ARTRA GROUP INC
S-1/A, 1997-01-29
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: ZAPATA CORP, SC 13G/A, 1997-01-29
Next: DMC TAX FREE INCOME TRUST PA, 497, 1997-01-29




   
   As filed with the Securities and Exchange Commission on January 29, 1997
    
                                                    Registration No.


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                 Amendment No. 1
                                       to
                                    FORM S-1  
                             REGISTRATION STATEMENT
                        Under The Securities Act of 1933

                            ARTRA GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)
<TABLE>
<S>                                                   <C>                                         <C>       
        Pennsylvania                                  2671                                        25-1095978
(State or other jurisdiction        (Primary Standard Industrial Classification        (I.R.S Employer Identification No.)
of incorporation or organization)                   Code Number)
</TABLE>
                              --------------------
                               500 Central Avenue
                           Northfield, Illinois 60093
                                 (847) 441-6650
    (Address, including zip code, and telephone number, including area code,
                  of registrant's principal executive offices)
                              --------------------
                                Lawrence D. Levin
                               500 Central Avenue
                           Northfield, Illinois 60093
                                 (847) 441-6650
                            (Name, address, including
                                  zip code, and
                                telephone number,
                              including area code,
                              of agent for service)
                                 With copies to:

           Lawrence R. Samuels                       Philip E. Ruben
             Ross & Hardies                    Kwiatt Silverman & Ruben Ltd.
               Suite 2500                           500 Central Avenue
        150 North Michigan Avenue                 Northfield, IL  60093  
            Chicago, IL 60601                        (847) 441-7676
             (312) 558-1000                               
                              ---------------------
        Approximate date of commencement of proposed sale to the public:
From time to time after the  effective  date of this  Registration  Statement as
determined by market conditions and other factors.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933,   check  the   following   box.  X   
                                      ---  

                        CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
======================================================================================================================= 
                                                      Proposed  Maximum      Proposed  Maximum  
  Title of Each Class of             Amount to          Offering Price           Aggregate             Amount of 
Securities to be Registered       be Registered(1)       Per Share(1)          Offering Price(1)     Registration Fee
- ----------------------------------------------------------------------------------------------------------------------- 

<S>                                  <C>                  <C>                     <C>                 <C>          
   
Common  Stock, $.01 par value        3,996,468            $5.44                   $21,740,786         $7,497.00
======================================================================================================================= 
<FN>
     (1) Solely  for the  purpose  of  calculating  the  registration  fee,  the
offering  price per share,  the aggregate  offering  price and the amount of the
registration  fee have been  computed in  accordance  with Rule 457(c) under the
Securities Act of 1933, as amended.  Accordingly,  the price per share of Common
Stock has been  calculated to be equal to the average of the high and low prices
for a share of  Common  Stock as  reported  by the New York  Stock  Exchange  on
January  27, 1997,  which is a specified date within five business days prior to
the original date of filing of this Registration Statement.
</FN>
</TABLE>
<PAGE>
The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of 1933,  or  until  the  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
    

Page  1  of  _____  sequentially   numbered  pages.  Exhibit  Index  appears  on
sequentially numbered page ______.
<PAGE>



                              CROSS REFERENCE SHEET

<TABLE>
<CAPTION>
Form S-1
Item No.               Registration Item and Heading                          Location in Prospectus
- --------               -----------------------------                          ----------------------
<C>                                                                     <S>
1.        Forepart of the Registration Statement and Outside Front
              Cover Page of Prospectus...............................   Forepart; Outside Front Cover Page

2.        Inside Front and Outside Back Cover Pages of Prospectus....   Inside Front and Outside Back Cover Pages

3.        Summary Information, Risk Factors and Ratio of Earnings to
              Fixed Charges                                             Prospectus Summary; Risk Factors

4.                                                                      Outside Front Cover Page; Prospectus Summary; Plan of
          Use of Proceeds............................................      Distribution

5.        Determination of Offering Price............................   Not applicable

6.        Dilution...................................................   Not applicable

7.        Selling Security Holders...................................   Selling Shareholders

8.        Plan of Distribution.......................................   Outside Front Cover Page; Plan of Distribution

9.        Description of Securities to be Registered.................   Description of the Company's Securities

10.       Interests of Named Experts and Counsel.....................   Not applicable

11.       Information with Respect to the Company:

11.(a)    Description of Business....................................   Business and Properties; Index to Financial Statements

11.(b)    Description of Property....................................   Business and Properties

11.(c)    Legal Proceedings..........................................   Legal Proceedings; Business and Properties

11.(d)    Market Price of and Dividends on the Registrant's Common
              Equity and
              Related Shareholder Matters............................   Market Price of the Company's Common Stock

11.(e)    Financial Statements.......................................   Index to Financial Statements

11.(f)    Selected Financial Data....................................   Prospectus Summary

11.(g)    Supplementary Financial Information........................   Prospectus Summary

11.(h)
          Management's Discussion and Analysis of                       Management's Discussion and Analysis of Financial
              Financial Condition and Results of Operations..........      Condition and Results of Operations

11.(i)    Disagreements with Accountants on Accounting and Financial
              Disclosure.............................................   Not applicable

11.(j)    Directors and Executive Officers...........................   Management

11.(k)    Executive Compensation.....................................   Executive Compensation

11.(l)    Security Ownership of Certain Beneficial
              Owners and Management..................................   Principal Shareholders

11.(m)    Certain Relationships and Related
              Transactions...........................................   Transactions with Management and Others

12.
          Disclosure of Commission Position on Indemnification for
              Securities Act                                            Indemnification of
              Liabilities............................................      Officers and Directors

</TABLE>
<PAGE>
   
                  SUBJECT TO COMPLETION DATED JANUARY 29, 1997
    
                                   PROSPECTUS

Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers  be  accepted  prior  to the  time  the  registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there by any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.

   
                                3,996,468 Shares
    
                            ARTRA GROUP INCORPORATED
                                  COMMON STOCK


       THESE SECURITIES INVOLVE A HIGH DEGREE OF RISK. See "Risk Factors."

   
         ARTRA GROUP Incorporated,  a Pennsylvania corporation (the "Company" or
"ARTRA"),  is  engaged,  through  its  subsidiary,   in  manufacturing  flexible
packaging products principally for the food industry.  It also has a significant
minority  interest  (1,769,703  shares or  approximately  14% of the outstanding
stock as of January 27,  1997) in the common  stock of COMFORCE  Corporation,  a
public  company whose stock is listed on The American  Stock  Exchange under the
symbol "CFS."

         All of the 3,996,468 shares of common stock of the Company (the "Common
Stock")  offered  hereby are being  offered for sale from time to time by or for
the account of certain  existing  security  holders of the Company (the "Selling
Shareholders").  See "Selling  Shareholders."  The Common Stock is listed on the
New York and Pacific  Stock  Exchanges.  The Common  Stock may be offered by the
Selling  Shareholders  from  time to time in  transactions  on the New  York and
Pacific Stock Exchanges,  in negotiated  transactions,  or a combination of such
methods  of sale,  at  fixed  prices  that  may be  changed,  at  market  prices
prevailing  at the time of sale,  at prices  related to such  prevailing  market
prices or at  negotiated  prices.  The  Selling  Shareholders  may  effect  such
transactions by the sale of the Common Stock to or through  broker-dealers,  and
such  broker-dealers  may  receive   compensation  in  the  form  of  discounts,
concessions or commissions from the Selling  Shareholders  and/or the purchasers
of the  Common  Stock for whom such  broker-dealers  may act as agent or to whom
they  may  sell  as  principal,  or both  (which  compensation  to a  particular
broker-dealer might be in excess of customary commissions).
    
         In certain  cases the Selling  Shareholders,  brokers  executing  sales
orders  on  their  behalf  and  dealers   purchasing  shares  from  the  Selling
Shareholders  for resale,  may be deemed to be  "underwriters,"  as that term is
defined  in  Section  2(11) of the  Securities  Act of  1933,  as  amended  (the
"Securities  Act"),  and any commissions  received by them and any profit on the
resale of Common Stock purchased by them may be deemed underwriting  commissions
or discounts under the Securities Act.

         The Company will not receive any proceeds from sales of shares to which
this Prospectus relates.  However, insofar as the holders of options or warrants
to purchase  shares of the Common Stock are expected to exercise  their warrants
or options in order to sell the underlying shares (which are registered hereby),
the Company will  receive the amount of the  exercise  prices of any warrants or
options so  exercised.  See "Risk  Factors - Dilution and  Depression  of Market
Price from  Issuance of  Additional  Common  Stock." As of the date hereof,  the
aggregate  amount of the exercise  prices of all shares  issuable by the Company
upon the exercise of options or warrants  outstanding  as of the date hereof and
subject to registration  hereby is $13,618,000.  The Company cannot predict when
or if it will receive proceeds from the exercise of warrants or options,  or the
amount of any such  proceeds.  None of the  holders of options or  warrants  can
reasonably be expected to exercise  their options or warrants  unless the market
price on the New York and  Pacific  Stock  Exchanges  of the Common  Stock is in
excess of the exercise price therefor.  The Company intends to use the proceeds,
if any,  received  from the  exercise of warrants or options to retire or reduce
indebtedness,  to pay expenses of the offering and for working capital purposes.
See "Plan of Distribution."
   
         The  Company's  Common  Stock is traded  and quoted on the New York and
Pacific Stock  Exchanges  under the symbol "ATA."  On January 27, 1997, the last
sale price of Common  Stock,  as  reported  on the New York Stock  Exchange  was
$5.375 per share.
    
         The Company will bear all expenses (other than  underwriting  discounts
and selling  commissions,  and fees and expenses of counsel or other advisors to
the Selling  Stockholders)  in connection with the registration of the shares of
Common  Stock  being  offered  hereby,   which  expenses  are  estimated  to  be
approximately $225,000. See "Selling Shareholders" elsewhere in this Prospectus.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE COMMISSION OR
ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE  ACCURACY OR ADEQUACY OF THIS
PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
<PAGE>

                             ADDITIONAL INFORMATION


         The Company has filed with the Securities and Exchange  Commission (the
"Commission"),  Washington, D.C., a Registration Statement on Form S-1 under the
Securities  Act and the  rules  and  regulations  promulgated  thereunder,  with
respect to the Common Stock offered hereby.  This Prospectus,  which constitutes
part of the Registration Statement,  omits certain information contained in said
Registration  Statement and the exhibits and schedules thereto,  as permitted by
the rules and  regulations  of the  Commission.  For  further  information  with
respect to the Company and the Common Stock offered hereby, reference is made to
the  Registration  Statement,  including  the  exhibits  thereto  and  financial
statements,  notes, and schedules filed as part thereof,  which may be inspected
and copied at the public  reference  facilities  of the  Commission  referred to
below.  Statements  herein  concerning  the  contents  of any  contract or other
document are not necessarily complete, and in each instance reference is made to
the full text of such contract or other document filed with the Commission as an
exhibit to the Registration Statement,  or otherwise,  each such statement being
qualified and amplified in all respects by such reference.

         The  Company  is  subject  to  the  informational  requirements  of the
Securities Exchange Act of 1934 (the "Exchange Act") and in accordance therewith
files reports,  proxy  statements  and other  information  with the  Commission.
Certain  information as of specified  dates  concerning  directors and officers,
their remuneration, options granted to them, the principal holders of securities
of the Company,  and any material  interest of such persons in transactions with
the Company,  is  disclosed in proxy  statements  distributed  to the  Company's
shareholders and filed with the Commission.  Such reports,  proxy statements and
other information filed by the Company, and The Registration  Statement of which
this Prospectus forms a part, the exhibits and schedules  thereto and amendments
thereof,  may be  inspected  at the  Commission's  public  reference  facilities
maintained at 450 Fifth Street,  N.W., Room 1024,  Judiciary Plaza,  Washington,
D.C. 20549, and at the following SEC Regional Offices: Seven World Trade Center,
13th Floor,  New York,  New York  10048;  and Suite  1400,  Northwestern  Atrium
Center,  500 West  Madison  Street,  Chicago,  Illinois  60661.  Copies  of such
material can be obtained from the Public  Reference  Section of the  Commission,
Room 204,  Judiciary Plaza, 450 Fifth Street,  N.W.,  Washington,  D.C. 20549 at
prescribed  rates.  The  Common  Stock of the  Company is listed on the New York
Stock Exchange and the Pacific Stock Exchange,  and such reports, proxy material
and other  information  are also  available for inspection at the New York Stock
Exchange,  20 Broad  Street,  New York,  New York 10005,  and the Pacific  Stock
Exchange, 301 Pine Street, San Francisco, California 94104.



















                                      -2-
<PAGE>

                               PROSPECTUS SUMMARY


         The following is a summary of certain of the  information  contained in
this  Prospectus  and  is  qualified  in  its  entirety  by  the  more  detailed
information and financial  statements  appearing  elsewhere herein.  Prospective
investors should carefully  consider the information set forth under the caption
"Risk Factors."

The Company

         ARTRA,   through  its  subsidiary,   Bagcraft  Corporation  of  America
("Bagcraft"),  currently  operates in one industry  segment as a manufacturer of
packaging products  principally serving the food industry.  All of the shares of
Bagcraft  are  owned by BCA  Holdings,  Inc.  ("BCA"),  which is a wholly  owned
subsidiary of ARTRA. BCA has no assets other than the shares of Bagcraft.  ARTRA
is a public  company,  whose stock is listed on the New York and  Pacific  Stock
Exchanges under the symbol ATA.

   
         ARTRA, along with its wholly-owned  subsidiary,  Fill-Mor Holding, Inc.
("Fill-Mor"),  also owns a significant minority interest in COMFORCE Corporation
("COMFORCE"),  consisting  of  1,769,703  shares  or  approximately  14%  of the
outstanding  common stock of COMFORCE as of January 27, 1997.  COMFORCE provides
telecommunications and computer technical staffing services worldwide to Fortune
500  companies  and  maintains  an  extensive   global   database  of  technical
specialists, with an emphasis on wireless communications capabilities.  COMFORCE
is a public company,  whose stock is listed on The American Stock Exchange under
the symbol  "CFS." On January 27,  1997,  the last  reported  sale price for the
Common Stock of COMFORCE was $9.69 per share.  Fill-Mor has no assets other than
the COMFORCE shares.
    


The Offering

         ARTRA is required  under  certain  agreements  it has entered into with
shareholders  and warrant holders to register the shares of Common Stock held by
such  shareholders  or  issuable  upon the  exercise  of  warrants  held by such
warrantholders.

   
         Existing  security  holders of the Company are offering up to 3,996,468
shares of Common  Stock held by them,  or issuable to them upon the  exercise of
options or warrants held by them.

Common Stock Offered by the Selling Shareholders ............  3,996,468 shares*
Common Stock Outstanding as of January 27, 1997..............  7,868,620 shares
Common Stock Issuable Under Options as of January 27, 1997...    923,850 shares
Common Stock Issuable Under Warrants as of January 27, 1997..  1,696,032 shares
    

- -----------------
*Includes Common Stock issuable under options and warrants. Neither the warrants
or options are being  registered.  The Company is  registering  shares of common
stock issuable upon exercise of the options and warrants,  shares  issuable upon
conversion  of certain  notes,  and shares  issued in payment of ARTRA notes and
other obligations.

         See "Selling Shareholders" and "Plan of Distribution."

Proceeds From Exercise of Warrants or Options

         The Company will not receive any  proceeds  from the sale of the Common
Stock offered  hereby by the Selling  Shareholders.  However,  if the holders of
options or warrants to purchase  shares of Common Stock  exercise their warrants
or options in order to sell the underlying  shares, the Company will receive the
amount of the exercise  prices of any warrants or options so exercised.  Neither
the warrants or options are being registered. The Company

                                      - 3 -
<PAGE>

is  registering  shares of common stock  issuable upon exercise of the warrants,
shares issuable upon  conversion of certain notes,  and shares issued in payment
of ARTRA notes and  obligations.  The Company  cannot predict when or if it will
receive proceeds from the exercise of warrants or options,  or the amount of any
such proceeds.  The Company intends to use the proceeds,  if any,  received from
the  exercise of warrants  or options to retire or reduce  indebtedness,  to pay
certain expenses of the offering and for working capital.

Risk Factors

         Prospective  investors  should  carefully  review the risk  factors and
other  information set forth herein,  including under the heading "Risk Factors"
which  discusses,  among other  things,  significant  risks  associated  with an
investment in the Company.

Selected Financial Data

   
         Following is a consolidated  summary of selected  financial data of the
Company for the nine month  periods  ended  September 26, 1996 and September 28,
1995 and each of the five fiscal  years in the period  ended  December 28, 1995.
The  information  for the year ended December 29, 1994 has been  reclassified to
reflect the operations of Arcar Graphics, Inc. as discontinued  operations.  The
sale of Arcar  (acquired  effective  April 9, 1994) was completed on October 26,
1995.  Certain  selected  financial  data each of the four  fiscal  years in the
period  ended   December  29,  1994  has  been   reclassified   to  reflect  the
discontinuance  of the Company's  fashion  costume  jewelry  business  effective
September 30, 1995 conducted by its former  majority-owned  subsidiary  COMFORCE
(formerly  known as The Lori  Corporation  ("Lori")).  In October  1995,  due to
additional  issuances  of  COMFORCE  common  stock,  the  Company's  interest in
COMFORCE was reduced to  approximately  25% and the  investment  in COMFORCE was
accounted for under the equity  method during the fourth  quarter of 1995. As of
January  27, 1997 and  September  26,  1996,  the Company  owned  1,769,703  and
1,813,036 shares, or approximately  14% and 19%,  respectively of COMFORCE.  See
Notes 2 and 5 to the Company's condensed  consolidated  financial statements for
the nine  months  ended  September  26,  1996 for a  further  discussion  of the
Company's investment in COMFORCE and its results of operations.
    


                                      - 4 -

<PAGE>
<TABLE>
<CAPTION>
                                         Nine Months Ended                         Fiscal Year Ended (E)
                                        --------------------      ----------------------------------------------------------- 
                                        Sept 26,     Sept 28,
                                          1996        1995          1995         1994         1993         1992         1991
                                         ------      ------        ------       ------       ------       ------       ------
                                                                (in thousands except per share data)
   <S>                                  <C>         <C>          <C>          <C>          <C>          <C>          <C>

   Net sales                            $ 90,162    $ 90,703     $ 121,879    $ 111,837    $ 113,584    $ 121,084    $ 123,906
   Earnings (loss) from               
     continuing operations (A)             3,523     (12,543)      (16,943)     (13,529)      (8,327)      (4,118)     (11,191)
   Earnings (loss) from
     discontinued operations (B)             --       (9,156)           10      (15,906)        (216)     (33,854)      (1,970)
   Extraordinary credits (C)               9,424       9,113        14,030        8,965       22,057          --           --
   Net earnings (loss)                    12,947     (12,586)       (2,903)     (20,470)      13,514      (37,972)     (13,161)

   Earnings (loss) per share:
     Continuing operations                   .32       (1.96)        (2.69)       (2.56)       (1.84)       (1.16)       (2.87)
     Discontinued operations                 --        (1.36)          --         (2.74)        (.04)       (7.74)        (.49)
     Extraordinary credits                  1.23        1.35          2.06         1.57         4.49          --           --
     Net earnings (loss)                    1.55       (1.97)         (.63)       (3.73)        2.61        (8.90)       (3.36)

   Total assets (D)                       86,131      79,161        77,949       93,429       92,774       98,731      126,277
   Long-term debt                         34,541      11,086        34,113       19,673       29,264       13,802       57,296
   Debt subsequently discharged              --          --            --         9,750          --           --           --
   Liabilities subject
      to compromise                          --          --            --           --           --        41,500          --
   Cash dividends                            --          --            --           --           --           --           --

</TABLE>









                                      - 5 -
<PAGE>




(A)  Earnings from continuing operations for the nine months ended September 26,
     1996 includes  realized gains of $4,823,000  from  dispositions of COMFORCE
     common  common stock and a gain of $838,000  from an exchange of redeemable
     preferred stock of its subsidiary Bagcraft.

(B)  The loss from  discontinued  operations for the nine months ended September
     26,  1996,  and the year  ended  December  28,  1995  includes  a charge to
     operations of  $6,430,000  to write-off  the  remaining  goodwill of Lori's
     fashion costume jewelry operations effective June 29, 1995, and a provision
     of  $1,000,000  for  loss on  disposal of Lori's  fashion  costume  jewelry
     operations.  Earnings  from  discontinued  operations  for the  year  ended
     December 28, 1995 includes a gain on sale of Bagcraft's Arcar subsidiary of
     $8,483,000.  The loss  from  discontinued  operations  for the  year  ended
     December  31,  1994  includes  a  charge  to   operations  of   $10,800,000
     representing  a  write-off  of  New  Dimensions  goodwill.  The  loss  from
     discontinued  operations  for the year ended  December  31,  1992  includes
     charges to operations of $8,664,000  representing an impairment of goodwill
     at December 31, 1992 and  $8,500,000  representing  increased  reserves for
     markdowns allowances and inventory valuation.

(C)  The 1996,  1995 and 1994  extraordinary  credits  represent  gains from net
     discharge of bank indebtedness.  The 1993 extraordinary credit represents a
     gain from a net  discharge of  indebtedness  due to the  reorganization  of
     Lori's New Dimensions subsidiary.

(D)  As partial consideration for a debt settlement agreement, in December, 1994
     Lori's  bank  lender  received  all of the  assets  of the  New  Dimensions
     subsidiary.

(E)  Effective in 1993, the Company  adopted a 52/53 week fiscal year ending the
     last Thursday of December.















                                      - 6 -
<PAGE>

                                  RISK FACTORS


      THE SHARES OF COMMON STOCK OFFERED BY THIS PROSPECTUS INVOLVE A HIGH
  DEGREE OF RISK. PROSPECTIVE INVESTORS SHOULD CAREFULLY CONSIDER, AMONG OTHER
THINGS, THE FOLLOWING RISK FACTORS INHERENT IN AND AFFECTING THE BUSINESS OF THE
     COMPANY AND THIS OFFERING, TOGETHER WITH THE OTHER INFORMATION IN THIS
               PROSPECTUS, BEFORE MAKING AN INVESTMENT DECISION.


         Continuing Losses

         The Company has experienced  losses from continuing  operations in each
year  since  1990.   Losses  from  continuing   operations  of  $16,943,000  and
$13,529,000 were experienced in 1995 and 1994,  respectively.  See "Management's
Discussion and Analysis of Financial Condition and Results of Operations."


         Indebtedness

   
         As  of  January  27,  1997,  the  Company  had  outstanding  short-term
indebtedness of  approximately  $16,000,000,  of which  $3,150,000 was past due.
Bagcraft,  the  Company's  operating  subsidiary,   is  also  obligated  to  pay
substantial  amounts in the near future under the terms of its debt obligations.
At  January  27,  1997,  Bagcraft,  the  Company's  operating  subsidiary,   had
borrowings of  $28,700,000  outstanding  under its Credit  Agreement.  Effective
December  30, 1996,  Bagcraft's  Credit  Agreement  was amended to provide for a
$20,000,000 term loan payable in varying quarterly installments through maturity
on September 30, 2002 and a revolving credit loan,  subject to a borrowing base,
with  maximum  borrowings  of  $18,000,000.   Term  loan  installments  totaling
$2,000,000 are payable in 1997. At January 27, 1997,  the revolving  credit loan
had  outstanding  borrowings  of  $8,700,000  due  September  30, 2002.  Initial
borrowings  under  Bagcraft's  Credit  Agreement  in  December  1993  refinanced
borrowings under a previous bank loan agreement. Bagcraft also had approximately
$712,000  in  1997,  on  loans  from the City of  Baxter  Springs,  Kansas,  the
aggregate  principal  amount of which was  $10,681,000  as of January 27,  1997.
Proceeds from the Baxter  Springs,  Kansas loans  financed the  construction  of
Bagcraft's 265,000 sq. ft. production facility.

         ARTRA has  outstanding  an  aggregate of  $3,000,000  in loans from The
Research Center of Kabbalah ("RCK").  All of these loans are currently past due,
but RCK has made no demand for payment of past due amounts.  During  1993,  RCK,
which held  approximately 6% of ARTRA's  outstanding Common Stock (including the
stock  issuable  upon the exercise of  warrants)  as of January 27,  1997,  made
certain  short-term loans to the Company of which  $2,000,000,  with interest at
10%, was  outstanding  at December 31, 1993.  As  additional  compensation,  RCK
received  warrants to purchase an aggregate  of 86,250  ARTRA  common  shares at
prices  ranging  from $6.00 to $7.00 per share  based  upon the market  price of
ARTRA's  common  stock at the date of issuance.  The warrants  expire five years
from the date of issuance.  In January 1994,  RCK made an additional  $1,000,000
short-term loan to the Company, also with interest at 10%. The proceeds of these
loans  were used to pay down  various  ARTRA  short-term  loans  and other  debt
obligations.  In December,  1995, RCK received 126,222 shares of ARTRA common in
payment of past due  interest  through  October 31,  1995.  In 1996 and 1997 RCK
received  cash  payments of  approximately  $390,000  representing  interest due
through December, 1996. Payment on the loans was due March 31, 1994.

         In July 1996,  ARTRA  completed a private  placement of 12%  promissory
notes due April 15, 1997 in the principal  amount of  $7,575,000.  The notes are
collateralized by ARTRA's interest in all of the common stock of BCA (the parent
company of Bagcraft).  As additional  consideration,  the  noteholders  received
warrants to purchase an aggregate of 383,750  ARTRA common  shares at a price of
$6.00 per share. In addition,  warrants to purchase an additional  35,000 shares
were  issued  to an  unrelated  party as a  commission  in  connection  with the
offering.  The warrants became  exercisable August 15, 1996 and expire April 15,
1999. The  warrantholders  have the right to put these warrants back to ARTRA at
any time during the period  April 15, 1997 to October  15,  1997,  at a price of
$2.00 per share.  The cost of this obligation  ($837,500 if all warrants are put
back to the Company) is being accrued in the Company's financial statements as a
charge to interest expense over the period April 15, 1996 (the commencement date
of the private placement) through April 15, 1997 (the maturity date of the notes
as well as the date the warrantholders have the right to put their warrants back
to  ARTRA).  The  proceeds  from this  private  placement  were used to pay down
various ARTRA debt obligations.

         On August  15,  1996,  ARTRA  and its 100%  owned  Fill-Mor  subsidiary
entered into a $2,500,000 term loan agreement with Manufacturers Bank. The loan,
payable  by  Fill-Mor  in 90 days  from the date of the  loan  agreement,  bears
interest,  payable monthly, at the bank's reference rate. Fill-Mor has an option
to extend the loan for an additional 90 days. In November  1996,  the option was
exercised and the loan was extended to February 11, 1997.  The loan,  guaranteed
by ARTRA,  is currently  collateralized  by 960,000  shares of COMFORCE  common

                                      - 7 -
<PAGE>
stock.  In the  event of a  default,  the bank has the  right to sell all of its
rights and interest in the loan to an  unaffiliated  individual for an aggregate
price  equal to the  outstanding  principal  balance  of the loan  plus  accrued
interest.  The  proceeds  of the loan were used for working  capital.  Effective
December 19,  1996,  ARTRA and  COMFORCE  entered  into a  Settlement  Agreement
pursuant to which COMFORCE  agreed to include in its  Registration  Statement on
Form S-1 380,000 shares of COMFORCE  common stock held by ARTRA and its Fill-Mor
susidiary.  The proceeds of sale are to be used  principally  to discharge  this
loan and certain other ARTRA debt obligations  collateralized by COMFORCE common
stock.

         In August,  1996,  ARTRA borrowed  $500,000 from Howard Conant,  then a
private  investor,  evidenced  by an  short-term  note,  due  December 23, 1996,
bearing  interest  at 10%.  The loan is  collateralized  by  125,000  shares  of
COMFORCE common stock owned by the Company's Fill-Mor subsidiary.  As additional
compensation  for the loan, Mr. Conant received a warrant,  expiring in 2001, to
purchase 25,000 ARTRA common shares at a price of $5.00 per share.  The proceeds
of the loan were used for working  capital.  At the Company's  annual meeting of
shareholders,  held August 29,  1996,  Mr.  Conant was elected to the  Company's
board of directors.  In December,  1996,  the loan was extended  until April 23,
1997 and Mr. Conant received, as additional  compensation,  a warrant , expiring
in 2001, to purchase  25,000 ARTRA common shares at a price of $5.875 per share.
In  January,  1997,  ARTRA  borrowed  an  additional  $300,000  from Mr.  Conant
evidenced by a short-term  note, due December 23, 1996,  bearing interest at 8%.
The loan is  collateralized  by 100,000 shares of COMFORCE common stock owned by
the Company's Fill-Mor subsidiary.  As additional compensation for the loan, Mr.
Conant  received a warrant,  expiring in 2002,  to purchase  25,000 ARTRA common
shares at a price of $5.75 per share.  As of January 27, 1997,  borrowings  from
Mr. Conant totaled $800,000.

         ARTRA also has outstanding  short-term  borrowings from other unrelated
parties aggregating approximately $2,100,000, of which $150,000 is past due. The
remaining  amounts come due at various  times in 1997.  The notes were issued at
various  times during the period May,  1991 to January,  1997,  and the interest
rates vary  between 8 and 15 percent.  The proceeds of these loans were used for
working capital.

         ARTRA was the obligor  under two demand notes issued to CIPKA S.A.,  an
unrelated Swiss company,  in the amount of $1,811,000.  The notes were issued in
October, 1990 with interest at 15 percent. In September, 1996, CIPKA S.A. agreed
to exchange  its notes and the amounts  due under  other ARTRA  obligations  for
2,250  shares of ARTRA  Series E Preferred  Stock.  Prior to the issuance of the
ARTRA  Series E  Preferred  Stock,  ARTRA  and  CIPKA  S.A.  mutually  agreed to
renegotiate the settlement of ARTRA's obligations to CIPKA S.A. In January 1997,
ARTRA  received  notice  that its  obligations  to CIPKA were sold to  PRESTWOOD
LIMITED, an unrelated company registered in Tortola, BVI. ARTRA anticipates that
it will settle this  obligation in the short-term  through the issuance of ARTRA
common stock.
    
         ARTRA has suffered  recurring  losses from  operations.  As a result of
these factors,  ARTRA has experienced difficulty in obtaining adequate financing
to replace certain current credit arrangements, certain of which are in default,
to fund its debt service and liquidity requirements.  Due to its limited ability
to receive operating funds from its operating subsidiary, ARTRA historically has
met its operating  expenditures with funds generated by such alternative sources
as private  placements  of ARTRA common  stock and notes,  sales of ARTRA common
stock with put options, loans from  officers/directors and private investors, as
well as through sales of assets (including  COMFORCE shares) and/or other equity
infusions.  ARTRA plans to continue to seek such alternative sources of funds to
meet its future operating expenditures.  However, there can be no assurance that
it will be successful in doing so in the future. If ARTRA is unable to negotiate
extensions  with its  creditors and complete the above  mentioned  transactions,
ARTRA could suffer severe adverse  consequences,  and as a result,  ARTRA may be
forced to liquidate its assets or file for protection under the Bankruptcy Code.
See "Management's  Discussion and Analysis of Financial Condition and Results of
Operations -- Status of Debt Agreements and Operating Plan."


         Potential Volatility in Market Price of COMFORCE Common Stock

   
         ARTRA,  along  with  its  wholly  owned  Fill-Mor  subsidiary,  owns  a
significant  minority  interest in COMFORCE,  consisting of 1,769,703  shares or
approximately 14% of the outstanding  common stock of COMFORCE as of January 27,
1997,  with an  aggregate  value as of that  date of  approximately  $17,144,000
(value at December 26, 1996 was  $25,719,000).  The value of COMFORCE  stock has
fluctuated  substantially  in recent periods.  The high per share for the twelve
month period ending  December 26, 1996 was $34.12,  and the per share low during
the same  period  was  $6.00.  There can be no  assurance  that the value of the
COMFORCE shares will not decline substantially in the future, which would have a
material adverse effect on the value of ARTRA.
    

                                      - 8 -
<PAGE>
         The  COMFORCE  shares  constitute  unregistered  securities  under  the
Securities Act of 1933 (the "Act"). As a result of ARTRA's former involvement in
the operations  and management of COMFORCE,  ARTRA was considered an "affiliate"
of COMFORCE  under the Act, and because of this, the number of shares that ARTRA
could sell without  registration under the Act within any three-month period was
limited. For the reasons set forth below, the Company believes that an exemption
from registration  under Rule 144(k)  promulgated under the Act is now available
to it, and therefore the limitations  under Rule 144 on the number of restricted
shares that ARTRA could sell within any three-month period without registrations
are no longer applicable to it.

         Rule 144(k) of the Act permits the sale without  registration under the
Act of  restricted  shares of an  issuer  that have been held in excess of three
years by persons who have not been  "affiliates" of the issuer for the preceding
three months.  Since  December 28, 1995,  ARTRA,  Fill-Mor and their  respective
officers,  directors,  affiliates  and  employees  have  held no  managerial  or
executive  positions  with  COMFORCE  nor have any of the  above  served  in the
capacity of directors, nor have any of them had the right under any agreement or
otherwise to serve in such capacity since December 28, 1995.  Likewise,  neither
ARTRA,  Fill-Mor  nor any of the  above had the right  under  any  agreement  or
otherwise to serve in such capacity since December 28, 1995. Finally, since that
time, neither ARTRA,  Fill-Mor nor any of their respective officers,  directors,
affiliates  and employees  have had any material  involvement  in, nor have they
been able to  exercise  any  control  over,  COMFORCE,  either  individually  or
together with any other person or entity.  Because of this, the Company believes
that ARTRA and Fill-Mor are not  "affiliates"  of COMFORCE and,  since they have
held their shares in excess of three years, qualify for the exemption under Rule
144(k) set forth above.

   
         There can be no assurance that the  Securities and Exchange  Commission
would concur with the Company's position.  Notwithstanding  this, ARTRA does not
believe that its ability to sell  COMFORCE  shares,  or eventually to realize on
the value of its COMFORCE  shares,  will be affected in a material  adverse way,
although it may not be able to sell its  COMFORCE  shares as quickly as it could
if it were to use Rule  144(k),  and in any  event,  an  attempt to sell a large
number of its COMFORCE  shares over a limited period could be expected to result
in a reduction in the value of such shares.  Effective  December 19, 1996, ARTRA
and  COMFORCE  entered into a Settlement  Agreement  pursuant to which  COMFORCE
agreed to include in its  Registration  Statement on Form S-1 380,000  shares of
COMFORCE common stock held by ARTRA and its Fill-Mor  susidiary and ARTRA agreed
to a Lock-up  agreement which limits its ability to sell its remaining  COMFORCE
common  shares for a period of 360 days after the  effective  date of COMFORCE's
Registration  Statement.  The sale of 1,410,000  COMFORCE  common shares held by
ARTRA and Fill-Mor is restricted  because the shares are  collateral for various
short-term loans (359,703 shares held by ARTRA and Fill-Mor remain  unencumbered
at January 27, 1997).  See  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations -- Investment in COMFORCE Corporation."
    

         Inability to Honor Put Options
   
         ARTRA has entered into various  agreements  under which it has sold its
common  shares  along with put options that require  ARTRA to  repurchase  these
shares at the option of the holder, usually one year after the date of each such
agreement.  At January 27, 1997,  options were outstanding  that, if exercised,
would  require  ARTRA to  repurchase  72,984  shares of its Common  Stock for an
aggregate of  $2,979,000.  ARTRA does not have  adequate  resources to make such
redemptions.  However,  the holders  have the option to sell their shares in the
market,  subject to the  limitations  of Rule 144 of the  Securities  Act, which
could  adversely  impact the market price of the Common Stock. At its discretion
and subject to its financial  ability,  ARTRA could reimburse the option holders
for any  shortfall  resulting  from such sale.  At the present  time none of the
option  holders  have  demanded  payment,  and all of the  option  holders  have
indicated to the Company a  willingness  to work with the Company to satisfy the
obligations,  in some  manner  other  than a demand  for  payment  under the put
option.  See "Risk  Factors -  Dilution  and  Depression  of Market  Price  from
Issuance of Additional Common Stock" and "- Limited Trading  Activity." See also
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Liquidity and Capital Resources."
    

         Need for Additional Funds; Unfavorable Credit Terms

         The  Company  continues  to be engaged in efforts to obtain  equity and
debt financing.  Even if the Company's  Bagcraft  subsidiary  generates positive
cash flow (and there can be no  assurances  that it will),  it is  restricted in

                                      - 9 -
<PAGE>
paying  dividends  or making  distributions  to the Company  under  certain loan
agreements (except for limited overhead  allocations payable to ARTRA in certain
circumstances and payments under tax sharing arrangements where applicable).  As
a  result,  ARTRA  does not have a means of  generating  cash  flow on a regular
basis.  Consequently,  ARTRA is reliant on its  ability to place debt and equity
securities  privately and to sell  COMFORCE  shares to raise cash needed to meet
its working capital requirements.

         The costs and conditions  associated with raising  required capital may
not be on  favorable  terms,  and the Company  may not be able to sell  COMFORCE
shares at  favorable  prices.  In recent  years,  short-term  borrowings  by the
Company from private investors have generally been available, but at a high cost
to the Company. Stated base interest rates on its notes have been as high as 20%
(with  substantially  higher default  rates),  and certain of the borrowers have
demanded  warrants as additional  consideration for agreeing to extend credit to
the  Company.  Warrants  to  purchase  approximately  1,696,032  shares  of  the
Company's  common  stock (at  exercise  prices  equal to the  market  price when
issued,  which has ranged from $3.50 to $9.875 per share) have  previously  been
issued  to  private   lenders  in  connection  with  these   transactions.   The
continuation of such practices could result in further  dilution of the existing
shareholders'  interests  in  the  Company.  See  "Management's  Discussion  and
Analysis of  Financial  Condition  and Results of  Operations  -- Status of Debt
Agreements and Operating Plan."


         Risks Relating to Peter R. Harvey

         The  Company's  ability to  continue to  refinance  its  operations  is
dependent on the ability of the  Company's  officers and  directors,  especially
Peter R. Harvey,  to raise capital.  In the event Mr. Harvey were not affiliated
with the Company for any reason,  this could adversely affect the ability of the
Company to survive.

   
         As of December 26, 1996 (the end of ARTRA's most recent  fiscal  year),
ARTRA has outstanding total amounts due from Peter R. Harvey,  including accrued
interest,  of $8,117,000.  The advances bear interest at the prime rate plus 2%,
which was 10.25% at December 26, 1996.  This receivable has been classified as a
reduction of common shareholder's equity.

         As partial collateral for amounts due from Peter R. Harvey, the Company
has received the pledge of 1,523 shares of ARTRA  redeemable  Series A preferred
stock (with a liquidation value of $1,523,000, plus accrued dividends) which are
owned by Mr.  Harvey.  In  addition,  Mr.  Harvey has pledged a 25%  interest in
Industrial Communication Company (a private company). Such interest is valued by
Mr. Harvey at $800,000 to $1,000,000.  During 1995, Peter R. Harvey entered into
a pledge agreement with ARTRA whereby Mr. Harvey pledged  additional  collateral
consisting of 42,067 shares of ARTRA common stock and 707,281  shares of PureTec
Corporation,  a publicly traded corporation ("PureTec").  As of January 27,1997,
the closing market price of PureTec on the NASDAQ National Market was $1.969 per
share. In addition,  in connection with a discharge of certain bank indebtedness
discussed  below,  ARTRA received rights under a mortgage of certain real estate
owned by Mr. Harvey.  The real estate had an appraised value of $2 million as of
December 13, 1993.  The mortgage  secures  $2,150,000  of the amount owed by Mr.
Harvey. Bank of America Illinois has a senior security interest in the amount of
$850,000. See "Transactions with Management And Others -- Settlement of the Bank
of America Illinois Debt."
    


         Explanatory Paragraph in Report of Independent Accountants

         The  Company's  independent  accountants,   Coopers  &  Lybrand  L.L.P.
("Coopers & Lybrand"),  has issued an explanatory  paragraph with respect to the
Company,  that expresses  substantial  doubt as to the ability of the Company to
continue as a going concern due to recurring  losses from  operations  and a net
capital  deficiency  at December 28,  1995.  Coopers & Lybrand has stated in its
report  that,  as a  result  of  these  factors,  the  Company  has  experienced
difficulty  in  obtaining  adequate  financing  to replace  the  current  credit
agreements,   to  fund  its  debt  service  and  liquidity   requirements.   The
Consolidated  Financial  Statements  do not include any  adjustments  that might
result  from this  uncertainty.  If the  Company  ceases to  operate  as a going
concern,  an  investor  would be likely  to lose his  entire  investment  in the
Company's Common Stock. See Note 1 to "Consolidated Financial Statements."


         Dilution and  Depression  of Market Price from  Issuance of  Additional
Common Stock

   
         As of January 27, 1997,  there were  7,868,620  shares of the Company's
common stock  outstanding.  The  Company's  Board of Directors  has the power to
issue any and all authorized but unissued shares without  shareholder  approval.
At the  annual  meeting  held on August 29,  1996,  the  Company's  shareholders
 

                                     - 10 -
<PAGE>

approved an amendment to the Company's Articles of Incorporation to increase the
number of authorized  common shares from 7,500,000 to  20,000,000.  In addition,
the Company anticipates that holders of options and warrants will exercise their
options and warrants in order to sell the underlying shares  registered  hereby.
Such an  exercise  could  result in a  dilution  of the  interests  of  existing
shareholders.  Purchasers of the Shares  offered hereby should be aware that the
issuance of  additional  shares may result in a reduction in the market price of
the Company's Common Stock then  outstanding.  See "Description of the Company's
Securities." See also "Risk Factors - Limited Trading Activity."
    


         Possible  Delisting of Securities  from the New York Stock Exchange and
the Pacific Stock Exchange



         The  Company's  Common  Stock is  currently  listed on the New York and
Pacific Stock  Exchanges.  The Company has been unable to maintain the standards
for continued listing on these exchanges,  and the Company's securities could be
subject to delisting  from these  exchanges  at any time.  Trading of the Common
Stock might  thereafter  be  conducted  in the  over-the-counter  markets on the
electronic  bulletin board  established  for securities that do not meet the New
York and Pacific  Stock  exchange  listing  requirements  or in what is commonly
referred to as the "pink sheets." If delisting were to occur,  an investor could
find it more difficult to dispose of, or to obtain accurate quotations regarding
the price of the  Company's  Common  Stock,  and the market  price of the Common
Stock could decline significantly.



         Composition of the Board


         The  Company's  Articles  of  Incorporation  require  that at least six
persons  serve on the Board of  Directors.  Vacancies  existed on the  Company's
Board  between 1989 and August 29, 1996.  All  corporate  actions  taken between
October 12, 1993 and August 29, 1996 are potentially voidable since such actions
were taken in reliance on the consent or  affirmative  vote of less than four of
the Company's  directors  which would  constitute a majority of the required six
person Board. See "Management -- Information Regarding Directors."



         Conflicts of Interest


         In the past, the Company has been a party to numerous transactions with
officers  and  directors of the Company or with  entities in which  officers and
directors of the Company own  substantial  equity  interests.  While the Company
does not presently  contemplate  effectuating any additional  transactions  with
officers and directors of the Company or with management-owned  entities,  there
can be no assurance that it will not do so in the future. See "Transactions with
Management   and  Others."  In   addition,   as   described   under   "Principal
Shareholders,"  various  officers  and  directors  hold  warrants  or options to
purchase  shares of the  Company's  Common Stock,  including at exercise  prices
lower than the market price of the Company's Common Stock as of the date hereof.



         Limited Trading Activity


         During the six months ended December 26, 1996, the daily average number
of  shares  of  Common  Stock  traded  on  the  New  York  Stock   Exchange  was
approximately  39,500  shares.  If  such  trading  levels  continue,  it  may be
difficult  for Selling  Shareholders  to effect sales of their shares on the New
York and Pacific Stock  Exchanges,  and the placement of a substantially  larger
number of sell orders could materially and adversely impact the market price


                                     - 11 -
<PAGE>
of the Common Stock.  See also "Risk Factors - Dilution and Depression of Market
Price from Issuance of Additional Common Stock."



         Competitive Conditions in the Packaging Products Industry



         The packaging  products industry is highly  competitive.  The Company's
Bagcraft  subsidiary  competes as a printer and converter within the competitive
flexible  packaging  business.  Management  believes the  principal  competitive
factors in the Company's markets are product quality and  functionality,  price,
service and reputation.  Bagcraft  encounters  competition  from both integrated
producers  and  independents  in  each of its  four  divisions.  Some  of  these
competitors  are larger  and have  access to greater  financial  resources  than
Bagcraft. Bagcraft's costs have increased substantially in recent years, largely
due to increases in the cost of paper. Although Bagcraft generally seeks to pass
its increased costs on to its customers,  this is frequently not possible due to
the  competitive  nature of the  paper  products  industry.  See  "Business  and
Properties - Packaging Products Segment."



         Litigation



   
         At December  26,  1996,  ARTRA has  reserved  $1,900,000  for  business
litigation and environmental liabilities.  Based on investigation and settlement
discussions,  the  Company  believes  this  to be a  sufficient  amount  for any
potential  costs or liabilities for the matters  described  below.  However,  no
assurance  can be given that the reserved  amount is  sufficient  to satisfy all
potential business litigation and environmental liabilities.  As described under
"Business and Properties - Legal Proceedings"  herein, ARTRA or its predecessors
or their subsidiaries have been identified by the U.S. Environmental  Protection
Agency ("EPA") as potentially  responsible  parties for  environmental  clean-up
costs (or sued by a named potentially  responsible party seeking indemnification
or contribution  for clean-up costs) for waste sent to several sites included on
the EPA's  National  Priorities  List,  which are commonly  known as "Superfund"
sites. In addition, ARTRA or its predecessors and their subsidiaries are alleged
to have sent  hazardous  substances to certain  other sites which,  although not
designated  as Superfund  sites,  are sites at which  environmental  clean-up or
remediation  may be  required  to be  undertaken.  ARTRA  and its  predecessors,
directly and through  subsidiaries,  have, since 1960,  operated in excess of 30
manufacturing  facilities.  Certain of these  facilities  used and/or  generated
hazardous  materials  and  disposed  of the  hazardous  substances,  directly or
through third party waste  disposal  firms at various  off-site  waste  disposal
locations,  in most  cases  before  laws had  been  enacted  governing  the safe
disposal of hazardous substances.
    


         ARTRA  has  not   conducted   a   comprehensive   audit  of   potential
environmental liability at the facilities formerly owned or operated by ARTRA or
its  predecessors  and their  subsidiaries  since it is no  longer  the owner or
operator  of most of the  properties  at which it or its  predecessors  or their
affiliates  conducted  manufacturing  operations.  As  a  result,  ARTRA  cannot
accurately  quantify  potential  environmental  liability  associated  with past
ownership or operation  of these  facilities.  ARTRA did not keep records of the
companies  with which it  contracted  for the  disposal  of wastes  before  such
record-keeping became mandated by law.



         In addition,  even if ARTRA is not found to be responsible for clean-up
costs at any particular  site, the costs of defending  itself in any proceedings
or inquiries instituted by the EPA, any state environmental  agencies or private
parties could itself be significant. As described under "Risk Factors - Need for
Additional Funds" herein, ARTRA has limited funds available to it, including for
its legal defense. In certain cases, ARTRA may be unable to raise

                                     - 12 -

<PAGE>



the funds  needed to mount an  adequate  (or any)  defense  against  the  claims
raised,  even if it has  legal  grounds  to do so. In one case  described  under
"Business and Properties - Legal Proceedings" herein, ARTRA did not prosecute an
appeal  of a  decision  adverse  to  ARTRA  in which  its  insurer  was held not
responsible  for  defending  or  indemnifying   ARTRA  in  connection  with  two
environmental clean-up cases in California.  In addition, in another case, ARTRA
entered into a consent decree with the EPA to pay certain  clean-up  costs,  but
was unable to pay the costs it had agreed to bear.  See "Business and Properties
- -- Legal Proceedings."



         No Cash Dividends



         The  Company  has not paid any cash  dividends  on its Common  Stock in
recent  years  and  does  not  anticipate  paying  any  such  dividends  in  the
foreseeable  future.  In addition,  the  Bagcraft  operating  subsidiary  of the
Company  is  prohibited  from  or  restricted  in  paying  dividends  or  making
distributions  to the Company under various loan agreements  (except for limited
overhead  allocations payable to ARTRA in certain  circumstances and tax sharing
agreements  where  applicable).  Accordingly,  even if  ARTRA  were  able to pay
dividends to its  shareholders,  the  restrictions or limitations on Bagcraft in
upstreaming  payments  would make payment of dividends  by ARTRA  unlikely.  See
"Description of the Company's Securities."



         Negative  Effect on  Shareholders  from Possible  Issuance of Preferred
Stock


   
         The Company is authorized to issue up to 2,000,000  shares of preferred
stock,  par value $1,000 per share.  The preferred stock may be issued in one or
more series, the terms of which may be determined at the time of issuance by the
Board of Directors,  without  further  action by  shareholders,  and may include
voting rights  (including the right to vote as a series on particular  matters),
preferences as to dividends and  liquidation,  conversion and redemption  rights
and sinking fund provisions. In 1990 the Company issued 3,750 shares of Series A
Preferred  Stock.  No other  preferred  stock is currently  outstanding  and the
Company  has no present  plans for the  issuance  thereof.  The  issuance of any
preferred  stock could  affect the rights of the holders of Common Stock and, in
certain circumstances, reduce the value of the Common Stock. See "Description of
the Company's Securities."
    

                                     - 13 -
<PAGE>



                                 CAPITALIZATION

                                 (in thousands)





         The  following  table sets forth the  capitalization  of the Company at
September  26,  1996.  The  following  should  be read in  conjunction  with the
Company's   consolidated   financial  statements  appearing  elsewhere  in  this
Prospectus.

Current maturities of long-term debt                           $     2,407
                                                               ===========

Long-term debt:
   Bagcraft Credit Agreement,
     Term loans, interest at the prime rate
       plus 1.75% to 3%, matures 9/30/97                       $    12,400
     Revolving credit loan, interest at the 
       prime rate plus 1.5%, matures 9/30/97                        12,311
     Unamortized discount                                              (71)

   Bagcraft, City of Baxter Springs, 
     Kansas loan agreements, interest, 
       at varying rates to 6.6%, 
       due in varying amounts through 2025                           9,901
                                                               -----------

                                                               $    34,541
                                                               ===========


   
Obligation expected to be settled by 
   the issuance of common stock                                $     2,250
                                                               ===========


Redeemable common stock, issued 164,847 shares                 $     3,565
                                                               ===========

ARTRA redeemable preferred stock:
   Series  A,  $1,000  par  value,
   6%  cumulative  payment-in-kind, including
   accumulated dividends, net of unamortized
   discount of $1,349 in 1996 and
   $1,575 in 1995; redeemable March 1, 2000
   at $1,000 per share plus accrued dividends;
   authorized 2,000,000 shares all series;
    issued 3,750 shares                                              4,157
                                                               ===========
    
Bagcraft redeemable preferred stock 
   payable to a related party, cumulative $.01
   par value, 13.5%; including accumulated dividends;  
   redeemable in 1997 with a liquidation preference
   equal to $100 per share; 
   8,650 shares issued and outstanding                         $     1,978
                                                               ===========

BCA Holdings preferred stock:
   Series A, $1.00 par value, 6% cumulative;
   including  accumulated  dividends;
   liquidation preference of $1,000 per share;
   10,000 shares authorized; issued 3,675 shares               $     4,308
                                                               ===========

   Series B,  payable to a related  party,  
   $1.00 par value,  13.5%  cumulative;
   including accumulated dividends; 
   redeemable in 1997 with a liquidation
   preference of $1,000 per share;
   8,135 shares authorized and issued                          $     8,818
                                                               ===========




                                     - 14 -

<PAGE>

                                                               

Common stock, no par value; 
   authorized 20,000,000 shares; 
   issued 7,603,766 shares                                     $    5,777
Additional paid-in capital                                         40,140
Unrealized appreciation of investments                             34,960
Receivable from related party,
   including accrued interest                                      (5,861)
Accumulated deficit                                               (86,568)
                                                               -----------
                                                                  (11,552)
Less treasury stock (7,628 shares), at cost                           (52)
                                                               -----------
Total shareholders' equity                                     $  (11,604)
                                                               ===========

Total capitalization                                           $   50,420
                                                               ===========








                                     - 15 -

<PAGE>

         Management's Discussion and Analysis of Financial Condition and Results
of Operations.


   
     ARTRA, through its Bagcraft subsidiary,  currently operates in one industry
segment as a manufacturer  of packaging  products  principally  serving the food
industry. ARTRA also owns a significant minority interest in COMFORCE along with
ARTRA's  wholly owned  Fill-Mor  subsidiary,  consisting of 1,769,703  shares or
approximately 14% of the outstanding  common stock of COMFORCE as of January 27,
1997.  COMFORCE  provides  telecommunications  and computer  technical  staffing
services  worldwide to Fortune 500 companies  and maintains an extensive  global
database of technical specialists,  with an emphasis on wireless  communications
capabilities.  COMFORCE  is a  public  company,  whose  stock is  listed  on The
American  Stock  Exchange  under the symbol "CFS." On January 27, 1997, the last
reported  sale  price for the  Common  Stock of  COMFORCE  was $9.69 per  share.
Fill-Mor has no assets other than its COMFORCE shares.
    

         The  following  discussion  supplements  the  information  found in the
financial statements and related notes:



Changes in Business


         Arcar

   
         As  discussed  in  Note  2  to  the  Company's  condensed  consolidated
financial  statements  for the nine months ended  September 26, 1996,  effective
April 8,  1994,  Bagcraft  purchased  the  business  assets,  subject to buyer's
assumption of certain  liabilities,  of Arcar, a manufacturer and distributor of
waterbase inks.  Effective October 26, 1995,  Bagcraft sold the business assets,
subject to the buyer's assumption of certain  liabilities,  of Arcar for cash of
approximately  $20,300,000,  resulting  in a net  gain  of  $8,483,000.  The net
proceeds,   after   extinguishment  of  certain  Arcar  debt   obligations,   of
approximately  $10,400,000,  were used to reduce Bagcraft debt obligations.  The
sale of Arcar resulted from an unsolicited offer from an unrelated entity for an
amount that  management  believed  would exceed the  long-term  appreciation  of
Arcar's assets.
    


         COMFORCE


         Prior to September, 1995, ARTRA's then 62.9% owned subsidiary, COMFORCE
(formerly  Lori),  operated  as a designer  and  distributor  of  popular-priced
fashion costume jewelry and accessories.  In September, 1995, COMFORCE adopted a
plan to discontinue its jewelry  business and recorded a provision of $1,000,000
for the estimated  costs to complete the disposal of the fashion costume jewelry
business.

   
         Effective October 17, 1995,  COMFORCE acquired all of the capital stock
of COMFORCE Global,  Inc.  ("Global"),  formerly Spectrum Global Services,  Inc.
d/b/a YIELD Global, for consideration of approximately $6.4 million, net of cash
acquired.  This  consideration  consisted of cash to the seller of approximately
$5.1 million, fees of approximately  $700,000,  including a fee of $500,000 to a
related party,  and 500,000  shares of COMFORCE  common stock valued at $843,000
(at a price per share of $1.68)  issued as  consideration  for various  fees and
guarantees  associated  with the  transaction.  The  500,000  shares of COMFORCE
common stock  consisted of (i) 100,000  shares issued to an unrelated  party for
guaranteeing  the purchase  price to the seller,  (ii) 100,000  shares issued to
ARTRA,  then the majority  stockholder  of  COMFORCE,  in  consideration  of its
guaranteeing  the  purchase  price to the seller and  agreeing to enter into the
Assumption Agreement,  as discussed below, (iii) 150,000 issued to two unrelated
parties for  advisory  services in  connection  with the  acquisition,  and (iv)
150,000 shares issued to Peter R. Harvey,  then a Vice President and director of
COMFORCE for  guaranteeing the payment of the $6.4 million purchase price to the
seller. Additionally, in conjunction with the Global acquisition,  ARTRA entered
into an  Assumption  Agreement  whereby  it agreed to assume  substantially  all
pre-existing  Lori  liabilities  and indemnify  COMFORCE in the event any future
liabilities  arise concerning  pre-existing  environmental  matters and business
related  litigation.  Accordingly,  at  September  26,  1996,  $764,000  of such
pre-existing Lori liabilities were classified in ARTRA's condensed  consolidated
balance  as current  liabilities  of  discontinued  operations.  The  Assumption
Agreement  also  provided  for ARTRA to exchange  its interest in 100% of Lori's
Series C cumulative  preferred stock for 100,000 newly issued shares of COMFORCE
common stock.    


                                     - 16 -
<PAGE>


         Global  provides  telecommunications  and computer  technical  staffing
services  worldwide to Fortune 500 companies  and maintains an extensive  global
database of technical  specialists  with an emphasis on wireless  communications
capability.  The  acquisition  of COMFORCE  Global was  completed on October 17,
1995.

   
         Effective July 4, 1995,  Lori's  management agreed to issue up to a 35%
common stock interest in COMFORCE to certain  individuals  to manage  COMFORCE's
entry into the  telecommunications  and computer  technical  staffing  business.
COMFORCE  recognized a non-recurring  charge of $3,425,000 related to this stock
since  these  stock  awards  were 100%  vested  when  issued,  and were  neither
conditioned upon these individuals'  service to the Company as employees nor the
consummation of the COMFORCE Global acquisition.  Accordingly, this compensation
charge was fully  recognized in 1995. The shares of COMFORCE common stock issued
in  accordance  with  the  above  agreements  were  valued  at $.93  per  share.
COMFORCE's  management  valued  COMFORCE  based on its  discussions  with market
makers and other  advisors,  taking into account (i) that the Jewelry  Business,
which  was  discontinued  at the  end of  the  second  quarter  of  1995,  had a
negligible value, and (ii) the value of COMFORCE was principally  related to the
potential effect that a purchase of COMFORCE Global, if successfully  concluded,
would have market value of COMFORCE common stock. COMFORCE's management believed
this  value of $.93 per  share to be a fair and  appropriate  value  based  upon
COMFORCE's financial condition as of the date COMFORCE became obligated to issue
these shares. After the issuance of the COMFORCE common shares, plus the effects
of other  transactions,  ARTRA's  common  stock  ownership  interest in COMFORCE
common stock was reduced to approximately  19% and 25% at September 26, 1996 and
December 28, 1995, respectively.  Accordingly,  in October 1995, the accounts of
COMFORCE and its majority-owned  subsidiaries were  deconsolidated  from ARTRA's
consolidated  financial  statements.  See  Note  5 to  the  Company's  condensed
consolidated  financial  statements for the nine months ended September 26, 1996
for a further  discussion of the accounting  treatment of ARTRA's  investment in
COMFORCE.

         Effective  December  19,  1996,  ARTRA  and  COMFORCE  agreed to settle
various  differences in the interpretation of certain agreements relating to the
Global acquisition, whereby, among other things:
     
 
         (a)  COMFORCE  delivered  to ARTRA  100,000  shares of COMFORCE  common
              stock in consideration of ARTRA's guarantee of the Global purchase
              price to the seller and  100,000  shares of COMFORCE  common stock
              for the cancellation  of the  Series C  Preferred  Stock.  ARTRA's
              financial statements have reflected  the issuance of these 200,000
              COMFORCE common shares to ARTRA since the fourth quarter of 1995.

         (b)  ARTRA delivered to COMFORCE  certificates evidencing its ownership
              of 100% of the Lori Series C Preferred Stock.

         (c)  COMFORCE agreed to include in its  Registration  Statement on Form
              S-1 to register for resale 380,000 shares of COMFORCE common stock
              held by ARTRA and its Fill-Mor subsidiary.  Sales proceeds will be
              used  principally to  discharge the  Manufacturers  Bank  loan and
              certain other ARTRA debt obligations.

         (d)  ARTRA  agreed to a Lock-up  Agreement  which limits its ability to
              sell its remaining COMFORCE common shares for a period of 360 days
              after the effective date of COMFORCE's  Registration  Statement on
              Form S-1.

         (e)  ARTRA deposited 125,000 shares of its  COMFORCE  common stock into
              an  escrow  account  to  collateralize  its remaining  obligations
              under the Assumption Agreement.
    








                                    - 17 -
<PAGE>
         Results of Operations


         On October 26, 1995, the Company's wholly-owned  subsidiary,  Bagcraft,
completed the sale of the business assets,  subject to the buyer's assumption of
certain liabilities, of its Arcar subsidiary.

         In September,  1995, COMFORCE adopted a plan to discontinue its jewelry
business and  recorded a provision  of  $1,000,000  for the  estimated  costs to
complete the disposal of the jewelry business.

         The Company's  consolidated financial statements have been reclassified
to  report  separately  the  results  of  operations  of  Arcar  and  COMFORCE's
discontinued  jewelry business prior to the  deconsolidation of COMFORCE and its
majority-owned  subsidiaries effective October 1995. The following discussion of
results of operations is presented  for the Company's  continuing  operations at
September 26, 1996 and December 28, 1995,  which were conducted by the Company's
Bagcraft subsidiary.

         The Company's Bagcraft subsidiary sells all of its products directly to
its customers. On a very limited basis certain customers may be offered extended
payment  terms beyond 30 days  depending  upon  prevailing  trade  practices and
financial strength.


Nine Months Ended September 26, 1996 vs. Nine Months Ended September 28, 1995

     Continuing Operations 

         Net sales from continuing operations of $90,162,000 for the nine months
ended September 26, were $541,000, or 0.6%, lower than net sales from continuing
operations for the nine months ended September 28, 1995. The 1996 sales decrease
is  attributable  to an overall volume  decrease  partially  offset by increased
selling  prices.  The volume  decrease  is  principally  attributable  to a 1995
promotion by a major fast food customer.  The increased 1996 selling prices were
in response to the significant increases in paper costs in 1995.

         The Company's cost of sales from  continuing  operations of $71,710,000
for the nine months ended September 26, 1996 decreased $5,161,000 as compared to
the  nine  months  ended  September  28,  1995.  Cost of sales  from  continuing
operations  in the nine months ended  September  26, 1996 was 79.5% of net sales
compared  to a cost of sales  percentage  of 84.8%  for the  nine  months  ended
September 28, 1995. The decrease in cost of sales is primarily  attributable  to
lower paper costs and  decreased  sales volume as noted  above.  The decrease in
cost of sales  percentage  is  primarily  attributable  to lower paper costs and
improved production efficiencies in 1996.

         Selling, general and administrative expenses from continuing operations
were  $10,967,000  in the nine months  ended  September  26, 1996 as compared to
$15,972,000 in the nine months ended  September 28, 1995.  Selling,  general and
administrative  expenses  were  12.2%  of net  sales in the  nine  months  ended
September  26, 1996 as  compared to 17.6% of net sales in the nine months  ended
September  28, 1995.  The 1996 decrease in selling,  general and  administrative
expenses is primarily  attributable to a third quarter 1995 compensation  charge
related to the issuance of a 35% common stock interest in COMFORCE as additional
consideration  for certain  individuals  to enter into  employment or consulting
services  agreements  to manage  COMFORCE's  entry into and  development  of the
telecommunications  and computer  technical  business and to  professional  fees
incurred in 1995 related to certain consulting projects.

         Depreciation  and amortization  expense from continuing  operations was
$2,954,000 in the nine months ended September 26, 1996 as compared to $3,306,000
in the nine months ended  September  28,  1995.  Depreciation  and  amortization
expense was 3.3 % of net sales in the three months ended  September  26, 1996 as
compared to 3.6% of net sales in the three months ended  September 28, 1995. The
1996 decrease in depreciation and amortization expense is primarily attributable
to the December,  1995  write-down of idle machinery and equipment  dedicated to
the production of microwave popcorn products.

         The Company had operating  earnings in the nine months ended  September
26, 1996 of $4,531,000  as compared to operating  loss of $5,446,000 in the nine
months ended  September  28, 1995.  The 1996  increase in operating  earnings is
attributable  to  improved  operating  margins  and to the  decrease in selling,
general and administrative expenses as noted above.

   
         Interest  expense from  continuing  operations in the nine months ended
September  26, 1996  decreased  $1,022,000  as compared to the nine months ended
September 28, 1995. The 1996 decrease is  principally  due to discharges of bank
indebtedness in the fourth quarter of 1995 and the first quarter of 1996.
    
                                     - 18 -

<PAGE>
         During the nine months ended  September  26,  1996,  ARTRA sold 193,000
COMFORCE shares in the market.  As additional  consideration for 1996 short-term
loans,  the  lenders  received  95,000  COMFORCE  common  shares held by ARTRA's
Fill-Mor  subsidiary.  The disposition of these 288,000 COMFORCE shares resulted
in realized gains of $4,823,000 during the nine months ended September 26, 1996.

         The  1996 and 1995  extraordinary  credits  represent  net  gains  from
discharge of  indebtedness.  No income tax expense is reflected in the Company's
financial  statements  resulting  from the  extraordinary  credits  and from the
Company's 1996 earnings from continuing operations due to the utilization of tax
loss  carryforwards.  Due  to the  Company's  tax  loss  carryforwards  and  the
uncertainty  of future taxable  income,  no income tax benefit was recognized in
connection with the Company's 1995 pre-tax loss.


   
     Discontinued Operations

         The 1995 loss from discontinued  operations of $9,156,000 consists of a
charge to operations of $6,430,000 to write-off the remaining goodwill of Lori's
fashion  costume  jewelry  operations,  a provision  of  $1,000,000  for loss on
disposal of Lori's fashion  costume jewelry  operations and operating  losses of
Lori's  fashion  costume  jewelry  operations,  partially  offset  by  operating
earnings of Bagcraft's Arcar subsidiary.
    


Year Ended December 28, 1995 vs. Year Ended December 29, 1994


     Continuing Operations

         Net sales from continuing operations of $121,879,000 for the year ended
December  28,  1995  were  $10,042,000,  or 9.0%,  higher  than net  sales  from
continuing  operations  for the year ended  December  29,  1994.  The 1995 sales
increase is attributable to increased 1995 selling prices due to the significant
increases  in paper  costs in the  second  half of 1994 and early 1995 and to an
improved sales mix in 1995.

         The Company's cost of sales from continuing  operations of $102,508,000
for year ended December 28, 1995 increased  $7,742,000 as compared to year ended
December 29, 1994.  Cost of sales from  continuing  operations in the year ended
December 28, 1995 was 84.1% of net sales compared to a cost of sales  percentage
of 84.7% for the year ended  December 29, 1994. The increase in cost of sales is
primarily attributable to the significant increases in paper costs in the second
half of 1994  and  early  1995.  The  decrease  in cost of sales  percentage  is
primarily  attributable  to the Company's  ability to pass along the significant
increases in paper costs and to improved production efficiencies in 1995.

         Selling, general and administrative expenses from continuing operations
were  $19,131,000 in the year ended December 28, 1995 as compared to $16,760,000
in the year  ended  December  29,  1994.  Selling,  general  and  administrative
expenses were 15.7% of net sales in the year ended December 28, 1995 as compared
to 15.0% of net sales in the year ended  December 29, 1994. The 1995 increase in
selling,  general and  administrative  expenses is primarily  attributable  to a
compensation  charge of $3,000,000 related to the issuance of a 35% common stock
interest in COMFORCE as additional compensation for certain individuals to enter
into employment or consulting  services  agreements to manage its entry into and
development of the  telecommunications  and computer technical staffing services
business.

         In recent  years,  Bagcraft has  experienced  a decline in its domestic
microwave  popcorn business due to the acquisition of one of its major customers
by a company with its own packaging ability.  Accordingly, at December 31, 1995,
Bagcraft  incurred  a charge to  operations  of  $1,503,000  to  write-down  the
carrying  value of idle  machinery and equipment  dedicated to the production of
microwave popcorn products.

         Operating  loss from  continuing  operations in the year ended December
28, 1995 was  $5,593,000 as compared to operating loss of $4,026,000 in the year
ended December 29, 1994. The increased operating loss is primarily  attributable
to a compensation  charge of $3,000,000  related to the issuance of a 35% common
stock interest in COMFORCE as additional compensation for certain individuals to
enter into employment or consulting services agreements to manage its entry into
and  development  of the  telecommunications  and  computer  technical  staffing
services  business and a charge to operations  of  $1,503,000 to write-down  the
carrying  value of idle  machinery and equipment  dedicated to the production of
microwave  popcorn products,  partially offset by improved  operating margins of
the Bagcraft subsidiary.

                                     - 19 -
<PAGE>

         Interest expense from continuing  operations in the year ended December
28, 1995  increased  $1,164,000 as compared to the year ended December 29, 1994.
The 1995 increase is principally due to the cost of ARTRA common stock issued as
additional  compensation  for the  December  1995  private  placement  of  ARTRA
short-term notes.

         Due to the  Company's tax loss  carryforwards  and the  uncertainty  of
future taxable  income,  no income tax benefit was recognized in connection with
the  Company's  1995 and 1994  pre-tax  losses.  The 1995  extraordinary  credit
represents a net gain from discharge of bank indebtedness.


   
     Discontinued Operations


         Earnings  from  discontinued  operations  of $10,000 for the year ended
December 28, 1995 consisted of a charge to operations of $6,430,000 to write-off
the remaining goodwill of Lori's fashion costume jewelry operations, a provision
of $1,000,000 for loss on disposal of Lori's fashion costume jewelry  operations
and operating losses of Lori's fashion costume jewelry  operations,  offset by a
gain on sale of Bagcraft's Arcar subsidiary of $8,483,000 and operating earnings
of Bagcraft's Arcar subsidiary.

         The loss from discontinued operations of $15,906,000 for the year ended
December 29, 1994 consisted principally of a charge to operations of $10,800,000
to write-off  goodwill of Lori's former New Dimensions  subsidiary and operating
losses of Lori's fashion costume jewelry operations.
    

Year Ended December 29, 1994 vs. Year Ended December 30, 1993

     Continuing Operations

         Net sales from continuing operations of $111,837,000 for the year ended
December 29, 1994 were $1,747,000, or 1.5%, lower than net sales from continuing
operations  for the year ended December 30, 1993. The 1994 net sales decrease is
primarily attributable to the sale of Bagcraft's Roll Press division,  which was
completed in the second quarter of 1993.

         The Company's cost of sales from  continuing  operations of $94,766,000
for year ended December 29, 1994 increased  $1,305,000 as compared to year ended
December 30, 1993.  Cost of sales from  continuing  operations in the year ended
December 29, 1994 was 84.7% of net sales compared to a cost of sales  percentage
of 82.3% for the year ended  December  30, 1993.  The increase in the  packaging
segment cost of sales and cost of sales percentage is primarily  attributable to
unforeseen  delays in the  completion  of and higher than  anticipated  start-up
costs of the Baxter Springs,  Kansas production facility and higher raw material
costs in the second half of 1994,  partially offset by a more favorable  product
mix.

         Selling, general and administrative expenses from continuing operations
were  $16,760,000 in the year ended December 29, 1994 as compared to $15,537,000
in the year  ended  December  30,  1993.  Selling,  general  and  administrative
expenses were 15.0% of net sales in the year ended December 29, 1994 as compared
to 13.7% of net sales in the year ended  December 30, 1993. The 1994 increase in
selling,  general and  administrative  expenses is primarily  attributable to an
increase in employee benefit costs and professional fees.

         In  December,  1993  the  Bagcraft  subsidiary  recorded  a  charge  to
operations of $1,175,000  representing  equipment and inventory relocation costs
and employee  severance and outplacement costs relating to the construction of a
new manufacturing facility in Baxter Springs, Kansas.

         Operating  loss from  continuing  operations in the year ended December
29, 1994 was  $4,026,000  as compared to operating  loss of $974,000 in the year
ended December 30, 1993. The increased operating loss is primarily  attributable
to unforeseen  delays in the completion of and higher than anticipated  start-up
costs of the Baxter Springs, Kansas production facility.



                                     - 20 -
<PAGE>

         Interest expense from continuing  operations in the year ended December
29, 1994  increased  $2,067,000 as compared to the year ended December 30, 1993.
The 1994 increase is principally due to an overall increase in borrowings due to
the December, 1993 refinancing of Bagcraft's bank debt, an increase in the prime
rate and fees incurred for short-term borrowings at the Corporate entity.

         The 1994  extraordinary  credit represents a net gain from discharge of
bank  indebtedness  under the loan  agreements  of  COMFORCE  and its  operating
subsidiaries.  The  1993  extraordinary  credit  represents  a  gain  from a net
discharge of indebtedness at COMFORCE's New Dimensions subsidiary. No income tax
expense is reflected in the Company's  financial  statements  resulting from the
extraordinary credit due to the utilization of tax loss carryforwards.


   
     Discontinued Operations

         The loss from discontinued operations of $15,906,000 for the year ended
December 29, 1994 consisted principally of a charge to operations of $10,800,000
to write-off  goodwill of Lori's former New Dimensions  subsidiary and operating
losses of Lori's fashion costume jewelry operations.

         The loss from  discontinued  operations  of $216,000 for the year ended
December 30, 1994  consisted  principally of operating  losses of Lori's fashion
costume jewelry operations.

         The increased 1994  operating losses of Lori's fashion costume  jewelry
operations  was  principally  attributable  to the  combination of a soft retail
environment,  a planned reduction of in-store  inventory levels by certain major
customers  in  1994  and  a  shift  in  the  buying  patterns  of  certain  mass
merchandisers  from  participation  in Lori's  service  program to  purchases of
costume jewelry and accessories directly from manufacturers.
    


Liquidity and Capital Resources


         Cash and Cash Equivalents and Working Capital


         Cash and cash equivalents  decreased  $2,248,000 during the nine months
ended September 26, 1996. Cash flows used by operating  activities of $4,516,000
and cash flows used by financing  activities of  $637,000  exceeded cash flows
from investing activities of $2,905,000. Cash flows used by operating activities
were  principally  attributable  to funds used to pay down accounts  payable and
accrued  liabilities.  Cash flows used by financing  activities were principally
attributable  to a net  reduction  of  short-term  borrowings.  Cash  flows from
investing  activities  principally  represent proceeds from the sale of COMFORCE
common stock.

   
         Cash and cash  equivalents  increased  $277,000  during  the year ended
December 28, 1995. Cash flows from investing  activities of $20,639,000 exceeded
cash flows used by operating  activities  of  $5,943,000  and cash flows used by
financing  activities  of  $14,419,000.  Cash  flows from  investing  activities
represent  proceeds from the October 26, 1995 sale of Arcar.  Cash flows used by
operating  activities were  principally  attributable to the Company's loss from
operations,  exclusive  of the effect of a charge to  operations  of  $6,430,000
representing  an  impairment  of goodwill  at  COMFORCE's  discontinued  jewelry
business  and a  compensation  charge to  continuing  operations  of  $3,000,000
representing  the  issuance  in  aggregate  of a 35% common  stock  interest  in
COMFORCE as additional  consideration  under  employment or consulting  services
agreements  with  certain  individuals  to  manage  COMFORCE's  entry  into  and
development of the  telecommunications  and computer technical staffing services
business. Cash flows used by financing activities were principally  attributable
to a net  reduction of long-term  debt with  proceeds  from the October 26, 1995
sale of Arcar.
    

         The  Company's   consolidated   working  capital  deficiency  decreased
$15,486,000 to $10,879,000  during the nine months ended September 26, 1996. The
decrease  in  working  capital  deficiency  is  principally  attributable  to an
agreement  to  discharge  amounts  due on ARTRA bank notes and  related  accrued
interest and fees.

         The  Company's   consolidated   working  capital  deficiency  decreased
$34,107,000 to $26,365,000 during the year ended December 28, 1995. The decrease
in working capital deficiency is principally attributable to the classification
of borrowings  under  Bagcraft's  credit  agreement as long-term  liabilities at


                                     - 21 -
<PAGE>

December 28, 1995 due to a February 1, 1996 amendment that extended the maturity
date of the  agreement  until  September  30, 1997 (see Note 10 to the Company's
consolidated  financial  statements  for the year ended  December 28, 1995).  At
December 29, 1994,  borrowings under Bagcraft's credit agreement were classified
in the Company's consolidated balance sheet as currently payable.


         Status of Debt Agreements and Operating Plan

         At December 26, 1996 and September  26, 1996 the Parent  Company was in
default of  provisions of certain of its credit  agreements.  Under certain debt
agreements  of  Bagcraft  with  its  lenders,  Bagcraft  is  restricted  in  the
distributions that it can make to ARTRA.  Effective February 1, 1996, Bagcraft's
credit  agreement was extended until September 30, 1997. See Notes 6, 7 and 8 to
the Company's condensed  consolidated  financial  statements for the nine months
ended September 26, 1996 and discussion below.


         ARTRA Corporate

   
         As  of  January  27,  1997,  the  Company  had  outstanding  short-term
indebtedness of approximately $16,000,000, of which $3,150,000 was past due.

         ARTRA has outstanding an aggregate of $3,000,000 in loans from RCK. All
of these loans are currently past due, but RCK has made no demand for payment of
past due  amounts.  During 1993,  RCK,  which held  approximately  6% of ARTRA's
outstanding  Common Stock  (including  the stock  issuable  upon the exercise of
warrants) as of December 26, 1996, made certain  short-term loans to the Company
of which $2,000,000, with interest at 10%, was outstanding at December 31, 1993.
As additional  compensation,  RCK received  warrants to purchase an aggregate of
86,250 ARTRA common shares at prices ranging from $6.00 to $7.00 per share based
upon the  market  price of ARTRA's  common  stock at the date of  issuance.  The
warrants expire five years from the date of issuance.  In January 1994, RCK made
an additional  $1,000,000  short-term loan to the Company, also with interest at
10%. The proceeds of this loan were used to pay down  various  ARTRA  short-term
loans and other debt obligations. In December, 1995, RCK received 126,222 shares
of ARTRA  common in payment  of past due  interest  through  October  31,  1995.
Payment on the loans was due March 31, 1994.  In 1996 and 1997 RCK received cash
payments  of  approximately  $390,000  representing  past due  interest  through
December, 1996. Payment on the loans was due March 31, 1994.

         In July 1996,  ARTRA  completed a private  placement of 12%  promissory
notes due April 15, 1997 in the principal  amount of  $7,575,000.  The notes are
collateralized by ARTRA's interest in all of the common stock of BCA (the parent
company of Bagcraft).  As additional  consideration,  the  noteholders  received
warrants to purchase an aggregate of 383,750  ARTRA common  shares at a price of
$6.00 per share. In addition,  warrants to purchase an additional  35,000 shares
were  issued  to an  unrelated  party as a  commission  in  connection  with the
offering.  The warrants became  exercisable August 15, 1996 and expire April 15,
1999. The  warrantholders  have the right to put these warrants back to ARTRA at
any time during the period  April 15, 1997 to October  15,  1997,  at a price of
$2.00 per share.  The cost of this obligation  ($837,500 if all warrants are put
back to the Company) is being accrued in the Company's financial statements as a
charge to interest expense over the period April 15, 1996 (the commencement date
of the private placement) through April 15, 1997 (the maturity date of the notes
as well as the date the warrantholders have the right to put their warrants back
to  ARTRA).  The  proceeds  from this  private  placement  were used to pay down
various ARTRA debt obligations.

         On August  15,  1996,  ARTRA  and its 100%  owned  Fill-Mor  subsidiary
entered into a $2,500,000 term loan agreement with Manufacturers Bank. The loan,
payable  by  Fill-Mor  in 90 days  from the date of the  loan  agreement,  bears
interest,  payable monthly, at the bank's reference rate. Fill-Mor has an option
to extend the loan for an additional 90 days. In November  1996,  the option was
exercised and the loan was extended to February 11, 1997.  The loan,  guaranteed
by ARTRA,  is  currently  collateralized  by 960,000  shares of COMFORCE  common
stock.  In the  event of a  default,  the bank has the  right to sell all of its
right and interest in the loan to an  unaffiliated  individual  for an aggregate
price  equal to the  outstanding  principal  balance  of the loan  plus  accrued
interest.  The  proceeds  of the loan were used for working  capital.  Effective
December 19,  1996,  ARTRA and  COMFORCE  entered  into a  Settlement  Agreement
pursuant to which COMFORCE  agreed to include in its  Registration  Statement on
Form S-1 380,000 shares of COMFORCE  common stock held by ARTRA and its Fill-Mor
susidiary.  The proceeds of sale are to be used  principally  to discharge  this
loan and certain other ARTRA debt obligations  collateralized by COMFORCE common
stock.
        
                                     - 22 -
<PAGE>


   
         In August,  1996,  ARTRA  borrowed  $500,000 from Howard  Conant,then a
private investor, evidenced by a short-term note, due December 23, 1996, bearing
interest at 10%. The loan is collateralized by 125,000 shares of COMFORCE common
stock owned by the Company's Fill-Mor subsidiary. As additional compensation for
the loan, Mr. Conant  received a warrant,  expiring in 2001, to purchase  25,000
ARTRA common shares at a price of $5.00 per share. The proceeds of the loan were
used for working capital. At the Company's annual meeting of shareholders,  held
August 29, 1996, Mr. Conant was elected to the Company's board of directors.  In
December,  1996,  the loan was  extended  until  April 23,  1997 and Mr.  Conant
received, as additional compensation,  a warrant , expiring in 2001, to purchase
25,000 ARTRA  common  shares at a price of $5.875 per share.  In January,  1997,
ARTRA borrowed an additional $300,000 from Mr. Conant evidenced by an short-term
note, due December 23, 1996,  bearing interest at 8%. The loan is collateralized
by 100,000  shares of  COMFORCE  common  stock owned by the  Company's  Fill-Mor
subsidiary.  As additional  compensation  for the loan,  Mr.  Conant  received a
warrant,  expiring in 2002, to purchase 25,000 ARTRA common shares at a price of
$5.75 per share.  As of January 27, 1997,  borrowings  from Mr.  Conant  totaled
$800,000.

         ARTRA also has outstanding  short-term  borrowings from other unrelated
parties aggregating approximately $2,100,000, of which $150,000 is past due. The
remaining  amounts come due at various  times in 1997.  The notes were issued at
various  times during the period May,  1991 to January,  1997,  and the interest
rates vary between 8 and 15 percent.
    

         ARTRA has  suffered  recurring  losses  from  operations  and had a net
capital  deficiency  at September 26, 1996 and December 28, 1995. As a result of
these factors,  ARTRA has experienced difficulty in obtaining adequate financing
to replace certain current credit arrangements, certain of which are in default,
to fund its debt service and liquidity  requirements in 1996. Due to its limited
ability  to  receive  operating  funds  from  its  operating  subsidiary,  ARTRA
historically  has met its operating  expenditures  with funds  generated by such
alternative sources as private placements of ARTRA common stock and notes, sales
of ARTRA  common  stock  with put  options,  loans from  officers/directors  and
private  investors,  as well as  through  sales of  assets  (including  COMFORCE
shares)  and/or  other  equity  infusions.  ARTRA plans to continue to seek such
alternative sources of funds to meet its future operating expenditures.

         ARTRA  believes  that  it will be  able  to  satisfy  its  obligations.
However,  there can be no  assurance  that  ARTRA  will be able to  successfully
refinance  the  above  referenced  indebtedness  or that it will be able to sell
COMFORCE   shares  at  an  acceptable   price.   See   "Investment  In  COMFORCE
Corporation." If ARTRA is unable to negotiate  extensions with its creditors and
complete the above  mentioned  transactions,  ARTRA could suffer severe  adverse
consequences,  and as a result,  ARTRA may be forced to liquidate  its assets or
file for protection under the Bankruptcy Code.

   
         ARTRA was the obligor  under two demand notes issued to CIPKA S.A.,  an
unrelated Swiss company,  in the amount of $1,811,000.  The notes were issued in
October, 1990 with interest at 15 percent. In September, 1996, CIPKA S.A. agreed
to exchange  its notes and the amounts  due under  other ARTRA  obligations  for
2,250  shares of ARTRA  Series E Preferred  Stock.  Prior to the issuance of the
ARTRA  Series E  Preferred  Stock,  ARTRA  and  CIPKA  S.A.  mutually  agreed to
renegotiate the settlement of ARTRA's obligations to CIPKA S.A. In January 1997,
ARTRA  received  notice  that its  obligations  to CIPKA were sold to  PRESTWOOD
LIMITED, an unrelated company registered in Tortola, BVI. ARTRA anticipates that
it will settle this  obligation in the short-term  through the issuance of ARTRA
common stock.

         In May,  1996,  ARTRA borrowed  $100,000 from Edward A. Celano,  then a
private investor, evidenced by an unsecured short-term note, due August 7, 1996,
and renewed to February 6, 1997,  bearing  interest at 10%.  The proceeds of the
loan  were  used  for  working  capital.  At the  Company's  annual  meeting  of
shareholders,  held August 29,  1996,  Mr.  Celano was elected to the  Company's
board of  directors.  Effective  January 17,  1997,  Mr.  Celano  exercised  his
conversion rights and received 18,182 shares of ARTRA common stock as payment of
the principal balance of his note.

         In October 1996 the Company and its Fill-Mor  subsidiary entered into a
margin loan agreement with a financial institution which provided for borrowings
of $600,000,  with interest  approximating the prime rate.  Borrowings under the
loan agreement are  collateralized  by 215,000  shares of COMFORCE  common stock
owned by the Company's Fill-Mor  subsidiary.  The proceeds of the loan were used
for working  capital.  In January,  1997, the loan was repaid with proceeds from
other short-term borrowings.
    

         As of February 26, 1996, ARTRA was indebted to Bank of America Illinois
("B of A") in the sum of $14,563,639.59 including accrued interest and fees (the
"Prior  ARTRA  Indebtedness").  As of February 26,  1996,  Peter R.  Harvey,  an
officer and director of ARTRA,  was indebted to B of A in the sum of  $7,496,830
         
                                     - 23 -
<PAGE>

including  accrued interest (the "Prior Harvey  Indebtedness").  The Prior ARTRA
Indebtedness and the Prior Harvey  Indebtedness are collectively  referred to as
the "Debt," or "Prior Notes."

         On February 26, 1996,  for an aggregate  purchase  price of  $5,150,000
(the "Purchase Price") Arabella,  S.A.  ("Arabella")  purchased from B of A (the
"Debt  Purchase")  all  of B of A's  interest  in the  Debt  except  that B of A
retained the rights to $3 million of the Prior Harvey Indebtedness.  B of A then
entered  into a  Participation  Agreement  with ARTRA  pursuant  to which B of A
transferred  to ARTRA the right to  receive  $2.15  million of the  retained  $3
million  indebtedness.  The $3 million  indebtedness is secured by a mortgage on
certain  real  estate  owned by Mr.  Harvey.  B of A's  rights to the  remaining
$850,000 of the  indebtedness  have  priority  over ARTRA's  rights to the $2.15
million.

         The Prior ARTRA  Indebtedness  and the Prior Harvey  Indebtedness  were
satisfied as follows.

         1. ARTRA paid Arabella cash in the amount of $2,650,000, 100,000 shares
of ARTRA  common  stock  (valued at  $440,667  after a discount  for  restricted
marketability)  and 25,000 shares of COMFORCE common stock held by ARTRA (with a
then fair market value of $200,000).

         2. BCA executed a note in favor of Arabella in the principal  amount of
$1,900,000  with a maturity  date of May 26,  1996 (the "New ARTRA  Note"),  and
Peter R. Harvey executed a note in favor of Arabella in the principal  amount of
$2,296,830 (the "New Harvey Note"). The amount of the Harvey Note was reduced to
$100,000 if payment was made by May 26, 1996.  Arabella was entitled to up to an
additional  100,000  shares of ARTRA common stock and 25,000  shares of COMFORCE
stock  depending on when ARTRA and Peter R. Harvey repaid the new debt.  The New
ARTRA and Harvey Notes were repaid in April, 1996, principally from the proceeds
of a private placement completed in July (and commenced in April).  Based on the
date of the repayment,  Arabella  received an additional  50,000 shares of ARTRA
stock,   which  had  a  value  of  $220,000  after  a  discount  for  restricted
marketability.  Arabella  also  received an  additional  $125,000 in lieu of the
additional  12,500 shares of COMFORCE to which it was entitled based on the date
of repayment.

         3. ARTRA gave Arabella an option to purchase 40% of the common stock of
Bagcraft for nominal  consideration.  The option was valued at $500,000. Per the
terms of the  agreement,  ARTRA  repurchased  the option for  $550,000 in April,
1996.

         ARTRA  recognized a gain on the discharge of indebtedness of $9,424,000
($1.23 per share) in the first quarter of 1996 and recorded a receivable for Mr.
Harvey's  pro rata  share  ($1,089,000)  of the  debt  discharge  funded  by the
Company. In addition,  ARTRA discharged $2,150,000 of amounts previously owed to
it by Peter Harvey,  which offset ARTRA's right to receive  $2,150,000  from Mr.
Harvey  pursuant  to  the   Participation   Agreement   discussed   above.   See
"Transactions  With  Management  And Others -- Settlement of the Bank of America
Illinois Debt."


         In December 1995, ARTRA completed a private  placement of $2,500,000 of
12% convertible  subordinated promissory notes due March 21, 1996. As additional
consideration  the  noteholders  received  15,000 ARTRA  common  shares per each
$100,000 of notes issued,  or an aggregate of 375,000 ARTRA common  shares.  The
ARTRA common shares were valued at $1,266,000  ($3.375 per share) based upon the
closing market value of ARTRA common stock on the date of issue,  discounted for
restricted  marketability.  In the event the notes and all accrued interest were
not paid in full at maturity, the noteholders had the option to convert all or a
portion of the amount due into shares of ARTRA common at a  conversion  price of
$3.00 per share.  The  proceeds  from the private  placement,  held in escrow at
December  28,  1995,  were used to pay down other debt  obligations  in January,
1996. At March 28, 1996, the outstanding principal amount due on these notes was
reduced to  $1,975,000.  In April,  1996, the remaining  outstanding  notes were
repaid  principally  with  proceeds  from the private  placement  of ARTRA notes
completed in July, 1996 as discussed above.

                                     - 24 -
<PAGE>

         On March 31, 1994,  ARTRA entered into a series of agreements with B of
A and Kenny Construction Company ("Kenny"),  which had guaranteed  $2,500,000 of
ARTRA bank notes held by B of A. A major  shareholder  and executive  officer of
Kenny  is an  ARTRA  director.  Per  terms of the  agreements,  Kenny  purchased
$2,500,000  of  ARTRA  notes  from B of A and B of A  released  Kenny  from  its
$2,500,000 loan guaranty. As additional consideration,  Kenny received an option
to put back to ARTRA  the  49,980  shares  of ARTRA  common  stock  which it had
received as compensation  for the former  $2,500,000 loan guaranty at a price of
$15.00 per share.  The put option was  exercisable  on the later of the day that
the $2,500,000 note payable to Kenny became due or the date the ARTRA bank notes
payable to B of A were paid in full.  The option  price was to increase by $2.25
annually.  During the first  quarter of 1996,  the  $2,500,000  note and related
accrued interest was paid in full, principally with the proceeds from additional
short-term borrowings. The put option remains outstanding.

         On  February  20,  1996,  the Company  issued 10%  Secured  Convertible
Promissory  Notes  to  two  lenders  for  the  aggregate   principal  amount  of
$2,400,000. Up to an aggregate principal amount of $400,000 of Secured Notes was
convertible into common stock of the Company at the rate of $5.00 per share. The
notes were collateralized by an aggregate of 1,980,000 shares of COMFORCE common
stock, which constituted all of the COMFORCE stock owned by the Company. The 10%
Notes were due on June 19,  1996.  The holders  converted  notes with a value of
$400,000,  and the  remaining  notes were repaid with the proceeds from the June
sale of COMFORCE shares. See "Investment In COMFORCE Corporation."

   
         ARTRA has entered into various  agreements  under which it has sold its
common  shares  along with put options that require  ARTRA to  repurchase  these
shares at the option of the holder, usually one year after the date of each such
agreement.  At January 27, 1997,  options were  outstanding  that, if exercised,
would  require  ARTRA to  repurchase  72,984  shares of its Common  Stock for an
aggregate of  $2,979,000.  ARTRA does not have  adequate  resources to make such
redemptions.  However,  the holders  have the option to sell their shares in the
market,  subject to the  limitations  of Rule 144 of the  Securities  Act, which
could  adversely  impact the market price of the Common Stock. At its discretion
and subject to its financial  ability,  ARTRA could reimburse the option holders
for any  shortfall  resulting  from such sale.  At the present  time none of the
option  holders  have  demanded  payment,  and all of the  option  holders  have
indicated to the Company a  willingness  to work with the Company to satisfy the
obligations,  in some  manner  other  than a demand  for  payment  under the put
option.

         As  discussed  in  Note  14 to  the  Company's  condensed  consolidated
financial  statements  for the nine months ended  September 26, 1996,  ARTRA has
total amounts due from its president,  Peter R. Harvey,  of which  7,232,000 and
$5,369,000,  including accrued interest,  remained  outstanding at September 26,
1996 and December 28, 1995,  respectively.  The amounts due bear interest at the
prime rate plus 2% (10.25% at September 26, 1996 and 10.5% at December 28, 1995,
respectively).  This  receivable  from Peter R. Harvey has been  classified as a
reduction of common  shareholders'  equity.  As of December 26, 1996 (the end of
ARTRA's most recent  fiscal year(,  amounts due from Peter R. Harvey,  including
accrued interest, totaled $8,117,000.
    

         Commencing  January 1, 1993 to date,  interest  on all amounts due from
Peter R. Harvey has been accrued and fully reserved.

         As partial collateral for amounts due from Peter R. Harvey, the Company
has  received  the pledge of 1,523 shares of ARTRA  redeemable  preferred  stock
(with a liquidation value of $1,523,000, plus accrued dividends) which are owned
by Mr. Harvey. In addition,  Mr. Harvey has pledged a 25% interest in Industrial
Communication Company (a private company). Such interest is valued by Mr. Harvey
at $800,000 to  $1,000,000.  During 1995,  Peter R. Harvey entered into a pledge
agreement with ARTRA whereby Mr. Harvey pledged additional collateral consisting
of 42,067  shares of ARTRA  common  stock and 707,281  shares of PureTec.  As of
November 25, 1996,  the closing  market price of Puretec on the NASDAQ  National
Market was $2.0625 per share.  In addition,  in  connection  with a discharge of
certain  bank  indebtedness  discussed  below,  ARTRA  received  rights  under a
mortgage of certain  real  estate  owned by Mr.  Harvey.  The real estate had an
appraised  value of $2 million as of December  13, 1993.  The  mortgage  secures
$2,150,000  of the amount owed by Mr.  Harvey.  Bank of America  Illinois  has a
senior  security  interest in the amount of  $850,000.  See  "Transactions  With
Management And Others -- Settlement of the Bank of America Illinois Debt."

         ARTRA's  corporate  entity  has no  material  commitments  for  capital
expenditures.

                                     - 25 -
<PAGE>

         Bagcraft

         Bagcraft entered into a Credit Agreement, dated as of December 17, 1993
(the  "Credit  Agreement")  that  provided  for a revolving  credit loan and two
separate term loans. The term loans are separate  facilities  initially totaling
$12,000,000  (Term Loan A) and $8,000,000 (Term Loan B), bearing interest at the
lender's  index rate plus 1.75% and 3%,  respectively.  At  September  26, 1996,
outstanding  borrowings  on Term  Loan A and Term  Loan B were  $12,000,000  and
$2,800,000, respectively, with interest rates of 10% and 11.25% respectively. At
December 28, 1995,  outstanding  borrowings  on Term Loan A and Term Loan B were
$12,000,000  and  $4,600,000,  respectively,  with interest  rates of 10.25% and
11.5% respectively.

         The amount  available to Bagcraft  under the  revolving  credit loan is
subject to a borrowing base, as defined in the Credit Agreement, up to a maximum
of  $18,000,000.  At September  26, 1996 and  December  28, 1995,  approximately
$1,900,000 and  $6,600,000,  respectively,  was available and unused by Bagcraft
under the revolving credit loan. Borrowings under the revolving credit loan bear
interest at the lender's  index rate plus 1.5% and are payable upon  maturity of
the Credit Agreement, unless accelerated under terms of the Credit Agreement. At
September 26, 1996 and December 28, 1995, interest rates on the revolving credit
loan were 9.75% and 10%, respectively.

         Effective  February 1, 1996, the Credit  Agreement was amended whereby,
among other things, the maturity date of the Credit Agreement was extended until
September  30, 1997,  and certain loan  covenants  were  amended.  The principal
payments  under  Term  Loan B were  modified  to  include  twenty-three  monthly
installments  of $200,000 from November 15, 1995 to September 30, 1997, with the
remaining  balance payable at maturity  (September 30, 1997).  Additionally,  in
conjunction with a preferred stock exchange agreement between BCA (the parent of
Bagcraft),  Bagcraft and the holder of Bagcraft's  13.5%  cumulative  redeemable
preferred  stock,  the lender  consented to an advance to Bagcraft of $4,135,000
under the revolving  credit loan to be  transferred  to ARTRA as a dividend (see
Note 10 to the Company's  condensed  consolidated  financial  statements for the
nine months ended September 26, 1996).

   
         As additional  compensation for borrowings under the Credit  Agreement,
in December 1993, the lender received a detachable warrant ("Warrant"), expiring
in December 1998, allowing the holder to purchase up to 10% of the fully diluted
common equity of Bagcraft at a nominal value. Under certain conditions  Bagcraft
was required to repurchase the Warrant from the lender. The determination of the
repurchase  price of the Warrant was to be based on the Warrant's pro rata share
of the highest of book value,  appraised  value or market value of Bagcraft.  In
connection  with the  February 1, 1996  amendment to the Credit  Agreement,  the
Warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration date to December 17, 1999.

         Effective  December  30,  1996,  the Credit  Agreement  was amended and
restated whereby,  among other things, the maturity date of the Credit Agreement
was extended to September 30, 2002 and certain loan covenants were amended.  The
amount of Term Loan A was increased to $20,000,000 and Term Loan B was satisfied
and consolidated  into Term Loan A. The interest rate on Term Loan A was reduced
to the lender's index rate plus .25%.  Principal payments under Term Loan A were
modified  to  provide  for  annual  principal  payments  (payable  in  quarterly
installments)  in the amount of $2,000,000  in 1997 through 1999;  $3,000,000 in
2000 and 2001; and $8,000,000 in 2002. The interest on the revolving credit loan
was  reduced to the  lender's  index rate.  Bagcraft  was also  provided  with a
$3,00,000  capital  expenditures  line of credit with  interest at the  lender's
index rate plus .25%.

         Borrowings under the Credit Agreement are  collateralized by the common
stock and substantially all of the assets of Bagcraft. The Credit Agreement,  as
amended,  contains various restrictive covenants, that among other restrictions,
require  Bagcraft to maintain minimum levels of tangible net worth and liquidity
levels, and limits capital expenditures and restricts additional loans, dividend
payments and payments to related  parties.  In  addition,  the Credit  Agreement
prohibits changes in ownership of Bagcraft. At December 26, 1996 Bagcraft was in
compliance with the provisions of its Credit Agreement.
    


                                     - 26 -
<PAGE>


         In  March,  1994  Bagcraft  and the  City  of  Baxter  Springs,  Kansas
completed a $12,500,000  financing package associated with the construction of a
new 265,000 sq. ft. production facility in Baxter Springs, Kansas. The financing
package,  funded by a combination of Federal, state and local funds, consists of
the following loan agreements payable by Bagcraft directly to the City of Baxter
Springs:

   
         A $7,000,000  promissory  note payable in ten  installments of $700,000
         due annually on July 21 of each year beginning in 1995 through maturity
         on July 21,  2004.  Interest,  at varying  rates from 4.6% to 6.6%,  is
         payable semi-annually.  At December 26, 1996, Bagcraft had  outstanding
         borrowings of $5,600,000 under this loan agreement.

         A $5,000,000 subordinated promissory note payable as follows:  $150,000
         due in 1996;  $2,425,000  due in 1998;  and $2,425,000 due in 1999. The
         subordinated  promissory  note  is  non-interest  bearing,  subject  to
         certain repayment  provisions as defined in the agreement (as amended).
         At  December  26,  1996,   Bagcraft  had  outstanding   borrowings   of
         $4,850,000 under this loan agreement.

         Two separate $250,000 subordinated  promissory notes payable in varying
         installments  through  January 20, 2025.  The  subordinated  promissory
         notes are non-interest bearing, subject to certain repayment provisions
         as defined  in  the  agreement.  At  December  26,  1996  Bagcraft  had
         outstanding borrowings of $231,000 under this loan agreement.
    


         Borrowings  under the above loan  agreements  are  collateralized  by a
first lien on the land and  building at the Baxter  Springs,  Kansas  production
facility and by a second lien on certain machinery and equipment.  Under certain
ircumstances,  repayment of the borrowings  under the above loan  agreements is
subordinated to the repayment of obligations  under Bagcraft's Credit Agreement.
At December 28, 1995,  $552,000 of borrowings from the above loan agreements was
reflected  in the  condensed  consolidated  balance  sheet in current  assets as
restricted cash and equivalents.  These funds, invested in interest bearing cash
equivalents and restricted for expenditures  associated with the Baxter Springs,
Kansas  project  were  expended  during the first  quarter of 1996.

         The  Kansas  facility  replaced  Bagcraft's  production  facilities  in
Joplin,  Missouri and Carteret, NJ. 

         Bagcraft has  historically  funded its capital  requirements  with cash
flow from operations and funds available under its revolving  credit loan. These
sources  should  provide  sufficient  cash  flow to fund  Bagcraft's  short-term
capital  requirements.  As discussed  above,  it is anticipated  that Bagcraft's
recently amended Credit Agreement will provide Bagcraft with the ability to fund
its long-term capital  requirements.  

   
         Bagcraft  anticipates that its 1997 capital  expenditures,  principally
for manufacturing equipment, will be approximately $2,500,000 and will be funded
principally from the above-mentioned credit facilities and also from operations.
    


         The common  stock and  virtually  all the assets of the Company and its
Bagcraft subsidiary have been pledged as collateral for borrowings under various
loan  agreements.  Under certain debt  agreements  the Company is limited in the
amounts it can withdraw from its operating  subsidiaries.  At September 26, 1996
and December 28, 1995,  substantially  all cash and equivalents on the Company's
consolidated  balance  sheet  were  restricted  to use by and for the  Company's
operating subsidiaries.





                                     - 27 -
<PAGE>


         Investment In COMFORCE Corporation

   
         ARTRA,  along  with  its  wholly  owned  Fill-Mor  subsidiary,  owns  a
significant  minority  interest in COMFORCE,  consisting of 1,769,703  shares or
approximately 14% of the outstanding  common stock of COMFORCE as of January 27,
1997,  with an  aggregate  value as of that  date of  approximately  $17,144,000
(value at December 26, 1996 was  $25,719,000).  The value of COMFORCE  stock has
fluctuated  substantially  in recent periods.  The high per share for the twelve
month period ending  December 26, 1996 was $34.12,  and the per share low during
the same  period  was  $6.00.  There can be no  assurance  that the value of the
COMFORCE shares will not decline substantially in the future, which would have a
material adverse effect on the value of the Company.
    

         The  COMFORCE  shares  constitute  unregistered  securities  under  the
Securities Act of 1933 (the "Act"). As a result of ARTRA's former involvement in
the operations  and management of COMFORCE,  ARTRA was considered an "affiliate"
of COMFORCE  under the Act, and because of this, the number of shares that ARTRA
could sell without  registration under the Act within any three-month period was
limited. For the reasons set forth below, the Company believes that an exemption
from registration  under Rule 144(k)  promulgated under the Act is now available
to it, and therefore the limitations  under Rule 144 on the number of restricted
shares that ARTRA could sell within any three-month period without registrations
are no longer applicable to it.

         Rule 144(k) of the Act permits the sale without  registration under the
Act of  restricted  shares of an  issuer  that have been held in excess of three
years by persons who have not been  "affiliates" of the issuer for the preceding
three months.  Since  December 28, 1995,  ARTRA,  Fill-Mor and their  respective
officers,  directors,  affiliates  and  employees  have  held no  managerial  or
executive  positions  with  COMFORCE  nor have any of the  above  served  in the
capacity of directors, nor have any of them had the right under any agreement or
otherwise to serve in such capacity since December 28, 1995.  Likewise,  neither
ARTRA,  Fill-Mor  nor any of the  above had the right  under  any  agreement  or
otherwise to serve in such capacity since December 28, 1995. Finally, since that
time, neither ARTRA,  Fill-Mor nor any of their respective officers,  directors,
affiliates  and employees  have had any material  involvement  in, nor have they
been able to  exercise  any  control  over,  COMFORCE,  either  individually  or
together with any other person or entity.  Because of this, the Company believes
that ARTRA and Fill-Mor are not  "affiliates"  of COMFORCE and,  since they have
held their shares in excess of three years, qualify for the exemption under Rule
144(k) set forth above.

   
         There can be no assurance that the  Securities and Exchange  Commission
would concur with the Company's position.  Notwithstanding  this, ARTRA does not
believe that its ability to sell  COMFORCE  shares,  or eventually to realize on
the value of its COMFORCE  shares,  will be affected in a material  adverse way,
although it may not be able to sell its  COMFORCE  shares as quickly as it could
if it were to use Rule  144(k),  and in any  event,  an  attempt to sell a large
number of its COMFORCE  shares over a limited period could be expected to result
in a reduction in the value of such shares.  Effective  December 19, 1996, ARTRA
and  COMFORCE  entered into a Settlement  Agreement  pursuant to which  COMFORCE
agreed to include in its  Registration  Statement on Form S-1 380,000  shares of
COMFORCE common stock held by ARTRA and its Fill-Mor  susidiary and ARTRA agreed
to a Lock-up  agreement which limits its ability to sell its remaining  COMFORCE
common  shares for a period of 360 days after the  effective  date of COMFORCE's
Registration  Statement.  The sale of 1,410,000  COMFORCE  common shares held by
ARTRA and Fill-Mor is restricted  because the shares are  collateral for various
short-term loans (359,703 shares held by ARTRA and Fill-Mor remain  unencumbered
at January 27, 1997).

         In January 1996, the Company's Board of Directors  approved the sale of
200,000 of ARTRA's COMFORCE common shares to certain officers, directors and key
employees of ARTRA for non-interest bearing notes totaling $400,000.  The notes,
collateralized by the 200,000 COMFORCE common shares sold, are not payable until
the earlier of the registration of these shares under the Securities Act of 1993
or the expiration of the applicable  resale waiting period under  Securities Act
Rule 144.  Additionally,  the  noteholders  have the right to put their COMFORCE
shares back to ARTRA in full payment of the balance of their  notes.  Based upon
the preceding factors,  the Company has concluded that, for reporting  purposes,
it has effectively sold options to certain officers, directors and key employees
to acquire 200,000 of ARTRA's COMFORCE common shares. Accordingly, these 200,000
COMFORCE  common  shares  have been  removed  from the  Company's  portfolio  of
"Available-for-sale  securities"  and are classified in the Company's  condensed
consolidated balance sheet at September 26, 1996 as other current assets with an
aggregate  value of  $400,000,  based upon the value of  proceeds to be received
upon future exercise of the options.  The disposition of these 200,000  COMFORCE
         
                                     - 28 -
<PAGE>


         common  shares will result in a gain which has been  deferred  and will
not be  recognized in the Company's  financial  statements  until the options to
purchase these 200,000  COMFORCE common shares are exercised.  As of January 27,
1997 , no options to acquire any of the 200,000  COMFORCE common shares had been
exercised.
    

         During the nine months ended  September  26,  1996,  ARTRA sold 193,000
COMFORCE shares in the market.  As additional  consideration for 1996 short-term
loans,  the lenders  received 95,000  COMFORCE common shares held by ARTRA.  The
disposition  of these  288,000  COMFORCE  shares  resulted in realized  gains of
$4,823,000 during the nine months ended September 26, 1996.

   
         At January 27, 1997 ARTRA's remaining investment in COMFORCE (1,769,703
shares,  or approximately a 14% common stock ownership  interest) was classified
in the Company's  condensed  consolidated  balance sheet in noncurrent assets as
"Available-for-sale securities."
    

         In  conjunction  with the Global  acquisition,  ARTRA  agreed to assume
substantially all pre-existing  COMFORCE liabilities (i.e., COMFORCE liabilities
existing  from  operations  prior to the  acquisition  of Global) and  indemnify
COMFORCE  in the event any  future  liabilities  arise  concerning  pre-existing
environmental matters and business related litigation. Accordingly, at September
26, 1996 and December 28, 1995,  respectively,  $764,000 and  $4,500,000 of such
pre-existing   COMFORCE   liabilities  were  classified  in  ARTRA's   condensed
consolidated  balance sheet as current  liabilities of discontinued  operations.
See  Note 5 to the  condensed  consolidated  financial  statements  for the nine
months ended September 26, 1996 for a further  discussion of ARTRA's  investment
in COMFORCE.  See "Changes in Business - COMFORCE"  for  additional  information
relating to the Company's investment in COMFORCE.



         Litigation


   
         The  Company  and  its  subsidiaries  are  the  defendants  in  various
business-related  litigation  and  environmental  matters.  See  Note  13 to the
Company's condensed  consolidated financial statements for the nine months ended
September 26, 1996. At December 26, 1996 and December 28, 1995,  the Company had
accrued $1,900,000 and $1,500,000, respectively, for business-related litigation
and environmental liabilities. However, as discussed elsewhere herein, ARTRA may
not  have   available   funds   to  pay   liabilities   arising   out  of  these
business-related  litigation and environmental matters or, in certain instances,
to provide for its legal defense. ARTRA could suffer severe adverse consequences
in the  event of an  unfavorable  judgment  in any of these  matters.  See "Risk
Factors -- Litigation," and "Legal Proceedings."
    



         Net Operating Loss Carryforwards


         At September  26, 1996,  the Company and its  subsidiaries  had Federal
income tax loss  carryforwards  of  approximately  $33,000,000  available  to be
applied against future taxable income, if any. ARTRA's tax loss carryforwards of
approximately  $22,000,000  expire  principally  in 2003 -  2010.  Additionally,
ARTRA's  discontinued  Ultrasonix and Ratex  subsidiaries had Federal income tax
loss carryforwards of approximately  $11,000,000 available to be applied against
future taxable income, if any. In recent years, the Company has issued shares of
its  common  stock to repay  various  debt  obligations,  as  consideration  for
acquisitions,  to fund working  capital  obligations  and as  consideration  for
various  other  transactions.  Section 382 of the Internal  Revenue Code of 1986
limits a corporation's  utilization of its Federal income tax loss carryforwards
when certain changes in the ownership of a corporation's common stock occurs. In
the  opinion  of  management,  the  Company  is not  currently  subject  to such
limitations   regarding  the   utilization   of  its  Federal  income  tax  loss
carryforwards.  Should the  Company  continue to issue a  significant  number of
shares of its common stock,  it could trigger a limitation that would prevent it
from   utilizing  a  substantial   portion  of  its  Federal   income  tax  loss
carryforwards.

                                     - 29 -
<PAGE>



Impact of Inflation and Changing Prices


         Bagcraft's costs have increased  substantially in recent years, largely
due to  increases  in the cost of  paper.  Although  Bagcraft  seeks to pass its
increased costs on to its customers,  this is frequently not possible due to the
competitive nature of the paper products industry.



Recently Issued Accounting Pronouncements



         Impairment of Long-Lived Assets



         SFAS No. 121,  "Accounting for the Impairment of Long-Lived  Assets and
for Long-Lived  Assets to be Disposed Of",  requires that long-lived  assets and
certain  identifiable  intangibles  to be held and used by an entity be reviewed
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying amount of an asset may not be  recoverable.  Impairment is evaluated by
comparing future cash flows (undiscounted and without interest charges) expected
to result from the use or sale of the asset and its eventual disposition, to the
carrying amount of the asset. This new accounting principle is effective for the
Company's  fiscal year ending  December  26,  1996.  The Company  believes  that
adoption did not have a material impact on its financial statements.



         Stock-Based Compensation



         SFAS No. 123,  "Accounting for Stock-Based  Compensation",  encourages,
but does not require,  companies to recognize compensation expense for grants of
stock,  stock options,  and other equity  instruments to employees  based on new
fair value accounting  rules.  Although  expense  recognition for employee stock
based compensation is not mandatory,  the pronouncement  requires companies that
choose not to adopt the new fair value accounting, to disclose the pro-forma net
income  and  earnings  per  share  under  the new  method.  This new  accounting
principle is effective for the Company's  fiscal year ending  December 26, 1996.
The  Company  believes  that  adoption  will not have a  material  impact on its
financial  statements  as  the  Company  will  not  adopt  the  new  fair  value
accounting, but instead comply with the disclosure requirements.



                             BUSINESS AND PROPERTIES



General



         At December 29, 1994 and,  through  September 1995,  ARTRA  principally
operated in two industry  segments as: 1) a manufacturer  of packaging  products
principally  serving the food  industry;  and 2) a designer and  distributor  of
popular-priced fashion costume jewelry.



                                     - 30 -

<PAGE>



         During 1995, the Company's packaging products business was conducted by
its current principal operating subsidiary,  Bagcraft, and its then wholly-owned
subsidiary Arcar Graphics,  Inc.  ("Arcar") acquired effective April 9, 1994. As
discussed in Note 3 to the Company's  consolidated  financial statements for the
year ended December 28, 1995, effective October 26, 1995, Bagcraft completed the
sale of the  business  assets of Arcar,  subject to the  buyer's  assumption  of
certain liabilities.



         During  1995,  the  Company's  fashion  costume  jewelry  business  was
conducted by its then majority-owned subsidiary COMFORCE (then known as The Lori
Corporation) through its wholly-owned subsidiaries: Rosecraft, Inc. and Lawrence
Jewelry  Corporation.  In  recent  years,  COMFORCE's  fashion  costume  jewelry
operations  had  experienced a pattern of  significantly  lower sales levels and
related  operating losses primarily due to a shift in the buying patterns of its
major  customers  (i.e.  certain  mass   merchandisers)  from  participation  in
COMFORCE's  service  program to  purchases  of costume  jewelry and  accessories
directly  from   manufacturers  and  due  to  a  continued   unfavorable  retail
environment.  Accordingly,  in  September,  1995,  COMFORCE  adopted  a plan  to
discontinue  its  jewelry  business  as  discussed  in  Note 3 to the  Company's
consolidated financial statements for the year ended December 28, 1995.



         As  discussed  in  Note  3  to  the  Company's  consolidated  financial
statements for the year ended  December 28, 1995, on October 17, 1995,  COMFORCE
completed  the  acquisition  of one  hundred  percent  of the  capital  stock of
COMFORCE Global, Inc. ("Global"),  formerly Spectrum Global Services, Inc. d/b/a
YIELD Global,  a wholly owned subsidiary of Spectrum  Information  Technologies,
Inc. for consideration of approximately $6.4 million, net of cash acquired. This
consideration   consisted  of  cash  of  approximately  $5.1  million,  fees  of
approximately  $700,000  including  a fee of $500,000  to a related  party,  and
500,000 shares of COMFORCE common stock issued as consideration for various fees
and   guarantees    associated   with   the    transaction.    Global   provides
telecommunications and computer technical staffing services worldwide to Fortune
500  companies  and  maintains  an  extensive,   global  database  of  technical
specialists,   with  an   emphasis  on   wireless   communications   capability.
Additionally,  in conjunction with the Global  acquisition,  ARTRA has agreed to
assume certain  pre-existing  COMFORCE liabilities and indemnify COMFORCE in the
event any future liabilities arise concerning pre-existing environmental matters
and business related litigation.


         Effective July 4, 1995,  COMFORCE and ARTRA entered into  employment or
consulting  services  agreements with certain  individuals to manage  COMFORCE's
entry into and  development  of the  telecommunications  and computer  technical
staffing services business. As additional compensation,  the agreements provided
for the issuance in aggregate of a 35% common stock interest in COMFORCE.  After
the issuance of the COMFORCE common shares,  plus the effects of the issuance of
COMFORCE  common shares sold by private  placements  and other  COMFORCE  common
shares issued in conjunction with the Global  acquisition,  ARTRA's common stock
ownership  interest in  COMFORCE  was  reduced to  approximately  19% and 25% at
September 26, 1996 and December 28, 1995, respectively. See "Changes in Business
- - COMFORCE" for additional  information  relating to the Company's investment in
COMFORCE.



         Packaging Products Segment



         Effective  March 3, 1990,  ARTRA  entered into the  packaging  products
business with its acquisition of Bagcraft.  Bagcraft,  established in 1947, is a
leading  manufacturer  and supplier of flexible  packaging  products to the fast
food,  bakery,  microwave  popcorn  and  supermarket  industries  and is  also a
significant supplier to the theater

                                     - 31 -

<PAGE>



industry.  Several of Bagcraft's  products are widely recognized and have become
standard  items  within  various  segments of the food  industry.  Bagcraft is a
full-service   supplier   complete  with  its  own  laboratory  and  engineering
departments.  Bagcraft's  sales and  technical  staff work in  conjunction  with
Bagcraft's  customers  to  determine  the  proper  components  of  the  package.
Bagcraft's  art  department  creates  packaging  designs,  subject  to  customer
approval, or duplicates  customer-supplied designs. Thereafter, the packaging is
produced in accordance with customer  specifications  using a variety of papers,
film,  foil and  lamination.  Bagcraft  has  developed  a number of  proprietary
innovations  in the  manufacture  of its packaging  products.  Such  innovations
include the  Dubl-Wax(TM)  bag,  which  introduced  specialty  waxed bags to the
retail bakery  industry.  Bagcraft is also credited with being  instrumental  in
developing and producing the first microwave popcorn bags.



         Bagcraft  currently  produces  over two  billion  bags and two  billion
sheets and  wrappers  annually for the  packaging  of more than 1,000  different
products. Bagcraft purchases the paper, foil, films and chemicals it uses from a
number of different unaffiliated suppliers. Since Bagcraft purchases each of the
raw materials it requires from more than one supplier,  it is not dependent upon
a single supplier for any specific materials or supplies.



         Sales orders are processed,  and manufacturing  and delivery  schedules
are determined  primarily at Bagcraft's  headquarters  and principle  production
facility in Chicago. In September,  1994, Bagcraft completed the construction of
a new 265,000 sq. ft.  production  facility in Baxter Springs,  Kansas.  The new
Kansas facility,  which has added production capacity in Bagcraft's growing food
service  products  business,  has  replaced  Bagcraft's  production  facility in
Joplin,  Missouri  (which was conveyed to a contractor  involved in constructing
the Baxter Springs facility in partial consideration of such contractor's fees),
its facility in Carteret,  New Jersey  (which was sold in 1994) and its facility
in Forest Park, Georgia (which was converted into a distribution facility).



         Bagcraft's  products are sold  throughout  the United States by a sales
force  of  approximately  20  full-time   salespersons  who  sell  to  wholesale
distributors and a number of independent brokers who sell Bagcraft product lines
to large food processors and food chains.  Bagcraft presently sells its products
to more than 1,000  customers.  Although  some of these are the largest and most
recognizable  companies in the food industry,  no single customer  accounted for
more than 10% of ARTRA's consolidated net sales in 1995.



         Sales to customers  are made  pursuant to orders  placed in advance for
periods of up to one year.  In certain  instances  Bagcraft  and a customer  can
enter into an  agreement  to  maintain a  specified  minimum  inventory  for the
customer.  The contracts  entered into by Bagcraft  with its  customers  vary in
length  depending on the customer's  needs and  Bagcraft's  capacity to meet the
customer's requirements.  Generally, Bagcraft's contracts provide advance notice
of from 30 days to one year to  terminate a contract.  The  contracts  typically
provide  for  delivery  of goods  at an  agreed-upon  fixed  price,  subject  to
adjustment upon timely notice in advance.  Bagcraft usually grants its customers
rights of return,  subject to penalty,  except in the case of goods  produced to
specification.  In addition,  Bagcraft  typically  requires payment for goods 30
days after  shipment,  but gives its  customers a 1% discount if payment is made
within 10 days after shipment.



         Bagcraft  believes that it is the  manufacturer of the most diversified
line of flexible packaging products in the United States.  However,  there are a
number of domestic and foreign companies which compete directly with Bagcraft in
each of its major  product  lines,  certain of which have a larger  market share
with respect to specific product lines.  Bagcraft's competitors range from small
companies to divisions of large corporations which have

                                     - 32 -

<PAGE>



substantially  greater  financial  resources  than those  available to Bagcraft.
Bagcraft  competes  on the  basis  of  quality,  service  and the  price  of its
products.



         Bagcraft  believes that only a modest level of continuing  research and
development and strict quality and process control will be necessary to maintain
and  improve  its  position  in the  flexible  packaging  industry.  All product
modifications and manufacturing  innovations reflect input from its personnel in
general management, sales, marketing design, R&D and engineering.



         Bagcraft's  products are sold by four marketing  divisions as described
below:



         Paper Division



         Bagcraft  believes it is the industry  leader in specialty  paper bags,
which represented  approximately 32% of Bagcraft's 1995 sales.  Bakeries account
for  approximately  60%  of  the  paper  division's  sales  which  also  include
supermarkets  and various retail food chains.  A number of the paper  division's
products,   including   Dubl-Wax(TM),    Dubl-Panel(TM),    Dubl-Clear(TM)   and
Sealing-Strip(TM)  represent  significant  manufacturing  innovations which have
contributed  to  Bagcraft's  position as the industry  leader.  Major  customers
include  Wal*Mart,  Walgreen's,  Albertson's,  Dunkin' Donuts and Boston Market.
Bagcraft believes the outlook for the future indicates stability and growth.



         Bagcraft's Paper Division stocks  approximately  150 generic  products,
which enables  Bagcraft to lead the industry in providing the widest  variety of
immediately  available  unprinted  and  stock  printed  bags and  sheets  in the
industry.  Stock  products are bought and  inventoried by  distributors  who, in
turn, sell them in varying  quantities to end-users for a multitude of purposes.
The  stock  line  is  sold  mainly  through   Bagcraft  field   salespeople  and
telemarketing from Bagcraft's Chicago home office.



         Food Service Division



         The Food  Service  Division,  which  represented  approximately  47% of
Bagcraft's 1995 sales, is a leader among its  competitors.  Bagcraft's  products
sold to the food  service  industry  include  foil and paper bags and sheets for
sandwiches,  french fries,  chicken and other prepared foods. Major customers in
this  industry  include  Wendy's,  Burger  King,  Taco  Bell,  Dairy  Queen  and
McDonald's.



         The  development of the Honeycomb  sheet helped propel  Bagcraft to its
industry leading position. The Honeycomb sheet incorporates a moisture absorbing
layer which  prevents buns from becoming soggy and tends to keep food warm for a
longer period of time.  Additionally,  when used to replace rigid packaging,  it
represents significant source reduction to the solid waste system.



                                     - 33 -

<PAGE>



         Specialty Bag Division



         The Specialty Bag Division represented  approximately 15% of Bagcraft's
1995 sales.  Many of the  division's  products  represent  unique  additions  to
Bagcraft's  standard  products.  The  Cue-Pon  Bag(TM)  has a "tear out"  coupon
affixed  near the  window on the bag which  offers  the  shopper  the  immediate
benefit of the coupon upon  purchase.  The Cue-Pon Pocket Bag(TM) has a pouch on
the front of the bag which can be filled with novelty items by the retailer.



         The division  features products for the packaging of bakery goods, such
as cookies and donuts,  coffee, pre- popped popcorn and specialized  promotional
items such as premiums for kids meals sold by food service chains. This division
provides bags with transparent windows, metal tin tie attachments and convenient
self-opening bottoms.



         This  division also produces  theater  popcorn bags,  which provide the
theater  chains with a more  economical  package  that is easy to dispose of and
substantially  reduces the amount of space  needed to  inventory  the product as
well as providing a conveniently  resealable bag by using Tac-Labels(TM) in lieu
of Tin Ties.  Bagcraft is the leading supplier of popcorn bags to theater chains
such as General Cinema  Corporation  and Mann Theaters.  The newest  addition to
this division is the "To Go!"  Bags(TM).  These double wall bags provide many of
the  properties  of  rigid   containers  such  as  tubs  and  cartons  with  the
environmental  and storage  advantages of bags.  Although in the early stages of
production,  "To Go!" Bags(TM) have been  enthusiastically  received and now are
subject  to a  backlog.  Other  customers  for the  division  include  Bake-Line
Products and Interstate Brands.



         Microwave Popcorn Division



         The Microwave Popcorn Division,  which represented  approximately 5% of
Bagcraft's  1995 sales,  represents  an example of  Bagcraft's  high  technology
advancements.  Bagcraft supplies microwave popcorn packaging to several industry
leaders, including Hunt-Wesson (Orville Redenbacher) and U.S.A. Family Foods.



         Bagcraft was  instrumental  in the  development of the first  microwave
popcorn bag and played an important role in developing  "susceptor"  accelerator
technology which it has incorporated into its products. The susceptor technology
involves  placing a metallized  material into the popcorn bag which  accelerates
the heat  transfer  and results in a higher  percentage  of the popcorn  kernels
being popped.



         In recent  years,  Bagcraft has  experienced  a decline in its domestic
microwave  popcorn business due to the acquisition of one of its major customers
by a company with its own packaging ability.  Accordingly, at December 31, 1995,
Bagcraft  incurred  a  charge  to  operations  of  approximately  $1,500,000  to
write-down the carrying  value of idle machinery and equipment  dedicated to the
production of microwave popcorn products.



                                     - 34 -

<PAGE>



         Discontinued Business - Arcar



         As  discussed  in  Note  3  to  the  Company's  consolidated  financial
statements  for the year  ended  December  28,  1995,  effective  April 8, 1994,
Bagcraft acquired the business assets,  subject to buyer's assumption of certain
liabilities of Arcar Graphics, Inc. ("Arcar"), a manufacturer and distributor of
waterbase inks for the flexographic and rotogravure printing  industries.  Arcar
is one of the larger  waterbase  ink  suppliers in the United  States and serves
over 500 customers.  The principal markets of Arcar's products included printers
of  tags  and  labels,  flexible  packaging  manufacturers  and  polycoated  cup
manufacturers.  As discussed in Note 3 to the Company's  consolidated  financial
statements  for the year ended  December 28, 1995,  effective  October 26, 1995,
Bagcraft  completed  the sale of the  business  assets of Arcar,  subject to the
buyer's assumption of certain liabilities.



Employees



         The Company  currently employs  approximately 940 persons.  The Company
considers its relationships with its employees to be good.



Properties



         The following table sets forth a brief description of the properties of
the Company and its subsidiaries.  The Company and its subsidiaries believe that
all  of  their   facilities  are  adequate  for  their  present  and  reasonably
anticipated future business requirements.

<TABLE>
<CAPTION>

Location                               General Description                                      Ownership
- --------                               -------------------                                      ---------
<S>                                    <C>                                                     <C>
ARTRA:

   Northfield, IL (1)                  Headquarters facility of                                Leased, month to month
                                       approximately 7,000 sq. ft

Bagcraft:

    Chicago, IL                        Administrative and manufacturing facility of            Owned
                                       approximately 148,000 sq. ft.


    Chicago, IL (2)                    Warehouse and office facility of                        Leased, expiring in 2006
                                       approximately 63,000 sq. ft

    Baxter Springs, KS(3)              Manufacturing, warehouse and office facility
                                       of approximately 265,000 sq. ft.                        Owned

    Forest Park, GA(3)                 Warehouse and office facility                           Owned
                                       of approximately 35,000 sq. ft






                                     - 35 -

<PAGE>


<FN>
(1)      In July, 1992  ARTRA sold its headquarters building,  and now leases it
         under a month-to-month lease.
    

(2)      This lease provides for  a ten-year option to renew at the then current
         market rate.

(3)      In September,  1994,  Bagcraft completed  construction of a new 265,000
         sq. ft. production  facility in Baxter Springs,  Kansas.  This facility
         replaced  Bagcraft's   production   facilities  in  Joplin,   Missouri,
         Carteret,  New Jersey and Forest Park,  Georgia.  Bagcraft conveyed the
         former Joplin,  Missouri facility to one of the contractors involved in
         the  construction  of the Baxter  Springs,  Kansas  facility as partial
         consideration for the work performed by this contractor.  Bagcraft sold
         the Carteret,  New Jersey  facility in 1994.  The Forest Park,  Georgia
         facility was retained as a distribution center until June, 1996 and was
         subsequently closed.
</FN>
</TABLE>

Legal Proceedings
   
         The  Company  and  its  subsidiaries  are  the  defendants  in  various
business-related  litigation and environmental matters. At December 26, 1996 the
Company had accrued $1,900,000 for business-related litigation and environmental
liabilities.  While these  litigation  and  environmental  matters  involve wide
ranges of potential liability,  management does not believe the outcome of these
matters will have a material adverse effect on the Company's financial position;
however it may have have an adverse  effect on the results of operations  for an
individual reporting period.  However, ARTRA may not have available funds to pay
liabilities arising out of these  business-related  litigation and environmental
matters or, in certain instances, to provide for its legal defense.
    
         In  November,  1993,  ARTRA  filed  suit in the  Circuit  Court  of the
Eighteenth Judicial Circuit for the state of Illinois (the "State Court Action")
against Salomon Brothers,  Inc., Salomon Brothers Holding Company, Inc., Charles
K. Bobrinskoy, Michael J. Zimmerman (collectively,  "Salomon Defendants"),  D.P.
Kelly & Associates, L.P. ("DPK"), Donald P. Kelly ("Kelly Defendants" along with
DPK),  James F.  Massey and  William  Rifkind  relating  to the  acquisition  of
Envirodyne in 1989 form Emerald  Acquisition Corp.  ("Emerald").  Envirodyne had
filed a Chapter 11  bankruptcy on January 7, 1993 which  provided  ARTRA with no
value in the Emerald  Stock  received in  connection  with the  acquisition.  On
November 22, 1993, ARTRA filed a First Amended Complaint. The defendants removed
the case to the  Bankruptcy  Court  in  which  the  Emerald  Chapter  11 case is
pending. On July 15, 1994, all but two of ARTRA's causes of action were remanded
to the state court. The Bankruptcy Court retained jurisdiction of ARTRA's claims
against the  defendants  for  breaching  their  fiduciary  duty as  directors of
Emerald  to  Emerald's  creditors  and  interference  with  ARTRA's  contractual
relations with Emerald. On April 7, 1995, the Company's appeal of the Bankruptcy
Court's order  retaining  jurisdiction  over two claims was denied.  On July 26,
1995, the Bankruptcy Court entered an order  dismissing these claims.  On August
4, 1995, ARTRA appealed from the Bankruptcy Court's dismissal order. That appeal
was denied on October 31, 1996 by the United States District Court.  ARTRA has a
right to appeal the District Court's decision. This appeal has been filed in the
United States Court of Appeals for the Seventh Circuit.

         On July 18, 1995,  ARTRA filed a Fourth Amended  Complaint in the State
Court  Action  for  breach  of  fiduciary  duty,  fraudulent  misrepresentation,
negligent misrepresentation,  breach of contract and promissory estoppel. In the
State Court Action, ARTRA seeks compensatory damages of $136.2 million, punitive
damages of $408.6 million and the repayment of approximately $33 million in fees
paid to Salomon.  The causes of action for breach of the  fiduciary  duty of due
care  were  repleaded  to  reserve  ARTRA's  right to appeal  the State  Court's
dismissal of the causes of action in the Third Amended  Complaint.  The cause of
action  against  defendant  Kelly was  dismissed  with  prejudice  pursuant to a
stipulation between ARTRA and the Kelly Defendants.

         On or about March 1, 1996, DPK brought a motion for summary judgment as
to ARTRA's claims for breach of contract and promissory  estoppel.  DPK's motion
was granted on June 4, 1996. The Company has appealed this decision.

         In January,  1985 the United  States  Environmental  Protection  Agency
("EPA") notified  Bagcraft that it was a potentially  responsible  party ("PRP")
under the Comprehensive Environmental  Responsibility Compensation and Liability
Act ("CERCLA") for alleged release of hazardous substances at the Cross Brothers
site near Kankakee,  Illinois.  Although  Bagcraft has denied  liability for the


                                     - 36 -
<PAGE>
site, it has entered into a settlement  agreement  with the EPA,  along with the
other third party  defendants,  to resolve all claims  associated  with the site
except for state  claims.  In May,  1994  Bagcraft  paid  $850,000  plus accrued
interest of $29,000 to formally extinguish the EPA claim. Bagcraft filed suit in
1993 in the United States District Court for the Northern  District of Illinois,
against its insurers to recover its liability costs in connection with the Cross
Brothers  case.  Bagcraft was  subsequently  reimbursed  by its insurers for its
liability  costs incurred in connection  with the EPA claim.  With regard to the
state action, Bagcraft is participating in settlement discussions with the State
and  thirteen  other  potential   responsible  parties  to  resolve  all  claims
associated  with the State  action.  The maximum State claim is $1.1 million for
all  participants.  Bagcraft has accrued $120,000 related to the State action in
the Company's  consolidated  financial  statements at September 26, 1996,  which
constitutes Bagcraft's pro rata share of the $1.1 million.

         Bagcraft  was  listed by the EPA as a de  minimis  PRP at the  American
Chemical Services, Inc. off-site disposal location in Griffith,  Indiana and the
Duane Marine off-site disposal location in Perth Amboy, New Jersey.  These sites
are included in the EPA's  National  Priorities  List. On July 22, 1994 Bagcraft
executed  a de minimis  settlement  with the EPA with  respect  to the  American
Chemical  Services,  Inc.  site.  Bagcraft is presently  unable to determine its
liability, if any, with respect to the Duane Marine site.

         Bagcraft  has  been  notified  by  the  EPA  that  it is a  potentially
responsible  party for the disposal of hazardous  substances at the Ninth Avenue
site in Gary,  Indiana.  This site is listed  on the EPA's  National  Priorities
list.  A group of defendant  PRPs,  known as the Ninth  Avenue  Remedial  Group,
settled with the USEPA and agreed to remediate the site. This Group subsequently
sued numerous third party  defendants,  including  Bagcraft,  alleged also to be
responsible  parties at the site.  The  plaintiffs  have  produced  only limited
testamentary  evidence,  and no documentary  evidence,  linking Bagcraft to this
site,  and the Company has neither  discovered any records which  indicate,  nor
located  any  current  or  former  employees  who have  advised,  that  Bagcraft
deposited hazardous  substances at the site. Based on the foregoing,  management
of the Company does not believe  that it is probable  that the Company will have
any liability for the costs of the clean-up of this site. The Company intends to
vigorously defend itself in this case.

         Bagcraft reported a release  associated with solvent tanks located in a
vault at its Chicago  facility.  After seeking approval from the IEPA,  Bagcraft
installed and is currently operating a soil vapor and extraction system designed
to achieve  remedial  objectives which the IEPA has determined to be appropriate
to the site.

         Bagcraft's  Chicago  facility has also been the subject of  allegations
that it violated  laws and  regulations  associated  with the Clean Air Act. The
facility has numerous  sources of air  emissions of volatile  organic  materials
("VOMs") associated with its printing operations and is required to maintain and
comply  with  permits  and  emissions  regulations  with regard to each of these
emission sources.

          In  November  of 1995,  the EPA issued a Notice of  Violation  ("NOV")
against  Bagcraft's  Chicago facility alleging numerous  violations of the Clean
Air Act and related regulations. The NOV alleges that the facility installed and
operated  emission  sources  without  permits,  that it  failed to  operate  air
pollution  control  equipment  at  required  efficiencies  and that  there  were
releases of VOMs above  permitted  limits.  Although  Bagcraft is  attempting to
negotiate a settlement,  the EPA may yet file a federal complaint to enforce its
NOV. The EPA has not demanded a specific penalty but maximum penalties under the
Clean Air Act are $25,000 per day for each demonstrated violation.

         In April 1994,  the EPA  notified the Company that it was a PRP for the
disposal of hazardous  substances  (principally waste oil) at a disposal site in
Palmer, Massachusetts generated by a manufacturing facility formerly operated by
the Clearshield  Plastics Division  ("Clearshield") of Harvel  Industries,  Inc.
("Harvel"),  a majority owned  subsidiary of ARTRA.  In 1985,  Harvel was merged
into  ARTRA's  subsidiary,  Fill-Mor.  This site has been  included on the EPA's
National  Priorities  List.  In  February,  1983,  Harvel  sold  the  assets  of
Clearshield to Envirodyne. The alleged waste disposal occurred in 1977 and 1978,
when Harvel was a majority-owned  subsidiary of ARTRA. In early 1994, a group of
PRP's filed a claim in the Envirodyne  bankruptcy proceeding with respect to the
Palmer  site.  In May  1994,  Envirodyne  and  its  Clearshield  National,  Inc.
subsidiary filed an adversary  proceeding  against ARTRA for  indemnification in
connection  with this claim.  Both the claim and the adversary  proceeding  were
voluntarily dismissed, but the PRP group has requested that ARTRA pay a share of
the response costs. The cost of clean-up at the Palmer,  Massachusetts  site has
been estimated to be approximately $7 million according  to proofs of claim  

                                     - 37 -
<PAGE>

filed in the  adversary  proceeding.  A  committee  formed  by the PRP group has
estimated  the  liability   respecting  the  activities  of  Clearshield  to  be
approximately $400,000. ARTRA has not made any independent  investigation of the
amount of its potential  liability  and no assurances  can be given that it will
not substantially exceed $400,000.

         In a case titled Sherwin-Williams  Company v. ARTRA GROUP Incorporated,
filed in 1991 in the United States District Court for Maryland, Sherwin-Williams
Company  ("Sherwin-Williams") brought suit against ARTRA and other former owners
of a paint manufacturing  facility in Baltimore,  Maryland for recovery of costs
of  investigation  and  clean-up  of  hazardous  substances  which were  stored,
disposed of or otherwise released at this manufacturing  facility. This facility
was owned by Baltimore  Paint and  Chemical  Company,  formerly a subsidiary  of
ARTRA, from 1960 to 1980.  Sherwin-William's  current  projection of the cost of
clean-up is approximately $5 to $6 million.  The Company has filed counterclaims
against  Sherwin-Williams  and cross claims  against  other former owners of the
property.  The Company also is vigorously  defending  this action and has raised
numerous defenses.  Currently,  the case is in its early stages of discovery and
the Company cannot determine what, if any, its liability may be in this matter.

         ARTRA was named as a defendant  in United  States v.  Chevron  Chemical
Company brought in the United States District Court for the Central  District of
California  respecting  the Operating  Industries,  Inc. site in Monterey  Park,
California. This site is included on the EPA's National Priorities List. ARTRA's
involvement  stemmed from the alleged  disposal of hazardous  substances  by The
Synkoloid  Company  ("Synkoloid"),  a subsidiary of Baltimore Paint and Chemical
Company,  which was formerly owned by ARTRA.  Synkoloid  manufactured  spackling
paste, wall coatings and related products,  certain of which generated hazardous
substances as a by-product of the manufacturing process.

         ARTRA entered into a consent  decree with the EPA in which it agreed to
pay $85,000 for one phase of the clean-up  costs for this site;  however,  ARTRA
defaulted on its payment  obligation.  ARTRA is presently unable to estimate the
total  potential  liability for clean-up  costs at this site,  which clean-up is
expected to continue for a number of years.  The consent decree,  even if it had
been honored by ARTRA,  was not  intended to release  ARTRA from  liability  for
costs  associated with other phases of the clean-up at this site. The Company is
presently unable to determine what, if any, additional liability it may incur in
this  matter.  There can be no  assurance  that  ARTRA's  liability  will not be
material in amount.

         Several  cases have  arisen from  ARTRA's  purchase of Dutch Boy Paints
which owned a facility in Chicago which it purchased  from NL  Industries.  In a
case titled City of Chicago v. NL Industries, Inc. and ARTRA GROUP Incorporated,
filed in the Circuit Court of Cook County, Illinois, the City of Chicago brought
a  nuisance  action  and  alleged  that  ARTRA  (and NL  Industries,  Inc.)  had
improperly stored,  discarded and disposed of hazardous  substances at the Dutch
Boy site,  and that ARTRA had conveyed the site to Goodwill  Industries to avoid
clean-up costs. At the time the suit was filed, the City of Chicago claimed that
it would cost $1,000,000 to remediate the site.

         ARTRA and NL  Industries,  Inc.  have  counter sued each other and have
filed third party actions  against the  subsequent  owners of the property.  The
Company is presently  unable to determine its  liability,  if any, in connection
with this case.  The parties were  conducting  discovery but the case was stayed
pending the resolution of the EPA action described below.

         In  1986,  in a case  titled  People  of the  State of  Illinois  v. NL
Industries,  Inc.,  ARTRA GROUP  Incorporated,  et al., the Cook County  State's
attorney  filed suit seeking  response  costs in excess of $2,000,000 and treble
punitive damages for costs expended by IEPA in remediating  contamination at the
Dutch  Boy  site,   alleging   that  all  former  owners   contributed   to  the
contamination. In 1989, the Circuit Court dismissed the action, holding that the
state had failed to exhaust its administrative procedures. In 1992, this holding
was reversed by the Illinois  Supreme  Court.  In 1996,  the Illinois  Appellate
Court affirmed the District  Court's  decision to dismiss the case based on lack
of due diligence on the part of the State of Illinois. The State of Illinois has
filed a Petition for

                                     - 38 -

<PAGE>

Rehearing  which was  granted.  The  Company is  presently  unable to  determine
ARTRA's liability, if any, in connection with this case.

         On November 17, 1995,  the EPA issued  letters to ARTRA,  NL Industries
and others alleging that they were potentially  responsible parties with respect
to  releases  at the Dutch Boy  facility  in  Chicago  and  demanding  that they
remediate  the site.  NL  Industries  entered into a consent  decree with EPA in
which it agreed to  remediate  the site.  The  Company  is  presently  unable to
determine its liability, if any, in connection with this case.

         On August 7, 1995, a Second Amended Verified Complaint was filed in the
Supreme  Court of N.Y. by Philip  Elghanian  against  ARTRA,  its  officers  and
directors  (the "ARTRA  Defendants")  and others  alleging  that the  defendants
engaged  in a scheme to defraud  plaintiff  of  approximately  $5 million of the
value of his  investment  in shares of ARTRA.  The  plaintiff  seeks damages and
interest in excess of $38 million and punitive and  exemplary  damages in excess
of $100 million.  On January 19, 1996,  the ARTRA  Defendants  filed a motion to
dismiss the Second  Amended  Complaint.  As of June 7, 1996 that motion is still
pending. Since New York permits interlocutory appeals, the decision, if adverse,
may be appealed.

   
         On June 14, 1995 Tartan  Resources  brought  suit in the United  States
District  Court for the  Northern  District of  Illinois  against  A.G.  Holding
Corporation,  The  Lori  Corporation  and  Bagcraft.  Bagcraft  was  voluntarily
dismissed from the lawsuit by the plaintiff. Tartan Resources alleges that under
the alter-ego  theory,  A.G.  Holding is liable for a judgment  entered  against
ARTRA and Artra Resources Corp. The plaintiff seeks  $151,215.46  plus interest,
costs and attorneys fees. A.G. Holding's motion for summary judgment was granted
on September 19, 1996.
    

         On March 17, 1993, a judgment in the amount of $599,187.52  was entered
against  Artra  Group,  Inc.  in  the  matter  entitled  SW  Associates  Limited
Partnership v. Artra Group, Inc., Case No. 90 L 19514.  Plaintiff commenced post
judgment  collection  proceedings  to  collect  its  debt,  but  in  1994  these
proceedings  were  dismissed for lack of  diligence.  To date, no money has been
recovered from Artra.

         In  connection  with the sale of its former  Sargent  Welch  Scientific
Company  subsidiary,  ARTRA  assumed  liabilities  relating to early  retirement
claims.  ARTRA is  approximately  $120,000 behind in scheduled  payments.  ARTRA
intends to pay the entire liability,  which is a maximum of $320,000,  depending
upon years lived by covered employees.  ARTRA has accrued the entire $320,000 in
its financial statements.

   
         In 1994, ARTRA entered into a settlement agreement in connection with a
lawsuit  filed  by  Hosiery  Manufacturing  Company.  Under  the  terms  of  the
settlement,  ARTRA  was to  pay  $500,000.  ARTRA  was  unable  to  satisfy  its
obligations under the settlement  agreement and subsequently  entered into a new
settlement agreement reducing the liability to $125,000. This liability was paid
in September 1996.
    





                                     - 39 -
<PAGE>


                   MARKET PRICE OF THE COMPANY'S COMMON STOCK


         ARTRA's  common  stock,  without  par value,  is traded on the New York
("NYSE")  and  Pacific  Stock  Exchanges.  The Company  currently  does not meet
certain of the requirements for maintaining its listing on the NYSE and the NYSE
is reviewing the status of the Company's listing on the exchange. As of December
26, 1996 the approximate number of holders of its common stock was 2,500.

         The high and low sales prices for ARTRA's common stock,  as reported in
the NYSE Quarterly Market Statistics  reports,  during the past two fiscal years
were as follows:



                                      1996                     1995          
                             --------------------      --------------------- 
                               High         Low          High         Low    
                             --------    --------      --------    --------- 

First quarter                 6 - 3/4     4 - 5/8       5 - 3/4      3 - 1/2 

Second quarter                9 - 1/4     5 - 3/4       5 - 1/2      3 - 1/4 

Third quarter                 8 - 3/8     4 - 3/4       6            4 - 1/8 

Fourth quarter                6 - 3/4     5             5 - 1/8      3 - 5/8 



   
         No dividends were paid in 1996 or 1995 nor are any anticipated in 1997.
The Company was prohibited from paying dividends to its stockholders pursuant to
the terms of its bank loan  agreement  that was  discharged in February 1996. In
addition, the Company's operating subsidiaries historically have been prohibited
from or  restricted  in paying  dividends  or making  distributions  under their
respective debt agreements (except for limited overhead  allocations or payments
in accordance with tax sharing agreements with the parent entity).  Accordingly,
current  restrictions  or  limitations on the Company's  Bagcraft  subsidiary in
upstreaming  payments in 1997 and beyond  would make the payment of dividends by
ARTRA unlikely. See "Management's Discussion and Analysis of Financial Condition
and  Results of  Operations"  for a  discussion  of the loan  agreements  of the
Company and its Bagcraft subsidiary.
    

                                     - 40 -

<PAGE>



                     DESCRIPTION OF THE COMPANY'S SECURITIES

General

   
         The authorized  capital stock of the Company consists of (i) 20,000,000
shares of Common Stock without par value,  of which  7,868,620  shares have been
issued and are outstanding as of January 27, 1997, and (ii) 2,000,000  shares of
Preferred Stock, par value $1,000 per share,  which may be issued in one or more
series with such rights and preferences as determined by the Board of Directors,
of which 3,750  shares of a series  designated  "Series A Preferred  Stock" have
been issued and are  outstanding  as of the date hereof.  As of the date hereof,
there were approximately 2,500 holders of record of the Company's Common Stock.
    


Common Stock

         The  Company  has not paid any cash  dividends  on its Common  Stock in
recent  years  and  does  not  anticipate  paying  any  such  dividends  in  the
foreseeable  future.  In addition,  Bagcraft is prohibited from or restricted in
paying  dividends  or making  distributions  to the Company  under  various loan
agreements (except for limited overhead allocations payable to the parent entity
and payments under tax sharing arrangements where applicable). Accordingly, even
if the  Company  were  permitted  to pay  dividends  to  its  shareholders,  the
restrictions  or  limitations  on Bagcraft in  upstreaming  payments  would make
payment of dividends by the Company unlikely.

         Payment of dividends by the Company is also subject to the  significant
cumulated  dividends on the Company's  Series A Preferred  Stock,  which must be
paid prior to the payment of dividends on the common  stock.  The holders of the
Common Stock are entitled to  dividends or other  distributions  only if, as and
when  declared out of funds  legally  available  therefor  after  payment of any
dividends   required  to  be  paid  in  respect  of  any  preferred  stock  then
outstanding.  Holders of the Series A  Preferred  Stock are  entitled to receive
cumulative  dividends  at the rate of $60.00  per  share per annum  prior to the
payment of dividends on the Common Stock.

         The  Company's  ability to pay dividends in respect of the Common Stock
may be further  limited  since it is  required  to redeem the Series A Preferred
Stock on March 1, 2000 to the extent of legally available funds for a redemption
price of $1,000  per share plus  accrued  and  unpaid  dividends  to the date of
redemption.  In the event legally available funds are insufficient to redeem the
Series A Preferred  Stock on March 1, 2000,  ARTRA must  thereafter  redeem such
stock when and as funds become legally  available.  In addition,  in the event a
"control  transaction"  (as described  below under "-Series A Preferred  Stock")
occurs, which is not approved by the Board of Directors,  the Series A Preferred
Stock is required to be thereupon redeemed.

         Pursuant to the Articles of Incorporation of the Company,  the Board of
Directors  may,  without  shareholder  approval,  authorize the issuance of such
other series of preferred stock with dividend rights and liquidation preferences
prior  and  superior  to those of the  common  stock.  In the event the Board of
Directors  authorizes  one or more  additional  series of Preferred  Stock,  the
ability of the Company to pay dividends or other distributions to the holders of
the Common Stock may be further  limited and could have the effect of making the
acquisition  of the Company more difficult or  unattractive  or uneconomic for a
potential hostile acquirer,  as more fully described under  "Shareholder  Voting
Rights," below.

         The  Common  Stock  is not  subject  to any  conversion  or  redemption
provisions and the holders thereof are not provided any pre-emptive  rights. All
outstanding shares of Common Stock are fully-paid and non-assessable.

         See also  "Shareholder  Voting  Rights," below for a description of the
voting rights of shareholders.

                                     - 41 -
<PAGE>


Series A Preferred Stock


         The following is a brief  description of the rights and  preferences of
the Series A  Preferred  Stock.  No Series A  Preferred  Stock is being  offered
hereby, but the rights of the holders of Common Stock are affected by the rights
and preferences of the Series A Preferred Stock.

         Holders  of the  Series A  Preferred  Stock  are  entitled  to  receive
dividends  at the rate of $60.00  per share per  annum,  payable  annually.  The
annual  dividend  shall be  payable in cash or at the sole  option of ARTRA,  in
additional  shares or fractional  shares of the Series A Preferred  Stock having
the  aggregate  redemption  value  equal to the amount of such  dividends.  Such
dividends  shall be  cumulative  and shall  accrue on each share on a day-to-day
basis. No dividends or distributions upon liquidation may be paid to the holders
of common stock if there is any  deficiency in the payment of Series A Preferred
Stock  dividends  and,  in the  case of  distributions  upon  liquidation,  of a
liquidation  preference  of $1,000 per share of  Preferred  Stock.  To date,  no
dividends have been declared or paid on the Series A Preferred Stock.

         The  outstanding  shares of Series A Preferred Stock are required to be
redeemed  by ARTRA on March 1, 2000 to the extent  funds are  legally  available
therefor.  The redemption  price is $1,000 per share plus an amount equal to the
accrued and unpaid  dividends  to the date fixed for  redemption.  Also,  in the
event of a "control transaction" which is not approved by the Board of Directors
of ARTRA, all of the outstanding shares of the Series A Preferred Stock shall be
redeemed at a price of $1,000 per share plus unpaid accrued  dividends  prior to
the consummation of the "control  transaction."  The term "control  transaction"
means the acquisition by a person or group (other than Messrs.  P. Harvey and J.
Harvey and their  affiliates)  of the voting  power over voting  shares of ARTRA
which would  entitle  the holder or holders  thereof to cast at least 40% of the
votes  that  all  shareholders  would  be  entitled  to cast in an  election  of
directors of ARTRA.

         The Series A Preferred Stock is not  convertible  into Common Stock and
no  pre-emptive  rights have been granted with respect to the Series A Preferred
Stock.

         See also  "Shareholder  Voting  Rights," below for a description of the
voting rights of shareholders.




Shareholder Voting Rights

         Each share of Common  Stock has equal  voting  rights and each share is
entitled to one vote in all matters in which  shareholders  shall be entitled to
vote.  The  Articles  of  Incorporation  provide  for  cumulative  voting in the
election  of  directors.  Therefore,  every  shareholder  entitled  to vote  for
directors has the right,  in person or by proxy, to multiply the number of votes
to which the shareholder is entitled to cast by the total number of directors to
be elected in the same election.  The  shareholder  may cast the whole number of
such  votes  for one  candidate  or may  distribute  them  among any two or more
candidates.










                                     - 42 -

<PAGE>


         Generally, the holders of shares of Common Stock and Series A Preferred
Stock are entitled to one vote per share on a combined  basis and not on a class
basis except in limited  circumstances.  Under the Articles of  Incorporation of
the Company,  the affirmative  vote of a majority of the holders of Common Stock
and Series A Preferred Stock (voting as a single class) represented in person or
by proxy at a meeting at which a quorum is  present,  is  generally  required to
approve matters  submitted to the  shareholders,  subject to certain  exceptions
under  both  the  Articles  of  Incorporation  and  the  Pennsylvania   Business
Corporation Law of 1988, as amended (the "BCL"), described below.


         Under the BCL,  the  holders  of the stock of each  class or series are
entitled to vote, as a class, on the following: (i) an amendment to the Articles
of  Incorporation  authorizing  the board to fix the rights and  preferences  of
preferred stock; (ii) an amendment to the Articles of Incorporation  authorizing
a new class or series of shares,  or increasing the number of authorized  shares
of any class or series of shares  having a preference  as to dividends or assets
which is  senior to an  existing  class of  shares;  (iii) an  amendment  to the
Articles of  Incorporation  making a change in the  preferences,  limitations or
special  rights of any class of shares which is adverse to such class;  and (iv)
adoption of a plan authorizing the division, merger, consolidation or conversion
of the corporation or the sale by the corporation of all or substantially all of
its assets if the plan  effects a change in the Articles of  Incorporation  such
that a vote would have been required under any of the preceding three clauses.

         Under  the  Company's  Articles  of  Incorporation,  shareholders  have
certain special voting rights.  The Articles provide that if required by the BCL
(as summarized in the preceding  paragraph),  the holders of stock of each class
or series are entitled to vote as a class.  Since the designations of rights and
preferences  of the Series A Preferred  Stock  provide  that the holders of such
stock shall vote with the  holders of the common  stock as a single  class,  the
holders of Series A Preferred  Stock  would vote as a separate  class only where
required by the BCL.  These special voting rights are as follows:

         (1) Removal of the entire Board of  Directors  or any class  thereof or
any individual  director without assigning any cause requires the vote of 80% of
the shares of all shareholders entitled to vote on the election of directors.

         (2) Approval of (a) a proposal  that the Company enter into a merger or
consolidation with a person who, together with his affiliates,  owns or controls
5% or more of the voting stock of the Company,  or (b) a proposal to  reclassify
securities,  recapitalize  or  other  transaction  (except  certain  redemptions
permitted by the terms of the security to be redeemed)  designed to decrease the
number of shares of voting stock outstanding after any person has acquired 5% or
more of the Company's voting stock,  requires the affirmative vote of 80% of the
shares of all  shareholders  entitled to vote on the  proposal,  except that the
foregoing  provisions do not apply to a merger,  consolidation or sale of assets
and property (i) which shall have been approved by a resolution  duly adopted by
a  majority  of the  directors  in the office  and the  affirmative  vote of the
holders of shares of voting  stock of the  Corporation  representing  at least a
majority of the shares of all  shareholders  entitled to vote on the proposal or
(ii)  between the Company  and  another  corporation,  50% or more of the voting
stock of  which is owned by the  Company,  if the  Company  is the  survivor  or
purchaser.

         (3) The  affirmative  vote  of 80% of the  shares  of all  shareholders
entitled  to vote on the  amendment  of the  Articles of  Incorporation  or of a
majority  of the  shares  of all  shareholders  entitled  to vote and 80% of the
directors  in office is  required  to amend the  provisions  of the  Articles of
Incorporation described in paragraphs (1) and (2).



                                     - 43 -

<PAGE>


         These  provisions could have the effect of deterring a hostile takeover
attempts in several respects. First, the takeover of the Company would certainly
be made more difficult (and thus the Company would be a less attractive  target)
in that  removal  of a member or class of  members  of, or the  entire  board of
directors  requires  approval  of the  holders  of 80% of the  Company's  stock.
Second, the requirement that the holders of 80% of the Company's stock approve a
merger with a 5% stockholder unless the Company's board approves the transaction
(in which case the  affirmative  vote of the  holders of only a majority  of the
Company's stock is needed to approve the transaction)  could also make a hostile
takeover quite  difficult,  while  increasing the probability that a transaction
with a person  controlling  the board or with another  friendly  suitor would be
approved.


"Blank Check" Preferred Stock

         The Articles of  Incorporation  of the Company  authorize  its Board of
Directors to establish  series or classes of preferred stock and fix the rights,
preferences,  privileges and  restrictions  thereof.  The Board is authorized to
issue up to 2,000,000 shares of preferred stock, of which 3,750 shares of Series
A Preferred Stock have been issued and are are oustanding as of the date hereof.

         The BCL provides that if any proposed  amendment to the  certificate of
incorporation of a corporation adversely affects the preferences, limitations or
special rights of any class of shares,  then the holders of shares of such class
are entitled to vote as a class as to such amendment. However, since the holders
of Common Stock  approved an amendment to the Articles of  Incorporation  of the
Company  which  permits the Board of Directors to authorize  the issuance of new
series of  preferred  stock  with such  rights  (including  voting  rights)  and
preferences as fixed by the Board of Directors, the holders of Common Stock will
not have the right to vote,  whether as class or  otherwise,  to  authorize  the
issuance of new series of preferred  stock with  preferences as to dividends and
distributions on liquidation.

         By authorizing and issuing preferred stock with particular  rights, the
Company might be able to deter a hostile  acquisition.  For example, the Company
could  issue  shares of  preferred  stock with  extraordinary  voting  rights or
liquidation preferences to make it more difficult for a hostile acquirer to gain
control of the Company. In addition to the anti-takeover  effect of the issuance
of preferred  stock,  holders of preferred stock have a preferred  position over
holders of common stock on liquidation, the right to a fixed or minimum dividend
before any  dividend  is paid (or  accrued)  on common  stock,  and the right to
approve certain extraordinary corporate matters.

         See also "Description of the Company's  Securities - Series A Preferred
Stock."


Put Options

   
         From time to time the Company has issued  shares of its Common Stock to
private   investors   in   transactions   in  which   the   investors   received
non-transferable put options to resell such shares to the Company for prescribed
periods at prices in excess of the purchase  price paid by them for such shares.
As of January 27, 1997, private investors held in the aggregate 72,984 shares of
the Common  Stock  subject to put options  requiring  the Company to  repurchase
shares for $2,979,000 in the aggregate.
    


Warrants and Options

   
         From time to time the  Company  has  issued  warrants  and  options  to
purchase its Common Stock for an exercise  price  generally  based on the market
price of the Common  Stock as of the date of grant of the option or warrant.  As
of January 27, 1997, investors held warrants to purchase 1,696,032 shares in the
aggregate of Common  Stock.  In addition,  as of such date,  employees or former
employees of the Company held options  granted under the Company's 1985 and 1996
Stock Option Plan to purchase 923,850 shares in the aggregate of Common Stock.
    

                                     - 44 -

<PAGE>



                                   MANAGEMENT

Information Regarding Directors

         The  following  table lists the name and age of each director of ARTRA,
his business experience during the past five (5) years, his positions with ARTRA
and certain directorships.


Name                          Age         Positions and Experience
- ----                          ---         ------------------------
                                           
   
John Harvey                   64          Chairman of the Board of Directors and
                                          Chief  Executive   Officer  of  ARTRA;
                                          Director  since 1968;  Chairman of the
                                          Board  of  Directors,  since  1985,  a
                                          Director  from 1982 to  December  1995
                                          and the Chief  Executive  Officer from
                                          1990  to  November  1995  of  COMFORCE
                                          Corporation  (temporary   professional
                                          employment,    formerly    The    Lori
                                          Corporation);  an  equity  holding  of
                                          ARTRA  representing  14%  of  COMFORCE
                                          outstanding   stock;   a  Director  of
                                          Plastic  Specialties and Technologies,
                                          Inc.  ("PST")   (textiles,   hose  and
                                          tubing);   and   Director   of   Ozite
                                          Corporation   (textiles,    hose   and
                                          tubing).     Director    of    PureTec
                                          Corporation,  the  successor by merger
                                          to  Ozite.  Former  Director  of Rymer
                                          Foods,   Inc.  (portion  control  meat
                                          products and seafood).


Peter R. Harvey              61           President and Chief Operating  Officer
                                          and a Director  since  1968;  Director
                                          of  COMFORCE  (temporary  professional
                                          employment,     formerly   The    Lori
                                          Corporation)from 1985 to December 1995
                                          and a vice  president through  January
                                          1996, an equity   holding   of   ARTRA
                                          representing    14%    of     COMFORCE
                                          outstanding  common  stock;  a  former
                                          Director  and Chief Operating  Officer
                                          of SoftNet Systems,  Inc. ("SoftNet").
                                          During   1995,   Mr.   Harvey resigned
                                          from  all  of  the  Softnet   offices,
                                          formerly The Vader  Group  Inc. (image
                                          processing   and   health  care   cost
                                          containment);   Vice   President   and
                                          Director  of   Ozite  Corporation, the
                                          majority parent of PST (textiles, hose
                                          and tubing).   Director   of   PureTec
                                          Corporation, the successor by   merger
                                          to Ozite.  Former   Director  of Rymer
                                          Foods Inc.,   (portion   control  meat
                                          products and seafood).
    

Gerard M. Kenny               44          Director  since  1988;  Executive Vice
                                          President  and Director  since 1982 of
                                          Kenny Construction  Company since 1982
                                          (diversified   heavy    construction);
                                          General Partner of Clinton  Industries
                                          (investments),  a limited partnership,
                                          since 1972.


Edward A. Celano              57          Executive   Vice   President   of  the
                                          Atlantic Bank of New York since May 1,
                                          1996,   Senior   Vice   President   of
                                          National  Westminster,  USA from  1984
                                          through April 1996, corporate finance.


Howard R. Conant              71          Retired  Chairman  of  the   Board  of
                                          Interstate  Steel  Co.,  1970 to 1990,
                                          and a consultant to Interstate through
                                          1992.


                                     - 45 -
<PAGE>





Maynard K. Louis              66          Retired Chairman of  the Board of Lord
                                          Label   (now   known   as   Porter   &
                                          Chatburn),  a printing  company,  from
                                          1965 to 1989, Vice President,  1989 to
                                          1993,  director  of  ARTRA  from  1993
                                          through 1995.


Robert L. Johnson             60          Chairman  and Chief  Executive Officer
                                          of  Johnson  Bryce,   Inc.,   flexible
                                          packaging  materials of food  products
                                          since 1991, and  previously,  for many
                                          years,   a  vice  president  of  Sears
                                          Roebuck & Co.



   
         John  Harvey and Peter R.  Harvey are  brothers.  COMFORCE  was a 64.3%
owned subsidiary of ARTRA until October,  1995. ARTRA now owns approximately 14%
of COMFORCE. PureTec International, Inc. and PST are affiliates of ARTRA.
    

Information Regarding Executive Officers

         Set forth below is information  concerning  the executive  officers and
other key  employees  of ARTRA who were in office or  employed as of the date of
this Prospectus.



Name                   Age                      Position
- ----                   ---                      --------

   
John Harvey            64         Chairman of the Board and Chief Executiv0
                                  Officer of ARTRA

Peter R. Harvey        61         President and Chief Operating Officer of ARTRA

John G. Hamm           57         Executive Vice President of ARTRA

Robert S. Gruber       63         Vice President - Corporate Relations of ARTRA

James D. Doering       60         Vice President, Treasurer and Chief  Financial
                                  Officer of ARTRA


John Conroy            52         Vice President  - Corporate  Administration of
                                  ARTRA

Lawrence D. Levin      45         Controller of ARTRA

Edwin G. Rymek         66         Secretary of ARTRA
    



         John  Harvey,  Chairman  and Chief  Executive  Officer  of  ARTRA.  See
"Information  Concerning  Directors"  above for a  description  of Mr.  Harvey's
relevant business experience.

         Peter R. Harvey,  President and Chief Operating  Officer of ARTRA.  See
"Information  Concerning  Directors"  above for a  description  of Mr.  Harvey's
relevant business experience.

         John G. Hamm, Executive Vice President of ARTRA. Mr. Hamm has served as
Executive  Vice  President,  since  February 1988, and Vice President - Finance,
from 1975 until 1988,  of ARTRA.  Mr.  Hamm has also served as Vice  President -
Finance,  from August 1990 until July 1995,  and as a Director,  from 1984 until


                                     - 46 -

<PAGE>



July 1995, of Ozite  Corporation.  Mr. Hamm also serves as a Director of SoftNet
Systems,  Inc. since 1985 and served as Director of PST from 1985 until January,
1996.

         Robert S. Gruber,  Vice President - Corporate  Relations of ARTRA.  Mr.
Gruber has served as Vice  President - Corporate  Relations  of ARTRA since 1975
and The  Lori  Corporation  from  1975 to  1995.  Mr.  Gruber  has  served  as a
consultant to COMFORCE during 1996.

         James D. Doering, Vice President, Treasurer and Chief Financial Officer
of ARTRA. Mr. Doering has served as Vice President, since 1980, Treasurer, since
1987, Chief Financial Officer, since February 1988, and Controller, from 1980 to
1987. Mr. Doering has also served as Vice President and Chief Financial  Officer
of COMFORCE from February 1988 through January 1996.

         John Conroy,  Vice President - Corporate  Administration  of ARTRA. Mr.
Conroy has served as Vice President - Corporate Administration since March 1990.
Prior  thereto,  he served as Vice  President  -  Corporate  Administration,  of
Sargent-Welch  Scientific  Company from  September  1988 to December  1989.  Mr.
Conroy  previously  served in various risk management  positions with ARTRA from
1978 to September 1988, most recently as Corporate Risk Director.

         Lawrence  D.  Levin,  Controller  of ARTRA.  Mr.  Levin  has  served as
Controller, since 1987, Assistant Treasurer and Assistant Secretary, since 1980,
and  Assistant  Controller,  from 1980 to 1987.  Mr.  Levin  has also  served as
Controller  of COMFORCE  since  December  1989  through  January 1996 and as the
Assistant  Chief  Financial  Officer of COMFORCE  from May 1993 through  January
1996.

         Edwin G. Rymek,  Secretary of ARTRA.  Mr. Rymek has served as Secretary
of ARTRA since 1987 and of COMFORCE from 1982 through 1995.

         Officers  are  appointed  by the boards of  directors  of ARTRA and its
subsidiaries and serve at the pleasure of each respective board.  Except for the
relationship  of Peter R. Harvey (a director  and  executive  officer)  and John
Harvey (a director and executive officer), who are brothers, there are no family
relationships  among the executive officers and/or directors,  nor are there any
arrangements or  understandings  between any officer and another person pursuant
to which he was appointed to office except as may be hereinafter described.


                             EXECUTIVE COMPENSATION

Directors' Compensation

         Directors  who are not  employees of ARTRA  ("Outside  Directors")  are
entitled to receive an annual retainer of $4,000 and $250 per meeting  attended;
however,  no fees were paid to Outside  Directors in 1995. Each Outside Director
who sits on an  established  committee  of ARTRA is entitled to receive $150 per
committee  meeting  attended.  Employees  of ARTRA who also  serve as  directors
receive no additional compensation for such service.

Executive Officer Compensation

   
         The  following  table  shows  all  compensation  paid by ARTRA  and its
subsidiaries for the fiscal years ended December 26, 1996, December 28, 1995 and
December 29, 1994, to the chief executive officer of ARTRA and each of its other
most  highly  compensated  executive  officers  who were  serving  as  executive
officers  of ARTRA as of  December  26,  1996 and  whose  compensation  exceeded
$100,000 in 1996.
    

                                     - 47 -
<PAGE>



                           SUMMARY COMPENSATION TABLE
<TABLE>                             
<CAPTION>
                                            Annual Compensation(1)       Long Term Compensation(1)
                                            ----------------------       -------------------------
                                                                           Securities          All
                                                                          Underlying(3)       Other
          Name and                      Salary       Salary                 Options -        Compen-
    Principal Positions       Year       Paid      Deferred(2)   Bonus    No. of Shares      sation
    -------------------       ----       ----      -----------   -----    -------------      ------
<S>                           <C>      <C>           <C>         <C>       <C>              <C>      
   
         John Harvey,         1996     $137,811      $  -0-      $ -0-     141,000          $5,456(4)
      Chairman and Chief      1995      126,200         -0-        -0-         -0-           2,520(5)
      Executive Officer       1994      126,200         -0-        -0-         -0-           2,520(5)
  

      James D. Doering,       1996      133,600         -0-        -0-      57,500           6,000(4)
     Vice President and       1995       49,900       83,500       -0-         -0-           3,470(5)
   Chief Financial Officer    1994      111,133       22,267       -0-         -0-           3,000(5)
          
                                       
        John G. Hamm,         1996      133,600         -0-        -0-     101,250           6,000(4)
          Executive           1995       49,900       83,500       -0-         -0-           3,470(5)
        Vice President        1994      111,133       22,267       -0-         -0-           3,000(5)
           
                                     
      Robert S. Gruber,       1996      110,400         -0-         -0-     97,750           6,000(4)
        Vice President        1995       92,000       69,000        -0-        -0-           3,000(5)
     Corporate Relations      1994          -0-       18,400        -0-        -0-           4,831(5)

- -----------------------
<FN>
(1)      No additional annual compensation was paid, no restrictive stock awards
         or stock appreciation  rights were granted,  and no long term incentive
         plan payouts were made to any of the officers listed in the table. Only
         compensation earned in 1996 (irrespective of the year in which paid) is
         considered in determining inclusion in this table.

(2)      Salaries  are  shown as paid (or  deferred)  in the  year  earned.  Any
         deferred  salaries paid in a year subsequent to the year earned are not
         shown as paid in such  subsequent  year.  All salary  deferrals for the
         years 1994 and 1995 have been paid as of the date hereof.

(3)      All of the  options  shown  in  this  column  were  granted  under  the
         Company's  1996 Stock  Option  Plan at an  exercise  price of $5.25 per
         share, being the closing price of the Company's common stock on the New
         York Stock  Exchange  on the date of grant  (October  4,  1996).  These
         options expire October 4, 2006.

(4)      These amounts  include the Company's  contributions  to the 401(k) plan
         during  1996 and  1995  and amounts  contributed  to  the  ARTRA  GROUP
         Incorporated  Employee Stock Ownership Plan  (the "ESOP") during  1995.
         See note (5) below for a further discussion of the ESOP.

(5)      These  amounts  represent  the  closing  price  on the New  York  Stock
         Exchange  of  Common  Stock as of the date the  named  officers  became
         entitled to receive the stock (i.e., December 29, 1994) pursuant to the
         ESOP.  Annual contributions were made to the ESOP at the discretion  of
         the Board of Directors.  ARTRA  contributed 15,000 common shares to the
         Plan with a fair market value of $71,250 ($4.75 per share) for the plan
         year ending December 29, 1994.  Effective  August 1, 1995,  the Company
         terminated the ESOP and subsequently  distributed  the related Employee
         accounts to participants.
    
</FN>
</TABLE>
                                     - 48 -
<PAGE>

   
         The following  table sets forth  information  concerning  the aggregate
number and potential realizable values of options granted to the Chief Executive
Officer and the other  executive  officers of the Company  listed in the Summary
Compensation  Table during the fiscal year ended December 26, 1996. The Board of
Directors  authorized  the issuance of options on October 5, 1996 at a per share
exercise price of $5.25 (being the closing price on October 4, 1996).


                       OPTION GRANTS IN FISCAL YEAR 1996
<TABLE>
<CAPTION>
                                                                                                    Potential Realizable
                                                                                                      Value at Assumed
                                                                                                       Annual Rates of
                                                                                                      Appreciation for
                                            Individual Grants                                          Option Term (1)
                       -----------------------------------------------------------------         ------------------------- 
                       Number of     % of Total Options
                        Options         Granted to          Exercise Price    Expiration
       Name             Granted      Employees in 1996      ($ per share)        Date                 5%            10%
- -------------------    --------      -----------------      -------------     ----------         ----------     ---------- 
<S>                     <C>               <C>                   <C>             <C>              <C>            <C>       
John Harvey             141,000           26.5%                 $ 5.25          10-04-06         $  466,710     $1,184,400

James D. Doering         57,500           10.8%                 $ 5.25          10-04-06         $  190,325     $  784,875

John G. Hamm            101,250           19.0%                 $ 5.25          10-04-06         $  335,138     $  850,500

Robert S. Gruber         97,750           18.3%                 $ 5.25          10-04-06         $  323,553     $  821,100

</TABLE>

         The following  table sets forth  information  concerning  the aggregate
number and values of options held by the Chief  Executive  Officer and the other
executive officers of the Company listed in the Summary Compensation Table as of
December 26, 1996 which were granted to such officers in  consideration of their
services as officers or directors  of the Company.  No other options held by the
Chief Executive Officer or any other executive officers of the Company listed in
the Summary Compensation Table were exercised in 1996.

                     AGGREGATED OPTION EXERCISES IN 1996 AND
                      OPTION VALUES AS OF DECEMBER 26, 1996
<TABLE>
<CAPTION>                       
                                                                     Number of           Value of Unexercised
                                                                    Unexercised             In-the-Money
                                                                Options at 12-26-96      Options at 12-26-96
                           Shares Acquired          Value           Exercisable/            Exercisable/
      Name                   on Exercise          Realized        Unexercisable(1)         Unexercisable(2)
- ------------------         ---------------        ---------     -------------------       ------------------ 
<S>                            <C>                 <C>                <C>                     <C>           
John Harvey                       0                $    0             221,000/                $321,000/None
                                                                           0

James D. Doering               8,500                18,000            111,000/                 180,000/None
                                                                           0

John G. Hamm                      0                     0             140,450/                 184,000/None
                                                                           0

Robert S. Gruber                  0                     0             118,750/                 136,000/None
                                                                           0
- -------------------------------
<FN>
(1)      See the notes under  "Principal  Shareholders" for a description of the 
         options (including  exercise prices) granted  to each  of the executive 
         officers listed in this table.

(2)      The listed  options  were issued at per share  exercise  prices of from
         $3.65 per share to $5.25 per share. The market price of Common Stock as
         of the close of  trading  on  December  26,  1996 on the New York Stock
         Exchange was $6.125 per share.
    
</FN>
</TABLE>
                                     - 49 -
<PAGE>



         Compensation Committee Interlocks And Insider Participation

         Authority  to  determine  the  compensation  of  executive  officers is
conferred upon the Company's Board of Directors or, in the case of officers paid
by  Bagcraft  Corporation  of  America  ("Bagcraft"),  by  Bagcraft's  Board  of
Directors. The salary of John Harvey was paid by Bagcraft.

   
         ARTRA's  Board did not  consider  the  compensation  of its officers in
1996. The decisions concerning the cash compensation of these executive officers
(including of John Harvey,  the Chairman and Chief  Executive  Officer of ARTRA,
who was  compensated  by Bagcraft for his services as its Chairman) were made by
Peter R. Harvey,  the President and Chief Operating  Officer of ARTRA.  Although
ARTRA has an Option and  Compensation  Committee  formed to  consider  and award
options  under  ARTRA's 1985 Stock Option Plan,  this  committee did not meet in
1995. In December,  1995, the ARTRA Board awarded options to the Chief Executive
Officer  and  to  certain   executive   officers  subject  to  approval  by  the
shareholders  of the  proposed  1996 Stock Option  Plan.  Peter R. Harvey,  John
Harvey and Gerard  Kenny  executed the consent  approving  these  awards.  These
awards were granted as  compensation  for late salary payments during the period
1991 to 1995. See "Transactions with Management and Others" for a description of
various  transactions  and  relationships  between the Company and each of these
directors.
    








                                     - 50 -

<PAGE>




                             PRINCIPAL SHAREHOLDERS


   
         As of January 27,  1997,  there were  7,868,620  shares of Common Stock
issued and outstanding. The following table sets forth the number and percentage
of Common  Stock known by  management  of ARTRA to be  beneficially  owned as of
January 27, 1997 by (i) all stockholders  known by management of ARTRA to own 5%
or more of  ARTRA's  Common  Stock,  (ii) all  directors  of ARTRA,  (iii)  each
executive  officer  included  in the  Summary  Compensation  Table  and (iv) all
directors,  executive  officers  and other key  employees of ARTRA as a group (9
persons).  Unless stated  otherwise,  each person so named exercises sole voting
and investment power as to the shares of Common Stock so indicated.
         
         As of January 27,  1997,  3,750  shares of Series A Preferred  Stock of
ARTRA, par value $1,000 per share,  were issued and  outstanding.  Each share of
this Series A Preferred  Stock entitles the holder to one vote on an equal basis
with each share of Common Stock. Accordingly,  for purposes of showing ownership
of Common Stock in the table below,  the Series A Preferred  Stock is treated as
Common Stock.


                                               Number           
                                             of Shares
                                           Beneficially
Name of Beneficial Owner                       Owned            Percent
- ------------------------                       -----            -------
 
Research Center of Kabbalah(1)                 447,250            5.6%
Peter R. Harvey(2)     Common                  440,243            5.6%
                       Preferred                 1,523           40.6%
John Harvey(3)                                 523,796            6.4%
Gerard M. Kenny(4)                             240,048            3.0%
Maynard K. Louis(5)                            121,000            1.5%
Howard R. Connant(6)                           205,000            2.6%
Robert L. Johnson                                2,873              *
John G. Hamm(7)                                143,498            1.8%
Robert S. Gruber(8)                            141,104            1.8%
James D. Doering(9)                            124,311            1.6%
All directors and executive officers
  as a group (12 persons)                    2,168,567           24.0%



*        Less than 1% of the outstanding shares.

         Ozite  Corporation,  an affiliate of ARTRA by reason of Peter R. Harvey
and John Harvey  being  directors  of the parent  corporation,  Puretec,  is the
record holder of 2,227 shares (59.4%) of the ARTRA Series A Preferred.



(1)  The address of Research  Center of Kabbalah  ("RCK") is 83-84 115th Street,
     Richmond Hill, New York 11418. The shares beneficially owned by RCK consist
     of 361,000 shares of Common Stock owned  directly,  21,250 shares of Common
     Stock  issuable  under a  warrant  which  expires  October  29,  1998 at an
     exercise  price of $6.00 per  share,  and  65,000  shares  of Common  Stock
     issuable  under a warrant  which  expires  December 31, 1998 at an exercise
     price of $7.00 per share.
    

                                     - 51 -

<PAGE>



         
(2)  Mr. Peter R. Harvey's  business address is 500 Central Avenue,  Northfield,
     Illinois  60093.  The shares  beneficially  owned by Mr. Harvey  consist of
     375,138  shares held directly by him (of which 373,615 are Common Stock and
     1,523 are  shares of  Series A  Preferred  Stock),  23,001  shares  held as
     trustee  for the benefit of his  nieces,  800 shares  owned by his wife and
     children,  634 shares  held in his 401(k)  plan,  7,193  shares held in his
     individual retirement account, 20,000 shares issuable under an option which
     expires  September  19,  2001 at an  exercise  price of $3.65 per share and
     15,000 shares  issuable under an option which expires January 8, 2003 at an
     exercise price of $3.75 per share.

(3)  Mr.  John  Harvey's  business  address is 500 Central  Avenue,  Northfield,
     Illinois 60093. The shares of Common Stock beneficially owned by Mr. Harvey
     consist of 123,100  shares held  directly by him,  1,705 shares held in his
     401(k)  plan,  5,746  shares  held in his  individual  retirement  account,
     100,000 shares held by Mr. Harvey's daughters, 75,000 shares issuable under
     an option which expires December 19, 2000 at an exercise price of $3.65 per
     share,  1,000 shares  issuable under an option which expires  September 19,
     2001 at an exercise price of $3.65 per share,  4,000 shares  issuable under
     an option which expires  January 8, 2003 at an exercise  price of $3.75 per
     share,  141,000 shares  issuable  under an option which expires  October 4,
     2006 at an  exercise  price of $5.25 per share and an  aggregate  of 72,245
     shares  issuable under warrants  expiring at various dates in 2000 and 2001
     received  in 1995 and  1996 as  additional  compensation  for 1995 and 1996
     short-term loans at exercise prices of $3.75 per share to $6.25 per share.

(4)  The shares  beneficially  owned by Mr.  Kenny  consist  of 2,000  shares of
     ARTRA's  common stock issuable upon the exercise of an option at $10.00 per
     share  expiring  November 28, 1996,  75,652 shares held by (or issuable to)
     Kenny Construction Company,  14,411 shares held by Clinton Industries,  and
     75,001 shares  issuable  under a warrant held by Clinton  Industries  which
     expires  November 10, 1997 at an exercise  price of $5.00 per share.  Kenny
     Construction  Company  holds put options to sell to ARTRA (i) 23,004 shares
     of Common Stock for a put price of $83.45 per share plus an amount equal to
     15% per annum for each day from  March 1,  1991 to the date of  payment  by
     ARTRA,  which put option expires  December 31, 1997, and (ii) 49,980 shares
     of Common  Stock for a put price of $21.19 per share,  subject to an annual
     increase of $2.25, which put option is exercisable on the later of the date
     ARTRA's obligations to Bank of America are repaid or the $2,500,000 note of
     ARTRA  payable to Kenny  Construction  Company (as described in paragraph 5
     under  "Transactions  with  Management and Others." If the stock subject to
     the put is sold at a price  less  than the put  price,  the  Company  would
     remain  liable  to the  holder  of the put for the  amount by which the put
     price of the shares exceeds the selling price.  Mr. Kenny is Executive Vice
     President,  Director  and  beneficial  owner of  16.66% of the  issued  and
     outstanding  stock of Kenny  Construction  Company.  He is also the General
     Partner  and a 14.28%  beneficial  owner of Clinton  Industries,  a limited
     partnership. See paragraphs 4 and 5 under "Transactions with Management and
     Others."

   
(5)  Mr.  Louis is the holder of warrants to  purchase  121,000  shares of ARTRA
     common stock at prices of $4.50 to $8.00 per share which warrants expire on
     various dates commencing in 1997 and ending June 13, 2001.

(6)  Mr. Conant holds 140,000 ARTRA common shares  directly,  Mrs.  Conant holds
     5,000 ARTRA common shares and Mr. Conant holds  warrants to acquire  60,000
     shares of ARTRA  common  stock at prices of $5.00 to $5.75 per share  which
     warrants expire on various dates in 2001 and 2002.  
    


                                     - 52 -

<PAGE>




(7)  The shares of Common  Stock  beneficially  owned by Mr. Hamm  consist of 50
     shares held  directly  by him, 93 shares held by him and his wife  jointly,
     2,905  shares held in his 401(k)  plan,  25,000  shares  issuable  under an
     option which  expires  December 19, 2000 at an exercise  price of $3.65 per
     share,  1,000 shares  issuable under an option which expires  September 19,
     2001 at an exercise price of $3.65 per share,  13,200 shares issuable under
     an option which expires  January 8, 2003 at an exercise  price of $3.75 per
     share, and 101,250 shares issuable under an option which expires October 4,
     2006, at an exercise price of $5.25 per share.

(8)  The shares of Common  Stock  beneficially  owned by Mr.  Gruber  consist of
     20,190  shares held  directly by him,  943 shares held in his 401(k)  plan,
     1,221  shares  held in his  individual  retirement  account,  8,000  shares
     issuable  under an option  which  expires  December 19, 2000 at an exercise
     price of $3.65 per  share,  1,000  shares  issuable  under an option  which
     expires September 19, 2001 at an exercise price of $3.65 per share,  12,000
     shares  issuable  under an  option  which  expires  January  8,  2003 at an
     exercise  price of $3.75 per  share and  97,750  shares  issuable  under an
     option which  expires  October 4, 2006,  at an exercise  price of $5.25 per
     share.

   
(9)  The shares of Common Stock  beneficially  owned by Mr.  Doering  consist of
     10,500 shares held by him in joint tenancy with his wife, 1,693 shares held
     in his 401(k) plan, 1,118 shares held in his individual retirement account,
     22,500 shares  issuable under an option which expires  December 19, 2000 at
     an exercise price of  $3.65  per  share,  31,000  shares issuable  under an
     option which expires  January 8, 2003 at an  exercise  price  of  $3.75 per
     share and 57,500 shares issuable under an option which  expires  October 4,
     2006, at an exercise  price of $5.25 per share.
    






                                     - 53 -
<PAGE>

                     TRANSACTIONS WITH MANAGEMENT AND OTHERS

         Effective October 17, 1995,  COMFORCE,  formerly a 64% owned subsidiary
of ARTRA, acquired all of the capital stock of Comforce Global, Inc. ("Global"),
formerly Spectrum Global Services, Inc. d/b/a YIELD Global, for consideration of
approximately $6.4 million, net of cash acquired.  This consideration  consisted
of cash to the  seller of  approximately  $5.1  million,  fees of  approximately
$700,000,  including a fee of $500,000 to a related party, and 500,000 shares of
COMFORCE  common stock valued at $843,000 (at a price per share of $1.68) issued
as   consideration   for  various  fees  and  guarantees   associated  with  the
transaction.  The  500,000  shares of COMFORCE  common  stock  consisted  of (i)
100,000 shares issued to an unrelated party for  guaranteeing the purchase price
to  the  seller,  (ii)  100,000  shares  issued  to  ARTRA,  then  the  majority
stockholder of the Company,  in  consideration  of its guaranteeing the purchase
price to the seller and  agreeing  to enter into the  Assumption  Agreement,  as
discussed  below,  (iii) 150,000  issued to two  unrelated  parties for advisory
services in connection with the  acquisition,  and (iv) 150,000 shares issued to
Peter R. Harvey, then a Vice President and director of COMFORCE for guaranteeing
the payment of the $6.4 million purchase price to the seller.  Additionally,  in
conjunction  with the  Global  acquisition,  ARTRA  entered  into an  Assumption
Agreement  whereby  it agreed  to assume  substantially  all  pre-existing  Lori
liabilities  and indemnify  COMFORCE in the event any future  liabilities  arise
concerning  pre-existing  environmental matters and business related litigation.
Accordingly,   at  September  26,  1996,  $764,000  of  such  pre-existing  Lori
liabilities were classified in ARTRA's condensed consolidated balance as current
liabilities of discontinued operations.

         Effective July 4, 1995,  Lori's  management agreed to issue up to a 35%
common  stock  interest  in  the  COMFORCE  to  certain  individuals  to  manage
COMFORCE's entry into the  telecommunications  and computer  technical  staffing
business.  COMFORCE  recognized a non-recurring  charge of $3,425,000 related to
this stock  since these stock  awards  were 100%  vested when  issued,  and were
neither conditioned upon these individuals'  service to the Company as employees
nor the  consummation  of the COMFORCE  Global  acquisition.  Accordingly,  this
compensation  charge was fully recognized in 1995. The shares of COMFORCE common
stock issued in  accordance  with the above  agreements  were valued at $.93 per
share.  COMFORCE's  management  valued  COMFORCE based on its  discussions  with
market  makers and other  advisors,  taking  into  account  (i) that the Jewelry
Business, which was discontinued at the end of the second quarter of 1995, had a
negligible value, and (ii) the value of COMFORCE was principally  related to the
potential effect that a purchase of COMFORCE Global, if successfully  concluded,
would have market value of COMFORCE common stock. COMFORCE's management believed
this  value of $.93 per  share to be a fair and  appropriate  value  based  upon
COMFORCE's financial condition as of the date COMFORCE became obligated to issue
these shares. After the issuance of the COMFORCE common shares, plus the effects
of other  transactions,  ARTRA's  common  stock  ownership  interest in COMFORCE
common stock was reduced to approximately  19% and 25% at September 26, 1996 and
December 28, 1995, respectively.  Accordingly,  in October 1995, the accounts of
COMFORCE and its majority-owned  subsi diaries were  deconsolidated from ARTRA's
consolidated  financial  statements.  See  Note  5 to  the  Company's  condensed
consolidated  financial  statements for the nine months ended September 26, 1996
for a further  discussion of the accounting  treatment of ARTRA's  investment in
COMFORCE.

   
         Effective  December  19,  1996,  ARTRA  and  COMFORCE  agreed to settle
various  differences in the interpretation of certain agreements relating to the
Global acquisition, whereby, among other things:
     
         (a)  COMFORCE  delivered  to ARTRA  100,000  shares of COMFORCE  common
              stock in consideration of ARTRA's guarantee of the Global purchase
              price to the seller and  100,000  shares of COMFORCE  common stock
              for the cancellation  of the  Series C  Preferred  Stock.  ARTRA's
              financial statements have reflected  the issuance of these 200,000
              COMFORCE common shares to ARTRA since the fourth quarter of 1995.

         (b)  ARTRA delivered to COMFORCE  certificates evidencing its ownership
              of 100% of the Lori Series C Preferred Stock.
 

                                     - 54 -
<PAGE>


        (c)  COMFORCE agreed to include in its  Registration  Statement on Form
              S-1 to register for resale 380,000 shares of COMFORCE common stock
              held by ARTRA and its Fill-Mor subsidiary.  Sales proceeds will be
              used  principally to  discharge the  Manufacturers  Bank  loan and
              certain other ARTRA debt obligations.

         (d)  ARTRA  agreed to a Lock-up  Agreement  which limits its ability to
              sell its remaining COMFORCE common shares for a period of 360 days
              after the effective date of COMFORCE's  Registration  Statement on
              Form S-1.

         (e)  ARTRA deposited 125,000 shares of its  COMFORCE  common stock into
              an  escrow  account  to  collateralize  its remaining  obligations
              under the Assumption Agreement.



         During 1995,  ARTRA  received  $399,000 of advances from  COMFORCE.  In
1996,  COMFORCE advanced ARTRA an additional  $54,000.  During 1996 ARTRA repaid
the above advances and paid down, assumed or otherwise settled substantially all
of the known  pre-existing  COMFORCE  liabilities it assumed in conjunction with
the COMFORCE Global acquisition.
    

         John Harvey was the chief executive officer,  the chairman of the board
of COMFORCE until November 1995 and a director to December 1995. Peter R. Harvey
was a a director of COMFORCE to December  1995 and a vice  president of COMFORCE
through  January 1, 1996.  James D.  Doering  was the vice  president  and chief
financial  officer of COMFORCE  through January 1996.  Lawrence D. Levin was the
controller and assistant  chief  financial  officer of COMFORCE  through January
1996. Edwin Rymek was the secretary of COMFORCE through November 1995.

         In  January  1995,  ARTRA  borrowed  $100,000  from  John  Harvey  on a
short-term  basis evidenced by a note due March 20, 1995 and bearing interest at
8% per  annum.  This  loan,  as well as other  short-term  borrowings  from John
Harvey,  aggregating  $175,000 at December 28,  1995,  have been renewed as they
matured during 1995. In February 1996 ARTRA repaid $50,000 to Mr. Harvey. In May
1996 ARTRA  repaid Mr.  Harvey's  loans and  related  accrued  interest in their
entirety.  As  additional  compensation  the loans  provided for the issuance of
warrants to purchase  ARTRA common  shares,  as determined by the number of days
the  loans are  outstanding.  John  Harvey  received  warrants  to  purchase  an
aggregate of 66,045 shares of ARTRA common stock at prices ranging from $3.75 to
$6.125 per share as additional compensation for his loans to ARTRA.

         During 1990 and 1991, ARTRA made advances to Peter R. Harvey,  of which
$820,000  (including  $112,000  in accrued  interest)  remained  outstanding  at
December 30, 1993.  The  outstanding  principal  balance of these advances bears
interest at the prime rate plus 2%. ARTRA had previously borrowed funds from Mr.
Harvey  evidenced by a $2,000,000  ARTRA note payable to him. Upon Mr.  Harvey's
surrender of this note to ARTRA (which note had  previously  been pledged by him
to secure obligations he owed to another company),  ARTRA applied the $2,000,000
to amounts due from him.

         In addition to the advances  made directly by ARTRA,  certain  advances
were previously made to Mr. Harvey by Bagcraft prior to its acquisition by ARTRA
in 1990. In December 1993,  $1,894,000,  representing  the total amount of these
advances  (including  accrued interest of $120,000) was transferred from ARTRA's
Bagcraft subsidiary to ARTRA as a dividend (a portion of which interest has been
reserved on ARTRA's books).

         In February  1996,  a bank agreed to  discharge  all amounts  under its
ARTRA notes  ($14,563,639.39  including  accrued  interest and fees) and certain
obligations  of ARTRA's  president,  Peter R. Harvey.  In  connection  with said
discharge, ARTRA obtained a $2,150,000 participation right in a $3 million note,
which was offset by the discharge of $2,150,000 in prior Harvey indebtedness. In
addition,  ARTRA recorded a receivable of $1,089,000  for Mr.  Harvey's pro rata
share of the debt  discharge  funded  by the  Company.  See  "Transactions  with
Management and Others -- Settlement of the Bank of America Illinois Debt."


                                     - 55 -
<PAGE>

         In May 1991,  ARTRA's  Fill-Mor  subsidiary  made  advances to Peter R.
Harvey. The advances, made out of a portion of the proceeds of a short-term bank
loan,  bear interest at the prime rate plus 2%. The amount of these  advances at
March 30,  1995 was  $1,540,000  (including  $398,000 of accrued  interest).  In
April, 1995, these advances from ARTRA's Fill-Mor  subsidiary to Peter R. Harvey
were transferred to ARTRA as a dividend.

   
         The aggregate  amount of all amounts due from Mr. Harvey which remained
outstanding as of December 26, 1996 (the end of ARTRA's most recent fiscal year)
was  $8,117,000.  ARTRA has  accrued  interest in the sum of  $1,699,000  on the
principal owed to it by Mr. Harvey. Commencing January 1, 1993 to date, interest
on these amounts due from Peter R. Harvey has been accrued and fully reserved.
    

         As partial collateral for amounts due from Peter R. Harvey, the Company
has  received  the pledge of 1,523 shares of ARTRA  redeemable  preferred  stock
(with a liquidation value of $1,523,000, plus accrued dividends) which are owned
by Mr. Harvey. In addition,  Mr. Harvey has pledged a 25% interest in Industrial
Communication Company (a private company). Such interest is valued by Mr. Harvey
at $800,000 to  $1,000,000.  During 1995,  Peter R. Harvey entered into a pledge
agreement with ARTRA whereby Mr. Harvey pledged additional collateral consisting
of 42,067  shares  of ARTRA  common  stock and  707,281  shares of  PureTec.  In
addition, in connection with a discharge of certain bank indebtedness  discussed
below,  ARTRA  received  rights under a mortgage of certain real estate owned by
Mr. Harvey.  The mortgage  secures  $2,150,000 of the amount owed by Mr. Harvey.
The  bank  has a  senior  security  interest  in the  amount  of  $850,000.  See
"Transactions  With  Management And Others - - Settlement of the Bank of America
Illinois Debt."

         Peter R. Harvey has not received  compensation  for his services  other
than  nominal  amounts  as an  officer  or  director  of  ARTRA  or  any  of its
subsidiaries  since  October  1990.  Additionally,  Mr. Harvey has agreed not to
accept any  compensation  for his services as an officer or director of ARTRA or
any of its  subsidiaries  until his obligations to ARTRA,  described  above, are
fully  satisfied.  Additionally,  since  December 31, 1986,  Peter R. Harvey has
guaranteed  approximately  $40,000,000  of  ARTRA  obligations  to  private  and
institutional lenders (John Harvey also was a co-guarantor of a $26,700,000 loan
included in that total with Peter R. Harvey), and has also hypothecated personal
assets as security for the ARTRA  obligations  which are described in this proxy
statement.

         Under  Pennsylvania   Business   Corporation  Law  of  1988,  ARTRA  (a
Pennsylvania  corporation) is permitted to make loans to officers and directors.
Further,  under the  Delaware  General  Corporation  Law,  Fill-Mor  (a Delaware
corporation) is permitted to make loans to an officer (including any officer who
is also a  director,  as in the  case of  Peter  R.  Harvey),  whenever,  in the
judgment  of the  directors,  the loan can  reasonably  be  expected  to benefit
Fill-Mor.

         At the September 19, 1991 meeting, ARTRA's Board of Directors discussed
but did not act on a proposal to ratify the  advances  made by ARTRA to Peter R.
Harvey.  The 1992  advances  made by ARTRA to Peter R. Harvey  were  ratified by
ARTRA's Board of Directors. In the case of the loan made by Fill-Mor to Peter R.
Harvey,  the Board of Directors of Fill-Mor approved the borrowing of funds from
Fill-Mor's  bank loan  agreement,  a condition of which was the application of a
portion of the proceeds  thereof to the payment of certain of Peter R.  Harvey's
loan obligations to the bank.  However,  the resolutions did not acknowledge the
use of such  proceeds  for this purpose and the formal loan  documents  with the
bank did not set forth this  condition  (though in fact,  the  proceeds  were so
applied by the bank).

         In June 1996,  Peter R.  Harvey  loaned the Company  100,000  shares of
ARTRA common stock with (with a then fair market value of $587,000). The Company
principally  issued  these  common  shares  to  certain  lenders  as  additional
consideration  for  short-term  loans.  In September  1996,  after the Company's
shareholders approved an increase in the number of authorized common shares, the
Company repaid this loan. At Peter R. Harvey's direction,  the 100,000 shares of
the  Company's  common stock were issued in blocks of 25,000  shares to the four
daughters of the Company's  Chairman of the Board, John Harvey.  John Harvey and
Peter R. Harvey are brothers.

        
                                     - 56 -
<PAGE>

         During 1986 and through August 10, 1988, ARTRA entered into a series of
short-term borrowing  agreements with private investors.  Each agreement granted
an investor a put option,  principally  due in one year,  that required ARTRA to
repurchase  any or all of the  shares  sold  at a 15% to 20%  premium  during  a
specified put period.  Kenny  Construction  Company ("Kenny") entered into a put
option  agreement  with ARTRA,  which has been extended from time to time,  most
recently on November 11, 1992. At such time ARTRA and Kenny agreed to extend the
put option  whereby  Kenny  received the right to sell to ARTRA 23,004 shares of
ARTRA  common  stock at a put  price of $56.76  plus an amount  equal to 15% per
annum for each day from  March 1, 1991 to the date of  payment  by ARTRA,  which
option expires December 31, 1997.

         Gerard M. Kenny, a director of ARTRA,  is the Executive  vice-president
and Chief Executive Officer and a director of Kenny and beneficially owns 16.66%
of Kenny's capital stock.

         On March 21,  1989,  ARTRA  borrowed  $5,000,000  from its bank  lender
evidenced by a  promissory  note.  This note has been amended and extended  from
time to time.  The borrowings on this note were  collateralized  by, among other
things, a $2,500,000 personal guaranty by Kenny. Kenny received  compensation in
the form of 833 shares of ARTRA  common  stock for each month that its  guaranty
remained  outstanding  through  March 31, 1994.  Under this  arrangement,  Kenny
received 49,980 shares of ARTRA common stock as compensation for its guaranty.

         On March 31, 1994,  ARTRA entered into a series of agreements  with its
bank lender and with Kenny. Under the terms of these agreements, Kenny purchased
a  $2,500,000  participation  in the  $5,000,000  note  payable to ARTRA's  bank
lender.  Kenny's  participation  is evidenced  by a  $2,500,000  ARTRA note (the
"Kenny  Note")  bearing  interest at the prime rate.  As  consideration  for its
purchase  of this  participation,  the  bank  lender  released  Kenny  from  its
$2,500,000 loan guaranty. As additional consideration,  Kenny received an option
to put back to ARTRA  the  49,980  shares  of ARTRA  common  stock  received  as
compensation  for its  $2,500,000  ARTRA loan  guaranty at a price of $15.00 per
share.  The put option is subject to increase at the rate of $2.25 per share per
annum ($19.50 at May 31, 1996).  The put option is  exercisable  on the later of
the date the Kenny Note is repaid or the date  ARTRA's  obligations  to its bank
lender are fully paid. During the first quarter of 1996, the $2,500,000 note and
related accrued  interest was paid in full,  principally  with the proceeds from
additional short-term borrowings. The put option remains outstanding.

         On September 27, 1989,  ARTRA received a proposal to purchase  Bagcraft
from Sage Group, Inc. ("Sage"), a privately-owned  corporation.  Effective March
3, 1990, a wholly-owned  subsidiary of ARTRA indirectly  acquired from Sage 100%
of the issued and outstanding common shares of BCA Holdings, Inc., which in turn
owned 100% of the stock of Bagcraft, for total consideration which was delivered
to  Ozite  as the  successor  by  merger  to  Sage,  upon  approval  of  ARTRA's
shareholders.  The  consideration  for the  Bagcraft  acquisition  consisted  of
772,000  shares of ARTRA's common stock and 3,750 shares of its $1,000 par value
junior non-convertible  payment-in-kind  preferred stock bearing a dividend rate
of 6%. The issuance of the ARTRA Common and Preferred Stock as consideration was
approved  by  ARTRA's  shareholders  at the  December  1990  annual  meeting  of
shareholders.  Upon the  merger of Sage into  Ozite on August  24,  1990,  Ozite
became entitled to receive this consideration, which right Ozite assigned to its
PST subsidiary.  Peter R. Harvey,  ARTRA's President,  and John Harvey,  ARTRA's
Chairman of the Board of Directors,  were the principal shareholders of Sage and
Ozite as of the times that the merger  agreements  were executed and the mergers
consummated.

         Ozite  subsequently  repurchased the 3,750 shares of preferred stock in
February 1992, 1,523 of which shares were subsequently  assigned to Peter Harvey
in  consideration  of his discharge of certain  indebtedness  of Ozite to him in
April 1992.  Mr.  Harvey  pledged  these 1,523  preferred  shares to ARTRA.  The
$4,750,000  price of the  772,000  shares  of common  stock and 3,750  shares of
preferred  stock was equal to the fair  market  value  thereof as of January 31,
1991 as determined by an independent  investment  banking firm engaged by PST to
make such determination.
        
                                     - 57 -
<PAGE>

         Peter R. Harvey and John Harvey are  significant  stockholders of PST's
parent,  PureTec,  as  described  in  Note  1  to  the  table  under  "Principal
Shareholders."  Peter R. Harvey is a Vice  President and a director of PST and a
director of PureTec. John Harvey is a director of PST and PureTec.

         In 1987, the predecessor of PST acquired a $5,000,000 subordinated note
bearing  interest  at a rate of 13.5%  per annum and  50,000  shares of  13-1/2%
cumulative redeemable preferred stock of Bagcraft with a liquidation  preference
of $5,000,000 with $10,000,000 of the net proceeds of the PST public offering in
May 1987.  Interest  accrued on the note at a rate of 13.5% per  annum.  No cash
payments of  interest  were made  during the term of the note.  However,  during
1992,  per agreement  with PST, the interest  payments for 1992 were remitted by
Bagcraft  to ARTRA  and the  noteholder  received  Series A  preferred  stock of
Bagcraft's  parent,  BCA Holdings,  Inc.  ("BCA") having a liquidation  value of
$675,000. In December 1993, the principal outstanding under this note was repaid
in full in  cash  from  proceeds  of  Bagcraft's  new  credit  facility  with an
institutional  lender and PST accepted  additional BCA preferred  stock having a
liquidation  value of $3,000,000 in satisfaction of all unpaid accrued  interest
thereon.

         The BCA  preferred  stock  provides  a  $1,000  per  share  liquidation
preference and annual  cumulative cash dividends of $60.00 per share when and if
declared by BCA. The Bagcraft redeemable  preferred stock remains outstanding as
of the date hereof. As of May 30, 1996, dividends in the amount of $ 560,000 had
cumulated thereon.

Settlement of the Bank of America Illinois Debt

         As of February  26,  1996,  ARTRA was  indebted to B of A in the sum of
$14,563,639.59  including accrued interest and fees (the "Prior  Indebtedness").
As of February 26, 1996, Peter R. Harvey,  an officer and director of ARTRA, was
indebted to B of A in the sum of  $7,496,830  including  accrued  interest  (the
"Prior  Harvey  Indebtedness"),  (the Prior  Indebtedness  and the Prior  Harvey
Indebtedness are collectively referred to as the "Debt", or "Prior Notes").

         On February 26, 1996,  for an aggregate  purchase  price of  $5,150,000
(the "Purchase Price") Arabella,  S.A.  ("Arabella")  purchased from B of A (the
"Debt  Purchase")  all  of B of A's  interest  in the  Debt  except  that B of A
retained the rights to $3 million of the Prior Harvey Indebtedness.  B of A then
entered  into a  Participation  Agreement  with ARTRA  pursuant  to which B of A
transferred  to ARTRA the right to  receive  $2.15  million of the  retained  $3
million  indebtedness.  The $3 million  indebtedness is secured by a mortgage on
certain  real  estate  owned by Mr.  Harvey.  B of A's  rights to the  remaining
$850,000 of the  indebtedness  have  priority  over ARTRA's  rights to the $2.15
million.

         The Prior ARTRA  Indebtedness  and the Prior Harvey  Indebtedness  were
satisfied as follows.

         1. ARTRA paid Arabella cash in the amount of $2,650,000, 100,000 shares
of ARTRA  common  stock  (valued at  $440,667  after a discount  for  restricted
marketability)  and 25,000 shares of COMFORCE common stock held by ARTRA (with a
then fair market value of $200,000).

         2. BCA executed a note in favor of Arabella in the principal  amount of
$1,900,000  with a maturity  date of May 26,  1996 (the "New ARTRA  Note,")  and
Peter R. Harvey executed a note in favor of Arabella in the principal  amount of
$2,296,830 (the "New Harvey Note"). The amount of the Harvey Note was reduced to
$100,000 if payment was made by May 26, 1996.  Arabella was entitled to up to an
additional  100,000  shares of ARTRA common stock and 25,000  shares of COMFORCE
stock  depending on when ARTRA and Peter R. Harvey repaid the new debt.  The New
ARTRA and Harvey Notes were repaid in April, 1996, principally from the proceeds
of a private placement completed in July (and commenced in April).  Based on the
date of the repayment,  Arabella  received an additional  50,000 shares of ARTRA
stock,   which  had  a  value  of  $220,000  after  a  discount  for  restricted
marketability.  Arabella  also  received an  additional  $125,000 in lieu of the
additional  12,500 shares of COMFORCE to which it was entitled based on the date
of repayment.

                                     - 58 -
<PAGE>

         3. ARTRA gave Arabella an option to purchase 40% of the common stock of
Bagcraft for nominal  consideration.  The option was valued at $500,000. Per the
terms of the  agreement,  ARTRA  repurchased  the option for  $550,000 in April,
1996.

         ARTRA  recognized a gain on the discharge of indebtedness of $9,424,000
($1.23 per share) in the first quarter of 1996 and recorded a receivable for Mr.
Harvey's  pro rata  share  ($1,089,000)  of the  debt  discharge  funded  by the
Company.  In addition,  ARTRA forgave  $2,150,000  debt previously owed to it by
Peter Harvey,  which offset ARTRA's right to receive  $2,150,000 from Mr. Harvey
pursuant to the Participation Agreement discussed above.

         In order to  obtain  access to the  $2,650,000  paid to  Arabella,  the
following transactions occurred.

         1. Bagcraft  purchased from BCA all of the authorized shares of a newly
created BCA Class B Redeemable  Preferred stock (the "BCA B Pref") consisting of
8,135 shares, a $1,000 per share  liquidation  preference and annual  cumulative
cash  dividends  of $135 per  share for  $4,135,000  which  was  borrowed  under
Bagcraft's line of credit.

         2. BCA distributed the $4,135,000 to ARTRA.  ARTRA  paid  $2,650,000 to
Arabella and used the remaining  $1,485,000  to pay down other debt  obligations
and for working capital.

         3. Bagcraft then exchanged the BCA B Pref for 82.7% of the  outstanding
shares of Bagcraft  preferred stock (the "Bagcraft  Preferred") which were owned
by Ozite  Corporation,  a wholly owned  subsidiary  of PureTec.  Following  this
exchange, Ozite held all of the outstanding BCA B Pref. Bagcraft then held 82.7%
of the outstanding  shares of its Preferred which was canceled.  There are 8,650
shares of Bagcraft Preferred remaining outstanding held by PST.



         Other Transactions

         On March 9, 1990, Maynard K. Louis, a member of the Board of Directors,
made a loan to ARTRA in the principal amount of $500,000 bearing interest at the
rate of 10% per annum.  This loan was repaid in 1992 through the issuance to Mr.
Louis of 68,198 shares of ARTRA's common stock. On April 2, 1992, Mr. Louis made
a loan to ARTRA in the principal amount of $100,000 bearing interest at the rate
of 9% per annum, which loan, due April 1, 1994, has been extended. On October 1,
1993,  Mr.  Louis  made a short  term loan in the  principal  amount of  $75,000
bearing  interest at the rate of 8% per annum to ARTRA's BCA Holdings Inc. and A
G Holding Corp.  subsidiaries  due October 22, 1993,  which loan was repaid.  As
consideration  for making or agreeing to extend these loans,  Mr. Louis received
the warrants to purchase  ARTRA's common stock  described in note 5 to the table
under "Principal Shareholders."

   
         During  1993,  The  Research  Center of Kabbalah  ("RCK"),  which holds
approximately  6% of  ARTRA's  outstanding  Common  Stock  (including  the stock
issuable  upon the exercise of  warrants) as of December 26, 1996,  made certain
short-term loans to the Company of which  $2,000,000,  with interest at 10%, was
outstanding  at December  31, 1993.  As  additional  compensation,  RCK received
warrants  to purchase  an  aggregate  of 86,250  ARTRA  common  shares at prices
ranging  from $6.00 to $7.00 per share  based upon the market of ARTRA's  common
stock at the date of issuance.  The warrants  expire five years from the date of
issuance.  In January 1994,  Kabbalah made an additional  $1,000,000  short-term
loan to the Company, also with interest at 10%. The proceeds of these loans were
used to pay down various ARTRA short-term loans and other debt  obligations.  In
December,  1995, RCK received  126,222 shares of ARTRA common in payment of past
due  interest  through  October 31,  1995.  In 1996 and 1997 RCK  received  cash
payments of approximately  $390,000  representing interest due through December,
1996. Payment on the loans was due March 31, 1994.

         In May,  1996,  ARTRA borrowed  $100,000 from Edward A. Celano,  then a
private investor, evidenced by an unsecured short-term note, due August 7, 1996,
and renewed to February 6, 1997,  bearing  interest at 10%.  The proceeds of the
loan  were  used  for  working  capital.  At the  Company's  annual  meeting  of
shareholders,  held August 29,  1996,  Mr.  Celano was elected to the  Company's
board of  directors.  Effective  January 17,  1997,  Mr.  Celano  exercised  his
conversion rights and received 18,182 shares of ARTRA common stock as payment of
the principal balance of his note.
    


                                     - 59 -
<PAGE>




   
         In August,  1996,  ARTRA borrowed  $500,000 from Howard Conant,  then a
private  investor,  evidenced  by an  short-term  note,  due  December 23, 1996,
bearing  interest  at 10%.  The loan is  collateralized  by  125,000  shares  of
COMFORCE common stock owned by the Company's Fill-Mor subsidiary.  As additional
compensation  for the loan, Mr. Conant received a warrant,  expiring in 2001, to
purchase 25,000 ARTRA common shares at a price of $5.00 per share.  The proceeds
of the loan were used for working  capital.  At the Company's  annual meeting of
shareholders,  held August 29,  1996,  Mr.  Conant was elected to the  Company's
board of directors.  In December,  1996,  the loan was extended  until April 23,
1997 and Mr. Conant received, as additional  compensation,  a warrant , expiring
in 2001, to purchase  25,000 ARTRA common shares at a price of $5.875 per share.
In  January,  1997,  ARTRA  borrowed  an  additional  $300,000  from Mr.  Conant
evidenced by an short-term note, due December 23, 1996,  bearing interest at 8%.
The loan is  collateralized  by 100,000 shares of COMFORCE common stock owned by
the Company's Fill-Mor subsidiary.  As additional compensation for the loan, Mr.
Conant  received a warrant,  expiring in 2002,  to purchase  25,000 ARTRA common
shares at a price of $5.75 per share.  As of January 27, 1997,  borrowings  from
Mr. Conant totaled $800,000.
    






                              SELLING SHAREHOLDERS


   
         The following table sets forth certain  information,  as of January 27,
1997,  when  7,868,620  shares of  Common  Stock  were  issued  and  outstanding
regarding   the  shares  of  Common   Stock  held  by  the   persons   ("Selling
Shareholders") offering shares pursuant to this Prospectus.  Included in certain
of the shares owned and offered by Selling Shareholders are shares issuable upon
the exercise of warrants, as described in the notes to the table.
    

In cases  where the  Selling  Shareholder  serves or has served  within the past
three  years as an  officer,  director  or employee of the Company or any of its
subsidiaries,  this  relationship is noted. In most instances in which shares of
Common Stock  issuable upon the exercise of Warrants are being  registered,  the
Selling  Shareholder  acquired  the  Warrant  as  additional  consideration  for
extending  credit to the Company or in connection with another  transaction.  In
certain  instances,  shares  of  Common  Stock  of  Selling  Shareholders  being
registered were acquired in exchange for debt securities  (promissory  notes) of
the Company  previously held by the Selling  Shareholders,  or otherwise to pay,
compromise or discharge indebtedness  (including interest) of the Company due to
the Selling Shareholder.  Because the Selling Shareholders may offer all or some
part of the Common Stock that they hold pursuant to the offering contemplated by
this Prospectus,  and because this offering is not being underwritten (on a firm
commitment  or any other  basis),  no estimate  can be given as to the amount of
Common Stock that will be held by Selling  Shareholders upon termination of this
offering.





                                     - 60 -
<PAGE>

<TABLE>
<CAPTION>



                                                                 Before the Offering
                                                 -------------------------------------------------
                                                     Number of        Percent of       Shares
                                                       Shares        Total Shares      Offered
      Name of Beneficial Owner                      Beneficially      Outstanding       Hereby
                                                    Owned (1)(2)          (1)
- --------------------------------------------------------------------------------------------------

<S>                                                       <C>              <C>           <C>  
   
Robert Abrams (22)                                          4,724            *             4,724
Alltech Associates (42)                                    10,000            *            10,000 
Donald Arends (22)                                          2,847            *             2,847
Donald Arends Pension Plan (3)                              2,200            *             2,200
Baytree Associates, Inc. (15)                              15,000            *            15,000
James F. Beedie (4)                                         5,000            *             5,000
James A. Belushi (4)                                        5,000            *             5,000
Morris Belzberg (4)                                        25,000            *            25,000
William Belzberg (4)                                       25,000            *            25,000
K. Reed Berkey (4)                                          2,500            *             2,500
Nora Baker (4)                                              5,000            *             5,000
Julius Berman (24)                                          6,250            *             6,250
Evelyn Bishop, Trustee (5)                                168,051          2.1%          168,051
Richard Blackmore (28)                                     17,500            *            17,500
Violet M. Blank Living Trust (15)                           7,500            *             7,500
Blacksmith Books, Ltd. (22)                                 2,873            *             2,873
Barry W. Blank (15)                                        75,000            *            75,000
John Bramsen (4)                                           10,000                         10,000
Fred Broling (22)                                          14,234            *            14,234
Robert A. Calabrese (27)                                   15,000            *            15,000
Thomas J. Carroll (34)                                     28,461            *            28,461
Edward A Celano (12)                                       18,182            *            18,182
Woodrow Chamberlain (4)                                    10,000            *            10,000
Cipka S.A. (6)                                            192,790          2.5%          192,790
Clinton Industries (7)                                     75,001            *            75,001
    

</TABLE>



                                     - 61 -

<PAGE>


<TABLE>
<CAPTION>



                                                                 Before the Offering
                                                 -------------------------------------------------
                                                     Number of        Percent of       Shares
                                                       Shares        Total Shares      Offered
      Name of Beneficial Owner                      Beneficially      Outstanding       Hereby
                                                    Owned (1)(2)          (1)
- --------------------------------------------------------------------------------------------------

<S>                                                       <C>              <C>          <C>  
   
Marilyn Cohen (15)                                          3,750            *            3,750
Stanley Cohen (24)                                          6,250            *            6,250
Earle Combs (22)                                            4,724            *            4,724
Howard R. Conant (20)                                     205,000          2.6%         170,000
Leo Denslow (15)                                            9,000            *            9,000
Ronald Di Martino (15)                                     15,000            *           15,000
David J. Doerge Trust (34)                                 20,677            *           20,677
David J. Doerge Trust (4)                                  45,000            *           45,000
Richard A. Dolan (23)                                      33,263            *           33,263
Mark Dorian (4)                                             5,000            *            5,000
Stephen N. Engberg (4)                                     10,000            *           10,000
Kelly Erickson (15)                                         7,500            *            7,500
Paul Farmer IRA (4)                                         2,500            *            2,500
Leonard Feldman (4)                                        15,000            *           15,000
Barry M. Ferrigno & B. Allan P/S Plan (15)                  7,500            *            7,500
Field Container Corp. (8)                                 150,943          1.9%         150,943
William F. Foster Jr. (32)                                  5,000            *            5,000
Rudolph Frank (22)                                          2,363            *            2,363
Paul H. Fricke (22)                                         2,873            *            2,873
William Gallagher (22)                                      4,724            *            4,724
Gibralt Holdings, Ltd. (4)                                  5,000            *            5,000
Howard Grafman (4)                                          5,000            *            5,000
Ilse W. Grafman (4)                                         5,000            *            5,000
James E. Grieger (22)                                       5,693            *            5,693
    

</TABLE>


                                     - 62 -

<PAGE>



<TABLE>
<CAPTION>



                                                                 Before the Offering
                                                 -------------------------------------------------
                                                     Number of        Percent of       Shares
                                                       Shares        Total Shares      Offered
      Name of Beneficial Owner                      Beneficially      Outstanding       Hereby
                                                    Owned (1)(2)          (1)
- --------------------------------------------------------------------------------------------------

<S>                                                       <C>              <C>            <C>  
   
Robert S. Gruber (22)                                     141,104          1.8%             2,874
Robert Haney (38)                                           1,000            *              1,000
Morton J. Harris (22)                                       2,873            *              2,873
Bucky W.F. Fong (15)                                        3,750            *              3,750
Joseph Giamanco (15)                                       30,000            *             30,000
Myron and Donna Goldstein (15)                             11,250            *             11,250
GHM, Inc. (15)                                              3,750            *              3,750
Clark Gunderson (30)                                        5,000            *              5,000
John Harvey (9)                                           523,796          6.4%            82,206
Peter R. Harvey (21)                                      440,243          5.6%            42,067
Kim Eliabeth Harvey (40)                                   25,000            *             25,000
Julie Harvey Valeriote (40)                                25,000            *             25,000
Lori Ann Harvey (40)                                       25,000            *             25,000
Kim Eliabeth Harvey (40)                                   25,000            *             25,000
Norton Herrick (34)                                        41,333            *             41,333
Austin Iodice (10)                                         30,373            *             30,373
Dane Johnson, IRA (15)                                      3,750            *              3,750
Carol M. Jacobsohn (11)                                     8,250            *              8,250
Robert Johnson (22)                                         2,873            *              2,873
Robert Jones (31)                                           8,321            *              8,321
Catherine Joyce (22)                                        4,745            *              4,745
Karel Private Mangers Fund (24)                            25,000            *             25,000
Karel Private Managers Fund -                              25,000            *             25,000
    Series TE (24)
Robert Kartheiser (22)                                      6,641            *              6,641
    

</TABLE>


                                     - 63 -
<PAGE>


<TABLE>
<CAPTION>



                                                                 Before the Offering
                                                 -------------------------------------------------
                                                     Number of        Percent of       Shares
                                                       Shares        Total Shares      Offered
      Name of Beneficial Owner                      Beneficially      Outstanding       Hereby
                                                    Owned (1)(2)          (1)
- --------------------------------------------------------------------------------------------------

<S>                                                       <C>              <C>            <C>  
   
Stephen Kaufman (24)                                        6,250            *              6,250
Thomas Kigin (4)                                            2,500            *              2,500
Craig Kubacki (22)                                          4,724            *              4,724
David Kubacki (22)                                          4,724            *              4,724
Kenneth L. Kwiatt (22)                                     22,687            *             22,687
Kwiatt, Silverman & Ruben, Ltd. 
  Profit Sharing Plan (38)                                 15,000            *             15,000
Michael Laundrie  (44)                                      9,733            *              9,733
R. D. Levy (22)                                             5,364            *              5,364
Steven M. Levy (29)                                        17,877            *             17,877
Robert Lofblad (22)                                        16,154            *             16,154
Frank N. Magid (4)                                          2,500            *              2,500
Maynard K. Louis (13)                                     121,000          1.5%           121,000
MH Capital Partners, L.P. (15)                              7,500            *              7,500
Richard McLean (22)                                         3,320            *              3,320
M. A. Berman Partners, L.P. (24)                           25,000            *             25,000
M. A. Berman Trading (24)                                  12,500            *             12,500
David MacDonald (22)                                        4,726            *              4,726
Maser Sosinski & Assoc. P.A. (15)                           7,500            *              7,500
Thomas L. Mason (22)                                          959            *                959
D. Michael Meyer (4)                                       10,000            *             10,000
John E. Mc Connnaughy (15)                                 75,000            *             75,000
James McHugh (4)                                            5,000            *              5,000
James B. McGill (4)                                         5,000            *              5,000
Johanna B. McGill (4)                                       5,000            *              5,000
    

</TABLE>


                                     - 64 -

<PAGE>


<TABLE>
<CAPTION>



                                                                 Before the Offering
                                                 -------------------------------------------------
                                                     Number of        Percent of       Shares
                                                       Shares        Total Shares      Offered
      Name of Beneficial Owner                      Beneficially      Outstanding       Hereby
                                                    Owned (1)(2)          (1)
- --------------------------------------------------------------------------------------------------

<S>                                                       <C>              <C>           <C>  
   
R & J  Lucas Revocable Trust (43)                          10,000            *            10,000
Alfred Mendelson (22)                                       9,513            *             9,513
Ira Mendelson (22)                                          4,724            *             4,724
Mesirow Financial Inc., Custodian for                       5,000            *             5,000
    Thomas Philipsborn IRA (4)
Richard Meyer (22)                                          2,873            *             2,873
Jerry Michelson IRA (4)                                     3,750            *             3,750
Jerry Michelson (4)                                         1,250            *             1,250
Mid America Hospital Group Inc. (24)                       12,500            *            12,500
William J. Mirch (4)                                        5,000            *             5,000
Dr. John H. Muehlstein IRA (4)                              5,000            *             5,000
Jerry Pillard (22)                                            385            *               385
Pollack Family L.L.C. (15)                                  3,750            *             3,750
Janet M. Portelly (15)                                      6,000            *             6,000
Ravinia Investors LLC (4)                                   2,500            *             2,500
Charles Reeder (4)                                         20,000            *            20,000
Research Center of Kabbalah (14)                          447,250          5.6%          212,250
William G. Reynolds, Jr. (4)                                1,250            *             1,250
J.E. Rich (22)                                             14,239            *            14,239
Richard Richter, IRA (15)                                  22,500            *            22,500
Evan D. Ritchie Living Trust (4)                            2,500            *             2,500
Robert Rittmaster (22)                                      3,321            *             3,321
Philip E. Ruben (38)                                       20,687            *            20,687
Barry Rymer (35)                                          113,481          1.4%          113,481
    

</TABLE>

                                     - 65 -



<PAGE>


<TABLE>
<CAPTION>



                                                                 Before the Offering
                                                 -------------------------------------------------

                                                     Number of        Percent of       Shares
                                                       Shares        Total Shares      Offered
      Name of Beneficial Owner                      Beneficially      Outstanding       Hereby
                                                    Owned (1)(2)          (1)
- --------------------------------------------------------------------------------------------------

<S>                                                       <C>              <C>           <C>  
   
B. Rymer Insurance Trust (22)                              48,715            *            48,715
Lenore M. Schnick dtd 12/30/70 (4)                         15,000            *            15,000
Harvey Schuster (33)                                       25,000            *            25,000
Fred Schwartz (24)                                          6,250            *             6,250
James Scott (4)                                             5,000            *             5,000
Martha T. Seelbach (4)                                      3,750            *             3,750
William Seelbach (4)                                        5,000            *             5,000
William G. Reynolds, Jr. (4)                                1,250            *             1,250
Marshall Rodin  (41)                                       18,184            *            18,184
Sherwood Securities Corp. (15)                             15,000            *            15,000
Sigma Pairs (24)                                           87,500          1.1%           87,500
Michael Silverman (38)                                     16,687            *            16,687
Lloyd Singer (22)                                           4,724            *             4,724
Alfred Slatin (22)                                          3,276            *             3,276
Paul Smeets (4)                                            10,000            *            10,000
Eva Staley Residential Trust (4)                            5,000            *             5,000
Henry M. Staley Trust u/a/d 11/13/73 (4)                    7,500            *             7,500
Staley Family Agency Account (4)                           20,000            *            20,000
Avery J. StoneTrust (4)                                    20,000            *            20,000
Josef Strahammer (16)                                     136,355          1.7%          136,355
Shepard C. Swift Trust (4)                                 10,000            *            10,000
Dieter E.A. Tannenberg (39)                                30,000            *            30,000
Michael Targoff (24)                                      125,000          1.6%          125,000
    

</TABLE>


                                                      - 66 -

<PAGE>


<TABLE>
<CAPTION>



                                                                 Before the Offering
                                                 -------------------------------------------------
                                                     Number of        Percent of       Shares
                                                       Shares        Total Shares      Offered
      Name of Beneficial Owner                      Beneficially      Outstanding       Hereby
                                                    Owned (1)(2)          (1)
- --------------------------------------------------------------------------------------------------

<S>                                                       <C>             <C>            <C>  
   
Emanuel Tarrson (36)                                       50,000           *             50,000
Ronald Tarrson (37)                                        40,000           *             40,000
Steven Tarrson (4)                                         10,000           *             10,000
Joann Timbanard (15)                                        3,750           *              3,750
John Tull (17)                                             13,122           *             13,122
James C. Tull (22)                                          2,873           *              2,873
Thomas Urich (22)                                             448           *                448
Kenneth D. Vander Weele (22)                                2,873           *              2,873
Alexander Verde (18)                                      301,599         3.7%           301,599
Billy Walker Enterprises (15)                               7,500           *              7,500
Martin Weinstein, IRA (15)                                 15,000           *             15,000
Ginette Weiss (22)                                          1,403           *              1,403
Roger Weissenberg (22)                                      1,406           *              1,406
Westminster Capital (34)                                   41,333           *             41,133
Thomas Whitney (4)                                         10,000           *             10,000
Roger D. and Gail L. Williams (15)                          7,500           *              7,500
Diane Wilson (4)                                            1,250           *              1,250
D. R. Zaccone (19)                                        174,000         2.2%           174,000
Marc L. Werner (25)                                        90,000         1.2%            90,000
Manufacturers Indemnity and Insurance                                                           
  Co. of America (26)                                       5,000           *              5,000
                                                        ---------        ----          ---------
         TOTAL                                          5,244,664        52.2%         3,996,468
                                                        =========        ====          =========
    

<FN>
                      -------------------------------------
                 *Less than 1% of the total shares outstanding.
</FN>
</TABLE>

                                     - 67 -

<PAGE>





         (1) The ownership  percentages  are calculated  based on the assumption
that all shares issuable to the Selling Shareholder upon the exercise of options
or warrants by such shareholder (but only such shareholder) have been issued.

         (2) Unless  otherwise  indicated in the notes to this table, all shares
shown as beneficially  owned by the named individual are owned of record by such
person.

         (3)  Consists  of 2,200  shares of Common  Stock  issuable  to the D.L.
Arends Pension Plan upon the exercise of a warrant at an exercise price of $8.00
per share, which expires May 5, 2001.

         (4) Consists of shares of Common Stock  issuable upon the exercise of a
warrant at an exercise  price of $6.00 per share and  expiring  April 15,  1999.
These  warrants  were issued under the Company's  1996 Private  Placement of 12%
Secured Promissory Notes.

   
         (5)  Consists  of  111,657  shares of Common  Stock  owned of record by
Evelyn  Bishop as trustee under the Bishop Living Trust dated 10/4/94 and 56,394
shares issuable to the trustee upon the exercise of the following warrants:

 Number of Shares         Exercise Price Per Share    Expiration Date of Warrant
          4,244                     6.000                      05-17-98
          6,367                     6.000                      05-29-98
          6,685                     6.000                      11-29-98
          4,457                     6.000                      11-17-98
          1,560                     5.375                      05-16-97
          7,023                     5.000                      05-28-97
          7,383                     4.750                      11-28-97
          7,764                     3.750                      05-28-98
         10,911                     8.000                      06-13-01


         (6) Consists of 192,790 shares of Common Stock owned of record by Cipka
S.A.
    

         (7)  Consists  of 75,001  shares of Common  Stock  issuable  to Clinton
Industries  upon the  exercise  of a warrant at an  exercise  price of $5.00 per
share,  which  warrant  expires  November  10,  1997.  Clinton  Industries  is a
partnership,  the general partners of which are the controlling  shareholders of
Kenny Construction Company, also a holder of shares of the Common Stock.

         (8)  Consists  of  150,943  shares of Common  Stock  issuable  to Field
Container  Corp.  upon the exercise of a warrant at an exercise  price of $5.375
per share, which warrant expires May 15, 1997.

         (9) The shares of Common Stock beneficially owned by Mr. Harvey consist
of 123,100  shares held  directly by him,  1,705 shares held in his 401(k) plan,
5,746 shares held in his individual  retirement account,  100,000 shares held by
Mr.  Harvey's  daughters,  75,000 shares  issuable under an option which expires
December 19, 2000 at an exercise price of $3.65 per share, 1,000 shares issuable

                                     - 68 -

<PAGE>



under an option which expires  September 19, 2001 at an exercise  price of $3.65
per share,  4,000 shares  issuable under an option which expires January 8, 2003
at an  exercise  price of $3.75  per  share and an  aggregate  of 72,245  shares
issuable under the following  warrants  issued as additional  consideration  for
short-term loans:

    Number of          Exercise Price       Expiration Date
      Shares              per Share           of Warrant

      4,700                $5.500              02-01-99
      1,500                 5.625              03-30-99
      6,000                 4.750              01-20-00
     11,667                 3.750              04-28-00
      7,800                 4.750              04-28-00
      8,426                 4.250              07-27-00
      4,019                 4.625              09-30-00
      4,019                 4.875              10-31-00
      4,019                 4.375              11-30-00
      8,038                 6.125              12-31-00
      4,019                 6.125              02-29-01
      4,019                 6.250              03-31-01
      4,019                 6.000              04-30-01


   
         (10) Consists of  2,873 owned of record by Mr. Iodice and 27,500 shares
of Common  Stock  issuable  to Mr.  Iodice upon the  exercise  of the  following
warrants:

    Number of           Exercise Price       Expiration Date
      Shares               per Share           of Warrant

      3,000                  5.375              09-30-09
      4,500                  5.375              10-07-98
      7,500                  5.375              10-14-98
     12,500                  5.625              08-04-98
    


         (11)  Consists of 38,000  shares of Common Stock owned of record by Ms.
Jacobsohn and 8,250 shares of the Common Stock  issuable to Ms.  Jacobsohn  upon
the exercise of the following warrants:

    Number of           Exercise Price        Expiration Date
      Shares               per Share            of Warrant

      5,500                 $9.875               01-28-97
      2,750                  5.000               12-02-97










                                     - 69 -

<PAGE>



   
         (12) Consists of 18,182 shares of  Common Stock  owned of record by Mr.
Celano, a director of the Company.

         (13) Consists of 121,000  shares of the Common  Stock  issuable to  Mr.
Louis upon the exercise of the following warrants:

    Number of              Exercise Price       Expiration Date
      Shares                  per Share           of Warrant

       3,000                   $7.000              04-02-97
      15,000                    5.625              09-29-97
      15,000                    4.500              04-01-98
      15,000                    5.125              10-01-98
       1,500                    5.375              10-01-98
       2,250                    5.375              10-08-98
       3,750                    5.375              10-15-98
       2,500                    6.000              02-16-99
      15,000                    5.375              04-01-99
      15,000                    5.125              10-01-99
      22,000                    8.000              06-13-01
      11,000                    6.000              03-09-98
 

         Mr. Louis is a director of the Company.

         (14)  Consists  of 361,000  shares of Common  Stock  owned of record by
Research  Center of  Kabbalah  and 21,250  shares of Common  Stock  issuable  to
Research  Center of Kabbalah upon the exercise of a warrant at an exercise price
of $6.00 per share,  which warrant expires October 29, 1998 and 65,000 shares of
Common Stock  issuable  upon the  exercise of a warrant at an exercise  price of
$7.00 per share which warrant expires December 31, 1998.
    

         (15)  Consists  of shares of Common  Stock of record  issued  under the
Company's  December  1995,  Private  Placement of $2,500,000 of 12%  convertible
subordinated  promissory  notes.  As additional  consideration  the  noteholders
received  15,000 ARTRA common shares per each  $100,000 of notes  issued,  or an
aggregate of 375,000 ARTRA common shares.

   
         (16) Consists of 136,355  shares of Common Stock owned of record by Mr.
Strahammer.  These shares consist of 20,812 issued to Mr.  Strahammer in lieu of
interest on certain  borrowings and 115,543  shares issued to Mr.  Strahammer in
payment of a $678,000 demand note.
    
















                                      -70-
<PAGE>


         (17)  Consists of 11,622  shares of Common Stock owned of record by Mr.
Tull and 1,500 shares of Common Stock  issuable to Mr. Tull upon the exercise of
a warrant  at an  exercise  price of $6.375  per share,  which  warrant  expires
September 9, 1997.

   
         (18)  Consists of 65,284  shares of Common Stock owned of record by Mr.
Verde and 236,315 shares of Common Stock issuable to Mr. Verde upon the exercise
of the following warrants:

    Number of            Exercise Price          Expiration Date
      Shares                per Share              of Warrant

      76,480                  5.000                 08-09-97
      37,258                  3.750                 02-09-98
      36,651                  4.125                 08-09-98
      35,555                  5.000                 02-09-99
      10,464                  5.000                 08-09-99
      39,907                  5.000                 02-09-98
    


         (19) Consists of 174,000  shares of the  Common  Stock  issuable to Mr.
Zaccone upon the exercise of the following warrants:

    Number of             Exercise Price            Expiration Date
       Shares                per Share                of Warrant

       10,000                 $6.250                   07-05-02
          600                  6.250                   09-03-02
       10,600                  6.250                   09-03-02
       17,000                  5.375                   10-31-02
       16,800                  7.750                   12-17-02
       17,000                  3.750                   01-30-03
       17,000                  7.000                   03-31-03
       17,000                  4.000                   05-01-03
        5,667                  3.500                   07-31-03
       11,333                  5.125                   09-01-03
       25,667                  3.500                   09-16-03
       25,333                  5.875                   10-26-03



   
         (20) Consists of 140,000  shares of Common Stock owned of record by Mr.
Conant,  5,000  shares  held by Mrs.  Conant and 60,000  shares of Common  Stock
issuable to Mr. Conant upon the exercise of the following warrants:

    Number of            Exercise Price          Expiration Date
      Shares                per Share              of Warrant

      25,000                  5.000                 08-26-01
      25,000                  5.875                 12-22-01
      10,000                  5.750                 01-15-02
    
      

         (21) The  shares  of  Common  Stock  beneficially  owned by Mr.  Harvey
consist of 375,138  shares  held  directly  by him (of which  373,615 are Common
Stock and 1,523 are shares of Series A Preferred  Stock),  23001  shares held as
trustee  for the  benefit  of his  nieces,  800  shares  owned  by his  wife and
children,  634  shares  held  in his  401(k)  plan,  7,193  shares  held  in his
individual  retirement  account,  20,000 shares  issuable  under an option which
expires  September  19, 2001 at an exercise  price of $3.65 per share and 15,000
shares  issuable  under an option which  expires  January 8, 2003 at an exercise
price of $3.75 per share.  


                                     - 71 -
<PAGE>


         (22) As part of the consideration for ARTRA's March 1990 acquisition of
Bagcraft, a subsidiary of Ozite Corporation ("Ozite") received 772,000 shares of
ARTRA common stock. In 1995, Ozite distributed  certain of these shares of ARTRA
common stock to the listed owner of record in  connection  with a settlement  of
certain Ozite liabilities.

         (23) Consists of 33,263  shares of record owned by Mr. Dolan,  of which
7,500 were in payment of the  principal  amount of a short-term  loan,  of which
7,246  were in  payment of an ARTRA loan  guarantee  fee and which  18,517  were
distributed  to Mr. Dolan by Ozite in  connection  with a settlement  of certain
Ozite liabilities.

         (24)  Consists of shares of Common Stock of record sold to the owner in
a private  placement,  the proceeds of which were used to fund  working  capital
obligations.

         (25) Consists of 45,000  shares of Common Stock  issuable to Mr. Werner
upon the  exercise of a warrant at an exercise  price of $4.88 per share,  which
warrant expires  December 24, 1999 and 45,000 shares of Common Stock issuable to
Mr.  Werner upon the  exercise  of a warrant at an exercise  price of $4.125 per
share,  which warrant  expires  August 16, 2000.  These  warrants were issued as
additional compensation for short-term loans.

         (26) Consists of 5,000 shares of Common Stock issuable to Manufacturers
Indemnity  and  Insurance  Co. of America  upon the  exercise of a warrant at an
exercise  price of $6.00 per share,  which warrant  expires April 15, 1999.  The
warrant was issued as additional compensation for a short-term loan.

   
         (27)  Consists  of 15,000  shares of  Common  Stock  owned of record by
Mr.Calabrese.
    

         (28) Consists of:

             (a) 10,000 shares of Common Stock owned of record by Mr. Blackmore.

             (b) 7,500 shares of Common  Stock  issuable to Mr.  Blackmore  upon
the exercise of a warrant at an exercise price of $6.00 per share, which warrant
expires  September 18, 2001.  The warrant was issued as additional  compensation
for a short-term loan.

   
         (29)  Consists of 17,877  shares of Common Stock owned of record by Mr.
Levy.
    

         (30) Consists of 5,000 shares of Common Stock issuable to Mr. Gunderson
upon the  exercise of a warrant at an exercise  price of $6.00 per share,  which
warrant expires May 28, 2001. The warrant was issued as additional  compensation
for a short-term loan.

         (31)  Consists of 3,321  shares of Common  Stock owned of record by Mr.
Jones and 5,000 shares of Common  Stock  issuable to Mr. Jones upon the exercise
of a warrant at an exercise price of $6.75 per share,  which warrant expires May
28, 2001.

          (32) Consists of 5,000 shares of Common Stock  issuable to Mr.  Foster
upon the  exercise of a warrant at an exercise  price of $6.00 per share,  which
warrant expires May 28, 2001. The warrant was issued as additional  compensation
for a short-term loan.

   
         (33)  Consists of 25,000  shares of Common Stock owned of record by Mr.
Schuster.
    

          (34) Consists  of  shares of record  issued  in  payment  of notes and
accrued interest thereon.

          (35) Consists  of  shares  of  Common   Stock  of  record   issued  as
consideration for guarantees of ARTRA bank borrowings.


                                     - 72 -
<PAGE>

   
          (36) Consists of:

               (a) 12,500 shares of Common Stock issuable to Mr.Tarrson upon the
exercise of a warrant at an  exercise  price of $5.00 per share,  which  warrant
expires  September  12,  2001 and  12,500  shares of Common  Stock  issuable  to
Mr.Tarrson  upon the  exercise of a warrant at an  exercise  price of $6.125 per
share,  which  warrant  expires  December 22, 2001 . The warrants were issued as
additional compensation for a short-term loan.

               (b) 25,000 shares of Common Stock issuable upon the exercise of a
warrant at an exercise  price of $6.00 per share and  expiring  April 15,  1999.
These  warrants  were issued under the Company's  1996 Private  Placement of 12%
Secured Promissory Notes.

          (37) Consists of:

               (a) 12,500 shares of Common Stock issuable to Mr.Tarrson upon the
exercise of a warrant at an  exercise  price of $5.00 per share,  which  warrant
expires  September  12,  2001 and  12,500  shares of Common  Stock  issuable  to
Mr.Tarrson  upon the  exercise of a warrant at an  exercise  price of $6.125 per
share,  which  warrant  expires  December 22, 2001 . The warrants were issued as
additional compensation for a short-term loan.

               (b) 15,000 shares of Common Stock issuable upon the exercise of a
warrant at an exercise  price of $6.00 per share and  expiring  April 15,  1999.
These  warrants  were issued under the Company's  1996 Private  Placement of 12%
Secured Promissory Notes.

         (38)  Consists of shares of Common Stock  originally  issued to Kwiatt,
Silverman  & Ruben,  Ltd. in payment of  professional  fees and shares of Common
Stock  issued  to Ozite as  consideration  for the  March  1990  acquisition  of
Bagcraft. See note (22) to this listing of Selling Shareholders.
    

         (39)  Consists of 30,000  shares of Common Stock owned of record by Mr.
Tannenberg.

         (40)  Consists of shares of Common Stock owned of record by the selling
shareholder.  These 100,000 shares of the Company's  Common Stock were loaned to
the Company by its president,  Peter R. Harvey, in June 1996. In September 1996,
after  the  Company's  shareholders  approved  an  increase  in  the  number  of
authorized  common  shares,  the  Company  repaid  this  loan.  At Mr.  Harvey's
direction,  the 100,000 shares of the Company's  Common Stock were issued to the
following individuals:
 
               Kim Eliabeth Harvey           25,000 shares
               Julie Harvey Valeriote        25,000 shares
               Lori Ann Harvey               25,000 shares
               Kim Eliabeth Harvey           25,000 shares

Kim Eliabeth Harvey,  Julie Harvey  Valeriote,  Lori Ann Harvey and Kim Eliabeth
Harvey are the  daughters of the Company's  Chairman of the Board,  John Harvey.
John Harvey and Peter Harvey are brothers.

         (41)  Consists  of 6,084  shares  of  Common  Stock  issuable  upon the
exercise of a warrant at an exercise  price of $4.00 per share and 12,100 shares
of Common Stock  issuable  upon the warrant at an  excercise  price of $5.75 per
share. These warrants expire September 20, 2001.

   
         (42)  Consists  of 10,000  shares of Common  Stock  issuable to Alltech
Associates  upon the  exercise  of a warrant at an  exercise  price of $6.00 per
share, which warrant expires July 1, 1998.

         (43)  Consists of 10,000  shares of Common Stock  issuable to R&M Lucas
upon the  exercise of a warrant at an exercise  price of $6.00 per share,  which
warrant expires January 15, 2002.

         (44)  Consists of 9,733 shares of record owned by Mr. Laundrie.
    

                                     - 73 -
<PAGE>



                              PLAN OF DISTRIBUTION

         The manner in which the Common Stock covered by this  Prospectus are to
be distributed is set forth on the cover page hereof. Any sales effected through
securities  brokers or dealers will be on an "agency" basis,  unless as a result
of a  privately  negotiated  transaction  a  broker  or  dealer  enters  into an
agreement with a Selling  Shareholder to purchase shares for its own account. At
the  date  of this  Prospectus,  none of the  Selling  Shareholders  contemplate
entering into such a contractual  relationship with a broker or dealer, although
one or more of them may decide to do so in the future.

         To comply with certain  states'  securities  laws, if  applicable,  the
Common  Stock will be sold in such states only  through  brokers or dealers.  In
addition,  in certain  states the Common  Stock may not be sold unless they have
been  registered  or  qualify  for  sale in such  states  or an  exemption  from
registration  or  qualification  is available and is complied with. From time to
time,  to the  extent  required  by the  rules of the  Securities  and  Exchange
Commission, the Company will distribute Prospectus Supplements.

         The Selling  Shareholders and any  broker-dealers  who participate in a
sale of their shares of Common Stock may be deemed to be  "underwriters"  within
the meaning of Section 2(11) of the Securities Act, and any commissions received
by them,  and  proceeds  of any such  sales as  principal,  may be  deemed to be
underwriting discounts and commissions under the Securities Act.

         All  expenses  of the  registration  of Common  Stock  offered  hereby,
estimated to be approximately $225,000 will be borne by the Company. As and when
the  Company is  required to update  this  Prospectus,  it may incur  additional
expenses in excess of this  estimated  amount.  Normal  commission  expenses and
brokerage  fees,  as  well  as  any  applicable   transfer  taxes,  are  payable
individually by the Selling Shareholders.

         Since the Selling Shareholders will be subject to the anti-manipulation
rules promulgated under the Exchange Act, including Rule 10b-2, 10b-6 and 10b-7,
in connection with  transactions in the Common Stock during the effectiveness of
the  Registration  Statement  of which this  Prospectus  is a part,  the Company
advised the Selling  Shareholders to consult competent  securities counsel prior
to  initiating  any such  transaction.  The Company  will  notify  each  Selling
Shareholder  of the  Commission's  rules and,  as a condition  to  agreeing  the
register  the shares of a Selling  Shareholder,  will  require that such Selling
Shareholder agree to comply with such rules.

         The Company will not receive any  proceeds  from the sale of the Common
Shares  offered  hereby by the  Selling  Shareholders.  However,  insofar as the
holders  of options  or  warrants  to  purchase  shares of the Common  Stock are
expected to exercise  their  warrants or options in order to sell the underlying
shares (which are registered hereby), the Company will receive the amount of the
exercise  prices of any  warrants or options so  exercised.  The Company  cannot
predict  when or if it will  receive  proceeds  from the exercise of warrants or
options,  or the amount of any such  proceeds.  The  Company  intends to use the
proceeds, if any, received from the exercise of warrants or options to retire or
reduce  indebtedness,  to pay certain  expenses of the  offering and for working
capital purposes. The offering is being conducted to satisfy certain contractual
obligations  to holders of options,  as well as to provide a vehicle for certain
of its officers,  directors  and advisors to exercise  their options to purchase
the  Company's  stock (at  exercise  prices which are  currently  lower than the
market  price of the  Company's  stock)  and sell the stock  acquired  upon such
exercise. See "Selling Shareholders."

                    INDEMNIFICATION OF OFFICERS AND DIRECTORS

         The  Company's  By-laws  provide  that the Company  will  indemnify  an
officer  or  director,  and may  indemnify  any  other  employee  or  agent,  in
connection  with any pending or  threatened  suit or  administrative  proceeding
against

                                     - 74 -

<PAGE>



any such  person  by reason  of such  person  serving  as a  director,  officer,
employee or agent of the  Company,  or, at the request of the  Company,  in such
capacity for another entity. However, no indemnification will be made if the act
giving rise to the claim for  indemnification  is  determined by a court to have
constituted willful misconduct or recklessness. In addition, the By-laws provide
that the above indemnification  provisions are not exclusive of any other rights
to  indemnification  any such  person  may have  under any  contract  or vote of
shareholders  or  disinterested  shareholders  or as determined by a court.  The
By-laws   expressly   provide  that  it  is  the  Company's   policy  to  permit
indemnification  to the fullest  extent  permitted by law.  The By-laws  further
provide that the  indemnification  provisions  will be deemed to be amended upon
any amendment of the BCL,  which expands or enlarges the powers of  corporations
to indemnify.

         The BCL provides  that a  corporation  will have the power to indemnify
any  representative  of a corporation,  or of any other entity at the request of
the  corporation,  if  such  person  acted  in good  faith  and in a  manner  he
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
corporation  and,  with respect to any criminal  proceeding,  had no  reasonable
cause to believe his conduct was unlawful.

         The BCL further  provides that  indemnification  is mandatory where the
representative  is  "successful  on the  merits or  otherwise"  in defense of an
action or  proceeding,  and in  addition,  the BCL  provides  that the method of
indemnification provided by the act is not exclusive of rights under any by-law,
vote of shareholders or disinterested shareholders or otherwise,  unless the act
giving rise to the claim for  indemnification  is  determined by a court to have
constituted willful misconduct or recklessness.

         Insofar as indemnification for liabilities arising under the Securities
Act may be permitted to directors,  officers or persons  controlling the Company
pursuant to the foregoing provisions,  the Company has been informed that in the
opinion of the  Securities  and  Exchange  Commission  such  indemnification  is
against  public  policy as  expressed  in the  Securities  Act and is  therefore
unenforceable.


                                     EXPERTS

         The  consolidated  balance  sheets  of  ARTRA  GROUP  Incorporated  and
Subsidiaries  as of December 28, 1995 and  December  29,  1994,  and the related
consolidated  statements of operations,  shareholders' equity (deficit) and cash
flows for each of the three years in the period ended December 28, 1995 included
in this Prospectus  have been audited by Coopers & Lybrand  L.L.P.,  independent
accountants,  as stated in their  report  appearing  herein  which  includes  an
explanatory  paragraph  referring to an  uncertainty  concerning  the  Company's
abilitiy to continue as a going concern.

         The  above-referenced  financial statements of ARTRA GROUP Incorporated
have been included in reliance upon the report of Coopers & Lybrand L.L.P. given
upon the authority of that firm as experts in accounting and auditing.










                                     - 75 -
<PAGE>




No  dealer,  salesman  or any  other  person  has  been  authorized  to give any
information or to make any  representations  other than those  contained in this
Prospectus,  and, if given or made, such information or representations must not
be relied upon as having been  authorized by the Company.  This  Prospectus does
not  constitute  an  offer  to sell or a  solicitation  of any  offer to buy any
securities in any  jurisdiction in which such an offer or solicitation  would be
unlawful.  Neither the delivery of this  Prospectus  nor any sale made hereunder
shall  under any  circumstances  create any  implication  that there has been no
change in the affairs of the Company since the date hereof.


                                 LEGAL MATTERS

   
The validity of the shares of Common Stock offered by the Company hereby will be
passed upon for the  Company by Kwiatt,  Silverman  & Ruben,  Ltd.,  Northfield,
Illinois.  The law firm of  Kwiatt,  Silverman  & Ruben,  Ltd.  through  certain
members of the firm and its  Profit  Sharing  Plan own  76,061  shares of Common
Stock of the Company  this  represents  less than one (1%)  percent of the total
shares outstanding.
    



                                TABLE OF CONTENTS

                                                          

                  Heading                     Page

Additional Information                           2

Prospectus Summary                               3

Risk Factors                                     7

Capitalization                                  14

Management's Discussion and Analysis            16
of Financial Condition and Results of
Operations

Business and Properties                         30

Legal Proceedings                               36

Market Price of the Company's                   40
Common Stock

Description of the Company's                    41
Securities

Management                                      45

Executive Compensation                          47     ARTRA GROUP Incorporated

Principal Shareholders                          51

Transactions with Management and                54            PROSPECTUS
Others

   
Selling Shareholders                            60        January 29, 1997
    

Plan of Distribution                            74

Indemnification of Officers                     74
and Directors

Experts                                         75

Index to Financial Statements                  F-1




<PAGE>
  
                        INDEX TO FINANCIAL STATEMENTS






                                                                          Page


 Condensed Consolidated Balance Sheet as of
     September 26, 1996 (Unaudited)                                    

 Condensed Consolidated Statements of Operations
     Nine Months Ended September 26, 1996 and 
     September 28, 1995 (Unaudited)                           

 Condensed Consolidated Statement of Changes in 
     Shareholders' Equity (Deficit)
     Nine Months Ended September 26, 1996 (Unaudited)   

 Condensed Consolidated Statements of Cash Flows
     Nine Months Ended September 26, 1996 
     and September 28, 1995 (Unaudited)                                 

 Notes to Condensed Consolidated Financial Statements (Unaudited)  


 Report of Independent Accountants  

 Consolidated Balance Sheets as of December 28, 1995
     and December 29, 1994    

 Consolidated Statements of Operations
     for each of the three fiscal years
     in the period ended December 28, 1995                  

 Consolidated Statements of Changes in 
     Shareholders' Equity (Deficit)
     for each of the three fiscal years
     in the period ended December 28, 1995                  

 Consolidated Statements of Cash Flows
     for each of the three fiscal years 
     in the period ended December 28, 1995                  

 Notes to Consolidated Financial Statements   


  Financial Statement Schedules:

        I.      Condensed Financial Information  of Registrant 

       II.      Valuation and Qualifying Accounts 




Schedules  other than those  listed are  omitted as they are not  applicable  or
required or equivalent information has been included in the financial statements
or notes thereto.
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                            (Unaudited in thousands)


                                                     September 26,
                                                         1996
                                                       --------
                                     ASSETS
Current assets:
   Cash and equivalents                                  $   99       
   Restricted cash and equivalents                          --        
   Receivables, less allowance for doubtful
      accounts of $301                                    9,071       
   Inventories                                           15,211       
   Other                                                  1,108       
                                                       --------       
               Total current assets                      25,489       
                                                       --------       


Property, plant and equipment                            45,645       
Less accumulated depreciation and amortization           19,795       
                                                       --------       
                                                         25,850       
                                                       --------       

Other assets:
   Available -for-sale securities                        31,728       
   Excess of cost over net assets acquired,
      net of accumulated amortization of
      $2,007                                              3,029       
   Other                                                     35       
                                                       --------       
                                                         34,792       
                                                       --------       
                                                        $86,131       
                                                       ========       




The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEET
                            (Unaudited in thousands)


                                                     September 26,    
                                                         1996         
                                                       --------       

                                   LIABILITIES
Current liabilities:
   Notes payable, including amounts due to related
      parties of $3,600                                 $15,518       
   Current maturities of long-term debt                   2,407       
   Accounts payable                                       7,645       
   Accrued expenses                                       9,667       
   Income taxes                                             367       
   Liabilities of discontinued operations                   764       
                                                        -------       
               Total current liabilities                 36,368       
                                                        -------       

Long-term debt                                           34,541    
   
Obligation  expected to be settled by 
   the issuance of common stock                           2,250
    
Other noncurrent liabilities                              1,750      
Commitments and contingencies

Redeemable common stock,
   issued 98,734 shares                                   3,565       
ARTRA redeemable preferred stock,
   Series  A,  $1,000  par  value,
   6%  cumulative  payment-in-kind, including
   accumulated dividends, net of unamortized
   discount of $1,349; redeemable March 1, 2000
   at $1,000 per share plus accrued dividends;
   authorized 2,000,000 shares all series;
   issued 3,750 shares                                    4,157       
Bagcraft redeemable preferred stock
   payable  to a related  party,
   cumulative $.01 par value, 13.5%; including
   accumulated dividends; redeemable in 1997
   with a liquidation preference equal to
   $100 per share; issued 8,650 shares                    1,978       
BCA Holdings preferred stock:
   Series A, $1.00 par value, 6% cumulative,
      including accumulated dividends;
      liquidation preference of $1,000 per share;
      10,000 shares authorized;
      issued 3,675 shares                                 4,308       
   Series B payable to a related party,
      $1.00 par value, 13.5% cumulative,
      including accumulated  dividends;
      redeemable in 1997 with a liquidation
      preference of $1,000 per share;
      8,135 shares authorized and issued                  8,818       

                         SHAREHOLDERS' EQUITY (DEFICIT)
Common stock, no par value;
    authorized  20,000,000 shares                         5,777       
Additional paid-in capital                               40,140       
Unrealized appreciation of investments                   34,960       
Receivable from related party,
    including accrued interest                           (5,861)      
Accumulated deficit                                     (86,568)      
                                                       --------       
                                                        (11,552)      
Less treasury stock (7,628 shares), at cost                  52       
                                                       --------       
                                                        (11,604)      
                                                       --------       
                                                        $86,131       
                                                       ========       

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (Unaudited in thousands, except per share data)



                                                          Nine Months Ended
                                                       ----------------------
                                                        Sept 26,     Sept 28,
                                                          1996         1995*
                                                       ---------     --------

Net sales                                               $ 90,162     $ 90,703
                                                        --------     --------

Costs and expenses:
   Cost of goods sold,
      exclusive of depreciation and amortization          71,710       76,871
   Selling, general and administrative                    10,967       15,972
   Depreciation and amortization                           2,954        3,306
                                                        --------     --------
                                                          85,631       96,149
                                                        --------     --------

Operating earnings (loss)                                  4,531       (5,446)
                                                        --------     --------

Other income (expense):
   Interest expense                                       (5,370)      (6,392)
   Realized gain on disposal
      of available-for-sale securities                     4,823          --
   Other income (expense), net                              (205)           1
                                                        --------     --------
                                                            (752)      (6,391)
                                                        --------     --------

Earnings (loss) from continuing operations
   before income taxes and minority interest               3,779      (11,837)
Provision for income taxes                                   (87)         (35)
Minority interest                                           (169)        (671)
                                                        --------     --------
Earnings (loss) from continuing operations                 3,523      (12,543)
Loss from discontinued operations                           --         (9,156)
                     
                                                        --------     --------
Earnings (loss) before extraordinary credit                3,523      (21,699)
Extraordinary credit, net discharge of indebtedness        9,424        9,113
                                                        --------     --------
Net earnings (loss)                                       12,947      (12,586)
Dividends applicable to
   redeemable preferred stock                               (463)        (422)
Reduction of retained earnings
   applicable to redeemable common stock                    (297)        (246)
                                                        --------     --------
Earnings (loss) applicable to common shares             $ 12,187     ($13,254)
                                                        ========     ========

Earnings (loss) per share:
   Continuing operations                                $   0.32     ($  1.96)
   Discontinued operations                                  --          (1.36)
                                                        --------     --------
   Earnings (loss) before extraordinary credit              0.32        (3.32)
   Extraordinary credit                                     1.23         1.35
                                                        --------     --------
   Net earnings (loss)                                  $   1.55     ($  1.97)
                                                        ========     ========

Weighted average number of shares of common stock and
   common stock equivalents outstanding                    7,870        6,712
                                                        ========     ========


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


- --------------------
*  As reclassified for discontinued operations.

<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
  CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                        (In thousands, except share data)

<TABLE>
<CAPTION>
                                                                Unrealized  Receivable                                      Total
                                     Common Stock   Additional Appreciation    From                  Treasury Stock    Shareholders'
                                 ------------------   Paid-in       of        Related  Accumulated -------------------     Equity
                                   Shares   Dollars   Capital   Investments    Party    (Deficit)    Shares   Dollars     (Deficit)
                                 ---------  -------   -------   -----------  --------   ---------  --------- ---------   ---------

<S>                              <C>         <C>      <C>        <C>         <C>        <C>           <C>      <C>       <C>
Balance at December 28, 1995     7,102,979   $5,540   $38,526    $  21,047   ($4,318)   ($98,755)     57,038   ($  805)  ($ 38,765)
 Net earnings                         --       --        --           --        --        12,947        --        --        12,947
 Common stock issued
   to pay liabilities              125,012       94       362         --        --          --      (120,554)      818       1,274
 Common stock as
   additional consideration
   for short-term borrowings        50,544       38      (398)        --        --          --       (99,456)    1,021         661
 Increase in receivable from
   related party,
   including accrued interest         --       --        --           --      (1,543)       --          --        --        (1,543)
 Common stock loaned
   by related party                   --       --        --           --         587        --       100,000      (587)       --
 Repay common stock
   loaned by related party         100,000       75       512         --        (587)       --          --        --          --
 Increase in unrealized
   appreciation of investments        --       --        --         13,913      --          --          --        --        13,913
 Exercise of stock options
   and warrants                     40,000       30       142         --        --          --       (16,900)      109         281
 Common stock received
   as consideration
   for short-term note                --       --        --           --        --          --        87,500      (608)       (608)
 Reclassification of
   redeemable common stock         185,231     --         996         --        --          --          --        --           996
 Redeemable common
   stock accretion                    --       --        --           --        --          (297)       --        --          (297)
 Redeemable preferred
   stock dividends                    --       --        --           --        --          (463)       --        --          (463)
                                 ---------   ------   -------    ---------   -------    --------   ---------   -------   ---------
Balance at September 26, 1996    7,603,766   $5,777   $40,140    $  34,960   ($5,861)   ($86,568)      7,628   ($   52)  $ (11,604)
                                 =========   ======   =======    =========   =======    =========  =========   ========  =========

<FN>
The accompanying  notes are an integral part of the condensed consolidated financial statements.
</FN>
</TABLE>
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited in thousands)


                                                         Nine Months Ended
                                                    -------------------------
                                                    September 26, September 28,
                                                          1996        1995
                                                       ---------   ---------

Net cash flows used by operating activities,           ($  4,516)  ($    284)
                                                       ---------   ---------

Cash flows from investing activities:
   Additions to property, plant and equipment             (1,797)     (1,892)
   Retail fixtures                                          --          (631)
   Proceeds from collection of Welch notes                   342       3,000
   Proceeds from sale of COMFORCE common stock             3,717        --
   Investment in COMFORCE Global                            --          (753)
   Payment of liabilites with restricted cash               --           550
   Decrease in unexpended plant construction funds           552         224
   Other                                                      91        --
                                                       ---------   ---------
Net cash flows from investing activities                   2,905         498
                                                       ---------   ---------

Cash flows from financing activities:
   Net increase (decrease) in short-term debt               (577)      1,564
   Proceeds from long-term borrowings                     99,497     101,406
   Reduction of long-term debt                           (99,327)   (104,813)
   Exercise of stock options and warrants                    281        --
   Redeemable common stock options exercised                (510)        (70)
   Other                                                      (1)       (289)
                                                       ---------   ---------
Net cash flows used by financing activities                 (637)     (2,202)
                                                       ---------   ---------

Decrease in cash and cash equivalents                     (2,248)     (1,988)
Cash and equivalents, beginning of period                  2,347       2,070
                                                       ---------   ---------
Cash and equivalents, end of period                    $      99   $      82
                                                       =========   =========

Supplemental cash flow information:
   Cash paid during the period for:
      Interest                                         $   4,388   $   4,793
      Income taxes paid, net                                   8          18

Supplemental schedule of noncash
  investing and financing activities:
    ARTRA Series E redeemable preferred stock
       issued for payment of short-term notes              2,250        --
    BCA Holdings redeemable preferred stock
       issued in exchange for Bagcraft
       redeemable preferred stock                          8,135        --
    Issue common stock
       to pay down current liabilities                     1,274         208
    Issue common stock as additional
       consideration for short-term borrowings               661        --


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.       BASIS OF PRESENTATION AND FINANCIAL RESTRUCTURING

ARTRA GROUP  Incorporated's  ("ARTRA" or the "Company")  condensed  consolidated
financial  statements are presented on a going concern basis, which contemplates
the  realization  of assets and the  satisfaction  of  liabilities in the normal
course of business.  In the opinion of the Company,  the accompanying  condensed
consolidated  financial  statements  reflect  all normal  recurring  adjustments
necessary to present fairly the financial position as of September 26, 1996, and
the results of  operations  and changes in cash flows for the nine month periods
ended  September 26, 1996 and  September 28, 1995. In recent years,  the Company
has suffered recurring losses from operations and has a net capital  deficiency.
As a result  of  these  factors,  the  Company  has  experienced  difficulty  in
obtaining  adequate  financing to replace certain  current credit  arrangements,
certain  of  which  are in  default,  to fund  its debt  service  and  liquidity
requirements in 1996. These factors raise  substantial doubt about the Company's
ability to continue as a going concern.  The financial statements do not include
any adjustments that might result from the outcome of this uncertainty. See Note
7 Notes Payable, and Note 8 Long Term Debt, for further discussion of the status
of  credit  arrangements  and  restrictions  on the  ability  of  the  Company's
operating  subsidiary to fund ARTRA  corporate  obligations.  Due to its limited
ability to receive  operating  funds from its  operating  subsidiary,  ARTRA has
historically met its operating  expenditures with funds generated by alternative
sources,  such as private  placements of ARTRA common stock and notes,  sales of
ARTRA common stock with put options,  loans from  officers/directors and private
investors,  as well as through  sales of assets  and/or other equity  infusions.
ARTRA plans to continue  to seek such  alternative  sources of funds to meet its
future operating expenditures.

ARTRA,  through its  wholly-owned  subsidiary,  Bagcraft  Corporation of America
("Bagcraft"),  currently  operates in one industry  segment as a manufacturer of
packaging products principally serving the food industry. Prior to September 28,
1995, ARTRA's then majority owned subsidiary,  COMFORCE Corporation ("COMFORCE",
formerly The Lori Corporation "Lori"), operated as a designer and distributor of
popular-priced  fashion  costume  jewelry and  accessories.  In  September  1995
COMFORCE adopted a plan to discontinue its jewelry business.

On October 17,  1995,  COMFORCE  acquired  all of the capital  stock of COMFORCE
Global Inc.  ("Global"),  formerly  Spectrum Global  Services,  Inc. d/b/a YIELD
Global.  Global  provides  telecommunications  and computer  technical  staffing
services  worldwide to Fortune 500 companies and maintains an extensive,  global
database of technical  specialists  with an emphasis on wireless  communications
capability.

Effective July 4, 1995, COMFORCE and ARTRA entered into employment or consulting
services  agreements  with certain  individuals  to manage Lori's entry into and
development of the  telecommunications  and computer technical staffing services
business. As additional  compensation,  the agreements provided for the issuance
in aggregate of a 35% common stock  interest in COMFORCE.  After the issuance of
the COMFORCE common shares,  plus the effects of the issuance of COMFORCE common
shares sold by private  placements  and other  COMFORCE  common shares issued in
conjunction with the Global acquisition, ARTRA's common stock ownership interest
in COMFORCE common stock was reduced to approximately  25% at December 28, 1995.
Accordingly,  in October 1995,  the accounts of COMFORCE and its  majority-owned
subsidiaries were deconsolidated from ARTRA's consolidated  financial statements
and ARTRA's  investment  in COMFORCE was  accounted  for under the equity method
through the end of fiscal  1995.  At  September  26, 1996  ARTRA's  common stock
ownership  interest in COMFORCE common stock was reduced to  approximately  19%.
See Notes 2 and 5 for a further discussion of ARTRA's investment in COMFORCE.

Effective October 26, 1995,  Bagcraft completed the sale of the business assets,
subject to the buyer's  assumption of certain  liabilities,  of its wholly-owned
subsidiary,   Arcar  Graphics,   Inc.  ("Arcar"),   for  cash  of  approximately
$20,300,000.  The net  proceeds,  after  extinguishment  of  certain  Arcar debt
obligations,  of  approximately  $10,400,000,  were used to reduce Bagcraft debt
obligations.

In February  1996, a bank agreed to discharge  all amounts under its ARTRA notes
($12,063,000 plus accrued interest and fees) and certain  obligations of ARTRA's
president, Peter R. Harvey, resulting in a gain to ARTRA on the discharge of
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


this  indebtedness  of $9,424,000 in the first quarter of 1996. The cash payment
due the bank was funded  principally  with  proceeds  received from a short-term
loan  agreement  along with proceeds  received  from the Bagcraft  subsidiary in
conjunction  with the  issuance  of BCA  Holdings,  Inc.  ("BCA"  the  parent of
Bagcraft)  preferred  stock.  See Notes 6, 7 and 10 for further  discussions  of
these transactions.

ARTRA intends to continue to negotiate with its creditors to extend due dates to
allow  ARTRA to  maximize  value  from  possible  sale of assets  and to explore
various other sources of funding to meet its future operating  expenditures.  If
ARTRA is unable to negotiate  extensions with its creditors and complete certain
transactions,  ARTRA could suffer severe adverse consequences,  and as a result,
ARTRA may be forced to  liquidate  its assets or file for  protection  under the
Bankruptcy Code.

These condensed  consolidated  financial  statements are presented in accordance
with the  requirements  of Form 10-Q and  consequently  do not  include  all the
disclosures  required in the Company's annual report on Form 10-K.  

Reported  interim results of operations are based in part on estimates which may
be subject to year-end  adjustments.  In addition,  these  quarterly  results of
operations are not necessarily indicative of those expected for the year.

The Company  has  adopted a 52/53 week  fiscal year ending the last  Thursday of
December.


2.       CHANGE OF BUSINESS

         Arcar Graphics, Inc.

Effective  April 8, 1994,  Bagcraft  purchased the business  assets,  subject to
buyer's  assumption  of  certain  liabilities,  of  Arcar,  a  manufacturer  and
distributor of waterbase  inks.  Effective  October 26, 1995,  Bagcraft sold the
business assets,  subject to the buyer's assumption of certain  liabilities,  of
Arcar  for  cash  of  approximately  $20,300,000,  resulting  in a net  gain  of
$8,483,000.  The net  proceeds,  after  extinguishment  of  certain  Arcar  debt
obligations,  of  approximately  $10,400,000,  were used to reduce Bagcraft debt
obligations.


         COMFORCE

In September,  1995, COMFORCE adopted a plan to discontinue its jewelry business
and recorded a provision of $1,000,000  for the estimated  costs to complete the
disposal of its jewelry business.

Effective  October 17,  1995,  COMFORCE  acquired  all of the  capital  stock of
COMFORCE Global, Inc. ("Global"),  formerly Spectrum Global Services, Inc. d/b/a
YIELD Global,  for  consideration  of  approximately  $6.4 million,  net of cash
acquired.  This  consideration  consisted of cash to the seller of approximately
$5.1 million, fees of approximately  $700,000,  including a fee of $500,000 to a
related party,  and 500,000  shares of COMFORCE  common stock valued at $843,000
(at a price per share of $1.68)  issued as  consideration  for various  fees and
guarantees  associated  with the  transaction.  The  500,000  shares of COMFORCE
common stock  consisted of (i) 100,000  shares issued to an unrelated  party for
guaranteeing  the purchase  price to the seller,  (ii) 100,000  shares issued to
ARTRA,  then the majority  stockholder of the Company,  in  consideration of its
guaranteeing  the  purchase  price to the seller and  agreeing to enter into the
Assumption Agreement,  as discussed below, (iii) 150,000 issued to two unrelated
parties for  advisory  services in  connection  with the  acquisition,  and (iv)
150,000 shares issued to Peter R. Harvey,  then a Vice President and director of
COMFORCE for guaranteeing the
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



   
payment of the $6.4  million  purchase  price to the  seller.  Additionally,  in
conjunction  with the  Global  acquisition,  ARTRA  entered  into an  Assumption
Agreement  whereby  it agreed  to assume  substantially  all  pre-existing  Lori
liabilities  and indemnify  COMFORCE in the event any future  liabilities  arise
concerning  pre-existing  environmental matters and business related litigation.
Accordingly,   at  September  26,  1996,  $764,000  of  such  pre-existing  Lori
liabilities were classified in ARTRA's condensed consolidated balance as current
liabilities  of  discontinued   operations.   These  Lori  liabilities   consist
principally  of  accounts  payable  incurred  by  Lori's  discontinued   jewelry
operations.  The  Assumption  Agreement  also provided for ARTRA to exchange its
interest in 100% of Lori's Series C cumulative preferred stock for 100,000 newly
issued shares of COMFORCE common stock.
    

Global provides  telecommunications  and computer  technical  staffing  services
worldwide to Fortune 500 companies and maintains an extensive,  global  database
of technical specialists with an emphasis on wireless communications capability.

Effective  July 4, 1995,  Lori's  management  agreed to issue up to a 35% common
stock  interest in COMFORCE to certain  individuals to manage  COMFORCE's  entry
into the telecommunications  and computer technical staffing business.  COMFORCE
recognized  a  non-recurring  charge of  $3,425,000  related to this stock since
these stock  awards were 100% vested when issued,  and were neither  conditioned
upon these individuals' service to the Company as employees nor the consummation
of the COMFORCE Global  acquisition.  Accordingly,  this compensation charge was
fully  recognized  in 1995.  The  shares  of  COMFORCE  common  stock  issued in
accordance with the above  agreements were valued at $.93 per share.  COMFORCE's
management valued COMFORCE based on its discussions with market makers and other
advisors,  taking  into  account  (i)  that  the  Jewelry  Business,  which  was
discontinued  at the end of the second quarter of 1995, had a negligible  value,
and (ii) the value of COMFORCE was principally  related to the potential  effect
that a purchase of COMFORCE Global, if successfully concluded, would have market
value of COMFORCE  common stock.  COMFORCE's  management  believes this value of
$.93  per  share  to be a fair  and  appropriate  value  based  upon  COMFORCE's
financial  condition  as of the date  COMFORCE  became  obligated to issue these
shares.  After the issuance of the COMFORCE  common shares,  plus the effects of
other  transactions,  ARTRA's common stock ownership interest in COMFORCE common
stock  was  reduced  to  approximately  19% and 25% at  September  26,  1996 and
December 28, 1995, respectively.  Accordingly,  in October 1995, the accounts of
COMFORCE and its majority-owned  subsidiaries were  deconsolidated  from ARTRA's
consolidated  financial  statements.  See Note 5 for a further discussion of the
accounting treatment of ARTRA's investment in COMFORCE.

   
         Effective  December  19,  1996,  ARTRA  and  COMFORCE  agreed to settle
various  differences in the interpretation of certain agreements relating to the
Global acquisition, whereby, among other things:
     
         (a)  COMFORCE  delivered  to ARTRA  100,000  shares of COMFORCE  common
              stock in consideration of ARTRA's guarantee of the Global purchase
              price to the seller and  100,000  shares of COMFORCE  common stock
              for the cancellation  of the  Series C  Preferred  Stock.  ARTRA's
              financial statements have reflected  the issuance of these 200,000
              COMFORCE common shares to ARTRA since the fourth quarter of 1995.

         (b)  ARTRA delivered to COMFORCE  certificates evidencing its ownership
              of 100% of the Lori Series C Preferred Stock.

         (c)  COMFORCE agreed to include in its  Registration  Statement on Form
              S-1 to register for resale 380,000 shares of COMFORCE common stock
              held by ARTRA and its Fill-Mor subsidiary.  Sales proceeds will be
              used  principally  to discharge  certain  ARTRA and  Fill-Mor debt
              obligations.

         (d)  ARTRA  agreed to a Lock-up  Agreement  which limits its ability to
              sell its remaining COMFORCE common shares for a period of 360 days
              after the effective date of COMFORCE's  Registration  Statement on
              Form S-1.

         (e)  ARTRA deposited 125,000 shares of its  COMFORCE  common stock into
              an  escrow  account  to  collateralize  its remaining  obligations
              under the Assumption Agreement.
    
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


 


The Company's consolidated financial statements have been reclassified to report
separately  the  results  of  operations  of Arcar and  COMFORCE's  discontinued
jewelry business prior to the deconsolidation of COMFORCE and its majority-owned
subsidiaries  effective  October 1995.  The operating  results (in thousands) of
Bagcraft's  discontinued  Arcar subsidiary and COMFORCE's  discontinued  jewelry
business  and the  provision  for loss on  disposal of  COMFORCE's  discontinued
jewelry  business for the nine months ended September 28, 1995 consist
of:


    Net sales                                         $ 16,932
                                                      ========

    Loss from discontinued operations
      before income taxes                             $ (8,151)

    (Provision) credit for income taxes                     (5)
                                                      -------- 
    Loss from operations                              $ (8,156)
                                                      ======== 

    Provision for disposal of COMFORCE's
      jewelry business                                  (1,000)

    Provision for income taxes                             --  
                                                      -------- 
    Provision for disposal of  business                 (1,000)
                                                      -------- 
    Loss from discontinued operations                 $ (9,156)
                                                    ========== 

3.       CONCENTRATION OF RISK

The accounts  receivable of the Company's  Bagcraft  subsidiary at September 26,
1996 consist primarily of amounts due from companies in the food industry.  As a
result, the collectibility of these receivables is dependent, to an extent, upon
the economic condition and financial stability of the food industry. Credit risk
is minimized as a result of the large  number and diverse  nature of  Bagcraft's
customer base.  Bagcraft's major customers include some of the largest companies
in the food  industry.  At September  26, 1996,  Bagcraft had 10 customers  with
accounts receivable balances that aggregated  approximately 29% of the Company's
total  trade  accounts  receivable.  In  fiscal  year  1995 no  single  customer
accounted for 10% or more of Bagcraft's sales.


<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



4.       INVENTORIES

Inventories at September 26, 1996, (in thousands) consist of:
                                               
     Raw materials and supplies                   $ 5,762       
     Work in process                                  302       
     Finished goods                                 9,147       
                                                  -------       
                                                  $15,211       
                                                  =======      
 

5.            INVESTMENT IN COMFORCE CORPORATION

In prior years and until October 1995, COMFORCE was a majority-owned  subsidiary
of ARTRA and,  accordingly,  the  accounts  of COMFORCE  and its  majority-owned
subsidiaries were included in the consolidated financial statements of ARTRA. As
discussed in Note 2, primarily due to the issuances of COMFORCE common shares in
conjunction  with the  acquisition of Global,  ARTRA's common stock ownership in
COMFORCE was reduced to approximately 25% at December 28, 1995. Accordingly,  in
October 1995, the accounts of COMFORCE and its majority-owned  subsidiaries were
deconsolidated  from  ARTRA's  consolidated  financial  statements  and  ARTRA's
investment in COMFORCE was accounted for under the  requirements  of APB Opinion
No. 18 "The Equity Method of Accounting for Investments in Common Stock" through
the end of fiscal 1995.

Effective  December 28, 1995, John Harvey and Peter R. Harvey,  ARTRA's chairman
and  president,  respectively,  resigned as  directors  of COMFORCE and Peter R.
Harvey  resigned as a vice president of COMFORCE.  Due to such factors as a lack
of board of directors  representation and participation in policy formulation by
ARTRA, as well as a lack of interchange of managerial personnel, ARTRA no longer
was able to exercise any influence over the operating and financial  policies of
COMFORCE.  Additionally,  assuming contemplated additional issuances of COMFORCE
common shares, on a fully diluted basis ARTRA's  ownership  interest in COMFORCE
at December 28, 1995 would have been reduced to less than 20%. In the opinion of
the Company,  effective December 28, 1995, ARTRA's investment in COMFORCE ceased
to conform to the requirements of APB Opinion No. 18. Accordingly, ARTRA adopted
SFAS No. 115 "Accounting for Certain Investments in Debt and Equity Securities."
Under this statement,  at December 28, 1995,  ARTRA's investment in COMFORCE was
reclassified as available for sale and was stated at fair value. The adoption of
SFAS No. 115  resulted  in an  increase  to  shareholders'  equity in the fourth
quarter of 1995 of $21,047,000.

In January 1996, the Company's  Board of Directors  approved the sale of 200,000
of  ARTRA's  COMFORCE  common  shares to  certain  officers,  directors  and key
employees of ARTRA for non-interest bearing notes totaling $400,000.  The notes,
collateralized by the 200,000 COMFORCE common shares sold, are not payable until
the earlier of the registration of these shares under the Securities Act of 1993
or the expiration of the applicable  resale waiting period under  Securities Act
Rule 144.  Additionally,  the  noteholders  have the right to put their COMFORCE
shares back to ARTRA in full payment of the balance of their  notes.  Based upon
the preceding factors,  the Company has concluded that, for reporting  purposes,
it has effectively sold options to certain officers, directors and key employees
to acquire 200,000 of ARTRA's COMFORCE common shares. Accordingly, these 200,000
COMFORCE  common  shares  have been  removed  from the  Company's  portfolio  of
"Available-for-sale  securities"  and are classified in the Company's  condensed
consolidated balance sheet at September 26, 1996 as other current assets with an
aggregate  value of  $400,000,  based upon the value of  proceeds to be received
upon future exercise of the options.  The disposition of these 200,000  COMFORCE
common  shares  will  result in a gain which has been  deferred  and will not be
recognized in the Company's  financial  statements until the options to purchase
these 200,000 COMFORCE common shares are exercised. As of September 26, 1996, no
options to acquire any of the 200,000 COMFORCE common shares had been exercised.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)




As additional consideration for a February 1996 short-term loan (see Notes 6 and
7) a lender received 25,000 COMFORCE common shares held by ARTRA. In March 1996,
ARTRA  sold  93,000  COMFORCE  shares  in  the  market,  with  the  proceeds  of
approximately  $630,000 used for working  capital.  The above mentioned  118,000
COMFORCE  common shares were  classified in the Company's  consolidated  balance
sheet at December 28, 1995 in current assets as "Available-for-sale securities."
The disposition of these 118,000  COMFORCE shares during the quarter ended March
28, 1996  resulted in realized  gains of  $1,043,000,  with cost  determined  by
average cost.

In June  1996,  ARTRA  sold  100,000  COMFORCE  shares in the  market,  with the
proceeds  of  approximately   $3,100,000  used  principally  to  pay  down  debt
obligations. As additional consideration for two short-term loans, in April 1996
the  lenders   received  20,000  COMFORCE  common  shares  held  by  ARTRA.  The
disposition of these 120,000  COMFORCE  shares during the quarter ended June 27,
1996 resulted in additional  realized gains of $3,452,000,  with cost determined
by average cost.

As additional  consideration for a short-term loan, in September 1996 the lender
received  50,000 COMFORCE common shares held by ARTRA resulting in an additional
realized gain of $328,000, with cost determined by average cost.

At  September  26, 1996  ARTRA's  remaining  investment  in COMFORCE  (1,813,036
shares,  currently a common stock ownership  interest of approximately  19%) was
classified in the Company's condensed  consolidated  balance sheet in noncurrent
assets as  "Available-for-sale  securities."  At  September  26,  1996 the gross
unrealized  gain  relating to ARTRA's  investment  in  COMFORCE,  reflected as a
separate component of shareholders' equity, was $34,960,000.

   
As  discussed in Note 7, at September  26,  1996,  1,175,000  shares of COMFORCE
common stock owned by the  Company's  Fill-Mor  subsidiary  have been pledged as
collateral for various  short-term  borrowings.  The remaining 638,036 shares of
COMFORCE   common  stock  owned  by  the  Company's   Fill-Mor   subsidiary  are
unencumbered at September 26, 1996. As of January 27, 1997,  1,410,000 shares of
COMFORCE  common  stock owned by the  Company's  Fill-Mor  subsidiary  have been
pledged as collateral  for various  short-term  borrowings and 359,703 shares of
COMFORCE  common  stock  owned  by  the  Company's  Fill-Mor  subsidiary  remain
unencumbered.
    


6.       EXTRAORDINARY GAINS

         ARTRA Debt Restructuring

In February  1996, a bank agreed to discharge  all amounts under its ARTRA notes
($12,063,000 plus accrued interest and fees) and certain  obligations of ARTRA's
president,  Peter R. Harvey for consideration consisting of ARTRA's cash payment
of $5,050,000, Mr. Harvey's cash payment of $100,000 and Mr. Harvey's $3,000,000
note  payable  to the  bank  (the  "Harvey  Note").  The bank  assigned  ARTRA a
$2,150,000  interest in the Harvey  Note,  subordinated  to the bank's  $850,000
interest in the Harvey Note.  ARTRA then  discharged  $2,150,000 of Mr. Harvey's
prior  advances  in  exchange  for  its  $2,150,000  interest  in  Mr.  Harvey's
$3,000,000  note payable to the bank. The amount of the $5,050,000  cash payment
to the bank  applicable to Peter R. Harvey  ($1,089,000)  was charged to amounts
due from Peter R.  Harvey.  ARTRA  recognized  a gain on the  discharge  of this
indebtedness  of $9,424,000  ($1.23 per share) in the first quarter of 1996. The
cash payment due the bank was funded principally with proceeds received from the
Bagcraft  subsidiary  in  conjunction  with the  issuance  of BCA (the parent of
Bagcraft)  preferred  stock along with proceeds  received from a short-term loan
agreement with an unaffiliated company that was subsequently repaid. See Notes 7
and 10 for further discussions of these transactions. As additional compensation
for its loan and for  participating  in the above discharge of indebtedness  the
unaffiliated  company received 150,000 shares of ARTRA common stock (with a then
fair market value of $661,000 after a discount for restricted marketability) and
25,000  shares of COMFORCE  common  stock held by ARTRA (with a then fair market
value of $200,000).
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



The  extraordinary  gain resulting from the discharge of bank debt is calculated
(in thousands) as follows:


     Amounts due the bank:
       ARTRA notes                                               $  12,063
       Accrued interest                                              2,656
                                                                  --------
                                                                    14,719
     Cash payment to  the bank                       $   5,050
     Less amount applicable to 
       Peter R. Harvey indebtedness                     (1,089)
                                                      --------
                                                                    (3,961)
                                                                  -------- 
     Bank debt discharged                                           10,758
     Less fair market value of ARTRA 
       common stock issued as consideration
       for a loan used in par to fund  
       the discharge of bank debt                                     (661)
     Less fair market value of COMFORCE 
       common stock issued as  consideration
       for a loan used in par to fund  
       the discharge of bank debt                                     (200)
     Other fees and expenses                                          (473)
                                                                  --------
              Net extraordinary gain                             $   9,424
                                                                  ======== 


         COMFORCE Debt Restructuring

Per terms of a debt settlement  agreement,  borrowings due a bank under the loan
agreements  of COMFORCE  and its  discontinued  jewelry  business  and  Fill-Mor
(approximately  $25,000,000 as of December 23, 1994),  plus amounts due the bank
for accrued  interest and fees were reduced to $10,500,000 (of which  $7,855,000
pertained  to  COMFORCE's  obligation  to the bank and  $2,645,000  pertained to
Fill-Mor's  obligation to the bank). As a result of the reduction of amounts due
the bank, in December  1994,  the Company  recognized an  extraordinary  gain of
$8,965,000 ($1.57 per share) in December 1994.

On March 31, 1995, the bank was paid $750,000 and the remaining  indebtedness of
COMFORCE and Fill-Mor was discharged,  resulting in an additional  extraordinary
gain to the  Company of  $9,113,000  ($1.35  per share) in the first  quarter of
1995.
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



7.       NOTES PAYABLE


     Notes payable at September 26, 1996, (in thousands) consist of:


         ARTRA bank notes payable,
           at various interest rates                $  2,500    
                                                                
         
         ARTRA 12% secured promissory notes            7,575    
         
         ARTRA 12% convertible  
           subordinated promissory notes                  -     
         
         Amounts due to related parties, 
           interest principally at 10%                 3,600    
           
         Other, interest from 10% to 20%               1,843    
                                                    --------    
                                                    $ 15,518    
                                                    ========    

         Bank Notes Payable

On August 15, 1996, ARTRA and its 100% owned Fill-Mor  subsidiary entered into a
$2,500,000 term loan agreement with a bank. The loan,  payable by Fill-Mor in 90
days, bears interest,  payable  monthly,  at the bank's reference rate (8.25% at
September 26, 1996). Fill-Mor has an option to extend the loan for an additional
90 days. The loan,  guaranteed by ARTRA, is  collateralized by 800,000 shares of
COMFORCE  common stock owned by Fill-Mor.  If an Event of Default (as defined in
the loan  agreement)  shall  occur,  the  bank has the  right to sell all of its
rights and interest in the loan to an  unaffiliated  individual for an aggregate
price  equal to the  outstanding  principal  balance  of the loan  plus  accrued
interest. The proceeds of the loan were used for working capital.

At December 28, 1995,  $12,063,000  of ARTRA  notes,  plus accrued  interest and
fees, were payable to a bank. The notes provided for interest at the prime rate.
These bank notes were  collateralized by, among other things, 100% of the common
stock of ARTRA's BCA subsidiary, the parent of Bagcraft, a secondary position on
the assets of BCA and any and all net proceeds  arising from its lawsuit against
Salomon  Brothers,  Inc.,  Salomon Brothers Holding Company Inc.  (collectively,
"Salomon") D.P. Kelly & Associates,  L.P.  ("Kelly") and all of the directors of
Emerald  Acquisition  Corporation  ("Emerald") for breaches of fiduciary duty by
the directors of Emerald,  induced by Salomon and Kelly,  in connection with the
reorganization  of Envirodyne  Industries,  Inc.  ("Envirodyne") as discussed in
Note 13.  Additionally,  the bank  notes  were  collateralized  by a  $5,500,000
personal guaranty of a private investor. As additional compensation, the private
investor received 1,833 shares of ARTRA common stock for each month the guaranty
was  outstanding.  Among other things,  the bank notes prohibited the payment of
cash dividends by ARTRA.

In February  1996, a bank agreed to discharge  all amounts under its ARTRA notes
($12,063,000 plus accrued interest and fees) and certain  obligations of ARTRA's
president,  Peter R. Harvey for consideration consisting of ARTRA's cash payment
of $5,050,000, Mr. Harvey's cash payment of $100,000 and Mr. Harvey's $3,000,000
note  payable  to the  bank  (the  "Harvey  Note").  The bank  assigned  ARTRA a
$2,150,000  interest in the Harvey  Note,  subordinated  to the bank's  $850,000
interest in the Harvey Note,  and ARTRA  discharged  $2,150,000 of Mr.  Harvey's
prior advances. ARTRA recognized a gain on the discharge of this indebtedness of
$9,424,000  ($1.23  per  share)  in the first  quarter  of 1996 and  recorded  a
receivable for Mr.  Harvey's  prorata share  ($1,089,000)  of the debt discharge
funded by the Company. The cash


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



payment due the bank was funded  principally  with  proceeds  received  from the
Bagcraft  subsidiary  in  conjunction  with the  issuance  of BCA (the parent of
Bagcraft)  preferred  stock (see Note 10) along with  proceeds  received  from a
short-term loan agreement with an unaffiliated  company.  As collateral for this
advance and other previous  advances (see Note 14), Mr. Harvey  provided ARTRA a
$2,150,000 security interest in certain real estate,  subordinated to the bank's
$850,000 security interest in this real estate.


         Secured Promissory Notes

   
In April 1996, ARTRA commenced a private  placement of $7,575,000 of 12% secured
promissory notes due April 15, 1997. As additional consideration the noteholders
received  warrants to purchase an aggregate of 418,750  ARTRA common shares at a
price of $6.00 per share. The warrants expire April 15, 1999. The warrantholders
have the right to put these warrants back to ARTRA at any time during the period
April 15, 1997 to October 15, 1997,  at a price of $2.00 per share.  The cost of
this obligation  ($837,500 if all warrants are put back to the Company) is being
accrued in the Company's  financial  statements as a charge to interest  expense
over the period April 15, 1996 (the commencement date of the private  placement)
through  April 15, 1997 (the  maturity date of the notes as well as the date the
warrantholders  have the  right to put  their  warrants  back to  ARTRA).  These
promissory  notes are  collateralized  by ARTRA's  interest in all of the common
stock of BCA (the parent of Bagcraft).  The proceeds from the private placement,
completed  in  July  1996,  were  used   principally  to  pay  down  other  debt
obligations.
    


         Convertible Subordinated Promissory Notes

In December  1995,  ARTRA  completed a private  placement of  $2,500,000  of 12%
convertible  subordinated  promissory  notes due March 21, 1996.  As  additional
consideration  the  noteholders  received  15,000 ARTRA  common  shares per each
$100,000 of notes issued,  or an aggregate of 375,000 ARTRA common  shares.  The
ARTRA common shares were valued at $1,266,000  ($3.375 per share) based upon the
closing market value of ARTRA common stock on the date of issue,  discounted for
restricted  marketability.  The  proceeds  from the private  placement,  held in
escrow at December 28,  1995,  were used to pay down other debt  obligations  in
January,  1996. In March and April 1996 the notes were repaid,  principally with
proceeds from the private  placement of the secured  promissory  notes discussed
above.


         Amounts Due To Related Parties

At September 26, 1996 and December 28, 1995, ARTRA had outstanding borrowings of
$3,000,000 from an unaffiliated  company currently  holding  approximately 7% of
ARTRA's   outstanding  common  stock.  The  loans  are  evidenced  by  unsecured
short-term  notes bearing  interest at 10%. As additional  compensation  for the
above loans, the lender received five year warrants expiring in 1998 to purchase
an aggregate of 86,250 ARTRA common shares at prices ranging from $6.00 to $7.00
per share. In December 1995 the unaffiliated  company received 126,222 shares of
ARTRA common in payment of past due interest through October 31, 1995.

In May, 1996, ARTRA borrowed $100,000 from a private  investor,  evidenced by an
unsecured  short-term  note,  due  August 7, 1996  renewed  to  January 6, 1997,
bearing interest at 10%. At the Company's  annual meeting of shareholders,  held
August 29,  1996,  the private  investor was elected to the  Company's  board of
directors. At September 26, 1996, the $100,000 loan was outstanding.

In August, 1996, ARTRA borrowed $500,000 from a private investor, evidenced by a
short-term  note,  due December 23, 1996,  bearing  interest at 10%. The loan is
collateralized by 125,000 shares of COMFORCE common stock owned by the Company's
Fill-Mor  subsidiary.  As  additional  compensation  for the  loan,  the  lender
received a warrant,  expiring in 2001, to purchase 25,000 ARTRA common shares at
a price of $5.00 per share.  At the Company's  annual  meeting of  shareholders,
held August 29, 1996, the private investor was elected to the Company's board of
directors. At September 26, 1996, the $500,000 loan was outstanding.

At December 28, 1995, the Company had outstanding  borrowings from its Chairman,
John Harvey, of $175,000.  John Harvey's  borrowings were evidenced by unsecured
short-term notes bearing interest at 12%. As additional compensation


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



the loans provided for the issuance of warrants to purchase ARTRA common shares,
the  number  of which  was  determined  by the  number  of days the  loans  were
outstanding.  The  warrants  expire five years from the date of  issuance.  John
Harvey  received  warrants to purchase an  aggregate  of 66,045  shares of ARTRA
common  stock at prices  ranging  from $3.75 to $6.125  per share as  additional
compensation  for his loans to ARTRA.  In May 1996,  ARTRA repaid all borrowings
from John Harvey.

On March 31,  1994,  ARTRA  entered  into a series of  agreements  with its bank
lender and with a private  corporation  that had  guaranteed  $2,500,000  of the
ARTRA bank notes discharged in February 1996 as noted above. A major shareholder
and executive officer of the private corporation is an ARTRA director. Per terms
of the agreements,  the private corporation  purchased $2,500,000 of ARTRA notes
from  ARTRA's  bank and the  bank  released  the  private  corporation  from its
$2,500,000 loan guaranty.  As consideration  for purchasing  $2,500,000 of ARTRA
bank notes,  the private  corporation  received a  $2,500,000  note payable from
ARTRA bearing interest at the prime rate.

As additional  consideration,  the private corporation received an option to put
back to ARTRA the 49,980 shares of ARTRA common stock  received as  compensation
for its former  $2,500,000  ARTRA loan  guaranty at a price of $15.00 per share.
The put option is exercisable  on the later of the day that the $2,500,000  note
payable to the private  corporation becomes due or the date the ARTRA bank notes
have been paid in full.  The option price  increases by $2.25 per share annually
($20.063 per share at September 26, 1996).  The  $2,500,000  note payable to the
private  corporation  was  reflected  in the above table at December 28, 1995 as
amounts due to related parties. During the first quarter of 1996, the $2,500,000
note and related  accrued  interest was paid in full  principally  with proceeds
from additional short-term borrowings.


         Other

In  conjunction  with the discharge of bank debt  discussed  above,  the Company
entered into a $1,900,000  short-term loan agreement,  due May 26, 1996, with an
unaffiliated  company.  The loan, with interest at 12%, was  collateralized  by,
among other things,  the common stock of ARTRA's BCA  subsidiary.  As additional
compensation  for its loan  and for  participating  in the  above  discharge  of
indebtedness  the  unaffiliated  company received 150,000 shares of ARTRA common
stock (with a then fair market value of $661,000 after a discount for restricted
marketability)  and 25,000 shares of COMFORCE common stock held by ARTRA (with a
then  fair  market  value  of  $200,000).  Additionally,  for  consideration  of
$500,000,  the  lender  purchased  an option to  acquire up to 40% of the common
stock  of  Bagcraft  for  nominal  consideration.   The  borrowings  under  this
short-term loan agreement were repaid in April,  1996 and, per terms of the loan
agreement, ARTRA repurchased the option for a cash payment of $550,000.

In October  1996 the Company and its Fill-Mor  subsidiary  entered into a margin
loan agreement with a financial  institution under which provided for borrowings
of $600,000,  with interest  approximating the prime rate.  Borrowings under the
loan agreement are  collateralized  by 125,000  shares of COMFORCE  common stock
owned by the Company's Fill-Mor subsidiary.

At  September  26, 1996 and  December 28,  1995,  other notes  payable  includes
short-term borrowings of $1,843,000 and $5,062,000,  respectively, payable under
various  short-term  loan  agreements  with  unaffiliated  companies and private
investors.  These loans bear interest at varying rates from 10% to 20%.  Certain
of these loans,  aggregating  $500,000 in  outstanding,  are  collateralized  by
125,000  shares  of  COMFORCE  common  stock  owned  by the  Company's  Fill-Mor
subsidiary.



<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



8.       LONG-TERM DEBT

         Long-term debt at September 26, 1996, (in thousands) consists of:

                                               
   Bagcraft Credit Agreement:
       Term loan A, 
         interest at the prime rate plus 1.75%      $ 12,000   
       Term loan B, 
         interest at the prime rate plus 3%            2,800   
       Revolving credit loan,
         interest at the prime rate plus 1.5%         12,311   
       Unamortized discount                             (847)  
   Bagcraft
       City of Baxter Springs, 
         Kansas loan agreements,
         interest at varying rates                    10,684   
                                                    --------   
                                                      36,948   
   Current scheduled maturities                      (2,407)   
                                                    --------   
                                                    $ 34,541   
                                                    ========   


         Bagcraft

Bagcraft's  Credit  Agreement that provides for a revolving  credit loan and two
separate term loans. The term loans are separate  facilities  initially totaling
$12,000,000  (Term Loan A) and $8,000,000 (Term Loan B), bearing interest at the
lender's  index rate plus 1.75% and 3%,  respectively.  At  September  26, 1996,
interest rates on Term Loan A and Term Loan B were 10 % and 11.25% respectively.

The amount available to Bagcraft under the revolving credit loan is subject to a
borrowing base, as defined in the agreement, up to a maximum of $18,000,000.  At
September  26,  1996,  approximately  $1,900,000  was  available  and  unused by
Bagcraft under the revolving credit loan.  Borrowings under the revolving credit
loan bear  interest at the  lender's  index rate plus 1.5% and are payable  upon
maturity of the Credit Agreement,  unless  accelerated under terms of the Credit
Agreement.  At September 26, 1996 the interest rate on the revolving credit loan
was 9.75%.

Effective  February 1, 1996,  the Credit  Agreement was amended  whereby,  among
other  things,  the maturity  date of the Credit  Agreement  was extended  until
September 30, 1997, certain loan covenants were amended.  The principal payments
under Term Loan B were modified to include  twenty-three monthly installments of
$200,000  from  November 15, 1995 to  September  30,  1997,  with the  remaining
balance payable at maturity (September 30, 1997).  Additionally,  in conjunction
with a preferred stock exchange  agreement between BCA (the parent of Bagcraft),
Bagcraft and the holder of  Bagcraft's  13.5%  cumulative  redeemable  preferred
stock,  the lender  consented to an advance to Bagcraft of $4,135,000  under the
revolving credit loan to be transferred to ARTRA as a dividend (see Note 10).

   
As  additional  compensation  for  borrowings  under the  Credit  Agreement,  in
December 1993, the lender  received a detachable  warrant,  expiring in December
1998, allowing the holder to purchase up to 10% of the fully diluted common
    
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



equity of Bagcraft at a nominal  value.  Under  certain  conditions  Bagcraft is
required to repurchase  the warrant from the lender.  The  determination  of the
repurchase  price of the warrant is to be based on the  warrant's pro rata share
of the highest of book value,  appraised  value or market value of Bagcraft.  In
connection  with the  February 1, 1996  amendment to the Credit  Agreement,  the
warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration date to December 17, 1999.

   
Borrowings under the Credit Agreement are collateralized by the common stock and
substantially all of the assets of Bagcraft.  The Credit Agreement,  as amended,
contains various restrictive covenants,  that among other restrictions,  require
Bagcraft to maintain minimum levels of tangible net worth and liquidity  levels,
and  limits  capital  expenditures  and  restricts  additional  loans,  dividend
payments and payments to related  parties.  In  addition,  the Credit  Agreement
prohibits  changes in ownership of Bagcraft.  At September 26, 1996 Bagcraft was
in compliance with the provisions of its Credit Agreement.
    

In March,  1994  Bagcraft  and the City of Baxter  Springs,  Kansas  completed a
$12,500,000  financing package associated with the construction of a new 265,000
sq. ft. production  facility in Baxter Springs,  Kansas.  The financing package,
funded by a  combination  of  Federal,  state and local  funds,  consists of the
following  loan  agreements  payable by Bagcraft  directly to the City of Baxter
Springs:

         A $7,000,000  promissory  note payable in ten  installments of $700,000
         due annually on July 21 of each year beginning in 1995 through maturity
         on July 21,  2004.  Interest,  at varying  rates from 4.6% to 6.6%,  is
         payable semi-annually.  At September 26, 1996, Bagcraft had outstanding
         borrowings of $5,600,000 under this loan agreement.

         A $5,000,000 subordinated promissory note payable as follows:  $150,000
         due in 1996;  $2,425,000  due in 1998;  and $2,425,000 due in 1999. The
         subordinated  promissory  note  is  non-interest  bearing,  subject  to
         certain repayment  provisions as defined in the agreement (as amended).
         At  September  26,  1996,   Bagcraft  had  outstanding   borrowings  of
         $4,850,000 under this loan agreement.

         Two separate $250,000 subordinated  promissory notes payable in varying
         installments  through  January 20, 2025.  The  subordinated  promissory
         notes are non-interest bearing, subject to certain repayment provisions
         as defined in the  agreement.  At  September  26,  1996,  Bagcraft  had
         outstanding borrowings of $234,000 under this loan agreement.


Borrowings under the above loan agreements are collateralized by a first lien on
the land and building at the Baxter Springs, Kansas production facility and by a
second lien on certain  machinery and  equipment.  Under certain  circumstances,
repayment of the borrowings  under the above loan  agreements is subordinated to
the repayment of obligations under Bagcraft's Credit Agreement.  At December 28,
1995, $552,000 of borrowings from the above loan agreements was reflected in the
condensed  consolidated  balance sheet in current assets as restricted  cash and
equivalents.  These funds,  invested in interest  bearing cash  equivalents  and
restricted for expenditures  associated with the Baxter Springs,  Kansas project
were expended during the first quarter of 1996.

9.       REDEEMABLE COMMON STOCK

ARTRA has entered  into  various  agreements  under which it has sold its common
shares along with options that require ARTRA to  repurchase  these shares at the
option of the holder, principally one year after the date of each agreement. The
difference  between the option price and the net proceeds  received is amortized
over the life of the options by a charge to retained earnings.

At September  26, 1996 and December 28, 1995 options are  outstanding  that,  if
exercised, would require ARTRA to


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



repurchase 98,734 and 283,965 shares of its common stock for an aggregate amount
of $3,565,000  and  $4,774,000,  respectively.  In September  1996,  the Company
settled an obligation that would have required ARTRA to repurchase 66,113 common
shares for a total of $897,000.  The option  holder  received  cash  payments of
$510,000  and  retained the 66,113  ARTRA  common  shares in  settlement  of all
obligations  due under the option  agreement.  Additionally,  during  1996,  the
holder of 100,000  ARTRA common  shares with an option that would have  required
the Company to  repurchase  these  shares for  $500,000  sold these  shares in a
private  transaction.  Accordingly,  these 166,113  shares of ARTRA common stock
were removed from  redeemable  common stock and  reclassified  to  shareholders'
equity.


10.      REDEEMABLE PREFERRED STOCK

         ARTRA
   
    

On September 27, 1989,  ARTRA received a proposal to purchase BCA, the parent of
Bagcraft,  from Sage Group, Inc.  ("Sage"),  a privately-owned  corporation that
owned 100% of the outstanding common stock of BCA. Sage was merged with and into
Ozite  Corporation  ("Ozite")  on August  24,  1990.  Peter R.  Harvey,  ARTRA's
President, and John Harvey, ARTRA's Chairman of the Board of Directors, were the
principal  shareholders  of Sage and are the  principal  shareholders  of Ozite.
Effective  March 3, 1990, a  wholly-owned  subsidiary of ARTRA  acquired 100% of
BCA's issued and  outstanding  common shares for  consideration  of  $5,451,000,
which  included  772,000 shares of ARTRA common stock and 3,750 shares of $1,000
par value junior non-convertible  payment-in-kind  redeemable Series A Preferred
Stock with an estimated fair value of $1,012,000, net of unamortized discount of
$2,738,000. The Series A Preferred Stock accrues dividends at the rate of 6% per
annum and is redeemable by ARTRA on March 1, 2000 at a price of $1,000 per share
plus accrued  dividends.  Accumulated  dividends of  $1,756,000  were accrued at
September 26, 1996.

         Bagcraft/BCA Holdings

In 1987,  Bagcraft  obtained  financing  from a subsidiary  of Ozite through the
issuance of a $5,000,000  unsecured  subordinated note, due June 1, 1997. During
1992, per agreement with the noteholder,  the interest payments were remitted to
ARTRA and the  noteholder  received  675 shares of BCA Series A preferred  stock
($1.00 par value,  6% cumulative with a liquidation  preference  equal to $1,000
per  share)  with a  liquidation  value of  $675,000.  In  December,  1993,  the
unsecured  subordinated note and accrued interest thereon were paid in full from
proceeds of Bagcraft's Credit Agreement. Per agreement with the noteholder,  the
accrued interest outstanding on the note of $3,000,000 was remitted to ARTRA and
the noteholder  received an additional 3,000 shares BCA preferred stock having a
liquidation value of $3,000,000.  Accumulated dividends of $633,000 were accrued
at September 26, 1996.

In 1987,  Bagcraft issued to a subsidiary of Ozite $5,000,000 of preferred stock
(50,000  shares  of  13.5%  cumulative,   redeemable   preferred  stock  with  a
liquidation  preference equal to $100 per share)  redeemable by Bagcraft in 1997
at a price of $100 per share plus accrued dividends. Dividends, which accrue and
are payable semiannually on June 1 and December 1 of each year, are reflected in
the  Company's  condensed  consolidated  statement  of  operations  as  minority
interest.  The  holder has agreed to forego  dividend  payments  as long as such
payments  are  prohibited  by  Bagcraft's  lenders.   Accumulated  dividends  of
$5,794000  were  accrued  at  December  28,  1995.  After  giving  effect to the
preferred stock exchange  discussed below,  8,650 shares of Bagcraft  redeemable
preferred stock with  accumulated  dividends of $1,113,000  were  outstanding at
September 26, 1996.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Effective  February 15, 1996, BCA,  Bagcraft and Ozite entered into an agreement
to exchange  certain  preferred  stock between the  Companies.  Per terms of the
exchange  agreement  BCA issued  8,135  shares of BCA Series B  preferred  stock
(13.5%  cumulative,  redeemable  preferred  stock with a liquidation  preference
equal to $1,000 per share,  or a total carrying value of $8,135,000) to Ozite in
exchange  for 41,350  shares of  Bagcraft  redeemable  preferred  stock  (with a
liquidation  preference  equal to $100 per share plus  accumulated  dividends of
$4,838,000,  or a total  carrying  value of  $8,973,000).  The  preferred  stock
exchange  resulted in a gain of $838,000  which was  reflected in the  Company's
condensed consolidated statement of operations as minority interest.

The BCA Series B  preferred  stock is  redeemable  on June 1, 1997.  Accumulated
dividends of $683,000 were accrued at September 26, 1996.

In conjunction with the preferred stock exchange  agreement,  Bagcraft's  lender
consented  to advance of  $4,135,000  under  Bagcraft's  revolving  credit to be
transferred to ARTRA as a dividend. ARTRA used the funds from this dividend plus
funds from a short-term  loan  agreement to fund a payment to its bank lender in
accordance with provisions of its debt discharge agreement as discussed in Notes
6 and 7.


11.      INCOME TAXES

The 1996 and 1995  extraordinary  credits  represent net gains from discharge of
indebtedness.  No income tax expense is  reflected  in the  Company's  financial
statements resulting from the extraordinary  credits and from the Company's 1996
earnings  from  continuing  operations  due  to  the  utilization  of  tax  loss
carryforwards.

At September 26, 1996, the Company and its  subsidiaries  had Federal income tax
loss carryforwards of approximately  $33,000,000 available to be applied against
future taxable income,  if any. ARTRA's tax loss  carryforwards of approximately
$22,000,000   expire   principally  in  2003  -  2010.   Additionally,   ARTRA's
discontinued  Ultrasonix  and Ratex  subsidiaries  had  Federal  income tax loss
carryforwards  of  approximately  $11,000,000  available  to be applied  against
future taxable income, if any. In recent years, the Company has issued shares of
its  common  stock to repay  various  debt  obligations,  as  consideration  for
acquisitions,  to fund working  capital  obligations  and as  consideration  for
various  other  transactions.  Section 382 of the Internal  Revenue Code of 1986
limits a corporation's  utilization of its Federal income tax loss carryforwards
when certain changes in the ownership of a corporation's common stock occurs. In
the  opinion  of  management,  the  Company  is not  currently  subject  to such
limitations   regarding  the   utilization   of  its  Federal  income  tax  loss
carryforwards.  Should the  Company  continue to issue a  significant  number of
shares of its common stock,  it could trigger a limitation that would prevent it
from   utilizing  a  substantial   portion  of  its  Federal   income  tax  loss
carryforwards.


12.      EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net  earnings  (loss),  less
dividends  applicable to redeemable  preferred stock and redeemable common stock
accretion  by the weighted  average  number of shares of common stock and common
stock equivalents (redeemable common stock, stock options and warrants),  unless
anti-dilutive,  outstanding during each period. Fully diluted earnings per share
are not presented since the result is equivalent to primary earnings per share.


13.      LITIGATION

The Company and its subsidiaries are the defendants in various  business-related
litigation  and  environmental  matters.  At September 26, 1996, the Company had
accrued   $1,900,000   for   business-related   litigation   and   environmental
liabilities. While these litigation and environmental matters involve wide


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



ranges of potential liability,  management does not believe the outcome of these
matters  will  have  a  material  adverse  effect  on  the  Company's  financial
statements.  However,  ARTRA  may not have  available  funds to pay  liabilities
arising out of these  business-related  litigation and environmental matters or,
in certain instances, to provide for its legal defense.

In  November  1993,  ARTRA  filed suit in the  Circuit  Court of the  Eighteenth
Judicial  Circuit for the State of Illinois (the "State Court  Action")  against
Salomon  Brothers,  Inc.,  Salomon Brothers Holding  Company,  Inc.,  Charles K.
Bobrinskoy,  Michael J. Zimmerman  (collectively,  "Salomon  Defendants"),  D.P.
Kelly & Associates, L.P. ("DPK"), Donald P. Kelly ("Kelly Defendants" along with
DPK),  James F.  Massey and  William  Rifkind  relating  to the  acquisition  of
Envirodyne in 1989. Envirodyne  subsequently filed a Chapter 11 bankruptcy which
provided ARTRA with no value in  Envirodyne's  parent's  stock.  On November 22,
1993, ARTRA filed a First Amended Complaint.  The defendants removed the case to
the Bankruptcy  Court in which the Emerald  Chapter 11 case is pending.  On July
15,  1994 all but two of ARTRA's  causes of action  were  remanded  to the state
court. The Bankruptcy Court retained  jurisdiction of ARTRA's claims against the
defendants  for  breaching  their  fiduciary  duty as  directors  of  Emerald to
Emerald's  creditors and interference  with ARTRA's  contractual  relations with
Emerald.  On April 7, 1995, the Company's appeal of the Bankruptcy Court's order
retaining  jurisdiction  over two  claims  was  denied.  On July 26,  1995,  the
Bankruptcy Court entered an order  dismissing  these claims.  On August 4, 1995,
ARTRA appealed from the Bankruptcy Court's dismissal order. That appeal is still
pending.

On July 18, 1995,  ARTRA filed a Fourth Amended  Counterclaim in the State Court
Action for breach of fiduciary  duty,  fraudulent  misrepresentation,  negligent
misrepresentation, breach of contract and promissory estopel. In the State Court
Action, ARTRA seeks compensatory damages of $136.2 million,  punitive damages of
$408.6 million and approximately $33 million in fees paid to Salomon. The causes
of action for breach of the fiduciary duty of due care were repleaded to reserve
ARTRA's right to appeal the State  Court's  dismissal of the causes of action in
the Third  Amended  Complaint.  Defendant  Kelly was  dismissed  with  prejudice
pursuant to a stipulation between ARTRA and the Kelly Defendants.

On or about  March 1, 1996,  DPK  brought a motion for  summary  judgment  as to
ARTRA's claims for breach of contract and promissory  estoppel.  DPK's motion is
currently pending.

Effective  December  31,  1989,  ARTRA  completed  the  disposal  of its  former
scientific  products  segment  with the sale of its Welch  subsidiary,  formerly
Sargent-Welch   Scientific  Company,  to  a  privately  held  corporation  whose
president and sole  shareholder was a vice president of Welch prior to the sale.
The  consideration  received by ARTRA  consisted of cash at closing,  $2,625,000
payable June 30, 1997, with interest at 10% beginning June 30, 1990, under terms
of a noncompetition agreement and the buyer's subordinated note in the principal
amount of $2,500,000.

In December,  1991 Welch filed a lawsuit  against  ARTRA  alleging  that certain
representations, warranties and covenants made by ARTRA, which were contained in
the  parties'  Stock  Purchase   Agreement,   were  false.   Welch  was  seeking
compensatory damages in the amount of $3,800,000.  Subsequently, ARTRA had filed
a  counterclaim  predicated  upon  Welch's  breach of the  payment  terms of the
parties' Non-Competition  Agreement and the Subordinated Note executed by Welch.
ARTRA was seeking damages in the amount of approximately $5,300,000 plus accrued
interest. On November 23, 1994, the Circuit Court of Cook County Law Division in
Chicago  granted a judgment  in favor of ARTRA  affirming  the  validity  of the
amounts due under the  Non-Competition  Agreement and the  Subordinated  Note of
$2,625,000 and $2,500,000, respectively.

In June 1995 ARTRA  entered  into an  agreement  to settle  amounts due ARTRA by
Welch under terms of the noncompetition agreement and the subordinated security.
Per terms of the settlement  agreement,  ARTRA received cash of $3,000,000 and a
subordinated  note in the principal amount of $640,000 payable June 30, 2001. In
June 1996 the note was paid in accordance with terms of the settlement agreement
at its present value and ARTRA received proceeds of $342,000.



<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In January,  1985 the United  States  Environmental  Protection  Agency  ("EPA")
notified the Company's Bagcraft subsidiary that it was a potentially responsible
party under the  Comprehensive  Environmental  Responsibility  Compensation  and
Liability  Act  ("CERCLA")  for alleged  release of hazardous  substances at the
Cross  Brothers  site near  Kankakee,  Illinois.  Although  Bagcraft  has denied
liability for the site, it has entered into a settlement agreement with the EPA,
along with the other third party  defendants,  to resolve all claims  associated
with the site except for state claims.  In May, 1994 Bagcraft paid $850,000 plus
accrued interest of $29,000 to formally extinguish the EPA claim. Bagcraft filed
suit in 1993 in the United States  District  Court for the Northern  District of
Illinois, against its insurers to recover its liability costs in connection with
the Cross Brothers case.  Bagcraft was  subsequently  reimbursed by its insurers
for its liability costs incurred in connection  with the EPA claim.  With regard
to the state action,  Bagcraft is participating  in settlement  discussions with
the State and thirteen other potential responsible parties to resolve all claims
associated  with the State.  The  maximum  state  claim is $1.1  million for all
participants.  Bagcraft has accrued  $120,000 related to the State action in the
Company's condensed  consolidated financial statements at September 26, 1996.

Bagcraft  was  listed  as a de  minimis  contributor  at the  American  Chemical
Services,  Inc. off-site  disposal  location in Griffith,  Indiana and the Duane
Marine off-site  disposal  location in Perth Amboy, New Jersey.  These sites are
included in the EPA's National  Priorities List. Bagcraft is presently unable to
determine its liability, if any, with respect to this site.

Bagcraft has been notified by the EPA that it is a potentially responsible party
for the  disposal  of  hazardous  substances  at the Ninth  Avenue site in Gary,
Indiana.  This site is listed on the EPA's National  Priorities list. A group of
defendant PRPs, known as the Ninth Avenue Remedial Group, settled with the USEPA
and agreed to remediate the site.  This Group  subsequently  sued numerous third
party defendants,  including Bagcraft, alleged also to be responsible parties at
the site. The plaintiffs have produced only limited testamentary  evidence,  and
no  documentary  evidence,  linking  Bagcraft to this site,  and the Company has
neither discovered any records which indicate, nor located any current or former
employees who have advised,  that Bagcraft deposited hazardous substances at the
site. Based on the foregoing, management of the Company does not believe that it
is  probable  that the  Company  will  have any  liability  for the costs of the
clean-up of this site. The Company  intends to vigorously  defend itself in this
case.

Bagcraft   is   presently   undertaking   a   soil   remediation   project   for
solvent-contaminated   soil  at  its   Chicago   manufacturing   facility.   The
environmental  firm responsible for implementing the remediation has recommended
that a soil vapor extraction  process be used, at an estimated cost of $175,000.
Although there can be no assurances that remediation  costs will not exceed this
estimate,  in the  opinion  of  management,  no  material  additional  costs are
anticipated.

In  April  1994,  the  EPA  notified  the  Company  that  it  was a  potentially
responsible party for the disposal of hazardous  substances  (principally  waste
oil) at a disposal site in Palmer,  Massachusetts  generated by a  manufacturing
facility formerly operated by the Clearshield Plastics Division  ("Clearshield")
of Harvel Industries,  Inc. ("Harvel"), a majority owned subsidiary of ARTRA. In
1985,  Harvel was merged into ARTRA's  Fill-Mor  subsidiary.  This site has been
included on the EPA's National  Priorities  List. In February 1983,  Harvel sold
the assets of Clearshield to Envirodyne.  The alleged waste disposal occurred in
1977 and 1978, at which time Harvel was a majority-owned subsidiary of ARTRA. In
May 1994,  Envirodyne and its Clearshield  National,  Inc. subsidiary sued ARTRA
for indemnification in connection with this proceeding.  The cost of clean-up at
the Palmer, Massachusetts site has been estimated to be approximately $7 million
according  to proofs of claim  filed in the  adversary  proceeding.  A committee
formed by the named potentially  responsible parties has estimated the liability
respecting the activities of Clearshield to be $400,000.  ARTRA has not made any
independent  investigation  of the  amount  of its  potential  liability  and no
assurances can be given that it will not substantially exceed $400,000.

In a case titled Sherwin-Williams Company v. ARTRA GROUP Incorporated,  filed in
1991 in the United States District Court for Maryland,  Sherwin-Williams Company
("Sherwin-Williams")  brought  suit against  ARTRA and other former  owners of a
paint  manufacturing  facility in  Baltimore,  Maryland for recovery of costs of
investigation and clean-up of


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



hazardous  substances  which were stored,  disposed of or otherwise  released at
this  manufacturing  facility.  This  facility was owned by Baltimore  Paint and
Chemical   Company,   formerly  a  subsidiary   of  ARTRA  from  1968  to  1980.
Sherwin-William's current projection of the cost of clean-up is approximately $5
to $6 million. The Company has filed counterclaims against  Sherwin-Williams and
cross claims  against other former  owners of the property.  The Company also is
vigorously  defending this action and has raised numerous  defenses.  Currently,
the case is in its early stages of discovery  and the Company  cannot  determine
what, if any, its liability may be in this matter.

ARTRA was named as a defendant  in United  States v.  Chevron  Chemical  Company
brought  in the  United  States  District  Court  for the  Central  District  of
California  respecting  Operating  Industries,   Inc.  site  in  Monterey  Park,
California. This site is included on the EPA's National Priorities List. ARTRA's
involvement  stemmed from the alleged  disposal of hazardous  substances  by The
Synkoloid  Company  ("Synkoloid")  subsidiary  of  Baltimore  Paint and Chemical
Company,  which was formerly owned by ARTRA.  Synkoloid  manufactured  spackling
paste, wall coatings and related products,  certain of which generated hazardous
substances as a by-product of the manufacturing process.

ARTRA  entered  into a  consent  decree  with the EPA in which it  agreed to pay
$85,000  for one phase of the  clean-up  costs  for this  site;  however,  ARTRA
defaulted on its payment  obligation.  ARTRA is presently unable to estimate the
total  potential  liability for clean-up  costs at this site,  which clean-up is
expected to continue for a number of years.  The consent decree,  even if it had
been honored by ARTRA,  was not  intended to release  ARTRA from  liability  for
costs  associated with other phases of the clean-up at this site. The Company is
presently  unable determine what, if any,  additional  liability it may incur in
this matter.

In a case  titled  City of  Chicago  v. NL  Industries,  Inc.  and  ARTRA  GROUP
Incorporated,  filed in the Circuit Court of Cook County,  Illinois, the City of
Chicago  alleged that ARTRA (and NL  Industries,  Inc.) had  improperly  stored,
discarded and disposed of hazardous  substances  at the subject  site,  and that
ARTRA had conveyed the site to Goodwill  Industries to avoid clean-up  costs. At
the time the suit was  filed,  the  City of  Chicago  claimed  to have  expended
$1,000,000 in clean-up costs.

ARTRA and NL Industries,  Inc. have counter sued each other and have filed third
party actions against the subsequent owners of the property. The City of Chicago
has made an offer to settle the matter for $350,000 for all parties. The parties
are currently conducting discovery. The Company is presently unable to determine
ARTRA's liability, if any, in connection with this case.

In a case titled  Illinois  Environmental  Protection  Agency v. NL  Industries,
Inc., ARTRA GROUP  Incorporated,  et al, the Illinois  Environmental  Protection
Agency filed suit alleging all former owners contributed to the contamination of
the site. The suit was dismissed, but subject to possible appeal. The Company is
presently unable to determine ARTRA's liability, if any, in connection with this
case.

The EPA has identified  ARTRA GROUP  Incorporated  as a potentially  responsible
party in an action  involving  the  former  manufacturing  facility.  The EPA is
currently   investigating   the  site  to  determine  the  extent  and  type  of
contamination,  if any.  The Company is presently  unable to  determine  ARTRA's
liability, if any, in connection with this case.

<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



14.      RELATED PARTY TRANSACTIONS

At  September  26,  1996,  advances  to  Peter  R.  Harvey,  ARTRA's  president,
classified in the condensed  consolidated balance sheet as a reduction of common
shareholders' equity, (in thousands) consist of:

                                                                 
    Total advances, including accrued interest       $   7,232   
    Less interest for the period 
      January 1, 1993 to date, 
      accrued and fully reserved                        (1,371)  
                                                      --------   
          Net advances                               $   5,861   
                                                      ========   

ARTRA has total  advances  due from its  president,  Peter R.  Harvey,  of which
$7,232,000,  including accrued interest,  remained  outstanding at September 26,
1996.  The advances bear interest at the prime rate plus 2% (10.25% at September
26). This  receivable from Peter R. Harvey has been classified as a reduction of
common  shareholders'  equity. See Note 6 for an additional 1996 advance for Mr.
Harvey's  prorata share of debt discharged by a bank funded by ARTRA.  Per terms
of the debt  discharge  agreement,  as  partial  consideration,  the  bank  also
received Mr.  Harvey's  $3,000,000  note payable to the bank.  The bank assigned
ARTRA a $2,150,000 interest in the Mr. Harvey's note, subordinated to the bank's
$850,000  interest in Mr. Harvey's note, and ARTRA discharged  $2,150,000 of Mr.
Harvey's prior advances.

In June 1996,  Peter R. Harvey loaned the Company 100,000 shares of ARTRA common
stock with (a then fair  market  value of  $587,000).  The  Company  principally
issued these common shares to certain  lenders as additional  consideration  for
short-term loans. In September 1996, after the Company's  shareholders  approved
an increase in the number of authorized  common shares,  the Company repaid this
loan. At Peter R. Harvey's direction, the 100,000 shares of the Company's common
stock  were  issued  in blocks of  25,000  shares to the four  daughters  of the
Company's  Chairman of the Board,  John Harvey.  John Harvey and Peter R. Harvey
are brothers.

In May 1991,  ARTRA's Fill-Mor  subsidiary made advances to Peter R. Harvey. The
advances,  made out of a portion  of the  proceeds  of a  short-term  bank loan,
provided for interest at the prime rate plus 2%. The amount of these advances at
March 30,  1995 was  $1,540,000  (including  $398,000 of accrued  interest).  In
April, 1995, these advances from ARTRA's Fill-Mor  subsidiary to Peter R. Harvey
were transferred to ARTRA as a dividend.

Commencing January 1, 1993 to date,  interest on the advances to Peter R. Harvey
has been accrued and fully reserved.  Interest accrued and fully reserved on the
advances  to Peter R. Harvey for the nine months  ended  September  26, 1996 and
September 28, 1995 totaled $320,000 and $325,000, respectively.

Peter R.  Harvey  has not  received  other  than  nominal  compensation  for his
services  as an officer or director  of ARTRA or any of its  subsidiaries  since
October of 1990 and Mr. Harvey has agreed not to accept any compensation for his
services as an officer or director of ARTRA or any of its subsidiaries until his
obligations to ARTRA, described above, are fully satisfied.  Additionally, since
December 31, 1986, Peter R. Harvey has guaranteed  approximately  $40,000,000 of
ARTRA obligations to private and  institutional  lenders (John Harvey also was a
co-guarantor of a $26,700,000  loan included in that total with Peter R. Harvey)
and has  also  hypothecated  personal  assets  as  security  for  certain  ARTRA
obligations.


<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Under  Pennsylvania  Business  Corporation  Law of 1988,  ARTRA (a  Pennsylvania
corporation)  is  permitted to make loans to officers  and  directors.  Further,
under the Delaware General Corporation Law, Fill-Mor (a Delaware corporation) is
permitted  to make  loans to an officer  (including  any  officer  who is also a
director,  as in the case of Peter R. Harvey),  whenever, in the judgment of the
directors,  the loan can  reasonably  be  expected to benefit  Fill-Mor.  At the
September 19, 1991 meeting,  ARTRA's Board of Directors  discussed,  but did not
act on a proposal to ratify the advances  made by ARTRA to Peter R. Harvey.  The
1992  advances  made by ARTRA to Mr.  Harvey were  ratified by ARTRA's  Board of
Directors.  In the case of the loan made by Fill-Mor to Mr. Harvey, the Board of
Directors of Fill-Mor  approved the borrowing of funds from Fill-Mor's bank loan
agreement, a condition of which was the application of a portion of the proceeds
thereof to the payment of certain of Mr. Harvey's loan  obligations to the bank.
However,  the  resolutions did not acknowledge the use of such proceeds for this
purpose  and the  formal  loan  documents  with the bank did not set forth  this
condition (though in fact, the proceeds were so applied by the bank).

As collateral for amounts due from Peter R. Harvey, the Company has received the
pledge of 1,523 shares of ARTRA  redeemable  preferred stock (with a liquidation
value of $1,523,000,  plus accrued  dividends) which are owned by Mr. Harvey. In
addition,  Mr.  Harvey has pledged a 25%  interest in  Industrial  Communication
Company (a private  company).  Such interest is valued by Mr. Harvey at $800,000
to $1,000,000. During 1995, Peter R. Harvey entered into a pledge agreement with
ARTRA  whereby Mr. Harvey  pledged  additional  collateral  consisting of 42,067
shares of ARTRA  common  stock and  707,281  shares of Pure Tech  International,
Inc., a publicly traded  corporation.  Per terms of a February discharge of bank
indebtedness (see Note 6), ARTRA received additional  collateral from Mr. Harvey
consisting   of  a  $2,150,000   security   interest  in  certain  real  estate,
subordinated to the bank's $850,000 security interest in this real estate.

In  conjunction  with Lori's  October 1995  acquisition  of Global (see Note 2),
ARTRA agreed to assume  substantially  all  pre-existing  Lori  liabilities  and
indemnify  COMFORCE  in  the  event  any  future  liabilities  arise  concerning
pre-existing environmental matters and business related litigation. Accordingly,
at  September  26,  1996 and  December  28,  1995,  respectively,  $764,000  and
$4,500,000 of such  pre-existing  Lori  liabilities  were  classified in ARTRA's
condensed  consolidated  balance  at  as  current  liabilities  of  discontinued
operations.

For a discussion of certain other related party debt obligations see Note 7.


                                                                            
15.      OBLIGATION EXPECTED TO BE SETTLED BY THE ISSUANCE OF COMMON STOCK

ARTRA was the obligor  under two demand  notes,  issued to an unrelated  foreign
company,  in the amount of  $1,811,000.  The notes were issued in October,  1990
with  interest at 15 percent.  In  September,  1996,  the  noteholder  agreed to
exchange its notes and the amounts due under other ARTRA  obligations  for 2,250
shares of ARTRA  Series E Preferred  Stock.  Prior to the  issuance of the ARTRA
Series E Preferred  Stock,  ARTRA and the  unrelated  foreign  company  mutually
agreed to renegotiate  the settlement of ARTRA's  obligations.  In January 1997,
ARTRA received notice that its obligations to the unrelated foreign company were
sold to a second  unrelated  foreign  company.  ARTRA  anticipates  that it will
settle this  obligation in the  short-term  through the issuance of ARTRA common
stock.
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS


To the Shareholders and Board of Directors
ARTRA GROUP Incorporated
Northfield, Illinois

We have audited the consolidated  balance sheets of ARTRA GROUP Incorporated and
Subsidiaries  as of December 28, 1995 and  December  29,  1994,  and the related
consolidated statements of operations, changes in shareholders' equity, and cash
flows for each of the three years in the period ended December 28, 1995. We also
have audited the financial  statement schedules listed in the index of this Form
S-1.  These  financial  statements  and  financial  statement  schedules are the
responsibility of ARTRA GROUP Incorporated's  management.  Our responsibility is
to express an opinion on these  financial  statements  and  financial  statement
schedules based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the consolidated  financial position of ARTRA
GROUP  Incorporated  and  Subsidiaries  as of December 28, 1995 and December 29,
1994, and the consolidated  results of their operations and their cash flows for
each of the  three  fiscal  years  in the  period  ended  December  28,  1995 in
conformity with generally accepted accounting  principles.  In addition,  in our
opinion, the financial statement schedules referred to above, when considered in
relation to the basic financial  statements taken as a whole, present fairly, in
all material respects, the information required to be included therein.

The accompanying  consolidated  financial statements have been prepared assuming
the Company  will  continue as a going  concern.  As  discussed in Note 1 to the
consolidated  financial  statements,  the Company has suffered  recurring losses
from operations and has a net capital deficiency.  As a result of these factors,
the Company has  experienced  difficulty  in  obtaining  adequate  financing  to
replace its current  credit  arrangements,  certain of which are in default,  to
fund its debt  service and to satisfy  liquidity  requirements  for 1996.  These
factors raise  substantial  doubt about the  Company's  ability to continue as a
going concern.  Management's plans in regard to these matters are also described
in Note 1. The financial  statements do not include any  adjustments  that might
result from the outcome of this uncertainty.





COOPERS & LYBRAND L.L.P.


Chicago, Illinois
November 26, 1996
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (In thousands, except share and per share data)




                                                       December 28, December 29,
                                                            1995         1994
                                                          --------     --------

                                     ASSETS
Current assets:
   Cash and equivalents                                     $2,347      $2,070
   Restricted cash and equivalents                             552       1,324
   Receivables, less allowance for doubtful accounts
      and markdowns of $250 in 1995 and $1,654 in 1994      10,897      13,707
   Inventories                                              16,634      20,268
   Available -for-sale securities                            1,427           -
   Other                                                       324       1,148
                                                           --------    --------
               Total current assets                         32,181      38,517
                                                           --------    --------

Property, plant and equipment
    Land                                                       930         930
    Buildings                                               11,679      10,584
    Improvements to land and leaseholds                          -         187
    Machinery and equipment                                 30,547      33,756
    Construction in in progress                              1,117       2,693
                                                           --------    --------
                                                            44,273      48,150
Less accumulated depreciation and amortization              17,335      17,110
                                                           --------    --------
                                                            26,938      31,040
                                                           --------    --------

Other assets:
   Available -for-sale securities                           15,519           -
   Excess of cost over net assets acquired,
      net of accumulated amortization of 
      $2,022 in 1995 and $7,934 in 1994                      3,258      19,076
   Other                                                        53       4,796
                                                           --------    --------
                                                            18,830      23,872
                                                           --------    --------
                                                           $77,949     $93,429
                                                           ========    ========



The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.

<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (In thousands, except share and per share data)



                                                       December 28, December 29,
                                                            1995         1994
                                                          --------     --------

                                   LIABILITIES
Current liabilities:
   Notes payable, including amounts due to 
      related parties of $5,675 in 1995 
      and $5,669 in 1994                                   $25,300     $28,053
   Current maturities of long-term debt                      3,512      37,521
   Accounts payable, including amounts due 
      to a related party of $399 in 1995                    10,925      16,788
   Accrued expenses                                         14,106      16,533
   Income taxes                                                203          94
   Liabilities of discontinued operations                    4,500           -
                                                           --------     -------
               Total current liabilities                    58,546       98,989
                                                           --------     -------

Long-term debt                                              34,113       19,673
Debt subsequently discharged                                     -        9,750
Other noncurrent liabilities                                   650        1,463
Commitments and contingencies

Redeemable common stock,
   issued 283,965 shares in 1995 and 
   279,679 shares in 1994                                    4,774        4,144
ARTRA redeemable preferred stock payable
   to a related party, $1,000 par value;
   Series A, 6% cumulative payment-in-kind,
   including  accumulated dividends, net of 
   unamortized discount  of $1,575 in 1995 
   and $1,842 in 1994; redeemable March 1, 2000
   at $1,000 per share plus accrued dividends;
   authorized 2,000,000 shares all series; 
   issued 3,750 shares                                       3,694        3,129
Bagcraft redeemable preferred stock payable to 
   a related party, cumulative $.01 par value, 
   13.5%; including accumulated dividends;
   redeemable in 1997 with a liquidation 
   preference equal to $100 per share;
   50,000 shares authorized and issued                      10,794       10,119
BCA Holdings preferred stock payable to a 
   related party, $1.00 par value, Series A,
   6% cumulative; including accumulated dividends;  
   liquidation preference of
   $1,000 per share; 10,000 shares authorized; 
   issued 3,675 shares                                       4,143        3,922

                         SHAREHOLDERS' EQUITY (DEFICIT)
Common stock, no par value; authorized 
   7,500,000 shares; issued 7,102,979 shares 
   in 1995 and 6,455,602 shares in 1994                      5,540        5,052
Additional paid-in capital                                  38,526       36,613
Unrealized appreciation of investments                      21,047            -
Receivable from related party, 
   including accrued interest                               (4,318)      (4,100)
Accumulated deficit                                        (98,755)     (94,520)
                                                           --------     --------
                                                           (37,960)     (56,955)
Less treasury stock (57,038 shares), at cost                   805          805
                                                           --------     --------
                                                           (38,765)     (57,760)
                                                           --------     --------
                                                           $77,949      $93,429
                                                           ========     ========


The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      (In thousands, except per share data)


<TABLE>
<CAPTION>
                                                                Fiscal Year
                                                     ---------------------------------
                                                       1995        1994*       1993*
                                                     ---------    --------  ----------
<S>                                                  <C>         <C>         <C>

Net sales                                            $121,879    $111,837    $113,584
                                                     ---------   ---------   ---------

Costs and expenses:
   Cost of goods sold, exclusive of 
     depreciation and amortization                    102,508      94,766      93,461
   Selling, general and administrative                 19,131      16,760      15,537
   Depreciation and amortization                        4,330       4,337       4,385
   Write-down of idle machinery and equipment           1,503           -           -
   Restructuring costs                                      -           -       1,175
                                                     ---------   ---------   ---------
                                                      127,472     115,863     114,558
                                                     ---------   ---------   ---------

Operating loss                                         (5,593)     (4,026)       (974)
                                                     ---------   ---------   ---------

Other income (expense):
   Interest expense                                    (9,782)     (8,618)     (6,551)
   Equity in loss of COMFORCE                            (533)          -           -
   Other income (expense), net                            (88)         13         (87)
                                                     ---------   ---------   ---------
                                                      (10,403)     (8,605)     (6,638)
                                                     ---------   ---------   ---------

Loss from continuing operations before 
   income taxes and minority interest                 (15,996)    (12,631)     (7,612)
Provision for income taxes                                (51)         (9)         (7)
Minority interest                                        (896)       (889)       (708)
                                                     ---------   ---------   ---------
Loss from continuing operations                       (16,943)    (13,529)     (8,327)
Earnings (loss) from 
   discontinued operations                                 10     (15,906)       (216)
                                                     ---------   ---------   ---------
Loss before extraordinary credit                      (16,933)    (29,435)     (8,543)
Extraordinary credit, 
   net discharge of indebtedness                       14,030       8,965      22,057
                                                     ---------   ---------   ---------
Net earnings (loss)                                    (2,903)    (20,470)     13,514
Dividends applicable to 
   redeemable preferred stock                            (565)       (516)       (471)
Reduction of retained earnings 
   applicable to redeemable common stock                 (767)       (309)       (243)
                                                     ---------   ---------   ---------
Earnings (loss) applicable to common shares           ($4,235)   ($21,295)    $12,800
                                                     =========   =========   =========

Earnings (loss) per share:
   Continuing operations                               ($2.69)     ($2.56)     ($1.84)
   Discontinued operations                                  -       (2.74)      (0.04)
                                                     ---------   ---------   ---------
   Loss before extraordinary credit                     (2.69)      (5.30)      (1.88)
   Extraordinary credit                                  2.06        1.57        4.49
                                                    ---------   ---------   ---------
               Net earnings (loss)                     ($0.63)     ($3.73)      $2.61
                                                    =========   =========   =========

Weighted average number of shares of common stock
    and common stock equivalents outstanding            6,776       5,702       4,908
                                                    =========   =========   =========

<FN>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>
</TABLE>

_______________________________________________
*  As reclassified for discontinued operations.

<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                        (In thousands, except share data)

<TABLE>
<CAPTION>
 
                                                                 Unrealized  Receivable                                   Total   
                                    Common Stock    Additional  Appreciation    From                   Treasury Stock  Shareholders'
                                 -----------------    Paid-in        of        Related  Accumulated   ----------------   Equity
                                 Shares     Dollars   Capital   Investments     Party    (Deficit)     Shares  Dollars  (Deficit)
                                ----------  -------   -------   ------------  ---------  ----------   -------  -------  -------- 
<S>                              <C>         <C>      <C>            <C>        <C>        <C>         <C>       <C>    <C>
Balance at December 31, 1992     4,542,592   $3,587   $29,034                   $(5,885)   $(86,025)   57,038    $(805) $(60,094)
 Net earnings                            -        -         -                         -      13,514         -        -    13,514
 Redeemable common 
   stock accretion                       -        -         -                         -        (243)        -        -      (243)
 Common stock issued 
   to pay liabilities              292,996      224     1,412                         -           -         -        -     1,636
 Exercise of stock options          74,700       56       294                         -           -         -        -       350
 Net decrease in receivable 
   from related party                    -        -         -                     2,042           -         -        -     2,042
 Redeemable preferred 
    stock dividends                      -        -         -                         -        (471)        -        -      (471)
 Common stock issued 
    as compensation                 73,320       55       302                         -           -         -        -       357
                                 ---------   ------  --------                   -------  ----------   -------   ------  -------- 
Balance at December 30, 1993     4,983,608    3,922    31,042                    (3,843)    (73,225)   57,038     (805)  (42,909)
 Net loss                                -        -         -                         -     (20,470)        -        -   (20,470)
 Redeemable common 
    stock accretion                      -        -         -                         -        (309)        -        -      (309)
 Common stock sold 
    through private placements     855,000      641     2,484                         -           -         -        -     3,125
 Common stock issued for Lori
    debt settlement agreement      400,000      300     2,200                         -           -         -        -     2,500
 Common stock issued to 
    pay liabilities                142,635      107       684                         -           -         -        -       791
 Sale and reclassification of 
    redeemable common stock        (34,266)       -      (282)                        -           -         -        -      (282)
 Common stock contributed 
    to ESOP                         65,000       49       292                         -           -         -        -       341
 Exercise of stock options          25,300       19       116                         -           -         -        -       135
 Net increase in receivable 
    from related party                   -        -         -                      (257)          -         -        -      (257)
 Redeemable preferred
    stock dividends                      -        -         -                         -        (516)        -        -      (516)
 Common stock issued
    as compensation                 18,325       14        77                         -           -         -        -        91
                                 ---------   ------  --------                   -------    --------   -------   ------  -------- 
Balance at December 29, 1994     6,455,602    5,052    36,613                    (4,100)    (94,520)   57,038     (805)  (57,760)
 Net loss                                -        -         -                         -      (2,903)        -        -    (2,903)
 Reclassification of redeemable
    common stock                  (100,000)       -      (500)                        -           -         -        -      (500)
 Common stock issued to 
    pay liabilities                243,915      183       857                         -           -         -        -     1,040
 Common stock as additional 
    consideration for private
    placement of ARTRA notes       375,000      281       985                         -           -         -        -     1,266
 Net increase in receivable
    from related party,
    including accrued interest           -        -         -                      (218)          -         -        -      (218)
 Redeemable common stock 
    put option exercised                (8)       8         -              -          -           -         -        -         -
 Sale and reclassification of
    redeemable common stock         85,714                399                         -                                      399
 Unrealized appreciation 
    of investments                       -        -         -        $21,047          -           -         -        -    21,047
 Common stock contributed
    to ESOP                         23,750       18        95              -          -           -         -        -       113
 Exercise of stock options          12,100        9        39              -          -           -         -        -        48
 Redeemable common 
    stock accretion                      -        -         -              -          -        (767)        -        -      (767)
 Redeemable preferred 
    stock dividends                      -        -         -              -          -        (565)        -        -      (565)
 Common stock issued
    as compensation                  6,898        5        30              -          -           -         -        -        35
                                 ---------   ------  --------        -------   --------   ---------   -------   ------  -------- 
Balance at December 28, 1995     7,102,979   $5,540   $38,526        $21,047    ($4,318)   ($98,755)   57,038    ($805) ($38,765)
                                 =========   ======  ========        =======   ========   =========   =======   ======  ======== 


<FN>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>
</TABLE>
<PAGE>
                            ARTRA GROUP INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands of dollars)


<TABLE>
<CAPTION>


                                                                                             Fiscal Year
                                                                                ----------------------------------- 
                                                                                   1995          1994        1993
                                                                                ---------    ----------    --------
<S>                                                                              <C>          <C>          <C>
   
Cash flows from operating activities:
   Net earnings (loss)                                                           ($2,903)     ($20,470)    $13,514
      Adjustments to reconcile net earnings (loss)
            to cash flows from operating activities:
         Extraordinary gain from net discharge of indebtedness                   (14,030)       (8,965)    (22,057)
         Gain on disposal of discontinued operations                              (8,183)            -          -
         Depreciation of property, plant and equipment                             4,120         4,252       4,283
         Amortization of excess of cost over net assets acquired                     837         1,693       1,623
         Impairment of discontinued jewelry operations goodwill                    6,430        10,800           -
         Amortization of other assets                                                689           963         216
         Inventory valuation reserve                                                 290             -           -
         Gain on sale of property, plant and equipment                                 -           (59)       (284)
         Write-down of idle equipment and machinery                                1,503             -           -
         Equity in loss of COMFORCE                                                  533             -           -
         Minority interest                                                           896           889         708
         Contribution to ARTRA  ESOP                                                  42            77         423
         Other, principally common issued as compensation                          1,300           485         389
     Changes in assets and liabilities, net of effects of
        businesses acquired and discontinued:
          Increase in receivables                                                   (184)       (1,923)       (348)
          (Increase) decrease in inventories                                         453          (727)      2,453
          (Increase) decrease in other current and noncurrent assets               1,421         1,068      (1,031)
          Increase in payables and accrued expenses                                  611         4,675         804
          Increase (decrease) in other current and noncurrent liabilities            450          (763)        170
          (Increase) decrease  in receivable from related party,
              including accrued interest                                            (218)         (257)         42
                                                                                ---------    ----------    --------
Net cash flows from (used by) operating activities                                (5,943)       (8,262)        905
                                                                                ---------    ----------    --------
    

Cash flows from investing activities:
   Proceeds from sale of property, plant and equipment                                 -         2,251       1,401
   Additions to property, plant and equipment                                     (2,820)      (11,881)     (3,156)
   Retail fixtures                                                                  (631)         (665)       (951)
   Acquisition of Arcar                                                                -        (2,264)          -
   Proceeds from sale of Arcar                                                    20,318             -           -
   Proceeds from collection of Welch notes                                         3,000             -           -
   Decrease in restricted cash                                                       772             -           -
   Other                                                                               -           101           -
                                                                                ---------    ----------    --------
Net cash flows from (used by) investing activities                                20,639       (12,458)     (2,706)
                                                                                ---------    ----------    --------



<FN>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>
</TABLE>
<PAGE>

                            ARTRA GROUP INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands of dollars)


<TABLE>
<CAPTION>

  
                                                                                             Fiscal Year
                                                                                ----------------------------------- 
                                                                                   1995         1994         1993
                                                                                ---------    ---------    ---------
<S>                                                                              <C>          <C>          <C>
Cash flows from financing activities:
   Net increase in short-term debt                                                 5,488         1,920           54
   Proceeds from long-term borrowings                                            136,756       116,775      123,743
   Reduction of long-term debt                                                   156,641)     (100,131)    (124,759)
   Proceeds from private placements of ARTRA common stock                              -         3,230            -
   Proceeds from exercise of stock options                                            48            30          129
   Proceeds from sale of BCA Holdings preferred stock                                  -             -        3,000
   Exercise of redeemable common stock put options                                     -           (50)           -
   Other                                                                             (70)          (44)        (187)
                                                                                --------    ----------    ---------
Net cash flows from (used by) financing activities                               (14,419)       21,730        1,980
                                                                                --------    ----------    ---------

Increase in cash and cash equivalents                                                277         1,010          179
Cash and equivalents, beginning of year                                            2,070         1,060          881
                                                                                ========    ==========    =========
Cash and equivalents, end of year                                                 $2,347        $2,070       $1,060
                                                                                ========    ==========    =========



Supplemental cash flow information:
 Cash paid during the year for:
  Interest                                                                       $5,847        $8,811       $7,333
  Income taxes paid (refunded), net                                                 (15)           59         (108)


Supplemental schedule of noncash investing and financing activities:
    Issue common stock and redeemable common stock
       to pay down current liabilities                                           $1,040          $756       $1,636
    Notes issued to sellers as consideration for Arcar acquisition                    -         8,000            -
    ARTRA common stock issued to Lori's bank lender as partial
       consideration for discharge of indebtedness                                    -         2,500            -
    Transfer New Dimensions assets, net of cash of $674,
       to Lori's bank lender under terms of the debt settlement agreement             -         6,475            -
    Debt refinanced                                                                   -             -       36,609


<FN>
The  accompanying  notes  are an  integral  part of the  consolidated  financial
statements.
</FN>
</TABLE>
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



1.       Basis of Presentation and Financial Restructuring

ARTRA Group  Incorporated's  ("ARTRA" or the "Company")  consolidated  financial
statements  are  presented on a going  concern  basis,  which  contemplates  the
realization of assets and the  satisfaction  of liabilities in the normal course
of  business.   The  consolidated   financial  statements  do  not  include  any
adjustments  relating to  recoverability  and  classification  of recorded asset
amounts or the amount and  classification  of liabilities  or other  adjustments
that might be necessary should ARTRA be unable to continue as a going concern.

The Company has suffered  recurring losses from operations and has a net capital
deficiency. As a result of these factors, the Company has experienced difficulty
in obtaining adequate financing to replace certain current credit  arrangements,
certain of which are in  default,  and to fund its debt  service  and  liquidity
requirements in 1996. These factors raise  substantial doubt about the Company's
ability to continue as a going concern.  The financial statements do not include
any adjustments that might result from the outcome of this uncertainty. See Note
9, Notes  Payable,  and Note 10, Long Term Debt,  for further  discussion of the
status of credit  arrangements  and  restrictions  on the  ability of  operating
subsidiaries to fund ARTRA corporate obligations.  Due to its limited ability to
receive operating funds from its operating subsidiaries,  ARTRA has historically
met its operating expenditures with funds generated by alternative sources, such
as private  placements  of ARTRA common  stock and notes,  sales of ARTRA common
stock with put options, loans from  officers/directors and private investors, as
well as through  sales of assets and/or other equity  infusions.  ARTRA plans to
continue to seek such alternative  sources of funds to meet its future operating
expenditures.

ARTRA,  through its  wholly-owned  subsidiary,  Bagcraft  Corporation of America
("Bagcraft"),  currently  operates in one industry  segment as a manufacturer of
packaging products principally serving the food industry. Prior to September 28,
1995,  ARTRA's  then 62.9%  owned  subsidiary,  The Lori  Corporation  ("Lori"),
operated as a designer and distributor of popular-priced fashion costume jewelry
and accessories.  In recent years, Lori's fashion costume jewelry operations had
experienced a pattern of significantly  lower sales levels and related operating
losses  primarily due to a shift in the buying  patterns of its major  customers
(i.e. certain mass  merchandisers)  from participation in Lori's service program
to purchases of costume jewelry and accessories  directly from manufacturers and
due to a continued  unfavorable retail environment.  Accordingly,  in September,
1995, Lori adopted a plan to discontinue its fashion costume jewelry business as
discussed in Note 3.

As  discussed in Note 3, on September  11,  1995,  Lori signed a stock  purchase
agreement  to  participate  in the  acquisition  of one  hundred  percent of the
capital  stock of COMFORCE  Global Inc.  ("Global"),  formerly  Spectrum  Global
Services,  Inc.  d/b/a  YIELD  Global,  a wholly  owned  subsidiary  of Spectrum
Information Technologies,  Inc. Global provides  telecommunications and computer
technical  staffing and consulting  services  worldwide to Fortune 500 companies
and maintains an extensive,  global database of technical  specialists,  with an
emphasis on  wireless  communications  capability.  On October  17,  1995,  Lori
completed the acquisition of one hundred percent of the capital stock of Global.
In  connection  with the  re-focus  of its  business  Lori  changed  its name to
COMFORCE Corporation ("COMFORCE").

Effective  July 4, 1995,  Lori and ARTRA  entered into  employment or consulting
services  agreements  with certain  individuals  to manage Lori's entry into and
development of the  telecommunications  and computer technical staffing services
business. As additional  compensation,  the agreements provided for the issuance
in aggregate of a 35% common stock  interest in Lori.  After the issuance of the
Lori common shares,  plus the effects of the issuance of Lori common shares sold
by private  placements and other Lori common shares issued in  conjunction  with
the Global  acquisition,  ARTRA's  common stock  ownership  interest in COMFORCE
common stock was reduced to approximately 25% at December 28, 1995. Accordingly,
in October 1995,  the accounts of COMFORCE and its  majority-owned  subsidiaries
were deconsolidated from ARTRA's  consolidated  financial statements and ARTRA's
investment in COMFORCE was accounted for under the equity method through the end
of fiscal 1995. See Notes 3 and 6 for a further discussion of ARTRA's investment
in COMFORCE.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Effective October 26, 1995,  Bagcraft completed the sale of the business assets,
subject to the buyer's  assumption of certain  liabilities,  of its wholly-owned
subsidiary,   Arcar  Graphics,   Inc.  ("Arcar"),   for  cash  of  approximately
$20,300,000.  The net  proceeds,  after  extinguishment  of  certain  Arcar debt
obligations,  of  approximately  $10,400,000,  were used to reduce Bagcraft debt
obligations.

In October,  1995 the Company  recognized  an  extraordinary  gain of $4,917,000
($.71 per share) as a result of a  settlement  agreement  with a bank  whereby a
$3,600,000  note  payable  due  December  31,  1990  plus  accrued  interest  of
$1,467,000 were discharged for a cash payment of $150,000.

As  discussed  in  Note 8,  the  Company  recognized  an  extraordinary  gain of
$9,113,000  ($1.35  per  share) in March  1995 as a result of the  discharge  of
amounts due a bank under the loan  agreements  of Lori and its parent,  Fill-Mor
Holding, Inc. ("Fill-Mor").

In June 1995 ARTRA entered into an agreement to settle  amounts due ARTRA by the
former  Welch  Vacuum   Technology   ("Welch")   subsidiary  under  terms  of  a
noncompetition  agreement and a  subordinated  note in the  principal  amount of
$2,500,000  received  by ARTRA  as part of the  proceeds  from the 1989  sale of
Welch. Per terms of the settlement agreement,  ARTRA received cash of $3,000,000
and a  subordinated  note in the principal  amount of $640,000  payable June 30,
2001.  The cash proceeds were used for a $2,500,000  reduction of amounts due on
certain  ARTRA bank  notes,  with the  remainder  used for working  capital.  In
conjunction  with this  transaction,  ARTRA entered into a letter agreement with
the bank  whereby the bank agreed not to exercise any of its rights and remedies
with  respect  to amounts  due the bank  under its ARTRA  notes (see Note 9) and
certain obligations of ARTRA's president, Peter R. Harvey.

In February 1996, the bank agreed to discharge all amounts under its ARTRA notes
($12,063,000  plus  accrued  interest and fees) and certain  obligations  of Mr.
Harvey.  ARTRA will  recognize a gain on the discharge of this  indebtedness  of
approximately $10,000,000 in the first quarter of 1996. The cash payment due the
bank was funded  principally  with  proceeds  received  from a  short-term  loan
agreement  along  with  proceeds  received  from  the  Bagcraft   subsidiary  as
consideration  for the  issuance of BCA  Holdings,  Inc.  ("BCA",  the parent of
Bagcraft) preferred stock, see Note 12.

ARTRA intends to continue to negotiate with its creditors to extend due dates to
allow  ARTRA to  maximize  value  from  possible  sale of assets  and to explore
various other sources of funding to meet its future operating  expenditures.  If
ARTRA is unable to  negotiate  extensions  with its  creditors  and complete the
above mentioned  transactions,  ARTRA could suffer severe adverse  consequences,
and as a  result,  ARTRA  may be  forced  to  liquidate  its  assets or file for
protection under the Bankruptcy Code.

The Company  has  adopted a 52/53 week  fiscal year ending the last  Thursday of
December.


2.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


A.   Principles of Consolidation

The consolidated  financial  statements  include the accounts of the Company and
its  majority-owned  subsidiaries.  Intercompany  accounts and  transactions are
eliminated.


B.    Cash Equivalents

Short-term  investments  with an initial  maturity  of less than ninety days are
considered cash equivalents.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)




C.    Inventories

Inventories are stated at the lower of cost or market. Cost is determined by the
first-in, first-out (FIFO) method.


D.    Property, Plant and Equipment

Property,  plant and equipment are stated at cost.  Expenditures for maintenance
and repairs are charged to  operations  as incurred and  expenditures  for major
renovations are capitalized.  Depreciation is computed on the basis of estimated
useful lives  principally  by the straight line method for  financial  statement
purposes and  principally  by  accelerated  methods for tax purposes.  Leasehold
improvements  are amortized over the shorter of the estimated useful life of the
asset or the period covered by the lease.

The costs of property  retired or otherwise  disposed of are applied against the
related accumulated  depreciation to the extent thereof,  and any profit or loss
on the disposition is recognized in earnings.


E.    Investments in Equity Securities

In 1995,  the  Company  adopted  Statement  of  Financial  Accounting  Standards
("SFAS")  No.  115  "Accounting  for  Certain  Investments  in Debt  and  Equity
Securities."  Under  this  statement,   at  December  28,  1995,  the  Company's
investment  in COMFORCE  (see Note 6) is classified as available for sale and is
stated at fair value.  The  adoption of SFAS No. 115  resulted in an increase to
shareholders'  equity in the  fourth  quarter of 1995 of  $21,047,000.  In prior
years and, until October 1995, COMFORCE was a majority-owned subsidiary included
in the consolidated financial statements of the Company.


F.    Intangible Assets

The net assets of a purchased  business  are recorded at their fair value at the
date of  acquisition.  The excess of  purchase  price over the fair value of net
assets acquired  (goodwill) is reflected as intangible assets and amortized on a
straight-line basis principally over 40 years.

   
The Company assesses the  recoverability of this intangible asset by determining
whether the  amortization of the goodwill balance over its remaining life can be
recovered  through  forecasted  future  operations.  Impairment  is evaluated by
comparing future cash flows (undiscounted and without interest charges) expected
to result from the use or sale of the asset and its eventual disposition, to the
carrying amount of the asset.
    


G.   Revenue Recognition

Sales to  customers  are  recorded  at the  time of  shipment  net of  estimated
markdowns and merchandise credits.


H.   Income Taxes

Income  taxes  are  accounted  for  as  prescribed  in  Statement  of  Financial
Accounting  Standards No. 109 - Accounting for Income Taxes. Under the asset and
liability  method of  Statement  No. 109, the Company  recognizes  the amount of
income taxes payable. Deferred tax assets and liabilities are recognized for the
future tax  consequences  attributable  to  differences  between  the  financial
statement  carrying  amounts  of  existing  assets  and  liabilities,  and their
respective  tax bases.  Deferred tax assets and  liabilities  are measured using
enacted  tax rates  expected  to apply to  taxable  income  in the  years  those
temporary differences are expected to recovered or settled.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



I.       Use of Estimates In Preparation of Financial Statements

The  preparation  of the  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.


J.     Recently Issued Accounting Pronouncements

         Impairment of Long-Lived Assets

SFAS No.  121,  "Accounting  for the  Impairment  of  Long-Lived  Assets and for
Long-Lived  Assets to be  Disposed  Of",  requires  that  long-lived  assets and
certain  identifiable  intangibles  to be held and used by an entity be reviewed
for impairment  whenever  events or changes in  circumstances  indicate that the
carrying amount of an asset may not be  recoverable.  Impairment is evaluated by
comparing future cash flows (undiscounted and without interest charges) expected
to result from the use or sale of the asset and its eventual disposition, to the
carrying amount of the asset. This new accounting principle is effective for the
Company's  fiscal year ending  December  26,  1996.  The Company  believes  that
adoption will not have a material impact on its financial statements.


         Stock-Based Compensation

SFAS No. 123, "Accounting for Stock-Based  Compensation",  encourages,  but does
not require,  companies to recognize  compensation  expense for grants of stock,
stock options, and other equity instruments to employees based on new fair value
accounting  rules.   Although  expense  recognition  for  employee  stock  based
compensation is not mandatory,  the pronouncement requires companies that choose
not to adopt the new fair value accounting, to disclose the pro-forma net income
and earnings per share under the new method.  This new  accounting  principle is
effective for the Company's  fiscal year ending  December 26, 1996.  The Company
believes  that  adoption  will  not  have a  material  impact  on its  financial
statements  as the  Company  will not adopt the new fair value  accounting,  but
instead comply with the disclosure requirements.


3.       CHANGE OF BUSINESS

         Arcar Graphics, Inc.

Effective  April 8, 1994,  Bagcraft  purchased the business  assets,  subject to
buyer's  assumption  of  certain  liabilities,  of  Arcar,  a  manufacturer  and
distributor of waterbase inks, for  consideration  of $10,264,000  consisting of
cash of $2,264,000 and subordinated  promissory notes totaling  $8,000,000.  The
acquisition of Arcar was accounted for by the purchase method and,  accordingly,
the  assets  and  liabilities  of  Arcar  were  included  in  ARTRA's  financial
statements at their estimated fair market value at the date of acquisition.

Effective  October 26, 1995,  Bagcraft sold the business assets,  subject to the
buyer's  assumption of certain  liabilities,  of Arcar for cash of approximately
$20,300,000,  resulting in a net gain of  $8,483,000.  The net  proceeds,  after
extinguishment of certain Arcar debt obligations,  of approximately $10,400,000,
were used to reduce Bagcraft debt  obligations.  At December 29, 1994, the total
assets and liabilities of Arcar were approximately  $13,157,000 and $11,914,000,
respectively.
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


         Lori/COMFORCE

In  September,  1995,  Lori adopted a plan to  discontinue  its fashion  costume
jewelry  business and recorded a provision of $1,000,000 for the estimated costs
to complete the disposal of the fashion  costume jewelry  business.  At December
29,  1994,  the total  assets and  liabilities  of Lori's  discontinued  fashion
costume  jewelry  business  were  approximately   $17,460,000  and  $11,914,000,
respectively.

Effective  October 17,  1995,  COMFORCE  acquired  all of the  capital  stock of
COMFORCE Global, Inc. ("Global"),  formerly Spectrum Global Services, Inc. d/b/a
YIELD Global,  for  consideration  of  approximately  $6.4 million,  net of cash
acquired.  This  consideration  consisted of cash to the seller of approximately
$5.1 million, fees of approximately  $700,000,  including a fee of $500,000 to a
related party,  and 500,000  shares of COMFORCE  Common Stock valued at $843,000
(at a price per share of $1.68)  issued as  consideration  for various  fees and
guarantees  associated  with the  transaction.  The  500,000  shares of COMFORCE
Common Stock  consisted of (i) 100,000  shares issued to an unrelated  party for
guaranteeing  the purchase  price to the seller,  (ii) 100,000  shares issued to
ARTRA,  then the majority  stockholder of the Company,  in  consideration of its
guaranteeing  the  purchase  price to the seller and  agreeing to enter into the
Assumption Agreement, (iii) 150,000 issued to two unrelated parties for advisory
services in connection with the  acquisition,  and (iv) 150,000 shares issued to
Peter R. Harvey, then a Vice President and director of COMFORCE for guaranteeing
the payment of the $6.4 million purchase price to the seller.  The shares issued
to Peter  R.  Harvey  and  ARTRA  are  subject  to  ratification  by  COMFORCE's
stockholders.  Such shares have the same rights and  privileges  as other common
stock shareholders. While the shareholders of these new shares will vote on this
issue,  the vote is a ratification  of the  transaction.  Failure to ratify this
transaction  would  have  no  impact  on  the  outcome  of  the  transaction  as
ratification  is  being  performed  to  meet  American  Stock  Exchange  listing
requirements.  These  transactions  have been  approved  by  COMFORCE's  current
management personnel and ARTRA, which together own a majority of the outstanding
shares of COMFORCE's Common Stock and, therefore, such ratification is expected.

   
Global provides  telecommunications  and computer  technical  staffing  services
worldwide to Fortune 500 companies and maintains an extensive,  global  database
of  technical   specialists,   with  an  emphasis  on  wireless   communications
capability.  The  acquisition  of  Global  was  funded  principally  by  private
placements of  approximately  1,950,000 shares of Lori common stock at $3.00 per
share (total proceeds of approximately  $5,800,000) plus detachable  warrants to
purchase  approximately  970,000 shares of Lori common stock at $3.375 per share
that expire five years from the date of issue.  In connection  with the re-focus
of its business, Lori changed its name to COMFORCE Corporation. Additionally, in
conjunction with the Global  acquisition,  ARTRA agreed to assume  substantially
all pre-existing Lori liabilities and indemnify COMFORCE in the event any future
liabilities  arise concerning  pre-existing  environmental  matters and business
related   litigation.   Accordingly,   ARTRA  has  accrued  $4,500,000  of  Lori
liabilities  classified  in its  consolidated  balance at  December  28, 1995 as
current liabilities of discontinued  operations.  These Lori liabilities consist
principally of notes and other payables incurred by Lori's discontinued  jewelry
operations.  The  Assumption  Agreement  also provided for ARTRA to exchange its
interest in 100% of Lori's Series C cumulative preferred stock for 100,000 newly
issued shares of COMFORCE common stock.
    

Effective  July 4, 1995,  Lori's  management  agreed to issue up to a 35% common
stock interest in the COMFORCE to certain individuals to manage COMFORCE's entry
into the telecommunications  and computer technical staffing business.  COMFORCE
recognized  a  non-recurring  charge of  $3,425,000  related to this stock since
these stock  awards were 100% vested when issued,  and were neither  conditioned
upon these individuals'  service to the Company as employees nor the consumation
of the COMFORCE Global  acquisition.  Accordingly,  this compensation charge was
fully  recognized  in 1995.  The  shares  of  COMFORCE  common  stock  issued in
accordance with the above  agreements were valued at $.93 per share.  COMFORCE's
management valued COMFORCE based on its discussions with market makers and other
advisors,  taking  into  account  (i)  that  the  Jewelry  Business,  which  was
discontinued  at the end of the second quarter of 1995, had a negligible  value,
and (ii) the value of COMFORCE was principally  related to the potential  effect
that a purchase of COMFORCE Global, if successfully concluded, would have market
value of COMFORCE  common stock.  COMFORCE's  management  believes this value of
$.93  per  share  to be a fair  and  appropriate  value  based  upon  COMFORCE's
financial  condition  as of the date  COMFORCE  became  obligated to issue these
shares.  After the issuance of the Lori common  shares,  plus the effects of the
issuance of Lori common shares sold by private  placements and other Lori common
shares issued in conjunction with the Global  acquisition,  ARTRA's common stock
ownership  interest in COMFORCE common stock was reduced to  approximately  25%.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



Accordingly,  in October 1995,  the accounts of COMFORCE and its  majority-owned
subsidiaries were deconsolidated from ARTRA's consolidated  financial statements
and ARTRA's  investment  in COMFORCE was  accounted  for under the equity method
through the end of fiscal 1995.  See Note 6 for a further  discussion of and the
accounting  treatment of the  Company's  investment  in COMFORCE at December 28,
1995.


         Other

During 1995 the Company was dismissed as party to certain litigation relating to
the former  Welch  subsidiary.  Accordingly,  the Company  reversed  $700,000 of
excess liability accruals  originally  provided in 1989 to complete the disposal
of Welch.

The Company's consolidated financial statements have been reclassified to report
separately  the  results  of  operations  of Arcar and  COMFORCE's  discontinued
fashion costume jewelry  business prior to the  deconsolidation  of Lori and its
majority-owned  subsidiaries  effective  October 1995.  The 1995,  1994 and 1993
operating results (in thousands) of Bagcraft's discontinued Arcar subsidiary and
COMFORCE's  discontinued  fashion  costume  jewelry  business  and  net  gain on
disposal of discontinued operations consist of:

                                                                       
                                            1995        1994         1993 
                                          --------    --------    --------- 

     Net sales                            $ 16,932    $ 40,278    $  46,054
                                          ========    ========    =========

     
     Loss from operations        
       before income taxes                $ (8,156)   $(15,832)   $    (183
     Provision for income taxes                (17)        (74)         (33)
                                          --------    --------    ---------  
     Loss from operations                   (8,173)    (15,906)        (216)
                                          --------    --------    ---------


     Gain on sale of Arcar subsidiary        8,483          --           --
                                         
     Provision for disposal of business       (300)      
                                             
     Provision for income taxes                --           --           --
                                          --------    --------    ---------
     Gain on disposal of businesses          8,183          --           --
                                          --------    --------    ---------
     Earnings (loss) from
          discontinued operations         $     10    $(15,906)   $    (216)
                                          ========    ========    =========


4.       CONCENTRATION OF RISK

The accounts  receivable  of the Company's  Bagcraft  subsidiary at December 28,
1995 consist primarily of amounts due from companies in the food industry.  As a
result, the collectibility of these receivables is dependent, to an extent, upon
the economic condition and financial stability of the food industry. Credit risk
is minimized as a result of the large  number and diverse  nature of  Bagcraft's
customer base.  Bagcraft's major customers include some of the largest companies
in the food  industry.  At December  28, 1995,  Bagcraft  had 10 customers  with
accounts receivable balances that aggregated  approximately 40% of the Company's
total trade accounts receivable. No single customer accounted for 10% or more of
Bagcraft's 1995 sales.
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



5.       INVENTORIES

Inventories consist of:
  
                                          December 28,      December 29,
                                              1995              1994
                                            --------          --------
                                                 (in  thousands)

     Raw materials and supplies             $  5,645          $  7,041
     Work in process                              40               877
     Finished goods                           10,949            12,350
                                            --------          --------
                                            $ 16,634          $ 20,268
                                            ========          ========


6.            INVESTMENT IN COMFORCE (formerly LORI) CORPORATION

As  discussed  in Note 3, due to the  issuances  of  COMFORCE  common  shares in
conjunction  with the  acquisition of Global,  ARTRA's common stock ownership in
COMFORCE was reduced to  approximately  25%.  Accordingly,  in October 1995, the
accounts of COMFORCE and its  majority-owned  subsidiaries  were  deconsolidated
from  ARTRA's  consolidated  financial  statements  and  ARTRA's  investment  in
COMFORCE was  accounted  for under the  requirements  of APB Opinion No. 18 "The
Equity Method of Accounting for  Investments in Common Stock" through the end of
fiscal 1995.

Effective  December 28, 1995, John Harvey and Peter R. Harvey,  ARTRA's chairman
and  president,  respectively,  resigned as directors  of COMFORCE.  Due to such
factors as a lack of board of  directors  representation  and  participation  in
policy  formulation  by ARTRA,  as well as a lack of  interchange  of managerial
personnel,  ARTRA  is not  able  to  exercise  significant  influence  over  the
operating   and   financial   policies  of  COMFORCE.   Additionally,   assuming
contemplated  additional issuances of COMFORCE common shares, on a fully diluted
basis ARTRA's  ownership  interest in COMFORCE will be reduced to less than 20%.
In the opinion of the Company,  effective  December 28, 1995,  the investment in
COMFORCE  ceased  to  conform  to  the  requirements  of  APB  Opinion  No.  18.
Accordingly,   the  Company   adopted  SFAS  No.  115  "Accounting  for  Certain
Investments in Debt and Equity  Securities."  Under this statement,  at December
28, 1995,  the  Company's  investment in COMFORCE is classified as available for
sale and is stated at fair value.  The  adoption of SFAS No. 115  resulted in an
increase to  shareholders'  equity in the fourth quarter of 1995 of $21,047,000.
In prior years and, until October 1995, COMFORCE was a majority-owned subsidiary
included in the consolidated financial statements of the Company.

In January 1996, the Company's  Board of Directors  approved the sale of 200,000
of  ARTRA's  COMFORCE  common  shares to  certain  officers,  directors  and key
employees of ARTRA for non-interest bearing notes totaling $400,000.  The notes,
collateralized by the 200,000 COMFORCE common shares sold, are not payable until
the earlier of the registration of these shares under the Securities Act of 1993
or the expiration of the applicable  resale waiting period under  Securities Act
Rule 144.  Additionally,  the  noteholders  have the right to put their COMFORCE
shares back to ARTRA in full payment of the balance of their  notes.  Based upon
the preceding factors,  the Company has concluded that, for reporting  purposes,
it has effectively sold options to certain officers, directors and key employees
to acquire  200,000 of ARTRA's  COMFORCE  common shares.  Accordingly,  in 1996,
these  200,000  COMFORCE  common  shares  will be  removed  from  the  Company's
portfolio  of  "Available-for-sale   securities"  and  will  classified  in  the
Company's  consolidated  balance sheet as other current assets with an aggregate
value of $400,000,  based upon the value of proceeds to be received  upon future
exercise of the options. The disposition of these 200,000 COMFORCE common shares
will result in a gain which will not be recognized  in the  Company's  financial
statements  until the options to purchase these 200,000  COMFORCE  common shares
are exercised.

As additional consideration for a February 1996 short-term loan (see Note 9) the
lender has received  to-date  37,500  COMFORCE  common shares held by ARTRA.  In
March 1996,  ARTRA sold 93,000 COMFORCE shares in the market,  with the proceeds
used for working  capital.  The above  mentioned  330,500  COMFORCE  shares were
classified in the Company's  consolidated  balance sheet at December 28, 1995 in
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



current assets as "Available-for-sale  securities." ARTRA's remaining investment
in COMFORCE  (1,970,536  shares) was  classified in the  Company's  consolidated
balance sheet at December 28, 1995 in noncurrent  assets as  "Available-for-sale
securities.


7.   INVESTMENT IN EMERALD ACQUISITION CORPORATION / ENVIRODYNE INDUSTRIES, INC.

In  March,  1989,  Envirodyne  Industries,   Inc.   ("Envirodyne")  and  Emerald
Acquisition  Corporation  ("Emerald") entered into a definitive  agreement for a
subsidiary  of Emerald to acquire  all of the issued and  outstanding  shares of
Envirodyne  common stock.  Pursuant to the terms of certain  letter  agreements,
ARTRA agreed to participate in the transaction and received Envirodyne's consent
to sell its then  4,830,000  Envirodyne  common  shares  (a 26.3%  interest)  to
Emerald.  On May  3,  1989  the  transaction  was  consummated.  ARTRA  received
consideration  consisting of cash of $75,000,000,  a 27.5% common stock interest
in Emerald and Emerald junior debentures.

On January 6, 1993, a group of  bondholders  filed an  involuntary  petition for
reorganization  of Envirodyne  under Chapter 11 of the U.S.  Bankruptcy Code. On
January 7, 1993, Envirodyne and certain of its subsidiaries (the "Debtor") filed
petitions  under  Chapter 11 of the U.S.  Bankruptcy  Code in the United  States
Bankruptcy  Court for the  Northern  District  of  Illinois,  Eastern  Division.
Subsequently,  Emerald  filed  a  voluntary  petition  under  Chapter  11 of the
Bankruptcy Code in the same court.

Envirodyne's  plan of  reorganization  did not provide for any  distribution  or
value to Emerald and Emerald,  therefore,  is without assets to provide value to
ARTRA  for  ARTRA's  investment  in  Emerald  common  stock and  Emerald  Junior
Debentures.  See  discussion  below and in Note 20 Litigation for remedies being
pursued by ARTRA as  damages  for the lost  value of its  investment  in Emerald
common stock and Emerald Junior Debentures.

On November 2, 1993,  ARTRA  filed suit in the Circuit  Court of the  Eighteenth
Judicial  Circuit for the state of Illinois (the "State Court  Action")  against
Salomon  Brothers,  Inc.,  Salomon Brothers Holding  Company,  Inc.,  Charles K.
Bobrinskoy,  Michael J. Zimmerman  (collectively,  "Salomon  Defendants"),  D.P.
Kelly & Associates, L.P. ("DPK"), Donald P. Kelly ("Kelly Defendants" along with
DPK), James F. Massey and William  Rifkind.  On November 22, 1993, ARTRA filed a
First Amended Complaint. The defendants removed the case to the Bankruptcy Court
in which the Emerald Chapter 11 case is pending. On July 15, 1994 all but two of
ARTRA's causes of action were remanded to the state court.  The Bankruptcy Court
retained  jurisdiction  of ARTRA's  claims  against the defendants for breaching
their  fiduciary  duty as  directors  of  Emerald  to  Emerald's  creditors  and
interference with ARTRA's contractual  relations with Emerald. On April 7, 1995,
the Company's appeal of the Bankruptcy Court's order retaining jurisdiction over
two claims was denied.  On July 26, 1995, the Bankruptcy  Court entered an order
dismissing  these claims.  On August 4, 1995, ARTRA appealed from the Bankruptcy
Court's  dismissal  order.  That  appeal is still pending.

On July 18, 1995,  ARTRA filed a Fourth Amended  Counterclaim in the State Court
Action for breach of fiduciary  duty,  fraudulent  misrepresentation,  negligent
misrepresentation, breach of contract and promissory estopel. In the State Court
Action, ARTRA seeks compensatory damages of $136.2 million,  punitive damages of
$408.6 million and approximately $33 million in fees paid to Salomon. The causes
of action for breach of the fiduciary duty of due care were repleaded to reserve
ARTRA's right to appeal the State  Court's  dismissal of the causes of action in
the Third  Amended  Complaint.  Defendant  Kelly was  dismissed  with  prejudice
pursuant to a stipulation between ARTRA and the Kelly Defendants.

         On or about March 1, 1996, DPK brought a motion for summary judgment as
to ARTRA's claims for breach of contract and promissory  estoppel.  DPK's motion
is currently pending.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



8.       EXTRAORDINARY GAINS

         ARTRA Debt Restructuring

In October,  1995 the Company  recognized  an  extraordinary  gain of $4,917,000
($.71 per share) as a result of a  settlement  agreement  with a bank  whereby a
$3,600,000  note  payable  due  December  31,  1990  plus  accrued  interest  of
$1,467,000 were discharged for a cash payment of $150,000.


         Lori Debt Restructuring

Per terms of a debt settlement  agreement,  borrowings due a bank under the loan
agreements of Lori and its  discontinued  fashion costume  jewelry  subsidiaries
(including the former New Dimensions ("New Dimensions") subsidiary, which ceased
operations  in December  1994) and  Fill-Mor  (approximately  $25,000,000  as of
December 23, 1994), plus amounts due the bank for accrued interest and fees were
reduced to $10,500,000 (of which  $7,855,000  pertained to Lori's  obligation to
the bank and $2,645,000  pertained to Fill-Mor's  obligation to the bank).  Upon
the satisfaction of certain conditions of the debt settlement agreement in 1995,
as discussed below, the balance of this indebtedness was discharged.

In  conjunction  with  the  debt  settlement  agreement,  ARTRA  entered  into a
$1,850,000  short-term  loan agreement with a  non-affiliated  corporation,  the
proceeds of which were used to fund amounts due the bank as discussed below. The
loan,  due  June  30,  1995,   with  interest   payable   monthly  at  10%,  was
collateralized by 100,000 shares of Lori common stock. These 100,000 Lori common
shares were  originally  issued to the bank under  terms of the debt  settlement
agreement.  In August,  1995 the loan was extended until  September 15, 1995 and
the  lender  received  the  above  mentioned   100,000  Lori  common  shares  as
consideration for the loan extension.  The loan was repaid by ARTRA in February,
1996.

The Company  recognized an extraordinary gain of $8,965,000 ($1.57 per share) in
December  1994 as a result of the  reduction  of amounts  due the bank under the
loan   agreements  of  Lori  and  its   discontinued   fashion  costume  jewelry
subsidiaries  and  Fill-Mor to  $10,500,000  (of which  $7,855,000  pertained to
Lori's obligation to the bank and $2,645,000 pertained to Fill-Mor's  obligation
to the bank) as of December 23, 1994 calculated (in thousands) as follows:

    Amounts due the bank under loan agreements                  
        of Lori and its operating subsidiaries and Fill-Mor      $  25,394
    Less amounts due the bank at December 29, 1994                 (10,500)
                                                                 ---------
    Bank debt discharged                                            14,894
    Accrued interest and fees discharged                             3,635
    Other liabilities discharged                                     1,985
    Less consideration to the bank per terms of the
        amended settlement agreement
             Cash                                                   (1,900)
             ARTRA common stock                                     (2,500)
             New Dimensions assets assigned to the bank
             at estimated fair market value                         (7,149)
                                                                 --------- 
                   Net extraordinary gain                        $   8,965
                                                                 =========
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



On March 31, 1995, the bank was paid $750,000 and the remaining  indebtedness of
Lori and Fill-Mor was discharged,  resulting in an additional extraordinary gain
to the Company of $9,113,000 ($1.35 per share) in the first quarter of 1995. The
$750,000 payment was funded with the proceeds of a $850,000 short-term loan from
a  former  director  of  Lori.  As  consideration  for  assisting  in  the  debt
restructuring,  the former director received 150,000 shares of Lori common stock
valued at $337,500  ($2.25 per share) based upon Lori's  closing market value on
March 30, 1995.  The first quarter 1995  extraordinary  gain was  calculated (in
thousands) as follows:

    Amounts due the bank under loan agreements                
       of Lori and its operating subsidiaries and Fill-mor       $  10,500
    Less amounts due the bank                                         (750)
                                                                 ---------
    Bank debt discharged                                             9,750
    Less fair market value of  Lori common stock
        issued as consideration for the debt restructuring            (337)
    Other fees and expenses                                           (300)
                                                                 ---------
             Net extraordinary gain                              $   9,113
                                                                 =========


         New Dimensions 1993 Restructuring

The  reorganization of New Dimensions  resulted in a 1993  extraordinary gain of
$22,057,000  ($4.49 per share) from a net discharge of  indebtedness  calculated
(in thousands) as follows:

     Amount due on New Dimensions' 12.75% Senior Notes,
        including accrued interest                               $  22,822
    Trade liabilities and accrued expenses                           3,231
                                                                 ---------
             Total unsecured claims                                 26,053
    Less present value of payments due to unsecured creditors       (2,725)
    Less present value of  bank restructuring loan fee              (1,271)
                                                                 ---------
             Net extraordinary gain                              $  22,057
                                                                 =========



9.       NOTES PAYABLE

Notes payable (in thousands) consist of:
                                                 December 28,  December 29,
                                                     1995          1994
                                                   --------      -------- 

      ARTRA bank notes payable, 
        at various interest rates                  $ 12,063      $ 18,507
      Amounts due to related parties, 
        interest from 8% to 12%                       5,675         5,669
      ARTRA 12% convertible subordinated 
        promissory notes                              2,500             -
      Other, interest from 8% to 20%                  5,062         3,877
                                                   --------      -------- 
                                                   $ 25,300      $ 28,053
                                                   ========      ========
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         Bank Notes Payable

At December 31,  1993,  $17,063,000  in ARTRA notes,  plus related loan fees and
accrued  interest were payable to a bank. The notes provided for interest at the
prime rate. These bank notes were collateralized by, among other things, 100% of
the common  stock of ARTRA's  BCA  subsidiary,  the  parent of  Bagcraft,  and a
secondary  position on the assets of BCA,  payments  due under a  noncompetition
agreement with the Company's former Welch subsidiary and by a subordinated  note
in the principal amount of $2,500,000  received by ARTRA as part of the proceeds
from the sale of Welch.  Additionally,  the bank notes are  collateralized  by a
$5,500,000  personal guaranty of a private investor and, prior to March 31, 1994
as discussed below, the bank notes were  collateralized by a $2,500,000 guaranty
of a private  corporation.  A major  shareholder  and  executive  officer of the
private  corporation  is an ARTRA  director.  As  additional  compensation,  the
private  investor is receiving 1,833 shares of ARTRA common stock for each month
the guaranty is outstanding and the private  corporation  received 833 shares of
ARTRA  common stock for each month the  guaranty  was  outstanding.  Among other
things, the bank notes prohibit the payment of cash dividends by ARTRA.

On March 31,  1994,  ARTRA  entered  into a series of  agreements  with its bank
lender  and  with the  private  corporation  noted  above  that  had  guaranteed
$2,500,000  of ARTRA's  bank  notes.  Per terms of the  agreements,  the private
corporation  purchased  $2,500,000  of ARTRA  notes from  ARTRA's  bank  thereby
reducing the outstanding  principal on ARTRA's bank notes to $12,063,000 and the
bank released the private  corporation  from its $2,500,000  loan guaranty.  The
ARTRA bank notes and  related  loan fees were  payable on  September  30,  1994.
Interest on the bank notes continues to accrue at the prime rate (8.75% and 8.5%
at  September  28, 1995 and  December  29,  1994,  respectively)  and is payable
quarterly.  Interest  on the bank  notes has been paid  through  June 14,  1994.
Effective March 31, 1994, ARTRA pledged,  as additional  collateral for its bank
notes,  any and all net  proceeds  arising  from  its  lawsuit  against  Salomon
Brothers, Inc., Salomon Brothers Holding Company Inc. (collectively,  "Salomon")
D.P. Kelly & Associates,  L.P. ("Kelly") and all of the directors of Emerald for
breaches of fiduciary  duty by the directors of Emerald,  induced by Salomon and
Kelly, in connection with the  reorganization of Envirodyne as discussed in Note
7. As consideration  for purchasing  $2,500,000 of ARTRA bank notes, the private
corporation  received a $2,500,000  note payable from ARTRA bearing  interest at
the prime rate.

As additional  consideration,  the private corporation has received an option to
put  back to  ARTRA  the  49,980  shares  of  ARTRA  common  stock  received  as
compensation for its former  $2,500,000 ARTRA loan guaranty at a price of $15.00
per  share.  The put  option  is  exercisable  on the  later of the day that the
$2,500,000 note payable to the private  corporation  becomes due or the date the
ARTRA bank notes have been paid in full. The option price increases by $2.25 per
share annually  ($18.938 per share at December 28, 1995).  The  $2,500,000  note
payable to the private  corporation  is  reflected in the above table as amounts
due to related  parties.  During the first quarter of 1996, the $2,500,000  note
and related  accrued  interest was paid in full  principally  with proceeds from
additional short-term borrowings.

In June 1995 ARTRA entered into an agreement to settle  amounts due ARTRA by the
former  Welch  subsidiary  under  terms  of a  noncompetition  agreement  and  a
subordinated  note in the principal  amount of  $2,500,000  received by ARTRA as
part of the proceeds  from the 1989 sale of Welch.  Per terms of the  settlement
agreement,  ARTRA  received cash of $3,000,000  and a  subordinated  note in the
principal  amount of $640,000 payable June 30, 2001. The cash proceeds were used
for a $2,500,000  reduction of amounts due on certain ARTRA bank notes, with the
remainder used for working capital. In conjunction with this transaction,  ARTRA
entered  into a letter  agreement  with the bank  whereby the bank agreed not to
exercise  any of its rights and  remedies  with  respect to amounts due the bank
under its ARTRA notes and certain  obligations  of ARTRA's  president,  Peter R.
Harvey through at least September 28, 1995.

In February  1996, a bank agreed to discharge  all amounts under its ARTRA notes
($12,063,000 plus accrued interest and fees) and certain  obligations of ARTRA's
president,  Peter R. Harvey for consideration consisting of ARTRA's cash payment
of $5,050,000, Mr. Harvey's cash payment of $100,000 and Mr. Harvey's $3,000,000
note  payable  to the  bank  (the  "Harvey  Note").  The bank  assigned  ARTRA a
$2,150,000  interest in the Harvey  Note,  subordinated  to the bank's  $850,000
interest in the Harvey Note.  ARTRA then  discharged  $2,150,000 of Mr. Harvey's
prior  advances  in  exchange  for  its  $2,150,000  interest  in  Mr.  Harvey's
$3,000,000  note  payable  to the  bank.  ARTRA  will  recognize  a gain  on the
discharge of its bank  indebtedness  of  approximately  $10,000,000 in the first
quarter of 1996 and will record a receivable for Mr.  Harvey's  prorata share of
the debt discharge funded by the Company.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



In  conjunction  with the February 1996 discharge of  indebtedness,  the Company
entered  into a  $1,900,000  short-term  loan  agreement  with  an  unaffiliated
company.  The loan, due May 26, 1996, with interest at 12% is collateralized by,
among other things,  the common stock of ARTRA's BCA  subsidiary.  As additional
compensation  for the loan  and for  participating  in the  above  discharge  of
indebtedness,  the lender has received,  to-date, 150,000 shares of ARTRA common
stock and 37,500  shares of COMFORCE  common stock held by ARTRA.  Additionally,
for a cash  payment of  $500,000  to ARTRA,  the lender  purchased  an option to
acquire up to 40% of the common stock of Bagcraft for nominal consideration.  If
the borrowings  under the loan  agreement are repaid by May 26, 1996,  ARTRA can
repurchase the option for a cash payment of $550,000.  If the  borrowings  under
the loan agreement are repaid  subsequent to May 26, 1996, the percentage of the
warrant ARTRA can repurchase  declines on a sliding scale through July 25, 1996.
The proceeds  from this loan  agreement  along with  proceeds  received from the
Bagcraft  subsidiary as  consideration  for the issuance of BCA preferred  stock
(see  Note 12) were  used to fund the  cash  payment  to the bank for the  above
discharge of indebtedness.

Effective May 14, 1991,  ARTRA,  through its wholly-owned  Fill-Mor  subsidiary,
entered into a loan  agreement  with a bank  providing  for  borrowings of up to
$2,500,000  with  interest  at the prime rate plus 2%, of which  $2,200,000  was
outstanding  at  December  29,  1994.  The loan was  collateralized  by  ARTRA's
interest in Lori common  stock and  preferred  stock,  by the  proceeds of a tax
sharing  agreement  between  ARTRA and its  Bagcraft  subsidiary  and by ARTRA's
interest in Fill-Mor's  common stock.  At December 29, 1994,  borrowings on this
note were  reclassified  as amounts due under the debt  restructuring  agreement
discussed in Note 8. In March,  1995,  borrowings  due under this loan agreement
were discharged.

At  December  29,  1994 an  ARTRA  bank  note  with  outstanding  borrowings  of
$3,600,000  had been past due since  December  31, 1990.  Effective  October 30,
1995,  the  Company   settled  this  bank  obligation   totaling   approximately
$5,000,000, including accrued interest, for a cash payment of $150,000. The gain
on  this  debt  extinguishment  was  reflected  in  the  Company's  consolidated
financial  statements in the fourth  quarter of 1995. In October,  1995 the bank
agreed to discharge the $3,600,000 note plus accrued  interest of $1,467,000 for
a cash payment of $150,000,  resulting in an  extraordinary  gain of  $4,917,000
($.71 per share) in the fourth quarter of 1995.

An ARTRA bank note with outstanding  borrowings of $345,000 at December 29, 1994
was guaranteed by a private company.  Interest on the note was at the prime rate
plus 2%. In October, 1995 all amounts due on this bank note were paid in full.


         Amounts Due To Related Parties

At December  28,  1995 and  December  29,  1994,  the  Company  had  outstanding
borrowings   from  its   Chairman,   John  Harvey,   of  $175,000  and  $42,000,
respectively.  Since January, 1995, John Harvey's borrowings have been evidenced
by unsecured short-term notes bearing interest at 8%. As additional compensation
the loans  provide for the issuance of warrants to purchase  ARTRA common shares
at prices  equal to the  market  value of  ARTRA's  common  stock at the date of
issuance. The warrants expire five years from the date of issuance. Terms of the
note provide for the issuance of  additional  warrants to purchase  ARTRA common
shares,  as determined by the number of days the loans are outstanding.  Through
February 29, 1996, John Harvey has received warrants to purchase an aggregate of
58,007  shares of ARTRA common stock at prices  ranging from $3.75 to $6.125 per
share as additional compensation for his loans to ARTRA.

At March 30, 1995, amounts due to related parties included a $850,000 short-term
loan from a then  director of  COMFORCE.  The loan  provided for interest at the
prime rate plus 1%. As consideration for assisting with the debt  restructuring,
the former  director  received  150,000  Lori common  shares  valued at $337,500
($2.25 per share) based upon  COMFORCE  closing  market value on March 30, 1995.
The principal  amount of the loan was reduced to $750,000 at July 31, 1995.  The
remaining  loan  principal  was not repaid on its  scheduled to maturity date of
July 31, 1995. Per terms of the loan agreement,  the former director received an
additional 50,000 COMFORCE common shares as compensation for the
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


non-payment of the loan at its originally scheduled maturity.  The maturity date
of the loan was  subsequently  extended to September 30, 1995.  The Company then
entered into  discussions  with the director to extend the maturity  date of the
loan and, as  additional  consideration  for the  non-payment  of the loan,  the
former director received an additional 25,000 shares of COMFORCE common stock in
January 1996. In March 1996, the loan was repaid in full by ARTRA.

At December 29, 1994, amounts due to related parties also included borrowings of
$127,000, respectively, from the above mentioned former director of COMFORCE. As
additional compensation the former director has received warrants to purchase an
aggregate of 236,315 ARTRA common shares at prices  ranging from $3.75 to $6.375
per share  based upon the market  value of ARTRA's  common  stock at the date of
issuance. The warrants expire five years from the date of issuance. Terms of the
note provide for the issuance of  additional  warrants to purchase  ARTRA common
shares as determined by the number of days the loan is outstanding.  In December
1995,  amounts due  pursuant to this loan were repaid by the  issuance of 33,000
shares of ARTRA common stock.

On December 31, 1993, a religious organization,  currently holding approximately
7% of ARTRA's outstanding common stock, loaned the Company $2,000,000  evidenced
by a  short-term  note  bearing  interest at 10%. The proceeds of this loan were
remitted to ARTRA's bank to pay  principal and interest on ARTRA's bank notes as
discussed above. In January, 1994 the religious  organization made an additional
$1,000,000  short-term  loan to the  Company  also  with  interest  at  10%.  As
additional  compensation  for the above loans,  the lender received  warrants to
purchase an aggregate of 86,250 ARTRA common shares at prices ranging from $6.00
to $7.00 per share based upon the market of ARTRA's  common stock at the date of
issuance.  The warrants expire in 1998, five years from the date of issuance. In
July, 1994 ARTRA made a $2,000,000  payment  against the amounts  outstanding on
the above loans and the  religious  organization  subsequently  loaned  ARTRA an
additional $2,000,000. At December 28, 1995 and December 29, 1994 borrowings due
the  religious  organization  totaled  $3,000,000.  In December,  the  religious
organization  received  126,222  shares of ARTRA  common in  payment of past due
interest through October 31, 1995.


         Convertible Subordinated Promissory Notes

In December  1995,  ARTRA  completed a private  placement of  $2,500,000  of 12%
convertible  subordinated  promissory  notes due March 21, 1996.  As  additional
consideration  the  noteholders  received  15,000 ARTRA  common  shares per each
$100,000 of notes issued,  or an aggregate of 375,000 ARTRA common  shares.  The
ARTRA common shares were valued at $1,266,000  ($3.375 per share) based upon the
closing market value of ARTRA common stock on the date of issue,  discounted for
restricted marketability. In the event the notes and all accrued interest is not
paid in full at maturity,  the  noteholders  have the option to convert all or a
portion of the amount due into shares of ARTRA common at a  conversion  price of
$3.00 per share.  The  proceeds  from the private  placement,  held in escrow at
December  28,  1995,  were used to pay down other debt  obligations  in January,
1996. The notes were repaid in April,  1996,  substantially with proceeds from a
new private placement of ARTRA notes.


         Other

In conjunction  with the debt  settlement  agreement  discussed in Note 8, ARTRA
entered  into a  $1,850,000  short-term  loan  agreement  with a  non-affiliated
corporation,  the  proceeds  of which were used to fund  amounts due the bank as
discussed  below.  The loan, due June 30, 1995, with interest payable monthly at
10%, was  collateralized  by 100,000 shares of Lori common stock.  These 100,000
COMFORCE  common  shares were  originally  issued to the bank under terms of the
August 18, 1994  Settlement  Agreement.  In August,  1995 the loan was  extended
until  September 15, 1995 and the lender  received the above  mentioned  100,000
COMFORCE common shares as  consideration  for the loan  extension.  The loan was
repaid by ARTRA in February, 1996.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



10.      LONG-TERM DEBT
   Long-term debt (in thousands) consists of:

                                                      December 28,  December 29,
                                                          1995          1994
                                                        --------     --------

   Bagcraft Credit Agreement,
     Term loans,
       interest at the prime rate plus 1.75% to 3%      $ 16,600     $ 17,000
     Revolving credit loan,
       interest at the prime rate plus 1.5%                9,231       16,672
     Unamortized discount                                      -         (315)
   Bagcraft, City of Baxter Springs, 
     Kansas loan agreements,
     interest, at varying rates                           11,794       12,310
   Arcar subordinated promissory notes 
     due to seller,
     interest at the prime rate                                -        8,000
   Arcar bank term loan,
     interest at the prime rate plus .75%                      -        2,750
   Amounts due a bank term under terms of
     a debt settlement agreement                               -       10,500
   Other, at various interest rates,
     due in varying amounts through 1995                       -           27
                                                        --------     --------
                                                          37,625       66,944
   Current scheduled maturities                           (3,512)     (37,521)
   Debt subsequently discharged                                -       (9,750)
                                                        --------     --------
                                                        $ 34,113     $ 19,673
                                                        ========     ========


         Bagcraft

Effective December 17, 1993,  Bagcraft refinanced its bank debt by entering into
a Credit  Agreement  that provides for a revolving  credit loan and two separate
term loans. The term loans were separate two-year facilities  initially totaling
$12,000,000  (Term Loan A) and $8,000,000 (Term Loan B), bearing interest at the
lender's index rate plus 1.75% and 3%,  respectively.  The principal  under Term
Loan A is payable at  maturity,  unless  accelerated  under  terms of the Credit
Agreement.   The  principal   under  Term  Loan  B  ($4,600,000  and  $5,000,000
outstanding  at December  28, 1995 and  December  29,  1994,  respectively)  was
scheduled to be payable in  twenty-four  monthly  installments  of $250,000 from
January  1, 1994 to  December  1, 1995,  with the  remaining  principal  balance
payable at maturity,  unless accelerated under terms of the Credit Agreement. At
December 28, 1995, interest rates on Term Loan A and Term Loan B were 10.25% and
11.5% respectively.

The amount available to Bagcraft under the revolving credit loan is subject to a
borrowing base, as defined in the agreement, up to a maximum of $18,000,000.  At
December 28, 1995 and December 29, 1994, approximately $6,600,000 and
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



$800,000, respectively, was available and unused by Bagcraft under the revolving
credit loan.  Borrowings  under the  revolving  credit loan bear interest at the
lender's  index  rate plus 1.5% and are  payable  upon  maturity  of the  Credit
Agreement,  unless accelerated under terms of the Credit Agreement.  At December
28, 1995 the interest rate on the revolving credit loan was 10%.

   
Borrowings under the Credit Agreement are collateralized by the common stock and
substantially all of the assets of Bagcraft.  The Credit Agreement,  as amended,
contains various restrictive covenants,  that among other restrictions,  require
Bagcraft to maintain minimum levels of tangible net worth and liquidity  levels,
and  limits  capital  expenditures  and  restricts  additional  loans,  dividend
payments and payments to related  parties.  In  addition,  the Credit  Agreement
prohibits changes in ownership of Bagcraft.
    

In October,  1995 the Credit Agreement was amended whereby,  among other things,
the maturity  date of the Credit  Agreement  was extended  until March 31, 1996,
certain loan covenant  violations were resolved and the principal payments under
Term Loan B were modified to include five monthly  installments of $200,000 from
November  15, 1995 to March 31,  1996,  with the  remaining  balance  payable at
maturity (March 31, 1996) .

Effective  February 1, 1996,  the Credit  Agreement was amended  whereby,  among
other  things,  the maturity  date of the Credit  Agreement  was extended  until
September 30, 1997, certain loan covenants were amended.  The principal payments
under Term Loan B were modified to include  twenty-three monthly installments of
$200,000  from  November 15, 1995 to  September  30,  1997,  with the  remaining
balance  payable at maturity  (September  30, 1997) .  Additionally,  the lender
consented to the use of $4,135,000  advanced under the revolving  credit loan to
fund a preferred stock exchange  agreement between BCA (the parent of Bagcraft),
Bagcraft and the holder of Bagcraft's  13.5%  cumulative,  redeemable  preferred
stock (see Note 12).

As  additional  compensation  for  borrowings  under the  Credit  Agreement,  in
December,  1993, the lender received a detachable warrant,  expiring in December
1998,  allowing  the holder to  purchase up to 10% of the fully  diluted  common
equity of Bagcraft at a nominal  value.  Under  certain  conditions  Bagcraft is
required to repurchase  the warrant from the lender.  The  determination  of the
repurchase  price of the warrant is to be based on the  warrant's pro rata share
of the highest of book value, appraised value or market value of Bagcraft.

In connection with the February 1, 1996 amendment to the Credit  Agreement,  the
warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration date to December 17, 1999.

In March,  1994  Bagcraft  and the City of Baxter  Springs,  Kansas  completed a
$12,500,000  financing package associated with the construction of a new 265,000
sq. ft. production  facility in Baxter Springs,  Kansas.  The financing package,
funded by a  combination  of  Federal,  state and local  funds,  consists of the
following  loan  agreements  payable by Bagcraft  directly to the City of Baxter
Springs:

         A $7,000,000  promissory  note payable in ten  installments of $700,000
         due annually on July 21 of each year beginning in 1995 through maturity
         on July 21,  2004.  Interest,  at varying  rates from 4.6% to 6.6%,  is
         payable  semi-annually.  At December  28, 1995 and  December  29, 1994,
         Bagcraft had  outstanding  borrowings  of  $6,300,000  and  $7,000,000,
         respectively, under this loan agreement.

         A $5,000,000 subordinated promissory note payable as follows:  $150,000
         due in 1996;  $2,425,000  due in 1998;  and $2,425,000 due in 1999. The
         subordinated  promissory  note  is  non-interest  bearing,  subject  to
         certain repayment  provisions as defined in the agreement (as amended).
         At December 28, 1995 and December  29, 1994,  Bagcraft had  outstanding
         borrowings of $5,000,000 and $4,810,000,  respectively, under this loan
         agreement.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



         Two separate $250,000 subordinated  promissory notes payable in varying
         installments  through  January 20, 2025.  The  subordinated  promissory
         notes are non-interest bearing, subject to certain repayment provisions
         as defined in the  agreement.  At December  28, 1995 and  December  29,
         1994,  Bagcraft had  outstanding  borrowings  of $493,000 and $500,000,
         respectively, under this loan agreement.


Borrowings under the above loan agreements are collateralized by a first lien on
the land and building at the Baxter Springs, Kansas production facility and by a
second lien on certain  machinery and  equipment.  Under certain  circumstances,
repayment of the borrowings  under the above loan  agreements is subordinated to
the repayment of obligations under Bagcraft's Credit Agreement.  At December 28,
1995 and December 29, 1994, $552,000 and $774,000,  respectively,  of borrowings
from the above loan agreements is reflected in the consolidated balance sheet in
current  assets as restricted  cash and  equivalents.  These funds,  invested in
interest bearing cash  equivalents,  are restricted for expenditures  associated
with the Baxter Springs, Kansas project.


         Arcar

On April 8, 1994,  Bagcraft completed the acquisition of Arcar for consideration
consisting of cash of $2,264,000  and  subordinated  promissory  notes  totaling
$8,000,000  ($5,500,000  and  $8,000,000  outstanding  at September 28, 1995 and
December 29, 1994, respectively). The subordinated promissory notes provided for
interest payable  quarterly at the prime rate (as defined in the agreement).  At
September 28, 1995, the remaining outstanding promissory notes were scheduled to
mature as follows:  $2,500,000 payable March 15, 1996;  $2,500,000 payable March
15, 1997; $500,000 payable March 15, 1998. The seller also received a warrant to
purchase  177,778 ARTRA common shares at a price of $5.625 per share, the market
value at the date of grant.  Exercise of the warrant was payable  only through a
reduction  of the  subordinated  promissory  notes and accrued  interest due the
seller under terms of the purchase agreement.  The subordinated promissory notes
were paid in full in  October,  1995 with  proceeds  from the sale of Arcar (see
Note 3).

Effective April 8, 1994,  Arcar entered into a Loan and Security  Agreement (the
"Agreement")  with a bank that  provided for a revolving  credit loan and a term
loan. The term loan, in the original  principal  amount of $2,750,000,  provided
for interest at the prime rate plus .75%.  Borrowings  under the Agreement  were
collateralized  by  substantially  all of the  assets  of Arcar.  The  Agreement
contained various restrictive covenants, that among other restrictions,  require
Arcar to maintain  minimum  levels of net worth and  liquidity  levels and limit
additional  loans,  dividend  payments,  capital  expenditures  and  payments to
related  parties.  All  borrowings  under  the  Agreement  were  paid in full in
October, 1995 with proceeds from the sale of Arcar (see Note 3).


         Lori

As discussed in Note 8, effective August 18, 1994, as amended effective December
23, 1994, ARTRA, Fill-Mor,  Lori and Lori's fashion costume jewelry subsidiaries
entered into an agreement with Lori's bank lender to settle  obligations due the
bank under terms of the bank loan  agreements  of Lori and its  fashion  costume
jewelry  subsidiaries  and  Fill-Mor.  Borrowings  due the bank  under  the loan
agreements of Lori and its operating  subsidiaries and Lori's parent,  Fill-Mor,
plus  amounts  due the bank  for  accrued  interest  and fees  were  reduced  to
$10,500,000  as of December  23, 1994 (of which  $7,855,000  pertained to Lori's
obligation to the bank and $2,645,000 pertained to Fill-Mor's  obligation to the
bank). As partial  consideration for the Amended  Settlement  Agreement the bank
received a $750,000 Lori note payable due March 31, 1995.

In  March,  1995 the  $750,000  note  due the  bank  was paid and the  remaining
indebtedness  of Lori and Fill-Mor was  discharged,  resulting in an  additional
extraordinary gain to Lori and Fill-Mor of $9,113,000 in 1995 (See Note 8).
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



The common stock and virtually all the assets of ARTRA's  subsidiaries have been
pledged as  collateral  for  ARTRA's  and its  subsidiaries'  borrowings.  Under
certain  debt  agreements  the Company is limited in the amounts it can withdraw
from its  operating  subsidiaries.  At December  28, 1995 and December 29, 1994,
substantially  all cash and  equivalents on the Company's  consolidated  balance
sheet are restricted to use by and for the Company's operating subsidiaries.

At December  28, 1995 the  aggregate  amount of yearly  maturities  of long-term
debt, exclusive of debt discharged,  is: 1996,  $3,512,000;  1997,  $24,143,000;
1998, $3,137,000; 1999, $3,137,000; 2000, $712,000; thereafter, $2,983,000.


11.   REDEEMABLE COMMON STOCK

ARTRA has entered  into  various  agreements  under which it has sold its common
shares along with options that require ARTRA to  repurchase  these shares at the
option of the holder, principally one year after the date of each agreement. The
difference  between the option price and the net proceeds  received is amortized
over the life of the options by a charge to retained  earnings.  ARTRA agreed to
register  100,000 ARTRA common shares issued to a bank as partial  consideration
for a 1994 debt settlement agreement on or before July 31, 1995, after which the
bank has the  right  to put the  100,000  common  shares  back to  ARTRA  for an
exercise  price of $500,000.  As of March 31, 1996 the ARTRA common  shares have
not been  registered and the bank has not exercised the put option.  At December
28, 1995 and December 29, 1994 options are outstanding that, if exercised, would
require ARTRA to repurchase  283,965 and 279,679  shares of its common stock for
an aggregate amount of $4,774,000 and $4,144,000, respectively.


12.   REDEEMABLE PREFERRED STOCK

On September 27, 1989,  ARTRA received a proposal to purchase BCA, the parent of
Bagcraft,  from Sage Group, Inc.  ("Sage"),  a privately-owned  corporation that
owned 100% of the outstanding common stock of BCA. Sage was merged with and into
Ozite  Corporation  ("Ozite")  on August  24,  1990.  Peter R.  Harvey,  ARTRA's
President, and John Harvey, ARTRA's Chairman of the Board of Directors, were the
principal  shareholders  of Sage and are the  principal  shareholders  of Ozite.
Effective  March 3, 1990, a  wholly-owned  subsidiary of ARTRA  acquired 100% of
BCA's issued and  outstanding  common shares for  consideration  of  $5,451,000,
which  included  772,000 shares of ARTRA common stock and 3,750 shares of $1,000
par value junior non-convertible  payment-in-kind  redeemable Series A Preferred
Stock with an estimated fair value of $1,012,000, net of unamortized discount of
$2,738,000. The Series A Preferred Stock accrues dividends at the rate of 6% per
annum and is redeemable by ARTRA on March 1, 2000 at a price of $1,000 per share
plus accrued dividends.  Accumulated dividends of $1,519,000 and $1,221,000 were
accrued at December 28, 1995 and December 29, 1994, respectively.

In 1987,  Bagcraft issued to a subsidiary of Ozite $5,000,000 of preferred stock
(50,000  shares  of  13.5%  cumulative,   redeemable   preferred  stock  with  a
liquidation  preference equal to $100 per share)  redeemable by Bagcraft in 1997
at a price of $100 per share plus accrued dividends. Dividends, which accrue and
are payable semiannually on June 1 and December 1 of each year, are reflected in
the Company's  consolidated  statement of operations as minority  interest.  The
holder has  agreed to forego  dividend  payments  as long as such  payments  are
prohibited  by  Bagcraft's  lenders.  Accumulated  dividends  of  $5,794000  and
$5,119,000   were   accrued  at  December   28,  1995  and  December  29,  1994,
respectively.

In 1987,  Bagcraft  obtained  financing  from a subsidiary  of Ozite through the
issuance of a $5,000,000  unsecured  subordinated note, due June 1, 1997. During
1992, per agreement with the noteholder,  the interest payments were remitted to
ARTRA and the  noteholder  received  675 shares of BCA Series A preferred  stock
($1.00 par value,  6% cumulative with a liquidation  preference  equal to $1,000
per  share)  with a  liquidation  value of  $675,000.  In  December,  1993,  the
unsecured  subordinated note and accrued interest thereon were paid in full from
proceeds of Bagcraft's Credit Agreement. Per agreement with the noteholder,  the
accrued interest outstanding on the note of $3,000,000 was remitted to ARTRA and
the noteholder  received an additional 3,000 shares BCA preferred stock having a
liquidation value of $3,000,000.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Effective February 1, 1996, BCA, Bagcraft and Ozite entered into an agreement to
exchange certain  preferred stock between the Companies.  In connection with the
agreement,  BCA issued to Bagcraft 8,135 shares of BCA Series B preferred  stock
(with  a  liquidation  preference  equal  to  $1,000  per  share)  for  cash  of
$4,135,000.  Bagcraft in turn  exchanged  the BCA Series B  preferred  stock for
Bagcraft  redeemable  preferred stock (82.7% of 50,000 shares, or 41,350 shares)
held by Ozite.  Funds for the transaction  were obtained by Bagcraft  through an
advance under its revolving  credit.  BCA then  upstreamed the proceeds to ARTRA
for working capital purposes.

As a result of the preferred  stock  exchange  agreement,  17.3% of the original
Bagcraft  redeemable  preferred stock and the prorata share of dividends  remain
outstanding  February  1, 1996.  Dividends  related to the  Bagcraft  redeemable
preferred  stock  exchanged have been forgiven in accordance with the agreement.
The  dividend  forgiveness  will  be  reflected  in the  Company's  consolidated
financial statements in the first quarter of 1996.


13.   STOCK OPTIONS AND WARRANTS

         Stock Option Plan

In July, 1985,  ARTRA's  shareholders  approved a stock option plan (the "Plan")
for certain officers and key employees of the Company and its subsidiaries.  The
Plan, as amended,  reserved  1,000,000  shares of the Company's common stock and
authorized  the granting of options on or before  February 1, 1995. The purchase
price of such  options  was to be not less than the market  value at the date of
grant for incentive  stock options  ("ISO") and not less than 110% of the market
value on the date of grant for an ISO granted to a  shareholder  possessing  10%
more of the voting stock of the Company. Non-qualified options may be granted at
such price and amount as the Company determines at the date of grant.

During 1994,  the Company  issued a former  officer of Bagcraft a  non-qualified
option to purchase  20,000  shares of ARTRA  common  stock at $5.75 per share as
additional compensation for short-term loans to ARTRA.

Effective January 8, 1993, the Company issued certain officers and key employees
of ARTRA options to purchase  148,100  shares of ARTRA common stock at $3.75 per
share. The options expire ten years from the date of grant.

During 1993,  the Company  issued to a then officer of Bagcraft a  non-qualified
option to purchase  50,000  shares of ARTRA  common  stock at $3.75 per share as
additional  compensation  for  short-term  loans  to  ARTRA.  The  options  were
exercised  during  1993.  The  exercise of these  options was  principally  paid
through a reduction of the then Bagcraft officer's loans to ARTRA.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



A summary of stock option  transactions  for the three years in the period ended
December 28, 1995 is as follows:
                                             1995          1994       1993
                                           --------     --------    --------

   Outstanding at beginning of year:
    
       Shares                               445,460      450,760     340,360

                                            $  3.75      $  3.75     $  5.25
       Prices                                    to           to          to
                                            $ 20.50      $ 20.50     $ 20.50

   Options granted:
       Shares                                             20,000     198,100
       Prices                                            $  5.75     $  3.75

   Options exercised:
       Shares
                                            (12,100)     (25,300)    (74,700)
     
                                                                     $  3.75
       Prices                               $  4.00       $ 5.25          to
                                                                     $  5.25
   Options canceled:
       Shares                                (1,860)                 (13,000)

                                                                     $  5.25
       Prices                               $ 20.50                       to
                                                                     $  5.75
   Outstanding at end of year:
       Shares                               431,500      445,460     450,760
                                           ========     ========    ========

                                            $  3.65      $  3.75     $  3.75
       Prices                                    to           to          to
                                            $ 10.00      $ 20.50     $ 20.50

   Options exercisable at end of year       431,500      445,460     450,760
                                           ========     ========    ========
   Options available for future grant
       at end of year                         -          390,814     410,814
                                           ========     ========    ========
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



         Warrants

At December 28, 1995, warrants were outstanding to purchase a total of 1,148,548
common  shares at prices  ranging from $3.50 per share to $10.50 per share.  The
warrants,  exercisable  from the date of issue,  expire at various dates through
2003.

During 1995, ARTRA issued warrants to purchase an aggregate of 140,507 shares of
its  common  stock at prices  ranging  from $3.75 per share to $6.125 per share,
principally to certain lenders as additional  compensation for short-term loans.
The warrants expire at various dates in 2000. Warrants to purchase 48,331 shares
of ARTRA  common  stock at prices  ranging  from $6.75 per share to $11.375  per
share expired  unexercised  during 1995.  The warrants were issued as additional
compensation for various short-terms loans.

During 1994, ARTRA issued warrants to purchase an aggregate of 154,719 shares of
its  common  stock at prices  ranging  from $4.50 per share to $6.625 per share,
principally to certain lenders as additional  compensation for short-term loans.
The warrants  expire at various  dates from 1996 and 1999.  Warrants to purchase
9,166 shares of ARTRA  common  stock at prices  ranging from $10.00 per share to
$11.25 per share expired  unexercised  during 1994.  The warrants were issued as
additional compensation for various short-terms loans.

During 1993, ARTRA issued warrants to purchase an aggregate of 326,090 shares of
its  common  stock at prices  ranging  from  $3.50 per share to $7.00 per share,
principally to certain lenders as additional  compensation for short-term loans.
The warrants expire at various dates from 1998 and 2003. Additionally,  warrants
to purchase  76,668  shares of ARTRA common stock at prices  ranging from $18.00
per share to $27.00 per share expired unexercised during 1993. The warrants were
issued as additional compensation for short-term loans in 1988.


14.    RESTRUCTURING COSTS

In December,  1993 the Bagcraft  subsidiary  recorded a charge to  operations of
$1,175,000  representing  equipment and inventory  relocation costs and employee
severance  and  outplacement  costs  relating  to  the  construction  of  a  new
manufacturing facility in Baxter Springs,  Kansas. In September,  1994, Bagcraft
completed  construction of a new 265,000 sq. ft.  production  facility in Baxter
Springs,  Kansas.  This facility replaced  Bagcraft's  production  facilities in
Joplin, Missouri, Carteret, New Jersey and Forest Park, Georgia.


15.   COMMITMENTS AND CONTINGENCIES

The Company and its subsidiaries lease certain buildings and equipment which are
used in its  manufacturing  and distribution  operations.  At December 28, 1995,
future  minimum lease payments  under  operating  leases that have an initial or
remaining noncancellable term of more than one year (in thousands) are:

            Year            
            ----
            1996                       $   944
            1997                           860
            1998                           737
            1999                           719
            2000                           449
            After 2000                     765
                                       -------
                                       $ 4,474
                                       =======
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


Rental  expense was $861,000,  $1,116,000  and  $1,240,000 in fiscal years 1995,
1994 and 1993 respectively.

In conjunction with the sale of Arcar (see Note 3), Bagcraft entered into an ink
products  purchase  agreement  with the Arcar  buyer for a period of five years.
Under terms of the agreement,  Bagcraft is required to purchase a minimum supply
of ink based on market  prices in effect at the time of each  purchase.  Minimum
dollar amounts  required for each of the contract  years ending  September 30 is
$4,100,000 in 1996;  $4,300,000 in 1997; $4,500,000 in 1998; $3,375,000 in 1999;
and $2,250,000 in 2000.  Bagcraft has issued a letter of credit of $1,000,000 in
conjunction with this agreement.

The Company and its subsidiaries are the defendants in various  business-related
litigation  and  environmental  matters.  At December  28, 1995 and December 29,
1994,  the Company had accrued  $1,800,000  and  $1,500,000,  respectively,  for
business-related   litigation  and   environmental   liabilities.   While  these
litigation and environmental matters involve wide ranges of potential liability,
management  does not believe the outcome of these  matters  will have a material
adverse effect on the Company's  financial  statements.  However,  ARTRA may not
have available  funds to pay liabilities  arising out of these  business-related
litigation and environmental  matters or, in certain  instances,  to provide for
its legal defense.

In January,  1985 the United  States  Environmental  Protection  Agency  ("EPA")
notified the Company's Bagcraft subsidiary that it was a potentially responsible
party under the  Comprehensive  Environmental  Responsibility  Compensation  and
Liability  Act  ("CERCLA")  for alleged  release of hazardous  substances at the
Cross  Brothers  site near  Kankakee,  Illinois.  Although  Bagcraft  has denied
liability for the site, it has entered into a settlement agreement with the EPA,
along with the other third party  defendants,  to resolve all claims  associated
with the site except for state claims.  In May, 1994 Bagcraft paid $850,000 plus
accrued interest of $29,000 to formally extinguish the EPA claim. Bagcraft filed
suit in 1993 in the United States  District  Court for the Northern  District of
Illinois, against its insurers to recover its liability costs in connection with
the Cross Brothers case.  Bagcraft was  subsequently  reimbursed by its insurers
for its liability costs incurred in connection  with the EPA claim.  With regard
to the state action,  Bagcraft is participating  in settlement  discussions with
the State and thirteen other potential responsible parties to resolve all claims
associated  with the State.  The  maximum  state  claim is $1.1  million for all
participants.  Bagcraft has accrued  $120,000 related to the State action in the
Company's consolidated financial statements at December 28, 1995.

Bagcraft  was  listed  as a de  minimis  contributor  at the  American  Chemical
Services,  Inc. off-site  disposal  location in Griffith,  Indiana and the Duane
Marine off-site  disposal  location in Perth Amboy, New Jersey.  These sites are
included in the EPA's National  Priorities List. Bagcraft is presently unable to
determine its liability, if any, with respect to this site.

Bagcraft has been notified by the EPA that it is a potentially responsible party
for the  disposal  of  hazardous  substances  at the Ninth  Avenue site in Gary,
Indiana.  This site is listed on the EPA's National  Priorities list. A group of
defendant PRPs, known as the Ninth Avenue Remedial Group, settled with the USEPA
and agreed to remediate the site.  This Group  subsequently  sued numerous third
party defendants,  including Bagcraft, alleged also to be responsible parties at
the site. The plaintiffs have produced only limited testamentary  evidence,  and
no  documentary  evidence,  linking  Bagcraft to this site,  and the Company has
neither discovered any records which indicate, nor located any current or former
employees who have advised,  that Bagcraft deposited hazardous substances at the
site. Based on the foregoing, management of the Company does not believe that it
is  probable  that the  Company  will  have any  liability  for the costs of the
clean-up of this site. The Company  intends to vigorously  defend itself in this
case.

Bagcraft   is   presently   undertaking   a   soil   remediation   project   for
solvent-contaminated   soil  at  its   Chicago   manufacturing   facility.   The
environmental  firm responsible for implementing the remediation has recommended
that a soil vapor extraction  process be used, at an estimated cost of $175,000.
Although there can be no assurances that remediation  costs will not exceed this
estimate,  in the  opinion  of  management,  no  material  additional  costs are
anticipated.

In  April  1994,  the  EPA  notified  the  Company  that  it  was a  potentially
responsible party for the disposal of hazardous  substances  (principally  waste
oil) at a disposal site in Palmer,  Massachusetts  generated by a  manufacturing
facility formerly operated by the Clearshield Plastics Division  ("Clearshield")
of Harvel Industries,  Inc. ("Harvel"), a majority owned subsidiary of ARTRA. In
1985,  Harvel was merged into ARTRA's  Fill-Mor  subsidiary.  This site has been
included on the EPA's National  Priorities  List. In February 1983,  Harvel sold
the assets of Clearshield to Envirodyne.  The alleged waste disposal occurred in
1977 and 1978, at which time Harvel was a majority-owned subsidiary of ARTRA. In
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



May 1994,  Envirodyne and its Clearshield  National,  Inc. subsidiary sued ARTRA
for indemnification in connection with this proceeding.  The cost of clean-up at
the Palmer, Massachusetts site has been estimated to be approximately $7 million
according  to proofs of claim  filed in the  adversary  proceeding.  A committee
formed by the named potentially  responsible parties has estimated the liability
respecting the activities of Clearshield to be $400,000.  ARTRA has not made any
independent  investigation  of the  amount  of its  potential  liability  and no
assurances can be given that it will not substantially exceed $400,000.

In a case titled Sherwin-Williams Company v. ARTRA GROUP Incorporated,  filed in
1991 in the United States District Court for Maryland,  Sherwin-Williams Company
("Sherwin-Williams")  brought  suit against  ARTRA and other former  owners of a
paint  manufacturing  facility in  Baltimore,  Maryland for recovery of costs of
investigation and clean-up of hazardous  substances which were stored,  disposed
of or otherwise released at this manufacturing facility. This facility was owned
by Baltimore  Paint and Chemical  Company,  formerly a subsidiary  of ARTRA from
1968 to 1980.  Sherwin-William's  current  projection of the cost of clean-up is
approximately  $5 to $6 million.  The Company  has filed  counterclaims  against
Sherwin-Williams  and cross claims  against other former owners of the property.
The Company also is  vigorously  defending  this action and has raised  numerous
defenses.  Currently,  the case is in its  early  stages  of  discovery  and the
Company cannot determine what, if any, its liability may be in this matter.

ARTRA was named as a defendant  in United  States v.  Chevron  Chemical  Company
brought  in the  United  States  District  Court  for the  Central  District  of
California  respecting  Operating  Industries,   Inc.  site  in  Monterey  Park,
California. This site is included on the EPA's National Priorities List. ARTRA's
involvement  stemmed from the alleged  disposal of hazardous  substances  by The
Synkoloid  Company  ("Synkoloid")  subsidiary  of  Baltimore  Paint and Chemical
Company,  which was formerly owned by ARTRA.  Synkoloid  manufactured  spackling
paste, wall coatings and related products,  certain of which generated hazardous
substances as a by-product of the manufacturing process.

ARTRA  entered  into a  consent  decree  with the EPA in which it  agreed to pay
$85,000  for one phase of the  clean-up  costs  for this  site;  however,  ARTRA
defaulted on its payment  obligation.  ARTRA is presently unable to estimate the
total  potential  liability for clean-up  costs at this site,  which clean-up is
expected to continue for a number of years.  The consent decree,  even if it had
been honored by ARTRA,  was not  intended to release  ARTRA from  liability  for
costs  associated with other phases of the clean-up at this site. The Company is
presently  unable determine what, if any,  additional  liability it may incur in
this matter.

In a case  titled  City of  Chicago  v. NL  Industries,  Inc.  and  ARTRA  GROUP
Incorporated,  filed in the Circuit Court of Cook County,  Illinois, the City of
Chicago  alleged that ARTRA (and NL  Industries,  Inc.) had  improperly  stored,
discarded and disposed of hazardous  substances  at the subject  site,  and that
ARTRA had conveyed the site to Goodwill  Industries to avoid clean-up  costs. At
the time the suit was  filed,  the  City of  Chicago  claimed  to have  expended
$1,000,000 in clean-up costs.

ARTRA and NL Industries,  Inc. have counter sued each other and have filed third
party actions against the subsequent owners of the property. The City of Chicago
has made an offer to settle the matter for $350,000 for all parties. The parties
are currently conducting discovery. The Company is presently unable to determine
ARTRA's liability, if any, in connection with this case.

In a case titled  Illinois  Environmental  Protection  Agency v. NL  Industries,
Inc., ARTRA GROUP  Incorporated,  et al, the Illinois  Environmental  Protection
Agency filed suit alleging all former owners contributed to the contamination of
the site. The suit was dismissed, but subject to possible appeal. The Company is
presently unable to determine ARTRA's liability, if any, in connection with this
case.

The EPA has identified  ARTRA GROUP  Incorporated  as a potentially  responsible
party in an action  involving  the  former  manufacturing  facility.  The EPA is
currently   investigating   the  site  to  determine  the  extent  and  type  of
contamination,  if any.  The Company is presently  unable to  determine  ARTRA's
liability, if any, in connection with this case.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



16.    INCOME TAXES

The  provision  (credit)  for income  taxes is  included  in the  statements  of
operations as follows:

                                       1995            1994           1993
                                    ---------       ---------      ---------
                                                 (in  thousands)
    Continuing operations           $      51       $       9      $       7
    Discontinued  operations               17              74             33
                                    ---------       ---------      ---------  
                                    $      68       $      83      $      40
                                    =========       =========      =========


A summary of the provision (credit) for income taxes is as follows:

                                       1995            1994           1993
                                    ---------       ---------      ---------
                                                 (in  thousands)
    Current:
      Federal                       $       -       $       -      $       -
      State                                68              83             40
                                    ---------       ---------      ---------
                                    $      68       $      83      $      40
                                    =========       =========      =========


The 1995, 1994 and 1993 extraordinary credits represent net gains from discharge
of indebtedness.  No income tax expense is reflected in the Company's  financial
statements  resulting from the  extraordinary  credits due to the utilization of
tax loss carryforwards.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



16.    INCOME TAXES, continued

In 1995,  1994 and 1993,  the  effective  tax rates from  operations,  including
discontinued operations were (3.9)%, (.4)% and .3%, respectively, as compared to
the statutory Federal rate, which are reconciled as follows:


                                       1995            1994           1993
                                     ---------      ---------     ---------- 
                                                 (in  thousands)

   Provision (credit) for      
     income taxes
     using statutory rate            $   (600)      $ (6,629)     $    4,992
   State and local taxes,
     net of Federal benefit                 68             73              7
   Current year tax 
     loss not utilized                       -          3,151          1,938
   Amortization of goodwill                155            206            212
   Previously unrecognized 
     benefit from  utilizing 
     tax loss carryforwards             (2,136)             -              -
   Effect of not including 
     all subsidiaries in the 
     consolidated tax return             2,546          3,249         (7,113)
    Other                                   35             33              4
                                     ---------      ---------     ----------    
                                     $      68      $      83     $       40
                                     =========      =========     ==========
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



16.    INCOME TAXES, continued

The  types  of  temporary  differences  between  the tax  bases  of  assets  and
liabilities and their financial reporting amounts that give rise to the deferred
tax  liabilities  and  deferred tax assets at December 28, 1995 and December 29,
1994 and their approximate tax effects (in thousands) are as follows:

<TABLE>
<CAPTION>
                                                                  1995                         1994
                                                       ---------------------------- -----------------------------
                                                        Temporary        Tax            Temporary        Tax       
                                                        Difference    Difference        Difference    Difference
                                                        ----------    ----------        ----------    ----------
<S>                                                     <C>           <C>               <C>           <C>        
  Trade accounts receivable                             $      200    $      100        $    1,700    $       700
  Inventories                                                    -             -               400            200
  Investment in Emerald Acquisition Corporation                  -             -            18,600          7,200
  Accrued personnel costs                                    1,800           700             1,900            800
  Restructuring reserve                                        200           100             1,100            400
  Environmental reserve                                        400           200               400            200
  Other                                                      2,900         1,100             2,600          1,000
  Capital loss carryforward                                 11,000         4,300                 -             -
  Net operating loss                                        44,000        17,200            97,000         37,800
                                                                        --------                          -------
            Total deferred tax assets                                     23,700                           48,300
                                                                        --------                          -------

  Inventories                                               (6,700)       (2,600)           (6,100)        (2,400)
  Accumulated depreciation                                  (7,900)       (3,100)           (9,500)        (3,700)
  Other                                                       (800)         (300)             (400)          (200)
                                                                        --------
            Total deferred tax liabilities                                (6,000)                          (6,300)
                                                                        --------                          -------
            Valuation allowance                                          (17,700)                         (42,000)
                                                                        --------                          -------
            Net deferred tax asset                                      $      -                          $     - 
                                                                        ========                          ======= 
                                                                    
</TABLE>

The Company has  recorded a valuation  allowance  with respect to the future tax
benefits and the net operating loss reflected in deferred tax assets as a result
of the uncertainty of their ultimate realization.

At December 28, 1995,  the Company and its  subsidiaries  had Federal income tax
loss carryforwards of approximately  $44,000,000 available to be applied against
future taxable income,  if any. ARTRA's tax loss  carryforwards of approximately
$33,000,000   expire   principally  in  2003  -  2010.   Additionally,   ARTRA's
discontinued  Ultrasonix  and Ratex  subsidiaries  had  Federal  income tax loss
carryforwards  of  approximately  $11,000,000  available  to be applied  against
future taxable income, if any. In recent years, the Company has issued shares of
its  common  stock to repay  various  debt  obligations,  as  consideration  for
acquisitions,  to fund working  capital  obligations  and as  consideration  for
various  other  transactions.  Section 382 of the Internal  Revenue Code of 1986
limits a corporation's  utilization of its Federal income tax loss carryforwards
when certain changes in the ownership of a corporation's common stock occurs. In
the  opinion  of  management,  the  Company  is not  currently  subject  to such
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



limitations   regarding  the   utilization   of  its  Federal  income  tax  loss
carryforwards.  Should the  Company  continue to issue a  significant  number of
shares of its common stock,  it could trigger a limitation that would prevent it
from   utilizing  a  substantial   portion  of  its  Federal   income  tax  loss
carryforwards.


17.   EMPLOYEE BENEFIT PLANS

The Company and its subsidiaries have certain  contributory and  noncontributory
benefit  plans  covering   eligible   employees.   Both  employee  and  employer
contributions are generally determined as a percentage of the covered employee's
annual compensation. The total expense charged to continuing operations from all
of these plans  amounted to $477,000,  $333,000  and $450,000 in 1995,  1994 and
1993, respectively.

Effective  June 1, 1990, the Company  adopted an Employee  Stock  Ownership Plan
("ESOP")  which  covers   eligible   employees  of  ARTRA  and  certain  of  its
subsidiaries.  Employer  contributions  to the  Plan  are at the  discretion  of
ARTRA's  Board  of  Directors.   Employee   contributions   are  not  permitted.
Contributions  are  allocated in the same  proportion  that the  percentage of a
participant's  compensation  for the Plan year bears to the  compensation of all
participants  for the Plan year.  ARTRA  contributed  8,750 common shares to the
Plan with a fair  market  value of  $42,000  ($4.75 per share) for the plan year
ending  December 28, 1995.  ARTRA  contributed  15,000 common shares to the Plan
with a fair market  value of $71,250  ($4.75 per share) for the plan year ending
December 29, 1994.  ARTRA  contributed  65,000  common shares to the Plan with a
fair  market  value of  $423,000  ($6.50  per  share)  for the plan year  ending
December 30, 1993. At December 28, 1995,  the ESOP held 271,775  shares of ARTRA
common stock.

Effective  August 1, 1995,  the Company  terminated the ESOP and is currently is
the process of distributing the related Employee accounts to participants.

The Company  typically  does not offer the types of benefit  programs  that fall
under the  guidelines of Statement of Financial  Accounting  Standards No. 106 -
Employers Accounting for Post Retirement Benefits Other Than Pensions.


18.   EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net  earnings  (loss),  less
redeemable  preferred stock dividends and redeemable common stock accretion,  by
the  weighted  average  number  of  shares of  common  stock  and  common  stock
equivalents  (redeemable  common  stock,  stock  options and  warrants),  unless
anti-dilutive,  outstanding during each period. Fully diluted earnings per share
is not presented since the result is equivalent to primary earnings per share.


19.    INDUSTRY SEGMENT INFORMATION

At December 28, 1995, the Company,  through its Bagcraft  subsidiary operates in
one industry segment as a manufacturer of packaging products principally serving
the food industry.

Prior to September  28, 1995 and in prior years,  ARTRA's  then  majority  owned
subsidiary,  Lori,  operated as a designer  and  distributor  of  popular-priced
fashion costume jewelry and accessories. In recent years, Lori's fashion costume
jewelry operations had experienced a pattern of significantly lower sales levels
and related  operating losses primarily due to a shift in the buying patterns of
its major customers (i.e.  certain mass  merchandisers)  from  participation  in
Lori's service program to purchases of costume jewelry and accessories  directly
from  manufacturers  and  due to a  continued  unfavorable  retail  environment.
Accordingly,  in September, 1995, Lori adopted a plan to discontinue its fashion
costume jewelry business as discussed in Note 3.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)


As  discussed in Note 3, on September  11,  1995,  Lori signed a stock  purchase
agreement  to  participate  in the  acquisition  of one  hundred  percent of the
capital  stock  of  Global.  Global  provides  telecommunications  and  computer
technical  staffing and consulting  services  worldwide to Fortune 500 companies
and maintains an extensive,  global database of technical  specialists,  with an
emphasis on  wireless  communications  capability.  On October  17,  1995,  Lori
completed the acquisition of one hundred percent of the capital stock of Global.
In  connection  with the  re-focus  of its  business,  Lori  changed its name to
COMFORCE Corporation.

Due to  the  issuances  of  COMFORCE  common  shares  in  conjunction  with  the
acquisition of Global, ARTRA's common stock ownership in COMFORCE was reduced to
approximately  25%.  Accordingly,  in October 1995, the accounts of COMFORCE and
its   majority-owned   subsidiaries   were   deconsolidated   from  the  ARTRA's
consolidated  financial  statements  and  ARTRA's  investment  in  COMFORCE  was
accounted  for under the  equity  method  through  the end of  fiscal  1995.  As
discussed in Note 6, effective  December 28, 1995, the Company  adopted SFAS No.
115 "Accounting for Certain  Investments in Debt and Equity  Securities."  Under
this  statement,  at December 28, 1995, the Company's  investment in COMFORCE is
classified as available for sale and is stated at fair value.

No single  customer  accounted  for more than 10% of  consolidated  net sales in
1995, 1994 and 1993.


20.   LITIGATION

On November 2, 1993,  ARTRA  filed suit in the Circuit  Court of the  Eighteenth
Judicial  Circuit for the state of Illinois (the "State Court  Action")  against
Salomon  Brothers,  Inc.,  Salomon Brothers Holding  Company,  Inc.,  Charles K.
Bobrinskoy,  Michael J. Zimmerman  (collectively,  "Salomon  Defendants"),  D.P.
Kelly & Associates, L.P. ("DPK"), Donald P. Kelly ("Kelly Defendants" along with
DPK), James F. Massey and William  Rifkind.  On November 22, 1993, ARTRA filed a
First Amended Complaint. The defendants removed the case to the Bankruptcy Court
in which the Emerald Chapter 11 case is pending. On July 15, 1994 all but two of
ARTRA's causes of action were remanded to the state court.  The Bankruptcy Court
retained  jurisdiction  of ARTRA's  claims  against the defendants for breaching
their  fiduciary  duty as  directors  of  Emerald  to  Emerald's  creditors  and
interference with ARTRA's contractual  relations with Emerald. On April 7, 1995,
the Company's appeal of the Bankruptcy Court's order retaining jurisdiction over
two claims was denied.  On July 26, 1995, the Bankruptcy  Court entered an order
dismissing  these claims.  On August 4, 1995, ARTRA appealed from the Bankruptcy
Court's  dismissal  order.  That  appeal is still pending.

On July 18, 1995,  ARTRA filed a Fourth Amended  Counterclaim in the State Court
Action for breach of fiduciary  duty,  fraudulent  misrepresentation,  negligent
misrepresentation, breach of contract and promissory estopel. In the State Court
Action, ARTRA seeks compensatory damages of $136.2 million,  punitive damages of
$408.6 million and approximately $33 million in fees paid to Salomon. The causes
of action for breach of the fiduciary duty of due care were repleaded to reserve
ARTRA's right to appeal the State  Court's  dismissal of the causes of action in
the Third  Amended  Complaint.  Defendant  Kelly was  dismissed  with  prejudice
pursuant to a stipulation between ARTRA and the Kelly Defendants.

On or about  March 1, 1996,  DPK  brought a motion for  summary  judgment  as to
ARTRA's claims for breach of contract and promissory  estoppel.  DPK's motion is
currently pending

Effective  December  31,  1989,  ARTRA  completed  the  disposal  of its  former
scientific  products  segment  with the sale of its Welch  subsidiary,  formerly
Sargent-Welch   Scientific  Company,  to  a  privately  held  corporation  whose
president and sole  shareholder was a vice president of Welch prior to the sale.
The  consideration  received by ARTRA  consisted of $2,625,000  payable June 30,
1997,  with  interest  at  10%  beginning  June  30,  1990,  under  terms  of  a
noncompetition  agreement  and the buyer's  subordinated  note in the  principal
amount of  $2,500,000.  The  receivable  due June 30,  1997  under  terms of the
noncompetition agreement was reflected in ARTRA's condensed consolidated balance
sheet at  December  29, 1994 in other  assets at  $2,625,000.  The  subordinated
security, due in 1997, was originally scheduled to be non-interest bearing for a
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



period of three years,  after which time interest will accrue at the rate of 10%
per annum.  The note was  discounted  at a rate of 10%  during the  non-interest
bearing  period and was  reflected  in  ARTRA's  consolidated  balance  sheet at
December  29,  1994  in  other  assets  at  $1,375,000,  net  of a  discount  of
$1,125,000.

In December,  1991 Welch filed a lawsuit  against  ARTRA  alleging  that certain
representations, warranties and covenants made by ARTRA, which were contained in
the  parties'  Stock  Purchase   Agreement,   were  false.   Welch  was  seeking
compensatory damages in the amount of $3,800,000.  Subsequently, ARTRA had filed
a  counterclaim  predicated  upon  Welch's  breach of the  payment  terms of the
parties' Non-Competition  Agreement and the Subordinated Note executed by Welch.
ARTRA was seeking damages in the amount of approximately $5,300,000 plus accrued
interest. On November 23, 1994, the Circuit Court of Cook County Law Division in
Chicago  granted a judgment  in favor of ARTRA  affirming  the  validity  of the
amounts due under the  Non-Competition  Agreement and the  Subordinated  Note of
$2,625,000 and $2,500,000, respectively.

In June 1995 ARTRA  entered  into an  agreement  to settle  amounts due ARTRA by
Welch under terms of the noncompetition agreement and the subordinated security.
Per terms of the settlement  agreement,  ARTRA received cash of $3,000,000 and a
subordinated note in the principal amount of $640,000 payable June 30, 2001.

In January,  1985 the United  States  Environmental  Protection  Agency  ("EPA")
notified the Company's Bagcraft subsidiary that it was a potentially responsible
party under the  Comprehensive  Environmental  Responsibility  Compensation  and
Liability  Act  ("CERCLA")  for alleged  release of hazardous  substances at the
Cross  Brothers  site near  Kankakee,  Illinois.  Although  Bagcraft  has denied
liability for the site, it has entered into a settlement agreement with the EPA,
along with the other third party  defendants,  to resolve all claims  associated
with the site except for state claims.  In May, 1994 Bagcraft paid $850,000 plus
accrued interest of $29,000 to formally extinguish the EPA claim. Bagcraft filed
suit in 1993 in the United States  District  Court for the Northern  District of
Illinois, against its insurers to recover its liability costs in connection with
the Cross Brothers case.  Bagcraft was  subsequently  reimbursed by its insurers
for its liability costs incurred in connection  with the EPA claim.  With regard
to the state action,  Bagcraft is participating  in settlement  discussions with
the State and thirteen other potential responsible parties to resolve all claims
associated  with the State.  The  maximum  state  claim is $1.1  million for all
participants.  Bagcraft has accrued  $120,000 related to the State action in the
Company's consolidated financial statements at December 28, 1995.

The  Company  and  its   subsidiaries   are  the  defendants  in  various  other
business-related  litigation and environmental matters (see Note 15). Management
does not  believe  the  outcome of these  matters  will have a material  adverse
effect on the Company's financial statements.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



21.    RELATED PARTY TRANSACTIONS

Advances to Peter R. Harvey,  ARTRA's president,  classified in the Consolidated
Balance Sheet as a reduction of common shareholders' equity, consist of:

                                                    December 28,    December 29,
                                                        1995           1994
                                                     ---------      --------- 
                                                        (in  thousands)

    ARTRA                                            $   5,369      $   3,205
    Fill-Mor                                                 -          1,510
                                                     ---------      --------- 
                                                         5,369          4,715
    Less interest for the period 
      January 1, 1993 to date, 
      accrued and fully reserved                        (1,051)          (615)
                                                     ---------      --------- 
                                                     $   4,318      $   4,100
                                                     =========      =========


ARTRA has total  advances  due from its  president,  Peter R.  Harvey,  of which
$5,369,000 and $3,205,000,  including accrued interest,  remained outstanding at
December 28, 1995 and December 29, 1994 The advances  bear interest at the prime
rate plus 2% (10.5% at December 28, 1995 and December 29, 1994). This receivable
from Peter R. Harvey has been classified as a reduction of common  shareholders'
equity. See Note 9 for an additional 1996 advance for Mr. Harvey's prorata share
of debt  discharged  by a bank.  The debt  discharge was  principally  funded by
ARTRA.

In May, 1991, ARTRA's wholly-owned Fill-Mor subsidiary made advances to Peter R.
Harvey.  The advances  provided for interest at the prime rate plus 2%. At March
30,  1995  and  December  29,  1994,  advances  of  $1,540,000  and  $1,510,000,
respectively,  including accrued interest,  were  outstanding.  In April,  1995,
these  advances  from  ARTRA's  Fill-Mor  subsidiary  to  Peter R.  Harvey  were
transferred to ARTRA as a dividend.

Commencing January 1, 1993 to date,  interest on all advances to Peter R. Harvey
has been accrued and fully reserved.  Interest accrued and fully reserved on the
advances to Peter R. Harvey for the years ended  December  28, 1995 and December
29, 1994 totaled $436,000 and $341,000, respectively.

Peter R.  Harvey  has not  received  other  than  nominal  compensation  for his
services  as an officer or director  of ARTRA or any of its  subsidiaries  since
October  of  1990.  Additionally,  Mr.  Harvey  has  agreed  not to  accept  any
compensation  for his  services as an officer or director of ARTRA or any of its
subsidiaries  until  his  obligations  to  ARTRA,  described  above,  are  fully
satisfied.

Under  Pennsylvania  Business  Corporation  Law of 1988,  ARTRA (a  Pennsylvania
corporation)  is  permitted to make loans to officers  and  directors.  Further,
under the Delaware General Corporation Law, Fill-Mor (a Delaware corporation) is
permitted  to make  loans to an officer  (including  any  officer  who is also a
director,  as in the case of Peter R. Harvey),  whenever, in the judgment of the
directors, the loan can reasonably be expected to benefit Fill-Mor.
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - (Continued)



At the September 19, 1991 meeting, ARTRA's Board of Directors discussed, but did
not act on a proposal to ratify the  advances  made by ARTRA to Peter R. Harvey.
The 1992  advances made by ARTRA to Mr. Harvey were ratified by ARTRA's Board of
Directors.  In the case of the loan made by Fill-Mor to Mr. Harvey, the Board of
Directors of Fill-Mor  approved the borrowing of funds from Fill-Mor's bank loan
agreement, a condition of which was the application of a portion of the proceeds
thereof to the payment of certain of Mr. Harvey's loan  obligations to the bank.
However,  the  resolutions did not acknowledge the use of such proceeds for this
purpose  and the  formal  loan  documents  with the bank did not set forth  this
condition (though in fact, the proceeds were so applied by the bank).

As partial  collateral  for  amounts due from Peter R.  Harvey,  the Company has
received the pledge of 1,523 shares of ARTRA redeemable  preferred stock (with a
liquidation value of $1,523,000,  plus accrued dividends) which are owned by Mr.
Harvey.  In  addition,  Mr.  Harvey has  pledged a 25%  interest  in  Industrial
Communication Company (a private company). Such interest is valued by Mr. Harvey
at $800,000 to  $1,000,000.  During 1995,  Peter R. Harvey entered into a pledge
agreement with ARTRA whereby Mr. Harvey pledged additional collateral consisting
of  42,067  shares  of  ARTRA  common  stock  and  707,281   shares  of  PureTec
Corporation, a publicly traded corporation.

In  conjunction  with Lori's  October 1995  acquisition  of Global (see Note 3),
ARTRA has agreed to assume certain  pre-existing  Lori liabilities and indemnify
COMFORCE  in the event any  future  liabilities  arise  concerning  pre-existing
environmental  matters and business related litigation.  Accordingly,  ARTRA has
accrued $4,500,000 of Lori liabilities classified in its consolidated balance at
December 28, 1995 as current liabilities of discontinued operations.

For a discussion of certain other related party debt obligations see Note 9.
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
           SCHEDULE I . CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                            ARTRA GROUP INCORPORATED
                                 BALANCE SHEETS
                         (Registrant Only In Thousands)


                                                    December 28,  December 29,
                                                         1995         1994
                                                      ---------    ---------

                             ASSETS
Current assets:
   Cash                                                 $2,347          $91
   Receivables                                              25           55
   Other current assets                                     85           87
                                                      ---------    ---------
                                                         2,457          233
                                                      ---------    ---------

Property, plant and equipment                               25           19
Less accumulated depreciation and amortization              14            6
                                                      ---------    ---------
                                                            11           13
                                                      ---------    ---------

Other assets:
   Investments in and advances to affiliates             2,567      (15,264)
   Other                                                     -        4,000
                                                      ---------    ---------
                                                         2,567      (11,264)
                                                      ---------    ---------
                                                        $5,035     ($11,018)
                                                      =========    =========


                          LIABILITIES
Current liabilities:
   Notes payable and current maturities 
     of long-term debt                                 $25,300      $28,053
   Accounts payable                                        509        1,576
   Accrued expenses                                      9,323        9,702
   Income taxes                                            200          138
                                                      ---------    ---------
                                                        35,332       39,469
                                                      ---------    ---------

Redeemable common stock                                  4,774        4,144
                                                      ---------    ---------

Redeemable preferred stock                               3,694        3,129
                                                      ---------    ---------

                 SHAREHOLDERS' EQUITY (DEFICIT)
Common stock                                             5,540        5,052
Additional paid-in capital                              38,526       36,613
Unrealized appreciation of investments                  21,047            -
Receivable from related party, 
  including accrued interest                            (4,318)      (4,100)
Accumulated deficit                                    (98,755)     (94,520)
                                                      ---------    ---------
                                                       (37,960)     (56,955)
Less treasury stock, at cost                               805          805
                                                      ---------    ---------
                                                       (38,765)     (57,760)
                                                      ---------    ---------
                                                        $5,035     ($11,018)
                                                      =========    =========


The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.
<PAGE>
                                                                 
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
           SCHEDULE I . CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                            ARTRA GROUP INCORPORATED
                            STATEMENTS OF OPERATIONS
                         (Registrant Only In Thousands)



                                                          Fiscal Year
                                                -----------------------------
                                                  1995      1994*     1993*
                                                --------  ---------  --------

Selling, general and administrative expenses     $1,760     $2,158    $1,907
Depreciation and amortization                        27          4         2
Interest expense                                  4,953      3,139     2,641
Equity in loss of affiliates                      7,817      6,129     3,423
Other expense, net                                  424        308        85
                                                --------  ---------  --------
Loss from continuing operations
   before income taxes                          (14,981)   (11,738)   (8,058)
Charge equivalent to  income taxes               (1,962)    (1,791)     (269)
                                                --------  ---------  --------

Loss from continuing operations                 (16,943)   (13,529)   (8,327)

Equity in earnings (loss) 
    of discontinued affiliate                        10    (15,906)     (216)
                                                --------  ---------  --------
Loss before extraordinary credit                (16,933)   (29,435)   (8,543)

Extraordinary credit, 
    net discharge of indebtedness                14,030      8,965    22,057
                                                --------  ---------  --------

Net earnings (loss)                             ($2,903)  ($20,470)  $13,514
                                                ========  =========  ========




The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.






______________________________________________
*  As reclassified for discontinued operations.

<PAGE>
                                                              
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
           SCHEDULE I . CONDENSED FINANCIAL INFORMATION OF REGISTRANT

                            ARTRA GROUP INCORPORATED
                             STATEMENTS OF CASHFLOWS
                         (Registrant Only In Thousands)

<TABLE>
<CAPTION>

                                                                                            Fiscal Year
                                                                                 -------------------------------
                                                                                   1995        1994      1993
                                                                                 --------    ---------  --------
<S>                                                                              <C>         <C>        <C>
Cash flows from operating activities:
   Net earnings (loss)                                                           ($2,903)    ($20,470)  $13,514
     Adjustments to reconcile net loss
     to cash flows from operating activities:
        Extraordinary gain from net discharge of indebtedness                    (14,030)      (8,965)  (22,057)
        Equity in loss of affiliates                                               7,817        6,129     3,423
        Equity in (earnings) loss of discontinued operations                         (10)      15,906       216
        Gain on sale of property, plant and equipment                                  -            -         -
        Other, principally common stock issued as compensation                     1,370          489       392
        Changes in assets and liabilities:
            Increase (decrease) in other current and noncurrent assets                32           56       (42)
            Increase in other current and noncurrent liabilities                   1,738        2,152     1,076
           (Increase) decrease in receivable from related party                     (218)        (257)       42
                                                                                 --------    ---------  --------
Net cash flows used by operating activities                                       (6,204)      (4,960)   (3,436)
                                                                                 --------    ---------  --------

Cash flows from investing activities:
   Proceeds from collection of Welch notes                                         3,000            -         -
   Proceeds from sale of property, plant and equipment                                 -            -         -
   Proceeds from sale of BCA Holdings preferred stock                                  -            -     3,000
   Dividends and advances from (to) subsidiaries                                       -         (772)    1,824
   Additions to property, plant and equipment                                         (6)          (9)      (10)
                                                                                 --------    ---------  --------
Net cash flows from (used by) investing activities                                 2,994         (781)    4,814
                                                                                 --------    ---------  --------

Cash flows from financing activities:
   Proceeds from private placements of ARTRA common stock                              -        3,230         -
   Proceeds from exercise of stock options and warrants                               48           30       129
   Net increase (decrease) in short-term borrowings                                5,488        1,226      (158)
   Exercise of redeemable common stock options                                       (70)         (50)        -
                                                                                 --------    ---------  --------
Net cash flows from (used by) financing activities                                 5,466        4,436       (29)
                                                                                 --------    ---------  --------

Net increase (decrease) in cash                                                    2,256       (1,305)    1,349
Cash balance beginning of year                                                        91        1,396        47
                                                                                 --------    ---------  --------
Cash balance end of year                                                          $2,347          $91    $1,396
                                                                                 ========    =========  ========


Supplemental schedule of noncash investing and financing activities:
   Issue common stock and redeemable common stock
     to pay down current liabilities                                              $1,040         $756    $1,636
    ARTRA common stock issued to Lori's bank lender as partial
       consideration for discharge of indebtedness                                    -         2,500         -


<FN>
The  accompanying  notes  are  an  integral  part  of  the  condensed  financial
information.
</FN>
</TABLE>
<PAGE>

                ARTRA GROUP INCORPORATED AND SUB AND SUBSIDIARIES
        SCHEDULE I. CONDENSED FINANCIAL INFORMATION OF REGISTRANT-(Cont.)

                            ARTRA GROUP INCORPORATED
                         NOTES TO FINANCIAL INFORMATION
                                (Registrant Only)


1.   Presentation

The  condensed  financial  information  of the  Registrant  has been prepared in
accordance with the  instructions  for Schedule I to Form 10-K. The Registrant's
investments in subsidiaries and affiliates are presented on the equity method.

2.   Commitments and Contingencies

See Note 15 of the consolidated financial statements.

3.   Restricted Assets

The terms of several agreements place certain  restrictions on the net assets of
certain operating subsidiaries. See Notes 9 and 10 of the consolidated financial
statements for additional information.

4.   Notes Payable and Long-Term Debt

See Notes 9 and 10 of the consolidated financial statements.

5.   Redeemable Common and Preferred Stock and Stock Options

See Notes 11, 12 and 13 of the consolidated financial statements.

6.   Income Taxes

The Registrant files a consolidated income tax return with its 80% or more owned
subsidiaries.  Separate returns are filed by the Company's  majority-owned,  but
less  than  80%  owned  subsidiaries.  For  financial  reporting  purposes,  the
Registrant's   charge  or  benefit  equivalent  to  income  tax  represents  the
difference  between the aggregate of income taxes computed on a separate  return
basis for each of the  subsidiaries and affiliates and the income taxes computed
on a consolidated basis.

7.   Guarantees of Subsidiaries' Obligations

See Notes 3 and 21 of the consolidated  financial statements for a discussion of
guarantees of subsidiary obligations.

<PAGE>
                               
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                 SCHEDULE II. VALUATION AND QUALIFYING ACCOUNTS
    for each of the three fiscal years in the period ended December 28, 1995
                                 (in thousands)

<TABLE>
<CAPTION>

              Column A                                 Column B             Column C             Column D        Column E
              --------                                 --------             --------             --------        --------
                                                                            Additions
                                                                     ---------------------- 

                                                                        (1)          (2)                      
                                                       Balance at    Charged to  Charged to
                                                      Beginning of   Costs and      Other       Deductions       Balance at
             Description                                 Period       Expenses     Accounts     (Describe)     End of Period
         -------------------                           ---------    ----------   -----------    ----------     -------------
<S>                                                    <C>          <C>                           <C>              <C> 
For the fiscal year ended December 28, 1995:

   Deducted from assets to which they apply:

      Allowance for inventory valuation                $     207    $      315                    $   (232)(A)     $     290
                                                       =========    ==========                    ========         =========

      Allowance for markdowns                          $     835    $      291                    $ (1,126)(A)     $       -

      Allowance for doubtful accounts                        819           487                      (1,056)(A)           250
                                                        --------    ----------                    --------         ---------

                                                        $  1,654    $      778                    $ (2,182)        $     250
                                                        ========    ==========                    ========         =========
                                                                                                       

For the fiscal year ended December 29, 1994:

   Deducted from assets to which they apply:

      Allowance for inventory valuation                 $  4,315     $     218                    $ (4,326)(D)     $     207
                                                        ========     =========                    ========         =========

      Allowance for markdowns                           $  2,499      $  4,799                    $ (6,463)(B)     $     835

      Allowance for doubtful accounts                        595           445                        (221)(C)           819
                                                        --------      --------                    --------         ---------

                                                        $  3,094      $  5,244                    $ (6,684)        $   1,654
                                                        ========      ========                    ========         =========
                                                                                                       

For the fiscal year ended December 30, 1993:

   Deducted from assets to which they apply:

      Allowance for inventory valuation                 $  4,900     $     337                    $   (922)(D)      $  4,315
                                                        ========     =========                    ========          ========

      Allowance for markdowns                           $  5,280      $  5,722                    $ (8,503)(B)      $  2,499

      Allowance for doubtful accounts                        671           450                        (526)(C)           595
                                                        --------      --------                    --------          --------

                                                        $  5,951      $  6,172                    $ (9,029)         $  3,094
                                                        ========      ========                    ========          ========
                                                                                                          
<FN>
(A) Principally amounts of discontinued  operations. 
(B) Principally  markdowns taken. 
(C) Principally uncollectible accounts written off, net of recoveries.
(D) Principally inventory written off, net of recoveries.
</FN>
</TABLE>
<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS



Item 13. Other Expenses of Issuance and Distribution

         The  expenses  estimated  to be  incurred  (other  than the fees of the
Commission  which are actual) in connection with the offering,  all of which are
payable by the Registrant, are as follows:


                        Description                       Amount
- ---------------------------------------------           ---------- 

         SEC Registration Fee                             $ 8,685

         Printing Costs                                         0

         Legal Fees                                       150,000*

         Accounting Fees                                   50,000*

         Blue Sky Fees and Expenses                         1,625

         Miscellaneous                                     14,690*
                                                          ------- 
         Total                                          $ 225,000*
                                                          =======

         -----------
         * Estimate


Item 14. Indemnification of Directors and Officers.

         Reference  is made  to the  discussion  in Part I of this  Registration
Statement under "Indemnification of Officers and Directors," which discussion is
incorporated herein by reference.

Item 15. Recent Sales of Unregistered Securities.

         Kwiatt,  Silverman & Ruben,  Ltd.,  Northfield,  Illinois,  has advised
Registrant as to the availability of the exemptions from registration  under the
Securities  Act of 1993  described  in this Item 15. This firm has also  advised
Registrant that shares of Registrant's  Common Stock issued upon the exercise of
options  issued  under   Registrant's  1985  Incentive  Stock  Option  Plan  are
registered  pursuant  to a  Registration  Statement  on Form S-8 of  Registrant.
Accordingly, such shares are not described below.

         Set forth below is a list of the Warrants  issued by  Registrant  since
November 1, 1991.  Registrant relied upon the exemption afforded by Section 4(2)
of the  Securities  Act of  1933  in  issuing  these  Warrants,  principally  as
additional  consideration  in  connection  with the  extension  of credit by the
Warrantholder or, in certain cases,  other  transactions.  Each Warrant provides
for the purchase of shares of Common Stock at a stated exercise price, which was
the date  Registrant  and the  holder  agreed to the  transaction  for which the
Warrant  was  awarded  as  additional  consideration.  No  underwriting  fees or
commissions were paid in connection with the issuance of these Warrants.

                                      II-1

<PAGE>





   
LIST OF WARRANTS ISSUED SINCE FEBRUARY 10, 1991  (AS OF JANUARY 27, 1997)


                                        Issuance     Number of     Exercise
Warrant Holder                            Date         Shares       Price
- -----------------------------------    ----------     --------     -------
Alltech Associates                       07-01-98       10,000      $6.000
Clinton Industries                       11-10-92       75,001      $5.000
John Harvey                              02-01-94        4,700      $5.500
John Harvey                              03-30-94        1,500      $5.625
John Harvey                              01-19-95        6,000      $4.750
John Harvey                              04-28-95       11,667      $3.750
John Harvey                              04-28-95        7,800      $4.750
John Harvey                              07-27-95        8,426      $4.250
John Harvey                              09-30-95        4,019      $4.625
John Harvey                              10-31-95        4,019      $4.875
John Harvey                              11-30-95        4,019      $4.375
John Harvey                              12-31-95        8,038      $6.125
John Harvey                              02-29-96        4,019      $6.125
John Harvey                              03-31-96        4,019      $6.250
John Harvey                              04-30-96        4,019      $6.000
Maynard K. Louis                         04-02-92        3,000      $7.000
Maynard K. Louis                         09-29-92       15,000      $5.625
Maynard K. Louis                         04-01-93       15,000      $4.500
Maynard K. Louis                         10-01-93       15,000      $5.125
Maynard K. Louis                         10-01-93        1,500      $5.375
Maynard K. Louis                         10-08-93        2,250      $5.375
Maynard K. Louis                         10-15-93        3,750      $5.375
Maynard K. Louis                         02-16-94        2,500      $6.000
Maynard K. Louis                         04-01-94       15,000      $5.375
Maynard K. Louis                         10-01-94       15,000      $5.125
Maynard K. Louis                         06-13-96       22,000      $8.000
Evelyn Bishop, Trustee                   11-29-91        6,685      $6.000
Evelyn Bishop, Trustee                   11-17-91        4,457      $6.000
Evelyn Bishop, Trustee                   05-16-92        1,560      $5.375
Evelyn Bishop, Trustee                   05-29-92        7,023      $5.000
Evelyn Bishop, Trustee                   11-29-92        7,383      $4.750
Evelyn Bishop, Trustee                   05-29-93        7,764      $3.750
Evelyn Bishop, Trustee                   06-13-96       10,911      $8.000
Evelyn Bishop, Trustee                   05-17-91        4,244      $6.000
Evelyn Bishop, Trustee                   05-29-91        6,367      $6.000
Alexander Verde                          02-10-91       39,907      $5.000
Alexander Verde                          08-09-92       76,480      $5.000
Alexander Verde                          02-09-93       37,258      $3.750
Alexander Verde                          08-09-93       36,651      $4.125
Alexander Verde                          02-09-94       35,555      $5.500
Alexander Verde                          08-09-94       10,464      $5.000
Carol M. Jacobsohn                       01-28-92        5,500      $9.875
Carol M. Jacobsohn                       12-02-92        2,750      $5.000
D.R. Zaccone                             07-05-92       10,000      $6.250
    


                                      II-2

<PAGE>




   
D.R. Zaccone                             09-03-92           600     $6.250
D.R. Zaccone                             09-01-93        11,333     $5.125
D.R. Zaccone                             09-93-02        10,600     $6.250
D.R. Zaccone                             12-17-92        16,800     $7.750
D.R. Zaccone                             03-31-93        17,000     $7.000
D.R. Zaccone                             10-31-92        17,000     $5.375
D.R. Zaccone                             01-30-93        17,000     $3.750
D.R. Zaccone                             05-01-93        17,000     $4.000
D.R. Zaccone                             07-31-93         5,667     $3.500
D.R. Zaccone                             09-16-93        25,667     $3.500
D.R. Zaccone                             10-26-93        25,333     $5.875
John Tull                                09-09-91         1,500     $6.375
Austin Iodice                            09-30-98         3,000     $5.375
Austin Iodice                            10-07-95         4,500     $5.375
Austin Iodice                            10-14-95         7,500     $5.375
Austin Iodice                            08-05-91        12,500     $5.750
Research  Center  Of  Kabbalah           10-29-93        21,250     $6.000
Research  Center  Of  Kabbalah           12-31-93        65,000     $7.000
Mark L. Werner                           12-24-94        45,000     $4.880
Mark L. Werner                           08-16-95        45,000     $4.125
Manufacturers Indemnity  And
   Insurance Co. Of America              04-15-96         5,000     $6.000
Howard R. Conant                         02-01-95        10,000     $4.750
Richard Blacmore                         04-24-95        10,000     $3.750
Stephen M. Levy                          12-29-95        12,500     $4.500
D. L. Arends Psp                         05-08-96         2,200     $8.000
Clark Gunderson                          05-08-96         5,000     $6.000
Robert Jones                             05-08-96         5,000     $6.000
William F. Foster, Jr.                   05-08-96         5,000     $6.000
Field Container Corp                     05-15-92       150,943     $5.375
Harvey Schuster                          06-13-96        15,000     $4.000
Woodrow Chamberlain                      04-15-96        10,000     $6.000
James A. Belushi Declaration Of Trust    04-15-96         5,000     $6.000
John Bramsen                             04-15-96        10,000     $6.000
Lenore M. Schnick Trust                  04-15-96        15,000     $6.000
Morris Belzberg                          04-15-96        25,000     $6.000
David J. Doerge Trust                    04-15-96        10,000     $6.000
Mark Dorian                              04-15-96         5,000     $6.000
Howard Grafman                           04-15-96         5,000     $6.000
Ilse W. Grafman                          04-15-96         5,000     $6.000
Thomas Kigin                             04-15-96         2,500     $6.000
James L. Mcgill                          04-15-96         5,000     $6.000
Johanna B. Mcgill                        04-15-96         5,000     $6.000
D. Michael Meyer                         04-15-96        10,000     $6.000
Leonard Feldman                          04-15-96        15,000     $6.000
Charles Reeder                           04-15-96        20,000     $6.000
William G. Reynolds, Jr.                 04-15-96         1,250     $6.000
Nora Baker                               04-15-96         5,000     $6.000
Stephen N. Engberg                       04-15-96        10,000     $6.000
    


                                      II-3
<PAGE>


   
Martha T. Seelbach                       04-15-96         3,750     $6.000
William Seelbach                         04-15-96         5,000     $6.000
Paul Smeets                              04-15-96        10,000     $6.000
Henry M. Staley Trust                    04-15-96         7,500     $6.000
Eva Staley Residual Trust                04-15-96         5,000     $6.000
Avery J. Stone                           04-15-96        20,000     $6.000
Shephard C. Swift                        04-15-96        10,000     $6.000
Emanuel Tarrson                          04-15-96        25,000     $6.000
Ronald E. Tarrson                        04-15-96        15,000     $6.000
Steven Tarrson                           04-15-96        10,000     $6.000
James F. Beedie                          04-15-96         5,000     $6.000
Thomas Whitney                           04-15-96        10,000     $6.000
Staley Family Agency                     04-15-96        20,000     $6.000
Jim Scott                                04-15-96         5,000     $6.000
David J. Doerge Trust                    04-15-96        35,000     $6.000
William Belzberg                         04-15-96        25,000     $6.000
Frank N. Magid                           04-15-96         2,500     $6.000
Evan D. Ritchie Living Trust
  U/A/D 12/23/92                         04-15-96         2,500     $6.000
Paul Farmer Ira                          04-15-96         2,500     $6.000
Dr. John H. Muehlstein Ira               04-15-96         5,000     $6.000
Diane Wilson                             04-15-96         1,250     $6.000
Ravinia Investors Llc                    04-15-96         2,500     $6.000
William J. Mirch                         04-15-96         5,000     $6.000
K. Reed Berkey                           04-15-96         2,500     $6.000
Jerry Michelson Ira                      04-15-96         1,250     $6.000
James Mchugh                             04-15-96         5,000     $6.000
Jerry Michelson                          04-15-96         3,750     $6.000
Thomas Philipsborn Ira                   04-15-96         5,000     $6.000
Gibralt Holdings, Ltd.                   04-15-96         5,000     $6.000
Howard Conant                            08-26-96        25,000     $5.000
Howard Conant                            12-23-96        25,000     $5.875
Howard Conant                            01-15-97        10,000     $5.750
Emanuel Tarson                           09-12-96        12,500     $5.000
Emanuel Tarson                           12-23-96        12,500     $6.125
Ronald Tarson                            09-12-96        12,500     $5.000
Ronald Tarson                            12-23-96        12,500     $6.125
Robert A. Calabrese                      09-18-96        10,000     $5.000
Richard Blackmore                        09-18-96         7,500     $5.000
Marshall Rodin                           09-20-96         6,084     $4.000
Marshall Rodin                           09-20-96        12,100     $5.750
R & J Lucas Revocable Trust              0-15-97         10,000     $5.750
    


         Set forth  below is a list of persons  who  exchanged  debt  securities
(promissory  notes) of Registrant for  Registrant's  Common Stock. In each case,
Registrant  relied  upon  the  exemption  afforded  by  Section  3(a)(9)  of the
Securities  Act of 1933 in  effecting  these  transactions.  The price per share
shown  represents  the amount of principal and interest due under the obligation
exchanged (on a per share basis).

                                 Date of      Number of      Price Per
Holder                          Exchange        Shares         Share
- -------------------             ---------      --------        -----

Maynard K. Louis                   3/92          68,198        $8.00
Howard Jacobsohn                   3/92          35,714        $7.00
Carol Jacobsohn                    3/92          35,714        $7.00
Martin Goldberg                    6/92          36,315        $7.10
R. Cooper                          6/92          18,750        $8.00
Franklin Bishop                    7/92          78,169        $5.53
Marty Nadler                      12/92          61,420        $5.24
Carol Jacobsohn                   12/92          50,000        $5.00
Ray Cosgrove                       3/93           4,000        $3.96
Ray Cosgrove                       6/93           2,000        $4.33

                                      II-4
<PAGE>


   
Ray Cosgrove                      12/93           7,286        $3.56
Franklin Bishop                   12/93         121,132        $5.63
Austin Iodice                      7/94          58,333        $6.00
Alexander Verde                  01-11-95        25,000       $4.480
Maynard K. Louis                 03-24-95        21,622       $4.625
Alexander Verde                  12-20-95         8,000       $4.480
Maynard K. Louis                 02-24-96         5,000       $5.250
Carol Jacobsohn                  03-12-96        38,000       $5.822
Thomas J. Carol                  04-25-96        17,211       $3.000
Richard Dolan                    09-18-96         7,500       $6.000
Michael Laundrie                 01-17-97         9,773       $5.500
Edward A. Celano                 01-17-97        18,182       $5.500
Josef Strahammer                 01-17-97       115,543       $5.875
    



         Set forth below is a list of persons who received  Registrant's  Common
Stock in satisfaction of interest due under promissory notes of Registrant or of
other  obligations  of  Registrant  (such as fees for  services).  In each case,
Registrant relied upon the exemption  afforded by Section 4(2) of the Securities
Act of  1933  in  effecting  these  transactions.  The  price  per  share  shown
represents  the amount of interest or of the other  obligation  discharged (on a
per share basis).

                                        Date of      Number of      Price Per
Holder                                  Exchange        Shares         Share
- -------------------                    ---------      --------        -----
 
Altech Employee Pension Plan              3/92         25,000         $8.00
Maynard K. Louis                          6/92            500         $5.75
Altech Employee Pension Plan              6/92          9,280         $5.75
R. Cooper                                10/92          2,349         $8.00
Schmeltzer, Aptaker                      12/92         60,000         $5.00
Martin Nadler                             3/93         20,950         $4.25
Martin Nadler                             6/93          1,285         $3.62
Robert P. Lofblad                        11/93         14,857         $3.88
Cipka, S.A.                              12/93        112,738         $6.38
Josefh Strahammer                        12/93          8,748         $3.88
Donahue-Note Holder                       4/94          6,000         $7.50
Bard-Note Holder                          4/94          6,000         $7.50
Josefh Strahammer                         7/94          4,876         $7.00
Cipka, S.A.                               8/94         13,030         $6.38
John Tull                                  3/95         6,898         $5.00
Josef Strahammer                           3/95         5,657         $6.00
Austin Iodice                              3/95        10,000         $4.00
Josef Strahammer                           6/95         5,903         $3.75
Research Center of Kabbalah               11/95       126,222         $4.38
Richard A. Dolan                          12/95         7,246         $3.19
Schmeltzer, Aptaker                       12/95        25,000         $3.00
Josef Strahammer                          12/95         9,252         $3.75
Kwiatt, Silverman & Ruben, Ltd.            9/96        40,000         $5.00
Dieter E.A. Tannenberg                     9/96        30,000         $6.00 


         Set forth below is a list of persons who received  Registrant's  Common
Stock as additional  consideration  for agreeing to extend credit to Registrant,
to guaranty (or continue to guaranty)  other  indebtedness  of Registrant or, in
one instance, to forbear in exercising a put option.  Registrant relied upon the
exemption afforded by Section 4(2) of the Securities Act of 1933 in issuing this
stock.  The price per share  shown is the market  price of  Registrant's  Common
Stock on the date such Common Stock was issued.

                                      II-5

<PAGE>



                                             Date of     Number of   Price Per
Holder                                      Issuance       Shares      Share
- ----------------------------------         ---------      --------   -------- 

Martin Goldberg                                  3/92          449     $9.96
Martin Nadler                                    3/92          449     $9.86
Kenny Construction Company                       6/92       17,493     $5.13
Bruce Slovitt                                    2/93        5,114     $4.63
Barry Rymer                                     12/93       73,320     $4.88
Kenny Construction Company                       5/94       18,326     $5.00
Alexander Verde                              01-11-95       25,000     $4.480
Maynard K. Louis                             03-24-95       21,622     $4.625
Alexander Verde                              12-20-95        8,000     $4.480
John E. Mcconnaughy                          12-27-95       75,000     $3.375
Richard Richter, IRA                         12-27-95       22,500     $3.375
Joann Timbanard                              12-27-95        3,750     $3.375
Martin Weinstein, Ira                        12-27-95       15,000     $3.375
Barry, M,. Ferrigno & B. Allen               12-27-95        7,500     $3.375
P/S Plan
Baytree Associates, Inc.                     12-27-95       15,000     $3.375
Billy Walker Enterprises                     12-27-95        7,500     $3.375
Barry W. Blank                               12-27-95       75,000     $3.375
Thomas J. Carroll                            12-27-95       11,250     $3.375
Marilyn Cohen                                12-27-95        3,750     $3.375
Leo Denslow                                  12-27-95        7,500     $3.375
Kelly Erickson                               12-27-95        7,500     $3.375
Bucky W. F. Fong                             12-27-95        3,750     $3.375
Joseph Giamanco                              12-27-95       30,000     $3.375
Myron & Donna Goldstein                      12-27-95       11,250     $3.375
Dane Johnson, Ira                            12-27-95        3,750     $3.375
Ronald Di Martino                            12-27-95       15,000     $3.375
MH Capital Partners, L.P.                    12-27-95        7,500     $3.375
Pollack Family L.L. C.                       12-27-95        3,750     $3.375
GHM, Inc.                                    12-27-95        3,750     $3.375
Maser Sosinski & Assoc. P.A.                 12-27-95        7,500     $3.375
Sherwood Securities Corp.                    12-27-95       15,000     $3.375
Violet M. Blank Living Trust                 12-27-95        7,500     $3.375
Leo Denslow                                  12-27-95        1,500     $3.375
Janet M. Portelly                            12-27-95        6,000     $3.375
Roger D. And Gail L. Williams                12-27-95        7,500     $3.375
Arabella S.A.                                02-26-96       91,166     $4.406
Alba Ltd.                                    02-26-96        8,834     $4.406
Arabella S.A.                                04-26-96       45,583     $4.406
Alba Ltd.                                    04-26-96       4 ,417     $4.406
Westminster Capital                          06-14-96       41,333     $5.000
Norton Herrick                               06-14-96       41,333     $5.000



                                      II-6
<PAGE>




         Set forth  below is a list of  transactions  or series of  transactions
involving the exchange of  Registrant's  Common Stock for shares of Registrant's
Ratex Resources  Incorporated  subsidiary (in the case of John Harvey) or shares
of its Sargent-Welch Scientific Company subsidiary held by certain shareholders.
Registrant relied upon the exemption  afforded by Section 4(2) of the Securities
Act of 1933 in  effecting  these  exchanges.  The price  per share  shown is the
market  price of  Registrant's  Common  Stock on the date such Common  Stock was
issued.


                                  Date of       Number of      Price Per
Holder                            Issuance       Shares           Share
- -----------------------           --------      ---------       -------

John Harvey                         7/94            700           $6.00
Northworthy & Co.                   1/94          1,506           $7.00
Robert Grady                        1/94            944           $6.88
Joan McCue                          1/94            944           $6.88
Morgan Stanley, Inc.                3/94            730           $5.75
Rachelle Kremer                     8/94            377           $6.75



         In  November  1991,   Howard  Jacobsohn   purchased  29,851  shares  of
Registrant's  Common Stock for a purchase  price of $8.37 per share,  the market
price of the  Common  Stock on the date of  purchase.  The stock  was  purchased
subject to a put option that required Registrant to repurchase the stock held by
Mr. Jacobsohn at a higher price.  Registrant relied upon the exemption  afforded
by Section 4(2) of the Securities Act of 1933 in effecting this transaction.  No
commissions or fees were paid to any  underwriter  or broker in connection  with
this transaction.

         In August 1994, The Lori Corporation,  then a majority owned subsidiary
of Registrant, and IBJ Schroder Bank & Trust Company ("Schroder") entered into a
settlement agreement described under "Business and Properties - Jewelry Segment"
in  the  Prospectus  to  discharge  certain   indebtedness  owned  by  The  Lori
Corporation  and  its  subsidiaries  to IBJ  Schroder  Bank & Trust  Company  in
consideration  of, inter alia,  Registrant's  issuance to such lender of 400,000
shares of Registrant's  Common Stock.  The market price of  Registrant's  Common
Stock on August 18, 1994 (the date this  transaction was effected) was $6.25 per
share.  Registrant  relied upon the  exemption  afforded by Section  4(2) of the
Securities  Act of 1933  in  issuing  this  Common  Stock.  As  described  under
"Business  and  Properties  - Jewelry  Segment," in December  1994,  the parties
negotiated an amendment to the settlement agreement and, in this connection, the
Registrant  borrowed  $1,850,000  from McGoodwin  James & Co. In connection with
these  transactions,  300,000 of the 400,000 shares of the  Registrant's  common
stock issued to Schroder were transferred to McGoodwin James & Co.

         In August 1994, the Registrant  sold 133,333 shares of its Common Stock
to The Alana  Group  Ltd.  and  266,667  shares of its  Common  Stock to Salcott
Holdings  Limited at a purchase  price of $3.75 per share.  Of the $1,500,000 of
proceeds  realized,  the  Registrant  paid  $50,000 as a placement  fee to M. L.
Werner and $15,000 for the legal fees of purchaser's counsel.  Registrant relied
upon the exemption  from  registration  afforded by Regulation S of the Rules of
the Commission in effecting these sales to foreign  investors located outside of
the United States.

         In August 1994, the Registrant  raised  $1,700,000  through the private
placement  of  425,000  shares of Common  Stock at a selling  price of $4.00 per
share. In addition,  in September 1994, Registrant sold 80,000 additional shares
to a single  individual  for $3.75 per share,  raising an  additional  $300,000.


                                      II-7
<PAGE>



Registrant relied upon the exemption  afforded by Section 4(2) of the Securities
Act of 1933 in  effecting  these  sales  to the  investors,  each of whom was an
accredited investor. No underwriting fees or commissions were paid in connection
with this private placement.

         Set forth below is a list of certain debt securities (promissory notes)
issued by Registrant since April 20, 1990.  Registrant relied upon the exemption
afforded by Section 4(2) of the Securities Act of 1933 in issuing these notes.

   
                    LIST (AS OF JANUARY 27, 1997) OF CERTAIN
            DEBT SECURITIES ISSUED, AMENDED, CONSOLIDATED OR RESTATED
                             SINCE APRIL 20, 1990
    

Note Holder                             Date of Note (2)     Note Amount (3)
- ------------------------------          ----------------     --------------- 

Morton J. Harris Trust                      03/01/95               200,000
Research Center of Kabbalah                 12/31/93             3,000,000
Richard Blackmore                           04/24/95                22,500
Austin Iodice                               05/29/96               465,820
William F. Foster                           05/28/96               100,000
Clark Gunderson                             05/28/96               100,000
Robert Jones                                05/28/96               100,000
Anthon J. Giglio                            05/29/96                62,500
Austin Iodice                               05/29/96               188,333
Woodrow Chamberlain                         04/15/96               200,000
James A. Belushi
   Declaration Of Trust                     04/15/96               100,000
John Bramsen                                04/15/96               200,000
Lenore M. Schnick Trust                     04/15/96               300,000
Semamor Enterprises                         04/15/96               500,000
David J. Doerge Trust                       04/15/96               200,000
Mark Dorian                                 04/15/96               100,000
Howard Grafman                              04/15/96               100,000
Ilse W. Grafman                             04/15/96               100,000
Thomas Kigin                                04/15/96                50,000
James L. Mcgill                             04/15/96               100,000
Johanna B. Mcgill                           04/15/96               100,000
D. Michael Meyer                            04/15/96               200,000
Leonard Feldman                             04/15/96               200,000
Charles Reeder                              04/15/96               400,000
William G. Reynolds, Jr.                    04/15/96                25,000


                                      II-8

<PAGE>



   
Nora Baker                                  04/15/96               100,000
Stephen N. Engberg                          04/15/96               200,000
Martha T. Seelbach                          04/15/96                75,000
William Seelbach                            04/15/96               100,000
Paul Smeets                                 04/15/96               200,000
Henry M. Staley Trust                       04/15/96               150,000
Eva Staley Residual Trust                   04/15/96               100,000
Avery J. Stone                              04/15/96               400,000
Shephard C. Swift                           04/15/96               200,000
Emanuel Tarrson                             04/15/96               500,000
Ronald E. Tarrson                           04/15/96               300,000
Steven Tarrson                              04/15/96               200,000
James F. Beedie                             04/15/96               100,000
Thomas Whitney                              04/15/96               200,000
Staley Family Agency                        04/15/96               400,000
James L. Scott                              04/15/96               100,000
William Belzberg                            05/17/96               500,000
Frank N. Magid                              05/20/96                50,000
Evan D. Ritchie Living Trust 
  U/A/D 12/23/92                            05/23/96                50,000
Paul Farmer Ira                             05/30/96                50,000
Dr. John H. Muehlstein Ira                  06/05/96               100,000
Diane Wilson                                06/05/96                25,000
Ravinia Investors Llc                       06/13/96                50,000
William J. Mirch                            06/21/96               100,000
K. Reed Berkey                              06/26/96                50,000
Jerry Michelson Ira                         06/27/96                25,000
James Mchugh                                07/03/96               100,000
Jerry Michelson                             06/27/96                75,000
Thomas Philipsborn Ira                      06/25/96               100,000
Gibralt Holdings, Ltd.                      07/05/96               100,000
Howard Conant                               08/27/96               500,000
Emanuel Tarson                              09/13/96               250,000
Ronald Tarson                               09/13/96               250,000
Howard Conant                               01/15/97               300,000
R & J Lucas Revocable Trust                 01/15/97               300,000
    


(1)      This table shows promissory  notes which the Registrant  treats as debt
         securities.   Notes  issued  to  banks  or  other  commercial   lending
         institutions are excluded.

(2)      Certain of these notes have been amended, restated, or consolidated to,
         inter  alia,  (i) extend the  maturity  date and,  in this  connection,
         provide for the issuance of warrants to purchase shares of Registrant's
         Common Stock as consideration  therefor,  (ii) modify the interest rate
         or other terms of the note,  (iii)  capitalize  unpaid interest or (iv)
         consolidate  two ore more separate notes  previously  issued.  The date
         shown, if the subject note has been amended,  restated or consolidated,
         is the date the subject  note was most  recently  amended,  restated or
         consolidated.  In such  instances,  the date that the subject  note was
         originally issued is not shown.




                                      II-9

<PAGE>



(3)      This  amount  represents  the  principal  amount  of the  subject  note
         (included capitalized interest, if any) as of the date issued, amended,
         restated or consolidated as shown in the prior column. Certain of these
         notes have been repaid or retired,  including  through the  exchange of
         stock or other securities of Registrant.


         The Registrant contributed 100,000 shares, 65,000 shares, 15,000 shares
and 8,750  shares of its Common Stock to the ARTRA GROUP  Incorporated  Employee
Stock Ownership Plan (the "ESOP")  effective as of December 31, 1992, 1993, 1994
and 1995  respectively.  Insofar  as the  ESOP is a  noncontributory  plan,  the
Registrant has relied upon releases and no action letters of the Commission that
provide  that the issuance by a  registrant  of its stock in such  circumstances
does not constitute a "sale" subject to registration under the Securities Act of
1933.  Effective  August 1, 1995, the Company  terminated the ESOP and completed
the distribution of its ARTRA common shares to the participants in 1996.














                                      II-10
<PAGE>


Item 16.          Exhibits and Financial Statement Schedules.

            (a)   Exhibits

                        ** 2.1      Debtor's  Amended  Chapter  11  Plan  of New
                                    Dimensions   Accessories,   Ltd.   filed  on
                                    February  16,  1993  in  the  United  States
                                    Bankruptcy  Court for the Southern  District
                                    of  New  York   filed  as  an   exhibit   to
                                    Registrant's  Form 8-K  dated  February  18,
                                    1993 and incorporated by reference herein.

                        ** 2.2      Voluntary   Petition   of   New   Dimensions
                                    Accessories,  Ltd. (for reorganization under
                                    Chapter  11 of the  Bankruptcy  Code)  filed
                                    February  5,  1993  in  the  United   States
                                    Bankruptcy  Court for the Southern  District
                                    of  New  York   filed  as  an   exhibit   to
                                    Registrant's  Form 8-K  dated  February  18,
                                    1993 and incorporated by reference herein.

                        ** 2.3      Debtor's   Amended   Chapter  11  Plan,   As
                                    Modified,  of  New  Dimensions  Accessories,
                                    Ltd.  dated  March  9,  1993  With  Proposed
                                    Modifications dated March 26, 1993, as filed
                                    in the United  States  Bankruptcy  Court for
                                    the Southern  District of New York, filed as
                                    an  exhibit to  Registrant's  Form 8-K dated
                                    May 17, 1993 and  incorporated  by reference
                                    herein.

                        ** 2.4      Second Amended Disclosure Statement Pursuant
                                    to Section  1125 of the  Bankruptcy  Code of
                                    New Dimensions Accessories, Ltd. filed as an
                                    exhibit to  Registrant's  Form 8-K dated May
                                    17,  1993  and   incorporated  by  reference
                                    herein.

                        ** 2.5      Notice of Entry of Order  Confirming  Second
                                    Amended Plan of  Reorganization  as Modified
                                    dated  April 9, 1993  filed as an exhibit to
                                    Registrant's Form 8-K dated May 17, 1993 and
                                    incorporated by reference herein.

                        ** 2.6      Amended   Disclosure   Statement   dated  as
                                    February   16,  1993,   of  New   Dimensions
                                    Accessories,  Ltd.. Pursuant to Section 1125
                                    of the  Bankruptcy  Code filed as an exhibit
                                    to Registrant's  Form 8-K dated February 18,
                                    1993 and incorporated by reference herein.

                        ** 3.1      Amended    and    Restated    Articles    of
                                    Incorporation  of the Registrant as filed in
                                    the Department of State of  Pennsylvania  on
                                    December  21,  1990  filed as an  exhibit to
                                    Registrant's  Form  10-K for the year  ended
                                    December 31, 1990 and incorporated herein by
                                    reference.

                        ** 3.2      Bylaws of the Registrant, amended as of July
                                    24,   1990,   filed   as   an   exhibit   to
                                    Registrant's  Form  10-K for the year  ended
                                    December  31,  1990  and   incorporated   by
                                    reference herein.

                         ** 3.3     Statement with Respect to Shares of Series A
                                    Preferred  Stock of Registrant,  filed as an
                                    exhibit  to  Registrant's  Form 10-K for the
                                    year   ended    December    30,   1993   and
                                    incorporated by reference herein.

                                      II-11
<PAGE>


                         ** 3.4     Statement   with   Respect   to  Rights  and
                                    Preferences  Series  B  Preferred  Stock  of
                                    Registrant,   filed   as   an   exhibit   to
                                    Registrant's  Form  10-K for the year  ended
                                    December  30,  1993  and   incorporated   by
                                    reference herein.

                         ** 4.1     Form     of   Registrant's   Common    Stock
                                    Certificate.

                         ** 4.2     Form of Registrant's Warrant.

                            5.1     Opinion of Kwiatt, Silverman & Ruben, Ltd.

   
                           10.1     AMENDED AND RESTATED CREDIT AGREEMENT, Dated
                                    as  of  December  30,  1996,  by  and  among
                                    BAGCRAFT CORPORATION OF AMERICA, as Borrower
                                    and GENERAL ELECTRIC CAPITAL CORPORATION, as
                                    Agent and as Lender.

                           10.2     AMENDED  AND  RESTATED  WARRANT  To Purchase
                                    Common  Stock  of  BAGCRAFT  CORPORATION  OF
                                    AMERICA (Warrant No. 2).

                           10.3     SETTLEMENT AND RELEASE  AGREEMENT,  dated as
                                    of  December  19,  1996,  by and among ARTRA
                                    GROUP Incorporated,  Fill-Mor Holding,  Inc.
                                    and Peter R. Harvey,  COMFORCE  Corporation,
                                    James  L.   Paterek,   Michael   Ferrentino,
                                    Christopher  P. Franco and Kevin W.  Kiernan
                                    and Kwiatt, Silverman & Ruben, Ltd.

                           10.4     LOCK-UP AGREEMENT,  dated December 19, 1996,
                                    re. sale of COMFORCE common stock.
    

                        ** 10.5     Note Purchase  Agreement  dated February 20,
                                    1996 by and among ARTRA  Group  Incorporated
                                    Fill-Mor   Holding,   Inc.  and  Westminster
                                    Capital, Inc. in the amount of $1,200,000.

                        ** 10.6     Note Purchase  Agreement  dated February 20,
                                    1996 by and among ARTRA Group  Incorporated,
                                    Fill-Mor Holding, Inc. and Norton Herrick in
                                    the amount of $1,200,000.

                        ** 10.7     Registration Rights Agreement dated February
                                    20,   1996   by  and   among   ARTRA   Group
                                    Incorporated and Westminster  Capital,  Inc.
                                    re:   Purchase  of  a  Secured   Convertible
                                    Promissory Note.

                        ** 10.8     Registration Rights Agreement dated February
                                    20,   1996   by  and   among   ARTRA   Group
                                    Incorporated and Norton Herrick re: Purchase
                                    of a Secured Convertible Promissory Note.

                        ** 10.9     Form Of Promissory  Note re:  December 1995,
                                    Private  Placement of twelve  percent  (12%)
                                    convertible subordinated promissory notes.

                        ** 10.10    Form Of Warrant To Purchase Common Stock re:
                                    July,  1996  Private   Placement  of  twelve
                                    percent (12%) promissory notes due April 15,
                                    1997 for 378,750 ARTRA common shares.

                        ** 10.11    Form  Of  Promissory  Note  re:  July,  1996
                                    Private  Placement of twelve  percent  (12%)
                                    promissory notes due April 15, 1997.

                           
                                      II-12
<PAGE>



                        ** 10.12    Letter  Agreement dated February 26, 1996 by
                                    and among  ARTRA Group  Incorporated,  ARTRA
                                    Subsidiary,  Inc., BCA Holdings, Inc., Peter
                                    and  Jean   Harvey,   and  Bank  of  America
                                    Illinois,  re.  certain  Purchase  and  Sale
                                    Agreement  and  Assignment  between the Bank
                                    and  Arabella  S.A.,  a  Luxembourg  holding
                                    company, filed as an exhibit to Registrant's
                                    Form 10-K,  for the year ended  December 28,
                                    1995.

                        ** 10.13    Purchase and Sale Agreement and  Assignment,
                                    dated  as  of  February  26,  1996,  by  and
                                    between  Bank  of  America   Illinois   (the
                                    "Seller")  and  Arabella  S.A., a Luxembourg
                                    holding company (the "Purchaser"),  filed as
                                    an exhibit to  Registrant's  Form 10-K,  for
                                    the year ended December 28, 1995.

                        ** 10.14    Letter  Agreement dated February 26, 1996 by
                                    and  among  ARTRA  Group   Incorporated  and
                                    Arabella S.A., a Luxembourg holding company,
                                    re.  purchase  of  certain  indebtedness  by
                                    Arabella  (the  "Purchaser")  from  Bank  of
                                    America Illinois (the "Seller"), filed as an
                                    exhibit to  Registrant's  Form 10-K, for the
                                    year ended December 28, 1995.

                        ** 10.15    Amended and Restated  Promissory Note, dated
                                    February 26, 1996 made by BCA Holdings, Inc.
                                    in  favor  of  Arabella  S.A.,  filed  as an
                                    exhibit to  Registrant's  Form 10-K, for the
                                    year ended December 28, 1995.

                        ** 10.16    Option to Purchase Shares of Common Stock of
                                    Bagcraft  Corporation of America sold by BCA
                                    Holdings, Inc. to Arabella S.A., filed as an
                                    exhibit to  Registrant's  Form 10-K, for the
                                    year ended December 28, 1995.

                        ** 10.17    Preferred   Stock   Agreement  made  by  and
                                    between  BCA  Holdings   Inc.  and  Bagcraft
                                    Corporation of America,  filed as an exhibit
                                    to  Registrant's  Form  10-K,  for the  year
                                    ended December 28, 1995.

                        ** 10.18    Preferred Stock Exchange Agreement, dated as
                                    of January  31,  1996 by and  between  Ozite
                                    Corporation,  BCA Holdings Inc. and Bagcraft
                                    Corporation of America,  filed as an exhibit
                                    to  Registrant's  Form  10-K,  for the  year
                                    ended December 28, 1995.

                        ** 10.19    Limited   Consent  and  Sixth  Amendment  to
                                    Credit  Agreement,  dated as of  February 1,
                                    1996 between Bagcraft Corporation of America
                                    and General  Electric  Capital  Corporation,
                                    filed as an  exhibit  to  Registrant's  Form
                                    10-K, for the year ended December 28, 1995.

                        ** 10.20    Asset Purchase Agreement made as of the 28th
                                    day of  September,  1995, by and among Arcar
                                    Graphics,   Inc.,  an  Illinois  corporation
                                    ("Arcar" or "Seller"), BCA Holdings, Inc., a
                                    Delaware   corporation   ("BCA"),   Bagcraft
                                    Corporation    of   America,    a   Delaware
                                    corporation  ("BCA" and,  collectively  with
                                    BCA, "Bagcraft"),  ARTRA Group Incorporated,
                                    a Pennsylvania  corporation  ("ARTRA"),  and
                                    Arcar   Acquisition    Corp.,   a   Delaware
                                    corporation     ("Buyer"),     filed    with
                                    Registrant's  Form  8-K  dated  October  26,
                                    1995.


                                      II-13
<PAGE>



                        ** 10.21    Limited  Release,  dated  October 30,  1995,
                                    between NatWest Bank N. A. ("Releasor"), and
                                    ARTRA Group Incorporated and Peter R. Harvey
                                    ("Releasee"),  filed with  Registrant's Form
                                    8-K dated October 26, 1995.

                        ** 10.22    Stock Purchase  Agreement,  Dated  September
                                    11, 1995 by and Among Spectrum Technologies,
                                    Inc., The Lori Corporation,  COMFORCE Corp.;
                                    ARTRA Group  Incorporated,  Peter R. Harvey,
                                    Marc L. Werner,  James L.  Paterek,  Michael
                                    Ferrentino, and Christopher P. Franco, filed
                                    with  Registrant's  Form 8-K dated September
                                    11, 1995.

                        ** 10.23    Letter   Agreement   dated  June  29,  1995,
                                    regarding  employment or consulting services
                                    between  The Lori  Corporation,  ARTRA Group
                                    Incorporated,   James  L.  Paterek,  Michael
                                    Ferrentino, and Christopher P. Franco, filed
                                    with  Registrant's  Form 8-K dated September
                                    11, 1995.

                        ** 10.24    Assignment  Agreement,  dated and  effective
                                    March 31,  1995,  by and among IBJ  Schroder
                                    Bank & Trust Company,  The Lori Corporation,
                                    Lawrence   Jewelry  Co.,   Lawrence  Jewelry
                                    Corporation,   New  Dimensions   Accessories
                                    Ltd.,  Rosecraft,  Inc.,  Fill-Mor  Holding,
                                    Inc., ARTRA Group Incorporated and Alexander
                                    Verde,  filed as an exhibit to  Registrant's
                                    Form 10-K,  for the year ended  December 29,
                                    1994, dated April 12, 1995.

                        ** 10.25    Registration and Settlement  Agreement dated
                                    as of March 31,  1995 by and  between  ARTRA
                                    Group  Incorporated  and IBJ Schroder Bank &
                                    Trust   Company   filed  as  an  exhibit  to
                                    Registrant's  Form 10-K,  for the year ended
                                    December 29, 1994, dated April 12, 1995.

                        ** 10.26    Amended  Settlement  Agreement  by and among
                                    The Lori Corporation,  Lawrence Jewelry Co.,
                                    Lawrence Jewelry Corporation, New Dimensions
                                    Accessories  Ltd.  (formerly  known  as R.N.
                                    Koch,  Inc.),  Rosecraft,  Inc.,  Fill-  Mor
                                    Holding,  Inc., ARTRA Group Incorporated and
                                    IBJ Schroder Bank & Trust Company,  dated as
                                    of December  23, 1994 filed as an exhibit to
                                    Registrant's  Form  8-K,  dated  January  3,
                                    1995.

                        ** 10.27    Loan  Agreement,  dated as of  December  23,
                                    1994, by and among ARTRA Group  Incorporated
                                    and McGoodwin James & Co filed as an exhibit
                                    to  Registrant's  Form 8-K, dated January 3,
                                    1995.

                        ** 10.28    Settlement  Agreement  dated August 18, 1994
                                    by  among  The  Lori  Corporation,  Lawrence
                                    Jewelry Co.,  Lawrence Jewelry  Corporation,
                                    New Dimensions Accessories, Ltd., Rosecraft,
                                    Inc.,  Fill-Mor  Holding,  Inc., ARTRA Group
                                    Incorporated  and IBJ Schroder  Bank & Trust
                                    Company, dated as of August 18,1994 filed as
                                    an exhibit to Registrant's Form 10-Q for the
                                    quarterly  period ended June 30, 1994, dated
                                    August 19, 1994.

                        ** 10.29    Pledge and  Security  Agreement  between The
                                    Lori  Corporation  and IBJ  Schroder  Bank &
                                    Trust  Company  dated as of August 18,  1994
                                    filed   as   an   exhibit  to   Registrant's
                                    Form 10-Q  for  the quarterly  period  ended
                                    June 30, 1994, dated August 19, 1994.
                                    


                                      II-14
<PAGE>


                                    
                        ** 10.30    Pledge  and   Security   Agreement   between
                                    Lawrence Jewelry Co. and IBJ Schroder Bank &
                                    Trust  Company  dated as of August 18,  1994
                                    filed as an  exhibit  to  Registrant's  Form
                                    10-Q for the quarterly period ended June 30,
                                    1994, dated August 19, 1994.

                        ** 10.31    Pledge  and   Security   Agreement   between
                                    Lawrence   Jewelry   Corporation   and   IBJ
                                    Schroder  Bank & Trust  Company  dated as of
                                    August  18,  1994  filed  as an  exhibit  to
                                    Registrant's  Form  10-Q  for the  quarterly
                                    period ended June 30, 1994, dated August 19,
                                    1994.

                        ** 10.32    Pledge and  Security  Agreement  between New
                                    Dimensions   Accessories,   Ltd.   and   IBJ
                                    Schroder  Bank & Trust  Company  dated as of
                                    August  18,  1994  filed  as an  exhibit  to
                                    Registrant's  Form  10-Q  for the  quarterly
                                    period ended June 30, 1994, dated August 19,
                                    1994.

                        ** 10.33    Pledge  and   Security   Agreement   between
                                    Rosecraft,  Inc.  and  IBJ  Schroder  Bank &
                                    Trust  Company  dated as of August 18,  1994
                                    filed as an  exhibit  to  Registrant's  Form
                                    10-Q for the quarterly period ended June 30,
                                    1994, dated August 19, 1994.
 
                        ** 10.34    Pledge  and   Security   Agreement   between
                                    Fill-Mor Holding, Inc. and IBJ Schroder Bank
                                    & Trust  Company dated as of August 18, 1994
                                    filed as an  exhibit  to  Registrant's  Form
                                    10-Q for the quarterly period ended June 30,
                                    1994, dated August 19, 1994.

                        ** 10.35    Subordinated Promissory Note dated  December
                                    31, 1993 in the original principal amount of
                                    $3,000,000  from  Registrant to the Research
                                    Center of Kabbalah.

                            23.1    Consent of Kwiatt, Silverman & Ruben, Ltd.

                            23.2    Consent of Coopers & Lybrand  L.L.P.
                      

                         ** 11.1    Computation   of  earnings   per  share  and
                                    equivalent share of common stock for each of
                                    the three years in the period ended December
                                    28, 1995.

                         ** 21.1    Subsidiaries.
                           

                                      II-15
<PAGE>


                           

                          ** 24.1   Powers of Attorney  (included  on page II-14
                                    of this Registration Statement.)

                        
                          ** 99.2   Fourth Amended Complaint filed July 18, 1995
                                    in the case of ARTRA GROUP  Incorporated  v.
                                    Salomon  Brothers  Holding  Company Inc., et
                                    al. in the Circuit  Court of the  Eighteenth
                                    Judicial Circuit for the State of Illinois.

                          ** 99.3   Joint  Memorandum of Points and  Authorities
                                    of Salomon  Defendants sent to the Honorable
                                    Michael  Galasso of the Circuit Court of the
                                    Eighteenth Judicial Circuit for the State of
                                    Illinois   in  the  case  of   ARTRA   GROUP
                                    Incorporated  v.  Salomon  Brothers  Holding
                                    Company Inc., et al.

                          ** 99.4   Complaint  filed  September  24, 1991 in the
                                    case  of  The  Sherwin-Williams  Company  v.
                                    ARTRA  GROUP  Incorporated,  et  al.  in the
                                    United   States   District   Court  for  the
                                    District of Maryland.

                          ** 99.5   Answer,   Counterclaim   and  Crossclaim  of
                                    Registrant filed June 3, 1992 in the case of
                                    The Sherwin-Williams  Company v. ARTRA GROUP
                                    Incorporated, et al. 

                          ** 99.6   Second  Amended  Verified   Complaint  filed
                                    August 7, 1995 in the  Supreme  Court of New
                                    York in the  case  of  Philip  Elghanian  v.
                                    Peter Harvey,  Jeffrey  Newman,  Artra Group
                                    Inc., et al.

                          ** 99.7   Complaint  dated June 14,  1995 filed in the
                                    United   States   District   Court  for  the
                                    Northern District of Illinois in the case of
                                    Tartan  Resources v. A. G. Holding Corp., et
                                    al.
                                    
                          ** 99.8   Complaint filed in the Circuit Court of Cook
                                    County,  Illinois  in the  case  of  City of
                                    Chicago  v. NL  Industries,  Inc.  and ARTRA
                                    GROUP Incorporated.

                          ** 99.9   March 17, 1993 Judgment  against ARTRA GROUP
                                    Inc.   in  the   case  SW   Assoc.   Limited
                                    Partnership v. ARTRA GROUP Inc.

                          ** 99.10  Third-Party  Complaint and  Counterclaim  of
                                    Registrant in the case of City of Chicago v.
                                    NL   Industries,   Inc.   and  ARTRA   GROUP
                                    Incorporated.

                          ** 99.11  Complaint filed in the Circuit Court of Cook
                                    County,  Illinois  in the case of  People of
                                    the State of Illinois v. NL Industries, Inc.
                                    and ARTRA GROUP Inc., et al.

                          ** 99.12  Notice of Potential Liability dated November
                                    17,  1995 sent to ARTRA  GROUP  Inc.  by the
                                    United   States   Environmental   Protection
                                    Agency  regarding  the Dutch Boy facility in
                                    Chicago, Illinois.


                                    

                                                       II-16
<PAGE>



                          ** 99.13  Notice   of   Potential    Liability   dated
                                    September 30, 1993 sent by the United States
                                    Environmental  Protection  Agency  to  James
                                    Doering,  President  of Fill-  Mor  Holdings
                                    Inc.,   regarding  Harvel  Industries  Corp.
                                    disposal of waste to a PSC Resources Site in
                                    Palmer, Massachusetts.

                          ** 99.14  Subsequent  Notice  of  Potential  Liability
                                    regarding  Harvel   Industries  Corp.  dated
                                    April 18, 1994 and sent by the United States
                                    Environmental   Protection  Agency  to  John
                                    Conroy, Vice President of Registrant.

                          ** 99.15  Complaint filed December 6, 1994 in the U.S.
                                    District Court for the Northern  District of
                                    Indiana   (Ninth  Ave   Remedial   Group  v.
                                    Bagcraft et al).

                          ** 99.16  Notice of  Violation  dated  November,  1995
                                    issued  by the  U.S.  EPA  against  Bagcraft
                                    regarding  alleged  violations  of the Clean
                                    Air  Act  and  related  regulations  at  the
                                    Chicago Facility.
                                    ----------------------

                           * To be filed by amendment.
                           ** Previously filed

                           (b)      Financial  Statement  Schedules.  Set  forth
                                    below is a list of the  Financial  Statement
                                    Schedules    included   as   part   of   the
                                    Registration Statement. Schedules other than
                                    those  listed  are  omitted  as they are not
                                    applicable   or   required   or   equivalent
                                    information   has  been   included   in  the
                                    financial  statements or notes thereto.  See
                                    "Index  to  Financial   Statements"  in  the
                                    Prospectus.

                                          I.  Condensed  Financial   Information
                                              of Registrant

                                         II.  Valuation and Qualifying Accounts


Item 17. Undertakings.

         (a)      The Registrant hereby undertakes:

                  (1) To file,  during any  period in which  offers or sales are
         being made, a post-effective amendment to this Registration Statement:

                           (i)  To include any  prospectus required  by  Section
                                10(a)(3) of the Securities Act;

                           (ii) To reflect in the prospectus any facts or events
                  arising  after  the  effective   date  of  this   Registration
                  Statement  (or  the  most  recent   post-effective   amendment
                  thereof) which, individually or in the aggregate,  represent a
                  fundamental  change  in the  information  set  forth  in  this
                  Registration Statement;

                           (iii)  To  include  any  material   information  with
                  respect to the plan of distribution  not previously  disclosed
                  in this Registration  Statement or any material change to such
                  information in this Registration Statement;

                                      II-17

<PAGE>




                  (2) That, for the purpose of determining  any liability  under
         the Securities Act, each such post-effective  amendment shall be deemed
         to be a new registration  statement  relating to the securities offered
         therein,  and the  offering  of such  securities  at that time shall be
         deemed to be the initial bona fide offering thereof.

                  (3) To remove from  registration by means of a  post-effective
         amendment any of the securities being registered which remain unsold at
         the termination of the offering.

         (b)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the  Securities  Act and is,  therefore,  unenforceable.  In the event that a
claim for  indemnification  against such liabilities  (other than the payment by
the  Registrant  of  expenses  incurred  or  paid  by  a  director,  officer  or
controlling person of the Registrant of expenses incurred or paid by a director,
officer or controlling person of the Registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or controlling
person in connection with the securities being registered,  the Registrant will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such  indemnification  by it is  against  public  policy  as  expressed  in  the
Securities Act and will be governed by the final adjudication of such issue.

                                      II-18

<PAGE>



                                   SIGNATURES


         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant has duly caused this Amendment No. 1 to this  Registration  Statement
to be signed on its behalf by the undersigned, thereunto duly authorized, in the
City of Northfield, State of Illinois, on January 29, 1997.

                                       ARTRA GROUP Incorporated
                                       (Registrant)

                                       By:  /s/ Peter R. Harvey
                                          ___________________________________
                                                Peter R. Harvey
                                                President and Chief Operating
                                                Officer




         Pursuant to the  requirements of the Securities Act, this Amendment No.
1 to this Registration Statement has been signed by the following persons in the
capacities and on the dates indicated.

Name/Signature    Title    Date

           *               
______________________     Chairman and Chief Executive Officer
John Harvey       (Principal Executive Officer); Director


           * 
______________________     Vice President and Chief Financial Officer
James D. Doering  (Principal Financial Officer)


           *
______________________
Lawrence D. Levin          Controller (Principal Accounting Officer)


           *
______________________
Peter R. Harvey             Director


           *
______________________
Gerard M. Kenny             Director



* By:  /s/ Lawrence D. Levin
       ______________________________
         Lawrence D. Levin
         Attorney-in-fact           January 29, 1997


<PAGE>



                                                Registration No. 33-


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                              --------------------

                                    EXHIBITS

                                   Filed With

                                    FORM S-1
                             REGISTRATION STATEMENT

                        Under The Securities Act of 1933

                              --------------------



                            ARTRA GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)






   
                                                       January 29, 1997
    


ARTRA GROUP Incorporated
500 Central Avenue
Northfield, IL  60093

Re:      Registration Statement on Form S-1

Ladies and Gentlemen:

         You have requested our opinion with respect to the offering and sale of
Common Stock pursuant to a Registration Statement on Form S-1 (the "Registration
Statement")  under the Securities Act of 1933, as amended (the "Act"),  of up to
an aggregate of 3,996,468  shares of Common  Stock,  no par value per share (the
"Common Stock") of ARTRA GROUP Incorporated (the "Corporation").

         In so  acting,  we have  examined  originals  or copies,  certified  or
otherwise identified to our satisfaction, of such documents,  corporate records,
certificates of public  officials and other  instruments and have conducted such
other investigations of fact and law as we have deemed relevant and necessary to
form a  basis  for  the  opinions  hereinafter  expressed.  In  conducting  such
examination,  we have assumed (i) that all signatures are genuine, (ii) that all
documents and instruments  submitted to us as copies conform with the originals,
and (iii) the due execution  and delivery of all  documents  where due execution
and delivery are a prerequisite to the  effectiveness  thereof.  As to any facts
material to this opinion,  we have relied upon statements and representations of
officers and other representatives of the Corporation and certificates of public
officials and have not independently verified such facts.

         Based upon the foregoing, it is our opinion that the Common Stock, when
issued, and the consideration for the options and/or warrants is received,  will
be legally issued, fully paid and non-assessable.

         We express no opinion as to the laws of any jurisdiction other than the
State of  Illinois;  the United  States of  America.  Insofar  as the  foregoing
opinion relates to matters that would be controlled by the  substantive  laws of
any  jurisdiction  other  than the  United  States  of  America  or the State of
Illinois, we have assumed that the substantive laws of such jurisdiction conform
in all respects to the internal laws of the State of Illinois.

         We hereby  consent to the use of this  opinion  as  Exhibit  5.1 to the
Registration  Statement  relating to the  registration  of  3,996,468  shares of
Common  Stock and to the use of our name under the  caption  "Legal  Matters" in
connection with the Registration  Statement and in the Prospectus forming a part
thereof.


                                           Very truly yours,



                                           Kwiatt, Silverman & Ruben, Ltd.




                                                                   EXHIBIT 10.1




















                      AMENDED AND RESTATED CREDIT AGREEMENT

                          Dated as of December 30, 1996

                                 by and between

                         BAGCRAFT CORPORATION OF AMERICA
                                   as Borrower

                                       and

                      GENERAL ELECTRIC CAPITAL CORPORATION
                             as Agent and as Lender





<PAGE>



                                TABLE OF CONTENTS

1.       AMOUNT AND TERMS OF CREDIT...........................................1
         1.1      Revolving Credit Advances...................................1
                  -------------------------
         1.2      Term Loan...................................................2
                  ---------
         1.3      Capital Expenditure Loan....................................3
                  ------------------------
         1.4      Letters of Credit...........................................4
                  -----------------
         1.5      Prepayment..................................................4
                  ----------
         1.6      Single Loan.................................................6
                  -----------
         1.7      Use of Proceeds.............................................6
                  ---------------
         1.8      Interest....................................................6
                  --------
         1.9      Eligible Accounts...........................................9
                  -----------------
         1.10     Eligible Inventory..........................................9
                  ------------------
         1.11     Fees........................................................9
                  ----
         1.12     Cash Management Systems....................................10
                  -----------------------
         1.13     Receipt of Payments........................................10
                  -------------------
         1.14     Application and Allocation of Payments.....................10
                  --------------------------------------
         1.15     Loan Account and Accounting................................10
                  ---------------------------
         1.16     Indemnity..................................................11
                  ---------
         1.17     Access.....................................................12
                  ------
         1.18     Taxes......................................................13
                  -----
         1.19     Capital Adequacy and Other Adjustments.....................13
                  --------------------------------------
         1.20     Amendment and Restatement..................................15
                  -------------------------

2.       CONDITIONS PRECEDENT................................................15
         2.1      Conditions to the Initial Revolving Credit Advance,
                  Initial Letter of Credit Obligations, the Term Loan
                  and the Capital Expenditure Advance........................15
                  -----------------------------------       
         2.2      Further Conditions to Each Revolving Credit Advance, 
                  Each Letter of Credit Obligation, Each Term Loan and 
                  each Capital Expenditure Advance...........................17
                  --------------------------------
         2.3      Further Conditions to Each Capital Expenditure Advance.....18
                  ------------------------------------------------------

3.       REPRESENTATIONS AND WARRANTIES......................................19
         3.1      Corporate Existence; Compliance with Law...................19
                  ----------------------------------------
         3.2      Executive Offices..........................................19
                  -----------------
         3.3      Corporate Power Authorization, Enforceable Obligations.....20
                  ------------------------------------------------------
         3.4      Financial Statements and Projections.......................20
                  ------------------------------------
         3.5      Collateral Reports.........................................20
                  ------------------
         3.6      Material Adverse Effect....................................20
                  -----------------------
         3.7      Ownership of Property; Liens...............................20
                  ----------------------------
         3.8      Restrictions; No Default...................................21
                  ------------------------
         3.9      Labor Matters..............................................21
                  -------------
         3.10     Ventures, Subsidiaries and Affiliates; 
                  Outstanding Stock and Indebtedness.........................22
                  ----------------------------------
         3.11     Government Regulation......................................22
                  ---------------------

                                       -i-

<PAGE>
         3.12     Margin Regulations.........................................22
                  ------------------
         3.13     Taxes......................................................23
                  -----
         3.14     ERISA......................................................23
                  -----
         3.15     No Litigation..............................................24
                  -------------
         3.16     Brokers....................................................25
                  -------
         3.17     Employment Matters.........................................25
                  ------------------
         3.18     Patents, Trademarks, Copyrights and Licenses...............25
                  --------------------------------------------
         3.19     Full Disclosure............................................25
                  ---------------
         3.20     Hazardous Materials........................................26
                  -------------------
         3.21     Insurance Policies.........................................26
                  ------------------
         3.22     Deposit and Disbursement Accounts..........................26
                  ---------------------------------
         3.23     Government Contracts.......................................26
                  --------------------
         3.24     Customer and Trade Relations...............................26
                  ----------------------------
         3.25     Agreements and Other Documents.............................26
                  ------------------------------
         3.26     Kansas Indebtedness........................................27
                  -------------------

4.       FINANCIAL STATEMENTS AND INFORMATION................................27
         4.1      Reports and Notices........................................27
                  -------------------
         4.2      Communication with Accountants.............................27
                  ------------------------------

5.       AFFIRMATIVE COVENANTS...............................................27
         5.1      Maintenance of Existence and Conduct of Business...........27
                  ------------------------------------------------
         5.2      Payment of Obligations.....................................28
                  ----------------------
         5.3      Books and Records..........................................28
                  -----------------
         5.4      Litigation.................................................28
                  ----------
         5.5      Insurance..................................................28
                  ---------
         5.6      Compliance with Laws.......................................30
                  --------------------
         5.7      Agreements.................................................30
                  ----------
         5.8      Supplemental Disclosure....................................30
                  -----------------------
         5.9      Employee Plans.............................................30
                  --------------
         5.10     Environmental Matters......................................30
                  ---------------------
         5.11     Landlords' Agreements, Bailee Letters 
                  and Mortgagee Agreements...................................31
                  ------------------------ 
         5.12     Leased Locations of Collateral.............................31
                  ------------------------------
         5.13     Subsidiaries...............................................31
                  ------------
         5.14     Maintenance of Equipment and Fixtures......................31
                  -------------------------------------
         5.15     Purchase Offers............................................32
                  ---------------
         5.16     Board of Directors.........................................32
                  ------------------

6.       NEGATIVE COVENANTS..................................................32
         6.1      Mergers, Etc...............................................32
                  ------------
         6.2      Investments; Loans and Advances............................32
                  -------------------------------
         6.3      Indebtedness...............................................32
                  ------------
         6.4      Employee Loans and Transactions............................32
                  -------------------------------
         6.5      Capital Structure and Business.............................33
                  ------------------------------
         6.6      Guaranteed Indebtedness....................................33
                  -----------------------
                                      -ii-
<PAGE>

         6.7      Liens......................................................33
                  -----
         6.8      Sale of Assets.............................................34
                  --------------
         6.9      Events of Default..........................................34
                  -----------------
         6.10     ERISA......................................................34
                  -----
         6.11     Financial Covenants........................................34
                  -------------------
         6.12     Hazardous Materials........................................34
                  -------------------
         6.13     Sale-Leasebacks............................................35
                  ---------------
         6.14     Cancellation of Indebtedness...............................35
                  ----------------------------
         6.15     Restricted Payments........................................35
                  -------------------
         6.16     Leases.....................................................35
                  ------
         6.17     Composition................................................35
                  -----------
         6.18     Fiscal Year................................................36
                  -----------
         6.19     Change of Corporate Name...................................36
                  ------------------------
         6.20     Sale of Stock..............................................36
                  -------------
         6.21     Cash Management............................................36
                  ---------------
         6.22     No Impairment of Upstreaming...............................36
                  ----------------------------
         6.23     No Amendment...............................................36
                  ------------
         6.24     No Change in Management....................................36
                  -----------------------
         6.25     Management Agreements......................................36
                  ---------------------
         6.26     Overriding Agreements......................................36
                  ---------------------

7.       TERM................................................................37
         7.1      Termination................................................37
         7.2      Survival of Obligations Upon Termination 
                  of Financing Arrangements..................................37
                  -------------------------
8.       EVENTS OF DEFAULT: RIGHTS AND REMEDIES..............................37
         8.1      Events of Default..........................................37
                  -----------------
         8.2      Remedies...................................................40
                  --------
         8.3      Waivers by Borrower........................................40
                  -------------------

9.       ASSIGNMENT AND PARTICIPATIONS; APPOINTMENT OF AGENT.................41
         9.1      Assignments and Participations.............................41
                  ------------------------------
         9.2      Appointment of Agent.......................................42
                  --------------------
         9.3      Set-Off and Sharing of Payments............................43
                  -------------------------------
         9.4      Disbursement of Funds......................................44
                  ---------------------
         9.5      Disbursements of Advances, Payments and Information........44
                  ---------------------------------------------------

10.      MISCELLANEOUS.......................................................47
         10.1     Successors and Assigns.....................................47
                  ----------------------
         10.2     Complete Agreement; Modification of Agreement..............47
                  ---------------------------------------------
         10.3     Amendments and Waivers.....................................47
                  ----------------------
         10.4     Fees and Expenses..........................................48
                  -----------------
         10.5     No Waiver..................................................50
                  ---------
         10.6     Remedies...................................................50
                  --------
         10.7     Severability...............................................50
                  ------------
                                      -iii-
<PAGE>

         10.8     Conflict of Terms..........................................50
                  -----------------
         10.9     Authorized Signature.......................................50
                  --------------------
         10.10    GOVERNING LAW..............................................50
                  -------------
         10.11    Notices....................................................51
                  -------
         10.12    Section Titles.............................................52
                  --------------
         10.13    Counterparts...............................................52
                  ------------
         10.14    MUTUAL WAIVER OF JURY TRIAL................................52
                  ---------------------------
         10.15    Confidentiality............................................53
                  ---------------


                                      -iv-

<PAGE>



                    INDEX OF EXHIBITS, SCHEDULES AND ANNEXES
                    ----------------------------------------

Exhibit A         -   Form of Notice of Revolving Credit Advance
Exhibit B         -   Form of Borrowing Base Certificate
Exhibit C         -   Form of Revolving Credit Note
Exhibit D         -   Form of Term Loan Note
Exhibit E         -   Form of Notice of Capital Expenditure Advance
Exhibit F         -   Form of Capital Expenditure Advance Compliance Certificate
Exhibit G         -   Form of Capital Expenditure Loan Note
Exhibit H         -   Form of Notice of Conversion/Continuation

Schedule  3.2     -   Executive Offices
Schedule  3.7     -   Real Estate and Leases
Schedule  3.9     -   Labor Matters
Schedule  3.10    -   Ventures, Subsidiaries and Affiliates; 
                      Outstanding Stock and Indebtedness
Schedule  3.13    -   Tax Matters
Schedule  3.14    -   ERISA Plans
Schedule  3.15    -   Litigation
Schedule  3.17    -   Employment Matters
Schedule  3.18    -   Intellectual Property
Schedule  3.20    -   Hazardous Materials
Schedule  3.21    -   Insurance Policies
Schedule  3.22    -   Deposit and Disbursement Accounts
Schedule  3.23    -   Government Contracts
Schedule  5.1     -   Trade Names
Schedule  6.3     -   Indebtedness
Schedule  6.4     -   Affiliate and Employee Loans, Transactions and Employment
                      Agreements
Schedule  10.8    -   Authorized Signatures

Annex A           -   Definitions
Annex B           -   Letters of Credit
Annex C           -   Cash Management Systems
Annex D           -   Schedule of Documents
Annex E           -   Responsible Individual
Annex F           -   Eligible Accounts
Annex G           -   Eligible Inventory
Annex H           -   Insurance Standards
Annex I           -   Financial Statements and Projections -- Reporting
Annex J           -   Collateral Reports
Annex K           -   Financial Covenants
Annex L           -   Notice Addresses

                                       -v-

<PAGE>



                      AMENDED AND RESTATED CREDIT AGREEMENT

                  This  AMENDED  AND  RESTATED  CREDIT  AGREEMENT,  dated  as of
December 30, 1996, is by and between BAGCRAFT CORPORATION OF AMERICA, a Delaware
corporation ("Borrower"),  and GENERAL ELECTRIC CAPITAL CORPORATION,  a New York
corporation (in its individual capacity,  "GE Capital"),  for itself, as Lender,
and as Agent for Lenders.

                                    RECITALS

A. The parties hereto are parties to a Credit Agreement dated as of December 17,
1993  (as  amended,  supplemented  or  otherwise  modified,  the  "Prior  Credit
Agreement") pursuant to which Lenders provided to Borrower aggregate commitments
of up to Thirty-Eight  Million Dollars  ($38,000,000),  subject to the terms and
conditions set forth therein.

B. The parties hereto desire to amend and restate the Prior Credit Agreement and
the  "Obligations"   (as  defined  therein)  to  reflect   continued   aggregate
commitments of up to  Thirty-Eight  Million  Dollars  ($38,000,000)  provided by
Lenders to Borrower, subject to the terms and conditions set forth herein.

C.  Capitalized  terms used in this Agreement and not otherwise  defined in this
Agreement  shall have the meanings  ascribed to them in Annex A. All  Schedules,
Exhibits,  Annexes and other attachments hereto, or expressly identified to this
Agreement,  are incorporated  herein by reference,  and taken together with this
Agreement,  shall  constitute  but a single  agreement.  These Recitals shall be
construed as part of the Agreement.

                  NOW,  THEREFORE,  in  consideration  of the  premises  and the
mutual covenants hereinafter contained, the parties hereto agree as follows:

1.       AMOUNT AND TERMS OF CREDIT

                  1.1  Revolving  Credit  Advances.  (a) Upon and subject to the
terms and conditions hereof, each Lender agrees to make available,  from time to
time,  until the  Commitment  Termination  Date, for Borrower's use and upon the
request of Borrower  therefor,  advances  (each, a "Revolving  Credit  Advance")
against  Eligible  Accounts  and  Eligible  Inventory  in  an  aggregate  amount
outstanding  which,  pursuant  to  Section  1.1(b),  shall not at any given time
exceed  the  lesser  at such  time  of (i) the  Maximum  Revolving  Credit  Loan
(Eighteen  Million  Dollars  ($18,000,000)  (as such amount may be adjusted from
time to time in accordance  with the terms of this  Agreement)  minus the sum of
outstanding  Letter  of  Credit  Obligations,  and (ii) an  amount  equal to the
Borrowing  Base  minus  the sum of  outstanding  Letter  of  Credit  Obligations
("Borrowing  Availability"),  in any case less such  reserves  as Agent may deem
appropriate  from time to time in its sole and  absolute  discretion.  Until all
amounts outstanding in respect of the Revolving Credit Loan shall become due and
payable  on the  Commitment  Termination  Date,  Borrower  may from time to time
borrow,  repay and reborrow under this Section  1.1(a).  Each  Revolving  Credit
Advance shall be made on notice by Borrower to the  individual  responsible  for
Borrower as identified  on Annex E at the address  specified  thereon,  given no
later than (1) 11:30 a.m. (Chicago time) on the Business Day of the

                                       -1-

<PAGE>



proposed  Revolving  Credit  Advance,  in the case of an Index Rate Loan and (2)
11:30 a.m.  (Chicago time) on the date which is three Business Days prior to the
proposed Revolving Credit Advance, in the case of a LIBOR Loan. Each such notice
(a "Notice of Revolving  Credit  Advance") shall be substantially in the form of
Exhibit A,  specifying  therein the requested date, the amount of such Revolving
Credit Advance, and such other information as may be required by Agent and shall
be given in writing  (by  telecopy,  telex or cable) or by  telephone  confirmed
immediately in writing. If Borrower desires to have the Revolving Credit Advance
bear interest by reference to a LIBOR Rate, it must comply with Section  1.8(f).
Agent shall be entitled to rely upon,  and shall be fully  protected  under this
Agreement in relying upon, any Notice of Revolving  Credit  Advance  believed by
Agent to be genuine and to assume that each Person  executing and delivering the
same was duly  authorized  unless  the  responsible  individual,  or a  designee
thereof,  acting thereon for Agent shall have, at the time of reliance  thereon,
actual knowledge to the contrary.

                  (b)  Borrower  shall  execute  and  deliver to each  Lender an
amended and restated note to evidence the Revolving Credit Loan, such note to be
in the  principal  amount of the  Restated  Revolving  Loan  Commitment  of such
Lender, dated the Closing Date and substantially in the form of Exhibit C (each,
as  executed  and as it may be  amended,  restated,  supplemented  or  otherwise
modified  from time to time, a "Revolving  Credit Note" and,  collectively,  the
"Revolving  Credit  Notes").  The  Revolving  Credit Notes shall  represent  the
obligation  of Borrower to pay the amount of the Maximum  Revolving  Credit Loan
or, if less,  the aggregate  unpaid  principal  amount of all  Revolving  Credit
Advances  made by Lenders to Borrower and all other  Obligations  with  interest
thereon as  prescribed  in Section  1.8.  The date and amount of each  Revolving
Credit  Advance and each payment of  principal  with  respect  thereto  shall be
recorded  on the books and  records  of Agent,  which  books and  records  shall
constitute  prima facie  evidence of the  accuracy  of the  information  therein
recorded.  The entire  unpaid  balance  of the  Revolving  Credit  Loan shall be
immediately due and payable on the Commitment Termination Date.

                  1.2  Term  Loan.  (a)  Upon  and  subject  to  the  terms  and
conditions  hereof,  each Lender  agrees to provide its Pro Rata Share of a term
loan to Borrower on the Closing  Date,  in the amount of Eight  Million  Dollars
($8,000,000),  which shall be consolidated  with the principal  balance of "Term
Loan A" (as defined in the Prior Credit  Agreement)  outstanding under the Prior
Credit  Agreement  in the amount of Twelve  Million  Dollars  ($12,000,000)  and
amended  and  restated  as set  forth  below as a Term  Loan  Commitment  in the
aggregate  amount of Twenty  Million  Dollars  ($20,000,000)  (the "Term Loan").
Amounts repaid under the Term Loan may not thereafter be reborrowed.

                   (b) Borrower shall pay the principal  amount of the Term Loan
in consecutive  installments on the respective  dates (each, a "Payment  Date"),
and in the corresponding amounts, set forth below:

                              Payment                           Installment
                                Date                              Amount
                                ----                              ------

                           March 31, 1997                      $  500,000
                           June 15, 1997                       $  500,000

                                       -2-

<PAGE>



                           September 15, 1997                  $  500,000
                           December 15, 1997                   $  500,000
                           March 15, 1998                      $  500,000
                           June 15, 1998                       $  500,000
                           September 15, 1998                  $  500,000
                           December 15, 1998                   $  500,000
                           March 15, 1999                      $  500,000
                           June 15, 1999                       $  500,000
                           September 15, 1999                  $  500,000
                           December 15, 1999                   $  500,000
                           March 15, 2000                      $  750,000
                           June 15, 2000                       $  750,000
                           September 15, 2000                  $  750,000
                           December 15, 2000                   $  750,000
                           March 15, 2001                      $  750,000
                           June 15, 2001                       $  750,000
                           September 15, 2001                  $  750,000
                           December 15, 2001                   $  750,000
                           March 15, 2002                      $2,000,000
                           June 15, 2002                       $2,000,000
                           September 15, 2002                  $2,000,000
                           September 30, 2002                  $2,000,000

Notwithstanding  anything to the contrary  contained  herein or in the Term Loan
Notes,  the then entire unpaid balance of the Term Loan shall be immediately due
and payable upon the first to occur of the (i) Commitment  Termination  Date and
(ii) acceleration of the Revolving Credit Loan.

                  (c)  Borrower  shall  execute  and  deliver to each  Lender an
amended  and  restated  note to  evidence  the Term  Loan,  such note to be in a
principal  amount equal to the amount of the Term Loan  provided by such Lender,
dated the  Closing  Date and  substantially  in the form of Exhibit D (each,  as
executed and as it may be amended, restated,  supplemented or otherwise modified
and in effect from time to time, a "Term Loan Note" and, collectively, the "Term
Loan Notes").  The Term Loan Notes shall represent the obligation of Borrower to
pay the amount of the Term Loan and all other  obligations with interest thereon
as  prescribed  in Section 1.8. The date and amount of each payment of principal
and  interest  on the Term Loan shall be  recorded  on the books and  records of
Agent,  which books and records  shall  constitute  prima facie  evidence of the
accuracy of the information therein recorded.

                  1.3  Capital  Expenditure  Loan.  (a) Subject to the terms and
conditions hereof, each Lender agrees to make available from time to time, until
the  Commitment  Termination  Date, in connection  with the financing of Capital
Expenditures  constituting the acquisition cost of Equipment, its Pro Rata Share
of advances  (each,  a "Capital  Expenditure  Advance").  The aggregate  Capital
Expenditure Advances incurred during the term of this Agreement shall not exceed
the Capital Expenditure Loan Commitment (Three Million Dollars ($3,000,000)). In
addition,  each Capital  Expenditure  Advance shall not exceed the lesser of (x)
the Maximum Capital Expenditure

                                       -3-

<PAGE>



Advance Amount or (y) Capital  Expenditure  Loan  Availability as of the date of
such Capital Expenditure Advance.  Amounts from time to time borrowed under this
Section  1.3(a) and  repaid  may not be  reborrowed.  Each  Capital  Expenditure
Advance  must be in a minimum  amount of  $500,000  and  integral  multiples  of
$500,000 in excess of such  amount.  Subject to the  additional  advance  notice
requirements set forth in Section 2.3, each Capital Expenditure Advance shall be
made on notice  by  Borrower  to the  individual  responsible  for  Borrower  as
identified on Annex E at the address specified thereon,  given no later than (1)
11:30  a.m.  (Chicago  time)  on  the  Business  Day  of  the  proposed  Capital
Expenditure  Advance,  in the case of an Index  Rate  Loan  and (2)  11:30  a.m.
(Chicago  time) on the date which is two  Business  Days  prior to the  proposed
Capital  Expenditure  Advance,  in the case of a LIBOR Loan. Each such notice (a
"Notice of Capital  Expenditure  Advance") shall be substantially in the form of
Exhibit E,  specifying  therein the requested  date,  the amount of such Capital
Expenditure  Advance, and such other information as may be required by Agent and
shall be  given in  writing  (by  telecopy,  telex  or  cable)  or by  telephone
confirmed  immediately  in  writing.  If  Borrower  desires to have the  Capital
Expenditure  Advance bear  interest by reference to a LIBOR Rate, it must comply
with Section  1.8(f).  Agent shall be entitled to rely upon,  and shall be fully
protected   under  this  Agreement  in  relying  upon,  any  Notice  of  Capital
Expenditure  Advance  believed  by Agent to be genuine  and to assume  that each
Person  executing  and  delivering  the  same  was duly  authorized  unless  the
responsible  individual,  or a designee thereof,  acting thereon for Agent shall
have, at the time of reliance thereon, actual knowledge to the contrary.

                  (b) Borrower  shall  execute and deliver to each Lender a note
to  evidence  the  Capital  Expenditure  Loan,  such  note to be in the  maximum
principal  amount of the Capital  Expenditure  Loan  Commitment  of such Lender,
dated the  Closing  Date and  substantially  in the form of Exhibit G (each,  as
executed and as it may be amended, restated,  supplemented or otherwise modified
from time to time,  a "Capital  Expenditure  Loan Note" and,  collectively,  the
"Capital  Expenditure  Loan Notes").  The Capital  Expenditure  Loan Notes shall
represent  the  obligation  of  Borrower  to  pay  the  amount  of  the  Capital
Expenditure  Loan Commitment or, if less, the aggregate  unpaid principal amount
of the  Capital  Expenditure  Loan made by  Lenders  to  Borrower  and all other
Obligations with interest  thereon as prescribed in Section 1.8.  Borrower shall
pay  the  principal  amount  of  each  Capital   Expenditure  Advance  in  equal
installments on twelve (12) consecutive Payment Dates, commencing with the first
Payment Date to occur after the making of such Capital Expenditure  Advance. The
date  and  amount  of each  Capital  Expenditure  Advance  and each  payment  of
principal  with  respect  thereto  shall be recorded on the books and records of
Agent,  which books and records  shall  constitute  prima facie  evidence of the
accuracy of the information therein recorded. Notwithstanding the foregoing, the
entire unpaid balance of the Capital  Expenditure  Loan shall be immediately due
and payable on the Commitment Termination Date, if not sooner paid in full.

                  1.4 Letters of Credit.  Subject to the terms and conditions of
this Agreement, including Annex B, Borrower shall have the right to request, and
each Lender agrees to incur its Pro Rata Share of, Letter of Credit  Obligations
in accordance with Annex B.

                  1.5 Prepayment.  (a) In the event that the outstanding balance
of the Revolving Credit Loan shall, at any time,  exceed the lesser at such time
of (i) the  Maximum  Revolving  Credit  Loan  minus  the sum of Letter of Credit
Obligations then outstanding and (ii) the Borrowing Base

                                       -4-

<PAGE>



minus the sum of Letter of Credit  Obligations then outstanding,  Borrower shall
immediately repay the Revolving Credit Loan in the amount of such excess.

                  (b)  Borrower  shall have the right at any time on thirty (30)
days' prior written notice to Agent to terminate and prepay the entire Revolving
Credit Loan.  Upon any such  termination  and  prepayment,  Borrower's  right to
receive  Revolving  Credit  Advances and to request the  incurrence of Letter of
Credit Obligations shall simultaneously  terminate and, notwithstanding anything
to the contrary contained herein, the Term Loan Notes or the Capital Expenditure
Loan  Notes,  the entire  outstanding  balances of the Term Loan and the Capital
Expenditure Loan shall be immediately due and payable.  Each such prepayment and
termination  shall be  accompanied  by the  payment  of all  accrued  and unpaid
interest and all Fees and other remaining  Obligations,  including the Letter of
Credit  Obligations and the then  outstanding  balances of the Term Loan and the
Capital   Expenditure  Loan.  Any  prepayment  made  pursuant  hereto  shall  be
accompanied by the payment of Fees in accordance  with Section 1.11(c) and LIBOR
funding breakage costs in accordance with Section 1.16(b).

                  (c)  Borrower  shall have the right at any time on thirty (30)
days' prior written notice to Agent to voluntarily  prepay all or any portion of
the Term Loan or the Capital  Expenditure Loan. Any prepayments of less than all
of the  outstanding  balance  of the  Term  Loan  shall be  applied  to the then
remaining  installments  of the Term Loan in the inverse order of maturity until
paid in full. Any prepayments of less than all of the outstanding balance of the
Capital Expenditure Loan shall be applied to the then remaining  installments of
the  Capital  Expenditure  Loan in the inverse  order of maturity  until paid in
full. Any prepayment made pursuant hereto shall be accompanied by the payment of
Fees in  accordance  with Section  1.11(c) and LIBOR funding  breakage  costs in
accordance with Section 1.16(b).

                  (d)  Immediately  upon  receipt by Borrower of Net Proceeds of
any Asset  Disposition,  Borrower  shall  apply all of such Net  Proceeds in the
following order: (i) to the then remaining  installments of the Term Loan in the
inverse order of their maturity,  (ii) to the then remaining installments of the
Capital Expenditure Loan in the inverse order of their maturity and (iii) to the
Revolving  Credit Loan, in which case the aggregate  Revolving Loan  Commitments
shall  be  permanently  reduced  on a pro  rata  basis  by the  amount  of  such
prepayment;  provided,  however,  that (A) the  foregoing  shall not apply to an
Asset  Disposition to the extent the Net Proceeds thereof are (1) used to refund
or fund  Borrower's  purchase  within  sixty  (60)  days  prior  to  such  Asset
Disposition  of capital  assets for use in its  business or (2) used by Borrower
within  one-hundred  eighty  (180)  days  following  such Asset  Disposition  to
purchase  capital  assets for use in its  business  (and to the extent  such Net
Proceeds  exceed the costs of any of the  foregoing  purchases,  such excess Net
Proceeds  shall be  governed by this  Section  1.5(d)) and (B) in no event shall
Asset Dispositions exceed One Million Five Hundred Thousand Dollars ($1,500,000)
in the aggregate per annum.  All sales or purchases of assets referred to herein
(i) shall be subject  to the  provisions  of  Section  6.8 and (ii) shall be, or
shall have been,  as the case may be,  offered or sold to, or purchased  from, a
Person that is not an  Affiliate  of Borrower or any of its  Subsidiaries  on an
arms' length basis.

                  (e) Within  sixty (60) days  following  the end of Fiscal Year
1997 and each Fiscal Year thereafter,  Borrower shall prepay the Term Loan in an
amount equal to fifty percent (50%) of

                                       -5-

<PAGE>



Excess  Cash Flow for such  Fiscal Year  calculated  on the basis of  Borrower's
financial statements for such Fiscal Year delivered to Agent pursuant to Section
4.1.  All such  prepayments  from  Excess  Cash  Flow  shall be  applied  in the
following order: (i) to the then remaining  installments of the Term Loan in the
inverse order of their maturity,  (ii) to the then remaining installments of the
Capital Expenditure Loan in the inverse order of their maturity and (iii) to the
Revolving  Credit Loan, in which case the aggregate  Revolving Loan  Commitments
shall  be  permanently  reduced  on a pro  rata  basis  by the  amount  of  such
prepayment.  Concurrently  with the making of any such payment,  Borrower  shall
deliver to Agent a certificate of its chief executive officer or chief financial
officer demonstrating its calculation of the amount required to be paid.

                  1.6 Single Loan.  The  Revolving  Credit Loan,  all  Revolving
Credit  Advances,  the Term Loan,  the  Capital  Expenditure  Loan,  all Capital
Expenditure Advances, all Letter of Credit Obligations and all other Obligations
of Borrower under this Agreement and the other Loan Documents  shall  constitute
one (1)  secured  obligation  of  Borrower  secured,  until  repaid  in full and
Commitments therefor are terminated, by all of the Collateral.

                  1.7 Use of Proceeds.  Borrower  shall  utilize the proceeds of
all  Revolving  Credit  Advances and the Term Loan for the financing of ordinary
working  capital  needs  and  Capital   Expenditures  to  the  extent  permitted
hereunder; provided that Borrower shall utilize the proceeds of Revolving Credit
Advance made as of the Closing Date for the  satisfaction  in full of "Term Loan
B" (as defined in the Prior Credit  Agreement) and Borrower may use the proceeds
of the Revolving Loan (i) to redeem 50% of the shares issuable under the Warrant
for  $1,500,000  and (ii) subject to the terms  hereof,  to redeem the preferred
stock of Borrower held by PST for up to  $2,100,000.  Borrower shall utilize the
proceeds  of  the  Capital   Expenditure  Loan  for  the  financing  of  Capital
Expenditures to the extent permitted hereunder.

                  1.8 Interest.  (a) Borrower  shall pay interest to Agent,  for
the ratable benefit of Lenders, in arrears (i) as to any Index Rate Loan, on the
first day of each calendar month to occur while such Loan is  outstanding,  (ii)
as to any LIBOR Loan,  on the last day of the LIBOR Period  applicable  thereto,
(iii) on the Commitment  Termination  Date, and (iv) if any interest  accrues or
remains payable after the Commitment Termination Date, upon demand by Agent.

                  (b) If any  interest or other  payment on any Loan becomes due
and payable on a day other than a Business  Day, the maturity  thereof  shall be
extended  to the  next  succeeding  Business  Day  (except  as set  forth in the
definition of LIBOR Period) and, with respect to payments of principal, interest
thereon shall be payable at the then applicable rate during such extension.

                  (c) Borrower shall be obligated to pay interest to Agent,  for
the ratable  benefit of Lenders,  at a rate equal to (i) the Index Rate plus the
applicable  per annum rate (the "Index  Margin") set forth in the following grid
or (ii) at Borrower's election in accordance with Section 1.8(f), the applicable
LIBOR Rate plus the  applicable  per annum rate (the "LIBOR  Margin";  the Index
Margin and LIBOR  Margin,  each a  "Margin"),  in each case based on the amounts
outstanding from time to time under the applicable Loan.

                                       -6-

<PAGE>

<TABLE>
<CAPTION>
                                                                          Term Loan and
Ratio of EBITDA to                  Revolving Loan                 Capital Expenditure Loan
Fixed Charges plus           -----------------------------       ------------------------------
Capital Expenditures         LIBOR Margin     Index Margin       LIBOR Margin      Index Margin
- --------------------         ------------     ------------       ------------      ------------

<S>                                 <C>              <C>                <C>               <C> 
Less than 1.5                       2.50             0.00               3.00              0.25
 
Less than 1.5     
        but 
greater than 1.75                   2.25             0.00               2.75              0.00

                
Less than 1.75                      2.00             0.00               2.50              0.00

</TABLE>


Initially,  the  applicable  Margin for each Loan shall be the highest rates set
forth in the foregoing grid for such Loan.  Thereafter,  all  determinations  of
each Margin will be based on the ratio of (1) EBITDA to (2) the sum of (A) Fixed
Charges  plus  (B) the  greater  of (I)  actual  Capital  Expenditures  and (II)
$2,500,000,   all  as  determined  for  Borrower  and  its   Subsidiaries  on  a
consolidated  basis as of the last day of each Fiscal  Quarter for the  trailing
twelve  (12)  Fiscal  Months then  ended.  All  adjustments  (up or down) in the
Margins will be implemented prospectively on a quarterly basis, effective on the
first day of the first Fiscal  Quarter that occurs more than five (5) days after
delivery of Borrower's  quarterly Financial  Statements for the preceding Fiscal
Quarter to Lenders,  commencing  with  Financial  Statements  delivered  for the
fourth Fiscal Quarter of 1996.  Concurrently with the delivery of such Financial
Statements, Borrower shall deliver to Agent and Lenders a certificate, signed by
its chief financial  officer,  setting forth in reasonable  detail the basis for
the determination of each Margin. If a Default or an Event of Default shall have
occurred or be continuing at the time, the applicable Margin for each Loan shall
be the  highest  rate set forth in the  foregoing  grid for such Loan  until the
first day of the first calendar  month  following the date on which such Default
or Event of  Default is waived or cured.  Thereafter,  each  Margin  shall be as
determined based on the foregoing grid.

                  (d) All computations of interest shall be made by Agent on the
basis of a three  hundred and sixty (360) day year,  in each case for the actual
number of days  occurring in the period for which such interest is payable.  The
Index Rate applicable during each calendar month shall be determined on the last
day of the preceding  calendar month,  and the interest rate  applicable  during
each calendar month shall be calculated based on the Index Rate as in effect for
that calendar month.  Each  determination by Agent of an interest rate hereunder
shall be conclusive and binding for all purposes,  absent  manifest error or bad
faith.

                  (e) So long as any  Default  or Event of  Default  shall  have
occurred and be continuing, the interest rate applicable to the Revolving Credit
Loan,  the Term Loan,  the Capital  Expenditure  Loan and any other  Obligations
shall be  increased  by two  percent  (2%) per annum above the rates of interest
otherwise applicable hereunder ("Default Rate").

                  (f) So long as no  Default  or Event  of  Default  shall  have
occurred and be continuing,  and subject to the additional  conditions precedent
set forth in Section 2.2, Borrower shall have the option to (i) request that any
Revolving  Credit Advances be made as a LIBOR Loan, (ii) convert at any time all
or any part of  outstanding  Loans from Index Rate Loans to LIBOR  Loans,  (iii)
convert  any LIBOR  Loan to an Index  Rate  Loan,  subject  to  payment of LIBOR
breakage  costs in accordance  with Section  1.16(b) if such  conversion is made
prior to the expiration of the LIBOR Period applicable thereto, or (iv) continue
all or any portion of any Loan as a LIBOR Loan upon the

                                       -7-

<PAGE>



expiration of the applicable  LIBOR Period,  in which case the succeeding  LIBOR
Period of that continued Loan shall commence on the last day of the LIBOR Period
of the Loan to be  continued.  Any Loan to be made or continued as, or converted
into,  a LIBOR  Loan  must be in a  minimum  amount  of  $500,000  and  integral
multiples of $500,000 in excess of such amount.  Any such  election must be made
by 11:30 a.m.  (Chicago  time) on the third (3rd)  Business Day prior to (1) the
date of any proposed  Advance which is to bear  interest at the LIBOR Rate,  (2)
the end of each LIBOR  Period with respect to any LIBOR Loans to be continued as
such, or (3) the date on which Borrower wishes to convert any Index Rate Loan to
a LIBOR Loan for a LIBOR Period  designated by Borrower in such election.  If no
election is received with respect to a LIBOR Loan by 11:30 a.m.  (Chicago  time)
on the  third  (3rd)  Business  Day prior to the end of the  LIBOR  Period  with
respect  thereto (or if a Default or an Event of Default shall have occurred and
be continuing or the additional conditions precedent set forth in Section 2.2 or
2.3, as  applicable,  shall not have been  satisfied),  that LIBOR Loan shall be
converted to an Index Rate Loan at the end of its LIBOR  Period.  Borrower  must
make such  election  by notice to Agent in writing,  by  telecopy  or  overnight
courier.  In the case of any conversion or  continuation,  such election must be
made pursuant to a written notice (a "Notice of Conversion/Continuation") in the
form of Exhibit H.

                  (g) Notwithstanding anything to the contrary set forth in this
Section  1.8, if, at any time until  payment in full of all of the  Obligations,
any rate of interest  payable  hereunder  exceeds  the highest  rate of interest
permissible  under any law which a court of competent  jurisdiction  shall, in a
final determination, deem applicable hereto (the "Maximum Lawful Rate"), then in
such event and so long as the  Maximum  Lawful Rate would be so  exceeded,  such
rate of interest  payable  hereunder shall be reduced to be equal to the Maximum
Lawful  Rate;  provided,  however,  that if at any time  thereafter  the rate of
interest payable hereunder is less than the Maximum Lawful Rate,  Borrower shall
continue to pay interest hereunder at the Maximum Lawful Rate until such time as
the total interest  received by Agent, on behalf of Lenders,  from the making of
such  advances  hereunder is equal to the total  interest  which would have been
received had the interest rate payable  hereunder been (but for the operation of
this  paragraph)  the interest rate payable since the Closing Date, as otherwise
provided in this  Agreement.  Thereafter,  the interest  rate payable  hereunder
shall be the  applicable  rate of interest  provided in Section 1.8(c) or (e) of
this Agreement,  unless and until the rate of interest again exceeds the Maximum
Lawful Rate, in which event this paragraph  shall again apply. In no event shall
the total  interest  received by any Lender  pursuant to the terms hereof exceed
the amount which such Lender could  lawfully  have received had the interest due
hereunder  been  calculated for the full term hereof at the Maximum Lawful Rate.
In the event the Maximum Lawful Rate is calculated  pursuant to this  paragraph,
such interest  shall be  calculated at a daily rate equal to the Maximum  Lawful
Rate  divided  by the number of days in the year in which  such  calculation  is
made. In the event that a court of competent  jurisdiction,  notwithstanding the
provisions  of this  Section 1.8 (g),  shall make a final  determination  that a
Lender has received interest  hereunder or under any of the other Loan Documents
in excess of the Maximum Lawful Rate,  Agent shall,  to the extent  permitted by
applicable law,  promptly apply such excess in the following  order:  (i) to any
interest due and not yet paid hereunder in respect of the Term Loan, (ii) to any
interest due and not yet paid  hereunder  in respect of the Capital  Expenditure
Loan,  (iii) to any  interest  due and not yet paid  hereunder in respect of the
Revolving Credit Loan, (iv) to the then remaining  installments of the Term Loan
in the inverse order of maturity,  (v) to the then remaining installments of the
Capital  Expenditure  Loan  in  the  inverse  order  of  maturity,  (vi)  to the
outstanding principal of

                                       -8-

<PAGE>



the Revolving  Credit Loan,  (vii) to Fees and any other unpaid  Obligations and
(viii)  thereafter  with  respect to any  excess,  to  Borrower or as a court of
competent jurisdiction may otherwise order.

                  1.9 Eligible  Accounts.  Based on the most recent  Schedule of
Accounts  delivered by Borrower to Agent and on other  information  available to
Agent,  Agent shall at its sole  discretion  determine  which  Accounts shall be
deemed to be "Eligible  Accounts" for purposes of  determining  the amounts,  if
any, to be advanced to Borrower under the Revolving  Credit Loan. In determining
whether a particular  Account  constitutes an Eligible Account,  Agent shall not
include any such Account which is excluded by the criteria set forth on Annex F.

                  1.10 Eligible Inventory.  Based on the most recent Schedule of
Inventory  delivered by Borrower to Agent and on other information  available to
Agent,  Agent shall in its sole  discretion  determine  which Inventory shall be
deemed to be "Eligible  Inventory" for purposes of determining  the amounts,  if
any, to be advanced to Borrower under the Revolving  Credit Loan. In determining
whether any particular Inventory constitutes Eligible Inventory, Agent shall not
include Inventory which is excluded by the criteria set forth on Annex G.

                  1.11 Fees. (a) Borrower shall pay to GE Capital, individually,
the fees specified in that certain Fee Letter, dated as of the Closing Date (the
"GE Capital Fee Letter"),  at the times specified for payment therein.  Borrower
shall  pay to GE  Capital,  individually,  the fees  specified  in any other fee
letter  hereafter  executed  between GE Capital and Borrower,  at the respective
times specified for payment in each such letter.

                  (b) As additional compensation for Lenders' costs and risks in
making the Revolving  Credit Loan available to Borrower,  Borrower agrees to pay
to Agent, for the ratable benefit of Lenders,  in arrears, on the first Business
Day of each month prior to the Commitment Termination Date and on the Commitment
Termination Date, a fee for Borrower's  non-use of available funds (the "Non-use
Fee") in an amount  equal to  three-eighths  of one  percent  (.375%)  per annum
(calculated  on the basis of a three hundred and sixty (360) day year and actual
days elapsed) of the difference between the respective daily averages of (i) the
Maximum  Revolving Credit Loan (as it may be adjusted and in effect from time to
time hereunder) and (ii) the amount of the Revolving  Credit Loan plus Letter of
Credit  Obligations  outstanding  during the period for which the Non-Use Fee is
due.  Notwithstanding the foregoing, in the event Agent, in its sole discretion,
establishes a reserve based upon its determination that an Event of Default or a
Material  Adverse Effect is likely to occur,  then (but only for so long as such
reserve is in effect)  the  Non-Use  Fee shall not apply to that amount by which
such reserve reduces the Maximum Revolving Credit Loan.

                  (c) If Borrower prepays all or any portion of the Term Loan or
the Capital  Expenditure  Loan, or prepays the Revolving Loan and terminates the
Revolving Loan  Commitment,  whether  voluntarily or  involuntarily  and whether
before or after  acceleration of the  Obligations,  Borrower shall pay to Agent,
for the benefit of Lenders as liquidated  damages and compensation for the costs
of being  prepared  to make funds  available  hereunder  an amount  equal to (i)
$500,000,  in the case of a prepayment on or prior to the January 1, 1998,  (ii)
$350,000,  in the case of a prepayment  after January 1, 1998 but on or prior to
January 1, 1999 and (iii) $250,000, in the case of a prepayment after January 1,
1999 but on or prior to January 1, 2000. Notwithstanding the

                                       -9-

<PAGE>



foregoing,  no  prepayment  fee shall be payable by  Borrower  upon a  mandatory
prepayment  made pursuant to Section  1.5(d) or (e) or 1.19(c) or (d);  provided
that Borrower does not permanently reduce the Revolving Loan Commitment upon any
such prepayment and, in the case of prepayments  made pursuant to Section 1.5(d)
or (e), the  transaction  giving rise to the applicable  prepayment is expressly
permitted under Section 6.

                  1.12  Cash  Management  Systems.  Prior to the  Closing  Date,
Borrower  shall  have  established  and  will at all  times  maintain  the  cash
management systems described on Annex C.

                  1.13  Receipt of  Payments.  Borrower  shall make each payment
under this  Agreement not later than 12:00 noon  (Chicago  time) on the day when
due in lawful  money of the United  States of America in  immediately  available
funds to the Collection Account. For purposes of computing interest and fees and
determining  the amount of funds  available  for  borrowing  pursuant to Section
1.1(a) and 1.3(a), (a) all payments  (including cash sweeps) consisting of cash,
wire or  electronic  transfers in  immediately  available  funds shall be deemed
received on the date of deposit thereof in the Collection  Account and notice to
Agent of such deposit,  and (b) all payments  consisting of checks,  drafts,  or
similar  non-cash items shall be deemed  received one (1) Business Day after the
date of  receipt  of good funds  following  deposit  of any such  payment in the
Collection Account and notice to Agent of such deposit.

                  1.14  Application  and  Allocation  of Payments.  (a) Borrower
hereby  irrevocably  waives the right to direct the  application  of any and all
payments at any time or times  hereafter  received from or on behalf of Borrower
and  Borrower  hereby  irrevocably  agrees that Agent shall have the  continuing
exclusive  right to apply  any and all such  payments  against  the then due and
payable  Obligations of Borrower and in repayment of the Revolving  Credit Loan,
Letter of Credit Obligations, the Term Loan and the Capital Expenditure Loan, as
Agent may deem  advisable  notwithstanding  any previous entry by Agent upon the
Loan  Account  or any other  books and  records.  In the  absence  of a specific
determination  by Agent with respect  thereto,  the same shall be applied in the
following order: (i) to then due and payable Fees and expenses; (ii) to then due
and payable interest payments on the Term Loan, the Capital Expenditure Loan and
on the Revolving Credit Loan; (iii) to Obligations other than Fees, expenses and
interest  and  principal  payments;  and (iv) to then due and payable  principal
payments on the Term Loan, the Capital Expenditure Loan and the Revolving Credit
Loans,  and  (v) to all  other  then  due  and  payable  Obligations.  Agent  is
authorized to, and, upon the expiration of the applicable  time period,  if any,
set forth in Section 8.1, at its option may, make or cause to be made  Revolving
Credit  Advances  on behalf  of  Borrower  for  payment  of all Fees,  expenses,
Charges,  costs,  principal,  interest,  or other  Obligations owing by Borrower
under this  Agreement  or any of the other Loan  Documents  if and to the extent
Borrower  fails to promptly pay any such  amounts as and when due,  even if such
Revolving  Credit Advance would cause total Revolving  Credit Advances to exceed
Borrowing  Availability or the Maximum  Revolving Credit Loan amount. At Agent's
option and to the extent  permitted by law, any advances so made shall be deemed
Revolving  Credit  Advances  constituting  part  of the  Revolving  Credit  Loan
hereunder.

                  1.15 Loan Account and Accounting.  Agent shall maintain a loan
account (the "Loan  Account") on its books to record:  (a) all Revolving  Credit
Advances and payments made under Letter of Credit Obligations,  (b) all payments
made by Borrower and (c) all other appropriate

                                      -10-
<PAGE>



debits  and  credits  as  provided  in  this   Agreement  with  respect  to  the
Obligations.  All entries in the Loan Account shall be made in  accordance  with
Agent's customary  accounting practices as in effect from time to time. Borrower
shall  pay all  Obligations  as such  amounts  become  due or are  declared  due
pursuant to the terms of this Agreement.

                  The balance in the Loan  Account,  as recorded on Agent's most
recent printout or other written statement, shall be presumptive evidence of the
amounts  due and owing to Agent and Lenders by  Borrower;  provided,  that,  any
failure to so record or any error in so  recording  shall not limit or otherwise
affect  Borrower's  obligations  to pay the  Obligations.  Agent shall render to
Borrower a monthly  accounting of transactions  under the Revolving Credit Loan,
Term Loan and Capital  Expenditure  Loan,  setting forth the balance of the Loan
Account.  Each and every such accounting shall (absent manifest error) be deemed
final,  binding and  conclusive  upon Borrower in all respects as to all matters
reflected therein,  unless Borrower,  within thirty (30) days after the date any
such  accounting  is rendered,  shall  notify Agent in writing of any  objection
which  Borrower may have to any such  accounting,  describing the basis for such
objection with specificity.  In that event, only those items expressly  objected
to  in  such  notice  shall  be  deemed  to be  disputed  by  Borrower.  Agent's
determination,  based  upon the  facts  available,  of any item  objected  to by
Borrower in such notice shall be  presumptively  correct,  unless Borrower shall
further  object  to  such  determination  within  a  reasonable  period  of time
thereafter.

                  1.16 Indemnity.  (a) Borrower shall indemnify and hold each of
Agent, Lenders and their respective Affiliates,  officers, directors, employees,
attorneys,  agents and representatives (each, an "Indemnified Person"), harmless
from and  against  any and all suits,  actions,  proceedings,  claims,  damages,
losses,  liabilities and expenses  (including  attorneys' fees and disbursements
and other costs of investigation  or defense,  including those incurred upon any
appeal)  which may be  instituted  or  asserted  against or incurred by any such
Indemnified  Person as the  result of credit  having  been  extended  under this
Agreement and the other Loan  Documents or in connection  with or arising out of
the transactions  contemplated  hereunder and thereunder,  including any and all
Environmental Liabilities and costs; provided, that Borrower shall not be liable
for any  indemnification  to such Indemnified Person to the extent that any such
suit, action,  proceeding,  claim,  damage,  loss,  liability or expense results
solely from such Indemnified Person's gross negligence or willful misconduct, as
finally  determined  by a court of  competent  jurisdiction  after all  possible
appeals have been exhausted. NEITHER AGENT, ANY LENDER NOR ANY OTHER INDEMNIFIED
PERSON SHALL BE RESPONSIBLE OR LIABLE TO ANY OTHER PARTY HERETO,  ANY SUCCESSOR,
ASSIGNEE OR THIRD PARTY BENEFICIARY OF SUCH PERSON OR ANY OTHER PERSON ASSERTING
CLAIMS  DERIVATIVELY  THROUGH SUCH PARTY, FOR INDIRECT,  PUNITIVE,  EXEMPLARY OR
CONSEQUENTIAL  DAMAGES  IN  CONNECTION  WITH THIS  AGREEMENT  AND THE OTHER LOAN
DOCUMENTS.

                  (b) To induce  Lenders to provide the LIBOR Rate option on the
terms  provided  herein,  if (i) any LIBOR  Loans are repaid in whole or in part
prior to the last day of any applicable  LIBOR Period (whether that repayment is
made pursuant to any  provision of this  Agreement or any other Loan Document or
is the result of acceleration,  by operation of law or otherwise); (ii) Borrower
shall default in payment when due of the principal  amount of or interest on any
LIBOR Loan; (iii)

                                      -11-

<PAGE>



Borrower  shall  default  in  making  any  borrowing  of,   conversion  into  or
continuation of LIBOR Loans after Borrower has given notice  requesting the same
in accordance herewith;  or (iv) Borrower shall fail to make any prepayment of a
LIBOR Loan after  Borrower has given a notice  thereof in  accordance  herewith,
Borrower  shall  indemnify  and hold  harmless  each Lender from and against all
losses,  costs and expenses resulting from or arising from any of the foregoing.
Such  indemnification  shall  include  any loss  (including  loss of  margin) or
expense  arising  from the  reemployment  of funds  obtained  by it or from fees
payable to  terminate  deposits  from which  such funds were  obtained.  For the
purpose of calculating  amounts payable to a Lender under this Section  1.16(b),
each Lender  shall be deemed to have  actually  funded its  relevant  LIBOR Loan
through  the  purchase  of a deposit  bearing  interest  at the LIBOR Rate in an
amount  equal to the amount of that LIBOR Loan and having a maturity  comparable
to the relevant Interest Period;  provided,  however,  that each Lender may fund
each of its LIBOR Loans in any manner it sees fit, and the foregoing  assumption
shall be utilized only for the calculation of amounts payable under this Section
1.16(b).  This covenant shall survive the  termination of this Agreement and the
payment of the Notes and all other  amounts  payable  hereunder.  As promptly as
practicable under the circumstances, each Lender shall provide Borrower with its
written calculation of all amounts payable pursuant to this Section 1.16(b), and
such  calculation  shall be binding on the parties hereto unless  Borrower shall
object in writing within ten (10) Business Days of receipt  thereof,  specifying
the basis for such objection in detail.

                  (c) Borrower hereby  acknowledges and agrees that Agent (i) is
not now,  and has not ever  been,  in  control  of any of the Real  Estate or of
Borrower's  affairs,  and (ii) does not have the capacity through the provisions
of the Loan  Documents  to  influence  Borrower's  conduct  with  respect to the
ownership, operation or management of any of its real property, including any of
its Real Estate.

                  1.17 Access.  Borrower  shall (i) provide  full access  during
normal  business  hours,  from time to time upon five (5)  Business  Days' prior
notice, to Agent and any of its officers, employees and agents, as frequently as
Agent determines, in its sole discretion, to be appropriate (unless a Default or
Event of Default shall have occurred and be continuing, in which event Agent and
its officers, employees, designees, agents and representatives shall have access
at any and all times and without any  notice),  to the  properties,  facilities,
books,  records,  suppliers,   customers,   advisors  and  employees  (including
officers)  of  Borrower  and  its  Subsidiaries,   to  the  Collateral,  to  the
accountants  of  Borrower  and its  Subsidiaries  and to the work papers of such
accountants.  Without  limiting the generality of the foregoing,  Borrower shall
permit Agent, and any of its officers, employees, agents and representatives, on
two (2) separate  occasions  per annum  (unless a Default or an Event of Default
has  occurred  and is  continuing,  then,  in such  case,  at any and all times)
determined  by Agent in its sole  discretion,  to (i)  inspect,  audit  and make
extracts from all of Borrower's and its Subsidiaries'  records,  files and books
of account and (ii)  inspect,  review and  evaluate the  Accounts,  Inventory at
Borrower's  and its  Subsidiaries'  locations  and at  premises  not owned by or
leased to Borrower or any Subsidiary of Borrower.  Borrower shall make available
to Agent, its counsel and advisors,  immediately upon Agent's request  therefor,
originals or copies of all books, records, board minutes,  contracts,  insurance
policies,  environmental  audits,  business plans, files,  financial  statements
(actual  and pro  forma),  filings  with  federal,  state and  local  regulatory
agencies, and other instruments and documents which Agent may request.  Borrower
shall  deliver any document or instrument  necessary  for Agent,  as it may from
time to time request, to obtain

                                      -12-

<PAGE>



records  from any service  bureau or other Person  which  maintains  records for
Borrower,  and shall maintain  duplicate records or supporting  documentation on
media,  including  computer  tapes and discs owned by Borrower.  Borrower  shall
instruct its certified  public  accountants  and its banking and other financial
institutions  to make available to Agent such  information  and records as Agent
may request.  Confidential information obtained by Agent and Lenders pursuant to
this Section 1.17 shall be subject to Section  10.14.  A fee of $500 per day per
individual (plus all  out-of-pocket  costs and expenses) in connection with each
field audit  conducted by Agent  pursuant to this  Agreement  and the other Loan
Documents  shall be due and  payable  by  Borrower  (and,  in  Agent's  sole and
absolute discretion, charged against the Revolving Credit Facility).

                  1.18 Taxes. (a) Any and all payments by Borrower  hereunder or
under any Term Loan Note, Capital Expenditure Loan Note or Revolving Credit Note
shall be made,  in  accordance  with this  Section  1.18,  free and clear of and
without  deduction for any and all present or future Taxes. If Borrower shall be
required  by law to  deduct  any Taxes  from or in  respect  of any sum  payable
hereunder  or  under  any Term  Loan  Note,  Capital  Expenditure  Loan  Note or
Revolving  Credit Note,  (i) the sum payable shall be increased as much as shall
be necessary so that after making all required deductions  (including deductions
applicable to additional sums payable under this Section 1.18) Agent or Lenders,
as  applicable,  receive an amount equal to the sum they would have received had
no such  deductions  been made,  (ii) Borrower shall make such  deductions,  and
(iii)  Borrower  shall pay the full amount  deducted to the  relevant  taxing or
other authority in accordance with applicable law.

                  (b) Borrower shall  indemnify and pay, within ten (10) days of
demand  therefor,  Agent and each Lender for the full amount of Taxes (including
any Taxes  imposed by any  jurisdiction  on amounts  payable  under this Section
1.18) paid by Agent or such Lender, as appropriate, and any liability (including
penalties, interest and expenses) arising therefrom or with respect thereto.

                  (c) Within  thirty  (30) days after the date of any payment of
Taxes,  Borrower shall furnish to Agent,  at its address  referred to in Section
10.10, the original or a certified copy of a receipt evidencing payment thereof.

                  1.19     Capital Adequacy and Other Adjustments.

                  (a) In the event that any Lender  shall have  determined  that
the  adoption  after  the  Closing  Date of any law,  treaty,  governmental  (or
quasi-governmental)  rule,  regulation,  guideline  or order  regarding  capital
adequacy,  reserve  requirements  or similar  requirements  or compliance by any
Lender  with any  request  or  directive  regarding  capital  adequacy,  reserve
requirements or similar requirements (whether or not having the force of law and
whether or not failure to comply  therewith  would be unlawful) from any central
bank or governmental  agency or body having  jurisdiction does or would have the
effect of increasing the amount of capital,  reserves or other funds required to
be  maintained  by such Lender and thereby  reducing  the rate of return on such
Lender's  capital as a consequence of its obligations  hereunder,  then Borrower
shall from time to time within  fifteen  (15) days after  notice and demand from
such Lender (together with the certificate  referred to in the next sentence and
with a copy to Agent) pay to Agent,  for the account of such Lender,  additional
amounts

                                      -13-

<PAGE>



sufficient  to compensate  such Lender for such  reduction;  provided,  however,
that,  notwithstanding the foregoing,  Borrower shall have no obligation to make
any such payment in the event,  if any,  that such notice and demand was sent by
such  Lender  more  than  ninety  (90) days  after it became  aware of such law,
treaty,  governmental (or  quasi-governmental)  rule,  regulation,  guideline or
order.  A certificate as to the amount of such cost and showing the basis of the
computation  of such cost  submitted by such Lender to Borrower and Agent shall,
absent manifest error, be final, conclusive and binding for all purposes.

                  (b) Each  Lender  organized  under the laws of a  jurisdiction
outside the United States (a "Foreign  Lender") as to which  payments to be made
under  this  Agreement  or  under  the  Notes  are  exempt  from  United  States
withholding  tax under an  applicable  statute  or tax treaty  shall  provide to
Borrower and Agent a properly  completed and executed IRS Form 4224 or Form 1001
or other applicable form,  certificate or document  prescribed by the IRS or the
United  States  certifying  as to  such  Foreign  Lender's  entitlement  to such
exemption (a "Certificate of Exemption").  Prior to becoming a Lender under this
Agreement  and within  fifteen (15) days after a reasonable  written  request of
Agent or Borrower from time to time thereafter, each Foreign Lender that becomes
a Lender  under this  Agreement  shall  provide a  Certificate  of  Exemption to
Borrower  and Agent.  No foreign  Person may become a Lender  hereunder  if such
Person is unable to deliver a Certificate of Exemption. If a Foreign Lender does
not provide a  Certificate  of Exemption  to Agent and Borrower  within the time
periods set forth above,  Borrower  shall  withhold  taxes from payments to such
Foreign  Lender  at the  applicable  statutory  rate and  Borrower  shall not be
required  to pay  any  additional  amounts  as a  result  of  such  withholding;
provided,  that all such  withholding  shall cease upon delivery by such Foreign
Lender of a Certificate of Exemption to Agent and Borrower.

                  (c) In  the  event  Borrower  shall  be  required  to pay  any
increased  cost to any Lender  pursuant to Section  1.19(a),  Borrower  shall be
entitled,  by so notifying  Agent and such Lender  within thirty (30) days after
such Lender  notifies  Borrower of any such  increased  cost, to arrange for the
substitution  of a new lender for such Lender within sixty (60) days  thereafter
pursuant  to the  relevant  provisions  of  Section  9.1,  whereupon,  upon  the
effectiveness of such substitution, all of such Lender's Pro Rata Share shall be
assigned to such new lender; provided, however, that:

                  (i) such Lender  shall be  entitled to withdraw  its notice of
increased  costs within a period of thirty (30) days from the date of Borrower's
notice of  substitution,  whereupon  Borrower  shall no longer  be  entitled  to
substitute for such Lender as described above;

                  (ii) in no event shall  Borrower be entitled to substitute for
any Lender  unless the net  present  value of the  additional  cost to  Borrower
(including  closing  costs) of such  substitution  is less than the net  present
value of the  additional  cost  referred to in this  Section 1.19 to Borrower of
maintaining such Lender's Pro Rata Share; and

                  (iii) in all events (other than those  described in clause (i)
above),  Borrower shall remain liable for the increased costs of such Lender for
the period prior to the actual repayment of such Lender's Pro Rata Share.


                                      -14-
<PAGE>



                  (d) Notwithstanding anything to the contrary contained herein,
if the  introduction of or any change in any law or regulation (or any change in
the interpretation thereof) shall make it unlawful, or any central bank or other
Governmental  Authority shall assert that it is unlawful, for any Lender to make
or to continue to fund or maintain any LIBOR Loan,  then,  unless that Lender is
able to make or to continue  to fund or to  maintain  such LIBOR Loan at another
branch or office of that Lender  without,  in that Lender's  opinion,  adversely
affecting it or its Loans or the income  obtained  therefrom,  on notice thereof
and demand therefor by such Lender to Borrower through Agent, (i) the obligation
of such  Lender to make or to  continue  to fund or  maintain  LIBOR Loans shall
terminate and (ii) Borrower shall forthwith prepay in full all outstanding LIBOR
Loans owing to such Lender,  together  with  interest  accrued  thereon,  unless
Borrower,  within five (5)  Business  Days after the delivery of such notice and
demand,  converts all such Loans into a Loan bearing interest based on the Index
Rate.

                  1.20 Amendment and Restatement.  (a) This Agreement amends and
restates in its entirety the Prior Credit  Agreement and, upon  effectiveness of
this Agreement,  the terms and provisions of the Prior Credit  Agreement  shall,
subject to this Section 1.20, be superseded  hereby.  All  references to "Credit
Agreement"  contained in the Loan  Documents  delivered in  connection  with the
Prior   Credit   Agreement   shall  be  deemed  to  refer  to  this   Agreement.
Notwithstanding  the amendment and restatement of the Prior Credit  Agreement by
this Agreement,  the Obligations outstanding under the Prior Credit Agreement as
of the Closing Date (except to the extent repaid in accordance  herewith)  shall
remain  outstanding and constitute  continuing  Obligations  hereunder and shall
continue to be secured by the Collateral.  Such outstanding  Obligations and the
Liens securing  payment  thereof shall in all respects be  continuing,  and this
Agreement  shall not be deemed to evidence or result in a novation or  repayment
and re-borrowing of such Obligations. In furtherance of and without limiting the
foregoing,  from and after the Closing  Date and except as  expressly  specified
herein,  the  terms,   conditions,   and  covenants  governing  the  Obligations
outstanding  under the Prior  Credit  Agreement  shall be solely as set forth in
this  Agreement,  which  shall  supersede  the  Prior  Credit  Agreement  in its
entirety.

                  (b) This is the final  expression of a credit  agreement among
Borrower,  Agent and Lenders.  This Agreement cannot be contradicted by evidence
of any prior oral credit agreement or of a contemporaneous oral credit agreement
among Borrower,  Agent and Lenders.  Borrower and Agent affirm that they have no
oral  agreement  or  agreement  by course of dealing with respect to the subject
matter hereof.

2.       CONDITIONS PRECEDENT

                  2.1  Conditions  to  the  Initial  Revolving  Credit  Advance,
Initial Letter of Credit Obligations,  the Term Loan and the Capital Expenditure
Advance.  Notwithstanding  any other  provision  of this  Agreement  and without
affecting  in any  manner the rights of Agent and  Lenders  hereunder,  Borrower
shall  have no rights  under  this  Agreement  (but  shall  have all  applicable
obligations  hereunder),  and no Lender shall be obligated to make any Revolving
Credit  Advance  or  Capital  Expenditure  Advance,  incur any  Letter of Credit
Obligation, make the Term Loan, or to take, fulfill, or perform any other action
hereunder,  until the following conditions have been satisfied,  in Agent's sole
and reasonable discretion, or waived in writing by Agent:

                                      -15-

<PAGE>



                  (a) This Agreement or counterparts hereof shall have been duly
executed by, and delivered to, Borrower, Agent and Lenders.

                  (b) Agent  shall have  received  such  guaranties,  documents,
instruments, agreements and amendments thereto and legal opinions as Agent shall
request in connection with the  transactions  contemplated by this Agreement and
the other Loan  Documents,  including all  guaranties,  documents,  instruments,
agreements  and legal  opinions  listed  in Annex D, each in form and  substance
satisfactory to Agent.

                  (c) "Term Loan B" (as defined in the Prior  Credit  Agreement)
will have been repaid in full as of the Closing Date.

                  (d) Agent shall have received evidence satisfactory to it that
Borrower has obtained consents and acknowledgments of all Persons whose consents
and  acknowledgments  may be  required,  including,  but  not  limited  to,  all
requisite  Governmental  Authorities,  to the terms,  and to the  execution  and
delivery,  of this Agreement,  the other Loan Documents and the  consummation of
the transactions contemplated hereby and thereby.

                  (e) Borrower  shall have paid to GE Capital all Fees  required
to be paid at or prior to the Closing Date under the terms of the GE Capital Fee
Letter.

                  (f) Since  December  31, 1995,  there shall have been:  (i) no
Material  Adverse  Effect  on the  business,  operations,  financial  condition,
prospects or projections of Borrower,  the industries in which it operates,  the
Collateral,  or any of its Subsidiaries;  (ii) no litigation will have commenced
which,  if  successful,  could have any such  Material  Adverse  Effect or could
challenge any of the  transactions  contemplated by this Agreement and the other
Loan  Documents;  (iii)  except for (A) the  redemption  of  preferred  stock of
Borrower  owned by PST in  accordance  with the Prior Credit  Agreement  and (B)
payments made pursuant to the Tax Sharing  Agreement in accordance  with Section
6.15 of the Prior  Credit  Agreement,  no  dividends,  distributions,  payments,
loans, contributions,  fees or other transfers of cash, property or other assets
to any stockholders or Affiliate of Borrower,  including ARTRA or its employees,
directors, officers or Affiliates; and (iv) no material increase in liabilities,
liquidated or contingent,  and no material decrease in assets of Borrower or any
of its Subsidiaries.

                  (g) Agent  shall have  completed  its  business  and legal due
diligence  with  respect  to  Borrower  and its  Subsidiaries  and the legal and
corporate  structure  thereof  and the  results of such due  diligence  shall be
satisfactory to Agent, in its sole discretion.

                  (h)  Agent  shall  have  received   Borrower's  duly  executed
acknowledgment  to the  Notice  and  Conditional  Waiver of  Events  of  Default
addressed by Agent to Borrower on December 16, 1996,  and each of the conditions
referred to therein  shall have been  satisfied in full in  accordance  with the
terms thereof.


                                      -16-

<PAGE>



                  (i) Agent shall have received such other documents as Agent or
any  Lender  may  reasonably   request  in  connection  with  the   transactions
contemplated by this Agreement and the other Loan Documents.

                  2.2 Further Conditions to Each Revolving Credit Advance,  Each
Letter  of  Credit  Obligation,  Each  Term  Loan and each  Capital  Expenditure
Advance.  It shall be a further condition to the making of each Revolving Credit
Advance and Capital Expenditure Advance, the incurrence of each Letter of Credit
Obligation and the continuance of the Term Loan,  that the following  statements
shall be true on the date of each such  advance,  incurrence  or funding (or any
conversion or continuation of any Loan into or as a LIBOR Loan), as the case may
be:

                  (a) All of Borrower's representations and warranties contained
herein or in any of the other Loan Documents shall be true and correct on and as
of the Closing Date and the date on which each such Revolving  Credit Advance is
made or such Letter of Credit  Advance is incurred,  as though made on and as of
such  date,  except  to the  extent  that any such  representation  or  warranty
expressly  relates to an earlier date and except for changes  therein  expressly
permitted or expressly contemplated by this Agreement.

                  (b)  Borrower  and  each  of  its  Subsidiaries  shall  be  in
compliance  in  all  material  respects  with  all of the  covenants  and  other
agreements contained herein or in any of the other Loan Documents.

                  (c) No event shall have occurred and be  continuing,  or would
result from the making of any Revolving  Credit  Advance or Capital  Expenditure
Advance, the incurrence of any Letter of Credit Obligation or the funding of the
Term Loan, as the case may be, which  constitutes or would  constitute a Default
or an Event of Default.

                  (d) After giving effect to such  Revolving  Credit  Advance or
the  incurrence  of such  Letter of Credit  Obligation,  as the case may be, the
aggregate  principal  amount of the  Revolving  Credit Loan shall not exceed the
maximum amount  permitted by Section 1.5(a) without  requiring that a payment be
made to  Agent or any  Lender  in an  amount  equal  to the  excess  of the then
outstanding  aggregate  principal  amount of the Revolving Credit Loan over such
maximum amount permitted by Section 1.5(a).

                  (e) After giving effect to such Capital  Expenditure  Advance,
the aggregate  principal amount of the Capital Expenditure Loan shall not exceed
the maximum amount permitted by Section 1.3(a).

                  (f) Each of the  conditions  set  forth in  Section  2.1 shall
continue to be satisfied as of such date.

The request and  acceptance by Borrower of the proceeds of any Revolving  Credit
Advance  or any Term Loan or  Capital  Expenditure  Advance,  or the  request by
Borrower for the  incurrence by Lenders of any Letter of Credit  Obligation,  or
the  conversion  or  continuation  of any Loan into, or as, a LIBOR Loan, as the
case may be, shall be deemed to constitute, as of the date of such request

                                      -17-

<PAGE>



or acceptance, (i) a representation and warranty by Borrower that the conditions
in this Section 2.2 have been satisfied and (ii) a reaffirmation  by Borrower of
the granting and  continuance of Agent's Liens, on behalf of itself and Lenders,
pursuant to the Collateral Documents.

                  2.3 Further Conditions to Each Capital Expenditure Advance. It
shall  be a  further  condition  to the  initial  and  each  subsequent  Capital
Expenditure  Advance  that  each of the  following  conditions  shall  have been
satisfied:

                  (a) Capital  Expenditure  Advance Compliance  Certificate.  At
least  five  (5)  Business  Days  prior  to  the  funding  of any  such  Capital
Expenditure  Advance,  Borrower  shall  deliver  to Agent a Capital  Expenditure
Advance Compliance Certificate, fully executed by the chief financial officer or
chief executive  officer of Borrower.  Such  Certificate  must be in the form of
Exhibit F and must  describe the nature and amount of  Equipment  proposed to be
acquired in connection with a Capital  Expenditure  Advance and certify that (i)
the proceeds of such Capital  Expenditure  Advance  shall be used solely to fund
Capital  Expenditures  constituting  the Hard Costs of such Equipment,  (ii) the
aggregate amount of such Capital  Expenditure Advance does not exceed the lesser
of (x) the Maximum Capital Expenditure Advance Amount or (y) Capital Expenditure
Loan  Availability  as of such date,  (iii) after giving  effect to such Capital
Expenditure  Advance,  the aggregate principal amount of the Capital Expenditure
Advances  made  during the term of this  Agreement  shall not exceed the Capital
Expenditure  Loan  Commitment  and (iv) such  Equipment can and shall be used by
Borrower in the ordinary course of its business consistent with past practices.

                  (b) Additional Requirements. Concurrently with the delivery of
each Capital  Expenditure  Advance  Compliance  Certificate  (or, in the case of
clause (iv) below, promptly upon receipt by Borrower), Borrower shall deliver to
Agent:

                   (i) to the extent  necessary or requested by Agent,  evidence
of the  proper  filing in all  required  filing  offices of duly  executed  Code
financing statements or amendments to existing financing statements with respect
to the Equipment  acquired with the proceeds of such Advance (and termination or
partial  release  statements,  as required to  terminate or release any Liens on
such  Equipment at the time of the  acquisition  thereof by Borrower),  and such
other documents, instruments and agreements as Agent may request, including duly
endorsed   certificates  of  title  for  all  titled  Equipment,   all  in  form
satisfactory to Agent and perfecting first priority security  interests of Agent
on behalf of Lenders in such Equipment.

                  (ii) if  requested  by Agent,  copies of policies of insurance
and loss  payable  endorsements  in form  and  substance  satisfactory  to Agent
regarding the Equipment  acquired with the proceeds of such Capital  Expenditure
Advance, duly executed, and evidence of the payment of the premiums therefor;

                  (iii) duly  executed  originals of a letter of direction  from
Borrower  addressed to Agent with respect to the  disbursement on the applicable
funding  date  of the  proceeds  of  such  Capital  Expenditure  Advance,  which
disbursement shall be made by Agent directly to the seller of the Equipment;

                                      -18-

<PAGE>



                  (iv) stamped  invoices,  delivery and acceptance  certificates
and other documentary  evidence  satisfactory to Agent evidencing the acceptance
and purchase of the applicable Equipment by Borrower; and

                  (v) such other documents as Agent or any Lender may reasonably
request in connection with such Capital Expenditure Advance.

The  request  and  acceptance  by  Borrower  of  the  proceeds  of  any  Capital
Expenditure  Advance  shall  be  deemed  to  constitute,  as of the date of such
request,  (i) a  representation  and warranty by Borrower that the conditions in
this Section 2.3 have been satisfied and (ii) a reaffirmation by Borrower of the
granting  and  continuance  of Agent's  Liens,  on behalf of itself and Lenders,
pursuant to the Collateral Documents.

3.       REPRESENTATIONS AND WARRANTIES

                  To induce Lenders to make the Revolving  Credit Loan, the Term
Loan and the  Capital  Expenditure  Loan,  and to incur  the  Letter  of  Credit
Obligations,  Borrower  makes the following  representations  and  warranties to
Agent and each Lender, each and all of which shall be true and correct as of the
date of  execution  and  delivery  of this  Agreement,  and  shall  survive  the
execution and delivery of this Agreement:

                  3.1 Corporate  Existence;  Compliance  with Law.  Borrower and
each of its Subsidiaries  (i) is a corporation duly organized,  validly existing
and in good standing under the laws of its jurisdiction of incorporation and has
been duly  qualified to conduct  business and is in good  standing in each other
jurisdiction  where its  ownership  or lease of  property  or the conduct of its
business requires such  qualification,  where failure to so qualify could have a
Material  Adverse Effect;  (ii) has the requisite  corporate power and authority
and the legal right to own, pledge,  mortgage or otherwise  encumber and operate
its properties, to lease the property it operates under lease and to conduct its
business  as  now,  heretofore  and  proposed  to be  conducted;  (iii)  has all
licenses,  permits,  consents or approvals  from or by, and has made all filings
with,  and has  given  all  notices  to,  all  Governmental  Authorities  having
jurisdiction, to the extent required for such ownership,  operation and conduct,
where  failure  to do so  could  have a  Material  Adverse  Effect;  (iv)  is in
compliance with its certificate or articles of  incorporation  and by-laws;  and
(v) is in compliance with all applicable  provisions of law, where failure to so
comply could have a Material Adverse Effect.

                  3.2  Executive  Offices.  The current  location of  Borrower's
executive  office and  principal  place of business is set forth on Schedule 3.2
and,  except as set forth on Schedule 3.2, none of such  locations  have changed
within the past six (6) months.

                  3.3 Corporate Power  Authorization,  Enforceable  Obligations.
The  execution,  delivery and  performance by Borrower of the Loan Documents and
all instruments and documents to be delivered by Borrower, to the extent it is a
party  thereto,  hereunder and thereunder and the creation of all Liens provided
for herein and therein:  (i) are within  Borrower's  corporate power;  (ii) have
been duly  authorized  by all  necessary  or proper  corporate  and  shareholder
action; (iii) are not

                                      -19-

<PAGE>



in  contravention  of any  provision of  Borrower's  certificate  or articles or
incorporation  or bylaws;  (iv) will not violate any law or  regulation,  or any
order or  decree  of any  court or  governmental  instrumentality;  (v) will not
conflict with or result in the breach or  termination  of,  constitute a default
under or accelerate any performance required by, any indenture,  mortgage,  deed
of trust,  lease,  agreement or other instrument to which Borrower is a party or
by  which  Borrower  or  any  of  its  property  is  bound,  including,  without
limitation,  the Kansas Loan documents;  (vi) will not result in the creation or
imposition of any Lien upon any of the property of Borrower  other than those in
favor of Agent,  on  behalf  of itself  and  Lender,  all  pursuant  to the Loan
Documents;  and (vii) do not require the consent or approval of any Governmental
Authority or any other Person,  except those referred to in Section 2.1(d),  all
of which  will have been  duly  obtained,  made or  complied  with  prior to the
Closing Date. At or prior to the Closing Date,  each of the Loan Documents shall
have  been  duly  executed  and  delivered  for the  benefit  of or on behalf of
Borrower and each shall then constitute a legal, valid and binding obligation of
Borrower,  to the  extent  it is a  party  thereto,  enforceable  against  it in
accordance  with  its  terms,   except  as  enforceability  may  be  limited  by
bankruptcy,  insolvency or other similar laws  affecting the rights of creditors
generally or by application of general principles of equity.

                  3.4  Financial   Statements  and  Projections.   Borrower  has
delivered  to Agent the  Financial  Statements  and  Projections  most  recently
required to be delivered  to Agent as of the Closing Date  pursuant to the Prior
Credit Agreement.

                  3.5  Collateral  Reports.  Borrower has delivered to Agent all
Collateral  Reports  most  recently  required to be delivered to Agent as of the
Closing Date pursuant to the Prior Credit Agreement.

                  3.6 Material  Adverse Effect.  Neither Borrower nor any of its
Subsidiaries,  as  of  December  31,  1995,  had  any  obligations,   contingent
liabilities,  or liabilities for Charges, long-term leases or unusual forward or
long-term   commitments  which  are  not  reflected  in  the  audited  Financial
Statements  of Borrower  and its  Subsidiaries  as of such date and which could,
alone or in the aggregate,  have or result in a Material  Adverse Effect.  There
has  been no  material  adverse  change  in the  business,  assets,  operations,
prospects, projections or financial or other condition of Borrower or any of its
Subsidiaries since December 31, 1995. Except as otherwise permitted hereunder or
for the  redemption  of preferred  stock of Borrower  owned by PST in accordance
with this Agreement and the Prior Credit Agreement,  (a) no dividends,  advances
or other  distributions  have  been  declared,  paid or made  upon any  Stock of
Borrower or any of its  Subsidiaries  and (b) since December 31, 1995, no shares
of Stock of  Borrower  have been,  or are  required  to be,  redeemed,  retired,
purchased or otherwise acquired for value.

                  3.7 Ownership of Property;  Liens.  (a) Except as described on
Schedule 3.7, the real estate listed on Schedule 3.7 constitutes all of the real
property owned, leased, or used in its business by Borrower or its Subsidiaries.
Borrower and each of its  Subsidiaries  own good and marketable fee simple title
to:  (i) all of its Real  Estate,  subject  to no  Liens  other  than  Permitted
Encumbrances,  and has valid and  marketable  leasehold  interests in all of its
Leases (both as lessor and lessee,  sublessee or assignee),  all as described on
Schedule  3.7,  and (ii)  good  and  marketable  title  to,  or valid  leasehold
interests in, all of its other properties and assets, and none of the properties
and

                                      -20-

<PAGE>



assets of Borrower or any of its Subsidiaries  are subject to any Liens,  except
Permitted Encumbrances;  and Borrower or such Subsidiary has received all deeds,
assignments,  waivers,  consents,  non-disturbance  and  recognition  or similar
agreements, bills of sale and other documents, and duly effected all recordings,
filings and other  actions  necessary to perfect and, in all material  respects,
establish and protect, Borrower's or such Subsidiary's right, title and interest
in and to all such real estate and other assets or property.  Neither  Borrower,
any of its  Subsidiaries  nor any other  party to any such  Lease  described  on
Schedule 3.7 is in any material  default of its  obligations  thereunder  or has
delivered or received any notice of default  under any such Lease,  and no event
has  occurred  which,  with the giving of notice,  the  passage of time or both,
would constitute a default under any such Lease. Except as described on Schedule
3.7,  (i)  neither  Borrower  nor any of its  Subsidiaries  owns or  holds or is
obligated  under or a party to, any option,  right of first refusal or any other
contractual  right to  purchase,  acquire,  sell,  assign or dispose of any real
property owned or leased by Borrower or such Subsidiary;  and (ii) no portion of
any real  property  owned or leased by Borrower or any of its  Subsidiaries  has
suffered any material  damage by fire or other  casualty loss or a Release which
has not  heretofore  been  completely  repaired  and  restored  to its  original
condition or is being remedied.  To the best of Borrower's  knowledge after good
faith and  diligent  investigation,  except as  disclosed  on  Schedule  3.20 as
required pursuant to Section 3.20, all permits,  including environmental air and
waste  permits,  required to have been issued or  appropriate to enable the real
property owned or leased by Borrower or such Subsidiary to be lawfully  occupied
and used for all of the purposes for which they are currently occupied and used,
have been  lawfully  issued and are, as of the Closing  Date,  in full force and
effect.

                  3.8 Restrictions; No Default. No contract, lease, agreement or
other  instrument to which Borrower or any of its  Subsidiaries is a party or by
which  it or any of its  properties  or  assets  is  bound  or  affected  and no
provision  of  applicable  law or  governmental  regulation  has or results in a
Material  Adverse Effect,  or could have or result in a Material Adverse Effect.
Neither Borrower nor any of its Subsidiaries is in default, and to Borrower's or
such Subsidiary's  knowledge no third party is in default, under or with respect
to any contract, agreement, lease or other instrument to which it is a party. No
Default or Event of Default has occurred and is continuing.

                  3.9  Labor  Matters.  There  are no  strikes  or  other  labor
disputes  against  Borrower  or any of its  Subsidiaries  that  are  pending  or
threatened.  Hours  worked by and payment  made to employees of Borrower and its
Subsidiaries  have not been in violation of the Fair Labor  Standards Act or any
other applicable federal, state, local or foreign law dealing with such matters.
All payments due from Borrower or any of its Subsidiaries on account of employee
health and welfare  insurance  have been paid or accrued as a  liability  on the
books of Borrower. Except as set forth on Schedule 3.9, neither Borrower nor any
of its Subsidiaries has any obligation under any collective bargaining agreement
or any employment agreement.  There is no organizing activity involving Borrower
or any of its Subsidiaries  pending or threatened by any labor union or group of
employees.  Except as set forth on  Schedule  3.9,  there are no  representation
proceedings  pending or threatened with the National Labor Relations  Board, and
no  labor  organization  or  group  of  employees  of  Borrower  or  any  of its
Subsidiaries has made a pending demand for recognition.  There are no complaints
or charges against Borrower or any of its Subsidiaries  pending or threatened to
be filed with any federal, state, local or foreign court, governmental agency or
arbitrator based on, arising out of, in connection  with, or otherwise  relating
to the employment or termination of employment of any

                                      -21-

<PAGE>



individual by Borrower or any of its  Subsidiaries.  Neither Borrower nor any of
its  Subsidiaries is a contractor or  subcontractor  and, except as set forth on
Schedule 3.9,  neither  Borrower nor any  Subsidiary  has a legal  obligation to
engage in affirmative action.

                  3.10 Ventures, Subsidiaries and Affiliates;  Outstanding Stock
and  Indebtedness.  Except as set forth on Schedule  3.10,  (i)  Borrower has no
subsidiaries,  is not engaged in any joint venture or partnership with any other
Person,  and or an Affiliate of any other Person,  (ii) there are no outstanding
rights to purchase options, warrants or similar rights or agreements pursuant to
which any  Person  may be  required  to issue or sell any Stock or other  equity
security  of  Borrower  and  (iii)  Borrower  is the  sole  direct  or  indirect
beneficial  owner of all of the outstanding  capital stock of its  Subsidiaries.
All of the  issued and  outstanding  Stock of  Borrower  is owned by each of the
Stockholders named on Schedule 3.10. Except as set forth on Schedule 3.10, there
are no  outstanding  rights to purchase  options,  warrants or similar rights or
agreements  pursuant  to which any Person may be  required  to issue or sell any
Stock or other equity security of any Subsidiary of Borrower.  As of the Closing
Date,  all  outstanding   Indebtedness   and  all  Liens  of  Borrower  and  its
Subsidiaries  are  described in Section 6.3  (including  Schedule  6.3) and 6.7,
respectively.

                  3.11 Government  Regulation.  Neither  Borrower nor any of its
Subsidiaries  is an  "investment  company"  or an  "affiliated  person"  of,  or
"promoter"  or "principal  underwriter"  for, an  "investment  company," as such
terms are defined in the  Investment  Company  Act of 1940 as  amended.  Neither
Borrower nor any of its  Subsidiaries is subject to regulation  under the Public
Utility  Holding  Company Act of 1935,  the Federal  Power Act,  the  Interstate
Commerce Act or any other federal or state statute that  restricts or limits its
ability to incur Indebtedness or to perform its obligations  hereunder,  and the
making  of the  Revolving  Credit  Advances,  the  Term  Loan  and  the  Capital
Expenditure  Loan and the  incurrence of Letter of Credit  Obligations,  in each
case by Lenders,  the  application  of the  proceeds  and  repayment  thereof by
Borrower  or  such  Subsidiary  and  the   consummation   of  the   transactions
contemplated by this Agreement and the other Loan Documents will not violate any
provision  of any such  statute or any rule,  regulation  or order issued by the
Securities and Exchange Commission.

                  3.12  Margin  Regulations.  Neither  Borrower  nor  any of its
Subsidiaries  is  engaged,  nor  will it  engage,  principally  or as one of its
important  activities,  in the business of  extending  credit for the purpose of
"purchasing" or "carrying" any "margin security" within the respective  meanings
of each of the quoted terms under Regulation U or G of the Board of Governors of
the Federal Reserve System (the "Federal Reserve Board") as now and from time to
time hereafter in effect.  Neither Borrower nor any of its Subsidiaries owns any
"margin  security",  as that term is defined in Regulations G and U of the Board
of  Governors  of the Federal  Reserve  Board,  and none of the  proceeds of the
Revolving Credit Advances,  the Term Loan, the Capital  Expenditure Loan nor any
Letter of Credit  will be used,  directly  or  indirectly,  for the  purpose  of
purchasing  or  carrying  any margin  security,  for the  purpose of reducing or
retiring any indebtedness which was originally incurred to purchase or carry any
margin  security or for any other  purpose which might cause any of the loans or
other  extensions  of credit under this  Agreement  to be  considered a "purpose
credit"  within the meaning of  Regulation  G, T, U or X of the Federal  Reserve
Board.  Neither  Borrower  nor any of its  Subsidiaries  will take or permit any
agent acting on its behalf to take any action which

                                      -22-

<PAGE>



might  cause  this  Agreement  or any other Loan  Document  or any  document  or
instrument  delivered  pursuant  hereto to violate any regulation of the Federal
Reserve Board.

                  3.13 Taxes. All federal, state, local and foreign tax returns,
reports and statements, including, but not limited to, information returns (Form
1120-S) required to be filed by Borrower or any of its  Subsidiaries,  have been
filed with the  appropriate  Governmental  Authority  and all  Charges and other
impositions shown thereon to be due and payable have been paid prior to the date
on which any fine,  penalty,  interest or late  charge may be added  thereto for
nonpayment thereof, or any such fine, penalty, interest, late charge or loss has
been paid;  provided,  that, Borrower may in good faith contest, by proper legal
action or proceedings,  the validity or amount of any such Charges or claims, so
long as,  at the time of  commencement  of any such  action or  proceeding,  and
during the pendency  thereof (i)  adequate  reserves  with  respect  thereto are
maintained on the books of Borrower,  in accordance with GAAP, (ii) such contest
operates to suspend  collection  of such  Charges or claims and such  contest is
maintained and prosecuted  continuously and with diligence,  and (iii) Agent has
not advised Borrower in writing that Agent  reasonably  believes that nonpayment
or  nondischarge  thereof  could  have or result in a Material  Adverse  Effect.
Borrower and each of its  Subsidiaries has paid when due and payable all Charges
required to be paid by it.  Proper and accurate  amounts  have been  withheld by
Borrower and its Subsidiaries  from its respective  employees for all periods in
full  compliance  in all material  respects  with the tax,  social  security and
unemployment  withholding  provisions of applicable  federal,  state,  local and
foreign  law and such  withholdings  have  been  timely  paid to the  respective
Governmental Authorities. Schedule 3.13 sets forth those taxable years for which
Borrower's  tax  returns  are  currently  being  audited by the IRS or any other
applicable  Governmental Authority and any assessments or threatened assessments
in connection with such audit,  or otherwise  currently  outstanding.  Except as
described on Schedule 3.13,  neither  Borrower nor any of its  Subsidiaries  has
executed or filed with the IRS or any other Governmental Authority any agreement
or other document extending,  or having the effect of extending,  the period for
assessment  or  collection  of any  Charges.  Neither  Borrower  nor  any of its
Subsidiaries  has filed a consent  pursuant to IRC  Section  341(f) or agreed to
have IRC Section 341(f) (2) apply to any  dispositions  of subsection (f) assets
(as such term is defined in IRC Section  341(f)(4)).  None of the property owned
by  Borrower  or any of its  Subsidiaries  is  property  which  Borrower or such
Subsidiary  is required to treat as being owned by any other Person  pursuant to
the provisions of IRC Section 168(f)(8) of the Internal Revenue Code of 1954, as
amended,  and in effect immediately prior to the enactment of the Tax Reform Act
of 1986 or is  "tax-exempt  use property"  within the meaning of the IRC Section
168  (h).  Neither  Borrower  nor any of its  Subsidiaries  has  agreed  or been
requested to make any adjustment  under IRC Section 481(a) by reason of a change
in accounting method or otherwise.  Neither Borrower nor any of its Subsidiaries
have any obligation under any written tax sharing agreement,  except, subject to
Section 6.15, the Tax Sharing Agreement.

                  3.14 ERISA.  (a) Neither  Borrower nor any of its Subsidiaries
has now, or has ever had, any Pension Plans and neither  Borrower nor any of its
Subsidiaries  has any  liabilities  with respect to any Pension Plans.  Schedule
3.14 lists all Plans  maintained  or  contributed  to by  Borrower or any of its
Subsidiaries  and all Qualified Plans  maintained or contributed to by any ERISA
Affiliate,  and separately  identifies the Title IV Plans,  Multiemployer Plans,
any multiple  employer plans subject to Section 4064 of ERISA,  unfunded Pension
Plans,  Welfare Plans and Retiree  Welfare  Plans.  Each Qualified Plan has been
determined by the IRS to qualify under Section 401 of the IRC,

                                      -23-

<PAGE>



and the trusts  created  thereunder  have been  determined to be exempt from tax
under the  provisions  of Section 501 of the IRC,  and to the best  knowledge of
Borrower  nothing has occurred which would cause the loss of such  qualification
or tax-exempt status. Each Plan is in compliance with the applicable  provisions
of ERISA and the IRC,  including the filing of reports required under the IRC or
ERISA which are true and correct as of the date filed,  and with respect to each
Plan, other than a Qualified Plan, all required  contributions and benefits have
been paid in accordance  with the provisions of each such Plan.  With respect to
any Qualified Plan,  neither  Borrower,  any of its  Subsidiaries  nor any ERISA
Affiliate has failed to make any  contribution or pay any amount due as required
by Section 412 of the IRC or Section 302 of ERISA or the terms of any such Plan.
With  respect  to all  Retiree  Welfare  Plans,  the  present  value  of  future
anticipated expenses pursuant to the latest actuarial projections of liabilities
does not exceed  Fifty  Thousand  Dollars  ($50,000),  and copies of such latest
projections  have  been  provided  to  Agent.  Neither  Borrower  nor any of its
Subsidiaries has engaged in a prohibited transaction, as defined in Section 4975
of the IRC or Section 406 of ERISA,  in  connection  with any Plan,  which would
subject Borrower or such Subsidiary  (after giving effect to any exemption) to a
material tax on  prohibited  transactions  imposed by Section 4975 of the IRC or
any other material liability.

                  (b) Except as set forth on Schedule 3.14: (i) no Title IV Plan
has any Unfunded  Pension  Liability;  (ii) No ERISA Event or event described in
Section  4062(e) of ERISA with  respect to any Title IV Plan has  occurred or is
reasonably expected to occur; (iii) there are no pending, or to the knowledge of
Borrower  or any of its  Subsidiaries,  threatened  claims,  actions or lawsuits
(other than claims for benefits in the normal  course),  asserted or  instituted
against (x) any Plan or its assets,  (y) any fiduciary  with respect to any Plan
or (z) Borrower,  any of its Subsidiaries or any ERISA Affiliate with respect to
any  Plan;  (iv)  neither  Borrower,  any of its  Subsidiaries,  nor  any  ERISA
Affiliate has incurred or reasonably  expects to incur any Withdrawal  Liability
(and no event has occurred  which,  with the giving of notice under Section 4219
of ERISA,  would  result in such  liability)  under  Section  4201 of ERISA as a
result of a complete or partial withdrawal from a Multiemployer Plan; (v) within
the last five years neither  Borrower,  any of its  Subsidiaries,  nor any ERISA
Affiliate  has engaged in a transaction  which  resulted in a Title IV Plan with
Unfunded Liabilities being transferred outside of the "controlled group" (within
the meaning of Section  4001(a)(14) of ERISA) of any such entity; (vi) Borrower,
each of its  Subsidiaries and each ERISA Affiliate have complied with the notice
and  continuation  coverage  requirements  of  Section  4980B of the IRC and the
regulations  thereunder  except  where the  failure to comply  could not have or
result in any Material Adverse Effect; and (vii) no liability under any Plan has
been funded,  nor has such  obligation  been  satisfied,  with the purchase of a
contract  from an  insurance  company  that is not rated AAA by the  Standard  &
Poor's Corporation and the equivalent by each other nationally recognized rating
agency.

                  3.15 No  Litigation.  Except as set forth on Schedule 3.15, no
action,  claim or  proceeding is now pending or, to the knowledge of Borrower or
any of its Subsidiaries, threatened against Borrower or such Subsidiary, at law,
in  equity  or  otherwise,  before  any  court,  board,  commission,  agency  or
instrumentality  of any federal,  state,  local or foreign  government or of any
agency or subdivision thereof, or before any arbitrator or panel of arbitrators,
(i) which challenges  Borrower's or such Subsidiary's right, power or competence
to enter into or perform any of its obligations under the Loan Documents, or the
validity or enforceability of any Loan Document or

                                      -24-

<PAGE>



any action taken thereunder,  or (ii) which if determined adversely,  could have
or result in a Material Adverse Effect, nor to the best knowledge of Borrower or
such Subsidiary  does a state of facts exist which is reasonably  likely to give
rise to such proceedings.

                  3.16 Brokers. No broker or finder acting on behalf of Borrower
or any of its Subsidiaries brought about the obtaining, making or closing of the
loans made pursuant to this Agreement or the  transactions  contemplated  by the
Loan  Documents  and  neither  Borrower  nor  any of its  Subsidiaries  has  any
obligation  to any  Person in  respect  of any  finder's  or  brokerage  fees in
connection therewith.

                  3.17 Employment Matters. Except as set forth on Schedule 3.17,
there  are no (i)  employment,  consulting  or  management  agreements  covering
management of Borrower or any of its Subsidiaries, or (ii) collective bargaining
agreements or other labor  agreements  covering any employees of Borrower or any
of its Subsidiaries. Except as furnished pursuant to the Prior Credit Agreement,
a true and complete copy of each such  agreement has been  furnished to Agent as
of the Closing Date.

                  3.18 Patents,  Trademarks,  Copyrights and Licenses. Except as
otherwise set forth on Schedule 3.18, Borrower and each of its Subsidiaries owns
all material licenses, patents, patent applications,  copyrights, service marks,
trademarks,  trademark  applications,  and trade names  necessary to continue to
conduct its  business as  heretofore  conducted  by it, now  conducted by it and
proposed to be conducted by it, each of which is listed, together with Copyright
Office or Patent and Trademark Office application or registration numbers, where
applicable,  on Schedule 3.18. Schedule 3.18 lists all tradenames or other names
under which Borrower and each of its Subsidiaries  conducts  business.  Borrower
and each of its  Subsidiaries  conducts  (or has  within  the past six (6) years
conducted) its business  without  infringement  or claim of  infringement of any
license, patent, copyright, service mark, trademark, trade name, trade secret or
other intellectual  property right of others.  There is no infringement or claim
of  infringement  by others of any license,  patent,  copyright,  service  mark,
trademark,  trade name,  trade secret or other  intellectual  property  right of
Borrower or any of its Subsidiaries.

                  3.19  Full  Disclosure.   No  information  contained  in  this
Agreement,  any of the other Loan  Documents,  the  Projections,  the  Financial
Statements,  the Collateral Reports or any written statement  furnished by or on
behalf of  Borrower  or any of its  Subsidiaries  pursuant  to the terms of this
Agreement, which has previously been, or is currently being, delivered to Agent,
contains any untrue  statement  of a material  fact or omits to state a material
fact necessary to make the statements contained herein or therein not misleading
in light of the  circumstances  under which they were made. The Liens granted to
Agent, on behalf of itself and Lenders, pursuant to the Collateral Documents are
fully perfected first priority Liens in and to the Collateral  described therein
and the Liens granted to Agent, on behalf of itself and Lenders, pursuant to the
Mortgages  are fully  perfected  first  priority  Liens in and to the  Mortgaged
Property  described  therein,   subject  only  to  Permitted  Encumbrances  then
existing. Since December 31, 1995, no event has occurred and is continuing which
has had or could have or result in a Material Adverse Effect.


                                      -25-

<PAGE>



                  3.20  Hazardous  Materials.  Except as set  forth on  Schedule
3.20, the Real Property is free of contamination from any Hazardous Material. In
addition,  Schedule 3.20 discloses potential material environmental  liabilities
of Borrower or any of its  Subsidiaries  of which any of them have knowledge (i)
related to noncompliance  with the  Environmental  Laws, or (ii) associated with
the Real  Estate.  Neither  Borrower nor any of its  Subsidiaries  has caused or
suffered to occur any Release with respect to any Hazardous  Material at, under,
above or within any real property which it owns or leases.  Neither Borrower nor
any of its  Subsidiaries  is  involved  in  operations  which  could lead to the
imposition of any liability or Lien on it, or any owner of any premises which it
occupies,  under any  Environmental  Law,  and neither  Borrower  nor any of its
Subsidiaries  has permitted any tenant or occupant of such premises to engage in
any such  activity.  Borrower  has  provided  to Agent  copies  of all  existing
environmental reports, reviews and audits and all written information pertaining
to  actual  or  potential  Environmental  Liabilities  and  Costs,  in each case
relating to Borrower and each of its Subsidiaries.

                  3.21 Insurance Policies.  Schedule 3.21 lists all insurance of
any nature maintained for current  occurrences by Borrower and its Subsidiaries,
as well as a summary of the terms of such  insurance.  Borrower  covenants  that
such  Insurance  complies  with and shall at all times comply with the standards
set forth on Annex H.

                  3.22 Deposit and  Disbursement  Accounts.  Schedule 3.22 lists
all banks and other financial institutions at which Borrower or its Subsidiaries
maintains deposits and/or other accounts,  including any disbursement  accounts,
and such Schedule correctly identifies the name, address and telephone number of
each  depository,  the name in which the account is held, a  description  of the
purpose of the account, and the complete account number.

                  3.23  Government  Contracts.  Except as set forth on  Schedule
3.23, neither Borrower nor any of its Subsidiaries is a party to any contract or
agreement  with the federal  government  and none of the Accounts are subject to
the Federal  Assignment of Claims Act (31 U.S.C.  Section 3727)  relative to the
assignment of such Accounts.

                  3.24 Customer and Trade  Relations.  There exists no actual or
threatened  termination or cancellation of, or any material adverse modification
or  change  in:  (a)  the  business  relationship  of  Borrower  or  any  of its
Subsidiaries   with  any  customer  or  group  of  customers   whose   purchases
individually  or in the  aggregate  are material to the  operations of Borrower,
such Subsidiary,  or Borrower and its Subsidiaries  taken as a whole; or (b) the
business  relationship of Borrower or any of its Subsidiaries  with any supplier
material to the  operations of Borrower,  such  Subsidiary,  or Borrower and its
Subsidiaries taken as a whole.

                  3.25 Agreements and Other  Documents.  As of the Closing Date,
Borrower has provided  (except as provided under the Prior Credit  Agreement) to
Agent, on behalf of Lenders,  accurate and complete copies (or summaries) of all
of the  following  agreements  or  documents  to  which  Borrower  or any of its
Subsidiaries is subject:  (a) each Plan; (b) supply agreements not terminable by
Borrower or such  Subsidiary,  as appropriate,  within sixty (60) days following
written notice issued by Borrower or such  Subsidiary;  (c) purchase  agreements
not terminable by Borrower or such Subsidiary, as appropriate, within sixty (60)
days following written notice issued by

                                      -26-

<PAGE>



Borrower  or such  Subsidiary;  (d)  leases of real  property;  (e) any lease of
equipment  having a  remaining  term of one (1)  year or  longer  and  requiring
aggregate  rental  and  other  payments  in  excess  of Fifty  Thousand  Dollars
($50,000)  per annum;  (f)  licenses  and permits  necessary  for the conduct of
Borrower's  or  such  Subsidiary's  businesses;   (g)  employment,   consulting,
severance,  "golden  parachute" and other similar agreements with any officer of
Borrower  or  such   Subsidiary;   (h)   instruments  or  documents   evidencing
Indebtedness of Borrower or such Subsidiary and any security interest granted by
Borrower or such  Subsidiary  with  respect  thereto;  and (i)  instruments  and
agreements evidencing the issuance of any equity securities, warrants, rights or
options to purchase equity securities of Borrower or such Subsidiary.

                  3.26 Kansas  Indebtedness.  No default or event of default has
occurred and is continuing under the Kansas Loan Documents.

4.       FINANCIAL STATEMENTS AND INFORMATION

                  4.1 Reports and  Notices.  (a) Borrower  covenants  and agrees
that from and after the Closing Date and until the Commitment  Termination Date,
it shall deliver to Agent and/or Lenders, as required, the Financial Statements,
notices and Projections at the times, to the Persons and in the manner set forth
on Annex I.

                  (b)  Borrower  covenants  and  agrees  that from and after the
Closing Date, it shall deliver to Agent and/or Lenders, as required, the various
Collateral  Reports at the times,  to the Persons and in the manner set forth on
Annex J.

                  4.2 Communication with Accountants.  Borrower authorizes Agent
to communicate  directly with its independent  certified public  accountants and
tax advisors,  including Coopers & Lybrand, and authorizes those accountants and
advisors  to  disclose  to Agent  any and all  financial  statements  and  other
supporting  financial documents and schedules including copies of any management
letter with respect to the  business,  financial  condition and other affairs of
Borrower or any of its Subsidiaries.  To permit Borrower's  attendance  thereat,
Agent  shall  provide  one (1)  day's  prior  notice  to  Borrower  of any  such
communications between Agent and the foregoing persons.

5.       AFFIRMATIVE COVENANTS

                  Borrower   covenants  and  agrees  that,  unless  Agent  shall
otherwise  consent in  writing,  from and after the  Closing  Date and until the
Commitment Termination Date:

                  5.1 Maintenance of Existence and Conduct of Business. Borrower
shall,  and shall cause each of its  Subsidiaries to: (a) do or cause to be done
all things necessary to preserve and keep in full force and effect its corporate
existence  and its rights and  franchises;  (b) continue to conduct its business
substantially as now conducted or as otherwise permitted  hereunder;  (c) at all
times maintain, preserve and protect all of its copyrights, patents, trademarks,
trade  names and all other  intellectual  property  and  rights as  licensee  or
licensor  thereof in use or useful in the conduct of its business,  preserve all
the remainder of its  property,  in use or useful in the conduct of its business
and keep each of the same in good repair,  working order and  condition  (taking
into consideration

                                      -27-

<PAGE>



ordinary  wear and tear) and from time to time  make,  or cause to be made,  all
necessary  or  appropriate   repairs,   replacements  and  improvements  thereto
consistent  with  industry  practices,  so  that  the  business  carried  on  in
connection therewith may be properly and advantageously  conducted at all times;
and (d) transact business only in such names as are set forth on Schedule 5.1.

                  5.2 Payment of Obligations.  (a) Borrower  shall:  (i) pay and
discharge or cause to be paid and discharged all Obligations;  and (ii) prior to
an Event of Default, pay and discharge, or cause to be paid and discharged,  its
Indebtedness  other than the  Obligations  at the time such  amounts are due and
payable,  and, subject to Section 5.2(b),  pay and discharge or cause to be paid
and discharged promptly all (A) Charges imposed upon it, its income and profits,
or any of its  property  (real,  personal or mixed),  and (B) lawful  claims for
labor, materials,  supplies and services or otherwise,  before any thereof shall
become in default.

                  (b) Borrower may in good faith contest, by proper legal action
or  proceedings,  the validity or amount of any Charges or claims  arising under
Section 5.2 (a) (ii);  provided,  that, at the time of  commencement of any such
action or proceeding, and during the pendency thereof (i) no Default or Event of
Default shall have  occurred,  (ii) adequate  reserves with respect  thereto are
maintained on the books of Borrower, in accordance with GAAP, (iii) such contest
operates  to  suspend  collection  of the  contested  Charges or claims and such
contest is maintained and prosecuted continuously and with diligence,  (iv) none
of the  Collateral  would be subject to forfeiture or loss or any Lien by reason
of the  institution or prosecution of such contest,  (v) no Lien shall exist, be
imposed or be  attempted  to be imposed for such  Charges or claims  during such
action or  proceeding,  (vi)  Borrower  shall  promptly  pay or  discharge  such
contested Charges and all additional charges, interest,  penalties and expenses,
if any,  and  shall  deliver  to  Agent  evidence  acceptable  to  Agent of such
compliance,  payment or discharge, if such contest is terminated or discontinued
adversely to Borrower,  and (vii) Agent has not advised Borrower in writing that
Agent reasonably believes that nonpayment or nondischarge  thereof could have or
result in a Material Adverse Effect.

                  5.3 Books and Records.  Borrower  shall keep adequate  records
and books of account with respect to  Borrower's  and each of its  Subsidiaries'
business  activities,   in  which  proper  entries,   reflecting  all  financial
transactions,  are made in accordance  with GAAP and on a basis  consistent with
the Financial Statements referred to in Section 3.4.

                  5.4  Litigation.  Borrower  shall  notify  Agent  in  writing,
promptly  upon  learning  thereof,  of any  litigation  commenced or  threatened
against Borrower or any of its Subsidiaries,  and of the institution  against it
of any suit or  administrative  proceeding  that (a) may  involve  an  amount in
excess of One Hundred Thousand Dollars ($100,000) or (b) seeks injunctive relief
or could have or result in a Material Adverse Effect if adversely determined.

                  5.5  Insurance.  (a) Borrower  shall  maintain the policies of
insurance  described on Schedule  3.21 in form and with  insurers  recognized as
adequate by Agent.  Except to the extent permitted under Section 6.15,  Borrower
shall  maintain such policies at its sole cost and expense.  Such policies shall
be in such amounts as are set forth on Schedule 3.21 and, in no event, less than
the amounts  maintained on the Closing Date,  except for appropriate  changes in
such amounts resulting from acquisitions or dispositions made in accordance with
this Agreement. Borrower shall

                                      -28-

<PAGE>



notify Agent  promptly of any  occurrence  causing a material loss or decline in
value  of any  real or  personal  property  and the  estimated  (or  actual,  if
available)  amount of such loss or decline.  Except as  otherwise  specified  on
Schedule 3.21, Borrower hereby directs all present and future insurers under its
"All Risk" policies of insurance to pay all proceeds payable thereunder directly
to  Agent,  on  behalf  of  itself  and  Lenders.  Borrower  irrevocably  makes,
constitutes and appoints Agent (and all officers, employees or agents designated
by Agent) as  Borrower's  true and  lawful  agent and  attorney-in-fact  for the
purpose, upon the occurrence and during the continuance of a Default or an Event
of  Default,  of making,  settling  and  adjusting  claims  under the "All Risk"
policies of  insurance,  endorsing  the name of  Borrower  on any check,  draft,
instrument or other item of payment for the proceeds of such "All Risk" policies
of insurance,  and for making all  determinations  and decisions with respect to
such "All Risk"  policies of insurance.  Unless a Default or an Event of Default
shall have  occurred  and be  continuing,  at  Borrower's  request,  Agent shall
release casualty insurance proceeds to Borrower necessary to pay for the repair,
replacement or reconstruction  of the assets subject to such casualty,  provided
that  Agent  reasonably   believes  that,  in  the  event  that  the  reasonably
anticipated costs of such repair,  replacement or reconstruction will exceed the
amount of such  insurance  proceeds,  Borrower  is and will be able to meet such
additional cost. In the event Borrower at any time or times hereafter shall fail
to obtain or maintain any of the policies of insurance  required above or to pay
any premium in whole or in part  relating  thereto,  Agent,  without  waiving or
releasing any Obligations or Default or Event of Default  hereunder,  may at any
time or times  thereafter  (but shall not be  obligated  to) obtain and maintain
such  policies of insurance  and pay such premium and take any other action with
respect thereto which Agent deems  advisable.  All sums so disbursed,  including
attorneys,  fees,  court  costs  and other  charges  related  thereto,  shall be
payable,  on demand,  by Borrower to Agent and shall be  additional  Obligations
hereunder  secured  by the  Collateral,  provided,  that,  if and to the  extent
Borrower fails to promptly pay any of such sums upon demand  therefor,  Agent is
authorized to, and at its option may, make or cause to be made Revolving  Credit
Advances on behalf of Borrower for payment thereof.

                  (b)  Agent  reserves  the right at any  time,  upon  review of
Borrower's risk profile, to require additional forms and limits of insurance to,
in Agent's sole opinion, adequately protect both Agent and Lenders' interests in
all or any portion of the Collateral and to ensure that Borrower and each of its
Subsidiaries  is protected by insurance in amounts and with  coverage  customary
for businesses  engaged in their businesses.  Upon the occurrence and during the
continuance of any Default or Event of Default,  Agent reserves the right at any
time, upon review of Borrower's and/or any of its Subsidiaries' risk profile, to
require  additional  forms and limits of insurance  to, in Agent's sole opinion,
adequately protect Agent's and Lenders'  interests,  including,  but not limited
to, their interests in the Collateral. Borrower shall, if so requested by Agent,
deliver  to  Agent,  from  time to time upon  request  of  Agent,  a report of a
reputable insurance broker, satisfactory to Agent, with respect to its insurance
policies.

                  (c) On the Closing Date and from time to time  thereafter,  as
requested by Agent, Borrower shall deliver to Agent endorsements (i) to all "All
Risk" and business interruption  insurance naming Agent, on behalf of itself and
Lenders,  as loss payee,  and (ii) to all general  liability and other liability
policies naming Agent, on behalf of itself and Lenders, as additional insured.


                                      -29-

<PAGE>



                  5.6   Compliance   with  Laws.   Borrower   and  each  of  its
Subsidiaries  shall comply in all material respects with all federal,  state and
local  laws,   regulations,   orders  and  agreements  (including   conciliation
agreements)   applicable  to  it,   including   those   relating  to  licensing,
environmental, consumer credit, truth-in-lending, ERISA and labor matters.

                  5.7 Agreements.  Borrower and each of its  Subsidiaries  shall
perform in all material respects, within all required time periods (after giving
effect to any applicable grace periods),  all of its obligations and enforce all
of its rights under each  agreement to which it is a party,  including any lease
or  customer  contracts  to  which  it  is a  party.  Borrower  or  any  of  its
Subsidiaries  may terminate or modify any provision of any agreement to which it
is a party, so long as such termination or modification could not have or result
in a Material Adverse Effect.

                  5.8 Supplemental  Disclosure.  On the request of Agent (in the
event that such  information  is not  otherwise  delivered  by Borrower to Agent
pursuant  to this  Agreement),  so long as  there  are  Obligations  outstanding
hereunder,  and with  reasonable  frequency  (unless  a  Default  or an Event of
Default has occurred and is  continuing,  then,  in such case,  as frequently as
requested by Agent),  Borrower will supplement  each schedule or  representation
herein  with  respect to any matter  hereafter  arising  which,  if  existing or
occurring  at the date of this  Agreement,  would have been  required  to be set
forth or described in such schedule or as an exception to such representation or
which is necessary to correct any information in such schedule or representation
which  has been  rendered  inaccurate  thereby;  provided,  however,  that  such
supplement to such schedule or  representation  shall not be deemed an amendment
thereof unless expressly consented to in writing by Agent and Requisite Lenders,
and no such  supplements,  except as the same may be  consented  to in a writing
which expressly includes a waiver, shall be or be deemed a waiver of any Default
or Event of Default disclosed therein.

                  5.9 Employee Plans. Borrower shall notify Agent of (i) any and
all claims,  actions, or lawsuits asserted or instituted,  and of any threatened
litigation or claims, against Borrower, any of its Subsidiaries,  or against any
ERISA Affiliate in connection with any Plan or Qualified Plan or/and against any
such Plan itself,  or against any  fiduciary of or service  provided to any such
Plan and (ii) the occurrence of any Reportable Event with respect to any Pension
Plan.

                  5.10  Environmental  Matters.  Borrower shall, and shall cause
all of its  Subsidiaries  to, (i) comply in all respects with the  Environmental
Laws  applicable  to it,  (ii)  notify  Agent  promptly  after  Borrower or such
Subsidiary  becomes aware of any Release upon any premises  owned or occupied by
it, and (iii)  promptly  forward to Agent a copy of any order,  notice,  permit,
application,  or any  communication  or  report  received  by  Borrower  or such
Subsidiary in connection  with any such Release or any other matter  relating to
the  Environmental  Laws that may  affect  such  premises  or  Borrower  or such
Subsidiary.  The  provisions of this Section 5.10 shall apply whether or not the
Environmental Protection Agency, any other federal agency or any state, local or
foreign  environmental  agency has taken or threatened  any action in connection
with any Release or the presence of any Hazardous Materials.

                  5.11  Landlords'  Agreements,  Bailee  Letters  and  Mortgagee
Agreements.  Borrower  shall have  obtained as of the Closing  Date a landlord's
agreement in form and substance acceptable

                                      -30-

<PAGE>



to Agent from the lessor of each leased premise currently being used by Borrower
or any of its Subsidiaries and shall obtain such an agreement from the lessor of
each premise  leased after the Closing  Date,  in each case where  Collateral is
currently or may be located. Borrower shall have obtained as of the Closing Date
a bailee  letter in form and  substance  acceptable to Agent with respect to any
warehouse  currently being used by Borrower or any of its Subsidiaries and shall
obtain  such a letter  with  respect  to each  warehouse  established  after the
Closing  Date,  in each case where  Collateral  is  currently or may be located.
Borrower  shall have obtained as of the Closing Date a mortgagee's  agreement in
form and substance acceptable to Agent from the mortgagee of each owned property
currently  being used by Borrower or any of its  Subsidiaries  and shall  obtain
such an  agreement  from the  mortgagee  of each  property  mortgaged  after the
Closing Date, in each case where  Collateral is currently or may be located.  No
real  property  shall be leased,  established  as a  warehouse  or  acquired  by
Borrower or any of its Subsidiaries  after the Closing Date,  unless and until a
landlord agreement, bailee letter or mortgagee agreement, as appropriate,  shall
first have been obtained in form and substance  acceptable to Agent with respect
to such location.

                  5.12 Leased Locations of Collateral. Borrower shall timely and
fully pay and perform in all material  respects its obligations under all leases
and other  agreements with respect to each leased  location or public  warehouse
where any Collateral is or may be located.  Borrower  shall promptly  deliver to
Agent copies of (a) any and all default  notices  received under or with respect
to any such  leased  location  or  public  warehouse  and (b) any and all  other
notices  received  under or with  respect to any such lease or other  agreement.
Upon Agent's request, Borrower shall promptly deliver to Agent copies of (i) all
invoices  received by Borrower for the payment of rent or other obligations with
respect to any such leased  location or warehouse and (ii) all cancelled  checks
evidencing payment of such rent and other obligations.

                  5.13 Subsidiaries.  Prior to forming any Subsidiary,  Borrower
shall (a) provide not less than thirty (30) days prior written  notice to Agent,
(b)  receive  the  prior  written  consent  of Agent,  (c)  enter  into a pledge
agreement with Agent, for the benefit of Agent and Lenders, pledging the capital
stock of such  Subsidiary as  additional  security for the  Obligations  and (d)
cause such Subsidiary to enter into a guaranty, security agreement and all other
mortgages,  deeds of trust and other  documents,  instruments  and agreements as
Agent may request with Agent, for the benefit of Agent and Lenders, securing all
of the assets of such Subsidiary as additional security for the Obligations.

                  5.14  Maintenance  of Equipment and Fixtures.  Borrower  shall
keep and  maintain  its  Equipment  and  Fixtures  in good  operating  condition
sufficient  for the  continuation  of Borrower's  business  conducted on a basis
consistent  with past  practices,  and Borrower shall provide or arrange for all
maintenance and service and all repairs necessary for such purpose.

                  5.15 Purchase Offers.  Promptly upon Borrower's receipt of any
offer by any Person to acquire all or  substantially  all of Borrower's  capital
stock or assets,  prior to  execution or delivery of any document in response to
such  offer  Borrower  shall  deliver a copy of such  offer,  together  with all
supporting documentation received by Borrower with respect thereto, to Agent for
its review. Confidential information received by Agent and Lenders from Borrower
pursuant to this Section 5.15 shall be subject to Section 10.14.

                                      -31-

<PAGE>



                  5.16 Board of  Directors.  Immediately  upon any change in the
composition of Borrower's board of directors, Borrower shall notify Agent of the
same.

6.       NEGATIVE COVENANTS

                  Borrower  covenants  and agrees that,  without  Agent's  prior
written  consent,   from  and  after  the  Closing  Date  until  the  Commitment
Termination Date:

                  6.1  Mergers,  Etc.  Borrower  shall not,  nor shall  Borrower
permit any of its Subsidiaries  to, directly or indirectly,  by operation of law
or otherwise,  merge with, consolidate with, acquire all or substantially all of
the assets or capital stock of, or otherwise combine with, any Person or, except
as otherwise permitted by Section 5.13, form any Subsidiary.

                  6.2  Investments;  Loans and  Advances.  Except  as  otherwise
permitted by Sections 6.3 or 6.4, or by the Security  Agreement,  Borrower shall
not, nor shall Borrower permit any of its  Subsidiaries  to, make any investment
in, or make or accrue  loans or  advances  of money to any  Person,  through the
direct or indirect lending of money, holding of securities or otherwise.

                  6.3  Indebtedness.  Borrower  shall  not,  nor shall  Borrower
permit any of its Subsidiaries to, create,  incur, assume or permit to exist any
Indebtedness,  except (i) Indebtedness  secured by Liens permitted under Section
6.7,  (ii) the Revolving  Credit Loan,  the Term Loan,  the Capital  Expenditure
Loan, the Letter of Credit Obligations and the other Obligations, (iii) deferred
taxes,  (iv) unfunded  pension fund and other employee  benefit plan obligations
and  liabilities  not to  exceed  One  Million  Five  Hundred  Thousand  Dollars
($1,500,000)  in the aggregate and then only to the extent they are permitted to
remain  unfunded under  applicable  law, (v) the Kansas  Indebtedness,  and (vi)
subordinated  Indebtedness  incurred  solely to redeem  the  preferred  stock of
Borrower owned by PST in accordance  with this Agreement,  provided,  that, such
Indebtedness is (a) subordinated in all respects to the indefeasible  payment in
full in immediately  available funds of all Obligations and other payments owing
to Agent and  Lenders  under or  pursuant  to this  Agreement  or any other Loan
Document and (b) on terms and conditions, and in form and substance,  acceptable
to Agent in its sole and absolute discretion.

                  6.4 Employee Loans and  Transactions.  Borrower shall not, nor
shall Borrower permit any of its Subsidiaries to, except as otherwise  expressly
permitted  hereunder,  enter into any  lending,  borrowing  or other  commercial
transaction  with  any  of its  employees,  officers,  directors,  Subsidiaries,
Affiliates  or  related  parties  without  the prior  written  consent of Agent,
including (i)  downstreaming or upstreaming of cash or intercompany  advances or
guarantees  and (ii) payment of any management  consulting,  advisory or similar
fee based on or related to Borrower's or such Subsidiary's operating performance
or income or any percentage thereof other than full-time  employment  agreements
and incentive  compensation  programs with current  employees in accordance with
the agreements  described on Schedule 6.4, and (iii) payment of all or a portion
of the  salaries or  compensation  to any Person  employed by any  Affiliate  of
Borrower, including ARTRA and its Affiliates;  provided, that in the case of the
foregoing  clause (iii) Borrower may make payments on behalf of ARTRA in respect
of "BMS  Healthcare" (or a replacement  primary health care insurance  provider)
premiums and claims so long as the amount of such  payments is fully  reimbursed
as an

                                      -32-

<PAGE>



offset  against  payments  (to  the  fullest  extent  of  such  payments  in the
consecutive  order of their  occurrence)  owing by Borrower to ARTRA pursuant to
the Tax  Sharing  Agreement.  Borrower  shall  not:  (a)  permit  the direct and
indirect  compensation  of its ten (10) most  highly  compensated  employees  to
exceed, in the aggregate, during any Fiscal Year one hundred twenty-five percent
(125%) of the  amount of such  compensation  during  the  immediately  preceding
Fiscal Year; or (b) amend,  alter or otherwise  modify  Borrower's  incentive or
other compensation  plans, or establish other such plans,  except as required in
accordance with Borrower's  1996 Bonus Incentive  Program,  as amended as of the
Closing Date,  provided that such program shall not permit  Borrower to increase
the amount of such compensation  provided to its ten (10) highest paid employees
above the amounts  otherwise  permitted in accordance with the foregoing  clause
(a).   Notwithstanding  the  foregoing,   ARTRA  shall  be  permitted  to  offer
compensation  to  directors  or  employees  of  Borrower  pursuant  to an equity
incentive plan, in form and substance reasonably satisfactory to Agent.

                  6.5 Capital  Structure and Business.  Borrower  shall not, nor
shall Borrower permit any of its Subsidiaries to: (i) make any changes in any of
its  business  objectives,  purposes  or  operations  which  could  in  any  way
materially adversely affect the repayment of the Revolving Credit Loan, the Term
Loan, the Capital Expenditure Loan, the Letter of Credit Obligations,  or any of
the other Obligations or could have or result in a Material Adverse Effect, (ii)
make or permit to exist any change in its  capital  structure  as  described  on
Schedule 3.10 (including the issuance of any shares of Stock, options,  warrants
or other securities or agreements  convertible into Stock or any revision of the
terms of its  outstanding  Stock other than pursuant to the  Warrant),  or (iii)
amend its certificate or articles of incorporation  or bylaws.  Neither Borrower
nor  any of its  Subsidiaries  shall  engage  in any  business  other  than  the
businesses  currently engaged in by Borrower or such Subsidiary or businesses in
industries  related to the businesses  currently  engaged in by Borrower or such
Subsidiary

                  6.6  Guaranteed  Indebtedness.  Borrower  shall not, nor shall
Borrower permit any of its  Subsidiaries  to, incur any Guaranteed  Indebtedness
except (a) by  endorsement of instruments or items of payment for deposit to the
general account of Borrower,  and (b) for Guaranteed  Indebtedness  incurred for
the  benefit  of  Borrower  or such  Subsidiary  if the  primary  obligation  is
expressly permitted by this Agreement.

                  6.7 Liens.  Borrower shall not, nor shall Borrower  permit any
of its Subsidiaries to, create,  incur, assume or permit to exist any Lien on or
with respect to any properties or assets  (including any documents or instrument
with  respect to Goods or  Accounts)  of  Borrower  or any of its  Subsidiaries,
whether now owned or  hereafter  acquired,  or any income or profits  therefrom,
except  Permitted  Encumbrances.  In addition,  neither  Borrower nor any of its
Subsidiaries  shall  become  a  party  to  any  agreement,  note,  indenture  or
instrument,  or take any other  action,  which would  prohibit the creation of a
Lien on any of its  properties  or other assets in favor of Agent,  on behalf of
itself and Lenders, as additional collateral for the Obligations.

                  6.8 Sale of Assets.  Borrower  shall not,  nor shall  Borrower
permit any of its Subsidiaries to, sell, transfer,  convey,  assign or otherwise
dispose of any of its properties or other assets, including the capital stock of
any  Subsidiary or any of its Accounts;  provided,  however,  that the foregoing
shall  not  prohibit:  (a) the  sale of  Inventory  in the  ordinary  course  of
business; (b) the

                                      -33-

<PAGE>



disposition for fair market value of the New Jersey or Georgia  Facilities after
the operations  thereof shall have been transferred to the Kansas  Facility;  or
(c) the  disposition  of other assets  (excluding  dispositions  of Accounts and
dispositions of Inventory not sold in the ordinary course of Business) which are
no longer in use or useful to Borrower or such  Subsidiary in the conduct of its
business in an amount or amounts not exceeding One Million Five Hundred Thousand
Dollars ($1,500,000) in the aggregate per annum.

                  6.9 Events of Default.  Borrower shall not, nor shall Borrower
permit any of its  Subsidiaries  to, take any action or omit to take any action,
which act or  omission  would  constitute  (a) a Default  or an Event of Default
under, pursuant to, or noncompliance with any of, the terms of this Agreement or
any of the other Loan  Documents  or (b) a default or an event of default  which
could cause or result in a Material Adverse Effect pursuant to, or noncompliance
with, any other contract,  lease, mortgage, deed of trust or instrument to which
it is a party or by which it or any of its  property is bound,  or any  document
creating a Lien.

                  6.10 ERISA. Neither Borrower, any of its Subsidiaries, nor any
ERISA  Affiliate  shall without  Agent's prior written  consent  acquire any new
ERISA  Affiliate  that maintains or has an obligation to contribute to a Pension
Plan that has either an "accumulated funding deficiency",  as defined in Section
302 of  ERISA,  or  any  "unfunded  vested  benefits",  as  defined  in  Section
4006(a)(3)(e)(iii)  of ERISA, in the case of any plan other than a Multiemployer
Plan,  and in  Section  4211  of  ERISA  in the  case of a  Multiemployer  Plan.
Additionally, neither Borrower, any of its Subsidiaries, nor any ERISA Affiliate
shall, without Agent's prior written consent, permit or suffer any condition set
forth on Schedule 3.13 to cease to be met and  satisfied at any time;  terminate
any  Pension  Plan that is subject to Title IV of ERISA  where such  termination
could  reasonably be anticipated  to result in liability to such Person;  permit
any accumulated funding deficiency, as defined in Section 302(a)(2) of ERISA, to
be incurred with respect to any Pension Plan; fail to make any  contributions or
fail to pay any  amounts  due and  owing as  required  by the  terms of any Plan
before  such  contributions  or amounts  become  delinquent;  make a complete or
partial  withdrawal  (within  the  meaning  of Section  4201 of ERISA)  from any
Multiemployer Plan; or at any time fail to provide Agent with copies of any Plan
documents or governmental reports or filings, if requested by Agent.

                  6.11 Financial Covenants. Borrower shall not breach or fail to
comply with any of the Financial Covenants (the "Financial Covenants") set forth
on Annex K.

                  6.12  Hazardous  Materials.  Except as set  forth on  Schedule
3.20,  Borrower shall not, nor shall Borrower permit any of its  Subsidiaries or
any other  Person  within  its  control  to,  cause or  permit a Release  or the
presence,  use,  generation,  manufacture,   installation,  Release,  discharge,
storage or disposal of any Hazardous Materials on, under, in, above or about any
of its real estate or the  transportation of any Hazardous  Materials to or from
any  real  estate  where  such  Release  or  such  presence,   use,  generation,
manufacture, installation, Release, discharge, storage or disposal would violate
or form the basis for liability  under any  Environmental  Laws. If a Default or
Event of Default shall have  occurred and be  continuing,  Borrower,  at its own
expense,   shall  cause  the  performance  of  such  environmental   audits  and
preparation of such environmental reports as Agent may from time

                                      -34-

<PAGE>



to time  request as to any  location at which  Collateral  is then  located,  by
reputable  environmental  consulting  firms acceptable to Agent, and in form and
substance acceptable to Agent.

                  6.13   Sale-Leasebacks.   Neither  Borrower  nor  any  of  its
Subsidiaries shall engage in any sale-leaseback or similar transaction involving
any of its assets.

                  6.14 Cancellation of Indebtedness. Neither Borrower nor any of
its  Subsidiaries  shall  cancel  any  claim  or debt  owing to it,  except  for
reasonable consideration negotiated on an arm's-length basis and in the ordinary
course of its business.

                  6.15  Restricted  Payments.  (a) Borrower shall not, nor shall
Borrower  cause or  permit  any of its  Subsidiaries  to,  make  any  Restricted
Payment; provided,  however, that, so long as no Default or Event of Default has
occurred and is  continuing  or would result  therefrom,  Borrower may: (a) make
payments  pursuant to the Tax Sharing  Agreement  (provided that such Restricted
Payments  shall be  prohibited  to the extent ARTRA does not repay  Borrower the
amounts  described in Section  8.1(q) in accordance  with the terms thereof) and
the Services Agreement,  in each case not to exceed the lesser of (i) Borrower's
allocated portion of the items  respectively  covered by each such agreement and
(ii) the actual cost which  Borrower would incur for each such  respective  item
independently of Borrower's  affiliation with ARTRA or any other Person party to
either such agreement;  (b) transfer the Harvey  Receivable to ARTRA,  provided,
that,  all of such  Indebtedness  shall be evidenced by one (1) note which shall
duly  pledged  and  delivered  to Agent  and (c)  redeem  against  surrender  of
certificates  therefor all of the shares of its outstanding preferred stock held
by  PST  for an  amount  which  does  not  exceed  $2,100,000  in the  aggregate
(inclusive of all fees, costs and expenses incurred in connection therewith, and
all distributions or other transfers of assets made in respect thereof).

                  6.16 Leases.  Borrower  shall not, nor shall Borrower cause or
permit any of its  Subsidiaries  to,  enter into any lease of real  property  or
similar agreement or arrangement;  provided,  that, in the event of the disposal
of either or both of the New Jersey or Georgia  Facilities,  Borrower  may enter
into a lease of real  property  or  similar  agreement  or  arrangement  for the
purpose of continuing the applicable business of Borrower,  so long as the rents
under all of such leases,  agreements or arrangements do not exceed Five Hundred
Thousand  Dollars  ($500,000) in the aggregate  for any  successive  twelve (12)
month period.

                  6.17 Composition. Borrower shall not, nor shall Borrower cause
or permit any of its  Subsidiaries  to,  cause or suffer the  occurrence  of any
change in the composition of its Stockholders as of the Closing Date.

                  6.18 Fiscal Year. Borrower shall not, nor shall Borrower cause
or permit any of its Subsidiaries to, change its Fiscal Year.

                  6.19 Change of Corporate  Name.  Borrower shall not, nor shall
Borrower cause or permit any of its Subsidiaries to, change its corporate name.


                                      -35-

<PAGE>



                  6.20 Sale of Stock.  Borrower  shall not,  nor shall  Borrower
cause or permit any of its Subsidiaries to, sell (whether in a public or private
offering or  otherwise)  or otherwise  provide  rights to any Person (other than
rights  provided  to  Borrower  or Parent as of the  Closing  Date which are not
otherwise  prohibited  by any Loan  Document)  with respect to any of its Stock,
except pursuant to the exercise of the Warrant.

                  6.21 Cash  Management.  Except for petty cash  accounts not to
exceed Twenty Five Thousand Dollars ($25,000) in the aggregate, collectively, at
any and all times, Borrower shall not, nor shall Borrower cause or permit any of
its  Subsidiaries  to,  accumulate or maintain cash in  disbursement  or payroll
accounts as of any date of determination.

                  6.22 No Impairment  of  Upstreaming.  Borrower  shall not, nor
shall  Borrower  permit  or  cause  any  of its  Subsidiaries  to,  directly  or
indirectly, enter into or become bound by any agreement,  instrument,  indenture
or other  obligation  which could directly or indirectly  restrict,  prohibit or
require the consent of any Person with  respect to the payment of  dividends  or
distributions or the making of Intercompany Loans by any Subsidiary to Borrower.

                  6.23 No  Amendment.  Borrower  shall not,  nor shall  Borrower
permit or cause any of its  Subsidiaries  to,  directly  or  indirectly,  amend,
restate,  supplement or otherwise modify the Tax Sharing Agreement, the Services
Agreement  or that  certain  Employment  Agreement  dated as of  January 1, 1994
between Borrower and Marshall E. Rodin.  None of the Kansas Loan Documents shall
be amended, restated, supplemented or otherwise modified.

                  6.24 No  Change  in  Management.  Borrower  shall not cause or
suffer the  occurrence  of any change in its senior  management  (including  its
chief executive officer, chief financial officer and chief operating officer) as
of the Closing Date; provided, that, in the event of the resignation, retirement
or death of any of the foregoing,  Borrower shall replace the same with a Person
reasonably acceptable to Agent.

                  6.25  Management  Agreements.  Except to the  extent  that the
annual  payments  under all  management  consulting,  advisory or other  similar
agreements of Borrower do not exceed  $250,000 in the aggregate,  Borrower shall
not enter into any such agreement or amend,  alter or otherwise modify, or renew
or extend,  any such  agreement  to which it is a party as of the Closing  Date,
including the consulting  agreement between Borrower and Institute of Management
Resources.

                  6.26 Overriding  Agreements.  Except as expressly specified in
this  Agreement,  Borrower  shall not pay,  make,  declare or guaranty or become
obligated to pay, make, declare or guaranty, whether directly or indirectly, any
dividend,  distribution,  payment,  loan or advance,  contribution,  investment,
Restricted Payment or other transfer of cash,  property or other assets to or in
respect of Parent,  ARTRA,  any  Subsidiary  of any of the  foregoing,  Peter R.
Harvey or any of his family members,  or any  stockholder,  employee,  director,
officer or Affiliate of any of the foregoing.

                                      -36-

<PAGE>

7.       TERM

                  7.1  Termination.   The  financing  arrangements  contemplated
hereby shall be in effect until, and the Revolving Loan, Letters of Credit, Term
Loan, Capital  Expenditure Loan and all other Obligations shall be automatically
due and payable in full on, the Commitment Termination Date; provided,  however,
that in the event of a prepayment  of any part of the  Obligations  prior to the
Commitment  Termination  Date with funds  borrowed  from any  Person  other than
Lenders pursuant to this Agreement,  Borrower shall simultaneously therewith pay
to Agent, in full, in immediately available funds the Revolving Credit Loan, the
Term Loan, the Capital Expenditure Loan, the Letter of Credit  Obligations,  and
all other  Obligations  arising  under this  Agreement  or any of the other Loan
Documents.

                  7.2  Survival of  Obligations  Upon  Termination  of Financing
Arrangements.  Except as otherwise expressly provided for in the Loan Documents,
no  termination  or  cancellation  (regardless  of  cause or  procedure)  of any
financing arrangement under this Agreement shall in any way affect or impair the
obligations,  duties  and  liabilities  of  Borrower  or the rights of Agent and
Lenders  relating to any unpaid  portion of the Revolving  Credit Loan, the Term
Loan,  the Capital  Expenditure  Loan,  the Letter of Credit  Obligations or any
other Obligation, due or not due, liquidated,  contingent or unliquidated or any
transaction or event occurring prior to such termination,  or any transaction or
event,  the  performance  of which is not  required  until after the  Commitment
Termination Date. Except as otherwise  expressly provided herein or in any other
Loan  Document,  all  undertakings,   agreements,   covenants,   warranties  and
representations  of or  binding  upon  Borrower,  and all  rights  of Agent  and
Lenders,  all as contained in the Loan Documents  shall not terminate or expire,
but rather shall survive such  termination or cancellation and shall continue in
full force and effect until such time as the  Revolving  Credit  Loan,  the Term
Loan, the Capital  Expenditure Loan, the Letter of Credit Obligations and all of
the other Obligations have been indefeasibly paid in full in accordance with the
terms of the agreements creating such Obligations.

8.       EVENTS OF DEFAULT: RIGHTS AND REMEDIES

                  8.1 Events of Default.  The  occurrence  of any one or more of
the following  events  (regardless of the reason  therefor) shall  constitute an
"Event of Default" hereunder:

                  (a) (i) Borrower  shall fail to make any payment  hereunder or
under any of the other Loan  Documents  when due and payable or declared due and
payable any payment of  principal  of,  interest on or Fees with  respect to the
Revolving  Credit Loan,  the Term Loan or the Capital  Expenditure  Loan, or any
payment of Fees with respect to the Letter of Credit Obligations.

                  (ii) Borrower shall fail to make any payment,  other than with
respect  to  Obligations,  required  by the terms  hereof  or of any other  Loan
Document, when due and payable and the same shall remain unremedied for a period
ending on the first to occur of three (3) Business Days after Borrower shall (A)
receive  written  notice of such  failure from Agent or (B) become aware of such
failure.

                  (b) Borrower shall fail or neglect to perform, keep or observe
any of the  provisions  of  Section  1.12 or  Section  6,  including  any of the
provisions set forth on Annexes C and K, respectively,  or there shall exist any
agreement or other document accomplishing or purporting

                                      -37-

<PAGE>



to accomplish (whether on a conditional basis or otherwise) any event, condition
or other occurrence prohibited by any Loan Document.

                  (c) Borrower shall fail or neglect to perform, keep or observe
any term or provision of this  Agreement  (other than any such term or provision
referred to in other paragraphs of this Section 8.1) or of any of the other Loan
Documents, and the same shall remain unremedied for a period ending on the first
to occur of thirty (30) days after Borrower shall (i) receive  written notice of
any such failure from Agent or (ii) become aware thereof.

                  (d)  Borrower  shall,  or  shall  cause or  permit  any of its
Subsidiaries to, fail to timely and fully pay and perform its obligations in all
material  respects  under all leases and other  agreements  with respect to each
leased location or public  warehouse,  if any, at which Collateral is located or
shall fail or neglect to  perform,  keep or  observe  any of the  provisions  of
Section 5.12;  provided,  that,  Borrower may in good faith  contest,  by proper
legal action or  proceedings,  the validity,  amount or  enforcement of any such
obligation or  provision,  so long as, at the time of  commencement  of any such
action or proceeding, and during the pendency thereof (i) no Default or Event of
Default shall have  occurred,  (ii) adequate  reserves with respect  thereto are
maintained on the books of Borrower, in accordance with GAAP, (iii) such contest
operates to suspend collection of the contested  obligations,  or enforcement of
the  contested  provisions,  and  such  contest  is  maintained  and  prosecuted
continuously  and with  diligence,  and (iv) Agent has not  advised  Borrower in
writing that Agent reasonably  believes that nonpayment or nondischarge  thereof
could have or result in a Material Adverse Effect.

                  (e) A default shall occur under any other agreement,  document
or  instrument to which  Borrower is a party or by which  Borrower or Borrower's
property is bound and such  default (i) involves the failure to make any payment
(whether  of  principal,  interest  or  otherwise)  due  (whether  by  scheduled
maturity, required prepayment,  acceleration, demand or otherwise) in respect of
any  Indebtedness  of  Borrower in an  aggregate  amount  exceeding  One Hundred
Thousand  Dollars  ($100,000)  or (ii)  causes  (or  permits  any holder of such
Indebtedness or a trustee to cause) such  Indebtedness,  or a portion thereof in
an aggregate amount exceeding One Hundred Thousand Dollars  ($100,000) to become
due prior to its stated  maturity or prior to its regularly  scheduled  dates of
payment.

                  (f) Any representation or warranty herein or in any other Loan
Document or in any written statement  pursuant thereto or hereto, or any report,
financial  statement or certificate made or delivered to Agent or any Lenders by
Borrower  shall be untrue or incorrect in any material  respect,  as of the date
when made or deemed  made  (including  those  made or deemed  made  pursuant  to
Section 2.2).

                  (g) Any  material  amount of the assets of  Borrower or any of
its Subsidiaries shall be attached,  seized,  levied upon or subjected to a writ
or distress  warrant,  or come within the  possession of any receiver,  trustee,
custodian  or  assignee  for  the  benefit  of  creditors  of  Borrower  or such
Subsidiary,  as the case may be, and shall remain  unstayed or  undismissed  for
sixty (60)  consecutive  days; or any Person other than Borrower shall apply for
the appointment of a receiver, trustee or custodian for any of Borrower's assets
and shall remain unstayed or undismissed for sixty

                                      -38-

<PAGE>



(60) consecutive days; or Borrower or such Subsidiary, as the case may be, shall
have concealed, removed or permitted to be concealed or removed, any part of its
property,  with intent to hinder,  delay or defraud its creditors or any of them
or made or suffered a transfer of any of its  property  or the  incurring  of an
obligation which may be fraudulent under any bankruptcy,  fraudulent  conveyance
or other similar law.

                  (h) A case or  proceeding  shall have been  commenced  against
Borrower or any of its  Subsidiaries  in a court having  competent  jurisdiction
seeking a decree or order (i) under Title 11 of the United  States Code,  as now
constituted or hereafter  amended,  or any other  applicable  federal,  state or
foreign bankruptcy or other similar law, (ii) appointing a custodian,  receiver,
liquidator,  assignee, trustee or sequestrator (or similar official) of Borrower
or  any  of  its  Subsidiaries  or of any  substantial  part  of  any  of  their
properties,  or (iii)  ordering the winding up or  liquidation of the affairs of
Borrower or such Subsidiary and such case or proceeding shall remain undismissed
or unstayed for thirty (30)  consecutive days or such court shall enter a decree
or order granting the relief sought in such case or proceeding.

                  (i)  Borrower  or any of its  Subsidiaries  shall  (i)  file a
petition  seeking  relief  under  Title 11 of the  United  States  Code,  as now
constituted or hereafter  amended,  or any other  applicable  federal,  state or
foreign  bankruptcy  or other similar law,  (ii) consent to the  institution  of
proceedings  thereunder  or to  the  filing  of  any  such  petition  or to  the
appointment  of or  taking  possession  by a  custodian,  receiver,  liquidator,
assignee,  trustee or sequestrator  (or similar  official) of Borrower or any of
its  Subsidiaries or of any substantial part of any of their  properties,  (iii)
fail  generally  to pay its debts as such  debts  become  due,  or (iv) take any
corporate action in furtherance of any such action.

                  (j) A final judgment or judgments (after the expiration of all
times to appeal  therefrom)  for the  payment of money in excess of One  Hundred
Thousand Dollars  ($100,000) in the aggregate shall be rendered against Borrower
or any of its  Subsidiaries  unless  the same  shall  be (i)  fully  covered  by
insurance in accordance with Section 5.5 or (ii) vacated,  stayed,  bonded, paid
or  discharged  within  a  period  of  thirty  (30)  days  from the date of such
judgment.

                  (k) Any  event not  specified  in this  Section  8 shall  have
occurred  which  Agent  reasonably  believes  could  have or could  result  in a
Material  Adverse  Effect and Agent shall have given  Borrower at least ten (10)
days notice thereof.

                  (l) Any provisions of any Collateral  Document,  including the
Security  Agreement or any Mortgage,  after delivery thereof pursuant to Section
2.1,  shall  for any  reason  cease to be  valid,  binding  and  enforceable  in
accordance  with its  terms in a manner  which,  in  Agent's  sole and  absolute
discretion,  could adversely  affect Agent,  Lenders or the  Collateral,  or any
security interest created under any Collateral Document,  including the Security
Agreement  or any  Mortgage,  shall cease to be a valid and  perfected  security
interest or Lien having the first priority in any of the Collateral purported to
be covered thereby (subject only to Permitted Encumbrances).

                  (m) Without  Agent's  prior written  consent,  (i) there shall
occur any Change in Control.

                                      -39-

<PAGE>



                  (n) Without Agent's prior written  consent,  there shall occur
any (i) merger,  acquisition or consolidation  transaction involving Borrower or
(ii) sale of all or substantially all of the assets of Borrower.

                  (p) Any  determination  or notice is received by Borrower from
the United States (or any department or agency  thereof) with respect to a claim
or other assertion for damages or any other amounts resulting from any violation
of the Davis-Bacon Act by Borrower in the  construction of its Kansas  Facility,
which claim or other  assertion  could,  in the sole and absolute  discretion of
Agent,  result in a  Material  Adverse  Affect  or  otherwise  adversely  affect
Borrower's  ability to repay the  Obligations  pursuant to the Loan Documents or
the rights and privileges of Agent or Lenders thereunder.

                   (q) ARTRA  shall fail to repay in full to Borrower as soon as
possible  and, in any event,  in  individual  increments of at least $50,000 not
later than March,  June,  September and December of 1997 and 1998,  the $400,000
Loan advanced by Borrower to ARTRA  pursuant to the  Acknowledgment  and Consent
dated as of December 28, 1994 between Borrower and Agent.

                  8.2  Remedies.  If any Default or Event or Default  shall have
occurred and be continuing,  Agent may, without notice,  take any one or more of
the  following  actions:  (a)  increase the rate of interest  applicable  to the
Revolving  Credit Loan and/or Term Loan and/or the Capital  Expenditure  Loan to
the Default Rate, as provided in Section 1.8(e);  or (b) terminate this facility
with respect to further Revolving Credit Advances, Capital Expenditure Advances,
and/or  Letter of Credit  Obligations,  whereupon any further  Revolving  Credit
Advances  or Letter of Credit  Obligations  shall be made or incurred in Agent's
sole discretion.  If any Event of Default shall have occurred and be continuing,
Agent may,  without notice,  (x) declare all or any portion of the  Obligations,
including all or any portion of the  Revolving  Credit Loan and/or the Term Loan
and/or the Capital Expenditure Loan and/or the Letter of Credit Obligations,  to
be forthwith due and payable  without  presentment,  demand,  protest or further
notice  of any kind,  all of which are  expressly  waived by  Borrower;  and (y)
exercise  any rights and  remedies  provided to Agent  under the Loan  Documents
and/or  at law or  equity,  including  all  remedies  provided  under  the Code;
provided,  however, that upon the occurrence of an Event of Default specified in
Section  8.1(g),  (h) or (i), all of the  Obligations,  including  the Revolving
Credit  Loan,  the Letter of Credit  Obligations,  the Term Loan and the Capital
Expenditure Loan, shall become immediately due and payable without  declaration,
notice or demand by Agent.

                  8.3 Waivers by Borrower.  Except as otherwise  provided for in
this Agreement or by applicable law,  Borrower waives:  (i) presentment,  demand
and protest and notice of presentment, dishonor, notice of intent to accelerate,
notice  of  acceleration,   protest,  default,  nonpayment,  maturity,  release,
compromise,  settlement,  extension or renewal of any or all  commercial  paper,
accounts, contract rights, documents,  instruments, chattel paper and guaranties
at any time held by Agent on which Borrower may in any way be liable, and hereby
ratifies and confirms  whatever Agent may do in this regard,  (ii) all rights to
notice and a hearing  prior to Agent's  taking  possession  or control of, or to
Agent's replevy, attachment or levy upon, the Collateral or any bond or security
which might be required by any court prior to allowing  Agent to exercise any of
its remedies,  and (iii) the benefit of all  valuation,  appraisal and exemption
laws. Borrower

                                      -40-

<PAGE>



acknowledges  that it has been  advised by counsel of its choice with respect to
this Agreement,  the other Loan Documents and the transactions evidenced by this
Agreement  and the  other  Loan  Documents  and  understands  fully  the  terms,
conditions and implications of each of the foregoing.

9.       ASSIGNMENT AND PARTICIPATIONS; APPOINTMENT OF AGENT

                  9.1 Assignments and Participations.  GE Capital may assign its
rights and  delegate  its  obligations  as a Lender  under this  Agreement  and,
further, may assign, or sell participations in, all or any part of its Revolving
Credit  Advances,  its  Commitments,   its  portion  of  the  Letter  of  Credit
Obligations,  the  Term  Loan  and the  Capital  Expenditure  Loan or any  other
interest  herein or in its  Revolving  Credit Note, in its Term Loan Notes or in
its Capital Expenditure Loan Notes to an Affiliate or to any other Person.

                  Unless Agent shall have otherwise agreed in writing,  no other
Lender shall assign any of its rights or delegate any of its  obligations  under
this  Agreement  or any of the  other  Loan  Documents  or  assign,  or sell any
participation  in,  all or  any  part  of its  Revolving  Credit  Advances,  its
Commitments,  its  portion  of the  Letter of Credit  Obligations,  Term Loan or
Capital Expenditure Loan or any other interest herein or in its Revolving Credit
Note,  in its Term Loan Notes or in its  Capital  Expenditure  Loan Notes to any
Affiliate or other Person.

                  In the case of an  assignment by GE Capital under this Section
9.1,  (or in the  event,  if any,  that  Agent  shall so agree  in  writing,  an
assignment  by  another  Lender)  (a)  prior to such  assignment,  the  proposed
assignee  shall have  complied  with the then  applicable  provisions of Section
1.19(b) and (b) the assignee shall have, to the extent of such  assignment,  the
same rights, benefits and obligations as it would if it were a Lender hereunder.
The assigning Lender shall be relieved of its obligations hereunder with respect
to its  Commitment  or portion of the Term Loan or Capital  Expenditure  Loan or
assigned  portion  of any  thereof.  After the  consummation  of any  assignment
hereunder, Agent shall notify Borrower of the same within a reasonable period of
time. Borrower hereby acknowledges and agrees that any assignment will give rise
to a direct  obligation of Borrower to the assignee and that the assignee  shall
be considered to be a "Lender".  In all  instances,  each Lender's  liability to
make Revolving  Credit Advances,  fund the Term Loan or the Capital  Expenditure
Loan or incur Letter of Credit  Obligations  hereunder  shall be several and not
joint and shall be limited to such Lender's Pro Rata Share.

                  GE Capital may (or, in the event,  if any, that Agent shall so
agree in writing,  another Lender may) sell participations in all or any part of
any  Revolving  Credit  Advances  made,  any funding of the Term Loan or Capital
Expenditure Loan made, or any Letter of Credit Obligations  incurred, by it as a
Lender to an Affiliate or any other Person; provided that all amounts payable by
Borrower  hereunder  shall be  determined  as if that  Lender  had not sold such
participation and the holder of any such participation  shall not be entitled to
require such Lender to take or omit to take any action  hereunder  except action
directly  affecting (a) any reduction in the principal amount,  interest rate or
fees  payable with respect to any  Revolving  Credit  Advances or portion of the
Term Loan or Capital Expenditure Loan in which such holder participates, (b) any
extension of the final  scheduled  maturity date of the principal  amount of the
Revolving  Credit  Advances  or portion of the Term Loan or Capital  Expenditure
Loan in which such holder participates, and (c) any release of any

                                      -41-

<PAGE>



Collateral  with a value in excess of Fifty  Thousand  Dollars  ($50,000) in the
aggregate  (other  than in  accordance  with the  terms of this  Agreement,  the
Collateral Documents or the other Loan Documents).  Borrower hereby acknowledges
and  agrees  that any  participation  will give rise to a direct  obligation  of
Borrower to the participant  and the participant  shall for purposes of Sections
1.16, 1.17 and 9.3 be considered to be a "Lender".

                  Unless  Agent  shall  have  otherwise  agreed in  writing,  no
Lender,  other than GE Capital,  shall sell any participation in all or any part
of any Revolving  Credit  Advances made, any funding of the Term Loan or Capital
Expenditure Loan made, or any Letter of Credit  Obligations  incurred,  by it to
any Affiliate or other Person.

                  Except as  otherwise  provided in this  Section 9.1, no Lender
shall,  as  between  Borrower  and  that  Lender,  be  relieved  of  any  of its
obligations  hereunder  as  a  result  of  any  sale,  assignment,  transfer  or
negotiation  of,  or  granting  of  participation  in,  all or any  part  of the
Revolving Credit  Advances,  the Revolving Credit Notes, the Term Loan, the Term
Loan Notes, the Capital  Expenditure  Loan, the Capital  Expenditure Loan Notes,
the Letter of Credit Obligations,  or other Obligations owed to such Lender. Any
Lender permitted to sell assignments and  participations  under this Section 9.1
may furnish any  information  concerning  Borrower and its  Subsidiaries  in the
possession  of that  Lender  from  time to time to  assignees  and  participants
(including prospective assignees and participants).

                  Borrower shall assist any Lender permitted to sell assignments
or participations under this Section 9.1 in whatever manner reasonably necessary
in order to enable or effect any such assignment or participation, including the
execution and delivery of any and all agreements,  notes and other documents and
instruments as shall be requested and the preparation of informational materials
for, and the  participation of relevant  management in meetings with,  potential
assignees or participants; provided, that, aside from nominal expenses, Borrower
shall not be responsible  for the due diligence  expenses or attorney's  fees or
expenses of any such  prospective  assignee or participant,  except as otherwise
required  herein  and,  without  limiting  the  foregoing,  in Section  1.19(c).
Borrower  shall  certify  the  correctness,  completeness  and  accuracy  of all
descriptions of Borrower and its affairs  contained in any selling materials and
all information provided by Borrower and included in such materials.

                  9.2 Appointment of Agent. GE Capital is hereby appointed Agent
hereunder to act on behalf of all Lenders as Agent under this  Agreement and the
other Loan  Documents.  The  provisions  of this  Section 9.2 are solely for the
benefit of Agent and Lenders and neither  Borrower,  any of its Subsidiaries nor
any other  Person shall have any rights as a third party  beneficiary  of any of
the  provisions  hereof.  In  performing  its  functions  and duties  under this
Agreement  and the other Loan  Documents,  Agent shall act solely as an agent of
Lenders  and does not  assume  and  shall  not be  deemed  to have  assumed  any
obligation  toward or relationship of agency or trust with or for Borrower,  any
Subsidiary  of  Borrower  or any other  Person.  Agent  shall  have no duties or
responsibilities  except for those expressly set forth in this Agreement and the
other Loan Documents. The duties of Agent shall be mechanical and administrative
in nature  and Agent  shall  not have,  or be deemed to have,  by reason of this
Agreement,  any other Loan  Document or  otherwise a fiduciary  relationship  in
respect  of any  Lender.  Neither  Agent  nor  any of its  officers,  directors,
employees,

                                      -42-

<PAGE>



agents or representatives  shall be liable to any Lender for any action taken or
omitted  to be taken by it  hereunder  or under any other Loan  Document,  or in
connection  herewith  or  therewith,  unless  caused  by its or their  own gross
negligence or willful  misconduct as finally  determined by a court of competent
jurisdiction after all possible appeals have been exhausted.

                  The agency  hereby  created  shall in no way impose any of the
rights and powers of, or impose  any duties or  obligations  upon,  Agent in its
individual capacity as a Lender hereunder.  Agent shall have the same rights and
powers hereunder as any other Lender and may exercise the same as though it were
not  performing  the duties and functions  delegated to it hereunder.  Agent may
resign at any time by giving  thirty (30) days prior written  notice  thereof to
Lenders and Borrower.  Upon any such  resignation,  Requisite Lenders shall have
the right, upon five (5) days notice to Borrower,  to appoint a successor Agent.
Upon acceptance of appointment,  the successor Agent shall succeed to and become
vested with all rights, powers, privileges and duties of the retiring Agent, and
the retiring  Agent shall be discharged  from all of its duties and  obligations
under this Agreement and the other Loan Documents.

                  If Agent shall request  instructions  from  Requisite  Lenders
with respect to any act or action (including  failure to act) in connection with
this  Agreement  or any other Loan  Document,  then Agent  shall be  entitled to
refrain  from such act or taking such  action  unless and until Agent shall have
received  instructions  from  Requisite  Lenders,  and  Agent  shall  not  incur
liability  to any  Person  by  reason  of so  refraining.  Agent  shall be fully
justified in failing or refusing to take any action hereunder or under any other
Loan Document (a) if such action would,  in the opinion of Agent, be contrary to
law or the terms of this  Agreement  or any other Loan  Document or (b) if Agent
shall not first be indemnified to its satisfaction against any and all liability
and expense  which may be incurred  by it by reason of taking or  continuing  to
take any such action.  Without limiting the foregoing,  no Lender shall have any
right  of  action  whatsoever  against  Agent as a result  of  Agent  acting  or
refraining from acting  hereunder or under any other Loan Document in accordance
with the instructions of Requisite Lenders.

                  Except where this Agreement  requires that the written consent
of Lenders,  or a Lender,  be presented  to  Borrower,  Borrower may rely on the
signature  of Agent as  presumptive  evidence  of the consent of Lenders or such
Lender.

                  9.3 Set-Off and Sharing of Payments. In addition to any rights
now or hereafter  granted under  applicable  law and not by way of limitation of
any such rights,  upon the occurrence and during the continuance of any Event of
Default,  each  Lender and each  holder of any  Revolving  Credit Note is hereby
authorized  at any time or from time to time,  without  notice to Borrower or to
any other Person,  any such notice being hereby expressly waived, to set off and
to  appropriate  and to  apply  any  and all  balances  held by it at any of its
offices for the account of Borrower  (regardless  of whether  such  balances are
then due to Borrower) and any other  properties or assets any time held or owing
by that  Lender  or that  holder  to or for the  credit  or for the  account  of
Borrower  against  and on account of any of the  Obligations  which are not paid
when due. Any Lender or holder of any Revolving  Credit Note,  Term Loan Note or
Capital Expenditure Loan Note having a right to set off shall, to the extent the
amount  of any  such set off  exceeds  its Pro  Rata  Share of the  Obligations,
purchase  for  cash  (and  the  other   Lenders  or  holders  shall  sell)  such
participations in each such other

                                      -43-

<PAGE>



Lender's or holder's Pro Rata Share of the  Obligations as would be necessary to
cause such  Lender to share  such  excess  with each  other  Lender or holder in
accordance  with their  respective  Pro Rata  Shares.  Borrower  agrees,  to the
fullest extent  permitted by law, that (a) any Lender or holder may exercise its
right to set off with  respect to amounts in excess of its Pro Rata Share of the
Obligations  and may sell  participations  in such  excess to other  Lenders and
holders  and (b) any Lender or  holders so  purchasing  a  participation  in the
Revolving Credit Advances or funding of the Term Loan or the Capital Expenditure
Loan made or other Obligations held by other Lenders or holders may exercise all
rights of set-off, bankers' lien, counterclaim or similar rights with respect to
such  participation as fully as if such Lender or holder were a direct holder of
Revolving Credit Advances, the Term Loan, the Capital Expenditure Loan and other
Obligations in the amount of such participation.

                  9.4  Disbursement  of Funds.  Agent may, on behalf of Lenders,
disburse funds to Borrower for Revolving Credit Advances requested.  Each Lender
shall  reimburse Agent on demand for all funds disbursed on its behalf by Agent,
or if Agent so  requests,  each Lender will remit to Agent its Pro Rata Share of
any Revolving  Credit  Advance before Agent  disburses same to Borrower.  If any
Lender  fails to pay the amount of its Pro Rata  Share  forthwith  upon  Agent's
demand,  Agent shall promptly  notify  Borrower and Borrower  shall  immediately
repay such amount to Agent.  Nothing in this  Section 9.4 or  elsewhere  in this
Agreement  or the other  Loan  Documents  shall be deemed  to  require  Agent to
advance  funds on  behalf  of any  Lender  or to  relieve  any  Lender  from its
obligation to fulfill its Commitments  hereunder or to prejudice any rights that
Borrower  may have  against any Lender as a result of any default by such Lender
hereunder.

                  9.5      Disbursements of Advances, Payments and Information.

                           (a)  Revolving  Credit  Advances  and  Payments;  Fee
Payments.

                                 (i)  The  Revolving  Credit  Loan  balance  and
Capital  Expenditure  Loan balance may fluctuate from day to day through Agent's
disbursement  of funds to, and  receipt  of funds  from,  Borrower.  In order to
minimize the  frequency of  transfers  of funds  between  Agent and each Lender,
Revolving  Credit  Advances  and  payments  in respect  thereof  will be settled
according to the procedures  described in Section  9.5(a)(ii)  and  9.5(a)(iii).
Notwithstanding  these procedures,  each Lender's obligation to fund its portion
of any  Advances  made by Agent  to  Borrower  will  commence  on the date  such
Advances are made by Agent.  Such payments  will be made by each Lender  without
setoff, counterclaim or reduction of any kind.

                                 (ii) On the second  Business  Day of each week,
or more frequently  (including  daily) if Agent so elects (each such day being a
"Settlement  Date"),  Agent  will  advise  each  Lender by  telephone,  telex or
telecopy of the amount of such Lender's Pro Rata Share of the  Revolving  Credit
Loan balance and Capital Expenditure Loan balance as of the close of business on
the second Business Day immediately  preceding the Settlement Date. In the event
that payments are necessary to adjust the amount of such Lender's portion of the
Revolving  Credit Loan or Capital  Expenditure  Loan to such  Lender's  Pro Rata
Share  of the  Revolving  Credit  Loan  or  Capital  Expenditure  Loan as of any
Settlement Date, the party from which such payment is due will pay the other, in
same day funds,  by wire  transfer to the  other's  account not later than 12:00
noon (Chicago  time) on the first  Business Day following the  Settlement  Date.
Notwithstanding the foregoing, if

                                      -44-

<PAGE>



Agent so elects,  Agent may require  that each Lender make its Pro Rata Share of
any requested  Revolving Credit Advance or Capital Expenditure Advance available
to Agent for disbursement  prior to the funding of such Revolving Credit Advance
or Capital Expenditure Advance. If Agent elects to require that such funds be so
made available,  Agent shall advise each Lender by telephone,  telex or telecopy
of the amount of such Lender's Pro Rata Share of the requested  Revolving Credit
Advance or Capital  Expenditure  Advance no later than 11:00 a.m. (Chicago time)
on the date of  funding  thereof,  and each such  Lender  shall  pay Agent  such
Lender's Pro Rata Share of such  requested  Revolving  Credit Advance or Capital
Expenditure  Advance, in same day funds, by wire transfer to Agent's account not
later than  12:00 noon  (Chicago  time) on the date of  funding  such  Revolving
Credit Advance or Capital Expenditure Advance

                                 (iii) For purposes of this Section 9.5(a)(iii),
the following terms and conditions will have the following meanings:

                                    (A)  "Daily  Loan  Balance"  means an amount
calculated as of the end of each calendar day by subtracting  (i) the cumulative
principal  amount paid by Agent to a Lender with respect to the Revolving Credit
Loan and Capital  Expenditure  Loan from the Closing Date through and  including
such calendar day, from (ii) the  cumulative  principal  amount of the Revolving
Credit Loan and Capital  Expenditure  Loan advanced by such Lender to Agent from
the Closing Date through and including such calendar day.

                                    (B) "Daily  Interest  Rate"  means an amount
calculated  by dividing the interest  rate payable to a Lender on the  Revolving
Credit Loan and  Capital  Expenditure  Loan (as set forth in Section  1.8) as of
each calendar day by three hundred sixty (360) days.

                                    (C) "Daily Interest  Amount" means an amount
calculated by  multiplying  the Daily Loan Balance of the Revolving  Credit Loan
and  Capital  Expenditure  Loan by the  associated  Daily  Interest  Rate on the
Revolving Credit Loan and Capital Expenditure Loan.

                                    (D)   "Interest   Ratio"   means  a   number
calculated by dividing the total amount of interest on the Revolving Credit Loan
and Capital Expenditure Loan received by Agent during the immediately  preceding
month by the total amount of interest on the  Revolving  Credit Loan and Capital
Expenditure Loan due from Borrower during the immediately preceding month.

On the  first  Business  Day of each  calendar  month (an  "Interest  Settlement
Date"),  Agent will advise each  Lender by  telephone,  telex or telecopy of the
amount of such  Lender's  Pro Rata Share of interest  paid and Fees paid for the
benefit of Lenders on the Revolving Credit Loan,  interest paid on the Term Loan
and the Capital Expenditure Loan and Fees paid pursuant to Annex B in respect of
Letter  of  Credit  Obligations,  each  as of the  end of  the  last  day of the
immediately  preceding  month.  Provided  that such Lender has made all payments
required  to be made by it under this  Agreement  and the other Loan  Documents,
Agent will pay to such Lender,  by wire  transfer to such  Lender's  account (as
specified  by  such  Lender  on its  signature  page to  this  Agreement  or the
applicable  Lender  Addition  Agreement,  as amended by such Lender from time to
time after the Closing Date pursuant to the notice  provisions  contained herein
or in the applicable Lender Addition Agreement)

                                      -45-

<PAGE>



not later than 12:00 noon (Chicago  time) on the next Business Day following the
Interest Settlement Date, such Lender's Pro Rata Share of interest paid and Fees
paid for the benefit of Lenders on the Revolving  Credit Loan,  interest paid on
the Term Loan and the Capital Expenditure Loan and Fees paid pursuant to Annex B
in  respect of Letter of Credit  Obligations.  Such  Lender's  Pro Rata Share of
interest  on the  Revolving  Credit Loan and  Capital  Expenditure  Loan will be
calculated by adding  together the Daily Interest  Amounts for each calendar day
of the prior month for the Revolving  Credit Loan and Capital  Expenditure  Loan
and multiplying the total thereof by the Interest Ratio for the Revolving Credit
Loan and Capital Expenditure Loan.

                  (b)      Availability of Lender's Pro Rata Share.

                  (i) Agent may assume  that each  Lender will make its Pro Rata
Share of each Revolving Credit Advance and Capital Expenditure Advance available
to Agent on the first Business Day following the next  Settlement  Date. If such
Pro Rata Share is not, in fact,  paid to Agent by such  Lender  when due,  Agent
will be  entitled to recover  such  amount on demand  from such  Lender  without
set-off, counterclaim or deduction of any kind.

                  (ii) Nothing  contained in this Section  9.5(b) will be deemed
to  relieve  any  Lender of its  obligation  to fulfill  its  Commitments  or to
prejudice  any rights  Agent or Borrower may have against any Lender as a result
of any default by such Lender under this Agreement.

                   (iii) Without limiting the generality of the foregoing,  each
Lender  shall be obligated  to fund its Pro Rata Share of any  Revolving  Credit
Advance  made after any  acceleration  of the  Obligations  with  respect to any
Letter of Credit Obligations.

                           (c)      Return of Payments.

                  (i) If Agent pays an amount to a Lender  under this  Agreement
in the belief or expectation that a related payment has been or will be received
by Agent from Borrower and such related  payment is not received by Agent,  then
Agent will be entitled to recover such amount from such Lender on demand without
set-off, counterclaim or deduction of any kind.

                  (ii) If Agent  determines at any time that any amount received
by Agent under this  Agreement must be returned to Borrower or paid to any other
Person pursuant to any insolvency law or otherwise,  then,  notwithstanding  any
other term or condition of this Agreement or any other Loan Document, Agent will
not be required to distribute  any portion  thereof to any Lender.  In addition,
each  Lender will repay to Agent on demand any portion of such amount that Agent
has distributed to such Lender,  together with interest at such rate, if any, as
Agent is  required to pay to Borrower  or such other  Person,  without  set-off,
counterclaim or deduction of any kind.

                           (d)      Dissemination of Information.

                  Agent will use reasonable  efforts to provide Lenders with any
information  received by Agent from Borrower which is required to be provided to
Lenders  hereunder,  with any notice of Default or Event of Default  received by
Agent from Borrower, with any notice of Default or Event

                                      -46-

<PAGE>



of Default  delivered by Agent to Borrower,  with notice of any Default or Event
of Default of which Agent has become  aware and with notice of any action  taken
by Agent  following  any Default or Event of Default;  provided,  however,  that
Agent shall not be liable to any Lender for any failure to do so,  except to the
extent that such failure is attributable to Agent's gross  negligence or willful
misconduct as finally determined by a court of competent  jurisdiction after all
possible appeals have been exhausted.

10. MISCELLANEOUS

                  10.1 Successors and Assigns. This Agreement and the other Loan
Documents shall be binding on and shall inure to the benefit of Borrower, Agent,
Lenders  and their  respective  successors  and  assigns,  except  as  otherwise
provided herein or therein.  Borrower may not assign,  transfer,  hypothecate or
otherwise convey its rights, benefits,  obligations or duties hereunder or under
any of the other Loan  Documents  without the prior express  written  consent of
Agent  and  Requisite  Lenders.   Any  such  purported   assignment,   transfer,
hypothecation  or other conveyance by Borrower without the prior express written
consent  of Agent  shall be null and  void,  as if the  same  shall  have  never
occurred.  The terms and  provisions  of this  Agreement  are for the purpose of
defining the relative rights and obligations of Borrower, Agent and Lenders with
respect to the  transactions  contemplated  hereby  and there  shall be no third
party  beneficiaries of any of the terms and provisions of this Agreement or any
of the other Loan Documents.

                  10.2 Complete Agreement;  Modification of Agreement.  The Loan
Documents  constitute the complete agreement between the parties with respect to
the subject matter thereof and may not be modified, altered or amended except as
set forth in Section 10.2. Any Letter of Interest,  Commitment Letter,  proposal
or other similar letter or  understanding  between  Borrower and Agent or any of
its  affiliates,  predating  this  Agreement  and  relating  to a  financing  of
substantially  similar form, purpose or effect shall be merged with and into and
superseded by this Agreement.

                  10.3 Amendments and Waivers.  (a) Except as otherwise provided
herein,  no amendment,  modification,  termination or waiver of any provision of
this Agreement or any of the Revolving Credit Notes,  Term Loan Notes or Capital
Expenditure  Loan Notes or consent to any  departure  by  Borrower or any of its
Subsidiaries therefrom, shall in any event be effective unless the same shall be
in writing and signed by Agent  and/or  Requisite  Lenders  (as  required by the
terms hereof) and Borrower.

                  (b) In furtherance of and without  limiting the foregoing,  no
amendment, modification, termination or waiver of or consent with respect to any
provision of this Agreement which (i) increases the percentage advance rates set
forth in the  definition of Borrowing  Base or (ii) makes less  restrictive  the
nondiscretionary  criteria for  exclusion  from  Eligible  Accounts and Eligible
Inventory set forth in Annex F and G shall be effective unless the same shall be
in writing and signed by Requisite Lenders and Borrower.

                  (c)  Notwithstanding  the  foregoing,  except  to  the  extent
permitted  by  any  applicable   Lender   Addition   Agreement,   no  amendment,
modification,  termination or waiver shall, unless in writing and signed by each
affected Lender, do any of the following: (a) increase the

                                      -47-

<PAGE>



principal  amount of the  Commitment  of any  affected  Lender;  (b)  reduce the
principal  of, rate of interest on or Fees payable with respect to any Revolving
Credit  Advance,  interest  payable  with  respect  to the Term Loan or  Capital
Expenditure  Loan  or  Fees  payable  with  respect  to  any  Letter  of  Credit
Obligation; (c) extend the final scheduled maturity date of the principal amount
of the Revolving Credit Loan, the Term Loan or the Capital Expenditure Loan; (d)
waive,  forgive,  defer, extend or postpone any payment required hereunder;  (e)
release any Guarantor;  (f) except as otherwise contemplated herein or in one of
the other Loan Documents,  permit  Borrower to sell or otherwise  dispose of any
Collateral  with a value  exceeding  Fifty  Thousand  Dollars  ($50,000)  in the
aggregate;  (g) change the  percentage  of the  Commitments  or of the aggregate
unpaid principal amount of the Revolving Credit Loan which shall be required for
Lenders or any of them to take any action hereunder; (h) release Collateral with
a value exceeding Fifty Thousand Dollars  ($50,000) in the aggregate  (except if
the  sale or  other  disposition  of such  Collateral  is  permitted  under  the
Agreement  or one of the other  Loan  Documents);  and (i)  amend or waive  this
Section 10.2 or the  definitions  of the terms used in this Section 10.2 insofar
as the  definitions  affect the  substance of this Section  10.2;  and provided,
further,  that no amendment,  modification,  termination or waiver affecting the
rights or duties of Agent under this  agreement or any other Loan Document shall
in any event be effective, unless in writing and signed by Agent, in addition to
Lenders required hereinabove to take such action. Each amendment,  modification,
termination or waiver shall be effective  only in the specific  instance and for
the  specific  purpose  for  which it was  given.  No  amendment,  modification,
termination or waiver shall be required for Agent to take additional  Collateral
pursuant to any Loan Document. No amendment, modification, termination or waiver
of any  provision  of any  Revolving  Credit  Note,  Term Loan  Note or  Capital
Expenditure Loan Note shall be effective without the written  concurrence of the
holder of such  Note.  No notice to or  demand  on  Borrower  in any case  shall
entitle  Borrower  to any other or further  notice or demand in similar or other
circumstances.  Any  amendment,  modification,  termination,  waiver or  consent
effected in accordance  with this Section 10.2 shall be binding upon each holder
of the Revolving Credit Notes,  the Term Loan Notes and the Capital  Expenditure
Loan  Notes at the time  outstanding  and each  future  holder of the  Revolving
Credit Notes, the Term Loan Notes and the Capital Expenditure Loan Notes.

                  10.4 Fees and Expenses. Borrower shall reimburse Agent for all
reasonable out-of-pocket expenses reasonably incurred in connection with (a) the
preparation of the Loan Documents (including the reasonable fees and expenses of
all of its special loan counsel, advisors,  consultants and auditors retained in
connection with the Loan Documents and the transactions contemplated thereby and
advice in connection  therewith),  (b) wire transfers to the account of Borrower
and (c) Letter of Credit  Obligations.  Borrower shall  reimburse  Agent for all
reasonable fees,  costs and expenses  reasonably  incurred,  including the fees,
costs and expenses of counsel or other  advisors  (including  environmental  and
management  consultants)  for advice,  assistance,  or other  representation  in
connection with:

                  (a) the  forwarding  to Borrower or any other Person on behalf
of Borrower by Lender of the proceeds of the Revolving Credit Advances, the Term
Loan and the Capital Expenditure Loan;


                                      -48-

<PAGE>



                  (b) any amendment,  modification or waiver of, or consent with
respect  to,  any of the  Loan  Documents  or  advice  in  connection  with  the
administration  of the loans made  pursuant  hereto or its rights  hereunder  or
thereunder;

                  (c) any  litigation,  contest,  dispute,  suit,  proceeding or
action (whether  instituted by Agent, any Lender,  Borrower or any other Person)
in any way relating to the  Collateral,  any of the Loan  Documents or any other
agreement  to be executed or  delivered  in  connection  therewith  or herewith,
whether as party,  witness,  or otherwise,  including any  litigation,  contest,
dispute,  suit, case, proceeding or action, and any appeal or review thereof, in
connection with a case commenced by or against Borrower or any other Person that
may be obligated to Agent by virtue of the Loan Documents;

                  (d) any  attempt to enforce  any rights of Agent or any Lender
against  Borrower  or any other  Person  that may be  obligated  to Agent or any
Lender by virtue of any of the Loan Documents;

                  (e) any  attempt to (i)  monitor the  Revolving  Credit  Loan,
Letter of Credit Obligations, the Term Loan, the Capital Expenditure Loan or any
of the other Obligations,  (ii) evaluate,  observe,  assess Borrower, any of its
Subsidiaries or their respective affairs, and (iii) verify,  protect,  evaluate,
assess,  appraise,  collect,  sell, liquidate or otherwise dispose of any of the
Collateral;

including all the attorneys' and other  professional and service providers' fees
arising from such  services,  including  those in connection  with any appellate
proceedings;  and all expenses,  costs,  charges and other fees incurred by such
counsel and others in any way or respect  arising in connection with or relating
to any of the events or actions described in this Section 10.3 shall be payable,
on  demand,  by  Borrower  to Agent.  Without  limiting  the  generality  of the
foregoing,  such expenses,  costs, charges and fees may include: fees, costs and
expenses of accountants, environmental advisors, appraisers, investment bankers,
management  and other  consultants  and  paralegals;  court costs and  expenses;
photocopying and duplication expenses;  court reporter fees, costs and expenses;
long  distance  telephone  charges;  air  express  charges;   telegram  charges;
secretarial overtime charges; and expenses for travel,  lodging and food paid or
incurred in  connection  with the  performance  of such legal or other  advisory
services.   Notwithstanding  the  foregoing  (a)  Agent  shall  charge  Borrower
according  to Agent's  policy in effect  from time to time and on the same basis
that Agent charges other  Borrowers with respect to fees,  costs and expenses of
photocopying  and  duplication,  long distance  telephone  charges,  air express
charges,  telegram charges,  and secretarial  overtime charges and (b) all fees,
costs and expenses incurred in connection with any valuation  performed pursuant
to the Warrant shall be governed by the terms of the Warrant.

                  10.5 No Waiver.  Agent's or any Lender's failure,  at any time
or times,  to require  strict  performance  by Borrower of any provision of this
Agreement  and any of the  other  Loan  Documents  shall  not  waive,  affect or
diminish  any  right  of  Agent  or such  Lender  thereafter  to  demand  strict
compliance and  performance  therewith.  Any suspension or waiver of an Event of
Default  under  this  Agreement  or any of the other  Loan  Documents  shall not
suspend, waive or affect any other Event of Default under this Agreement and any
of the other Loan Documents whether the

                                      -49-

<PAGE>



same is prior or  subsequent  thereto  and whether of the same or of a different
type.  None  of  the  undertakings,   agreements,   warranties,   covenants  and
representations of Borrower contained in this Agreement or any of the other Loan
Documents  and no Default or Event of Default by Borrower  under this  Agreement
and no  defaults  by  Borrower  under any of the other Loan  Documents  shall be
deemed to have been  suspended  or waived by Agent or any  Lender,  unless  such
waiver or suspension  is by an instrument in writing  signed by an officer of or
other  authorized  employee  of Agent and  Requisite  Lenders  and  directed  to
Borrower specifying such suspension or waiver.

                  10.6 Remedies.  Agent's and Lenders' rights and remedies under
this  Agreement  shall be cumulative  and  nonexclusive  of any other rights and
remedies which Agent or any Lender may have under any other agreement, including
the other Loan  Documents,  by  operation of law or  otherwise.  Recourse to the
Collateral shall not be required.

                  10.7 Severability.  Wherever possible,  each provision of this
Agreement and the other Loan Documents  shall be interpreted in such a manner as
to be effective  and valid under  applicable  law, but if any  provision of this
Agreement shall be prohibited by or invalid under applicable law, such provision
shall be  ineffective to the extent of such  prohibition or invalidity,  without
invalidating the remainder of such provision or the remaining provisions of this
Agreement.

                  10.8 Conflict of Terms.  Except as otherwise  provided in this
Agreement  or any of the other  Loan  Documents  by  specific  reference  to the
applicable  provisions of this  Agreement,  if any  provision  contained in this
Agreement is in conflict with, or inconsistent with, any provision in any of the
other Loan Documents, the provision contained in this Agreement shall govern and
control.

                  10.9  Authorized  Signature.  Until Agent shall be notified by
Borrower  to the  contrary,  the  signature  upon  any  document  or  instrument
delivered  pursuant  hereto of an officer of Borrower  listed on  Schedule  10.8
shall bind Borrower and be deemed to be the act of Borrower  affixed pursuant to
and  in  accordance  with  resolutions  duly  adopted  by  Borrower's  Board  of
Directors.

                  10.10 GOVERNING LAW. EXCEPT AS OTHERWISE EXPRESSLY PROVIDED IN
ANY  OF  THE  LOAN  DOCUMENTS,  IN  ALL  RESPECTS,   INCLUDING  ALL  MATTERS  OF
CONSTRUCTION,  VALIDITY AND  PERFORMANCE,  THIS  AGREEMENT  AND THE  OBLIGATIONS
ARISING HEREUNDER SHALL BE GOVERNED BY, AND CONSTRUED AND ENFORCED IN ACCORDANCE
WITH,  THE LAWS AND  DECISIONS OF THE STATE OF ILLINOIS  APPLICABLE TO CONTRACTS
MADE AND PERFORMED IN SUCH STATE,  AND ANY APPLICABLE  LAWS OF THE UNITED STATES
OF AMERICA.  BORROWER, AGENT AND LENDERS HEREBY CONSENT AND AGREE THAT THE STATE
OR FEDERAL  COURTS  LOCATED IN THE COUNTY OF COOK,  CITY OF  CHICAGO,  ILLINOIS,
SHALL HAVE EXCLUSIVE  JURISDICTION  TO HEAR AND DETERMINE ANY CLAIMS OR DISPUTES
BETWEEN BORROWER,  AGENT AND LENDERS  PERTAINING TO THIS AGREEMENT OR ANY OF THE
OTHER  LOAN  DOCUMENTS  OR TO ANY  MATTER  ARISING  OUT OF OR  RELATING  TO THIS
AGREEMENT OR ANY OF THE OTHER LOAN DOCUMENTS,

                                      -50-

<PAGE>



PROVIDED,  THAT AGENT,  LENDERS AND BORROWER  ACKNOWLEDGE  THAT ANY APPEALS FROM
THOSE  COURTS MAY HAVE TO BE HEARD BY A COURT  LOCATED  OUTSIDE OF THE COUNTY OF
COOK, CITY OF CHICAGO,  ILLINOIS AND,  PROVIDED,  FURTHER,  THAT NOTHING IN THIS
AGREEMENT  SHALL BE DEEMED OR OPERATE TO PRECLUDE  AGENT FROM  BRINGING  SUIT OR
TAKING OTHER LEGAL ACTION IN ANY OTHER JURISDICTION TO REALIZE ON THE COLLATERAL
OR ANY OTHER  SECURITY  FOR THE  OBLIGATIONS,  OR TO ENFORCE A JUDGMENT OR OTHER
COURT  ORDER IN FAVOR OF AGENT.  BORROWER  EXPRESSLY  SUBMITS  AND  CONSENTS  IN
ADVANCE TO SUCH  JURISDICTION IN ANY ACTION OR SUIT COMMENCED IN ANY SUCH COURT,
AND BORROWER HEREBY WAIVES ANY OBJECTION WHICH BORROWER MAY HAVE BASED UPON LACK
OF PERSONAL  JURISDICTION,  IMPROPER  VENUE OR FORUM NON  CONVENIENS  AND HEREBY
CONSENTS  TO THE  GRANTING  OF SUCH  LEGAL  OR  EQUITABLE  RELIEF  AS IS  DEEMED
APPROPRIATE  BY SUCH  COURT.  BORROWER  HEREBY  WAIVES  PERSONAL  SERVICE OF THE
SUMMONS,  COMPLAINT  AND OTHER  PROCESS  ISSUED  IN ANY SUCH  ACTION OR SUIT AND
BORROWER  HEREBY  AGREES  THAT  SERVICE OF SUCH  SUMMONS,  COMPLAINTS  AND OTHER
PROCESS  MAY BE MADE  UPON CT  CORPORATION  SYSTEM,  208 SOUTH  LASALLE  STREET,
CHICAGO,  ILLINOIS 60604, AND SUCH OTHER PERSONS AS MAY HEREAFTER BE SELECTED BY
BORROWER WHICH  IRREVOCABLY AGREE IN WRITING TO SO SERVE AS ITS AGENT TO RECEIVE
ON ITS BEHALF  SERVICE OF ALL PROCESS IN ANY SUCH ACTION OR SUIT,  SUCH  SERVICE
BEING HEREBY  ACKNOWLEDGED  BY BORROWER TO BE EFFECTIVE  AND BINDING  SERVICE IN
EVERY RESPECT. A COPY OF ANY SUCH PROCESS SO SERVED MAY BE MADE BY REGISTERED OR
CERTIFIED MAIL ADDRESSED TO BORROWER AT THE ADDRESS SET FORTH ON ANNEX L OF THIS
AGREEMENT AND THAT SERVICE SO MADE SHALL BE DEEMED COMPLETED UPON THE EARLIER OF
BORROWER'S  ACTUAL  RECEIPT  THEREOF OR THREE (3) DAYS AFTER DEPOSIT IN THE U.S.
MAILS,  PROPER  POSTAGE  PREPAID,  EXCEPT  THAT  UNLESS  OTHERWISE  PROVIDED  BY
APPLICABLE  LAW,  ANY FAILURE TO MAIL SUCH COPY SHALL NOT AFFECT THE VALIDITY OF
SERVICE  OF  PROCESS.  IF ANY AGENT  APPOINTED  BY  BORROWER  REFUSES  TO ACCEPT
SERVICE, BORROWER HEREBY AGREES THAT THE FOREGOING SERVICE UPON IT BY MAIL SHALL
CONSTITUTE  SUFFICIENT  NOTICE.  NOTHING  HEREIN SHALL AFFECT THE RIGHT TO SERVE
PROCESS IN ANY OTHER MANNER PERMITTED BY LAW.

                  10.11 Notices.  Except as otherwise provided herein,  whenever
it is provided  herein  that any notice,  demand,  request,  consent,  approval,
declaration  or other  communication  shall or may be  given to or  served  upon
either of the  parties by the other  party,  or  whenever  either of the parties
desires to give or serve upon the other party any communication  with respect to
this  Agreement,   each  such  notice,  demand,  request,   consent,   approval,
declaration  or other  communication  shall be in writing and shall be deemed to
have been  validly  served,  given or  delivered  (i) upon the earlier of actual
receipt and three (3) days after deposit in the United  States Mail,  registered
or certified mail, return receipt requested,  with proper postage prepaid,  (ii)
upon transmission, when sent by telecopy or other similar facsimile transmission
(with such telecopy or facsimile promptly confirmed by

                                      -51-

<PAGE>



delivery of a copy by  personal  delivery  or United  States  Mail as  otherwise
provided in this Section 10.10), (iii) one (1) Business Day after deposit with a
reputable overnight courier with all charges prepaid or (iv) when delivered,  if
hand-delivered by messenger,  all of which shall be addressed to the party to be
notified and sent to the address or facsimile  number indicated on Annex L or to
such other address (or facsimile  number) as may be  substituted by notice given
as herein provided. The giving of any notice required hereunder may be waived in
writing  by the party  entitled  to  receive  such  notice.  Failure or delay in
delivering copies of any notice, demand, request, consent, approval, declaration
or other  communication to any Person (other than Borrower or Agent)  designated
on Annex L to receive copies shall in no way adversely affect the  effectiveness
of such  notice,  demand,  request,  consent,  approval,  declaration  or  other
communication.

                  10.12 Section Titles. The Section titles and Table of Contents
contained  in this  Agreement  are and shall be without  substantive  meaning or
content of any kind  whatsoever and are not a part of the agreement  between the
parties hereto.

                  10.13  Counterparts.  This  Agreement  may be  executed in any
number of separate counterparts, each of which shall collectively and separately
constitute one agreement.

                  10.14 MUTUAL WAIVER OF JURY TRIAL. BECAUSE DISPUTES ARISING IN
CONNECTION WITH COMPLEX FINANCIAL TRANSACTIONS ARE MOST QUICKLY AND ECONOMICALLY
RESOLVED BY AN  EXPERIENCED  AND EXPERT  PERSON AND THE PARTIES WISH  APPLICABLE
STATE AND FEDERAL LAWS TO APPLY  (RATHER THAN  ARBITRATION  RULES),  THE PARTIES
DESIRE THAT THEIR DISPUTES BE RESOLVED BY A JUDGE APPLYING SUCH APPLICABLE LAWS.
THEREFORE,  TO ACHIEVE THE BEST  COMBINATION  OF THE  BENEFITS  OF THE  JUDICIAL
SYSTEM AND OF  ARBITRATION,  THE PARTIES HERETO WAIVE ALL RIGHT TO TRIAL BY JURY
IN ANY ACTION,  SUIT,  OR  PROCEEDING  BROUGHT TO RESOLVE ANY  DISPUTE,  WHETHER
SOUNDING IN  CONTRACT,  TORT OR  OTHERWISE,  AMONG  AGENT,  LENDERS AND BORROWER
ARISING OUT OF,  CONNECTED WITH,  RELATED TO, OR INCIDENTAL TO THE  RELATIONSHIP
ESTABLISHED  AMONG THEM IN CONNECTION  WITH,  THIS AGREEMENT OR ANY OF THE OTHER
LOAN DOCUMENTS OR THE TRANSACTIONS RELATED THERETO. BORROWER WAIVES ANY RIGHT IT
MAY HAVE TO CLAIM OR  RECOVER IN ANY  LITIGATION  REFERRED  TO IN THE  PRECEDING
SENTENCE  ANY  SPECIAL,  EXEMPLARY,  PUNITIVE  OR  CONSEQUENTIAL  DAMAGES OR ANY
DAMAGES OTHER THAN, OR IN ADDITION TO, ACTUAL DAMAGES.

                  10.15  Confidentiality.  So long as no  Default  or  Event  of
Default  has  occurred,  Agent and each  Lender  agrees to  exercise  reasonable
efforts to keep any  non-public  information  delivered or made  available to it
pursuant  to this  Agreement  or any other Loan  Document,  which  Borrower  has
identified as confidential information, confidential from all Persons other than
(a) officers,  employees,  agents,  designees,  representatives or affiliates of
Agent or Lenders, (b) bona fide prospective or actual assignees,  transferees or
participants  of Agent or  Lenders  pursuant  to  Section  1.19(b)  or 9.1,  (c)
consultants  or advisors  that have agreed to comply with this Section  10.14 on
terms and  conditions  conforming to Agent's policy in effect from time to time,
or (d) as required or

                                      -52-

<PAGE>



requested by any Governmental Authority or representative thereof or pursuant to
a legal  process or as required in  connection  with the  exercise of any remedy
under this Agreement or any of the other Loan Documents.


                            [signature page follows]


                                      -53-

<PAGE>



                  IN WITNESS  WHEREOF,  this Agreement has been duly executed as
of the date first written above.

                               BAGCRAFT CORPORATION OF AMERICA


                               By:  ________________________________

                               Title:  _____________________________



                               GENERAL ELECTRIC CAPITAL
                               CORPORATION, as Agent and as Lender


                               By:  _______________________________

                               Title:  Duly Authorized Signatory























                                      -54-

<PAGE>



                                     ANNEX A
                                       TO
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                                   DEFINITIONS

                  Capitalized  terms used in the  Agreement  shall have  (unless
otherwise provided elsewhere in the Agreement) the following respective meanings
and all section references in the following  definitions shall refer to sections
of the Agreement:

                  "Account   Debtor"  shall  mean  any  Person  who  may  become
obligated to Borrower,  or any of its Subsidiaries under, with respect to, or on
account of, an Account.

                  "Accounts"  shall mean all "accounts," as such term is defined
in  the  Code,  now  owned  or  hereafter  acquired  by  Borrower  or any of its
Subsidiaries,  and, in any event,  including (a) all accounts receivable,  other
receivables,  book debts and other  forms of  obligations  (other  than forms of
obligations  evidenced by chattel paper,  documents or instruments) now owned or
hereafter  received or acquired by or  belonging  or owing to Borrower or any of
its  Subsidiaries,  whether arising out of goods sold or services rendered by it
or from any  other  transaction  (including  any such  obligations  which may be
characterized  as an  account or  contract  right  under the  Code),  (b) all of
Borrower's  and each of its  Subsidiaries'  rights in, to and under all purchase
orders or receipts now owned or hereafter  acquired by it for goods or services,
(c)  all of  Borrower's  and  each  of its  Subsidiaries'  rights  to any  goods
represented  by  any of the  foregoing  (including  unpaid  sellers'  rights  of
rescission,  replevin,  reclamation  and  stoppage  in  transit  and  rights  to
returned,  reclaimed or repossessed  goods), (d) all monies due or to become due
to Borrower, or any of its Subsidiaries, under all purchase orders and contracts
for the sale of goods or the  performance of services or both by Borrower or any
of its Subsidiaries or in connection with any other transaction  (whether or not
yet  earned  by  performance  on the part of  Borrower  or such  Subsidiary,  as
appropriate)  now or hereafter in existence,  including the right to receive the
proceeds of said purchase orders and contracts,  and (e) all collateral security
and guarantees of any kind,  now or hereafter in existence,  given by any Person
with respect to any of the foregoing.

                  "Advance"  shall mean any Revolving  Credit Advance or Capital
Expenditure Advance, as the context may require.

                  "Affiliate"  shall mean, with respect to any Person,  (i) each
Person that, directly or indirectly, owns or controls, whether beneficially,  or
as a  trustee,  guardian  or other  fiduciary,  5% or more of the  Stock  having
ordinary  voting power in the  election of  directors of such Person,  (ii) each
Person that  controls,  is  controlled  by or is under common  control with such
Person or any Affiliate of such Person or (iii) each of such Person's  officers,
directors,  joint venturers and partners.  For the purposes of this  definition,
"control" of a Person shall mean the possession,  directly or indirectly, of the
power to direct or cause the direction of its  management  or policies,  whether
through the ownership of voting securities, by contract or otherwise.

                  "Agent"  shall  mean GE  Capital  or its  successor  appointed
pursuant to Section 9.2.


                                       -1-

<PAGE>



                  "Agreement"   shall  mean  the  Amended  and  Restated  Credit
Agreement dated as of the Closing Date by and among Borrower, Agent and Lenders,
including  all  restatements  and  modifications   thereof  and  amendments  and
supplements thereto and any appendices, exhibits, schedules or annexes to any of
the foregoing,  and shall refer to the Agreement as the same may be in effect at
any and all times such reference becomes operative.

                  "ARTRA" shall mean ARTRA GROUP  Incorporated,  a  Pennsylvania
corporation.

                  "Asset Disposition" shall mean the sale, transfer, conveyance,
assignment,  sale and leaseback or other disposition or the pledge,  mortgage or
other  encumbrance  by  Borrower  of any  of its  properties  or  other  assets,
including the capital stock of any Subsidiary or any of its Accounts, except for
the sale of  inventory  in the  ordinary  course  pursuant  to the  terms of the
Agreement.

                  "Borrower"  shall mean  Bagcraft  Corporation  of  America,  a
Delaware corporation.

                  "Borrowing Availability" shall have the meaning assigned to it
in Section 1.1(a).

                  "Borrowing  Base" shall mean at any time an amount  determined
by Agent from time to time, equal to the sum at such time of:

                  (a)  Up to eighty-five percent (85%) of Eligible Accounts; and

                  (b) up to (i) fifty-five  percent (55%) of Eligible  Inventory
         not  consisting  of Min- Max  Inventory and (ii) sixty percent (60%) of
         Eligible  Inventory  consisting of Min-Max  Inventory,  valued, in each
         case, on a first-in, first-out basis (at the lower of cost or market).

                  "Borrowing Base  Certificate"  shall mean a certificate in the
form attached to the Agreement as Exhibit B.

                  "Business  Day" shall mean any day that is not a  Saturday,  a
Sunday or a day on which  banks are  required or  permitted  to be closed in the
State of New York or the State of Illinois and in reference to LIBOR Loans shall
mean any such day that is also a LIBOR Business Day.

                  "Capital  Expenditure Advance" shall have the meaning assigned
to it in Section 1.3(a).

                  "Capital  Expenditure Loan" shall mean the aggregate amount of
Capital Expenditure Advances outstanding at any time.

                  "Capital  Expenditure Loan Availability" shall mean, as of any
date of determination, the lesser of (a) the Capital Expenditure Loan Commitment
as of such date less the aggregate  amount of all Capital  Expenditure  Advances
made under this Agreement through such date of determination and (b) $20,000,000
less the sum of (i) aggregate  amount of all Capital  Expenditure  Advances made
under  this  Agreement  through  such  date of  determination  and (ii) the then
outstanding  aggregate  principal  amount of the Term Loan, all of the foregoing
calculated without giving effect to any

                                       -2-

<PAGE>



payments or prepayments of principal in respect of the Capital  Expenditure Loan
which  may have  been  made at any time or from time to time on or prior to such
date of determination.

                  "Capital Expenditure Loan Commitment" shall mean (a) as to any
Lender with a Capital Expenditure Loan Commitment,  the aggregate  commitment of
such  Lender  to make  the  Capital  Expenditure  Advances  as set  forth on the
signature page to the Agreement or in the most recent Lender Addition  Agreement
executed  by such Lender and (b) as to all  Lenders  with a Capital  Expenditure
Loan  Commitment,  the  aggregate  commitment  of all  Lenders  to make  Capital
Expenditure  Advances,  which  aggregate  commitment  shall be the lesser of (i)
Three  Million  Dollars  ($3,000,000)  and  (ii)  eighty  percent  (80%)  of the
aggregate  Hard Costs of all  Equipment  acquired  with  proceeds of the Capital
Expenditure Loan.

                  "Capital   Expenditure  Loan  Note"  shall  have  the  meaning
assigned to it in Section 1.3(b).

                  "Capital  Expenditures" shall mean all payments (including all
payments under Capital Leases, installment purchase agreements and other similar
purchase money financing  arrangements)  for any fixed assets or improvements or
for replacements, substitutions or additions thereto, that have a useful life of
more than one (1) year and that are required to be  capitalized  under GAAP,  to
the extent so required.

                  "Capital  Lease" shall mean,  with respect to any Person,  any
lease of any property (whether real, personal or mixed) by such Person as lessee
that, in  accordance  with GAAP,  either would be required to be classified  and
accounted  for as a capital lease on a balance sheet of such Person or otherwise
be disclosed as such in a note to such balance sheet,  other than,  with respect
to such Person, any such lease under which such Person is the lessor.

                  "Capital  Lease  Obligation"  shall mean,  with respect to any
Capital Lease,  the amount of the obligation of the lessee  thereunder  that, in
accordance with GAAP,  would appear on a balance sheet of such lessee in respect
of such Capital Lease or otherwise be disclosed in a note to such balance sheet.

                  "Change  in  Control"  shall mean any  event,  transaction  or
occurrence  as a result  of which  (a) after the  Closing  Date,  any  Person or
"group" shall acquire  "beneficial  ownership"  (as such terms are defined under
Section 13d-3 of and Regulation  13D under the Securities  Exchange Act of 1934,
as amended),  either directly or indirectly,  of more than  twenty-five  percent
(25%) of the  outstanding  shares of Stock of ARTRA having the right to vote for
the election of directors of ARTRA under ordinary circumstances, (b) ARTRA shall
cease to own and control all of the economic and voting rights  associated  with
all  outstanding  shares  of each  class of  capital  Stock of Parent on a fully
diluted basis, (c) other than the shares of Borrower's  preferred stock owned by
PST as of the  Closing  Date,  Parent  shall cease to own and control all of the
economic and voting rights associated with all outstanding  shares of each class
of capital  Stock of Borrower on a fully  diluted  basis or (d) the existence of
any  agreement or other  document  accomplishing  or  purporting  to  accomplish
(whether on a conditional basis or otherwise) any of the foregoing.


                                       -3-

<PAGE>



                  "Charges"  shall  mean  all  federal,   state,  county,  city,
municipal,  local,  foreign or other governmental taxes (including taxes owed to
the PBGC at the time due and  payable),  levies,  assessments,  charges,  liens,
claims  or  encumbrances  upon or  relating  to (i)  the  Collateral,  (ii)  the
Obligations,  (iii) the employees, payroll, income or gross receipts of Borrower
or  any of  its  Subsidiaries,  (iv)  Borrower's  or  any  of its  Subsidiaries'
ownership  or use of any of its  properties  or other  assets,  or (v) any other
aspect of Borrower's or any of its Subsidiaries' businesses.

                  "Chattel  Paper" shall mean any "chattel  paper," as such term
is defined in the Code,  now owned or  hereafter  acquired by Borrower or any of
its Subsidiaries, wherever located.

                  "Closing  Date"  shall  mean  the  date  of  execution  of the
Agreement.

                  "Code" shall mean the Uniform Commercial Code as the same may,
from time to time, be in effect in the State of Illinois;  provided, however, in
the event that,  by reason of  mandatory  provisions  of law,  any or all of the
attachment,  perfection or priority of Agent's or any Lender's security interest
in any Collateral is governed by the Uniform  Commercial  Code as in effect in a
jurisdiction  other than the State of  Illinois,  the term "Code" shall mean the
Uniform  Commercial  Code as in effect in such  other  jurisdiction  solely  for
purposes of the  provisions of the Loan Documents  relating to such  attachment,
perfection  or  priority  and  for  purposes  of  definitions  related  to  such
provisions.

                  "Collateral" shall mean the property covered by the Collateral
Documents and any other property, real or personal,  tangible or intangible, now
existing or hereafter  acquired,  that may at any time be or become subject to a
security interest or Lien in favor of Agent, on behalf of itself and Lenders, to
secure the Obligations.

                  "Collateral Documents" shall mean the Security Agreement,  the
Pledge  Agreement,  the  Mortgages,  the Copyright  Assignments,  the Patent and
Trademark  Assignments  and any other  agreement or other  document  pursuant to
which a security  interest  or Lien is  granted in favor of Agent,  on behalf of
itself and Lenders, to secure the Obligations.

                  "Collateral  Reports"  shall mean the reports  with respect to
the Collateral referred to in Section 3.5.

                  "Collection Account" shall mean that certain account of Agent,
account number 502 328 54 in the name of General Electric  Capital  Corporation,
Commercial  Finance Group, at Bankers Trust Company,  17 Wall Street,  New York,
New York ABA number 021 001 033.

                  "Commitment" or "Commitments" shall mean (a) as to any Lender,
the aggregate of such Lender's  Revolving Loan Commitment,  Term Loan Commitment
and Capital  Expenditure  Loan  Commitment as set forth on the signature page to
the Agreement or in the most recent Assignment Agreement executed by such Lender
and  (b)  as to all  Lenders,  the  aggregate  of all  Lenders'  Revolving  Loan
Commitments,  Term Loan Commitments and Capital  Expenditure  Loan  Commitments,
which aggregate commitment shall not exceed Thirty Eight Million Dollars

                                       -4-

<PAGE>



($38,000,000)  on the Closing Date,  as such amount may be adjusted,  if at all,
from time to time in accordance with the Agreement.

                  "Commitment  Termination  Date" shall mean the earliest of (i)
September 30, 2002,  (ii) the date of  termination  of Lenders'  obligations  to
advance  funds or permit  existing  advances to remain  outstanding  pursuant to
Section 8.2, and (iii) the date of  indefeasible  prepayment in full by Borrower
of the Revolving Credit Loan, the Term Loan and the Capital  Expenditure Loan in
accordance  with the  provisions  of Section 1.5 and  discharge of all Letter of
Credit  Obligations and all other  Obligations under the Agreement and the other
Loan Documents.

                  "Concentration  Account" shall have the meaning assigned to it
in Annex C.

                  "Contracts"  shall  mean  all  "contracts,"  as  such  term is
defined in the Code,  now owned or hereafter  acquired by Borrower or any of its
Subsidiaries,  and, in any event,  including  all  contracts,  undertakings,  or
agreements  (other  than  rights  evidenced  by  Chattel  Paper,   Documents  or
Instruments)  in or under which Borrower or any of its  Subsidiaries  may now or
hereafter have any right, title or interest, including any agreement relating to
the terms of payment or the terms of performance of any Account.

                  "Copyright  Assignments"  shall  mean the  Copyright  Security
Agreements made in favor of Agent, on behalf of itself and Lenders,  by Borrower
and  its  Subsidiaries,  as  each  may be  amended,  restated,  supplemented  or
otherwise modified from time to time.

                  "Copyright License" shall mean any and all rights now owned or
hereafter  acquired  by Borrower  or any of its  Subsidiaries  under any written
agreement granting any right to use any Copyright or Copyright registration,  as
the same may be amended, restated,  supplemented or otherwise modified from time
to time.

                  "Copyrights"  shall  mean all of the  following  now  owned or
hereafter  acquired by Borrower or any of its  Subsidiaries:  (i) all copyrights
and general intangibles of like nature (whether registered or unregistered), now
owned or  existing or  hereafter  adopted or  acquired,  all  registrations  and
recordings thereof, and all applications in connection therewith,  including all
registrations, recordings and applications in the United States Copyright Office
or in any similar office or agency of the United States,  any state or territory
thereof, or any other country or any political subdivision thereof, and (ii) all
reissues, extensions or renewals thereof.

                  "Current Assets" shall mean all current assets,  less cash, of
Borrower and its Subsidiaries, all as determined in accordance with GAAP.

                  "Current Liabilities" shall mean all current liabilities, less
current maturities of regularly  scheduled payments of principal on Funded Debt,
of Borrower and its Subsidiaries, all as determined in accordance with GAAP.

                  "Default" shall mean any event which, with the passage of time
or notice or both, would, unless cured or waived, become an Event of Default.

                                       -5-

<PAGE>



     "Default Rate" shall have the meaning assigned to it in Section 1.8(e).

                  "Disbursement  Account" shall have the meaning  assigned to it
in Annex C.

                  "Distributable  Cash"  shall  mean,  for  any  Fiscal  Year of
Borrower,  an amount equal to EBITDA minus the sum of (i) Interest Expense, (ii)
Capital  Expenditures  incurred  (but  not in  excess  of  Capital  Expenditures
permitted  for such  Fiscal  Year  under  the  Loan  Documents),  (iii)  current
maturities of regularly  scheduled payments of principal on Funded Debt actually
paid,  and  (iv)  taxes  paid in cash by  Borrower  or any of its  Subsidiaries,
including payments made under the Tax Sharing Agreement pursuant to Section 6.15
of the Agreement.

                  "DOL" shall mean the United States  Department of Labor or any
successor thereto.

                  "Documents"  shall  mean  any  "documents,"  as  such  term is
defined in the Code,  now owned or hereafter  acquired by Borrower or any of its
Subsidiaries, wherever located.

                  "EBITDA" shall mean for any fiscal period of Borrower,  income
before interest, taxes, depreciation, amortization and, to the extent recognized
in determining such income, extraordinary items.

                  "Eligible  Accounts" shall have the meaning  assigned to it in
Annex F.

                  "Eligible  Inventory" shall have the meaning assigned to it in
Annex G.

                  "Environmental Laws" shall mean all federal,  state, local and
foreign laws, statutes,  ordinances and regulations, now or hereafter in effect,
and in each  case  as  amended  or  supplemented  from  time  to  time,  and any
applicable  judicial or  administrative  interpretation  thereof,  including any
applicable  judicial  or  administrative  order,  consent  decree  or  judgment,
relative  to  the  applicable  real  estate,  relating  to  the  regulation  and
protection  of human  health,  safety,  the  environment  and natural  resources
(including ambient air, surface water,  groundwater,  wetlands,  land surface or
subsurface strata, wildlife, aquatic species and vegetation). Environmental Laws
include,  but are not  limited  to, the  Comprehensive  Environmental  Response,
Compensation,  and Liability Act of 1980, as amended (42 U.S.C.  ss.ss.  9601 et
seq.)  ("CERCLA");  the Hazardous  Material  Transportation  Act, as amended (49
U.S.C. ss.ss. 1801 et seq.); the Federal Insecticide, Fungicide, and Rodenticide
Act, as amended (7 U.S.C.  ss.ss.  136 et seq.);  the Resource  Conservation and
Recovery Act, as amended (42 U.S.C.  ss.ss.  6901 et seq.)  ("RCRA");  the Toxic
Substance Control Act, as amended (15 U.S.C. ss.ss. 2601 et seq.); the Clean Air
Act, as amended (42 U.S.C.  ss.ss.  740 et seq.);  the Federal  Water  Pollution
Control Act, as amended (33 U.S.C. ss.ss. 1251 et seq.); the Occupational Safety
and Health Act, as amended (29 U.S.C. ss.ss. 651 et seq.) ("OSHA"); and the Safe
Drinking Water Act, as amended (42 U.S.C.  ss.ss.  300(f) et seq.),  and any and
all  regulations  promulgated  thereunder,  and all analogous  state,  local and
foreign  counterparts or equivalents and any transfer of ownership  notification
or approval statutes.

                  "Environmental   Liabilities   and   Costs"   shall  mean  all
liabilities, obligations,  responsibilities,  remedial actions, removal actions,
losses, damages, punitive damages, consequential

                                       -6-

<PAGE>



damages,  treble damages, costs and expenses (including all fees,  disbursements
and expenses of counsel,  experts and consultants and costs of investigation and
feasibility  studies),  fines,  penalties,  sanctions and interest incurred as a
result of any claim,  suit,  action or demand by any  person or entity,  whether
based in contract, tort, implied or express warranty, strict liability, criminal
or civil  statute  or  common  law  (including  any  thereof  arising  under any
Environmental Law, permit,  order or agreement with any Governmental  Authority)
and  which  relate  to any  health  or  safety  condition  regulated  under  any
Environmental  Law or in  connection  with any  other  environmental  matter  or
Release,  threatened  Release  or  the  presence  of  a  Hazardous  Material  or
threatened Release of a Hazardous Material.

                  "Equipment"  shall  mean  all  "equipment,"  as  such  term is
defined in the Code,  now owned or hereafter  acquired by Borrower or any of its
Subsidiaries,  wherever located and, in any event,  including all Borrower's and
each  of  its  Subsidiaries'  machinery  and  equipment,   including  processing
equipment, conveyors, machine tools, data processing and computer equipment with
software and peripheral equipment (other than software  constituting part of the
Accounts), and all engineering,  processing and manufacturing equipment,  office
machinery,   furniture,   materials  handling  equipment,   tools,  attachments,
accessories,  automotive equipment,  trailers,  trucks, forklifts,  molds, dies,
stamps,  motor  vehicles,  rolling  stock and other  equipment of every kind and
nature,  trade  fixtures and fixtures not forming a part of real  property,  all
whether now owned or hereafter  acquired,  and wherever situated,  together with
all additions and accessions thereto, replacements therefor, all parts therefor,
all  substitutes  for any of the  foregoing,  fuel  therefor,  and all  manuals,
drawings,  instructions,  warranties  and rights with respect  thereto,  and all
products and proceeds  thereof and  condemnation  awards and insurance  proceeds
with respect thereto.

                  "ERISA" shall mean the Employee Retirement Income Security Act
of 1974 (or any successor  legislation  thereto),  as amended from time to time,
and any regulations promulgated thereunder.

                  "ERISA  Affiliate" shall mean, with respect to Borrower or any
of its Subsidiaries,  any trade or business (whether or not incorporated)  under
common  control with Borrower or such  Subsidiary,  as  appropriate,  and which,
together  with Borrower or such  Subsidiary,  as  appropriate,  are treated as a
single  employer within the meaning of Sections  414(b),  (c), (m) or (o) of the
IRC.

                  "ERISA Event" shall mean, with respect to Borrower, any of its
Subsidiaries or any ERISA  Affiliate,  (i) a Reportable  Event with respect to a
Title IV Plan or a Multiemployer  Plan; (ii) the withdrawal of Borrower,  any of
its  Subsidiaries or any ERISA Affiliate from a Title IV Plan subject to Section
4063 of ERISA  during a plan  year in which it was a  substantial  employer,  as
defined in Section 4001(a)(2) of ERISA; (iii) the complete or partial withdrawal
of  Borrower,   any  of  its  Subsidiaries  or  any  ERISA  Affiliate  from  any
Multiemployer  Plan;  (iv) the filing of a notice of intent to terminate a Title
IV Plan or the treatment of a plan amendment as a termination under Section 4041
of ERISA;  (v) the  institution  of  proceedings to terminate a Title IV Plan or
Multiemployer Plan by the PBGC; (vi) the failure to make required  contributions
to a  Qualified  Plan;  or (vii)  any  other  event  or  condition  which  might
reasonably be expected to constitute grounds under Section 4042 of ERISA for the
termination of, or the appointment of a trustee to administer, any

                                       -7-

<PAGE>



Title IV Plan or  Multiemployer  Plan or the  imposition of any liability  under
Title IV of ERISA, other than PBGC premiums due but not delinquent under Section
4007 of ERISA.

                  "Event of Default"  shall have the  meaning  assigned to it in
Section 8.1.

                  "Excess  Cash  Flow"  shall  mean the  total of the  following
(without  duplication) (i) Distributable Cash, plus (ii) the net after-tax gains
arising from extraordinary items, as defined by GAAP, (iii) plus non-income cash
receipts  (including  proceeds of the Kansas  Indebtedness),  (vi) plus non-cash
decreases in working  capital (or minus non-cash  increases in working  capital)
other  than cash and  current  maturities  of Funded  Debt and (v) minus  income
attributable  to  Asset  Dispositions  (other  than  sales of  inventory  in the
ordinary course).

                  "Federal  Reserve Board" shall have the meaning assigned to it
in Section 3.11.

                  "Fees"  shall mean any and all fees due to Agent or any Lender
pursuant to the Agreement or any of the other Loan Documents.

                  "Financial  Statements"  shall mean the  financial  statements
referred to in Section 3.4.

                  "Fiscal  Month"  shall  mean  any  of the  monthly  accounting
periods of Borrower ending on the Saturday  occurring closest to the last day of
each calendar month, except that the last such period occurring in each calendar
year shall end on the last Saturday of such calendar year.

                  "Fiscal  Quarter"  shall mean any of the quarterly  accounting
periods of Borrower.

                  "Fiscal Year" shall mean any of the annual  fiscal  accounting
periods of Borrower.

                  "Fixed Charges" shall mean, for any fiscal period of Borrower,
the sum of (i) cash  interest  expense  (whether  paid or accrued) in respect of
Funded Debt (excluding, with respect to the Obligations,  the difference between
interest  charged at the normal  rates set forth in the  Agreement  and interest
charged  at the  Default  Rate),  plus  (ii)  regularly  scheduled  payments  of
principal (whether paid or accrued) on Funded Debt for such fiscal period.

                  "Funded  Debt" shall mean,  with  respect to Borrower  and its
Subsidiaries, on a consolidated and consolidating basis, all of its Indebtedness
which by the terms of the  agreement  governing or  instrument  evidencing  such
Indebtedness  matures more than one (1) year from,  or is directly or indirectly
renewable  or  extendible  at its  option  under a  revolving  credit or similar
agreement  obligating  the lender or lenders to extend  credit  over a period of
more  than  one  year  from  the date of  creation  thereof,  including  current
maturities of long-term  debt,  revolving  credit and short-term debt extendible
beyond  one year at the  option  of the  debtor,  and  shall  also  include  the
Revolving Credit Loan, the Term Loan, the Capital  Expenditure  Loan, the Letter
of Credit Obligations and the other Obligations.

                  "GAAP" shall mean generally accepted accounting  principles in
the  United  States  of  America  as in effect  from time to time,  consistently
applied.

                                       -8-

<PAGE>



                  "GE Capital" shall mean General Electric Capital  Corporation,
a New York  corporation  having  an  office at 201 High  Ridge  Road,  Stanford,
Connecticut 06927-5100.

                  "GE Capital Fee Letter" shall mean that certain letter,  dated
as of the Closing Date,  between GE Capital and Borrower with respect to certain
fees to be paid by Borrower to GE Capital.

                  "General Intangibles" shall mean any "general intangibles," as
such term is defined in the Code, now owned or hereafter acquired by Borrower or
any of its  Subsidiaries  and,  in any event,  including  all  right,  title and
interest which Borrower or any of its  Subsidiaries may now or hereafter have in
or under any Contract,  all customer  lists,  Copyrights,  Trademarks,  Patents,
service marks, trade names, business names, corporate names, trade styles, logos
and other  source or business  identifiers,  and all  applications  therefor and
reissues,  extensions  or renewals  thereof,  rights in  intellectual  property,
interests  in  partnerships,  joint  ventures and other  business  associations,
licenses,  permits,  copyrights,  trade  secrets,  proprietary  or  confidential
information,  inventions  (whether  or not  patented or  patentable),  technical
information,  procedures,  designs, knowledge,  know-how,  software, data bases,
data, skill, expertise,  experience,  processes, models, drawings, materials and
records,  goodwill  (including  the  goodwill  associated  with  any  Trademark,
Trademark  registration or Trademark licensed under any Trademark license),  all
rights and claims in or under insurance policies (including  insurance for fire,
damage,  loss and casualty,  whether covering personal property,  real property,
tangible  rights  or  intangible  rights,  all  liability,   life  and  business
interruption insurance, and all unearned premiums),  uncertificated  securities,
choses in action, deposit,  checking and other bank accounts,  rights to receive
tax refunds and other payments and rights of indemnification.

                  "Georgia  Facility" shall mean  Borrower's  facility in Forest
Park, Georgia.

                  "Goods"  shall mean all "goods" as such term is defined in the
Code,  now owned or hereafter  acquired by Borrower or any of its  Subsidiaries,
wherever located.

                  "Governmental  Authority" shall mean any nation or government,
any state or other political subdivision thereof, and any agency,  department or
other  entity  exercising  executive,   legislative,   judicial,  regulatory  or
administrative functions of or pertaining to government.

                  "Guaranteed  Indebtedness"  shall mean, as to any Person,  any
obligation of such Person  guaranteeing any indebtedness,  lease,  dividend,  or
other  obligation  ("primary  obligations")  of any other  Person (the  "primary
obligor") in any manner,  including any obligation or arrangement of such Person
(i) to purchase or repurchase  any such primary  obligation,  (ii) to advance or
supply funds (a) for the purchase or payment of any such primary  obligation  or
(b) to maintain  working  capital or equity  capital of the  primary  obligor or
otherwise to maintain the net worth or solvency or any balance  sheet  condition
of the primary  obligor,  (iii) to  purchase  property,  securities  or services
primarily  for the purpose of assuring the owner of any such primary  obligation
of  the  ability  of the  primary  obligor  to  make  payment  of  such  primary
obligation,  or (iv) to indemnify the owner of such primary  obligation  against
loss in respect thereof.


                                       -9-

<PAGE>



                  "Hard Costs" shall mean the aggregate cash purchase price paid
or payable by Borrower for the Equipment to which a Capital  Expenditure Advance
relates,  excluding  amounts paid or payable in  connection  with such assets in
respect of  insurance,  taxes,  tariffs,  levies,  freight,  delivery,  crating,
installation,   packing,   service,   maintenance   or  similar   contracts   or
arrangements,  warranties,  software,  financing costs,  and/or similar costs or
charges so paid or payable.

                  "Harvey Receivable" shall mean that certain account receivable
in the  aggregate  amount of One Million Seven  Hundred  Seventy-Three  Thousand
Eight Hundred  Twenty-Four  Dollars  ($1,773,824),  due from Peter R. Harvey and
maintained on the books of Borrower in accordance with GAAP.

                  "Hazardous  Material"  shall mean any  substance,  material or
waste,  the  generation,  handling,  storage,  treatment or disposal of which is
regulated  by or forms  the  basis of  liability  now or  hereafter  under,  any
Government  Authority  in  any  jurisdiction  in  which  Borrower  or any of its
Subsidiaries  has owned,  leased,  or  operated  real  property  or  disposed of
hazardous  materials,  or by any Federal  government  authority,  including  any
material  or  substance  which is (i)  defined as a "solid  waste"  (other  than
non-hazardous  waste which is routinely  disposed of in the  ordinary  course of
Borrower's  business),   "hazardous  waste,"  "hazardous  material,"  "hazardous
substance," "extremely hazardous waste" or "restricted hazardous waste" or other
similar  term or phrase  under any  Environmental  Laws,  (ii)  petroleum or any
fraction or by-product thereof, asbestos, polychlorinated biphenyls (PCB's), any
radioactive substance, methane, volative hydrocarbons or any industrial solvent,
(iii) designated as a "hazardous substance" pursuant to Section 311 of the Clean
Water Act,  33 U.S.C.  ss.ss.  1251 et seq.  (33 U.S.C.  ss.ss.  1321) or listed
pursuant  to Section  307 of the Clean  Water Act (33  U.S.C.  ss.  1317),  (iv)
defined  as a  "hazardous  waste"  pursuant  to  Section  1004  of the  Resource
Conservation and Recovery Act, 42 U.S.C. ss. 6901, et seq. (42 U.S.C. ss. 6903),
or (v)  defined as a  "hazardous  substance"  pursuant  to  Section  1012 of the
Comprehensive Environmental Response, Compensation, and Liability Act, 42 U.S.C.
ss. 9601 et seq. (42 U.S.C. ss. 9601).

                  "Indebtedness"  of any Person shall mean (i) all  indebtedness
of such Person for borrowed money or for the deferred purchase price of property
or services  (including  reimbursement and all other obligations with respect to
surety  bonds,  letters  of credit  and  bankers'  acceptances,  whether  or not
matured,  but excluding  obligations to trade creditors incurred in the ordinary
course of business),  (ii) all obligations evidenced by notes, bonds, debentures
or similar  instruments,  (iii) all  indebtedness  created or arising  under any
conditional  sale or other title  retention  agreement  with respect to property
acquired by such Person  (even  though the rights and  remedies of the seller or
lender under such agreement in the event of default are limited to  repossession
or  sale  of  such  property),  (iv)  all  Capital  Lease  Obligations,  (v) all
Indebtedness referred to in clause (i), (ii), (iii) or (iv) above secured by (or
for which the holder of such  Indebtedness has an existing right,  contingent or
otherwise,  to be  secured  by) any Lien  upon or in  property  or other  assets
(including  accounts and contract rights) owned by such Person, even though such
Person has not assumed or become  liable for the  payment of such  Indebtedness,
(vi) the Obligations, and (vii) all liabilities under Title IV of ERISA.

                  "Index  Margin"  shall  have  the  meaning  assigned  to it in
Section 1.8(c).


                                      -10-

<PAGE>



                  "Index Rate" shall mean a variable  rate of interest per annum
equal to the highest of the "prime rate," "base rate" or other similar rate most
recently published or announced from time to time by any of the five (5) largest
member banks of the New York  Clearing  House  Association  (whether or not such
rate is actually charged by such bank).

                  "Index Rate Loan" shall mean a Loan or portion thereof bearing
interest by reference to the Index Rate.

                  "Instruments"  shall  mean any  "instrument,"  as such term is
defined in the Code,  now owned or hereafter  acquired by Borrower or any of its
Subsidiaries,  wherever located,  and, in any event,  including all certificated
securities, all certificates of deposit, including all notes and other evidences
of indebtedness,  other than  instruments  that  constitute,  or are a part of a
group of writings that constitute, Chattel Paper.

                  "Interest  Expense"  shall  mean,  for any  fiscal  period  of
Borrower,  cash interest  expense of Borrower for such period paid in respect of
Funded Debt.

                  "Inventory"  shall  mean  any  "inventory,"  as  such  term is
defined in the Code, now or hereafter  owned or acquired by,  Borrower or any of
its Subsidiaries,  wherever  located,  and, in any event,  including  inventory,
merchandise, goods and other personal property which are held by or on behalf of
Borrower or any of its  Subsidiaries,  for sale or lease or are furnished or are
to be furnished  under a contract of service or which  constitute raw materials,
work in process or  materials  used or  consumed  or to be used or  consumed  in
Borrower's  or  any  of  its  Subsidiaries'  businesses  or in  the  processing,
production,  packaging,  promotion,  delivery or shipping of the same, including
other supplies.

                  "IRC"  shall  mean  the  Internal  Revenue  Code of  1986,  as
amended, and any successor thereto.

                  "IRS"  shall  mean  the  Internal  Revenue  Service,   or  any
successor thereto.

                  "Kansas Collateral" shall mean that certain (a) second Lien in
favor of the Kansas Lender on all of Borrower's business  machinery,  equipment,
furnishings  and fixtures  located,  or to be located,  at the Kansas  Facility,
which Lien is fully  subordinated to Agent's first priority Lien pursuant to the
terms of the  Kansas  Loan  Documents  and (b) first Lien in favor of the Kansas
Lender on the Real Estate constituting the Kansas Facility.

                  "Kansas  Developer"  shall  mean  JFB  Developments,  Inc.,  a
Missouri corporation, the developer of the Kansas Facility.

                  "Kansas  Facility"  shall  mean  Borrower's   facility  to  be
acquired and constructed in Baxter Springs, Kansas.

                  "Kansas   Indebtedness"   shall   mean,   collectively,    the
subordinated secured loans made by the Kansas Lender to Borrower,  consisting of
(a) two (2) term loans made by the City of Baxter

                                      -11-

<PAGE>



Springs,  Kansas,  each in the original maximum  principal amount of Two Hundred
Fifty Thousand Dollars ($250,000), (b) a six (6) year term loan made by the City
of  Baxter  Springs,  Kansas in an  original  maximum  principal  amount of Five
Million Dollars  ($5,000,000)  and (c) a minimum five (5) year term loan made by
the City of Baxter Springs,  Kansas in an original  maximum  principal amount of
Seven Million Dollars ($7,000,000) and guaranteed by the State of Kansas and the
United States Department of Housing and Urban Development,  all of the foregoing
in form and substance satisfactory to Agent in its sole discretion.

                  "Kansas Guaranteed  Indebtedness"  shall mean the Indebtedness
of Borrower referred to in clause (c) of the definition of Kansas Indebtedness.

                  "Kansas Lender" shall mean the City of Baxter Springs, Kansas.

                  "Kansas  Loan  Documents"  shall  mean  the  loan  agreements,
security  agreements,  guarantees,  notes  and  other  instruments,   documents,
certificates  and agreements  executed by Borrower and evidencing or relating to
the Kansas  Indebtedness and the Kansas Collateral,  including the subordination
provisions contained therein and the Kansas Intercreditor Agreements, as each of
the same may be amended,  restated,  supplemented  or otherwise  modified and in
effect  from  time  to  time,  all  of  the  foregoing  in  form  and  substance
satisfactory to Agent in its sole discretion.

                  "Kansas  Restructuring"  shall  mean  the  relocation  of  the
Missouri  Facility  after the operations  thereof are  transferred to the Kansas
Facility.

                  "Kansas Intercreditor Agreements" shall mean the Intercreditor
Agreements  entered into among Agent, on behalf of itself and Lenders (as senior
lenders),  Kansas Lender (as subordinated  lender), and Borrower,  including all
amendments,  modifications  and supplements  thereto,  all in form and substance
satisfactory  to  Agent  in  its  sole  discretion,   and  shall  refer  to  the
Intercreditor Agreements as the same may be in effect at the time such reference
becomes operative.

                  "Leases" shall mean all leasehold estates in real property now
owned or hereafter  acquired by Borrower or any of its Subsidiaries,  as lessee,
as each may be amended,  restated,  supplemented or otherwise modified from time
to time.

                  "Lenders" shall mean GE Capital and, if at any time GE Capital
shall decide to assign or syndicate all or any portion of the Obligations,  such
term shall include such assignee or such other members of the syndicate.

                  "Letter  of Credit  Obligations"  shall  mean all  outstanding
obligations  incurred by Lenders at the request of Borrower,  whether  direct or
indirect,  contingent  or  otherwise,  due or not due,  in  connection  with the
issuance or guarantee,  by Lenders or another,  of letters of credit. The amount
of Letter of Credit Obligations  outstanding at any time shall equal the maximum
amount  which may be payable by Lenders  thereupon  or pursuant  thereto at such
time.

                  "Letters of Credit" shall mean  commercial or standby  letters
of credit  issued at the  request  and for the  account  of  Borrower  for which
Lenders have incurred Letter of Credit

                                      -12-

<PAGE>



Obligations,  as  each  may be  amended,  restated,  supplemented  or  otherwise
modified from time to time.

                  "LIBOR  Business Day" shall mean a Business Day on which banks
in the city of London are  generally  open for  interbank  or  foreign  exchange
transactions.

                  "LIBOR Loan" shall mean a Loan or any portion  thereof bearing
interest by reference to the LIBOR Rate.

                  "LIBOR  Margin"  shall  have  the  meaning  assigned  to it in
Section 1.8(c).

                  "LIBOR  Period"  shall mean,  with  respect to any LIBOR Loan,
each period  commencing on a LIBOR Business Day selected by Borrower pursuant to
the  Agreement  and ending one, two or three months  thereafter,  as selected by
Borrower's irrevocable notice to Agent as set forth in Section 1.8(f);  provided
that the  foregoing  provision  relating  to LIBOR  Periods  is  subject  to the
following:

                  (a) if any LIBOR Period would  otherwise  end on a day that is
         not a LIBOR  Business  Day,  such LIBOR Period shall be extended to the
         next succeeding  LIBOR Business Day unless the result of such extension
         would be to carry such LIBOR  Period  into  another  calendar  month in
         which event such LIBOR  Period shall end on the  immediately  preceding
         LIBOR Business Day;

                  (b) any LIBOR Period that would  otherwise  extend  beyond the
         Commitment Termination Date shall end two (2) LIBOR Business Days prior
         to such date;

                  (c) any LIBOR Period pertaining to a LIBOR Loan that begins on
         the last LIBOR  Business Day of a calendar month (or on a day for which
         there is no numerically  corresponding day in the calendar month at the
         end of such LIBOR Period) shall end on the last LIBOR Business Day of a
         calendar month;

                  (d) Borrower shall select LIBOR Periods so as not to require a
         payment or  prepayment of any LIBOR Loan during a LIBOR Period for such
         Loan; and

                  (e) Borrower shall select LIBOR Periods so that there shall be
         no more than three (3)  separate  LIBOR Loans in  existence  at any one
         time.

                  "LIBOR  Rate"  shall  mean for each  LIBOR  Period,  a rate of
interest determined by Agent equal to:

                  (a) the offered rate for deposits in United States Dollars for
         the  applicable  LIBOR Period which appears on Telerate Page 3750 as of
         11:00 a.m.,  London  time,  on the second full LIBOR  Business Day next
         preceding the first day of each LIBOR Period (unless such date is not a
         Business Day, in which event the next  succeeding  Business Day will be
         used); divided by

                                      -13-

<PAGE>



                  (b) a number  equal to 1.0 minus the  aggregate  (but  without
         duplication) of the rates (expressed as a decimal  fraction) of reserve
         requirements  in effect on the day which is two (2) LIBOR Business Days
         prior  to  the  beginning  of  such  LIBOR  Period   (including  basic,
         supplemental,  marginal and emergency reserves under any regulations of
         the  Board  of  Governors  of  the  Federal  Reserve  system  or  other
         governmental authority having jurisdiction with respect thereto, as now
         and from time to time in effect) for  Eurocurrency  funding  (currently
         referred to as "Eurocurrency liabilities" in Regulation D of such Board
         which are  required  to be  maintained  by a member bank of the Federal
         Reserve  System (such rate to be adjusted to the nearest one  sixteenth
         of one  percent  (1/16th  of 1%) or,  if  there  is not a  nearest  one
         sixteenth  of one  percent  (1/16th  of 1%),  to the next  highest  one
         sixteenth of one percent (1/16th of 1%).

                  If such  interest  rates  shall  cease  to be  available  from
         Telerate  News Service,  the LIBOR Rate shall be  determined  from such
         financial  reporting  service or other information as shall be mutually
         acceptable to Agent and Borrower.

                  "License"  shall mean any Copyright  License,  Patent License,
Trademark  License or other license of rights or interests now held or hereafter
acquired by Borrower or any of its Subsidiaries.

                  "Lien"  shall  mean any  mortgage  or deed of  trust,  pledge,
hypothecation,  assignment,  deposit arrangement,  lien, charge, claim, security
interest,  easement or  encumbrance,  or preference,  priority or other security
agreement  or  preferential   arrangement  of  any  kind  or  nature  whatsoever
(including any lease or title  retention  agreement,  any financing lease having
substantially  the same economic effect as any of the foregoing,  and the filing
of, or agreement to give, any financing statement perfecting a security interest
under the Code or comparable law of any  jurisdiction),  any right of any Person
(other than Agent or Lenders) with respect to Collateral not expressly permitted
in accordance with the specific terms of the Loan Documents, or the existence of
any  agreement or other  document  accomplishing  or  purporting  to  accomplish
(whether on a conditional basis or otherwise) any of the foregoing.

                  "Loan  Account"  shall  have  the  meaning  assigned  to it in
Section 1.15.

                  "Loan  Documents"  shall  mean the  Agreement,  the  Revolving
Credit  Notes,  the Term Loan Notes,  the Capital  Expenditure  Loan Notes,  the
Collateral  Documents,  the  Warrant  and  all  other  agreements,  instruments,
documents  and  certificates  identified  in Annex D in  favor  of Agent  and/or
Lenders  and  including  all  other  pledges,  powers  of  attorney,   consents,
assignments,   contracts,   notices,   and  all  other  written  matter  whether
heretofore,  now or hereafter executed by or on behalf of Borrower or any of its
Affiliates, or any employee of Borrower, or any of its Affiliates, and delivered
to Agent or any Lender in  connection  with the  Agreement  or the  transactions
contemplated  hereby,  together with all documents  delivered in connection with
the Prior Credit  Agreement,  to the extent not amended and restated pursuant to
the  Agreement,  as each may be amended,  restated,  supplemented  or  otherwise
modified from time to time.


                                      -14-

<PAGE>



                  "Loans"  shall mean the Revolving  Credit Loan,  the Term Loan
and the Capital Expenditure Loan collectively.

                  "Lock Box  Account"  shall have the meaning  assigned to it in
Annex C.

                  "Margins"  means  collectively  the Index Margin and the LIBOR
Margin.

                  "Material  Adverse  Effect" shall mean (a) a material  adverse
effect on (i) the business,  assets,  operations or financial or other condition
of  Borrower  or  Borrower  and its  Subsidiaries  considered  as a whole,  (ii)
Borrower's  ability to pay the Revolving Credit Loan, the Term Loan, the Capital
Expenditure  Loan,  the  Letter  of  Credit  Obligations  or any  of  the  other
Obligations  in  accordance  with the terms  thereof,  (iii) the  Collateral  or
Agent's  Liens,  on behalf of  itself  and  Lenders,  on the  Collateral  or the
priority of any such Lien,  or (iv) Agent's or any Lender's  rights and remedies
under the  Agreement  and the other Loan  Documents  or (b) except as  otherwise
permitted  under the Agreement or the other Loan  Documents,  the  incurrence by
Borrower of any material liability, contingent or liquidated.

                  "Maximum Capital  Expenditure Advance Amount" shall mean, with
respect to any Capital  Expenditure  Advance,  an amount not in excess of 80% of
the Hard  Costs of the  Equipment  to be  acquired  with  the  proceeds  of such
Advance.

                  "Maximum Lawful Rate" shall have the meaning assigned to it in
Section 1.8(g).

                  "Maximum  Revolving Credit Loan" shall mean, at any particular
time, an amount equal to Eighteen  Million Dollars  ($18,000,000) as such amount
may be adjusted, if at all, from time to time in accordance with the Agreement.

                  "Min-Max  Contract"  shall  mean a written  agreement  between
Borrower  and a  customer  of  Borrower  containing  a firm  obligation  of such
customer to purchase an amount of  Inventory  which is not less than the minimum
amount specified therein and not more than the maximum amount specified therein.

                  "Min-Max Inventory" shall mean Eligible Inventory which is the
subject of a Min- Max Contract, but only to the extent not exceeding the maximum
amount prescribed by the relevant Min-Max Contract.

                  "Missouri  Facility" shall mean Borrower's facility in Joplin,
Missouri.

                  "Mortgaged  Properties"  shall mean all Real  Estate  owned by
Borrower.

                  "Mortgages" shall mean each of the mortgages,  deeds of trust,
leasehold mortgages,  leasehold deeds of trust, collateral assignments of leases
or other real estate  security  documents  delivered by Borrower to Agent,  with
respect to the Mortgaged Properties,  all in form and substance  satisfactory to
Agent, as each may be amended, restated, supplemented or otherwise modified from
time to time.

                                                      -15-

<PAGE>



                  "Multiemployer  Plan" shall mean a  "multiemployer  plan",  as
defined  in  Section  4001(a)(3)  of  ERISA,  to  which  Borrower,  any  of  its
Subsidiaries or any ERISA  Affiliate is making,  is obligated to make, or within
the last six (6)  years has made or been  obligated  to make,  contributions  on
behalf of participants who are or were employed by any of them.

                  "Net Income" shall mean for any period Borrower's consolidated
net income (or loss) after income and franchise taxes and shall have the meaning
given such term by GAAP;  provided,  that, there shall be specifically  excluded
therefrom the net after-tax gains and losses arising from  extraordinary  items,
as defined by GAAP.

                  "Net  Proceeds"  shall  mean all  cash  proceeds  received  by
Borrower from any Asset Disposition  (including insurance proceeds and awards of
compensation  and all  payments  in  respect  of any  promissory  notes or other
non-cash  consideration  taken as  consideration),  net of the direct  taxes and
reasonable  costs and expenses of such Asset  Disposition  and amounts,  if any,
required to be applied to repayment of Indebtedness (other than the Obligations)
secured by any lien,  security  interest,  claim or  encumbrance on the asset or
assets so disposed of.

                  "New Jersey  Facility"  shall mean  Borrower's  vacant land in
Carteret, New Jersey.

                  "Non-use Fee" shall have the meaning assigned to it in Section
1.11(b).

                  "Notes" shall mean the Revolving  Credit Notes,  the Term Loan
Notes and the Capital Expenditure Loan Notes, collectively.

                  "Notice of Capital Expenditure Advance" shall have the meaning
assigned to it in Section 1.3(a).

                  "Notice of Revolving  Credit  Advance"  shall have the meaning
assigned to it in Section 1.1(a).

                  "Obligations"   shall   mean  all  loans,   advances,   debts,
liabilities and obligations,  for the performance of covenants,  tasks or duties
or for payment of monetary  amounts  (whether  or not such  performance  is then
required or  contingent,  or amounts are  liquidated or  determinable)  owing by
Borrower to Agent or any Lender,  and all  covenants and duties  regarding  such
amounts, of any kind or nature,  present or future,  whether or not evidenced by
any note,  agreement or other instrument,  arising under the Agreement or any of
the other Loan  Documents.  This term includes all  principal,  interest,  Fees,
Charges,  expenses,  attorneys'  fees and any other sum  chargeable  to Borrower
under the Agreement or any of the other Loan Documents.

                  "Other Taxes" shall have the meaning assigned to it in Section
1.18.

                  "Parent"   shall   mean  BCA   Holdings,   Inc.,   a  Delaware
corporation.

                  "Patent and Trademark  Assignments"  shall mean the patent and
trademark  assignments  made in favor of Agent, on behalf of itself and Lenders,
by Borrower and its

                                      -16-

<PAGE>



Subsidiaries,  as each  may be  amended,  restated,  supplemented  or  otherwise
modified from time to time.

                  "Patent License" shall mean rights under any written agreement
now owned or hereafter acquired by Borrower or any of its Subsidiaries  granting
any right with respect to any  invention on which a Patent is in  existence,  as
the same may be amended, restated,  supplemented or otherwise modified from time
to time.

                  "Patents" shall mean all of the following in which Borrower or
any of its  Subsidiaries now holds or hereafter  acquires any interest:  (i) all
letters patent of the United States or any other country,  all registrations and
recordings thereof, and all applications for letters patent of the United States
or any other country,  including  registrations,  recordings and applications in
the United States Patent and Trademark Office or in any similar office or agency
of the United States, any State or Territory thereof, or any other country,  and
(ii) all reissues, continuations, continuations-in-part or extensions thereof.

                  "PBGC" shall mean the Pension Benefit Guaranty  Corporation or
any successor thereto.

                  "Pension Plan" shall mean an employee pension benefit plan, as
defined in Section 3(2) of ERISA (other than a Multiemployer Plan), which is not
an individual  account  plan,  as defined in Section  3(34) of ERISA,  and which
Borrower or any of its  Subsidiaries or, if a Title IV Plan, any ERISA Affiliate
maintains,  contributes  to or has an  obligation  to contribute to on behalf of
participants who are or were employed by any of them.

                  "Permitted    Encumbrances"    shall   mean   the    following
encumbrances:  (i) Liens for taxes or assessments or other governmental  Charges
or levies,  either not yet due and  payable  or to the  extent  that  nonpayment
thereof is  permitted by the terms of Section  5.2(b);  (ii) pledges or deposits
securing  obligations  under  workmen's  compensation,  unemployment  insurance,
social security or public liability laws or similar  legislation;  (iii) pledges
or deposits  securing  bids,  tenders,  contracts  (other than contracts for the
payment of money) or leases to which  Borrower  is a party as lessee made in the
ordinary  course  of  business;  (iv)  deposits  securing  public  or  statutory
obligations  of Borrower;  (v) inchoate and  unperfected  workers',  mechanics',
suppliers'  or similar Liens  arising in the ordinary  course of business;  (vi)
carriers',  warehousemen's  or other  similar  possessory  liens  arising in the
ordinary course of business and securing indebtedness not yet due and payable in
an outstanding  aggregate amount not in excess of Ten Thousand Dollars ($10,000)
at any time; (vii) deposits securing,  or in lieu of, surety,  appeal or customs
bonds in  proceedings  to which  Borrower is a party;  (viii) any  attachment or
judgment Lien, unless the judgment it secures shall not, within thirty (30) days
after the entry  thereof,  have been  discharged  or  execution  thereof  stayed
pending appeal,  or shall not have been discharged within thirty (30) days after
the expiration of any such stay; (ix) zoning restrictions,  easements, licenses,
or other restrictions on the use of real property or other minor  irregularities
in  title  (including  leasehold  title)  thereto,  so long  as the  same do not
materially impair the use, value, or marketability of such real property,  lease
or leasehold estate; (x) purchase money Liens with respect to Equipment acquired
in the ordinary course of business in accordance with past practice  (subject to
the limitations on Capital Expenditures set forth in the Agreement,

                                      -17-

<PAGE>



including  Annex K thereto),  so long as such liens attach only to the Equipment
so acquired without the proceeds of any Loan or Advance;  (xi) Liens on the Real
Estate  constituting  the Kansas  Facility;  and (xii)  Liens,  other than those
referred to in clause (xi) above, on the Kansas  Collateral  securing the Kansas
Indebtedness, provided, however, that such Liens are subordinated in full to the
Liens of Agent securing the Obligations.

                  "Person"  shall  mean  any  individual,  sole  proprietorship,
partnership,  joint venture, trust,  unincorporated  organization,  association,
corporation, limited liability company, institution, public benefit corporation,
other entity or government (whether federal,  state,  county,  city,  municipal,
local, foreign, or otherwise,  including any instrumentality,  division, agency,
body or department thereof).

                  "Plan"  shall mean an  employee  benefit  plan,  as defined in
Section 3(3) of ERISA,  which Borrower or any of its Subsidiaries,  on behalf of
participants  who are or were employed by any of them (a)  currently  maintains,
contributes  to or has an obligation to contribute to or (b) within the last six
(6) years has maintained, contributed to or had an obligation to contribute to.

                  "Pledge  Agreement"  shall mean the Pledge  Agreement  made by
Parent  in favor of  Agent,  on behalf of  itself  and  Lenders,  including  all
amendments,  restatements and modifications thereof and supplements thereto, and
shall  refer to the  Pledge  Agreement  as the same may be in effect at the time
such reference becomes operative.

                  "Proceeds"  shall mean  "proceeds," as such term is defined in
the Code and,  in any  event,  shall  include  (i) any and all  proceeds  of any
insurance,  indemnity,  warranty or  guaranty  payable to Borrower or any of its
Subsidiaries  from time to time with respect to any of the Collateral,  (ii) any
and all payments (in any form whatsoever) made or due and payable to Borrower or
any of its  Subsidiaries  from time to time in connection with any  requisition,
confiscation,  condemnation,  seizure  or  forfeiture  of all or any part of the
Collateral by any governmental body, authority,  bureau or agency (or any person
acting under color of  governmental  authority),  (iii) any claim of Borrower or
any of its  Subsidiaries  against third parties (a) for past,  present or future
infringement  of any Patent or Patent License,  (b) for past,  present or future
infringement or dilution of any Copyright or Copyright  License or (c) for past,
present or future infringement or dilution of any Trademark or Trademark License
or  for  injury  to  the  goodwill  associated  with  any  Trademark,  Trademark
registration  or  Trademark  licensed  under  any  Trademark  License,  (iv) any
recoveries  by Borrower or any of its  Subsidiaries  against  third parties with
respect to any litigation or dispute  concerning any of the Collateral,  and (v)
any  and all  other  amounts  from  time to time  paid or  payable  under  or in
connection with any of the Collateral, upon disposition or otherwise.

                  "Projections"  shall  mean any and all  projections  delivered
pursuant to or in connection with the Agreement.

                  "Pro Rata Share" shall mean with  respect to matters  relating
to (a) a Lender's portion of the Term Loan, the percentage  obtained by dividing
(i) the portion of the Term Loan held by such  Lender,  by (ii) the  outstanding
amount of the Term Loan, (b) a Lender's portion of the Capital Expenditure Loan,
the percentage obtained by dividing (i) the portion of the Capital Expenditure

                                      -18-

<PAGE>



Loan  held by such  Lender,  by  (ii)  the  outstanding  amount  of the  Capital
Expenditure Loan, and (c) a Lender's Commitment with respect to Revolving Credit
Advances and Letter of Credit Obligations  (including the making or repayment of
Revolving  Credit  Advances  and  incurrence  of Letter  of  Credit  Obligations
pursuant to those  Commitments)  and,  with  respect to all other  matters,  the
percentage obtained by dividing (i) the Revolving Loan Commitment of that Lender
by (ii) the aggregate  Revolving Loan Commitments of all Lenders, as each of the
foregoing  percentages  may be adjusted  by  assignments  permitted  pursuant to
Section 9.1.

                  "PST" shall mean Plastic Specialties and Technologies, Inc., a
Delaware corporation.

                  "Qualified  Plan" shall mean an employee pension benefit plan,
as defined in Section 3(2) of ERISA, which is intended to be tax-qualified under
Section 401(a) of the IRC, and which  Borrower,  any of its  Subsidiaries or any
ERISA  Affiliate,  on behalf of participants  who are or were employed by any of
them (a) currently maintains,  contributes to or has an obligation to contribute
to or (b) within the last six (6) years has maintained, contributed to or had an
obligation to contribute to.

                  "Real  Estate"  shall mean all of the real  estate of Borrower
listed in Schedule 3.7.

                  "Release"  shall mean, as to any Person,  any release,  spill,
emission, leaking, pumping, injection, deposit, disposal, discharge,  dispersal,
dumping,  leaching or migration of Hazardous  Materials in the indoor or outdoor
environment  by such  Person,  including  the  movement of  Hazardous  Materials
through or in the air, soil, surface water, ground water or property.

                  "Reportable  Event" shall mean any of the events  described in
Section 4043(b) (1), (2), (3), (5), (6), (8) or (9) of ERISA.

                  "Requisite  Lenders"  shall mean (a) Lenders  having more than
sixty-six  and  two-thirds  percent  (66 2/3%) of the total  Commitments  of all
Lenders, or (b) if all Commitments have been terminated, more than sixty-six and
two-thirds  percent  (66  2/3%)  of  the  aggregate  outstanding  amount  of all
outstanding Loans and Letter of Credit Obligations.

                  "Restricted Payment" shall mean (i) the declaration or payment
of any dividend or the  incurrence of any liability to make any other payment or
distribution of cash or other property or assets in respect of a Person's Stock,
(ii) any payment on account of the  purchase,  redemption,  defeasance  or other
retirement  of a Person's  Stock or any other  payment or  distribution  made in
respect  thereof,  either  directly  or  indirectly,  (iii) any  payment,  loan,
contribution, or other transfer of funds or other property to any Stockholder of
such Person, (iv) any dividend,  distribution,  payment, loan, contribution, fee
or other  transfer  of cash,  property  or other  assets to any  stockholder  or
Affiliate  of  Borrower,  including  ARTRA  or any of its  employees,  officers,
directors or Affiliates,  including Peter R. Harvey or any of his family members
or  Affiliates  or  (v)  the  existence  of  any  agreement  or  other  document
accomplishing  or purporting to  accomplish  (whether on a conditional  basis or
otherwise) any of the foregoing.


                                      -19-

<PAGE>



                  "Retiree  Welfare Plan" shall mean any Welfare Plan  providing
for continuing  coverage or benefits for any participant or any beneficiary of a
participant  after such  participant's  termination  of  employment,  other than
continuation  coverage  provided pursuant to Section 4980B of the IRC and at the
sole expense of the participant or the beneficiary of the participant.

                  "Revolving  Credit Advance" shall have the meaning assigned to
it in Section 1.1(a).

                  "Revolving  Credit  Loan" shall mean the  aggregate  amount of
Revolving Credit Advances outstanding at any time.

                  "Revolving  Credit Note" shall have the meaning assigned to it
in Section 1.1(b).

                  "Revolving  Loan  Commitment"  shall mean (a) as to any Lender
with a Revolving  Loan  Commitment,  the aggregate  commitment of such Lender to
make  Revolving  Credit  Advances and incur Letter of Credit  Obligations as set
forth  on the  signature  page to the  Agreement  or in the most  recent  Lender
Addition  Agreement  executed by such  Lender and (b) as to all  Lenders  with a
Revolving  Loan  Commitment,  the  aggregate  commitment  of all Lenders to make
Revolving Credit Advances and incur Letter of Credit Obligations,  which maximum
aggregate commitment shall be Eighteen Million Dollars ($18,000,000).

                  "Schedule of Accounts" shall mean the schedules of Accounts to
be delivered by Borrower to Agent pursuant to Annex F.

                  "Schedule of Documents" shall mean the schedule, including all
appendices,  exhibits,  schedules or annexes thereto,  listing certain documents
and information to be delivered in connection with the Agreement, the other Loan
Documents and the  transactions  contemplated  thereunder,  substantially in the
form attached as Annex D to the Agreement.

                  "Schedule of Inventory"  shall mean the schedules of Inventory
to be  delivered  by  Borrower to Agent  pursuant  to Annex G of the  Agreement,
including Borrower's internal reports classifying and valuing Inventory.

                  "Security Agreement" shall mean the Security Agreement entered
into among Agent,  on behalf of itself and Lenders and  Borrower,  including all
amendments,  restatements and modifications thereof and supplements thereto, and
shall refer to the  Security  Agreement as the same may be in effect at the time
such reference becomes operative.

                  "Services  Agreement"  shall mean the  agreement  pursuant  to
which  Borrower and ARTRA each share  certain  costs and expenses of  insurance,
including all amendments, modifications and supplements thereto, all in form and
substance satisfactory to Agent in its sole discretion,  and shall refer to such
agreement  as the  same may be in  effect  at the time  such  reference  becomes
operative.

                  "Stock" shall mean all shares, options,  warrants,  general or
limited   partnership   interests  or  other  equivalents   (regardless  of  how
designated) of or in a corporation, partnership or

                                      -20-

<PAGE>



equivalent entity whether voting or nonvoting, including common stock, preferred
stock or any other "equity  security" (as such term is defined in Rule 3a11-1 of
the General Rules and  Regulations  promulgated  by the  Securities and Exchange
Commission under the Securities Exchange Act of 1934, as amended).

                  "Stockholder"  shall mean each  holder of Stock of Borrower or
any of its Subsidiaries, as the context may require.

                  "Subsidiary"  shall mean, with respect to any Person,  (i) any
corporation  of which an  aggregate  of more  than  fifty  percent  (50%) of the
outstanding  Stock having ordinary voting power to elect a majority of the board
of directors of such corporation (irrespective of whether, at the time, Stock of
any other class or classes of such  corporation  shall have or might have voting
power by reason of the happening of any contingency) is at the time, directly or
indirectly,  owned  legally or  beneficially  by such Person  and/or one or more
Subsidiaries  of such  Person,  or with respect to which any such Person has the
right to vote or designate the vote of fifty percent (50%) or more of such Stock
whether  by  proxy,  agreement,  operation  of law or  otherwise  and  (ii)  any
partnership in which such Person and/or one or more  Subsidiaries of such Person
shall  have an  interest  (whether  in the form of  voting or  participation  in
profits or capital  contribution)  of more than fifty  percent (50%) or of which
any such  Person is a general  partner or may  exercise  the powers of a general
partner.

                  "Tangible  Net  Worth"  shall  mean the (a)  total  assets  of
Borrower on a consolidated  basis (less  applicable  reserves and other properly
deductible items), after deducting therefrom  organizational  expenses,  General
Intangibles, goodwill, covenants not to compete, research and development costs,
training costs, and all unamortized debt discount,  deferred charges (other than
prepaid  insurance and deferred  financing fees relating to the  Obligations and
the Kansas Indebtedness) and all receivables from Affiliates, including Peter R.
Harvey and ARTRA,  less (b) total  liabilities  of  Borrower  on a  consolidated
basis, which, in the case of all of the foregoing items, would be reflected on a
consolidated balance sheet of Borrower and its Subsidiaries under GAAP.

                  "Tax  Sharing  Agreement"  shall mean,  collectively,  each of
those certain Tax Sharing  Agreements by and between ARTRA,  Borrower and Parent
dated as of  January  1, 1991 and March 7,  1991,  respectively,  including  all
amendments,  modifications  and supplements  thereto,  all in form and substance
satisfactory to Agent in its sole discretion, and shall refer to the Tax Sharing
Agreement  as the  same may be in  effect  at the time  such  reference  becomes
operative.

                  "Taxes" shall mean taxes, levies, imposts, deductions, Charges
or  withholdings,  and all  liabilities  with respect  thereto,  excluding taxes
imposed  on or  measured  by  the  net  income  of  Agent  or a  Lender  by  the
jurisdictions  under the laws of which Agent and Lenders  are  organized  or any
political subdivision thereof.

                  "Term Loan"  shall have the meaning  assigned to it in Section
1.2(a).

                  "Term Loan  Note"  shall have the  meaning  assigned  to it in
Section 1.2(c).


                                      -21-

<PAGE>



                  "Term Loan Commitment"  shall mean (a) as to any Lender with a
Term Loan Commitment,  the aggregate  commitment of such Lender to make the Term
Loan as set forth on the  signature  page to the Agreement or in the most recent
Lender Addition Agreement executed by such Lender and (b) as to all Lenders with
a Term Loan Commitment, the aggregate commitment of all Lenders to make the Term
Loan,  which  maximum  aggregate  commitment  shall be  Twenty  Million  Dollars
($20,000,000)  including the consolidation of the $12,000,000  principal balance
of Term Loan A outstanding under the Prior Credit Agreement.

                  "Title  IV Plan"  shall  mean a  Pension  Plan,  other  than a
Multiemployer Plan, which is covered by Title IV of ERISA.

                  "Trademark  License"  shall  mean  rights  under  any  written
agreement now owned or hereafter acquired by Borrower or any of its Subsidiaries
granting any right to use any Trademark or Trademark  registration,  as the same
may be amended, restated, supplemented or otherwise modified from time to time.

                  "Trademarks"  shall  mean all of the  following  now  owned or
hereafter  acquired by Borrower or any of its Subsidiaries:  (i) all trademarks,
trade names,  corporate  names,  business  names,  trade styles,  service marks,
logos, other source or business  identifiers,  prints and labels on which any of
the foregoing have appeared or appear,  designs and general  intangibles of like
nature (whether registered or unregistered),  now owned or existing or hereafter
adopted  or  acquired,   all  registrations  and  recordings  thereof,  and  all
applications in connection therewith,  including  registrations,  recordings and
applications in the United States Patent and Trademark  Office or in any similar
office or agency of the United States,  any state or territory  thereof,  or any
other  country or any  political  subdivision  thereof;  and (ii) all  reissues,
extensions or renewals thereof.

                  "Unfunded  Pension  Liability"  shall mean,  at any time,  the
aggregate  amount,  if any,  of the sum of (i) the  amount by which the  present
value of all accrued  benefits  under each Title IV Plan exceeds the fair market
value  of all  assets  of such  Title  IV Plan  allocable  to such  benefits  in
accordance  with  Title  IV of  ERISA,  all  determined  as of the  most  recent
valuation  date for each such Title IV Plan using the actuarial  assumptions  in
effect  under  such  Title IV Plan,  and  (ii)  for a period  of five (5)  years
following  a  transaction  reasonably  likely to be covered  by Section  4069 of
ERISA,  the  liabilities  (whether  or not  accrued)  that  could be  avoided by
Borrower,  any of its  Subsidiaries  or any ERISA  Affiliate as a result of such
transaction.

                  "Warrant"  shall mean the Warrant  issued as of  December  17,
1993  by  Borrower  in  favor  of GE  Capital,  as  heretofore  amended,  and as
substituted   as  of  the  Closing  Date,   including   all  other   amendments,
restatements,  substitutions and modifications  thereof and supplements thereto,
all in form and  substance  satisfactory  to Agent in its sole  discretion,  and
shall  refer  to the  Warrant  as the  same may be in  effect  at the time  such
reference becomes operative.

                  "Welfare  Plan"  shall mean any  welfare  plan,  as defined in
Section 3(1) of ERISA,  which is maintained or contributed to by Borrower or any
of its Subsidiaries.


                                      -22-

<PAGE>



                  "Withdrawal  Liability" shall mean, at any time, the aggregate
amount of the  liabilities,  if any,  pursuant to Section 4201 of ERISA, and any
increase in contributions pursuant to Section 4243 of ERISA, with respect to all
Multiemployer Plans.

                  Any accounting term used in the Agreement  shall have,  unless
otherwise  specifically provided herein, the meaning customarily given such term
in accordance  with GAAP,  and all  financial  computations  hereunder  shall be
computed, unless otherwise specifically provided herein, in accordance with GAAP
consistently applied. That certain items or computations are explicitly modified
by the phrase "in  accordance  with GAAP" shall in no way be  construed to limit
the  foregoing.  In the event that any  "Accounting  Changes" (as defined below)
occur and such changes  result in a change in the  calculation  of the financial
covenants,  standards or terms used in the Agreement or any other Loan Document,
then Borrower,  Agent and Lenders agree to enter into  negotiations  in order to
amend  such  provisions  of  this  Agreement  so as to  equitably  reflect  such
Accounting  Changes with the desired  result that the  criteria  for  evaluating
Borrower's and its  Subsidiaries'  financial  condition  shall be the same after
such  Accounting  Changes  as if such  Accounting  Changes  had not  been  made;
provided,  further,  that the  agreement  of  Requisite  Lenders to any required
amendments  of  such  provisions  shall  be  sufficient  to  bind  all  Lenders.
"Accounting Changes" means (a) changes in accounting  principles required by the
promulgation of any rule, regulation,  pronouncement or opinion by the Financial
Accounting  Standards  Board  of the  American  Institute  of  Certified  Public
Accountants (or successor thereto or any agency with similar functions), and (b)
changes in accounting  principles  concurred in by Borrower's  certified  public
accountants.  In the event, if any, that Agent,  Borrower and Requisite  Lenders
shall have agreed upon the required  amendments,  then after such  agreement has
been  evidenced  in writing and the  underlying  Accounting  Change with respect
thereto has been implemented,  any reference to GAAP contained in this Agreement
or in any other  Loan  Document  shall,  only to the  extent of such  Accounting
Change,  refer  to  GAAP,  consistently  applied  after  giving  effect  to  the
implementation  of such  Accounting  Change.  If Agent,  Borrower and  Requisite
Lenders  cannot  agree  upon the  required  amendments  within  sixty  (60) days
following  the  date  of  implementation  of any  Accounting  Change,  then  all
financial  statements  delivered and all calculations of financial covenants and
other  standards and terms in  accordance  with the Agreement and the other Loan
Documents shall be prepared, delivered and made without regard to the underlying
Accounting Change.

                  All other undefined terms contained in the Agreement or any of
the other Loan Documents shall, unless the context indicates otherwise, have the
meanings  provided  for by the Code as in effect in the State of Illinois to the
extent the same are used or defined  therein.  The words "herein,"  "hereof" and
"hereunder" and other words of similar import refer to the Agreement as a whole,
including the Exhibits, Schedules and Annexes thereto, as the same may from time
to time be amended, modified or supplemented, and not to any particular section,
subsection or clause contained in the Agreement.

                  Wherever  from the context it appears  appropriate,  each term
stated in either the  singular  or plural  shall  include the  singular  and the
plural,  and pronouns  stated in the masculine,  feminine or neuter gender shall
include the  masculine,  feminine  and neuter  genders.  The words  "including",
"includes"  and "include"  shall be deemed to be followed by the words  "without
limitation";  references to Persons  include  their  respective  successors  and
assigns (to the extent and

                                      -23-

<PAGE>



only  to the  extent  permitted  by the  Loan  Documents)  or,  in the  case  of
governmental  Persons,  Persons  succeeding  to the  relevant  functions of such
Persons;  and all references to statutes and related  regulations  shall include
any amendments of the same and any successor statutes and regulations.


                                      -24-

<PAGE>



                                     ANNEX B
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                                LETTERS OF CREDIT

                  (a) Subject to the terms and conditions of this Agreement, the
Revolving  Credit Loan  Commitment  may, in  addition to  Revolving  Credit Loan
Advances, be utilized, upon the request of Borrower, for the issuance of Letters
of Credit or  guaranties  thereof by Agent so long as GE  Capital  is Agent,  on
behalf of each Lender (severally and not jointly) according to such Lender's Pro
Rata  Share of the  Revolving  Loan  Commitment  to  guaranty  payment  to banks
(whether or not such banks are  Lenders)  which issue  Letters of Credit for the
account of Borrower;  provided, however, that the aggregate amount of all Letter
of Credit  Obligations  incurred by Agent and Lenders pursuant to this paragraph
(a) shall not exceed Three Million Dollars ($3,000,000) and, provided,  further,
that (1) no such  Letter of Credit  shall have an expiry date which is more than
one year following the date of issuance  thereof and (2) Agent and Lenders shall
be under no obligation to incur Letter of Credit  Obligations  in respect of any
Letter of Credit having an initial or extended expiry date, or extension option,
which is later than the Commitment  Termination  Date. It is understood that the
bank or other legally authorized Person (including any Lender) which shall issue
any Letter of Credit  contemplated  by this  paragraph  (a) shall be selected by
Borrower and acceptable to Agent, in its sole discretion.

                  (b) In the event that any Lender  shall make any payment on or
pursuant to any Letter of Credit  Obligation,  such payment shall then be deemed
automatically  to constitute a Revolving  Credit Advance under Section 1.1(a) of
the Agreement.

                  (c) In the event that any Letter of Credit Obligation, whether
or not  then  due and  payable,  shall  for any  reason  be  outstanding  on the
Commitment  Termination  Date,  Borrower  will pay to Agent for the  benefit  of
Lenders cash or cash equivalents  acceptable to Agent ("Cash Equivalents") in an
amount  equal  to the  maximum  amount  then  available  to be drawn  under  the
applicable  Letter of Credit plus all  outstanding  fees and  expenses  relating
thereto.  Such  funds  or Cash  Equivalents  shall  be held by  Agent  in a cash
collateral account (the "Cash Collateral  Account")  maintained at Bankers Trust
Company,  17 Wall Street,  New York, New York, ABA#: 021 001 033, in the name of
General Electric Capital Corporation,  Commercial Finance Group, Acct.#: 502 328
54.  The Cash  Collateral  Account  shall  be in the  name of  Agent  (as a cash
collateral  account),  and shall be under the sole dominion and control of Agent
and subject to the terms of this Annex B. Borrower hereby pledges, and grants to
Lender a security  interest in, all such funds and Cash  Equivalents held in the
Cash Collateral Account from time to time and all proceeds thereof,  as security
for  the  payment  of  all  amounts  due in  respect  of the  Letter  of  Credit
Obligations, whether or not then due. This Agreement shall constitute a security
agreement under applicable law.

                  From  time to time  after  funds  are  deposited  in the  Cash
Collateral Account,  Agent may apply such funds or Cash Equivalents then held in
the Cash  Collateral  Account to the  payment of any  amounts,  in such order as
Agent may elect,  as shall be or shall  become due and  payable by  Borrower  to
Lenders with respect to such Letter of Credit Obligations.


                                       -1-

<PAGE>



                  Neither  Borrower  nor any  Person  claiming  on  behalf of or
through  Borrower  shall  have any  right to  withdraw  any of the funds or Cash
Equivalents  held  in  the  Cash  Collateral  Account,   except  that  upon  the
termination of all Letter of Credit  Obligations  and the payment of all amounts
payable by Borrower to Lenders in respect  thereof,  any funds  remaining in the
Cash  Collateral  Account  in  excess  of the then  remaining  Letter  of Credit
Obligations shall be returned to Borrower.

                  Agent shall not have any obligation to invest the funds in the
Cash Collateral  Account or deposit such funds in an interest  bearing  account,
and interest and earnings thereon, if any, shall be the property of Lenders.

                  (d) In the event that Lenders shall incur any Letter of Credit
Obligation  pursuant  hereto at the request or on behalf of  Borrower,  Borrower
agrees to pay to Agent for the benefit of Lenders,  as  compensation  to Lenders
for such Letter of Obligation, (i) all costs and expenses incurred by any Lender
on account of such  Letter of Credit  Obligation  and (ii)  commencing  with the
month in which such  Letter of Credit  Obligation  is  incurred  by Lenders  and
monthly  thereafter for each month during which such Letter of Credit Obligation
shall remain  outstanding,  a fee in an amount  equal to two percent  (2.0%) per
annum of the maximum  amount  available  from time to time to be drawn under the
applicable  Letter of Credit,  calculated on the basis of a 360-day year and the
actual number of days elapsed;  provided,  however, that during any period while
an Event of Default has occurred and is  continuing  such fee shall be increased
to four percent (4.0%) per annum,  calculated on the basis of a 360-day year and
the actual number of days  elapsed.  Fees payable in respect of Letter of Credit
Obligations shall be paid to Agent for the benefit of Lenders in arrears, on the
first day of each  month.  The fees,  costs and  expenses  provided  for in this
paragraph  (d) are in addition to any fees,  costs and  expenses  payable to the
issuers of the  Letters of  Credit,  all of which are solely for the  account of
Borrower.

                  (e) Request for Lender  Guaranties.  Borrower shall give Agent
at least two (2) days prior  written  notice as to the  issuance  of a Letter of
Credit or letter credit  guaranty,  specifying the date such Letter of Credit or
guaranty is to be issued,  identifying the beneficiary and describing the nature
of the  transactions  proposed  to be  supported  thereby.  The notice  shall be
accompanied by the form of the Letter of Credit to be guarantied.

                  (f) The  obligation  of  Borrower  to  reimburse  Lenders  for
payments  made  with  respect  to any  Letter  of  Credit  Obligation  shall  be
unconditional  and irrevocable and shall be paid strictly in accordance with the
terms hereof under all circumstances including the following circumstances:

                  (1) any lack of  validity or  enforceability  of any Letter of
Credit or any other agreement;

                  (2) the  existence  of any  claim,  set-off,  defense or other
right which Borrower or any of its Affiliates or any Lender may at any time have
against a beneficiary  or any transferee of any Letter of Credit (or any persons
or entities  for whom any such  transferee  may be acting),  any Lender,  or any
other  Person,  whether in  connection  with this  Agreement,  the  transactions
contemplated  herein or any  unrelated  transaction  (including  any  underlying
transaction  between  Borrower or any of its Affiliates and the  beneficiary for
which the Letter of Credit was procured);

                                       -2-

<PAGE>



                  (3) any  draft,  demand,  certificate  or any  other  document
presented under any Letter of Credit proving to be forged,  fraudulent,  invalid
or  insufficient  in any  respect  or any  statement  therein  being  untrue  or
inaccurate in any respect;

                  (4) payment by Agent,  any Lender,  or the issuing  bank under
any Letter of Credit against  presentation of a demand,  draft or certificate or
other  document  which does not comply  with the terms of such Letter of Credit,
provided  that,  in the case of any  payment  by Agent or any  Lender  under any
Letter of Credit,  Agent or such Lender has not acted with gross  negligence  or
willful misconduct (as finally determined by a court of competent  jurisdiction)
in  determining  that the demand  for  payment  under  such  Letter of Credit or
guaranty  thereof  complies on its face with any applicable  requirements  for a
demand for payment under such Letter of Credit or guaranty thereof;

                  (5) any other circumstance or happening  whatsoever,  which is
similar to any of the foregoing; or

                  (6) the fact that a Default or an Event of Default  shall have
occurred and be continuing.

                  (g) Indemnification; Nature of Lenders' Duties. In addition to
amounts payable as elsewhere provided in this Agreement,  Borrower hereby agrees
to  protect,  indemnify,  pay and save Agent and each Lender  harmless  from and
against  any and all  claims,  demands,  liabilities,  damages,  losses,  costs,
charges and expenses (including  reasonable  attorneys' fees and allocated costs
of internal  counsel)  which Agent or any Lender may incur or be subject to as a
consequence,  direct or indirect, of (1) the issuance of any Letter of Credit or
guaranty  thereof,  other  than as a result of the gross  negligence  or willful
misconduct of Agent or such Lender as finally determined by a court of competent
jurisdiction  or (2) the  failure  of Agent or any  Lender to honor a demand for
payment under any Letter of Credit or guaranty thereof as a result of any act or
omission,  whether rightful or wrongful,  of any present or future de jure or de
facto government or governmental authority.

                  As between  Agent and  Borrower  and any Lender and  Borrower,
Borrower assumes all risks of the acts and omissions of, or misuse of any Letter
of Credit by  beneficiaries  of any Letter of Credit.  In furtherance and not in
limitation of the foregoing,  neither Agent nor any Lender shall be responsible:
(i) for the form, validity,  sufficiency,  accuracy, genuineness or legal effect
of any document  issued by any party in connection  with the application for and
issuance  of any Letter of Credit,  even if it should in fact prove to be in any
or all respects invalid,  insufficient,  inaccurate,  fraudulent or forged; (ii)
for the validity or sufficiency of any instrument  transferring  or assigning or
purporting  to transfer or assign any Letter of Credit or the rights or benefits
thereunder  or  proceeds  thereof,  in whole or in part,  which  may prove to be
invalid or ineffective  for any reason;  (iii) for failure of the beneficiary of
any Letter of Credit to comply fully with conditions required in order to demand
payment under such Letter of Credit;  provided  that, in the case of any payment
by Agent  under any Letter of Credit or  guaranty  thereof,  Agent has not acted
with gross negligence or willful misconduct (as finally determined by a court of
competent  jurisdiction)  in determining  that the demand for payment under such
Letter of Credit or guaranty  thereof  complies on its face with any  applicable
requirements  for a demand for  payment  under such Letter of Credit or guaranty
thereof; (iv) for errors, omissions,  interruptions or delays in transmission or
delivery of any messages, by

                                       -3-

<PAGE>



mail, cable,  telegraph,  telex or otherwise,  whether or not they be in cipher;
(v) for errors in  interpretation of technical terms; (vi) for any loss or delay
in the  transmission  or otherwise  of any document  required in order to make a
payment  under  any  Letter of Credit or  guaranty  thereof  or of the  proceeds
thereof; (vii) for the credit of the proceeds of any drawing under any Letter of
Credit or guaranty thereof;  and (viii) for any consequences arising from causes
beyond  the  control of Agent or any  Lender.  None of the above  shall  affect,
impair,  or prevent  the  vesting of any of  Agent's or any  Lender's  rights or
powers hereunder.


























                                       -4-

<PAGE>



                                     ANNEX C
                                       TO
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                             CASH MANAGEMENT SYSTEMS

         The Borrower shall,  and shall cause its Subsidiaries to, establish and
maintain the Cash Management Systems described below:

                  (a) Prior to the Closing Date and for so long as the Revolving
Credit Loan,  any of the Term Loans or any other  Obligations  are  outstanding,
Borrower shall deposit and shall cause its  Subsidiaries  to deposit or cause to
be  deposited  promptly,  and in any event no later than the first  Business Day
after the date of receipt  thereof,  all cash,  checks,  drafts or other similar
items of payment relating to or constituting payments made in respect of any and
all Collateral into bank accounts in Borrower's name or such  Subsidiary's  name
(collectively,  the "Borrower  Accounts")  at banks set forth on Schedule  3.22.
Prior to the Closing  Date,  Borrower  shall have  established  a  concentration
account in Borrower's  name (the  "Concentration  Account") at LaSalle  National
Bank,  which shall be designated as the  Concentration  Account bank on Schedule
3.22,  in  accordance  with a blocked  account  agreement in form and  substance
satisfactory to Agent, in its sole discretion.

                  (b) Prior to the  Closing  Date,  LaSalle  National  Bank,  as
Concentration Account bank, and all of the banks set forth on Schedule 3.22 with
which Borrower or any Subsidiary  thereof has any relationship other than as the
holder of a deposit  account,  including by way of example any mortgage or other
lending relationship (each such bank a "Relationship  Bank"), shall have entered
into triparty  blocked account  agreements with Agent, for the benefit of itself
and Lenders,  and Borrower and/or each such Subsidiary,  as applicable,  in form
and substance  acceptable to Agent,  which shall become  operative  prior to the
Closing  Date at LaSalle  National  Bank,  as the bank  where the  Concentration
Account is maintained, and all Relationship Banks at which Borrower Accounts are
maintained.  Borrower shall clearly  designate each bank which is a Relationship
Bank as such on  Schedule  3.22.  Each  such  blocked  account  agreement  shall
provide, among other things, that:

                  (i) all items of payment  deposited in such  Borrower  Account
         and proceeds thereof deposited in such  Concentration  Account are held
         by such bank as agent or bailee-in- possession for Agent;

                  (ii) the bank executing such agreement has no rights of setoff
         or  recoupment  or any other claim  against  such  Borrower  Account or
         Concentration  Account,  as the case may be,  other than for payment of
         its  service   fees  and  other   charges   directly   related  to  the
         administration  of such account and for returned  checks or other items
         of payment; and

                  (iii) prior to the Closing  Date (A) with respect to each bank
         at which a Borrower  Account is  located,  such bank  agrees to forward
         immediately  all  amounts  in  Borrower  Account  to the  Concentration
         Account and to commence the process of daily sweeps from such  Borrower
         Account into the Concentration Account and (B) with respect to the bank
         at which the  Concentration  Account is  located,  such bank  agrees to
         forward immediately all

                                       -1-

<PAGE>



         amounts received in the Concentration Account to the Collection Account
         through  daily  sweeps  from  such   Concentration   Account  into  the
         Collection Account.

                  (c) Prior to the Closing Date,  Borrower  shall cause each and
every bank at which any Borrower Account is located, including each Relationship
Bank and each of the other banks at which any  Borrower  Account is located,  to
(i) forward immediately, and in no event less frequently than once each Business
Day, all amounts in Borrower Accounts at such bank to the Concentration  Account
and (ii)  commence,  and continue each Business Day, the process of daily sweeps
from each such Borrower  Account into the  Concentration  Account.  Prior to the
Closing Date,  Borrower shall cause LaSalle National Bank, as the bank where the
Concentration Account is located, to forward immediately all amounts received in
the  Concentration  Account to the Collection  Account through daily sweeps from
such Concentration Account into the Collection Account.

                  (d) So long as no Default or Event of Default has occurred and
is  continuing,  Borrower may amend  Schedule  3.22 to add or replace a Borrower
Account or replace the Concentration Account; provided,  however, that (i) Agent
shall have consented in writing to the opening of such account with the relevant
bank, and (ii) prior to the time of the opening of such account, Borrower and/or
the Subsidiaries  thereof, as applicable,  and such bank shall have executed and
delivered to Agent a triparty blocked account  agreement,  in form and substance
satisfactory to Agent.

                  (e) The Borrower Accounts and the Concentration  Account shall
be cash collateral  accounts,  with all cash,  checks and other similar items of
payment in such accounts  securing payment of the Revolving Credit Loan, each of
the  Term  Loans  and all  other  Obligations,  and in  which  Borrower  or such
Subsidiary  shall have granted a Lien to Agent, on behalf of itself and Lenders,
pursuant to the Security Agreement.

                  (f) All amounts  deposited in the Collection  Account shall be
deemed  received by Agent in  accordance  with Section 1.13 of the Agreement and
shall be applied (and allocated) by Agent in accordance with Section 1.14 of the
Agreement.  In no event  shall any  amount be so  applied  unless and until such
amount shall have been credited in immediately available funds to the Collection
Account.

                  (g) The Borrower may  maintain,  in its name,  an account (the
"Disbursement  Account") at a bank acceptable to Agent into which,  Agent shall,
from time to time,  deposit  proceeds of Revolving Credit Advances made pursuant
to  Section  1.1  of the  Agreement  for  use by  Revolver  Borrower  solely  in
accordance with the provisions of Section 1.7 of the Agreement. The Disbursement
Account  shall be a cash  collateral  account,  with all cash,  checks and other
similar  items of  payment in such  account  securing  payment of the  Revolving
Credit  Loan,  each of the Term  Loans and all other  Obligations,  and in which
Borrower  shall  have  granted a Lien to Agent,  for the  benefit  of itself and
Lenders,  pursuant to the Security Agreement.  The Disbursement Account shall be
subject to a triparty  blocked  account  agreement  identical  to the  agreement
governing Borrower Accounts and the Concentration  Account;  provided,  however,
that, according to the terms thereof, such agreement shall become effective upon
the occurrence of a default or an Event of Default.


                                       -2-

<PAGE>



                  (h) The Borrower shall and shall cause its Subsidiaries to (i)
hold in trust for Agent, for the benefit of itself and Lenders, all checks, cash
and other items of payment received by Borrower or any such Subsidiary, and (ii)
within one (1) Business Day after receipt by Borrower or any such  Subsidiary of
any checks,  cash or other  items or  payment,  deposit the same into a Borrower
Account. The Borrower and its Subsidiaries  acknowledge and agree that all cash,
checks or items of payment constituting  proceeds of Collateral are the property
of Lenders.  All proceeds of the sale or other  disposition  of any  Collateral,
other than sales of Inventory  by Borrower in the  ordinary  course of business,
shall be deposited directly into the Concentration Account.


                                       -3-

<PAGE>



                                     ANNEX D
                                       TO
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                              SCHEDULE OF DOCUMENTS

In addition to, and not in limitation  of, the  conditions  described in Section
2.1 of the Agreement, pursuant to Section 2.1(b) of the Agreement, the following
items must be received by Agent in form and substance  satisfactory  to Agent on
or prior to the  Closing  Date  (each  capitalized  term used but not  otherwise
defined  herein  shall  have  the  meaning  ascribed  thereto  in Annex A to the
Agreement):

         (a)  Exhibits,  Schedules  and Annexes.  All  Exhibits,  Schedules  and
Annexes to the Agreement, in form and substance satisfactory to Agent.

         (b)  Revolving  Credit  Notes.  For each Lender,  one (1) duly executed
original Revolving Credit Note, dated the Closing Date.

         (c) Term Loan Notes.  For each Lender,  one (1) duly executed  original
Term Loan Note, dated the Closing Date.

         (d) Capital  Expenditure  Loan  Notes.  For each  Lender,  one (1) duly
executed original Capital Expenditure Loan Note, dated the Closing Date.

         (e) Warrant. A duly executed Warrant, dated the Closing Date, signed by
Borrower,  in form and substance  satisfactory  to Agent,  and all  instruments,
documents and agreements executed pursuant thereto.

         (f) Loan Documents.  Evidence satisfactory to Agent that all other Loan
Documents are in full force and effect as of the Closing Date.

         (g) Initial Notice of Revolving Credit Advance. Duly executed originals
of a Notice of Revolving Credit Advance,  dated on or prior to the Closing Date,
with respect to the initial Revolving Credit Advance to be requested by Borrower
on the Closing Date.

         (h)  Financial   Statements  and  Collateral  Reports.   All  Financial
Statements and Collateral  Reports required to be delivered prior to the Closing
Date pursuant to the Prior Credit Agreement.

         (i) Officer's Certificate.  Duly executed originals of a certificate of
the chief executive officer and chief financial  officer of Borrower,  dated the
Closing  Date,  stating that since  December 31,  1995,  there has been:  (i) no
Material  Adverse  Effect  on the  business,  operations,  financial  condition,
prospects or projections of Borrower,  the industries in which it operates,  the
Collateral,  or any of its  Subsidiaries;  (ii) no litigation will has commenced
which,  if  successful,  could have any such  Material  Adverse  Effect or could
challenge any of the  transactions  contemplated by this Agreement and the other
Loan  Documents;  (iii) except for the redemption of preferred stock of Borrower
owned by PST in accordance  with this Agreement and the Prior Credit  Agreement,
no  dividends,  distributions,  payments,  loans,  contributions,  fees or other
transfers of cash, property or

                                       -1-

<PAGE>



other assets to any  stockholders  or Affiliate of Borrower,  including ARTRA or
its employees,  directors, officers or Affiliates; and (iv) no material increase
in liabilities,  liquidated or contingent, and no material decrease in assets of
Borrower or any of its Subsidiaries.

         (j) Charter and Good  Standing.  For Parent,  Borrower  and each of its
Subsidiaries, such Person's (a) certificate or articles of incorporation and all
amendments thereto, (b) good standing  certificates  (including  verification of
tax status) in its state of  incorporation  and (c) good  standing  certificates
(including  verification  of tax status) and  certificates of  qualification  to
conduct business in each  jurisdiction  where its ownership or lease of property
or  the  conduct  of its  business  requires  such  qualification,  each  of the
foregoing  dated a recent date prior to the Closing  Date and  certified  by the
applicable Secretary of State or other authorized governmental entity.

         (k)  Bylaws  and  Resolutions.  For  Parent,  Borrower  and each of its
Subsidiaries (a) such Person's bylaws, together with all amendments thereto, and
(b)   resolutions  of  such  Person's  Board  of  Directors  and,  as  required,
stockholders,  approving and authorizing the execution, delivery and performance
of the Loan Documents to which such Person is a party and the transactions to be
consummated in connection  therewith,  each of the foregoing certified as of the
Closing Date by such Person's corporate  secretary or an assistant  secretary as
being in full force and effect without any modification or amendment.

         (l)  Incumbency  Certificates.  For  Parent,  Borrower  and each of its
Subsidiaries, signature and incumbency certificates of the officers of each such
Person executing any of the Loan Documents,  certified as of the Closing Date by
such  Person's  corporate  secretary  or an  assistant  secretary as being true,
accurate, correct and complete.

         (m)  Opinions  of Counsel.  Duly  executed  originals  of an opinion of
Kwiatt,  Silverman and Ruben, Ltd., General Counsel for Parent, Borrower and its
Subsidiaries, in form and substance satisfactory to Agent and its counsel, dated
the Closing Date,  and  accompanied  by a letter  addressed to such counsel from
Parent, Borrower and its Subsidiaries, authorizing and directing such counsel to
address  its  opinion  to Agent,  on behalf of  Lenders,  and to include in such
opinion an express statement to the effect that Agent and Lenders are authorized
to rely on such opinion.

         (n) Other Documents. Such other certificates,  documents and agreements
respecting Borrower or any of its Subsidiaries, as Agent may request in its sole
discretion, including the GE Capital Fee Letter.

                                       -2-

<PAGE>



                                     ANNEX E
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                             RESPONSIBLE INDIVIDUAL

                                                               Telephone #
         Name and Title        Notice Address                  Telecopy #
         --------------        --------------                  ----------

         Robert T. Battle      General Electric               203-316-7500
         Vice President,         Capital Corporation          203-316-7893
         Portfolio             Commercial Finance, Inc.
                               201 High Ridge Road
                               Stamford, CT 06927-5100


                                                    

<PAGE>



                                     ANNEX F
                                       TO
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                                ELIGIBLE ACCOUNTS

                  In  determining  whether an account  constitutes  an  Eligible
Account, Agent shall not include any Account:

                  (a)  which  does  not  arise  from  the  sale of  goods or the
performance of services by Borrower in the ordinary course of its business;

                  (b) upon which (i) Borrower's  right to receive payment is not
absolute or is contingent  upon the  fulfillment of any condition  whatsoever or
(ii)  Borrower  is not able to bring  suit or  otherwise  enforce  its  remedies
against the Account Debtor through judicial process;

                  (c)  against  which is  asserted  any  defense,  counterclaim,
setoff or dispute,  but only to the full extent of such  defense,  counterclaim,
setoff or dispute;

                  (d) that is not a true and  correct  statement  of a bona fide
indebtedness  incurred  in the amount of the Account  for  merchandise  sold and
accepted by the Account Debtor obligated upon such Account;

                  (e) with respect to which an invoice,  acceptable  to Agent in
form and substance, has not been sent;

                  (f) that (i) is not owned by  Borrower  or (ii) is  subject to
any right, claim, security interest or other interest of any other Person, other
than the Lien in favor of Agent, on behalf of itself and Lenders;

                  (g) that arises from a sale to any  director,  officer,  other
employee or Affiliate of Borrower or any  Subsidiary  thereof,  or to any entity
which has any  common  officer  or  director  with  Borrower  or any  Subsidiary
thereof;

                  (h) that is the  obligation  of an Account  Debtor that is the
United States government or a political  subdivision  thereof,  unless Agent, in
its sole  discretion,  has agreed to the  contrary in writing and  Borrower,  if
necessary or desirable as  determined  by Agent,  has complied  with the Federal
Assignment of Claims Act of 1940,  and any amendments  thereto,  with respect to
such obligation;

                  (i) that is the  obligation of an Account  Debtor located in a
foreign  country,  other than (i) Canada,  provided,  that,  such  obligation is
denominated  entirely in United States  dollars and is fully payable  within the
United States or (ii) a foreign  country,  provided,  that,  such  obligation is
backed by a letter of credit or other credit  enhancement  in form and substance
acceptable to Agent in its sole  discretion  and the same has been  delivered to
Agent and,  provided,  further,  that,  if any Default or Event of Default shall
have occurred and be continuing, Borrower shall notify the issuer

                                       -1-

<PAGE>



of such  letter  of credit or other  credit  enhancement  that the same has been
assigned to Agent,  on behalf of Agent and Lenders,  in accordance  with Section
5-116(2)(b) of the Code;

                  (j)  that  is the  obligation  of an  Account  Debtor  to whom
Borrower or any Subsidiary thereof is liable for goods sold or services rendered
by the Account  Debtor to Borrower or any  Subsidiary  thereof,  but only to the
full  extent of all such  liabilities  in the  aggregate  with  respect  to such
Account Debtor;

                  (k) that arises with respect to goods which are delivered on a
cash-on-delivery basis or placed on consignment,  guaranteed sale or other terms
by reason of which the payment by the Account Debtor is or may be conditional;

                  (l)  that is in  default;  provided,  further,  that,  without
limiting the generality of the foregoing,  an Account shall be deemed in default
upon the occurrence of any of the following:

                  (i) the Account is not paid within the earlier of:  sixty (60)
days past its due date or ninety (90) days past its original invoice date;

                  (ii)  if  any  Account  Debtor  obligated  upon  such  Account
         suspends  business,  makes a  general  assignment  for the  benefit  of
         creditors or fails to pay its debts generally as they come due; or

                  (iii)  if any  petition  is filed by or  against  any  Account
         Debtor  obligated  upon such Account  under any  bankruptcy  law or any
         other   federal,   state  or   foreign   (including   any   provincial)
         receivership,  insolvency relief or other law or laws for the relief of
         debtors;

                  (m) which is the  obligation  of an  Account  Debtor  that has
failed to make a payment  within sixty (60) days past the applicable due date on
fifty  percent  (50%) or more of the dollar  amount of Accounts  upon which such
Account  Debtor  is  obligated  (Borrower  shall be  entitled  to  notify  Agent
regarding the circumstances of such payment failure, and, thereafter,  Agent, in
its sole and  absolute  discretion,  may choose to include all or a portion,  if
any, of such account as an Eligible Account);

                  (n) which is due more than  ninety  (90) days from the date of
determination of eligibility thereof;

                  (o) which arises from any bill-and-hold or other sale of goods
which remain in  Borrower's  or any  Subsidiary  thereof's  possession  or under
Borrower's or any such Subsidiary's  control,  but only to the fullest extent of
that  portion  of such  goods not  actually  billed  and  shipped at the time of
Agent's determination thereof;

                  (p) as to which  Agent's  interest,  on behalf  of itself  and
Lenders, therein is not a first priority perfected security interest;


                                       -2-

<PAGE>



                  (q)  as to  which  any of the  representations  or  warranties
pertaining  to  Accounts  set forth in the  Agreement  or any of the other  Loan
Documents is untrue;

                  (r) to the  extent  such  Account  exceeds  any  credit  limit
established by Agent, in its reasonable discretion;

                  (s) to the extent such Account is evidenced by any note; or

                  (t)  which  is  otherwise  unacceptable  to  Agent in its sole
discretion.




















                                       -3-

<PAGE>



                                     ANNEX G
                                       TO
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                               ELIGIBLE INVENTORY

         In determining whether Inventory constitutes Eligible Inventory,  Agent
shall not include Inventory which:

                  (a) is not owned by  Borrower  free and clear of all Liens and
rights of any other  Person,  except  the Liens in favor of Agent,  on behalf of
itself  and  Lenders,  and  encumbrances  set forth in clause (v) or (vi) of the
definition of Permitted Encumbrances;

                  (b) except as set forth in clause  (c) below  with  respect to
goods which are "in  transit,"  is not located on  premises  owned,  operated or
leased by Borrower;

                  (c) consists of goods which are "in transit",  but only to the
full extent the same are not shipped (i) F.O.B. point of shipment and/or (ii) on
vehicles  owned by Borrower or common  carriers  employed  by, or subject to the
direction of, Borrower;  provided,  that, Borrower maintains (A) appropriate and
adequate  casualty  insurance  with  respect  to goods  shipped  on such  common
carriers,  in form and with insurers  recognized as adequate by Agent,  together
with appropriate  evidence showing loss payable clauses or endorsements in favor
of Agent, on behalf of Lenders, in form and substance  satisfactory to Agent and
(B) adequate reserves on its books, in accordance with GAAP, with respect to all
amounts charged by, and all other fees and expenses associated with, such common
carriers;

                  (d) is covered by a negotiable  document of title, unless such
document and evidence of acceptable  insurance  covering such Inventory has been
delivered to Agent;

                  (e) in  Agent's  reasonable  credit  judgement,  is  obsolete,
unsalable, shopworn, damaged or unfit for sale;

                  (f)      consists of display items or shipping materials;

                  (g) consists of packing materials, but only to the full extent
that the same are (i) customized or specialized  for or on behalf of Borrower or
(ii) not maintained in "full  pallets" or are otherwise  maintained in broken or
incomplete packages or sets;

                  (h) consists of goods which have been returned by the buyer;

                  (i) consists of discontinued or slow-moving  items or finished
goods of substandard quality;

                  (j)      is placed by Borrower on consignment;

                  (k) is not of a type held for sale in the  ordinary  course of
Borrower's business;



                                       -1-

<PAGE>



                  (l) as to which  Agent's  interest,  on behalf  of itself  and
Lenders, therein is not a first priority perfected security interest;

                  (m)  as to  which  any of the  representations  or  warranties
pertaining  to  Inventory  set forth in the  Agreement  or any of the other Loan
Documents is untrue;

                  (n)  is  located  at a  public  warehouse,  unless  Agent  has
received  therefrom  a copy  of a duly  executed  bailee  letter,  in  form  and
substance acceptable to Agent in its sole discretion;

                  (o)      consists of supplies or work-in-process;

                  (p) is otherwise unacceptable to Agent in its sole discretion.

                  In addition,  Inventory located at an owned or leased location
shall be subject  to the  provisions  set forth in Section  5.11 and 5.12 of the
Agreement.















                                       -2-

<PAGE>



                                     ANNEX H
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                               Insurance Standards

                  1. Borrower  shall,  and shall cause each of its  Subsidiaries
to, at its sole cost and expense,  maintain "All Risk" physical damage insurance
on all real and personal property,  including fire and extended coverage, boiler
and machinery coverage, flood, earthquake,  liquids, theft, explosion,  collapse
and all other hazards and risks ordinarily insured against by owners or users of
such  properties  in similar  businesses.  All  policies  of  insurance  on such
property shall contain an  endorsement,  in form and substance  satisfactory  to
Agent, showing loss payable to Agent as its interests appear.

                  2.  Borrower  shall,  at its sole cost and  expense,  maintain
commercial  general  liability  insurance on an "occurrence  basis" (unless such
insurance  cannot be reasonably  obtained at commercially  reasonable  rates, in
which case such insurance  shall be on a "claims made" basis) against claims for
personal  injury,  bodily  injury and  property  damage with a minimum  limit of
$1,000,000 per  occurrence and $2,000,000 in the aggregate.  Such coverage shall
include,  but not be limited  to,  premises/operations,  broad form  contractual
liability, underground,  explosion and collapse hazard, independent contractors,
broad form  property  coverage,  products and  completed  operations  liability.
Borrower shall,  at its sole cost and expense,  maintain  workers'  compensation
insurance  including  employer's  liability  in the amount of $500,000  for each
accident, $500,000 disease-policy limit, and $500,000 disease-each employee.

                  3.  Borrower  shall,  at its sole cost and  expense,  maintain
automobile  liability  insurance for all owned,  non-owned or hired  automobiles
against  claims for personal  injury,  bodily injury and property  damage with a
minimum combined single limit of $1,000,000 per occurrence.

                  4.  Borrower  shall,  at its sole cost and  expense,  maintain
umbrella  policies of insurance in form and substance  substantially  similar to
each of the umbrella  policies which it maintains on the Closing Date,  with, in
any event, a minimum combined limit of $25,000,000 in the aggregate.

                  5. All policies of insurance  required to be maintained  under
this Agreement shall (i) include Agent as an additional insured,  (ii) contain a
30-day advance notice of alteration or  cancellation,  (iii) provide that no act
or default by  Borrower,  any  Subsidiary  or any other  Person shall affect the
right of Agent to recover  under such policy or policies of insurance in case of
loss or damage, (iv) be in form substantially  similar to those in effect on the
Closing Date and be with  insurers  rated at least A by A.M.  Best and (v) be in
not less than the amounts set forth herein.


<PAGE>



                                     ANNEX I
                                       TO
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                FINANCIAL STATEMENTS AND PROJECTIONS -- REPORTING

                  Borrower shall deliver or cause to be delivered to Agent (with
adequate copies for each Lender), the following:

                  (a) To Agent (with  adequate  copies for each Lender),  within
thirty  (30)  days  after  the  end  of  each  Fiscal  Month,  consolidated  and
consolidating  financial  and  other  information  regarding  Borrower  and  its
Subsidiaries,  certified by the chief financial  officer of Borrower,  including
(i)  unaudited  balance  sheets  as of the  close of such  Fiscal  Month and the
related  statements  of income and cash flow for that portion of the Fiscal Year
ending as of the close of such Fiscal  Month and (ii)  unaudited  statements  of
income and cash  flows for such  Fiscal  Month,  in each case  setting  forth in
comparative form the figures for the corresponding  period in the prior year and
the figures  contained  in the budget,  all  prepared  in  accordance  with GAAP
(subject to normal  year-end  adjustments),  except for the absence of footnotes
and except as otherwise  disclosed therein in reasonable detail, and accompanied
by (A) a  statement  in  reasonable  detail  showing  the  calculations  used in
determining compliance with the financial covenants set forth on Annex K and (B)
the  certification of the chief executive  officer or chief financial officer of
Borrower that all of such financial and other information is true,  complete and
correct and presents  fairly in accordance with GAAP (subject to normal year-end
adjustments),  except for the  absence  of  footnotes  and  except as  otherwise
disclosed  therein in  reasonable  detail,  the financial  position,  results of
operations  and  statements of cash flows of Borrower and its  Subsidiaries,  on
both a consolidated and consolidating  basis, as at the end of such Fiscal Month
and for the period then ended, and that there was no Default or Event of Default
in  existence  as of such time or, if a Default or Event of  Default  shall have
occurred  and be  continuing,  describing  the nature  thereof  and all  efforts
undertaken to cure such Default or Event of Default.

                  In addition,  Borrower  shall deliver to Agent (with  adequate
copies for each  Lender),  within  thirty (30) days after the end of each Fiscal
Month,  a management  discussion  and analysis  which  includes a comparison  to
budget for that Fiscal Month and a  comparison  of  performance  for that Fiscal
Month to the corresponding period in the prior year;

                  (b) To Agent (with  adequate  copies for each Lender),  within
sixty (60) days after the end of each Fiscal Year, an operating  plan,  approved
by the Board of Directors of Borrower,  for such applicable  Fiscal Year,  which
will  include a  complete  statement  of the  assumptions  on which such plan is
based,  will  include  monthly  balance  sheets  and a monthly  budget  for such
applicable  Fiscal  Year and will  integrate  sales,  gross  profits,  operating
expenses,  operating  profit,  cash flow projections and borrowing  availability
projections  all prepared on the same basis as that on which  operating  results
are reported,  and plans for personnel,  capital  expenditures  (with a separate
description  for  Capital  Expenditures  constituting  the  acquisition  cost of
Equipment  to be financed  with  proceeds of the Capital  Expenditure  Loan) and
facilities;  all of which  shall be in  detail  acceptable  to Agent in its sole
discretion;


                                       -1-

<PAGE>



                  (c)  To  Agent  (with   adequate   copies  for  each  Lender),
contemporaneously  with ARTRA's  filing thereof with the Securities and Exchange
Commission,  audited financial statements, for Borrower and its Subsidiaries, on
a consolidated basis,  consisting of balance sheets and statements of income and
retained earnings and cash flows, setting forth in comparative form in each case
the  figures for the  previous  Fiscal  Year and the  figures  contained  in the
budget,  which financial  statements  shall be prepared in accordance with GAAP,
certified (only with respect to the consolidated  financial  statements) without
qualification,  by an independent  certified public  accounting firm of national
standing or otherwise  acceptable to Agent,  and  accompanied by (i) a statement
prepared in  reasonable  detail  showing the  calculations  used in  determining
compliance  with each of the  financial  covenants  set forth on Annex K, (ii) a
report from such  accounting  firm to the effect that, in connection  with their
audit examination,  nothing has come to their attention to cause them to believe
that a Default or Event of Default has occurred (or  specifying  those  Defaults
and Events of Default  that they became aware of),  (iii) a letter  addressed to
Agent,  on  behalf of  itself  and  Lenders,  in form and  substance  reasonably
satisfactory to Agent,  signed by such accounting firm  acknowledging that Agent
and Lenders are entitled to rely upon such accounting  firm's  certification  of
such audited financial  statements,  (iv) the annual letters to such accountants
in connection with their audit examination detailing contingent  liabilities and
material  litigation  matters and (v) the  certification  of the chief executive
officer  or  chief  financial  officer  of  Borrower  that  all  such  financial
statements are true,  complete and correct and present fairly in accordance with
GAAP the financial position,  results of operations and statements of cash flows
of Borrower and its Subsidiaries, on a consolidated basis, as at the end of such
year and for the period  then  ended,  and that there was no Default or Event of
Default in existence as of such time or, if a Default or Event of Default  shall
have occurred and be  continuing,  describing the nature thereof and all efforts
undertaken to cure such Default or Event of Default;

                  (d) To Agent (with  adequate  copies for each Lender),  within
five (5)  Business  Days  after  receipt  thereof  by  Borrower,  copies  of all
management  letters,  exception  reports or similar letters or reports,  if any,
received by Borrower from its independent certified public accountants;

                  (e) To Agent (with adequate  copies for each Lender),  as soon
as  practicable,  and in any event within five (5) Business Days after  Borrower
becomes  aware of the  existence  of any  Default  or Event of  Default,  or any
development  or other  information  which  could  have or result  in a  Material
Adverse Effect,  telephonic or telecopied  notice  specifying the nature of such
Default  or Event of  Default  or  development  or  information,  including  the
anticipated  effect thereof,  which notice,  if given  telephonically,  shall be
promptly confirmed in writing on the next Business Day; and

                  (f) To Agent (with adequate  copies for each Lender),  as soon
as reasonably  practicable after Agent's request therefor,  such other financial
and other information  respecting  Borrower's or its Subsidiaries',  businesses,
financial  condition or prospects as Agent (or any Lender  through  Agent) shall
request from time to time with reasonable  frequency  (unless a Default or Event
of Default  shall have  occurred  and be  continuing,  in which  event  Agent or
Lenders may make requests at any and all times).


                                       -2-

<PAGE>



                                     ANNEX J
                                       TO
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                               COLLATERAL REPORTS

                  (a)  To  Agent,  upon  its  request,  and  in  no  event  less
frequently  than for each Fiscal Month  received  within fifteen (15) days after
the end of such  Fiscal  Month,  a  Borrowing  Base  Certificate,  in each  case
accompanied by such supporting detail and documentation as shall be requested by
Agent in its sole discretion.

                  (b) To Agent, on a weekly basis (but, in any event,  daily, if
Agent, in its sole discretion, shall so request),  collateral reports, including
all additions and reductions  (cash and non-cash)  with respect to Accounts,  in
each case  accompanied by such supporting  detail and  documentation as shall be
requested by Agent in its sole discretion;

                  (c)  To  Agent,  upon  its  request,  and  in  no  event  less
frequently than fifteen (15) days after the last day of each Fiscal Month,  and,
in the event,  if any, that  Borrowing  Availability  less the then  outstanding
balance of the Revolving Credit Loan falls below $1,000,000,  no less frequently
than  fifteen  (15) days after both the  fifteen  (15th) day and the last day of
each Fiscal Month, a summary of Inventory by location and type with a supporting
perpetual  Inventory  report, in each case accompanied by such supporting detail
and documentation as shall be requested by Agent in its sole discretion;

                  (d) To  Agent,  within  twenty  (20)  days  of the end of each
Fiscal Month, (i) a monthly trial balance showing Accounts outstanding aged from
invoice due date as follows: current, 1 to 30 days, 31 to 60 days, 61 to 90 days
and 91 days or more, and (ii) a complete Inventory report in detail satisfactory
to Agent; in each case accompanied by such supporting  detail and  documentation
as shall be requested by Agent in its sole discretion;

                  (e) To Agent,  at the time of  delivery of each of the monthly
financial  statements  delivered  pursuant to Annex I, a  reconciliation  of the
Accounts  trial balance and month-end  Inventory  reports to Borrower's  general
ledger and monthly financial  statements  delivered pursuant to such Annex I, in
each case  accompanied by such supporting  detail and  documentation as shall be
requested by Agent in its sole discretion; and

                  (f) Such other reports,  statements and  reconciliations  with
respect to the  Borrowing  Base or  Collateral  as Agent shall from time to time
request in its sole discretion.



<PAGE>



                                     ANNEX K
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                               FINANCIAL COVENANTS

                  Borrower  shall not  breach or fail to comply  with any of the
following financial  covenants,  each of which shall be calculated in accordance
with GAAP, consistently applied:

                  (a) EBITDA.  Borrower and its  Subsidiaries  on a consolidated
         basis shall have,  measured for the  trailing  twelve (12) Fiscal Month
         period  ended on the last day of each Fiscal  Quarter set forth  below,
         EBITDA equal to or greater than the amounts set forth  opposite each of
         such periods:

                  Trailing 12 Fiscal
                  Month Period Ended                              Amount
                  ------------------                              ------

                  September, 1996                              $  7,815,000
                  December, 1996                               $  8,800,000
                  March, 1997                                  $  9,400,000
                  June, 1997                                   $  9,360,000
                  September, 1997                              $  9,350,000
                  December, 1997                               $10,525,000
                  March, 1998                                  $10,750,000
                  June, 1998                                   $10,975,000
                  September, 1998                              $11,200,000
                  December, 1998 and each Fiscal               $12,600,000
                  Quarter thereafter

                  (b) EBITDA to Interest Expense.  Borrower and its Subsidiaries
         on a consolidated  basis shall have,  measured for the trailing  twelve
         (12) Fiscal Month  period ended on the last day of each Fiscal  Quarter
         set forth below,  a ratio of (i) EBITDA to (ii) Interest  Expense equal
         to or greater than the ratios set forth opposite each of such periods:

                  Trailing 12 Fiscal
                  Month Period Ended                             Ratio
                  ------------------                             -----

                  September, 1996                              2.20 to 1.00
                  December, 1996                               2.60 to 1.00
                  March, 1997                                  2.75 to 1.00
                  June, 1997                                   2.80 to 1.00
                  September, 1997                              2.80 to 1.00
                  December, 1997 and each Fiscal               4.00 to 1.00
                  Quarter thereafter


                                       -1-

<PAGE>



                  (c)  EBITDA  to  the  sum  of  Fixed   Charges   and   Capital
         Expenditures.  Borrower and its  Subsidiaries  on a consolidated  basis
         shall have,  measured for the trailing  twelve (12) Fiscal Month period
         ended on the last day of each Fiscal  Quarter set forth below,  a ratio
         of (i)  EBITDA to (ii) the sum of (x)  Fixed  Charges  and (y)  Capital
         Expenditures  equal to or greater  than the  ratios set forth  opposite
         each of such periods:

                  Trailing 12 Fiscal
                  Month Period Ended                              Ratio
                  ------------------                              -----

                  September, 1996                              0.85 to 1.00
                  December, 1996                               1.00 to 1.00
                  March, 1997                                  1.05 to 1.00
                  June, 1997                                   1.05 to 1.00
                  September, 1997                              1.05 to 1.00
                  December, 1997 and each Fiscal               1.15 to 1.00
                  Quarter thereafter

                  (d)   Consolidated   Tangible   Net   Worth.   Borrower,   its
         Subsidiaries on a consolidated basis shall have, measured as of the end
         of the  trailing  twelve (12) Fiscal Month period ended on the last day
         of each Fiscal Quarter set forth below,  Tangible Net Worth equal to or
         greater than the amounts set forth opposite each of such dates:

                  Trailing 12 Fiscal
                  Month Period Ended                               Amount
                  ------------------                               ------

                  September, 1996                               ($5,654,000)
                  December, 1996                                ($5,076,000)
                  March, 1997                                   ($4,700,000)
                  June, 1997                                    ($4,400,000)
                  September, 1997                               ($4,000,000)
                  December, 1997                                ($3,236,000)
                  March, 1998                                   ($2,464,000)
                  June, 1998                                    ($1,690,000)
                  September, 1998                               ($  921,000)
                  December, 1998                                ($  150,000)
                  March, 1999                                    $        0
                  June, 1999                                     $  100,000
                  September, 1999                                $  200,000
                  December, 1999                                 $  300,000
                  March, 2000                                    $  400,000
                  June, 2000                                     $  500,000
                  September, 2000 and each Fiscal                $  600,000
                  Quarter thereafter


                                       -2-

<PAGE>



                  (e)   Maximum   Capital   Expenditures.   Borrower   and   its
         Subsidiaries   on  a   consolidated   basis  shall  not  make   Capital
         Expenditures that exceed in the aggregate  $3,000,000 during any Fiscal
         Year.

                  (f) Notwithstanding anything contained in the Agreement or any
         other Loan  Document  to the  contrary,  for  purposes  of  calculating
         compliance  with (i) clauses  (a),  (b) and (c) above,  in  calculating
         EBITDA for any period of determination  there shall be included therein
         non-cash  ESOP and 401K  expenses for such period,  as reflected on the
         books of Borrower in  accordance  with GAAP,  (ii)  clauses (c) and (e)
         above,  in  calculating   Capital   Expenditures   for  any  period  of
         determination  there shall be excluded  therefrom Capital  Expenditures
         made during such period  pursuant to Section  1.5(d) of the  Agreement,
         and (iii) clause (d) above,  in calculating  Tangible Net Worth for any
         period  of  determination   there  shall  be  excluded   therefrom  any
         write-downs  taken by  Borrower  or its  Subsidiaries  with  respect to
         machinery or equipment  used to  manufacture  Inventory  consisting  of
         popcorn  containers,  to the extent properly  classified as such on the
         consolidated  financial  statements of Borrower and its Subsidiaries in
         accordance with GAAP.

                                       -3-

<PAGE>



                                     ANNEX L
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                                NOTICE ADDRESSES*

                  (a)      If to Borrower:

                           Bagcraft Corporation of America
                           3900 West 43rd Street
                           Chicago, Illinois 60632
                           Attention:  Chief Financial Officer
                           Telecopy No.:  (773) 254-5216

                                    With copies to:

                                    Kwiatt, Silverman and Ruben, Ltd.
                                    500 North Central Avenue
                                    Northfield, Illinois  60093
                                    Attention:  Philip E. Ruben
                                    Telecopy No.:  (847) 441-7696

                  (b)      If to Agent or GE Capital:

                           General Electric Capital Corporation
                           Commercial Finance, Inc.
                           201 High Ridge Road
                           Stamford, CT 06927-5100
                           Attention:  Vice President, Portfolio
                           Telecopy No.:  (203) 316-7893

                                    With copies to:

                                    General Electric Capital Corporation
                                    201 High Ridge Road
                                    Stamford, Connecticut 06927-5100
                                    Attention:  Corporate Counsel
                                    Telecopy No.: (203) 316-7889

                                    Winston & Strawn
                                    35 West Wacker Drive
                                    Chicago, Illinois 60601
                                    Attention: David G. Crumbaugh
                                    Telecopy No.:  (312) 558-5700

          * Each Loan  Document in which a notice  address  appears for Agent or
Borrower is hereby amended as set forth above.


<PAGE>



                                    EXHIBIT A
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                   FORM OF NOTICE OF REVOLVING CREDIT ADVANCE


                  Reference is made to that certain  Amended and Restated Credit
Agreement   dated  as  of  December  30,  1996  by  and  among  the  undersigned
("Borrower"),  General  Electric Capital  Corporation  ("Agent") and all Lenders
named therein  (including all annexes,  exhibits or schedules  thereto,  as from
time to time amended, restated,  supplemented or otherwise modified, the "Credit
Agreement").  Capitalized  terms used herein  without  definition are so used as
defined in the Credit Agreement.

                  Borrower hereby gives irrevocable notice,  pursuant to Section
1.1(a) of the Credit  Agreement,  of Borrower's  request  hereby for a Revolving
Credit  Advance  in  the  aggregate  amount  of  $[___________]  to be  made  on
[____________,  ____] as a(n)  [________] Loan and, in the case of a LIBOR Loan,
having an interest period of [_____] month(s).

                  Borrower hereby certifies that all of the statements contained
in  Section  2.2 of  the  Credit  Agreement  and in  Section  4 of the  Security
Agreement are true and correct on the date hereof,  and will be true and correct
on the date of the Advance(s)  requested hereby,  before and after giving effect
thereto and to the application of the proceeds therefrom.

                  IN  WITNESS  WHEREOF,  Borrower  has  caused  this  Notice  of
Revolving  Credit  Advance to be executed and  delivered by its duly  authorized
officer as of ____________, ____.


                                        BAGCRAFT CORPORATION OF AMERICA

                                        By:_____________________________

                                        Title:



<PAGE>



                                    EXHIBIT B
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                       FORM OF BORROWING BASE CERTIFICATE


                  Reference is made to that certain Credit Agreement dated as of
December 30, 1996 by and among the undersigned  ("Borrower"),  General  Electric
Capital  Corporation  ("Agent")  and all Lenders named  therein  (including  all
annexes, exhibits or schedules thereto, as from time to time amended,  restated,
supplemented or otherwise modified,  the "Credit Agreement").  Capitalized terms
used herein without  definition are so used as defined in the Credit  Agreement.
The undersigned, being the chief financial officer or chief executive officer of
Borrower, hereby certifies that the Borrowing Base calculated herein is true and
correct in all respects and,  without  limiting the generality of the foregoing,
with  respect  to the  information  supporting  the  determination  of  Eligible
Accounts and Eligible Inventory.


1.    Gross Accounts Receivable (per attached Accounts
      Receivable Roll Forward Report)                       $----------

2.    Less:  Accounts Receivable Ineligibles
      a)  Over 60 Days Past Due                             -----------
      b)  50% Rule Account                                  -----------
      c)  Credit Balances Over 60 Days                      -----------
      d)  Foreign Accounts                                  -----------
      e)  Government Accounts                               -----------
      f)  Contra Accounts                                   -----------
      g)  Freight Claims Receivable                         -----------
      h)  Customers in Bankruptcy                           -----------
      i)  Additional Sales Accrual                          -----------
      j)  Miscellaneous Sales                               -----------
      k)  Other                                             -----------

3.    Total Ineligible Accounts Receivable                  $----------

4.    Total Eligible Accounts Receivable                    $----------

5.    85% of Eligible Accounts Receivable                             $---------

6.    Total Inventory per G/L Inventory Record              $----------

7.    Less:  Inventory under min./max. contracts            $----------

8.    Less:  Inventory Ineligibles                         

      a)  Raw Materials/In-transit other than goods
          insured and shipped F.O.B. shipping point on
          Bagcraft operated vehicles or common carriers
          directed by Bagcraft                              -----------

<PAGE>

      b)  Cartons other than those not customized and in
          complete packages or sets                         -----------
      c)  Raw Materials - Roll Press                        -----------
      d)  Raw Materials - Pre Printed                       -----------
      e)  Work-in-Process                                   -----------
      f)  Finished Goods - Roll Press                       -----------
      g)  Reserve for Deficit Adjustment                    -----------
      h)  Excess/Obsolete Inventory not covered under
          min./max. contracts                               -----------
      i)  Reserve for Cost Conversion Factor                -----------
      j)  Other                                             -----------

9.    Total Inventory Ineligibles (excluding Inventory
      covered under min/max contracts)                      $----------

10.   Total Eligible Inventory (excluding Inventory
      covered under min/max contracts)                      $----------

11.   55% of Eligible Inventory (excluding Inventory
      covered under min/max contracts)                                $---------
12.   Common carrier shipping charges                                 $---------

13.   Total Inventory covered under min/max contracts       $----------

14.   Less:  Inventory Ineligibles
      a)  4 Digit Excess/Obsolete Inventory under
          min/max contracts                                 $----------
      b)  Other                                             $----------

15.   Total Ineligible Inventory for inventory covered
      under min/max contracts                               $----------

16.   Total Eligible Inventory for inventory covered
      under min/max contracts                               $----------

17.   60% of Eligible Inventory covered under min/max
      contracts                                                       $---------

18.   Loan value of collateral (line 5 plus line 11 less line
      12 plus line 17)                                      $----------

19.   Outstanding Revolving Credit Loan                     $----------

<PAGE>



20.   Reserves                                              $----------

21.   Letter of Credit obligations                          $----------

22.   Collateral Availability (line 18 less lines 19, 20,
      and 21)                                                         $---------

23.   Maximum Revolving Credit Loan                        $18,000,000

24.   Unused Revolving Credit Loan (line 23, less lines
      19, 20 and 21)                                                  $---------

25.   Loan Formula (lesser of line 22 or line 24)                     $---------



          IN  WITNESS  WHEREOF,  the  undersigned  duly  authorized  officer  of
Borrower  has executed and  delivered  this  Borrowing  Base  Certificate  as of
____________, ____.


                                 BAGCRAFT CORPORATION OF AMERICA

                                 By:__________________________

                                 Title:_______________________



<PAGE>



                                    EXHIBIT C
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

               FORM OF AMENDED AND RESTATED REVOLVING CREDIT NOTE


                                                       Chicago, Illinois
$__________.00                                         ___________, ____


          FOR VALUE RECEIVED, the undersigned,  BAGCRAFT CORPORATION OF AMERICA,
a Delaware  corporation  ("Borrower"),  HEREBY  PROMISES  TO PAY to the order of
_________________________________ ("Lender"), at the address of General Electric
Capital Corporation,  as Agent for Lenders,  201 High Ridge Road,  Stamford,  CT
06927-5100,  or at such other place as Agent may designate  from time to time in
writing,  in lawful  money of the United  States of America  and in  immediately
available   funds,   the  amount  of  ________  MILLION  DOLLARS  AND  NO  CENTS
($__________.00)  or, if less,  the  aggregate  unpaid  amount of all  Revolving
Credit Loans under the "Credit Agreement" (as hereinafter defined).  Capitalized
terms,  unless  otherwise  defined  herein,  shall have the respective  meanings
assigned to such terms in the Credit Agreement and Schedule A thereof.

          This  Amended and  Restated  Revolving  Credit  Note (this  "Note") is
issued pursuant to that certain Amended and Restated Credit Agreement,  dated as
of December 30, 1996, by and between  Borrower,  GE Capital,  as Agent,  and the
Lenders named therein (as amended, restated,  supplemented or otherwise modified
from time to time, the "Credit  Agreement"),  and is entitled to the benefit and
security of the Credit  Agreement,  the Security  Agreement and all of the other
Loan  Documents  referred  to  therein.  Reference  is hereby made to the Credit
Agreement  for a statement  of all of the terms and  conditions  under which the
loans evidenced hereby were made and are to be repaid.

          The principal  amount of the  indebtedness  evidenced  hereby shall be
payable in the amounts and on the dates specified in the Credit  Agreement,  the
terms of which are hereby  incorporated  herein by reference.  Interest  thereon
shall be paid until such principal amount is paid in full at such interest rates
and at such times as are specified in the Credit Agreement.

          If any  payment on this Note  becomes  due and  payable on a day other
than a  Business  Day,  the  maturity  thereof  shall  be  extended  to the next
succeeding  Business Day and,  with respect to payments of  principal,  interest
thereon shall be payable at the then applicable rate during such extension.

          Upon and after the occurrence of any Event of Default,  this Note may,
as provided in the Credit Agreement, and without demand, notice or legal process
of any kind, be declared, and immediately shall become, due and payable.

<PAGE>


          Demand, presentment,  protest and notice of nonpayment and protest are
hereby waived by Borrower.

          THIS  NOTE HAS BEEN  EXECUTED,  DELIVERED  AND  ACCEPTED  AT  CHICAGO,
ILLINOIS AND SHALL BE INTERPRETED, GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH,
THE INTERNAL LAWS (AS OPPOSED TO CONFLICTS OF LAW  PROVISIONS)  AND DECISIONS OF
THE STATE OF ILLINOIS.

          This Note is issued in replacement of the Revolving  Credit Note dated
December  17, 1993 and not in repayment of the  Obligations  evidenced  thereby,
which Obligations are continuing and evidenced by this Note.


                                             BAGCRAFT CORPORATION OF AMERICA

                                             By:____________________________

                                             Title:_________________________



<PAGE>



                                    EXHIBIT D
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                   FORM OF AMENDED AND RESTATED TERM LOAN NOTE


                                                            Chicago, Illinois
$__________.00                                              ___________, ____


                                       FOR  VALUE  RECEIVED,   the  undersigned,
BAGCRAFT  CORPORATION OF AMERICA, a Delaware  corporation  ("Borrower"),  HEREBY
PROMISES TO PAY to the order of  __________________________________  ("Lender"),
at the address of General  Electric Capital  Corporation,  as Agent for Lenders,
201 High Ridge Road,  Stamford,  CT 06927-5100,  or at such other place as Agent
may designate from time to time in writing, in lawful money of the United States
of America and in  immediately  available  funds,  the amount of ______  MILLION
DOLLARS  AND NO CENTS  ($__________.00).  Capitalized  terms,  unless  otherwise
defined herein, shall have the respective meanings assigned to such terms in the
Credit Agreement (as hereinafter defined) and Schedule A thereof.

                                        This Amended and Restated Term Loan Note
(this  "Note") is issued  pursuant to that certain  Amended and Restated  Credit
Agreement,  dated as of December 30, 1996, by and between Borrower,  GE Capital,
as Agent, and the Lenders named therein (as amended,  restated,  supplemented or
otherwise modified from time to time, the "Credit  Agreement"),  and is entitled
to the benefit and security of the Credit Agreement,  the Security Agreement and
all of the other Loan Documents referred to therein. Reference is hereby made to
the Credit  Agreement for a statement of all of the terms and  conditions  under
which the loan evidenced hereby was made and is to be repaid.

                                       The principal amount  of the indebtedness
evidenced  hereby shall be payable in the amounts and on the dates  specified in
the  Credit  Agreement,  the terms of which are  hereby  incorporated  herein by
reference. Interest thereon shall be paid until such principal amount is paid in
full at such  interest  rates and at such times as are  specified  in the Credit
Agreement.

                                       If any payment on  this  Note becomes due
and payable on a day other than a Business  Day, the maturity  thereof  shall be
extended to the next  succeeding  Business Day and,  with respect to payments of
principal,  interest thereon shall be payable at the then applicable rate during
such extension.

                                       Upon  and  after  the  occurrence  of any
Event of  Default,  this Note may,  as  provided  in the Credit  Agreement,  and
without  demand,  notice  or  legal  process  of  any  kind,  be  declared,  and
immediately shall become, due and payable.

                                    
<PAGE>



                                       Demand, presentment,  protest and  notice
 of nonpayment and protest are hereby waived by Borrower.

                                       THIS NOTE  HAS  BEEN EXECUTED,  DELIVERED
AND  ACCEPTED AT CHICAGO,  ILLINOIS  AND SHALL BE  INTERPRETED,  GOVERNED BY AND
CONSTRUED IN ACCORDANCE  WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICTS OF LAW
PROVISIONS) AND DECISIONS OF THE STATE OF ILLINOIS.

                                       This Note is issued in replacement of the
Term Loan A Note dated December 17, 1993 and not in repayment of the Obligations
evidenced thereby, which Obligations are continuing and evidenced by this Note.



                                       BAGCRAFT CORPORATION OF AMERICA

                                       By:_____________________________

                                       Title:__________________________




<PAGE>



                                    EXHIBIT E
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                  FORM OF NOTICE OF CAPITAL EXPENDITURE ADVANCE


                                       Reference is made to that certain Amended
and  Restated  Credit  Agreement  dated as of December 30, 1996 by and among the
undersigned ("Borrower"), General Electric Capital Corporation ("Agent") and all
Lenders named therein (including all annexes,  exhibits or schedules thereto, as
from time to time amended,  restated,  supplemented or otherwise  modified,  the
"Credit  Agreement").  Capitalized  terms used herein without  definition are so
used as defined in the Credit Agreement.
                                       Borrower hereby gives irrevocable notice,
pursuant to Section 1.3(a) of the Credit Agreement, of Borrower's request hereby
for a Capital  Expenditure  Advance in the aggregate amount of $[___________] to
be made on  [____________,  ____] as a(n)  [________] Loan and, in the case of a
LIBOR Loan, having an interest period of [_____] month(s).

                                       Borrower hereby certifies that all of the
statements  contained  in Sections  2.2 and 2.3 of the Credit  Agreement  and in
Section 4 of the Security Agreement are true and correct on the date hereof, and
will be true and correct on the date of the Advance requested hereby, before and
after giving effect thereto and to the application of the proceeds therefrom.


                                       IN WITNESS WHEREOF,  Borrower  has caused
this Notice of Capital  Expenditure  Advance to be executed and delivered by its
duly authorized officer as of ________, _____.



                                       BAGCRAFT CORPORATION OF AMERICA



                                       By:____________________________



                                       Title:_________________________





<PAGE>



                                    EXHIBIT F
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

           FORM OF CAPITAL EXPENDITURE ADVANCE COMPLIANCE CERTIFICATE


                                       Reference is made to that certain Amended
and  Restated  Credit  Agreement  dated as of December 30, 1996 by and among the
undersigned ("Borrower"), General Electric Capital Corporation ("Agent") and all
Lenders named therein (including all annexes,  exhibits or schedules thereto, as
from time to time amended,  restated,  supplemented or otherwise  modified,  the
"Credit  Agreement").  Capitalized  terms used herein without  definition are so
used as defined in the Credit Agreement.

                                       The   undersigned,   being    the   chief
financial officer or chief executive officer of Borrower,  hereby certifies that
(a) the  proceeds of the Capital  Expenditure  Advance (the  "Current  Advance")
requested in connection with the Capital  Expenditures to which this certificate
relates shall be used solely to fund Capital Expenditures  constituting the Hard
Cost of Equipment,  (b) on the date of the Current Advance, the aggregate amount
of the Current  Advance and all prior  Capital  Expenditure  Advances  shall not
exceed the lesser of (i) the Maximum Capital  Expenditure Advance Amount or (ii)
Capital  Expenditure Loan  Availability as of such date, (c) after giving effect
to  the  Current  Advance,   the  aggregate  principal  amount  of  the  Capital
Expenditure Advances made during the term of this Agreement shall not exceed the
Capital Expenditure Loan Commitment, (d) attached hereto is a description of the
nature and amount of  Equipment  to be acquired in  connection  with the Current
Advance and (e) such Equipment can and shall be used by Borrower in the ordinary
course of its business consistent with past practices.
                                                        
    IN WITNESS WHEREOF, the undersigned duly
authorized   officer  of  Borrower  has  executed  and  delivered  this  Capital
Expenditure Advance Compliance Certificate as of __________, ____.



                                       BAGCRAFT CORPORATION OF AMERICA



                                       By:____________________________



                                       Title:_________________________




<PAGE>



                                    EXHIBIT G
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                      FORM OF CAPITAL EXPENDITURE LOAN NOTE


                                                          Chicago, Illinois
$__________.00                                            ___________, ____


                                       FOR  VALUE  RECEIVED,  the   undersigned,
BAGCRAFT  CORPORATION OF AMERICA, a Delaware  corporation  ("Borrower"),  HEREBY
PROMISES TO PAY to the order of ________________________________  ("Lender"), at
the address of General Electric Capital  Corporation,  as Agent for Lenders, 201
High Ridge Road,  Stamford,  CT 06927-5100,  or at such other place as Agent may
designate from time to time in writing,  in lawful money of the United States of
America and in  immediately  available  funds,  the amount of  ________  MILLION
DOLLARS AND NO CENTS  ($__________.00)  or, if less, the aggregate unpaid amount
of all Capital  Expenditure  Loans under the "Credit  Agreement" (as hereinafter
defined).  Capitalized  terms,  unless otherwise defined herein,  shall have the
respective  meanings assigned to such terms in the Credit Agreement and Schedule
A thereof.

                                       This Capital Expenditure Loan Note  (this
"Note")  is  issued  pursuant  to  that  certain  Amended  and  Restated  Credit
Agreement,  dated as of December 30, 1996, by and between Borrower,  GE Capital,
as Agent, and the Lenders named therein (as amended,  restated,  supplemented or
otherwise modified from time to time, the "Credit  Agreement"),  and is entitled
to the benefit and security of the Credit Agreement,  the Security Agreement and
all of the other Loan Documents referred to therein. Reference is hereby made to
the Credit  Agreement for a statement of all of the terms and  conditions  under
which the loans evidenced hereby were made and are to be repaid.

                                       The principal amount of  the indebtedness
evidenced  hereby shall be payable in the amounts and on the dates  specified in
the  Credit  Agreement,  the terms of which are  hereby  incorporated  herein by
reference. Interest thereon shall be paid until such principal amount is paid in
full at such  interest  rates and at such times as are  specified  in the Credit
Agreement.

                                       If any payment on  this Note  becomes due
and payable on a day other than a Business  Day, the maturity  thereof  shall be
extended to the next  succeeding  Business Day and,  with respect to payments of
principal,  interest thereon shall be payable at the then applicable rate during
such extension.

                                       Upon  and after  the occurrence  of  any
Event of  Default,  this Note may,  as  provided  in the Credit  Agreement,  and
without  demand,  notice  or  legal  process  of  any  kind,  be  declared,  and
immediately shall become, due and payable.
 
<PAGE>



                                       Demand, presentment, protest  and  notice
of nonpayment and protest are hereby waived by Borrower.

                                       THIS NOTE  HAS  BEEN  EXECUTED, DELIVERED
AND  ACCEPTED AT CHICAGO,  ILLINOIS  AND SHALL BE  INTERPRETED,  GOVERNED BY AND
CONSTRUED IN ACCORDANCE  WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICTS OF LAW
PROVISIONS) AND DECISIONS OF THE STATE OF ILLINOIS.



                                       BAGCRAFT CORPORATION OF AMERICA



                                       By:____________________________



                                       Title:_________________________



<PAGE>

                                    EXHIBIT H
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                    FORM OF NOTICE OF CONVERSION/CONTINUATION


                                       Reference is made to that certain Amended
and  Restated  Credit  Agreement  dated as of December 30, 1996 by and among the
undersigned ("Borrower"), General Electric Capital Corporation ("Agent") and all
Lenders named therein (including all annexes,  exhibits or schedules thereto, as
from time to time amended,  restated,  supplemented or otherwise  modified,  the
"Credit  Agreement").  Capitalized  terms used herein without  definition are so
used as defined in the Credit Agreement.

                                       Borrower hereby gives irrevocable notice,
pursuant to Section 1.8(f) of the Credit Agreement, of Borrower's request hereby
to:
                                                          
                                             (a)convert     $[________]of    the
                                        aggregate  outstanding  principal amount
                                        of the [_______] Loan,  bearing interest
                                        at  the  [________]   Rate,   into  a(n)
                                        [________]  Loan  and,  in the case of a
                                        LIBOR Loan, having an interest period of
                                        [_____] month(s)

                                             (b)continue    $[________]of    the
                                        aggregate  outstanding  principal amount
                                        of the [_______] Loan,  bearing interest
                                        at  the  LIBOR  Rate,  as a  LIBOR  Loan
                                        having an  interest  period  of  [_____]
                                        month(s)

                                                     Borrower  hereby  certifies
that all of the  statements  contained in Section 2.2 (and 2.3, in the case of a
conversion/continuation  of a Capital  Expenditure Loan) of the Credit Agreement
and in  Section 4 of the  Security  Agreement  are true and  correct on the date
hereof, and will be true and correct on the date of the  conversion/continuation
requested hereby, before and after giving effect thereto.


                                       IN WITNESS WHEREOF,  Borrower  has caused
this Notice of Conversion/ Continuation to be executed and delivered by its duly
authorized officer as of ____________, ____.


                                       BAGCRAFT CORPORATION OF AMERICA


                                       By:____________________________


                                       Title:_________________________



                                                                 EXHIBIT 10.2











THIS  WARRANT AND THE  SECURITIES  REPRESENTED  HEREBY HAVE NOT BEEN  REGISTERED
UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED,  AND MAY NOT BE  TRANSFERRED  IN
VIOLATION OF SUCH ACT, THE RULES AND REGULATIONS THEREUNDER OR THE PROVISIONS OF
TIES WARRANT.



                                  WARRANT NO. 2

                           To Purchase Common Stock of

                         BAGCRAFT CORPORATION OF AMERICA

                                  Warrant No. 2
                     No. of Shares of Common Stock: 1419.54


<PAGE>


TABLE OF CONTENTS
Section   
1.       DEFINITIONS

2.       EXERCISE OF WARRANT
         2.1.     Manner of Exercise
         2.2.     Payment of Taxes
         2.3.     Fractional Sham
         2.4.     Continued Validity

        3.        TRANSFER, DIVISION AND COMBINATION
         3. 1.    Transfer
         3.2.     Division and Combination
         3.3.     Expenses
         3 4.     Maintenance of Books

4.       ADJUSTMENTS
         4.1.     Stock Dividends, Subdivisions and Combinations
         4.2.     Certain Other Distributions 
         4.3.     Issuance of Additional Shares of Common Stock 
         44.      Issuance of Warrants or Other Rights 
         4.5.     Issuance of Convertible Securities 
         4.6.     Superseding Adjustment 
         4.7      Other Provisions Applicable to Adjustments under this Section 

         4.8      Reorganization,  Reclassification,  Merger,  Consolidation or
                   Disposition of Assets
         4.9      Other Action Affecting Common Stock
         4.10.    Certain Limitations

5.       NOTICES TO WARRANT HOLDERS
         5.1      Notice of Adjustments
         5.2.     Notice of Corporate Action

6.       NO IMPAIRMENT

7.       RESERVATION AND AUTHORIZATION OF COMMON STOCK
          REGISTRATION WITH OR APPROVAL OF ANY
          GOVERNMENTAL AUTHORITY

8.       TAKING OF RECORD: STOCK AND WARRANT TRANSFER BOOKS

9.       RESTRICTIONS ON TRANSFERABILITY
         9.1.     Restrictive Legend
         9.2.     Notice of Proposed Transfers, Request for Registration



                                      - i -

<PAGE>



         9.3.     Required Registration
         9.4.     Incidental Registration
         9.5.     Registration Procedures
         9.6.     Expenses
         9.7.     Indemnification and Contribution
         9.8.     Termination of Restrictions
         9.9.     Listing on Securities Exchange
         9.10.    Certain Limitations on Registration Rights
         9.11.    Selection of Manning Underwriters

10.      SUPPLYING INFORMATION

11.      LOSS OR MUTILATION

13.      FINANCIAL AND BUSINESS INFORMATION
         13.1.    Monthly and Quarterly Information
         13.2.    Annual Information
         13.3     Filings

14.      REPURCHASE BY COMPANY OF WARRANT
         14.1.    Obligation to Repurchase Warrant
         14.2.    Option to Repurchase Warrant
         14.3.    Subsequent Value Transactions
         14.4.    Determination and Payment of Repurchase Price

15.      APPRAISAL

16.      LIMITATION OF LIABILITY

17.      PARTICIPATION IN CORPORATE DISTRIBUTIONS AND
          TAKE-ALONG RIGHTS

18.      MISCELLANEOUS
         18.1.    Nonwaiver and Expenses
         18.2.    Notice Generally
         18.3.    Indemnification
         18.4.    Remedies
         18.5.    Successors and Assigns
         18.6.    Amendment
         18.7.    Severability
         18.8.    Headings
         18.9.    Governing Law

                                     - ii -

<PAGE>



EXHIBITS AND ANNEXES


Exhibit A         -        Subscription Form
Exhibit B         -        Assignment Form

Annex A           -        Take-Along Letter Agreement




                                     - iii -

<PAGE>



THIS  WARRANT AND THE  SECURITIES  REPRESENTED  HEREBY HAVE NOT BEEN  REGISTERED
UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED,  AND MAY NOT BE  TRANSFERRED  IN
VIOLATION OF SUCH ACT, THE RULES AND REGULATIONS THEREUNDER OR THE PROVISIONS OF
THIS WARRANT.


No. of Shares of Common Stock: 1419.54                        Warrant No. 2

                              AMENDED AND RESTATED
                                     WARRANT
                           To Purchase Common Stock of
                         BAGCRAFT CORPORATION OF AMERICA

         THIS IS TO  CERTIFY  THAT  GENERAL  ELECTRIC  CAPITAL  CORPORATION,  or
registered  assigns,  is entitled,  at any time prior to the Expiration Date (as
hereinafter  defined),  to purchase from BAGCRAFT COMPANY OF AMERICA, a Delaware
corporation ("Company"),  1419.54 shares of Common Stock (as hereinafter defined
and subject to adjustment as provided  herein),  in whole or in part,  including
fractional  parts, at a purchase price of $0.001 per share, all on the terms and
conditions and pursuant to the provisions hereinafter set forth.

         This Warrant No. 2 is given in substitution for Warrant No. I which was
issued by Company to General Electric  Capital  Corporation on December 17, 1993
for 1055.6  shares of Warrant  Stock.  increased  to 1,419.54  shares of Warrant
Stock by that First  Amendment  to Warrant  dated as of  February  1, 1996,  and
surrendered for cancellation on the date hereof  concurrently  with the issuance
of this Warrant No. 2.


1.       DEFINITIONS

         As used in this  Warrant,  the  following  -terms  have the  respective
meanings set forth "Additional  Shares of Common Stock" shall mean all shares of
Common Stock issued by Company after the Closing Date, other than Warrant Stock.

         "Appraised  Value" shall mean,  in respect of any share of Common Stock
on any date of  determination,  the fair  market  value of such  share of Common
Stock  determined  (a) without  giving effect to the discount for (i) a minority
interest or (h) any lack of  liquidity  of the Common  Stock or to the fact that
Company may have no class of equity  registered  under the Exchange Act, and (b)
assuming  that any and all then  outstanding  shares of  preferred  stock of the
Company and accrued dividends  thereon were canceled and permanently  retired as
of any date of  determination  without any requirement of payment by the Company
in respect  thereof  and  assuming  that any unpaid  interest  on any  Qualified
Subordinated  Debt accrued for periods after the Closing Date was then forgiven,
except that Appraised Value as of any date of determination  shall be calculated
without giving effect to, without duplication (A) then outstanding PST-Held


<PAGE>



Shares,   (B)  the  redemption  of  PST-Held   Shares  in  accordance  with  the
"Redemption"  (as defined in the Limited  Consent and Sixth  Amendment to Credit
Agreement  dated  February  1,  1996  between  Company  and  Holder),  (C)  then
outstanding  dividends  which were  accrued as of the  Closing  Date on PST-Held
Shares,  (D) the repurchase  (but not the  forgiveness)  of dividends which were
accrued  as of the  Closing  Date on  PST-Held  Shares  in  accordance  With the
Redemption and (E) the then outstanding  aggregate principal amount of Qualified
Subordinated Debt issued pursuant to a Qualified  Transaction.  Such fair market
per share of Common  Stock shall be based on the value of Company in a sale as a
whole and on a going concern basis between a willing buyer and a willing seller,
neither  acting under  compulsion,  as determined by an investment  banking firm
selected in  accordance  with the terms of Section 15,  divided by the number of
Fully Diluted Outstanding shares of Common Stock.

         "Book Value" shall mean, in respect of any share of Common Stock on any
date of determination. the consolidated book value of Company as of the last day
of any month immediately preceding,  such date of determination,  divided by the
number of Fully  Diluted  Outstanding  shares of Common Stock as  determined  in
accordance  with  GAAP by  Coopers & Lybrand  or any other  firm of  independent
certified public accountants of recognized national standing selected by Company
and reasonable  acceptable to the Majority Holders,  provided that, for purposes
of any such  determination it shall be assumed that any and all then outstanding
shares of preferred stock of the Company and accrued dividends thereon were then
canceled  and  permanently  retired  without any  requirement  of payment by the
Company  in  respect  thereof  and  assuming  that any  unpaid  interest  on any
Qualified  Subordinated Debt accrued for periods after the Closing Date was then
forgiven,  except  that  Book  Value  as of any date of  determination  shall be
calculated  without giving effect to, without  duplication (a) then  outstanding
PST-Held  Shares,  (b) the redemption of PST-Held  Shares in accordance with the
Redemption,  (c) then outstanding dividends which were accrued as of the Closing
Date on  PST-Held  Shares,  (d) the  repurchase  (but  not the  forgiveness)  of
dividends  which  were  accrued as of the  Closing  Date on  PST-Held  Shares in
accordance with the Redemption and (e) the then outstanding  aggregate principal
amount  of  Qualified   Subordinated   Debt  issued   pursuant  to  a  Qualified
Transaction.

         "Business Day" shall mean any day that is not a Saturday or Sunday or a
day on which  banks  are  required  or  permitted  to be  closed in the State of
Illinois.

         "Closing Date" shall mean December 17, 1993.

         "Commission"  shall mean the Securities and Exchange  Commission or any
other federal  agency then  administering  the  Securities Act and other federal
securities laws.

         "Common   Stock"  shall  mean  (except  where  the  context   otherwise
indicates) the Common Stock,  S.001 par value,  of Company as constituted on the
Closing Date,  and any capital stock into which such Common Stock may thereafter
be changed,  and shall also  include  (i) capital  stock of Company of any other
class (regardless of how denominated)  issued to the holders of shares of Common
Stock  upon any  reclassification  thereof  which is also  not  preferred  as to
dividends  or assets  over any other  class of stock of Company and which is not
subject  to  redemption  and (ii)  shares of common  stock of any  successor  or
acquiring corporation (as


<PAGE>


defined in Section  4.8)  received  by or  distributed  to the holders of Common
Stock of Company in the circumstances contemplated by Section 4.8.

         "Convertible  Securities" shall mean evidences of indebtedness,  shares
of stock or other securities which are convertible into or exchangeable, with or
without payment of additional  consideration in cash or property, for Additional
Shares of Common Stock, either immediately or upon the occurrence of a specified
date or a specified event.

         "Current  Market  Price" shall mean,  in respect of any share of Common
Stock on any date of determination, the highest of:

              (a) the Book Value per share of Common Stock at such date;

              (b) the Appraised Value per share of Common Stock as at such date,
                  and

              (c) if there shall then be a public  market for the Common  Stock,
                  an amount  determined in accordance  with (i) and (ii) of this
                  definition.

                     (i)  The  average  of  the  daily  market   prices  for  30
                  consecutive  Business Days commencing 45 days before such date
                  shall  be  determined  in  accordance  with  (ii)  below  (the
                  "Unadjusted Price Per Share").  The Unadjusted Price Per Share
                  shall then be multiplied  the number of shares of Common Stock
                  Fully Diluted Outstanding (the result being referred to as the
                  "Unadjusted  Gross Value").  The Unadjusted  Gross Value shall
                  then be increased by an amount equal to the  aggregate  amount
                  which would then be payable by the Company if it then redeemed
                  and   permanently   retired  all  shares  of  its  outstanding
                  preferred  stock,  including  accrued  dividends  and paid all
                  unpaid  interest on  Qualified  Subordinated  Debt accrued for
                  periods after the Closing Date,  (collectively,  the "Gross-Up
                  Amount"),  except that the  Gross-Up  Amount as of any date of
                  determination  shall be calculated  without  giving effect to,
                  without duplication (A) then outstanding  PST-Held Shares, (B)
                  the  redemption  of  PST-Held  Shares in  accordance  with the
                  Redemption,  (C) then outstanding dividends which were accrued
                  as of the Closing Date on PST-Held Shares,  (D) the repurchase
                  (but not the  forgiveness)  of dividends which were accrued as
                  of the Closing Date on PST-Held  Shares in accordance with the
                  Redemption and (E) the then  outstanding  aggregate  principal
                  amount of  Qualified  Subordinated  Debt issued  pursuant to a
                  Qualified Transaction.  The sum of the Unadjusted Gross Amount
                  and the Gross-Up Amount is herein referred to as the "Adjusted
                  Gross Amount". The Adjusted Gross Amount shall then be divided
                  by  the  number  of  shares  of  Common  Stock  Fully  Diluted
                  Outstanding to yield a per share amount.

                     (ii) For  purposes  of clause (i) of this  definition,  the
                  daily  market price for each such usiness Day shall be (A) the
                  last sale price on such day on the principal stock exchange on
                  

<PAGE>

                  which such Common Stock is then listed or admitted to trading,
                  (B) if no sale takes  place on such day on any such  exchange,
                  the average of the last reported  closing bid and asked prices
                  on such day as officially quoted on any such exchange,  (C) if
                  the Common  Stock is not then listed or admitted to trading on
                  any stock exchange,  the average of the last reported  closing
                  bid  and  asked  prices  on such  day in the  over-the-counter
                  market, as furnished by the National Association of Securities
                  Dealers Automatic  Quotation System or the National  Quotation
                  Bureau,  Inc., (D) if neither such  corporation at the time is
                  engaged in the business of reporting such prices, as furnished
                  by any similar firm then engaged in such  business,  or (E) if
                  there is no such firm,  as furnished by any member of the NASD
                  selected  mutually by the Majority  Holders and Company or, if
                  they cannot agree upon such selection, as selected by two such
                  members of the NASD,  one of which  shall be  selected  by the
                  Majority  Holders  and  one of  which  shall  be  selected  by
                  Company.

         "Current  Warrant  Price"  shall mean,  in respect of a share of Common
Stock at any date herein  specified,  the price at which a share of Common Stock
may be purchased pursuant to this Warrant on such date.

         "Deferral Notice" shall have the meaning set forth in Section 14.1 (a).

         "Exchange  Act"  shall mean the  Securities  Exchange  Act of 1934,  as
amended,  or any similar federal  statute,  and the rules and regulations of the
Commission thereunder, all as the same shall be in effect from time to time.

         "Exercise  Period"  shall mean the period  during which this Warrant is
exercisable pursuant to Section 2.1.

         "Expiration Date" shall mean the sixth anniversary of the Closing Date,
"Fully  Diluted  Outstanding"  shall mean,  when used with  reference  to Common
Stock, at any date as of which the number of shares thereof is to be determined,
all  shares of Common  Stock  Outstanding  at such date and all shares of Common
Stock  issuable  in respect of this  Warrant,  and other  options or warrants to
purchase, or securities  convertible into, shares of Common Stock outstanding on
such date which would be deemed outstanding in accordance with GAAP for purposes
of determining book value or net income per share.

         "GAAP"  shall mean  generally  accepted  accounting  principles  in the
United States of America as from time to time in effect.

         "GE Capital" shall mean General  Electric  Capital  Corporation,  a New
York corporation.

         "Holder"  shall  mean the Person in whose  name the  Warrant  set forth
herein is registered on the books of Company maintained for such purpose.
                                                  
<PAGE>

         "Initial Holder" shall mean GE Capital.

         "Liabilities"  shall  mean the  "Obligations"  as  defined  in the Loan
Agreement.

         "Loan  Agreement"  shall mean the Amended and Restated Credit Agreement
dated as of December 30, 1996 by and between Company and GE Capital as Agent and
Lender,  or any successor  agreement  between such  parties,  as the same may be
amended, restated, modified or supplemented and in effect from time to time.

         "Majority  Holders" shall mean the holders of Warrants  exercisable for
in  excess of 50% of the  aggregate  number  of  shares  of  Common  Stock  then
purchasable upon exercise of all Warrants, whether or not then exercisable.

         "NASD" shall mean the National Association of Securities Dealers, Inc.,
or any successor corporation thereto.

         "Notes"  shall  mean the  Revolving  Note and the Term Notes and "Note"
shall mean any such note.

         "Other Property" shall have the meaning set forth in Section 4.8.

         "Outstanding"  shall mean, when used with reference to Common Stock, at
any date as of which the  number  of shares  thereof  is to be  determined,  all
issued  shares of Common  Stock,  except shares then owned or held by or for the
account of Company  or any  subsidiary  thereof,  and shall  include  all shares
issuable  in  respect  of  outstanding  scrip or any  certificates  representing
fractional interests in shares of Common Stock.

         "Person" shall mean any individual,  sole proprietorship,  partnership,
joint  venture,  trust.  incorporated  organization,  association,  corporation,
limited liability company,  institution,  public benefit corporation,  entity or
government  (whether  federal,  state,  county,  city,  municipal or  otherwise,
including,  without limitation,  any instrumentality,  division, agency, body or
department thereof).

         "PST" shall mean Plastic Specialties and Technologies, Inc., a Delaware
corporation.

         "Qualified  Subordinated  Debt" shall mean  indebtedness of the Company
incurred or arising after the Closing Date, which:

                           (a) is issued in  exchange  for  shares of  preferred
         stock  of  the  Company   held  by  PST  on  the  Closing   Date  on  a
         dollar-for-dollar  basis such that the  aggregate  principal  amount of
         such  subordinated  debt  at the  time  of  issuance  is  equal  to the
         aggregate  redemption value (including  accrued dividends thereon as of
         the Closing  Date but  excluding  any  dividends  accruing  thereon for
         periods after the Closing  Date) of the shares of preferred  stock then
         being redeemed; and
<PAGE>

                           (b) is subordinated  to a obligations of the  Company
         to GE Capital  on terms  and  conditions  satisfactory  to  GE  Capital
         pursuant to agreements, instruments and  documents which are reasonably
         satisfactory in all other respects to GE Capital.

         "Qualified  Transaction"  shall mean a transaction  in which  Qualified
Subordinated  Debt is issued by the Company in exchange  for shares of preferred
stock  held by PST  which  were  outstanding  on the  Closing  Date and  accrued
dividends  thereon  for periods  through the Closing  Date and in which no other
consideration  is  granted  or  issued  by  the  Company  and,   following  such
redemption,  all such shares of  preferred  stock are  permanently  canceled and
retired by the Company.

         "Repurchase Price" shall have the meaning set forth in Section 14.4.

         "Restricted  Common Stock" shall mean shares of Common Stock which are,
or which upon their issuance on the exercise of this Warrant would be, evidenced
by a certificate bearing the restrictive legend set forth in Section 9.1(a).

         "Revolving Note" shall mean the "Revolving Note" as defined in the Loan
Agreement.

         "Securities Act" shall mean the Securities Act of 1933, as amended,  or
any similar  federal  statute.  and the rules and  regulations of the Commission
thereunder, all as the same shall be in effect at the time.

         "Term  Notes"  shall  mean the  "Term  Notes"  as  defined  in the Loan
Agreement.

         "Transfer"  shall mean any  disposition of any Warrant or Warrant Stock
or of any  interest in either  thereof,  which would  constitute  a sale thereof
within the meaning of the Securities Act.

         "Transfer Notice" shall have the meaning set forth in Section 9.2.

         "Warrants"  shall  mean  this  Warrant  and all  warrants  issued  upon
transfer,  division or combination of, or in  substitution  for, any thereof All
Warrants  shall at all times be identical as to terms and  conditions  and date,
except  as to the  number of  shares  of  Common  Stock  for  which  they may be
exercised.

         "Warrant  Price" shall mean an amount equal to (i) the number of shares
of Common  Stock  being  purchased  upon  exercise of this  Warrant  pursuant to
Section 2. 1,  multiplied  by (ii) the Current  Warrant  Price as of the date of
such exercise.

         "Warrant  Stock" shall mean the shares of Common Stock purchased by the
holders of the Warrants upon the exercise thereof.


<PAGE>



2.       EXERCISE OF WARRANT

         2.1. Manner of Exercise. From and after the Closing Date and until 5:00
P.M., New York time, on the Expiration  Date,  Holder may exercise this Warrant,
on any Business Day, for all or any part of the number of shares of Common Stock
purchasable hereunder. -

         In order to exercise  this Wan-ant,  in whole or in part,  Holder shall
deliver to Company at its  principal  office at 3900 West 43rd Street,  Chicago,
Illinois  60632 or at the office or agency  designated  by Company  pursuant  to
Section 12:

                 (i)      a written notice of Holder's election to exercise this
         Warrant,  which  notice shall  specify  the number of  shares of Common
         Stock to be purchased;

                 (ii)     payment of the  Warrant Price  applicable with respect
         to the shares being purchased; and

                 (iii)    this Warrant.

Such  notice  shall  be  substantially  in the  form  of the  subscription  form
appearing  at the end of this  Warrant as Exhibit A, duly  executed by Holder or
its agent or  attorney.  Upon receipt  thereof,  Company  shall.  as promptly as
practicable, and in any event within five (5) Business Days thereafter,  execute
or cause to be  executed  and  deliver  or cause  to be  delivered  to  Holder a
certificate or certificates  representing the aggregate number of full shares of
Common Stock  issuable  upon such  exercise,  together  with cash in lieu of any
fraction  of  a  share,  as  hereinafter  provided.  The  stock  certificate  or
certificates so delivered shall be, to the extent possible, in such denomination
or  denominations  as such  Holder  shall  request  in the  notice  and shall be
registered  in the name of Holder  or.  subject to Section 9, such other name as
shall be  designated  in the notice.  This Warrant  shall be deemed to have been
exercised  and such  certificate  or  certificates  shall be deemed to have been
issued,  and Holder or any other Person so  designated to be named therein shall
be deemed to have become a holder of record of such shares for all purposes,  as
of the date the notice and the Warrant  Price and this  Warrant are  received by
Company as described above and all taxes required to be paid by Holder,  if any,
pursuant to Section  2.2 prior to the  issuance of such shares have been paid If
this Warrant shall have been exercised in part,  Company  shall,  at the time of
delivery of the certificate or certificates  representing Warrant Stock, deliver
to  Holder a new  Warrant  evidencing  the  rights of  Holder  to  purchase  the
unpurchased shares of Common Stock called for by this Warrant, which new Warrant
shall in all other respects be identical  with this Warrant,  or, at the request
of  Holder,  appropriate  notation  may be  made on this  Warrant  and the  same
returned  to  Holder.  Notwithstanding  any  provision  herein to the  contrary,
Company  shall not be required to register  shares in the name of any Person who
acquired  this Warrant (or part hereof) or any Warrant Stock  otherwise  than in
accordance with this Warrant.

<PAGE>


At the option of the holder  hereof,  payment of the Warrant Price shall be made
by:

                  (a)     wire transfer of funds to an account in a bank located
         in the United States designated by the Company for such purpose;

                  (b)     certified or official bank check payable  to the order
         of the Company;

                  (c)     deducting  from  the shares  delivered  upon  exercise
         hereof a number of shares having  an aggregate Current  Market Price on
         the date of exercise  equal  to the  aggregate  purchase price  for all
         shares as  to  which this  Warrant  is  then  being  exercised  (and so
         directing the Company in the notice);

                  (d)     by application  of  the  Liabilities  as  provided  in
         Section 2.5 hereof, or

                  (e)     by any combination of such methods.

         If a Holder surrenders any Note having an aggregate value which exceeds
the aggregate  Warrant Price, a new Note shall be issued in the principal amount
equal to that portion of such  surrendered  principal  amount not applied to the
Warrant Price not paid in cash to the Holder; provided,  however, that such Note
shall be in a principal  amount  equal to the next lowest  integral  multiple of
$1,000 and the Company  shall pay in cash to the Holder the  difference  between
the Warrant Price and such in next lowest integral multiple of $1,000.

         2.2.  Payment of Taxes.  All shares of Common Stock  issuable  upon the
exercise of this,  Warrant pursuant to the terms hereof shall be validly issued,
fully paid and  nonassessable and without any preemptive  fights.  Company shall
pay all  expenses  in  connection  with,  and all taxes  and other  Governmental
charges  that may be imposed  with  respect  to, the issue or  delivery  thereof
(other than any income taxes imposed on Holder in connection  herewith),  unless
such tax or charge is  imposed by law upon  Holder,  in which case such taxes or
charges  shall be paid by Holder and  (except  with  respect to any such  income
taxes) reimbursed to Holder by Company.

         2.3.  Fractional  Shares.  Company  shall  not be  required  to issue a
fractional  share of  Common  Stock  upon  exercise  o: any  Warrant.  As to any
fraction of a share which the Holder of
                 
one or  more  Warrants,  the  rights  under  which  are  exercised  in the  same
transaction, would otherwise be entitled to purchase upon such exercise, Company
shall pay a cash adjustment in respect of such final fraction in an amount equal
to the same  fraction of the Current  Market  Price per share of Common Stock on
the date of exercise.

         2.4. Continued Validity. A holder of shares of Common Stock issued upon
the  exercise  of this  Warrant,  in whole or in part  (other  than a holder who
acquires  such  shares  after the same have been  publicly  sold  pursuant  to a
Registration  Statement  under the  Securities  Act or sold pursuant to Rule 144
thereunder),  shall  continue to be entitled  with respect to such shares to all
rights to which it would have been  entitled as Holder under  Sections 9, 10, 13
and 17 of this  Warrant.  Company  will,  at the time of each  exercise  of this
Warrant,  in whole or in part,  upon the  request of the holder of the shares of
Common Stock issued upon such exercise hereof,  

<PAGE>

acknowledge in writing,  in form  reasonably  satisfactory  to such holder,  its
continuing  obligation  to  afford to such  holder  all such  rights;  provided,
however,  that if such holder shall fail to make any such request,  such failure
shall not affect the  continuing  obligation of Company to afford to such holder
all such rights.

        3.                 TRANSFER, DIVISION AND COMBINATION

         3.1.  Transfer.  Subject to compliance with Sections 9 and 14, transfer
of this  Warrant  and all  fights  hereunder,  in  whole  or in  part,  shall be
registered  on the books of  Company to be  maintained  for such  purpose,  upon
surrender  of this  Warrant at the  principal  office of Company  referred to in
Section 2.1 or the office or agency  designated  by Company  pursuant to Section
12, together with a written assignment of this Warrant substantially in the form
of Exhibit B hereto duly executed by Holder or its agent or attorney and if such
transfer is not to be made  pursuant to Section 14, funds  sufficient to pay any
transfer  taxes payable upon the making of such  transfer.  Upon such  surrender
and, if required, such payment, Company shall, subject to Section 9, execute and
deliver a new Warrant or Warrants in the name of the assignee or  assignees  and
in the denomination specified in such instrument of assignment,  and shall issue
to the  assignor a new Warrant  evidencing  the  portion of this  Warrant not so
assigned,  and this Warrant shall promptly be canceled.  A Warrant,  if properly
assigned in compliance  with Section 9, may be exercised by a new Holder for the
purchase of shares of Common Stock without having a new Warrant issued.

         3.2.  Division and Combination.  Subject to Section 9, this Warrant may
be divided or  combined  with other  Warrants  upon  presentation  hereof at the
aforesaid  office or  agency  of ,  Company.  top-ether  with a  written  notice
specifying the names and  denominations  in which new Warrants are to be issued,
signed by Holder or its agent or attorney.  Subject to  compliance  with Section
3.1 and  with  Section  9, as to any  transfer  which  may be  involved  in such
division  or  combination,  Company  shall  execute and deliver a new Warrant or
Warrants  in  exchange  for the Warrant or Warrants to be divided or combined in
accordance with such notice.

         3.3.  Expenses.  Company  shall  prepare,  issue and deliver at its own
expense  (other than  transfer  taxes) the new  Warrant or  Warrants  under this
Section 3.
            
         3.4. Maintenance of Books. Company agrees to maintain, at its aforesaid
office or agency, books for the registration and the registration of transfer of
the Warrants.
           

        4.                 ADJUSTMENTS

         The  number  of  shares of Common  Stock  for  which  this  Warrant  is
exercisable, or the price at which such shares may be purchased upon exercise of
this Warrant,  shall be subject to adjustment  from time to time as set forth in
this Section 4.  Company  shall give each Holder  notice of any event  described
below which  requires an  adjustment  pursuant to this  Section 4 at the time of
such event.

<PAGE>


         4.1. Stock  Dividends,  Subdivisions and  Combinations.  If at any time
Company shall:

              (a) take a record  of the  holders  of its  Common  Stock  for the
         purpose of  entitling  them to  receive a dividend  payable 'a or other
         distribution of, Additional Shares of Common Stock,

              (b) subdivide its outstanding shares of Common Stock into a larger
         number of shares of Common Stock, or

              (c) combine its outstanding  shares of Common Stock into a smaller
         number of shares of Common Stock,

then:  (i) the  number  of shares of Common  Stock  for which  this  Warrant  is
exercisable immediately after the occurrence of any such event shall be adjusted
to equal the number of shares of Common Stock which a record  holder of the same
number of  shares  of  Common  Stock  for  which  this  Warrant  is  exercisable
immediately  prior to the  occurrence  of such event would own or be entitled to
receive after the happening of such event-,  and (ii) the Current  Warrant Price
shall be adjusted  to equal (A) the  Current  Warrant  Price  multiplied  by the
number of  shares  of  Common  Stock  for  which  this  Warrant  is  exercisable
immediately  prior to the  adjustment  divided  by (B) the  number of shares for
which this Warrant is exercisable immediately after such adjustment.

         4.2.     Certain Other Distributions. If at any time Company shall take
 a record of the holders of its  Common Stock for the purpose  of entitling them
 to receive any dividend or other distributed of:
   
              (a) cash (other than a cash  distribution or dividend  payable out
         of  earnings or earned  surplus  legally  available  for the payment of
         dividends  under  the  laws of the  jurisdiction  of  incorporation  of
         Company),

              (b) any evidences of its indebtedness,  any shares of its stock or
         any other securities or property of any nature  whatsoever  (other than
         cash, Convertible Securities or Additional Shares of Common Stock), or

              (c) any warrants or other fights to subscribe  for or purchase any
         evidences  of its  indebtedness,  any  shares of its stock or any other
         securities  or  property  of any nature  whatsoever  (other  than cash,
         Convertible Securities or Additional Shares of Common Stock),

then:

              (i) the number of shares of Common Stock for which this Warrant is
         exercisable  shall be  adjusted  to equal the  product of the number of
         shares  of  Common  Stock  for  which  this   Warrant  is   exercisable
         immediately  prior to such adjustment by a fraction;  \

<PAGE>

              (A) the  numerator of which shall be the Current  Market Price per
         share of Common Stock at the date of taking such record, and

              (B) the  denominator  of which shall be such Current  Market Price
         per share of Common  Stock minus the amount  allocable  to one share of
         Common Stock of

                   (x)     any such cash so distributable, plus

                   (y)     the fair value  (as determined in good  faith by the 
               Board of Directors of Company and supported by an opinion from an
               investment   banking   firm   of  recognized   national  standing
               acceptable to the Majority Holders) of any and all such evidences
               of indebtedness,  shares of stock, other  securities  or property
               or  warrants  or  other   subscription  or   purchase  rights  so
               distributable; and

              (ii) the Current  Warrant Price shall be adjusted to equal (A) the
         Current  Warrant  Price  multiplied  by the  number of shares of Common
         Stock for which this Warrant is  exercisable  immediately  prior to the
         adjustment  divided by (B) the number of shares for which this  Warrant
         is exercisable immediately after such adjustment.

A  reclassification  of the Common Stock  (other than a change in par value,  or
from par value to no par value or from no par value to par value) into shares of
Common  Stock  and  shares  of any  other  class  of  stock  shall  be  deemed a
distribution  by Company to the  holders of its Common  Stock of such  shares of
such other  class of stock  within the  meaning of this  Section 4.2 and, if the
outstanding  shares of Common  Stock  shall be changed  into a larger or smaller
number of shares of Common Stock as a part of such reclassification, such change
shall be  deemed  a  subdivision  or  combination,  as the  case may be,  of the
outstanding shares of Common Stock within the meaning of Section 4. 1.

         4.3.     Issuance of Additional Shares of Common Stock.

                  (a)  If at any  time  Company  shall  (except  as  hereinafter
provided)  issue or sell any  Additional  Shares of Common Stock in exchange for
consideration  in an amount per  Additional  Share of Common Stock less than the
Current  Warrant  Price at the time the  Additional  Shares of Common  Stock are
issued, then:

              (i) the Current Warrant Price as to the number of shares for which
         this Warrant is exercisable  prior to such adjustment  shall be reduced
         to a price  determined by multiplying the Current Warrant Price then in
         effect by a fraction:

                    (A) the numerator  of which is an  amount  equal to (x)  the
                        number of shares of Common Stock Outstanding immediately
                        prior to  such  issue or  sale  multiplied  by  the then
                        existing   Current   Warrant    Price,    plus   (y) the
                        consideration,  if any,  received  by Company upon  such
                        issue or sale, and
                                                 
<PAGE>

                    (B) the denominator of which is the  total  number of shares
                        of Common Stock Outstanding immediately after such issue
                        or sale; and

              (ii) the number of shares of Common  Stock for which this  Warrant
         is  exercisable  shall be  adjusted  to equal the  product  obtained by
         multiplying  the Current Warrant Price in effect  immediately  prior to
         such  issue or sale by the  number of shares of Common  Stock for which
         this Warrant is exercisable immediately prior to such issue or sale and
         dividing the product  thereof by the Current  Warrant  Price  resulting
         from the adjustment made pursuant to clause (i) above.

[Example:  Assume  Current  Warrant  Price is $1.00  per  share,  90,000  shares
outstanding  and Warrant is for 10,000 shares.  Company issues 10,000 shares for
$.10 per share or $1,000 total. Current Warrant Price is adjusted by multiplying
$1.00 by the following fraction:


numerator     =        (90,000 x $1.00) + S1,002    =   $  91,000
  
                     -------------------------
denominator   =                 90,000 + 10,000     =     100,000

Resulting Current Warrant Price = $0.91 per share.

Number of Warrant  Shares is then  adjusted by  multiplying  10,000 by $1.00 and
dividing  the result  (which is  $10,000) by the new  Current  Warrant  Price of
$0.91.  $10,000/$0.91  = 10,989.  So the  adjusted  number  of shares  for which
Warrant may be exercised is 10,989.]

         (b)      If at any time Company shall  (except as hereinafter provided)
at  any time issue or  sell  any   Additional   Shares   of   Common   Stock for
consideration in an amount per Additional Share  of Common  Stock  less than the
Current Market Price, then:

                           (i) the  number of  shares of Common  Stock for which
         this  Warrant is  exercisable  shall be  adjusted  to equal the product
         obtained by multiplying  the number of shares of Common Stock for which
         this Warrant is exercisable  immediately prior to such issue or sale by
         a fraction (A) the  numerator of which shall be the number of shares of
         Common Stock Outstanding  immediately after such issue or sale, and (B)
         the  denominator of which shall be the number of shares of Common Stock
         Outstanding  immediately prior to such issue or sale plus the number of
         shares which the aggregate  offering  price of the total number of such
         Additional  Shares of Common  Stock would  purchase at the then Current
         Market Price; and

                           (ii) the  Current  Warrant  Price as to the number of
         shares for which this Warrant is exercisable  prior to such  adjustment
         shall be  adjusted  by  multiplying  such  Current  Warrant  Price by a
         fraction  (X) the  numerator of which shall be the number of shares for
         which this Warrant is  exercisable  immediately  prior to such issue or
         sale; and (Y) the denominator of which shall be the number of shares of
         Common Stock purchasable immediately after such issue or sale.

<PAGE>

[Example:  Assume  Current  Market  Price is $10.00  per  share,  90,000  shares
outstanding,  Warrant is for I 0,000 shares and Current  Warrant  Price is $1.00
per share.  Company  issues 10,000  shares for $.10 per share or $10,000  total.
Current  Warrant  Price  is  adjusted  by  multiplying  $1.00  by the  following
fraction:

numerator     =    (90,000 + 10,000)         =        $100,000
                                                       -------
denominator   =    90,000 + $10,000 divided by $10)          =    91,000

10,000 x  (100,000/91,000)  = 10,989. So the adjusted number of shares for which
Warrant may be exercised is 10,989.]

Current  Warrant  Price is then adjusted by  multiplying  $1.00 by the following
fraction:

numerator         =        10,000
                           ------
denominator       =        10,989

         (c) If at any time Company (except as hereinafter provided) shall issue
or sell any Additional  Shares of Common Stock in exchange for  consideration in
an amount per  Additional  Shares of Common Stock which is less than the Current
Wan-ant Price and less than the Current  Market Price (as defined  above) at the
time the Additional Shares of Common Stock are issued,  the adjustment  required
under Section 4.3 shall be made in accordance  with the formula in paragraph (a)
or (b) above  which  results in the lower  Current  Warrant  Price  Mowing  such
adjustment.  The  provisions of paragraphs  (a) and (b) of Section 4.3 shall not
apply to any  issuance  of  Additional  Shares  of  Common  Stock  for  which an
adjustment is provided  under Section 4.1 or 4.2. No adjustment of the number of
shares of Common Stock for which this Warrant shall be exercisable shall be made
under  paragraph  (a) or (b) of Section 4.3 upon the issuance of any  Additional
Shares of Common Stock which are issued pursuant to the exercise of any warrants
or other  subscription  or purchase  rights or  pursuant to the  exercise of any
conversion  or  exchange  rights  in any  Convertible  Securities,  if any  such
adjustment shall previously have been made upon the issuance of such warrants or
other rights or upon the issuance of such  Convertible  Securities  (or upon the
issuance of any  warrant or other  rights  therefor)  pursuant to Section 4.4 or
Section 4.5.

         (d) If any  Additional  Shares  of Common  Stock are  issued or sold in
exchange for  consideration  in an amount per  Additional  Share of Common Stock
equal to or greater than the Current  Warrant Price and the Current Market Price
at the time the Additional Shares are issued, then.

              (i) the number of shares of Common Stock for which this Warrant is
         exercisable  shall  be  adjusted  to  equal  the  product  obtained  by
         multiplying the number of shares of Common Stock for which this Warrant
         is exercisable  immediately  prior to such adjustment by a fraction (A)
         the  numerator  of which shall be the number of shares of Common  Stock
         Outstanding immediately after the issuance of such Additional Shares of

<PAGE>


         Common Stock, and  (B) the denominator of which  shall be the number of
         shares of Common Stock Outstanding  immediately  prior  to the issuance
         of such Additional Shares of Common Stock, and

              (ii) the  Current  Warrant  Price as to the  number  of  shares of
         Common  Stock for  which  this  Warrant  is  exercisable  prior to such
         adjustment  shall not change but the Current  Warrant Price for each of
         the incremental number of shares of Common Stock for which this Warrant
         becomes  exercisable  after such adjustment  shall be equal to the fair
         value of such consideration per Additional Share of Common Stock.

[Example:  Assume  Current  Market  Price is $10.00  per  share,  90,000  shares
outstanding, Warrant is for 10,000 shares and Current Warrant Price is $1.00 per
share. Company issues 10,000 shares for $20.00 per share or $200,000 total.

Number of Warrant  Shares is adjusted  by  multiplying  10,000 by the  following
fraction:

numerator      =    (90,000 + 10,000)      =     100,000
                    -----------------            -------
denominator    =             90,000        =      90,000

10,000 x (100,000/90,000) = 11,111.  This equals 10% on a fully-diluted basis.

Current  Warrant Price for the original  10,000 Warrant Shares remains $1.00 per
share. Current Warrant Price for the additional 1, I I I Warrant Shares is equal
to the fair  value of the  consideration  received  for the  shares  sold by the
Company,  in this case  $20.00  per  share.  The  effect is to give the Holder a
pre-emptive right to maintain the I 0% by acquiring the additional shares at the
sale price.]

         4.4. Issuance of Warrants or Other Rights. If at any time Company shall
take a record of the holders of its Common  Stock for the  purpose of  entitling
them to receive a distribution  of, or shall in any manner (whether  directly or
by assumption in a merger in which Company is the surviving  corporation)  issue
or  sell,  any  warrants  or other  rights  to  subscribe  for or  purchase  any
Additional Shares of Common Stock or any Convertible Securities,  whether or not
the rights to exchange or convert  thereunder are immediately  exercisable,  and
the price per share for which Common Stock is issuable upon the exercise of such
warrants or other  rights or upon  conversion  or  exchange of such  Convertible
Securities  shall be less than either the Current  Warrant  Price or the Current
Market Price in effect immediately prior to the time of such issue or sale, then
the number of shares  for which this  Warrant  is  exercisable  and the  Current
Warrant Price shall be adjusted as provided in Section 4.3 on the basis that the
maximum  number of Additional  Shares of Common Stock  issuable  pursuant to all
such warrants or other fights or necessary to effect the  conversion or exchange
of all such  Convertible  Securities  shall be deemed to have  been  issued  and
outstanding  and Company  shall have received all of the  consideration  payable
therefor,  if any, as of the date of the actual issuance of the number of Shares
for which this Warrant is exercisable and such warrants or other rights.
No further adjustments of the Current Warrant

<PAGE>


Price  shall be made  upon the  actual  issue  of such  Common  Stock or of such
Convertible  Securities  upon  exercise of such warrants or other rights or upon
the actual issue of such Common Stock upon such  conversion  or exchange of such
Convertible Securities.

         4.5 Issuance of  Convertible  Securities.  If at any time Company shall
take a record of the holders of its Common  Stock for the  purpose of  entitling
them to receive a distribution  of, or shall in any manner (whether  directly or
by assumption in a merger in which Company is the surviving  corporations  issue
or sell, any  Convertible  Securities,  whether or not the rights to exchange or
convert  thereunder  are  immediately  exercisable,  and the price per share for
which Common Stock is issuable upon such  conversion  or exchange  shall be less
than  either  the  Current  Warrant  Price or  Current  Market  Price in  effect
immediately  prior to the time of such issue or sale,  then the number of Shares
for which this Warrant is  exercisable  and the Current  Warrant  Price shall be
adjusted as  provided  in Section  4.3 on the basis that the  maximum  number of
Additional Shares of Common Stock necessary to effect the conversion or exchange
of all such  Convertible  Securities  shall be deemed to have  been  issued  and
outstanding  and Company  shall have received all of the  consideration  payable
therefor,  if  any,  as of the  date of  actual  issuance  of  such  Convertible
Securities.  No  adjustment  of the number of Shares  for which this  Warrant is
exercisable  and the Current  Warrant Price shall be made under this Section 4.5
upon the issuance of any Convertible Securities which are issued pursuant to the
exercise of any warrants or other  subscription or purchase rights therefor,  if
any such  adjustment  shall  previously have been made upon the issuance of such
warrants or other rights pursuant to Section 4.4. No further  adjustments of the
number of Shares for which this Warrant is exercisable  and the Current  Warrant
Price shall be made upon the actual issue of such Common  Stock upon  conversion
or exchange  of such  Convertible  Securities  and, if any issue or sale of such
Convertible  Securities  is made upon  exercise of any warrant or other right to
subscribe  for  or  to  purchase  any  such  Convertible  Securities  for  which
adjustments  of the number of Shares for which this Warrant is  exercisable  and
the  Current  Warrant  Price  have  been or are to be  made  pursuant  to  other
provisions of this Section 4, no further adjustments of the number of Shares for
which this Warrant is exercisable and the Current Warrant Price shall be made by
reason of such issue or sale.

         4.6 Superseding Adjustment. (a) If, at any time after any adjustment of
the number of shares of Common Stock for which this Warrant is  exercisable  and
the  Current  Warrant  Price  shall have been made  pursuant  to Section  4.4 or
Section 4.5 as the result of any  issuance of  warrants,  rights or  Convertible
Securities,  such warrants or rights,  or the right of conversion or exchange in
such other Convertible  Securities,  shall expire or be rescinded or canceled or
be determined to be illegal, and all or a portion of such warrants or rights, or
the right of  conversion  or exchange  with  respect to all or a portion of such
other Convertible Securities,  as the case may be, shall not have been exercised
(because  they have  expired,  been  rescinded or canceled or  determined  to be
illegal), then, for each outstanding Warrant:

              (i) such  previous  adjustment to the Warrant made with respect to
         the issuance of such warrants,  rights or Convertible  Securities shall
         be rescinded  and annulled  and any  Additional  Shares of Common Stock
         which  were  deemed to have been  issued  (but not in fact  issued)  by
         virtue of the  computation  made in connection  with the  adjustment so
<PAGE>

         rescinded and annulled shall no longer be deemed to have been issued by
         virtue of such computation; and

              (ii) a new  adjustment of the number of shares of Common Stock for
         which this Warrant is exercisable  and the Current  Warrant Price shall
         be made on the basis of:

                       (A) treating any  Additional Shares of Common Stock which
                  were  in fact issued  pursuant  to  such  warrants,  rights or
                  Convertible   Securities   as   having  been  issued  for  the
                  consideration  per  share  which was received; and

                       (B)  treating any such warrants  or rights or Convertible
                  Securities (if any)  which then remain outstanding and are not
                  expired, rescinded, canceled  or declared  illegal  as  having
                  been newly granted or  issued   immediately  after the time of
                  such expiration, rescinding, cancellation  or  declaration  of
                  illegality  and  treating the number of  Additional  Shares of
                  Common  Stock  or other  property  issuable  pursuant  to such
                  warrants,  rights or  Convertible  Securities  as having  been
                  issued on such date for the consideration  receivable therefor
                  thereunder on such date.

         (b) If, at any time  after any  adjustment  of the  number of shares of
Common Stock for which this Warrant is exercisable and the Current Warrant Price
shall have been made pursuant to Section 4.4 or Section 4.5 as the result of any
issuance of warrants,  rights or Convertible  Securities,  the consideration per
share for which shares of Common Stock are issuable pursuant to such warrants or
fights  or  Convertible  Securities  shall be  increased  solely  by  virtue  of
provisions therein contained for an automatic increase in such consideration per
share  upon  the  occurrence  of a  specified  date  or  event  then,  for  each
outstanding Warrant:

              (i) such previous  adjustment made with respect to the issuance of
         such warrants,  rights or Convertible Securities shall be rescinded and
         annulled and any Additional Shares of Common Stock which were deemed to
         have been issued (but not in fact issued) by virtue of the  computation
         made in connection  with the adjustment so rescinded and annulled shall
         no longer be deemed to have been issued by virtue of such  computation;
         and

              (ii) a new  adjustment of the number of shares of Common Stock for
         which this Warrant is exercisable  and the Current  Warrant Price shall
         be made on the basis of:

                       (A) treating the number of   Additional  Shares of Common
                  Stock or other property, I if any, theretofore actually issued
                  pursuant to  the  previous exercise  of  any  such warrants or
                  rights or Convertible Securities as having  been issued on the
                  date or dates of any  such exercise  and for the consideration
                  actually received therefor; and

                       (B) treating any such  warrants  or rights or Convertible
                  Securities  which  then   remain  outstanding  as  having been
                  granted or issued immediately after  the time of such increase
                  of the consideration  per share for  which  shares  of  Common
<PAGE>
 
                  Stock or other  property are issuable  under  such warrants or
                  rights or other Convertible Securities and treating the number
                  of  Additional  Shares of   Common  Stock or   other  property
                  issuable   pursuant to such warrants,  rights  or  Convertible
                  Securities as having  been   issued  on  such   date  for  the
                  consideration receivable therefor after giving  effect to such
                  increase in the consideration per share.

         4.7. Other Provisions Applicable to Adjustments under this Section. The
following  provisions  shall be applicable to the making of  adjustments  of the
number of shares of Common Stock for which this Warrant is  exercisable  and the
Current Warrant Price provided for in this Section 4:
  
              (a)  Computation  of   Consideration.   To  the  extent  that  any
         Additional Shares of Common Stock or any Convertible  Securities or any
         warrants or other  fights to subscribe  for or purchase any  Additional
         Shares of Common Stock or any Convertible Securities shall be

         issued for cash  consideration,  the consideration  received by Company
         therefor shall be the amount of the cash received by Company  therefor,
         or, if such Additional Shares of Common Stock or Convertible Securities
         are offered by Company for subscription, the subscription price, or, if
         such  Additional  Shares of Common Stock or Convertible  Securities are
         sold  to  underwriters  or  dealers  for  public  offering   without  a
         subscription  offering,  the initial public offering price (in any such
         case subtracting any amounts paid or receivable for accrued interest or
         accrued  dividends  and without  taking into account any  compensation,
         discounts  or  expenses  paid or  incurred  by  Company  for and in the
         underwriting   of,  or  otherwise  in  connection  with,  the  issuance
         thereof). To the extent that such issuance shall be for a consideration
         other than cash, then, except as herein otherwise  expressly  provided,
         the amount of such  consideration  shall be deemed to be the fair value
         of such  consideration  at the time of such  issuance as  determined in
         good faith by the Board of Directors of Company. In case any Additional
         Shares of Common Stock or any Convertible Securities or any warrants or
         other rights to subscribe  for or purchase  such  Additional  Shares of
         Common Stock or  Convertible  Securities  shall be issued in connection
         with any merger in which Company issues any  securities,  the amount of
         consideration  therefor  shall  be  deemed  to be the  fair  value,  as
         determined in good faith by the Board of Directors of Company,  of such
         portion of the assets and business of the non-surviving  corporation as
         such Board in good faith shall  determine  to be  attributable  to such
         Additional Shares of Common Stock, Convertible Securities,  warrants or
         other fights,  as the case may be. The consideration for any Additional
         Shares of Common  Stock  issuable  pursuant  to any  warrants  or other
         rights to subscribe for or purchase the same shall be the consideration
         received by Company for issuing such  warrants or other fights plus the
         additional  consideration  payable to  Company  upon  exercise  of such
         warrants or other fights.  The  consideration for any Additional Shares
         of Common  Stock  issuable  pursuant  to the  terms of any  Convertible
         Securities shall be the  consideration  received by Company for issuing
         warrants or other rights to subscribe for or purchase such  Convertible
         Securities,  plus the  consideration  paid or  payable  to  Company  in
         respect  of  the  subscription  for or  purchase  of  such  Convertible
         Securities,  plus the  additional  consideration,  if any,  payable  to

<PAGE>

         Company  upon the  exercise of the right of  conversion  or exchange in
         such Convertible Securities. In case of the issuance at any time of any
         Additional Shares of Common Stock or Convertible  Securities in payment
         or  satisfaction  of any  dividends  upon any class of stock other than
         Common  Stock,  Company  shall  be  deemed  to have  received  for such
         Additional   Shares  of  Common  Stock  or  Convertible   Securities  a
         consideration  equal  to  the  amount  of  such  dividend  so  paid  or
         satisfied.

              (b) When Adjustments to Be Made. The adjustments  required by this
         Section 4 shall be made  whenever and as often as any  specified  event
         requiring an adjustment shall occur,  except that any adjustment of the
         number of shares of Common Stock for which this Warrant is  exercisable
         that would  otherwise be required may be postponed  (except in the case
         of a  subdivision  or  combination  of shares of the Common  Stock,  as
         provided for in Section 4.1) up to, but not beyond the date of exercise
         if such  adjustment  either  by itself or with  other  adjustments  not
         previously  made adds or subtracts less than 1% of the shares of Common
         Stock for which this Warrant is  exercisable  immediately  prior to the
         making of such adjustment. Any adjustment representing a change of less
         than such minimum amount (except as aforesaid) which is postponed shall
         be carried forward and made as soon as such  adjustment,  together with
         other  adjustments  required by this Section 4 and not previously made,
         would result in a minimum  adjustment  or on the date of exercise.  For
         the purpose of any  adjustment,  any specified event shall be deemed to
         have occurred at the close of business on the date of its occurrence.

              (c)  Fractional  Interests.  In computing  adjustments  under this
         Section 4,  fractional  interests  in Common  Stock shall be taken into
         account to the nearest 1/10th of a share.
   
              (d) When  Adjustment Not Required.  If Company shall take a record
         of the holders of its Common Stock for the purpose of entitling them to
         receive a dividend or  distribution  or subscription or purchase rights
         and  shall,  thereafter  and before the  distribution  to  stockholders
         thereof,  legally  abandon  its plan to pay or deliver  such  dividend,
         distribution,  subscription  or purchase  rights,  then  thereafter  no
         adjustment shall be required by reason of the taking of such record and
         any  such  adjustment  previously  made in  respect  thereof  shall  be
         rescinded and annulled.

              (e)  Escrow  of  Warrant  Stock.  If after  any  property  becomes
         distributable pursuant to this Section 4 by reason of the taking of any
         record of the holders of Common Stock,  but prior to the  occurrence of
         the event for which such  record is taken,  and Holder  exercises  this
         Warrant,  any Additional  Shares of Common Stock issuable upon exercise
         by reason of such adjustment  shall be deemed the last shares of Common
         Stock for which this  Warrant is exercised  (notwithstanding  any other
         provision  to the  contrary  herein) and such shares or other  property
         shall be held in escrow  for  Holder by  Company to be issued to Holder
         upon and to the  extent  that the  event  actually  takes  place,  upon
         payment of the then Current  Warrant Price.  Notwithstanding  any other
         provision  to the contrary  herein,  if the event for which such record
         was taken fails to occur or is  rescinded,  then such  escrowed  shares
         shall be  canceled  by Company  and  escrowed  property  returned.  

<PAGE>

              (f) Challenge to Good Faith  Determination.  Whenever the Board of
         Directors of Company shall be required to make a determination  in good
         faith  of the fair  value  of any  item  under  this  Section  4,  such
         determination  may be challenged in good faith by the Majority Holders,
         and any  dispute  shall be resolved by an  investment  banking  firm of
         recognized  national standing selected by Company and acceptable to the
         Majority Holders.

         4.8.  Reorganization.   Reclassification,   Merger,   Consolidation  or
Disposition of Assets. In case Company shall reorganize its capital,  reclassify
its capital stock,  consolidate or merge with or into another corporation (where
Company  is not the  surviving  corporation  or where  there  is a change  in or
distribution with respect to the Common Stock of Company),  or sell, transfer or
otherwise dispose of all or substantially  all its property,  assets or business
to  another  corporation  and,  pursuant  to the  terms of such  reorganization,
reclassification,  merger,  consolidation  or disposition  of assets,  shares of
common stock of the successor or acquiring  corporation,  or any cash, shares of
stock or other  securities  or  property  of any  nature  whatsoever  (including
warrants or other  subscription or purchase rights) in addition to or in lieu of
common stock of the successor or acquiring  corporation ("Other Property"),  are
to be received by or distributed to the holders of Common Stock of Company, then
each Holder shall have the right  thereafter  to receive,  upon exercise of such
Holder's  Warrant,  the  number of shares of common  stock of the  successor  or
acquiring  corporation or of Company,  if it is the surviving  corporation,  and
Other  Property  receivable  upon  or  as  a  result  of  such   reorganization,
reclassification,  merger, consolidation or disposition of assets by a holder of
the  number of shares of Common  Stock for which  this  Warrant  is  exercisable
immediately   prior  to  such  event.  In  case  of  any  such   reorganization,
reclassification,  merger, consolidation or disposition of assets, the successor
or acquiring  corporation (if other than Company) shall expressly assume the due
and punctual observance and performance of each and every covenant and condition
of this Warrant to be performed and observed by Company and all the  obligations
and  liabilities  hereunder,  subject  to such  modifications  as may be  deemed
appropriate  (as  determined  by resolution of the Board of Directors of Company
acting  in good  faith) in order to  provide  for  adjustments  of shares of the
Common  Stock for which this  Warrant is  exercisable  which  shall be as nearly
equivalent as practicable to the adjustments provided for in this Section 4. For
purposes  of Ns  Section  4.8,  "common  stock  of the  successor  or  acquiring
corporation"  shall include stock of such  corporation of any class which is not
preferred  as to  dividends  or  assets  over any  other  class of stock of such
corporation  and which is not subject to  redemption  and shall also include any
evidences  of  indebtedness,  shares  of  stock or other  securities  which  are
convertible into or exchangeable for any such stock,  either immediately or upon
the arrival of a specified  date or the  happening of a specified  event and any
warrants  or other  rights  to  subscribe  for or  purchase  any such  stock The
foregoing  provisions  of this Section 4.8 shall  similarly  apply to successive
reorganizations,  reclassifications,  mergers,  consolidations or disposition of
assets.

         4.9. Other Action  Affecting  Common Stock. In case at any time or from
time to time Company shall take any action in respect of its Common Stock, other
than the payment of dividends  permitted  by Section  4.2(a) or any other action
described in this Section 4, then, unless such action will not have a materially
adverse effect upon the rights of the Holders, the number
<PAGE>

of shares of Common Stock or other stock for which this  Warrant is  exercisable
and/or the  purchase  price  thereof  shall be adjusted in such manner as may be
equitable in the circumstances.

         4.10  Certain  Limitations.  Notwithstanding  anything  herein  to  the
contrary,  Company agrees not to enter into any transaction  which, by reason of
any adjustment hereunder,  would cause the Current Warrant Price to be less than
the par value per share of Common Stock.
      

5.       NOTICES TO WARRANT HOLDERS

         5.1.  Notice of  Adjustments.  Whenever  the number of shares of Common
Stock for which this  Warrant is  exercisable,  or whenever the price at which a
share of such Common Stock - may be  purchased  upon  exercise of the  Warrants,
shall be  adjusted  pursuant to Section 4,  Company  shall  forthwith  prepare a
certificate  to be executed by the chief  financial  officer of Company  setting
forth, in reasonable  detail,  the event requiring the adjustment and the method
by which such adjustment was calculated (including a description of the basis on
which  the  Board of  Directors  of  Company  determined  the fair  value of any
evidences of  indebtedness,  shares of stock,  other  securities  or property or
warrants or other  subscription or purchase rights referred to in Section 4.2 or
4.7(a)),  specifying the number of shares of Common Stock for which this Warrant
is exercisable  and (if such adjustment was made pursuant to Section 4.8 or 4.9)
describing  the number and kind of any other  shares of stock or Other  Property
for which this Warrant is  exercisable,  and any change in the purchase price or
prices thereof,  after giving effect to such adjustment or change. Company shall
promptly cause a signed copy of such  certificate to be delivered to each Holder
in  accordance  with Section  17.2.  Company  shall keep at its office or agency
designated  pursuant to Section 12 copies of all such certificates and cause the
same to be available for inspection at said office during normal  business hours
by any Holder or any prospective  purchaser of a Warrant  designated by a Holder
thereof.

         5.2.     Notice of Corporate Action.  If at any time

              (a) Company shall take a record of the holders of its Common Stock
         for the  purpose  of  entitling  them to  receive a  dividend  or other
         distribution,  or any right to subscribe  for or purchase any evidences
         of its  indebtedness,  any  shares  of stock of any  class or any other
         securities or property, or to receive any other right, or

              (b) there shall be any  capital  reorganization  of  Company,  any
         reclassification or recapitalization of the capital stock of Company or
         any  consolidation or merger of Company with, or any sale,  transfer or
         other disposition of all or substantially  all the property,  assets or
         business of Company to, another corporation, or

              (c)  there  shall  be  a  voluntary  or  involuntary  dissolution,
         liquidation or winding up of Company;  

then,  in any one or more of such  cases,  Company  shall  give to Holder (i) at
least ten (10) days'  prior  written  notice of the date on which a record  date
shall be selected for such  dividend  distribution  or right or for  determining
rights to vote in respect of any such reorganization, 


<PAGE>

reclassification,    merger,   consolidation,   sale,   transfer,   disposition,
dissolution,  liquidation  or  winding  up,  and  (ii) in the  case of any  such
reorganization,   reclassification,   merger,  consolidation,   sale,  transfer,
disposition,  dissolution,  liquidation  or winding  up, at least ten (10) days'
prior written notice of the date when the same shall take place.  Such notice in
accordance  with the  foregoing  clause also shall specify (i) the date on which
any such record is to be taken for the purpose of such dividend, distribution or
r1uht,  the date on which the  holders of Common  Stock shall be entitled to any
such dividend, distribution or rip-ht, and the amount and character thereof, and
(ii) the  date on  which  any  such  reorganization,  reclassification,  merger,
consolidation, sale, transfer, disposition,  dissolution, liquidation or winding
up is to take place and the time,  if any such time is to be fixed,  as of which
the holders of Common Stock shall be entitled to exchange their shares of Common
Stock for securities or other  property  deliverable  upon such  reorganization,
reclassification,    merger,   consolidation,   sale,   transfer,   disposition,
dissolution,  liquidation  or winding  up.  Each such  written  notice  shall be
sufficiently  given if  addressed  to  Holder  at the  last  address  of  Holder
appearing on the books of Company and delivered in accordance with Section 17.2.


6.       NO IMPAIRMENT

         Company  shall  not  by  any  action,  including,  without  limitation,
amending  its  certificate  of  incorporation  or  through  any  reorganization,
transfer  of  assets,  consolidation,  merger,  dissolution,  issue  or  sale of
securities or any other voluntary action,  avoid or seek to avoid the observance
or  performance  of any of the terms of this  Warrant,  but will at all times in
good faith assist in the carrying out of all such terms and in the taking of all
such actions as may be necessary or  appropriate to protect the rights of Holder
against  impairment.  Without limiting the generality of the foregoing,  Company
will (a) not  increase  the par value of any shares of Common  Stock  receivable
upon the exercise of this Warrant  above the amount  payable  therefor upon such
exercise  immediately  prior to such  increase  in par value,  (b) take all such
action as may be necessary or  appropriate in order that Company may validly and
legally  issue  fully  paid and  nonassessable  shares of Common  Stock upon the
exercise  of this  Warrant,  and (c) use its best  efforts  to  obtain  all such
authorizations,  exemptions or consents from any Public  regulatory  body having
jurisdiction  thereof as may be  necessary  to enable  Company  to  perform  its
obligations under this Warrant.

         Upon the request of Holder,  Company will at any time during the period
this  Warrant  is  outstanding  (but  not more  often  than  twice in any  year)
acknowledge  in  writing,  in  form  reasonably   satisfactory  to  Holder,  the
continuing validity of this Warrant and the obligations of Company hereunder


7.      RESERVATION  AND  AUTHORIZATION OF COMMON STOCK;  REGISTRATION  WITH  OR
APPROVAL OF ANY GOVERNMENTAL AUTHORITY

        From and after the Closing Date,  Company shall at all times reserve and
keep  available  for issue upon the  exercise  of  Warrants  such  number of its
authorized but unissued  shares  available of Common Stock as will be sufficient
to permit the exercise in full of all outstanding Warrants. All shares of Common
Stock which shall be so issuable,  when issued upon  exercise of any 


<PAGE>

Warrant and payment therefor in accordance with the terms of such Warrant, shall
be duly and validly issued and fully paid and non-assessable, and not subject to
pre-emptive rights.

         Before taking any action which would cause an  adjustment  reducing the
current  Warrant Price below the then par value, if any, of the shares of Common
Stock  issuable upon exercise of the Warrants,  Company shall take any corporate
action  which may be  necessary  in order that  Company  may validly and legally
issue fully paid and non-assessable shares of such Common Stock at such adjusted
Current Warrant Price.

         Before  taking any action  which would result in an  adjustment  in the
number of shares of Common Stock for which this Warrant is exercisable or in the
Current  Warrant  Price,   Company  shall  obtain  all  such  authorizations  or
exemptions  thereof,  or consents  thereto,  as may be necessary from any public
regulatory body or bodies having jurisdiction thereof.

         If any shares of Common Stock required to be reserved for issuance upon
exercise of Warrants require registration or qualification with any governmental
authority  or other  governmental  approval or filing under any federal or state
law  (otherwise  than as  provided  in Section 9) before  such  shares may be so
issued,  Company will in good faith and as  expeditiously as possible and at its
expense endeavor to cause such shares to be duly registered or qualified.


8.       TAKING OF RECORD; STOCK AND WARRANT TRANSFER BOOKS

         In the case of all dividends or other  distributions  by Company to the
holders of its Common  Stock with  respect to which any  provision  of Section 4
refers to the taking of a record of such holders, Company will in each such case
take such a record and will take such  record as of the close of  business  on a
Business Day. Company will not at any time, except upon dissolution, liquidation
or winding up of Company,  close its stock  transfer  books or Warrant  transfer
books so as to result in  preventing or delaying the exercise or transfer of any
Warrant.

9.       RESTRICTIONS ON TRANSFERABILITY

         The  Warrants  and  the  Warrant   Stock  shall  not  be   transferred,
hypothecated or assigned before satisfaction of the conditions specified in this
Section  9,  which  conditions  are  intended  to  ensure  compliance  with  the
provisions of the  Securities Act with respect to the Transfer of any Warrant or
any Warrant Stock. Holder, by acceptance of this Warrant,  agrees to be bound by
the provisions of this Section 9.

         9 1.  Restrictive  Legend.  (a) Except as  otherwise  provided  in this
Section 9, each certificate for Warrant Stock initially issued upon the exercise
of this Warrant, and each certificate for Warrant Stock issued to any subsequent
transferee of any such certificate, shall be stamped or otherwise imprinted with
a legend in substantially the following form:

                  "The  shares  represented  by this  certificate  have not been
                  registered  under the Securities Act of 1933, as amended,  and
                  are subject to the conditions  specified in a certain  Warrant
                  No. 2 dated December 30, 1996,  originally  issued by Bagcraft

<PAGE>

                  Corporation of America.  No transfer of the shares represented
                  by this  certificate  shall be valid or  effective  until such
                  conditions  have  been  fulfilled.  A copy of the form of said
                  Warrant is on file with the Secretary of Bagcraft  Corporation
                  of America.  The holder of this certificate,  by acceptance of
                  this certificate, agrees to be bound by the provisions of such
                  Warrant "

              (b) Except as  otherwise  provided in this Section 9, each Warrant
         shall be stamped or otherwise  imprinted with a legend in substantially
         the following form:

              "This Warrant and the securities  represented hereby have not been
              registered under the Securities Act of 1933,  as amended,  and may
              not be transferred  in   violation  of such  Act,  the  rules  and
              regulations thereunder or the provisions of this Warrant."

         9.2. Notice of Proposed Transfers;  Request for Registration.  Prior to
any Transfer or attempted  Transfer of any Warrants or any shares of  Restricted
Common Stock, the holder of such Warrants or Restricted  Common Stock shall give
ten (10) days' prior  written  notice (a  "Transfer  Notice") to Company of such
holder's   intention  to  effect  such  Transfer,   describing  the  manner  and
circumstances of the proposed  Transfer,  and obtain from counsel to such holder
who shall be reasonably  satisfactory  to Company,  an opinion that the proposed
Transfer  of such  Warrants  or such  Restricted  Common  Stock may be  effected
without  registration  under the  Securities  Act. After receipt of the Transfer
Notice and opinion,  Company shall, within five days thereof,  notify the holder
of such Warrants or such  Restricted  Common Stock as to whether such opinion is
reasonably  satisfactory  and, if so, such holder shall thereupon be entitled to
Transfer such Warrants or such  Restricted  Common Stock, in accordance with the
terms of the Transfer Notice.  Each certificate,  if any, evidencing such shares
of Restricted  Common Stock issued upon such Transfer shall bear the restrictive
legend set forth in Section 9. 1 (a), and each Warrant issued upon such Transfer
shall bear the  restrictive  legend set forth in Section  9.l(b),  unless in the
opinion  of such  counsel  such  legend  is not  required  in  order  to  ensure
compliance with the Securities Act. The holder of the Warrants or the Restricted
Common  Stock,  as the case may be,  giving  the  Transfer  Notice  shall not be
entitled to Transfer such Warrants or such Restricted Common Stock until receipt
of notice from Company under this Section 9.2(a) that such opinion is reasonably
satisfactory.

         The  holders of  Warrants  and  War-rant  Stock shall have the right to
request registration of such Warrant Stock pursuant to Sections 9.3 and 9.4.

         9.3. Required Registration. After receipt of a written request from the
holder of Warrants  and/or Warrant Stock  representing  at least an aggregate of
fifty percent (50%) of the total of (1) all shares of Warrant Stock then subject
to purchase  upon  exercise of all warrants and (ii) all shares of Warrant Stock
then outstanding,  and which are Restricted Common Stock requesting that Company
effect the  registration  of Warrant  Stock  issuable  upon the exercise of such
holder's  Warrants or of any of such holder's Warrant Stock under the Securities

<PAGE>

Act and specifying the intended method or methods of disposition  thereof (which
the Company  shall be  reasonably  satisfied in writing,  of the receipt of such
request and each such holder,  in addition to any rights under  Section 9.4, may
elect (by written  notice sent to Company within ten (10) Business Days from the
date of such holder's receipt of the  aforementioned  Company's  notice) to have
its shares of Warrant Stock included in such  registration  thereof  pursuant to
this Section 9.3. Thereupon Company shall, as expeditiously as is possible,  use
its best  efforts to effect the  registration  under the  Securities  Act of ail
shares of Warrant  Stock which Company has been so requested to register by such
holders  for sale,  all to the extent  required  to permit the  disposition  (in
accordance  with the intended  method or methods  thereof as  aforesaid)  of the
Warrant  Stock so  registered;  provided,  however,  that  Company  shall not be
required to effect more than two (2) registrations of any Warrant Stock pursuant
to this Section 9.3,  unless  Company  shall be eligible to file a  registration
statement on Form S-3 (or other comparable short form) under the Securities Act,
in which  event  there  shall be no limit on the  number  of such  registrations
pursuant to this Section 9.3.

         If the managing  underwriter advises the prospective sellers in writing
that the aggregate  number of shares of Warrant Stock and other shares of Common
Stock,  if any,  requested to be  registered  by other  holders of  registration
rights or proposed to be included in such  registration by the Company should be
less than the number of shares of Warrant Stock and other shares of Common Stock
requested or proposed to be  registered,  the number of shares of Warrant  Stock
and  other  shares  of  Common  Stock  to be  sold by  each  prospective  seller
(including the Company) shall be reduced as follows: first, the number of shares
of Common  Stock  proposed  to be  registered  by the  holders  of Common  Stock
possessing  registration  rights  granted  by the  Company  other  than under or
arising from this Warrant shall be reduced to zero, if  necessary;  second,  the
number of shares of Common Stock  proposed to be registered by the Company shall
be reduced  to zero,  if  necessary;  second the the number of shares of Warrant
Stock  proposed to be included  in such  registration  shall be reduced pro rata
among the  prospective  sellers  of shares  of  Warrant  Stock to be sold in the
proposed distribution.
 If such  underwriter  determines  that the  number of  shares  of Common  Stock
proposed  to be sold is  insufficient  to  proceed  with  such  registration  or
qualification,  the Company shall  immediately  recapitalize its Common Stock to
enable such  registration and  qualification to be completed as such underwriter
advises.

         9.4. Incidental  Registration.  If Company at any time proposes to file
on its behalf  and/or on behalf of any of its security  holders (the  "demanding
security holders") a Registration Statement under the Securities Act on any form
(other than a  Registration  Statement on Form S-4 or S-8 or any successor  form
for  securities to be offered in a  transaction  of the type referred to in Rule
145 under the Securities Act or to employees of Company pursuant to any employee
benefit plan,  respectively)  for the general  registration  of securities to be
sold for cash with  respect  to its  Common  Stock or any other  class of equity
security (as defined in Section  3(a)(1 1) of the Exchange  Act) of Company,  it
will give written notice to all holders of Warrants or Warrant Stock at least 60
days  before  the  initial  filing  with  the  Commission  of such  Registration
Statement,  which notice shall set forth the intended  method of  disposition of
the securities  proposed to be registered by Company.  The notice shall offer to
include in such filing any or all of the  aggregate  number of shares of Warrant
Stock then  outstanding  and any or all of the shares of Common  Stock for which
this Warrant is then exercisable, as such holders may request.
<PAGE>

         Each holder of any such Warrants or any such Warrant Stock  desiring to
have Warrant  Stock  registered  under this Section 9.4 shall advise  Company in
writing  within 30 days after the date of  receipt  of such offer from  Company,
setting  forth the  amount of such  Warrant  Stock  for  which  registration  is
requested.  Company shall thereupon  include in such filing the number of shares
of Warrant Stock for which  registration  is so  requested,  subject to the next
sentence,  and  shall use its best  efforts  to  effect  registration  under the
Securities Act of such shares. If the managing  underwriter of a proposed public
offering shall advise Company in writing that, in its opinion,  the distribution
of the Warrant Stock requested to be included in the  registration  concurrently
with the  securities  being  registered  by Company or such  demanding  security
holder would materially and adversely affect the distribution of such securities
by Company or any selling  stockholders,  then the Company and each  prospective
seller may sell that  proportion of the shares of Common Stock to be sold in the
proposed  distribution which the number of shares of Common Stock proposed to be
sold by such  prospective  seller bears to the aggregate  number of Common Stock
proposed to be sold by all prospective sellers including the Company.  Except as
otherwise  provided in Section 9.6, all expenses of such  registration  shall be
borne by Company.

         9.5.  Registration Procedures. If Company is required by the provisions
of this Section 9 to use its best efforts to  effect the registration  of any of
its securities under the  Securities Act,  Company  will,  as  expeditiously  as
possible:
              (a) prepare and file with the Commission a Registration  Statement
         with respect to such  securities and use its best efforts to cause such
         Registration  Statement to become and remain  effective for a period of
         time required for the disposition of such securities

         by the holders thereof, but not to exceed 90 days;

              (b)  prepare  and file with the  Commission  such  amendments  and
         supplements to such  Registration  Statement and the prospectus used in
         connection  therewith  as may be  necessary  to keep such  Registration
         Statement effective and to comply with the provisions of the Securities
         Act with  respect to the sale or other  disposition  of all  securities
         covered by such  Registration  Statement until the earlier of such time
         as all of such securities have been disposed of in a public offering or
         the expiration of 90 days;

              (c) furnish to such selling security holders such number of copies
         of a summary  prospectus or other  prospectus,  including a preliminary
         prospectus,  in conformity with the requirements of the Securities Act,
         and  such  other  documents,  as  such  selling  security  holders  may
         reasonably request;

              (d) use its best  efforts to register  or qualify  the  securities
         covered by such  Registration  Statement under such other securities or
         blue sky laws of such jurisdictions within the United States and Puerto
         Rico as each holder of such securities shall  reasonably  request or as
         shall be required by the managing underwriter (provided,  however, that
         Company shall not be obligated to qualify as a foreign  corporation  to
         do business under the laws of any  jurisdiction in which it is not then
         qualified or to file any general consent to service or process), and do
         such  other  reasonable  acts and  things as may be  required  of it to
         enable such holder to consummate the  disposition in such  jurisdiction
         of the securities covered by such Registration Statement;
<PAGE>

              (e) furnish, at the request of any holder requesting  registration
         of Warrant Stock pursuant to Section 9.3), on the date that such shares
         of Warrant Stock are delivered to the underwriters for sale pursuant to
         such  registration  or, if such Warrant Stock is not being sold through
         underwriters,  on the date that the Registration Statement with respect
         to such  shares of Warrant  Stock  becomes  effective,  (1) an opinion,
         dated such date, of the independent  counsel  representing  Company for
         the purposes of such  registration,  addressed to the underwriters,  if
         any, and if such Warrant Stock is not being sold through  underwriters,
         then to the holders making such request, in customary form and covering
         matters of the type customarily covered in such legal opinions; and (2)
         a comfort letter dated such date, from the independent certified public
         accountants of Company,  addressed to the underwriters,  if any, and if
         such Warrant Stock is not being sold through underwriters,  then to the
         holder making such request and, if such  accountants  refuse to deliver
         such letter to such  holder,  then to Company in a  customary  form and
         covering  matters  of the  type  customarily  covered  by such  comfort
         letters as the underwriters or such holders shall  reasonably  request.
         Such  opinion  of counsel  shall  additionally  cover such other  legal
         matters  with  respect  to the  registration  in  respect of which such
         opinion  is being  given as such  holders  holding  a  majority  of the
         Warrant Stock being so registered may reasonably  request.  Such letter
         from the independent  certified public  accountants shall  additionally
         cover such other  financial  matters  (including  information as to the
         period ending not more than five (5) Business Days prior to the date of
         such letter) with respect to the  registration in respect of which such
         letter is being given as the holders  holding a majority of the Warrant
         Stock being so registered may reasonably request;

              (f) enter into  customary  agreements  (including an  underwriting
         agreement  in  customary  form)  and take  such  other  actions  as are
         reasonably  required in order to expedite or facilitate the disposition
         of such Registrable Securities; and

              (g) otherwise  use its best efforts to comply with all  applicable
         rules and  regulations  of the  Commission,  and make  available to its
         security holders, as soon as reasonably practicable, but not later than
         18 months after the effective date of the  Registration  Statement,  an
         earnings  statement  covering the period of at least twelve (12) months
         beginning  with the first full month after the  effective  date of such
         Registration  Statement.  which earnings  statements  shall satisfy the
         provisions of Section II (a) of the Securities Act

         It shall be a condition  precedent to the obligation of Company to take
any action pursuant to this Section 9 in respect of the securities  which are to
be  registered  at the request of any holder of  Warrants or Warrant  Stock that
such holder shall furnish to Company such  information  regarding the securities
held by such holder and the intended  method of  disposition  thereof as Company
shall reasonably request, and as shall be required in connection with the action
taken
<PAGE>

by Company,  and, if such  registration  is  pursuant to an  underwriting,  such
holder  shall  enter  into  an   underwriting   agreement   customary  for  such
transactions.

         9.6  Expenses.  All  expenses  incurred in  complying  with  Section 9,
including,  without limitation,  all registration and filing fees (including all
expenses  incident  to  filing  with  the  NASD),  printing  expenses,  fees and
disbursements  of counsel for Company,  the reasonable  fees and expenses of one
firm acting as counsel  for the  selling  security  holders  (selected  by those
holding a majority  of the shares  being  registered),  expenses  of any special
audits  incident  to or  required  by any 91such  registration  and  expenses of
complying with the securities or blue sky laws of any jurisdictions  pursuant to
Section 9.5(d), shall be paid by Company, except that:

              (a)  all  such  expenses  in  connection  with  any  amendment  or
         supplement to the Registration  Statement or prospectus filed more than
         90 days after the effective date of such Registration Statement because
         any holder of Warrant  Stock has not  effected the  disposition  of the
         securities requested to be registered shall be paid by such holder; and

              (b)  Company  shall  not be  liable  for any  fees,  discounts  or
         commissions to any underwriter or any fees or  disbursements of counsel
         for any underwriter in respect of the securities sold by such holder of
         Warrant  Stock except to the same extent that the Company has agreed to
         pay fees,  discounts or commissions to any underwriter  and/or fees and
         disbursements  of  counsel  for  any  underwriter  in  respect  of  the
         securities being sold by any other selling stockholder of the Company.

         9.7.  Indemnification  and  Contribution.  (a)  In  the  event  of  any
registration  of any of the Warrant Stock under the  Securities  Act pursuant to
this Section 9, Company  shall  indemnify  and hold  harmless the holder of such
Warrant  Stock,  such holder's  directors  and  officers,  and each other Person
(including each  underwriter)  who  participated in the offering of such Warrant
Stock  and  each  other  Person,  if  any,  who  controls  such  holder  or such
participating  Person  within the  meaning of the  Securities  Act,  against any
losses, claims,  damages or liabilities,  joint or several, to which such holder
or any such director or officer or  participating  Person or controlling  Person
may become  subject under the  Securities  Act or any other statute or at common
law,  insofar as such losses,  claims,  damages or  liabilities  (or actions in'
respect thereof) arise out of or are based upon:

                    (i)  any  alleged  untrue  statement of  any  material  fact
                 contained, on the effective date  thereof  in  any Registration
                 Statement under which such securities were registered under the
                 Securities  Act, any preliminary prospectus or final prospectus
                 contained therein, or any amendment or supplement thereto, or

                    (ii) any alleged  omission to state therein a  material fact
                 required   to  be  stated   therein  or  necessary to make  the
                 statements therein  not  misleading, and s hall reimburse such 
                 holder or such  director, officer  or  participating  Person or
                 controlling  Person  for  any  legal  or  any   other  expenses
                 reasonably incurred by such holder or such director, officer or
                 participating Person or controlling Person
<PAGE>

                 in connection with  investigating  or  defending any such loss,
                 claim. damage, liability or action;

provided;  however,  that  Company  shall  not be liable in any such case to the
extent that any such loss, claim,  damage or liability arises out of or is based
upon any alleged untrue statement or alleged omission made in such  Registration
Statement,  preliminary  prospectus,  prospectus  or amendment or  supplement in
reliance upon and in conformity with written information furnished to Company by
such holder  specifically  for use  therein or (in the case of any  registration
pursuant to Section 9.3) so furnished for such purposes by any underwriter. Such
indemnity shall remain in full force and effect  regardless of any investigation
made by or on behalf of such holder or such director,  officer or  participating
Person or controlling  Person, and shall survive the transfer of such securities
by such holder.

              (b) Each  holder of any  Warrant  Stock,  by  acceptance  thereof,
         agrees to  indemnify,  and hold  harmless  Company,  its  directors and
         officers and each other Person, if any, who controls Company within the
         meaning of the  Securities Act against any losses,  claims,  damages or
         liabilities, Joint or several, to which Company or any such director or
         officer or any such Person may become  subject under the Securities Act
         or any other statute or at common law, insofar as such losses,  claims,
         damages or liabilities (or actions in respect  thereof) arise out of or
         are based  upon  information  in  writing  provided  to Company by such
         holder of such  Warrant  Stock  specifically  for use in the  following
         documents  and   contained,   on  the   effective   date  thereof-  any
         Registration Statement under which securities were registered under the
         Securities  Act  at  the  request  of  such  holder,   any  preliminary
         prospectus or final prospectus  contained therein,  or any amendment or
         supplement thereto.

              (c) If the indemnification provided for in this Section 9 from the
         indemnifying  party is unavailable to an indemnified party hereunder in
         respect  of  any  losses,  claims,  damages,  liabilities  or  expenses
         referred  to  therein,   then  the  indemnifying   party,  in  lieu  of
         indemnifying  such  indemnified  party,  shall contribute to the amount
         paid or payable by such  indemnified  party as a result of such losses,
         claims,  damages,  liabilities  or  expenses in such  proportion  as is
         appropriate to reflect the relative fault of the indemnifying party and
         indemnified  parties in connection  with the actions which  resulted in
         such losses, claims,  damages,  liabilities or expenses, as well as any
         other  relevant  equitable  considerations.  The relative fault of such
         indemnifying  party and  indemnified  parties  shall be  determined  by
         reference  to,  among other  things,  whether  any action in  question,
         including any untrue or alleged untrue  statement of a material fact or
         omission or alleged  omission to state a material  fact,  has been made
         by, or relates to information  supplied by, such indemnifying  party or
         indemnified  parties,  and the  parties'  relative  intent,  knowledge,
         access to  information  and  opportunity  to correct  or  prevent  such
         action.  The  amount  paid or  payable  by a party as a  result  of the
         losses,  claims,  damages,  liabilities and expenses  referred to above
         shall  be  deemed  to  include  any  legal or  other  fees or  expenses
         reasonably  incurred by such party in connection with any investigation
         or proceeding.
<PAGE>

              The parties  hereto agree that it would not be just and  equitable
         if  contribution . pursuant to this Section  9.7(c) were  determined by
         pro rata allocation or by any other method of allocation which does not
         take  account  of  the  equitable  considerations  referred  to in  the
         immediately  preceding  paragraph.   No  Person  guilty  of  fraudulent
         misrepresentation   (within  the  meaning  of  Section   11(f)  of  the
         Securities Act) shall be entitled to  contribution  from any Person who
         was not guilty of such fraudulent misrepresentation.

         9.8.   Termination  of  Restrictions.   Notwithstanding  the  foregoing
provisions  of Section 9, the  restrictions  imposed  by this  Section  upon the
transferability  of the Warrants,  the Warrant Stock and the  Restricted  Common
Stock and the legend  requirements  of  Section  9.1 shall  terminate  as to any
particular Warrant or share of Warrant Stock or Restricted Common Stock:

              (a) when and so long as such security shall have been  effectively
         registered  under the Securities Act and disposed of pursuant  thereto;
         or

              (b) when  Company  shall  have  received  an  opinion  of  counsel
         reasonably  satisfactory  to it that  such  shares  may be  transferred
         without registration thereof under the Securities Act.

Whenever  the  restrictions  imposed  by  Section 9 shall  terminate  as to this
Warrant, as hereinabove provided, the Holder hereof shall be entitled to receive
from  Company,  at the expense of Company,  a new Warrant  bearing the following
legend in place of the restrictive legend set forth hereon:

              "THE  RESTRICTIONS  ON   TRANSFERABILITY  OF  THE  WITHIN  WARRANT
              CONTAINED IN SECTION 9 HEREOF  TERMINATED  ON ____________,  199_,
              AND ARE OF NO FURTHER FORCE AND EFFECT."

All Warrants issued upon  registration of transfer,  division or combination of,
or in  substitution  for,  any Warrant or Warrants  entitled to bear such legend
shall have a similar legend endorsed thereon.  Whenever the restrictions imposed
by this Section shall  terminate as to any share of Restricted  Common Stock, as
hereinabove  provided,  the holder  thereof  shall be entitled  to receive  from
Company, at Company's expense, a new certificate  representing such Common Stock
not bearing the restrictive legend set forth in Section 9. 1 (a).

         9.9. Listing on Securities  Exchange.  If Company shall list any shares
of Common  Stock on any  securities  exchange,  it will,  at its  expense,  list
thereon,  maintain and, when necessary,  increase such listing of, all shares of
Common  Stock  issued  or,  to  the  extent  permissible  under  the  applicable
securities exchange rules, issuable upon the exercise of this Warrant so long as
any shares of Common Stock shall be so listed during any such Exercise Period.
<PAGE>

         9.10. Certain Limitations on Registration Rights.  Notwithstanding  the
other provisions of Section 9:

              (a) Company  shall not be obligated to register the Warrant  Stock
         of any  holder if, in the  opinion  of  counsel  to Company  reasonably
         satisfactory  to the  holder  and its  counsel  (or.  if the holder has
         engaged an investment banking firm, to such investment banking firm and
         its counsel),  the sale or other  disposition of such holder's  Warrant
         Stock,  in the manner  proposed by such  holder (or by such  investment
         banking firm), may be effected  without  registering such Warrant Stock
         under the Securities Act; and

              (b) if Company  has had a  registration  statement  under  which a
         holder  had a fight to have its  Warrant  Stock  included  pursuant  to
         Sections  9.3 or 9.4  declared  effective  within one year prior to the
         date of any request  pursuant to Section 9.3, then, until such one year
         period has  expired,  Company  shall not be  obligated  to register the
         Warrant Stock of any holder pursuant to Section 9.31 provided, however,
         that if any holder elected to have shares of its Warrant Stock included
         under such  registration  statement but some or all of such shares were
         excluded pursuant to the penultimate sentence of Section 9.4, then such
         one-year period shall be reduced to six months

         9.11. Selection of Managing  Underwriters.  The managing underwriter or
underwriters  for any  offering of Warrant  Stock to be  registered  pursuant to
Section 9.3 shall be  selected by the holders of a majority of the shares  being
so registered  (other than any shares being registered  pursuant to Section 9.4)
and shall be  reasonably  acceptable  to Company.  The managing  underwriter  or
underwriters  for any  offering of Warrant  Stock to be  registered  pursuant to
Section 9.4 shall be selected by the Company but shall be reasonably  acceptable
to holders of a majority of the shares of Warrant Stock being registered in such
registration.

        10.                SUPPLYING INFORMATION

         Company shall  cooperate  with each Holder of a Warrant and each holder
of Restricted  Common Stock in supplying  such  information as may be reasonably
necessary for such holder to complete and file any  information  reporting forms
presently  or  hereafter  required  by  the  Commission  as a  condition  to the
availability of an exemption from the Securities Act for the sale of any Warrant
or Restricted Common Stock.

        11.                LOSS OR MUTILATION

         Upon  receipt  by  Company  from  any  Holder  of  evidence  reasonably
satisfactory  to it of the  ownership  of and the loss,  theft,  destruction  or
mutilation of this Warrant and indemnity reasonably satisfactory to it (it being
understood  that  the  written  agreement  of GE  Capital  shall  be  sufficient
indemnity,  so long as GE Capital is not then the  subject  of a  bankruptcy  or
insolvency  proceeding  and has not made an  assignment  for the  benefit of its
creditors),  and in case of mutilation upon surrender and  cancellation  hereof,
Company  will  execute and deliver in lieu hereof a new Warrant of like tenor to
such Holder; provided, in the case of mutilation, no
<PAGE>

indemnity shall be required if this Warrant in identifiable  form is surrendered
to Company for cancellation.


12.      OFFICE OF COMPANY

         As  long  as any of the  Warrants  remain  outstanding,  Company  shall
maintain an office or agency  (which may be the principal  executive  offices of
Company)  where the Warrants may be . presented  for exercise,  registration  of
transfer, division or combination as provided in this Warrant.


13.      FINANCIAL AND BUSINESS INFORMATION

         13.1. Monthly and Quarterly  Information.  (a) While the Loan Agreement
is in effect,  the Company  will  deliver to each  Holder  copies of the monthly
financial  statements  required  to be  delivered  to the  agent  under the Loan
Agreement  (the  'Agent"),  as and when the same  are  delivered  to the  Agent.
Thereafter,  until such time (if ever) as the Company  shall  become a reporting
company under the Exchange Act, the Company will deliver to each Holder,  within
thirty  (30) days after the end of each  fiscal  month of the Company (a "Fiscal
Month"),   consolidated  and  consolidating   financial  and  other  information
regarding  the Company and its  Subsidiaries,  certified by the chief  financial
officer of the Company,  including (1) unaudited  balance sheets as of the close
of such Fiscal Month and the related statements of income and cash flow for that
portion of the Fiscal Year ending as of the close of such Fiscal  Month and (ii)
unaudited  statements  of income and cash flows for such Fiscal  Month,  in each
case setting forth in comparative form the figures for the corresponding  period
in the prior year and the  figures  contained  in the  budget,  all  prepared in
accordance with GAAP (subject to normal year-end  adjustments and except for the
absence of footnotes  and except as otherwise  disclosed  therein in  reasonable
detail),  and accompanied by the certification of the chief executive officer or
chief  financial  officer of the Company  that all of such  financial  and other
information is true, complete and correct and presents fairly in accordance with
GAAP  (subject  to normal  year-end  adjustments  and except for the  absence of
footnotes and except as otherwise disclosed therein in reasonable  detail),  the
financial  position,  results of operations  and statements of cash flows of the
Company and its Subsidiaries, on both a consolidated and consolidating basis, as
at the end of such Fiscal Month and for the period then ended.

         (b) From and after the date,  if ever,  upon  which the  Company  shall
become a reporting  company under the Exchange Act, the Company shall provide to
each Holder, as and when required to be filed with the Commission, copies of all
quarterly financial  statements and other financial reports required to be filed
with the  Commission or which the Company  elects to file with the Commission or
otherwise to publicly disclose.

         13.2.  Annual  Information.  (a) While the Loan Agreement is in effect,
the  Company  will  deliver  to  each  Holder  copies  of the  annual  financial
statements  required  to be  delivered  to the  Agent  as and  when the same are
delivered  to the Agent.  Thereafter,  until such time (if ever) as the  Company
shall become a reporting  'company  under the Exchange Act, for each fiscal year
of the  Company (a "Fiscal  Year"),  the  Company  will  deliver to each  Holder

<PAGE>

audited  financial  statements  for  the  Company  and  its  Subsidiaries,  on a
consolidated and consolidating basis, consisting of balance sheets as of the end
of such Fiscal Year and  statements  of income and  retained  earnings  and cash
flows for such Fiscal Year,  setting forth in comparative  form in each case the
figures for the  previous  Fiscal  Year,  which  financial  statements  shall be
prepared  in  accordance  with  GAAP,   certified  (only  with  respect  to  the
consolidated  financial  statements)  without  qualification,  by an independent
certified  public  accounting firm of national  standing and accompanied by: (i)
the  annual  letters  to  such   accountants  in  connection  with  their  audit
examination  detailing  contingent  liabilities and material litigation matters,
and (@) the  certification  of the chief  executive  officer or chief  financial
officer of the Company that all such financial statements are true, complete and
correct and  present  fairly in  accordance  with GAAP the  financial  position,
results  of  operations  and  statements  of cash flows of the  Company  and its
Subsidiaries,  on a consolidated  basis,  as at the end of such year and for the
period then ended.  Such annual financial  statements shall be delivered to each
Holder  contemporaneously  with  filing  thereof  with  the  Commission  by  the
Company's parent  corporation,  ARTRA Group,  Incorporated  ("ARTRA") so long as
ARTRA  shall be a  reporting  company  under the  Exchange  Act,  but within one
hundred  twenty  (120)  days  after the end of each  Fiscal  Year for any period
occurring  after  the  date (if  ever)  upon  which  ARTRA  shall  cease to be a
reporting company under the Exchange Act.

         (b) From and after the date,  if ever,  upon  which the  Company  shall
become a reporting  company under the Exchange Act, the Company shall provide to
each Holder, as and when required to be filed with the Commission, copies of all
annual financial statements, annual reports to stockholders and proxy statements
required to be filed with the Commission.

         13.3.  Filings.  Company  will file on or before the  required  date au
regular or periodic reports  (pursuant to the Exchange Act) required to be filed
with the  Commission  and will deliver to Holder  promptly  upon their  becoming
available one copy of each report,  notice or proxy statement sent by Company or
ARTRA to the Company's or ARTRA's stockholders generally, and of each regular or
periodic report (pursuant to the Exchange Act) and any  Registration  Statement,
prospectus or written  communication  (other than transmittal letters) (pursuant
to the  Securities  Act),  filed by Company or ARTRA with (i) the  Commission or
(ii) any  securities  exchange on which  shares of Common  Stock or any class of
securities of ARTRA are listed.


14.     REPURCHASE BY COMPANY OF WARRANT

        14.1.    Obligation to Repurchase Warrant.

              (a) From time to time during the period  ending on the  Expiration
         Date and commencing on the earliest to occur of

                    (i)  the fourth anniversary of the Closing Date;

                    (ii) the occurrence of a merger (other than where Company is
              the   surviving   corporation   and  there  is  no  change  in  or
              distribution   with  respect  to  its  Common   Stock),   sale  of
              substantially  all of the  assets or sale of the  majority  of the
              outstanding shares of Common Stock of Company;
<PAGE>

                    (iii)  repayment of a material  portion of the  indebtedness
              evidenced  by the Notes with funds  derived  from any source other
              than  (A)  operating  income  of the  Company,  or (B)  additional
              capital contributed by the Company's  stockholders and obtained by
              them without any direct or indirect credit support (by guaranty or
              otherwise) from the Company;

                    (iv) the date upon which a public  offering  of any class of
              the Company's securities becomes effective; and

                    (v) the acceleration of the maturities of the Notes pursuant
              to the occurrence of an Event of Default under the Loan Agreement;

(the "Repurchase  Period"),  upon written notice from any Holder,  Company shall
repurchase,  on the date and in the manner set forth in Section 14.4 below, from
such Holder all or the portion of this Warrant  designated in such notice for an
amount  determined  by  multiplying  (x) the  number of  shares of Common  Stock
subject  to  this  Warrant  or  portion  thereof  being  repurchased  by (y) the
difference  between the Current Market Price per share of Common Stock as of the
date of such notice and the Current  Warrant  Price per share of Common Stock as
of the date of such notice; provided, however, that if no Event of Default under
the Loan  Agreement  shall have occurred and then be  continuing,  Company shall
have the fight, upon delivery of a written notice (the "Deferral Notice") to the
Holder within thirty (30) days following its receipt of the  repurchase  notice,
to satisfy its obligations under this Section 14.1 to repurchase this Warrant or
a portion thereof by effecting,  at Company's expense, within one hundred twenty
(120)  days  after  the date of the  Deferral  Notice,  an  underwritten  public
offering on a firm commitment basis of the shares of Common Stock subject to the
Warrant  requested  to be  repurchased,  the net  proceeds  (after  underwriting
discounts and  commissions)  of which shall not be less than the amount required
for such  repurchase,  in which event such  repurchase  of the Warrant  shall be
deferred and such underlying  Common Stock shall be sold pursuant to such public
offering. Nothing herein shall preclude the exercise by Holder of any portion of
this Warrant exercisable at any time prior to such repurchase.

              (b)  Notwithstanding  the  provisions of Section 14. 1 (a), if, at
         any time during the period  between the date on which any Holder  shall
         have  exercised  its  rights  under  Section  14.1 to cause  Company to
         repurchase  all or a portion of such Holder's  Warrant and, on or prior
         to the date of such  repurchase,  Company  shall  consolidate  or merge
         with, or sell all or  substantially  all of its property and assets to,
         any Person and the consideration received by stockholders in connection
         with such merger,  consolidation  or sale shall consist solely of cash,
         then  such  Holder  shall  (whether  or  not  such  Holder  shall  have
         previously  surrendered such Holder's Warrant for repurchase by Company
         pursuant to this  Section  14) be  entitled to receive,  on the date of
         such repurchase, the higher of (i) the amount payable to such Holder as
         determined pursuant to Section 14.1 (a) and (ii) an amount equal to the
         amount of cash such Holder would have received upon such consolidation,
         merger or sale had such Holder's Warrant (or t he portion thereof being
         repurchased)  been fully exercised  immediately  prior thereto less the
         aggregate  Current  Warrant Price payable at such time for the purchase
         of the shares of Common Stock then subject to such Holder's Warrant (or
         the portion thereof being repurchased).
<PAGE>

              (c) Notwithstanding any provision contained in this Warrant to the
         contrary, should Company for any reason fail to perform its obligations
         arising  under  Section  14.1  hereof,  such  obligations  shall in all
         respects continue until Company has fulfilled such obligations.


         14.2.    Option to Repurchase Warrant.

                  (a) From time to time on or after the  fourth  anniversary  of
         the Closing Date until the  Expiration  Date,  and, with respect to any
         shares of Warrant Stock requested to be registered  pursuant to Section
         9.3 hereof,  Company shall have the right,  upon written  notice to any
         Holder,  to  repurchase  from  such  Holder,  from any  source of funds
         legally available therefor,  on the date and in the manner set forth in
         Section  14.4 below,  all or any part of the Warrant  then held by such
         Holder for an amount  (subject  to the  adjustment  provided in Section
         14.3 below)  determined by  multiplying  the number of shares of Common
         Stock subject to such Warrant or portion  thereof being  repurchased by
         the  difference  between the Current  Market  Price per share of Common
         Stock as of the date of such notice and the Current  Warrant  Price per
         share of Common Stock as of the date of such notice, provided, however,
         that  nothing  herein  shall  preclude  the  exercise  by Holder of any
         portion  of  this  Warrant  exercisable  at  any  time  prior  to  such
         repurchase.

                  (b) In addition to the repurchase rights granted in clause (a)
         above,  Company shall have the right, upon written notice to Holder, to
         repurchase from such Holder, from any source of funds legally available
         therefor,  709.77 shares of Warrant Stock for $1,500,000 in immediately
         available  funds during the period of January 15, 1997 through  January
         31,  1997.  If  such  repurchase  rights  are  not  exercised  and  the
         repurchase of those shares of Warrant Stock is not  consummated  during
         that period,  the repurchase price of $1,500,000 shall not be deemed to
         be indicative of the Appraised  Value of any Warrant Stock for purposes
         of any subsequent repurchase of Warrant Stock hereunder.


         14.3.   Subsequent  Value   Transactions.   If  Company  exercises  its
repurchase  right pursuant to Section 14.2(b) hereof and at any time on or prior
December 17, 1997, (i) 5% or more of Company's Fully Diluted  Outstanding Common
Stock is sold,  transferred  or  otherwise  disposed  of, (ii) 5% or more of the
capital stock of BCA Holdings, Inc. ("BCA") outstanding on a fully diluted basis
is sold,  transferred  or  otherwise  disposed  of,  (iii) 5% or more of ARTRA's
capital  stock  outstanding  on a fully diluted  basis is sold,  transferred  or
otherwise disposed of by Peter R. Harvey or any of his Affiliates, collectively,
(iv)  Company,  BCA or ARTRA is merged with or into,  acquired  by or  otherwise
combined with, any other Person and, in the case of ARTRA,  the practical effect
of which is equivalent to a  disposition  referred to in clause (iii) above,  or
(v) 5% or more of the assets or business of Company or BCA is sold,  transferred
or otherwise  disposed of, in each of the foregoing  cases  whether  directly or
indirectly, in a single transaction or a series of related transactions,  then a
"Value  Transaction"  shall be  deemed  to have  occurred.  Notwithstanding  the
foregoing,  a Value  Transaction also shall be deemed to have occurred if any of
the transactions described in the preceding sentence occurs at any time pursuant
to or otherwise in connection  with any agreement or other document in existence
on or prior to December 17, 1997.
<PAGE>

         If the value of a share of Common Stock  indicated or  determinable  by
reference to any Value  Transaction  exceeds the price per share of Common Stock
paid in any  repurchase  under Section  14.2(b),  then on the date on which that
Value  Transaction  is  consummated,  Company shall pay to Holder in immediately
available  funds that excess value per share  multiplied by the number shares of
Warrant Stock previously repurchased under Section 14.2(b).

         14.4  Determination  and Payment of Repurchase  Price. (a) The purchase
price for any  repurchase  pursuant  to this  Section 14 other than  pursuant to
Section 14.2(b) (the "Repurchase  Price") shall be determined within ninety (90)
days of the date of the repurchase  notice received or Oven by Company  pursuant
to Section 14.1 or 14.2(a), and shall be payable in cash within twenty (20) days
following the date of such determination of the Repurchase Price. On the date of
any repurchase of Warrants pursuant to this Section 14, each Holder shall assign
to Company such Holder's  Warrant or portion thereof being  repurchased,  as the
case may be,  without  any  representation  or warranty  (other  than  customary
representations  and  warranties  as to  ownership,  absence  of  liens  and due
authority to  consummate  such  transaction),  by the surrender of such Holder's
Warrant at the  principal  office of Company  referred to in Section 2.1 against
payment therefor of the Repurchase  Price by, at the option of such Holder,  (i)
wire transfer to an account in a bank located in the United States designated by
such Holder for such purpose or (ii) a certified or official bank check drawn on
a member of the New York Clearing House payable to the order of such Holder.  If
less than all of any  Holder's  War-rant is being  repurchased,  Company  shall,
pursuant to Section 3, cancel such Warrant and issue in the name of, and deliver
to, such Holder a new Warrant for the portion not being repurchased.

         (b) Each  Holder  shall  have the  fight at any time to  object  to the
determination  of Current Market Value pursuant to this Section 14 by specifying
in writing to Company the nature of its objection and,  unless such objection is
resolved by agreement of Company and such Holder,  Company and such Holder shall
each have the night to subject the disputed  determination  to separate firms of
independent  accountants of recognized  national standing for a joint resolution
of the objection of such Holder (which firms of independent  accountants may, in
either case, be the firms of accountants  regularly  retained by Company or such
Holder).  If such firms  cannot  jointly  resolve the  objection of such Holder,
then,  unless otherwise  directed by agreement of Company and such Holder,  such
firms  shall  in  their  sole  discretion  choose  another  firm of  independent
certified public accountants of recognized  national standing,  which is not the
regular  auditor  of such  Holder or  Company,  which firm  shall  resolve  such
objection.  In either case, for purposes hereof the  determination so made shall
be conclusive and binding on Company, such Holder and all Persons claiming under
or through any of them,  and any adjustment in the  determination  of Book Value
and the  Repurchase  Price  per  share  of  Common  Stock  resulting  from  such
determination  shall be made. The cost of any such determination shall be borne:
(i) by Company if it results in an increase of the  aggregate  Repurchase  Price
for all shares of Common Stock issuable upon the exercise  hereof of ten percent
(101/6)  or  more;  (ii) by such  Holder  if it  results  in a  decrease  of the
aggregate  Repurchase  Price for all shares of Common  Stock  issuable  upon the
exercise  hereof of ten percent (10%) or more;  and (iii) equally by the Company
and the Holder in any other case.
<PAGE>

              (c) Any repurchase by Company of all or any portion of the Warrant
         pursuant to Section  14.1 which is delayed by the failure of Company to
         determine  the  Repurchase  Price within the time  periods  required in
         Section 14.4(a) shall be consummated  within 10 days after, as the case
         may be, the  determination of the Repurchase Price or the resolution of
         such objection.

              (d) In the event that the  determination  of the Repurchase  Price
         requires an opinion from an investment banking firm or accounting firm,
         all costs and fees associated therewith shall be paid by Company.


15.      APPRAISAL

         The  determination  of the  Appraised  Value per share of Common  Stock
shall be made by an investment  banking firm of nationally  recognized  standing
selected by Company and  acceptable to the Majority  Holders.  If the investment
banking firm selected by Company is not  acceptable to the Majority  Holders and
Company  and  the  Majority  Holders  cannot  agree  on  a  mutually  acceptable
investment banking firm, then the Majority Holders and Company shall each choose
one such investment  banking firm and the respective chosen firms shall agree on
another  investment  banking  firm which shall make the  determination.  Company
shall retain, at its sole cost, such investment banking firm as may be necessary
for the  determination of Appraised Value required by the terms of this Warrant,
except as otherwise provided in Section 14.4(b).


16.      LIMITATION OF LIABILITY

         No provision  hereof in the absence of affirmative  action by Holder to
purchase  shares of Common  Stock,  and no  enumeration  herein of the fights or
privileges of Holder hereof, shall give rise to any liability of such Holder for
the purchase price of any Common Stock or as a stockholder  of Company,  whether
such liability is asserted by Company or by creditors of Company.

17.      PARTICIPATION IN CORPORATE DISTRIBUTIONS AND TAKE-ALONG RIGHT

                  17.1     Company's Obligation to Make Payments.

                  (a) Company  shall not  declare,  make or pay any  dividend or
         other distribution, whether in cash, securities or other property, with
         respect to its Common Stock (a  "Distribution")  unless it concurrently
         makes a cash  payment  to the holder of this  Warrant  equal to (1) the
         amount of cash plus the fair value of any property or securities
<PAGE>

         distributed with respect to each  outstanding  share of Common Stock at
the time,  as  determined  in good faith by the Board of  Directors  of Company,
multiplied  by (2) the  number  of shares of Common  Stock  then  issuable  upon
exercise of this Warrant.

                (b) Except for  repurchases  of Warrant Shares upon the exercise
         of the repurchase options contained in Section 14 hereof, Company shall
         not repurchase or redeem any of its equity securities or any securities
         convertible  into or  exchangeable  for such equity  securities  or any
         warrants or other rights to purchase such equity  securities  unless it
         concurrently  makes a cash payment to the holder of this Warrant  equal
         to the  product  of (i)  the  quotient  obtained  by  dividing  (x) the
         aggregate  amount of cash and the aggregate  fair value of any property
         paid  out  by  Company  in  connection  with  any  such  repurchase  or
         redemption  at the time,  as  determined  in good faith by the Board of
         Directors  of  Company,  by (y) the  number of  shares of Common  Stock
         outstanding on a fully diluted  (excluding  shares of Common Stock then
         issuable  upon  exercise  of  this  Warrant)   immediately  after  such
         repurchase or redemption, and (ii) the number of shares of Common Stock
         then issuable upon the exercise of this Warrant.  Upon any such payment
         by the Company, the number of shares of Common Stock then issuable upon
         the  exercise of this  Warrant  shall be adjusted  by  multiplying  the
         number of shares of Common Stock for which this Warrant is  exercisable
         immediately  prior to such payment by a fraction  (A) the  numerator of
         which  shall be the  number  of  shares  of  Common  Stock  Outstanding
         immediately   after  such   repurchase  or  redemption,   and  (B)  the
         denominator  of which  shall be the  number of  shares of Common  Stock
         Outstanding   immediately  prior  to  such  repurchase  or  redemption.
         Concurrently,  the Holder of this Wan-ant shall deliver the same to the
         Company for  cancellation and the Company shall deliver to Holder a new
         Warrant  evidencing the adjusted number of unpurchased shares of Common
         Stock called for by this Section 17. 1 (b),  which new Warrant shall in
         all other respects be identical  with this Warrant,  or, at the request
         of Holder,  appropriate  notation  may be made on this  Warrant and the
         same  returned  to  Holder.  [Example:  90 shares are  outstanding  and
         Warrant  is for 10  shares  (10% on a  fully  diluted  basis).  Company
         redeems  10  shares  for $8  each  ($80  total).  80  shares  are  left
         outstanding.  $80 divided by 80 shares = $1 per share. 10 x $1 = $10 to
         be  delivered to Holder.  Warrant is then  adjusted by  multiplying  10
         (prepayment number of exercisable  shares) by 80/90.  Resulting Warrant
         is for 8.89 shares or 10% of  post-redemption  stock on a fully-diluted
         basis.]

         17.2.  Take-Along  Rights.  Each holder of  Warrants or Warrant  Shares
shall have the right to be taken  along in the sale of any Common  Stock by BCA,
the principal stockholder of the Company, or in any sale of capital stock of BCA
by ARTRA,  in  accordance  with the letter  addressed  to each  holder,  and any
assignee, transferee or successor, a copy of which is attached as Annex A hereto
and made a part hereof .

        18.                MISCELLANEOUS

         18.1.  Non-waiver  and  Expenses.  No course of dealing or any delay or
failure to exercise any fight hereunder on the part of Holder shall operate as a
waiver of such right or otherwise prejudice Holder's rights, powers or remedies.
If Company  fails to make,  when due, any payments  provided for  hereunder,  or
fails to comply with any other  provision of this Warrant,  Company shall pay to
Holder  such  amounts  as shall be  sufficient  to cover any costs and  expenses
including,  but not limited to, reasonable  attorneys' fees,  including those of
appellate proceedings, incurred by Holder in collecting any amounts due pursuant
hereto  or in  otherwise  enforcing  any  of  its  fights,  powers  or  remedies
hereunder.
<PAGE>

        18.2. Notice Generally. Any notice, demand, request, consent,  approval,
declaration.  delivery or other  communication  hereunder to be made pursuant to
the provisions of this Warrant shall be sufficiently given or made if in writing
and either  delivered in person with receipt  acknowledged or sent by registered
or certified mail, return receipt requested, postage prepaid, or by telecopy and
confirmed by telecopy answerback, addressed as follows:

              (a) If to any Holder or holder of Warrant Stock, at its last known
         address appearing on the books of Company maintained for such purpose.

              (b) If to Company, at:

                  Bagcraft Corporation of America
                  3900 West 43rd Street
                  Chicago, Illinois  60632
                  Attention: Mark Santacrose, Esq.
                  Telecopy Number: (312) 254-8204

                  with a copy to:

                  Philip E. Ruben
                  Kwiatt, Silverman & Ruben, Ltd.
                  500 Central Avenue
                  Northfield, IL 60093
                  Telecopy:  (847) 441-7696

or at such  other  address  as may be  substituted  by  notice  given as  herein
provided.  The giving of any notice required  hereunder may be waived in writing
by the party  entitled to receive such notice.  Every notice,  demand,  request,
consent, approval, declaration,  delivery or other communication hereunder shall
be  deemed to have  been  duly  given or served on the date on which  personally
delivered,  with  receipt  acknowledged,  telecopied  and  confirmed by telecopy
answerback,  or three (3) Business Days after the same shall have been deposited
in the United States mail, certified, or one (1) Business Day after the same has
been deposited with a reputable  overnight  courier with instructions to deliver
the same on the next Business Day. Failure or delay in delivering  copies of any
notice, demand, request, approval, declaration,  delivery or other communication
to the  person  designated  above to  receive a copy  shall in no way  adversely
affect the effectiveness of such notice, demand, request, approval, declaration,
delivery or other communication.
<PAGE>

         18.3.  Indemnification.  Company  agrees to indemnify and hold harmless
Holder  from  and  against  any  liabilities,   obligations,   losses,  damages,
penalties,  actions,  judgments, suits, claims, costs, attorneys' fees, expenses
and disbursements of any kind which may be imposed upon, incurred by or asserted
against Holder in any manner relating to or arising out of (i) Holder's exercise
of this  Warrant  and/or  ownership  of any  shares of Warrant  Stock  issued in
consequence  thereof,  or (ii) any litigation to which Holder is made a party in
its capacity as a stockholder of Company; provided,  however, that Company will]
not be liable hereunder to the extent that any liabilities, obligations, losses,
damages,  penalties,  actions, judgments, suits, claims, costs, attorneys' fees,
expenses  or  disbursements  are found in a final  non-appealable  judgment by a
court to have  resulted  from Holder's  gross  negligence,  bad faith or willful
misconduct in its capacity as a stockholder or warrant holder of Company.

         18.4.  Remedies.  Each holder of Warrant and Warrant Stock, in addition
to being entitled to exercise all fights granted by law,  including  recovery of
damages,  will be entitled to specific performance of its fights under Section 9
of this  Warrant.  Company  agrees that  monetary  damages would not be adequate
compensation for any loss incurred by reason of a breach by it of the provisions
of  Section 9 of this  Warrant  and  hereby  agrees to waive the  defense in any
action for specific performance that a remedy at law would be adequate.

         18.5. Successors and Assigns. Subject to the provisions of Sections 3.1
and 9, this Warrant and the rights  evidenced  hereby shall inure to the benefit
of and be binding upon the  successors of Company and the successors and assigns
of Holder.  The provisions of this Warrant are intended to be for the benefit of
all Holders  from time to time of this  Warrant  and,  with respect to Section 9
hereof holders of Warrant Stock,  and shall be enforceable by any such Holder or
holder of Warrant Stock.

         18.6. Amendment. This Warrant and all other Warrants may be modified or
amended or the provisions  hereof waived with the written consent of Company and
the Majority  Holders,  provided that no such Wan-ant may be modified or amended
to  reduce  the  number of shares of  Common  Stock for which  such  Warrant  is
exercisable  or to increase the price at which such shares may be purchased upon
exercise of such Warrant  (before  giving  effect to any  adjustment as provided
therein) without the prior written consent of the Holder thereof.

         18.7.  Severability.  Wherever possible, each provision of this Warrant
shall be prohibited  by or invalid  under  applicable  law  interpreted  in such
manner as to be effective and valid under  applicable law, but if any provision,
such  provision  shall be  ineffective  to the  extent  of such  prohibition  or
invalidity,  without  invalidating  the  remainder  of  such  provision  or  the
remaining provisions of this Warrant.

         18.8.  Headings.  The  headings  used  in  this  Warrant  are  for  the
convenience of reference  only and shall not, for any purpose,  be deemed a part
of this Warrant.
                  
<PAGE>



         18.9.  Governing  Law.  This Warrant  shall be governed by the internal
laws and decisions of the State of Illinois,  without  regard to the  provisions
thereof relating to conflict of laws.
               

       [Balance of page left intentionally blank; signature page follows.]

         IN WITNESS WHEREOF, Company has caused this Warrant to be duly executed
and its corporate  seal to be impressed  hereon and attested by its Secretary or
an Assistant Secretary.

Dated: December 30, 1996

                                         BAGCRAFT CORPORATION OF
                                             AMERICA

                                         By:      _____________________________
                                         Name:    _____________________________
                                         Title:   _____________________________
Attest:

By:      _____________________________
Name:    _____________________________
Title:   _____________________________

                                                      

<PAGE>



                                   EXHIBIT A
                                SUBSCRIPTION FORM
                 [To be executed only upon exercise of Warrant]

          The undersigned registered owner of this Warrant irrevocably exercises
this Warrant for the purchase of Shares of Common Stock of Bagcraft  Corporation
of America and herewith makes payment  therefor in the amount of $___________ as
follows:

$______________      by wire transfer;

$______________      by certified or official bank check enclosed herewith;

$______________      by deducting from the shares delivered upon exercise hereof
a number of shares having  an   aggregate  Current  Market  Price on the date of
exercise  equal to the aggregate  purchase price for all shares as to which this
Warrant is then being exercised;

$_____________       by  application of the  Liabilities as  provided in Section
2.5 of this Warrant;

all at the price and on the terms and  conditions  specified in this Warrant and
requests that  certificates for the shares of Common Stock hereby purchased (and
any securities or other  property  issuable upon such exercise) be issued in the
name of and delivered to whose address is -
                              and,  if such  shares  of Common  Stock  shall not
include all of the shares of Common Stock  issuable as provided in this Warrant,
that a new  Warrant  of like  tenor and date for the  balance  of the  shares of
Common Stock issuable hereunder be delivered to the undersigned.

                                    --------------------------------------
                                    (Name of Registered Owner)

                                    --------------------------------------
                                    (Signature of Registered Owner)

                                    --------------------------------------
                                    (Street Address)

                                    --------------------------------------
                                    (city)          (State)      (Zip Code)

NOTICE:      The signature on this subscription must correspond with the name as
             written upon the face of the  within  Warrant in every  particular,
             without alteration or enlargement or any change whatsoever.


<PAGE>

                                    EXHIBIT B
                                 ASSIGNMENT FORM

          FOR VALUE RECEIVED the  undersigned  registered  owner of this Warrant
hereby  sells,  assigns and transfers  unto the Assignee  named below all of the
rights of the  undersigned  under this  Warrant,  with  respect to the number of
shares of Common Stock set forth below:

Name and Address of Assignee                           No. of Shares of
                                                       Common Stock





and  does  hereby  irrevocably  constitute  and  appoint   _____________________
attorney-in-fact to register such transfer on the books of Bagcraft  Corporation
of America  maintained for the purpose,  with full power of  substitution in the
premises

Date: _______________            Print Name:       ________________________

                                 Signature:        ________________________

                                 Witness:          ________________________



NOTICE:     The  signature  on this  assignment  must  correspond  with the name
            as written upon the face of the within Warrant in every  particular,
            without alteration or enlargement or any chance whatsoever.

                                                      
<PAGE>


                                     ANNEX A



                                December 30, 1996



To Each Holder of a Warrant to Purchase
Common Stock of Bagcraft Corporation of America
and all Assignees, Transferees and
Successors of such Holder:



         Reference  is made to the  Warrant  dated as of  December  30,  1996 to
purchase  the  Common  Stock of  Bagcraft  Corporation  of  America,  a Delaware
corporation (the "Company"),  issued to General Electric Capital Corporation,  a
New York  corporation ("GE Capital"),  (as from time to time amended,  replaced,
refinanced,  restated,  superseded,  supplemented  or otherwise  modified).  All
capitalized  terms used in this  agreement  which are defined in the Warrant are
used as defined in the Warrant unless the context otherwise requires.

         The undersigned BCA Holdings,  Inc., a Delaware corporation ('BCA') and
ARTRA GROUP Incorporated, a Pennsylvania corporation ("ARTRA"- collectively, BCA
and ARTRA are referred to herein as the  "Controlling  Stockholders"),  warrant,
covenant and agree with the holders of the Warrant and the Warrant Stock,  their
assignees, transferees and successors (the "Warrantholders") as follows:

         If any Controlling  Stockholder  proposes any sale (other than pursuant
to a public  offering) (a "Sale") of all or a portion of its common stock of the
Company  ("Common  Stock")  or any class of capital  stock of BCA ("BCA  Stock")
(collectively, Common Stock and BCA Stock are referred to herein as "Controlling
Stock"),  the  Controlling  Stockholders  shall provide for such Sale on a basis
which  includes a ratable share of all shares which have been issued or then are
issuable under the Warrant (collectively "Warrant Stock") on a pro-rata basis.

         1.   The Controlling Stockholders shall Live each Warrantholder written
notice of a proposed Sale of Controlling Stock not less than 45 days before such
Sale is to take place. The notice ("Sale Notice") shall set forth:

              a. the name and address of the Proposed Purchaser,

              b. the  name and  address  of each  Warrantholder  as shown on the
         records of the Company,  the number of shares of Warrant  Stock held by
         or issuable to each Warrantholder;
<PAGE>

              c. the number and nature of shares of  Controlling  Stock proposed
         to be transferred by the Controlling Stockholders;

              d. the  proposed  amount and form of  consideration  and terms and
         conditions of payment offered by such Proposed Purchaser; and

              e. the signed  agreement of the Proposed  Purchaser  acknowledging
         that he has been  informed of this letter  agreement  and has agreed to
         purchase Warrant Stock in accordance with the terms hereof.

         2. The take-along rights provided in this agreement may be exercised by
any Warrantholder (an "Electing  Warrantholder") by delivery of a written notice
(a  "Take-Along-Notice")  to the  Company  or ARTRA  (with a copy to each  other
Warrantholder)  within  thirty  (30) days after  receipt of the Sale  Notice.  A
Take-Along  Notice  shall state the number of shares of Warrant  Stock which the
Warrantholder, wishes to include in such Sale to the Proposed Purchaser.

         3.  The  Warrantholders  shall  be  entitled  to sell  to the  Proposed
Purchaser Warrant Stock at the same price per share as the price per share to be
paid  for  Controlling  Stock  and  otherwise  on the  same  terms  as are to be
applicable to the sale of the Controlling Stock, except as provided in paragraph
5 below. The Warrantholders shall be entitled to sell the same percentage of the
Warrant  Stock  held  by  them,  as that  percentage  of the  Controlling  Stock
ultimately sold by the Controlling  Stockholders (after reductions to permit the
sale of the Warrant Stock).

         4. Any  shares  of  Warrant  Stock  purchased  from the  Warrantholders
pursuant to this . agreement shall be purchased on terms and conditions which do
not include the making of any  representations  and  warranties,  indemnities or
other  similar  agreements  other  than  the  representations,   warranties  and
indemnities  as to the  ownership  of such  shares of Warrant  Stock and the due
authority to sell such shares.

BCA HOLDINGS, INC.                           ARTRA GROUP INCORPORATED

By:      ___________________________         By:      ________________________
Title:   ___________________________         Title:   ________________________



                                                                   EXHIBIT 10.3

                        SETTLEMENT AND RELEASE AGREEMENT


                  THIS SETTLEMENT AND RELEASE  AGREEMENT  (this  "Agreement") is
entered  into as of the 19th day of  December,  1996,  by and among  ARTRA GROUP
Incorporated,  a Pennsylvania  corporation ("ARTRA"),  Fill-Mor Holding, Inc., a
Delaware corporation  ("Fill-Mor"),  and Peter R. Harvey ("Harvey") (referred to
collectively  as the "ARTRA  Parties"),  and  COMFORCE  Corporation,  a Delaware
corporation formerly known as The Lori Corporation  (including any predecessors,
"COMFORCE"),  James L. Paterek,  Michael  Ferrentino,  Christopher P. Franco and
Kevin W. Kiernan (such individuals  referred to as the "Designated  Individuals"
and,  together  with  COMFORCE,   referred  to  collectively  as  the  "COMFORCE
Parties"), and Kwiatt, Silverman & Ruben, Ltd. ("KSR").

                  WHEREAS,  under that certain letter  agreement  dated June 29,
1995,  as amended as of October 6, 1995,  among ARTRA and the  COMFORCE  Parties
(the "Letter  Agreement"),  the  Designated  Individuals  agreed to, inter alia,
direct COMFORCE's entry into the technical staffing business; and

                  WHEREAS,  pursuant  to the  Assumption  Agreement  dated as of
October  17, 1995  between  ARTRA and  COMFORCE  (the  "Assumption  Agreement"),
COMFORCE agreed to issue to ARTRA 100,000 shares of the common stock of COMFORCE
("Common  Stock")  in  consideration  of  the  cancellation  of all  issued  and
outstanding  shares of the Series C Preferred  Stock of  COMFORCE,  all of which
shares were held by ARTRA (the "Series C Preferred Stock"),  and ARTRA agreed to
assume substantially all pre-existing liabilities of COMFORCE; and

                  WHEREAS, as of September 30, 1995,  COMFORCE  discontinued its
jewelry  business  and, on October 17,  1995,  entered  the  technical  staffing
business upon  acquiring all of the capital  stock of Spectrum  Global  Services
Inc.  (formerly  d/b/a  YIELD  Global and now known as COMFORCE  Telecom,  Inc.)
("Global"); and

                  WHEREAS,  in  connection  with  ARTRA's  guarantee  of certain
obligations in connection with the Global acquisition,  COMFORCE issued (but did
not deliver to ARTRA) 100,000 shares of Common Stock; and

                  WHEREAS,  COMFORCE has filed with the  Securities and Exchange
Commission (the "Commission") a registration statement on Form S-1 (Registration
No.  33-60403)  to register for resale  certain  shares of Common  Stock,  to be
offered pursuant to Rule 415 of the Commission's Rules (the "Shelf  Registration
Statement"), which registration statement has not yet been declared effective by
the  Commission,  and  proposes  to file  with  the  Commission  a  registration
statement  on Form  S-1  (the  "Underwritten  Registration  Statement")  for the
registration  of shares to be publicly  offered by COMFORCE  (the  "Underwritten
Offering") and certain selling stockholders, such offering to be underwritten by
PaineWebber Incorporated and Unterberg Harris, and/or such other underwriters as
may agree to participate in such offering (the "Underwriters"); and



                                        1

<PAGE>



                  WHEREAS,  Fill-Mor, a wholly-owned subsidiary of ARTRA, is the
record and  beneficial  owner of 1,769,703  shares of Common Stock  representing
1,769,703 shares held of record for in excess of three years; and

                   WHEREAS,  by  unanimous  consent  in lieu of a meeting  dated
October 16, 1995,  the Board of Directors of COMFORCE  caused  certain  existing
employee options under  COMFORCE's  Long-Term Stock Investment Plan (the "Option
Plan") not to terminate in certain  circumstances  as provided  under the Option
Plan,  including 90 days after the termination of an employee's  employment with
COMFORCE; and

                  WHEREAS,  the ARTRA Parties and the COMFORCE parties desire to
amicably settle various  disputes and  interpretive  questions which have arisen
concerning the Letter Agreement, the Option Plan and other matters; and

                  WHEREAS,  as a part of the transactions  contemplated  hereby,
the  parties  have  agreed to give to each other  mutual  releases  as set forth
herein.

                  NOW,  THEREFORE,  in consideration of the agreements set forth
herein, the parties, intending to be legally bound hereby, agree as follows:

                  1. ARTRA hereby  waives any right it may have under the Letter
Agreement to  designate  any person for  nomination  or election to the Board of
Directors  (except to the extent such  rights,  if any,  may be exercised by any
stockholder  of  COMFORCE  in  accordance  with  Delaware  law or the  bylaws of
COMFORCE).  COMFORCE agrees not to dispute the claims of Fill-Mor that it is not
an "affiliate" of COMFORCE within the meaning of that term under Rule 144 of the
Rules of the Commission.  Subject to Fill-Mor's compliance with the terms of the
Lock-up  Agreement  in the form  attached  hereto  as  Exhibit  3 (the  "Lock-up
Agreement"),  with respect to any shares of Common Stock held by Fill-Mor for in
excess of three years and presented to COMFORCE's  transfer agent either for (a)
removal of the legend  thereon  restricting  the transfer of such shares  except
upon  registration  or an exemption  therefrom  under the Securities Act of 1933
(the  "Restrictive  Legend"),  or (b) transfer free of the  Restrictive  Legend,
COMFORCE  shall either (i) cause its counsel to issue an opinion  permitting the
removal of the Restrictive Legend or the transfer free of the Restrictive Legend
or (ii)  cause  such  shares  to be  registered  under  the  Shelf  Registration
Statement.

                  2.  Simultaneously  with the execution of this Agreement,  (i)
COMFORCE will deliver to ARTRA certificates  evidencing 200,000 shares of Common
Stock in  consideration of ARTRA's  guarantee of the Global  obligations and the
cancellation  of the Series C Preferred  Stock,  and (ii) ARTRA shall deliver to
COMFORCE  certificates  evidencing  9,701  shares of Series C  Preferred  Stock,
marked "Canceled."

                  3. COMFORCE agrees to include in the Underwritten Registration
Statement for  registration  for resale  200,000  shares of Common Stock held by
ARTRA and 180,000  shares of Common  Stock held by Fill-Mor  (collectively,  the
"Registration  Shares").  Simultaneously  with the execution of this  Agreement,
Fill-Mor and ARTRA shall enter into a Lock-up Agreement in the form

                                        2

<PAGE>



attached  hereto as Exhibit 3 with respect to  1,589,703  shares of Common Stock
(the "Lock-up  Shares"),  being all of the shares of Common Stock held by either
Fill-Mor  or ARTRA  (including  the 125,000  shares  held in the escrow  account
described in paragraph 11 hereof)  other than the 380,000  Registration  Shares.
Notwithstanding the foregoing,  in the event that the market price of the Common
Stock as reported on the American  Stock  Exchange is less than $10.00 per share
at the close of trading on the date 10 days prior to the scheduled  commencement
date of the road show for the  Underwritten  Offering,  ARTRA and Fill-Mor shall
have the right, upon written notice given to COMFORCE on such date (which notice
may be sent by fax), to withdraw all or any portion of the  Registration  Shares
from the Underwritten  Registration Statement. In such event, COMFORCE shall not
be obligated to register for resale any of the  withdrawn  Registration  Shares,
but the terms of this  Agreement  shall continue in full force and effect in all
other respects.

                  4. ARTRA agrees to appoint KSR to serve as the  custodian  (in
such capacity,  referred to as the "Custodian") of (i) the  Registration  Shares
(on a interim  basis  pending  release  to the  Underwriters  to be held under a
custody agreement among the Underwriters and all of the selling  stockholders in
the Underwritten  Offering (the "Underwriters  Custody Agreement")) and (ii) the
Lock-up Shares  (except for Lock-up Shares held in the escrow account  described
in paragraph 11 hereof for so long as such shares are held thereunder)  pursuant
to the terms of a custody  agreement  to be  negotiated  in good faith by ARTRA,
Harvey and COMFORCE and entered into within 15 days after the  execution of this
Agreement (the "KSR Custody Agreement"). The KSR Custody Agreement shall provide
that the  Lock-up  Shares  held  under  the KSR  Custody  Agreement  will not be
released by the Custodian  except upon the joint  direction of the Custodian and
Doepken Keevican & Weiss ("DKW"),  which direction shall not be withheld so long
as the conditions for release of the Lock-up Shares  hereunder and under the KSR
Custody  Agreement are  satisfied  (including  without  limitation to effect any
pledge permitted hereunder so long as the pledgee acknowledges and agrees to the
terms set forth herein).

                  The  KSR  Custody   Agreement  shall  also  provide  that  the
Registration Shares shall be held by the Custodian from the date of execution of
this  Agreement  until 10 days prior to the scheduled  commencement  date of the
road show for the Underwriters Offering and, thereupon, shall be released to the
custodian under the Underwriters Custody Agreement,  except for any Registration
Shares as to which  ARTRA or  Fill-Mor  elect  not to  include  in  Underwriters
Registration  Statement.  Any  such  shares  not  included  in the  Underwriters
Registration  Statement shall thereupon be deemed to be Lock-up Shares and shall
continue to be held by the Custodian under the KSR Custody Agreement.

                  The KSR Custody  Agreement shall also provide that the Lock-up
Shares shall be held by the Custodian for as long as such shares  continue to be
Lock-up  Shares,  and neither such shares nor any direct or indirect  beneficial
interest therein shall be sold, transferred, pledged, hypothecated,  margined or
placed in street name with any broker-dealer or otherwise directly or indirectly
disposed  of  during  the  term of the  Lock-up  Agreement  and the KSR  Custody
Agreement,  except that the Lock-up Shares may be pledged to a lender so long as
(i) the pledgee is not a registered  broker-dealer firm, (ii) the pledgee agrees
to be bound by the terms of the Lockup  Agreement  and (iii) the Lock-up  Shares
pledged shall not be placed in street name and shall not

                                        3

<PAGE>



be loaned (or made  available to any  broker-dealer  to be loaned) to any person
who maintains or proposes to maintain a short position in COMFORCE's securities.

                  5. Effective upon the closing of the offering  pursuant to the
Underwritten Registration Statement (the "Offering"),  COMFORCE shall direct the
disbursement agent to disburse to Manufacturer's  Bank  ("Manufacturer's")  from
the  proceeds  of the sale of the  Registration  Shares an  amount  equal to the
outstanding principal and accrued, unpaid interest on the loan of Manufacturer's
to   Fill-Mor,   currently   aggregating   approximately   $2.5   million   (the
"Manufacturer's  Loan"),  with all  remaining  net proceeds from the sale of the
Registration Shares to be disbursed at the direction of ARTRA.

                  Simultaneously  with the  execution of this  Agreement,  ARTRA
agrees to execute and deliver to  Manufacturer's  a notice in a form  reasonably
acceptable  to COMFORCE  which  directs  Manufacturer's,  upon  repayment of the
Manufacturer's  Loan,  (i) to deliver  directly  to the  Custodian  certificates
evidencing   800,000  shares  of  Common  Stock  pledged  to  collateralize  the
Manufacturer's  Loan, such  certificates to be held pursuant to the terms of the
Custody Agreement and the Lock-up Agreement,  and (ii) not to honor any contrary
instructions  as to  release of such  shares  except  upon its  receipt of joint
written  instructions  from ARTRA and  COMFORCE  as to the same.  Within 10 days
after the execution of this Agreement, ARTRA agrees to take all reasonable steps
to cause  Manufacturer's to acknowledge receipt of the notice and to be bound by
the terms thereof.

                  6.  COMFORCE  agrees to recognize  and honor the action of its
Board of Directors  by unanimous  written  consent  dated  October 16, 1995 with
respect to the options  granted  under the Option Plan to certain  employees  of
COMFORCE  named  therein (the  "Employee  Options") (a copy of which  consent is
attached hereto as Exhibit 6). The ARTRA Parties acknowledge and understand that
COMFORCE is not  required and does not  presently  intend to register any of the
shares issuable upon the exercise of Employee Options, and that, if any optionee
desires to have option  shares held by such optionee  registered,  such optionee
must  individually  negotiate  with  COMFORCE  as to the terms  under which such
registration will be effected, if at all.

                  7. The ARTRA Parties agree that the Designated Individuals are
entitled to receive in the  aggregate not less than  3,888,084  shares of Common
Stock  pursuant to the terms of the Letter  Agreement,  including  not less than
796,782 shares to be issued in respect of the anti-dilution  provisions thereof,
and options to  purchase in the  aggregate  ___________  shares of Common  Stock
pursuant  to the terms of the  Letter  Agreement  and the action of the Board of
Directors of COMFORCE, and shall not hereafter make statements in any regulatory
filings or  pleadings or otherwise  which  question the right of the  Designated
Individuals to receive such shares or options.

                  8. ARTRA agrees to cause its employees and  representatives to
deliver or make available to COMFORCE all files and records relating to COMFORCE
and its predecessors not

                                        4

<PAGE>



previously  delivered to COMFORCE,  provided,  however,  that COMFORCE agrees to
make  available to ARTRA  and/or its counsel for review and copying,  subject to
any  confidentiality  agreement in customary form as to  information  not in the
public  domain  or as to  which  the  attorney-client  privilege  obtains,  such
information  in such  files  (and all  files  previously  delivered  by ARTRA to
COMFORCE)  reasonably  required (i) to enable  ARTRA to determine  the nature or
scope  of any  continuing  obligation  of ARTRA  for  liabilities  of  COMFORCE,
including pursuant to the Assumption Agreement or otherwise, or to defend itself
against any claims therefor,  (ii) to enable ARTRA to verify,  correct or defend
any of its consolidated tax returns,  (iii) to enable ARTRA to prepare or verify
the  accuracy  of any of its  securities  law  disclosures,  (iv) to enable  any
prospective  underwriter  of ARTRA or any  prospective  lender or acquiror of an
interest in ARTRA to conduct a due diligence  review of any matters  relating to
any potential continuing obligation of ARTRA for liabilities of COMFORCE, or (v)
for any like proper business purpose.

                  9. ARTRA hereby  represents  and warrants to COMFORCE that the
warrant  and  related  put  purported  to be held by IBJ  Schroder  Bank & Trust
Company  ("Schroder"),  a copy of which is  attached  hereto  as  Exhibit 9 (the
"Schroder  Warrant"),  has  been  terminated  pursuant  to an  agreement  of the
parties.  ARTRA agrees to assume full  responsibility and liability for any loss
or damage  suffered or incurred by COMFORCE by reason of the purported  exercise
of the Schroder  Warrant.  ARTRA, at its sole cost and expense,  shall indemnify
and hold  COMFORCE  harmless  from and against  any  losses,  damages or claims,
including legal fees and expenses,  in connection with the Schroder Warrant.  In
the event any legal action is brought or threatened to be brought by Schroder to
enforce the Schroder  Warrant or to recover  damages for  COMFORCE's  failure to
honor the same, ARTRA shall defend against such action or claim, at its expense;
provided,  however,  that COMFORCE  shall  receive  notices of all petitions and
motions filed,  and any other actions taken in connection  therewith  (including
the taking of depositions) and may participate in the defense of the case at its
cost, to the extent it desires, or at ARTRA's cost, if ARTRA fails to diligently
prosecute or defend the action.

                  10. ARTRA  acknowledges and affirms its obligations  under the
Assumption Agreement and agrees that (i) it shall assume all liabilities for the
operations of Lawrence Jewelry Corporation,  Rosecraft,  Inc. and New Dimensions
Accessories Ltd. (the "Jewelry  Subsidiaries")  that COMFORCE would, absent this
assumption,  otherwise be liable for, and (ii) all environmental  liabilities of
COMFORCE which have arisen or may arise by reason of any actions occurring prior
to October 17, 1995,  including the environmental  matters at the Gary,  Indiana
site  identified  in Exhibit 10A  attached  hereto (the "Gary  Site").  COMFORCE
acknowledges  and understands that ARTRA does not assume any liabilities for the
Jewelry Subsidiaries which are the obligation of any subsidiary  corporation and
not  of  COMFORCE,  as  its  parent  (the  "Subsidiary  Obligations").  In  this
connection,  simultaneously  with the  execution  of this  Agreement,  ARTRA and
COMFORCE shall enter into the Stock  Transfer  Agreement in the form attached as
Exhibit 10B hereto,  and shall execute the stock powers attached thereto.  ARTRA
represents  to COMFORCE  that it has,  to its  knowledge,  satisfied  all of the
liabilities  of  the  Jewelry   Subsidiaries   except  for  (i)  the  Subsidiary
Obligations and (ii) $350,000 of obligations

                                        5

<PAGE>



owed to certain  creditors as part of the  reorganization  in  bankruptcy of New
Dimensions  Accessories  Ltd.,  which creditors  cannot be located by ARTRA (the
"NDA Creditors").

                  11. To secure its obligations with respect to (i) the Schroder
Warrant, (ii) the Gary Site and (iii) the NDA Creditors, ARTRA agrees to deposit
with Firstar Trust Company, a Wisconsin banking corporation, as escrow agent, or
another  mutually  acceptable  bank or trust  company if Firstar  Trust  Company
declines to serve as escrow agent (the "Escrow Agent"),  certificates evidencing
125,000  shares of Common Stock (the  "Escrowed  Shares").  Such shares shall be
held by the Escrow  Agent  pursuant  to the terms of an escrow  agreement  to be
negotiated  by the parties in good faith and  executed  within 30 days after the
date this  Agreement is executed (the "Escrow  Agreement").  ARTRA  acknowledges
that its  liabilities  with respect to (i) the Schroder  Warrant,  (ii) the Gary
Site and (iii) the NDA  Creditors are not limited by the amount held pursuant to
the Escrow  Agreement.  If any such matter shall now or hereafter be the subject
of legal  proceedings,  COMFORCE  shall  receive  notices of all  petitions  and
motions filed,  and any other actions taken in connection  therewith in any such
matter  (including the taking of depositions) and may participate in the defense
of any case at its cost, to the extent it desires,  or at ARTRA's cost, if ARTRA
fails to diligently defend any such matter.

                  The Escrow  Agreement  shall provide that the Escrowed  Shares
shall be held by the Escrow Agent and shall be released only as follows:

                  (a)      Upon  the   earliest   to  occur  of  (i)  the  final
                           determination  by a court of competent  jurisdiction,
                           and the expiration of all periods of appeal, that the
                           Schroder  Warrant  has  been  extinguished,  (ii) the
                           expiration  of the Schroder  Warrant by its own terms
                           without  the warrant or put option  thereunder  being
                           exercised or (iii) the  expiration of all  applicable
                           statutes of limitation under which an action could be
                           maintained  by Schroder  with respect to the Schroder
                           Warrant,  50,000  of the  Escrowed  Shares  shall  be
                           released to ARTRA;

                  (b)      Upon the final  determination by a court of competent
                           jurisdiction,  and the  expiration  of all periods of
                           appeal,  that the  Schroder  Warrant is  effective in
                           accordance  with  its  terms,   such  number  of  the
                           Escrowed  Shares shall be sold by the Escrow Agent as
                           may be  necessary  to satisfy the  judgment and fully
                           discharge any liability to Schroder;

                  (c)      In  accordance  with  the  terms  of  any  settlement
                           agreement  entered into with Schroder with respect to
                           the Schroder  Warrant,  with the Escrow Agent to sell
                           such  number  of  the  Escrowed   Shares  as  may  be
                           necessary to satisfy the terms thereof;

                  (d)      If the number of  Escrowed  Shares  needed to satisfy
                           any  judgment  pursuant  to  subparagraph  (b) or the
                           terms of any settlement agreement pursuant to

                                        6

<PAGE>



                           subparagraph  (c)  (in  either  case,  the  "Schroder
                           Satisfaction Shares") is less than 50,000, the number
                           of shares  determined  by  subtracting  the  Schroder
                           Satisfaction  Shares from 50,000  shall  thereupon be
                           released to ARTRA;

                  (e)      Upon the final  determination by a court of competent
                           jurisdiction,  and the  expiration  of all periods of
                           appeal,  that  COMFORCE  has  no  liability  for  any
                           clean-up  costs for or other  damages  in  connection
                           with the Gary  Site,  50,000 of the  Escrowed  Shares
                           shall be released to ARTRA;

                  (f)      Upon the final  determination by a court of competent
                           jurisdiction,  and the  expiration  of all periods of
                           appeal,  that  COMFORCE  has  liability  for clean-up
                           costs for or other  damages  in  connection  with the
                           Gary Site,  such number of the Escrowed  Shares shall
                           be sold by the Escrow  Agent as may be  necessary  to
                           satisfy  the   judgment  and  fully   discharge   any
                           liability therefor;

                  (g)      In  accordance  with  the  terms  of  any  settlement
                           agreement  entered  into with the  plaintiffs  in the
                           case  involving the Gary Site,  with the Escrow Agent
                           to sell such number of the Escrowed  Shares as may be
                           necessary to satisfy the terms thereof;

                  (h)      If the number of  Escrowed  Shares  needed to satisfy
                           any  judgment  pursuant  to  subparagraph  (f) or the
                           terms  of  any  settlement   agreement   pursuant  to
                           subparagraph   (g)  (in   either   case,   the  "Gary
                           Satisfaction Shares") is less than 50,000, the number
                           of  shares   determined  by   subtracting   the  Gary
                           Satisfaction  Shares from 50,000  shall  thereupon be
                           released to ARTRA;

                  (i)      In  accordance  with  the  terms  of  any  settlement
                           agreements   entered   into   with  any  of  the  NDA
                           Creditors,  with the Escrow Agent to sell such number
                           of the Escrowed Shares as may be necessary to satisfy
                           the terms thereof; and

                  (j)      25,000 of the  Escrowed  Shares  shall be released on
                           the  earliest  to  occur of (i) 360  days  after  the
                           closing of the Underwritten  Offering,  (ii) the full
                           satisfaction  of all  obligations  owed to all of the
                           NDA Creditors or (iii) February 28, 1998.

                  12.  ARTRA  agrees to cause to be prepared  and  delivered  to
COMFORCE  within 14 days after the  execution of this  Agreement  minutes of the
meeting of the Board of Directors of COMFORCE held on or about October 16, 1995,
at which meeting the Global acquisition was approved;  provided,  however, that,
if  required  by  the  Underwriters,  as  a  condition  to  the  filing  of  the
Underwritten  Registration  Statement,  ARTRA shall cause the  secretary  of the
meeting to certify to the  Underwriters as to the action taken at the meeting so
as not to delay such filing.  ARTRA  agrees to deliver to COMFORCE  within three
days after the execution of this

                                        7

<PAGE>



Agreement  minutes of the meeting of the Board of Directors  of ARTRA  approving
the Global acquisition, if any such meeting was held.

                  13.  Within five days after the  execution of this  Agreement,
KSR shall deliver or make available to COMFORCE any remaining  files relating to
COMFORCE or its  predecessors  not previously  delivered to COMFORCE;  provided,
however,  that COMFORCE  agrees to make  available to KSR and/or its counsel for
review and copying,  subject to any confidentiality  agreement in customary form
as to  information  not in the public domain or as to which the  attorney-client
privilege  obtain,  such  information  in such files  (and all files  previously
delivered  by KSR to COMFORCE)  reasonably  required (i) to enable KSR to defend
itself in connection  with the claims made by any person in connection  with any
legal services performed by KSR on behalf of COMFORCE or (ii) for any other like
purpose.  KSR shall hold for the benefit of COMFORCE such files as are listed on
Exhibit 13 attached  hereto  (except  such of those files which have  previously
been delivered to COMFORCE or previously destroyed by KSR in accordance with its
customary file retention  procedures),  to make such files available to COMFORCE
upon request and not to destroy any such files unless first  offering to deliver
such files to COMFORCE.

                  14. To the extent required in connection with the Underwritten
Registration  Statement,  the  Shelf  Registration  Statement,  or  any  listing
application  which may be filed with the American Stock Exchange or Nasdaq,  KSR
shall  deliver  its  opinion  to the effect  that all shares of Common  Stock of
COMFORCE  issued by COMFORCE on or before December 31, 1995 were issued pursuant
to available  exemptions from registration  under the Securities Act of 1933, as
amended.  COMFORCE  agrees to pay the KSR's  customary fees for issuing any such
opinions.

                  15.  Within  three  days after the date of  execution  of this
Agreement,  ARTRA  shall  cause its  margin  account  with  Donaldson,  Lufkin &
Jenrette  to be fully  paid,  and the  certificates  evidencing  the shares held
therein to be  delivered to and held by the  Custodian  pursuant to the terms of
the Lock-up Agreement and the Custody Agreement.

                  16. COMFORCE shall cause to be issued to Harvey simultaneously
with the execution of this Agreement a certificate  evidencing 150,000 shares of
Common Stock.  COMFORCE  agrees to cause 22,500 of such shares to be included in
the Underwritten Registration Statement and the remaining 127,500 of such shares
to be included in the Shelf Registration  Statement,  subject to Harvey agreeing
to enter into a lock-up agreement in the form attached hereto as Exhibit 16. The
shares to be issued to Harvey that are to be included in the Shelf  Registration
Statement shall be held by the Custodian  under the KSR Custody  Agreement as if
such shares were "Lock-up Shares," as described in paragraph 4 hereof.

                  17. The  COMFORCE  Parties  and the ARTRA  Parties,  and their
successors  and assigns,  each hereby  release and discharge the other and their
agents, representatives, officers, directors, employees, successors and assigns,
from and  against  all  claims,  demands,  damages,  attorney's  fees and costs,
rights,  actions, causes of action, suits, debts,  obligations,  liabilities and
all other claims of  whatsoever  nature and kind which such Parties may have, or
could have

                                        8

<PAGE>



brought,  against  the  other or  their  representatives,  officers,  directors,
employees,  successors and assigns,  from any cause whatsoever  arising from any
events  arising  prior to or on the date  hereof  relating to any of the matters
which are the subject of this Agreement,  including without  limitation,  any of
the matters  described in the Letter  Agreement or the  Assumption  Agreement or
relating to the Global acquisition.

                  18.   COMFORCE   hereby   acknowledges   that  it  is  holding
certificates  evidencing  31,667  shares  of  Common  Stock  owned of  record by
Fill-Mor,  which  shares  shall be  delivered  to KSR to be held  under  the KSR
Custody Agreement as Lock-up Shares.

                  19. Each of the parties hereto hereby  certifies that he or it
has  carefully  read  and  fully  understands  all of  the  provisions  of  this
Agreement,  has thoroughly discussed all aspects of this Agreement with counsel,
has  been  given a  reasonable  period  of time  within  which to  consider  the
settlement  proposed  herein and  knowingly  and  voluntarily  enters  into this
Agreement.

                   20. Should any part,  term or provision of this  Agreement be
declared or be determined by any court to be illegal or invalid, the validity of
the remaining  parts,  terms or provisions shall not be affected thereby and the
illegal or invalid part,  term or provision  shall not be deemed to be a part of
this Agreement.

                  21.  This   Agreement   may  be  executed  in  any  number  of
counterparts,  each of which shall be deemed to be an original, but all of which
shall be deemed to constitute one agreement.

                  22. This Agreement sets forth the entire agreement between the
parties  hereto,   and  fully   supersedes  any  and  all  prior  agreements  or
understandings  between  the parties  hereto  pertaining  to the subject  matter
hereof.


                                        9

<PAGE>


                  IN WITNESS  WHEREOF,  the undersigned  have hereunto set their
hands as of the day and year first set forth above.

                                      COMFORCE CORPORATION

                                       BY:___________________________________



                                      ___________________________________
                                      James L. Paterek


                                      ___________________________________
                                      Michael Ferrentino


                                      ___________________________________
                                      Christopher P. Franco


                                      _____________________________________
                                      Kevin W. Kiernan


                                      ARTRA GROUP INCORPORATED


                                      BY:___________________________________


                                      FILL-MOR HOLDING, INC.


                                      BY:___________________________________


                                      _____________________________________
                                      Peter R. Harvey


                                      KWIATT, SILVERMAN & REUBEN, LTD.


                                      BY:___________________________________


                                       10


                                                                  EXHIBIT 10.4

                               LOCK-UP AGREEMENT



                                           December 19, 1996

Paine Webber Incorporated                         COMFORCE Corporation
1285 Avenue of the Americans                      2001 Marcus Avenue
New York, N.Y. 10019                              Lake Success, 11042



Ladies and Gentlemen:

         Each  of the  undersigned  understands  that  COMFORCE  Corporation,  a
Delaware  corporation  (the  "Company"),  proposes to enter into an underwriting
agreement with Paine Webber  Incorporated,  as the representative of the several
underwriters  as may thereafter be listed in a schedule  thereto  (collectively,
the  "Underwriters")  relating  to  a  proposed  public  offering  (the  "Public
Offering")  of shares of the  common  stock of the  Company,  par value $.01 per
share (the  "Shares" or the "Common  Stock").  In this  connection,  the Company
intends to file with the Securities and Exchange Commission (the "Commission") a
Registration  Statement on Form S-1 (the  "Registration  Statement") to register
Shares for the Public Offering, including Shares to be issued by the Company and
Shares offered for resale by existing stockholders of the Company.

         Subject to the  restrictions  hereinafter  set forth,  the Company will
register  for resale  under the  Registration  Statement  200,000  shares of the
Company's Common Stock held by Fill-Mor Holding,  Inc. and 180,000 shares of the
Company's  Common  Stock held by ARTRA  GROUP  Incorporated  (collectively,  the
"Registration Shares"). In consideration thereof, each of the undersigned hereby
agrees  that,  without the prior  written  consent of the  Underwriters  and the
Company,  it will not,  during the period  from the date  hereof  until 180 days
after  the  date  of the  effective  date  of the  Registration  Statement  (the
"Effective  Date") (1) offer,  pledge to sell,  announce the  intention to sell,
sell, issue, contract to sell, sell any option or contract to purchase, purchase
any option or contact to sell,  grant any option,  right or warrant to purchase,
or  otherwise   transfer  or  dispose  of,  directly  or  indirectly,   (i)  the
Registration Shares except pursuant to the Public Offering or (ii) any shares of
Common Stock of the Company held by it which are not Registration  Shares (other
than  shares  subsequently  purchased  after  the date  hereof  by either of the
undersigned in open market purchases) (the "Lock-up Shares"),  or (2) enter into
any swap or other  agreement  that  transfers,  in whole or in part,  any of the
economic  consequences  of  ownership  of the  Common  Stock,  whether  any such
transaction described in clause (1) or (2) above is to be settled by delivery of
Common Stock or such other securities, in cash or otherwise.



                                       1

<PAGE>


         During the period from 181 days to 270 days after the  Effective  Date,
each of the  undersigned  may sell up to 33% of the Lock-up  Shares.  During the
period  from  271  days  to 360  days  after  the  Effective  Date,  each of the
undersigned  may sell (i) any Lock-up  Shares that it was  permitted to, but did
not,  sell  pursuant to the  preceding  sentence  and (ii) 33% of the  remaining
Lock-up  Shares.  From and after 361 days after the Effective  Date, each of the
undersigned may sell all remaining Lock-up Shares.

         Notwithstanding the preceding  paragraph,  this lock-up agreement shall
not  prohibit  any transfer or other  disposition  by either of the  undersigned
involving  any of the  following:  (1) a transfer  or  disposition  of shares of
Common Stock as a bona fide gift;  or (2) a pledge of Common Stock as collateral
so long as (i) the  pledgee  is not a  registered  broker-dealer  and  (ii)  the
pledged shares shall not be placed in street name,  shall not be loaned (or made
available  to any  broker-dealer  to be loaned) to any person who  maintains  or
proposes to maintain a short position in the Company's securities;  provided, in
each case,  that the transferee,  pledges or other person  receiving such shares
shall be subject to all of the restrictions set forth in this lock-up  agreement
and,  if  required  by the  Company,  shall agree in writing to be bound by such
provisions.

         Each of the undersigned hereby represents and warrants that it has full
power  and  authority  to enter  into this  lock-up  agreement,  and that,  upon
request,  will  execute any  additional  documents  necessary  or  desirable  in
connection with the enforcement hereof. All authority herein conferred or agreed
to be conferred and any obligations of each of the undersigned  shall be binding
upon its successors and assigns.

         In furtherance of the  foregoing,  the Company,  and any duly appointed
transfer  agent for the  registration  or transfer of the  securities  described
herein,  are hereby  authorized to decline to make any transfer of securities if
such transfer would constitute a violation or breach of this lock-up  agreement.
Each of the  undersigned  further  agrees that,  if required by the Company,  an
appropriate  restrictive  legend in  substantially  the form attached  hereto as
Exhibit A and a stop transfer order restricting transfer of the shares of Common
Stock in violation of the terms of this  lock-up  agreement  may be imposed with
respect  to all  shares  of  Common  Stock  which are  subject  to this  lock-up
agreement,  provided that any such legend shall be removed upon  termination  of
the restrictions imposed hereby.

         Each  of  the  undersigned   understands   that  the  Company  and  the
Underwriters  will not enter into an underwriting  agreement or proceed with the
Public  Offering  except in reliance  upon this lock-up  agreement.  Each of the
undersigned  understands and agrees that, if an underwriting  agreement does not
become  effective on or before April 30, 1997, if the Company earlier  announces
publicly  that the Public  Offering has been  abandoned,  or if an  underwriting
agreement shall terminate or be terminated  prior to payment for and delivery of
the Registration Shares included for resale in the Registration Statement,  each
of the undersigned and the Company shall be released from all obligations  under
this lock-up agreement;  provided,  however,  that if the Company enters into an
underwriting   agreement  with  a  lead  underwriter  other  than  Paine  Webber
Incorporated  or if the  Underwriters do not permit either of the undersigned to
fully


                                        2


<PAGE>




include the  Registration  Shares in the  Registration  Statement,  this lock-up
agreement shall  nonetheless  continue in effect and shall be enforceable by the
Company and the Underwriters as they may be constituted, except that in no event
shall the number of either of the undersigned's  Registration  Shares be reduced
(i) except on a  proportional  basis  with all  persons  whose  shares are to be
included in the Registration Statement offer for resale or (ii) by more than 50%
of the  number of  Registration  Shares  provided  herein for  inclusion  in the
Registration Statement.

         Notwithstanding  the foregoing,  if an underwriting  agreement does not
become effective on or before March 15, 1997,  Fill-Mor  Holding,  Inc. shall be
released  from its  obligations  with  respect to this  lock-up  agreement  with
respect to such number of shares as are  necessary to be sold to  discharge  its
obligations to Manufacturer's  Bank,  currently  aggregating  approximately $2.5
million (the "Manufacturer's Loan"); provided,  however, that no shares shall be
released  from this  lock-up  agreement  to pay any amounts then due and payable
(after the expiration of any grace periods) under the Manufacturer's Loan unless
the Company shall have failed,  after being given at least five  business  days'
notice, to purchase (at the then current market price) any shares proposed to be
sold to pay the amounts then due under the  Manufacturer's  Loan or to otherwise
cause the Manufacturer's Loan not to be in default.

         Each of the  undersigns  agrees  that the  provisions  of this  lock-up
agreement shall also be binding upon its successors or assigns,  as the case may
be.



















                                        3



                                                  January 29, 1997


ARTRA GROUP Incorporated
500 Central Avenue
Northfield, IL  60093


RE: Registration Statement on Form S-1


Ladies and Gentlemen:


         We  hereby  consent  to the use of our name  under the  caption  "Legal
Matters" in connection  with the  Registration  Statement of the Company on Form
S-1 and in the  Prospectus  forming a part  thereof and to the  reference to our
firm in Item 15 of Part II of the aforementioned  Registration  Statement of the
Company on Form S-1.


                                            Very truly yours,





                                            Kwiatt, Silverman & Ruben, Ltd.


                              


                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the  incorporation by reference in the  registration  statement of
ARTRA GROUP  Incorporated on Form S-1 (File No. 333-16965) of our report,  which
includes an uncertainty  concerning the Company's ability to continue as a going
concern,  dated  April  9,  1996 on our  audits  of the  consolidated  financial
statements and financial  statement  schedules of ARTRA GROUP Incorporated as of
December 28, 1995 and December 29, 1994,  and for each of the three fiscal years
in the period ended  December 28, 1995.  We also consent to the reference to our
firm under the caption "Experts."




COOPERS & LYBRAND L.L.P.


Chicago, Illinois
January 28, 1997




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission