ARTRA GROUP INC
10-Q, 1997-08-15
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: SOUTHERN SECURITY LIFE INSURANCE CO, NT 10-Q, 1997-08-15
Next: HOUSTON INDUSTRIES INC /OLD, 35-CERT, 1997-08-15



                      SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 26, 1997

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                          Commission file number 1-3916


                            ARTRA GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)



               Pennsylvania                               25-1095978
     --------------------------------                  -----------------
       State or other jurisdiction                      I.R.S. Employer
     of incorporation or organization                  Identification No.
 

   500 Central Avenue, Northfield, IL                        60093
 --------------------------------------                     --------
 Address of principal executive offices                     Zip Code

 Registrant's telephone number, including area code:   (847) 441-6650


                                 Not Applicable
- --------------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                    Yes X    No
                                       ---     ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.
                                                       
              Class                            Outstanding at July 31, 1997  
  -------------------------------             ------------------------------ 
  Common stock, without par value                       7,932,912

<PAGE>

 

                            ARTRA GROUP INCORPORATED

                                      INDEX


           
                                                                         Page
                                                                        Number
                                                                        ------

PART I    FINANCIAL INFORMATION

 Item 1.  Financial Statements (Unaudited)

           Condensed Consolidated Balance Sheets
               June 26, 1997 and December 26, 1996                         2

           Condensed Consolidated Statements of Operations
               Three Months and Six Months Ended                
               Ended June 26, 1997 and June 27, 1996                       4

           Condensed Consolidated Statement of Changes
               in Shareholders' Equity (Deficit)
               Six Months Ended June 26, 1997                              5

           Condensed Consolidated Statements of Cash Flows
               Six Months Ended June 26, 1997 
               and June 27, 1996                                           6

           Notes to Condensed Consolidated Financial Statements            7


 Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations              25 



PART II    OTHER INFORMATION


 Item 1.   LegalProceedings                                               38

 Item 6.   Exhibits and Reports on Form 8-K                               38



SIGNATURES                                                                39
 
<PAGE>

                         PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Unaudited in thousands)




                                                        June 26,   December 26,
                                                          1997          1996
                                                      -----------   -----------

          ASSETS
Current assets:
   Cash and equivalents                                      $226          $171
   Receivables, less allowance for doubtful
        accounts of $205 in 1997 and $512 in 1996          10,589         8,267
   Inventories                                             18,241        14,967
   Available-for-sale securities                           10,438        22,564
   Other                                                    2,777           931
                                                      -----------   -----------
               Total current assets                        42,271        46,900
                                                      -----------   -----------


Property, plant and equipment                              48,305        45,414
Less accumulated depreciation and amortization             22,469        20,480
                                                      -----------   -----------
                                                           25,836        24,934
                                                      -----------   -----------

Other assets:
   Excess of cost over net assets acquired,
      net of accumulated amortization of  
      $2,235 in 1997 and $2,083 in 1996                     2,702         2,995
   Other                                                    1,795         2,550
                                                      -----------   -----------
                                                            4,497         5,545
                                                      -----------   -----------
                                                          $72,604       $77,379
                                                      ===========   ===========



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


















                                        2

<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                            (Unaudited in thousands)


                                                        June 26,   December 26,
                                                          1997          1996
                                                      -----------   -----------

          LIABILITIES
Current liabilities:
   Notes payable, including amounts
      due to related parties of  
      $6,300  in 1997 and $3,600 in 1996                  $15,233       $18,631
   Current maturities of long-term debt                    10,137         2,712
   Accounts payable                                         7,983         5,129
   Accrued expenses                                        11,354        10,394
   Income taxes                                               205           478
   Bagcraft detachable put warrant                             -          1,500
   Redeemable preferred stock                              11,707        11,100
   Liabilities of discontinued operations                     271           348
                                                      -----------   -----------
               Total current liabilities                   56,890        50,292
                                                      -----------   -----------

Long-term debt                                             34,528        34,207
Bagcraft detachable put warrant                             4,358         1,450
Other noncurrent liabilities                                1,940           685
Commitments and contingencies

Redeemable common stock,
   issued 72,984 shares in 1997 
   and 98,734 shares in 1996                                3,175         3,657

Redeemable preferred stock                                  9,124         8,678


          SHAREHOLDERS' EQUITY (DEFICIT)
Common stock, no par value; 
   authorized 20,000,000 shares;
   issued 7,820,064 shares in 1997
   and 7,624,766 shares in 1996                             5,920         5,793
Additional paid-in capital                                 41,155        40,211
Unrealized appreciation of investments                     13,539        25,719
Receivable from related party, 
   including accrued interest                              (6,806)       (6,468)
Accumulated deficit                                       (91,167)      (86,793)
                                                      -----------   -----------
                                                          (37,359)      (21,538)
Less treasury stock, 7,628 shares, at cost                     52            52
                                                      -----------   -----------
                                                          (37,411)      (21,590)
                                                      -----------   -----------
                                                          $72,604       $77,379
                                                      ===========   =========== 



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.












                                        3
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (Unaudited in thousands, except per share data)


<TABLE>
<CAPTION>



                                                               Three Months Ended           Six Months Ended
                                                            -----------------------     -----------------------  
                                                              June 26,     June 27,       June 26,     June 27,  
                                                                1997         1996           1997         1996  
                                                            ----------    ---------     ----------   ----------

<S>                                                           <C>          <C>            <C>          <C>    
Net sales                                                     $31,813      $32,363        $60,274      $60,765
                                                            ----------    ---------     ----------   ----------

Costs and expenses:
   Cost of goods sold, exclusive of 
      depreciation and amortization                            25,719       25,715         48,113       48,856
   Selling, general and administrative                          4,083        4,172          8,032        7,972
   Depreciation and amortization                                1,091          983          2,152        1,959
                                                            ----------    ---------     ----------   ----------
                                                               30,893       30,870         58,297       58,787
                                                            ----------    ---------     ----------   ----------

Operating earnings                                                920        1,493          1,977        1,978
                                                            ----------    ---------     ----------   ----------

Other income (expense):
   Interest expense                                            (2,315)      (1,667)        (4,143)      (3,404)
   Amortization of debt discount                                 (676)         (70)        (1,351)         (80)
   Realized gain on disposal of 
      available-for-sale securities                                42        3,452            255        4,495
   Other income (expense), net                                    141          (79)           178         (210)
                                                            ----------    ---------     ----------   ----------
                                                               (2,808)       1,636         (5,061)         801
                                                            ----------    ---------     ----------   ----------

Earnings (loss) before income taxes,
    minority interest and extraordinary credit                 (1,888)       3,129         (3,084)       2,779
Provision for income taxes                                       (242)         (50)           (41)         (50)
Minority interest                                                (359)        (363)          (717)         190
                                                            ----------    ---------     ----------   ----------
Earnings (loss) before extraordinary credit                    (2,489)       2,716         (3,842)       2,919
Extraordinary credit, net discharge of indebtedness                                                      9,424
                                                            ----------    ---------     ----------   ----------
Net earnings (loss)                                            (2,489)       2,716         (3,842)      12,343
Dividends applicable to redeemable preferred stock               (174)        (158)          (336)        (306)
Reduction of retained earnings applicable
    to redeemable common stock                                   (101)        (119)          (196)        (205)
                                                            ----------    ---------     ----------   ----------
Earnings (loss) applicable to common shares                   ($2,764)      $2,439        ($4,374)     $11,832
                                                            ==========    =========     ==========   ==========

Earnings (loss) per share:
   Earnings (loss) before extraordinary credit                  ($0.35)       $0.29         ($0.56)       $0.28
   Extraordinary credit                                            -            -              -           1.23
                                                            ----------    ---------     ----------   ----------
   Net earnings (loss)                                          ($0.35)       $0.29         ($0.56)       $1.51
                                                            ==========    =========     ==========   ==========

Weighted average number of shares of common stock and
   common stock equivalents outstanding                          7,885        8,003          7,859        7,834
                                                            ==========    =========     ==========   ==========

</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.








                                       4

<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
  CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                   (Unaudited in thousands, except share data)

<TABLE>
<CAPTION>
                                              

                                                                                           
                                                                   Unrealized  Receivable                                 Total
                                       Common Stock    Additional Appreciation    From                 Treasury Stock  Shareholders'
                                    ------------------   Paid-in       of        Related  Accumulated  --------------     Equity
                                      Shares   Dollars   Capital   Investments    Party     (Deficit)  Shares Dollars    (Deficit)
                                    ---------- -------   -------   ----------   --------  -----------  ------ -------   ----------

<S>                                  <C>        <C>      <C>         <C>         <C>         <C>        <C>      <C>      <C>      
Balance at December 26, 1996         7,624,766  $5,793   $40,211     $25,719     ($6,468)    ($86,793)  7,628    ($52)    ($21,590)
 Net earnings                                -       -         -           -           -       (3,842)      -       -       (3,842)
 Common stock issued 
  to pay liabilities                    39,955      30       184           -           -            -       -       -          214
 Increase in receivable 
  from related party, 
  including accrued interest                 -       -         -           -        (338)           -       -       -         (338)
 Decrease in unrealized 
  appreciation of investments                -       -         -     (12,180)          -            -       -       -      (12,180)
 Exercise of stock options
   and warrants                         39,800      30       148           -           -            -       -       -          178
 Redeemable common stock
  obligation paid by the issuance 
  of additional common shares          115,543      67       612           -           -            -       -       -          679
 Redeemable common 
  stock accretion                            -       -         -           -           -         (196)      -       -         (196)
 Redeemable preferred 
  stock dividends                            -       -         -           -           -         (336)      -       -         (336)
                                    ---------- -------   -------   ---------    --------     --------  ------   -----   ----------
Balance at June 26, 1997             7,820,064  $5,920   $41,155     $13,539     ($6,806)    ($91,167)  7,628    ($52)    ($37,411)
                                    ========== =======   =======   =========    ========     ========  ======   =====   ==========
</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.








                                        5
<PAGE>

                   ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited in thousands)




                                                            Six Months Ended
                                                          ---------------------
                                                           June 26,     June 27,
                                                             1997         1996
                                                          --------     -------- 

Net cash flows used by operating activities               ($ 1,980)    ($ 1,971)
                                                          --------     -------- 

Cash flows from investing activities:
   Additions to property, plant and equipment               (1,636)      (1,275)
   Acquisition of AB Specialty, net of deposit              (1,131)        --
   Proceeds from sale of COMFORCE common stock                  33        3,717
   Proceeds from collection of Welch notes                    --            342
   Decrease in unexpended plant construction funds            --            552
   Other                                                      --             89
                                                          --------     -------- 
Net cash flows from (used by) investing activities          (2,734)       3,425
                                                          --------     -------- 

Cash flows from financing activities:
   Net decrease in short-term debt                          (3,245)      (4,060)
   Proceeds from long-term borrowings                       70,915       67,753
   Reduction of long-term debt                             (61,612)     (66,676)
   Redemption of detachable put warrants                    (1,600)        --
   Exercise stock options and warrants                         178          169
   Other                                                       133         --
                                                          --------     -------- 
Net cash flows from (used by) financing activities           4,769       (2,814)
                                                          --------     -------- 

Increase (decrease) in cash and cash equivalents                55       (1,360)
Cash and equivalents, beginning of period                      171        2,347
                                                          --------     -------- 
Cash and equivalents, end of period                       $    226     $    987
                                                          ========     ========



Supplemental cash flow information: 
  Cash paid during the period for:
    Interest                                                $3,407     $  2,579
    Income taxes paid, net                                     175            8


Supplemental schedule of noncash investing
  and financing activities:
    BCA Holdings redeemable preferred stock 
      issued in exchange for Bagcraft 
      redeemable preferred stock                              --          8,135
    Issue common stock to pay down liabilities                 214          848
    Issue common stock to pay redeemable 
      common stock put obligation                              679         --




The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.








                                       6
<PAGE>
                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



1.       BASIS OF PRESENTATION

ARTRA GROUP  Incorporated  ("ARTRA" or the "Company"),  through its wholly-owned
subsidiary, Bagcraft Corporation of America ("Bagcraft"),  currently operates in
one industry segment as a manufacturer of packaging products principally serving
the food industry.

The Company's  condensed  consolidated  financial  statements are presented on a
going  concern  basis,  which  contemplates  the  realization  of assets and the
satisfaction of liabilities in the normal course of business.  In the opinion of
the  Company,  the  accompanying  condensed  consolidated  financial  statements
reflect  all  normal  recurring  adjustments  necessary  to  present  fairly the
financial  position  as of June 26,  1997,  and the  results of  operations  and
changes in cash flows for the three and six month  periods  ended June 26,  1997
and June 27, 1996. In recent years,  the Company has suffered  recurring  losses
from operations and has a net capital deficiency.  As a result of these factors,
the Company has  experienced  difficulty  in  obtaining  adequate  financing  to
replace certain credit  arrangements  and to fund its debt service and liquidity
requirements in 1997. These factors raise  substantial doubt about the Company's
ability to continue as a going concern.  The financial statements do not include
any adjustments that might result from the outcome of this uncertainty. See Note
6, Notes  Payable,  and Note 7, Long-Term  Debt,  for further  discussion of the
status of credit  arrangements  and  restrictions  on the  ability of  operating
subsidiaries to fund ARTRA corporate obligations.  Due to its limited ability to
receive  operating funds from its  subsidiaries,  ARTRA has historically met its
operating  expenditures  with funds  generated by alternative  sources,  such as
private  placements of ARTRA common stock and notes, sales of ARTRA common stock
with put options, loans from  officers/directors and private investors,  as well
as  through  sales of assets  and/or  other  equity  infusions.  ARTRA  plans to
continue to seek such alternative  sources of funds to meet its future operating
expenditures.

ARTRA intends to continue to negotiate with its creditors to extend due dates to
allow  ARTRA to  maximize  value  from  possible  sale of assets  and to explore
various other sources of funding to meet its future operating  expenditures.  If
ARTRA is unable to negotiate  extensions with its creditors and complete certain
transactions,  ARTRA could suffer severe adverse consequences,  and as a result,
ARTRA may be forced to  liquidate  its assets or file for  protection  under the
Bankruptcy Code.

These condensed  consolidated  financial  statements are presented in accordance
with the  requirements  of Form 10-Q and  consequently  do not  include  all the
disclosures  required in the Company's annual report on Form 10-K.  Accordingly,
the Company's  annual report on Form 10-K for the fiscal year ended December 26,
1996, as filed with the  Securities and Exchange  Commission,  should be read in
conjunction  with  the  accompanying  consolidated  financial  statements.   The
condensed  consolidated  balance  sheet as of December 26, 1996 was derived from
the audited consolidated  financial statements in the Company's annual report on
Form 10-K.

Reported  interim results of operations are based in part on estimates which may
be subject to year-end  adjustments.  In addition,  these  quarterly  results of
operations are not necessarily indicative of those expected for the year.

The Company  has  adopted a 52/53 week  fiscal year ending the last  Thursday of
December.


2.       CONCENTRATION OF RISK

The accounts  receivable of the Company's  Bagcraft  subsidiary at June 26, 1997
consist  primarily  of amounts due from  companies  in the food  industry.  As a
result, the collectibility of these receivables is dependent, to an extent, upon
the economic condition and financial stability of the food industry. Credit risk
is minimized as a result of the large  number and diverse  nature of  Bagcraft's
customer base.  Bagcraft's major customers include some of the largest companies
in the food industry.  At June 26, 1997, Bagcraft had 10 customers with accounts
receivable  balances that  aggregated  approximately  39% of the Company's total
trade accounts receivable.  In fiscal year 1996 no single customer accounted for
10% or more of Bagcraft's sales.


                                       7
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



3.       INVENTORIES

Inventories  (in  thousands) consist of:

                                                   June 26,  December 26,
                                                     1997        1996
                                                   -------     -------

          Raw materials and supplies               $ 6,298     $ 5,582
          Work in process                              318         287
          Finished goods                            11,625       9,098
                                                   -------     -------
                                                   $18,241     $14,967
                                                   =======     =======


4.            INVESTMENT IN COMFORCE CORPORATION

At June  26,  1997  ARTRA's  investment  in  COMFORCE  Corporation  ("COMFORCE",
formerly the Lori Corporation, "Lori"), 1,739,703 shares held by the Company and
its Fill-Mor Holding, Inc. ("Fill-Mor")  subsidiary,  represented  approximately
13% of COMFORCE's  outstanding  common shares. The investment in COMFORCE common
stock is accounted  for under the  provisions  of SFAS No. 115  "Accounting  for
Certain Investments in Debt and Equity Securities." Under this statement ARTRA's
investment in COMFORCE is classified  as available  for sale  securities  and is
stated at fair value.  The Company's  operating plan for the remainder of fiscal
year 1997 anticipates the sale of these marketable securities,  with proceeds to
be used  principally  to pay down Corporate  debt  obligations  and fund working
capital requirements.  Accordingly,  ARTRA's investment in COMFORCE common stock
is  classified  in the  Company's  condensed  consolidated  balance as a current
asset. At June 26, 1997 the gross unrealized gain relating to ARTRA's investment
in COMFORCE,  reflected as a separate  component of  shareholders'  equity,  was
$13,539,000.

At June 26, 1997,  700,00  shares of COMFORCE  common stock owned by the Company
and its Fill-Mor  subsidiary  have been pledged as  collateral  for various debt
obligations.  Additionally,  the Company and a lender are currently  negotiating
the form of collateral for certain  promissory notes issued in June 1997 with an
aggregate  principal  amount of $2,950,000.  The collateral is anticipated to be
substantially  all of it the Company's  otherwise  unencumbered  COMFORCE common
shares (approximately 1,000,000 shares).

In  conjunction  with  COMFORCE's  1995  acquisition  of  its  COMFORCE  Telecom
acquisition,  ARTRA  entered into an Assumption  Agreement  whereby it agreed to
assume substantially all pre-existing Lori liabilities and indemnify COMFORCE in
the event any future  liabilities  arise concerning  pre-existing  environmental
matters  and  business  related  litigation.  Accordingly,  at June 26, 1997 and
December 26, 1996,  $271,000 and $348,000,  respectively,  of such  pre-existing
Lori  liabilities  were  classified in ARTRA's  consolidated  balance as current
liabilities of discontinued  operations.  ARTRA has deposited  125,000 shares of
its COMFORCE common stock into an escrow account to collateralize  its remaining
obligations under the Assumption Agreement.

Effective  December  19,  1996,  ARTRA and  COMFORCE  agreed  to settle  various
differences in the interpretation of certain agreements relating to the COMFORCE
Telecom  acquisition  pursuant to which COMFORCE agreed to include in a proposed
underwritten  public  offering  380,000 shares of COMFORCE  common stock held by
ARTRA and its Fill-Mor  subsidiary and ARTRA agreed to a Lock-up agreement which
limits its ability to sell its remaining  COMFORCE common shares for a period of
360 days after the effective  date of COMFORCE's  proposed  underwritten  public
offering.  COMFORCE did not retain an underwriter for the proposed  underwritten
public  offering and,  accordingly,  effective April 30, 1997 ARTRA was released
from the provisions of the Lock-up Agreement.



                                       8
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



          In June  1997,  ARTRA  sold  5,000  COMFORCE  shares in the market for
proceeds of  approximately  $33,000.  The  disposition  of these 5,000  COMFORCE
shares  during the quarter  ended June 26, 1997  resulted in a realized  gain of
$42,000, with cost determined by average cost.

In March 1997, a lender  received 25,000 COMFORCE common shares held by ARTRA as
additional  consideration for a short-term loan. The disposition of these 25,000
COMFORCE  common  shares  resulted  in a realized  gain of  $213,000,  with cost
determined by average cost.

In January 1996, the Company's  Board of Directors  approved the sale of 200,000
of  ARTRA's  COMFORCE  common  shares to  certain  officers,  directors  and key
employees of ARTRA for non-interest bearing notes totaling $400,000.  The notes,
collateralized by the 200,000 COMFORCE common shares sold, are not payable until
the earlier of the registration of these shares under the Securities Act of 1993
or the expiration of the applicable  resale waiting period under  Securities Act
Rule 144.  Additionally,  the  noteholders  have the right to put their COMFORCE
shares back to ARTRA in full payment of the balance of their  notes.  Based upon
the preceding factors,  the Company has concluded that, for reporting  purposes,
it has effectively sold options to certain officers, directors and key employees
to acquire 200,000 of ARTRA's COMFORCE common shares. Accordingly, these 200,000
COMFORCE  common  shares  have been  removed  from the  Company's  portfolio  of
"Available-for-sale  securities"  and are classified in the Company's  condensed
consolidated  balance  sheet at June 26,  1997 and  December  26,  1996 as other
receivables  with an  aggregate  value of  $400,000,  based  upon  the  value of
proceeds to be received upon future exercise of the options.  The disposition of
these 200,000  COMFORCE common shares resulted in a gain which has been deferred
and will not be  recognized  in the  Company's  financial  statements  until the
options to purchase these 200,000  COMFORCE  common shares are exercised.  As of
June 26, 1997, no options to acquire any of the 200,000  COMFORCE  common shares
had been exercised.

As  additional  consideration  for a  February  1996  short-term  loan a  lender
received 25,000 COMFORCE common shares held by ARTRA. In March 1996,  ARTRA sold
93,000  COMFORCE  shares  in the  market,  with the  proceeds  of  approximately
$630,000 used for working  capital.  The  disposition of these 118,000  COMFORCE
shares  during the quarter  ended March 28, 1996  resulted in realized  gains of
$1,043,000, with cost determined by average cost.

In June  1996,  ARTRA  sold  100,000  COMFORCE  shares in the  market,  with the
proceeds  of  approximately   $3,100,000  used  principally  to  pay  down  debt
obligations. As additional consideration for two short-term loans, in April 1996
the  lenders   received  20,000  COMFORCE  common  shares  held  by  ARTRA.  The
disposition of these 120,000  COMFORCE  shares during the quarter ended June 27,
1996 resulted in additional  realized gains of $3,452,000,  with cost determined
by average cost.


5.       EXTRAORDINARY GAINS

         ARTRA Debt Restructuring

In February  1996, a bank agreed to discharge  all amounts under its ARTRA notes
($12,063,000 plus accrued interest and fees) and certain  obligations of ARTRA's
president,  Peter R. Harvey for consideration consisting of ARTRA's cash payment
of $5,050,000, Mr. Harvey's cash payment of $100,000 and Mr. Harvey's $3,000,000
note  payable  to the  bank  (the  "Harvey  Note").  The bank  assigned  ARTRA a
$2,150,000  interest in the Harvey  Note,  subordinated  to the bank's  $850,000
interest in the Harvey Note.  ARTRA then  discharged  $2,150,000 of Mr. Harvey's
prior  advances  in  exchange  for  its  $2,150,000  interest  in  Mr.  Harvey's
$3,000,000  note payable to the bank. The amount of the $5,050,000  cash payment
to the bank  applicable to Peter R. Harvey  ($1,089,000)  was charged to amounts
due from Peter R.  Harvey.  ARTRA  recognized  a gain on the  discharge  of this
indebtedness  of $9,424,000  ($1.23 per share) in the first quarter of 1996. The
cash payment due the bank was funded principally with proceeds received from the
Bagcraft subsidiary in conjunction


                                       9
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



with the issuance of BCA (the parent of Bagcraft)  preferred  stock (see Note 9)
along  with  proceeds   received  from  a  short-term  loan  agreement  with  an
unaffiliated  company that was subsequently  repaid in April 1996. As additional
compensation  for its loan  and for  participating  in the  above  discharge  of
indebtedness  the  unaffiliated  company received 150,000 shares of ARTRA common
stock (with a then fair market value of $661,000 after a discount for restricted
marketability)  and 25,000 shares of COMFORCE common stock held by ARTRA (with a
then fair market value of $200,000).

The  extraordinary  gain resulting from the discharge of bank debt is calculated
(in thousands) as follows:

   Amounts due the bank:
       ARTRA notes                                               $  12,063
       Accrued interest                                              2,656
                                                                  --------
                                                                    14,719
     Cash payment to  the bank                       $   5,050
     Less amount applicable to
       Peter R. Harvey indebtedness                     (1,089)
                                                      --------
                                                                    (3,961)
                                                                  --------
     Bank debt discharged                                           10,758
     Less fair market value of ARTRA
       common stock issued as consideration
       for a loan used in par to fund
       the discharge of bank debt                                     (661)
     Less fair market value of COMFORCE
       common stock issued as  consideration
       for a loan used in par to fund
       the discharge of bank debt                                     (200)
     Other fees and expenses                                          (473)
                                                                  --------
              Net extraordinary gain                             $   9,424
                                                                  ========




6.       NOTES PAYABLE

Notes payable (in thousands) consist of:
                                                          June 26,  December 26,
                                                            1997        1996
                                                          -------     -------

          ARTRA 12% secured promissory notes - 
               1997 private placement                     $ 4,950

          ARTRA 12% secured promissory notes - 
               1996 private placement                                 $ 7,675
                                                                    
          Amounts due to related parties, 
               interest principally at 10%                  6,300       3,600

          ARTRA bank notes payable, 
          interest at the lender's index rate                --         2,500
          
          Other, interest from 10% to 20%                   3,983       4,856
                                                          -------     -------
                                                          $15,233     $18,631
                                                          =======     =======



                                       10
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



         Secured Promissory Notes

         1997 Private Placements

In June 1997,  ARTRA completed  private  placements of $4,950,000 of 12% secured
promissory  notes  due  in  December  1997.  As  additional   consideration  the
noteholders  received  warrants to purchase an aggregate of 227,500 ARTRA common
shares at a price of $5.00 per share.  The  warrants  expire in June  1999.  The
warrantholders  have the right to put these  warrants  back to ARTRA at any time
during a six month period  commencing in December  1997, at a price of $2.00 per
share. The cost of this obligation ($455,000 if all warrants are put back to the
Company) is being accrued in the Company's  financial  statements as a charge to
interest expense over the period June 1997 (the commencement date of the private
placement)  through December 1997 (the maturity date of the notes). The proceeds
from  the  private  placement  were  used  principally  to pay down  other  debt
obligations.  The secured  promissory  notes are  collateralized  principally as
follows:

         Promissory  notes with an aggregate  principal amount of $2,000,000 are
         collateralized  by a 25%  interest  in the common  stock of ARTRA's BCA
         subsidiary (the parent of Bagcraft).

         The  Company  and the  lender  are  currently  negotiating  the form of
         collateral  for certain  promissory  notes with an aggregate  principal
         amount of $2,950,000,  which is anticipated to be substantially  all of
         the   Company's   otherwise   unencumbered   COMFORCE   common   shares
         (approximately 1,000,000 shares).


In July 1997,  ARTRA completed  private  placements of $7,475,000 of 12% secured
promissory  notes  due  in  January  1998.  As  additional   consideration   the
noteholders  received  warrants to purchase an aggregate of 199,311 ARTRA common
shares at a price of $4.50 per share.  The  warrants  expire in July  1998.  The
warrantholders  have the right to put these  warrants  back to ARTRA at any time
during a six month commencing on the earlier of the date the principal amount of
the notes are paid or the  maturity  date of the notes,  at a price of $3.00 per
share. The cost of this obligation ($598,000 if all warrants are put back to the
Company)  will be accrued in the Company's  financial  statements as a charge to
interest  expense over the period July 1997 (the date of the private  placement)
through  January (the scheduled  maturity date of the notes).  In the event of a
default,  as defined in the note agreements,  the secured  promissory notes will
bear  interest  at 37%.  The  proceeds  from the  private  placement  were  used
principally to pay down other debt obligations. The secured promissory notes are
collateralized principally as follows:

         A  $4,000,000  note is  collateralized  by 575,000  shares of  COMFORCE
         common stock owned by the Company's Fill-Mor subsidiary and a secondary
         interest in the common stock of ARTRA's BCA  subsidiary  (the parent of
         Bagcraft).

         Promissory  notes with an aggregate  principal amount of $3,475,000 are
         collateralized by 652.285 shares of ARTRA redeemable preferred stock (a
         17.4% interest),  1,784.02 shares of BCA Series A redeemable  preferred
         stock (a 48.5%  interest) and 6,488.8 shares of BCA Series B redeemable
         preferred stock (a 79.8% interest).


The proceeds  from the July 1997  private  placement  were  advanced to Peter R.
Harvey as discussed in Note 13.


         1996 Private Placement

In April 1996, ARTRA commenced a private  placement of $7,675,000 of 12% secured
promissory notes due April 15, 1997. As additional consideration the noteholders
received  warrants to purchase an aggregate of 418,750  ARTRA common shares at a
price of $6.00 per share. The warrants expire April 15, 1999. The warrantholders
have the right to put these warrants back to ARTRA at any time during the period
April 15, 1997 to October 15, 1998,  at a price of $2.00 per share.  The cost of
this  obligation  ($837,500  if all  warrants  are put back to the  Company) was
accrued in the Company's financial


                                       11
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



statements  as a charge to interest  expense over the period April 15, 1996 (the
commencement date of the private placement) through April 15, 1997 (the maturity
date of the notes as well as the date the  warrantholders  have the right to put
their warrants back to ARTRA).  These  promissory notes were  collateralized  by
ARTRA's interest in all of the common stock of BCA (the parent of Bagcraft). The
proceeds  from  the  private  placement,  completed  in  July  1996,  were  used
principally  to pay down other debt  obligations.  During the second  quarter of
1997,  the Company  repaid these secured  promissory  notes with the proceeds of
additional  short-term  borrowings  and with funds  received  from the Company's
Bagcraft  subsidiary  in  accordance  with a May 1997  amendment  to its  credit
agreement (see Note 7).


         Amounts Due To Related Parties

At December 26, 1996,  ARTRA had  outstanding  borrowings of $3,000,000  from an
unaffiliated  company currently holding  approximately 7% of ARTRA's outstanding
common  stock.  The loans are  evidenced by unsecured  short-term  notes bearing
interest at 10%. As  additional  compensation  for the above  loans,  the lender
received five year warrants  expiring in 1998 to purchase an aggregate of 86,250
ARTRA  common  shares at prices  ranging  from  $6.00 to $7.00  per  share.  The
proceeds of this loan were used to pay down various ARTRA  short-term  loans and
other debt  obligations.  In December  1995 the  unaffiliated  company  received
126,222 shares of ARTRA common in payment of past due interest  through  October
31, 1995.  Interest on the loans has been paid through March,  1997.  Payment on
the loans was due March 31, 1994, however,  the lender has not demanded payment.
In  February  1997,  the lender  received a warrant to  purchase  an  additional
100,000  ARTRA  common  shares at  $5.625  per  share as  consideration  for not
demanding  payment of this  obligation.  In April  1997,  the lender  received a
warrant to purchase an additional 100,000 ARTRA common shares at $5.00 per share
as  consideration  for not demanding  payment of this  obligation.  In June 1997
outstanding borrowings to the unaffiliated company were reduced to $300,000 with
the proceeds  from other  short-term  borrowings.  In July 1997 ARTRA repaid all
remaining obligations under these loans.

At December 26, 1996, ARTRA  outstanding  borrowings of $500,000 from an outside
director of the Company  evidenced by a short-term note bearing interest at 10%.
The loan was  collateralized by 125,000 shares of COMFORCE common stock owned by
the Company's Fill-Mor subsidiary. As additional compensation for the loan and a
December 1996 extension, the director received five year warrants to purchase an
aggregate of 50,000 ARTRA common shares at a prices ranging from $5.00 to $5.875
per share. The proceeds of the loan were used for working capital.

In  January  1997,  ARTRA  borrowed  an  additional  $300,000  from this  lender
evidenced by an short-term note, due December 23, 1997,  bearing interest at 8%.
The loan was  collateralized by 100,000 shares of COMFORCE common stock owned by
the Company's Fill-Mor subsidiary.  As additional compensation for the loan, the
lender  received a warrant,  expiring in 2002,  to purchase  25,000 ARTRA common
shares at a price of $5.75 per share.

In March  1997,  ARTRA  borrowed  an  additional  $1,000,000  from  this  lender
evidenced by a short-term  note, due May 26, 1997,  bearing interest at 12%. The
loan was  collateralized by 585,000 shares of COMFORCE common stock owned by the
Company's Fill-Mor subsidiary.  As additional compensation,  the lender received
an option to purchase  25,000  shares of  COMFORCE  common  stock,  owned by the
Company's Fill-Mor subsidiary,  at a price of $4.00 per share. The proceeds from
this loan were used in part to repay  the  ARTRA/Fill-Mor  $2,500,000  bank term
loan described below.

In April 1997, ARTRA borrowed  $5,000,000 from the above director evidenced by a
note, due April 20, 1998,  bearing interest at 10%. As additional  compensation,
the lender received a warrant to purchase 333,333 ARTRA common shares at a price
of $5.00 per share. The  warrantholder has the right to put this warrant back to
ARTRA at any time  during the period  April 21,  1998 to April 20,  2000,  for a
total purchase price of $1,000,000.  The cost of this obligation will be accrued
in the Company's  financial  statements as a charge to interest expense over the
period  April 21, 1997 (the date of the loan)  through  April 21, 1998 (the date
the warrantholder has the right to put the warrant back to ARTRA).  The proceeds
from this loan were used to repay  $1,800,000  of  borrowings  from this  lender
outstanding at March 27, 1997 and pay down other ARTRA debt obligations.


                                       12
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



 In June 1997,  ARTRA borrowed an additional  $1,000,000 from the above director
evidenced  by a note,  due  December  10,  1997,  bearing  interest  at 12%.  As
additional compensation,  the lender received a warrant to purchase 40,000 ARTRA
common shares at a price of $5.00 per share. The  warrantholder has the right to
put this warrant  back to ARTRA at any time during the period  December 10, 1997
to June  10,  1998,  for a total  purchase  price of  $80,000.  The cost of this
obligation will be accrued in the Company's financial  statements as a charge to
interest  expense  over the period June 10, 1997 (the date of the loan)  through
December 10, 1997 (the date the  warrantholder  has the right to put the warrant
back to ARTRA).  The  proceeds  from this loan were used to pay down other ARTRA
debt obligations. As of June 26, 1997, ARTRA had total outstanding borrowings of
$6,000,000  from this director  collaterallized  by a 75% interest in the common
stock of  ARTRA's  BCA  subsidiary  (the  parent  of  Bagcraft).  In July  1997,
borrowings from this lender were reduced to $3,000,000 with proceeds advanced to
ARTRA from a Bagcraft term loan as discussed in Note 7.

In May 1996, ARTRA borrowed  $100,000 from a private  investor,  evidenced by an
unsecured  short-term note, due August 7, 1996, and renewed to February 6, 1997,
bearing interest at 10%. The proceeds of the loan were used for working capital.
At the Company's annual meeting of shareholders,  held August 29, 1996,  private
investor was elected to the Company's board of directors.  Effective January 17,
1997,  private  investor  exercised his  conversion  rights and received  18,182
shares of ARTRA common stock as payment of the principal balance of his note.


         Bank Notes Payable

On August 15, 1996, ARTRA and its 100% owned Fill-Mor  subsidiary entered into a
$2,500,000  term loan  agreement  with a bank.  The  loan,  which  provided  for
interest  payable monthly at the bank's  reference rate, was guaranteed by ARTRA
and was collateralized by 1,265,000 shares of COMFORCE common stock. Proceeds of
the loan were used for working capital.  In March 1997, the loan was repaid with
proceeds from other short-term borrowings.


         Other

At June 26, 1997 and December 26, 1996,  ARTRA was the obligor  under two demand
notes issued to an unaffiliated company, in the amount of $2,266,000,  including
accrued  interest.  The notes were issued in October,  1990 with  interest at 15
percent.  ARTRA is  currently  negotiating  with the  noteholder  to  extend  or
refinance this obligation.

At June 26, 1997 and December 26, 1996,  ARTRA also had  outstanding  short-term
borrowings from other unrelated parties  aggregating  $1,717,000 and $1,990,000.
The notes,  issued at various  times  during the period  June 1994 to June 1997,
with interest rates varying  between 8 % and 15% mature at various times in 1997
and 1998.

In March  1997,  ARTRA  borrowed  $1,000,000  from an  unaffiliated  corporation
evidenced by a short-term  note, due May 26, 1997,  bearing interest at 12%. The
loan was  collateralized by 630,000 shares of COMFORCE common stock owned by the
Company's Fill-Mor subsidiary.  As additional compensation,  the lender received
an option to  purchase  25,000  shares of  COMFORCE  common  stock  owned by the
Company's  Fill-Mor  subsidiary at a price of $4.00 per share, with the right to
put the  option  back to  ARTRA on or  before  May 30,  1997 for a put  price of
$50,000.  Under certain  circumstances,  ARTRA has the right to  repurchase  the
option for $50,000.  In May 1997,  ARTRA  repurchased the option for $50,000 and
repaid  this  loan.  The  proceeds  from this loan were used in part to repay an
ARTRA/Fill-Mor $2,500,000 bank term loan.

In October  1996 the Company and its Fill-Mor  subsidiary  entered into a margin
loan  agreement  with a financial  institution  which provided for borrowings of
$600,000,  with interest approximating the prime rate. Borrowings under the loan
agreement were  collateralized  by 215,000 shares of COMFORCE common stock owned
by the  Company's  Fill-Mor  subsidiary.  The proceeds of the loan were used for
working  capital.  In January 1997, the loan was repaid with proceeds from other
short-term borrowings.


                                       13
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



7.       LONG-TERM DEBT

         Long-term debt (in thousands) consists of:
                                                          June 26,  December 26,
                                                            1997        1996
                                                          --------    -------- 
          Bagcraft:
            Credit Agreement:
                Term Loan A, interest at the
                  lender's index rate plus .25%           $ 19,000    $ 20,000

                Term Loan B, interest at the 
                  lender's index rate plus .75%              5,000        --

                Revolving credit loan,  
                  interest at the lender's index rate       13,300       7,990

                Unamortized discount                        (3,309)     (1,752)

            City of Baxter Springs, 
                Kansas loan agreements, 
                interest at varying rates                   10,674      10,681
                                                          --------    -------- 
                                                            44,665      36,919
          
                Current scheduled maturities               (10,137)     (2,712)
                                                          --------    -------- 
                                                          $ 34,528    $ 34,207
                                                          ========    ========


Bagcraft  entered  into a credit  agreement,  dated as of December 17, 1993 (the
"Credit  Agreement")  that initially  provided for a revolving  credit loan with
interest at the lender's  index rate plus 1.5% and two separate term loans.  The
term loans were separate facilities initially totaling $12,000,000 (Term Loan A)
and $8,000,000  (Term Loan B), bearing  interest at the lender's index rate plus
1.75% and 3%, respectively.  The Credit Agreement, as amended, had been extended
to mature on September 30, 1997.

In December 1996, the Credit Agreement was amended and restated  whereby,  among
other  things,  the  maturity  date of the  Credit  Agreement  was  extended  to
September 30, 2002 and certain loan covenants were amended. Term Loan A and Term
Loan B, as previously  defined in the Credit Agreement were  consolidated into a
new  $20,000,000  term loan with  interest at the lender's  index rate plus .25%
(8.75% at June 26, 1997 and 8.5% at December 26, 1996). Principal payments under
the term loan were modified to provide for annual principal payments (payable in
quarterly  installments)  in the  amount of  $2,000,000  in 1997  through  1999;
$3,000,000 in 2000 and 2001;  and  $8,000,000 in 2002.  The amended and restated
Credit  Agreement  reduced  the  interest  on the  revolving  credit loan to the
lender's index rate and also provided for a $3,000,000 capital expenditures line
of credit with interest at the lender's index rate plus .25%.

The amount available to Bagcraft under the revolving credit loan is subject to a
borrowing  base,  as  defined  in  the  Credit  Agreement,  up to a  maximum  of
$18,000,000.  At June 26, 1997 and December 26, 1996,  approximately  $3,800,000
and  $6,200,000,  respectively,  was available and unused by Bagcraft  under the
revolving  credit loan.  Borrowings  under the revolving credit loan are payable
upon maturity of the Credit  Agreement,  unless  accelerated  under terms of the
Credit  Agreement.  At June 26, 1997 and December 26, 1996, the interest rate on
the revolving credit loan was 8.5% and 8.25%, respectively.


                                       14
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



          Borrowings under the Credit Agreement are collateralized by the common
stock and substantially all of the assets of Bagcraft. The Credit Agreement,  as
amended,  contains various restrictive covenants, that among other restrictions,
require  Bagcraft to maintain minimum levels of tangible net worth and liquidity
levels,  and limit future capital  expenditures and restricts  additional loans,
dividend  payments and  payments to related  parties.  In  addition,  the Credit
Agreement prohibits changes in ownership of Bagcraft.  At June 26, 1997 Bagcraft
was in compliance with the provisions of its Credit Agreement.

Effective  May 5,  1997,  the Credit  Agreement  was  amended  to provide  for a
$5,000,000 term loan (Term Loan B) with interest at the lender's index rate plus
 .75%. Term Loan B is payable on May 8, 1998,  unless  accelerated under terms of
the Credit  Agreement.  The proceeds of Term Loan B were advanced to ARTRA under
terms of an intercompany note payable to Bagcraft on May 8, 1998. ARTRA used the
proceeds of this loan to repay certain ARTRA debt obligations.

Effective  July 17,  1997,  the Credit  Agreement  was  amended to provide for a
$7,500,000 term loan (Term Loan C) with interest at the lender's index rate plus
1%. Term Loan C is payable on July 15, 2000,  unless  accelerated under terms of
the Credit  Agreement.  The proceeds of Term Loan C were advanced to ARTRA under
terms of an intercompany  note payable to Bagcraft on July 15, 1998.  ARTRA used
the proceeds of this loan to repay certain ARTRA debt obligations.

As  additional  compensation  for  borrowings  under the  Credit  Agreement,  in
December 1993, the lender received a detachable warrant ("Warrant"), expiring in
December  1998,  allowing the holder to purchase up to 10% of the fully  diluted
common equity of Bagcraft at a nominal value. Under certain conditions  Bagcraft
is required to repurchase the Warrant from the lender.  The determination of the
repurchase  price of the Warrant is to be based on the  Warrant's pro rata share
of the highest of book value,  appraised  value or market value of Bagcraft.  In
connection  with the  February 1, 1996  amendment to the Credit  Agreement,  the
warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration  date to December 17, 1999. In January 1997, in accordance
with the December 1996 amendment to the Credit Agreement,  Bagcraft  repurchased
50% of the Warrant  (6.5% of the fully  diluted  common  equity of Bagcraft) for
$1,500,000. Bagcraft can repurchase the remaining 50% of the Warrant on or after
December 17, 1997 for an amount based upon the  Warrant's  pro rata share of the
highest of book  value,  appraised  value or market  value of  Bagcraft as noted
above.  In accordance  with the May 5, 1997 and July 17, 1997  amendments to the
Credit  Agreement  the  Warrant was  amended.  In the event there is a change in
Bagcraft's ownership through July 15, 2000, the lender is entitled to receive an
amount equal to 6.5% of the fully diluted common equity of Bagcraft,  based upon
the fair  value of  Bagcraft  at the date of a  change  of  ownership,  less the
$1,500,000 the lender received in January 1997 when Bagcraft  repurchased 50% of
the Warrant.

In March,  1994  Bagcraft  and the City of Baxter  Springs,  Kansas  completed a
$12,500,000  financing package associated with the construction of a new 265,000
sq. ft. production  facility in Baxter Springs,  Kansas.  The financing package,
funded by a  combination  of  Federal,  state and local  funds,  consists of the
following  loan  agreements  payable by Bagcraft  directly to the City of Baxter
Springs:

         A $7,000,000  promissory  note payable in ten  installments of $700,000
         due annually on July 21 of each year beginning in 1995 through maturity
         on July 21,  2004.  Interest,  at varying  rates from 4.6% to 6.6%,  is
         payable semi-annually. At June 26, 1997 and December 26, 1996, Bagcraft
         had outstanding borrowings of $5,600,000 under this loan agreement.

         A  $5,000,000   subordinated   promissory   note  payable  as  follows:
         $2,425,000 due in 1998;  and  $2,425,000 due in 1999. The  subordinated
         promissory note is non-interest  bearing,  subject to certain repayment
         provisions as defined in the  agreement (as amended).  At June 26, 1997
         and  December  26,  1996,   Bagcraft  had  outstanding   borrowings  of
         $4,850,000 under this loan agreement.


                                       15
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



         Two separate $250,000 subordinated  promissory notes payable in varying
         installments  through  January 20, 2025.  The  subordinated  promissory
         notes are non-interest bearing, subject to certain repayment provisions
         as defined in the  agreement.  At June 26, 1997 and  December 26, 1996,
         Bagcraft  had   outstanding   borrowings   of  $224,000  and  $231,000,
         respectively, under this loan agreement.


          Borrowings  under the above loan  agreements are  collateralized  by a
first lien on the land and  building at the Baxter  Springs,  Kansas  production
facility and by a second lien on certain machinery and equipment.  Under certain
circumstances,  repayment of the borrowings  under the above loan  agreements is
subordinated to the repayment of obligations under Bagcraft's Credit Agreement.

The common  stock and  virtually  all the assets of the Company and its Bagcraft
subsidiary  have been pledged as collateral  for  borrowings  under various loan
agreements.  Under certain debt agreements the Company is limited in the amounts
it can withdraw from its operating subsidiaries.


8.       REDEEMABLE COMMON STOCK

In recent  years ARTRA has entered into  various  agreements  under which it has
sold its common shares along with options that require ARTRA to repurchase these
shares at the option of the holder at a premium  over the initial  sales  price.
The  increment  in the option price over the initial  sales price of  redeemable
common stock is reflected in the Company's  financial  statements by a charge to
retained  earnings.  At June  26,  1997  and  December  26,  1996  options  were
outstanding  that,  if exercised,  would require ARTRA to repurchase  72,984 and
98,734  shares of its common stock for an  aggregate  amount of  $3,175,000  and
$3,657,000, respectively.

During 1987,  ARTRA entered into an agreement with a private  corporation  under
which it sold its common shares along with a put option that  required  ARTRA to
repurchase  these shares at the option of the holder.  A major  shareholder  and
executive  officer of the  private  corporation  is an ARTRA  director.  The put
option  agreement has been extended from time to time, most recently in November
1992. The private corporation  received the right to sell to ARTRA 23,004 shares
of ARTRA  common  stock at an initial put price of $56.76 pre share.  The option
price  increases  by an amount equal to 15% per annum for each day from March 1,
1991 to the date of payment by ARTRA, which option expires December 31, 1997. At
June 26, 1997, the option price was $89.52 per share.

As additional  consideration  for its guaranty of $2,500,000 of ARTRA bank notes
during the period March 1989 through March 1994, the private  corporation  noted
above received 49,980 ARTRA common shares. On March 31, 1994, ARTRA entered into
a series  of  agreements  with  its bank  lender  and  with  the  above  private
corporation.  Per terms of the  agreements,  the private  corporation  purchased
$2,500,000  of ARTRA notes from ARTRA's  bank and the bank  released the private
corporation from its $2,500,000 loan guaranty.  As consideration  for purchasing
$2,500,000 of ARTRA bank notes,  the private  corporation  received a $2,500,000
ARTRA note payable and an option to put back to ARTRA its 49,980 shares of ARTRA
common stock at a price of $15.00 per share. The option price increases by $2.25
per share annually ($22.31 per share at June 26, 1997). During the first quarter
of 1996 the ARTRA  bank notes were  discharged  (see Note 5) and the  $2,500,000
note payable to the private corporation and related accrued interest was paid in
full principally with proceeds from additional short-term borrowings.

In January  1997,  the Company  settled an  obligation  that would have required
ARTRA to repurchase  25,750  common  shares for a total of $679,000.  The option
holder  retained the 25,750 ARTRA common shares subject to the option  agreement
and  received an  additional  89,793 ARTRA common  shares in  settlement  of all
obligations due under the option  agreement.  Accordingly,  the 25,750 shares of
ARTRA common stock subject to the option  agreement were removed from redeemable
common stock and reclassified to shareholders' equity.


                                       16
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



9.       REDEEMABLE PREFERRED STOCK

         Redeemable preferred stock (in thousands) consists of:
<TABLE>
<CAPTION>
                                                                 June 26,     December 26,
                                                                   1997            1996
                                                                 -------         -------
      <S>                                                       <C>             <C>
      Currently payable:
        Bagcraft redeemable preferred stock
          payable to a related party,
          cumulative $.01 par value,
          13.5%; including accumulated dividends;
          redeemable in 1997 with a liquidation
          preference equal to $100 per share;
          issued 8,650 shares                                   $  2,065        $  2,007

        BCA Holdings preferred stock, Series B,
          $1.00 par value, 6% cumulative,
          including accumulated dividends;
          redeemable in 1997 with a liquidation
          preference of $1,000 per share;
          8,135 shares authorized and issued                       9,642           9,093
                                                                 -------         -------
                                                                $ 11,707        $ 11,100
                                                                 =======         =======

      Noncurrent:
        ARTRA redeemable preferred stock,
          Series A, $1,000 par value,
          6% cumulative payment-in-kind,
          including accumulated dividends,
          net of unamortized discount
          of $1,271 in 1997 and $1,271 in 1996;
          redeemable March 1, 2000
          at $1,000 per share plus accrued dividends;
          authorized 2,000,000 shares all series;
          issued 3,750 shares                                   $  4,651        $  4,315
 
        BCA Holdings preferred stock, Series A,
          $1.00 par value, 6% cumulative,
          including accumulated dividends;
          redeemable in 1997 with a liquidation
          preference of $1,000 per share;
          10,000 shares authorized; issued 3,675 shares            4,473           4,363
                                                                 -------         -------
                                                                $  9,124        $  8,678
                                                                 =======         =======
</TABLE>

On September 27, 1989,  ARTRA received a proposal to purchase BCA, the parent of
Bagcraft,  from Sage Group, Inc.  ("Sage"),  a privately-owned  corporation that
owned 100% of the outstanding common stock of BCA. Sage was merged with and into
Ozite  Corporation  ("Ozite")  on August  24,  1990.  Peter R.  Harvey,  ARTRA's
President, and John Harvey, ARTRA's Chairman of the Board of Directors, were the
principal  shareholders  of Sage and are the  principal  shareholders  of Ozite.
Effective  March 3, 1990, a  wholly-owned  subsidiary of ARTRA  acquired 100% of
BCA's issued and  outstanding  common shares for  consideration  of  $5,451,000,
which  included  772,000 shares of ARTRA common stock and 3,750 shares of $1,000
par value junior non-convertible  payment-in-kind  redeemable Series A Preferred
Stock with an estimated fair value of $1,012,000, net of unamortized discount of
$2,738,000. The Series A Preferred Stock accrues dividends at the rate of 6% per
annum and is redeemable by ARTRA on March 1, 2000 at a price of $1,000 per share
plus accrued dividends.  Accumulated dividends of $2,002,000 and $1,836,000 were
accrued at June 26, 1997 and December 26, 1996, respectively.


                                       17
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



         Bagcraft/BCA Holdings

In 1987,  Bagcraft  obtained  financing  from a subsidiary  of Ozite through the
issuance of a $5,000,000  unsecured  subordinated note, due June 1, 1997. During
1992, per agreement with the noteholder,  the interest payments were remitted to
ARTRA and the  noteholder  received  675 shares of BCA Series A preferred  stock
($1.00 par value,  6% cumulative with a liquidation  preference  equal to $1,000
per  share)  with a  liquidation  value of  $675,000.  In  December,  1993,  the
unsecured  subordinated note and accrued interest thereon were paid in full from
proceeds of Bagcraft's Credit Agreement. Per agreement with the noteholder,  the
accrued interest outstanding on the note of $3,000,000 was remitted to ARTRA and
the noteholder  received an additional 3,000 shares BCA Series A preferred stock
having a liquidation value of $3,000,000.  Accumulated dividends of $798,000 and
$688,000 were accrued at June 26, 1997 and December 26, 1996, respectively.

In 1987,  Bagcraft issued to a subsidiary of Ozite $5,000,000 of preferred stock
(50,000  shares  of  13.5%  cumulative,   redeemable   preferred  stock  with  a
liquidation  preference equal to $100 per share)  redeemable by Bagcraft in 1997
at a price of $100 per share plus accrued dividends. Dividends, which accrue and
are payable semiannually on June 1 and December 1 of each year, are reflected in
the Company's  consolidated  statement of operations as minority  interest.  The
holder has  agreed to forego  dividend  payments  as long as such  payments  are
prohibited  by  Bagcraft's  lenders.  Accumulated  dividends of  $1,200,000  and
$1,142,000 were accrued at June 26, 1997 and December 26, 1996, respectively.

Effective  February 15, 1996, BCA,  Bagcraft and Ozite entered into an agreement
to exchange  certain  preferred  stock between the  Companies.  Per terms of the
exchange  agreement  BCA issued  8,135  shares of BCA Series B  preferred  stock
(13.5%  cumulative,  redeemable  preferred  stock with a liquidation  preference
equal to $1,000 per share,  or a total carrying value of $8,135,000) to Ozite in
exchange  for 41,350  shares of  Bagcraft  redeemable  preferred  stock  (with a
liquidation  preference  equal to $100 per share plus  accumulated  dividends of
$4,838,000,  or a total  carrying  value of  $8,973,000).  The  preferred  stock
exchange  resulted in a gain of $838,000  which was  reflected in the  Company's
consolidated statement of operations as minority interest.

The BCA Series B  preferred  stock is  redeemable  on June 1, 1997.  Accumulated
dividends of $1,507,000  and $958,000 were accrued at June 26, 1997 and December
26, 1996, respectively.

In conjunction with the preferred stock exchange  agreement,  Bagcraft's  lender
consented to an advance of $4,135,000 under Bagcraft's  revolving credit loan to
be transferred  to ARTRA as a dividend.  ARTRA used the funds from this dividend
plus funds from a short-term loan agreement to fund a payment to its bank lender
in accordance  with  provisions of its debt discharge  agreement as discussed in
Note 5.


10.      INCOME TAXES

No income tax benefit was  recognized  in  connection  with the  Company's  1997
pre-tax loss due to the Company's tax loss  carryforwards and the uncertainty of
future taxable income. The 1996 extraordinary  credit represents a net gain from
discharge of  indebtedness.  No income tax expense is reflected in the Company's
financial  statements  resulting from the 1996  extraordinary  credit due to the
utilization of tax loss carryforwards.

At June 26, 1997, the Company and its  subsidiaries  had Federal income tax loss
carryforwards of approximately $36,000,000, expiring principally in 2002 - 2010,
available to be applied against future taxable income,  if any. In recent years,
the  Company  has  issued  shares  of its  common  stock to repay  various  debt
obligations,  as  consideration  for  acquisitions,   to  fund  working  capital
obligations and as consideration for various other transactions.  Section 382 of
the Internal  Revenue  Code of 1986 limits a  corporation's  utilization  of its
Federal income tax loss carryforwards when certain changes in the ownership of a
corporation's common stock occurs. In the opinion of management,  the Company is


                                       18
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



not  currently  subject to such  limitations  regarding the  utilization  of its
Federal income tax loss  carryforwards.  Should the Company  continue to issue a
significant  number of shares of its common stock, it could trigger a limitation
that would prevent it from utilizing a substantial portion of its Federal income
tax loss carryforwards.


11.      EARNINGS PER SHARE

Earnings  (loss) per share is computed by dividing  net  earnings  (loss),  less
dividends  applicable to redeemable  preferred stock and redeemable common stock
accretion  by the weighted  average  number of shares of common stock and common
stock equivalents (redeemable common stock, stock options and warrants),  unless
anti-dilutive,  outstanding during each period. Fully diluted earnings per share
are not presented since the result is equivalent to primary earnings per share.


12.      LITIGATION

The Company and its subsidiaries are the defendants in various  business-related
litigation and  environmental  matters.  At June 26, 1997 and December 26, 1996,
the  Company  had  accrued  current  liabilities  of  $1,900,000  for  potential
business-related   litigation  and   environmental   liabilities.   While  these
litigation and environmental matters involve wide ranges of potential liability,
management  does not believe the outcome of these  matters  will have a material
adverse effect on the Company's  financial  statements.  However,  ARTRA may not
have available  funds to pay liabilities  arising out of these  business-related
litigation and environmental  matters or, in certain  instances,  to provide for
its legal defense.

In  November,  1993,  ARTRA  filed suit in the Circuit  Court of the  Eighteenth
Judicial  Circuit for the state of Illinois (the "State Court  Action")  against
Salomon  Brothers,  Inc.,  Salomon Brothers Holding  Company,  Inc.,  Charles K.
Bobrinskoy,  Michael J. Zimmerman  (collectively,  "Salomon  Defendants"),  D.P.
Kelly & Associates, L.P. ("DPK"), Donald P. Kelly ("Kelly Defendants" along with
DPK),  James F.  Massey and  William  Rifkind  relating  to the  acquisition  of
Envirodyne in 1989 by Emerald  Acquisition  Corp.  ("Emerald").  Envirodyne  had
filed a Chapter 11  bankruptcy on January 7, 1993 which  provided  ARTRA with no
value in the Emerald stock and junior debentures received in connection with the
acquisition.  On November 22, 1993, ARTRA filed a First Amended  Complaint.  The
defendants removed the case to the Bankruptcy Court in which the Emerald Chapter
11 case is pending.  On July 15, 1994,  all but two of ARTRA's  causes of action
were remanded to the state court. The Bankruptcy Court retained  jurisdiction of
ARTRA's  claims against the  defendants  for breaching  their  fiduciary duty as
directors  of Emerald to  Emerald's  creditors  and  interference  with  ARTRA's
contractual  relations with Emerald.  On April 7, 1995, the Company's  appeal of
the Bankruptcy Court's order retaining  jurisdiction over two claims was denied.
On July 26, 1995, the Bankruptcy Court entered an order dismissing these claims.
On August 4, 1995, ARTRA appealed from the Bankruptcy  Court's  dismissal order.
That appeal was denied on October 31, 1996 by the United States  District Court.
ARTRA has a right to appeal the District Court's decision.  This appeal has been
filed in the United States Court of Appeals for the Seventh Circuit.

On July 18,  1995,  ARTRA filed a Fourth  Amended  Complaint  in the State Court
Action for breach of fiduciary  duty,  fraudulent  misrepresentation,  negligent
misrepresentation,  breach of contract  and  promissory  estoppel.  In the State
Court  Action,  ARTRA seeks  compensatory  damages of $136.2  million,  punitive
damages of $408.6 million and the repayment of approximately $33 million in fees
paid to Salomon.  The causes of action for breach of the  fiduciary  duty of due
care  were  repleaded  to  reserve  ARTRA's  right to appeal  the State  Court's
dismissal of the causes of action in the Third Amended  Complaint.  The cause of
action  against  defendant  Kelly was  dismissed  with  prejudice  pursuant to a
stipulation between ARTRA and the Kelly Defendants.

On or about  March 1, 1996,  DPK  brought a motion for  summary  judgment  as to
ARTRA's claims for breach of contract and promissory estoppel.  DPK's motion was
granted on June 4, 1996. The Company has appealed this decision.


                                       19
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Effective  December  31,  1989,  ARTRA  completed  the  disposal  of its  former
scientific  products  segment  with the sale of its Welch  subsidiary,  formerly
Sargent-Welch   Scientific  Company,  to  a  privately  held  corporation  whose
president and sole  shareholder was a vice president of Welch prior to the sale.
The  consideration  received by ARTRA  consisted of cash at closing,  $2,625,000
payable June 30, 1997, with interest at 10% beginning June 30, 1990, under terms
of a noncompetition agreement and the buyer's subordinated note in the principal
amount of $2,500,000.

In December,  1991 Welch filed a lawsuit  against  ARTRA  alleging  that certain
representations, warranties and covenants made by ARTRA, which were contained in
the  parties'  Stock  Purchase   Agreement,   were  false.   Welch  was  seeking
compensatory damages in the amount of $3,800,000.  Subsequently, ARTRA had filed
a  counterclaim  predicated  upon  Welch's  breach of the  payment  terms of the
parties' Non-Competition  Agreement and the Subordinated Note executed by Welch.
ARTRA was seeking damages in the amount of approximately $5,300,000 plus accrued
interest. On November 23, 1994, the Circuit Court of Cook County Law Division in
Chicago  granted a judgment  in favor of ARTRA  affirming  the  validity  of the
amounts due under the  Non-Competition  Agreement and the  Subordinated  Note of
$2,625,000 and $2,500,000, respectively.

In June 1995 ARTRA  entered  into an  agreement  to settle  amounts due ARTRA by
Welch under terms of the noncompetition agreement and the subordinated security.
Per terms of the settlement  agreement,  ARTRA received cash of $3,000,000 and a
subordinated  note in the principal amount of $640,000 payable June 30, 2001. In
June 1996 the note was paid in accordance with terms of the settlement agreement
at its present value and ARTRA received proceeds of $342,000.

In January,  1985 the United  States  Environmental  Protection  Agency  ("EPA")
notified the Company's Bagcraft subsidiary that it was a potentially responsible
party ("PRP") under the Comprehensive Environmental  Responsibility Compensation
and Liability Act ("CERCLA") for alleged release of hazardous  substances at the
Cross  Brothers  site near  Kankakee,  Illinois.  Although  Bagcraft  has denied
liability for the site, it has entered into a settlement agreement with the EPA,
along with the other third party  defendants,  to resolve all claims  associated
with the site except for state  claims.  In May,  1994 Bagcraft paid $850,000 to
formally extinguish the EPA claim. In September 1989, Bagcraft was served with a
complaint filed by the State of Illinois against  seventeen  parties for alleged
involvement  with the Cross Brothers site.  The complaint  alleged  Bagcraft was
responsible  for the costs of  cleanup  incurred  and to be  incurred.  Although
Bagcraft  has denied  liability  for the site,  it has entered into a settlement
agreement with the State, along with the other potential responsible parties, to
resolve  all  claims  associated  with the site.  In July,  1997  Bagcraft  paid
approximately $150,000 to formally extinguish the state claim.

Bagcraft has been notified by the EPA that it is a potentially responsible party
for the  disposal  of  hazardous  substances  at the Ninth  Avenue site in Gary,
Indiana.  This site is listed on the EPA's National  Priorities list. A group of
defendant PRPs, known as the Ninth Avenue Remedial Group, settled with the USEPA
and agreed to remediate the site.  This Group  subsequently  sued numerous third
party defendants,  including Bagcraft, alleged also to be responsible parties at
the site. The plaintiffs have produced only limited testamentary  evidence,  and
no  documentary  evidence,  linking  Bagcraft to this site,  and the Company has
neither discovered any records which indicate, nor located any current or former
employees who have advised,  that Bagcraft deposited hazardous substances at the
site. Based on the foregoing, management of the Company does not believe that it
is  probable  that the  Company  will  have any  liability  for the costs of the
clean-up of this site. The Company  intends to vigorously  defend itself in this
case.

Bagcraft's  Chicago  facility has also been the subject of  allegations  that it
violated laws and  regulations  associated  with the Clean Air Act. The facility
has numerous  sources of air emissions of volatile  organic  materials  ("VOMs")
associated  with its printing  operations and is required to maintain and comply
with permits and  emissions  regulations  with regard to each of these  emission
sources.

                                       20
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In  November  of 1995,  the EPA  issued a Notice of  Violation  ("NOV")  against
Bagcraft's  Chicago facility alleging  numerous  violations of the Clean Air Act
and  related  regulations.  The NOV  alleges  that the  facility  installed  and
operated  emission  sources  without  permits,  that it  failed to  operate  air
pollution  control  equipment  at  required  efficiencies  and that  there  were
releases  of VOMs  above  permitted  limits.  In April  1997,  the EPA  filed an
administrative complaint and has proposed a $250,000 civil penalty. Bagcraft has
filed a response to the complaint and is attempting to negotiate a settlement.

Bagcraft reported a release  associated with solvent tanks located in a vault at
its Chicago  manufacturing  facility.  After seeking  approval from the Illinois
Environmental  Protection Agency ("IEPA"),  Bagcraft  installed and is currently
operating  a soil vapor gas  extraction  system  designed  to  achieve  remedial
objectives which the IEPA has determined to be appropriate to the site. Bagcraft
has since received a No Further Recommendation Letter from the IEPA.

Bagcraft has been  notified  that it may have  responsibility  with respect to a
clean-up  site  on  Basket  Creek  Road,  Georgia.  Bagcraft  presently  has  no
indication of its liability, if any or whether it is a responsible party.

In  April  1994,  the  EPA  notified  the  Company  that  it  was a  potentially
responsible party for the disposal of hazardous  substances  (principally  waste
oil) at a disposal site in Palmer,  Massachusetts  generated by a  manufacturing
facility formerly operated by the Clearshield Plastics Division  ("Clearshield")
of Harvel Industries,  Inc. ("Harvel"), a majority owned subsidiary of ARTRA. In
1985,  Harvel was merged into ARTRA's  Fill-Mor  subsidiary.  This site has been
included on the EPA's National  Priorities  List. In February 1983,  Harvel sold
the assets of Clearshield to Envirodyne.  The alleged waste disposal occurred in
1977 and 1978, at which time Harvel was a majority-owned subsidiary of ARTRA. In
May 1994,  Envirodyne and its Clearshield  National,  Inc. subsidiary sued ARTRA
for indemnification in connection with this proceeding.  The cost of clean-up at
the Palmer, Massachusetts site has been estimated to be approximately $7 million
according  to proofs of claim  filed in the  adversary  proceeding.  A committee
formed by the named potentially  responsible parties has estimated the liability
respecting the activities of Clearshield to be $400,000.  ARTRA has not made any
independent  investigation  of the  amount  of its  potential  liability  and no
assurances can be given that it will not substantially exceed $400,000.

In a case titled Sherwin-Williams Company v. ARTRA GROUP Incorporated,  filed in
1991 in the United States District Court for Maryland,  Sherwin-Williams Company
("Sherwin-Williams")  brought  suit against  ARTRA and other former  owners of a
paint  manufacturing  facility in  Baltimore,  Maryland for recovery of costs of
investigation and clean-up of hazardous  substances which were stored,  disposed
of or otherwise released at this manufacturing facility. This facility was owned
by Baltimore  Paint and Chemical  Company,  formerly a subsidiary  of ARTRA from
1968 to 1980.  Sherwin-William's  current  projection of the cost of clean-up is
approximately  $5 to $6 million.  The Company  has filed  counterclaims  against
Sherwin-Williams  and cross claims  against other former owners of the property.
The Company also is  vigorously  defending  this action and has raised  numerous
defenses.  Currently,  the case is in its  early  stages  of  discovery  and the
Company cannot determine what, if any, its liability may be in this matter.

ARTRA was named as a defendant  in United  States v.  Chevron  Chemical  Company
brought  in the  United  States  District  Court  for the  Central  District  of
California  respecting  Operating  Industries,   Inc.  site  in  Monterey  Park,
California. This site is included on the EPA's National Priorities List. ARTRA's
involvement  stemmed from the alleged  disposal of hazardous  substances  by The
Synkoloid  Company  ("Synkoloid")  subsidiary  of  Baltimore  Paint and Chemical
Company,  which was formerly owned by ARTRA.  Synkoloid  manufactured  spackling
paste, wall coatings and related products,  certain of which generated hazardous
substances as a by-product of the manufacturing process.

ARTRA  entered  into a  consent  decree  with the EPA in which it  agreed to pay
$85,000  for one phase of the  clean-up  costs  for this  site;  however,  ARTRA
defaulted on its payment  obligation.  ARTRA is presently unable to estimate the
total  potential  liability for clean-up  costs at this site,  which clean-up is
expected to continue for a number of years. The consent


                                       21
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



decree,  even if it had been honored by ARTRA, was not intended to release ARTRA
from  liability for costs  associated  with other phases of the clean-up at this
site.  The  Company is  presently  unable  determine  what,  if any,  additional
liability it may incur in this matter.

Several cases have arisen from ARTRA's  purchase of Dutch Boy Paints which owned
a facility in Chicago which it purchased  from NL  Industries.  In a case titled
City of Chicago v. NL Industries,  Inc. and ARTRA GROUP  Incorporated,  filed in
the  Circuit  Court of Cook  County,  Illinois,  the City of  Chicago  brought a
nuisance action and alleged that ARTRA (and NL Industries,  Inc.) had improperly
stored,  discarded  and disposed of hazardous  substances at the Dutch Boy site,
and that ARTRA had conveyed the site to Goodwill  Industries  to avoid  clean-up
costs. At the time the suit was filed, the City of Chicago claimed that it would
cost $1,000,000 to remediate the site.

ARTRA and NL Industries,  Inc. have counter sued each other and have filed third
party actions  against the  subsequent  owners of the  property.  The Company is
presently  unable to determine its  liability,  if any, in connection  with this
case. The parties were conducting  discovery but the case was stayed pending the
resolution of the EPA action described below.

In 1986,  in a case titled  People of the State of  Illinois  v. NL  Industries,
Inc., ARTRA GROUP  Incorporated,  et al., the Cook County State's attorney filed
suit seeking  response costs in excess of $2,000,000 and treble punitive damages
for costs expended by IEPA in remediating  contamination  at the Dutch Boy site,
alleging that all former owners contributed to the  contamination.  In 1989, the
Circuit Court dismissed the action, holding that the state had failed to exhaust
its  administrative  procedures.  In 1992,  this  holding  was  reversed  by the
Illinois  Supreme  Court.  In 1996,  the Illinois  Appellate  Court affirmed the
District  Court's decision to dismiss the case based on lack of due diligence on
the part of the State of  Illinois.  The State of Illinois  has filed a Petition
for Rehearing  which was granted.  The Company is presently  unable to determine
ARTRA's liability, if any, in connection with this case.

On November 17, 1995, the EPA issued letters to ARTRA,  NL Industries and others
alleging that they were potentially responsible parties with respect to releases
at the Dutch Boy facility in Chicago and demanding that they remediate the site.
NL  Industries  entered  into a  consent  decree  with EPA in which it agreed to
remediate the site. The Company is presently  unable to determine its liability,
if any, in connection with this case.


13.      RELATED PARTY TRANSACTIONS

Advances to Peter R. Harvey,  ARTRA's  president,  classified  in the  condensed
consolidated  balance sheet as a reduction of common  shareholders'  equity, (in
thousands) consist of:

                                                         June 26,   December 26,
                                                           1997        1996
                                                        ---------    --------- 

     Total advances, including accrued interest         $   8,677    $   7,998

     Less interest for the period January 1,
       1993 to date, accrued and fully reserved            (1,871)      (1,530)
                                                        ---------    --------- 
           Net advances                                 $   6,806    $   6,468
                                                        =========    =========


                                       22
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



ARTRA has total  advances  due from its  president,  Peter R.  Harvey,  of which
$8,677,000 and $7,998,000,  including accrued interest,  remained outstanding at
June 26, 1997 and December 26, 1996, respectively. The advances bear interest at
the prime rate plus 2% (10.5% at June 26,  1997 and 10.25%  December  26,  1996,
respectively).  This  receivable  from Peter R. Harvey has been  classified as a
reduction of common shareholders' equity.

In May 1991,  ARTRA's Fill-Mor  subsidiary made advances to Peter R. Harvey. The
advances,  made out of a portion  of the  proceeds  of a  short-term  bank loan,
provided  for  interest at the prime rate plus 2%. In April 1995  advances  from
ARTRA's Fill-Mor  subsidiary to Peter R. Harvey totaling  $1,540,000  (including
$398,000 of accrued interest) were transferred to ARTRA as a dividend.

Commencing January 1, 1993 to date,  interest on the advances to Peter R. Harvey
has been accrued and fully reserved.  Interest accrued and fully reserved on the
advances to Peter R. Harvey for the six months  ended June 26, 1997 and June 27,
1996 totaled $341,000 and $205,000, respectively.

Peter R.  Harvey  has not  received  other  than  nominal  compensation  for his
services  as an officer or director  of ARTRA or any of its  subsidiaries  since
October  of  1990.  Additionally,  Mr.  Harvey  has  agreed  not to  accept  any
compensation  for his  services as an officer or director of ARTRA or any of its
subsidiaries  until  his  obligations  to  ARTRA,  described  above,  are  fully
satisfied.

Under  Pennsylvania  Business  Corporation  Law of 1988,  ARTRA (a  Pennsylvania
corporation)  is  permitted to make loans to officers  and  directors.  Further,
under the Delaware General Corporation Law, Fill-Mor (a Delaware corporation) is
permitted  to make  loans to an officer  (including  any  officer  who is also a
director,  as in the case of Peter R. Harvey),  whenever, in the judgment of the
directors, the loan can reasonably be expected to benefit Fill-Mor.

At the September 19, 1991 meeting, ARTRA's Board of Directors discussed, but did
not act on a proposal to ratify the  advances  made by ARTRA to Peter R. Harvey.
The 1992  advances made by ARTRA to Mr. Harvey were ratified by ARTRA's Board of
Directors.  In the case of the loan made by Fill-Mor to Mr. Harvey, the Board of
Directors of Fill-Mor  approved the borrowing of funds from Fill-Mor's bank loan
agreement, a condition of which was the application of a portion of the proceeds
thereof to the payment of certain of Mr. Harvey's loan  obligations to the bank.
However,  the  resolutions did not acknowledge the use of such proceeds for this
purpose  and the  formal  loan  documents  with the bank did not set forth  this
condition (though in fact, the proceeds were so applied by the bank).

As collateral for amounts due from Peter R. Harvey, the Company has received the
pledge of 1,523 shares of ARTRA  redeemable  preferred stock (with a liquidation
value of $1,523,000,  plus accrued  dividends) which are owned by Mr. Harvey. In
addition,  Mr.  Harvey has pledged a 25%  interest in  Industrial  Communication
Company (a private  company).  Such interest is valued by Mr. Harvey at $800,000
to $1,000,000. During 1995, Peter R. Harvey entered into a pledge agreement with
ARTRA  whereby Mr. Harvey  pledged  additional  collateral  consisting of 42,067
shares of ARTRA  common  stock and  707,281  shares of Pure Tech  International,
Inc., a publicly traded  corporation.  Per terms of a February 1996 discharge of
bank  indebtedness (see Note 5), ARTRA received  additional  collateral from Mr.
Harvey  consisting  of a  $2,150,000  security  interest in certain real estate,
subordinated to the bank's $850,000  security  interest in this real estate.  In
March  1997,  the bank sold its  interest in Mr.  Harvey's  note and the related
collateral  to a  private  investor.  ARTRA  retained  its  $2,150,000  security
interest the real estate,  subordinated to the  noteholder's  $850,000  security
interest in this real estate.

In July 1997,  ARTRA advanced an additional  $7,475,000 to Peter R. Harvey.  Mr.
Harvey provided ARTRA with additional  collateral for his advances consisting of
652.285 shares of ARTRA redeemable preferred stock (a 17.4% interest),  1,784.02
shares of BCA Series A redeemable preferred stock (a 48.5% interest) and 6,488.8
shares of BCA Series B redeemable preferred stock (a 79.8% interest). As of June
26, 1997, this additional  collateral had a carrying value in ARTRA's  condensed
consolidated  balance  sheet of  approximately  $10,700,000.  The advances  were
funded with the proceeds from the July 1997 private  placement of ARTRA notes as
discussed in Note 6.


                                       23
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In conjunction  with COMFORCE's  October 1995  acquisition of COMFORCE  Telecom,
ARTRA agreed to assume  substantially all pre-existing  COMFORCE liabilities and
indemnify  COMFORCE  in  the  event  any  future  liabilities  arise  concerning
pre-existing environmental matters and business related litigation. Accordingly,
at June 26, 1997 and December 26, 1996,  respectively,  $271,000 and $348,000 of
such  pre-existing  Lori  liabilities  were  classified in ARTRA's  consolidated
balance sheet at as current liabilities of discontinued operations.

For a discussion of certain other related party debt obligations see Note 6.


14.      OTHER INFORMATION

Effective January 2, 1997,  Bagcraft  purchased the business assets,  subject to
buyer's assumption of certain liabilities, of AB Specialty Holding Company, Inc.
("AB") for consideration  consisting of cash of approximately $2.4 million.  The
purchased assets  consisted  principally of plant and equipment of approximately
$1.3 million and inventory of approximately $1.1 million. The acquisition of AB,
funded through borrowings under Bagcraft's Credit Agreement,  has been accounted
for by the purchase  method and,  accordingly,  the assets and liabilities of AB
were included in the Company's  financial  statements  at their  estimated  fair
market value at the date of acquisition. The results of operations of AB are not
considered  material to the Company's  consolidated  financial  statements.  The
acquisition of AB is expected to enhance Bagcraft's  specialty bag business.  At
December 26, 1996, other  noncurrent  assets included a deposit of approximately
$1.2 million related to the acquisition of AB.






















                                       24
<PAGE>


Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following  discussion  supplements  the  information  found in the financial
statements and related notes:


         Results of Operations

The Company, through its wholly-owned Bagcraft subsidiary, currently operates in
one industry segment as a manufacturer of packaging products principally serving
the food industry. Bagcraft sells all of its products directly to its customers.
On a very limited basis certain  customers may be offered extended payment terms
beyond 30 days depending upon prevailing trade practices and financial strength.

The following table presents,  as a percentage of net sales,  operating expenses
and  other  income  (expense)   included  the  Company's  earnings  (loss)  from
continuing  operations  for the three and six month  periods ended June 26, 1997
and 27, 1996.

<TABLE>
<CAPTION>
                                                                                                    
                                                             Three Months Ended    Six Months Ended  
                                                             ------------------   ------------------ 
                                                              June 26,  June 27,   June 26,  June 27,
                                                                1997     1996        1997    1996
                                                               ------   ------      ------   ------

     <S>                                                        <C>      <C>         <C>      <C>   
     Net sales                                                  100.0%   100.0%      100.0%   100.0%
                                                               ------   ------      ------   ------
     Costs and expenses:
       Cost of goods sold,  
         exclusive of depreciation and amortization              80.8%    79.5%       79.8%    80.4%
       Selling, general and administrative                       12.8%    12.9%       13.3%    13.1%
       Depreciation and amortization                              3.4%     3.0%        3.6%     3.2%
                                                               ------   ------      ------   ------ 
                                                                 97.0%    95.4%       96.7%    96.7%
                                                               ------   ------      ------   ------
    Operating earnings                                            3.0%     4.6%        3.3%     3.3%
                                                               ------   ------      ------   ------
    Other income (expense):
       Interest expense                                          -7.3%    -5.2%       -6.9%    -5.6%
       Amortization of debt discount                             -2.1%     -.2%       -2.2%     -.1%
       Realized gain on disposal of
         available-for-sale securities                             .1%    10.7%         .4%     7.4%
       Other income (expense), net                                 .4%     -.2%         .3%     -.3%
                                                               ------   ------      ------   ------ 
                                                                 -8.9%     5.1%        8.4%     1.4%
                                                               ------   ------      ------   ------
    Earnings (loss) before income taxes,
       minority interest and extraordinary credit                -5.9%     9.7%       -5.1%     4.7%
    Provision for income taxes                                    -.8%     -.2%        -.1%     -.1%
    Minority interest                                            -1.1%    -1.1%        1.2%     -.3%
                                                               ------   ------      ------   ------    
    Earnings (loss) before extraordinary credit                  -7.8%     8.4%       -6.4%     4.9%
                                                               ======   ======      ======   ====== 
</TABLE>



                                       25
<PAGE>


Three Months Ended June 26, 1997 vs. Three Months Ended June 27, 1996

Net sales of $31,813,000 for the three months ended June 26, 1997 were $550,000,
or 1.7%,  lower  than net sales for the three  months  ended  June 27,  1996.  A
decrease in 1997 food services sales combined with increased June 1996 shipments
due to a July 1996 planned  temporary  plant shutdown,  was partially  offset by
incremental  1997 sales  attributable to Bagcraft's  January 1997 acquisition of
the business assets of AB Specialty.  The 1997 decrease in food service sales is
attributable to customer deferrals of certain key promotions in 1997 and to 1996
sales to a former food service customer.

The Company's cost of sales of  $25,719,000  for the three months ended June 26,
1997 decreased  $4,000 as compared to the three months ended June 27, 1996. Cost
of sales  for the  three  months  ended  June 27,  1996 was  80.8% of net  sales
compared to a cost of sales  percentage of 79.5% for the three months ended June
27, 1996. The increase in cost of sales percentage is primarily  attributable to
increased  employee  benefit costs and a slightly less favorable  product mix in
1997.

Selling,  general and  administrative  expenses  were  $4,083,000  for the three
months ended June 26, 1997 as compared to $4,172,000  for the three months ended
June 27, 1996.  Selling,  general and administrative  expenses were 12.8% of net
sales for the three months ended June 26, 1997 as compared to 12.9% of net sales
for the three months ended June 27, 1996. The 1997 decrease in selling,  general
and administrative  expenses is primarily  attributable to costs accrued in June
1996 to consolidate  Bagcraft's  distribution  facilities,  partially  offset by
Bagcraft's January 1997 acquisition of the business assets of AB Specialty.

Depreciation and amortization  expense was $1,091,000 for the three months ended
June 26, 1997 as compared to $983,000  for the three months ended June 27, 1996.
Depreciation and amortization expense was 3.4% of net sales for the three months
ended June 26, 1997 as compared to 3.0% of net sales for the three  months ended
June 27, 1996. The 1997 increase in depreciation  and  amortization is primarily
attributable to Bagcraft's January 1997 acquisition of the business assets of AB
Specialty.

The Company had  operating  earnings in the three  months ended June 26, 1997 of
$920,000 as compared to  operating  earnings of  $1,493,000  in the three months
ended June 27, 1996. The 1997 decrease in operating  earnings is attributable to
decreased 1997 net sales and operating margins as noted above.

Interest expense for the three months ended June 26, 1997 increased  $648,000 as
compared  to the  three  months  ended  June  27,  1996.  The 1997  increase  is
principally  attributable  to an increased  level of borrowings at the Corporate
level and related loan fees incurred.

Amortization  of debt  discount was $676,000 for the three months ended June 26,
1997 as compared to $70,000 for the three months  ended June 27, 1996.  The 1997
increase is  attributable  to the December  1996  amendment and  restatement  of
Bagcraft's Credit Agreement.

No income tax benefit was  recognized  in  connection  with the  Company's  1997
pre-tax loss due to the Company's tax loss  carryforwards and the uncertainty of
future taxable income.



Six Months Ended June 26, 1997 vs. Six Months Ended June 27, 1996

Net sales of  $60,274,000  for the six months ended June 26, 1997 were $491,000,
or .8%,  lower than net sales for the six months ended June 27, 1996. A decrease
in 1997 food services sales combined with increased June 1996 shipments due to a
July 1996 planned temporary plant shutdown,  was partially offset by incremental
1997 sales  attributable to Bagcraft's  January 1997 acquisition of the business
assets of AB Specialty.  The 1997 decrease in food service sales is attributable
to customer  deferrals of certain key  promotions in 1997 and to 1996 sales to a
former food service customer.




                                       26
<PAGE>


The  Company's  cost of sales of  $48,113,000  for the six months ended June 26,
1997 decreased  $743,000 as compared to the six months ended June 27, 1996. Cost
of sales for the six months ended June 26, 1997 was 79.8% of net sales  compared
to a cost of sales  percentage  of 80.4% for the six months ended June 27, 1996.
The  decrease  in cost of  sales  and  cost of  sales  percentage  is  primarily
attributable to improved production efficiencies in 1997.

Selling,  general and administrative expenses were $8,032,000 for the six months
ended June 26, 1997 as compared to $7,972,000  for the six months ended June 27,
1996. Selling,  general and administrative  expenses were 13.3% of net sales for
the six months ended June 26, 1997 as compared to 13.1% of net sales for the six
months  ended  June  27,  1996.  The  1997  increase  in  selling,  general  and
administrative  expenses is primarily  attributable  to Bagcraft's  January 1997
acquisition  of the  business  assets of AB  Specialty  and  increased  employee
compensation  costs,   partially  offset  by  costs  accrued  in  June  1996  to
consolidate Bagcraft's distribution facilities.

Depreciation  and  amortization  expense was $2,152,000 for the six months ended
June 26, 1997 as compared to $1,959,000  for the six months ended June 27, 1996.
Depreciation and amortization  expense was 3.6 % of net sales for the six months
ended June 26, 1997 as  compared  to 3.2% of net sales for the six months  ended
June 27, 1996. The 1997 increase in depreciation  and  amortization is primarily
attributable to Bagcraft's January 1997 acquisition of the business assets of AB
Specialty.

The Company  had  operating  earnings  in the six months  ended June 26, 1997 of
$1,977,000  as compared to operating  earnings of  $1,978,000  in the six months
ended June 27, 1996.  Slightly  improved 1997  operating  margins were offset by
increased   selling,   general  and   administrative   expenses  and   increased
depreciation and amortization, as noted above,.

Interest  expense for the six months ended June 26, 1997  increased  $739,000 as
compared to the six months ended June 27, 1996. The 1997 increase is principally
attributable  to an increased  level of borrowings  at the  Corporate  level and
related loan fees incurred.

Amortization  of debt discount was  $1,351,000 for the six months ended June 26,
1997 as  compared to $80,000 for the six months  ended June 27,  1996.  The 1997
increase is  attributable  to the December  1996  amendment and  restatement  of
Bagcraft's Credit Agreement.

No income tax benefit was  recognized  in  connection  with the  Company's  1997
pre-tax loss due to the Company's tax loss  carryforwards and the uncertainty of
future taxable income. The 1996 extraordinary  credit represents a net gain from
discharge of  indebtedness.  No income tax expense is reflected in the Company's
financial   statements   resulting  from  the  1996  extraordinary  due  to  the
utilization of tax loss carryforwards.


Liquidity and Capital Resources

         Cash and Cash Equivalents and Working Capital

Cash and cash equivalents increased $55,000 during the six months ended June 26,
1997.  Cash flows from  financing  activities of $4,769,000  exceeded cash flows
used by  operating  activities  of  $1,980,000  and cash flows used by investing
activities of $2,734,000.  Cash flows from financing activities were principally
attributable  to a net  increase  in  long-term  borrowings.  Cash flows used by
operating  activities  were  principally  attributable  to a net  investment  in
receivables and inventory at the Company's Bagcraft subsidiary.  Cash flows from
investing activities principally represent funds expended to complete Bagcraft's
acquisition of the business assets of AB Specialty and capital expenditures.

The Company's  consolidated working capital deficiency increased  $11,227,000 to
$14,619,000  during the six months ended June 26, 1997.  The increase in working
capital  deficiency is principally  attributable  to unrealized  depreciation of
available-for-sale securities (COMFORCE common stock).




                                       27
<PAGE>


         Status of Debt Agreements and Operating Plan

         ARTRA Corporate

As of June 26, 1997, the Company's  corporate entity had outstanding  short-term
indebtedness of approximately $15,233,000 as discussed below.

         Secured Promissory Notes

         1997 Private Placements

In June 1997,  ARTRA completed  private  placements of $4,950,000 of 12% secured
promissory  notes  due  in  December  1997.  As  additional   consideration  the
noteholders  received  warrants to purchase an aggregate of 227,500 ARTRA common
shares at a price of $5.00 per share.  The  warrants  expire in June  1999.  The
warrantholders  have the right to put these  warrants  back to ARTRA at any time
during a six month period  commencing in December  1997, at a price of $2.00 per
share. The cost of this obligation ($455,000 if all warrants are put back to the
Company) is being accrued in the Company's  financial  statements as a charge to
interest expense over the period June 1997 (the commencement date of the private
placement)  through December 1997 (the maturity date of the notes). The proceeds
from  the  private  placement  were  used  principally  to pay down  other  debt
obligations.  The secured  promissory  notes are  collateralized  principally as
follows:

         Promissory  notes with an aggregate  principal amount of $2,000,000 are
         collateralized  by a 25%  interest  in the common  stock of ARTRA's BCA
         subsidiary (the parent of Bagcraft).

         The  Company  and the  lender  are  currently  negotiating  the form of
         collateral  for certain  promissory  notes with an aggregate  principal
         amount of $2,950,000,  which is anticipated to be substantially  all of
         the   Company's   otherwise   unencumbered   COMFORCE   common   shares
         (approximately 1,000,000 shares).


In July 1997,  ARTRA completed  private  placements of $7,475,000 of 12% secured
promissory  notes  due  in  January  1998.  As  additional   consideration   the
noteholders  received  warrants to purchase an aggregate of 199,310 ARTRA common
shares at a price of $4.50 per share.  The  warrants  expire in July  1998.  The
warrantholders  have the right to put these  warrants  back to ARTRA at any time
during a six month commencing on the earlier of the date the principal amount of
the notes are paid or the  maturity  date of the notes,  at a price of $3.00 per
share. The cost of this obligation ($598,000 if all warrants are put back to the
Company)  will be accrued in the Company's  financial  statements as a charge to
interest  expense over the period July 1997 (the date of the private  placement)
through  January (the scheduled  maturity date of the notes).  In the event of a
default,  as defined in the note agreements,  the secured  promissory notes will
bear  interest  at 37%.  The  proceeds  from the  private  placement  were  used
principally  to pay down  other debt  obligations.  These  promissory  notes are
collateralized principally as follows:

         A  $4,000,000  note is  collateralized  by 575,000  shares of  COMFORCE
         common stock owned by the Company's Fill-Mor subsidiary and a secondary
         interest in the common stock of ARTRA's BCA  subsidiary  (the parent of
         Bagcraft).

         Promissory  notes with an aggregate  principal amount of $3,475,000 are
         collateralized by 652.285 shares of ARTRA redeemable preferred stock (a
         17.4% interest),  1,784.02 shares of BCA Series A redeemable  preferred
         stock (a 48.5%  interest) and 6,488.8 shares of BCA Series B redeemable
         preferred stock (a 79.8% interest).


The proceeds  from the July 1997  private  placement  were  advanced to Peter R.
Harvey  as  discussed  in  Note  13  to  the  condensed  consolidated  financial
statements.


         1996 Private Placement

In April 1996, ARTRA commenced a private  placement of $7,675,000 of 12% secured
promissory notes due April 15, 1997. As additional consideration the noteholders
received  warrants to purchase an aggregate of 418,750  ARTRA common shares at a
price of $6.00 per share. The warrants expire April 15, 1999. The warrantholders
have the right to put these


                                       28
<PAGE>

warrants  back to ARTRA at any time during the period  April 15, 1997 to October
15, 1998, at a price of $2.00 per share.  The cost of this obligation  ($837,500
if all  warrants  are put back to the  Company)  was  accrued  in the  Company's
financial  statements as a charge to interest  expense over the period April 15,
1996 (the  commencement  date of the private  placement)  through April 15, 1997
(the maturity date of the notes as well as the date the warrantholders  have the
right  to put  their  warrants  back to  ARTRA).  These  promissory  notes  were
collateralized by ARTRA's interest in all of the common stock of BCA (the parent
of Bagcraft).  The proceeds from the private placement,  completed in July 1996,
were used  principally  to pay down  other debt  obligations.  During the second
quarter of 1997,  the Company  repaid these  secured  promissory  notes with the
proceeds of additional  short-term  borrowings  and with funds received from the
Company's  Bagcraft  subsidiary in accordance  with a May 1997  amendment to its
credit agreement.


         Amounts Due To Related Parties

At December 26, 1996, ARTRA  outstanding  borrowings of $500,000 from an outside
director of the Company  evidenced by a short-term note bearing interest at 10%.
The loan was  collateralized by 125,000 shares of COMFORCE common stock owned by
the Company's Fill-Mor subsidiary. As additional compensation for the loan and a
December 1996 extension, the director received five year warrants to purchase an
aggregate of 50,000 ARTRA common shares at a prices ranging from $5.00 to $5.875
per share. The proceeds of the loan were used for working capital.

In  January  1997,  ARTRA  borrowed  an  additional  $300,000  from this  lender
evidenced by an short-term note, due December 23, 1997,  bearing interest at 8%.
The loan was  collateralized by 100,000 shares of COMFORCE common stock owned by
the Company's Fill-Mor subsidiary.  As additional compensation for the loan, the
lender  received a warrant,  expiring in 2002,  to purchase  25,000 ARTRA common
shares at a price of $5.75 per share.

In March  1997,  ARTRA  borrowed  an  additional  $1,000,000  from  this  lender
evidenced by a short-term  note, due May 26, 1997,  bearing interest at 12%. The
loan was  collateralized by 585,000 shares of COMFORCE common stock owned by the
Company's Fill-Mor subsidiary.  As additional compensation,  the lender received
an option to purchase  25,000  shares of  COMFORCE  common  stock,  owned by the
Company's Fill-Mor subsidiary,  at a price of $4.00 per share. The proceeds from
this loan were used in part to repay  the  ARTRA/Fill-Mor  $2,500,000  bank term
loan described below.

In April 1997, ARTRA borrowed  $5,000,000 from the above director evidenced by a
note, due April 20, 1998,  bearing interest at 10%. As additional  compensation,
the lender received a warrant to purchase 333,333 ARTRA common shares at a price
of $5.00 per share. The  warrantholder has the right to put this warrant back to
ARTRA at any time  during the period  April 21,  1998 to April 20,  2000,  for a
total purchase price of $1,000,000.  The cost of this obligation will be accrued
in the Company's  financial  statements as a charge to interest expense over the
period  April 21, 1997 (the date of the loan)  through  April 21, 1998 (the date
the warrantholder has the right to put the warrant back to ARTRA).  The proceeds
from this loan were used to repay  $1,800,000  of  borrowings  from this  lender
outstanding at March 27, 1997 and pay down other ARTRA debt obligations.

In June 1997,  ARTRA borrowed an additional  $1,000,000  from the above director
evidenced  by a note,  due  December  10,  1997,  bearing  interest  at 12%.  As
additional compensation,  the lender received a warrant to purchase 40,000 ARTRA
common shares at a price of $5.00 per share. The  warrantholder has the right to
put this warrant  back to ARTRA at any time during the period  December 10, 1997
to June  10,  1998,  for a total  purchase  price of  $80,000.  The cost of this
obligation will be accrued in the Company's financial  statements as a charge to
interest  expense  over the period June 10, 1997 (the date of the loan)  through
December 10, 1997 (the date the  warrantholder  has the right to put the warrant
back to ARTRA).  The  proceeds  from this loan were used to pay down other ARTRA
debt obligations. As of June 26, 1997, ARTRA had total outstanding borrowings of
$6,000,000  from this director  collaterallized  by a 75% interest in the common
stock of  ARTRA's  BCA  subsidiary  (the  parent  of  Bagcraft).  In July  1997,
borrowings from this lender were reduced to $3,000,000 with proceeds advanced to
ARTRA from a Bagcraft term loan as discussed below.

At December 26, 1996,  ARTRA had  outstanding  borrowings of $3,000,000  from an
unaffiliated  company currently holding  approximately 7% of ARTRA's outstanding
common  stock.  The loans are  evidenced by unsecured  short-term  notes bearing
interest at 10%. As  additional  compensation  for the above  loans,  the lender
received five year warrants  expiring in 1998 to purchase an aggregate of 86,250
ARTRA  common  shares at prices  ranging  from  $6.00 to $7.00  per  share.  The
proceeds of this loan were used to pay down various ARTRA  short-term  loans and
other debt obligations. In December 1995 the


                                       29
<PAGE>


unaffiliated  company received 126,222 shares of ARTRA common in payment of past
due  interest  through  October  31,  1995.  Interest on the loans has been paid
through March, 1997. Payment on the loans was due March 31, 1994,  however,  the
lender has not demanded payment. In February 1997, the lender received a warrant
to purchase an  additional  100,000  ARTRA common  shares at $5.625 per share as
consideration for not demanding  payment of this obligation.  In April 1997, the
lender received a warrant to purchase an additional  100,000 ARTRA common shares
at  $5.00  per  share  as  consideration  for  not  demanding  payment  of  this
obligation. In June 1997 outstanding borrowings to the unaffiliated company were
reduced to $300,000 with the proceeds from other short-term borrowings.  In July
1997 ARTRA repaid all remaining obligations under these loans.

In May 1996, ARTRA borrowed  $100,000 from a private  investor,  evidenced by an
unsecured  short-term note, due August 7, 1996, and renewed to February 6, 1997,
bearing interest at 10%. The proceeds of the loan were used for working capital.
At the Company's annual meeting of shareholders,  held August 29, 1996,  private
investor was elected to the Company's board of directors.  Effective January 17,
1997,  private  investor  exercised his  conversion  rights and received  18,182
shares of ARTRA common stock as payment of the principal balance of his note.


         Other

At June 26, 1997 and December 26, 1996,  ARTRA was the obligor  under two demand
notes issued to an unaffiliated company, in the amount of $2,266,000,  including
accrued  interest.  The notes were issued in October,  1990 with  interest at 15
percent.  ARTRA is  currently  negotiating  with the  noteholder  to  extend  or
refinance this obligation.

At June 26, 1997 and December 26, 1996,  ARTRA also had  outstanding  short-term
borrowings from other unrelated parties  aggregating  $1,717,000 and $1,990,000.
The notes,  issued at various  times  during the period  June 1994 to June 1997,
with interest rates varying  between 8 % and 15% mature at various times in 1997
and 1998.

In March  1997,  ARTRA  borrowed  $1,000,000  from an  unaffiliated  corporation
evidenced by a short-term  note, due May 26, 1997,  bearing interest at 12%. The
loan was  collateralized by 630,000 shares of COMFORCE common stock owned by the
Company's Fill-Mor subsidiary.  As additional compensation,  the lender received
an option to  purchase  25,000  shares of  COMFORCE  common  stock  owned by the
Company's  Fill-Mor  subsidiary at a price of $4.00 per share, with the right to
put the  option  back to  ARTRA on or  before  May 30,  1997 for a put  price of
$50,000.  Under certain  circumstances,  ARTRA has the right to  repurchase  the
option for $50,000.  In May 1997,  ARTRA  repurchased the option for $50,000 and
repaid  this  loan.  The  proceeds  from this loan were used in part to repay an
ARTRA/Fill-Mor $2,500,000 bank term loan.

In October  1996 the Company and its Fill-Mor  subsidiary  entered into a margin
loan  agreement  with a financial  institution  which provided for borrowings of
$600,000,  with interest approximating the prime rate. Borrowings under the loan
agreement were  collateralized  by 215,000 shares of COMFORCE common stock owned
by the  Company's  Fill-Mor  subsidiary.  The proceeds of the loan were used for
working  capital.  In January 1997, the loan was repaid with proceeds from other
short-term borrowings.


         Bank Notes Payable

On August 15, 1996, ARTRA and its 100% owned Fill-Mor  subsidiary entered into a
$2,500,000  term loan  agreement  with a bank.  The  loan,  which  provided  for
interest  payable monthly at the bank's  reference rate, was guaranteed by ARTRA
and was collateralized by 1,265,000 shares of COMFORCE common stock. Proceeds of
the loan were used for working capital.  In March 1997, the loan was repaid with
proceeds from other short-term borrowings.

At December 28, 1995,  $12,063,000  in ARTRA  notes,  plus accrued  interest and
fees, were payable to a bank. The notes provided for interest at the prime rate.
In February  1996, a bank agreed to discharge  all amounts under its ARTRA notes
($12,063,000 plus accrued interest and fees) and certain  obligations of ARTRA's
president,  Peter R. Harvey for consideration consisting of ARTRA's cash payment
of $5,050,000, Mr. Harvey's cash payment of $100,000 and Mr. Harvey's $3,000,000
note  payable  to the  bank  (the  "Harvey  Note").  The bank  assigned  ARTRA a
$2,150,000  interest in the Harvey  Note,  subordinated  to the bank's  $850,000
interest in the Harvey Note,  and ARTRA  discharged  $2,150,000 of Mr.  Harvey's
prior advances. ARTRA recognized a gain on the discharge of this indebtedness of
$9,424,000 ($1.23 per share) in


                                       30
<PAGE>


the first  quarter of 1996 and recorded a receivable  for Mr.  Harvey's  prorata
share ($1,089,000) of the debt discharge funded by the Company. The cash payment
due the bank was funded  principally  with  proceeds  received from the Bagcraft
subsidiary  in  conjunction  with the  issuance of BCA (the parent of  Bagcraft)
preferred stock (see Note 9 to the Company's  condensed  consolidated  financial
statements)  along with proceeds  received from a short-term loan agreement with
an unaffiliated company.

In  conjunction  with the discharge of bank debt  discussed  above,  the Company
entered into a $1,900,000  short-term loan agreement,  due May 26, 1996, with an
unaffiliated  company.  The loan, with interest at 12%, was  collateralized  by,
among other things,  the common stock of ARTRA's BCA  subsidiary.  As additional
compensation  for its loan  and for  participating  in the  above  discharge  of
indebtedness  the  unaffiliated  company received 150,000 shares of ARTRA common
stock (with a then fair market value of $661,000 after a discount for restricted
marketability)  and 25,000 shares of COMFORCE common stock held by ARTRA (with a
then  fair  market  value  of  $200,000).  Additionally,  for  consideration  of
$500,000,  the  lender  purchased  an option to  acquire up to 40% of the common
stock  of  Bagcraft  for  nominal  consideration.   The  borrowings  under  this
short-term loan agreement were repaid in April,  1996 and, per terms of the loan
agreement, ARTRA repurchased the option for a cash payment of $550,000.


         Peter R. Harvey Advances

As  discussed  in  Note 13 to the  Company's  condensed  consolidated  financial
statements, ARTRA has total advances due from its president, Peter R. Harvey, of
which  $8,677,000  and  $7,998,000,   including   accrued   interest,   remained
outstanding at June 26, 1997 and December 26, 1996,  respectively.  The advances
bear  interest  at the prime  rate plus 2%  (10.5% at June 26,  1997 and  10.25%
December 26, 1996, respectively).  This receivable from Peter R. Harvey has been
classified as a reduction of common shareholders' equity.

In May 1991,  ARTRA's Fill-Mor  subsidiary made advances to Peter R. Harvey. The
advances,  made out of a portion  of the  proceeds  of a  short-term  bank loan,
provided  for  interest at the prime rate plus 2%. In April 1995  advances  from
ARTRA's Fill-Mor  subsidiary to Peter R. Harvey totaling  $1,540,000  (including
$398,000 of accrued interest) were transferred to ARTRA as a dividend.

Commencing January 1, 1993 to date,  interest on the advances to Peter R. Harvey
has been accrued and fully reserved.  Interest accrued and fully reserved on the
advances to Peter R. Harvey for the six months  ended June 26, 1997 and June 27,
1996 totaled $341,000 and $205,000, respectively.

Peter R.  Harvey  has not  received  other  than  nominal  compensation  for his
services  as an officer or director  of ARTRA or any of its  subsidiaries  since
October  of  1990.  Additionally,  Mr.  Harvey  has  agreed  not to  accept  any
compensation  for his  services as an officer or director of ARTRA or any of its
subsidiaries  until  his  obligations  to  ARTRA,  described  above,  are  fully
satisfied.

Under  Pennsylvania  Business  Corporation  Law of 1988,  ARTRA (a  Pennsylvania
corporation)  is  permitted to make loans to officers  and  directors.  Further,
under the Delaware General Corporation Law, Fill-Mor (a Delaware corporation) is
permitted  to make  loans to an officer  (including  any  officer  who is also a
director,  as in the case of Peter R. Harvey),  whenever, in the judgment of the
directors, the loan can reasonably be expected to benefit Fill-Mor.

At the September 19, 1991 meeting, ARTRA's Board of Directors discussed, but did
not act on a proposal to ratify the  advances  made by ARTRA to Peter R. Harvey.
The 1992  advances made by ARTRA to Mr. Harvey were ratified by ARTRA's Board of
Directors.  In the case of the loan made by Fill-Mor to Mr. Harvey, the Board of
Directors of Fill-Mor  approved the borrowing of funds from Fill-Mor's bank loan
agreement, a condition of which was the application of a portion of the proceeds
thereof to the payment of certain of Mr. Harvey's loan  obligations to the bank.
However,  the  resolutions did not acknowledge the use of such proceeds for this
purpose  and the  formal  loan  documents  with the bank did not set forth  this
condition (though in fact, the proceeds were so applied by the bank).

As collateral for amounts due from Peter R. Harvey, the Company has received the
pledge of 1,523 shares of ARTRA  redeemable  preferred stock (with a liquidation
value of $1,523,000, plus accrued dividends) which are owned by Mr.Harvey.  


                                       31
<PAGE>

In addition,  Mr. Harvey has pledged a 25% interest in Industrial  Communication
Company (a private  company).  Such interest is valued by Mr. Harvey at $800,000
to $1,000,000. During 1995, Peter R. Harvey entered into a pledge agreement with
ARTRA  whereby Mr. Harvey  pledged  additional  collateral  consisting of 42,067
shares of ARTRA  common  stock and  707,281  shares of Pure Tech  International,
Inc., a publicly traded  corporation.  Per terms of a February 1996 discharge of
bank  indebtedness  , ARTRA  received  additional  collateral  from  Mr.  Harvey
consisting   of  a  $2,150,000   security   interest  in  certain  real  estate,
subordinated to the bank's $850,000  security  interest in this real estate.  In
March  1997,  the bank sold its  interest in Mr.  Harvey's  note and the related
collateral  to a  private  investor.  ARTRA  retained  its  $2,150,000  security
interest the real estate,  subordinated to the  noteholder's  $850,000  security
interest in this real estate.

In July 1997,  ARTRA advanced an additional  $7,475,000 to Peter R. Harvey.  Mr.
Harvey provided ARTRA with additional  collateral for his advances consisting of
652.285 shares of ARTRA redeemable preferred stock (a 17.4% interest),  1,784.02
shares of BCA Series A redeemable preferred stock (a 48.5% interest) and 6,488.8
shares of BCA Series B redeemable preferred stock (a 79.8% interest). As of June
26, 1997, this additional  collateral had a carrying value in ARTRA's  condensed
consolidated  balance  sheet of  approximately  $10,700,000.  The advances  were
funded with the proceeds from the July 1997 private  placement of ARTRA notes as
discussed  in  Note  6  to  the  Company's  condensed   consolidated   financial
statements.


         Redeemable Common Stock

ARTRA has entered  into  various  agreements  under which it has sold its common
shares along with options that require ARTRA to  repurchase  these shares at the
option of the holder at a premium over the initial sales price. The increment in
the option  price over the initial  sales price of  redeemable  common  stock is
reflected  in  the  Company's  financial  statements  by a  charge  to  retained
earnings.  At June 26, 1997, options were outstanding that, if exercised,  would
require ARTRA to  repurchase  72,984 shares of its common stock for an aggregate
amount  of  $3,175,000.  ARTRA  does not have  available  funds to  satisfy  its
obligations if these options were  exercised.  However the holders of redeemable
common stock have the option to sell their  shares in the market  subject to the
limitations  of Securities  Act Rule 144. At its  discretion  and subject to its
financial  ability,  ARTRA could reimburse the  optionholders for any short-fall
resulting from such sale.


         Redeemable Preferred Stock

As  discussed  in Note 9 to the  condensed  consolidated  financial  statements,
ARTRA,  Bagcraft and  Bagcraft's  parent BCA have various  redeemable  preferred
stock issues with an aggregate  carrying  value of $20,831,000 at June 26, 1997.
Redeemable   preferred  stock  issues  with  an  aggregate   carrying  value  of
$11,707,000 at June 26, 1997, mature in 1997. The Bagcraft redeemable  preferred
stock,  with a carrying value of $2,065,000 at June 26, 1997, is payable in June
1997. Bagcraft  anticipates it will fund this payment with funds available under
its revolving credit loan. The BCA Series B redeemable  preferred stock,  with a
carrying  value of  $9,642,000  at June 26, 1997,  is also payable in June 1997.
ARTRA does not have available funds to satisfy this  obligation.  The Company is
currently negotiating with the redeemable preferred  shareholders to restructure
or extend the maturity date of this obligation beyond 1997.

The Company has suffered  recurring losses from operations and has a net capital
deficiency. As a result of these factors, the Company has experienced difficulty
in obtaining adequate financing to replace certain current credit  arrangements,
certain  of  which  are in  default,  to fund  its debt  service  and  liquidity
requirements in 1997. Due to its limited ability to receive operating funds from
its  operating   subsidiaries,   ARTRA   historically   has  met  its  operating
expenditures  with  funds  generated  by such  alternative  sources  as  private
placements of ARTRA common stock and notes, sales of ARTRA common stock with put
options, loans from officers/directors and private investors, as well as through
sales of assets and/or other equity  infusions.  ARTRA plans to continue to seek
such alternative sources of funds to meet its future operating expenditures.

ARTRA does not currently have available funds to repay amounts due under various
loan  arrangements,  principally  with  private  investors,  some of  which  are
currently  past due.  ARTRA is  currently  negotiating  with  several  potential
lenders to refinance certain outstanding debt obligations. However, there can be
no  assurance  that  ARTRA  will be able to  successfully  refinance  the  above
referenced indebtedness. The Company will continue to have significant levels of
indebtedness  in the future.  The level of  indebtedness  may affect the rate at
which or the ability of ARTRA to effectuate the refinancing or  restructuring of
debt.  ARTRA also  continues to negotiate with its creditors to extend due dates
to allow ARTRA to  maximize  value from  possible  sale of assets and to explore
various other sources of funding to meet its future operating  expenditures.  If
ARTRA is unable to  negotiate  extensions  with its  creditors  and complete the
above mentioned  transactions,  ARTRA could suffer severe adverse  consequences,
and as a  result,  ARTRA  may be  forced  to  liquidate  its  assets or file for
protection under the Bankruptcy Code.

ARTRA's corporate entity has no material commitments for capital expenditures.


                                       32
<PAGE>


         Bagcraft

Bagcraft  entered  into a credit  agreement,  dated as of December 17, 1993 (the
"Credit  Agreement")  that initially  provided for a revolving  credit loan with
interest at the lender's  index rate plus 1.5% and two separate term loans.  The
term loans were separate facilities initially totaling $12,000,000 (Term Loan A)
and $8,000,000  (Term Loan B), bearing  interest at the lender's index rate plus
1.75% and 3%, respectively.  The Credit Agreement, as amended, had been extended
to mature on September 30, 1997.

In December 1996, the Credit Agreement was amended and restated  whereby,  among
other  things,  the  maturity  date of the  Credit  Agreement  was  extended  to
September 30, 2002 and certain loan covenants were amended. Term Loan A and Term
Loan B, as previously  defined in the Credit Agreement were  consolidated into a
new  $20,000,000  term loan with  interest at the lender's  index rate plus .25%
(8.75% at June 26, 1997 and 8.5% at December 26, 1996). Principal payments under
the term loan were modified to provide for annual principal payments (payable in
quarterly  installments)  in the  amount of  $2,000,000  in 1997  through  1999;
$3,000,000 in 2000 and 2001;  and  $8,000,000 in 2002.  The amended and restated
Credit  Agreement  reduced  the  interest  on the  revolving  credit loan to the
lender's index rate and also provided for a $3,000,000 capital expenditures line
of credit with interest at the lender's index rate plus .25%.

The amount available to Bagcraft under the revolving credit loan is subject to a
borrowing  base,  as  defined  in  the  Credit  Agreement,  up to a  maximum  of
$18,000,000.  At June 26, 1997 and December 26, 1996,  approximately  $3,800,000
and  $6,200,000,  respectively,  was available and unused by Bagcraft  under the
revolving  credit loan.  Borrowings  under the revolving credit loan are payable
upon maturity of the Credit  Agreement,  unless  accelerated  under terms of the
Credit  Agreement.  At June 26, 1997 and December 26, 1996, the interest rate on
the revolving credit loan was 8.5% and 8.25%, respectively.

Borrowings under the Credit Agreement are collateralized by the common stock and
substantially all of the assets of Bagcraft.  The Credit Agreement,  as amended,
contains various restrictive covenants,  that among other restrictions,  require
Bagcraft to maintain minimum levels of tangible net worth and liquidity  levels,
and limit future capital expenditures and restricts  additional loans,  dividend
payments and payments to related  parties.  In  addition,  the Credit  Agreement
prohibits  changes in ownership of  Bagcraft.  At June 26, 1997  Bagcraft was in
compliance with the provisions of its Credit Agreement.

Effective  May 5,  1997,  the Credit  Agreement  was  amended  to provide  for a
$5,000,000 term loan (Term Loan B) with interest at the lender's index rate plus
 .75%. Term Loan B is payable on May 8, 1998,  unless  accelerated under terms of
the Credit  Agreement.  The proceeds of Term Loan B were advanced to ARTRA under
terms of an intercompany note payable to Bagcraft on May 8, 1998. ARTRA used the
proceeds of this loan to repay certain ARTRA debt obligations.

Effective  July 17,  1997,  the Credit  Agreement  was  amended to provide for a
$7,500,000 term loan (Term Loan C) with interest at the lender's index rate plus
1%. Term Loan C is payable on July 15, 2000,  unless  accelerated under terms of
the Credit  Agreement.  The proceeds of Term Loan C were advanced to ARTRA under
terms of an intercompany  note payable to Bagcraft on July 15, 1998.  ARTRA used
the proceeds of this loan to repay certain ARTRA debt obligations.

As  additional  compensation  for  borrowings  under the  Credit  Agreement,  in
December 1993, the lender received a detachable warrant ("Warrant"), expiring in
December  1998,  allowing the holder to purchase up to 10% of the fully  diluted
common equity of Bagcraft at a nominal value. Under certain conditions  Bagcraft
is required to repurchase the Warrant from the lender.  The determination of the
repurchase  price of the Warrant is to be based on the  Warrant's pro rata share
of the highest of book value,  appraised  value or market value of Bagcraft.  In
connection  with the  February 1, 1996  amendment to the Credit  Agreement,  the
warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration  date to December 17, 1999. In January 1997, in accordance
with the December 1996 amendment to the Credit Agreement,  Bagcraft  repurchased
50% of the Warrant  (6.5% of the fully  diluted  common  equity of Bagcraft) for
$1,500,000. Bagcraft can repurchase the remaining 50% of the Warrant on or after
December 17, 1997 for an amount based upon the  Warrant's  pro rata share of the
highest of


                                       33
<PAGE>


book value,  appraised  value or market  value of Bagcraft  as noted  above.  In
accordance  with the May 5,  1997 and July 17,  1997  amendments  to the  Credit
Agreement the Warrant was amended.  In the event there is a change in Bagcraft's
ownership  through  July 15,  2000,  the lender is entitled to receive an amount
equal to 6.5% of the fully  diluted  common  equity of Bagcraft,  based upon the
fair value of Bagcraft at the date of a change of ownership, less the $1,500,000
the  lender  received  in  January  1997 when  Bagcraft  repurchased  50% of the
Warrant.

In March,  1994  Bagcraft  and the City of Baxter  Springs,  Kansas  completed a
$12,500,000  financing package associated with the construction of a new 265,000
sq. ft. production  facility in Baxter Springs,  Kansas.  The financing package,
funded by a  combination  of  Federal,  state and local  funds,  consists of the
following  loan  agreements  payable by Bagcraft  directly to the City of Baxter
Springs:

         A $7,000,000  promissory  note payable in ten  installments of $700,000
         due annually on July 21 of each year beginning in 1995 through maturity
         on July 21,  2004.  Interest,  at varying  rates from 4.6% to 6.6%,  is
         payable semi-annually. At June 26, 1997 and December 26, 1996, Bagcraft
         had outstanding borrowings of $5,600,000 under this loan agreement.

         A  $5,000,000   subordinated   promissory   note  payable  as  follows:
         $2,425,000 due in 1998;  and  $2,425,000 due in 1999. The  subordinated
         promissory note is non-interest  bearing,  subject to certain repayment
         provisions as defined in the  agreement (as amended).  At June 26, 1997
         and  December  26,  1996,   Bagcraft  had  outstanding   borrowings  of
         $4,850,000 under this loan agreement.

         Two separate $250,000 subordinated  promissory notes payable in varying
         installments  through  January 20, 2025.  The  subordinated  promissory
         notes are non-interest bearing, subject to certain repayment provisions
         as defined in the  agreement.  At June 26, 1997 and  December 26, 1996,
         Bagcraft  had   outstanding   borrowings   of  $224,000  and  $231,000,
         respectively, under this loan agreement.


          Borrowings  under the above loan  agreements are  collateralized  by a
first lien on the land and  building at the Baxter  Springs,  Kansas  production
facility and by a second lien on certain machinery and equipment.  Under certain
circumstances,  repayment of the borrowings  under the above loan  agreements is
subordinated to the repayment of obligations under Bagcraft's Credit Agreement.


Bagcraft has historically  funded its capital  requirements  with cash flow from
operations and funds  available under its revolving  credit loan.  These sources
should  provide  sufficient  cash  flow to fund  Bagcraft's  short-term  capital
requirements.  As discussed  above, it is anticipated  that Bagcraft's  recently
amended  Credit  Agreement  will provide  Bagcraft  with the ability to fund its
long-term capital requirements.

Bagcraft  anticipates  that  its  1997  capital  expenditures,  principally  for
manufacturing  equipment,  will be  approximately  $2,500,000 and will be funded
principally from the above mentioned credit facilities and also from operations.

As  discussed  in Note 14 to the  condensed  consolidated  financial  statements
effective  January 2, 1997,  Bagcraft  completed  the  purchase of the  business
assets,  subject to buyer's assumption of certain  liabilities,  of AB Specialty
Holding  Company,   Inc.  ("AB").   The  consideration   consisted  of  cash  of
approximately  $2.4 million,  funded through  borrowings under Bagcraft's Credit
Agreement, of which approximately $1.2 million was paid as a deposit in December
1996.  The  acquisition of AB, is expected to enhance  Bagcraft's  specialty bag
business.

The common  stock and  virtually  all the assets of the Company and its Bagcraft
subsidiary  have been pledged as collateral  for  borrowings  under various loan
agreements.  Under certain debt agreements the Company is limited in the amounts
it can withdraw from its operating subsidiaries.



                                       34
<PAGE>

         Investment In COMFORCE Corporation

ARTRA,  along with its wholly  owned  Fill-Mor  subsidiary,  owns a  significant
minority  interest in COMFORCE,  consisting of 1,739,703 shares or approximately
13% of the  outstanding  common  stock of  COMFORCE  as of June 26, 1997 with an
aggregate value as of that date of $10,438,000.

The COMFORCE shares constitute  unregistered securities under the Securities Act
of 1933 (the "Act"). As a result of ARTRA's former involvement in the operations
and  management of COMFORCE,  ARTRA was  considered an  "affiliate"  of COMFORCE
under the Act,  and because of this,  the number of shares that ARTRA could sell
without  registration  under the Act within any three-month  period was limited.
For the reasons set forth below,  the Company  believes  that an exemption  from
registration under Rule 144(k) promulgated under the Act is now available to it,
and therefore the limitations  under Rule 144 on the number of restricted shares
that ARTRA could sell within any three-month period without registrations are no
longer applicable to it.

Rule 144(k) of the Act permits the sale  without  registration  under the Act of
restricted shares of an issuer that have been held in excess of three years (two
years as of April 29,  1997) by persons  who have not been  "affiliates"  of the
issuer for the preceding three months. Since December 28, 1995, ARTRA,  Fill-Mor
and their respective officers, directors,  affiliates and employees have held no
managerial or executive positions with COMFORCE nor have any of the above served
in the  capacity  of  directors,  nor have any of them had the  right  under any
agreement  or  otherwise  to serve in such  capacity  since  December  28, 1995.
Likewise,  neither ARTRA,  Fill-Mor nor any of the above had the right under any
agreement  or  otherwise  to serve in such  capacity  since  December  28, 1995.
Finally,  since that time,  neither ARTRA,  Fill-Mor nor any of their respective
officers, directors,  affiliates and employees have had any material involvement
in, nor have they been able to  exercise  any  control  over,  COMFORCE,  either
individually  or together with any other person or entity.  Because of this, the
Company and COMFORCE  believe that ARTRA and  Fill-Mor are not  "affiliates"  of
COMFORCE  and,  since  they have  held  their  shares in excess of three  years,
qualify for the exemption under Rule 144(k) set forth above.

There can be no assurance  that the  Securities  and Exchange  Commission  would
concur with the Company's position. Notwithstanding this, ARTRA does not believe
that its ability to sell COMFORCE shares,  or eventually to realize on the value
of its COMFORCE shares,  will be affected in a material adverse way, although it
may not be able to sell its COMFORCE shares as quickly as it could if it were to
use Rule  144(k),  and in any event,  an  attempt to sell a large  number of its
COMFORCE shares over a limited period could be expected to result in a reduction
in the value of such shares.  Effective  December  19, 1996,  ARTRA and COMFORCE
entered into a Settlement Agreement pursuant to which COMFORCE agreed to include
in a proposed  underwritten  public  offering  380,000 shares of COMFORCE common
stock held by ARTRA and its  Fill-Mor  subsidiary  and ARTRA agreed to a Lock-up
agreement which limits its ability to sell its remaining  COMFORCE common shares
for a  period  of 360 days  after  the  effective  date of  COMFORCE's  proposed
underwritten  public  offering.  COMFORCE did not retain an underwriter  for the
proposed underwritten public offering and, accordingly, effective April 30, 1997
ARTRA was released from the provisions of the Lock-up Agreement.

The Company's  operating plan for the remainder of fiscal year 1997  anticipates
the sale of these marketable securities, with proceeds to be used principally to
pay down Corporate debt obligations and fund working capital requirements.

In January 1996, the Company's  Board of Directors  approved the sale of 200,000
of  ARTRA's  COMFORCE  common  shares to  certain  officers,  directors  and key
employees of ARTRA for non-interest bearing notes totaling $400,000.  The notes,
collateralized by the 200,000 COMFORCE common shares sold, are not payable until
the earlier of the registration of these shares under the Securities Act of 1993
or the expiration of the applicable  resale waiting period under  Securities Act
Rule 144.  Additionally,  the  noteholders  have the right to put their COMFORCE
shares back to ARTRA in full payment of the balance of their  notes.  Based upon
the preceding factors,  the Company has concluded that, for reporting  purposes,
it has effectively sold options to certain officers, directors and key employees
to acquire 200,000 of ARTRA's COMFORCE common shares. Accordingly, these 200,000
COMFORCE  common  shares  have been  removed  from the  Company's  portfolio  of
"Available-for-sale  securities"  and are classified in the Company's  condensed
consolidated  balance  sheet at June 26,  1997 and  December  26,  1996 as other
receivables  with an  aggregate  value of  $400,000,  based  upon  the  value of
proceeds to be received upon future exercise of the options.  The disposition of
these  200,000  COMFORCE  common  shares  will  result in a gain  which has been
deferred and will not be recognized in the Company's financial  statements until
the options to purchase these 200,000  COMFORCE common shares are exercised.  As
of June 26,  1997,  no options to acquire  any of the  200,000  COMFORCE  common
shares had been exercised.


                                       35
<PAGE>


In June 1997,  ARTRA sold 5,000  COMFORCE  shares in the market for  proceeds of
approximately $33,000. The disposition of these 5,000 COMFORCE shares during the
quarter ended June 27, 1996  resulted in a realized  gain of $42,000,  with cost
determined by average cost.

In March 1997, a lender  received 25,000 COMFORCE common shares held by ARTRA as
additional  consideration for a short-term loan. The disposition of these 25,000
COMFORCE  common  shares  resulted  in a realized  gain of  $213,000,  with cost
determined by average cost.

As  additional  consideration  for a  February  1996  short-term  loan a  lender
received 25,000 COMFORCE common shares held by ARTRA. In March 1996,  ARTRA sold
93,000  COMFORCE  shares  in the  market,  with the  proceeds  of  approximately
$630,000 used for working  capital.  The  disposition of these 118,000  COMFORCE
shares  during the quarter  ended March 28, 1996  resulted in realized  gains of
$1,043,000, with cost determined by average cost.

In June  1996,  ARTRA  sold  100,000  COMFORCE  shares in the  market,  with the
proceeds  of  approximately   $3,100,000  used  principally  to  pay  down  debt
obligations. As additional consideration for two short-term loans, in April 1996
the  lenders   received  20,000  COMFORCE  common  shares  held  by  ARTRA.  The
disposition of these 120,000  COMFORCE  shares during the quarter ended June 27,
1996 resulted in additional  realized gains of $3,452,000,  with cost determined
by average cost.

At June 26, 1997 ARTRA's  remaining  investment in COMFORCE  (1,739,703  shares,
currently a common stock ownership interest of approximately 13%) was classified
in  the   Company's   consolidated   balance   sheet  in   current   assets   as
"Available-for-sale  securities."  At June 26,  1997 the gross  unrealized  gain
relating to ARTRA's investment in COMFORCE, reflected as a separate component of
shareholders' equity, was $13,539,000.



         Litigation

The Company and its subsidiaries are the defendants in various  business-related
litigation and  environmental  matters.  See Note 12 to the Company's  condensed
consolidated  financial statements.  At June 26, 1997 and December 26, 1996, the
Company had accrued  $1,900,000  for potential  business-related  litigation and
environmental  liabilities.  However,  as  discussed  above  ARTRA  may not have
available  funds  to  pay  liabilities  arising  out of  these  business-related
litigation and environmental  matters or, in certain  instances,  to provide for
its legal defense.  ARTRA could suffer severe adverse  consequences in the event
of an unfavorable judgment in any of these matters.


         Net Operating Loss Carryforwards

At June 26, 1997, the Company and its  subsidiaries  had Federal income tax loss
carryforwards of approximately $36,000,000, expiring principally in 2002 - 2010,
available to be applied against future taxable income,  if any. In recent years,
the  Company  has  issued  shares  of its  common  stock to repay  various  debt
obligations,  as  consideration  for  acquisitions,   to  fund  working  capital
obligations and as consideration for various other transactions.  Section 382 of
the Internal  Revenue  Code of 1986 limits a  corporation's  utilization  of its
Federal income tax loss carryforwards when certain changes in the ownership of a
corporation's common stock occurs. In the opinion of management,  the Company is
not  currently  subject to such  limitations  regarding the  utilization  of its
Federal income tax loss  carryforwards.  Should the Company  continue to issue a
significant  number of shares of its common stock, it could trigger a limitation
that would prevent it from utilizing a substantial portion of its Federal income
tax loss carryforwards.




                                       36
<PAGE>


Impact of Inflation and Changing Prices

Inflation has become a less significant factor in our economy;  however,  to the
extent permitted by competition, the Company generally passes increased costs to
its customers by increasing sales prices over time.


Recently Issued Accounting Pronouncements


During 1997,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial  Accounting Standards ("SFAS") No. 128, "Earnings per Share", SFAS No.
129,  "Disclosure  of  Information  about  Capital  Structure,"  SFAS  No.  130,
"Reporting  Comprehensive Income Summary," and SFAS No. 131,  "Disclosures About
Segments of an Enterprise and Related Information".

SFAS No.  128  establishes  standards  for the  computation,  presentation,  and
disclosure  requirements  for earnings per share.  SFAS No. 129 consolidates the
existing requirements relating to the disclosure of certain information about an
entity's  capital  structure.  SFAS No. 130 establishes  standards for reporting
comprehensive  income to present a measure of all  changes in equity that result
from  renegotiated  transactions  and other economic  events of the period other
than transactions with owners in their capacity as owners.  Comprehensive income
is defined as the change in equity of a business enterprise during a period from
transactions  and other  events and  circumstances  from  nonowner  sources  and
includes net income.  SFAS No. 131 specifies revised  guidelines for determining
an entity's operating  segments and the type and level of financial  information
to be disclosed.  This  standard  requires that  management  identify  operating
segments based on the way that  management  disaggregates  the entity for making
internal operating decisions.

SFAS No. 128 and SFAS No. 129 are effective for the Company's fiscal year ending
December 25, 1997. SFAS No. 130 and SFAS No. 131 are effective for the Company's
fiscal year ending December 31, 1998.  Management has not determined what impact
these standards, when adopted, will have on the Company's financial statements.












                                       37
<PAGE>


                           PART II - OTHER INFORMATION



Item 1.  Legal Proceedings

         The  information  required  by Part II,  Item 1 of Form  10-Q is hereby
         incorporated  by  reference  to  Note  12 to  the  Company's  condensed
         consolidated  financial statements for the quarter ended March 27, 1997
         included in Part I, Item 1 of this Form 10-Q.


Item 6.  Exhibits and Reports On Form 8-K


        (a)      Exhibits:


        EXHIBIT  10      Material contracts

                10.1      THIRD   AMENDMENT  TO  AMENDED  AND  RESTATED   CREDIT
                          AGREEMENT,  dated as of July 17, 1997,  by and between
                          BAGCRAFT  CORPORATION  OF  AMERICA,  as  Borrower  and
                          GENERAL ELECTRIC CAPITAL CORPORATION,  as Agent and as
                          Lender.

                10.2      FOURTH AMENDMENT TO WARRANT dated as of July 17, 1997,
                          by and  between  BAGCRAFT  CORPORATION  OF AMERICA and
                          GENERAL ELECTRIC CAPITAL CORPORATION.

                10.3      FOURTH   AMENDMENT  TO  AMENDED  AND  RESTATED  CREDIT
                          AGREEMENT,  dated as of July 25, 1997,  by and between
                          BAGCRAFT  CORPORATION  OF  AMERICA,  as  Borrower  and
                          GENERAL ELECTRIC CAPITAL CORPORATION,  as Agent and as
                          Lender.

                10.4      TERM  PROMISSORY  NOTE , dated  as of June  10,  1997,
                          between ARTRA GROUP Incorporated and Howard R. Conant.

                10.5      WARRANT  TO  PURCHASE  COMMON  STOCK  of  ARTRA  GROUP
                          Incorporated, dated June 10, 1997, issued to Howard R.
                          Conant.



        EXHIBIT 11

         Computation of earnings per share and  equivalent share of common stock
         for the six months ended June 26, 1997 and June 27, 1996.



        (b)      Reports on Form 8-K:

         None.






                                       38
<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunder duly authorized.






                                                 ARTRA GROUP INCORPORATED
                                                 ------------------------
                                                       Registrant







Dated:   August 15, 1997                            JAMES D. DOERING
- ------------------------                        -----------------------
                                                  Vice President and 
                                                Chief Financial Officer


























                                       39


                                                                    Exhibit 10.1

            THIRD AMENDMENT TO AMENDED AND RESTATED CREDIT AGREEMENT

                  This THIRD AMENDMENT TO AMENDED AND RESTATED CREDIT  AGREEMENT
(this  "Amendment")  dated  as of  July  17,  1997  is by and  between  BAGCRAFT
CORPORATION  OF  AMERICA,  a  Delaware  corporation  ("Borrower"),  and  GENERAL
ELECTRIC  CAPITAL  CORPORATION,  a  New  York  corporation  (in  its  individual
capacity, "GE Capital"), for itself, as Lender, and as Agent for Lenders.

                                R E C I T A L S:

                  WHEREAS, Borrower, Agent and Lenders are parties to an Amended
and  Restated  Credit  Agreement  dated as of December 30, 1996 (as from time to
time  amended,  restated,   supplemented  or  otherwise  modified,  the  "Credit
Agreement"),  pursuant  to which  Lenders  have  agreed to make  loans and other
extensions of credit to Borrower in accordance with the terms thereof;

                  WHEREAS,  Borrower wishes,  and Agent and Lenders are willing,
to amend  the  Credit  Agreement,  subject  the  terms  and  conditions  of this
Amendment; and

                  WHEREAS,  this  Amendment  shall  constitute a Loan  Document,
these  Recitals  shall be construed as part of this  Amendment  and  capitalized
terms used but not otherwise  defined in this Amendment  shall have the meanings
ascribed to them in Annex A to the Credit Agreement.

                  NOW,  THEREFORE,  in  consideration  of the  foregoing and the
agreements,  promises  and  covenants  set forth  below,  and for other good and
valuable   consideration  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:

                  1.  Amendment   The Credit  Agreement  is  hereb   amended  as
follows:

         (a)      The following text is  inserted  as subsections 1.2(g) through
(i) of the Credit Agreement:

                  "(g) Upon and subject to the terms and conditions hereof, each
         Lender  agrees to provide its Pro Rata Share of a term loan to Borrower
         on the  Second  Effective  Date,  in the amount of Seven  Million  Five
         Hundred Thousand Dollars  ($7,500,000)  ("Term Loan C"). Amounts repaid
         under Term Loan C may not thereafter be reborrowed.

                   (h) Borrower shall pay the entire unpaid balance of Term Loan
         C upon the  first to occur of (i) July 15,  2000,  (ii) the  Commitment
         Termination  Date and (iii) the  acceleration  of the Revolving  Credit
         Loan.

                  (i) Borrower  shall  execute and deliver to each Lender a note
         to evidence Term Loan C, such note to be in a principal amount equal to
         the amount of Term Loan C  provided  by such  Lender,  dated the Second
         Effective Date and  substantially  in the form of Exhibit D-2 (each, as
         executed and as it may be amended, restated,  supplemented or otherwise
         modified and in effect from time to time, a "Term Loan

                                      -1-

<PAGE>



         C Note" and,  collectively,  the "Term Loan C Notes").  The Term Loan C
         Notes shall  represent the  obligation of Borrower to pay the amount of
         Term  Loan  C and  all  other  obligations  with  interest  thereon  as
         prescribed  in  Section  1.8.  The date and  amount of each  payment of
         principal  and  interest  on Term Loan C shall be recorded on the books
         and records of Agent,  which books and records shall  constitute  prima
         facie evidence of the accuracy of the information therein recorded."

         (b) The text "(including, in the Agent's sole discretion, the Preferred
Stock Reserve)" is inserted  immediately  the text  "reserves"  contained in the
first sentence of subsection 1.1(a) of the Credit Agreement.

         (c) The following text is inserted as the fourth sentence of subsection
1.5(c) of the Credit Agreement:

         "Any  prepayments of less than all of the  outstanding  balance of Term
         Loan C shall be applied to the then  remaining  outstanding  balance of
         Term Loan C until paid in full."

         (d) The initial set of clauses (iii) and (iv) of  subsection  1.5(d) of
the Credit  Agreement  are renamed  clauses (iv) and (v)  respectively,  and the
following text is inserted as initial clause (iii) of such subsection:

         "(iii) to the then remaining outstanding balance of Term Loan C,"

         (e) Clauses (iii) and (iv) of subsection 1.5(e) of the Credit Agreement
are  renamed  clauses  (iv)  and (v)  respectively,  and the  following  text is
inserted as clause (iii) of such subsection:

         "(iii) to the then remaining outstanding balance of Term Loan C,"

         (f) The following text is inserted as the final sentence of Section 1.7
of the Credit Agreement:

         "Borrower  shall  utilize  the  proceeds  of Term Loan C to  finance an
         intercompany  demand loan to ARTRA on the Second  Effective  Date in an
         aggregate  amount  not in excess of  $7,500,000,  which  loan  shall be
         payable in full not later than July 15, 2000 and shall be  evidenced by
         a  demand  promissory  note in the  form  of  Appendix  B to the  Third
         Amendment  (the "Second ARTRA Note") and pledged to Agent as additional
         Collateral securing the Obligations."

         (g) The  following  text is  inserted  as the final  column of the grid
contained in subsection 1.8(c) of the Credit Agreement:


                                       -2-

<PAGE>



                 "Term Loan C
                 LIBOR Margin              Index Margin
                 ------------              ------------

                          3.75                  1.00
                          3.75                  1.00
                          3.75                  1.00

                 provided that each of the foregoing  margins
                 shall   be    permanently    increased    by
                 one-quarter  of one percent (.25%) per annum
                 above the margin in effect  pursuant to this
                 proviso  immediately  prior to such increase
                 on the first day of  February,  May,  August
                 and   November  of  each  year,   commencing
                 February 1, 1998."

         (h)  Clauses  (iii),  (iv) and (v) of  subsection  1.8(g) of the Credit
Agreement are renamed clauses (iv), (v) and (vi) respectively, and the following
text is inserted as new clause (iii) of such subsection:

     "(iii) to any  interest  due and not yet paid  hereunder in respect of Term
Loan C,"

         (i) Clauses  (vii),  (viii),  (ix) and (x) of subsection  1.8(g) of the
Credit  Agreement are renamed clauses (viii),  (ix), (x) and (xi)  respectively,
and the following text is inserted as new clause (vii) of such subsection:

         "(vii) to the then remaining outstanding balance of Term Loan C,"

         (j) The following  definitions  are inserted into Annex A to the Credit
Agreement in  appropriate  alphabetical  order among the  definitions  contained
therein:

                  ""Preferred  Stock  Reserve"  shall  mean,  as of any  date of
         determination, any amount determined by Agent in its sole discretion as
         sufficient to redeem or otherwise  repurchase  that number of shares of
         any class of Borrower's preferred stock as Agent in its sole discretion
         determines,  together  with all costs and  expenses  to be  incurred in
         connection therewith.

                  "Second  Effective  Date"  shall  have  the  meaning  ascribed
         thereto in the Third Amendment.

                  "Third  Amendment"  shall mean the Third  Amendment to Amended
         and  Restated  Credit  Agreement  dated as of July 17,  1997  among the
         Borrower, the Agent and the Lenders.


                                       -3-

<PAGE>



                  "Term Loan C" shall have the meaning assigned to it in Section
         1.2(g).

                  "Term Loan C Commitment"  shall mean (a) as to any Lender with
         a Term Loan C Commitment,  the  aggregate  commitment of such Lender to
         make Term Loan C as set forth on the signature page to the Agreement or
         in the most recent Lender  Addition  Agreement  executed by such Lender
         and (b) as to all Lenders with a Term Loan C Commitment,  the aggregate
         commitment of all Lenders to make Term Loan C, which maximum  aggregate
         commitment  shall  be  Seven  Million  Five  Hundred  Thousand  Dollars
         ($7,500,000).

                  "Term Loan C Note" shall  have  the meaning  assigned to it in
         Section 1.2(i)."

         (k) The  definition of  ""Commitment"  or  "Commitments""  contained in
Annex A to the Credit Agreement is replaced with the following definition:

                  ""Commitment"  or  "Commitments"  shall  mean  (a)  as to  any
         Lender, the aggregate of such Lender's Revolving Loan Commitment,  Term
         Loan  Commitment,  Term Loan B Commitment,  Term Loan C Commitment  and
         Capital  Expenditure Loan Commitment as set forth on the signature page
         to the Agreement or in the most recent Assignment Agreement executed by
         such Lender and (b) as to all  Lenders,  the  aggregate of all Lenders'
         Revolving  Loan  Commitments,   Term  Loan  Commitments,  Term  Loan  B
         Commitments,  Term Loan C  Commitments  and  Capital  Expenditure  Loan
         Commitments,  which aggregate commitment shall not exceed Fifty Million
         Five Hundred  Thousand  Dollars  ($50,500,000)  on the Second Effective
         Date,  as such amount may be adjusted,  if at all, from time to time in
         accordance with the Agreement."

         (l) Clauses (c) and (d) of the definition of "Pro Rata Share" contained
in Annex A to the Credit Agreement are renamed clauses (d) and (e) respectively,
and the following text is inserted as new clause (c) of such definition:

         "(c) a Lender's  portion  of Term Loan C, the  percentage  obtained  by
         dividing  (i) the portion of Term Loan C held by such  Lender,  by (ii)
         the outstanding amount of Term Loan C,"

         (m) The text "Term Loan C," "Term Loan C  Commitment"  and "Term Loan C
Note" is inserted  immediately after each respective reference to "Term Loan B,"
"Term  Loan B  Commitment"  and  "Term  Loan B  Note"  contained  in the  Credit
Agreement,  any other Loan Document and each Annex, Exhibit or Schedule or other
attachment  to any  thereof,  except (i) as expressly  stated  otherwise in this
Amendment  and (ii) in Agent's  determination,  as intended  otherwise,  and all
textual  revisions  necessary to maintain  proper  grammatical  structure  while
accomplishing the foregoing shall be deemed made.

         (n) Appendix A to this  Amendment is hereby  included as Exhibit D-2 to
the Credit Agreement.

                                       -4-

<PAGE>




                  2.  Conditions to  Effectiveness.  This Amendment shall become
effective on the date (the "Second  Effective  Date") that each of the following
conditions  has been  satisfied in  accordance  with its terms,  all in a manner
satisfactory to Agent:

                  (a) Warranties and Representations.  All of the warranties and
         representations  of Borrower  contained in the Credit  Agreement and in
         the  other  Loan  Documents   (including,   without  limitation,   this
         Amendment) shall be true and correct in all material  respects,  except
         those  representations  and  warranties  which  expressly  relate to an
         earlier date.

                  (b) No Material  Adverse Change.  No event shall have occurred
         (and neither  Agent nor Lenders shall have become aware of any facts or
         conditions  not  previously  known) or be continuing  which Agent shall
         determine has, or could be expected to have, a Material Adverse Effect.

                  (c) No Default or Event of  Default.  After  giving  effect to
         Section 3 of this Amendment,  neither a Default nor an Event of Default
         shall have occurred and be continuing or would result herefrom.

                  (d) No Litigation. No litigation,  investigation or proceeding
         before any court,  governmental  agency, or arbitrator shall be pending
         or threatened  against  Borrower,  any  Subsidiary of Borrower,  or any
         officer,  director,  or executive of Borrower or such Subsidiary (A) in
         connection with the Credit Agreement or the other Loan Documents or (B)
         which, if adversely determined, would, in the sole and absolute opinion
         of Agent,  have a Material  Adverse  Effect,  and no injunction,  writ,
         restraining  order or other  order of any  material  nature  adverse to
         Borrower  or  any  of  its  Subsidiaries  shall  have  been  issued  or
         threatened by any court or governmental agency.

                  (e)  Amendment.  Agent  shall have  received  a duly  executed
         original of this Amendment.

                  (f) Fourth  Amendment to Warrant.  Agent shall have received a
         duly  executed  original of a Fourth  Amendment to Warrant of even date
         herewith between Borrower and GE Capital.

                  (g)  Term  Loan C  Note.  Agent  shall  have  received  a duly
         executed  original  of a Term  Loan C Note of  even  date  herewith  by
         Borrower in favor of GE Capital, as a Lender.

                  (h)  Second  ARTRA  Note.  Agent  shall  have  received a duly
         executed original of a Second ARTRA Note of even date herewith by ARTRA
         in favor of  Borrower,  duly  endorsed by Borrower in favor of Agent as
         additional Collateral securing the Obligations.

                  (i)  Officer's  Certificate.  Agent shall have received a duly
         executed original

                                       -5-

<PAGE>



         certificate  dated as of the date hereof by Borrower's  chief financial
         officer stating, and Borrower hereby represents and warrants,  that (1)
         since the Closing Date,  there has been (i) no Material  Adverse Effect
         on  the  business,   operations,   financial  condition,  prospects  or
         projections of Borrower, the industries in which it operates, or any of
         its Subsidiaries, (ii) no litigation which has commenced which could be
         expected to have any such Material  Adverse  Effect or challenge any of
         the  transactions  contemplated  by the  Agreement  and the other  Loan
         Documents, (iii) except as expressly permitted by the Credit Agreement,
         as  amended  hereby,  no  dividends,  distributions,  payments,  loans,
         contributions,  fees or  other  transfers  of cash,  property  or other
         assets to any stockholder or Affiliate of Borrower,  including, without
         limitation, ARTRA or its employees,  directors, officers or Affiliates,
         (iv) except as expressly permitted by the Credit Agreement,  as amended
         hereby, no material increase in liabilities,  liquidated or contingent,
         and  no  material  decrease  in  assets  of  Borrower  or  any  of  its
         Subsidiaries  and  (v)  after  giving  effect  to  Section  3  of  this
         Amendment, no Event of Default which has occurred and is continuing and
         (2) consents and  acknowledgments  have been  obtained from all Persons
         whose consents and acknowledgments may be required,  including, but not
         limited to,  Borrower's  and Parent's  stockholders  and all  requisite
         Governmental  Authorities,  to the  terms,  and to  the  execution  and
         delivery,  of this  Amendment and the other  documents  and  agreements
         executed in connection herewith or pursuant hereto to which Borrower is
         a party, and the transactions to be consummated in connection  herewith
         and therewith.

                  (j) Secretary's Certificate.  Agent shall have a duly executed
         original  certificate  dated the date  hereof by  Borrower's  corporate
         secretary or an assistant  secretary stating that (i) since the Closing
         Date,  there  has  been no  amendment  or other  modification  (nor any
         proposal   therefor)   to   Borrower's   certificate   or  articles  of
         incorporation or bylaws and that each of the foregoing is in full force
         and effect,  (ii) the resolutions  attached thereto are of its Board of
         Directors and, as required, stockholders, approving and authorizing the
         execution,  delivery and  performance  of this  Amendment and the other
         documents and  agreements  executed in connection  herewith or pursuant
         hereto  to  which  Borrower  is a  party,  and the  transactions  to be
         consummated  in connection  herewith and therewith and that each of the
         foregoing   resolutions  is  in  full  force  and  effect  without  any
         modification  or  amendment,  (iii) the officers of Borrower  executing
         this  Amendment  and the other  documents  and  agreements  executed in
         connection herewith or pursuant hereto to which Borrower is a party are
         the incumbent  officers of the Borrower and, as such, are authorized to
         execute each of such documents and (iv) Borrower is in good standing in
         its  state of  incorporation  and in good  standing  and  qualified  to
         conduct business in each  jurisdiction  where its ownership or lease of
         property or the conduct of its business requires such qualification.

                  (k)  Opinion of  Counsel.  Agent  shall  have  received a duly
         executed  opinion of counsel for Borrower and ARTRA with respect to the
         transactions contemplated hereby.

                  (l)  Prohibitive  Actions.  No  action  has been  taken by any
         competent  authority  which  restrains,  prevents  or imposes  material
         adverse conditions upon the consummation

                                       -6-

<PAGE>



         of all or any part of such transactions contemplated by this Amendment,
         nor has any judgment,  order, injunction or other restraint been issued
         or  filed,  nor is any  hearing  seeking  injunctive  relief  or  other
         restraint  pending or noticed  which  prohibits  or  imposing  material
         adverse   conditions   upon  all  or  any  part  of  the   transactions
         contemplated by this Amendment.

                  (m) Fees, Costs and Expenses;  Amendment Fee. Agent shall have
         received  payment of all fees, costs and expenses,  including,  without
         limitation,  attorney's fees and expenses and as otherwise due pursuant
         to Section 11.3 of the Credit Agreement,  incurred by Agent through the
         date hereof, together with a fully earned and non-refundable  amendment
         fee in the amount of $225,000 as  consideration  for the  execution and
         delivery of this  Amendment by Agent and Lenders,  which  amendment fee
         Borrower  hereby  acknowledges  as being due and payable by Borrower to
         Agent as of the date hereof.

                  (n)  Other   Requirements.   Agent  shall  have  received  all
         certificates, orders, authorizations,  consents, affidavits, schedules,
         instruments,  security  agreements,  financing  statements,  mortgages,
         guarantees,  opinions, pledges and other documents or instruments which
         are provided for hereunder, or which Agent may at any time request.

                  3.  Additional  Amendment Fee.  Borrower shall pay to agent in
immediately available funds an additional amendment fee, deemed fully earned and
non-refundable as of the date hereof, in the amount of $100,000 as consideration
for the execution and delivery of this Amendment by Agent and Lenders, which fee
Borrower  hereby  acknowledges  as being due and payable by Borrower to Agent on
the  earlier  of (a)  August 1, 1998 and (b) the  Commitment  Termination  Date;
provided that Borrower shall not be obligated to pay such fee if (i) on or prior
to the date such fee would  otherwise  be  payable  pursuant  hereto  all of the
Commitments  are refinanced  pursuant to a senior secured credit facility having
an aggregate  principal amount of at least $40,000,000 under which GE Capital is
agent or (ii) the  Commitment  Termination  Date  does not  occur on or prior to
August 1, 1998.

                  4. Limited Waiver. Agent and Lenders hereby waive the Event of
Default arising solely as a result of Borrower's  failure to redeem or otherwise
repurchase any shares of any class of Borrower's  preferred stock, to the extent
required  to be  redeemed  or  otherwise  repurchased  in  accordance  with  the
documents  relating  thereto;  provided  that  this  waiver  shall  cease  to be
effective  upon the  first to occur of (a) July 15,  1998 and (b) the date  upon
which any Person demands in writing that Borrower redeem or otherwise repurchase
any shares of any class of Borrower's preferred stock. This waiver is limited to
the specific  purposes for which it is granted and, except as set forth above in
this  Section  4,  shall  not  be  construed  as  a  consent,  waiver  or  other
modification with respect to any term,  condition or other provision of any Loan
Document.

                  5. Releases;  Indemnities. In further consideration of Agent's
and Lenders' execution of this Amendment,  Borrower,  individually and on behalf
of its  successors  (including,  without  limitation,  any trustee acting on its
behalf and any debtor-in-possession  with respect to it), assigns,  subsidiaries
and affiliates, hereby forever releases Agent and Lenders and their

                                       -7-

<PAGE>



respective successors,  assigns, parents,  subsidiaries,  affiliates,  officers,
employees, directors, agents and attorneys (collectively,  the "Releasees") from
any and all debts, claims,  demands,  liabilities,  responsibilities,  disputes,
actions and causes of action  (whether at law or in equity) and  obligations  of
every nature whatsoever,  whether  liquidated or unliquidated,  whether known or
unknown, matured or unmatured, fixed or contingent (collectively, "Claims") that
Borrower  may have  against  the  Releasees  which  arise  from or relate to any
actions which the Releasees may have taken or omitted to take on or prior to the
date  hereof  with  respect  to the  Obligations,  any  Collateral,  the  Credit
Agreement,  any Loan Document and any third  parties  liable in whole or in part
for the Obligations.  Borrower hereby agrees to indemnify and hold the Releasees
harmless  with  respect  to  any  and  all  liabilities,   obligations,  losses,
penalties,  actions,  judgments,  suits, costs, expenses or disbursements of any
kind or nature  whatsoever  incurred by the Releasees,  or any of them,  whether
direct, indirect or consequential, as a result of or arising from or relating to
any proceeding by, or on behalf of any Person,  including,  without  limitation,
officers,  directors, agents, trustees,  creditors,  partners or shareholders of
Borrower,  whether  threatened  or  initiated,  asserting any claim for legal or
equitable remedy under any statute,  regulation or common law principle  arising
from or in connection with the negotiation,  preparation,  execution,  delivery,
performance,  administration and enforcement of the Credit Agreement,  any other
Loan  Document or any other  document  executed  in  connection  therewith.  The
foregoing indemnity shall survive the payment in full of the Obligations and the
termination of the Credit Agreement and the other Loan Documents.

                  6. Status of Loan  Documents;  Reference to Credit  Agreement.
Except as specifically modified and amended hereby, the Credit Agreement and the
other  Loan  Documents  shall  remain in full  force and  effect  and are hereby
ratified and confirmed.  Upon the effectiveness of this Amendment each reference
in (a) the Credit Agreement to "this Amendment," "hereunder," "hereof," or words
of similar  import and (b) any other Loan  Document  to "the  Credit  Agreement"
shall, in each case and except as otherwise  specifically  stated therein,  mean
and be a  reference  to the Credit  Agreement,  as amended and  modified  hereby
pursuant to the terms hereof.

                  7.  No  Amendments.   No  amendment  or  modification  of  any
provision of this Amendment shall be effective  without the written agreement of
Agent and  Borrower,  and no  termination  or waiver  of any  provision  of this
Amendment, or consent to any departure by Borrower therefrom, shall in any event
be effective  without the written  concurrence  of Agent.  Any waiver or consent
shall be effective  only in the specific  instance and for the specific  purpose
for which it was given.

                  8. Benefit of Agreement;  Relationship  Between Parties.  This
Amendment is solely for the benefit of the parties  hereto and their  respective
successors  and assigns,  and no other  Person shall have any right,  benefit or
interest under or because of the existence of this Amendment.  The  relationship
of Agent and Lenders, on the one hand, and Borrower, on the other hand, has been
and shall  continue to be, at all times,  that of creditor and debtor and not as
joint venturers or partners.  Nothing  contained in the Credit  Agreement or any
other Loan  Document,  or any  instrument,  document or  agreement  delivered in
connection  therewith,  shall be  deemed  or  construed  to  create a  fiduciary
relationship between or among the parties hereto.

                                       -8-

<PAGE>



                  9. No  Assignment.  The terms and provisions of this Amendment
are for the purpose of defining the relative rights and obligations of Borrower,
Agent and Lenders with respect to the transactions contemplated hereby and there
shall be no third party beneficiaries of any of the terms and provisions of this
Amendment.  Borrower may not assign,  transfer,  hypothecate or otherwise convey
its rights, benefits,  obligations or duties hereunder without the prior express
written consent of Agent and Requisite Lenders.

                  10.  Section  Titles.   The  Section  and  subsection   titles
contained in this Amendment are included for the sake of convenience only, shall
be without substantive meaning or content of any kind whatsoever,  and are not a
part of the agreement among the parties.

                  11. Counterparts. This Amendment may be executed in any number
of  counterparts,  each of which  shall be deemed an  original  but all of which
together shall constitute one and the same instrument.

                  12.  Severability.  Wherever possible,  each provision of this
Amendment  shall be  interpreted  in such a manner as to be effective  and valid
under applicable law, but if any provision of this Amendment shall be prohibited
by or invalid under  applicable  law, such provision shall be ineffective to the
extent of such prohibition or invalidity,  without invalidating the remainder of
such provision or the remaining provisions of this Amendment.

                  13.  Incorporation  by Reference.  Sections 10.10 and 10.14 of
the  Credit  Agreement  are hereby  incorporated  herein by  reference  in their
entirety with the same effect as if set forth herein in full.

                            [signature page follows]






























                                       -9-

<PAGE>



                  IN WITNESS  WHEREOF,  this Third Amendment to Credit Agreement
has been duly executed as of the date first written above.


                                           BAGCRAFT CORPORATION OF
                                           AMERICA


                                           By:___________________________

                                           Title:________________________



                                           GENERAL ELECTRIC CAPITAL
                                           CORPORATION


                                           By:___________________________

                                           Title:  Duly Authorized Signatory


















                                      -10-

<PAGE>



                                   Appendix A

                                   EXHIBIT D-2
                                       to
                      AMENDED AND RESTATED CREDIT AGREEMENT
                          DATED AS OF DECEMBER 30, 1996

                            FORM OF TERM LOAN C NOTE



                                                               Chicago, Illinois
$7,500,000.00                                                      July 17, 1997


                  FOR VALUE RECEIVED,  the undersigned,  BAGCRAFT CORPORATION OF
AMERICA,  a Delaware  corporation  ("Borrower"),  HEREBY  PROMISES TO PAY to the
order of GENERAL  ELECTRIC  CAPITAL  CORPORATION  ("Lender"),  at the address of
General Electric Capital Corporation, as Agent for Lenders, 201 High Ridge Road,
Stamford, CT 06927-5100, or at such other place as Agent may designate from time
to time in  writing,  in lawful  money of the United  States of  America  and in
immediately  available  funds, the amount of SEVEN MILLION FIVE HUNDRED THOUSAND
DOLLARS  AND NO  CENTS  ($7,500,000.00).  Capitalized  terms,  unless  otherwise
defined herein, shall have the respective meanings assigned to such terms in the
Credit Agreement (as hereinafter defined) and Schedule A thereof.

                  This Term Loan C Note (this "Note") is issued pursuant to that
certain Amended and Restated Credit Agreement, dated as of December 30, 1996, by
and between  Borrower,  GE Capital,  as Agent, and the Lenders named therein (as
amended,  restated,  supplemented  or otherwise  modified from time to time, the
"Credit  Agreement"),  and is entitled to the benefit and security of the Credit
Agreement,  the Security  Agreement and all of the other Loan Documents referred
to therein.  Reference is hereby made to the Credit Agreement for a statement of
all of the terms and conditions  under which the loan evidenced  hereby was made
and is to be repaid.

                  The  principal  amount of the  indebtedness  evidenced  hereby
shall be  payable  in the  amounts  and on the  dates  specified  in the  Credit
Agreement,  the  terms of which are  hereby  incorporated  herein by  reference.
Interest  thereon shall be paid until such  principal  amount is paid in full at
such interest rates and at such times as are specified in the Credit Agreement.

                  If any  payment on this Note  becomes due and payable on a day
other than a Business  Day, the maturity  thereof  shall be extended to the next
succeeding  Business Day and,  with respect to payments of  principal,  interest
thereon shall be payable at the then applicable rate during such extension.

                  Upon and after the  occurrence  of any Event of Default,  this
Note may, as provided in the Credit  Agreement,  and without  demand,  notice or
legal process of any kind, be declared,  and immediately  shall become,  due and
payable.

                                       -1-

<PAGE>



                  Demand,  presentment,  protest  and notice of  nonpayment  and
protest are hereby waived by Borrower.

                  THIS  NOTE  HAS  BEEN  EXECUTED,  DELIVERED  AND  ACCEPTED  AT
CHICAGO,  ILLINOIS  AND  SHALL BE  INTERPRETED,  GOVERNED  BY AND  CONSTRUED  IN
ACCORDANCE  WITH, THE INTERNAL LAWS (AS OPPOSED TO CONFLICTS OF LAW  PROVISIONS)
AND DECISIONS OF THE STATE OF ILLINOIS.


                                   BAGCRAFT CORPORATION OF AMERICA

                                   By:____________________________
                                   Title:_________________________







                                       -2-

<PAGE>



                                   Appendix B

                     FORM OF SECOND INTERCOMPANY DEMAND NOTE



                                                               Chicago, Illinois
$7,500,000.00                                                      July 17, 1997


                  FOR VALUE RECEIVED,  ARTRA GROUP INCORPORATED,  a Pennsylvania
corporation  (the  "Payor"),  hereby  promises  to pay to the order of  BAGCRAFT
CORPORATION OF AMERICA, a Delaware  corporation,  or its registered assigns (the
"Payee"),  in lawful  money of the  United  States  of  America  in  immediately
available  funds,  at such location in the United States of America as the Payee
shall from time to time designate,  the amount of (a) SEVEN MILLION FIVE HUNDRED
THOUSAND  DOLLARS AND NO CENTS  ($7,500,000.00)  and (b) interest  thereon until
paid at the rate from time to time  payable  with  respect  to Term Loan C under
that certain Credit  Agreement  dated  December 30, 1996 (as amended,  restated,
supplemented  or otherwise  modified from time to time, the "Credit  Agreement";
capitalized  terms used herein without  definition are so used as defined in the
Credit  Agreement) among the Payee,  Agent and the parties  signatory thereto as
Lenders.

                  The  principal  balance  hereof,  together  with  all  accrued
interest then due and payable  thereon,  shall be due and payable in full on the
first to occur of (i) July 15, 2000, (ii) the Commitment Termination Date, (iii)
the  acceleration  of the  Revolving  Credit  Loan  and  (iv)  demand  by  Payee
hereunder. Payor may prepay all or any part of the principal or accrued interest
at any time and from time to time,  without  premium  or  penalty.  All  partial
prepayments  shall be applied  first to accrued and unpaid  interest and then to
the unpaid principal amount hereof. Interest due hereunder shall be paid at such
times as are specified in the Credit Agreement for interest payable with respect
to Term Loan C.

                  Upon  the  commencement  of  any  bankruptcy,  reorganization,
arrangement,  adjustment of debt, relief of debtors, dissolution,  insolvency or
liquidation or similar proceeding of any jurisdiction relating to the Payor, the
unpaid principal amount hereof shall become  immediately due and payable without
presentment, demand, protest or notice of any kind in connection herewith.

                  The Payee is hereby  directed  to  record  the loan  evidenced
hereby,  and all  repayments or prepayments  thereof,  in its books and records,
such books and records  constituting prima facie evidence of the accuracy of the
information contained therein.

                  All  payments   hereunder   shall  be  made  without   offset,
counterclaim or deduction of any kind.


                                       -1-

<PAGE>


                  THIS NOTE SHALL BE CONSTRUED IN ACCORDANCE WITH AND
GOVERNED BY THE INTERNAL LAWS OF THE STATE OF ILLINOIS (WITHOUT
REGARD TO CONFLICTS OF LAW PROVISIONS THEREOF).



                                    ARTRA GROUP INCORPORATED

                                    By:___________________________
                                    Title:________________________







                                 ACKNOWLEDGMENT

                  The Payee hereby waives all rights of set-off,  defalcation or
similar  rights it may  otherwise  have  against the Payor or any amounts at any
time owing by the Payee to the Payor as a result of  amounts  owing by the Payor
to the Payee under this Note.

                  This Note and all of the  rights of the Payee  hereunder  have
been pledged to General Electric  Capital  Corporation,  as Agent ("Agent"),  as
additional  Collateral  securing the  Obligations  pursuant to the terms of that
certain  Stock  Pledge  Agreement  dates as of December  17,  1993 (as  amended,
restated,  supplemented or otherwise modified from time to time) among the Payee
and Agent.


Acknowledged and Agreed:


BAGCRAFT CORPORATION OF AMERICA

By:_________________________________
Title: _____________________________



                                       -2-



                                                                    Exhibit 10.2

                           FOURTH AMENDMENT TO WARRANT

         This  FOURTH  AMENDMENT  TO  WARRANT  dated as of July 17,  1997  (this
"Amendment")  is by and between  BAGCRAFT  CORPORATION  OF  AMERICA,  a Delaware
corporation   ("Company"),   and  GENERAL  ELECTRIC  CAPITAL   CORPORATION  ("GE
Capital"), a New York corporation.

                                R E C I T A L S:

         WHEREAS, GE Capital is the holder of Warrant No. 2 issued by Company on
December  30,  1996 (as from time to time  amended,  restated,  supplemented  or
otherwise modified, the "Warrant");

         WHEREAS,  GE Capital and Company wish to amend the Warrant as set forth
herein;
and

         NOW THEREFORE,  for and in  consideration of the terms set forth herein
and in the premises, the parties hereto agree as follows:

         1. Definitions. Except as otherwise set forth herein, all defined terms
herein shall have the respective  meanings  ascribed  thereto in the Warrant and
the Loan Agreement.

         2. Amendment to Warrant. The Warrant is hereby amended as follows:

                  (a) The text ", subject to adjustment  as provided  herein" is
         inserted  immediately  after the text "No.  of Shares of Common  Stock:
         709.77" contained on the cover page and on page one of the Warrant.

                  (b) The following  text is inserted as the final  paragraph of
         the preamble contained on page one of the Warrant:

                  "Notwithstanding  anything to the contrary contained herein or
                  in any other Loan Document, if Term Loan C is not indefeasibly
                  paid in full in cash on or prior to January 1, 1998 solely (a)
                  pursuant to a repayment of the Second ARTRA Note in accordance
                  with the terms  thereof  with funds  other than those  derived
                  directly  or  indirectly  from the  Company or any  Subsidiary
                  thereof  and/or (b) with funds  derived  from the  issuance of
                  common  equity  of the  Company  to the  extent  permitted  in
                  accordance  with the terms of the Loan  Agreement  (whether or
                  not the Loan  Agreement  shall  then be in  effect),  then the
                  number of Shares of Common Stock of the Company initially (and
                  subject to further adjustment as provided herein)  represented
                  by this Warrant  shall be  increased  to (i) 933.83  Shares of
                  Common  Stock as of  February 1, 1998 and  continuing  through
                  April 31, 1998,  (ii) 1168.16 Shares of Common Stock as of May
                  1, 1998 and continuing through July 31, 1998 and (iii) 1413.27
                  Shares of Common  Stock as of and  continuing  after August 1,
                  1998."

<PAGE>

                  (c) The text ", the Second ARTRA Note" is inserted immediately
         after the text "the ARTRA Note" appearing in the final paragraph of the
         definition  of "Current  Market  Value"  contained  in Section 1 of the
         Warrant.

                  (d) The following  text is inserted as the final  paragraph of
         Section 1 of the Warrant:

                  "Except as otherwise set forth herein,  all capitalized  terms
                  used but not defined herein shall have the respective meanings
                  ascribed thereto in the Loan Agreement,  regardless of whether
                  the  Loan   Agreement   shall  be  in   effect.   Furthermore,
                  notwithstanding  the  termination  of any other Loan  Document
                  prior to the termination of this Warrant, for purposes of each
                  reference herein to any such Loan Document or term used herein
                  but defined  therein,  such reference shall be given effect to
                  as if such  Loan  Document  shall  then be in full  force  and
                  effect."

                  (e) The  reference to "July 31, 1998"  contained in subsection
         14.1(b) of the Warrant is replaced with a reference to "July 15, 2000".

                  (f) Each reference to "July 31, 1998"  contained in subsection
         14.3 of the Warrant is replaced with a reference to "July 15, 2000".

         3.       Miscellaneous.  Upon the effectiveness of this Amendment:

                  (a) as amended  hereby,  the Warrant remains in full force and
         effect and is hereby ratified and confirmed;

                  (b) the  terms of this  Amendment  shall be  binding  upon and
         inure to the benefit of the  successors  of Company and the  successors
         and assigns of GE Capital and any Subsequent Holder;

                  (c) this  Amendment  shall be governed by the internal laws of
         the State of Illinois  without regard to conflicts of laws  provisions;
         and

                  (d) this Amendment may be executed in counterparts  which when
         taken together shall be considered one and the same document.

                            [signature page follows]














<PAGE>

         WHEREAS,  each of the undersigned  has caused this Fourth  Amendment to
Warrant  to be  executed  by its duly  authorized  officer  as of the date first
written above.


                                   BAGCRAFT CORPORATION OF AMERICA


                                   By: ___________________________________

                                   Title: ________________________________ 



                                   GENERAL ELECTRIC CAPITAL CORPORATION


                                   By: ___________________________________

                                   Title:  Duly Authorized Signatory


                                                                    Exhibit 10.3


              Fourth Amendment Amended and Rotated Credit Agreement
                               (this "Amendment")

  Reference is made to the Amended and  Restated  Credit  Agreement  dated as of
  December 30, 1996 (as amended or otherwise  modified,  the "Credit Agreement";
  capitalized  terms used and not  defined  herein are so used as defined in the
  Credit  Agreement)  between Bagcraft  Corporation of America  ("Borrower") and
  General Electric Capita1 Corporation, as Agent and Lender ("GE Capital").

  Borrower  and GE Capital  hereby  amend the Credit  Agreement  such that,  for
  purposes of  calculating  compliance  with clause (d) of Annex K of the Credit
  Agreement  (Consolidated Tangible Net Worth) for any measurement period ending
  June 1, 1997 and December 31, 1999,  inclusive,  all amounts outstanding under
  Term  Loan B and Term  Loan C at the  time of such  calculation  shall  not be
  included as liabilities for purposes of such calculation.

  This  Amendment  is limited to the  specific  provisions  set forth above and,
  except as so set forth,  shall not be construed as a consent,  waiver or other
  modification  with respect to any term,  condition  or other  provision of any
  Loan Document.

  This Amendment may be executed in  counterparts  and, upon Agent's  receipt of
  all such executed counterparts, shall be effective as of June 1, 1997.



    Dated: July 25, 1997                   BAGCRAFT CORPORATION OF AMERICA,
                                           as Borrower

                                           By:____________________________
                                           Title:_________________________

                                           GENERAL ELECTRIC CAPITAL CORPORATION,
                                           as Agent and Lender

                                           By:_____________________________
                                           Title: Duly Authorized Signatory



                                                                    Exhibit 10.4


Registered # 1997-68
                            ARTRA GROUP INCORPORATED
                           12% SECURED PROMISSORY NOTE


$1,000,000.00                                                      June 10, 1997


         THIS NOTE IS ISSUED  PURSUANT  TO AN  EXEMPTION  FROM THE  REGISTRATION
PROVISIONS  OF  THE  SECURITIES  ACT  OF  1933  (THE  "ACT")  AND  QUALIFICATION
PROVISIONS OF APPLICABLE STATE SECURITIES LAWS. IT CANNOT BE SOLD,  HYPOTHECATED
OR OTHERWISE  TRANSFERRED  UNLESS  REGISTERED  PURSUANT TO THE ACT AND QUALIFIED
UNDER  APPLICABLE STATE LAW OR, IN THE OPINION OF COUNSEL TO MAKER, AN EXEMPTION
THEREFROM IS AVAILABLE.

FOR VALUE RECEIVED,  the undersigned,  ARTRA GROUP Incorporated,  a Pennsylvania
corporation  with  offices at 500 Central  Avenue,  Northfield,  Illinois  60093
("Maker"),  promises  to pay to Howard R.  Conant,  on  December  10,  1997 (the
"Maturity  Date"),  the  principal  amount of ONE  MILLION  DOLLARS  and  no/100
($1,000,000.00) in lawful money of the United States of America (the "Principal)
together with all accrued interest.

This Note  bears  simple  interest  ("Interest")  at the  annual  rate of twelve
percent (12%), which is payable on the Maturity Date.

Upon the  occurrence  of an Event of Default,  as defined  hereunder,  this Note
shall bear interest at a rate per annum of  thirty-seven  percent (37%) from the
date of the Event of Default until the Default is cured.

This  Note is one of a series  of notes  (the  "Notes"),  which may be issued by
Maker  up to the  aggregate  principal  amount  of  Eight  Million  ($8,000,000)
Dollars.

1.       Interest.

         Maker will pay Interest on the Maturity Date. Interest on the Note will
accrue from the date of delivery of the Note.  Interest  will be computed on the
basis of a 360-day year of twelve 30 day months.





<PAGE>


2.       Method of Payment.

         Maker will pay  Principal  and  Interest in money of the United  States
that at the time of  payment  is legal  tender  for the  payment  of public  and
private  debts.  However,  Maker may pay  Principal  and  Interest by its check,
subject to collection,  payable in such money. Payee must surrender this Note to
Maker to collect Principal payments.


3.       Security.

         This Note is secured by all of the  outstanding  shares of common stock
of Maker's  wholly-owned  subsidiary,  BCA Holdings,  Inc., and such security is
evidenced by a Pledge  Agreement of even date herewith (the "Pledge  Agreement")
executed by Maker in favor of Doerge Capital Management, as collateral agent for
holders of all the Notes.

4.       Covenants of Maker.

         Maker  covenants  and  agrees  that from and after the date  hereof and
until the date of  repayment in full of the  Principal  and  Interest,  it shall
comply with the following conditions:

         (a) Maintenance of Existence and Conduct of Business.  Maker shall, and
shall  cause each of its  subsidiaries  to (i) do or cause to be done all things
necessary to preserve and keep in full force and effect its corporate  existence
and  rights;  and (ii)  continue to conduct  its  business so that the  business
carried on in connection therewith may be properly and advantageously  conducted
at all times.

         (b)  Books and  Records.  Maker  shall,  and  shall  cause  each of its
subsidiaries to use its reasonable efforts to keep adequate books and records of
account with respect to its business activities.

         (c)  Insurance.  Maker  shall use its  reasonable  efforts to  maintain
insurance  policies  insuring such risks as are  customarily  insured against by
companies  engaged in businesses  similar to those  operated by Maker.  All such
policies are to be carried  with  reputable  insurance  carriers and shall be in
such amounts as are customarily insured against by companies with similar assets
and properties engaged in a similar business.

         (d)  Compliance  with Law.  Maker shall use its  reasonable  efforts to
comply in all  material  respects  with all  federal,  state and local  laws and
regulations  applicable  to it which if breached  would have a material  adverse
effect on Maker's business or financial condition.

5.       Representations and Warranties of Maker.

         Maker  represents  and  warrants  that it:  (i) is a  corporation  duly
organized,  validly existing and in good standing under the laws of the State of
Pennsylvania and has all requisite corporate


<PAGE>




power to carry on its business as now  conducted and to own its  properties  and
assets it now owns;  (ii) is duly  qualified  or  licensed  to do  business as a
foreign  corporation in good standing in the jurisdictions in which ownership of
property or the  conduct of its  business  requires  such  qualification  except
jurisdictions  in which the  failure  to  qualify  to do  business  will have no
material  adverse  effect on its business,  prospects,  operations,  properties,
assets or condition (financial or otherwise); (iii) has full power and authority
to execute and deliver this Note,  and that the  execution  and delivery of this
Note will not  result in the  breach of or default  under,  with or without  the
giving of notice and/or the passage of time, any other agreement, arrangement or
indenture to which it is a party or by which it may be bound,  or the  violation
of any law, statute,  rule, decree,  judgment or regulation binding upon it; and
(iv) has taken and will take all acts  required,  including  but not  limited to
authorizing  the  signatory  hereof on its behalf to execute this Note,  so that
upon the execution and delivery of this Note, it shall  constitute the valid and
legally  binding  obligation of Maker  enforceable in accordance  with the terms
thereof.

6.       Defaults and Remedies.

         (a) Events of Default.  The  occurrence or existence of any one or more
of the following events or conditions (regardless of the reasons therefor) shall
constitute an "Event of Default" hereunder:

                  (i) Maker shall fail to  make  any  payment  of  Principal  or
Interest when due and payable or declared due and payable  pursuant to the terms
hereof;

                  (ii) Maker shall fail at any time to be in material compliance
with any of the  covenants set forth in Section 4 of this Note, or shall fail at
any time to be in  material  compliance  with or  neglect  to  perform,  keep or
observe any of the provisions of this Note to be complied with, performed,  kept
or observed by Maker and such failure  shall  remain  uncured for a period of 15
days after notice thereof has been given by Payee to Maker;

                  (iii)  Any  representation  or  warranty  made in this Note by
Maker shall be untrue or incorrect  in any material  respect as of the date when
made or deemed made;

                  (iv) A case or proceeding  shall have been  commenced  against
Maker,  or any of its  subsidiaries,  in a court having  competent  jurisdiction
seeking a decree or order in respect of Maker, or any of its  subsidiaries,  (A)
under  Title 11 of the United  States  Code,  as now  constituted  or  hereafter
amended, or any other applicable  federal,  state or foreign bankruptcy or other
similar law; (B) appointing a custodian, receiver, liquidator, assignee, trustee
or sequestrator (or similar official) of Maker, or any of its  subsidiaries,  or
any  of  their  respective  properties;   or  (C)  ordering  the  winding-up  or
liquidation of the affairs of Maker, or any of its subsidiaries,,  and such case
or proceeding shall remain unstayed or undismissed for a period of


<PAGE>




90  consecutive  days or such court shall enter a decree or order  granting  the
relief sought in such case or proceeding;

                  (v)  Maker,  or any  of its  subsidiaries,  shall  (A)  file a
petition  seeking  relief  under  Title 11 of the  United  States  Code,  as now
constituted or hereafter  amended,  or any other  applicable  federal,  state or
foreign  bankruptcy or other similar law; or (B) consent to the  institution  of
proceedings  thereunder  or to  the  filing  of  any  such  petition  or to  the
appointment of or the taking of possession by a custodian, receiver, liquidator,
assignee,  trustee or sequestrator (or similar official) of Maker, or any of its
subsidiaries, or any of their respective properties; or

                  (vi)     the occurrence of an event of default under the terms
of (A) the Warrant; and (B) the Pledge Agreement.

         (b)  Remedies.  If an Event of Default  occurs and is  continuing,  the
holders of at least 15% in principal  amount of the Notes may declare all of the
Notes to be due and payable immediately by notice to Maker.

7.       Maker's Right to Prepay.

         Maker may prepay this Note. In the event that the Note is prepaid prior
to the Maturity Date,  Maker will incur a prepayment  penalty in an amount equal
to the  amount of  interest  that  would have been due had the Note been held to
maturity.  Notwithstanding  the  foregoing,  this  Note may be  prepaid  without
penalty upon the closing of the sale of Bagcraft Corporation of America.

8.       Acknowledgment of Payee's Investment Representations.

         By accepting this Note Payee  acknowledges  that this Note has not been
and will not be registered under the Act or qualified under any state securities
laws and that the  transferability  thereof is  restricted  by the  registration
provisions of the Act as well as such state laws. Based upon the representations
and  agreements  being  made by him  herein,  this  Note is being  issued to him
pursuant to an exemption from such registration provided by Section 4 (2) of the
Act  and  applicable  state  securities  law  qualification  exemptions.   Payee
represents  that he is acquiring  the Note for his own account,  for  investment
purposes only and not with a view to resale or other distribution  thereof,  nor
with the intention of selling, transferring or otherwise disposing of all or any
part  of  it  for  any  particular  event  or   circumstance,   except  selling,
transferring  or disposing of it only upon full  compliance  with all applicable
provisions  of the Act,  the  Securities  Exchange  Act of 1934,  the  Rules and
Regulations  promulgated by the Commission thereunder,  and any applicable state
securities laws.  Payee further  understands and agrees that no transfer of this
Note shall be valid unless made in compliance with the restrictions set forth on
the front of this Note,  effected  on  Maker's  books by the  registered  holder
hereof, in person or by an attorney duly


<PAGE>




authorized  in writing,  and similarly  noted  hereon.  Maker may charge Payee a
reasonable fee for any re registration, transfer or exchange of this Note.

9.       Limitation of Liability.

         A director,  officer, employee or stockholder,  as such, of Maker shall
not have any liability for any  obligations  of Maker under this Note or for any
claim based on, in respect or by reason of such  obligations or their  creation.
Payee,  by accepting  this Note,  waives and releases  all such  liability.  The
waiver and release are part of the consideration for the issuance of this Note.

10.      Miscellaneous.

         (a) Effect of Forbearance. No forbearance, indulgence, delay or failure
to exercise any right or remedy by Payee with respect to this Note shall operate
as a waiver or as an acquiescence in any default.

         (b) Effect of Single or Partial Exercise of Right. No single or partial
exercise  of any right or remedy by Payee  shall  preclude  any other or further
exercise thereof or any exercise of any other right or remedy by Payee.

         (c)  Governing  Law.  This Note  shall be  construed  and  enforced  in
accordance  with,  and the  rights of the  parties  shall be  governed  by,  the
internal laws of the State of Illinois  applicable  to contracts  made and to be
performed entirely within such State.

         (d)  Headings.  The  headings  and  captions of the various  paragraphs
herein are for  convenience  of reference only and shall in no way modify any of
the terms or provisions of this Note.

         (e) Loss,  Theft,  Destruction or Mutilation.  Upon receipt by Maker of
evidence reasonably satisfactory to it of loss, theft, destruction or mutilation
of this Note, Maker shall make and deliver or caused to be made and delivered to
Payee a new Note of like tenor in lieu of this Note.

         (f)  Modification of Note or Waiver of Terms Thereof Relating to Payee.
No  modification  or  waiver  of any of the  provisions  of this  Note  shall be
effective  unless in writing and signed by Payee and then only to the extent set
forth in such writing,  nor shall any such  modification or waiver be applicable
except in the  specific  instance  for  which it is given.  This Note may not be
discharged orally but only in writing duly executed by Payee.



<PAGE>



         (g) Notice. All offers,  acceptances,  notices,  requests,  demands and
other  communications  under  this  Note  shall be in  writing  and,  except  as
otherwise  provided  herein,  shall be  deemed  to have  been  given  only  when
delivered in person, via facsimile  transmission if receipt thereof is confirmed
by the  recipient,  or, if mailed,  when mailed by certified or registered  mail
prepaid, to the parties at their respective  addresses first set forth above, or
at such other  address  as may be given in writing in future by either  party to
the other.

         (h) Successors and Assigns.  This Note shall be binding upon Maker, its
successors,  assigns and  transferees,  and shall inure to the benefit of and be
enforceable by Payee and its successors and assigns.

                                      * * *




<PAGE>
         IN WITNESS  WHEREOF,  Maker has caused  this Note to be executed on its
behalf by an officer thereunto duly authorized as of the date set forth above.

                                         ARTRA GROUP Incorporated
                                         a Pennsylvania corporation

                                         By:  _______________________________
                                         Title: _____________________________



ATTEST:           ____________________________________
                  Philip E. Ruben, Assistant Secretary



                                                                    EXHIBIT 10.5

WARRANT NO. 1997- 68

                            ARTRA GROUP INCORPORATED
                        WARRANT TO PURCHASE COMMON STOCK
                                 (No Par Value)

                                                                   June 10, 1997

THIS WARRANT AND THE COMMON STOCK  ISSUABLE UPON  EXERCISE  HEREOF HAVE NOT BEEN
REGISTERED  OR QUALIFIED FOR SALE UNDER THE  SECURITIES  ACT OF 1933, AS AMENDED
(THE "ACT") OR ANY STATE  SECURITIES  LAW AND MAY NOT BE SOLD,  HYPOTHECATED  OR
OTHERWISE  TRANSFERRED UNLESS REGISTERED PURSUANT TO THE ACT AND QUALIFIED UNDER
APPLICABLE STATE LAW OR, IN THE OPINION OF COUNSEL TO ARTRA GROUP  INCORPORATED,
AN EXEMPTION THEREFROM IS AVAILABLE.


FOR VALUE  RECEIVED,  Howard R. Conant (the  "Holder")  is entitled to purchase,
subject to the  provisions of this  Warrant,  from ARTRA GROUP  Incorporated,  a
Pennsylvania  corporation  ("ARTRA" or the  "Company"),  at a price of $5.00 per
share (the  "Exercise  Price") of no par common stock of the  Company,  ("Common
Stock"),  at any time  from  June 10,  1997 to the  time of  expiration  of this
Warrant at 5:00 p.m., Chicago,  Illinois time, on June 10, 1999 (the "Expiration
Date"),  40,000  shares of Common  Stock,  and the Holder  shall be governed and
bound by all of the covenants, terms and conditions contained herein. The number
of shares of Common  Stock to be received  upon the exercise of this Warrant and
the price to be paid for a share of Common  Stock may be  adjusted  from time to
time as hereinafter set forth. The shares of Common Stock  deliverable upon such
exercise and as adjusted from time to time are hereinafter sometimes referred to
as "Warrant Shares", and the exercise price of a share of Common Stock in effect
at any time and as adjusted from time to time is hereinafter  sometimes referred
to as the "Exercise Price".

         1.  Exercise of Warrant.  This  Warrant may be exercised in whole or in
part at any time after the First  Exercise Date and on or before the  Expiration
Date of this Warrant, or if such day is a day on which banking  institutions are
authorized  by law to close in Chicago,  Illinois,  then on the next  succeeding
business day, by presentation  and surrender hereof to the Company at its office
at 500 Central  Avenue,  Northfield,  Illinois,  with the purchase  form annexed
hereto duly executed and  accompanied  by payment of the Exercise  Price for the
number of shares of Common Stock  specified in such form. If this Warrant should
be exercised in part only, the Company shall, upon surrender of this Warrant for
cancellation, execute and deliver a new Warrant evidencing the


<PAGE>




         rights of the Holder to  purchase  the  balance of the  Warrant  Shares
purchasable hereunder. Upon receipt by the Company of this Warrant at its office
in proper  form for  exercise,  the  Holder  shall be deemed to be the holder of
record  of  the   shares  of  Common   Stock   issuable   upon  such   exercise,
notwithstanding that certificates representing such shares of Common Stock shall
not  then be  actually  delivered  to the  Holder. 

         2. Reservation of Shares, Fractional Shares.

         (a) ARTRA  hereby  agrees that at all times it shall  reserve for issue
and delivery  upon  exercise of this Warrant such number of shares of its Common
Stock as shall be required for issue and delivery upon exercise of this Warrant.

         (b) No fractional shares or scrip representing  fractional shares shall
be issued upon the exercise of this  Warrant.  With respect to any fraction of a
share called for upon exercise  hereof,  ARTRA shall pay to the Holder an amount
in cash equal to such fraction  multiplied by the then current market value of a
share of Common Stock, determined as follows:


                  (i) If the  Common  Stock is listed  on a  national securities
exchange or admitted to unlisted trading privileges on such exchange the current
value shall be the last reported sale price of the Common Stock on such exchange
on the last  business day prior to the date of exercise of this Warrant or if no
such sale is made on such day, the average closing bid and asked prices for such
day on such exchange; or


                  (ii) If the Common Stock is not listed or admitted to unlisted
trading  privileges the current value shall be the mean of the last reported bid
and ask prices  reported by the National  Quotation  Bureau,  Inc.,  on the last
business day prior to the date of the exercise of this Warrant; or


                  (iii) If the  Common  Stock is not so  listed or  admitted  to
unlisted  trading  privileges  and bid and ask prices are not so  reported,  the
current value shall be an amount,  not less than book value,  determined in such
reasonable manner as may be prescribed by the Board of Directors of the ARTRA.

         3.  Exchange,   Assignment,   or  Loss  of  Warrant.  This  Warrant  is
exchangeable,  without expense to the Holder, at the option of the Holder,  upon
presentation  and surrender  hereof to the ARTRA for other Warrants of different
denominations  entitling the Holder hereof to purchase in the aggregate the same
number of shares of Common Stock purchasable hereunder.  Any such exchange shall
be made by surrender of this Warrant to ARTRA or at the office of its agent,  if
any, with the assignment form annexed duly executed.  Subject to compliance with
the provisions of



                                       2
<PAGE>




applicable law, ARTRA, without charge to the Holder, shall execute and deliver a
new Warrant in the name of any assignee named in such  instrument or assignment,
and this  Warrant  shall  promptly be  canceled.  This Warrant may be divided or
combined  with other  Warrants  which carry the same  rights  upon  presentation
hereof at the office of ARTRA or at the office of its  agent,  if any,  together
with a  written  notice  specifying  the names  and  denominations  in which new
Warrants are to be issued and signed by the Holder hereof. The term "Warrant" as
used herein  includes  any  Warrants  into which this  Warrant may be divided or
exchanged.  Upon  receipt by ARTRA of evidence  satisfactory  to it of the loss,
theft,  destruction  or mutilation  of this  Warrant,  and (in the case of loss,
theft or  destruction)  of  reasonably  satisfactory  indemnification,  and upon
surrender and cancellation of this Warrant, if mutilated, ARTRA will execute and
deliver a new Warrant of like tenor and date. Any such new Warrant  executed and
delivered shall constitute an additional  contractual  obligation on the part of
ARTRA whether or not this Warrant so lost, stolen,  destroyed or mutilated shall
be at any time enforceable by anyone.

         4.  Rights of the  Holder.  This  Warrant  shall not entitle the holder
hereof to any  voting  rights  or other  rights as a  stockholder  of ARTRA.  No
provision of this Warrant, in the absence of affirmative action by the Holder to
purchase shares of Common Stock, and no mere enumeration herein of the rights or
privileges of the Holder, shall give rise to any liability of the Holder for the
warrant  purchase price or as a stockholder of ARTRA,  whether such liability is
asserted by ARTRA or by creditors of ARTRA. The rights of the Holder are limited
to those expressed in this Warrant and are not enforceable  against ARTRA except
to the extent set forth herein.

         5. Stock  Dividends;  Reclassification,  Reorganization,  Anti-Dilution
Provisions. This Warrant is subject to the following further provisions:

         (a) In case,  prior to the expiration of this Warrant by exercise or by
its terms,  ARTRA shall issue any shares of Common Stock as a stock  dividend or
subdivide the number of outstanding shares of Common Stock into a greater number
of shares,  then in either of such cases,  the  Exercise  Price per share of the
Warrant  Shares  purchasable  pursuant to this  Warrant in effect at the time of
such action shall be proportionately  reduced,  and the number of Warrant Shares
at that time  purchasable  pursuant  to this  Warrant  shall be  proportionately
increased;  and  conversely,  in the event  ARTRA shall  contract  the number of
outstanding  shares of Common  Stock by  combining  such  shares  into a smaller
number of  shares,  then,  in such  case,  the  Exercise  Price per share of the
Warrant  Shares  purchasable  pursuant to this  Warrant in effect at the time of
such action shall be proportionately increased, and the number of Warrant Shares
at the  time  purchasable  pursuant  to this  Warrant  shall  be  proportionally
decreased.  Any dividend paid or  distributed  upon the Common Stock in stock of
any other class or securities convertible into shares of Common Stock

                                        3

<PAGE>




shall be treated as a dividend paid in Common Stock to the extent that shares of
Common Stock are issuable upon the conversion thereof.

         (b) In case,  prior to the expiration of this Warrant by exercise or by
its terms,  ARTRA shall be recapitalized by reclassifying  its Common Stock into
stock  with  par  value,  or  the  Company  or  a  successor  corporation  shall
consolidate  or merge with or convey all or  substantially  all of its or of any
successor  corporation's  property  and  assets  to  any  other  corporation  or
corporations (any such corporation being included within the meaning of the term
"successor  corporation" in the event of any consolidation or merger of any such
corporation with, or the sale of all or substantially all of the property of any
such corporation to another corporation or corporations),  in exchange for stock
or  securities  of a successor  corporation,  the Holder of this  Warrant  shall
thereafter have the right to purchase,  upon the terms and conditions and during
the time specified in this Warrant,  in lieu of the Warrant  Shares  theretofore
purchasable upon the exercise of this Warrant,  the kind and number of shares of
stock  and  other   securities   receivable   upon  such   recapitalization   or
consolidation,  merger  or  conveyance  by a holder  of the  number of shares of
Common Stock which the Holder of this Warrant might have  purchased  immediately
prior to such recapitalization or consolidation, merger or conveyance.

         (c) Upon the  occurrence  of each event  requiring an adjustment of the
Exercise Price and of the number of Warrant Shares purchasable  pursuant to this
Warrant in accordance  with and as required by, the terms of subdivision  (a) of
this Section 5, ARTRA shall compute the adjusted Exercise Price and the adjusted
number of Warrant Shares  purchasable at such adjusted  Exercise Price by reason
of such event in accordance  with the  provisions of  subdivision  (a) and shall
prepare an officer's  certificate setting forth such adjusted Exercise Price and
the adjusted number of Warrant Shares and showing in detail the facts upon which
such  conclusions  are  based.  ARTRA  shall  forthwith  mail  a  copy  of  such
certificate to each Holder of this Warrant at the Holder's  address shown in the
Company's Warrant Registry,  and thereafter such certificate shall be conclusive
and binding upon such Holder unless  contested by such Holder by written  notice
to ARTRA ten (10) days after receipt of the certificate.

         (d) In case:


                  (i) ARTRA  shall  take a record of the  holders  of its Common
Stock for the  purpose of  entitling  them to  receive a  dividend  or any other
distribution  in respect of the  Common  Stock  (including  cash)  pursuant  to,
without limitation,  any spin-off,  split-off or distribution of ARTRA's assets;
or


                  (ii) ARTRA  shall  take a record of the  holders of its Common
Stock for the purpose of entitling  them to subscribe for or purchase any shares
of stock of any class or to receive any other rights; or

                                        4

<PAGE>





                  (iii)   of  a   classification,   reclassification   or  other
reorganization  of the capital stock of ARTRA,  consolidation or merger of ARTRA
with or into another  corporation or conveyance of all or  substantially  all of
the assets of ARTRA; or


                  (iv)of the voluntary or involuntary  dissolution,  liquidation
or winding up of ARTRA,  then,  and in any such  case,  ARTRA  shall mail to the
Holder of this Warrant at the Holder's address shown in ARTRA's Warrant Registry
a notice stating the date or expected date (the "Record Date") on which a record
is to be taken for the  purpose of such  dividend,  distribution  or rights,  on
which  such  classification,  reclassification,  reorganization,  consolidation,
merger, conveyance, dissolution,  liquidation or winding up is to take place, as
the case may be. Such notice  shall then specify the date or expected  date,  if
any is to be  fixed,  as of which  holders  of Common  Stock of record  shall be
entitled to participate in said dividend,  distribution  or rights,  or shall be
entitled to exchange  shares of Common Stock for  securities  or other  property
deliverable upon such liquidation or winding up, as the case may be. Such notice
shall be provided at least fifteen (15) days prior to the Record Date.

                  (e) In case ARTRA at any time while this Warrant  shall remain
unexpired and unexercised shall dissolve,  liquidate or wind up its affairs, the
Holder of this Warrant may  receive,  upon  exercise  hereof prior to the Record
Date,  in lieu of each share of Common  Stock of ARTRA  which it would have been
entitled  to  receive,  the same  number of any  securities  or assets as may be
issuable,  distributable  or payable upon any such  dissolution,  liquidation or
winding up with respect to each share of Common Stock of ARTRA.

         6. Restriction  on  Transferability. (a) This Warrant and the shares of
ARTRA issuable upon the exercise of this Warrant have not been registered  under
the Securities Act of 1933, as amended (the "Act").  By acceptance  hereof,  the
Holder covenants, agrees and represents that:


                  (i) This Warrant has been  acquired  for, and such shares,  if
acquired  upon the exercise of this Warrant,  shall be acquired for,  investment
and may not be sold,  offered  for  sale,  pledged,  hypothecated  or  otherwise
transferred,  in the absence of an  effective  registration  statement  for such
securities  under the Act or an opinion of counsel  reasonably  satisfactory  to
ARTRA to the effect that  registration  is not  required  under the Act, and the
Holder has the capacity to protect his interests in connection with the purchase
of this Warrant.


                  (ii) The Holder has had the  opportunity  to ask questions and
receive answers from ARTRA about ARTRA's

                                        5

<PAGE>




business and the purchase by him of these securities,  and he has been given the
opportunity  to make any inquiries  that he may desire of any personnel of ARTRA
concerning  the proposed  operation of ARTRA and has been  furnished with all of
the information he has requested.  No advertisement  has been used in connection
with the offer or sale of this Warrant to the Holder.


       (iii) The Holder  will not offer,  sell,  transfer,  mortgage,  assign or
otherwise  dispose of this Warrant or the shares of Common Stock  issuable  upon
the exercise of this Warrant except  pursuant to a registration  statement under
the Act and qualification  under applicable state securities laws or pursuant to
an opinion of counsel  reasonably  satisfactory to ARTRA that such  registration
and qualification  are not required,  and that the transaction (if it involves a
sale in the  over-the-counter  market  or on a  securities  exchange)  does  not
violate any provision of the Act. The Holder  understands  that a  stop-transfer
order  will be placed  on the books of ARTRA  respecting  this  Warrant  and any
certificates  representing the shares of Common Stock issuable upon the exercise
of this  Warrant and that this  Warrant and any such  certificates  shall bear a
restrictive  legend and a stop transfer  order shall be placed with the transfer
agent   prohibiting  any  such  transfer  until  such  time  as  the  securities
represented by such  certificates  shall have been  registered  under the Act or
shall have been transferred in accordance with an opinion of counsel  reasonably
satisfactory to ARTRA that such registration is not required; and


        (iv) The Holder  understands  that he must hold the shares issuable upon
the exercise of this Warrant  indefinitely  unless they are registered under the
Act or an exemption from registration  becomes  available.  Although ARTRA files
reports  pursuant to the Securities Act of 1934 and accordingly  makes available
to the public the information  required by Rule 144,  nothing  contained in this
Warrant  shall  require  ARTRA to continue to make  available to the public such
information.

    
           Each  certificate  for the shares  issued  upon the  exercise  of the
Warrant shall bear a legend in substantially the following form:


                              "The shares  represented by this  Certificate have
                  not been  registered  under  the  Securities  Act of 1933,  as
                  amended  (the  "Act") and may not be sold,  offered  for sale,
                  pledged, hypothecated or otherwise transferred except pursuant
                  to a registration statement under the Act or an exemption from
                  registration  under  the  Act or  the  rules  and  regulations
                  thereunder."

         7.  Registration  of Warrant  Shares  for  Distribution.  ARTRA  hereby
covenants  and agrees  with the Holder that if, at any time before the time this
Warrant expires, ARTRA proposes to file with the Securities



                                        6
<PAGE>




and Exchange Commission ("SEC") on its own behalf and/or on behalf of any of the
holders of its Common Stock, a Registration Statement under the Act, on any form
permitting the resale of Warrant Shares under a "shelf  registration"  or on any
other form for the general  registration  of the Common Stock of ARTRA for cash,
then ARTRA shall give notice to the Holder,  at least 20 days before the filing,
with the SEC, of such proposed Registration Statement. The notice shall offer to
include in such filing, to the extent then permissible under the Act, all of the
Warrant Shares on behalf of Holders of such shares. The Holder shall then have a
period of up to 10 days after the date of the  mailing  of such  notice by ARTRA
within  which to advise  ARTRA of his election to include all or any part of his
Warrant  Shares in such  Registration  Statement,  setting  forth the  number of
Warrant Shares for which registration is being requested.  ARTRA shall thereupon
include in such filing,  subject to the limitation hereinafter referred to, such
Warrant Shares proposed to be offered for sale and shall use its best efforts to
effect  registration  under the Act of such Warrant Shares. The Holder may elect
to include Warrant Shares in such Registration Statement which have not yet been
acquired by exercise of the Warrants, provided, however, that in such event, the
Holder shall  exercise the Warrants  with respect to such shares,  and shall pay
the Exercise  Price of such Warrant  Shares in the manner  provided in Section 1
hereof, prior to any sale of such shares.

       The right of the Holder to include such Warrant  Shares in a Registration
Statement provided for herein shall be subject to the following conditions:

         (a) ARTRA,  in its sole  discretion,  shall select the  underwriter  or
underwriters,  if any, who are to  undertake  the sale and  distribution  of the
Warrant  Shares to be  included  in a  Registration  Statement  filed  under the
provisions of this Section 7; and

         (b) ARTRA shall have the right to require,  in any  offering to be made
solely,  or in part, for its own account,  that the Holder delay any offering of
Warrant  Shares to be  included  on behalf of the  Holder for a period of ninety
(90) days after the first effective date of such  Registration  Statement,  upon
ARTRA  first  having  delivered  to  the  Holder  the  written  opinion  of  its
underwriter  to  the  effect  that  the  inclusion  of  such  securities  in the
Registration  Statement  may have an  adverse  effect on the  marketing  of such
offering;  provided,  however,  that in the  event of such  delay,  ARTRA  shall
maintain the  effectiveness  of the  Registration  Statement,  for which purpose
ARTRA shall prepare and file such amendments and supplements to the Registration
Statement and  Prospectus  used in  connection  therewith as may be necessary to
keep the Registration Statement effective for a period of ninety (90) days after
the effective date of the post-effective  amendment pursuant to which the Holder
is entitled to sell the Warrant Shares.

        The Holder agrees to cooperate with ARTRA in the  preparation and filing
of any Registration Statement hereunder and shall promptly provide to ARTRA such
information  as it may  reasonably  request  to  enable  it to  comply  with any
applicable law or regulation to facilitate the preparation of the

                                        7

<PAGE>




Registration  Statement.  ARTRA shall bear the legal,  accounting  and  printing
expenses  in  connection  with the  preparation  and filing of any  Registration
Statement provided herein,  together with all other expenses incidental thereto,
except (i) the expense of the underwriter or underwriters selected by the Holder
(if other than the  underwriters  selected  by  ARTRA),  (ii) the legal fees and
expenses of the  Holder's  counsel,  (iii)  brokerage  commissions  and transfer
taxes,  if any, in connection with the sale or distribution of the Shares by the
Holder;  and (iv) the expense of  registering,  or obtaining (or determining the
availability  of) an exemption from the registration of shares of ARTRA's Common
Stock  for  sale in any  state  or  other  jurisdiction  other  than  New  York,
California,  Illinois or such other jurisdiction in which ARTRA registers Shares
or obtains an exemption  from  registration  at the request of another holder or
other holders of warrants,  provided  that, if the Holder and another  holder or
other holders of warrants each request that ARTRA  register  Shares or obtain an
exemption in such other jurisdiction, the expense thereof may be allocated on an
equitable basis between or among the Holder and such other holder or holders who
make such request.

         ARTRA  shall  furnish  to the  Holder,  without  charge,  a copy of the
Registration  Statement and of each amendment and supplement thereto,  including
all financial  statements and exhibits,  and such number of conformed  copies of
the  Registration  Statement  and  of  each  amendment  thereto,  including  all
financial  statements,  but  excluding  exhibits,  as the Holder may  reasonably
request.

        ARTRA  shall  furnish  to the  Holder,  as soon as  possible  after  the
effective  date of  such  Registration  Statement  or  post-effective  Amendment
thereto  and  thereafter,  from time to time,  during the period or ninety  (90)
days,  as many  copies of the  prospectus  (and of any  amended or  supplemental
prospectus) as the Holder may reasonably  request.  If, during such period,  any
event  occurs  as  a  result  of  which  the  prospectus,  as  then  amended  or
supplemented,  would  include an untrue  statement of a material fact or omit to
state a material fact necessary in order to make the  statements  made, in light
of the circumstances under which they were made, not misleading,  or it shall be
necessary to amend or supplement  the  prospectus to comply with the law or with
the rules and regulations  promulgated by the SEC, ARTRA shall forthwith  notify
the Holder  thereof  and at the  request of Holder,  prepare  and furnish to the
Holder, in such quantity as the Holder may reasonably  request,  an amendment or
supplement  which  shall  correct  such  statement  or  omission  or  cause  the
prospectus to comply with the law and with said rules and regulations.

         ARTRA shall use its best efforts to cause such  Registration  Statement
to  become  effective  and  shall  promptly  advise  the  Holder  (i) when  such
Registration  Statement,  or any post-effective  amendment  thereto,  shall have
become effective, and when any amendment of, or supplement to, the prospectus is
filed with the SEC, (ii) when the SEC shall make a request or suggestion for any
amendment to such  Registration  Statement or the  prospectus or for  additional
information and by the nature and substance  thereof,  and (iii) of the issuance
by the SEC of a stop order  suspending the  effectiveness  of such  Registration
Statement or the suspension of the order

                                        8

<PAGE>




suspending the effectiveness of such Registration Statement or the suspension of
the  qualification  of ARTRA's  shares for sale in any  jurisdiction,  or of the
initiation or threatening of any proceedings for that purpose, and shall use its
best efforts to prevent the issuance of any such stop orders,  or, if such order
shall be issued, to obtain the withdrawal thereof.

         ARTRA,  when and as  requested  by the  Holder,  shall  take all action
necessary to permit the offering of the Warrant  Shares as  contemplated  hereby
under the  securities  laws of such states as the Holder shall  designate at the
sole expense of the Holder  (except that ARTRA shall pay all costs for Illinois,
New York and California); provided, however, that ARTRA shall not be required to
qualify as a foreign  corporation  or to file a consent to service of process in
any state in which it is not then so qualified or in which it has not then filed
such consent notwithstanding the Holder's agreement to pay the costs thereof.

          Except as set forth below,  ARTRA, on the one hand, and the Holder, on
the  other  hand,  shall  each  indemnify  and hold  harmless  the other and any
officer,  director,  employee,  agent or attorney  thereof  from and against any
losses,  claims,  actions,  damages or liabilities to which the other may become
subject,  under the Act or any State Act (as hereinafter  defined) or otherwise,
insofar as such  losses,  claims,  damages or  liabilities  arise out of, or are
based upon,  any untrue  statement or alleged  untrue  statement of any material
fact contained in the Registration Statement,  or any Prospectus,  whether final
or preliminary,  forming a part thereof, or any amendment or supplement thereto,
or any  blue  sky  application  or other  document  filed in any  state or other
jurisdiction  in order to qualify any shares for offer or sale under the laws of
any  such  state or  other  jurisdiction  ("State  Act")  (all of the  foregoing
referred  to herein as  "Registration  Material"),  or the  omission  or alleged
omission of any material fact required to be stated therein or necessary to make
the statements therein not misleading, or in breach, or non-compliance with, any
duty of  disclosure  imposed  upon such party  under the Act or any State Act in
connection with such Registration Material; provided, however, that the Holder's
obligation  to indemnify  ARTRA and any officer,  director,  employee,  agent or
attorney  thereof shall be limited to any losses,  claims,  actions,  damages or
liabilities  which are based on  written  information  supplied  to ARTRA by the
Holder (or the failure of the Holder to supply material information requested by
ARTRA)  specifically  for inclusion in the  Registration  Material,  and ARTRA's
obligation  to  indemnify  the Holder shall be  discharged  to the extent of the
foregoing.

         The Holder  further agrees to indemnify and hold harmless ARTRA and any
officer,  director,  employee,  agent or attorney  thereof  from and against any
losses,  claims,  damages,  fines,  penalties,  costs,  expenses or  liabilities
arising  out of or based on the  offer or sale or  alleged  offer or sale by the
Holder of any  shares in, or to any  person  residing  in any state in which the
shares have not been  qualified  for offer or sale, or otherwise in violation of
the Act or any State Act or of the terms and conditions of this Warrant.


                                        9

<PAGE>




          Promptly  after  receipt  by an  indemnified  party of  notice  of the
commencement of any action,  such indemnified  party will, if a claim in respect
thereof may be made against any  indemnifying  party pursuant to this Agreement,
notify each indemnifying party in writing of the commencement  thereof;  and the
omission so to notify each  indemnifying  party will relieve such party from any
liability  pursuant  to this  Agreement  as to the  particular  item  for  which
indemnification is then being sought. In case any such action is brought against
any indemnified party, and it notifies an indemnifying party of the commencement
thereof, the indemnifying party will be entitled to participate therein, and, to
the extent that it may wish, jointly with any other indemnifying party similarly
notified,  to assume the defense  thereof,  with counsel who shall be reasonably
satisfactory to the indemnified  party,  and after notice from the  indemnifying
party to such  indemnified  party  of its  election  so to  assume  the  defense
thereof,  the indemnifying  party shall not be liable to such indemnified  party
for any legal or other expenses  subsequently incurred by such indemnified party
in  connection  with  the  defense  thereof  other  than  reasonable   costs  of
investigation.  An  indemnifying  party  shall not be liable to any  indemnified
party on account of any settlement of any claim or action  effected  without the
consent of an indemnifying party.

             The  Holder  shall  execute  and  deliver  to  the  underwriter  or
underwriters  an  indemnification  agreement in such form as may  reasonably  be
requested and refusal of a Holder to comply with this  obligation  shall nullify
ARTRA's obligation to register the Warrant shares.

        The inclusion of the Warrant Shares in any Registration  Statement shall
not be required if counsel of ARTRA shall  render an opinion,  in writing,  that
all of the Holder's Warrant Shares, proposed to be included in such Registration
Statement,  may be publicly distributed by the Holder without registration under
the Act in which case the restrictive legend and stop transfer shall be removed.

         8. Registration on the Books of ARTRA. ARTRA shall keep, or cause to be
kept, at its office at 500 Central Avenue,  Northfield,  Illinois, a register in
which ARTRA shall  register this  Warrant.  No transfer of this Warrant shall be
valid  unless  made at such  office  and  noted  on the  Warrant  register  upon
satisfaction  of all  conditions  for transfer.  When  presented for transfer or
payment,   this  Warrant  shall  be  accompanied  by  a  written  instrument  or
instruments  of transfer  or  surrender,  in form  satisfactory  to ARTRA,  duly
executed by the registered Holder or by his duly authorized attorney.  ARTRA may
deem and treat  the  registered  Holder  hereof  as the  absolute  owner of this
Warrant for all  purposes,  and ARTRA shall not be affected by any notice to the
contrary.

         9. Put of Warrant. The Holder shall have the option to require ARTRA to
purchase  his  unexercised  purchase  rights  under  this  Warrant,  for a total
purchase  price equal to $2.00 per share (the "Put  Option").  The Holder  shall
exercise the Put Option by giving ARTRA thirty (30) days written  notice  (which
notice shall be in the form attached  hereto and made a part hereof) at any time
and from time to time from the earlier of: (i) the date of full  payment of that
certain 12% Secured Promissory Note of even date herewith and payable to Holder,
or (ii) the date of December  10, 1997 (the  "Option  Exercise  Date").  The Put
Option shall terminate six months after the Option Exercise Date. The

                                       10

<PAGE>




total  purchase price for the Put Option shall be paid in full no later that the
last day of the 30 day written notice period.

                  
         Governing  Law.  This Warrant has been  executed  and  delivered in the
State of Illinois and shall be construed in accordance with the internal laws of
the State of Illinois, and not its conflict of laws provisions.

               IN WITNESS WHEREOF,  ARTRA has caused this Warrant to be executed
by its duly authorized officer.




                                              ARTRA GROUP Incorporated




                                                 By:________________________



                                                 Title:_____________________ 



Agreed to and accepted.

HOLDER:



____________________________________
Howard R. Conant               Date:


                                       11

<PAGE>




                                 ASSIGNMENT FORM




         FOR  VALUE  RECEIVED  _________________________________________  hereby
sells, assigns and transfers unto


Name_____________________________________________________________
               (Please typewrite or print in block letters)


Address__________________________________________________________  the  right to
purchase  Common  Stock,   represented  by  this  Warrant,   to  the  extent  of
______________  shares as to which such  right is  exercisable  and does  hereby
irrevocably  constitute and appoint  _____________________________  attorney, to
transfer the same on the books of ARTRA with full power of  substitution  in the
premises.





                                           Signature__________________________


Date:__________________, ____




THIS SECURITY HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 AND MAY
ONLY BE SOLD OR  TRANSFERRED  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
UNDER SUCH ACT OR, AN APPLICABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF
SUCH ACT,  PROVIDED  THAT IN THE EVENT THAT ANY RESALE OF THIS  SECURITY IS MADE
PURSUANT TO SUCH AN EXEMPTION AN OPINION OF COUNSEL, SATISFACTORY TO THE COMPANY
AND ITS LEGAL COUNSEL, WILL BE PROVIDED TO THE EFFECT THAT SUCH TRANSFER IS MADE
PURSUANT TO AN EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS  OF THE SECURITIES
ACT OF 1933.

                                                       12

<PAGE>




                                  PURCHASE FORM








                                            Dated_________________, ____



        The undersigned hereby irrevocably elects to exercise the within Warrant
to the extent of purchasing  __________  shares of Common Stock and hereby makes
payment of $__________ in payment of the exercise price thereof.


                             -----------------------

                     INSTRUCTIONS FOR REGISTRATION OF STOCK


Name_____________________________________________________________
            (Please typewrite or print in block letters)


Address__________________________________________________________


Social Security or other Taxpayer Identification Number__________




                                      Signature_______________________________





                                       13

<PAGE>




THIS SECURITY HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF 1933 AND MAY
ONLY BE SOLD OR  TRANSFERRED  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
UNDER SUCH ACT OR, AN APPLICABLE EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF
SUCH ACT,  PROVIDED  THAT IN THE EVENT THAT ANY RESALE OF THIS  SECURITY IS MADE
PURSUANT TO SUCH AN EXEMPTION AN OPINION OF COUNSEL, SATISFACTORY TO THE COMPANY
AND ITS LEGAL COUNSEL, WILL BE PROVIDED TO THE EFFECT THAT SUCH TRANSFER IS MADE
PURSUANT TO AN EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS  OF THE SECURITIES
ACT OF 1933.
                                               NOTICE OF PUT OPTION




Dated:                         December ___, 1997

TO:                       ARTRA GROUP Incorporated
                              500 Central Avenue
                            Northfield, IL 60693

RE:                             Put Option


Please be  advised  that in  accordance  with  Paragraph  8 of the  ARTRA  GROUP
Incorporated  Warrant to  Purchase  Common  Stock,  dated as of June ___,  1997,
Grantee hereby exercises its rights under the Put Option.




                                Very truly yours,




                         ------------------------------

                         ------------------------------


                                       14


 
                                                                      EXHIBIT 11

                   ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS (LOSS) PER SHARE
                      AND EQUIVALENT SHARE OF COMMON STOCK
                (Unaudited in thousands except per share amounts)



                                                       Three Months Ended
                                                      --------------------
Line                                                  June 26,    June 27, 
- ----                                                    1997        1996
                                                      --------    --------

AVERAGE SHARES OUTSTANDING
 1   Weighted average number of shares of 
      common stock outstanding during the period         7,859       7,435
 2   Net additional shares assuming stock options
      and warrants exercised and proceeds used
      to purchase treasury shares                          --          399
                                                      --------    --------
 3   Weighted average number of shares and 
      equivalent shares of common stock 
      outstanding during the period                      7,859       7,834
                                                      ========    ========

EARNINGS (LOSS)
 4   Earnings (loss) before extraordinary credit      $ (3,842)    $ 2,919 
 5   Less dividends applicable to 
       redeemable preferred stock                         (336)       (306)
 6   Less redeemable common stock accretion               (196)       (205)
                                                      --------    --------
 7   Amount for per share computation                 $ (4,374)    $ 2,408 
                                                      ========    ======== 

 8   Net earnings (loss)                              $ (3,842)   $ 12,343 
 9   Less dividends applicable to                               
       redeemable preferred stock                         (336)       (306)
10   Less redeemable common stock accretion               (196)       (205)
                                                      --------    -------- 
11   Amount for per share computation                 $ (4,374)   $ 11,832 
                                                      ========    ========     
                                                       

PER SHARE AMOUNTS
                                                    
     Earnings (loss) before extraordinary credit
     (line 7 / line 3)                                $   (.56)   $    .28 
                                                      ========    ======== 
     Net earnings (loss)
     (line 11 / line 3)                               $   (.56)   $   1.51 
                                                      ========    ======== 



        Earnings  (loss) per share is computed by dividing net earnings  (loss),
        less redeemable  preferred  stock dividends and redeemable  common stock
        accretion,  by the weighted average number of shares of common stock and
        common stock  equivalents  (redeemable  common stock,  stock options and
        warrants),  unless  anti-dilutive,  outstanding during the period. Fully
        diluted  earnings (loss) per share are not presented since the result is
        equivalent to primary earnings (loss) per share.




                                        


<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  INFORMATION  EXTRACTED  FROM FORM 10-Q FOR THE
QUARTERLY  PERIOD  ENDED  JUNE 26,  1997 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY
REFERENCE TO SUCH FORM 10-Q.
</LEGEND>

<MULTIPLIER>                                     1,000
<CURRENCY>                                     dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-mos
<FISCAL-YEAR-END>                           DEC-25-1997
<PERIOD-START>                              DEC-27-1996
<PERIOD-END>                                JUN-26-1997
<EXCHANGE-RATE>                                 1.000
<CASH>                                            226
<SECURITIES>                                        0
<RECEIVABLES>                                  10,794
<ALLOWANCES>                                      205
<INVENTORY>                                    18,241
<CURRENT-ASSETS>                               42,271
<PP&E>                                         48,305
<DEPRECIATION>                                 22,469
<TOTAL-ASSETS>                                 72,604
<CURRENT-LIABILITIES>                          56,890
<BONDS>                                             0
                           9,124
                                         0
<COMMON>                                        5,920
<OTHER-SE>                                    (43,331)
<TOTAL-LIABILITY-AND-EQUITY>                   72,604
<SALES>                                        60,274
<TOTAL-REVENUES>                               60,274
<CGS>                                          48,113
<TOTAL-COSTS>                                  48,113
<OTHER-EXPENSES>                               10,468
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              5,494
<INCOME-PRETAX>                                (3,801)
<INCOME-TAX>                                      (41)
<INCOME-CONTINUING>                            (3,842)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (3,842)
<EPS-PRIMARY>                                    (.56)
<EPS-DILUTED>                                    (.56)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission