ARTRA GROUP INC
10-Q, 1998-05-15
CONVERTED PAPER & PAPERBOARD PRODS (NO CONTANERS/BOXES)
Previous: COLORADO INTERSTATE GAS CO, 10-Q, 1998-05-15
Next: SALOMON SMITH BARNEY HOLDINGS INC, 424B2, 1998-05-15


 
                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                          Commission file number 1-3916


                            ARTRA GROUP INCORPORATED
             (Exact name of registrant as specified in its charter)


              Pennsylvania                                     25-1095978
      ---------------------------                           ---------------
      State or other jurisdiction                           I.R.S. Employer    
    of incorporation or organization                       Identification No. 
                                                                  


   500 Central Avenue, Northfield, IL                             60093
   ----------------------------------                           --------
 Address of principal executive offices                         Zip Code

 Registrant's telephone number, including area code:   (847) 441-6650



                                 Not Applicable
   --------------------------------------------------------------------------
Former name, former address and former fiscal year, if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                 Yes [X] No [ ]


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.
       
               Class                            Outstanding at April 30, 1998
     ---------------------------                 --------------------------- 
   Common stock, without par value                      7,863,778            
                                           


<PAGE>


 

                            ARTRA GROUP INCORPORATED

                                      INDEX



                                                                          Page
                                                                         Number
                                                                         ------


PART I      FINANCIAL INFORMATION

  Item 1.   Financial Statements (Unaudited)

            Condensed Consolidated Balance Sheets
              March 31, 1998 and December 31, 1997                            2

            Condensed Consolidated Statements of Operations
              Three Months Ended March 31, 1998 and March 27, 1997            4

            Condensed Consolidated Statement of Changes
              in Shareholders' Equity (Deficit)
                Three Months Ended March 31, 1998                             5

            Condensed Consolidated Statements of Cash Flows
              Three Months Ended March 31, 1998 and March 27, 1997            6

            Notes to Condensed Consolidated Financial Statements              7


  Item 2.   Management's Discussion and Analysis of
              Financial Condition and Results of Operations                  21



PART II     OTHER INFORMATION

  Item 1.   Legal Proceedings                                                31

  Item 6.   Exhibits and Reports on Form 8-K                                 31



SIGNATURES                                                                   32


<PAGE>
                         PART I - FINANCIAL INFORMATION

Item 1.     Financial Statements

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                   (Unaudited in thousands, except sharedata)


                                                        March 31,  December 31,
                                                          1998           1997
                                                     -----------   ------------

               ASSETS
Current assets:
   Cash and equivalents                                     $71         $5,991
   Receivables, less allowance
      for doubtful accounts
      of $223 in 1998 and $275 in 1997                  10,147         10,004
   Inventories                                           18,662         15,749
   Available-for-sale securities                         11,823         12,013
   Other                                                  1,176            774
                                                     -----------   ------------
               Total current assets                      41,879         44,531
                                                     -----------   ------------


Property, plant and equipment                            49,918         49,491
Less accumulated depreciation and amortization           25,093         24,397
                                                     -----------   ------------
                                                         24,825         25,094
                                                     -----------   ------------

Other assets:
   Excess of cost over net assets acquired,
      net of accumulated amortization of 
      $2,464 in 1998 and $2,388 in 1997                   2,654          2,729
   Other                                                    658            852
                                                     -----------   ------------
                                                          3,312          3,581
                                                     -----------   ------------
                                                        $70,016        $73,206
                                                     ===========   ============



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.





















                                        2
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                 (In thousands, except share and per share data)


 
                                                        March 31,  December 31,
                                                          1998           1997
                                                     -----------   ------------

                    LIABILITIES
Current liabilities:
   Notes payable, including amounts due
      to related parties of $2,000                      $13,601        $10,726
   Current maturities of long-term debt                   4,462          4,462
   Accounts payable                                       8,642          5,841
   Accrued expenses                                       9,884         11,658
   Income taxes                                             257            324
   Redeemable preferred stock                             4,309         11,955
                                                    -----------   ------------
               Total current liabilities                 41,155         44,966
                                                    -----------   ------------
 
Long-term debt                                           46,784         50,619
Other noncurrent liabilities                              4,670          4,675
Commitments and contingencies

Redeemable preferred stock                                4,682          9,110


          SHAREHOLDERS' EQUITY (DEFICIT)
Common stock, no par value;  
   authorized 20,000,000 shares;
   issued 8,302,110 shares in 1998
   and 8,297,810 shares in 1997                           6,227          6,223
Additional paid-in capital                               42,734         42,721
Unrealized appreciation of investments                   14,543         14,733
Receivable from related party,
   including accrued interest                               -          (12,621)
Accumulated deficit                                     (89,154)       (87,113)
                                                    -----------   ------------
                                                        (25,650)       (36,057)
Less treasury stock, 438,332 shares in 1998
   and 80,612 shares in 1997                              1,625            107
                                                    -----------   ------------
                                                        (27,275)       (36,164)
                                                    -----------   ------------
                                                        $70,016        $73,206
                                                    ===========   ============



The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.















                                        3
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                 (Unaudited in thousands, except per share data)





                                                           Three Months Ended
                                                         ----------------------
                                                         March 31,    March 27, 
                                                            1998         1997
                                                         ---------    ---------

Net sales                                                 $30,839      $28,461
                                                         ---------    ---------

Costs and expenses:
   Cost of goods sold, 
      exclusive of depreciation and amortization           25,511       22,394
   Selling, general and administrative                      4,171        3,949
   Depreciation and amortization                              775        1,061
                                                         ---------    ---------
                                                           30,457       27,404
                                                         ---------    ---------

Operating earnings                                            382        1,057
                                                         ---------    ---------

Other income (expense):
   Interest expense                                        (1,896)      (1,828)
   Amortization of debt discount                             (164)        (675)
   Realized gain on disposal 
      of available-for-sale securities                         53          213
   Other income (expense), net                                (91)          37
                                                         ---------    ---------
                                                           (2,098)      (2,253)
                                                         ---------    ---------

Loss before income taxes and minority interest             (1,716)      (1,196)
(Provision) credit  for income taxes                          (12)         201
Minority interest                                            (189)        (358)
                                                         ---------    ---------
Net loss                                                   (1,917)      (1,353)
Dividends applicable to 
    redeemable preferred stock                               (124)        (162)
Reduction of retained earnings 
   applicable to redeemable common stock                      -            (95)
                                                         ---------    ---------
Loss applicable to common shares                          ($2,041)     ($1,610)
                                                         =========    =========

Loss per share:
      Basic                                                 ($0.26)      ($0.21)
                                                         =========    =========

      Diluted                                               ($0.26)      ($0.21)
                                                         =========    =========


Weighted average number of shares 
   of common stock outstanding
      Basic                                                 7,952        7,840
                                                         =========    =========

      Diluted                                               7,952        7,840
                                                         =========    =========


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                       4
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
  CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIT)
                   (Unaudited in thousands, except share data)


<TABLE>
<CAPTION>                            
                                 
                                                                                                                             
                                                                  Unrealized   Receivable                                 Total     
                                     Common Stock     Additional Appreciation     From                Treasury Stock   Shareholders'
                                 -------------------   Paid-in        of         Related  Accumulated ----------------     Equity'
                                    Shares   Dollars   Capital   Investments      Party    (Deficit)  Shares  Dollars     (Deficit)
                                 ----------  -------   --------  ------------  ----------  ---------  ------- --------   ---------
<S>                              <C>          <C>      <C>           <C>        <C>        <C>         <C>       <C>      <C>      
Balance at December 31, 1997     8,297,810    $6,223   $42,721       $14,733    ($12,621)  ($87,113)   80,612    ($107)   ($36,164)
 Net loss                                -         -         -             -           -     (1,917)        -        -      (1,917)
 Repurchase of common stock 
   previously  issued to
   pay down short-term notes             -         -         -             -           -          -   357,720   (1,518)     (1,518)
 Net decrease in receivable 
   from related party, 
   including accrued interest            -         -         -             -      12,621          -         -        -      12,621
 Decrease in unrealized 
   appreciation of investments           -         -         -          (190)          -          -         -        -        (190)
 Exercise of stock options           4,300         4        13             -           -          -         -        -          17
 Redeemable preferred
   stock dividends                       -         -         -             -           -       (124)        -        -        (124)
                                 ----------  --------  --------  ------------  ----------  ---------  -------- --------   ---------
Balance at March 31, 1998        8,302,110    $6,227   $42,734       $14,543    $      -   ($89,154)  438,332  ($1,625)   ($27,275)
                                 ==========  ========  ========  ============  ==========  =========  ======== ========   =========

</TABLE>


The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.






















                                        5
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (Unaudited in thousands)




                                                          Three Months Ended
                                                       -----------------------
                                                       March 31,     March 27, 
                                                          1998          1997
                                                       ---------     ---------

Net cash flows used by operating activities             ($2,492)      ($1,631)
                                                       ---------     ---------

Cash flows from investing activities:
   Additions to property, plant and equipment              (449)       (1,008)
   Acquisition of AB Specialty, net of deposit                -        (1,131)
   Proceeds from sale of COMFORCE common stock               28             -
                                                       ---------     ---------
Net cash flows used by investing activities                (421)       (2,139)
                                                       ---------     ---------

Cash flows from financing activities:
   Net decrease in short-term debt                       (1,850)         (320)
   Proceeds from long-term borrowings                    36,514        34,325
   Reduction of long-term debt                          (35,788)      (29,036)
   Repurchase of common stock previously issued
      to pay down short-term notes                       (1,518)            -
   Redeem detachable put warrant                           (400)       (1,500)
   Proceeds from exercise of 
      stock options and warrants                             17           178
   Other                                                     18             -
                                                       ---------     ---------
Net cash flows used by financing activities              (3,007)        3,647
                                                       ---------     ---------

Decrease in cash and cash equivalents                    (5,920)         (123)
Cash and equivalents, beginning of period                 5,991           171
                                                       ---------     ---------
Cash and equivalents, end of period                         $71           $48
                                                       =========     =========



Supplemental cash flow information:
 Cash paid during the period for:
  Interest                                               $1,355        $1,203
  Income taxes paid, net                                     51            24


Supplemental schedule of 
  noncash investing and financing activities:
    ARTRA/BCA redeemable preferred stock 
       received as payment of
       Peter Harvey advances                             12,787             -
    Issue common stock to pay down liabilities                -           214
    Issue common stock to pay 
       redeemable common stock put obligation                 -           679




The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.











                                       6
<PAGE>



                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS



1.       BASIS OF PRESENTATION

ARTRA GROUP  Incorporated  ("ARTRA" or the "Company"),  through its wholly-owned
subsidiary, Bagcraft Corporation of America ("Bagcraft"),  currently operates in
one industry segment as a manufacturer of packaging products principally serving
the food industry.

The Company's  condensed  consolidated  financial  statements are presented on a
going  concern  basis,  which  contemplates  the  realization  of assets and the
satisfaction of liabilities in the normal course of business.  In the opinion of
the  Company,  the  accompanying  condensed  consolidated  financial  statements
reflect  all  normal  recurring  adjustments  necessary  to  present  fairly the
financial  position  as of March 31,  1998,  and the results of  operations  and
changes in cash flows for the three month periods ended March 31, 1998 and March
27,  1997.  In recent  years,  the Company has  suffered  recurring  losses from
operations and has a net capital deficiency.  As a result of these factors,  the
Company has experienced  difficulty in obtaining  adequate  financing to replace
certain  current  credit  arrangements,  to fund its debt service and to satisfy
liquidity  requirements.   These  factors  raise  substantial  doubt  about  the
Company's  ability to continue as a going concern.  The financial  statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.  See Note 5, Notes Payable, and Note 6, Long-Term Debt, for further
discussion of the status of credit  arrangements and restrictions on the ability
of  operating  subsidiaries  to fund  ARTRA  corporate  obligations.  Due to its
limited  ability to receive  operating  funds from its  subsidiaries,  ARTRA has
historically met its operating  expenditures with funds generated by alternative
sources,  such as private  placements of ARTRA common stock and notes,  sales of
ARTRA common stock with put options,  loans from  officers/directors and private
investors,  as well as through  sales of assets  and/or other equity  infusions.
ARTRA plans to continue  to seek such  alternative  sources of funds to meet its
future operating  expenditures and its debt obligations as they mature. If it is
unable to meet its future  operating  expenditures  and its debt  obligations as
they mature, ARTRA may be forced to liquidate its assets.

These condensed  consolidated  financial  statements are presented in accordance
with the  requirements  of Form 10-Q and  consequently  do not  include  all the
disclosures  required in the Company's annual report on Form 10-K.  Accordingly,
the Company's  annual report on Form 10-K for the fiscal year ended December 31,
1997, as filed with the  Securities and Exchange  Commission,  should be read in
conjunction  with  the  accompanying  consolidated  financial  statements.   The
condensed  consolidated  balance  sheet as of December 31, 1997 was derived from
the audited consolidated  financial statements in the Company's annual report on
Form 10-K.

Reported  interim  results of operations are based in part on estimates that may
be subject to year-end  adjustments.  In addition,  these  quarterly  results of
operations are not necessarily indicative of those expected for the year.

During the fourth  quarter of 1997,  the Company  changed its fiscal year end to
December  31. In recent  years the Company  had  operated on a 52/53 week fiscal
year ending the last Thursday of December.


2.       CONCENTRATION OF RISK

The accounts  receivable of the Company's Bagcraft  subsidiary at March 31, 1998
consist  primarily  of amounts due from  companies  in the food  industry.  As a
result, the collectibility of these receivables is dependent, to an extent, upon
the economic condition and financial stability of the food industry. Credit risk
is minimized as a result of the large  number and diverse  nature of  Bagcraft's
customer base.  Bagcraft's major customers include some of the largest companies
in the food industry. At March 31, 1998, Bagcraft had 10 customers with accounts
receivable balances that aggregated approximately





                                       7
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



42% of the Company's  total trade  accounts  receivable.  In fiscal year 1997 no
single customer accounted for 10% or more of Bagcraft's sales.


3.       INVENTORIES

Inventories  (in  thousands) consist of:

                                                March 31,  December 31,
                                                  1998          1997
                                                --------      --------


           Raw materials and supplies           $  7,300      $  5,901
           Work in process                           569           274
           Finished goods                         10,793         9,574
                                                --------      --------

                                                $ 18,662      $ 15,749
                                                ========      ========


4.            INVESTMENT IN COMFORCE CORPORATION

At March 31,  1998  ARTRA's  investment  in COMFORCE  Corporation  ("COMFORCE"),
1,525,500 shares,  currently a common stock ownership  interest of approximately
10%, was  classified in the Company's  condensed  consolidated  balance sheet in
current assets as  "Available-for-sale  securities." At March 31, 1998 the gross
unrealized  gain  relating to ARTRA's  investment  in  COMFORCE,  reflected as a
separate component of shareholders' equity, was $14,543,000.

In January 1996, the Company's  Board of Directors  approved the sale of 200,000
of  ARTRA's  COMFORCE  common  shares to  certain  officers,  directors  and key
employees of ARTRA for non-interest  bearing notes totaling $400,000.  The notes
are  collateralized  by the related  COMFORCE common shares.  Additionally,  the
noteholders  have the right to put their  COMFORCE  shares back to ARTRA in full
payment of the balance of their notes.  Based upon the  preceding  factors,  the
Company had concluded  that, for reporting  purposes,  it had  effectively  sold
options to certain  officers,  directors and key employees to acquire 200,000 of
ARTRA's  COMFORCE  common  shares.  Accordingly,  in January 1996 these  200,000
COMFORCE   common   shares  were  removed  from  the   Company's   portfolio  of
"Available-for-sale  securities" and were classified in the Company's  condensed
consolidated  balance  sheet as other  receivables  with an  aggregate  value of
$400,000,  based upon the value of proceeds to be received upon future  exercise
of the options. The disposition of these 200,000 COMFORCE common shares resulted
in a gain  that  was  deferred  and  will  not be  recognized  in the  Company's
financial statements until the options to purchase these 200,000 COMFORCE common
shares  are  exercised.  During the first  quarter  of 1998,  options to acquire
14,000 of these COMFORCE  common shares were  exercised  resulting in a realized
gain of $53,000. During the fourth quarter of 1997, options to acquire 59,500 of
these  COMFORCE  common  shares were  exercised  resulting in a realized gain of
$225,000.  At March 31, 1998,  options to acquire 126,500 COMFORCE common shares
remained unexercised and were classified in the Company's condensed consolidated
balance sheet as other  receivables  with an aggregate value of $253,000,  based
upon the value of proceeds to be received upon future exercise of the options.

In March 1997, a lender  received 25,000 COMFORCE common shares held by ARTRA as
additional  consideration for a short-term loan. The disposition of these 25,000
COMFORCE  common  shares  resulted  in a realized  gain of  $213,000,  with cost
determined by average cost.




                                       8
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



As  discussed in Note 5, at March 31, 1998,  900,000  shares of COMFORCE  common
stock owned by the  Company and its  Fill-Mor  subsidiary  have been  pledged as
collateral  for various  short-term  borrowings  and 525,500  shares of COMFORCE
common  stock  owned  by  the  Company  and  its  Fill-Mor   subsidiary   remain
unencumbered.


5.       NOTES PAYABLE

Notes payable (in thousands) consist of:

                                                       March 31,   December 31,
                                                          1998          1997
                                                       --------      --------

     ARTRA  12% promissory notes - 
        1998 private placements                        $  5,975          --

     ARTRA  12% promissory notes -
        1997 private placements                           5,375      $ 12,850
                                                         
     Amounts due to related party, 
        interest at 10%                                   2,000         2,000

     Other, interest from 10% to 15%                        251           601
                                                       --------      --------
                                                         13,601        15,451
     Less ARTRA 12% promissory notes 
        refinanced in January 1998                         --          (4,725)
                                                       --------      --------
                                                       $ 13,601      $ 10,726
                                                       ========      ========



         Promissory Notes


         1998 Private Placement

In January  1998,  ARTRA  commenced a private  placement  of  $5,975,000  of 12%
promissory  notes  due  January  14,  1999.  As  additional   consideration  the
noteholders  received  warrants to purchase an aggregate of 119,500 ARTRA common
shares at a price of $3.00 per share,  as amended.  The warrants  expire January
14, 2000. The warrantholders  have the right to put these warrants back to ARTRA
at any time during a six-month  period  commencing in January 1999 and ending in
July 1999, at a price of $1.50 per share. The cost of this obligation  ($179,250
if all  warrants  are put back to the  Company)  was  accrued  in the  Company's
financial statements as a charge to interest expense. In the event of a default,
as defined in the note  agreements,  the promissory  notes will bear interest at
37%. The proceeds from the private  placement were used  principally to pay down
other debt obligations.


         1997 Private Placements

In December  1997,  ARTRA  completed  private  placements  of  $5,375,000 of 12%
promissory  notes  due  in  December  1998.  As  additional   consideration  the
noteholders  received  warrants to purchase an aggregate of 107,500 ARTRA common
shares at a price of $3.00 per  share.  The  warrants  expire  in  November  and
December 1999. The  warrantholders  have the right to put these warrants back to
ARTRA at any time during a period  commencing in December 1998 and ending in May
1999, at a price of $1.50 per share.  The cost of this  obligation  ($161,250 if
all warrants are put back to the Company) was accrued in the Company's financial
statements  as a charge  to  interest  expense.  In the event of a  default,  as
defined in the note agreements,  the promissory notes will bear interest at 37%.
The proceeds from the private  placement were used principally to pay down other
debt obligations.







                                       9
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In July 1997, ARTRA completed private placements of $7,475,000 of 12% promissory
notes due in January 1998. As additional  consideration the noteholders received
warrants to purchase an aggregate of 199,311  ARTRA common  shares at a price of
$3.75 per share. The warrants expire in July 1998. The  warrantholders  have the
right to put these warrants back to

ARTRA at any time  during a period  commencing  in  January  1998 and  ending in
August  1999,  at a price  of  $3.00  per  share.  The  cost of this  obligation
($598,000 if all  warrants  are put back to the  Company)  was  amortized in the
Company's  financial  statements as a charge to interest expense over the period
July  1997  (the  date of the  private  placement)  through  January  1998  (the
scheduled  maturity date of the notes).  The proceeds from the July 1997 private
placement  were  advanced to Peter R. Harvey as  discussed  in Note 11. The July
1997 private  placement  notes were repaid and/or  refinanced  principally  with
proceeds of the 1998  private  placement of 12% notes  payable in January  1999.
Private placement notes in the principal amount of $4,725,000, refinanced by the
January 1998 private  placement notes,  classified as long-term debt at December
31, 1997 were reclassified to current notes payable at March 31, 1998.

The January 1998 and December 1997 private placement notes are collateralized by
900,000  shares  of  COMFORCE  common  stock  owned  by the  Company's  Fill-Mor
subsidiary and by ARTRA's interest in all of the common stock of BCA (the parent
of Bagcraft).


         Amounts Due To Related Party

At December 26,  1996,  ARTRA had  outstanding  borrowings  of $500,000  from an
outside director of the Company  evidenced by a short-term note bearing interest
at 10%. As additional  compensation  for the loan and a December 1996 extension,
the  director  received  five year  warrants to purchase an  aggregate of 50,000
ARTRA  common  shares at a prices  ranging  from $5.00 to $5.875 per share.  The
proceeds of the loan were used for working capital.

In January  1997,  ARTRA  borrowed an  additional  $300,000  from this  director
evidenced by a short-term  note, due December 23, 1997,  bearing interest at 8%.
As  additional  compensation  for the loan,  the  director  received  a warrant,
expiring in 2002, to purchase 25,000 ARTRA common shares at a price of $5.75 per
share.

In March  1997,  ARTRA  borrowed an  additional  $1,000,000  from this  director
evidenced by a short-term  note, due May 26, 1997,  bearing  interest at 12%. As
additional compensation, the lender received an option to purchase 25,000 shares
of COMFORCE common stock, owned by the Company's Fill-Mor subsidiary, at a price
of $4.00  per  share.  The  proceeds  from  this loan were used in part to repay
certain ARTRA debt obligations.

In April 1997, ARTRA borrowed  $5,000,000 from the above director evidenced by a
note, due April 20, 1998,  bearing interest at 10%. As additional  compensation,
the director  received a warrant to purchase  333,333  ARTRA common  shares at a
price of $5.00 per share. The director has the right to put this warrant back to
ARTRA at any time  during the period  April 21,  1998 to April 20,  2000,  for a
total purchase price of $1,000,000. The cost of this obligation was amortized in
the  Company's  financial  statements  as a charge to interest  expense over the
period  April 21, 1997 (the date of the loan)  through  April 21, 1998 (the date
the warrantholder has the right to put the warrant back to ARTRA).  The proceeds
from  this  loan were used to repay  $1,800,000  of prior  borrowings  from this
director and pay down other ARTRA debt obligations.

In June 1997,  ARTRA borrowed an additional  $1,000,000  from the above director
evidenced  by a note,  due  December  10,  1997,  bearing  interest  at 12%.  As
additional  compensation,  the  director  received a warrant to purchase  40,000
ARTRA common  shares at a price of $5.00 per share.  The  warrantholder  has the
right to put this warrant  back to ARTRA at any time during the period  December
10, 1997 to June 10, 1998, for a total  purchase  price of $80,000.  The cost of
this obligation was amortized in the Company's financial  statements as a charge
to interest expense over the period June 10, 1997 (the date of the loan) through
December 10, 1997 (the date the  warrantholder  has the right to put the warrant
back to ARTRA).  The  proceeds  from this loan were used to pay down other ARTRA
debt obligations.




                                       10
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)




In July 1997,  borrowings  from this  lender  were  reduced to  $3,000,000  with
proceeds  advanced to ARTRA from a Bagcraft term loan as discussed in Note 6. In
December  1997  borrowings  from this lender  were  reduced to  $2,000,000  with
proceeds from other short-term borrowings.

In April 1998, the $2,000,000 in outstanding  borrowings from the above director
was extended by a new note,  due October 20, 1998,  bearing  interest at 12%. As
additional  compensation,  the  director  received a warrant to purchase  50,000
ARTRA common shares at a price of $3.25 per share.

The borrowings from this director are collaterallized by a secondary interest in
all of the common stock of BCA (the parent of Bagcraft).



         Other

At March 31, 1998 and December 31, 1997,  ARTRA also had outstanding  short-term
borrowings from other unrelated parties aggregating $251,000 and $601,000,  with
interest rates varying between 10 % and 12%.

In October 1997 a lender agreed to accept 357,720 ARTRA common shares in payment
of the principal amount of approximately $1,500,000 due on certain demand notes.
In January  1998 the lender  returned  the 357,720  ARTRA  common  shares to the
Company for cash consideration of approximately $1,500,000.


6.       LONG-TERM DEBT

Long-term debt (in thousands) consists of:
                                                         March 31,  December 31,
                                                            1998        1997
                                                          --------    --------

  Bagcraft:
    Credit Agreement:
      Term Loan A, 
        interest at the lender's 
        index rate plus .25%                              $ 19,700    $ 20,000

      Term Loan B, 
        interest at the lender's 
        index rate plus .75%                                 4,988       5,000

      Term Loan C, 
        interest at the lender's
        index rate plus 1%                                   7,481       7,500

      Revolving credit loan, 
        interest at the lender's index rate                 10,373       9,313

      Unamortized discount                                  (1,261)     (1,425)

    City of Baxter Springs, Kansas loan agreements,
        interest at varying rates                            9,965       9,968
                                                          --------    --------
                                                            51,246      50,356
  ARTRA 12% promissory notes
    refinanced in January 1998                                --         4,725
                                                          --------    --------
                                                            51,246      55,081
    Current scheduled maturities                            (4,462)     (4,462)
                                                          --------    --------
                                                          $ 46,784    $ 50,619
                                                          ========    ========

                                                           





                                       11
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)




         Bagcraft

Bagcraft  entered  into a credit  agreement,  dated as of December 17, 1993 (the
"Credit  Agreement") that initially provided for a revolving credit loan and two
separate  term loans.  

In December 1996, the Credit Agreement was amended and restated  whereby,  among
other  things,  the  maturity  date of the  Credit  Agreement  was  extended  to
September 30, 2002 and certain loan covenants were amended. Term Loan A and Term
Loan B, as previously  defined in the Credit Agreement were  consolidated into a
new  $20,000,000  term loan with interest at the lender's  index rate plus .25%.
Principal  payments  under the term loan were  modified  to  provide  for annual
principal  payments  (payable  in  quarterly  installments)  in  the  amount  of
$2,000,000 in 1997 through 1999;  $3,000,000 in 2000 and 2001; and $8,000,000 in
2002.  The amended and  restated  Credit  Agreement  reduced the interest on the
revolving  credit  loan to the  lender's  index  rate  and also  provided  for a
$3,000,000  capital  expenditures  line of credit with  interest at the lender's
index rate plus .25%.

The amount available to Bagcraft under the revolving credit loan is subject to a
borrowing  base,  as  defined  in  the  Credit  Agreement,  up to a  maximum  of
$18,000,000.  At March 31, 1998 and December 31, 1997,  approximately $6,750,000
and  $4,400,000,  respectively,  was available and unused by Bagcraft  under the
revolving  credit loan.  Borrowings  under the revolving credit loan are payable
upon maturity of the Credit  Agreement,  unless  accelerated  under terms of the
Credit Agreement.  At March 31, 1998 and December 31, 1997, the interest rate on
the revolving credit loan was 8.5%.

Borrowings under the Credit Agreement are collateralized by the common stock and
substantially all of the assets of Bagcraft.  The Credit Agreement,  as amended,
contains various restrictive covenants,  that among other restrictions,  require
Bagcraft to maintain minimum levels of tangible net worth and liquidity  levels,
and limit future capital expenditures and restricts  additional loans,  dividend
payments and payments to related  parties.  In  addition,  the Credit  Agreement
prohibits  changes in ownership of Bagcraft.  At March 31, 1998  Bagcraft was in
compliance with the provisions of its Credit Agreement.

Effective  May 5,  1997,  the Credit  Agreement  was  amended  to provide  for a
$5,000,000 term loan (Term Loan B) with interest at the lender's index rate plus
 .75%.  Term Loan B was  scheduled to mature on May 8, 1998,  unless  accelerated
under terms of the Credit  Agreement.  The proceeds of Term Loan B were advanced
to ARTRA  under  terms of an  intercompany  note  payable to  Bagcraft  that was
scheduled  to mature on May 8,  1998.  ARTRA used the  proceeds  of this loan to
repay certain ARTRA debt obligations.

Effective  July 17,  1997,  the Credit  Agreement  was  amended to provide for a
$7,500,000 term loan (Term Loan C) with interest at the lender's index rate plus
1%. Term Loan C was scheduled to mature,  unless  accelerated under terms of the
Credit Agreement. The proceeds of Term Loan C were advanced to ARTRA under terms
of an intercompany note payable to Bagcraft that was scheduled to mature on July
15,  1998.  ARTRA used the  proceeds  of this loan to repay  certain  ARTRA debt
obligations.

Effective  February  27,  1998,  the Credit  Agreement  was amended and restated
whereby,  among other things,  certain loan  covenants were amended and payments
under the Term Loans were  modified  to provide  for annual  principal  payments
(payable in quarterly installments) as follows:

         Term Loan A - $1,200,000  in 1998;  $1,800,000  in 1999;  
                       $5,500,000 in 2000 and 2001; and $6,000,000 in 2002.  
         Term Loan B - $50,000 in 1998 - 2002; and $4,750,000 in 2002.
         Term Loan C - $75,000 in 1998 - 2003; and $7,050,000 in 2004.





                                       12
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Amounts  outstanding  under the  Credit  Agreement  were  reflected  in  current
maturities  and long-term  debt at December 31, 1997 according to terms of these
amended maturities.

As  additional  compensation  for  borrowings  under the  Credit  Agreement,  in
December 1993, the lender received a detachable warrant ("Warrant"),  originally
expiring  in  December  1998,  allowing  the holder to purchase up to 10% of the
fully diluted common equity of Bagcraft at a nominal value. The determination of
the  repurchase  price of the Warrant is to be based on the  Warrant's  pro rata
share of the highest of book value, appraised value or market value of Bagcraft.
In connection with the February 1, 1996 amendment to the Credit  Agreement,  the
warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration  date to December 17, 1999. In January 1997, in accordance
with the December 1996 amendment to the Credit Agreement,  Bagcraft  repurchased
50% of the Warrant  (6.5% of the fully  diluted  common  equity of Bagcraft) for
$1,500,000.  The  warrant  has  been  subsequently  amended,  most  recently  in
accordance  with the February 27, 1998  amendment  to the Credit  Agreement,  to
permit the holder to purchase 13% of the fully diluted common equity of Bagcraft
at the original  nominal  purchase price and to extend the warrant's  expiration
date to February  27, 2003.  Under  certain  conditions  Bagcraft is required to
repurchase the Warrant from the lender.

In March  1994  Bagcraft  and the City of Baxter  Springs,  Kansas  completed  a
$12,500,000  financing package associated with the construction of a new 265,000
sq. ft. production  facility in Baxter Springs,  Kansas.  The financing package,
funded by a  combination  of  Federal,  state and local  funds,  consists of the
following  loan  agreements  payable by Bagcraft  directly to the City of Baxter
Springs:

         A $7,000,000  promissory  note payable in ten  installments of $700,000
         due annually on July 21 of each year beginning in 1995 through maturity
         on July 21,  2004.  Interest,  at varying  rates from 4.6% to 6.6%,  is
         payable  semi-annually.  At March  31,  1998  and  December  31,  1997,
         Bagcraft  had  outstanding  borrowings  of  $4,900,000  under this loan
         agreement.

         A  $5,000,000   subordinated   promissory   note  payable  as  follows:
         $2,425,000  due  June  30,  1998;  and  $2,425,000  due  in  1999.  The
         subordinated  promissory  note  is  non-interest  bearing,  subject  to
         certain repayment provisions as defined in the agreement  (as amended).
         At March 31, 1998 and  December 31,  1997,  Bagcraft  had  outstanding
         borrowings of $4,850,000 under this loan agreement.

         Two separate $250,000 subordinated  promissory notes payable in varying
         installments  through  January 20, 2025.  The  subordinated  promissory
         notes are non-interest bearing, subject to certain repayment provisions
         as defined in the  agreement.  At March 31, 1998 and December 31, 1997,
         Bagcraft  had   outstanding   borrowings   of  $215,000  and  $218,000,
         respectively, under this loan agreement.


Borrowings under the above loan agreements are collateralized by a first lien on
the land and building at the Baxter Springs, Kansas production facility and by a
second lien on certain  machinery and  equipment.  Under certain  circumstances,
repayment of the borrowings  under the above loan  agreements is subordinated to
the repayment of obligations under Bagcraft's Credit Agreement.


         ARTRA

As discussed in Note 5, $7,475,000 of ARTRA 12% promissory  notes due in January
1998 were repaid and/or  refinanced  principally with proceeds of a 1998 private
placement of 12% notes payable in January 1999.  Private  placement notes in the
principal amount of $4,725,000, refinanced by the January 1998 private placement
notes and classified as long-term debt at December 31, 1997,  were  reclassified
to current notes payable at March 31, 1998.





                                       13
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)




The common  stock and  virtually  all the assets of the Company and its Bagcraft
subsidiary  have been pledged as collateral  for  borrowings  under various loan
agreements.  Under certain debt agreements the Company is limited in the amounts
it can withdraw from its operating subsidiaries.


7.       REDEEMABLE PREFERRED STOCK

         Redeemable preferred stock (in thousands) consists of:

<TABLE>
<CAPTION>
                                                                       March 31,   December 31,
                                                                           1998        1997
                                                                         -------       -------
     <S>                                                                <C>           <C>   
     Currently payable:
         Bagcraft redeemable preferred stock originally issued
           to a related party, cumulative $.01 par value, 13.5%;
           including accumulated dividends; redeemable on demand
           with a liquidation preference equal to $100 per share;
           issued 8,650 shares                                           $ 2,153       $ 2,124

         BCA Holdings preferred stock, Series B,
           $1.00 par value, 6% cumulative,
           including accumulated dividends;
           redeemable on demand with a liquidation preference
           of $1,000 per share; issued and outstanding
           1,675.79 shares in 1998 and 7,847.79 shares in 1997             2,156         9,831
                                                                         -------       -------
                                                                         $ 4,309       $11,955
                                                                         =======       =======

     Noncurrent:
         ARTRA redeemable preferred stock, Series A,
           $1,000 par value, 6% cumulative payment-in-kind,
           including accumulated dividends,  net of
           unamortized discount of $859 in 1998 and 1,271 in 1997;
           redeemable March 1, 2000 at $1,000 per share
           plus accrued dividends;
           authorized 2,000,000 shares all series;
           issued and outstanding 1,849.34 shares in
           1998 and 3,583.62 shares in 1997                              $ 2,571       $ 4,799



         BCA Holdings preferred stock, Series A,
           $1.00 par  value, 6% cumulative,
           including accumulated dividends;
           liquidation preference of $1,000 per share;
           10,000 shares authorized; issued and outstanding
           1,672.15 shares in 1998 and 3,456.18 shares in 1997             2,111         4,311
                                                                         -------       -------
                                                                         $ 4,682       $ 9,110
                                                                         =======       =======
</TABLE>

In March 1990, as partial  consideration for the acquisition of Bagcraft,  ARTRA
issued 3,750 shares of $1,000 par value junior  non-convertible  payment-in-kind
redeemable  Series A Preferred Stock with an estimated fair value of $1,012,000,
net of unamortized discount of $2,738,000.





                                       14
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



As discussed in Note 11,  effective  January 31, 1998, Peter R. Harvey exchanged
1,734.28  shares  of  ARTRA  Series A  redeemable  preferred  stock  as  partial
consideration to retire advances from ARTRA totaling $12,787,000.

The Series A Preferred  Stock accrues  dividends at the rate of 6% per annum and
is  redeemable  by ARTRA on March 1,  2000 at a price of $1,000  per share  plus
accrued  dividends.  Accumulated  dividends of $1,114,000  and  $2,074,000  were
accrued at March 31, 1998 and December 31, 1997, respectively.


         Bagcraft/BCA Holdings

During 1992 and 1993, in exchange for cash consideration of $3,675,000, a former
related  party  received  3,675 shares of BCA Series A preferred  stock having a
liquidation value of $3,675,000.  Accumulated dividends of $439,000 and $854,000
were accrued at March 31, 1998 and December 31, 1997, respectively.

In 1987,  Bagcraft  issued to a former  related  $5,000,000  of preferred  stock
(50,000  shares  of  13.5%  cumulative,   redeemable   preferred  stock  with  a
liquidation  preference equal to $100 per share)  redeemable by Bagcraft in 1997
at a price of $100 per share plus accrued dividends. Dividends, which accrue and
are payable semiannually on June 1 and December 1 of each year, are reflected in
the Company's  consolidated  statement of operations as minority  interest.  The
holder has  agreed to forego  dividend  payments  as long as such  payments  are
prohibited  by  Bagcraft's  lenders.  Accumulated  dividends of  $1,288,000  and
$1,259,000  were accrued at March 31, 1998 and December 31, 1997,  respectively.
The Bagcraft  preferred stock was originally  scheduled to be redeemable on June
1, 1997 and is currently redeemable on demand.

Effective  February 15, 1996,  BCA,  Bagcraft and a former related party entered
into an agreement to exchange certain preferred stock between the Companies. Per
terms  of the  exchange  agreement  BCA  issued  8,135  shares  of BCA  Series B
preferred stock (13.5% cumulative, redeemable preferred stock with a liquidation
preference  equal to $1,000 per share,  or a total carrying value of $8,135,000)
to the former related party in exchange for 41,350 shares of Bagcraft redeemable
preferred stock .

The BCA Series B preferred  stock was  originally  scheduled to be redeemable on
June 1, 1997 and is currently  redeemable  on demand.  Accumulated  dividends of
$480,000  and  $1,984,000  were accrued at March 31, 1998 and December 31, 1997,
respectively.

As discussed in Note 11,  effective  January 31, 1998, Peter R. Harvey exchanged
1,784.03  shares of BCA Series A redeemable  preferred stock and 6,172.00 shares
of BCA Series B redeemable  preferred stock as partial  consideration  to retire
advances from ARTRA totaling $12,787,000.


8.       INCOME TAXES

No income tax benefit was  recognized in connection  with the Company's 1998 and
1997  pre-tax  losses  due to the  Company's  tax  loss  carryforwards  and  the
uncertainty of future taxable income.

At December 31, 1997,  the Company and its  subsidiaries  had Federal income tax
loss carryforwards of approximately  $40,000,000  expiring principally in 2002 -
2013,  available to be applied against future taxable income,  if any. In recent
years,  the Company has issued  shares of its common stock to repay various debt
obligations,  as  consideration  for  acquisitions,   to  fund  working  capital
obligations and as consideration for various other transactions.  Section 382 of
the Internal  Revenue  Code of 1986 limits a  corporation's  utilization  of its
Federal income tax loss carryforwards when certain changes in the ownership of a
corporation's common stock occurs. In the opinion of management,  the Company is
not  currently  subject to such  limitations  regarding the  utilization  of its
Federal income tax loss  carryforwards.  Should the



                                       15
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



Company continue to issue a significant number of shares of its common stock, it
could trigger a limitation  that would  prevent it from  utilizing a substantial
portion of its Federal income tax loss carryforwards.


9.       EARNINGS PER SHARE

Effective  December 31, 1997,  he Company  adopted SFAS No. 128,  "Earnings  per
Share".  Adoption  of this  pronouncement,  which was  applied to prior  periods
presented, did not have a material impact on the Company's financial statements.

Basic earnings (loss) per share is computed by dividing the income  available to
common  shareholders,  net earnings  (loss),  less  redeemable  preferred  stock
dividends and redeemable common stock accretion,  by the weighted average number
of shares of common stock outstanding during each period.

Diluted  earnings (loss) per share is computed by dividing the income  available
to common  shareholders,  net earnings (loss),  less redeemable  preferred stock
dividends and redeemable common stock accretion,  by the weighted average number
of shares of common  stock and  common  stock  equivalents  (stock  options  and
warrants), unless anti-dilutive, during each period.

Earnings (loss) per share for the three months ended March 31, 1998 and 1997 was
computed as follows (in thousands, except per share amounts):

<TABLE>
<CAPTION>
                                           Three Months Ended    Three Months Ended
                                              March 31, 1998       March 27, 1997
                                           ------------------    ------------------
                                             Basic    Diluted     Basic     Diluted
                                           -------    -------    -------    -------

<S>                                          <C>        <C>        <C>        <C>  
AVERAGE  SHARES OUTSTANDING:
  Weighted average shares outstanding        7,952      7,952      7,840      7,840
  Common stock equivalents
      (options/warrants)                      --         --         --         --
                                           -------    -------    -------    -------
                                             7,952      7,952      7,840      7,840
                                           =======    =======    =======    =======

EARNINGS (LOSS):
  Net  loss                                $(1,917)   $(1,917)   $(1,353)   $(1,353)

  Dividends applicable to
     redeemable preferred stock               (124)      (124)      (162)      (162)
  Redeemable common stock accretion           --         --          (95)       (95)
                                           -------    -------    -------    -------
  Loss applicable to common shareholders   $(2,041)   $(2,041)   $(1,610)   $(1,610)
                                           =======    =======    =======    =======

PER SHARE AMOUNTS:
  Net loss applicable
     to common shares                      $ (0.26)   $ (0.26)   $ (0.21)   $ (0.21)
                                           =======    =======    =======    =======
</TABLE>





                                       16
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



10.      LITIGATION

The Company and its subsidiaries are the defendants in various  business-related
litigation and environmental  matters.  At March 31, 1998 and December 31, 1997,
the  Company had accrued  current  liabilities  of  $1,700,000  and  $1,800,000,
respectively,   for  potential  business-related  litigation  and  environmental
liabilities.  While these  litigation  and  environmental  matters  involve wide
ranges of potential liability,  management does not believe the outcome of these
matters  will  have  a  material  adverse  effect  on  the  Company's  financial
statements.  However,  ARTRA  may not have  available  funds to pay  liabilities
arising out of these  business-related  litigation and environmental matters or,
in certain  instances,  to provide for its legal  defense.  ARTRA  could  suffer
severe adverse  consequences  in the event of an unfavorable  judgment in any of
these matters.

In  November,  1993,  ARTRA  filed suit in the Circuit  Court of the  Eighteenth
Judicial  Circuit  for the state of Illinois  against  Salomon  Brothers,  Inc.,
Salomon  Brothers  Holding  Company,  Inc.,  Charles K.  Bobrinskoy,  Michael J.
Zimmerman (collectively,  "Salomon Defendants"),  D.P. Kelly & Associates, L.P.,
("DPK"),  Donald P. Kelly ("Kelly  Defendants"  along with DPK), James F. Massey
and William Rifkind relating to the acquisition of Envirodyne  Industries,  Inc.
in 1989 by Emerald Acquisition Corp.
 
Effective  December 31, 1997, the above parties  reached a settlement  agreement
and all pending  litigation  was  dismissed.  ARTRA  recognized  a gain from the
settlement  agreement  of  $10,416,000,  net of  related  legal  fees and  other
expenses.

In January,  1985 the United  States  Environmental  Protection  Agency  ("EPA")
notified the Company's Bagcraft subsidiary that it was a potentially responsible
party ("PRP") under the Comprehensive Environmental  Responsibility Compensation
and Liability Act ("CERCLA") for alleged release of hazardous  substances at the
Cross  Brothers  site near  Kankakee,  Illinois.  Although  Bagcraft  has denied
liability for the site, it has entered into a settlement agreement with the EPA,
along with the other third party  defendants,  to resolve all claims  associated
with the site except for state  claims.  In May,  1994 Bagcraft paid $850,000 to
formally extinguish the EPA claim. In September 1989, Bagcraft was served with a
complaint filed by the State of Illinois against  seventeen  parties for alleged
involvement  with the Cross Brothers site.  The complaint  alleged  Bagcraft was
responsible  for the costs of  cleanup  incurred  and to be  incurred.  Although
Bagcraft  has denied  liability  for the site,  it has entered into a settlement
agreement with the State, along with the other potential responsible parties, to
resolve  all  claims  associated  with the  site.  In July  1997  Bagcraft  paid
approximately $150,000 to formally extinguish the state claim.

Bagcraft  had  been  notified  by the EPA that it may  have  been a  potentially
responsible  party for the disposal of hazardous  substances at the Ninth Avenue
site in Gary,  Indiana.  In October  1997  Bagcraft  paid  $40,000  to  formally
extinguish this claim.

Bagcraft's  Chicago  facility has also been the subject of  allegations  that it
violated laws and  regulations  associated  with the Clean Air Act. The facility
has numerous  sources of air emissions of volatile  organic  materials  ("VOMs")
associated  with its printing  operations and is required to maintain and comply
with permits and  emissions  regulations  with regard to each of these  emission
sources.

In  November  of 1995,  the EPA  issued a Notice of  Violation  ("NOV")  against
Bagcraft's  Chicago facility alleging  numerous  violations of the Clean Air Act
and  related  regulations.  In May  1998  Bagcraft  paid  $170,000  to  formally
extinguish this claim.

Bagcraft reported a release  associated with solvent tanks located in a vault at
its Chicago  manufacturing  facility.  After seeking  approval from the Illinois
Environmental  Protection Agency ("IEPA"),  Bagcraft  installed and is currently
operating  a soil vapor gas  extraction  system  designed  to  achieve  remedial
objectives which the IEPA has determined to be appropriate to the site. Bagcraft
has since received a No Further Recommendation Letter from the IEPA.



                                       17
<PAGE>

                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



In  April  1994,  the  EPA  notified  the  Company  that  it  was a  potentially
responsible party for the disposal of hazardous  substances  (principally  waste
oil) at a disposal site in Palmer,  Massachusetts  generated by a  manufacturing
facility formerly operated by the Clearshield Plastics Division  ("Clearshield")
of Harvel Industries,  Inc. ("Harvel"), a majority owned subsidiary of ARTRA. In
1985,  Harvel was merged into ARTRA's  Fill-Mor  subsidiary.  This site has been
included on the EPA's National  Priorities  List. In February 1983,  Harvel sold
the assets of Clearshield to Envirodyne.  The alleged waste disposal occurred in
1977 and 1978, at which time Harvel was a majority-owned subsidiary of ARTRA. In
May 1994,  Envirodyne and its Clearshield  National,  Inc. subsidiary sued ARTRA
for indemnification in connection with this proceeding.  The cost of clean-up at
the Palmer, Massachusetts site has been estimated to be approximately $7 million
according  to proofs of claim  filed in the  adversary  proceeding.  A committee
formed by the named potentially  responsible parties has estimated the liability
respecting the activities of Clearshield to be $400,000.  ARTRA has not made any
independent  investigation  of the  amount  of its  potential  liability  and no
assurances can be given that it will not substantially exceed $400,000.

In a case titled Sherwin-Williams Company v. ARTRA GROUP Incorporated,  filed in
1991 in the United States District Court for Maryland,  Sherwin-Williams Company
("Sherwin-Williams")  brought  suit against  ARTRA and other former  owners of a
paint  manufacturing  facility in  Baltimore,  Maryland for recovery of costs of
investigation and clean-up of hazardous  substances which were stored,  disposed
of or otherwise released at this manufacturing facility. This facility was owned
by Baltimore  Paint and Chemical  Company,  formerly a subsidiary  of ARTRA from
1968 to 1980.  Sherwin-William's  current  projection of the cost of clean-up is
approximately  $5 to $6 million.  The Company  has filed  counterclaims  against
Sherwin-Williams  and cross claims  against other former owners of the property.
The Company also is  vigorously  defending  this action and has raised  numerous
defenses.  Currently,  the case is in its  early  stages  of  discovery  and the
Company  cannot  determine  what,  if any, its  liability may be in this matter.
ARTRA was named as a defendant  in United  States v.  Chevron  Chemical  Company
brought  in the  United  States  District  Court  for the  Central  District  of
California  respecting  Operating  Industries,   Inc.  site  in  Monterey  Park,
California. This site is included on the EPA's National Priorities List. ARTRA's
involvement  stemmed from the alleged  disposal of hazardous  substances  by The
Synkoloid  Company  ("Synkoloid")  subsidiary  of  Baltimore  Paint and Chemical
Company,  which was formerly owned by ARTRA.  Synkoloid  manufactured  spackling
paste, wall coatings and related products,  certain of which generated hazardous
substances as a by-product of the manufacturing process.

ARTRA  entered  into a  consent  decree  with the EPA in which it  agreed to pay
$85,000  for one phase of the  clean-up  costs  for this  site;  however,  ARTRA
defaulted on its payment  obligation.  ARTRA is presently unable to estimate the
total  potential  liability for clean-up  costs at this site,  which clean-up is
expected to continue for a number of years.  The consent decree,  even if it had
been honored by ARTRA,  was not  intended to release  ARTRA from  liability  for
costs  associated with other phases of the clean-up at this site. The Company is
presently  unable determine what, if any,  additional  liability it may incur in
this matter.

Several cases have arisen from ARTRA's  purchase of Dutch Boy Paints which owned
a facility in Chicago which it purchased  from NL  Industries.  In a case titled
City of Chicago v. NL Industries,  Inc. and ARTRA GROUP  Incorporated,  filed in
the  Circuit  Court of Cook  County,  Illinois,  the City of  Chicago  brought a
nuisance action and alleged that ARTRA (and NL Industries,  Inc.) had improperly
stored,  discarded  and disposed of hazardous  substances at the Dutch Boy site,
and that ARTRA had conveyed the site to Goodwill  Industries  to avoid  clean-up
costs. At the time the suit was filed, the City of Chicago claimed that it would
cost $1,000,000 to remediate the site.

ARTRA and NL Industries,  Inc. have counter sued each other and have filed third
party actions  against the  subsequent  owners of the  property.  The Company is
presently  unable to determine its  liability,  if any, in connection  with this
case. The parties were conducting  discovery but the case was stayed pending the
resolution of the EPA action described below.

In 1986,  in a case titled  People of the State of  Illinois  v. NL  Industries,
Inc., ARTRA GROUP  Incorporated,  et al., the Cook County State's attorney filed
suit seeking  response costs in excess of $2,000,000 and treble punitive damages
for costs expended by IEPA in remediating  contamination  at the Dutch Boy site,
alleging that all former owners contributed to the 


                                       18

<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)



contamination. In 1989, the Circuit Court dismissed the action, holding that the
state had failed to exhaust its administrative procedures. In 1992, this holding
was reversed by the Illinois  Supreme  Court.  In 1996,  the Illinois  Appellate
Court affirmed the District  Court's  decision to dismiss the case based on lack
of due diligence on the part of the State of Illinois. The State of Illinois has
filed a Petition  for  Rehearing  which was  granted.  The Company is  presently
unable to determine ARTRA's liability, if any, in connection with this case.

On November 17, 1995, the EPA issued letters to ARTRA,  NL Industries and others
alleging that they were potentially responsible parties with respect to releases
at the Dutch Boy facility in Chicago and demanding that they remediate the site.
NL  Industries  entered  into a  consent  decree  with EPA in which it agreed to
remediate the site. The Company is presently  unable to determine its liability,
if any, in connection with this case.


11.      RELATED PARTY TRANSACTIONS

ARTRA had total  advances  due from its  president,  Peter R.  Harvey,  of which
$18,226,000  remained  outstanding at December 30, 1997. A $7,500,000  July 1997
advance,  as  discussed  below,  provided  for  interest at 12%.  The  remaining
advances of  $10,726,000 at December 31, 1997 provided for interest at the prime
rate plus 2% (10.5% at December 31, 1997).  This receivable from Peter R. Harvey
had been classified as a reduction of common shareholders' equity.

Commencing January 1, 1993 to date,  interest on the advances to Peter R. Harvey
had been accrued and fully reserved.

In July 1997,  ARTRA advanced an additional  $7,500,000 to Peter R. Harvey.  Mr.
Harvey provided ARTRA with additional  collateral for his advances consisting of
652.285 shares of ARTRA redeemable preferred stock (a 18.2% interest at December
31, 1997),  1,784.02 shares of BCA Series A redeemable  preferred stock (a 51.6%
interest at December  31,  1997) and 6,488.8  shares of BCA Series B  redeemable
preferred  stock (a 82.7%  interest at December 31,  1997).  These ARTRA and BCA
redeemable  preferred shares were pledged by ARTRA as partial collateral for the
July 1997 private placement of ARTRA promissory notes that funded the advance to
Mr. Harvey.  As of December 31, 1997, this additional  collateral had a carrying
value in ARTRA's  consolidated balance sheet of approximately  $11,200,000.  The
advances were funded with the proceeds  from the July 1997 private  placement of
ARTRA notes as discussed in Note 5.

As collateral  for amounts due from Peter R. Harvey,  in prior years the Company
had received the pledge of 1,523 shares of ARTRA  redeemable  preferred stock (a
42.5%  interest  at  December  31,  1997,  with  a  carrying  value  in  ARTRA's
consolidated  balance sheet of approximately  $2,000,000) which are owned by Mr.
Harvey.  In  addition,  Mr.  Harvey had  pledged a 25%  interest  in  Industrial
Communication  Company  (a private  company).  Such  interest  was valued by Mr.
Harvey at $800,000 to  $1,000,000.  During 1995,  Peter R. Harvey entered into a
pledge  agreement  with ARTRA whereby Mr. Harvey pledged  additional  collateral
consisting  of 42,067  shares of ARTRA common  stock and 707,281  shares of Pure
Tech International, Inc., a publicly traded corporation. Per terms of a February
1996 discharge of bank indebtedness,  ARTRA received additional  collateral from
Mr. Harvey consisting of a $2,150,000  security interest in certain real estate,
subordinated to the bank's $850,000  security  interest in this real estate.  In
March  1997,  the bank sold its  interest in Mr.  Harvey's  note and the related
collateral  to a  private  investor.  ARTRA  retained  its  $2,150,000  security
interest the real estate,  subordinated to the  noteholder's  $850,000  security
interest in this real estate.

Peter R. Harvey had received  only nominal  compensation  for his services as an
officer or director of ARTRA or any of its  subsidiaries  for the period October
1990 through  December 1997.  Additionally,  Mr. Harvey had agreed not to accept
any  compensation  for his services as an officer or director of ARTRA or any of
its subsidiaries  until his obligations to ARTRA,  described  above,  were fully
satisfied. Additionally, since December 31, 1986, Peter R. Harvey has guaranteed
in excess of  $100,000,000  of ARTRA  obligations  to private and  institutional
lenders,  and has also  incurred  significant  expenses  on  behalf  of ARTRA in
defending ARTRA against certain litigation. 




                                       19
<PAGE>


                    ARTRA GROUP INCORPORATED AND SUBSIDIARIES
       NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS - (continued)


                                 

In March  1998,  ARTRA's  Board of  Directors  ratified a proposal to settle Mr.
Harvey's advances as follows:

          Effective December 31, 1997, Mr. Harvey's net advances from ARTRA were
          offset by $2,816,000  ($5,605,000 net of interest accrued and reserved
          for the  period  1993 -  1997)  to  $12,621,000.  This  offset  of Mr.
          Harvey's advances  represented a combination of compensation for prior
          year  guarantees  of ARTRA  obligations  to private and  institutional
          lenders,  compensation  in excess of the nominal  amounts  Mr.  Harvey
          received  for the years  1995 - 1997 and  reimbursement  for  expenses
          incurred to defend ARTRA against certain litigation.

          Effective January 31, 1998, Mr. Harvey's  remaining  advances totaling
          $12,787,000 were paid with  consideration  consisting of the following
          ARTRA/BCA preferred stock held by Mr. Harvey:

                           
                                                                  Face Value
                                                                     Plus
                               Security                        Accrued Dividends
   ------------------------------------------------------      -----------------
   ARTRA redeemable preferred stock, 1,734.28 shares             $   2,751,000
   BCA Holdings Series A preferred stock, 1,784.029 shares           2,234,000
   BCA Holdings Series B preferred stock,  6,172 shares              7,802,000
                                                                 -------------
                                                                 $  12,787,000
                                                                 =============



For a discussion of certain other related party debt obligations see Note 5.






                                       20
<PAGE>


Item 2.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS



The following  discussion  supplements  the  information  found in the financial
statements and related notes:


         Results of Operations

The Company, through its wholly-owned Bagcraft subsidiary, currently operates in
one industry segment as a manufacturer of packaging products principally serving
the food  industry.  Bagcraft  sells its products to its  customers  through its
direct sales force and through  independent  brokers.  On a very  limited  basis
certain customers may be offered extended payment terms beyond 30 days depending
upon prevailing trade practices and financial strength.

The following table presents,  as a percentage of net sales,  operating expenses
and other  income  (expense)  included  the  Company's  earnings  (loss)  before
extraordinary  credit for the three month periods ended March 31, 1998 and March
27, 1997.


                                                           Three Months Ended
                                                         ---------------------- 
                                                          March 31,   March 27,
                                                             1998        1997
                                                         ----------  ----------

     Net sales                                               100.0%      100.0%
                                                           -------     -------

     Costs and expenses:
        Cost of goods sold,
           exclusive of depreciation and amortization         82.7%       78.7%
        Selling, general and administrative                   13.5%       13.9%
        Depreciation and amortization                          2.5%        3.7% 
                                                           -------     -------
                                                              98.7%       96.3% 
                                                           -------     -------
                                                             
     Operating earnings (loss)                                 1.3%        3.7%
                                                           -------     -------
                                                               
     Other income (expense):
        Interest expense                                      -6.1%       -6.4%
        Amortization of debt discount                          -.5%       -2.4%
        Realized gain on disposal of              
            available-for-sale securities                       .2%         .7%
        Other income (expense), net                            -.3%         .1%
                                                           -------     -------
                                                              -6.7%       -8.0%
                                                           -------     -------

     Loss before income taxes, minority interest
        and extraordinary credit                              -5.4%       -4.3%
     Provision for income taxes                                 -           .7%
     Minority interest                                         -.6%       -1.3%
                                                           -------     -------
     Earnings (loss) before extraordinary credit              -6.0%       -4.9%
                                                           =======     ======= 
                                                            








                                       21
<PAGE>



Three Months Ended March 31, 1998 vs. Three Months Ended March 27, 1997

Net  sales of  $30,839,000  for the  three  months  ended  March  31,  1998 were
$2,378,000,  or 8.4%, higher than net sales for the three months ended March 27,
1997.  The 1998 increase in net sales is principally  attributable  to increased
1998 food service  sales.  During the first  quarter of 1997  several  customers
deferred certain key promotions until the second quarter of 1997

The Company's cost of sales of $25,511,000  for the three months ended March 31,
1998 increased  $3,117,000 as compared to the three months ended March 27, 1997.
Cost of sales for the three  months  ended March 31, 1998 was 82.7% of net sales
compared to a cost of sales percentage of 78.7% for the three months ended March
27, 1997. The 1998 increase in cost of sales is principally  attributable  to an
increase in sales volume.  The 1998 increase in cost of sales  percentage is net
sales competitive market  conditions,  increased 1998 employee benefit costs and
certain 1998 plant consolidation costs.

Selling,  general and  administrative  expenses  were  $4,171,000  for the three
months ended March 31, 1998 as compared to $3,949,000 for the three months ended
March 27, 1997. Selling,  general and administrative  expenses were 13.5% of net
sales for the three  months  ended  March 31,  1998 as  compared to 13.9% of net
sales for the three months March 27, 1997. The 1998 increase in selling, general
and  administrative  expenses is principally  attributable to increased employee
compensation  and benefit  costs.  The 1998  decrease in as a percentage  of net
sales is  principally  attributable  to the 1998  increase  in net sales and the
semi-fixed nature of these costs.

Depreciation  and  amortization  expense was $775,000 for the three months ended
March 31, 1998 as compared to  $1,061,000  for the three  months ended March 27,
1997. Depreciation and amortization expense was 2.5 % of net sales for the three
months  ended  March  27,  1997 as  compared  to 3.7% of net sales for the three
months ended March 27, 1997. The 1998 decrease in depreciation  and amortization
is primarily  attributable to the completion of the amortization  period in 1997
of  certain  assets  attributable  to  the  1990  acquisition  of  the  Bagcraft
subsidiary.

The Company had  operating  earnings in the three months ended March 31, 1998 of
$382,000 as compared to  operating  earnings of  $1,057,000  in the three months
ended March 27, 1997. The 1998 decrease in operating earnings is attributable to
decreased operating margins as noted above.

Amortization  of debt discount was $164,000 for the three months ended March 31,
1998 as compared to $675,000 for the three months ended March 27, 1997. The 1998
decrease is  attributable  to the February  1998  amendment and  restatement  of
Bagcraft's Credit Agreement.

No income tax benefit was  recognized in connection  with the Company's 1998 and
1997  pre-tax  losses  due to the  Company's  tax  loss  carryforwards  and  the
uncertainty of future taxable income.


Liquidity and Capital Resources

         Cash and Cash Equivalents and Working Capital

Cash and cash  equivalents  decreased  $5,920,000  during the three months ended
March 31, 1998. The 1998 decrease in cash is  attributable to cash flows used by
operating  activities of $2,492,000,  cash flows used by investing activities of
$421,000 and cash flows used by financing  activities of $3,007,000.  Cash flows
used by operating activities were principally  attributable to the Company's net
loss for the  quarter  ended  March  31,  1998.  Cash  flows  used by  investing
activities  principally  represent  capital  expenditures.  Cash  flows  used by
financing  activities  were  principally  attributable  to  a  net  decrease  in
short-term  borrowings  and the  repurchase  of common issued to pay down short-
term notes.

The Company had  consolidated  working  capital of $724,000 at March 31, 1998 as
compared to a consolidated  working  capital  deficiency of $435,000 at December
31, 1997.  The increase in working  capital is principally  attributable  to the
payment of Peter Harvey's  advances with  consideration  consisting of ARTRA/BCA
redeemable  preferred  stock held by Mr.  Harvey  (see Note 11 to the  Company's
condensed  consolidated  financial  statements and discussion below),  partially
offset by a certain ARTRA notes due in January 1999  reclassified from long-term
debt at December 31, 1997 to current liabilities at March 31, 1998.







                                       22
<PAGE>



         Status of Debt Agreements and Operating Plan


ARTRA Corporate

At March 31, 1998 the  Company's  corporate  entity had  outstanding  short-term
indebtedness of $13,601,00 as discussed below.


         Promissory Notes

         1998 Private Placement

In January  1998,  ARTRA  commenced a private  placement  of  $5,975,000  of 12%
promissory  notes  due  January  14,  1999.  As  additional   consideration  the
noteholders  received  warrants to purchase an aggregate of 119,500 ARTRA common
shares at a price of $3.00 per share,  as amended.  The warrants  expire January
14, 2000. The warrantholders  have the right to put these warrants back to ARTRA
at any time during a six-month  period  commencing in January 1999 and ending in
July 1999, at a price of $1.50 per share. The cost of this obligation  ($179,250
if all  warrants  are put back to the  Company)  was  accrued  in the  Company's
financial statements as a charge to interest expense. In the event of a default,
as defined in the note  agreements,  the promissory  notes will bear interest at
37%. The proceeds from the private  placement were used  principally to pay down
other debt obligations.


         1997 Private Placements

In December  1997,  ARTRA  completed  private  placements  of  $5,375,000 of 12%
promissory  notes  due  in  December  1998.  As  additional   consideration  the
noteholders  received  warrants to purchase an aggregate of 107,500 ARTRA common
shares at a price of $3.00 per  share.  The  warrants  expire  in  November  and
December 1999. The  warrantholders  have the right to put these warrants back to
ARTRA at any time during a period  commencing in December 1998 and ending in May
1999, at a price of $1.50 per share.  The cost of this  obligation  ($161,250 if
all warrants are put back to the Company) was accrued in the Company's financial
statements  as a charge  to  interest  expense.  In the event of a  default,  as
defined in the note agreements,  the promissory notes will bear interest at 37%.
The proceeds from the private  placement were used principally to pay down other
debt obligations.

In July 1997, ARTRA completed private placements of $7,475,000 of 12% promissory
notes due in January 1998. As additional  consideration the noteholders received
warrants to purchase an aggregate of 199,311  ARTRA common  shares at a price of
$3.75 per share. The warrants expire in July 1998. The  warrantholders  have the
right to put these warrants back to ARTRA at any time during a period commencing
in January  1998 and ending in August 1999,  at a price of $3.00 per share.  The
cost of this  obligation  ($598,000 if all warrants are put back to the Company)
was  amortized in the  Company's  financial  statements  as a charge to interest
expense  over the period July 1997 (the date of the private  placement)  through
January 1998 (the scheduled  maturity date of the notes).  The proceeds from the
July 1997  private  placement  were  advanced to Peter R. Harvey as discussed in
Note 11 to the condensed consolidated financial statements.

The July 1997  private  placement  notes  were  repaid and /or  refinanced  with
proceeds of the January  1998 private  placement of 12% notes and with  proceeds
from  the  litigation   settlement   discussed  in  Note  10  to  the  condensed
consolidated financial statements.

The January 1998 and December 1997 private placement notes are collateralized by
900,000  shares  of  COMFORCE  common  stock  owned  by the  Company's  Fill-Mor
subsidiary and by ARTRA's interest in all of the common stock of BCA (the parent
of Bagcraft).







                                       23
<PAGE>



         Amounts Due To Related Party

At December 26,  1996,  ARTRA had  outstanding  borrowings  of $500,000  from an
outside director of the Company  evidenced by a short-term note bearing interest
at 10%. As additional  compensation  for the loan and a December 1996 extension,
the  director  received  five year  warrants to purchase an  aggregate of 50,000
ARTRA  common  shares at a prices  ranging  from $5.00 to $5.875 per share.  The
proceeds of the loan were used for working capital.

In January  1997,  ARTRA  borrowed an  additional  $300,000  from this  director
evidenced by a short-term  note, due December 23, 1997,  bearing interest at 8%.
As  additional  compensation  for the loan,  the  director  received  a warrant,
expiring in 2002, to purchase 25,000 ARTRA common shares at a price of $5.75 per
share.

In March  1997,  ARTRA  borrowed an  additional  $1,000,000  from this  director
evidenced by a short-term  note, due May 26, 1997,  bearing  interest at 12%. As
additional compensation, the lender received an option to purchase 25,000 shares
of COMFORCE common stock, owned by the Company's Fill-Mor subsidiary, at a price
of $4.00  per  share.  The  proceeds  from  this loan were used in part to repay
certain ARTRA debt obligations.

   In April 1997, ARTRA borrowed $5,000,000 from the above director evidenced by
a note, due April 20, 1998, bearing interest at 10%. As additional compensation,
the director  received a warrant to purchase  333,333  ARTRA common  shares at a
price of $5.00 per share. The director has the right to put this warrant back to
ARTRA at any time  during the period  April 21,  1998 to April 20,  2000,  for a
total purchase price of $1,000,000. The cost of this obligation was amortized in
the  Company's  financial  statements  as a charge to interest  expense over the
period  April 21, 1997 (the date of the loan)  through  April 21, 1998 (the date
the warrantholder has the right to put the warrant back to ARTRA).  The proceeds
from  this  loan were used to repay  $1,800,000  of prior  borrowings  from this
director and pay down other ARTRA debt obligations.

In June 1997,  ARTRA borrowed an additional  $1,000,000  from the above director
evidenced  by a note,  due  December  10,  1997,  bearing  interest  at 12%.  As
additional  compensation,  the  director  received a warrant to purchase  40,000
ARTRA common  shares at a price of $5.00 per share.  The  warrantholder  has the
right to put this warrant  back to ARTRA at any time during the period  December
10, 1997 to June 10, 1998, for a total  purchase  price of $80,000.  The cost of
this obligation was amortized in the Company's financial  statements as a charge
to interest expense over the period June 10, 1997 (the date of the loan) through
December 10, 1997 (the date the  warrantholder  has the right to put the warrant
back to ARTRA).
The proceeds from this loan were used to pay down other ARTRA debt obligations.

In July 1997,  borrowings  from this  lender  were  reduced to  $3,000,000  with
proceeds  advanced to ARTRA from a Bagcraft term loan as discussed in Note x. In
December  1997  borrowings  from this lender  were  reduced to  $2,000,000  with
proceeds from other short-term borrowings.

In April 1998, the $2,000,000 in outstanding  borrowings from the above director
was extended by a new note,  due October 20, 1998,  bearing  interest at 12%. As
additional  compensation,  the  director  received a warrant to purchase  50,000
ARTRA common shares at a price of $3.25 per share.

The borrowings from this director are collaterallized by a secondary interest in
all of the common stock of BCA (the parent of Bagcraft).



         Other

At March 31, 1998 and December 31, 1997,  ARTRA also had outstanding  short-term
borrowings from other unrelated parties aggregating $251,000 and $601,000,  with
interest rates varying between 10 % and 12%.

In October 1997 a lender agreed to accept 357,720 ARTRA common shares in payment
of the principal amount of approximately $1,500,000 due on certain demand notes.
In January  1998 the lender  returned  the 357,720  ARTRA  common  shares to the
Company for cash consideration of approximately $1,500,000.








                                       24
<PAGE>



         Peter R. Harvey Advances

As  discussed  in  Note 11 to the  Company's  condensed  consolidated  financial
statements, ARTRA had total advances due from its president, Peter R. Harvey, of
which $18,226,000  remained  outstanding at December 31, 1997. A $7,500,000 July
1997 advance,  as discussed  below,  provided for interest at 12%. The remaining
advances of  $10,726,000 at December 31, 1997 provided for interest at the prime
rate plus 2% (10.5% at December 31, 1997).  This receivable from Peter R. Harvey
had been classified as a reduction of common shareholders' equity.

Commencing January 1, 1993 to date,  interest on the advances to Peter R. Harvey
had been accrued and fully reserved.

In July 1997,  ARTRA advanced an additional  $7,500,000 to Peter R. Harvey.  Mr.
Harvey provided ARTRA with additional  collateral for his advances consisting of
652.285 shares of ARTRA redeemable preferred stock (a 18.2% interest at December
31, 1997),  1,784.02 shares of BCA Series A redeemable  preferred stock (a 51.6%
interest at December  31,  1997) and 6,488.8  shares of BCA Series B  redeemable
preferred  stock (a 82.7%  interest at December 31,  1997).  These ARTRA and BCA
redeemable  preferred shares were pledged by ARTRA as partial collateral for the
July 1997 private placement of ARTRA promissory notes that funded the advance to
Mr. Harvey.  As of December 31, 1997, this additional  collateral had a carrying
value in ARTRA's  consolidated balance sheet of approximately  $11,200,000.  The
advances were funded with the proceeds  from the July 1997 private  placement of
ARTRA notes as discussed in Note 5.

As collateral  for amounts due from Peter R. Harvey,  in prior years the Company
had received the pledge of 1,523 shares of ARTRA  redeemable  preferred stock (a
42.5%  interest  at  December  31,  1997,  with  a  carrying  value  in  ARTRA's
consolidated  balance sheet of approximately  $2,000,000) which are owned by Mr.
Harvey.  In  addition,  Mr.  Harvey had  pledged a 25%  interest  in  Industrial
Communication  Company  (a private  company).  Such  interest  was valued by Mr.
Harvey at $800,000 to  $1,000,000.  During 1995,  Peter R. Harvey entered into a
pledge  agreement  with ARTRA whereby Mr. Harvey pledged  additional  collateral
consisting  of 42,067  shares of ARTRA common  stock and 707,281  shares of Pure
Tech International, Inc., a publicly traded corporation. Per terms of a February
1996 discharge of bank indebtedness,  ARTRA received additional  collateral from
Mr. Harvey consisting of a $2,150,000  security interest in certain real estate,
subordinated to the bank's $850,000  security  interest in this real estate.  In
March  1997,  the bank sold its  interest in Mr.  Harvey's  note and the related
collateral  to a  private  investor.  ARTRA  retained  its  $2,150,000  security
interest the real estate,  subordinated to the  noteholder's  $850,000  security
interest in this real estate.

Peter R. Harvey had received  only nominal  compensation  for his services as an
officer or director of ARTRA or any of its  subsidiaries  for the period October
1990 through  December 1997.  Additionally,  Mr. Harvey had agreed not to accept
any  compensation  for his services as an officer or director of ARTRA or any of
its subsidiaries  until his obligations to ARTRA,  described  above,  were fully
satisfied. Additionally, since December 31, 1986, Peter R. Harvey has guaranteed
in excess of  $100,000,000  of ARTRA  obligations  to private and  institutional
lenders,  and has also  incurred  significant  expenses  on  behalf  of ARTRA in
defending ARTRA against certain litigation.

In March  1998,  ARTRA's  Board of  Directors  ratified a proposal to settle Mr.
Harvey's advances as follows:

          Effective December 31, 1997, Mr. Harvey's net advances from ARTRA were
          offset by $2,816,000  ($5,605,000 net of interest accrued and reserved
          for the  period  1993 -  1997)  to  $12,621,000.  This  offset  of Mr.
          Harvey's advances  represented a combination of compensation for prior
          year  guarantees  of ARTRA  obligations  to private and  institutional
          lenders,  compensation  in excess of the nominal  amounts  Mr.  Harvey
          received  for the years  1995 - 1997 and  reimbursement  for  expenses
          incurred to defend ARTRA against certain litigation.

          Effective January 31, 1998, Mr. Harvey's  remaining  advances totaling
          $12,787,000  were  paid  with  consideration   consisting  of  certain
          ARTRA/BCA  preferred  stock held by Mr. Harvey as discussed in Note 11
          to the condensed consolidated financial statements.







                                       25
<PAGE>


         Redeemable Preferred Stock

As  discussed  in Note 7 to the  condensed  consolidated  financial  statements,
ARTRA,  Bagcraft and  Bagcraft's  parent BCA have various  redeemable  preferred
stock issues with an aggregate  carrying  value of $8,991,000 at March 31, 1998.
Redeemable preferred stock issues with an aggregate carrying value of $4,309,000
at March 31, 1998 matured in 1997. The Bagcraft redeemable preferred stock, with
a carrying  value of $2,153,000 at March 31, 1998, was payable in June 1997. The
BCA Series B redeemable  preferred stock, with a carrying value of $2,156,000 at
March 31,  1998,  was also payable in June 1997.  ARTRA does not have  available
funds to satisfy  this  obligation  in its  entirety.  The Company is  currently
negotiating with the redeemable preferred  shareholders to restructure or extend
the maturity date of this obligation.

As discussed in Note 11 to the condensed  consolidated  financial statements and
above,  effective  January 31, 1998, Peter R. Harvey exchanged certain ARTRA/BCA
preferred stock to retire advances from ARTRA totaling $12,787,000.


The Company has suffered  recurring losses from operations and has a net capital
deficiency. As a result of these factors, the Company has experienced difficulty
in obtaining adequate financing to replace certain current credit  arrangements,
to fund its debt  service  and to  satisfy  liquidity  requirements.  Due to its
limited  ability to receive  operating  funds from its  operating  subsidiaries,
ARTRA  historically has met its operating  expenditures  with funds generated by
such alternative  sources as private placements of ARTRA common stock and notes,
sales of ARTRA common stock with put options, loans from  officers/directors and
private  investors,  as well as  through  sales of assets  and/or  other  equity
infusions.  ARTRA plans to continue to seek such alternative sources of funds to
meet its future operating expenditures.

ARTRA does not currently have available funds to repay amounts due under various
loan arrangements,  principally with private investors. As a result, the Company
will continue to have  significant  levels of  indebtedness  in the future.  The
level of  indebtedness  may affect the rate at which or the  ability of ARTRA to
effectuate the refinancing or restructuring of debt when it matures. If ARTRA is
unable to meet its future  operating  expenditures  and its debt  obligations as
they mature, ARTRA may be forced to liquidate its assets.

ARTRA's corporate entity has no material commitments for capital expenditures.


         Bagcraft

Bagcraft  entered  into a credit  agreement,  dated as of December 17, 1993 (the
"Credit  Agreement") that initially provided for a revolving credit loan and two
separate  term loans.  

In December 1996, the Credit Agreement was amended and restated  whereby,  among
other  things,  the  maturity  date of the  Credit  Agreement  was  extended  to
September 30, 2002 and certain loan covenants were amended. Term Loan A and Term
Loan B, as previously  defined in the Credit Agreement were  consolidated into a
new  $20,000,000  term loan with interest at the lender's  index rate plus .25%.
Principal  payments  under the term loan were  modified  to  provide  for annual
principal  payments  (payable  in  quarterly  installments)  in  the  amount  of
$2,000,000 in 1997 through 1999;  $3,000,000 in 2000 and 2001; and $8,000,000 in
2002.  The amended and  restated  Credit  Agreement  reduced the interest on the
revolving  credit  loan to the  lender's  index  rate  and also  provided  for a
$3,000,000  capital  expenditures  line of credit with  interest at the lender's
index rate plus .25%.

The amount available to Bagcraft under the revolving credit loan is subject to a
borrowing  base,  as  defined  in  the  Credit  Agreement,  up to a  maximum  of
$18,000,000.  At March 31, 1998 and December 31, 1997,  approximately $6,750,000
and  $4,400,000,  respectively,  was available and unused by Bagcraft  under the
revolving  credit loan.  Borrowings  under the 


                                       26
<PAGE>



revolving credit loan are payable upon maturity of the Credit Agreement,  unless
accelerated under terms of the Credit Agreement.  At March 31, 1998 and December
31, 1997, the interest rate on the revolving credit loan was 8.5%.

Borrowings under the Credit Agreement are collateralized by the common stock and
substantially all of the assets of Bagcraft.  The Credit Agreement,  as amended,
contains various restrictive covenants,  that among other restrictions,  require
Bagcraft to maintain minimum levels of tangible net worth and liquidity  levels,
and limit future capital expenditures and restricts  additional loans,  dividend
payments and payments to related  parties.  In  addition,  the Credit  Agreement
prohibits  changes in ownership of Bagcraft.  At March 31, 1998  Bagcraft was in
compliance with the provisions of its Credit Agreement.

Effective  May 5,  1997,  the Credit  Agreement  was  amended  to provide  for a
$5,000,000 term loan (Term Loan B) with interest at the lender's index rate plus
 .75%.  Term Loan B was  scheduled to mature on May 8, 1998,  unless  accelerated
under terms of the Credit  Agreement.  The proceeds of Term Loan B were advanced
to ARTRA  under  terms of an  intercompany  note  payable to  Bagcraft  that was
scheduled  to mature on May 8,  1998.  ARTRA used the  proceeds  of this loan to
repay certain ARTRA debt obligations.

Effective  July 17,  1997,  the Credit  Agreement  was  amended to provide for a
$7,500,000 term loan (Term Loan C) with interest at the lender's index rate plus
1%. Term Loan C was scheduled to mature,  unless  accelerated under terms of the
Credit Agreement. The proceeds of Term Loan C were advanced to ARTRA under terms
of an intercompany note payable to Bagcraft that was scheduled to mature on July
15,  1998.  ARTRA used the  proceeds  of this loan to repay  certain  ARTRA debt
obligations.

Effective  February  27,  1998,  the Credit  Agreement  was amended and restated
whereby,  among other things,  certain loan  covenants were amended and payments
under the Term Loans were  modified  to provide  for annual  principal  payments
(payable in quarterly installments) as follows:

         Term Loan A - $1,200,000  in 1998;  $1,800,000  in 1999;  
                       $5,500,000 in 2000 and 2001; and $6,000,000 in 2002.  
         Term Loan B - $50,000 in 1998 - 2002; and $4,750,000 in 2002.
         Term Loan C - $75,000 in 1998 - 2003; and $7,050,000 in 2004.


Amounts  outstanding  under the  Credit  Agreement  were  reflected  in  current
maturities  and long-term  debt at December 31, 1997 according to terms of these
amended maturities.

As  additional  compensation  for  borrowings  under the  Credit  Agreement,  in
December 1993, the lender received a detachable warrant ("Warrant"),  originally
expiring  in  December  1998,  allowing  the holder to purchase up to 10% of the
fully diluted common equity of Bagcraft at a nominal value. The determination of
the  repurchase  price of the Warrant is to be based on the  Warrant's  pro rata
share of the highest of book value, appraised value or market value of Bagcraft.
In connection with the February 1, 1996 amendment to the Credit  Agreement,  the
warrant  agreement was amended to permit the holder to purchase 13% of the fully
diluted common equity of Bagcraft at the original  nominal purchase price and to
extend the expiration  date to December 17, 1999. In January 1997, in accordance
with the December 1996 amendment to the Credit Agreement,  Bagcraft  repurchased
50% of the Warrant  (6.5% of the fully  diluted  common  equity of Bagcraft) for
$1,500,000.  The  warrant  has  been  subsequently  amended,  most  recently  in
accordance  with the February 27, 1998  amendment  to the Credit  Agreement,  to
permit the holder to purchase 13% of the fully diluted common equity of Bagcraft
at the original  nominal  purchase price and to extend the warrant's  expiration
date to February  27, 2003.  Under  certain  conditions  Bagcraft is required to
repurchase the Warrant from the lender.

In March  1994  Bagcraft  and the City of Baxter  Springs,  Kansas  completed  a
$12,500,000  financing package associated with the construction of a new 265,000
sq. ft. production  facility in Baxter Springs,  Kansas.  The financing package,
funded by a  combination  of  Federal,  state and local  funds,  consists of the
following  loan  agreements  payable by Bagcraft  directly to the City of Baxter
Springs:




                                       27
<PAGE>



         A $7,000,000  promissory  note payable in ten  installments of $700,000
         due annually on July 21 of each year beginning in 1995 through maturity
         on July 21,  2004.  Interest,  at varying  rates from 4.6% to 6.6%,  is
         payable  semi-annually.  At March  31,  1998  and  December  31,  1997,
         Bagcraft  had  outstanding  borrowings  of  $4,900,000  under this loan
         agreement.

         A  $5,000,000   subordinated   promissory   note  payable  as  follows:
         $2,425,000  due  June  30,  1998;  and  $2,425,000  due  in  1999.  The
         subordinated  promissory  note  is  non-interest  bearing,  subject  to
         certain repayment provisions as defined in the agreement  (as amended).
         At March 31, 1998 and  December 31,  1997,  Bagcraft  had  outstanding
         borrowings of $4,850,000 under this loan agreement.

         Two separate $250,000 subordinated  promissory notes payable in varying
         installments  through  January 20, 2025.  The  subordinated  promissory
         notes are non-interest bearing, subject to certain repayment provisions
         as defined in the  agreement.  At March 31, 1998 and December 31, 1997,
         Bagcraft  had   outstanding   borrowings   of  $215,000  and  $218,000,
         respectively, under this loan agreement.


Borrowings under the above loan agreements are collateralized by a first lien on
the land and building at the Baxter Springs, Kansas production facility and by a
second lien on certain  machinery and  equipment.  Under certain  circumstances,
repayment of the borrowings  under the above loan  agreements is subordinated to
the repayment of obligations under Bagcraft's Credit Agreement.

The common  stock and  virtually  all the assets of the Company and its Bagcraft
subsidiary  have been pledged as collateral  for  borrowings  under various loan
agreements.  Under certain debt agreements the Company is limited in the amounts
it can withdraw from its operating subsidiaries.


         Investment in COMFORCE Corporation

ARTRA,  along with its wholly  owned  Fill-Mor  subsidiary,  owns a  significant
minority interest in COMFORCE Corporation ("COMFORCE"),  consisting of 1,525,000
shares or  approximately  10% of the outstanding  common stock of COMFORCE as of
March 31, 1998 with an aggregate value as of that date of $11,823,000.

The COMFORCE shares constitute  unregistered securities under the Securities Act
of 1933 (the "Act"). As a result of ARTRA's former involvement in the operations
and  management of COMFORCE,  ARTRA was  considered an  "affiliate"  of COMFORCE
under the Act,  and because of this,  the number of shares that ARTRA could sell
without  registration  under the Act within any three-month  period was limited.
For the reasons set forth below,  the Company  believes  that an exemption  from
registration under Rule 144(k) promulgated under the Act is now available to it,
and therefore the limitations  under Rule 144 on the number of restricted shares
that ARTRA could sell within any three-month period without registrations are no
longer applicable to it.

Rule 144(k) of the Act permits the sale  without  registration  under the Act of
restricted shares of an issuer that have been held in excess of three years (two
years as of April 29,  1997) by persons  who have not been  "affiliates"  of the
issuer for the preceding three months. Since December 28, 1995, ARTRA,  Fill-Mor
and their respective officers, directors,  affiliates and employees have held no
managerial or executive positions with COMFORCE nor have any of the above served
in the  capacity  of  directors,  nor have any of them had the  right  under any
agreement  or  otherwise  to serve in such  capacity  since  December  28, 1995.
Likewise,  neither ARTRA,  Fill-Mor nor any of the above had the right under any
agreement  or  otherwise  to serve in such  capacity  since  December  28, 1995.
Finally, since that time, neither ARTRA, Fill-Mor nor any of









                                       28
<PAGE>



their  respective  officers,  directors,  affiliates  and employees have had any
material  involvement  in, nor have they been able to exercise any control over,
COMFORCE,  either  individually  or  together  with any other  person or entity.
Because of this,  the Company and  COMFORCE  believe that ARTRA and Fill-Mor are
not "affiliates" of COMFORCE and, since they have held their shares in excess of
three years, qualify for the exemption under Rule 144(k) set forth above.

There can be no assurance  that the  Securities  and Exchange  Commission  would
concur with the Company's position. Notwithstanding this, ARTRA does not believe
that its ability to sell COMFORCE shares,  or eventually to realize on the value
of its COMFORCE shares,  will be affected in a material adverse way, although it
may not be able to sell its COMFORCE shares as quickly as it could if it were to
use Rule  144(k),  and in any event,  an  attempt to sell a large  number of its
COMFORCE shares over a limited period could be expected to result in a reduction
in the value of such shares.

The Company's  operating plan for fiscal year 1998 anticipates the sale of these
marketable  securities,  with  proceeds  to be  used  principally  to  pay  down
Corporate debt obligations and fund working capital requirements.

In January 1996, the Company's  Board of Directors  approved the sale of 200,000
of  ARTRA's  COMFORCE  common  shares to  certain  officers,  directors  and key
employees of ARTRA for non-interest  bearing notes totaling $400,000.  The notes
are  collateralized  by the related  COMFORCE common shares.  Additionally,  the
noteholders  have the right to put their  COMFORCE  shares back to ARTRA in full
payment of the balance of their notes.  Based upon the  preceding  factors,  the
Company had concluded  that, for reporting  purposes,  it had  effectively  sold
options to certain  officers,  directors and key employees to acquire 200,000 of
ARTRA's  COMFORCE  common  shares.  Accordingly,  in January 1996 these  200,000
COMFORCE   common   shares  were  removed  from  the   Company's   portfolio  of
"Available-for-sale  securities" and were classified in the Company's  condensed
consolidated  balance  sheet as other  receivables  with an  aggregate  value of
$400,000,  based upon the value of proceeds to be received upon future  exercise
of the options. The disposition of these 200,000 COMFORCE common shares resulted
in a gain  that  was  deferred  and  will  not be  recognized  in the  Company's
financial statements until the options to purchase these 200,000 COMFORCE common
shares  are  exercised.  During the first  quarter  of 1998,  options to acquire
14,000 of these COMFORCE  common shares were  exercised  resulting in a realized
gain of $53,000. During the fourth quarter of 1997, options to acquire 59,500 of
these  COMFORCE  common  shares were  exercised  resulting in a realized gain of
$225,000.  At March 31, 1998,  options to acquire 126,500 COMFORCE common shares
remained  unexercised and were classified in the Company's  consolidated balance
sheet at  December  31, 1997 as other  receivables  with an  aggregate  value of
$253,000,  based upon the value of proceeds to be received upon future  exercise
of the options.

In March 1997, a lender  received 25,000 COMFORCE common shares held by ARTRA as
additional  consideration for a short-term loan. The disposition of these 25,000
COMFORCE  common  shares  resulted  in a realized  gain of  $213,000,  with cost
determined by average cost.


         Litigation

The Company and its subsidiaries are the defendants in various  business-related
litigation and  environmental  matters.  See Note 10 to the Company's  condensed
consolidated financial statements.  At March 31, 1998 and December 31, 1997, the
Company  had  accrued   current   liabilities  of  $1,700,000  and   $1,800,000,
respectively,   for  potential  business-related  litigation  and  environmental
liabilities.  While these  litigation  and  environmental  matters  involve wide
ranges of potential liability,  management does not believe the outcome of these
matters  will  have  a  material  adverse  effect  on  the  Company's  financial
statements.  However,  ARTRA  may not have  available  funds to pay  liabilities
arising out of these  business-related  litigation and environmental matters or,
in certain  instances,  to provide for its legal  defense.  ARTRA  could  suffer
severe adverse  consequences  in the event of an unfavorable  judgment in any of
these matters.








                                       29
<PAGE>



         Net Operating Loss Carryforwards

At March 31, 1998, the Company and its  subsidiaries had Federal income tax loss
carryforwards of approximately  $40,000,000 expiring principally in 2002 - 2013,
available to be applied against future taxable income,  if any. In recent years,
the  Company  has  issued  shares  of its  common  stock to repay  various  debt
obligations,  as  consideration  for  acquisitions,   to  fund  working  capital
obligations and as consideration for various other transactions.  Section 382 of
the Internal  Revenue  Code of 1986 limits a  corporation's  utilization  of its
Federal income tax loss carryforwards when certain changes in the ownership of a
corporation's common stock occurs. In the opinion of management,  the Company is
not  currently  subject to such  limitations  regarding the  utilization  of its
Federal income tax loss  carryforwards.  Should the Company  continue to issue a
significant  number of shares of its common stock, it could trigger a limitation
that would prevent it from utilizing a substantial portion of its Federal income
tax loss carryforwards.


Impact of Inflation and Changing Prices

Inflation has become a less significant factor in our economy;  however,  to the
extent permitted by competition, the Company generally passes increased costs to
its customers by increasing sales prices over time.


Recently Issued Accounting Pronouncements

During  1997 the  Financial  Accounting  Standards  Board  issued  Statement  of
Financial  Accounting  Standards ("SFAS") 130, "Reporting  Comprehensive  Income
Summary," and SFAS No. 131,  "Disclosures  About  Segments of an Enterprise  and
Related Information".  In February 1998 the Financial Accounting Standards Board
issued Statement of Financial  Accounting Standards ("SFAS") No. 132 "Employers'
Disclosures  about  Pensions  and other  Postretirement  Benefits.  SFAS No. 130
establishes standards for reporting comprehensive income to present a measure of
all  changes in equity  that result  from  renegotiated  transactions  and other
economic  events of the period  other  than  transactions  with  owners in their
capacity as owners. Comprehensive income is defined as the change in equity of a
business  enterprise  during a period  from  transactions  and other  events and
circumstances  from  nonowner  sources and  includes  net  income.  SFAS No. 131
specifies revised  guidelines for determining an entity's operating segments and
the type and level of  financial  information  to be  disclosed.  This  standard
requires  that  management  identify  operating  segments  based on the way that
management  disaggregates  the entity for making internal  operating  decisions.
SFAS No. 132  standardizes  the  disclosure  requirements  for pension and other
postretirement benefits.

SFAS No.  130,  SFAS No. 131 and SFAS No. 132 are  effective  for the  Company's
fiscal year ending December 31, 1998.  Management has not determined what impact
these standards, when adopted, will have on the Company's financial statements.


Year 2000 Compliance

The  Company  has  implemented  an upgrade  to its  existing  financial,  sales,
production and  distribution  software that is Year 2000  compliant.  It is also
conducting  a  comprehensive  review of the balance of its  computer  systems to
identify those processes that could be adversely affected by the Year 2000 issue
and is developing an implementation  plan to resolve any issue that might arise.
In conducting its review,  the Company is actively  soliciting its suppliers and
customers to assess any Year 2000 issue that might arise from the interaction of
its computer  systems with those of its suppliers and  customers.  The Year 2000
issue refers to the inability of many  computer  programs and systems to process
accurately  dates later than  December  31,  1999.  Unless  these  programs  are
modified to handle the century change,  they will likely interpret the Year 2000
as the year 1900.  The Company has not incurred any  significant  costs for Year
2000 compliance to date and does not expect to incur any significant  additional
costs to complete such compliance.







                                       30
<PAGE>



                           PART II - OTHER INFORMATION



Item 1.  Legal Proceedings

         The  information  required  by Part II,  Item 1 of Form  10-Q is hereby
         incorporated  by  reference  to  Note  10 to  the  Company's  condensed
         consolidated  financial statements for the quarter ended March 31, 1998
         included in Part I, Item 1 of this Form 10-Q.


Item 6.  Exhibits and Reports On Form 8-K


         (a)       Exhibits:

                   None.


                  (b)       Reports on Form 8-K:

                   None.

































                                       31
<PAGE>



                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunder duly authorized.






                                                ARTRA GROUP INCORPORATED
                                                ------------------------
                                                      Registrant







Dated:   May  15, 1998                             JAMES D. DOERING
         -------------                ------------------------------------------
                                      Vice President and Chief Financial Officer























                                       32

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  INFORMATION  EXTRACTED  FROM FORM 10-Q FOR THE
QUARTERLY  PERIOD  ENDED  MARCH 31,  1998 AND IS  QUALIFIED  IN ITS  ENTIRETY BY
REFERENCE TO SUCH FORM 10-Q.

</LEGEND>
<CIK>                                       0000200243
<NAME>                        ARTRA GROUP INCORPORATED
<MULTIPLIER>                                     1,000
<CURRENCY>                                     dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-mos
<FISCAL-YEAR-END>                           DEC-31-1997
<PERIOD-START>                              JAN-31-1998
<PERIOD-END>                                MAR-31-1998
<EXCHANGE-RATE>                                 1.000
<CASH>                                             71
<SECURITIES>                                   11,823
<RECEIVABLES>                                  10,370
<ALLOWANCES>                                      223
<INVENTORY>                                    18,662
<CURRENT-ASSETS>                               41,879
<PP&E>                                         49,918
<DEPRECIATION>                                 25,093
<TOTAL-ASSETS>                                 70,016
<CURRENT-LIABILITIES>                          41,155
<BONDS>                                             0
                           4,682
                                         0
<COMMON>                                        6,227
<OTHER-SE>                                    (33,502)
<TOTAL-LIABILITY-AND-EQUITY>                   70,016
<SALES>                                        30,839
<TOTAL-REVENUES>                               30,839
<CGS>                                          25,511
<TOTAL-COSTS>                                  25,511
<OTHER-EXPENSES>                                5,173
<LOSS-PROVISION>                                    0
<INTEREST-EXPENSE>                              2,060
<INCOME-PRETAX>                                (1,905)
<INCOME-TAX>                                       12 
<INCOME-CONTINUING>                            (1,917)
<DISCONTINUED>                                      0
<EXTRAORDINARY>                                     0
<CHANGES>                                           0
<NET-INCOME>                                   (1,917)
<EPS-PRIMARY>                                    (.26)
<EPS-DILUTED>                                    (.26)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission