SALOMON INC
10-Q, 1995-08-11
SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES
Previous: SALOMON INC, 424B3, 1995-08-11
Next: JOHNSON & JOHNSON ET AL, 10-Q, 1995-08-11







                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                 --------------

(Mark One)

[X]     Quarterly  Report  Pursuant  to  Section  13 or 15(d) of the  Securities
        Exchange Act of 1934 for the quarterly period ended June 30, 1995
                                       or

[       ] Transition  Report  Pursuant to Section 13 or 15(d) of the  Securities
        Exchange Act of 1934 for the transition period from _____to_____


                         Commission File Number 1-4346


                                  SALOMON INC
             (Exact name of registrant as specified in its charter)

                  Delaware                             22-1660266
  (State or other jurisdiction of         (I.R.S. Employer Identification No.)
  incorporation or organization)


Seven World Trade Center, New York, New York                         10048
(Address of principal executive offices)                          (Zip Code)


       Registrant's telephone number, including area code: (212) 783-7000


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                    Yes X No


                  Number of shares of common stock outstanding
                         at July 31, 1995: 106,387,047


<PAGE>

<TABLE>


                                  SALOMON INC
                                   Form 10-Q


<CAPTION>

Part I             FINANCIAL INFORMATION                                                                          Page No.

<S>                                                                                                                        <C>

Item 1.             Financial Statements (unaudited):

                    Consolidated Statement of Income -
                             Three and Six months ended June 30, 1995 and 1994                                               3

                    Condensed Consolidated Statement of Financial Condition -
                             June 30, 1995 and December 31, 1994                                                           4-5

                    Summary of Options and Contractual Commitments -
                             June 30, 1995 and December 31, 1994                                                             6

                    Condensed Consolidated Statement of Cash Flows -
                             Six months ended June 30, 1995 and 1994                                                         7

                    Notes to Unaudited Condensed Consolidated Financial Statements                                        8-11

Item 2.             Management's Discussion and Analysis of Financial Condition
                    and Results of Operations                                                                            12-18


PART II  OTHER INFORMATION

Item 1.             Legal Proceedings                                                                                       19

Item 6.             Exhibits and Reports on Form 8-K                                                                        19



SIGNATURES                                                                                                                  20

</TABLE>


<PAGE>

<TABLE>
<CAPTION>


                         PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

SALOMON INC AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
(unaudited)
Dollars in millions, except per share amounts                        Three months                       Six months
Period ended June 30,                                             1995            1994             1995            1994
Revenues:
<S>                                                     <C>             <C>              <C>            <C>       

Interest and dividends                                   $      1,944    $      1,347     $      3,552    $      2,747
Principal transactions                                           (252)           (245)             118            (192)
Investment banking                                                154              86              176             256
Commissions                                                        81              85              170             175
Other                                                              27              10                6              66
     Total Revenues                                             1,954           1,283            4,022           3,052
Interest Expense                                                1,553           1,112            2,878           2,170
     Revenues, net of interest expense                            401             171            1,144             882
Noninterest expenses:
Compensation and employee-related                                 324             338              755             755
Technology                                                         64              61              128             121
Occupancy                                                          42              51               83              89
Professional services and business development                     35              39               80              73
Clearing and exchange fees                                         17              15               33              35
Other                                                              18              13               30              43
     Total noninterest expenses                                   500             517            1,109           1,116
Income (loss) before taxes                                        (99)           (346)              35            (234)
Income tax expense (benefit)                                      (39)           (142)              14             (96)
Net income (loss)                                        $        (60)   $       (204)    $         21    $       (138)
Per common share:
Primary earnings (loss)                                  $      (0.73)   $      (2.08)    $      (0.14)   $      (1.54)
Dividends                                                $       0.16    $       0.16     $       0.32    $       0.32

Weighted average shares of common stock outstanding (in thousands):
For primary earnings per share                                106,500         105,800          106,400         107,900
<FN>
The accompanying Notes to Unaudited Condensed Consolidated Financial Statements and the Unaudited Summary
of Options and Contractual Commitments are integral parts of this statement.
</FN>
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

SALOMON INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
(unaudited)

Dollars in millions
ASSETS                                                                           June 30, 1995                 December 31, 1994
<S>                                                                      <C>            <C>              <C>            <C>    

Cash and interest bearing equivalents                                                    $     2,444                     $    3,539

Financial instruments and contractual commitments:
     Government and government agency securities - U.S.                    $   34,902                      $   32,980
     Government and government agency securities - non-U.S.                    37,157                          34,071
     Corporate debt securities                                                 11,577                          11,537
     Options and contractual commitments                                        6,058                           6,932
     Equity securities                                                          4,305                           4,169
     Mortgage loans and collateralized mortgage securities                      1,691                           2,190
     Other                                                                      1,458                           1,418
                                                                                              97,148                         93,297

Commodities-related products and instruments:
     Crude oil, refined products and other
        physical commodities                                                    1,392                           1,066
     Options and contractual commitments                                          576                             424
                                                                                               1,968                          1,490

Collateralized short-term financing agreements:
     Securities purchased under agreements to resell                           37,577                          43,792
     Securities borrowed and other                                             14,211                          17,034
                                                                                              51,788                         60,826

Receivables                                                                                    5,376                          8,524

Assets securing collateralized mortgage obligations                                            2,817                          3,140

Property, plant and equipment, net                                                             1,279                          1,181

Other assets, including intangibles                                                              873                            735
     Total assets                                                                        $   163,693                     $  172,732
<FN>

The accompanying Notes to Unaudited Condensed  Consolidated Financial Statements
and the Unaudited  Summary of Options and  Contractual  Commitments are integral
parts of this statement.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

SALOMON INC AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
(unaudited)


Dollars in millions
LIABILITIES AND STOCKHOLDERS' EQUITY                                             June 30, 1995                 December 31, 1994
Short-term borrowings:
<S>                                                                      <C>           <C>                <C>            <C>   

     Securities sold under agreements to repurchase                        $   81,089                      $   70,405
     Bank borrowings                                                            2,737                           2,333
     Securities loaned                                                          1,644                           1,500
     Deposit liabilities                                                        1,228                           1,447
     Commercial paper                                                             972                             865
     Other                                                                      3,941                           2,029
                                                                                         $    91,611                     $   78,579

Financial and  commodities-related  instruments  sold,  not yet  purchased,  and
  contractual commitments:
     Government and government agency securities - U.S.                        17,159                          31,021
     Government and government agency securities - non-U.S.                     9,385                          18,948
     Financial options and contractual commitments                             10,506                           6,232
     Equity securities                                                          2,800                           3,528
     Corporate debt securities and other                                        1,245                           1,677
     Commodities, including options and
          contractual commitments                                               1,276                             663
                                                                                              42,371                         62,069
Payables and accrued liabilities                                                               7,782                          9,364
Collateralized mortgage obligations                                                            2,660                          3,026
Term debt                                                                                     14,799                         15,202
     Total liabilities                                                                       159,223                        168,240
Commitments and contingencies (Note 2)
Redeemable preferred stock, Series A                                                             700                            700
Stockholders' equity:
     Preferred stock, Series C and D                                              312                             312
     Common stock                                                                 156                             156
     Additional paid-in capital                                                   289                             292
     Retained earnings                                                          4,631                           4,681
     Cumulative translation adjustments                                            23                               5
     Common stock held in treasury, at cost                                   (1,641)                         (1,654)
           Total stockholders' equity                                                          3,770                          3,792
     Total liabilities and stockholders' equity                                          $   163,693                     $  172,732
<FN>

The accompanying Notes to Unaudited Condensed  Consolidated Financial Statements
and the Unaudited  Summary of Options and  Contractual  Commitments are integral
parts of this statement.
</FN>
</TABLE>


<PAGE>

<TABLE>
<CAPTION>


SALOMON INC AND SUBSIDIARIES
SUMMARY OF OPTIONS AND CONTRACTUAL COMMITMENTS
(UNAUDITED)
                                                                       June 30, 1995                         December 31, 1994
                                                  Notional  Current Market or Fair Value   Notional    Current Market or Fair Value
Dollars in billions                                Amounts       Assets     Liabilities     Amounts      Assets     Liabilities
Exchange-issued products:
<S>                                            <C>              <C>           <C>        <C>            <C>            <C>

   Futures contracts*                           $   446.5        $   -         $   -      $  734.3       $   -          $   -
   Other exchange-issued products:
     Equity contracts                                18.8           .3            .2          11.6          .1             .1
     Fixed income contracts                          25.3            -             -          24.2           -             .1
     Foreign exchange contracts                        .1            -             -           4.1           -              -
     Commodities-related contracts                    5.0            -             -          11.3           -              -
Total exchange-issued products                      495.7           .3            .2         785.5          .1             .2
Over-the-counter  swap agreements,  
swap options,  caps and floors:
   Swaps                                            456.2          2.7           7.2         383.3         3.8            3.7
   Swap options written                               7.2            -            .3           9.7           -             .1
   Swap options purchased                            17.6           .8             -          24.5          .7              -
   Cap and floor agreements                          84.8           .3            .7          68.1          .3             .7
Total over-the-counter swap agreements,
swap options, caps and floors                       565.8          3.8           8.2         485.6         4.8            4.5

Over-the-counter foreign exchange 
contracts and options:
   Forward currency contracts                        53.5           .3            .6          49.8          .3             .2
   Options written                                   15.8            -            .4          15.3           -             .4
   Options purchased                                 16.3           .2             -          15.0          .4              -
Total over-the-counter foreign exchange
  contracts and options                              85.6           .5           1.0          80.1          .7             .6

Other options and contractual commitments:
   Options and warrants on equities and 
   equity indices**                                  34.3          1.1            .6          31.5         1.0             .6
   Options   and   forward    contracts
   on fixed-income securities**                     148.5           .3            .5         103.2          .3             .3

   Commodities-related contracts***                  27.6           .6            .7          23.1          .4             .5
Total                                           $ 1,357.5         $6.6         $11.2      $1,509.0        $7.3           $6.7

<FN>

*Margin  on  futures  contracts  is  included  in  receivables/payables  on  the
Condensed  Consolidated  Statement of Financial Condition.  **The market or fair
value of such instruments recorded as assets includes approximately $500 million
at June 30,  1995 and $300  million at  December  31,  1994 of  over-the-counter
instruments  primarily  with  investment  grade  counterparties.  The  remainder
consists  primarily of highly liquid  instruments  actively  traded on organized
exchanges.  ***The substantial majority of these over-the-counter  contracts are
with investment grade counterparties.
</FN>
</TABLE>
<TABLE>
<CAPTION>


                                      CREDIT EXPOSURE, NET OF COLLATERAL, ON OTC SWAP AGREEMENTS,
                                    SWAP OPTIONS, CAPS AND FLOORS AND OTC FOREIGN EXCHANGE CONTRACTS
                                                      AND OPTIONS, BY RISK CLASS*
Note:  Amounts represent current exposure and do not include potential credit exposure
            that may result from factors that influence market risk.
                                                                                                                       Transactions
At June 30, 1995                                                    All Transactions                                     with over
                                                                                                                          3 years
                                                                                                                            to
                                                                                                                          maturity
                                 Other                                                                              
                                 Major                                                                          Year-to
                              Derivatives                 Financial     Governments/                             -Date
Dollars in billions             Dealers     Corporates    Institutions  Supranationals  Other      Total        Average      Total
Swap agreements, swap options,
 caps and floors:
<S>                            <C>           <C>          <C>             <C>          <C>        <C>

   Risk classes 1 and 2         $ .5          $ .1         $ .3            $ .1         $   -      $ 1.0         $ 1.0       $   .5
   Risk class 3                   .4            .2           .2               -            .1         .9            .9           .3
   Risk classes 4 and 5           .4            .5           .3               -             -        1.2           1.2           .7
   Risk classes 6, 7 and 8         -            .1            -               -             -         .1            .1            -
                               $ 1.3          $ .9         $ .8            $ .1          $ .1      $ 3.2         $ 3.2        $ 1.5
Foreign           exchange
contracts and options:
   Risk classes 1 and 2         $ .2         $   -         $  -            $  -         $   -       $ .2          $ .2         $  -
   Risk class 3                   .1             -            -               -            .1         .2            .2            -
   Risk classes 4 and 5            -             -            -               -            .1         .1            .2            -
                                $ .3         $   -         $  -            $  -          $ .2       $ .5          $ .6         $  -
<FN>

*To  monitor  credit  risk,  the  Company  utilizes  a series of eight  internal
designations of counterparty credit quality. These designations are analogous to
external  credit ratings whereby risk classes one through three are high quality
investment  grades.  Risk classes four and five include  counterparties  ranging
from the lowest investment grade to the highest non-investment grade level. Risk
classes six, seven and eight represent higher risk counterparties.
</FN>
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

SALOMON INC AND SUBSIDIARIES 
CONSOLIDATED STATEMENT OF CASH FLOWS 
(unaudited)
Dollars in millions
Six months ended June 30,                                                                   1995                 1994
Cash flows from operating activities:
Net income adjusted for noncash items -
<S>                                                                               <C>                   <C>   

   Net income (loss)                                                               $          21         $       (138)
   Depreciation, amortization and other                                                       69                  101
   Total cash items included in net income (loss)                                             90                  (37)
(Increase) decrease in operating assets -
   Financial instruments and contractual commitments                                      (3,851)              17,386
   Commodities-related products and instruments                                             (478)                (310)
   Collateralized short-term financing agreements                                          9,038              (10,076)
   Receivables                                                                             3,359                2,252
   Other                                                                                     153                   61
Total decrease in operating assets                                                         8,221                9,313
Increase (decrease) in operating liabilities -
   Short-term borrowings                                                                  13,032              (13,428)
   Financial and commodities-related instruments sold,
      not yet purchased, and contractual commitments                                     (19,698)               3,161
   Payables and accrued liabilities                                                       (1,569)                (655)
Total decrease in operating liabilities                                                   (8,235)             (10,922)
Cash provided by (used in) operating activities                                               76               (1,646)
Cash flows from financing activities:
     Proceeds from -
        Issuance of term debt                                                              1,972                3,898
        Employee stock purchase and option plans                                              10                    9
     Total cash proceeds from financing activities                                         1,982                3,907
     Payments for -
        Term debt maturities and repurchases                                               2,886                1,647
        Collateralized mortgage obligations                                                  417                  586
        Purchase of common stock for treasury                                                  1                  252
        Dividends on common stock                                                             35                   35
        Dividends on preferred stock*                                                         36                   28
     Total cash payments for financing activities                                          3,375                2,548
Cash provided by (used in) financing activities                                           (1,393)               1,359
Cash flows from investing activities:
     Proceeds from -
        Assets securing collateralized mortgage obligations                                  376                  514
     Total cash proceeds from investing activities                                           376                  514
     Payments for -
        Property, plant and equipment                                                        154                   62
     Total cash payments for investing activities                                            154                   62
  Cash provided by investing activities                                                      222                  452
Increase (decrease) in cash and interest bearing equivalents                              (1,095)                 165
Cash and interest bearing equivalents at January 1                                         3,539                5,748
Cash and interest bearing equivalents at June 30                                   $       2,444         $      5,913
<FN>

The accompanying Notes to Unaudited Condensed Consolidated Financial Statements and the Unaudited Summary of
Options and Contractual Commitments are integral parts of this statement.
* For the six months ended June 30, 1995 and June 30, 1994, dividends on preferred stock were reduced by the 
aftertax impact
($9 million and $17 million) of interest rate swaps that effectively convert the Company's fixed-rate dividend 
obligations to 
variable-rate obligations.
</FN>
</TABLE>

<PAGE>



                          Salomon Inc and Subsidiaries
         Notes to Unaudited Condensed Consolidated Financial Statements
                                 June 30, 1995

1.       Basis of Presentation

         The Unaudited Condensed  Consolidated  Financial Statements include the
         accounts   of   Salomon   Inc  and  all   majority-owned   subsidiaries
         (collectively,  the "Company").  These financial statements include all
         adjustments  necessary for a fair presentation of financial  condition,
         results  of  operations  and  cash  flows.   The  Unaudited   Condensed
         Consolidated  Financial  Statements  should be read in conjunction with
         the  audited  financial  statements  included in the  Company's  Annual
         Report on Form 10-K for the year ended December 31, 1994.

2.       Legal Proceedings

         Outstanding  legal matters are discussed in Note 15 to the Consolidated
         Financial  Statements  included in the Company's  Annual Report on Form
         10-K for the year ended  December 31, 1994.  Management of the Company,
         after  consultation  with outside  legal counsel and  consideration  of
         applicable  reserves,  believes  that the ultimate  resolution of legal
         proceedings and environmental  matters will not have a material adverse
         effect on the Company's financial condition;  however,  such resolution
         could have a material  adverse  impact on  operating  results in future
         periods depending in part on the results for such periods.

3.       Net Capital

         Certain  U.S.  and  non-U.S.   subsidiaries   are  subject  to  various
         securities   and   commodities   regulations   and   capital   adequacy
         requirements  promulgated by the regulatory and exchange authorities of
         the countries in which they operate.  The Company's principal regulated
         subsidiaries are discussed below.

         Salomon Brothers Inc ("SBI") is registered as a broker-dealer  with the
         U.S.  Securities and Exchange  Commission ("SEC") and is subject to the
         SEC's  Uniform  Net Capital  Rule,  Rule  15c3-1,  which  requires  net
         capital,  as defined under the alternative method, of not less than the
         greater  of  2%  of  aggregate   debit  items   arising  from  customer
         transactions,  as defined, or 4% of funds required to be segregated for
         customers'  regulated  commodity  accounts,  as defined.  Although  net
         capital,  aggregate  debit items and funds  required  to be  segregated
         change from day to day, at June 30, 1995,  SBI's net capital was $1,312
         million, $1,273 million in excess of regulatory requirements.

         Salomon  Brothers  International  Limited  ("SBIL")  is  authorized  to
         conduct investment business in the United Kingdom by the Securities and
         Futures Authority ("SFA") in accordance with the Financial Services Act
         1986.  The SFA requires SBIL to have  available at all times  financial
         resources, as defined,  sufficient to demonstrate continuing compliance
         with its rules. At June 30, 1995, SBIL's financial  resources were $673
         million in excess of regulatory requirements.

         Salomon Brothers Asia Limited ("SBAL") and Salomon Brothers AG ("SBAG")
         are also  subject  to  regulation  in the  countries  in which  they do
         business.  Such regulations include  requirements to maintain specified
         levels of net capital or its equivalent.  At June 30, 1995,  SBAL's net
         capital was $504 million above the minimum required by Japan's Ministry
         of  Finance.  SBAG's net  capital  was $276  million  above the minimum
         required by Germany's Banking Supervisory Authority.

4.       Business Unit Revenues

         The  Company's   investment  banking  and  securities   activities  are
         conducted by Salomon  Brothers Holding Company Inc and its subsidiaries
         ("Salomon  Brothers").  Commodities trading activities are conducted by
         the Phibro  Division  of Salomon  Inc  ("Phibro  Division").  Crude oil
         refining and gathering and refined  product  marketing  activities  are
         conducted by Phibro Energy USA,  Inc.  ("Phibro  USA").  Results of The
         Mortgage  Corporation Group Limited ("TMC"),  an indirect  wholly-owned
         subsidiary of the Company, are included in "Corporate and Other" as are
         the results of Phibro Energy Production,  Inc.  ("PEPI"),  a partner in
         the White Nights Russian-American oil joint venture.

         The accompanying  Management's Discussion and Analysis section includes
         a discussion  of the  operating  results of the  Company's  businesses.
         Business  unit  results  for all  periods  presented  include a partial
         allocation  of Salomon Inc  corporate-level  expenses.  Corporate-level
         expenses  incurred for the benefit of a particular  operating  business
         are allocated directly to that business.  Corporate-level expenses that
         cannot be directly  associated  with the Company's  operating units are
         included in "Corporate and Other."



<TABLE>
<CAPTION>


Revenues by Business Unit
The following tables present revenues, net of interest, by business unit for the three and six months ended June 30, 1995 and 1994.

Three Months Ended June 30, 1995
                                                 Principal
                                               Transactions
                                                  & Net          Investment
(Dollars in millions)                           Interest          Banking          Commissions       Other           Total
Salomon Brothers' Client-Related Business:
<S>                                             <C>            <C>                 <C>                <C>         <C>

     Global investment banking                   $   -            $  154             $ -              $  -          $  154 
     Fixed income secondary markets                216                 -               8                 -             224 
     Equities secondary markets                    128                 -              73                 -             201 
     Foreign exchange                                6                 -               -                 -               6 
     Asset management                                2                 -               -                 8              10 
Total revenues from Client-Related Business        352               154              81                 8             595 
Proprietary Trading Businesses                     (43)                -               -                 -             (43)
Total Salomon Brothers' revenues, net of 
     interest expense                              309               154              81                 8             552 
Phibro Division                                   (178)                -               -                 1            (177)
Phibro USA                                          (7)                -               -                18              11 
Corporate and other                                 15                 -               -                 -              15 
 Total Salomon Inc                               $ 139            $  154            $ 81             $  27          $  401 

</TABLE>
<TABLE>
<CAPTION>

Three Months Ended June 30, 1994
                                                Principal
                                                Transactions
                                                  & Net          Investment
(Dollars in millions)                            Interest          Banking       Commissions          Other         Total
Salomon Brothers' Client-Related Business:
<S>                                             <C>              <C>                <C>              <C>           <C>

     Global investment banking                   $ -              $  86              $ -               $  -          $  86 
     Fixed income secondary markets              (136)                -               11                  -           (125)
     Equities secondary markets                    (9)                -               71                  -             62 
     Foreign exchange                              55                 -                -                  -             55 
     Private Investment Department                  3                 -                3                  -              6 
     Asset management                               6                 -                -                  5             11 
Total revenues from Client-Related Business       (81)               86               85                  5             95 
Proprietary Trading Businesses                    (60)                -                -                  -            (60)
Total Salomon Brothers' revenues, net of 
     interest expense                            (141)               86               85                  5             35 
Phibro Division                                   130                 -                -                  -            130 
Phibro USA                                         (2)                -                -                  5              3 
Corporate and other                                 3                 -                -                  -              3 
Total Salomon Inc                               $ (10)            $  86             $ 85              $  10         $  171 

</TABLE>
<TABLE>
<CAPTION>


Six Months Ended June 30, 1995
                                                Principal
                                               Transactions
                                                  & Net          Investment
(Dollars in millions)                           Interest          Banking          Commissions         Other         Total
Salomon Brothers' Client-Related Business:
<S>                                              <C>            <C>                 <C>               <C>         <C>

     Global investment banking                    $ -            $  176              $ -               $  -         $  176 
     Fixed income secondary markets               335                 -               24                  -            359 
     Equities secondary markets                   113                 -              143                  -            256 
     Foreign exchange                               4                 -                -                  -              4 
     Private Investment Department                  4                 -                2                  -              6 
     Asset management                               -                 -                -                 19             19 
Total revenues from Client-Related Business       456               176              169                 19            820 
Proprietary Trading Businesses                    319                 -                -                  -            319 
Total Salomon Brothers' revenues, net of 
     interest expense                             775               176              169                 19          1,139 
Phibro Division                                     5                 -                -                  2              7 
Phibro USA                                        (13)                -                -                (16)           (29)
Corporate and other                                25                 -                1                  1             27 
Total Salomon Inc                               $ 792            $  176            $ 170               $  6       $  1,144 

</TABLE>
<TABLE>
<CAPTION>

Six Months Ended June 30, 1994
                                               Principal
                                              Transactions
                                                 & Net          Investment
(Dollars in millions)                          Interest          Banking          Commissions         Other         Total
Salomon Brothers' Client-Related Business:
<S>                                           <C>                <C>                <C>             <C>            <C>   

     Global investment banking                   $ -             $  256              $ -               $  -         $  256 
     Fixed income secondary markets               49                  -               24                  -             73 
     Equities secondary markets                  (97)                 -              143                  -             46 
     Foreign exchange                            (56)                 -                -                  -            (56)
     Private Investment Department                 4                  -                7                  -             11 
     Asset management                              8                  -                -                 12             20 
Total revenues from Client-Related Business      (92)               256              174                 12            350 
Proprietary Trading Businesses                   281                  -                -                  -            281 
Total Salomon Brothers' revenues, net of 
     interest expense                            189                256              174                 12            631 
Phibro Division                                  203                  -                -                  -            203 
Phibro USA                                        (8)                 -                -                 53             45 
Corporate and other                                1                  -                1                  1              3 
Total Salomon Inc                              $ 385             $  256            $ 175              $  66         $  882 
</TABLE>


<PAGE>


Item 2.  Management's Discussion and Analysis of Financial Condition and 
Results of Operations
<TABLE>
<CAPTION>

SUMMARY OF CONSOLIDATED OPERATING RESULTS

Dollars in millions, except per share amounts                                Three months                   Six months
Period ended June 30,                                                     1995           1994           1995          1994

Income (loss) before taxes:
<S>                                                                <C>             <C>             <C>             <C>   

   Salomon Brothers                                                 $     56         $   (410)       $   116        $  (371)
   Phibro Division                                                      (162)              82            (39)           132 
   Phibro USA                                                              1              (10)           (50)            17 
   Corporate and other                                                     6               (8)             8            (12)
Income (loss) before taxes                                               (99)            (346)            35           (234)
Income tax expense (benefit)                                             (39)            (142)            14            (96)
Net Income (loss)                                                   $    (60)        $   (204)       $    21        $  (138)
Per Common Share:
Primary earnings (loss)                                             $  (0.73)        $  (2.08)       $ (0.14)       $ (1.54)
Cash dividends                                                      $   0.16         $   0.16        $  0.32        $  0.32 
Book value at period-end                                            $  32.38         $  35.71        $ 32.38        $ 35.71 
Annualized return on average common stockholders' equity                (8.8) %         (22.0) %        (0.8) %        (8.0) %
</TABLE>


The Company's three businesses are diverse.  Results of Salomon Brothers are not
closely  correlated with the results of Phibro  Division's  commodities  trading
business or Phibro USA's oil refining and marketing business.  Consequently,  it
is not unusual  for certain of the  Company's  businesses  to generate  positive
results during difficult periods for other businesses.

Corporate and other includes certain Salomon Inc  corporate-level  expenses that
cannot be  attributed to any of the  Company's  businesses;  the results of TMC,
which originates and services  residential  mortgages in the United Kingdom; and
the results of PEPI,  whose primary asset is its  investment in the White Nights
Russian-American  oil production joint venture.  The 1995 second quarter and six
month  results of  Corporate  and other were  positively  impacted by the strong
results of TMC. PEPI's investment in White Nights,  including related loans, had
a carrying value of $52 million at June 30, 1995, a decrease of $6 million since
December 31, 1994. The decrease  reflects interest payments from White Nights to
PEPI with respect to PEPI's loan to the venture,  which are excluded from income
and instead  recorded as  reductions  in the carrying  value of the  investment.
Although loan repayments are expected to continue,  White Nights' future remains
dependent on Russian fiscal, legislative and regulatory policy.


<PAGE>
<TABLE>
<CAPTION>



Salomon Brothers
Results of Operations
Dollars in millions
                                                           Three months       Percent              Six months       Percent
Period ended June 30,                                    1995        1994      Change          1995        1994     Change

Revenues:
Client-Related Business:
   Global investment banking
<S>                                               <C>             <C>         <C>           <C>        <C>           <C>

       Advisory                                     $   52        $   44         18  %        $ 104      $   93        12 %
       Equity underwriting                              67            30        123              67         122       (45)
       Debt underwriting                                35            12        192               5          41       (88)
   Total global investment banking                     154            86         79             176         256       (31)
   Fixed income secondary markets                      224          (125)       n/m             359          73       392 
   Equities secondary markets                          201            62        224             256          46       457 
   Foreign exchange                                      6            55        (89)              4         (56)      n/m
   Private Investment Department*                        -             6        n/m               6          11       (45)
   Asset management                                     10            11         (9)             19          20        (5) 
Total revenues from Client-Related Business            595            95        526             820         350       134
Proprietary Trading Businesses                         (43)          (60)       n/m             319         281        14 
Total revenues, net of interest expense             $  552        $   35      1,477  %      $ 1,139     $   631        81 %
Income (loss) before taxes: 
     Client-Related Business                        $  149        $ (291)       n/m  %        $ (30)    $  (464)      n/m %
     Proprietary Trading Businesses                    (93)         (119)       n/m             146          93        57 
Total income (loss) before taxes                    $   56        $ (410)       n/m  %        $ 116     $  (371)      n/m %

<FN>

*Discontinued in the first quarter of 1995.
</FN>
</TABLE>

Salomon  Brothers,  the  Company's  global  investment  banking  and  securities
business,  recorded  pretax income of $56 million in the second quarter of 1995,
compared to a pretax loss of $410  million in the 1994 second  quarter.  For the
first six  months  of 1995,  Salomon  Brothers  recorded  pretax  income of $116
million, compared to a pretax loss of $371 million in the first six month period
of 1994.

Salomon Brothers  Client-Related Business recorded pretax income of $149 million
in the second quarter of 1995,  which  represented  its best quarter since 1993,
and the fifth most  profitable  quarter  since 1990.  For the second  quarter of
1994, Salomon Brothers'  Client-Related  Business reported a pretax loss of $291
million. For the first six months of 1995, the Client-Related  Business reported
revenues of $820  million,  more than double the $350  million  reported for the
first  six  months  of  1994.  The  equity  underwriting  business  had a strong
performance  during the second  quarter of 1995,  resulting in an improvement in
U.S.  equity  underwriting  rankings to third for the quarter,  on a lead basis.
Salomon  Brothers  advisory  business  continued its strong  performance  in the
quarter and debt underwriting  revenues,  which benefited from increased volumes
in global bond markets,  also improved  significantly.  The lower 1995 six month
revenues versus 1994 for equity and debt underwriting reflect first quarter 1995
pretax losses of $13 million and $55 million,  respectively,  on Latin  American
securities  positions.  Equity and fixed  income  secondary  markets also showed
marked improvement  compared to the same 1994 periods;  particularly strong were
the U.S.  and  European  equity  secondary  markets and  corporate  fixed income
secondary  markets.  The 1994 second  quarter and six month  revenues  for fixed
income  secondary  markets  reflect losses incurred due to the decline in market
value of certain inventory positions.

Salomon Brothers  Proprietary  Trading Business  recorded pretax profits of $146
million in the first six months of 1995,  compared with $93 million in the first
half of 1994.  For the second  quarter of 1995,  Salomon  Brothers'  Proprietary
Trading  Business  reported a pretax  loss of $93  million,  compared  to a $119
million  pretax  loss  in  the  second  quarter  of  1994.  Proprietary  Trading
strategies  are often  designed  with time  horizons of a year or more; as such,
results should be viewed over  longer-term  periods.  The interim  volatility of
results over the first two quarters of 1995 ($239  million  pretax profit in the
first  quarter;  $93 million  pretax loss in the second  quarter)  reflects  the
Company's   mark-to-market   accounting   practices  and  is   consistent   with
management's expectations relative to current position risk levels.
<TABLE>
<CAPTION>

Noninterest Expenses
Dollars in millions
                                                           Three months         Percent              Six months          Percent
Period ended June 30,                                    1995        1994       Change          1995         1994        Change
<S>                                               <C>               <C>       <C>             <C>          <C>           <C>

Compensation and employee-related expenses          $  336          $ 281         20 %         $ 702       $  669           5  %
Non-compensation expenses:
    Technology                                      $   61          $  56          9 %         $ 121       $  113           7  %
    Occupancy                                           41             50        (18)             80           89         (10)
    Professional services and business development      30             34        (12)             68           62          10 
    Clearing and exchange fees                          17             14         21              32           34          (6)
    Other                                               11             10         10              20           35         (43)
Total non-compensation expense                      $  160          $ 164         (2)%         $ 321       $  333          (4) %
</TABLE>



During the second  quarter,  Salomon  Brothers  announced that it will be adding
compensation to the amount that would be payable under its previously  announced
compensation  system for participating  managing directors in its Client-Related
Business.  Salomon  Brothers  also  announced  that  it  will  be  revising  its
compensation  plans,  effective  October  1,  1995,  the  beginning  of the  new
compensation  year.  Under  the  revised  plans,  the  compensation  of  Salomon
Brothers' Operating Committee will be tied to Salomon Brothers' return on equity
as well as to individual business unit performance.  All other compensation will
be determined based on business unit,  individual and firm performance,  as well
as market considerations.

Compensation and employee-related expenses, the largest component of noninterest
expense,  were  $336  million  in the  1995  second  quarter,  up 20%  from  the
comparable  1994  period.  For  the  six  month  period  ended  June  30,  1995,
compensation and employee-related  expenses rose a modest 5% from the comparable
1994  period.  The  increases  are  primarily  the result of  Salomon  Brothers'
improved profitability.

Non-compensation  expenses, in the aggregate, were $4 million or 2% lower in the
1995 second quarter than in the  comparable  1994 quarter.  Although  technology
expenses  were  higher  in  the  1995  second  quarter,   primarily   reflecting
workstation  and  office  automation  additions,  the  increase  was  offset  by
reductions in occupancy and professional and business development expenses.  The
decrease in occupancy  expense is the result of a $20 million reserve related to
the Tokyo office  relocation  recorded in the second quarter of 1994,  partially
offset by scheduled rent increases at several locations subsequent to the second
quarter  of  1994.  Professional  services  and  business  development  expenses
decreased  primarily because of expense reduction  initiatives related to travel
expenses.  For the six month period ending June 30, 1995, total non-compensation
expenses were $12 million or 4% lower than in the comparable 1994 period.  Other
expenses  decreased  by $15  million  or 43%  during  the 1995 six month  period
primarily due to higher legal expenses in the 1994 six month period.


<PAGE>

<TABLE>
<CAPTION>


Phibro Division
Condensed Statement of Income
Dollars in millions
                                                        Three months         Percent            Six months        Percent
Period ended June 30,                                 1995          1994     Change           1995        1994    Change
<S>                                              <C>             <C>          <C>           <C>        <C>         <C>

Revenues, net of interest                          $ (177)         $ 132        n/m %       $   7       $ 205       (97) %
Compensation and employee-related expenses            (21)            43        n/m            31          60       (48)
Other general and administrative expenses               6              7        (14)           15          13        15 
Total noninterest expenses                            (15)            50        n/m            46          73       (37)
Income (loss) before taxes                         $ (162)         $  82        n/m %       $ (39)      $ 132       n/m  %

</TABLE>


Phibro  Division  engages in  counterparty  flow business and trades for its own
account.   Because   of  its   proprietary   trading   activities,   significant
quarter-to-quarter  volatility in Phibro Division's results can be expected. For
the first six months of 1995, the Phibro Division  recorded a pretax loss of $39
million compared with pretax earnings of $132 million in the first half of 1994.
The Phibro Division recorded a $162 million pretax loss in the second quarter of
1995,  compared with $82 million of pretax income in the second quarter of 1994.
A year-to-date adjustment was made to compensation and employee-related  expense
to reflect the net loss recorded in the second quarter of 1995;  this adjustment
resulted in negative  compensation and  employee-related  expense being reported
for the 1995 second quarter.

<TABLE>
<CAPTION>

Phibro USA
Condensed Statement of Income
Dollars in millions
                                                          Three months         Percent             Six months        Percent
Period ended June 30,                                   1995         1994       Change         1995        1994       Change
<S>                                             <C>            <C>              <C>        <C>          <C>             <C>

Sales                                               $ 2,629      $ 1,587          66 %      $ 4,804     $ 3,198         50 %
Cost of Sales                                         2,612        1,583          65          4,820       3,147         53 
Operating Profit                                         17            4         325            (16)         51        n/m
Net interest and other                                   (6)          (3)       (100)           (13)         (8)       (63)
Operating profit, net of interest and other              11            1       1,000            (29)         43        n/m
Compensation and employee-related expenses                6            7         (14)            13          17        (24)
Other expenses                                            4            4           0              8           9        (11)
Total noninterest expenses                               10           11          (9)            21          26        (19)
Income (loss) before taxes                          $     1      $   (10)        n/m %      $   (50)    $    17        n/m %
</TABLE>


Phibro USA, the Company's oil refining and marketing  business,  recorded pretax
earnings of $1 million in the second quarter of 1995,  compared to a pretax loss
of $10 million in the second  quarter of 1994.  The  improvement in Phibro USA's
1995 second quarter results was primarily due to stronger gasoline margins,  but
was  partially  offset by a  three-week  unscheduled  outage at one of its Texas
refineries.  For the first six months of 1995, Phibro USA recorded a pretax loss
of $50 million,  compared with pretax  earnings of $17 million in the first half
of 1994.  Results for the 1995 six month period were adversely  affected by weak
refining margins which were impacted by unseasonably  warm winter weather in the
northeastern  United  States and  implementation  of the  reformulated  gasoline
program.  Additionally,  Phibro  USA's  Houston  refinery  underwent a five week
scheduled shutdown for turnaround maintenance during the 1995 first quarter.

<TABLE>
<CAPTION>

SALOMON INC
Capital and Liquidity Management

Dollars in millions
                                                         June 30,       March 31,      December 31,     September 30,     June 30, 
Quarter ended                                                1995            1995              1994              1994         1994
Average Weekly Balance Sheet Information:
<S>                                                <C>             <C>             <C>                <C>               <C>

Government and agency securities - U.S.             $      32,904    $     31,743    $       34,621    $       28,758    $  31,398
Government and agency securities - non-U.S.                38,749          32,896            28,275            31,384       32,518
Financial options and contractual commitments               6,919           7,857             8,336             9,119        9,580
Other financial instruments owned                          19,014          19,212            21,355            21,443       22,141
Total financial instrument inventories                     97,586          91,708            92,587            90,704       95,637
Collateralized short-term financing agreements             61,163          63,779            64,058            64,572       56,653
Other assets                                               17,260          16,737            18,032            19,237       23,444
Average total assets                                $     176,009    $    172,224    $      174,677    $      174,513    $ 175,734
Period-end total assets                             $     163,693    $    164,956    $      172,732    $      158,486    $ 175,549
Period-end net assets*                              $     106,644    $    104,421    $      105,227    $       96,594    $ 107,181
Average net assets*                                 $     109,494    $    102,459    $      103,411    $      102,154    $ 112,107
Long-term capital at period-end                     $      16,715    $     17,237    $       16,138    $       17,862    $  17,923
Ratios at period end:
Working capital coverage                                     1.22            1.17              1.07              1.16         1.11
Total capital basis double leverage                          0.91            0.85              0.87              0.85         0.88
Equity capital basis double leverage                         1.24            1.19              1.18              1.23         1.31
Average net assets to total equity                             24              22                23                22           23
Common shares outstanding (in millions)                     106.2           106.1             105.8             105.8        105.7
<FN>


*Total assets less  collateralized  short-term  financing  agreements,  cash and
interest-bearing   equivalents  and  assets  securing   collateralized  mortgage
obligations.
</FN>
</TABLE>


Presented in the accompanying table is average weekly balance sheet information.
Average  assets for the 1995 second  quarter were $176 billion,  unchanged  from
last  year's  second  quarter.  Due to the nature of the  Company's  trading and
funding activities,  including its matched-book  activities,  it is not uncommon
for the Company's asset levels, including client-related and proprietary trading
inventories, to fluctuate from period-to-period.

The Company's  long-term capital includes common equity,  convertible  preferred
stock,  perpetual preferred stock,  unsecured obligations and long-term deferred
taxes.  Long-term  capital  includes  only a portion  of such  amounts  maturing
between six months and one year  (weighted  by  maturity),  includes all amounts
maturing beyond one year and excludes all amounts scheduled to mature within six
months.

Salomon Brothers' trading portfolio of high-yield securities,  carried at market
value,  totaled $2.5 billion at June 30, 1995,  up from $2.3 billion at December
31, 1994.  High-yield  securities  include  corporate  debt,  convertible  debt,
preferred and convertible  preferred equity  securities rated lower than "triple
B-" by  internationally  recognized  rating  agencies as well as sovereign  debt
issued  by less  developed  countries  in  currencies  other  than  their  local
currencies and which are not collateralized by U.S. government  securities.  For
example, high-yield securities exclude the collateralized portion of the Salomon
Brothers'  holdings of "Brady Bonds," but include such  securities to the extent
they are not collateralized. Unrated securities with market yields comparable to
entities rated below "triple B-" are also included in high-yield securities. The
largest single high-yield exposure was $119 million at June 30, 1995.

Book  value per share  decreased  to $32.38  at June 30,  1995,  from  $32.65 at
December 31, 1994.  During the first half of 1995, the Company's  treasury share
repurchases were negligible.  At June 30, 1995, shares authorized for additional
repurchase totaled 9.8 million shares.

Subsequent  to June 30, 1995,  Moody's  reaffirmed  its rating of the  Company's
senior debt of Baa1 and commercial paper of P-2; Fitch lowered its rating of the
Company's  senior  debt from A- to BBB+ and  commercial  paper  from F-1 to F-2;
Thomson  BankWatch,  Inc.  lowered its rating of the Company's  commercial paper
from TBW-1 to TBW-2;  and Standard & Poor's placed the Company's  long-term debt
on Creditwatch. The credit ratings of Salomon Swapco Inc, the Company's triple-A
rated derivatives subsidiary, have not been affected by these actions. Depending
on maturity,  Salomon Inc's  spreads over U.S.  Treasuries on its term debt have
widened by between  five and  thirty  basis  points  since  June 30,  1994.  The
increased  interest  expense  attributable  to these  widening  spreads  will be
reflected in the Company's  results,  over time, as the Company  refinances  its
debt.


<PAGE>
<TABLE>
<CAPTION>

SUMMARY OF SELECTED QUARTERLY FINANCIAL INFORMATION (unaudited)
                                                                                  Three Months Ended
                                                                June 30,       March 31,      December 31,  September 30,   June 30,
Dollars in millions, except per share amounts                      1995           1995           1994            1994           1994
For the quarter:
Revenues:
<S>                                                      <C>            <C>             <C>            <C>           <C>   

     Principal transactions, including net interest
          and dividends                                    $       139    $       653    $      (123)    $       188   $      (10)
     Investment banking                                            154             22            109             121           86
     Commissions and other                                         108             68            110              99           95
Revenues, net of interest expense                                  401            743             96             408          171
Noninterest expenses:
     Compensation and employee-related                             324            431            332             399          338
     Other noninterest expenses                                    176            178            185             185          179
Total noninterest expenses                                         500            609            517             584          517
Income (loss) before taxes                                         (99)           134           (421)           (176)        (346)
Income tax expense (benefit)                                       (39)            53           (264)            (72)        (142)
Net income (loss)                                          $       (60)    $       81    $      (157)    $      (104)   $    (204)
Annualized return on average common 
    stockholders' equity:                                                                                                 
       Primary                                                    (8.8) %         7.1 %        (19.2) %        (12.8) %     (22.0)%
       Fully diluted*                                             (8.8) %         7.1 %        (19.2) %        (12.8) %     (22.0)%
Income (loss) before taxes:                                                                                                  
        Salomon Brothers: 
       Client-Related Business                             $       149    $      (179)    $     (110)    $       (62)   $    (291)
       Proprietary Trading Businesses                              (93)           239            (28)           (114)        (119)
       Unallocated Charges                                           -              -           (278)              -            -  
     Total Salomon Brothers                                         56             60           (416)           (176)        (410)
     Phibro Division                                              (162)           123            (24)            (27)          82
     Phibro USA                                                      1            (51)             5              (4)         (10)
     Corporate and other                                             6              2             14              31           (8)
Total income (loss) before taxes                           $       (99)    $      134    $      (421)    $      (176)   $    (346)
Per common share:
     Primary earnings (loss)                               $     (0.73)    $     0.59    $     (1.65)    $     (1.13)   $   (2.08)
     Fully diluted earnings (loss)*                              (0.73)          0.59          (1.65)          (1.13)       (2.08)
     Cash dividends                                               0.16           0.16           0.16            0.16         0.16
     High market price                                          43 1/4         40 1/8             42          48 1/4       52 5/8
     Low market price                                           33 1/4         32 1/4             35          38 1/2       47 1/4
     Ending market price                                        40 1/8         33 7/8         37 1/2          39 1/2       47 3/4
     Book value at period-end                                    32.38          33.22          32.65           34.50        35.71
<FN>

*    Assumes conversion of convertible notes and redeemable preferred stock, unless such assumptions result in higher returns or 
earnings per share than determined under the primary method.
</FN>
</TABLE>


PART II - OTHER INFORMATION


Item 1. Legal Proceedings

         A full discussion of legal  proceedings is included under Item 3 of the
         Company's 1994 Form 10-K.

Item 6.  Exhibits and Reports on Form 8-K


(a)      Exhibits:

         12.a     Calculation of ratio of earnings to fixed charges*

         12.b     Calculation of ratio of earnings to combined fixed charges 
                  and preferred dividends*

         27       Financial Data Schedule*

         *filed herewith


(b)      Reports on Form 8-K:

         The  Company  filed a Current  Report on Form 8-K dated July 11,  1995,
         reporting  under  Item 5  ("Other  Events")  the  issuance  of a  press
         release.

         The  Company  filed a Current  Report on Form 8-K dated July 20,  1995,
         reporting  under  Item  5  ("Other  Events")  and  Item  7  ("Financial
         Statements, Pro Forma Financial Information and Exhibits") the issuance
         of a press release.




<PAGE>



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                      SALOMON INC
                                                     (Registrant)



Date     August 11, 1995                          /s/ Richard Carbone
                                                      Controller and 
                                                      Chief Accounting
                                                      Officer

Date     August 11, 1995                          /s/ Arnold S. Olshin
                                                      Secretary


<PAGE>




                            Form 10-Q Exhibit Index


The following exhibits are filed herewith:


Exhibit Number

         12.a              Calculation of ratio of earnings to fixed charges

         12.b              Calculation of ratio of earnings to combined fixed
                                    charges and preferred dividends

         27                Financial Data Schedule




<TABLE>
<CAPTION>

                                                                                                            EXHIBIT 12(a)
                                                   SALOMON INC AND SUBSIDIARIES
                                        CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
                                                           (Unaudited)


                                                        Six
                                                     Months
                                                      Ended
                                                   June 30,                             Years Ended December 31,
Dollars in millions                                    1995         1994          1993           1992           1991          1990

Earnings:
<S>                                           <C>             <C>           <C>          <C>            <C>            <C>

 Income (loss) before taxes and cumulative                                                                                 
   effect of change in accounting principles     $       35    $    (831)     $   1,465     $    1,056    $      919    $      506
 Add fixed charges (see below)                        2,899         4,919         4,644          4,373         5,704         6,032
 Other adjustments                                      (5)           (3)            22             20           (4)          (16)
Earnings as defined                              $    2,929    $    4,085     $   6,131     $    5,449    $    6,619    $    6,522


Fixed Charges:
 Interest expense                                $    2,878    $    4,892     $   4,600     $    4,324    $    5,638    $    5,959
 Other adjustments                                       21            27            44             49            66            73
Fixed charges as defined                         $    2,899    $    4,919     $   4,644     $    4,373    $    5,704    $    6,032
Ratio of earnings to
   fixed charges                                       1.01          0.83 *        1.32           1.25          1.16          1.08

<FN>
 
NOTE:     
The ratio of earnings to fixed charges is calculated by dividing fixed charges into the sum of income before taxes 
and fixed charges.  Fixed charges consist of interest expense, including capitalized interest and a portion of
rental expense representative of the interest factor.

*  For the year ended December 31, 1994, earnings as defined were inadequate to cover fixed 
    charges.  The amount by which fixed charges exceeded earnings as defined for the year was
    $834 million.

</FN>
</TABLE>


<TABLE>
<CAPTION>
                                                                                                                          
                                                                                                           EXHIBIT 12(b)
                                                  SALOMON INC AND SUBSIDIARIES
                                          Calculation of Ratio of Earnings to Combined
                                              Fixed Charges and Preferred Dividends
                                                           (Unaudited)

                                                         Six
                                                      Months
                                                       Ended
                                                    June 30,                            Years Ended December 31,
Dollars in millions                                     1995      1994          1993           1992          1991          1990

Earnings:
<S>                                            <C>            <C>           <C>           <C>           <C>           <C>

 Income (loss) before taxes and cumulative                                                                                
   effect of change in accounting principles      $       35   $   (831)     $   1,465     $    1,056    $      919    $      506
 Add fixed charges (see below)                         2,899       4,919         4,644          4,373         5,704         6,032
 Other adjustments                                       (5)         (3)            22             20           (4)          (16)
Earnings as defined                               $    2,929   $   4,085     $   6,131     $    5,449    $    6,619    $    6,522

Fixed Charges and
 Preferred Dividends:
 Interest expense                                 $    2,878   $   4,892     $   4,600     $    4,324    $    5,638    $    5,959
 Other adjustments                                        21          27            44             49            66            73
Fixed charges as defined                               2,899       4,919         4,644          4,373         5,704         6,032
Preferred dividends (tax
 equivalent basis)                                        60         129            83            131           121           105
Combined fixed charges
 and preferred dividends                          $    2,959   $   5,048     $   4,727     $    4,504    $    5,825    $    6,137

Ratio of earnings to 
 combined fixed charges
 and preferred dividends                                0.99 *      0.81 **       1.30           1.21          1.14          1.06
<FN>

NOTES:
The ratio of earnings to combined fixed charges and preferred dividends was calculated by dividing the sum of
fixed charges and tax equivalent preferred dividends into the sum of earnings before taxes and fixed charges.
Fixed charges consist of interest expense, including capitalized interest and a portion of rental expense
representative of the interest factor.

Tax equivalent preferred dividends represent the pretax earnings necessary to cover preferred stock dividend
requirements, assuming such earnings are taxed at the Company's consolidated effective income tax rate.

*  For the six months ended June 30, 1995, earnings as defined were inadequate to cover fixed
    charges, including preferred dividends.  The amount by which fixed charges, including preferred
    dividends, exceeded earnings as defined for the six months ended June 30, 1995 was $30 million.

**  For the year ended December 31, 1994, earnings as defined were inadequate to cover fixed
    charges, including preferred dividends.  The amount by which fixed charges, including preferred
    dividends, exceeded earnings as defined for the year ended December 31, 1994 was $963 million.
</FN>
</TABLE>

<TABLE> <S> <C>

<ARTICLE> BD
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE UNAUDITED
CONDENSED  CONSOLIDATED  STATEMENT  OF INCOME FOR THE SIX MONTHS  ENDED JUNE 30,
1995 AND THE UNAUDITED CONDENSED  CONSOLIDATED  STATEMENT OF FINANCIAL CONDITION
AS OF JUNE 30,  1995 AND IS  QUALIFIED  IN ITS  ENTIRETY  BY  REFERENCE  TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>



       
<S>                                                                       <C>
<MULTIPLIER>                                                              1,000,000
<PERIOD-TYPE>                                                                 6-MOS
<FISCAL-YEAR-END>                                                       DEC-31-1995
<PERIOD-END>                                                            JUN-30-1995
<CASH>                                                                        2,444
<RECEIVABLES>                                                                 5,376
<SECURITIES-RESALE>                                                          37,577
<SECURITIES-BORROWED>                                                        14,211
<INSTRUMENTS-OWNED>                                                          99,116
<PP&E>                                                                        1,279
<TOTAL-ASSETS>                                                              163,693
<SHORT-TERM>                                                                  8,878
<PAYABLES>                                                                    7,782
<REPOS-SOLD>                                                                 81,089
<SECURITIES-LOANED>                                                           1,644
<INSTRUMENTS-SOLD>                                                           42,371
<LONG-TERM>                                                                  14,799
<COMMON>                                                                        156
                                                           700
                                                                     312
<OTHER-SE>                                                                    3,302
<TOTAL-LIABILITY-AND-EQUITY>                                                163,693
<TRADING-REVENUE>                                                               118
<INTEREST-DIVIDENDS>                                                          3,552
<COMMISSIONS>                                                                   170
<INVESTMENT-BANKING-REVENUES>                                                   176
<FEE-REVENUE>                                                                     0
<INTEREST-EXPENSE>                                                            2,878
<COMPENSATION>                                                                  755
<INCOME-PRETAX>                                                                  35
<INCOME-PRE-EXTRAORDINARY>                                                       35
<EXTRAORDINARY>                                                                   0
<CHANGES>                                                                         0
<NET-INCOME>                                                                     21
<EPS-PRIMARY>                                                                (0.14)
<EPS-DILUTED>                                                                (0.14)

        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission