JOHNSON & JOHNSON
10-K/A, 1996-06-28
PHARMACEUTICAL PREPARATIONS
Previous: SALOMON INC, 424B4, 1996-06-28
Next: HANCOCK JOHN TAX EXEMPT INCOME FUND, 485BPOS, 1996-06-28


  
=============================================================================
                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C. 20549

                                   FORM 10-K/A

   
                    ANNUAL REPORT PURSUANT TO SECTION 13 OF
                      THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995       Commission file number: 1-3215

                               JOHNSON & JOHNSON

                 (Exact name of registrant as specified in its charter)

          New Jersey                                  22-1024240
          (State of                                (I.R.S. Employer
        Incorporation)                            Identification No.)

 One Johnson & Johnson Plaza
   New Brunswick, New Jersey                            08933
(Address of principal executive offices)              (Zip Code)

       Registrant's telephone number, including area code (908) 524-0400

            SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT

                                                     Name of each exchange on
        Title of each class                              which registered
        -------------------                          -------------------------
     Common Stock, Par Value $1.00                   New York Stock Exchange

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days. Yes /X/  No / /

     The aggregate market value of the voting stock held by non-affiliates of
the registrant on February 29, 1996 was approximately $58.9 billion.

     On February 29, 1996 there were 666,316,374 shares of Common Stock
outstanding.

                      DOCUMENTS INCORPORATED BY REFERENCE

Parts I and II:       Portions of registrant's annual report to stockholders
                      for fiscal year 1995.

Part III:             Portions of registrant's proxy statement for its 1996
                      annual meeting of stockholders.

     Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. /X/
=============================================================================

<PAGE>
                                       SIGNATURES

     Pursuant to the requirements of Section 13 of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.

Date: June 27, 1996                             JOHNSON & JOHNSON
                                     ------------------------------------------
                                                  (Registrant)

                                  By            /s/ R. S. LARSEN
                                     ------------------------------------------
                                     R. S. Larsen, Chairman, Board of Directors
                                            and Chief Executive Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been duly signed by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

        Signature                       Title                      Date
        ---------                       -----                      ----

    /s/ R. S. LARSEN                     Chairman,
- -----------------------------      Board of Directors and
        R. S. Larsen                  Chief Executive
                                   Officer, and Director
                                        (Principal
                                    Executive Officer)           June 27, 1996


    /s/ C. H. JOHNSON              Vice President-Finance
- -----------------------------          and Director
        C. H. Johnson               (Principal Financial
                                        Officer)                 June 27, 1996


    /s/ J. H. HEISEN                    Controller               June 27, 1996
- -----------------------------
        J. H. Heisen  
     
    /s/ J. W. BLACK                      Director                June 24, 1996
- -----------------------------
        J. W. Black

    /s/ G. N. BURROW                     Director                June 25, 1996
- -----------------------------
        G. N. Burrow

    /s/ J. G. COONEY                     Director                June 24, 1996
- -----------------------------
        J. G. Cooney

    /s/ J. G. CULLEN                     Director                June 27, 1996
- -----------------------------
        J. G. Cullen



                                      1


<PAGE>

        Signature                       Title                      Date
        ---------                       -----                      ----

    /s/ P. M. HAWLEY                     Director                June 24, 1996
- -----------------------------
        P. M. Hawley

                                         Director                June   , 1996
- -----------------------------
        A. D. Jordan

    /s/ A. G. LANGBO                     Director                June 25, 1996
- -----------------------------
        A. G. Langbo

    /s/ J. S. MAYO                       Director                June 24, 1996
- -----------------------------
        J. S. Mayo

    /s/ T. S. MURPHY                     Director                June 25, 1996
- -----------------------------
        T. S. Murphy

    /s/ P. J. RIZZO                      Director                June 24, 1996
- -----------------------------
        P. J. Rizzo

    /s/ M. F. SINGER                     Director                June 24, 1996
- -----------------------------
        M. F. Singer

    /s/ R. B. SMITH                      Director                June 24, 1996
- -----------------------------
        R. B. Smith

    /s/ R. N. WILSON                     Director                June 27, 1996
- -----------------------------
        R. N. Wilson

                                      2

<PAGE>

EXHIBIT INDEX


   Reg. S-K
Exhibit Table                      Description
   Item No.                         of Exhibit
- -------------                      -----------
     3(a)      Certificate of Amendment to the Restated Certificate of
               Incorporation of the Company and Restated Certificate of
               Incorporation, dated May 20, 1992 -- Incorporated herein
               by reference to Exhibit 3(a) of the Registrant's Form 10-K
               Annual Report for the year ended January 3, 1993.

     3(b)      By-Laws of the Company, as amended April 26, 1990 --
               Incorporated herein by reference to Exhibit 3(b) of the
               Registrant's Form 10-K Annual Report for the year ended
               January 3, 1993.

     4(a)      Upon the request of the Securities and Exchange Commission, the
               Registrant will furnish a copy of all instruments defining the
               rights of holders of long term debt of the Registrant.

     10(a)     1995 Stock Option Plan (as amended) -- Previously filed.

     10(b)     1991 Stock Option Plan -- Incorporated by reference to
               Registration Statement No. 33-40294, Exhibit 4(a).*

     10(c)     1986 Stock Option Plan (as amended) -- Incorporated herein
               by reference to Exhibit 10(b) of the Registrant's Form
               10-K Annual Report for the year ended January 3, 1993.*

     10(d)     1980 Stock Option Plan (as amended) -- Incorporated herein
               by reference to Exhibit 10(d) of the Registrant's Form
               10-K Annual Report for the year ended January 3, 1993.*

     10(e)     1995 Stock Compensation Plan -- Previously filed.

     10(f)     Domestic Deferred Compensation Plan -- Incorporated herein
               by reference to Exhibit 10(g) of the Registrant's Form 10-K
               Annual Report for the year ended January 3, 1993.*

     10(g)     Deferred Fee Plan for Directors (as amended) -- Previously filed.

     10(h)     Supplemental Retirement Plan -- Incorporated herein by
               reference to Exhibit 10(h) of the Registrant's Form 10-K
               Annual Report for the year ended January 3, 1993.*

     10(i)     Executive Life Insurance Plan -- Incorporated herein by
               reference to Exhibit 10(i) of the Registrant's Form 10-K
               Annual Report for the year ended January 3, 1993.*

                                      3

<PAGE>


     11        -Calculation of Earnings Per Share -- Previously filed.

     12        -Statement of Computation of Ratio of Earnings to Fixed
                Charges -- Previously filed.

     13        -Annual report to stockholders for fiscal year 1995 (only
                those portions incorporated by reference in this document
                are deemed "filed") -- Previously filed.

     21        -Subsidiaries -- Previously filed.

     27        -Financial Data Schedule for Year Ended December 31, 1995 --
                Previously Filed.

     28(a)     -Form 11-K for the Johnson & Johnson Savings Plan -- Filed
                with this document.

     28(b)     -Form 11-K for the Johnson & Johnson Retirement Savings
                Plan -- Filed with this document.

     28(c)     -Form 11-K for the Johnson & Johnson Savings Plan for
                Union Represented Employees -- Filed with this document. 

- ---------------
     * Management contracts and compensatory plans and arrangements required to
       be filed as Exhibits to this form pursuant to Item 14(c) of the report.

     A copy of any of the Exhibits listed above will be provided without charge
to any stockholder submitting a written request specifying the desired
exhibit(s) to the Secretary at the principal executive offices of the Company.

                                      4



                                                                   Exhibit 28(a)




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                   FORM 11-K



                         ------------------------------



               [X] ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                   For the Fiscal Year Ended December 31, 1995


                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]


Commission File Number  1-3215

                         ------------------------------

                               JOHNSON & JOHNSON
                                  SAVINGS PLAN

                            (Full title of the Plan)


                               JOHNSON & JOHNSON
                          ONE JOHNSON & JOHNSON PLAZA
                        NEW BRUNSWICK, NEW JERSEY 08933


          (Name of issuer of the securities held pursuant to the Plan
               and the address of its principal executive office)



<PAGE>


Item 4.  Financial Statements and Exhibits
 
         Report of Independent Accountants

         Financial Statements:
           Balance Sheets as of December 31, 1995 and 1994

         Statements of Operations and Changes in Plan Equity
           for the years ended December 31, 1995 and 1994

         Notes to Financial Statements

         Supplemental Schedules:
           Schedule of Investments at December 31, 1995

         Schedule of 5% Reportable Transactions for the year ended
           December 31, 1995

         Schedule of Non-exempt Transactions for the year
           ended December 31, 1995


Consent of Coopers & Lybrand L.L.P., dated June 26, 1996
                                    
                                    
The Plan. Pursuant to the requirements of the Securities Exchange Act of 1934,
the trustees (or other persons who administer the employee benefit plan) have
caused this annual report to be signed on its behalf by the undersigned
thereunto duly authorized.


                         JOHNSON & JOHNSON SAVINGS PLAN



                         By: /s/ C. H. Johnson
                             ---------------------
                             C. H. Johnson
                             Chairman, Pension Committee


June 28, 1996




<PAGE>

                         JOHNSON & JOHNSON SAVINGS PLAN

                                  -----------



                            FINANCIAL STATEMENTS AND
                             SUPPLEMENTAL SCHEDULES

                         as of and for the years ended
                           December 31, 1995 and 1994


<PAGE>

                         JOHNSON & JOHNSON SAVINGS PLAN

                                     INDEX

Report of Independent Accountants                                             2

Financial Statements:

Balance Sheets as of December 31, 1995 and 1994                             3-4

Statements of Operations and Changes in Plan Equity for the
  years ended  December 31, 1995 and 1994                                   5-6

Notes to Financial Statements                                              7-16

Supplemental Schedules:

Schedule of Investments at December 31, 1995                              17-18

Schedule of 5% Reportable Transactions for the year
  ended December 31, 1995                                                    19

Schedule of  Nonexempt Transactions for the year
  ended December 31, 1995                                                    20


                                       1


<PAGE>
                 
                                        Coopers & Lybrand L.L.P. Letterhead



                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Pension Committee of
Johnson & Johnson Savings Plan

We have audited the accompanying balance sheets of the Johnson & Johnson Savings
Plan as of December 31, 1995 and 1994, and the related statements of operations
and changes in plan equity for the years then ended. These financial statements
are the responsibility of the Savings Plan's management. Our responsibility is
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Johnson & Johnson Savings
Plan as of December 31, 1995 and 1994 and the results of its operations and
changes in plan equity for the years then ended, in conformity with generally
accepted accounting principles.

Our audits were conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedules as listed in
the accompanying index on page 1 are presented for the purpose of additional
analysis and are not a required part of the basic financial statements, but are
supplementary information required by the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974. The fund information in the balance sheets and the related
statements of operations and changes in plan equity is presented for purposes of
additional analysis rather than to present the balance sheets and statements of
operations and changes in plan equity for each fund. The supplemental schedules
and Fund Information have been subjected to the auditing procedures applied in
the audits of the basic financial statements and, in our opinion, are fairly
stated, in all material respects, in relation to the basic financial statements
taken as a whole.

                                                        COOPERS & LYBRAND L.L.P.
Parsippany, New Jersey
May 22, 1996


<TABLE>
<CAPTION>


                                                                        JOHNSON & JOHNSON SAVINGS PLAN
                                                                                BALANCE SHEET
                                                                           As of December 31, 1995

                                                                            PARTICIPANT DIRECTED
                                              --------------------------------------------------------------------------------------
                                                              Fixed        Intermediate                                  Diversified
                                              USGS Fund   Interest Fund     Bond Fund    Balanced Fund  J&J Stock Fund   Equity Fund
                                              ---------   -------------     ----------   -------------  --------------   -----------
ASSETS:
- -------
<S>                                           <C>          <C>              <C>           <C>            <C>            <C>
Deposits in Group Annuity Contracts (Note 2)               $607,340,676                                                             

Investments at Fair Value (Notes 2 and 5)    $10,110,932                   $11,978,234    $49,241,980    $440,459,022   $276,397,803

Accrued Dividends and Interest Receivable         49,238      3,481,506                                        19,464               

Due from Johnson & Johnson                                                                                                          

Assets Designated for Transfer (Note 2)                                                                                             

Hardship Loans to Participants                                                                                                      
                                             -----------   ------------    -----------    -----------    ------------   -----------

    Total Assets                             $10,160,170   $610,822,182    $11,978,234    $49,241,980    $440,478,486   $276,397,803
                                             ===========   ============    ===========    ===========    ============   ============


LIABILITIES AND PLAN EQUITY
- ---------------------------

Accrued Expenses                             $       694    $     67,199    $       809    $     3,239    $     23,363  $     20,356

Accrued Interest                                                                                                             

Long-Term Note Payable to J&J                                                                                                     

Plan Equity                                   10,159,476     610,754,983     11,977,425     49,238,741     440,455,123   276,377,447
                                             -----------    ------------    -----------    -----------    ------------  ------------

    Total Liabilities and Plan Equity        $10,160,170    $610,822,182    $11,978,234    $49,241,980    $440,478,486  $276,397,803
                                             ===========    ============    ===========    ===========    ============  ============


</TABLE>


<TABLE>
<CAPTION>

                                                              Employee Stock Ownership
                                                                  Plan Trust Fund
                                                              ------------------------      Total
                                                Loan Fund     Allocated    Unallocated   Savings Plan
                                                ---------     ---------    -----------   ------------ 
ASSETS:
- -------
<S>                                           <C>            <C>           <C>          <C>  

Deposits in Group Annuity Contracts (Note 2)                                            $  607,340,676

Investments at Fair Value (Notes 2 and 5)                   $ 86,948,778   $173,967,682  1,049,104,431

Accrued Dividends and Interest Receivable     $   24,991                         19,024      3,594,223

Due from Johnson & Johnson                                                    8,753,583      8,753,583

Assets Designated for Transfer (Note 2)                       19,041,447    (19,041,447)

Hardship Loans to Participants                 3,006,987                                     3,006,987
                                              ----------    ------------   ------------ --------------

    Total Assets                              $3,031,978    $105,990,225   $163,698,842 $1,671,799,900
                                              ==========    ============   ============ ==============


LIABILITIES AND PLAN EQUITY
- ---------------------------

Accrued Expenses                                                                        $       115,660

Accrued Interest                                                            $  5,740,043      5,740,043
 
Long-Term Note Payable to J&J                                                 72,747,066     72,747,066

Plan Equity                                   $3,031,978    $105,990,225      85,211,733  1,593,197,131
                                              ----------    ------------    ------------ --------------

    Total Liabilities and Plan Equity         $3,031,978    $105,990,225    $163,698,842 $1,671,799,900
                                              ==========    ============    ============ ==============

</TABLE>


                       See Notes to Financial Statements

                                       3

<PAGE>

<TABLE>
<CAPTION>

                                                                     JOHNSON & JOHNSON SAVINGS PLAN
                                                                             BALANCE SHEET
                                                                        As of December 31, 1994


                                                                         PARTICIPANT DIRECTED
                                              --------------------------------------------------------------------------------------
                                                              Fixed       Intermediate                                   Diversified
                                              USGS Fund   Interest Fund     Bond Fund   Balanced Fund  J&J Stock Fund    Equity Fund
                                              ---------   -------------   ------------  -------------  --------------    -----------
ASSETS:
- -------
<S>                                           <C>           <C>             <C>           <C>            <C>            <C>

Deposits in Group Annuity Contracts (Note 2)                $599,862,654                                                            

Investments at Fair Value (Notes 2 and 5)     $6,631,788                    $6,805,573    $29,969,371    $250,860,430   $180,091,860

Accrued Dividends and Interest Receivable         30,486       3,391,259                                       11,617              

Due from Johnson & Johnson                                                                                                         

Assets Designated for Transfer (Note 2)                                                                                             

Hardship Loans to Participants                                                                                                      
                                              ----------    ------------    ----------    -----------    ------------   ------------
    Total Assets                              $6,662,274    $603,253,913    $6,805,573    $29,969,371    $250,872,047   $180,091,860
                                              ==========    ============    ==========    ===========    ============   ============


LIABILITIES AND PLAN EQUITY
- ---------------------------

Accrued Expenses                                   1,203         116,427         1,402          5,611          40,479        136,012

Accrued Interest

Long-Term Note Payable to J&J                                                                                                      

Plan Equity                                    6,661,071     603,137,486     6,804,171     29,963,760     250,831,568    179,955,848
                                              ----------    ------------    ----------    -----------    ------------   ------------

    Total Liabilities and Plan Equity         $6,662,274    $603,253,913    $6,805,573    $29,969,371    $250,872,047   $180,091,860
                                              ==========    ============    ==========    ===========    ============   ============

</TABLE>

<TABLE>
<CAPTION>

                                                             Employee Stock Ownership
                                                                 Plan Trust Fund           
                                                             ------------------------       Total   
                                               Loan Fund     Allocated    Unallocated    Savings Plan
                                               ---------     ---------    -----------    ------------
ASSETS:
- -------
<S>                                           <C>            <C>          <C>             <C> 
Deposits in Group Annuity Contracts (Note 2)                                              $  599,862,654

Investments at Fair Value (Notes 2 and 5)                    $41,974,606  $129,183,514       645,517,142

Accrued Dividends and Interest Receivable                                       14,790         3,448,152

Due from Johnson & Johnson                                                  12,758,497        12,758,497

Assets Designated for Transfer (Note 2)                       16,346,459   (16,346,459)

Hardship Loans to Participants                $2,466,395                                       2,466,395
                                              ----------      ----------  ------------    --------------
    Total Assets                              $2,466,395     $58,321,065  $125,610,342    $1,264,052,840
                                              ==========     ===========  ============    ==============


LIABILITIES AND PLAN EQUITY
- ---------------------------

Accrued Expenses                                                                                 301,134

Accrued Interest                                                             7,489,581         7,489,581

Long-Term Note Payable to J&J                                               82,417,792        82,417,792

Plan Equity                                   $2,466,395      58,321,065    35,702,969     1,173,844,333
                                              ----------     -----------  ------------    --------------

    Total Liabilities and Plan Equity         $2,466,395     $58,321,065  $125,610,342    $1,264,052,840
                                              ==========     ===========  ============    ==============


</TABLE>


                       See Notes to Financial Statements

                                       4
<PAGE>

<TABLE>
<CAPTION>

                                                          JOHNSON & JOHNSON SAVINGS PLAN
                                                STATEMENT OF OPERATIONS AND CHANGES IN PLAN EQUITY
                                                     For The Year Ended December 31, 1995

                                                                           PARTICIPANT DIRECTED
                                             ---------------------------------------------------------------------------------------
                                                                                                                                    
                                                             Fixed        Intermediate                                  Diversified 
                                             USGS Fund   Interest Fund     Bond Fund   Balanced Fund  J&J Stock Fund    Equity Fund 
                                             ---------   -------------    ------------ -------------  --------------    ------------
<S>                                        <C>            <C>             <C>            <C>            <C>            <C>          
                                                                                                                                    
Employee Contributions (Note 3)            $ 1,247,647    $ 31,051,782    $ 1,923,622    $ 6,498,250    $ 23,524,426   $ 19,589,461 
                                                                                                                                    
Employer Contributions (Note 3)                419,079      10,551,854        573,719      1,974,513       8,200,569      6,466,283 
                                                                                                                                    
Interest                                       565,456      40,669,619        655,216      1,210,751          92,718                
                                                                                                                                    
Dividends                                                                                                  6,137,231      4,916,778 
                                           -----------    ------------    -----------    -----------    ------------   ------------ 
                                             2,232,182      82,273,255      3,152,557      9,683,514      37,954,944     30,972,522 
Additions to (Deductions From) Plan Equity:                                                                                         
- -------------------------------------------                                                                                         
                                                                                                                                    
Payments to Participants                      (812,168)    (37,240,718)      (496,005)    (1,931,019)    (16,380,727)    (9,941,160)
  
Change in Unrealized Net Appreciation                                                               
   of Investments                                                             769,412      5,966,829     137,687,670     45,039,099 
                                                                                                                                    
Realized Net Gain on Sale of Investments                                      129,277      2,616,270       9,991,460     21,507,343 

Interest Expense                                                                                                                    

Administrative Expenses                         (8,361)       (583,006)       (28,687)      (182,913)       (253,892)      (576,099)
                                                                                                                                    
Assets Transferred                           2,086,752     (36,832,034)     1,646,700      3,122,300      20,624,100      9,419,894 
                                           -----------    ------------     ----------    -----------    ------------   ------------ 

                                           $ 3,498,405    $  7,617,497    $ 5,173,254    $19,274,981    $189,623,555   $ 96,421,599 

Plan Equity, Beginning of Period             6,661,071     603,137,486      6,804,171     29,963,760     250,831,568    179,955,848 
                                           -----------    ------------     ----------    -----------    ------------   ------------ 
                                                                                                                                    
Plan Equity, End of Period                 $10,159,476    $610,754,983    $11,977,425    $49,238,741    $440,455,123   $276,377,447 
                                           ===========    ============    ===========    ===========    ============   ============ 
</TABLE>



<TABLE>
<CAPTION>
                                                                       Plan Trust Fund                       
                                                                 ---------------------------       Total     
                                                   Loan Fund     Allocated       Unallocated    Savings Plan 
                                                  ----------     ---------       -----------    ------------ 
<S>                                              <C>           <C>             <C>            <C>            
                                                                                                             
Employee Contributions (Note 3)                                                               $   83,835,188   
                                                                                                             
Employer Contributions (Note 3)                                $  8,753,583                       36,939,600   
                                                                                                             
Interest                                         $  224,890                     $  130,036        43,548,686   
                                                                                                             
Dividends                                                         1,347,644      2,521,572        14,923,225   
                                                 ----------    ------------     ----------    --------------   
                                                    224,890      10,101,227      2,651,608       179,246,699
Additions to (Deductions From) Plan Equity:                                                                  
- -------------------------------------------                                                                  
                                               
Payments to Participants                            340,693      (2,752,858)                     (69,213,962) 
  
Change in Unrealized Net Appreciation      
   of Investments                                                40,388,503     52,010,538       281,862,051

Realized Net Gain on Sale of Investments                                         1,502,649        35,746,999

Interest Expense                                                                (6,656,031)       (6,656,031)  

Administrative Expenses                                                                           (1,632,958) 
                                                                                                    
Assets Transferred                                                  (67,712)          
                                                 ----------    ------------     ----------    --------------  

                                                 $  565,583    $ 47,669,160    $49,508,764    $  419,352,798

Plan Equity, Beginning of Period                  2,466,395      58,321,065     35,702,969     1,173,844,333
                                                 ----------    ------------     ----------    --------------   
                                                                                                             
Plan Equity, End of Period                       $3,031,978    $105,990,225    $85,211,733    $1,593,197,131   
                                                 ==========    ============    ===========    ==============   
                                                         
</TABLE>

                       See Notes to Financial Statements

                                       5
<PAGE>

<TABLE>
<CAPTION>

                                                                JOHNSON & JOHNSON SAVINGS PLAN
                                                      STATEMENT OF OPERATIONS AND CHANGES IN PLAN EQUITY
                                                             For The Year Ended December 31, 1994

                                                                      PARTICIPANT DIRECTED
                                              --------------------------------------------------------------------------------------
                                                             Fixed         Intermediate                                 Diversified 
                                              USGS Fund   Interest Fund     Bond Fund   Balanced Fund  J&J Stock Fund   Equity Fund 
                                              ---------   -------------     ---------   -------------  --------------   ----------- 
<S>                                          <C>          <C>               <C>           <C>           <C>            <C>

Employee Contributions (Note 3)              $  899,843   $ 31,516,620      $1,443,626    $ 4,488,971   $ 18,576,591   $ 17,195,424 

Employer Contributions (Note 3)                 315,948     11,150,083         462,649      1,433,862      6,628,289      5,934,092 

Interest                                        240,656     38,696,394         499,461        859,981         43,863                

Dividends                                                                                                  4,830,192      3,870,030 
                                             ----------   ------------      ----------    -----------   ------------   ------------
                                              1,456,447     81,363,097       2,405,736      6,782,814     30,078,935     26,999,546 


Additions to (Deductions From) Plan Equity:
- -------------------------------------------

Payments to Participants                       (145,660)   (30,026,840)       (278,911)      (786,170)   (10,629,956)    (8,796,052)

Change in Unrealized Net Appreciation
   of Investments                                                             (633,568)    (2,046,011)    40,832,354     (8,487,322)

Realized Net Gain on Sale of Investments                                       (73,270)     1,541,927      3,710,609      6,804,698 

Interest Expense                                                                                                                   

Administrative Expenses                          (6,630)      (667,689)        (26,276)      (160,166)      (221,977)      (666,601)

Assets Transferred                              958,709     (6,721,774)     (1,351,534)     5,619,549       (490,565)     2,073,100 
                                             ----------   -------------     -----------   -----------   ------------   ------------
                                              2,262,866     43,946,794          42,177     10,951,943     63,279,400     17,927,369 

Plan Equity, Beginning of Period              4,398,205    559,190,692       6,761,994     19,011,817    187,552,168    162,028,479 
                                             ----------   -------------     -----------   -----------   ------------   ------------

Plan Equity, End of Period                   $6,661,071   $603,137,486      $6,804,171    $29,963,760   $250,831,568   $179,955,848 
                                             ==========   ============      ==========    ===========   ============   ============ 

</TABLE>

<TABLE>
<CAPTION>
                                                            Employee Stock Ownership
                                                                 Plan Trust Fund
                                                           --------------------------       Total
                                              Loan Fund    Allocated      Unallocated    Savings Plan
                                              ---------   -------------   -----------    -------------
<S>                                           <C>          <C>              <C>         <C>
Employee Contributions (Note 3)                                                         $   74,121,075

Employer Contributions (Note 3)                            $14,216,361                      40,141,284

Interest                                     $  130,104                    $    83,388      40,553,847

Dividends                                                    1,062,717       2,399,336      12,162,275 
                                             ----------    -----------     -----------  --------------
                                                130,104     15,279,078       2,482,724     166,978,481

Additions to (Deductions From) Plan Equity:
- -------------------------------------------

Payments to Participants                        463,099     (1,475,869)                    (51,676,359)

Change in Unrealized Net Appreciation
   of Investments                                            8,846,585      21,337,190      59,849,228

Realized Net Gain on Sale of Investments                                       466,703      12,450,667

Interest Expense                                                            (8,555,504)     (8,555,504)

Administrative Expenses                                                                     (1,749,339)

Assets Transferred                                             (87,485)
                                             ----------    -----------     -----------  --------------
                                                593,203     22,562,309      15,731,113     177,297,174

Plan Equity, Beginning of Period              1,873,192     35,758,756      19,971,856     996,547,159
                                             ----------    -----------     -----------  --------------

Plan Equity, End of Period                   $2,466,395    $58,321,065     $35,702,969  $1,173,844,333
                                             ==========    ===========     ===========  ==============


</TABLE>


                       See Notes to Financial Statements

                                       6

<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         NOTES TO FINANCIAL STATEMENTS

1.   Organization:
     -------------

     The Johnson & Johnson Savings Plan (the "Plan" - a defined contribution
     plan) was established on June 1, 1982 for eligible salaried and non-union
     hourly employees of Johnson & Johnson (the "Company") and certain domestic
     subsidiaries. The Plan was designed to enhance the existing retirement
     program of eligible employees. The funding of the Plan is made through
     employee and Company contributions. The assets of the Plan are maintained
     and transactions therein are executed by the trustee, Bankers Trust
     Company.

     Effective January 1, 1991, the Company implemented an Employee Stock
     Ownership Plan ("ESOP") to supplement its existing 401(k) plan. The ESOP is
     used to fund an additional 25% match of employee contributions ("ESOP
     contribution").

     Initial funding for the ESOP was made through an advance from Johnson &
     Johnson of $100 million, which was used to purchase 3,109,600 shares of J&J
     common stock on the open market. These shares are allocated to Plan
     participants under a formula set forth in the note agreement.

2.   Summary of Significant Accounting Policies:
     -------------------------------------------

     Valuation of Investments:

     Equity investments in the Johnson & Johnson Stock Fund and the ESOP,
     administered by the Bankers Trust Company, are valued at the average of the
     high and low market price on the last business day of the year. The cost of
     equity investments in the Johnson & Johnson Stock Fund are recorded at the
     average market price of the stock transactions for the month during which
     the contribution is made.

     The investments in the U.S. Government Securities, Fixed Interest, and
     Diversified Equity funds represent the Plan's share of assets in the
     Savings Plan Trust. The U.S. Government Securities Fund consists of
     short-term obligations that are issued or guaranteed by the U.S.
     Government. Investments are valued at cost which approximates the market.
     Deposits in group annuity contracts in the Fixed Interest Fund are recorded
     at their contract values which approximates fair value because these
     investments have fully benefit-responsive features. Contract value
     represents contributions and reinvested income, less any withdrawals plus
     accrued interest. Participants may direct the withdrawal or transfer of all
     or a portion of their investment at contract value. However, withdrawals
     influenced by employer initiated events such as in connection with the sale
     of a business, may result in a distribution at other than contract value.
     There are no reserves against contract values for credit risk of contract
     issuers or otherwise.


                                   Continued
                                       7


<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

2.   Summary of Significant Accounting Policies, (Continued):
     -------------------------------------------

     The average yield of crediting interest rate of the Fixed Income Fund was
     6.81 percent for 1995 and 6.88 for 1994. The crediting interest rate for
     the investment contracts is either agreed-to in advance with the issuer or
     varies based on an agreed-to formula, but cannot be less than zero. Equity
     investments and corporate obligations in the Diversified Equity Fund,
     managed by the Capital Guardian Trust Company are traded on a national
     securities exchange, and are valued at the last reported market sales price
     on the last business day of the year. Investments in the Diversified Equity
     Fund are purchased periodically by the Capital Guardian Trust Company based
     on the prevailing market values of the underlying investments.

     On October 1, 1993, the Intermediate Bond Fund and Balanced Fund were
     established as additional investment funds under the Johnson & Johnson
     Savings Plan. The Intermediate Bond Fund invests in various kinds of bonds,
     primarily corporate and U.S. government bonds. The Balanced Fund is
     invested in a mix of stocks, bonds, and real estate. The investment in
     these funds represents the Plan's share of the assets in the Johnson &
     Johnson Pension Trust Fund. These investments are stated at fair value as
     calculated by the trustee, Bankers Trust Company. Generally, they represent
     securities traded on a national securities exchange which are valued at the
     last reported sales price on the last business day of the year.

     Temporary cash investments are stated at redemption value.

     Transfers:

     Transfers among funds, which are made at the participant's election have
     been presented as assets transferred.

     Uses of Estimates:

     The preparation of the financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the amounts reported. Actual results are not
     expected to differ from those estimates.


                                   Continued
                                       8


<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

2.   Summary of Significant Accounting Policies, (Continued):
     -------------------------------------------

     Risk and uncertainties:

     The Plan provides for various investment options in any combination of
     stocks, bonds, fixed income securities, mutual funds, and other investment
     securities. Investment securities are exposed to various risks, such as
     interest rate, market and credit. Due to the level of risk associated with
     certain investment securities and the level of uncertainty related to
     changes in the value of investment securities, it is at least reasonably
     possible that changes in risks in the near term would materially affect
     participants' account balances and the amounts reported in the statement of
     net assets available for plan benefits and the statement of changes in net
     assets available for plan benefits.

     Other:

     Interest and dividend income is recorded as earned on the accrual basis.
     Purchases and sales of investment securities are reflected on a trade-date
     basis. Gains and losses on sales of investment securities are determined on
     the average cost method.

     All administrative expenses are paid by the Trust except for certain
     salaried employees and the recordkeeping system used by the Plan which are
     paid by the Company.

3.   Contributions:
     --------------

     Participating employees may contribute a minimum of 3% up to a maximum of
     20% of their base salary in combinations of pre- and post-tax
     contributions. Pre-tax contributions may not exceed the smaller of 10% of
     their base salary or $9,240. The Company contributes to the Plan an amount
     equal to 75% of the employee directed contributions of the participants up
     to a maximum of 6% of the employee's base salary.

     Contributions are made to the Plan by participants through payroll
     deductions and by the Company on behalf of participants. Such
     contributions, with the exception of the ESOP contribution, are invested in
     any of the six investment funds at the direction of the participating
     employees. The 25% ESOP contribution is invested in J&J stock, except for
     employees over 55 years of age who may choose the alternative investments.
     ESOP shares are released from the Trust each February following the payment
     of the loan (see note 8), in accordance with the ESOP Trust Agreement.
     Shares released from the Trust may be more or less than shares earned by
     participants.

                                   Continued
                                       9


<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

3.   Contributions, (continued)
     --------------

     The number of participants invested in each fund at December 31, 1995 and
     1994 was:

                                              1995       1994
                                             ------     ------
        U.S. Government Securities Fund       1,808      1,323
        Fixed Interest Fund                  20,806     21,252
        Intermediate Bond Fund                2,308      1,562
        Balanced Fund                         4,953      3,090
        Johnson & Johnson Stock Fund         17,191     14,524
        Employee Stock Ownership Plan        26,973     24,886
        Diversified Equity Fund              13,826     11,995

     Participants may elect to invest in more than one fund. A total of 30,333
     and 28,409 active and former employees have investments in the Plan for
     1995 and 1994, respectively.

4.   Benefits:
     ---------

     All participants are fully vested in their contributions and the company
     match. The benefit to which a Plan participant is entitled is the amount
     provided by contributions (Company and participant) and investment earnings
     thereon (including net realized and unrealized investment gains and losses)
     which have been allocated to such participant's account balance.


                                   Continued
                                       10

<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

5.   Investments:
     ------------

     Investments held by the Plan as of December 31, 1995 are summarized as
     follows:

<TABLE>
<CAPTION>

                                           Johnson & Johnson          Employee Stock Ownership
                                             Stock Fund                   Plan Trust Fund                    Combined
                                       --------------------------     --------------------------    ----------------------------
                                       Fair Value        Cost         Fair Value         Cost         Fair Value       Cost
                                       -----------   ------------     ----------      ----------    ------------   -------------
<S>                                   <C>            <C>             <C>            <C>             <C>            <C>

    Johnson & Johnson Common Stock    $439,204,633   $224,753,982    $256,903,078   $ 96,556,687    $696,107,711   $321,310,669

    Temporary Cash Investments           1,254,389      1,254,389       4,013,382      4,013,382       5,267,771      5,267,771
                                      ------------   ------------    ------------   ------------    ------------   ------------
                                      $440,459,022   $226,008,371    $260,916,460   $100,570,069    $701,375,482   $326,578,440
                                      ============   ============    ============   ============    ============   ============

    The investments in the U.S. Government Securities, Fixed Interest, and the Diversified Equity Funds reflected in the
    accompanying Balance Sheet represent the Plan's share of investments (approximately 99.7% of fair value) held by the
    Johnson & Johnson Savings Plan Trust. Total investments held by the Trust on behalf of the Plan and the Johnson & Johnson 
    Savings Plan for Union Represented Employees are summarized as follows:

</TABLE>


     Description                                    Fair Value         Cost
     -----------                                    -----------     ------------

     USGS Fund:
        U.S. Government Securities - Short Term   $  10,697,248     $ 10,697,248
        Other                                            52,087           52,087

     Fixed Interest Fund:
        Deposits in Group Annuity Contracts         608,271,081      608,271,081
        Other                                         3,486,745        3,486,745

     Diversified Equity Fund:
        Common Stocks                               277,019,865      208,082,469
        Other                                           490,757          490,757
                                                   ------------     ------------
                                                   $900,017,783     $831,080,387
                                                   ============     ============

                                   Continued
                                       11


<PAGE>



                         JOHNSON & JOHNSON SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

5.   Investments, (continued):
     ------------

     The investments in the Intermediate Bond and Balanced Funds reflected in
     the accompanying Balance Sheet represent the Plan's share of investments
     (approximately 3.1% of fair value) held by the Johnson & Johnson Pension
     Trust Fund. Total investments held by the Trust on behalf of the Plan and
     the various Johnson & Johnson Pension Plans are summarized as follows:

        Description                                  Fair Value        Cost
        -----------                                  ----------    -------------
       
        U.S. Government Securities - Short Term    $ 65,541,811   $   63,214,482

        Corporate Bonds & Notes - Short Term         63,578,204       60,490,951

        U.S. Government Securities - Long Term       82,984,564       80,345,294

        Corporate Bonds & Notes - Long Term          52,388,133       48,518,876

        Common Stocks:
           Johnson & Johnson                        231,328,800       28,781,056
           Other                                  1,218,027,797      976,659,152

        Preferred Stocks                             22,502,526       19,568,608

        Commingled Investment Funds                 163,311,922      169,233,841

        Temporary Investments                        65,984,414       61,454,154

        Other                                         6,319,021        6,321,928
                                                 --------------   --------------
                                                 $1,971,967,192   $1,514,588,342
                                                 ==============   ==============

     Investments held by the Plan as of December 31, 1995 are summarized as
     follows:

<TABLE>
<CAPTION>

                                           Johnson & Johnson          Employee Stock Ownership
                                             Stock Fund                   Plan Trust Fund                    Combined
                                       --------------------------     --------------------------    ----------------------------
                                       Fair Value        Cost         Fair Value         Cost         Fair Value       Cost
                                       -----------   ------------     ----------      ----------    ------------   -------------
<S>                                   <C>            <C>             <C>            <C>             <C>            <C>

     Johnson & Johnson Common Stock   $249,335,686   $172,433,364    $167,817,649   $ 98,016,656    $417,153,335   $270,450,020

     Temporary Cash Investments          1,524,744      1,524,744       3,340,471      3,340,471       4,865,215      4,865,215
                                      ------------   ------------    ------------   ------------    ------------   ------------

                                      $250,860,430   $173,958,108    $171,158,120   $101,357,127    $422,018,550   $275,315,235
                                      ============   ============    ============   ============    ============   ============

</TABLE>

                                   Continued
                                       12


<PAGE>



                         JOHNSON & JOHNSON SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

5.   Investments (continued):
     -----------

     As of December 31, 1994, the investments in the U.S. Government Securities,
     Fixed Interest, and the Diversified Equity Funds reflected in the
     accompanying Balance Sheet represent the Plan's share of investments
     (approximately 99.7% of fair value) held by the Johnson & Johnson Savings
     Plan Trust. Total investments held by the Trust on behalf of the Plan and
     the Johnson & Johnson Savings Plan for Union Represented Employees are
     summarized as follows:

       Description                                Fair Value           Cost
       -----------                               ------------      -------------
       USGS Fund:
         U.S. Government Securities - Short Term $  6,937,687      $  6,937,687
         Other                                         31,882            31,882

       Fixed Interest Fund:
         Deposits in Group Annuity Contracts      600,303,776       600,303,776
         Other                                      3,393,712         3,393,712

       Diversified Equity Fund:
         Common Stocks                            179,915,286       156,158,848
         Other                                      2,084,151         2,084,151
                                                 ------------      ------------
                                                 $792,666,494      $768,910,056
                                                 ============      ============

     As of December 31, 1994, the investments in the Intermediate Bond and
     Balanced Funds reflected in the accompanying Balance Sheet represent the
     Plan's share of investments (approximately 2.3% of fair value) held by the
     Johnson & Johnson Pension Trust Fund. Total investments held by the Trust
     on behalf of the Plan and the various Johnson & Johnson Pension Plans are
     summarized as follows:

     Description                                 Fair Value          Cost
     -----------                               --------------    -------------
     U.S. Government Securities - Short Term   $   43,005,890   $    44,424,270

     Corporate Bonds & Notes - Short Term          54,780,435        57,871,641
 
     U.S. Government Securities - Long Term        68,889,227        71,451,730

     Corporate Bonds & Notes - Long Term           42,663,138        44,369,116

     Common Stocks:
       Johnson & Johnson                          148,131,600        28,781,056
       Other                                      990,368,098       913,164,564

     Preferred Stocks                              18,014,214        18,558,994

     Commingled Investment Funds                  169,397,674       192,152,025

     Temporary Investments                         52,758,185        52,727,366

     Other                                         26,653,959        26,653,959
                                               --------------    --------------
                                               $1,614,662,420    $1,450,154,721
                                               ==============    ==============

                                   Continued
                                       13


<PAGE>



                         JOHNSON & JOHNSON SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

5.   Investments, (continued):

     Realized gains on investments sold and distributed during the year ended
     December 31, 1995 and 1994 are summarized as follows:


<TABLE>
<CAPTION>

                        J&J Stock Fund                       Diversified Equity Fund            Employee Stock Ownership Plan Fund
              -------------------------------------   ----------------------------------------  -----------------------------------
              Book Value     Proceeds       Gain       Book Value     Proceeds       Gain       Book Value    Proceeds     Gain
              ----------     --------    ----------   ------------   ------------ ------------  ----------   ----------   ---------
<S>          <C>           <C>           <C>          <C>            <C>          <C>           <C>          <C>          <C>
1995         $16,926,019   $26,917,479   $9,991,460   $140,782,043   $162,289,386  $21,507,343  $1,458,237   $2,960,886  $1,502,649
1994          20,888,955    24,599,564    3,710,609     91,590,896     98,395,594    6,804,698   1,176,533    1,643,236     466,703

</TABLE>


               Intermediate Bond Fund                   Balanced Fund
         ---------------------------------   -----------------------------------
                                  (Loss)/
         Book Value   Proceeds      Gain      Book Value    Proceeds     Gain
         ----------  ----------   --------   -----------  ----------- ----------
1995     $9,153,916  $9,283,193   $129,277   $36,539,263  $39,155,533 $2,616,270
1994      7,572,067   7,498,797    (73,270)   32,520,932   34,062,859  1,541,927


                                   Continued
                                       14


<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                   NOTES TO FINANCIAL STATEMENTS, Continued

6.   Tax Status:
     -----------

     The Internal Revenue Service has determined and informed the Company by a
     letter dated January 17, 1986, that the Plan and related trust are designed
     in accordance with applicable sections of the Internal Revenue Code (IRC).
     The Plan has been amended since receiving the determination letter.
     However, the Plan administrator believes that the Plan is designed and
     is currently being operated in compliance with applicable requirements of
     the IRC.

7.   Termination Priorities:
     -----------------------

     The Company has the right to terminate the Plan at any time and in the
     event the Plan is terminated, subject to conditions set forth in ERISA, the
     amount of each participant's account balance in the Plan is fully vested.

8.   Indebtedness
     ------------

     In connection with the formation of the Plan's ESOP feature, the Plan
     borrowed $100 million from Johnson & Johnson for the purpose of purchasing
     J&J common stock. The note bears interest at 9% and is payable through
     February 15, 2005. Employer contributions and dividend income will be used
     to repay the loan.

     Aggregate maturities for the next five years are as follows:

                 1996              6,167,244
                 1997              6,396,796
                 1998              6,658,750
                 1999              6,955,528
                 2000              7,289,791
                 Thereafter       39,278,957

9.   Concentrations of Credit Risk
     -----------------------------

     Financial instruments which potentially subject the Plan to concentrations
     of credit risk consist principally of the Fixed Interest Fund holdings in
     fully benefit-responsive group annuity contracts with insurance and other
     financial institutions.

     The Fund places its fully benefit-responsive group annuity contracts with
     high-credit quality institutions and, by policy, limits the amount of
     credit exposure to any one financial institution.

                                   Continued
                                       15

<PAGE>

                         JOHNSON & JOHNSON SAVINGS PLAN
                   NOTES TO FINANCIAL STATEMENTS, Continued

10.  Reconciliation of Financial Statements to Form 5500:
     ----------------------------------------------------

     The following is a reconciliation of Plan Equity per the financial
     statements to the Form 5500:

                                                           December 31,
                                                               1995
                                                           ------------

     Plan Equity Per the Financial Statements             $1,598,352,551
     Amounts Allocated to Withdrawing Participants            (4,368,400)
                                                         ----------------
     Plan Equity Per the Form 5500                        $1,593,984,151
                                                          ==============


                                                            Year Ended
                                                           December 31,
                                                              1995
                                                          ------------
     Benefits Paid to Participants Per the Financial
      Statements                                           $69,213,962

     Add: Amounts Allocated to Withdrawing Participants 
          at December 31, 1995                               4,368,400

     Less: Amounts Allocated to Withdrawing Participants
           at December 31, 1994                             (4,221,472)
                                                           -----------

     Benefits Paid to Participants Per the Form 5500       $69,360,890
                                                           ===========


     Amounts allocated to the withdrawing participants are recorded on the Form
     5500 for benefit claims that have been processed and approved for payment
     prior to December 31, 1995 but not yet paid as of that date.


                                       16

<PAGE>

<TABLE>
<CAPTION>


                                                                                              Supplemental Schedule
                                                                                              ---------------------

                                          JOHNSON & JOHNSON SAVINGS PLAN
                                ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENTS
                                              AS OF DECEMBER 31, 1995

FACE AMOUNT
OR SHARES                  ISSUES                                               COST                   FAIR VALUE
- -----------                ------                                               ----                   ----------
<C>                        <S>                                              <C>                        <C>  

                           J&J STOCK FUND
                           --------------

                           Common Stock
                           ------------

5,133,114 shs.             Johnson & Johnson                                $224,753,982               $439,204,633

                           Temporary Investments
                           ---------------------

$1,254,389                 BT Pyramid Directed
                           Account Cash Fund                                   1,254,389                  1,254,389
                                                                            ------------               ------------

                           Total J&J Stock Fund                             $226,008,371               $440,459,022
                                                                            ============               ============



                           EMPLOYEE STOCK OWNERSHIP PLAN TRUST FUND
                           ----------------------------------------

                           Common Stock
                           ------------

3,002,502 shs.             Johnson & Johnson                                $ 96,556,687               $256,903,078


                           Temporary Investment
                           --------------------

$4,013,382                 BT Pyramid Directed
                           Account Cash Fund                                   4,013,382                  4,013,382
                                                                            ------------               ------------


                               Total ESOP Trust Fund                        $100,570,069               $260,916,460
                                                                            ============               ============

</TABLE>

                                   Continued
                                       17


<PAGE>


                                                          Supplemental Schedule
                                                          ---------------------


                         JOHNSON & JOHNSON SAVINGS PLAN
               ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENTS
                             AS OF DECEMBER 31, 1995

FACE AMOUNT      ISSUES                                             FAIR VALUE
- -----------      ------                                             ----------

                 Loan Fund
                 ---------

$3,006,987       Loan to Participants
                 (Fixed Interest rate based on the prime
                 lending rate plus one percentage
                 point. The repayment period is
                 from one to five years.)                           $3,006,987

    24,991       Interest Receivable                                    24,991
                                                                    ----------


                 Total Loan Fund                                    $3,031,978
                                                                    ==========



                                       18


<PAGE>


                                                           Supplemental Schedule
                                                           ---------------------

                         JOHNSON & JOHNSON SAVINGS PLAN
               ITEM 27d - SCHEDULE OF 5% REPORTABLE TRANSACTIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995

                            DISPOSED            ACQUIRED
                         ---------------   ------------------
SECURITY/PARTY
DESCRIPTION              SALES  PROCEEDS   PURCHASES   COSTS      GAIN (LOSS)
                         -----  --------   ---------   -----      -----------

SERIES OF TRANSACTIONS:

   BT Pyramid Directed
     Account-Cash Fund    (a)  $46,584,588     (a)  $49,008,531        0


(a)  Custodian is unable to provide detailed information on the number of
     transactions.

                                       19


<PAGE>

                                                           Supplemental Schedule
                                                           ---------------------

                         JOHNSON & JOHNSON SAVINGS PLAN
                 ITEM 27e - SCHEDULE OF NONEXEMPT TRANSACTIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995

                            PURCHASES                                SALES
                     ---------------------------             -------------------
NAME                 AFFILIATION            COST             SALES PRICE    GAIN
- ----                 -----------            ----             -----------    ----

Johnson & Johnson
  Common Stock       Plan Administrator  $48,090,963            $ -          $ -


                                       20


<PAGE>

                      COOPERS & LYBRAND L.L.P. LETTERHEAD

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statements of
Johnson and Johnson Savings Plan on Form S-8 (File No. 02-77153 and 33-40295) of
our report dated May 22, 1996, on our audits of the financial statements and
financial statement schedules of Johnson and Johnson Savings Plan as of December
31, 1995 and 1994, and for the years ended December 31, 1995 and 1994, which
report is included in the Form 11-K.

                                                   COOPERS & LYBRAND L.L.P.

Parsippany, New Jersey
June 26, 1996




                                                                 Exhibit 28(b)

                      SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC 20549


                                  FORM 11-K


                                 -----------


              [X] ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
                SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                   For the Fiscal Year Ended December 31, 1995


                                      OR

            [ ] TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]


Commission File Number  1-3215

             ----------------------------------------------------


                              JOHNSON & JOHNSON
                           RETIREMENT SAVINGS PLAN

                           (Full title of the Plan)

                              JOHNSON & JOHNSON
                         ONE JOHNSON & JOHNSON PLAZA
                       NEW BRUNSWICK, NEW JERSEY 08933


         (Name of issuer of the securities held pursuant to the Plan
              and the address of its principal executive office)


<PAGE>

Item 4.   Financial Statements and Exhibits
          ---------------------------------

     Report of Independent Accountants

     Financial Statements:
       Balance Sheets as of December 31, 1995 and 1994

     Statements of Operations and Changes in Plan Equity for the years
       ended December 31, 1995 and 1994

     Notes to Financial Statements

     Supplemental Schedules:
       Schedule of Investments at December 31, 1995

     Schedule of 5% Reportable Transactions for the year ended
       December 31, 1995

     Schedule of Party-In-Interest Transactions for the year ended
       December 31, 1995


Consent of Coopers & Lybrand L.L.P., dated June 26, 1996

The Plan.  Pursuant to the requirements of the Securities Exchange Act of 1934,
the trustees (or other persons who administer the employee benefit plan) have
caused this annual report to be signed on its behalf by the undersigned
thereunto duly authorized.


                                     JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN



                                        By: /s/ C. H. JOHNSON
                                            ---------------------------------
                                             C. H. Johnson
                                             Chairman, Pension Committee


June 27, 1996

<PAGE>





                   JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN

                                  -----------

                            FINANCIAL STATEMENTS AND
                             SUPPLEMENTAL SCHEDULES

                         as of and for the years ended
                           December 31, 1995 and 1994


<PAGE>



                   JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                                     INDEX


  Report of Independent Accountants                                          2

  Financial Statements:
    Balance Sheets as of December 31, 1995 and 1994                          3

    Statements of Operations and Changes in Plan
      Equity for the years ended December 31, 1995
      and 1994                                                               4

    Notes to Financial Statements                                           5-10

  Supplemental Schedules:
    Schedule of Investments at December 31, 1995                             11

    Schedule of 5% Reportable Transactions for
      the year ended December 31, 1995                                       12

    Schedule of Party-In-Interest Transactions for
      the year ended December 31, 1995                                       13










                                       1


<PAGE>



                      COOPERS & LYBRAND L.L.P. LETTERHEAD



                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Pension Committee of
Johnson & Johnson Retirement Savings Plan

We have audited the accompanying balance sheets of the Johnson & Johnson
Retirement Savings Plan as of December 31, 1995 and 1994, and the related
statements of operations and changes in plan equity for the years then ended.
These financial statements are the responsibility of the Savings Plan's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Johnson & Johnson
Retirement Savings Plan as of December 31, 1995 and 1994 and the results of its
operations and changes in plan equity for the years then ended, in conformity
with generally accepted accounting principles.

Our audits were conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedules as listed in
the accompanying index on page 1 are presented for purposes of additional
analysis and are not a required part of the basic financial statements, but are
supplementary information required by the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974. The fund information in the balance sheets and the related
statements of operations and changes in plan equity is presented for purposes of
additional analysis rather than to present the balance sheets and statements of
operations and changes in plan equity for each fund. The supplemental schedules
and Fund Information have been subjected to the auditing procedures applied in
the audits of the basic financial statements and, in our opinion, are fairly
stated, in all material respects, in relation to the basic financial statements
taken as a whole.

                                                 COOPERS & LYBRAND L.L.P.

Parsippany, New Jersey
May 22, 1996

<PAGE>


                                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                                                  BALANCE SHEETS
                                         as of December 31, 1995 and 1994

<TABLE>
<CAPTION>

                                                                          PARTICIPANT DIRECTED
                                                      ----------------------------------------------------------------
                                                                                   1995
                                                      ----------------------------------------------------------------
                                                       Short-Term
                                                       Investment           J&J                              Total    
                                                          Fund          Stock Fund        Equity Fund     Savings Plan 
                                                      ------------      ----------        -----------     ------------ 
<S>                                                    <C>              <C>               <C>             <C>
ASSETS
- ------
Investments at Fair Value (Notes 2 and 5)              $4,200,145       $27,975,661       $2,498,934      $34,674,740 

Accrued Dividends and Interest Receivable                                                                             

Assets Designated for Transfer (Note 2)                                                                               
                                                       ----------       -----------       ----------      ----------- 
       Total Assets                                    $4,200,145       $27,975,661       $2,498,934      $34,674,740 
                                                       ==========       ===========       ==========      =========== 



LIABILITIES AND PLAN EQUITY
- ---------------------------
Accrued Expenses                                       $    6,212       $    32,552       $    3,632      $    42,396

Plan Equity                                             4,193,933        27,943,109        2,495,302       34,632,344
                                                       ----------       -----------       ----------      -----------
       Total Liabilities and Plan Equity               $4,200,145       $27,975,661       $2,498,934      $34,674,740
                                                       ==========       ===========       ==========      ===========



<CAPTION>

                                                                          PARTICIPANT DIRECTED
                                                      ----------------------------------------------------------------
                                                                                   1994
                                                      ----------------------------------------------------------------
                                                       Short-Term
                                                       Investment           J&J                              Total    
                                                          Fund          Stock Fund        Equity Fund     Savings Plan 
                                                      ------------      ----------        -----------     ------------ 
<S>                                                    <C>              <C>               <C>             <C>
ASSETS
- ------
Investments at Fair Value (Notes 2 and 5)              $3,565,823       $15,728,253       $1,666,824      $20,960,900
                                                                                                                     
Accrued Dividends and Interest Receivable                                       942                               942
                                                                                                                     
Assets Designated for Transfer (Note 2)                     1,300             1,900          (3,200)                 
                                                       ----------       -----------       ----------      -----------
       Total Assets                                    $3,567,123       $15,731,095       $1,663,624      $20,961,842
                                                       ==========       ===========       ==========      ===========
                                                                                                                     
                                                                                                                     
                                                                                                                     
LIABILITIES AND PLAN EQUITY                                                                                          
- ---------------------------                                                                                          
Accrued Expenses                                       $    3,932       $    14,382       $    1,756      $    20,070
                                                                                                                     
Plan Equity                                             3,563,191        15,716,713        1,661,868       20,941,772
                                                       ----------       -----------       ----------      -----------
       Total Liabilities and Plan Equity               $3,567,123       $15,731,095       $1,663,624      $20,961,842
                                                       ==========       ===========       ==========      ===========



                                                 See Notes to Financial Statements

                                                              3
</TABLE>


<PAGE>


<TABLE>

                                           JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                                    STATEMENTS OF OPERATIONS AND CHANGES IN PLAN EQUITY
                                       For The Years Ended December 31, 1995 and 1994


<CAPTION>

                                                                    PARTICIPANT DIRECTED
                                                 --------------------------------------------------------------
                                                                              1995
                                                 --------------------------------------------------------------
                                                  Short-Term 
                                                  Investment         J&J                               Total
                                                      Fund        Stock Fund        Equity Fund     Savings Plan 
                                                 -------------    ----------        -----------     ------------ 
<S>                                               <C>             <C>                 <C>            <C>

Employee Contributions (Note 3)                   $1,125,304      $ 3,134,488         $  756,415     $ 5,016,207

Employer Contributions (Note 3)                       29,966        2,473,034              3,362       2,506,362

Interest Income                                      223,363            9,783                            233,146

Dividend Income                                                       388,679            150,646         539,325
                                                  ----------      -----------         ----------     -----------
                                                   1,378,633        6,005,984            910,423       8,295,040


Payments to Participants (Note 4)                   (599,412)      (3,278,025)          (347,865)     (4,225,302)

Change in Unrealized
   Appreciation of Investment                                       8,432,570            358,732       8,791,302 

Realized Gain on Sale of Investments                                  834,352             31,250         865,602

Realized Gain on Stock Distributed                                     96,951                             96,951

Administrative Expenses                              (20,779)        (101,336)          (10,906)        (133,021)

Assets Transferred (Note 2)                         (127,700)         235,900           (108,200)                
                                                  ----------      -----------         ----------     -----------
                                                  $  630,742      $12,226,396         $  833,434     $13,690,572

Plan Equity, Beginning of Period                   3,563,191       15,716,713          1,661,868      20,941,772
                                                  ----------      -----------         ----------     -----------
Plan Equity, End of Period                        $4,193,933      $27,943,109         $2,495,302     $34,632,344
                                                  ==========      ===========         ==========     ===========


<CAPTION>

                                                                    PARTICIPANT DIRECTED
                                                 --------------------------------------------------------------
                                                                              1994
                                                 --------------------------------------------------------------
                                                  Short-Term 
                                                  Investment         J&J                               Total
                                                      Fund        Stock Fund        Equity Fund     Savings Plan
                                                 -------------    ----------        -----------     ------------
<S>                                               <C>             <C>                 <C>            <C>

Employee Contributions (Note 3)                   $1,069,280      $ 2,651,463       $  724,681      $ 4,445,424
                                                                                                               
Employer Contributions (Note 3)                       34,131        1,971,679            3,869        2,009,679
                                                                                                               
Interest Income                                      130,236            5,037                           135,273
                                                                                                               
Dividend Income                                                       284,206           91,069          375,275
                                                  ----------      -----------       ----------      -----------
                                                   1,233,647        4,912,385          819,619        6,965,651
                                                                                                               
                                                                                                               
Payments to Participants (Note 4)                   (570,666)      (2,277,808)        (280,021)      (3,128,495)
                                                                                                               
Change in Unrealized                                                                                           
   Appreciation of Investment                                       2,725,697         (99,131)        2,626,566
                                                                                                               
Realized Gain on Sale of Investments                                   28,701           11,632           40,333
                                                                                                               
Realized Gain on Stock Distributed                                     18,162                            18,162
                                                                                                               
Administrative Expenses                              (10,862)         (39,597)          (4,843)         (55,302)
                                                                                                               
Assets Transferred (Note 2)                           28,500          (12,600)         (15,900)                 
                                                  ----------      -----------       ----------      -----------
                                                  $  680,619      $ 5,354,940       $  431,356      $ 6,466,915
                                                                                                               
Plan Equity, Beginning of Period                   2,882,572       10,361,773        1,230,512       14,474,857
                                                  ----------      -----------       ----------      -----------
Plan Equity, End of Period                        $3,563,191      $15,716,713       $1,661,868      $20,941,772
                                                  ==========      ===========       ==========      ===========




                                                      See Notes to Financial Statements

                                                                     4
</TABLE>


<PAGE>


                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                          NOTES TO FINANCIAL STATEMENTS

1.   Organization:
     -------------

     The Johnson & Johnson Retirement Savings Plan (the "Plan" - a defined
     contribution plan) was established on March 1, 1990 for eligible employees
     of certain subsidiaries of Johnson & Johnson (the "Company") located in
     Puerto Rico which have adopted the Plan. The Plan was designed to provide
     eligible employees with an opportunity to strengthen their financial
     security at retirement by providing an incentive to save and invest
     regularly. The funding of the Plan is made through employee and Company
     contributions. The assets of the Plan are maintained and transactions
     therein are executed by the trustee, Banco Popular de Puerto Rico.

2.   Summary of Significant Accounting Policies:
     -------------------------------------------

     Valuation of Investments:

     Equity investments in the Johnson & Johnson Stock Fund, administered by the
     Banco Popular de Puerto Rico, are valued at the average of the high and low
     market price on the last business day of the year. Equity investments in
     the Equity Fund, managed by the Capital Research and Management Company,
     are traded on a national securities exchange, and are valued at the last
     reported market price on the last business day of the year. Temporary cash
     investments are stated at redemption value.

     The cost of equity investments in the Johnson & Johnson Stock Fund are
     recorded at the average market price of the stock transactions for the
     month during the month of purchase. Units in the Equity Fund are purchased
     throughout the month at the prevailing costs on those dates.

     Deposits in short-term investments in the Short-Term Investment Fund are
     principally purchases of shares of the Prime Portfolio of Vanguard Money
     Market Reserves, Inc. The Portfolio invests in securities which mature in
     less than one year. The value of this portfolio is the market value on the
     last business day of the year.

     Transfers:

     Transfers among funds, which are made at the participant's election have
     been presented as assets transferred.

                                    Continued
                                        5


<PAGE>


                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                          NOTES TO FINANCIAL STATEMENTS

2.   Summary of Significant Accounting Policies, (continued)
     ------------------------------------------

     Use of Estimates:

     The preparation of the financial statements in conformity with generally
     accepted accounting principles requires management to make estimates and
     assumptions that affect the amounts reported. Actual results are not
     expected to differ from those estimates.

     Risks and Uncertainties:

     The Plan provides for various investment options in any combination of
     stocks, bonds, fixed income securities, mutual funds, and other investment
     securities. Investment securities are exposed to various risks, such as
     interest rate, market and credit. Due to the level of risk associated with
     certain investment securities and the level of uncertainty related to
     changes in the value of investment securities, it is at least reasonably
     possible that changes in risks in the near term would materially affect
     participants' account balances and the amounts reported in the statement of
     net assets available for plan benefits and the statement of changes in net
     assets available for plan benefits.

     Other:

     Interest and dividend income are recorded as earned on the accrual basis.
     Purchases and sales of investment securities are reflected on a trade-date
     basis. Gains and losses on sales of investment securities are determined on
     the average cost method.

     All administrative expenses are paid by the Trust except for certain
     salaried employees and the recordkeeping system used by the Plan which are
     paid by the Company.

3.   Contributions:
     --------------

     Participating employees may contribute a minimum of 3% up to a maximum of
     6% pre-tax and 10% post-tax of their base salary. Pre-tax contributions may
     not exceed $7,000 under Puerto Rico law. The Company contributes to the
     Plan, out of current or accumulated profits, an amount equal to 66-2/3% of
     the employee's pre-tax contributions for the Plan year.

     Contributions are made to the Plan by participants through payroll
     deductions and by the Company on behalf of participants. Employee
     contributions are to be invested in any of the three investment funds at
     the direction of the participating employees. All Company contributions are
     made to the J&J Stock Fund, except for participants over the age of 50, who
     may choose the alternative investments.

                                    Continued
                                        6


<PAGE>



                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                          NOTES TO FINANCIAL STATEMENTS

3.   Contributions, (continued)
     -------------

     The number of participants invested in each fund at December 31, 1995 and
     1994 was:

                                                    1995           1994
                                                    ----           ----
          Johnson & Johnson Stock Fund              3,009          2,931
          Diversified Equity Fund                   1,245          1,218
          Short-term Investments Fund               1,735          1,721

     Participants may elect to invest in more than one fund. A total of 3,260
     and 3,112 active and former employees had investments in the Plan for 1995
     and 1994, respectively.

4.   Benefits:
     ---------

     All participants are fully vested in their contributions and the company
     match. The benefit to which a plan participant is entitled is the amount
     provided by contributions (Company and participant) and investment earnings
     thereon (including net realized and unrealized investment gains and losses)
     which have been allocated to such participant's account balance.

                                    Continued
                                        7


<PAGE>






                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

5.   Investments:
     ------------

     Investments held by the Plan as of December 31, 1995 and 1994 are
     summarized as follows:


<TABLE>
<CAPTION>

                                                            1995
                                ---------------------------------------------------------------
                                       Short-Term                         Johnson & Johnson
                                    Investment Fund                         Stock Fund
                                -------------------------            --------------------------
                                Fair Value        Cost               Fair Value        Cost
                                ----------     ----------            -----------    -----------
<S>                             <C>            <C>                   <C>            <C>
Common Stocks:

       Johnson & Johnson                                             $27,664,893    $16,203,106
       Mutual Funds                                                                             

Temporary Cash
       Investment               $4,200,145     $4,200,145                310,768        310,768
                                ----------     ----------            -----------    -----------

                                $4,200,145     $4,200,145            $27,975,661    $16,513,874
                                ==========     ==========            ===========    ===========



<CAPTION>

                                                            1995
                                ---------------------------------------------------------------
                                                                         
                                       Equity Fund                           Total
                                -------------------------            --------------------------
                                Fair Value        Cost               Fair Value        Cost
                                ----------     ----------            -----------    -----------
<S>                             <C>            <C>                   <C>            <C>
Common Stocks:

       Johnson & Johnson                                           $27,664,893     $16,203,106 
       Mutual Funds             $2,498,934     $2,143,580            2,498,934       2,143,580 
                                                                                         
Temporary Cash                                                                           
       Investment                                                    4,510,913       4,510,913 
                               -----------     ----------          -----------     ----------- 
                                                                                         
                                $2,498,934     $2,143,580          $34,674,740     $22,857,599 
                                ==========     ==========          ===========     =========== 
</TABLE>



                                    Continued

                                        8


<PAGE>


                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                    NOTES TO FINANCIAL STATEMENTS, Continued

5.   Investments, (continued):
     ------------




<TABLE>
<CAPTION>

                                                            1994
                                ---------------------------------------------------------------
                                       Short-Term                         Johnson & Johnson
                                    Investment Fund                         Stock Fund
                                -------------------------            --------------------------
                                Fair Value        Cost               Fair Value        Cost
                                ----------     ----------            -----------    -----------
<S>                             <C>            <C>                   <C>            <C>
Common Stocks:

       Johnson & Johnson                                             $15,495,345     $12,467,071
       Mutual Funds                                                                             

Temporary Cash
       Investment               $3,565,823     $3,565,823                232,908         232,908
                                ----------     ----------            -----------     -----------

                                $3,565,823     $3,565,823            $15,728,253     $12,699,979
                                ==========     ==========            ===========     ===========



<CAPTION>

                                                            1994
                                ---------------------------------------------------------------
                                                                         
                                       Equity Fund                           Total
                                -------------------------            --------------------------
                                Fair Value        Cost               Fair Value        Cost
                                ----------     ----------            -----------    -----------
<S>                             <C>            <C>                   <C>            <C>
Common Stocks:                  
                                
       Johnson & Johnson                                             $15,495,345      $12,467,071
       Mutual Funds             $1,666,824     $1,670,202              1,666,824        1,670,202
                                                                                                 
Temporary Cash                                                                                   
       Investment                                                      3,798,731        3,798,731
                                ----------     ----------            -----------      -----------
                                                                                                 
                                $1,666,824     $1,670,202            $20,960,900      $17,936,004
                                ==========     ==========            ===========      ===========
</TABLE>

                                



     Realized gains (losses), net of investments sold and distributed during the
     years ended December 31, 1995 and 1994 are summarized as follows:

<TABLE>
<CAPTION>


                               J&J Stock Fund                                 Equity Fund
                 ------------------------------------------       ------------------------------------
                 Book Value       Proceeds      Gain/(Loss)       Book Value    Proceeds        Gain
                 ----------      ----------     -----------       ----------    ---------      -------
     <S>         <C>             <C>             <C>               <C>           <C>           <C>    
     1995        $3,212,490      $4,143,793      $931,303          $393,174      $424,424      $31,250
     1994         3,190,219       3,237,082        46,863           237,574       249,206       11,632
</TABLE>




                                    Continued

                                        9


<PAGE>



                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN

                    NOTES TO FINANCIAL STATEMENTS, Continued

6.   Tax Status:
     -----------

     The Plan constitutes a qualified plan under Section 165(a) of the Puerto
     Rico Income Tax Act of 1954 as amended, (the "ITA"), and the Trust is
     exempt from Puerto Rico income taxes under Section 165(a) and 165(e) of the
     ITA.

     The Plan has been amended since receiving the determination letter.
     However, the Plan administrator and the Plan's tax counsel believe that the
     Plan is currently designed and operated in compliance with the applicable
     requirements of the Puerto Rico tax code. Therefore, no provision for
     income taxes has been included in the Plan's financial statements.

7.   Termination Priorities:
     -----------------------

     The Company has the right to terminate the Plan at any time and in the
     event the Plan is terminated, subject to conditions set forth in ERISA, the
     amount of each participant's account balance in the Plan is fully vested.

8.   Reconciliation of Financial Statements to Form 5500:
     ----------------------------------------------------

     The following is a reconciliation of Plan Equity per the financial
     statements to the Form 5500:

<TABLE>
<CAPTION>

                                                                     December 31,
                                                             -----------------------------
                                                                 1995             1994
                                                             -----------       ----------- 
<S>                                                          <C>               <C>
     Plan Equity Per the Financial Statements                $34,632,344       $20,941,772
     Amounts Allocated to Withdrawing Participants              (346,911)         (449,666)
                                                             -----------       ----------- 
     Plan Equity Per the Form 5500                           $34,285,433       $20,492,106
                                                             ===========       ===========
</TABLE>


<TABLE>
<CAPTION>

                                                                           Year Ended
                                                                           December 31,
                                                                              1995
                                                                           ------------
<S>                                                                        <C>
      Benefits Paid to Participants Per the Financial Statements           $4,225,302
      Add:    Amounts Allocated to Withdrawing Participants at
              December 31, 1995                                               346,911
      Less:   Amounts Allocated to Withdrawing Participants
              at December 31, 1994                                           (449,666)
                                                                           -----------
      Benefits Paid to Participants Per the Form 5500                      $4,122,547
                                                                           ==========
</TABLE>

     Amounts allocated to the withdrawing participants are recorded on the Form
     5500 for benefit claims that have been processed and approved for payment
     prior to December 31, 1995 but not yet paid as of that date.

                                    Continued

                                       10


<PAGE>



                                                          Supplemental Schedule

                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENT
                             AS OF DECEMBER 31, 1995

FACE AMOUNT
OR SHARES         ISSUES                             COST            FAIR VALUE
- ---------         ------                             ----            ----------

                                 J&J STOCK FUND

                  Common Stock
                  ------------

323,566 shs.      Johnson & Johnson               $16,203,106       $27,664,893

                  Temporary Investments
                  ---------------------

$ 310,768         U.S. Treasury Obligations           310,768           310,768
                                                  -----------       -----------

                  Total J&J Stock Fund            $16,513,874       $27,975,661
                                                  ===========       ===========


                           SHORT-TERM INVESTMENT FUND

                  Money Market funds
                  ------------------

                  Vanguard Money Market
                  Reserves Prime
$ 4,200,145       Portfolio 12/31/95              $ 4,200,145       $ 4,200,145
                                                  ===========       ===========


                                   EQUITY FUND

                  Mutual Funds
                  ------------
115,637.849 shs.  Investment Company of America   $ 2,143,580       $ 2,498,934
                                                  ===========       ===========





                                    Continued

                                       11


<PAGE>


<TABLE>



                                                                                           Supplemental Schedule

                                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
                               ITEM 27d - SCHEDULE OF 5% REPORTABLE TRANSACTIONS
                                     FOR THE YEAR ENDED DECEMBER 31, 1995
<CAPTION>

                                       DISPOSED                           ACQUIRED
                               -------------------------          -----------------------
SECURITY/PARTY
DESCRIPTION                    SALES            PROCEEDS          PURCHASES           COST            GAIN (LOSS)
- --------------                 -----            --------          ---------           ----            -----------
                        (# of Transactions)                   (# of Transactions)
<S>                            <C>              <C>                   <C>           <C>                    <C>
SERIES OF TRANSACTIONS:

Johnson & Johnson                                                      72           $3,093,487             0

The Vanguard Group              26               $667,373              60           $1,301,403             0


</TABLE>










                                    Continued

                                       12


<PAGE>


                                                          Supplemental Schedule

                    JOHNSON & JOHNSON RETIREMENT SAVINGS PLAN
              ITEM 27e - SCHEDULE OF PARTY IN-INTEREST TRANSACTIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995



                                                                   PURCHASES
NAME                             AFFILIATION                          COST
- ----                             -----------                       ---------

Johnson & Johnson
  Common Stock                   Plan Administrator                $3,282,971



                                       13


<PAGE>

                      COOPERS & LYBRAND L.L.P. LETTERHEAD

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statement of
Johnson and Johnson Retirement Savings Plan on Form S-8 (File No. 33-32875) of
our report dated May 22, 1996, on our audits of the financial statements and 
financial statement schedules of Johnson and Johnson Retirement Savings Plan
as of December 31, 1995 and 1994, and for the years ended December 31, 1995 and
1994, which report is included in the Form 11-K.

                                                        COOPERS & LYBRAND L.L.P.
Parsippany, New Jersey
June 26, 1996






                                                                   Exhibit 28(c)




                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


                                   FORM 11-K



                         ------------------------------



               [X] ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                   For the Fiscal Year Ended December 31, 1995


                                       OR

             [ ] TRANSITION REPORT PURSUANT TO SECTION 15(d) OF THE
               SECURITIES EXCHANGE ACT OF 1934 [NO FEE REQUIRED]


Commission File Number  1-3215

                         ------------------------------


                         JOHNSON & JOHNSON SAVINGS PLAN
                        FOR UNION REPRESENTED EMPLOYEES

                            (Full title of the Plan)


                               JOHNSON & JOHNSON
                          ONE JOHNSON & JOHNSON PLAZA
                        NEW BRUNSWICK, NEW JERSEY 08933


          (Name of issuer of the securities held pursuant to the Plan
               and the address of its principal executive office)



<PAGE>




Item 4.  Financial Statements and Exhibits

         Report of Independent Accountants

         Financial Statements:
           Balance Sheets as of December 31, 1995 and 1994

         Statements of Operations and Changes in Plan Equity
           for the years ended December 31, 1995 and 1994

         Notes to Financial Statements

         Supplemental Schedules:
           Schedule of Investments at December 31, 1995

           Schedule of 5% Reportable Transactions
           for the year ended December 31, 1995

           Schedule of Non-exempt Transactions for the year
           ended December 31, 1995


Consent of Coopers & Lybrand L.L.P., dated June 26, 1996


The Plan. Pursuant to the requirements of the Securities Exchange Act of 1934,
the trustees (or other persons who administer the employee benefit plan) have
caused this annual report to be signed on its behalf by the undersigned
thereunto duly authorized.


                         JOHNSON & JOHNSON SAVINGS PLAN
                        FOR UNION REPRESENTED EMPLOYEES



                                  By:  /s/ C. H. Johnson
                                       ------------------------
                                       C. H. Johnson
                                       Chairman, Pension Committee



June 27, 1996


<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                        FOR UNION REPRESENTED EMPLOYEES

                                  -----------



                            FINANCIAL STATEMENTS AND
                             SUPPLEMENTAL SCHEDULES

                         as of and for the years ended
                           December 31, 1995 and 1994


<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                        FOR UNION REPRESENTED EMPLOYEES
                                     INDEX

Report of Independent Accountants                                            2

Financial Statements:
   Balance Sheets as of December 31, 1995 and 1994                         3-4

   Statements of Operations and Changes in Plan
     Equity for the years ended  December 31, 1995 and 1994                5-6

   Notes to Financial Statements                                           7-12

Supplemental Schedules:
   Schedule of Investments at December 31, 1995                              13

   Schedule of 5% Reportable Transactions for
     the year ended December 31, 1995                                        14

   Schedule of  Nonexempt Transactions for
     the year ended December 31, 1995                                        15



                                       1



<PAGE>

                      COOPERS & LYBRAND L.L.P. LETTERHEAD

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Pension Committee of
Johnson & Johnson Savings Plan

We have audited the accompanying balance sheets of the Johnson & Johnson Savings
Plan for Union Represented Employees as of December 31, 1995 and 1994 and the
related statements of operations and changes in plan equity for the years then
ended. These financial statements are the responsibility of the Savings Plan's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of the Johnson & Johnson Savings
Plan for Union Represented Employees as of December 31, 1995 and 1994 and the
results of its operations and changes in plan equity for the years then ended,
in conformity with generally accepted accounting principles.

Our audits were conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedules as listed in
the accompanying index on page 1 are presented for the purpose of additional
analysis and are not a required part of the basic financial statements, but are
supplementary information required by the Department of Labor's Rules and
Regulations for Reporting and Disclosure under the Employee Retirement Income
Security Act of 1974. The fund information in the balance sheets and the related
statements of operations and changes in plan equity is presented for purposes of
additional analysis rather than to present the balance sheets and statements of
operations and changes in plan equity for each fund. The supplemental schedules
and Fund Information have been subjected to the auditing procedures applied in
the audits of the basic financial statements and, in our opinion, are fairly
stated, in all material respects, in relation to the basic financial statements
taken as a whole.

                                                COOPERS & LYBRAND L.L.P.

Parsippany, New Jersey
May 22, 1996

                  
<PAGE>
<TABLE>

                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                                  BALANCE SHEET
                             As of December 31, 1995
<CAPTION>

                                                                               PARTICIPANT DIRECTED
                                                  ----------------------------------------------------------------------------------
                                                                      Fixed               J&J            Diversified       Total
                                                  USGS Fund       Interest Fund        Stock Fund       Equity Fund     Savings Plan
                                                  ---------       -------------        ----------       -----------     ------------
<S>                                                <C>                 <C>             <C>               <C>              <C>       
ASSETS:
- -------

Deposits in Group Annuity Contracts (Note 2)                           $930,405                                           $  930,405

Investments at Fair Value (Notes 2 and 5)          $586,316                            $5,268,412        $1,112,819        6,967,547

Accrued Dividends and Interest Receivable             2,849               5,239               196                              8,284
                                                   --------            --------        ----------        ----------       ----------
    Total Assets                                   $589,165            $935,644        $5,268,608        $1,112,819       $7,906,236
                                                   ========            ========        ==========        ==========       ==========


LIABILITIES AND PLAN EQUITY
- ---------------------------

Accrued Transfers                                  $ 11,400            $ 16,500        $  (46,300)       $   18,400

Plan Equity                                         577,765             919,144         5,314,908         1,094,419       $7,906,236
                                                   --------            --------        ----------        ----------       ----------
    Total Liabilities and Plan Equity              $589,165            $935,644        $5,268,608        $1,112,819       $7,906,236
                                                   ========            ========        ==========        ==========       ==========
</TABLE>


                        See Notes to Financial Statements


                                        3
<PAGE>
<TABLE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                                  BALANCE SHEET
                             As of December 31, 1994
<CAPTION>

                                                                                 PARTICIPANT DIRECTED
                                                 ----------------------------------------------------------------------------------
                                                                     Fixed               J&J           Diversified       Total
                                                 USGS Fund       Interest Fund        Stock Fund       Equity Fund     Savings Plan
                                                 ---------       -------------        ----------       -----------     ------------
<S>                                               <C>                 <C>             <C>                 <C>            <C>       
ASSETS:
- -------

Deposits in Group Annuity Contracts (Note 2)                          $441,123                                           $  441,123

Investments at Fair Value (Notes 2 and 5)         $305,899                            $2,074,229          $401,162        2,781,290

Accrued Dividends and Interest Receivable            1,396               2,452               233                              4,081
                                                  --------            --------        ----------          --------       ----------
    Total Assets                                  $307,295            $443,575        $2,074,462          $401,162       $3,226,494
                                                  ========            ========        ==========          ========       ==========


LIABILITIES AND PLAN EQUITY
- ---------------------------

Accrued Transfers                                 $ (2,000)          $  (2,900)       $    7,500         $  (2,600)

Plan Equity                                        309,295             446,475         2,066,962           403,762       $3,226,494
                                                  --------            --------        ----------          --------       ----------
    Total Liabilities and Plan Equity             $307,295            $443,575        $2,074,462          $401,162       $3,226,494
                                                  ========            ========        ==========          ========       ==========
</TABLE>


                        See Notes to Financial Statements


                                        4
<PAGE>
<TABLE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
               STATEMENT OF OPERATIONS AND CHANGES IN PLAN EQUITY
                      For The Year Ended December 31, 1995
<CAPTION>

                                                                                  PARTICIPANT DIRECTED
                                                       ----------------------------------------------------------------------------
                                                                       Fixed              J&J          Diversified        Total
                                                       USGS Fund     Interest Fund      Stock Fund     Equity Fund     Savings Plan
                                                       ---------     -------------      ----------     -----------     ------------
<S>                                                     <C>               <C>           <C>             <C>              <C>       
Employee Contributions (Note 3)                         $341,742          $576,177      $  992,854        $576,207       $2,486,980

Employer Contributions (Note 3)                                                            452,099                          452,099

Interest                                                  26,729            46,209           2,611                           75,549

Dividends                                                                                   64,210          16,446           80,656
                                                        --------          --------      ----------      ----------       ----------
                                                         368,471           622,386       1,511,774         592,653        3,095,284

Additions to (Deductions From) Plan Equity:
- -------------------------------------------

Payments to Participants                                 (15,901)          (31,517)       (137,445)        (13,226)        (198,089)

Change in Unrealized Net Appreciation of Investments                                     1,528,964         141,859        1,670,823

Realized Net Gain on Sale of Investments                                                    35,408          72,971          108,379

Realized Net Gain on Stock Distributed                                                       3,345                            3,345

Assets Transferred                                       (84,100)         (118,200)        305,900        (103,600)
                                                        --------          --------      ----------      ----------       ----------
                                                        $268,470          $472,669      $3,247,946        $690,657       $4,679,742

Plan Equity, Beginning of Period                         309,295           446,475       2,066,962         403,762        3,226,494
                                                         -------           -------       ---------       ---------        ---------
Plan Equity, End of Period                              $577,765          $919,144      $5,314,908      $1,094,419       $7,906,236
                                                        ========          ========      ==========      ==========       ==========
</TABLE>


                        See Notes to Financial Statements


                                        5
<PAGE>
<TABLE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
               STATEMENT OF OPERATIONS AND CHANGES IN PLAN EQUITY
                      For The Year Ended December 31, 1994
<CAPTION>

                                                                                 PARTICIPANT DIRECTED
                                                       -------------------------------------------------------------------------
                                                                       Fixed           J&J          Diversified        Total
                                                       USGS Fund    Interest Fund    Stock Fund     Equity Fund     Savings Plan
                                                       ---------    -------------    ----------     -----------     ------------
<S>                                                     <C>              <C>         <C>               <C>            <C>       
Employee Contributions (Note 3)                         $166,277         $234,629    $  557,561        $222,071       $1,180,538

Employer Contributions (Note 3)                                                         207,867                          207,867

Interest                                                   9,717           21,932         1,487                           33,136

Dividends                                                                                32,437           6,657           39,094
                                                        --------         --------    ----------        --------       ----------
                                                         175,994          256,561       799,352         228,728        1,460,635

Additions to (Deductions From) Plan Equity:
- -------------------------------------------

Payments to Participants                                  (2,286)         (12,896)      (37,317)         (7,851)         (60,350)

Change in Unrealized Net Appreciation of Investments                                    357,710         (13,794)         343,916

Realized Net Gain on Sale of Investments                                                   (572)         11,176           10,604

Realized Net Gain on Stock Distributed                                                    1,572                            1,572

Assets Transferred                                       (15,200)         (17,200)       36,400          (4,000)
                                                        --------         --------    ----------        --------       ----------
                                                        $158,508         $226,465    $1,157,145        $214,259       $1,756,377

Plan Equity, Beginning of Period                         150,787          220,010       909,817         189,503        1,470,117
                                                        --------         --------    ----------        --------       ----------
Plan Equity, End of Period                              $309,295         $446,475    $2,066,962        $403,762       $3,226,494
                                                        ========         ========    ==========        ========       ==========
</TABLE>


                        See Notes to Financial Statements


                                        6
<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES

                          NOTES TO FINANCIAL STATEMENTS

1.      Organization:

        The Johnson & Johnson Savings Plan for Union Represented Employees (the
        "Plan" - a defined contribution plan) was established on January 1,
        1993. The Plan was designed to enhance the existing retirement program
        of eligible employees. The funding of the Plan is made through employee
        and Company contributions. The assets of the Plan are maintained and
        transactions therein are executed by the trustee, Bankers Trust Company.

2.      Summary of Significant Accounting Policies:

        Valuation of Investments:

        Equity investments in the Johnson & Johnson Stock Fund, administered by
        the Bankers Trust Company, are valued at the average of the high and low
        market price on the last business day of the year. The cost of equity
        investments in the Johnson & Johnson Stock Fund are recorded at the
        average market price of the stock transactions for the month during
        which the contribution is made.

        The investments in the U.S. Government Securities, Fixed Interest and
        Diversified Equity funds represent the Plan's share of assets in the
        Savings Plan Trust. The U.S. Government Securities Fund consists of
        Short-term obligations that are issued or guaranteed by the U.S.
        Government. Investments are valued at cost which approximates market.
        Deposits in group annuity contracts in the Fixed Interest Fund are
        recorded at their contract value, which approximates fair value because
        these investments have fully benefit-responsive features. Contract value
        represents contributions and reinvested income, less any withdrawals
        plus accrued interest. Participants may direct the withdrawal or
        transfer of all or a portion of their investment at contract value.
        However, withdrawals influenced by employer initiated events, such as in
        connection with the sale of a business, may result in a distribution at
        other than contract value. There are no reserves against contract values
        for credit risk of contract issuers or otherwise. The average yield and
        crediting interest rate of the Fixed Income Fund was 7.25 percent for
        1995 and 7.26 percent for 1994. The crediting interest rate for the
        investment contracts is either agreed-to in advance with the issuer or
        varies based on an agreed-to formula, but cannot be less than zero.
        Equity investments and corporate obligations in the Diversified Equity
        Fund, managed by the Capital Guardian Trust Company are traded on a
        national securities exchange, and are valued at the last reported market
        sales price on the last business day of the year. Investments in the
        Diversified Equity Fund are purchased periodically by the Capital
        Guardian Trust Company based on the prevailing market values of the
        underlying investments.

        Temporary cash investments are stated at redemption value.

                                    Continued
                                        7
<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                    NOTES TO FINANCIAL STATEMENTS, Continued

2.      Summary of Significant Accounting Policies, (Continued):

        Transfers:

        Transfers among funds, which are made at the participant's election have
         been presented as assets transferred.

        Use of Estimates:

        The preparation of the financial statements in conformity with generally
        accepted accounting principles requires management to make estimates and
        assumptions that affect the amounts reported. Actual results are not
        expected to differ from those estimates.

        Risks and Uncertainties:

        The Plan provides for various investment options in any combination of
        stocks, bonds, fixed income securities, mutual funds, and other
        investment securities. Investment securities are exposed to various
        risks, such as interest rate, market and credit. Due to the level of
        risk associated with certain investment securities and the level of
        uncertainty related to changes in the value of investment securities, it
        is at least reasonably possible that changes in risks in the near term
        would materially affect participants' account balances and the amounts
        reported in the statement of net assets available for plan benefits and
        the statement of changes in net assets available for plan benefits.

        Other:

        Interest and dividend income is recorded as earned on the accrual basis.
        Purchases and sales of investment securities are reflected on a
        trade-date basis. Gains and losses on sales of investment securities are
        determined on the average cost method.

        All administrative expenses are paid by the Company.

3.      Contributions:

        Participating employees may contribute a minimum of $0.16 per hour up to
        a maximum of $0.80 per hour up to the first forty hours worked in each
        payroll week. All contributions are on a pre-tax basis. Pre-tax
        contributions may not exceed $9,240. The Company contributes to the
        Plan, out of current or accumulated profits, an amount equal to 25% of
        the employee directed contributions on the first $0.40 per hour.

                                    Continued
                                        8
<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                    NOTES TO FINANCIAL STATEMENTS, Continued

3.     Contributions (continued):

       Contributions are made to the Plan by participants through payroll
       deductions and by the Company on behalf of participants. Employee
       contributions are to be invested in any of the four investment funds at
       the direction of the participating employees. All Company contributions
       are made to the J&J Stock Fund.

       The number of participants invested in each fund at December 31, 1995 and
       1994 was:

                                                    1995             1994
                                                    ----             ----
       U.S. Government Securities Fund               609              350
       Fixed Interest Fund                           825              430
       Johnson & Johnson Stock Fund                1,410            1,115
       Diversified Equity Fund                       890              409

       Participants may elect to invest in more than one fund. A total of 1,987
       and 1,153 active and former employees had investments in the Plan for
       1995 and 1994, respectively.

4.     Benefits:

       All participants are fully vested in their contributions and the company
       match. The benefit to which a Plan participant is entitled is the amount
       provided by contributions (Company and participant) and investment
       earnings thereon (including net realized and unrealized investment gains
       and losses) which have been allocated to such participant's account
       balance.

5.     Investments:

       Investments held by the plan as of December 31, 1995 are summarized as
       follows:

                                                 Johnson & Johnson
                                                      Stock Fund
                                           ----------------------------
                                           Fair Value           Cost
                                           ----------        ----------
       Common Stocks:
           Johnson & Johnson               $5,257,076        $3,307,515

       Temporary Cash Investments              11,336            11,336
                                           ----------        ----------
                                           $5,268,412        $3,318,851
                                           ==========        ==========


                                    Continued
                                        9
<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                    NOTES TO FINANCIAL STATEMENTS, Continued

5.     Investments, (Continued):

       The investments in the U.S. Government Securities, Fixed Interest, and
       the Diversified Equity Funds reflected in the accompanying Balance Sheet
       represent the Plan's share of investments (approximately 0.3% of fair
       value) held by the Johnson & Johnson Savings Plan Trust. Total
       investments held by the Trust on behalf of the Plan and the Johnson &
       Johnson Savings Plan are summarized as follows:

       Description                                   Fair Value         Cost
       -----------                                  ------------   ------------
       USGS Fund:

           U.S. Government Securities - Short Term   $10,697,248    $10,697,248
           Other                                          52,086         52,086

       Fixed Interest Fund:

           Deposits in Group Annuity Contracts       608,271,081    608,271,081
           Other                                       3,486,745      3,486,745

       Diversified Equity Fund:

           Common Stocks                             277,019,865    208,082,469
           Other                                         490,758        490,758
                                                    ------------   ------------

                                                    $900,017,783   $831,080,387
                                                    ============   ============


       Investments held by the plan as of December 31, 1994 are summarized as
       follows:

                                                Johnson & Johnson
                                                      Stock Fund
                                            ----------------------------
                                            Fair Value            Cost
                                            ----------        ----------
       Common Stocks:

           Johnson & Johnson                $2,043,664        $1,623,066

       Temporary Cash Investments               30,565            30,565
                                            ----------        ----------

                                            $2,074,229        $1,653,631
                                            ==========        ==========


                                    Continued
                                       10
<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                    NOTES TO FINANCIAL STATEMENTS , Continued

5.     Investments, (continued):

       The investments in the U.S. Government Securities, Fixed Interest, and
       the Diversified Equity Funds reflected in the accompanying Balance Sheet
       represent the Plan's share of investments (approximately 0.3% of fair
       value) held by the Johnson & Johnson Savings Plan Trust. Total
       investments held by the Trust on behalf of the Plan and the Johnson &
       Johnson Savings Plan are summarized as follows:

       Description                                   Fair Value        Cost
       -----------                                  ------------   ------------
       USGS Fund:

           U.S. Government Securities - Short Term    $6,937,687     $6,937,687
           Other                                          31,882         31,882

       Fixed Interest Fund:

           Deposits in Group Annuity Contracts       600,303,776    600,303,776
           Other                                       3,393,712      3,393,712

       Diversified Equity Fund:

           Common Stocks                             179,915,286    156,158,848
           Other                                       2,084,151      2,084,151
                                                    ------------   ------------

                                                    $792,666,494   $768,910,056
                                                    ============   ============


       Realized gains on investments sold and distributed during the year are
       summarized as follows:
<TABLE>
<CAPTION>

                               J&J Stock Fund                               Diversified Equity Fund
                  --------------------------------------              ----------------------------------------
                  Book Value       Proceeds         Gain              Book Value        Proceeds        Gain
                  ----------       --------         ----              ----------        --------        ----

      <S>           <C>             <C>            <C>                  <C>              <C>           <C>    
      1995          $91,741         $130,494       $38,753              $468,575         $541,546      $72,971
      1994           40,965           41,965         1,000               151,173          162,349       11,176
</TABLE>


6.   Tax Status:

     The Internal Revenue Service has determined and informed the Company by a 
     letter dated April 19, 1993, that the Plan and related trust are designed
     in accordance with applicable sections of the Internal Revenue Code (IRC). 
     The Plan has been amended since receiving the determination letter.        
     However, the Plan administrator believes that the Plan is designed and     
     is currently being operated in compliance with applicable requirements of 
     the IRC.                                                                   

                                    Continued
                                       11
<PAGE>


                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                    NOTES TO FINANCIAL STATEMENTS , Continued

7.   Termination Priorities:

     The Company has the right to terminate the Plan at any time and in the
     event the Plan is terminated subject to conditions set forth in ERISA, the
     amount of each participant's account balance in the Plan is fully vested.

8.   Concentrations of Credit Risk

     Financial instruments which potentially subject the Plan to concentrations
     of credit risk consist principally of the Fixed Interest Fund holdings in
     fully benefit-responsive group annuity contracts with insurance and other
     financial institutions.

     The Fund places its fully benefit-responsive group annuity contracts with
     high-credit quality institutions and, by policy, limits the amount of
     credit exposure to any one financial institution.

9.   Reconciliation of Financial Statements to Form 5500:

     The following is a reconciliation of Plan Equity per the financial
     statements to the Form 5500:

                                                                   December 31,
                                                                       1995
                                                                   -------------
     Plan Equity Per the Financial Statements                       $7,906,236
     Amounts Allocated to Withdrawing Participants                     (23,713)
                                                                    ----------
     Plan Equity Per the Form 5500                                  $7,882,523
                                                                    ==========

                                                                    Year Ended
                                                                    December 31,
                                                                       1995
                                                                   -------------
     Benefits Paid to Participants Per the Financial Statements       $198,089

     Add: Amounts Allocated to Withdrawing Participants at
          December 31, 1995                                             23,713

     Less: Amounts Allocated to Withdrawing Participants
           at December 31, 1994                                         (2,444)
                                                                      --------

     Benefits Paid to Participants Per the Form 5500                  $219,358
                                                                      ========

     Amounts allocated to the withdrawing participants are recorded on the Form
     5500 for benefit claims that have been processed and approved for payment
     prior to December 31, 1995 but not yet paid as of that date.


                                    Continued
                                       12
<PAGE>

                                                           Supplemental Schedule

                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
               ITEM 27a - SCHEDULE OF ASSETS HELD FOR INVESTMENTS
                             AS OF DECEMBER 31, 1995

  FACE AMOUNT
   OR SHARES      ISSUES                         COST            FAIR VALUE
   ---------      ------                         ----            ----------

                  J&J STOCK FUND
                  --------------

                  Common Stock
                  ------------

61,441 shs.           Johnson & Johnson         $3,307,515       $5,257,076

                  Temporary Investments
                  ---------------------

    11,336        BT Pyramid Directed

                  Account Cash Fund                 11,336           11,336
                                                ----------       ----------

                  Total J&J Stock Fund          $3,318,851       $5,268,412
                                                ==========       ==========


                                    Continued
                                       13
<PAGE>
<TABLE>


                                                           Supplemental Schedule

                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                ITEM 27d - SCHEDULE OF 5% REPORTABLE TRANSACTIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
<CAPTION>

                                             DISPOSED                       ACQUIRED
                                     --------------------------     ---------------------
                                     SALES              PROCEEDS    PURCHASES        COSTS     GAIN(LOSS)
                                     -----              --------    ---------        -----     ----------
<S>                                  <C>               <C>          <C>              <C>             <C>
SECURITY/PARTY
DESCRIPTION

SERIES OF TRANSACTIONS:

BT Pyramid Directed
Account-Cash Fund                     (a)              $1,356,150       (a)          $1,374,907       0
</TABLE>

(a) Custodian is unable to provide detailed information on the number of 
    transactions.


                                    Continued
                                       14
<PAGE>
<TABLE>

                                                           Supplemental Schedule

                         JOHNSON & JOHNSON SAVINGS PLAN
                         FOR UNION REPRESENTED EMPLOYEES
                  ITEM 27e - SCHEDULE OF NONEXEMPT TRANSACTIONS
                      FOR THE YEAR ENDED DECEMBER 31, 1995
<CAPTION>

                                         PURCHASES                                 SALES
                           -----------------------------------           ---------------------
NAME                       AFFILIATION                COST               SALES PRICE      GAIN
- ----                       -----------              ----------           -----------      ----
<S>                        <C>                      <C>                      <C>          <C>
Johnson & Johnson
  Common Stock             Plan Administrator       $1,653,972               $ -          $ -
</TABLE>



                                       15
<PAGE>

                      COOPERS & LYBRAND L.L.P. LETTERHEAD

                       CONSENT OF INDEPENDENT ACCOUNTANTS


We consent to the incorporation by reference in the registration statement of
Johnson and Johnson Savings Plan for Union Represented Employees on Form S-8
(File No. 33-52252) of our report dated May 22, 1996, on our audits of the 
financial statements and financial statement schedules of Johnson and Johnson
Savings Plan for Union Represented Employees as of December 31, 1995 and 1994,
and for the years ended December 31, 1995 and 1994, which report is included in
the Form 11-K.

                                                        COOPERS & LYBRAND L.L.P.
Parsippany, New Jersey
June 26, 1996





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission