MOYCO INDUSTRIES INC
10-K, 1995-09-15
DENTAL EQUIPMENT & SUPPLIES
Previous: BEARINGS INC /OH/, DEF 14A, 1995-09-15
Next: COLTEC INDUSTRIES INC, 8-K, 1995-09-15




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549

                                    FORM 10K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934






For the fiscal year ended June 30, 1995           Commission File No. 0-4123 
                          -------------                               ------

                       
                             MOYCO INDUSTRIES, INC.
          ---------------------------------------------------- 
         (Exact Name of Registrant as Specified in its Charter) 


                                                                  
         Pennsylvania                                   23-1697233
-------------------------------              -------------------------------
(State or other jurisdiction of             (IRS Employer Identification No.) 
 incorporation or organization) 


200 Commerce Drive 
Montgomeryville, PA                                       18936
---------------------------------------      -------------------------------
(Address of Principal Executive Offices)               (Zip Code)  


Registrant's telephone number, including 
area code:                                           (215) 855-4300          
                                             -------------------------------

Securities registered pursuant to Section 12(b) of the Act: 

                                                Name of each exchange on 
      Title of each class                            which registered
      -------------------                       ------------------------
              None                                         None 

Securities registered pursuant to Section 12(g) of the Act: 

                     Common stock, par value $.005 per share
                     ---------------------------------------
                                (Title of Class) 

      "Indicate by check mark whether the Registrant (1) has filed all reports
      required to be filed by Section 13 or 15(d) of the Securities Exchange Act
      of 1934 during the preceding 12 months, and (2) has been subject to such
      filing requirements for the past ninety 90 days."

                 YES     X         NO        
                        ---            -----  
      The aggregate market value of the voting stock held by non-affiliates of
      the registrant as of August 25, 1995 was $41,358,608, the number of shares
      outstanding of the Registrant's Common Stock was 3,938,915.








                                  Page 1 of 40


<PAGE>

                                     PART I




ITEM 1.     BUSINESS 


General 

         There were no material changes in the nature of the business conducted 
by Moyco Industries, Inc. during the fiscal year ended June 30, 1995.  The 
Company manufacturers and sells commercial abrasive materials, dental 
materials and supplies and repacks and sells other disposable materials. 

         The Company's net sales, operating profit, and identifiable assets for 
each of the two aforementioned business segments is detailed in Note 5 and 
Item 6 to the financial statements. 

         Upon the donation of the Philadelphia, Pennsylvania building to
charity, the operations were moved to the company's two other facilities in
York, Pennsylvania, and Montgomeryville, Pennsylvania.













                                  Page 2 of 40


<PAGE>

Business Segments 

Commercial Abrasive Materials 

         The Registrant is engaged through its Ultralap Division in the 
manufacture and sale of commercial abrasive materials under the name "Flex-I- 
Grit."  "Flex-I-Grit" is sold by a master distributor and other repackers to 
approximately 45 accounts, five of these accounted for 76% of total sales for 
this division. 

         The Registrant further is engaged through its Ultralap Division in the 
manufacture and sale of fine polishing agents and abrasives sold under the 
trade name "Ultralap."  The "Ultralap" products are sold by in-house salesmen 
to approximately 465 customers, six of these customers accounted for over 36% 
of the total sales of these products.  During the last fiscal year, the sale 
of "Ultralap" products accounted for approximately 74% of the total sales of 
this division. 


Dental Supplies 

         The Registrant through its dental division is engaged in the
manufacture and sale of dental supplies such as waxes, abrasives, medicaments,
dental mirrors, endodontic materials and equipment, sundry dental items as well
as a repacker of other disposable materials. During the last fiscal year the
sale of a steel-backed dental abrasive manufactured by Registrant and sold under
the trade name of "Lightning" accounted for 5% of the total sales of the dental
division.

         All sales are made from existing inventory by six salaried salespersons
to approximately 400 dental supply wholesalers and distributors in the United
States and Overseas. During the last fiscal year foreign sales represented
approximately 10% of the total sales of the dental division. Two customers
accounted for more than 19% of the total sales of this division.

         Approximately 2% of the dental supply and repacking business of the 
Registrant was done with the United States Government for the fiscal year 
ended June 30, 1995. 


Backlog 

         There is a backlog of orders in the aggregate of $1,416,388 as of June 
30, 1995.  There had been a backlog of $1,083,437 as of June 30, 1994.  
Approximately 28% of the backlog at June 30, 1995 was for dental supplies and 
materials. 
















                                  Page 3 of 40

<PAGE>

Sources and Availability of Supplies 

         The Company procures its raw materials and supplies from various
sources and does not expect to have any difficulty in procurement during the
coming year or during the foreseeable future.

         It is intended that the Company will continue in its existing lines of 
dental supplies and commercial abrasive materials during the current fiscal 
year. 


Research and Development 

         The Company engages in minimal research activities and has two
employees devoting part of their time to this activity. Such research as is
conducted is directed toward the development of new products related to current
product lines and the improvement and enhancement of existing products.


Competition 

         All of the lines of business in which the Registrant is presently 
engaged are highly competitive.  There are numerous other manufacturers of 
dental supplies, polymer backed abrasives, other abrasives and repackers, many 
of which are larger and have greater financial reserves and more sales 
representatives. 


Employees 

         The Registrant employs approximately 150 persons, of whom 113 are 
involved in manufacturing abrasives and other products of the Ultralap and 
Dental divisions, and 37 are engaged in administration, sales, engineering, 
supervision and clerical work.  The Registrant has had no work stoppages 
during the past 11 years and considers its employee relations to be good. 


Other 

         Moyco did not experience any curtailment of supplies of electricity, 
gas, oil or water during the fiscal year ended June 30, 1995 and does not 
expect any curtailment in the current fiscal year. 

         In as much as the Company believes it produces no significant
discharges of waste or pollutants into the air, there are no significant effects
on the company in complying with current Federal, State and local environmental
laws and regulations.

         Moyco Industries, Inc. as of June 30, 1995 was in compliance with the 
enactment of the Clean Air Act, effective August 1992. 















                                  Page 4 of 40
<PAGE>

ITEM 2.   PROPERTIES 

         The Registrant is the owner of two buildings.  The Montgomeryville, 
Pennsylvania facility was a one-story cinder block building containing 
approximately 26,000 square feet of which approximately 13,000 square feet 
were used for manufacturing; 11,750 square feet for warehousing and 
distribution; and 1,250 square feet for offices.  This facility is primarily 
used for the manufacture of precision coated abrasives for commercial and 
industrial use.  During the year, the registrant expanded its Montgomeryville, 
Pennsylvania facility to 40,125 square feet of which 14,250 square feet are 
used for manufacturing; 19,875 square feet for warehousing and distribution; 
and 6,000 square feet for offices.  The York, Pennsylvania facility is 68,995 
square feet of which approximately 45,807 square feet are used for 
manufacturing; 16,542 for warehousing and 6,646 for offices.  There are 
mortgages on both properties.  Moyco's facilities are suitable for their 
respective uses and are in general, adequate for Moyco's present needs. 

         During the year the registrant donated the five story brick building in
Philadelphia, Pennsylvania containing approximately 88,000 square feet of which
approximately 59,928 square feet was used for manufacturing, 22,968 square feet
for warehousing and distribution, and 5,104 square feet for offices to a
qualified charity.

         The Registrant leased 27,671 square feet of space in a building in 
Emigsville, Pennsylvania.  Initial lease term began September 30, 1991 and 
ended March 31, 1992 at $5,283 per month.  Renewal rate at the then prevailing 
market rate $6,646, per month.  This facility was utilized in connection with 
the dental supply segment.  The lease was terminated in December of 1994 when 
the registrant moved to its newly constructed building in York, Pennsylvania. 

         The registrant has completed two capital projects.  30% of the total 
$1,000,000 expansion of the Montgomeryville facility was financed over 15 
years with the Pennsylvania Industrial Development Authority at an interest 
rate of 2%, 50% of the project cost was financed by the bank over 15 years at 
8 3/4% for 5 years and a variable rate for 10 years thereafter and the 
remaining 20% by the registrant.  The Montgomeryville project was completed in 
March of 1995.  Construction of a new building in York, Pennsylvania to 
replace the leased facility was completed during December 1994.  37% of the 
total project cost of $2,700,000 was financed by the Pennsylvania Industrial 
Development Authority at 2%, 53% of the cost was financed by the bank at 9.25% 
for 5 years and at prime plus 1% thereafter, and the remaining 10% by the 
registrant. 


ITEM 3.   LEGAL PROCEEDINGS 

         The Company has filed suit against two defendants in one action for 
patent infringement.  The proceedings are continuing and the company's 
attorneys were not able to estimate the likelihood of the outcome in this 
matter. 


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS 

                                     N O N E








                                  Page 5 of 40
<PAGE>

                                     PART II



ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY 
          HOLDER MATTERS                                                


Price Range of Common Stock: 

         The following table shows the range of low and high prices for the 
common stock in the over-the-counter market for the quarterly periods 
indicated according to the Company's records.  The quotations represent prices 
in the over-the-counter market between dealers in securities and do not 
include retail markup, markdown or commission and do not necessarily represent 
actual transactions. 

                                                                 Low     High 
                                                                 ----    ----
         First quarter ended September 30, 1994                  1.00    1.00 

         Second quarter ended December 31, 1994                   .94     .94 

         Third quarter ended March 31, 1995                       .85     .85 

         Fourth quarter ended June 30, 1995                      2.06    2.13 

         First quarter ended September 30, 1993                  1.00    1.75 

         Second quarter ended December 31, 1993                   .50    1.50 

         Third quarter ended March 31, 1994                      1.25    2.00 

         Fourth quarter ended June 30, 1994                      1.00    3.00 


       There were no dividends paid during the fiscal year ended June 30, 1995. 
       The number of shareholders of record on June 30, 1995 was 701. 









                                  Page 6 of 40
<PAGE>

ITEM 6.   SELECTED STATEMENT OF OPERATIONS AND BALANCE SHEET DATA 


Selected statement of operations data: 


<TABLE>
<CAPTION>
                                                          Year Ended June 30
                            -------------------------------------------------------------------------------
                                1995            1994             1993             1992             1991    
                            -----------     ------------      -----------      -----------     ------------
<S>                         <C>              <C>              <C>              <C>              <C>
Sales
 Dental and consumable
   supplies                 $ 7,399,768      $ 6,459,088      $ 6,872,698      $ 5,921,273      $ 2,312,136
 Commercial abrasive
   materials, Ultralap
   and Flex-I-Grit            4,480,418        3,572,255        4,364,516        3,073,832        2,855,780
                            -----------      -----------      -----------      -----------      -----------

                            $11,880,186      $10,031,343      $11,237,214      $ 8,995,105      $ 5,167,916
                            ===========      ===========      ===========      ===========      ===========


Income from operations      $ 1,419,531      $ 1,092,447      $ 1,036,374      $   840,801      $   312,868
                            ===========      ===========      ===========      ===========      ===========


Net Income                  $   536,314      $   391,848      $   509,792      $   350,785      $   154,298
                            ===========      ===========      ===========      ===========      ===========


Weighted average
  number of common
  shares                      3,938,915        3,931,385        3,927,235        3,926,335        3,926,335
                            ===========      ===========      ===========      ===========      ===========


Earnings per share          $      .136      $      .100      $      .130      $      .089      $      .039
                            ===========      ===========      ===========      ===========      ===========
</TABLE>










                                  Page 7 of 40
<PAGE>

ITEM 6.   SELECTED STATEMENT OF OPERATIONS AND BALANCE SHEET DATA (Continued) 


Selected statement of operations data: 


<TABLE>
<CAPTION>
                                                               June 30
                           -------------------------------------------------------------------------------
                              1995              1994            1993             1992             1991
                           -----------      -----------      -----------      -----------      -----------
<S>                        <C>              <C>              <C>              <C>              <C>
Current Assets             $ 6,512,511      $ 5,971,107      $ 5,491,009      $ 5,829,603      $ 2,627,426


Current Liabilities          1,922,766        2,967,267        2,000,727        2,809,673          828,590
                           -----------      -----------      -----------      -----------      -----------


Working Capital            $ 4,589,745      $ 3,003,840      $ 3,490,282      $ 3,019,930      $ 1,798,836
                           ===========      ===========      ===========      ===========      ===========


Total Assets               $12,983,665      $ 9,765,891      $ 8,013,251      $ 8,535,421      $ 4,074,198
                           ===========      ===========      ===========      ===========      ===========


Long-Term Debt             $ 6,735,460      $ 3,046,168      $ 2,734,393      $ 2,959,504      $   830,149
                           ===========      ===========      ===========      ===========      ===========


Deferred Income Taxes      $   174,864      $   139,445      $    58,798      $    58,798      $    58,798
                           ===========      ===========      ===========      ===========      ===========


Shareholders' Equity       $ 4,150,575      $ 3,613,011      $ 3,219,333      $ 2,707,446      $ 2,291,439
                           ===========      ===========      ===========      ===========      ===========
</TABLE>











                                  Page 8 of 40
<PAGE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS                                             


Summary 

         The following table sets forth for the periods indicated (i)
percentages which certain items reflected in the financial data bear to net
sales of the Company and (ii) the percentage increase (decrease) of such items
as compared to the indicated prior period:
<TABLE>
<CAPTION>
                                                 Percentage 
                                                Relationship                       Increase 
                                                to Net Sales                      (Decrease) 
                                       /----------------------------/         /-----------------/  
                                        1995        1994        1993          1995-94    1994-93    
<S>                                    <C>         <C>         <C>            <C>        <C>
Sales
 Dental and consumable supplies         62.29       64.39       61.16           14.6      (6.0)

 Commercial abrasive materials          37.71       35.61       38.84           25.4     (18.2)
                                       ------      ------      ------         
                                       100.00      100.00      100.00           18.4     (10.7)

Cost of Sales                           59.1        56.7        57.9            23.4     (12.5)
                                       ------      ------      ------          
Gross Profit                            40.9        43.3        42.1            12.0      (8.3)

Operating Expenses                      28.9        32.4        32.9            (5.9)    (12.2)
                                       ------      ------      ------    
Income from operations                  12.0        10.9         9.2            29.9       5.4

Net other (Expenses)                    (3.4)       (2.3)       (2.4)           74.8     (13.7)
                                       ------      ------      ------    
Income before provision for
 income taxes and cumulative
 effect of change in accounting
 principle                               8.6         8.6         6.8

Provision for Income Taxes               4.0         4.1         2.3
                                       ------      ------      ------
Income before cumulative effect
 of change in accounting
 principle                               4.6         4.5         4.5

Cumulative effect of change
 in accounting principle                  --          .5          --   
                                       ------      ------      ------                                 
Net Income                               4.6         4.0         4.5
                                       ======      ======      ======
</TABLE>




                                  Page 9 of 40
<PAGE>

ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS (Continued)                                 


Results of Operations 

         Year Ended June 30, 1995 Compared to Year Ended June 30, 1994 

         Net sales increased $1,848,843. The increase in net sales is related to
         increased pricing, and more directly to increased unit sales in both
         our abrasive and dental divisions.

         Gross profit increased $518,935 and is directly related to the
         increased sales.

         Operating expenses increased $191,851 as a result of the increase in
         operating activity, increase in costs, as well as increases caused by
         the closing of the Philadelphia facility and opening of the new
         facilities.

         Interest expense increased $207,402 as a result of the increased long-
         term borrowings related to the two capital projects in fiscal year end
         June 30, 1995.

         Operating profit growth will be driven by new products, increased
         market demand (domestic and global) and economies of scale the Company
         is able to achieve based upon reaching a critical mass in sales volume.
         Sales and profit can be accelerated further by a synergistic
         acquisition and/or a strategic alliance which the Company is actively
         pursuing.

         All of our lines of business are in highly competitive markets with
         others, domestically and internationally, having greater resources. The
         dental domestic market remains relatively flat as the economic
         recession continues. Our abrasive division continues to enter new
         markets, however, our high tech products are subject to sale swings as
         a result of technological changes as well as purchasing practices by
         our customers. We are not aware of any conditions in the purchasing of
         raw material and/or labor markets that can effect the profitability of
         the Company. There is continued need for sales growth as a result of
         putting in line new facilities and equipment, inflationary costs, and
         general operating expense increases.




                                  Page 10 of 40


<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
         RESULTS OF OPERATIONS (Continued)                               


Results of Operations 

         Year Ended June 30, 1994 Compared to Year Ended June 30, 1993 

         Net sales decreased $1,205,871. The reduction in net sales is related
         to the dental inventory liquidation placed in the market by the
         Receiver in the bankruptcy of Healthco International, the world's
         largest dental dealer. We believe this process is completed and the
         Healthco customer base has been absorbed by other dental dealers. In
         addition, our abrasive sales were reduced as a result of a technology
         change of one of our high tech customers. These two factors
         substantially impacted our net sales greater than the actual year to
         date comparisons.

         Gross profit decreased $393,596. This is a direct result of the
         decrease in net sales.

         Operating expenses decreased $449,669. Commission expenses and bad
         debts were less in the current year which were directly related to the
         decrease in net sales as explained above.

         Interest expense decreased $62,739. Lower rates and less debt through
         the fiscal year account for this change.

         Operating profit growth will be driven by new products, increased
         market demand (domestic and global) and economies of scale the Company
         is able to achieve based upon reaching a critical mass in sales volume.
         Sales and profit can be accelerated further by a synergistic
         acquisition and/or a strategic alliance which the Company is actively
         pursuing.

         All of our company lines of business are in highly competitive markets
         with others, domestically and internationally, having greater
         resources. The dental market remains relatively flat as the economic
         recession continues. Our abrasive division continues to enter new
         markets, however, our high tech products are subject to sale swings as
         a result of technological changes as well as purchasing practices by
         our customers. We are not aware of any conditions in the purchasing of
         raw material and/or labor markets that can effect the profitability of
         the Company. There is continued need for sales growth as a result of
         putting in line new facilities and equipment, inflationary costs, and
         general operating expense increases.



                                  Page 11 of 40

<PAGE>



ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND 
          RESULTS OF OPERATIONS (Continued)                               


Liquidity and Capital Resources 

The Company uses a number of measures of liquidity for internal management 
purposes.  These measures include working capital and activity ratios, all of 
which are set forth below: 

                                                   Year Ended June 30          
                                       -------------------------------------
                                        1995            1994           1993    
                                       ------          ------         ------  

Working capital, the ability to meet short-term obligations: 

         Working Capital             $4,589,745      $3,003,840     $3,490,282 

         Working Capital Ratio           3.39:1          2.01:1         2.74:1 

Activity ratios, which should be helpful in evaluating liquidity: 

         Calendar days to convert sales 
                to cash                      60              58             61 

         Inventory turnover                2.33            2.07           2.50 
  
         Inventory as a percent of 
       working capital                     70.1            93.8           76.8 

         Sales to working capital          2.59            3.34           3.22 


The Company's working capital at June 30, 1995 was $4,589,745 compared to 
$3,003,840, in 1994 representing an increase in the amount of $1,585,905.  The 
component differences are reflected in the statement in cash flows. 

Current assets increased $541,404 and current liabilities decreased 
$1,044,501. 

During the fiscal years 1993 and 1994 the primary use of funds was the 
acquisition of additional equipment and lease of additional facilities located 
in Emigsville, Pennsylvania.  This facility produced dental supplies under the 
name Moyco/Union Broach.  During 1994, capital projects were commenced in 
Montgomeryville and York, Pennsylvania requiring additional funds.  These 
projects were completed in the fiscal year ended June 30, 1995. 


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA 

Responsibility for Preparation of Financial Statements: 

The management of Moyco Industries, Inc. is responsible for the integrity and 
objectivity of the financial statements.  The financial statements and related 
notes were prepared by the Company using generally accepted accounting 
principles which were considered appropriate for the circumstances and 
necessarily include amounts based upon our best estimates and judgment.  
Financial data found elsewhere in this Annual Report is consistent with these 
financial statements. 



                                  Page 12 of 40


<PAGE>
                                  [LETTERHEAD]


                          INDEPENDENT AUDITOR'S REPORT

To the Board of Directors and Shareholders 
Moyco Industries, Inc. 

                  We have audited the balance sheets of Moyco Industries, Inc.
as of June 30, 1995 and 1994 and the related statements of operations, changes
in shareholders' equity and cash flows for each of the three years ended June
30, 1995. Our audits also included the financial statement schedule on page 38.
These financial statements and financial statement schedule are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements and financial statement schedule based on
our audits.

                  We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

                  In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position of Moyco
Industries, Inc. as of June 30, 1995 and 1994, and the results of its
operations, and its cash flows for each of the three years in the period ended
June 30, 1995 in conformity with generally accepted accounting principles. Also,
in our opinion, such financial statement schedule, when considered in relation
to the basic financial statements taken as a whole, presents fairly in all
material respects, the information set forth therein.

                  As described in Note 7 to the financial statements, the
company changed its method of accounting for income taxes as required by the
provisions of Statements of Financial Accounting Standards No. 109.





Philadelphia, Pennsylvania 
August 25, 1995, 
except for Note 14, 
which is dated August 29, 1995 






                                  Page 13 of 40


<PAGE>

                             MOYCO INDUSTRIES, INC.

                                 BALANCE SHEETS

                                 ASSETS (Note 3)
<TABLE>
<CAPTION>

                                                                June 30      
                                                       ------------------------
                                                           1995          1994  
                                                       -----------   -----------
<S>                                                    <C>           <C>         
Current Assets                   
  Cash and Cash Equivalents                            $ 1,097,323   $ 1,447,565 
  Accounts receivable, net of allowance for doubtful 
    accounts of $78,990 in 1995 and $58,990 in 1994      1,932,913     1,672,346 
  Note Receivable-trade                                     41,051          - 
  Other Receivable                                         198,000          -    
  Inventories (Note 2)                                   3,218,077     2,818,774 
  Prepaid expenses                                          25,147        32,422 
                                                       -----------   -----------

                  Total Current Assets                   6,512,511     5,971,107 
                                                       -----------   -----------

Property, Plant and Equipment          
  Land                                                     452,433       100,000 
  Buildings and improvements                             4,172,201     1,648,469 
  Automotive equipment                                      48,511        48,511 
  Machinery and equipment                                4,586,844     3,989,021 
  Furniture and fixtures                                   503,450       411,410 
  Construction in progress                                    -        1,038,067 
                                                       -----------   -----------
                                                         9,763,439     7,235,478 
                                                            
  Less:  Accumulated Depreciation                        3,771,798     3,951,760 
                                                       -----------   -----------

                  Net Property, Plant and Equipment      5,991,641     3,283,718 
                                                       -----------   -----------

Other Assets 
  Unamortized patents and trademarks, net of 
    accumulated amortization of $48,309 in 1995 
    and $41,056 in 1994                                      7,253        14,506 
  Unamortized mortgage costs, net of accumulated 
    amortization of $35,243 in 1995 and $31,811 
    in 1994                                                 29,702        11,901 
  Deposits                                                 419,898       466,497 
  Cash surrender value - officers life insurance            22,660        18,162 
                                                       -----------   -----------
                                                                   
                  Total Other Assets                       479,513       511,066 
                                                       -----------   -----------

                                    TOTAL ASSETS       $12,983,665   $ 9,765,891 
                                                       ===========   ===========
</TABLE>


See accompanying notes to financial statements. 

                                  Page 14 of 40


<PAGE>



                             MOYCO INDUSTRIES, INC.

                                 BALANCE SHEETS

                      LIABILITIES AND SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>


                                                                June 30          
                                                       -------------------------
                                                           1995           1994   
                                                       -----------   -----------
<S>                                                      <C>            <C>        
Current Liabilities 
    Current maturities of long-term debt (Note 3)      $   526,954    $2,090,671 
    Accounts payable                                       963,231       285,287 
    Accrued expenses: 
      Payroll                                              194,556       173,435 
      Interest                                              33,750        30,000 
      Other                                                138,900       233,448 
      Profit Sharing                                        15,000        25,000 
      Income Tax                                            50,375       129,426 
                                                       -----------   -----------

                  Total Current Liabilities              1,922,766     2,967,267 
                                                       -----------   -----------


Long-term debt, net of current maturities (Note 3)       6,735,460     3,046,168 

Net Deferred income taxes                                  174,864       139,445 
                                                       -----------   -----------

                  Total Liabilities                      8,833,090     6,152,880 
                                                       -----------   -----------


Shareholders' Equity 
    Preferred stock, $.005 par value 
      Authorized 2,500,000 shares, 
      None issued 
    Common stock, $.005 par value                           22,654        22,622 
      Authorized 15,000,000 shares 
      Issued 4,530,790 shares 
    Additional paid-in capital                           3,038,892     3,037,674 
    Retained Earnings                                    1,209,982       673,668 



Less:  Treasury stock 591,875 shares in 1995 and 
       593,005 shares in 1994 at cost                      120,953       120,953 
                                                       -----------   -----------

            Total Shareholders' Equity                   4,150,575     3,613,011 
                                                       -----------   -----------

         TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    $12,983,665    $9,765,891 
                                                       ===========   ===========
</TABLE>




See accompanying notes to financial statements. 

                                  Page 15 of 40

<PAGE>

                             MOYCO INDUSTRIES, INC.

                            STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                    Year Ended June 30 
                                         -------------------------------------          
                                            1995          1994           1993    
                                         -----------   -----------  ------------
<S>                                       <C>           <C>          <C>         
Net Sales (Note 5)                       $11,880,186   $10,031,343  $11,237,214 

Cost of Sales                              7,022,454     5,692,546    6,504,821 
                                         -----------   -----------  -----------
Gross Profit (Note 5)                      4,857,732     4,338,797    4,732,393 
  
Operating Expenses                         3,438,201     3,246,350    3,696,019       
                                         -----------   -----------  ----------- 
Income from operations                     1,419,531     1,092,447    1,036,374 
                                         -----------   -----------  -----------
Other income (Expense)         
  Interest Expense (Note 18)                (435,174)     (227,772)    (290,511) 
  Other Income (Expense)                     126,623        42,750       22,175 
  Donation of Building (Note 17)             (96,322)         -            - 
  Casualty Loss                                 -          (46,571)        -       
                                         -----------   -----------  -----------                               

Net Other (Expenses)                        (404,873)     (231,593)    (268,336)      
                                         -----------   -----------  -----------                           

Income before provision for 
  income taxes and cumulative effect 
    of change in accounting principle      1,014,658       860,854      768,038       
                                         -----------   -----------   ----------                          

Provision for income taxes (Note 7) 
  Current                                    442,925       388,359      258,246 
  Deferred                                    35,419        20,479          -          
                                         -----------   -----------  -----------                           

                                             478,344       408,838      258,246       
                                         -----------   -----------  -----------                           

Income before effect of change 
  in accounting principle                    536,314       452,016      509,792 
Cumulative effect of change  
  in accounting principle (Note 7)              -           60,168          -    
                                         -----------   -----------  -----------
Net Income                               $   536,314   $   391,848  $   509,792 
                                         ===========   ===========  ===========
Earnings per common share 
  before cumulative effect of change 
  in accounting principle                      $.136         $.120        $.130 

Cumulative effect of change 
  in accounting principle                      -              .020          -       
                                          ----------   -----------  -----------                               

Net Earnings Per Common Share                  $.136         $.100        $.130 
                                          ==========   ===========  =========== 

Weighted average number of
 common shares                             3,938,915     3,931,385    3,927,235 
                                          ==========   ===========  ===========
</TABLE>


See accompanying notes to financial statements. 

                                  Page 16 of 40

<PAGE>



                             MOYCO INDUSTRIES, INC.
                  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                    YEARS ENDED JUNE 30, 1995, 1994 AND 1993




<TABLE>
<CAPTION>


                      Number of Shares                         Amounts  
                     -----------------      ----------------------------------------------                  
                                                        Additional    Retained 
                    Common     Treasury     Common      Paid In      Earnings    Treasury 
                    Stock       Stock       Stock       Capital      (Deficit)    Stock   
                    ----------------------------------------------------------------------

<S>                   <C>         <C>         <C>        <C>          <C>         <C>         
June 30, 1992       4,519,340   593,005     $22,597    $3,033,774   ($227,972)  ($120,953)  
-------------
Net income                                                            509,792 
Reclassifications              (  1,800)                    1,728                     367 
                    ---------   -------     -------    ----------  ----------   ---------     

June 30, 1993       4,519,340   591,205      22,597     3,035,502     281,820   ( 120,586) 
-------------
Net income                                                            391,848 
 Employee 
  Common stock 
  Options exercised     2,100                    11         1,814 
Reclassifications       2,950     1,800          14           358               (     367) 
                    ---------   -------     -------    ----------  ----------   ---------     

June 30, 1994       4,524,390   593,005      22,622     3,037,674     673,668   ( 120,953) 
-------------
Net income                                                            536,314 
 Employee                                                                     
  Common stock 
  Options exercised     1,500                     8         1,242 
Reclassifications       4,900  (  1,130)         24   (        24)                        
                    ---------   -------     -------    ----------  ----------   ---------     
JUNE 30, 1995       4,530,790   591,875     $22,654    $3,038,892  $1,209,982   ($120,953) 
-------------       =========   =======     =======    ==========  ==========   =========

</TABLE>





See accompanying notes to financial statements. 

                                  Page 17 to 40


<PAGE>

<TABLE>
<CAPTION>

                             MOYCO INDUSTRIES, INC.

                            STATEMENTS OF CASH FLOWS

                    YEARS ENDED JUNE 30, 1995, 1994 AND 1993


                                                     1995         1994          1993        
Cash flows from operating activities 
<S>                                               <C>          <C>          <C>        
  Net income                                      $  536,314   $  391,848   $  509,792 
   Adjustments to reconcile net income to 
   net cash provided by operating activities 
     Provision for bad debt allowance                 20,000         -            - 
     Depreciation and amortization                   542,062      428,916      393,343 
     (Gain) Loss on sale of Equipment            (    15,489)        -          27,638 
     Donation of Building                             96,322         -            - 
     Cash Value-Officers Life Insurance          (     4,498) (    18,162)        -         
     Decrease in deferred tax asset                    8,484  (    24,007)        - 
     Increase in deferred tax liability               26,935      104,654         - 
     (Increase) Decrease in accounts receivable  (   280,567) (    33,667)     478,237 
     (Increase) Decrease in note receivable-trade(    41,051)        -            - 
     (Increase) Decrease in other receivable     (   198,000)        -            - 
     (Increase) Decrease in inventory            (   399,303) (   138,106) (   164,574) 
     (Increase) Decrease in prepaid expenses           7,275  (     1,550) (    27,350) 
     (Increase) Decrease in deposits                  46,599  (   318,451) (   146,408) 
      Increase (Decrease) in accounts payable        677,944  (   148,222) (   336,380) 
      Increase (Decrease) in accrued expenses    (   158,728)     254,501  (   225,033) 
                                                  ----------   ----------   ----------
                                                                                  

Net Cash Provided by Operating Activities            864,299      497,754      509,265      
                                                  ----------   ----------   ----------
                                                                                 

Cash flows from investing activities 
   Expenditures for property, plant & equipment  ( 3,342,633) ( 1,364,845) (   147,497) 
   Mortgage Costs                                (    21,233)        -            - 
   Proceeds from Sale of Equipment                    22,500         -          56,500 
                                                  ----------   ----------   ----------
                                                                                  
  
Net Cash (Used) in Financing Activities          ( 3,341,366) ( 1,364,845) (    90,997) 
                                                  ----------   ----------   ----------

Cash flows from financing activities 
   Exercise of Stock Option                            1,250        1,830        2,095 
   Proceeds from long-term debt                    5,380,978    1,443,845  (   472,644)     
   Reduction of long-term debt                   ( 3,255,403) (   271,809)        -         
                                                  ----------   ----------   ----------
                                                                      
Net Cash provided by (Used) in financing  
  activities                                       2,126,825    1,173,866  (   470,549) 

Net Increase (Decrease) in cash and  
   cash equivalents                              (   350,242)     306,775  (    52,281) 

Cash and Cash Equivalents, Beginning of Period     1,447,565    1,140,790    1,193,071 
                                                  ----------   ----------   ----------

Cash and Cash Equivalents, End of Period          $1,097,323   $1,447,565   $1,140,790 
                                                  ==========   ==========   ==========
SUPPLEMENTAL DISCLOSURES: 

     Interest Paid                                $  501,649   $  227,772   $  290,511 
                                                  ----------   ----------   ----------
     Income Taxes Paid                            $  521,976   $  331,920   $  378,405 
                                                  ----------   ----------   ----------
   Interest paid in 1995 included capitalized interest of $70,225. 
</TABLE>

See accompanying notes to financial statements. 

                                  Page 18 of 40


<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994


Note 1:           Summary of Significant Accounting Policies 

                  Nature of Business 

                  The Company manufactures dental waxes, dental supplies,
                  endodontic material and equipment, pharmaceuticals, precision
                  abrasives, commercial abrasives, and is a repacker of other
                  disposable products for commercial and industrial use and
                  sells to both domestic and international customers.

                  Principles of Accounting 

                  Cash and Cash Equivalents 

                  The company considers all highly liquid investments with a
                  maturity of three months or less when purchased to be cash
                  equivalents.

                  Valuation of Inventories 

                  Inventories are stated at the lower of cost or market. Costs
                  of raw materials and cartons are determined by the first-in,
                  first-out method. Labor and overhead included in
                  work-in-process and finished goods are determined at average
                  cost.

                  Depreciation 

                  Depreciation is computed by the straight-line method over the
                  assets expected useful lives as follows:

                                Building and Improvements         10-25 Years 
                                Machinery, Equipment, Furniture 
                                 and Fixtures                      5-10 Years 
                                Automotive Equipment                  3 Years 

                  Depreciation charged to expense for the years ended June 30,
                  1995, 1994, and 1993 was $531,376, $418,891, and $382,372
                  respectively.
   
                  Patents and Trademarks 

                  The costs of patents and trademarks are capitalized and
                  amortized to operations over their estimated useful lives or
                  statutory lives, whichever is shorter. Amortization is
                  computed by the straight-line method.

                  Mortgage Costs 

                  Mortgage costs are being amortized over the terms of the
                  related mortgages.

                  Income Taxes 

                  The Company currently accounts for income taxes in accordance
                  with the provisions of Statement of Financial Accounting
                  Standards No. 109, "Accounting for Income Taxes." Prior to
                  fiscal 1994, the Company accounted for income taxes in
                  accordance with Accounting Principles Board Opinion No. 11.
                  The cumulative effect of this change in accounting principle
                  decreased net earnings for fiscal 1994 by $60,168 as discussed
                  in Note 7.


                                  Page 19 of 40


<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994


Note 1:           Summary of Significant Accounting Policies (Continued) 

                  Reclassifications 

                  Certain accounts in the prior-year financial statements have
                  been reclassified for comparative purposes to conform with the
                  presentation in the current-year financial statements.

                  Research and Development 

                  Research and development costs are charged to expense as
                  incurred. The amounts charged for the years ended June 30,
                  1995, 1994, and 1993 were $35,718, $19,583, and $3,493,
                  respectively.

                  Earnings Per Common Share 

                  Earnings per common share have been computed by dividing
                  earnings for each year by the weighted average number of
                  common shares outstanding during each period.

                  Advertising Costs 

                  Advertising costs are charged to expense as incurred. The
                  amounts charged for the years ended June 30, 1995, 1994, and
                  1993 were $251,984, $243,748, and $245,069, respectively.


Note 2:           Inventories 

                  The components of inventories are as follows: 

                                                               June 30 
                                                     ------------------------ 
                                                          1995          1994    
                                                     -----------   ----------
                      Raw materials                  $  813,185    $  792,493 
                      Work-in-process                   755,992       668,234 
                      Finished goods                  1,477,032     1,208,648 
                      Cartons                           171,868       149,399 
                                                     ----------    ----------
                                                     $3,218,077    $2,818,774 
                                                     ==========    ==========
                                                    










                                  Page 20 of 40


<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994



Note 3:           Long-Term Debt 

                  Long-term debt is summarized as follows: 

<TABLE>
<CAPTION>
                                                                         JUNE 30  
                                                                --------------------------         
                  Mortgages Payable                                1995           1994 
                  Banks                                         -----------    -----------

                  <S>                                           <C>             <C>   
                  Mortgage payable in monthly 
                  installments of $6,569, including 
                  interest at .85% of prime (not to 
                  exceed 15% or be below 8.5%), which 
                  matures in August 2001.  Rate at June 
                  30, 1995 was 8.50%.                            $  351,260     $  391,755 

                  Mortgage payable in monthly 
                  installments of $5,053 including 
                  interest at 8.75% for five years and 
                  at prime plus 1% for the remaining 
                  term through maturity December 1, 2009.           496,805           - 

                  Mortgage payable in monthly installments 
                  of $14,950 including interest at 9.25% 
                  for five years and at prime plus 1% 
                  for the remaining term through maturity 
                  May 1, 2010.                                    1,448,847           - 

                  Mortgages Payable 
                  Municipal Authorities 

                  Mortgage payable in 180 monthly 
                  installments of $1,952, including interest 
                  at 2% which matures April 1, 2010.                295,200           - 

                  Mortgage payable in 180 monthly 
                  installments of $6,371, including interest 
                  at 2% which matures July 1, 2010.                 990,126           - 

                  Other 

                  Note payable due December 31, 1997 with 
                  monthly interest only payments at prime 
                  beginning July 1995 until maturity.               350,000           - 

                  Commercial Term Note payable, interest only 
                  payments at prime plus 1% through October 
                  31, 1994 then sixty monthly installments of 
                  $12,500 plus interest.  Rate at June 30, 
                  1994 was 8.25%.                                      -           750,000 

                  Note payable in monthly installments of 
                  $2,917, including interest at prime plus 
                  .75%.  Rate at June 30, 1994 was 8%.                 -            84,573 

                  Construction loan payable dated April 27, 
                  1994 Interest only payments until Principal 
                  due January 27, 1995.  Interest rate of prime 
                  plus 1%.  Interest at June 30, 1994 was 8.25% 
                  loan was converted to two mortgages payable in 
                  December 1994.                                       -           467,827 


</TABLE>
                                 Page 21 of 40

<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994



Note 3:       Long-Term Debt (Continued)       
<TABLE>
<CAPTION>

                     <S>                                              <C>         <C>
                  Construction loan payable dated April 27, 
                  1994 Interest only payments until Principal 
                  due January 27, 1995.  Interest rate of prime 
                  plus 1%.  Interest at June 30, 1994 was 8.25%. 
                  Loan was converted to two mortgages payable 
                  in May 1995.                                      $     -      $  185,783 

                  Auto loan payable in forty-eight monthly 
                  installments of $838 plus interest at 7.75%.          30,176       40,235 


                  Commercial term note payable in monthly 
                  installments of $30,000 plus interest 
                  at prime rate plus 1/2% beginning 
                  August 1, 1995 which matures August 1, 2000.       1,800,000         - 

                  Credit line payable dated December 31, 1991. 
                  Interest rate of prime plus 1%.  Rate at  
                  June 30, 1995 was 8.25%.  Due on demand.                -       1,000,000 

                  Commercial Term Note payable in monthly 
                  payments of $8,333 thru January 1994 and $16,667  
                  thereafter.  Interest rate is prime plus 1%. 
                  Rate at June 30, 1994 was 8.25%.                        -         716,666 

                  Note payable in quarterly interest-only payments 
                  through 1996.  Thereafter, twenty equal quarterly 
                  payments including principal and interest at  
                  prime.  (interest rate not to exceed 10% or be 
                  below 8%).  Rate at June 30, 1995 was 9%.           
                  Subordinated to prime lender.                      1,500,000    1,500,000 
                                                                   -----------  -----------
                                                                     7,262,414    5,136,839 
                                                                   -----------  -----------
                  Less:  Current Maturities                        (   526,954) ( 2,090,671) 
                                                                   -----------  ----------- 
                                                                    $6,735,460   $3,046,168 
                                                                   ===========  ===========

</TABLE>

                  Substantially all of the Company's assets are pledged as 
                  collateral for the long-term debt. 

                  As of June 30, 1995 long-term debt matures as follows: 

                        Twelve Months Ending June 30, 

                        1996              $  526,954 
                        1997                 719,136 
                        1998               1,231,908 
                        1999                 885,298 
                        2000                 899,479 
                    Thereafter             2,999,639 
                                          ----------
                                          $7,262,414 
                                          ==========


                                  Page 22 of 40

<PAGE>


                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994



Note 4:           Employee Benefit Plans 

                  Effective July 1, 1979, the Company adopted a non-contributory
                  profit sharing plan for it's eligible employees. The
                  contribution to the plan is determined on an annual basis by
                  the Board of Directors and cannot exceed the maximum amount
                  which would constitute an allowable deduction for federal
                  income tax purposes. The contribution expense for the years
                  ended June 30, 1995, 1994 and 1993 was $15,000, $25,000 and
                  $25,000, respectively.

                  In addition to the above, on January 1, 1985 Moyco's Board of
                  Directors established a tax deferred employee savings and
                  protection plan under Section 401(K) of the Internal Revenue
                  Code for all eligible employees. This plan allows employees to
                  contribute between 3% and 10% of their salary, including
                  overtime pay, bonus and commissions to the plan and these
                  contributions are not subject to current federal income taxes.
                  The Company will contribute 50% of the employee's
                  contribution, to a maximum of 6% of the employee's salary
                  subject to the deferral limit (IRC Sec. 401 (a)(30)).
                  Participants are at all times fully vested in their
                  contributions and the Company contributions become vested to
                  the participant at various percentages based on the employee's
                  years of service with 20% vested after three years of service
                  and 20% for each year thereafter.

                  The Company's contribution aggregated $62,220, $58,606, and
                  $44,919 for the years ended June 30, 1995, 1994, and 1993
                  respectively.

Note 5:           Business Segments 

                  The Company operates within two business segments: dental
                  supplies and precision abrasives. Through its dental supplies
                  division the Company manufactures and sells dental supplies
                  such as waxes, abrasives, medicaments, sundry dental items and
                  endodontic materials and equipment. Through its precision
                  abrasive division the Company manufactures and sells
                  commercial abrasive materials and fine polishing agents.

                  Financial information concerning the operations in each of the
                  Company's business segments for the years ended June 30, 1995,
                  1994 and 1993 is as follows:

<TABLE>
<CAPTION>
                                                                   Year Ended June 30
                                                    --------------------------------------------            
                                                        1995             1994           1993    
                                                    ------------     -----------    ------------
                   <S>                              <C>             <C>            <C>     
                   Sales 
                    Domestic and U.S. Government 
                     Customers 
                      Dental Supplies               $ 6,624,273     $ 5,817,816    $ 6,145,188 
                      Precision Abrasives             4,074,581       3,250,837      4,201,064 
                    International customers 
                      Dental Supplies                   775,495         641,272        627,510 
                      Precision Abrasives               405,837         321,418        263,452 
                                                    -----------     -----------    -----------
                                                    $11,880,186     $10,031,343    $11,237,214 
                                                    ===========     ===========    ===========
</TABLE>

                                  Page 23 of 40

<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994

Note 5:           Business Segments  (Continued) 
<TABLE>
<CAPTION>

                                                                Year Ended June 30 
                                                  -------------------------------------------          
                                                     1995             1994            1993    
                                                  -----------      -----------     ----------
                    <S>                            <C>              <C>             <C>        
                  Gross Profit 
                  Dental Supplies                 $ 3,487,510      $ 3,344,223     $3,273,489 
                  Commercial abrasive materials     1,370,222          994,574      1,458,904 
                                                  -----------      -----------     ----------
               
                                                    4,857,732        4,338,797      4,732,393 
                  Operating expenses                3,438,201        3,246,350      3,696,019 
                                                  -----------      -----------     ----------

                  Income from operations          $ 1,419,531      $ 1,092,447     $1,036,374 
                                                  ===========      ===========     ==========  

                  Identifiable Assets 
                  Corporate                       $ 1,799,983      $ 1,991,053     $1,356,140 
                  Dental Supplies                   7,570,516        5,262,739      4,771,945 
                  Commercial Montgomeryville 
                    abrasive materials              3,613,166        2,512,099      1,885,166 
                                                  -----------      -----------     ----------

                                                  $12,983,665      $ 9,765,891     $8,013,251 
                                                  ===========      ===========     ==========  

                  Depreciation expense 
                  Dental Supplies                 $   367,747      $   316,528     $  294,472 
                  Commercial abrasive materials       163,629          102,363         87,900 
                                                  -----------      -----------     ----------

                                                  $   531,376      $   418,891     $  382,372 
                                                  ===========      ===========     ==========  

                  Capital expenditures 
                  Dental Supplies                 $ 2,254,105      $   735,346     $   71,861 
                  Commercial abrasive materials     1,088,528          629,499         75,636 
                                                  -----------      -----------     ----------

                                                  $ 3,342,633      $ 1,364,845     $  147,497 
                                                  ===========      ===========     ==========  
</TABLE>

       For the years ended June 30, 1995, 1994 and 1993 net sales to various
agencies of the U.S. Government represented 1% of the Company's total net sales.


                                  Page 24 of 40


<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994





Note 6:         Quarterly Results (Unaudited) 

                The following tables summarize quarterly financial data for the 
                fiscal year's ended June 30, 1995 and 1994: 

<TABLE>
<CAPTION>
                                                     1995                             
                           -----------------------------------------------------------
                              First      Second      Third      Fourth       Total 
                             Quarter     Quarter     Quarter     Quarter      Year     
                           ----------  ----------  ----------  ----------  -----------
<S>                        <C>         <C>         <C>         <C>         <C>         
Year ended June 30, 1995 
  Net Sales                $2,839,429  $2,867,621  $2,875,029  $3,298,107  $11,880,186 
  Cost of Sales (*)         1,647,107   1,790,020   1,641,438   1,943,889    7,022,454 
                           ----------  ----------  ----------  ----------  -----------
             
  Gross Profit              1,192,322   1,077,601   1,233,591   1,354,218    4,857,732 
  Operating Expenses          835,186     788,662     861,413     952,940    3,438,201      
                           ----------  ----------  ----------  ----------  -----------
                                                                                 
Income from operations        357,136     288,939     372,178     401,278    1,419,531 

Other (expense) income 
  Interest (expense)         (103,919)    (59,010)   (121,519)   (150,726)    (435,174) 
  Other income                 49,178       8,398      47,998      21,049      126,623 
  Donation of Building           -           -        (96,322)       -         (96,322) 

Less provision for income 
  taxes                       127,263      98,350     131,082     121,649      478,344      
                           ----------  ----------  ----------  ----------  -----------
                                                                                 

Net Income                 $  175,132  $  139,977  $   71,253  $  149,952  $   536,314 
                           ==========  ==========  ==========  ==========  ===========

Earnings per share           $ .04        $ .04       $ .02       $ .04        $ .14 
                             =====        =====       =====       =====        =====


</TABLE>









                                  Page 25 of 40

<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994



Note 6:           Quarterly Results (Unaudited) (Continued) 

<TABLE>
<CAPTION>


                                                      1994                            
                           -----------------------------------------------------------
                              First      Second       Third      Fourth       Total 
                             Quarter     Quarter     Quarter     Quarter      Year     
                           ----------  ----------  ----------  ----------  -----------
<S>                        <C>         <C>         <C>         <C>         <C>         
Year ended June 30, 1994 
 Net Sales                 $2,281,044  $2,734,922  $2,365,433  $2,649,944  $10,031,343 
 Cost of Sales (*)          1,378,321   1,691,086   1,442,591   1,180,548    5,692,546 
                           ----------  ----------  ----------  ----------  -----------

 Gross Profit                 902,723   1,043,836     922,842   1,469,396    4,338,797 
 Operating Expenses           752,338     799,348     765,915     928,749    3,246,350 
                           ----------  ----------  ----------  ----------  -----------

Income from operations        150,385     244,488     156,927     540,647    1,092,447 

Other (expense) Income 
  Interest Expense            (66,711)    (33,322)    (97,662)    (30,077)    (227,772) 
  Other Income                  9,786         840      10,938      21,186       42,750 
  Casualty Loss                  -           -           -        (46,571)     (46,571) 

Less provision for        
  Income Taxes and 
  cumulative effect of 
  change in accounting 
  principle                    39,246      89,310      29,544     310,906      469,006 
                           ----------  ----------  ----------  ----------  -----------

Net Income                 $   54,214  $  122,696  $   40,659  $  174,279  $   391,848 
                           ==========  ==========  ==========  ==========  ===========
Earnings per share            $ .01       $ .03       $ .01       $ .05        $ .10 
                              =====       =====       =====       =====        =====
                          
</TABLE>


       * During the current year, the first three quarters' inventory
       computation was based on the prior year's gross profit percentages, which
       overall was 43.3%. The year end actual inventory valuation resulted in a
       40.9% gross profit percentage. Therefore, fourth quarter results reflect
       the entire years percentage decrease. The gross profit percentage
       decrease was a result of increased costs due to expansion and
       construction of two facilities in the year ended June 30, 1995.





                                  Page 26 of 40


<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                          JUNE 30, 1995, 1994 AND 1993




Note 7:      Income Taxes 

             The provision for income taxes consists of the following: 

                                               1995        1994        1993     
                                             --------    --------    --------
             Currently payable: 
               Federal (net of tax credits)  $314,442    $275,215    $183,076 
               State                          128,483     113,144      75,170 
                                             --------    --------    --------

                                              442,925     388,359     258,246 
                                             --------    --------    --------
  
               Deferred:                       35,419      20,479        -     
                                             --------    --------    --------

               Income taxes before cumulative 
                effect of accounting change  $478,344    $408,838    $258,246 
                                             ========    ========    ========

               Deferred income taxes result from the tax effect of transactions
               which are recognized in different periods for financial and tax
               reporting purposes. Significant components of deferred income
               taxes and their related impact on deferred income tax expense are
               as follows:

                                               1995        1994        1993     
                                             --------    --------    --------

               Cumulative effect of 
                accounting change           $   -        $ 60,168    $   - 
               Accelerated depreciation        26,935      44,486   (   6,185) 
               Contributions carry over     (     333)        -          -     
               Other                            8,817   (  24,007)      6,185 
                                             --------    --------    --------
  
                                             $ 35,419    $ 80,647    $   -     
                                             ========    ========    ========

               A reconciliation of the U.S. Federal Income Tax rate to the
               effective income tax rate is as follows:

                                                1995        1994        1993  
                                                ----        ----        ----
               Federal taxes at graduated 
                 rates from 15% to 39%          31.0%       32.0%       23.8% 
                                                =====       =====       =====
               State taxes                      12.7%       13.1%        9.8% 
                                                =====       =====       =====

                  Effective income tax rate     43.7%       45.1%       33.6% 
                                                =====       =====       =====


               Effective July 1, 1993, the Company adopted Statement of
               Financial Accounting Standard No. 109, Accounting for Income
               Taxes. The cumulative effect of the change in accounting
               principle amounted to $60,168 and is included in determining net
               income for year ended June 30, 1994. Financial statements for
               prior years have not been restated.


                                  Page 27 of 40

<PAGE>


                             MOYCO INDUSTRIES, INC.

                          NOTES TO FINANCIAL STATEMENTS

                             JUNE 30, 1995 AND 1994






Note 8:        Commitments and Contingencies 

               There are no material pending or contemplated legal proceedings
               against the Company or of which any of its property is subject.


Note 9:        Shareholders' Equity 

               On December 17, 1986, the shareholders approved an increase in
               the authorized capital to 15,000,000 shares of common stock and
               2,500,000 shares of preferred stock, each with a par value of
               $.005 per share, and authorized the shares of preferred stock to
               be issued in one or more classes, and in one or more series
               within a class, with such voting rights, designations, powers,
               preferences, qualifications, privileges, limitations, options,
               conversion rights, restrictions and other special rights as may
               be established from time to time by resolution of the board of
               directors of the Company at or prior to the time of issuance of
               shares of such class or series.

               Subsequent to June 30, 1995 the aggregate market value of the
               outstanding common shares increased significantly.


Note 10:       Notes Payable, Bank 

               The Company has an unsecured line of credit with a Bank in the
               amount of $2,000,000 with interest of 1% above the bank's
               prevailing prime interest rate. There was 0 and $1,000,000 drawn
               upon the line of credit at June 30, 1995 and 1994 respectively.
               This line of credit matures October 31, 1995.


Note 11:       Letters of Credit - Bank 

               The Company has two letters of credit with a bank. $50,000 issued
               December 6, 1994 expiring December 6, 1997, $100,000 issued May
               1, 1995 expiring May 2, 1996 whose beneficiaries are the
               Montgomery County Industrial Authority and the Pennsylvania
               Industrial Development Authority. The beneficiaries are both
               holders of mortgages on part of the Company's buildings. At June
               30, 1995 there were no funds drawn on these letters of credit.







                                  Page 28 of 40

<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994




Note 12:       Bad Debt 

               On June 9, 1993 Healthco International, Inc. a major customer of
               Moyco Industries Inc. filed for bankruptcy under Chapter 11 of
               the Bankruptcy code. Moyco has determined that the amount due
               from Healthco International, Inc. is noncollectible and
               accordingly the balance due at June 30, 1993 of $212,109 has been
               written off.


Note 13:       Legal Proceedings 

               The Company has filed suit against two defendants in one action
               for patent infringement. The proceedings are continuing and the
               Company's attorneys were not able to estimate the likelihood of
               the outcome in this matter.


Note 14:       Subsequent Events 

               The Company filed a civil suit in July of 1995 against a research
               and development company for breach of express contract, and fraud
               and misrepresentation. The company seeks to recover the amount
               paid of $25,000 per the contract and $500,000 to recover economic
               losses associated with the nonperformance of this contract, plus
               interest, the cost of the suit, and attorneys fees. As of August
               25, 1995 the outcome of this suit could not be determined.

               The Company signed a letter of intent with Integrated Process
               Equipment, Corporation, (IPEC) towards an exclusive distribution
               and representation agreement dated August 29, 1995. The agreement
               provides that Moyco will manufacture and/or distribute for IPEC
               and its Customers a proprietary tungsten abrasive slurry used in
               a state of the art chemical mechanical polishing tungsten process
               system developed by IPEC, which employs IPEC equipment and Moyco
               abrasive slurries to polish semiconductors.

               On July 11, 1995 the Company signed a letter of intent to acquire
               the assets of a Dental Products Company with approximately
               $500,000 in annual sales. The purchase price will be based on
               current assets, net fixed assets less liabilities for cash
               outlay, plus shares of Moyco Industries, Inc. common stock, the
               number of which is to be negotiated, for intellectual property,
               patents, trademarks, and "know how". The assets stated above are
               subject to due diligence evaluation not yet begun.





                                  Page 29 of 40


                                     
<PAGE>

                             MOYCO INDUSTRIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                             JUNE 30, 1995 AND 1994


Note 15:       Stock Option 

               The Company adopted an incentive stock option plan on October 30,
               1992. The plan provides that key employees and directors may be
               awarded options not to exceed 200,000 shares of the Company's
               stock. Under the plans, options are granted at a price not less
               than the fair market value at the grant date and generally become
               exercisable upon date of grant. In all cases, options expire ten
               years after grant. Of the total shares authorized for issuance,
               93,500 shares had been granted and 6,400 shares have been
               exercised. During the year 1,600 shares of those granted were
               cancelled.

               The following summarizes the stock option transactions during the
               year ended June 30, 1995.
<TABLE>
<CAPTION>

                    Outstanding                                        Outstanding 
                   July 1, 1994    Granted    Exercised   Cancelled   June 30, 1995 
-----------------------------------------------------------------------------------
<S>                    <C>                      <C>         <C>          <C>    
Shares under Option I  73,100        -          1,000       1,000        71,100 

Option price              .75        -            .75        -              .75 

Shares under  
  Option II            14,500       1,000         500         600        14,400 

Option Price             1.00        1.00        1.00        -             1.00 

</TABLE>

               Shares available for future grant were 108,100 shares at June 30,
               1995.


Note 16:       Concentration of Credit Risk 

               The Company had funds in one bank in excess of federally insured
               limits of $876,351 at June 30, 1995.


Note 17:       Building Donation 

               In March 1995 the Company donated its Philadelphia building to a
               qualified charity. At the time of the donation the book value of
               the building was $96,323 which is reflected in these financial
               statements as donation expense as part of other expense. The fair
               market value of the building was appraised at $125,000 at the
               time of the donation.


Note 18:       Capitalized Interest 

               The Company capitalized $70,225 of interest costs paid as part of
               their two construction projects completed during the year ended
               June 30, 1995.








                                  Page 30 of 40



                                      
<PAGE>





ITEM 9.        CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING   
               AND FINANCIAL DISCLOSURE                                    

               NONE 

                                    PART III

ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT 

(1)            Executive Officers of the Registrant: 


               (a) The names, ages and positions with the Registrant of all of
               the executive officers of the Registrant, none of whom are
               related by blood, marriage or adoption to each other, are as
               follows:
<TABLE>
<CAPTION>


                        Name                 Age          Position with the Registrant 
                        ----                 ---          ----------------------------
                     <S>                      <C>                    <C>                                          
                  Marvin E. Sternberg         61       Chairman of the Board and President 


                  Jerome Lipkin               61                 Vice-President 


                  William Woodhead            58               Secretary/Treasurer 

</TABLE>

               (b) The executive officers hold their respective offices until
               the first meeting of newly elected directors following the next
               annual meeting of the Company and the election of successor
               officer unless otherwise terminated by the Board of Directors.













                                  Page 31 of 40


<PAGE>




ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT  (Continued) 


               (c) The following is a brief account of the business experience
               of the executive officers of the Registrant:


                   Mr. Marvin E. Sternberg joined the Registrant in March of
               1974, as a Management Consultant and was elected President of the
               Registrant on August 9, 1974. From 1965 to 1973, Mr. Sternberg
               was Trustee and Operating Officer for the Robinson Trust,
               Philadelphia, Pennsylvania. From 1965 to present, Mr. Sternberg
               has been a partner and/or director in a number of other companies
               in the Philadelphia, Pennsylvania and Fort Lauderdale, Florida
               areas.


                   Mr. Jerome Lipkin joined the Registrant on June 12, 1974 as
               assistant to the Vice-President. He was elected to Vice-President
               in charge of operations on March 20, 1978.


                   Mr. William Woodhead joined the Registrant on January 7, 1985
               as Controller. He was elected Secretary/Treasurer on December 18,
               1985.


(2)            Directors of the Registrant: 


               (a) The following table sets forth the name of each director of
               the Registrant and all offices presently held by him. The term of
               each director will expire on such date as the Annual Meeting of
               Shareholders is held and his successor is duly elected and
               qualified.

<TABLE>
<CAPTION>

                         Name                  Age        Other Positions with Registrant 
                         ----                  ---        -------------------------------
                  <S>                          <C>                   <C>                                         
                  Marvin E. Sternberg           61      Chairman of the Board and President 

                  Irvin Paul                    65                    None 

                  Marvin Cravetz                58                    None 

                  Jerome Lipkin                 61                Vice-President 

                  William Woodhead              58              Secretary/Treasurer 

</TABLE>







                                  Page 32 of 40

<PAGE>




ITEM 10.       DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT  (Continued) 


(2)            Directors of the Registrant:  (Continued) 

               (b) There are no family relationships between any director or
               executive officer of the Registrant.


                   Irvin Paul, D.D.S., has engaged in the practice of Dentistry,
               with offices in Upper Darby, Pennsylvania, for more than thirty
               years.


                   Marvin Cravetz, D.D.S., was engaged in the practice of
               Dentistry, with offices in Hatboro, Pennsylvania for more than
               twenty years.


                   The business experience of the other directors during the
               past six years is reported under Item 10(1) EXECUTIVE OFFICERS OF
               THE REGISTRANT.


Item 11.       EXECUTIVE COMPENSATION 

               The following table shows for fiscal years ending June 30, 1995,
               1994 and 1993, the cash compensation as well as certain other
               compensation paid to the named executive officers:

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
     
                                                                      |                                    | 
                                                                      |      Long Term Compensation        | 
                                                                      -------------------------------------- 
                                  Annual Compensation                 |          Awards          | Payouts | 
                           --------------------------------------------------------------------------------- 
                                                                      |                          |         | 
                                                                      |               Securities |         | 
                                                              Other   |                 Under-   |         | 
            Name                                              Annual  |  Restricted     lying    |         | All Other 
            and                                               Compen- |    Stock        Options/ |  LTPI   |   Compen- 
            Principal                                         sation  |   Award(s)       SARs    | Payouts |   sation 
            Position       Year    Salary ($)    Bonus ($)      ($)   |      ($)         (#)     |   ($)   |    ($) 
            --------       ----    ----------    --------     ------      ---------    ----------  -------   ----------
        <S>                 <C>      <C>          <C>         <C>          <C>          <C>        <C>          <C>    
       Marvin E. Sternberg                                            |                          |         | 
         Chairman of the                                              |                          |         | 
        Board & President  1995     $270,000           0          0   |        0            0    |  1,450  |   $4,620 
                           1994      275,000           0          0   |        0            0    |  2,416  |    4,620 
                           1993      252,000           0          0   |        0       10,000    |  2,409  |    4,620 
          Jerome Lipkin                                               |                          |         | 
          Vice-President   1995      103,200      10,000          0   |        0            0    |    630  |    4,448 
                           1994       96,400      10,000          0   |        0            0    |  1,050  |    4,244 
                           1993       94,750      10,000          0   |        0       10,000    |    944  |    4,194 
                                                                      |                          |         | 
        William Woodhead   1995       70,900      10,000      4,800   |        0            0    |    464  |    2,427 
           Treasurer       1994       69,150      10,000      4,800   |        0            0    |    744  |    2,374 
                           1993       61,550      10,000      4,800   |        0       10,000    |    644  |    2,146 
                                                                      |                          |         | 
                                                                                                             
</TABLE>





                                  Page 33 of 40


<PAGE>





ITEM 11.          EXECUTIVE COMPENSATION  (Continued) 


         Profit Sharing Plan 

                  Effective July 1, 1979, the Company adopted a non-contributory
                  profit sharing plan for its employees who have completed one
                  full year of service and have attained the age of 21. The
                  contribution to the plan is determined on an annual basis by
                  the Board of Directors and cannot exceed the maximum amount
                  which will constitute an allowable deduction for federal
                  income tax purposes and is based on the Company's
                  profitability and shall be paid from the Company's net
                  earnings and/or retained earnings. The Company's contributions
                  shall be based on the ratio of each eligible employee's
                  compensation for the year to total compensation for all
                  eligible employees limited to the lesser of $36,875 or 25% of
                  the eligible employee's compensation.

                  A participating employee's full account becomes payable upon
                  normal retirement, or upon retirement at any age due to
                  disability, or upon death to the employee's designated
                  beneficiary. In the event employment is terminated before
                  normal retirement, a portion of the Company's contribution is
                  forfeited unless the employee has at least ten full years of
                  service.

                  All officers and employee-directors participate in the program
                  on the same terms as other salaried employees.

         Employee Savings Plan 

                  Effective January 1, 1985 Moyco's Board of Directors
                  established a tax deferred employee savings and protection
                  plan under Section 401(K) of the Internal Revenue Code for all
                  eligible employees. This plan allows an employee to contribute
                  between 3% and 10% of his salary, including overtime pay,
                  bonus and commissions, to the plan and these contributions are
                  not subject to current federal income taxes. The Company will
                  contribute 50% of the employee's contributions, to a maximum
                  of 6% of the employee's salary subject to the deferral limit
                  (IRC Sec. 401 (a)(30)). Participants are at all times fully
                  vested in their contributions and the Company contributions
                  become vested to the participant at various percentages based
                  on the employee's years of service with 20% vested after three
                  years of service and 20% for each year thereafter.

                  All officers and employee-directors participate in the program
                  on the same terms as other salaried employees.

         Director Compensation 

                  Directors do not receive any compensation for serving as
                  directors.




                                  Page 34 of 40

<PAGE>



ITEM 11.  STOCK OPTIONS (Continued) 


         The following table shows stock options exercised and fiscal year end
         values for the named exective officers under the Moyco Industries, Inc.
         stock option plan. The plan does not permit the grant of stock
         appreciation rights ("SARs"). There have been no stock options granted
         in the current fiscal year.
  


               Aggregated Option/SAR Exercises in Last Fiscal Year
                          and FY-End Option/SAR Values

                                         
<TABLE>
<CAPTION>

                                                         Number of  
                                                         Securities      Value of 
                                                         Underlying      Unexercised 
                                                         Unexercised     In-the-Money 
                     Shares                              Options/SARs    Options/SARs 
                     Acquired on       Value Realized    at FY-End (#)   at FY-End ($) 
      Name           Exercise (#) (1)   ($) (2)          Exercisable     Exercisable(2)  
      ----           ----------------  --------------    -------------   --------------  
<S>                            <C>          <C>             <C>             <C>     
Marvin E. Sternberg            0            0               10,000          $20,900 
Jerome Lipkin              1,000         $250                9,000          $18,810 
William Woodhead               0            0               10,000          $20,900 

</TABLE>



          (1)   Upon exercise of an option, the optionee must pay the exercise
                price in cash.
          (2)   Represents the difference between the fair market value of the
                common stock underlying the option and the exercise price at
                exercise, or fiscal year-end, respectively.





                                  Page 35 of 40


<PAGE>




ITEM 12.       SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT 

               (a) The following table sets forth information as of June 30,
               1995 with respect to any person who is known to the Registrant to
               be the beneficial owner of more than 5% of any class of
               Registrant's voting securities:

<TABLE>
<CAPTION>
                                                      Shares           Percentage 
                                                   Beneficially            of 
            Title of Class   Name and Address         Owned               Class   
            --------------   ----------------      ------------        ----------
              <S>                   <C>             <C>                  <C>    
             Common Stock    Marvin E. Sternberg   2,922,575 (1) (2)     74.19% 
                             937 Mt. Pleasant Rd. 
                             Bryn Mawr, PA  19010 
</TABLE>
                  (1)  Of these shares 2,408,365 shares are held by Marvin E.
                       Sternberg, legally and beneficially in his own name;
                       16,900 shares by Susan Sternberg, wife of said Marvin E.
                       Sternberg, legally and beneficially in her own name; and
                       497,310 shares are held by said Susan Sternberg together
                       with T. Allen Lipsky in trusts consisting of 165,770
                       shares each for the respective beneficial interests of
                       Joseph S. Sternberg, Mark E. Sternberg and Janet L.
                       Sternberg, children of said Marvin E. Sternberg and Susan
                       Sternberg.

                  (2)  None of Marvin E. Sternberg, Susan Sternberg or T. Allen
                       Lipsky claim any beneficial interests in the shares
                       herein described which are not reported here for his or
                       her respective legal and beneficial interest.

                  (b) The following table sets forth information, as of June 30,
                  1995, as to each class of equity securities of the Registrant
                  beneficially owned, directly or indirectly, by all directors
                  and officers of the Registrant, as a group:


<TABLE>
<CAPTION>
                                                        Shares Beneficially  Percentage 
                  Title of Class  Beneficial Owner           Owned (1)        of Class  
                  --------------  ----------------      -------------------  ------------
                   <S>                 <C>                    <C>                <C>
                  Common Stock    Marvin E. Sternberg        2,922,575         74.19%  
                  Common Stock    Irvin Paul                      -  
                  Common Stock    Marvin Cravetz                  - 
                  Common Stock    Jerome Lipkin                125,200          3.18% 
                  Common Stock    William Woodhead               2,725           .01% 
                  Common Stock    All Officers and 
                                   Directors (5 in number)   3,050,500         77.38% 
</TABLE>

                      (1)   Refer to Footnotes (1) and (2) of previous table. 


ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS 

                       No director or officer had any material interest, direct
                  or indirect, in any business transaction of the Company during
                  the period July 1, 1994 through June 30, 1995, or in any such
                  proposed transaction.



                                  Page 36 of 40


<PAGE>



                                     PART IV





ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON 
                  FORM 8-K 

                                                                      Page No. 
                                                                      --------
(a)      1.       Financial statements 

                  Included in Part II of this report 

                 Report of independent certified public accountants       13 
                 Balance sheets at June 30, 1995 and 1994                14-15 
                 Statements of operations for the three years ended 
                   June 30, 1995                                          16 
                 Statements of changes in shareholders' equity for 
                   the three years ended June 30, 1995                    17 
                 Statements of cash flows for the three              
                   years ended June 30, 1995                              18 
                 Notes to financial statements                           19-30 

         2.       Financial statement schedules 

                  Included in Part IV of this report 

                  For the three years ended June 30, 1995 
                   Schedule II -  Valuation and qualifying accounts       38 


(b)      1.       Exhibit I                                               39 

         2.       Reports on Form 8-K - NONE 


         All other schedules and notes specified under Regulation S-X are
         omitted because they are either not applicable, not required or the
         information called for therein appears in the financial statements or
         notes thereto.








                                  Page 37 of 40

<PAGE>


                                                                   SCHEDULE VIII
                                                                   -------------

                             MOYCO INDUSTRIES, INC.

                        VALUATION AND QUALIFYING ACCOUNTS

                     FOR THE THREE YEARS ENDED JUNE 30, 1995

===============================================================================

  Column A          Column B       Column C         Column D        Column E
  --------          --------       ---------        --------        --------  
                                   Additions 
                    Balance        ---------                        Balance 
                      at                             Accounts          at 
                   Beginning      Charged to         Written         End of 
                   of Period        Expense          Off (1)         Period 
                   ---------      ----------         --------       -------
Allowance for  
 doubtful 
 receivables: 


June 30, 1995      $58,990       $ 20,084          $     84          $78,990 
                   =======       ========          ========          =======


June 30, 1994      $70,351       $   -             $ 11,361          $58,990 
                   =======       ========          ========          =======



June 30, 1993      $70,351       $212,109          $212,109          $70,351 
                   =======       ========          ========          =======












(1) Represents accounts written off against the reserve. 






  













                                  Page 38 of 40



<PAGE>


                                MOYCO INDUSTRIES
                                STOCK OPTION PLAN
                        FOR THE YEAR ENDED JUNE 30, 1995


EXHIBIT I 


         The Company adopted an incentive stock option plan on October 30, 1992.
         The plan provides that key employees and directors may be awarded
         options not to exceed 200,000 shares of the Company's stock. Under the
         plans, options are granted at a price not less than the fair market
         value at the grant date and generally become exercisable upon date of
         grant. In all cases, options expire ten years after grant. Of the total
         shares authorized for issuance, 93,500 shares had been granted and
         6,400 shares have been exercised. During the year 1,600 shares of those
         granted were cancelled.

         The following summarizes the stock option transactions during the year 
         ended June 30, 1995. 

<TABLE>
<CAPTION>
                           Outstanding                                        Outstanding 
                           July 1, 1994    Granted    Exercised   Cancelled   June 30, 1995 
                           ------------    -------    ---------   ---------   -------------
<S>                           <C>                      <C>         <C>            <C>    
Shares under Option I         73,100        -          1,000       1,000          71,100 
  
Option price                     .75        -            .75        -                .75 

Shares under  
  Option II                   14,500       1,000         500         600          14,400 

Option Price                    1.00        1.00        1.00        -               1.00 
</TABLE>


Shares available for future grant were 108,100 shares at June 30, 1995.












                                  Page 39 of 40


<PAGE>



                                   SIGNATURES




       Pursuant to the requirements of Section 13 and 15(d) of the Securities
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.





                                      MOYCO INDUSTRIES, INC. 




                                      BY: /s/ Marvin E. Sternberg
                                          -------------------------------------
                                          Marvin E. Sternberg 
                                          President and Chief Executive Officer 
                                          Chairman of the Board 


Dated: September 14, 1995       
       ----------------------

       Pursuant to the requirements of the Securities Exchange Act of 1934, this
report is signed below by the following persons on behalf of the Registrant and
in the capacities and on the dates indicated.



/s/ Marvin E. Sternberg
-------------------------         President and Chief Executive Officer 
Marvin E. Sternberg 



                                             Dated: September 14, 1995
                                                    ------------------------- 


/s/ Jerome Lipkin
-------------------------         Vice President and Director 
Jerome Lipkin                     Executive Officer 



                                             Dated: September 14, 1995
                                                    -------------------------


/s/ William Woodhead
----------------------            Secretary/Treasurer and 
William Woodhead                  Director 



                                             Dated: September 14, 1995
                                                    -------------------------











                                  Page 40 of 40






<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          JUN-30-1995             JUN-30-1994
<PERIOD-END>                               JUN-30-1995             JUN-30-1994
<CASH>                                       1,097,323               1,447,565
<SECURITIES>                                         0                       0
<RECEIVABLES>                                2,250,954               1,731,336
<ALLOWANCES>                                  (78,990)                (58,990)
<INVENTORY>                                  3,218,077               2,818,774
<CURRENT-ASSETS>                             6,512,511               5,971,107
<PP&E>                                       9,763,439               7,235,478
<DEPRECIATION>                             (3,771,798)             (3,951,760)
<TOTAL-ASSETS>                              12,983,665               9,765,891
<CURRENT-LIABILITIES>                        1,922,766               2,967,267
<BONDS>                                      7,262,414               5,136,839
<COMMON>                                        22,654                  22,622
                                0                       0
                                          0                       0
<OTHER-SE>                                   4,127,921               3,590,389
<TOTAL-LIABILITY-AND-EQUITY>                12,983,665               9,765,891
<SALES>                                     11,880,186              10,031,343
<TOTAL-REVENUES>                            11,880,186              10,031,343
<CGS>                                        7,022,454               5,692,546
<TOTAL-COSTS>                                7,022,454               5,692,546
<OTHER-EXPENSES>                                96,322                  46,571
<LOSS-PROVISION>                                20,000                       0
<INTEREST-EXPENSE>                             435,174                 227,772
<INCOME-PRETAX>                              1,014,658                 860,854
<INCOME-TAX>                                   478,344                 408,838
<INCOME-CONTINUING>                            536,314                 452,016
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                  60,168
<NET-INCOME>                                   536,314                 391,848
<EPS-PRIMARY>                                     .136                    .100
<EPS-DILUTED>                                     .136                    .100
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission