MOYCO TECHNOLOGIES INC
10-Q, 1996-02-09
DENTAL EQUIPMENT & SUPPLIES
Previous: SALOMON INC, 424B3, 1996-02-09
Next: HARRIS CORP /DE/, 10-Q, 1996-02-09





<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON D.C. 20549

                                    FORM 10Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

Six Months Ended December 31, 1995                Commission File No. 0-4123





                            MOYCO TECHNOLOGIES, INC.
- --------------------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)

          Pennsylvania                                23-1697233
- -----------------------------             ---------------------------------     
(State or other Jurisdiction)             (IRS Employer Identification No.)

  200 Commerce Drive Montgomeryville, PA                       18936
- -----------------------------------------                    ----------         
*(Address of Principal Executive Offices)                    (Zip Code)

                  200 Commerce Drive, Montgomeryville, PA 18936
- --------------------------------------------------------------------------------
                 *(As of June 1995 Principal Executive Offices)

Registrant's telephone number, including area code:  (215) 855-4300

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months, and (2) has been subject to such filing
requirements for the past 90 days.

                 YES   __X__    NO _____

On December 31, 1995, there were 4,019,215 shares of the Registrant's common
stock outstanding.

                                     Page 1

<PAGE>

Item 1.  Financial Information

                            MOYCO TECHNOLOGIES, INC.
                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                         December 31,
                                                             1995        June 30,
     ASSETS (Substantially Pledged) (Note 3)             (Unaudited)       1995
                                                         ------------    --------
<S>                                                      <C>           <C>        
Current Assets
  Cash (including cash equivalents of $0 at 
    December 31, 1995 and June 30, 1995) .............   $   975,425   $ 1,097,323 
  Accounts receivable, net of doubtful account 
    allowances of $78,990 at December 31, 1995
    and $78,990 at June 30, 1995) ....................     1,912,276     1,932,913      
  Note Receivable-Trade ..............................        16,351        41,051
  Other Receivable ...................................          --         198,000
  Inventories, estimated (Note 1 and 2) ..............     3,489,907     3,218,077
  Prepaid expenses ...................................        59,364        25,147
                                                         -----------   -----------
         Total Current Assets ........................     6,453,323     6,512,511
                                                         -----------   -----------

Property, Plant and Equipment
  Land ...............................................       452,433       452,433
  Buildings and improvements .........................     4,371,102     4,172,201
  Automotive equipment ...............................        48,511        48,511
  Machinery and equipment ............................     4,767,359     4,586,844
  Furniture and fixtures .............................       575,857       503,450
                                                         -----------   -----------
                                                          10,215,262     9,763,439
  Less:  Accumulated Depreciation ....................     4,050,519     3,771,798
                                                         -----------   -----------
         Net Property, Plant and Equipment ...........     6,164,743     5,991,641
                                                         -----------   -----------
Other Assets
  Unamortized patents and trademarks, net of 
    accumulated amortization of $51,936 at December
    31, 1995 and $48,309 at June 30, 1995
    (Note 1 & 4) .....................................       790,370         7,253             
  Unamortized mortgage costs, net of accumulated 
    amortization of $37,313 at December 31, 1995
    and $35,243 at June 30, 1995 (Note 1).............        27,632        29,702
  Surrender Value Officers Life ......................        22,660        22,660
  Deposits and Other Assets ..........................        65,282       419,898
                                                         -----------   -----------
           Total Other Assets ........................       905,944       479,513
                                                         -----------   -----------
                      TOTAL ASSETS ...................   $13,524,010   $12,983,665
                                                         ===========   ===========

</TABLE>


                            See accompanying notes.


                                     Page 2




<PAGE>
<TABLE>
<CAPTION>

                                                                      December 31,
                                                                         1995            June 30,
            LIABILITIES AND SHAREHOLDERS' EQUITY                      (Unaudited)          1995
                                                                      -----------     ------------
<S>                                                                       <C>           <C>    
Current Liabilities
    Current maturities of long-term debt (Note 3 & 4) .............   $ 1,237,828   $   526,954
    Accounts payable ..............................................       917,574       963,231
    Accrued expenses:
      Payroll .....................................................        63,667       194,556
      Interest ....................................................        66,563        33,750
      Other .......................................................        39,707       138,900
      Profit Sharing ..............................................          --          15,000
      Income Tax ..................................................        45,891        50,375
                                                                      -----------   -----------
            Total Current Liabilities .............................     2,371,230     1,922,766

Long-term debt, net of current maturities .........................     6,517,388     6,735,460
Deferred income taxes .............................................       174,864       174,864
                                                                      -----------   -----------
            Total Liabilities .....................................     9,063,482     8,833,090
                                                                      -----------   -----------
Shareholders' Equity
    Preferred stock, $.005 par value ..............................          --            --
      Authorized 2,500,000 shares,
      None issued
    Common stock, $.005 par value .................................        23,768        22,654
      Authorized 15,000,000 shares
      Issued 4,611,090 shares
    Additional paid-in capital ....................................     3,101,503     3,038,892
    Retained Earnings .............................................     1,456,210     1,209,982

Less: Treasury stock 591,875 shares at December 31,
        1995 and at June 30, 1995, at cost ........................       120,953       120,953
                                                                      -----------   -----------
            Total Shareholders' Equity ............................     4,460,528     4,150,575
                                                                      -----------   -----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ........................   $13,524,010   $12,983,665
                                                                      ===========   ===========


</TABLE>

                                   



<PAGE>





                            MOYCO TECHNOLOGIES, INC.

                  STATEMENT OF OPERATIONS AND RETAINED EARNINGS

                   SIX MONTHS ENDED DECEMBER 31, 1995 AND 1994

                                   (UNAUDITED)

                                                      DECEMBER 31
                                                   -----------------
                                                   1995         1994
                                                   ----         ----

Net Sales ..............................        $5,891,504   $5,707,050
Cost of Sales ..........................         3,439,799    3,437,127
                                                ----------   ----------
Gross Profit ...........................         2,451,705    2,269,923
Operating Expenses .....................         1,718,930    1,623,848
                                                ----------   ----------
Income from Operations .................           732,775      646,075
                                                ----------   ----------
Other Income (Expenses)
  Interest Expense .....................          (376,037)    (162,929)
  Other Income .........................            68,416       57,576
                                                ----------   ----------
Total Other Income (Expense) ...........          (307,621)    (105,353)
                                                ----------   ----------
Income Before Provision for Income Taxes           425,154      540,722
                                                ----------   ----------
Provision for Income Taxes .............           178,926      225,613
                                                ----------   ----------
Net Income .............................           246,228      315,109
Retained Earnings, beginning of period .         1,209,982      673,668
                                                ----------   ----------
Retained Earnings, end of period .......        $1,456,210   $  988,777
                                                ==========   ==========
Earnings per Share .....................        $     0.06   $     0.08
                                                ==========   ==========
Weighted Average Number of Common Shares         4,019,215    3,931,385
                                                ==========   ==========







                            See accompanying notes.


                                     Page 3

<PAGE>





                            MOYCO TECHNOLOGIES, INC.

                  STATEMENT OF OPERATIONS AND RETAINED EARNINGS

                  THREE MONTHS ENDED DECEMBER 31, 1995 AND 1994

                                   (UNAUDITED)

                                                          DECEMBER 31
                                                     ----------------------
                                                       1995         1994
                                                     ---------     --------

Net Sales .....................................      $3,181,420    $2,867,621
Cost of Sales .................................       1,776,816     1,790,020
                                                     ----------    ----------
Gross Profit ..................................       1,404,604     1,077,601
Operating Expenses ............................         884,041       788,662
                                                     ----------    ----------
Income from Operations ........................         520,563       288,939
                                                     ----------    ----------

Other Income (Expenses)
  Interest Expense ............................        (212,788)      (59,010)
  Other Income (Expenses) .....................            (857)        8,398
                                                     ----------    ----------
Total Other Income (Expense) ..................        (213,645)      (50,612)
                                                     ----------    ----------
Income Before Provision for Income Taxes ......         306,918       238,327
                                                     ----------    ----------
Provision for Income Taxes ....................         129,168        98,350
                                                     ----------    ----------
Net Income ....................................         177,750       139,977
Retained Earnings, beginning of period ........       1,278,460       848,800
                                                     ----------    ----------
Retained Earnings, end of period ..............      $1,456,210    $  988,777
                                                     ==========    ==========
Earnings per Share ............................      $     0.04    $     0.04
                                                     ==========    ==========
Weighted Average Number of Common Shares ......       4,019,215     3,931,385
                                                     ==========    ==========







                            See accompanying notes.

                                     Page 4


<PAGE>





                            MOYCO TECHNOLOGIES, INC.

                             STATEMENT OF CASH FLOWS

                   SIX MONTHS ENDED DECEMBER 31, 1995 AND 1994

                Increase (Decrease) in cash and cash equivalents

                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                    DECEMBER 31
                                                               -------------------
                                                                1995         1994
                                                               ------       ------

<S>                                                         <C>            <C>        
Net cash provided by operating activities .............     $  325,953     $  309,199 

Cash flows from investing activities
  (Expenditures) Retirements for property, 
  plant and equipment .................................    (   508,252)   ( 2,281,025)
  Expenditures for other assets .......................    (   432,401)   (    22,123)
                                                            ----------     ----------
  Net Cash (used in) investing activities .............    (   940,653)   ( 2,303,148)
                                                            ----------     ----------
Cash flows from financing activities
  Reduction of long-term debt obligations .............    (   347,198)   ( 1,167,368)
  New borrowings of long-term debt ....................        840,000      2,943,203
                                                            ----------     ----------
  Net cash Provided by financing activities ...........        492,802      1,775,835
                                                            ----------     ----------
Net (Decrease) in cash ................................    (   121,898)   (   218,114)
Cash and cash equivalents, beginning of period ........      1,097,323      1,447,565 
                                                            ----------     ----------
Cash and cash equivalents, end of period ..............     $  975,425     $1,229,451
                                                            ==========     ==========



</TABLE>


                            See accompanying notes.

                                     Page 5


<PAGE>




                            MOYCO TECHNOLOGIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                                DECEMBER 31, 1995
                                   (UNAUDITED)

Note 1:           Summary of Significant Accounting Policies

                  Nature of Business
                  ------------------

                  The Company is engaged in the business of manufacturing dental
                  waxes, dental supplies, endodontic and dental products,
                  pharmaceuticals, precision coated abrasives, commercial
                  abrasives, and is a repacker of other disposable products for
                  commercial and industrial use.

                  Principles of Accounting
                  ------------------------

                  The balance sheet as of December 31, 1995, and the related
                  statements of operations and retained earnings, and cash flows
                  for the six months ended December 31, 1995 and 1994 are
                  unaudited: in the opinion of management, all adjustments
                  necessary for a fair presentation of such financial statements
                  have been included. Such adjustments consisted only of normal
                  recurring items. Interim results are not necessarily
                  indicative of results for a full year.

                  Valuation of Inventories
                  ------------------------

                  Inventories are stated at the lower of cost or market. Costs
                  of raw materials and cartons are determined by the first-in,
                  first-out method. Labor and overhead included in
                  work-in-process and finished goods are determined at average
                  cost. Ending inventories at interims are estimated by the
                  gross profit method.

                  Depreciation
                  ------------

                  Depreciation is computed by the straight-line method at rates
                  adequate to allocate the cost of applicable assets over their
                  expected useful lives.

                  Patents and Trademarks
                  ----------------------

                  The costs of patents and trademarks are capitalized and
                  amortized to operations over their estimated useful lives or
                  statutory lives, whichever is shorter. Amortization is
                  computed by the straight-line method. Cost of defending
                  patents are added to the unamortized balance at date of
                  incurred expenditure. At such time as litigation is resolved
                  the remaining balance will be amortized over the remaining
                  useful lives.

                  Mortgage Costs
                  --------------

                  Mortgage costs are being amortized over the terms of the
                  related mortgages.

                                     Page 6


<PAGE>




                            MOYCO TECHNOLOGIES, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1995

                                   (UNAUDITED)

Note 1:           Summary of Significant Accounting Policies  (Continued)

                  Income Taxes
                  ------------

                  The Company provides for deferred income taxes resulting from
                  timing differences resulting from using different depreciation
                  methods and different methods of recording and amortizing
                  interest costs related to the acquisition and rehabilitation
                  of the Montgomeryville building. They also result from the use
                  of the uniform capitalization rules and bad debt reserve
                  policy required by the Tax Reform Act of 1986. Job credits for
                  increasing research activities are accounted for the
                  flow-through method which recognizes the credits as reductions
                  of federal income tax expenses in the year utilized.

                  Research and Development
                  ------------------------

                  Research and development costs are charged to expense as
                  incurred. The amounts charged for the six months ended
                  December 31, 1995 and year ended June 30, 1995 were $810 and
                  $35,718 respectively, and are included in costs of sales
                  category.

                  Earnings Per Common Share
 .                 -------------------------

                  Earnings per common share have been computed by dividing
                  earnings for each year by the weighted average number of
                  common shares outstanding during each period.

Note 2:           Inventories (Estimated)

                  The components of inventory are as follows:

                                                 December 31,       June 30,
                                                     1995            1995
                                                 ------------     ----------

                         Raw materials ........   $  881,874      $  813,185
                         Work-in-process ......      819,850         755,992
                         Finished goods .......    1,601,796       1,477,032
                         Cartons ..............      186,387         171,868
                                                  ----------      ----------
                                                  $3,489,907      $3,218,077
                                                  ==========      ==========

                                     Page 7


<PAGE>




                            MOYCO TECHNOLOGIES, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1995

                                   (UNAUDITED)

Note 3:           Long-Term Debt

                  Long-term debt is summarized as follows:
<TABLE>
<CAPTION>


                                                                              December 31,
                                                                           1995         June 30,
                                                                       (Unaudited)        1995
                                                                       -----------    ----------
                
<S>                                                                      <C>          <C>       
     Mortgages Payable

         Mortgage payable in monthly installments of $6,569, including
         interest at .85% of prime (not to exceed 15% or be below
         8.5%), which matures in August 2001  ........................   $  326,103   $  351,260

         Mortgage payable in monthly installments of $5,053, including
         interest at 8.75% for five years and at prime plus 1% for the
         remaining term through maturity December 1, 2009 ............      487,073      496,805

         Mortgage payable in monthly installments of $14,950 including
         interest at 9.25% for five years and at prime plus 1% for the
         remaining term through maturity May 1, 2010  ................    1,423,307    1,448,847

     Mortgage Payable         
     Municipal Authorities

         Mortgage payable in 180 monthly installments of $1,952,
         including interest at 2%, which matures April 1, 2010........      285,738      295,200

         Mortgage payable in 180 monthly installments of $6,371, 
         including interest at 2%, which matures July 1, 2010.........      956,789      990,126

     Other

         Note payable due December 31, 1997 with monthly interest only 
         payments at prime beginning July 1995 until maturity.........      350,000      350,000

         Auto loan payable in forty eight monthly installments 
         of $838 plus interest at 7.75%...............................       23,205       30,176

         Note payable in quarterly interest-only payments through 
         1996.  Thereafter, twenty equal quarterly payments 
         including principal and interest at prime.  (interest rate
         not to exceed 10% or be below 8%)............................    1,500,000    1,500,000




</TABLE>





                                     Page 8


<PAGE>




                            MOYCO TECHNOLOGIES, INC.

                          NOTES TO FINANCIAL STATEMENTS

                                DECEMBER 31, 1995

                                   (UNAUDITED)

Note 3:           Long-Term Debt (Continued)

                  Long-term debt is summarized as follows:

<TABLE>
<CAPTION>

                                                                     December 31
                                                                 1995         June 30,
                                                             (Unaudited)        1995
                                                             -----------      --------

<C>                                                                   <C>            <C>      
Commercial term note payable in monthly installments of
$30,000 plus interest at prime rate plus 1/2% beginning August
1, 1995 which matures August 1, 2000  ...........................     1,620,000      1,800,000

Commercial term note payable in sixty monthly installments of
$2,333 plus interest at 8.65%, beginning October, 1995 which
matures September 2000 ..........................................       133,001           --

Credit line payable dated December 31, 1991. Amended 
November 28, 1994. Interest rate of prime plus .5%...............       650,000           --
                                                                    -----------   -----------
                                                                      7,755,216     7,262,414
Less:  Current Maturities .......................................    (1,237,828)  (   526,954)
                                                                    -----------   -----------

Substantially all of the Company's Assets are pledged as 
collateral for the long-term debt................................   $ 6,517,388   $ 6,735,460
                                                                    ===========   ===========
</TABLE>


                  As of December 31, 1995 long-term debt matures as follows:

                                  1996              $1,237,828
                                  1997               1,248,642
                                  1998                 902,986
                                  1999                 911,738
                                  2000                 737,193
                            Thereafter               2,716,829
                                                     ---------
                                                    $7,755,216

Note 4:           Subsequent Events

                  On January 24, 1996 the company entered into a confidential
                  Settlement Agreement with Tulsa Dental Products L.L.C. to
                  resolve litigation involving three Moyco patents. As a result,
                  Moyco has licensed these patents for use by Tulsa Dental
                  Products L.L.C.  The Settlement Agreement dismisses all 
                  claims made by either party.

                  Net proceeds have not been determined as all costs are not
                  ascertainable as of this date. The costs to defend this claim
                  have been included on the balance sheet in other unamortized
                  patents and trademarks awaiting final determination.

                  Additionally proceeds were used to extinguish a note of
                  $350,000.

                  On January 26, 1996 the company was accepted on NASDAQ and
                  listed on the national market with a trading symbol of MOYC.

                                     Page 9


<PAGE>





                            MOYCO TECHNOLOGIES, INC.

                       A. SUMMARIZED FINANCIAL INFORMATION

                     MANAGEMENT'S ANALYSIS AND DISCUSSION OF

                 FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

                                     FOR THE

                       SIX MONTHS ENDED DECEMBER 31, 1995

Results of Operations

         Comparison of recent quarter (12/31/95) and immediate preceding Quarter
         (9/30/95):

         Net sales increased by $471,336 and is attributable to the increased
         product demand.

         The increase in gross profit is correlated to the increase in volume.
         The procedure for computing inventories by department is the gross
         profit method using the previous fiscal years actual gross profit
         percentage, unless management is aware of a significant adjustment
         required in the quarter, continues as the standard procedure in
         computing interim in quarterly accounting.

         Operating expenses increased marginally as compared to preceding
         quarter.

         The increase in net profit is related to the increase in sales.

         Working capital is sufficient for current operating needs however,
         should the current state of the economy continue, both nationally and
         internationally, the need for additional sales levels will put further
         stress on working capital needs. Inflationary pressures have
         significantly less bearing on current profitability than the continued
         need for additional sales.

                                     Page 10


<PAGE>





                            MOYCO TECHNOLOGIES, INC.

                       A. SUMMARIZED FINANCIAL INFORMATION

                                   (Continued)

                     MANAGEMENT'S ANALYSIS AND DISCUSSION OF

                 FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

                                     FOR THE

                       SIX MONTHS ENDED DECEMBER 31, 1995

     Comparison of recent Quarter (12/31/95) and Equivalent Quarter (12/31/94):
     --------------------------------------------------------------------------

     Net sales increased by $313,799 and is attributable to increased
     product demand. 

     The procedure for computing inventories by department by the gross
     profit method, using the previous fiscal years actual gross profit
     percentage unless management is aware of a significant adjustment
     required in the quarter continues as the standard procedure in
     computing interim quarterly accounting.

     Manufacturing and operating overhead costs should realize some
     reduction as a result of consolidating operations which began at the
     start of the 1996 calendar year.

     Operating expenses increased by $95,379 in the current quarter which is
     attributable to costs related to the opening of new facilities.
     Interest expense has increased by $153,778 as a result of additional
     borrowings.

     The increase in net profit is directly related to the increase in
     sales.

     Working capital is sufficient for current operating needs, however
     should the state of the economy continue the need for additional sales
     levels will put further stress on working capital. Inflationary
     pressures have significantly less bearing on current profitability than
     the continued need for additional sales.

                                     Page 11


<PAGE>





                            MOYCO TECHNOLOGIES, INC.

                       A. SUMMARIZED FINANCIAL INFORMATION

                                   (Continued)

                     MANAGEMENT'S ANALYSIS AND DISCUSSION OF

                 FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

                                     FOR THE

                       SIX MONTHS ENDED DECEMBER 31, 1995

         Comparison of Recent Year-to-Date (12/31/95) and Equivalent Period in
         ---------------------------------------------------------------------
         Prior Year (12/31/94):
         ----------------------

         Net sales increased by $184,454. The increase was in both our abrasive
         and dental segments. Cost of sales remained stable. The procedure for
         computing interim inventories by department by the gross profit method,
         using the previous fiscal years actual gross profit percentage, unless
         management is aware of a significant adjustment required in the
         quarter, continues as the standard procedure in computing interim
         accounting.

         Operating expenses increased $95,082 and is related to costs associated
         with the opening of new facilities.

         The decrease in net profit of $68,881 is directly related to the
         increase in interest expense as a result of additional debt borrowings.

         Increase sales are a constant requirement for growth. We continue to
         seek acquisitions as well as continue to pursue new products to expand
         our critical mass. In our high tech development as well as the dental
         industry, there are many companies with substantially greater
         resources. In addition, emerging as well as existing technologies are
         subject to rapid change which can create large savings in sales in any
         given period. Some of our new products are being tested and we are
         optimistic about favorable results. Rapid growth will require the need
         for additional funds and alternative means of financing the potential
         growth are being investigated.

                                     Page 12


<PAGE>





                            MOYCO TECHNOLOGIES, INC.

                       A. SUMMARIZED FINANCIAL INFORMATION

                                   (Continued)

                     MANAGEMENT'S ANALYSIS AND DISCUSSION OF

                 FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS

                                     FOR THE

                       SIX MONTHS ENDED DECEMBER 31, 1995

    Liquidity and Capital Resources
    -------------------------------

         It is anticipated that pressures on earnings will continue. The current
         economic recession, and the continuing need to increase sales to offset
         costs are a reality. The addition of capital improvement projects of
         plant facilities and equipment, along with the financial commitments,
         will require sales growth and earnings to repay the additional debt
         service. Moyco currently has enjoyed twenty-one straight quarters of
         profitability. Also, changes in the high tech products sold by our
         abrasive division are subject to swings which directly effect net sales
         and profits.

         Moyco Industries, Inc. as of June 30, 1994 was in compliance with the
         enactment of the Clean Air Act, effective August 1992.

    Uncertainties
    -------------

         There is a constant need for increased sales in both units and dollars.
         There is no stronger factor in determining our companies current and
         future abilities to meet debt service and generate future profits. The
         economy and the degree of recovery will be a major factor in
         forecasting the future.

    Litigation
    ----------

         The litigation against Tulsa Dental Products and Quality Dental
         Products for their infringement of our patented R tip endodontic
         instrument was settled on January 24, 1996. Net proceeds have not been
         determined as all final costs are not ascertainable as of this date.

                                     Page 13


<PAGE>




                            MOYCO TECHNOLOGIES, INC.

                           PART II. OTHER INFORMATION

Item 6   -        Exhibits and Reports on Form 8-K
                  --------------------------------

                  (a)      Exhibits - None

                  (b)      Exhibits - None

                                   SIGNATURES

         Pursuant to the requirements of Section 13 and 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned.

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report is signed below by the following persons on behalf of the Registrant
and in the capacities and on the dates indicated.

                                             MOYCO TECHNOLOGIES, INC.
                                                   (Registrant)

Date _______________________   By ________________________________________
                               Marvin E. Sternberg
                               President and Chief Executive Officer
                               Chairman of the Board


Date _______________________   By ________________________________________
                               Jerome Lipkin
                               Vice President and Director
                               Executive Officer


Date _______________________   By ________________________________________
                               William G. Woodhead
                               Secretary/Treasurer and Director

                                     Page 14


<TABLE> <S> <C>

<ARTICLE> 5
<PERIOD-TYPE>                    6-MOS
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               DEC-31-1995
<CASH>                                         975,425
<SECURITIES>                                         0
<RECEIVABLES>                                1,991,266
<ALLOWANCES>                                    78,990
<INVENTORY>                                  3,489,907
<CURRENT-ASSETS>                             6,453,323
<PP&E>                                      10,215,262
<DEPRECIATION>                               4,050,519
<TOTAL-ASSETS>                              13,524,010
<CURRENT-LIABILITIES>                        2,371,230
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        23,768
<OTHER-SE>                                   3,101,503
<TOTAL-LIABILITY-AND-EQUITY>                13,524,010
<SALES>                                      5,891,504
<TOTAL-REVENUES>                             5,959,920
<CGS>                                        3,439,799
<TOTAL-COSTS>                                5,158,729
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             376,037
<INCOME-PRETAX>                                425,154
<INCOME-TAX>                                   178,926
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   246,228
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission