FIRST COMMONWEALTH CORP
10-K, 1997-03-27
LIFE INSURANCE
Previous: COLORADO INTERSTATE GAS CO, 10-K, 1997-03-27
Next: IMCO RECYCLING INC, 10-K405, 1997-03-27








                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

                                 FORM 10-K


               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
                   OF THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended December 31, 1996   Commission File Number 0-5392


                       FIRST COMMONWEALTH CORPORATION         
           (Exact Name of Registrant as specified in its charter)


                          5250 South Sixth Street 
                               P.O. Box 5147
                           Springfield, IL 62705                          
        (Address of principal executive offices, including zip code)


           VIRGINIA                                          54-0832816    
(State or other jurisdiction                             (I.R.S. Employer  
incorporation or organization)                          Identification No.)


Registrant's telephone number, including area code:  (217) 241-6300

Securities registered pursuant to Section 12(b) of the Act:

                                                      Name of each exchange
Title of each class                                    on which registered 

       None                                                    None        

Securities registered pursuant to Section 12(g) of the Act:

                            Title of each class

                    Common Stock, par value $1 per share

Registrant has  filed all  reports required  to be filed  by Section  13 or
15(d)  of the  Securities  Exchange Act  of 1934  during  the preceding  12
months, and  has been subject to  such filing requirements for  the past 90
days.

The aggregate  market value of the  Common Stock held  by non-affiliates of
the  Registrant as of March 3, 1997 was $818,573 based on the bid price for
the Common Stock in the over-the-counter market on such date.

At  March  3, 1997,  the Registrant  had  outstanding 23,967,749  shares of
Common Stock, par value $1 per share. 

DOCUMENTS INCORPORATED BY REFERENCE:  Portions of the Registrant's proxy 
statement for the annual meeting of shareholders to be held during 1997
are incorporated by reference into Part III of this Report.


<PAGE>                             1 of 69




                                   PART I

ITEM 1.  BUSINESS

First Commonwealth Corporation (the "Registrant") was incorporated in 1967,
under  the laws of the  State of Virginia to serve  as an insurance holding
company.    At December  31, 1996,  the parent,  significant majority-owned
subsidiaries  and  affiliates of  the Registrant  were  as depicted  on the
following organizational chart:

United Trust, Inc. ("UTI") is the ultimate controlling company.  UTI owns
53% of United Trust Group ("UTG") and 30% of United Income, Inc. ("UII").
UII owns 47% of UTG.  UTG owns 72% of First Commonwealth Corporation ("FCC").
FCC owns 100% of Universal Guaranty Life Insurance Company ("UG").  UG owns
100% of United Security Assurance Company ("USA").  USA owns 84% of 
Appalachian Life Insurance Company ("APPL") and APPL owns 100% of Abraham
Lincoln Insurance Company ("ABE").


<PAGE>                               2
   
The Registrant and its subsidiaries  (the "Company") operate principally in
the  individual life  insurance  business.   The  primary business  of  the
Company has been the servicing of existing insurance business in force, the
solicitation  of  new  insurance business,  and  the  acquisition  of other
companies in similar lines of business.

First Commonwealth Corporation, ("FCC") was incorporated in August 1967, as
a  Virginia  corporation.   FCC is  an  intermediate holding  company, (See
organizational chart) ultimately controlled by United Trust, Inc., ("UTI").

UTI was incorporated December 14, 1984, as an Illinois corporation.  During
the next two  and a half  years, UTI  was engaged in  an intrastate  public
offering of its securities, raising over $12,000,000 net of offering costs.
In 1986, UTI formed a  life insurance subsidiary and by 1987  began selling
life insurance products.

United Income,  Inc. ("UII"),  an affiliated company,  was incorporated  on
November 2,  1987, as an Ohio  corporation.  Between March  1988 and August
1990,  UII raised  a total  of approximately  $15,000,000 in  an intrastate
public  offering  in  Ohio.   During  1990,  UII  formed  a  life insurance
subsidiary and began selling life insurance products.

In December  1989, FCC acquired  Universal Guaranty Life  Insurance Company
("UG")  and Alliance Life Insurance Company ("ALLI").   At the time of this
acquisition  the Company  effectively doubled  in size  to $230  million in
assets.   These companies also  had marketing forces  that had successfully
written new business for the last few years prior to the acquisition.

On  February 20, 1992,  UTI and UII,  formed a joint  venture, United Trust
Group, Inc.,  ("UTG").  On June  16, 1992, UTI contributed  $2.7 million in
cash,  an $840,000  promissory note  and 100%  of the  common stock  of its
wholly  owned life insurance subsidiary.   UII contributed  $7.6 million in
cash  and 100%  of  its  life  insurance  subsidiary to  UTG.    After  the
contributions of  cash, subsidiaries,  and the note,  UII owns 47%  and UTI
owns 53% of UTG.

On  June 16, 1992, UTG acquired 67% of  the outstanding common stock of the
now dissolved  Commonwealth Industries Corporation, ("CIC")  for a purchase
price of $15,567,000.  Following the acquisition UTI controlled eleven life
insurance  subsidiaries.  The Company has taken several steps to streamline
and simplify the corporate structure following the acquisitions.

On  December 28, 1992, Universal Guaranty Life Insurance Company ("UG") was
the  surviving company of a  merger with Roosevelt  National Life Insurance
Company ("RNLIC"),  United Trust Assurance Company  ("UTAC"), Cimarron Life
Insurance  Company  ("CIM")  and   Home  Security  Life  Insurance  Company
("HSLIC").  On June  30, 1993, Alliance Life Insurance Company  ("ALLI"), a
subsidiary of UG, was merged into UG.

On March  30, 1994, Farmers and Ranchers Life Insurance Company ("F&R") was
sold to an unrelated third  party.  F&R was a small life  insurance company
which did not significantly contribute to the operations of the group.  F&R
primarily represented a marketing opportunity.   The Company determined  it
would not be able to allocate the time and resources  necessary to properly
develop the opportunity,  due to  continued focus and  emphasis on  certain
other agency forces of the Company.

On July 31,  1994, Investors  Trust Assurance Company  ("ITAC") was  merged
into Abraham Lincoln Insurance Company ("ALIC").

On  August  15,  1995, the  shareholders  of  CIC,  Investors Trust,  Inc.,
("ITI"),  and   Universal  Guaranty  Investment   Company,  ("UGIC"),   all
intermediate holding  companies within the UTI group,  voted to voluntarily
liquidate   each  of  the  companies  and  distribute  the  assets  to  the
shareholders  (consisting  solely  of  common  stock  of  their  respective
subsidiary).   As  a result  the shareholders  of the  liquidated companies
became shareholders of FCC.   Following the liquidations,  UTG owns 72%  of
the outstanding common stock of FCC.

<PAGE>                               3

PRODUCTS

The Company's portfolio consists of two universal life insurance  products.
The primary universal life insurance product is referred to as the "Century
2000".  This product was introduced to the marketing force in 1993 and  has
become the  cornerstone of current  marketing.  This product  has a minimum
face amount of $25,000 and currently credits 6% interest with a  guaranteed
rate of  4.5% in the first  20 years and 3%  in years 21 and  greater.  The
policy values are subject  to a $4.50 monthly policy fee, an administrative
load  and a premium load of 6.5% in all years.  The administrative load and
surrender charge are based  on the issue age,  sex and rating class of  the
policy.  A surrender charge is effective for the first 14 policy years.  In
general, the surrender charge is very high in the first couple of years and
then declines to zero at the end  of 14 years.  Policy loans are  available
at 7% interest in advance.  The policy's accumulated fund  will be credited
the guaranteed interest rate in relation to the amount of the policy loan.

The second universal life product referred to as the "UL90A", has a minimum
face amount of $25,000.  The administrative load is based on the issue age,
sex and rating class  of the policy.  Policy fees vary from $1 per month in
the first year  to $4 per month  in the second and  third years and $3  per
month each year thereafter.  The UL90A currently credits 5.5% interest with
a  4.5%  guaranteed  interest rate.    Partial  withdrawals,  subject to  a
remaining minimum $500 cash surrender value and a $25 fee, are allowed once
a year after the first duration.  Policy loans are available at 7% interest
in advance.  The policy's accumulated  fund will be credited the guaranteed
interest  rate in  relation to the  amount of  the policy  loan.  Surrender
charges are  based on a percentage  of target premium starting  at 120% for
years 1-5 then grading downward to zero in year 15.  This policy contains a
guaranteed  interest credit  bonus for  the long  term policyholder.   From
years 10 through 20, additional interest bonuses are earned with a total in
the twentieth  year of 1.375%.   The  bonus is calculated  from the  policy
issue date and is contractually guaranteed.

The  Company  markets  other products,  none  of  which  is significant  to
operations.  The Company has a variety of policies in  force different from
those  which  are  currently being  marketed.    Approximately  30% of  the
insurance  in  force  is  participating business.    The  Company's average
persistency rate for its policies in force for 1996 and 1995 has been 87.9%
and  87.5%, respectively.   The  Company does  not anticipate  any material
fluctuations in these rates in the future that may result from competition.

The  Company's  actual  experience  for earned  interest,  persistency  and
mortality  vary from the assumptions applied to pricing and for determining
premiums.  Accordingly, differences between the Company's actual experience
and  those assumptions applied may impact the profitability of the Company.
The minimum interest spread between earned  and credited rates is 1% on the
"Century  2000" universal  life insurance  product.   The Company  monitors
investment yields, and  when necessary adjusts  credited interest rates  on
its insurance  products to preserve  targeted interest  spreads.   Credited
rates  are  reviewed and  established  by the  Board  of  Directors of  the
respective life insurance subsidiaries.

The premium rates are competitive with other insurers doing business in the
states in which the Company is marketing its products.


MARKETING

The Company  markets  its products  through  separate and  distinct  agency
forces.  The Company has approximately 60 captive agents and 15 independent
agents  who actively  write  new  business.    No  individual  sales  agent
accounted  for  over 10%  of the  Company's premium  volume  in 1996.   The
Company's sales agents do not have the power to bind the Company.

The change in  marketing strategy from traditional  life insurance products
to  universal life  insurance  products had  a  significant impact  on  new
business production.   As a result of the change  in marketing strategy the
agency  force   went  through  a  restructuring   and  retraining  process.
Marketing  is  based  on  a  referral  network  of  community  leaders  and
shareholders of UII and UTI.  Recruiting of new agents is also based on the
same referral network. 

<PAGE>                            4

New sales  are marketed  by UG  and USA through  their agency  forces using
contemporary   sales  approaches  with   personal  computer  illustrations.
Current marketing efforts are primarily focused on the Midwest region.

Recruiting  of agents  is  based on  obtaining  people  with little  or  no
experience in the life  insurance business.   These recruits go through  an
extensive internal training program.

USA is licensed in Illinois, Indiana and Ohio.  During 1996, Ohio accounted
for 99% of USA's direct premiums collected.

ALIC  is  licensed in  Alabama, Arizona,  Illinois, Indiana,  Louisiana and
Missouri.   During 1996,  Illinois and Indiana  accounted for 44%  and 36%,
respectively of ALIC's direct premiums collected.

APPL  is  licensed  in   Alabama,  Arizona,  Arkansas,  Colorado,  Georgia,
Illinois,   Indiana,  Kansas,   Kentucky,  Louisiana,   Missouri,  Montana,
Nebraska, Ohio, Oklahoma, Pennsylvania, Rhode Island, South Carolina, South
Dakota,  Tennessee, Texas,  Utah, Virginia,  Washington, West  Virginia and
Wyoming.   During 1996, West  Virginia accounted  for 95% of  APPL's direct
premiums collected.

UG  is licensed in Alabama, Arizona, Arkansas, Colorado, Delaware, Florida,
Georgia,  Idaho,  Illinois,  Indiana, Iowa,  Kansas,  Kentucky,  Louisiana,
Massachusetts,   Michigan,   Minnesota,  Mississippi,   Missouri,  Montana,
Nebraska, Nevada, New Mexico, North Carolina, North Dakota, Ohio, Oklahoma,
Oregon,  Pennsylvania,   Rhode  Island,   South  Carolina,  South   Dakota,
Tennessee, Texas, Utah, Virginia,  Washington, West Virginia and Wisconsin.
During 1996,  Illinois and Ohio accounted for 33% and 15%, respectively, of
UG's  direct premiums collected.  No other  states account for more than 7%
of UG's direct premiums collected.


UNDERWRITING

The  underwriting procedures  of the  Company's insurance  subsidiaries are
established  by management.  Insurance  policies are issued  by the Company
based  upon underwriting practices established for each market in which the
Company  operates.      Most  policies   are   individually   underwritten.
Applications for insurance are reviewed to determine additional information
required to make  an underwriting decision, which depends on  the amount of
insurance  applied  for  and  the  applicant's  age  and  medical  history.
Additional   information   may    include   inspection   reports,   medical
examinations, statements from doctors who have treated the applicant in the
past  and, where  indicated, special  medical tests.   After  reviewing the
information  collected, the Company either issues the policy as applied for
or with an  extra premium charge because of unfavorable  factors or rejects
the application.  Substandard risks may be referred  to reinsurers for full
or partial reinsurance of the substandard risk.

The Company's insurance subsidiaries require blood samples to be drawn with
individual  insurance applications  for coverage  over $45,000 (age  46 and
above) or $95,000 (ages 16-45).  Blood samples are tested for a wide  range
of  chemical values  and  are screened  for  antibodies to  the HIV  virus.
Applications  also contain  questions  permitted by  law regarding  the HIV
virus which must be answered by the proposed insureds.


RESERVES

The  applicable   insurance  laws  under  which   the  Company's  insurance
subsidiaries  operate require  that  each insurance  company report  policy
reserves  as  liabilities to  meet future  obligations  on the  policies in
force.  These reserves are the amounts  which, with the additional premiums
to  be received and interest thereon compounded annually at certain assumed
rates, are calculated in accordance with applicable law to be sufficient to
meet  the various  policy and contract  obligations as they  mature.  These
laws  specify that the reserves shall not  be less than reserves calculated
using certain mortality tables and interest rates.

The  liabilities for  traditional life  insurance and  accident and  health
insurance policy  benefits are computed  using a net  level method.   These
liabilities  include   assumptions  as  to  investment  yields,  mortality,
withdrawals,   and  other   assumptions   based  on   the  life   insurance
subsidiaries'  experience adjusted  to  reflect anticipated  trends and  to

<PAGE>                              5

include provisions for possible unfavorable  deviations.  The Company makes
these  assumptions at the time  the contract is  issued or, in  the case of
contracts acquired by purchase, at the purchase date.  Benefit reserves for
traditional  life insurance  policies include  certain deferred  profits on
limited-payment  policies that  are  being recognized  in  income over  the
policy term.   Policy benefit claims  are charged to expense in the  period
that the claims are incurred.  Current mortality rate assumptions are based
on 1975-80 select  and ultimate  tables.  Withdrawal  rate assumptions  are
based upon Linton B or Linton C.

Benefit reserves for universal life  insurance and interest sensitive  life
insurance products are  computed under a  retrospective deposit method  and
represent policy  account  balances before  applicable  surrender  charges.
Policy  benefits and  claims that  are charged  to expense  include benefit
claims  in excess of related  policy account balances.   Interest crediting
rates for universal life and interest sensitive products range from 5.0% to
6.0% in each of the years 1996, 1995 and 1994.


REINSURANCE

As  is  customary  in  the  insurance  industry,  the  Company's  insurance
subsidiaries cede insurance to  other insurance companies under reinsurance
agreements.   Reinsurance agreements are intended to limit a life insurer's
maximum loss on a large or unusually hazardous risk or to obtain a  greater
diversification of risk.  The ceding insurance company remains contingently
liable with respect  to ceded insurance should  any reinsurer be unable  to
meet the obligations assumed by it,  however it is the practice of insurers
to reduce their  financial statement  liabilities to the  extent that  they
have  been reinsured  with other insurance  companies.  The  Company sets a
limit on the amount  of insurance retained on  the life of any one  person.
The  Company will not retain more than $125,000, including accidental death
benefits, on any one life.  At December 31, 1996, the Company had insurance
in force of $3.953 billion of which approximately $1.109 billion  was ceded
to reinsurers.

The  Company's reinsured  business is  ceded to  numerous reinsurers.   The
Company believes the assuming  companies are able to honor  all contractual
commitments, based on  the Company's  periodic reviews  of their  financial
statements,  insurance  industry  reports  and  reports  filed  with  state
insurance departments.

The  Company's  insurance  subsidiary  ("UG") entered  into  a  coinsurance
agreement with First International Life  Insurance Company ("FILIC") as  of
September 30, 1996.  Under  the terms of the  agreement, UG ceded to  FILIC
substantially all of  its paid-up  life insurance policies.   Paid-up  life
insurance generally  refers to non-premium paying  life insurance policies.
A.M. Best,  an industry  rating company,  assigned a  Best's Rating  of A++
(Superior) to The Guardian Life Insurance Company of  America ("Guardian"),
parent  of  FILIC,  based  on  the  consolidated  financial  condition  and
operating performance of the company and its life/health subsidiaries.  The
agreement  with FILIC  accounts for  approximately 66%  of the  reinsurance
receivables as of December 31, 1996.  

As a result  of the  FILIC coinsurance agreement,  effective September  30,
1996,  UG received  a reinsurance credit  in the  amount of  $28,318,000 in
exchange  for an equal amount of assets.   UG also received $6,375,000 as a
commission allowance.

Currently, the  Company is  utilizing reinsurance agreements  with Business
Men's Assurance  Company, ("BMA") and Life  Reassurance Corporation, ("LIFE
RE") for new business.  BMA and LIFE RE each hold an "A+" (Superior) rating
from A.M. Best,  an industry  rating company.   The reinsurance  agreements
were effective December 1, 1993, and cover all new business of the Company.
The agreements are a yearly renewable term ("YRT") treaty where the Company
cedes amounts above its retention limit of $100,000  with a minimum cession
of $25,000.

In  selecting  a reinsurance  company,  the Company  examines  many factors
including:  

1) Whether the reinsurer  is licensed in  the states  in which  reinsurance
   coverage is being sought;

2) the solvency and  stability of the company.   One source utilized is the
   rating given  the  reinsurer by  the  A.M.  Best Company,  an  insurance
   industry  rating  company.    Another  source is  the  statutory  annual
   statement of the reinsurer;

<PAGE>                            6


3) the history and reputation of the Company;

4) competitive  pricing of  reinsurance coverage.    The Company  generally
   seeks quotes from several reinsurers when considering a new treaty. 

The  Company does not have  any short-duration reinsurance  contracts.  The
effect  of the Company's  long duration  reinsurance contracts  on premiums
earned in 1996, 1995 and 1994 was as follows:

                                         Shown in thousands
                                 1996           1995           1994
                               Premiums       Premiums       Premiums
                                Earned         Earned         Earned

              Direct         $    32,387    $    35,201    $    37,911 
              Assumed                  0              0              0 
              Ceded               (4,768)        (5,203)        (5,627)
              Net premiums   $    27,619    $    29,998    $    32,284 



INVESTMENTS

The  Company retains  the services  of a  registered investment  advisor to
assist the Company in managing its  investment portfolio.  The Company  may
modify its present investment  strategy at any time, provided  its strategy
continues  to  be in  compliance with  the  limitations of  state insurance
department regulations.

Investment income represents  a significant portion of  the Company's total
income.  Investments  are subject  to applicable state  insurance laws  and
regulations  which  limit  the  concentration  of  investments  in  any one
category or  class  and further  limit the  investment in  any one  issuer.
Generally,  these limitations  are  imposed as  a  percentage of  statutory
assets or percentage of statutory capital and surplus of each company. 

The following table reflects net investment income by type of investment.

                                            December 31,
                                   1996          1995         1994
       Fixed maturities and
         fixed maturities   
         held for sale         $ 13,396,431  $ 13,292,552  $ 12,174,226
       Equity securities             88,661        52,445         3,999 
       Mortgage Loans             1,047,461     1,257,189     1,408,558
       Real Estate                  794,844       975,080       990,857
       Policy Loans               1,121,538     1,041,900       978,555
       Short-term investments       512,322       498,496       412,135
       Other                        170,872       143,527       135,051
       Total consolidated  
         investment income       17,132,129    17,261,189    16,103,381
         Investment expenses     (1,222,903)   (1,761,438)   (1,914,920)
       Consolidated net
         investment income     $ 15,909,226  $ 15,499,751  $ 14,188,461
          

<PAGE>                                7


At December 31, 1996, the Company had a total of $5,750,000 of investments,
which did not produce income during 1996.  These investments are  comprised
of  $5,050,000  in  real estate  including  its  home  office property  and
$700,000 in equity securities.

The following table summarizes  the Company's fixed maturities distribution
at December 31, 1996 and 1995 by ratings category as issued by Standard and
Poor's, a leading ratings analyst.

                              FIXED MATURITIES  

                             RATING          % OF
                                          PORTFOLIO

                                         1996   1995
                       Investment Grade
                          AAA             30%    27%
                          AA              13%    14%
                          A               46%    48%
                          BBB             10%    11%

                       Below investment    
                       grade               1%     0%
                                         100%    100%
                                            

The following  table summarizes  the Company's fixed  maturities and  fixed
maturities held for sale by major classification.

                                             Carrying Value
                                            1996           1995

        U.S. government and            
        government agencies            $  29,744,995  $  29,209,267
        States, municipalities and      
        political subdivisions            14,527,351      7,597,203
        Collateralized mortgage           
        obligations                       13,246,780     15,428,596
        Public utilities                  51,913,970     59,219,088
        Corporate                         72,063,931     82,330,372

                                       $ 181,497,027  $ 193,784,526

The following  table  shows the  composition and  average  maturity of the
Company's investment portfolio at December 31, 1996.


                                   Carrying      Average       Average
Investments                         Value        Maturity       Yield   

Fixed maturities and fixed
 maturities held for sale       $181,497,027     6 years        7.08%
Equity securities                  1,794,405  not applicable    4.74%
Mortgage loans                    11,022,792    11 years        8.41%
Investment real estate            14,115,436  not applicable    5.01%
Policy loans                      14,438,120  not applicable    6.55%
Short-term investments               400,000    159 days        4.15%
Total Investments               $223,267,780                    7.21%


At  December 31, 1996, fixed maturities  and fixed maturities held for sale
have  a market  value of  $183,776,000.   Fixed  maturities are  carried at
amortized cost.   Management  has  the ability  and  intent to  hold  these
securities  until maturity.  Fixed maturities held  for sale are carried at
market.  

<PAGE>                             8

The  Company  holds  approximately   $400,000  in  short-term  investments.
Management monitors  its  investment maturities  and  in their  opinion  is
sufficient to  meet the  Company's cash requirements.   The following  is a
summary  of  other investments  maturing  in  one  to  five years.    Fixed
maturities and  mortgage loans of $13,360,000  and $1,039,000 respectively,
maturing in one year  and $75,579,000 and $885,000,  respectively, maturing
in two to five years.

The  Company  holds  approximately  $11,023,000  in  mortgage  loans  which
represents 3% of  the total assets.  All mortgage  loans are first position
loans.  Before a  new loan is issued,  the applicant is subject to  certain
criteria set forth by Company management to ensure quality control.   These
criteria  include,  but  are not  limited  to,  a  credit report,  personal
financial  information such  as outstanding  debt, sources  of income,  and
personal  equity.   Loans issued are  limited to  no more  than 80%  of the
appraised value of  the property  and must  be first  position against  the
collateral.

The Company  has $603,000  of  mortgage loans,  net  of a  $10,000  reserve
allowance, which  are in default or  in the process of  foreclosure.  These
loans represent approximately  4% of the total portfolio.   The Company has
one loan that total approximately $63,900 which are under a repayment plan.
Letters are sent  to each mortgagee when the  loan becomes 30 days  or more
delinquent.    Loans 90  days  or  more delinquent  are  placed  on a  non-
performing  status and classified as  delinquent loans.   Reserves for loan
losses  are established based on management's analysis of the loan balances
compared to the  expected realizable value  should foreclosure take  place.
Loans are placed  on a non-accrual status based on  a quarterly analysis of
the likelihood of repayment.  All delinquent and troubled loans held by the
Company are  loans which were held  in portfolios by  acquired companies at
the time of acquisition.  Management believes the current internal controls
surrounding,  the  mortgage  loan   selection  process  provide  a  quality
portfolio  with  minimal  risk  of foreclosure  and/or  negative  financial
impact.

The Company  has in  place a monitoring  system to provide  management with
information  regarding potential  troubled loans.   Management  is provided
with a monthly  listing of loans that  are 30 days  or more past due  along
with  a brief  description of  what steps  are being  taken to  resolve the
delinquency.  Quarterly, coinciding  with external financial reporting, the
Company  determines how  each delinquent  loan should  be classified.   All
loans  90  days or  more  past  due are  classified  as  delinquent.   Each
delinquent  loan is reviewed to determine the classification and status the
loan should  be  given.    Interest accruals  are  analyzed  based  on  the
likelihood of repayment.  In no event will interest continue to accrue when
accrued  interest along  with  the outstanding  principal  exceeds the  net
realizable value of the property.  The Company does not utilize a specified
number of days delinquent to cause an automatic non-accrual status.

The mortgage loan reserve is established and adjusted based on management's
quarterly analysis of the  portfolio and any deterioration in  value of the
underlying  property which  would reduce  the net  realizable value  of the
property below its current carrying value.

In  addition, the Company also monitors that current and adequate insurance
on the  properties are  being maintained.   The Company  requires proof  of
insurance on each loan and further requires to be shown as a  lienholder on
the  policy so  that  any change  in  coverage status  is  reported to  the
Company.   Proof  of payment  of real  estate taxes  is another  monitoring
technique  utilized  by  the Company.    Management  believes  a change  in
insurance status or non-payment of real estate taxes are indicators  that a
loan  is  potentially  troubled.    Correspondence  with the  mortgagee  is
performed to determine the reasons for either of these events occurring.

The following table shows a distribution of mortgage loans by type.

                    MORTGAGE LOANS     AMOUNT    % OF TOTAL

                    FHA/VA           $ 676,176         6%
                    Commercial       1,878,158        17%
                    Residential      8,468,458        77%

<PAGE>                               9


The  following table shows  a geographic distribution  of the mortgage loan
portfolio and real estate held.


                             MORTGAGE LOANS          REAL ESTATE
                 Colorado          2%                     0%
                 Illinois         12%                    59%
                 Kansas           12%                     0%
                 Louisiana        14%                    12%
                 Mississippi       0%                    16%
                 Missouri          2%                     1%
                 North Carolina    6%                     5%
                 Oklahoma          7%                     1%
                 Virginia          4%                     0%
                 West Virginia    37%                     4%
                 Other             4%                     2%
                 Total           100%                   100%


The following table summarizes delinquent mortgage loan holdings.




           Delinquent
           31 Days or More          1996       1995        1994

           Non-accrual status   $      0    $     0    $      0 
           Other                 613,000    628,000     911,000

           Reserve on            
           delinquent loans      (10,000)   (10,000)    (26,000)

           Total Delinquent     $603,000  $ 618,000  $  885,000

           Interest income
           forgone              
            (Delinquent 
             loans)            $  29,000   $ 16,000   $  4,000

           In Process of        
           Restructuring       $       0   $      0   $      0

           Restructuring on
           other than market            
           terms                       0          0           0

           Other potential
           problem loans               0          0           0 

           Total Problem         
           Loans                $      0    $     0    $      0

           Interest income
           foregone        
             (Restructured
           loans)               $      0    $     0    $      0


See Item 2, Properties, for description of real estate holdings.

<PAGE>                               10

COMPETITION

The insurance  business is a  highly competitive  industry and there  are a
number of other companies,  both stock and mutual, doing business  in areas
where  the Company operates.  Many  of these competing insurers are larger,
have  more  diversified lines  of  insurance  coverage, have  substantially
greater  financial resources  and have a  greater number of  agents.  Other
significant competitive factors include policy holder benefits, service  to
policyholders, and premium rates.

The insurance industry is a mature industry.  In recent years, the industry
has experienced virtually  no growth  in life insurance  sales, though  the
aging population has increased the demand for retirement  savings products.
The products offered  (see Products) are similar to those  offered by other
major companies.  The product features are regulated by the  states and are
subject to extensive competition among  major insurance organizations.  The
Company believes  a strong service commitment  to policyholders, efficiency
and flexibility of operations, timely  service to the agency force  and the
expertise  of its key executives help minimize the competitive pressures of
the insurance industry.


GOVERNMENT REGULATION

The Company's  insurance subsidiaries are subject  to government regulation
in each of the  states in which they conduct business.   Such regulation is
vested in state agencies having broad administrative power dealing with all
aspects of the insurance business,  including the power to:  (i)  grant and
revoke  licenses to transact business;   (ii) regulate  and supervise trade
practices and market conduct;  (iii) establish guaranty associations;  (iv)
license agents;   (v) approve policy forms;  (vi) approve premium rates for
some  lines of  business;   (vii) establish  reserve requirements;   (viii)
prescribe  the form  and  content  of  required  financial  statements  and
reports;   (ix)  determine  the reasonableness  and  adequacy of  statutory
capital and surplus;  and  (x)  regulate the type  and amount of  permitted
investments.   Insurance  regulation  is   concerned  primarily   with  the
protection of  policyholders.  The Company  cannot predict the form  of any
future proposals or regulation.  The Company's insurance subsidiaries, USA,
UG, APPL and ALIC are domiciled in  the states of Ohio, Ohio, West Virginia
and Illinois, respectively. 

Most states  also have  insurance holding  company  statutes which  require
registration and  periodic reporting  by insurance companies  controlled by
other corporations  licensed to  transact business within  their respective
jurisdictions.  The insurance subsidiaries are subject to  such legislation
and are registered as  controlled insurers in those jurisdictions  in which
such  registration is  required.   Statutes vary  from state  to  state but
typically  require  periodic  disclosure  concerning the  corporation  that
controls the registered insurers and all subsidiaries  of such corporation.
In  addition,  prior  notice  to,  or  approval  by,  the  state  insurance
commission  of material  intercorporate  transfers  of assets,  reinsurance
agreements,  management  agreements  (see  Note 9  to  Notes  to  Financial
Statements), and  payment of dividends  (see Note  2 to Notes  to Financial
Statements)  in excess  of  specified amounts  by the  insurance subsidiary
within the holding company system are required.

The  National  Association  of   Insurance  Commissioners  ("NAIC")  is  an
association  whose membership  consists of  the insurance  commissioners or
their  designees of the various states.   The NAIC has no direct regulatory
authority  over insurance  companies,  however its  primary  purpose is  to
provide a more consistent method of regulation and reporting from  state to
state.  This  is accomplished  through the issuance  of model  regulations,
which can be  adopted by individual states unmodified, modified to meet the
state's own needs or requirements, or dismissed entirely.

Each year the NAIC calculates financial ratio results (commonly referred to
as IRIS ratios)  for each company.  These  ratios compare various financial
information pertaining to the statutory balance sheet and income statement.
The results are then  compared to pre-established normal ranges  determined
by the  NAIC.  Results outside  the range typically require  explanation to
the domiciliary insurance department.

<PAGE>                                11

At year end  1996, UG had two ratios  outside the normal range.   The first
ratio compared  commission allowances  with statutory capital  and surplus.
The ratio  was outside the  normal range  due to the  coinsurance agreement
with  First International  Life  Insurance Company  ("FILIC").   Additional
information about the coinsurance agreement with FILIC can be  found in the
section titled  Reinsurance or in Note  7 of the Notes  to the Consolidated
Financial Statements.   Management does not believe that this ratio will be
outside the normal range in future periods.

The second  ratio is related to the decrease in  premium income.  The ratio
fell outside the normal  range the last two years.  The decrease in premium
income is directly attributable  to the change in distribution  systems and
marketing strategy.  The  Company changed its focus from primarily a broker
agency  distribution system  to  a captive  agent  system and  changed  its
marketing  strategy  from  traditional  whole life  insurance  products  to
universal  life  insurance products.    Management  is  taking a  long-term
approach  to its recent changes  to the marketing  and distribution systems
and believes these changes will provide long-term benefits to the Company.
  
The  NAIC  has adopted  Risk Based  Capital ("RBC")  rules to  evaluate the
adequacy  of statutory  capital  and surplus  in  relation to  a  company's
investment and insurance risks.  The RBC formula reflects the level of risk
of invested  assets and  the  types of  insurance  products.   The  formula
classifies company risks into four categories:

1)        Asset risk - the risk of loss of principal due to default through
          creditor  bankruptcy  or  decline  in  market  value  for  assets
          reported at market.

2)        Pricing inadequacy  - the  risk of adverse  mortality, morbidity,
          and expense experience in relation to pricing assumptions.

3)        Asset and liability  mismatch -  the risk of  having to  reinvest
          funds when market yields fall below levels guaranteed to contract
          holders, and the risk of having to sell assets when market yields
          are above the levels at which the assets were purchased.

4)        General  risk -  the  risk  of  fraud, mismanagement,  and  other
          business risks.

The  RBC formula is used by state  insurance regulators as an early warning
tool  to  identify,  for  the  purpose  of  initiating  regulatory  action,
insurance  companies that  potentially  are inadequately  capitalized.   In
addition,  the  formula defines  new  minimum capital  standards  that will
supplement  the current  system of  low fixed  minimum capital  and surplus
requirements  on   a  state-by-state  basis.     Regulatory  compliance  is
determined  by a ratio of the insurance company's regulatory total adjusted
capital, as  defined by the NAIC,  to its authorized control  level RBC, as
defined by the NAIC.  Insurance companies below specific trigger  points or
ratios  are  classified  within  certain  levels, each  of  which  requires
specific corrective action.  The levels and ratios are as follows:

                                        Ratio of Total Adjusted Capital to
                                           Authorized Control Level RBC 
     REGULATORY EVENT                        (Less Than or Equal to)    

   Company action level                                2.0*
   Regulatory action level                             1.5
   Authorized control level                            1.0
   Mandatory control level                             0.7

   * Or, 2.5 with negative trend.

At December  31, 1996, each of  the Company's insurance  subsidiaries has a
Ratio  that  is  in  excess  of  300%  of  the  authorized  control  level;
accordingly the Company's subsidiaries meet the RBC requirements. 

<PAGE>                             12

The NAIC  has recently  released  the Life  Illustration Model  Regulation.
This regulation  requires products which  contain non-guaranteed  elements,
such as universal life  and interest sensitive life, to comply with certain
established actuarial tests.   These  tests are intended  to target  future
performance  and profitability of a  product under various  scenarios.  The
regulation does not prevent a company from selling a product which does not
meet the various  tests.   The only  implication is  the way  in which  the
product is  marketed to the  consumer.  A  product which does  not pass the
tests  uses  guaranteed  assumptions  rather than  current  assumptions  in
presenting future product performance to the consumer.

As states  in which the Company does business adopt the regulation or adopt
a  modified version  of the  regulation, the  Company  will be  required to
comply with this  new regulation.  The Company may  need to modify existing
products or sales methods.

The  NAIC has  proposed a  new  Model Investment  Law that  may affect  the
statutory carrying  values  of certain  investments;   however,  the  final
outcome of that proposal is not certain, nor is it possible to predict what
impact the  proposal will have or  whether the proposal will  be adopted in
the foreseeable future.


EMPLOYEES

There are approximately 100 persons who are employed by the Company and its
affiliates.


ITEM 2.  PROPERTIES

The following table shows the distribution of real estate by type.


                Real Estate          Amount       % of Total 
          Home Office             $ 2,610,908         19%
          Commercial              $ 2,318,514         17%
          Residential development $ 5,341,858         37%
          Foreclosed real estate  $ 3,846,946         27%


Real estate  holdings, net  of accumulated depreciation  of $3,565,000  and
$3,254,000  at   December  31,  1996  and   1995,  respectively,  represent
approximately 4% of  the total assets.  The Company  owns an office complex
in Springfield,  Illinois, which  houses the primary  insurance operations.
The office buildings  contain 57,000  square feet of  office and  warehouse
space.    The  properties are  carried  at  approximately  $2,688,000.   In
addition,  an  insurance   subsidiary  owns  a  home   office  building  in
Huntington,  West Virginia.   The building  has 15,000  square feet  and is
carried at  $198,000.  The facilities occupied  by the Company are adequate
relative to the Company's present operations. 

Commercial property consists  primarily of former home  office buildings of
acquired companies  no longer used in the operations of the Company.  These
properties are leased to  various unaffiliated companies and organizations.
Residential  development  property  is  primarily  located in  Springfield,
Illinois, and entails  several developments, each targeted  for a different
segment of the population.   These targets include a  development primarily
for  the first  time  home  buyer,  an  upscale  development  for  existing
homeowners looking for a larger home, and duplex condominiums for those who
desire maintenance free exteriors and surroundings.  The Company's  primary
focus  is on  the development  and sale  of lots,  with an  occasional home
construction to help stimulate interest.

Springfield is  the  State Capital  of  Illinois.   The City's  economy  is
service oriented  with the main employers being  the State of Illinois, two
major  area hospitals and two large insurance companies.  This provides for
a very stable economy  not as dramatically affected by  economic conditions
in other parts of the United States.  

<PAGE>                             13

Foreclosed  property is carried at  the unpaid loan  principal balance plus
accrued   interest  on  the  loan  and  other  costs  associated  with  the
foreclosure  process.  The carrying  value of foreclosed  property does not
exceed  management's  estimate  of  net  realizable  value.    Management's
estimate  of net  realizable value  is based  on significant  internal real
estate  experience, local  market  experience, independent  appraisals  and
evaluation of existing comparable property sales.


ITEM 3.  LEGAL PROCEEDINGS

The Company and  its subsidiaries are  named as defendants  in a number  of
legal actions arising primarily from claims made under  insurance policies.
Those  actions   have  been   considered  in  establishing   the  Company's
liabilities.  Management and its legal counsel are of the  opinion that the
settlement of those actions will not  have a material adverse effect on the
Company's financial position or results of operations.


ITEM 4.  SUBMISSION OF MATTERS OF A VOTE OF SECURITY HOLDERS

None

<PAGE>                             14

                                  PART II

ITEM 5.   MARKET FOR  COMPANY'S COMMON  STOCK AND RELATED  SECURITY HOLDERS
          MATTERS



                           FCC STOCK INFORMATION


The Company's common  stock is traded in the  over-the-counter market.  The
following table  shows the high and  low bid quotations  for each quarterly
period during the past two years as reported by Dean Witter Reynolds, Inc.,
a  market  maker in  such stock.    Such quotations  represent inter-dealer
quotations and do not include  retail markup or markdown or commission  nor
do they represent actual sales.  Trading in this stock is very limited.


                                                BID
                    PERIOD                 LOW       HIGH
                                             
                    1996
                    First quarter          1/16       1/8
                    Second quarter         1/16       3/16
                    Third quarter          1/16       5/32
                    Fourth quarter         3/32       1/8

                    1995
                    First quarter          1/16       1/8
                    Second quarter         1/8        1/8
                    Third quarter          1/8        1/8
                    Fourth quarter         1/16       1/8



The Company did not pay any dividends during 1996 or  1995.  Limitations on
shareholders dividends  are described in  Note 2 of the  Notes to Financial
Statements.



             Number of Common Shareholders as of March 3, 1997

                                   15,393

<PAGE>                               15

ITEM 6.  SELECTED FINANCIAL DATA

<TABLE>
                          FINANCIAL HIGHLIGHTS
                (000's omitted, except per share data)
                          1996       1995       1994       1993       1992
<S>                   <C>        <C>         <C>        <C>        <C>
Premium income
  net of reinsurance   $ 27,619   $ 29,998    $ 32,284   $ 30,727   $ 21,614 
Total revenues         $ 46,538   $ 48,365    $ 49,261   $ 47,185   $ 41,049 
Net income (loss)      $ (3,032)  $ (1,452)   $ (1,775)  $ (3,343)  $ (4,020)
Net income (loss) 
per share              $  (0.13)  $  (0.06)   $  (0.07)  $  (0.14)  $  (0.21)
Total assets           $336,639   $334,058    $331,410   $326,390   $319,628 
Total long term debt   $ 19,000   $ 20,623    $ 21,529   $ 23,535   $ 26,240 
Dividends paid 
per share                 NONE       NONE       NONE        NONE       NONE 
</TABLE>

<PAGE>                                     16

ITEM  7.  MANAGEMENT'S DISCUSSION  AND ANALYSIS OF  FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS


LIQUIDITY AND CAPITAL RESOURCES

The Company and its consolidated  subsidiaries have three  principal needs
for cash - the insurance companies contractual obligations to policyholders,
the payment of operating expenses and servicing of its long-term debt.  Cash
and cash equivalents  as a percentage of total assets were 5%  and  4%  as
of  December 31,  1996,  and  1995,  respectively.   Fixed maturities as a
percentage  of total invested assets were 80% and 78% as of December 31, 
1996 and 1995, respectively.  

Future policy benefits are primarily long-term in nature and therefore, the
Company's  investments  are  predominantly  in  long  term  fixed  maturity
investments such as  bonds and  mortgage loans which  provide a  sufficient
return to cover these  obligations.  Most of the  insurance company assets,
other  than  policy  loans, are  invested  in  fixed  maturities and  other
investments, substantially all of which  are readily marketable.   Although
there is no present need or intent to dispose of such investments, the life
companies  could liquidate  portions of  their investments  if such  a need
arose.  The Company has the ability and intent to hold these investments to
maturity;  consequently,  the  Company's  investment  in  long  term  fixed
maturities  are reported  in  the financial  statements at  their amortized
cost. 

Many of the Company's products contain surrender charges and other features
which  reward persistency and penalize the early withdrawal of funds.  With
respect  to such  products, surrender charges  are generally  sufficient to
cover  the Company's  unamortized  deferred policy  acquisition costs  with
respect to the policy being surrendered.

Consolidated operating  activities of the  Company produced  cash flows  of
$2,559,000, $687,000 and  $1,338,000 in 1996, 1995 and  1994, respectively.
The net cash  provided by  operating activities plus net policyholder 
contract deposits  after the payment of  policyholder withdrawals,  equalled
$9,370,000  in 1996,  $9,701,000 in1995, and $9,555,000 in 1994.  Management
utilizes this measurement of cash flows  as  an  indicator of  the  
performance  of  the Company's  insurance operations, since  reporting 
regulations require cash  inflows and outflows from universal life insurance
products to be shown as financing activities.


Cash  provided   by  (used   in)  investing  activities   was  $16,163,000,
($8,030,000) and ($26,847,000), for 1996, 1995 and 1994, respectively.  The
most  significant aspect of cash provided by (used in) investing activities
is the fixed maturity transactions.   Fixed maturities account for 82%, 76%
and 79% of the  total cost of investments acquired in  1996, 1995 and 1994,
respectively.  The  net cash provided  by investing activities in  1996, is
due  to the  fixed  maturities sold  in  conjunction with  the  coinsurance
agreement with FILIC.  The Company has not directed its investable funds to
so-called "junk bonds" or derivative investments.  

Net  cash provided  by (used  in) financing  activities was  ($13,900,000),
$8,108,000  and  $6,211,000 for  1996, 1995  and  1994, respectively.   The
change  between 1996 and 1995 is due  to a coinsurance agreement with First
International Life Insurance Company  as of September 30, 1996.  At closing
of the transaction,  UG received  a reinsurance credit  of $28,318,000  for
policy  liabilities  covered under  the agreement.   UG  transferred assets
equal to  the credit  received.   This  transfer included  policy loans  of
$2,855,000  associated with  policies under  the agreement  and a  net cash
transfer of $19,088,000  after deducting  the ceding commission  due UG  of
$6,375,000. 

Policyholder  contract deposits decreased 11% in 1996 compared to 1995, and
increased  8% in  1995  when  compared  to  1994.    Policyholder  contract
withdrawals has  decreased 4% in 1996 compared to 1995, and increased 7% in
1995 compared to 1994.  The changes in policyholder contract withdrawals is
not attributable to any one significant event.  Factors that may be causing
the increase are the  fluctuation of interest rates, competition  and other
economic factors.   The Company's current marketing  strategy and portfolio
is directly  structured to conserve the  existing customer base  and at the
same time increase the customer base through new policy production.

<PAGE>                             17


On  May  8, 1996,  FCC  refinanced  its senior  debt  of  $8,900,000.   The
refinancing was completed through First of America Bank - NA and is subject
to a credit agreement.  The refinanced debt  bears interest to a rate equal
to the "base  rate" plus nine-sixteenths of one percent.   The Base rate is
defined as the  floating daily,  variable rate of  interest determined  and
announced by First of America Bank from  time to time as its "base  lending
rate".   The base rate at issuance of  the loan was 8.25%, and has remained
unchanged through March 1, 1997.  Interest is paid quarterly and  principal
payments of $1,000,000 are due in May of each year beginning in  1997, with
a final payment due May 8, 2005.  On  November 8, 1996, the Company prepaid
$500,000 of the May 8, 1997 principal payment.

On a parent only  basis, FCC's cash flow is dependent  on revenues from its
life insurance  subsidiaries from management and  cost sharing arrangements
and  through dividends.   At  December 31,  1996, substantially all  of the
consolidated shareholders equity represents net assets of its subsidiaries.
Cash  requirements of FCC primarily relate to servicing its long-term debt.
The  payment of cash dividends  to shareholders is  not legally restricted.
However, insurance  company dividend payments  are regulated  by the  state
insurance department  where  the  company  is  domiciled.    UG's  dividend
limitations are described below.

Ohio domiciled insurance companies require five days  prior notification to
the  insurance  commissioner  for  the  payment  of  an  ordinary dividend.
Ordinary dividends are defined as the  greater of:  a) prior year statutory
earnings or b)  10% of statutory capital  and surplus.  For  the year ended
December 31, 1996,  UG had a statutory gain from  operations of $8,006,000.
At  December 31,  1996,  UG's statutory  capital  and surplus  amounted  to
$10,227,000.    Extraordinary  dividends  (amounts in  excess  of  ordinary
dividend limitations) require prior  approval of the insurance commissioner
and are not restricted to a specific calculation.
 
A life insurance company's statutory capital is computed according to rules
prescribed  by the    National Association    of Insurance    Commissioners
("NAIC"),  as  modified  by  the insurance  company's  state  of  domicile.
Statutory accounting rules are different from generally accepted accounting
principles and  are intended  to reflect a  more conservative view  by, for
example,  requiring immediate expensing  of policy acquisition  costs.  The
achievement of  long-term  growth  will require  growth  in  the  statutory
capital  of the  Company's insurance  subsidiaries.   The subsidiaries  may
secure  additional  statutory  capital  through various  sources,  such  as
internally  generated statutory  earnings  or equity  contributions by  the
Company from funds generated through debt or equity offerings.
 
The NAIC's  risk-based capital requirements require  insurance companies to
calculate  and   report  information under  a  risk-based capital  formula.
These requirements are  intended to allow insurance regulators  to identify
inadequately  capitalized  insurance companies  based  upon  the types  and
mixtures  of risks  inherent  in the  insurer's  operations.   The  formula
includes components for asset risk, liability risk, interest rate exposure,
and other factors.  Based upon their December 31, 1996, statutory financial
reports, the  Company's  insurance subsidiaries  are adequately capitalized
under the formula. 

The Company  is not  aware  of any  litigation that  will  have a  material
adverse effect on the financial position  of the Company.  The Company does
not believe that the regulatory  initiatives  currently under consideration
by various regulatory  agencies will have a material  adverse impact on the
Company.   The Company is not  aware of any material  pending or threatened
regulatory  action with respect to the Company  or any of its subsidiaries.
The Company does not  believe that any insurance guaranty  fund assessments
will  be  materially different  from amounts  already  provided for  in the
financial statements.

Management  believes the  overall sources  of liquidity  available will  be
sufficient to satisfy its financial obligations.

<PAGE>                               18

RESULTS OF OPERATIONS

1996 COMPARED TO 1995

(a)  REVENUES

Premium  income, net of  reinsurance premium,  decreased 8%  when comparing
1996 to  1995.  The decrease  in premium income is  primarily attributed to
the  change in  marketing strategy  and to  a lesser  extent the  change in
distribution  systems.   The Company  changed its  marketing strategy  from
traditional life  insurance products to universal  life insurance products.
Universal life  and interest sensitive  products contribute  only the  risk
charge to premium income, however traditional insurance products contribute
all  monies received to premium income.   The Company changed its marketing
strategy to remain competitive.  

The Company changed its  focus from primarily a broker  agency distribution
system to  a captive agent system.   Business written by  the broker agency
force, in recent years, did not meet Company expectations.  With the change
in   focus  of  distribution  systems,  most  of  the  broker  agents  were
terminated.  (The  termination of  the broker  agency force  caused a  non-
recurring write down  of the  value of  agency force  asset in  1995.   See
discussion of amortization of agency force for further details.)

One  factor  that has  had  a  positive impact  on  premium  income is  the
improvement of persistency.  Persistency is a measure of insurance in force
retained  in  relation  to  the  previous  year.    The  Company's  average
persistency rate for all policies in force for 1996 and 1995 has been 87.9%
and 87.5%, respectively.
  
Other considerations net of  reinsurance increased 7% compared to  one year
ago.  Other  considerations consists of administrative charges on universal
life  and interest  sensitive life  insurance products.   The  insurance in
force  relating to  these  types  of  products  continues  to  increase  as
marketing efforts are focused on universal life insurance products.

Net  investment income  increased  3% when  comparing 1996  to  1995.   The
overall  investment yields for  1996, 1995 and  1994, are  7.21%, 7.10% and
7.19%,  respectively.   The  improvement in  investment yield  is primarily
attributed to the fixed maturity  portfolio.  The Company has invested 
financing  cash flows generated by cash received through sales of universal
life insurance products.  

The Company's investments are generally managed to match related  insurance
and  policyholder liabilities.   The  comparison of investment  return with
insurance  or investment  product crediting  rates establishes  an interest
spread.  The  minimum interest spread between earned and  credited rates is
1%  on the "Century 2000"  universal life insurance  product, the Company's
primary  product.    The  Company  monitors  investment  yields,  and  when
necessary adjusts  credited interest  rates  on its  insurance products  to
preserve  targeted spreads.   It  is expected  that  the monitoring  of the
interest  spreads  by  management  will provide  the  necessary  margin  to
adequately provide for associated  costs on insurance policies  the Company
has in force and will write in the future.

Realized investment losses  were $411,000  and $349,000 in  1996 and  1995,
respectively.   The Company sold two foreclosed real estate properties that
resulted in approximately $357,000 in realized losses in 1996.  The Company
had other gains and losses during the period that comprised the remaining
amount reported but were immaterial in nature on an individual basis.


(b)  EXPENSES

Life benefits net of reinsurance benefits and claims increased 13% compared
to 1995.   The  increase in  life benefits is  due primarily  to settlement
expenses discussed in the following paragraph:

<PAGE>                              19


In 1994,  UG became  aware that  certain new  insurance business  was being
solicited by certain agents and issued to  individuals considered to be not
insurable by Company  standards.   These non-standard policies  had a  face
amount of $22,700,000  and represented 1/2 of 1%  of the insurance in-force
in 1994.    Management's initial  analysis  indicated that  expected  death
claims  on  the business  in-force was  adequate  in relation  to mortality
assumptions   inherent   in   the   calculation  of   statutory   reserves.
Nevertheless,  management determined  it was  in the  best interest  of the
Company to repurchase  as many  of the non-standard  policies as  possible.
Through December 31, 1996,  the Company spent approximately $7,099,000  for
the  settlement of  non-standard  policies and  for  the legal  defense  of
related litigation.  In relation to settlement of non-standard policies the
Company incurred  life benefits of  $3,307,000, $720,000 and  $1,250,000 in
1996, 1995  and 1994, respectively.   The Company  incurred legal  costs of
$906,000, $687,000 and $229,000 in 1996, 1995 and 1994, respectively.   All
the policies  associated with this issue  have been settled  as of December
31, 1996.  The  Company has approximately $3,742,000 of  insurance in-force
and  $1,871,000 of  reserves from  the issuance  of paid-up  life insurance
policies  for settlement  of matters  related to the  original non-standard
policies.  Management  believes the  reserves are adequate  in relation  to
expected mortality on this block of in force.

Commissions and amortization of deferred policy acquisition costs decreased
8% in 1996 compared to 1995.  The decrease  was due to the decline in first
year premium production.

Amortization of cost of  insurance acquired decreased 12% in  1996 compared
to 1995.   Cost of insurance acquired is amortized  in relation to expected
future  profits,  including  direct  charge-offs  for  any  excess  of  the
unamortized asset over the projected  future profits.  The Company did  not
have  any  charge-offs during  the  periods covered  by  this report.   The
decrease  in amortization during the current period is a normal fluctuation
due  to the  expected future  profits.   Amortization of cost  of insurance
acquired is  particularly sensitive  to changes  in persistency  of certain
blocks of insurance in-force.  

Operating expenses  increased 9%  in 1996 compared  to 1995.   The  primary
factor that caused the  increase in operating expenses is  directly related
to  increased legal  costs and  reserves established  for litigation.   The
legal costs are due to the settlement of non-standard insurance policies as
was discussed in the review  of life benefits.  The Company  incurred legal
costs   of  $906,000,  $687,000  and  $229,000  in  1996,  1995  and  1994,
respectively in  relation to the  settlement of the  non-standard insurance
policies.  

Interest  expense decreased 11%  in 1996 compared to  1995.  Since December
31,  1995,  notes  payable  decreased approximately  $1,623,000  which  has
directly attributed  to  the  decrease in  interest  expense  during  1996.
Interest expense  was also reduced  as a result  of the refinancing  of the
senior debt  under which the new  interest rate is more  favorable.  Please
refer to Note 10 "Notes Payable" of the Notes to the Consolidated Financial
Statements for more information on this matter.
 

(c)  NET LOSS

The Company had a net loss of $3,032,000 in  1996 compared to a net loss of
$1,452,000 in 1995.  The net loss  in 1996 is attributed to the increase in
life  benefits   net  of  reinsurance  and   operating  expenses  primarily
associated with settlement and other related costs of the non-standard life
insurance policies. 

<PAGE>                             20


RESULTS OF OPERATIONS

1995 COMPARED TO 1994

(a)  REVENUES

Total revenue decreased 2% when comparing 1995 to 1994. 

Premium income, net  of reinsurance  premium, decreased  7% when  comparing
1995 to  1994.  The decrease  is primarily attributable to  the decrease in
new business  production and the change in products marketed.  In 1995, the
Company  has streamlined the product portfolio, as well as restructured the
marketing force.  The decrease in first year premium production is directly
related  to the Company's change in distribution  systems.  The Company has
changed its focus  from primarily a broker agency distribution  system to a
captive agent  system.   Business  written by  the broker  agency force  in
recent years did not meet  Company expectations.  With the change  in focus
of distribution systems, most of the broker agents were terminated.

The change in  marketing strategy from traditional life  insurance products
to  universal life  insurance  products had  a  significant impact  on  new
business production.   As a result of the change  in marketing strategy the
agency  force  went through  a restructure  and  retraining process.   Cash
collected  from   the  universal  life  and   interest  sensitive  products
contribute only  the risk  charge to  premium  income, however  traditional
insurance  products contribute  monies  received to  premium  income.   One
factor that has had a positive impact on premium income  is the improvement
of persistency.  Persistency is a measure of insurance in force retained in
relation to the previous  year.  Overall, persistency improved  to 87.5% in
1995 compared to 86.3% in 1994.  

Other  considerations net of reinsurance increased 13% compared to one year
ago.  Other considerations consists of administrative charges on  universal
life  and interest  sensitive life  insurance products.   The  insurance in
force  relating to  these  types  of  products  continues  to  increase  as
marketing efforts are focused on universal life insurance products.

Net investment income increased 9% when comparing 1995 to 1994.  The change
reflected an increase in the amount of invested assets, which was partially
offset by a lower effective yield on investments acquired during 1995.  The
overall investment yields  for 1995,  1994 and 1993,  are 7.10%, 7.19%  and
7.40%, respectively.  The Company has  been able to increase its investment
portfolio through financing cash flows, generated by cash  received through
sales of  universal life insurance products.   Although the Company sold no
fixed maturities during the last few years, it did experience a significant
turnover in the  portfolio.   Many companies with  bond issues  outstanding
took advantage  of the lower  interest rates  and retired older  debt which
carried  higher rates.    This was  accomplished  through early  calls  and
accelerated pay-downs of fixed maturity investments.

The Company's investments are generally managed  to match related insurance
and  policy  holder  liabilities.   The  Company  in  conjunction with  the
decrease in average  yield of  the Company's fixed  maturity portfolio  has
decreased the  average  crediting  rate for  the  Company's  insurance  and
investment products.  The comparison of investment return with insurance or
investment  product crediting rates  establishes an  interest spread.   The
minimum  interest spread  between earned  and credited  rates is 1%  on the
"Century  2000" universal  life  insurance product,  the Company's  primary
product.   The Company monitors investment yields, and when necessary takes
action  to  adjust credited  interest rates  on  its insurance  products to
preserve  targeted spreads.    Over 60%  of  the insurance  and  investment
product  reserves  are crediting  5% or  less in  interest  and 39%  of the
insurance  and investment  product reserves  are crediting  5.25% to  6% in
interest.   It is expected that  the monitoring of the  interest spreads by
management will  provide  the necessary  margin to  adequately provide  for
associated costs on  insurance policies that  the Company has in  force and
will write in the future.

<PAGE>                              21


Realized investment losses  were $349,000  and $146,000 in  1995 and  1994,
respectively.    Fixed  maturities   and  equity  securities  realized  net
investment losses  of  $169,000 and  real  estate realized  net  investment
losses $180,000 in  1995.   The  net realized  investment losses  for fixed
maturities in 1995  is not  attributable to any  one specific  transaction.
The Company experienced moderate turnover in its fixed maturities portfolio
during 1995.   This was the  result of many  companies taking advantage  of
lower  interest rates  and refinancing  higher coupon  rate bonds  with new
securities at current  lower rates.   This was  accomplished through  early
calls and accelerated pay downs that generated the net investment losses of
fixed  maturities.   The  realized investment  losses  for real  estate  is
primarily  attributable to  one property.    The property  was re-evaluated
during  the year in relation to property  values in the surrounding area of
the  property owned  by the  Company.   In 1994,  the Company  realized net
investment  losses from equity securities  and real estate  of $119,000 and
$513,000, respectively and realized  an investment gain of $467,000  due to
the  sale of an insignificant  subsidiary.  The  realized investment losses
from real  estate in 1994, was due to  permanent impairment of the value of
property located in Louisiana.  The permanent impairment  was due to recent
appraisals and marketing analysis.  The Company had other gains  and losses
during the period that  comprised the remaining amount reported  but were
routine or immaterial in nature to disclose on an individual basis.


(b)  EXPENSES

Total expenses decreased 3% when comparing 1995 to 1994. 

Life benefits net of reinsurance benefits and claims decreased 16% compared
to 1994.   The decrease  is related to the  decrease in first  year premium
production.   Another factor that  has caused life benefits  to decrease is
that  during  1994, the  Company lowered  its  crediting rates  on interest
sensitive products in response to financial market conditions.  This action
will  facilitate the  appropriate  spreads between  investment returns  and
credited interest rates.  It takes  approximately one year to fully realize
a change  in  credited rates  since  a  change becomes  effective  on  each
policy's  next anniversary.  Please  refer to discussion  of net investment
income for analysis of interest spreads. 

The Company experienced an increase of 6% in mortality during 1995 compared
to 1994.  The increase in mortality is due primarily to settlement expenses
discussed in the following paragraph:

During  the  third  quarter  of 1994,  UG  became  aware  that certain  new
insurance  business was  being solicited  by certain  agents and  issued to
individuals considered to  be not  insurable by Company  standards.   These
non-standard  policies had a face amount of $22,700,000 and represented 1/2
of 1%  of the insurance  in force in  1994.  Management's  initial analysis
indicated  that the expected  death claims on  the business in  force to be
adequately covered by the mortality assumptions inherent in the calculation
of statutory reserves.   Nevertheless, management determined it was  in the
best interest of  the Company  to repurchase  as many  of the  non-standard
policies   as  possible.    As   of  December  31,   1995,  there  remained
approximately $5,738,000 of  the original  face amount which  had not  been
settled.   Through  December  31,  1995,  the  Company  spent  a  total  of
$2,886,000  for the  repurchase of  the non-standard  policies and  for the
legal defense  of related litigation.   In  relation to settlement  of non-
standard  policies  the  Company  incurred life  benefits  of  $720,000 and
$1,250,000  in 1995  and 1994,  respectively.   The Company  incurred legal
costs of $687,000 and $229,000 in 1995 and 1994, respectively.

Dividends to policyholders increased  approximately 26% when comparing 1995
to 1994.   USA continued to market  participating policies through most  of
1994.   Management  expects dividends  to  policyholders will  continue  to
increase in the future.  A significant portion of the insurance in force is
participating  insurance.    A  significant portion  of  the  participating
business  is  relatively  newer  business,  and  the   dividend  scale  for
participating policies  increases in  the  early durations.   The  dividend
scale is subject to  approval of the Board of Directors  and may be changed
at  their  discretion.   The  Company  has  discontinued  its marketing  of
participating policies.

<PAGE>                              22 


Commissions and amortization of deferred policy acquisition costs increased
23% in 1995 compared  to 1994.  The increase is  directly attributed to the
amortization  of a  larger  asset.   The  increase is  also  caused by  the
reduction  in  first  year premium  production.   To  a  lesser  extent the
increase in  amortization of deferred policy acquisition  costs is directly
related to the change in products  that is currently marketed.  The Company
revised  its  portfolio of  products  as  previously discussed  in  premium
income.   These  new products  pay lower  first year  commissions than  the
products sold  in prior  periods.   The asset increased  due to  first year
premium production  by the  agency force.    The Company  did benefit  from
improved persistency.  

Amortization of cost of  insurance acquired decreased 11% in  1995 compared
to  1994.  Cost of insurance acquired  is amortized in relation to expected
future  profits,  including  direct  charge-offs  for  any  excess  of  the
unamortized asset over the projected  future profits.  The Company  did not
have  any charge-offs  during  the periods  covered by  this  report.   The
decrease  in amortization during the current period is a normal fluctuation
due to  the expected future  profits.   Amortization of  cost of  insurance
acquired  is particularly  sensitive to changes  in persistency  of certain
blocks of insurance in force.   The Company's average persistency  rate for
all policies  in force for 1995  and 1994 has been  approximately 87.5% and
86.3%, respectively.

Operating expenses increased  19% in 1995  compared to 1994.   The increase
was  caused by  several factors.   The primary  factor for  the increase in
operating expenses is  due to the decrease in production.   The decrease in
production was  discussed in the analysis  of premium income. As  such, the
Company was  positioned to handle significantly more  first year production
than was  produced.  First  year operating expenses that  were deferred and
capitalized  as a deferred policy  acquisition costs asset  was $532,000 in
1995  compared to  $1,757,000 in 1994.   The difference  between the policy
acquisition  costs deferred in 1995 compared to 1994, effected the increase
in operating expenses.  The increase in operating expenses was offset, to a
lesser extent, from a 12% reduction in staff in 1995 compared to 1994.  The
reduction in staff was achieved by attrition.

Another factor that caused  the increase in operating expenses  is directly
related to  increased legal costs.   During the  third quarter of  1994, UG
became aware that  certain new  insurance business was  being solicited  by
certain agents and issued to individuals considered to be  not insurable by
Company  standards.  These  policies had a  face amount of  $22,700,000 and
represent  1/2 of  1% of  the insurance  in force  of the  Company.   As of
December 31, 1995,  there remained approximately $5,738,000 of the original
face amount  which have not  been settled.   The Company will  continue its
efforts  to repurchase as  many of the  policies as  possible and regularly
apprise  the  Ohio Department  of Insurance  regarding  the status  of this
situation.   The Company incurred  legal costs of  $687,000 and $229,000 in
1995 and 1994, respectively, for the legal defense of related litigation. 

Interest expense decreased slightly in 1995 compared to 1994.  The decrease
was due to the decrease in the outstanding principal balance.  The interest
rate increased to 10%  on March 1,  1995 compared to 7%  on March 1,  1994.
The Company was able to  minimize the effect of the higher interest rate in
1995 by  early  payments  of  principal.   The  Company  paid  $600,000  in
principal  payments in  1995.   The interest  rate on  the senior  debt has
decreased to 9.25% as of March 1, 1996.


(c)  NET LOSS

The Company had a net loss of $1,452,000 in  1995 compared to a net loss of
$1,775,000  in 1994.    The  moderate  improvement  in  1995  is  primarily
attributable to the  increase in net investment income  and the decrease in
life benefits. 

<PAGE>                           23


FINANCIAL CONDITION

The  financial condition  of  the Company  was  affected by  a  coinsurance
agreement between First International  Life Insurance Company ("FILIC") and
the  Company's  insurance  subsidiary  Universal  Guaranty  Life  Insurance
Company  ("UG")  on September  30,  1996.   The  agreement  provided  UG an
additional $6,375,000 of statutory capital and surplus.  Under the terms of
the agreement,  UG ceded  to FILIC substantially  all of  its paid-up  life
insurance policies.  Paid-up life insurance generally refers to non-premium
paying  life insurance  policies.   Certain balance  sheet line  items were
impacted by this  agreement and  effects the comparability  of the  current
period with the prior period.


(a)  ASSETS

The Company's  insurance subsidiaries  are regulated by  insurance statutes
and regulations  as to the type  of investments that they  are permitted to
make and  the  amount of  funds  that  may be  used  for any  one  type  of
investment.  In light of these  statutes and regulations and the  Company's
business  and investment strategy, the Company generally seeks to invest in
United  States government  and government  agency securities  and corporate
securities  rated  investment grade  by  established nationally  recognized
rating organizations.  

The  liabilities are predominantly long  term in nature  and therefore, the
Company  invests in long term fixed maturity investments which are reported
in  the financial statements at their amortized  cost.  The Company has the
ability and intent to hold these investments to maturity; consequently, the
Company  does not  expect  to  realize  any  significant  loss  from  these
investments.  The  Company does not own any derivative investments or "junk
bonds".   As of  December 31,  1996, the carrying  value of  fixed maturity
securities in default  as to principal  or interest  was immaterial in  the
context  of consolidated assets or  shareholders' equity.   The Company has
identified  securities it may sell and classified them as "investments held
for sale".  Investments held  for sale are carried at market,  with changes
in market value charged directly to shareholders' equity.

Mortgage  loans decreased 21% in 1996 as  compared to 1995.  The Company is
not  actively seeking new mortgage loans, and  the decrease is due to early
pay-offs from mortgagee's seeking refinancing at lower interest rates.  All
mortgage loans held by the  Company are first position loans.   The Company
has $603,000 in  mortgage loans, net of a $10,000  reserve allowance, which
are   in  default  or  in  the  process  of  foreclosure,  this  represents
approximately 5% of the total portfolio.  The mortgage delinquency rate for
the insurance industry as published by the NAIC as the "Industry Experience
Factor" is 6.5%.

Investment real estate  and real  estate acquired in  satisfaction of  debt
decreased 17% in 1996  compared to 1995.  The decrease was  due to the sale
of lots  from the Company's  Lake Pointe  development and the  sale of  two
foreclosed properties.  Real estate holdings  represent approximately 4% of
the total assets of the Company.  Total real  estate is separated into four
categories:  Home  Office 19%, Commercial 17%, Residential  Development 37%
and Foreclosed Properties 27%.

Policy  loans  decreased 15%  in  1996  compared  to 1995.    Policy  loans
decreased approximately  $2,787,000 due  to the coinsurance  agreement with
FILIC.  Industry experience for policy loans indicates few policy loans are
ever  repaid  by the  policyholder other  than  through termination  of the
policy.    Policy  loans are  systematically  reviewed  to  ensure that  no
individual policy loan  exceeds the  underlying cash value  of the  policy.
Policy  loans will  generally  increase  due  to  new  loans  and  interest
compounding on existing policy loans.

Reinsurance receivables increased significantly due to the  
coinsurance agreement  with FILIC.   The coinsurance  agreement
contributed approximately $28,000,000 to reinsurance receivables for future
policy benefits as of December 31, 1996.


<PAGE>                            24


Deferred policy acquisition costs  decreased 5% in 1996 compared  to 1995.
The costs,  which vary with,  and are  primarily related  to producing  new
business are referred to as deferred policy acquisition costs ("DAC").  DAC
consists  primarily of commissions and certain costs of policy issuance and
underwriting, net  of fees charged to the policy in excess of ultimate fees
charged.   To  the  extent that  these costs  are  recoverable from  future
profits, the Company defers these costs and amortizes them with interest in
relation to the present value of expected gross profits from the contracts,
discounted using the interest  rate credited by the policy.   The Company 
had $1,276,000 in policy acquisition costs  deferred, $854,000 in interest 
accretion and $3,010,000 in amortization in 1996.  The Company did not 
recognize any impairments during the period.

Cost  of  insurance  acquired decreased  significantly  during  1996.   The
decrease is primarily attributed to the coinsurance agreement with FILIC.  

 
(b)  LIABILITIES

Total liabilities  increased 2%  in 1996 compared  to 1995.   Future policy
benefits increased 4%  in 1996 and represented 84% of  total liabilities at
December 31, 1996.   Management expects future policy benefits  to increase
in the  future due to  the aging of  the volume of  insurance in  force and
continued production by the Company's sales force.  

Policy  claims and benefits payable increased 3%  in 1996 compared to 1995.
There is no single event that caused this item to increase.   Policy claims
vary from year to year and therefore, fluctuations in this liability are to
be expected and are not considered unusual by management.  

Other  policyholder funds  decreased 9%  in  1996 compared  to  1995.   The
decrease can be attributed to a decrease in premium deposit funds.  Premium
deposit  funds are funds deposited  by the policyholder  with the insurance
company to accumulate interest and pay future policy premiums.   The change
in  marketing  from  traditional   insurance  products  to  universal  life
insurance products  is the primary reason for the decrease.  Universal life
insurance  products  do  not have  premium  deposit  funds.   All  premiums
received from universal  life insurance policyholders  are credited to  the
life insurance policy and are reflected in future policy benefits. 

Dividend  and  endowment accumulations  increased 11%  in 1996  compared to
1995.     The  increase  is   attributed  to  the   significant  amount  of
participating business the Company has in  force.  There are generally four
options a policyholder can select to pay policy dividends.  Over 47% of all
dividends  paid   were  put  on   deposit  to  accumulate   with  interest.
Accordingly, management expects this liability to increase in the future. 

Income  taxes   payable  and   deferred  income  taxes   payable  decreased
significantly  in 1996  compared  to  1995.   The  primary  reason for  the
decrease in deferred income taxes is due to  the coinsurance agreement with
FILIC.   The  change in deferred  income taxes  payable is  attributable to
temporary  differences  between  Generally  Accepted  Accounting Principles
("GAAP") and tax basis.  Federal income taxes are discussed  in more detail
in Note 3 of the Notes to the Consolidated Financial Statements.

Notes payable decreased approximately $1,623,000 in 1996 compared to 1995. 
On  May  8, 1996,  FCC  refinanced  its senior  debt  of  $8,900,000.   The
refinancing  was  completed  through  First of  America  Bank  -  NA.   The
refinanced  debt bears  interest to a  rate equal  to the  "base rate" plus
nine-sixteenths of one  percent.  The Base rate is  defined as the floating
daily,  variable  rate of  interest determined  and  announced by  First of
America Bank from  time to time as its "base lending  rate".  The base rate
at issuance of the loan was 8.25%, and has remained unchanged through March
1, 1997.  Interest is paid quarterly.  Principal payments of $1,000,000 are
due in May of each year beginning in 1997,  with a final payment due May 8,
2005.  On November 8, 1996, the Company prepaid $500,000 of the May 8, 1997
principal payment.   The  Company's  long term  debt is  discussed in  more
detail in Note 10 of the Notes to the Financial Statements.

<PAGE>                            25


(c)  SHAREHOLDERS' EQUITY

Total shareholders'  equity decreased  8% in 1996  compared to  1995.   The
decrease in  shareholders' equity  is  primarily due  to  the net  loss  of
$3,032,000  in  1996.    The  Company  experienced  $175,000 in  unrealized
depreciation of equity securities and investments held for sale in 1996.


REGULATORY ENVIRONMENT

The Company's  insurance subsidiaries are subject  to government regulation
in each of  the states in which they conduct business.   Such regulation is
vested in state agencies having broad administrative power dealing with all
aspects of the  insurance business, including the power to:   (i) grant and
revoke  licenses to transact business;   (ii) regulate  and supervise trade
practices and market conduct;  (iii) establish guaranty associations;  (iv)
license agents;  (v) approve policy  forms;  (vi) approve premium rates for
some  lines of  business;   (vii) establish  reserve requirements;   (viii)
prescribe  the  form  and  content  of  required  financial  statements and
reports;   (ix)  determine  the reasonableness  and  adequacy of  statutory
capital  and surplus; and   (x) regulate  the type and  amount of permitted
investments.    Insurance  regulation   is  concerned  primarily  with  the
protection of policyholders.   The Company cannot  predict the form of  any
future proposals or regulation.  The Company's insurance subsidiaries, USA,
UG, APPL and ALIC are domiciled in the states of Ohio, Ohio, West  Virginia
and Illinois, respectively. 

Most states  also have  insurance  holding company  statutes which  require
registration and  periodic reporting  by insurance companies  controlled by
other corporations  licensed to  transact business within  their respective
jurisdictions.  The insurance subsidiaries are  subject to such legislation
and are registered as  controlled insurers in those jurisdictions  in which
such  registration is  required.   Statutes vary  from state  to state  but
typically  require  periodic  disclosure concerning  the  corporation  that
controls the registered insurers and  all subsidiaries of such corporation.
In  addition,  prior  notice  to,  or  approval  by,  the  state  insurance
commission  of  material intercorporate  transfers  of assets,  reinsurance
agreements, management agreements (see Note 9 of the Notes to the Financial
Statements),  and payment  of dividends  (see Note  2 of  the Notes  to the
Financial  Statements)  in excess  of  specified amounts  by  the insurance
subsidiary within the holding company system are required.

The  National   Association  of   Insurance  Commissioners  (NAIC)   is  an
association  whose membership  consists of  the insurance  commissioners or
their designees of the various  states.  The NAIC has no  direct regulatory
authority  over  insurance companies,  however  its primary  purpose  is to
provide a more consistent method of regulation and reporting from state  to
state.  This  is accomplished  through the issuance  of model  regulations,
which can be adopted by individual  states unmodified, modified to meet the
state's own needs or requirements, or dismissed entirely.

Each year the NAIC calculates financial ratio results (commonly referred to
as IRIS ratios) for each  company.  These ratios compare  various financial
information pertaining to the statutory balance sheet and income statement.
The results are then  compared to pre-established normal  ranges determined
by  the NAIC.   Results outside the range  typically require explanation to
the domiciliary insurance department.

At year end 1996,  UG had two ratios outside  the normal range.   The first
ratio compared  commission allowances  with statutory capital  and surplus.
The ratio was  outside the normal  range due  to the coinsurance  agreement
with  First International  Life  Insurance Company  ("FILIC").   Additional
information about the coinsurance agreement with FILIC can be found in Note
7 of the Notes to  the Consolidated Financial Statements.   Management does
not believe  that this  ratio will  be outside the  normal range  in future
periods.

The second ratio is  related to the decrease in premium  income.  The ratio
fell outside the normal range the last two years.  The  decrease in premium
income is directly attributable  to the change in distribution  systems and
marketing strategy.  The Company changed  its focus from primarily a broker
agency  distribution system  to  a captive  agent  system and  changed  its
marketing  strategy  from  traditional  whole life  insurance  products  to
universal life  insurance  products.    Management is  taking  a  long-term
approach  to its recent changes  to the marketing  and distribution systems
and believes these changes will provide long-term benefits to the Company.

<PAGE>                             26


The Company  receives funds from its insurance  subsidiaries in the form of
management  and cost sharing arrangements  (See Note 9  of the Notes to the 
Consolidated Financial Statements) and through dividends.  Annual dividends
in excess of maximum  amounts prescribed by state  statutes ("extraordinary
dividends") may not  be paid without  the prior  approval of the  insurance
commissioner in which an insurance subsidiary is domiciled.  (See Note 2 of
the Notes to the Consolidated Financial Statements.)

The  NAIC   has  adopted   Risk-Based  Capital  ("RBC")   requirements  for
life/health  insurance  companies to  evaluate  the  adequacy of  statutory
capital and surplus in relation  to investment and insurance risks such  as
asset quality,  mortality and morbidity,  asset and liability  matching and
other business  factors.  The RBC  formula will be used  by state insurance
regulators  as  an early  warning  tool  to identify,  for  the purpose  of
initiating regulatory  action,  insurance companies  that  potentially  are
inadequately capitalized.   In  addition, the  formula defines new  minimum
capital  standards that  will supplement  the current  system of  low fixed
minimum  capital  and  surplus  requirements  on  a  state-by-state  basis.
Regulatory compliance is determined  by a ratio of the  insurance company's
regulatory  total  adjusted  capital,  as  defined  by  the  NAIC,  to  its
authorized control level RBC, as defined  by the NAIC.  Insurance companies
below  specific  trigger points  or  ratios are  classified  within certain
levels, each of which requires specific corrective action.  The  levels and
ratios are as follows:

                                      RATIO OF TOTAL ADJUSTED CAPITAL TO
                                         AUTHORIZED CONTROL LEVEL RBC
          REGULATORY EVENT                 (LESS THAN OR EQUAL TO)  

     Company action level                                2*
     Regulatory action level                             1.5
     Authorized control level                            1
     Mandatory control level                             0.7

     * Or, 2.5 with negative trend.

At December 31,  1996, each of  the Company's insurance subsidiaries  has a
Ratio  that  is  in  excess  of  300%  of  the  authorized  control  level;
accordingly the Company's subsidiaries meet the RBC requirements. 

The NAIC  has recently  released  the Life  Illustration Model  Regulation.
This  regulation requires  products which contain  non-guaranteed elements,
such as universal life and interest sensitive life, to comply with  certain
actuarial established tests.   These  tests are intended  to target  future
performance  and profitability of a  product under various  scenarios.  The
regulation does not prevent a company from selling a product which does not
meet the  various tests.   The  only implication is  the way  in which  the
product is  marketed to the  consumer.  A product  which does not  pass the
tests  uses  guaranteed  assumptions  rather than  current  assumptions  in
presenting future product performance to the consumer.

As states  in which the Company does business adopt the regulation or adopt
a  modified version  of  the regulation,  the Company  will be  required to
comply with this  new regulation.  The Company may  need to modify existing
products or sales methods.

The  NAIC has  proposed a  new  Model Investment  Law that  may affect  the
statutory carrying  values  of certain  investments;   however,  the  final
outcome of that proposal is not certain, nor is it possible to predict what
impact the proposal  will have on the Company or  whether the proposal will
be adopted in the foreseeable future.

<PAGE>                             27


FUTURE OUTLOOK

The Company operates in a highly competitive industry.  In connection  with
the  development  and   sale  of  its  products,   the  Company  encounters
significant competition from other insurance companies, many  of which have
financial resources or ratings greater than those of the Company. 

The insurance industry is a mature industry.  In recent years, the industry
has experienced virtually  no growth  in life insurance  sales, though  the
aging population has increased the demand for retirement  savings products.
Management  believes that  the Company's  ability  to compete  is dependent
upon,  among  other things,  its ability  to attract  and retain  agents to
market  its insurance products and  its ability to  develop competitive and
profitable products.

<PAGE>                              28


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

No new accounting standards became effective or were adopted by the Company
during  the year  which  resulted in  a  material impact  on  the Company's
financial statements.


Listed below  are the financial  statements included  in this  Part of  the
Annual Report on SEC Form 10-K:


                                                                 Page No.
FIRST COMMONWEALTH CORPORATION AND CONSOLIDATED SUBSIDIARIES


   Independent Auditor's Report for the
     Years ended December 31, 1996, 1995, 1994  . . . . . . . . . . 30



     Consolidated Balance Sheets  . . . . . . . . . . . . . . . . . 31



     Consolidated Statements of Operations  . . . . . . . . . . . . 32



     Consolidated Statements of Shareholders' Equity  . . . . . . . 33



     Consolidated Statements of Cash Flows  . . . . . . . . . . . . 34



     Notes to Consolidated Financial Statements . . . . . . . .  35-54




ITEM  9.  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND FINANCIAL
          DISCLOSURE

None


<PAGE>                                  29


                          Independent Auditors' Report

Board of Directors and Shareholders
First Commonwealth Corporation

  We have audited the accompanying consolidated balance sheets of First
Commonwealth Corporation (a Virginia corporation) and subsidiaries as of
December 31, 1996 and 1995, and the related consolidated statements of
operations, shareholders' equity, and cash flows for each of the three
years in the period ended December 31, 1996.  These financial statements
are the responsibility of the Company's management.  Our responsibility
is to express an opinion on these financial statements based on our audits.

  We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are 
free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles
used and significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that our audits
provide a reasonable basis for our opinion.

  In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of First
Commonwealth Corporation and subsidiaries as of December 31, 1996 and 1995,
and the consolidated results of their operations and their consolidated
cash flows for each of the three years in the period ended December 31,
1996, in conformity with generally accepted accounting principles.

  We have also audited Schedule I as of December 31, 1996, and Schedules
II, IV and V as of December 31, 1996 and 1995, of First Commonwealth
Corporation and subsidiaries and Schedules II, IV and V for each of the
three years in the period then ended.  In our opinion, these schedules
present fairly, in all material respects, the information required to be
set forth therein.

                                     KERBER, ECK & BRAECKEL LLP

Springfield, Illinois
March 26, 1997



<PAGE>                                  30


<TABLE>
FIRST COMMONWEALTH CORPORATION
CONSOLIDATED BALANCE SHEETS
As of December 31, 1996 and 1995


                                      ASSETS                          
                                                      1996          1995
<S>                                             <C>            <C>
Investments:
   Fixed maturities at amortized cost (market 
    $181,815,225 and $197,006,257)               $ 179,535,861  $ 190,558,351
   Investments held for sale:
      Fixed maturities, at market (cost 
        $1,984,661 and $3,224,039)                    1,961,166     3,226,175 
      Equity securities, at market  
       (cost $2,086,159 and $2,086,159)               1,794,405     1,946,481 
   Mortgage loans on real estate at amortized cost   11,022,792    13,891,762 
   Investment real estate, at cost, net of 
    accumulated depreciation                         10,268,490    11,683,575 
   Real estate acquired in satisfaction of debt, 
    at cost, net of accumulated depreciation          3,846,946     5,332,413 
   Policy loans                                      14,438,120    16,941,359 
   Short term investments                               400,000       425,000
                                                    223,267,780   244,005,116 

Cash and cash equivalents                            16,801,288    11,979,637 
Investment in parent                                    350,000       350,000
Accrued investment income                             3,424,546     3,620,367 
Reinsurance receivables:                                              
    Future policy benefits                           38,745,093    13,540,364 
    Policy claims and other benefits                  3,856,124       861,488 
Other accounts and notes receivable                     894,321       963,468
Deferred policy acquisition costs                    18,162,356    19,041,728 
Cost of insurance acquired                           19,886,494    27,964,733 
Cost in excess of net assets purchased,                               
    net of accumulated amortization                   9,624,135    10,071,170 
Other assets                                          1,626,987     1,659,714 
             Total assets                         $ 336,639,124 $ 334,057,785 

LIABILITIES AND SHAREHOLDERS' EQUITY

Policy liabilities and accruals:
   Future policy benefits                         $ 252,718,388 $ 242,763,581 
   Policy claims and benefits payable                 3,193,806     3,110,378 
   Other policyholder funds                           2,784,967     3,053,411 
   Dividend and endowment accumulations              13,647,676    12,324,949 
Income taxes payable:
   Current                                               60,044       211,979 
   Deferred                                           3,043,775     7,865,853 
Notes payable                                        18,999,853    20,623,328 
Indebtedness to (from) affiliates, net                   36,933      (162,388)
Other liabilities                                     5,088,785     4,051,080 
             Total liabilities                      299,574,227   293,842,171 
Minority interests in consolidated subsidiaries       1,586,246     1,530,814 


Shareholders' equity:
Common stock - $1 par value per share.  Authorized 
 25,000,000 shares - 23,967,749 and 23,967,749 
 shares issued after deducting treasury shares 
 of 372,506 and 372,506                              23,967,749    23,967,749 
Additional paid-in capital                           28,498,361    28,498,361 
Unrealized depreciation of investments held 
 for sale                                              (305,715)     (131,215)
Accumulated deficit                                 (16,681,744)  (13,650,095)
      Total shareholders' equity                     35,478,651    38,684,800 
      Total liabilities and shareholders' equity  $ 336,639,124 $ 334,057,785 

</TABLE>
                              See accompanying notes.
<PAGE>                                 31

<TABLE>
FIRST COMMONWEALTH CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Years Ended December 31, 1996



                                        1996           1995         1994
<S>                                <C>           <C>           <C>
Revenues:

 Premium income                     $ 32,386,635  $ 35,200,815  $ 37,910,813 
 Reinsurance premium                  (4,767,743)   (5,202,690)   (5,626,582)
 Other considerations                  3,504,974     3,280,823     2,969,131 
 Other considerations paid 
   to reinsurers                        (179,408)     (180,412)     (229,093)
 Net investment income                15,909,226    15,499,751    14,188,461 
 Realized investment gains and 
   (losses), net                        (411,053)     (348,582)     (145,697)
 Other income                             95,400       115,469       194,338

                                      46,538,031    48,365,174    49,261,371 


Benefits and other expenses:

 Benefits, claims and settlement 
   expenses:
     Life                             30,800,404    28,094,061    33,373,186 
     Reinsurance benefits and claims  (2,283,956)   (2,849,806)   (2,807,763)
     Annuity                           1,826,600     1,762,584     1,526,492 
     Dividends to policyholders        4,100,552     4,217,176     3,339,992 
   Commissions and amortization of 
     deferred policy
     acquisition costs                 4,992,885     5,440,653     4,438,133 
   Amortization of cost of 
     insurance acquired                1,703,400     1,944,798     2,181,127 
   Operating expenses                 11,631,839    10,672,996     8,975,985 
   Interest expense                    1,700,823     1,917,360     1,941,565 
                                      54,472,547    51,199,822    52,968,717 


Loss before income taxes
   and minority interest              (7,934,516)   (2,834,648)   (3,707,346)

Credit for income taxes                4,961,506     1,435,824     1,996,284 
Minority interest in gain
   of consolidated subsidiaries          (58,639)      (52,814)      (63,782)
Net loss                            $ (3,031,649) $ (1,451,638) $ (1,774,844)


Net loss per common share           $      (0.13) $      (0.06) $      (0.07)

Weighted average common
   shares outstanding                 23,967,749    24,198,193    24,340,051 

</TABLE>



                              See accompanying notes
<PAGE>                                   32

<TABLE>

FIRST COMMONWEALTH CORPORATION
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Three Years Ended December 31, 1996

                                        1996           1995        1994
<S>                               <C>           <C>           <C>
Common stock
   Balance, beginning of year      $  23,967,749 $  24,340,051 $  24,340,051 
   Treasury stock acquired through 
    liquidation of Commonwealth 
    Industries Corporation                     0      (372,302)            0 
    Issued during year                         0             0             0 
    Balance, end of year           $  23,967,749 $  23,967,749 $  24,340,051 



Additional paid-in capital
    Balance, beginning of year     $  28,498,361 $  31,588,559 $  31,588,559 
    Treasury stock acquired through
     liquidation of Commonwealth 
     Industries Corporation                    0    (3,090,198)            0 
    Issued during year                         0             0             0 
    Balance, end of year           $  28,498,361 $  28,498,361 $  31,588,559 



Unrealized appreciation (depreciation) 
 of investments held for sale
    Balance, beginning of year     $    (131,215)$    (423,916)$    (178,621)
    Change during year                  (174,500)      292,701      (245,295)
    Balance, end of year           $    (305,715)$    (131,215)$    (423,916)




Accumulated deficit
   Balance, beginning  of year     $ (13,650,095)$ (12,198,457)$ (10,423,613)
   Net loss                           (3,031,649)   (1,451,638)   (1,774,844)
   Balance, end of year            $ (16,681,744)$ (13,650,095)$ (12,198,457)





Total shareholders' equity, 
 end of year                       $  35,478,651 $  38,684,800 $  43,306,237 

</TABLE>


                             See accompanying notes.
<PAGE>                                 33

<TABLE>
FIRST COMMONWEALTH CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Years Ended December 31, 1996                                   

                                       1996           1995           1994
<S>                             <C>            <C>            <C>
Increase (decrease) in cash and 
 cash equivalents
Cash flows from operating 
 activities:
   Net loss                      $  (3,031,649) $  (1,451,638) $  (1,774,844)
   Adjustments to reconcile net 
    loss to net cash provided by
    operating activities net of 
    changes in assets and 
    liabilities resulting from the
    sales and purchases of 
    subsidiaries:
      Amortization/accretion of 
        fixed maturities               829,326       866,658      1 ,028,327 
      Realized investment (gains) 
        losses, net                    411,053       348,582         145,697
      Policy acquisition costs 
        deferred                    (1,276,000)   (2,370,000)     (4,939,000)
      Amortization of deferred 
        policy acquisition costs     2,155,372     2,100,748       1,529,012 
      Amortization of cost of 
        insurance acquired           1,703,400     1,944,798       2,181,127 
      Amortization of costs in 
        excess of net assets 
        purchased                      447,035       691,307         450,669
      Depreciation                     514,507       531,364         657,533
      Minority interest                 58,639        52,814          63,782 
      Change in accrued investment 
        income                         195,821      (173,350)       (583,950)
      Change in reinsurance 
        receivables                     83,742      (482,226)     (1,012,799)
      Change in policy liabilities 
        and accruals                 7,444,348     4,954,300       9,990,664 
      Charges for mortality and 
        administration of universal 
        life and annuity products  (10,239,476)   (9,757,354)     (9,178,363)
      Interest credited to account 
        balances                     7,075,921     6,644,282       5,931,019 
      Change in income taxes 
        payable                     (4,974,013)   (1,460,367)     (1,996,474)
      Change in indebtedness (to) 
        from affiliates, net           199,321        21,528         205,977 
      Change in other assets and 
        liabilities, net               961,680    (1,774,381)     (1,360,067)
Net cash provided by operating 
 activities                          2,559,027       687,065       1,338,310 

 Cash flows from investing activities:
  Proceeds from investments sold 
    and matured:
      Fixed maturities held for 
       sale matured                  1,152,736       619,612        250,000
      Fixed maturities sold         18,736,612             0              0 
      Fixed maturities matured      20,787,782    16,265,140     23,601,817 
      Equity securities                  8,990       104,260         49,557 
      Mortgage loans                 3,364,427     2,252,423      4,006,557 
      Real estate                    3,219,851     1,768,254      2,640,025 
      Policy loans                   3,937,471     4,110,744      3,974,404 
      Short term                       825,000        25,000      1,038,856 
 Total proceeds from investments 
   sold and matured                 52,032,869    25,145,433     35,561,216 

 Cost of investments acquired:
      Fixed maturities held for 
       sale                                  0             0       (839,375)
      Fixed maturities             (29,365,111)  (25,112,358)   (51,929,105)
      Equity securities                      0    (1,000,000)      (249,925)
      Mortgage loans                  (503,113)     (322,129)    (5,669,888)
      Real estate                     (841,793)   (1,927,413)    (3,321,599)
      Policy loans                  (4,329,124)   (4,713,471)    (3,557,237)
      Short term                      (830,983)     (100,000)      (650,000)
 Total cost of investments 
  acquired                         (35,870,124)  (33,175,371)   (66,217,129)

 Cash of subsidiary at date of sale          0             0     (3,134,343)
 Cash received in sale of subsidiary         0             0      3,978,586 
 Cash of subsidiaries at acquisition 
  date                                       0             0      2,965,115 
Net cash provided by (used in) 
 investing activities               16,162,745    (8,029,938)   (26,846,555)

Cash flows from financing 
  activities:
 Policyholder contract deposits     22,245,369    25,021,983     23,110,031 
 Policyholder contract withdrawals (15,433,644)  (16,008,462)   (14,893,221)
 Net cash transferred from 
  coinsurance ceded                (19,088,371)            0              0 
 Proceeds from notes payable         9,300,000       300,000              0 
 Payments of principal on notes 
  payable                          (10,923,475)   (1,205,861)    (2,005,687)
Net cash provided by (used in) 
 financing activities              (13,900,121)    8,107,660      6,211,123 

Net increase (decrease) in cash 
 and cash equivalents                4,821,651       764,787    (19,297,122)
Cash and cash equivalents at 
 beginning of year                  11,979,637    11,214,850     30,511,972 
Cash and cash equivalents at end 
 of year                         $  16,801,288 $  11,979,637  $  11,214,850 

</TABLE>
                            See accompanying notes.
<PAGE>                                34


FIRST COMMONWEALTH CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         A.  ORGANIZATION - At  December 31, 1996, the parent,  significant
             majority-owned   subsidiaries   and   affiliates   of    First
             Commonwealth  Corporation were  as depicted  on  the following
             organizational chart.

                               ORGANIZATIONAL CHART
                              AS OF DECEMBER 31, 1996

         United  Trust, Inc. ("UTI") is the  ultimate controlling company.  
         UTI owns 53% of United  Trust Group ("UTG") and 30% of United 
         Income, Inc.  ("UII").  UII owns  47% of  UTG.   UTG  owns 72%  of
         First Commonwealth  Corporation ("FCC").   FCC  owns  100% of 
         Universal  Guaranty Life  Insurance  Company ("UG").   UG owns 100%
         of  United Security Assurance company  ("USA").  USA owns 84% of 
         Appalachian Life Insurance Company ("APPL")  and APPL owns 100%
         of Abraham Lincoln Insurance Company ("ABE").

<PAGE>                                 35

         A  summary  of  the  Company's   significant  accounting  policies
         consistently  applied  in  the  preparation  of  the  accompanying
         consolidated financial statements follows.  

         B.  NATURE OF  OPERATIONS - First  Commonwealth Corporation is  an
             insurance  holding   company  that,   through  its   insurance
             subsidiaries  sells individual  life insurance  products.  The
             Company's principal  market is the  midwestern United  States.
             The  primary focus  of the Company  has been  the servicing of
             existing insurance business in force, the  solicitation of new
             life  insurance  products   and  the   acquisition  of   other
             companies in similar lines of business. 

         C.  PRINCIPLES  OF  CONSOLIDATION  -  The  consolidated  financial
             statements  include  the  accounts  of  the  Company  and  its
             majority-owned subsidiaries.   Other investments in affiliates
             are carried  at cost.   All significant intercompany  accounts
             and transactions have been eliminated.

         D.  BASIS  OF PRESENTATION  - The  financial  statements of  First
             Commonwealth  Corporation's  life insurance  subsidiaries have
             been  prepared   in   accordance   with   generally   accepted
             accounting principles  which differ from statutory  accounting
             practices permitted by insurance regulatory authorities.

         E.  USE  OF  ESTIMATES  - In  preparing  financial  statements  in
             conformity  with  generally  accepted  accounting  principles,
             management is required to make estimates  and assumptions that
             affect the  reported amounts  of assets  and liabilities,  the
             disclosure of  contingent assets and  liabilities at the  date
             of  the financial  statements,  and  the reported  amounts  of
             revenues and  expenses during  the reporting  period.   Actual
             results could differ from those estimates.

         F.  INVESTMENTS - Investments are shown on the following bases:

             Fixed  maturities --  at cost,  adjusted  for amortization  of
             premium  or  discount and  other-than-temporary  market  value
             declines.   The  amortized cost  of  such investments  differs
             from  their  market  values;  however,  the  Company  has  the
             ability and intent  to hold these  investments to maturity, at
             which time the full face value is expected to be realized.

             Investments  held  for  sale  --  at   current  market  value,
             unrealized appreciation  or depreciation  is charged  directly
             to shareholders' equity.  

             Mortgage loans on real estate -- at  unpaid balances, adjusted
             for amortization  of premium or  discount, less allowance  for
             possible losses.

             Real  estate -- at cost, less allowances  for depreciation and
             any impairment  which would result in  a carrying value  below
             net realizable value.  Foreclosed real estate is adjusted  for
             any   impairment  at  the   foreclosure  date.     Accumulated
             depreciation on real  estate was $3,565,073 and $3,253,979  as
             of December 31, 1996 and 1995, respectively.

             Policy  loans  -- at  unpaid  balances  including  accumulated
             interest but not in excess of the cash surrender value.

             Short-term investments --  at cost, which approximates current
             market value.

             Realized  gains  and  losses  on  sales   of  investments  are
             recognized  in  net  income  on  the  specific  identification
             basis.

<PAGE>                                  36

         G.  RECOGNITION OF  REVENUES AND RELATED  EXPENSES - Premiums  for
             traditional  life  insurance  products,  which  include  those
             products  with fixed  and  guaranteed premiums  and  benefits,
             consist  principally   of  whole   life  insurance   policies,
             limited-payment   life   insurance   policies,   and   certain
             annuities with life contingencies  are recognized as  revenues
             when  due.    Accident  and  health   insurance  premiums  are
             recognized  as  revenue   pro-rata  over  the  terms  of   the
             policies.  Benefits  and related expenses associated with  the
             premiums earned  are charged  to expense proportionately  over
             the  lives  of  the policies  through  a provision  for future
             policy  benefit   liabilities   and   through   deferral   and
             amortization  of  deferred  policy  acquisition  costs.    For
             universal life and investment products, generally  there is no
             requirement  for payment  of premium  other  than to  maintain
             account  values at  a  level sufficient  to pay  mortality and
             expense charges.   Consequently,  premiums for universal  life
             policies and investment products are not  reported as revenue,
             but  as deposits.    Policy  fee revenue  for  universal  life
             policies and investment  products consists of charges for  the
             cost  of  insurance,  policy  administration,  and  surrenders
             assessed  during  the  period.     Expenses  include  interest
             credited   to  policy  account  balances  and  benefit  claims
             incurred in excess of policy account balances.

         H.  DEFERRED  POLICY ACQUISITION  COSTS  - Commissions  and  other
             costs of acquiring life insurance  products that vary with and
             are primarily related  to the production of new business  have
             been  deferred.  Traditional life  insurance acquisition costs
             are  being amortized  over the  premium-paying  period of  the
             related policies using assumptions consistent with  those used
             in computing policy benefit reserves. 

             For  universal  life  insurance  and  interest  sensitive life
             insurance  products,  acquisition  costs  are being  amortized
             generally  in proportion  to  the  present value  of  expected
             gross   profits  from   surrender  charges   and   investment,
             mortality,  and   expense  margins.     Under  SFAS  No.   97,
             "Accounting  and  Reporting  by   Insurance  Enterprises   for
             Certain  Long-Duration Contracts  and for  Realized Gains  and
             Losses  from  the  Sale of  Investments,"  the  Company  makes
             certain  assumptions  regarding  the  mortality,  persistency,
             expenses,  and interest  rates  it  expects to  experience  in
             future periods.   These assumptions  are to  be best estimates
             and are to be periodically updated  whenever actual experience
             and/or  expectations   for  the  future  change  from  initial
             assumptions.    The  amortization is  adjusted retrospectively
             when estimates  of  current  or  future gross  profits  to  be
             realized from a group of products are revised.

             The  following table  summarizes  deferred  policy acquisition
             costs and related data for the years shown.

                                      1996         1995          1994
Deferred, beginning of year      $ 19,042,000  $ 18,772,000  $ 16,254,000
  
Acquisition costs deferred:
 Commissions, net of reinsurance 
  of $0
 $0 and $1,837,000                    845,000      1,838,00     3,182,000
 Marketing, salaries and 
  other expenses                      431,000       532,000     1,757,000

 Total                              1,276,000     2,370,000     4,939,000

 Interest accretion                   854,000       817,000      684,000 
 Amortization charged to income    (3,010,000)   (2,917,000)  (2,213,000)
 Net amortization                  (2,156,000)   (2,100,000)  (1,529,000)

 Deferred acquisition costs
  disposed of at sale of 
  subsidiary                                0             0     (892,000)
 Change for the year                 (880,000)      270,000    2,518,000

Deferred, end of year            $ 18,162,000  $ 19,042,000 $ 18,772,000

<PAGE>                                  37


             The following table reflects the components of the income 
             statement for the line item  Commissions and amortization  of
             deferred policy acquisition costs.


                                              1996      1995      1994   

             Net amortization of deferred 
               policy acquisition costs  $ 2,156,000 $ 2,100,000 $ 1,529,000
             Commissions                   2,837,000   3,341,000   2,909,000
               Total                     $ 4,993,000 $ 5,441,000 $ 4,438,000

             Estimated  net   amortization  expense   of  deferred   policy
             acquisition costs for the next five years is as follows:

                                   Interest                     Net       
                                   Accretion  Amortization  Amortization


             1997                 $  800,000  $  2,700,000  $  1,900,000
             1998                    700,000     2,400,000     1,700,000
             1999                    700,000     2,200,000     1,500,000
             2000                    600,000     1,900,000     1,300,000
             2001                    600,000     1,700,000     1,100,000


         I.  COST  OF INSURANCE  ACQUIRED -  When  an insurance  company is
             acquired, the Company  assigns a  portion of its  cost to  the
             right to  receive future cash  flows from insurance  contracts
             existing  at the  date  of  the  acquisition.    The  cost  of
             policies  purchased  represents  the  actuarially   determined
             present  value of  the projected  future cash  flows from  the
             acquired policies.   Cost of  Insurance Acquired is  amortized
             with  interest  in   relation  to  expected  future   profits,
             including  direct   charge-offs   for   any  excess   of   the
             unamortized  asset over  the projected  future  profits.   The
             interest  rates utilized in  the amortization  calculation are
             9%  on  approximately  72%  of  the  balance  and  15%  on the
             remaining  balance.     The   interest  rates   vary  due   to
             differences in the blocks of business.

                                        1996         1995         1994    


           Cost of insurance 
               acquired, beginning 
               of year              $ 27,965,000 $ 29,910,000 $ 32,091,000

             Additions from 
               acquisitions                    0            0            0 
             Interest accretion        2,695,000    2,825,000    2,967,000  
             Amortization             (4,398,000)  (4,770,000)  (5,148,000)
               Net amortization       (1,703,000)  (1,945,000)  (2,181,000)
             Balance attributable to
              coinsurance agreement   (6,375,000)           0            0 
             Write-offs due to 
              impairment                       0            0            0 
           Cost of insurance 
              acquired, end of year $ 19,887,000 $ 27,965,000 $ 29,910,000

<PAGE>                                     38


             Estimated  net  amortization  expense  of  cost  of  insurance
             acquired for the next five years is as follows:



                                         Interest                   Net     
                                         Accretion Amortization Amortization

             1997                     $  2,100,000 $  3,300,000 $  1,200,000
             1998                        2,000,000    3,000,000    1,000,000
             1999                        2,000,000    2,800,000      800,000
             2000                        1,900,000    2,800,000      900,000
             2001                        1,800,000    2,800,000    1,000,000


         J.  COST IN  EXCESS OF  NET ASSETS PURCHASED  - Cost in  excess of
             net  assets purchased  is  the excess  of  the amount  paid to
             acquire  a company  over  the fair  value  of its  net assets.
             Cost  in excess  of  net assets  purchased are  amortized over
             periods  not  exceeding  forty years  using  the straight-line
             method.  Management reviews the valuation  and amortization of
             goodwill  on an  annual basis.   As  part of  this review, the
             Company estimates the value of and  the estimated undiscounted
             future cash  flows expected  to  be generated  by the  related
             subsidiaries  to  determine that  no impairment  has occurred.
             Accumulated  amortization of  cost  in  excess of  net  assets
             purchased was  $5,528,314 and  $5,081,279 as  of December  31,
             1996 and 1995, respectively.

         K.  FUTURE  POLICY BENEFITS  AND EXPENSES  -  The liabilities  for
             traditional life insurance and  accident and health  insurance
             policy benefits are computed  using a net level method.  These
             liabilities  include  assumptions  as  to  investment  yields,
             mortality, withdrawals,  and  other assumptions  based on  the
             life insurance  subsidiaries' experience  adjusted to  reflect
             anticipated  trends  and to  include  provisions for  possible
             unfavorable  deviations.  The Company  makes these assumptions
             at  the  time  the  contract  is issued  or,  in  the  case of
             contracts  acquired  by   purchase,  at  the  purchase   date.
             Benefit  reserves  for  traditional  life  insurance  policies
             include certain  deferred profits  on limited-payment policies
             that  are  being recognized  in income  over the  policy term.
             Policy  benefit claims  are charged  to expense  in the period
             that  the  claims  are  incurred.     Current  mortality  rate
             assumptions are based  on 1975-80 select and ultimate  tables.
             Withdrawal rate assumptions are based upon Linton  B or Linton
             C.  

             Benefit reserves  for universal  life  insurance and  interest
             sensitive  life  insurance  products  are  computed  under   a
             retrospective deposit  method  and  represent  policy  account
             balances  before   applicable  surrender   charges.     Policy
             benefits  and  claims  that are  charged  to  expense  include
             benefit claims in  excess of related policy account  balances.
             Interest  crediting  rates for  universal  life  and  interest
             sensitive products range from 5.0%  to 6.0% in 1996,  1995 and
             1994.

         L.  POLICY  AND  CONTRACT  CLAIMS -  Policy  and  contract  claims
             include  provisions   for  reported   claims  in  process   of
             settlement,  valued  in  accordance  with  the  terms  of  the
             policies  and contracts,  as  well  as provisions  for  claims
             incurred  and unreported  based  on  prior experience  of  the
             Company.

         M.  PARTICIPATING  INSURANCE  - Participating  business represents
             30%  and  34% of  the  ordinary  life  insurance  in force  at
             December  31, 1996  and 1995,  respectively.   Premium  income
             from participating  business represents 52%,  55%, and 53%  of
             total  premiums for  the years  ended December  31, 1996, 1995
             and 1994,  respectively.  The amount  of dividends  to be paid
             is   determined   annually   by   the   respective   insurance
             subsidiary's  Board  of  Directors.    Earnings  allocable  to
             participating policyholders  are based  on legal  requirements
             which vary by state.

<PAGE>                                    39


         N.  INCOME TAXES  - Income taxes are  reported under Statement  of
             Financial  Accounting Standards  Number 109.   Deferred income
             taxes are recorded  to reflect the  tax consequences on future
             periods of differences  between the  tax bases  of assets  and
             liabilities and their  financial reporting amounts at the  end
             of each such period.

         O.  BUSINESS SEGMENTS -  The companies operate principally in  the
             individual life insurance business.

         P.  EARNINGS  PER SHARE  -  Earnings per  share  are based  on the
             weighted average  number of  common shares outstanding  during
             the respective period.

         Q.  CASH  EQUIVALENTS  -  The  Company  considers  certificates of
             deposit  and  other short-term  instruments  with an  original
             purchased maturity of three months or less as cash equivalents.

         R.  RECLASSIFICATIONS  -  Certain prior  year  amounts  have  been
             reclassified  to conform  with the  1996  presentation.   Such
             reclassifications  had no  effect on  previously  reported net
             income, total assets, or shareholders' equity.

         S.  REINSURANCE - In  the normal course  of business,  the Company
             seeks to limit its exposure to loss  on any single insured and
             to  recover a  portion of benefits paid  by ceding reinsurance
             to  other  insurance enterprises  or  reinsurers under  excess
             coverage and  coinsurance contracts.   The  Company retains  a
             maximum of $125,000 of coverage per individual life.  

             Amounts  paid  or  deemed to  have  been paid  for reinsurance
             contracts    are   recorded    as   reinsurance   receivables.
             Reinsurance  premiums,  commissions,  expense  reimbursements,
             and  reserves on  reinsured business  are accounted  for on  a
             basis  consistent  with  those  used  in  accounting  for  the
             original  policies issued  and the  terms  of the  reinsurance
             contracts.    Expense  reimbursements  received in  connection
             with reinsurance ceded have been  accounted for as a reduction
             of  the related  policy acquisition  costs or,  to the  extent
             such reimbursements exceed the  related acquisition costs,  as
             revenue.

             Reinsurance  contracts do  not relieve  the  Company from  its
             obligations to policyholders.  Failure of  reinsurers to honor
             their  obligations could  result  in  losses to  the  Company;
             consequently, allowances  are established  for amounts  deemed
             uncollectible.  The  Company evaluates the financial condition
             of its reinsurers  and monitors concentrations of credit  risk
             arising   from  similar  geographic  regions,  activities,  or
             economic characteristics  of  the reinsurers  to minimize  its
             exposure to significant losses from reinsurer insolvencies.


2.  SHAREHOLDER DIVIDEND RESTRICTION

At  December  31, 1996,  substantially  all  of consolidated  shareholders'
equity represents  net assets of FCC's  subsidiaries.  The  payment of cash
dividends to shareholders by  FCC is not legally restricted.  UG's dividend
limitations are described below.

Ohio domiciled insurance companies require  five days prior notification to
the  insurance  commissioner  for  the  payment of  an  ordinary  dividend.
Ordinary dividends are defined as the  greater of:  a) prior year statutory
earnings  or b) 10% of  statutory capital and surplus.   For the year ended
December 31, 1996, UG  had a statutory gain from operations  of $8,006,000.
At  December 31,  1996,  UG's statutory  capital  and surplus  amounted  to
$10,227,000.    Extraordinary  dividends  (amounts in  excess  of  ordinary
dividend limitations) require prior  approval of the insurance commissioner
and are not restricted to a specific calculation.

<PAGE>                                40

3.  FEDERAL INCOME TAXES

Until  1984, the insurance companies were taxed under the provisions of the
Life Insurance Company Income Tax Act of 1959 as amended by the  Tax Equity
and Fiscal Responsibility  Act of 1982.  These laws  were superseded by the
Deficit Reduction Act of 1984.  All of these  laws are based primarily upon
statutory results with certain special deductions and other items available
only to  life insurance companies.   If certain  of the life  companies pay
shareholder dividends  in excess  of "shareholders'  surplus" they  will be
required to pay taxes on income not taxed under the pre-1984 acts.

The  following table summarizes the  companies with this  situation and the
maximum amount of income which has not been taxed in each.

                                    Shareholders    Untaxed
                       Company         Surplus      Balance

                         ABE        $  5,242,000 $  1,150,000
                        APPL           4,943,000    1,525,000
                         UG           24,038,000    4,364,000
                         USA             981,000            0

The payment of taxes  on this income is not anticipated;  and, accordingly,
no deferred taxes have been established.

The life insurance  company subsidiaries file a consolidated federal income
tax return.  The  holding companies of the group file separate returns.

Life insurance  company taxation is based primarily  upon statutory results
with  certain special  deductions and  other items  available only  to life
insurance  companies.    Income  tax  expense  consists  of  the  following
components:

                                    1996        1995       1994
          Current tax           
           expense (credit)   $   (153,000) $    (1,000) $    35,000        
          Deferred tax  
           expense (credit)     (4,809,000)  (1,435,000)  (2,031,000)
                              $ (4,962,000) $(1,436,000) $(1,996,000)

The Companies have net operating loss carryforwards  for federal income tax
purposes expiring as follows:

                                             UG             FCC
                        2002      $           0         $   527,000
                        2003                  0             285,000
                        2004                  0             283,000
                        2005                  0             139,000
                        2006          2,109,000              33,000
                        2007            783,000             676,000
                        2008            940,000               4,000
                        2009                  0             169,000
                        2010                  0              19,000
                        TOTAL     $   3,832,000         $ 2,135,000

<PAGE>                                 41

The Company  has established  a deferred  tax asset  of $2,088,000  for its
operating  loss   carryforwards  and   has  established  an   allowance  of
$2,088,000.

The  provision or  (credit) for  income taxes  shown  in the  statements of
operations does not  bear the  normal relationship to  pre-tax income as  a
result of certain permanent differences.  

The sources and effects of such differences are summarized in the following
table:


                                          1996         1995        1994
Tax computed at standard 
  corporate rate                     $ (2,777,000) $  (992,000) $ (1,298,000)
Changes in taxes due to:                                    
  Cost in excess of net assets
   purchased                              156,000      154,000       158,000 
  Benefit of prior losses              (2,393,000)    (599,000)     (696,000)
  Other                                    52,000        1,000      (160,000)
Income tax expense (credit)          $ (4,962,000) $(1,436,000) $ (1,996,000)


The following  table summarizes  the  major components  which comprise  the
deferred tax liability as reflected in the balance sheets:


                                             1996              1995
    Investments                        $   (355,325)     $   (332,722)
    Deferred policy acquisition costs     6,356,825         6,664,605 
    Cost of insurance acquired            6,960,273         9,787,657 
    Agent balances                          (65,609)          (71,625)
    Furniture and equipment                 (21,463)          (34,104)
    Due premiums                         (1,175,166)       (1,285,212)
    Discount of notes                       922,766         1,003,038 
    Future policy benefits               (6,074,568)       (3,656,260)
    Other liabilities                    (1,587,422)       (1,346,525)
    Federal tax DAC                      (1,916,536)       (2,862,999)
    Deferred tax liability             $  3,043,775      $  7,865,853 


<PAGE>                                42


4.  ANALYSIS OF INVESTMENTS, INVESTMENT INCOME AND INVESTMENT GAIN

A.  NET  INVESTMENT INCOME -  The following  table reflects net  investment
income by type of investment:

                                                  December 31,
                                        1996          1995          1994
Fixed maturities and fixed 
 maturities held for sale           $ 13,396,431 $ 13,292,552  $ 12,174,226 
Equity securities                         88,661       52,445         3,999 
Mortgage loans                         1,047,461    1,257,189     1,408,558 
Real estate                              794,844      975,080       990,857 
Policy loans                           1,121,538    1,041,900       978,555 
Short-term investments                   512,322      498,496       412,135 
Other                                    170,872      143,527       135,051 
Total consolidated investment income  17,132,129   17,261,189    16,103,381 
Investment expenses                   (1,222,903)  (1,761,438)   (1,914,920)
Consolidated net investment income  $ 15,909,226 $ 15,499,751  $ 14,188,461 

At December 31, 1996, the Company had a total of $5,750,000 of investments,
comprised of $5,050,000 in real estate including its home office property 
and $700,000 in equity securities, which did not produce income during 1996.

The following  table  summarizes  the  Company's  fixed  maturity holdings
and investments held for sale by major classifications.


                                                Carrying Value
                                             1996               1995
Investments held for sale:
          Fixed maturities              $  1,961,166    $     3,226,175
          Equity securities                1,794,405          1,946,481
Fixed maturities:
          U.S. Government, government 
           agencies and authorities       28,301,386         27,205,449
          State, municipalities and 
           political subdivisions         14,387,883          6,774,185
          Collateralized mortgage 
           obligations                    13,246,781         15,395,913
          Public utilities                51,794,312         59,101,260
          All other corporate bonds       71,805,499         82,081,544
                                       $ 183,291,432     $  195,731,007


By insurance  statute, the  majority of the  Company's investment portfolio
is required to be invested in investment grade securities to provide ample
protection for policyholders.   The Company does not invest  in so-called 
"junk bonds" or  derivative investments.

<PAGE>                               43

Below investment  grade debt securities generally  provide higher yields  
and involve greater risks than investment grade debt securities because 
their issuers typically are more highly leveraged and more vulnerable to 
adverse economic conditions than investment  grade issuers.   In addition, 
the  trading market for these  securities is  usually  more limited  than 
for  investment grade  debt securities.    Debt securities  classified as 
below-investment  grade are  those  that receive  a  Standard &  Poor's
rating of BB or below.

The following  table summarizes by category  securities held that are below
investment grade at amortized cost:


          Below Investment
          Grade Investments       1996        1995           1994
State, Municipalities and
  Political Subdivisions     $   10,000   $        0     $    32,370
Public Utilities                119,658      119,379         168,869
Corporate                       819,677      833,142         848,033
Total                        $  949,335   $  952,521     $ 1,049,272

<PAGE>                                   44


B.   INVESTMENT SECURITIES

     The  amortized  cost and  estimated  market values  of  investments in
     securities including investments held for sale are as follows:

                                Cost or      Gross       Gross     Estimated
1996                           Amortized   Unrealized  Unrealized    Market
Investments Held for Sale:
  U.S. Government and govt.
    agencies and authorities $  1,461,067 $        0 $   17,458 $  1,443,609

  States, municipalities and
    political subdivisions        145,199        665      6,397      139,467

  Collateralized mortgage
    obligations                         0          0          0            0
  Public utilities                119,970        363        675      119,658
  All other corporate bonds       258,425      4,222      4,215      258,432
                                1,984,661      5,250     28,745    1,961,166
  Equity securities             2,086,159     37,000    328,754    1,794,405
  Total                      $  4,070,820 $   42,250  $ 357,499 $  3,755,571

Held to Maturity Securities:
  U.S. Government and govt.
   agencies and authorities  $ 28,301,386 $  674,768  $ 136,411 $ 28,839,743
  States, municipalities and
    political subdivisions     14,387,883    352,534     28,084   14,712,333
  Collateralized mortgage
    obligations                13,246,781    175,163    157,799   13,264,145
  Public utilities             51,794,312    912,535    381,285   52,325,562
  All other corporate bonds    71,805,499  1,316,380    448,437   72,673,442
  Total                      $179,535,861 $3,431,380 $1,152,016 $181,815,225

<PAGE>                                  45

1995
                                Cost or      Gross       Gross     Estimated
                               Amortized  Unrealized   Unrealized    Market
                                 Cost        Gains       Losses      Value
Investments Held for Sale:                                  
  U.S. Government and govt.
    agencies and authorities $  2,001,860 $    2,579  $     621  $ 2,003,818
  States, municipalities and
    political subdivisions        812,454     14,313      3,749      823,018
  Collateralized mortgage
    obligations                    32,177        506          0       32,683
  Public utilities                119,379        572      2,123      117,828
  All other corporate bonds       258,169        337      9,678      248,828
                                3,224,039     18,307     16,171    3,226,175
  Equity securities             2,086,159     80,721    220,399    1,946,481
  Total                      $  5,310,198 $   99,028  $ 236,570  $ 5,172,656
                                                            
Held to Maturity Securities:                                
  U.S. Government and govt.
    agencies and authorities $ 27,205,449 $1,075,742  $  27,634  $28,253,557
  States, municipalities and
    political subdivisions      6,774,185    312,253      6,804    7,079,634
  Collateralized mortgage
    obligations                15,395,913    295,344     67,472   15,623,785
  Public utilities             59,101,260  2,307,613    126,760   61,282,113
  All other corporate bonds    82,081,544  2,974,554    288,930   84,767,168
  Total                      $190,558,351 $6,965,506  $ 517,600 $197,006,257

The amortized cost of debt  securities at December 31, 1996, by contractual 
maturity, are shown  below.  Expected maturities will differ from contractual
maturities because borrowers may have the right  to  call or  prepay 
obligations  with  or without  call or prepayment penalties.

       Fixed Maturities Held for Sale              Amortized
                  December 31, 1996                   Cost
       Due in one year or less                   $     139,724
       Due after one year through five years         1,569,804
       Due after five years through ten years          115,183
       Due after ten years                             159,950
                                                 $   1,984,661

<PAGE>                                   46
 



        Fixed Maturities Held to Maturity           Amortized
                December 31, 1996                      Cost
        Due in one year or less                   $  13,220,430
        Due after one year through five years        74,009,289
        Due after five years through ten years       77,165,456
        Due after ten years                          15,140,686
                                                  $ 179,535,861

Proceeds  from  sales,  calls,  and  maturities  of   investments  in  debt
securities during 1996 were $40,677,000.  Gross gains of $101,000 and gross
losses of $221,000 were realized on those sales, calls and maturities.

Proceeds  from  sales,  calls,  and  maturities   of  investments  in  debt
securities during 1995 were $16,885,000.  Gross gains of $107,000 and gross
losses of $228,000 were realized on those sales, calls and maturities.

Proceeds  from  sales,  calls,  and   maturities  of  investments  in  debt
securities during 1994 were $23,852,000.  Gross gains of $168,000 and gross
losses of $272,000 were realized on those sales, calls and maturities.

C.   INVESTMENTS ON DEPOSIT - At December 31,  1996, investments carried at
     approximately $18,016,000 were on deposit with various state insurance
     departments.


5.   DISCLOSURES ABOUT FAIR VALUES OF FINANCIAL INSTRUMENTS

The financial  statements include various estimated  fair value information
at  December 31,  1996  and 1995,  as  required by  Statement of  Financial
Accounting  Standards  107,  Disclosure  about  Fair  Value  of   Financial
Instruments  ("SFAS  107").    Such  information,  which  pertains  to  the
Company's financial instruments, is based on the  requirements set forth in
that Statement  and does not  purport to  represent the aggregate  net fair
value of the Company.

The  following methods and assumptions were used to estimate the fair value
of each class of financial instrument required to be valued by SFAS 107 for
which it is practicable to estimate that value:

(a)  Cash and Cash equivalents

The carrying  amount in  the financial statements  approximates fair  value
because  of the relatively short period of  time between the origination of
the instruments and their expected realization.

(b)  Fixed maturities and investments held for sale

Quoted market prices, if available, are  used to determine the fair  value.
If  quoted market prices  are not available,  management estimates the fair
value  based  on the  quoted market  price of  a financial  instrument with
similar characteristics.

(c)  Mortgage loans on real estate

An estimate of fair value is based on management's review  of the portfolio
in relation to market prices of similar  loans with similar credit ratings,
interest rates,  and maturity  dates.  Management  conservatively estimates
fair value of the portfolio is equal to the carrying value.

<PAGE>                              47

(d)   Investment real estate and real estate acquired in satisfaction
of debt

An estimate of fair value is based on management's review of the individual
real estate holdings.  Management utilizes sales of surrounding properties,
current  market  conditions  and  geographic  considerations.    Management
conservatively estimates the  fair value of the  portfolio is equal  to the
carrying value.

(e)  Policy loans

It is not  practicable to estimate the fair  value of policy loans  as they
have no  stated maturity  and their  rates are  set at  a  fixed spread  to
related policy liability rates.  Policy  loans are carried at the aggregate
unpaid  principal balances  in the  consolidated balance  sheets,  and earn
interest at rates ranging from 4%  to 8%.  Individual policy liabilities in
all cases equal or exceed outstanding policy loan balances.

(f)  Short-term investments

For short-term instruments, the carrying amount is a reasonable estimate of
fair  value.  All short-term instruments  represent certificates of deposit
with various banks and all are protected under FDIC.

(g)  Notes and accounts receivable and uncollected premiums

The Company holds a $840,000 note receivable for which the determination of
fair  value is  estimated by  discounting the future  cash flows  using the
current  rates at  which similar  loans  would be  made  to borrowers  with
similar credit ratings  and for  the same remaining  maturities.   Accounts
receivable  and  uncollected  premiums  are  primarily  insurance  contract
related  receivables  which  are   determined  based  upon  the  underlying
insurance liabilities and  added reinsurance amounts, and thus are excluded
for the purpose of fair value disclosure by paragraph 8(c) of SFAS 107.

(h)  Notes payable

For  borrowings  under  the senior  loan  agreement,  which  is subject  to
floating rates of interest, carrying value is a reasonable estimate of fair
value.  For  subordinated borrowings fair value was determined based on the
borrowing rates currently available  to the Company for loans  with similar
terms and average maturities.

The estimated fair values of  the Company's financial instruments  required
to be valued by SFAS 107 are as follows as of December 31:

                                 1996                       1995
                                      Estimated                   Estimated
                       Carrying         Fair         Carrying        Fair
                        Amount         Value          Amount         Value

Fixed maturities    $ 179,535,861  $ 181,815,225  $ 190,558,351 $ 197,006,257
Fixed maturities 
 held for sale          1,961,166      1,961,166      3,226,175     3,226,175
Equity securities       1,794,405      1,794,405      1,946,481     1,946,481
Mortgage loans on 
 real estate           11,022,792     11,022,792     13,891,762    13,891,762
Policy loans           14,438,120     14,438,120     16,941,359    16,941,359
Short-term investments    400,000        400,000        425,000       425,000
Investment in real 
 estate                10,268,490     10,268,490     11,683,575    11,683,575
Real estate acquired
 in satisfaction of 
 debt                   3,846,946      3,846,946      5,332,413     5,332,413
Notes receivable          840,066        783,310        840,066       775,399

Liabilities
Notes payable          18,999,853     18,153,803     20,623,328    19,987,666

<PAGE>                                  48


6.  STATUTORY EQUITY AND GAIN FROM OPERATIONS

The Company's  insurance subsidiaries are  domiciled in Ohio,  Illinois and
West  Virginia and  prepare their  statutory-based financial  statements in
accordance  with  accounting  practices  prescribed  or  permitted  by  the
respective  insurance  department.   These principles  differ significantly
from  generally  accepted  accounting principles.    "Prescribed" statutory
accounting   practices  include  state   laws,  regulations,   and  general
administrative rules, as well  as a variety of publications of the National
Association  of Insurance  Commissioners  ("NAIC").   "Permitted" statutory
accounting  practices  encompass  all  accounting practices  that  are  not
prescribed; such practices may differ from state to state, may  differ from
company  to company within a state, and may change in the future.  The NAIC
currently is  in the process  of codifying statutory  accounting practices,
the  result  of  which  is  expected  to  constitute  the  only  source  of
"prescribed" statutory  accounting practices.   Accordingly,  that project,
which is  expected to be  completed in 1997, will  likely change prescribed
statutory accounting practices, and may result in changes to the accounting
practices  that  insurance  enterprises  use  to  prepare  their  statutory
financial  statements.    UG's  total statutory  shareholders'  equity  was
$10,227,000 and  $7,274,000 at  December 31,  1996 and  1995, respectively.
The  combined statutory  gain  from operations  (exclusive of  intercompany
dividends) was  $10,297,000, $3,633,000 and  $3,074,000 for 1996,  1995 and
1994, respectively.
       

7.  REINSURANCE

The Company assumes risks  from, and reinsures  certain parts of its  risks
with other insurers under yearly  renewable term and coinsurance agreements
which are  accounted for by passing a portion of the risk to the reinsurer.
Generally, the reinsurer receives a proportionate part of the premiums less
commissions and is liable for a corresponding part of all benefit payments.
While the  amount retained on an  individual life will vary  based upon age
and mortality prospects of the  risk, the Company generally will  not carry
more than $125,000 individual life insurance on a single risk.

The Company has reinsured approximately $1.109 billion, $1.088  billion and
$1.217 billion  in face amount of life  insurance risks with other insurers
for  1996, 1995 and 1994, respectively.  Reinsurance receivables for future
policy benefits were $38,745,000  and $13,540,000 at December 31,  1996 and
1995, respectively,  for estimated recoveries  under reinsurance  treaties.
Should any of the reinsurers be unable  to meet its obligation at the  time
of the claim, obligation to pay such claim would remain with the Company.

The  Company's  insurance  subsidiary  ("UG") entered  into  a  coinsurance
agreement  with First International Life Insurance  Company ("FILIC") as of
September 30, 1996.  Under  the terms of the  agreement, UG ceded to  FILIC
substantially all of  its paid-up  life insurance policies.   Paid-up  life
insurance  generally refers  to non-premium  paying life  insurance policy.
A.M.  Best, an  industry rating  company, assigned a  Best's Rating  of A++
(Superior) to The Guardian Life Insurance Company of America  ("Guardian"),
parent  of  FILIC,  based  on  the  consolidated  financial  condition  and
operating performance of the company and its life/health subsidiaries.  The
agreement  with  FILIC accounts  for approximately  66% of  the reinsurance
receivables as of December 31, 1996.  

As a result  of the  FILIC coinsurance agreement,  effective September  30,
1996, UG  received a  reinsurance credit  in the  amount of  $28,318,000 in
exchange  for an equal amount of assets.   UG also received $6,375,000 as a
commission allowance.

Currently, the  Company is  utilizing reinsurance agreements  with Business
Men's Assurance  Company, ("BMA") and Life  Reassurance Corporation, ("LIFE
RE") for new business.  BMA and LIFE RE each hold an "A+" (Superior) rating
from A.M. Best,  an industry  rating company.   The reinsurance  agreements
were effective December 1, 1993, and cover all new business of the Company.
The agreements are a yearly renewable term ("YRT") treaty where the Company
cedes amounts above its  retention limit of $100,000 with a minimum cession
of $25,000.

<PAGE>                           49


The  Company does not have  any short-duration reinsurance  contracts.  The
effect of the  Company's long  duration reinsurance  contracts on  premiums
earned in 1996, 1995 and 1994 was as follows:


                                     Shown in thousands
                                1996          1995         1994
                              Premiums      Premiums     Premiums
                               Earned        Earned       Earned

          Direct           $    32,387    $    35,201    $   37,911 
          Assumed                    0              0             0 
          Ceded                 (4,768)        (5,203)       (5,627)
          Net premiums     $    27,619    $    29,998    $   32,284 




8.  COMMITMENTS AND CONTINGENCIES

The insurance industry has experienced a number of civil jury verdicts 
which have been returned against life and health insurers in the
jurisdictions in which the Company does business involving the insurers'
sales practices, alleged agent misconduct, failure to properly supervise
agents, and other matters.  Some of the lawsuits have resulted in the 
award of substantial judgements against the insurer, including material
amounts of punitive damages.  In some states, juries have substantial 
discretion in awarding punitve damages in these circumstances.

Under  insurance guaranty  fund laws  in most  states,  insurance companies
doing business in  a participating state can  be assessed up  to prescribed
limits  for policyholder losses  incurred by insolvent  or failed insurance
companies.  Although  the Company cannot predict  the amount of any  future
assessments, most  insurance guaranty fund  laws currently provide  that an
assessment  may be excused  or deferred if  it would threaten  an insurer's
financial strength.  Those mandatory assessments may be partially recovered
through a  reduction in future premium  taxes in some states.   The Company
does not believe such assessments will be materially different from amounts
already provided for in the financial statements.  

The Company and its subsidiaries are named as defendants in a number of
legal actions arising primarily from claims made under insurance policies.
Those actions have been considered in establishing the Company's
liabilities.  Management and its legal counsel are of the opinion that the
settlement of those actions will not have a material adverse effect on the
Company's financial position or results of operations.

9.  RELATED PARTY TRANSACTIONS

The employees of  the Company  have extensive experience  and expertise  in
acquiring, managing and operating  corporations and other business entities
engaged in the general  life insurance business as well as  other financial
and investment companies.  None of the Company's subsidiaries has employees
of  their own.  On  January 1, 1993, FCC entered  into an agreement with UG
pursuant  to which  FCC provides  management services  necessary for  UG to
carry  on its  business.   In  addition to  the UG  agreement, FCC  and its
affiliates  have  either directly  or  indirectly  entered into  management
and/or cost-sharing arrangements whereby  FCC provides management services.
FCC received net management fees of $9,927,000, $10,464,000 and $10,912,000
under these  arrangements in 1996,  1995 and 1994,  respectively.  UG  paid
$9,627,000,  $10,164,000 and  $10,587,000 to  FCC in  1996, 1995  and 1994,
respectively.

<PAGE>                             50


In addition to  the above agreements, USA has a  service agreement with UII
to  provide services  for  claim processing,  underwriting, processing  and
servicing   of  policies,   accounting  services,  agency   services,  data
processing and all  other expenses necessary to carry on  the business of a
life insurance company.   Fees are based on percentages  of premium revenue
applied  to both first  year and  renewal premiums.   USA  paid $1,568,000,
$2,015,000 and $1,357,000 under their agreement with UII for 1996, 1995 and
1994, respectively.

The  agreements  of the  insurance companies  have  been approved  by their
respective domiciliary insurance departments and it is Management's opinion
that  where   applicable,  costs  have  been  allocated   fairly  and  such
allocations are based upon  generally accepted accounting principles.   The
costs  paid by  FCC  for  these  services  include  costs  related  to  the
production of new business  which are deferred as policy  acquisition costs
and charged off to  the income statement through "Amortization  of deferred
policy acquisition costs".   Also  included are costs  associated with  the
maintenance  of existing policies which are charged as current period costs
and included in "general expenses".


10.   NOTES PAYABLE

At December  31,  1996,  the Company  has  $19,000,000 in  long  term  debt
outstanding.  The debt is comprised of the following components:
                                               1996          1995
              Senior debt                  $ 8,400,000   $11,400,000
              Subordinated 10 yr. notes      5,369,000     5,369,000
              Subordinated 20 yr. notes      3,831,000     3,831,000
              Other notes payable            1,400,000             0
              Encumbrance on real
              estate                                 0        23,000
                                           $19,000,000   $20,623,000

On May  8,  1996,  FCC refinanced  its  senior  debt of  $8,900,000.    The
refinancing was completed through First of America Bank - NA and is subject
to a credit agreement.  The refinanced debt  bears interest to a rate equal
to the "base  rate" plus nine-sixteenths of one percent.   The Base rate is
defined as  the floating  daily, variable rate  of interest  determined and
announced by First of America Bank from  time to time as its "base  lending
rate".  The base  rate at issuance of the loan was  8.25%, and has remained
unchanged through  March 1, 1997.   Interest is paid  quarterly.  Principal
payments of $1,000,000 are due in May of each year beginning in  1997, with
a final payment due May  8, 2005.  On November 8, 1996, the Company prepaid
$500,000 of the May 8, 1997 principal payment.

The credit agreement contains certain covenants with which the Company must
comply.  The covenants contain provisions common to a loan of this type and
include  such items as: a  minimum consolidated net  worth of FCC  to be no
less than 400%  of the outstanding balance  of the debt, Statutory  capital
and surplus of  Universal Guaranty Life Insurance Company  be maintained at
no less than $6,500,000; an earnings covenant requiring the sum of the pre-
tax earnings  plus non-cash  charges  of FCC  (based  on parent  only  GAAP
practices)  shall  not  be less  than  two  hundred percent  (200%)  of the
Company's  interest expense on  all of  its debt  service.  The  Company is
current and  in compliance with all of the terms  on all of its outstanding
debt  and does  not foresee any  problem in  maintaining compliance  in the
future.

<PAGE>                               51

United Income,  Inc. (UII) and  First Fidelity Mortgage Company  through an
assignment  from  United Trust,  Inc.  owned  a  participating interest  of
$700,000 and $300,000  respectively of the senior debt.  At the date of the
refinance, these obligations were  converted from participations of  senior
debt to promissory  notes.   These notes bear  interest at  the rate of  1%
above the variable per  annum rate of interest  most recently published  by
the Wall Street  Journal as the prime rate.   Interest is payable quarterly
with  principal due  at maturity  on May  8, 2006.   In February  1996, FCC
borrowed an additional  $150,000 from UII and $250,000 from  UTI to provide
additional cash for liquidity.   The note bears interest at  the rate of 1%
over prime as published in the Wall Street Journal,  with interest payments
due quarterly and principal due upon maturity of the note on June 1, 1999.

The  subordinated  debt was  incurred  June  16,  1992  as  a  part  of  an
acquisition.  The  10 year notes  bear interest at the  rate of 7  1/2% per
annum,  payable semi-annually  beginning  December 16,  1992.   These notes
provide for principal payments equal to 1/20th of the principal balance due
with  each interest  installment  beginning June  16,  1997, with  a  final
payment due June 16, 2002.  During 1995, the Company refinanced $300,695 of
10 year notes to  20 year notes bearing interest at the rate of 8.75%.  The
repayment  terms of these notes are similar  to the original 20 year notes.
The 20  year notes bear interest at  the rate of 8  1/2% per annum, payable
semi-annually  beginning  December 16,  1992,  with  a lump  sum  principal
payment due June 16, 2012.

Scheduled  principal reductions  on the  Company's debt  for the  next five
years is as follows:

                  Year                           Amount  
                  1997                        $ 1,037,000
                  1998                          1,537,000
                  1999                          1,937,000
                  2000                          1,537,000
                  2001                          1,537,000


11.  OTHER CASH FLOW DISCLOSURE

On a cash basis, the Company paid $1,657,246, $1,887,170, and $1,883,198 in
interest  expense for  the years  1996, 1995  and 1994, respectively.   The
Company paid $12,149, $25,821, and $190 in federal income tax for the years
1996, 1995 and 1994 respectively.

The  Company's  insurance  subsidiary  ("UG") entered  into  a  coinsurance
agreement with First  International Life Insurance Company  ("FILIC") as of
September  30,  1996.   At  closing  of  the  transaction,  UG  received  a
coinsurance credit of $28,318,000 for policy liabilities covered under  the
agreement.   UG  transferred assets  equal to  the credit  received.   This
transfer included policy loans of $2,855,000 associated with policies under
the  agreement and a net  cash transfer of  $19,088,000 after deducting the
ceding commission due UG of $6,375,000.


12.  DEFERRED COMPENSATION PLAN

UTI and FCC established  a deferred compensation plan during  1993 pursuant
to  which an officer or agent of FCC, UTI or affiliates of UTI, could defer
a  portion of their income  over the next two  and one-half years in return
for a  deferred compensation payment payable  at the end of  seven years in
the amount  equal to the total  income deferred plus interest at  a rate of
approximately 8.5%  per annum  and a  stock  option to  purchase shares  of
common  stock  of UTI.    An  officer  or  agent  received  an  immediately
exercisable option to  purchase 23,000 shares of UTI common  stock at $1.75
per share for each $25,000 ($10,000 per year for two and one-half years) of
total income deferred.   The option expires on December 31, 2000.   A total
of 1,050,000 options were granted in 1993  under this plan.  As of December
31, 1996 no  options were exercised.   At December  31, 1996 and 1995,  the
Company  held  a  liability  of $1,268,000  and  $1,167,000,  respectively,
relating to this plan.

<PAGE>                           52


13.  CONCENTRATION OF CREDIT RISK

The  Company  maintains cash  balances in  financial institutions  which at
times may exceed federally insured limits.  The Company has not experienced
any  losses  in  such  accounts  and believes  it  is  not  exposed  to any
significant credit risk on cash and cash equivalents.


14.  PENDING CHANGE IN CONTROL OF UNITED TRUST, INC. 

On September  23, 1996, UTI and UII entered into a stock purchase agreement
with  LaSalle  Group, Inc.,  a  Delaware  corporation ("LaSalle"),  whereby
LaSalle will acquire 12,000,000 shares of authorized but unissued shares of
UTI for  $1.00 per share and  10,000,000 shares of authorized  but unissued
shares  of UII  for  $0.70  per  share.    Additionally,  LaSalle  intends,
contemporaneously with the closing of the above transaction, to purchase in
privately  negotiated transactions additional shares of UTI and UII so that
LaSalle will own not less than  51% of the outstanding common stock of  UTI
and UII.

The  agreement  requires and  is pending  approval  of the  Commissioner of
Insurance of the State of Ohio,  Illinois and West Virginia, (the states of
domicile of the insurance subsidiaries).  It is anticipated the transaction
will be completed during the second quarter of 1997.<PAGE>

<PAGE>                            53

15.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

                                             1996
                                 1st         2nd         3rd         4th
Premium income and other
 considerations, net       $ 8,481,511  $ 8,514,175  $ 7,348,199 $ 6,600,573 
Net investment income        3,982,268    3,919,715    4,000,172   4,007,071 
Total revenues              12,554,619   12,178,359   11,329,201  10,475,852 
Policy benefits including
 dividends                   7,141,235    7,805,748    8,786,608  10,710,009 
Commissions and 
 amortization of DAC         1,942,777    1,482,101    1,263,969   2,007,438 
Operating expenses           3,281,560    2,719,974    3,326,744   2,303,561 
Operating (loss)              (250,496)    (252,231)  (2,473,828) (4,957,961)
Net income (loss)              329,576     (122,482)  (2,162,608) (1,076,135)
Net income (loss) per share       0.01        (0.01)       (0.09)      (0.04)


                                                  1995

                                 1st          2nd          3rd          4th
Premium income and other 
 considerations, net       $ 9,445,222  $ 8,765,804  $ 7,868,803 $ 7,018,707
Net investment income        3,868,022    3,871,973    3,746,400   4,013,356
Total revenues              13,393,826   12,589,288   11,555,186  10,826,874
Policy benefits including    8,227,705    8,940,389    7,014,070   7,041,851
 dividends
Commissions and
 amortization of DAC         2,243,591    2,601,769    1,845,751     694,340
Operating expenses           3,001,897    2,296,482    2,025,224   3,349,393
Operating income (loss)       (570,700)  (1,722,716)     193,517    (734,749)
Net income (loss)              124,352   (1,544,567)   1,186,214  (1,217,637) 
Net income (loss) per share       0.01        (0.06)        0.05       (0.06)


                                                  1994
                                1st          2nd          3rd          4th
Premium income and other
 considerations, net      $ 8,964,962  $ 9,934,140 $ 7,910,808  $ 8,214,359
Net investment              3,300,446    3,417,511    3,622,195    3,848,309
Total revenues             12,681,470   13,207,458   11,297,282   12,075,161
Policy benefits including
 dividends                  7,383,334    9,440,534    8,994,923    9,613,116
Commissions and  
 amortization of DAC        1,759,083    1,791,036    1,797,961    1,271,180
Operating expenses          2,214,390    1,406,224    2,345,992    3,009,379
Operating income (loss)       876,062       88,949   (2,346,822)  (2,325,535)
Net income (loss)             768,075      427,438   (2,090,687)    (879,670)   
Net income (loss) per share      0.03         0.02        (0.09)       (0.03)

<PAGE>                                   54

                                       PART III


With  respect to Items  10 through 13,  the Company will  file with the 
Securities and Exchange Commission, within 120 days of the close of
its fiscal year, a definitive proxy statement pursuant to Regulation
14-A.

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information regarding directors of the Company will be set forth in the
Company's proxy statement relating to the annual meeting of shareholders to
be held during 1997,  and is incorporated  herein by reference.  
Information regarding executive officers of the Company is set forth under 
the caption "Executive Officers".


ITEM 11.  EXECUTIVE COMPENSATION

Information  regarding executive compensation will  be set forth in the
Company's proxy statement relating to the annual meeting of shareholders to 
be held during  1997, and is  incorporated herein by reference.


ITEM  12. SECURITY  OWNERSHIP  OF   CERTAIN  BENEFICIAL  OWNERS AND
          MANAGEMENT

Information regarding  security ownership of certain  beneficial owners
and  management  will be  set forth  in  the Company's  proxy statement
relating to the annual meeting of shareholders to be held during 1997,
and is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information  regarding certain  relationships and  related transactions
will be  set forth in  the Company's  proxy statement  relating to the
annual  meeting of  shareholders  to  be  held during 1997,  and is
incorporated herein by reference.

<PAGE>                                 55


                                       PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  The following documents are filed as a part of the report:

     (1)  Financial Statements:
          See Item 8, Index to Financial Statements

     (2)  Financial Statement Schedules

          Schedule  I - Summary of  Investments - other  than invested
          in related parties.

          Schedule II - Condensed financial information of registrant

          Schedule IV - Reinsurance

          Schedule V - Valuation and Qualifying Accounts

          NOTE:   Schedules other than those listed above are omitted
          for the  reasons  they  are  not  required  or the  information 
          is disclosed in the financial statements or footnotes.


(b)   Reports on Form 8-K filed during fourth quarter.

      None


(c)   Exhibits:

      Index to Exhibits (See Pages 57 and 58).

<PAGE>                             56


                                  INDEX TO EXHIBITS


Exhibit
Number 


3(a)   (1)   Articles of Incorporation for the Company dated August 25, 1967.

3(b)   (1)   Amended  Articles of Incorporation for the Company dated
             January 27, 1988.

3(c)   (1)   Charter Agreement for the Company dated May 22, 1991.

3(d)   (1)   Amended  Articles of Incorporation for the Company dated
             March 12, 1993.

3(e)   (1)   Code  of  By-Laws for the Company dated September 30, 1992.

10(a)  (1)   Compromise and Settlement Agreement dates as of February 27,
             1991, among First Commonwealth Corporation, Universal Guaranty
             Life Insurance Company, Alliance Life Insurance Company, 
             Roosevelt National Life Insurance Company of America, Abraham
             Lincoln Insurance Company, Appalachian Life Insurance Company,
             Liberty American Assurance Company, and Farmers and Ranchers
             Life Insurance Company, and Southshore Holding Corp., Public
             Investors, Inc., Fidelity Fire and Casualty Insurance Company,
             Insurance Premium Assistance Company, Agency Premium Assistance
             Company Coastal Loans Acquisition Company, Bob  F. Shamburger,
             Gary E. Jackson, Leonard H. Aucoin, Dennis J. Lafont, William
             Joel Herron and Jerry Palmer

10(b)        Credit Agreement dated May 8, 1996 between First of America Bank
             -  Illinois, N.A., as lender and First Commonwealth Corporation,
             as borrower.

10(c)        $8,900,000 Term Note of First Commonwealth Corporation to First 
             of America Bank - Illinois, N.A. dated May 8, 1996.

10(d)        Coinsurance Agreement dated September 30, 1996 between Universal 
             Guaranty Life Insurance Company and First  International Life 
             Insurance Company, including assumption reinsurance agreement 
             exhibit and amendments.

10(aa) (1)   Subcontract Agreement dated September 1, 1990 between United
             Trust, Inc. and United Income, Inc.

10(bb) (1)   Service Agreement dated November 8, 1989  between United
             Security Assurance Company and United Income, Inc.

10(cc) (1)   Management and Consultant Agreement dated as of January  1, 1993
             between First Commonwealth Corporation and Universal Guaranty
             Life Insurance Company

10(dd) (1)   Management Agreement dated  December 20, 1981 among Commonwealth
             Industries Corporation, Executive National Life Insurance Company
             (now known as Investors Trust Assurance Company) and Abraham
             Lincoln Insuance Company

10(ee) (1)   Reinsurance Agreement dated January 1, 1991 between Universal 
             Guaranty Life Insurance Company and Republic-Vanguard Life
             Insurance Company
<PAGE>                               57

INDEX TO EXHIBITS

Exhibit
Number 

10(ff) (1)   Reinsurance  Agreement  dated  July 1,  1992 between United
             Security Assurance Company and Life Reassurance Corporation of
             America

10(gg) (1)   United Trust, Inc. Stock Option Plan

10(hh) (1)   Board Resolution adopting United  Trust, Inc.'s Officer 
             Incentive Fund
10(ii) (1)   Employment Agreement dated as of April 15, 1993 between Larry E.
             Ryherd and First Commonwealth Corporation and United Trust, Inc.

10(jj) (1)   Employment  Agreement  dated  as of  April  15, 1993 between  
             Thomas  F.  Morrow  and  First Commonwealth Corporation and 
             United Trust, Inc.

10(kk) (1)   Employment  Agreement  dated  as  of April  15, 1993 between  
             James E.  Melville  and  First Commonwealth Corporation and 
             United Trust, Inc.

10(ll) (1)   Employment  Agreement  dated  as  of  June  16, 1992 between  
             George  E.  Francis and  First Commonwealth Corporation

10(mm) (1)   Amendment Number One to Employment Agreement dated as of April 
             15, 1993 between George E. Francis and First Commonwealth 
             Corporation

10(nn) (1)   Consulting Arrangement  entered  into June  15, 1987 between 
             Robert E. Cook and United Trust, Inc.

10(oo) (1)   Agreement  dated   June  16,  1992  between  John K. Cantrell 
             and First Commonwealth Corporation

10(pp) (1)   Termination Agreement  dated as of  January 29, 1993 between 
             Scott J. Engebritson  and United Trust, Inc., United  Fidelity,
             Inc.,  United  Income, Inc., First Commonwealth  Corporation
             and   United  Security Assurance Company

10(qq) (1)   Stock  Purchase  Agreement  dated  February  20, 1992 between 
             United Trust Group, Inc. and Sellers

10(rr)  (1)  Amendment No. One  dated April 20, 1992  to the Stock Purchase
             Agreement  between the  Sellers  and United Trust Group, Inc.

10(ss)  (1)  Security Agreement dated June 16, 1992 between United Trust 
             Group, Inc. and the Sellers

10(tt)  (1)  Stock  Purchase Agreement dated June 16, 1992 between United 
             Trust  Group,  Inc.  and  First Commonwealth Corporation

Footnote
(1) Incorporated by reference from the Company's  Annual Report on Form 
    10-K, File No. 0-5392, as of December 31, 1993.
    
<PAGE>                               58

<TABLE>

FIRST COMMONWEALTH CORPORATION                                   Schedule I
SUMMARY OF INVESTMENTS - OTHER THAN
INVESTMENTS IN RELATED PARTIES
As of December 31, 1996



  Column A                         Column B      Column C         Column D

                                                                  Amount at
                                                                 Which Shown
                                                                 in Balance
                                       Cost         Value           Sheet
<S>                              <C>           <C>            <C>
Fixed maturities:
   United States Government and
    government agencies and 
    authorities                  $  28,301,386  $  28,839,743  $  28,301,386 
   State, municipalities, and 
    political subdivisions          14,387,883     14,712,333     14,387,883 
   Collateralized mortgage 
    obligations                     13,246,781     13,264,145     13,246,781 
   Public utilities                 51,794,312     52,325,562     51,794,312 
   All other corporate bonds        71,805,499     72,673,442     71,805,499 
     Total fixed maturities        179,535,861  $ 181,815,225    179,535,861 


Investments held for sale:
  Fixed maturities:
   United States Government 
    and government agencies and 
    authorities                      1,461,067  $   1,443,609      1,443,609 
   State, municipalities, and 
    political subdivisions             145,199        139,467        139,467 
   Collateralized mortgage 
    obligations                              0              0              0 
   Public utilities                    119,970        119,658        119,658 
   All other corporate bonds           258,425        258,432        258,432 
                                     1,984,661  $   1,961,166      1,961,166 

 Equity securities:
   Public utilities                     82,073  $      56,053         56,053 
   All other corporate securities    2,004,086      1,738,352      1,738,352 
                                     2,086,159  $   1,794,405      1,794,405 




Mortgage loans on real estate       11,022,792                    11,022,792 
Investment real estate              10,268,490                    10,268,490 
Real estate acquired in 
 satisfaction of debt                3,846,946                     3,846,946 
Policy loans                        14,438,120                    14,438,120 
Short term investments                 400,000                       400,000 
       Total investments        $  223,583,029                 $ 223,267,780 

</TABLE>

<PAGE>                                   59

FIRST COMMONWEALTH CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT                       Schedule II
NOTES TO CONDENSED FINANCIAL INFORMATION


(a)    The condensed  financial information should  be read in  conjunction 
       with  the consolidated financial statements  and notes of First 
       Commonwealth Corporation and Consolidated Subsidiaries.



<PAGE>                                  60

<TABLE>
FIRST COMMONWEALTH CORPORATION
CONDENSED FINANCIAL INFORMATION OF
REGISTRANT PARENT ONLY BALANCE SHEETS                             Schedule II
As of December 31, 1996 and 1995


                                                       1996         1995
<S>                                               <C>          <C>

ASSETS

 Investment in Universal Guaranty Life Insurance 
   Company                                        $ 55,383,654 $ 58,862,430 
   Cash and cash equivalents                         1,484,550    1,735,664 
   Mortgage loans                                            0       11,023 
   Deferred income taxes                               703,583      295,168 
   Other assets                                         89,875       11,521 
       Total assets                               $ 57,661,662 $ 60,915,806 




LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
   Notes payable                                  $ 18,999,853 $ 20,599,853 
   Indebtedness to subsidiaries and affiliates, 
    net                                                795,392      464,356 
   Income taxes payable                                 12,906       12,029 
   Other liabilities                                 2,374,860    1,154,768 
       Total liabilities                            22,183,011   22,231,006 




Shareholders' equity:
   Common stock                                     23,967,749   23,967,749 
   Additional paid-in capital                       28,498,361   28,498,361 
   Unrealized depreciation of investments held 
    for sale of affiliates                            (305,715)    (131,215)
   Accumulated deficit                             (16,681,744) (13,650,095)
       Total shareholders' equity                   35,478,651   38,684,800 
       Total liabilities and shareholders' 
          equity                                 $  57,661,662 $ 60,915,806 
</TABLE>

<PAGE>                               61

<TABLE>
FIRST COMMONWEALTH CORPORATION
CONDENSED FINANCIAL INFORMATION OF
REGISTRANT PARENT ONLY STATEMENTS OF OPERATIONS
Three Years Ended December 31, 1996                              Schedule II

                                           1996         1995         1994
<S>                                   <C>          <C>          <C>

Revenues:

   Net investment income               $   54,028   $   42,714  $    98,194 
   Management fees from affiliates      9,988,960   10,486,574   10,911,520 
   Other income                            12,071          794        1,145 
                                       10,055,059   10,530,082   11,010,859 


Expenses:

   Interest expense                     1,700,426    1,916,564    1,941,565 
   Operating expenses                   8,477,037    7,473,514    7,356,280 
                                       10,177,463    9,390,078    9,297,845 

   Operating income (loss)               (122,404)   1,140,004    1,713,014 

   Credit (provision) for income taxes    395,031      (61,469)      32,945 
   Equity in loss of subsidiaries      (3,304,276)  (2,530,173)  (3,520,803)
       Net loss                      $ (3,031,649) $(1,451,638) $(1,774,844)

</TABLE>

<PAGE>                               62



<TABLE>
FIRST COMMONWEALTH CORPORATION
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
PARENT ONLY STATEMENTS OF CASH FLOWS
Three Years Ended December 31, 1996                               Schedule II


                                           1996         1995         1994
<S>                                   <C>          <C>          <C>
Increase (decrease) in cash and cash 
 equivalents
Cash flows from operating activities:
Net loss                               $ 3,031,649 $(1,451,638)  $(1,774,844)
  Adjustments to reconcile net loss 
   to net cash provided by operating 
    activities:
       Equity in loss of subsidiaries    3,304,276   2,530,173     3,520,803 
       Change in indebtedness to 
        affiliates, net                    331,036     725,387      (851,969)
       Change in other assets and 
        liabilities                      1,141,738    (125,201)      231,330
       Change in deferred income taxes    (408,415)     48,571       (66,933)
       Change in income taxes payable          877     (19,971)       32,000 
   Net cash provided by operating 
    activities                           1,337,863   1,707,321     1,090,387 


Cash flows from investing activities:

   Proceeds from mortgage loan payments     11,023       1,644        45,254 
   Cost of investments acquired mortgage 
    loans                                        0           0       (57,921)
   Net cash provided by (used in) investing 
    activities                              11,023       1,644       (12,667)


Cash flows from financing activities:
   Proceeds from notes payable           9,300,000           0             0
   Payments of principal on notes 
    payable                            (10,900,000)   (900,000)   (2,000,000)
   Net cash used in financing 
    activities                          (1,600,000)   (900,000)   (2,000,000)

Net increase (decrease) in cash and 
 cash equivalents                         (251,114)    808,965      (922,280)
Cash and cash equivalents at beginning 
 of year                                 1,735,664     926,699     1,848,979 
Cash and cash equivalents at end 
 of year                             $   1,484,550  $1,735,664   $   926,699 


</TABLE>

<PAGE>                                 63



<TABLE>
FIRST COMMONWEALTH CORPORATION
REINSURANCE
As of December  31, 1996  and
for the year ended December 31, 1996                             Schedule IV

    Column A   Column B       Column C       Column D   Column E    Column F
<S>         <C>            <C>           <C>           <C>         <C>
                                                                   Percentage
                              Ceded to      Assumed                 of amount
                               other      from other               assumed to
             Gross amount   companies     companies*    Net amount     net

Life 
 insurance 
 in force   $3,952,958,000 $1,108,534,000 $1,271,766,000 $4,116,190,000 30.9%


Premiums:

Life 
 insurance  $   32,128,258 $   4,717,488  $            0 $   27,410,770  0.0%

Accident 
 and health
 insurance         258,377        50,255               0        208,122  0.0%

            $   32,386,635 $   4,767,743  $            0 $   27,618,892  0.0%



* All assumed business represents the Company's participation in the 
Servicemen's Group Life Insurance Program (SGLI).

</TABLE>

<PAGE>                                64


<TABLE>
FIRST COMMONWEALTH CORPORATION
REINSURANCE
As of December  31, 1995  and
for the year ended December 31, 1995                            Schedule IV

Column A         Column B     Column C     Column D    Column E     Column F
<S>          <C>            <C>          <C>        <C>           <C>
                                                                   Percentage
                             Ceded to     Assumed                  of amount
                              other      from other                assumed to
             Gross amount   companies    companies*  Net amount        net

Life 
 insurance 
 in force   $4,207,695,000 $1,087,774,000 $1,039,517,000 $4,159,438,000 25.0%

Premiums:

Life 
 insurance  $   34,952,367 $    5,149,939 $            0 $   29,802,428  0.0%

Accident 
and health
insurance          248,448         52,751              0        195,697  0.0%

            $   35,200,815 $    5,202,690 $            0 $   29,998,125  0.0%





* All assumed business represents the Company's participation in the 
Servicemen's Group Life Insurance Program (SGLI).

</TABLE>

<PAGE>


<TABLE>

FIRST COMMONWEALTH CORPORATION
REINSURANCE
As of December  31, 1994  and
for the year ended December 31, 1994                            Schedule IV






Column A     Column B      Column C       Column D      Column E    Column F
<S>        <C>           <C>            <C>            <C>        <C>
                                                                   Percentage
                           Ceded to        Assumed                 of amount
                            other        from other                assumed to
            Gross amount  companies      companies*     Net amount    net





Life 
insurance
in force  $4,543,746,000 $1,217,119,000 $1,077,413,000 $4,404,040,000  24.5%




Premiums:

Life 
 insurance $   37,667,044 $   5,580,736 $             0 $  32,086,308   0.0%


Accident 
 and health
 insurance        243,769        45,846               0       197,923   0.0%

           $   37,910,813 $   5,626,582 $             0 $  32,284,231   0.0%


* All assumed business represents the Company's participation in the 
Servicemen's Group Life Insurance Program (SGLI).

</TABLE>

<PAGE>                            66


<TABLE>
FIRST COMMONWEALTH CORPORATION
VALUATION AND QUALIFYING ACCOUNTS
For the years ended December 31, 1996, 1995, & 1994              Schedule V

                           Balance at   Additions                 Balances
                           Beginning     Charges                     at
Description                Of Period  and Expenses Deductions  End of Period
                        <C>           <C>           <C>          <C>
December 31, 1996

Allowance for doubtful 
 accounts - mortgage 
 loans                  $     10,000   $          0 $         0  $    10,000 
Accumulated depreciation 
 on property and 
 equipment and EDP 
 conversion costs          3,117,543        203,413           0    3,320,956 
Accumulated amortization 
 of costs in excess of net 
 assets purchased          5,081,279        447,035           0    5,528,314 
Accumulated depreciation 
 on real estate            3,253,979        311,094           0    3,565,073 
   Total                $ 11,462,801   $    961,542 $         0 $ 12,424,343 


December 31, 1995

Allowance for doubtful 
 accounts - mortgage 
 loans                  $    26,000    $          0 $   16,000 $      10,000 
Accumulated depreciation 
 on property and 
 equipment and EDP 
 conversion costs         2,886,575         230,968          0     3,117,543 
Accumulated amortization 
 of costs in excess of 
 net assets purchased     4,389,972         691,307          0     5,081,279 
Accumulated depreciation 
 on real estate           3,006,803         300,396     53,220     3,253,979 
   Total               $ 10,309,350     $ 1,222,671 $   69,220 $  11,462,801 


December 31, 1994

Allowance for doubtful 
 accounts - mortgage 
 loans                 $    300,000     $         0 $  274,000  $     26,000 

Accumulated depreciation 
 on property and 
 equipment and EDP 
 conversion costs         2,539,131         356,390      8,946     2,886,575 
Accumulated amortization
 of costs in excess of 
 net assets purchased     4,007,303         450,669     68,000     4,389,972 
Accumulated depreciation 
 on real estate           2,705,660         301,143          0     3,006,803 
   Total              $   9,552,094     $ 1,108,202 $3  50,946 $  10,309,350 
</TABLE>

<PAGE>                                    67

                                 SIGNATURES

Pursuant to  the requirements  of  Section 13  or 15(d)  of the  Securities
Exchange Act  of 1934,  the registrant  has duly caused  this report  to be
signed on its behalf by the undersigned, thereunto duly authorized.



                       FIRST COMMONWEALTH CORPORATION
                                 Registrant



/s/  John S. Albin                                    Date:  March 25, 1997
John S. Albin, Director




/s/  John K. Cantrell                                 Date:  March 25, 1997
John K. Cantrell, Chairman of the Board
  and Director



/s/  William F. Cellini                               Date:  March 25, 1997
William F. Cellini, Director





/s/  John W. Collins                                  Date:  March 25, 1997
John W. Collins, Director



/s/  George E. Francis                                Date:  March 25, 1997
George E. Francis, Senior Vice President
  and Director



/s/  Donald G. Geary                                  Date:  March 25, 1997
Donald G. Geary, Director



/s/  James E. Melville                                Date: March 25, 1997
James E. Melville, Senior Executive 
  Vice President, Chief Financial Officer
  and Director

<PAGE>                              68



/s/  Joseph H. Metzger                                Date: March 25, 1997
Joseph H. Metzger, Senior Vice President
  and Director



/s/  Luther C. Miller                                 Date: March 25, 1997
Luther C. Miller, Director



/s/  Thomas F. Morrow                                 Date: March 25, 1997
Thomas F. Morrow, Vice Chairman, Chief
  Operating Officer and Director



/s/  Robert V. O'Keefe                               Date: March 25, 1997
Robert V. O'Keefe, Director



/s/  Larry E. Ryherd                                 Date: March 25, 1997
Larry E. Ryherd, President, Chief
Executive Officer and Director


/s/  Robert W. Teater                                Date: March 25, 1997
Robert W. Teater, Director



/s/  Howard A. Young                                 Date: March 25, 1997
Howard A. Young, Director



<PAGE>


<TABLE> <S> <C>

<ARTICLE> 7
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1995
<PERIOD-END>                               DEC-31-1996             DEC-31-1995
<DEBT-HELD-FOR-SALE>                         1,961,166               3,226,175
<DEBT-CARRYING-VALUE>                      179,535,861             190,558,351
<DEBT-MARKET-VALUE>                        181,815,225             197,006,257
<EQUITIES>                                   1,794,405               1,946,481
<MORTGAGE>                                  11,022,792              13,891,762
<REAL-ESTATE>                               10,268,490              11,683,575
<TOTAL-INVEST>                             223,267,780             244,005,116
<CASH>                                      16,801,288              11,979,637
<RECOVER-REINSURE>                          42,601,217              14,401,852
<DEFERRED-ACQUISITION>                      18,162,356              19,041,728
<TOTAL-ASSETS>                             336,639,124             334,057,785
<POLICY-LOSSES>                                      0                       0
<UNEARNED-PREMIUMS>                                  0                       0
<POLICY-OTHER>                             252,718,388             242,763,581
<POLICY-HOLDER-FUNDS>                       19,626,449              18,488,738
<NOTES-PAYABLE>                             18,999,853              20,623,328
                                0                       0
                                          0                       0
<COMMON>                                    23,967,749              23,967,749
<OTHER-SE>                                  11,510,902              14,717,051
<TOTAL-LIABILITY-AND-EQUITY>               336,639,124             334,057,785
                                  27,618,892              29,998,125
<INVESTMENT-INCOME>                         15,909,226              15,499,751
<INVESTMENT-GAINS>                           (411,053)               (348,582)
<OTHER-INCOME>                               3,420,966               3,215,880
<BENEFITS>                                  34,443,600              31,224,015
<UNDERWRITING-AMORTIZATION>                  4,992,885               5,440,653
<UNDERWRITING-OTHER>                        15,036,062              14,535,154
<INCOME-PRETAX>                            (7,934,516)             (2,834,648)
<INCOME-TAX>                               (4,961,506)             (1,435,824)
<INCOME-CONTINUING>                        (3,031,649)             (1,451,638)
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                               (3,031,649)             (1,451,638)
<EPS-PRIMARY>                                    (.13)                   (.06)
<EPS-DILUTED>                                    (.13)                   (.06)
<RESERVE-OPEN>                                       0                       0
<PROVISION-CURRENT>                                  0                       0
<PROVISION-PRIOR>                                    0                       0
<PAYMENTS-CURRENT>                                   0                       0
<PAYMENTS-PRIOR>                                     0                       0
<RESERVE-CLOSE>                                      0                       0
<CUMULATIVE-DEFICIENCY>                              0                       0
        

</TABLE>



                         CREDIT AGREEMENT

                            $8,900,000

                        Dated May 8, 1996


                             between


         FIRST OF AMERICA BANK-ILLINOIS, N.A., as Lender

                               and


           FIRST COMMONWEALTH CORPORATION, as Borrower

<PAGE>












                        TABLE OF CONTENTS


SECTION 1. DEFINITIONS AND ACCOUNTING MATTERS.  . . . . . . .   1
     1.1  Certain Defined Terms . . . . . . . . . . . . . . .   1
     1.2  Accounting Terms; Statements of Variation . . . . .   6

SECTION 2.     LOAN . . . . . . . . . . . . . . . . . . . . .   7
     2.1  $8,900,000.00 Loan  . . . . . . . . . . . . . . . .   7
     2.2  Optional Prepayments  . . . . . . . . . . . . . . .   8
     2.3  Payments  . . . . . . . . . . . . . . . . . . . . .   8
     2.4  Computation of Interest . . . . . . . . . . . . . .   8
     2.5  Security  . . . . . . . . . . . . . . . . . . . . .   8

SECTION 3.     FEES . . . . . . . . . . . . . . . . . . . . .   9
     3.1  Origination Fee . . . . . . . . . . . . . . . . . .   9

SECTION 4.     CONDITIONS TO THE LOAN AND ADVANCES UNDER THE
     NOTE . . . . . . . . . . . . . . . . . . . . . . . . . .   9
     4.1  Conditions  . . . . . . . . . . . . . . . . . . . .   9

SECTION 5.     REPRESENTATIONS AND WARRANTIES . . . . . . . .  10
     5.1  Corporate Existence and Structure . . . . . . . . .  10
     5.2  Financial Condition . . . . . . . . . . . . . . . .  10
     5.3  Litigation  . . . . . . . . . . . . . . . . . . . .  10
     5.4  No Breach . . . . . . . . . . . . . . . . . . . . .  10
     5.5  Corporate Action  . . . . . . . . . . . . . . . . .  11
     5.6  Approvals . . . . . . . . . . . . . . . . . . . . .  11
     5.7  ERISA . . . . . . . . . . . . . . . . . . . . . . .  11
     5.8  Taxes . . . . . . . . . . . . . . . . . . . . . . .  11
     5.9  Investment Company Act  . . . . . . . . . . . . . .  11
     5.10 Public Utility Holding Company Act  . . . . . . . .  11
     5.11 Capitalization of the Company and Universal . . . .  11
     5.12 Assets of the Company and its Subsidiaries  . . . .  12
     5.13 Other Agreements  . . . . . . . . . . . . . . . . .  12
     5.14 Agreements  . . . . . . . . . . . . . . . . . . . .  12
     5.15 Solvency  . . . . . . . . . . . . . . . . . . . . .  12
     5.16 Security Documents  . . . . . . . . . . . . . . . .  12
     5.17 Margin Regulations  . . . . . . . . . . . . . . . .  13
     5.18 Use of Proceeds of the Loan . . . . . . . . . . . .  13

SECTION 6.     COVENANTS  . . . . . . . . . . . . . . . . . .  13
     6.1  Information . . . . . . . . . . . . . . . . . . . .  13
     6.2  Litigation  . . . . . . . . . . . . . . . . . . . .  14
     6.3  Corporate Existence Etc . . . . . . . . . . . . . .  14
     6.4  Minimum Consolidated Net Worth  . . . . . . . . . .  15
     6.5  Capital and Surplus . . . . . . . . . . . . . . . .  15
     6.6  Indebtedness  . . . . . . . . . . . . . . . . . . .  15
     6.7  Capital Expenditures  . . . . . . . . . . . . . . .  15
     6.8  Mergers, Acquisitions Sale of Assets Etc. . . . . .  16
     6.9  Restricted Payments . . . . . . . . . . . . . . . .  16
     6.10 Amendments    to    Documents;    Prepayment    of
          Indebtedness  . . . . . . . . . . . . . . . . . . .  16

<PAGE>

     6.11 Liens . . . . . . . . . . . . . . . . . . . . . . .  16
     6.12 Issuance of Capital Stock . . . . . . . . . . . . .  16
     6.13 Investment and Joint Ventures . . . . . . . . . . .  16
     6.14 Additional Security Documents . . . . . . . . . . .  16
     6.15 Transactions With Affiliates  . . . . . . . . . . .  17
     6.16 Further Assurances  . . . . . . . . . . . . . . . .  17
     6.17 Compensation  . . . . . . . . . . . . . . . . . . .  17
     6.18 Senior Lender Status  . . . . . . . . . . . . . . .  17
     6.19 Earnings Covenants  . . . . . . . . . . . . . . . .  17
     6.20 Management Agreements . . . . . . . . . . . . . . .  17
     6.21 Risk Based Capital Ratio. . . . . . . . . . . . . .  18
     6.22 Surplus Relief Reinsurance. . . . . . . . . . . . .  18
     6.23 Methods of Calculation. . . . . . . . . . . . . . .  18

SECTION 7.     EVENTS OF DEFAULT. . . . . . . . . . . . . . .  18

SECTION 8.     MISCELLANEOUS  . . . . . . . . . . . . . . . .  20
     8.1  Waiver  . . . . . . . . . . . . . . . . . . . . . .  20
     8.2  Notices . . . . . . . . . . . . . . . . . . . . . .  20
     8.3  Expenses, Etc . . . . . . . . . . . . . . . . . . .  20
     8.4  Amendments Etc  . . . . . . . . . . . . . . . . . .  21
     8.5  Successors and Assigns  . . . . . . . . . . . . . .  21
     8.6  Assignments and Participations  . . . . . . . . . .  21
     8.7  Survival  . . . . . . . . . . . . . . . . . . . . .  21
     8.8  Captions  . . . . . . . . . . . . . . . . . . . . .  21
     8.9  Counterparts  . . . . . . . . . . . . . . . . . . .  21
     8.10 Integration; Severability . . . . . . . . . . . . .  21
     8.11 Governing Law; Submission to Jurisdiction; Etc  . .  22
     8.12 Waiver of Trial by Jury . . . . . . . . . . . . . .  22



<PAGE>






                             EXHIBITS


     Exhibit A - Assignment of Policy as Collateral Security  A-1

     Exhibit B - Security Agreement - Pledge  . . . . . . . . B-1

     Exhibit C - Term Note  . . . . . . . . . . . . . . . . . C-1

     Exhibit D - Opinion  . . . . . . . . . . . . . . . . . . D-1






                             ANNEXES


     Annex I   - Liens  . . . . . . . . . . . . . . . . . . . I-1

     Annex II  - List of Subsidiaries . . . . . . . . . . .  II-1

     Annex III - Existing Indebtedness  . . . . . . . . . . III-1

     Annex IV  - Management Agreements  . . . . . . . . . .  IV-1

     Annex V   - Litigation and Other Proceedings . . . . . . V-1


<PAGE>


     THIS CREDIT  AGREEMENT (this "Agreement" as the  same may be
amended, modified, supplemented or replaced from time to time) is
entered  into May  8,  1996, by  and  between FIRST  COMMONWEALTH
CORPORATION, a Virginia corporation (the "Company"), and FIRST OF
AMERICA BANK-ILLINOIS, N.A. (the "Bank").

     To induce  the Bank  to extend  credit and financial  accom-
modations  to  the  Company  and  for  other  good  and  valuable
consideration, the  receipt and  sufficiency of which  are hereby
acknowledged, the  parties hereto agree as  follows, intending to
be legally bound:

     SECTION 1. DEFINITIONS AND ACCOUNTING MATTERS.

     1.1  CERTAIN DEFINED TERMS.   As used  herein, the following
terms shall  have the  following meanings  (all terms defined  in
this Section 1  or in other  provisions of this Agreement  in the
singular  to have the same  meanings when used  in the plural and
vice versa):

     ACQUISITION   shall mean  any transaction,  or any  series of
related  transactions,   consummated  after  the  date   of  this
Agreement,  by which the Company and/or any of its Affiliates (in
one transaction  or as the most recent transaction in a series of
transactions)  (a)   acquires  any  going  business   or  all  or
substantially  all of  the  assets of  any  firm, corporation  or
division thereof,  whether through purchase of  assets, merger or
otherwise,  (b) directly  or  indirectly acquires  control of  at
least  a majority  (in number  of votes) of  the securities  of a
corporation which have ordinary voting  power for the election of
directors or (c)  directly or  indirectly acquires  control of  a
majority ownership interest in any partnership or joint venture.


     ADJUSTED STATUTORY CAPITAL AND SURPLUS  shall mean the sum of
(i) the capital of Universal Guaranty Life  Insurance Company, an
Ohio  life  insurance  company  ("Universal"),  (ii)  Universal's
surplus, (iii) the Asset  Valuation Reserve of Universal and  its
insurance company  subsidiaries,  (iv) the  Interest  Maintenance
Reserve of Universal and  its insurance company subsidiaries, (v)
the miscellaneous reserves that would be reflected in  Exhibit 8,
Part  G   of  the   Annual  Statements  of   Universal  and   its
subsidiaries,  (vi)  the  non-admitted agent  debit  balances  of
Universal  and its  insurance  company subsidiaries,  (viii)  the
provision for  policyholders' dividends payable in  the following
calendar  year   of   Universal   and   its   insurance   company
subsidiaries,  and (ix) the excess,  if any, of  the market value
over  the carrying value of  the bond portfolio  of Universal and
its insurance company subsidiaries.   Item (i) - (ix)  shall each
be computed  in accordance  with Statutory  Accounting Practices,
which  are  or would  be  reflected  on  the statutory  financial
statements of Universal or  its insurance company subsidiaries as
of the date in question. 

     AFFILIATE shall mean, with respect to  any Person, any other
Person or group of affiliated Persons directly or indirectly con-
trolling (including without limitation all directors and officers
of  such  Person), controlled  by,  or under  direct  or indirect
common  control   with,  such   Person.  For  purposes   of  this
definition, a Person shall be deemed to control another Person if
such first  Person possesses,  directly or indirectly,  the power
(a) to vote 20% or more of the securities  having ordinary voting
power for the  election of directors of such  other Person or (b)
to direct or cause the direction of the management or policies of
such  other  Person,  whether  through the  ownership  of  voting
securities,  by  contract  or  otherwise,  provided,  however,  a
natural person shall  not be considered an Affiliate for purposes
of this Agreement.

     APPALACHIAN shall mean Appalachian Life Insurance Company, a
West Virginia life insurance company.

     ASSIGNMENT shall mean collectively those certain Assignments
of  Policy as  Collateral  Security in  the  form of  Exhibit  A,
attached hereto, assigning to the Bank policies of life insurance
as  collateral security  on the  lives of  James E.  Melville and
Larry E.  Ryherd, each in the  amount of Five Million  and No/100
Dollars ($5,000,000).

     BASE  COMPENSATION  shall  mean   the  aggregate  amount  of
compensation, in all forms, paid to the following officers of the
Company:   President,  Vice   Chairman,  Senior   Executive  Vice
President, Senior  Vice President  and Secretary and  Senior Vice
President - Real Estate; which initial aggregate sum for purposes
of  this Agreement shall be One Million Four Hundred Thousand and
No/100 Dollars ($1,400,000).


<PAGE>

     BASE RATE shall  mean the floating  daily, variable rate  of
interest determined and announced  by the Bank from time  to time
as its  "Base Lending Rate"  (without  reference to prime or base
rate  of any  other financial  institution)   which rate  may not
necessarily be the lowest rate of interest charged by the Bank to
any of its customers.  The Bank's Base Rate is an "Index" and the
actual rate charged  to any borrower for  a specific loan may  be
above or below that "Index".

     BASIC  RATE shall mean a variable per annum rate of interest
equal to the sum of (i) nine sixteenths percent (9/16%) plus (ii)
the Base Rate, which Basic Rate shall change when and as the Base
Rate shall change, effective on the day of such change.

     BUSINESS  DAY shall mean  any day on  which commercial banks
are not authorized or required to close in Springfield, Illinois.

     CAPITAL EXPENDITURES  shall  mean (a)  expenditures (whether
paid  in  cash  or accrued  as  a  liability)  for fixed  assets,
tooling,  plant  and  equipment  (including   without  limitation
payments   of   Capital  Lease   Obligations),   (b)  any   other
expenditures  that  would be  classified as  capital expenditures
under  GAAP and (c) the  amount of consideration  paid and/or any
monetary obligation incurred in respect of the purchase price for
any Acquisition.

     CAPITAL LEASE OBLIGATIONS shall mean, as to any Person,  the
obligations  of such Person to pay  rent or other amounts under a
lease of (or  other agreement  conveying the right  to use)  real
and/or personal  property, which  obligations are required  to be
classified  and accounted  for as  a capital  lease on  a balance
sheet  of  such  Person under  GAAP  and,  for  purposes of  this
Agreement,  the   amount  of   such  obligations  shall   be  the
capitalized amount thereof, determined in accordance with GAAP.

     CHANGE IN CONTROL  shall mean any  transaction or series  of
transactions whether  or not  by operation  of  law, contract  or
otherwise, which result in  more than 49% of the  Company Capital
Stock or substantially  all of  the assets of  the Company  being
owned legally  or beneficially by  any Person  other than  United
Trust Group.

     CODE  shall  mean the  Internal  Revenue  Code of  1986,  as
amended.

     COMPANY PLEDGE  AGREEMENT shall  mean a  Security Agreement-
Pledge   executed  by  the  Company  in  favor  of  the  Bank  in
substantially the form of Exhibit B  attached hereto, whereby the
Company shall pledge to  the Bank as collateral security  for the
Loan one  hundred percent (100%) of the Stock, as the same may be
amended, modified, supplemented or replaced from time to time.

     CONSOLIDATED NET WORTH shall mean,  at any date, the  amount
which   would  be   set   forth  opposite   the  caption   "total
shareholders'  equity" (or  any like  caption) on  a consolidated
balance sheet of the Company and its consolidated Subsidiaries.

     CREDIT DOCUMENTS  shall mean, collectively,  this Agreement,
the Note, the Security Documents, and any and all other documents
executed  in connection therewith or as security for the Loan, as
the   same  may   be   renewed,  extended,   amended,   modified,
supplemented or replaced from time to time.

     DEFAULT shall mean  an Event  of Default or  an event  which
with  notice or lapse  of time or  both would become  an Event of
Default.

     DOLLARS and $ shall  mean lawful money of the  United States
of America.

     ERISA shall mean the Employee Retirement Income Security Act
of 1974, as amended from time to time.

<PAGE>

     ERISA AFFILIATE shall mean any corporation or trade or busi-
ness   which  is  a  member  of  the  same  controlled  group  of
corporations (within the  meaning of Section 414(b) of  the Code)
as  the Company or is under common control (within the meaning of
Section 414(c) of the Code) with the Company.

     EVENT  OF DEFAULT  shall have the  meaning assigned  to such
term in Section 7 hereof.

     FCC NOTES shall mean those certain  Promissory Notes made by
the Company payable to  United Trust Group, Inc., and any and all
renewals, extensions, modifications, replacements, supplements or
rearrangements  thereof,  and referred  to  in  the UTG  Security
Agreement  by and among United Trust Group, Inc. and the Lenders,
as defined therein,  Commonwealth Industries Corporation  and the
Company.

     GAAP shall mean generally accepted accounting  principles in
the United States of America, as in effect from time to time.

     GUARANTEE  shall mean, in respect of any Person, any obliga-
tion,  contingent  or  otherwise,  of  such  Person  directly  or
indirectly  guaranteeing  any  Indebtedness  of  another  Person,
including without limitation by means of an agreement to purchase
or pay (or  advance or supply  funds for the purchase  or payment
of) such Indebtedness or  to maintain financial covenants, or  to
assure the payment of  such Indebtedness by an agreement  to make
payments in respect  of goods or  services regardless of  whether
delivered,  or  otherwise, provided,  that  the term  "Guarantee"
shall not include  endorsements for deposit or collection  in the
ordinary course of business;  and such term  when used as a  verb
shall have a correlative meaning.

     INDEBTEDNESS shall mean, as  to any Person, without duplica-
tion:  (a) all obligations of  such Person for  borrowed money or
evidenced by bonds, debentures, notes or similar instruments; (b)
all obligations of such Person for the deferred purchase price of
property or  services, except trade accounts  payable and accrued
liabilities  arising in the ordinary course of business which are
not overdue by more than 30 days or which are  being contested in
good  faith by  appropriate  proceedings; (c)  all Capital  Lease
Obligations  of  such  Person;  (d) all  Indebtedness  of  others
secured by  a Lien on any  properties, assets or  revenue of such
Person to the extent of the value of the property subject to such
Lien; (e) all  Indebtedness of others Guaranteed  by such Person;
and (f) all obligations of such  Person, contingent or otherwise,
in respect of any letters of credit or bankers' acceptances.

     INVESTMENT by any Person in any other Person shall mean:

     (a)  The amount paid or  committed to be paid, or  the value
of  property   or  services   contributed  or  committed   to  be
contributed, by such first  Person for or in connection  with any
stock, bonds, notes,  debentures, partnership or  other ownership
interests  or other  securities  of such  other  Person or  as  a
capital contribution to such other Person; and

     (b)  the principal amount of  any advance, loan or extension
of credit by  such first Person to such other  Person (other than
any such advance, loan  or extension of credit having a  term not
exceeding  45 days  made  by  such  first  Person  to  its  trade
customers in  the ordinary course  of its business)  and (without
duplication)  any  amount committed  to  be  advanced, loaned  or
extended by such first Person to such other Person.

     INVESTMENT STRATEGY shall mean  the practice of investing in
investments rated  higher than  BB by  Standard and  Poors Rating
Service.

     JOINT  VENTURE shall  mean a  joint venture,  partnership or
other  similar arrangement, whether  in corporate, partnership or
other  legal form; provided that,  as to any  such arrangement in
corporate form, such corporation  shall not, as to any  Person of
which such corporation  is a  Subsidiary, be considered  to be  a
Joint Venture to which such Person is a party.

<PAGE>

     LIEN shall mean any mortgage, lien, pledge, charge, security
interest or encumbrance of any kind, including without limitation
the interest of  a vendor  or lessor under  any conditional  sale
agreement, capital lease or other title retention agreement.

     LINCOLN shall  mean Abraham  Lincoln  Insurance Company,  an
Illinois insurance company.

     LOAN shall mean the loan  from the Bank to the  Company pro-
vided for in Section 2.1 hereof.

     MANAGEMENT AGREEMENTS shall mean those Management Agreements
described in Annex IV, attached hereto.

     MARGIN  STOCK  shall  mean  "margin  stock"  as  defined  in
Regulation U.

     MAXIMUM RATE shall mean the  maximum lawful rate of interest
permitted  by applicable  laws, now  or hereafter  enacted, which
interest rate shall change when  and as such laws change,  to the
extent permitted by such laws, effective.

     MULTI-EMPLOYER PLAN shall  mean a  Plan defined  as such  in
Section 3(37) of ERISA  to which contributions have been  made by
the  Company or any ERISA Affiliate and which is covered by Title
IV of ERISA.

     NOTE shall mean the promissory note executed by the  Company
and payable  to the  order of  the Bank evidencing  the Loan,  as
provided  for by Section 2.1 hereof, as  the same may be renewed,
extended, modified, supplemented,  replaced or rearranged  at any
time.

     OTHER DEBT  DOCUMENTS shall mean collectively  the FCC Notes
and the Other Notes.

     OTHER NOTES shall mean  the notes of the Company  payable to
United  Income, Inc.  and  First Fidelity  Mortgage Company,  and
referenced in Annex III  attached hereto, the aggregate principal
amount   of  which   shall   not  exceed   One  Million   Dollars
($1,000,000).

     PBGC shall mean the  Pension Benefit Guaranty Corporation or
any entity succeeding to any or all of its functions under ERISA.

     PERMITTED LIENS shall mean:

     (a)  pledges   or  deposits  by   the  Company,  and/or  any
Subsidiaries  or Affiliate  under  workmen's  compensation  laws,
unemployment insurance laws or similar legislation, or good faith
deposits in connection with  bids, tenders, contracts (other than
for the  payment  of  Indebtedness of  the  Company,  and/or  any
Subsidiaries  or  Affiliate), or  leases  to  which the  Company,
and/or  any Subsidiaries  or Affiliate  are parties,  deposits to
secure public or statutory obligations of the Company, and/or any
Subsidiaries   or  Affiliate,   deposits  with   state  insurance
departments, deposits of cash or  U.S. Government bonds to secure
surety or appeal bonds or performance bonds to which the Company,
and/or any  Subsidiaries or Affiliate  are parties  or which  are
issued  for  its account,  or deposits  for  the payment  of rent
(provided  that such deposits as security for the payment of rent
are required in the ordinary course of business);

     (b)  Liens  imposed by  law,  such as  carriers', warehouse-
men's, materialmen's  and mechanics' liens, or  Liens arising out
of judgments or  awards against  the Company, and/or  any of  its
Subsidiaries  with  respect  to  which the  Company,  and/or  any
Subsidiaries  or  Affiliate  at   the  time  shall  currently  be
prosecuting an appeal or proceedings for review in good faith and
by proper procedure;

     (c)  Liens for taxes not yet  subject to penalties for  non-
payment  and Liens  for taxes which  are not yet  overdue and the
payment  of which is being contested in good faith by appropriate
proceedings;


<PAGE>

     (d)  minor survey exceptions, minor  encumbrances, easements
or  reservations  of, or  rights of  others  for, rights  of way,
highways   and  railroad   crossings,  sewers,   electric  lines,
telegraph  and telephone  lines  and other  similar purposes,  or
zoning or  other restrictions as to the use of real properties or
other  Liens incidental  to the  conduct of  the business  of the
Company, and/or any Subsidiaries or Affiliate or to the ownership
of  their property  which  were not  incurred in  connection with
Indebtedness  of   the  Company,   and/or  any  Subsidiaries   or
Affiliate, which Liens do not in the aggregate materially detract
from  the  value of  said  properties  or materially  impair  the
operation of the business of the Company, and/or any Subsidiaries
or Affiliate;

     (e)  Liens created in  connection with  Capital Lease  Obli-
gations, provided that  such Liens do  not encumber any  property
other than the property financed by the capital lease under which
such Capital Lease Obligations exist;

     (f)  Liens existing  on any assets acquired  by the Company,
and/or  any Subsidiaries  or  Affiliate (subject  to Section  6.6
hereof) or created at the time  of acquisition of such assets  to
secure purchase money Indebtedness;

     (g)  Liens  existing  on  the  date  hereof  in  respect  of
property,  assets or  revenues of  the Company,  Subsidiaries and
their Subsidiaries listed on Annex I hereto;

     (h)  Liens created pursuant to the Security Documents;

     (i)  Statutory liens held by  policy holders of the Company,
the Subsidiaries or an Affiliate.

     (j)  extensions, renewals, refinancings  or replacements  of
any  Permitted  Liens  referred   to  above,  provided  that  the
principal  amount  of  the  obligation  secured  thereby  is  not
increased and  that any  such extension, renewal,  refinancing or
replacement is  limited  to the  property  originally  encumbered
thereby.

     PERSON shall mean  any individual, corporation, partnership,
trust,   joint  venture,  unincorporated   association  or  other
enterprise or  any government  or any agency,  instrumentality or
political subdivision thereof.

     PLAN  shall mean  an  employee benefit  plan established  or
maintained by the  Company or  any ERISA Affiliate  and which  is
covered by Title IV of ERISA, other than a Multi-Employer Plan.

     POST-DEFAULT RATE shall mean, in respect of any principal of
the  Loan or any other  amount whatsoever payable  by the Company
under this  Agreement  or the  Note which  is not  paid when  due
(whether  at stated  maturity, by  acceleration or  otherwise), a
rate  per annum during the period commencing on and including the
due date of such amount to but not including the date such amount
is paid  in full equal to  five percent (5%) per  annum above the
Base Rate as it varies from time to time.

     REGULATION  U  shall  mean  Regulation  U of  the  Board  of
Governors  of  the  Federal  Reserve  System  (or  any  successor
thereto), as the same may be amended or supplemented from time to
time.

     RISK  BASED CAPITAL RATIO  shall mean the  ratio of Adjusted
Capital  to  Authorized  Control  Level Risk  Based  Capital,  as
defined by the National Association of Insurance Commissioners.

     RESTRICTED PAYMENTS shall mean:  (a) any declaration or pay-
ment of dividends  of the  Company or any  of its Affiliates  (in
cash,  property   or  obligations)  on,  or   other  payments  or
distributions on account of  (whether made by the Company  or any
of its  Affiliates), or the setting apart  of money for a sinking
or  other analogous fund (whether  made by the  Company or any of
its   Affiliates)  for,  the  purchase,  redemption,  prepayment,
retirement  or other acquisition of,  any shares of  any class of
stock  of  the Company,   or  any  Subsidiaries; (b)  any payment
(whether made by the Company or any of its Affiliates) on account
of the  purchase, redemption, prepayment,  defeasance (including,
but  not limited to,  in-substance or legal  defeasance) or other
acquisition or retirement  for value of  any Indebtedness of  the
Company or any  of its  Affiliates which is  subordinated to  the
prior  payment  of the  Loan  (including  without limitation  the
Subordinated Debt); and (c)  any payment of management, financial
advisory, investment  banking or similar  fees

<PAGE>

by the  Company or any  of its Affiliates to  any  Person, except
management  fees  paid by the Company or any  of  its  Affiliates
under existing or future management contracts which have been, or
will be,  furnished to the Bank and approved by  the   applicable
state insurance commission or other insurance regulatory authority
and  by the Bank in writing.

     SEC shall mean the Securities and Exchange Commission or any
successor thereto.

     SECURITY  DOCUMENTS  shall mean,  collectively,  the Company
Pledge Agreement, the Assignment, and any and all other documents
executed  in connection therewith or as security for the Note, as
the same may  be amended, modified, supplemented or replaced from
time to time.

     SENIOR AFFILIATE  means United  Trust  Group, United  Trust,
Inc. and United Income, Inc..

     SENIOR INDEBTEDNESS shall mean  all Indebtedness of the Com-
pany and its  Affiliates other than  the FCC Notes and  the Other
Notes.

     STATUTORY   ACCOUNTING   PRACTICES  shall   mean  accounting
practices  prescribed  or  permitted  by  state  insurance   laws
applicable  to, or  state insurance  regulatory authorities  with
jurisdiction over, the Company or any  of its Affiliates, applied
on  a consistent basis and  to the extent  described in financial
statements  submitted   to   such  state   insurance   regulatory
authorities or any other Person.

     STATUTORY CAPITAL AND  SURPLUS  shall mean, with  respect to
Universal  and  its  Subsidiaries,  the capital  and  surplus  of
Universal  and its Subsidiaries which is or would be reflected as
such on  a balance sheet of Universal as of the date in question,
prepared in accordance with Statutory Accounting Practices.

     STOCK  shall mean the Universal Capital Stock, as defined in
Section 5.11.

     SUBSIDIARY shall mean, with respect to any  Person, any cor-
poration or other entity of which at least a majority of the out-
standing securities  or other  ownership interests having  by the
terms  thereof ordinary voting power  to elect a  majority of the
board of directors or  other persons performing similar functions
(irrespective of whether or  not at the  time stock of any  other
class or classes  of such  corporation shall have  or might  have
voting power by reason of the happening of any contingency) is at
the  time directly  or  indirectly owned  or  controlled by  such
Person or one or more  of its Subsidiaries or by such  Person and
one or more of its Subsidiaries.

     SURPLUS   RELIEF  shall   mean  any   reinsurance  agreement
involving insurance business currently  in force which results in
a  direct increase  in capital  and surplus  in the  aggregate in
excess of One Hundred Thousand Dollars ($100,000).

     UNITED  SECURITY   shall  mean  United   Security  Assurance
Company, an Ohio insurance company.

     UNIVERSAL shall mean Universal  Guaranty Life Insurance Co.,
an Ohio life insurance company.

     UTG  SECURITY  AGREEMENT  shall mean  that  certain Security
Agreement  dated June 16,  1992 between United  Trust Group, Inc.
and  certain shareholders of Commonwealth Industries Corporation,
First  Commonwealth  Corporation,  and   Commonwealth  Industries
Corporation.

     WHOLLY-OWNED  SUBSIDIARY  shall mean,  with  respect  to any
Person,  any Subsidiary  of  such Person  all  of the  shares  of
capital  stock  (and  all rights  and  options  to purchase  such
shares) of  which, other  than directors' qualifying  shares, are
owned,  beneficially and  of record,  by  such Person  or another
Wholly-Owned Subsidiary of such Person.


<PAGE>


     1.2  ACCOUNTING TERMS; STATEMENTS OF VARIATION.

          (a)  All accounting terms used herein  shall (except as
otherwise  expressly  provided  herein) be  interpreted,  and all
financial statements and certificates and reports as to financial
matters required to be  delivered to the Bank hereunder  shall be
prepared, in accordance with  either (i) GAAP applied on  a basis
consistent with  that used in the preparation  of prior financial
statements, or  (ii) Statutory Accounting Practices  applied on a
basis  consistent with  that  used in  the  preparation of  prior
financial statements.


          (b)  The  Company shall deliver to the Bank at the same
time  as  the delivery  of  any  annual  or  quarterly  financial
statement under  Section 6.1  hereof a description  in reasonable
detail  of  any material  variation  between  the application  of
accounting  principles  employed  in  the   preparation  of  such
statement and the application  of accounting principles  employed
in  the preparation  of the  next preceding  annual or  quarterly
financial statements and reasonable  estimates of the differences
between such statements arising as a consequence thereof.

          (c)  Except   as  otherwise  provided  herein,  if  any
changes  in   accounting  principles  from  those   used  in  the
preparation of  the financial  statements referred to  in Section
6.1  hereof are hereafter required or permitted by either (i) the
rules, regulations, pronouncements and  opinions of the Financial
Accounting Standards Board or the American Institute of Certified
Public  Accountants  (or  successors  thereto  or  agencies  with
similar functions),  or (ii) state insurance  laws applicable to,
or state insurance regulatory authorities with jurisdiction over,
the Company  or any  of its Affiliates,  and are  adopted by  the
Company  and   its  Subsidiaries   with  the  agreement   of  its
independent certified  public accountants  or in  accordance with
state insurance law or with the permission of any state insurance
commission  or other  state insurance  regulatory authority,  and
such changes  result in a change in  the method of calculation of
any of the financial covenants, standards or terms in or relating
to  Section  6 hereof,  the parties  hereto  agree to  enter into
discussions  with a  view to  amending such  provisions so  as to
equitably  reflect such changes with  the desired result that the
criteria for  evaluating the  financial condition of  the Company
and its Subsidiaries  shall be the same after  such changes as if
such changes had not been  made, provided that no change  in GAAP
and no change in Statutory Accounting Practices that would affect
the method  of calculation  of any  of said  financial covenants,
standards or terms  shall be  given effect  in such  calculations
until such  provisions are amended,  in a manner  satisfactory to
the Bank, to so reflect such change in accounting principles.

          (d)  The Company  shall maintain  its accounts  and the
accounts of its Subsidiaries on the basis of a fiscal year ending
December 31 of each year.

     SECTION 2.     LOAN.

     2.1  $8,900,000.00 LOAN.    Subject to  and upon the  terms,
conditions, covenants  and agreements contained herein,  the Bank
agrees to  lend to  the Company  the sum  of $8,900,000.00  to be
evidenced by  the Company's promissory note payable  to the order
of  the Bank  in substantially  the form  of Exhibit  C, attached
hereto. The principal amount from  time to time outstanding under
the Note shall bear  interest during each day the  loan evidenced
thereby at a  variable per annum rate equal to  the lesser of (i)
the  Basic Rate, as  it varies, or  (ii) the Maximum  Rate, as it
varies.  Notwithstanding the foregoing, if  at any time the Basic
Rate  shall exceed the Maximum Rate and thereafter the Basic Rate
shall become less  than the  Maximum Rate, the  rate of  interest
payable thereunder shall be the Maximum Rate until the Bank shall
have  received the amount of  interest which the  Bank would have
received if the  Basic Rate had not  been limited by the  Maximum
Rate  during the  period  of time  the  Basic Rate  exceeded  the
Maximum  Rate. All  past due  principal and  interest thereunder,
whether due as a result of acceleration of maturity or otherwise,
shall bear interest at  the lesser of (x) the  Post-Default Rate,
as it  varies, or (y)  the Maximum Rate,  as it varies,  from the
date  payment thereof shall have become due until same shall have
been discharged  by payment.  The  principal of  and interest  to
accrue on the Note shall be due and payable as follows:

     (a)  Interest to accrue on the outstanding principal balance
of   the  Note  shall  be  due   and  payable  in  quarter-annual
installments  as it accrues,  with the first  such installment of
interest  to be due  and payable three  (3) months from  the date
hereof,  and a subsequent installment  of interest to  be due and
payable on the same  day of each succeeding

<PAGE>

third  calendar month thereafter  until May 8, 2005, on which date
the then remaining unpaid  principal balance of the Note  and  all
accrued  unpaid interest thereon shall be due and payable in full;
and
 
     (b)  The  principal balance  of  the Note  shall be  due and
payable as follows: (i) an installment of principal in the amount
of  $1,000,000 shall be due and payable  on May 8, 1997, and (ii)
installments of  principal in the  amount of $1,000,000  shall be
payable on  May 8 of each year thereafter until May 8, 2005, when
the  then remaining unpaid balance  of principal of  the Note and
all accrued unpaid interest  thereon shall be due and  payable in
full.

     (c)  All  renewals, extensions,  modifications, replacements
and rearrangements  of the Note,  if any, shall  be deemed to  be
made  pursuant  to  this  Agreement and,  accordingly,  shall  be
subject to the terms and provisions hereof, and the Company shall
be deemed to  have ratified  and confirmed, as  of such  renewal,
extension,  modification, replacement or  rearrangement date, and
on  any borrowing  date  hereunder, all  of the  representations,
warranties, covenants and agreements set forth herein.

     (d)  The Bank may require payment in full of the Note at any
time after (i)  the fourth (4th) anniversary of the Note, or (ii)
the  separation from employment  or change in  position from that
position held with  the Company  on the  date hereof,  of any  of
Larry E. Ryherd, James E. Melville or Thomas F.  Morrow, or (iii)
A.M.  Best  shall  have  rated  Universal  below  C+  (the  "Call
Option").  The Bank shall exercise the Call Option, if at all, by
giving  written notice  of  its election  (the "Call  Notice") to
Company, in  which event the Note,  and any other sums  due under
the  Credit Documents,  shall be  due and  payable  three hundred
sixty five (365) days after the date the Call Notice is given.

     2.2  OPTIONAL PREPAYMENTS.    The  Company,  at  its  option
without notice, premium or  penalty, may prepay the Note  in full
at any time or from time to time in part, upon payment of accrued
interest to the date of prepayment on the Note or  the portion of
the unpaid  principal  amount  thereof  to be  paid.  Subject  to
Section  2.3(c) hereof,  all  optional  prepayments of  principal
shall be applied to the principal of the Note in inverse order of
maturity.

     2.3  PAYMENTS.

     (a)  All payments of  principal of and interest  on the Note
shall be made to the Bank at its office described  in Section 8.2
hereof.

     (b)  Whenever any payment of principal of or interest on the
Note shall be due on a day which is  not a Business Day, the date
for payment  thereof  shall be  extended to  the next  succeeding
Business Day and interest shall be payable for such extended time
at the rate of interest with respect thereto in effect at the due
date.

     (c)  All  payments  under  the Note,  whether  designated as
principal or interest,  shall be applied first, to  any expenses,
damages or other  amounts for which the  Bank may be entitled  to
reimbursement  hereunder  or  under   any  of  the  other  Credit
Documents; second, to accrued unpaid interest under the Note; and
third, to the principal balance of the Note.

     2.4  COMPUTATION OF INTEREST. Interest on the unpaid princi-
pal  amount of the  Note from time  to time  outstanding shall be
computed on  the basis of  a year  of 360 days  and paid  for the
actual number of days elapsed.

     2.5  SECURITY. Payment of  the Note  and the  performance of
all  obligations  of  the  Company under  the  Credit  Documents,
whether  now  existing or  hereafter  arising,  will be  secured,
directly or  indirectly, by  a first priority  perfected security
interest, assignment, pledge, or Lien, as the case may be, in and
upon the following described property and assets:

     (a)  One  hundred percent  (100%) of  the Universal  Capital
Stock,  which security  interest,  pledge or  assignment will  be
evidenced by the Company Pledge Agreement; and

     (b)  All of the life insurance evidenced by the Assignment.

<PAGE>

     The Company  agrees to  execute, acknowledge and  deliver to
the   Bank  such   instruments,  security   agreements,  security
agreement-pledges,  guaranty agreements,  statements, assignments
and financing statements, in form and substance acceptable to the
Bank as  in the good faith and discretion of counsel for the Bank
may be necessary to enforce, grant to the Bank and perfect in the
United  States   the  security  interests,  liens,  pledges,  and
assignments on or  of the collateral; provided,  however, that if
any  requests by the Bank  for execution of  any such instruments
shall  be  made  after  the  first  draw  hereunder,   then  such
instruments  shall   conform  as  closely  as   possible  to  the
instruments  executed at closing and  shall not contain any terms
or provisions which  require the  Company to take  any action  or
perform any act which  is not required by the  documents executed
at  closing. The Company and  the Bank agree  that all collateral
now  or hereafter securing the Note and/or the obligations of the
Company  under the Credit Documents also shall secure any and all
other indebtedness and liabilities now or  hereafter owing by any
of the Company to the Bank.

     SECTION 3.     FEES.

     3.1  ORIGINATION FEE.    Upon  execution of  this Agreement,
the  Company shall pay to the Bank  as an origination fee for the
Loan  an amount  equal  to  Fifty  Thousand  and  No/100  Dollars
($50,000.00) (the "Fee").

     SECTION 4.     CONDITIONS TO THE LOAN AND ADVANCES UNDER THE
NOTE.

     4.1  CONDITIONS.    Any obligation  of the Bank  to make the
Loan or advance  any funds under the Note  is subject to complete
satisfaction of all of the following conditions precedent (but no
advance made  before satisfaction of any such conditions shall be
deemed  to be  a  waiver thereof  in  respect to  any  subsequent
advance):

     (a)  This  Agreement, duly  executed  and delivered  by  the
Company;

     (b)  The Note to the Bank duly executed and delivered by the
Company;

     (c)  The  Company  Pledge  Agreement,    duly  executed  and
delivered by the Company;

     (d)  The Assignment,  duly  executed and  delivered  by  the
Company; and

     (e)  The   other  Security   Documents  duly   executed  and
delivered to the Bank, and

     (f)  Certified  copies of  the certificate  of incorporation
and  by-laws (or  equivalent  documents) of  the  Company and  of
resolutions  of its Board of Directors authorizing the making and
performance  by the Company of  this Agreement, the  Note and the
Company  Pledge Agreement,  and the  other Security  Documents to
which it is a party, and the transactions contemplated hereby and
thereby.

     (g)  A certificate of appropriate officers of the Company in
respect of each of its officers (i) who is  authorized to execute
and  deliver, as the  case may be,  this Agreement, the  Note and
each of the Security Documents  to which it is a party,  and (ii)
who  will, until  replaced by  another officer  or  officers duly
authorized for  that purpose, act  as its representative  for the
purpose  of  signing  documents  and  giving  notices  and  other
communications in  connection with  this Agreement and  the other
Credit  Documents and  the transactions  contemplated hereby  and
thereby (and the  Bank may conclusively rely  on such certificate
until it receives notice in
writing from the Company, as the case may be, to the contrary);

     (h)  Receipt by the Bank  of the certificates evidencing the
shares of  Stock to  be pledged  by the Company  pursuant to  the
Security  Documents, accompanied  by  undated  stock powers  duly
executed in blank;

     (i)  An opinion  of Fagel &  Haber, counsel to  the Company,
dated as of the date hereof, in substantially the form of Exhibit
D hereto;

<PAGE>

     (j)  Such other documents as the Bank or counsel to the Bank
shall reasonably request.

     (k)  (i) No  Default shall  have occurred and  be continuing
and (ii) the representations  and warranties made by the  Company
herein and in the Security Documents to which it is a party shall
be true on and as of such date with  the same force and effect as
if made on and as of such date.

     (l)  Payment of the Fee to the Bank specified in Section 3.1
hereof.

     SECTION 5.     REPRESENTATIONS AND WARRANTIES.

     The Company represents and warrants to the Bank as follows:

     5.1  CORPORATE EXISTENCE AND STRUCTURE. The Company, and the
Subsidiaries are corporations duly organized and validly existing
in  good standing  under the  laws of  the jurisdiction  of their
respective organizations; have all requisite corporate power, and
have all material governmental licenses, authorizations, consents
and approvals necessary to own their  respective assets and carry
on their respective businesses  as now being or as proposed to be
conducted;  and are qualified to do business in all jurisdictions
in which the nature of the business conducted  by them makes such
qualification  necessary and  where failure  so to  qualify would
have  a  material  adverse   effect  on  the  assets,  prospects,
business,   operations,   financial  condition,   liabilities  or
capitalization of the Company, or any of the Subsidiaries.

     5.2  FINANCIAL CONDITION.     The    audited    consolidated
balance sheet of the Company and its consolidated Subsidiaries as
of December 31,  1995 and the related consolidated  statements of
earnings and changes in financial position of the Company and its
consolidated Subsidiaries for the fiscal year ended on said date,
with  the  opinion  thereon  of  Kerber,  Eck  &  Braeckel,  LLP,
heretofore furnished to the Bank, fairly present the consolidated
financial  condition   of  the   Company  and   its  consolidated
Subsidiaries  as at  said date  and the  consolidated results  of
their  operations   for  the  period  covered   thereby,  all  in
accordance  with GAAP applied on a  consistent basis. Neither the
Company,  nor  any  of its  Subsidiaries  had  on  said date  any
material contingent liabilities, other than as disclosed in Annex
V, liabilities for  past due taxes, unusual  forward or long-term
commitments  or   unrealized  or  anticipated  losses   from  any
unfavorable commitments,  except as  referred to or  reflected or
provided  for in said  balance sheet or  the notes  thereto as at
said date. Since  December 31,  1995 there has  been no  material
adverse change in  the assets,  prospects, business,  operations,
financial condition, liabilities or capitalization of the Company
and its consolidated Subsidiaries taken as a whole or the Company
from that set forth in said financial statements as at said date.

     5.3  LITIGATION.    Except as disclosed in Annex  V attached
hereto, there  are no  legal  or arbitration  proceedings or  any
proceedings by or before any governmental or regulatory authority
or agency, now  pending or to the  Company's knowledge threatened
against  the Company, or any of its Subsidiaries which are likely
to  have a  material  adverse effect  on  the assets,  prospects,
business,   operations,   financial  condition,   liabilities  or
capitalization of the Company, any of its Subsidiaries, or on the
timely payment of the principal of or interest on the Loan or the
enforceability  of this Agreement, the  Note or any  of the other
Credit  Documents,  or  the  rights  and  remedies  of  the  Bank
hereunder or thereunder.

     5.4  NO BREACH.     The  execution  and  delivery   of  this
Agreement,  the Note or any of the other Credit Documents, or the
consummation of the transactions  herein and therein contemplated
or performance or compliance with the terms and provisions hereof
or  thereof, will not conflict with or  result in a breach of, or
require any consent other than consent already obtained under:

     (a)  the  charter or by-laws of  the Company, or  any of its
Subsidiaries, or

     (b)  any  applicable  law,  rule  or  regulation  (including
without limitation  Regulations G,  T,  U or  X of  the Board  of
Governors of the Federal Reserve System), or

<PAGE>

     (c)  any  law,  statute,   regulation,  rule,  order,  writ,
injunction or  decree of any  court or governmental  authority or
agency  applicable to  or  binding on  the  Company, any  of  its
Subsidiaries, or any of their respective properties or assets, or

     (d)  Any agreement  or instrument to which  the Company, any
of its  Subsidiaries, or  any of  their respective  properties or
assets,  is a  party or  by which  it is  bound, or  constitute a
default  under any such agreement or instrument, or result in the
creation or imposition of  any Lien (other than Permitted  Liens)
upon any of the properties, assets or revenue of the Company, any
of  its Subsidiaries, pursuant to the terms of any such agreement
or instrument.

     5.5  CORPORATE ACTION.   The   Company  has   all  necessary
corporate power and authority to make and perform this Agreement,
the  Note, and each of the other  Credit Documents executed or to
be executed by  it; the making and performance by  the Company of
this  Agreement, the Note, and each of the other Credit Documents
executed or to  be executed by  it, have been duly  authorized by
all necessary corporate  action on its  part; and this  Agreement
constitutes,  and the  Note  when executed  and delivered  by the
Company for value will  constitute, and each of the  other Credit
Documents constitute, the legal,  valid and binding obligation of
the Company, enforceable in accordance  with its terms, except to
the  extent that enforcement  may be limited  by applicable bank-
ruptcy,  insolvency, reorganization,  moratorium or  similar laws
affecting the enforcement of  creditors' rights generally, and by
general principles of equity  (regardless of whether  enforcement
is sought in a proceeding in equity or at law).

     5.6  APPROVALS.     No authorizations, approvals or consents
of,  which have not been obtained and no filings or registrations
with,  any governmental  or  regulatory authority  or agency  are
necessary for the  making or  performance by the  Company of  the
Note or  for the  making or  performance by  the Company of  this
Agreement or any of the other  Credit Documents executed or to be
executed by it, or for the validity or enforceability thereof.

     5.7  ERISA.    The Company and each of its  ERISA Affiliates
has fulfilled its obligations under the minimum funding standards
of  ERISA  and the  Code with  respect to  each  Plan and  are in
compliance in all material respects with the presently applicable
provisions  of  ERISA and  the Code,  and  have not  incurred any
material  liability to  the PBGC  or any  Plan or  Multi-Employer
Plan, other than an  obligation to fund or make  contributions to
any such Plan in  accordance with its terms  and in the  ordinary
course.

     5.8  TAXES.    The Company,  each of its  Subsidiaries, have
filed  all United States Federal income tax returns and all other
material tax returns which are required  to be filed by them  and
have paid all  taxes shown to be due pursuant  to such returns or
pursuant to any  assessment received by them,  except those taxes
being contested in good faith by proper proceedings and for which
adequate reserves are being maintained.

     5.9  INVESTMENT COMPANY ACT.  Neither  the Company,  nor any
of  its Subsidiaries  is an  "investment company",  or a  company
"controlled" by an "investment company" within the meaning of the
Investment Company Act of 1940, as amended.

     5.10 PUBLIC UTILITY HOLDING COMPANY ACT.     Neither     the
Company, nor any of its Subsidiaries  is a "holding company" or a
"subsidiary company" of a "holding company" or an  "affiliate" of
a  "holding company" or of  a "subsidiary company"  of a "holding
company" within the meaning of the Public Utility Holding Company
Act of 1935, as amended.

     5.11 CAPITALIZATION OF THE COMPANY AND UNIVERSAL.

     (a)  The  authorized  capital  stock  of  the  Company  (the
"Company Capital Stock") consists  of 25,000,000 shares of common
stock,  par value $1.00 per share, of which 23,967,545 shares are
issued and outstanding  on the date hereof. All  such outstanding
shares   of  the  Company  Capital   Stock  are  fully  paid  and
nonassessable.   The  Company shall  not have  any capital  stock
other than the Company Capital Stock. The Company is a Subsidiary
of United  Trust Group.  As  of the date hereof,  the Company has
only the Subsidiaries  listed on  Annex II hereto.  There are  no

<PAGE>

outstanding  subscriptions,  options,  warrants,   calls,  rights
(including preemptive rights) or other agreements  or commitments
of  any nature  relating  to the  Company  Capital Stock  or  any
capital stock of any of its Subsidiaries.

     (b)  The   authorized  capital   stock  of   Universal  (the
"Universal Capital  Stock") consists of 400,000  shares of common
stock, par value  $1.00 per  share, of which  400,000 shares  are
issued and outstanding on  the date hereof. All  such outstanding
shares  of  Universal  Capital  Stock  are  fully  paid and  non-
assessable, and  one hundred  percent (100%) of  such outstanding
shares  are owned beneficially and of record by the Company, free
and  clear   of  all  Liens  and   encumbrances  whatsoever.  The
outstanding capital stock of Universal consists only of Universal
Capital Stock, and  the Company owns and  has good title to  free
and clear of all  Liens and encumbrances whatsoever, and  has the
unencumbered right  to vote,  one hundred  percent (100%)  of the
outstanding shares of the  Universal Capital Stock. There  are no
outstanding  subscriptions,  options,  warrants,   calls,  rights
(including preemptive rights) or  other agreements or commitments
of any nature  relating to the Universal Capital Stock. Universal
shall not have any capital stock other than the Universal Capital
Stock.    The  only  direct  Subsidiary  of Universal  is  United
Security Assurance Company.

     5.12 ASSETS OF THE COMPANY AND ITS SUBSIDIARIES.  The Company, 
and each  of its  Subsidiaries has  good and  marketable title to 
all of its properties  and assets, free and clear of all Liens 
(except Permitted Liens).

     5.13 OTHER AGREEMENTS.   As of  the date hereof,  no default
exists under the FCC Notes and no Event of Default, as defined in
the  UTG Security  Agreement,  exists and  no circumstance  exist
which,  with the passage of time, would constitute such and Event
of Default, and the  UTG Security Agreement has not  been amended
or  otherwise  modified,  not have  any  of  its provisions  been
waived, except pursuant to  a written agreement, a copy  of which
has been provided to the Bank.

     5.14 AGREEMENTS.

     (a)  Neither the  Company, nor its Subsidiaries,  is a party
to any agreement or instrument or subject to any restriction that
has  or is likely  to have a  material and adverse  effect on the
assets,  prospects,  business,  operations, financial  condition,
liabilities or capitalization of the Company.

     (b)  Neither  the  Company,  nor  its  Subsidiaries,  is  in
default in any manner that  could materially and adversely affect
the assets, prospects, business, operations, financial condition,
liabilities  or  capitalization   of  the  Company,   and/or  its
Subsidiaries, or the  performance, observance  or fulfillment  of
any of the obligations, covenants  or conditions contained in any
material agreement or instrument to which it is a party.

     5.15 SOLVENCY.

     (a)  The fair saleable  value of the  assets of the  Company
respectively exceeds  and will, immediately  following the making
of the Loan, exceed the  amount that will be required to  be paid
on  or in  respect of  the existing  debts and  other liabilities
(including contingent liabilities) of the Company as they mature.

     (b)  Neither the Company, nor Subsidiaries respectively, has
or  will have,  immediately  following the  making  of the  Loan,
unreasonably small capital to carry out its business as conducted
or as proposed to be conducted.

     (c)  Neither  the  Company,  nor Subsidiaries  respectively,
intends  to, or  believes that  it will,  incur debts  beyond its
ability to pay such debts as they mature.

     5.16 SECURITY DOCUMENTS. On and after  the date hereof,  the
Security  Documents  create,  as  security  for  the  obligations
purported  to  be  secured   thereby,  a  valid  and  enforceable
perfected  security interest in and Lien on all of the properties
covered thereby  in favor of the  Bank, superior to and  prior to
the rights of  all third Persons  and subject  to no other  Liens
(other than Permitted Liens). The respective pledgor, assignor or
grantor, as the case may be, has good and marketable title to all
such properties free and clear of all Liens (other than Permitted
Liens).

<PAGE>

     5.17 MARGIN REGULATIONS. Neither  the  making  of  the  Loan
hereunder, nor the use  of the proceeds thereof, will  violate or
be inconsistent with the provisions of Regulation G, T, U or X of
the Board of Governors of the Federal Reserve System.

     5.18 USE OF PROCEEDS OF THE LOAN.  The proceeds  of the Loan
will be used  by the Company to refinance  indebtedness evidenced
by that certain  Credit Agreement between  the Company and  First
Bank of Gladstone dated as of December 11, 1989, as amended.

     SECTION 6.     COVENANTS.

     Until  payment in full of  the principal of  and interest on
the Loan and all other amounts payable by the Company hereunder:

     6.1  INFORMATION.   The Company shall deliver or cause to be
delivered to the Bank:

     (a)  as  soon as available and  in any event  within 50 days
after the end of each fiscal quarter of the Company, consolidated
statements  of earnings  and cash  flows of  the Company  and its
consolidated  Subsidiaries for  such quarter  and for  the period
from  the beginning of  the respective fiscal year  to the end of
such quarter,  and the related  consolidated balance sheet  as at
the   end  of  such  quarter,  setting  forth  in  each  case  in
comparative form the corresponding  figures for the corresponding
period in the preceding fiscal year, accompanied by a certificate
of  the  principal  financial   officer  of  the  Company,  which
certificate  shall state  that said  financial statements  fairly
present the  consolidated  financial  condition  and  results  of
operations of  the Company  and its consolidated  Subsidiaries in
accordance  with GAAP consistently applied, as at the end of, and
for, such  period (subject  to normal year-end  audit adjustments
and to the absence of footnote disclosures);

     (b)  as  soon as available and  in any event  within 95 days
after  the end of each  fiscal year of  the Company, consolidated
statements  of  earnings  and  cash flows  the  Company  and  its
consolidated  Subsidiaries for  such  year and  the related  con-
solidated balance sheet as at the end of such year, setting forth
in  each case in  comparative form the  corresponding figures for
the preceding fiscal  year, and accompanied by an opinion thereon
of independent  certified public accountants satisfactory  to the
Bank, which  opinion shall state without  qualification that said
consolidated financial statements fairly present the consolidated
financial condition  and results of operations of the Company and
its consolidated Subsidiaries  as at  the end of,  and for,  such
fiscal year.

     (c)  promptly upon their becoming  available, copies of  all
registration statements  and  annual, periodic  or other  regular
reports,  and such  proxy  statements and  other information,  as
shall be filed by the Company or any of its Subsidiaries with the
SEC,  any  national  securities   exchange  or  any  governmental
authority  (including, without  limitation,  any state  insurance
commission or other insurance regulatory authority);

     (d)  promptly  upon the mailing  thereof to the shareholders
of  the Company or any  of its Subsidiaries  generally, copies of
all financial statements, reports and proxy statements so mailed;

     (e)  as soon as possible,  and in any event within  ten days
after the Company or  any ERISA Affiliate knows or  has reason to
know  that any of the  events or conditions  specified below with
respect to  any  Plan or  Multi-Employer  Plan have  occurred  or
exist,  a statement  signed by  a senior  officer of  the Company
setting forth details respecting such  event or condition and the
action, if any, which the Company or its ERISA Affiliate proposes
to take with respect thereto (and a copy of any  report or notice
required to be  filed with or given to PBGC by  the Company or an
ERISA Affiliate with respect to such event or condition):

               (i)  any reportable  event, as defined  in Section
     4043(b) of ERISA and the regulations issued thereunder, with
     respect to a  Plan, as to which  PBGC has not  by regulation
     waived the  requirement of Section 

<PAGE>
     4043(a) of  ERISA that it be notified within 30  days of the
     occurrence of  such event (provided that a failure  to  meet
     the  minimum  funding standard of Section 412 of the Code or
     Section 302 of ERISA shall be  a reportable event regardless
     of the  issuance of any waivers in accordance  with  Section
     412(d) of the Code);

               (ii) the filing  under Section 4041 of  ERISA of a
     notice of intent to terminate any Plan or the termination of
     any Plan;

               (iii)     the institution by  PBGC of  proceedings
     under Section 4042 of  ERISA for the termination of,  or the
     appointment of  a trustee to  administer, any  Plan, or  the
     receipt  by the Company or  any ERISA Affiliate  of a notice
     from  a Multi-Employer Plan that  such action has been taken
     by PBGC with respect to such Multi-Employer Plan;

               (iv) the  complete  or partial  withdrawal  by the
     Company or any ERISA Affiliate under Section 4201 or 4205 of
     ERISA  from a  Multi-Employer Plan,  or the  receipt by  the
     Company  or  any ERISA  Affiliate  of notice  from  a Multi-
     Employer  Plan  that  is  in  reorganization  or  insolvency
     pursuant to Section 4241 or 4245 of ERISA or that it intends
     to terminate or has terminated under Section 4041A of ERISA;
     and

               (v)  the  institution of a  proceeding by  a fidu-
     ciary of  any Multi-Employer Plan against the Company or any
     ERISA Affiliate to enforce Section  515 of ERISA, which pro-
     ceeding is not dismissed within 30 days;

     (f)  promptly after  the Company knows that  any Default has
occurred,  notice  of  such   Default,  describing  the  same  in
reasonable detail and describing the  steps being taken to remedy
the same;

     (g)  promptly upon  delivery of any notice  or communication
to the Company of any notice required to be given pursuant to the
Other Debt  Documents, including demands for  payment and notices
of default,  a copy thereof to  the Bank (but only  to the extent
such notice or communication has not previously been given to the
Bank hereunder);

     (h)  promptly from  time to  time such other  information as
reasonably  requested by  the  Bank regarding  (i) the  business,
affairs, operations or condition  (financial or otherwise) of the
Company,  or any  of  its Subsidiaries,  (ii)  compliance by  the
Company with respect  to its obligations  contained herein or  in
any  of the  other  Credit Documents,  or (iii)  the transactions
contemplated hereby.

The  Company will furnish  to the Bank,  at the time  the Company
furnishes each  set of  financial statements pursuant  to clauses
(a)  or  (b) above,  a  certificate  of the  principal  financial
officer of the Company to the effect that no Default has occurred
and  is  continuing  (or, if  any  Default  has  occurred and  is
continuing,  describing  the  same   in  reasonable  detail   and
describing  the  steps  being  taken  to  remedy  the  same)  and
including such other  information as  the Bank may  from time  to
time request to be included in such certificate.

     6.2  LITIGATION.    The  Company will  promptly give  to the
Bank notice of all  legal or arbitration proceedings, and  of all
proceedings by or before any governmental or regulatory authority
or agency, affecting the Company, and/or its Subsidiaries, which,
if  adversely determined, might have a material adverse effect on
the assets, prospects, business, operations, financial condition,
liabilities  or   capitalization  of  the  Company,   and/or  its
Subsidiaries, or on  the timely  payment of the  principal of  or
interest on the Loan or the enforceability of this Agreement, the
Note or  any of  the other  Credit Documents,  or the  rights and
remedies of the Bank hereunder.

     6.3  CORPORATE EXISTENCE ETC. The  Company shall,  and shall
cause each of the Subsidiaries to:

     (a)  preserve and maintain  its corporate existence and  all
of its material rights, privileges and franchises;

     (b)  comply with  the requirements  of all  applicable laws,
rules,  regulations  and  orders  of  governmental  or regulatory
authorities  or   agencies  if   failure  to  comply   with  such
requirements  would materially  and adversely affect  the 

<PAGE>

assets,  prospects,  business,  operations,  financial condition, 
liabilities  or   capitalization   of  the  Company,  and/or  its
Subsidiaries,  or  the  timely  payment  of  the  principal of or
interest on the Loan or the enforceability  of this Agreement, the
Note or any  of the other Credit  Documents,  or  the  rights  and
remedies  of  the  Bank hereunder or thereunder;

     (c)  pay and discharge  all taxes,  assessments and  govern-
mental  charges or  levies imposed  on  it or  on  its income  or
profits or  on any of  its property  prior to the  date on  which
penalties  attach thereto,  except for  any such  tax, assessment
charge or  levy the payment  of which is being  contested in good
faith  and  by  proper  proceedings and  against  which  adequate
reserves are being maintained;

     (d)  maintain all  of its properties  used or useful  in its
business in good working  order and condition, ordinary  wear and
tear excepted;

     (e)  permit  representatives  of  the  Bank,  during  normal
business hours, to examine, copy and make extracts from its books
and  records,  to inspect  its  properties,  and to  discuss  its
business  and  affairs  with  its  officers, all  to  the  extent
reasonably requested by the Bank; and

     (f)  keep  insured  by   financially  sound  and   reputable
insurers  all   property  of  a  character   usually  insured  by
corporations engaged  in the  same or similar  business similarly
situated against loss or  damage of the kinds and in  the amounts
customarily insured  against by such corporations  and carry such
other insurance as is usually carried by such corporations.

     6.4  Minimum Consolidated Net Worth.    The   Company  shall
not permit Consolidated Net Worth (based  on GAAP) on any date to
be  less  than four  hundred  percent (400%)  of  the outstanding
balance of the Note.

     6.5  CAPITAL AND SURPLUS.

     (a)  The Company shall not  permit the Statutory Capital and
Surplus of Universal  and its  Subsidiaries to be  less than  Six
Million Five Hundred Thousand  and No/100 Dollars ($6,500,000) on
any date.

     (b)  The Company shall  not permit  the sum of  its cash  or
cash equivalents  plus Adjusted Statutory Capital  and Surplus of
Universal to  be less  than  Fifteen Million  and No/100  Dollars
($15,000,000) on any date.

     6.6  INDEBTEDNESS.  The  Company  shall not,  and  shall not
permit  any of  its  Subsidiaries to,  create,  assume, incur  or
suffer to exist any Indebtedness except:

     (a)  Indebtedness  of the Company  under this Agreement, the
Note and the other Credit Documents;

     (b)  Indebtedness of  the Company  and its  Subsidiaries not
exceeding  an aggregate  principal  amount of  one hundred  fifty
thousand  and   No/100  Dollars   ($150,000)  at  any   one  time
outstanding,  other  than   Indebtedness  described  in  Sections
6.6(a), 6.6(c), 6.6(d) and 6.6(e);

     (c)  Indebtedness owing  by any Subsidiary  or Affiliate  of
the  Company to  the  Company,  or  by  any  such  Subsidiary  or
Affiliate to any other such Subsidiary or Affiliate.

     (d)  Indebtedness evidenced by the FCC Notes; and

     (e)  Indebtedness evidenced by the Other Notes.

     6.7  CAPITAL EXPENDITURES.    The  Company  shall  not,  and
shall  not permit  any  of  its  Subsidiaries  to,  make  Capital
Expenditures for any fiscal year in an aggregate amount exceeding
two hundred fifty thousand and No/100 Dollars ($250,000).

<PAGE>

     6.8  MERGERS, ACQUISITIONS SALE OF ASSETS ETC.    Without
the prior written consent of the Bank, the Company shall not, and
shall not permit any of its Subsidiaries to, consolidate or merge
with,  or sell, lease,  assign, transfer or  otherwise dispose of
all or any part of its business or assets to or be a party to any
Acquisition of any other Person, other than:

     (a)  sales of assets in the ordinary  course of the business
of the Company, and/or its Subsidiaries or Affiliates; and

     (b)  the disposition  of obsolete or  worn-out fixed assets,
plant,  equipment or  other  property no  longer  required by  or
useful to the Company, and/or  its Subsidiaries or Affiliates  in
connection with the operation of its business.

     6.9  RESTRICTED PAYMENTS.     The  Company  shall  not,  and
shall not permit any  of its Subsidiaries or Affiliates  to, make
any  Restricted Payment, except (i) payments  of dividends by any
Subsidiary  of the Company to the Company or any other Subsidiary
of the  Company; and (ii) so  long as no Event  of Default exists
under this Agreement, the Company may make payment under the  FCC
Notes as  and when required, but  not more than ten  (10) days in
advance of the date payment is due; and (iii) so long as no Event
of Default  exists under  this Agreement,  the  Company may  make
payments  of  interest only  under the  Other  Notes as  and when
required by the terms thereof.

     6.10 AMENDMENTS TO DOCUMENTS; PREPAYMENT OF INDEBTEDNESS.

     (a)  The  Company shall  not amend  or otherwise  modify any
provision of the Other Debt Documents.

     (b)  The Company shall not  at any time exercise any  option
or  right  under the  Other  Debt  Documents to  prepay,  redeem,
defease or  make any payment  the effect of  which is to  prepay,
redeem or defease any of the FCC Notes or Other Notes.

     6.11 LIENS.    The Company  shall not, and shall  not permit
any of its Subsidiaries to, create, incur or permit  to exist any
Lien  on  or  in respect  of  any of  its  properties,  assets or
revenues, now  or hereafter  acquired,  securing Indebtedness  or
other obligations, except (a)  Permitted Liens and (b) the  Liens
created pursuant to the Security Documents.

     6.12 ISSUANCE OF CAPITAL STOCK.    The  Company  shall  not,
and  shall not  permit  any of  its  Subsidiaries to,  issue  any
additional shares of  capital stock or  any options, warrants  or
other rights therefor.

     6.13 INVESTMENT AND JOINT VENTURES.
     (a)  Without the  prior written  consent of the  Bank, which
consent may  be withheld by the Bank  in its sole discretion, the
Company  shall not  and  shall not  permit Appalachian,  Lincoln,
Universal  or  United  Security   to  (i)  alter  the  Investment
Strategy,  or (ii) after the  date hereof, invest  in real estate
mortgages, the amount  of which when  aggregated with the  amount
mortgages  invested  in after  the  date  hereof by  Appalachian,
Lincoln, Universal  and United Security exceeds  Five Million and
No/100 Dollars  ($5,000,000) at any one time; or (iii)  invest in
the  aggregate more than Seven Hundred  Fifty Thousand and No/100
Dollars  ($750,000)   in  any  other  investments   permitted  by
applicable state insurance laws.

     6.14 ADDITIONAL SECURITY DOCUMENTS.     Promptly   upon  any
Person becoming  a direct Subsidiary of the  Company, the Company
shall promptly notify the  Bank thereof and, if requested  by the
Bank,  pledge the shares of capital stock of such Person pursuant
to a Security Agreement-Pledge in form and substance satisfactory
to  the Bank;  and the  Company  agrees to  cause such  Person to
execute  and deliver  such other  documentation  as the  Bank may
reasonably  require,  including   without  limitation   favorable
opinions  of counsel  to such  Person (which  shall cover,  among
other  things,  the  legality,   validity,  binding  effect   and
enforceability of the documentation referred to above, subject to
customary exceptions).

<PAGE>

     6.15 TRANSACTIONS WITH AFFILIATES. The Company shall not, at
any  time hereafter, and shall not permit any of its Subsidiaries
at  any time hereafter to,  directly or indirectly,  (a) make any
Investment in an  Affiliate, (b) transfer, sell, lease, assign or
otherwise dispose of  any assets  to an Affiliate  other than  as
expressly  permitted herein,  (c)  merge or  consolidate with  or
purchase or  acquire any assets from an  Affiliate, (d) guarantee
or assume any obligations of an Affiliate, or  (e) enter into any
other transaction directly or indirectly  with or for the benefit
of  an Affiliate; provided that (i) any Affiliate who is an indi-
vidual  may serve  as  a director,  officer  or employee  of  the
Company, or any  of its Subsidiaries and receive  compensation or
indemnification in connection  with his or  her services in  such
capacity,  (ii) the Company and any of its Subsidiaries may enter
into  any sale, lease or similar transaction with an Affiliate in
the  ordinary course of business if the monetary or business con-
sideration arising therefrom  would be substantially as  advanta-
geous  to  the Company,  or such  Subsidiary  as the  monetary or
business consideration  which would obtain in  a comparable arm's
length transaction with a Person not an Affiliate.

     6.16 FURTHER ASSURANCES. The  Company shall do all things as
may be reasonably required by the Bank and execute and deliver to
the  Bank such  documents  and  other instruments  ("Supplemental
Instruments")  in form  and substance reasonably  satisfactory to
the Bank, as may be required  in order to create and maintain the
validity  and priority  of  the  Lien  of  any  of  the  Security
Documents.   The  Company  shall   cause  any  such  Supplemental
Instrument to  be recorded  or filed  in the  appropriate office,
shall  pay  any  recording  taxes, charges  or  fees  incurred in
connection  therewith,  and  shall  reimburse the  Bank  for  all
reasonable out-of-pocket costs, fees and expenses incurred by the
Bank  in connection with the  execution and delivery  of any such
Supplemental Instrument.

     6.17 COMPENSATION.  In any calendar year, the  Company shall
not  increase the  aggregate Base  Compensation of  its executive
officers by greater than one  hundred fifteen percent (115%) over
the  Base Compensation paid to those officers in the aggregate in
the immediately preceding calendar year.

     6.18 SENIOR LENDER STATUS

     (a)  Within  sixty  (60) days  after  the  date hereof,  the
Company  shall deliver to the Bank the written acknowledgement of
Lenders acknowledging that the  Bank is a Senior Lender  and that
the security interest of the Lenders in the Collateral is subject
to the Lien of the Bank.

     (b)  Capitalized  terms used  in this  Section 6.18  but not
defined in this Agreement shall have the meaning given to them in
the UTG Security Agreement.

     6.19 EARNINGS COVENANTS. The Company shall not permit: 

     (a)  The sum  of (i) pre-tax  earnings of Universal  and its
Subsidiaries (based  on Statutory Accounting Practices)  and (ii)
the pre-tax earnings of the Company, before interest expense  and
non-cash charges  (based on parent only GAAP practices) shall not
be less than two hundred percent (200%) of the Company's interest
expense on all of its debt service; and

     (b)  The  sum  of (i)  the  combined  after-tax earnings  of
Universal  and its  Subsidiaries (based  on Statutory  Accounting
Practices) and (ii) the  after-tax earnings plus non-cash charges
of the Company (based on parent only GAAP practices) shall not be
less than  two hundred percent (200%) of  the Company's principal
payments  due during  the  year  on  all  of  its  debt  service;
provided, however, that  so long  as no Event  of Default  exists
under  the Credit  Documents and  Universal's Risk  Based Capital
Ratio shall not be less than 2.5 to 1.0, the Bank shall waive the
Company's compliance with this covenant.

     6.20 MANAGEMENT AGREEMENTS.   After  the  occurrence  of  an
Event  of Default, the Subsidiaries shall make no payment to each
other or  to the  Company pursuant  to the  Management Agreements
which  is in the aggregate in excess  of the amount needed by the
Company to service the Note  and make other payments to the  Bank
required by the Credit Documents.

<PAGE>

     6.21 RISK BASED CAPITAL RATIO.     The  Company   shall  not
permit Universal's ratio of  Risk Based Capital Ratio to  be less
than 2.5 to 1.0 at December 31, 1996, 2.75 to 1.0 at December 31,
1997  and 3.0  to  1.0 at  December  31, 1998  and  at all  times
thereafter.  Compliance with this  covenant shall be evidenced by
quarterly   certification  from  the  Company's  chief  financial
officer.

     6.22 SURPLUS RELIEF REINSURANCE.   The  Company  shall   not
permit any Subsidiary to enter into any Surplus Relief treaty.

     6.23 METHODS OF CALCULATION.  The  Company  shall  not,  and
shall  not  permit  any  Subsidiary, without  the  prior  written
consent of the Bank, to change the methods or assumptions used to
calculate   statutory  reserves   and  for   statutory  reporting
purposes.   If  the  use  of practices  of  accounting  otherwise
permitted  by applicable law (the "Other Practices") but not used
by the Company or  the Subsidiaries on the date hereof, are later
used, such Other Practices shall not be permissible if the result
of their use causes compliance with Sections 6.5(b) or 6.21.

SECTION 7.     EVENTS OF DEFAULT.

     If  one  or  more of  the  following  events (herein  called
"Events of Default") shall occur and be continuing:

     (a)  Within seven (7) days following written notice from the
Bank, the Company shall  default in the payment of  any principal
of  the Loan;  or the  Company shall  default in  the  payment of
interest on the  Loan or any  fee or other  amount payable by  it
hereunder; or

     (b)  The Company, and/or  its Subsidiaries shall default  in
the payment  when due of any  principal of or interest  on any of
its  or  their other  Indebtedness  beyond  any applicable  grace
periods; or  any other  event specified  in any note,  agreement,
indenture or  other document evidencing  or relating to  any such
Indebtedness shall occur if the effect of such event is to cause,
or  to permit  the holder or  holders of such  Indebtedness (or a
trustee  or agent on behalf of such  holder or holders) to cause,
such Indebtedness to become due prior to its stated maturity; or

     (c)  Any representation,  warranty or certification  made or
deemed made  in this  Agreement or  in  any of  the other  Credit
Documents  by  the  Company,  and/or  its  Subsidiaries,  or  any
certificate  furnished to  the  Bank pursuant  to the  provisions
hereof or thereof, shall  prove to have been false  or misleading
as of the time made or furnished in any material respect; or

     (d)  Within thirty (30)  days following written notice  from
the Bank,  the  Company  shall  default  in  the  performance  or
observance  of  any  term,  covenant,  agreement   or  obligation
hereunder or under any of the other Credit Documents; or

     (e)  The  Company  or  any   of  its  Subsidiaries  (each  a
"Specified Party") shall admit in writing its inability to, or be
generally unable to, pay its debts as such debts become due; or

     (f)  Any  Specified Party shall (i) apply  for or consent in
writing to the appointment of, or  the taking of possession by, a
receiver, custodian, trustee or liquidator of itself or of all or
a substantial part of  its property, (ii) make a  general assign-
ment for the benefit of its creditors, (iii) commence a voluntary
case under the Bankruptcy  Code (as now or hereafter  in effect),
(iv) file a  petition seeking to take advantage of  any other law
relating to bankruptcy,  insolvency, reorganization,  winding-up,
or composition or readjustment  of debts, (v) fail  to controvert
in a timely and  appropriate manner, or acquiesce in  writing to,
any  petition filed against it  in an involuntary  case under the
Bankruptcy  Code or  (vi)  take any  action  for the  purpose  of
effecting any of the foregoing; or

     (g)  A proceeding  or case  shall be commenced,  without the
application  or consent of any  Specified Party, in  any court of
competent    jurisdiction,    seeking   (i)    its   liquidation,
reorganization, dissolution or winding-up, for the composition or
readjustment of  its debts, (ii)  the appointment  of a  trustee,
receiver,  custodian, liquidator  or the  like of  such Specified
Party 

<PAGE>

or of all or any substantial part of its assets, or (iii) similar
relief in respect  of such Specified Party under any law relating
to   bankruptcy,  insolvency,   reorganization,   winding-up,  or  
composition or  adjustment of debts,  and such proceeding or case
shall   continue  undismissed,  or  an  order, judgment or decree
approving or ordering any  of the foregoing shall be  entered and
continue  unstayed and in effect, for a  period of 60 days; or an
order  for relief against any Specified Party shall be entered in
an involuntary case under the Bankruptcy Code; or

     (h)  A final judgment or judgments  for the payment of money
in excess of $100,000.00 in the aggregate shall be rendered by  a
court  or courts against any  Specified Party and  the same shall
not  be discharged (or provision shall not  be made for such dis-
charge),  or a stay of  execution thereof shall  not be procured,
within 45 days from the date of entry  thereof and such Specified
Party shall not,  within said period  of 45 days, or  such longer
period during which execution of the same shall have been stayed,
appeal therefrom  and cause  the execution  thereof to be  stayed
during  such  appeal; except  for  policyholder  suits for  which
adequate  provision has been made  on the books  of the Specified
Party; or

     (i)  An  event  or  condition  specified in  Section  6.1(e)
hereof shall  occur or exist with respect  to any Plan or Multi--
Employer  Plan and,  as  a result  of  such event  or  condition,
together with all other such events or conditions, the Company or
any ERISA Affiliate  shall incur a liability to a  Plan, a Multi-
Employer  Plan or PBGC (or  any combination of  the foregoing) in
excess of $25,000.00; or

     (j)  One or more of the Security Documents shall cease to be
in full  force and effect,  or shall cease  to give the  Bank the
Liens,  rights, powers  and  privileges purported  to be  created
thereby (including without limitation a first priority  perfected
security  interest in and Lien  on all of  the properties covered
thereby),  in favor  of the  Bank, subject to  no equal  or prior
Liens (other than Permitted Liens); or 

     (k)  Any material  adverse  change occurs  in the  condition
(financial or otherwise) of the Company, and/or its Subsidiaries;
or

     (l)  Any governmental authority or agency shall determine or
declare that the Company or any of its Subsidiaries is insolvent;
or  any governmental authority  or agency shall  intervene in the
affairs of the Company, or the Subsidiaries in a manner which has
a material  adverse effect upon  the financial conditions  of the
Company or  the Subsidiaries  or their  ability to  conduct their
business, including, but  not limited  to issuance  of a  consent
order  or  an order  of impairment  covering  the Company  or any
Subsidiaries; or any governmental  authority or agency shall take
possession  of any  of the  assets, property  or business  of the
Company or any of its Subsidiaries; or any governmental authority
or agency shall take  any action to vacate or revoke any charter,
license  or  other  authorization  to  engage  in  the  insurance
business of the Company or any of its  Subsidiaries, or gives any
notice of its intent to terminate the status of any Subsidiary of
the Company as a licensed insurance  company; or any governmental
authority or  agency shall appoint  a liquidator  or receiver  to
take charge of the affairs, assets and/or business of the Company
or its Subsidiaries if the declaration, intervention or action is
not vacated or dismissed within sixty (60) days after  it is made
or taken by the governmental authority or agency; or

     (m)  Any  of  the authorized  Capital Stock  of Appalachian,
United Security or Lincoln shall be mortgaged, pledged, assigned,
charged,  encumbered  or subject  to a  security interest  of any
kind; or

     (n)  An event of  default shall occur  under the FCC  Notes,
the UTG Security Agreement or the Other Notes; or

     (o)  A Change in Control; or

     (p)  Without the  prior written  consent of the  Bank, which
consent may be withheld  in the sole discretion of  the Bank, the
occurrence of any transaction or  series of transactions by which
a  majority  (in  number  of  votes)  of  the  capital  stock  or
substantially  all of the assets of any Senior Affiliate shall be
acquired,   whether  through   purchase  of  assets,   merger  or
otherwise, by any other Senior Affiliate or any Person.

<PAGE>

THEREUPON: (i) in  the case of an Event of  Default other than an
Event of  Default referred to in  clause (f), (g) or  (l) of this
Section 7, the  Bank may,  at its option,  declare the  principal
amount  then  outstanding  under  the Note,  all  accrued  unpaid
interest  thereon, and all  other amounts payable  by the Company
under  this  Agreement  and the  Note  to  be  forthwith due  and
payable,  whereupon such  amounts  shall be  immediately due  and
payable without presentment, demand, protest, notice  of protest,
notice  of acceleration,  notice  of intention  to accelerate  or
other formalities or notices of any kind, all of which are hereby
expressly  waived by the  Company, except as  provided above, and
(ii)  in  the  case of  the  occurrence  of an  Event  of Default
referred to  in clause  (f), (g)  or (l) of  this Section  7, the
principal  amount then  outstanding under  the Note,  all accrued
unpaid  interest thereon,  and all other  amounts payable  by the
Company  under   this  Agreement   and  the  Note   shall  become
automatically  immediately due  and payable  without presentment,
demand,  protest,  notice  of protest,  notice  of  acceleration,
notice of intention to accelerate or other formalities or notices
of any  kind, all of  which are  hereby expressly  waived by  the
Company.

SECTION 8.     MISCELLANEOUS.

     8.1  WAIVER.   No  failure  on  the  part  of  the  Bank  to
exercise and no  delay in  exercising, and no  course of  dealing
with  respect  to,  any  right,  power or  privilege  under  this
Agreement or any of the other Credit Documents shall operate as a
waiver  thereof nor shall any  single or partial  exercise of any
right,  power or  privilege under  this Agreement  or any  of the
other  Credit Documents  preclude any  other or  further exercise
thereof or the exercise  of any other right, power  or privilege.
The remedies provided herein are cumulative and not exclusive  of
any remedies provided by law or equity.

     8.2  NOTICES.  All notices and other communications provided
for  herein  (including,  without   limitation,  any  waivers  or
consents  under this Agreement) shall be given or made by Federal
Express or  other national overnight courier,  messenger delivery
or certified  mail, return receipt requested  (each communication
given by any of such  means to be deemed  to be "in writing"  for
purposes  of this  Agreement) to  the intended  recipient at  the
"Address for Notices" specified  below its name on  the signature
pages hereof or, as to any  party, at such other address as shall
be  designated by  such party in  a written  notice to  the other
parties hereto.  Except as otherwise provided  in this Agreement,
all such communications shall  be deemed to have been  duly given
when transmitted  by Federal Express or  other national overnight
courier,  messenger delivery  or certified  mail, return  receipt
requested,  or when  personally delivered  or, in  the case  of a
mailed  notice,  upon  deposit  with  the  United  States  Postal
Service,  postage  prepaid, in  each case  given or  addressed as
aforesaid.

     8.3  EXPENSES, ETC. The Company  agrees (a) to  pay or reim-
burse the Bank  on demand for the  reasonable out-of-pocket costs
and  expenses  of  the  Bank (including  without  limitation  the
reasonable  fees and  expenses of Howard  & Howard  in connection
with (i) the negotiation,  preparation, execution and delivery of
this Agreement, the Note  and any of the other  Credit Documents,
and  the making  of the  Loan hereunder  and (ii)  any amendment,
modification, waiver or  extension of  any of the  terms of  this
Agreement, the  Note or any of the other Credit Documents, (b) to
pay or reimburse  the Bank for all reasonable out-of-pocket costs
and expenses of the Bank (including reasonable counsels' fees and
expenses) in  connection with the enforcement  of this Agreement,
the Note  or any of the  other Credit Documents or  any rights or
remedies of the Bank thereunder, or at law, or in equity, and all
transfer, stamp, documentary or other similar taxes,  assessments
or charges levied  by any  governmental or  revenue authority  in
respect of this  Agreement, the Note or  any of the other  Credit
Documents and (c) to  pay filing and recording fees  relating to,
and  taxes   and  other  charges  incurred   in  connection  with
perfecting, maintaining  and  protecting, the  Liens  created  or
contemplated to  be created  pursuant to the  Security Documents.
The  Company  hereby  indemnifies  the Bank  and  its  directors,
officers, employees,  agents and  affiliates from, and  agrees to
hold  each of them harmless  against any and  all losses, claims,
damages, liabilities (or  actions or other proceedings  commenced
or threatened  in respect  thereof) and reasonable  expenses that
arise out of or in any way relate to or result from the making of
the Loan hereunder or  the other transactions contemplated hereby
or thereby,  including, without limitation,  any investigation or
litigation or other proceedings  (whether or not such indemnified
person is a party to any action or proceeding out of which any of
the  foregoing arise),  other than  any of  the foregoing  to the
extent  incurred by  reason  of the  gross  negligence or  wilful
misconduct of the person to be indemnified. The Bank shall not be
responsible or liable to the Company or any other 

<PAGE>

Person  for any consequential  damages which may be  alleged as a
result of this Agreement or any  action or  omission by the  Bank
in  connection therewith or the transactions contemplated thereby.

     8.4  AMENDMENTS ETC.     Except   as   otherwise   expressly
provided in  this Agreement, any  provision of this  Agreement or
any of  the other  Credit  Documents may  be amended  only by  an
instrument in writing signed by the Company, and the Bank.

     8.5  SUCCESSORS AND ASSIGNS.  This   Agreement    shall   be
binding upon and inure to the benefit of the parties hereto and its-
legal representatives, successors and permitted assigns.

     8.6  ASSIGNMENTS AND PARTICIPATIONS.

     (a)  The Company  may not  assign its rights  or obligations
hereunder  or under any of the other Credit Documents without the
prior written consent of the Bank.

     (b)  The Bank may  assign the  Loan, the Note  or any  other
Credit Document, without the  prior consent of the Company.  Upon
notice to the Company of  any assignment permitted hereunder, the
assignee  shall  have,  to the  extent  of  such assignment,  the
obligations, rights and benefits  of the Bank assigned to  it and
the Bank shall,  to the  extent of such  assignment, be  released
from any obligation under  the Loan, this Agreement or any of the
other Credit Documents so assigned.

     (c)  The  Bank  may  sell  to  one  or  more  other  Persons
("Participants")  a participation in all or any part of the Loan.
All  amounts  payable  by  the  Company  to  the  Bank  hereunder
(including without  limitation under  Section 3 hereof)  shall be
determined as if the Bank had not  sold any participations and as
if  the Bank were funding  the Loan in  which participations have
been sold in  the same way that it is funding  the portion of the
Loan in which no participations have been sold. In no event shall
the Bank be obligated to the participant  under the participation
agreement  to take or refrain from taking any action hereunder or
under  any  of  the  other Credit  Documents  (including  without
limitation granting  approval of any amendment  or waiver) except
that  the Bank may agree  in the participation  agreement that it
will  not, without the consent  of the participant,  agree to (i)
the extension of  any date fixed for the payment  of principal of
or interest on  the Loan, (ii)  the reduction  of any payment  of
principal  thereof, (iii)  the  reduction of  the  rate at  which
interest is payable thereon or (iv) the release or termination of
any  Lien created  by any  of the  Security Documents  (except as
expressly provided for therein).

     (d)  The Bank  may  furnish any  information concerning  the
Company or any of its Subsidiaries in the possession of  the Bank
from  time  to  time  to assignees  and  participants  (including
prospective assignees and participants).

     8.7  SURVIVAL. The  obligations of the Company under Section
8.3 hereof shall survive the repayment of the Loan.

     8.8  CAPTIONS. Captions   and  section   headings  appearing
herein  are included solely for convenience  of reference and are
not intended  to affect  the interpretation of  any provision  of
this Agreement.

     8.9  COUNTERPARTS.  This  Agreement may  be executed  in any
number  of  counterparts,  all  of  which  taken  together  shall
constitute one and  the same  instrument and any  of the  parties
hereto   may  execute   this  Agreement   by  signing   any  such
counterpart.

     8.10 INTEGRATION; SEVERABILITY.    This  Agreement, together
with  the  Note, the  Security  Documents, and  all  other Credit
Documents,  constitutes  the  entire  agreement  of  the  parties
thereto,  and supersedes all prior agreements and understandings,
both  written and oral. No course of dealing between the parties,
no  course  of  performance, no  usage  of  trade,  and no  parol
evidence of any nature shall be used  to supplement or modify any
term  of this Agreement, the Note, the Security Documents, or any
of the  other  Credit  Documents.  If any  clause,  provision  or
section  of  this  

<PAGE>

Agreement,  the  Note,  any  of  the  Security Documents  or  any
of the  other Credit  Documents shall  be held illegal or invalid
by any  court, the validity  of such clause, provision or section
shall  not effect  any  of  the remaining clauses,  provisions or
sections  of  this   Agreement, the Note,  any  of  the  Security 
Documents, or any of  the  other Credit Documents, and  the  same
shall be construed  and enforced as if such  illegal  or  invalid
clause,  provision or section  had not been  contained herein  or
therein.  In  case  any agreement or  obligation  contained  this 
Agreement, the Note, any of the Security Documents or any of  the
other   Credit   Documents  shall  be  held  to  be   in  part  a
violation  of law,  then such  agreement or  obligation shall  be
enforced to the fullest extent permitted by law.

     8.11 GOVERNING LAW; SUBMISSION TO JURISDICTION; ETC.   THIS
AGREEMENT,  THE NOTE  AND  THE OTHER  CREDIT  DOCUMENTS SHALL  BE
GOVERNED BY, AND  CONSTRUED IN  ACCORDANCE WITH, THE  LAW OF  THE
STATE OF ILLINOIS. THE COMPANY HEREBY IRREVOCABLY SUBMITS  TO THE
JURISDICTION OF ANY ILLINOIS STATE OR UNITED STATES FEDERAL COURT
SITTING IN  SPRINGFIELD, ILLINOIS  OVER ANY ACTION  OR PROCEEDING
ARISING OUT OF OR RELATING TO THIS AGREEMENT, THE NOTE, OR ANY OF
THE OTHER  CREDIT DOCUMENTS,  AND THE COMPANY  HEREBY IRREVOCABLY
AGREES  THAT ALL CLAIMS IN  RESPECT OF SUCH  ACTION OR PROCEEDING
MAY BE HEARD  AND DETERMINED  IN SUCH ILLINOIS  STATE OR  FEDERAL
COURT.  THE COMPANY WAIVES ANY  OBJECTION TO VENUE  IN SUCH STATE
AND  ANY OBJECTION TO  ANY ACTION OR PROCEEDING  IN SUCH STATE ON
THE BASIS OF FORUM  NON CONVENIENS. NOTHING IN THIS  SECTION 8.11
SHALL AFFECT  THE RIGHT OF THE BANK TO SERVE LEGAL PROCESS IN ANY
MANNER PERMITTED BY LAW OR AFFECT THE RIGHT OF THE  BANK TO BRING
ANY ACTION OR PROCEEDING  AGAINST THE COMPANY OR ITS  PROPERTY IN
THE COURTS OF ANY OTHER JURISDICTION.

     8.12 Waiver of Trial by Jury. THE   COMPANY   HEREBY  WAIVES
TRIAL BY  JURY IN ANY LAWSUIT,  ACTION, PROCEEDING, COUNTERCLAIM,
OR CROSSCLAIM  ON ANY MATTER WHATSOEVER ARISING  OUT OF OR IN ANY
WAY  RELATED TO  THIS  AGREEMENT  OR  ANY  OF  THE  OTHER  CREDIT
DOCUMENTS.

     IN  WITNESS WHEREOF,  the  parties hereto  have caused  this
Credit Agreement to be duly executed as of the day and year first
above written.

The rest of this page is intentionally left blank.

rfm\foa-ill\first.cmw\credagr.cln


<PAGE>





                SIGNATURE PAGE TO CREDIT AGREEMENT

                                   THE COMPANY:

                                   FIRST COMMONWEALTH CORPORATION



                                        James E. Melville
                                   By:_____________________________________
                                        James E. Melville
                                   Its: Senior Executive Vice President

Attest:                            Address for Notices:

George E. Francis
_____________________________      5250  South Sixth  Street Road
George E. Francis, Secretary       Springfield, Illinois 62705


rfm\foa-ill\first.cmw\credagr.cln





<PAGE>






                SIGNATURE PAGE TO CREDIT AGREEMENT


                                   THE BANK:


                                   FIRST OF AMERICA BANK-ILLINOIS, N.A.



                                        Michael L. McGlasson
                                   By:__________________________________
                                        Michael L. McGlasson
                                   Its: Senior Vice President

                                   Address for Notices:_________________
                                                       _________________
                                                       _________________
                                                                 
                            
                                                                 
                            



rfm\foa-ill\first.cmw\credagr.cln




<PAGE>



                            TERM NOTE


Springfield,  Illinois

As of May 8, 1996                                   $8,900,000.00

     FOR  VALUE  RECEIVED,  the undersigned,  FIRST  COMMONWEALTH
CORPORATION,  a  Virginia  corporation  (herein  called "Maker"),
promises to pay to  the order of FIRST OF  AMERICA BANK-ILLINOIS,
N.A. (herein  called "Payee," which term herein in every instance
shall refer to any owner or holder of this note) the sum of EIGHT
MILLION NINE HUNDRED THOUSAND AND NO/100 DOLLARS ($8,900,000.00),
together with  interest on the principal hereof from time to time
outstanding from the  date of advancement until maturity,  at the
per annum  rate hereinafter  stated, said principal  and interest
being payable in lawful money of the United States of  America at
the banking office quarters of the Payee at One Old Capital Plaza
North, Springfield, Illinois  62794-9268, or at such other  place
as Payee may designate hereafter in writing.

     The principal balance hereof advanced and  from time to time
remaining  unpaid shall bear interest during each day of the term
of the loan evidenced hereby  at a variable per annum  rate equal
to the  lesser of (a) a per  annum rate that is  equal to the sum
(herein called  the "Basic Rate")  of (i) nine-sixteenths  of one
percent (9/16%) plus (ii) the  Base Rate.  "Base Rate" means  the
floating   daily,  variable  rate   of  interest  determined  and
announced  by the  Bank from  time to time  as its  "Base Lending
Rate"   (without  reference to  prime or  base rate of  any other
financial institution)   which rate  may not  necessarily be  the
lowest  rate  of interest  charged  by  the Bank  to  any  of its
customers.   The Bank's Base  Rate is an  "Index" and  the actual
rate charged to any borrower for a specific loan may  be above or
below that "Index".  The Basic  Rate shall change when and as the
"Base Rate" shall change, effective on the date of such change or
(b) the Maximum Rate  (hereinafter defined).  Notwithstanding the
foregoing, if at any time the Basic Rate shall exceed the Maximum
Rate and thereafter  the Basic  Rate shall become  less than  the
Maximum Rate, the rate of interest payable hereunder shall be the
Maximum  Rate until the Payee  shall have received  the amount of
interest it otherwise would have received if the interest payable
hereunder had not  been limited  by the Maximum  Rate during  the
period of time the Basic Rate exceeded the Maximum Rate.

     All past due  principal and interest  of this note,  whether
due as the result of acceleration of maturity or otherwise, shall
bear interest at the lesser of (1) a rate that is five percentage
points  above the Base  Rate, as  it varies,  or (2)  the maximum
lawful  rate of interest permitted by the applicable laws, now or
hereafter  enacted,  which  interest  rate  (herein  called   the
"Maximum Rate") shall change  when and as said laws  shall change
to the extent  permitted by said laws, effective on  the day such
change  in said laws becomes effective, from the date the payment
thereof  shall have  become due  until the  same have  been fully
discharged by payment.

     Interest on the principal balance of  this note advanced and
from  time  to  time outstanding  shall  be  due  and payable  in
quarter-annual  installments   as  it  accrues,  the  first  such
installment  of interest to be  due and payable  three (3) months
from  the date hereof and a subsequent 

<PAGE>

installment of interest to be  due and  payable on  the same  day
of  each succeeding  third calendar  month thereafter  until  May
8,  2005,  when  the  then  remaining  unpaid  principal  balance
hereof and all accrued unpaid interest  thereon  shall be due and
payable in full.

     The principal balance of  the Note shall be due  and payable
as  follows: (i)  an installment  of principal  in the  amount of
$1,000,000  shall be due  and payable  on May  8, 1997,  and (ii)
installments of  principal in the  amount of $1,000,000  shall be
payable on  May 8 of each year thereafter until May 8, 2005, when
the  then remaining unpaid balance  of principal of  the Note and
all accrued unpaid interest  thereon shall be due and  payable in
full.

     Any other  provisions of this  Note or the  Credit Documents
notwithstanding, and  subject to the limitations  provided below,
the Payee may require  payment in full of  this Note pursuant  to
the  Call Option  provided in  the Credit  Agreement, as  defined
below.

     This  note  is  issued   pursuant  to  that  certain  Credit
Agreement of even date herewith  (the "Credit Agreement"), by and
between Maker  and the Payee.   This Note is entitled  to all the
benefits of the Credit  Agreement, is secured as provided  in the
Credit  Agreement, and  reference is  hereby  made to  the Credit
Agreement  for  certain rights  as  to  the  prepayment  and  the
acceleration of the maturity hereof.

     Except  as   expressly  provided  herein,   in  the   Credit
Agreement, or in any of the other Credit Documents, Maker and any
and all sureties, guarantors  and endorsers of this note  and all
other  parties now  or hereafter  liable hereon,  severally waive
grace, demand,  presentment for  payment, protest, notice  of any
kind (including, but  not limited to, notice of  dishonor, notice
of  protest,  notice of  intention  to accelerate  and  notice of
acceleration), all other formalities of any kind and diligence in
collecting and bringing suit against any party  hereto, and agree
(a)  to  all extensions  and  partial payments,  with  or without
notice,  before  or  after  maturity, (b)  to  any  substitution,
exchange  or release of any  security now or  hereafter given for
this  note,  (c)  to  the  release  of  any  party  primarily  or
secondarily  liable hereon, and (d) that it will not be necessary
for Payee,  in order to  enforce payment of  this note, to  first
institute or exhaust  Payee's remedies against Maker or any other
party liable therefor or against any security for this note.

     This  note shall be governed by and construed under the laws
of the State of Illinois and applicable federal law.

     Any check, draft, money  order or other instrument  given in
payment of all or any portion hereof may be accepted by Payee and
handled in collection in the customary manner, but the same shall
not constitute payment  hereunder or diminish any rights of Payee
except to the extent that actual cash proceeds of such instrument
are unconditionally received by Payee.

     Maker represents  and warrants  to Payee  and  to all  other
owners and holders of any  indebtedness evidenced hereby that the
loan  evidenced  by  this   note  is  for  business,  commercial,
investment  or  other  similar  purpose  and  not  primarily  for
personal, family, household or 


<PAGE>

agricultural use, as such terms are used or defined in Regulation
Z  promulgated by the Board  of Governors of  the Federal Reserve
System  and under Title I and V of the Consumer Credit Protection
Act.


                              FIRST COMMONWEALTH CORPORATION,
                              a Virginia corporation



                                  James E. Melville
Attest:                      By:____________________________________ 
                                  James E. Melville
                             Its: Senior Executive Vice President




George E. Francis
______________________________
George E. Francis, Secretary









rfm\foa-ill\first.cmw\exhibitC.cln

<PAGE>


                            COINSURANCE AGREEMENT

                                  between

                 UNIVERSAL GUARANTY LIFE INSURANCE COMPANY

                                    and

                FIRST INTERNATIONAL LIFE INSURANCE COMPANY

<PAGE>

                            TABLE OF CONTENTS
                                                                    Page
     
         ARTICLE I - DEFINITIONS                                      2
         ARTICLE II - COVERAGE                                        5
         ARTICLE III - GENERAL PROVISIONS                             5
         ARTICLE IV - REINSURANCE AND POLICY PREMIUMS                 9
         ARTICLE V - EXPENSE ALLOWANCE                               11
         ARTICLE VI - DEATH BENEFITS AND OTHER PAYMENTS              11
         ARTICLE VII - DIVIDENDS                                     12
         ARTICLE VIII - ACCOUNTING                                   12
         ARTICLE IX - DURATION AND TERRITORY                         13
         ARTICLE X - INSOLVENCY                                      14
         ARTICLE XI - ARBITRATION                                    14
         ARTICLE XII - REINSURING CLAUSE AND CONTRACTUAL
                       CONDITIONS                                     16
         ARTICLE XIII -EXECUTORY CONTRACT AND INSOLVENCY-SETOFF.      17
         ARTICLE XIV - REPRESENTATIONS AND WARRANTIES                 18
         ARTICLE XV - CONDITIONS PRECEDENT                            19
         ARTICLE XVI - ASSUMPTION REINSURANCE                         20
         ARTICLE XVII - INDEMNIFICATION                               21
         ARTICLE XVIII - ESTABLISHMENT OF AN ASSET TRUST              21
         ARTICLE XIX - MISCELLANEOUS PROVISIONS                       22
              SCHEDULE A - ADMINISTRATIVE SERVICE
                             AND STANDARDS                           A-1
              SCHEDULE B - EXPENSE ALLOWANCE                         B-1
              SCHEDULE C - INITIAL REINSURANCE REPORT                C-1
              SCHEDULE D - PART I - MONTHLY PERIOD REINSURANCE
                             REPORTS                                 D-1
              SCHEDULE D - PART II - QUARTERLY POLICY EXHIBIT        D-2
              SCHEDULE D - PART III - ANNUAL REPORTS                 D-3
              SCHEDULE E - RECAPTURE PROVISIONS                      E-1
              SCHEDULE F - DAC TAX ELECTION                          F-1
                 
              EXHIBIT 1 -  ASSUMPTION REINSURANCE AGREEMENT         [   ]

<PAGE>
                           COINSURANCE AGREEMENT

                 This Coinsurance Agreement (the "Agreement") is made and
     entered into as of the 30th day of September, 1996 between UNIVERSAL
     GUARANTY LIFE INSURANCE COMPANY, a life insurance company (the
     "Company"), and FIRST INTERNATIONAL LIFE INSURANCE COMPANY, a
           life insurance company (the "Reinsurer").

                 WHEREAS, the Company has agreed to cede to the Reinsurer,
     and the Reinsurer has agreed to accept on a coinsurance basis, 100% of
     the Reserves and Liabilities (as hereinafter defined) arising under or
     with respect to the Reinsured Policies (as hereinafter defined) issued
     by the Company on or before the Effective Date (as hereinafter
     defined); and

                WHEREAS, the Reinsurer, is simultaneously entering into an
     Assumption Reinsurance Agreement (the "Assumption Reinsurance
     Agreement") with the Company, pursuant to which, contingent upon
     certain events specified in Article XVI below, the Reinsurer may elect
     to assumption reinsure the Reinsured Policies, with a concurrent
     novation and complete release of the Company from any liability under
     such Reinsured Policies, on a state by state basis upon the receipt of
     any and all applicable regulatory approvals and notice to relevant
     Policyholders followed by expiration of the applicable period with no
     opt out by such Policyholders or the obtaining of required consents
     from such Policyholders, as the case may be; and

               WHEREAS, should the Reinsurer elect to assumption reinsure
     the Reinsured Policies pursuant to the Assumption Reinsurance
     Agreement, certain of the Company's Policyholders may opt out of or not
     consent to the assumption of their policies by the Reinsurer, in which
     event the Company will remain primarily obligated to such Policyholders
     under the Non-Assumed Policies (as hereinafter defined); and
     WHEREAS, the Reinsurer acknowledges and agrees that it
     shall be bound to perform its obligations as Reinsurer to the Company
     as primary insurer under this Agreement with respect to the Non-Assumed
     Policies subsequent to the Effective Date of the Assumption Reinsurance
     Agreement;

               WHEREAS, the Reinsurer acknowledges and agrees that it shall
     be bound to perform its obligations as Reinsurer to the Company as
     primary insurer under this Agreement with respect to the Non-Assumed
     Policies Subsequent to the Effective Date of the Assumption 
     Reinsurance Agreement;

               NOW, THEREFORE, in consideration of the foregoing the
     Company and the Reinsurer mutually agree that they shall enter into
     this Agreement under the terms and conditions stated herein.

               This Coinsurance Agreement is between the Company and the
     Reinsurer, or their assignees or successors, and the performance of the
     obligations of each party under this Agreement shall be rendered solely
     to the other party or parties.  In no instance shall anyone other than
     the Company or the Reinsurer, or their assignees or successors, have
     any rights under this Agreement.  Until the Reinsurer has reinsured a
     Reinsured Policy on an assumption reinsurance basis pursuant to Article
     XVI below, the Reinsurer shall not be liable to any insured, contract
     owner, or beneficiary under any insurance policy or contract reinsured
     hereunder.

                                   ARTICLE I
                                              
                                  DEFINITIONS 

               As used in this Agreement, the following capitalized terms
     shall have the following meanings (definitions are applicable to both
     the singular and the plural forms of each term defined in this
     Article):

              "Accounting Period" means the calendar month, except that
     the first Accounting Period shall be the period commencing with the
     Effective Date and ending with the last day of the then current
     calendar month, and the final Accounting Period shall be the period
     commencing with the first day of the calendar month that includes the
     day on which the last Reinsured Policy terminates, and ending on such
     day.

              "Administration Cost" shall have the meaning set forth in
     Section 3.01.

              "Annual Report" means the report required to be prepared in
     accordance with Section 8.05 and providing the data as shown on
     Schedule D - Part III.

              "Benefits" shall have the meaning set forth in Section
     6.01.

              "Business Day" means any day other than a Saturday, Sunday
     or a day on which banking institutions in the States of New York, Ohio
     and Delaware are permitted or obligated by law to be closed.

              "Closing Date" shall be that date ten (10) Business Days
     following receipt of notice from the Company to the Reinsurer that all
     of the conditions in Article XV hereunder have been satisfied.

              "Effective Date" means the date specified in Section 2.01.

              "Expense Allowance" shall mean the ceding commission
     payable in connection with the acquisition of the Reinsured Policies
     and as described in Schedule B.

              "Extra Contractual Liabilities" means all liabilities,
     other than the express obligations set forth in the Reinsured Policies,
     including, without limitation, any liability for consequential,
     exemplary, punitive or similar damages, relating to the Reinsured
     Policies, which liability arises from any act, error or omission by the
     Company, its directors, officers, employees or agents prior to the
     Effective Date, whether intentional or otherwise, or from any bad faith
     prior to the Effective Date in connection with the handling of any
     claim or obligation under any of the Reinsured Policies or in
     connection with the issuance, delivery or cancellation of any of the
     Reinsured Policies.

              "Dividends" shall have the meaning set forth in Section
     7.01.

              "Gross Premiums" means the premiums collected on or after
     the Effective Date from Policyholders for the Reinsured Policies.

              "Initial Reinsurance Consideration" shall mean the
     difference between the Initial Reinsurance Premium and the Expense
     Allowance, as described in Schedule B.

              "Initial Reinsurance Premium" shall have the meaning set
     forth in Section 4.02.

              "Initial Reinsurance Report" shall have the meaning set
     forth in Section 8.02.

              "Insolvency Proceedings" shall have the meaning set forth
     in Section 13.05.
 
              "Monthly Report" means the report required to be prepared
     in accordance with Section 8.03 and providing the data as shown on
     Schedule D - Part I.

              "Monthly Settlement" means the net amount due and payable
     to either party with respect to any Accounting Period.
 
              "Non-Assumed Policies" means Reinsured Policies that shall
     not have been novated to the Reinsurer under the terms of the
     Assumption Reinsurance Agreement, and under which the Company retains
     primary liability.
 
              "Other Amounts" shall have the meaning set forth in Section
     4.02.

              "Policyholder" means the holder of any Reinsured Policy.

              "Policy Loan" shall have the meaning set forth in Section
     2.05.

              "Policy Loan Interest or Repayments" shall have the
     meaning set forth in Section 2.05.

              "Quarterly Report" means the report required to be prepared
     in accordance with Section 8.04 and providing the data as shown on
     Schedule D - Part II.

              "Reinsurance Agreement" means any reinsurance agreement
     between the Company as cedent and any third party reinsurer under which
     the Company's Reserves and Liabilities with respect to the Reinsured
     Policies or some portion thereof are transferred, whether or not such
     contract of reinsurance is also applicable to business other than the
     Reinsured Policies.

             "Reinsurance Premiums" shall have the meaning set forth in
     Section 4.02.

             "Reinsured Policies" means all paid-up insurance policies,
     contracts, binders or certificates of insurance, and all riders,
     endorsements and amendments thereto, whether written or oral, issued or
     assumed by the Company, that are in force on the Effective Date, except
     those offered in settlement to so called "HIV" policyholders and paid-up
     business associated with the Company's Jr./Sr. Plan Single Premium
     Interest Sensitive Whole Life policies, including, without limitation,
     policy loans.

             "Reserves and Liabilities" means the statutory reserves
     required to be held by the Company as of the Effective Date (subject to
     the provisions of Section 4.01 hereof)in support of the policy
     liabilities arising under the Reinsured Policies and payable after the
     Effective Date (determined by reference to lines 1, 5, 7 and 8 on page
     3 of the 1995 Annual Statement Blank) less Policy Loans.

             "Risk Based Capital" shall mean the National Association
     of Insurance Commissioners Risk Based Capital Model Act as codified in
     the Ohio Insurance Code at Sections 3903.81 to 3903.93.


                                  ARTICLE II
                                              
                                   COVERAGE 
              2.01.  Coverage.  As of September 30, 1996 (the
     "Effective Date"), upon the terms and conditions, including, but not
     limited to, the Company's satisfaction on or before the Closing Date of
     all the conditions contained in Article XV hereunder, and for the
     considerations hereinafter contained, the Company agrees to cede and
     transfer to the Reinsurer, and the Reinsurer agrees to accept and
     reinsure, 100% of the Reserves and Liabilities, which excludes all
     claim liabilities, arising under the Reinsured Policies.

             2.02.  Conditions.  The reinsurance hereunder is subject
     to the same limitations, terms and conditions as the Reinsured
     Policies, except as otherwise provided in this Agreement.

             2.03.  Exclusions.  This Agreement does not apply to and
     specifically excludes from coverage any Extra Contractual Liabilities.

             2.04.  Plan of Reinsurance.  This reinsurance shall be on
     the coinsurance basis.

             2.05.  Policy Loans.  The Reinsurer shall participate in
     any policy loan ("Policy Loan") effected by the Company with respect
     to a Reinsured Policy, and shall receive all policy loan repayments and
     interest ("Policy Loan Repayments and Interest") thereon.

             2.06.  Maintenance of Licenses.  The Company shall use its
     reasonable efforts to maintain its licenses and other approvals in all
     jurisdictions to the extent necessary for the Company to insure and
     cede the Reinsured Policies.


                                   ARTICLE III
                                              
                                GENERAL PROVISIONS 

             3.01.  Administration.  (a)  So long as this Agreement is
     in effect, the Company shall remain responsible for the administration
     of each and every Reinsured Policy reinsured hereunder.  The Company
     shall be compensated at the rate of $7.50 per Reinsured Policy per
     calendar year (the "Administration Cost"), payable at the rate of
     $0.625 per policy per month based upon the beginning of quarter in
     force.

            (b)  Should the Reinsurer exercise its rights under Article
     XVI to assumption reinsure the business reinsured hereunder, the
     Reinsurer shall then be responsible for the administration and shall no
     longer be obligated to pay the Administration Cost for such policies. 
     The Reinsurer reserves the right to appoint a subcontractor to perform
     part or all of the services set forth above as the agent of the
     Reinsurer.

            (c)  Notwithstanding 3.01(a), above, should service
     standards not meet those specified in Schedule A, the Reinsurer shall
     notify the Company as to which standards the Company has not satisfied. 
     The Company shall have thirty (30) days to meet standards specified in
     such notice.  Should any such standards not be met within the thirty
     (30) day cure period, the administration fee shall be reduced to $7.00
     per Reinsured Policy per year.  If standards are not met for any three
     (3) consecutive months in a calendar year or four (4) months in any
     rolling twelve (12) month ending period the Reinsurer shall have the
     right to take over administration.

            (d)  Notwithstanding any other provisions of this Section
     3.01, the Reinsurer reserves the right to purchase the administrative
     capabilities of the Company, for a price to be agreed upon by the
     parties hereto, if the Reinsurer determines that administration of the
     Reinsured Policies should be transferred from the Company.

            3.02.  Inspection.  The Reinsurer or its designated
     representative may inspect, at the offices of the Company where such
     records are located, the papers and any and all other books or
     documents of the Company reasonably relating to the Reinsured Policies,
     during normal business hours for such period as this Agreement is in
     effect or for as long thereafter as the Company seeks performance by
     the Reinsurer pursuant to the terms of this Agreement.  The information
     obtained shall be used only for purposes relating to reinsurance under
     this Agreement.  The Reinsurer's rights under this Section shall
     survive termination of this Agreement.

            3.03.  Misunderstandings and Oversights.  If any delay,
     omission, error or failure to pay amounts due or to perform any other
     act required by this Agreement is unintentional and caused by
     misunderstanding or oversight, the Company and the Reinsurer will
     adjust the situation to what it would have been had the misunderstanding
     or oversight not occurred.  The party first discovering such
     misunderstanding or oversight, or act resulting from the
     misunderstanding or oversight, will notify the other party in writing
     promptly upon discovery thereof, and the parties shall act to correct
     such misunderstanding or oversight within twenty (20) Business Days of
     receipt of such notice.  However, this Section shall not be construed
     as a waiver by either party of its right to enforce strictly the terms
     of this Agreement.

              3.04.  Age, Sex and Other Adjustments.  If the Company's
     liability under any of the Reinsured Policies is changed because of a
     misstatement of age or sex or any other material fact, the Reinsurer
     will share in the change proportionately to the amount reinsured
     hereunder.

              3.05.  Reinstatements.  If a Reinsured Policy that is or
     has been put on paid-up status is reinstated to a premium paying basis
     while this Agreement is in force, the reinsurance for such Reinsured
     Policy shall be recaptured under the terms specified in Schedule E
     attached.

              3.06.  Non-Compete.  The Company shall take no direct or
     indirect action to induce any policyholder of a Reinsured Policy to
     terminate, reinstate, lapse or exchange such policy.

              3.07.  Contract Changes or Reserve Assumption Changes. 
     The Company, on its own initiative, shall not change (i) the terms and
     conditions of any Reinsured Policies or (ii) the assumptions, including
     the statutory reserve accumulation rate assumption, used by the Company
     to establish the Reserves and Liabilities with respect to such
     Reinsured Policies.  The Reinsurer shall share proportionately in any
     change in contract or in Reserves and Liabilities required by any
     regulatory authority having jurisdiction over the Company in the
     ordinary course of exercising its powers or otherwise required by law
     and in any such changes made by the Company and consented to by the
     Reinsurer.

             3.08.  Compliance with Applicable Laws and Regulations.

                (a)  Intent of Parties.  It is the intention of the
     parties that this Agreement shall be interpreted in accordance with the
     laws as of the date of execution hereof by both parties and comply with
     all existing applicable state and federal laws and regulations, and as
     from time to time are or may be in effect, in such a way that the
     Reinsured Policies remain reinsured on the coinsurance plan.

                (b)  Procedures to Reflect Changes in Laws or
     Regulations.  In the event that it is determined by an insurance
     regulatory authority or the Internal Revenue Service or by either party
     upon the advice of an insurance regulatory authority or the Internal
     Revenue Service that this Agreement fails to conform to the
     requirements of existing applicable laws and regulations and that the
     Agreement may be brought into conformity with said requirements only by
     means of a material change to the Agreement, or in the event that such
     laws or regulations are changed subsequent to the Effective Date and
     such change has a material adverse affect on either party or requires a
     material change to the Agreement in order for the Agreement to conform
     with applicable laws and regulations, the parties shall exercise
     reasonable efforts to reach an agreement to amend the Agreement so as
     to return the parties to the economic position that they would have been
     in had no such change occurred or so that both parties share the
     economic position that they would have been in had no such change
     occurred or so that both parties share the economic detriment of such
     change equally.  If the parties are unable to reach an agreement to
     amend the Agreement, then the differences between the parties shall be
     resolved through arbitration in accordance with the provisions of
     Article XI.  In the event that any change required to conform the
     Agreement to the requirements of applicable law or regulation is not
     material, the Agreement shall be amended accordingly.  In no event,
     however, shall this provision prevent either party from exercising any
     right it otherwise has under this Agreement.  For purposes of this
     Section 3.08(b), the word "material" shall mean, when used with
     respect to (i) any change in law or regulation, or any change into the
     Agreement necessary to bring the Agreement into conformity with the
     requirements of any law or regulation; or (ii) any delay, omission,
     error or failure to pay amounts due or to perform any other act required
     under this Agreement; or (iii) any default, that the effect or effects
     of any of (i), (ii) or (iii) above (either individually or
     cumulatively) results in a deviation from a projected return  under
     this Agreement (absent the occurrence of (i), (ii) or (III) above,
     either individually or cumulatively) by at least five percent (5%),
     measured from the first day that the occurrence of (i), (ii) or (iii)
     above, or series thereof, taken into account on a cumulative basis,
     occurred or becomes effective.

              (c)  Notification of Disapproval or Change in Law. 
     The Company shall promptly notify the Reinsurer of any disapprovals,
     recommended changes or statements regarding the Agreement that are made
     by any insurance regulatory or tax authorities and of any change in
     law, regulation or rulings affecting the Agreement.  The Reinsurer
     shall be allowed to make its own defense of the Agreement with said
     authorities.

            3.09.  Payments.  All payments made pursuant to this
     Agreement (other than the Initial Reinsurance Premium described in
     Section 4.01 of this Agreement) shall be made in immediately available
     funds.

            3.10.  Investigations.  The Company shall notify the
     Reinsurer immediately, in writing, of any and all investigations of the
     Company or its principal officers or shareholders conducted by any
     federal, state or local governmental or regulatory agency.

            3.11.   Conduct of Business.  Between the Effective Date
     and the Closing Date, the Company shall continue the operations of its
     business with respect to the Reinsured Policies in accordance with
     prior practices and will not engage in any additional Reinsurance
     Agreements.

            3.12.   Duty of Cooperation.  Each party hereto shall
     cooperate fully with the other in all reasonable respects in order to
     accomplish the objectives of, and consummate the transactions
     contemplated under, this Agreement.  This duty to cooperate shall
     include, but not be limited to, making all necessary insurance
     regulatory filings and obtaining all insurance regulatory approvals
     required, making available any Reinsured Policy records which either
     party subsequently may require to resolve issues related to claims or
     Reserves and Liabilities.

            3.13.  Compliance.  The Company covenants to maintain the
     Reinsured Policies in compliance with all applicable requirements of
     law and on forms approved in all material respects by the appropriate
     governmental authorities except to the extent that such failure to be in
     compliance therewith does not have a material adverse effect.


                                    ARTICLE IV
                                              
                          REINSURANCE AND POLICY PREMIUMS 

            4.01.  Initial Reinsurance Consideration.  On the Closing
     Date, as consideration for the assumption by the Reinsurer of the
     Reserves and Liabilities under the Reinsured Policies, the Company
     shall transfer to the Reinsurer assets ("Assets") with an aggregate
     market value  equal to one hundred percent (100%) of Reserves and
     Liabilities as of the Effective Date, which excludes all claim
     liabilities, (the "Initial Reinsurance Premium"), less the Expense
     Allowance described in Article V below (such net amount being the
     "Initial Reinsurance Consideration" as described in Schedule C
     attached hereto).  The Assets being transferred shall be based upon
     valuations and estimates made three (3) Business Days prior to the
     Closing Date.  Both the Assets and the Initial Reinsurance Premium
     (shown on Schedule C) shall be subject to further and final adjustment
     as follows: (1) within 90 days after the Closing Date, the Reinsurer
     shall send a notice to the Company advising the Company of the final
     valuation of both the Assets (valued as of the Closing Date) and the
     Initial Reinsurance Premium (valued as of the Effective Date), (2)
     the Company shall then have five (5) Business Days from receipt of the
     aforementioned notice to make an adjustment to the Assets, including
     any additional transfers to the Reinsurer, in order to reflect the
     final valuation of the Assets and Initial Reinsurance Consideration
     pursuant to this Section 4.01.
 
            4.02. Reinsurance Premium.  As additional consideration
     for the assumption by the Reinsurer of the Reserves and Liabilities
     under the Reinsured Policies, the Reinsurer shall be entitled to
     collect and retain 100% of all Gross Premiums, Policy Loan Interest or
     Repayments and any other amounts ("Other Amounts") received from
     Policyholders or others on and after the Effective Date with respect to
     the Reinsured Policies less Dividends paid in cash, as described in
     Article VII, less reinsurance premiums payable under the Reinsurance
     Agreements, less Administration Costs, as described in Article III. 
     The Company will promptly remit to the Reinsurer all other amounts that
     may be remitted to it by Policyholders or others with respect to the
     Reinsured Policies.  Furthermore, with respect to any such
     remittances, the Company shall also promptly furnish the Reinsurer with
     all pertinent information that the Company receives on and after the
     Effective Date pertaining thereto (e.g., the nature of payment, source
     of funds, policy number or agreement (as appropriate) and period(s) to
     which it relates and any instructions accompanying same), in a form
     acceptable to the Reinsurer.

             4.03.  Credit for Recoverables from Ceded Reinsurance. 
     From the Effective Date, in any Monthly Settlements, the computation
     of Benefits paid on Reinsured Policies shall include a credit in favor
     of the Reinsurer in  the amount of reinsurance that is recoverable
     pursuant to the terms of any Reinsurance Agreement for any payments
     made to Policyholders pursuant to the terms of the Reinsured Policies. 
     The Company shall continue to pay any premiums or other charges for any
     such Reinsurance Agreements until termination of this Agreement, and
     the Company shall continue to collect reinsurance recoverables, if any,
     made pursuant to such Reinsurance Agreements. 

              4.04.  Reserves.  The Reinsurer shall establish and
     maintain appropriate reserves with respect to the Reinsured Policies.


                                    ARTICLE V
                                              
                                EXPENSE ALLOWANCE

              5.01.  Expense Allowance.  On the Closing Date, the
     Reinsurer shall pay the Company an expense allowance (the "Expense
     Allowance") in the amount as set forth in Schedule B.


                                    ARTICLE VI
                                              
                         DEATH BENEFITS AND OTHER PAYMENTS 

              6.01.  Death Benefits and Payments under Settlement
     Options.  The Reinsurer shall assume liability for, subject to Section
     2.03, all death benefits, all periodic or lump sum payments on
     settlement options or withdrawals from Dividends on deposit, and all
     surrender and endorsement payments to Policyholders with respect to
     Reinsured Policies (such death benefits and other payments are referred
     to collectively as "Benefits"), and shall indemnify the Company with
     respect to any such Benefits paid by the Company incurred after the
     Effective Date.

              6.02.  Claims.  The reinsurance claim and copies of
     notification, claim papers, and proofs will be furnished by the Company
     to the Reinsurer upon request.

              6.03.  Liability and Payment.  The Reinsurer shall be
     responsible for the handling of, and all costs and expenses relating
     to, the contest, compromise or litigation of claims under the Reinsured
     Policies which arise after the Effective Date. The Company will not
     contest, compromise, or litigate a claim with respect to a Reinsured
     Policy unless delegated to do so in writing by the Reinsurer. 
     Notwithstanding the foregoing, the Reinsurer shall have no liability
     for costs and expenses for any litigation arising out of or based on any
     bad faith claims practices, willful misconduct, fraud or gross
     negligence of the Company (without attributing to the Company the
     actions of the Reinsurer).


                                ARTICLE VII
                                              
                            DIVIDENDS AND COUPONS

             7.01.  Participation.  The Reinsurer shall participate in
     the dividend and coupon ("Dividends") scales in effect on the
     Effective Date of this Agreement.  Should the Company desire to change
     said scales, it shall do so only upon the consent of the Reinsurer,
     which shall not be unreasonably withheld.  The Reinsurer shall only
     reimburse those Dividends that are incurred after the Effective Date.

             7.02.  Options.  The Reinsurer shall participate in all
      Dividend options provided under Reinsured Policies.


                                ARTICLE VIII
                                              
                                 ACCOUNTING 

             8.01.  Amounts Due the Reinsurer or the Company.  Except
     as otherwise specifically provided herein, all amounts due the
     Reinsurer or the Company under this Agreement shall be determined on a
     net basis, giving full effect to Article XII hereof.  

             The Initial Reinsurance Premium, as described on the
     Initial Insurance Report described below, is due on the Closing Date. 
     If positive the Initial Reinsurance Premium shall be paid to the
     Reinsurer, and if negative it shall be paid to the Company.  The
     Initial Reinsurance Premium is subject to further and final adjustment
     pursuant to the procedures set forth in Section 4.01 hereunder.
     The Monthly Settlement shall be paid to the party to whom a
     balance is owed within seven (7) days of receipt of the Monthly Report
     described below.
 
              8.02.  Initial Reinsurance Report.  The Company shall
     deliver to the Reinsurer, on or before the Closing Date, a report (the
     "Initial Reinsurance Report") that shall provide the data required in
     Schedule C.

              8.03.  Monthly Reports.  Within seven (7) Business Days
     of the end of each Accounting Period the Company shall supply the
     Reinsurer with a report that shall provide the data required in
     Schedule D - Part I, attached hereto (the "Monthly Report").

              8.04.  Quarterly Reports.  Within ten (10) Business Days
     after the end of each calendar quarter the Company shall supply the
     Reinsurer with a report that shall provide the data required in
     Schedule D- Part II, attached hereto (the "Quarterly Report").

              8.05.  Annual Reports.  Within ten (10) Business Days
     after the end of each calendar year the Company shall supply the
     Reinsurer with a report that shall provide the data required in
     Schedule D - Part III, attached hereto (the "Annual Report").

              8.06.  Best Efforts to Supply Actual Data.  In preparing
     all Reports required in this Agreement, the Company shall make its best
     efforts to supply the actual data.  If the actual data cannot be
     supplied with the appropriate Report, the Company shall produce best
     estimates, and shall provide amended reports based on actual data no
     more than twenty (20) Business Days after such Report was originally
     due.

              8.07.  Survival of Article.  This Article shall survive
     termination of this Agreement.


                                 ARTICLE IX
                                              
                            DURATION AND TERRITORY

              9.01.  Duration.  Except as otherwise provided herein,
     this Agreement shall be unlimited in duration.
 
              9.02.  The Reinsurer's Liability.  The Reinsurer's
     liability hereunder with respect to any Reinsured Policy will terminate
     on the earlier of the date on which the Reinsured Policy is terminated
     by death, recapture, surrender, lapse or expiry.

              9.03.  New Business.  This Agreement shall not apply to
     any business of the Company entered into after the Effective Date or
     entering paid-up status after the Effective Date.
 
              9.04.  Novated Policies.  This Agreement shall cease to
     apply to any Reinsured Policy on the date that such Reissued Policy
     becomes assumed by the Reinsurer by novation pursuant to the Assumption
     Reinsurance Agreement.

              9.05.  Territory.  This Agreement shall apply to Reinsured
     Policies covering lives and risks wherever resident or situated.

              9.06.  Recapture.  Upon a Reinsured Policy reinstating to
     a premium paying basis, such Reinsured Policy shall be recaptured based
     upon the terms in Schedule E.


                                  ARTICLE X
                                              
                                  INSOLVENCY 

              10.01.  Payments by the Reinsurer.  The Reinsurer hereby
     agrees that, as to all reinsurance made, ceded or otherwise becoming
     effective hereunder, the reinsurance shall be payable by the Reinsurer
     on the basis of the liability of the Company under the Non-Assumed
     Policies, without diminution because of the insolvency, liquidation or
     rehabilitation of the Company or the appointment of a conservator,
     receiver, liquidator or statutory successor of the Company, directly to
     the Company or to its conservator, liquidator, receiver or other
     statutory successor.

              10.02.  Claims.  It is agreed that the conservator,
     receiver, liquidator or statutory successor of the Company shall give
     prompt written notice to the Reinsurer of the pendency or submission of
     a claim under any Non-Assumed Policies.  During the pendency of such
     claim, the Reinsurer may investigate such claim and interpose, at its
     own expense, in the proceeding where such claim is to be adjudicated
     any defense available to the Company or its conservator, receiver,
     liquidator or statutory successor.  The expense thus incurred by the
     Reinsurer is chargeable against the Company as a part of the expense of
     insolvency, liquidation or rehabilitation to the extent of a
     proportionate share of the benefit which accrues to the Company solely
     as a result of the defense undertaken by the Reinsurer.  If two or more
     assuming reinsurers are involved in the same claim and a majority in
     interest elect to interpose defenses to such claim, the expense shall
     be apportioned in accordance with the terms of this Agreement as though
     such expense had been incurred by the Company.
 

                                   ARTICLE XI
                                              
                                   ARBITRATION 

              11.01.  Appointment of Arbitrators.  In the event of any
     disputes or differences arising under or relating in any way to this
     Agreement as to which agreement between the parties hereto cannot be
     reached, then either party can give  notice, pursuant to Section 19.02
     hereunder, to the other party that such dispute or difference shall be
     decided by arbitration.  Three arbitrators will decide any dispute or
     difference.  The arbitrators must be disinterested officers or retired
     officers of life insurance or life reinsurance companies other than the
     two parties to this Agreement or their affiliates.  Each of the
     contracting parties agrees to appoint one of the arbitrators with the
     third, the "Umpire," to be chosen by the two party-appointed
     arbitrators.  In the event that either party should fail to choose its
     arbitrator within twenty (20) Business Days following written
     notification by the other party to do so, the requesting party may
     choose the second arbitrator before entering upon arbitration.  The two
     arbitrators shall select a third arbitrator to act as "Umpire."  In the
     event that the two arbitrators shall not be able to agree on the choice
     of the Umpire within twenty (20) Business Days following the
     appointment of the second, each arbitrator shall nominate candidates
     within the five (5) Business Days thereafter, four of whom the other
     shall decline, and the Umpire shall be chosen from the two remaining
     candidates by drawing lots.  Should the chosen Umpire decline to serve,
     the candidate whose lot was not drawn shall be appointed.  This process
     shall continue until a candidate has agreed to serve.

               11.02.  Decision.  The arbitrators shall consider
     customary and standard practices in the life reinsurance business. 
     They shall decide by a majority vote of the arbitrators.  There shall
     be no appeal from their written decision.  Judgment may be entered on
     the decision of the arbitrators by any court having jurisdiction.

               11.03.  Expenses of Arbitration.  Each party shall bear
     the expense of its own arbitrator (whether selected by that party, or
     by the other party pursuant to the procedures set out in Section
     11.01) and related outside attorneys' fees, and shall equally bear
     with the other party the expenses of the third arbitrator and of the
     arbitration.

              11.04.  Site and Applicable Rules of Arbitration.  Any
     arbitration instituted pursuant to this Article shall be held in New
     York, New York and, to the extent applicable, the Federal Arbitration
     Act shall govern the interpretation and application of this Article.
     11.05.  Survival of Article.  This Article shall survive
     termination of this Agreement.
 

                                ARTICLE XII
                                              
                  REINSURING CLAUSE AND CONTRACTUAL CONDITIONS 

              12.01.  Reinsuring Clause.  The amount owed the Company
     for any accounting period shall be the excess, if any, of Benefits less
     Reinsurance Premiums, and the amount owed the Reinsurer for any
     accounting period shall be the excess, if any, of Reinsurance Premiums
     over Benefits.  If such amounts cannot be determined at such date on an
     exact basis, such payments may be determined on an estimated basis and
     any final adjustments are to be made within twenty (20) Business Days
     after the end of the Accounting Period.
 
             12.02.  Consideration.  The performance of all promises of
     one party shall be deemed the consideration for the performance of all
     the promises of the other party.

             12.03.  Conditions Precedent.  It is a condition precedent
     to the Reinsurer's liability to pay any amount for the current or
     future Monthly Settlements that the Company shall pay all amounts due
     the Reinsurer from prior Monthly Settlements.
 
             12.04   Utmost Good Faith.  Both parties promise "utmost
     good faith" and each is under the affirmative duty to report any
     adverse information with respect to its solvency or with respect to the
     particular facts which relate to the Reinsured Policies.  

             12.05.   Recoupment and Failure of Consideration.  If
     either party to this Agreement fails to perform this Agreement in full,
     then the other party has the right to suspend performance, and if the
     defaults cannot be cured, within one hundred and twenty (120) days
     following delivery of written notice from the non-defaulting party to
     the defaulting party, to terminate this Agreement.  Alternatively, the
     non-defaulting party can recoup damages (including, without limitation,
     the amount owed plus interest from the date owed and calculated at the
     Chase Bank prime rate plus two points) from future Monthly
     Settlements.

              12.06.   Gain or Loss Clause.  The various items of
     account (e.g., Reinsurance Premium and Benefits) shall not be deemed
     to be separate debts but shall be used to determine the Monthly
     Settlements.

              12.07.   No Waiver.  The acceptance of the net accounting
     reports and the sums due under this Agreement shall never constitute a
     waiver by either party with regard to fraud or other rights.

              12.08.   Limitations on Assignment.  No assignment of
     rights or delegation of duties of the Company shall be effective unless
     approved by the other party in writing, signed in duplicate. 
     Furthermore, such assignment shall not operate as a novation, but
     merely as a delegation of duties, and the assignor shall remain liable
     to the other party as a surety and such other party shall have no duties
     to the assignee beyond that as specified in this Agreement.


                                   ARTICLE XIII
                                              
                       EXECUTORY CONTRACT AND INSOLVENCY-SETOFF

              13.01.  Insolvency-Setoff (or Offset).  In the event
     either party to the Agreement shall be the subject of insolvency
     proceedings ("Insolvency Proceedings") all independent debts on
     unrelated contracts between the parties shall be setoff to the extent:

              (a) the debt from the creditor to the insolvent arose
      pre-petition.

              (b) the debt from the insolvent to the creditor arose
      pre-petition.

              (c) the debts are mutual, meaning they are between the two
     parties to this Agreement, and in the same right and the same capacity.
     The cash payment due on each reinsurance agreement between the parties
     shall constitute the "debt" on such agreement.

              13.02.  Adequate Assurance.  In the event of Insolvency
     Proceedings involving the Company, the Reinsurer's future performance
     is conditioned on receiving adequate assurance of future performance,
     as defined in the Uniform Commercial Code,  2-206, and the Official
     Comments thereunder.

              13.03.  Ipso Facto Clause.  If the receiver, including
     any liquidator or rehabilitator, of one of the parties assigns the
     rights or delegates the duties of this Agreement, and the assignee is
     the subject of Insolvency Proceedings then the other party may
     immediately terminate the Agreement without further performance.

              13.04.  Executory Contract.  In the event either party to
     the Agreement is the subject of Insolvency Proceedings, the receiver of
     the insolvent, with respect to future Monthly Settlements, may affirm
     or reject the Agreement, but not affirm the rewards and reject the
     burdens.  If this Agreement is neither affirmed nor rejected within one
     hundred and twenty (120) days after a party becomes the subject of
     Insolvency Proceedings, then the Agreement shall be deemed to be
     rejected.

              If either party is the subject of Insolvency Proceedings
     other than liquidation proceedings, then the other party may request
     adequate assurance of continued performance and the first priority
     administrative expense with respect to future performance prior to the
     time the Agreement is either affirmed or rejected, and if such is not
     provided, then, after one hundred and twenty (120) days, the other
     party may treat its future performance as terminated.

              13.05.  Insolvency Proceedings.  For purposes of this
     Agreement the term "Insolvency Proceedings" shall include, but not be
     limited to, any action by a state insurance regulatory authority to
     place a party in, or the actual commencement of, delinquency
     proceedings, including conservatorship, receivership, rehabilitation,
     reorganization, "adjustment of debts,"  "voluntary supervision," or
     liquidation.
 

                                   ARTICLE XIV
                                              
                          REPRESENTATIONS AND WARRANTIES 

              14.1.  Representations and Warranties of the Company.  The
     Company hereby represents and warrants to the Reinsurer that:

                 14.1.a.  The Company has made available to the
     Reinsurer copies of all forms, applications, rates, and values with
     respect to the policies and shall keep the Reinsurer promptly informed
     with respect to any changes or modifications to such forms,
     applications, or rates;

                 14.1.b.  The Company is licensed in good standing in
     all jurisdictions in which Reinsured Policies were issued or assumed
     and all Policies are in full compliance with applicable laws,
     regulations and rules.  The Company has not been placed in, nor does it
     have any reason to believe that it is about to be placed in
     supervision, rehabilitation, receivership, revocation, suspension or
     liquidation by any insurance department;

                 14.1.c.  The Company is duly organized, validly
     existing and in good standing under the laws of the State of Ohio, and
     has all necessary corporate power and authority to entitle it to use its
     name, to own, lease or otherwise hold its properties and assets, to
     carry on its business as currently conducted, and to perform its
     obligations;

                 14.1.d.  The Reinsured Policies are in compliance
     with all applicable requirements of law and are on forms approved in all
     material respects by the appropriate governmental authorities except to
     the extent that failure to be in compliance therewith does not have a
     material adverse effect; and

                 14.1.e.  Appropriate, reasonable and adequate 
     statutory reserves are being held by the Company in support of the
     Reinsured Policies.

              14.2.  Representations and Warranties of the Reinsurer. 
     The Reinsurer hereby represents and warrants to the Company that:

                 14.2.a.  The Reinsurer is duly organized, validly
     existing and in good standing under the laws of its state of domicile,
     and has all necessary corporate power and authority to entitle it to use
     its name, to own, lease or otherwise hold its properties and assets, to
     carry on its business as currently conducted, and to perform its
     obligations; and

                14.2.b.  The Reinsurer is an authorized reinsurer in
     the State of Ohio.
 

                                   ARTICLE XV
                                              
                              CONDITIONS PRECEDENT
  
             15.1.  Conditions.  The obligations of the Company and the
     Reinsurer to consummate the transactions described hereunder are
     expressly subject to:

                15.1.a.  On or before the Closing Date, except for
     the assumption reinsurance contemplated under Article XVI hereunder,
     the approvals of the insurance commissioners, directors, or
     superintendents, as the case may be, of the insurance regulatory
     authorities necessary for the consummation of the transactions
     contemplated by the Agreement, and such approvals shall be in full
     force and effect, and shall not impose upon either the Company or the
     Reinsurer any material conditions or the requirements that would impose
     upon either party any material additional costs;

                15.1.b.  On or before the Closing Date, the
     Reinsurer having discovered no material errors, omissions or
     liabilities previously undisclosed to it in the due diligence
     investigation and documentation provided the Reinsurer by the Company
     prior to the date hereof;

                15.1.c.  All of the representations and warranties
     made by the parties hereto in Article XIV hereunder shall be true and
     correct in all material respects on the date hereof and on the Closing
     Date as if made on such date; and

                15.1.d.  On or before the Closing Date, each of the
     parties obtaining full corporate power and authority to execute,
     deliver and perform their respective obligations under this Agreement
     and taking all necessary corporate and other action to authorize the
     reinsurance of the Reinsured Policies under the terms of this
     Agreement.


                                    ARTICLE XVI
                                              
                                ASSUMPTION REINSURANCE 

              16.1.  Conditions.  Should any of the conditions outlined
     below occur, the Reinsurer reserves the right to assumption reinsure
     all covered policies.  Such assumption shall take effect subject to the
     terms of the Assumption Reinsurance Agreement executed and attached
     hereto as Exhibit I:

                 16.1.a.  The Company's total adjusted Risk Based
     Capital becomes lower than 225% of the Company's authorized control
     level and remains so for more than sixty (60) days; 

                 16.1.b.  Any state regulatory authority initiates
     any proceeding against the Company on the ground that the Company is
     impaired or insolvent or in hazardous financial condition; 

                 16.1.c.  The Company defaults on any obligation set
     forth in this Agreement or any other contract or agreement to which it
     is a party and fails to cure within ten (10) Business Days of receipt
     of notice of such default;

                 16.1.d.  The Company fails three (3) or more IRIS
     ratios developed by the National Association of Insurance Commissioners
     and utilized by any insurance regulatory authority;

                 16.1.e.  The senior management team in place on the
     Effective Date of this Agreement changes; or

                 16.1.f.  The Company is technically insolvent or
     admits in writing its inability to pay its debts as they mature.


                                 ARTICLE XVII
                                              
                                INDEMNIFICATION 

               17.01.  The Reinsurer.  The Reinsurer hereby agrees on
     demand to indemnify and hold harmless the Company and its respective
     officers, directors and employees from and against any and all demands,
     actions, proceedings, suits (by any person, entity or group,
     including, without limitation, any governmental entity) and
     liabilities, paid or incurred (including reasonable attorneys' fees),
     resulting from or arising out of the breach of or failure to perform any
     of the duties, obligations, covenants or agreements of the Reinsurer
     contained in this Agreement.

               17.02.   The Company.  The Company hereby agrees on
     demand to indemnify and hold harmless the Reinsurer and its officers,
     directors and employees from and against any and all demands, actions,
     proceedings, suits (by any person, entity or group, including, without
     limitation, any governmental entity) and liabilities, paid or incurred
     (including reasonable attorneys' fees), resulting from or arising out
     of the breach of or failure to perform any of the duties, obligations,
     covenants or agreements of the Company contained in this Agreement.

              17.03.   Survival of Article.  This Article shall survive
     termination of this Agreement.


                                 ARTICLE XVIII
                                              
                         ESTABLISHMENT OF AN ASSET TRUST

              18.01.  Asset Trust.  If for any reason the Reinsurer
     shall cease to be an authorized reinsurer in the Company's state of
     domicile, or, if for any reason the Company is unable to offset its
     primary reserve liability for the liabilities assumed by the Reinsurer
     hereunder, then the Reinsurer shall place assets equal to the
     liabilities assumed hereunder into a trust with provisions satisfactory
     to the insurance regulators of the Company's state of domicile.  Such
     assets shall be satisfactory to such regulators.


                                   ARTICLE XIX
                                              
                              MISCELLANEOUS PROVISIONS 

              19.01.  Headings and Schedules.  Headings used herein are
     not a part of this Agreement and shall not affect the terms hereof. 
     The attached Schedules are a part of this Agreement.

               19.02.  Notices.  All notices and communications hereunder
     shall be in writing and shall be deemed to have been received three (3)
     Business Days after mailing, or if by telefax or by hand, when
     received, and if by overnight mail, on the next Business Day.  Any
     written notice shall be by either certified or registered mail, return
     receipt requested, or overnight delivery service (providing for
     delivery receipt) or delivered by hand.  All notices or communications
     with the Reinsurer under this Agreement shall be addressed as follows:

               First International Life Insurance Company
               c/o The Guardian Life Insurance Company of America
               201 Park Avenue South
               New York, New York  10003
               Attention:  Jeremy Starr
               Telefax No.:  (212) 598-8659

               All notices and communications with the Company under this
      Agreement shall be directed to:

               Universal Guaranty Life Insurance Company
               5250 South Sixth Street
               Springfield, Illinois  62705-5147
               Attention:  James Melville
               Telefax No.:  (217) 786-4372

               19.03.  Severability.  If any term or provision of this
     Agreement shall be held void, illegal, or unenforceable, the validity
     of the remaining portions or provisions shall not be affected thereby;
     provided, however, that to the extent that such remaining portions or
     provisions affect the economic positions of the parties hereunder, this
     Agreement shall be amended by the parties so as to return the parties
     to the economic positions that they would have been in had no such
     severance occurred or so that both parties share the economic detriment
     of such severance equally.

               19.04.  Successors and Assigns.  This Agreement may not
     be assigned by either party without the prior written consent of the
     other.  The provisions of this Agreement shall be binding upon and
     inure to the benefit of and be enforceable by the parties hereto and
     their respective successors and assigns as permitted herein.

               19.05.  Execution in Counterpart.  This Agreement may be
     executed by the parties hereto in any number of counterparts, and by
     each of the parties hereto in separate counterparts, each of which
     counterparts, when so executed and delivered, shall be deemed to be an
     original, but all such counterparts shall together constitute but one
     and the same instrument.

               19.06.  Currency.  All payments and accounts shall be made
     in United States Dollars, and all fractional amounts shall be rounded
     to the nearest whole dollar.  For the purposes of this Agreement, if
     the Company receives premiums or pays Benefits in currencies other than
     United States Dollars, such premiums and Benefits shall be converted
     into United States Dollars at the actual rates of exchange at which
     such premiums and Benefits are entered in the Company's books.

              19.07.  Amendments; Entire Agreement.  This Agreement may
     be amended only by written agreement of the parties.  This Agreement,
     the annexed Exhibit 1 and the Schedules, supersede all prior
     discussions and written and oral agreements and constitute the sole and
     entire agreement between the parties with respect to the subject matter
     hereof.

              19.08.  Investigations.  The Company will notify the
     Reinsurer immediately, in writing, of any and all investigations of the
     Company or its directors, principal officers or shareholders conducted
     by any Federal, state or local governmental or regulatory agency other
     than routine state insurance department examinations.

              19.09.  Governing Law and Forum.  This Agreement shall be
     governed by the laws of the State of New York, without giving effect to
     the principles of conflicts of law thereof.  Both parties hereunder
     hereby irrevocably and unconditionally submit themselves to the
     exclusive jurisdiction of the courts of the State of New York for any
     actions, suits or proceedings of or relating to this Agreement and the
     transactions contemplated thereby that cannot be resolved pursuant to
     the provisions of Article XI hereof.

              19.10.  Interpretation.  No provision of this Agreement
     shall be construed against any party on the ground that such party
     drafted the provision or caused it to be drafted.

              19.11.  Confidentiality.  Except as required by law or
     regulatory authority, neither the Company nor the Reinsurer shall
     publicly disclose the purchase price or other terms of the transfer
     proposed herein, but this restriction shall terminate if such price and
     terms shall otherwise become public knowledge.  In the event that the
     Reinsurer or its representatives are requested or required by oral
     questions, interrogatories, requests for information or documents,
     subpoena, civil investigation, demand or similar process to disclose
     any terms or information regarding the herein transfer it may disclose
     any terms or information regarding such transfer provided, however,
     that to the extent practicable under the circumstances the Reinsurer
     shall give the Company reasonable notice of the order or request before
     making the disclosure provided that such notice can be provided without
     cost to the Reinsurer.  The provisions of this Section 19.11 shall
     survive termination of this Agreement.

               IN WITNESS WHEREOF, the parties hereto have caused this
     Agreement to be executed by their duly authorized representatives on
     the date first above written.
 
                                          UNIVERSAL GUARANTY LIFE
                                             INSURANCE COMPANY


                                    By: James E. Melville
                                        Title:   President
                                        Date:    10/18/96

    Attest:

                                    By: Theodore C. Miller               
                                        Title:   Vice President
                                        Date:    10/18/96



                                          FIRST INTERNATIONAL LIFE
                                              INSURANCE COMPANY


                                    By: Jeremy Starr
                                        Title:  Vice President, Reinsurance
                                        Date:   October 18, 1996

    Attest:
                                    By: Benjamin H. Mitchell      
                                        Title:  Actuary
                                        Date:   October 18, 1996



<PAGE>
                                   SCHEDULE A
                      ADMINISTRATIVE SERVICE AND STANDARDS
     
     On and after the date hereof, the Company will continue to service 
     the Reinsured Policies by providing the following functions which shall
     be performed by the Company in the same timely manner as currently 
     being performed and with the same diligence provided to the Company's
     other policies:

     Policy Service, Cash Loans and Cash Dividends, Change Dividend Option,
     Address Change, Ownership Change, Assignment, Benefits Change, 
     Correspondence (to Policyholders), Coverage Changes and Conversions
     (No Underwriting Required), Reinstatements, Cash Surrenders/Partial
     Withdrawals, Coverage Changes and Conversions (Underwriting
     Required), Claims, Noncontestable Life.
      
<PAGE>

A.   Policy Service

     1.  Receipt and processing of Reinsured Policy service requests within
         the Service Standards specified herein.

     2.  Updating of computer record and other files as needed to reflect
         requested changes.

     3.  Preparation and mailing of Reinsured Policy annual statement to
         Policyholder for applicable plans of insurance.

B.   Policy Loan and Surrender Processing

     1.  Receipt and processing of loan and surrender requests.

     2.  Updating of computer record and other files as needed to reflect the
         change.

     3.  Preparation and mailing of checks to Policyholders.

     4.  Generation and mailing of IRS 1099 forms to Policyholders when
         applicable.

C.    Claims Adjudication/Complaints

     1.  Adherence to applicable state fair claims settlement regulations.

     2.  Receipt, review, and processing of all complaints filed with respect
         to the Reinsured Policies with the various Departments of
         Insurance.

     3.  Oversee appropriate action to be taken with regard to a complaint
         within guidelines established by the Reinsurer.

D.   Accounting/Banking/Auditing

     1.  Providing of all accounting functions related to Reinsured Policy
         administration for the Reinsured Policies being serviced.

     2.  Processing of all receipts, disbursements, and associated Reinsured
         Policy related accounting transactions.

     3.  Preparation of daily accounting reports reflecting monetary
         transactions (checks received, checks paid, monies deposited,
         etc.).

     4.  Managing the appropriate bank accounts, including balancing and
         editing of daily bank deposits.

     5.  Retention of system generated accounting and Reinsured Policy
         transaction data and reports on a mutually agreed upon schedule.

     6.  Access to Reinsured Policy, and payment information as needed to
         support the Reinsurer's and regulatory audits.

     7.  Providing of information of annual statement schedules in annual
         statement format (for the information to which the Company has
         access).

     8.  Providing of information with respect to state business pages of
         Annual Statement, and any other information required to prepare
         premium tax returns.

     9.  Prepare cash trial balances and accrual trial balances on business
         assumed.

E.    Financial Reporting

     1.  Performance of all functions necessary to support statutory
         reporting.  Preparation of accounting reports on Policies in blue
         book format to be used by the Reinsurer.

     2.  Performance of all functions necessary to support other regulatory
         reporting requirements on the Policies to include:
         .     IRS Form 1099 (Reinsured Policy related)
         .     Other Policyholders IRS reporting requirements.

     3.  Performance of all reasonable analyses to assure accuracy of reported
         information at monthly, quarterly, and year-end periods.

     4.  Assist the Reinsurer in interfacing with the Company systems and
         processing to allow the Reinsurer to consolidate reported
         results.

     5.  Capacity to download certain information (to be defined by mutual
         agreement of the parties) into a personal computer to allow the
         Reinsurer to perform forecasting of future experience.
 
     6.  Provide necessary support for GAAP reporting purposes.

F.   Actuarial

     1.  Determination of statutory reserves on a quarterly basis for the
         Policies.

     2.  Determination of tax reserves quarterly in accordance with factors
         determined by the Reinsurer.  On an annual basis, the Company
         will provide the required reserve reporting with appropriate
         reserve schedules summarized for tax returns.

     3.  Preparation of the agreed upon annual statement schedules in annual
         statement format (for the information to which the Company has
         access).
 
     4.  General support of Policyholder administration.

G.   Reinsurance Processing

     1.  Maintenance of required reinsurance records on Reinsured Policies.

     2.  Receipt, reconciliation, and payment of invoices  from reinsurers
         assuming risk on Policies.

H.    Compliance

     1.  Monitoring statutes and regulations of the Departments of Insurance
         in the various states in which the owners of Reinsured Policies
         are located to ensure continued compliance.

     2.  Monitoring the statutes and regulations of the Department of
         Insurance in the various states in which the owners of Reinsured
         Policies are located to ensure that any communications required
         by such regulations or statutes are implemented.

     3.  Responding to inquiries from the Departments of Insurance of the
         various states in which the owners of Reinsured Policies are
         located.


                                 SCHEDULE B
                              EXPENSE ALLOWANCE

     Expense Allowance = Base Allowance - Closing Interest
                                
     Base Allowance = P x Reserves and Liabilities + 
                      Interest Adjustment Factor
                                
     Interest Adjustment Factor = $1,600,000 x (A - B)
     Closing Interest = (Reserves and Liabilities - Policy Loans
                        on the Effective Date - Base Allowance)
                        x D x B/365

             Where:
                 P = 23.7% for Paid-up permanent policies
                     43.4% for Paid-up term policies
                     23.0% for Dividends on deposit, endowments  
                           on deposit and reserves on Paid-up
                           additions bought by Dividends
                      0.0% for provisions for policyholder
                           Dividends payable in the following year 
                    100.0% for immediate payment of claim
                           reserves       
                                
                A = 30 Year Treasury Rate on the Closing Date

                B = 30 Year Treasury Rate on September 6, 1996        
                        (which is 7.12%)

                D = Calendar Days between Closing Date and
                    Effective Date


                                                Records with:
                                         First Character   In-Force
                                           "class base"       Code   
                Paid-up Term
                         ETI                   A,N,T            D

                         Other Term            4,5,8         B or C 

                Paid-up Permanent              1,2,3         B or C

                Dividend Options              amounts in any record 
                              

<PAGE>
      
                                   SCHEDULE C
                           INITIAL REINSURANCE REPORT

1.    In Force by Policy Form

            i.    Policy Count              

           ii.    Amount Ceded                            

          iii.    Reserves                      

           iv.    Loans                             

2.    Accounting Transaction - Initial Reinsurance 
      Consideration equals net of:

            i.    Due First International Life Insurance Company

                  Initial Reinsurance Premium              

           ii.    Due Universal Guaranty Life Insurance Company

                  Expense Allowance                       

          iii.    Initial Reinsurance Consideration

                  = (i) - (ii)                 
 

<PAGE>                                

                               SCHEDULE D - PART I
                       MONTHLY PERIOD REINSURANCE REPORT

                From First International Life Insurance Company
                  to Universal Guaranty Life Insurance Company
                       for the Month ending           .


     REINSURANCE PREMIUMS

     1.    Gross Premiums               

     2.    a. Policy Loan Interest   
           b. Policy Loan Repayments 
           c. Other Amounts          
           d. YRT Premiums Payable   

           Subtotal (a + b + c - d)            

     3.    Dividends              

     4.    Administration Costs        

     5.    Reinsurance Premiums
           (1)+(2)-(3)-(4)                           


     BENEFITS

     1.    Death Benefits (net of reinsurance)              

     2.    Other Benefits under Death
           Benefit Settlement Options                     

     3.    Surrender and Endowment
           Payments to Policyholders                      

     4.    Policy Loans Made            

     5.    Dividend withdrawals ( = 2c + 2d 
           from Schedule D - Part I (Continued)) 

     6.    Benefits = (1) + (2) + (3) + (4) + (5)                 


     MONTHLY SETTLEMENT

     Reinsurance Premiums received by the
     Company - Benefits paid by the
     Company                                                 

     NOTE:  If Positive, payment to the Reinsurer
            If Negative, payment to the Company
            
<PAGE>
                                   
                       SCHEDULE D - PART I (Continued)
                      MONTHLY PERIOD REINSURANCE REPORT
                                


     1.    Policy loans in force              

     2.    a. Dividends on Deposit
              Beginning of Period              
           b. Deposits made during
              period              
           c. Withdrawal of 
              principle     
           d. Withdrawal of
              interest     
           e. Dividends on Deposit
              End of Period                      

     3.    Risk Based Capital                 

     4.    Number of IRIS Audits
           failed (attach details)                    
                                
                                  

<PAGE>
                                
                           SCHEDULE D - PART II
                         QUARTERLY POLICY EXHIBIT
                                
                                
                                                       Policies
                                
                                
      a.  In force beginning of year
                                    
      b.  Increases
                                    
      c.  Deaths
                                    
      d.  Surrenders
                                    
      e.  Maturities
                                    
      f.  Lapse
                                    
      g.  Expirations
                                    
      h.  Decreases
                                    
      i.  In force end of period
                     
      j.  Reserves (attach details by basis)
                                    
                                
                                
                                
<PAGE>                                
                                              
                       
                            SCHEDULE D - PART III
                               ANNUAL REPORTS

       Analysis of Increase in Reserves 

         1.    Reserve December 31 of prior year
         2.    Total Net Premiums
         4.    Tabular Interest
         5.    Tabular less Actual Reserves Released
         11.   Reserves Released by Other Termination (net)
         12.   Annuity, Supplementary contract, disability and accumulated
               dividend payments
         15.   Reserves December 31 of current year


      New York State Analysis of Reserves (Exhibit 8 with face amounts)
                                
                                
                      Total        Industrial       Ordinary        Group
                                
                                
     I. Annuities     Res No. of  Res. No. of     Res. No. of    Res. No. of
                      Pol.        Pol.            Pol.           Pol.

                                
          A.    Other than Co. Retirement Plan

          B.    Co. Retirement Plan


     II.  Supplemental Contracts

     III. Deficiency and Miscellaneous Reserves

     Tabular detail by Reinsured Policy showing age, sex, Reinsured Policy
     number, annual income, reserve factor and reserves for all reserves
     ceded on a coinsurance plan.  Such detail shall be supplied in
     duplicate in either paper, microfiche or machine readable.  If the
     latter is chosen, it must be formatted according to New York State
     requirements.

     Tax Reserves by Plan and Reserve Basis

     DAC Charge Premiums by Plan
                                

<PAGE>
      

                          
                                SCHEDULE E
                           RECAPTURE PROVISIONS

     Should the provisions of Section 9.06 be invoked, the following
     accounting would transpire for policies being recaptured:


       Due to Company:

       A.  Reserves on Recaptured 
           Policies on the Effective Date       


       Due to Reinsurer:

       B.  Recapture fee               

       Net Due
       (A - B)                         


     Where:

       B = A x C

       C = Appropriate percentage from chart below:

           Years from 
           Effective Date*   Permanent    Dividend Option    Term
                  0              23.7%         23%           43.4%  
                  1              21            20            35
                  2              18            18            29
                  3              15            15            23
                  4              13            13            19
                  5              11            11            15
                  6               9             9            12
                  7               7             7             9
                  8               5             5             6
                  9               3             3             3
                 10               0             0             0      
              
          * Years from Effective Date represents the integral number of years
            since September 30, 1996.  Thus, any recapture occurring before
            September 30, 1997 will use the factor from the row marked 0.


<PAGE>

                                     SCHEDULE F
                                   DAC TAX ELECTION
       
       
       
       The Company and the Reinsurer hereby agree to the following pursuant to
       Section 1.848-2(g)(8) of the Income Tax Regulations issued December
       29, 1992, under Section 848 of the Internal Revenue Code 1986, as
       amended.  This election shall be effective for 1991 and all subsequent
       taxable years for which this Agreement remains in effect.
       
       a.  The term "party" will refer to either the Company or the 
           Reinsurer as appropriate.
       
       b.  The terms used in this Schedule F are defined by
           reference to Treasury Regulations Section 1.848-2 in
           effect as of December 29, 1992.
       
       c.  The party with the net positive consideration for this
           Agreement for each taxable year will capitalize
           specified policy acquisition expenses with respect to
           this Agreement without regard to the general deductions
           limitation of IRC Section 848(c)(1).
       
       d.  Both parties agree to exchange information pertaining to
           the amount of net consideration under this Agreement
           each year to ensure consistency.  The parties also agree
           to exchange information which may be otherwise required
           by the IRS.
       
       e.  The Company will submit a schedule to the Reinsurer by
           April 1 of each year of its calculation of the net
           consideration of the preceding calendar year.  This 
           schedule will be accompanied by a statement signed by an
           officer of the Company stating that the Company will
           report such net consideration in its tax return for the 
           preceding calendar year.
       
       f.  The Reinsurer may contest such calculation by providing
           an alternate calculation to the Company in writing
           within 30 days of the Reinsurer's receipt of the 
           Company's calculation.  If the Reinsurer does not so
           notify the Company, the Reinsurer will report the net
           consideration as determined by the Company in the 
           Reinsurer's tax return for the previous calendar year.
       
       
       
       
             
       
                                    F-1
       
<PAGE>       
       
       g.  If the Reinsurer contests the Company's calculation of
           the net consideration, the parties will act in good
           faith to reach an agreement as to the correct amount
           within 30 days of the date the Reinsurer submits its
           alternate calculation.  If the Reinsurer and the Company
           reach an agreement on an amount of net consideration,
           each party shall report such amount in their respective
           tax returns for the previous calendar year.
       
       h.  If the Company and the Reinsurer both disagree upon the
           final net consideration then the parties shall seek a 
           remedy as set forth in Article XI of this Agreement.
       
       
       
       
       
       
       
       
       
       
       
                                    F-2  
<PAGE>

                     ASSUMPTION REINSURANCE AGREEMENT

                                  between

                 UNIVERSAL GUARANTY LIFE INSURANCE COMPANY

                                    and

                FIRST INTERNATIONAL LIFE INSURANCE COMPANY
                                      

<PAGE>
                             TABLE OF CONTENTS
                                                                       Page
     
      ARTICLE I         DEFINITIONS                                       1

      ARTICLE II        BUSINESS ASSUMED                                  3

      ARTICLE III       ASSUMPTION CERTIFICATES                           5

      ARTICLE IV        GENERAL PROVISIONS                                7

      ARTICLE V         CONSIDERATION FOR ASSUMPTION 
                          REINSURANCE                                    10

      ARTICLE VI        DUTY OF COOPERATION                              10

      ARTICLE VII       ARBITRATION                                      11

      ARTICLE VIII      INDEMNIFICATION                                  11

      ARTICLE IX        EXECUTORY CONTRACT AND INSOLVENCY-
                          SETOFF                                         12

      ARTICLE X         MISCELLANEOUS PROVISIONS                         13
               


                                 EXHIBITS

     A      Policyholder Notice

     B      Certificate of Assumption

     C      Notice of Objection to Assumption

<PAGE>
          
                     ASSUMPTION REINSURANCE AGREEMENT

          This Assumption Reinsurance Agreement (the
     "Assumption Agreement"), is made and entered into as of
     September 30, 1996, by and between Universal Guaranty Life
     Insurance Company, a life insurance company (the "Company"),
     and First International Life Insurance Company, a life insurance
     company (the "Reinsurer").

          WHEREAS, the Company and the Reinsurer have
     entered into a Coinsurance Agreement, as of the date hereof
     (the "Coinsurance Agreement"), pursuant to which the Company
     has agreed to cede to the Reinsurer, and the Reinsurer has
     agreed to accept and indemnity reinsure, on a 100%
     coinsurance basis, all of the Reserves and Liabilities (as
     hereinafter defined), but not reserves for incurred but not
     reported claims and immediate payment of claims, arising
     under or with respect to the Reinsured Policies (as
     hereinafter defined); and

          WHEREAS, the Coinsurance Agreement provides that,
     upon the occurrence of certain events as specified in
     Article XVI therein, the Reinsurer shall have the right, in
     its sole discretion, to elect to assumption reinsure the
     Reinsured Policies, with a concurrent novation and complete
     release of the Company from any liability under such
     Reinsured Policies, on a state by state basis after the
     Effective Date upon the receipt of any and all applicable
     regulatory approvals and notice to relevant Policyholders
     followed by expiration of the applicable period with no opt
     out by such Policyholders or the obtaining of required
     consents from such Policyholders, as the case may be, under
     the terms and conditions set forth herein;

          NOW THEREFORE, in consideration of the foregoing
     and the mutual agreements set forth herein, the Company and
     the Reinsurer mutually agree as follows:


                                 ARTICLE I
                                 
                                DEFINITIONS

          As used in this Assumption Agreement, the
     following capitalized terms shall have the following
     meanings (definitions are applicable to both the singular
     and the plural forms of each term defined in this
     Article I):

          "ASSUMPTION DATE" shall have the meaning set forth
     in Section 2.4.

          "BUSINESS DAY" means any day other than a Saturday
     or Sunday or a day on which banking institutions in the
     States of New York, Ohio and Delaware are permitted or
     obligated by law to be closed.

          "CERTIFICATE OF ASSUMPTION" shall have the meaning
     set forth in Section 3.1.


          "COINSURANCE AGREEMENT" shall have the meaning set
     forth in the first recital hereof.

          "EFFECTIVE DATE" shall have the same meaning as in
     the Coinsurance Agreement.

          "EXTRA CONTRACTUAL LIABILITIES" shall have the
     same meaning as in the Coinsurance Agreement.

          "INSOLVENCY PROCEEDINGS" shall have the meaning
     set forth in Section 9.5.

          "NOTICE OF OBJECTION" shall have the meaning set
     forth in Section 3.1.

          "NOVATED POLICIES" means the Reinsured Policies
     with respect to which no rejection of assumption has been
     filed by a Policyholder pursuant to the terms of Section 3.2
     of this Assumption Agreement (or with respect to which other
     applicable regulatory requirements have been met), and with
     respect to which the terms of Section 3.4 apply.

          "PERSON" means any corporation, individual, joint
     stock company, joint venture, partnership, unincorporated
     association, governmental regulatory entity, country, state
     or political subdivision thereof, trust or other entity.

          "POLICYHOLDER" means a holder of a Reinsured
     Policy.

          "POLICYHOLDER NOTICE" shall have the meaning set
     forth in Section 3.1.

          "POLICY LOANS" shall have the same meaning as set
     forth in the Coinsurance Agreement.

<PAGE>

          "REINSURED POLICIES" means all paid-up insurance
     policies, issued by the Company, that are in force on the
     Effective Date, except policies offered in settlement to so
     called "HIV" policyholders and paid-up business associated
     with the Company's Jr./Sr. Plan Single Premium Interest
     Sensitive Whole Life Policies, including, without
     limitation, policy loans.

          "RESERVES AND LIABILITIES" means the statutory
     reserves held by the Company as of the Effective Date in
     support of the policy liabilities arising under the
     Reinsured Policies and payable after the Effective Date
     (determined by reference to lines 1, 5, 7 and 8 on page 3 of
     its 1995 Annual Statement Blank) less Policy Loans. 

          "REINSURANCE AGREEMENT" shall have the same
     meaning as in the Coinsurance Agreement.
     
                                ARTICLE II
                                 
                             BUSINESS ASSUMED

          2.1.  COVERAGE.  After the Effective Date and upon
     the terms and subject to the conditions, including Section
     XVI of the Coinsurance Agreement, and other provisions of
     this Assumption Agreement and any required governmental and
     regulatory consents and approvals, the Company, if requested
     to do so by the Reinsurer, hereby agrees to cede to the
     Reinsurer and the Reinsurer hereby agrees to accept and
     reinsure, on an assumption basis, any Reinsured Policy. 
     Reinsurance pursuant to this Section 2.1 shall occur no less
     frequently than on a monthly basis until all Reinsured
     Policies have been assumed pursuant to the provisions of
     Article III hereunder; provided, however, that reinsurance
     may occur more frequently if the parties hereto agree.

          2.2.  EXCLUSIONS.  This Assumption Agreement does
     not apply to and specifically excludes from coverage any
     Extra Contractual Liabilities.  In addition, the Reinsurer
     shall not assume, and shall be indemnified by the Company
     for, all guaranty fund assessments and premium taxes or
     similar charges imposed on or with respect to the Reinsured
     Policies to the extent that such assessments, taxes or
     charges are based on premiums remitted prior to the
     Effective Date.

          2.3.  TRANSFER OF RESERVES.  Notwithstanding the
     provisions of Section 2.1 hereof, the Reinsurer will not be

<PAGE>

     deemed to have accepted and reinsured, on an assumption
     basis, any Reinsured Policy unless the Reserves and
     Liabilities underlying such Reinsured Policy shall have been
     ceded by the Company to the Reinsurer, and accepted by the
     Reinsurer, pursuant to Article II of the Coinsurance
     Agreement, effective as of the Effective Date.

          2.4.  ASSIGNMENT OF CEDED REINSURANCE.

               (a)  Regardless of whether reinsurance
     novation agreements are entered into between the Reinsurer
     and any reinsurer, the Reinsurer shall be substituted for
     and succeed to all of the rights and liabilities of the
     Company, and shall, as between the parties hereto, be
     recognized for all purposes as the "Company" thereunder in
     substitution for the Company, under any Reinsurance
     Agreements in effect as of the date that the provisions of
     Section 2.1 hereunder take effect (the "Assumption Date")
     with any reinsurer relating to the Reinsured Policies.  For
     consideration which has already been provided for in Article
     IV of the Coinsurance Agreement, as of the Assumption Date,
     the Company shall assign, transfer and convey, and the
     Reinsurer shall be bound by and assume, any and all rights
     and obligations of the Company under any Reinsurance
     Agreement including amounts held by or which may become due
     from reinsurers for policy liabilities under the Reinsured
     Policies or for benefits or other amounts paid by the
     Company prior to the Assumption Date.  The Company and the
     Reinsurer shall use their best efforts to effect, as
     promptly as possible, an endorsement to each Reinsurance
     Agreement substituting the Reinsurer for the Company and to
     amend the Ceded Reinsurance Agreement to comply with the
     credit for reinsurance provisions of (i) the Delaware
     Insurance Law and (ii) any other statute or regulation
     applicable to the cession of reinsurance by foreign life
     insurance companies.  The Company agrees to enter into such
     endorsements and, if reasonably requested by the Reinsurer,
     aid the Reinsurer, at the Reinsurer's expense, in obtaining
     any such endorsement.

               (b)  From the Assumption Date, the Company
     hereby agrees that all amounts due the Reinsurer hereunder
     pursuant to the Reinsurance Agreements shall be paid
     directly to the Reinsurer by reinsurers and reinsurance
     brokers.  The Company shall, if reasonably requested by the
     Reinsurer, aid the Reinsurer, at the Reinsurer's expense, in
     collection of all amounts due from reinsurers.  From the
     Assumption Date, the collectibility of such reinsurance

<PAGE>

     shall be the ultimate responsibility of the Reinsurer and
     shall be at the risk and for the account of the Reinsurer in
     the event such reinsurance is not collected.

               (c)  From the Assumption Date, the Reinsurer
     shall have full power and authority as attorney-in-fact for
     the Company to act for and on behalf of the Company with
     respect to any and all letters of credit and trust funds
     outstanding for the benefit of the Company pursuant to the
     terms of any of the Reinsurance Agreements.  The Company and
     the Reinsurer shall, at the expense of the Reinsurer, each
     use their best efforts to the extent mutually agreed to be
     necessary, to cause the reinsurers of the Company under the
     Reinsurance Agreements to post replacement letters of credit
     or establish replacement trust funds to be issued or
     established directly in favor and for the benefit of the
     Reinsurer in the same or a greater amount and on terms
     equally as favorable to the Reinsurer, unless the Reinsurer
     shall otherwise consent.  The Company agrees to transfer to
     the Reinsurer all funds withheld from reinsurers under the
     Reinsurance Agreements.


                                ARTICLE III
                                 
                          ASSUMPTION CERTIFICATES

          3.1.  POLICYHOLDER NOTICES.  Upon the request of
     the Reinsurer to reinsure, on an assumption basis, a
     Reinsured Policy pursuant to Section 2.1 hereof, and to the
     extent that the reinsurance of such Reinsured Policy is
     permitted or approval therefore has been granted under
     applicable laws, rules or regulations or positions of
     insurance regulatory authorities, the Reinsurer shall
     prepare, with the cooperation of the Company, a Policyholder
     notice ("Policyholder Notice"), certificate of assumption
     ("Certificate of Assumption") and objection form ("Objection
     Form"), and mail them to the Policyholder of such Reinsured
     Policy.  Subject to regulatory requirements of the various
     states, the Policyholder Notices, Certificates of Assumption
     and Objection Forms to be delivered to Policyholders
     pursuant to this Section 3.1 shall be substantially in the
     forms attached hereto as Exhibits A, B and C, respectively.

          3.2.  RIGHT TO OBJECT.  Subject to regulatory
     requirements of the various states, the Company and the
     Reinsurer agree that a Policyholder will be allowed to
     remain a Policyholder of the Company if such Policyholder

<PAGE>

     refuses to effect the assumption of its Reinsured Policy in
     accordance with this Article III during the applicable
     period set forth in the Policyholder notice, and all of the
     rights and obligations of the Company and the Policyholder
     under such Reinsured Policy and of the Company and the
     Reinsurer under the Coinsurance Agreement with respect to
     such Reinsured Policy, shall remain the same.

          3.3.  NOVATED POLICIES.  In the event that a
     Reinsured Policy defined herein as a Novated Policy is
     determined by applicable regulatory authorities or by
     judicial decision (in either case, following the exhaustion
     of all rights of appeal) not to have been novated, such
     Reinsured Policy shall, for all purposes of this Assumption
     Agreement, be deemed never to have been a Novated Policy. 
     Notwithstanding the foregoing, the fact that a Reinsured
     Policy has not been or cannot be assumed and novated by the
     Reinsurer pursuant to the terms and conditions of this
     Assumption Agreement, for whatever reason, shall in no event
     cause it not to be a Reinsured Policy under the Coinsurance
     Agreement.

          3.4.  DIRECT OBLIGATIONS.  The Reinsurer shall be
     the successor to the Company under the Novated Policies as
     if the Novated Policies were direct obligations originally
     issued by the Reinsurer.  The Reinsurer shall be substituted
     in the place and stead of the Company, and each
     Policyholder, insured or beneficiary under a Novated Policy
     shall disregard the Company as a party thereto and treat the
     Reinsurer as if it had been originally obligated thereunder. 
     Such Persons shall have the right to file claims or take
     other actions under the Novated Policies on or after the
     effective date of such novation directly with the Reinsurer,
     and shall have a direct right of action for insurance
     liabilities reinsured thereunder against the Reinsurer, and
     the Reinsurer hereby consents to be subject to direct action
     taken by any such Persons under a Novated Policy.  The
     Reinsurer accepts and assumes the Novated Policies subject
     to any and all defenses, setoffs and counterclaims to which
     the Company would be entitled with respect to such insurance
     liabilities, it being expressly understood and agreed by the
     parties hereto that no such defenses, setoffs or
     counterclaims are waived by the execution of this Assumption
     Agreement or the consummation of the transactions
     contemplated hereby and that the Reinsurer shall be fully
     subrogated to all such defenses, setoffs and counterclaims.

<PAGE>

          3.5.  RELEASE OF COMPANY; INDEMNITY.  Upon the
     consummation of the assumption reinsurance of a Reinsured
     Policy from the Company to the Reinsurer under this
     Reinsurance Agreement, the Company shall be released from
     any and all liability, except for Extra Contractual
     Liabilities, with respect to such Reinsured Policy.  From
     and after the consummation of the assumption reinsurance of
     a Reinsured Policy pursuant to this Assumption Agreement,
     the Reinsurer agrees to indemnify the Company for any and
     all damages, costs and expenses, including reasonable legal
     counsel fees and disbursements, arising out of, based upon
     or relating to such Novated Policy; provided, however, that
     the Reinsurer shall be under no obligation to indemnify the
     Company for any Extra Contractual Liabilities.


                                ARTICLE IV
                                 
                            GENERAL PROVISIONS

          4.1.  POLICY ADMINISTRATION.  To the extent that
     such transfers have not already taken place pursuant to the
     terms and conditions of the Coinsurance Agreement, the
     Company agrees to cooperate fully with the Reinsurer in the
     transfer of all books, records, papers or any other
     documents relating to such Novated Policies.

          4.2.  BILLING AND COLLECTIONS.  Effective on the
     respective dates on which the novation of any Reinsured
     Policy is effective, the Reinsurer shall have sole
     responsibility for billing and collecting policy loan
     repayments, interest and the making of payments of dividends
     in respect of the Novated Policies, subject to the terms of
     any administrative or other agreements between the parties
     hereto that have been or heretofore may be entered into and
     the terms of agreements between the Reinsurer and its agents
     or subcontractors. 

          4.3.  MISUNDERSTANDINGS AND OVERSIGHTS.  If any
     delay, omission, error or failure to pay amounts due or to
     perform any other act required by this Assumption Agreement
     is unintentional and caused by misunderstanding or
     oversight, the Company and the Reinsurer will adjust the
     situation to what it would have been had the
     misunderstanding or oversight not occurred.  The party first
     discovering such misunderstanding or oversight, or act
     resulting from the misunderstanding or oversight, will
     notify the other party in writing promptly upon discovery

<PAGE>

     thereof, and the parties shall act to correct such
     misunderstanding or oversight within thirty (30) Business
     Days of receipt of such notice.  However, this Section shall
     not be construed as a waiver by either party of its right to
     enforce strictly the terms of this Assumption Agreement.

          4.4.  LITIGATION; CLAIMS.  The Reinsurer shall be
     responsible for the handling of, and all costs and expenses,
     including legal fees, relating to, litigation or other
     claims under the Novated Policies.  Notwithstanding the
     foregoing, the Reinsurer shall have no liability for such
     costs and expenses to the extent they arise out of or are
     based on any Extra Contractual Liabilities, and to the
     extent that the Reinsurer incurs any such costs or expenses,
     the Reinsurer shall be indemnified by the Company.

          4.5.  NON-COMPETE.  The Company shall take no
     action directly or indirectly to induce any Policyholder of
     a Novated Policy to terminate, reinstate, lapse or exchange
     such policy.

          4.6.  COMPLIANCE WITH APPLICABLE LAWS AND
     REGULATIONS.

               (a)    INTENT OF PARTIES.  It is the intention
     of the parties that this Assumption Agreement shall be
     interpreted in accordance with the laws as of the date of
     execution hereof by both parties and comply with all
     existing applicable state and federal laws and regulations,
     and as from time to time are or may be in effect, in such a
     way that the Reinsured Policies remain reinsured on the
     coinsurance plan and contingent assumption plan.

               (b)    PROCEDURES TO REFLECT CHANGES IN LAWS OR
     REGULATIONS.  In the event that it is determined by an
     insurance regulatory authority or the Internal Revenue
     Service or by either party upon the advice of an insurance
     regulatory authority or the Internal Revenue Service that
     this Assumption Agreement fails to conform to the
     requirements of existing applicable laws and regulations and
     that the Assumption Agreement may be brought into conformity
     with said requirements only by means of a material change to
     the Assumption Agreement, or in the event that such laws or
     regulations are changed subsequent to the Effective Date and
     such change has a material adverse affect on either party or
     requires a material change to the Assumption Agreement in
     order for the Assumption Agreement to conform with
     applicable laws and regulations, the parties shall exercise

<PAGE>

     reasonable efforts to reach an agreement to amend the
     Assumption Agreement so as to return the parties to the
     economic position that they would have been in had no such
     change occurred or so that both parties share the economic
     position that they would have been in had no such change
     occurred or so that both parties share the economic
     detriment of such change equally.  If the parties are unable
     to reach an agreement to amend the Assumption Agreement,
     then the differences between the parties shall be resolved
     through arbitration in accordance with the provisions of
     Article VII.  In the event that any change required to
     conform the Assumption Agreement to the requirements of
     applicable law or regulation is not material, the Assumption
     Agreement shall be amended accordingly.  In no event,
     however, shall this provision prevent either party from
     exercising any right it otherwise has under this Assumption
     Agreement.  For purposes of this Section 4.6(b), the word
     "material" shall mean, when used with respect to (i) any
     change in law or regulation, or any change into the
     Assumption Agreement necessary to bring the Assumption
     Agreement into conformity with the requirements of any law
     or regulation; or (ii) any delay, omission, error or failure
     to pay amounts due or to perform any other act required
     under this Assumption Agreement; or (iii) any default, that
     the effect or effects of any of (i), (ii) or (iii) above
     (either individually or cumulatively) results in a deviation
     from a projected return under this Assumption Agreement
     (absent the occurrence of (i), (ii) or (III) above, either
     individually or cumulatively) by at least five percent (5%),
     measured from the first day that the occurrence of (i), (ii)
     or (iii) above, or series thereof, taken into account on a
     cumulative basis, occurred or becomes effective.

               (c)    NOTIFICATION OF DISAPPROVAL OR CHANGE IN
     LAW.  The Company shall promptly notify the Reinsurer of any
     disapprovals, recommended changes or statements regarding
     the Assumption Agreement that are made by any insurance or
     tax regulatory authorities and of any change in law,
     regulation or rulings affecting this Assumption Agreement. 
     The Reinsurer shall be allowed to make its own defense of
     the Assumption Agreement with said authorities.

          4.7.  RECOUPMENT AND FAILURE OF CONSIDERATION.  If
     either party to this Assumption Agreement fails to perform
     this Assumption Agreement in full, then the other party has
     the right to suspend performance, and if the defaults cannot
     be cured, within one hundred and twenty (120) days following
     delivery of written notice from the non-defaulting party to

<PAGE>

     the defaulting party, to terminate this Assumption
     Agreement.  Alternatively, the non-defaulting party can
     recoup damages (including, without limitation, the amount
     owed plus interest from the date owed and calculated at the
     Chase Bank prime rate plus two points) from future
     settlements between the parties.


                                 ARTICLE V
                                 
                 CONSIDERATION FOR ASSUMPTION REINSURANCE

          5.1  CONSIDERATION.  The consideration provided
     for in Article IV of the Coinsurance Agreement shall be the
     consideration for the assumption of the Novated Policies (as
     direct obligations) by the Reinsurer, and there shall be no
     additional consideration or premium due or payable under
     this Assumption Agreement.


                                ARTICLE VI
                                 
                            DUTY OF COOPERATION

          6.1.  DUTY OF COOPERATION.  Each party hereto
     shall cooperate fully with the other in all reasonable
     respects in order to accomplish the objectives of this
     Assumption Agreement.  This duty to cooperate shall include
     obtaining the governmental and regulatory consents and
     approvals and taking the other steps necessary for the
     assumption of the Reinsured Policies, as described in
     Article III hereof.  In addition, this duty to cooperate
     shall include making available any Reinsured Policy records
     which either party subsequently may require to resolve
     issues related to claims or liabilities.  The Company and
     the Reinsurer agree to perform such additional acts and
     execute such additional documents and agreements as may be
     necessary or desirable to carry out the purposes and
     objectives of this Assumption Agreement; provided however,
     that Reinsurer shall reimburse the Company for reasonable
     out-of-pocket expenses incurred by the Company.

<PAGE>

                                ARTICLE VII
                                 
                                ARBITRATION

          7.1.  GENERAL.  Any dispute or difference between
     the parties with respect to the operation or interpretation
     of, or arising from or relating to, this Assumption
     Agreement on which an amicable understanding cannot be
     reached shall be decided pursuant to and in accordance with
     the terms, conditions and procedures set forth in Article XI
     of the Coinsurance Agreement.

          7.2.  SURVIVAL.  This Article shall survive
     termination of this Assumption Agreement.


                               ARTICLE VIII
                                 
                              INDEMNIFICATION

          8.1.  THE COMPANY.  The Company hereby agrees on
     demand to indemnify and hold harmless the Reinsurer, and its
     respective officers, directors and employees from and
     against any and all demands, actions, proceedings, suits (by
     any Person) and liabilities, paid or incurred (including
     reasonable attorneys' fees), resulting from or arising out
     of the breach of or failure to perform any of the duties,
     obligations, covenants or agreements of the Company
     contained in this Assumption Agreement.

          8.2.  THE REINSURER.  The Reinsurer hereby agrees
     to indemnify and hold harmless the Company, and its
     respective officers, directors and employees from and
     against any and all demands, actions, proceedings, suits (by
     any Person) and liabilities, paid or incurred (including
     reasonable attorneys' fees), resulting from or arising out
     of the breach of or failure to perform any of the duties,
     obligations, covenants or agreements of the Reinsurer
     contained in this Assumption Agreement.

          8.3.  SURVIVAL OF ARTICLE.  This Article shall
     survive termination of this Assumption Agreement.


<PAGE>


                                ARTICLE IX
                                 
                 EXECUTORY CONTRACT AND INSOLVENCY-SETOFF

          9.1.  INSOLVENCY-SETOFF (OR OFFSET).  In the event
     either party to the Assumption Agreement shall be the
     subject of insolvency proceedings ("Insolvency Proceedings")
     all independent debts on unrelated contracts between the
     parties shall be setoff to the extent:

          (a) the debt from the creditor to the insolvent arose
          pre-petition.

          (b) the debt from the insolvent to the creditor arose
          pre-petition.

          (c) the debts are mutual, meaning they are between the
          two parties to this Assumption Agreement, and in the same
          right and the same capacity.

     The cash payment due on each reinsurance agreement between
     the parties shall constitute the "debt" on such agreement.

          9.2.  ADEQUATE ASSURANCE.  In the event of
     Insolvency Proceedings involving the Company, the
     Reinsurer's future performance is conditioned on receiving
     adequate assurance of future performance, as defined in the
     Uniform Commercial Code, Section 2-206, and the Official Comments
     thereunder.

          9.3.  IPSO FACTO CLAUSE.  If the receiver,
     including any liquidator or rehabilitator, of one of the
     parties assigns the rights or delegates the duties of this
     Assumption Agreement, and the assignee is the subject of
     Insolvency Proceedings then the other party may immediately
     terminate the Assumption Agreement without further
     performance.

          9.4.  EXECUTORY CONTRACT.  In the event either
     party to the Assumption Agreement is the subject of
     Insolvency Proceedings the receiver of the insolvent, with
     respect to future account settlements, may affirm or reject
     the Assumption Agreement, but not affirm the rewards and
     reject the burdens.  If this Assumption Agreement is neither
     affirmed nor rejected within one hundred and twenty (120)
     days after a party becomes the subject of Insolvency
     Proceedings, then the Assumption Agreement shall be deemed
     to be rejected.

<PAGE>

          If either party is the subject of Insolvency
     Proceedings other than liquidation proceedings, then the
     other party may request adequate assurance of continued
     performance and the first priority administrative expense
     with respect to future performance prior to the time the
     Assumption Agreement is either affirmed or rejected, and if
     such is not provided, then, after one hundred and twenty
     (120) days, the other party may treat its future performance
     as canceled.

     9.5.  INSOLVENCY PROCEEDINGS.  For purposes of this Assumption 
     Agreement the term "Insolvency Proceedings" shall include, but not be 
     limited to, any action by a state insurance regulatory authority to 
     place a party in, or the actual commencement of, delinquency 
     proceedings, including conservatorship, receivership, rehabilitation,
     reorganization, "adjustment of debts,"  "voluntary supervision," or 
     liquidation.


                          ARTICLE X
                  MISCELLANEOUS PROVISIONS

     10.1.  NO THIRD PARTY BENEFICIARIES.  This Assumption Agreement is 
     between the Company and the Reinsurer, and the performance of the 
     obligations of each party under this Assumption Agreement shall be
     rendered solely to the other party.  In no instance shall anyone
     other than the Company or the Reinsurer, or their successors or
     permitted assigns, have any rights, benefits or remedies under this
     Assumption Agreement.  Until the Reinsurer has reinsured a Reinsured
     Policy on an assumption reinsurance basis pursuant to this Assumption
     Reinsurance Agreement, the Reinsurer shall not be liable to any
     insured, contract owner, or beneficiary under any Reinsured Policy.

     10.2.  HEADINGS AND EXHIBIT.  Headings used herein are inserted solely
     for the convenience of reference and are not a part of this Assumption
     Agreement and shall not affect the terms hereof.  The attached Exhibits
     are part of this Assumption Agreement.

     10.3.  NOTICES.  All notices and communications hereunder shall be in
     writing and shall be deemed to have been received three (3) Business
     Days after mailing, or if by telefax or by hand, when received, and
     if by overnight mail, on the next Business Day. Any written notice
     shall be by either certified or registered mail, return receipt
     requested, or overnight delivery service (providing for delivery
     receipt) or delivered by hand.  All notices or communications with 
     the Reinsurer under this Assumption Agreement shall be addressed as
     follows:

           First International Life Insurance Company
           c/o The Guardian Life Insurance Company of America
           201 Park Avenue South
           New York, New York  10003
           Attention:  Jeremy Starr
           Telefax No.:  (212) 598-8659

     All notices and communications with the Company under this Assumption
     Agreement shall be directed to:

           Universal Guaranty Life Insurance Company
           5250 South Sixth Street
           Springfield, Illinois 62750-5147
           Attention:  James Melville
           Telefax No.:  (217) 786-4372

     10.4.  SEVERABILITY.  If any term or provision of this Assumption
     Agreement shall be held void, illegal, or unenforceable, the validity
     of the remaining portions or provisions of this Assumption Agreement
     shall not be affected thereby; PROVIDED, HOWEVER, that to the extent
     that such remaining portions or provisions affect the economic
     positions of the parties hereunder, this Assumption Agreement shall
     be amended by the parties so as to return the parties to the economic
     positions that they would have been in had no such severance occurred
     or so that both parties share the economic detriment of such severance
     equally.

     10.5.  ASSIGNMENT.  This Assumption Agreement may not be assigned by
     either party without the prior written consent of the other and any
     attempted assignment without such consent shall be void.

     10.6.  SUCCESSORS AND ASSIGNS.  The provisions of this Assumption
     Agreement shall be binding upon and inure to the benefit of and 
     be enforceablel by the parties hereto and their respective successors
     and permitted assigns.

     10.7.  EXECUTION IN COUNTERPARTS.  This Assumption Agreement may be
     executed by the parties hereto in any number of counterparts, and by
     each of the parties hereto in separate counterparts, each of which
     counterparts, when so executed and delivered, shall be deemed to be
     an original, but all such counterparts shall together constitute but
     one and the same instrument.

     10.8.  AMENDMENTS.  This Assumption Agreement may be amended only by
     written amendment hereto executed by the parties.

     10.9.  WAIVER.  The failure of the Company or Reinsurer to insist on
     strict compliance with this Assumption Agreement, or to exercise any
     right or remedy under this Assumption Agreement, shall not constitute
     a waiver of any rights provided under this Reinsurance Agreement, nor
     stop the parties from thereafter demanding full and complete compliance
     nor prevent the parties from exercising such a right or remedy in the
     future.

     10.10.  INTERPRETATION.  No provision of this Assumption Agreement
     shall be construed against any party on the ground that such party
     drafted the provision or caused it to be drafted.

     10.11.  ENTIRE AGREEMENT.  This Assumption Agreement and the 
     Coinsurance Agreement constitute the sole and entire agreement and
     understanding between the parties hereto, and supersedes all prior
     agreements, whether oral or written, between the parties, with respect
     to the subject matter hereof.

     10.12.  GOVERNING LAW AND FORUM.  This Assumption Agreement shall be
     governed by the laws of the State of New York, without giving effect 
     to principles of conflicts of law thereof.  Both parties hereby 
     irrevocably and unconditionally submit themselves to the exclusive
     jurisdiction of the Courts of the State of New York for any actions,
     suits or proceedings of or relating to this Assumption Agreement and
     the transactions contemplated thereby that cannot be resolved pursuant
     to the provisions or Article VII hereof.

     10.13.  CONFIDENTIALITY.  Except as required by law or regulatory 
     authority, neither the Company nor the Reinsurer shall publicly 
     disclose the purchase price or other terms of the transfer proposed
     herein, but this restriction shall terminate if such price and terms
     shall otherwise become public knowledge.  In the event that the
     Reinsurer or its representative are requested or required by oral 
     questions, interrogatories, requests for information or documents,
     subpoena, civil investigation, demand or similar process to disclose
     any terms or information regarding such transfer it may disclose any
     terms or information regarding such transfer provided, however, that
     to the extent practicable under the circumstances the Reinsurer shall
     give the Company reasonable notice of the order or request before
     making the disclosure provided that such notice can be provided with
     out cost to the Reinsurer.  This Section 10.13 shall survive 
     termination of this Assumption Agreement and the Coinsurance Agreement.

<PAGE>


                           NCE AGREEMENT

                             Between
     
              UNIVERSAL GUARANTY LIFE INSURANCE COMPANY
              hereinafter referred to as "the Company"

                               and
     
              FIRST INTERNATIONAL LIFE INSURANCE COMPANY
              hereinafter referred to as "the Reinsurer"
     


       WHEREAS, the Company and the Reinsurer have made
     and entered into a Coinsurance Agreement dated as of
     September 30, 1996 (the "Agreement"); and

       WHEREAS, the Company and the Reinsurer wish to
     amend certain provisions of the Agreement;

       NOW, THEREFORE, in consideration of the mutual
     agreements, promises and covenants provided herein, the
     Company and the Reinsurer hereby agree to amend the
     Agreement as follows:


     SECTION 1.-DEFINITIONS

       All terms used in this Amendment shall be subject
     to the definitions provided in the Agreement.

       The definition of Reinsured Policies in Article I
     shall be replaced with the following:

            ""REINSURED POLICIES" means all paid-up
     life insurance and, if attached thereto, annuity
     policies, contracts, binders or certificates of
     insurance, and all riders, endorsements and amendments
     thereto, whether written or oral, issued or assumed by
     the Company, that are in force on the Effective Date,
     except those offered in settlement to so called "HIV"
     policyholders and paid-up business associated with the
     Company's Jr./Sr. Plan Single Premium Interest
     Sensitive Whole Life policies, including, without
     limitation, Policy Loans, all such Reinsured Policies
     being set forth in Schedule G, attached hereto." 

            The definition of Closing Date in
     Article I shall be replaced with the following:

<PAGE>

            ""CLOSING DATE" shall be December 6,
     1996, unless all of the conditions in Article XV
     hereunder have not been satisfied prior to such date,
     in which event it shall be that date ten (10) Business
     Days following receipt of notice from the Company to
     the Reinsurer that all of the conditions in Article XV
     hereunder have been satisfied."


     SECTION 2.-TABLE OF CONTENTS

            Add to the Table of Contents "SCHEDULE G -
     LIST OF REINSURED POLICIES" at page G-1.
     


     SECTION 3.-SCHEDULE G

            Add to the Agreement a new "SCHEDULE G" as
     attached hereto.
       


     SECTION 4.-INITIAL REINSURANCE CONSIDERATION

          Section 4.01 of the Agreement is to be replaced with the
     following:

               "4.01. INITIAL REINSURANCE CONSIDERATION.  On
     the Closing Date, as consideration for the assumption
     by the Reinsurer of the Reserves and Liabilities under
     the Reinsured Policies, the Company shall transfer to
     the Reinsurer cash in an amount equal to one hundred
     percent (100%) of the Reserves and Liabilities, which
     excludes all claim liabilities, as of the Effective
     Date (the "Initial Reinsurance Premium"), less the
     Expense Allowance described in Article V below (such
     net amount being the "Initial Reinsurance
     Consideration" as described in Schedule C attached
     hereto).  Such Initial Reinsurance Premium (shown on
     Schedule C) shall be subject to further and final
     adjustment as follows:  (1) within ninety (90) days
     after the Closing Date, the Reinsurer shall send a
     notice to the Company advising the Company of the final
     valuation of the Initial Reinsurance Premium, and (2)
     the Company shall then have five (5) Business Days from
     receipt of the aforementioned notice to make an
     adjustment to the cash amount it transferred to the
     Reinsurer on the Closing Date, in order to reflect the
     final valuation of the Initial Reinsurance
     Consideration pursuant to this Section 4.01." 
     

<PAGE>

     SECTION 5.-DEATH BENEFITS AND OTHER PAYMENTS

               Section 6.01 of the Agreement is to be
     replaced with the following:

               "6.01. DEATH, ANNUITY BENEFITS AND PAYMENTS
     UNDER SETTLEMENT OPTIONS.  The Reinsurer shall assume
     liability for, subject to Section 2.03, all death
     benefits, all annuity benefits, all periodic or lump
     sum payments on settlement options or withdrawals from
     Dividends on deposit, and all surrender and endorsement
     payments to Policyholders with respect to Reinsured
     Policies (such death benefits, annuity benefits and
     other payments are referred to collectively as
     "Benefits"), and shall indemnify the Company with
     respect to any such Benefits paid by the Company
     incurred after the Effective Date."


     SECTION 6.-ARTICLE VII

               Article VII of the Agreement is to be
     replaced with the following:

                     "NON-GUARANTEED ELEMENTS

               7.01. PARTICIPATION. The Reinsurer shall
     participate in the excess interest credited, dividends
     and coupon ("Dividends") scales in effect on the
     Effective Date of this Agreement.   Should the Company
     desire to change said scales, it shall do so only upon
     the consent of the Reinsurer, which shall not be
     unreasonably withheld.  The Reinsurer shall only
     reimburse those Dividends that are incurred after the
     Effective Date.   The Reinsurer may also make
     recommendations about a change in the Dividend scales.

               Article 7.02. OPTIONS. The Reinsurer shall
     participate in all Dividend options provided under the
     Reinsured Policies."


     SECTION 7.-SCHEDULE A

            Substitute the term "Reinsured Policies" for the
     term "Policies" in paragraphs E.1., E.2. and F.1. of
     Schedule A.

<PAGE>     

     SECTION 8.-SCHEDULE B

            Substitute the Schedule B attached hereto as 
     Schedule B to the Agreement.


     SECTION 9.-COUNTERPARTS

            This Amendment to the Agreement may be executed in
     several counterparts and each shall have the same force and
     effect as an original.


     SECTION 10.-REPLACEMENTS
            Add a new Section 9.07 as follows:

            "9.07.  REPLACEMENTS.  The replacement of any 
     Reinsured Contract, pursuant to any program of replacement
     initiated by the Company or any Person acting on behalf or
     in the place of the Company, including any receiver, 
     liquidator or rehabilitator, shall be considered as a 
     recaptured contract and not a surrender unless the
     reinsurance provided by the Reinsurer hereunder is continued
     for the new contract.  Any contracts so surrendered and
     deemed recaptured shall be treated in accordance with the
     recapture terms in Schedule E."


     SECTION 11.-EFFECT

            Except as amended herein, the Agreement,
     together with all Schedules and Exhibits, remains in full
     force and effect.
     


            IN WITNESS WHEREOF, UNIVERSAL GUARANTY LIFE
     INSURANCE COMPANY and FIRST INTERNATIONAL LIFE INSURANCE
     COMPANY have by their respective officers made and entered
     into this Amendment as of the 30th day of September, 1996.
     
     UNIVERSAL GUARANTY LIFE           FIRST INTERNATIONAL LIFE
     INSURANCE COMPANY                 INSURANCE COMPANY
     
     
     James E. Melville                 Jeremy Starr
     By                                By
      
     President                         Vice President, Reinsurance
     Title                             Title
     

<PAGE>
     
                               SCHEDULE B
                           EXPENSE ALLOWANCE
     

     Expense Allowance = Base Allowance - Closing Interest
     
     Base Allowance = P x Reserves and Liabilities + 
                      Interest Adjustment Factor
     
     Interest Adjustment Factor = $1,600,000 x (A - B)

     Closing Interest = (Reserves and Liabilities - Policy Loans 
                         on the Effective Date - Base Allowance)
                         x D x B/365
     
           Where:
               P = 23.7% for Paid-up permanent policies
                   43.4% for Paid-up term policies
                   23.0% for Dividends on deposit, endowments
                         on deposit and reserves on Paid-up
                         additions bought by Dividends
                    0.0% for provisions for policyholder
                         Dividends payable in the following year 
                  100.0% for immediate payment of claim
                         reserves
                    3.0% for Annuities  
     
           A = 30 Year Treasury Rate in effect three (3)
               Business Days prior to the Closing Date

           B = 30 Year Treasury Rate on September 6, 1996
               (which is 7.12%)

           D = Calendar Days between Closing Date and
               Effective Date

                                    Records with:
                             First Character   In-Force
                              "class base"       Code  
     
       Paid-up Term
   
            ETI                   A,N,T            D
     
            Other Term            4,5,8          B or C
     
       Paid-up Permanent          1,2,3          B or C
    
       Dividend Options           amounts in any record
     
       Annuities                  D,F,S    amounts in any record

<PAGE>

                              SCHEDULE G
                      LIST OF REINSURED POLICIES
                                
                                
                                
                                
     [A completed Schedule G will be prepared by the Reinsurer
               and provided under separate cover]
<PAGE>                                 

                              AMENDMENT

                                 to
     
                   ASSUMPTION REINSURANCE AGREEMENT

                               Between
     
              UNIVERSAL GUARANTY LIFE INSURANCE COMPANY
               hereinafter referred to as "the Company"

                                 and
     
              FIRST INTERNATIONAL LIFE INSURANCE COMPANY
              hereinafter referred to as "the Reinsurer"
     

       WHEREAS, the Company and the Reinsurer have made and
     entered into an Assumption Reinsurance Agreement dated as of
     September 30, 1996 (the "Assumption Agreement"); and

       WHEREAS, the Company and the Reinsurer wish to amend
     certain provisions of the Assumption Agreement;

       NOW, THEREFORE, in consideration of the mutual
     agreements, promises and covenants provided herein, the
     Company and the Reinsurer hereby agree to amend the
     Assumption Agreement as follows:


     SECTION 1.-DEFINITIONS

            All terms used in this Amendment shall be subject to
     the definitions provided in the Assumption Agreement.

            The definition of Reinsured Policies in Article I shall
     be replaced with the following:

            ""REINSURED POLICIES" means all paid-up life
     insurance and, if attached thereto, annuity policies,
     contracts, binders or certificates of insurance, and
     all riders, endorsements and amendments thereto,
     whether written or oral, issued or assumed by the
     Company, that are in force on the Effective Date,
     except those offered in settlement to so called "HIV"
     policyholders and paid-up business associated with the
     Company's Jr./Sr. Plan Single Premium Interest
     Sensitive Whole Life policies, including, without
     limitation, Policy Loans, all such Reinsured Policies
     being set forth in Schedule G of the Coinsurance
     Agreement." 

<PAGE>

     SECTION 2.-COUNTERPARTS

            This Amendment to the Assumption Agreement may be
     executed in several counterparts and each shall have the
     same force and effect as an original. 


     SECTION 3.-EFFECT

            Except as amended herein, the Assumption
     Agreement, together with all Exhibits, remains in full force
     and effect.

     
            IN WITNESS WHEREOF, UNIVERSAL GUARANTY LIFE INSURANCE
     COMPANY and FIRST INTERNATIONAL LIFE INSURANCE COMPANY have
     by their respective officers made and entered into this
     Amendment as of the 30th day of September, 1996.
     
     UNIVERSAL GUARANTY LIFE             FIRST INTERNATIONAL LIFE
     INSURANCE COMPANY                   INSURANCE COMPANY
     
     
     James E. Melville                   Jeremy Starr
     By                                  By
      
     President                           Vice President, Reinsurance     
     Title                               Title
     
     
<PAGE>     

                          SECOND AMENDMENT

                                 to
     
                  ASSUMPTION REINSURANCE AGREEMENT

                               Between
     
              UNIVERSAL GUARANTY LIFE INSURANCE COMPANY
               hereinafter referred to as "the Company"

                                and
     
             FIRST INTERNATIONAL LIFE INSURANCE COMPANY
             hereinafter referred to as "the Reinsurer"
     

       WHEREAS, the Company and the Reinsurer have made and
     entered into an Assumption Reinsurance Agreement dated as of
     September 30, 1996 (the "Assumption Agreement"); and

       WHEREAS, the Company and the Reinsurer have made and
     entered into an Amendment to the Assumption Agreement dated
     as of September 30, 1996; and

       WHEREAS, the Company and the Reinsurer wish hereby to
     further amend the Assumption Agreement;

       NOW, THEREFORE, in consideration of the mutual
     agreements, promises and covenants provided herein, the
     Company and the Reinsurer hereby agree to amend the
     Assumption Agreement as follows:


     SECTION 1.-REGULATORY CONSENTS AND APPROVALS

            Section 2.1 of the Assumption Agreement is to be
     replaced with the following:

            "Section 2.1.  COVERAGE.  After the Effective Date
     and upon the terms and conditions, including Article
     XVI of the Coinsurance Agreement, and other provisions
     of this Assumption Agreement and any required
     governmental and regulatory consents and approvals,
     including consent and approval by the State of Ohio,
     the Company, if requested to do so by the Reinsurer,
     hereby agrees to cede to the Reinsurer and the
     Reinsurer hereby agrees to accept and reinsure, on an
     assumption basis, any Reinsured Policy.  Reinsurance
     pursuant to this Section 2.1 shall occur no less
     frequently than on a monthly basis until all Reinsured
     Policies have been assumed pursuant to the provisions
     of Article III hereunder; provided, however, that

<PAGE>

     reinsurance may occur more frequently if the parties
     hereto agree."  


     SECTION 2.-COUNTERPARTS

            This Second Amendment to the Assumption Agreement
     may be executed in several counterparts and each shall have
     the same force and effect as an original. 


     SECTION 3.-EFFECT

            Except as amended herein, the Assumption
     Agreement, together with all Exhibits, remains in full force
     and effect.
     
            IN WITNESS WHEREOF, UNIVERSAL GUARANTY LIFE INSURANCE
     COMPANY and FIRST INTERNATIONAL LIFE INSURANCE COMPANY have
     by their respective officers made and entered into this
     Second Amendment as of the 5th day of December, 1996.
     
     UNIVERSAL GUARANTY LIFE             FIRST INTERNATIONAL LIFE
     INSURANCE COMPANY                   INSURANCE COMPANY
     
     
     James E. Melville                   Jeremy Starr     
     By                                  By
      

     President                           Vice President, Reinsurance     
     Title                               Title
     
     
     


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission