COLTEC INDUSTRIES INC
10-Q, 1994-11-15
AIRCRAFT PARTS & AUXILIARY EQUIPMENT, NEC
Previous: JOHNSON & JOHNSON, 10-Q/A, 1994-11-15
Next: COMSHARE INC, SC 13G/A, 1994-11-15



                         SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549
                                      FORM 10-Q
     


(X) Quarterly Report Pursuant To Section 13 Or 15(d) Of The Securities Exchange
    Act of 1934
    For the quarterly period ended October 2, 1994

                                         OR
     
( ) Transition Report Pursuant To Section 13 Or 15(d) of the Securities Exchange
    Act of 1934
    For the transition period from                    to                   

    Commission file number  1-7568 



                                COLTEC INDUSTRIES INC
               (Exact name of Registrant as specified in its charter)
     

         PENNSYLVANIA                                              13-1846375
(State or other jurisdiction of incorporation                   (IRS Employer
               or organization)                              Identification No.)


     430 PARK AVENUE, NEW YORK, N.Y.                                10022  
(Address of principal executive offices)                         (Zip  code)

                                   (212) 940-0400
                (Registrant's telephone number, including area code)
     

________________________________________________________________________________
                (Former name, former address and former fiscal year,
                            if changed since last report)
     

    Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.    Yes (X)    No ( )


                        ____________________________________
     
    On October 30, 1994, there were outstanding 69,922,435 shares of common
stock, par value $.01 per share.




                                                                 Page 1 of 23
<PAGE>
PART I FINANCIAL INFORMATION
Item 1 Financial Statements


                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEET
     


                                                      October 2,   December 31,
                                                          1994         1993
                                                      ___________  ____________
                                                      (Unaudited)
                                                        (In thousands, except
                                                              share data)
             A S S E T S
Current assets -
  Cash and cash equivalents                           $     9,500  $     5,749
  Accounts and notes receivable - net                     184,357      161,521
  Inventories -
    Finished goods                                         42,555       39,206
    Work in process and finished parts                    123,755      103,166
    Raw materials and supplies                             24,602       25,405
                                                      ___________  ___________
                                                          190,912      167,777
  Deferred income taxes                                    23,140       17,036
  Other current assets                                     11,469        8,587
                                                      ___________  ___________
      Total current assets                                419,378      360,670
Property, plant and equipment                             646,312      657,237
Less accumulated depreciation and
  amortization                                            430,577      431,908
                                                      ___________  ___________
                                                          215,735      225,329
Costs in excess of net assets acquired,
  net of amortization                                     131,205      132,550
Other assets                                               91,102       87,863
                                                      ___________  ___________

                                                      $   857,420  $   806,412
                                                      ===========  ===========
<PAGE>


                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                             CONSOLIDATED BALANCE SHEET
     


                                                      October 2,   December 31,
                                                          1994         1993
                                                      ___________  ____________
                                                      (Unaudited)
                                                        (In thousands, except
                                                              share data)
  LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities -
  Current maturities of long-term debt                $       533  $     1,543
  Accounts payable                                         69,467       64,791
  Accrued expenses                                        150,465      127,208
  Current portion of liabilities of
    discontinued operations                                 4,000        4,000
                                                      ___________  ___________
      Total current liabilities                           224,465      197,542
Long-term debt                                            986,280    1,032,089
Deferred income taxes                                      31,039       27,543
Other liabilities                                         142,243      132,367
Liabilities of discontinued operations                     28,445       42,361
Shareholders' equity -
  Preferred stock, $.01 par value,
    2,500,000 shares authorized,
    shares outstanding - none                                   -            -
  Common stock, $.01 par value,
    100,000,000 shares authorized, 70,016,384 and
    69,943,341 shares issued at October 2, 1994
    and December 31, 1993, respectively
    (excluding 25,000,000 shares held by
    a wholly owned subsidiary)                                700          699
  Capital in excess of par value                          638,393      636,846
  Retained earnings (deficit)                          (1,184,594)  (1,251,465)
  Unearned compensation - restricted stock awards          (4,392)      (5,552)
  Minimum pension liability                                (4,205)      (4,205)
  Foreign currency translation adjustments                  1,181        1,077
                                                      ___________  ___________
                                                         (552,917)    (622,600)
  Less: Cost of 131,949 and 179,309 shares
          of common stock in treasury at
          October 2, 1994 and December 31, 1993,
          respectively                                     (2,135)      (2,890)
                                                      ___________  ___________
                                                         (555,052)    (625,490)
                                                      ___________  ___________

                                                      $   857,420  $   806,412
                                                      ===========  ===========

The accompanying notes to financial statements are an integral part of this
statement.

                                                                            2.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                         CONSOLIDATED STATEMENT OF EARNINGS
                                     (Unaudited)
     


                                    Three Months Ended  Nine Months Ended 
                                    __________________  __________________
                                     Oct. 2,   Oct. 3,   Oct. 2,   Oct. 3,
                                      1994      1993      1994      1993
                                    ________  ________  ________  ________
                                     (In thousands, except per share data)

Net sales                           $317,507  $316,077  $986,375  $990,602
                                    ________  ________  ________  ________
Costs and expenses -
  Cost of sales                      211,259   211,492   665,712   670,385
  Selling and administrative          48,417    47,785   147,462   146,191
  Restructuring charge                     -         -         -    25,219
                                    ________  ________  ________  ________

  Total costs and expenses           259,676   259,277   813,174   841,795
                                    ________  ________  ________  ________

Operating income                      57,831    56,800   173,201   148,807
Interest and debt expense, net        21,836    27,601    66,853    83,449
                                    ________  ________  ________  ________

Earnings before income taxes and
  extraordinary item                  35,995    29,199   106,348    65,358
Provision for income taxes            12,958    10,709    38,285    23,365
                                    ________  ________  ________  ________

Earnings before extraordinary item    23,037    18,490    68,063    41,993
Extraordinary item                      (177)     (378)   (1,192)   (1,017)
                                    ________  ________  ________  ________

Net earnings                        $ 22,860  $ 18,112  $ 66,871  $ 40,976
                                    ========  ========  ========  ========
Earnings per common share -
  Before extraordinary item            $ .33     $ .27     $ .98     $ .60
  Extraordinary item                       -      (.01)     (.02)     (.01)
                                       _____     _____     _____     _____
  Net earnings                         $ .33     $ .26     $ .96     $ .59
                                       =====     =====     =====     =====

Weighted average number of common
  and common equivalent shares        69,832    69,614    69,809    69,580
                                      ======    ======    ======    ======





The accompanying notes to financial statements are an integral part of this
statement.


                                                                            3.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                        CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (Unaudited)
                                                           Nine Months Ended
                                                        ______________________
                                                        October 2,   October 3,
                                                          1994          1993
                                                        _________     ________
                                                            (In thousands)
Cash flows from operating activities -
  Net earnings                                          $  66,871     $ 40,976
  Adjustments to reconcile net earnings to cash -
    Extraordinary item                                      1,192        1,017
    Restructuring charge                                        -       25,219
    Depreciation and amortization                          32,695       37,583
    Deferred income taxes                                   3,496      (10,438)
    Receivable from insurance carriers                     19,946        2,540
    Payment of liabilities of discontinued operations      (3,337)      (3,525)
    Other operating items                                  (2,679)      (8,771)
                                                        _________     ________
                                                          118,184       84,601
                                                        _________     ________
  Changes in assets and liabilities -
    Accounts and notes receivable                         (22,223)     (16,123)
    Inventories                                           (26,220)     (15,606)
    Deferred income taxes                                  (6,104)       2,521
    Other current assets                                   (3,161)      (2,631)
    Accounts payable                                        7,181        4,882
    Accrued expenses                                        2,518        1,653
                                                        _________     ________
      Changes in assets and liabilities                   (48,009)     (25,304)
                                                        _________     ________
      Cash provided by operating activities                70,175       59,297
                                                        _________     ________

Cash flows from investing activities -
  Capital expenditures                                    (22,973)     (22,894)
  Other - net                                               1,123        6,501
                                                        _________     ________
      Cash used in investing activities                   (21,850)     (16,393)
                                                        _________     ________
Cash flows from financing activities -
  Issuance of long-term debt                              331,000       43,952
  Payments of long-term debt                             (375,574)     (79,388)
  Distribution to Holdings pursuant to tax
    sharing procedure                                           -       (4,624)
                                                        _________     ________
      Cash used in financing activities                   (44,574)     (40,060)
                                                        _________     ________
Cash and cash equivalents -
Increase                                                    3,751        2,844
At beginning of period                                      5,749        7,155
                                                        _________     ________
At end of period                                        $   9,500     $  9,999
                                                        =========     ========

The accompanying notes to financial statements are an integral part of this
statement.
                                                                            4.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                            Notes to Financial Statements
                                   October 2, 1994
                                     (Unaudited)
     




1. The unaudited financial statements, included herein, reflect in the opinion
   of Coltec Industries Inc ("Coltec") all normal recurring adjustments
   necessary to present fairly the financial position and results of
   operations, for the periods indicated.  The unaudited financial statements
   have been prepared in accordance with the instructions to Form 10-Q and do
   not include all of the information required by generally accepted
   accounting principles for complete financial statements.  The consolidated
   balance sheet as of December 31, 1993 has been derived from the audited
   financial statements as of that date.  For further information, refer to
   the financial statements and footnotes included in Coltec's annual report
   to shareholders for the year ended December 31, 1993.

2. In the first quarter of 1994, Coltec adopted the requirements of Financial
   Accounting Standards Board Interpretation No. 39, "Offsetting of Amounts
   Related to Certain Contracts."  In accordance with Interpretation No. 39,
   Coltec recorded its liabilities for asbestos-related matters that are
   deemed probable and can be reasonably estimated (settled actions and
   actions in advanced stages of processing), and separately recorded an asset
   equal to the amount  expected to be recovered by insurance. In addition,
   Coltec has recorded a receivable for that portion of payments previously
   made for asbestos product liability actions and related litigation costs
   that is recoverable from its insurance carriers.  Liabilities for asbestos
   related matters and the receivable from insurance carriers included in the
   Consolidated Balance Sheet are as follows:

                                          October 2,     December 31,
                                             1994            1993
                                          _________      ___________
                                               (In thousands)

    Accounts and notes receivable - net   $43,972          $35,838
    Other assets                           31,198           23,697
    Accrued expenses                       23,530                -
    Other liabilities                      18,953                -

3. Coltec recorded a restructuring charge of $25,219,000 in the second quarter
   1993 to cover the cost of consolidation and rearrangement of certain
   manufacturing facilities and related reductions in work force by
   approximately 570 employees, primarily in the Aerospace/Government segment,
   as well as at Central Moloney.

   As of October 2, 1994, the objectives of the restructuring program were
   completed and the liability for the restructuring charge was fully
   utilized.  During the nine months of 1994, the liability was reduced
   primarily by cash expenditures and there were no revisions in the original
   estimates.



                                                                            5.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                            Notes to Financial Statements
                                   October 2, 1994
                                     (Unaudited)
     




4. Interest paid and federal and state income taxes paid and refunded were as
   follows:
                                Nine Months Ended
                                _________________
                                Oct. 2,   Oct. 3,
                                 1994      1993
                                _______   _______
                                  (In thousands)

            Interest paid       $53,173   $83,424
            Income taxes:
              Paid               38,743    25,409
              Refunded            1,706     2,547

5. During the third quarter and nine months 1994, Coltec incurred
   extraordinary charges of $177,000, net of a $95,000 tax benefit, and
   $1,192,000, net of a $642,000 tax benefit, respectively, in connection with
   the early retirement of debt.

   During the third quarter and nine months 1993, Coltec incurred
   extraordinary charges of $378,000, net of a $220,000 tax benefit, and
   $1,017,000, net of a $548,000 tax benefit, respectively, in connection with
   a debt refinancing and the early retirement of debt.

6. On January 11, 1994, Coltec entered into a $415,000,000 reducing revolving
   credit facility (the "1994 Credit Agreement"), with a syndicate of banks,
   which expires June 30, 1999.  The facility also provides up to $100,000,000
   for the issuance of letters of credit and will be reduced $50,000,000 on
   both January 11, 1997 and 1998.  Obligations under the facility are secured
   by substantially all of Coltec's assets.  Borrowings under the facility
   bear interest, at Coltec's option, at an annual rate equal to (i) the base
   rate or (ii) the Eurodollar rate plus 1%.  The base rate is the higher of
   (x) 1/2 of 1% in excess of the Federal Reserve reported certificate of
   deposit rate, and (y) the prime lending rate, as in effect from time to
   time.  Letter of credit fees of 1% are payable on outstanding letters of
   credit and a commitment fee of 3/8 of 1% is payable on the unutilized
   facility.

   The facility contains various restrictions and conditions.  The most
   restrictive of these require that the fixed charge coverage ratio be at
   least 2.25 to 1 for any period of four consecutive quarters to and
   including the fourth quarter of 1994 and thereafter 2.5 to 1.  The ratio of
   current assets to current liabilities must be at least 1.25 to 1.  In
   addition, the facility limits or restricts purchases of Coltec's common
   stock, payment of dividends, capital expenditures, indebtedness, liens,
   mergers, asset acquisitions and dispositions, investments, prepayment of
   certain debt and transactions with affiliates.


                                                                            6.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                            Notes to Financial Statements
                                   October 2, 1994
                                     (Unaudited)
     




   Minimum payments on long-term debt, after reflecting the bank refinancing
   completed in January, 1994, due within five years from December 31, 1993,
   are as follows:

         (In thousands)                
         ______________________________
         1994                  $  1,543
         1995                       941
         1996                       522
         1997                    50,750
         1998                    50,814

7. Coltec and certain of its subsidiaries are defendants in various lawsuits,
   including actions involving asbestos-containing products and certain
   environmental proceedings.  With respect to asbestos product liability and
   related litigation costs, as of October 2, 1994, two subsidiaries of Coltec
   were among a number of defendants (typically 15 to 40) in approximately
   67,400 actions (including approximately 3,000  actions in advanced stages
   of processing) filed in various states by plaintiffs alleging injury or
   death as a result of exposure to asbestos fibers.  Through October 2, 1994,
   approximately 107,200 of the approximately 174,600 total actions brought
   have been settled or otherwise disposed of.

   The damages claimed for personal injury or death vary from case to case and
   in many cases plaintiffs seek $1 million or more in compensatory damages
   and $2 million or more in punitive damages.  Although the law in each state
   differs to some extent, it appears, based on advice of counsel, that
   liability for compensatory damages would be shared among all responsible
   defendants, thus limiting the potential monetary impact of such judgments
   on any individual defendant.

   Following a decision of the Pennsylvania Supreme Court, in a case in which
   neither Coltec nor any of its subsidiaries were parties, that held
   insurance carriers are obligated to cover asbestos-related bodily injury
   actions if any injury or disease process, from first exposure through
   manifestation, occurred during a covered policy period (the "continuous
   trigger theory of coverage"), Coltec settled litigation with its primary
   and most of its first-level excess insurance carriers, substantially on the
   basis of the Court's ruling.  Coltec is currently negotiating with its
   remaining excess carriers to determine, on behalf of its subsidiaries, how
   payments will be made with respect to such insurance coverage for asbestos
   claims.  Coltec is currently receiving payments pursuant to an interim
   agreement with certain of its excess carriers.  Coltec believes that a
   final agreement can be achieved without litigation, and on substantially
   the same basis that it has resolved the issues with its primary and first-
   level excess carriers.  Coltec believes it will have available to it a
   significant amount of coverage from its solvent carriers for asbestos
   claims.

                                                                            7.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                            Notes to Financial Statements
                                   October 2, 1994
                                     (Unaudited)
     




   Settlements are generally made on a group basis with payments made to
   individual claimants over periods of one to four years.  In the first nine
   months of 1994, two subsidiaries of Coltec received approximately 14,500
   new actions.  Payments were made with respect to asbestos liability and
   related costs aggregating $26,592,000 in the first nine months of 1994,
   substantially all of which were covered by insurance.  In accordance with
   Coltec's internal procedures for the processing of asbestos product
   liability actions and due to the proximity to trial or settlement, certain
   outstanding actions have progressed to a stage where Coltec can reasonably
   estimate the cost to dispose of these actions.  As of October 2, 1994,
   Coltec estimates that the aggregate remaining cost of the disposition of
   the settled actions for which payments remain to be made and actions in
   advanced stages of processing, including associated legal costs, is
   approximately $42,483,000 and Coltec expects that this cost will be
   substantially covered by insurance.

   With respect to the 64,400 outstanding actions as of October 2, 1994 which
   are in preliminary procedural stages, Coltec lacks sufficient information 
   upon which judgments can be made as to the validity or ultimate disposition
   of such actions, thereby making it difficult to estimate with reasonable
   certainty the liability or costs to Coltec.  When asbestos actions are
   received they are typically forwarded to local counsel to ensure that the
   appropriate preliminary procedural response is taken.  The complaints
   typically do not contain sufficient information to permit a reasonable
   evaluation as to their merits at the time of receipt, and in jurisdictions
   encompassing a majority of the outstanding actions, the practice has been
   that little or no discovery or other action is taken until several months
   prior to the date set for trial.  Accordingly, Coltec generally does not
   have the information necessary to analyze the actions in sufficient detail
   to estimate the ultimate liability or costs to Coltec, if any, until the
   actions appear on a trial calendar.  A determination to seek dismissal, to
   attempt to settle or to proceed to trial is typically not made prior to the
   receipt of such information.

   It is also difficult to predict the number of asbestos lawsuits that
   Coltec's subsidiaries will receive in the future.  Coltec has noted that,
   with respect to recently settled actions or actions in advanced stages of
   processing, the mix of the injuries alleged and the mix of the occupations
   of the plaintiffs have been changing from those traditionally associated
   with Coltec's asbestos-related actions.  Coltec is not able to determine
   with reasonable certainty whether this trend will continue.  Based upon the
   foregoing, and due to the unique factors inherent in each of the actions,
   including the nature of the disease, the occupation of the plaintiff, the
   presence or absence of other possible causes of a plaintiff's illness, the
   availability of legal defenses, such as the statute of limitations or state
   of the art, and whether the lawsuit is an individual one or part of a



                                                                            8.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                            Notes to Financial Statements
                                   October 2, 1994
                                     (Unaudited)
     




   group, management is unable to estimate with reasonable certainty the cost
   of disposing of outstanding actions in preliminary procedural stages or of
   actions that may be filed in the future.  However, Coltec believes that its
   subsidiaries are in a favorable position compared to many other defendants
   because, among other things, the asbestos fibers in its asbestos-containing
   products were encapsulated.  Considering the foregoing, as well as the
   experience of Coltec's subsidiaries and other defendants in asbestos
   litigation, the likely sharing of judgments among multiple responsible
   defendants, and the significant amount of insurance coverage that Coltec
   expects to be available from its solvent carriers, Coltec believes that
   pending and reasonably anticipated future claims are not likely to have a
   material effect on Coltec's results of operations and financial condition.

   Although the insurance coverage which Coltec has is substantial, it should
   be noted that insurance coverage for asbestos claims is not available to
   cover exposures initially occurring on and after July 1, 1984.  Coltec's
   subsidiaries continue to be named as defendants in new cases.

   In addition to claims for personal injury, the subsidiaries were among 40
   or more defendants in 34 cases involving property damage claims based upon
   asbestos-containing materials found in schools, public facilities and
   private commercial buildings.  The subsidiaries have been dismissed without
   payment in 31 of these cases.  One school case was settled for an amount
   that is not material and two cases remain unresolved as against one
   subsidiary only.  However, based upon the proceedings to date in these
   cases, it appears that the subsidiary has no liability in those two cases.

   With respect to environmental proceedings, Coltec has been notified that it
   is among the Potentially Responsible Parties ("PRPs") under the federal
   Comprehensive Environmental Response, Compensation and Liability Act of
   1980, as amended ("CERCLA"), or similar state laws, for the costs of
   investigating, and in some cases remediating, contamination by hazardous
   materials at several sites.  CERCLA imposes joint and several liability for
   the costs of investigating and remediating properties contaminated with
   hazardous materials.  Liability for these costs can be imposed on present
   and former owners or operators of the properties or on parties who
   generated the wastes that contributed to the contamination.  The process of
   investigating and remediating contaminated properties can be lengthy and
   expensive.  The process is also subject to the uncertainties occasioned by
   changing legal requirements, developing technological applications and
   liability allocations among PRPs.  Coltec has estimated that its costs in
   connection with all except one of these sites approximates $20,000,000 at
   October 2, 1994, and has accrued for this amount in the Consolidated
   Balance Sheet as of October 2, 1994.  Although Coltec is pursuing insurance
   recovery in connection with certain of these matters, the accrual has not
   been reduced for potential recoveries from insurance companies or other



                                                                            9.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                            Notes to Financial Statements
                                   October 2, 1994
                                     (Unaudited)
     




   third parties.  In addition, Coltec has not recorded a receivable with
   respect to any potential recovery of costs in connection with any
   environmental matter.  While progress toward the investigation, cleanup and
   responsibility allocation at the remaining site has not been sufficient to
   allow Coltec at this time to determine the extent of its potential
   financial responsibility, Coltec does not believe its costs in connection
   with such site will have a material effect on Coltec's results of
   operations and financial condition.

   On March 22, 1990, Coltec sold substantially all of the assets of Colt
   Firearms to the parent company of Colt's Manufacturing Company, Inc.
   (collectively with its parent company, "Colt's Manufacturing"), a company
   formed by a group of private investors, for cash and certain securities of
   Colt's Manufacturing.  On March 18, 1992, Colt's Manufacturing filed a
   petition for bankruptcy protection under Chapter 11 of the United States
   Bankruptcy Code, and on January 19, 1993, the Official Committee of
   Unsecured Creditors of Colt's Manufacturing Company, Inc. filed a
   fraudulent conveyance action against Coltec and other defendants.  On
   September 30, 1994, Colt's Manufacturing's plan of reorganization was
   approved by the United States Bankruptcy Court.  Pursuant to this approval,
   Coltec and Colt's Manufacturing entered into a settlement agreement which
   included the dismissal of the fraudulent conveyance action against Coltec. 
   All liabilities assumed by Coltec in this settlement agreement were fully
   reserved.

























                                                                           10.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




Item 2 Management's Discussion and Analysis of Financial Condition and Results
       of Operations

       The following table shows financial information by industry segment for
       the three months and nine months ended October 2, 1994 and October 3,
       1993.

                                  Three Months Ended     Nine Months Ended 
                                  __________________     __________________
                                  Oct. 2,    Oct. 3,     Oct. 2,    Oct. 3,
                                    1994       1993        1994       1993 
                                  _______    _______     _______    _______
                                                (In millions)
       Sales:
         Aerospace/Government     $101.1     $104.4      $305.5     $326.5
         Automotive                119.5      103.8       381.5      331.1
         Industrial                 97.5      108.2       300.8      333.9
         Intersegment elimination    (.6)       (.3)       (1.4)       (.9)
                                  ______     ______      ______     ______
             Total                $317.5     $316.1      $986.4     $990.6
                                  ======     ======      ======     ======

       Operating income:
         Aerospace/Government     $ 17.5     $ 21.1      $ 47.6     $ 39.4
         Automotive                 26.8       23.6        86.3       78.0
         Industrial                 20.8       18.9        65.7       57.4
                                  ______     ______      ______     ______
             Total segments         65.1       63.6       199.6      174.8
         Corporate unallocated      (7.3)      (6.8)      (26.4)     (26.0)
                                  ______     ______      ______     ______
             Total                $ 57.8     $ 56.8      $173.2     $148.8
                                  ======     ======      ======     ======

       Operating income for the nine months of 1993 included a restructuring
       charge of $25.2 million.  This charge included $17.7 million in the
       Aerospace/Government segment, $3.8 million in the Automotive segment
       and $3.7 million in the Industrial segment.  Excluding the
       restructuring charge, operating income for the nine months of 1993 by
       industry segment would have been as follows (in millions):

         Aerospace/Government        $ 57.1
         Automotive                    81.8
         Industrial                    61.1
                                     ______
            Total segments           $200.0
                                     ======





                                                                           11.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




       Results of Operations

       Three Months Ended October 2, 1994 Compared with Three Months Ended
       October 3, 1993.

       Earnings per share before extraordinary item increased to $.33 in the
       third quarter of 1994 from $.27 per share in the 1993 third quarter. 
       Sales for the 1994 third quarter were $317.5 million compared with
       $316.1 million in the comparable period last year.  Operating income
       was $57.8 million compared with $56.8 million in the 1993 third quarter
       and the operating margin was 18.2%, compared with 18.0% last year.

       In the Aerospace/Government segment, 1994 third quarter operating
       income declined 17% over the like quarter last year on a 3% sales
       decline.  Operating income in the Automotive segment improved 14% on a
       15% sales increase and, in the Industrial segment, operating income was
       higher by 10% on a 10% decline in sales.  Excluding the operating
       results of Central Moloney, which was sold in January 1994, Industrial
       segment sales were up 6% and operating income improved 10% in the third
       quarter of 1994.  For Coltec, excluding Central Moloney, operating
       income in the 1993 third quarter was $56.8 million on sales of $299.6
       million.  Coltec sold Central Moloney at a price approximating book
       value.

       Operating results for the Aerospace/Government segment in the third
       quarter of 1994 continued to reflect the general weakness in the
       aerospace industry and a gap in the production and sales of engines for
       U.S. Navy programs as well as production problems at Walbar.  Operating
       results in the Automotive segment continue to benefit from a strong
       automotive industry and increasing application for segment products. 
       In the Industrial segment, higher earnings were reported by Quincy
       Compressor, Garlock Mechanical Packing, Garlock Bearings, Delavan
       Commercial Products and France Compressor Products, while Garlock
       Valves & Industrial Plastics and Garlock Plastomer Products reported
       lower results.  Order input in the third quarter of 1994 increased over
       the same quarter last year by 6% in the Automotive segment and 11% in
       the Industrial segment, after excluding Central Moloney.

       Following is a discussion of the results of operations for the three
       months ended October 2, 1994 compared with the three months ended
       October 3, 1993.

       Sales.  In the Aerospace/Government segment, sales were $101.1 million
       compared with $104.4 million a year ago.  This decline results from the
       general weakness in the aerospace industry as reflected in lower sales
       volume at Chandler Evans Control Systems and Delavan Gas Turbine.





                                                                           12.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




       Sales were also down at Fairbanks Morse Engine due to a gap in
       shipments of engines for U.S. Navy programs.  These declines were
       partially offset by increased shipments of landing gear assemblies at
       Menasco Aerosystems for the foreign military market and for new
       commercial programs, including the Boeing 777 jetliner.
       

       Automotive segment sales increased 15% to $119.5 million in the three
       months ended October 2, 1994 as all divisions within the segment
       reported higher sales.  The sales improvement was due to higher new car
       and truck production and increased applications for segment components. 
       Contributing to the higher sales at Coltec Automotive was the
       acquisition in late 1993 of General Motors' air pump manufacturing
       operations and this division becoming the sole source of these
       components to the automaker's North American Operations.

       Sales for the Industrial segment were $97.5 million for the three
       months ended October 2, 1994, compared with $108.2 million last year. 
       Excluding the sales of Central Moloney, Industrial segment sales were
       $91.7 million in the third quarter of 1993.  Higher sales were reported
       by Quincy Compressor on increased shipments of both reciprocating and
       rotary screw air compressors and greater demand for compressor parts
       and accessories.  Sales were higher at Garlock Bearings, Sterling Die
       and Haber on increased demand from the automotive market.  At Delavan
       Commercial Products, sales of fuel spray nozzles were up to the home
       heating and industrial markets.  Sales were higher at Garlock
       Mechanical Packing and France Compressor Products reflecting improved
       economic conditions.  Lower sales were reported in the third quarter of
       1994 by Garlock Valves & Industrial Plastics and Garlock Plastomer
       Products.

       Cost of Sales.  Cost of sales in the third quarter of 1994 remained at
       the same level as in 1993; however, excluding Central Moloney, cost of
       sales was 8% higher.  This increase primarily reflects the higher sales
       volume in the Automotive segment and production problems at Walbar.  As
       a percentage of sales, cost of sales increased to 66.5% from 65.4%,
       after excluding Central Moloney.

       Selling and Administrative Expense.  Selling and administrative
       expense, including other income and expense, increased slightly in the
       three months ended October 2, 1994 and 4%, after excluding Central
       Moloney.  As a percent of sales, selling and administrative expense was
       15.2% in the third quarter of 1994 compared with 15.6% last year, after
       excluding Central Moloney.







                                                                           13.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




       Interest and Debt Expense, Net.  Interest and debt expense, net
       declined $5.8 million or  21%, in the three months ended October 2,
       1994 due to lower borrowing costs, under the 1994 Credit Agreement
       entered into in January 1994, and to repayments of long-term debt.

       Provision for Income Taxes.  The provision for income taxes for the
       three months ended October 2, 1994 resulted in an effective income tax
       rate of 36.0% compared with 36.7% for the like period last year.

       Extraordinary Item.  The extraordinary charge in the third quarter of
       1994 resulted from early retirement of debt and in the third quarter of
       1993, from early retirement of debt and a debt refinancing.



       Nine Months Ended October 2, 1994 Compared with Nine Months Ended
       October 3, 1993.

       Earnings per share before extraordinary items for the nine months ended
       October 2, 1994 improved to $.98 from $.60 per share in 1993, or $.82
       per share excluding the 1993 restructuring charge.  Sales for the nine
       months of 1994 were $986.4 million compared with  $990.6 million a year
       ago.  Operating income was $173.2 million and the operating margin was
       17.6% compared with operating income of $148.8 million and an operating
       margin of  15.0% for the like period last year.  Excluding the 1993
       restructuring charge,  operating income was $174.0 million and the
       operating margin was 17.6% for the nine months of 1993.

       For the nine months ended October 2, 1994, operating income in the
       Aerospace/Government segment increased 21% on a 6% decline in sales. 
       Automotive segment operating income improved 11% on a 15% sales
       increase and in the Industrial segment, operating income was up 14% and
       sales were down 10%.  Excluding the 1993 restructuring charge,
       operating income in the nine months of 1994 declined 17% in the
       Aerospace/Government segment and increased 6% in the Automotive
       segment.  Included in the nine months of 1993 operating income for the
       Automotive segment was a recovery of previously incurred engineering
       expense.  Excluding such recovery and the 1993 restructuring charge,
       Automotive segment operating income increased 10% in 1994.  Excluding
       the 1993 restructuring charge and Central Moloney, Industrial segment
       sales and operating income increased 3% and 5%, respectively, in the
       nine months of 1994.  For Coltec, excluding the 1993 restructuring
       charge and Central Moloney, sales and operating income were $981.5
       million and $173.1 million, respectively, in the nine months of 1994,
       compared with $943.5  million and $175.5 million, respectively, in the
       like period last year.





                                                                           14.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




       Operating results for the Aerospace/Government segment in the nine
       months of 1994 continued to reflect the general weakness in the
       aerospace industry and a gap in the production and sales of engines for
       U.S. Navy programs as well as production problems at Walbar. Operating
       results in the Automotive segment continue to benefit from a strong
       automotive industry and increasing application for segment products. 
       In the Industrial segment, higher earnings were reported by Quincy
       Compressor, Garlock Bearings and Delavan Commercial Products, while
       Garlock Valves & Industrial Plastics and Garlock Plastomer Products
       reported lower results.

       Following is a discussion of the results of operations for the nine
       months ended October 2, 1994 compared with the nine months ended
       October 3, 1993.

       Sales.  In the Aerospace/Government segment, sales were $305.5 million
       compared with $326.5 million a year ago.  This decline results from the 
       general weakness in the aerospace industry as reflected in lower sales
       volume at Chandler Evans Control Systems, Delavan Gas Turbine and
       Walbar.  Sales were also down at Fairbanks Morse Engine due to a gap in
       shipments of engines for U.S. Navy programs.  These declines were
       partially offset by increased shipments of landing gear assemblies at
       Menasco Aerosystems for the foreign military market and for new
       commercial programs, including the Boeing 777 jetliner.

       Automotive segment sales were $381.5 million for the nine months of
       1994 compared with $331.1 million a year ago.  The sales improvement
       was due to higher new car and truck production and increased
       applications for segment components.  Contributing to the higher sales
       at Coltec Automotive was the acquisition of General Motors' air pump
       manufacturing operations and this division becoming the sole source of
       these components to the auto- maker's North American Operations.

       Sales for the Industrial segment were $300.8 million compared with
       $333.9 million in 1993.  Excluding Central Moloney, Industrial segment
       sales were $295.9 million in the nine months of 1994 compared with
       $286.7 million last year.  Higher sales were reported by Quincy
       Compressor on increased shipments of both reciprocating and rotary
       screw air compressors and greater demand for compressor parts and
       accessories.  Sales were higher at Garlock Bearings, Sterling Die and
       Haber on increased demand from the automotive market.  At Delavan
       Commercial Products, sales of fuel spray nozzles were up to the home
       heating and industrial markets.  Lower sales were reported in the nine
       months of 1994 by Garlock Mechanical Packing, Garlock Plastomer
       Products and Garlock Valves & Industrial Plastics.






                                                                           15.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




       Cost of Sales.  Cost of sales declined slightly during the nine months
       ended October 2, 1994, however, excluding Central Moloney, cost of
       sales was 6% higher.  This increase primarily reflects the higher sales
       volume in the Automotive segment and production problems at Walbar. 
       Cost of sales as a percent of sales increased to 67.3% from 66.3%,
       after excluding Central Moloney.

       Selling and Administrative Expense.  Selling and administrative
       expense, including other income and expense, increased slightly in the
       nine months ended October 2, 1994 and increased 4%, after excluding
       Central Moloney.  This increase was due to higher state and local
       income taxes and to the recovery in 1993 of previously incurred
       engineering expense.  The increase in selling and administrative
       expense was offset in part by cost savings resulting from reductions in
       the sales force at Garlock Mechanical Packing.  As a percent of sales,
       selling and administrative expense was 15.0% in 1994 compared with
       15.4% in 1993, after excluding Central Moloney and the recovery of
       engineering expense.

       Restructuring Charge.  The $25.2 million restructuring charge recorded
       in the second quarter of 1993 covered the cost of consolidation and
       rearrangement of certain manufacturing facilities and related
       reductions in work force by approximately 570 employees, primarily in
       the Aerospace/Government segment, as well as at Central Moloney.

       As of October 2, 1994, the objectives of the restructuring program were
       completed and the liability for the restructuring charge was fully
       utilized.  During the nine months of 1994, this liability was reduced
       primarily by cash expenditures and there were no revisions in the
       original estimates.

       Interest and Debt Expense, Net.  Interest and debt expense, net
       declined $16.6 million or  20% in the nine months of 1994 due to lower
       borrowing costs, under the 1994 Credit Agreement, and to repayments of
       long-term debt.

       Provision for Income Taxes.  The provision for income taxes for the
       nine months of 1994 resulted in an effective income tax rate of 36.0%
       compared with 35.7% for 1993.

       Extraordinary Item.  The extraordinary charge in the nine months of
       1994 resulted from early retirement of debt and in the nine months of
       1993, from early retirement of debt and a debt refinancing.








                                                                           16.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




       Liquidity and Financial Position

       On January 11, 1994, Coltec entered into a $415.0 million reducing
       revolving credit facility (the "1994 Credit Agreement").  This facility
       was used to prepay borrowings outstanding and replace letters of credit
       issued under a credit agreement entered into in 1992.  On January 11,
       1994, borrowings of $324.0 million were outstanding and letters of
       credit of $43.6 million were issued under the 1994 Credit Agreement. 
       The remaining balance of the 1994 Credit Agreement is being used for
       working capital and general corporate purposes. The 1994 Credit
       Agreement, which expires June 30, 1999, provides up to $100.0 million
       for issuance of letters of credit and will be reduced $50.0 million on
       January 11, 1997 and 1998.  On October 2, 1994, borrowings of $297.0
       million were outstanding and letters of credit of $31.2 million were
       issued under the 1994 Credit Agreement leaving $86.8 million available
       for additional borrowings and issuances of letters of credit.

       In the first quarter of 1994, Coltec adopted the requirements of
       Financial Accounting Standards Board Interpretation No. 39, "Offsetting
       of Amounts Related to Certain Contracts."  In accordance with
       Interpretation No. 39, Coltec has recorded liabilities for asbestos-
       related matters that are deemed probable and can be reasonably
       estimated (settled actions and actions in advanced stages of
       processing), and has separately recorded an asset equal to the amount
       expected to be recovered by insurance.  As of October 2, 1994, Coltec
       has recorded a liability of $42.5 million, of which $23.5 million is
       included in accrued expenses, with the balance in other liabilities in
       the Consolidated Balance Sheet.  In addition, Coltec has recorded a
       receivable for that portion of payments previously made for asbestos
       product liability actions and related litigation costs that is
       recoverable from its insurance carriers.  At October 2, 1994 and
       December 31, 1993, the receivable balance was $75.2 million and $59.5
       million, respectively, of which $44.0 million and $35.8 million,
       respectively, is included in accounts and notes receivable   net, with
       the remaining balance included in other assets.

       During the nine months ended October 2, 1994, Coltec generated $70.2
       million of cash from operating activities compared with $59.3 million
       for the nine months of 1993.  The improvement resulted primarily from
       the net receipt in 1994 of $19.9 million from insurance carriers for
       asbestos-related matters compared with a $2.5 million net receipt last
       year.  Higher working capital requirements reduced the overall
       improvement in cash generated from operating activities.  The $70.2
       million of cash generated in 1994 was used to reduce indebtedness by
       $44.6 million and invest $23.0 million in capital expenditures. 
       Excluding the current receivable due from insurance carriers of $44.0
       million at October 2, 1994 and $35.8 million at December 31, 1993,
       receivables increased 12% to $140.4 million compared with $125.7



                                                                           17.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




       million at the end of 1993 and receivable days outstanding were 38 days
       at October 2, 1994 compared with 36 days at December 31, 1993. 
       Inventories of $190.9 million at October 2, 1994 were 14% higher than
       at December 31, 1993.

       At October 2, 1994, total debt was $986.8 million compared with
       $1,033.6 million at year-end 1993.  The negative balance in
       shareholders' equity of $555.1 million compares with a negative balance
       of $625.5 million at year-end 1993.  Cash and cash equivalents at
       October 2, 1994 were $9.5 million compared with $5.7 million at
       December 31, 1993.  Working capital at October 2, 1994 was $194.9
       million and the current ratio was 1.87 .  This compares with working
       capital of $163.1 million and a current ratio of 1.83 at December 31,
       1993.





































                                                                           18.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




PART II OTHER INFORMATION

Item 1. Legal Proceedings.

        Asbestos Litigation

        As of October 2, 1994, two subsidiaries of Coltec were among a number
        of defendants (typically 15 to 40) in approximately 67,400 actions
        (including approximately 3,000  actions in advanced stages of
        processing) filed in various states by plaintiffs alleging injury or
        death as a result of exposure to asbestos fibers.  Through October 2,
        1994, approximately 107,200 of the approximately 174,600 total actions
        brought have been settled or otherwise disposed of.

        The damages claimed for personal injury or death vary from case to
        case and in many cases plaintiffs seek $1 million or more in
        compensatory damages and $2 million or more in punitive damages. 
        Although the law in each state differs to some extent, it appears,
        based on advice of counsel, that liability for compensatory damages
        would be shared among all responsible defendants, thus limiting the
        potential monetary impact of such judgments on any individual
        defendant.

        Following a decision of the Pennsylvania Supreme Court, in a case in
        which neither Coltec nor any of its subsidiaries were parties, that
        held insurance carriers are obligated to cover asbestos-related bodily
        injury actions if any injury or disease process, from first exposure
        through manifestation, occurred during a covered policy period (the
        "continuous trigger theory of coverage"), Coltec settled litigation
        with its primary and most of its first-level excess insurance
        carriers, substantially on the basis of the Court's ruling.  Coltec is
        currently negotiating with its remaining excess carriers to determine,
        on behalf of its subsidiaries, how payments will be made with respect
        to such insurance coverage for asbestos claims.  Coltec is currently
        receiving payments pursuant to an interim agreement with certain of
        its excess carriers.  Coltec believes that a final agreement can be
        achieved without litigation, and on substantially the same basis that
        it has resolved the issues with its primary and first-level excess
        carriers.  Coltec believes it will have available to it a significant
        amount of coverage from its solvent carriers for asbestos claims.

        Settlements are generally made on a group basis with payments made to
        individual claimants over periods of one to four years.  In the first
        nine months of 1994, two subsidiaries of Coltec received approximately
        14,500 new actions.  Payments were made with respect to asbestos
        liability and related costs aggregating $26.6 million in the first
        nine months of 1994, substantially all of which were covered by
        insurance.  In accordance with Coltec's internal procedures for the



                                                                           19.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




Item 1. Legal Proceedings. (cont.)

        processing of asbestos product liability actions and due to the
        proximity to trial or settlement, certain outstanding actions have
        progressed to a stage where Coltec can reasonably estimate the cost to
        dispose of these actions.  As of October 2, 1994, Coltec estimates
        that the aggregate remaining cost of the disposition of the settled
        actions for which payments remain to be made and actions in advanced
        stages of processing, including associated legal costs, is
        approximately $42.5 million and Coltec expects that this cost will be
        substantially covered by insurance.

        With respect to the 64,400 outstanding actions as of October 2, 1994
        which are in preliminary procedural stages, Coltec lacks sufficient
        information  upon which judgments can be made as to the validity or
        ultimate disposition of such actions, thereby making it difficult to
        estimate with reasonable certainty the liability or costs to Coltec. 
        When asbestos actions are received they are typically forwarded to
        local counsel to ensure that the appropriate preliminary procedural
        response is taken.  The complaints typically do not contain sufficient
        information to permit a reasonable evaluation as to their merits at
        the time of receipt, and in jurisdictions encompassing a majority of
        the outstanding actions, the practice has been that little or no
        discovery or other action is taken until several months prior to the
        date set for trial.  Accordingly, Coltec generally does not have the
        information necessary to analyze the actions in sufficient detail to
        estimate the ultimate liability or costs to Coltec, if any, until the
        actions appear on a trial calendar.  A determination to seek
        dismissal, to attempt to settle or to proceed to trial is typically
        not made prior to the receipt of such information.

        It is also difficult to predict the number of asbestos lawsuits that
        Coltec's subsidiaries will receive in the future.  Coltec has noted
        that, with respect to recently settled actions or actions in advanced
        stages of processing, the mix of the injuries alleged and the mix of
        the occupations of the plaintiffs have been changing from those
        traditionally associated with Coltec's asbestos-related actions. 
        Coltec is not able to determine with reasonable certainty whether this
        trend will continue.  Based upon the foregoing, and due to the unique
        factors inherent in each of the actions, including the nature of the
        disease, the occupation of the plaintiff, the presence or absence of
        other possible causes of a plaintiff's illness, the availability of
        legal defenses, such as the statute of limitations or state of the
        art, and whether the lawsuit is an individual one or part of a group,
        management is unable to estimate with reasonable certainty the cost of
        disposing of outstanding actions in preliminary procedural stages or
        of actions that may be filed in the future.  However, Coltec believes
        that its subsidiaries are in a favorable position compared to many



                                                                           20.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




Item 1. Legal Proceedings. (cont.)

        other defendants because, among other things, the asbestos fibers in
        its asbestos-containing products were encapsulated.  Considering the
        foregoing, as well as the experience of Coltec's subsidiaries and
        other defendants in asbestos litigation, the likely sharing of
        judgments among multiple responsible defendants, and the significant
        amount of insurance coverage that Coltec expects to be available from
        its solvent carriers, Coltec believes that pending and reasonably
        anticipated future claims are not likely to have a material effect on
        Coltec's results of operations and financial condition.

        Although the insurance coverage which Coltec has is substantial, it
        should be noted that insurance coverage for asbestos claims is not
        available to cover exposures initially occurring on and after July 1,
        1984.  Coltec's subsidiaries continue to be named as defendants in new
        cases.

        In addition to claims for personal injury, the subsidiaries were among
        40 or more defendants in 34 cases involving property damage claims
        based upon asbestos-containing materials found in schools, public
        facilities and private commercial buildings.  The subsidiaries have
        been dismissed without payment in 31 of these cases.  One school case
        was settled for an amount that is not material and two cases remain
        unresolved as against one subsidiary only.  However, based upon the
        proceedings to date in these cases, it appears that the subsidiary has
        no liability in those two cases.

        Other Litigation

        On September 24, 1986, approximately 150 former salaried employees of
        Crucible Inc (a former subsidiary of Coltec) commenced an action
        claiming benefits under a plant shutdown plan that had been created in
        1969 (George Henglein v. Colt Industries Operating Corporation
        Informal Plan for Plant Shutdown Benefits for Salaried Employees, U.S.
        District Court for the Western District of Pennsylvania, (86-cv-
        02021).  Future eligibility of any employee for such Plan was
        eliminated by Crucible Inc in November 1972.  Plaintiffs claim that
        they did not receive notice of such termination and therefore were
        entitled to benefits in 1982 when the Midland steel-making facility
        closed.  Following a non-jury trial in the U.S. District Court for the
        Western District of Pennsylvania, defendant's motion to dismiss was
        granted and the plaintiffs appealed.  The Court of Appeals for the
        Third Circuit remanded the case to the District Court directing it to
        make specific findings of fact and conclusions of law and also found
        for the defendant on the jurisdiction of the District Court.  The
        defendants' motion to dismiss was granted by the District Court,
        appealed to the Third Circuit Court of Appeals and remanded to the



                                                                           21.
<PAGE>
                       COLTEC INDUSTRIES INC AND SUBSIDIARIES
                                   October 2, 1994
     




Item 1. Legal Proceedings. (cont.)

        District Court for additional findings of fact.  On February 10, 1994,
        the District Court dismissed the plaintiffs' complaint and the
        plaintiffs appealed to the Third Circuit Court of Appeals.  On
        September 26, 1994, the Third Circuit Court of Appeals remanded the
        case to the District Court and on November 4, 1994, denied the
        defendant's request for a re-hearing.  Coltec is reviewing the
        appropriate course of action.  Coltec does not believe that this
        action will have a material effect on Coltec's results of operations
        and financial condition.

        On September 30, 1994, the CF Holding Corp. and Colt's Manufacturing
        Company, Inc. plan of reorganization was approved by the United States
        Bankruptcy Court.  Pursuant to this approval Coltec and the related
        parties entered into a settlement agreement which included the
        dismissal of the proceeding entitled The Official Committee of
        Unsecured Creditors of Colt's Manufacturing Company, Inc., Plaintiff
        v. Coltec Industries Inc et al., U.S. Bankruptcy Court for the
        District of Connecticut, Case No. 93-2020.

Item 6. Exhibits and Reports on Form 8-K.

        (b)  No reports on Form 8-K were filed during the quarter ended
             October 2, 1994 by Coltec Industries Inc.


























                                                                           22.
<PAGE>






                                  S I G N A T U R E
     




    Pursuant to the requirements of the Securities Exchange Act of 1934, the

Registrant has duly caused this report to be signed on its behalf by the

undersigned thereunto duly authorized.


                                                   COLTEC INDUSTRIES INC
                                                        (Registrant)



                                              by        Paul G. Schoen      
                                                 ___________________________
                                                        Paul G. Schoen
                                                  Executive Vice President,
                                                          Finance
                                                 Treasurer and Chief Financial
                                                          Officer










Date:  November 15, 1994















                                                                          23.
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5

<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
OCTOBER 2, 1994 CONSOLIDATED BALANCE SHEET AND STATEMENT OF EARNINGS
FOR THE NINE MONTHS ENDED OCTOBER 2, 1994 AND IS QUALIFIED IN ITS 
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               OCT-02-1994
<CASH>                                           9,500
<SECURITIES>                                         0
<RECEIVABLES>                                  184,357
<ALLOWANCES>                                         0
<INVENTORY>                                    190,912
<CURRENT-ASSETS>                               419,378
<PP&E>                                         646,312
<DEPRECIATION>                                 430,577
<TOTAL-ASSETS>                                 857,420
<CURRENT-LIABILITIES>                          224,465
<BONDS>                                        986,280
<COMMON>                                           700
                                0
                                          0
<OTHER-SE>                                   (555,752)
<TOTAL-LIABILITY-AND-EQUITY>                   857,420
<SALES>                                        986,375
<TOTAL-REVENUES>                               986,375
<CGS>                                          665,712
<TOTAL-COSTS>                                  813,174
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              66,853
<INCOME-PRETAX>                                106,348
<INCOME-TAX>                                    38,285
<INCOME-CONTINUING>                             68,063
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (1,192)
<CHANGES>                                            0
<NET-INCOME>                                    66,871
<EPS-PRIMARY>                                      .98
<EPS-DILUTED>                                      .98
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission