GRC INTERNATIONAL INC
10-Q, 1999-05-17
MANAGEMENT CONSULTING SERVICES
Previous: COMSHARE INC, 10-Q, 1999-05-17
Next: LINCORP HOLDINGS INC, 10-Q, 1999-05-17



18



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1999

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from ...... to ......


                       Registrant, State of Incorporation,
                          Address and Telephone Number
                          ----------------------------

                             GRC INTERNATIONAL, INC.
                            (a Delaware Corporation)
                                1900 Gallows Road
                             Vienna, Virginia 22182
                                                            (703) 506-5000
Commission                                                  I.R.S. Employer
 File No.                                                 Identification No.
- ----------                                                 ------------------

  1-7517                                                       95-2131929


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES X NO .


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                              Outstanding at
Class of Common Stock                                         April 30, 1999
- ---------------------                                         --------------

    $.10 par value                                          10,245,571 shares

                                       1
<PAGE>

                                    CONTENTS


Forward-Looking Statements

In addition to historical information,  this Form 10-Q Quarterly Report contains
forward-looking  statements. The forward-looking statements contained herein are
subject to certain risks and  uncertainties  that could cause actual  results to
differ  materially  from  those  reflected  in the  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
those  discussed  in the  section  of this  Form  10-Q  captioned  "Management's
Discussion  and  Analysis".  The Company  undertakes  no  obligation to publicly
revise these forward-looking statements, to reflect events or circumstances that
arise after the date hereof.  Readers should  carefully  review the risk factors
described  in the  Company's  Form 10-K Annual  Report and other  documents  the
Company  files from time to time with the  Securities  and Exchange  Commission,
including the Quarterly Reports on Form 10-Q filed by the Company  subsequent to
this Form 10-Q and any Current Reports on Form 8-K filed by the Company.

                                                                         Page
                                                                         ----  

PART I - FINANCIAL INFORMATION

A.    FINANCIAL STATEMENTS

      Condensed Consolidated Statements of Income                         3

      Condensed Consolidated Balance Sheets                               4

      Condensed Consolidated Statements of Cash Flows                     6

      Notes to Condensed Consolidated Financial Statements                8


B.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS                      10


C.    PART II - OTHER INFORMATION                                        17

Note:      The condensed  consolidated financial statements included herein have
           been prepared by the Company,  without  audit,  pursuant to the rules
           and  regulations of the Securities and Exchange  Commission.  Certain
           information and footnote  disclosures  normally included in financial
           statements  prepared in accordance with generally accepted accounting
           principles have been condensed or omitted  pursuant to such rules and
           regulations  although the Company  believes that the  disclosures are
           adequate to make the information presented not misleading.

           It  is  suggested  that  these   condensed   consolidated   financial
           statements be read in  conjunction  with the  consolidated  financial
           statements  and the notes thereto  included in the  Company's  latest
           annual report on Form 10-K.

                                       2
<PAGE>

                             GRC INTERNATIONAL, INC.
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                      (in thousands, except per share data)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                        Three Months Ended                 Nine Months Ended
                                                             March 31,                          March 31, 
                                                     ---------------------------        ---------------------------
                                                        1999              1998            1999              1998   
                                                     ---------         ---------        ---------       -----------
<S>                                                     <C>                 <C>            <C>             <C>
Revenues                                               $  42,117         $  35,307      $ 117,925        $  92,177

Cost of revenues                                          35,539            29,547         99,399           76,186

Indirect costs and other costs                             4,331             4,280         11,932           11,906
                                                       ---------         ---------      ---------        ---------

Operating income                                           2,247             1,480          6,594            4,085

Interest expense, net                                       (276)             (425)          (968)          (1,452)
                                                       ---------         ---------      ---------        ---------

Income from continuing operations
   before income taxes                                     1,971             1,055          5,626            2,633

Income tax benefit (provision)                              (681)            2,493          1,794            4,078
                                                       ---------         ---------      ---------        ---------

Income from continuing operations                          1,290             3,548          7,420            6,711

Gain from discontinued operations
   (net of tax)                                               26               ---            220              758
                                                       ---------         ---------     ----------        ---------

Net Income                                             $   1,316         $   3,548     $    7,640        $   7,469
                                                       =========         =========     ==========        =========

Income per common and
   potential common share:

Basic
       Continuing operations                           $    0.13         $    0.36     $     0.73       $     0.69
       Discontinued operations                               ---               ---           0.02             0.08
                                                       ---------         ---------     ----------       ----------
       Net income                                      $    0.13         $    0.36     $     0.75       $     0.77
                                                       =========         =========     ==========       ==========

Number of shares used in EPS
   calculation                                            10,238             9,803         10,225            9,737
                                                       =========         =========     ==========       ==========
Diluted
       Continuing operations                           $    0.12         $    0.35     $     0.71       $     0.68
       Discontinued operations                               ---               ---           0.02             0.07
                                                       ---------         ---------     ----------       ----------
       Net income                                      $    0.12         $    0.35     $     0.73       $     0.75
                                                       =========         =========     ==========       ==========

Number of shares used in EPS
   calculation                                            10,531            10,266         10,468           10,260
                                                       =========         =========     ==========       ==========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       3
<PAGE>

                             GRC INTERNATIONAL, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                                 March 31,              June 30,
                                                                                   1999                   1998    
                                                                             ---------------         -------------
                                                                                         (in thousands)
<S>                                                                                <C>                    <C>
CURRENT ASSETS:

   Cash and cash equivalents                                                    $  2,890               $   3,648
   Accounts receivable, net                                                       33,900                  28,702
   Unbilled reimbursable costs and fees, net                                       5,618                   4,189
   Other receivables                                                               3,113                     893
   Prepaid expenses and other current assets                                         256                     486
   Deferred income taxes                                                           1,239                   1,239
                                                                                --------                --------

         Total current assets                                                     47,016                  39,157
                                                                                --------                --------


PROPERTY AND EQUIPMENT,
   at cost, net of accumulated depreciation
      and amortization of $12,908 and $11,069                                      8,636                   9,569
                                                                                --------                --------


OTHER ASSETS:

   Goodwill and other intangible assets, net                                       2,038                   2,176
   Deferred software costs, net                                                      ---                     349
   Deferred taxes                                                                 21,885                  16,678
   Deposits and other                                                              1,544                   3,334
                                                                                --------                --------

         Total other assets                                                       25,467                  22,537
                                                                                --------                --------

TOTAL ASSETS                                                                    $ 81,119                $ 71,263
                                                                                ========                ========
</TABLE>













        The accompanying notes are an integral part of these statements.

                                       4
<PAGE>

                             GRC INTERNATIONAL, INC.
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (unaudited)
<TABLE>
<CAPTION>


                                                                               March 31,               June 30,
                                                                                 1999                    1998   
                                                                              ----------               --------
                                                                                      (in thousands)
<S>                                                                           <C>                        <C>
CURRENT LIABILITIES:

   Current maturities of long-term debt                                       $       11               $     975
   Accounts payable                                                                4,501                   3,897
   Accrued compensation and benefits                                              13,015                  13,268
   Accrued expenses and other current liabilities                                  3,639                   1,944
   Net liabilities of discontinued operations                                        224                     297
                                                                              ----------               ---------
         Total current liabilities                                                21,390                  20,381
                                                                              ----------               ---------

LONG-TERM LIABILITIES:

   Long-term debt                                                                 21,264                  23,264
   Other long-term liabilities                                                       145                     258
                                                                              ----------               ---------
         Total long-term liabilities                                              21,409                  23,522
                                                                              ----------               ---------

COMMITMENTS AND CONTINGENCIES:                                                       ---                     ---

STOCKHOLDERS' EQUITY:

   Commonstock,   $.10  par  value -
       Authorized  -  30,000,000  shares
       Issued  -  10,538,187 shares
           and 10,508,791 shares                                                   1,054                   1,051
   Paid-in capital                                                                83,029                  79,712
   Accumulated deficit                                                           (41,918)                (49,558)
                                                                              ----------               ---------
                                                                                  42,165                  31,205

   Less:  Treasury stock, at cost; 300,000 shares                                 (3,845)                 (3,845)
                                                                              ---------                --------

         Total stockholders' equity                                               38,320                  27,360
                                                                              ----------               ---------

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                 $   81,119               $  71,263
                                                                              ==========               =========
</TABLE>






        The accompanying notes are an integral part of these statements.

                                       5
<PAGE>

                             GRC INTERNATIONAL, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                            Nine Months Ended
                                                                                                 March 31,
                                                                                           ---------------------
                                                                                           1999             1998
                                                                                           ----             ----
                                                                                              (in thousands)
<S>                                                                                      <C>                   <C>
CASH FLOWS FROM CONTINUING OPERATIONS:
     Income from continuing operations                                                   $  7,640           $ 6,711
     Reconciliation of income from continuing operations:
              Depreciation and amortization                                                 2,107             2,384
              Deferred income tax benefit                                                  (1,782)           (4,112)
              Changes in assets and liabilities:
                 Accounts receivable and unbilled
                    reimbursable costs and fees                                            (6,627)             (722)
                 Prepaid expenses and other current assets                                    (90)             (413)
                 Accounts payable, accruals and
                    other current liabilities                                               2,046               106
              Other                                                                           126                (6)
                                                                                        ---------          --------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                                   3,420             3,948
                                                                                        ---------          --------

CASH FLOWS FROM DISCONTINUED OPERATIONS:
     Gain from discontinued operations                                                        220               758
     Reconciliation of income from discontinued operations:
              Non-cash charges and changes in working capital                                (293)           (4,318)
              Proceeds from sale of discontinued operations                                   ---               400
                                                                                       ----------         ---------
NET CASH USED IN DISCONTINUED OPERATIONS                                                      (73)           (3,160)
                                                                                       ----------         ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Acquisitions of property and equipment                                                (1,036)           (1,017)
     Other                                                                                    ---                17
                                                                                       ----------         ---------
NET CASH USED IN INVESTING ACTIVITIES                                                      (1,036)           (1,000)
                                                                                       ----------         ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Principal payments on debt and capital lease obligations                              (2,964)           (4,984)
     Bank borrowings                                                                          ---               503
     Issuance of common stock                                                                (105)              (95)
                                                                                        ---------         ---------
NET CASH USED IN FINANCING ACTIVITIES                                                      (3,069)           (4,576)
                                                                                        ---------         ---------

NET DECREASE IN CASH & CASH EQUIVALENTS                                                      (758)           (4,788)
CASH & CASH EQUIVALENTS AT BEGINNING OF PERIOD                                              3,648             5,756
                                                                                        ---------         ---------
CASH & CASH EQUIVALENTS AT END OF PERIOD                                                $   2,890         $     968
                                                                                        =========         =========

</TABLE>




        The accompanying notes are an integral part of these statements.




                                       6
<PAGE>




                             GRC INTERNATIONAL, INC.
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>


                                                                                   Nine Months Ended
                                                                                        March 31, 
                                                                                -------------------------
                                                                                 1999              1998 
                                                                                -------           -------
                                                                                     (in thousands)
<S>                                                                                <C>              <C>
Supplemental disclosures:

Cash paid for:

     Interest                                                                    $1,165          $1,578

     Income taxes                                                                $   41          $   37

Other non-cash financing activities:

     Conversion of debenture to common stock                                     $  ---          $1,375

</TABLE>






















        The accompanying notes are an integral part of these statements.

                                       7
<PAGE>

                             GRC INTERNATIONAL, INC.
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE QUARTER ENDED MARCH 31, 1999
                                   (unaudited)


(1)      Basis of Presentation.  The condensed consolidated financial statements
         included  herein have been  prepared  by the  Company,  without  audit,
         pursuant to the rules and  regulations  of the  Securities and Exchange
         Commission.  Certain  information  and  footnote  disclosures  normally
         included in financial  statements prepared in accordance with generally
         accepted accounting  principles have been condensed or omitted pursuant
         to such rules and  regulations.  The  results of  operations  presented
         herein are not necessarily indicative of the results to be expected for
         a  full  year.   Although  the  Company   believes  that  all  material
         adjustments (consisting only of normal recurring adjustments) necessary
         for a fair  presentation of the interim periods  presented are included
         and that the disclosures are adequate to make the information presented
         not  misleading,  these  condensed  consolidated  financial  statements
         should  be  read  in  conjunction  with  the   consolidated   financial
         statements and notes thereto included in the Company's Annual Report on
         Form 10-K for the fiscal year ended June 30, 1998.

(2)      New Accounting Pronouncements. In 1999, the Company will be required to
         adopt the  provisions  of Statement of Financial  Accounting  Standards
         (SFAS) No.  130,  Reporting  Comprehensive  Income,  and SFAS No.  131,
         Disclosures  About Segments of an Enterprise  and Related  Information.
         The Company has not historically engaged in transactions giving rise to
         other  comprehensive  income,  therefore  management  does  not  expect
         adoption  of  SFAS  130 to  have a  material  impact  on its  financial
         statements.  Management believes that adoption of SFAS 131 will have no
         material impact on the Company's financial statements.

(3)      Debt. The Company  maintains a $22 million  revolving  credit agreement
         and an additional $8 million  available in term loan  financing,  on an
         approval basis, both at the bank's prime rate, currently 7.75%.

         Debt at March 31, 1999 and June 30, 1998 consisted of the following:
<TABLE>
<CAPTION>

                                                         March 31, 1999         June 30, 1998
                                                         --------------         -------------
<S>                                                             <C>               <C>
         Revolving Credit Agreement                            $ 16,514           $ 18,506
         Term Loans                                               4,750              4,750
         Equipment Financing                                        ---                961
         Other                                                       11                 22
                                                               --------           --------

         Total Debt                                              21,275             24,239
         Less:  Current Portion                                     (11)              (975)
                                                               --------           --------

         Long Term Debt                                        $ 21,264           $ 23,264
                                                               ========           ========
</TABLE>

(4)      Income Taxes.  The Company  entered fiscal 1999 with $64 million of tax
         net operating loss carryforwards.  Of these, $9 million expire in 1999,
         $15 million  expire  between 2000 and 2010, $26 million expire in 2011,
         and $14 million expire in 2012.

                                       8
<PAGE>

         Statement  of  Financial  Accounting  Standards  No. 109  ("SFAS  109")
         requires  the  Company  to  recognize  the  value  of  these  tax  loss
         carryforwards  when  it is more  likely  than  not  that  they  will be
         realized  by  reducing  the  amount of income  taxes  payable in future
         income tax  returns.  A  significant  portion of this tax  benefit  was
         recognized  in prior  years,  resulting  in a net deferred tax asset of
         $17.9 million at June 30, 1998.

         In the first nine months of fiscal  1999,  the Company  recognized  the
         remaining  benefit of the tax net  operating  loss  carryforwards.  The
         recognition of this tax benefit  resulted in the recording of a net tax
         benefit in the income  statement in the first six months of fiscal 1999
         of $5.3  million.  The  remaining  net  operating  loss benefit of $3.5
         million was  recognized  in the quarter  ending March 31, 1999. Of this
         amount,  $79 thousand  was  included in the tax  provision in the third
         quarter.  The  remainder  was  related  to the  portion  of the tax net
         operating  loss  carryforwards  which  resulted from the tax deductions
         allowed the Company for the appreciation in non-qualified stock options
         exercised  in prior  years.  This  portion of the tax  benefit,  $3.425
         million,  has been  recorded as a direct  credit to paid-in  capital in
         stockholder's equity.

         The cumulative  benefit of the tax net operating loss  carryforwards is
         now reflected in the Company's net deferred tax asset  accounts,  which
         total $23.1  million at March 31, 1999.  These  benefits will allow the
         company  to offset  most of its income  tax  liabilities  over the next
         several years.

         With the final recognition of the tax net operating loss benefits,  the
         Company expects to report a normal tax provision going forward.

                                       9
<PAGE>

                             GRC INTERNATIONAL, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
           THREE MONTHS AND NINE MONTHS ENDED MARCH 31, 1999 and 1998


Business Overview
- -----------------

The Company  generates  substantially  all of its revenues from its professional
services business, primarily with the U.S. Government. Its capabilities focus on
information   technology   services  provided  to  the  Department  of  Defense,
intelligence  agencies and other Federal civilian agencies.  A principal goal of
the Company is to position  itself as a prime  contractor in all of its markets.
In fiscal  year  1998,  the  Company  was  awarded a large  systems  integration
contract  to assist the U.S.  Army in its  program to  modernize  its  logistics
support systems called the Global Combat Support Systems ("GCSS").  This program
has been the  largest  source of revenue  growth for the  Company  over the past
year. The Company plans to pursue its goal of internal  growth by pursuing other
similar  large  programs and by  continuing  to grow through  smaller task order
awards on its already extensive customer and contract base.

Further,  the Company is seeking  additional  growth through  acquisitions.  The
focus is on  businesses  in the  Company's  general  field of  interest  in U.S.
Government  professional  services that will fit within the  Company's  business
culture and will be complementary  in terms of technology,  domain knowledge and
customer  base, as well as add to shareholder  value.  At this time, the Company
cannot predict its ability to identify and close on such  acquisiton  targets on
terms that would be attractive to the Company.

The Company has also targeted  improvement in its operating margins. In the past
year,  operating margins have improved  substantially as a result of significant
revenue  growth and contol over growth of operating  expenses.  The Company will
continue to pursue this objective,  but cannot provide  assurance of its ability
to continue to improve operating margins.

At March 31,  1999,  the  Company's  total  contract  backlog was $587  million,
compared to $450 million at June 30, 1998.  The Company  includes in backlog its
best  estimate  of  revenues  that it expects to  generate  over the term of the
contracts. The increase since the end of its last fiscal year has primarily been
from additional awards under the GCSS program.

                                       10
<PAGE>

Summary
- -------

The  revenues  and  operating  income and  interest  expense of the  Company are
presented for the periods indicated:
<TABLE>
<CAPTION>

                                               Three Months Ended                       Nine Months Ended
                                            -------------------------                -----------------------
                                            3/31/99           3/31/98                3/31/99         3/31/98
                                            -------           -------                -------         -------
<S>                                           <C>                <C>                    <C>            <C>
Revenues                                    $ 42,117         $ 35,307               $ 117,925       $ 92,177

Operating income                               2,247            1,480                   6,594          4,085

Interest expense, net                           (276)            (425)                   (968)        (1,452)
                                            --------         --------               ---------       --------

Income from continuing operations
  before income taxes                          1,971            1,055                   5,626          2,633

Income tax benefit (provision)                  (681)           2,493                   1,794          4,078

Gain from discontinued
  operations (net of tax)                         26              ---                     220            758
                                           ---------        ---------               ---------      ---------

Net income                                 $   1,316        $   3,548               $   7,640      $   7,469
                                           =========        =========               =========      =========
</TABLE>


Results of Operations - Three Months Ended March 31, 1999 and 1998
- ------------------------------------------------------------------

Revenues
- --------

Revenues for the third quarter of fiscal 1999  increased  19.3% to $42.1 million
from $35.3 million for the same quarter in fiscal 1998. The revenue  increase of
$6.8 million  during the third quarter of fiscal 1999 is primarily the result of
increased U.S.  Government contract awards and additional  subcontract  revenue,
with 51% of the revenue growth being derived from the GCSS program.

Cost of Revenues
- ----------------

Cost of revenues for the third quarter of fiscal 1999  increased  20.3% to $35.5
million, or 84.4% of revenues, from $29.5 million, or 83.7% of revenues, for the
same quarter in fiscal 1998.  The cost of revenue  increase of $6.0 million is a
direct result of the increase in revenues. The increase in cost of revenues as a
percent of revenues is the result of significant increases in direct subcontract
costs.

Indirect Expenses and Operating Income
- --------------------------------------

Indirect expenses consist of selling,  general and administrative,  research and
development,  and other costs. Indirect expenses for the third quarter of fiscal
1999 remained at $4.3 million,  just 1.2% above the third quarter 1998. Indirect
expenses as a percentage of revenue were 10.3% for third quarter 1999,  compared
to 12.1% for third quarter 1998. The flat level of indirect

                                       11
<PAGE>

expenses during this period of revenue growth reflects the Company's  ability to
efficiently  leverage its existing  infrastructure to support increased business
volume.

Operating  income for the third quarter of fiscal 1999  increased  51.8% to $2.2
million, or 5.3% of revenues,  from $1.5 million,  or 4.2% of revenues,  for the
same quarter of fiscal 1998. The income increase of approximately  $767 thousand
is the result of increased revenues and control over operating expenses.

Net Interest Expense
- --------------------

Net interest  expense for the third  quarter of fiscal 1999  decreased  35.1% to
$276 thousand, or 0.7% of revenues, from $425 thousand, or 1.2% of revenues, for
the third  quarter of fiscal 1998.  This  decrease of $149  thousand  reflects a
reduction in debt and lower interest rates.

Net Income Tax Provision
- ------------------------

The net tax  provision  recognized in the third quarter of fiscal 1999 was 34.6%
of pretax income.  The tax rate reflects a $79 thousand  benefit  related to the
recognition of tax benefits for prior year tax net operating loss carryforwards.
See Note 4 to the Financial Statements.

Income from Continuing Operations
- ---------------------------------

Income from continuing operations for the third quarter of fiscal 1999 decreased
63.6% to $1.3  million,  or 3.1% of  revenues,  from $3.5  million,  or 10.0% of
revenues,  for the third  quarter of fiscal 1998.  The $2.3 million  decrease in
income from continuing  operations is the result of the swing from a tax benefit
in fiscal 1998 to a tax  provision  in fiscal  1999,  which more than offset the
large gain in pretax income.


Results of Operations - Nine Months Ended March 31, 1999 and 1998
- -----------------------------------------------------------------

Revenues
- --------

Revenues for the first three quarters of fiscal 1999  increased  27.9% to $117.9
million  from $92.2  million  for the same  period in fiscal  1998.  The revenue
increase of $25.7  during the first three  quarters of fiscal 1999 is  primarily
the  result  of  additional  U.S.  Government  contract  awards  and  additional
subcontract revenues, with 54% of the revenue growth being derived from the GCSS
program.

Cost of Revenues
- ----------------

Cost of revenues for the first three quarters of fiscal 1999 increased  30.5% to
$99.4 million,  or 84.3% of revenues,  from $76.2 million, or 82.7% of revenues,
for the same  period in  fiscal  1998.  The cost of  revenue  increase  of $23.2
million is directly  related to the increase in revenues during the same period.
The  increase  in cost of  revenues  as a percent of  revenues  is the result of
significant increases in direct subcontract costs.

Indirect Expenses and Operating Income
- --------------------------------------

Indirect expenses consist of selling,  general and administrative,  research and
development,  and other costs. Indirect expenses for the first three quarters of
fiscal 1999 was unchanged  from

                                       12
<PAGE>

the $11.9 for the first three quarters of fiscal 1998. As a percent of revenues,
indirect expenses declined substantially to 10.1%, compared to 12.9% in the same
period last year.  This was the result of  controlling  indirect  expenses while
revenues rose significantly.

Operating  income for the first three quarters of fiscal 1999 increased 61.4% to
$6.6 million, or 5.6% of revenues,  from $4.1 million, or 4.4% of revenues,  for
the  same  period  of  fiscal  1998.   The  increase  in  operating   income  of
approximately  $2.5 million is the result of the  increase in revenues,  control
over operating expenses, $380 thousand of royalty income in the first quarter of
fiscal 1999 and the favorable incurred cost audit adjustment of $150 thousand in
the second quarter of fiscal 1999.

Net Interest Expense
- --------------------

Net interest expense for the first three quarters of fiscal 1999 decreased 33.3%
to $968 thousand,  or 0.8% of revenues,  from $1.5 million, or 1.6% of revenues,
for the same period of fiscal  1998.  The  decrease in net  interest  expense of
approximately  $484  thousand  reflects a reduction  in debt and lower  interest
rates.

Income Tax Benefit
- ------------------

The tax benefit  recognized in the income  statement in the first nine months of
fiscal 1999 was $1.8  million.  This tax benefit was the result of the change in
the  estimate of the  ultimate  recovery of the  Company's  net  operating  loss
carryforwards. See Note 4 to the Financial Statements. Since the benefits of the
net operating loss carryforwards have been fully recognized, the Company expects
to record a normal tax  provision  rate against  pretax  income going forward of
approximately 37% to 40%.

Income from Continuing Operations
- ---------------------------------

Income from  continuing  operations  for the first three quarters of fiscal 1999
increased 10.6% to $7.4 million, or 6.3% of revenues, from $6.7 million, or 7.3%
of revenues,  for the same period of fiscal 1998. The $709 thousand  increase in
income from continuing operations is a result of the significant improvements in
revenues and operating margins,  partially offset by the decline in tax benefits
between the periods.

Discontinued Operations
- -----------------------

Income from discontinued operations for the first three quarters of fiscal 1999,
net of tax, was $220  thousand,  compared to income of $758 thousand  during the
same period of fiscal 1998. The income from  discontinued  operations during the
first three  quarters of fiscal 1999  consisted of royalties from the Vindicator
and OSU  businesses.  The higher income in the prior period was  attributable to
the favorable  resolution of various  liabilities  associated with  discontinued
operations.

                                       13
<PAGE>

Liquidity and Capital Resources
- -------------------------------

The Company had $2.9  million in cash and cash  equivalents  at March 31,  1999,
compared to $3.6 million at June 30, 1998.

Net cash provided by operations  amounted to $3.4 million during the first three
quarters of fiscal 1999, compared to cash provided by operations of $3.9 million
for the first three quarters of fiscal 1998.  The decreased  operating cash flow
was the result of growth in working  capital to  support  the  Company's  larger
revenue  base,  partially  offset  by  higher  net  earnings.  Net cash  used in
discontinued operations amounted to $73 thousand during the first three quarters
of fiscal  1999,  compared to $3.2 million used during the same period of fiscal
year 1998. Capital  expenditures  during the first three quarters of fiscal 1999
were  unchanged  from the same period of fiscal 1998 at $1.0  million.  The cash
flow allowed the Company to pay down its debt by $3.1 million in the first three
quarters of fiscal 1999.

The  Company  believes  that its cash flow from  operations,  combined  with the
remaining  borrowing  capacity  available under its line of credit and term loan
financing,  are  sufficient  to meet its  funding  needs.  Further,  the tax net
operating  loss  carryforwards   available  to  the  Company  are  available  to
substantially  eliminate  income taxes that would otherwise be payable on future
income, which will enhance future operating cash flows.


Risk Factors
- ------------

The  Company and its  shareholders  face a number of risks,  including,  but not
limited to:

*    The Company's  ability to achieve its targeted levels of  profitability  by
     successfully  managing its overall cost  structure  within its bid rates on
     government contracts.
*    The Company's ability to keep and attract the personnel required to service
     its current and future contract portfolio.
*    A dependence upon  government  contracting in general,  and  particularly a
     high  concentration  of the Company's  business  with the U.S.  Government,
     Department of Defense and its instrumentalities.
*    The  Company's  ability to manage within  amounts  accrued for, and to fund
     residual net cash expenditures required by, its discontinued operations.
*    Potential  vulnerabilities  of  the  Company  related  to the  "Year  2000"
     computer problem.


Year 2000 Issue
- ---------------

The Year 2000 (Y2K)  problem is the result of computer  programs  being  written
using two digits rather than four to define the applicable  year. Thus, the year
1998 is  represented  by the number "98" in many legacy  software  applications.
Consequently,  on  January  1,  2000,  the year will  jump back to "00",  and to
systems that are non-Y2K compliant, the time will seem to have reverted back 100
years.  So,  when  computing  basic  lengths  of time,  the  Company's  computer
programs, certain building infrastructure components (including elevators, alarm
systems,  telephone  networks,  sprinkler  systems,  security access systems and
certain  HVAC  systems)  and any  additional  time-sensitive  software  that are
non-Y2K  compliant may recognize a date using "00" as the year 1900.  This could
result in system failures or miscalculations  which could cause personal injury,
property  damage,  disruption of operations,  and/or delays in payments

                                       14
<PAGE>

from the Company's  customers,  any or all of which could  materially  adversely
effect the Company's  business,  financial  condition,  cash flows or results of
operations.

During the fourth  quarter of fiscal 1998,  the Company  implemented an internal
Y2K  compliance  task  force.  The goal of the task  force  is to  minimize  the
disruptions to the Company's business,  which could result from the Y2K problem,
and to minimize  other  liabilities  which the Company might incur in connection
with the Y2K  problem.  The task force  consists  of existing  employees  of the
Company,  and no new  employees  have been hired  specifically  to  address  the
Company's internal Y2K issues.

Since 1998,  the Company has been in the process of  conducting  a  company-wide
assessment  of its computer  systems and  operations  infrastructure,  including
systems being developed to improve business functionality,  to identify computer
hardware,  software, and process control systems that are not Y2K compliant. The
Company presently believes that its business-critical computer systems which are
not presently Y2K-compliant will have been replaced, upgraded or modified in the
normal replacement cycle prior to 2000.

The Company's financial  accounting software system was built in the 1980's on a
commercial database platform by Company employees. The Company has modified this
system to be Y2K  compliant.  The system has also been tested for Y2K compliance
by the vendor of the  platform on which the system  resides,  and the vendor has
concluded  that  the  Y2K  compliance  risks  associated  with  the  system  are
insignificant.

The Company's management systems, such as human  resources/payroll,  purchasing,
and classified document control, are separate off-the-shelf  commercial systems,
which are certified as Y2K compliant by the vendors of the systems.  The Company
is also performing some internal testing of the Y2K compliance of these systems.

The Company has also initiated  communications with third parties whose computer
systems'  functionality could impact GRCI. These  communications will facilitate
coordination  of Y2K  solutions  and will permit GRCI to determine the extent to
which the Company  may be  vulnerable  to  failures of third  parties to address
their own Y2K issues.  However,  as to the systems of the third parties that are
linked to GRCI,  in  particular  those of the U.S.  Government,  there can be no
guarantee  that  such  systems  that are not now Y2K  compliant  will be  timely
converted to Y2K compliance.

The Company is also  assessing  any potential  Y2K-related  exposure it may have
with respect to software or hardware it has delivered to its customers.

The costs of the  Company's  Y2K  compliance  efforts are being funded with cash
flows from  operations.  As normal  business  costs,  these costs are  generally
reimbursible by the government under the Company's government  contracts,  under
present regulations.  In total, these costs are not expected to be substantially
different  from the  normal,  recurring  costs  that are  incurred  for  systems
development,  implementation and maintenance.  As a result,  these costs are not
expected  to have a  material  adverse  effect  on  GRCI's  overall  results  of
operations or cash flows.

Additionally,  there  can  be  no  guarantee  that  third  parties  of  business
importance to GRCI, in particular the U.S.  Government,  will  successfully  and
timely  reprogram  or replace,  and test,  all of their own  computer  hardware,
software and process  control  systems.  Because the  majority of the  Company's
business  is  contracted  with  the U.S.  Government,  the  failure  of the U.S.

                                       15
<PAGE>

Government  to achieve Y2K  compliance by the year 2000 would have a significant
adverse effect on GRCI's business, financial position, results of operations and
cash flows. Furthermore,  if the Company's government customers delay other work
in order  to  accelerate  their  own Y2K  compliance  efforts,  it could  have a
significant adverse effect on GRCI's business, financial position and results of
operations.

During the most  recent  quarter,  the Company  completed  its  preliminary  Y2K
contingency plan. The Company expects to modify this plan periodically  prior to
January 1, 2000 as  additional  information  is received.  The Company  believes
there are two significant areas of potential risk to its financial position as a
result of the Y2K issue. The first significant area of risk is the result of the
Company's  dependence  on the  ability  of  the  U.S.  Government  to  meet  its
obligation  to pay all invoices in a timely  manner.  The Company has in place a
revolving credit line that will accommodate minor Y2K-related  delays in payment
from the U.S. Government paying office.  However, an extended delay in receiving
payment from the U.S.  Government  could  result in a negative  effect to GRCI's
financial  position.  The second  significant  area of risk is the  delivery  of
public  utilities  to  its  facilities.  The  Company  has  developed  plans  to
accommodate minor  interruptions in these services,  but will be unable to avoid
negative financial impact should such interruptions be extensive.

The  foregoing  assessment  of the impact of the Y2K problem on GRCI is based on
management's best estimates at the present time, and could change substantially.
The assessment is based upon numerous assumptions as to future events. There can
be no guarantee  that these  estimates will prove  accurate,  and actual results
could differ from those estimated if these assumptions prove inaccurate.

                                       16
<PAGE>

                           PART II - OTHER INFORMATION


Items 1, 2, 3, 4 and 5 are inapplicable.
- ----------------------------------------

Item 6(a) Exhibits.
- -------------------

         Exhibit No.       Description
         -----------       -----------

            11             Statement of Computation of Earnings Per Share

            27             Financial Data Schedule

Item 6(b) is inapplicable.
- --------------------------

                                       17
<PAGE>

                                   SIGNATURES
                                   ----------


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      GRC INTERNATIONAL, INC.



                                      By: /s/ James P. Allen
                                          --------------------------------------
                                          James P. Allen
                                          Senior Vice President, Chief Financial
                                            Officer and Treasurer






May 17, 1999

                                       18
<PAGE>



GRC International, Inc.
Statement of Computation of Earnings Per Share
(in thousands, except for per share amounts)

<TABLE>
<CAPTION>

                                                                   QTR ENDING                 YTD ENDING
                                                               3/31/99    3/31/98          3/31/99    3/31/98
                                                               ------------------          ------------------

BASIC
<S>                                                               <C>        <C>            <C>          <C>
Weighted Average Number of Shares of Common
           Stock Outstanding                                    10,238      9,803           10,225      9,737

Income (Loss) from Continuing Operations                         1,290      3,548            7,420      6,711
Income (Loss) from Discontinued Operations                          26        ---              220        758
                                                             ---------------------      ----------------------
Net Income (Loss)                                                1,316      3,548            7,640      7,469
                                                             =====================      ======================

Per Share Amount:
Income (Loss) from Continuing Operations                          0.13       0.36             0.73       0.68
Income (Loss) from Discontinued Operations                         ---        ---             0.02       0.08
                                                             ---------------------      ----------------------
Net Income (Loss)                                                 0.13       0.36             0.75       0.76
                                                             =====================      ======================


FULLY DILUTED

Weighted Average Number of Shares of Common
           Stock Outstanding                                    10,238      9,803           10,225      9,737
Net Effect of Dilutive Stock Options Based on the Treasury
           Stock Method Using Average Market Price                 293        138              244        138
Net Effect of Convertible Debenture Based on the
           if Converted Method                                     ---        325              ---        385
                                                             ---------------------      ----------------------
Weighted Average Shares Outstanding                             10,531     10,266           10,468     10,260
                                                             =====================      ======================
Income (Loss) from Continuing Operations                         1,290      3,548            7,420      6,711
Interest and Amortization on Convertible Debenture                 ---         47              ---        213
Adjusted Income (Loss) from Continuing Operations                1,290      2,595            7,420      6,924
Income (Loss) from Discontinuing Operations                                   ---                   
                                                                    26                         220        758
                                                             ---------------------      ----------------------
Adjusted Net Income (Loss)                                       1,316      3,595            7,640      7,682
                                                             =====================      ======================

Per Share Amount:
Adjusted Income (Loss) from Continuing Operations                 0.12       0.35             0.71       0.68
Income (Loss) from Discontinuing Operations                        ---        ---             0.02       0.07
                                                             ---------------------      ----------------------
Adjusted Net Income (Loss)                                        0.12       0.35             0.73       0.75
                                                             =====================      ======================
</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                                               <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                 JUL-1-1998
<PERIOD-END>                                   MAR-31-1998
<CASH>                                         2,890
<SECURITIES>                                   0
<RECEIVABLES>                                  33,900
<ALLOWANCES>                                   41
<INVENTORY>                                    17
<CURRENT-ASSETS>                               47,016
<PP&E>                                         21,544
<DEPRECIATION>                                (12,908)
<TOTAL-ASSETS>                                 81,119
<CURRENT-LIABILITIES>                          21,390
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       1,054
<OTHER-SE>                                     37,266
<TOTAL-LIABILITY-AND-EQUITY>                   81,119
<SALES>                                        117,925
<TOTAL-REVENUES>                               117,925
<CGS>                                          99,399
<TOTAL-COSTS>                                  99,399
<OTHER-EXPENSES>                               11,932
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             968
<INCOME-PRETAX>                                5,626
<INCOME-TAX>                                   1,794
<INCOME-CONTINUING>                            7,420
<DISCONTINUED>                                 220
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   7,640
<EPS-PRIMARY>                                  0.75
<EPS-DILUTED>                                  0.73
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission