GRC INTERNATIONAL INC
10-Q, 1999-02-16
MANAGEMENT CONSULTING SERVICES
Previous: COMSHARE INC, 10-Q, 1999-02-16
Next: HARRIS CORP /DE/, 10-Q, 1999-02-16




18



                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended December 31, 1998

                                       OR

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the transition period from ...... to ......


                       Registrant, State of Incorporation,
                          Address and Telephone Number
                          ----------------------------

                             GRC INTERNATIONAL, INC.
                            (a Delaware Corporation)
                                1900 Gallows Road
                             Vienna, Virginia 22182
                                 (703) 506-5000
Commission                                                I.R.S. Employer
 File No.                                                Identification No.
- ----------                                               ------------------

 1-7517                                                     95-2131929


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. YES X NO .


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

                                                            Outstanding at
Class of Common Stock                                      January 31, 1999
- ---------------------                                      ----------------

   $.10 par value                                         10,237,863 shares





                                       1
<PAGE>



                                    CONTENTS


Forward-Looking Statements

In addition to historical information,  this Form 10-Q Quarterly Report contains
forward-looking  statements. The forward-looking statements contained herein are
subject to certain risks and  uncertainties  that could cause actual  results to
differ  materially  from  those  reflected  in the  forward-looking  statements.
Factors  that might  cause such a  difference  include,  but are not limited to,
those  discussed  in the  section  of this  Form  10-Q  captioned  "Management's
Discussion  and  Analysis".  The Company  undertakes  no  obligation to publicly
revise these forward-looking statements, to reflect events or circumstances that
arise after the date hereof.  Readers should  carefully  review the risk factors
described  in the  Company's  Form 10-K Annual  Report and other  documents  the
Company  files from time to time with the  Securities  and Exchange  Commission,
including  the  Quarterly  Reports  on Form  10-Q  to be  filed  by the  Company
subsequent  to this Form 10-Q and any  Current  Reports on Form 8-K filed by the
Company.
                                                                          Page
                                                                          ----

PART I - FINANCIAL INFORMATION

A.    FINANCIAL STATEMENTS

      Consolidated Condensed Statements of Income                          3

      Consolidated Condensed Balance Sheets                                4

      Consolidated Condensed Statements of Cash Flows                      6

      Notes to Consolidated Condensed Financial Statements                 8


B.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS                       10


C.    PART II - OTHER INFORMATION                                         17

Note:      The consolidated  condensed financial statements included herein have
           been prepared by the Company,  without  audit,  pursuant to the rules
           and  regulations of the Securities and Exchange  Commission.  Certain
           information and footnote  disclosures  normally included in financial
           statements  prepared in accordance with generally accepted accounting
           principles have been condensed or omitted  pursuant to such rules and
           regulations  although the Company  believes that the  disclosures are
           adequate to make the information presented not misleading.

           It  is  suggested  that  these   consolidated   condensed   financial
           statements be read in  conjunction  with the  consolidated  financial
           statements  and the notes thereto  included in the  Company's  latest
           annual report on Form 10-K.




                                       2
<PAGE>




                             GRC INTERNATIONAL, INC.
                   CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                    (in thousands, except for per share data)
                                   (unaudited)
<TABLE>
<CAPTION>

                                                          Three Months Ended                 Six Months Ended
                                                             December 31,                       December 31,
                                                     -----------------------------      ---------------------------
                                                        1998                1997          1998               1997
                                                     ---------           ---------      ---------          --------
<S>                                                    <C>                  <C>            <C>                 <C>
Revenues                                               $  39,052          $ 29,705      $  75,808        $  56,870

Cost of revenues                                          32,896            24,479         63,860           46,639

Indirect costs and other costs                             3,926             4,031          7,601            7,626
                                                       ---------         ---------      ---------        ---------

Operating income                                           2,230             1,195          4,347            2,605

Interest expense, net                                       (340)             (499)          (692)          (1,027)
                                                       ---------         ---------      ---------        ---------

Income from continuing operations
   before income tax benefit                               1,890               696          3,655            1,578

Income tax benefit                                         1,210             1,331          2,475            1,585
                                                       ---------         ---------      ---------        ---------

Income from continuing operations                          3,100             2,027          6,130            3,163

Gain from discontinued operations
   (net of tax)                                              140               468            194              758
                                                      ----------        ----------      ---------        ---------

Net Income                                            $    3,240        $    2,495      $   6,324        $   3,921
                                                      ==========        ==========      =========        =========

Income per common and
   common equivalent share:

Basic
       Continuing operations                          $     0.31        $     0.21     $    0.60         $   0.32
       Discontinued operations                              0.01              0.05          0.02             0.08
                                                      ----------        ----------     ---------         --------
       Net income                                     $     0.32        $     0.26     $    0.62         $   0.40
                                                      ==========        ==========     ==========        =========

Number of shares used in EPS
   calculation                                            10,222             9,777        10,218            9,704
                                                      ==========        ==========     =========         ========
Diluted
       Continuing operations                          $     0.30        $     0.20     $     0.59        $   0.32
       Discontinued operations                              0.01              0.05           0.02            0.08
                                                      ----------        ----------     ----------        --------
       Net income                                     $     0.31        $     0.25     $     0.61        $   0.40
                                                      ==========        ==========     ==========        ========

Number of shares used in EPS
   calculation                                            10,411             9,914         10,438            9,834
                                                      ==========        ==========     ==========        =========



                         The accompanying notes are an integral part of these statements.
</TABLE>



                                       3
<PAGE>




                             GRC INTERNATIONAL, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                               December 31,             June 30,
                                                                                   1998                   1998    
                                                                               ------------             --------
                                                                                      (in thousands)
<S>                                                                             <C>                      <C>
CURRENT ASSETS:

   Cash and cash equivalents                                                   $   3,012               $   3,648
   Accounts receivable, net                                                       28,888                  28,702
   Unbilled reimbursable costs and fees, net                                       5,461                   4,189
   Other receivables                                                               1,053                     893
   Prepaid expenses and other current assets                                         705                     486
   Deferred income taxes                                                           1,239                   1,239
                                                                               ---------               ---------

         Total current assets                                                     40,358                  39,157
                                                                               ---------               ---------


PROPERTY AND EQUIPMENT,
   at cost, net of accumulated depreciation
      and amortization of $12,378 and $11,069                                      8,844                   9,569
                                                                               ---------               ---------


OTHER ASSETS:

   Goodwill and other intangible assets, net                                       2,115                   2,176
   Deferred software costs, net                                                      ---                     349
   Deferred taxes                                                                 19,157                  16,678
   Deposits and other                                                              3,340                   3,334
                                                                               ---------               ---------

         Total other assets                                                       24,612                  22,537
                                                                               ---------               ---------

TOTAL ASSETS                                                                   $  73,814               $  71,263
                                                                               =========               =========













                           The accompanying notes are an integral part of these statements.
</TABLE>




                                       4
<PAGE>




                             GRC INTERNATIONAL, INC.
                      CONSOLIDATED CONDENSED BALANCE SHEETS
                                   (unaudited)
<TABLE>
<CAPTION>


                                                                            December 31,               June 30,
                                                                                1998                     1998   
                                                                            ------------               --------
                                                                                        (in thousands)

CURRENT LIABILITIES:
<S>                                                                               <C>                       <C>
   Current maturities of long-term debt                                       $       12               $     975
   Accounts payable                                                                2,664                   3,897
   Accrued compensation and benefits                                              11,957                  13,268
   Accrued expenses and other current liabilities                                  2,731                   1,944
   Net liabilities of discontinued operations                                        417                     297
                                                                              ----------               ---------
         Total current liabilities                                                17,781                  20,381
                                                                              ----------               ---------

LONG-TERM LIABILITIES:

   Long-term debt                                                                 22,023                  23,264
   Other long-term liabilities                                                       287                     258
                                                                              ----------               ---------
         Total long-term liabilities                                              22,310                  23,522
                                                                              ----------               ---------

         Total liabilities                                                        40,091                  43,903
                                                                              ----------               ---------

COMMITMENTS AND CONTINGENCIES                                                        ---                     ---

STOCKHOLDERS' EQUITY:

   Commonstock,   $.10  par  value -
       Authorized  -  30,000,000  shares
       Issued  - 10,535,491 shares
           and 10,508,791 shares                                                   1,054                   1,051
   Paid-in capital                                                                79,748                  79,712
   Accumulated deficit                                                           (43,234)                (49,558)
                                                                              ----------               ---------
                                                                                  37,568                  31,205

   Less:  Treasury stock, at cost; 300,000 shares                                 (3,845)                 (3,845)
                                                                              ----------               ---------

         Total stockholders' equity                                               33,723                  27,360
                                                                              ----------               ---------

   TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY:                                $   73,814               $  71,263
                                                                              ==========               =========






                            The accompanying notes are an integral part of these statements.
</TABLE>




                                       5
<PAGE>




                             GRC INTERNATIONAL, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>

                                                                                         Six Months Ended
                                                                                            December 31,
                                                                                         -------------------------
                                                                                          1998               1997
                                                                                         -------            ------
                                                                                              (in thousands)
<S>                                                                                        <C>                 <C>
CASH FLOWS FROM CONTINUING OPERATIONS:
     Income from continuing operations                                                   $  6,324           $ 3,163
     Reconciliation of income from continuing operations:
              Depreciation and amortization                                                 1,785             1,591
              Deferred income tax benefit                                                  (2,479)           (1,585)
              Changes in assets and liabilities:
                 Accounts receivable and unbilled
                    reimbursable costs and fees                                              (219)           (1,549)
                 Prepaid expenses and other current assets                                 (1,618)             (782)
                 Accounts payable, accruals and
                    other current liabilities                                              (2,720)             (641)
              Other                                                                           372               (56)
                                                                                        ---------          --------
NET CASH PROVIDED BY OPERATING ACTIVITIES                                                   1,445               141
                                                                                        ---------          --------

CASH FLOWS FROM DISCONTINUED OPERATIONS:
     Gain from discontinued operations                                                        194               758
     Reconciliation of income from discontinued operations:
              Non-cash charges and changes in working capital                                 (74)           (2,265)
              Proceeds from sale of discontinued operations                                   ---               400
                                                                                        ---------          --------
NET CASH PROVIDED BY (USED IN)
   DISCONTINUED OPERATIONS                                                                    120            (1,107)
                                                                                        ---------          --------

CASH FLOWS FROM INVESTING ACTIVITIES:
     Acquisitions of property and equipment                                                  (999)             (620)
     Other                                                                                    ---               (55)
                                                                                        ---------          --------
NET CASH USED IN INVESTING ACTIVITIES                                                        (999)             (675)
                                                                                        ---------          --------

CASH FLOWS FROM FINANCING ACTIVITIES:
     Payments on debt and capital lease obligations                                        (1,241)           (1,180)
     Bank borrowings                                                                          ---               503
     Issuance of common stock                                                                  39               (31)
                                                                                        ---------          --------
NET CASH USED IN FINANCING ACTIVITIES                                                      (1,202)             (708)
                                                                                        ---------          --------

NET DECREASE IN CASH & CASH EQUIVALENTS                                                      (636)           (2,349)
CASH & CASH EQUIVALENTS AT BEGINNING OF PERIOD                                              3,648             5,756
                                                                                        ---------          --------
CASH & CASH EQUIVALENTS AT END OF PERIOD                                                $   3,012          $  3,407
                                                                                        =========          ========





                            The accompanying notes are an integral part of these statements.
</TABLE>




                                       6
<PAGE>




                             GRC INTERNATIONAL, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                   (unaudited)
<TABLE>
<CAPTION>


                                                                                   Six Months Ended
                                                                                     December 31,
                                                                                   -----------------
                                                                                    1998        1997
                                                                                   ------      -----
                                                                                    (in thousands)
<S>                                                                               <C>               <C>
Supplemental disclosures:

Cash paid for:

     Interest                                                                   $   822          $1,036

     Income taxes                                                               $   126          $   30

Other non-cash financing activities:

     Conversion of debenture to common stock                                    $   ---          $1,275




























                            The accompanying notes are an integral part of these statements.
</TABLE>



                                       7
<PAGE>




                             GRC INTERNATIONAL, INC.
              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                     FOR THE QUARTER ENDED DECEMBER 31, 1998
                                   (unaudited)


(1)      Basis of Presentation.  The condensed consolidated financial statements
         included  herein have been  prepared  by the  Company,  without  audit,
         pursuant to the rules and  regulations  of the  Securities and Exchange
         Commission.  Certain  information  and  footnote  disclosures  normally
         included in financial  statements prepared in accordance with generally
         accepted accounting  principles have been condensed or omitted pursuant
         to such rules and  regulations.  The  results of  operations  presented
         herein are not necessarily indicative of the results to be expected for
         a  full  year.   Although  the  Company   believes  that  all  material
         adjustments (consisting only of normal recurring adjustments) necessary
         for a fair  presentation of the interim periods  presented are included
         and that the disclosures are adequate to make the information presented
         not  misleading,  these  condensed  consolidated  financial  statements
         should  be  read  in  conjunction  with  the   consolidated   financial
         statements and notes thereto included in the Company's Annual Report on
         Form 10-K for the fiscal year ended June 30, 1998.

(2)      New Accounting Pronouncements. In 1999, the Company will be required to
         adopt the  provisions  of Statement of Financial  Accounting  Standards
         (SFAS) No.  130,  Reporting  Comprehensive  Income,  and SFAS No.  131,
         Disclosures  About Segments of an Enterprise  and Related  Information.
         The Company has not  completed  its  evaluation  of the impact that the
         adoption of such statements will have on its financial statements.

(3)      Debt. The Company has a $22 million  revolving  credit agreement and an
         additional $8 million available in term loan financing,  on an approval
         basis, both at the bank's prime rate, currently 7.75%.

         Debt at December 31, 1998 and June 30, 1998 consisted of the following:
<TABLE>
<CAPTION>

                                                         December 31, 1998               June 30, 1998
                                                         -----------------               -------------
<S>                                                          <C>                               <C>
         Revolving Credit Agreement                            $ 17,270                      $ 18,506
         Term Loans                                               4,750                         4,750
         Equipment Financing                                        ---                           961
         Other                                                       15                            22
                                                               --------                      --------

         Total Debt                                              22,035                        24,239
         Less:  Current Portion                                     ---                          (975)
                                                               --------                      --------

         Long Term Debt                                        $ 22,035                      $ 23,264
                                                               ========                      ========
</TABLE>


(4)      Income Taxes. As a result of tax losses incurred in prior periods,  the
         Company,  under  Statement of Financial  Accounting  Standards  No. 109
         ("SFAS  109"),  is  required to  recognize  the value of these tax loss
         carryforwards  if it is more likely than not that they will be realized
         by reducing  the amount of income  taxes  payable in future  income tax
         returns.


                                       8
<PAGE>
                                       

         At June 30, 1998, the Company had net operating loss  carryforwards  of
         approximately  $64 million  available to reduce future tax liabilities.
         Of these,  $10 million  expire in 1999, $15 million expire between 2000
         and 2010,  $27 million  expire in 2011, and $12 million expire in 2012.
         During  the first  half of  fiscal  1999,  the  Company  recognized  an
         additional tax benefit of $2.5 million,  increasing the Company's total
         deferred tax asset to $20.4 million.

         The  Company  expects  the  remaining  tax  benefit  related to the net
         operating loss  carryforwards  to be recognized as income in the second
         half of fiscal 1999.  Beginning in fiscal 2000, the Company  expects to
         report a tax provision against income.




                                      

                                       9
<PAGE>





                             GRC INTERNATIONAL, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS
          THREE MONTHS AND SIX MONTHS ENDED DECEMBER 31, 1998 and 1997
                                   (unaudited)


Business Overview
- -----------------

The Company  generates  substantially  all of its revenues from its professional
services business, primarily with the U.S. Government. Its capabilities focus on
information   technology   services  provided  to  the  Department  of  Defense,
intelligence  agencies and other Federal civilian agencies.  A principal goal of
the Company is to position  itself as a prime  contractor in all of its markets.
In fiscal  year  1998,  the  Company  was  awarded a large  systems  integration
contract  to assist the U.S.  Army in its  program to  modernize  its  logistics
support systems called the Global Combat Support Systems ("GCSS").  This program
has been the  primary  source of revenue  growth for the  Company  over the past
year. The Company plans to pursue its goal of internal  growth by pursuing other
similar  large  programs and by  continuing  to grow through  smaller task order
awards on its already extensive customer and contract base.

Further,  the Company is seeking  additional  growth through  acquisitions.  The
focus is on  businesses  in the  Company's  general  field of  interest  in U.S.
Government  professional  services that will fit within the  Company's  business
culture and will be complementary  in terms of technology,  domain knowledge and
customer  base, as well as add to shareholder  value.  At this time, the Company
cannot predict its ability to identify and close on such  acquisiton  targets on
terms that would be attractive to the Company.

The Company has also targeted  improvement in its operating margins. In the past
year,  operating margins have improved  substantially as a result of significant
revenue  growth and contol over growth of operating  expenses.  The Company will
continue to pursue this objective,  but cannot provide  assurance of its ability
to continue to improve operating margins.

At December 31, 1998,  the Company's  total  contract  backlog was $603 million,
compared to $450 million at June 30, 1998.  The Company  includes in backlog its
best  estimate  of  revenues  that it expects to  generate  over the term of the
contracts. The increase since the end of its last fiscal year has primarily been
from additional awards under the GCSS program.





                                       10
<PAGE>






Summary

The  revenues  and  operating  income and  interest  expense of the  Company are
presented for the periods indicated:
<TABLE>
<CAPTION>

                                               Three Months Ended                        Six Months Ended
                                            -------------------------                 -----------------------
                                            12/31/98         12/31/97                 12/31/98       12/31/97
                                            --------         --------                 --------       --------
<S>                                           <C>               <C>                      <C>           <C>
Revenues                                    $ 39,052         $ 29,705                $ 75,808       $ 56,870

Operating income                               2,230            1,195                   4,347          2,605

Interest expense, net                           (340)            (499)                   (692)        (1,027)
                                            --------         --------                --------       --------

Income from continuing operations
  before income tax benefit                    1,890              696                   3,655          1,578

Income tax benefit                             1,210            1,331                   2,475          1,585

Gain from discontinued
  operations (net of tax)                        140              468                     194            758
                                            --------         --------                --------       --------

Net income                                  $  3,240        $   2,495                $  6,324       $  3,921
                                            =========        =========               =========      =========
</TABLE>

Results of Operations - Three Months Ended December 31, 1998 and 1997
- ---------------------------------------------------------------------

Revenues
- --------

Revenues for the second quarter of fiscal 1999 increased  31.5% to $39.1 million
from $29.7 million for the same quarter in fiscal 1998. The revenue  increase of
$9.4 million during the second quarter of fiscal 1999 is primarily the result of
increased U.S.  Government contract awards and additional  subcontract  revenue,
with 76% of the revenue growth from the GCSS program.

Cost of Revenues
- ----------------

Cost of revenues for the second quarter of fiscal 1999 increased  34.4% to $32.9
million, or 84.2% of revenues, from $24.5 million, or 82.4% of revenues, for the
same quarter in fiscal 1998.  The cost of revenue  increase of $8.4 million is a
direct result of the increase in revenues.

The  increase  in cost of  revenues  as a percent of  revenues  is the result of
significant increases in direct subcontract costs.

Indirect Expenses and Other Costs
- ---------------------------------

Indirect expenses consist of selling,  general and administrative,  research and
development, and other costs. Indirect expenses for the second quarter of fiscal
1999 decreased 2.6% to $3.9 million, or 10.1% of revenues, from $4.0 million, or
13.6% of  revenues,  for the same quarter in fiscal 1998.  The  relatively  flat
level of indirect  expenses  during this period of revenue  growth



                                       

                                       11
<PAGE>




reflects   the   Company's   ability  to   efficiently   leverage  its  existing
infrastructure to support increased business volume.

Operating  income for the second quarter of fiscal 1999 increased  86.6% to $2.2
million, or 5.7% of revenues,  from $1.2 million,  or 4.0% of revenues,  for the
same quarter of fiscal 1998. The income increase of  approximately  $1.0 million
is the result of increased revenues, control over operating expenses, and a $150
thousand  favorable profit adjustment  related to settlement of an incurred cost
audit completed in the second quarter of fiscal 1999.

Net Interest Expense
- --------------------

Net interest  expense for the second quarter of fiscal 1999  decreased  31.9% to
$340 thousand, or 0.9% of revenues, from $499 thousand, or 1.7% of revenues, for
the second  quarter of fiscal 1998.  This decrease of $159  thousand  reflects a
reduction in debt and lower interest rates.

Income Tax Benefit
- ------------------

The tax  benefit  recognized  in the  second  quarter  of  fiscal  1999 was $1.2
million.  This tax  benefit  was the result of changes  in the  estimate  of the
ultimate recovery of the Company's net operating loss carryforwards.  See Note 4
to the Financial Statements.

Income from Continuing Operations
- ---------------------------------

Income  from  continuing  operations  for the  second  quarter  of  fiscal  1999
increased 52.9% to $3.1 million, or 7.9% of revenues, from $2.0 million, or 6.8%
of revenues, for the second quarter of fiscal 1998. The $1.1 million increase in
income  from  continuing  operations  is the result of the  increased  revenues,
control  over  operating  expenses,   and  the  favorable  incurred  cost  audit
adjustment noted above.

Discontinued Operations
- -----------------------

Income from discontinued operations for the second quarter of fiscal 1999 net of
tax was $140  thousand,  compared to $468  thousand  during the same  quarter of
fiscal 1998. The income from  discontinued  operations during the second quarter
of fiscal 1999 consisted of royalties from the Vindicator and OSU businesses.


Results of Operations - Six Months Ended December 31, 1998 and 1997
- -------------------------------------------------------------------

Revenues
- --------

Revenues for the first half of fiscal 1999 increased 33.3% to $75.8 million from
$56.9 million for the same period in fiscal 1998. The revenue  increase of $18.9
during the first half of fiscal 1999 is primarily the result of additional  U.S.
Government contract awards and additional subcontract revenues,  with 63% of the
revenue growth from the GCSS program.

Cost of Revenues
- ----------------

Cost of  revenues  for the first half of fiscal  1999  increased  36.9% to $63.9
million, or 84.2% of revenues, from $46.6 million, or 82.0% of revenues, for the
same period in fiscal  1998.  The cost of revenue  increase of $17.2  million is
directly  related  to the  increase  in  revenues  during



 

                                       12
<PAGE>





the same  period.  The  increase in cost of revenues as a percent of revenues is
the result of significant increases in direct subcontract costs.

Indirect Expenses and Other Expenses
- ------------------------------------

Indirect expenses consist of selling,  general and administrative,  research and
development,  and other  costs.  Indirect  expenses for the first half of fiscal
1999 of $7.6  million  decreased  slightly  from the level in the first  half of
fiscal  1998,  but as a percent of  revenues  declined  substantially  to 10.0%,
compared  to  13.4%  in the same  period  last  year.  This  was the  result  of
controlling indirect expenses while revenues rose significantly.

Operating  income  for the first  half of fiscal  1999  increased  66.9% to $4.3
million, or 5.7% of revenues,  from $2.6 million,  or 4.6% of revenues,  for the
same period of fiscal 1998.  The increase in operating  income of  approximately
$1.7 million is the result of the increase in revenues,  control over  operating
expenses,  and $380  thousand of royalty  income in the first  quarter of fiscal
1999 and the favorable  incurred  cost audit  adjustment of $150 thousand in the
second quarter of fiscal 1999.

Net Interest Expense
- --------------------

Net interest  expense for the first half of fiscal 1999 decreased  32.6% to $692
thousand, or 0.9% of revenues,  from $1.0 million, or 1.8% of revenues,  for the
same  period  of  fiscal  1998.   The  decrease  in  net  interest   expense  of
approximately  $335  thousand  reflects a reduction  in debt and lower  interest
rates.

Income Tax Benefit
- ------------------

The tax benefit  recognized  in the first half of fiscal 1999 was $2.5  million.
This tax  benefit  was the  result of changes in the  estimate  of the  ultimate
recovery of the Company's net operating  loss  carryforwards.  See Note 4 to the
Financial Statements.

Income from Continuing Operations
- ---------------------------------

Income from  continuing  operations  for the first half of fiscal 1999 increased
93.8% to $6.1  million,  or 8.1% of  revenues,  from  $3.2  million,  or 5.6% of
revenues,  for the same  period of fiscal  1998.  The $3.0  million  increase in
income  from  continuing  operations  is  primarily  a result  of the  increased
revenues over the same periods.

Discontinued Operations
- -----------------------

Income from  discontinued  operations  for the first half of fiscal 1999, net of
tax,  was $194  thousand,  compared to income of $758  thousand  during the same
period of fiscal 1998. The income from discontinued  operations during the first
half  of  fiscal  1999  consisted  of  royalties  from  the  Vindicator  and OSU
businesses.  The  higher  income in the prior  period  was  attributable  to the
favorable  resolution  of  various  liabilities   associated  with  discontinued
operations.


                                       13
<PAGE>


Liquidity and Capital Resources
- -------------------------------

The Company had $3.0 million in cash and cash  equivalents at December 31, 1998,
compared to $3.6 million at June 30, 1998.

Net cash provided by operations  amounted to $1.4 million  during the first half
of fiscal 1999, compared to cash provided by operations of $141 thousand for the
first half of fiscal 1998.  The increased  operating cash flow was the result of
higher net earnings,  partially  offset by growth in working  capital to support
the Company's larger revenue base. Net cash provided by discontinued  operations
amounted to $120 thousand during the first half of fiscal 1999, compared to $1.1
million  used during the same period of fiscal year 1998.  Capital  expenditures
during the first half of fiscal 1999 increased to $1.0 million,  compared to $.6
million  during the same period for fiscal  year 1998 to support  the  Company's
growing business base. The cash flow allowed the Company to pay down its debt by
$1.2 million in the first half of fiscal 1999.

The  Company  believes  that its cash flow from  operations,  combined  with the
remaining  borrowing capacity available under its line of credit, are sufficient
to meet its funding needs.  Further,  the tax net operating  loss  carryforwards
available to the Company are available to  substantially  eliminate income taxes
that would  otherwise be payable on future  income,  which will  enhance  future
operating cash flows.


Risk Factors
- ------------

The  Company and its  shareholders  face a number of risks,  including,  but not
limited to:

*    The Company's  ability to achieve its targeted levels of  profitability  by
     successfully  managing its overall cost  structure  within its bid rates on
     government contracts.
*    The Company's ability to keep and attract the personnel required to service
     its current and future contract  portfolio.
*    A dependence upon  government  contracting in general,  and  particularly a
     high  concentration  of the Company's  business  with the U.S.  Government,
     Department of Defense and its instrumentalities.
*    The  Company's  ability to manage within  amounts  accrued for, and to fund
     residual net cash expenditures required by, its discontinued operations.
*    Dilution  which may result from (i) sales of stock by the Company under the
     Equity Line  Agreement,  (ii) exercise of the Debenture  Warrant and Equity
     Line Warrant, and (iii) exercise of employee and director stock options.
*    Potential  vulnerabilities  of  the  Company  related  to the  "Year  2000"
     computer problem.


Year 2000 Issue
- ---------------

The Year 2000 (Y2K)  problem is the result of computer  programs  being  written
using two digits rather than four to define the applicable  year. Thus, the year
1998 is  represented  by the number "98" in many legacy  software  applications.
Consequently,  on  January  1,  2000,  the year will  jump back to "00",  and to
systems that are non-Y2K compliant, the time will seem to have reverted back 100
years.  So,  when  computing  basic  lengths  of time,  the  Company's  computer
programs, certain building infrastructure components (including elevators, alarm
systems,  telephone  networks,  sprinkler  systems,  security access systems and
certain  HVAC  systems)

                                       14
<PAGE>


and any  additional  time-sensitive  software  that are  non-Y2K  compliant  may
recognize  a date  using  "00" as the year  1900.  This  could  result in system
failures or miscalculations which could cause personal injury,  property damage,
disruption  of  operations,   and/or  delays  in  payments  from  the  Company's
customers,  any or all of which could materially  adversely effect the Company's
business, financial condition, cash flows or results of operations.

During the fourth  quarter of fiscal 1998,  the Company  implemented an internal
Y2K  compliance  task  force.  The goal of the task  force  is to  minimize  the
disruptions to the Company's business,  which could result from the Y2K problem,
and to minimize  other  liabilities  which the Company might incur in connection
with the Y2K  problem.  The task force  consists  of existing  employees  of the
Company,  and no new  employees  have been hired  specifically  to  address  the
Company's internal Y2K issues.

The Company is in the process of  conducting a  company-wide  assessment  of its
computer  systems  and  operations   infrastructure,   including  systems  being
developed to improve  business  functionality,  to identify  computer  hardware,
software,  and process control  systems that are not Y2K compliant.  The Company
presently  believes that its  business-critical  computer  systems which are not
presently  Y2K-compliant  will have been  replaced,  upgraded or modified in the
normal replacement cycle prior to 2000.

The Company's financial  accounting software system is an old system,  which was
built in the 1980's on a commercial database platform by Company employees.  The
Company has modified  this system to be Y2K  compliant,  with the exception of a
few small bugs which are being  fixed.  The system has also been  tested for Y2K
compliance  by the vendor of the platform on which the system  resides,  and the
vendor has concluded that the Y2K compliance  risks  associated  with the system
are insignificant.

The Company's management systems, such as human  resources/payroll,  purchasing,
and classified document control, are separate off-the-shelf  commercial systems,
which are certified as Y2K compliant by the vendors of the systems.  The Company
is also performing some internal testing of the Y2K compliance of these systems.

The Company has also initiated  communications with third parties whose computer
systems'  functionality could impact GRCI. These  communications will facilitate
coordination  of Y2K  solutions  and will permit GRCI to determine the extent to
which the Company  may be  vulnerable  to  failures of third  parties to address
their own Y2K issues.  However,  as to the systems of the third parties that are
linked to GRCI,  in  particular  those of the U.S.  Government,  there can be no
guarantee  that  such  systems  that are not now Y2K  compliant  will be  timely
converted to Y2K compliance.

The Company is also  assessing  any potential  Y2K-related  exposure it may have
with respect to software or hardware it has delivered to its customers.

The costs of the  Company's  Y2K  compliance  efforts are being funded with cash
flows from  operations.  As normal  business  costs,  these costs are  generally
reimbursible by the government under the Company's government  contracts,  under
present regulations.  In total, these costs are not expected to be substantially
different  from the  normal,  recurring  costs  that are  incurred  for  systems
development,  implementation and maintenance.  As a result,  these costs are not
expected  to have a  material  adverse  effect  on  GRCI's  overall  results  of
operations or cash flows.

                                       15
<PAGE>

Additionally,  there  can  be  no  guarantee  that  third  parties  of  business
importance to GRCI, in particular the U.S.  Government,  will  successfully  and
timely  reprogram  or replace,  and test,  all of their own  computer  hardware,
software and process  control  systems.  Because the  majority of the  Company's
business  is  contracted  with  the U.S.  Government,  the  failure  of the U.S.
Government  to achieve Y2K  compliance by the year 2000 would have a significant
adverse effect on GRCI's business, financial position, results of operations and
cash flows. Furthermore,  if the Company's government customers delay other work
in order  to  accelerate  their  own Y2K  compliance  efforts,  it could  have a
significant adverse effect on GRCI's business, financial position and results of
operations.

The Company has begun, but has not yet completed,  its contingency planning with
respect to the Y2K  problem.  The Company  intends to complete  its  contingency
planning by July 1999.

The  foregoing  assessment  of the impact of the Y2K problem on GRCI is based on
management's best estimates at the present time, and could change substantially.
The assessment is based upon numerous assumptions as to future events. There can
be no guarantee  that these  estimates will prove  accurate,  and actual results
could differ from those estimated if these assumptions prove inaccurate.


                                       16
<PAGE>


                           PART II - OTHER INFORMATION


Items 1, 2, 3, 4 and 5 are inapplicable.
- ----------------------------------------

Item 6(a) Exhibits.
- -------------------

         Exhibit No.       Description
         -----------       -----------

            11             Statement of Computation of Earnings Per Share

            27             Financial Data Schedule

Item 6(b) is inapplicable.
- --------------------------


                                       17
<PAGE>

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                      GRC INTERNATIONAL, INC.



                                      By: /s/ James P. Allen 
                                          ------------------------------------- 
                                          James P. Allen
                                          Senior Vice President, Chief Financial
                                           Officer and Treasurer






February 16, 1999


                                       18
<PAGE>

<TABLE>
<CAPTION>
           GRC International, Inc.
           Statement of Computation of Earnings Per Share
           (in thousands, except for per share amounts)


                                                                            QTR ENDING                 YTD ENDING
                                                                       12/31/98   12/31/97         12/31/98   12/31/97
                                                                       ---------------------      ----------------------

           BASIC
           <S>                                                             <C>         <C>              <C>         <C>
           Weighted Average Number of Shares of Common
                     Stock Outstanding                                    10,222      9,777           10,218      9,704

           Income (Loss) from Continuing Operations                        3,100      2,027            6,130      3,163
           Income (Loss) from Discontinued Operations                        140        468              194        758
                                                                       --------------------       ----------------------
           Net Income (Loss)                                               3,240      2,495            6,324      3,921
                                                                       =====================      ======================

           Per Share Amount:
           Income (Loss) from Continuing Operations                         0.31       0.21             0.60       0.32
           Income (Loss) from Discontinued Operations                       0.01       0.05             0.02       0.08
                                                                       ---------------------      ----------------------
           Net Income (Loss)                                                0.32       0.26             0.62       0.40
                                                                       =====================      ======================


           FULLY DILUTED

           Weighted Average Number of Shares of Common
                     Stock Outstanding                                    10,222      9,777           10,218      9,704
           Net Effect of Dilutive Stock Options Based on the Treasury
                     Stock Method Using Average Market Price                 189        137              220        130
                                                                       ---------------------      ----------------------
           Weighted Average Shares Outstanding                            10,411      9,914           10,438      9,834
                                                                       =====================      ======================

           Income (Loss) from Continuing Operations                        3,100      2,027            6,130      3,163
           Income (Loss) from Discontinuing Operations                       140        468              194        758
                                                                       ---------------------      ----------------------
           Adjusted Net Income (Loss)                                      3,240      2,495            6,324      3,921
                                                                       =====================      ======================

           Per Share Amount:
           Adjusted Income (Loss) from Continuing Operations                0.30       0.20             0.59       0.32
           Income (Loss) from Discontinuing Operations                      0.01       0.05             0.02       0.08
                                                                       ---------------------      ----------------------
           Adjusted Net Income (Loss)                                       0.31       0.25             0.61       0.40
                                                                       =====================      ======================
</TABLE>

<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                                                 <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                              JUN-30-1999
<PERIOD-START>                                  JUL-1-1998
<PERIOD-END>                                   DEC-31-1998
<CASH>                                               3,012
<SECURITIES>                                             0
<RECEIVABLES>                                       28,888
<ALLOWANCES>                                            40
<INVENTORY>                                             17
<CURRENT-ASSETS>                                    40,358
<PP&E>                                              21,222
<DEPRECIATION>                                      12,378
<TOTAL-ASSETS>                                      73,814
<CURRENT-LIABILITIES>                               17,781
<BONDS>                                                  0
                                    0
                                              0
<COMMON>                                             1,054
<OTHER-SE>                                          32,669
<TOTAL-LIABILITY-AND-EQUITY>                        73,814
<SALES>                                             75,808
<TOTAL-REVENUES>                                    75,808
<CGS>                                               63,860
<TOTAL-COSTS>                                       63,860
<OTHER-EXPENSES>                                     7,601
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                     692
<INCOME-PRETAX>                                      3,655
<INCOME-TAX>                                         2,475
<INCOME-CONTINUING>                                  6,130
<DISCONTINUED>                                         194
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         6,324
<EPS-PRIMARY>                                          .62
<EPS-DILUTED>                                          .61
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission