CHURCH LOANS & INVESTMENTS TRUST
SB-2, 1995-07-17
REAL ESTATE INVESTMENT TRUSTS
Previous: CHRYSLER FINANCIAL CORP, 424B3, 1995-07-17
Next: COLUMBIA GAS SYSTEM INC, U-1, 1995-07-17



<PAGE>
                                                  Registration No. _____________
                ================================================
                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM SB-2
            Registration Statement Under The Securities Act of 1933

                        CHURCH LOANS & INVESTMENTS TRUST
                 (Name of small business issuer in its charter)
            Texas                                            75-6030254
- -------------------------------                     ----------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                        Identification Number)
                                      6798
                          ----------------------------
                          (Primary Standard Industrial
                          Classification Code Number)

                                 5305 I-40 West
                             Amarillo, Texas 79106
                                  806-358-3666
                         -----------------------------
                         (Address and telephone number
                        of principal executive offices)

                             Gerald G. Morgan, Jr.
                                 5700 S.W. 45th
                             Amarillo, Texas 79109
                                  806-358-8116
           ---------------------------------------------------------
           (Name, address and telephone number of agent for service)

                          Copies of communications to:
                             Gerald G. Morgan, Jr.
                                 P.O. Box 19300
                             Amarillo, Texas 79114
                          ----------------------------
                          (Counsel for the Registrant)
               ================================================
        Approximate date of commencement of proposed sale to the public:
As soon as practicable after the effective date of this registration statement.

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ _ ]

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. [ X ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ _ ]

     If delivery  of the  prospectus  is expected be made  pursuant to Rule 434,
please check the following box.[ _ ]
                ================================================
                        CALCULATION OF REGISTRATION FEE
================================================================================
                                          Proposed  Proposed maximum
          Title of             Amount     maximum       aggregate     Amount of
         securities            being      offering      offering    registration
      being registered       registered price per unit  price(1)        fee
- --------------------------- ---------- -------------- ------------ -------------
Secured Savings Certificates Unknown(1)   Unknown(1)    $20,000,000   $6,897
================================================================================
(1)  The number of units and the proposed maximum offering price per unit cannot
     be  determined  due to the fact that the  securities  to be offered  may be
     purchased in amounts of $1,000 or more.

     The Registrant hereby amends this  Registration  Statement on such dates as
may be necessary to delay its effective date until the  Registrant  shall file a
further amendment which  specifically  states that this  Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the  Commission,  acting  pursuant to Section 8(a) may
determine.
                ===============================================
<PAGE>



                        CHURCH LOANS & INVESTMENTS TRUST



                 CROSS REFERENCE SHEET PURSUANT TO RULE 404(c)

<TABLE>
<CAPTION>
                                                                      Location, Heading or Subheading in
                     FORM SB-2 ITEM                                  REGISTRATION STATEMENT OR PROSPECTUS
                     --------------                                  ------------------------------------
<S>                                                         <C>
1.  Front of Registration Statement and Outside Front       Front of Registration Statement and Outside Front
    Cover Page of Prospectus.............................   Cover Page of Prospectus
2.  Inside Front and Outside Back Cover Pages of Pro-       Inside Front and Outside Back Cover Pages of Pro-
    spectus..............................................   spectus
3.  Summary Information and Risk Factors ................   Prospectus Summary; Risk Factors; The Trust
4.  Use of Proceeds......................................   Use of Proceeds
5.  Determination of Offering Price......................   Not Applicable
6.  Dilution.............................................   Not Applicable
7.  Selling Security Holders.............................   Not Applicable
8.  Plan of Distribution.................................   Plan of Distribution
9.  Legal Proceedings....................................   Legal Proceedings
10. Directors, Executive Officers, Promoters, and
    Control Persons......................................   Directors and Executive Officers
11. Security Ownership of Trust Managers and Beneficial     Security Ownership of Trust Managers and
    Owners and Management................................   Management
12. Description of Securities............................   Description of Certificates
13. Interest of Named Experts and Counsel................   Legal Opinions; Experts
14. Disclosure of Commission Position on
    Indemnification for Securities Act Liabilities.......   Indemnification
15. Organization Within Last Five Years..................   Not Applicable
16. Description of Business..............................   The Trust; Business of the Trust; Summary Selected
                                                            Financial Data; Management's Discussion and
                                                            Analysis or Plan of Operation; Financial Statements
17. Management's Discussion and Analysis
    or Plan of Operation.................................   Management's Discussion and Analysis or Plan of
                                                            Operation
18. Description of Property..............................   Description of Properties
19. Certain Relationships and Related Transactions.......   Certain Relationships and Related Transactions
20. Market for Common Equity and Related
    Stockholder Matters..................................   Market for Common Equity
21. Executive Compensation...............................   Executive Compensation
22. Financial Statements.................................   Financial Statements
23. Changes in and Disagreements with Accountants on
    Accounting and Financial Disclosure..................   Changes in Accountants
</TABLE>




                                       i

<PAGE>


                ===============================================

PROSPECTUS
                                  $20,000,000

                       CHURCH LOANS AND INVESTMENTS TRUST
                    A Real Estate Investment Trust ("Trust")

                     Secured Savings Certificates, Series O
                  (hereinafter referred to as "Certificates")

                 SEE "RISK FACTORS" FOR CERTAIN CONSIDERATIONS
                 RELEVANT TO AN INVESTMENT IN THE CERTIFICATES.

     There is no established trading market for the Certificates  offered hereby
and the  Trust  does  not  anticipate  that an  active  trading  market  will be
established. The Trust will not voluntarily redeem any of the Certificates prior
to maturity.  The  Certificates  offered hereby are debt securities of the Trust
which will be offered at various rates of interest as described below.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

   THE CERTIFICATES ARE NOT GUARANTEED OR ISSUED BY ANY GOVERNMENTAL AGENCY.

- --------------------------------------------------------------------------------
                                             DISCOUNTS &          PROCEEDS
                            PRICE TO PUBLIC  COMMISSIONS         TO THE TRUST
- --------------------------------------------------------------------------------
Minimum Purchase.............$     1,000(1)  $   7.50(2)       $    992.50(2)
Total Certificates Offered...$20,000,000     $150,000(2)       $19,850,000(2)(3)
- --------------------------------------------------------------------------------

(1)   Certificates  may be purchased  only in amounts of $1,000 or any amount in
      excess of said amount.

(2)  The discount or selling  commission is not based upon a fixed percentage of
     the principal amount of the Certificates  sold but is computed on the basis
     of an annualized rate of .75 of 1% per annum of the principal amount of the
     Certificates  sold from the date of issuance to the date of  maturity.  For
     this reason the exact  amount of the  discount  and  commissions  cannot be
     determined and is an estimate only.

(3)  Such  proceeds are an estimate,  assuming all  Certificates  are sold,  but
     before deducting  expenses of the Offering  payable by the Trust,  expenses
     estimated to be $57,897,  including registration fees, legal and accounting
     fees, printing and other miscellaneous fees.

     Certificates  may be  purchased  for  periods  from 30  days  to 10  years.
Interest rates upon Certificates  offered hereby may vary from time to time, but
the interest rate upon each  Certificate  shall remain constant at the rate upon
the date issued during the term of the Certificate. See attachment to cover page
of this  Prospectus  for the current rate of interest  payable by the Trust upon
Certificates  offered hereby.  The rate of interest to be paid upon Certificates
offered  hereby  may be  changed  by  the  Trust  for  Certificates  of  similar
maturities and amounts over the term of the offering period.

     Interest rates upon Certificates issued for a term less than six months are
negotiable  and are  based  upon  the  amount  and the  term of the  Certificate
purchased.  Interest  rates on these  certificates  are less  than the  rates on
Certificates in comparable amounts with terms of six (6) months.

     THE TRUST  RESERVES  THE RIGHT TO REJECT  ANY ORDER IN WHOLE IN OR IN PART.
THIS OFFERING OF CERTIFICATES WILL TERMINATE _____________.


            THE CERTIFICATES BEING OFFERED ARE BEING DISTRIBUTED BY

                      GREAT NATION INVESTMENT CORPORATION

                -----------------------------------------------

                The Date of this Prospectus is __________, 1995.

                ===============================================

<PAGE>



                               TABLE OF CONTENTS
                                                                            PAGE
                                                                            ----
Available Information...................................................       2

Documents Incorporated by Reference.....................................       2

Prospectus Summary......................................................       3
Summary Selected Financial Data.........................................       4
Risk Factors............................................................       5
Use of Proceeds.........................................................      11
Plan of Distribution....................................................      11
Legal Proceedings.......................................................      11
Directors and Executive Officers........................................      12
Security Ownership of Trust Managers and Management.....................      12
Description of Certificates.............................................      13
Legal Opinions..........................................................      17
Experts.................................................................      17
Indemnification.........................................................      17
The Trust...............................................................      17
Business of the Trust...................................................      18
Management's Discussion and Analysis or Plan of Operation...............      19
Description of Properties...............................................      23
Certain Relationships and Related Transactions..........................      23
Market for Common Equity................................................      24
Executive Compensation..................................................      24

Changes in Accountants..................................................      25
Index to Financial Statements...........................................      26

                -----------------------------------------------

                             AVAILABLE INFORMATION

     Church  Loans  &  Investments   Trust  (the  "Trust")  is  subject  to  the
informational  requirements  of the  Securities  and Exchange Act of 1934 and in
accordance therewith files reports and other information with the Securities and
Exchange Commission.  Certain information, as of particular dates concerning its
trust managers and officers,  their  remuneration  and any material  interest of
such  persons  in  transactions  with  the  Trust  has been  disclosed  in proxy
statements  distributed  to  shareholders  of  the  Trust  and  filed  with  the
Commission.  Such  reports,  proxy  statements  and  other  information  can  be
inspected at the office of the Commission at Judiciary  Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549; and at Room 1204, 411 West Seventh St., 8th Floor,
Ft. Worth, Texas 76102;  copies of such material can be obtained from the Public
Reference Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C.
20549 at prescribed rates.


     This  prospectus  does not contain all the  information as set forth in the
Registration  Statement and the Exhibits  thereto which the Trust has filed with
the Securities and Exchange Commission,  Washington,  D.C., under the Securities
Act of 1933,  to which  Registration  Statement  reference is hereby  made.  For
further information pertaining to the Trust and the Certificates offered hereby,
reference is made to the Registration Statement,  including the Exhibits and the
financial statements and notes filed as part thereof. Copies of the Exhibits are
on file at the offices of the Securities and Exchange  Commission in Washington,
D.C., and may be obtained at rates  prescribed by the Commission upon request to
the Commission.


                      DOCUMENTS INCORPORATED BY REFERENCE

     The Trust hereby  incorporates  by reference into the Prospectus its Annual
Report on Form  10-KSB405 for the fiscal year ended March 31, 1995 as filed with
the Commission.  Any statement  contained  herein and  incorporated by reference
herein  shall be  deemed to be  modified  or  superceded  for  purposes  of this
Prospectus  to  the  extent  that  a  statement  contained  herein  modifies  or
supersedes such statement.

     The Trust hereby  undertakes to provide,  without charge, to each person to
whom a Prospectus is delivered,  upon written or oral request of such person,  a
copy of any and all information that has been  incorporated by reference,  other
than exhibits to such documents.  Requests should be made to Kelly Archer,  5305
I-40 West, Amarillo, Texas 79106, telephone number 806-358-3666.

                                       2

<PAGE>



- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     THE  FOLLOWING  SUMMARY  IS  QUALIFIED  IN ITS  ENTIRETY  BY  THE  DETAILED
INFORMATION AND FINANCIAL  STATEMENTS  APPEARING ELSEWHERE IN THE PROSPECTUS AND
IN THE DOCUMENTS INCORPORATED HEREIN BY REFERENCE.


                                  THE OFFERING

Issuer.....................Church Loans & Investments Trust (The Trust, page 17)

Securities Offered......................$20,000,000 Secured Savings Certificates
                                          (Description of Certificates, page 13)

Interest Payment Dates..........Monthly, quarterly, semi-annually or at maturity
                  as selected by investor (Description of Certificates, page 13)

Use of Proceeds................Refinance maturing Certificates and certain other
                                              indebtedness presently outstanding
                                   and fund future loan commitments of the Trust
                                                      (Use of Proceeds, page 11)

Risk Factors.....................A purchase of the Certificates involves certain
                                   risks.  Potential purchasers should carefully
                                    consider the information set forth under the
                                       heading "RISK FACTORS" which follows this
                                                  Summary (Risk Factors, page 5)

                                   THE TRUST

Business..........................Real estate investment trust engaged primarily
                              in making conventional loans to churches and other
                                   non-profit organizations (The Trust, page 17)

Offices....................................5305 I-40 West, Amarillo, Texas 79106
                                             (806) 358-3666 (The Trust, page 17)

- --------------------------------------------------------------------------------












                      This space left blank intentionally


                                       3

<PAGE>





                        SUMMARY SELECTED FINANCIAL DATA

          The following table summarizes certain financial data and is qualified
      in its entirety by the more detailed Financial Statements included herein.

                                                      Years Ended March 31,
                                                   -----------------------------
                                                       1995             1994
INCOME STATEMENT:                                  ----------         ----------
     Interest and fees on mortgage loans, church
      bonds and interim construction loans.........$4,387,244          4,291,973
     Net interest income........................... 2,987,843          2,964,585
     Net income.................................... 2,344,026          2,288,342
BALANCE SHEET:
     (at end of period)
     Mortgage loans, church bonds and in-
      terim construction loans, net of allow-
      ance for possible credit losses..............38,586,448         36,070,634
     Total assets..................................40,171,261         37,798,682
     Total liabilities.............................18,937,293         16,526,223
     Shareholders' equity..........................21,233,968         21,272,459
WEIGHTED AVERAGE NUMBER OF
  SHARES OUTSTANDING                                7,007,402          7,007,402
  PER SHARE:
     Net income (1) and (2)......................$        .33                .33
     Dividends (2) and (3).......................         .34                .31

- ------------
(1)  There were no  extraordinary  items  included in the  determination  of net
     income for any of the periods presented.
(2)  There were no share  equivalents or other potentially  dilutive  securities
     outstanding during any of the periods presented.
(3)  See Note 7 to Financial Statements.














                      This space left blank intentionally






                                       4

<PAGE>




                                  RISK FACTORS

MATURING OBLIGATIONS OF THE TRUST

     From the time of its organization the Trust has borrowed funds to assist in
its  business  operations  of making  loans to  churches  and  other  non-profit
organizations.  These borrowed funds have  consisted  generally of  Certificates
which have been  previously  sold by the Trust,  a credit line  agreement with a
bank,  term notes payable to banks,  and loans under master note agreements with
other creditors.

     At March 31, 1995,  the annual  maturities  of all net  obligations  of the
Trust were such that the  principal  payments  scheduled  to be  received by the
Trust from its loan portfolio,  together with the balance available to the Trust
under its bank line of credit,  would be sufficient for the Trust to meet all of
its debt  obligations  without the  necessity  of the Trust  selling  additional
Certificates.  See "Management's  Discussion and Analysis or Plan of Operation."
It is the intent of the Trust to extend the bank line of credit.

     Should the Trust  increase its debt  obligations  by the sale of additional
Certificates  or by the  commitment  of  additional  loans  or the  purchase  of
additional  loans,  it may be  necessary  for  the  Trust  to  continue  to sell
additional  Certificates  in order for the Trust to have funds necessary to meet
all of its financial obligations.  There is no assurance that the Trust would be
able to sell additional  Certificates  should it be necessary to do so, in which
event it would be necessary  for the Trust to obtain a loan from a bank or other
financial  institution,  or  sell a  portion  of  its  investment  portfolio  of
promissory  notes of churches or secure a loan or loans from a lender,  or both.
There is no  assurance  that the  Trust  would be able to  obtain a loan  from a
lender or sell any of its investment  portfolio upon terms  satisfactory  to the
Trust.  To the extent that  Certificates  are sold having  maturity dates of one
year, or less, the financial  condition of the Trust would not be  substantially
improved  since  the  proceeds  received  by the  Trust  from  the sale of these
Certificates  would of necessity be used to pay the  principal and interest upon
Certificates previously sold by the Trust which would mature during this period.
In the event a loan could not be obtained and it became  necessary for the Trust
to sell a portion of its investment  portfolio of promissory  notes of churches,
it would  probably be  necessary  that such notes be sold at a  discount,  which
would reduce the equity of the Trust to the detriment of its  shareholders.  The
extent, if any, which the Trust would have to discount its investment  portfolio
should it be required to sell such notes cannot be determined at this time.  See
"Management's Discussion and Analysis or Plan of Operation."

BEST EFFORTS OFFERING OF CERTIFICATES

     The  Certificates  offered  herein  are to be offered  upon a best  efforts
basis. There is no assurance that all, or any portion,  of this offering will be
sold.  As of March 31,  1995,  the prime  interest  rate charged by banks in the
geographical  area of the office of the Trust is 9% per annum.  In order for the
Certificates  offered  hereby to be an attractive  investment at this time,  the
Trust  anticipates  that  it  will  be  necessary  to  pay  interest  upon  said
Certificates at an average rate of approximately 7% per annum. During the period
that the Certificates  offered hereby are being offered,  the amount of interest
which may be  required by the Trust to be paid upon said  Certificates  may vary
either upward, or downward, to meet the competition in the market.

LIMITED TIME OF TRUST MANAGERS

     At the present time, no Trust Manager devotes his full time to the business
of the Trust.  The Trust Managers shall devote only such time to the business of
the Trust as their duty in this regard may require.  The day-to-day operation of
the Trust is handled by four full-time  employees,  and such part-time employees
as, from time to time, may be necessary.

RISK OF DEFAULT ON LOANS

     GENERAL

     All real  property  investments  are  subject to some  degree of risk.  The
mortgage loans in which the Trust intends to invest will not be insured.  In the
event of a default by a borrower it may be necessary  for the Trust to foreclose
its  mortgage or engage in  negotiations  which may involve  further  outlays to


                                       5

<PAGE>



protect the Trust's investment.  The mortgages securing the Trust's loans may be
or become, in some cases,  subordinated to mechanics' or materialmen's liens. In
such cases it may become necessary, in order to protect a particular investment,
for the Trust to make  payments  in order to maintain  the  current  status of a
prior line or  discharge  it  entirely.  It is  possible  that the total  amount
recovered  by the Trust in such  cases  may be less  than its total  investment,
resulting in losses to the Trust.

     INDIVIDUAL GUARANTORS OF LOANS

     In some cases, loans made by the Trust are guaranteed by individual members
of the  congregation  to whom a loan is made.  Since no financial  statements of
individual  members  of the  congregation  are  required,  the  Trust  does  not
presently  know the  ability  of such  guarantors  to repay  the loan in case of
default.  In the event it becomes  necessary for the Trust to foreclose upon the
real estate  securing a loan to a  congregation,  such security would be sold at
public or private  sale as  provided  in the  mortgage or deed of trust given by
such  congregation  to  the  Trust.  Should  the  proceeds  from  such  sale  be
insufficient  to pay in full the  principal  and interest upon the note together
with all expenses of  foreclosure,  the individual  members of the  congregation
would be called  upon by the Trust to pay any such  deficiency  pursuant  to the
terms of the guaranty  agreement.  Whether the Trust would file suit against any
or all of the  individual  guarantors  of the note  would  depend  upon  certain
factors existing at such time, including,  but not necessarily restricted to the
following:  the amount of  deficiency,  if any,  existing  after the  individual
guarantors were called upon to pay the same, the  availability of the guarantors
for judicial process, and the financial condition of the guarantors.

     INTERIM LOANS

     Although  the Trust is engaged in the  business  of making  both  long-term
permanent  loans and short-term  interim loans to churches and other  non-profit
organizations,  during the past several  years the majority of the loans made by
the Trust  were  interim  loans.  Most of these  loans  were for the  purpose of
financing the purchase and/or  construction of church  buildings and facilities,
or for the  renovation  of these  facilities.  Most of these  interim loans were
associated  with bond  offerings of the borrowers  whereby the proceeds from the
sale of the bonds  would be used to repay the  interim  loan by the  Trust.  The
timely repayment of these interim loans is primarily  dependent upon the success
of the borrower in selling its bonds.  Since these bonds are generally sold on a
best efforts basis, with no firm underwriting or commitment by the broker-dealer
to purchase  any of the bonds,  there is no assurance  that bonds in  sufficient
amounts will be sold in order to timely repay the interim loan by the Trust. All
permanent and interim loans by the Trust are secured by a first mortgage or deed
of trust on the property of the borrower. In situations where the Trust makes an
interim loan to be repaid from the proceeds of a bond  offering of the borrower,
if any of the bonds of the offering are sold, the mortgage or deed of trust lien
securing  the  interim  loan by the Trust  would be of equal  priority  with the
mortgage  or deed of trust  liens  securing  the  payment of the bonds which are
actually  sold.  Should the  borrower  be unable to sell  bonds in a  sufficient
amount to repay the  interim  loan,  the Trust  would  have the option to either
foreclose on the property  securing the interim  loan,  or to extend the term of
the loan over a longer period.  In either case, the interest of the Trust in the
property  securing  the payment of its loan by virtue of its mortgage or deed of
trust would be in proportion to the respective  indebtedness  of the borrower to
the Trust and the  bondholders,  as the  indebtedness of each bears to the total
indebtedness to both.

     DELINQUENT LOANS

     It is  generally  the practice of the Trust to  discontinue  the accrual of
interest  upon  mortgage  loans  which  are 90  days or more  past  due,  and to
discontinue  the accrual of interest  upon church  bonds where the issuer of the
bonds fails to make a  semi-annual  payment of  principal  or interest  upon the
bonds.  At March 31, 1995,  the Trust had  discontinued  the accrual of interest
upon mortgage loans and church bonds totaling  $3,405,793.  Of these non-earning
loans, one is an interim loan with a principal balance of $1,520,977 as of March
31,  1995 and the balance of these  mortgage  loans and church  bonds  represent
separate churches located throughout the country.  These churches are located in
small and medium size cities as well as in the inner city of large  metropolitan
areas. There is no single reason for the failure of these churches to meet their
financial  obligations as the reasons for such defaults vary in each  situation.
The most common causes for a church to fail to meet its permanent  mortgage loan
obligations are (i) an economic  downturn in the geographical area of the church
resulting  in a loss of its members and (ii) the over  extension  by a church of


                                       6

<PAGE>



its  borrowings  based  upon its  ability  to repay  these  borrowings  from its
contributions and other receipts.  Default by churches in the payment of interim
loans is usually caused by a church's  failure to meet its obligations  during a
pending bond  program  resulting in an inability of the Broker to sell the bonds
in a timely manner or causing the Broker to remove the bonds, in their entirety,
from the market.

     Virtually  all payments  which are received by the Trust from churches upon
mortgage loans or bonds where the accrual of interest has been  discontinued  is
currently  being  applied by the Trust to the  reduction of the principal of the
debt obligation of the church and not to the accrued interest thereof.

     The following schedule summarizes the Trust's nonperforming assets:



<TABLE>
<CAPTION>
                                                     -------------------------------------------------------------
                                                            1991       1992        1993        1994         1995  
                                                            ----       ----        ----        ----         ----  

<S>                                                     <C>         <C>         <C>         <C>          <C>      
Nonaccrual mortgage loans and church bonds...........   $1,528,141  1,334,578   1,641,561   1,519,340    3,405,793
Loans past due over 90 days not included above.......         --       23,047      48,622        --           --  
                                                      ------------ ---------- ----------- -------------- ---------
                  Total nonperforming loans..........   $1,528,141  1,357,625   1,690,183   1,519,340    3,405,793
                                                        ==========  =========   =========   =========    =========

</TABLE>

     Interest  income which would have been recorded under the original terms of
nonaccrual  loans and the interest  income  actually  recognized  are summarized
below:



<TABLE>
<CAPTION>
                                                     -------------------------------------------------------------
                                                            1991       1992        1993        1994         1995  
                                                            ----       ----        ----        ----         ----  

<S>                                                     <C>         <C>         <C>         <C>          <C>      
Interest income which would have been recorded......    $184,630    150,897     186,266     171,367      282,551
Interest income recognized..........................        --         --          --          --           --
                                                        --------    -------     -------     -------      -------
Interest income foregone............................    $184,630    150,897     186,266     171,367      282,551
                                                        ========    =======     =======     =======      =======
</TABLE>



COMMITMENTS EXCEEDING CASH ON HAND

     The  Trust's  commitments  to make loans to churches  and other  non-profit
organizations  may exceed its cash on hand.  The Trust  believes  that the funds
available  to the  Trust,  from  future  sales  of  Certificates  of the  Trust,
short-term borrowings under its line of credit and available cash flows from the
operations  of the Trust,  will  enable it to meet its  obligations  under these
commitments. The availability of cash flows from the operations of the Trust is,
however,  dependent  upon the ability of the  borrowers to repay  loans.  In the
event that a significant portion of the Trust's outstanding  mortgage loans were
to become  delinquent,  the Trust might be unable to meet its obligations  under
its  outstanding  commitments  without  additional  financing,   the  terms  and
availability  of which  cannot be  predicted.  Should  additional  financing  be
unavailable,   the  Trust  would  be  required  to  liquidate   certain  of  its
investments,  which  would  have an adverse  effect  upon its  operations.  Loan
commitments by the Trust are legally enforceable obligations of the Trust and if
not timely funded, would subject the Trust to claims for damages by borrowers to
whom such commitments were made but not funded. At March 31, 1995, the Trust had
outstanding loan commitments (by contract amounts) of approximately $1,824,000.

     The proceeds received by the Trust in the sale of the Certificates  offered
hereby will be used  primarily for the purpose of meeting the present  financial
obligations of the Trust and,  secondarily,  for the purpose of funding new loan
commitments which the Trust may make in the future.  See "Use of Proceeds," page
11. It is contemplated that any loans which may be made by the Trust in the near
future will either be based upon an  adjustable  interest rate tied to the prime
rate of interest charged by large domestic banks, or at a fixed rate of interest
for loans  which  will be  repayable  over a  relatively  short term of from six
months to five years.
                                       7
<PAGE>


COMPETITION

     In the field of long-term mortgage  financing,  the Trust will be competing
against church bond programs,  commercial banks,  savings and loan associations,
and other  lenders  to make  long-term  loans to  churches  for the  purpose  of
providing funds for financing the cost of the  construction of church  buildings
and facilities. Loans to churches, as in the case of commercial loans, generally
are competitive as to rate of interest and other costs associated with the loan,
the term of the  loan,  and the  security  to be given by the  borrower  for the
payment  of the  loan.  Any  loans  which  may be  made  by the  Trust  will  be
competitive  with other  lending  institutions  as to the rate of interest to be
paid by the  borrower  and as to the term  which  the loan is to be  repaid.  An
increase in the  availability of investment  funds may increase  competition for
suitable  investment  opportunities,  resulting  in a  reduced  yield  on  those
available.

LEVERAGING

     The Trust uses  leveraging  (borrowing  of funds for lending  purposes)  to
increase its assets  available for  investment.  The  resulting  higher level of
obligations may increase commensurately the Trust's exposure of risk of loss. In
order to repay such borrowings,  the Trust may be required to liquidate  certain
of  its  investments,  which  may  have  an  adverse  effect  upon  the  Trust's
operations.  The Declaration of Trust authorizes the Trust to incur indebtedness
in an amount  not to exceed  800% of the total  value of the assets of the Trust
which may be pledged to secure such indebtedness. It is the present intention of
the Trust to incur indebtedness not to exceed 150% of the value of the assets of
the Trust which are pledged to secure such  indebtedness.  As of March 31, 1995,
the Trust  had  pledged  mortgage  loans  totaling  $24,129,001  to  secure  the
indebtedness  of the Trust.  The pledged loans  constituted  60.07% of the total
assets of the Trust. At March 31, 1995, the total  liabilities of the Trust were
47.14% of its total assets.

INTEREST INCOME AND EXPENSE OF THE TRUST

     As of March 31, 1995,  the  principal  balance of the permanent and interim
loans and church bonds  extended by the Trust to churches  and other  non-profit
organizations totaled $39,231,497.  The weighted average interest rate upon this
loan  portfolio  mortgage  loans and church bonds was 10.94% per annum.  At such
time the debt  outstanding of the Trust was  $18,523,089.  The weighted  average
interest  rate upon this  indebtedness  was  8.02% per  annum.  Since all of the
indebtedness  of the Trust is either  directly or  indirectly  tied to the prime
rate  of  interest  charged  by  major  domestic  banks  and is  subject  to the
day-to-day  fluctuation of such prime rate, it is impossible to compute with any
degree of  accuracy  the  interest  expense to be incurred by the Trust upon its
outstanding obligations.

     As shown above the  weighted  average  interest  rate upon the loans of the
trust is more than the weighted average  interest rate on the outstanding  debts
of the Trust.  Although  a majority  of the loans of the Trust have been made at
variable rates of interest that generally reprice  annually,  23.3% of the loans
constituting  the  Trust's  loan  portfolio  have  been  made at fixed  rates of
interest and  therefore are not subject to being  increased or decreased  during
the term of the loan.  All permanent and interim loans  presently  being made by
the Trust are based upon a variable  interest  rate tied to the prime rate.  The
average remaining term upon the loans comprising the permanent loan portfolio of
the Trust at March 31, 1995 was approximately 12.76 years.

     Since a portion of the loans of the Trust have been made at a fixed rate of
interest,  as the prime rate of  interest  increases  causing an increase in the
interest rate upon the  indebtedness  of the Trust,  the net income of the Trust
will generally decrease.  However,  interest income should subsequently increase
as variable rate loans reprice.  Correspondingly,  as the prime rate of interest
decreases,  the net  income  of the  Trust  will  generally  increase.  However,
interest income should subsequently decrease as variable rate loans reprice.

COMPENSATION TO DEALER

     Great Nation Investment  Corporation  ("GNIC"),  the dealer associated with
this offering,  is currently  engaged in the business of assisting  churches and
other non-profit  organizations in obtaining the necessary financing of the cost
of constructing  buildings and improvements  primarily  through the offering and
issuance of bonds by such organizations. Because of its continuous contacts with
churches  and  other  non-profit   organizations   who  are   contemplating  the
construction of buildings and improvements,  GNIC may assist in the organization
of a loan by the Trust to such organizations.  Should the Trust make a loan to a


                                       8

<PAGE>



borrower  which has been referred by GNIC, the borrower may pay GNIC a brokerage
fee in connection with such loan. A fee or other  compensation  may also be paid
by the Trust to GNIC in  connection  with  such  loan.  Any  loans  which may be
originated with the assistance of GNIC would not differ in any material  respect
from loans which may be made  directly by the Trust to the  borrower.  Any other
party may assist in the  origination  of a loan by the Trust to a  borrower  for
which  such  party may be paid a  brokerage  fee by the  borrower  and/or  other
compensation  from the Trust. GNIC would be in no better position than any other
party engaged in the same or similar business in assisting in the negotiation of
a loan by the Trust.

CONFLICTS OF INTEREST

     The Trust has contracted with GNIC for GNIC to assist the Trust in offering
the Certificates  offered hereby to the public. GNIC is primarily engaged in the
business of assisting  churches and other non-profit  organizations in obtaining
financing  primarily  through  the  offering  and  issuance  of  bonds  by  such
organizations.  These  bonds are sold not only to the members and friends of the
issuer  but also to the public at large.  The  commissions  which are  generally
received by GNIC in connection with the bond offerings are normally in excess of
the  commissions to be paid by the Trust to GNIC in connection  with the sale of
the  Certificates   offered  hereby.   Since  GNIC,  and  its  registered  sales
representatives,  will receive a larger  commission for the sale of bonds of the
churches and other non-profit organizations than they would receive for the sale
of the  Certificates  offered  hereby,  they would be more inclined to sell such
bonds  rather than sell the  Certificates.  Should it be necessary in the future
for the Trust to sell  Certificates in order for it to have sufficient  funds to
meet its  financial  obligations,  the fact that GNIC is the sole  broker-dealer
involved in the offering of the Certificates to the public, and since GNIC would
receive  a  larger  commission  for the  sale of bonds  of  churches  and  other
non-profit   organizations,   the  Trust  may  be  unable  to  sell   sufficient
Certificates, should it be necessary to do so, to meet its financial obligations
without  increasing  the  commissions  to be paid GNIC in  connection  with such
sales.  There is no assurance that the Trust would be able to sell  Certificates
in  sufficient  amounts,  if  necessary  to  meet  its  financial   obligations,
regardless of the amount of commission  which the Trust would pay to GNIC or any
other broker-dealer.

     The Trust is engaged in the  business  of making both  long-term  permanent
loans  to  churches  and  other  non-profit  organizations  as  well  as  making
short-term  interim  loans  to  these  borrowers.  GNIC is also  engaged  in the
business of assisting  churches and other non-profit  organizations in obtaining
the necessary financing to purchase property,  to construct church buildings and
facilities,  and to make  additions to or to renovate the present  facilities of
such organizations. Although the Trust shall pay GNIC a fee in connection with a
loan made by the Trust which is originated by GNIC, the compensation  which GNIC
would receive in connection with a bond offering by such organizations  would be
substantially  more  than any fee  which  would be paid by the  Trust to GNIC in
connection with the loan. Because of the additional  compensation to be received
by GNIC for  assisting a church or other  non-profit  organization  in obtaining
financing through the offer and sale of its bonds,  rather than obtaining a loan
from the Trust,  GNIC will be more  inclined to pursue a bond  offering  for the
benefit of such  organization  rather than  negotiate a permanent  loan from the
Trust.

     Although the Trust has only contracted with GNIC to sell the  Certificates,
the Trust is not precluded from  contracting with other  broker-dealers  to sell
the Certificates.

     Any  permanent  loans  which may be made by the Trust will more than likely
come to the Trust  directly  from the  borrowers,  or from  sources  other  than
through GNIC. It is expected that GNIC will originate  short-term  interim loans
by the Trust to be repaid  from the  proceeds  of bond  offerings  in which GNIC
serves as the broker-dealer.

PRIME INTEREST RATE CHANGES

     The  Trust's  profitability  depends,  in part,  upon its ability to borrow
funds from  outside  sources and make loans at rates of return in excess of such
borrowed funds. It is contemplated that any loans which may be made by the Trust
in the near future will be based upon a variable interest rate tied to the prime
rate of  interest  charged  by large  domestic  banks.  During  fiscal  1995 the
interest  paid by the Trust upon its bank debt averaged from a low of 6.25% to a
high of 10.0%.  The bank credit line of the Trust  provides for an interest rate
equal to the  prevailing  prime  rate (9% at March 31,  1995) not to exceed  the
highest  legal  rate.  The Trust is also  obligated  under two term notes with a
total principal owing as of March 31, 1995 of $2,666,667.

                                       9

<PAGE>



Such term notes bear  interest  at 1% over the bank's  prevailing  prime rate of
interest, not to exceed the highest legal rate.

AMENDMENT OF DECLARATION OF TRUST AND REMOVAL OF TRUST MANAGERS

     The Trust is organized  pursuant to the provisions of the Texas Real Estate
Investment  Trust Act. Under the Act, the affirmative vote of owners of not less
than two-thirds of the outstanding  shares of the Trust is required to amend the
Declaration of Trust or to dissolve the Trust.  The By-Laws of the Trust provide
that the Trust Managers shall be elected  annually by the affirmative  vote of a
majority of the owners of shares of the Trust at the annual meeting thereof. The
By-Laws further  provide,  as required by the Declaration of Trust,  that (i) no
Trust  Manager  can  be  removed  prior  to  the  next  annual  meeting  of  the
shareholders  except  by the  affirmative  vote of the  owner of not  less  than
two-thirds of the outstanding  shares of the Trust,  and (ii) the By-Laws can be
amended only with the affirmative vote of the owners of not less than two-thirds
of the outstanding shares of the Trust.

FAILURE TO MAINTAIN REQUIRED COLLATERAL FOR CERTIFICATES

     The Trust  Indenture  under which  prior  series of the  Certificates  were
offered  requires that promissory notes secured by first lien mortgages or deeds
of trust upon real  estate of the makers of the notes  shall at all times be not
less than the ratio of 1.25 to 1 of notes  pledged to the  principal  balance of
all outstanding  Certificates.  This Series O of the Certificates offered hereby
shall provide that promissory notes secured by a first lien mortgage or deeds of
trust upon real estate of the makers of the notes shall at all times be not less
than the ratio of 1.0 to 1.0 of notes  pledged to the  principal  balance of all
outstanding  Series O  Certificates.  The failure of the Trust to  maintain  the
required ratio of pledged notes  constitutes a default under the Trust Indenture
authorizing the Indenture Trustee to take certain actions to protect the holders
of the outstanding Certificates.  Due to the fluctuations in the amount of sales
of  Certificates  as well as in the  repayment  of notes  pledged  to secure the
Certificates, the Trust has on occasion failed to maintain the required ratio of
pledge notes to  outstanding  Certificates  for a short period of time until the
deficiency  could be corrected.  The  Indenture  Trustee has been aware of these
temporary  technical  defaults  of the Trust and has not  elected  to  declare a
default under the  Indenture.  As of March 31, 1995, the Trust was in compliance
with the collateral requirement.
















                      This space left blank intentionally

                                       10

<PAGE>



                                USE OF PROCEEDS

     The gross  proceeds to be  received by the Trust from this  offering in the
maximum amount of $20,000,000 (net $19,850,000 after  commissions),  when and to
the extent received in the descending order of priority, will be used to pay the
following  anticipated  obligations  of the Trust  which at March  31,  1995 are
approximately as follows:

Payment of outstanding Secured Savings Certificates.............     $ 6,783,731
Payment of demand notes, if and when required ..................       3,472,690
Fund future loan commitments of the Trust.......................       9,593,579


     The weighted  average  interest rate of the  liabilities of the Trust to be
discharged with the proceeds of this offering is approximately  6.98% per annum.
The maturities of these liabilities vary from on demand through July 1997.


                              PLAN OF DISTRIBUTION

     The Trust has contracted with GNIC, as its agent for the sale to the public
of the Certificates  offered herein.  There is no obligation on the part of GNIC
to take  down or pay for any  Certificates,  but it has  agreed  to use its best
efforts to sell the  Certificates to the public through  licensed  salespersons,
less a discount or selling  commission  equal to an annualized rate of .75 of 1%
per  annum of the  principal  amount of the  Certificates  sold from the date of
issuance to the date of maturity.

     The  Certificates  offered  herein  shall be offered for sale to the public
generally and not to any specific or specialized group of investors.

     There are no  options  to  purchase  Certificates  of the  Trust  which are
outstanding.

     GNIC is a registered NASD Broker-Dealer  organized in June of 1987. GNIC is
a corporation  organized under the laws of the State of Texas and until June 19,
1989,  was a wholly owned  subsidiary of the Trust.  On June 19, 1989, the Trust
sold all of the  outstanding  common stock in GNIC to a third  party.  Since the
sale of said stock no officer or director of GNIC is an  affiliate of the Trust,
and no manager of the Trust is an affiliate of GNIC.

     As mentioned  previously,  the Trust has only  contracted with GNIC to sell
the  Certificates,  but the Trust is not precluded from  contracting  with other
broker-dealers  to sell the  Certificates.  The  Certificates  may be offered by
broker-dealers other than GNIC.


                               LEGAL PROCEEDINGS

     The  Trust  is not a  party  to any  pending  legal  proceeding  nor is its
property the subject of any pending legal proceeding other than possible routine
litigation incidental to the business of the Trust.


                                       11

<PAGE>



                        DIRECTORS AND EXECUTIVE OFFICERS

BOARD OF TRUST MANAGERS

     The following information is furnished as to each individual who now serves
as a member of the Board of Trust Managers of the Trust:

     B. R. McMorries, age 68, is a consulting engineer. He has served as a Trust
     Manager since 1963. He serves as Chairman of the Board of Trust Managers.

     Foy W. Shackelford,  age 80, is a retired dentist. He has served as a Trust
     Manager  since  1963.  He  serves  as  Vice-Chairman  of the Board of Trust
     Managers.

     Everett B. Blanton,  Jr., age 73, is a retired dentist.  He has served as a
     Trust Manager since 1963.

     Larry Brown, age 52, is the President of Larry Brown Realtors,  Inc. and is
     a licensed realtor.  He has served as a Trust Manager since 1981. He serves
     as Secretary of the Board of Trust Managers.

     Jack R. Vincent, age 65, is engaged in farming and ranching operations.  He
     has served as a Trust Manager since 1989.

     Robert E. Martin,  age 45, is the  President/CEO of Santa Fe Federal Credit
     Union. He has served as a Trust Manager since 1990.

     Steve  Rogers,  age 47, is the President of Steve Rogers Co., a real estate
     appraisal firm. He has served as a Trust Manager since 1990.


EXECUTIVE OFFICERS

     The following information is furnished as to each individual who now serves
as an executive  officer of the Trust who is not mentioned under "Board of Trust
Managers" above:

     M.  Kelly  Archer,  age 43,  serves  as  Manager  of  Operations  and Chief
     Financial  Officer  of the  Trust.  As such  Mr.  Archer  functions  as the
     Executive  Officer of the Trust.  Mr.  Archer has held this position for 13
     years.


              SECURITY OWNERSHIP OF TRUST MANAGERS AND MANAGEMENT

FIVE PERCENT OWNER(S)

     The  following  table  indicates  the  persons  known  by the  Trust to own
beneficially  more than 5 percent of the shares of  beneficial  interest  in the
Trust:


              Name and Address of        Amount of and Nature            Percent
                Beneficial Owner       of Beneficial Ownership          of Class
              -------------------      -----------------------          --------
                B. R. McMorries               354,057                     5.053%


                                       12

<PAGE>



TRUST MANAGERS AND EXECUTIVE OFFICERS

     The following table indicates the number of shares of beneficial  ownership
interest  in the  Trust  owned  by the  Board of Trust  Managers  and  Executive
Officers, individually and as a group:


              Name and Address of              Amount of and Nature      Percent
                Beneficial Owner             of Beneficial Ownership    of Class
- -------------------------------------------  -----------------------    --------
    B. R. McMorries .......................           354,057            5.053%

   Foy W. Shackelford .....................            22,909            0.327%

Everett B. Blanton, Jr ....................             2,602            0.037%

      Larry Brown .........................            27,254            0.389%

    Jack R. Vincent .......................             5,564            0.079%

    Robert E. Martin ......................             3,012            0.043%

      Steve Rogers ........................             1,300            0.019%

    M. Kelly Archer .......................            59,589            0.850%

 All Trust Managers and
   Executive Officers .....................           476,287            6.797%
       as a Group


                          DESCRIPTION OF CERTIFICATES

GENERAL

     The Certificates offered hereby shall be offered pursuant to the terms of a
Trust  Indenture  dated  June 1, 1974  entered  into  between  the Trust and The
Panhandle Bank and Trust Company, as Indenture Trustee. Boatmen's First National
Bank  of  Amarillo,  Amarillo,  Texas  is  presently  serving  as the  successor
Indenture Trustee under the Trust Indenture.

     The Certificates  offered hereby shall be in an aggregate  principal amount
of $20,000,000.  However, the Trust may from time to time enter into one or more
supplemental indentures, without the consent of the holders of the Certificates,
providing  for the issuance of  Certificates  under the Indenture in addition to
the $20,000,000  principal  amount  presently  authorized  (Section  9.01).  The
Certificates  will be issued in  denominations of $1,000 or any amount in excess
thereof.  The  Certificates  will be issued in  registered  form  only,  without
coupons.  Certificates  are to mature from thirty days to ten years from date of
issue, as selected by the investor.

     Interest  rates upon the  Certificates  are set at the time of purchase and
are based upon the interest  rates that are  competitive  to the interest  rates
payable upon  certificates  of deposit and money market  certificates  issued by
commercial  banks and savings  and loan  associations.  Interest  rates upon the
Certificates  are  therefore  subject to being changed by the Trust from time to
time in relation to the various ranges of maturities.  Once issued, the interest
rate upon each  Certificate will not change and will continue until the maturity
date of the Certificate  (Section  3.01).  No notification  will be given by the
Trust to the holders of outstanding  Certificates  of the rate of interest being
paid by the Trust upon Certificates currently being offered.

     Principal  and  interest at  maturity  will be payable at the office of the
Trust, I-40 West, Amarillo, Texas 79106. Interest payments will be paid by check
mailed to the person entitled thereto. (Sections 3.01 and

                                       13

<PAGE>



10.02).  Certificates  may be  presented  at the  above  office of the Trust for
registration  or transfer  or  exchange.  Certificates  will be  transferred  or
exchanged  without  service  charge,  but the Trust may require payment to cover
taxes or other governmental charges (Section 3.05).

     There is no established trading market for the Certificates,  and the Trust
does not anticipate that an active trading market will be established.

REDEMPTION

     The Trust will not voluntarily  redeem any of these  Certificates  prior to
their stated maturity.

     The registered  owners of any of the Certificates  shall have the option to
require the Trust to redeem these  Certificates  upon the following  terms:  (a)
Upon the  death  of one or more of the  registered  owners,  the  estate  of the
deceased owner may present the Certificate for early redemption without penalty.
Upon proper presentation, the Trust will pay to the estate of the deceased owner
the  principal  amount of the  Certificate  together with all accrued and unpaid
interest  payable  thereon  to the  date of  presentment.  (b) At any  time  the
registered owner of any Certificate may present the Certificate to the Trust for
early  redemption with penalty equal to one-half of the interest to be earned on
the Certificate  from the date of issue to the date of presentment.  Upon proper
presentation, the Trust will pay to the registered owner the principal amount of
the  Certificate  together  with all accrued and unpaid  interest to the date of
presentment, less the penalty described above.

COLLATERAL

     The  Certificates  will be  secured by the  assignment  by the Trust to the
Indenture  Trustee,  as Trustee for the benefit of the owners and holders of the
Certificates,  of specific promissory notes of churches, which notes are secured
by  mortgages  or deeds of trust upon real estate  owned by such  churches.  The
Indenture  requires that the principal  balance of the promissory notes assigned
to the  Indenture  Trustee shall at all times be not less than a 1 to 1 ratio of
notes  pledged  to  the  amount  of the  principal  balance  of all  outstanding
Certificates  issued  by the  Trust  (Section  11.02).  Should  the maker of any
promissory  note  assigned by the Trust to the  Indenture  Trustee to secure the
Certificates  default in the payment of the principal  and/or interest upon such
assigned note, and should such default  continue for a period of ninety days, or
more, and should the principal  balance upon such defaulted note when subtracted
from the  total  principal  balance  of all  promissory  notes  assigned  to the
Indenture  Trustee  reduce  the  ratio of notes  pledged  to the  amount  of the
principal  balance  outstanding upon all Certificates  issued by the Trust below
the  ratio of 1 to 1, then the  Trust  would be  obligated  to  substitute  such
defaulted  note with a promissory  note having a principal  balance in an amount
sufficient  to  maintain  said  ratio of notes  pledged  to the total  principal
balance  of  Certificates  issued.   Substantially  the  same  requirements  for
substituting  defaulted  promissory  notes which have been pledged to secure the
Certificates  offered hereby are required under the credit line  agreements with
the other lenders to the Trust.

     The Trust shall furnish the Indenture Trustee the following in reference to
the collateral securing the notes: (i) promptly after the execution and delivery
of the Indenture,  an opinion of counsel (who may be counsel for the Trust) that
all necessary action has been taken and all the provisions of the Indenture have
been  complied  with to make  effective  the lien  intended to be created by the
Indenture;  (ii) annual  opinions of counsel  (who may be counsel for the Trust)
that all  necessary  action has been taken and all  provisions  of the Indenture
have been  complied  with to  maintain  the lien  intended  to be created by the
indenture;  (iii)  certificates or opinions of officers of the Trust and counsel
(who may be counsel for the Trust) that all provisions of the indenture relating
to the release and  substitution  of collateral  have been complied  with;  (iv)
certificates  or  opinions  of  independent   appraisers  that  the  release  or
substitution  of any collateral  will not impair the security of the Certificate
holders under the Indenture in contravention of the provisions  thereof (Section
11.04 and 11.07).

     The Indenture Trustee shall,  within ninety days from such time,  provide a
brief report to the Certificate  holders  concerning the release or substitution
of any collateral securing the notes issued pursuant to the Indenture unless the
fair value of such  collateral is less than 10% of the principal  balance of all
outstanding Notes (Section 7.04(b)).


                                       14

<PAGE>



EVENTS OF DEFAULT AND NOTICE THEREOF

     The  following  events are defined in the Indenture as "Events of Default":
(i) failure to pay interest for 30 days after  becoming due; (ii) failure to pay
principal when due at maturity or by  declaration;  (iii) failure to perform any
other covenants for 60 days after notice; and (iv) certain events of bankruptcy,
insolvency or reorganization (Section 5.01).

     The Indenture  provides that the Indenture  Trustee  shall,  within 90 days
after the occurrence of a default,  give the  Certificate  holders notice of all
uncured defaults (the term default to include the events specified above without
grace periods);  provided that,  except in the case of default in the payment of
principal or interest on any of the Certificates, the Indenture Trustee shall be
protected in withholding of such notice if it in good faith  determines that the
withholding  of  such  notice  is in the  interest  of the  Certificate  holders
(Section 6.02).

     The Trust will be required to furnish to the Indenture  Trustee  annually a
statement of certain officers of the Trust stating whether or not to the best of
their knowledge the Trust is in default in the performance and observance of the
terms of the Indenture and, if the Trust is in default,  specifying such default
(Section 10.06).

     The holders of a majority in aggregate  principal amount of all outstanding
Certificates  will have the right to waive certain defaults (but not defaults in
the payment of principal or interest) and,  subject to certain  limitations,  to
direct the time,  method and place of conducting  any  proceeding for any remedy
available  to the  Trust or  exercising  any  trust or  power  conferred  on the
Indenture Trustee (Sections 5.12 and 5.13). The Indenture provides that, in case
an Event of Default shall occur (which shall not have been cured or waived), the
Indenture  Trustee  will be required  to exercise  such of its rights and powers
under the Indenture,  and to use the degree of care and skill in their exercise,
that a prudent man would exercise or use in the conduct of his own affairs,  but
otherwise  need only  perform such duties as are  specifically  set forth in the
Indenture (Section 6.01). Subject to such provisions, the Indenture Trustee will
be under no  obligation  to  exercise  any of its  rights  or  powers  under the
Indenture  at the request of any of the  Certificate  holders  unless they shall
have offered to the Indenture Trustee reasonable  security or indemnity (Section
6.03).

     Should  the Trust  default  under any of the  terms and  provisions  of the
Indenture,  and should it be  necessary  for the  Indenture  Trustee to sell the
collateral securing the payment of the principal and interest upon Certificates,
there would probably be a significant delay in time before the proceeds received
by the Indenture  Trustee from the sale of the  collateral can be distributed to
the Certificate  holders. Due to the uncertainty of the amount of proceeds which
the Indenture Trustee may receive from the sale of the collateral (the amount of
the proceeds  from the sale of the  collateral  to be primarily  dependent  upon
whether or not the  Indenture  Trustee  would  have to  discount  the  principal
balance  of the  promissory  notes),  and the  attendant  expenses  which may be
incurred  in  the  sale  of the  collateral,  there  is no  assurance  that  the
Certificate  holders  would be paid the full amount of principal and interest to
be paid by the Trust upon the Certificates.

     The  Trust  is  currently  in  compliance  with all the  provisions  of the
Indenture and is current in the payment of all of its financial obligations.

MODIFICATION OF THE INDENTURE

     With certain exceptions,  the Indenture,  the rights and obligations of the
Trust and the rights of the  Certificate  holders  may be  modified by the Trust
with the consent of the holders of not less than 66 2/3% in aggregate  principal
amount of the Certificates  then  outstanding;  but no such  modification may be
made which would (i) extend the fixed maturity of any Certificate, or reduce the
principal  amount  thereof,  or reduce the rate or extend the time of payment of
interest  thereon,  without the consent of the  holders of each  Certificate  so
affected;  or (ii)  reduce the  above-stated  percentage  of  Certificates,  the
consent of the holders of which is  required  to modify or alter the  Indenture,
without the consent of the holders of all Certificates then outstanding (Section
9.02).

CONCERNING THE TRUSTEE

     Boatmen's First National Bank of Amarillo, Amarillo, Texas is the Indenture
Trustee and may perform other  services for the Trust.  Presently the Trustee is


                                       15

<PAGE>



also the primary lender to the Trust. At March 31, 1995,  Trust owed the Trustee
$5,600,001 on its $10,000,000 line of credit with the Trustee.  The Trustee also
services two term loans with a total outstanding principal balance of $2,666,667
as of March 31, 1995.

REPORTS TO CERTIFICATE HOLDERS

     The Trust will furnish to the  Certificate  holders all  quarterly  reports
which it furnishes to holders of its Shares.

     Additionally,  the  Indenture  Trustee  shall  transmit to the  Certificate
holders at least annually a report with respect to (i) its continued eligibility
and  qualifications as the Indenture  Trustee;  (ii) the character and amount of
any advances made by it, as Indenture  Trustee,  which remain unpaid on the date
of such report, and for the reimbursement of which it claims or may claim a lien
or charge,  prior to that of the  Certificate  holders on the trust estate or on
property  or funds held or  collected  by it as  trustee,  if such  advances  so
remaining  unpaid  aggregate more than 1/2 of 1% of the principal  amount of the
Certificates  outstanding  on such date;  (iii) the amount,  interest  rate, and
maturity date of all other indebtedness owing to it in its individual  capacity,
on the date of such  report by the  Trust  upon the  Certificates,  with a brief
description  of any property  held as  collateral  security  therefor;  (iv) the
property and funds physically in its possession as Indenture Trustee on the date
of such  reports;  (v) any  release,  or release and  substitution,  of property
subject to the lien of the Trust Indenture which it has not previously reported;
(vi) any additional issue of Certificates which it has not previously  reported;
and (vii) any action  taken by it in the  performance  of its  duties  under the
Trust  Indenture  which it has not previously  reported and which in its opinion
materially affects the Certificates or the trust estate.

SUBSTITUTION AND RELEASE OF COLLATERAL SECURING CERTIFICATES

     The Trust may release collateral or substitute  collateral  assigned to the
Indenture  Trustee  for like  collateral  so long as at all times the  principal
balance of the promissory notes assigned to the Indenture Trustee shall be in an
amount  not less  than the  ratio of 1 to 1 of notes  pledged  to the  principal
balance of all outstanding Certificates.

     Upon  the  Trust's  furnishing  the  Indenture  Trustee  with  satisfactory
evidence that all principal and interest  payable upon the  Certificates  issued
have been paid in full,  the  indenture  Trustee  shall release and reassign all
security assigned by the Trust to the Indenture Trustee to secure the payment of
the Certificates.

                      This space left blank intentionally



                                       16

<PAGE>

                                 LEGAL OPINIONS

     Certain legal matters in connection  with the  Certificates  offered hereby
have been passed upon for the Trust by Burdett,  Morgan & Thomas,  L.L.P.,  5700
S.W. 45th Street, Amarillo, Texas 79109.

     No expert or counsel was hired on a contingent  basis, nor shall any expert
or counsel receive a direct or indirect interest in the Trust, nor is any expert
or counsel a promoter,  voting trustee,  director,  trust manager,  officer,  or
employee of the Trust.  However,  members of the law firm of  Burdett,  Morgan &
Thomas, L.L.P. own 181,571 shares of beneficial interest in the Trust.

                                    EXPERTS

     The financial  statements of Church Loans and Investments Trust as of March
31, 1995 and 1994, and for each of the years in the two-year  period ended March
31,  1995,  have been  included  herein  and in the  registration  statement  in
reliance upon the report of KPMG Peat Marwick LLP, independent  certified public
accountants,  appearing  elsewhere herein and upon the authority of said firm as
experts in accounting and auditing.


                                INDEMNIFICATION


     The Trust has not entered into any  indemnification  agreements  or similar
provisions for the benefit of directors,  officers or controlling persons of the
Trust. However, the By-Laws of the Trust provide that the Board of Trust Manages
may waive any liability of any member of the Board of Trust Managers,  employee,
agent, attorney-in-fact or independent contractor arising from any such person's
error of judgment, mistake, inadvertence or ordinary negligence.

     There  is  no  indemnification  provision  contained  in  the  underwriting
agreement.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 ("the Act") may be permitted  to  directors,  officers  and  controlling
persons of the Trust  pursuant to the foregoing  provisions,  or otherwise,  the
Trust has been  advised  that in the  opinion  of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against  such  liabilities  (other  than  payment of  expenses  incurred  in the
successful  defense of any action) is asserted  by a  director,  trust  manager,
officer  or  controlling   person  in  connection  with  the  securities   being
registered,  the Trust  will,  unless in the opinion of counsel of the Trust the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction the question whether such indemnification by the Trust
is against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.


                                   THE TRUST

     The Trust is a real estate investment trust organized under the laws of the
State of Texas in March 1963.  Although the Trust has the authority to engage in
business of buying, selling and leasing of real estate, the Trust has heretofore
restricted  its  business  activities  primarily to making loans to churches and
other  non-profit  organizations  which are secured by a first  mortgage on real
estate owned by such borrowers.

     The period of duration of the Trust,  unless  dissolved in accordance  with
law,  or by the  consent of the owners of shares of  beneficial  interest in the
Trust, is perpetual.  The Trust may be dissolved by the affirmative  vote of not
less than two-thirds of the owners of outstanding shares of the Trust. Owners of
Certificates  have no vote in regard to any  activities of the Trust,  including
dissolution.

     The  control  and  management  of the  Trust  properties,  and  all  powers
necessary  or  appropriate  to effect any and all of the  purposes for which the
Trust is organized,  is vested in the Board of Trust Managers.  All managers are
members of a congregation of the Church of Christ.

     The number of shares of beneficial interest in the Trust which the Trust is
authorized to issue is unlimited.

     From its organization the Trust has qualified as a "real estate  investment
trust" under  Section  856-858 of the  Internal  Revenue Code of 1986 as amended
(the  "Internal  Revenue  Code" or "Code").  In the opinion of Messrs.  Burdett,
Morgan & Thomas under those sections of the Code, if certain  conditions are met
and if at least ninety-five  percent of its real estate investment trust taxable
income is distributed to the shareholders each year, the Trust will not be taxed
on that portion of its taxable income which is distributed to its  shareholders.
It is the  intention  of the  Trust to  continue  to  qualify  as a real  estate
investment trust under the Code.
                                       17
<PAGE>

     The Trust  maintains an office located at 5305 I-40 West,  Amarillo,  Texas
79106 (telephone (806/358-3666).


                             BUSINESS OF THE TRUST

GENERAL

     The Trust is primarily  engaged in the business of making mortgage loans to
churches and other non-profit organizations.  The Declaration of Trust restricts
the investments of the Trust to loans secured by a first mortgage, deed of trust
or other lien covering real property with the amount of such loans not to exceed
66 2/3% of the value of the real property  securing such loan as determined by a
competent  independent  appraiser.  Although the Trust has been primarily in the
business of making  long-term  mortgage loans,  during the past several years it
has been more involved in making  short-term  interim or  construction  loans to
finance the  construction of church buildings or to finance the purchase of real
estate.  Most  of the  interim  loans  presently  being  made by the  Trust  are
associated  with bond offerings of churches and other  non-profit  organizations
for  which  GNIC,  or some  other  party,  is  acting  as the  Broker-Dealer  in
connection with such  offerings.  These interim loans are scheduled to be repaid
from the proceeds of the bond offerings.

     The Trust is not limited to the location of the property securing any loans
in which it may  invest  and seeks to  spread  its  investments  in areas of the
United States where favorable yields prevail.

MORTGAGE LOANS, INVESTMENTS IN CHURCH BONDS AND INTERIM CONSTRUCTION LOANS

     As of March 31, 1995,  the Trust has 194  mortgage  loans,  investments  in
church bonds and interim construction loans having a principal balance (prior to
unamortized  purchase  discounts and allowance  for possible  credit  losses) of
$40,541,324.  The original principal amount of these loans varies from $2,500 to
$3,000,000,  with the average  principal  amount  thereof  being  $208,976.  The
interest  rates on these  loans  vary  from 7.0% to  15.75%  per annum  with the
weighted  average  interest rate of mortgage loans and church bonds being 10.94%
per annum at March 31, 1995.  The original terms of these loans vary from one to
thirty years, with the majority being for a term of twenty years.

BUSINESS DURING FISCAL 1995

     During the fiscal year of the Trust ending  March 31, 1995,  the net income
of the Trust was  $2,344,026,  as  compared to  $2,288,342  in fiscal  1994,  an
increase of 2.43%.  The increase in net income of the Trust was due primarily to
the  increase  in the  interest  income and fees in fiscal  1995 as  compared to
fiscal  1994 and in a  decrease  in other  operating  expenses  in  fiscal  1995
compared to fiscal 1994.

     The net income of the Trust for each of the quarters during fiscal 1995 was
as   follows:   first   quarter--$623,903;   second   quarter--$637,656;   third
quarter--$590,371; and fourth quarter--$492,096.

     Other operating expenses of the Trust decreased from $579,850 during fiscal
1994 to  $553,444 in fiscal  1995.  Other  operating  expenses of the Trust were
approximately  12.56% of its gross  income for the year ended  March 31, 1995 as
compared to 13.41% for the year ended March 31, 1994.  Other operating  expenses
of the Trust include  general and  administrative  expenses and  compensation to
members of the Board of Trust Managers.

     During fiscal 1995, the Trust made 36 loans for approximately  $18,000,000.
All such loans bear  interest at a variable rate equal to 2% per annum in excess
of the prime rate of interest  known as the "Wall Street  Journal Prime" rate of
interest. See Note (3) to Financial Statements, pages 35-38, for a more detailed
description of the Trust's loan portfolio.


     During fiscal 1995, the Trust employed a total of 4 full time employees and
employed, as needed, one additional part-time employee.

                                       18
<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

RESULTS OF OPERATIONS--1995 COMPARED TO 1994

     During the fiscal year ended March 31,  1995,  interest  income and fees of
the Trust  increased  by $83,825  (1.94%) over the  previous  fiscal year.  Such
increase  was  primarily  attributable  to an  increase in the amount of interim
construction  loans  held  by the  Trust.  Earning  interim  construction  loans
increased  from  $7,035,506 as of March 31, 1994 to  $10,148,958 as of March 31,
1995.   However,   earning  mortgage  loans  and  church  bonds  decreased  from
$28,079,612  as of March 31,  1994 to  $25,676,746  as of March 31,  1995.  Such
decrease is primarily a result of the normal  payoff upon maturity of loans held
by the Trust as well as the payoff prior to maturity of loans held by the Trust.
Such increase in interest  income and fees was also  attributable to an increase
in the average  annual  interest  rate on loans and church  bonds from 10.46% at
March 31, 1994 to 10.94% at March 31, 1995.

     In fiscal 1995, the average  aggregate amount of total debt outstanding was
$91,365 more than in fiscal 1994.  Furthermore,  interest  expense  increased by
$112,870.  Such increase was primarily due to an increase in the Trust's cost of
funds. The increase in the debt of the Trust was primarily due to an increase in
interim  loans  made by the  Trust.  The  approximate  weighted  average  annual
interest rate upon the aggregate  outstanding  debt  increased from 6.61% during
fiscal 1994 to 7.29% during fiscal 1995.

     The net income of the Trust  increased  $55,684  (2.43%)  from the previous
fiscal year. Such increase was primarily attributable to an increase in interest
income and fees in fiscal  1995 as  compared to fiscal 1994 and in a decrease in
other operating expenses in fiscal 1995 compared to fiscal 1994.

     During fiscal 1995,  the prime  interest rate increased from 6.25% at March
31, 1994 to 9.0% per annum at March 31,  1995.  Should the prime  interest  rate
decrease  during fiscal 1996,  the interest  expense of the Trust will generally
decrease and the net income of the Trust will in turn generally increase. Should
the prime interest rate increase during fiscal 1996, the interest expense of the
Trust  will  generally  increase  and the net  income of the Trust  will in turn
generally decrease.

     Principal payments received on the interim and permanent loan portfolio and
the church bonds held by the Trust  decreased  from  $16,055,666  during  fiscal
1994, to $15,623,167  during fiscal 1995, a decrease of 2.69%. This decrease was
primarily  attributable  to the  decrease  in  mortgage  loans held by the Trust
during  these   respective   periods  and  to  an  increase  in  the  amount  of
non-performing  loans as  compared  to the entire  loan  portfolio  of the Trust
during fiscal 1995 as compared to the previous  fiscal year. The  non-performing
loans of the  Trust as  compared  to the  entire  loan  portfolio  of the  Trust
increased  from 4.15% as of March 31, 1994 to 8.68% as of March 31,  1995.  This
increase is primarily  attributable to one interim construction loan which had a
principal  balance of $1,520,977 at March 31, 1995.  The loan became  delinquent
during  the  latter  part of 1994 and was  placed on  nonaccrual  status and all
accrued  interest  was  written-off.  The  loan is  collateralized  by a  church
building and management  believes that the potential loss, if any, is adequately
provided  in the  allowance  for  possible  credit  losses  at March  31,  1995.
Management has initiated  proceedings to foreclose the collateral  securing such
loan.

LIQUIDITY AND CAPITAL RESOURCES

     The Trust is engaged in the business of making  permanent and interim loans
to  churches  and  other  non-profit  organizations.  The  assets  of the  Trust
primarily  consist of its loan  portfolio with the Trust owning no real property
other than its office building and facilities.  Other operating  expenses of the
Trust are comprised of the  maintenance of its office  building,  the payment of
the salaries of its management and clerical  staff,  trust managers fees and the
payment for legal and accounting services. Substantially all of the Trust assets
are  invested in the  permanent  and interim  loans made by the Trust.  The only
potential  liquidity  problems of the Trust are related to the timely and proper
repayment by the Trust of the  leveraged  funds it has borrowed to make loans in
excess  of its  capital.  All of the  indebtedness  of the  Trust  is  generally
classified  as  short  term  having  maturities  ranging  from  "on  demand"  to
maturities repayable over various periods extending through 1998.
                                       19
<PAGE>

     The annual maturities upon all debt obligations of the Trust outstanding as
of March  31,  1995 for the next  three  fiscal  years  are:  1996--$14,322,712;
1997--$2,915,377;  and 1998-$1,285,000. These debt obligations primarily consist
of the  Trust's  bank line of  credit,  bank  term  loans  and  Secured  Savings
Certificates  ("Certificates")  which have been previously  issued by the Trust.
Certificates  outstanding  as of March 31, 1995 that will mature during the next
three years are: 1996--$3,833,354;  1997--$1,915,377;  and 1998- $1,035,000. The
principal amount of the Trust's bank term notes which will mature in each of the
next three years are 1996--$1,416,667; 1997--$1,000,000; and 1998-$250,000.

     At March 31, 1995 loans to the Trust under Master Note Agreements which are
in effect demand notes total $3,472,690. In the past, the Trust has utilized its
bank line of  credit,  principal  paid to the Trust  upon its  outstanding  loan
portfolio,  and the proceeds  received from the sale of Certificates in order to
meet its maturing obligations. Effective July 18, 1994, the Trust decided not to
register  Certificates  and therefore the Trust is presently  unable to sell and
has been unable to sell Certificates since July 18, 1994. However, the Trust has
decided to register additional Certificates in the summer of 1995.

     At March 31,  1995,  the balance  which could be borrowed by the Trust upon
its bank line of credit was $4,399,999.  The principal  payments scheduled to be
received by the Trust upon its loan  portfolio  for the years  ending  March 31,
1996, 1997 and 1998 are $16,618,243,  $2,546,974, and $2,376,248,  respectively.
Assuming all of these scheduled principal payments are received, these payments,
together with the balance  available to Church Loans on its bank line of credit,
would  allow  Church  Loans  to  have  sufficient  funds  to meet  its  maturing
obligation  without the necessity for Church Loans having to sell any additional
Certificates or borrow funds from other sources.

     During  fiscal  1995,  1994 and 1993 the  Trust  sold  Certificates  in the
principal amounts of $5,239,231,  $5,185,803, and $9,619,445,  respectively. Due
to the cost of registration and of sales of such Certificates, the cost of these
funds are normally higher than the cost of borrowing from bank sources or master
notes.  As mentioned  above,  effective  July 18, 1994, the Trust decided not to
register  Certificates.  Therefore,  the Trust was  unable to sell  Certificates
since such date and is presently unable to sell Certificates. However, the Trust
has decided to register additional Certificates during the summer of 1995. Based
upon the  success of the Trust to sell  Certificates  in the past,  the Trust is
confident that, should it be necessary,  it will be able to sell Certificates in
the  future  in  sufficient  amounts  for the  Trust to  timely  meet all of its
obligations.  To the extent that  Certificates  sold by the Trust have  maturity
dates of one year, or less,  the  financial  condition of the Trust would not be
substantially improved since the proceeds received by the Trust from the sale of
Certificates will, of necessity,  be used to pay the principal and interest upon
Certificates maturing in this period.

     Should all the  scheduled  principal  payments upon loans made by the Trust
not be  received,  and  should  the Trust be unable  to sell  Certificates  with
maturity dates and in amounts  described  above or should the Trust be unable to
borrow  against its line of credit,  and should loans from other  sources not be
available it would be necessary  for the Trust to sell a portion of its mortgage
loan  portfolio  in order for it to meet all of its  financial  obligations.  At
March 31, 1995,  the principal  balance of the loan and church bond portfolio of
the Trust was  $39,231,497.  The  weighted  average  interest  rate on loans and
church  bonds was  10.94%  per annum.  In view of the  normal  marketability  of
conventional  loans,  the Trust would probably be required to discount the great
majority of these loans in order for them to be  attractive  for  purchase.  The
principal  amount  of these  loans if  discounted  to yield a  weighted  average
interest  rate  of 12%,  14% and 16%  would  be  $35,766,050,  $30,656,614,  and
$26,824,538, respectively. There is no assurance that the Trust would be able to
sell all, or a portion of, its portfolio of loans,  in which event,  it would be
necessary for the Trust to secure a loan,  or loans,  from a lender in order for
the Trust to meet its  financial  obligations.  There is no  assurance  that the
Trust would be able to secure a loan in such  instance.  The Trust has sold only
one of the loans in its  mortgage  loan  portfolio  and  therefore  has  limited
experience in this area.
                                       20
<PAGE>

     Principal payments scheduled to be received by the Trust upon its permanent
loan  portfolio  during the years ending March 31, 1996,  1997 and 1998,  if not
used to fund  new loan  commitments,  would be used to  reduce  the  outstanding
indebtedness of the Trust.  Should the Trust use the payments of principal which
shall  be  received   upon  its  loan   portfolio  to  reduce  its   outstanding
indebtedness, the interest expense of the Trust will decrease. In such instance,
whether the decrease in the interest  income will exceed,  or be less than,  the
decrease in the interest  expense will largely be dependent  upon the prime rate
of  interest  prevailing  at such time due to the fact that the  interest  to be
earned by the Trust upon its mortgage loan  portfolio is generally  based upon a
fixed  rate of  interest  or a  variable  rate  of  interest  that  periodically
reprices,  while the interest to be paid by the Trust upon its outstanding debts
is directly, or indirectly,  tied to the prime rate of interest charged by major
domestic banks.

     As of March  31,  1995,  a  substantial  portion  of the  promissory  notes
evidencing  the  loans  made by the  Trust  have  been  pledged  to  secure  its
outstanding  indebtedness.  At March 31, 1995 promissory  notes in the principal
amount of  $9,676,303  had been  pledged to secure  Certificates  which had been
previously  sold by the Trust.  The required  collateral for these  Certificates
(based on the ratio of 1.25 to 1 of notes  pledged to the  principal  balance of
the  Certificates)  was $8,479,664,  leaving an excess of promissory notes which
have been  pledged  by the  Trust to secure  said  Certificates  of  $1,196,639.
Additionally, promissory notes totalling $14,452,698 were pledged against a line
of credit and notes  payable to banks which had a total  outstanding  balance of
$8,266,668. The required collateral for these bank loans was $9,360,001, leaving
an excess of promissory  notes which have been pledged to secure said bank notes
of $5,092,697.  These excess promissory notes may be reassigned by the Indenture
Trustee  or bank to the  Trust  to be sold in  order  for the  Trust to meet its
financial obligations. Should it be necessary in order for the Trust to meet its
financial  obligations,  these excess notes  amounting to  $6,289,336  and other
additional  promissory  notes in the  approximate  amount of $15,102,496  (for a
total amount of $21,391,832)  would be available to be sold by the Trust to meet
its financial obligations. Should the excess promissory notes be assigned by the
Indenture Trustee or bank to the Trust as heretofore described,  all outstanding
Certificates sold by the Trust, bank line of credit,  and bank term loans, would
continue to be secured by the required  ratio of notes  pledged to the principal
balance of these  Certificates,  bank line of credit, and bank term loans. There
is no  assurance  that the Trust  would be able to sell all,  or any  portion of
these notes.

     Cash flows from operating  activities consists primarily of net income. The
primary  components  of net income are  interest  income and  expense.  Interest
income  should  continue  to be the main source of cash  provided  by  operating
activities;  however,  the  availability of this cash flow is dependent upon the
ability of the borrowers to repay loans.  Although  there was an increase in the
amount of  non-performing  loans of the Trust as of March 31,  1995  compared to
March  31,  1994,  this  increase  is  primarily  attributable  to  one  interim
construction  loan and  management  does not expect  material  increases in such
loans in the future. Accordingly, cash provided by operating activities has been
and is expected to be a relatively stable source of cash flow.

     Cash flows from investing  activities  results primarily from investment in
and  payments  received on mortgage  and interim  construction  loans and church
bonds.

     Cash flows from financing  activities  relate  primarily to the sale of and
payments on  Certificates  and  borrowings and payments on notes payable and the
line of  credit.  Certificates  are sold and  borrowings  are made as funds  are
needed to make loans or as current  obligations  become due.  Although the Trust
has not sold  Certificates  since July 18, 1994, based upon the Trust's decision
to register  Certificates during the summer of 1995 and the success of the Trust
to sell  Certificates and obtain  borrowings in the past, the Trust is confident
that it will be able to sell Certificates and obtain borrowings in the future in
sufficient amounts,  along with payments to be received on loans, to timely meet
its obligations.


DISCLOSURE OF IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

     See  Note  (3) to the  Financial  Statements  on  page  38 for  information
regarding the expected impact of recently issued accounting standards.
                                       21
<PAGE>


INFLATION

     At March 31, 1995, the weighted  average interest rate on the mortgage loan
and church bond  portfolio  of the Trust was 10.94% per annum while the weighted
average  interest  rate upon all  borrowings  of the Trust was 8.02% per  annum.
Although a majority of the loans  constituting  the loan  portfolio of the Trust
have been made at variable  rates of interest that generally  reprice  annually,
23.3% of the loans  constituting  the Trust's loan  portfolio  have been made at
fixed rates of interest  and  therefore  are not subject to being  increased  or
decreased  during the term of the loan. All of the  indebtedness of the Trust is
either  directly or  indirectly  tied to the prime rate of  interest  charged by
major  banking  institutions  and  therefore is subject to  fluctuation.  During
periods of  inflation,  the prime  rate of  interest  charged  by major  banking
institutions,  as well as the interest rate or cost of borrowing  money from any
lender,  generally  increases.  Consequently,  during an inflationary period the
interest  expense of the Trust would increase.  Since the interest income of the
Trust would not increase as rapidly,  an increase in the interest expense of the
Trust  would  decrease  the net income of the Trust.  However,  interest  income
should subsequently  increase as variable rate loans reprice.  Should the amount
of the loans and the amount of the  indebtedness  of the Trust remain  constant,
and should the weighted average interest rate upon the indebtedness  increase to
23.79% per annum,  the  interest  income and the  interest  expense of the Trust
would be substantially equal.

                      This space left blank intentionally

                                       22
<PAGE>
                           DESCRIPTION OF PROPERTIES


     The Trust  maintains as its only place of business  its offices  located at
5305 I-40 West, in Amarillo,  Texas.  Such building is owned by the Trust and is
occupied  solely by the  Trust.  There is no debt owed by Trust in regard to its
real  property.  The Trust also owns certain  vacant land  adjacent to the trust
property that is held for investment.

     The real  properties  of the Trust  are not a  significant  portion  of the
Trust's assets, representing less than 1% of the Trust's total assets.

     As  previously  mentioned,  the Trust's  primary  business is the making of
mortgage loans to churches and other nonprofit organizations. The Declaration of
Trust  restricts  the  investments  of the  Trust  to loans  secured  by a first
mortgage, deed of trust, or other lien covering real property with the amount of
such loans not to exceed 66 2/3% of the value of the real property securing such
loan. The Declaration of Trust may not be amended without the vote of two-thirds
(2/3 rds) of the Certificates of Beneficial Interest entitled to vote. The Board
of Trust Managers'  general policy is to limit investment of Trust assets in any
one mortgage loan to not more than  $2,000,000.  All such investment in mortgage
loans is for the purpose of earning income for the Trust.


                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Trust  issues a limited  number of  "Demand  Notes  Payable"  which are
unsecured  debt  instruments  of the Trust.  The Trust pays the  obligee of such
notes  interest  at the rate of one  percent  per annum (1%) less than the prime
lending rate of Boatmen's  First National Bank of Amarillo,  the Trust's primary
lender.  As of March 31, 1995,  the Trust had entered into Demand Notes  Payable
with  McMorries  Trust,  a trust  established  by and for the  benefit  of B. R.
McMorries,  Chairman of the Board of Trust Managers,  in the amount of $260,728;
and with Foy W.  Shackelford,  Vice-Chairman of the Board of Trust Managers,  in
the amount of $188,912.  Furthermore, as of March 31, 1995, the Trust had issued
and outstanding  certificates issued to the following related parties and in the
following amounts: B. R. McMorries, Chairman of the Board of Trust Managers, and
related persons,  in the amount of $500,000;  and Larry Brown,  Secretary of the
Board of Trust Managers,  and related  persons,  in the amount of $140,000.  The
terms of such Demand Notes Payable and Certificates are the same as Demand Notes
Payable and Certificates entered into with other unrelated persons, except as to
the amounts thereof.









                      This space left blank intentionally


                                       23

<PAGE>




                            MARKET FOR COMMON EQUITY

MARKET INFORMATION

     There is no established  public trading market for the shares of beneficial
interest of the Trust. During fiscal 1995 a total of 171,610 shares were sold in
the secondary  market at prices ranging from $2.00 to $2.50 per share.  The last
sale  during the fiscal year was at $2.25 per share.  During  fiscal year 1994 a
total of 222,319 shares were sold in the secondary market at prices ranging from
$1.80 to $2.40 per share.

     The range of high and low bid information for shares of beneficial interest
of the Trust for each quarter within the last two fiscal years is as follows:


               QUARTER                        FISCAL 1995            FISCAL 1994
                                              -----------            -----------
                                               HIGH LOW                HIGH LOW
- --------------------------------              ----- -----            ------ ----
   April-June ..................               2.20 2.00               2.00 1.80

 July-September ................               2.30 2.10               2.10 1.85

October-December ...............               2.30 2.20               2.10 2.00

 January-March .................               2.50 2.25               2.40 2.00


HOLDERS

     At March 31, 1995 there were 2,880 shareholders of the Trust.

DIVIDENDS

     Cash  dividends on all  outstanding  shares of  beneficial  interest in the
Trust are declared twice  annually,  for the 3 month period ending March 31, and
the 9 month  period  ending  December  31. In fiscal  1994 the Trust paid a cash
dividend of $.31 per share.  In fiscal 1995 the Trust paid a total cash dividend
of $.34 per share.


                             EXECUTIVE COMPENSATION

EXECUTIVE OFFICERS

     The following table sets forth certain information  regarding  compensation
paid during each of the Trust's last three  fiscal years to the Trust's  Manager
of Operations  (CEO).  The Trust has no other  executive  officers whose salary,
bonuses and other  compensation  earned during fiscal 1995 exceeded $100,000 for
services rendered in all capacities.

                                                       Annual Compensation
                                              ----------------------------------
                                    Fiscal                       Other Annual
NAME AND PRINCIPAL POSITION          YEAR      SALARY         BONUS COMPENSATION
- --------------------------------     ----     --------        ----- ------------
CEO-M. Kelly Archer                  1995     $112,200          0     $  6,050
   Manager of Operations             1994      105,800          0        5,516
                                     1993       96,733          0        4,893

                                       24
<PAGE>

TRUST MANAGERS' COMPENSATION

     The Board of Trust  Managers  of the Trust  were paid  $37,700 in cash as a
group during the last fiscal year for services as Trust  Managers.  The Chairman
of the  Board of Trust  Managers,  B. R.  McMorries,  is paid $400 per month for
serving in such capacity.  The remaining  members of the Board of Trust Managers
are paid $200 per month for serving as a member of the board.  All Trust Mangers
are paid an additional $100 per board or committee meeting attended.

     The members of the Board of Trust  Managers of the Trust are not  otherwise
employed or compensated by the Trust.


                             CHANGES IN ACCOUNTANTS

     KPMG Peat Marwick LLP was  previously  the  principal  accountants  for the
Trust. As of June 1, 1995, KPMG Peat Marwick LLP sold its Amarillo, Texas office
to Clifton, Gunderson & Co. Therefore, on June 14, 1995 the Trust dismissed KPMG
Peat  Marwick LLP as the Trust's  independent  auditors.  The decision to change
accountants was approved by the Board of Trust Managers.

     The KPMG Peat Marwick LLP report on the financial  statements  for the past
two fiscal years did not contain any adverse opinion, disclaimer of opinion, nor
any qualification or modification as to uncertainty,  audit scope, or accounting
principles.

     Furthermore,  there were no disagreements with KPMG Peat Marwick LLP on any
matter of accounting principles or practices, financial statement disclosure, or
auditing  scope or  procedures,  which  disagreements  if not  resolved to their
satisfaction  would have caused them to make reference in connection  with their
opinion to the subject matter of the disagreement in regard to the audits of the
fiscal years ended March 31, 1994 and March 31, 1995 and the subsequent  interim
period through June 14, 1995. A letter from KPMG Peat Marwick LLP is attached as
Exhibit "16".

     The Board of Trust Managers engaged Clifton,  Gunderson & Co.,  independent
certified public accountants, on June 14, 1995, as the auditors of the financial
statements of the Trust for the fiscal year ending March 31, 1996.









                      This space left blank intentionally


                                       25

<PAGE>



                         INDEX TO FINANCIAL STATEMENTS

                                                                            PAGE
                                                                            ----
Independent Auditors' Report.............................................     27

Balance Sheets as of March 31, 1995 and 1994 ............................     28

Statements of Income for the years ended
 March 31, 1995 and 1994 ................................................     29

Statements of Shareholders' Equity for the
 years ended March 31, 1995 and 1994.....................................     30

Statements of Cash Flows for the years ended
 March 31, 1995 and 1994.................................................     31

Notes to Financial Statements............................................     33


                                       26

<PAGE>

                          Independent Auditors' Report



The Board of Trust Managers and Shareholders
Church Loans & Investments Trust:

We have audited the  accompanying  balance  sheets of Church Loans & Investments
Trust (a real estate  investment  trust) as of March 31, 1995 and 1994,  and the
related statements of income,  shareholders'  equity, and cash flows for each of
the  years  in the  two-year  period  ended  March  31,  1995.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Church Loans &  Investments
Trust as of March 31, 1995 and 1994,  and the results of its  operations and its
cash flows for each of the years in the two-year period ended March 31, 1995, in
conformity with generally accepted accounting principles.




                                                           KPMG Peat Marwick LLP



Amarillo, Texas
May 5, 1995

                                       27
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                                 Balance Sheets
                            March 31, 1995 and 1994

                  Assets                               1995            1994
                  ------                               ----            ----

Cash and cash equivalents ......................   $    366,977         429,431
Receivables (notes 3 and 4):
    Mortgage loans and church bonds - earning ..     25,676,746      28,079,612
    Interim construction loans - earning .......     10,148,958       7,035,506
    Nonearning mortgage loans, church bonds
      and interim construction loans ...........      3,405,793       1,519,340
    Less: Allowance for possible credit losses .       (645,049)       (563,824)
                                                   ------------    ------------
                                                     38,586,448      36,070,634
                                                   ------------    ------------
    Accrued interest receivable ................        339,633         329,834
    Notes receivable ...........................        481,878         550,778
    Other receivables ..........................          2,576          17,942
                                                   ------------    ------------
                  Total receivables ............     39,410,535      36,969,188
Property and equipment, net of accumulated
    depreciation of $413,707 and $398,035 in
    1995 and 1994, respectively ................        244,635         260,307
Property held for investment ...................         83,714          83,714
Unamortized debt expense, net and other assets .         65,400          56,042
                                                   ------------    ------------
                                                   $ 40,171,261      37,798,682
                                                   ============    ============
      Liabilities and Shareholders' Equity
Liabilities:
    Notes payable and line of credit (note 4):
      Related party (note 8) ...................   $    706,577         364,155
      Other ....................................     11,032,781       7,961,495
                                                   ------------    ------------
                                                     11,739,358       8,325,650
    Secured savings certificates (note 4):
      Related party (note 8) ...................        665,375         834,000
      Other ....................................      6,118,356       7,115,559
                                                   ------------    ------------
                                                      6,783,731       7,949,559

    Accrued interest payable ...................         94,423          66,156
    Federal income taxes payable ...............          5,010           5,799
    Other ......................................        314,771         179,059
                                                   ------------    ------------
                                                     18,937,293      16,526,223
                                                   ------------    ------------
Shareholders' equity (note 7):
    Shares of beneficial interest, no par value;
      authorized shares unlimited, 7,007,402
      shares issued and outstanding ............     20,623,866      20,623,866
    Undistributed net income ...................        610,102         648,593
                                                   ------------    ------------
                  Total shareholders' equity ...     21,233,968      21,272,459
Commitments (note 3)
                                                   $ 40,171,261      37,798,682
                                                   ============    ============
See accompanying notes to financial statements.

                                       28
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                              Statements of Income

                      Years ended March 31, 1995 and 1994



                                                            1995         1994
                                                            ----         ----
 Interest income and fees:
   Interest and fees on mortgage loans, church
    bonds and interim construction loans .............   $4,387,244    4,291,973
   Interest on temporary investments .................       19,686       31,132
                                                         ----------   ----------

           Total interest income and fees ............    4,406,930    4,323,105

Debt expense:
   Interest ..........................................    1,345,054    1,232,184
   Amortization of:
     Registration costs ..............................        9,250       62,332
     Commissions paid to brokers (note 2) ............       64,783       64,004
                                                         ----------   ----------

           Total debt expense ........................    1,419,087    1,358,520
                                                         ----------   ----------

           Net interest income .......................    2,987,843    2,964,585

Provision for possible credit losses (note 3) ........       80,000       90,000
                                                         ----------   ----------

           Net interest income less provision
             for possible credit losses ..............    2,907,843    2,874,585
                                                         ----------   ----------

Other income .........................................       12,164       13,112

Other operating expenses:
   General and administrative ........................      514,793      540,862
   Board of Trust Managers' fees .....................       38,651       38,988
                                                         ----------   ----------

           Total other operating expenses ............      553,444      579,850
                                                         ----------   ----------

           Income before provision for income taxes ..    2,366,563    2,307,847

Provision for income taxes (note 5) ..................       22,537       19,505
                                                         ----------   ----------

           Net income ................................   $2,344,026    2,288,342
                                                         ==========   ==========

Net income per share (note 6) .....................          $ .33           .33
                                                              ====           ===

See accompanying notes to financial statements.

                                       29
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                       Statements of Shareholders' Equity

                      Years ended March 31, 1995 and 1994




                                     Shares of beneficial interest
                                     ----------------------------- Undistributed
                                         Shares          Amount      net income
                                         ------          ------      ----------
Balance, March 31, 1993 .............     7,007,402   $20,623,866       532,545

Cash dividends ($.31 per share) .....          --            --      (2,172,294)

Net income ..........................          --            --       2,288,342
                                        -----------   -----------   -----------

Balance, March 31, 1994 .............     7,007,402    20,623,866       648,593

Cash dividends ($.34 per share) .....          --            --      (2,382,517)

Net income ..........................          --            --       2,344,026
                                        -----------   -----------   -----------

Balance, March 31, 1995 .............     7,007,402   $20,623,866       610,102
                                        ===========   ===========   ===========





See accompanying notes to financial statements.

                                       30
<PAGE>


                                                                       Continued
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                            Statements of Cash Flows

                      Years ended March 31, 1995 and 1994




                                                         1995            1994
                                                         ----            ----

Cash flows from operating activities:
   Net income ..................................   $  2,344,026       2,288,342
   Adjustments to reconcile net income to net
     cash provided by operating activities:
       Depreciation ............................         15,672          15,672
       Amortization of debt expense ............         74,033         126,336
       Amortization of loan discounts ..........       (248,914)       (387,971)
       Provision for possible loan losses ......         80,000          90,000
       Changes in:
         Accrued interest receivable ...........         (9,799)         50,043
         Accrued interest payable ..............         28,267         (21,936)
         Federal income taxes payable ..........           (789)             42
         Other liabilities .....................        135,712          63,165
       Other, net ..............................         20,520          12,649
                                                   ------------    ------------

            Net cash provided by
              operating activities .............      2,438,728       2,236,342
                                                   ------------    ------------


Cash flows from investing activities:
   Investment in mortgage and interim
     construction loans and church bonds .......    (17,971,292)    (12,673,517)
   Payments received on mortgage and interim
     construction loans and church bonds .......     15,623,167      16,055,666
   Advances on notes receivable ................       (211,108)       (406,800)
   Payments received on notes receivable .......        280,008         179,389
                                                   ------------    ------------

            Net cash provided (used) by
              investing activities .............     (2,279,225)      3,154,738
                                                   ------------    ------------
                                       31
<PAGE>



                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                      Statements of Cash Flows, Continued




                                                       1995              1994
                                                       ----              ----


Cash flows from financing activities:
   Sale of secured savings certificates ........   $  5,239,231       5,185,803
   Borrowings on notes payable and line
     of credit .................................     15,086,352       7,458,524
   Principal payments on:
     Secured savings certificates ..............     (6,405,059)     (8,055,474)
     Notes payable and line of credit ..........    (11,672,644)     (7,687,316)
   Registration costs of secured savings
     certificates ..............................         (8,290)        (19,714)
   Commissions paid to brokers on issuance
     of secured savings certificates ...........        (79,030)        (46,346)
   Cash dividends paid .........................     (2,382,517)     (2,172,294)
                                                   ------------    ------------

       Net cash used by financing activities ...       (221,957)     (5,336,817)
                                                   ------------    ------------

            Increase (decrease) in cash and
               cash equivalents ................        (62,454)         54,263

Cash and cash equivalents at beginning of year .        429,431         375,168
                                                   ------------    ------------

Cash and cash equivalents at end of year .......   $    366,977         429,431
                                                   ============    ============



Supplemental disclosure of cash flow information:

Cash paid during the year for interest .........   $  1,316,787       1,254,120
                                                   ============    ============

Income taxes paid were not material in 1995 and 1994.

See accompanying notes to financial statements.

                                       32
<PAGE>



                                                                       Continued
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements

                      Years ended March 31, 1995 and 1994



(1)      Summary of Significant Accounting Policies

         General

         Church  Loans &  Investments  Trust  (Church  Loans)  is a real  estate
         investment  trust that invests  primarily in mortgage loans to churches
         across the United States,  particularly in the southern  portion of the
         U.S.  During 1995,  Church Loans also began making certain interim real
         estate construction loans to entities other than churches. Church Loans
         requires that real estate  properties be pledged against mortgage loans
         as  security  which  could be  foreclosed  by Church  Loans  should the
         borrower default. Repayment of each borrower's obligations is generally
         expected to be repaid from contributions from church members, or in the
         case of interim  construction loans, by permanent financing provided by
         others.

         Current Operating Environment

         Church  Loans  has  historically  invested  in  long-term,   fixed-rate
         mortgage  loans and  variable-rate  mortgage  loans  that  periodically
         reprice,  generally  funded by relatively  short-term  secured  savings
         certificates  (SSCs) and debt  obligations.  The volatility of interest
         rates and increased competition to attract customers' funds have caused
         Church  Loans'  liability  structure  to  become  short-term  and  rate
         sensitive. Church Loans reflected an average interest yield on its loan
         and  church  bond  portfolio,  an  average  interest  rate on its total
         indebtedness  and a net interest rate margin at March 31, 1995 and 1994
         as follows:
                                    Loan and church     Total    Net interest
                                    bond portfolio   indebtedness rate margin
                                    ---------------  ------------ -----------
         March 31, 1995 .............      10.94%        8.02        2.92
         March 31, 1994 .............      10.46         6.25        4.21

         Church Loans finances  maturities of SSCs and debt obligations  through
         its  available  lines of credit,  the  issuance  of SSCs and  principal
         payments received on its mortgage loans.

         Church Bonds

         Church bonds, secured by first mortgage liens on church facilities, are
         stated  at  cost,  as there  is no  traded  market  for the  bonds  and
         management intends to hold such securities until maturity.

         Allowance for Possible Credit Losses

         The  allowance  for possible  credit  losses is  established  through a
         provision  for possible  credit  losses  charged to expense.  Loans and
         church bonds are charged against the allowance when management believes
         that the collectibility of the principal is unlikely.

                                       33
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements



         Recoveries  of  amounts  previously  charged  off are  credited  to the
         allowance. The charge to operations is based on management's evaluation
         of the loan and church bond  portfolio,  including  such factors as the
         security  collateralizing  the loans or church bonds,  past credit loss
         experience and general economic conditions.

         Recognition of Interest  Income,  Origination  and Commitment  Fees and
         Loan Discounts

         Interest  income on mortgage loans and church bonds is recognized  when
         earned.  The accrual of interest  income is generally  discontinued  on
         mortgage  loans  and  church  bonds  more than 90 days past due or when
         there is sufficient doubt as to the collection of interest.

         Loan  origination  fees are collected only on a few permanent loans and
         generally  recognized as income when received and the  associated  loan
         origination  costs  are  expensed  when  incurred.  The  effect  on the
         accompanying  financial  statements is not  materially  different  from
         generally accepted accounting  principles which require that loan fees,
         net of  origination  costs,  be deferred and  amortized  into  interest
         income over the life of the related loan.

         Commitment fees received on interim  construction  loans are recognized
         over the interim  commitment  period for loans that are not permanently
         financed  by Church  Loans and over the life of the  mortgage  loan for
         loans that are permanently  financed by Church Loans. Amounts are being
         amortized  using  the  straight-line   method.   This  method  was  not
         materially different from the method of deferring commitment fees until
         the commitment is exercised and recognizing  such fees as an adjustment
         to yield  by the  interest  method  over the  related  loans'  lives as
         prescribed by generally  accepted  accounting  principles for the years
         ended March 31, 1995 and 1994.

         Purchase discounts on loans are amortized based on the interest method.

         Property and Equipment

         Property  and   equipment   are  stated  at  cost,   less   accumulated
         depreciation. Depreciation is provided on the straight-line method over
         the  estimated  useful  lives of the  assets,  which range from 3 to 18
         years.

         Unamortized Debt Expense

         Commissions paid to brokers (see note 2) in connection with the sale of
         SSCs  are  deferred  and  amortized  over  the  terms  of  the  related
         certificates on the interest method.  Costs incurred in connection with
         the   registration   of  SSCs  are  deferred   and   amortized  on  the
         straight-line method over the period the related certificates are sold,
         but no longer  than two years  from the date the  registration  becomes
         effective.

                                       34

<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements



         Income Taxes

         In February  1992,  the  Financial  Accounting  Standards  Board (FASB)
         issued Statement of Financial  Accounting Standards No. 109, Accounting
         for Income  Taxes.  Statement  109  requires a change from the deferred
         method of  accounting  for income  taxes of APB Opinion 11 to the asset
         and liability  method of accounting  for income taxes.  Under the asset
         and  liability  method  of  Statement  109,  deferred  tax  assets  and
         liabilities are recognized for the future tax consequences attributable
         to  differences  between the financial  statement  carrying  amounts of
         existing  assets  and  liabilities  and  their  respective  tax  bases.
         Deferred  tax assets and  liabilities  are measured  using  enacted tax
         rates  expected to apply to taxable  income in the years in which those
         temporary  differences  are expected to be recovered or settled.  Under
         Statement  109, the effect on deferred tax assets and  liabilities of a
         change in tax rates is recognized in income in the period that includes
         the enactment date.

         Pursuant to the deferred method under APB Opinion 11, which was applied
         in 1993 and prior  years,  deferred  income taxes were  recognized  for
         income and  expense  items that were  reported in  different  years for
         financial reporting purposes and income tax purposes using the tax rate
         applicable for the year of the calculation.  Under the deferred method,
         deferred taxes were not adjusted for  subsequent  changes in tax rates.
         Statement  109 was  adopted  effective  April 1, 1993 on a  prospective
         basis and the effect of adoption was not  significant  to Church Loans'
         financial statements.

         Cash Flows

         For purposes of reporting cash flows, cash and cash equivalents include
         cash-on-hand, investment in a money market mutual fund and certificates
         of  deposit  with  maturities  of less  than  90  days  at the  time of
         acquisition.

(2)      Broker Fees

         Church Loans had an agreement with Great Nation Investment  Corporation
         (Great Nation)  whereby Great Nation used its best efforts to sell SSCs
         registered  by Church Loans.  The agreement  provided that Church Loans
         would pay Great Nation a commission on the basis of an annualized  rate
         equal to  three-fourths  of one percent per annum of the face amount of
         each certificate sold by Great Nation.  Effective July 18, 1994, Church
         Loans  decided  not  to  register  and  is  presently  unable  to  sell
         additional SSCs (see note 4).

(3)      Mortgage and Interim Construction Loans

         Mortgage loans receivable  consist of conventional loans of $26,604,107
         and $28,564,372 and interest-bearing  church bonds due principally from
         congregations of Churches of Christ of $957,455 and $1,034,580 at March
         31,  1995  and  1994,  respectively.   Interim  construction  loans  of
         $11,669,935  and  $7,035,506 at March 31, 1995 and 1994,  respectively,
         consist  primarily of loans to churches for the  construction of church
         facilities. Mortgage loans, church bonds and interim construction loans
         are generally secured by first liens on real estate comprised primarily
         of church buildings,  ministers'  residences and other real estate. The
         amount of a loan is generally limited to 66-2/3% of the appraised value

                                       35
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements



         of the related  property.  Certain  loans are  guaranteed by individual
         members of the  congregations  or other  individuals or  congregations,
         depending on the circumstances. The individual endorsements are usually
         for a  specific  amount  with the sum of all such  guarantees  being an
         amount at least equal to the loan amount.

         Church  Loans'  portfolio  included  mortgage  loans,  church bonds and
         interim  construction  loans with interest  rates ranging from 7.00% to
         15.75% at March 31, 1995. The weighted average annual interest rates of
         Church Loans' loan and church bond  portfolio were 10.94% and 10.46% at
         March 31, 1995 and 1994,  respectively.  The  weighted  average  annual
         interest rates for the loan and church bond  portfolios  were 11.0% and
         11.2% for the years ended March 31, 1995 and 1994, respectively.

         The following  schedule is a summary of the combined  mortgage,  church
         bonds and interim construction loan portfolios by size of loan at March
         31, 1995 and 1994:

<TABLE>
<CAPTION>
                                                                              1995                                1994
                                                                     ----------------------             -----------------------
                                                                     No. of       Carrying              No. of        Carrying
                     Description                                     loans         amount                loans         amount
                     -----------                                     -----         ------                -----         ------
<S>                                                                   <C>       <C>                       <C>       <C>        
           Over $1,500,000 ............................                 6       $10,663,047                 4       $ 8,716,029
           $1,300,000-1,499,999 .......................                 2         2,748,334                --            --   
           $1,000,000-1,29x,999 .......................                 1         1,251,964                 1         1,283,454
           $900,000-999,999 ...........................                 1           942,152                 3         2,806,059
           $800,000-899,999 ...........................                 2         1,665,971                 2         1,655,977
           $700,000-799,999 ...........................                 2         1,561,730                 2         1,478,995
           $600,000-699,999 ...........................                 2         1,258,067                 1           692,478
           $500,000-599,999 ...........................                 5         2,691,005                 4         2,162,176
           $400,000-499,999 ...........................                 3         1,335,956                 5         2,262,770
           $300,000-399,999 ...........................                 8         2,851,470                 7         2,515,406
           $200,000-299,999 ...........................                19         4,593,451                21         4,626,660
           $100,000-199,999 ...........................                34         4,887,705                27         3,863,283
           Under $100,000 .............................               109         4,090,472               167         5,945,646
                                                                     ----       -----------              ----       -----------
                                                                      194        40,541,324               244        38,008,933
     Less: unamortized purchase discounts
             on mortgage loans ........................                           1,309,827                           1,374,475
     Less: allowance for possible
             credit losses ............................                             645,049                             563,824
                                                                                -----------                         -----------
                                                                                $38,586,448                         $36,070,634
                                                                                ===========                         ===========
</TABLE>

                                       36

<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements



         The  mortgage and interim  construction  loan  portfolios  included the
         following loans at March 31, 1995,  with individual  balances in excess
         of 3% of the total carrying amount of the combined portfolios:

Arlington Baptist Church, Baltimore, Maryland; interest at
    11.25%; monthly payments of $24,265 to maturity on
    September 1, 2017 ..............................................  $2,379,883
The Living Word Church, Middletown, Ohio; interest at 9.75%;
    monthly payments of $40,256 to maturity on May 1, 2009 ........    1,803,168
Great Plains Assisted  Living,  LLC, Olathe,  Kansas;  interest at
    prime + 2% (11.00% at March 31, 1995); principal and
    interest due at maturity on May 2, 1995 .......................    1,736,815
First United Pentecostal Church of Arnold, Arnold, Maryland;
    interest at 11.00%; monthly payments of $16,225 to
    maturity on September 1, 2020 .................................    1,657,707
New Jerusalem Church, Lansing, Michigan; interest at prime + 2%
    (11.00% at March 31, 1995); monthly payments of $17,686 to
    maturity on December 1, 1995 ..................................    1,564,496
St. Stevens Church of God in Christ, San Diego, California;
    interest at prime + 2% (11.0% at March 31, 1995); principal and
    interest due at maturity on October 25, 1994 (included  in
    nonearning assets at March 31, 1995) ..........................    1,520,977
Sedona Assisted Living, LLC, San Antonio, Texas; interest at
    prime + 2% (11.00% at March 31, 1995); principal and interest
    due at maturity on June 1, 1995 ...............................    1,382,710
Duncanville Church of Christ, Duncanville, Texas;interest at 8.25%;
    monthly payments of $27,000 to maturity on February 1, 1998 ...    1,365,624
Sterling Partners, LLC, Ponca City, Oklahoma; interest at prime +
    2% (11.00% at March 31, 1995); principal and interest due at
    maturity on August 1, 1995 ....................................    1,251,964
                                                                      ----------
                                                                    $ 14,663,344
                                                                      ==========
         In the normal  course of business,  Church Loans makes  commitments  to
         extend  credit  which are not  reflected in the  financial  statements.
         These commitments  involve elements of credit risk, interest rate risk,
         liquidity  risk and market risk.  At March 31,  1995,  Church Loans had
         outstanding  loan  commitments (by contract  amounts) of  approximately
         $1,824,000.  Church  Loans  has no  other  financial  instruments  with
         off-balance sheet risk.

                                       37

<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements


         Nonaccrual mortgage loans, church bonds and interim  construction loans
         at  March  31,   1995  and  1994  were   $3,405,793   and   $1,519,340,
         respectively.  Interest income which would have been recorded under the
         original  terms of  nonaccrual  loans  and  church  bonds  amounted  to
         $282,551  and  $171,367  for the years  ended  March 31, 1995 and 1994,
         respectively. No interest income was actually recognized.

         The  original  terms  of the  individual  loans  included  in the  loan
         portfolio  generally  vary  from 1 to 30  years.  Scheduled  maturities
         during the five years subsequent to March 31, 1995, are:

           1996 ..............................             $16,618,243
           1997 ..............................               2,546,974
           1998 ..............................               2,376,248
           1999 ..............................               2,160,259
           2000 ..............................               1,516,973
                                                           ===========

         At March 31, 1995, mortgage loans were pledged to support  indebtedness
         of Church Loans as follows:

               Term notes payable to banks and
                line of credit payable to bank ....   $14,452,698
               Secured savings certificates .......     9,676,303
                                                      -----------
                   Total mortgage loans pledged ...   $24,129,001
                                                      ===========

         A summary of  transactions  in the allowance for possible credit losses
         for the years ended March 31, 1995 and 1994 follows:
                                                   1995        1994
          Balance at beginning of year ......    $563,824     478,345
          Provisions charged to operating
            expenses ........................      80,000      90,000
          Amounts recovered (charged off) ...       1,225      (4,521)
                                                 --------    --------
          Balance at end of year ............    $645,049     563,824
                                                 ========    ========

         In  May  1993,  the  FASB  issued  Statement  of  Financial  Accounting
         Standards No. 114,  Accounting  by Creditors for  Impairment of a Loan.
         This Statement  amends FASB Nos. 5, Accounting for  Contingencies,  and
         15,   Accounting   by  Debtors  and   Creditors   for   Troubled   Debt
         Restructurings,  and  prescribes  the  recognition  criterion  for loan
         impairment and the measurement  methods for certain  impaired loans and
         loans whose terms are  modified in  troubled-debt  restructurings.  The
         objective of  Statement  114 is to provide  consistent  guidance to all
         creditors with loans included in the scope of the Statement.  Statement
         114 is effective for financial  statements  for fiscal years  beginning
         after December 15, 1994 and is required to be adopted prospectively. In
         October  1994,  the  FASB  issued  Statement  No.  118,  Accounting  by
         Creditors  for   Impairment  of  a  Loan  -  Income   Recognition   and
         Disclosures.  Statement  No.  118 amends  Statement  No. 114 to allow a
         creditor to use existing methods for recognizing  interest income on an
         impaired loan and amends certain disclosure requirements.  The adoption
         of  Statements  No.  114 and No.  118 on April  1,  1995 did not have a
         material effect on Church Loans financial statements.

                                       38
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements



(4)      Debt Obligations

         Information relating to debt obligations follows:
<TABLE>
<CAPTION>
                                                                     Weighted average  Maximum amount     Average   Weighted average
                                                        Balance at    interest rate    outstanding at    month-end    interest rate
                                                      end of period  at end of period   any month-end     balance    for the period
                                                      -------------  ----------------  --------------    ----------  --------------
<S>                                                     <C>               <C>            <C>             <C>               <C>  
March 31, 1995
Term notes payable
  to banks ......................................       $ 2,666,667       10.00%         $ 5,333,333     $ 4,000,000       8.81%
Line of credit payable
  to bank .......................................         5,600,001        9.00%*          5,600,001       3,383,463       8.03%
Other demand notes
  payable .......................................         3,472,690        8.00%           3,472,690       2,060,075       7.50%
                                                        -----------       =====          ===========     ============      ====
                                                         11,739,358                                                             
Secured savings
  certificates ..................................         6,783,731        6.45%         $10,629,662     $ 8,592,445       6.24%
                                                        -----------       =====          ===========     ============      ====
       Total ....................................       $18,523,089        8.02%         $25,035,686     $18,035,982       7.29%
                                                        ===========       =====          ===========     ============      ====
                                                                                                                                
March 31, 1994
Term notes payable
  to banks ......................................       $ 5,333,333        7.25%         $ 7,777,778       6,666,666       7.12%
Line of credit payable
  to bank .......................................         1,000,001        6.25%*          2,000,001         580,770       6.01%
Other demand notes
  payable .......................................         1,992,316        6.65%           2,134,147       1,715,084       5.10%
                                                        -----------       =====          ===========      ==========       ====
                                                          8,325,650
Secured savings
  certificates ..................................         7,949,559        5.82%         $10,697,992     $ 8,982,097       6.58%
                                                        -----------       =====          ===========     ===========       ====
       Total ....................................       $16,275,209        6.25%         $22,609,918     $17,944,617       6.61%
                                                        ===========       =====          ===========     ===========       ====
</TABLE>
* Does not consider commitment fees.

         Maturities of debt for each of the three years  subsequent to
March 31, 1995, are:

               1996 .......................          $14,322,712
               1997 .......................            2,915,377
               1998 .......................            1,285,000
                                                     -----------
                                                     $18,523,089
                                                     ===========
         Included  in  maturities  for the year ended  March 31,  1996 are other
demand notes payable of $3,472,690.

                                       39

<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements



         All debt  obligations,  except  for other  demand  notes  payable,  are
         secured by the pledge of specific  mortgage notes  receivable (see note
         3).

         Maturities of SSCs and debt obligations are financed through  principal
         payments  received on mortgage  loans,  advances on other  demand notes
         payable  and  advances  on the  $10,000,000  line of  credit  which  is
         expected to be renewed on an annual basis.

         Descriptions of the various categories of debt obligations follow:

         Secured Savings Certificates

         SSCs are issued in amounts of $1,000 or more and have  single  maturity
         dates from 30 days to 10 years from date of issue.  With  respect to an
         individual  certificate,  interest  rate and  frequency  of  payment of
         interest  (either  monthly,  quarterly,  semiannually,  annually  or at
         maturity)  are fixed at the time of  issuance  of the  certificate.  As
         discussed in note 2, effective July 18, 1994,  Church Loans decided not
         to register and is presently unable to sell additional  SSCs.  However,
         during  April  1995,  the Board of Trust  Managers  decided to register
         additional SSCs in the summer of 1995.

         The  certificates  are  secured  under the terms of an  indenture  that
         requires,  among other things,  the pledge of mortgage notes receivable
         with total unpaid principal amounts not less than 125% of the aggregate
         principal  amount of SSCs  outstanding.  Due to the fluctuations in the
         amount of sales of  certificates  as well as in the  repayment of notes
         pledged to secure the certificates, Church Loans has on occasion failed
         to  maintain  the  required  ratio  of  pledged  notes  to  outstanding
         certificates  for a short period of time until the deficiency  could be
         corrected.  The  indenture  trustee  has been aware of these  temporary
         technical  defaults  of Church  Loans and has waived  declaration  of a
         default  under the  Indenture.  As of March 31,  1995 and 1994,  Church
         Loans was in compliance with the requirement.

         Term Notes Payable to Banks

         Church  Loans  has two term  notes  payable  to banks  that each had an
         original  principal  sum of  $5,000,000.  One  note has a term of three
         years and is payable in monthly  installments  of  $138,889.  The other
         note has a term of five years and is payable in monthly installments of
         $83,333.

         Both term notes payable to banks bear interest at prime plus 1% (10% at
         March 31, 1995) and are  collateralized  by mortgage  loans  receivable
         with carrying values equal to at least 120% of the aggregate  principal
         amount of the outstanding notes,  subject to certain  limitations.  All
         collateral is cross-pledged against the Line of Credit Payable to Bank.

         The term notes are subject to loan agreements that require, among other
         things,  that Church Loans' net worth not be less than  $18,000,000 and
         its total indebtedness shall not exceed 150% of its net worth. At March
         31,  1995,   Church  Loans'  total   indebtedness   was   approximately
         $13,400,000 less than the maximum amount permitted under the agreement.

                                       40

<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements


         Line of Credit Payable to Bank

         Line of credit  payable to bank  consists  of  borrowings  under a loan
         agreement  effective  through  September 1, 1995,  that  provides for a
         $10,000,000  line of credit with a  commitment  fee of 1/4% to 3/8% per
         annum on the unadvanced  portion.  The loan agreement  requires  Church
         Loans to pledge  mortgage  loans  receivable  having  unpaid  principal
         balances  with an aggregate  present  value,  discounted at 1% over the
         prime  rate  (10% at March  31,  1995),  of not less  than  110% of all
         indebtedness   owed  to  the  bank.   Such   pledged   loans  are  also
         cross-pledged against the Term Notes Payable to Banks. Interest accrues
         at the prime rate and is payable semiannually.

         The loan  agreement  contains  restrictions  similar  to  those  limits
         contained in the loan agreements  relating to the Term Notes Payable to
         Banks and also limits demand notes payable to $4,000,000 ($2,000,000 in
         1994).

         Demand Notes Payable

         The demand notes  payable bear  interest at 1% less than the prime rate
         (payable monthly) and are unsecured (see note 8).

(5)      Income Tax Provision

         Church Loans has elected to be taxed as a real estate  investment trust
         under the provisions of the Internal Revenue Code. To qualify as a real
         estate  investment trust under the Code, Church Loans must, among other
         things,   distribute  at  least  95%  of  its  taxable  income  to  its
         shareholders  through  dividends.  Church  Loans  is  required  to  pay
         dividends of at least 85% of its calendar year undistributed  income by
         February 1 or be subject to a special  federal  excise tax of 4% on the
         undistributed amount.

         As discussed in note 1, Church Loans adopted  Statement 109 as of April
         1, 1993. The cumulative  effect of this change in accounting for income
         taxes and the related  deferred  taxes were not  significant  to Church
         Loans' financial statements.

         Total income tax expense for the years ended March 31, 1995 and 1994 is
         less than the amount  computed by  applying  the  applicable  statutory
         federal  income tax rate (35%) to income  before  provision  for income
         taxes as follows:
                                                           1995          1994
                                                           ----          ----
Computed "expected" federal income tax expense .....    $ 828,297       807,746
Increases (decreases) in taxes resulting from:
   Dividends .......................................     (809,355)     (784,829)
   Graduated rate differential .....................      (12,478)      (12,750)
   Difference in provision for loan losses for
     financial and tax purposes ....................      (70,690)      (22,582)
   Difference in accounting for interest
     recognized for financial and tax purposes .....       86,763        31,920
                                                        ---------     ---------
Actual tax expense .................................    $  22,537        19,505
                                                        =========     =========

                                       41
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements



(6)      Net Income Per Share

         Net income per share of  beneficial  interest is based on the  weighted
         average number of shares  outstanding,  which was 7,007,402 for both of
         the  years  ended  March  31,  1995  and  1994.  There  were  no  share
         equivalents or other potentially dilutive securities outstanding during
         either of the years presented.

(7)      Dividends

         All  dividends  paid by Church Loans are taxable as ordinary  income to
         the  recipient.  A schedule  of  dividends  paid during the years ended
         March 31, 1995 and 1994 follows:
                                                             Dividend amount
    Date of record                      Date paid        Per share       Total
    --------------                      ---------        ---------       -----
March 31, 1993 ................        May 1993           $ .08          560,592
December 31, 1993 .............        January 1994         .23        1,611,702
March 31, 1994 ................        May 1994             .09          630,667
December 31, 1994 .............        January 1995         .25        1,751,850

         In April 1995, a dividend of $560,592 ($.08 per share) was declared for
         stockholders of record on March 31, 1995.

(8)      Related Party Transactions

         Other demand notes  payable at March 31, 1995 and 1994  included  notes
         totaling   $706,577  and  $364,155,   respectively,   which   represent
         borrowings  from related  parties.  The notes bear  interest at 1% less
         than the prime rate and are  unsecured.  Interest  expense  incurred on
         related party other demand notes payable was not  significant  for 1995
         or 1994 (see note 4).

         Secured  savings  certificates  at March  31,  1995  and  1994  include
         certificates  totaling  $665,375  and  $834,000,   respectively,  which
         represent liabilities to related parties.  Interest expense incurred on
         savings certificates of related parties was not significant for 1995 or
         1994 (see note 4).

                                       42

<PAGE>



                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)

                         Notes to Financial Statements



(9)      Quarterly Operating Results (Unaudited)

         The following  quarterly  operating results are unaudited,  but, in the
         opinion of management,  include all  adjustments  (consisting of normal
         recurring  accruals) necessary for a fair presentation of Church Loans'
         operating results for the periods indicated:
                                                  Quarter Ended
                                 June 30  September 30  December 31     March 31
                                 -------  ------------  -----------     --------
Year ended March 31, 1995
 Interest income and fees ..   $1,092,240    1,132,631    1,089,328    1,092,731
 Debt expense ..............      315,023      367,250      357,845      378,969
 Net interest income .......      777,217      765,381      731,483      713,762
 Net income ................      623,903      637,656      590,371      492,096
 Net income per share ......          .09          .09          .08          .07


                                                  Quarter Ended
                                 June 30  September 30  December 31     March 31
                                 -------  ------------  -----------     --------
Year ended March 31, 1994
 Interest income and fees ..   $1,228,979    1,024,269    1,021,687    1,048,170
 Debt expense ..............      390,425      350,936      308,740      308,419
 Net interest income .......      838,554      673,333      712,947      739,751
 Net income ................      652,662      527,230      572,809      535,641
 Net income per share ......          .09          .08          .08          .08

                                       43
<PAGE>

                                    PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Neither the  Declaration  of Trust nor the Bylaws of the Trust  indemnifies
any  member  of the  Board of Trust  Managers  from any  liability  which may be
incurred due to the  negligence or misconduct in the  performance of any duty by
such board member in such capacity,  except that the Board of Trust Managers may
waive any liability of any member of the Board of Trust  Managers or an employee
if  such  liability  arose  from  such  person's  error  of  judgment,  mistake,
inadvertence or ordinary negligence.

     Article  6138A,  Texas Real Estate  Investment  Trust Act,  provides that a
trust  manager of the Trust  shall not be liable for any claims or damages  that
may result from his acts in the discharge of any duty imposed or power conferred
upon him by the Trust,  if, in the exercise of ordinary  care,  he acted in good
faith and in reliance upon the written opinion of an attorney for the Trust; and
shall not be liable for any act, omission, loss, damage, or expense arising from
the performance of his duty under a real estate  investment trust, save only for
his own willful misfeasance or malfeasance or negligence.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     Estimated  expenses of Church Loans & Investments  Trust in connection with
the sale of the securities being registered are as follows:

S.E.C. Registration Fees.................................................$ 6,897
Printing Costs...........................................................  5,000
Accounting Fees and Expenses............................................. 10,000
Legal Fees and Expenses.................................................. 15,000
State Blue Sky Qualifications Fees and Expenses.......................... 20,000
Miscellaneous............................................................  1,000
                                                                         -------
     Total...............................................................$57,897
                                                                         =======
     The expense of the issuance and  distribution of the  Certificates is to be
amortized  upon a  percentage  basis as the  Certificates  of this  offering are
distributed.



ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

     During the past three years the Trust  entered  into  unregistered  "Demand
Notes Payable" with 3 persons or entities. The date, persons and amounts of such
Demand Notes Payable for the last three years are as follows:


     DATE                               PERSON OR ENTITY             FACE AMOUNT
- -----------------               ---------------------------------    -----------
January 4, 1995                           Joe L. Young                  $ 60,000

November 15, 1994                 William K. Johnson, Trustee           $300,000

July 9, 1992                         Bill R. McMorries and
                                Billie Jean, McMorries, Trustees        $250,000


     The Trust claims  exemption from  registration of such Demand Notes Payable
under Rule 506 of  Regulation  D. The total number of  purchasers of such Demand
Notes Payable to date are 19.


                                      II-1

<PAGE>



ITEM 27.  EXHIBITS


    ** 1.       Agreement  between  Church Loans &  Investments  Trust and Great
                Nation Investment Corporation.

    *  3.       Declaration  of Trust of Church Loans &  Investments  Trust,  as
                amended, has previously been filed under File No. 2-51235 and is
                incorporated by reference. By-Laws of Church Loans & Investments
                Trust,  as  amended,  has  previously  been filed under File No.
                2-51235 and is incorporated by reference.

       4.

    **   4.1    Form  of  Secured   Savings   Certificates  of  Church  Loans  &
                Investments Trust.

    *    4.2.1  Trust  Indenture  dated June 1,  1974,  between  Church  Loans &
                Investments  Trust  and  The  Panhandle  Bank &  Trust  Company,
                together with the Table of Contents and Cross  Reference  Sheet.
                (See Trust  Indenture--File  No. 2-51235  incorporated herein by
                reference)

    **   4.2.2  Fourteenth Supplemental Indenture

    ** 5.       Opinion of counsel, Burdett, Morgan & Thomas, L.L.P.

    ** 8.       Opinion of Counsel, Burdett, Morgan & Thomas, L.L.P.

    ** 10.      Line of Credit  Agreement  between  Church  Loans &  Investments
                Trust and Boatmen's First National Bank of Amarillo, Texas.

       11.      Statement regarding  computation of per share  earnings--omitted
                since information necessary to make the computations is included
                in the financial statements and Note 6 thereto.

    *  13.      1995 Annual Report on Form 10-KSB405

    *  16.      Letter dated June 28, 1995 from KPMG Peat Marwick LLP

       23.

    ** 23.1     Consent  of KPMG Peat  Marwick  LLP--page  II-5 of  Registration
                Statement and page 23.1.1 of the Exhibits.

    ** 23.2     Consent  of  Burdett,   Morgan  &  Thomas,   L.L.P.--opinion  of
                counsel--Exhibit 8

    *  25.      Statement  of  eligibility--Boatmen's  First  National  Bank  of
                Amarillo

    *  27.      Financial Data Schedule

- -----------------

    *   Previously filed.

    **  Filed herewith.


                                      II-2

<PAGE>


ITEM 28.  UNDERTAKINGS

         The undersigned registrant hereby undertakes:

         To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this registration statement;

         To  include  any  prospectus   required  by  section  10(a)(3)  of  the
Securities Act of 1933;

         To  reflect in the  prospectus  any facts or events  arising  after the
effective date of the registration  statement (or the most recent post-effective
amendment  thereof)  which,  individually  or  in  the  aggregate,  represent  a
fundamental change in the information set forth in the registration statement.

         To  include  any  material  information  with  respect  to the  plan of
distribution  not  previously  disclosed  in the  registration  statement or any
material change to such information in the registration statement.

         That for the purpose of determining  any liability under the Securities
Act of 1933,  each new  post-effective  amendment  shall be  deemed  to be a new
Registration  Statement relating to the securities  offered hereby therein,  and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

         To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 ("the Act") may be permitted to directors,  officers and controlling
persons of the Trust  pursuant to the foregoing  provisions,  or otherwise,  the
Trust has been  advised  that in the  opinion  of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against  such  liabilities  (other  than  payment of  expenses  incurred  in the
successful  defense of any action) is asserted  by a  director,  trust  manager,
officer  or  controlling   person  in  connection  with  the  securities   being
registered,  the Trust  will,  unless in the opinion of counsel of the Trust the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction the question whether such indemnification by the Trust
is against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.

         To place an  attachment  to the cover of the  prospectus to reflect any
change in the terms of the Certificates offered by the Trust during the offering
period.

         To  sticker  the  prospectus  to  reflect  any  changes in the rates of
interest to be paid by the Trust upon the Certificates.



                                      II-3

<PAGE>



                                   SIGNATURES

         IN ACCORDANCE WITH THE  REQUIREMENTS OF THE SECURITIES ACT OF 1933, THE
REGISTRANT CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL
OF THE  REQUIREMENTS  FOR FILING ON FORM SB-2 AND AUTHORIZED  THIS  REGISTRATION
STATEMENT  TO BE  SIGNED  ON ITS  BEHALF  BY  THE  UNDERSIGNED,  THEREUNTO  DULY
AUTHORIZED  IN THE CITY OF  AMARILLO,  STATE OF TEXAS,  ON THE 12TH DAY OF JULY,
1995.


                                                CHURCH LOANS & INVESTMENTS TRUST



                                                    By:/S/ B. R. MCMORRIES
                                                       -------------------
                                                           B. R. McMorries
                                                           Chairman of the Board
                                                               of Trust Managers


         IN ACCORDANCE WITH THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT WAS SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND
ON THE DATES STATED.



/S/ B. R. MCMORRIES                                  /S/ EVERETT B. BLANTON, JR.
- -------------------------------                      ---------------------------
B. R. McMorries,                                     Everett B. Blanton, Jr.,
Chairman of the Board of                             Trust Manager
Trust Managers (Principal executive officer)
                                                     Date:  July 12, 1995
Date:  July 12, 1995



/S/ FOY W. SHACKELFORD
- -------------------------------                      ---------------------------
Foy W. Shackelford,                                  Steve Rogers,
Vice Chairman of the                                 Trust Manager
Board of Trust Managers
                                                     Date:  July 12, 1995
Date:  July 12, 1995



                                                     /S/ JACK R. VINCENT
- -------------------------------                      ---------------------------
Larry Brown,                                         Jack R. Vincent,
Secretary of the Board of Trust Managers             Trust Manager

                                                     Date:  July 12, 1995
Date:  July 12, 1995



/S/ M. KELLY ARCHER                                  /S/ ROBERT E. MARTIN
- -------------------------------                      ---------------------------
M. Kelly Archer                                      Robert E. Martin,
(Principal financial and accounting officer)         Trust Manager

                                                     Date:  July 12, 1995
Date:  July 12, 1995


                                      II-4

<PAGE>



                         INDEPENDENT AUDITORS' CONSENT


The Board of Trust Managers
Church Loans & Investments Trust:

     We consent to the use of our report included herein and to the reference to
our firm under the heading "Experts" in the Prospectus.



                                             KPMG Peat Marwick LLP


Fort Worth, Texas
July 12, 1995


                                      II-5

<PAGE>



                                 EXHIBIT INDEX


                                                                      Sequential
                                                                       Numbering
EXHIBIT                                                                 PAGE NO.
- -------                                                               ----------
   1.      Agreement between Church Loans & Investments Trust and Great
           Nation Investment Corporation. ...................................1.1

   4.1     Form of Secured Savings Certificates of Church Loans &
           Investments Trust. .............................................4.1.1

   4.2.2   Fourteenth Supplemental Indenture ............................4.2.2.1

   5.      Opinion of counsel, Burdett, Morgan & Thomas, L.L.P. .............5.1

   8.      Opinion of counsel, Burdett, Morgan & Thomas, L.L.P. .............8.1

   10.     Line of Credit Agreement between Church Loans & Investments
           Trust and The First National Bank of Amarillo, Texas ............10.1

   23.1    Consent of KPMG Peat Marwick LLP ..............................23.1.1


                    BEST EFFORTS SECURED SAVINGS CERTIFICATE
                    ----------------------------------------
                               OFFERING AGREEMENT
                               ------------------

     This Agreement is entered into between  CHURCH LOANS & INVESTMENT  TRUST, a
real estate  investments  trust  organized under the laws of the State of Texas,
hereinafter referred to as "Issuer", and GREAT NATION INVESTMENT CORPORATION,  a
Texas corporation, hereinafter referred to as "Dealer".

                                    RECITALS

     1. Issuer is to sell secured savings  certificates  (certificates) to be
issued by Issuer in the total principal amount of $20,000,000.

     2. Dealer desires to assist Issuer in the sale of the  certificates  upon a
best efforts basis.

                                   AGREEMENT

     In consideration of the covenants and conditions  hereinafter set forth, it
is agreed by Issuer and Dealer as follows:

     1.  Issuer  shall  issue  certificates  in the  total  principal  amount of
$20,000,000. These certificates shall:

         (a)      Bear interest at multiple rates depending upon the
                  dates of maturity as designated by Issuer;

         (b)      Have maturities from six months to ten years as
                  designated by Issuer;

         (c)      Provide for interest to be paid quarterly, semiannually
                  or annually prior to maturity as designated by Issuer.

     2. The certificates  will be issued pursuant to the terms and provisions of
a Trust  Indenture  entered into between Issuer and the Boatmen's First National
Bank of Amarillo, Amarillo, Texas, as the Indenture Trustee.

     3. The  Certificates  shall be registered under the Securities Act of 1933,
as amended, and shall be qualified for

                                      1.1
<PAGE>

sale with the state  regulatory  agencies of the state  where said  certificates
shall be offered.  All expense of such registration and  qualification  shall be
paid by Issuer.

     4. The  purchase  price  for the  certificates  shall be in the  amount  of
$1,000, or any amount in excess thereof, as designated by the Issuer.

     5.  Dealer  will offer the  certificates  for sale on a  nonexclusive  best
efforts  basis.  The  term  "nonexclusive"  means  that  Issuer  may in it  sole
discretion  contract  with one or more other dealers for the purpose of offering
the  certificates to the public.  The term "best efforts" means that Dealer will
endeavor to sell the certificates through its registered sales  representatives,
and through selected members of the National  Association of Securities Dealers,
Inc.  ("NASD").  There is no assurance that any or all of the certificates to be
offered by Issuer will be sold, and Dealer is under no obligation to purchase or
take down any certificates on its own behalf, or upon the behalf of others.

     6. Issuer shall pay Dealer a selling commission computed on the basis of an
annualized  rate of .75 of 1% per annum of the face  amount of each  certificate
sold by Dealer through its registered sales representatives, or through selected
members of NASD, from the date of issuance to the date of maturity.

     7. The proceeds received by Dealer from the sale of the certificates  shall
be forthwith remitted to Issuer, less the discount or selling commission payable
by Issuer to Dealer.

     8.  Dealer  shall  comply  with all of the  rules  and  regulations  of the
Securities & Exchange  Commission  and the state  regulatory  agencies where the
certificates shall be offered. If

                                      1.2
<PAGE>



at any time during the term of this Agreement Dealer should,  for any reason, be
disqualified  or precluded  from offering to the public the  certificates,  then
Issuer shall have the option to  terminate  this  Agreement  upon three (3) days
written notice to Dealer,  in which event this Agreement shall be void and of no
further force and effect.

     9. This Agreement,  unless sooner terminated as heretofore provided,  shall
be for a term commencing on the date of Registration  Statement to be filed with
the  Securities  &  Exchange  Commission  pertaining  to  the  offering  of  the
certificates  shall become effective,  and shall continue until all certificates
registered  under such  registration  statement  are either sold or withdrawn by
Issuer from registration, whichever event first occurs.

     10. Dealer shall pay all expenses attributable to furnishing  broker-dealer
services to Issuer in connection with the offering and sale of the certificates.
Issuer shall serve as a transfer agent in connection with all certificates  sold
pursuant to the terms of this Agreement and shall pay all expenses  attributable
thereto.

     11. The Issuer hereby represents and warrants as follows:

         (a) The Issuer has been duly  organized  and is validly  existing  as a
         real estate  investment  trust under the laws of the State of Texas and
         has full power and  authority  to own its  properties  and  conduct its
         business as described in the Prospectus.

         (b) Since the respective dates as of which  information is given in the
         Registration  Statement  and the  Prospectus,  there  has not  been any
         materially  adverse  change  in  the  business,  properties,  financial
         condition  or earnings  of the  Issuer,  other than as set forth in the
         Registration  Statement  and  the  Prospectus,  and since  such  dates,
         except in the ordinary  course of business,  the Issuer has not entered
         into any material

                                      1.3

<PAGE>

         transaction  not  referred  to  in  the   Registration   Statement  and
         Prospectus.

         (c) On the date when the Registration Statement becomes effective,  the
         Registration  Statement and the Prospectus  will comply in all material
         respects  with the  provisions  of the  Securities  Act of 1933 and the
         rules  and  regulations  of  the  Securities  and  Exchange  Commission
         thereunder;  on such  effective date, the  Registration  Statement will
         not contain any untrue  statement of material fact and will not omit to
         state any material fact required to be stated  therein not  misleading;
         and on such effective  date, the Prospectus will not contain any untrue
         state-ment  of  material  fact and will not omit to state any  material
         fact  necessary  in order  to make the  circumstances  under which they
         were made not misleading.

     12. The Issuer covenants and agrees as follows:

         (a) The Issuer will  notify  Dealer in the event the Issuer is notified
         or becomes  aware of (i) the  issuance  by the  Commission  of any stop
         order suspending the effectiveness of the Registration Statement,  (ii)
         the institution or intended  initiation of any action or proceeding for
         that purpose, (iii) the suspension of the qualifications of the savings
         certificates for sale in any  jurisdiction,  or (iv) the institution or
         intended initiation of any proceeding for such purpose. The Issuer will
         make every reasonable effort to prevent the issuance of such stop order
         and,  if such an order  shall  at any time be  issued,  to  obtain  the
         withdrawal thereof at the earliest practicable moment.

         (b) If at any time during the nine-month  period after the Registration
         Statement  becomes  effective  any event  relating to or affecting  the
         Issuer,  or of which the  Issuer  shall be advised in writing by Dealer
         shall  occur as a result of which it is  necessary,  in the  opinion of
         counsel for the Issuer or of counsel for the Dealer,  to  supplement or
         amend the  Prospectus in order to make the Prospectus not misleading in
         the light of the circum-stances existing at the time it is delivered to
         a purchaser of secured savings certificates,  the Issuer will forthwith
         prepare and file with the  Commission a supplement to the Prospectus or
         an amended  Prospectus  so that the  Prospectus as so  supplemented  or
         amended  will not contain any untrue  statement  of a material  fact or
         omit to  state  any  material  fact  necessary  in  order  to make  the
         statements therein,  in the light of the circumstances  existing at the
         time such Prospectus is delivered to such purchaser, not misleading.


                                      1.4

<PAGE>



     13. The owners and holder of shares of beneficial  interest in Issuer shall
not be personally liable under or by virtue of this Agreement.

     EXECUTED this 12th day of July, 1995.

                                        CHURCH LOANS & INVESTMENTS TRUST



                                           By:/S/ BILL R. MCMORRIES
                                           ------------------------
                                           Bill R. McMorries, Chairman
                                           Board of Trust Managers



                                        GREAT NATION INVESTMENT CORPORATION



                                           By:/S/ PAT TREAT
                                           ------------------------
                                           Its President



                                      1.5



                        CHURCH LOANS & INVESTMENTS TRUST
                          Secured Savings Certificate
                                    Series O
                         (herein referred to as "Note")


No. _________________________                    Date Issued ___________________

Registered Holder____________                    Principal Amount ______________

Address _____________________                    Interest Rate _________________

City ________________________                    Stated Maturity _______________

State _______________________                    Interest Payable ______________


     Church Loans & Investments  Trust,  an  unincorporated  business trust duly
organized  and existing  under the laws of Texas  pursuant to a  Declaration  of
Trust dated February 22, 1963, as amended (hereinafter called the "Trust", which
term includes any successor Trust or corporation under the Indenture hereinafter
referred to), for value received, hereby promises to pay to the Registered Owner
shown above,  or registered  assigns,  the  Principal  Amount shown above on the
Stated  Maturity  shown above,  in such coin or currency of the United States of
America  as at the time of  payment  shall be legal  tender  for the  payment of
public and private debts,  and to pay interest on said  Principal  Amount at the
per annum  Interest  Rate  shown  above,  in like coin or  currency,  quarterly,
monthly,  semi-annually,  annually or at Stated Maturity from and after the date
of this Note as shown above until the principal  hereof has been paid.  Interest
for  periods of less than one  calendar  year will be  computed  on the basis of
actual  number  of days  and a 365- or  366-day  year as the  case  may be.  The
interest so payable,  and punctually  paid,  will be paid by check mailed to the
registered  address of such person.  Any such  interest not so  punctually  paid
shall  forthwith  cease to be payable to the Registered  Holder on such Interest
Payment  Date,  and  may be  paid to the  person  in  whose  name  this  Note is
registered at the close of business on a Special  Record Date for the payment of
such  defaulted  interest to be fixed by the Indenture  Trustee (as  hereinafter
defined),  notice  whereof shall be given to  Noteholders  not less than 10 days
prior to such  Special  Record Date,  or may be paid,  at any time in any lawful
manner not inconsistent  with the requirements of the Indenture.  Payment of the
Principal  Amount of and any accrued  interest on this Note due at maturity will
be paid at the office of the Trust,  5305 I-40 West,  P.O.  Box 8203,  Amarillo,
Texas 79114-8203.

     Reference is here made to further  provisions of this Note set forth on the
reverse  hereof which  further  provisions  shall for all purposes have the same
effect as if set forth at this place.

     This Note shall not be valid or become  obligatory for any purpose until it
shall have been signed  manually or by a facsimile  signature of the Chairman of
the Board of Trust

                                     4.1.1

<PAGE>



Managers of the Trust,  and signed  manually or by a facsimile  signature of its
agent and bears the seal of the Trust, its Secretary, or Assistant Secretary.

     IN  WITNESS  WHEREOF,  the  Trust has  caused  this  Instrument  to be duly
executed.

                                                CHURCH LOANS & INVESTMENTS TRUST



                                                By:_____________________________
                                                   Chairman
                                                   Board of Trust Managers

Authenticated:


______________________________
Agent




                                    4.1.2

<PAGE>



(Reverse Side of Note)

     This  Note is one of the  duly  authorized  issue  of  Notes  of the  Trust
designated as Secured Savings Certificates to be issued under an Indenture dated
July 10, 1995 (herein  called the  "Indenture")  between the Trust and Boatmen's
First National Bank of Amarillo,  Amarillo,  Texas, as Indenture Trustee (herein
called the  "Indenture  Trustee",  which term includes any  successor  Indenture
Trustee under the Indenture), to which Indenture and all Indentures supplemental
thereto  reference  is hereby  made for a  statement  of the  respective  rights
thereunder of the Trust, the Indenture Trustee and the holders of the Notes.

     This Note will not be subject to redemption by the Note prior to its Stated
Maturity,  but  will  be  subject  to  early  redemption  at the  option  of the
Registered Owner upon the following terms:

       (a)   Upon the death of one or more of the Registered  Owners, the estate
             of the deceased  owner may present this Note to the Trust for early
             redemption  without penalty.  Upon proper  presentation,  the Trust
             shall pay to the estate of the deceased owner the Principal  Amount
             of this Note together  with all accrued and unpaid  interest at the
             annual Interest Rate to the date of presentment.

       (b)   At any time the  Registered  owner  may  present  this  Note to the
             Trust for early  redemption with penalty equal to one-half (1/2) of
             the  interest  to be earned on this Note from the Issue Date to the
             date of  presentment  at the  annual  Interest  Rate.  Upon  proper
             presentation,  the  Trust  shall  pay to the  Registered  owner the
             Principal  Amount  together with all accrued and unpaid interest to
             the date of presentment, less the penalty described above.

     If an Event of Default,  as defined in the  Indenture,  shall have occurred
and be continuing,  the principal  hereof may be declared due and payable in the
manner  and with the  effect  provided  in the  Indenture.  As  provided  in the
Indenture  and subject to certain  limitations  therein set forth,  this Note is
transferable on the Note Register of the Trust,  upon surrender of this Note for
transfer  at the office of the Trust,  duly  endorsed  by, or  accompanied  by a
written  instrument of transfer in form  satisfactory to the Trust duly executed
by the Registered Holder hereof or his attorney duly authorized in writing;  and
thereupon  one or more new Notes of  authorized  denominations  and for the same
aggregate  principal  amount,  interest rate and maturity date will be issued to
the designated transferee or transferees.

     The Notes  are  issuable  only as  registered  Notes,  without  coupons  in
denominations of $1,000 or more.


                                    4.1.3

<PAGE>



     No service  charge  will be made for any  transfer or exchange of the Note,
but the Trust may require  payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

     The Trust and any  agent of the  Trust may treat the  person in whose  name
this Note is registered as the owner hereof for the purpose of receiving payment
as  herein  provided  and for all  other  purposes  whether  or not this Note be
overdue, and neither the Trust nor any such agent shall be affected by notice to
the contrary.

     No  recourse  shall  be had  for the  payment  of the  principal  of or the
interest on this Note,  or for any claim based  hereon,  or otherwise in respect
hereof, or based on or in respect of the Indenture or any indenture supplemental
thereto,  personally,  against any  organizer of the Trust,  holder of shares of
beneficial interest of the Trust,  officer or trustee,  past, present or future,
as such, of the Trust or of any predecessor or successor of the Trust whether by
virtue  of any  constitution,  statute  or  rule  of law  or  equity,  or by the
enforcement of any assessment or penalty or otherwise, all consideration for the
issuance hereof, expressly waived and released.



                                    4.1.4



<PAGE>
        ----------------------------------------------------------------

        ----------------------------------------------------------------





                        CHURCH LOANS & INVESTMENTS TRUST



                                      AND



                   BOATMEN'S FIRST NATIONAL BANK OF AMARILLO






                             ---------------------


                                   FOURTEENTH
                             SUPPLEMENTAL INDENTURE

                              Dated July 10, 1995


                             ---------------------




                                  $20,000,000


                          SECURED SAVINGS CERTIFICATES




       -----------------------------------------------------------------

       -----------------------------------------------------------------

                                   4.2.2.1

<PAGE>



     THIS FOURTEENTH SUPPLEMENTAL INDENTURE, dated July 10, 1995, between CHURCH
LOANS & INVESTMENTS TRUST, an unincorporated  business trust organized under the
Texas Real  Estate  Investment  Act  pursuant  to a  Declaration  of Trust dated
February 22, 1963,  as amended,  a copy of which is filed in the Deed Records of
Randall County, Texas (hereinafter the "Trust"),  having its principal office at
5305 I-40 West,  Amarillo,  Texas 79106,  and BOATMEN'S  FIRST  NATIONAL BANK OF
AMARILLO (hereinafter the "Indenture  Trustee"),  having its principal corporate
trust office at the date hereof at 701 South Taylor, Amarillo, Texas 79101.

     WITNESSETH THAT:

     WHEREAS,  the Trust heretofore executed and delivered to The Panhandle Bank
& Trust Company  (hereinafter  generally called the "Original Trustee") dated as
of June 1, 1974, whereby the Trust has pledged,  transferred and assigned to the
Original Trustee all and singular the property therein specified,  whether owned
at the time of  execution  or  thereafter  acquired by the Trust,  to secure its
Secured  Savings  Certificates  (hereinafter  generally  called  "Notes")  of an
unlimited  aggregate  principal  amount to be issued as provided in the Original
Indenture; and

     WHEREAS,  the Original  Trustee  became  incapable of acting as Trustee and
pursuant to the provisions of Section 6.10(e) of the Original Indenture, and the
Trust, pursuant to the provisions of said Original Indenture,  upon December 16,
1986,  appointed the First National Bank of Tulia, Texas, as successor Indenture
Trustee under said Indenture; and

     WHEREAS,  THE FIRST  NATIONAL  BANK OF TULIA  resigned its trust powers and
therefore  resigned as Indenture Trustee as of June 30, 1992 and pursuant to the
provisions of Section  6.10(e) of the original  Trust  Indenture,  and the Trust
pursuant to the  provisions  of said  original  Indenture,  upon June 30,  1992,
appointed  The First  National  Bank of Amarillo,  Amarillo,  Texas as successor
Indenture Trustee under said Indenture; and

     WHEREAS,  thereafter The First National Bank of Amarillo,  Amarillo,  Texas
changed its name to BOATMEN'S FIRST NATIONAL BANK OF AMARILLO; and

     WHEREAS,  Section  9.01 of the  Original  Indenture  provides,  among other
things,  that the Trust and the  Indenture  Trustee  from time to time may enter
into indentures  supplemental to the Original Indenture for, among other things,
the purpose of  providing  for the  issuance of Notes other than the Notes which
were authorized to be issued under the Original Indenture; and

     WHEREAS,  the Trust  desires to create and to issue  under and to secure by
the  Indenture  its  additional  Notes  to  be  designated  as  Secured  Savings
Certificates,  Series O (hereinafter  generally called "Series O Notes"),  of an
unlimited (except as herein and in the Original  Indenture  provided)  permitted
aggregate  principal  amount,  the  initial  issue of the  Series O Notes  being
limited to an authorized  aggregate  principal  amount of Twenty Million Dollars
($20,000,000), the issue whereof and the execution

                                   4.2.2.2

<PAGE>



and delivery of this Fourteenth Supplemental Indenture having been
duly approved by the Board of Trust Managers of the Trust; and

     WHEREAS, the Series O Notes are to be substantially in the following form:


                        CHURCH LOANS & INVESTMENTS TRUST
                          Secured Savings Certificate
                                    Series O
                         (herein referred to as "Note")

No. _________________________                    Date Issued ___________________

Registered Holder____________                    Principal Amount ______________

Address _____________________                    Interest Rate _________________

City ________________________                    Stated Maturity _______________

State _______________________                    Interest Payable ______________


     Church Loans & Investments  Trust,  an  unincorporated  business trust duly
organized  and existing  under the laws of Texas  pursuant to a  Declaration  of
Trust dated February 22, 1963, as amended (hereinafter called the "Trust", which
term includes any successor Trust or corporation under the Indenture hereinafter
referred to), for value received, hereby promises to pay to the Registered Owner
shown above,  or registered  assigns,  the  Principal  Amount shown above on the
Stated  Maturity  shown above,  in such coin or currency of the United States of
America  as at the time of  payment  shall be legal  tender  for the  payment of
public and private debts,  and to pay interest on said  Principal  Amount at the
per annum  Interest  Rate  shown  above,  in like coin or  currency,  quarterly,
monthly,  semi-annually,  annually or at Stated Maturity from and after the date
of this Note as shown above until the principal  hereof has been paid.  Interest
for  periods of less than one  calendar  year will be  computed  on the basis of
actual  number  of days  and a 365- or  366-day  year as the  case  may be.  The
interest so payable,  and punctually  paid,  will be paid by check mailed to the
registered  address of such person.  Any such  interest not so  punctually  paid
shall  forthwith  cease to be payable to the Registered  Holder on such Interest
Payment  Date,  and  may be  paid to the  person  in  whose  name  this  Note is
registered at the close of business on a Special  Record Date for the payment of
such  defaulted  interest to be fixed by the Indenture  Trustee (as  hereinafter
defined),  notice  whereof shall be given to  Noteholders  not less than 10 days
prior to such  Special  Record Date,  or may be paid,  at any time in any lawful
manner not inconsistent  with the requirements of the Indenture.  Payment of the
Principal  Amount of and any accrued  interest on this Note due at maturity will
be paid at the office of the Trust,  5305 I-40 West,  P.O.  Box 8203,  Amarillo,
Texas 79114-8203.


                                   4.2.2.3

<PAGE>



     Reference is here made to further  provisions of this Note set forth on the
reverse  hereof which  further  provisions  shall for all purposes have the same
effect as if set forth at this place.

     This Note shall not be valid or become  obligatory for any purpose until it
shall have been signed  manually or by a facsimile  signature of the Chairman of
the Board of Trust Managers of the Trust,  and signed manually or by a facsimile
signature  of its  agent  and bears the seal of the  Trust,  its  Secretary,  or
Assistant Secretary.

     IN  WITNESS  WHEREOF,  the  Trust has  caused  this  Instrument  to be duly
executed.

                                                CHURCH LOANS & INVESTMENTS TRUST



                                                By:_____________________________
                                                   Chairman
                                                   Board of Trust Managers

Authenticated:


______________________________
Agent


(Reverse Side of Note)

     This  Note is one of the  duly  authorized  issue  of  Notes  of the  Trust
designated as Secured Savings Certificates to be issued under an Indenture dated
July 10, 1995 (herein  called the  "Indenture")  between the Trust and Boatmen's
First National Bank of Amarillo,  Amarillo,  Texas, as Indenture Trustee (herein
called the  "Indenture  Trustee",  which term includes any  successor  Indenture
Trustee under the Indenture), to which Indenture and all Indentures supplemental
thereto  reference  is hereby  made for a  statement  of the  respective  rights
thereunder of the Trust, the Indenture Trustee and the holders of the Notes.

     This Note will not be subject to redemption by the Note prior to its Stated
Maturity,  but  will  be  subject  to  early  redemption  at the  option  of the
Registered Owner upon the following terms:

       (a)   Upon the death of one or more of the Registered  Owners, the estate
             of the deceased  owner may present this Note to the Trust for early
             redemption  without penalty.  Upon proper  presentation,  the Trust
             shall pay to the estate of the deceased owner the Principal  Amount
             of this Note together  with all accrued and unpaid  interest at the
             annual Interest Rate to the date of presentment.


                                    4.2.2.4

<PAGE>



       (b)   At any time the  Registered  owner  may  present  this  Note to the
             Trust for early  redemption with penalty equal to one-half (1/2) of
             the  interest  to be earned on this Note from the Issue Date to the
             date of  presentment  at the  annual  Interest  Rate.  Upon  proper
             presentation,  the  Trust  shall  pay to the  Registered  owner the
             Principal  Amount  together with all accrued and unpaid interest to
             the date of presentment, less the penalty described above.

     If an Event of Default,  as defined in the  Indenture,  shall have occurred
and be continuing,  the principal  hereof may be declared due and payable in the
manner  and with the  effect  provided  in the  Indenture.  As  provided  in the
Indenture  and subject to certain  limitations  therein set forth,  this Note is
transferable on the Note Register of the Trust,  upon surrender of this Note for
transfer  at the office of the Trust,  duly  endorsed  by, or  accompanied  by a
written  instrument of transfer in form  satisfactory to the Trust duly executed
by the Registered Holder hereof or his attorney duly authorized in writing;  and
thereupon  one or more new Notes of  authorized  denominations  and for the same
aggregate  principal  amount,  interest rate and maturity date will be issued to
the designated transferee or transferees.

     The Notes  are  issuable  only as  registered  Notes,  without  coupons  in
denominations of $1,000 or more.

     No service  charge  will be made for any  transfer or exchange of the Note,
but the Trust may require  payment of a sum sufficient to cover any tax or other
governmental charge payable in connection therewith.

     The Trust and any  agent of the  Trust may treat the  person in whose  name
this Note is registered as the owner hereof for the purpose of receiving payment
as  herein  provided  and for all  other  purposes  whether  or not this Note be
overdue, and neither the Trust nor any such agent shall be affected by notice to
the contrary.

     No  recourse  shall  be had  for the  payment  of the  principal  of or the
interest on this Note,  or for any claim based  hereon,  or otherwise in respect
hereof, or based on or in respect of the Indenture or any indenture supplemental
thereto,  personally,  against any  organizer of the Trust,  holder of shares of
beneficial interest of the Trust,  officer or trustee,  past, present or future,
as such, of the Trust or of any predecessor or successor of the Trust whether by
virtue  of any  constitution,  statute  or  rule  of law  or  equity,  or by the
enforcement of any assessment or penalty or otherwise, all consideration for the
issuance hereof, expressly waived and released; and

     WHEREAS, all things necessary to make the issue of the Series O Notes, when
executed and delivered by the Trust, as in the Indenture provided,  valid, legal
and  binding,  obligations  of the  Trust  according  to their  tenor,  and this
Fourteenth   Supplemental  Indenture  a  valid,  legal  and  binding  instrument
supplemental

                                    4.2.2.5

<PAGE>



to and conformatory of the Original Indenture enforceable in accordance with its
terms for the uses and  purposes  therein set forth,  have been in all  respects
duly authorized;

     NOW,  THEREFORE,  in  consideration  of the premises,  and the purchase and
acceptance  of the  issue  of the  Series  O  Notes,  of the sum of Ten  Dollars
($10.00) duly paid to the Trust by the Indenture Trustee,  and of other good and
valuable considerations, receipt whereof upon the execution and delivery of this
Fourteenth  Supplemental  Indenture the Trust hereby  acknowledges,  and for the
purpose of confirming the Original  Indenture,  as an Indenture hereby expressly
stated to be supplemental  to the Original  Indenture in order to secure equally
the pro rata payment of both the  principal and interest of all the Notes at any
time issued and  outstanding  under the  Indenture,  according  to their  tenor,
purport  and  effect  and the  provisions  of the  Indenture,  and to secure the
faithful  performance and observance of all covenants,  obligations,  conditions
and provisions therein and in the Indenture  contained,  and in order to provide
for the form, provisions and issue of the Series O Notes, and to declare further
the terms and  conditions  upon  which  the  Notes  are to be  secured,  issued,
delivered, transferred and exchanged, and upon which the Trust whereof are to be
administered by the Indenture Trustee,  and upon which the property assigned and
transferred  to secure the payment of the Notes are to be held and  disposed of,
all as hereinafter provided:

                                  ARTICLE ONE

     The Notes shall be designated as Secured  Savings  Certificates - Series O.
The initial  aggregate  principal amount of notes which may be authenticated and
delivered under this Fourteenth Supplemental Indenture is limited to $20,000,000
except for Notes  delivered upon transfer of, or in exchange for, or in lieu of,
other Notes  pursuant  to Sections  3.04,  3.05,  3.06 and 9.06 of the  Original
Indenture.  Additional Notes in excess of such aggregate principal amount may be
issued  pursuant to  supplemental  indentures as provided in Section 9.01 of the
Original Indenture.

                                  ARTICLE TWO

     The Notes  authenticated  and delivered upon this  Fourteenth  Supplemental
Indenture  shall have stated  maturity  dates as selected  by the  investor  and
stated on the face  thereof  which  shall vary from 30 days to ten  years.  Said
Notes  shall be in  substantially  the forms  hereinabove  set  forth  with such
appropriate  insertions,  omissions,   substitutions  and  other  variations  as
required or  permitted by the Original  Indenture  and shall have such  letters,
numbers or other marks of identification and such legends or endorsements placed
thereon as may be required to comply with the rules of any Securities  Exchange,
or as may consistently  herewith,  be determined by the officers  executing such
Notes, as evidenced by their execution of the Notes.


                                    4.2.2.6

<PAGE>



                                 ARTICLE THREE

     All Notes  authenticated  and delivered under this Fourteenth  Supplemental
Indenture  shall be identical in every respect  (except as to the designation of
the particular series of said Notes) to the Notes authenticated and delivered by
the Trust  pursuant to the terms of the  Original,  the First,  the Second,  the
Third, the Fourth, the Fifth, the Sixth, the Seventh, the Eighth, the Ninth, the
Tenth, the Eleventh, the Twelfth and the Thirteenth Supplemental Indentures. All
terms,  conditions  and  provisions of the Original  indenture in respect of the
Notes  authenticated and delivered  pursuant to the terms and provisions thereof
are hereby adopted in full and made  applicable in respect to the Series O Notes
to be authenticated  and delivered  pursuant to the terms and provisions of this
Supplemental Indenture as fully as if said terms, conditions and provisions were
set forth herein at length.

     Notwithstanding  anything  contained herein to the contrary,  Section 11.01
and Section 11.02 of the Original  Indenture as  applicable  to this  Fourteenth
Supplemental Indenture shall provide as follows:

          SECTION 11.01  GENERAL.

          All Notes  issued by the Trust  pursuant  to this  Indenture  shall be
     secured by promissory  notes payable to the order of the Trust,  which such
     promissory  notes shall be secured by mortgages or deeds of trust upon real
     estate owned by the Maker of said promissory  notes.  The promissory  notes
     and mortgages or deeds of trust  heretofore  described  shall  hereafter be
     referred to as "Collateral."

          SECTION 11.02  AMOUNT OF COLLATERAL SECURING NOTE.

          At all times during the time that there are  outstanding  Notes issued
     by the Trust pursuant to this Fourteenth Supplemental Indenture,  the Trust
     shall  assign,  and shall  continue  to assign and pledge to the  Indenture
     Trustee  for the  benefit of the  Noteholders,  Collateral,  the  principal
     balance  of which  shall  not be less  that the  principal  balance  of all
     outstanding   Notes  issued  by  the  Trust  pursuant  to  this  Fourteenth
     Supplemental  Indenture.  Nothing contained in this provision shall change,
     modify or effect the  collateral  requirement  of Notes issued  pursuant to
     prior Supplemental Indentures.

                                  ARTICLE FOUR

          SECTION 1. This  Fourteenth  Supplemental  Indenture  is executed  and
     shall be construed as an indenture  supplemental to the Original  Indenture
     and, as provided in the Original  Indenture,  this Fourteenth  Supplemental
     Indenture  forms a part thereof and, except as herein  expressly  otherwise
     defined, the use of terms and expressions therein is in accordance with the
     definitions, uses and constructions contained in the Original Indenture.

                                   4.2.2.7

<PAGE>



          SECTION  2.  All   covenants  and   provisions   of  this   Fourteenth
     Supplemental  Indenture  and of the  Series  O Notes  are for the  sole and
     exclusive benefit of the parties hereto and the holder of the Notes, and no
     others  shall have any legal,  equitable  or other  right,  remedy or claim
     under or by  reason of this  Fourteenth  Supplemental  Indenture  or of the
     Series O Notes.

          This instrument may be executed in any number of counterparts, each of
     which  so  executed  shall be  deemed  to be an  original,  but all of such
     counterparts shall together constitute but one and the same instrument.

          IN  WITNESS  WHEREOF,  BOATMEN'S  FIRST  NATIONAL  BANK  OF  AMARILLO,
     Amarillo,  Texas, has caused this Fourteenth  Supplemental  Indenture to be
     duly executed and attested, and CHURCH LOANS & INVESTMENTS TRUST has caused
     this Indenture to be duly executed, and attested in Amarillo, Texas, all as
     of the day and year first above written.


                                                BOATMEN'S FIRST NATIONAL BANK OF
                                                AMARILLO, Amarillo, Texas



                                                By:/S/ FRED HANCOCK
                                                --------------------------
                                                Fred Hancock, Vice President
                                                and Senior Trust Officer

ATTEST:



/S/ JOE HOWELL
- -----------------------
Corporate Trust Officer



                                                CHURCH LOANS & INVESTMENTS TRUST



                                                By:/S/ BILL R. MCMORRIES
                                                ------------------------
                                                Bill R. McMorries, Chairman,
                                                Board of Trust Managers

ATTEST:



/S/ KELLY ARCHER
- -----------------------
Chief Financial Officer



                                    4.2.2.8

<PAGE>



STATE OF TEXAS      )
                    )
COUNTY OF POTTER    )

                  This instrument was acknowledged  before me on the 10th day of
July,  1995, by Bill R.  McMorries,  Chairman of the Board of Trust  Managers of
CHURCH LOANS & INVESTMENTS TRUST, on behalf of such Trust.


                                                   /S/ GERALD G. MORGAN, JR.
                                                   -----------------------------
                                                   Notary Public, State of Texas



STATE OF TEXAS                      )
                                    )
COUNTY OF POTTER                    )

                  This instrument was acknowledged  before me on the 13th day of
July, 1995, by Fred Hancock,  Vice President of BOATMEN'S FIRST NATIONAL BANK OF
AMARILLO, a corporation, on behalf of said corporation.



                                                   /S/ ANDI WARDLAW
                                                   -----------------------------
                                                   Notary Public, State of Texas


                                    4.2.2.9



                                 July 12, 1995



Church Loans & Investments Trust
P.O. Box 8203
Amarillo, TX  79114


     RE:      Registration of Secured Savings Certificates in
              the aggregate principal amount of $20,000,000
              with the Securities & Exchange Commission

Gentlemen:

     In  regard  to the  Registration  Statement  to be  filed  by you  with the
Securities & Exchange Commission  concerning the registration of Secured Savings
Certificates  of the Trust  referred to above,  we have  examined the Texas Real
Estate Investment Trust Act, the Declaration of Trust, Bylaws, Indenture between
the Trust and  Boatmen's  First  National  Bank of  Amarillo,  Amarillo,  Texas,
resolutions  of the Board of Trust  Managers,  and a specimen  copy of a Secured
Savings Certificate of the Trust.

     Based upon our examination of the above described materials,  we are of the
opinion that the Secured  Savings  Certificates  of the Trust  described in Form
SB-2 of the  Registration  Statement to be filed with the  Securities & Exchange
Commission  shall,  when sold, be legally issued and shall be a legally  binding
obligation of Church Loans & Investments Trust.

     We consent to the reference to our firm under the heading "Legal  Opinions"
in the Prospectus.

                                 Very truly yours,

                                 BURDETT, MORGAN, & THOMAS, L.L.P.

                                 /s/ Gerald G. Morgan, Jr.
                                 -------------------------
                                 Gerald G. Morgan, Jr.

GGMjr/cb

                                      5.1




                                 July 12, 1995


Church Loans & Investments Trust
P.O. Box 8203
Amarillo, TX  79114

      RE:      Registration of Secured Savings Certificates in the
               aggregate principal amount of $20,000,000 with the
               Securities & Exchange Commission

Gentlemen:

     We have  examined the  promissory  notes  executed and delivered by various
congregations  and  churches  to the Trust  evidencing  loans made by the Trust;
statutes,  statutory  summaries and opinion of counsel concerning the usury laws
of the  jurisdictions  where real estate securing the loans of the Trust and the
congregations  to whom  such  loans of the Trust are  located;  loan  commitment
letters issued by the Trust;  and financial  statements  prepared by independent
accountants concerning the operation of the Trust.

     Based upon our examination of these  materials,  and in computing the total
amount of interest received by the Trust from its loans together with commitment
fees,  if any,  received  by the Trust in respect to such  loans,  we are of the
opinion that the Trust is presently  operating in  conformity  with the Internal
Revenue  Code  and  Treasury  Regulations  for  qualification  as a real  estate
investment trust.

     We are of the further opinion that conditioned upon the Trust continuing to
operate in the future so as to comply with the  requirements  and limitations of
the  Internal  Revenue Code and the Treasury  Regulations,  it will  continue to
qualify as a real estate investment trust.

     We consent to the reference to our firm under the heading "Legal  Opinions"
in the prospectus.

                                               Very truly yours,

                                               BURDETT, MORGAN, & THOMAS, L.L.P.

                                               /s/ Gerald G. Morgan, Jr.
                                               -------------------------
                                               Gerald G. Morgan, Jr.

GGMjr/cb

                                      8.1



                          AMENDMENT TO LOAN AGREEMENT

     WHEREAS,  CHURCH LOANS & INVESTMENTS  TRUST, a Texas real estate investment
trust (herein called "the Trust"), and BOATMEN'S FIRST NATIONAL BANK OF AMARILLO
(herein  called "the Bank") did enter into a Loan Agreement  dated  September 1,
1994 (herein called "the Agreement"); and

     WHEREAS, the Trust and the Bank wish to amend paragraph 6.12 (iii) in order
to raise  the  limit  of  indebtedness  owing on  Master  Note  Agreements  from
$2,500,000.00 to $4,000,000.00;

     NOW, THEREFORE, the Trust and the Bank do hereby agree that paragraph 6.12,
subsection (iii) of the Agreement is hereby amended to read as follows:

     "(iii) any sums which may now or  hereafter  be borrowed  under one or more
     Master Note Agreements with such individuals, partnerships, corporations or
     other  legal  entities  as the Trust may from time to time  determine  in a
     total amount not to exceed $4,000,000.00; provided, however, that the total
     indebtedness of the Trust shall not exceed the restrictions hereinabove set
     forth."

     Except as amended as set forth above,  the parties  hereto confirm that the
Agreement shall continue in full force and effect as originally executed.

     DATED this 24th day of January, 1995.

                                       CHURCH LOANS & INVESTMENTS TRUST,
                                       a real estate investment trust


                                       By /S/ BILL R. MCMORRIES
                                       ------------------------
                                       Bill R. McMorries, Chairman


                                       BOATMEN'S FIRST NATIONAL BANK OF AMARILLO


                                       By /S/ DENNIS W. FALK
                                       ------------------------
                                       Dennis W. Falk, Senior Vice-President


                                      10.1

<PAGE>



     AGREEMENT  MADE as of  September  1, 1994,  by and between  CHURCH  LOANS &
INVESTMENTS  TRUST,  a Texas real estate  investment  trust  (herein  called the
"Trust") and BOATMEN'S FIRST NATIONAL BANK OF AMARILLO (herein called "Bank").

                              W I T N E S S E T H:

     That the Trust has  requested  that the Bank extend  credit to the Trust to
enable it to borrow,  at any time or from time to time during the initial or any
extended term hereof,  a sum not exceeding Ten Million Dollars  ($10,000,000) at
any one time  outstanding,  and the Bank is willing to extend such credit to the
Trust upon the terms and conditions hereinafter set forth.

     NOW,  THEREFORE,  the  parties  hereto,  in  consideration  of  the  mutual
covenants  hereinafter set forth, and the conditions  herein  contained,  hereby
agree as follows:

                                SECTION 1. LOANS

     1.1  BANK'S COMMITMENT.

          (a)   Upon the terms and conditions stated herein and relying upon the
                representations  and warranties set forth herein, Bank agrees to
                make loans to the Trust, at any time or from time to time during
                the term hereof, in an aggregate  principal amount not exceeding
                at any one time outstanding the sum of $10,000,000.

          (b)   It  is  contemplated  that  all  or  a  portion  (the  "Reserved
                Portion") of the commitment of the Bank hereunder may, from time
                to time,  be reserved  for the benefit of third  parties who may
                from time to time loan  funds to the  Trust,  under the terms of
                one or more  agreements  ("Reservation  Agree-  ments").  To the
                extent of the Reserved Portion of Bank's commitment,  Bank shall
                have no  obligation  to make  Advances  hereunder  except to the
                beneficiary of such Reserved Portion of Bank's  commitment under
                the terms of the Reservation Agreement with such beneficiary.

          (c)   Unless terminated as provided in paragraph 1.5 hereof,  the term
                of  the  Bank's  commitment  hereunder  shall  automatically  be
                extended each year,  each such extension  being evidenced by the
                execution  and delivery by the Trust and  acceptance by the Bank
                of a Promissory Note described in paragraph  1.4(b) below.  Each
                such  extension  shall extend the term of the Bank's  commitment
                hereunder to a date one (1) year subsequent to the maturity date
                of the Promissory Note delivered pursuant to paragraph 1.4(b).


                                      10.2

<PAGE>



          (d)   This  commitment  is issued in part for the  purpose of renewing
                and  extending  that credit  arrangement  evidenced by the "1990
                Loan Agreement," by and between the Trust, as Borrower,  and the
                Bank, as Lender.

          (e)   Unless the context  indicates  otherwise,  a reference herein to
                "the Note"  shall mean that Note held by the Bank at the time in
                question.

     1.2 ADVANCES.  Each loan made hereunder  (herein called  "Advances") may be
made either at the request of the beneficiary of a Reservation Agreement such as
provided in paragraph  1.1(b)  hereof,  or at the request of the Trust made by a
duly  authorized  agent or officer  thereof (whose  authority shall be stated in
writing by the Trust,  which shall be deemed to continue until written notice of
revocation of such  authority has been given by the Trust and actually  received
by Bank).  Advances  may be made at various  times prior to the  termination  of
Bank's commitment here under, upon proper request by the Trust therefor, subject
to the  Trust's  compliance  with all terms  and  provisions  hereof  and of any
Security Agreement,  Deed of Trust or other agreement providing security for the
repayment of or being otherwise relevant to the Loans hereby committed, provided
that the outstanding and unpaid  principal  balance owing hereunder shall not at
any  time  exceed  (or be  caused  by such  requested  Advance  to  exceed)  the
unreserved portion of the Bank's commitment  hereunder.  Advances may be made at
various times at the request of a beneficiary of a Reservation  Agreement  prior
to the earlier of (i) the scheduled  expiration of the term of Bank's commitment
hereunder,  or  (ii) if this  Agreement  be  terminated  by  Bank  prior  to its
scheduled expiration date, then upon that date, five days after such beneficiary
receives notice of such  termination,  or (iii)  termination of such Reservation
Agreement,  subject  to the  beneficiary's  compliance  with  all  terms  hereof
applicable to it and with all terms of the Reservation Agreement,  provided that
such Advance to such beneficiary shall not exceed (nor cause the aggregate total
of Advances  made to such  beneficiary  to exceed) the amount  reserved for such
beneficiary.

          (a)   Requests  for  Advances  made  by  the  Trust  and  meeting  the
                requirements  hereof  shall,  if  received  by Bank on or before
                10:00  o'clock a.m. of any banking day, be funded by Bank at its
                main  banking  house in  available  funds on the day of receipt;
                otherwise,  same shall be funded on the next  following  banking
                day.

          (b)   Requests for Advances made by the  beneficiary  of a Reservation
                Agreement  (executed by a person duly  authorized  in writing by
                said  beneficiary,  a  copy  of  which  authorization  shall  be
                furnished to bank) shall be  accompanied  by such  certification
                and  documentation  as may be  required  under the terms of such
                Reservation  Agreement,  and shall not  exceed the lesser of (i)
                the   principal   and  interest   owed  by  the  Trust  to  such
                beneficiary,  or (ii) an amount  which,  when added to all prior
                Advances made to

                                      10.3

<PAGE>



                such beneficiary, shall not exceed the total amount reserved for
                such  beneficiary.  Bank  shall  be  entitled  to  rely  on  any
                certification or documentation presented in connection with such
                request and shall not be required to obtain the  confirmation of
                the Trust of any such  matters  or the  consent  of the Trust to
                such requested advance.

          (c)   A  first  Advance  shall  be  made  hereunder,  without  further
                request  therefor by Trust,  in an amount equal to the principal
                balance  owed to the Bank  under  the 1993 Loan  Agreement.  The
                Trust  agrees to pay,  at the time of such  first  Advance,  all
                accrued but unpaid interest owed to the Bank, failing which such
                first  Advance  may be in such  amount as  needed to permit  the
                payment of both principal and interest owed to the Bank.

          1.3 PAYMENTS, PREPAYMENTS AND APPLICATION OF RECEIPTS.

          (a)   The Trust may,  from time to time,  repay all or any  portion of
                the loan  made  hereunder  without  penalty.  Principal  amounts
                prepaid  shall cease to bear  interest  upon  receipt and may be
                re-advanced  upon the same  terms  and  conditions  as set forth
                above for the making of Advances.

          (b)   As between the Bank and the Trust,  all payments and prepayments
                made hereunder, all Collateral proceeds, proceeds of setoff, and
                all other amounts  received by the Bank for  application  to the
                debt of the Trust to the Bank  hereunder  shall be applied first
                to costs owing  hereunder  until all costs owing to the Bank are
                paid  in  full,  then to  outstanding  commitment  fees  payable
                hereunder  until all such  commitment fees owing to the Bank are
                paid in full, then to accrued interest due on the Note until all
                accrued  interest  due upon  the  Note is paid in full,  and the
                balance to principal.

           1.4 NOTES.

          (a)   To  evidence  loans  made  and  outstanding  hereunder  prior to
                September  1, 1994,  the Trust shall  execute and deliver to the
                Bank a  Promissory  Note in form similar to Exhibit "A" attached
                hereto and made a part  hereof  for all  purposes,  with  blanks
                appropriately  completed, and being payable and bearing interest
                as provided  therein.  The Note shall be in a maximum  principal
                amount equal to the commitment of Bank.

          (b)   At  maturity  of any  Note  then  evidencing  the  debt  created
                hereunder, if the commitment of the Bank is extended as provided
                in paragraph 1.1(c),  the Trust shall execute and deliver to the
                Bank a  subsequent  Note  in  terms  identical  to  Exhibit  "A"
                attached

                                      10.4

<PAGE>



                hereto and made a part hereof for all purposes, except that each
                such Note shall  bear the date of issue and  recite  appropriate
                dates and renewal  data,  if any.  Each such  renewal Note shall
                evidence  loans  made  and  outstanding  hereunder  prior to the
                maturity  date  of  such  renewal  Note,  which  date  shall  be
                determined by mutual  agreement of the Trust and the Bank. There
                shall be endorsed  upon each such  subsequent  Note, to evidence
                the first Advance thereunder,  the principal balance outstanding
                hereunder at the time of issue.  Upon  acceptance of same by the
                Bank,  each such  renewal  Note  shall be  subject  to all terms
                hereof and shall be deemed the "Note" hereunder.

          (c)   If the term of this  Agreement is not extended by the parties at
                maturity of the notes  described in paragraphs in 1.4(a) or (b),
                then  evidencing  the debt  created  hereunder,  the Trust shall
                execute and deliver to Bank a promissory note in form similar to
                Exhibit  "B"  attached  hereto  and made a part  hereof  for all
                purposes,  to  evidence  loans made and  outstanding  hereunder,
                which said note shall recite the appropriate  dates and shall be
                amortized  over a  period  of time  and in such a way  that  the
                principal  and  interest  shall  be  paid  in  equal   quarterly
                installments   in  amounts  as  are   required   to  retire  the
                indebtedness  over a term,  not to exceed five (5) years,  which
                shall be equal to the  weighted  average  remaining  term of all
                real estate lien notes of Trust which are pledged as  collateral
                on this  loan and held by Bank at the time of the  execution  of
                such Exhibit "B" type note.

                There shall be endorsed  upon such note,  to evidence  the first
                advance thereunder,  the principal balance outstanding hereunder
                at the time of issue and upon acceptance of same by bank,  shall
                be  subject  to all terms  hereof  and shall be deemed  the note
                hereunder.

          (d)   Each Advance made and payment  received  hereunder by Bank shall
                be deemed made or received  upon the Note held by Bank and shall
                be evidenced by an appropriate entry thereon or on an attachment
                thereto,  or upon  Bank's  records  as in other like  cases,  at
                Bank's  option.  Unless  the  context  indicates  otherwise,   a
                reference  herein to "the  Note"  shall mean such Note (of those
                described  in this  Section  1.4)  held  by Bank at the  time in
                question.

          (e)   The advancing Notes as provided for under  paragraph  1.4(a) and
                (b) shall each provide  that  advancements  of principal  may be
                made  thereunder  at  various  times  prior to  maturity  at the
                request of the Trust, subject however the outstanding balance of

                                      10.5

<PAGE>



                same shall not exceed at any time the face amount of such notes;
                that  interest  shall  accrue  thereunder  only  from  the  date
                principal amounts are advanced; and that prepayments may be made
                at any  time,  without  penalty,  and  any  sum  prepaid  may be
                re-borrowed.

     1.5 NON-EXTENSION  AND TERMINATION.  The Trust may elect not to extend this
Loan Agreement at any time by giving written notice of same to the Bank. If such
election  is made by the  Trust  during  the  term  of a note  as  described  in
paragraphs  1.4(a) or (b) hereof,  then at the Trust's  election,  the Trust may
proceed to enter into the note and  resulting  payoff  provisions as provided in
paragraph 1.4(c) hereof.

     The Bank may  elect  not to  extend  the term of this  Agreement  by giving
written  notice to the Trust at least six (6) months prior to the maturity  date
of the note provided in paragraph 1.4(a) or (b) then in existence evidencing the
debt created  hereunder.  Upon Bank giving such notice as required  hereby,  the
Trust  may  elect to enter  into the note and  resulting  payoff  provisions  as
described  in  paragraph  1.4(c)  hereof  and the  loan  shall  be  extinguished
according to the provisions of paragraph 1.4(c).

     The Bank may also elect to  terminate  this  agreement  upon the failure by
Trust to cure an event of default as more particularly set forth herein.

     1.6 COMMITMENT FEES. In consideration of Bank's agreement and commitment to
make the loans contemplated hereby, the Trust agrees to pay to Bank a commitment
fee as follows:

          (a)   An amount  equal to  one-fourth  (1/4) of one  percent  (1%) per
                annum (based on a 360 day year of twelve  30-day  months) of the
                unadvanced  portion  of  Bank's  commitment  hereunder  upon all
                unadvanced amounts up to $6,000,000; plus

          (b)   An amount  equal to  three-eights  (3/8) of one percent (1%) per
                annum of the unadvanced  portion of Bank's  commitment  upon all
                unadvanced amounts from $6,000,000 up to $10,000,000.

     Advanced  amounts  shall  be  considered  as  first  advanced  out  of  the
$6,000,000  portion  which  incurs  an  unadvanced  portion  commitment  fee  of
one-fourth  (1/4)  of one  percent  (1%) and  thereafter  as an  advance  of the
$4,000,000   portion   incurring  an  unadvanced   portion   commitment  fee  of
three-eights  (3/8) of one percent (1%).  Until an Advance is actually made to a
beneficiary,   any  funds  reserved  under  a  Reservation  Agreement  shall  be
considered  unadvanced  for the  purpose  of this  paragraph.  Such fee shall be
computed  beginning on the effective  date of this Agreement on the basis of the
daily unadvanced portion of the commitment and shall be payable semi-annually on
March  1 and  September  1 of each  calendar  year  during  the  term of  Bank's
commitment.


                                      10.6

<PAGE>



     1.7 RESERVATION  AGREEMENT.  Any Reservation  Agreements to be binding upon
the bank,  must be in writing and  executed by the Trust,  and  delivered to the
Bank, and the beneficiary of the Reservation Agreement. Once a valid Reservation
Agreement is entered into and  delivered to the Bank,  this  Agreement  shall be
interpreted  and the loan  administered  with  provision  for  such  Reservation
Agreement.

                   SECTION 2. REPRESENTATIONS AND WARRANTIES

                    The Trust represents and warrants that:

     2.1  FINANCIAL  STATEMENTS.  The  Bank  has  been  furnished  with  current
statements of the financial  condition of the Trust,  and related  statements of
income and  expense,  accompanied  in each case by the  opinion  of  independent
public  accountants.  Said  financial  statements  are correct and  complete and
fairly  present (a) the financial  condition of the Trust,  as of the respective
dates of such balance sheets and statements of financial condition,  and (b) the
results of the  operations  of the Trust,  for the fiscal  periods ended on said
dates, all in conformity with generally accepted  accounting  principles applied
on a consistent basis throughout the periods involved except as noted therein.

     2.2 NO MATERIAL  CHANGES.  There has been no material or adverse  change in
the business or the condition,  financial or otherwise,  of the Trust subsequent
to the closing date indicated by such statements.

     2.3  BUSINESS.  The Trust is  engaged  in,  and  intends  to engage in, the
business  of making  loans to churches  and other  non-profit  organizations  to
finance the acquisition of real property and the construction or improvements of
church buildings and improvements.  The Trust is not required to be qualified to
do business in any state other than Texas.

     2.4 LITIGATION.  There are no actions, suits or proceedings (whether or not
purportedly  on behalf of the Trust)  pending or, to the knowledge of the Trust,
threatened  against or affecting the Trust at law or in equity,  or before or by
any   governmental   department,    commission,   board,   bureau,   agency   or
instrumentality,  domestic or  foreign,  which  involve any of the  transactions
herein  contemplated  or the  possibility of any judgment or liability which may
result  in  any  material  and  adverse  change  in  the  business,  operations,
prospects,  properties or assets or in the condition, financial or otherwise, of
the Trust; and the Trust is not in default with respect to any judgment,  order,
writ,  injunction,  decree,  rule or  regulation  of any  court or  governmental
department,  commission,  board, bureau, agency or instrumentality,  domestic or
foreign.

     2.5  BURDENSOME  PROVISIONS.  The Trust is not a party to any  agreement or
instrument  or subject  to any  charter or other  restriction  or any  judgment,
order,  writ,  injunction,  decree,  rule or  regulation  which  materially  and
adversely  affects or in the  future  may (so far as the Trust can now  foresee)
materially and adversely affect the business, operations,  prospects, properties
or assets, or condition, financial or otherwise, of the Trust.

                                      10.7

<PAGE>




     2.6 COMPLIANCE WITH OTHER  INSTRUMENTS.  The Trust is not in default in the
performance,  observance or fulfillment of any of the obligations,  covenants or
conditions  contained  in  any  bond,  debenture,  note  or  other  evidence  of
indebtedness  of the Trust or contained in any  instrument  under or pursuant to
which any thereof has been issued or made and  delivered.  Neither the execution
and delivery of this  Agreement,  the  consummation of the  transactions  herein
contemplated,  nor compliance with the terms,  conditions and provisions  hereof
and of the Notes will  conflict  with or result in a breach of any of the terms,
conditions or provisions of the  Declaration  of Trust dated  February 22, 1963,
pursuant to which the Trust was created,  as amended, or the bylaws of the Trust
or of any  agreement  or  instrument  to which  the  Trust  is now a  party,  or
constitute a default thereunder,  or result in the creation or imposition of any
mortgage,  lien,  charge or encumbrance of any nature whatsoever upon any of the
properties or assets of the Trust.

     2.7 FORCE MAJEURE.  Since the date as of which the last  financial  reports
were  furnished to the Bank,  the  business,  properties  or assets of the Trust
(including,  without limitation,  the real properties securing the Trust's notes
receivable)  have not been  materially and adversely  affected in any way as the
result  of  any  fire,  explosion,   earthquake,   accident,   strike,  lockout,
combination of workmen,  flood, drought,  embargo,  condemnation,  confiscation,
riot, activities of armed forces, or act of God, or act of the public enemy.

     2.8 TAX  LIABILITY.  The Trust has filed all tax returns which are required
to be filed,  and has paid all taxes  which  have  become due  pursuant  to such
returns or  pursuant  to any  assessment  received  by it. In the opinion of the
Trust all tax liabilities were adequately provided for as of the closing date of
the  financial  statements  submitted to Bank and are now so provided for on the
books of the Trust.

     2.9 GOVERNMENTAL  ACTION. No action of, or filing with, any governmental or
public body or authority is required to authorize,  or is otherwise  required in
connection  with, the execution,  delivery and  performance by the Trust of this
Agreement or the Notes.

     2.10 DISCLOSURE.  Neither the financial  statements  referred to in Section
2.1 hereof nor any certificate or statement  furnished to Bank by the Trust, nor
this  Agreement,  contains any untrue  statement of a material  fact or omits to
state any  material  fact  necessary in order to make the  statements  contained
therein or in this Agreement not misleading.

     2.11 USE OF  PROCEEDS.  The  proceeds  will be  applied to  increase  funds
available for use in the Trust's  church  mortgage  financing  operations and to
reduce current  secured  borrowings  from banks or others,  no part of which was
incurred for the purpose of purchasing or carrying any registered security.


                                      10.8

<PAGE>



                        SECTION 3. CONDITIONS OF CLOSING

     3.1. FIRST CLOSING.  Prior to the initial  Advance of funds  hereunder (the
making  of which is  herein  termed  "first  closing"),  the  Trust  shall  have
performed all of its agreements required to be performed hereunder, and the Bank
shall have received from Trust's  counsel in connection  with this  transaction,
addressed  to the  Bank,  a  favorable  opinion  in form,  scope  and  substance
satisfactory  to Bank and its counsel,  delivered  prior to the first Advance on
the Notes:

          (a)   to the effect that the Trust is a duly  organized  and  existing
                real estate  investment trust in good standing under the laws of
                the State of Texas and has the  power and  authority  to own its
                property  and to carry on its business as set forth in paragraph
                2.3 hereof;

          (b)   to the  effect  that this  Agreement  has been duly  authorized,
                executed  and  delivered  by the Trust and  constitutes  a legal
                valid and binding obligation of the Trust,  enforceable  against
                the Trust in accordance with its terms;

          (c)   to the effect that each Note  delivered by the Trust to the Bank
                has been duly  authorized,  executed and  delivered by the Trust
                and constitutes the legal,  valid and binding  obligation of the
                Trust,  enforceable  against  the Trust in  accordance  with its
                terms;

          (d)   to the effect  that each Note is secured by valid,  binding  and
                enforceable  first  liens in favor of the  Bank,  subject  to no
                rights,  equities or  encumbrances  outstanding  in favor of any
                party other than Bank which are or could  become  prior to or on
                parity with Bank's liens,  on all  Collateral  (including  where
                such Collateral constitutes notes receivable, the real estate or
                other collateral  securing such notes  receivable) that has been
                pledged as security therefor pursuant to Section 5 hereof;

          (e)   to  the  effect  that  no  action  of,  or  filing   with,   any
                governmental   or  public  body  or  authority  is  required  to
                authorize,  or is otherwise  required in  connection  with,  the
                execution,  delivery  and  performance  by  the  Trust  of  this
                Agreement or any Note;

          (f)   to the effect that it is not  necessary in  connection  with the
                delivery  of any Note under the  circumstances  contemplated  by
                this Agreement to register such Note under the Securities Act of
                1933, as amended and then in effect,  or to qualify an indenture
                in respect  thereof  under the Trust  Indenture  Act of 1939, as
                amended  and  then in  effect,  and that if Bank  should  in the
                future

                                      10.9

<PAGE>



                deem it  expedient  to sell the Note (or any Note  delivered  in
                exchange   therefor  as  in  such  Note  or  in  this  Agreement
                permitted),  which the Bank does not now contemplate or foresee,
                such sale would not of itself require  registration of such Note
                under  said  Securities  Act  of  1933  or  qualification  of an
                indenture  in respect  of such Note  under said Trust  Indenture
                Act,  provided that at the time of such sale,  such Bank neither
                controls,  nor is  controlled  by, nor is under  common  control
                with, the Trust, either directly or indirectly,  or, if any such
                control  then  exists,  that  such sale is not made  through  an
                underwriter as defined in said Securities Act of 1933;

          (g)   as  to  such  other   matters   incident  to  the   transactions
                contemplated  by  this  Agreement  as the  Bank  may  reasonably
                desire;

          (h)   to the effect that  neither the  execution  and delivery of this
                Agreement,   the   consummation  of  the   transactions   herein
                contemplated,   the   fulfillment  of  the  terms  hereof,   nor
                compliance  with the  provisions  hereof  and of the  Note  will
                result in a breach of any of the terms, conditions or provisions
                of, or constitute a default under,  or result in the creation or
                imposition  of any lien,  charge or  encumbrance  of any  nature
                whatsoever  upon any of the  properties  or  assets of the Trust
                pursuant to the terms of the Declaration of Trust dated February
                22,  1963,  as  amended,  or the  bylaws  of the  Trust,  or any
                agreement  or  instrument  of which such  counsel  (having  made
                inquiry with respect thereto) has knowledge,  to which the Trust
                is a party;

          (i)   to the effect  that with  respect to such  persons as shall have
                been  identified in writing to the Bank as being duly authorized
                agents or  officers  of the Trust,  all  actions  required to be
                taken by the Trust to clothe such  persons  with such  authority
                have been taken, and the actions of such persons as contemplated
                herein will be and constitute and legal,  valid and binding acts
                of the Trust; and

          (j)    to the effect that all conditions for lending have been met.

     3.2. SUBSEQUENT CLOSING.  Prior to subsequent Advances (the making of which
are herein termed "subsequent closings"),  the Trust shall have performed all of
its  agreements  theretofore  to  be  performed  hereunder,  and  if  additional
Collateral is offered to Bank at the time of any such  subsequent  closing date,
the Bank shall have  received,  on each  subsequent  closing date,  from Trust's
counsel,  a favorable opinion in form, scope and substance  satisfactory to Bank
to the effect that the Note is secured by a valid, binding and enforceable first
lien

                                     10.10

<PAGE>



in Bank's  favor on all  Collateral,  including  such new  Collateral  as may be
offered at that time, subject to no rights, equities or encumbrances outstanding
in favor of any party other than Bank which are or could  become  prior to or on
parity with Bank's liens.  If no prior opinion of counsel has been rendered with
respect to the Note then evidencing the indebtedness created hereunder, the Bank
shall receive on such  subsequent  closing date from Trust's counsel a favorable
opinion in form, scope and substance  satisfactory to Bank to the same effect as
that required by paragraph 3.1 above, with respect to such Note.

     3.3. EACH CLOSING.  Prior to each Advance,  the Trust shall have  satisfied
the following:

          (a)   Officer's  Certificate.  The Trust shall have  delivered to Bank
                at least quarterly a certificate or  certificates,  signed by an
                authorized  officer of the Trust,  to the effect  that the facts
                required  to exist by  paragraph  3.3(b)  and  paragraph  3.3(c)
                hereof exist on such closing date.

          (b)   Representations   True.  The   representations   and  warranties
                contained in paragraphs 2.1 and 2.11 hereof,  inclusive, as from
                time to time amended, shall be true on and as of each subsequent
                closing  date  until  further  amended  with the same  effect as
                though such  representations and warranties had been made on and
                as of such closing date.

          (c)   Events  of  Default.   No  event  shall  have   occurred   which
                constitutes  an event of default or which,  with notice or lapse
                of time or both, would become such an event of default.

          (d)   Qualified  Collateral  on Deposit.  On each  closing  date,  the
                Trust  shall  have on  deposit  with Bank  Qualified  Collateral
                having a Pledge  Value at least  equal to 110% of the sum of (a)
                the aggregate principal balance outstanding (including,  for the
                purpose  of  this   computation,   the  amount  of  the  Advance
                requested) on the Note on such closing  date,  (b) the aggregate
                amount of all other indebtedness owed to Bank, and (c) an amount
                equal  to  the  sum  of  all  amounts   subject  to  Reservation
                Agreements;  and the Bank shall have received such  certificates
                or other  evidence  as it may  reasonably  request to  establish
                compliance with this condition.

          (e)   Proceedings,  Instruments,  Etc. All  proceedings to be taken in
                connection with the transactions contemplated by this Agreement,
                and all documents  incidental thereto,  shall be satisfactory in
                form,  scope and substance to the Bank and its counsel;  and the
                Bank shall have received  copies of all documents which the Bank
                may reasonably request in

                                     10.11

<PAGE>



                connection with said  transactions  and copies of the records of
                all  proceedings  in  connection  therewith  in form,  scope and
                substance satisfactory to the Bank and its counsel.

          (f)   Delivery  of Note.  The Note  shall  have been duly  authorized,
                executed and delivered to the Bank.

                        SECTION 4. FINANCIAL STATEMENTS;
                           COMPLIANCE CERTIFICATIONS;
                     ADDITIONAL INFORMATION AND INSPECTION

     4.1  FINANCIAL  STATEMENTS  AND  REPORTS.  So long as  Bank  (or a  nominee
designated by Bank) shall hold the Note, the Trust will deliver to the Bank:

          (a)   as soon as  practicable,  and in any event  within 60 days after
                the end of the first six month period of each fiscal year of the
                Trust,  statements  of income and  expense of the Trust for such
                period and for that part of the  fiscal  year  ending  with such
                monthly  period and  statements  of  financial  condition of the
                Trust as of the end of such period,  setting  forth in each case
                in comparative form the corresponding  figures for and as at the
                end of the corresponding period of the preceding fiscal year, in
                reasonable  detail,  and  certified by an  authorized  financial
                officer of the Trust subject to year-end audit adjustments;

          (b)   as soon as  practicable,  and in any event  within 90 days after
                the end of each fiscal year of the Trust,  statements  of income
                and  expense  of the  Trust for such  year,  and  statements  of
                financial  condition  of the  Trust as at the end of such  year,
                setting forth in each case in comparative form the corresponding
                figures of the previous annual audit,  all in reasonable  detail
                and   accompanied   by  a  report  or  opinion  of   independent
                accountants of recognized standing selected by the Trust;

          (c)   concurrently with the aforesaid financial  statements  delivered
                pursuant to Section 4.1(a) hereof,  a schedule  prepared by said
                authorized officer of the Trust listing the Qualified Collateral
                and any other Collateral on deposit pursuant to Section 5 hereof
                and the  Pledge  Value  thereof  as of the end of the  first six
                month  period of each fiscal  year,  and  concurrently  with the
                financial   statements  delivered  pursuant  to  Section  4.1(b)
                hereof, (i) a schedule prepared by said accountants  listing the
                Qualified   Collateral  and  any  other  Collateral  on  deposit
                pursuant  to Section 5 hereof at the end of each fiscal year and
                Pledge Value thereof as at the end of such fiscal year, and (ii)
                the written statement of said accountants that in making the

                                     10.12

<PAGE>



                examination  necessary  for  their  report  or  opinion  on said
                financial  statements  they have  obtained no  knowledge  of any
                default  by the Trust in the  fulfillment  of any of the  terms,
                covenants,  provisions or  conditions  of the Notes,  or if such
                accountants  shall have  obtained  knowledge of any such default
                they shall  disclose in such  statement  the default or defaults
                and the nature thereof; but such accountants shall not be liable
                directly  or  indirectly  to anyone  for any  failure  to obtain
                knowledge of any such default;

          (d)   concurrently   with  the   aforesaid   financial   state-  ments
                delivered  pursuant to  paragraph  4.1(a) and  paragraph  4.1(b)
                hereof, a certificate of an authorized  financial officer of the
                Trust to the  effect  that the  Trust is not in  default  in the
                fulfillment  of any  of  the  terms,  covenants,  provisions  or
                conditions  of the  Note  or this  Agreement,  or,  if any  such
                default  exists,  specifying  such  default or defaults  and the
                nature and status  thereof,  and,  in the case of the  aforesaid
                financial  statements  delivered  pursuant to  paragraph  4.1(b)
                hereof, to the effect that said financial statements are correct
                and complete and truly  present the  financial  condition of the
                Trust as at the end of and for the  fiscal  year to  which  they
                relate;

          (e)   promptly upon receipt  thereof,  copies of any detailed  reports
                submitted to the Trust by independent  accountants in connection
                with each annual examination of the financial  statements of the
                Trust made by such accountants;

          (f)   as  soon as  practicable,  all  such  financial  statements  and
                reports  as the Trust  shall  send to its  shareholders  and all
                regular  and  periodic  reports  which  it  may  file  with  the
                Securities & Exchange Commission,  or any governmental agency or
                agencies substituted therefor; and

          (g)   such other  information as to the business and properties of the
                Trust,  including  financial  statements and other reports filed
                with any governmental department,  bureau, commission or agency,
                as the Bank may, from time to time, reasonably request.

     4.2  INSPECTION.  So long as Bank (or a nominee  designated  by Bank) shall
hold the Note,  the Bank  shall have the right to visit and  inspect,  under the
guidance of the Trust,  any of its  properties,  to examine its books of account
and to  discuss  the  affairs,  finances  and  accounts  of the  Trust  with its
officers,  all at such reasonable  times and as often as the Bank may reasonably
request.

                                     10.13

<PAGE>




     4.3  REAPPRAISALS.  The Bank may demand,  and Trust shall be  obligated  to
cause,  reappraisal of any specific real property  constituting security for the
collateral  hereunder  at any time the Bank in good faith  believes or Trust has
reason to believe that an existing  appraisal is not  representative of the true
value of such  property.  Such  reappraisals  shall be made by an Appraiser  and
furnished  to the Bank  within a  reasonable  time  after the Trust  makes  such
determination,  or the Bank  makes such  request,  and same shall be made at the
expense of the Trust.

                             SECTION 5. COLLATERAL

     5.1  INITIAL  PLEDGES.  Prior to any  Advance  the Trust  will  pledge,  as
security for the Note and the  performance  of all covenants and  obligations of
the Note and this Agreement,  Qualified  Collateral (as defined in paragraph 7.2
hereof)  having a Pledge Value (as defined in paragraph  7.4 hereof) equal to at
least 110% of the sum of (a) the principal amount outstanding on the Note on the
date of such Advance, (b) the aggregate amount of all other indebtedness owed to
Bank, and (c) an amount (herein called the "Reserved  Portion") equal to the sum
of all amounts  subject to Reservation  Agreements.  The Trust shall execute and
deliver to Bank, as security for  indebtedness now owed and hereafter to be owed
to Bank, a Security  Agreement  which shall initially be in form as contained in
Exhibit "C" which is attached  hereto and made a part hereof by  reference,  and
shall  execute and  deliver to Bank such other  security  agreements,  financing
statements  or other  instruments  as Bank may  reasonably  require  in order to
perfect and maintain the perfection of Bank's security interest.

     5.2 DELIVERY OR DEPOSIT OF COLLATERAL.  Each  Collateral  Note and Eligible
Mortgage (as defined in paragraph  7.3 hereof)  pledged as Qualified  Collateral
hereof shall be delivered to the Bank (properly endorsed) and accompanied by:

          (a)   an  instrument  describing  the  Collateral  Note  and  Eligible
                Mortgage  and  assigning  and  pledging  the  same to  Bank,  as
                security for the Notes and the  performance of all covenants and
                obligations of the Notes and this Agreement;

          (b)   a certificate  of the Trust  identifying  the payor of such Note
                by proper  name and  current  address and stating (i) the Pledge
                Value of the  Eligible  Mortgage at the date of the  certificate
                and (ii) that it is an  Eligible  Mortgage as defined in Section
                7.3 hereof;

          (c)   policies of title insurance or an opinion of counsel  acceptable
                to Bank, as the case may be,  complying  with the  provisions of
                paragraph 7.3(e) hereof;

          (d)   an opinion of counsel  for the Trust to the effect  that (i) the
                Mortgage and/or Deed of Trust being assigned and pledged to Bank
                constitute an Eligible

                                     10.14

<PAGE>



                Mortgage as defined in paragraph 7.3 hereof, (ii) the assignment
                and pledge of the  Eligible  Mortgage  is  enforceable  by Bank,
                valid  and  legal,  and (iii) all  necessary  recordings  and/or
                filings  have  been  made  with  respect  to  the  transfer  and
                assignment of the eligible Mortgage to grant to Bank and perfect
                a valid first security  interest in, and to protect and preserve
                in Bank  (subject  to the terms of this  Agreement),  all of the
                Trust's  title to, and  ownership  of, the  Collateral  Note and
                Eligible Mortgage;

          (e)   any   instrument(s)   taken  by  the  Trust  to  guarantee  such
                Collateral Note.

Any cash  deposited as security for the Notes  pursuant to paragraphs 5.3 or 6.9
(hereinafter  called "Deposited Cash") shall be deposited in trust with the Bank
and held as part of the Collateral.

     5.3  SERVICING  OF  PLEDGED  MORTGAGES.  Unless  (a) the Trust  shall be in
default  under the Note,  or (b) the  payments  scheduled  to be received by the
Trust on such  Collateral  Notes are such  that the  continued  receipt  of such
payment by the Trust  will (in the  absence of a  reduction  in the  outstanding
balance owed on the Note) result in a deficiency of  Collateral  under the terms
of paragraph 6.9 hereof during the remainder of the then current  quarter or the
quarter immediately  following,  then the Trust shall be entitled to collect all
payments on account of the Collateral, but the Trust may not, without the Bank's
written  consent,  modify or renew or extend a  Collateral  Note or an  Eligible
Mortgage  pledged as security  for the Note or postpone  the time of any payment
relating  thereto.  In case of  default or  impending  default as under (b) last
above by the Trust  under the Note,  the Bank shall be  entitled  to collect all
payments on account of the Collateral;  provided, however, that if there be only
an impending default, as under (b) last above, the Trust may retain the right to
collect such payments by making an appropriate prepayment of the Note or posting
additional  Collateral  in  substitution  for  such  payments,  as set  forth in
paragraph  5.4  below.  Any such  payments  received  by the  Trust  during  the
continuance  of any such default or impending  default  shall be deposited  with
Bank and until so paid over shall be held in trust for Bank by the Trust.  Until
written notice to the contrary is given by Bank to the Trust, the Trust shall be
obligated,  at its own expense,  to service all loans  evidenced  by  Collateral
pledged as security for the Note,  which  includes,  without  limitation  of the
generality thereof,  the obligation (i) to pay or cause to be paid all taxes and
other governmental charges relating to the encumbered  properties,  (ii) to keep
adequate  books and records  reflecting all  transactions  relating to the loans
(which books and records,  together with all files, papers and policies relating
to the  loans,  shall,  if an event of default  hereunder  has  occurred  and is
continuing,  be delivered to Bank upon written request),  and (iii) otherwise to
take such action with  respect to each  Eligible  Mortgage so as to preserve the
rights of each present or future holder thereof and

                                     10.15

<PAGE>



the lien status thereof. An amount equal to all insurance proceeds, condemnation
awards,  title insurance proceeds and similar payments collected by the Trust in
respect of any of the  Collateral  shall be  deposited  with Bank within 60 days
after collection  (unless the Collateral with respect to which such payments are
collected  shall have been  withdrawn  pursuant to paragraph  5.4), and until so
paid over, shall be held in trust for Bank by the Trust, except that in the case
of fire or  casualty  insurance  proceeds,  the money may be used to pay for the
cost of restoring the improvements on the affected property.

     5.4 ADDITIONS, WITHDRAWALS AND SUBSTITUTIONS OF COLLATERAL. The Trust shall
be entitled to withdraw  Collateral  on the basis of its being in excess of that
required or to substitute Qualified  Collateral,  but in each case only with the
prior written  approval of the Bank,  which approval  shall not be  unreasonably
withheld.  If at any time and for any reason any Collateral on deposit with Bank
fails to meet the  requirements  set forth for  Qualified  Collateral,  Bank may
demand a substitution of Qualified  Collateral  therefor,  or addition  thereto,
which demand shall be complied with within 10 days  thereafter by the deposit of
Qualified Collateral or payment on the Note in such amount as to place the Trust
once again in compliance with the  requirements  of paragraph 6.9 hereof.  If at
any time the Pledge  Value of  Qualified  Collateral  on deposit with Bank falls
below that required by paragraph 6.9 hereof,  or if the continued receipt by the
Trust of payments due and to become due upon the  Qualified  Collateral  will or
might cause the Pledge Value of Qualified Collateral remaining after the receipt
of such  payments  by the Trust to fall below that  required  by  paragraph  6.9
hereof (and the Trust  agrees to  continuously  monitor and review the status of
compliance and prospective  compliance with paragraph 6.9), then, without notice
or demand by Bank, the Trust will,  within such time as may be required in order
to prevent a violation  of paragraph  6.9, at its option,  take and perform such
one or more of the following  actions as may be required to insure the continued
compliance with paragraph 6.9:

          (a)   The  Trust  will  (and  should  it fail to do so,  the Bank may)
                promptly  notify  both  the Bank and the  respective  payors  of
                amounts  scheduled  to be received in  payments  upon  Qualified
                Collateral  that all payments to be made  thereon  shall be made
                payable to and delivered directly to the Bank rather than to the
                Trust until further  notice by the Bank to such payors,  and any
                amounts  thereafter  received by the Trust shall be received and
                held in trust for Bank; and/or

          (b)   In consideration  for Bank's  forbearance of the right to demand
                the  payment  by payors  directly  to Bank,  as set forth in (a)
                above,  the Trust  will,  prior to the  scheduled  dates of such
                payments  by  payors,  deposit  with Bank  additional  Qualified
                Collateral  having a Pledge Value of not less than that required
                to maintain  compliance with paragraph 6.9,  notwithstanding the
                continued  receipt by the Trust of  scheduled  payments  by such
                payors; and/or

                                     10.16

<PAGE>




          (c)   The Trust will make a prepayment  of principal and interest then
                outstanding in such an amount that compliance with paragraph 6.9
                will be  assured  for a period of 45 days,  notwithstanding  the
                prospective  reduction in Pledge  Value of Qualified  Collateral
                scheduled to occur within that period.

     5.5.   DOCUMENTATION.   All  instruments  of  assignment  and  pledge,  all
certificates  and all  requests to be  delivered  by the Trust  pursuant to this
Section 5 shall be signed by a duly authorized officer of the Trust and shall be
in form and substance satisfactory to Bank and Bank's counsel.

     5.6 EXPENSES. The Trust hereby agrees to pay the fees of any agent the Bank
may  appoint  for the  purpose of  enforcement  of the rights of Bank under this
Section 5 and to pay all expenses  incurred by either of them in connection with
the  transactions  contemplated  by this Section 5 and the cost of any necessary
recordation or filing of documents in connection with such transactions.

     5.7 RETURN OF  COLLATERAL.  Upon the payment in full of a pledged  Eligible
Mortgage,  and upon the withdrawal of any pledged  Mortgage and/or Deed of Trust
as  provided  in  paragraph  5.4,  the Bank  shall,  upon  request of the Trust,
transfer back to the Trust the Note and Mortgage and/or Deed of Trust so paid or
withdrawn.

     5.8  SETOFF.  In  addition  to  other  security  for  the  payment  of  the
indebtedness of the Trust to the Bank hereunder, the Trust hereby grants to Bank
and to any  other  bank now or  hereafter  holding  an  interest  in loans  made
hereunder  an  express,  contractual  right  of  setoff  in any and all  deposit
accounts held by any such bank to secure payment of all funds loaned  hereunder.
Such right of setoff shall not be limited to the amount of  indebtedness  of the
Trust  to any  particular  bank,  but  shall  secure  all  indebtedness  created
hereunder.

                              SECTION 6. COVENANTS

     The Trust covenants and agrees that on and after the date of this Agreement
and so long as the Note shall be outstanding:

     6.1  MAINTENANCE  OF TRUST  OFFICE.  The Trust will  maintain  an office or
agency in or near the City of Amarillo, Texas, where notices,  presentations and
demands to or upon the Trust in respect to the Notes and this  Agreement  may be
given or made.  Such office  shall be the office of the Trust at 5305 I-40 West,
Amarillo,  Texas 79106,  unless and until  another  address is designated by the
Trust in a written notice to the Bank.

     6.2 TO KEEP BOOKS.  The Trust will keep proper  books of record and account
in which full,  true and correct  entries  will be made of its  transactions  in
accordance with sound accounting principles.


                                     10.17

<PAGE>



     6.3 PAYMENT OF TAXES; EXISTENCE. The Trust will:

          (a)   pay and  discharge  promptly or cause to be paid and  discharged
                promptly  all taxes,  assessments  and  governmental  charges or
                levies imposed upon it or upon its income or profits or upon any
                of its  property,  real,  person  or  mixed,  or upon  any  part
                thereof,  before the same shall  become in  default,  as well as
                lawful  claims for  labor,  materials  and  supplies  which,  if
                unpaid,  might by law become a lien or charge upon its  property
                or any part thereof; provided, however, that the Trust shall not
                be required  to pay any such tax,  assessment,  charge,  levy or
                claim if the amount,  applicability  or validity  thereof  shall
                currently be contested in good faith by appropriate  proceedings
                and if the Trust  shall  have set  aside on its  books  reserves
                (segregated   to  the  extent   required  by  sound   accounting
                principles) deemed by it adequate with respect thereto; and

          (b)   do or cause to be done all  things  necessary  to  preserve  and
                keep  in  full  force  and  effect  its  existence,  rights  and
                franchises;  provided  that nothing in this  paragraph 6.3 shall
                prevent  the  abandonment  or  termination  of  the  rights  and
                franchises of the Trust if, in the opinion of the Board of Trust
                Managers of the Trust, such abandonment or termination is in the
                best  interest  of the  Trust  and  further  provided  that such
                termination be not  prejudicial  in any material  respect to the
                holders  of the  Notes,  who shall  have been  given  reasonable
                advance notice in writing of the action proposed to be taken.

     6.4 TO INSURE. The Trust will keep adequately insured, by financially sound
and  reputable  insurers,  all  properties  of a  character  usually  insured by
institutions engaged in the same or a similar business against loss or damage of
the kinds customarily insured against by such institutions, and carry such other
adequate insurance as is usually carried by institutions  engaged in the same or
a similar business.

     6.5  LIMITATION  ON LIENS ON  COLLATERAL.  Except as  contemplated  by this
Agreement,  the Trust will not create,  assume,  incur or suffer or permit to be
created,  assumed  or  incurred  or to  exist  any  mortgage,  lien,  charge  or
encumbrance of any kind upon, or pledge of, any of the Collateral.

     6.6 LIMITATION ON SALE, LEASE,  MERGER OR CONSOLIDATION BY TRUST. The Trust
will not sell,  lease,  transfer or otherwise  dispose of all or any substantial
part of its properties  and assets or  consolidate  with or merge into any other
person or permit another person to merge into it.

     6.7 TRANSFER OF BUSINESS OF THE TRUST. The Trust will not transfer or cause
to be transferred, by any method whatsoever, any material segment of the present
or future business of the Trust to

                                     10.18

<PAGE>



any affiliated  person present or future,  or make any  arrangement  whereby any
affiliated  person will assume or take over any material  segment of the present
or future business of the Trust.

     6.8  MANAGEMENT  CONTRACT.  The Trust will not enter  into a  contract  for
management services with any person or persons without the prior written consent
of the Bank, which consent will not be unreasonably withheld.

     6.9  QUALIFIED  COLLATERAL.  The Note  and all  other  indebtedness  now or
hereafter  owed to Bank shall at all times be  secured by a valid  first lien on
Qualified  Collateral having a Pledge Value at least equal to 110% of the sum of
(a) the  aggregate  principal  amount of the  Notes  then  outstanding,  (b) the
aggregate  amount of all  other  indebtedness  owed to Banks,  and (c) an amount
equal to the Reserved Portion.

     6.10 FURTHER ASSURANCE. The Trust, at its expense, will execute and deliver
such instruments and take such further action (including recordation and filing)
as may be  necessary  or as may be  requested  by the  Bank for the  purpose  of
perfecting and protecting the lien contemplated by paragraph 6.9 hereof.

     6.11 NET WORTH AND  INDEBTEDNESS.  The net worth of the Trust  shall not at
any time be less than $18,000,000; and the total indebtedness of the Trust shall
not at any time  exceed a sum  equal to 1.5  times  the  total  net worth of the
Trust.

     6.12 OTHER  BORROWING.  The Trust will not,  at any time during the term of
this Loan  Agreement,  borrow  funds from any lender other than the Bank through
any financing arrangements, without first obtaining written consent of the Bank,
which consent shall not be  unreasonably  withheld,  this  restriction not being
applicable to: (i) any sums which may now or hereafter be borrowed under Secured
Savings  Certificates now issued by the Trust and presently  outstanding,  or as
hereinafter  issued;  (ii) any sums  which  may now be  borrowed  from The First
National  Bank of  Amarillo  (now  known as  Boatmen's  First  National  Bank of
Amarillo) or such other banks through  arrangements with The First National Bank
of Amarillo  (now known as  Boatmen's  First  National  Bank of Amarillo) on two
certain term notes in the original  principal sum of $5,000,000  each, one being
dated on or about  June 1,  1992 and the other  being  dated on or about May 29,
1992,  (iii) any sums which may now or hereafter  be borrowed  under one or more
Master Note  Agreements  with such  individuals,  partnerships,  corporations or
other  legal  entities as the Trust may from time to time  determine  in a total
amount  not  to  exceed  $2,500,000.00;   provided,   however,  that  the  total
indebtedness  of the Trust  shall not exceed the  restrictions  hereinabove  set
forth.

     6.13  CONTINGENT  LIABILITIES.  The Trust will not,  at any time during the
term of this Loan  Agreement,  create,  incur or permit to exist any guaranty or
other contingent  liability with respect to the debt or obligations of any other
person or entity  without the prior written  consent of the Bank,  which consent
will not be unreasonably withheld.


                                     10.19

<PAGE>



     6.14  AMENDMENTS TO INDENTURE  AGREEMENT.  The Trust will not,  without the
prior  consent  of the Bank,  amend or permit  the  amendment  of the  Indenture
Agreement  by and between  the Trust and the First  National  Bank of  Amarillo,
Amarillo,  Texas, (successor trustee to the First National Bank of Tulia, Tulia,
Texas  which was  successor  in interest to  Panhandle  Bank & Trust  Company of
Borger,  Texas),  in any  manner  so as to  increase  the  amount  or  value  of
collateral  required to be maintained  with the  Indenture  Trustee from time to
time under the terms thereof.  The Trust further understands and agrees that the
Bank's trust  department  as Trustee  under the  Indenture  will give the Bank's
commercial  lending  department  thirty (30) days notice  prior to any  proposed
amendment to the Indenture Agreement.

                             SECTION 7. DEFINITIONS

     For all purposes of this Agreement,  unless the context otherwise requires,
the following definitions shall be applicable hereto:

     7.1 COLLATERAL. The term "Collateral" shall mean and include all Promissory
Notes payable to Trust  (whether  evidencing an interim or permanent loan by the
Trust),  and the Mortgages and Deeds of Trust securing  payment of same assigned
and  pledged  to  Bank,  all  Bonds  issued  by  churches  or  other  non-profit
organizations which are secured by a Mortgage or Deed of Trust upon the property
of the Issuer,  and all cash deposited  with the Bank in trust,  as security for
the Notes.

     7.2 QUALIFIED  COLLATERAL.  The term "Qualified  Collateral" shall mean and
include all Collateral secured by Eligible Mortgages and all cash deposited with
Bank in trust as security for the Notes.  Such Notes shall have been endorsed by
Trust to Bank and placed in Bank's possession under written instrument of pledge
constituting a first lien, and shall be secured by Eligible Mortgages which have
been  transferred  and assigned to the Bank by instrument in recordable form and
recorded  in the proper  real estate  records of the  jurisdiction  in which the
property  covered  therein is situated.  Such Bonds shall have been  assigned by
Trust to Bank and placed in Bank's possession under written instrument of pledge
constituting  a first  lien,  and shall be secured by Eligible  Mortgages  which
shall not have been transferred or assigned to the Bank upon the property of the
Issuer of the Bonds.

     7.3 ELIGIBLE MORTGAGE. The term "Eligible Mortgage" shall mean (in addition
to any First Mortgage or Deed of Trust  specifically  approved in writing by the
Bank) any First  Mortgage or Deed of Trust on improved real property  owned by a
church or other non-profit organization located within the continental limits of
the  United  States of  America  or  Canada,  securing  a valid  and  subsisting
Promissory  Note, or valid and  subsisting  Bonds of an issuing  church or other
non-profit organization, of which the Trust is the legal and equitable owner and
holder, provided that:


                                     10.20

<PAGE>



          (a)   the  principal  amount of the  obligation  secured by such First
                Mortgage  or Deed of Trust  shall not be in excess of  sixty-six
                and two-thirds per cent (66 2/3%) of the appraised  value of the
                real property subject thereto;

          (b)   the  obligation  secured by such First Mortgage or Deed of Trust
                shall bear  interest at no less than 6% per annum,  shall mature
                not more than twenty years  subsequent to the date on which such
                obligation  was  created,  shall  provide for  regular  periodic
                payments  sufficient  to pay  accrued  interest  thereon  and to
                retire  the  principal  amount  thereof in  approximately  level
                payments over the original life of such obligation and shall not
                at the time of its  deposit  with the Bank be in default for any
                reason;  thereafter,  the occurrence of any default in the terms
                of the  Mortgage or the  obligation  secured  shall  render such
                Mortgage ineligible and the Trust shall promptly notify the Bank
                of such  ineligibility;  provide  that if such default be only a
                lateness of payment  thereunder (not in excess of 90 days), then
                such default  shall not render such Mortgage  ineligible  unless
                such lateness  shall have been of a recurring  nature,  in which
                event  the  Bank  may,  at its  option,  declare  such  Mortgage
                ineligible  and  demand  substitution  under the  provisions  of
                paragraph 5.4 hereof;

         (c)   all  contemplated  improvements on the real property  subject to
                such First  Mortgage or Deed of Trust shall have been  completed
                and insured to the full extent of their  insurable value against
                damage  by fire  and  other  risks  customarily  included  under
                extended  coverage,  and in the  case of a  Mortgage  or Deed of
                Trust  securing a  Promissory  Note,  with a standard  mortgagee
                clause  attached  making the loss, if any,  payable to the Trust
                and the Bank, as their interests may appear,  and in the case of
                a  Mortgage  or Deed of Trust  securing  bonds,  with a standard
                mortgagee  clause attached  making the loss, if any,  payable to
                the Indenture Trustee for the benefit of the bondholders; and

          (d)   customary  title  insurance  shall  have been  obtained  from an
                insurer  selected  by the  Trust and  satisfactory  to the Bank,
                insuring  the  validity  and  priority of the lien of such First
                Mortgage  or  Deed  of  Trust  in  favor  of the  Trust  and its
                assignees  in  an  amount  equal  to  the  full  amount  of  the
                Promissory  Note secured  thereby,  or in favor of the Indenture
                Trustee in an amount equal to the full  principal  amount of all
                outstanding bonds of the offering in which the Bonds are a part,
                or an opinion of counsel  shall have been  obtained from counsel
                selected by the Trust and acceptable to

                                     10.21

<PAGE>



                Bank  to  the  effect  that  such  Mortgage  or  Deed  of  Trust
                constitutes  a direct and valid first lien in favor of the Trust
                and its  assignees,  or the  Indenture  Trustee,  upon  the real
                property  subject  thereto,  enforceable in accordance  with its
                terms.


     7.4  PLEDGE  VALUE.  The term  "Pledge  Value",  when used with  respect to
Collateral  (including  Qualified  Collateral),  shall  mean,  as of the date of
determination, in the case of Notes secured by Mortgages and Deeds of Trust, the
outstanding  principal  amount of the obligation  secured  thereby (but,  unless
otherwise  approved  in  writing  by the  Bank,  only to the  extent  that  such
principal  amount is not in excess of  $2,000,000),  discounted  to a value such
that,  based upon the interest rate payable  thereunder,  the  effective  annual
yield upon such Note will be not less than a rate 2% per annum in excess of that
rate of  interest  announced  or  published  on the first  day of each  calendar
quarter by The First  National  Bank of Amarillo as the First  National  Bank of
Amarillo's Base Rate, whether or not said rate as announced or published by said
bank is the  lowest  rate of  interest  charged  by said bank to its  borrowers.
Pledge Value of Notes shall be determined  quarterly as of the first day of each
calendar quarter and shall not in any event exceed the unpaid principal  balance
of the Collateral Note being valued.  The purpose of the above stated $2,000,000
limitation is to avoid undue  concentration  of the  Collateral  into only a few
loans and to promote  diversification  of the  Collateral.  Consistent with this
purpose,  consent  will not be  unreasonably  withheld  for  loans in  excess of
$2,000,000 where, in the judgment of Bank,  exercised in good faith, there is no
such undue concentration and lack of diversification.

     7.5 APPRAISER.  The term  "Appraiser"  means a person selected by the Trust
who is  qualified  to  appraise  real  property  and who  shall  not  have  been
disapproved in writing by Bank.

                        SECTION 8. DEFAULTS AND REMEDIES

     8.1 EVENTS OF DEFAULT.  The  occurrence of any of the following  events for
any reason  whatsoever  (and  whether  such  occurrence  shall be  voluntary  or
involuntary  or come about or be effected by  operation of law or pursuant to or
in compliance with any judgment, decree or order of any court or any order, rule
or regulation of any  administrative  or  governmental  body) shall be deemed an
"Event of Default", that is to say:

          (a)   if  default  shall be made in due and  punctual  payment  of the
                principal of, or premium on, the Note when and as the same shall
                become due and  payable,  whether at the  maturity  or at a date
                fixed for prepayment or by acceleration or otherwise;

          (b)   if default shall be made in the due and punctual  payment of any
                installment  of interest on the Note,  when and as such interest
                installment shall become

                                     10.22

<PAGE>



                due and payable,  and such default  shall have  continued  for a
                period of 10 days;

          (c)   if default  shall be made in the  performance  or  observance by
                the Trust of any covenant,  agreement or condition  contained in
                paragraph 6.4 to paragraph 6.12, inclusive, of this Agreement;

          (d)   if default  shall be made in the  performance  or  observance by
                the  Trust  of  any  other  of  the  covenants,   agreements  or
                conditions  contained in this Agreement,  and such default shall
                have  continued  for a period of 30 days  after  written  notice
                thereof by the Bank to Trust or if default  shall be made in the
                performance  or  observance  by Trust  of any of the  covenants,
                agreements, terms or conditions of the Security Agreement or any
                other  instrument  furnishing  security  for  this or any  other
                indebtedness now or hereafter owed by Trust to Bank;

          (e)   if  default   shall  occur  with  respect  to  any  evidence  of
                indebtedness  (other  than the  Note) of the  Trust or under any
                agreement under which any evidence of indebtedness may be issued
                by the Trust and such default  shall  continue for more than the
                period of grace, if any, therein specified;

          (f)   if the Trust  shall (i) admit in writing  its  inability  to pay
                its debts  generally as they become due, (ii) file a petition in
                bankruptcy  or a petition to take  advantage  of any  insolvency
                act,  (iii) make an assignment for the benefit of its creditors,
                (iv) seek or consent to the  appointment of a receiver of itself
                or of the whole or any  substantial  part of its  property,  (v)
                file a petition or answer seeking reorganization, arrangement or
                winding-up  under  the  federal  bankruptcy  laws  or any  other
                applicable law or statute of the United States of America or any
                state thereof, or any other  jurisdiction,  or (vi) if the Trust
                shall,  upon the filing of a petition in bankruptcy  against it,
                fail to contest such petition within 30 days  thereafter,  or at
                any time be adjudicated a bankrupt;

          (g)   if a court of  competent  jurisdiction  shall  enter  an  order,
                judgment or decree appointing, without the consent of the Trust,
                a receiver or other  representative of the Trust or of the whole
                or any  substantial  part  of its  properties,  or  approving  a
                petition   filed  against  the  Trust  seeking   reorganization,
                arrangement  or  winding-up  of  the  Trust  under  the  federal
                bankruptcy  laws or any other  applicable  law or statute of the
                United  States  of  America  or any state  thereof  or any other
                jurisdiction, and such order, judgment or

                                     10.23

<PAGE>



                decree  shall not be  vacated  or set aside or stayed  within 60
                days from the date of the entry thereof;

          (h)   if, under the  provisions of any other law for the relief or aid
                of debtors,  any court of  competent  jurisdiction  shall assume
                custody  or  control  of  the  Trust  or of  the  whole  or  any
                substantial  part of its  properties and such custody or control
                shall not be  terminated  or stayed within 60 days from the date
                of assumption of such custody or control; or

          (i)   if final  judgment for the payment of money in excess of $25,000
                shall be rendered by a court of record against the Trust and the
                Trust shall not  discharge the same or provide for its discharge
                in  accordance  with its terms,  or procure a stay of  execution
                thereon within 60 days from the date of entry thereof and within
                said  period of 60 days,  or such  longer  period  during  which
                execution  of such  judgment  shall  have  been  stayed,  appeal
                therefrom  and cause the  execution  thereof to be stayed during
                such appeal.

     8.2  REMEDIES.  If any one or more of the  Events of Default  specified  in
paragraph  8.1 above  shall  occur and be  continuing,  Bank may, at its option,
exercise any one or more of the following:

          (a)   Terminate its commitment  and cease to make advances  hereunder;
                or

          (b)   Declare  its Note and all  other  indebtedness  of the  Trust to
                such Bank to be immediately due and payable; or

          (c)   Exercise  all  rights  of  setoff  to which  it may be  entitled
                hereunder or otherwise; or

          (d)   Proceed  to protect  and  enforce  its rights  either by suit in
                equity  or by  action  at law,  or both,  whether  for  specific
                performance of any covenant, condition or agreement contained in
                this Agreement or in aid of the exercise of any power granted in
                this Agreement; or

          (e)   Proceed to  enforce  the  payment of its Note or to enforce  any
                other legal or equitable right of Bank.

     8.3 REMEDIES PERTAINING TO COLLATERAL.  If any one or more of the Events of
Default  specified in paragraph 8.1 shall occur and be continuing,  the Bank may
forthwith  apply any  Deposited  Cash to the  payment of the  principal  of, and
interest and premium, if any, on the Note and may exercise any and all rights or
remedies of the Bank with respect to the  Collateral  granted under the terms of
the Security  Agreement or otherwise and without limitation of the generality of
the foregoing,  may, after 5 days notice to the Trust, sell, transfer, assign or
otherwise dispose of, give

                                     10.24

<PAGE>



options to purchase, and deliver the Collateral or any part thereof at public or
private sale or sales at any exchange,  broker's  board or elsewhere for cash or
credit,  or for future delivery without  assumption of any credit risk. The Bank
shall have the right upon such sale or sales, public or private, to purchase the
whole or any part of the Collateral  free from any right or equity of redemption
in the Trust, which right or equity is hereby waived and released,  and to apply
the necessary  proceeds of any such  realization to the payment of the principal
of and interest  and premium,  if any, on the Note and all other sums payable by
the Trust to the Bank hereunder,  under the Note or under the Security Agreement
described in paragraph 5.1 above.

     8.4 REMEDIES CUMULATIVE.  No remedy herein conferred upon the holder of the
Note is intended  to be  exclusive  of any other  remedy and each and every such
remedy shall be cumulative  and shall be in addition to every other remedy given
hereunder  or now or  hereafter  existing  at law or in equity,  or by  statute,
contract or otherwise.

     8.5  REMEDIES  NOT WAIVED.  No course of dealing  between the Trust and the
holder of the Note or any delay on the part of the holder  thereof in exercising
any  rights  hereunder  shall  operate  as a waiver of any  rights of any holder
thereof.

                            SECTION 9. MISCELLANEOUS

     9.1 EXPENSES. Whether or not the transaction contemplated by this Agreement
shall be  consummated,  the Trust agrees to pay the fees of the Bank and counsel
for the Bank and the  out-of-pocket  disbursements of such counsel in connection
therewith,  and to pay all printing and other  expenses in connection  with such
transactions, and to reimburse Bank for any out-of-pocket expenses in connection
therewith.

     9.2 SUCCESSORS AND ASSIGNS. All covenants,  agreements  representations and
warranties made herein or in certificates delivered in connection herewith by or
on behalf of the Trust shall bind and inure to the benefit of the successors and
assigns  of the Trust,  whether so  expressed  or not,  and all such  covenants,
agreements,  representations and warranties shall inure to the benefit of Bank's
successors and assigns. In this connection, it is recognized that Bank may enter
into an agreement with one or more other lending institutions  granting to it or
them a participation in the Note and Collateral, and it is agreed and understood
that  all  provisions  hereof  shall  inure to the  benefit  of any and all such
participants  to which Bank might sell,  assign,  or transfer an interest in the
Note.

     9.3 HOME OFFICE PAYMENT.  Notwithstanding  any provision to the contrary in
the Note  contained,  the Trust will promptly and  punctually pay to Bank at its
banking house or such other address as may be designated in writing by Bank, all
amounts payable in respect of the principal of, premium, if any, or interest on,
the Note or other  evidence  of  indebtedness  then  held by Bank,  without  any
presentment thereof and without any notation of such payment being made thereon.
In the event that Bank shall sell, transfer

                                     10.25

<PAGE>



and assign the Note evidencing its loan hereunder, Bank will notify the Trust of
such sale and of the name and address of the  transferee of such Note,  and Bank
will,  prior to the  delivery of such Note,  make or cause to be made a notation
thereon,  of the date to  which  interest  has been  paid  thereon  and,  if not
theretofore  made, a notation on such Note of the outstanding  principal balance
owed thereon.

     9.4 COMMUNICATIONS.  All communications  provided for hereunder shall be in
writing,  and if to Bank,  mailed or delivered to Bank  addressed to the address
set forth at the  beginning  of this  Agreement,  or if to the Trust,  mailed or
delivered to the Trust at its office at 5305 I-40 West,  Amarillo,  TX 79106, or
addressed to either party at any other  address in the United  States of America
that such party may hereafter designate by written notice to the other party.

     9.5 LAW GOVERNING.  Subject to the provisions of paragraph 9.9 hereof, this
Agreement  shall be construed in accordance with and governed by the laws of the
State of Texas.  No  provision  of this  Agreement  may be  waived,  changed  or
modified,  or  the  discharge  thereof  acknowledged,  orally,  but  only  by an
agreement in writing,  signed by the party against whom the  enforcement  of any
waiver, change, modification or discharge is sought.

     9.6  HEADINGS.  The  headings  of the  sections  and  subsections  of  this
Agreement are inserted for convenience only and do not constitute a part of this
Agreement.

     9.7 TERM.  Unless  sooner  terminated  as herein  elsewhere  set forth,  or
extended  pursuant to paragraph 1.1(c) hereof,  the commitment of the Bank shall
expire  as set  forth in  paragraph  1.1(c)  hereof.  Notwithstanding  the prior
termination  of the  commitment of the Bank,  it is agreed that the  warranties,
representations,  covenants, obligations, rights and duties of the parties shall
remain in full force and effect until all indebtedness created hereunder is paid
in full.

     9.8 USURY.  It is the intention of Bank and the Trust that this  Agreement,
the Note and all provisions  hereof and all documents  securing  payment thereof
and all other  agreements  by Bank and the Trust  conform in all respects to the
federal usury law applicable to national banks  domiciled in the State of Texas,
so that no payment of  interest  or other sum  construed  to be  interest  shall
exceed the highest lawful rate permissible. If from any circumstances whatsoever
the maker  contracts for the payment or pays any sum as interest or construed to
be interest  which  would  exceed the highest  lawful  rate  applicable  to this
transaction,  then, ipso facto, the amount contracted for shall be automatically
reduced to the  highest  lawful rate  authorized  for this  transaction.  Excess
interest,  if any, shall be applied to the reduction of the principal balance of
the Notes, if any, and if the principal  balance has been fully paid, the excess
interest  shall be  refunded  to the  Trust.  To the  extent  permitted  by law,
thereupon Bank shall not be subject to any penalty  provided for the contracting
for,  charging  or  receiving  interest  in excess of such  highest  lawful rate
regardless of when or the

                                     10.26

<PAGE>



circumstances  under which such refund or  application  was made.  To the extent
that the maximum rate of interest may at any time be  determinable  by reference
to the  laws of the  State  of  Texas,  the  parties  designate  as the  ceiling
governing all  transactions  hereunder  the Indicated  Rate ceiling as announced
from  time to time by the  Consumer  Credit  Commission  of the  State of Texas,
pursuant to the provisions of Article 5069-1.04, Vernons' Texas Civil Statutes.

     9.9 SEVERABILITY.  If any term,  provision,  covenant or commission of this
Agreement is held by a court of competent  jurisdiction  to be invalid,  void or
unenforceable,  the remainder of this  Agreement  shall remain in full force and
effect and shall in no way be affected, impaired or invalidated.

     9.10 RELIANCE BY BANK. The Bank shall be entitled to rely upon any writing,
telegram, telex or teletype message, resolution,  notice, consent,  certificate,
letter,  cablegram,  statement,  order  or other  document  or  conversation  by
telephone or otherwise believed by it to be genuine and correct and to have been
signed,  sent or made by an  authorized  person and upon opinions of counsel and
other professional advisers selected by the Bank.

                        SECTION 10. ADDITIONAL PROVISION

     Notwithstanding anything to the contrary contained herein, it is understood
and agreed that the owners of Certificates of Beneficial  Interest of the Trust,
irrespective of whether said  Certificates  of Beneficial  Interest are owned by
any  person  in  such  person's  individual  capacity  or in any  representative
capacity, shall not be personally liable under or by virtue of this Agreement or
under any Note executed  pursuant  hereto,  or on any Note endorsed by the Trust
and delivered to the Bank as security for payment of the loans advanced pursuant
to this  Agreement.  The  foregoing  provisions  shall be deemed a limitation on
personal  liability only to the extent that such  liability,  if any,  arises by
virtue of the ownership of said  Certificates  of Beneficial  Interest.  Nothing
contained  in this  paragraph  shall be deemed to limit,  release  or modify the
liability,  if any, of any such owner of  Certificates  of  Beneficial  Interest
arising in any manner other than because of such ownership,  including by way of
example,  but not  limitation,  the  liability,  if any,  of any  person  having
executed  a  Guaranty  or of any  member of the Board of Trust  Managers  or any
officer  thereof for willful  misconduct or gross  negligence in connection with
any representation,  warranty, or certificate made by such person in performance
of this  Agreement.  This  paragraph  shall not be deemed to create or imply the
existence  of  personal  liability  on the part of any  person  by virtue of any
office or  otherwise,  but  rather  shall be deemed  solely a  statement  of the
limitation of personal liability,  if any, arising by virtue of the ownership to
said Certificates of Beneficial Interest.

                                     10.27

<PAGE>


     IN WITNESS WHEREOF,  the undersigned have executed this Agreement as of the
day and year first above written.


TRUST:                                     CHURCH LOANS & INVESTMENTS TRUST


                                           By:/S/ BILL R. MCMORRIES
                                           ------------------------
                                           Bill R. McMorries, Chairman



BANK:                                      THE FIRST NATIONAL BANK OF AMARILLO


                                           By:/S/ DENNIS W. FALK
                                           ---------------------
                                           Dennis W. Falk, Senior Vice President



                                     10.28





                         INDEPENDENT AUDITORS' CONSENT


The Board of Trust Managers
Church Loans & Investments Trust:

     We consent to the use of our report included herein and to the reference to
our firm under the heading "Experts" in the Prospectus.



                                             KPMG Peat Marwick LLP


Fort Worth, Texas
July 12, 1995


                                      23.1.1



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission