CHURCH LOANS & INVESTMENTS TRUST
POS AM, 1996-07-11
REAL ESTATE INVESTMENT TRUSTS
Previous: CHURCH LOANS & INVESTMENTS TRUST, 10-K405/A, 1996-07-11
Next: CINCINNATI GAS & ELECTRIC CO, PRES14A, 1996-07-11



                                                      REGISTRATION NO. 033-61077
                ================================================
                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                        POST EFFECTIVE AMENDMENT NO. 1 TO
                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                        CHURCH LOANS & INVESTMENTS TRUST
                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

            Texas                                            75-6030254
- -------------------------------                     ----------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                        Identification Number)
                                      6798
                          ----------------------------
                          (Primary Standard Industrial
                          Classification Code Number)

                                 5305 I-40 West
                             Amarillo, Texas 79106
                                  806-358-3666
                         -----------------------------
                         (Address and telephone number
                        of principal executive offices)

                             Gerald G. Morgan, Jr.
                                 5700 S.W. 45th
                             Amarillo, Texas 79109
                                  806-358-8116
           ---------------------------------------------------------
           (Name, address and telephone number of agent for service)

            Texas                                            75-6030254
- -------------------------------                     ----------------------------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                        Identification Number)
                                      6798
                          ----------------------------
                          (Primary Standard Industrial
                          Classification Code Number)

                                 5305 I-40 West
                             Amarillo, Texas 79106
                                  806-358-3666
                         -----------------------------
                         (Address and telephone number
                        of principal executive offices)

                             Gerald G. Morgan, Jr.
                                 5700 S.W. 45th
                             Amarillo, Texas 79109
                                  806-358-8116
           ---------------------------------------------------------
           (Name, address and telephone number of agent for service)

                          Copies of communications to:
                             Gerald G. Morgan, Jr.
                                 P.O. Box 19300
                             Amarillo, Texas 79114
                          ----------------------------
                          (Counsel for the Registrant)
               ================================================
     Approximate date of commencement of proposed sale to the public:
As soon as practicable after the effective date of this registration statement.

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. [ _ ]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ _ ]

     If delivery  of the  prospectus  is expected be made  pursuant to Rule 434,
please check the following box.[ _ ]

<PAGE>


================================================================================
                        CALCULATION OF REGISTRATION FEE
================================================================================
                                          Proposed  Proposed maximum
          Title of             Amount     maximum       aggregate     Amount of
         securities            being      offering      offering    registration
      being registered       registered price per unit  price(1)        fee
- --------------------------- ---------- -------------- ------------ -------------
Secured Savings Certificates Unknown(1)   Unknown(1)    $20,000,000   $6,897
================================================================================
(1)      THE NUMBER OF UNITS AND THE PROPOSED  MAXIMUM  OFFERING  PRICE PER UNIT
         CANNOT BE DETERMINED  DUE TO THE FACT THAT THE SECURITIES TO BE OFFERED
         MAY BE PURCHASED IN AMOUNTS OF $1,000 OR MORE.

     THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATES AS
MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE  REGISTRANT  SHALL FILE A
FURTHER AMENDMENT WHICH  SPECIFICALLY  STATES THAT THIS  REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(A) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING  PURSUANT TO SECTION 8(A) MAY
DETERMINE.
================================================================================

<PAGE>

                        CHURCH LOANS & INVESTMENTS TRUST

                  CROSS REFERENCE SHEET PURSUANT TO RULE 404(C)
<TABLE>
<CAPTION>

                                                                  LOCATION, HEADING OR SUBHEADING IN
                    FORM SB-2/A ITEM                             REGISTRATION STATEMENT OR PROSPECTUS
     ---------------------------------------------------  -------------------------------------------------
<S>                                                       <C>
1.   FRONT OF REGISTRATION STATEMENT AND OUTSIDE FRONT    FRONT OF REGISTRATION STATEMENT AND OUTSIDE FRONT
     COVER PAGE OF PROSPECTUS...........................  COVER PAGE OF PROSPECTUS
2.   INSIDE FRONT AND OUTSIDE BACK COVER PAGES OF PRO-    INSIDE FRONT AND OUTSIDE BACK COVER PAGES OF PRO-
     SPECTUS............................................  SPECTUS
3.   SUMMARY INFORMATION AND RISK FACTORS ..............  PROSPECTUS SUMMARY; RISK FACTORS; THE TRUST;
4.   USE OF PROCEEDS....................................  USE OF PROCEEDS
5.   DETERMINATION OF OFFERING PRICE....................  NOT APPLICABLE
6.   DILUTION...........................................  NOT APPLICABLE
7.   SELLING SECURITY HOLDERS...........................  NOT APPLICABLE
8.   PLAN OF DISTRIBUTION...............................  PLAN OF DISTRIBUTION
9.   LEGAL PROCEEDINGS..................................  LEGAL PROCEEDINGS
10.  DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND
     CONTROL PERSONS....................................  DIRECTORS AND EXECUTIVE OFFICERS
11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS      SECURITY OWNERSHIP OF TRUST MANAGERS AND 
     AND MANAGEMENT.....................................  MANAGEMENT
12.  DESCRIPTION OF SECURITIES..........................  DESCRIPTION OF CERTIFICATES
13.  INTEREST OF NAMED EXPERTS AND COUNSEL..............  LEGAL OPINIONS; EXPERTS
14.  DISCLOSURE OF COMMISSION POSITION ON
     INDEMNIFICATION FOR SECURITIES ACT LIABILITIES.....  INDEMNIFICATION
15.  ORGANIZATION WITHIN LAST FIVE YEARS................  NOT APPLICABLE
16.  DESCRIPTION OF BUSINESS............................  THE TRUST; BUSINESS OF THE TRUST; SUMMARY SELECTED
                                                          FINANCIAL DATA; MANAGEMENT'S DISCUSSION AND
                                                          ANALYSIS OR PLAN OF OPERATION; FINANCIAL STATEMENTS
17.  MANAGEMENT'S DISCUSSION AND ANALYSIS
     OR PLAN OF OPERATION...............................  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF
                                                          OPERATION
18.  DESCRIPTION OF PROPERTY............................  DESCRIPTION OF PROPERTY
19.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.....  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
20.  MARKET FOR COMMON EQUITY AND RELATED
     STOCKHOLDER MATTERS................................  MARKET FOR COMMON EQUITY
21.  EXECUTIVE COMPENSATION.............................  EXECUTIVE COMPENSATION
22.  FINANCIAL STATEMENTS...............................  FINANCIAL STATEMENTS
23.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
     ACCOUNTING AND FINANCIAL DISCLOSURE................  CHANGES IN ACCOUNTANTS
</TABLE>

                                        i
<PAGE>

PROSPECTUS

                                   $20,000,000

                       CHURCH LOANS AND INVESTMENTS TRUST
                    A REAL ESTATE INVESTMENT TRUST ("TRUST")

                     SECURED SAVINGS CERTIFICATES, SERIES O
                   (HEREINAFTER REFERRED TO AS "CERTIFICATES")

             SEE "RISK FACTORS" ON PAGE 5 FOR CERTAIN CONSIDERATIONS
                 RELEVANT TO AN INVESTMENT IN THE CERTIFICATES.

     THERE IS NO ESTABLISHED TRADING MARKET FOR THE CERTIFICATES  OFFERED HEREBY
AND THE  TRUST  DOES  NOT  ANTICIPATE  THAT AN  ACTIVE  TRADING  MARKET  WILL BE
ESTABLISHED. THE TRUST WILL NOT VOLUNTARILY REDEEM ANY OF THE CERTIFICATES PRIOR
TO MATURITY.  THE  CERTIFICATES  OFFERED HEREBY ARE DEBT SECURITIES OF THE TRUST
WHICH WILL BE OFFERED AT VARIOUS RATES OF INTEREST AS DESCRIBED BELOW.

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     THE CERTIFICATES ARE NOT GUARANTEED OR ISSUED BY ANY GOVERNMENTAL
AGENCY.

- --------------------------------------------------------------------------------
                                             DISCOUNTS &          PROCEEDS
                            PRICE TO PUBLIC  COMMISSIONS         TO THE TRUST
- --------------------------------------------------------------------------------
Minimum Purchase.............$     1,000(1)  $     7.50(2)     $    992.50(2)
Total Certificates Offered...$20,000,000     $1,500,000(2)     $18,500,000(2)(3)
- --------------------------------------------------------------------------------

(1)  Certificates  may be  purchased  only in amounts of $1,000 or any amount in
     excess of said amount.

(2)  The discount or selling  commission is not based upon a fixed percentage of
     the principal amount of the Certificates  sold but is computed on the basis
     of an annualized rate of .75 of 1% per annum of the principal amount of the
     Certificates  sold from the date of issuance to the date of  maturity.  For
     this reason the exact  amount of the  discount  and  commissions  cannot be
     determined and is an estimate only.

(3)  Such  proceeds are an estimate,  assuming all  Certificates  are sold,  but
     before deducting  expenses of the Offering  payable by the Trust,  expenses
     estimated to be $57,897,  including registration fees, legal and accounting
     fees, printing and other miscellaneous fees.

     Certificates  may be  purchased  for  periods  from 30  days  to 10  years.
Interest rates upon Certificates  offered hereby may vary from time to time, but
the interest rate upon each  Certificate  shall remain constant at the rate upon
the date issued during the term of the  Certificate.  The rate of interest to be
paid  upon  Certificates  offered  hereby  may  be  changed  by  the  Trust  for
Certificates  of similar  maturities  and amounts  over the term of the offering
period. The interest rate payable on a Certificate will fluctuate based upon the
amount of the Certificate purchased and the length of the Certificate purchased.
The current  rate of  interest  payable by the Trust upon  Certificates  offered
hereby are as follows:

         Duration       $1,000 & $99,999   $100,000 & up   $250,000 & UP
     ------------------ ----------------   -------------   -------------
     Less than 6 months       5.25%            5.75%            6.00%
      6 months                5.50%            6.00%            6.25%
     12 months                5.75%            6.50%            6.75%
     18 months                6.00%            6.75%            7.00%
     30 months and over       6.25%            7.25%            7.50%
<PAGE>


     The proceeds from the sale of  Certificates  offered hereby will be held in
escrow with  Boatmen's  First National Bank of Amarillo,  Amarillo,  Texas until
Certificates in the total principal amount of $387,000 have been sold.

     THE TRUST  RESERVES  THE RIGHT TO REJECT  ANY ORDER IN WHOLE IN OR IN PART.
THIS OFFERING OF CERTIFICATES WILL TERMINATE SEPTEMBER 7, 1997.

             THE CERTIFICATES BEING OFFERED ARE BEING DISTRIBUTED BY

                       GREAT NATION INVESTMENT CORPORATION

                   ------------------------------------------

            The Date of this Prospectus is __________________, 1996.

                      This space left blank intentionally.

                                       -2-
<PAGE>

                                TABLE OF CONTENTS

                                                                        PAGE
                                                                        ----
Available Information............................................         3
Documents Incorporated by Reference..............................         3
Prospectus Summary...............................................         4
Summary Selected Financial Data..................................         5
Risk Factors.....................................................         5
Use of Proceeds..................................................        11
Plan of Distribution.............................................        11
Legal Proceedings................................................        12
Directors and Executive Officers.................................        12
Security Ownership of Trust Managers and Management..............        13
Description of Certificates......................................        13
Legal Opinions...................................................        17
Experts..........................................................        17
Indemnification..................................................        17
The Trust........................................................        18
Business of the Trust............................................        18
Management's Discussion and Analysis or Plan of Operation........        19
Description of Property..........................................        22
Certain Relationships and Related Transactions...................        23
Market for Common Equity.........................................        23
Executive Compensation...........................................        24
Changes in Accountants...........................................        24
Index to Financial Statements....................................        26

                     -------------------------------------

                              AVAILABLE INFORMATION

     Church  Loans  &  Investments   Trust  (the  "Trust")  is  subject  to  the
informational  requirements  of the  Securities  and Exchange Act of 1934 and in
accordance therewith files reports and other information with the Securities and
Exchange Commission.  Certain information, as of particular dates concerning its
trust managers and officers,  their  remuneration  and any material  interest of
such  persons  in  transactions  with  the  Trust  has been  disclosed  in proxy
statements  distributed  to  shareholders  of  the  Trust  and  filed  with  the
Commission.  Such  reports,  proxy  statements  and  other  information  can  be
inspected at the office of the Commission at Judiciary  Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549; and at Room 1204, 411 West Seventh St., 8th Floor,
Ft. Worth, Texas 76102;  copies of such material can be obtained from the Public
Reference Section of the Commission,  450 Fifth Street, N.W.,  Washington,  D.C.
20549 at prescribed rates.

     This  prospectus  does not contain all the  information as set forth in the
Registration  Statement and the Exhibits  thereto which the Trust has filed with
the Securities and Exchange Commission,  Washington,  D.C., under the Securities
Act of 1933,  to which  Registration  Statement  reference is hereby  made.  For
further information pertaining to the Trust and the Certificates offered hereby,
reference is made to the Registration Statement,  including the Exhibits and the
financial statements and notes filed as part thereof. Copies of the Exhibits are
on file at the offices of the Securities and Exchange  Commission in Washington,
D.C., and may be obtained at rates  prescribed by the Commission upon request to
the Commission.

     Furthermore,  the Trust is an electronic filer.  Therefore,  the Commission
maintains a Web site that contains reports,  proxy's and information  statements
and  other  information  regarding  issues  that  file  electronically  with the
Commission. The address of such Web site is http://www.sec.gov.

                       DOCUMENTS INCORPORATED BY REFERENCE

     The Trust hereby  incorporates  by reference into the Prospectus its Annual
Report on Form  10-KSB405 for the fiscal year ended March 31, 1996 as filed with
the Commission.  Any statement  contained  herein and  incorporated by reference
herein  shall be  deemed to be  modified  or  superceded  for  purposes  of this
Prospectus  to  the  extent  that  a  statement  contained  herein  modifies  or
supersedes such statement.

     The Trust hereby  undertakes to provide,  without charge, to each person to
whom a Prospectus is delivered,  upon written or oral request of such person,  a
copy of any and all information that has been  incorporated by reference,  other
than exhibits to such documents.  Requests should be made to Kelly Archer,  5305
I-40 West, Amarillo, Texas 79106, telephone number 806-358-3666.

                                       -3-
<PAGE>

- --------------------------------------------------------------------------------

                               PROSPECTUS SUMMARY

     THE  FOLLOWING  SUMMARY  IS  QUALIFIED  IN ITS  ENTIRETY  BY  THE  DETAILED
INFORMATION AND FINANCIAL  STATEMENTS  APPEARING ELSEWHERE IN THE PROSPECTUS AND
IN THE DOCUMENTS INCORPORATED HEREIN BY REFERENCE.

                                  THE OFFERING

Issuer..................   Church Loans & Investments Trust (The Trust, page 18)

Securities Offered...................   $20,000,000 Secured Savings Certificates
                                          (Description of Certificates, page 13)

Interest Payment Dates.......   Monthly, quarterly, semi-annually or at maturity
                  as selected by investor (Description of Certificates, page 13)

Use of Proceeds.............   Refinance maturing Certificates and certain other
                                              indebtedness presently outstanding
                                   and fund future loan commitments of the Trust
                                                      (Use of Proceeds, page 11)

Risk Factors..................   A purchase of the Certificates involves certain
                                   risks.  Potential purchasers should carefully
                                    consider the information set forth under the
                                       heading "RISK FACTORS" which follows this
                                                  Summary (Risk Factors, page 5)

                                    THE TRUST

Business..........................Real estate investment trust engaged primarily
                              in making conventional loans to churches and other
                                   non-profit organizations (The Trust, page 18)

Offices....................................5305 I-40 West, Amarillo, Texas 79106
                                             (806) 358-3666 (The Trust, page 18)

- --------------------------------------------------------------------------------

                       This space left blank intentionally

                                       -4-
<PAGE>

                                                      Years Ended March 31,
                                                   -----------------------------
                                                       1996             1995
INCOME STATEMENT:                                  ----------         ----------
     Interest and fees on mortgage loans, church
      bonds and interim construction loans.........$4,174,217          4,387,244
     Net interest income........................... 3,014,332          2,987,843
     Net income.................................... 2,359,130          2,344,026
BALANCE SHEET:
     (at end of period)
     Mortgage loans, church bonds and in-
      terim construction loans, net of allow-
      ance for possible credit losses..............31,804,559         38,586,448
     Total assets..................................33,717,320         40,171,261
     Total liabilities.............................12,366,591         18,937,293
     Shareholders' equity..........................21,350,729         21,233,968
WEIGHTED AVERAGE NUMBER OF
  SHARES OUTSTANDING                                7,007,402          7,007,402
  PER SHARE:
     Net income (1) and (2)......................$        .34                .33
     Dividends (2) and (3).......................         .32                .34

- ------------
(1)  There were no  extraordinary  items  included in the  determination  of net
     income for any of the periods presented.
(2)  There were no share  equivalents or other potentially  dilutive  securities
     outstanding during any of the periods presented.
(3)  See Note 5 to Financial Statements.

                                  RISK FACTORS

MATURING OBLIGATIONS OF THE TRUST

     From the time of its organization the Trust has borrowed funds to assist in
its  business  operations  of making  loans to  churches  and  other  non-profit
organizations.  These borrowed funds have  consisted  generally of  Certificates
which have been  previously  sold by the Trust,  a credit line  agreement with a
bank,  term notes payable to banks,  and loans under master note agreements with
other creditors.

     At March 31, 1996,  the annual  maturities  of all net  obligations  of the
Trust were such that the  principal  payments  scheduled  to be  received by the
Trust from its loan portfolio,  together with the balance available to the Trust
under its bank line of credit,  would be sufficient for the Trust to meet all of
its debt  obligations  without the  necessity  of the Trust  selling  additional
Certificates.  See "Management's  Discussion and Analysis or Plan of Operation."
It is the intent of the Trust to extend the bank line of credit.

     Should the Trust  increase its debt  obligations  by the sale of additional
Certificates  or by the  commitment  of  additional  loans  or the  purchase  of
additional  loans,  it may be  necessary  for  the  Trust  to  continue  to sell
additional  Certificates  in order for the Trust to have funds necessary to meet
all of its financial obligations.  There is no assurance that the Trust would be
able to sell additional  Certificates  should it be necessary to do so, in which
event it would be necessary  for the Trust to obtain a loan from a bank or other
financial  institution,  or  sell a  portion  of  its  investment  portfolio  of
promissory  notes of churches or secure a loan or loans from a lender,  or both.
There is no  assurance  that the  Trust  would be able to  obtain a loan  from a
lender or sell any of its investment  portfolio upon terms  satisfactory  to the
Trust.  To the extent that  Certificates  are sold having  maturity dates of one
year, or less, the financial  condition of the Trust would not be  substantially
improved  since  the  proceeds  received  by the  Trust  from  the sale of these
Certificates  would of necessity be used to pay the  principal and interest upon
Certificates previously sold by the Trust which would mature during this period.
In the event a loan could not be obtained and it became  necessary for the Trust
to sell a portion of its investment  portfolio of promissory  notes of churches,
it would probably be

                                       -5-
<PAGE>


necessary  that such notes be sold at a discount,  which would reduce the equity
of the Trust to the detriment of its shareholders. The extent, if any, which the
Trust would have to discount its investment  portfolio  should it be required to
sell such notes cannot be determined at this time. See "Management's  Discussion
and Analysis or Plan of Operation."

BEST EFFORTS OFFERING OF CERTIFICATES

     The  Certificates  offered  herein  are to be offered  upon a best  efforts
basis. There is no assurance that all, or any portion,  of this offering will be
sold.  As of March 31,  1996,  the prime  interest  rate charged by banks in the
geographical  area of the office of the Trust is 8.25% per  annum.  In order for
the Certificates offered hereby to be an attractive investment at this time, the
Trust  anticipates  that  it  will  be  necessary  to  pay  interest  upon  said
Certificates at an average rate of approximately 6% per annum. During the period
that the Certificates  offered hereby are being offered,  the amount of interest
which may be  required by the Trust to be paid upon said  Certificates  may vary
either upward, or downward, to meet the competition in the market.

LIMITED TIME OF TRUST MANAGERS

     At the present time, no Trust Manager devotes his full time to the business
of the Trust.  The Trust Managers shall devote only such time to the business of
the Trust as their duty in this regard may require.  The day-to-day operation of
the Trust is handled by four full-time  employees,  and such part-time employees
as, from time to time, may be necessary.

RISK OF DEFAULT ON LOANS

     GENERAL

     All real  property  investments  are  subject to some  degree of risk.  The
mortgage loans in which the Trust intends to invest will not be insured.  In the
event of a default by a borrower it may be necessary  for the Trust to foreclose
its  mortgage or engage in  negotiations  which may involve  further  outlays to
protect the Trust's investment.  The mortgages securing the Trust's loans may be
or become, in some cases,  subordinated to mechanics' or materialmen's liens. In
such cases it may become necessary, in order to protect a particular investment,
for the Trust to make  payments  in order to maintain  the  current  status of a
prior line or  discharge  it  entirely.  It is  possible  that the total  amount
recovered  by the Trust in such  cases  may be less  than its total  investment,
resulting in losses to the Trust.

     INDIVIDUAL GUARANTORS OF LOANS

     In some cases, loans made by the Trust are guaranteed by individual members
of the  congregation  to whom a loan is made.  Since no financial  statements of
individual  members  of the  congregation  are  required,  the  Trust  does  not
presently  know the  ability  of such  guarantors  to repay  the loan in case of
default.  In the event it becomes  necessary for the Trust to foreclose upon the
real estate  securing a loan to a  congregation,  such security would be sold at
public or private  sale as  provided  in the  mortgage or deed of trust given by
such  congregation  to  the  Trust.  Should  the  proceeds  from  such  sale  be
insufficient  to pay in full the  principal  and interest upon the note together
with all expenses of  foreclosure,  the individual  members of the  congregation
would be called  upon by the Trust to pay any such  deficiency  pursuant  to the
terms of the guaranty  agreement.  Whether the Trust would file suit against any
or all of the  individual  guarantors  of the note  would  depend  upon  certain
factors existing at such time, including,  but not necessarily restricted to the
following:  the amount of  deficiency,  if any,  existing  after the  individual
guarantors were called upon to pay the same, the  availability of the guarantors
for judicial process, and the financial condition of the guarantors.

     INTERIM LOANS

     Although  the Trust is engaged in the  business  of making  both  long-term
permanent  loans and short-term  interim loans to churches and other  non-profit
organizations,  during the past several  years the majority of the loans made by
the Trust  were  interim  loans.  Most of these  loans  were for the  purpose of
financing the purchase and/or  construction of church  buildings and facilities,
or for the renovation of these  facilities,  or for the construction of assisted
living centers.  Most of these interim loans were associated with bond offerings
of the  borrowers  whereby the proceeds from the sale of the bonds would be used
to repay the interim loan

                                       -6-
<PAGE>


by the Trust. The timely repayment of these interim loans is primarily dependent
upon the success of the  borrower  in selling  its bonds.  Since these bonds are
generally sold on a best efforts basis,  with no firm underwriting or commitment
by the  broker-dealer  to purchase any of the bonds,  there is no assurance that
bonds in  sufficient  amounts  will be sold in order to timely repay the interim
loan by the Trust. All permanent and interim loans by the Trust are secured by a
first  mortgage or deed of trust on the property of the borrower.  In situations
where the Trust makes an interim  loan to be repaid from the  proceeds of a bond
offering of the  borrower,  if any of the bonds of the  offering  are sold,  the
mortgage or deed of trust lien  securing  the interim loan by the Trust would be
of equal  priority with the mortgage or deed of trust liens securing the payment
of the bonds  which are  actually  sold.  Should the  borrower be unable to sell
bonds in a sufficient amount to repay the interim loan, the Trust would have the
option to either  foreclose on the property  securing  the interim  loan,  or to
extend the term of the loan over a longer  period.  In either case, the interest
of the Trust in the  property  securing the payment of its loan by virtue of its
mortgage or deed of trust would be in proportion to the respective  indebtedness
of the borrower to the Trust and the  bondholders,  as the  indebtedness of each
bears to the total indebtedness to both.

     DELINQUENT LOANS

     It is  generally  the practice of the Trust to  discontinue  the accrual of
interest  upon  mortgage  loans  which  are 90  days or more  past  due,  and to
discontinue  the accrual of interest  upon church  bonds where the issuer of the
bonds fails to make a  semi-annual  payment of  principal  or interest  upon the
bonds.  At March 31, 1996,  the Trust had  discontinued  the accrual of interest
upon mortgage loans and church bonds totaling  $2,769,345.  Of these non-earning
loans, one is an interim loan with a principal balance of $1,335,977 as of March
31,  1996 and the balance of these  mortgage  loans and church  bonds  represent
separate churches located throughout the country.  These churches are located in
small and medium size cities as well as in the inner city of large  metropolitan
areas. There is no single reason for the failure of these churches to meet their
financial  obligations as the reasons for such defaults vary in each  situation.
The most common causes for a church to fail to meet its permanent  mortgage loan
obligations are (i) an economic  downturn in the geographical area of the church
resulting  in a loss of its members and (ii) the over  extension  by a church of
its  borrowings  based  upon its  ability  to repay  these  borrowings  from its
contributions and other receipts.  Default by churches in the payment of interim
loans is usually caused by a church's  failure to meet its obligations  during a
pending bond  program  resulting in an inability of the Broker to sell the bonds
in a timely manner or causing the Broker to remove the bonds, in their entirety,
from the market.

     Virtually  all payments  which are received by the Trust from churches upon
mortgage loans or bonds where the accrual of interest has been  discontinued  is
currently  being  applied by the Trust to the  reduction of the principal of the
debt obligation of the church and not to the accrued interest thereof.

     The following schedule summarizes the Trust's nonperforming assets:

<TABLE>
<CAPTION>
                                                     -------------------------------------------------------------
                                                            1992       1993        1994        1995        1996   
                                                            ----       ----        ----        ----        ----   
<S>                                                     <C>          <C>         <C>         <C>         <C>      
Nonaccrual mortgage loans and church bonds...........   $1,334,578   1,641,561   1,519,340   3,405,793   2,769,345
Loans past due over 90 days not included above.......       23,047      48,622          --          --        --  
                                                        ----------   ---------   ---------   ---------   ---------
                  Total nonperforming loans..........   $1,357,625   1,690,183   1,519,340   3,405,793   2,769,345
                                                        ==========   =========   =========   =========   =========
</TABLE>
     The  approximate  amount of interest  income which would have been recorded
under the original terms of nonaccrual  loans and the interest  income  actually
recognized are summarized below: below:
<TABLE>
<CAPTION>
                                                     -------------------------------------------------------------
                                                            1992       1993        1994        1995         1996  
                                                            ----       ----        ----        ----         ----  
<S>                                                     <C>         <C>         <C>         <C>          <C>      
Interest income which would have been recorded......    $150,897    186,266     171,367     282,551      310,000  
Interest income recognized..........................          --         --          --          --           --  
                                                        --------    -------     -------     -------      -------  
Interest income foregone............................    $150,897    186,266     171,367     282,551      310,000  
                                                        ========    =======     =======     =======      =======  
</TABLE>

                                       -7-
<PAGE>


     On June 27, 1996,  because of recent  deteriation  or past due status,  the
Trust added  additional  loans in the total  principal  balance of $1,652,514 to
non-accrual  status. One interim loan represented  $979,320 of such amount. Such
interim loan was moved to  non-accrual  status after the maker of loan filed for
protection  under  Chapter 11 of the U.S.  Bankruptcy  Code during  June,  1996.
Management  believes  that  potential  losses  related  to such  loans have been
provided for in the Trust's allowance for possible credit losses.


COMMITMENTS EXCEEDING CASH ON HAND

     The  Trust's  commitments  to make loans to churches  and other  non-profit
organizations  may exceed its cash on hand.  The Trust  believes  that the funds
available  to the  Trust,  from  future  sales  of  Certificates  of the  Trust,
short-term borrowings under its line of credit and available cash flows from the
operations  of the Trust,  will  enable it to meet its  obligations  under these
commitments. The availability of cash flows from the operations of the Trust is,
however,  dependent  upon the ability of the  borrowers to repay  loans.  In the
event that a significant portion of the Trust's outstanding  mortgage loans were
to become  delinquent,  the Trust might be unable to meet its obligations  under
its  outstanding  commitments  without  additional  financing,   the  terms  and
availability  of which  cannot be  predicted.  Should  additional  financing  be
unavailable,   the  Trust  would  be  required  to  liquidate   certain  of  its
investments,  which  would  have an adverse  effect  upon its  operations.  Loan
commitments by the Trust are legally enforceable obligations of the Trust and if
not timely funded, would subject the Trust to claims for damages by borrowers to
whom such commitments were made but not funded. At March 31, 1996, the Trust had
outstanding loan commitments (by contract amounts) of approximately $9,841,000.

     The proceeds received by the Trust in the sale of the Certificates  offered
hereby will be used  primarily for the purpose of meeting the present  financial
obligations of the Trust and,  secondarily,  for the purpose of funding new loan
commitments which the Trust may make in the future.  See "Use of Proceeds," page
11. It is contemplated that any loans which may be made by the Trust in the near
future will either be based upon an  adjustable  interest rate tied to the prime
rate of interest charged by large domestic banks, or at a fixed rate of interest
for loans  which  will be  repayable  over a  relatively  short term of from six
months to five years.

COMPETITION

     In the field of long-term mortgage  financing,  the Trust will be competing
against church bond programs,  commercial banks,  savings and loan associations,
and other  lenders  to make  long-term  loans to  churches  for the  purpose  of
providing funds for financing the cost of the  construction of church  buildings
and facilities. Loans to churches, as in the case of commercial loans, generally
are competitive as to rate of interest and other costs associated with the loan,
the term of the  loan,  and the  security  to be given by the  borrower  for the
payment  of the  loan.  Any  loans  which  may be  made  by the  Trust  will  be
competitive  with other  lending  institutions  as to the rate of interest to be
paid by the  borrower  and as to the term  which  the loan is to be  repaid.  An
increase in the  availability of investment  funds may increase  competition for
suitable  investment  opportunities,  resulting  in a  reduced  yield  on  those
available.

LEVERAGING

     The Trust uses  leveraging  (borrowing  of funds for lending  purposes)  to
increase its assets  available for  investment.  The  resulting  higher level of
obligations may increase commensurately the Trust's exposure of risk of loss. In
order to repay such borrowings,  the Trust may be required to liquidate  certain
of  its  investments,  which  may  have  an  adverse  effect  upon  the  Trust's
operations.  The Declaration of Trust authorizes the Trust to incur indebtedness
in an amount  not to exceed  800% of the total  value of the assets of the Trust
which may be pledged to secure such indebtedness. It is the present intention of
the Trust to incur indebtedness not to exceed 150% of the value of the assets of
the Trust which are pledged to secure such  indebtedness.  As of March 31, 1996,
the Trust  had  pledged  mortgage  loans  totaling  $19,115,713  to  secure  the
indebtedness  of the Trust.  The pledged loans  constituted  56.69% of the total
assets of the Trust. At March 31, 1996, the total  liabilities of the Trust were
36.68% of its total assets.

INTEREST INCOME AND EXPENSE OF THE TRUST

     As of March 31, 1996,  the  principal  balance of the permanent and interim
loans and church bonds  extended by the Trust to churches  and other  non-profit
organizations totaled $32,533,224.  The weighted


                                       -8-
<PAGE>


average  interest rate upon this loan portfolio  mortgage loans and church bonds
was  11.21%  per  annum.  At such  time the debt  outstanding  of the  Trust was
$12,101,455. The weighted average interest rate upon this indebtedness was 7.10%
per annum.  Since all of the  indebtedness  of the Trust is either  directly  or
indirectly  tied to the prime rate of interest  charged by major  domestic banks
and is  subject  to  the  day-to-day  fluctuation  of  such  prime  rate,  it is
impossible  to compute with any degree of accuracy  the  interest  expense to be
incurred by the Trust upon its outstanding obligations.

     As shown above the  weighted  average  interest  rate upon the loans of the
trust is more than the weighted average  interest rate on the outstanding  debts
of the Trust.  Although  a majority  of the loans of the Trust have been made at
variable rates of interest that  generally  reprice  annually,  a portion of the
loans  constituting  the Trust's loan portfolio have been made at fixed rates of
interest and  therefore are not subject to being  increased or decreased  during
the term of the loan.  All permanent and interim loans  presently  being made by
the Trust are based upon a variable  interest  rate tied to the prime rate.  The
average remaining term upon the loans comprising the permanent loan portfolio of
the Trust at March 31, 1996 was approximately 13.1 years.

     Since a portion of the loans of the Trust have been made at a fixed rate of
interest,  as the prime rate of  interest  increases  causing an increase in the
interest rate upon the  indebtedness  of the Trust,  the net income of the Trust
will generally decrease.  However,  interest income should subsequently increase
as variable rate loans reprice.  Correspondingly,  as the prime rate of interest
decreases,  the net  income  of the  Trust  will  generally  increase.  However,
interest income should subsequently decrease as variable rate loans reprice.

COMPENSATION TO DEALER

     Great Nation Investment  Corporation  ("GNIC"),  the dealer associated with
this offering,  is currently  engaged in the business of assisting  churches and
other non-profit  organizations in obtaining the necessary financing of the cost
of constructing  buildings and improvements  primarily  through the offering and
issuance of bonds by such organizations. Because of its continuous contacts with
churches  and  other  non-profit   organizations   who  are   contemplating  the
construction of buildings and improvements,  GNIC may assist in the organization
of a loan by the Trust to such organizations.  Should the Trust make a loan to a
borrower  which has been referred by GNIC, the borrower may pay GNIC a brokerage
fee in connection with such loan. A fee or other  compensation  may also be paid
by the Trust to GNIC in  connection  with  such  loan.  Any  loans  which may be
originated with the assistance of GNIC would not differ in any material  respect
from loans which may be made  directly by the Trust to the  borrower.  Any other
party may assist in the  origination  of a loan by the Trust to a  borrower  for
which  such  party may be paid a  brokerage  fee by the  borrower  and/or  other
compensation  from the Trust. GNIC would be in no better position than any other
party engaged in the same or similar business in assisting in the negotiation of
a loan by the Trust.

CONFLICTS OF INTEREST

     The Trust has contracted with GNIC for GNIC to assist the Trust in offering
the Certificates  offered hereby to the public. GNIC is primarily engaged in the
business of assisting  churches and other non-profit  organizations in obtaining
financing  primarily  through  the  offering  and  issuance  of  bonds  by  such
organizations.  These  bonds are sold not only to the members and friends of the
issuer  but also to the public at large.  The  commissions  which are  generally
received by GNIC in connection with the bond offerings are normally in excess of
the  commissions to be paid by the Trust to GNIC in connection  with the sale of
the  Certificates   offered  hereby.   Since  GNIC,  and  its  registered  sales
representatives,  will receive a larger  commission for the sale of bonds of the
churches and other non-profit organizations than they would receive for the sale
of the  Certificates  offered  hereby,  they would be more inclined to sell such
bonds  rather than sell the  Certificates.  Should it be necessary in the future
for the Trust to sell  Certificates in order for it to have sufficient  funds to
meet its  financial  obligations,  the fact that GNIC is the sole  broker-dealer
involved in the offering of the Certificates to the public, and since GNIC would
receive  a  larger  commission  for the  sale of bonds  of  churches  and  other
non-profit   organizations,   the  Trust  may  be  unable  to  sell   sufficient
Certificates, should it be necessary to do so, to meet its financial obligations
without  increasing  the  commissions  to be paid GNIC in  connection  with such
sales.  There is no assurance that the Trust would be able to sell  Certificates
in  sufficient  amounts,  if  necessary  to  meet  its  financial   obligations,
regardless of the amount of commission  which the Trust would pay to GNIC or any
other broker-dealer.


                                       -9-
<PAGE>


     The Trust is engaged in the  business  of making both  long-term  permanent
loans  to  churches  and  other  non-profit  organizations  as  well  as  making
short-term  interim  loans  to  these  borrowers.  GNIC is also  engaged  in the
business of assisting  churches and other non-profit  organizations in obtaining
the necessary financing to purchase property,  to construct church buildings and
facilities,  and to make  additions to or to renovate the present  facilities of
such organizations. Although the Trust shall pay GNIC a fee in connection with a
loan made by the Trust which is originated by GNIC, the compensation  which GNIC
would receive in connection with a bond offering by such organizations  would be
substantially  more  than any fee  which  would be paid by the  Trust to GNIC in
connection with the loan. Because of the additional  compensation to be received
by GNIC for  assisting a church or other  non-profit  organization  in obtaining
financing through the offer and sale of its bonds,  rather than obtaining a loan
from the Trust,  GNIC will be more  inclined to pursue a bond  offering  for the
benefit of such  organization  rather than  negotiate a permanent  loan from the
Trust.

     Although the Trust has only contracted with GNIC to sell the  Certificates,
the Trust is not precluded from  contracting with other  broker-dealers  to sell
the Certificates.

     Any  permanent  loans  which may be made by the Trust will more than likely
come to the Trust  directly  from the  borrowers,  or from  sources  other  than
through GNIC. It is expected that GNIC will originate  short-term  interim loans
by the Trust to be repaid  from the  proceeds  of bond  offerings  in which GNIC
serves as the broker-dealer.

PRIME INTEREST RATE CHANGES

     The  Trust's  profitability  depends,  in part,  upon its ability to borrow
funds from  outside  sources and make loans at rates of return in excess of such
borrowed funds. It is contemplated that any loans which may be made by the Trust
in the near future will be based upon a variable interest rate tied to the prime
rate of  interest  charged  by large  domestic  banks.  During  fiscal  1996 the
interest  paid by the Trust upon its bank debt averaged from a low of 8.25% to a
high of 10.0%.  The bank credit line of the Trust  provides for an interest rate
equal to the  prevailing  prime rate (8.25% at March 31, 1996) not to exceed the
highest legal rate.

AMENDMENT OF DECLARATION OF TRUST AND REMOVAL OF TRUST MANAGERS

     The Trust is organized  pursuant to the provisions of the Texas Real Estate
Investment  Trust Act. Under the Act, the affirmative vote of owners of not less
than two-thirds of the outstanding  shares of the Trust is required to amend the
Declaration of Trust or to dissolve the Trust.  The By-Laws of the Trust provide
that the Trust Managers shall be elected  annually by the affirmative  vote of a
majority of the owners of shares of the Trust at the annual meeting thereof. The
By-Laws further  provide,  as required by the Declaration of Trust,  that (i) no
Trust  Manager  can  be  removed  prior  to  the  next  annual  meeting  of  the
shareholders  except  by the  affirmative  vote of the  owner of not  less  than
two-thirds of the outstanding  shares of the Trust,  and (ii) the By-Laws can be
amended only with the affirmative vote of the owners of not less than two-thirds
of the outstanding shares of the Trust.

FAILURE TO MAINTAIN REQUIRED COLLATERAL FOR CERTIFICATES

     The Trust  Indenture  under which  prior  series of the  Certificates  were
offered  requires that promissory notes secured by first lien mortgages or deeds
of trust upon real  estate of the makers of the notes  shall at all times be not
less than the ratio of 1.25 to 1 of notes  pledged to the  principal  balance of
all outstanding  Certificates.  This Series O of the Certificates offered hereby
shall provide that promissory notes secured by a first lien mortgage or deeds of
trust upon real estate of the makers of the notes shall at all times be not less
than the ratio of 1.0 to 1.0 of notes  pledged to the  principal  balance of all
outstanding  Series O  Certificates.  The failure of the Trust to  maintain  the
required ratio of pledged notes  constitutes a default under the Trust Indenture
authorizing the Indenture Trustee to take certain actions to protect the holders
of the outstanding Certificates.  Due to the fluctuations in the amount of sales
of  Certificates  as well as in the  repayment  of notes  pledged  to secure the
Certificates, the Trust has on occasion failed to maintain the required ratio of
pledge notes to  outstanding  Certificates  for a short period of time until the
deficiency  could be corrected.  The  Indenture  Trustee has been aware of these
temporary  technical  defaults  of the Trust and has not  elected  to  declare a
default under the  Indenture.  As of March 31, 1996, the Trust was in compliance
with the collateral requirement.


                                      -10-
<PAGE>

                                 USE OF PROCEEDS

     The gross  proceeds to be  received by the Trust from this  offering in the
maximum amount of $20,000,000 (net $18,500,000 after  commissions),  when and to
the extent received in the descending order of priority, will be used to pay the
following  anticipated  obligations  of the Trust  which at March  31,  1996 are
approximately as follows:

Payment of outstanding Secured Savings Certificates.............     $ 7,545,375
Payment of demand notes, if and when required ..................       4,006,079
Fund future loan commitments of the Trust.......................       8,448,546




     The weighted  average  interest rate of the  liabilities of the Trust to be
discharged with the proceeds of this offering is approximately  7.04% per annum.
The maturities of these liabilities vary from on demand through January, 1999.

                              PLAN OF DISTRIBUTION

     The Trust has contracted with GNIC, as its agent for the sale to the public
of the Certificates  offered herein.  There is no obligation on the part of GNIC
to take  down or pay for any  Certificates,  but it has  agreed  to use its best
efforts to sell the  Certificates to the public through  licensed  salespersons.
GNIC will be paid a selling  commission equal to an annualized rate of .75 of 1%
per  annum of the  principal  amount of the  Certificates  sold from the date of
issuance to the date of maturity.

     The  Certificates  offered  herein  shall be offered for sale to the public
generally and not to any specific or specialized group of investors.

     There are no  options  to  purchase  Certificates  of the  Trust  which are
outstanding.

     GNIC is a registered NASD Broker-Dealer  organized in June of 1987. GNIC is
a corporation  organized under the laws of the State of Texas and until June 19,
1989,  was a wholly owned  subsidiary of the Trust.  On June 19, 1989, the Trust
sold all of the  outstanding  common stock in GNIC to a third  party.  Since the
sale of said stock no officer or director of GNIC is an  affiliate of the Trust,
and no manager of the Trust is an affiliate of GNIC.

     As mentioned  previously,  the Trust has only  contracted with GNIC to sell
the  Certificates,  but the Trust is not precluded from  contracting  with other
broker-dealers  to sell the  Certificates.  The  Certificates  may be offered by
broker-dealers other than GNIC.

     The interest  rates payable on the unsold  Certificates  will be revised or
changed  unilaterally by the Trust as and when necessary,  in the opinion of the
Trust, based upon changes in the prime rate of interest and the Trust's need for
funds.

     If and when interest rates are revised or changed, then a new cover page to
the prospectus  will be prepared which sets forth the new rates and terms of the
Certificates.  Such new cover page will be  supplemented  for the previous cover
page. All prospective  purchasers will be provided a prospectus which contains a
cover page which provides for the then current rates and terms.

                                      -11-
<PAGE>


                                LEGAL PROCEEDINGS

     The  Trust  is not a  party  to any  pending  legal  proceeding  nor is its
property the subject of any pending legal proceeding other than possible routine
litigation incidental to the business of the Trust.

                        DIRECTORS AND EXECUTIVE OFFICERS

BOARD OF TRUST MANAGERS

     The following information is furnished as to each individual who now serves
as a member of the Board of Trust Managers of the Trust:

          B. R. McMorries,  age 69, is a consulting engineer. He has served as a
          Trust  Manager since 1963. He serves as Chairman of the Board of Trust
          Managers.

          Robert E.  Martin,  age 46, is the  President/CEO  of Santa Fe Federal
          Credit  Union.  He has served as a Trust Manager since 1990. He serves
          as Vice-Chairman of the Board of Trust Managers.

          Larry Brown,  age 53, is the President of Larry Brown  Realtors,  Inc.
          and is a  licensed  realtor.  He has served as a Trust  Manager  since
          1981. He serves as Secretary of the Board of Trust Managers.

          Foy W. Shackelford,  age 81, is a retired dentist.  He has served as a
          Trust Manager since 1963.

          Everett B. Blanton,  Jr., age 74, is a retired dentist.  He has served
          as a Trust Manager since 1963.

          Jack  R.  Vincent,   age  66,  is  engaged  in  farming  and  ranching
          operations. He has served as a Trust Manager since 1989.

          Steve  Rogers,  age 48, is the  President  of Steve Rogers Co., a real
          estate appraisal firm. He has served as a Trust Manager since 1990.

EXECUTIVE OFFICERS

     The following information is furnished as to each individual who now serves
as an executive  officer of the Trust who is not mentioned under "Board of Trust
Managers" above:

          M. Kelly Archer,  age 44,  serves as Manager of  Operations  and Chief
          Financial  Officer of the Trust.  As such Mr. Archer  functions as the
          Executive  Officer of the Trust. Mr. Archer has held this position for
          14 years.

                                      -12-
<PAGE>


               SECURITY OWNERSHIP OF TRUST MANAGERS AND MANAGEMENT

FIVE PERCENT OWNER(S)

     The  following  table  indicates  the  persons  known  by the  Trust to own
beneficially  more than 5 percent of the shares of  beneficial  interest  in the
Trust:

              Name and Address of        Amount of and Nature            Percent
                Beneficial Owner       of Beneficial Ownership          of Class
              -------------------      -----------------------          --------
                B. R. McMorries               351,913                     5.022%

TRUST MANAGERS AND EXECUTIVE OFFICERS

     The following table indicates the number of shares of beneficial  ownership
interest  in the  Trust  owned  by the  Board of Trust  Managers  and  Executive
Officers, individually and as a group:


              Name and Address of              Amount of and Nature      Percent
                Beneficial Owner             of Beneficial Ownership    of Class
- -------------------------------------------  -----------------------    --------
    B. R. McMorries .......................           351,913            5.022%

    Robert E. Martin ......................             3,012            0.043%

      Larry Brown .........................            27,254            0.389%

   Foy W. Shackelford .....................            22,909            0.327%

Everett B. Blanton, Jr ....................             2,602            0.037%

    Jack R. Vincent .......................             5,564            0.079%

      Steve Rogers ........................             1,300            0.019%

    M. Kelly Archer .......................            66,164            0.944%

 All Trust Managers and
   Executive Officers .....................           480,718            6.860%
       as a Group

                           DESCRIPTION OF CERTIFICATES

GENERAL

     The Certificates offered hereby shall be offered pursuant to the terms of a
Trust  Indenture  dated  June 1, 1974  entered  into  between  the Trust and The
Panhandle Bank and Trust Company, as Indenture Trustee.

 Boatmen's First National Bank of Amarillo, Amarillo, Texas is presently serving
as the successor Indenture Trustee under the Trust Indenture.

                                      -13-
<PAGE>


     The Certificates  offered hereby shall be in an aggregate  principal amount
of $20,000,000.  However, the Trust may from time to time enter into one or more
supplemental indentures, without the consent of the holders of the Certificates,
providing  for the issuance of  Certificates  under the Indenture in addition to
the $20,000,000  principal  amount  presently  authorized  (Section  9.01).  The
Certificates  will be issued in  denominations of $1,000 or any amount in excess
thereof.  The  Certificates  will be issued in  registered  form  only,  without
coupons.  Certificates  are to mature from thirty days to ten years from date of
issue, as selected by the investor.

     Interest  rates upon the  Certificates  are set at the time of purchase and
are based upon the interest  rates that are  competitive  to the interest  rates
payable upon  certificates  of deposit and money market  certificates  issued by
commercial  banks and savings  and loan  associations.  Interest  rates upon the
Certificates  are  therefore  subject to being changed by the Trust from time to
time in relation to the various ranges of maturities.  Once issued, the interest
rate upon each  Certificate will not change and will continue until the maturity
date of the Certificate  (Section  3.01).  No notification  will be given by the
Trust to the holders of outstanding  Certificates  of the rate of interest being
paid by the Trust upon Certificates currently being offered.

     Principal  and  interest at  maturity  will be payable at the office of the
Trust, I-40 West, Amarillo, Texas 79106. Interest payments will be paid by check
mailed to the person entitled thereto.  (Sections 3.01 and 10.02).  Certificates
may be presented at the above office of the Trust for  registration  or transfer
or exchange.  Certificates  will be  transferred  or exchanged  without  service
charge,  but the Trust may require payment to cover taxes or other  governmental
charges (Section 3.05).

     There is no established trading market for the Certificates,  and the Trust
does not anticipate that an active trading market will be established.

REDEMPTION

     The Trust will not voluntarily  redeem any of these  Certificates  prior to
their stated maturity.

     The registered  owners of any of the Certificates  shall have the option to
require the Trust to redeem these  Certificates  upon the following  terms:  (a)
Upon the  death  of one or more of the  registered  owners,  the  estate  of the
deceased owner may present the Certificate for early redemption without penalty.
Upon proper presentation, the Trust will pay to the estate of the deceased owner
the  principal  amount of the  Certificate  together with all accrued and unpaid
interest  payable  thereon  to the  date of  presentment.  (b) At any  time  the
registered owner of any Certificate may present the Certificate to the Trust for
early  redemption with penalty equal to one-half of the interest to be earned on
the Certificate  from the date of issue to the date of presentment.  Upon proper
presentation, the Trust will pay to the registered owner the principal amount of
the  Certificate  together  with all accrued and unpaid  interest to the date of
presentment, less the penalty described above.

COLLATERAL

     The  Certificates  will be  secured by the  assignment  by the Trust to the
Indenture  Trustee,  as Trustee for the benefit of the owners and holders of the
Certificates,  of specific promissory notes of churches, which notes are secured
by  mortgages  or deeds of trust upon real estate  owned by such  churches.  The
Indenture  requires that the principal  balance of the promissory notes assigned
to the  Indenture  Trustee shall at all times be not less than a 1 to 1 ratio of
notes  pledged  to  the  amount  of the  principal  balance  of all  outstanding
Certificates  issued  by the  Trust  (Section  11.02).  Should  the maker of any
promissory  note  assigned by the Trust to the  Indenture  Trustee to secure the
Certificates  default in the payment of the principal  and/or interest upon such
assigned note, and should such default  continue for a period of ninety days, or
more, and should the principal  balance upon such defaulted note when subtracted
from the  total  principal  balance  of all  promissory  notes  assigned  to the
Indenture  Trustee  reduce  the  ratio of notes  pledged  to the  amount  of the
principal balance


                                      -14-

<PAGE>


outstanding upon all Certificates issued by the Trust below the ratio of 1 to 1,
then the Trust would be  obligated  to  substitute  such  defaulted  note with a
promissory note having a principal  balance in an amount  sufficient to maintain
said ratio of notes  pledged  to the total  principal  balance  of  Certificates
issued.   Substantially  the  same   requirements  for  substituting   defaulted
promissory  notes  which have been  pledged to secure the  Certificates  offered
hereby are required under the credit line  agreements  with the other lenders to
the Trust.

     The Trust shall furnish the Indenture Trustee the following in reference to
the collateral securing the notes: (i) promptly after the execution and delivery
of the Indenture,  an opinion of counsel (who may be counsel for the Trust) that
all necessary action has been taken and all the provisions of the Indenture have
been  complied  with to make  effective  the lien  intended to be created by the
Indenture;  (ii) annual  opinions of counsel  (who may be counsel for the Trust)
that all  necessary  action has been taken and all  provisions  of the Indenture
have been  complied  with to  maintain  the lien  intended  to be created by the
indenture;  (iii)  certificates or opinions of officers of the Trust and counsel
(who may be counsel for the Trust) that all provisions of the indenture relating
to the release and  substitution  of collateral  have been complied  with;  (iv)
certificates  or  opinions  of  independent   appraisers  that  the  release  or
substitution  of any collateral  will not impair the security of the Certificate
holders under the Indenture in contravention of the provisions  thereof (Section
11.04 and 11.07).

     The Indenture Trustee shall,  within ninety days from such time,  provide a
brief report to the Certificate  holders  concerning the release or substitution
of any collateral securing the notes issued pursuant to the Indenture unless the
fair value of such  collateral is less than 10% of the principal  balance of all
outstanding Notes (Section 7.04(b)).

EVENTS OF DEFAULT AND NOTICE THEREOF

     The  following  events are defined in the Indenture as "Events of Default":
(i) failure to pay interest for 30 days after  becoming due; (ii) failure to pay
principal when due at maturity or by  declaration;  (iii) failure to perform any
other covenants for 60 days after notice; and (iv) certain events of bankruptcy,
insolvency or reorganization (Section 5.01).

     The Indenture  provides that the Indenture  Trustee  shall,  within 90 days
after the occurrence of a default,  give the  Certificate  holders notice of all
uncured defaults (the term default to include the events specified above without
grace periods);  provided that,  except in the case of default in the payment of
principal or interest on any of the Certificates, the Indenture Trustee shall be
protected in withholding of such notice if it in good faith  determines that the
withholding  of  such  notice  is in the  interest  of the  Certificate  holders
(Section 6.02).

     The Trust will be required to furnish to the Indenture  Trustee  annually a
statement of certain officers of the Trust stating whether or not to the best of
their knowledge the Trust is in default in the performance and observance of the
terms of the Indenture and, if the Trust is in default,  specifying such default
(Section 10.06).

     The holders of a majority in aggregate  principal amount of all outstanding
Certificates  will have the right to waive certain defaults (but not defaults in
the payment of principal or interest) and,  subject to certain  limitations,  to
direct the time,  method and place of conducting  any  proceeding for any remedy
available  to the  Trust or  exercising  any  trust or  power  conferred  on the
Indenture Trustee (Sections 5.12 and 5.13). The Indenture provides that, in case
an Event of Default shall occur (which shall not have been cured or waived), the
Indenture  Trustee  will be required  to exercise  such of its rights and powers
under the Indenture,  and to use the degree of care and skill in their exercise,
that a prudent man would exercise or use in the conduct of his own affairs,  but
otherwise  need only  perform such duties as are  specifically  set forth in the
Indenture (Section 6.01). Subject to such provisions, the Indenture Trustee will
be under no  obligation  to  exercise  any of its  rights  or  powers  under the
Indenture  at the request of any of the  Certificate  holders  unless they shall
have offered to the Indenture Trustee reasonable  security or indemnity (Section
6.03).

                                      -15-
<PAGE>


     Should  the Trust  default  under any of the  terms and  provisions  of the
Indenture,  and should it be  necessary  for the  Indenture  Trustee to sell the
collateral securing the payment of the principal and interest upon Certificates,
there would probably be a significant delay in time before the proceeds received
by the Indenture  Trustee from the sale of the  collateral can be distributed to
the Certificate  holders. Due to the uncertainty of the amount of proceeds which
the Indenture Trustee may receive from the sale of the collateral (the amount of
the proceeds  from the sale of the  collateral  to be primarily  dependent  upon
whether or not the  Indenture  Trustee  would  have to  discount  the  principal
balance  of the  promissory  notes),  and the  attendant  expenses  which may be
incurred  in  the  sale  of the  collateral,  there  is no  assurance  that  the
Certificate  holders  would be paid the full amount of principal and interest to
be paid by the Trust upon the Certificates.

     The  Trust  is  currently  in  compliance  with all the  provisions  of the
Indenture and is current in the payment of all of its financial obligations.

MODIFICATION OF THE INDENTURE

     With certain exceptions,  the Indenture,  the rights and obligations of the
Trust and the rights of the  Certificate  holders  may be  modified by the Trust
with the consent of the holders of not less than 662/3% in  aggregate  principal
amount of the Certificates  then  outstanding;  but no such  modification may be
made which would (i) extend the fixed maturity of any Certificate, or reduce the
principal  amount  thereof,  or reduce the rate or extend the time of payment of
interest  thereon,  without the consent of the  holders of each  Certificate  so
affected;  or (ii)  reduce the  above-stated  percentage  of  Certificates,  the
consent of the holders of which is  required  to modify or alter the  Indenture,
without the consent of the holders of all Certificates then outstanding (Section
9.02).

CONCERNING THE TRUSTEE

     Boatmen's First National Bank of Amarillo, Amarillo, Texas is the Indenture
Trustee and may perform other  services for the Trust.  Presently the Trustee is
also the primary lender to the Trust. At March 31, 1996,  Trust owed the Trustee
$550,001 on its $10,000,000 line of credit with the Trustee.

REPORTS TO CERTIFICATE HOLDERS

     The Trust will furnish to the  Certificate  holders all  quarterly  reports
which it  furnishes to holders of its Shares.  Such  quarterly  reports  include
unaudited financial statements of the Trust.

     Additionally,  the  Indenture  Trustee  shall  transmit to the  Certificate
holders at least annually a report with respect to (i) its continued eligibility
and  qualifications as the Indenture  Trustee;  (ii) the character and amount of
any advances made by it, as Indenture  Trustee,  which remain unpaid on the date
of such report, and for the reimbursement of which it claims or may claim a lien
or charge,  prior to that of the  Certificate  holders on the trust estate or on
property  or funds held or  collected  by it as  trustee,  if such  advances  so
remaining  unpaid  aggregate more than 1/2 of 1% of the principal  amount of the
Certificates  outstanding  on such date;  (iii) the amount,  interest  rate, and
maturity date of all other indebtedness owing to it in its individual  capacity,
on the date of such  report by the  Trust  upon the  Certificates,  with a brief
description  of any property  held as  collateral  security  therefor;  (iv) the
property and funds physically in its possession as Indenture Trustee on the date
of such  reports;  (v) any  release,  or release and  substitution,  of property
subject to the lien of the Trust Indenture which it has not previously reported;
(vi) any additional issue of Certificates which it has not previously  reported;
and (vii) any action  taken by it in the  performance  of its  duties  under the
Trust  Indenture  which it has not previously  reported and which in its opinion
materially affects the Certificates or the trust estate.

                                      -16-
<PAGE>


SUBSTITUTION AND RELEASE OF COLLATERAL SECURING CERTIFICATES

     The Trust may release collateral or substitute  collateral  assigned to the
Indenture  Trustee  for like  collateral  so long as at all times the  principal
balance of the promissory notes assigned to the Indenture Trustee shall be in an
amount  not less  than the  ratio of 1 to 1 of notes  pledged  to the  principal
balance of all outstanding Certificates.

     Upon  the  Trust's  furnishing  the  Indenture  Trustee  with  satisfactory
evidence that all principal and interest  payable upon the  Certificates  issued
have been paid in full,  the  indenture  Trustee  shall release and reassign all
security assigned by the Trust to the Indenture Trustee to secure the payment of
the Certificates.

                                 LEGAL OPINIONS

     Certain legal matters in connection  with the  Certificates  offered hereby
have been passed upon for the Trust by Burdett,  Morgan & Thomas,  L.L.P.,  5700
S.W. 45th Street, Amarillo, Texas 79109.

     No expert or counsel was hired on a contingent  basis, nor shall any expert
or counsel receive a direct or indirect interest in the Trust, nor is any expert
or counsel a promoter,  voting trustee,  director,  trust manager,  officer,  or
employee of the Trust.  However,  members of the law firm of  Burdett,  Morgan &
Thomas, L.L.P. own 216,338 shares of beneficial interest in the Trust.

                                     EXPERTS

     The financial  statements of Church Loans and Investments Trust as of March
31, 1996,  and for the year then ended,  have been  included  herein in reliance
upon the report of Clifton  Gunderson  P.L.L.C.,  independent  certified  public
accountants,  appearing  elsewhere herein and upon the authority of said firm as
experts in accounting and auditing.

     The financial  statements of Church Loans and Investments Trust as of March
31, 1995,  and for the year then ended,  have been  included  herein in reliance
upon  the  report  of  KPMG  Peat  Marwick  LLP,  independent  certified  public
accountants,  appearing  elsewhere herein and upon the authority of said firm as
experts in accounting and auditing.

                                 INDEMNIFICATION

     The Trust has not entered into any  indemnification  agreements  or similar
provisions for the benefit of directors,  officers or controlling persons of the
Trust. However, the By-Laws of the Trust provide that the Board of Trust Manages
may waive any liability of any member of the Board of Trust Managers,  employee,
agent, attorney-in-fact or independent contractor arising from any such person's
error of judgment, mistake, inadvertence or ordinary negligence.

     There  is  no  indemnification  provision  contained  in  the  underwriting
agreement.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 ("the Act") may be permitted  to  directors,  officers  and  controlling
persons of the Trust  pursuant to the foregoing  provisions,  or otherwise,  the
Trust has been  advised  that in the  opinion  of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against  such  liabilities  (other  than  payment of  expenses  incurred  in the
successful  defense of any action) is asserted  by a  director,  trust  manager,
officer  or  controlling   person  in  connection  with  the  securities   being
registered,  the Trust  will,  unless in the opinion of counsel of the Trust the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction the question


                                      -17-

<PAGE>


whether such  indemnification by the Trust is against public policy as expressed
in the  Securities  Act and will be governed by the final  adjudication  of such
issue.

                                    THE TRUST

     The Trust is a real estate investment trust organized under the laws of the
State of Texas in March 1963.  Although the Trust has the authority to engage in
business of buying, selling and leasing of real estate, the Trust has heretofore
restricted  its  business  activities  primarily to making loans to churches and
other  non-profit  organizations  which are secured by a first  mortgage on real
estate owned by such borrowers.

     The period of duration of the Trust,  unless  dissolved in accordance  with
law,  or by the  consent of the owners of shares of  beneficial  interest in the
Trust, is perpetual.  The Trust may be dissolved by the affirmative  vote of not
less than two-thirds of the owners of outstanding shares of the Trust. Owners of
Certificates  have no vote in regard to any  activities of the Trust,  including
dissolution.

     The  control  and  management  of the  Trust  properties,  and  all  powers
necessary  or  appropriate  to effect any and all of the  purposes for which the
Trust is organized, is vested in the Board of Trust Managers. All
managers are members of a congregation of the Church of Christ.

     The number of shares of beneficial interest in the Trust which the Trust is
authorized to issue is unlimited.

     From its organization the Trust has qualified as a "real estate  investment
trust" under  Section  856-858 of the  Internal  Revenue Code of 1986 as amended
(the  "Internal  Revenue  Code" or "Code").  In the opinion of Messrs.  Burdett,
Morgan & Thomas under those sections of the Code, if certain  conditions are met
and if at least ninety-five  percent of its real estate investment trust taxable
income is distributed to the shareholders each year, the Trust will not be taxed
on that portion of its taxable income which is distributed to its  shareholders.
It is the  intention  of the  Trust to  continue  to  qualify  as a real  estate
investment trust under the Code.

     The Trust  maintains an office located at 5305 I-40 West,  Amarillo,  Texas
79106 (telephone (806/358-3666).

                              BUSINESS OF THE TRUST

GENERAL

     The Trust is primarily  engaged in the business of making mortgage loans to
churches and other non-profit organizations.  The Declaration of Trust restricts
the investments of the Trust to loans secured by a first mortgage, deed of trust
or other lien covering real property with the amount of such loans not to exceed
66 2/3% of the value of the real property  securing such loan as determined by a
competent  independent  appraiser.  Although the Trust has been primarily in the
business of making  long-term  mortgage loans,  during the past several years it
has been more involved in making  short-term  interim or  construction  loans to
finance the  construction of church buildings or to finance the purchase of real
estate.  Most  of the  interim  loans  presently  being  made by the  Trust  are
associated  with bond offerings of churches and other  non-profit  organizations
for  which  GNIC,  or some  other  party,  is  acting  as the  Broker-Dealer  in
connection with such  offerings.  These interim loans are scheduled to be repaid
from the proceeds of the bond offerings.

     The Trust is not limited to the location of the property securing any loans
in which it may  invest  and seeks to  spread  its  investments  in areas of the
United States where favorable yields prevail.

                                      -18-
<PAGE>


MORTGAGE LOANS, INVESTMENTS IN CHURCH BONDS AND INTERIM CONSTRUCTION LOANS

     As of March 31, 1996,  the Trust has 173  mortgage  loans,  investments  in
church bonds and interim construction loans having a principal balance (prior to
unamortized  purchase  discounts and allowance  for possible  credit  losses) of
$33,680,044.  The original principal amount of these loans varies from $2,500 to
$3,000,000,  with the average  principal  amount  thereof  being  $194,682.  The
interest  rates on these  loans  vary  from  7.0% to 17.0%  per  annum  with the
weighted  average  interest rate of mortgage loans and church bonds being 11.21%
per annum at March 31, 1996.  The original terms of these loans vary from one to
thirty years, with the majority being for a term of twenty years.

BUSINESS DURING FISCAL 1996

     During the fiscal year of the Trust ending  March 31, 1996,  the net income
of the Trust was  $2,359,130,  as  compared to  $2,344,026  in fiscal  1995,  an
increase of .006%.  The increase in net income of the Trust was due primarily to
the increase in net interest income in fiscal 1996 as compared to fiscal 1995.

     The net income of the Trust for each of the quarters during fiscal 1996 was
as   follows:   first   quarter--$644,032;   second   quarter--$596,635;   third
quarter--$587,838; and fourth quarter--$530,625.

     Other operating expenses of the Trust increased from $553,444 during fiscal
1995 to  $554,397 in fiscal  1996.  Other  operating  expenses of the Trust were
approximately  13.18% of its gross  income for the year ended  March 31, 1996 as
compared to 12.56% for the year ended March 31, 1995.  Other operating  expenses
of the Trust include  general and  administrative  expenses and  compensation to
members of the Board of Trust Managers.

     During fiscal 1996,  the Trust  advanced loan proceeds of $11,424,033 on 34
different loans. All such loans bear interest at a variable rate equal to 2% per
annum in excess of the prime rate of interest  known as the "Wall Street Journal
Prime" rate of interest. See Note (1) to Financial Statements,  pages 37-39, for
a more detailed description of the Trust's loan portfolio.

     During fiscal 1996, the Trust employed a total of 4 full time employees and
employed, as needed, one additional part-time employee.

           MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

RESULTS OF OPERATIONS--1996 COMPARED TO 1995

     During the fiscal year ended March 31,  1996,  interest  income and fees of
the Trust  decreased by $199,754  (4.53%) over the  previous  fiscal year.  Such
decrease was primarily attributable to a decrease in the amount of both mortgage
loans  and  interim  construction  loans  held  by the  Trust.  Earning  interim
construction loans decreased from $10,148,958 as of March 31, 1995 to $7,877,489
as of March 31, 1996.

     Furthermore,  earning  mortgage  loans  and  church  bonds  decreased  from
$25,676,746  as of March 31,  1995 to  $21,886,390  as of March 31,  1996.  Such
decrease in mortgage  loans and church bonds is primarily a result of the normal
payoff upon  maturity of loans held by the Trust as well as the payoff  prior to
maturity of loans held by the Trust.  Such decrease in interest  income and fees
was somewhat  offset by an increase in the average annual interest rate on loans
and church bonds from 10.94% at March 31, 1995 to 11.21% at March 31, 1996.

     In fiscal 1996, the average  aggregate amount of total debt outstanding was
$3,946,475 less than in fiscal 1995. Furthermore,  interest expense decreased by
$223,743. Such decrease was primarily due to a decrease in the debt of the Trust
and secondarily to a decrease in the Trust's cost of funds.  The decrease in

                                      -19-



<PAGE>


the debt of the Trust was  primarily due to an decrease in interim loans made by
the Trust.  The  approximate  weighted  average  annual  interest  rate upon the
aggregate  outstanding  debt  increased  from 7.29% during  fiscal 1995 to 7.72%
during fiscal 1996.

     The net income of the Trust  increased  $15,104  (0.006%) from the previous
fiscal year.  Such  increase was  primarily  attributable  to an increase in net
interest income in fiscal 1996 as compared to fiscal 1995.

     During fiscal 1996,  the prime  interest rate decreased from 9.00% at March
31, 1995 to 8.25% per annum at March 31, 1996.  Should the prime  interest  rate
decrease  during fiscal 1997,  the interest  expense of the Trust will generally
decrease and the net income of the Trust will in turn generally increase. Should
the prime interest rate increase during fiscal 1997, the interest expense of the
Trust  will  generally  increase  and the net  income of the Trust  will in turn
generally decrease.

     Principal payments received on the interim and permanent loan portfolio and
the church bonds held by the Trust increased from $15,623,167 during fiscal 1995
to  $18,434,281  during  fiscal 1996,  an increase of 17.99%.  This increase was
primarily  attributable to the increase in interim loans held by the Trust as of
March 31,  1995 which were paid off during the fiscal  year and to a decrease in
the amount of non-performing  loans of the Trust from $3,405,793 as of March 31,
1995 to $2,769,345 as of March 31, 1996. The non-performing  loans of  the Trust
as compared to the entire loan  portfolio of the Trust  decreased  slightly from
8.68% as of March 31, 1995 to 8.51% as of March 31, 1996.

LIQUIDITY AND CAPITAL RESOURCES

     The Trust is engaged in the business of making  permanent and interim loans
to  churches  and  other  non-profit  organizations.  The  assets  of the  Trust
primarily  consist of its loan  portfolio with the Trust owning no real property
other than its office  building and facilities.  The operational  expense of the
Trust is comprised of the maintenance of its office building, the payment of the
salaries  of its  management  and  clerical  staff and the payment for legal and
accounting  services.  Substantially all of the Trust assets are invested in the
permanent  and interim  loans made by the Trust.  The only  potential  liquidity
problems  of the Trust are  related to the timely  and proper  repayment  by the
Trust of the  leveraged  funds it has  borrowed  to make  loans in excess of its
capital.  All of the indebtedness of the Trust is generally  classified as short
term having  maturities  ranging from "on demand" to maturities  repayable  over
various periods extending through 1999.

     The annual maturities upon all debt obligations of the Trust outstanding as
of March  31,  1996 for the  next  three  fiscal  years  are:  1997--$7,176,063;
1998-$2,865,068;  and 1999-$2,060,324.  These debt obligations primarily consist
of the Trust's bank line of credit and  Certificates  which have been previously
issued by the Trust.  Certificates  outstanding  as of March 31,  1996 that will
mature during the next three years are: 1997--$2,619,983;  1998--$2,865,068; and
1999-$2,060,324.

     At March 31, 1996 loans to the Trust under Master Note Agreements which are
in effect demand notes total $4,006,079. In the past, the Trust has utilized its
bank line of  credit,  principal  paid to the Trust  upon its  outstanding  loan
portfolio,  and the proceeds  received from the sale of Certificates in order to
meet its maturing obligations.

     At March 31,  1996,  the balance  which could be borrowed by the Trust upon
its bank line of credit was $9,449,999.  The principal  payments scheduled to be
received by the Trust upon its loan  portfolio  for the years  ending  March 31,
1997, 1998 and 1999 are $11,557,673,  $2,105,685, and $1,890,629,  respectively.
Assuming all of these scheduled principal payments are received, these payments,
together with the balance  available to Church Loans on its bank line of credit,
would  allow  Church  Loans  to  have  sufficient  funds  to meet  its  maturing
obligation  without the necessity for Church Loans having to sell any additional
Certificates or borrow funds from other sources.

                                      -20-
<PAGE>


     During  fiscal 1996 and 1995 the Trust sold  Certificates  in the principal
amounts  of  $4,595,999  and  $5,239,231,  respectively.  Due  to  the  cost  of
registration  and of sales of such  Certificates,  the cost of these  funds  are
normally  higher than the cost of borrowing  from bank sources or master  notes.
Therefore,   effective  July  18,  1994,  the  Trust  decided  not  to  register
Certificates.  As a  result  of  such  action,  the  Trust  was  unable  to sell
Certificates  from such date until September 7, 1995,  when the  registration of
additional Certificates became effective. Based upon the success of the Trust to
sell  Certificates  in the  past,  the  Trust is  confident  that,  should it be
necessary,  it will be able to sell  Certificates  in the  future in  sufficient
amounts for the Trust to timely meet all of its obligations.  To the extent that
Certificates  sold by the Trust have maturity  dates of one year,  or less,  the
financial  condition of the Trust would not be substantially  improved since the
proceeds received by the Trust from the sale of Certificates will, of necessity,
be used to pay the  principal and interest  upon  Certificates  maturing in this
period.

     Should all the  scheduled  principal  payments upon loans made by the Trust
not be  received,  and  should  the Trust be unable  to sell  Certificates  with
maturity dates and in amounts  described  above or should the Trust be unable to
borrow  against its line of credit,  and should loans from other  sources not be
available it would be necessary  for the Trust to sell a portion of its mortgage
loan  portfolio  in order for it to meet all of its  financial  obligations.  At
March 31, 1996,  the principal  balance of the loan and church bond portfolio of
the Trust was  $32,533,224.  The  weighted  average  interest  rate on loans and
church  bonds was  11.21%  per annum.  In view of the  normal  marketability  of
conventional  loans,  the Trust would probably be required to discount the great
majority of these loans in order for them to be  attractive  for  purchase.  The
principal  amount  of these  loans if  discounted  to yield a  weighted  average
interest  rate  of 12%,  14% and 16%  would  be  $30,391,450,  $26,049,814,  and
$22,793,588, respectively. There is no assurance that the Trust would be able to
sell all, or a portion of, its portfolio of loans,  in which event,  it would be
necessary for the Trust to secure a loan,  or loans,  from a lender in order for
the Trust to meet its  financial  obligations.  There is no  assurance  that the
Trust would be able to secure a loan in such  instance.  The Trust has sold only
one of the loans in its  mortgage  loan  portfolio  and  therefore  has  limited
experience in this area.

     Principal payments scheduled to be received by the Trust upon its permanent
loan  portfolio  during the years ending March 31, 1997,  1998 and 1999,  if not
used to fund  new loan  commitments,  would be used to  reduce  the  outstanding
indebtedness of the Trust.  Should the Trust use the payments of principal which
shall  be  received   upon  its  loan   portfolio  to  reduce  its   outstanding
indebtedness, the interest expense of the Trust will decrease. In such instance,
whether the decrease in the interest  income will exceed,  or be less than,  the
decrease in the interest  expense will largely be dependent  upon the prime rate
of  interest  prevailing  at such time due to the fact that the  interest  to be
earned by the Trust upon its mortgage loan  portfolio is generally  based upon a
fixed  rate of  interest  or a  variable  rate  of  interest  that  periodically
reprices,  while the interest to be paid by the Trust upon its outstanding debts
is directly, or indirectly,  tied to the prime rate of interest charged by major
domestic banks.

     As of March  31,  1996,  a  substantial  portion  of the  promissory  notes
evidencing  the  loans  made by the  Trust  have  been  pledged  to  secure  its
outstanding  indebtedness.  At March 31, 1996 promissory  notes in the principal
amount of  $9,424,292  had been  pledged to secure  Certificates  which had been
previously  sold by the Trust.  The required  collateral for these  Certificates
(based on the ratio of 1.25 to 1 of notes  pledged to the  principal  balance of
the  Certificates  in  Series  A-N and a ratio of 1.0 to 1 for  Certificates  in
Series O) was $8,282,719,  leaving an excess of promissory notes which have been
pledged by the Trust to secure said  Certificates  of $1,141,573.  Additionally,
promissory  notes  totalling  $9,691,421  were pledged  against the bank line of
credit  which  had  a  total  outstanding  balance  of  $550,001.  The  required
collateral  for this bank loan was  $605,001,  leaving  an excess of  promissory
notes  which have been  pledged to secure said bank notes of  $9,086,420.  These
excess  promissory  notes may be reassigned by the Indenture  Trustee or bank to
the Trust to be sold in order for the Trust to meet its  financial  obligations.
Should it be necessary in order for the Trust to meet its financial obligations,
these excess notes  amounting to  $10,227,993  and other  additional  promissory
notes  in  the  approximate  amount  of  $13,417,511  (for  a  total  amount  of
$23,645,504)  would be available  to be sold by the Trust to meet its  financial
obligations.  Should the excess  promissory  notes be assigned by the  Indenture
Trustee  or  bank  to  the  Trust  as  heretofore  described,   all  outstanding
Certificates  sold by the Trust

                                      -21-



<PAGE>


and the bank line of credit would  continue to be secured by the required  ratio
of notes pledged to the  principal  balance of these  Certificates  and the bank
line of credit.  There is no assurance that the Trust would be able to sell all,
or any portion of these notes.

     Cash flows from operating  activities consists primarily of net income. The
primary  components  of net income are  interest  income and  expense.  Interest
income  should  continue  to be the main source of cash  provided  by  operating
activities;  however,  the  availability of this cash flow is dependent upon the
ability of the borrowers to repay loans. The amount of  non-performing  loans as
of March 31,  1996  compared  to March 31,  1995  decreased.  Accordingly,  cash
provided by  operating  activities  has been and is expected to be a  relatively
stable source of cash flow.

     Cash flows from investing  activities  results primarily from investment in
and  payments  received on mortgage  and interim  construction  loans and church
bonds.

     Cash flows from financing  activities  relate  primarily to the sale of and
payments on  Certificates  and  borrowings and payments on notes payable and the
line of  credit.  Certificates  are sold and  borrowings  are made as funds  are
needed to make  loans or as  current  obligations  become  due.  Based  upon the
success of the Trust to sell Certificates and obtain borrowings in the past, the
Trust  is  confident  that it will be  able  to  sell  Certificates  and  obtain
borrowings  in the  future in  sufficient  amounts,  along with  payments  to be
received on loans, to timely meet its obligations.

INFLATION

     At March 31, 1996, the weighted  average interest rate on the mortgage loan
and church bond  portfolio  of the Trust was 11.21% per annum while the weighted
average  interest  rate upon all  borrowings  of the Trust was 7.10% per  annum.
Although a majority of the loans  constituting  the loan  portfolio of the Trust
have been made at variable rates of interest that generally reprice annually,  a
portion of the loans  constituting  the Trust's loan portfolio have been made at
fixed rates of interest  and  therefore  are not subject to being  increased  or
decreased  during the term of the loan. All of the  indebtedness of the Trust is
either  directly or  indirectly  tied to the prime rate of  interest  charged by
major  banking  institutions  and  therefore is subject to  fluctuation.  During
periods of  inflation,  the prime  rate of  interest  charged  by major  banking
institutions,  as well as the interest rate or cost of borrowing  money from any
lender,  generally  increases.  Consequently,  during an inflationary period the
interest  expense of the Trust would increase.  Since the interest income of the
Trust would not increase as rapidly,  an increase in the interest expense of the
Trust  would  decrease  the net income of the Trust.  However,  interest  income
should subsequently  increase as variable rate loans reprice.  Should the amount
of the loans and the amount of the  indebtedness  of the Trust remain  constant,
and should the weighted average interest rate upon the indebtedness  increase to
approximately  34.77% per annum, the interest income and the interest expense of
the Trust would be substantially equal.

                             DESCRIPTION OF PROPERTY

     The Trust  maintains as its only place of business  its offices  located at
5305 I-40 West, in Amarillo,  Texas.  Such building is owned by the Trust and is
occupied  solely by the  Trust.  There is no debt owed by Trust in regard to its
real  property.  The Trust also owns certain  vacant land  adjacent to the trust
property that is held for investment.

     The real  properties  of the Trust  are not a  significant  portion  of the
Trust's assets, representing less than 1% of the Trust's total assets.

     As  previously  mentioned,  the Trust's  primary  business is the making of
mortgage loans to churches and other nonprofit organizations. The Declaration of
Trust  restricts  the  investments  of the  Trust  to loans  secured  by a first
mortgage, deed of trust, or other lien covering real property with the amount of
such loans not to

                                      -22-

<PAGE>


exceed  66 2/3% of the  value of the  real  property  securing  such  loan.  The
Declaration of Trust may not be amended without the vote of two-thirds (2/3 rds)
of the Certificates of Beneficial  Interest entitled to vote. The Board of Trust
Managers'  general  policy  is to limit  investment  of Trust  assets in any one
mortgage loan to not more than $2,000,000. All such investment in mortgage loans
is for the purpose of earning income for the Trust.

                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The Trust  issues a limited  number of  "Demand  Notes  Payable"  which are
unsecured  debt  instruments  of the Trust.  The Trust pays the  obligee of such
notes  interest  at the rate of one  percent  per annum (1%) less than the prime
lending rate of Boatmen's  First National Bank of Amarillo,  the Trust's primary
lender.  As of March 31, 1996,  the Trust had entered into Demand Notes  Payable
with B. R.  McMorries,  Chairman  of the  Board of Trust  Managers  and  related
persons, in the amount of $569,167; and with Foy W. Shackelford, a Member of the
Board of Trust Managers, in the amount of $241,961. Furthermore, as of March 31,
1996, the Trust had issued and outstanding  certificates issued to the following
related parties and in the following amounts:  B. R. McMorries,  Chairman of the
Board of Trust Managers,  and related persons, in the amount of $290,000;  Larry
Brown,  Secretary of the Board of Trust Managers,  and related  persons,  in the
amount of $70,000; and Jack Vincent,  Member of the Board of Trust Managers, and
related  persons,  in the amount of $125,692.19.  The terms of such Demand Notes
Payable and  Certificates  are the same as Demand Notes Payable and Certificates
entered into with other unrelated persons, except as to the amounts thereof.

                            MARKET FOR COMMON EQUITY

MARKET INFORMATION

     There is no established  public trading market for the shares of beneficial
interest of the Trust.  During fiscal 1996 a total of 81,805 shares were sold in
the secondary  market at prices ranging from $2.25 to $2.31 per share.  The last
sale  during the fiscal year was at $2.25 per share.  During  fiscal year 1995 a
total of 171,610 shares were sold in the secondary market at prices ranging from
$2.00 to $2.50 per share.

     The range of high and low bid information for shares of beneficial interest
of the Trust for each quarter within the last two fiscal years is as follows:

                                              FISCAL 1996            FISCAL 1995
                                              -----------            -----------
           QUARTER                             HIGH LOW                HIGH LOW
- --------------------------------              ----- -----            ------ ----
   April-June ..................               2.30 2.25               2.20 2.00

 July-September ................               2.30 2.25               2.30 2.10

October-December ...............               2.31 2.25               2.30 2.20

 January-March .................               2.30 2.25               2.50 2.25

HOLDERS

     At March 31, 1996 there were 2,838 shareholders of the Trust.

                                      -23-
<PAGE>


DIVIDENDS

     Cash  dividends on all  outstanding  shares of  beneficial  interest in the
Trust are declared  twice  annually,  for the 3 month period ending March 31 and
the 9 month  period  ending  December  31. In fiscal  1995 the Trust paid a cash
dividend of $.34 per share.  In fiscal 1996 the Trust paid a total cash dividend
of $.32 per share.

                             EXECUTIVE COMPENSATION

EXECUTIVE OFFICERS

     The following table sets forth certain information  regarding  compensation
paid during each of the Trust's last three  fiscal years to the Trust's  Manager
of Operations  (CEO).  The Trust has no other  executive  officers whose salary,
bonuses and other  compensation  earned during fiscal 1996 exceeded $100,000 for
services rendered in all capacities.

                                                       Annual Compensation
                                              ----------------------------------
                                    Fiscal                       Other Annual
NAME AND PRINCIPAL POSITION          YEAR      SALARY         BONUS COMPENSATION
- --------------------------------     ----     --------        ----- ------------
CEO-M. Kelly Archer                  1996     $110,333          0     $  6,665
   Manager of Operations             1995      112,200          0        6,050
                                     1994      105,800          0        5,516

TRUST MANAGERS' COMPENSATION

     The Board of Trust  Managers  of the Trust  were paid  $39,700 in cash as a
group during the last fiscal year for services as Trust  Managers.  The Chairman
of the  Board of Trust  Managers,  B. R.  McMorries,  is paid $400 per month for
serving in such capacity.  The remaining  members of the Board of Trust Managers
are paid $200 per month for serving as a member of the board.  All Trust Mangers
are paid an additional $100 per board or committee meeting attended.

     The members of the Board of Trust  Managers of the Trust are not  otherwise
employed or compensated by the Trust.

                             CHANGES IN ACCOUNTANTS

     KPMG Peat Marwick LLP was  previously  the  principal  accountants  for the
Trust. As of June 1, 1995, KPMG Peat Marwick LLP sold its Amarillo, Texas office
to Clifton Gunderson  P.L.L.C.  Therefore,  on June 14, 1995 the Trust dismissed
KPMG Peat  Marwick  LLP as the Trust's  independent  auditors.  The  decision to
change accountants was approved by the Board of Trust Managers.

     The KPMG Peat Marwick LLP report on the financial  statements  for the 1995
and 1994  fiscal  years did not  contain  any  adverse  opinion,  disclaimer  of
opinion,  nor any qualification or modification as to uncertainty,  audit scope,
or accounting principles.

     Furthermore,  there were no disagreements with KPMG Peat Marwick LLP on any
matter of accounting principles or practices, financial statement disclosure, or
auditing  scope or  procedures,  which  disagreements  if not  resolved to their
satisfaction  would have caused them to make reference in connection  with their
opinion to the subject matter of the disagreement in regard to the audits of the
fiscal years ended March 31, 1994 and March 31, 1995.

                                      -24-



<PAGE>


     The Board of Trust Managers engaged Clifton Gunderson P.L.L.C., independent
certified public accountants, on June 14, 1995, as the auditors of the financial
statements of the Trust for the fiscal year ending March 31, 1996.

                      This space left blank intentionally.

                                      -25-


<PAGE>


                        INDEX TO FINANCIAL STATEMENTS

Annual Financial Statements                                                 PAGE
                                                                            ----
  Independent Auditors' Reports............................................27-28

  Balance Sheets as of March 31, 1996 and 1995 ............................   29

  Statements of Income for the years ended
   March 31, 1996 and 1995 ................................................   31

  Statements of Shareholders' Equity for the
   years ended March 31, 1996 and 1995.....................................   32

  Statements of Cash Flows for the years ended
   March 31, 1996 and 1995.................................................   33

  Summary of Significant Accounting Policies...............................   34

  Notes to Financial Statements............................................   37


                                      -26-
<PAGE>


The Board of Trust Managers and Shareholders
Church Loans & Investments Trust
Amarillo, Texas

                          INDEPENDENT AUDITORS' REPORT

We have audited the  accompanying  balance  sheet of Church Loans &  Investments
Trust (a real estate  investment  trust) as of March 31,  1996,  and the related
statements  of income,  shareholders'  equity,  and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements  based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Church Loans &  Investments
Trust as of March 31, 1996, and the results of its operations and its cash flows
for the year then  ended,  in  conformity  with  generally  accepted  accounting
principles.



                                                  /s/ Clifton Gunderson P.L.L.C.

Amarillo, Texas
May 1, 1996

                                      -27-
<PAGE>


                          INDEPENDENT AUDITORS' REPORT

The Board of Trust Managers and Shareholders
Church Loans & Investments Trust:

We have audited the  accompanying  balance  sheet of Church Loans &  Investments
Trust (a real estate  investment  trust) as of March 31,  1995,  and the related
statements  of income,  shareholders'  equity,  and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Church Loans &  Investments
Trust as of March 31, 1995, and the results of its operations and its cash flows
for the year  then  ended  in  conformity  with  generally  accepted  accounting
principles.

                                                           KPMG Peat Marwick LLP

Amarillo, Texas
May 5, 1995


                                      -28-

<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)
                                 BALANCE SHEETS
                             MARCH 31, 1996 AND 1995

                                     ASSETS
                                                         1996             1995
                                                         ----             ----

CASH AND CASH EQUIVALENTS ......................   $    722,430    $    366,977
RECEIVABLES
    Mortgage loans and church bonds - earning ..     21,886,390      25,676,746
    Interim construction loans - earning .......      7,877,489      10,148,958
    Nonearning mortgage loans, church bonds
      and interim construction loans ...........      2,769,345       3,405,793
    Less: Allowance for possible credit losses .       (728,665)       (645,049)
                                                   ------------    ------------
                                                     31,804,559      38,586,448
                                                   ------------    ------------
    Accrued interest receivable ................        307,291         339,633
    Notes receivable ...........................        483,631         481,878
    Other receivables ..........................           --             2,576
                                                   ------------    ------------
                  Total receivables ............     32,595,481      39,410,535
                                                   ------------    ------------
PROPERTY AND EQUIPMENT, net of accumulated
    depreciation of $429,377 and $413,707 in
    1996 and 1995, respectively ................        228,965         244,635
PROPERTY HELD FOR INVESTMENT ...................         83,714          83,714
UNAMORTIZED DEBT EXPENSE, net and other assets .         86,730          65,400
                                                   ------------    ------------
                 TOTAL ASSETS ..................   $ 33,717,320    $ 40,171,261
                                                   ============    ============


                                      -29-

<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)
                                 BALANCE SHEETS
                             MARCH 31, 1996 AND 1995

                      LIABILITIES AND SHAREHOLDERS' EQUITY

                                                        1996            1995
LIABILITIES                                             -----           ----
     Notes payable and line of credit:
         Related party .........................   $  1,482,250    $    706,577
         Other .................................      3,073,830      11,032,781
                                                   ------------    ------------
                                                      4,556,080      11,739,358
     Secured savings certificates:
         Related party .........................        485,692         665,375
         Other .................................      7,059,683       6,118,356
                                                   ------------    ------------
                                                      7,545,375       6,783,731

     Accrued interest payable ..................         37,817          94,423
     Federal income taxes payable ..............          7,060           5,010
     Other .....................................        220,259         314,771
                                                   ------------    ------------
                  Total current liabilities ....     12,366,591      18,937,293
                                                   ------------    ------------
SHAREHOLDERS' EQUITY
   Shares of beneficial interest, no par value;
     authorized shares unlimited, 7,007,402 shares
     issued and outstanding ......................   20,623,866      20,623,866
   Undistributed net income ......................      726,863         610,102
                                                   ------------    ------------
                  Total shareholders' equity ...     21,350,729      21,233,968
                                                   ------------    ------------
TOTAL LIABILITIES AND
     SHAREHOLDERS' EQUITY ......................   $ 33,717,320    $ 40,171,261
                                                   ============    ============

        These financial statements should be read only in connection with
         the accompanying summary of significant accounting policies and
                         notes to financial statements.


                                      -30-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                              STATEMENTS OF INCOME

                       YEARS ENDED MARCH 31, 1996 AND 1995

                                                            1996        1995
                                                            ----        ----
     INTEREST INCOME AND FEES
          Interest and fees on mortgage loans, church
           bonds and interim construction loans ......   $4,174,217   $4,387,244
          Interest on temporary investments ..........       32,959       19,686
                                                         ----------   ----------

                       Total interest income and fees     4,207,176    4,406,930

     DEBT EXPENSE
          Interest ...................................    1,121,311    1,345,054
          Amortization of:
            Registration costs .......................       21,321        9,250
            Commissions paid to brokers ..............       50,212       64,783
                                                         ----------   ----------

                       Total debt expense ............    1,192,844    1,419,087
                                                         ----------   ----------

                       Net interest income ...........    3,014,332    2,987,843

     PROVISION FOR POSSIBLE
          CREDIT LOSSES ..............................       85,000       80,000
                                                         ----------   ----------
                    Net interest income less provision
                      for possible credit losses .....    2,929,332    2,907,843
                                                         ----------   ----------

     OTHER INCOME ....................................       11,683       12,164

     OTHER OPERATING EXPENSES
          General and administrative .................      513,689      514,793
          Board of Trust Managers' fees ..............       40,708       38,651
                                                         ----------   ----------

                       Total other operating expenses       554,397      553,444
                                                         ----------   ----------
                       Income before provision for
                        income taxes .................    2,386,618    2,366,563

     PROVISION FOR INCOME TAXES ......................       27,488       22,537
                                                         ----------   ----------

     NET INCOME ......................................   $2,359,130   $2,344,026
                                                         ==========   ==========

     NET INCOME PER SHARE ............................   $      .34   $      .33
                                                         ==========   ==========

        These financial statements should be read only in connection with
         the accompanying summary of significant accounting policies and
                         notes to financial statements.

                                      -31-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                       STATEMENTS OF SHAREHOLDERS' EQUITY

                       YEARS ENDED MARCH 31, 1996 AND 1995

                                     SHARES OF BENEFICIAL INTEREST
                                     ----------------------------  UNDISTRIBUTED
                                           SHARES       AMOUNT       NET INCOME
                                        -----------   -----------   -----------
 BALANCE, MARCH 31, 1994 ............     7,007,402   $20,623,866   $   648,593

      Cash dividends ($.34 per share)          --            --      (2,382,517)

      Net income ....................          --            --       2,344,026
                                        -----------   -----------   -----------

 BALANCE, MARCH 31, 1995 ............     7,007,402    20,623,866       610,102

      Cash dividends ($.32 per share)          --            --      (2,242,369)

      Net income ....................          --            --       2,359,130
                                        -----------   -----------   -----------

 BALANCE, MARCH 31, 1996 ............     7,007,402   $20,623,866   $   726,863
                                        ===========   ===========   ===========



        These financial statements should be read only in connection with
         the accompanying summary of significant accounting policies and
                         notes to financial statements.

                                      -32-


<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                            STATEMENTS OF CASH FLOWS

                       YEARS ENDED MARCH 31, 1996 AND 1995

                                                        1996            1995
                                                        ----            ----
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income .................................   $  2,359,130    $  2,344,026
    Adjustments to reconcile net income to net
       cash provided by operating activities:
          Depreciation .........................         15,670          15,672
          Amortization of debt expense .........         71,533          74,033
          Amortization of loan discounts .......       (311,975)       (248,914)
          Provision for possible loan losses ...         85,000          80,000
          Changes in:
            Accrued interest receivable ........         32,342          (9,799)
            Accrued interest payable ...........        (56,606)         28,267
            Federal income taxes payable .......          2,050            (789)
            Other liabilities ..................        (94,512)        135,712
          Other, net ...........................         (2,590)         20,520
                                                   ------------    ------------
              Net cash provided by
                operating activities ...........      2,100,042       2,438,728
                                                   ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES
    Investment in mortgage and interim
      construction loans and church bonds ......    (11,424,033)    (17,971,292)
    Payments received on mortgage and
     interim construction loans and
     church bonds ..............................     18,434,281      15,623,167
    Advances on notes receivable ...............       (321,598)       (211,108)
    Payments received on notes receivable ......        319,845         280,008
                                                   ------------    ------------
              Net cash provided (used) by
                investing activities ...........      7,008,495      (2,279,225)
                                                   ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES
    Sale of secured savings certificates .......      4,595,999       5,239,231
    Borrowings on notes payable and line
     of credit .................................      9,059,755      15,086,352
    Principal payments on:
       Secured savings certificates ............     (3,834,355)     (6,405,059)
       Notes payable and line of credit ........    (16,243,033)    (11,672,644)
    Registration costs of secured savings
      certificates .............................        (22,321)         (8,290)
    Commissions paid to brokers on issuance
       of secured savings certificates .........        (66,760)        (79,030)
    Cash dividends paid ........................     (2,242,369)     (2,382,517)
                                                   ------------    ------------
              Net cash used by
                financing activities ...........     (8,753,084)       (221,957)
                                                   ------------    ------------
              Increase (decrease) in cash and
                cash equivalents ...............        355,453         (62,454)
CASH AND CASH EQUIVALENTS,
    BEGINNING OF YEAR ..........................        366,977         429,431
                                                   ------------    ------------
CASH AND CASH EQUIVALENTS,
    END OF YEAR ................................   $    722,430    $    366,977
                                                   ============    ============
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

Cash paid during the year for interest .........   $  1,177,917    $  1,316,787
                                                   ============    ============
Income taxes paid were not material in 1996 and 1995.

        These financial statements should be read only in connection with
         the accompanying summary of significant accounting policies and
                         notes to financial statements.

                                      -33-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                       YEARS ENDED MARCH 31, 1996 AND 1995

NATURE OF OPERATIONS

Church Loans &  Investments  Trust  (Church  Loans) is a real estate  investment
trust that  invests  primarily in mortgage  loans to churches  across the United
States,  particularly in the southern  portion of the U.S.  During 1995,  Church
Loans also began  making  certain  interim  real  estate  construction  loans to
entities other than churches.  Church Loans requires that real estate properties
be pledged  against  mortgage  loans as security  which could be  foreclosed  by
Church  Loans  should  the  borrower  default.   Repayment  of  each  borrower's
obligations is generally  expected to be repaid from  contributions  from church
members,  or in the case of interim  construction  loans, by permanent financing
provided by others.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

CURRENT OPERATING ENVIRONMENT

Church Loans has historically invested in long-term,  fixed-rate mortgage loans,
generally funded by relatively  short-term secured savings  certificates  (SSCs)
and debt obligations. The volatility of interest rates and increased competition
to attract  customers'  funds have caused Church Loans'  liability  structure to
become short-term and rate sensitive. Church Loans reflected an average interest
yield on its loan and church bond  portfolio,  an average  interest  rate on its
total  indebtedness and a net interest rate margin at March 31, 1996 and 1995 as
follows:

                                   LOAN AND CHURCH      TOTAL       NET INTEREST
                                   BOND PORTFOLIO    INDEBTEDNESS   RATE MARGIN
                                   --------------    ------------   -----------
March 31, 1996 ....................    11.21             7.10           4.11
March 31, 1995 ....................    10.94             8.02           2.92

Church  Loans  finances  maturities  of SSCs and debt  obligations  through  its
available lines of credit,  the issuance of SSCs and principal payments received
on its mortgage loans.

CHURCH BONDS

Church bonds,  secured by first mortgage liens on church facilities,  are stated
at cost,  as there is no traded market for the bonds and  management  intends to
hold such securities until maturity.


                                      -34-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                       YEARS ENDED MARCH 31, 1996 AND 1995

ALLOWANCE FOR POSSIBLE CREDIT LOSSES

The allowance for possible credit losses is established  through a provision for
possible  credit losses  charged to expense.  Loans and church bonds are charged
against the allowance when management  believes that the  collectibility  of the
principal is unlikely. Recoveries of amounts previously charged off are credited
to the allowance.  The charge to operations is based on management's  evaluation
of the loan and church bond  portfolio,  including  such factors as the security
collateralizing  the loans or church  bonds,  past  credit loss  experience  and
general  economic  conditions.  The allowance is subjective in nature and may be
adjusted in the near term because of changes in economic conditions.

RECOGNITION OF INTEREST INCOME, ORIGINATION AND
 COMMITMENT FEES AND LOAN DISCOUNTS

Interest  income on mortgage  loans and church bonds is recognized  when earned.
The accrual of interest  income is generally  discontinued on mortgage loans and
church bonds more than 90 days past due or when there is sufficient  doubt as to
the collection of interest.

Loan  origination fees are collected only on a few permanent loans and generally
recognized as income when received and the associated loan origination costs are
expensed when incurred.  The effect on the accompanying  financial statements is
not materially  different from generally  accepted  accounting  principles which
require that loan fees, net of origination costs, be deferred and amortized into
interest income over the life of the related loan.

Commitment fees received on interim  construction  loans are recognized over the
interim commitment period for loans that are not permanently  financed by Church
Loans  and over the life of the  mortgage  loan for loans  that are  permanently
financed by Church Loans.  Amounts are being amortized  using the  straight-line
method.  This method was not  materially  different from the method of deferring
commitment fees until the commitment is exercised and  recognizing  such fees as
an adjustment to yield by the interest  method over the related  loans' lives as
prescribed by generally accepted accounting  principles for each of the years in
the two-year period ended March 31, 1996.

Purchase discounts on loans are amortized based on the interest method.

PROPERTY AND EQUIPMENT

Property  and  equipment  are  stated at cost,  less  accumulated  depreciation.
Depreciation is provided on the  straight-line  method over the estimated useful
lives of the assets, which range from 3 to 18 years.


                                      -35-


<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

                       YEARS ENDED MARCH 31, 1996 AND 1995

UNAMORTIZED DEBT EXPENSE

Commissions paid to brokers in connection with the sale of SSCs are deferred and
amortized  over the terms of the related  certificates  on the interest  method.
Costs  incurred in  connection  with the  registration  of SSCs are deferred and
amortized on the straight-line  method over the period the related  certificates
are sold,  but no longer than two years from the date the  registration  becomes
effective.

INCOME TAXES

Income taxes are accounted for under Statement of Financial Accounting Standards
No. 109,  ACCOUNTING FOR INCOME TAXES.  Statement 109 requires a change from the
deferred  method of  accounting  for income taxes of APB Opinion 11 to the asset
and  liability  method  of  accounting  for  income  taxes.  Under the asset and
liability  method of  Statement  109,  deferred tax assets and  liabilities  are
recognized for the future tax consequences  attributable to differences  between
the financial  statement carrying amounts of existing assets and liabilities and
their  respective tax bases.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary differences are expected to be recovered or settled. Under
Statement 109, the effect on deferred tax assets and  liabilities of a change in
tax rates is  recognized  in income in the period that  includes  the  enactment
date.

CASH FLOWS

For  purposes  of  reporting  cash  flows,  cash  and cash  equivalents  include
cash-on-hand  and investment in a money market mutual fund and  certificates  of
deposit with maturities of less than 90 days at the time of acquisition.


 This information is an integral part of the accompanying financial statements.


                                      -36-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995

NOTE 1 - MORTGAGE AND INTERIM CONSTRUCTION LOANS

Mortgage loans  receivable  consist of  conventional  loans of  $23,637,917  and
$26,604,107 and church bonds due principally  from  congregations of Churches of
Christ  of  $828,661  and  $957,455  at March 31,  1996 and 1995,  respectively.
Interim  construction  loans of $9,213,466 and $11,669,935 at March 31, 1996 and
1995, respectively,  consist primarily of loans to churches for the construction
of church  facilities.  Mortgage  loans,  church bonds and interim  construction
loans are generally secured by first liens on real estate comprised primarily of
church buildings,  ministers'  residences and other real estate. The amount of a
loan is  generally  limited  to 66-2/3% of the  appraised  value of the  related
property.   Certain  loans  are   guaranteed   by  individual   members  of  the
congregations  or  other   individuals  or   congregations,   depending  on  the
circumstances.  The individual  endorsements  are usually for a specific  amount
with the sum of all such  guarantees  being an amount at least equal to the loan
amount.

Church  Loans'  portfolio  included  mortgage  loans,  church  bonds and interim
construction loans with interest rates ranging from 7% to 17% at March 31, 1996.
The weighted average annual interest rates of Church Loans' loan and church bond
portfolio were 11.21% and 10.94% at March 31, 1996 and 1995,  respectively.  The
weighted  average annual  interest rates for the loan and church bond portfolios
were 11.0% for both years ended March 31, 1996 and 1995.

The following schedule is a summary of the combined  mortgage,  church bonds and
interim construction loan portfolios by size of loan at March 31, 1996 and 1995:

                                          1996                      1995
                                   -----------------         -------------------
                                   No. of  Carrying          No. of     Carrying
   Description                     loans    amount            loans      amount
   -----------                     -----    ------            -----      ------

    Over $1,500,000 ....             3   $ 5,567,500             6   $10,663,047
    $1,300,000-1,499,999             1     1,335,977             2     2,748,334
    $1,000,000-1,299,999             2     2,586,120             1     1,251,964
    $900,000-999,999 ...             3     2,840,559             1       942,152
    $800,000-899,999 ...             2     1,718,141             2     1,665,971
    $700,000-799,999 ...             3     2,355,791             2     1,561,730
    $600,000-699,999 ...             1       614,969             2     1,258,067
    $500,000-599,999 ...             1       542,000             5     2,691,005
    $400,000-499,999 ...             6     2,643,844             3     1,335,956
    $300,000-399,999 ...             8     2,738,050             8     2,851,470
    $200,000-299,999 ...            10     2,365,192            19     4,593,451
    $100,000-199,999 ...            31     4,593,366            34     4,887,705
    Under $100,000 .....           102     3,778,535           109     4,090,472
                           -----------   -----------   -----------   -----------
                                   173    33,680,044           194    40,541,324
                                   ===                         ===
Less:  unamortized purchase discounts
           on mortgage loans               1,146,820                   1,309,827
Less:  allowance for possible credit
           losses                            728,665                     645,049
                                     ---------------            ----------------
TOTAL                                $    31,804,559            $     38,586,448
                                     ===============            ================


                                      -37-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995

NOTE 1 - MORTGAGE AND INTERIM CONSTRUCTION LOANS (CONTINUED)

The mortgage and interim  construction  loan  portfolios  included the following
loans at March 31, 1996, with  individual  balances in excess of 3% of the total
carrying amount of the combined portfolios:

      Arlington Baptist Church, Baltimore, Maryland; interest
          at 11.25%; monthly payments of $24,265 to maturity
          on September 1, 2017 ...................................   $ 2,365,818
      First United Pentecostal Church of Arnold, Arnold, Maryland;
          interest at 11.00%; monthly payments of $16,225 to
          maturity on September 1, 2020 ..........................     1,645,643
      New Jerusalem Church, Lansing, Michigan; interest at prime
          + 2%(10.25% at March 31, 1996); monthly payments of
          $17,686 to maturity on December 1, 1995 ................     1,556,039
      St. Stevens Church of God in Christ, San Diego, California;
          interest at prime + 2% (10.25% at March 31, 1996);
          principal and interest due at maturity on October 25,
          1994 (included in nonearning assets at March 31, 1996) .     1,335,977
      Bethany Baptist Church, Melbourne, Florida; interest at
          10.50%; monthly payments of $14,371 to maturity on
          January 1, 2010 ........................................     1,293,982
      Duncanville Church of Christ, Duncanville, Texas; interest
          at 8.25%; monthly payments of $27,000 to maturity on
          February 1, 1998 .......................................     1,292,139
      Sedona Assisted Living, LLC, San Antonio, Texas; interest
          at prime + 2%(10.25% at March 31, 1996); principal and
          interest due at maturity on June 1, 1996 ...............       979,320
                                                                     -----------
                                                                     $10,468,918
                                                                     ===========

In the normal  course of  business,  Church  Loans makes  commitments  to extend
credit which are not reflected in the financial  statements.  These  commitments
involve elements of credit risk,  interest rate risk,  liquidity risk and market
risk.  At March 31, 1996,  Church Loans had  outstanding  loan  commitments  (by
contract  amounts)  of  approximately  $9,841,000.  Church  Loans  has no  other
financial instruments with off-balance sheet risk.

Nonaccrual mortgage loans, church bonds and interim  construction loans at March
31, 1996 and 1995 were $2,769,345 and $3,405,793,  respectively. Interest income
which would have been recorded under the original terms of nonaccrual  loans and
church bonds amounted to approximately $310,000 and $283,000 for the years ended
March  31,  1996  and  1995,  respectively.  No  interest  income  was  actually
recognized.

In addition to the nonaccrual loans previously mentioned,  management has doubts
as to a certain interim loan's ability to comply with present  repayment  terms.
Such loan had a balance of  approximately  $1,556,000  at March 31, 1996 and was
not classified as nonearning at that date.


                                      -38-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995


NOTE 1 - MORTGAGE AND INTERIM CONSTRUCTION LOANS (CONTINUED)

The  original  terms of the  individual  loans  included  in the loan  portfolio
generally vary from 1 to 30 years.  Scheduled  maturities  during the five years
subsequent to March 31, 1996, are:

                      1997 .............      $11,557,673
                      1998 .............        2,105,685
                      1999 .............        1,890,629
                      2000 .............        1,464,009
                      2001 .............        1,318,325

At March 31, 1996, mortgage loans were pledged to support indebtedness of Church
Loans as follows:

          Line of credit payable to bank .........          $ 9,691,421
          Secured savings certificates ...........            9,424,292
                                                            -----------

          TOTAL MORTGAGE LOANS PLEDGED ...........          $19,115,713
                                                            ===========
A summary of  transactions  in the allowance for possible  credit losses for the
years ended March 31, 1996 and 1995 follows:
                                                            1996      1995
                                                            ----      ----

     BALANCE AT BEGINNING OF YEAR ................      $ 645,049 $ 563,824
     Provisions charged to operating expenses ....         85,000    80,000
     Charge offs, net ............................         (1,384)    1,225
                                                        ---------- --------
     BALANCE AT END OF YEAR ......................      $ 728,665  $645,049
                                                        =========  ========

In May 1993, the Financial Accounting Standards Board (FASB) issued Statement of
Financial  Accounting  Standards No. 114, ACCOUNTING BY CREDITORS FOR IMPAIRMENT
OF A LOAN. This Statement amends FASB Nos. 5, ACCOUNTING FOR CONTINGENCIES,  and
15,  ACCOUNTING BY DEBTORS AND CREDITORS FOR TROUBLED DEBT  RESTRUCTURINGS,  and
prescribes the  recognition  criterion for loan  impairment and the  measurement
methods  for  certain  impaired  loans and loans  whose  terms are  modified  in
troubled-debt  restructurings.  The  objective  of  Statement  114 is to provide
consistent  guidance to all  creditors  with loans  included in the scope of the
Statement.  Statement 114 is effective for financial statements for fiscal years
beginning  after December 15, 1994 and is required to be adopted  prospectively.
In October 1994, the FASB issued Statement No. 118,  ACCOUNTING BY CREDITORS FOR
IMPAIRMENT OF A LOAN - INCOME  RECOGNITION  AND  DISCLOSURES.  Statement No. 118
amends  Statement  No.  114 to allow a  creditor  to use  existing  methods  for
recognizing  interest  income on an impaired loan and amends certain  disclosure
requirements.  The adoption of  Statements  No. 114 and No. 118 on April 1, 1995
did not have a material effect on Church Loans' financial statements.

At March 31, 1996, the recorded  investment and the related allowance for credit
losses  for  loans  for which  impairment  was  recognized  in  accordance  with
Statement No. 114 were approximately $2,300,000 and $270,000, respectively.


                                      -39-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995

NOTE 2 - DEBT OBLIGATIONS

Information relating to debt obligations follows:
<TABLE>
<CAPTION>
                                                                  WEIGHTED          MAXIMUM                        WEIGHTED
                                                                  AVERAGE           AMOUNT         AVERAGE         AVERAGE
                                              BALANCE AT       INTEREST RATE     OUTSTANDING AT   MONTH-END     INTEREST RATE
                                            END OF PERIOD     AT END OF PERIOD   ANY MONTH-END     BALANCE     FOR THE PERIOD
                                            -------------     ----------------   -------------     -------     --------------
<S>                                          <C>                    <C>          <C>             <C>               <C>  
          MARCH 31, 1996
     Term notes payable to banks .......     $      --                --         $ 2,666,667     $ 1,861,111        9.45%
     Line of credit payable to bank ....         550,001             8.25%*        5,606,001       2,194,522        8.98%
     Other demand notes payable ........       4,006,079             7.25%         4,006,079       3,453,192        7.69%
                                             -----------            ======       ===========     ===========       ======
                                               4,556,080
     Secured savings certificates ......       7,545,375             6.93%         7,545,375       6,723,844        6.67%
                                             -----------            ======       ===========     ===========       ======
              TOTAL ....................     $12,101,455             7.10%       $18,523,089     $14,232,669        7.72%
                                             ===========            ======       ===========     ===========       ======
          MARCH 31, 1995

     Term notes payable to banks .......     $ 2,666,667            10.00%       $ 5,333,333     $ 4,000,000        8.81%
     Line of credit payable to bank ....       5,600,001             9.00%*        5,600,001       3,383,463        8.03%
     Other demand notes payable ........       3,472,690             8.00%         3,472,690       2,060,075        7.50%
                                             -----------            ======       ===========     ===========       ======
                                              11,739,358
     Secured savings certificates ......       6,783,731             6.45%       $10,629,662     $ 8,592,445        6.24%
                                             -----------            ======       ===========     ===========       ======
              TOTAL ....................     $18,523,089             8.02%       $20,368,990     $18,035,983        7.29%
                                             ===========            ======       ===========     ===========       ======
<FN>
* Does not consider commitment fees.
</FN>
</TABLE>

Maturities  of debt for each of the three years  subsequent  to March 31,  1996,
are:

               1997 ............              $ 7,176,063
               1998 ............                2,865,068
               1999 ............                2,060,324
                                              -----------

                                              $12,101,455
                                              ===========

Included in maturities  for the year ended March 31, 1996 are other demand notes
payable of $4,006,079.

All debt obligations,  except for other demand notes payable, are secured by the
pledge of specific mortgage notes receivable.

Maturities of SSCs and debt obligations are financed through principal  payments
received on mortgage loans,  advances on other demand notes payable and advances
on the  $10,000,000  line of credit which is expected to be renewed on an annual
basis.


                                   -40-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995


NOTE 2 - DEBT OBLIGATIONS (CONTINUED)

Descriptions of the various categories of debt obligations follow:

SECURED SAVINGS CERTIFICATES

SSCs are issued in amounts of $1,000 or more and have single maturity dates from
30  days  to 10  years  from  date  of  issue.  With  respect  to an  individual
certificate, interest rate and frequency of payment of interest (either monthly,
quarterly,  semiannually,  annually  or at  maturity)  are  fixed at the time of
issuance of the certificate.  Effective July 18, 1994,  Church Loans decided not
to register and was not able to sell additional  SSCs after that date.  However,
during April 1995, the Board of Trust Managers  decided to register  $20,000,000
of SSCs on Form SB-2 and  during the  quarter  ended  December  31,  1995,  such
registration was effective and SSCs were being issued.

The certificates are secured under the terms of certain indentures that require,
among other things,  the pledge of mortgage notes  receivable  with total unpaid
principal  amounts not less than 100% or 125% of the aggregate  principal amount
of certain respective SSC registrations outstanding.  Due to the fluctuations in
the amount of sales of certificates as well as in the repayment of notes pledged
to secure the certificates,  Church Loans has on occasion failed to maintain the
required ratios of pledged notes to outstanding  certificates for a short period
of time until the deficiency could be corrected.  The indenture trustee has been
aware of these  temporary  technical  defaults  of Church  Loans and has  waived
declaration  of a default under the respective  Indenture.  As of March 31, 1996
and 1995, Church Loans was in compliance with the requirement.

Church Loans has an agreement with Great Nation  Investment  Corporation  (Great
Nation)  whereby Great Nation will use its best efforts to sell SSCs  registered
by Church Loans. The agreement  provides that Church Loans will pay Great Nation
a commission on the basis of an annualized  rate equal to  three-fourths  of one
percent per annum of the face amount of each certificate sold by Great Nation.

LINE OF CREDIT PAYABLE TO BANK

The line of credit payable to bank consists of borrowings under a loan agreement
effective  through  September 1, 1996,  that provides for a $10,000,000  line of
credit  with a  commitment  fee of 1/4%  to 3/8%  per  annum  on the  unadvanced
portion.  The loan  agreement  requires  Church Loans to pledge  mortgage  loans
receivable  having unpaid  principal  balances with an aggregate  present value,
discounted at 1% over the prime rate (9.25% at March 31, 1996), of not less than
110% of all  indebtedness  owed to the bank.  Interest accrues at the prime rate
and is payable semiannually.

Additionally,  the line of credit  requires  that Church Loans' net worth not be
less than  $18,000,000 and its total  indebtedness  shall not exceed 150% of its
net worth. At March 31, 1996, Church Loans' total indebtedness was approximately
$19,900,000 less than the maximum amount permitted under the agreement. The line
of credit  agreement also limits demand notes payable to $4,000,000  ($2,000,000
in 1995).


                                      -41-
<PAGE>



                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995


NOTE 2 - DEBT OBLIGATIONS (CONTINUED)

DEMAND NOTES PAYABLE

The demand notes  payable bear  interest at 1% less than the prime rate (payable
monthly) and are unsecured (see note 6).


NOTE 3 - INCOME TAX PROVISION

Church Loans has elected to be taxed as a real estate investment trust under the
provisions of the Internal Revenue Code. To qualify as a real estate  investment
trust under the Code, Church Loans must, among other things, distribute at least
95% of its taxable income to its shareholders through dividends. Church Loans is
required to pay  dividends  of at least 85% of its calendar  year  undistributed
income by February 1 or be subject to a special  federal excise tax of 4% on the
undistributed amount.

Deferred  taxes were not  significant  to Church Loans' 1996 and 1995  financial
statements.

Total  income tax  expense  for the years  ended March 31, 1996 and 1995 is less
than the amount computed by applying the applicable statutory federal income tax
rate (35%) to income before provision for income taxes as follows:

                                                       1996       1995
                                                       ----       ----
  Computed "expected" federal income tax expense . $ 835,316  $ 828,297
  Increases (decreases) in taxes resulting from:
      Dividends ..................................  (809,355)  (809,355)
      Graduated rate differential ................   (11,983)   (12,478)
      Difference in provision for loan losses for
         financial and tax purposes ..............   (69,784)   (70,690)
      Difference in accounting for interest
         recognized for financial and tax purposes    83,294     86,763
                                                     --------   -------
  ACTUAL TAX EXPENSE ............................. $  27,488  $  22,537
                                                   =========  =========


NOTE 4 - NET INCOME PER SHARE

Net income per share of  beneficial  interest is based on the  weighted  average
number of shares  outstanding,  which was  7,007,402 for each of the years ended
March 31, 1996 and 1995.  There were no share  equivalents or other  potentially
dilutive securities outstanding during any of the periods presented.

                                      -42-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995

NOTE 5 - DIVIDENDS

All  dividends  paid by  Church  Loans are  taxable  as  ordinary  income to the
recipient.  A schedule of  dividends  paid during the years ended March 31, 1996
and 1995 follows:
                                                           Divdend amount
                                                       -------------------------
  Date of record                        Date paid      Per share         Total
  --------------                        ---------      ---------      ----------
March 31, 1994      ...............    May 1994            $.09       $  630,666
December 31, 1994   ...............    January 1995         .25        1,751,850
March 31, 1995      ...............    May 1995             .08          560,592
December 31, 1995   ...............    January 1996         .24        1,681,777

In April  1996,  a  dividend  of  $630,666  ($.09 per share)  was  declared  for
stockholders of record on March 31, 1996.


NOTE 6 - RELATED PARTY TRANSACTIONS

Other demand notes  payable at March 31, 1996 and 1995 included  notes  totaling
$1,482,250 and $706,577,  respectively,  which represent borrowings from related
parties.  The  notes  bear  interest  at 1% less  than  the  prime  rate and are
unsecured. Interest expense incurred on related party other demand notes payable
was not significant for 1996 or 1995.

Secured  savings  certificates  at March 31, 1996 and 1995 include  certificates
totaling  $485,692 and $665,375,  respectively,  which represent  liabilities to
related parties.  Interest  expense incurred on savings  certificates of related
parties was not significant for 1996 or 1995.

NOTE 7 - DISCLOSURE ABOUT THE FAIR VALUE OF FINANCIAL
         INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial  instruments,  the results of applying  such methods and
assumptions to the financial  instruments and limitations inherent in fair value
estimates:

CASH AND CASH EQUIVALENTS

The assets are considered  short-term  instruments for which the carrying amount
is a reasonable estimate of fair value.


                                      -43-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995


NOTE 7 - DISCLOSURE ABOUT THE FAIR VALUE OF FINANCIAL
         INSTRUMENTS (CONTINUED)

MORTGAGE LOANS, INTERIM CONSTRUCTION LOANS AND CHURCH BONDS

Fair  values  are  estimated  for  portfolios  of loans with  similar  financial
characteristics.  Loans are  segregated  by type,  such as mortgage  and interim
construction  loans and church bonds.  Each loan  category is further  segmented
into  fixed  and  adjustable  rate  interest  terms.  For  variable-rate  loans,
primarily  interim  construction  loans,  that  reprice  frequently  and with no
significant  change in credit risk,  fair values are based on carrying  amounts.
The  fair  value  of  fixed-rate  mortgage  loans  and  bonds  is  estimated  by
discounting  the future cash flows  through  the  estimated  maturity  using the
current  rates at which  similar  loans would be made to borrowers  with similar
credit  ratings.  The estimate of maturity is based on Church Loans'  historical
experience with repayments for each loan classification,  modified, as required,
by an estimate of the effect of current  economic  and lending  conditions.  The
carrying  value of loans,  net of the allowance for loan losses was  $31,804,559
and the fair value of loans was approximately $33,164,000 at March 31, 1996.

NOTES PAYABLE AND LINE OF CREDIT

The fair value of notes payable and the line of credit are equal to the carrying
value as such liabilities are deemed to be short-term borrowings.

SECURED SAVINGS CERTIFICATES

The fair value of secured  savings  certificates  is  estimated  using the rates
currently offered for financial instruments of similar characteristics. At March
31, 1996, the carrying value of secured savings  certificates was $7,545,375 and
the fair value of secured savings certificates was approximately $7,549,000.

COMMITMENTS TO EXTEND CREDIT

Generally,  Church Loans enters into  commitments to extend credit at adjustable
interest terms.  Accordingly,  the commitment amount is a reasonable estimate of
fair value.

LIMITATIONS

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time Church  Loans'  entire  holdings of a particular  financial
instrument.  Because no market exists for a significant portion of Church Loans'
financial  instruments,  fair value  estimates are based on judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics  of various  financial  instruments,  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment  and,  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.


                                      -44-
<PAGE>


                        CHURCH LOANS & INVESTMENTS TRUST
                        (A REAL ESTATE INVESTMENT TRUST)

                          NOTES TO FINANCIAL STATEMENTS

                       YEARS ENDED MARCH 31, 1996 AND 1995

NOTE 8 - QUARTERLY OPERATING RESULTS (UNAUDITED)

The following quarterly operating results are unaudited,  but, in the opinion of
management,  include all adjustments  (consisting of normal recurring  accruals)
necessary for a fair  presentation  of Church Loans'  operating  results for the
periods indicated:

                                                  QUARTER ENDED
                                  --------------------------------------------
                                  JUNE 30  SEPTEMBER 30  DECEMBER 31  MARCH 31
                                  -------  ------------  -----------  --------
 Year ended March 31, 1996

 Interest income and fees .....  $1,183,485  $1,034,747  $  983,793  $1,005,151
 Debt expense .................     342,644     304,055     261,022     285,123
 Net interest income ..........     840,841     730,692     722,771     720,028
 Net income ...................     644,032     596,635     587,838     530,625
 Net income per share .........         .09         .09         .08         .08

                                                  QUARTER ENDED
                                  --------------------------------------------
                                  JUNE 30  SEPTEMBER 30  DECEMBER 31  MARCH 31
                                  -------  ------------  -----------  --------
 Year ended March 31, 1995

 Interest income and fees .....  $1,092,240  $1,132,631  $1,089,328  $1,092,731
 Debt expense .................     315,023     367,250     357,845     378,969
 Net interest income ..........     777,217     765,381     731,483     713,762
 Net income ...................     623,903     637,656     590,371     492,096
 Net income per share .........         .09         .09         .08         .07

 This information is an integral part of the accompanying financial statements.

                                      -45-

<PAGE>


                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Neither the  Declaration  of Trust nor the Bylaws of the Trust  indemnifies
any  member  of the  Board of Trust  Managers  from any  liability  which may be
incurred due to the  negligence or misconduct in the  performance of any duty by
such board member in such capacity,  except that the Board of Trust Managers may
waive any liability of any member of the Board of Trust  Managers or an employee
if  such  liability  arose  from  such  person's  error  of  judgment,  mistake,
inadvertence or ordinary negligence.

     Article  6138A,  Texas Real Estate  Investment  Trust Act,  provides that a
trust  manager of the Trust  shall not be liable for any claims or damages  that
may result from his acts in the discharge of any duty imposed or power conferred
upon him by the Trust,  if, in the exercise of ordinary  care,  he acted in good
faith and in reliance upon the written opinion of an attorney for the Trust; and
shall not be liable for any act, omission, loss, damage, or expense arising from
the performance of his duty under a real estate  investment trust, save only for
his own willful misfeasance or malfeasance or negligence.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

     Estimated  expenses of Church Loans & Investments  Trust in connection with
the sale of the securities being registered are as follows:

     S.E.C. Registration Fees...............................  $ 6,897
     Printing Costs..........................................   5,000
     Accounting Fees and Expenses............................  10,000
     Legal Fees and Expenses.................................  15,000
     State Blue Sky Qualifications Fees and Expenses.........  20,000
     Miscellaneous...........................................   1,000
                                                              -------
     Total..................................................  $57,897
                                                              =======

     The expense of the issuance and  distribution of the  Certificates is to be
amortized  upon a  percentage  basis as the  Certificates  of this  offering are
distributed.

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

     During the past three years the Trust  entered  into  unregistered  "Demand
Notes Payable" with 8 persons or entities.  There is no underwriter  involved in
such  transactions  and therefore no discounts or  commissions  paid.  The date,
persons and amounts of such Demand Notes Payable for the last three years are as
follows:

      DATE                         PERSON OR ENTITY                  FACE AMOUNT
- -----------------         --------------------------------------     -----------
February 9, 1996          Colonial Trust Co. FBO Kim McMorries       $259,888.40

January 18, 1996          Fred and Betty Langham Trusts              $114,763.68

December 28, 1995         High Plains Childrens Home Endowment       $102,547.27

August 14, 1995           Colonial Trust Co. FBO Larry Brown         $ 18,648.89

August 14, 1995           Colonial Trust Co. FBO Linda Kay Brown     $ 12,695.05

July 3, 1995              Colonial Trust Co. FBO B.R. McMorries      $253,058.81

                                      II-1

<PAGE>


January 4, 1995           Joe L. Young                               $    60,000

November 15, 1994         William K. Johnson, Trustee                $   300,000


     The Trust claims  exemption from  registration of such Demand Notes Payable
under Rule 506 of  Regulation  D. The total number of  purchasers of such Demand
Notes Payable to date are 19.

ITEM 27.  EXHIBITS

    *  1.      Agreement  between  Church  Loans &  Investments  Trust and Great
               Nation Investment Corporation.

    *  3.      Declaration  of Trust of Church  Loans &  Investments  Trust,  as
               amended,  has previously been filed under File No. 2-51235 and is
               incorporated by reference.  By-Laws of Church Loans & Investments
               Trust,  as  amended,  has  previously  been filed  under File No.
               2-51235 and is incorporated by reference.

       4.

    *    4.1   Form  of  Secured   Savings   Certificates   of  Church  Loans  &
               Investments Trust.

    *    4.2.1 Trust  Indenture  dated  June 1,  1974,  between  Church  Loans &
               Investments  Trust  and  The  Panhandle  Bank  &  Trust  Company,
               together  with the Table of Contents and Cross  Reference  Sheet.
               (See Trust  Indenture--File  No. 2-51235  incorporated  herein by
               reference)

    *    4.2.2 Fourteenth Supplemental Indenture

    ** 5.       Opinion of counsel, Burdett, Morgan & Thomas, L.L.P.

    ** 8.       Opinion of Counsel, Burdett, Morgan & Thomas, L.L.P.

    ** 10.     Line of Credit Agreement between Church Loans & Investments Trust
               and Boatmen's First National Bank of Amarillo, Texas.

       11.     Statement  regarding  computation of per share  earnings--omitted
               since information  necessary to make the computations is included
               in the financial statements and Note 4 thereto.

    *  13.     1996 Annual Report on Form 10-KSB405

       23.
    **    23.1 Consent of Clifton Gunderson  P.L.L.C.--page II-5 of Registration
               Statement.

    **    23.2 Consent  of KPMG Peat  Marwick  LLP - page  II-6 of  Registration
               Statement.

    **    23.3 Consent  of  Burdett,   Morgan  &  Thomas,   L.L.P.--opinion   of
               counsel--Exhibit 8

    *  25.     Statement  of  eligibility--Boatmen's   First  National  Bank  of
               Amarillo

    *  27.      Financial Data Schedule

- -----------------
    *   Previously filed.
    **  Filed herewith.

                                      II-2
<PAGE>


ITEM 28.  UNDERTAKINGS

     The undersigned registrant hereby undertakes:

     To file,  during  any  period in which  offers or sales are being  made,  a
post-effective amendment to this registration statement:

               To include any  prospectus  required  by section  10(a)(3) of the
               Securities Act of 1933;

               To reflect in the  prospectus  any facts or events  arising after
               the  effective  date of the  registration  statement (or the most
               recent post-effective  amendment thereof) which,  individually or
               in  the  aggregate,   represent  a  fundamental   change  in  the
               information set forth in the registration statement;

               To include any material  information  with respect to the plan of
               distribution   not  previously   disclosed  in  the  registration
               statement  or any  material  change  to such  information  in the
               registration statement.

     That for the purpose of determining  any liability under the Securities Act
of  1933,  each  new  post-effective  amendment  shall  be  deemed  to  be a new
Registration  Statement relating to the securities  offered hereby therein,  and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

     To remove from  registration by means of a post-effective  amendment any of
the securities  being  registered  which remain unsold at the termination of the
offering.

     Insofar as indemnification for liabilities arising under the Securities Act
of 1933 ("the Act") may be permitted  to  directors,  officers  and  controlling
persons of the Trust  pursuant to the foregoing  provisions,  or otherwise,  the
Trust has been  advised  that in the  opinion  of the  Securities  and  Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against  such  liabilities  (other  than  payment of  expenses  incurred  in the
successful  defense of any action) is asserted  by a  director,  trust  manager,
officer  or  controlling   person  in  connection  with  the  securities   being
registered,  the Trust  will,  unless in the opinion of counsel of the Trust the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction the question whether such indemnification by the Trust
is against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.

     To place an attachment to the cover of the prospectus to reflect any change
in the terms of the  Certificates  offered  by the  Trust  during  the  offering
period.

     To sticker the  prospectus  to reflect any changes in the rates of interest
to be paid by the Trust upon the Certificates.


                                      II-3

<PAGE>


                                   SIGNATURES

     IN ACCORDANCE  WITH THE  REQUIREMENTS  OF THE  SECURITIES  ACT OF 1933, THE
REGISTRANT CERTIFIES THAT IT HAS REASONABLE GROUNDS TO BELIEVE THAT IT MEETS ALL
OF THE REQUIREMENTS FOR FILING ON POST EFFECTIVE AMENDMENT NO. 1. TO FORM SB AND
AUTHORIZED  THIS  REGISTRATION  STATEMENT  TO BE  SIGNED  ON ITS  BEHALF  BY THE
UNDERSIGNED,  THEREUNTO DULY AUTHORIZED IN THE CITY OF AMARILLO, STATE OF TEXAS,
ON THE 11TH DAY OF JULY, 1996.

                                                CHURCH LOANS & INVESTMENTS TRUST



                                                    By:/S/ B.R. MCMORRIES
                                                       -------------------
                                                           B.R. McMorries
                                                           Chairman of the Board
                                                           of Trust Managers

         IN ACCORDANCE WITH THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS
REGISTRATION STATEMENT WAS SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND
ON THE DATES STATED.



/S/ B.R. MCMORRIES
- -------------------------------                      ---------------------------
B.R. McMorries,                                      Everett B. Blanton, Jr.,
Chairman of the Board of                             Trust Manager
Trust Managers (Principal executive officer)
                                                     Date:  July ____, 1996
Date:  July 11, 1996



/S/ FOY W. SHACKELFORD                               /S/ STEVE ROGERS
- -------------------------------                      ---------------------------
Foy W. Shackelford,                                  Steve Rogers,
Vice Chairman of the                                 Trust Manager
Board of Trust Managers
                                                     Date:  July 11, 1996
Date:  July 11, 1996



/S/ LARRY BROWN
- -------------------------------                      ---------------------------
Larry Brown,                                         Jack R. Vincent,
Secretary of the Board of Trust Managers             Trust Manager

                                                     Date:  July ____, 1996
Date:  July 11, 1996



/S/ M. KELLY ARCHER                                  /S/ ROBERT E. MARTIN
- -------------------------------                      ---------------------------
M. Kelly Archer                                      Robert E. Martin,
(Principal financial and accounting officer)         Trust Manager

                                                     Date:  July 11, 1996
Date:  July 11, 1996


                                      II-4

<PAGE>



                         INDEPENDENT AUDITORS' CONSENT


The Board of Trust Managers
Church Loans & Investments Trust:

     We consent to the use of our report included herein and to the reference to
our firm under the heading "Experts" in the Prospectus.



                                                      CLIFTON GUNDERSON P.L.L.C.


Amarillo, Texas
July 11, 1996


                                      II-5

<PAGE>


                          INDEPENDENT AUDITORS' CONSENT

The Board of Trust Managers
Church Loans & Investments Trust:

     We consent to the use of our report included herein and to the reference to
our firm under the heading "Experts" in the Prospectus.



                                                           KPMG Peat Marwick LLP

Fort Worth, Texas
July 11, 1996

                                      II-6


<PAGE>


                                  EXHIBIT INDEX
                                                                      Sequential
                                                                       Numbering
EXHIBIT                                                                 PAGE NO.
- -------                                                               ----------
   5.      Opinion of counsel, Burdett, Morgan & Thomas, L.L.P. .............5.1

   8.      Opinion of counsel, Burdett, Morgan & Thomas, L.L.P. .............8.1

   10.     Line of Credit Agreement between Church Loans & Investments
           Trust and Boatmen's First National Bank of Amarillo, Texas ......10.1

   23.1    Consent of Clifton Gunderson P.L.L.C. - page II-5 of
           Registration Statement

   23.2    Consent of KPMG Peat Marwick LLP - page II-6 of
           Registration Statement


                                 July 11, 1996



Church Loans & Investments Trust
P.O. Box 8203
Amarillo, TX  79114


     RE:      Registration of Secured Savings Certificates in
              the aggregate principal amount of $20,000,000
              with the Securities & Exchange Commission

Gentlemen:

     In  regard  to the  Registration  Statement  to be  filed  by you  with the
Securities & Exchange Commission  concerning the registration of Secured Savings
Certificates  of the Trust  referred to above,  we have  examined the Texas Real
Estate Investment Trust Act, the Declaration of Trust, Bylaws, Indenture between
the Trust and  Boatmen's  First  National  Bank of  Amarillo,  Amarillo,  Texas,
resolutions  of the Board of Trust  Managers,  and a specimen  copy of a Secured
Savings Certificate of the Trust.

     Based upon our examination of the above described materials,  we are of the
opinion that the Secured  Savings  Certificates  of the Trust  described in Form
SB-2 of the  Registration  Statement to be filed with the  Securities & Exchange
Commission  shall,  when sold, be legally issued and shall be a legally  binding
obligation of Church Loans & Investments Trust.

     We consent to the reference to our firm under the heading "Legal  Opinions"
in the Prospectus.

                                 Very truly yours,

                                 BURDETT, MORGAN, & THOMAS, L.L.P.

                                 /s/ Gerald G. Morgan, Jr.
                                 -------------------------
                                 Gerald G. Morgan, Jr.


                                       5.1




                                 July 11, 1996


Church Loans & Investments Trust
P.O. Box 8203
Amarillo, TX  79114

      RE:      Registration of Secured Savings Certificates in the
               aggregate principal amount of $20,000,000 with the
               Securities & Exchange Commission

Gentlemen:

     We have  examined the  promissory  notes  executed and delivered by various
congregations  and  churches  to the Trust  evidencing  loans made by the Trust;
statutes,  statutory  summaries and opinion of counsel concerning the usury laws
of the  jurisdictions  where real estate securing the loans of the Trust and the
congregations  to whom  such  loans of the Trust are  located;  loan  commitment
letters issued by the Trust;  and financial  statements  prepared by independent
accountants concerning the operation of the Trust.

     Based upon our examination of these  materials,  and in computing the total
amount of interest received by the Trust from its loans together with commitment
fees,  if any,  received  by the Trust in respect to such  loans,  we are of the
opinion that the Trust is presently  operating in  conformity  with the Internal
Revenue  Code  and  Treasury  Regulations  for  qualification  as a real  estate
investment trust.

     We are of the further opinion that conditioned upon the Trust continuing to
operate in the future so as to comply with the  requirements  and limitations of
the  Internal  Revenue Code and the Treasury  Regulations,  it will  continue to
qualify as a real estate investment trust.

     We consent to the reference to our firm under the heading "Legal  Opinions"
in the prospectus.

                                               Very truly yours,

                                               BURDETT, MORGAN, & THOMAS, L.L.P.

                                               /s/ Gerald G. Morgan, Jr.
                                               -------------------------
                                               Gerald G. Morgan, Jr.


                                       8.1



                 **********************************************

                                 LOAN AGREEMENT

                                 BY AND BETWEEN

                        CHURCH LOANS & INVESTMENTS TRUST

                                    ("TRUST")

                                       AND

                    BOATMEN'S FIRST NATIONAL BANK OF AMARILLO

                                    ("BANK")

                                      DATED
                                SEPTEMBER 1, 1995

                 **********************************************





                                      10.1


<PAGE>




     AGREEMENT  MADE as of  September  1, 1995,  by and between  CHURCH  LOANS &
INVESTMENTS  TRUST,  a Texas real estate  investment  trust  (herein  called the
"Trust") and BOATMEN'S FIRST NATIONAL BANK OF AMARILLO (herein called "Bank").

                              W I T N E S S E T H:

     That the Trust has  requested  that the Bank extend  credit to the Trust to
enable it to borrow,  at any time or from time to time during the initial or any
extended term hereof,  a sum not exceeding Ten Million Dollars  ($10,000,000) at
any one time  outstanding,  and the Bank is willing to extend such credit to the
Trust upon the terms and conditions hereinafter set forth.

     NOW,  THEREFORE,  the  parties  hereto,  in  consideration  of  the  mutual
covenants  hereinafter set forth, and the conditions  herein  contained,  hereby
agree as follows:

                                SECTION 1. LOANS

         1.1  BANK'S COMMITMENT.

                  (a)      Upon the  terms  and  conditions  stated  herein  and
                           relying upon the  representations  and warranties set
                           forth herein, Bank agrees to make loans to the Trust,
                           at any  time or from  time to time  during  the  term
                           hereof,   in  an  aggregate   principal   amount  not
                           exceeding  at any  one  time  outstanding  the sum of
                           $10,000,000.

                  (b)      It  is  contemplated  that  all  or  a  portion  (the
                           "Reserved  Portion")  of the  commitment  of the Bank
                           hereunder may, from time to time, be reserved for the
                           benefit  of third  parties  who may from time to time
                           loan  funds to the  Trust,  under the terms of one or
                           more agreements  ("Reservation Agreements").  To  the
                           extent of the Reserved Portion of Bank's  commitment,
                           Bank  shall  have  no  obligation  to  make  Advances
                           hereunder  except to the beneficiary of such Reserved
                           Portion of Bank's  commitment  under the terms of the
                           Reservation Agreement with such beneficiary.

                  (c)      Unless   terminated  as  provided  in  paragraph  1.5
                           hereof,  the term of the Bank's commitment  hereunder
                           shall  automatically be extended each year, each such
                           extension   being  evidenced  by  the  execution  and
                           delivery by the Trust and acceptance by the Bank of a
                           Promissory Note described in paragraph  1.4(b) below.
                           Each  such  extension  shall  extend  the term of the
                           Bank's commitment hereunder to a date one


                                      10.2
<PAGE>



                           (1)  year  subsequent  to the  maturity  date  of the
                           Promissory  Note  delivered   pursuant  to  paragraph
                           1.4(b).

                  (d)      This  commitment is issued in part for the purpose of
                           renewing  and  extending   that  credit   arrangement
                           evidenced  by the "1990  Loan  Agreement,"  which has
                           been annually  renewed and  extended,  by and between
                           the Trust, as Borrower, and the Bank, as Lender.

                  (e)      Unless the context indicates  otherwise,  a reference
                           herein to "the Note" shall mean that Note held by the
                           Bank at the time in question.

     1.2 ADVANCES.  Each loan made hereunder  (herein called  "Advances") may be
made either at the request of the beneficiary of a Reservation Agreement such as
provided in paragraph  1.1(b)  hereof,  or at the request of the Trust made by a
duly  authorized  agent or officer  thereof (whose  authority shall be stated in
writing by the Trust,  which shall be deemed to continue until written notice of
revocation of such  authority has been given by the Trust and actually  received
by Bank).  Advances  may be made at various  times prior to the  termination  of
Bank's commitment here under, upon proper request by the Trust therefor, subject
to the  Trust's  compliance  with all terms  and  provisions  hereof  and of any
Security Agreement,  Deed of Trust or other agreement providing security for the
repayment of or being otherwise relevant to the Loans hereby committed, provided
that the outstanding and unpaid  principal  balance owing hereunder shall not at
any  time  exceed  (or be  caused  by such  requested  Advance  to  exceed)  the
unreserved portion of the Bank's commitment  hereunder.  Advances may be made at
various times at the request of a beneficiary of a Reservation  Agreement  prior
to the earlier of (i) the scheduled  expiration of the term of Bank's commitment
hereunder,  or  (ii) if this  Agreement  be  terminated  by  Bank  prior  to its
scheduled expiration date, then upon that date, five days after such beneficiary
receives notice of such  termination,  or (iii)  termination of such Reservation
Agreement,  subject  to the  beneficiary's  compliance  with  all  terms  hereof
applicable to it and with all terms of the Reservation Agreement,  provided that
such Advance to such beneficiary shall not exceed (nor cause the aggregate total
of Advances  made to such  beneficiary  to exceed) the amount  reserved for such
beneficiary.

                  (a)      Requests for  Advances  made by the Trust and meeting
                           the requirements hereof shall, if received by Bank on
                           or before  10:00  o'clock a.m. of any banking day, be
                           funded by Bank at its main banking house in available
                           funds on the day of receipt; otherwise, same shall be
                           funded on the next following banking day.


                                      10.3
<PAGE>



                  (b)      Requests for Advances  made by the  beneficiary  of a
                           Reservation  Agreement  (executed  by a  person  duly
                           authorized in writing by said beneficiary,  a copy of
                           which authorization shall be furnished to bank) shall
                           be    accompanied   by   such    certification    and
                           documentation  as may be required  under the terms of
                           such Reservation Agreement,  and shall not exceed the
                           lesser of (i) the  principal and interest owed by the
                           Trust to such  beneficiary,  or (ii) an amount which,
                           when  added  to  all  prior  Advances  made  to  such
                           beneficiary,   shall  not  exceed  the  total  amount
                           reserved for such beneficiary. Bank shall be entitled
                           to  rely  on  any   certification   or  documentation
                           presented in  connection  with such request and shall
                           not be  required  to obtain the  confirmation  of the
                           Trust of any such matters or the consent of the Trust
                           to such requested advance.

                  (c)      A first  Advance  shall  be made  hereunder,  without
                           further request therefor by Trust, in an amount equal
                           to the  principal  balance owed to the Bank under the
                           1994 Loan Agreement.  The Trust agrees to pay, at the
                           time of such first  Advance,  all  accrued but unpaid
                           interest  owed to the Bank,  failing which such first
                           Advance may be in such amount as needed to permit the
                           payment of both  principal  and interest  owed to the
                           Bank.

                  1.3  PAYMENTS, PREPAYMENTS AND APPLICATION OF RECEIPTS.

                  (a)      The Trust  may,  from time to time,  repay all or any
                           portion of the loan made hereunder  without  penalty.
                           Principal   amounts   prepaid  shall  cease  to  bear
                           interest upon receipt and may be re-advanced upon the
                           same terms and  conditions as set forth above for the
                           making of Advances.

                  (b)      As between the Bank and the Trust,  all  payments and
                           prepayments made hereunder,  all Collateral proceeds,
                           proceeds of setoff, and all other amounts received by
                           the Bank for  application to the debt of the Trust to
                           the Bank  hereunder  shall be applied  first to costs
                           owing hereunder until all costs owing to the Bank are
                           paid in full,  then to  outstanding  commitment  fees
                           payable  hereunder  until  all such  commitment  fees
                           owing to the Bank are paid in full,  then to  accrued
                           interest  due on the Note until all accrued  interest
                           due upon the Note is paid in full, and the balance to
                           principal.

                  1.4  NOTES.


                                      10.4
<PAGE>



                  (a)      To  evidence  loans  made and  outstanding  hereunder
                           prior to September 1, 1995,  the Trust shall  execute
                           and  deliver  to the Bank a  Promissory  Note in form
                           similar to  Exhibit  "A"  attached  hereto and made a
                           part   hereof   for   all   purposes,   with   blanks
                           appropriately   completed,   and  being  payable  and
                           bearing interest as provided therein.  The Note shall
                           be  in  a  maximum  principal  amount  equal  to  the
                           commitment of Bank.

                  (b)      At  maturity  of any Note  then  evidencing  the debt
                           created  hereunder,  if the commitment of the Bank is
                           extended as provided in paragraph  1.1(c),  the Trust
                           shall  execute and  deliver to the Bank a  subsequent
                           Note in  terms  identical  to  Exhibit  "A"  attached
                           hereto  and  made a part  hereof  for  all  purposes,
                           except  that each such  Note  shall  bear the date of
                           issue and recite  appropriate dates and renewal data,
                           if any. Each such renewal Note shall  evidence  loans
                           made and outstanding  hereunder prior to the maturity
                           date  of such  renewal  Note,  which  date  shall  be
                           determined  by mutual  agreement of the Trust and the
                           Bank.   There  shall  be  endorsed   upon  each  such
                           subsequent   Note,  to  evidence  the  first  Advance
                           thereunder,   the   principal   balance   outstanding
                           hereunder at the time of issue.  Upon  acceptance  of
                           same by the Bank,  each such  renewal  Note  shall be
                           subject  to all terms  hereof and shall be deemed the
                           "Note" hereunder.

                  (c)      If the term of this  Agreement is not extended by the
                           parties  at  maturity  of  the  notes   described  in
                           paragraphs in 1.4(a) or (b), then evidencing the debt
                           created  hereunder,   the  Trust  shall  execute  and
                           deliver to Bank a promissory  note in form similar to
                           Exhibit  "B"  attached  hereto and made a part hereof
                           for  all  purposes,   to  evidence   loans  made  and
                           outstanding  hereunder,  which said note shall recite
                           the  appropriate  dates and shall be amortized over a
                           period  of time and in such a way that the  principal
                           and  interest  shall  be  paid  in  equal   quarterly
                           installments in amounts as are required to retire the
                           indebtedness  over a term,  not to  exceed  five  (5)
                           years,  which shall be equal to the weighted  average
                           remaining term of all real estate lien notes of Trust
                           which are pledged as collateral on this loan and held
                           by Bank at the time of the  execution of such Exhibit
                           "B" type note.

                           There shall be endorsed  upon such note,  to evidence
                           the first advance  thereunder,  the principal balance
                           outstanding hereunder at the time of issue and upon


                                      10.5
<PAGE>



                           acceptance  of same by bank,  shall be subject to all
                           terms hereof and shall be deemed the note hereunder.

                  (d)      Each Advance made and payment  received  hereunder by
                           Bank shall be deemed made or  received  upon the Note
                           held by Bank and shall be evidenced by an appropriate
                           entry  thereon or on an attachment  thereto,  or upon
                           Bank's  records  as in other  like  cases,  at Bank's
                           option.  Unless the context  indicates  otherwise,  a
                           reference  herein to "the Note"  shall mean such Note
                           (of those described in this Section 1.4) held by Bank
                           at the time in question.

                  (e)      The advancing  Notes as provided for under  paragraph
                           1.4(a) and (b) shall each provide  that  advancements
                           of principal may be made  thereunder at various times
                           prior  to  maturity  at the  request  of  the  Trust,
                           subject however the outstanding balance of same shall
                           not exceed at any time the face amount of such notes;
                           that interest shall accrue  thereunder  only from the
                           date  principal   amounts  are  advanced;   and  that
                           prepayments may be made at any time, without penalty,
                           and any sum prepaid may be re-borrowed.

     1.5 NON-EXTENSION  AND TERMINATION.  The Trust may elect not to extend this
Loan Agreement at any time by giving written notice of same to the Bank. If such
election  is made by the  Trust  during  the  term  of a note  as  described  in
paragraphs  1.4(a) or (b) hereof,  then at the Trust's  election,  the Trust may
proceed to enter into the note and  resulting  payoff  provisions as provided in
paragraph 1.4(c) hereof.

     The Bank may  elect  not to  extend  the term of this  Agreement  by giving
written  notice to the Trust at least six (6) months prior to the maturity  date
of the note provided in paragraph 1.4(a) or (b) then in existence evidencing the
debt created  hereunder.  Upon Bank giving such notice as required  hereby,  the
Trust  may  elect to enter  into the note and  resulting  payoff  provisions  as
described  in  paragraph  1.4(c)  hereof  and the  loan  shall  be  extinguished
according to the provisions of paragraph 1.4(c).

     The Bank may also elect to  terminate  this  agreement  upon the failure by
Trust to cure an event of default as more particularly set forth herein.

     1.6 COMMITMENT FEES. In consideration of Bank's agreement and commitment to
make the loans contemplated hereby, the Trust agrees to pay to Bank a commitment
fee as follows:


                                      10.6
<PAGE>




                  (a)      An amount  equal to  one-fourth  (1/4) of one percent
                           (1%) per  annum  (based  on a 360 day year of  twelve
                           30-day  months) of the  unadvanced  portion of Bank's
                           commitment  hereunder upon all unadvanced  amounts up
                           to $6,000,000; plus

                  (b)      An amount equal to three-eights  (3/8) of one percent
                           (1%) per annum of the  unadvanced  portion  of Bank's
                           commitment   upon   all   unadvanced   amounts   from
                           $6,000,000 up to $10,000,000.

     Advanced  amounts  shall  be  considered  as  first  advanced  out  of  the
$6,000,000  portion  which  incurs  an  unadvanced  portion  commitment  fee  of
one-fourth  (1/4)  of one  percent  (1%) and  thereafter  as an  advance  of the
$4,000,000   portion   incurring  an  unadvanced   portion   commitment  fee  of
three-eights  (3/8) of one percent (1%).  Until an Advance is actually made to a
beneficiary,   any  funds  reserved  under  a  Reservation  Agreement  shall  be
considered  unadvanced  for the  purpose  of this  paragraph.  Such fee shall be
computed  beginning on the effective  date of this Agreement on the basis of the
daily unadvanced portion of the commitment and shall be payable semi-annually on
March  1 and  September  1 of each  calendar  year  during  the  term of  Bank's
commitment.

     1.7 RESERVATION  AGREEMENT.  Any Reservation  Agreements to be binding upon
the bank,  must be in writing and  executed by the Trust,  and  delivered to the
Bank, and the beneficiary of the Reservation Agreement. Once a valid Reservation
Agreement is entered into and  delivered to the Bank,  this  Agreement  shall be
interpreted  and the loan  administered  with  provision  for  such  Reservation
Agreement.

                    SECTION 2. REPRESENTATIONS AND WARRANTIES

     The Trust represents and warrants that:

     2.1  FINANCIAL  STATEMENTS.  The  Bank  has  been  furnished  with  current
statements of the financial  condition of the Trust,  and related  statements of
income and  expense,  accompanied  in each case by the  opinion  of  independent
public  accountants.  Said  financial  statements  are correct and  complete and
fairly  present (a) the financial  condition of the Trust,  as of the respective
dates of such balance sheets and statements of financial condition,  and (b) the
results of the  operations  of the Trust,  for the fiscal  periods ended on said
dates, all in conformity with generally accepted  accounting  principles applied
on a consistent basis throughout the periods involved except as noted therein.

     2.2 NO MATERIAL  CHANGES.  There has been no material or adverse  change in
the business or the condition,  financial or otherwise,  of the Trust subsequent
to the closing date indicated by such statements.


                                      10.7
<PAGE>




     2.3  BUSINESS.  The Trust is  engaged  in,  and  intends  to engage in, the
business  of making  loans to churches  and other  non-profit  organizations  to
finance the acquisition of real property and the construction or improvements of
church buildings and improvements.  The Trust is not required to be qualified to
do business in any state other than Texas.

     2.4 LITIGATION.  There are no actions, suits or proceedings (whether or not
purportedly  on behalf of the Trust)  pending or, to the knowledge of the Trust,
threatened  against or affecting the Trust at law or in equity,  or before or by
any   governmental   department,    commission,   board,   bureau,   agency   or
instrumentality,  domestic or  foreign,  which  involve any of the  transactions
herein  contemplated  or the  possibility of any judgment or liability which may
result  in  any  material  and  adverse  change  in  the  business,  operations,
prospects,  properties or assets or in the condition, financial or otherwise, of
the Trust; and the Trust is not in default with respect to any judgment,  order,
writ,  injunction,  decree,  rule or  regulation  of any  court or  governmental
department,  commission,  board, bureau, agency or instrumentality,  domestic or
foreign.

     2.5  BURDENSOME  PROVISIONS.  The Trust is not a party to any  agreement or
instrument  or subject  to any  charter or other  restriction  or any  judgment,
order,  writ,  injunction,  decree,  rule or  regulation  which  materially  and
adversely  affects or in the  future  may (so far as the Trust can now  foresee)
materially and adversely affect the business, operations,  prospects, properties
or assets, or condition, financial or otherwise, of the Trust.

     2.6 COMPLIANCE WITH OTHER  INSTRUMENTS.  The Trust is not in default in the
performance,  observance or fulfillment of any of the obligations,  covenants or
conditions  contained  in  any  bond,  debenture,  note  or  other  evidence  of
indebtedness  of the Trust or contained in any  instrument  under or pursuant to
which any thereof has been issued or made and  delivered.  Neither the execution
and delivery of this  Agreement,  the  consummation of the  transactions  herein
contemplated,  nor compliance with the terms,  conditions and provisions  hereof
and of the Notes will  conflict  with or result in a breach of any of the terms,
conditions or provisions of the  Declaration  of Trust dated  February 22, 1963,
pursuant to which the Trust was created,  as amended, or the bylaws of the Trust
or of any  agreement  or  instrument  to which  the  Trust  is now a  party,  or
constitute a default thereunder,  or result in the creation or imposition of any
mortgage,  lien,  charge or encumbrance of any nature whatsoever upon any of the
properties or assets of the Trust.

     2.7 FORCE MAJEURE.  Since the date as of which the last  financial  reports
were  furnished to the Bank,  the  business,  properties  or assets of the Trust
(including,  without limitation,  the real properties securing the Trust's notes
receivable)  have not been  materially and adversely  affected in any way as the
result  of  any  fire,  explosion,   earthquake,   accident,   strike,  lockout,
combination of


                                      10.8
<PAGE>



workmen, flood, drought, embargo, condemnation,  confiscation,  riot, activities
of armed forces, or act of God, or act of the public enemy.

     2.8 TAX  LIABILITY.  The Trust has filed all tax returns which are required
to be filed,  and has paid all taxes  which  have  become due  pursuant  to such
returns or  pursuant  to any  assessment  received  by it. In the opinion of the
Trust all tax liabilities were adequately provided for as of the closing date of
the  financial  statements  submitted to Bank and are now so provided for on the
books of the Trust.

     2.9 GOVERNMENTAL  ACTION. No action of, or filing with, any governmental or
public body or authority is required to authorize,  or is otherwise  required in
connection  with, the execution,  delivery and  performance by the Trust of this
Agreement or the Notes.

     2.10 DISCLOSURE.  Neither the financial  statements  referred to in Section
2.1 hereof nor any certificate or statement  furnished to Bank by the Trust, nor
this  Agreement,  contains any untrue  statement of a material  fact or omits to
state any  material  fact  necessary in order to make the  statements  contained
therein or in this Agreement not misleading.

     2.11 USE OF  PROCEEDS.  The  proceeds  will be  applied to  increase  funds
available for use in the Trust's  church  mortgage  financing  operations and to
reduce current  secured  borrowings  from banks or others,  no part of which was
incurred for the purpose of purchasing or carrying any registered security.

                        SECTION 3. CONDITIONS OF CLOSING

     3.1. FIRST CLOSING.  Prior to the initial  Advance of funds  hereunder (the
making  of which is  herein  termed  "first  closing"),  the  Trust  shall  have
performed all of its agreements required to be performed hereunder, and the Bank
shall have received from Trust's  counsel in connection  with this  transaction,
addressed  to the  Bank,  a  favorable  opinion  in form,  scope  and  substance
satisfactory  to Bank and its counsel,  delivered  prior to the first Advance on
the Notes:

                  (a)      to the effect that the Trust is a duly  organized and
                           existing  real  estate   investment   trust  in  good
                           standing under the laws of the State of Texas and has
                           the power and  authority  to own its  property and to
                           carry on its business as set forth in  paragraph  2.3
                           hereof;

                  (b)      to the  effect  that  this  Agreement  has been  duly
                           authorized,  executed and  delivered by the Trust and
                           constitutes  a legal valid and binding  obligation of
                           the   Trust,   enforceable   against   the  Trust  in
                           accordance with its terms;


                                      10.9
<PAGE>



                  (c)      to the effect that each Note  delivered  by the Trust
                           to the Bank has been duly  authorized,  executed  and
                           delivered  by the Trust and  constitutes  the  legal,
                           valid   and   binding   obligation   of  the   Trust,
                           enforceable  against the Trust in accordance with its
                           terms;

                  (d)      to the  effect  that each Note is  secured  by valid,
                           binding and  enforceable  first liens in favor of the
                           Bank, subject to no rights,  equities or encumbrances
                           outstanding  in favor of any  party  other  than Bank
                           which are or could  become prior to or on parity with
                           Bank's liens, on all Collateral (including where such
                           Collateral  constitutes  notes  receivable,  the real
                           estate  or  other  collateral   securing  such  notes
                           receivable)   that  has  been   pledged  as  security
                           therefor pursuant to Section 5 hereof;

                  (e)      to the effect that no action of, or filing with,  any
                           governmental  or public body or authority is required
                           to authorize,  or is otherwise required in connection
                           with, the execution,  delivery and performance by the
                           Trust of this Agreement or any Note;

                  (f)      to the effect that it is not  necessary in connection
                           with the delivery of any Note under the circumstances
                           contemplated  by this Agreement to register such Note
                           under the Securities Act of 1933, as amended and then
                           in  effect,  or to qualify  an  indenture  in respect
                           thereof  under the Trust  Indenture  Act of 1939,  as
                           amended  and then in effect,  and that if Bank should
                           in the future deem it  expedient to sell the Note (or
                           any Note  delivered  in exchange  therefor as in such
                           Note or in this Agreement permitted),  which the Bank
                           does not now contemplate or foresee,  such sale would
                           not of itself require registration of such Note under
                           said  Securities Act of 1933 or  qualification  of an
                           indenture  in  respect  of such Note under said Trust
                           Indenture  Act,  provided  that  at the  time of such
                           sale, such Bank neither  controls,  nor is controlled
                           by,  nor is under  common  control  with,  the Trust,
                           either  directly  or  indirectly,  or,  if  any  such
                           control  then  exists,  that  such  sale is not  made
                           through an  underwriter  as  defined in said  Securi-
                           ties Act of 1933;

                  (g)      as to such other matters incident to the transactions
                           contemplated  by  this  Agreement  as  the  Bank  may
                           reasonably desire;


                                      10.10
<PAGE>




                  (h)      to the effect that neither the execution and delivery
                           of   this   Agreement,   the   consummation   of  the
                           transactions herein contemplated,  the fulfillment of
                           the terms hereof,  nor compliance with the provisions
                           hereof and of the Note will result in a breach of any
                           of  the  terms,   conditions  or  provisions  of,  or
                           constitute a default under, or result in the creation
                           or imposition of any lien,  charge or  encumbrance of
                           any nature  whatsoever  upon any of the properties or
                           assets  of the  Trust  pursuant  to the  terms of the
                           Declaration  of Trust dated  February  22,  1963,  as
                           amended, or the bylaws of the Trust, or any agreement
                           or  instrument  of which such  counsel  (having  made
                           inquiry with respect thereto) has knowledge, to which
                           the Trust is a party;

                  (i)      to the effect  that with  respect to such  persons as
                           shall have been  identified in writing to the Bank as
                           being  duly  authorized  agents  or  officers  of the
                           Trust,  all actions required to be taken by the Trust
                           to clothe such persons with such  authority have been
                           taken,   and  the   actions   of  such   persons   as
                           contemplated herein will be and constitute and legal,
                           valid and binding acts of the Trust; and

                  (j)      to the effect that all  conditions  for lending  have
                           been met.

     3.2. SUBSEQUENT CLOSING.  Prior to subsequent Advances (the making of which
are herein termed "subsequent closings"),  the Trust shall have performed all of
its  agreements  theretofore  to  be  performed  hereunder,  and  if  additional
Collateral is offered to Bank at the time of any such  subsequent  closing date,
the Bank shall have  received,  on each  subsequent  closing date,  from Trust's
counsel,  a favorable opinion in form, scope and substance  satisfactory to Bank
to the effect that the Note is secured by a valid, binding and enforceable first
lien in Bank's favor on all Collateral,  including such new Collateral as may be
offered at that time, subject to no rights, equities or encumbrances outstanding
in favor of any party other than Bank which are or could  become  prior to or on
parity with Bank's liens.  If no prior opinion of counsel has been rendered with
respect to the Note then evidencing the indebtedness created hereunder, the Bank
shall receive on such  subsequent  closing date from Trust's counsel a favorable
opinion in form, scope and substance  satisfactory to Bank to the same effect as
that required by paragraph 3.1 above, with respect to such Note.

     3.3. EACH CLOSING.  Prior to each Advance,  the Trust shall have  satisfied
the following:

                  (a)      Officer's Certificate. The Trust shall have delivered
                           to  Bank  at  least   quarterly  a   certificate   or
                           certificates,


                                      10.11
<PAGE>



                           signed by an authorized  officer of the Trust, to the
                           effect that the facts  required to exist by paragraph
                           3.3(b)  and  paragraph  3.3(c)  hereof  exist on such
                           closing date.

                  (b)      Representations   True.   The   representations   and
                           warranties  contained  in  paragraphs  2.1  and  2.11
                           hereof,  inclusive,  as from  time  to time  amended,
                           shall  be true on and as of each  subsequent  closing
                           date until  further  amended  with the same effect as
                           though such  representations  and warranties had been
                           made on and as of such closing date.

                  (c)      Events of Default. No event shall have occurred which
                           constitutes an event of default or which, with notice
                           or lapse of time or both,  would become such an event
                           of default.

                  (d)      Qualified  Collateral  on  Deposit.  On each  closing
                           date,  the  Trust  shall  have on  deposit  with Bank
                           Qualified  Collateral  having a Pledge Value at least
                           equal  to  110%  of  the  sum of  (a)  the  aggregate
                           principal  balance  outstanding  (including,  for the
                           purpose  of  this  computation,  the  amount  of  the
                           Advance  requested) on the Note on such closing date,
                           (b) the  aggregate  amount of all other  indebtedness
                           owed to Bank,  and (c) an amount  equal to the sum of
                           all amounts  subject to Reservation  Agreements;  and
                           the Bank shall have  received  such  certificates  or
                           other  evidence  as  it  may  reasonably  request  to
                           establish compliance with this condition.

                  (e)      Proceedings,  Instruments, Etc. All proceedings to be
                           taken   in   connection    with   the    transactions
                           contemplated  by this  Agreement,  and all  documents
                           incidental  thereto,  shall be  satisfactory in form,
                           scope and substance to the Bank and its counsel;  and
                           the Bank shall have received  copies of all documents
                           which the Bank may  reasonably  request in connection
                           with said  transactions  and copies of the records of
                           all  proceedings  in  connection  therewith  in form,
                           scope and substance  satisfactory to the Bank and its
                           counsel.

                  (f)      Delivery  of Note.  The Note  shall  have  been  duly
                           authorized, executed and delivered to the Bank.

                        SECTION 4. FINANCIAL STATEMENTS;
                           COMPLIANCE CERTIFICATIONS;

                      ADDITIONAL INFORMATION AND INSPECTION


                                      10.12

<PAGE>



     4.1  FINANCIAL  STATEMENTS  AND  REPORTS.  So long as  Bank  (or a  nominee
designated by Bank) shall hold the Note, the Trust will deliver to the Bank:

                  (a)      as soon as  practicable,  and in any event  within 60
                           days  after the end of the first six month  period of
                           each fiscal year of the Trust,  statements  of income
                           and expense of the Trust for such period and for that
                           part of the  fiscal  year  ending  with such  monthly
                           period and  statements of financial  condition of the
                           Trust as of the end of such period,  setting forth in
                           each  case  in  comparative  form  the  corresponding
                           figures  for and as at the  end of the  corresponding
                           period of the  preceding  fiscal year,  in reasonable
                           detail,  and  certified  by an  authorized  financial
                           officer  of  the  Trust  subject  to  year-end  audit
                           adjustments;

                  (b)      as soon as  practicable,  and in any event  within 90
                           days after the end of each  fiscal year of the Trust,
                           statements  of income  and  expense  of the Trust for
                           such year, and  statements of financial  condition of
                           the Trust as at the end of such year,  setting  forth
                           in each case in  comparative  form the  corresponding
                           figures  of  the  previous   annual  audit,   all  in
                           reasonable  detail  and  accompanied  by a report  or
                           opinion  of  independent  accountants  of  recognized
                           standing selected by the Trust;

                  (c)      concurrently with the aforesaid financial  statements
                           delivered   pursuant  to  Section  4.1(a)  hereof,  a
                           schedule  prepared by said authorized  officer of the
                           Trust listing the Qualified  Collateral and any other
                           Collateral  on deposit  pursuant  to Section 5 hereof
                           and the  Pledge  Value  thereof  as of the end of the
                           first  six  month  period of each  fiscal  year,  and
                           concurrently with the financial  statements delivered
                           pursuant  to Section  4.1(b)  hereof,  (i) a schedule
                           prepared by said  accountants  listing the  Qualified
                           Collateral  and  any  other   Collateral  on  deposit
                           pursuant  to  Section  5  hereof  at the  end of each
                           fiscal year and Pledge Value thereof as at the end of
                           such fiscal year,  and (ii) the written  statement of
                           said  accountants  that  in  making  the  examination
                           necessary   for  their  report  or  opinion  on  said
                           financial  statements they have obtained no knowledge
                           of any default by the Trust in the fulfillment of any
                           of the terms, covenants,  provisions or conditions of
                           the Notes, or if such accountants shall have obtained
                           knowledge of any such default they shall  disclose in
                           such statement the default or defaults and the


                                      10.13
<PAGE>



                           nature  thereof;  but such  accountants  shall not be
                           liable  directly  or  indirectly  to  anyone  for any
                           failure to obtain knowledge of any such default;

                  (d)      concurrently  with  the  aforesaid  financial  state-
                           ments  delivered  pursuant  to  paragraph  4.1(a) and
                           paragraph   4.1(b)   hereof,   a  certificate  of  an
                           authorized  financial  officer  of the  Trust  to the
                           effect  that  the  Trust  is  not in  default  in the
                           fulfillment   of  any  of   the   terms,   covenants,
                           provisions   or   conditions  of  the  Note  or  this
                           Agreement, or, if any such default exists, specifying
                           such  default or  defaults  and the nature and status
                           thereof,  and, in the case of the aforesaid financial
                           statements  delivered  pursuant to  paragraph  4.1(b)
                           hereof, to the effect that said financial  statements
                           are  correct  and  complete  and  truly  present  the
                           financial condition of the Trust as at the end of and
                           for the fiscal year to which they relate;

                  (e)      promptly upon receipt thereof, copies of any detailed
                           reports   submitted  to  the  Trust  by   independent
                           accountants   in   connection    with   each   annual
                           examination of the financial  statements of the Trust
                           made by such accountants;

                  (f)      as soon as practicable, all such financial statements
                           and   reports   as  the  Trust   shall  send  to  its
                           shareholders  and all  regular and  periodic  reports
                           which it may  file  with the  Securities  &  Exchange
                           Commission,  or any  governmental  agency or agencies
                           substituted therefor; and

                  (g)      such  other   information  as  to  the  business  and
                           properties   of  the   Trust,   including   financial
                           statements   and  other   reports   filed   with  any
                           governmental   department,   bureau,   commission  or
                           agency,   as  the  Bank  may,   from  time  to  time,
                           reasonably request.

     4.2  INSPECTION.  So long as Bank (or a nominee  designated  by Bank) shall
hold the Note,  the Bank  shall have the right to visit and  inspect,  under the
guidance of the Trust,  any of its  properties,  to examine its books of account
and to  discuss  the  affairs,  finances  and  accounts  of the  Trust  with its
officers,  all at such reasonable  times and as often as the Bank may reasonably
request.

     4.3  REAPPRAISALS.  The Bank may demand,  and Trust shall be  obligated  to
cause,  reappraisal of any specific real property  constituting security for the
collateral hereunder at any time the


                                      10.14
<PAGE>



Bank in good faith  believes  or Trust has reason to  believe  that an  existing
appraisal  is not  representative  of the  true  value  of such  property.  Such
reappraisals  shall be made by an Appraiser  and  furnished to the Bank within a
reasonable time after the Trust makes such determination, or the Bank makes such
request, and same shall be made at the expense of the Trust.

                              SECTION 5. COLLATERAL

     5.1  INITIAL  PLEDGES.  Prior to any  Advance  the Trust  will  pledge,  as
security for the Note and the  performance  of all covenants and  obligations of
the Note and this Agreement,  Qualified  Collateral (as defined in paragraph 7.2
hereof)  having a Pledge Value (as defined in paragraph  7.4 hereof) equal to at
least 110% of the sum of (a) the principal amount outstanding on the Note on the
date of such Advance, (b) the aggregate amount of all other indebtedness owed to
Bank, and (c) an amount (herein called the "Reserved  Portion") equal to the sum
of all amounts  subject to Reservation  Agreements.  The Trust shall execute and
deliver to Bank, as security for  indebtedness now owed and hereafter to be owed
to Bank, a Security  Agreement  which shall initially be in form as contained in
Exhibit "C" which is attached  hereto and made a part hereof by  reference,  and
shall  execute and  deliver to Bank such other  security  agreements,  financing
statements  or other  instruments  as Bank may  reasonably  require  in order to
perfect and maintain the perfection of Bank's security interest.

     5.2 DELIVERY OR DEPOSIT OF COLLATERAL.  Each  Collateral  Note and Eligible
Mortgage (as defined in paragraph  7.3 hereof)  pledged as Qualified  Collateral
hereof shall be delivered to the Bank (properly endorsed) and accompanied by:

                  (a)      an  instrument  describing  the  Collateral  Note and
                           Eligible Mortgage and assigning and pledging the same
                           to  Bank,   as   security   for  the  Notes  and  the
                           performance  of all covenants and  obligations of the
                           Notes and this Agreement;

                  (b)      a certificate of the Trust  identifying  the payor of
                           such  Note by proper  name and  current  address  and
                           stating (i) the Pledge Value of the Eligible Mortgage
                           at the date of the certificate and (ii) that it is an
                           Eligible Mortgage as defined in Section 7.3 hereof;

                  (c)      policies of title  insurance or an opinion of counsel
                           acceptable  to Bank,  as the  case may be,  complying
                           with the provisions of paragraph 7.3(e) hereof;

                  (d)      an  opinion  of  counsel  for the Trust to the effect
                           that (i) the Mortgage and/or Deed of Trust being


                                      10.15
<PAGE>



                           assigned and pledged to Bank  constitute  an Eligible
                           Mortgage as defined in paragraph 7.3 hereof, (ii) the
                           assignment  and pledge of the  Eligible  Mortgage  is
                           enforceable by Bank,  valid and legal,  and (iii) all
                           necessary  recordings  and/or  filings have been made
                           with respect to the transfer  and  assignment  of the
                           eligible  Mortgage  to grant to Bank  and  perfect  a
                           valid first security  interest in, and to protect and
                           preserve  in  Bank  (subject  to the  terms  of  this
                           Agreement),   all  of  the  Trust's   title  to,  and
                           ownership  of,  the  Collateral   Note  and  Eligible
                           Mortgage;

                  (e)      any  instrument(s)  taken by the  Trust to  guarantee
                           such Collateral Note.

Any cash  deposited as security for the Notes  pursuant to paragraphs 5.3 or 6.9
(hereinafter  called "Deposited Cash") shall be deposited in trust with the Bank
and held as part of the Collateral.

     5.3  SERVICING  OF  PLEDGED  MORTGAGES.  Unless  (a) the Trust  shall be in
default  under the Note,  or (b) the  payments  scheduled  to be received by the
Trust on such  Collateral  Notes are such  that the  continued  receipt  of such
payment by the Trust  will (in the  absence of a  reduction  in the  outstanding
balance owed on the Note) result in a deficiency of  Collateral  under the terms
of paragraph 6.9 hereof during the remainder of the then current  quarter or the
quarter immediately  following,  then the Trust shall be entitled to collect all
payments on account of the Collateral, but the Trust may not, without the Bank's
written  consent,  modify or renew or extend a  Collateral  Note or an  Eligible
Mortgage  pledged as security  for the Note or postpone  the time of any payment
relating  thereto.  In case of  default or  impending  default as under (b) last
above by the Trust  under the Note,  the Bank shall be  entitled  to collect all
payments on account of the Collateral;  provided, however, that if there be only
an impending default, as under (b) last above, the Trust may retain the right to
collect such payments by making an appropriate prepayment of the Note or posting
additional  Collateral  in  substitution  for  such  payments,  as set  forth in
paragraph  5.4  below.  Any such  payments  received  by the  Trust  during  the
continuance  of any such default or impending  default  shall be deposited  with
Bank and until so paid over shall be held in trust for Bank by the Trust.  Until
written notice to the contrary is given by Bank to the Trust, the Trust shall be
obligated,  at its own expense,  to service all loans  evidenced  by  Collateral
pledged as security for the Note,  which  includes,  without  limitation  of the
generality thereof,  the obligation (i) to pay or cause to be paid all taxes and
other governmental charges relating to the encumbered  properties,  (ii) to keep
adequate  books and records  reflecting all  transactions  relating to the loans
(which books and records, together with all files, papers and


                                      10.16
<PAGE>



policies  relating to the loans,  shall,  if an event of default  hereunder  has
occurred and is  continuing,  be delivered  to Bank upon written  request),  and
(iii) otherwise to take such action with respect to each Eligible Mortgage so as
to preserve  the rights of each  present or future  holder  thereof and the lien
status thereof. An amount equal to all insurance proceeds,  condemnation awards,
title insurance  proceeds and similar payments collected by the Trust in respect
of any of the  Collateral  shall be  deposited  with Bank  within 60 days  after
collection  (unless  the  Collateral  with  respect to which such  payments  are
collected  shall have been  withdrawn  pursuant to paragraph  5.4), and until so
paid over, shall be held in trust for Bank by the Trust, except that in the case
of fire or  casualty  insurance  proceeds,  the money may be used to pay for the
cost of restoring the improvements on the affected property.

     5.4 ADDITIONS, WITHDRAWALS AND SUBSTITUTIONS OF COLLATERAL. The Trust shall
be entitled to withdraw  Collateral  on the basis of its being in excess of that
required or to substitute Qualified  Collateral,  but in each case only with the
prior written  approval of the Bank,  which approval  shall not be  unreasonably
withheld.  If at any time and for any reason any Collateral on deposit with Bank
fails to meet the  requirements  set forth for  Qualified  Collateral,  Bank may
demand a substitution of Qualified  Collateral  therefor,  or addition  thereto,
which demand shall be complied with within 10 days  thereafter by the deposit of
Qualified Collateral or payment on the Note in such amount as to place the Trust
once again in compliance with the  requirements  of paragraph 6.9 hereof.  If at
any time the Pledge  Value of  Qualified  Collateral  on deposit with Bank falls
below that required by paragraph 6.9 hereof,  or if the continued receipt by the
Trust of payments due and to become due upon the  Qualified  Collateral  will or
might cause the Pledge Value of Qualified Collateral remaining after the receipt
of such  payments  by the Trust to fall below that  required  by  paragraph  6.9
hereof (and the Trust  agrees to  continuously  monitor and review the status of
compliance and prospective  compliance with paragraph 6.9), then, without notice
or demand by Bank, the Trust will,  within such time as may be required in order
to prevent a violation  of paragraph  6.9, at its option,  take and perform such
one or more of the following  actions as may be required to insure the continued
compliance with paragraph 6.9:

                  (a)      The Trust will (and should it fail to do so, the Bank
                           may) promptly notify both the Bank and the respective
                           payors  of  amounts   scheduled  to  be  received  in
                           payments upon Qualified  Collateral that all payments
                           to be  made  thereon  shall  be made  payable  to and
                           delivered  directly  to the Bank  rather  than to the
                           Trust  until  further  notice  by the  Bank  to  such
                           payors,  and any amounts  thereafter  received by the
                           Trust shall be  received  and held in trust for Bank;
                           and/or


                                      10.17
<PAGE>




                  (b)      In consideration for Bank's  forbearance of the right
                           to demand the payment by payors  directly to Bank, as
                           set forth in (a) above,  the Trust will, prior to the
                           scheduled  dates of such payments by payors,  deposit
                           with Bank additional  Qualified  Collateral  having a
                           Pledge  Value  of not  less  than  that  required  to
                           maintain     compliance     with    paragraph    6.9,
                           notwithstanding the continued receipt by the Trust of
                           scheduled payments by such payors; and/or

                  (c)      The Trust will make a  prepayment  of  principal  and
                           interest  then  outstanding  in such an  amount  that
                           compliance  with  paragraph 6.9 will be assured for a
                           period of 45 days,  notwithstanding  the  prospective
                           reduction  in Pledge  Value of  Qualified  Collateral
                           scheduled to occur within that period.

     5.5.   DOCUMENTATION.   All  instruments  of  assignment  and  pledge,  all
certificates  and all  requests to be  delivered  by the Trust  pursuant to this
Section 5 shall be signed by a duly authorized officer of the Trust and shall be
in form and substance satisfactory to Bank and Bank's counsel.

     5.6 EXPENSES. The Trust hereby agrees to pay the fees of any agent the Bank
may  appoint  for the  purpose of  enforcement  of the rights of Bank under this
Section 5 and to pay all expenses  incurred by either of them in connection with
the  transactions  contemplated  by this Section 5 and the cost of any necessary
recordation or filing of documents in connection with such transactions.

     5.7 RETURN OF  COLLATERAL.  Upon the payment in full of a pledged  Eligible
Mortgage,  and upon the withdrawal of any pledged  Mortgage and/or Deed of Trust
as  provided  in  paragraph  5.4,  the Bank  shall,  upon  request of the Trust,
transfer back to the Trust the Note and Mortgage and/or Deed of Trust so paid or
withdrawn.

     5.8  SETOFF.  In  addition  to  other  security  for  the  payment  of  the
indebtedness of the Trust to the Bank hereunder, the Trust hereby grants to Bank
and to any  other  bank now or  hereafter  holding  an  interest  in loans  made
hereunder  an  express,  contractual  right  of  setoff  in any and all  deposit
accounts held by any such bank to secure payment of all funds loaned  hereunder.
Such right of setoff shall not be limited to the amount of  indebtedness  of the
Trust  to any  particular  bank,  but  shall  secure  all  indebtedness  created
hereunder.

                              SECTION 6. COVENANTS

     The Trust covenants and agrees that on and after the date of this Agreement
and so long as the Note shall be outstanding:


                                      10.18
<PAGE>



     6.1  MAINTENANCE  OF TRUST  OFFICE.  The Trust will  maintain  an office or
agency in or near the City of Amarillo, Texas, where notices,  presentations and
demands to or upon the Trust in respect to the Notes and this  Agreement  may be
given or made.  Such office  shall be the office of the Trust at 5305 I-40 West,
Amarillo,  Texas 79106,  unless and until  another  address is designated by the
Trust in a written notice to the Bank.

     6.2 TO KEEP BOOKS.  The Trust will keep proper  books of record and account
in which full,  true and correct  entries  will be made of its  transactions  in
accordance with sound accounting principles.

     6.3 PAYMENT OF TAXES; EXISTENCE. The Trust will:

                  (a)      pay and  discharge  promptly  or cause to be paid and
                           discharged   promptly  all  taxes,   assessments  and
                           governmental  charges  or levies  imposed  upon it or
                           upon  its  income  or  profits  or  upon  any  of its
                           property,  real,  person or  mixed,  or upon any part
                           thereof,  before the same shall become in default, as
                           well  as  lawful  claims  for  labor,  materials  and
                           supplies which, if unpaid, might by law become a lien
                           or  charge  upon its  property  or any part  thereof;
                           provided,  however,  that  the  Trust  shall  not  be
                           required  to pay any such  tax,  assessment,  charge,
                           levy  or  claim  if  the  amount,   applicability  or
                           validity thereof shall currently be contested in good
                           faith by  appropriate  proceedings  and if the  Trust
                           shall   have  set   aside  on  its   books   reserves
                           (segregated   to  the   extent   required   by  sound
                           accounting  principles)  deemed by it  adequate  with
                           respect thereto; and

                  (b)      do or  cause  to be  done  all  things  necessary  to
                           preserve  and  keep  in full  force  and  effect  its
                           existence,  rights  and  franchises;   provided  that
                           nothing  in this  paragraph  6.3  shall  prevent  the
                           abandonment   or   termination   of  the  rights  and
                           franchises  of the Trust if,  in the  opinion  of the
                           Board  of  Trust   Managers   of  the   Trust,   such
                           abandonment or termination is in the best interest of
                           the Trust and further  provided that such termination
                           be not  prejudicial  in any  material  respect to the
                           holders  of the  Notes,  who shall  have  been  given
                           reasonable  advance  notice in  writing of the action
                           proposed to be taken.

         6.4 TO INSURE. The Trust will keep adequately  insured,  by financially
sound and reputable  insurers,  all properties of a character usually insured by
institutions engaged in the same or a similar business against loss or damage of
the kinds customarily insured against by such institutions, and carry such other


                                      10.19
<PAGE>



adequate insurance as is usually carried by institutions engaged
in the same or a similar business.

     6.5  LIMITATION  ON LIENS ON  COLLATERAL.  Except as  contemplated  by this
Agreement,  the Trust will not create,  assume,  incur or suffer or permit to be
created,  assumed  or  incurred  or to  exist  any  mortgage,  lien,  charge  or
encumbrance of any kind upon, or pledge of, any of the Collateral.

     6.6 LIMITATION ON SALE, LEASE,  MERGER OR CONSOLIDATION BY TRUST. The Trust
will not sell,  lease,  transfer or otherwise  dispose of all or any substantial
part of its properties  and assets or  consolidate  with or merge into any other
person or permit another person to merge into it.

     6.7 TRANSFER OF BUSINESS OF THE TRUST. The Trust will not transfer or cause
to be transferred, by any method whatsoever, any material segment of the present
or future business of the Trust to any affiliated  person present or future,  or
make any arrangement  whereby any affiliated person will assume or take over any
material segment of the present or future business of the Trust.

     6.8  MANAGEMENT  CONTRACT.  The Trust will not enter  into a  contract  for
management services with any person or persons without the prior written consent
of the Bank, which consent will not be unreasonably withheld.

     6.9  QUALIFIED  COLLATERAL.  The Note  and all  other  indebtedness  now or
hereafter  owed to Bank shall at all times be  secured by a valid  first lien on
Qualified  Collateral having a Pledge Value at least equal to 110% of the sum of
(a) the  aggregate  principal  amount of the  Notes  then  outstanding,  (b) the
aggregate  amount of all  other  indebtedness  owed to Banks,  and (c) an amount
equal to the Reserved Portion.

     6.10 FURTHER ASSURANCE. The Trust, at its expense, will execute and deliver
such instruments and take such further action (including recordation and filing)
as may be  necessary  or as may be  requested  by the  Bank for the  purpose  of
perfecting and protecting the lien contemplated by paragraph 6.9 hereof.

     6.11 NET WORTH AND  INDEBTEDNESS.  The net worth of the Trust  shall not at
any time be less than $18,000,000; and the total indebtedness of the Trust shall
not at any time  exceed a sum  equal to 1.5  times  the  total  net worth of the
Trust.

     6.12 OTHER  BORROWING.  The Trust will not,  at any time during the term of
this Loan  Agreement,  borrow  funds from any lender other than the Bank through
any financing arrangements, without first obtaining written consent of the Bank,
which consent shall not be  unreasonably  withheld,  this  restriction not being
applicable to: (i) any sums which may now or hereafter be borrowed under Secured


                                      10.20
<PAGE>



Savings  Certificates now issued by the Trust and presently  outstanding,  or as
hereinafter  issued;  (ii) any sums  which  may now be  borrowed  from The First
National  Bank of  Amarillo  (now  known as  Boatmen's  First  National  Bank of
Amarillo) or such other banks through  arrangements with The First National Bank
of Amarillo  (now known as  Boatmen's  First  National  Bank of Amarillo) on one
certain term note in the original principal sum of $5,000,000, being dated on or
about June 1, 1992 and being due in five years from the date thereof,  (iii) any
sums  which may now or  hereafter  be  borrowed  under one or more  Master  Note
Agreements  with such  individuals,  partnerships,  corporations  or other legal
entities as the Trust may from time to time  determine  in a total amount not to
exceed  $4,000,000.00;  provided,  however,  that the total  indebtedness of the
Trust shall not exceed the restrictions hereinabove set forth.

     6.13  CONTINGENT  LIABILITIES.  The Trust will not,  at any time during the
term of this Loan  Agreement,  create,  incur or permit to exist any guaranty or
other contingent  liability with respect to the debt or obligations of any other
person or entity  without the prior written  consent of the Bank,  which consent
will not be unreasonably withheld.

     6.14  AMENDMENTS TO INDENTURE  AGREEMENT.  The Trust will not,  without the
prior  consent  of the Bank,  amend or permit  the  amendment  of the  Indenture
Agreement  by and between the Trust and the  Boatmen's  First  National  Bank of
Amarillo,  Amarillo,  Texas,  (successor  trustee to the First  National Bank of
Tulia,  Tulia,  Texas which was successor in interest to Panhandle  Bank & Trust
Company of Borger,  Texas),  in any manner so as to increase the amount or value
of collateral  required to be maintained with the Indenture Trustee from time to
time under the terms thereof.  The Trust further understands and agrees that the
Bank's trust  department  as Trustee  under the  Indenture  will give the Bank's
commercial  lending  department  thirty (30) days notice  prior to any  proposed
amendment to the Indenture Agreement.

                             SECTION 7. DEFINITIONS

     For all purposes of this Agreement,  unless the context otherwise requires,
the following definitions shall be applicable hereto:

     7.1 COLLATERAL. The term "Collateral" shall mean and include all Promissory
Notes payable to Trust  (whether  evidencing an interim or permanent loan by the
Trust),  and the Mortgages and Deeds of Trust securing  payment of same assigned
and  pledged  to  Bank,  all  Bonds  issued  by  churches  or  other  non-profit
organizations which are secured by a Mortgage or Deed of Trust upon the property
of the Issuer,  and all cash deposited  with the Bank in trust,  as security for
the Notes.


                                      10.21
<PAGE>



     7.2 QUALIFIED  COLLATERAL.  The term "Qualified  Collateral" shall mean and
include all Collateral secured by Eligible Mortgages and all cash deposited with
Bank in trust as security for the Notes.  Such Notes shall have been endorsed by
Trust to Bank and placed in Bank's possession under written instrument of pledge
constituting a first lien, and shall be secured by Eligible Mortgages which have
been  transferred  and assigned to the Bank by instrument in recordable form and
recorded  in the proper  real estate  records of the  jurisdiction  in which the
property covered therein is situated.

     7.3 ELIGIBLE MORTGAGE. The term "Eligible Mortgage" shall mean (in addition
to any First Mortgage or Deed of Trust  specifically  approved in writing by the
Bank) any First  Mortgage or Deed of Trust on improved real property  owned by a
church or other non-profit organization located within the continental limits of
the  United  States of  America  or  Canada,  securing  a valid  and  subsisting
Promissory  Note, or valid and  subsisting  Bonds of an issuing  church or other
non-profit organization, of which the Trust is the legal and equitable owner and
holder, provided that:

                  (a)      the  principal  amount of the  obligation  secured by
                           such First  Mortgage or Deed of Trust shall not be in
                           excess of sixty-six and two-thirds per cent (66 2/3%)
                           of the appraised  value of the real property  subject
                           thereto;

                  (b)      the obligation secured by such First Mortgage or Deed
                           of Trust  shall bear  interest at no less than 6% per
                           annum,  shall  mature  not  more  than  twenty  years
                           subsequent to the date on which such  obligation  was
                           created,  shall provide for regular periodic payments
                           sufficient  to pay  accrued  interest  thereon and to
                           retire the principal  amount thereof in approximately
                           level   payments  over  the  original  life  of  such
                           obligation  and shall not at the time of its  deposit
                           with  the  Bank  be  in  default   for  any   reason;
                           thereafter,  the  occurrence  of any  default  in the
                           terms of the Mortgage or the obligation secured shall
                           render such Mortgage  ineligible  and the Trust shall
                           promptly  notify  the  Bank  of  such  ineligibility;
                           provide  that if such  default be only a lateness  of
                           payment  thereunder (not in excess of 90 days),  then
                           such   default   shall  not  render   such   Mortgage
                           ineligible  unless such lateness shall have been of a
                           recurring nature, in which event the Bank may, at its
                           option,  declare such Mortgage  ineligible and demand
                           substitution  under the  provisions  of paragraph 5.4
                           hereof;

                  (c)      all  contemplated  improvements  on the real property
                           subject to such First Mortgage or Deed of Trust


                                      10.22
<PAGE>



                           shall  have been  completed  and  insured to the full
                           extent of their  insurable  value  against  damage by
                           fire  and  other  risks  customarily  included  under
                           extended  coverage,  and in the case of a Mortgage or
                           Deed of Trust  securing  a  Promissory  Note,  with a
                           standard  mortgagee  clause attached making the loss,
                           if any,  payable to the Trust and the Bank,  as their
                           interests  may appear,  and in the case of a Mortgage
                           or Deed of  Trust  securing  bonds,  with a  standard
                           mortgagee  clause  attached  making the loss, if any,
                           payable to the  Indenture  Trustee for the benefit of
                           the bondholders; and

                  (d)      customary  title  insurance  shall have been obtained
                           from  an   insurer   selected   by  the   Trust   and
                           satisfactory  to the Bank,  insuring the validity and
                           priority  of the lien of such First  Mortgage or Deed
                           of Trust in favor of the Trust and its  assignees  in
                           an amount equal to the full amount of the  Promissory
                           Note secured  thereby,  or in favor of the  Indenture
                           Trustee  in an  amount  equal to the  full  principal
                           amount of all  outstanding  bonds of the  offering in
                           which the Bonds are a part,  or an opinion of counsel
                           shall have been obtained from counsel selected by the
                           Trust and  acceptable to Bank to the effect that such
                           Mortgage  or Deed of Trust  constitutes  a direct and
                           valid  first  lien  in  favor  of the  Trust  and its
                           assignees,  or the Indenture  Trustee,  upon the real
                           property subject  thereto,  enforceable in accordance
                           with its terms.


     7.4  PLEDGE  VALUE.  The term  "Pledge  Value",  when used with  respect to
Collateral  (including  Qualified  Collateral),  shall  mean,  as of the date of
determination, in the case of Notes secured by Mortgages and Deeds of Trust, the
outstanding  principal  amount of the obligation  secured  thereby (but,  unless
otherwise  approved  in  writing  by the  Bank,  only to the  extent  that  such
principal  amount is not in excess of  $2,000,000),  discounted  to a value such
that,  based upon the interest rate payable  thereunder,  the  effective  annual
yield upon such Note will be not less than a rate 2% per annum in excess of that
rate of  interest  announced  or  published  on the first  day of each  calendar
quarter by Boatmen's First National Bank of Amarillo as Boatmen's First National
Bank of Amarillo's Base Rate, whether or not said rate as announced or published
by said  bank  is the  lowest  rate  of  interest  charged  by said  bank to its
borrowers.  Pledge Value of Notes shall be determined  quarterly as of the first
day of each  calendar  quarter  and  shall not in any event  exceed  the  unpaid
principal balance of the Collateral Note being valued.  The purpose of the above
stated $2,000,000  limitation is to avoid undue  concentration of the Collateral
into only a few loans and to promote diversification of the Collateral.


                                      10.23
<PAGE>



Consistent  with this  purpose,  consent will not be  unreasonably  withheld for
loans in excess of $2,000,000 where, in the judgment of Bank,  exercised in good
faith, there is no such undue concentration and lack of diversification.

     7.5 APPRAISER.  The term  "Appraiser"  means a person selected by the Trust
who is  qualified  to  appraise  real  property  and who  shall  not  have  been
disapproved in writing by Bank.

                        SECTION 8. DEFAULTS AND REMEDIES

     8.1 EVENTS OF DEFAULT.  The  occurrence of any of the following  events for
any reason  whatsoever  (and  whether  such  occurrence  shall be  voluntary  or
involuntary  or come about or be effected by  operation of law or pursuant to or
in compliance with any judgment, decree or order of any court or any order, rule
or regulation of any  administrative  or  governmental  body) shall be deemed an
"Event of Default", that is to say:

                  (a)      if default shall be made in due and punctual  payment
                           of the principal of, or premium on, the Note when and
                           as the same shall become due and payable,  whether at
                           the maturity or at a date fixed for  prepayment or by
                           acceleration or otherwise;

                  (b)      if  default  shall  be made  in the due and  punctual
                           payment of any  installment  of interest on the Note,
                           when and as such  interest  installment  shall become
                           due  and  payable,   and  such  default   shall  have
                           continued for a period of 10 days;

                  (c)      if  default  shall  be  made  in the  performance  or
                           observance by the Trust of any covenant, agreement or
                           condition  contained  in  paragraph  6.4 to paragraph
                           6.12, inclusive, of this Agreement;

                  (d)      if  default  shall  be  made  in the  performance  or
                           observance   by  the   Trust  of  any  other  of  the
                           covenants, agreements or conditions contained in this
                           Agreement,  and such default shall have continued for
                           a period of 30 days after written  notice  thereof by
                           the Bank to Trust or if default  shall be made in the
                           performance  or  observance  by  Trust  of any of the
                           covenants,  agreements,  terms or  conditions  of the
                           Security Agreement or any other instrument furnishing
                           security  for this or any other  indebtedness  now or
                           hereafter owed by Trust to Bank;

                  (e)      if default  shall occur with  respect to any evidence
                           of indebtedness (other than the Note) of the Trust or
                           under any agreement under which any evidence of


                                      10.24
<PAGE>



                           indebtedness  may be  issued  by the  Trust  and such
                           default  shall  continue  for more than the period of
                           grace, if any, therein specified;

                  (f)      if the Trust shall (i) admit in writing its inability
                           to pay its debts  generally as they become due,  (ii)
                           file a petition in  bankruptcy  or a petition to take
                           advantage  of  any  insolvency  act,  (iii)  make  an
                           assignment  for the  benefit of its  creditors,  (iv)
                           seek or consent to the  appointment  of a receiver of
                           itself or of the whole or any substantial part of its
                           property,  (v)  file a  petition  or  answer  seeking
                           reorganization,  arrangement or winding-up  under the
                           federal  bankruptcy laws or any other  applicable law
                           or  statute  of the  United  States of America or any
                           state thereof, or any other jurisdiction,  or (vi) if
                           the Trust  shall,  upon the filing of a  petition  in
                           bankruptcy  against it, fail to contest such petition
                           within  30  days  thereafter,   or  at  any  time  be
                           adjudicated a bankrupt;

                  (g)      if a court of competent  jurisdiction  shall enter an
                           order,  judgment  or decree  appointing,  without the
                           consent   of  the   Trust,   a   receiver   or  other
                           representative  of the  Trust or of the  whole or any
                           substantial  part of its  properties,  or approving a
                           petition    filed    against   the   Trust    seeking
                           reorganization,  arrangement  or  winding-up  of  the
                           Trust under the federal  bankruptcy laws or any other
                           applicable  law or statute  of the  United  States of
                           America   or  any   state   thereof   or  any   other
                           jurisdiction,  and such  order,  judgment  or  decree
                           shall not be vacated or set aside or stayed within 60
                           days from the date of the entry thereof;

                  (h)      if,  under  the  provisions  of any other law for the
                           relief  or aid of  debtors,  any  court of  competent
                           jurisdiction  shall assume  custody or control of the
                           Trust or of the whole or any substantial  part of its
                           properties  and such custody or control  shall not be
                           terminated  or stayed within 60 days from the date of
                           assumption of such custody or control; or

                  (i)      if final  judgment for the payment of money in excess
                           of  $25,000  shall be  rendered  by a court of record
                           against the Trust and the Trust  shall not  discharge
                           the same or provide for its  discharge in  accordance
                           with  its  terms,  or  procure  a stay  of  execution
                           thereon within 60 days from the date of entry thereof
                           and within  said  period of 60 days,  or such  longer
                           period during which execution of such


                                      10.25
<PAGE>



                           judgment shall have been stayed, appeal therefrom and
                           cause the execution  thereof to be stayed during such
                           appeal.

     8.2  REMEDIES.  If any one or more of the  Events of Default  specified  in
paragraph  8.1 above  shall  occur and be  continuing,  Bank may, at its option,
exercise any one or more of the following:

                  (a)      Terminate its  commitment  and cease to make advances
                           hereunder; or

                  (b)      Declare  its Note and all other  indebtedness  of the
                           Trust to such Bank to be immediately due and payable;
                           or

                  (c)      Exercise  all  rights  of  setoff  to which it may be
                           entitled hereunder or otherwise; or

                  (d)      Proceed to protect and  enforce its rights  either by
                           suit in equity or by action at law, or both,  whether
                           for specific  performance of any covenant,  condition
                           or agreement contained in this Agreement or in aid of
                           the exercise of any power granted in this  Agreement;
                           or

                  (e)      Proceed  to  enforce  the  payment  of its Note or to
                           enforce any other legal or equitable right of Bank.

     8.3 REMEDIES PERTAINING TO COLLATERAL.  If any one or more of the Events of
Default  specified in paragraph 8.1 shall occur and be continuing,  the Bank may
forthwith  apply any  Deposited  Cash to the  payment of the  principal  of, and
interest and premium, if any, on the Note and may exercise any and all rights or
remedies of the Bank with respect to the  Collateral  granted under the terms of
the Security  Agreement or otherwise and without limitation of the generality of
the foregoing,  may, after 5 days notice to the Trust, sell, transfer, assign or
otherwise  dispose of, give options to purchase,  and deliver the  Collateral or
any part  thereof at public or private sale or sales at any  exchange,  broker's
board or elsewhere for cash or credit, or for future delivery without assumption
of any  credit  risk.  The Bank  shall  have the right  upon such sale or sales,
public or private, to purchase the whole or any part of the Collateral free from
any right or equity of redemption in the Trust,  which right or equity is hereby
waived and released, and to apply the necessary proceeds of any such realization
to the payment of the principal of and interest and premium, if any, on the Note
and all other sums payable by the Trust to the Bank hereunder, under the Note or
under the Security Agreement described in paragraph 5.1 above.

     8.4 REMEDIES CUMULATIVE.  No remedy herein conferred upon the holder of the
Note is intended to be exclusive of any other


                                      10.26
<PAGE>



remedy  and each and  every  such  remedy  shall be  cumulative  and shall be in
addition to every other remedy given  hereunder or now or hereafter  existing at
law or in equity, or by statute, contract or otherwise.

     8.5  REMEDIES  NOT WAIVED.  No course of dealing  between the Trust and the
holder of the Note or any delay on the part of the holder  thereof in exercising
any  rights  hereunder  shall  operate  as a waiver of any  rights of any holder
thereof.

                            SECTION 9. MISCELLANEOUS

     9.1 EXPENSES. Whether or not the transaction contemplated by this Agreement
shall be  consummated,  the Trust agrees to pay the fees of the Bank and counsel
for the Bank and the  out-of-pocket  disbursements of such counsel in connection
therewith,  and to pay all printing and other  expenses in connection  with such
transactions, and to reimburse Bank for any out-of-pocket expenses in connection
therewith.

     9.2 SUCCESSORS AND ASSIGNS. All covenants,  agreements  representations and
warranties made herein or in certificates delivered in connection herewith by or
on behalf of the Trust shall bind and inure to the benefit of the successors and
assigns  of the Trust,  whether so  expressed  or not,  and all such  covenants,
agreements,  representations and warranties shall inure to the benefit of Bank's
successors and assigns. In this connection, it is recognized that Bank may enter
into an agreement with one or more other lending institutions  granting to it or
them a participation in the Note and Collateral, and it is agreed and understood
that  all  provisions  hereof  shall  inure to the  benefit  of any and all such
participants  to which Bank might sell,  assign,  or transfer an interest in the
Note.

     9.3 HOME OFFICE PAYMENT.  Notwithstanding  any provision to the contrary in
the Note  contained,  the Trust will promptly and  punctually pay to Bank at its
banking house or such other address as may be designated in writing by Bank, all
amounts payable in respect of the principal of, premium, if any, or interest on,
the Note or other  evidence  of  indebtedness  then  held by Bank,  without  any
presentment thereof and without any notation of such payment being made thereon.
In the event that Bank shall sell,  transfer and assign the Note  evidencing its
loan  hereunder,  Bank  will  notify  the Trust of such sale and of the name and
address of the transferee of such Note, and Bank will,  prior to the delivery of
such  Note,  make or cause to be made a notation  thereon,  of the date to which
interest has been paid thereon and, if not theretofore  made, a notation on such
Note of the outstanding principal balance owed thereon.

     9.4 COMMUNICATIONS.  All communications  provided for hereunder shall be in
writing, and if to Bank, mailed or delivered


                                      10.27
<PAGE>



to Bank  addressed to the address set forth at the beginning of this  Agreement,
or if to the Trust,  mailed or delivered to the Trust at its office at 5305 I-40
West,  Amarillo,  TX 79106, or addressed to either party at any other address in
the United States of America that such party may hereafter  designate by written
notice to the other party.

     9.5 LAW GOVERNING.  Subject to the provisions of paragraph 9.9 hereof, this
Agreement  shall be construed in accordance with and governed by the laws of the
State of Texas.  No  provision  of this  Agreement  may be  waived,  changed  or
modified,  or  the  discharge  thereof  acknowledged,  orally,  but  only  by an
agreement in writing,  signed by the party against whom the  enforcement  of any
waiver, change, modification or discharge is sought.

     9.6  HEADINGS.  The  headings  of the  sections  and  subsections  of  this
Agreement are inserted for convenience only and do not constitute a part of this
Agreement.

     9.7 TERM.  Unless  sooner  terminated  as herein  elsewhere  set forth,  or
extended  pursuant to paragraph 1.1(c) hereof,  the commitment of the Bank shall
expire  as set  forth in  paragraph  1.1(c)  hereof.  Notwithstanding  the prior
termination  of the  commitment of the Bank,  it is agreed that the  warranties,
representations,  covenants, obligations, rights and duties of the parties shall
remain in full force and effect until all indebtedness created hereunder is paid
in full.

     9.8 USURY.  It is the intention of Bank and the Trust that this  Agreement,
the Note and all provisions  hereof and all documents  securing  payment thereof
and all other  agreements  by Bank and the Trust  conform in all respects to the
federal usury law applicable to national banks  domiciled in the State of Texas,
so that no payment of  interest  or other sum  construed  to be  interest  shall
exceed the highest lawful rate permissible. If from any circumstances whatsoever
the maker  contracts for the payment or pays any sum as interest or construed to
be interest  which  would  exceed the highest  lawful  rate  applicable  to this
transaction,  then, ipso facto, the amount contracted for shall be automatically
reduced to the  highest  lawful rate  authorized  for this  transaction.  Excess
interest,  if any, shall be applied to the reduction of the principal balance of
the Notes, if any, and if the principal  balance has been fully paid, the excess
interest  shall be  refunded  to the  Trust.  To the  extent  permitted  by law,
thereupon Bank shall not be subject to any penalty  provided for the contracting
for,  charging  or  receiving  interest  in excess of such  highest  lawful rate
regardless of when or the  circumstances  under which such refund or application
was made.  To the extent  that the maximum  rate of interest  may at any time be
determinable  by  reference  to the laws of the  State  of  Texas,  the  parties
designate as the ceiling governing all transactions hereunder the Indicated Rate
ceiling as announced from time to time by the


                                      10.28
<PAGE>



Consumer Credit Commission of the State of Texas,  pursuant to the provisions of
Article 5069-1.04, Vernons' Texas Civil Statutes.

     9.9 SEVERABILITY.  If any term,  provision,  covenant or commission of this
Agreement is held by a court of competent  jurisdiction  to be invalid,  void or
unenforceable,  the remainder of this  Agreement  shall remain in full force and
effect and shall in no way be affected, impaired or invalidated.

     9.10 RELIANCE BY BANK. The Bank shall be entitled to rely upon any writing,
telegram, telex or teletype message, resolution,  notice, consent,  certificate,
letter,  cablegram,  statement,  order  or other  document  or  conversation  by
telephone or otherwise believed by it to be genuine and correct and to have been
signed,  sent or made by an  authorized  person and upon opinions of counsel and
other professional advisers selected by the Bank.

                        SECTION 10. ADDITIONAL PROVISION

     Notwithstanding anything to the contrary contained herein, it is understood
and agreed that the owners of Certificates of Beneficial  Interest of the Trust,
irrespective of whether said  Certificates  of Beneficial  Interest are owned by
any  person  in  such  person's  individual  capacity  or in any  representative
capacity, shall not be personally liable under or by virtue of this Agreement or
under any Note executed  pursuant  hereto,  or on any Note endorsed by the Trust
and delivered to the Bank as security for payment of the loans advanced pursuant
to this  Agreement.  The  foregoing  provisions  shall be deemed a limitation on
personal  liability only to the extent that such  liability,  if any,  arises by
virtue of the ownership of said  Certificates  of Beneficial  Interest.  Nothing
contained  in this  paragraph  shall be deemed to limit,  release  or modify the
liability,  if any, of any such owner of  Certificates  of  Beneficial  Interest
arising in any manner other than because of such ownership,  including by way of
example,  but not  limitation,  the  liability,  if any,  of any  person  having
executed  a  Guaranty  or of any  member of the Board of Trust  Managers  or any
officer  thereof for willful  misconduct or gross  negligence in connection with
any representation,  warranty, or certificate made by such person in performance
of this  Agreement.  This  paragraph  shall not be deemed to create or imply the
existence  of  personal  liability  on the part of any  person  by virtue of any
office or  otherwise,  but  rather  shall be deemed  solely a  statement  of the
limitation of personal liability,  if any, arising by virtue of the ownership to
said Certificates of Beneficial Interest.


                                      10.29
<PAGE>


     IN WITNESS WHEREOF,  the undersigned have executed this Agreement as of the
day and year first above written.

TRUST:                                     CHURCH LOANS & INVESTMENTS TRUST


                                           By:/S/ BILL R. MCMORRIES
                                           ------------------------
                                           Bill R. McMorries, Chairman



BANK:                                      BOATMEN'S FIRST NATIONAL BANK
                                           OF AMARILLO


                                           By:/S/ DENNIS W. FALK
                                           ---------------------
                                           Dennis W. Falk, Senior Vice President


                                      10.30


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission