CHURCH LOANS & INVESTMENTS TRUST
10KSB40, 1999-06-25
REAL ESTATE INVESTMENT TRUSTS
Previous: CHURCH LOANS & INVESTMENTS TRUST, DEF 14A, 1999-06-25
Next: CHYRON CORP, 11-K, 1999-06-25



                ________________________________________________

                                 FORM 10-KSB405

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                ________________________________________________

               [ X ] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                    For the Fiscal Year Ended March 31, 1999

               [___] TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

              For the transition period from _________to ________.

                            Commission File No. 08117
                ________________________________________________

                        CHURCH LOANS & INVESTMENTS TRUST
                 (Name of small business issuer in its charter)

               Texas                                   75-6030254
    _______________________________                ___________________
    (State or other jurisdiction of                  (IRS Employer
    incorporation or organization)                 Identification No.)

         5305 I-40 West, Amarillo, Texas                  79106
    ________________________________________            __________
    (Address of principal executive offices)            (Zip Code)

                                 (806) 358-3666
                           ___________________________
                           (Issuer's telephone number)

Securities registered pursuant to Section 12(b) of the Exchange Act: None

Securities  registered  pursuant to Section 12(g) of the Exchange Act: Shares of
Beneficial Interest

                ________________________________________________

     Check whether the issuer (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                               Yes [ X ] No [___]

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of  Regulation  S-B  contained  in  this  form,  and no  disclosure  will be
contained, to the best of registrant's
<PAGE>



knowledge,  in  definitive  proxy  or  information  statements  incorporated  by
reference of part III of this Form 10-KSB or any  amendment to this Form 10-KSB.
[ X ]

     Issuer's revenues for its most recent fiscal year: $4,561,217.

     The aggregate  market value of the voting stock held by  non-affiliates  of
the registrant is $16,256,393 as of June 2, 1999.

     The number of shares  outstanding of each of the issuer's classes of common
stock, as of March 31, 1999 is 7,000,806 shares of beneficial interest.

                      Documents Incorporated by Reference:

     Portions of the Annual Report to Shareholders  for the year ended March 31,
1999, are incorporated by reference into Parts II and III.

     Exhibits  3(a) and 3(b)  included  in Form S-11 under File No.  2-51235 are
incorporated by reference into Part III.

                                       -2-
<PAGE>
                                TABLE OF CONTENTS
                        FORM 10-KSB ANNUAL REPORT - 1999
                        CHURCH LOANS & INVESTMENTS TRUST

                                                                      Page
                                                                      ____
        PART I

             Item 1:  Description of Business ................          4
             Item 2:  Description of Properties ..............          6
             Item 3:  Legal Proceedings ......................          6
             Item 4:  Submission of Matters to a Vote of
                       Security Holders ......................          6


        PART II

             Item 5:  Market for Common Equity
                       and Related Stockholder Matters .......          7
             Item 6:  Management's Discussion and Analysis or
                       Plan of operation .....................          8
             Item 7:  Financial Statements ...................         14
             Item 8:  Changes in and Disagreements with
                       Accountants on Accounting and
                       Financial Disclosure ..................         14


        PART III

             Item 9:  Directors, Executive Officers, Promoters
                       and Control Persons; Compliance with
                       Section 16(a) of the Exchange Act .....         15
             Item 10: Executive Compensation .................         16
             Item 11: Security Ownership of Certain Beneficial
                       Owners and Management .................         17
             Item 12: Certain Relationships and Related
                       Transactions ..........................         18
             Item 13: Exhibits and Reports on Form 8-K .......         18

                                      -3-
<PAGE>
                                     PART I

Item 1: DESCRIPTION OF BUSINESS

Church Loans & Investments Trust ("the Trust") is a real estate investment trust
organized under the laws of the State of Texas in March 1963. Although the Trust
has the  authority to engage in the  business of buying,  selling and leasing of
real  estate,  the Trust  has  heretofore  restricted  its  business  activities
primarily  to making  loans to churches and other  nonprofit  organizations  and
assisted  living  centers  which are secured by a first  mortgage on real estate
owned by such borrowers.

The period of duration of the Trust, unless dissolved in accordance with law, or
by the consent of the owners of shares of beneficial  interest in the Trust,  is
perpetual.  The Trust may be dissolved by the affirmative  vote of not less than
two-thirds of the owners of outstanding  shares of the Trust.  Owners of Secured
Savings  Certificates,  a debt instrument  issued by the Trust,  have no vote in
regard to any activities of the Trust, including dissolution.

The control and management of the Trust properties,  and all powers necessary or
appropriate  to  effect  any and all of the  purposes  for  which  the  Trust is
organized, is vested in the Board of Trust Managers.

The  number of shares of  beneficial  interest  in the Trust  which the Trust is
authorized to issue is unlimited.

The Trust is  qualified  as a "real  estate  investment  trust"  under  Sections
856-858 of the Internal  Revenue Code of 1986 as amended (the "Internal  Revenue
Code" or "Code").  It is the  intention of the Trust to continue to qualify as a
real estate investment trust under the Code.

The Trust  maintains  an office  located at 5305 I-40 West,  Amarillo,  TX 79106
(telephone 806/358-3666).

As mentioned  above,  the Trust is  primarily  engaged in the business of making
mortgage loans to churches and other nonprofit organizations and assisted living
centers.  The  Declaration  of Trust  restricts the  investments of the Trust to
loans  secured by a first  mortgage,  deed of trust or other lien  covering real
property with the amount of such loans not to exceed 66 2/3% of the value of the
real  property  securing  such loan as  determined  by a  competent  independent
appraiser.  Although  the Trust has been  primarily  in the  business  of making
long-term  mortgage  loans,  during  the past  several  years  it has also  been

                                       -4-
<PAGE>

actively involved in making short-term  interim or construction loans to finance
the  construction  of church  buildings,  the  construction  of assisted  living
centers,   the  purchase  of  real  estate,   or  the  refinancing  of  existing
indebtedness.  Most of the interim loans  presently  being made by the Trust are
associated with bond offerings of churches and other nonprofit organizations and
assisted living centers. These interim loans are scheduled to be repaid from the
proceeds of the bond offerings.

The Trust is not limited to the location of the  property  securing any loans in
which it may invest and seeks to spread its  investments  in areas of the United
States where favorable yields prevail.

As of March 31, 1999, the Trust has 121 permanent and interim mortgage loans and
investments in church bonds having a principal balance of $37,657,511,  with the
average principal amount thereof being $311,219.10.  The interest rates on these
loans vary from 7.5% to 17% per annum with the weighted average interest rate of
mortgage  loans and church bonds being  10.06% per annum at March 31, 1999.  The
original  terms of these  loans  vary  from one year to thirty  years,  with the
majority being for a term of twenty years.

During the fiscal year of the Trust ending March 31, 1999, the net income of the
Trust was  $2,505,826,  as compared to $2,226,533 in fiscal 1998, an increase of
12.54%.  The  increase  in net income of the Trust was due to  several  factors,
including (a)an increase in the investment in mortgage and interim loans made by
the  Trust  thereby  increasing  the net  interest  income  of the trust and the
commitment fees earned by the Trust; and (b) an increase in income realized from
loan purchase discounts.

The net income of the Trust for each of the quarters  during  fiscal 1999 was as
follows:    first    quarter-$608,529;     second    quarter-$672,504;     third
quarter-$597,839; and fourth quarter-$626,954.

The operational  expense of the Trust decreased from $698,138 during fiscal 1998
to  $684,706  in  fiscal  1999.  The  operational  expenses  of the  Trust  were
approximately  15.01% of its gross  income for the year ended  March 31, 1999 as
compared to 17.50% for the year ended March 31, 1998. The operational expense of
the Trust  included  general and  administrative  expenses and  compensation  to
members of the Board of Trust Managers.

During  fiscal 1999,  the Trust  advanced  loan  proceeds of  $35,518,740  on 32
different  loans.  Most,  if not all, of such loans bear  interest at a variable
rate  varying  from 1.5% to 2% per annum in excess of the prime rate of interest
published  by the Wall  Street  Journal  and known as the "Wall  Street  Journal
Prime."

During the first 10 months of fiscal 1999,  the Trust employed a total of 4 full
time employees and employed,  as needed, one additional  part-time employee.  On
February 1, 1999, the Trust added one full-time employee.

                                       -5-
<PAGE>
The business  conditions in which the Trust operates has become more competitive
in the past fiscal year as more and more banks are  re-entering  the business of
making loans to churches,  especially  the more  desirable,  less risky,  church
loans.  If this trend  continues,  the rates and fees which the trust can charge
may decrease.  However,  loan demand  remains good as evidenced by the number of
loan  requests  received  by the  Trust  and  the  number  of  loan  commitments
outstanding as of March 31, 1999.

Item 2: DESCRIPTION OF PROPERTY

The Trust  maintains as its only place of business  its offices  located at 5305
I-40  West,  in  Amarillo,  Texas.  Such  building  is owned by the Trust and is
occupied  solely by the  Trust.  There is no debt owed by Trust in regard to its
real property.

The real properties of the Trust,  net of depreciation and excluding real estate
acquired  through  foreclosure,  are not a  significant  portion of the  Trust's
assets, representing less than 1% of the Trust's total assets.

As previously mentioned,  the Trust's primary business is the making of mortgage
loans to churches and other nonprofit organizations and assisted living centers.
The Declaration of Trust restricts the investments of the Trust to loans secured
by a first  mortgage,  deed of trust,  or other lien covering real property with
the amount of such loans not to exceed 66 2/3% of the value of the real property
securing  such loan.  The  Declaration  of Trust may not be amended  without the
affirmative  vote of  two-thirds  (2/3 rds) of the  Certificates  of  Beneficial
Interest  entitled to vote.  The Board of Trust  Managers'  general policy is to
limit  investment  of Trust  assets  in any one  mortgage  loan to not more than
$2,000,000.  All such investment in mortgage loans is for the purpose of earning
income for the Trust.

Due to several  foreclosures of nonperforming loans, the Trust holds title or an
interest  in the title to two  properties  which are  presently  for sale by the
Trust. These properties are located in San Antonio, Texas and Decatur, Georgia.

Item 3: LEGAL PROCEEDINGS

None

Item 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

                                       -6-
<PAGE>
                                     PART II

Item 5: MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

(a) Market Information

There is no  established  public  trading  market for the  shares of  beneficial
interest of the Trust.  During fiscal 1999 a total of 97,440 shares were sold in
the secondary  market at prices ranging from $2.265 to $2.75 per share. The last
sale  during the fiscal year was at $2.50 per share.  During  fiscal year 1998 a
total of 147,328 shares were sold in the secondary market at prices ranging from
$2.20 to $2.75 per share.

The range of high and low bid information  for shares of beneficial  interest of
the Trust for each quarter within the last two fiscal years is as follows:

                  Quarter           Fiscal 1999    Fiscal  1998
                  -------            High    Low    High    Low
                                    ______  _____  ______  _____
                  April-June .....   $2.35  $2.30  $2.30   $2.25
                  July-September .    2.35   2.30   2.75    2.25
                  October-December    2.44   2.265  2.40    2.25
                  January-March ..    2.75   2.35   2.65    2.25

The source of the above information is the Trust's own records. The Trust serves
as the Transfer Agent for its own shares.

(b) Holders

At March 31, 1999 there were 2,462 shareholders of the Trust.

(c) Dividends

Cash dividends on all outstanding shares of beneficial interest in the Trust are
declared twice annually, for the 3 month period ending March 31, and the 9 month
period ending December 31. In fiscal 1998 the Trust paid a cash dividend of $.31
per  share.  In fiscal  1999 the Trust paid a total  cash  dividend  of $.36 per
share.

                                       -7-
<PAGE>
(d) Sales of Unregistered Securities.

None.

Item 6: MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

Results of Operations--1999 compared to 1998

During the fiscal year ended  March 31,  1999,  interest  income and fees of the
Trust  increased  by $572,504  (14.35%)  over the  previous  fiscal  year.  Such
increase  was  primarily  attributable  to  several  factors,  including  (a) an
increase in the amount of  performing  loans made by the Trust  during the year;
and (b) the  realization  of income from the early payoff of loans  purchased by
the  Trust at a  discount.  Although,  there  was a  decrease  in the  amount of
performing interim loans held by the Trust from $10,732,915 as of March 31, 1998
to  $10,406,937  as of March 31,  1999,  there  was an  increase  in  performing
mortgage  loans during the recent fiscal year from  $22,165,629  as of March 31,
1998 to  $23,109,175  as of March 31,  1999.  Therefore,  the  total  performing
mortgage loans,  church bonds and performing interim  construction loans held by
the Trust  increased from  $32,898,544 as of March 31, 1998 to $33,516,112 as of
March 31, 1999. More  significantly,  there was an increase in the investment in
mortgage and interim loans made by the Trust during  fiscal 1998 of  $33,238,225
as compared to $35,518,740  during fiscal 1999.  This  represents an increase of
$2,280,515  or 6.86%.  The increase in the  investment  by the Trust in mortgage
loans also  contributed  to an increase of $58,860 in commitment  fees earned by
the Trust in fiscal 1999 as compared to fiscal 1998. Income from the realization
of loan  discounts from loan purchases also increased from $236,512 for the year
ended March 31, 1998 to $330,074 for the year ended March 31, 1999,  an increase
of $93,562.

These  increases  more that offset a decrease in the  average  interest  rate on
loans and church  bonds held by the Trust  from  10.95% as of March 31,  1998 to
10.06% as of March 31, 1999 and a decrease in interest on temporary  investments
held by the Trust from  $62,705 as of March 31,  1998 to $34,996 as of March 31,
1999.

In fiscal  1999,  the average  aggregate  amount of total debt  outstanding  was
$3,030,868 more than in fiscal 1998.  Accordingly,  the interest  expense of the
Trust  increased  by  $218,088 as compared to fiscal  1998.  Such  increase  was
primarily  due to an  increase  in the  debt of the  Trust.  Such  increase  was
somewhat  offset by a decrease in the  Trust's  cost of funds.  The  approximate
weighted  average  annual  interest  rate upon the  aggregate  outstanding  debt
decreased from 7.44% during fiscal 1998 to 6.90% during fiscal 1999.

The net income of the Trust for fiscal 1999 was $2,505,826 ($.36 per share),  an
increase of $279,293  (12.54%) from the previous  fiscal year. Such increase was
primarily  attributable  to an increase in net interest income in fiscal 1999 as
compared to fiscal 1998 as  discussed  above.  Dividends  related to fiscal 1999
were  $2,450,283 or $.35 per share.  Dividends are based on taxable income which
varies from net income reported in the financial statements because of

                                       -8-
<PAGE>
temporary  differences  (differences  between  the  tax  basis  of an  asset  or
liability and its reported  amount in the financial  statements that will result
in taxable or deductible amounts in future years).  Future dividends may be more
or less  than  net  income  reported  in the  financial  statements  because  of
variances in these temporary differences.

During  fiscal 1999,  the prime  interest  rate  decreased  from 8.50% to 7.75%.
Should the prime interest rate decrease during fiscal 2000, the interest expense
of the Trust  will  generally  decrease  and the net income of the Trust will in
turn generally  increase.  Should the prime interest rate increase during fiscal
2000,  the  interest  expense of the Trust will  generally  increase and the net
income of the Trust will in turn generally decrease.

Payments  received on the interim and  permanent  loan  portfolio and the church
bonds  held by the  Trust  increased  from  $31,194,006  during  fiscal  1998 to
$35,610,274  during  fiscal  1999,  an increase  of 14.16%.  This  increase  was
attributable  to: (a) an increase in interim  loans made by the Trust during the
year ended  March 31,  1999 and (b) the  pay-off  prior to  maturity  of several
mortgage loans.

During fiscal 1998, the Trust foreclosed on three nonperforming loans with total
principal   balances  of   approximately   $1,360,000.   One  loan   constituted
approximately $976,000 of the total and was secured by an assisted living center
located in Sedona,  Arizona. The Trust sold its interest in this property during
fiscal 1999. However,  the Trust financed such purchase by the acceptance of the
purchaser's  interim promissory note payable to the Trust.  Therefore,  the gain
from this sale will be recognized by the Trust as such interim note is paid. The
Trust sold another  property located in Colorado  Springs,  Colorado in exchange
for part cash and the remainder of the purchase price is paid pursuant to a note
executed by the purchaser of such property. Once again, the Trust will recognize
the  balance  of the gain  from the sale of this  property  as the note is paid.
Finally, the Trust has also sold a portion of a piece of property located in San
Antonio,  Texas which it had received in a foreclosure conducted in fiscal 1998.
Presently, the Trust is actively seeking disposition of the balance of this land
located in San Antonio, Texas which is unimproved raw land.

Liquidity and Capital Resources

The Trust is engaged  primarily in the business of making  permanent and interim
loans to churches and other  non-profit  organizations,  and to other borrowers,
including  businesses  engaged in the building and operation of assisted  living
centers. At March 31, 1999, the Trust had eight loans to two different borrowers
which are  secured  by  assisted  living  centers  which  totaled  approximately
$12,233,000.   Four  of  these  loans  were  to  affiliated  borrowers  totaling
approximately  $9,001,000 and with the remaining four loans to another  borrower
totaling  $3,232,000.   In  addition,   the  Trust  had  four  loan  commitments
outstanding as of March 31, 1999 for the  construction and financing of assisted
living centers in the total approximate amount of $3,825,000.

                                       -9-
<PAGE>
The assets of the Trust  primarily  consist of its loan portfolio and its office
building and facilities.  The  operational  expense of the Trust is comprised of
the  maintenance  of its office  building,  the  payment of the  salaries of its
management and clerical staff and the payment for legal and accounting services.
Substantially  all of the Trust assets are invested in the permanent and interim
loans made by the Trust. The only potential  liquidity problems of the Trust are
related to the timely and proper  repayment by the Trust of the leveraged  funds
it has  borrowed  to make loans in excess of its capital and the ability to fund
loan  commitments  which  totaled  $11,452,000  at March  31,  1999.  All of the
indebtedness  of  the  Trust  is  generally  classified  as  short  term  having
maturities ranging from "on demand" to maturities repayable over various periods
extending through 2001.

The annual  maturities upon all debt obligations of the Trust  outstanding as of
March  31,  1999 for the next  two  fiscal  years  are:  2000--$14,145,040;  and
2001-$726,000. These debt obligations primarily consist of the Trust's bank line
of  credit,   Master   Note   Agreements   and  Secured   Savings   Certificates
("Certificates")  which have been previously  issued by the Trust.  Certificates
outstanding  as of March 31,  1999 that will  mature  during the next two fiscal
years are: 2000-$2,037,376; and 2001-$726,000.

At March 31, 1999 loans to the Trust under Master Note  Agreements  which are in
effect demand notes total  $8,257,664.  In the past,  the Trust has utilized its
bank line of  credit,  principal  paid to the Trust  upon its  outstanding  loan
portfolio,  and the proceeds  received from the sale of Certificates in order to
meet its maturing obligations.

At March 31,  1999,  the  balance  which could be borrowed by the Trust upon its
bank line of credit was  $11,150,000.  The  principal  payments  scheduled to be
received by the Trust upon its loan  portfolio  for the years  ending  March 31,
2000 and 2001 are  $13,376,084,  and $1,616,852,  respectively.  Assuming all of
these scheduled principal payments are received,  these payments,  together with
the balance  available to Church  Loans on its bank line of credit,  would allow
Church Loans to have sufficient funds to meet its maturing  obligations and fund
loan  commitments  without the  necessity  for Church  Loans  having to sell any
additional Certificates or borrow funds from other sources.

During fiscal 1998 and 1997 the Trust sold Certificates in the principal amounts
of $3,314,121 and $2,648,579,  respectively. Due to the cost of registration and
the  other  costs of sales of such  Certificates,  the cost of these  funds  are
normally  higher than the cost of borrowing  from bank sources or master  notes.
Therefore,  the Trust  discontinued  the registration of Certificates and ceased
the sales of  Certificates  as of July 16,  1997.  The Trust  also  obtained  an
increase in its bank line of credit from  $10,000,000 to  $15,000,000  effective
September 1, 1997.  Based upon the success of the Trust to obtain  borrowings in
the past, the Trust is confident that,  should it be necessary,  it will be able
to register and sell  Certificates  or obtain  additional  bank financing in the
future  in  sufficient  amounts  for  the  Trust  to  timely  meet  all  of  its
obligations.

                                      -10-
<PAGE>
Should all the scheduled  principal payments upon loans made by the Trust not be
received,  and should the Trust be unable to borrow  against its line of credit,
and should  borrowings from other sources not be available it would be necessary
for the Trust to sell a portion of its mortgage  loan  portfolio in order for it
to meet all of its  financial  obligations.  At March 31,  1999,  the  principal
balance of the loan and church bond portfolio of the Trust was $37,071,141.  The
weighted  average  interest rate on loans and church bonds was 10.06% per annum.
In view of the normal  marketability  of  conventional  loans,  the Trust  would
probably be required to discount the great  majority of these loans in order for
them to be  attractive  for  purchase.  The  principal  amount of these loans if
discounted to yield a weighted  average  interest rate of 12%, 14% and 16% would
be  $31,077,973,  $26,638,263,  and  $23,308,480,   respectively.  There  is  no
assurance  that the  Trust  would be able to sell  all,  or a  portion  of,  its
portfolio  of loans,  in which  event,  it would be  necessary  for the Trust to
secure a loan,  or  loans,  from a lender  in  order  for the  Trust to meet its
financial  obligations.  There is no  assurance  that the Trust would be able to
secure a loan in such instance.  The Trust has sold only one of the loans in its
mortgage loan portfolio and therefore has limited experience in this area.

Principal payments scheduled to be received by the Trust upon its permanent loan
portfolio  during the years ending March 31, 2000 and 2001,  if not used to fund
new loan  commitments,  would be used to reduce the outstanding  indebtedness of
the  Trust.  Should  the Trust use the  payments  of  principal  which  shall be
received upon its loan  portfolio to reduce its  outstanding  indebtedness,  the
interest  expense of the Trust will  decrease.  In such  instance,  whether  the
decrease in the interest  income will exceed,  or be less than,  the decrease in
the interest  expense will largely be dependent  upon the prime rate of interest
prevailing  at such time due to the fact that the  interest  to be earned by the
Trust upon its mortgage loan  portfolio is generally  based upon a fixed rate of
interest or a variable rate of interest that  periodically  reprices,  while the
interest  to be paid by the Trust upon its  outstanding  debts is  directly,  or
indirectly, tied to the prime rate of interest charged by major domestic banks.

As of March 31, 1999, a substantial  portion of the promissory  notes evidencing
the  loans  made by the Trust  have  been  pledged  to  secure  its  outstanding
indebtedness.  At March 31, 1999  promissory  notes in the  principal  amount of
$5,406,722  had been pledged to secure  Certificates  which had been  previously
sold by the Trust. The required  collateral for these Certificates (based on the
ratio of 1 to 1 for Certificates in Series O) was $2,763,376,  leaving an excess
of  promissory  notes  which  have been  pledged  by the  Trust to  secure  said
Certificates of $2,643,346.  Additionally,  promissory notes totaling $9,304,931
were  pledged  against  the bank  line of credit  which had a total  outstanding
balance  of  $3,850,000.   The  required  collateral  for  this  bank  loan  was
$4,235,000,  leaving an excess of  promissory  notes which have been  pledged to
secure  said bank notes of  $5,069,931.  These  excess  promissory  notes may be
reassigned by the Indenture Trustee or bank to the Trust to be sold in order for
the Trust to meet its financial obligations. Should it be necessary in order for
the Trust to meet its  financial  obligations,  these excess notes  amounting to
$7,713,277 and other additional  promissory  notes in the approximate  amount of
$22,359,488 (for a total amount of $30,072,765) would be available to be sold by
the Trust to meet its financial obligations.  Should the excess promissory notes
be  assigned  by the  Indenture  Trustee  or bank  to

                                      -11-
<PAGE>
the Trust as heretofore  described,  all  outstanding  Certificates  sold by the
Trust and the bank line of credit  would  continue to be secured by the required
ratio of notes pledged to the principal  balance of these  Certificates  and the
bank line of credit.  There is no assurance that the Trust would be able to sell
all, or any portion of these notes.

Cash flows from  operating  activities  consists  primarily  of net income.  The
primary  components  of net income are  interest  income and  expense.  Interest
income  should  continue  to be the main source of cash  provided  by  operating
activities;  however,  the  availability of this cash flow is dependent upon the
ability of the borrowers to repay loans.  Although  there was an increase in the
amount of non-performing  loans as of March 31, 1999 compared to March 31, 1998,
management  does not  expect  material  changes  in such loans in the near term.
Accordingly,  cash provided by operating  activities has been and is expected to
be a relatively stable source of cash flow.

Cash flows from investing  activities  results  primarily from investment in and
payments received on mortgage and interim construction loans and church bonds.

Cash flows  from  financing  activities  relate  primarily  to the  payments  on
Certificates  and  borrowings  and  payments  on notes  payable  and the line of
credit.  Borrowings  are made as funds are  needed to make  loans or as  current
obligations become due. Based upon the success of the Trust to obtain borrowings
in the past, the Trust is confident that it will be able to obtain borrowings in
the future in sufficient  amounts,  along with payments to be received on loans,
to timely meet its obligations.  Furthermore,  the Trust is confident that if it
decides to register additional  Certificates in the future it would have similar
success in selling the Certificates as it has had in the past.

Inflation

At March 31, 1999, the weighted  average  interest rate on the mortgage loan and
church  bond  portfolio  of the Trust was  10.06% per annum  while the  weighted
average  interest  rate upon all  borrowings  of the Trust was 6.90% per  annum.
Although a majority of the loans  constituting  the loan  portfolio of the Trust
have been made at  variable  rates of interest  that  generally  reprice  either
daily, annually, or otherwise periodically,  a portion of the loans constituting
the  Trust's  loan  portfolio  have been  made at fixed  rates of  interest  and
therefore are not subject to being increased or decreased during the term of the
loan.  All  of  the   indebtedness  of  the  Trust,   other  than  the  existing
Certificates,  is  either  directly  or  indirectly  tied to the  prime  rate of
interest  charged by major  banking  institutions  and  therefore  is subject to
fluctuation.  During periods of inflation, the prime rate of interest charged by
major  banking  institutions,  as well as the interest rate or cost of borrowing
money from any lender, generally increases. Consequently, during an inflationary
period the  interest  expense of the Trust would  increase.  Since the  interest
income of the Trust would not  increase as rapidly,  an increase in the interest
expense  of the Trust  would  decrease  the net  income of the  Trust.  However,
interest  income should  subsequently  increase as variable rate loans  reprice.
Should the amount of the loans and the amount of the  indebtedness  of the Trust
remain  constant,  and  should  the  weighted  average  interest  rate  upon the
indebtedness increase to

                                      -12-
<PAGE>
approximately  25.08% per annum, the interest income and the interest expense of
the Trust would be substantially equal.

Odd-Lot Tender Offer

During  fiscal 1999,  the Trust  completed an odd-lot  tender  offer.  Effective
September 1, 1998, the Trust extended a tender offer to all shareholders  owning
less than 100 shares of  beneficial  interest to purchase  such shares for $2.50
per share.  The offer  expired  November  30, 1998. A total of 6,596 shares were
purchased as a result of such odd-lot tender offer,  thereby reducing the number
of outstanding shares of beneficial interest in the Trust to 7,000,806.

Year 2000 Issues

The following  information  which appears in this section  constitutes Year 2000
Readiness  Disclosure,  pursuant  to  the  Year  2000  ("Y2K")  Information  and
Readiness  Disclosure Act. The Year 2000 issue is the result of computer systems
using a two-digit  format,  as opposed to four digits, to indicate the year. Any
of the Trust's computer programs or hardware that have  date-sensitive  software
or embedded chips may not appropriately interpret dates beyond the year 1999.

This could result in a system failure,  miscalculation  or other computer errors
causing  disruptions  of  operations.  The  Trust's  plan to  address  the issue
involves the following five phases: awareness, assessment,  remediation, testing
and implementation.  The plan also involves  communicating with external service
providers to ensure that they are taking  appropriate  action to remedy any Year
2000 issues.  To date,  the Trust has completed  its  assessment of systems that
could be affected by the Year 2000. As part of the  assessment  phase,  systems,
which have the greatest impact, were designated as mission critical systems.

Internal mission  critical  systems include the Trust's internal  accounting and
information system. This system includes a small server-based local area network
and a small peer-to-peer network that uses commercially  available operating and
networking software. The vendors (primarily Microsoft,  Compaq and Gateway) have
certified this hardware and software as Year 2000 compliant. The Trust's primary
financing  application  programs  (including  general  ledger,   mortgage  loan,
shareholder,  bond financing and Secured Savings Certificate accounting modules)
are  customized.  During November 1998, an independent  consultant  performed an
analysis to  determine  if programs  were Year 2000  compliant.  The cost of the
testing was less than $1,000. The Trust has engaged the consultant to modify and
test the  noncompliant  programs.  Remediation  began  about  December  1998 and
through May 31, 1999 was 65%  complete.  The  consultant  has  committed  to the
completion of remediation and testing no later than December 15, 1999,  however,
it is  believed  that  remaining  modifications  and testing  will be  virtually
complete by the end of the third calendar quarter. It is estimated that the cost
to modify  the files will range  from  $6,000 to $7,500  (excluding  the cost to
upgrade and replace systems used in the ordinary course of business). Such costs
will be charged to expense as incurred.

                                      -13-
<PAGE>
The Trust's  operations are relatively  simple.  As far as essential vendors are
concerned,  the primary ones are considered to be the Trust's  primary bank (the
same bank serves as  depositor  and  lender),  and the  electric  and  telephone
utility.  The Trust has received  reports from these  providers  regarding their
efforts to attain Y2K readiness. The negative impact of large loan customers who
have not dealt with the  implications  of the Y2K  problem  on their  operations
could be serious to the Trust. However, the Trust does not believe that the risk
to its  typical  loan  customer  is as  great  as it is to a  normal  commercial
operation.  This is due to the fact that the source of loan  payments  generally
made by all churches is from individuals making  contributions via cash or check
to the church.  Accordingly, it is believed that most churches should not suffer
adversely  from  the Y2K  issue.  Nevertheless,  the  Trust  surveyed  its  loan
customers  with  balances over $100,000 in the first quarter of calendar 1999 to
determine their Y2K  compliance.  Most churches have responded that they will be
in  compliance.  The Trust intends to follow up soon on those  churches who have
not responded.

The Trust believes that it has an effective program in place to resolve the Year
2000 issue in a timely manner and that it is unlikely that Year 2000 issues will
cause any  significant  problems  with  customer  service  or  otherwise  have a
material  adverse  impact on the Trust's  operations  or financial  performance.
However,  if appropriate  modifications are not completed in a timely manner for
some unexpected reason, the Year 2000 issue could impact the Trust's operations.
In  addition,  disruptions  in the economy  generally  resulting  from Year 2000
issues could also  materially  impact the Trust.  There can be no guarantee that
the systems of other companies on which the Trust is effected will be remediated
in a timely  manner and not have any adverse  impact on the Trust's  operations.

At this time, the Trust has not developed  Year 2000  contingency  plans,  other
than the review and remedial actions  described above, and does not intend to do
so unless  the Trust  believes  such  plans are  merited  by the  results of its
continuing Year 2000 review. The Trust has not developed a "worst case" scenario
with  respect to Year 2000  issues,  but instead has  focused its  resources  on
identifying material,  remediable problems and reducing uncertainties  generally
through the Year 2000 review described above.

SIGNIFICANT SUBSEQUENT EVENT

On June 17, 1999, the Trust received  $1,380,493.29 in full and final payment of
a loan owing to the Trust from St. Stephens Church of God in Christ, Inc. of San
Diego,  California.  Such  amount  paid  in full  the  principal,  interest  and
attorney's fees owing to the Trust by such Borrower. Such loan was accounted for
as a  non-performing  loan by the Trust and certain  interest  payments had been
credited  to  principal.  Therefore,  such  payoff  resulted  in  an  additional
recognition of interest income of  approximately  $611,088.60  during June 1999.
The interest  income  recognized  as a result of this loan payoff is $0.0873 per
share.

Item 7: FINANCIAL STATEMENTS

Financial  Statements  at March 31, 1999,  and 1998 and for each of the years in
the two-year  period ended March 31, 1999,  are  incorporated  by reference from
Pages 17 through 33 of the 1999 Annual Report to Shareholders.

The report of independent  auditors with respect to the financial  statements at
March 31, 1999, and 1998 and for each of the years in the two-year  period ended
March 31,  1999 is  incorporated  by  reference  from Page 16 of the 1999 Annual
Report to Shareholders.

Item  8:  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

None

                                      -14-
<PAGE>
                                    PART III

Item 9:  DIRECTORS  AND  EXECUTIVE  OFFICERS,  PROMOTERS  AND  CONTROL  PERSONS;
         COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

(a) Board of Trust Managers.  The following  information is furnished as to each
individual  who now  serves as a member of the  Board of Trust  Managers  of the
Trust:

B. R.  McMorries,  age 72, is a  consulting  engineer.  He has served as a Trust
Manager since 1963. He serves as Chairman of the Board of Trust Managers.

Larry Brown,  age 56, is the  President of Larry Brown  Realtors,  Inc. and is a
licensed  realtor.  He has served as a Trust  Manager  since 1981.  He serves as
Vice-Chairman and Secretary of the Board of Trust Managers.

Jack R. Vincent, age 69, is engaged in farming and ranching  operations.  He has
served as a Trust Manager since 1989.

Steve  Rogers,  age 51, is the  President  of Steve  Rogers  Co., a real  estate
appraisal firm. He has served as a Trust Manager since 1990.

Mike  Bahn,  age 55, is the  President  of  Amarillo  Blueprint  Co.,  an office
equipment  and supply and  reproduction  services  business.  He has served as a
Trust Manager since 1997.

Terry  Hays,  age 48, is the  Information  Systems  Manager  for the law firm of
Perdue,  Brandon,  Fielder,  Collins  and Mott.  Mr.  Hays has served as a Trust
Manager since 1998.

Alfred J. Smith, age 64, is in the independent oil and gas production  business.
Pursuant to the By-Laws of the Trust, the Board of Trust Managers  appointed Mr.
Smith to the board of Trust Managers at its January 1999 meeting.

(b)  Executive  Officers.  The  following  information  is  furnished as to each
individual  who now  serves  as an  executive  officer  of the  Trust who is not
mentioned under "Board of Trust Managers" above:

M. Kelly Archer,  age 47, serves as President,  Manager of Operations  and Chief
Financial  Officer of the Trust. As such, Mr. Archer  functions as the Executive
Officer of the Trust. Mr. Archer has served in this capacity for 17 years.

Robert E. Martin,  age 49, serves as the Senior  Vice-President-Lending  for the
Trust.  Mr. Martin has served in such capacity since February 1, 1999.  Prior to
serving in such  capacity,  Mr. Martin served as the  President/CEO  of Santa Fe
Federal  Credit Union.  Mr. Martin also

                                      -15-
<PAGE>
served as a member of the Board of Trust Managers of the Trust prior to becoming
an employee of the Trust.

Robert E. Fowler,  age 46,  serves as the Senior  Vice-President-Accounting  and
Information Systems for the Trust. Mr. Fowler has served in such capacity for 17
years.

Item 10: EXECUTIVE COMPENSATION

(a) Executive Officers:

The following table sets forth certain information  regarding  compensation paid
during each of the Trust's  last three  fiscal  years to the Trust's  Manager of
Operations  (CEO).  The  Trust has no other  executive  officers  whose  salary,
bonuses and other  compensation  earned during fiscal 1999 exceeded $100,000 for
services rendered in all capacities.

                                         Annual Compensation
                                _____________________________________
         Name and Principal     Fiscal                   Other Annual
              Position           Year  Salary    Bonus   Compensation
         _____________________  _____  _______   _____   ____________

         CEO-M. Kelly Archer     1999 $102,997     0        $6,613
         Manager of              1998  107,133     0         6,036
         Operations              1997  101,267     0         6,520

(b) Trust Managers' Compensation:

The Board of Trust  Managers  of the Trust were paid  $51,800 in cash as a group
during the last fiscal year for services as Trust Managers.  The Chairman of the
Board of Trust Managers, B. R. McMorries,  is paid $500 per month for serving in
such  capacity.  The remaining  members of the Board of Trust  Managers are paid
$300 per month for serving as a member of the board. All Trust Managers are paid
an additional $100 per board or committee meeting attended. In addition, a Trust
Manager  receives  $200.00 per day for their  services when out of town on trust
business.

The  members  of the Board of Trust  Managers  of the  Trust  are not  otherwise
employed or compensated by the Trust.

                                      -16-
<PAGE>
Item 11: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) The  following  table  indicates  the  persons  known  by the  Trust  to own
beneficially  more than 5 percent of the shares of  beneficial  interest  in the
Trust:

              Name and Address of       Amount of and Nature            Percent
                Beneficial Owner       of Beneficial Ownership*         of Class
              ___________________      _______________________          ________

                    None                       None                       None

(b) The following table  indicates the number of shares of beneficial  ownership
interest  in the  Trust  owned  by the  Board of Trust  Managers  and  Executive
Officers, individually and as a group:

              Name and Address of       Amount of and Nature            Percent
                Beneficial Owner       of Beneficial Ownership          of Class
         _______________________________________________________________________

                B. R. McMorries                277,310                    3.961%

                Larry Brown                     35,327                    0.505%

                Jack R. Vincent                  9,576                    0.137%

                Steve Rogers                     1,300                    0.019%

                Mike Bahn                        1,650                    0.024%

                Terry Hays                       2,246                    0.032%

                Alfred J. Smith                    716                    0.010%

                M. Kelly Archer                101,430                    1.449%

                Robert E. Fowler                65,482                    0.935%

                Robert E. Martin                 3,212                    0.046%
                                               _______                    ______
             All Trust Managers and
               Executive Officers              498,249                    7.117%
               as a Group

*    The nature of  beneficial  ownership  of such shares is either  directly by
     such named  person,  indirectly  through  such  person's  spouse or through
     Individual Retirement Accounts directed by such person or their spouse.

                                      -17-
<PAGE>
Item 12: CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The Trust issues a limited  number of "Master  Notes" which are  unsecured  debt
instruments  of the Trust.  The Trust pays the obligee of such notes interest at
the rate of one  percent  per annum  (1%) less  than the prime  lending  rate of
Amarillo  National Bank, the Trust's primary  lender.  As of March 31, 1999, the
Trust had entered into Master Note Agreements with B. R. McMorries,  Chairman of
the Board of Trust Managers,  and related persons,  in the amount of $1,207,565;
with Larry Brown, Secretary of the Board of Trust Managers, and related persons,
in the amount of $282,194;  and First State Bank, Happy, Texas, of which Jack R.
Vincent,  member  of the  Board of Trust  Managers,  owns,  either  directly  or
indirectly, 10% or more of the outstanding stock, in the amount of $706,202. The
terms of such Master Notes are the same as Master Notes  entered into with other
unrelated persons, except as to the amounts thereof.

Item 13: EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

The Exhibits listed on the accompanying Index to Exhibits are filed as a part of
this Annual Report.

(b)      Reports on Form 8-K

None

                                      -18-
<PAGE>
                                   SIGNATURES

In accordance  with Section 13 or 15(d) of the Exchange Act, the  Registrant has
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                  CHURCH LOANS & INVESTMENTS TRUST


DATE:  June 25, 1999              By: /S/ B.R. McMorries
                                      __________________
                                      B.R. McMorries,
                                      Chairman of the Board of
                                      Trust Managers

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  Registrant and in the capacities and on the
dates indicated.

          Signature                 Capacity                  Date
         _____________________  _______________________      _______

         /s/ B.R. McMorries     Chairman of the Board        6-25-99
         __________________      of Trust Managers
         B.R. McMorries

         /s/ Larry Brown        Vice-Chairman and            6-25-99
         __________________      Secretary of the Board
         Larry Brown             of Trust Managers

         /s/ M. Kelly Archer    President, Principal         6-25-99
         __________________      Financial and Accounting officer
         M. Kelly Archer

         /s/ Jack R. Vincent    Trust Manager                6-25-99
         __________________
         Jack R. Vincent

                                      -19-
<PAGE>

         /s/ Steve Rogers       Trust Manager                6-25-99
         __________________
         Steve Rogers

         /s/ Mike Bahn          Trust Manager                6-25-99
         __________________
         Mike Bahn

         /s/ Terry Hays         Trust Manager                6-25-99
         __________________
         Terry Hays

         /s/ Alfred J. Smith    Trust Manager                6-25-99
         __________________
         Alfred J. Smith

                                      -20-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST

                               INDEX TO EXHIBITS

                                   Item 13(a)

         (2)      None

         (3)  -   Declaration of Trust of Church Loans & Investments Trust,
                  as amended, has been previously filed under File No. 2-
                  51235 and is incorporated herein by reference.

                  Bylaws  of  Church  Loans  &  Investments  Trust,  as
                  amended,  has been  previously  filed  under File No.
                  2-51235 and is incorporated herein by reference.

         (4)  -   None other than those listed in (3) above.

         (9)  -   None

         (10) -   None

         (11) -   Statement regarding computation of per share earnings  -
                  omitted since information necessary to make the
                  computation is included in the Financial Statements and
                  Note 4 thereto.

         (13) -   Pages 17 through 33 of the 1999 Annual Report to
                  Shareholders

         (16) -   None

         (18) -   None

         (21) -   None

         (22) -   None

         (23) -   None

         (24) -   None

         (27) -   Financial Data Schedule

                                      -20-

                          Independent Auditors' Report

The Board of Trust Managers and Shareholders
Church Loans & Investments Trust
Amarillo, Texas

We have audited the  accompanying  balance  sheets of Church Loans & Investments
Trust (a real estate  investment  trust) as of March 31, 1999 and 1998,  and the
related statements of income, shareholders' equity, and cash flows for the years
then ended.  These financial  statements are the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the  financial  position of Church Loans &  Investments
Trust as of March 31, 1999 and 1998,  and the results of its  operations and its
cash  flows for the years  then  ended in  conformity  with  generally  accepted
accounting principles.

/s/ Clifton Gunderson P.L.L.C.

Amarillo, Texas
May 7, 1999

                                      -16-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                                 Balance Sheets
                             March 31, 1999 and 1998

                  ASSETS                                1999            1998
                                                   ------------    -------------

CASH AND CASH EQUIVALENTS ......................   $    181,068    $     32,403

RECEIVABLES
     Mortgage loans and church bonds - performing    23,109,175      22,165,629
     Interim construction loans - performing ...     10,406,937      10,732,915
     Nonperforming mortgage loans, church bonds
         and interim construction loans ........      3,555,029       2,492,095
     Less: Allowance for possible credit losses      (1,215,213)     (1,035,213)
                                                   ------------    ------------
                                                     35,855,928      34,355,426
     Accrued interest receivable ...............        323,396         341,360
     Notes receivable ..........................        407,111         405,860
                                                   ------------    ------------
                  Total receivables ............     36,586,435      35,102,646
                                                   ------------    ------------
Property and equipment, net of accumulated
     depreciation of $476,395 and $460,721 in
     1999 and 1998, respectively ...............        181,947         197,619
REAL ESTATE ACQUIRED THROUGH FORECLOSURE .......        314,196       1,479,486
Unamortized debt expense AND OTHER ASSETS ......         28,891          62,960
                                                   ------------    ------------
TOTAL ASSETS ...................................   $ 37,292,537    $ 36,875,114
                                                   ============    ============
                      LIABILITIES AND SHAREHOLDERS' EQUITY
LIABILITIES
     Notes payable and line of credit:
         Related party .........................   $  1,921,680    $  1,969,938
         Other .................................     10,185,984       5,740,773
                                                   ------------    ------------
                                                     12,107,664       7,710,711
     Secured savings certificates:
         Related party .........................           --           240,000
         Other .................................      2,763,376       6,823,823
                                                   ------------    ------------
                                                      2,763,376       7,063,823
     Accrued interest payable ..................        104,785          29,768
     Other .....................................      1,059,035         781,455
                                                   ------------    ------------
                  Total liabilities ............     16,034,860      15,585,757
                                                   ------------    ------------
SHAREHOLDERS' EQUITY
     Shares of beneficial interest, no par value;
       authorized shares unlimited, 7,007,402
       shares issued ............................    20,623,866      20,623,866
     Undistributed net income ..................        650,301         665,491
     Treasury shares, at cost (6,596 shares) ...        (16,490)           --
                                                   ------------    ------------
                  Total shareholders' equity ...     21,257,677      21,289,357
                                                   ------------    ------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY .....   $ 37,292,537    $ 36,875,114
                                                   ============    ============
        These financial statements should be read only in connection with
         the accompanying summary of significant accounting policies and
                         notes to financial statements.

                                      -17-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                              Statements of Income
                       Years ended March 31, 1999 and 1998
                                                            1999        1998
                                                            ----        ----
INTEREST INCOME AND FEES
     Interest and fees on loans and notes receivable      $4,526,221  $3,926,008
     Interest on temporary investments ..............         34,996      62,705
                                                          ----------  ----------
                  Total interest income and fees ....      4,561,217   3,988,713
DEBT EXPENSE
     Interest .......................................      1,139,875     921,787
     Amortization of:
         Registration costs .........................           --         4,984
         Commissions paid to brokers ................         35,929      56,314
                                                          ----------  ----------
                  Total debt expense ................      1,175,804     983,085
                                                          ----------  ----------
                  Net interest income ...............      3,385,413   3,005,628
PROVISION FOR POSSIBLE CREDIT LOSSES ................        180,000     180,000
                                                          ----------  ----------
                  Net interest income less provision
                      for possible credit losses ....      3,205,413   2,825,628
                                                          ----------  ----------
OTHER INCOME ........................................         17,580     122,183
OTHER OPERATING EXPENSES
     General and administrative .....................        631,265     650,446
     Board of Trust Managers' fees ..................         53,441      47,692
                                                          ----------  ----------
                  Total other operating expenses ....        684,706     698,138
                                                          ----------  ----------
                  Income before provision for
                      income taxes ..................      2,538,287   2,249,673
PROVISION FOR INCOME TAXES ..........................         32,461      23,140
                                                          ----------  ----------
NET INCOME ..........................................     $2,505,826  $2,226,533
                                                          ==========  ==========
NET INCOME PER SHARE                                           $ .36       $ .32
                                                               =====       =====

        These financial statements should be read only in connection with
         the accompanying summary of significant accounting policies and
                         notes to financial statements.

                                      -18-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                       Statements of Shareholders' Equity
                       Years ended March 31, 1999 and 1998

                SHARES OF BENEFICIAL INTEREST
                 --------------------------- UNDISTRIBUTED TREASURY
                       SHARES       AMOUNT    NET INCOME    SHARES    TOTAL
                    -----------  -----------  ----------  --------- -----------
Balance,
     March 31, 1997   7,007,402  $20,623,866  $  611,253  $    -    $21,235,119

    Cash dividends
     ($.31 per share)     -            -      (2,172,295)      -     (2,172,295)

    Net income            -            -       2,226,533       -      2,226,533
                      ---------  -----------  ----------- ---------- -----------
Balance,
     March 31, 1998   7,007,402   20,623,866     665,491       -     21,289,357

    Cash dividends
      ($.36 per share)    -            -      (2,521,016)      -     (2,521,016)

    Net income            -            -       2,505,826       -      2,505,826

    Treasury shares
      purchased           -            -           -       (16,490)     (16,490)
                      ---------  -----------  ----------- ---------- -----------
Balance,
     March 31, 1999   7,007,402  $20,623,866  $   650,301 $(16,490)  $21,257,677
                      =========  ===========  =========== =========  ===========

        These financial statements should be read only in connection with
         the accompanying summary of significant accounting policies and
                         notes to financial statements.

                                      -19-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                            Statements of Cash Flows
                       Years ended March 31, 1999 and 1998

                                                        1999            1998
                                                        ----            ----
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income .................................   $  2,505,826    $  2,226,533
    Adjustments to reconcile net income to net
     cash provided by operating activities:
        Depreciation ...........................         15,672          15,672
        Amortization of debt expense ...........         35,929          61,298
        Amortization of loan discounts .........       (330,074)       (236,512)
        Provision for possible credit losses ...        180,000         180,000
        Changes in:
            Accrued interest receivable ........         17,964         (37,604)
            Accrued interest payable ...........         75,017         (15,443)
            Other liabilities ..................       (114,884)        225,881
        Other, net .............................         (1,860)        (42,816)
                                                   ------------    ------------
                Net cash provided by
                 operating activities ..........      2,383,590       2,377,009
                                                   ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES
    Investment in mortgage and interim
     construction loans and church bonds .......    (35,518,740)    (33,238,225)
    Payments received on mortgage and
     interim construction loans and
     church bonds ..............................     35,610,274      31,194,006
    Advances on notes receivable ...............       (374,954)       (270,836)
    Payments received on notes receivable ......        373,703         401,429
    Proceeds from sale of other
     real estate owned .........................        115,792            --
                                                   ------------    ------------
                  Net cash provided (used)
                   by investing activities .....        206,075      (1,913,626)
                                                   ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES
    Sale of secured savings certificates .......           --         3,314,121
    Borrowings on notes payable and line
     of credit .................................     33,684,821       6,358,320
    Principal payments on:
       Secured savings certificates ............     (4,300,447)     (3,824,270)
       Notes payable and line of credit ........    (29,287,868)     (4,693,485)
    Cash dividends paid ........................     (2,521,016)     (2,172,295)
    Treasury shares purchased ..................        (16,490)           --
                                                   ------------    ------------
                  Net cash used by
                   financing activities ........     (2,441,000)     (1,017,609)
                                                   ------------    ------------
                  Increase (decrease) in
                   cash and cash equivalents ...        148,665        (554,226)
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR ...         32,403         586,629
                                                   ------------    ------------
CASH AND CASH EQUIVALENTS, END OF YEAR .........   $    181,068    $     32,403
                                                   ============    ============
       These financial statements should be read only in connection with
         the accompanying summary of significant accounting policies and
                         notes to financial statements.

                                      -20-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                   Summary of Significant Accounting Policies
                             March 31, 1999 and 1998

NATURE OF OPERATIONS

Church Loans &  Investments  Trust  (Church  Loans) is a real estate  investment
trust that  invests  primarily  in mortgage  and interim  construction  loans to
churches and other borrowers (see note 1) across the United States, particularly
in the  southern  portion of the U.S.  Church  Loans  requires  that real estate
properties  be pledged  against  loans as security  which could be foreclosed by
Church  Loans  should  the  borrower  default.   Repayment  of  each  borrower's
obligations is generally  expected to be repaid from  contributions  from church
members  or  from  operations  of  the  borrower,  or in  the  case  of  interim
construction loans, by permanent financing provided by others.

USE OF ESTIMATES

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenues and expenses during the reporting period.

Actual results could differ from those estimates.

CURRENT OPERATING ENVIRONMENT

Church Loans has historically invested in long-term,  fixed-rate mortgage loans,
generally funded by relatively  short-term secured savings  certificates  (SSCs)
and debt obligations. The volatility of interest rates and increased competition
to attract  customers'  funds have caused Church Loans'  liability  structure to
become short-term and rate sensitive. Church Loans reflected an average interest
yield on its loan and church bond  portfolio,  an average  interest  rate on its
total  indebtedness and a net interest rate margin at March 31, 1999 and 1998 as
follows:

                                   LOAN AND CHURCH      TOTAL       NET INTEREST
                                   BOND PORTFOLIO    INDEBTEDNESS   RATE MARGIN
                                   --------------    ------------   -----------
March 31, 1999 ....................    10.06%            6.90%          3.16%
March 31, 1998 ....................    10.95%            7.44%          3.51%

Church  Loans  finances  maturities  of SSCs and debt  obligations  through  its
available  lines of credit and principal  payments  received on its mortgage and
interim construction loans.

CHURCH BONDS

Church bonds,  secured by first mortgage liens on church facilities,  are stated
at cost,  as there is no traded market for the bonds and  management  intends to
hold such securities until maturity.

                                      -21-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                   Summary of Significant Accounting Policies
                             March 31, 1999 and 1998

LOANS AND ALLOWANCE FOR POSSIBLE CREDIT LOSSES

Loans are  stated at the  amount of unpaid  principal,  reduced  by  unamortized
purchase discounts and the allowance for possible credit losses. Interest income
is recognized when earned.

Impaired loans are measured  based on the present value of expected  future cash
flows  discounted at the loan's  effective  interest rate or the market price or
the  fair  value of the  collateral  if the loan is  collateral  dependent.  The
accrual of interest is  generally  discontinued  on loans and church  bonds more
than 90 days past due or when there is sufficient  doubt as to the collection of
interest. When interest accrual is discontinued,  all unpaid accrued interest is
reversed.  Cash  interest  payments  received  are  applied  to  principal  when
collection of principal is in doubt or are  recognized  as interest  income when
recovery of principal is reasonably assured.

The allowance for possible credit losses is established  through a provision for
possible  credit losses  charged to expense.  Loans and church bonds are charged
against  the  allowance  when  collectibility  of  the  principal  is  unlikely.
Recoveries of amounts previously charged off are credited to the allowance.  The
charge  to  operations  is based on  management's  and the  board of  directors'
evaluation of the loan and church bond portfolio,  including such factors as the
security  collateralizing the loans or church bonds, past credit loss experience
and general economic  conditions.  The allowance is subjective in nature and may
be  adjusted  in the near term  because of changes in the  borrower's  financial
status or economic conditions.

Commitment fees received on interim  construction  loans are recognized over the
interim commitment period for loans that are not permanently  financed by Church
Loans  and over the life of the  mortgage  loan for loans  that are  permanently
financed by Church Loans.  Amounts are being amortized  using the  straight-line
method.  This method was not  materially  different from the method of deferring
commitment fees until the commitment is exercised and  recognizing  such fees as
an adjustment to yield by the interest  method over the related  loans' lives as
prescribed by generally accepted accounting principles for the years ended March
31, 1999 and 1998.

Purchase discounts on loans are amortized based on the interest method.

PROPERTY AND EQUIPMENT

Property  and  equipment  are  stated at cost,  less  accumulated  depreciation.
Depreciation is provided on the  straight-line  method over the estimated useful
lives of the assets, which range from 3 to 18 years.

REAL ESTATE ACQUIRED THROUGH FORECLOSURE

Real estate acquired through,  or in lieu of, loan foreclosure is to be sold and
is  initially   recorded  at  estimated   fair  value  at  date  of  foreclosure
establishing a new cost basis. Other real estate owned,  after  foreclosure,  is
carried at the lower of carrying  amount or the property's  estimated fair value
minus estimated costs to sell (fair value). Declines in the estimated fair value
below cost are recognized as a valuation allowance.  If the estimated fair value
subsequently  increases  above its carrying  value,  the valuation  allowance is
reduced,  but not below zero.  Increases or decreases in the valuation allowance
are charged or credited to operations.

The  valuation  of other real estate  owned is  subjective  in nature and may be
adjusted  in the near term  because of changes in economic  conditions  or other
factors.

                                      -22-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                   Summary of Significant Accounting Policies
                             March 31, 1999 and 1998

UNAMORTIZED DEBT EXPENSE

Commissions paid to brokers in connection with the sale of SSCs are deferred and
amortized  over the terms of the related  certificates  on the interest  method.
Costs  incurred in  connection  with the  registration  of SSCs are deferred and
amortized on the straight-line  method over the period the related  certificates
are sold,  but no longer than two years from the date the  registration  becomes
effective.

INCOME TAXES

Income taxes are accounted for under  Statement No. 109,  Accounting  for Income
Taxes.  Under the asset and  liability  method of  Statement  109,  deferred tax
assets  and  liabilities   are  recognized  for  the  future  tax   consequences
attributable to differences  between the financial statement carrying amounts of
existing  assets and liabilities  and their  respective tax bases.  Deferred tax
assets and liabilities are measured using enacted tax rates expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  Under Statement 109, the effect on deferred tax assets
and  liabilities  of a change in tax rates is recognized in income in the period
that includes the enactment date.

OFF-BALANCE-SHEET FINANCIAL INSTRUMENTS

In  the   ordinary   course  of   business,   Church   loans  has  entered  into
off-balance-sheet  financial  instruments  consisting of  commitments  to extend
credit. Such financial instruments are recorded in the financial statements when
they become payable.

CASH FLOWS

For  purposes  of  reporting  cash  flows,  cash  and cash  equivalents  include
cash-on-hand  and investment in a money market mutual fund and  certificates  of
deposit with maturities of less than 90 days at the time of acquisition.

                  This information is an integral part of the
                       accompanying financial statements.

                                      -23-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

NOTE 1 - LOANS AND CHURCH BONDS

Mortgage loans  receivable  consist of  conventional  loans of  $25,129,877  and
$23,974,905  and church  bonds of  $401,172  and  $488,839 at March 31, 1999 and
1998, respectively. Interim construction loans of $12,126,462 and $11,695,994 at
March 31, 1999 and 1998,  respectively,  consist  primarily of loans to churches
for the construction of church facilities and assisted living centers.  Mortgage
loans,  church bonds and interim  construction  loans are  generally  secured by
first liens on real estate  comprised  primarily of church  buildings  and other
real  estate.  The  amount of a loan is  generally  limited  to  66-2/3%  of the
appraised  value of the  related  property.  Certain  loans  are  guaranteed  by
individual  members of the  congregations or other individuals or congregations,
depending on the circumstances.

Church  Loans'  portfolio  included  mortgage  loans,  church  bonds and interim
construction  loans with  interest  rates ranging from 7.50% to 17% at March 31,
1999.  The weighted  average  annual  interest  rates of Church  Loans' loan and
church  bond  portfolio  were  10.06%  and  10.95% at March  31,  1999 and 1998,
respectively.

Generally accepted accounting principles require disclosure of information about
certain current vulnerabilities due to certain concentrations.  In addition to a
concentration  of loans to  churches,  Church Loans makes  certain  interim real
estate  construction  loans and permanent loans to entities other than churches.
At March 31,  1999,  Church  Loans had eight loans to two  borrowers  which were
secured by assisted living centers and totaled approximately  $12,233,000.  Four
of these loans were to the same borrower and totaled approximately $9,001,000 at
March 31, 1999.  In addition,  Church Loans had four loan  commitments  to these
same two  borrowers  at March 31, 1999 for interim  construction  and  permanent
financing of assisted living centers which totaled approximately $3,825,000.

                                      -24-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

The following schedule is a summary of the combined  mortgage,  church bonds and
interim construction loan portfolios by size of loan at March 31, 1999 and 1998:

                                          1999                      1998
                                   -----------------         -------------------
                                   No. of  Carrying          No. of     Carrying
   Description                     loans    amount            loans      amount
- ------------------------           -----    ------            -----      ------

Over $1,500,000 ........             7   $15,656,676             6  $13,940,641
$1,300,000-1,499,999 ...             1     1,490,000             2    2,655,842
$1,000,000-1,299,999 ...             1     1,249,254             1    1,296,980
$900,000-999,999 .......             1       900,000             2    1,840,381
$800,000-899,999 .......             1       819,668             1      847,948
$700,000-799,999 .......             2     1,502,314             3    2,203,579
$600,000-699,999 .......             3     1,917,206             3    1,905,673
$500,000-599,999 .......             -         -                 -         -
$400,000-499,999 .......             7     2,963,901             3    1,339,271
$300,000-399,999 .......             7     2,544,781             5    1,819,868
$200,000-299,999 .......            17     4,138,814            12    3,083,597
$100,000-199,999 .......            17     2,313,281            20    2,824,929
Under $100,000 .........            57     2,161,616            71    2,401,029
                                   ---   -----------           ---   ----------
                                   121    37,657,511           129    6,159,738
                                   ===                         ===
Less:  unamortized purchase discounts
        on mortgage loans ........          (586,370)                  (769,099)
Less:  allowance for possible credit
        losses ...................         1,215,213                 (1,035,213)
                                         -----------                -----------
TOTAL ............................       $35,855,928                $34,355,426
                                         ===========                ===========

                                      -25-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

The mortgage and interim  construction  loan  portfolios  included the following
loans at March 31, 1999, with  individual  balances in excess of 3% of the total
carrying amount of the combined portfolios:

MeadeMinistries,  Lake City, Florida; interest at prime
     plus 2%, with a floor of 9.75% (9.75% at March 31,
     1999); monthly payments of $27,014 to maturity on
     April 1, 2014 ................................................   $2,550,000

Great Plains Assisted Living L.L.C., Lincoln,  Nebraska;
    interest at prime plus 2%, with a floor of 10.50%
    (10.50% at March 31, 1999); monthly payments of
    $28,741 to maturity on January 1, 2013 .......................    2,506,557*

Great Plains Assisted Living L.L.C., Omaha, Nebraska;
    interest at prime plus 2%, with a floor of 10.50%
    (10.50% at March 31, 1999); monthly payments of
    $26,480 to maturity on May 1, 2013 ...........................    2,338,031*

Great Plains Assisted Living L.L.C.,  Sioux City,  Iowa;
    interest at prime plus 2%, with a floor of 10.50%
    (10.50% at March 31, 1999); monthly payments of
    $25,149 to maturity on December 10, 2012 .....................    2,182,645*

Biltmore Group,  Sedona,  Arizona;  interest at prime
    plus .5%,  with a floor of 8.75% (8.75% at March 31,
    1999); principal and interest due at maturity on May
    1, 1999 .......................................................    2,174,025

Great Plains Assisted Living L.L.C., Urbandale, Iowa;
    interest at prime plus 2%, with a floor of 10.50%
    (10.50% at March 31, 1999); principal and interest
    due at maturity on December 1, 1998 ...........................   1,973,603*

Triumph Baptist Church, Philadelphia, Pennsylvania;
    interest at 10.50%; monthly payments of $26,988 to
    maturity on August 1, 2008 ....................................    1,931,815

Living Word  Family  Church,  Raleigh,  North  Carolina;
    interest at prime plus 1.50%, with a floor of 9.25%
    (9.25% at March 31, 1999); principal and interest due
    at maturity on September 8, 1999 ..............................    1,490,000

Bethany Baptist Church, Melbourne, Florida; interest at
    10.50%; monthly payments of $15,138 to maturity on
    June 30, 2011 .................................................    1,249,254
                                                                ----------------
                                                                $     18,395,930
                                                                ================
*   Same borrower

                                      -26-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

In the normal  course of  business,  Church  Loans makes  commitments  to extend
credit which are not reflected in the financial  statements.  These  commitments
involve elements of credit risk,  interest rate risk,  liquidity risk and market
risk.  At March 31, 1999,  Church Loans had  outstanding  loan  commitments  (by
contract  amounts) of approximately  $11,452,000  including  $3,825,000 for four
loans to two  borrowers  to finance  the  construction  of four  assisted-living
centers.  Church Loans has no other financial instruments with off-balance-sheet
risk.

Nonperforming  mortgage loans,  church bonds and interim  construction  loans at
March 31, 1999 and 1998 were $3,555,029 and $2,492,095,  respectively.  Interest
income which would have been recorded under the original terms of  nonperforming
loans and church bonds amounted to  approximately  $288,000 and $339,000 for the
years ended  March 31, 1999 and 1998,  respectively.  Interest  income  actually
recognized  for the  years  ended  March  31,  1999 and  1998 was  approximately
$145,000 and $111,000, respectively.

The  original  terms of the  individual  loans  included  in the loan  portfolio
generally vary from 1 to 30 years.  Scheduled  maturities  during the five years
subsequent to March 31, 1999, are:

                        2000 ...............     $13,376,084
                        2001 ...............       1,616,852
                        2002 ...............       1,580,016
                        2003 ...............       1,604,578
                        2004 ...............       1,690,149

At March 31, 1999, mortgage loans were pledged to support indebtedness of Church
Loans as follows:

Line of credit payable to bank   ......................         $      9,304,931
Secured savings certificates     ......................                5,406,722
                                                                ----------------

TOTAL MORTGAGE LOANS PLEDGED     ......................         $     14,711,653
                                                                ================
A summary of  transactions  in the allowance for possible  credit losses for the
years ended March 31, 1999 and 1998 follows:

                                                        1999              1998
                                                        ----              ----
BALANCE AT BEGINNING OF YEAR  ................  $    1,035,213   $       855,213
Provisions charged to operating expenses  ....         180,000           180,000
                                                --------------   ---------------
BALANCE AT END OF YEAR                          $    1,215,213    $    1,035,213
                                                ==============    ==============


At March  31,  1999 and  1998,  the  recorded  investment  for  loans  for which
impairment was recognized in accordance with Statement No. 114 was approximately
$2,477,000 and $1,038,000, respectively. The related allowance for credit losses
was $590,000 and $270,000, respectively, at March 31, 1999 and 1998.

                                      -27-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

NOTE 2 - DEBT OBLIGATIONS

Information relating to debt obligations follows:

<TABLE>
<CAPTION>
                                                      WEIGHTED           MAXIMUM                        WEIGHTED
                                                      AVERAGE            AMOUNT         AVERAGE         AVERAGE
                                   BALANCE AT       INTEREST RATE     OUTSTANDING AT   MONTH-END     INTEREST RATE
                                 END OF PERIOD     AT END OF PERIOD   ANY MONTH-END     BALANCE     FOR THE PERIOD
                                 -------------     ----------------   --------------  -----------   --------------
<S>                              <C>                     <C>           <C>            <C>                <C>
Line of credit payable to bank   $  3,850,000            6.75%*        $  7,700,000   $  4,586,538       7.50%
Other demand notes payable          8,257,664            6.75%            8,257,664      6,053,159       6.93%
Secured savings certificates        2,763,376            7.58%            7,063,823      4,852,980       7.47%
                                 ------------            -----         ------------   ------------       -----

TOTAL                            $ 14,871,040            6.90%         $ 18,457,062   $ 15,492,677       7.27%
                                 ============            =====         ============   ============       =====

     March 31, 1998

Line of credit payable to bank   $  2,800,000            7.50%*        $  2,800,000   $    505,078       7.81%
Other demand notes payable          4,910,711            7.50%            4,910,711      4,503,880       7.56%
Secured savings certificates        7,063,823            7.38%            7,863,480      7,452,851       7.29%
                                 ------------           ------         ------------   ------------      ------

TOTAL                            $ 14,774,534            7.44%         $ 14,774,534   $ 12,461,809       7.26%
                                 ============           ======         ============   ============      ======
 </TABLE>
* Does not consider commitment fees.

Maturities of debt for years subsequent to March 31, 1999, are:

              2000  .......................  $     14,145,040
              2001  .......................           726,000
                                             ----------------
                                             $     14,871,040
                                             ================

Included in maturities  for the year ended March 31, 2000 are other demand notes
payable of $8,257,664.

All debt obligations,  except for other demand notes payable, are secured by the
pledge of specific mortgage notes receivable.

Maturities of SSCs and debt obligations are financed through principal  payments
received on loans,  advances on other demand  notes  payable and advances on the
$15,000,000 line of credit which is expected to be renewed on an annual basis.

                                      -28-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

NOTE 2 - DEBT OBLIGATIONS (CONTINUED)
Descriptions of the various categories of debt obligations follow:

SECURED SAVINGS CERTIFICATES

SSCs were  issued in amounts of $1,000 or more and have  single  maturity  dates
from 30 days to 10 years  from  date of issue.  With  respect  to an  individual
certificate, interest rate and frequency of payment of interest (either monthly,
quarterly,  semiannually,  annually  or at  maturity)  are  fixed at the time of
issuance of the certificate.  Effective July 1997, Church Loans discontinued the
sale of SSCs.

The certificates are secured under the terms of certain indentures that require,
among other things,  the pledge of mortgage notes  receivable  with total unpaid
principal  amounts  not less  than  100% of the  aggregate  principal  amount of
certain respective SSC registrations outstanding. As of March 31, 1999 and 1998,
Church Loans was in compliance with the requirement.

LINE OF CREDIT PAYABLE TO BANK

The line of credit payable to bank consists of borrowings under a loan agreement
effective  through  September 1, 1999,  that provides for a $15,000,000  line of
credit with certain commitment fees. The loan agreement requires Church Loans to
pledge  mortgage  loans  receivable  having  unpaid  principal  balances with an
aggregate  present  value,  discounted at 2% over the prime rate (9.75% at March
31, 1999), of not less than 110% of all indebtedness owed to the bank.  Interest
accrued at the prime rate less one percent  from  September 1, 1997 to March 31,
1999,  and at the prime rate less one quarter of one percent  from April 1, 1997
to August 31, 1997. Interest is payable semiannually.

Additionally,  the line of credit  requires  that Church  Loans' net worth be no
less than  $18,000,000 and its total  indebtedness  shall not exceed 150% of its
net worth. At March 31, 1999, Church Loans' total indebtedness was approximately
$17,000,000 less than the maximum amount permitted under the agreement.

DEMAND NOTES PAYABLE

The demand notes  payable bear  interest at 1% less than the prime rate (payable
monthly) and are unsecured (see note 6).

NOTE 3 - INCOME TAX PROVISION

Church Loans has elected to be taxed as a real estate investment trust under the
provisions of the Internal Revenue Code. To qualify as a real estate  investment
trust under the Code, Church Loans must, among other things, distribute at least
95% of its taxable income to its shareholders through dividends. Church Loans is
required to pay  dividends  of at least 85% of its calendar  year  undistributed
income by February 1 or be subject to a special  federal excise tax of 4% on the
undistributed amount.

Deferred  taxes were not  significant  to Church Loans' 1999 and 1998  financial
statements.
                                      -29-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

Total  income tax  expense  for the years  ended March 31, 1999 and 1998 is less
than the amount computed by applying the applicable statutory federal income tax
rate (35%) to income before provision for income taxes as follows:

                                                       1999              1998
                                                       ----              ----
Computed "expected" federal income tax expense   $    888,400     $     787,386
Increases (decreases) in taxes resulting from:
    Dividends                                        (857,599)         (784,829)
    Graduated rate differential                       (11,702)          (12,669)
    Difference in provision for loan losses for

       financial and tax purposes                     (33,123)          (28,127)
    Difference in accounting for interest
       recognized for financial and tax purposes       46,485            58,102
    Other                                                -                3,277
                                                 ------------     -------------
ACTUAL TAX EXPENSE                               $     32,461     $      23,140
                                                 ============     =============

NOTE 4 - NET INCOME PER SHARE

Net income per share of  beneficial  interest is based on the  weighted  average
number of shares  outstanding,  which was  7,004,337 and 7,007,402 for the years
ended March 31, 1999 and 1998, respectively.  There were no share equivalents or
other  potentially  dilutive  securities  outstanding  during any of the periods
presented.

NOTE 5 - DIVIDENDS

All  dividends  paid by  Church  Loans are  taxable  as  ordinary  income to the
recipient.  A schedule of  dividends  paid during the years ended March 31, 1999
and 1998 follows:

                                                        Divdend amount
                                                    ---------------------
          Date of record             Date paid      Per share     Total
          ------------------------   ------------   ---------  ----------
          March 31, 1997 .........   May 1997       $   .10    $  700,740
          December 31, 1997 ......   January 1998       .21     1,471,555
          March 31,1998 ..........   May 1998           .11       770,814
          December 31, 1998 ......   January 1999       .25     1,750,202


In April  1999,  a  dividend  of  $700,081  ($.10 per share)  was  declared  for
stockholders of record on March 31, 1999.

NOTE 6 - RELATED PARTY TRANSACTIONS

Other demand notes  payable at March 31, 1999 and 1998 included  notes  totaling
$1,921,680 and $1,969,938, respectively, which represent borrowings from related
parties.  The  notes  bear  interest  at 1% less  than  the  prime  rate and are
unsecured. Interest expense incurred on related party other demand notes payable
was not significant for 1999 or 1998.

                                      -30-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

Secured savings  certificates at March 31, 1998 included  certificates  totaling
$240,000,  which  represented  liabilities to related parties.  Interest expense
incurred on savings certificates of related parties was not significant for 1999
or 1998.

NOTE 7 -      CASH FLOW INFORMATION

Supplemental information on cash flows and noncash transactions is as follows:

                                                         1999           1998
                                                         ----           ----
Supplemental cash flow information:
    Interest paid  .............................      $ 1,064,858   $    937,230
                                                      ===========   ============

Income taxes paid was not material in 1999 or 1998.

                                                         1999           1998
                                                         ----           ----

Schedule of noncash investing and financing activity:
    Real estate acquired through foreclosure .....    $     -        $ 1,359,536
                                                      ============== ===========

    Portion of sale of real estate acquired through
      foreclosure financed by Church Loans   .....    $    1,441,963 $    -
                                                      ============== ===========

    Deferred gain on sale of real estate acquired through
      foreclosure (included in other liabilities)..   $      392,465 $    -
                                                      ============== ===========


NOTE 8 - COMMITMENTS

Church Loans is a party to financial instruments with  off-balance-sheet risk in
the normal course of business.  Commitments  to extend credit are  agreements to
lend to a customer as long as there is no violation of any condition established
in the contract.  Commitments  generally  have variable  interest  rates,  fixed
expiration  dates or other  termination  clauses and  require  payment of a fee.
Since some of the  commitments  may expire  without being drawn upon,  the total
commitment amounts do not necessarily represent future cash requirements. Church
Loans  evaluates each  customer's  credit  worthiness on a  case-by-case  basis.
Collateral  generally  includes real estate  properties.  The exposure to credit
loss in the event of  nonperformance  by the other party to the  commitments  to
extend  credit is  represented  by the  contractual  amount.  At March 31, 1999,
Church  Loans  had  outstanding  loan  commitments  (by  contract   amounts)  of
approximately  $11,452,000,  including $3,825,000 to finance the construction of
or provide permanent financing for assisted living centers.  Management does not
anticipate any losses as a result of these transactions.

NOTE 9 - DISCLOSURE ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial  instruments,  the results of applying  such methods and
assumptions to the financial  instruments and limitations inherent in fair value
estimates:

CASH AND CASH EQUIVALENTS

The assets are considered  short-term  instruments for which the carrying amount
is a reasonable estimate of fair value.

                                      -31-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

NOTE 9 - DISCLOSURE ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)

LOANS AND CHURCH BONDS

Fair  values  are  estimated  for  portfolios  of loans with  similar  financial
characteristics.  Loans are  segregated  by type,  such as mortgage  and interim
construction  loans and church bonds.  Each loan  category is further  segmented
into  fixed  and  adjustable  rate  interest  terms.  For  variable-rate  loans,
primarily  interim  construction  loans,  that  reprice  frequently  and with no
significant  change in credit risk,  fair values are based on carrying  amounts.
The fair value of fixed-rate  mortgage loans and bonds is generally estimated by
discounting  the future cash flows  through  the  estimated  maturity  using the
current  rates at which  similar  loans would be made to borrowers  with similar
credit  ratings.  The estimate of maturity is based on Church Loans'  historical
experience with repayments for each loan classification,  modified, as required,
by an estimate of the effect of current  economic  and lending  conditions.  The
carrying  value of loans,  net of the allowance for loan losses was  $35,855,928
and  $34,355,426 and the fair value of loans was  approximately  $36,800,000 and
$34,800,000 at March 31, 1999 and 1998, respectively.

NOTES PAYABLE AND LINE OF CREDIT

The fair value of notes payable and the line of credit are equal to the carrying
value as such liabilities are deemed to be short-term borrowings.

SECURED SAVINGS CERTIFICATES

The fair value of secured  savings  certificates  is  estimated  using the rates
currently  offered for financial  instruments  of similar  characteristics.  The
carrying value of secured savings certificates was $2,763,376 and $7,063,823 and
the fair value of secured savings certificates was approximately  $2,811,000 and
$7,200,000 at March 31, 1999 and 1998, respectively.

COMMITMENTS TO EXTEND CREDIT

Generally,  Church Loans enters into  commitments to extend credit at adjustable
interest terms.  Accordingly,  the commitment amount is a reasonable estimate of
fair value.

LIMITATIONS

Fair value  estimates  are made at a specific  point in time,  based on relevant
market  information  and  information  about  the  financial  instrument.  These
estimates do not reflect any premium or discount that could result from offering
for sale at one time Church  Loans'  entire  holdings of a particular  financial
instrument.  Because no market exists for a significant portion of Church Loans'
financial  instruments,  fair value  estimates are based on judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics  of various  financial  instruments,  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant  judgment  and,  therefore,  cannot be  determined  with  precision.
Changes in assumptions could significantly affect the estimates.

                                      -32-
<PAGE>
                        CHURCH LOANS & INVESTMENTS TRUST
                        (A Real Estate Investment Trust)
                          NOTES TO FINANCIAL STATEMENTS
                             March 31, 1999 and 1998

NOTE 10 - YEAR 2000

Like most businesses,  Church Loans may be exposed to risks associated with Year
2000 dating  problems.  This problem  affects  computer  software and  hardware;
transactions  with  customers,   vendors,  and  other  entities;  and  equipment
dependent on  microchips.  Church Loans has begun,  but not yet  completed,  the
process of identifying and remediating  potential Year 2000 problems.  It is not
possible  for any  business  to  guarantee  the  results of its own  remediation
efforts or to  accurately  predict  the impact of Year 2000  dating  problems on
third parties with which Church Loans conducts business.  If remediation efforts
of Church Loans or third parties with which it does business are not successful,
it is possible  the Year 2000 dating  problem  could  negatively  impact  Church
Loans' financial position and results of operations.

                      This information is an integral part
                    of the accompanying financial statements.

                                      -33-
<PAGE>

<TABLE> <S> <C>

<ARTICLE>               5
<LEGEND>
=======================================================================
This schedule contains summary financial information extracted from the
company's financial statements as of and for the year ended March 31,
1999 and is  qualified  in its  entirety by  reference to such financial
statements.
=======================================================================
</LEGEND>
<PERIOD-TYPE>                                                          YEAR
<FISCAL-YEAR-END>                                               Mar-31-1999
<PERIOD-START>                                                  Apr-04-1998
<PERIOD-END>                                                    Mar-31-1999

<CASH>                                                              181,068
<SECURITIES>                                                              0
<RECEIVABLES>                                                    37,801,648
<ALLOWANCES>                                                      1,215,213
<INVENTORY>                                                               0
<CURRENT-ASSETS>                                                          0
<PP&E>                                                              658,342
<DEPRECIATION>                                                      476,395
<TOTAL-ASSETS>                                                   37,292,537

<CURRENT-LIABILITIES>                                                     0
<BONDS>                                                                   0
                                                     0
                                                               0
<COMMON>                                                         20,607,376

<OTHER-SE>                                                          650,301
<TOTAL-LIABILITY-AND-EQUITY>                                     37,292,537

<SALES>                                                           4,578,797
<TOTAL-REVENUES>                                                  4,578,797
<CGS>                                                                     0
<TOTAL-COSTS>                                                             0
<OTHER-EXPENSES>                                                     89,370
<LOSS-PROVISION>                                                    180,000
<INTEREST-EXPENSE>                                                1,139,875
<INCOME-PRETAX>                                                   2,538,287
<INCOME-TAX>                                                         32,461
<INCOME-CONTINUING>                                                       0
<DISCONTINUED>                                                            0
<EXTRAORDINARY>                                                           0
<CHANGES>                                                                 0
<NET-INCOME>                                                      2,505,826

<EPS-BASIC>                                                           .36
<EPS-DILUTED>                                                           .36


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission