CHURCHILL DOWNS INC
10-Q, 1999-08-13
RACING, INCLUDING TRACK OPERATION
Previous: CHUBB CORP, 10-Q, 1999-08-13
Next: CINCINNATI GAS & ELECTRIC CO, 10-Q, 1999-08-13



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


           (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 1999

                                       OR

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                        For the transition period from to

                          Commission file number 0-1469


                          CHURCHILL DOWNS INCORPORATED
             (Exact name of registrant as specified in its charter)

            Kentucky                                    61-0156015
 (State or other jurisdiction of              (IRS Employer Identification No.)
 incorporation or organization)

                700 Central Avenue, Louisville, KY 40208 (Address
                         of principal executive offices)
                                   (Zip Code)

                                 (502) 636-4400
              (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                                  Yes X No____

The number of shares outstanding of registrant's common stock at August 13, 1999
was 9,832,127 shares.



                                       -1-

<PAGE>



                          CHURCHILL DOWNS INCORPORATED

                                    I N D E X





PART I.  FINANCIAL INFORMATION                                             PAGES

   ITEM 1.  Financial Statements

            Condensed Consolidated Balance Sheets, June 30, 1999,              3
            December 31, 1998 and June 30, 1998

            Condensed Consolidated Statements of Earnings for the six          4
            and three months ended June 30, 1999 and 1998

            Condensed Consolidated Statements of Cash Flows for the            5
            six months ended June 30, 1999 and 1998

            Condensed Notes to Consolidated Financial Statements            6-12

   ITEM 2.  Management's Discussion and Analysis of Financial              13-23
            Condition and Results of Operations

   ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk        24

PART II.  OTHER INFORMATION AND SIGNATURES

   ITEM 1.  Legal Proceedings (Not applicable)                                24

   ITEM 2.  Changes in Securities and Use of Proceeds (Not applicable)        24

   ITEM 3.  Defaults Upon Senior Securities (Not applicable)                  24

   ITEM 4.  Submission of Matters to a Vote of Security Holders            24-25

   ITEM 5.  Other Information (Not applicable)                                25

   ITEM 6.  Exhibits and Reports on Form 8-K                                  25

   Signatures                                                                 26

   Exhibit Index                                                              27

   Exhibits                                                                28-59



                                       -2-

<PAGE>




                          PART I. FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                          CHURCHILL DOWNS INCORPORATED
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)


                                       June 30,     December 31,     June 30,
                ASSETS                   1999           1998           1998
                                         ----           ----           ----
Current assets:
     Cash and cash equivalents       $ 21,927,123   $  6,379,686   $  7,952,835
     Accounts receivable               14,652,743     11,968,114     14,436,397
     Other current assets               1,670,492      1,049,084        363,734
                                     -------------  -------------  -------------
          Total current assets         38,250,358     19,396,884     22,752,966

Other assets                            8,947,247      3,796,292      4,452,913
Plant and equipment, net              133,461,131     83,088,204     84,663,446
Intangible assets, net                 62,268,627      8,369,395      9,488,088
                                     -------------  -------------  -------------
                                     $242,927,363   $114,650,775   $121,357,413
                                     =============  =============  =============
LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
     Accounts payable                $ 14,717,921   $  6,530,502   $ 11,375,368
     Accrued expenses                  16,937,491      8,098,228      9,359,247
     Dividends payable                         -       3,762,521             -
     Income taxes payable               7,678,956        257,588      7,110,768
     Deferred revenue                   3,362,318      8,412,552      2,307,262
     Long-term debt, current portion      479,202        126,812        122,801
                                     -------------  -------------  -------------
          Total current liabilities    43,175,888     27,188,203     30,275,446

Long-term debt, due after one year    103,271,284     13,538,027      8,728,963
Other liabilities                       4,553,890      1,755,760      4,099,794
Deferred income taxes                  15,982,069      6,937,797      8,000,643
Shareholders' equity:
     Preferred stock, no par value;
          authorized, 250,000 shares;         -              -              -
          issued, none
     Common stock, no par value;
          authorized, 20,000,000 shares,
          issued 7,525,041 shares,
          June 30, 1999 and December
          31, 1998 and 7,516,934
          shares, June 30, 1998         8,926,975      8,926,975      8,808,613
     Retained earnings                 67,254,715     56,598,957     61,796,384
     Deferred compensation costs         (172,458)      (229,944)      (287,430)
     Note receivable for common stock     (65,000)       (65,000)       (65,000)
                                     -------------  -------------  -------------
                                       75,944,232     65,230,988     70,252,567
                                     -------------  -------------  -------------
                                     $242,927,363   $114,650,775   $121,357,413
                                     =============  =============  =============

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.


                                       -3-

<PAGE>




                          CHURCHILL DOWNS INCORPORATED
                  CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
            for the six and three months ended June 30, 1999 and 1998
                                   (Unaudited)
<TABLE>
<CAPTION>


                                Six Months Ended June 30,      Three Months Ended June 30,
                                   1999           1998            1999            1998

<S>                            <C>             <C>             <C>             <C>
Net  revenues                  $101,802,751    $82,759,503     $84,139,825     $67,374,352
Operating expenses              74,819,679      58,336,648      55,662,526      42,337,520
                               -------------   ------------    ------------    ------------

     Gross profit                26,983,072     24,422,855      28,477,299      25,036,832

Selling, general and
     administrative expenses      6,889,501      4,972,595       3,586,386       2,816,841
                               -------------   ------------    ------------    ------------

     Operating income            20,093,571     19,450,260      24,890,913      22,219,991
                               ------------    -----------     -----------     ------------

Other income (expense):
          Interest income           362,233        362,305         214,802         173,035
          Interest expense       (2,208,832)      (405,297)     (1,773,367)       (300,773)
          Miscellaneous, net        125,025        166,186          80,908          49,131
                               -------------   ------------    ------------    ------------

                                 (1,721,574)       123,194      (1,477,657)        (78,607)
                               ------------    ------------    ------------    ------------

    Earnings before income
         tax provision           18,371,997     19,573,454      23,413,256      22,141,384
                               -------------   ------------    ------------    ------------

Federal and state income tax
         provision               (7,716,239)    (7,620,000)     (9,747,362)    (8,618,900)
                               -------------   ------------    ------------    ------------

     Net earnings              $ 10,655,758    $11,953,454     $13,665,894     $13,522,484
                               =============   ============    ============    ============


Net earnings per share:
     Basic                            $1.42          $1.62           $1.82           $1.81
     Diluted                          $1.39          $1.61           $1.79           $1.79

Weighted average shares
outstanding:
     Basic                        7,525,041      7,395,387       7,525,041       7,472,978
     Diluted                      7,670,520      7,438,018       7,649,420       7,546,183
</TABLE>

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.



                                       -4-

<PAGE>



                     CHURCHILL DOWNS INCORPORATED CONDENSED
                CONSOLIDATED STATEMENTS OF CASH FLOWS for the six
                       months ended June 30, 1999 and 1998
                                   (Unaudited)


                                                     Six Months Ended June 30
                                                       1999            1998
Cash flows from operating activities:
   Net earnings                                     $10,655,758     $11,953,454
   Adjustments to reconcile net earnings to
        net cash provided by operating activities:
   Depreciation and amortization                      4,510,995       2,551,573
   Deferred compensation                                150,392          84,216
   Deferred income taxes                               (100,781)             -
   Increase (decrease) in cash resulting from
        changes in operating assets and liabilities:
        Accounts receivable                          (2,022,241)     (6,428,673)
        Other current assets                            (38,939)        302,756
        Accounts payable                              7,894,379       3,694,371
        Accrued expenses                              2,748,996         681,115
        Income taxes payable                          7,421,368       6,924,126
        Deferred revenue                             (5,050,234)     (5,071,986)
        Other assets and liabilities                    (33,738)      1,007,463
                                                    ------------   -------------
        Net cash provided by operating activities    26,135,955      15,698,415
                                                    ------------   -------------

Cash flows from investing activities:
   Additions to plant and equipment, net             (8,079,580)     (2,181,257)
   Prepaid acquisition costs - Hollywood Park          (322,799)             -
   Acquisition of business, net of cash acquired    (85,324,542)    (17,232,849)
                                                    ------------   -------------
        Net cash used in investing activities       (93,726,921)    (19,414,106)
                                                    ------------   -------------

Cash flows from financing activities:
   Increase (decrease) in long-term debt, net          (994,698)         46,761
   Borrowings on bank line of credit                119,000,000      16,000,000
   Repayments of bank line of credit                (30,000,000)    (10,000,000)
   Payment of loan origination costs                 (2,655,794)             -
   Dividends paid                                    (3,762,521)     (3,658,468)
   Contribution by minority interest in subsidiary    1,551,416              -
                                                    ------------   -------------
        Net cash provided by financing activities    83,138,403       2,388,293
                                                    ------------   -------------

Net increase (decrease) in cash and cash
   equivalents                                       15,547,437      (1,327,398)
Cash and cash equivalents, beginning of period        6,379,686       9,280,233
                                                    ------------   -------------
Cash and cash equivalents, end of period            $21,927,123     $ 7,952,835
                                                    ============   =============
Supplemental  disclosures of cash flow information:
  Cash paid during the period for:
   Interest                                          $1,650,000        $410,652
   Income taxes                                        $775,000        $539,000
Noncash transaction:
   Issuance of common stock related to the
   acquisition of RCA                                        -       $4,850,000
   Accrued acquisition costs related to
   Hollywood Park                                    $1,668,672               -

The  accompanying  notes  are an  integral  part of the  condensed  consolidated
financial statements.

                                       -5-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           for the six months ended June 30, 1999 and 1998 (continued)
                                   (Unaudited)

1.      Basis of Presentation

        The  accompanying   condensed   consolidated  financial  statements  are
        presented  in  accordance  with  the   requirements  of  Form  10-Q  and
        consequently do not include all of the disclosures  normally required by
        generally  accepted  accounting  principles  or those  normally  made in
        Churchill Downs  Incorporated's  (the  "Company")  annual report on Form
        10-K. The year end condensed consolidated balance sheet data was derived
        from audited financial statements,  but does not include all disclosures
        required by generally accepted accounting principles.  Accordingly,  the
        reader of this Form  10-Q may wish to refer to the  Company's  Form 10-K
        for the period  ended  December  31, 1998 for further  information.  The
        accompanying  condensed  consolidated  financial  statements  have  been
        prepared  in  accordance  with  the  registrant's  customary  accounting
        practices and have not been audited.  In the opinion of management,  all
        adjustments  necessary for a fair  presentation of this information have
        been made and all such adjustments are of a normal recurring nature.

        Because of the seasonal nature of the Company's  business,  revenues and
        operating  results for any interim  quarter  are not  indicative  of the
        revenues  and  operating  results  for the year and are not  necessarily
        comparable  with  results for the  corresponding  period of the previous
        year.  The  accompanying  condensed  consolidated  financial  statements
        reflect a  disproportionate  share of annual net earnings as the Company
        normally  earns a substantial  portion of its net earnings in the second
        quarter of each year during which the Kentucky  Derby and Kentucky  Oaks
        are run.  The  Kentucky  Derby  and  Kentucky  Oaks are run on the first
        weekend in May.

2.      Long-Term Debt

        On April 23,  1999,  the  Company  increased  its line of credit to $250
        million under a new revolving loan facility through a syndicate of banks
        headed  by its  principal  lender  to meet  working  capital  and  other
        short-term   requirements  and  to  provide  funding  for  acquisitions,
        including the pending  acquisition  of Hollywood  Park Race Track.  This
        credit  facility  replaced a $100 million line of credit obtained during
        the third  quarter of 1998.  The interest rate on the borrowing is based
        upon LIBOR plus 75 to 250 additional  basis points,  which is determined
        by  certain  Company   financial   ratios.   There  was  $100.0  million
        outstanding  on the line of credit at June 30,  1999  compared  to $11.0
        million outstanding at December 31, 1998 and $6.0 million outstanding at
        June 30,  1998 under  previous  lines of  credit.  The line of credit is
        secured by substantially all of the assets of the Company and its wholly
        owned subsidiaries, and matures in 2004.

3.      Reclassification

        Certain prior period financial  statement amounts have been reclassified
        to conform to the current period presentation.


                                       -6-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           for the six months ended June 30, 1999 and 1998 (continued)
                                   (Unaudited)


4.      Acquisitions

        On May 5, 1999,  the Company  entered into a definitive  agreement  with
        Hollywood  Park,  Inc. to acquire the Hollywood  Park Race Track and the
        Hollywood Park Casino in Inglewood, California, for approximately $140.0
        million plus acquisition costs which approximate $2.0 million as of June
        30,  1999.  Consummation  of  the  acquisition  is  subject  to  several
        conditions,  including receipt of regulatory approvals. The Company will
        acquire  approximately  240 acres of land upon which the  racetrack  and
        casino are located.  The Company will lease the Hollywood Park Casino to
        Hollywood  Park,  Inc. under a ten-year lease with one ten-year  renewal
        option.  The lease provides for annual rent of $3.0 million,  subject to
        adjustment  during the renewal  period.  The  transaction is expected to
        close on August 31, 1999.

        On April 23, 1999, the Company acquired all of the outstanding  stock of
        Calder Race Course,  Inc. and Tropical  Park,  Inc. from KE  Acquisition
        Corporation  for a purchase price of $86 million cash plus a closing net
        working capital  adjustment of approximately  $2.9 million cash and $0.6
        million in transaction  costs. The purchase  included Calder Race Course
        in Miami and the licenses held by Calder Race Course,  Inc. and Tropical
        Park,  Inc. to conduct  horse racing at Calder Race Course.  Calder Race
        Course, one of four Thoroughbred  tracks in Florida,  offers live racing
        and simulcast-  only days during two consecutive  race meets,  which run
        from late May through early January. The purchase price of $89.5 million
        was allocated to the acquired assets and liabilities based on their fair
        values on the  acquisition  date with the excess of $48.7  million being
        recorded  as  goodwill,  which is being  amortized  over 40  years.  The
        acquisition  was accounted for by the Company under the purchase  method
        of accounting and,  accordingly,  the financial  position and results of
        operations of Calder Race Course, Inc. and Tropical Park, Inc. have been
        included in the Company's  consolidated  financial  statements since the
        date of acquisition. The purchase price allocation above is  preliminary
        and may require adjustment in the Company's future financial  statements
        based on a final  determination  of liabilities  assumed in the
        acquisition.

        On April 21, 1998, the Company  acquired from TVI Corp.,  ("TVI") all of
        the  outstanding  stock of Racing  Corporation of America  ("RCA") for a
        purchase  price  of  $22.6 million, which includes transaction costs of
        $0.6 million. RCA owns and operates Ellis Park Race Course in Henderson,
        Kentucky,  and the Kentucky Horse Center, a training facility located in
        Lexington,  Kentucky.  As part of the transaction,  TVI received 200,000
        shares of the  Company's  common  stock  valued at $4.9 million with the
        remaining  balance of $17.1 million paid from cash on hand and a draw on
        the Company's  bank line of credit.  The purchase price of $22.6 million
        was allocated to the

                                       -7-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           for the six months ended June 30, 1999 and 1998 (continued)
                                   (Unaudited)

        acquired  assets  and  liabilities  based on their  fair  values  on the
        acquisition  date with the  excess of $6.4  million  being  recorded  as
        goodwill,  which is being  amortized over 40 years.  The acquisition was
        accounted  for by the Company  under the purchase  method of  accounting
        and,  accordingly,  the results of operations of RCA subsequent to April
        20,  1998,  are  included  in  the  Company's  consolidated  results  of
        operations.

        Following  are the  unaudited  pro forma results of operations as if the
        April 23, 1999  acquisition of Calder Race Course and the April 21, 1998
        acquisition of Racing  Corporation of America had occurred on January 1,
        1998 (in thousands, except per share and share amounts):


                                        Six Months Ended     Six Months Ended
                                          June 30, 1999        June 30, 1998
                                          -------------        -------------
         Net revenues                       $105,378              $97,318
         Net earnings                        $8,553               $7,346
         Earnings per common share:
             Basic                            $1.14                $0.99
             Diluted                          $1.11                $0.98
         Weighted average shares
             Basic                          7,525,041            7,455,387
             Diluted                        7,670,520            7,498,018

        This  unaudited  pro  forma  financial  information  is not  necessarily
        indicative  of the  operating  results that would have  occurred had the
        transactions  been  consummated  as  of  January  1,  1998,  nor  is  it
        necessarily indicative of future operating results.

        On January 13,  1999,  the Company  acquired a 60%  interest in Charlson
        Broadcast  Technologies,  LLC  ("CBT")  for  $3.1  million  and  made an
        additional  equity  contribution  to CBT in the amount of $2.3  million.
        CBT's total assets and  liabilities  were $2.1 million and $2.2 million,
        respectively,  on the  date  of  acquisition.  The  purchase  price  was
        allocated to the fair value of net assets  acquired,  with the excess of
        $3.2 million being amortized over periods of 5 and 20 years based on the
        nature of the intangibles acquired. The acquisition was accounted for by
        the Company under the purchase  method of accounting  and,  accordingly,
        the financial  position and results of operations  have been included in
        the  Company's  consolidated  financial  statements  since  the  date of
        acquisition.



                                       -8-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
              CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
           for the six months ended June 30, 1999 and 1998 (continued)
                                   (Unaudited)

5.      Earnings Per Share

        The following is a  reconciliation  of the numerator and  denominator of
        the basic and diluted per share computations:
<TABLE>
<CAPTION>


                                                  Six months                  Three months
                                                ended June 30,               ended June 30,
                                              1999           1998          1999           1998
<S>                                        <C>           <C>            <C>            <C>
Earnings (numerator) amounts used for
basic and diluted per share computations:  $10,655,758   $11,953,454    $13,665,894    $13,522,484
                                           -----------   -----------    -----------    -----------

Weighted average shares (denominator) of
common stock outstanding per share:
     Basic                                   7,525,041     7,395,387      7,525,041      7,472,978
     Plus dilutive effect of outstanding
     stock options                             145,479        42,631        124,379         73,205
                                           -----------   -----------    -----------    -----------
     Diluted                                 7,670,520     7,438,018      7,649,420      7,546,183

Basic net earnings per share                     $1.42         $1.62          $1.82          $1.81
Diluted net earnings per share                   $1.39         $1.61          $1.79          $1.79

</TABLE>
        Options to  purchase  51,766  shares for the three and six months  ended
        June 30, 1999 were not  included  in the  computation  of  earnings  per
        common share-assuming dilution because the options' exercise prices were
        greater than the average market price of the common share.

        On July 20, 1999, the Company issued  2,300,000  shares of common stock.
        If these shares had been outstanding in the periods  presented above, it
        would have  materially  impacted the number of potential  common  shares
        outstanding  and basic and diluted net  earnings per share at the end of
        the periods.

6.      Segment Information

        The Company has adopted SFAS No. 131  "Disclosures  about Segments of an
        Enterprise and Related  Information." The Company has determined that it
        currently  operates in the following five segments:  (1) Churchill Downs
        racetrack,   the  Louisville  Sports  Spectrum  simulcast  facility  and
        Churchill Downs corporate expenses (2) Calder Race Course (3) Ellis Park
        racetrack and its on-site simulcast facility, (4) Hoosier Park racetrack
        and its on-site simulcast facility and the other three Indiana simulcast
        facilities and (5) Other  operations.  Hollywood Park Race Track will be
        included as a segment after the expected third quarter acquisition.

                                       -9-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
            CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
             the six months ended June 30, 1999 and 1998 (continued)
                                   (Unaudited)




        Most  of the  Company's  revenues  are  generated  from  commissions  on
        pari-mutuel  wagering at the Company's racetracks and simulcast wagering
        facilities,  as well as Indiana riverboat admissions revenue,  simulcast
        fees,  admissions  and  concessions  revenue  and other  sources.  Other
        operations   include   Kentucky   Horse   Center,   Charlson   Broadcast
        Technologies,  LLC  and  the  Company's  investments  in  various  other
        business enterprises. The Company's equity interest in the net income of
        equity  method  investees  is not  material.  Eliminations  include  the
        elimination of management fees and other intersegment transactions.

        The accounting  policies of the segments are the same as those described
        in the "Summary of  Significant  Accounting  Policies" in the  Company's
        annual  report to  stockholders  for the year ended  December  31, 1998.
        EBITDA should not be considered as an alternative to, or more meaningful
        than, net income (as determined in accordance with GAAP) as a measure of
        our operating  results of cash flows (as  determined in accordance  with
        GAAP) or as a measure of our liquidity.


                                      -10-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
            CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
             the six months ended June 30, 1999 and 1998 (continued)
                                   (Unaudited)


The table below presents  information about reported segments for the six months
and three months ended June 30, 1999 and 1998:

                       Segment Information (in thousands)
                     Six Months Ended June 30, 1999 and 1998
<TABLE>
<CAPTION>

                           Calder
               Churchill    Race     Hoosier   Ellis      Other      Elimina-
                 Downs     Course     Park      Park    operations    tions      Total
Net Revenues
<S>              <C>       <C>       <C>       <C>      <C>          <C>        <C>
1999              61,133    11,701    24,258   2,963         2,711       (963)  101,803
1998              59,229        -     21,892   1,298           947       (606)   82,760
EBITDA
1999              19,469     1,888     3,387     (803)         661         -     24,602
1998              19,163        -      3,007     (429)         427         -     22,168
Operating
income (loss)
1999              17,666     1,302     2,766   (1,450)        (190)        -     20,094
1998              17,297        -      2,457     (629)         325         -     19,450
Total Assets
1999             191,894   108,593    34,737   23,031      171,655   (286,983)  242,927
1998              93,186        -     32,492   19,746       68,487    (92,554)  121,357

                    Three Months Ended June 30, 1999 and 1998
                           Calder
               Churchill    Race    Hoosier    Ellis      Other      Elimina-
                 Downs     Course    Park       Park    operations    tions      Total
Net Revenues
1999              56,490    11,701    13,310    1,797        1,497       (655)   84,140
1998              53,862        -     11,874    1,298          613       (272)   67,375
EBITDA
1999              23,944     1,888     1,709     (421)         332         -     27,452
1998              22,514        -      1,353     (429)         224         -     23,662
Operating
income (loss)
1999              23,056     1,302     1,389     (748)        (108)        -     24,891
1998              21,640        -      1,078     (629)         131         -     22,220

Following is a  reconciliation  of total EBITDA to income  before  provision for
income taxes:

</TABLE>

                                      Six Months            Three Months
                                    ended June 30,         ended June 30,
(in thousands)                      1999       1998        1999       1998
                                    ----       ----        ----       ----
Total EBITDA                      $24,602    $22,168     $27,452    $23,662
Depreciation and amortization      (4,384)    (2,552)     (2,481)    (1,393)
Interest income (expense), net     (1,846)       (43)     (1,558)      (128)
                                  --------   --------    --------   --------
Earnings before provision for
  income taxes                    $18,372    $19,573     $23,413    $22,141
                                  ========   ========    ========   ========


                                      -11-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
            CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
             the six months ended June 30, 1999 and 1998 (continued)
                                   (Unaudited)


7.      Subsequent Events

        On July 20, 1999 the Company  issued  2,300,000  shares of the Company's
        common  stock at a price of $29 per  share.  The total  proceeds  before
        offering expenses were $63.2 million, and were used for the repayment of
        bank borrowings.



                                       -12

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)



Information   set  forth  in  this  discussion  and  analysis  contain  various
"forward-looking statements" within the meaning of Section 27A of the Securities
Act of 1933 and Section 21E of the Securities  Exchange Act of 1934. The Private
Securities  Litigation  Reform Act of 1995 ( the "Act")  provides  certain "safe
harbor"  provisions  for   forward-looking   statements.   All   forward-looking
statements  made in this Quarterly  Report on Form 10-Q are made pursuant to the
Act.  These  statements  represent  our judgment  concerning  the future and are
subject to risks and uncertainties that could cause our actual operating results
and financial  condition to differ  materially.  Forward-looking  statements are
typically  identified  by the use of  terms  such as  "may,"  "will,"  "expect,"
"anticipate,"  "estimate,"  and similar  words,  although  some  forward-looking
statements are expressed differently.  Although we believe that the expectations
reflected  in such  forward-looking  statements  are  reasonable  we can give no
assurance that such  expectations  will prove to be correct.  Important  factors
that could  cause  actual  results to differ  materially  from our  expectations
include:  the impact of competition from alternative gaming (including lotteries
and riverboat  and cruise ship casinos) in those markets in which we operate;  a
substantial  change in law or  regulations  affecting our gaming  activities;  a
substantial  change in  allocation  of live racing days; a decrease in riverboat
admissions  revenue  from our  Indiana  operations;  our  continued  ability  to
effectively compete for the country's top horses and trainers necessary to field
high-quality horse racing;  our ability to execute our acquisition  strategy and
to complete or successfully  operate planned expansion projects;  our ability to
adequately integrate acquired businesses;  the loss of our totalisator companies
or their inability to keep their  technology  current;  our  accountability  for
environmental  contamination;  Year  2000  computer  issues;  the  loss  of  key
personnel and the volatility of our stock price.

Overview

We  conduct  pari-mutuel  wagering  on  live  Thoroughbred,  Standardbred  and
Quarter Horse horse races and simulcast signals of races. Additionally, we offer
racing services through our other interests.

We own and operate the Churchill Downs racetrack in Louisville, Kentucky,  which
has conducted  Thoroughbred  racing  since 1875 and is internationally  known as
home of  the  Kentucky  Derby.  We also own and operate  Calder Race  Course, a
Thoroughbred racetrack in Miami, Florida; Ellis Park Race Course, a Thoroughbred
racetrack in Henderson,  Kentucky  ("Ellis Park");  and Kentucky Horse Center,
a Thoroughbred  training center in Lexington,  Kentucky.  Additionally,  we are
the majority owner and  operator  of  Hoosier  Park in Anderson,  Indiana, which
conducts Thoroughbred,  Quarter Horse and Standardbred horse racing.  We conduct
simulcast wagering on horse  racing in  Louisville, Kentucky,  and at our  three
simulcast  wagering  facilities  in  Indianapolis, Merrillville and Fort Wayne,
Indiana, as well as at our racetracks.

Because of the  seasonal  timing of our  racing  meets,  revenues  and operating
results for any interim quarter are not indicative of the revenues and operating
results for the year and are not necessarily  comparable with results for the
corresponding period of the previous year.


                                       -13

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


Our primary sources of revenue  are commissions and fees earned from pari-mutuel
wagering on live and simulcast horse races. Other sources of revenue include
admissions and seating, riverboat admission tax subsidy,  concession commissions
primarily for the sale of food and beverages,  sponsorship revenues, licensing
rights and broadcast fees.

RESULTS OF OPERATIONS

Pari-mutuel  wagering  for our four live  racing  facilities  and four  separate
simulcast wagering facilities during the six months ended June 30, 1999 and 1998
is as follows:


                             ($ in thousands, except for number of days)
                        Churchill Downs       Calder         Hoosier       Ellis
                           racetrack        Race Course**     Park         Park*
Live racing
  1999 handle                  $93,689           $35,225      $5,546        $596
  1999 no. of days                  47                29          67           2
  1998 handle                  $95,951           $35,785      $4,924        $342
  1998 no. of days                  47                30          54           1

Export simulcasting
  1999 handle                 $336,344           $68,409      $9,593      $4,736
  1999 no. of days                  47                41          67           2
  1998 handle                 $303,951           $67,654      $9,170      $1,531
  1998 no. of days                  47                41          54           1

Import simulcasting
  1999 handle                  $55,258                -      $69,262     $23,894
  1999 no. of days                 101                -          581         179
  1998 handle                  $62,041                -      $66,617     $23,481
  1998 no. of days                  98                -          589         177

* Pari-mutuel wagering information for Ellis Park is provided for the six months
ended  June 30,  1999 and  1998.  However,  only  revenues  generated  since its
acquisition  on April 21, 1998 have been  included in the  Company's  results of
operations.

**Pari-mutuel  wagering  information  for Calder Race Course is provided for the
six months ended June 30, 1999 and 1998. However,  only revenues generated since
its acquisition on April 23, 1999 have been included in the Company's results of
operations.


                                      -14-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


Six Months Ended June 30, 1999 Compared to Six Months Ended June 30, 1998

Net Revenues

Net revenues  during the six months ended June 30, 1999 increased  $19.0 million
(23%) from  $82.8  million in 1998 to $101.8  million in 1999.  Churchill  Downs
racetrack  revenues  increased $1.9 million (3%) primarily due to an increase in
corporate sponsor event ticket prices, admissions and seat revenue, concessions,
and  program  revenue  as a result of record  attendance  on  Kentucky  Oaks and
Kentucky Derby days.  Calder Race Course  contributed $11.7 million to the first
six months of 1999 net  revenues as opposed to none in the prior  year.  Hoosier
Park  revenues  increased  $2.4 million  (11%)  primarily  due to a $1.8 million
increase  in the  riverboat  gross  admissions  subsidy  of which a portion  was
required to be spent on purses and  marketing  expenses.  Net revenues for Ellis
Park for the first six months of 1999 increased  $1.7 million  (128%)  primarily
due to the  timing of the  acquisition.  Other  operations,  including  the 1999
acquisition  of  Charlson  Broadcasting  Technologies  the 1998  acquisition  of
Kentucky  Horse Center and  intercompany  eliminations,  comprised the remaining
$1.3 million of the increase.

Operating Expenses

Operating  expenses  increased $16.5 million (28%) from $58.3 million in 1998 to
$74.8 million in 1999. Churchill Downs racetrack's  operating expenses increased
$1.0 million (3%).  Calder Race Course incurred 1999 operating  expenses of $9.9
million  versus  none in the first six months of 1998.  Hoosier  Park  operating
expenses  increased  $2.1 million (11%) due  primarily to required  increases in
purses and marketing expenses related to the riverboat admissions subsidy. Ellis
Park operating  expenses  increased $2.2 million (131%) for the first six months
of 1999 as compared to expenses after the acquisition date of April, 21 1998 for
the prior year. Other operations,  including Charlson Broadcasting Technologies,
Kentucky Horse Center and intercompany eliminations, accounted for the remaining
$1.3 million of the increase in operating expenses.

Gross Profit

Gross profit  increased $2.6 million from $24.4 million in 1998 to $27.0 million
in 1999.  The increase in gross profit was  primarily  the result of the current
year  acquisition  of Calder  Race Course and the  increase in gross  profit for
Churchill Downs racetrack due to record attendance on Kentucky Oaks and Kentucky
Derby days.

Selling, General and Administrative Expenses

Selling,  general and administrative ("SG&A") expenses increased by $1.9 million
(38%)  from $5.0  million  in 1998 to $6.9  million in 1999.  SG&A  expenses  at
Churchill  Downs  increased  $0.6  million  (15%)  due  primarily  to  increased
corporate staffing and compensation expenses reflecting the

                                      -15-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


Company's  strengthened  corporate  services  to meet the needs of new  business
units.  The acquisition of Calder Race Course  contributed  $0.5 million and the
second quarter of 1998 acquisition of Ellis Park contributed $0.3 million of the
increase. Other operations,  including Charlson Broadcast Technologies,  LLC and
Kentucky  Horse Center,  accounted for remaining $0.5 million of the increase in
SG&A expenses.

Other Income and Expense

Interest  expense  increased  $1.8  million  from $0.4  million  in 1998 to $2.2
million in 1999  primarily as a result of borrowings to finance the  acquisition
of Calder Race Course and Charlson Broadcast  Technologies,  LLC in 1999 and the
acquisition of Ellis Park in April 1998.

Income Tax Provision

Our income tax provision increased by $0.1 million for the six months ended June
30,  1999 as  compared  to June  30,  1998 as a  result  of an  increase  in the
estimated  effective  tax rate from 38.9% in 1998 to 42.0% in 1999 due primarily
to  non-deductible  amortization  expense related to the  acquisitions of Calder
Race Course in April 1999, Charlson Broadcast Technologies,  LLC in January 1999
and Ellis Park and Kentucky Horse Center  in  April  1998 offset by a decrease
in pre-tax earnings of $1.2 million.

Three Months Ended June 30, 1999 Compared to Three Months Ended June 30, 1998

Net Revenues

Net revenues during the three months ended June 30, 1999 increased $16.7 million
(25%) from  $67.4  million in 1998 to $84.1  million  in 1999.  Churchill  Downs
racetrack  revenues increased $2.6 million (5%) primarily due to $1.9 million of
increased  revenues on the Kentucky  Oaks and Kentucky  Derby days.  Calder Race
Course  contributed  $11.7  million to the three  months ended June 30, 1999 net
revenues as opposed to none in the prior year.  Hoosier Park revenues  increased
$1.4 million  (12%)  primarily  due to a $1.0 million  increase in the riverboat
gross  admissions  subsidy of which a portion was required to be spent on purses
and marketing  expenses.  Net revenues for Ellis Park for the second  quarter of
1999  increased by $0.5 million  (38%).  Other  operations,  including  the 1999
acquisition of Charlson Broadcasting Technologies and intercompany eliminations,
comprised the remaining $0.5 million of the increase.

Operating Expenses

Operating expenses increased $13.4 million (32%) from $42.3 million in 1998 to
$55.7 million in 1999. Churchill Downs racetrack operating  expenses  increased
$1.0 million (3%).  Calder Race Course incurred 1999 operating expenses of $9.9
million versus none in the second quarter of 1998.  Hoosier

                                      -16-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


Park operating  expenses  increased $1.2 million (11%) due primarily to required
increases in purses and marketing  expenses related to the riverboat  admissions
subsidy.  Ellis Park  operating  expenses  increased  $0.6 million (36%) for the
second  quarter of 1999 as compared to expenses  after the  acquisition  date of
April 21, 1998 for the prior year,  consistent  with the  increase in  revenues.
Other operations,  including Charlson Broadcasting Technologies,  Ellis Park and
intercompany  eliminations,  accounted  for the  remaining  $0.7  million of the
increase in operating expenses.

Gross Profit

Gross profit  increased $3.5 million from $25.0 million in 1998 to $28.5 million
in 1999.  The increase in gross profit was  primarily  the result of the current
year  acquisition  of Calder  Race Course and the  increase in gross  profit for
Churchill Downs racetrack due to record attendance on Kentucky Oaks and Kentucky
Derby days.

Selling, General and Administrative Expenses

Selling,  general and administrative ("SG&A") expenses increased by $0.8 million
(29%)  from $2.8  million  in 1998 to $3.6  million in 1999.  SG&A  expenses  at
Churchill Downs increased $0.2 million (9%) due primarily to increased corporate
staffing  and  compensation  expenses  reflecting  the  Company's   strengthened
corporate  services to meet the needs of new business units.  The acquisition of
Calder Race Course  contributed  $0.5 million.  Other  operations  accounted for
remaining $0.1 million of the increase in SG&A expenses.

Other Income and Expense

Interest  expense  increased  $1.5  million  from $0.3  million  in 1998 to $1.8
million in 1999  primarily as a result of borrowings to finance the  acquisition
of Calder Race Course and Charlson Broadcast  Technologies,  LLC in 1999 and the
acquisition of Ellis Park in April 1998.

Income Tax Provision

Our income tax  provision  increased  by $1.1 million for the three months ended
June 30, 1999 as compared to June 30, 1998 as a result of an increase in pre-tax
earnings of $1.3  million and an increase in the  estimated  effective  tax rate
from 38.9% in 1998 to 41.6% in 1999 due primarily to non-deductible amortization
expense  related  to the  acquisitions  of Calder  Race  Course  in April  1999,
Charlson Broadcast Technologies, LLC in January 1999 and Ellis Park and Kentucky
Horse Center in April 1998.

                                      -17-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


Significant Changes in the Balance Sheet June 30, 1999 to December 31, 1998

Accounts  receivable balances increased by $2.7 million in 1999. The acquisition
of Calder  Race  Course  increased  accounts  receivable  by $1.3  million.  The
remaining  increase  of $1.4  million  was  primarily  a result of the timing of
payments received for Churchill Downs live meet.

Other assets  increased  $5.2 million in 1999.  The  acquisition  of Calder Race
Course increased other assets $1.8 million primarily due to investments held for
the future Florida Stallion Stakes races.  The remaining  increase was primarily
due to $2.0 million of costs incurred for the expected  acquisition of Hollywood
Park.

Intangible  assets  increased  $53.9  million  primarily  due to the addition of
goodwill of $3.2 million  recorded  for the  acquisition  of Charlson  Broadcast
Technologies,  LLC during the first quarter of 1999, and $48.7 million  recorded
for the  acquisition of Calder Race Course during the second quarter of 1999. In
addition,  costs  related  to the  Company's  new $250  million  revolving  loan
facility of $2.7 million are included.  These increases were partially offset by
current year additions to accumulated amortization.

The net plant and equipment increase of $50.4 million during 1999 included $48.2
million for the  acquisitions of Calder Race  Course  and  Charlson   Broadcast
Technologies, LLC and the remaining increase was due to routine capital spending
at our operating units offset by current year depreciation expense.

Accounts  payable  increased  $8.2  million at June 30,  1999  primarily  due to
increases in purses payable and other expenses related to simulcast wagering for
Hoosier Park and Ellis Park and an increase in accounts  payable was also due to
our acquisition of Calder Race Course during the second quarter of 1999.

Accrued  expenses  increased  $8.8  million,  primarily  due to a  $7.1  million
increase  as a result of the  Calder  Race  Course  acquisition.  The  remaining
increase was due to accrued  acquisition costs related to Calder Race Course and
the acquisition  costs related to the expected third quarter of 1999 acquisition
of Hollywood Park Racetrack.

Dividends  payable decreased $3.7 million at June 30, 1999 due to the payment of
dividends of $3.7 million (declared in 1998) in first quarter 1999.

Income taxes payable increased by $7.4 million at June 30, 1999 representing the
estimated income tax expense attributed to income generated in the six months of
1999 and the increase in effective tax rate.

Deferred revenue  decreased $5.1 million at June 30, 1999,  primarily due to the
significant  amount of admission  and seat  revenue  that was received  prior to
December 31, 1998  recognized  as income in May 1999 for the Kentucky  Derby and
Kentucky Oaks race days. This decrease was offset by a $2.0 million  increase in
deferred  revenues  acquired with the  acquisition  of Calder Race Course in the
second quarter of 1999.

                                       -18

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


The  long-term  debt  increase  of $89.7  million  was the result of  additional
borrowings  on our bank line of credit during 1999,  primarily  used to fund the
1999  acquisitions  of Calder Race Course and Charlson  Broadcast  Technologies,
LLC.

Deferred  income taxes  increased  by $9.0 million  primarily as a result of the
recognition of deferred taxes with the Calder Race Course acquisition during the
second quarter of 1999.

Significant Changes in the Balance Sheet June 30, 1999 to June 30, 1998

Other assets  increased  $4.5 million in 1999.  The  acquisition  of Calder Race
Course increased other assets $1.8 million primarily due to investments held for
the future Florida Stallion Stakes races.  The remaining  increase was primarily
due to $2.0 million of costs incurred for the expected  acquisition of Hollywood
Park.

Intangible  assets  increased  $52.8  million  primarily  due to the addition of
goodwill of $3.2 million  recorded  for the  acquisition  of Charlson  Broadcast
Technologies,  LLC during the first quarter of 1999, and $48.7 million  recorded
for the  acquisition of Calder Race Course during the second quarter of 1999. In
addition,  costs  related  to the  Company's  new $250  million  revolving  loan
facility of $2.7 million are included.  These increases were partially offset by
additions to accumulated amortization.

Net  plant  and  equipment   increase of  $48.8  million included $48.2 million
for  the acquisitions of Calder Race Course and Charlson Broadcast Technologies,
LLC and  the  remaining  increase was  due  to routine  capital  spending at our
operating units offset by depreciation expense.

The  accounts  payable  increase  of  $3.3  million  was  primarily  due  to the
acquisition of Calder Race Course which represents $2.2 million of the increase.
The   remaining   $1.1   million  was  due  to  the  timing  of   payments   for
horsemen-related  and simulcast  payables for Churchill Downs  racetrack  Spring
Meet.

Accrued  expenses  increased  $7.6  million,  primarily  due to a  $7.1  million
increase as a result of the Calder Race Course acquisition.

The long-term debt increase of $94.5 million was due primarily to line of credit
borrowings used to fund the acquisitions of Calder Race Course during the second
quarter  of 1999 and  Charlson  Broadcast  Technologies,  LLC  during  the first
quarter of 1999.

Deferred  income taxes  increased by $8.0 million as a result of the recognition
of  deferred  taxes with the Calder Race  Course  acquisition  during the second
quarter of 1999.

                                      -19-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


Liquidity and Capital Resources

The  working  capital  deficiency  was $4.9 and $7.5  million for the six months
ended June 30, 1999 and 1998,  respectively,  which results from the seasonality
of our  businesses.  Cash  flows  provided  by  operations  were $26.1 and $15.7
million  for  the six  months  ended  June  30,  1999  and  1998,  respectively.
Significant  changes  in  operating  cash  flows are  primarily  a result of the
current year  acquisitions of Charlson  Broadcast  Technologies,  LLC and Calder
Race  Course.  Management  believes  cash flows from  operations  and  available
borrowings  during 1999 will be sufficient to fund our cash requirements for the
year, including capital  improvements and the acquisition of Hollywood Park Race
Track and Casino.

Cash flows used in investing activities were $93.7 and $19.4 million for the six
months ended June 30, 1999 and 1998,  respectively.  Cash used for 1999 business
acquisitions consisted of $82.4 million net of cash acquired for the acquisition
of Calder Race  Course  during the second  quarter and $2.9  million net of cash
acquired for the acquisition of Charlson Broadcast Technologies,  LLC during the
first  quarter.  We also had prepaid  acquisition  costs of $0.3 million for the
expected  third quarter acquisition of Hollywood Park Race Track and Casino.  We
used $8.1 million for capital spending at our facilities including $1.2 million
for  the  construction of a  stable  area  dormitory  and $0.6 million  for the
renovation of the  racing offices at  Churchill  Downs  racetack  facility.  The
additional  increase  in capital  spending from prior year spending is primarily
the  result  of  the  RCA, Charlson  Broadcast  LLC, and  Calder  Race   Course
acquisitions.

Cash flows provided by financing  activities were $83.1 and $2.4 million for the
six months ended June 30, 1999 and 1998, respectively.  We borrowed $119 million
and repaid $30 million on our line of credit  during 1999  primarily  to finance
the purchase of Calder Race Course and Charlson Broadcast Technologies,  LLC. We
received a $1.6  million  contribution  by a minority  interest in our  Charlson
Broadcast Technologies, LLC subsidiary. In addition, we incurred $2.7 million of
costs for the origination of the $250 million line of credit.

In April 1999,  our total line of credit was  increased to $250 million  under a
new revolving loan facility,  of which $100 million was  outstanding at June 30,
1999.  This credit  facility  replaced a $100  million  line of credit  obtained
during the third quarter of 1998.  The new facility is secured by  substantially
all of our assets.  This credit facility is intended to meet working capital and
other short-term requirements and to provide funding for acquisitions, including
the pending  purchase of Hollywood Park. The new revolving loan facility matures
in 2004.

Impact of the Year 2000 Issue

The "Year 2000 Issue" is the result of computer programs that were written using
two digits  rather  than four to define the  applicable  year in  date-dependent
systems.  If our computer  programs with date- sensitive  functions are not Year
2000  compliant,  they may be unable to distinguish  the year 2000 from the year
1900.  This  could  result in system  failure  or  miscalculations  leading to a
disruption of business operations.


                                      -20-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


Some of our mission critical  operations are dependent upon computer systems and
applications.  These systems are either  directly  owned and controlled by us or
are provided  under contract by third party  technology  service  providers.  To
address the Year 2000 issue,  we have  categorized the Year 2000 Issue into four
principal areas.

Systems Owned By the Company

The  first  area is  related  to  systems  that we own.  These  systems  include
application  software and dedicated  hardware that run our core  operations.  In
addition,  there are numerous applications that provide  administrative  support
and management  reporting  functions.  We developed  some of these  applications
internally and purchased other applications.

To address Year 2000 compliance  across this broad category of systems,  we have
broken  each system  down into its most  elemental  pieces in order to study the
hardware including any embedded chip technology/firmware,  the operating systems
and, finally, the applications themselves.

We have  identified  hardware,  including any embedded chip  technology/firmware
that was not Year 2000 compliant and replaced it as part of the routine turnover
of technology capital. The remaining hardware requiring replacement was upgraded
during  the  first  half of 1999.  At the end of June  1999,  all  hardware  and
embedded  chip  technology/firmware  that we own were  believed  to be Year 2000
compliant.

We have  checked all  operating  systems  supporting  specific  applications  by
advancing  the  dates  to  determine  if  the  date  change  impacts   operating
system-level functionality.  As new operating system upgrades are made available
and installed,  periodic testing will continue to assure operating system- level
functionality  is maintained.  In addition,  we have contacted the developers of
the  operating  systems  we  use  and  have  received  assurances  as  to  their
compatibility with the Year 2000 transition.

Application  software compliance with the Year 2000 has been certified through a
combination of technical  consultation with the software developers and testing.
Applications  developed with internal resources have been written with Year 2000
compliance in mind using development tools that are Year 2000 compliant. We have
received  technical  reports  from  third  parties on Year 2000  compliance  for
financial  reporting,  payroll,  operations  control and  reporting and internal
communications  applications.  We require  Year 2000 compliance on  any software
upgrades.

Based on the schedule  outlined  above,  we expect our owned  systems to be Year
2000  compliant  prior to the year 2000.  We will test the  system by  advancing
dates to  include a  majority  of the Year  2000  critical  dates by the  fourth
quarter of 1999.  However,  even though our planned  modifications to internally
owned hardware and software should  adequately  address Year 2000 issues,  there
can be no assurance that unforeseen difficulties will not arise.

                                      -21-

<PAGE>


                          CHURCHILL DOWNS INCORPORATED
       ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (Continued)


Technology Services Provided to the Company Under Contract By Third Parties

The second  area is  services  provided  to us by third  parties.  Many of these
services  are  mission  critical  and could  materially  impact on us should the
systems upon which the services are dependent be unable to function.

The   totalisator   services   provided  by  United  Tote   Company  and  AmTote
International,  Inc.  are  the  most  critical  to our  operations.  Totalisator
services  include the  calculation of amounts wagered and owed to winning ticket
holders.  United Tote developed a plan to bring all systems  provided to us into
Year 2000  compliance  during 1998.  United Tote and the Company  initiated this
plan during the second  quarter of 1998 by  undertaking a  comprehensive  system
hardware  and  software  upgrade that is Year 2000  compliant.  We  successfully
installed the systems in three phases with the last phase having been  completed
in October 1998. All on-track,  intertrack  wagering and hub operations are Year
2000 compliant. We will continue to work closely with United Tote to assure that
future releases and upgrades are Year 2000 compliant by including this provision
as a condition in contracts for future  services.  Based on our  evaluation,  we
believe that AmTote,  which is utilized by Calder Race Course, is on schedule to
be Year 2000 compliant by the fourth quarter of 1999.

The video  services  provided  by an outside  vendor are also  important  to our
operations.  Video services include the capture,  production and distribution of
the television  signal for distribution to customers located on our premises and
to customers  located at remote outlets  throughout  the nation.  We are working
closely  with the vendor to ensure the  software  applications  that provide the
graphical enhancements and other distinguishing features to the televised signal
for  Churchill  Downs  racetrack and Hoosier Park are Year 2000  compliant.  The
graphical software was upgraded during the second quarter of 1999 to a Year 2000
compliant version of the application.

We purchase  data and  statistical  information  from Equibase for resale to the
public.  This information is an essential element of our product and is included
in printed  material made available to our customers to assist in their wagering
decisions.  Equibase  has  implemented  a Year 2000  remediation  plan  which is
expected to be completed by the third quarter of 1999.

A variety of other smaller and less critical  technology  service  providers are
involved with our product. We have received assurance letters from a majority of
these  suppliers  and will  continue  to work to receive  assurances  from those
remaining.

Because of the nature of our business  and its  dependence  upon key  technology
services  provided  by third  parties,  we  require  that all new  software  and
technology services are Year 2000 compliant.  This requirement includes patches,
upgrades and fixes to existing technology services.

In the event that any of our third party service  providers do not  successfully
and timely achieve Year 2000 compliance,  and we are unable to replace them with
alternate  service  providers,  it could result in a delay in providing our core
live  racing and  simulcasting  products  to our  customers  and have a material
adverse effect on our business, financial condition and results of operations.

                                      -22-

<PAGE>



Industry-wide Issues

Because we derive a significant  portion of our revenues from customers at other
racing  organizations  that are confronted with the same  technological  issues,
including totalisator,  video and statistical information services, we have been
actively  participating in an  industry-wide  assessment and remedial efforts to
address the Year 2000 issue.

Feedback Control Systems

A variety  of the newer  control  and  regulating  systems  are date  sensitive.
Environmental  control  systems,  elevator/escalator  systems,  fire control and
security systems utilize  date-sensitive  software/embedded  chip technology for
correct operation. We have systems that perform each of these functions,  and we
are  identifying if any of these systems employ  technology that may not be Year
2000  compliant.  We will work closely with  manufacturers  of these products to
develop a remedial  plan to assure  Year 2000  compliance  if any  problems  are
identified.

Cost and Contingency Planning

To date,  the total cost is estimated to be less than $100,000 to remediate Year
2000  compliance  issues.  Our  management  believes  that any  future  costs to
remediate  Year 2000  compliance  issues will not be  material to our  financial
position or results of operations.

We are currently  evaluating our most  reasonably  likely  worst-case  Year 2000
scenario  and are also  developing  contingency  plans as part of our efforts to
identify and correct  Year 2000 issues  affecting  our owned  systems as well as
issues involving third party service  providers.  We intend to complete both the
evaluation of a worst-case  Year 2000 scenario and  contingency  planning in the
third quarter of 1999.

Due to our recent  acquisition of Calder Race Course, we will continue to assess
the status of the  Company's  Year 2000  compliance  in  regards to the  factors
mentioned above and we expect to complete this evaluation in the third quarter.

Subsequent Events

On July 20, 1999, we issued  2,300,000  shares of common stock at a price of $29
per share. The total proceeds before offering  expenses were $63.2 million,  and
were used for the repayment of bank borrowings.


                                      -23-

<PAGE>




                          CHURCHILL DOWNS INCORPORATED

ITEM 3.        Quantitative and Qualitative Disclosures about Market Risk

               Our major market  risk  exposure  is  primarily  due  to possible
               fluctuations  in  interest  rates as they relate to our variable
               rate debt. We do not enter into derivative  financial investments
               for trading or speculation  purposes. As a result, we   believe
               that our market  risk  exposure  is not  material to our
               financial position, liquidity or results of operations.

                           PART II. OTHER INFORMATION

ITEM 1.        Legal Proceedings

               Not Applicable

ITEM 2.        Changes in Securities and Use of Proceeds

               Not Applicable

ITEM 3.        Defaults Upon Senior Securities

               Not Applicable

ITEM 4.        Submission of Matters to a Vote of Security Holders

               The  registrant's 1999 Annual Meeting of Shareholders was held on
               June 17, 1999. Proxies were solicited by the registrant's  board
               of directors pursuant to Regulation 14 under the Securities
               Exchange Act of 1934.  There was no solicitation in opposition to
               the board's  nominees as listed in the proxy  statement,  and all
               nominees were elected by vote of the shareholders. Voting results
               for each nominee were as follows:


               Class III Directors         Votes For        Votes Withheld
               -------------------         ---------        --------------
               Charles W. Bidwill, Jr.     6,228,039             78,237
               Daniel P. Harrington        6,229,780             76,496
               Thomas H. Meeker            6,229,635             76,641
               Carl F. Pollard             6,230,389             75,887
               Darrell R. Wells            6,230,549             75,727

               A proposal (Proposal No. 2) to approve amending Churchill Downs'
               Articles of Incorporation to increase the number of  authorized
               common  shares  from 20  million  to 50  million  was  approved
               by a vote of the  majority  of  the  shares  of  the registrant's
               common stock  represented at the meeting:  5,832,957 shares were
               voted in favor of the  proposal;  416,557  were voted  against;
               and 56,763 abstained.


                                      -24-

<PAGE>



               A proposal  (Proposal No. 3) to approve the minutes of the 1998
               Annual Meeting of Shareholders was approved by a vote of the
               majority  of  the  shares  of  the   registrant's   common  stock
               represented at the meeting:  6,241,967 shares were voted in favor
               of the proposal; 9,764 were voted against; and 54,546 abstained.

               The  total  number  of shares of  common  stock outstanding as of
               April 20,  1999,  the  record  date of the  Annual  Meeting of
               Shareholders, was 7,525,041.

ITEM 5.        Other Information

               Not Applicable

ITEM 6.        Exhibits and Reports on Form 8-K.

               A.     Exhibits

                      See exhibit index on page 30.

               B.     Reports on Form 8-K

                      Churchill  Downs  Incorporated  filed a Current  Report on
                      Form 8-K dated April 23, 1999, amended by Form 8-K/A dated
                      June 18, 1999,  reporting,  under Item 2,  "Acquisition or
                      disposition  of assets",  the  acquisition  of Calder Race
                      Course,  Inc. and Tropical Park, Inc.  pursuant to a Stock
                      Purchase  Agreement  and Joint Escrow  Instructions  dated
                      January 21,  1999,  amended by a First  Amendment to Stock
                      Purchase  Agreement  dated April 19, 1999 and an Agreement
                      and  Plan  of  Merger  and  Amendment  to  Stock  Purchase
                      Agreement dated April 22, 1999.










                                      -25-

<PAGE>




                                   SIGNATURES


Pursuant  to  the  requirements  of  the  Securities  Exchange  Act of 1934, the
registrant  has duly caused  this  report  to be  signed  on its  behalf  by the
undersigned thereunto duly authorized.


                                      CHURCHILL DOWNS INCORPORATED



        August 13, 1999               \s\Thomas H. Meeker
                                      Thomas H. Meeker
                                      President and Chief Executive Officer
                                      (Director and Principal Executive Officer)


        August 13, 1999               \s\Robert L. Decker
                                      Robert L. Decker
                                      Executive Vice President and Chief
                                      Financial Officer
                                      (Principal Financial Officer)



        August 13, 1999               \s\Vicki L. Baumgardner
                                      Vicki L. Baumgardner
                                      Vice President, Finance and Treasurer
                                      (Principal  Accounting Officer)


















                                      -26-

<PAGE>


                                  EXHIBIT INDE+X

  Numbers          Description                             By Reference To
      (1)  Underwriting agreement for 2,000,000      Exhibit 1.1 to Registration
           Shares of Churchill Downs Incorporated    Statement on Form
           Common Stock  between Churchill Downs     S-3/A dated July 15, 1999
           Incorporated and CIBC  World  Markets
           Corporation, Lehman Brothers,  Inc.,
           JC Bradford & Co., J.J.B. Hilliard,
           W.L. Lyons, Inc. on behalf of several
           underwriters
   (2)(a)  First Amendment to Stock Purchase         Exhibit 2.2 to Report on
           Agreement dated as of April 19,  1999     Form   8-K  dated April 23,
           by  and   between  Churchill   Downs      1999
           Incorporated,   Churchill   Downs
           Management  Company and KE Acquisition
           Corp.
      (b)  Agreement  and  Plan  of  Merger and      Exhibit 2.3 to Report on
           Amendment to Stock Purchase Agreement     Form  8-K dated  April 23,
           dated  as  of  April  22, 1999  by and    1999
           among Churchill Downs Incorporated,
           Churchill Downs Management Company, CR
           Acquisition Corp., TP Acquisition Corp.,
           Calder  Race  Course, Inc.,  Tropical
           Park, Inc. and KE Acquisition Corp.
      (c)  Asset Purchase Agreement dated May 5,     Exhibit 2.1 to Registration
           1999  between Hollywood Park, Inc., a     Statementon Form S-3 dated
           Delaware   Corporation, and  Churchill    May 21, 1999
           Downs Incorporated
   (3)(a)  Restated  Bylaws of Churchill Downs       Page 28,  Report on Form
           Incorporated as amended                   10-Q for the fiscal quarter
                                                     ended June 30, 1999
  (10)(a)  $250,000,000 Revolving Credit Facility    Exhibit (10)(a) to Report
           Credit  Agreement  between  Churchill     on Form 10-Q for the fiscal
           Downs Incorporated, and the guarantors    quarter   ended  March  31,
           party  hereto,  and  the  Banks  party    1999
           hereto  and   PNC  Bank,  National
           Association,  as  Agent,  and  CIBC
           Oppenheimer Corp., as Syndication Agent,
           and  Bank  One, Kentucky, N.A.,  as
           Documentation Agent, dated as of April
           23, 1999
      (b)  First   Amendment to  $250,000,000        Exhibit (10)(b) to Report
           Revolving  Credit  Facility  Credit       on Form 10-Q for the fiscal
           Agreement dated April 30, 1999            quarter ended March 31,
                                                     1999
      (c)  Second Amendment to $250,000,000          Page 43, Report on Form
           Revolving Credit Facility  Credit         10-Q for the fiscal quarter
           Agreement dated June 14,                  ended June 30, 1999

     (27)  Financial  Data  Schedule  for the        Page 59,Report on Form
           fiscal  quarter  ended June 30, 1999      10-Q for the fiscal quarter
                                                     ended June 30, 1999

                                      -27-

                               RESTATED BYLAWS OF

                          CHURCHILL DOWNS INCORPORATED


                                    ARTICLE I

                                 OFFICE AND SEAL

               SECTION 1. OFFICES.  The principal  office of the  Corporation in
the State of  Kentucky  shall be  located  at 700  Central  Avenue,  Louisville,
Kentucky. The Corporation may have such other offices,  either within or without
the State of Kentucky,  as the business of the Corporation may require from time
to time.

               SECTION 2. THE CORPORATE SEAL. The Seal of the Corporation  shall
be circular in form,  mounted upon a metal die suitable for impressing same upon
paper,  and  along  the  upper  periphery  of the  seal  shall  appear  the word
"Churchill Downs" and along the lower periphery thereof the word "Kentucky". The
center of the seal shall contain the word "Incorporated".


                                   ARTICLE II

                     STOCKHOLDERS MEETINGS AND RECORD DATES

               SECTION 1. ANNUAL MEETING.  The date of the annual meeting of the
stockholders  for the purpose of electing  directors and for the  transaction of
such other  business as may come before the meeting shall be  established by the
Board of  Directors,  but shall not be later than 180 days  following the end of
the Corporation's fiscal year. If the election of Directors shall not be held on
the day designated for any annual meeting,  or at any adjournment  thereof,  the
Board of Directors  shall cause the election to be held at a special  meeting of
the stockholders to be held as soon thereafter as may be convenient.

               SECTION 2. SPECIAL MEETINGS. Special meetings of the
stockholders may be called by holders of not less than 662/3% of all
shares entitled to vote at the meeting, or by a majority of the
members of the Board of Directors.

               SECTION 3. PLACE OF MEETING. The Board of Directors may
designate any place within or without the State of Kentucky as the

                                      -28-

<PAGE>



place of meeting for any annual  meeting of  stockholders,  or any place  either
within or without  the State of Kentucky as the place of meeting for any special
meeting called by the Board of Directors.

               If no designation  is made, or if a special  meeting be called by
other than the Board of  Directors,  the place of meeting shall be the principal
office of the Corporation in the State of Kentucky.


               SECTION 4. NOTICE OF MEETINGS.  Written notice stating the place,
day and hour of the meeting  and, in case of a special  meeting,  the purpose or
purposes for which the meeting is called,  shall be delivered  not less than ten
(10) nor more  than  sixty  (60) days  before  the date of the  meeting,  either
personally  or by  mail,  by or at  the  direction  of  the  President,  or  the
Secretary, or the officer or persons calling the meeting, to each stockholder of
record entitled to vote at such meeting.  If mailed, such notice shall be deemed
to be delivered  when  deposited in the United States mail in a sealed  envelope
addressed to the  stockholder at his address as it appears on the records of the
Corporation, with first class postage thereon prepaid.

               SECTION 5. RECORD DATE.  The  Corporation's  record date shall be
fixed by the Board of Directors for the  determination of stockholders  entitled
to notice of or to vote at a meeting of stockholders,  or stockholders  entitled
to receive any  distribution.  When a determination of stockholders  entitled to
vote at any  meeting of  stockholders  has been made as  provided  herein,  such
determination shall apply to any adjournment thereof.

               SECTION 6. VOTING LISTS AND SHARE  LEDGER.  The  Secretary  shall
prepare a complete list of the stockholders  entitled to vote at any meeting, or
any adjournment thereof, arranged in alphabetical order, with the address of and
the number of shares held by each stockholder,  which list shall be produced and
kept  open  at the  meeting  and  shall  be  subject  to the  inspection  of any
stockholder  during the  meeting.  The original  share ledger or stock  transfer
book, or a duplicate  thereof kept in this State,  shall be prima facie evidence
as to the  stockholders  entitled to examine  such list or share ledger or stock
transfer  book,  or  the  stockholders  entitled  to  vote  at  any  meeting  of
stockholders or to

                                      -29-

<PAGE>



receive any dividend.

               SECTION 7. QUORUM. A majority of the outstanding  shares entitled
to vote,  represented  in person or by proxy,  shall  constitute a quorum at any
meeting of stockholders.  The stockholders  present at a duly organized  meeting
can  continue to do  business  at any  adjourned  meeting,  notwithstanding  the
withdrawal of enough stockholders to leave less than a quorum.

               SECTION  8.  PROXIES.   At  all  meetings  of   stockholders,   a
stockholder  may vote by proxy.  An  appointment of a proxy shall be executed in
writing by the  stockholder or by his duly  authorized  attorney-in-fact  and be
filed  with  the  Secretary  of the  Corporation  before  or at the  time of the
meeting.

               SECTION 9. NATURE OF  BUSINESS.  At any meeting of  stockholders,
only such  business  shall be conducted  as shall have been  brought  before the
meeting by or at the  direction of the Board of Directors or by any  stockholder
who complies with the procedures set forth in this Section 9.

               No business  may be  transacted  at any meeting of  stockholders,
other than  business  that is either (a)  specified in the notice of meeting (or
any supplement  thereto) given by or at the direction of the Board of Directors,
(b) otherwise  properly brought before such meeting of stockholders by or at the
direction of the Board of Directors, or (c) in the case of any annual meeting of
stockholders or a special meeting called for the purpose of electing  directors,
otherwise  properly  brought before such meeting by any stockholder (i) who is a
stockholder  of record on the date of the giving of the notice  provided  for in
this  Section 9 and on the record  date for the  determination  of  stockholders
entitled to vote at such meeting of stockholders  and (ii) who complies with the
notice procedures set forth in this Section 9.

               In addition to any other applicable requirements, for business to
be properly  brought before any annual meeting of stockholders by a stockholder,
or for a  nomination  of a  person  to  serve  as a  Director,  to be  made by a
stockholder,  such  stockholder  must have given timely notice thereof in proper
written form to the Secretary.

               To be timely, a stockholder's notice to the Secretary

                                      -30-

<PAGE>



must be  delivered  or  mailed to and be  received  at the  principal  executive
offices  of  the   Corporation  (a)  in  the  case  of  the  annual  meeting  of
stockholders,  not less than  ninety(90)  nor more than one  hundred  and twenty
(120) days prior to the  anniversary  date of the immediately  preceding  annual
meeting of stockholders;  provided,  however,  that in the event that the annual
meeting of stockholders is called for a date that is not within thirty (30) days
before or after such anniversary date, notice by the stockholder, in order to be
timely,  must be so  received  not later than the close of business on the tenth
(10th) day following  the day on which notice of the date of the annual  meeting
of stockholders was mailed or public  disclosure of the date of such meeting was
made,  whichever  first  occurs;  and (b) in the case of a  special  meeting  of
stockholders  called for the purpose of electing  directors,  not later than the
close of business on the tenth (10th) day  following  the day on which notice of
the date of the special meeting of stockholders was mailed or public  disclosure
of the date of such meeting was made, whichever first occurs.

               To be in  proper  written  form,  a  stockholder's  notice to the
Secretary  must  set  forth  as to  each  matter  (including  nominations)  such
stockholder  proposes to bring  before the meeting of  stockholders  (a) a brief
description  of the  business  desired to be brought  before the meeting and the
reasons for  conducting  the  business at the  meeting,  (b) the name and record
address  of such  stockholder,  (c) the class or series  and number of shares of
capital stock of the  Corporation  which are owned  beneficially or of record by
such  stockholder as of the record date for the meeting (if such date shall then
have been made publicly available and shall have occurred) and as of the date of
such notice,  (d) a description of all  arrangements or  understandings  between
such  stockholder  and any other  person or persons  (including  their names) in
connection  with the  proposal  of such  business  by such  stockholder  and any
material  interest of such  stockholder in such business,  (e) as to each person
whom the  stockholder  proposes to nominate  for  election as a director (i) the
name,  age,  business  address and residence  address of the person and (ii) the
class or series and number of shares of capital stock of the  Corporation  which
are owned  beneficially or of record by the person as of the record date for the
meeting  (if such date shall then have been made  publicly  available  and shall
have  occurred)  and as of the date of such  notice,  (f) any other  information
which would be required to be  disclosed in a proxy  statement or other  filings
required to be

                                      -31-

<PAGE>



made  in  connection  with  the   solicitations  of  proxies  for  the  proposal
(including,  if applicable,  with respect to the election of directors) pursuant
to Section 14 of the Securities Exchange Act of 1934, as amended,  and the rules
and regulations  promulgated thereunder if such stockholder were engaged in such
solicitation,  and (g) a representation  that such stockholder intends to appear
in person or by proxy at the meeting to bring such business  before the meeting.
Any notice concerning the nomination of a person for election as a director must
be accompanied by a written consent of the proposed  nominee to being named as a
nominee and to serve as a director if elected.

        No business  shall be  conducted  and no person  shall be  eligible  for
election  as a Director  at any  annual  meeting  of  stockholders  or a special
meeting of  stockholders  called for the  purpose of electing  directors  except
business or  nominations  brought  before such  meeting in  accordance  with the
procedures set forth in this Section 9; provided,  however,  that, once business
has been properly brought before the meeting in accordance with such procedures,
nothing  in this  Section  9 shall  be  deemed  to  preclude  discussion  by any
stockholder of any such business. If the chairman of the meeting of stockholders
determines  that business was not properly  brought  before such  meeting,  or a
nomination  was not properly  made, as the case may be, in  accordance  with the
foregoing  procedures,  the chairman  shall  declare to the meeting that (a) the
business was not properly brought before the meeting and such business shall not
be  transacted,  or, if  applicable,  (b) the  nomination was defective and such
defective nomination shall be disregarded.


                                   ARTICLE III

                                    DIRECTORS

               SECTION 1. GENERAL POWERS. The business and affairs of
the Corporation shall be managed by a Board of Directors.

               SECTION  2.  NUMBER  AND  TENURE.  The Board of  Directors  shall
consist of thirteen (13) members but the number may be increased or decreased by
amendment of this Bylaw.  The  Directors  shall be divided  into three  classes,
consisting  of four (4) Class I Directors,  four (4) Class II Directors and five
(5) Class III Directors. Each director shall hold office for a term of three (3)

                                      -32-

<PAGE>



years or until his  successor  shall have been  elected  and  qualifies  for the
office,  whichever period is longer. Except for any individual who is serving as
Chairman of the Board of Directors at the time of  nomination  of  directors,  a
person shall not be qualified for election as a Director unless he shall be less
than seventy-two (72) years of age on the date of election.  Each Director other
than the  Chairman of the Board of Directors  shall  become a Director  Emeritus
upon expiration of his current term following the date the Director is no longer
qualified for election as a Director due to age.  Directors  Emeritus may attend
all regular and special meetings of the Board of Directors and shall serve in an
advisory capacity without a vote in Board actions.

               SECTION 3. REGULAR  MEETINGS.  A regular  meeting of the Board of
Directors shall be held without other notice than this bylaw, immediately after,
and at the same  place as,  the annual  meeting  of  stockholders.  The Board of
Directors  may provide,  by  resolution,  the time and place,  either  within or
without the State of Kentucky,  for the holding of additional  regular  meetings
without other notice than such resolution.

               SECTION 4.  SPECIAL  MEETINGS.  Special  meetings of the Board of
Directors may be called by or at the request of the  President,  the Chairman of
the Board or the  majority  of the Board of  Directors.  The  person or  persons
authorized to call special meetings of the Board of Directors may fix any place,
either  within or without  the State of  Kentucky,  as the place for holding any
special meeting of the Board of Directors.

               SECTION 5. NOTICE.  Notice of any special meeting of the Board of
Directors shall be given by notice delivered  personally,  by mail, by telegraph
or by  telephone.  If mailed,  such notice shall be given at least five (5) days
prior thereto and such mailed notice shall be deemed to have been delivered upon
the  earlier of receipt  or five (5) days  after it is  deposited  in the United
States mail in a sealed envelope so addressed,  with first class postage thereon
prepaid.  If  notice  is given by  telegram,  it  shall  be  delivered  at least
twenty-four  (24) hours prior to the special  meeting and such  telegram  notice
shall be deemed to have been  delivered  when the  telegram is  delivered to the
telegraph  company.  Personal  notice and notice by telephone  shall be given at
least  twenty-four  (24) hours prior to the special  meeting and shall be deemed
delivered upon receipt. Any Director may waive notice of any

                                      -33-

<PAGE>



meeting.  The attendance of a Director at any meeting shall  constitute a waiver
of notice of such  meeting,  except  when a Director  attends a meeting  for the
express  purpose of objecting  to the  transaction  of any business  because the
meeting  is  not  lawfully  called  or  convened.  Neither  the  business  to be
transacted  at, nor the purpose of, any regular or special  meeting of the Board
of  Directors  need be  specified  in the  notice  or  waiver  of notice of such
meeting.

               SECTION 6.  QUORUM.  A majority of the Board of  Directors  shall
constitute a quorum for the  transaction of business at any meeting of the Board
of Directors, provided that if less than a majority of the Directors are present
at said  meeting,  a majority of the  Directors  present may adjourn the meeting
from time to time without further notice.

               SECTION 7. MANNER OF ACTING. The act of the majority of
the Directors present at a meeting at which a quorum is present
shall be the act of the Board of Directors.

               SECTION  8.  VACANCIES.  Any  vacancy  occurring  in the Board of
Directors may be filled by the  affirmative  vote of a majority of the remaining
Directors  though  less  than a quorum  of the Board of  Directors.  A  Director
elected  to fill a vacancy  shall  serve  until the next  annual  meeting of the
stockholders.

               SECTION 9. INFORMAL  ACTION.  Any action required or permitted to
be taken of the Board of Directors or of a committee of the Board,  may be taken
without a meeting if a consent, in writing,  setting forth action so taken shall
be signed by all of the Directors,  or all of the members of the  committee,  as
the case may be.  Members of the Board of Directors or any committee  designated
by the Board may participate in a meeting of such Board or committee by means of
conference  telephone or similar  communications  equipment  whereby all persons
participating  in the  meeting can hear or speak to each other at the same time.
Participation in a meeting pursuant to this section shall constitute presence in
person at the meeting.

               SECTION 10.  NOMINATION OF DIRECTORS.  Only persons who
are nominated in accordance with the procedures set forth in
Section 9 of Article II of these Bylaws shall be eligible for
election as Directors of the Corporation, except as may be

                                      -34-

<PAGE>



otherwise provided in the Restated Articles of Incorporation with respect to the
right of holders of preferred  stock of the  Corporation to nominate and elect a
specified number of Directors in certain circumstances.


                                   ARTICLE IV

                             COMMITTEES OF THE BOARD

               SECTION  1.  COMMITTEES.   The  Board  of  Directors  shall  have
authority  to  establish  such  committees  as  it  may  consider  necessary  or
convenient for the conduct of its business.  All committees so established shall
keep minutes of every meeting thereof and such minutes shall be submitted at the
next regular meeting of the Board of Directors at which a quorum is present, and
any  action  taken by the Board  with  respect  thereto  shall be entered in the
minutes of the Board.  Each committee so  established  shall elect a Chairman of
the  committee.  On all  committees  where  the  Chairman  of the  Board  is not
appointed as a voting member,  the Chairman of the Board shall be an ex officio,
nonvoting member of that committee.

               SECTION 2. THE EXECUTIVE COMMITTEE.  The Board of Directors shall
appoint and establish an Executive Committee composed of up to six (6) Directors
who shall be appointed by the Board annually. The Executive Committee shall have
and may  exercise  when the Board of  Directors  is not in  session,  all of the
authority of the Board of Directors  that may lawfully be  delegated;  provided,
however,  the  Executive  Committee  shall not have the power to enter  into any
employment  agreement with an officer of the  Corporation,  without the specific
approval and ratification of the Board of Directors. A majority in membership of
the Executive Committee shall constitute a quorum.

               SECTION  3. THE AUDIT  COMMITTEE.  The Board of  Directors  shall
appoint and establish an Audit  Committee  composed of up to five (5) Directors,
none of whom shall be officers,  who shall be  appointed by the Board  annually.
The Audit  Committee  shall make an  examination  every  twelve  months into the
affairs of the Corporation and report the results of such examination in writing
to the Board of Directors at the next regular  meeting  thereafter.  Such report
shall state whether the Corporation is in sound  condition and whether  adequate
internal audit controls and procedures are being

                                      -35-

<PAGE>



maintained and shall include recommendations to the Board of Directors regarding
such changes in the manner of doing  business or  conducting  the affairs of the
Corporation as shall be deemed advisable.

               SECTION 4. THE  COMPENSATION  COMMITTEE.  The Board of  Directors
shall appoint and establish a Compensation  Committee to be composed of four (4)
Directors  who shall be  appointed  by the Board  annually.  Each  member of the
Compensation Committee shall be a director who is not, during the one year prior
to service or during such service, granted or awarded equity securities pursuant
to any executive  compensation plan of the Company.  It shall be the duty of the
Compensation Committee to administer the Company's Supplemental Benefit Plan[s],
the  Company's  Incentive  Compensation  Plan[s],  the  Company's  Stock  Option
Plan[s],  any executive  compensation plan and any shareholder approved employee
stock purchase or thrift plan, including without limitation, matters relating to
the amendment,  administration,  interpretation,  employee  eligibility  for and
participation  in, and termination of, the foregoing  plans. It shall further be
the duty of the Compensation Committee to review annually the salary paid to the
President and Chief  Executive  Officer of the Company and to exercise any other
authorities relating to compensation that the Board may lawfully delegate to it;
provided,  however, the Compensation Committee shall not have the power to enter
into any  employment  agreement  with an  officer  of the  Company  without  the
specific approval and ratification of the Board of Directors.

               SECTION 5. THE RACING  COMMITTEE.  The Board of  Directors  shall
appoint  and  establish  a Racing  Committee  to be  composed  of up to four (4)
Directors  who shall be appointed by the Board  annually.  The Racing  Committee
shall  be  responsible  for  and  shall  have  the  authority  to  obligate  the
Corporation with respect to matters  concerning the Corporation's  contracts and
relations with horsemen,  jockeys and others providing  services relating to the
conduct of horse  racing,  including  the  authority  to  approve  and cause the
Corporation  to enter into contracts with  organizations  representing  horsemen
and/or commit to provide benefits or services by the Corporation to horsemen and
others.

               SECTION 6. NOTICE OF COMMITTEE MEETINGS. Notice of all meetings
by the committees established in this Article shall be given in accordance with
the special meeting notice section,

                                      -36-

<PAGE>



Article III, Section 5, of these Bylaws.


                                    ARTICLE V

                                    OFFICERS

               SECTION 1. CLASSES.  The officers of the  Corporation  shall be a
Chairman of the Board, a President,  one or more Vice Presidents, a Secretary, a
Treasurer and such other officers and agents as may be provided by the Board and
elected in accordance  with the  provisions of this Article.  Any of the offices
may be combined in one person in  accordance  with the  provisions  of law.  The
Chairman  of the Board of  Directors  shall be a member of the Board but none of
the other officers is required to be a member of the Board.

               SECTION 2.  ELECTION  AND TERM OF  OFFICE.  The  officers  of the
Corporation  shall be elected  annually by the Board of  Directors  at the first
meeting  of the Board held after each  annual  meeting of  stockholders.  If the
election of officers  shall not be held at such meeting,  such election shall be
held as soon  thereafter as  convenient.  Vacancies may be filled or new offices
created and filled at any meeting of the Board of Directors.  Each officer shall
hold  office  until his  successor  shall have been duly  elected and shall have
qualified or until his death or until he shall resign or shall have been removed
from office in the manner hereinafter provided.

               SECTION 3. REMOVAL. Any officer elected by the Board of Directors
may be removed by the  President  whenever in his judgment the best  interest of
the  Corporation  would be served  thereby,  but such  removal  shall be without
prejudice to the contract rights,  if any, of the person so removed and shall be
subject always to supervision and control of the Board of Directors. Election or
appointment  of an  officer  or agent  shall  not of itself  create  contractual
rights.

               SECTION 4.  CHAIRMAN OF THE BOARD.  The  Chairman of the Board of
Directors shall call to order and preside at all  stockholders'  meetings and at
all meetings of the Board of Directors. He shall perform such other duties as he
may be authorized to perform by the Board of Directors.

                                      -37-

<PAGE>



               SECTION 5. PRESIDENT.  The President shall be the chief executive
officer of the  Corporation  and as such shall in general  supervise and control
all of the business operations and affairs of the Corporation. In the absence of
the  Chairman  of the  Board  of  Directors,  or in the  event  of the  death or
incapacity  of the  Chairman,  the  President  shall  perform  the duties of the
Chairman  until a successor  Chairman is elected or until the  incapacity of the
Chairman terminates.  The President shall have full power to employ and cause to
be employed and to discharge  and cause to be  discharged  all  employees of the
Corporation,  subject  always  to  supervision  and  control  of  the  Board  of
Directors.  When authorized so to do by the Board of Directors, he shall execute
contracts  and other  documents  for and in behalf  of the  Corporation.  Unless
otherwise ordered by the Board of Directors, the President shall have full power
and  authority  on  behalf of the  Corporation  to  attend,  act and vote at any
meeting of stockholders  of any  corporation in which this  Corporation may hold
stock.  He shall perform such other duties as may be specified in the Bylaws and
such other duties as he may be authorized to perform by the Board of Directors.

               SECTION 6. EXECUTIVE VICE PRESIDENT.  In the case of the death of
the  President  or in the event of his  inability  to act,  the  Executive  Vice
President designated by the Board shall perform the duties of the President and,
when so acting,  shall have all the powers of and be subject to all restrictions
upon the President. The Executive Vice President shall perform such other duties
as from  time to time  may be  assigned  by the  President  or by the  Board  of
Directors.

               SECTION 7.  TREASURER.  The Treasurer,  subject to the control of
the Board of  Directors,  and together  with the  President,  shall have general
supervision of the finances of the  Corporation.  He shall have care and custody
of and be responsible for all moneys due and payable to the Corporation from any
source whatsoever and deposit such moneys in the name of the Corporation in such
banks,  trust companies or other depositories as shall be selected in accordance
with the provisions of these Bylaws.  The Treasurer  shall have the care of, and
be responsible for all securities,  evidences of value and corporate instruments
of  the  Corporation,  and  shall  supervise  the  officers  and  other  persons
authorized  to bank,  handle and  disburse  its funds,  informing  himself as to
whether all deposits are or have been duly made and all expenditures duly

                                      -38-

<PAGE>



authorized  and evidenced by proper  receipts and vouchers.  He shall cause full
and accurate books to be kept, showing the transactions of the Corporation,  its
accounts,  assets, liabilities and financial condition, which shall at all times
be open to the inspection of any Director,  and he shall make due reports to the
Board of Directors and the stockholders,  and such statements and reports as are
required of him by law.  Subject to the Board of  Directors,  he shall have such
other powers and duties as are incident to his office and not inconsistent  with
the Bylaws, or as may be assigned to him at any time by the Board.

               SECTION 8. SECRETARY.  The Secretary shall attend all meetings of
the Board of Directors, make a record of the business transacted and record same
in one or more books kept for that  purpose.  The  Secretary  shall see that the
Stock Transfer Agent of the  Corporation  keeps proper records of all transfers,
cancellations  and reissues of stock of the Corporation and shall keep a list of
the  stockholders  of the Corporation in  alphabetical  order,  showing the Post
Office address and number of shares owned by each. The Secretary shall also keep
and  have  custody  of the seal of the  Corporation  and  when so  directed  and
authorized  by the Board of  Directors  shall  affix  such  seal to  instruments
requiring same. The Secretary shall be responsible for authenticating records of
the  Corporation  and shall perform such other duties as may be specified in the
Bylaws or as he may be authorized to perform by the Board of Directors.

               SECTION  9.  VICE  PRESIDENTS.   There  may  be  additional  Vice
Presidents   elected   by  the  Board  of   Directors   who   shall   have  such
responsibilities,  powers and duties as from time to time may be assigned by the
President or by the Board of Directors.


                                   ARTICLE VI

                      CONTRACTS, LOANS, CHECKS AND DEPOSITS

               SECTION 1. CONTRACTS AND  AGREEMENTS.  The Board of Directors may
authorize any officer or officers,  agent or agents,  to enter into any contract
or agreement or execute and deliver any instruments in the name of and on behalf
of the  Corporation,  and such  authority may be general or confined to specific
instances.


                                      -39-

<PAGE>



               SECTION 2. LOANS. No loans shall be contracted on behalf
of the Corporation, and no evidences of indebtedness shall be
issued in its name unless authorized by a resolution of the Board
of Directors. Such authority may be general or confined to specific
instances.

               SECTION 3. CHECKS,  DRAFTS,  ORDERS,  ETC. All checks,  drafts or
other orders for the payment of money,  notes or other evidences of indebtedness
issued  in the  name of the  Corporation  shall be  signed  by such  officer  or
officers,  agent or agents,  of the Corporation and in such manner as shall from
time to time be determined by resolution of the Board of Directors.

               SECTION 4. DEPOSITS.  All funds of the  Corporation not otherwise
employed shall be deposited  from time to time to the credit of the  Corporation
in such banks, trust companies,  or other depositories as the Board of Directors
may select.


                                   ARTICLE VII

                   CERTIFICATES FOR SHARES AND THEIR TRANSFER

               SECTION 1.  CERTIFICATES  FOR SHARES.  Certificates  representing
shares  of the  Corporation  shall be in such form as may be  determined  by the
Board of Directors.  Such certificates  shall be signed by the President or Vice
President and by the Secretary or an assistant  Secretary and may be sealed with
the seal of the Corporation of a facsimile thereof. All certificates surrendered
to the Corporation for transfer shall be canceled,  and no new certificate shall
be issued until the former  certificate for all like number of shares shall have
been  surrendered  and  cancelled,  except that in case of a lost,  destroyed or
mutilated  certificate,  a new one may be issued  therefor  upon such  terms and
indemnity to the Corporation as the Board of Directors may prescribe.

               SECTION  2.  TRANSFER  OF  SHARES.  Transfer  of  shares  of  the
Corporation shall be made only on the books of the Corporation by the registered
holder thereof or by his attorney  authorized by power of attorney duly executed
and  filed  with  the  Secretary  of  the  Corporation,  and  on  surrender  for
cancellation of the certificate for such shares. The person in whose name shares
stand on the books of the Corporation shall be deemed the owner thereof for all

                                      -40-

<PAGE>



purposes as regards the Corporation.


                                  ARTICLE VIII

                                   FISCAL YEAR

               The fiscal year of the Corporation  shall begin on the 1st day of
January and end on the 31st day of December.



                                   ARTICLE IX

                                WAIVER OF NOTICE

               Whenever any notice is required to be given under the  provisions
of these Bylaws,  or under the provisions of the Articles of  Incorporation,  or
under the provisions of the  corporation  laws of the State of Kentucky,  waiver
thereof in writing,  signed by the person, or persons,  entitled to such notice,
whether before or after the time stated therein,  shall be deemed  equivalent to
the giving of such notice.


                                    ARTICLE X

                    INDEMNIFICATION OF OFFICERS AND DIRECTORS

               The Corporation  shall indemnify and may advance  expenses to all
Directors,  officers,  employees,  or  agents  of  the  Corporation,  and  their
executors, administrators or heirs, who are, were or are threatened to be made a
defendant or respondent to any threatened,  pending or completed action, suit or
proceedings (whether civil, criminal, administrative or investigative) by reason
of the fact  that he is or was a  Director,  officer,  employee  or agent of the
Corporation, or while a Director, officer, employee or agent of the Corporation,
is or was serving the  Corporation  or any other legal entity in any capacity at
the request of the Corporation (hereafter a "Proceeding"), to the fullest extent
that is expressly  permitted or required by the statutes of the  Commonwealth of
Kentucky and all other applicable law.


                                      -41-

<PAGE>


               In addition to the foregoing, the Corporation shall, by action of
the Board of Directors,  have the power to indemnify and to advance  expenses to
all Directors, officers, employees or agents of the Corporation who are, were or
are threatened to be made a defendant or respondent to any  Proceeding,  in such
amounts, on such terms and conditions,  and based upon such standards of conduct
as  the  Board  of  Directors  may  deem  to be in  the  best  interests  of the
Corporation.


                                   ARTICLE XI

                                 FIDELITY BONDS

               The Board of  Directors  shall  have  authority  to  require  the
execution of fidelity bonds by all or any of the officers,  agents and employees
of the  Corporation in such amount as the Board may  determine.  The cost of any
such bond shall be paid by the Corporation as an operating expense.


                                   ARTICLE XII

                               AMENDMENT OF BYLAWS

               The Board of Directors may alter,  amend or rescind these Bylaws,
subject to the right of the stockholders to repeal or modify such actions.







                                       -42-





                                SECOND AMENDMENT

                                       to

                     $250,000,000 REVOLVING CREDIT FACILITY

                                CREDIT AGREEMENT

                                  by and among

                 CHURCHILL DOWNS INCORPORATED, as the Borrower,

                                       and

                           THE GUARANTORS PARTY HERETO

                                       and

                             THE BANKS PARTY HERETO

                                       and

                    PNC BANK, NATIONAL ASSOCIATION, As Agent,

                                       and

                  CIBC OPPENHEIMER CORP., As Syndication Agent.

                                       and

                BANK ONE, KENTUCKY, N.A., As Documentation Agent



                            Dated as of June 14, 1999



                                      -43-
<PAGE>



        THIS SECOND AMENDMENT TO CREDIT AGREEMENT (the "Second Amendment") dated
as of June 14, 1999, by and among CHURCHILL DOWNS INCORPORATED,  as the Borrower
(the  "Borrower"),  the GUARANTORS party to the Credit Agreement (as hereinafter
defined),  the BANKS party to the Credit Agreement (as hereinafter  defined) and
PNC BANK, NATIONAL ASSOCIATION, as the Agent (the "Agent"), and CIBC OPPENHEIMER
CORP., As Syndication  Agent.  and BANK ONE,  KENTUCKY,  N.A., As  Documentation
Agent

        WHEREAS, reference is made to the Credit Agreement dated April 23, 1999
(the "Credit Agreement") described above;

        WHEREAS, capitalized terms used herein and not otherwise defined herein
shall have the meanings assigned to such terms in the Credit Agreement;

        WHEREAS,  the  Borrower has entered  into that  certain  Asset  Purchase
Agreement  (the "HPI  Purchase  Agreement"),  dated as of May 5,  1999,  between
Hollywood  Park, Inc.  ("HPI") and the Borrower,  pursuant to which the Borrower
has agreed to  purchase  (the "HPI  Purchase")  on August 31,  1999  (subject to
extension by mutual  agreement)  the Hollywood Park Racetrack and related assets
(the  "Hollywood  Park  Racetrack  Business")  and  the  building  (the  "Casino
Building") in which the Hollywood Park Casino operates,  as more fully described
in the HPI Purchase Agreement;

        WHEREAS,  the HPI Purchase  Agreement provides in part that the Borrower
shall enter into a lease with HPI, in the form  attached as Exhibit C to the HPI
Purchase  Agreement  (the "HPI  Lease"),  pursuant  to which HPI shall lease the
Casino  Building from the Borrower for a term of 10 years (subject to extension)
at a base rent in the amount of  $250,000  per month (the  "Casino  Base  Rent")
during such initial term;

        WHEREAS, the legislature of the State of California enacted that certain
bill designated  Senate Bill 27 ("Senate Bill 27") and the Governor of the State
of  California  approved  such Senate Bill 27 on August 21, 1998 and the changes
made pursuant to such bill became effective on January 1, 1999; and

        WHEREAS,  Senate Bill 27, among other  things,  reduces the license fees
imposed by the State of  California  on wagers  received  by live and  off-track
betting  facilities in such State and makes other changes in the laws applicable
to owners and operators of such  facilities and the Borrower has determined that
such changes (i) will increase the net revenue that the Hollywood Park Racetrack
Business  will earn in 1999 and  subsequent  years  over the net  revenues  such
business  would have earned in the  absence of such  changes and (ii) would have
increased the net revenues that the Hollywood Park Racetrack Business would have
earned in 1998 if such changes had been in effect during 1998 (the  "Legislative
Benefits");

        WHEREAS, Section 7.2.5 of the Credit Agreement provides in part that the
Loan Parties may not acquire  substantially  all of the assets of another Person
unless they satisfy certain  conditions which include  delivering an Acquisition
Compliance  Certificate  evidencing that the Loan Parties shall be in compliance
with the  financial  covenants  contained  in Sections  7.2.1,  7.2.4 and 7.2.17
through 7.2.21 after making such acquisition;

                                      -44-
<PAGE>

        WHEREAS,  Section  7.2.17  (Maximum  Total  Leverage  Ratio)  and 7.2.18
(Maximum Senior  Leverage Ratio) each provide in part as follows:  "For purposes
of this covenant,  EBITDA shall include the rolling four quarter  results of any
entity  being  acquired  by the Loan  Parties if such  entity will become a Loan
Party hereunder."

        WHEREAS, The Loan Parties request that the Banks:

        (i)  acknowledge  that the Loan  Parties  may include the results of the
Hollywood Park Racetrack Business for periods prior to their acquisition of such
business in their  rolling four quarter  computations  of EBITDA for purposes of
Section 7.2.17 (Maximum Total Leverage Ratio) and Section 7.2.18 (Maximum Senior
Leverage Ratio); and

        (ii) agree that the Loan Parties may make pro-forma  adjustments to such
results to give effect to the Casino Base Rent and the  Legislative  Benefits as
if such  Casino  Base  Rent  had  been  earned  by the  Loan  Parties  and  such
Legislative Benefits had been available to the Hollywood Park Racetrack Business
throughout such rolling-four quarters periods.

        NOW,  THEREFORE,  the parties hereto,  in  consideration of their mutual
covenants and agreements hereinafter set forth and intending to be legally bound
hereby, covenant and agree as follows:

        1.     Amendments to Credit Agreement.

               A.   New Definitions. (Section 1.1)

                    The following  new  definitions are hereby added to Section
 1.1.  Each such definition is inserted in alphabetical order in such Section:

                    "Hollywood  Park  EBITDA   Adjustments  shall   mean   the
               following adjustments  to  the  Pre-Acquisition  EBITDA  of  the
               Hollywood Park Racetrack  Business for purposes of computing the
               ratios  in  Section 7.2.17  (Maximum  Total  Leverage  Ratio) and
               7.2.18 (Maximum  Senior Leverage Ratio):

                    (i) Base  Rent from  the Hollywood Park Casino.  There shall
               be added to the  Pre-Acquisition  EBITDA  of the  Hollywood  Park
               Racetrack Business $750,000 for each fiscal quarter prior to the
               Acquisition Date (such  figure shall be prorated  for the  fiscal
               quarter in which the Acquisition  Date falls based on  the number
               of days in such quarter falling prior to the  Acquisition  Date)
               representing  the  Casino  Base Rent that will be  payable to the
               Loan Parties under the HPI Lease.

                    (ii)  Legislative  Benefits. Subject  to   the   following
               sentence, the  Loan  Parties  shall add  to  the  Pre-Acquisition
               EBITDA  of the Hollywood Park Racetrack  Business an amount equal
               to  $1,621,000 for

                                      -45-
<PAGE>


               fiscal quarter ending June 30, 1998, $578,000 for fiscal quarter
               ending September 30, 1998, and $887,000 for fiscal quarter ending
               December 31, 1998 (collectively,  the  "1998  EBITDA  Add Back"),
               representing the additional revenues that  would have been earned
               by HPI in such fiscal quarters of 1998 if Senate Bill 27 had been
               in effect during such fiscal quarters (the Borrower has set forth
               its computation of the 1998 EBITDA Add Back before the adjustment
               in the next sentence on Schedule  1.1(H)(1))  Notwithstanding the
               preceding  sentence,  the  amount of  the  1998 EBITDA  Add  Back
               included  in  any four-quarter  computation  shall not exceed the
               difference between the following:

                    (a)  $3,000,000,

                         LESS

                    (b)  the 1999 EBITDA Benefit included in such  four-quarter
                         period.

               An  example  of  the  operation  of  the  1998  EBITDA  Add  Back
               limitation  set forth in the  preceding sentence is contained on
               Schedule 1.1(H)(2).

                    Net Commission  Rate  Increase  shall mean for each category
               of wagering activities  conducted by the Hollywood Park Racetrack
               Business, the difference  between the commission  rate earned by
               such business in 1998 (before  passage of Senate Bill 27) and the
               commission rate earned by such business  in  1999  (after passage
               of Senate Bill 27). The Net Commission  Rate  Increase  is  set
               forth  in  column  (C) of Schedule 1.1(H)(1).

                    1998 EBITDA Add Back shall have the meaning  given to such
               term in the definition of Hollywood Park EBITDA Adjustments

                    1999  EBITDA  Benefit shall be computed for each quarter in
               1999  as  follows:  First  the  Loan Parties  shall  compute  the
               following  for each category  of handle  earned by the  Hollywood
               Park  Racetrack  Business during such quarter (i) the product of
               such  handle  times  (ii)  the  applicable  Net  Commission  Rate
               Increase for such handle.  Second, the Loan Parties shall add all
               of  the  products computed under the  preceding sentence.  It is
               acknowledged  that the Loan  Parties'  computation  of their 1999
               EBITDA shall be subject to the Agent's review and approval.

                    Second  Amendment  shall  mean  the Second Amendment to this
               Credit Agreement

                    Second  Amendment Effective  Date  shall mean the effective
               date of the Second Amendment.

                                      -46-
<PAGE>


                    The  following  terms  are  hereby  added  to  Section 1.1
in alphabetical order and shall have the meaning  assigned to such terms in the
recitals to this Second Amendment:

                    Casino Base Rent
                    Casino Building
                    Hollywood Park Racetrack Business
                    HPI
                    HPI Lease
                    HPI Purchase
                    HPI Purchase Agreement
                    Legislative Benefits
                    Senate Bill 27

     `         B.   Maximum Total Leverage Ratio. (Section 7.2.17)

                    Section  7.2.17  is  hereby  amended and restated to read as
                    follows:

                    "7.2.17       Maximum Total Leverage Ratio.

                         The  Loan   Parties  shal  not  permit  the  ratio  of
               Consolidated Total  Indebtedness  as of  the  last  day  of  each
               fiscal quarter to Consolidated  EBITDA (the "Leverage Ratio") for
               the four fiscal quarters ending  on  that  date  to  exceed  the
               applicable ratios  set forth on  Schedule 7.2 as of the dates set
               forth on such Schedule under column (1) (titled  "Maximum  Total
               Leverage Ratio").

               For purposes of this covenant and the covenant in Section 7.2.18,
               EBITDA shall  include  on and after  the date (the  "Acquisition
               Date") of any Permitted Acquisition pursuant to and in compliance
               with  Section  7.2.5  (Liquidations,   Mergers,  Consolidations,
               Acquisitions) the rolling four quarter results for  periods prior
               to such Acquisition Date (the "Pre-Acquisition EBITDA") of

                    (i) the  entity  being  acquired by the Loan Parties if such
               entity will become a Loan Party hereunder, and

                    (ii)  the  assets  being  acquired  by a Loan  Party if the
               Loan Parties  are  acquiring  substantially all of the assets of
               a Person in such  Permitted  Acquisition,  provided  that  when
               the Loan Parties acquire the Hollywood Park  Racetrack  Business
               pursuant to the HPI Purchase  Agreement,  the  Loan  Parties  may
               add  to  the  Pre-Acquisition  EBITDA  of  such  Hollywood  Park
               Racetrack Business the Hollywood Park EBITDA Adjustments.

               The Loan Parties  acknowledge that for purposes of clause (ii) of
               the preceding  sentence,  they  shall   include   only   the Pre-
               Acquisition EBITDA of the  Hollywood Park Racetrack  Business (as
               adjusted  by  the  Hollywood  Park  EBITDA Adjustments) in  their
               EBITDA and they shall not include in  such  EBITDA any results of

                                      -47-
<PAGE>


               the   Hollywood  Park  Casino (except  that they may  include the
               Casino  Base  Rent  which  is one of the  Hollywood  Park  EBITDA
               Adjustments).

               C.   Maximum Senior Leverage Ratio. (Section 7.2.18)

                    The last sentence of Section 7.2.18 (Maximum Senior Leverage
Ratio) is hereby amended and restated to read as follows:

               "For  purposes  of this  covenant,  EBITDA  shall be  adjusted in
               accordance with the last two sentences of Section 7.2.17 (Maximum
               Total Leverage Ratio)."

               D.  Schedules. New Schedules  1.1(H)(1)  and 1.1(H)(2) are hereby
added to the Credit  Agreement in the form attached as Schedules  1.1(H)(1)  and
1.1(H)(2) hereto.

        2.     Warranties
               The Loan Parties, jointly and severaly,  represent and warrant as
follows:

               A.   Recitals; Senate Bill.

                    The  recitals  hereto are true and correct in all material
respects. Senate Bill 27 became effective on January 1, 1999.

               B.   Hollywood Park EBITDA Adjustments.

                    Schedule 1.1(H)(1) correctly computes the additional amount
of Hollywood Park EBITDA  Adjustments  (without giving effect to the limitation
set  forth  in  the  second  sentence of  subsection  (ii) of the definition of
Hollywood Park EBITDA  Adjustments) that the Hollywood Park Race Track Business
would  have  earned  if  the Senate  Bill 27 had become  effective  on or before
April 1, 1998 rather than  January 1, 1999.  Schedule  1.1(H)(1)  also  provides
a  reasonable  estimate  of the  additional  amount of income that the Hollywood
Park  Racetrack  Business will incur in 1999 as a result of the changes made by
Senate Bill 27.

                    To the knowledge of the Loan Parties, the audited financial
statements  for  the  Hollywood  Park  Racetrack  Business for the four quarters
ending December 31,  1998  were  compiled  from the books and records maintained
by  HPI's management,  are  correct  and  complete  in all  material  respects
and fairly represent the consolidated financial  condition of the Hollywood Park
Racetrack  Business  as  of their  dates and the results of  operations  for the
fiscal  periods  then  ended  and  have  been  prepared  in accordance with GAAP
consistently applied.

                    The representations and warranties in this paragraph (A) are
incorporated  in  Section  5 of the  Credit  Agreement  and any  breach  of such
representations  or  warranties  is a  breach  under  Section  5 of  the  Credit
Agreement.

                                      -48-
<PAGE>


               C.   Other Warranties Under the Credit Agreement

                    The  other  representations  and  warranties of Loan Parties
contained in the Credit Agreement, after giving effect to the amendments thereto
on the date hereof,  are true and correct on and as of the date  hereof with the
same force and effect as though made by the Loan Parties on such date, except to
the extent that any such  representation or warranty expressly relates solely to
a previous date. The Loan Parties are in compliance with all terms, conditions,
provisions, and covenants contained in the Credit Agreement.

        3.     Conditions to Effectiveness.

               This Second Amendment shall become  effective  provided that each
of the  following  conditions  is  satisfied  as of the date  set  forth in such
condition:

               A.   Representations and Warranties.

                    Each of the Borrower's representations and warranties under
Section 2 hereof  shall be true and  correct on  the Second Amendment Effective
date.

               B.   Opinion of Counsel.

                    On  or  before  the  Second  Amendment Effective Date, there
shall be delivered to the Agent for the benefit of each Bank  written  opinions
of Wyatt, Tarrant & Combs and Rebecca C. Reed, counsel for the Loan Parties,  in
each case dated the Second Amendment Effective Date as to the warranties listed
in  Exhibit 3(B) hereto  as  such warranties relate to this Second Amendment and
the documents executed  in  connection  herewith  and the consents required  for
this Second Amendment and such other documents.

               C.   Payment of Expenses.

                    On  or  before  the  Second  Amendment  Effective  Date, the
Borrower shall have paid or caused to be paid to the Agent for  itself  and for
the  account  of  the  Banks  to  the  extent not previously  paid the costs and
expenses for which the Agent and the Banks are entitled to be reimbursed.

               D.   Execution by Required Banks, Agent and Loan Parties.

                    On  or  before   the Second  Amendment  Effective Date, this
Second  Amendment  shall  have  been  executed  by the Required Banks, the Agent
and the Loan Parties.

               E.   Acknowledgments Regarding Closing Conditions.

                    At least five (5) Business Days before the closing (the "HPI
Closing")of the HPI Purchase Agreement and the  acquisition  by the Loan Parties
of the Hollywood  Park  Racetrack  Business and the Casino  Building,  the Loan
Parties  shall   acknowledge  and  agree  that  they  shall execute and deliver
the following to the Agent for the benefit of the Banks:

                                      -49-
<PAGE>
                    (a)  Acquisition Compliance Certificate.

                        An Acquisition Compliance Certificate in accordance with
Section 7.2.5 of the Credit Agreement which shall be computed using rolling four
quarters  tests  through and  including  the most  recent  quarter for which the
applicable financial statements are available,  provided that if the HPI Closing
occurs (i) on or after August 15, 1999 but within the third quarter of 1999 such
Certificate  shall be computed  using  rolling  four  quarters  test through and
including June 30, 1999, and (ii) in any quarter ending after September 30, 1999
but more than 45 days after the  commencement  of such quarter,  such Compliance
Certificate  shall be computed  using  rolling  four  quarters  test through and
including the last day of the immediately preceding fiscal quarter.

                    (b)  Financial Statement Deliveries.

                         The  (1) audited  financial   statements Hollywood Park
Racetrack Business  for the  fiscal  year  ended  December  31,  1998,  and (2)
unaudited financial statements of the Borrower through and including the date on
which  the  rolling  four quarters test is to be measured as provided in Section
3(D)((a)) of this Second Amendment.

                    (c)  Assignment of Lease; Subordination and Non-Disturbance
                         Agreement, Consent to Assignment.

                         An  Assignment  of  Leases and  Rents  relating  to the
HPI  Lease  in  favor  of  the  Agent  for  the  benefit  of the  Banks  and  a
Subordination  and Non-Disturbance Agreement relating  to the HPI  Lease  signed
by  the  parties  thereto, in  each  case in a form reasonably acceptable to the
Agent.

                    (d)  Opinion of Counsel.

                         A written opinion of Wyatt, Tarrant & Combs and Gibson
Dunn  &  Crutcher LLP, and any  applicable  local  counsel for the Loan Parties,
dated the date of the HPI Closing addressing the representations and warranties
covered in the  opinions  delivered on the Closing Date of the Credit  Agreement
as such representations and warranties relate to the documents  to be  delivered
in connection with the HPI Closing.

                    (e)  Other Documents.

                         Each  of the  other documents required under the Credit
Agreement in connection  with the HPI Purchase,  including  Guarantor  Joinders
by any new subsidiaries  which shall  become  Loan  Parties,  Mortgages  on the
real estate acquired by the Loan Parties and related title insurance  policies,
surveys  and  environmental  reports, the consent of the California Horse Racing
Board for  the grant of Liens  in the  assets acquired in the HPI Purchase,  and
pledges of stock of the acquisition entities, to the Agent.

                                      -50-
<PAGE>

               F.   HPI Purchase.

                    The Loan Parties shall consummate the HPI Purchase pursuant
to the Purchase Agreement on or before December 31, 1999.

        4.     References to Credit Agreement, Loan Documents.

               Any reference to the Credit  Agreement or other Loan Documents in
any document,  instrument,  or agreement  shall  hereafter  mean and include the
Credit  Agreement or such Loan Document,  including such schedules and exhibits,
as amended  hereby.  In the event of  irreconcilable  inconsistency  between the
terms or provisions  hereof and the terms or provisions of the Credit  Agreement
or such Loan  Document,  including  such  schedules and exhibits,  the terms and
provisions hereof shall control.

        5.     Force and Effect.

               The  Borrower  reconfirms,  restates,  and  ratifies  the  Credit
Agreement and all other documents executed in connection therewith except to the
extent any such  documents are expressly  modified by this Second  Amendment and
Borrower confirms that all such documents have remained in full force and effect
since the date of their execution.

        6.     Governing Law.

               This Second  Amendment shall be deemed to be a contract under the
laws of the  Commonwealth  of Kentucky and for all purposes shall be governed by
and  construed  and  enforced  in  accordance  with  the  internal  laws  of the
Commonwealth of Kentucky without regard to its conflict of laws principles.

        7.     Counterparts; Effective Date.

               This Second Amendment may be signed in any number of counterparts
each of which  shall be  deemed an  original,  but all of which  together  shall
constitute  one and the same  instrument.  This Second  Amendment  shall  become
effective  when it has been  executed  by the Agent,  the Loan  Parties  and the
Required  Banks and each of the other  conditions set forth in Section 3 of this
Second Amendment has been satisfied.

                           [SIGNATURE PAGES TO FOLLOW]

                                      -51-
<PAGE>








                         [SIGNATURE PAGE 1 OF 4 TO SECOND AMENDMENT]



        IN WITNESS WHEREOF, the parties hereto, by their officers thereunto duly
authorized,  have  executed  this Second  Amendment as of the day and year above
written.

                                           BORROWER:

                                           CHURCHILL DOWNS INCORPORATED

                                           By:/s/ Robert L. Decker
                                           Title: Executive Vice President
                                                  Chief Financial Officer

                                           GUARANTORS:

                                           CHURCHILL DOWNS MANAGEMENT COMPANY



                                           By:/s/ Robert L. Decker
                                           Title:Vice President/Treasurer


                                           CHURCHILL DOWNS INVESTMENT COMPANY



                                           By: /s/ Robert L. Decker
                                           Title: President


                                           RACING CORPORATION OF AMERICA



                                           By: /s/ Robert L. Decker
                                           Title: Treasurer


                                           ELLIS PARK RACE COURSE, INC.



                                           By: /s/ Robert L. Decker
                                           Title: Treasurer



                                      -52-
<PAGE>


                   [SIGNATURE PAGE 2 OF 4 TO SECOND AMENDMENT]



                                           ANDERSON PARK, INC.



                                           By: /s/ Robert L. Decker
                                           Title: Treasurer


                                           CALDER RACE COURSE, INC.



                                           By: /s/ Robert L. Decker
                                           Title: Vice President/Treasurer


                                           TROPICAL PARK, INC.



                                           By: /s/ Robert L. Decker
                                           Title: Vice President/Treasurer




                                           BANKS AND AGENT

                                           PNC BANK, NATIONAL ASSOCIATION,
                                              individually and as Agent



                                           By:/s/ Susan C. Snyder
                                           Title:Vice President


                                           BANK ONE, KENTUCKY, NA



                                           By:/s/Michael McFerran
                                           Title: Vice President



                                      -53-
<PAGE>


                   [SIGNATURE PAGE 3 OF 4 TO SECOND AMENDMENT]



                                           CIBC INC.



                                           By:/s/Leo Fernandex
                                           Title: Director


                                           COMERICA BANK



                                           By:/s/ Kathleen Kasperek
                                           Title: Account Officer


                                           FIFTH THIRD BANK



                                           By: /s/Aubrey Hayden
                                           Title: Assistant Vice President


                                           NATIONAL CITY BANK OF KENTUCKY



                                           By: /s/ Laura Cromer
                                           Title: Vice President


                                           FIRSTAR BANK, N.A.



                                           By: /s/ Toby B. Rau
                                           Title:Assistant Vice President


                                           BANK OF LOUISVILLE



                                           By: /s/John Barr, Sr.
                                           Title: Senior Vice President



                                      -54-
<PAGE>


                   [SIGNATURE PAGE 4 OF 4 TO SECOND AMENDMENT]



                                           CIVITAS BANK



                                           By: /s/Dwight Hamilton
                                           Title: Vice President


                                           WELLS FARGO BANK



                                           By: /s/Virginia Christenson
                                           Title: Relationship Manager




                                      -55-
<PAGE>



             Schedule 1.1(H)(1)--Hollywood Park 1998 EBITDA Add Back
                      (before the $3,000,000 limitation))

                                 CHURCHILL DOWNS
               Calculation of Hollywood Park Legislative Benefits
                            using 1998 Actual Handle

<TABLE>
<CAPTION>


                           (A)          (B)          (C)        (D)         (E)      (F)       (G)         (H)      (I)       (J)
                                                 ((A) Less(B))      ((C)times (D))        ((C) times(F))        (C) times(D)

                                                     Net      Handle   Adjustment   Handle  Adjustment  Handle   Adjustment
                         1998 Net     1999 Net    Commission  6-30-98   6-30-98    9-30-98    9-30-98  12-31-98   12-31-98   Total
                        Commissions  Commissions     Inc      Quarter   Quarter    Quarter    Quarter   Quarter   Quarter Adjustment
                                                  (dec)-1999
<S>                        <C>          <C>          <C>      <C>         <C>      <C>         <C>      <C>         <C>      <C>
License Fee (LF) relief-   6.66%        8.28%        1.62%    $78,386     $1,270   $25,987     $421     $36,412     $590     $2,281
Live-On track (1)
LF - Intrastate - Live     4.54%        5.16%        0.62%   $102,838       $638   $32,875     $204     $54,374     $337     $1,179
Races (2)
LF-No. CA - On-track (3)   5.21%        6.44%        1.23%    $21,166       $260    $5,347      $66     $12,021     $148       $474
LF-No. CA - Intrastate     4.38%        5.18%        0.80%    $41,202       $330   $11,616      $93     $25,856     $207       $629
(4)
LF - Out of State          5.07%        4.33%        -0.74%   $41,209      ($306)   $8,629     ($64)    $13,555    ($101)     ($471)
Simulcasts (5)
LF - No. CA - Producer     1.25%        0.00%        -1.25%   $46,590      ($582)  $14,484    ($181)    $25,320    ($317)   ($1,080)
Fee (6)
LF - Simulcast Meets -     1.94%        2.00%         0.06%   $18,509        $12   $62,282      $39     $35,259      $22        $73
Producer Fee (7)

Net License Fee Relief                                                    $1,621               $578                 $887      $3,086
(total above)                                                             ======               ====                 ====      ======

</TABLE>



Footnotes:
1.      This category  represents patrons at Hollywood Park betting on Hollywood
        Park live races.

2.      This category  represents patrons at Southern California OTBs betting on
        Hollywood Park live races

3.      This category  represents  patrons at Hollywood Park betting on Northern
        California races.

4.      This category  represents patrons at Southern California OTBs betting on
        Northern California races.

5.      This  category   represents  patrons  at  Hollywood  Park  and  Southern
        California OTBs betting on races conducted at out of state locations and
        simulcast  at  Hollywood  Park.  The 1998 actual  handle for each of the
        Spring/Summer  and Autumn meets  consists of Woodbine  handle and Out of
        State  handle,  both On Track and Within  California.  The 1999 budgeted
        handle  consists  of Out of  State  handle,  both On  Track  and  Within
        California (Woodbine races are not shown at Hollywood Park in 1999).

6.      This category  represents  wagers placed by North California  patrons on
        Hollywood Park live races. This fee has been eliminated in 1999.

7.      This category  represents the Hollywood Park patrons betting on Southern
        California,  Northern  California  and out of  state  races  during  the
        periods when Hollywood Park is not racing live.



                                      -56-
<PAGE>


         Schedule 1.1(H)(2)--Example of 1998 EBITDA Add Back Limitation

Facts:

Assume the following  facts (1999 numbers  below are  hypothetical.  They do not
reflect actual results):

1999 EBITDA Benefit is as follows:

1st quarter (ending 3-31-99): $1,000,000

2nd quarter (ending 6-30-99) $1,000,000

The Loan Parties are computing  their EBITDA for the 4 quarters  ending  6-30-99
for purposes of  determining  their  Maximum  Total  Leverage  Ratio and Maximum
Senior Leverage Ratio on their 6-30-1999 compliance certificate.

Computation:

The  definition  of  "Hollywood  Park  EBITDA  Adjustments"  provides  that  the
Hollywood  Park EBITDA  Adjustments  would be $578,000 for fiscal quarter ending
September 30, 1998, and $887,000 for fiscal  quarter  ending  December 31, 1998,
subject to the limitation  described in the second sentence of that  definition.
Under that second sentence the limitation is $1,000,000, computed as follows:

                                    $3,000,000

                                    less

                                    $2,000,000 (1999 EBITDA Benefit)

               Equals limitation    $1,000,000

The 1998 EBITDA Add Back (after giving effect to the  limitation) is $1,000,000,
computed as follows:

                      $1,465,000 ($578,000 plus $887,000) limited to $1,000,000




                                      -57-
<PAGE>


                                  EXHIBIT 3(B)

                               OPINION OF COUNSEL

               The  opinion of  Rebecca  Reed shall  confirm  that the  recitals
hereto are true and correct in all material  respects and that the other matters
contained  in the  warranty  in Section  2(B) hereto are true and the opinion of
Wyatt,  Tarrant & Combs shall  confirm that the  following  representations  and
warranties  in the Credit  Agreement  are true and  correct  as such  warranties
relate to this  Second  Amendment  and the Credit  Agreement  as amended by this
Second Amendment.

              Credit Agreement
                   Section                              Warranty
                    5.1.1                     Organization and Qualification
                    5.1.2                     Capitalization and Ownership

                    5.1.4                     Power and Authority
                    5.1.5                     Validity and Binding Effect
                    5.1.6                     No Conflict
                   5.1.12                     Consents and Approvals

                                      -58-

<TABLE> <S> <C>

<ARTICLE>                                   5
<MULTIPLIER>                                1,000
<CURRENCY>                                  U.S. Dollars

<S>                                         <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                           DEC-31-1999
<PERIOD-START>                              JAN-01-1999
<PERIOD-END>                                JUN-30-1999
<EXCHANGE-RATE>                             1
<CASH>                                      21,927
<SECURITIES>                                0
<RECEIVABLES>                               14,653
<ALLOWANCES>                                517
<INVENTORY>                                 133
<CURRENT-ASSETS>                            38,250
<PP&E>                                      222,514
<DEPRECIATION>                              89,053
<TOTAL-ASSETS>                              242,927
<CURRENT-LIABILITIES>                       43,176
<BONDS>                                     0
<COMMON>                                    8,927
                       0
                                 0
<OTHER-SE>                                  67,017
<TOTAL-LIABILITY-AND-EQUITY>                242,927
<SALES>                                     101,803
<TOTAL-REVENUES>                            101,803
<CGS>                                       74,820
<TOTAL-COSTS>                               81,709
<OTHER-EXPENSES>                            791
<LOSS-PROVISION>                            0
<INTEREST-EXPENSE>                          2,209
<INCOME-PRETAX>                             18,372
<INCOME-TAX>                                7,716
<INCOME-CONTINUING>                         10,656
<DISCONTINUED>                              0
<EXTRAORDINARY>                             0
<CHANGES>                                   0
<NET-INCOME>                                10,656
<EPS-BASIC>                               1.42
<EPS-DILUTED>                               1.39


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission