KOGER PARTNERSHIP LTD
10-Q, 1995-11-14
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: JMB INCOME PROPERTIES LTD V, 10-Q, 1995-11-14
Next: MERRILL LYNCH PACIFIC FUND INC, N-30B-2, 1995-11-14



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

           (Mark One)
  X        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
- - -----
           EXCHANGE ACT OF 1934

           For the quarterly period ended September 30, 1995

                                       OR

- - -----      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
           EXCHANGE ACT OF 1934

           For the transition period from ____________ to ____________ 

           Commission File Number 0-8891

                           THE KOGER PARTNERSHIP, LTD.
             (Exact name of registrant as specified in its charter)

                          FLORIDA                  59-1710469
           (State or other jurisdiction of       (I.R.S. Employer
            incorporation or organization)      Identification No.)

          3986 BOULEVARD CENTER DRIVE
               JACKSONVILLE, FLORIDA                        32207
         (Address of principal executive offices)         (Zip Code)

       Registrant's telephone number, including area code: (904) 398-3403

               Former name, former address and former fiscal year,
                       if changed since last report: NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes    X     No


APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Section  12,  13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.

Yes    X     No



<PAGE>



                                TABLE OF CONTENTS

                                                                            Page
                                                                          Number
PART I.   FINANCIAL INFORMATION

               Independent Accountants' Report...................              2

         Item 1.  Financial Statements:

               Condensed Balance Sheets
                  September 30, 1995 and December 31, 1994.......              3

               Condensed Statements of Operations
                  for the Three and Nine Month Periods Ended
                  September 30, 1995 and 1994....................              4

               Condensed Statement of Changes in Partners'
                  Deficiency in Assets for the Nine Month Period
                  Ended September 30, 1995.......................              5

               Condensed Statements of Cash Flows
                  for the Nine Month Periods Ended September 30, 1995
                  and 1994.......................................              6

               Notes to Condensed Financial Statements
                  for the Three and Nine Month Periods
                  Ended September 30, 1995 and 1994..............              7

         Item 2.  Management's Discussion and Analysis of Financial Condition
                  and Results of Operations......................              9


PART II.       OTHER INFORMATION

         Item 1.  Legal Proceedings..............................             11

         Item 6.  Exhibits and Reports on Form 8-K...............             11

         Signatures..............................................             12

                                        1

<PAGE>



INDEPENDENT ACCOUNTANTS' REPORT

To the General Partner of
The Koger Partnership, Ltd.
Jacksonville, Florida


We  have  reviewed  the  accompanying  condensed  balance  sheet  of  The  Koger
Partnership,  Ltd. (the "Partnership") as of September 30, 1995, and the related
condensed  statements of  operations  for the three and nine month periods ended
September  30, 1995 and 1994,  the  condensed  statement of changes in partners'
deficiency in assets for the nine month period ended  September 30, 1995 and the
condensed  statements of cash flows for the nine month  periods ended  September
30, 1995 and 1994.  These  financial  statements are the  responsibility  of the
Partnership's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  auditing  standards,  the  objective  of which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed financial statements for them to be in conformity with
generally accepted accounting principles.

     The accompanying condensed financial statements have been prepared assuming
that the Partnership will continue as a going concern. The Partnership is in the
process of  liquidation  which should be completed or  substantially  completed
before  December 31, 1995.  As  discussed in Note 1 to the  condensed  financial
statements on August 1, 1995 the  Partnership  sold or contracted to sell all of
its real estate assets, which constitute  substantially all of the Partnership's
assets.  As also discussed in Note 3 to the condensed  financial  statements and
Note 2 to the annual financial  statements  for the year ended December 31, 1994
(not presented herein), these facts and circumstances  raise  substantial  doubt
about the  Partnership's  ability to continue as a going  concern.  Management's
plans in regard to these  matters are also  described in Note 3 to the condensed
financial statements.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards, the balance sheet of the Partnership as of December 31, 1994, and the
related statements of operations,  changes in partners' deficiency in assets and
cash  flows for the year then ended (not  presented  herein);  and in our report
dated March 10, 1995,  we expressed an  unqualified  opinion on those  financial
statements and included an explanatory  paragraph  concerning matters that raise
substantial  doubt  about  the  Partnership's  ability  to  continue  as a going
concern. In our opinion, the information set forth in the accompanying condensed
balance  sheet  as of  December  31,  1994 is  fairly  stated,  in all  material
respects, in relation to the balance sheet from which it has been derived.



DELOITTE & TOUCHE LLP

Jacksonville, Florida
November 10, 1995

                                        2

<PAGE>
<TABLE>
<CAPTION>



                          PART I. FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
                           THE KOGER PARTNERSHIP, LTD.
                            CONDENSED BALANCE SHEETS
                (Unaudited - See Independent Accountants' Report)
                        (In Thousands, Except Unit Data)


                                                                                                  September 30,  December 31,
                                                                                                       1995         1994
                                                                                                    ---------    ---------
<S>                                                                                                 <C>          <C>      
ASSETS
REAL ESTATE ASSETS HELD FOR SALE  (NOTE 1):
  Land ..........................................................................................   $     267    $  33,930
  Buildings and improvements ....................................................................       1,929      228,193
                                                                                                    ---------    ---------
      Total .....................................................................................       2,196      262,123
  Less accumulated depreciation and amortization ................................................      (1,018)    (123,584)
                                                                                                    ---------    ---------
      Net .......................................................................................       1,178      138,539

CASH  AND  TEMPORARY  INVESTMENTS  (including  restricted  cash of  $1,001 as of
      December 31, 1994 and cash restricted to KE of $2,188 and
      $1,668 at September 30, 1995 and December 31, 1994) .......................................       4,422        9,862
RECEIVABLES, (net of allowance for uncollectible rents of $181 in 1995 and
      $210 in 1994) .............................................................................       1,095        1,095
OTHER ASSETS ....................................................................................         472        2,602
                                                                                                    ---------    ---------
      TOTAL ASSETS ..............................................................................   $   7,167    $ 152,098
                                                                                                    =========    =========

LIABILITIES AND PARTNERS' DEFICIENCY IN ASSETS
LIABILITIES:
  Mortgages and loans payable (including debt payable to KE and affiliate
      
    of $18,561 in 1995 and $30,962 in 1994) .....................................................   $  18,561    $ 178,647
  Accounts payable ..............................................................................         370          857
  Accrued reorganization costs ..................................................................         297
  Accrued interest (including $6,604 and $4,502 payable to KE and affiliate
    in 1995 and 1994) ...........................................................................       6,604        9,632
  Accrued liabilities (including payable to KE of $2,188 and $1,850 in 1995
     and 1994) ..................................................................................       2,860        2,308
  Other liabilities .............................................................................          65        1,535
                                                                                                    ---------    ---------
       Total liabilities ........................................................................      28,460      193,276
                                                                                                    ---------    ---------


PARTNERS' DEFICIENCY IN ASSETS:
  Managing General  Partner - 93,217 Units at September 30, 1995 (which includes
     53,299 Limited Units) and 90,360 Units at December 31, 1994
     (which includes 50,442 Limited Units) ......................................................     (21,293)     (35,464)
  Alternate General Partner - 2,857 Units at December 31, 1994 ..................................        --           --
  Limited Partners - 184,576 Units at September 30, 1995 and 185,823 Units
   at December 31, 1994 .........................................................................        --           --
  Unallocated losses ............................................................................        --         (5,714)
                                                                                                    ---------    ---------
       Total Partners' deficiency in assets .....................................................     (21,293)     (41,178)
                                                                                                    ---------    ---------
       TOTAL LIABILITIES  AND  PARTNERS' DEFICIENCY IN ASSETS ...................................   $   7,167    $ 152,098
                                                                                                    =========    =========

See Notes to Condensed Financial Statements
</TABLE>

                                        3

<PAGE>
<TABLE>
<CAPTION>



                           THE KOGER PARTNERSHIP, LTD.
                       CONDENSED STATEMENTS OF OPERATIONS
                (Unaudited - See Independent Accountants' Report)
                         (In Thousands Except Unit Data)

                                                                     Three Months Ended         Nine Months Ended
                                                                        September 30,              September 30,
                                                                      1995         1994          1995       1994
                                                                   ---------    ---------    ----------   --------
 REVENUES
<S>                                                                <C>          <C>          <C>         <C>
     Rental ....................................................   $   2,708    $   9,975    $  22,128   $  27,536
     Interest and other ........................................         286           85          901         231
                                                                   ---------    ---------    ---------   ---------
         Total revenues ........................................       2,994       10,060       23,029      27,767
                                                                   ---------    ---------    ---------   ---------

EXPENSES
     Rental expenses:
         Interest:
            Managing General Partner and KE ....................         237          735        2,102       2,142
            Other ..............................................        (771)       3,354        5,430       9,997
                                                                   ---------    ---------    ---------   ---------
                Total interest expense .........................        (534)       4,089        7,532      12,139
         Rental operating expenses .............................       1,195        4,513        8,443      11,527
         Depreciation and amortization .........................         891        3,070        6,594       9,294
         Management fee and other costs to KE ..................         320          839        2,201       2,434
     General and administrative ................................          27           32          250         256
     Alternate General Partner's fee ...........................           7           20           46          66
                                                                   ---------    ---------    ---------   ---------
         Total expenses ........................................       1,906       12,563       25,066      35,716
                                                                   ---------    ---------    ---------   ---------

GAIN ON SALE OF PROPERTIES .....................................      18,385                   18,385
                                                                   ---------    ---------    ---------   ---------

INCOME (LOSS) BEFORE EXTRAORDINARY
     GAIN ON FORGIVENESS OF DEBT ...............................      19,473       (2,503)      16,348      (7,949)
EXTRAORDINARY GAIN ON
     FORGIVENESS OF  DEBT ......................................       3,537                     3,537
                                                                    ---------    ---------    ---------   ---------
NET INCOME (LOSS) ..............................................   $  23,010    $  (2,503)   $  19,885   $  (7,949)
                                                                    =========    =========    =========   =========

ALLOCATION OF NET INCOME (LOSS):
     Managing General Partner ..................................   $  15,655    $  (2,199)   $  14,171   $  (4,691)
     Limited Partners ..........................................        --           --           --          --
     Unallocated net gain (loss) ...............................       7,355         (304)       5,714      (3,258)
                                                                   ---------    ---------    ---------   ----------
        Total ..................................................   $  23,010    $  (2,503)   $  19,885   $  (7,949)
                                                                   =========    =========    =========   ==+=======

NET INCOME (LOSS) PER WEIGHTED
     AVERAGE UNIT:
     Managing General Partner ..................................   $  169.67    $  (24.34)   $   155.73   $ (51.91)
     Limited Partners ..........................................   $    --      $    --      $    --      $     --

WEIGHTED AVERAGE UNITS OUTSTANDING:
     Managing General Partner ..................................      92,265       90,360       90,995      90,360
     Limited Partners ..........................................     184,576      187,006      184,969     187,641

See Notes to Condensed Financial Statements.
</TABLE>

                                        4

<PAGE>
<TABLE>
<CAPTION>



                           THE KOGER PARTNERSHIP, LTD.
        CONDENSED STATEMENT OF CHANGES IN PARTNERS' DEFICIENCY IN ASSETS
                         FOR THE NINE MONTH PERIOD ENDED
                               SEPTEMBER 30, 1995
                (Unaudited - See Independent Accountants' Report)
                         (In Thousands Except Unit Data)



                                                                               UNAL-
                            MANAGING            ALTERNATE                     LOCATED
                            GENERAL             GENERAL         LIMITED        GAINS
                            PARTNER             PARTNER         PARTNERS      (LOSSES)          TOTAL

                        Units     Amount    Units   Amount   Units    Amount   Amount    Units        Amount
                        -----     ------    -----   ------   -----    ------   ------    -----        ------

BALANCES,
<S>                     <C>    <C>          <C>    <C>      <C>       <C>    <C>        <C>        <C>       
December 31, 1994       90,360 $(35,464)    2,857  $ --     185,823   $ --   $(5,714)   279,040    $ (41,178)

Net Income                --     14,171      --      --        --       --     5,714       --         19,885

Units Abandoned           --        --       --      --      (1,247)    --      --       (1,247)        --

Units Transferred        2,857      --     (2,857)   --        --       --      --         --           --
                        ------- --------  -------  ----     -------    ----    -----    -------    ----------

BALANCES,
September 30, 1995      93,217 $(21,293)     --    $ --     184,576   $ --   $  --      277,793    $ (21,293)
                        ======  ========  =======  ====     =======    ====    =====    =======    ==========

See Notes to Condensed Financial Statements 

                                        5
</TABLE>

<PAGE>
<TABLE>
<CAPTION>



                           THE KOGER PARTNERSHIP, LTD.
                       CONDENSED STATEMENTS OF CASH FLOWS
                (Unaudited - See Independent Accountants' Report)
                                 (In Thousands)



                                                                                      Nine Months Ended
                                                                                        September 30,

                                                                                          1995           1994
                                                                                         ------         ------
OPERATING ACTIVITIES:
<S>                                                                                 <C>             <C>         
     Net income (loss).......................................................       $    19,885     $    (7,949)
     Adjustments to reconcile net income (loss) to net cash
        provided by operating activities:
         Depreciation and amortization.......................................             6,594           9,294
         Accrued interest added to principal.................................               210             288
         Provision for uncollectible rents...................................                30
         Gain on sale of properties..........................................           (18,385)
         Extraordinary gain on forgiveness of debt...........................            (3,537)
         Increase (decrease) in accounts payable, accrued
         liabilities and other liabilities...................................            (4,730)          6,546
         Decrease (increase) in receivables and other assets.................             2,100          (1,341)
                                                                                     -----------     -----------
         Net cash provided by operating activities...........................             2,167           6,838
                                                                                     -----------     -----------

INVESTING ACTIVITIES:
     Improvements to existing properties.....................................            (3,348)         (3,468)
     Proceeds from sale of properties........................................           152,500
                                                                                     -----------    ------------
         Net cash provided by (used in) investing activities.................           149,152          (3,468)
                                                                                     -----------    ------------

FINANCING ACTIVITIES:
     Loan repayment - Southeast..............................................           (12,400)
     Mortgages and loans paid off - KE.......................................           (29,087)
     Mortgages and loans paid off - Other....................................          (113,034)
     Principal payments on mortgages and loans payable.......................            (2,238)         (1,684)
                                                                                    -------------   ------------
         Net cash used in financing activities...............................          (156,759)         (1,684)
                                                                                     ------------   ------------

NET (DECREASE) INCREASE IN CASH AND
   CASH EQUIVALENTS..........................................................            (5,440)          1,686

CASH AND CASH EQUIVALENTS-Beginning of period................................             9,862           7,712
                                                                                    ------------    -------------

CASH AND CASH EQUIVALENTS-End of period .....................................       $     4,422     $     9,398
                                                                                    =============== =============

SUPPLEMENTAL CASH FLOW INFORMATION:
   Cash Paid During the Period for Interest..................................       $    10,342     $     7,260
                                                                                    ==============  =============
   Cash Paid During the Period for Reorganization
     Items, net..............................................................       $      ---      $     1,080
                                                                                    ==============  =============

See Notes to Condensed Financial Statements.
</TABLE>

                                        6

<PAGE>



                           THE KOGER PARTNERSHIP, LTD.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
     FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 1995 AND 1994
                (Unaudited- See Independent Accountants' Report)

1.   SALE OF ASSETS.

      On May 24, 1995, The Koger Partnership,  Ltd. (the "Partnership")  entered
into an agreement for the sale of all 92 office properties of the Partnership to
entities  which are wholly owned by a co-mingled  pension trust for which Morgan
Guaranty  Trust  Company of New York is the  Trustee  and to which  J.P.  Morgan
Investment Management Inc. is an advisor (the "Purchaser"),  for a cash purchase
price of $154  million.  On  August  1,  1995,  the  Partnership  sold 90 office
properties  to the  Purchaser,  for an  aggregate  gross  cash  sales  price  of
approximately  $152.5 million.  At September 30, 1995, the Partnership  held two
office properties which were under contract to be sold to the Purchaser upon the
satisfaction of certain property- related conditions,  which is expected to cost
the  Partnership an estimated  amount not to exceed  $300,000,  for an aggregate
purchase price of $1.5 million.  It is expected the Partnership  will be able to
meet such  conditions.  On October 19,  1995,  one of the two  remaining  office
properties  was sold to the Purchaser  for $750,000.  No losses were incurred or
are anticipated on these respective sales.

      The net proceeds from the sale of all of the Partnership's  properties was
sufficient  to repay in full  all  secured  debt  and  accrued  interest  of the
Partnership  with the remaining  excess sales proceeds and available cash of the
Partnership  estimated to be $16 million to be used to pay Southeast  Properties
Holding Corporation, Inc. ("Southeast") for amounts owed on subordinate debt and
accrued  interest.  During the quarter ended September 30, 1995, the Partnership
repaid $12.4  million of the  subordinate  debt to  Southeast.  Of the remaining
unpaid principal and interest balances owed to Southeast totaling $25 million as
of  September  30,  1995,  $21  million  is  not  expected  to be  repaid.  As a
consequence  of the  foregoing  transaction,  holders  of Units  of  Partnership
Interest,  including  Southeast  as  holder  of  33.6%  equity  interest  in the
Partnership, will receive no future payments or distributions on their Units.

      The Partnership's  sale of its properties and termination for tax purposes
will be taxable events to the partners.  Many partners are expected to recognize
net taxable income as a result of these events.

2.    BASIS OF PRESENTATION.

      The condensed  financial  statements of the Partnership have been prepared
in accordance  with the rules and  regulations  of the  Securities  and Exchange
Commission  related to interim financial  statements.  The financial  statements
should be read in  conjunction  with the financial  statements and notes thereto
for the year ended December 31, 1994,  included in the  Partnership's  Form 10-K
Annual  Report  for the year ended  December  31,  1994.  The  balance  sheet at
December 31, 1994,  has been derived from the audited  financial  statements  at
that date and is condensed.

      Reference  is made  to  Note 1 above  wherein  is  described  the  sale or
contract for sale of substantially all the Partnership's properties.

      All  adjustments  of a normal  recurring  nature which,  in the opinion of
management,  are  necessary  to present a fair  statement of the results for the
interim  periods have been made.  Results of  operations  for the three and nine
month interim periods ended  September 30, 1995, are not necessarily  indicative
of the results to be expected for the full year.


                                        7

<PAGE>



      The  Partnership   Reorganization   Plan  in  its  Chapter  11  Case  (the
"Partnership   Plan")   provides  that  secured  debt  of  the   Partnership  is
non-recourse  to the  general  and  limited  partners.  In  addition,  the  debt
restructured  under the Partnership  plan payable to Southeast is subordinate to
all other debt of the  Partnership.  Accordingly,  the losses of the Partnership
are allocated to Southeast as Managing  General Partner in amounts not to exceed
the  principal  and  related  accrued  interest on debt due to  Southeast  which
totaled $25,165,000 and $35,464,000 at September 30, 1995 and December 31, 1994,
respectively.  Losses in excess of principal and accrued interest on debt due to
Southeast  are not the  responsibility  of the  Managing  General  Partner,  and
accordingly  were not allocated to the Managing  General  Partner.  No losses or
deficiency in assets are the obligation of any general or limited  partner under
the Partnership plan.

      Certain  amounts  in prior  years  have been  reclassified  to  conform to
current year presentation.

3.    GOING CONCERN.

       The accompanying  condensed financial  statements have been prepared on a
going concern basis, which contemplates continuity of operations, realization of
assets and  satisfaction  of  liabilities  in the  ordinary  course of business.
However,  as a result of the Partnership's  sale and contract to sell all of its
real  estate  assets (see Note 1)  approximately  $21 million of the $25 million
owed to  Southeast as of September  30, 1995 for  subordinated  debt and accrued
interest  is not  expected  to be  repaid.  The  Partnership  has not  made  any
distributions  in respect to any units of  partnership  interest  (the  "Units")
since  January  1991  and will not  ever  make  any cash  distributions  to Unit
holders.  The  Partnership  is in the  process of selling  all of its  operating
properties which should be completed or substantially  completed before December
31,  1995.  It is expected the  Partnership  will be dissolved in the current or
following  fiscal year.  The condensed  financial  statements do not include any
adjustments relating to the recorded amounts of debt for amounts not expected to
be repaid as a result of the sale of the Partnership's real estate assets.

4.    MORTGAGES AND LOANS PAYABLE.

      Mortgages  and loans  payable at September  30, 1995 and December 31, 1994
consisted of the following ( in thousands):


                                                   September 30,   December 31,
                                                       1995             1994
                                                   -------------   ------------
Basic Restructured Mortgage Notes...................               $ 82,933
Substitute Restructured Mortgage Notes..............                 23,708
New Secured Notes...................................                 31,428
Southeast Properties Holding Corporation, Inc. Note $ 18,561         30,962
Confirmation Loan..................................                   8,493
Tax Notes..........................................                   1,123
                                                   ---------       --------
Total.............................................. $ 18,561       $178,647
                                                    ========       ========

     Interest forgiven of approximately $4,585,000, due to prepayment of certain
notes and mortgages  during the nine months ended  September 30, 1995,  has been
recorded as a reduction of interest expense.

                                        8

<PAGE>



ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

       The following discussion should be read in conjunction with the Condensed
Financial  Statements  and  related  Notes  to  Condensed  Financial  Statements
appearing  elsewhere  in this Form 10-Q,  and the  Management's  Discussion  and
Analysis of Financial Condition and Results of Operations, included in The Koger
Partnership, Ltd.'s (the "Partnership") December 31, 1994, Annual Report on Form
10-K.   Historical  results  and  percentage   relationships  in  the  Condensed
Statements of  Operations,  including  trends which might appear,  should not be
taken as  indicative  of future  operations.  Reference is also made to Notes to
Condensed  Financial  Statements  wherein is described  the sale or contract for
sale of substantially all the Partnership's  properties.  On August 1, 1995, the
Partnership  sold 90 of its 92 office  properties  to entities  which are wholly
owned by a co-mingled  pension trust for which Morgan  Guaranty Trust Company of
New York is the Trustee and to which J.P. Morgan  Investment  Management Inc. is
an investment advisor (the "Purchaser").  During the quarter ended September 30,
1995, the Partnership held two office properties which were under contract to be
sold  to the  Purchaser  upon  the  satisfaction  of  certain  property  related
conditions.  For the quarter and nine months ended  September 30, 1995, the sale
of the office properties  substantially  impacted the Partnership's revenues and
expenses.  The  Partnership  is in the process of selling its real estate assets
which should be completed or  substantially  completed before December 31, 1995.
It is expected  the  Partnership  will be  dissolved in the current or following
fiscal  year.  By December 31,  1995,  all  operations  of the  Partnership  are
expected to cease.

Results of Operations

       Rental revenues for the three months ended September 30, 1995,  decreased
$7,267,000 (73%) from the corresponding period in 1994 due primarily to the sale
of 90 buildings on August 1, 1995, described above. Rental revenues for the nine
months  ended  September  30,  1995,   decreased   $5,408,000   (20%)  from  the
corresponding  period in 1994 due  primarily to the sale of buildings  described
above.

       Interest  revenues  increased  for the three and nine month periods ended
September 30, 1995 compared to the  corresponding  periods in 1994 due to higher
interest rates earned on the  Partnership's  temporary cash  investments and the
higher average balance of cash to invest.

       Rental  operating  expenses  include  such charges as  utilities,  taxes,
janitorial,  maintenance and customary tenant requested services. The amounts of
rental operating expenses incurred during 1995 and 1994 and their percentages of
rental revenues for the applicable periods are as follows:


                                                            % of Rental
              Period                        Amount            Revenues

      September 30, 1995  - Quarter        $  1,195,000        44.1%
      September 30, 1994  - Quarter        $  4,513,000        45.2%
      September 30, 1995  - Nine months    $  8,443,000        38.2%
      September 30, 1994  - Nine months    $ 11,527,000        41.9%


      Rental operating expenses, management fee to the managing general partner,
depreciation  and amortization  and interest  expense  decreased  primarily as a
result of the sale of properties to the Purchaser.

      The  increases  in net income for the three and nine month  periods  ended
September  30,  1995  from  1994 was due  primarily  to the  sale of  properties
described above.


                                        9

<PAGE>



Liquidity and Capital Resources

      Operating Activities. The Partnership's primary internal source of cash is
the collection of rents in respect of buildings  owned. In the past, gross rents
together with borrowings have been sufficient to pay the Partnership's operating
expenses  (before  depreciation  and  amortization),  debt service  payments and
required capital  expenditures for refurbishment of buildings and, until January
1991, cash for quarterly  distributions to partners.  During the pendency of its
Chapter 11 Case,  the  Partnership  made no payments in respect to its unsecured
indebtedness,  including its obligations to Koger Properties,  Inc. ("KPI"). The
reorganized  Partnership  remains a highly leveraged real property  partnership,
with little or no apparent access to additional amounts of equity capital.

      After  the  sale of the  two  remaining  buildings  described  above,  the
Partnership is expected to cease operations.

      Investing  Activities.  The  Partnership's  expenditures  for building and
tenant improvements totaled approximately $3.3 million for the nine months ended
September  30, 1995 compared to  approximately  $3.5 million for the nine months
ended  September  30, 1994.  For calendar  1994,  expenditures  for building and
tenant  improvements  were  approximately  $5.0  million,  which was  relatively
consistent   with  the  level  of  building  and  tenant   improvements  to  the
Partnership's  properties for 1993. See below for description of properties sold
on August 1, 1995.

      Financing Activities. On August 1, 1995, the Partnership sold 90 of its 92
office  properties  for an aggregate  cash sales price of  approximately  $152.5
million.  Of the  sales  proceeds  $117  million  was used to repay  Partnership
secured debt and accrued interest. A portion of the remaining sales proceeds was
deposited with a trustee for  distribution  to the New Secured lenders within 90
days and was  utilized  to repay  the $30.4  million  of New  Secured  Notes and
related accrued interest during the quarter ended September 30, 1995.

      At  September  30,  1995,  the  Partnership   held  two  remaining  office
properties  under  contract  to sell  for an  aggregate  purchase  price of $1.5
million.  On October 19, 1995,  one of the two remaining  office  properties was
sold to the  Purchaser for  $750,000.  The sales  proceeds will be used to repay
certain indebtedness to Southeast.


Limitation on Partnership Distributions

      In  light  of the sale or the  contract  for  sale of all the real  estate
assets  of  the  Partnership,   the  Partnership  will  not  make  further  cash
distributions in respect of Units.



                                       10

<PAGE>



                           PART II. OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS

      The  Partnership  is involved  in various  proceedings  incidental  to the
normal  conduct  of its  business.  Management  does  not  expect  that any such
proceedings will have a material effect on the Partnership's financial position.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

          (a)  Exhibits
               --------
               Exhibit
               Number                       Description
               -------                      -----------
                  27                        Financial Data Schedule

          (b) Reports on Form 8-K
              -------------------
          On  August  14,  1995,  the  Partnership  filed a Form  8-K  providing
information  required under Item 2,  Acquisition or Dispositions of Assets,  and
Item 7,  Financial  Statements  and Exhibits,  for the closing of the sale of 90
buildings  and  related  land  representing  all  but  two of the  Partnership's
buildings,  the latter of which are under  contract for sale.  In addition,  the
Partnership  provided under Item 7, Financial Statements and Exhibits, a copy of
the form  letter  dated  August  1,  1995,  from  Southeast  Properties  Holding
Corporation, Inc. to the Limited Partners of The Koger Partnership, Ltd.


                                       11

<PAGE>



                                   SIGNATURES



      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.




                                          THE KOGER PARTNERSHIP, LTD.
                                          By:     SOUTHEAST PROPERTIES
                                                  HOLDING CORPORATION, INC.
                                                  Managing General Partner





Date: November 13, 1995
                                           VICTOR A. HUGHES
                                           -------------------------------------
                                           VICTOR A. HUGHES
                                           SENIOR VICE PRESIDENT AND CHIEF
                                           FINANCIAL OFFICER OF THE
                                           MANAGING GENERAL PARTNER


Date: November 13, 1995     
                                           JAMES L. STEPHENS
                                           -------------------------------------
                                           JAMES L. STEPHENS
                                           CHIEF ACCOUNTING OFFICER OF THE
                                           MANAGING GENERAL PARTNER


                                       12

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The Partnership does not file a classified balance sheet, therefore these are
not provided. 5-02(9), 5-02(21)
</LEGEND>
<MULTIPLIER> 1000
<CURRENCY> DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           4,422
<SECURITIES>                                         0
<RECEIVABLES>                                    1,276
<ALLOWANCES>                                       181
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                           2,196
<DEPRECIATION>                                   1,018
<TOTAL-ASSETS>                                   7,167
<CURRENT-LIABILITIES>                                0
<BONDS>                                         18,561
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                    (21,293)
<TOTAL-LIABILITY-AND-EQUITY>                     7,167
<SALES>                                              0
<TOTAL-REVENUES>                                23,029
<CGS>                                                0
<TOTAL-COSTS>                                   10,614
<OTHER-EXPENSES>                                 6,890
<LOSS-PROVISION>                                    30
<INTEREST-EXPENSE>                               7,532
<INCOME-PRETAX>                                 16,348
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             16,348
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  3,537
<CHANGES>                                            0
<NET-INCOME>                                    19,885
<EPS-PRIMARY>                                   155.73
<EPS-DILUTED>                                   155.73
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission