KYSOR INDUSTRIAL CORP /MI/
10-Q, 1994-05-13
AIR-COND & WARM AIR HEATG EQUIP & COMM & INDL REFRIG EQUIP
Previous: CONSUMERS POWER CO, 10-Q, 1994-05-13
Next: MERRILL LYNCH PACIFIC FUND INC, N-30B-2, 1994-05-13



SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q

(Mark One)*
(x)  Quarterly report pursuant to Section 13 or 15(d)
     of the Securities Exchange Act of 1934 for the
     quarterly period ended March 31, 1994
( )  Transition report pursuant to Section 13 or 15(d)
     of the Securities Exchange Act of 1934 for the
     transition period from          to         


COMMISSION FILE NUMBER 1-8973


KYSOR INDUSTRIAL CORPORATION                   
(Exact name of registrant as specified in its charter)

Michigan (State or other jurisdiction of incorporation or
organization)
38-1909000 (I.R.S. Employer Identification Number)           
One Madison Avenue, Cadillac, Michigan  49601  
(Address of principal executive offices) (Zip code)

(616) 779-2200        
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15 (d) of
the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

YES   X       NO     

Indicate the number of shares outstanding of each of the
issuer's classes of common stock, as of the latest
practicable date.

Common stock, $1.00 par value, number of shares outstanding
as of March 31, 1994:
                              5,528,363 




<TABLE>


                               KYSOR INDUSTRIAL CORPORATION
                              Part I - FINANCIAL INFORMATION

Item 1.  Financial Statements

The interim financial data presented herein is unaudited but, in the opinion of the
management, reflects all adjustments (none of which was other than a normal recurring
adjustment) necessary for a fair presentation of such information.  Results for interim
periods should not be considered indicative of results for a full year.  There were no
undisclosed material unusual charges or credits to income during the quarter ended
March 31, 1994 nor was there a change in independent accountants during the period.

                             Consolidated Statement of Income
                  (Unaudited, amounts in thousands except per share data)
<CAPTION>
                                                                  Quarter Ended
                                                                    March 31,
SALES AND REVENUE                                               1994           1993
                                                           _____________  _____________
<S>                                                        <C>            <C>   

Net sales                                                  $     70,030   $     63,750
Interest and other revenues                                         280            159
                                                           _____________  _____________

TOTAL SALES AND REVENUES                                         70,310         63,909
                                                           _____________  _____________


COSTS AND EXPENSES
Cost of sales                                                    54,404         48,339
Selling and administrative expenses                              11,355         11,103
Interest expense                                                    538            491
Other expenses                                                      336            151
                                                           _____________  _____________

TOTAL COSTS AND EXPENSES                                         66,633         60,084
                                                           _____________  _____________

INCOME BEFORE INCOME TAXES AND BEFORE
 CUMULATIVE EFFECT OF ACCOUNTING CHANGE                           3,677          3,825
INCOME TAXES                                                      1,575          1,720
                                                           _____________  _____________

INCOME BEFORE CUMULATIVE EFFECT
 OF ACCOUNTING CHANGE                                             2,102          2,105

CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
 FOR POSTRETIREMENT BENEFITS (Net of income
 tax benefit of $4,435)                                               -         (7,628)
                                                           _____________  _____________

NET INCOME (LOSS)                                                 2,102         (5,523)

DIVIDENDS ON PREFERRED STOCK (Net of tax benefits)                  246            250
                                                           _____________  _____________

EARNINGS (LOSS) APPLICABLE TO COMMON STOCK                 $      1,856   $     (5,773)
                                                           _____________  _____________
                                                           _____________  _____________

EARNINGS (LOSS) PER COMMON SHARE
PRIMARY - INCOME BEFORE ACCOUNTING CHANGE                  $       0.33   $       0.33
        - ACCOUNTING CHANGE                                           -          (1.35)
                                                           _____________  _____________

        - NET EARNINGS (LOSS)                              $       0.33   $      (1.02)
                                                           _____________  _____________
                                                           _____________  _____________

FULLY DILUTED - INCOME BEFORE ACCOUNTING CHANGE            $       0.28   $       0.28
              - ACCOUNTING CHANGE                                     -          (1.35)
                                                           _____________  _____________

              - NET EARNINGS (LOSS)                        $       0.28   $      (1.07)
                                                           _____________  _____________
                                                           _____________  _____________


Primary weighted average common shares and equivalents            5,682          5,640
                                                           _____________  _____________
                                                           _____________  _____________


Dividends declared per common share                        $       0.12   $       0.10
                                                           _____________  _____________
                                                           _____________  _____________



The accompanying notes are an integral part of the financial statements.

</TABLE>
<TABLE>


                   KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
                            Consolidated Balance Sheet
                         (Unaudited, dollars in thousands)

<CAPTION>
                                                   March 31,    December 31,
                                                     1994           1993
                                                 ____________   ____________
<S>                                                  <C>            <C>

CURRENT ASSETS
Cash and equivalents                                  $11,218        $21,339
Accounts receivable less $1,841 and
 $1,546 allowance for doubtful accounts                45,394         35,968
Inventories                                            33,247         28,409
Prepaid expenses                                        1,466          1,228
Deferred income taxes                                   6,368          6,266
                                                 ____________   ____________



TOTAL CURRENT ASSETS                                   97,693         93,210
                                                 ____________   ____________




PROPERTY, PLANT AND EQUIPMENT
Land                                                    2,624          2,616
Buildings                                              30,493         30,155
Machinery and equipment                                64,745         61,970
                                                 ____________   ____________

                                                       97,862         94,741
Less accumulated depreciation                          54,205         51,918
                                                 ____________   ____________


TOTAL PROPERTY, PLANT AND EQUIPMENT                    43,657         42,823
                                                 ____________   ____________



OTHER ASSETS
Goodwill, patents and other intangibles                 5,014          2,806
Cash value of officers' life insurance                  9,720          9,547
Deferred income taxes                                   4,430          4,031
Miscellaneous receivables and other assets              3,894          4,038
                                                 ____________   ____________


TOTAL OTHER ASSETS                                     23,058         20,422
                                                 ____________   ____________


TOTAL ASSETS                                         $164,408       $156,455
                                                 ____________   ____________
                                                 ____________   ____________



The accompanying notes are an integral part of the financial statements.

</TABLE>
<TABLE>


                   KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
                            Consolidated Balance Sheet
                                  (continued)
                          (Unaudited, dollars in thousands)

<CAPTION>
                                                   March 31,    December 31,
                                                     1994           1993
                                                 ____________   ____________
<S>                                                  <C>            <C>


CURRENT LIABILITIES
Current maturities of long-term debt                   $6,547         $5,670
Accounts payable                                       17,648         14,353
Accrued income taxes payable                            3,388          2,426
Accrued expenses and contingent liabilities            25,721         25,699
                                                 ____________   ____________


TOTAL CURRENT LIABILITIES                              53,304         48,148

Long-term debt, less current maturities,
 plus guarantee of ESOP indebtedness                   32,763         33,673
Accumulated postretirement benefit obligation          12,769         12,628
Other long-term liabilities                             8,549          7,313
                                                 ____________   ____________


TOTAL LIABILITIES                                     107,385        101,762
                                                 ____________   ____________



PREFERRED SHAREHOLDERS' EQUITY
Employee Stock Ownership Plan Preferred Stock,
 shares authorized 5,000,000; outstanding
 810,163 and 810,163 stated value of $24.375           19,748         19,748
Unearned deferred compensation under
 employee stock ownership plan                        (15,959)       (16,175)
                                                 ____________   ____________

TOTAL PREFERRED SHAREHOLDERS' EQUITY                    3,789          3,573
                                                 ____________   ____________


COMMON SHAREHOLDERS' EQUITY
Common stock, $1 par value, shares authorized
 30,000,000, outstanding 5,528,363
 and 5,467,840                                          5,528          5,468
Additional paid-in capital                              3,898          3,386
Retained earnings                                      45,314         43,997
Translation adjustment                                    336            286
Notes receivable-common stock
 99,143 and 99,116 shares                              (1,319)        (1,319)
Unearned deferred compensation under
 employee stock ownership plan                           (523)          (698)
                                                 ____________   ____________

TOTAL COMMON SHAREHOLDERS' EQUITY                      53,234         51,120
                                                 ____________   ____________


TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY           $164,408       $156,455
                                                 ____________   ____________
                                                 ____________   ____________

</TABLE>
<TABLE>



                           KYSOR INDUSTRIAL CORPORATION
                       CONSOLIDATED STATEMENT OF CASH FLOWS
                           Three Months Ended March 31,
                        (Unaudited, amounts in thousands)

<CAPTION>
                                                        1994       1993
                                                       _____      _____
<S>                                                  <C>        <C>

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES:
 Net income (loss)                                    $2,102    ($5,523)
 Adjustments to reconcile net income (loss) to
  net cash provided (used) by operating activities:
   Cumulative effect of change in accounting for
    Postretirement Benefits (net of tax benefits)          -      7,628
   Depreciation and amortization                       2,271      1,969
   Provision for losses on accounts receivable            63         75
   (Gain) Loss on sales of fixed assets                   (5)        (3)
   Deferred compensation (ESOP)                          391        390
   Deferred income taxes                                (501)    (1,044)
   Changes in assets and liabilities providing
    (consuming) cash:
     Accounts receivable                              (6,992)    (7,177)
     Inventories                                      (3,809)      (769)
     Prepaid expenses                                   (190)      (696)
     Accounts payable                                  2,380      3,080
     Accrued expenses and contingent liabilities        (196)     2,141
     Accrued income taxes payable                      1,235      1,916
     Other long-term liabilities                         (57)       305
                                                     _______    _______

NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES      (3,308)     2,292
                                                     _______    _______


CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES:
 Additions to property and equipment                  (2,113)    (3,068)
 Proceeds from sales of property and equipment           157         21
 Acquisitions, net of cash acquired                   (4,128)         -
 Decrease (Increase) in other long-term assets           129       (375)
 Unrealized translation gain (loss)                       50        129
                                                     _______    _______

NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES      (5,905)    (3,293)
                                                     _______    _______


CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES:
 Current borrowings                                      891      2,000
 Principal payments against long-term debt              (924)      (434)
 Proceeds from issuance of common stock                  572        990
 Common stock and preferred stock dividends paid      (1,447)    (1,328)
                                                     _______    _______


NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES        (908)     1,228
                                                     _______    _______


NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS      (10,121)       227

CASH AND EQUIVALENTS AT BEGINNING OF YEAR             21,339      6,913
                                                     _______    _______


CASH AND EQUIVALENTS AT END OF PERIOD                $11,218     $7,140
                                                     _______    _______
                                                     _______    _______



The accompanying notes are an integral part of the financial statements.

</TABLE>

[FN]
Notes to the Financial Statements


The company adopted the provisions of SFAS (Statement of Financial
Accounting Standards) 106 - Employers Accounting for Postretirement
Benefits Other than Pensions in the quarter ended March 31, 1993.
The accumulated postretirement benefit obligation booked as a
one-time cumulative change in accounting amounted to $12,063 less a
deferred tax benefit of $4,435 which equated to $1.35 per share.




REPORT OF INDEPENDENT ACCOUNTANTS



To the Board of Directors

Kysor Industrial Corporation:



We have reviewed the consolidated balance sheet of Kysor
Industrial Corporation and Subsidiaries as of March 31, 1994,
and the related consolidated statements of income and cash flows
for the three-month periods ended March 31, 1994 and 1993. 
These financial statements are the responsibility of the
company's management.



We conducted our review in accordance with standards established
by the American Institute of Certified Public Accountants.  A
review of interim financial information consists principally of
applying analytical procedures to financial data, and making
inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing
standards, the objective of which is the expression of an
opinion regarding the financial statements takes as a whole. 
Accordingly, we do not express such an opinion.



Based on our review, we are not aware of any material
modifications that should be made to the financial statements
referred to above for them to be in conformity with generally
accepted accounting principles.



We have previously audited, in accordance with generally
accepted auditing standards, the consolidated balance sheet as
of December 31, 1993 and the related consolidated statements of
income, stockholders' equity and cash flows for the year then
ended (not presented herein); and in our report dated February
14, 1994 we expressed an unqualified opinion on those
consolidated financial statements.  In our opinion, the
information set forth in the accompanying consolidated balance
sheet as of  December 31, 1993 is fairly stated, in all material
respects, in relation to the consolidated balance sheet from
which it has been derived.




Coopers and Lybrand


April 15, 1994



Item 2.   Management's Discussion and Analysis of Financial
          Condition and Results of Operations



Results of Operations

Kysor Industrial Corporation's sales and revenues for the
first quarter 1994 were $70.3 million, up 10.0% from the
$63.9 million reported in the same period in 1993.  Income
before the cumulative effect of the accounting change for
SFAS 106 was $2.1 million compared to $2.1 million for the
same period last year.  This equates to earnings per common
share of $.33 for both 1994 and 1993, before taking into
effect the accounting change for SFAS 106.

The Transportation Products Group net sales increased 19% to
$34.3 million for the quarter compared to the $28.9 million
reported in the same period a year ago.  Operating profit
for the Transportation Products Group increased 44% to $4.3
million from the $3.0 million reported in 1993, reflecting
the improved heavy-duty truck market and Kysor's increased
penetration into that market.  Segment results for 
1993 have been restated to include the Kysor/Westran
Division which was previously reported in the Commercial
Products Group.

The Commercial Products Group reported net sales of $35.7
million for the quarter compared to $34.8 million reported
in the same period a year ago.  Operating profit decreased
to $2.3 million from the $3.9 million reported in 1993
reflecting the continued trimming of expansion plans by a
major high-volume customer and the impact of the
introduction of model revisions to the product line. 
Commercial Product Group segment results for 
1993 have been restated to exclude the Kysor/Westran
Division and 1994 results include the addition of Kalt
Manufacturing Co., acquired in February 1994.  

In international operations, Kysor's commercial
refrigeration operations in Germany experienced lower sales
in a soft European economy.  The European truck and off-
highway markets have improved somewhat and the
transportation products operation's sales have increased by
5.5% from the same quarter last year, primarily due to new
product introductions.

The Company is presently involved in certain environmental
proceedings with respect to soil and groundwater
contamination in Cadillac, Michigan, as described below
under the heading "Legal Proceedings" and in Note 11,
Contingent Liabilities, to the Financial Statements included
in the Company's Annual Report on Form 10-K for the year
ended December 31, 1993.  Discovery in the lawsuit involving
the Michigan Attorney General and Department of Natural
Resources was completed during the quarter.  In addition, as
disclosed in Note 11, the Company is involved in various
other legal proceedings including certain proceedings
involving allegedly contaminated sites with respect to which
the Company has been named a potentially responsible party
under the Federal Superfund law or comparable state laws. 
Although discovery in certain of these proceedings has not
been completed, subject to the contingencies discussed below
and in Note 11 to the Company's 1993 Annual Report, the
information presently available to management does not cause
management to believe that the ultimate aggregate cost to
the Company of such proceedings will result in a material
adverse effect on its future financial condition or results
of operation.

Liquidity and Capital Resources

At March 31, 1994, the Company had cash and cash equivalents
of $11.2 million compared to $21.3 million at December 31,
1993.   Cash provided from operating activities was a
negative $3.3 million for the three-month period ended March
31, 1994 compared to a positive $2.3 million for the same
period in 1993, primarily due to increases in  inventory as
the Company is traditionally at its lowest working capital
requirement at December 31.  

Additions to property, plant and equipment for the three-
month period ended March 31, 1994 were $2.1 million compared
to $3.1 million during the same period in 1993.  It is
anticipated that capital expenditures will slightly exceed
depreciation and amortization for the current year.  The
acquisition of Kalt Manufacturing Co. in February, 1994 was
the greatest use of cash from investing activities in 1994.

At March 31, 1994, the Company had no outstanding borrowings
on its $20.0 million revolving line of credit.


PART II.       OTHER INFORMATION


Item 1.   LEGAL PROCEEDINGS

As previously reported in the Company's 1993 Annual Report
on Form 10-K filed with the Commission on March 30, 1994,
the Company is involved in an environmental proceeding with
respect to a site in Cadillac, Michigan.  The description of
such proceeding is set forth in Part I, Item 2 of this
report and Note 11, Contingent Liabilities, to the Company's
1993 Financial Statements set forth in Part II, Item 8 of
the Company's Form 10-K filed with the Commission on March
30, 1994.

On July 3, 1991, the Michigan Attorney General and the
Department of Natural Resources filed a lawsuit against the
Company and various other parties in the United States
Federal District Court for the Western District of Michigan. 
The description of such proceeding is set forth in Part I,
Item 2 of this report and Note 11, Contingent Liabilities,
to the Company's 1993 Financial Statements set forth in Part
II, Item 8 of the Company's Form 10-K filed with the
Commission on March 30, 1994.

On December 31, 1991, General Electric filed a third-part
claim against the Company in the United States District
Court for the Western District of Michigan.  The description
of such proceeding is set forth in Part I, Item 3 of the
Company's 1993 Annual Report  on Form 10-K filed with the
Commission on March 30, 1994.

On December 4, 1992, Kysor was named as a defendant,
together with over 30 other parties, in an action commenced
by the Township of Oshtemo, City of Kalamazoo, Kalamazoo
County and The Upjohn Company with respect to alleged
contamination at the West KL Avenue Landfill site located in
Kalamazoo, Michigan.  The litigation is presently pending in
the United States District Court for the Western District of
Michigan.  The suit seeks cost recovery and contribution
with respect to funds allegedly expended or to be expended
to investigate and/or remediate certain contamination found
at the site.  Liability is alleged to be joint and several
against all named defendants.  The Company is vigorously
defending against this lawsuit, and at this juncture the
Company has not engaged in any significant discovery in this
suit.

On March 30, 1993, the Company received a notification from
the Michigan Department of Natural Resources that it has
been named as a potentially responsible party ("PRP") with
respect to a site commonly referred to as the SCA
Independent Landfill Superfund Site, located in Muskegon
County, Michigan.  The notice alleges that the Company,
together with numerous other parties, was an owner,
generator or transporter of waste materials deposited at the
site.  The PRP notice requests the Company and the other
named PRPs to conduct a Remedial Investigation/Feasibility
Study to determine the extent of contamination  at the site,
and seeks recovery of investigative costs expended by the
MDNR to date.  No significant discovery has taken place with
respect to this matter.




Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)  The following exhibits are filed as part of this
     report.

     11 - Statement Regarding Computation of Earnings Per
          Share

     15 - Letter from Coopers & Lybrand regarding unaudited
          Financial Statements

(b)  There were no reports on Form 8-K filed by the
     registrant during the three months ended March 31,
     1994.







     
     
     
     





SIGNATURES





Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report
to be signed on its behalf of the undersigned thereunto
duly authorized.




KYSOR INDUSTRIAL CORPORATION



Date:  May 12, 1994
By                                                      

Terry M. Murphy
Vice President,
Chief Financial Officer (and duly
authorized signatory for registrant)



Date:   May 12, 1994
By                                                      

Robert L. Joseph
Comptroller
(Chief Accounting Officer)




<TABLE>

                  KYSOR INDUSTRIAL CORPORATION
                FINANCIAL INFORMATION BY SEGMENT
                (Unaudited, amounts in thousands)
<CAPTION>

                                                 Quarter Ended
                                                   March 31,
                                             _____________________

                                               1994         1993
                                             ________     ________
<S>                                           <C>          <C>

NET SALES
Commercial Products
 United States                                $33,197       31,783
 Europe                                         2,504        3,026
                                             ________     ________

   Total Commercial Products                   35,701       34,809

Transportation Products
 United States                                 32,600       27,303
 Europe                                         1,729        1,638
                                             ________     ________


   Total Transportation Products               34,329       28,941
                                             ________     ________


NET SALES                                     $70,030      $63,750
                                             ________     ________
                                             ________     ________


OPERATING PROFIT

Commercial Products
 United States                                 $3,013       $4,478
 Europe                                          (689)        (623)
                                             ________     ________

  Total Commercial Products                     2,324        3,855

Transportation Products
 United States                                  4,345        3,033
 Europe                                           (81)         (65)
                                             ________     ________

   Total Transportation Products                4,264        2,968
                                             ________     ________


TOTAL OPERATING PROFIT                          6,588        6,823

Corporate Administrative Expense (Net)         (2,373)      (2,507)

Interest Expense                                 (538)        (491)
                                             ________     ________


INCOME BEFORE INCOME TAXES                     $3,677       $3,825
                                             ________     ________
                                             ________     ________
</TABLE>


EXHIBIT INDEX


DESCRIPTION                                                  EXHIBIT NO.

11   Statement Regarding Computation
     of Earings Per Share                                        1

15   Letter from Coopers and Lybrand Regarding Unaudited
     Financial Statements                                        2
     
     







<TABLE>

EXHIBIT 11 - S-K Item 601 (b) (11)
                               KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
                              COMPUTATION OF CONSOLIDATED EARNINGS PER SHARE
<CAPTION>
                                                                      Three Months
                                                                          Ended
                                                                        March 31,
                                                                     1994        1993
                                                                     ----        ----
<S>                                                            <C>         <C>

PRIMARY EARNINGS PER SHARE CALCULATION
Income before cumulative effect of accounting change           $2,101,886  $2,104,900
Less dividends on preferred stock                                 394,851     396,364
Plus tax benefit from preferred dividends                         149,000     147,000
                                                               ----------  ----------
Earnings applicable to common stock before accounting change    1,856,035   1,855,536
Cumulative effect of change in accounting                               0  (7,628,259)
                                                               ----------  ----------
Earnings (Loss) applicable to common stock                      1,856,035  (5,772,723)
                                                               ==========  ==========

Weighted average common shares outstanding                      5,394,126   5,267,694
Dilutive effect assuming excercise of certain stock
 options applying the treasury stock method based
 on year to date average price                                    288,311     372,566
                                                                 --------    --------
Weighted average common shares and common
 equivalent shares outstanding                                  5,682,437   5,640,260
                                                                =========   =========
Primary earnings (loss) per share
   Income before accounting change                                  $0.33       $0.33
   Accounting change                                                $0.00      ($1.35)
   Net earnings (loss)                                              $0.33      ($1.02)
                                                                 ========    ========

FULLY DILUTED EARNINGS PER SHARE CALCULATION
A.
Weighted average common shares outstanding                      5,394,126   5,267,694
Dilutive effect assuming excercise of certain stock
 options applying the treasury stock method based on
 the greater of year to date average or end of period price       288,311     436,756
                                                                 --------    --------
Weighted average common shares and common
 equivalent shares outstanding                                  5,682,437   5,704,450
                                                                 ========    ========
Fully diluted earnings (loss) per share (A)
   Income before accounting change                                  $0.33       $0.33
   Accounting change                                                $0.00      ($1.35)
   Net earnings (loss)                                              $0.33      ($1.02)
                                                                 ========    ========

B.
Assuming preferred stock converted to common
Vested Preferred shares issued                                    155,442     123,148
Non-vested Preferred shares issued                                654,722     690,185
                                                               ----------  ----------
Total Preferred shares issued                                     810,163     813,333

Vested Preferred shares issued                                    155,442     123,148
Guaranteed floor price for involuntary conversions                $24.375     $24.375
                                                               ----------  ----------
 Subtotal                                                      $3,788,894  $3,001,737
The lower of year to date average or end of period common
 stock price                                                     $16.8750    $18.7325
                                                                 --------    --------
Required common shares to be issued assuming involuntary
 conversion of vested shares at guaranteed floor price            224,527     160,242
Required common shares to be issued assuming voluntary
 conversion of non-vested shares on one-for-one basis             654,722     690,185
Weighted average common shares and common
 equivalent shares outstanding for fully diluted Part A.        5,682,437   5,704,450
                                                               ----------  ----------
Weighted average common shares and common
 equivalent shares outstanding for fully diluted Part B.        6,561,686   6,554,877
                                                               ==========  ==========

Income before cumulative effect of accounting change           $2,101,886  $2,104,900
Additional ESOP expense presently funded by preferred dividend   (394,851)   (396,364)
Plus tax benefit on additional ESOP expense                        18,803      16,050
Common stock dividends to reduce ESOP expense                     106,000      85,000
                                                                 --------    --------
Adjusted Income before cumulative effect of accounting change  $1,831,838  $1,809,586
                                                                =========   =========
Fully diluted earnings (loss) per share (B)
   Income before accounting change                                  $0.28       $0.28
   Accounting change                                                $0.00      ($1.35)
   Net earnings (loss)                                              $0.28      ($1.07)
                                                                 ========    ========
Fully diluted earnings (loss) per share (Lower of (A) or (B))       $0.28      ($1.07)
                                                                 ========    ========

</TABLE>




To the Board of Directors 

Kysor Industrial Corporation:





Re:	Kysor Industrial Corporation Registration Statement Nos.
2-67607, 2-86346, 2-99855, 33-18438, 33-30463, 33-27360, 33-59420, 33-59412
and 33-71758 on Form S-8





We are aware that our report dated April 15, 1994 on our review
of interim financial information of Kysor Industrial Corporation
and Subsidiaries for the periods ended March 31, 1994 and 1993
and included in the Company's quarterly report on Form 10-Q for
the quarters then ended are incorporated by reference in these
registration statements.  Pursuant to Rule 436(c) under the
Securities Act of 1933, this report should not be considered a
part of the registration statements prepared or certified by us
within the meaning of Sections 7 and 11 of that Act. 


Coopers and Lybrand


May 12, 1994






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission