KYSOR INDUSTRIAL CORP /MI/
10-K, 1995-03-23
AIR-COND & WARM AIR HEATG EQUIP & COMM & INDL REFRIG EQUIP
Previous: WOLVERINE WORLD WIDE INC /DE/, SC 13G/A, 1995-03-23
Next: HAVERTY FURNITURE COMPANIES INC, 10-K405, 1995-03-23






SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
F O R M  10 - K

                            
     Annual Report Pursuant to Section 13 or 15(d) of the
     Securities Exchange Act of 1934 For the Fiscal Year
     Ended December 31, 1994.
                           OR
     Transition Report Pursuant to Section 13 or 15(d) of
     the Securities Exchange Act of 1934 For the Transition
     Period from                                         
     to                                           
                            
              Commission File Number 1-8973
                            
              KYSOR INDUSTRIAL CORPORATION
 (Exact name of registrant as specified in its charter)
                            
           Michigan
 (State or other jurisdiction of incorporation or organization)

	    38-1909000
     (IRS employer identification number)
     
		   One Madison Avenue,
                   Cadillac, Michigan
         (Address of principal executive offices)
              
	     		  49601-9785
	      		  (Zip Code)
			  
Registrant's telephone number, including area code: 
                      (616) 779-2200
		      
 Securities registered pursuant to Section 12(b) of the Act:
                            
                  Title of each class 
                Common Stock $1 par value
                            
         Name of each exchange on which registered  
                 New York Stock Exchange

Indicatee by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days.  YES   X    NO      

  Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of
registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. [X]

  The aggregate market value of the voting stock held by
nonaffiliates* of the registrant as of March 1, 1995:
                            
               Common Stock $104,349,328

*For purposes of this response, the Kysor Industrial
Corporation Employee Stock Ownership Plan, which owns
328,856  shares of Common Stock and 803,553 shares of
Series A Preferred Stock, is considered to be an affiliate
of Kysor Industrial Corporation.

  Indicate the number of shares outstanding of each of the
registrant's class of Common Stock, as of the latest
practicable date:  5,706,318 shares of Common Stock, $1 par
value, as of March 1, 1995.
                            
          Documents Incorporated by Reference 
                            
     
Part III, Items 10 through 13      Parts of the registrant's
                                   definitive Proxy Statement
                                   for its April 28, 1995
                                   Annual Meeting of
                                   Shareholders







                            PART I




Item 1.   BUSINESS


     (a)  General Development of Business.

          Kysor Industrial Corporation ("Kysor", the "Company"
or the "Registrant") is a Michigan corporation.  It is the
successor to a Delaware corporation of the same name organized 
in 1970 and also previously a Michigan corporation of the same
name originally organized in 1925.

          In April 1988, Kysor purchased an 80 percent
interest in Kysor/Warren Refrigeration GmbH of Limburg,
Germany.  In January 1989 the remaining 20 percent interest
was acquired.  Kysor/Warren Refrigeration GmbH designs,
manufactures and markets refrigerated display cases for the
European market.
     
          In February 1994, Kysor acquired Kalt Manufacturing
Co., Inc., located in Portland, Oregon and Goodyear, Arizona. 
Kalt manufactures walk-in coolers and panels for the
supermarket, convenience store, and food service industries.

     
     (b)  Segment Information.

          Kysor's operations include two segments:  commercial
products and transportation products.  Operations in the
commercial products segment design, manufacture and market
refrigerated display cases, energy control systems,
refrigerated building systems, and heating and air-conditioning systems. 

	  Operations in the transportation
products segment design, manufacture and market engine
performance systems, engine protection systems, and components
and accessories for heavy-duty trucks, other commercial
vehicles and marine equipment.  Financial information related
to the industry segments is included in Item 8, Financial
Statements and Supplementary Data, under Note 11 - Segment
Information - in the Notes to Consolidated Financial
Statements.

     (c)  Narrative Description of Business.

          At December 31, 1994, Kysor had approximately 2,236
employees.  Information as of December 31, 1994 concerning
Kysor's two industry segments is presented below.  Certain
financial information related to the individual industry
segments is incorporated in response to Item 1(b) above.

          There were no material expenditures for compliance
with federal, state or local provisions regulating the
discharge of materials into the environment except with
respect to ongoing proceedings relating to soil and
groundwater contamination at the Cadillac Industrial Park in
Cadillac, Michigan which is explained further under Note 10,
Contingent Liabilities, to the Consolidated Financial
Statements included in Part II, Item 8.


     Commercial Products


          The principal products of the commercial products
group include supermarket refrigerated display cases,
condensing units, insulated panels for refrigerated building
systems and walk-in coolers.  The principal markets for
Kysor's commercial products group include supermarkets,
convenience stores, food processors and restaurants. 
Refrigerated display equipment, refrigerated building systems,
and sundry food store, food processing and restaurant
equipment are sold directly to supermarkets and convenience
stores, as well as through independent commercial
refrigeration distributors. 

          The basic raw materials used by Kysor in this group
are galvanized sheet and other types of steel, aluminum,
glass, copper tubing, foam insulation, refrigerants, brass,
copper, plastics and a variety of purchased electronic
components.  All raw materials used in this segment are
readily available in adequate quantities from a number of
sources.

          Kysor holds or is licensed under a number of patents
and trademarks relating to its commercial products.  While
none of these patents or trademarks are considered
individually to be material, collectively these patents and
trademarks are important to the business of the commercial
products group.

          There are no significant seasonal factors for the
business of this group.  Backlogs at year-end 1994  were
approximately $64.0 million compared to $42.0 million in 1993
(restated to reflect the transfer of the Kysor/Westran
operation to the Transportation Products Group)  and no
material portion of this business is subject to renegotiation
or termination by the government.  There are no working
capital requirements peculiar to this industry segment.

          The commercial products industry is highly
competitive.  Kysor competes with numerous companies in this
group, some of which are larger and have greater financial
resources than Kysor.  Kysor believes that it competes
primarily on the basis of quality, service, product
performance, and price for most of its products, and warrants
the majority of its products in accordance with general
industry practices.

          The commercial products group generated $29.0
million and $48.4 million of sales and revenues from Food Lion
Stores in the years ended December 31, 1993 and 1992
respectively.  No single customer generated in excess of 10
percent of consolidated sales and revenues in 1994.



Transportation Products

	  The principal products of this group include engine-performance
 systems consisting of radiator shutters, fan
clutches and plastic fans, engine-protection systems
consisting of various engine-monitoring devices, truck fuel
tanks, marine instruments and heating, ventilating, and
air-conditioning for commercial vehicles. The principal markets
for Kysor's transportation products group are original
equipment manufacturers of such vehicles as medium- and heavy-duty
trucks, buses, off-highway equipment and the marine
industry.  The majority of the group's sales are made directly
to manufacturers.  Additionally, Kysor utilizes a network of
independent distributors to provide aftermarket and
replacement parts service to end users.

          The basic raw materials used by Kysor in this group
are steel, brass, copper, aluminum, plastics and a variety of
purchased electronic components which are widely available in
adequate quantities from a number of sources.

          Kysor holds or is licensed under a number of patents
and trademarks relating to its transportation products.  While
none of these patents or trademarks are considered
individually to be of material value, collectively these
patents and trademarks are important to the business of the
transportation products group.

          There are no significant seasonal factors for the
business of this group.  Backlogs at year-end 1994 were
approximately $31.0 million compared to $22.0 million in 1993
and no material portion of this business is subject to
renegotiation or termination by the government.  There are no
working capital requirements peculiar to this industry
segment.   The Transportation Products Group generated $32.1
million and $26.5 million of sales and revenues from Ford
Motor Company in the years ended December 31, 1994 and 1993
respectively.

          The transportation products industry is highly
competitive.  Kysor competes with numerous companies in this
group, some of which are larger and have greater financial
resources than Kysor.  Kysor believes that it competes
primarily on the basis of quality, service, product
performance, and price for most of its products, and warrants
the majority of its products in accordance with general
industry practices.

     (d)  Financial Information About Foreign and Domestic
          Operations and Export Sales

          This information is included in Item 8 - Financial
Statements and Supplementary Data - in Note 11 to the
Consolidated Financial Statements.  The  "Financial
Information by Segment" does not include separately reported
export sales because they are not significant.


Item 2.   PROPERTIES


          Kysor and its subsidiaries owned or leased the
following offices and manufacturing facilities as of December
31, 1994:


COMMERCIAL PRODUCTS GROUP

Location                 Description                   Interest

Georgia:  

  Conyers           Plant & office; 480,000       Owned in fee simple
                    sq. ft. on 50-acre site

  Columbus          Plant & office; 295,826       Owned in fee simple
                    sq. ft. on 22.7-acre site
                            
Texas:

  Fort Worth        Plant & office; 100,162        Owned in fee simple
                    sq. ft. on 11-acre site       

Oregon:

  Portland          Plant & office;  84,000         Leased
                    sq. ft. on 5.65-acre site

Arizona:

  Goodyear          Plant & office;  50,000         Leased
                    sq. ft. on 5.0-acre site

Germany:

  Limburg           Plant & office; 52,096 sq.      Owned in fee simple
                    ft. on 6.9-acre site


TRANSPORTATION PRODUCTS GROUP

Illinois:

  Byron             Plant, warehouse & office;      Owned in fee simple
                    176,716 sq. ft. on 31-acre
                    site

Indiana:

  Scottsburg        Plant & office;  42,048         Owned in fee simple
                    sq. ft. on 10.7-acre site

Michigan:

  Cadillac          Plant, warehouse & office;      Owned in fee simple
                    131,426 sq. ft. on 12.4-
                    acre site

  Spring            Plant & office;  80,000 sq.     Owned in fee simple
   Lake             ft. on 8.1-acre site

  Rothbury          Plant, warehouse & office;      Owned in fee simple
                    18,543 sq. ft. on 3.4-acre
                    site

  Walker            Plant & office; 49,188          Owned in fee simple
                    sq. ft. on 3-acre site

  White             Plant & office;42,000 sq.       Owned in fee simple
   Pigeon           ft. on 5-acre site


North Carolina:

  Charlotte         Plant & office;  91,150         Owned in fee simple
                    sq. ft. on 3.5-acre site

South Wales:

  Hengoed           Plant & office; 50,000          Leased
                    sq. ft.

CORPORATE

Michigan:

  Cadillac          Executive office;  23,000       Owned in fee simple
                    sq. ft. on 102-acre site

Oklahoma:

  Duncan            Vacant plant, warehouse &       Owned in fee simple
                    office; 93,000 sq. ft. on
                    22.1-acre site

          It is believed that Kysor's facilities are generally
adequate for its operations and such properties are maintained
in a good state of repair.


Item 3.   LEGAL PROCEEDINGS.

          As previously reported, the Company is involved in
the following legal proceedings:  

          The Company is involved in a US EPA  environmental
proceeding with respect to a site in Cadillac, Michigan.  The
description of such proceeding is set forth in Part II, Item
8 of this report, Note 10 to the Consolidated Financial
Statements.

          On July 3, 1991, the Michigan Attorney General and
the Michigan Department of Natural Resources ("MDNR") filed a
lawsuit against the Company and various other parties in the
United States Federal District Court for the Western District
of Michigan relating to the Cadillac, Michigan site described
in the preceding paragraph.  The preceeding is also described
in Note 10 to the Consolidated Financial Statements included
in Part II, Item 8 of this report.  On December 28, 1994 a 
series of consent judgments were entered by the court in
which the Company and other defendants settled claims
for past costs incurred by the State in its investigation of
the site, known damages for injury to natural resources, and
fines and penalties.  The Company's share of that settlement
was $2.5 million, including interest.

          On December 31, 1991, General Electric filed a
third-party claim against the Company in the United States
District Court for the Western District of Michigan.  The
description of such proceeding is set forth in Part I, Item 3
of the Company's 1993 Annual Report on Form 10-K filed with
the Commission on March 30, 1994.  All third-party claims by
General Electric against the Company in this matter were
settled by an agreement dated February 18, 1995, and the
parties are in the process of obtaining an order of dismissal
from the court.  Under the settlement agreement, Kysor has
agreed to pay $1.6 million as its share of past response costs
and expenses incurred by GE in connection with the remediation
of environmental contamination and defense of the underlying
claims against GE.  Kysor has also agreed to pay 55 percent of
future environmental response costs related to the site.  The
anticipated cost associated with Kysor's liability has
previously been accrued.

          On March 30, 1993, the Company received a
notification from the MDNR that it has been named as a PRP
with respect to a site commonly referred to as the SCA
Independent Landfill Superfund Site, located in Muskegon
County, Michigan.  The notice alleges that the Company,
together with numerous other parties, was an owner, generator
or transporter of waste materials deposited at the site.  The
PRP notice requests the Company and the other named PRPs to
conduct a Remedial Investigation and Feasibility Study
("RI/FS") to determine the extent of contamination at the
site, and seeks recovery of investigative costs expended by
the MDNR to date.  No significant discovery has taken place
with respect to this matter.  On September 30, 1993, SC
Holdings, Inc. signed an Administrative Order By Consent For
Response Activity with MDNR.  The remaining named PRPs 
(including the company) have been negotiating with SC Holdings, Inc. 
to arrive at terms for an acceptable Participation Agreement 
among the presently named PRPs.

          The U.S. EPA has identified three past or present
divisions of Kysor as de minimis PRPs at the Thermo Chem
Superfund Site in Muskegon, Michigan.  This proceeding is
described in Part II, Item 1 of the Company's Form 10-Q
Quarterly Report  filed with the Commission on November 14,
1994.  The Company recently agreed to participate with other
PRPs to fund remedial activities at the site.  Under that
agreement, the Company will be responsible for approximately
.83 percent of the costs incurred in connection with the
remediation.  The referenced percentage is subject to change
as parties join or leave the group facilitating the cleanup. 
The anticipated cost associated with Kysor's liability has
previously been accrued.

          Other contingent liabilities include various legal
actions, proceedings and claims which are pending or which may
be instituted or asserted in the future against the Company. 
Litigation is subject to many uncertainties, the outcome of
individual matters is not predictable with assurance and it is
reasonably possible that some of these other legal actions,
proceedings and claims could be decided unfavorable to the
Company.  Although the liability with regard to these matters
at December 31, 1994 cannot be ascertained, it is the opinion
of management, after conferring with counsel, that any
liability resulting from these other matters should not
materially affect the consolidated financial position of the
Company and its subsidiaries at December 31, 1994.


Item 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
     

          Not applicable.


                           PART II



Item 5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED  
         STOCKHOLDER MATTERS.


          As of December 31, 1994, Kysor Industrial
Corporation had a total of 5,640,881 shares of Common Stock
issued and outstanding and 1,294 shareholders of record.  A
large number of shares are held by brokerage firms and banks
for the benefit of other shareholders in all 50 states of the
United States and several foreign countries.  In addition, the
Corporation had 803,553 shares of Series A Convertible Voting
Preferred Stock outstanding, all of which are owned by the
Kysor Industrial Corporation Employee Stock Ownership Plan.

          Kysor Industrial Corporation's Common Stock is
traded on the New York Stock Exchange under the trading symbol
KZ.  A Quarterly summary of the high and low sales price of
its Common Stock and dividends declared is as follows:


<TABLE>

<CAPTION>
                             1994                         1993

                  Dividends                    Dividends
                  Declared    High     Low     Declared    High     Low
<S>		  <C>	   <C>       <C>       <C>      <C>      <C>  
                              
First Quarter        $.12   $ 18.00   $ 15.50    $.10    $21.75   $16.125  
Second Quarter        .13     18.00     15.00     .11     20.875   15.875  
Third Quarter         .13     20.75     17.25     .11     18.00    14.50
Fourth Quarter        .13     22.375    20.00     .12     17.875   15.625  
</TABLE>

Item 6.  SELECTED FINANCIAL DATA


               
 KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
 (Dollars in Thousands except per share data)
                                                           1994       1993
 OPERATING RESULTS
 Commercial Products Sales                                164,606   151,158
 Transportation Products Sales                            147,907   121,449
   Net Sales                                              312,513   272,607
 Other Revenues                                             1,866     1,251
 Total sales and revenues                                 314,379   273,858
 Commercial Products Operating Profit                      15,440    17,077
 Transportation Products Operating Profit                  20,138    14,283
 Total Operating Profit                                    35,578    31,360
 Interest Expense                                           1,961     2,162
 Income Before Tax & Actg Change from Cont' Oper           21,725    18,008
 Income (Loss) from Cont' Oper before Actg Change          13,275    10,098
 Accounting Change / Discontinued Operations                         -7,628
 Net Income (Loss)                                         13,275     2,470
 Earnings (Loss) Applicable to Common Stock                12,295     1,487
                                                        _________ _________
 ERNINGS (LOSS) PER COMMON SHARE AND DIVIDENDS
 Before Acccounting Change from Continuing Operations      $2.12     $1.62
 Net Earnings (Loss)                                        2.12      0.27
 Dividends Declared                                         0.51      0.44
                                                        _________ _________
 FINANCIAL INFORMATION
 Current Assets                                          107,986    93,210
 Working Capital                                          51,312    45,062
 Property, Plant and Equipment                            42,913    42,823
 Capital Expenditures                                      8,485     8,653
 Depreciation & Amortization                               8,979     7,654
 Intangible Assets                                         4,616     2,806
 Total Assets                                            177,540   156,455
 Long-Term Debt                                           30,394    33,673
 Retained Earnings                                        53,443    43,997
 Shareholders' Equity                                     67,918    54,693
                                                        _________ _________
 FINANCIAL RATIOS
 Current Ratio                                               1.9       1.9
 Debt to Invested Capital                                   30.9%     38.1%
 Net Income Return on Beginning Equity                      24.3%      4.7%
 Pretax Income Coverage of Interest and Preferred Divid      7.1       5.8
                                                        _________ _________
 OTHER
 Price Range of Common Stock - High                       $22.375    $21.75
                             -  Low                        $15.00    $14.50
 Number of Shareholders                                     1,294     1,396
 Net Outstanding Common Shares                          5,640,881 5,467,840



				
 KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
 (Dollars in Thousands except per share data)
                                                            1992      1991
 OPERATING RESULTS
 Commercial Products Sales                                156,243   127,452
 Transportation Products Sales                            105,931    96,191
   Net Sales                                              262,174   223,643
 Other Revenues                                             1,623     1,255
 Total sales and revenues                                 263,797   224,898
 Commercial Products Operating Profit                      19,753     9,663
 Transportation Products Operating Profit                   9,163     4,751
 Total Operating Profit                                    28,916    14,414
 Interest Expense                                           2,595     3,748
 Income Before Tax & Actg Change from Cont' Oper           16,027       -66
 Income (Loss) from Cont' Oper before Actg Change           9,127      -726
 Accounting Change / Discontinued Operations                               
 Net Income (Loss)                                          9,127      -726
 Earnings (Loss) Applicable to Common Stock                 8,077    -1,779
                                                        _________ _________
 ERNINGS (LOSS) PER COMMON SHARE AND DIVIDENDS
 Before Acccounting Change from Continuing Operations      $1.52    ($0.35)
 Net Earnings (Loss)                                        1.52     (0.35)
 Dividends Declared                                         0.40      0.55
                                                        _________ _________
 FINANCIAL INFORMATION
 Current Assets                                           80,515    74,668
 Working Capital                                          41,609    40,115
 Property, Plant and Equipment                            41,898    45,760
 Capital Expenditures                                      3,919     4,956
 Depreciation & Amortization                               7,650     7,713
 Intangible Assets                                         3,046     3,365
 Total Assets                                            135,850   133,010
 Long-Term Debt                                           36,521    45,540
 Retained Earnings                                        44,908    38,914
 Shareholders' Equity                                     52,905    44,572
                                                        _________ _________
 FINANCIAL RATIOS
 Current Ratio                                               2.1       2.2
 Debt to Invested Capital                                   40.8%     50.5%
 Net Income Return on Beginning Equity                      20.5%     -1.5%
 Pretax Income Coverage of Interest and Preferred Divid      4.8       1.0
                                                        _________ _________
 OTHER
 Price Range of Common Stock - High                       $19.125    $12.75
                             -  Low                        $6.875     $5.75
 Number of Shareholders                                     1,429     1,432
 Net Outstanding Common Shares                          5,332,201 5,151,186
 
 
 
 KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
 (Dollars in Thousands except per share data)
                                                           1990
 OPERATING RESULTS
 Commercial Products Sales                                123,241
 Transportation Products Sales                            108,410
   Net Sales                                              231,651
 Other Revenues                                             2,478
 Total sales and revenues                                 234,129
 Commercial Products Operating Profit                       9,246
 Transportation Products Operating Profit                  10,091
 Total Operating Profit                                    19,337
 Interest Expense                                           3,586
 Income Before Tax & Actg Change from Cont' Oper            8,664
 Income (Loss) from Cont' Oper before Actg Change           5,064
 Accounting Change / Discontinued Operations                     
 Net Income (Loss)                                          5,064
 Earnings (Loss) Applicable to Common Stock                 4,009
                                                        _________
 ERNINGS (LOSS) PER COMMON SHARE AND DIVIDENDS
 Before Acccounting Change from Continuing Operations      $0.72
 Net Earnings (Loss)                                        0.72
 Dividends Declared                                         0.60
                                                        _________
 FINANCIAL INFORMATION
 Current Assets                                           87,564
 Working Capital                                          50,504
 Property, Plant and Equipment                            49,322
 Capital Expenditures                                      4,773
 Depreciation & Amortization                               7,080
 Intangible Assets                                         3,668
 Total Assets                                            148,070
 Long-Term Debt                                           53,393
 Retained Earnings                                        44,948
 Shareholders' Equity                                     49,260
                                                        _________
 FINANCIAL RATIOS
 Current Ratio                                               2.4
 Debt to Invested Capital                                   52.0%
 Net Income Return on Beginning Equity                       9.7%
 Pretax Income Coverage of Interest and Preferred Divid      2.7
                                                        _________
 OTHER
 Price Range of Common Stock - High                       $12.875
                             -  Low                        $6.750
 Number of Shareholders                                     1,441
 Net Outstanding Common Shares                          5,264,094
 
  Segment results for 1990 through 1993 have been restated to include the
  Kysor/Westran division in the Transportaion Products Group and to remove
  it from the Commercial Products Segment where it was previously reported.
  
  This summary should be read in conjunction with the Consolidated Financial
  Statements and Notes thereto included in Part II Item 8 of this report.




Item 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS.
     


          Comparison of 1994 and 1993 Kysor Industrial
Corporation's sales and revenues in 1994 were $314.4 million,
up 14.8% from 1993. The Transportation Products Group sales
increased 21.8%   to $147.9 million. The increase relates
primarily to additional unit sales volume associated with the
record build year for   North American Class-8 trucks and
Kysor's increased market   penetration. The Commercial
Products Group sales increased 8.9% to $164.6 million. This
group was positively impacted by the acquisition of Kalt
Manufacturing Company, Inc. (renamed Kysor/Kalt) in February
1994. Without Kysor/Kalt, the Commercial Products Group's
sales would have been down 7.7% as a result of a reduction in
unit sales volume at the Kysor/Warren operations. The lower
unit sales volume is attributable to a reduction in expansion
plans of a major customer. The impact of this reduction is
expected to decrease in future periods as additional volume
from new customers is realized.

          Total Company operating profits increased to $35.2
million, or 11.3% of sales in 1994, from $31.4 million, or
11.5% of sales, in  1993. The slight decline in income as a
percentage of sales during 1994 resulted from a combination of
factors. The most significant reason for the percentage
reduction was the continued trimming of expansion plans by a
major customer of the Commercial Products Group. The effects
of this were offset by the acquisition of Kysor/Kalt and the
record year experienced by the Transportation Products Group.
Another factor which  positively impacted income was the
decline in selling and administrative expenses as a percentage
of sales due to certain cost-containment programs and the
relatively fixed nature of these costs.

          Interest and other revenues increased to $1.9 million
in 1994, up from $1.3 million in 1993 as a result of the
increase in  interest rates during 1994 and the sale of
certain fixed assets.  Interest expense was down $201,000 as
a result of lower average debt outstanding during 1994. 

          The Company is presently involved in certain
environmental proceedings with respect to soil and groundwater
contamination in Cadillac, Michigan, as described in Note 10,
Contingent Liabilities. In addition, as disclosed in Note 10,
the Company is involved in various other legal proceedings
including certain proceedings involving allegedly contaminated
sites to which the Company has been named a potentially
responsible party ("PRP") under the Federal Superfund law or
comparable state laws. Although discovery in certain of these
proceedings has not been completed, subject to the
contingencies discussed in Note 10, management does not
believe, based on the information presently available to it,
that the ultimate aggregate cost to the Company of such
proceedings would have a material adverse effect on its
financial condition, results of operations, or liquidity.

          Net income before the cumulative effect of the
accounting change for Statement of Financial Accounting
Standards #106 ("SFAS #106") was $13.3 million in 1994, up
31.5% from $10.1 million in 1993. Primary earnings per share
increased to $2.12 in 1994 compared to $1.62 per share in
1993, before the effect of the accounting change for SFAS
#106.

          Comparison of 1993 and 1992 Kysor Industrial
Corporation's 1993 total sales and revenues were $273.9
million, up 3.8 percent from 1992.  Net income, before the
accounting change for postretirement benefits, was $10.1
million compared to $9.1 million reported in 1992. Primary
earnings per share before the accounting change was $1.62 in
1993 compared to $1.52 per share in 1992. Primary earnings per
share after the accounting change was $.27 per share in 1993.
Included in the 1993 results is a provision for environmental
matters amounting to $.14 per share, which was described in
greater detail in Note 11 of  the 1993 Annual Report, while
1992 results include a provision for litigation equaling $.18
per share. The increase in 1993 profitability resulted
primarily from increases in the Transportation Products Group
where they benefited from the best Class-8 heavy-duty truck
market since 1979 and the increased market penetration of
Kysor's injection molded polymer engine fans.

          In the first quarter of 1993, the Company adopted SFAS
#106 which required employers to accrue the cost of
postretirement benefits other than pensions during the working
careers of active employees, instead of expensing the benefits
when paid as allowed under prior rules. The cumulative effect
of this change was to reduce net income by $7.6 million.

          International Operations Kysor Industrial Corporation
has two foreign manufacturing subsidiaries which were
operational during 1994   Kysor/Warren Refrigeration GmbH,
which is part of the Commercial Products Group, and
Kysor/Europe, part of the Transportation Products Group.

          Kysor/Warren Refrigeration GmbH, with manufacturing
operations in Limburg, Germany, experienced an 8.2% decrease
in sales and the losses continued. The decline in sales is
primarily due to the selective elimination of unprofitable
business through more aggressive pricing.

          Kysor/Europe, serving the European commercial vehicle
market with manufacturing operations located in Hengoed, South
Wales, experienced a 45.6% increase in sales in 1994 compared
to 1993. The increase in sales is due to improvement in the
European truck and off-highway markets and to sales of polymer
engine fans which Kysor/Europe began to manufacture in 1994.
The improvement in sales, along with enhanced internal
controls and cost-containment programs, allowed Kysor/Europe
to report operating profit of $110,000 in 1994 compared to
operating losses of $412,000 in 1993.

          In the first quarter of 1995, Kysor/Asia Ltd.
commenced operations. The subsidiary, located in Changwon,
South Korea, will manufacture injection molded polymer engine
fans for the Far East commercial vehicle market.

          Liquidity and Capital Resources Net cash generated
from operations was $13.9 million in 1994 compared to $27.6
million in 1993. Net working capital increased to $51.2
million at December 31, 1994 from $45.1 million at December
31, 1993. The reduction in cash provided by operations is due
mainly to the changes in accounts receivable and inventory
which increased 29.1% and 27.7%, respectively, from 1993 to
1994 as a result of the increase in sales volume. Inventory
turns decreased from 1993 to 1994 due in large part to the
increase in inventory necessary to meet backlog levels at the
end of 1994, which were up 33.8% from record levels at
year-end 1993.

          Included in the reported assets of the Company are
deferred income tax charges of $12.6 million. This asset
represents the future tax effect of temporary differences
between financial reporting and tax laws and regulations. The
temporary differences are expected to reverse in future years
resulting in the asset being realized. This is supported by
the historical profitability of the Company which is expected
to continue in the future.

          The Company's debt to invested capital ratio decreased
to 30.9% at December 31, 1994 from 38.1% at December 31, 1993. 
At December 31, 1994, the Company had current maturities of
long-term debt amounting to $6.6 million. All temporary
borrowings are executed under a $20 million, long-term,
revolving credit facility of which none was utilized at
December 31, 1994.

          Corporate philosophy is that long-term debt, properly
utilized, can contribute to the sustained long-term growth of
the Company. In furtherance of this philosophy, the Company
will use long-term debt to the point financial flexibility is
preserved and undue financial risk is not incurred. The
Company's long-term objective is to maintain debt at less than
40 percent of total capitalization.

          Capital expenditures during 1994 were financed through
internally generated funds. The Company's capital expenditures
for the year were $8.5 million relating primarily to the
replacement and improvement of manufacturing equipment. 
Depreciation and amortization were $9.0 million for 1994. 
Capital expenditures are expected to increase during 1995,
while depreciation and amortization should remain at
approximately the same levels.

          The Company has paid uninterrupted dividends since
1936.  Dividends paid in 1994 were $4.4 million compared to
$3.9 million in 1993.

          The Company believes, that subject to the
contingencies described in Note 10, existing cash balances,
anticipated cash flow from operations, available borrowings on
the revolving line of credit, and other potential sources of
borrowing are sufficient to meet its short- and long-term
liquidity and capital resource needs.



ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.







REPORT OF INDEPENDENT ACCOUNTANTS





To the Shareholders

Kysor Industrial Corporation

Cadillac, Michigan



We have audited the accompanying consolidated balance sheet of
Kysor Industrial Corporation and Subsidiaries as of December 31,
1994 and 1993, and the related consolidated statements of
income, shareholders' equity and cash flows for each of the
three years in the period ended December 31, 1994.  These
financial statements are the responsibility of the Corporation's
management.  Our responsibility is to express an opinion on
these financial statements based on our audits.



We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.



In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Kysor Industrial Corporation and
Subsidiaries as of December 31, 1994 and 1993, and the
consolidated results of their operations and their cash flows
for each of the three years in the period ended December 31,
1994, in conformity with generally accepted accounting
principles.



As discussed in Note 7 to the consolidated financial statements,
effective January 1, 1993, the Corporation changed its method of
accounting for postretirement benefits other than pensions.



By   s\COOPERS & LYBRAND L.L.P.

Coopers & Lybrand L.L.P.



Detroit, Michigan

February 13, 1995



<TABLE>

KYSOR INDUSTRIAL CORPORATION
Consolidated Balance Sheet
(Dollars in thousands, except per share data)
<CAPTION>

                                                December 31,
                                               1994     1993
<S>                                           <C>      <C>
ASSETS
CURRENT ASSETS
 Cash and equivalents                          15,850   21,339
 Accounts receivable, less $2,027 and  
 $1,546 allowance for doubtful accounts        46,437   35,968
 Finished goods inventory                       6,762    5,339
 Work in process inventory                     10,039    8,973
 Raw material inventory                        19,864   14,097
 Prepaid expenses                               2,067    1,228
 Deferred income tax charges                    6,966    6,266
TOTAL CURRENT ASSETS                          107,985   93,210
PROPERTY, PLANT AND EQUIPMENT
 Land                                           2,612    2,616
 Buildings                                     31,103   30,155
 Machinery and equipment                       67,518   61,970
                                              101,233   94,741
 Less accumulated depreciation                 58,320   51,918
TOTAL PROPERTY, PLANT AND EQUIPMENT            42,913   42,823
OTHER ASSETS 
 Goodwill, patents and other intangibles, 
 net of amortization of $2,592 and $2,062       4,616    2,806
 Cash value of officers' life insurance        10,623    9,547
 Deferred income tax charges                    5,248    4,031
 Miscellaneous receivables and other assets     6,155    4,038
TOTAL OTHER ASSETS                             26,642   20,422
TOTAL ASSETS                                  177,540  156,455
LIABILITIES
CURRENT LIABILITIES
 Current maturities of long-term debt           6,597    5,670
 Accounts payable                              21,122   14,353
 Accrued income taxes payable                   1,124    2,426
 Accrued expenses and contingent 
 liabilities                                   27,831   25,699
TOTAL CURRENT LIABILITIES                      56,674   48,148
 Long-term debt, less current maturities,  
 plus guarantee of ESOP indebtedness           30,394   33,673
 Accumulated postretirement benefit 
 obligation                                    13,037   12,628
 Other long-term liabilities                    9,517    7,313
TOTAL LIABILITIES AND DEFERRED CREDITS        109,622  101,762
PREFERRED SHAREHOLDERS' EQUITY
Preferred Stock, shares authorized
 5,000,000; Employee Stock Ownership Plan,
 outstanding  803,553 and 810,163; stated 
 value of $24.375                              19,587   19,748
 Unearned deferred compensation under 
 employee stock ownership plan                -15,311  -16,175
TOTAL PREFERRED SHAREHOLDERS' EQUITY            4,276    3,573
COMMON SHAREHOLDERS' EQUITY
 Common stock, $1 par value, shares 
 authorized 30,000,000;
    outstanding 5,640,881 and 5,467,840         5,641    5,468
 Additional paid-in capital                     5,386    3,386
 Retained earnings                             53,443   43,997
 Translation adjustment                           807      286
 Notes receivable-common stock 96,705 and 
 99,116 shares                                 -1,286   -1,319
 Unearned deferred compensation under 
 employee stock ownership plan                   -349     -698
TOTAL COMMON SHAREHOLDERS' EQUITY              63,642   51,120
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    177,540  156,455

The accompanying notes are an integral part of the financial statements.
</TABLE>

<TABLE>
 
 
KYSOR INDUSTRIAL CORPORATION
Consolidated Statement of Income
(Amounts in thousands, except per share data)
<CAPTION>
                                                  Years Ended December 31,
                                                   1994     1993     1992
<S>                                               <C>      <C>      <C>
SALES AND REVENUES
 Net sales                                        312,513  272,607  262,174
 Interest and other revenues                        1,866    1,251    1,623
TOTAL SALES AND REVENUES                          314,379  273,858  263,797
COSTS AND EXPENSES
 Cost of sales                                    240,106  207,203  199,851
 Selling and administrative expenses               48,685   44,460   43,104
 Interest expense                                   1,961    2,162    2,595
 Other expenses                                     1,902    2,025    2,220
TOTAL COSTS AND EXPENSES                          292,654  255,850  247,770
INCOME BEFORE INCOME TAXES AND
ACCOUNTING CHANGE                                  21,725   18,008   16,027
INCOME TAXES                                        8,450    7,910    6,900
INCOME BEFORE OF ACCOUNTING CHANGE                 13,275   10,098    9,127
CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING
 FOR POSTRETIREMENT BENEFITS (Net of income
 tax benefit of $4,435)                                 -   -7,628        -
NET INCOME                                         13,275    2,470    9,127
DIVIDENDS ON PREFERRED STOCK (Net of income
  tax benefit of $598, $601 and $541)                 980      983    1,050
EARNINGS APPLICABLE TO COMMON STOCK                12,295    1,487    8,077

EARNINGS (LOSS) PER COMMON SHARE
PRIMARY - BEFORE ACCOUNTING CHANGE                   2.12     1.62     1.52
        - ACCOUNTING CHANGE                             -    -1.35        -
        - NET EARNINGS                               2.12      .27     1.52

FULLY DILUTED - BEFORE ACCOUNTING CHANGE             1.81     1.38     1.30
              - ACCOUNTING CHANGE                       -    -1.35        -
              - NET EARNINGS                         1.81      .03     1.30
Weighted average common shares and equivalents      5,798    5,636    5,307
Dividends declared per common share                   .51      .44      .40

The accompanying notes are an integral part of the financial statements.
</TABLE>

<TABLE>
 
KYSOR INDUSTRIAL CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(Amounts in thousands)
<CAPTION>
                                                    Years Ended December 31,
                                                       1994    1993    1992
<S>                                                   <C>    <C>     <C>
CASH FLOWS PROVIDED (USED) BY OPERATING 
 ACTIVITIES:
Net income                                            13,275   2,470   9,127
 Adjustments to reconcile net income to 
  net cash provided (used) by operating 
  activities:
    Cumulative effect of change in accounting for
     Postretirement Benefits (net of tax benefits)         -   7,628       -
    Depreciation and amortization                      8,979   7,654   7,650
    Provision for losses on accounts receivable          807     544   1,031
    (Gain) Loss on sales of fixed assets                -224       7     -13
    Deferred compensation (ESOP)                       1,213   1,212   1,212
    Deferred income taxes                             -1,917  -1,275  -1,328
    Changes in assets and liabilities providing
     (consuming) cash:
      Accounts receivable                             -8,778  -4,442  -5,811
      Inventories                                     -7,227   6,026   3,191
      Prepaid expenses                                  -792     174    -763
      Accounts payable                                 5,391    -153   2,177
      Accrued expenses and contingent liabilities      1,916   4,495   1,267
      Accrued income taxes payable                        66   1,781   1,604
      Other long-term liabilities                      1,178   1,467    -420
NET CASH PROVIDED BY OPERATING ACTIVITIES             13,887  27,588  18,924
CASH FLOWS PROVIDED (USED) BY INVESTING 
 ACTIVITIES:
  Additions to property and equipment                 -8,485  -8,653  -3,919
  Proceeds from sales of property and equipment        1,181     307     458
  Acquisitions, net of cash acquired                  -4,128       -       -
  Increase in other long-term assets                  -3,034  -3,194  -1,168
  Unrealized translation gain (loss)                     521    -341    -658
NET CASH USED BY INVESTING ACTIVITIES                -13,945 -11,881  -5,287
CASH FLOWS PROVIDED (USED) BY FINANCING 
 ACTIVITIES:
  Current borrowings                                     997   1,593       -
  Principal payments against long-term debt           -3,349    -366  -9,189
  Proceeds from issuance of common stock               1,768   1,355   1,784
  Purchase of Common Stock                              -493       -       -
  Common stock and preferred stock dividends paid     -4,354  -3,863  -3,658
NET CASH USED BY FINANCING ACTIVITIES                 -5,431  -1,281 -11,063
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS       -5,489  14,426   2,574
CASH AND EQUIVALENTS AT BEGINNING OF YEAR             21,339   6,913   4,339
CASH AND EQUIVALENTS AT END OF YEAR                   15,850  21,339   6,913
The accompanying notes are an integral part of the financial statements.
</TABLE>
<TABLE>
 
 KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
 Consolidated Statement of Shareholders' Equity  
 (Dollars in thousands, except per share data)
<CAPTION>
                                           Unearned 
                                           Deferred                   Additional  
                             Preferred     Compensation  Common       Paid-In 
                             Stock         ESOP          Stock        Capital
<S>                          <C>          <C>            <C>          <C>
BALANCE, DECEMBER 31, 1991        19,935       (17,903)       5,151
Employee Stock Ownership 
Plan, deferred 
compensation earned                                864
Preferred stock 
distributions (3,223 
shares for 8,040 shares of 
common)                              (79)                         8           70
Exercise of employee stock 
options, 172,975 shares 
issued                                                          173        1,561
Collections of notes 
receivable
Translation adjustment on 
investments in foreign 
subsidiaries
Net income
Preferred stock dividends 
(net of income tax benefit 
of $541)
Common dividends declared, 
$ .40 per share
BALANCE, DECEMBER 31, 1992        19,856       (17,039)       5,332        1,631
Employee Stock Ownership 
Plan, deferred 
compensation earned                                864
Preferred stock 
distributions (4,449 
shares for 6,528 shares of 
common)                             (108)                         7          101
Exercise of employee stock 
options, 129,111 shares 
issued                                                          129        1,654
Collections of notes 
receivable
Translation adjustment on 
investments in foreign 
subsidiaries
Net income
Preferred stock dividends 
(net of income tax benefit 
of $601)
Common dividends declared, 
$ .44 per share
BALANCE, DECEMBER 31, 1993        19,748       (16,175)       5,468        3,386
Employee Stock Ownership 
Plan, deferred 
compensation earned                                864
Purchase of common stock, 
returned to an unissued 
status (24,292 shares)                                          (24)        (469)
Preferred stock 
distributions (6,610 
shares for 9,463 shares of 
common)                             (161)                         9          157
Exercise of employee stock 
options, 187,870 shares 
issued                                                          188        2,312
Collections of notes 
receivable
Translation adjustment on 
investments in foreign 
subsidiaries
Net income
Preferred stock dividends 
(net of income tax benefit 
of $598)
Common dividends declared, 
$ .51 per share
BALANCE, DECEMBER 31, 1994        19,587       (15,311)       5,641        5,386
</TABLE>
<TABLE>


<CAPTION>
                                                                      Notes 
                                           Common Stock               Receivable- 
                             Retained      Held In       Translation  Common 
                             Earnings      Treasury      Adjustment   Stock
<S>                          <C>           <C>           <C>         <C>
BALANCE, DECEMBER 31, 1991        38,914                      1,285       (1,415)
Employee Stock Ownership 
Plan, deferred 
compensation earned
Preferred stock 
distributions (3,223 
shares for 8,040 shares of 
common)
Exercise of employee stock 
 options, 172,975 shares 
issued
Collections of notes 
receivable                                                                    51
Translation adjustment on 
investments in foreign 
subsidiaries                                                   (658)
Net income                         9,127
Preferred stock dividends 
(net of income tax benefit 
of $541)                          (1,050)
Common dividends declared, 
$ .40 per share                   (2,083)
BALANCE, DECEMBER 31, 1992        44,908                        627       (1,364)
Employee Stock Ownership 
Plan, deferred 
compensation earned
Preferred stock 
distributions (4,449 
shares for 6,528 shares of 
common)
Exercise of employee stock 
options, 129,111 shares 
issued
Collections of notes 
receivable                                                                    45
Translation adjustment on 
investments in foreign 
subsidiaries                                                   (341)
Net income                         2,470
Preferred stock dividends 
(net of income tax benefit 
of $601)                            (983) 
Common dividends declared, 
$ .44 per share                   (2,398)
BALANCE, DECEMBER 31, 1993        43,997                        286       (1,319)
Employee Stock Ownership 
Plan, deferred 
compensation earned
Purchase of common stock, 
returned to an unissued 
status (24,292 shares)
Preferred stock 
distributions (6,610 
shares for 9,463 shares of 
common)
Exercise of employee stock 
options, 187,870 shares 
issued
Collections of notes 
receivable                                                                    33
Translation adjustment on 
investments in foreign 
subsidiaries                                                    521
Net income                        13,275
Preferred stock dividends 
(net of income tax benefit 
of $598)                            (980)
Common dividends declared, 
$ .51 per share                   (2,849)
BALANCE, DECEMBER 31, 1994        53,443                        807       (1,286)

</TABLE>
<TABLE>

<CAPTION>
 
                             Unearned 
                             Deferred      Total 
                           Compensation  Shareholders'
                             ESOP          Equity
<S>                        <C>           <C>
BALANCE, DECEMBER 31, 1991        (1,395)       44,572
Employee Stock Ownership 
Plan, deferred 
compensation earned                  349         1,213
Preferred stock 
distributions (3,223 
shares for 8,040 shares of 
common)                                             (1)
Exercise of employee stock 
options, 172,975 shares 
issued                                           1,734
Collections of notes 
receivable                                          51
Translation adjustment on 
investments in foreign 
subsidiaries                                      (658)
Net income                                       9,127
Preferred stock dividends 
(net of income tax benefit 
of $541)                                        (1,050)
Common dividends declared, 
$ .40 per share                                 (2,083)
BALANCE, DECEMBER 31, 1992        (1,046)       52,905
Employee Stock Ownership 
Plan, deferred 
compensation earned                  348         1,212
 Preferred stock 
distributions (4,449 
shares for 6,528 shares of 
common)
Exercise of employee stock 
options, 129,111 shares 
issued                                           1,783
Collections of notes 
receivable                                          45
Translation adjustment on 
investments in foreign 
subsidiaries                                      (341)
Net income                                       2,470
Preferred stock dividends 
(net of income tax benefit 
of $601)                                          (983)
Common dividends declared, 
$ .44 per share                                 (2,398)
BALANCE, DECEMBER 31, 1993          (698)       54,693
Employee Stock Ownership 
Plan, deferred 
compensation earned                  349         1,213
Purchase of common stock, 
returned to an unissued 
status (24,292 shares)                            (493)
Preferred stock 
distributions (6,610 
shares for 9,463 shares of 
common)                                              5
Exercise of employee stock 
options, 187,870 shares 
issued                                           2,500
Collections of notes 
receivable                                          33
Translation adjustment on 
investments in foreign 
subsidiaries                                       521
Net income                                      13,275
Preferred stock dividends 
(net of income tax benefit 
of $598)                                          (980)
Common dividends declared, 
$ .51 per share                                 (2,849)
BALANCE, DECEMBER 31, 1994          (349)       67,918

 
</TABLE>

The accompanying notes are an integral part of the financial statements.



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
  
NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


Principles of Consolidation
The consolidated financial statements include the accounts of
Kysor Industrial Corporation and all of its subsidiaries
("Kysor" or "Company").

Foreign Currency Translation
Translation adjustments have been accumulated as a separate
component of Shareholders' Equity.

Cash and Equivalents
Kysor considers all highly-liquid debt instruments purchased
with a maturity of three months or less to be cash equivalents.

Inventories
Inventories are generally stated at the lower of FIFO (first in,
first out) cost or market.  Kysor has one subsidiary on LIFO
(last in, first out), the inventory value of which was $896,000
and $828,000 lower than it would have been under FIFO at
December 31, 1994 and 1993, respectively.

Property, Plant and Equipment and Depreciation
Property, plant and equipment are stated at cost.  Depreciation
is computed by the straight-line method based on the estimated
useful lives of the assets.

Buildings are depreciated over lives ranging from 10 to 40
years.  Machinery, equipment, and office furniture are
depreciated over lives ranging from 3 to 25 years.

When properties are retired, the cost of such properties, net of
accumulated depreciation and any salvage proceeds, is reflected
in income.

Goodwill
Goodwill, resulting from the excess of cost over the net assets
of purchased companies, is amortized on a straight-line basis
over periods not exceeding 20 years.

Income Taxes
In 1993, the Company adopted Statement of Financial Accounting
Standards #109, "Accounting for Income Taxes," which requires
recognition of deferred tax liabilities and assets for the
expected future tax consequences of events that have been
included in the financial statements or tax returns.  Under this
method, deferred tax liabilities and assets are determined based
on the difference between the financial statement and tax bases
of assets and liabilities using enacted tax rates in effect for
the year in which the differences are expected to reverse (see
Note 9).

NOTE 1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)


Prior to 1993, the provision for income taxes was based on
income and expenses included in the accompanying consolidated
statements of operations.  Differences between taxes so computed
and taxes payable under applicable statutes and regulations were
classified as deferred taxes arising from timing differences.

Financial Instruments
The Company has cash, cash equivalents, and long-term debt which
are considered financial instruments.  The market values of
these financial instruments, as determined through information
obtained from banking sources and management estimates,
approximate their carrying values.

Pension and Retirement Plans
Annual provisions for pension and retirement plan costs
recognize amortization of prior service costs over the expected
service period of active employees.  Accrued pension costs are
funded annually to the extent deductible for federal income tax
purposes.

In 1993, the Company adopted Financial Accounting Standards
#106, "Employers' Accounting for Postretirement Benefits Other
than Pensions" which requires the accrual of postretirement
benefits such as health care and life insurance during the
working careers of active employees instead of expensing the
benefits when paid as allowed under prior rules (see Note 7).

Product Warranty Costs
Anticipated costs related to product warranty are expensed in
the period of sale.

Environmental Costs
Environmental expenditures that relate to current or future
revenues are expensed or capitalized as appropriate. 
Expenditures that relate to an existing condition caused by past
operations, and do not contribute to current or future revenues,
are expensed.  Liabilities are recorded when environmental
assessments and/or cleanups are probable and the costs can be
reasonably estimated.  Generally, the timing of these accruals
coincides with Kysor's commitment to a formal plan of action.

Earnings Per Common Share
Primary earnings per common share have been computed using the
weighted average shares of Common Stock and dilutive Common
Stock equivalents outstanding during the year.  The Convertible
Stock has been determined not to be a Common Stock equivalent. 
Fully diluted earnings per common share are calculated assuming
the conversion of the Convertible Stock to Common Stock, as well
as other dilutive assumptions.


NOTE 2.  ACCRUED EXPENSES AND CONTINGENT LIABILITIES



Components of Accrued Expenses and Contingent Liabilities are as
follows at December 31:

                                                    1994        1993


Workers' compensation/liability insurance        $    8,012  $    6,430
Compensation                                          7,364       5,744
Litigation                                            3,527       2,900
Warranty                                              2,509       4,120
Other                                                 6,419       6,505

Total Accrued Expenses and Contingent Liabilities  $ 27,831   $  25,699



NOTE 3.  FINANCING

(amounts in thousands)
Years ended December 31,                              1994          1993


Long-Term Debt consists of the following:

Long-Term Debt
Term note, $750 quarterly principal payments,    $    12,000     $  15,000
   beginning 1994, plus interest at 9.9%

Loan agreement for Kysor Industrial Corporation
   Employee Stock Ownership Plan, $1,250
   semiannual  principal payments beginning 1996,
   plus interest at 8.36%                             20,000        20,000

Other, $3,248 principal payments due in 1995,
   plus interest at rates ranging from 5.0% to 8.0%    4,642         3,646

Loan Guarantee
Loan guarantee for Kysor Industrial Corporation
    Employee Stock Ownership Plan, $174
    semiannual principal payments, plus
    interest at 7.0%                                    349            697

                                                      36,991        39,343
Less current maturities                                6,597         5,670

Total Long-Term Debt                                $ 30,394     $  33,673




At December 31, 1994, the Company maintained revolving credit
agreements with two banks which provide for borrowings up to $20
million.  At December 31, 1994, there were 
no outstanding borrowings under this facility.  Interest rates
are fixed at the date of borrowing based on current LIBOR rates
plus a spread of .50 percent.  An annual commitment fee of .25
percent is paid on the unused balance.  The Company has an
interest rate swap under which the variable rate of interest on
the $15 million term note is converted to a fixed rate of 9.4
percent plus a spread of .50 percent.  The weighted average
variable rate of interest received and paid is equal to the
three-month LIBOR in effect at the fixing date and is reset
quarterly.  The term of the swap matches the maturity of the
corresponding term note.

During the years ended December 31, 1994 and 1993, there was no
short-term debt.

Aggregate maturities of obligations under long-term debt, during
the next five years ended December 31, are as follows:

(amounts in thousands)              1995    1996    1997    1998    1999

Maturities of Long-Term Debt      $6,597  $4,446  $5,696   $5,696  $2,597

Under the financing arrangements, Kysor is subject to certain
restrictions relating, among other things, to the creation of
indebtedness, the maintenance of minimum consolidated working
capital, the payment of dividends and the purchase of Common
Stock.

Interest paid was $2,105,000, $2,073,000, and $3,039,000 for the
years ended December 31, 1994, 1993 and 1992, respectively.


NOTE 4.  STOCK OPTION PLANS


As of December 31, 1994, Kysor administered its 1980
Nonqualified Stock Option Plan; 1983 Incentive Stock Option
Plan; 1984 Stock Option Plan; 1987 Stock Option and Restricted
Stock Plan; and 1993 Long-Term Incentive Plan.  Options may be
granted to officers, directors and key employees to purchase
common shares of the Company's stock at a price equal to the
mean market value of such stock at the date of the grant.  All
options granted prior to January 1, 1990 are currently
exercisable.  All options granted after January 1, 1990 vest at
the rate of 20 percent at date of grant and 20 percent each year
thereafter, except for the final 20 percent which vests only
upon exercise and retention for one year of the entire vested 80
percent.  at the date of grant, except for a nonqualified stock
option for 100,000 shares granted to the Chairman of the Board
on January 30, 1987, which vested at the rate of 20 percent per
year through January 30, 1991.  All options granted after
January 1, 1990 vest at the rate of 20 percent at date of grant
and 20 percent each year 
thereafter, except for the final 20 percent which vests only
upon exercise and retention for one year of the entire vested 80
percent.
Changes in options outstanding for the years ended December 31,
1993 and 1994 are as follows:

<TABLE>

<CAPTION>
                           Number of  Number of
                              Shares   Optioned
                            Reserved     Shares  Option Price Range     Total

<S>                        <C>       <C>       <C>                <C> 
Balance December 31, 1992    312,341  1,642,150 $ 7.25  - $19.125  $19,986,837
 Granted                    (288,500)   288,500  16.3215-  18.9375   5,384,719 
 Terminated                    59,700   (59,700)  7.25  -  19.125     (668,300)
 Exercised                          -  (138,650)  7.25  -  18.6875  (1,488,494)
 1993 Long-Term
   Incentive Plan           1,000,000          
Balance December 31, 1993   1,083,541 1,732,300   7.25  -  19.125   23,214,762 
 Granted                     (221,000)  221,000  16.125 -  21.4375   3,674,172 
 Terminated                     8,030    (8,030)  7.25  -  18.9375     (69,072)
 Exercised                          -  (214,270)  7.25  -  18.9375  (2,258,335)
Balance December 31, 1994     870,571 1,731,000 $ 7.25  - $21.4375  $24,561,527
</TABLE>

At December 31, 1994, 1,159,930 of the shares granted were
exercisable.  The price of options exercised in 1994 ranged from
$15.50 to $21.875 per share for a total of $4,053,151.  The
price of options exercised in 1993 ranged from $15.50 to
$20.4375 for a total market value of $2,591,225.

In 1989, optionees executed 4.5 percent nonrecourse installment
purchase agreements of $2,090,793 with respect to 157,128 shares
previously granted under the nonqualified plans.  During 1991,
three optionee participants relinquished their stock option
loans in the amount of $589,383 and forfeited the attendant
41,150 common shares.  Under the terms of the installment
purchase agreements, the shares are pledged as collateral and
the extension of credit is subject to Federal Reserve Bank
Regulation G.  Required annual payments are calculated using a
15-year amortization with a balloon payment due within the
original life of the option being exercised.  The participants
have limited rights of principal deferral in cases of hardship. 
The Board of Directors, in January 1992, passed a resolution to
permit participants to defer the 1992 principal payments to the
end of the loan.  Dividends paid, in respect to the shares, are
received by the Company and first applied to accrued interest
and then to principal.



NOTE 5.  ACQUISITION



On February 4, 1994, Kysor acquired certain assets and assumed
certain liabilities of Kalt Manufacturing Co., Inc. (Kalt). 
Kalt manufactures insulated panels and doors for the supermarket
and convenience store industries and has manufacturing
facilities in Portland, Oregon and Goodyear, Arizona.

The transaction was accounted for as a purchase and,
accordingly, Kalt's results of operations have been included in
the consolidated statement of income since the effective date of
the acquisition.  The excess of the purchase price over the
estimated fair value of the net assets acquired is being
amortized on a straight-line basis over 10 years.  The
acquisition did not have a material impact on the operations of
the Company.



NOTE 6.  PREFERRED STOCK



On February 24, 1989, Kysor sold 820,513 shares of newly issued
8 percent cumulative Series A Convertible Voting Preferred
Stock, $24.375 stated value per share (the "Convertible Stock"),
to the Kysor Industrial Corporation Employee Stock Ownership
Plan (the "ESOP").  The Convertible Stock may be voluntarily
converted at the option of the holder, unless previously
redeemed, into shares of Kysor Industrial Corporation Common
Stock (the "Common Stock") on a one-for-one basis, subject to
certain antidilution adjustments, and will convert automatically
into Common Stock (in certain instances subject to a conversion
floor equal to liquidation value of $24.375 per share plus
accrued and unpaid dividends) if transferred to a holder other
than the ESOP or another Kysor Industrial Corporation employee
benefit plan.  The Convertible Stock is subject to redemption by
the Company.  Each share of Convertible Stock entitles its
holder to one vote on all matters submitted for a vote of
shareholders, again subject to possible antidilution
adjustments.  The Convertible Stock ranks senior to the Common
Stock and is at least on a parity with any other series of
Preferred Stock that may be subsequently issued.

Preferred Stock issued and outstanding was 803,553 and 810,163
shares at December 31, 1994 and 1993, respectively.  Preferred
shares allocated to ESOP participants were 35,463 for each of
the years ended December 31, 1994 and 1993.



NOTE 7.  PENSION AND RETIREMENT PLANS



Kysor has several noncontributory defined benefit pension plans
and defined contribution plans covering substantially all of its
domestic employees.  The defined benefit plans provide benefits
based on the participants' years of service and compensation or
stated amounts for each year's service.  The Company's funding
policy is to make annual contributions as required by contract
or applicable regulations.


The pension cost components were:

(amounts in thousands)
Years Ended December 31,                       1994       1993        1992 

Defined Benefit Plans:
 Service cost benefits earned during period  $2,176     $1,905      $1,497 
 Interest cost on projected benefit obligation3,758      3,388       3,024 
 Actual investment return on plan assets      1,461     (6,001)     (3,434)
 Net amortization and deferral               (4,871)     2,967         670 
                                         
                                             $2,524     $2,259      $1,757 
                                         



Assumptions used in the accounting were:

Years Ended December 31,                        1994      1993        1992 

Discount rates                                  8.0%       8.0%        8.0%
Rates of increase in compensation levels        4.9%       5.4%        5.3%
Expected long-term rate of return on assets     8.0%       8.0%        8.0%



The following table sets forth the funded status and amounts
recognized in the Company's statement of financial position for
defined benefit plans:

NOTE 7.  PENSION AND RETIREMENT PLANS (continued)


(amounts in thousands)
Years Ended December 31,                       1994              1993
                                          Plans in Which     Plans in Which
                                          Assets   Accum.   Assets   Accum.
                                          Exceed Benefits   Exceed Benefits
                                          Accum.   Exceed   Accum.   Exceed
                                        Benefits   Assets Benefits   Assets
                                      
Actuarial present value of benefit
obligations:

     Vested benefit obligation        $(32,865)  $ (5,162) $(30,503) $ (3,239)
                                      

     Accumulated benefit obligation   $(35,134)  $ (7,530) $(32,955) $ (5,804)
                                      

     Projected benefit obligation     $(40,598)  $(10,211) $(38,434) $ (7,432)

     Plan assets at fair market value   48,072          -    49,267         - 
                                      
     Projected benefit obligation (in
       excess of) or less than plan
       assets                            7,474    (10,211)   10,833    (7,432)
     Unrecognized net (gain) or loss    (2,539)     2,298    (6,782)     1,678 
     Prior service cost not yet recognized
       in net periodic pension cost      1,376        795       778         82 
     Unrecognized net (asset) obligation
       at January 1,                    (1,731)       645    (1,980)       779 
                                      
     Pension asset (liability) recognized in
       the statement of
       financial position              $ 4,580     $(6,473)  $ 2,849  $(4,893)
                                      



At both December 31, 1994 and 1993, 100 percent of plan assets
was invested in publicly traded stocks, bonds, and money market
investments.

In 1985, Kysor adopted a nonqualified, unfunded supplemental
executive retirement plan for senior management.  Kysor has
purchased life insurance policies on the lives of participants
and is the sole owner and beneficiary of such policies.  The
amount of coverage is designed to provide sufficient revenues to
cover all costs of the plan if the assumptions made as to
mortality experience, policy earnings, and other factors are
realized.  The Company is charging earnings with the present
value of the future cost of the plan over the remaining working
life of the participants.

In September 1985, Kysor established an Employee Stock Ownership
Plan ("ESOP") and trust for its domestic salaried employees. 
The ESOP authorized the trust to borrow $3,487,000 from a bank
in September 1985.  The proceeds were used to purchase 357,668
shares of Common Stock at $9.75 per share, that being the mean
market price on the New 
York Stock Exchange on August 22, 1985, the day preceding the
date the transaction was agreed upon.  The Company has
guaranteed the loan and is obligated to contribute sufficient
cash to the ESOP to enable it to repay the loan principal
($349,000 annually) plus interest.

In February 1989, Kysor expanded the ESOP with the sale to the
ESOP of $20 million of newly issued Series A Convertible Voting
Preferred Stock from the Company (see Note 6).  The ESOP
purchase of Preferred Stock was financed by a loan from the
Company which issued a $20 million, 15-year ESOP note to raise
the necessary funds.  In 1994, 1993, and 1992, dividends on
Preferred Stock of $1,578,000, $1,584,000, and $1,591,000 plus
interest expense of $101,000, $88,000, and $81,000,
respectively, were used to service the debt obligation related
to the ESOP.  The Company amortized $864,000 in 1994, 1993, and
1992, of unearned deferred compensation relating to the shares
allocated for the year as a percentage of the total shares to be
allocated.

Postretirement Health and Life Insurance Benefits

Kysor provides certain defined health care and life insurance
benefits for retired employees.  All salaried and certain hourly
employees may become eligible for these benefits if they reach
retirement age while working for the Company.  Effective January
1, 1993, the Company adopted Statement of Accounting Standards
#106, "Employers accounting for Postretirement Benefits other
than Pensions" ("SFAS #106").  SFAS #106 requires the accrual
method of accounting for postretirement health care and life
insurance benefits. At January 1, 1993, the Company recognized
the full amount of its estimated accumulated postretirement
benefit obligation which resulted in a pretax charge to 1993
earnings for this transition obligation of $12,063,000
($7,628,000 net of income tax benefit) or $1.35 per share.  This
amount has been reflected in the Consolidated Statement of
Income as the cumulative effect of an accounting change.

The incremental cost in 1993 of accounting for postretirement
health care and life insurance benefits under the new accounting
method amounted to $564,000, less a deferred tax benefit of
$212,000.  Prior to 1993, the Company expensed claims for
postretirement benefits on a pay-as-you-go method.  Retiree
benefit payments were $684,000, $788,000 and $862,000 in 1994,
1993, and 1992 respectively.  The components of net
postretirement periodic expense included the following: 

(amounts in thousands)                                       1994         1993

Service cost - benefits earned during the year             $   317     $    413
Interest cost on accumulated postretirement benefit 
obligation						       942          939

Net periodic benefit costs                                 $ 1,259     $  1,352




At December 31, 1994 and 1993, the actuarial and recorded
liabilities for those postretirement benefits, none of which
have been funded, were as follows:

(amounts in thousands)                                        1994      1993

Accumulated postretirement benefit obligation (APBO):
         Retirees                                         $  9,639   $ 10,191
         Fully eligible active plan participants             1,316      1,146 
         Other active participants                           1,707      1,429 
         
         Total APBO                                         12,662     12,766 
         Fair market value of plan assets                        -          - 
         
         Accumulated postretirement benefit obligation in
            excess of plan assets                           12,662     12,766 
  Unrecognized net (loss)                                      375       (138)
         
Accrued postretirement benefit liability at December 31   $ 13,037    $ 12,628
Assumptions used in accounting were:
   Discount rate at December 31                                8.0         8.0
   Present health care trend rate (decreasing uniformly
     to the year 2005)
             .  Under age 65                                   9.3         10.0
             .  Age 65 and older                               7.6          8.0
   Ultimate trend rate in 2005                                 5.5          5.5



A one percent increase each year in the health care cost trend
rate used would have resulted in a 10.5 percent increase in the
aggregate service and interest components of expense for the
year ended December 31, 1994, and a 10.1 percent increase in the
accumulated postretirement benefit obligation at December 31,
1994.

The Company has a continuing deferred compensation arrangement
with Raymond A. Weigel, former chairman, which provides for
annual payments of $350,000.


NOTE 8.  LEASE COMMITMENTS


Kysor leases some real estate and equipment.  In most cases,
management expects that in the normal course of business these
leases will be renewed and replaced by other leases.  Kysor has
future minimum rental payments required through 1999 under
operating leases that have initial or remaining noncancelable
lease terms in excess of one year in the following amounts:



(amounts in thousands)                    Years Ended December 31,

                                     1995   1996     1997     1998      1999


Future minimum rental payments       $999   $842     $784     $594      $550


In addition to fixed rentals, certain of these leases requires
Kysor to pay maintenance, property taxes, and insurance.

Rental expense charged to operations is as follows:


(amounts in thousands)                        Years Ended December 31,

                                              1994       1993        1992


Minimum rentals                             $2,254     $1,829      $1,909
Contingent rentals                              87         53          30

Total                                       $2,341     $1,882      $1,939



NOTE 9.  INCOME TAXES                             


The Company adopted Statement of Financial Accounting Standards
#109, "Accounting for Income Taxes" ("SFAS #109"), as of January
1, 1993.  The cumulative effect of this change in accounting
principle was immaterial.  Prior years' financial statements
have not been restated to apply the provisions of SFAS #109. 
The  adoption of SFAS #109 changes the Company's method of
accounting for income taxes from the deferred method using
Accounting Principles Board Opinion #11 ("APB #11") to an asset
and liability approach.


The provision (credit) for income tax consists of the following:

(amounts in thousands)                          Years Ended December 31,
                                              1994       1993         1992 

Currently payable
          Federal                          $ 8,973    $ 7,733    $   7,318 
          State and local                    1,263      1,022          800 
          Foreign                              102         55           28 

          Total currently payable           10,338      8,810        8,146 

Deferred
          Federal                           (2,013)      (790)     (1,076)
          State and local                     (275)      (110)       (170)
          Foreign                                -          -           - 

          Total deferred                    (2,288)      (900)     (1,246)

Total provision                            $ 8,050    $ 7,910    $  6,900 


Deferred income taxes, on a SFAS #109 basis, reflect the
estimated future tax effect of temporary differences between the
amount of assets and liabilities for financial reporting
purposes and such amounts as measured by tax laws and
regulations.

The components of deferred income tax assets and liabilities are
as follows:

(amounts in thousands)      
 Years Ended December 31,
                                                        1994             1993

Gross Deferred Tax Assets:
Postretirement health care                        $    4,944     $       4,644
Employee benefit plans                                 4,273             3,147
Workers' compensation/liability insurance              3,039             2,377
Environmental costs                                      981               481
Warranty                                                 926             1,100
Service contract                                         876               896
Bad debts                                                680               482
Slow-moving inventory                                    633               704
Vacation pay                                             574               453
Litigation                                               357             1,072
Other                                                    851               297

Deferred Tax Assets                                   18,134            15,653

Gross Deferred Tax Liabilities:
Depreciation                                           3,243             3,693
Pension                                                1,737             1,053
LIFO reserve at acquisition                              548               535
Other                                                     21                75

Deferred Tax Liabilities                               5,549             5,356

Net Deferred Income Tax Asset                     $   12,585     $      10,297




Deferred income taxes for 1992 were derived using guidelines in
APB #11.  Under APB #11 deferred income taxes result from timing
differences in the recognition of revenues and expenses between
financial statements and tax returns.  The sources of these
differences and the related effect of each on the Company's
provision for income taxes as of December 31, 1992 were as
follows:

(amounts in thousands)

Slow-moving inventory                                             $      (496)
Workers' compensation/liability insurance                                (433)
Depreciation                                                             (395)
Warranty                                                                 (360)
Litigation                                                                407 
Other                                                                      31 

Total                                                             $    (1,246)



Major differences between the income taxes computed using the
United States statutory tax rate and the actual income tax
expense were as follows:

(amounts in thousands)                            
Years Ended December 31,
                                                  1994      1993       1992 

Federal income taxes at statutory rate         $ 7,464    $ 6,303  $   5,449 
Net nondeductible losses related to foreign
 subsidiaries and other foreign expenses           344      1,071        981 
State and local income taxes (net of
 federal benefit)                                  642       593         472 
Life insurance                                    (172)     (165)       (169)
Other                                             (228)      108         167 

Provision for Income Taxes                    $  8,050  $  7,910  $    6,900


Income taxes paid were $10,261,000, $7,427,000, and $6,245,000
for the years ended December 31, 1994, 1993 and 1992,
respectively.  Income tax refunds were $66,000 in 1994, $71,000
in 1993, and $283,000 in 1992.  Domestic operations contributed
a profit of $23,321,000, $20,713,000, and $18,261,000 to income
before income taxes and before cumulative effect of accounting
change for 1994, 1993 and 1992, respectively.  Foreign
operations sustained a loss of $1,996,000, $2,704,000, and
$2,234,000 for the same periods.  Income tax benefits of
$771,000, $473,000, and $560,000 have been credited to
shareholders' equity for the years ended December 31, 1994,
1993, and 1992, respectively, for deemed compensation deductions
attributable to stock options.  Income tax benefits of $598,000,
$601,000, and $541,000 for preferred stock dividends related to
the Company's ESOP have been credited to shareholders' equity in
1994, 1993, and 1992, respectively.


NOTE 10.  CONTINGENT LIABILITIES


As previously reported, the Company has been involved in ongoing
proceedings relating to soil and groundwater contamination at
the Cadillac Industrial Park in Cadillac, Michigan (the "Site").

The Company has completed soil and groundwater remedial design
work for the Site (undertaken pursuant to a unilateral
administrative order issued by the U.S. EPA in 1990) through the
95% completion state, and U.S. EPA has approved that work.  The
design work is expected to be completed in March 1995.  In
January 1995, U.S. EPA issued to the Company and other
potentially responsible parties ("PRPs") an additional
unilateral administrative order (also under CERCLA 106)
requiring the parties to perform the soil and groundwater
cleanup contemplated by the Company's design work.  The Company
presently intends to facilitate a cleanup through a joint effort
involving a Local Development Finance Authority established by
the City of Cadillac ("LDFA") and other PRPs.  In that regard,
the referenced LDFA recently sold nonrecourse bonds totaling $7
million to pay the anticipated capital costs of constructing an
areawide environmental cleanup facility as required by the
pending administrative order.  A portion of these bond proceeds
were used to reimburse the Company for previously incurred
design costs relating to the Site.  These bonds are to be paid
by future property taxes on a cogeneration plant presently
operating in the area, in which both the Company and the City of
Cadillac are limited partners.

While it is clear that the Company is responsible for the soil
contamination at its location and shares a portion of the
responsibility for the groundwater contamination, it is
presently impossible to provide a precise estimate of the
Company's actual liability.  The Company believes that the bond
proceeds received by the LDFA will be adequate to cover the
capital costs of the soil and groundwater areawide cleanup
facility.  In the event the LDFA funds are inadequate to pay the
required capital costs, Kysor and the other PRPs would be
responsible for the additional costs pursuant to the pending
administrative order.  It is anticipated that operating and
maintenance costs of the cleanup facility will be shared
primarily by the PRPs, including Kysor, as well as other parties
within the Cadillac Industrial Park pursuant to a special
assessment district proposed by the City of Cadillac.  The
extent of any assessment to Kysor cannot be determined at the
present time.  The Company continues to believe that the initial
cleanup cost estimate of the U.S. EPA (approximately $15
million) is overstated.  The Company also intends to reserve its
right to seek mixed funding for certain costs related to the
cleanup, and will continue to pursue insurance coverage for any
costs it may incur at the Site.  There still has been no
determination as to the availability or extent of such funding
or insurance coverage.

In December 1994, the Company also resolved its legal
proceedings with the State of Michigan concerning the State's
efforts to recover past response costs, penalties, and natural
resource damages concerning the Site.  The settlement was within
reserves previously established by the Company.  The settlement
did not affect the State's request for a declaratory judgment
that the Company be held jointly and  severally liable for
cleanup of the Site, and allows the State, upon the occurrence of certain
future contingencies, to pursue additional claims for natural
resource damages. 


Other contingent liabilities include various legal actions,
proceedings and claims which are pending or which may be
instituted or asserted in the future against the Company. 
Litigation is subject to many uncertainties, the outcome of
individual matters is not predictable with assurance and it is
reasonably possible that some of these other legal actions,
proceedings and claims could be decided unfavorable to the
Company.  Although the liability with regard to these matters at
December 31, 1994 cannot be ascertained, it is the opinion of
management, after conferring with counsel, that any liability
resulting from these other matters should not materially affect
the consolidated financial position, results of operation, or
liquidity of  the Company and its subsidiaries at December 31,
1994.


NOTE 11.  SEGMENT INFORMATION


Kysor Industrial Corporation's operations include two segments:
commercial products and transportation products.  Operations in
the commercial products segment design, manufacture and market
refrigerated display cases, energy control systems, refrigerated
building systems, and heating and air-conditioning systems. 
Operations in the transportation products segment design,
manufacture and market engine-performance systems, engine-protection
systems, and components and accessories for heavy-duty trucks, other
commercial vehicles and marine equipment.

Segment results for 1993 and 1992 have been restated to include
the Kysor/Westran division in the Transportation Products Group
and to remove it from the Commercial Products Group were it was
previously reported.  Additionally, year ended 1994 segment
information for the Commercial Products Group includes the
results of Kysor/Kalt since the date of acquisition.  The
commercial products segment generated $29.0 million and $48.4
million of sales and revenues from one customer in the years
ended December 31, 1993 and 1992, respectively.  The
transportation products segment generated $32.1 million and
$27.3 million of sales and revenues from one customer in the
year ended December 31, 1994 and 1993, respectively.  Segment
information for the years ended December 31, 1994, 1993, and
1992 is furnished on the following page and is incorporated
herein by reference.

 
<TABLE>
 
 
KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
Financial Information by Segment
<CAPTION>
                                             Years Ended December 31,
                                              (amounts in thousands)
                                            1994     1993     1992
<S>                                       <C>      <C>      <C>
NET SALES
Commercial products
  United States                           146,790  131,760  140,009
  Europe                                   17,816   19,398   16,234
   Total commercial products              164,606  151,158  156,243
Transportation products
  United States                           139,027  115,105   96,503
  Europe                                    8,880    6,344    9,428
   Total transportation products          147,907  121,449  105,931
NET SALES                                 312,513  272,607  262,174


OPERATING PROFIT (LOSS)*
Commercial products
  United States                            16,704   18,948   21,352
  Europe                                   -1,264   -1,871   -1,599
   Total commercial products               15,440   17,077   19,753
Transportation products
  United States                            20,028   14,695    9,509
  Europe                                      110     -412     -346
   Total transportation products           20,138   14,283    9,163
TOTAL OPERATING PROFIT                     35,578   31,360   28,916
 Corporate administrative expense (net)   -11,892  -11,190   -8,794
 Provision for litigation                       -        -   -1,500
 Interest expense                          -1,961   -2,162   -2,595
INCOME BEFORE INCOME TAXES AND BEFORE  
 CUMULATIVE EFFECT OF ACCOUNTING CHANGE    21,725   18,008   16,027
<FN>
* Operating profit includes net sales less operating 
  expenses.  Excluded from the computation of operating 
  profit are interest and other non-  operating revenues, 
  general corporate expenses and interest expense.
  
</TABLE>



<TABLE>

              KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
                     Financial Information by Segment
<CAPTION>
                                             Years Ended December 31
                                              (amounts in thousands)
                                            1994     1993     1992
<S>                                       <C>      <C>      <C>
ASSETS
Commercial products
  United States                            61,770   49,196   50,606
  Europe                                   11,700    9,847    9,937
   Total commercial products               73,470   59,043   60,543
Transportation products
  United States                            52,739   44,013   42,033
  Europe                                    4,711    2,938    4,356
   Total transportation products           57,450   46,951   46,389
 Subtotal                                 130,920  105,994  106,932
 Cash and other corporate assets           46,620   50,461   28,918
TOTAL ASSETS                              177,540  156,455  135,850

DEPRECIATION AND AMORTIZATION
 Commercial products                        3,601    3,075    3,127
 Transportation products                    4,590    4,336    4,274
 Corporate                                    788      243      249
TOTAL DEPRECIATION AND AMORTIZATION         8,979    7,654    7,650

CAPITAL EXPENDITURES
 Commercial products                        2,947    3,288    1,949
 Transportation products                    5,378    5,299    1,828
 Corporate                                    160       66      142
TOTAL CAPITAL EXPENDITURES                  8,485    8,653    3,919
</TABLE>

<TABLE> 
Quarterly Financial Data
(Unaudited)
(Amounts in thousands, except per share data)
<CAPTION>
                                        First  Second  Third Fourth   Total
				          Qtr    Qtr    Qtr    Qtr     Year
<S>				       <C>    <C>    <C>    <C>    <C>	
1994
Total sales and revenues                70,310 78,525 84,541 83,003 314,379
Gross profit                            15,626 17,339 19,612 19,430  72,007
Net income                               2,102  2,996  4,333  3,844  13,275
Earnings applicable to common stock      1,856  2,752  4,089  3,598  12,295
Primary earnings per share                 .33    .48    .70    .61    2.12
Fully diluted earnings per share           .28    .41    .60    .52    1.81
Dividends declared per common share        .12    .13    .13    .13     .51


1993
Total sales and revenues                63,909 69,933 74,435 65 581 273,858
Gross profit                            15,411 16,770 17,272 15,951  65,404
Income before cumulative effect of 
accounting change		         2,105  2,777  3,270  1,946  10,098
Cumulative effect of change in 
accounting for postretirement
benefits (net of tax)		        -7,628      -      -      -  -7,628
Net income (loss)                       -5,523  2,777  3,270  1,946   2,470
Earnings applicable to common stock     -5,773  2,528  3,032  1,700   1,487
Primary earnings (loss) per share
 Before accounting change                  .33    .45    .54    .30    1.62
 Accounting change                       -1.35      -      -      -   -1.35
 Net income (loss)                       -1.02    .45    .54    .30     .27
Fully diluted earnings per share         -1.07    .38    .46    .26     .03
Dividends declared per common share        .10    .11    .11    .12     .44

</TABLE>


Item 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
          ACCOUNTING AND FINANCIAL DISCLOSURE.

          Not applicable



                           PART III



Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE
REGISTRANT.

          The information under the captions "Directors and
Executive Officers" and "Section 16(a) Reporting
Delinquencies"  in the Company's definitive Proxy Statement
for its April 28, 1995 Annual Meeting of Shareholders is here
incorporated by reference.  
     

Item 11.  EXECUTIVE COMPENSATION.

          The information under the captions "Summary
Compensation Table", "Retirement Plans", "Stock Option Plans",
"Long-Term Incentive Compensation", "Management Transactions,
Termination of Employment and Change in Control
Arrangements", "Director Compensation", and "Compensation
Committee Interlocks and Insider Participation" in the
Company's definitive Proxy Statement for its April 28, 1995
Annual Meeting of Shareholders is here incorporated by
reference.  


Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND MANAGEMENT.

          The information under the caption "Voting Securities"
in the Company's definitive Proxy Statement for its April 28,
1995 Annual Meeting of Shareholders is here incorporated by
reference.


Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

          The information under the captions 
"Indebtedness of Management", and "Compensation
Committee Interlocks and Insider Participation", in the
Company's definitive Proxy Statement for its April 28, 1995
Annual Meeting of Shareholders is here incorporated by
reference.


                           PART IV



Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND
REPORTS ON FORM 8-K.


          The following financial statements are filed as part
of this report:  Consolidated Balance Sheet for 1994 and 1993,
Consolidated Income Statement for 1994, 1993 and 1992,
Consolidated Statement of Cash Flows for 1994, 1993 and 1992, Consolidated
Statement of Shareholders' Equity for 1994, 1993 and 1992.  Audit
Report and Notes to the Consolidated Financial Statements.  In addition
the financial statements of the Kysor Industrial Corporation Employee
Stock Ownership Plan for the years ended 1994, 1993 and 1992 are
filed as part of this report.

          
          Individual financial statements of the individual
operating subsidiaries are omitted because the Company is
primarily an operating Company and the subsidiaries included
in the consolidated financial statements are wholly owned
subsidiaries and are not indebted to any person other than the
Parent or the consolidated subsidiaries in amounts exceeding
five percent (5%) of the total assets as shown by the
Consolidated Balance Sheet at December 31, 1994.



	  1.   The following financial statement schedule is filed as a part
	  	of this report:
		
		VIII.   Valuation and Qualifying Accounts and Reserves
		
		Schedules other than that listed above are omitted because
		they are not required, not applicable, or the information is
		disclosed elsewhere in the financial statements.

          2.   The following exhibits are filed as part of this report:


NUMBER	EXHIBIT							LOCATION


3(a)	 Restated Articles of Incorporation			 (8)
 
 
(b)	 Restated Bylaws					 (15)
  
  
(c)	 Certificate of Designations, Rights and		 (11)
 	 Preferences - Series A Convertible Voting
 	 Preferred Stock

 
 
 4(a)	 Rights Agreement dated as of April 28,			 (5)
 	 1986 between Kysor Industrial Corporation
	 and NBD Bank, N.A.

 
 
 (b)	 Appointment of State Street Bank as successor		 (1)
	 Rights agent as of June 1, 1994.

 
 (c)	 Revolving Credit Agreements between Kysor		 (12)
	 Industrial Corporation and NBD Bank,
	 N.A., and Old Kent Bank and Trust Company 
 
  
 (d)	 Amendment dated January 1994 to the			 (15)
	 Revolving Credit Agreements between NBD
	 Bank, N.A., and Old Kent Bank and Trust
	 Company 


 
 (e)	 Term Note Agreement with NBD Bank, N.A.		 (8)
	 dated as of October 4, 1988

 
 
 (f)	 Note Agreement between Kysor Industrial		 (8)
	 Corporation and Massachusetts Mutual Life
	 Insurance Company dated February 24, 1989 
 
 
  (g)	 Loan Agreement between Kysor Industrial		 (3)
	 Corporation Employee Stock Ownership Plan
	 and NBD Bank, N.A. and Related Guaranty
	 and Note Purchase Agreement 
 
 
 (h)	 The Company has outstanding several
	 classes of long-term debt instruments. 
	 None of these classes of debt is
	 registered under the Securities Act of
	 1933.  None of these classes of debt
	 outstanding at the date of this report
	 exceeds 10% of the Company's total
	 consolidated assets except for the
	 previously disclosed item included as
	 exhibit 4(d) and 4(f).  The Company
	 agrees to furnish copies of the
	 agreements defining the rights of holders
	 of such long-term indebtedness to the
	 Securities and Exchange Commission upon
	 request 
 
 
 The following management contracts of compensatory plans or arrangements
 are included in the exhibits filed as part of this report:
 
 
 
10(a)	 Stock Option and Stock Appreciation			 (2)
	 Rights Plan of 1980 
 
 
 (b)	 Kysor Industrial Corporation amended 1983		 (6)
	 Incentive Stock Option Plan

 
 (c)	 Kysor Industrial Corporation amended 1984		 (6)
	 Stock Option Plan

 
 (d)	 Kysor Industrial Corporation 1987 Stock		 (4)
	 Option Plan

 
 (e)	 Kysor Industrial Corporation 1993 			 (14)
 	 Long-Term Incentive Plan


 (f)	 Form of Termination Agreements with			 (3)
	 corporate officers David W. Crooks,
	 Thomas P. Forrestal, Jr., Timothy J.
	 Campbell, Timothy D. Peterson, Peter W.
	 Gravelle, Richard G. De Boer, Ellen E.
	 Hovey, Mary C. Janik, Robert L. Joseph,
	 Terry M. Murphy
 
  
 (g)	 Employment Contract with corporate			 (4)
	 officer George R. Kempton


 
 (h)	 Service Contract with Raymond A. Weigel		 (3)
 
 
 (i)	 Form of Supplemental Executive Retirement		 (3)
	 Plan with George R. Kempton, Peter W.
	 Gravelle, Timothy J. Campbell, Thomas P.
	 Forrestal, Jr., David W. Crooks, Timothy
	 D. Peterson, Logan F. Wernz, Wilbert J.
	 Venema, John B. Stevenson, William G.
	 Cobb 
 
 
 (j)	 Amendment dated as of August 15, 1989 to		 (9)
	 Supplemental Executive Retirement Plan
	 dated July 10, 1985 
 
 
 (k)	 Amendment dated as of January 31, 1990 to		 (9)
	 Supplemental Executive Retirement Plan
	 dated July 10, 1985 
 
 
  
 (l)	 Kysor Industrial Corporation S.E.R.P.			 (9)
	 Irrevocable Trust
 
 

 (m)	 Form of Indemnity Agreement with			 (6)
	 directors and corporate officers; Stephen
	 I. D'Agostino, William E. Callahan,
	 Timothy J. Campbell,  Paul K. Gaston,
	 Grant C. Gentry, Peter W. Gravelle,
	 George R. Kempton, Philip LeBoutillier,
	 Jr., Robert W. Navarre, Robert J.
	 Ratliff, Frederick W. Schwier, John D.
	 Selby, Raymond A. Weigel, David W.
	 Crooks, Terry M. Murphy, Timothy D.
	 Peterson, Richard G. De Boer, Ellen E.
	 Hovey, Mary C. Janik, Robert L. Joseph

 
 
 (n)	 Kysor Industrial Corporation Pension Plan		 (9)
	 for Directors dated January 1, 1985,
	 amended January, 1989
 
 
 (o)	 Amendment dated as of July 28, 1989 to			 (8)
	 Kysor Industrial Corporation Pension Plan
	 for Directors dated January 1, 1985
  
 
 (p)	 Directors Pension Plan Trust				 (9)
 
 
 (q)	 Kysor Industrial Corporation Corporate			 (12)
	 Management Variable Compensation Program

 
 (r)	 Form of Nonrecourse Promissory Note and		 (12)
	 Pledge Agreement - Stock Option Loan
	 Program; George R. Kempton, Philip
	 LeBoutillier, Jr., Paul K. Gaston

 
 
 
 
 The Following are Other Material Contracts Included in the
 Exhibits Filed as Part of this Report:
 
 
 (s)	 AFP Divestiture Agreements				 (10)
 
 
 (t)	 Beaver Michigan Associates Limited			 (12)
	 Partnership Agreement

 
 (u)	 Development Agreement between Beaver			 (12)
	 Michigan Associates Limited Partnership,
	 The City of Cadillac and the Local
	 Development Finance Authority of the City
	 of Cadillac

 
 (v)	 Kysor Industrial Corporation Employee			 (15)
	 Stock Ownership Plan Amended and Restated
	 effective January 1, 1989
 
  
 (w)	 Employee Stock Ownership Trust between			 (15)
	 Kysor Industrial Corporation and Old Kent
	 Bank and Trust Co. dated January 1, 1989
 
 
 (x)	 Note Agreement between Employee Stock			 (7)
	 Ownership Plan and Kysor Industrial
	 Corporation

 
 
 11 	Computation of Consolidated Earnings Per Share		 (1)
 
 
 21	 Subsidiaries of the Registrant				 (1)
 
 
 23	 Consent of Independent Accountants			 (1)
 
 
 24	 Power of Attorney					 (1)
 
 
 27	 Financial Data Schedule				 (1)
 
 
 99	 Report of Coopers & Lybrand, Certified			 (1)
	 Public Accountants, on Examination of
	 Financial Statements and Supplemental
	 Schedule of Reportable Transactions and 
	 financial statements of the Kysor Industrial 
	 Corporation Employee Stock Ownership Plan

 
 
 
 Notes
 
 (1)   Filed as a new exhibit to this report.
 
 (2)   This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1981, and is here
        incorporated by reference.
 
 (3)   This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1985, and is here
        incorporated by reference.
 
 (4)   This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1986, and is here
        incorporated by reference.
 
 (5)   This exhibit was previously filed as an exhibit to
        the Registrant's Form 8-K Current Report dated May 1,
        1986, and is here incorporated by reference.
 
 (6)   This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1987, and is here
        incorporated by reference.
 
 (7)   This exhibit was filed as an exhibit to the
        Registrant's Form 8-K Current Report dated March 1,
        1989, and is here incorporated by reference.
 
 (8)   This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1988, and is here
        incorporated by reference.
 
 (9)   This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1989, and is here
        incorporated by reference.
  
 (10)  This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1990, and is here
        incorporated by reference.
 
 (11)  This exhibit was filed as an exhibit to the
        Registrant's Form 8-K Current Report dated February
        28, 1989, and is here incorporated by reference.
 
 (12)  This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1991, and is here
        incorporated by reference.
 
 (13)  This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1992, and is here
        incorporated by reference.
 
 (14)  This exhibit was previously filed as an exhibit to
        the Registrant's Proxy Statement for its fiscal year
        ended December 31, 1992 and is here incorporated by
        reference.
 
 (15)  This exhibit was previously filed as an exhibit to
        the Registrant's Form 10-K Annual Report for its
        fiscal year ended December 31, 1993, and is here
        incorporated by reference.
 
 
    The Company will furnish a copy of any exhibit listed
 above to any shareholder of the Company without charge upon
 written request to Investor Relations, Kysor Industrial
 Corporation, One Madison Avenue, Cadillac, Michigan 49601-9785.
  
                           SIGNATURES
 
    Pursuant to the requirements of Section 13 or 15(d) of
 the Securities Exchange Act of 1934, the Registrant has duly
 caused this report to be signed on its behalf by the
 undersigned, thereunto duly authorized.
 
                                 KYSOR INDUSTRIAL CORPORATION
 
 
 
                                  By  /s/ Terry M. Murphy  
                   
                                       Terry M. Murphy
                                       Vice President, Chief
                                       Financial Officer
                                  
                                  Date:  March 2, 1995
 
         Pursuant to the requirements of the Securities
 Exchange Act of 1934, this report has been signed below by
 the following persons on behalf of the Registrant and in the
 capacities and on the dates indicated.
 
 
 /s/ Raymond A. Weigel *               /s/ George R. Kempton *       
 Raymond A. Weigel, Chairman           George R. Kempton, Chairman of
 Emeritus, Director                    the Board, Chief Executive Officer,
 				        Director
                                       (Principal Executive Officer)
 
 Date:  March 2, 1995                  Date:  March 2, 1995
 
 
 /s/ Peter W. Gravelle *                    /s/ Robert L. Joseph *        
 Peter W. Gravelle, President               Robert L. Joseph, Comptroller
  and Chief Operating Officer               (Principal
 Accounting Officer)
 
 Date:  March 2, 1995                  Date:  March 2, 1995
 
 
 
 /s/ William E. Callahan *                  /s/ Robert J. Ratliff *       
 William E. Callahan, Director              Robert J. Ratliff, Director
                                  
 
 Date:  March 2, 1995                  Date:  March 2, 1995
 
 
 
 
 
 /s/ Paul K. Gaston *                       /s/ Grant C. Gentry *         
 Paul K. Gaston, Director                   Grant C. Gentry,  Director
 
 
 Date:  March 2, 1995                  Date:  March 2, 1995
 
 
 /s/ Philip LeBoutillier, Jr. *             /s/ Timothy J. Campbell *     
 Philip LeBoutillier, Jr.,                  Timothy J. Campbell, Group
 Director                                    Vice President, Director
 
 
 Date:  March 2, 1995                  Date:  March 2, 1995
 
 
 /s/ Frederick W. Schwier *                 /s/ John D. Selby *           
 Frederick W. Schwier, Director             John D. Selby, Director
 
 
 Date:  March 2, 1995                  Date:  March 2, 1995
 
 
 
 /s/ Robert W. Navarre*                     /s/ Stephen I. D'Agostino* 
 Robert W. Navarre, Director           Stephen I. D'Agostino
 
 
 Date:  March 2, 1995                  Date: March 2, 1995
 
 
 
 
 
 
 
 
 
 
 *By /s/ Terry M. Murphy       
    Terry M. Murphy   
    Attorney-in-fact



REPORT OF INDEPENDENT ACCOUNTANTS
ON FINANCIAL STATEMENT SCHEDULES


Kysor Industrial Corporation
Cadillac, Michigan



Our report on the consolidated financial statements of Kysor
Industrial Corporation and Subsidiaries is included in Item 8 of
this Form 10-K.  In connection with our audits of such financial
statements, we have also audited the related financial statement
schedule listed in Item 14(a)1 of this Form 10-K.



In our opinion, the financial statement schedule referred to
above, when considered in relation to the basic financial
statements taken as a whole, presents fairly, in all material
respects, the information required to be included therein. 





By   s\COOPERS & LYBRAND L.L.P.

Coopers & Lybrand L.L.P.


Detroit, Michigan

February 13, 1995

<TABLE>

                                    KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
                          SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES

<CAPTION>

Column A                           Column B          Column C                Column D      Column E
________                          __________   ______________________       __________     __________

                                                     Additions
                                               ______________________

                                                   (1)           (2)
                                  Balance at   Charged to      Charged                     Balance
                                  Beginning    Costs and       to Other                     at End
DESCRIPTION                       of Period     Expenses       Accounts     Deductions     of Period
___________                       __________   __________     __________    __________     __________
<S>                               <C>          <C>            <C>           <C>            <C>


Year Ended December 31, 1994:

Allowance for possible losses on                               ($15,000)(b)
 accounts and notes receivable    $1,546,000     $807,000       235,000 (d)  $546,000 (a)  $2,027,000
                                  __________   __________     _________     _________      __________
                                  __________   __________     _________     _________      __________



Year Ended December 31, 1993:

Allowance for possible losses on                                $13,000 (c)
 accounts and notes receivable    $1,496,000     $544,000      ($33,000)(b)  $474,000 (a)  $1,546,000
                                  __________   __________     _________     _________      __________
                                  __________   __________     _________     _________      __________




Year Ended December 31, 1992:

Allowance for possible losses on                               ($22,000)(c)
 accounts and notes receivable      $985,000   $1,031,000       ($9,000)(b)  $489,000 (a)  $1,496,000
                                  __________   __________     _________     _________      __________
                                  __________   __________     _________     _________      __________

<FN>
(a) Accounts written off as uncollectible net of recoveries
(b) Effect of translation adjustment on foreign operations
(c) Reclassification
(d) Amounts added in acquisitions
</TABLE>





                                   May 19, 1994




NBD Bank, N.A.                State Street Bank & Trust Co.
611 Woodward Avenue           2 Heritage Drive
Detroit, MI 48226             North Quincy, MA 02171

Attn: Ernie Peck              Attn: David Saporito

     Re:  Rights Agreement Dated as of April 28, 1986 As Amended

Ladies and Gentlemen:

     Kysor Industrial Corporation hereby appoints State
Street Bank and Trust Company as successor Rights Agent
effective June 1, 1994, it having been demonstrated to Kysor
Industrial Corporation that State Street Bank and Trust
Company meets the requirements set forth in Section 21 of
the Rights Agreement for eligibility to serve as such
successor Rights Agent.  Pursuant to Section 21 of the
Rights Agreement, NBD Bank, N.A. is requested to deliver and
transfer to State Street any property held by it under the
Rights Agreement.

     Please acknowledge receipt of this letter and, in the
case of State Street, its acceptance of the appointment as
Rights Agent under the Rights Agreement, in the space
provided below.

                      Very truly yours,

                      KYSOR INDUSTRIAL CORPORATION


                      David W. Crooks, Vice President,
                      General Counsel and Secretary
		      



<TABLE>
EXHIBIT 11 - S-K Item 601 (b) (11)
                               KYSOR INDUSTRIAL CORPORATION AND SUBSIDIARIES
                              COMPUTATION OF CONSOLIDATED EARNINGS PER SHARE
                                        (in thousands except per share)
<CAPTION>
                                                                   1994        1993        1992        1991        1990
                                                                   ----        ----        ----        ----        ----
<S>                                                            <C>         <C>         <C>         <C>         <C>
PRIMARY EARNINGS PER SHARE CALCULATION
Income before cumulative effect of accounting change            $13,274     $10,098      $9,127       ($725)     $5,065
Less dividends on preferred stock                                 1,578       1,584       1,591       1,595       1,599
Plus tax benefit from preferred dividends                           598         601         541         542         544
                                                                  -----       -----       -----       -----       -----
Earnings applicable to common stock before accounting change     12,294       9,115       8,077      (1,778)      4,010
Cumulative effect of change in accounting                             -      (7,628)          -           -           -
                                                                 ------      ------      ------      ------      ------
Earnings (Loss) applicable to common stock                      $12,294      $1,487      $8,077     ($1,778)     $4,010
                                                                 ======      ======      ======      ======      ======

Weighted average common shares outstanding                        5,461       5,322       5,079       5,101       5,471
Dilutive effect assuming excercise of certain stock
 options applying the treasury stock method based
 on year to date average price                                      336         314         229           0         102
                                                                  -----       -----       -----       -----       -----
Weighted average common shares and common
 equivalent shares outstanding                                    5,798       5,636       5,307       5,101       5,572
                                                                 ======      ======      ======      ======      ======
Primary earnings per share
   Income before accounting change                                $2.12       $1.62       $1.52      ($0.35)      $0.72
   Accounting change                                                  -      ($1.35)          -           -           -
   Net earnings                                                   $2.12       $0.27       $1.52      ($0.35)      $0.72
                                                                 ======      ======      ======      ======      ======

FULLY DILUTED EARNINGS PER SHARE CALCULATION
A.
Weighted average common shares outstanding                        5,461       5,322       5,079       5,101       5,471
Dilutive effect assuming excercise of certain stock
 options applying the treasury stock method based on
 the greater of year to date average or end of period price         422         316         401           0         102
                                                                  -----       -----       -----       -----       -----
Weighted average common shares and common
 equivalent shares outstanding                                    5,883       5,638       5,480       5,101       5,573
                                                                 ======      ======      ======      ======      ======
Fully diluted earnings per share (A)
   Income before accounting change                                $2.09       $1.62       $1.47      ($0.35)      $0.72
   Accounting change                                                  -      ($1.35)          -           -           -
   Net earnings                                                   $2.09       $0.27       $1.47      ($0.35)      $0.72
                                                                 ======      ======      ======      ======      ======

B.
Assuming preferred stock converted to common
Vested Preferred shares issued                                      175         147         116          83          50
Non-vested Preferred shares issued                                  627         663         699         735         770
                                                                  -----       -----       -----       -----       -----
Total Preferred shares issued                                       804         810         815         818         820

Vested Preferred shares issued                                      175         147         116          83          50
Guaranteed floor price for involuntary conversions              $24.375     $24.375     $24.375     $24.375     $24.375
                                                                -------     -------     -------     -------     -------
 Subtotal                                                        $4,276      $3,573      $2,817      $2,031      $1,214
The lower of year to date average or end of period common
 stock price                                                    $18.438     $17.330     $11.430      $7.000      $7.250
                                                                -------     -------     -------     -------     -------
Required common shares to be issued assuming involuntary
 conversion of vested shares at guaranteed floor price              231         205         245         289         167
Required common shares to be issued assuming voluntary
 conversion of non-vested shares on one-for-one basis               628         664         699         735         770
Weighted average common shares and common
 equivalent shares outstanding for fully diluted Part A.          5,883       5,638       5,480       5,101       5,572
                                                                -------     -------     -------     -------     -------
Weighted average common shares and common
 equivalent shares outstanding for fully diluted Part B.          6,742       6,507       6,424       6,125       6,510
                                                                 ======      ======      ======      ======      ======

Income before cumulative effect of accounting change            $13,274     $10,098      $9,127       ($725)     $5,065
Additional ESOP expense presently funded by preferred divide     (1,578)     (1,584)     (1,591)     (1,595)     (1,599)
Plus tax benefit on additional ESOP expense                          84          74         412         351         353
Common stock dividends to reduce ESOP expense                       439         383         378         564         562
                                                                -------     -------     -------     -------     -------
Adjusted Income before cumulative effect of accounting chang    $12,219      $8,971      $8,326     ($1,406)     $4,380
                                                                 ======      ======      ======      ======      ======
Fully diluted earnings per share (B)
   Income (loss) before accounting change                         $1.81       $1.38       $1.30      ($0.23)      $0.67
   Accounting change                                                  -      ($1.35)          -           -           -
   Net earnings (loss)                                            $1.81       $0.03       $1.30      ($0.23)      $0.67
                                                               ========    ========      ======      ======      ======
Fully diluted earnings per share (Lower of (A) or (B))            $1.81       $0.03       $1.30      ($0.35)      $0.67
                                                               ========    ========    ========    ========    ========

</TABLE>


EXHIBIT 21




                 SUBSIDIARIES OF THE REGISTRANT





          
                                 STATE/COUNTRY OF       
NAME INCORPORATION                 ORGANIZATION           BUSINESS NAME
                           

Charles Needham Industries, Inc.      Texas      	 Kysor/Needham

Westran Corporation                  Michigan     	 Kysor/Westran

Kysor Europe Marketing               England      	 Kysor/Europe

Kysor Industries, S.A.               Belgium      	 Kysor/Europe

Kysor/Warren Refrigeration GmbH     Germany       	 Kysor/Warren
                                                  	 Refrigeration GmbH

Kysor/Warren - U.K.               United Kingdom  	 Kysor/Warren

Kysor/Asia Ltd.                      Korea        	 Kysor/Asia Ltd.

Kysor/Kalt, Inc.                     Michigan       	 Kysor/Kalt




CONSENT OF INDEPENDENT ACCOUNTANTS









Kysor Industrial Corporation

Cadillac, Michigan



We consent to the incorporation by reference in the registration
statements of Kysor Industrial Corporation on Form S-8 (as
listed below) of our report dated February 13, 1995, on our
audits of the consolidated financial statements and financial
statement schedule of Kysor Industrial Corporation and
Subsidiaries as of December 31, 1994 and 1993, and for each of
the three years in the period ended December 31, 1994, which
report is included in this Annual Report on Form 10-K.



PLAN 							SEC FILE

	

1980 Stock Option and Appreciation Rights Plan		2-67607

1983 Incentive Stock Option Plan			2-86346

1984 Stock Option Plan					2-99855

1987 Stock Option and Restricted Stock Plan		33-18438 and
							33-30463

Employee Stock Ownership Plan				33-27360
401(K) Savings Plan for Bargaining Employees         	33-59420     
401(K) Savings Plan for Non-Bargaining Employees  	33-59412
1993 Long-Term Incentive Plan				33-71758        





By   s\COOPERS & LYBRAND L.L.P.

Coopers & Lybrand L.L.P.





Detroit, Michigan

March 20, 1995    




Exhibit 24

 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ William E. Callahan
	     
                  William E. Callahan    Director           March   2, 1995




 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Timothy J. Campbell
          
                 Timothy J. Campbell     Director           March   2, 1995



POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Stephen I. D'Agostino 
          
                  Stephen I. D'Agostino  Director           March   2, 1995




 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Paul K. Gaston
          
                 Paul K. Gaston     Director           March   2, 1995



             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Grant C. Gentry

                 Grant C. Gentry        Director            March   2, 1995




 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Peter W. Gravelle
          
                 Peter W. Gravelle       Director           March   2, 1995



POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ George R. Kempton 
          
                  George R. Kempton      Director           March   2, 1995




 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Philip LeBoutillier, Jr.
          
                Philip LeBoutillier, Jr.     Director           March   2, 1995




POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Robert W. Navarre
          
                  Robert W. Navarre      Director           March   2, 1995




 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Robert J. Ratliff 
          
                 Robert J. Ratliff  Director           March   2, 1995



POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ John D. Selby  
          
                  John D. Selby     Director           March   2, 1995




 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Frederick W. Schwier
          
                 Frederick W. Schwier    Director           March   2, 1995



             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



                   SIGNATURE                  TITLE                    DATE

            /s/ Raymond A. Weigel 

                 Raymond A. Weigel      Director            March   2, 1995




 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



SIGNATURE                   TITLE                                   DATE

/s/ Terry M. Murphy 
          
Terry M. Murphy    Vice President, Chief Financial Officer      March   2, 1995
                     (Principal Financial Officer)




 POWER OF ATTORNEY


             The undersigned, in his capacity as a director or officer, or
both, as the case may be, of Kysor Industrial Corporation, does
hereby appoint GEORGE R. KEMPTON and TERRY M. MURPHY,
or either of them, his true and lawful attorneys or attorney to
execute in his name, place and stead, in his capacity as a director
or officer or both, as the case may be, of Kysor Industrial
Corporation, a Form 10-K Annual Report of Kysor Industrial
Corporation for its fiscal year ended December 31, 1994, any and
all amendments to said report, and to file the same with the
Securities and Exchange Commission.  Each of said attorneys shall
have full power and authority to do and perform in the name and on
behalf of the undersigned, in any and all capacities, every act
whatsoever requisite or necessary to be done in the premises as
fully and to all intents and purposes as the undersigned might or
could do in person, the undersigned hereby ratifying and approving
the acts of said attorneys and each of them.



SIGNATURE                   TITLE                                   DATE

/s/ Robert L. Joseph 
          
Robert L. Joseph       Comptroller                         March   2, 1995
                    (Principal Accounting Officer)


 

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This Schedule contains summary financial information extracted from the
consolidated financial statements of Kysor Industrial Corporation and
Subsidiaries for the year ended December 31, 1994 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000202356
<NAME> KYSOR INDUSTRIAL CORP
<MULTIPLIER> 1000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<EXCHANGE-RATE>                                      1
<CASH>                                          15,850
<SECURITIES>                                         0
<RECEIVABLES>                                   48,464
<ALLOWANCES>                                     2,027
<INVENTORY>                                     36,265
<CURRENT-ASSETS>                               107,821
<PP&E>                                         101,233
<DEPRECIATION>                                  58,320
<TOTAL-ASSETS>                                 177,511
<CURRENT-LIABILITIES>                           56,645
<BONDS>                                         30,394
<COMMON>                                         5,641
                                0
                                     19,587
<OTHER-SE>                                      42,690
<TOTAL-LIABILITY-AND-EQUITY>                   177,511
<SALES>                                        312,513
<TOTAL-REVENUES>                               314,379
<CGS>                                          240,506
<TOTAL-COSTS>                                  288,384
<OTHER-EXPENSES>                                 1,902
<LOSS-PROVISION>                                   807
<INTEREST-EXPENSE>                               1,961
<INCOME-PRETAX>                                 21,325
<INCOME-TAX>                                     8,050
<INCOME-CONTINUING>                             13,275
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    13,275
<EPS-PRIMARY>                                     2.12
<EPS-DILUTED>                                     1.81
        

</TABLE>




KYSOR INDUSTRIAL CORPORATION

EMPLOYEE STOCK OWNERSHIP PLAN

REPORT ON AUDITS OF FINANCIAL STATEMENTS

AND SUPPLEMENTAL SCHEDULES

FOR THE YEARS ENDED DECEMBER 31, 1994 AND 1993

Kysor Industrial Corporation Employee Stock Ownership Plan

Index to Financial Statements and Supplemental Schedules



								Pages



Report of Independent Accountants					2



Financial Statements:

	Statement of Net Assets Available for Plan Benefits

		as of December 31, 1994 and 1993			3

	Statement of Changes in Net Assets Available for Plan

		Benefits for the Years Ended December 31, 1994,

		1993 and 1992						4

	Notes to Financial Statements					5-8



Supplemental Schedules:

	Item 27a - Schedule of Assets Held for Investment

		Purposes as of December 31, 1994			9

	Item 27d - Schedule of Reportable Transactions for

		the Year Ended December 31, 1994			10





Report of Independent Accountants



To the Committee of

Kysor Industrial Corporation

Employee Stock Ownership Plan:

We have audited the accompanying statement of net assets
available for plan benefits of Kysor Industrial Corporation
Employee Stock Ownership Plan as of December 31, 1994 and 1993,
and the related statement of changes in net assets available for
plan benefits for each of the three years in the period ended
December 31, 1994.  These financial statements are the
responsibility of the Plan's management.  Our responsibility is
to express an opinion on these financial statements based on our
audits.

We conducted our audits in accordance with generally accepted
auditing standards.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement.  An
audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An
audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation.  We believe that
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above
present fairly, in all material respects, the net assets
available for benefits of the Plan as of December 31, 1994 and
1993, and the changes in net assets available for plan benefits
for each of the three years in the period ended December 31,
1994, in conformity with generally accepted accounting
principles.

Our audits were performed for the purpose of forming an opinion
on the basic financial statements taken as a whole.  The
supplemental schedules as listed in the accompanying index on
page 1 are presented for purposes of additional analysis and are
not a required part of the basic financial statements but are
supplementary information required by the Department of Labor's
Rules and Regulations for Reporting and Disclosure under the
Employee Retirement Income Security Act of 1974.  The
supplemental schedules have been subjected to the auditing
procedures applied in the audit of the basic financial
statements and, in our opinion, are fairly stated, in all
material respects in relation to the basic financial statements
taken as a whole.


/s Coopers & Lybrand L.L.P.


Detroit, Michigan

March 17, 1995



Kysor Industrial Corporation Employee Stock Ownership Plan

Statement of Net Assets Available for Plan Benefits

as of December 31, 1994 and 1993



ASSETS 	 	 	 	 	1994 	 	 	1993 	 

 	 	 	  	 	 	 	 	 

Cash and cash equivalents 	$ 	 95,325  	$	 61,306 

Receivables: 	  	 	 	 	 

 	Preferred stock dividend	654,329			658,362 

 	Employer contributions 	  	 41,650  	 	 36,000 

Investments, at fair value (Note 3)  27,504,871 	     25,813,079 

 	 	 	 	 	 	 	 	 	 

 	 	Total assets 	     28,296,175     	     26,568,747 

 	 	 	 	 	 	 	 	 	 

LIABILITIES 	 	 	 	 	 	 	 	 

 	 	 	 	 	 	  	 	 	 

Notes payable 	 	     	     20,348,727	 	     20,697,453 

Accrued interest  	 	 	695,979  	 	694,362 

 	 	 	 	 	 	 	 	 	 

 	 Total liabilities  	     21,044,706 	     21,391,815 

 	 	 	 	 	 	 		 	 

Net assets available for plan
 benefits			$     7,251,469  	$     5,176,932 

 									

The accompanying notes are an integral part of the financial
statements. 							



Kysor Industrial Corporation Employee Stock Ownership Plan

Statement of Changes in Net Assets Available for Plan Benefits

for the years ended December 31, 1994, 1993 and 1992


	 	 	 		 1994		 1993		1992

 	 	 	 	 	 		 	 	 

Additions: 	 	 	 	 		 	 	 

Employer contributions 		    $	335,110     $	367,683	      	381,159
Dividend and interest income 	      1,746,822       1,733,198       1,737,561
Net appreciation in fair value
    of investments	 	      2,070,529	 	      -       4,008,104


 	 	 	 	      4,152,461	      2,100,881	      6,126,824

 	 	 	 

Deductions:	 	 	 

Benefits paid to 
withdrawing participants		369,304	 	246,778  	211,980

Interest expense 	 	      1,708,620	      1,733,014       1,763,415

Net depreciation in fair value 
of investments			 	      -	 	193,238	 	      -

 	 	 	 	 	 

 	 	 	 	      2,077,924	      2,173,030	      1,975,395

	 	 	 	 	 	 	 	 

Net additions (deductions) 	      2,074,537		(72,149)      4,151,429

 	 	 	 	 	 	 

Net assets available for plan benefits, 
beginning of year 	 	      5,176,932	      5,249,081	      1,097,652

	 	 	 	 	 	 	 	 

Net assets available for plan benefits, 
end of year 	 	 	$     7,251,469	   $  5,176,932	  $   5,249,081

 																	

The accompanying notes are an integral part of the financial
statements. 																	



Kysor Industrial Corporation Employee Stock Ownership Plan

Notes to Financial Statements



	1.	Summary of Significant Accounting Policies:

a.	Investment Valuation:  Investments in common stock traded on
a national securities exchange are valued at the last reported
sales price on the last business day of the year.  The preferred
stock was valued at $25.11 and $24.50 per share on December 31,
1994 and 1993, respectively, based on a market comparable
analysis performed by an independent investment firm.  Units of
the collective investment fund are valued at $1.  The Plan's
assets, which consist primarily of the items noted above, are
held by the trustee of the Plan.

b.	Investment Transactions:  Purchases and sales of securities
are reflected on a trade-date basis.  The basis on which cost is
determined in computing realized gains or losses from sales or
distributions of investments is average cost.

c.	Change in Unrealized Appreciation (Depreciation) of
Investments:  In accordance with the policy of stating
investments at fair value, the Plan presents the net
appreciation (depreciation) in the fair value of its investments
in the statement of changes in net assets available for plan
benefits.  Net appreciation (depreciation) consists of the
realized gains or losses and the unrealized appreciation
(depreciation) on those investments.

d.	Interest and Dividend Recognition:  Interest income and
expense are recorded as earned or incurred.  Common stock
dividend income is recorded on the ex-dividend date.  Dividends
on the shares of preferred stock are recorded as declared. 
Preferred stock dividends are cumulative, in the amount of eight
percent per annum, from the date of their original issuance.

e.	Financial Instruments:  The Plan has investments and notes
payable which are considered financial instruments.  The
investments are carried at fair value.  The fair value of notes
payable, as determined through information obtained from banking
sources and management estimates, approximates their carrying
value.



	2.	Description of Plan and Benefits:

The Plan is a noncontributory stock ownership plan available to
all U. S. salaried and hourly employees of Kysor Industrial
Corporation (the "Company") not covered by a collective
bargaining agreement.  The Plan is designed to invest primarily
in the preferred stock and common stock of the Company and is
intended to meet the requirements of Section 141 of the Revenue
Act of 1978, as amended, and Section 401(a) of the Internal
Revenue Code of 1954, as amended.





	2.	Description of Plan and Benefits, continued:

On February 24, 1989, the Plan purchased 820,513 shares of newly
issued eight percent cumulative Series A Convertible Voting
Preferred Stock, $24.375 stated value per share ("Convertible
Stock"), from the Company.  The Plan's purchase of preferred
stock was financed by a loan from the company which issued a
$20,000,000, 15-year ESOP note to raise necessary funds.  The
Plan pledges all such Convertible Stock as collateral for the
purpose of securing payment and performance of all obligations
and indebtedness of the Plan pursuant to the exempt loan
agreement.  The Company will service the debt obligation plus
interest primarily through the distribution of preferred stock
dividends.  In 1994, 1993 and 1992, dividends on preferred stock
of $1,577,000, $1,587,000 and $1,593,000, plus $96,000, $85,000
and $79,000 of additional contributions, respectively, were
received from the Company.  The Convertible Stock may be
voluntarily converted at the option of the Plan into shares of
the Company's common stock on a one-for-one basis, subject to
certain antidilution adjustments.  The Convertible Stock is
subject to redemption by the Company generally beginning March
1, 1993.

As the debt is serviced, a proportionate number of shares will
be allocated among plan participants based on participants'
compensation levels.  At December 31, 1994, 1993 and 1992,
628,124, 663,588 and 699,051 shares, respectively, were
unallocated to plan participants.

During 1985, the Plan purchased 357,668 shares of the Company's
common stock.  The Plan's purchase was financed through a bank
loan, guaranteed by the Company.  Over a period of 10 years, the
Company will repay the cost of the shares plus interest.  As the
loan is repaid, the proportionate number of shares will be
allocated among plan participants based upon participants'
compensation levels.  At December 31, 1994, 1993 and 1992,
35,763, 71,530, and 107,297 shares, respectively, of common
stock of the Company remained unallocated to plan participants.

The Company's contributions will vest over 7 years, beginning
with 20 percent vesting after 3 years and 20 percent vesting
each year thereafter.  Forfeitures will be allocated among the
accounts of all eligible participants for that year.  The
Company is obligated to make contributions to the Plan which,
when aggregated with the Plan's dividends and interest earnings,
equal the amount necessary to enable the Plan to make its
regularly scheduled payments of principal and interest due on
its notes payable.

Upon termination or retirement, the balance in a participant's
account may be distributed in cash or in shares of the Company's
common stock at the participant's option.  During 1994, 1993 and
1992, the Plan(s) distributed 4,243 shares, 4,578 shares and
5,955 shares, respectively, of the Company's common stock to
withdrawing participants.  Additionally, 6,611 shares of
preferred stock were converted into common stock during 1994.



	3.	Investments:

The following is a summary of plan assets at December 31:
 	 	 	 	 	1994  	 	 	1993 	 

 	 	 	 	  Market Value  Cost 	Market Value  Cost  

	 	 	 	 			

Kysor Industrial Corporation  	 	 	 			
common stock, 329,302 	 	 	 	 		
shares in 1994 and 341,201  	 	 	  			
shares in 1993	 		$ 7,285,807 $ 3,316,497	$ 5,928,368 $ 3,259,424

	 	 	 	 	 	 			

Kysor Industrial Corporation 	 	 	 	 
preferred stock, 803,553 	 	 	 	 		
shares in 1994 and 810,164 	 	 	 	 	
shares in 1993 			 20,177,212  19,586,604  19,849,006  19,747,748

 								

Short-term investments		     41,852 	 41,852      35,705	 35,705

 	 	 	 	 	 	 	 	 	 

 	 	 	       $27,504,871  $22,944,953 $25,813,079 $23,042,877



Kysor Industrial Corporation common stock at the close of
business on December 31, 1994 and March 17, 1995 was $22.125 and
$21.125 per share, respectively.



	4.	Tax Status:

The United States Treasury Department advised on August 8, 1989
that the Plan constitutes a qualified trust under Section 401(a)
of the Internal Revenue Code and, therefore, is exempt from
federal income taxes under the provisions of Section 501(a). 
The Plan has been amended since receiving the determination
letter.  However, the plan administrator and the Plan's tax
counsel believe that the Plan is currently designed and being
operated in compliance with the applicable requirements of the
Internal Revenue Code.  Therefore, they believe that the Plan
was qualified and the related trust was tax-exempt as of the
financial statement date.



	5.	Notes Payable:

Notes payable consist of the following:

 	 	 	 	    	   1994 	 	    1993 

 	 	 	 	 	 	 	 

Loan from Kysor Industrial Corporation, 
$1,250,000 semiannual principal payments, 
starting July 25, 1996, plus interest 
payable quarterly at 8.36 percent    $	20,000,000 	 	$ 20,000,000 

	 	 	 	 	 	 

Note payable to National Bank of Detroit, 
$174,363 semiannual principal payments 
through September 30, 1995, plus
interest payable quarterly 
at 7.0 percent 	 	 	 	   348,727		     697,453 

	 	 	 	 	 

Total notes payable 	 	     $ 	20,348,727 	 	$ 20,697,453 





6.	Administrative Expenses:

Administrative expenses of the Plan are paid by the Company.



7.	Plan Termination Priorities:

The Company has no intention of terminating the Plan.  However,
conditions which would cause plan termination are specified in
the plan agreement.  Upon termination of the Plan, the assets of
the Plan would continue to be applied for the exclusive benefit
of participants and/or their beneficiaries, as directed by the
Committee.




Kysor Industrial Corporation Employee Stock Ownership Plan
Item 27a - Schedule of Assets Held for Investment Purposes
as of December 31, 1994



 			 Description of Investment, 		
 	 	 	 Including Maturity Date, 	 	
		 	 Rate of Interest, Collateral, 	 	     Current
Identity of Issuer  	 Par or Maturity Value 	          Cost	      Value
	 	 	 	 	

Kysor Industrial 
Corporation 		 Common stock, 329,302 shares $ 3,316,497 $  7,285,807 

Kysor Industrial 
Corporation 	 	 Preferred stock, 803,553
			 shares	 	 	       19,586,604   20,177,212

Old Kent Bank 	 	 Collective Investment Fund 	   41,852	41,852

	 	 	 	

 	 	 	 	 	 	       $22,944,953 $ 27,504,871

	 	 	 	 	

*Represents investments in excess of five percent of net assets
available for plan benefits. 	 	 	




<TABLE>
Kysor Industrial Corporation Employee Stock Ownership Plan
Item 27d - Schedule of Reportable Transactions
for the year ended December 31, 1994


<CAPTION>
								     Expense
			   	 Number      Number		     Incurred    Cost  
Party Involved  Description   	  of  	       of   Purchase Selling   with	  of      Net Gain
		 of Asset  	Transactions Shares  Price    Price Transaction* Asset    or (Loss)	
<S>		<C>	   	<C>	     <C>    <C>	     <C>    <C>	         <C>	  <C>		
 
 
Old Kent Bank 	Old Kent Bank 
		Money Market 
		Funds: 	 	 	 	
	 	 	 	 	 	 	 
 	 	Total assets 
		purchased  	   108 	     161,914 $161,914 	 	 	 $161,914 	 

 	 	Total assets 
		sold 	 	    12 	     155,856 	     155,856 	  	  155,856

 	 	 	 	 	 	 	 

Kysor 
Industrial 
Corp. 	 	Common stock: 		 	 	
 	 	 	 	 	 	 

 	 	Total assets 
		purchased 	     1 	 	   9  	  156 	 		      156 

 	 	Total assets 
		sold  	 	     9 	      17,128 	     310,599 	 	  308,825 $ 1,774 

 	 	 	 	 	 	 	 	 	 	 

Note:  The above transactions include transactions with respect
to the same issue of securities, which, when aggregated,
exceeded five percent of the Plan's assets. 	
								

	 	 	 	 	 	 			

*Information regarding expenses incurred with each transaction
was not provided by the trustee.

</TABLE> 		 	 	 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission