KYSOR INDUSTRIAL CORP /MI/
10-Q/A, 1996-06-25
AIR-COND & WARM AIR HEATG EQUIP & COMM & INDL REFRIG EQUIP
Previous: SALOMON INC, S-3/A, 1996-06-25
Next: LAZARE KAPLAN INTERNATIONAL INC, S-8 POS, 1996-06-25





SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549

FORM 10-Q/A

Amendment No. 1 to Form 10-Q

(Mark One)*
(x)  Quarterly report pursuant to section 13 or 15(d) of the
     Securities Exchange Act of 1934 for the quarterly period
     ended March 31,1996
or     
( )  Transition report pursuant to section 13 or 15(d) of the
     Securities Exchange Act of 1934 for the transition period
     from      to      


COMMISSION FILE NUMBER 1-8973


KYSOR INDUSTRIAL CORPORATION                   
(exact name of registrant as specified in its charter)

Michigan (state or other jurisdiction of incorporation or organization)

38-1909000 (I.R.S. Employer Identification Number)

One Madison Avenue, Cadillac, Michigan         49601  
(Address of principal executive offices)    ( Zip Code)

(616) 779-2200        
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to such filing requirement for the past 90 days.

YES  X          NO     

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

Common stock, $1.00 par value, number of shares outstanding as of 
April 30, 1996: 

5,772,069

This amendment No. 1 to Form 10-Q is filed for the purpose of correcting
an EDGAR transmission error.  Item 1 of Part 1 of the registrant's Form 10-Q
for the quarter ended March 31, 1996 is hereby amended in its entirety as set
forth in this amendment No.1.



                               KYSOR INDUSTRIAL CORPORATION
                              Part I - FINANCIAL INFORMATION

<TABLE>
Item 1.  Financial Statements

The interim financial data presented herein is unaudited but, in the opinion of the
management, reflects all adjustments (none of which was other than a normal recurring
adjustment) necessary for a fair presentation of such information.  Results for interim
periods should not be considered indicative of results for a full year.  There were no
undisclosed material unusual charges or credits to income during the quarter ended
March 31, 1996 nor was there a change in independent accountants during the period.

                             Consolidated Statement of Income
                  (Unaudited, amounts in thousands except per share data)

<CAPTION>
                                                   Quarter Ended
                                                     March 31,
                                                1996        1995
                                            ___________ ___________
<S>                                         <C>         <C>

Net sales                                   $   81,865  $   90,054
Interest and other revenues                      1,318         572
                                            ___________ ___________

TOTAL SALES AND REVENUES                        83,183      90,626
                                            ___________ ___________


COSTS AND EXPENSES
Cost of sales                                   63,542      69,166
Selling and administrative expenses             13,610      14,709
Interest expense                                   475         487
Other expenses                                     (76)        315
                                            ___________ ___________

TOTAL COSTS AND EXPENSES                        77,551      84,677
                                            ___________ ___________


INCOME BEFORE INCOME TAXES                       5,632       5,949
INCOME TAXES                                     2,050       2,640
                                            ___________ ___________

NET INCOME                                       3,582       3,309
DIVIDENDS ON PREFERRED STOCK
 (Net of tax benefits)                             239         242
                                            ___________ ___________

EARNINGS APPLICABLE TO COMMON STOCK         $    3,343  $    3,067
                                            ___________ ___________
                                            ___________ ___________


PRIMARY EARNINGS PER COMMON SHARE           $     0.56  $     0.51
                                            ___________ ___________
                                            ___________ ___________

FULLY DILUTED EARNINGS PER COMMON SHARE     $     0.49  $     0.45
                                            ___________ ___________
                                            ___________ ___________

Primary weighted average common
 shares and equivalents                          5,970       5,682
                                            ___________ ___________
                                            ___________ ___________

Dividends declared per common share         $     0.15  $     0.15
                                            ___________ ___________
                                            ___________ ___________




The accompanying notes are an integral part of the financial statements.
</TABLE>



<TABLE>

KYSOR INDUSTRIAL CORPORATION
Consolidated Balance Sheet
(Dollars in thousands)
<CAPTION>
                                                 March 31,      December 31,
                                                    1996            1995
<S>                                              <C>            <C>

ASSETS
CURRENT ASSETS
Cash and equivalents                                 8,620            16,942
Accounts receivable less $2,202 and  $2,211 
 allowance for bad debts                            48,141            45,733
Finished goods inventory                             8,764             5,391
Work in process inventory                           10,492             9,404
Raw material inventory                              21,395            19,621
Prepaid expenses                                     1,904             2,485
Deferred income tax charges                          8,170             8,860
TOTAL CURRENT ASSETS                               107,486           108,436

PROPERTY, PLANT AND EQUIPMENT
Land                                                 3,266             3,243
Buildings                                           32,797            32,042
Machinery and equipment                             81,949            75,794
                                                   118,012           111,079
Less accumulated depreciation                       64,209            62,518
TOTAL PROPERTY, PLANT AND EQUIPMENT                 53,803            48,561

INVESTMENT IN AFFILIATE                             18,816                 0

OTHER ASSETS
Goodwill, patents and other intangibles (net 
 of amortization                                     9,283             5,327
Cash value of officers' life insurance              11,720            11,644
Deferred income tax charges                          6,968             6,576
Miscellaneous receivables and other assets           5,988             6,429
TOTAL OTHER ASSETS                                  33,959            29,976

TOTAL ASSETS                                       214,064           186,973

LIABILITIES
CURRENT LIABILITIES
Current maturities of long-term debt                 6,170             4,931
Accounts payable                                    22,720            21,150
Accrued income taxes payable                         3,890                 0
Accrued expenses and contingent liabilities         27,676            29,715
TOTAL CURRENT LIABILITIES                           60,456            55,796

Long-term debt, less current maturities             43,488            26,028
Accumulated postretirement benefit obligation       13,925            13,729
Other long-term liabilities                         11,614            11,185
TOTAL LIABILITIES AND DEFERRED CREDITS             129,483           106,738

PREFERRED SHAREHOLDERS' EQUITY
Employee Stock Ownership Plan Preferred Stock       19,439            19,440
Unearned deferred compensation under employee
 stock ownership plan                              (14,068)          (14,447)
TOTAL PREFERRED SHAREHOLDERS' EQUITY                 5,371             4,993

COMMON SHAREHOLDERS' EQUITY
Common stock, $1 par value, shares authorized
 30,000, outstanding 5,736 and 5,639                 5,736             5,639
Additional paid-in capital                           5,096             3,645
Retained earnings                                   69,014            66,531
Translation adjustment                                 419               483
Notes receivable-common stock 77,893 and 78,009     (1,055)           (1,056)
TOTAL COMMON SHAREHOLDERS' EQUITY                   79,210            75,242

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         214,064           186,973

The accompanying notes are an integral part of the financial statements.


</TABLE>
<TABLE>

KYSOR INDUSTRIAL CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited, amounts in thousands)
<CAPTION>
                                                                       Three Months Ended March 31,
                                                                          1996        1995
<S>                                                                       <C>         <C>

CASH FLOWS PROVIDED (USED) BY OPERATING ACTIVITIES:
 Net income                                                                $3,583     $3,309
 Adjustments to reconcile net income to
  net cash provided (used) by operating activities:
   Depreciation and amortization                                            2,427      2,346
   Provision for losses on accounts receivable                                104        103
   (Gain) Loss on sales of fixed assets                                       (13)       (19)
   Deferred compensation (ESOP)                                               378        391
   Deferred income taxes                                                      298        193
   Changes in assets and liabilities providing
    (consuming) cash:
     Accounts receivable                                                     (569)    (6,485)
     Inventories                                                           (3,785)    (2,175)
     Prepaid expenses                                                         608       (945)
     Accounts payable                                                      (1,795)     2,041
     Accrued expenses and contingent liabilities                           (2,314)       (13)
     Accrued income taxes payable                                           4,721      2,297
     Other long-term liabilities                                              626        599

NET CASH PROVIDED BY OPERATING ACTIVITIES                                   4,269      1,642

CASH FLOWS PROVIDED (USED) BY INVESTING ACTIVITIES:
 Additions to property and equipment                                       (6,786)    (3,734)
 Proceeds from sales of property and equipment                                 91         10
 Acquisitions, net of cash acquired                                             9           -
 Investment in affiliate                                                  (18,823)          -
 Decrease (Increase) in other long-term assets                                373        671
 Unrealized translation gain (loss)                                          (175)      (177)

NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES                          (25,311)    (3,230)

CASH FLOWS PROVIDED (USED) BY FINANCING ACTIVITIES:
 Current borrowings                                                        19,000      1,426
 Principal payments against long-term debt                                 (5,657)      (924)
 Proceeds from issuance of common stock                                       998      1,135
 Purchase of Common Stock                                                        -    (1,936)
 Common stock and preferred stock dividends paid                           (1,621)    (1,518)

NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES                           12,720     (1,817)

NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS                            (8,322)    (3,405)

CASH AND EQUIVALENTS AT BEGINNING OF YEAR                                  16,942     15,850

CASH AND EQUIVALENTS AT END OF PERIOD                                      $8,620    $12,445

The accompanying notes are an integral part of the financial statements.
</TABLE>




<F1>
Notes to the financial statements

Note A - Basis of Presentation 

The accompanying unaudited consolidated condensed financial statements have
been prepared in accordance with generally accepted accounting principles for
interim financial information and with the instructions to Form 10-Q and Rule
10-01 of Regulation S-X.  Accordingly, they do not include all of the
information and footnotes required by generally accepted accounting principles
for complete financial statements.  In the opinion of management, all
adjustments (consisting solely of normal recurring accruals) considered 
necessary for fair presentation have been included.  For further information, 
refer to the consolidated financial statements and footnotes included in the 
Company's annual report on Form 10-K for the fiscal year ended 
December 31, 1995.






REPORT OF INDEPENDENT ACCOUNTANTS


To the Board of Directors and Shareholders
Kysor Industrial Corporation:

We have reviewed the accompanying consolidated balance sheet of Kysor
Industrial Corporation and Subsidiaries as of March 31, 1996, and the related
consolidated statements of income and cash flows for the three-month
periods ended March 31, 1996 and 1995. These financial statements are the
responsibility of the company's management.

We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants.  A review of interim
financial information consists principally of  applying analytical procedures
to financial data and making inquiries of persons responsible for financial
and accounting matters.  It is substantially less in scope than an audit
conducted in accordance with generally accepted auditing standards, the
objective of which is the expression of an opinion regarding the financial
statements taken as a whole.  Accordingly, we do not express such an
opinion.

Based on our review, we are not aware of any material modifications that
should be made to the accompanying financial statements for them to be in
conformity with generally accepted accounting principles.

We have previously audited, in accordance with generally accepted auditing
standards, the consolidated balance sheet of Kysor Industrial Corporation and
Subsidiaries as of December 31, 1995 and the related consolidated statements
of income, stockholders' equity and cash flows for the year then ended (none
of which are presented herein); and in our report dated January 30, 1996 we
expressed an unqualified opinion on those consolidated financial statements.





By	s/COOPERS & LYBRAND L.L.P.
        Coopers & Lybrand L.L.P.


April 17, 1996





Item 6.   EXHIBITS AND REPORTS ON FORM 8-K

     (a)  The following exhibit is filed as part of this report.

           15   Coopers & Lybrand L.L.P. letter regarding unaudited
                Financial Statements





                             SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.



                               KYSOR INDUSTRIAL CORPORATION



Date:   June 24, 1996     By       s\Terry M. Murphy 
                                
                                   Terry M. Murphy
                                   Vice President,
                                   Chief Financial Officer 
      				   (principal financial officer and duly 
      				    authorized signatory for registrant)





Date:   June 24, 1996     By       s\Robert L. Joseph 
                               
                                   Robert L. Joseph
                                   Comptroller
                                   (Chief Accounting Officer)


			                                 
							 
EXHIBIT INDEX







DESCRIPTION                                                     EXHIBIT NO.

     

     Letter from Coopers & Lybrand Regarding Unaudited Financial 
     Statements                                                       15












To the Board of Directors and Shareholders
Kysor Industrial Corporation

Re:    Kysor Industrial Corporation Registration Statement Nos. 2-67607,
2-86346, 2-99855, 33-18438, 33-30463, 33-27360, 33-59412 and 33-71758 on
Form S-8

We are aware that our report dated April 17, 1996 on our review of interim
financial information of Kysor Industrial Corporation and Subsidiaries for the
periods ended March 31, 1996 and 1995 and included in the Company's amendment
No. 1 to Form 10-Q for the quarters then ended are incorporated by reference
in these registration statements.  Pursuant to Rule 436(c) under the Securities
Act of 1933, this report should not be considered a part of the registration
statements prepared or certified by us within the meaning of Sections 7 and 11
of that Act.






June 24, 1996                               


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission