MONARCH AVALON INC
10KSB, 1996-07-29
GAMES, TOYS & CHILDREN'S VEHICLES (NO DOLLS & BICYCLES)
Previous: IDS TAX EXEMPT BOND FUND INC, 485APOS, 1996-07-29
Next: PUTNAM TAX EXEMPT INCOME FUND, DEFA14A, 1996-07-29



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                             ---------------------

                                 FORM 10-KSB
               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED APRIL 30, 1996             COMMISSION FILE NO. 0-8512

                             ---------------------

                             MONARCH AVALON, INC.
                 (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)

        DELAWARE                       410-254-9200             52-1073628
(State or other jurisdiction     (Issuer's telephone number,  (I.R.S. Employer)
of incorporation or organization)   including area code)     Identification No.)

                    4517 HARFORD ROAD,                       21214
                    BALTIMORE, MARYLAND                    (zip code)
         (Address of principal executive offices)

          SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
                         Common Stock, $.25 par value
                            (Title of each class)


    Check whether the issuer (1) has filed all reports required to be filed 
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 
twelve months (or for such shorter period that the registrant was required to 
file such reports), and (2) has been subject to such filing requirements for 
the past 90 days.  Yes /x/       No / /


    Check if disclosure of delinquent filers in response to Item 405 of 
Regulation S-B is not contained in this form, and no disclosure will be 
contained, to the best of the registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-KSB or any amendment to this Form 10-KSB. [ ]

    The issuer's revenues for the fiscal year ended April 30, 1996 are 
$6,518,703.

    As of July 15, 1996, the aggregate market value of the Issuer's common 
stock held by non-affiliates was $1,661,267.

    As of July 15, 1996, the number of shares outstanding of the Issuer's 
common stock was 1,620,170.

                             ---------------------

                     DOCUMENTS INCORPORATED BY REFERENCE

    Portions of the definitive proxy statement to be filed under Regulation 
14A for the annual meeting to be held October 4, 1996 are incorporated by 
reference into Part III.
    Transitional small business disclosure format (check one): Yes / /   No/x/



<PAGE>

                                    PART I

Item 1.  DESCRIPTION OF BUSINESS

         (a)  GENERAL DEVELOPMENT OF BUSINESS
         Monarch Avalon, Inc. (the "Company") was incorporated in Delaware on 
         December 20, 1976 as a holding company. On May 1, 1980, the two 100% 
         owned subsidiaries, Monarch Office Services, Inc. and The Avalon 
         Hill Game Company were merged into one Maryland corporation named 
         Monarch Avalon Industries, Inc., later renamed on August 5, 1984 as 
         The Avalon Hill Game Company, Inc. The Company established 
         Microcomputer Games, Inc. in 1979 as a subsidiary of The Avalon Hill 
         Game Company and Victory Games, Inc. in 1983 as a subsidiary of the 
         Company. Monarch Toy Company LTD. was incorporated as a subsidiary 
         of the Company on March 24, 1986. On April 30, 1991, Victory Games, 
         Inc., Microcomputer Games, Inc. and Monarch Toy Company, LTD. were 
         voluntarily dissolved. The Avalon Hill Game Company, Inc. merged 
         with Monarch Avalon, Inc. making the registrant the sole operating 
         company at April 30, 1991. These dissolutions and the merger were 
         accomplished to recognize that certain of the Company's operations 
         were discontinued and to reduce the expense of maintaining these 
         subsidiaries. On December 14, 1993, the Company incorporated a new 
         subsidiary, Girls' Life, Inc.

         In July 1995 the Company announced that it had recently been 
         adversely affected by marketing and competitive conditions. These 
         developments include short shelf lives and higher marketing expense 
         for computer games, poor results from commercial printing and 
         expenses associated with Girls' Life-Registered Trademark- magazine. 
         In view of these developments, the Company is exploring strategic 
         business and financial alternatives. These could include, among other 
         things, possible business combinations, disposition of assets or 
         divisions or other similar transactions. No decisions have been 
         reached as to any such alternatives, and satisfactory arrangements 
         are not assured. See "Management's Discussion and Analysis or Plan 
         of Operation" in Part II, Item 6 below.

         (b)  FINANCIAL INFORMATION ABOUT INDUSTRY SEGMENTS
         See Note H "Segment Information" in the Notes to Consolidated 
         Financial Statements in Part II, Item 7 below.

         (c)  NARRATIVE DESCRIPTION OF BUSINESS
         PRINCIPAL PRODUCTS
         The Company operated in three business segments during fiscal 1996: 
         games, printing and publishing. All segments share certain 
         facilities and operate under common management. The games segment 
         develops, manufactures and markets a wide variety of strategy, 
         sports and family-oriented board games, as well as a line of software 
         games designed for use on microcomputers. The games segment 
         contributed $3,395,000 in net sales or approximately 52% of the 
         Company's total revenue in 1996.

         Monarch Services, the printing segment, provides commercial printing 
         and graphic arts services to a wide range of business customers and 
         manufactures envelopes. Monarch Services also serves as the 
         production facility for the games segment, producing printed 
         materials and boxes for games. Interdivision sales or transfers are 
         accounted for at prices comparable to unaffiliated customer sales. 
         The printing segment contributed $2,521,000 in net sales or 
         approximately 39% of the Company's total revenue in 1996.

         Girls' Life, Inc. publishes a magazine for young girls ages seven to 
         fourteen. The magazine, Girls' Life-Registered Trademark-, was 
         launched in August 1994. It is a bi-monthly publication but the 
         magazine may eventually be published monthly. The publishing segment 
         contributed $602,000 in net sales or approximately 9% of the 
         Company's total revenue in 1996.


                                       2


<PAGE>

Item 1.  BUSINESS--(continued)
         THE GAMES SEGMENT
         BOARD GAMES
         The Company has a line of strategy, sports and family-oriented board 
         games. The Company first entered the games market in 1958 when it 
         introduced its first strategy game. Since that time, it has become 
         a significant player in the strategy games portion of the games 
         market, which consists primarily of teenagers and adults who are 
         "game hobbyists". The games are designed to be challenging, and in 
         many cases the typical playing time for a game is three to six hours.

         The Company's sports and family-oriented board games are also 
         designed for use by the teenage and adult recreational market. The 
         Company entered this portion of the games market in the mid 1960's 
         and expanded through the acquisition of the Sports Illustrated Games 
         Division from Time, Inc. and through the internal development of new 
         games. The Company markets a variety of games including games of 
         mass-market appeal, and wargame simulations.

         SOFTWARE GAMES
         The Company also develops, produces and markets under the name 
         "Microcomputer Games" a line of software games which are designed 
         for use on microcomputers. The first games were introduced in June 
         1980. The line includes strategy, sports and family-oriented games; 
         some are derivations of the Company's existing board games and 
         others have been developed as unique computer games with playing 
         characteristics that could not be used in board games.

         The Company re-entered the computer game market during fiscal year 
         1994 with two new releases late in the fourth quarter. Computer games 
         sales accounted for approximately 25% of total game sales for fiscal 
         1996.

         RESEARCH AND PRODUCT DEVELOPMENT
         Research and product development are essential aspects of the 
         Company's game business. The Company has an ongoing program for the 
         development of new games and the modification of existing games. The 
         Company also regularly receives ideas for games from outside 
         creative sources, and from time to time purchases rights to existing 
         games from other companies in the games business. In most cases, the 
         Company enters into an agreement requiring it to make payments of 
         royalties based on game sales. The cost of research and development 
         for fiscal 1996 was approximately $367,000 and approximately $543,000 
         for fiscal 1995. These costs were charged to operations as incurred. 
         See Statements of Operations and "Management's Discussion and 
         Analysis or Plan of Operation" in Part II, Items 7 and 6, 
         respectively, below.

         COPYRIGHTS AND TRADEMARKS
         The Avalon Hill Game Company name and the Company's games are 
         generally protected by registered trademarks and copyrights in the 
         United States and foreign countries to the extent that such 
         protection is available. Such protection is of considerable 
         importance in the games business. The duration of the protection 
         provided by these rights is generally in excess of the economic life 
         of any particular game.

         PRINTING AND ENVELOPE SEGMENT
         Monarch Services offers a full line of printing and graphic arts 
         services to a wide range of customers in the industrial, financial 
         and advertising fields. Its services include offset and letterpress 
         printing, design and idea conception, finished art, and direct 
         mailing. Monarch Services also manufactures various types and sizes 
         of envelopes to customer order.

         Monarch Services is also the production arm for the games segment. 
         It designs the graphics for and prints all of the Company's games, 
         and manufactures the boxes in which the games are sold. During 
         fiscal 1996 game production accounted for more than 22% of Monarch 
         Services' revenues on an interdivision basis. The loss of game 
         production would have a material adverse effect on Monarch Services' 
         revenues.

                                       3

<PAGE>

Item 1.  BUSINESS--(continued)
         PUBLISHING SEGMENT
         GIRLS' LIFE-Registered Trademark-
         Girls' Life-Registered Trademark- is intended to be an intelligent, 
         non-condescending and easily readable magazine targeted to girls 
         ages seven to fourteen. The philosophy behind the graphic 
         representation and every article presented is that girls are 
         important, independent, and intelligent people with opinions of 
         their own. These articles seek to reinforce that message and inspire 
         confidence in a girl's thoughts, opinions, and feelings. Editorial 
         material is created by the magazine's staff as well as through 
         outside writers.

         MARKETING
         The Company's games are marketed in the United States and abroad. In 
         the United States, board games are primarily sold to toy jobbers, 
         toy stores, department stores, large retail chains and book stores. 
         The Company's line of games for personal computers is sold primarily 
         to software wholesalers and computer stores which sell both hardware 
         and software. Except for certain direct order sales to consumers, 
         all United States sales are made through sales representative 
         organizations which are paid on a commission basis. In fiscal 1996 
         and 1995, games sales to the Company's ten largest United States 
         customers accounted for approximately 39% and 51%, respectively, of 
         total game sales. A certain customer of computer games accounted for 
         approximately 16% of net sales in fiscal 1995. No one customer 
         accounted for over 10% of sales in 1996.

         The Company uses direct mail, trade and consumer publications, and 
         trade shows to introduce and promote its games. It does not 
         extensively use direct television advertising as is common in the 
         toys and games industry.

         Printing and graphic arts services and envelopes are marketed 
         primarily in the Baltimore-Washington area through Company sales 
         personnel who are compensated on a salary and commission basis.

         Girls' Life-Registered Trademark- is sold by subscription and on the 
         newsstand. Subscriptions are sold by direct-mail solicitation, 
         insert cards and other traditional sources.  Newsstand copies are 
         distributed internationally by Warner Publisher Services.

         FOREIGN OPERATIONS; EXPORT SALES
         Sales of games abroad are made to independent distributors located 
         in various countries. Export sales were $560,600 for fiscal 1996, 
         $797,000 for fiscal 1995 and $549,300 for fiscal 1994. The following 
         table shows for each of the Company's last three fiscal years, 
         export sales of its games and magazine to the Company's four largest 
         foreign markets.
                                             SALES (IN DOLLARS)
              REGION                1996           1995           1994
              ----------------------------------------------------------
              Japan               $ 21,900       $ 50,000       $ 36,400
              Canada               102,300        153,900         80,700
              United Kingdom       222,000        402,300        292,800
              Australia             55,100         72,200         30,200

         SEASONALITY; CUSTOMER FINANCING TERMS
         The Company's games business is somewhat seasonal in nature because 
         of increased retail game sales during the Christmas season. Sales 
         are highest during the periods August through October when retailers 
         purchase stock for that season, and February through April when 
         large customers take deliveries in order to take advantage of 
         discounts and payment terms offered by the Company for volume 
         purchases on an "early buy" basis. The early purchase program, which 
         is a common industry practice, together with the need to maintain an 
         inventory of finished games in order to satisfy reorder requests 
         quickly, results in a substantial working capital requirement. To 
         date, the Company has met this requirement through the internal 
         generation of funds. See "Management's Discussion and Analysis or 
         Plan of Operation" and Note D of Notes to Consolidated Financial 
         Statements in Part II, Items 7 and 6, respectively, below.

         The Company's printing and publishing businesses are not seasonal in 
         nature.
                                       4

<PAGE>

Item 1.  BUSINESS--(continued)
         The Company offers credit terms to its trade customers for the 
         purchase of its products. Payments are due from the Company's trade 
         customers based upon sales and purchase arrangements which may vary 
         depending upon the identity of the customer and the nature of the 
         product. In some instances, trade customers may receive credit for 
         unsold merchandise, or may exchange unsold merchandise for new 
         products. See Note C of Notes to Consolidated Financial Statements 
         and "Management's Discussion and Analysis or Plan of Operation" in 
         Part II, Items 7 and 6, respectively, below, for a description of 
         the Company's allowance for doubtful accounts and for sales returns.

         COMPETITION
         There are a number of companies engaged in the sale of board and 
         software games, including a number which are significantly larger 
         than the Company. While the Company considers itself to be a player 
         in the strategy games market, the overall board game market, 
         including sports and family games, is dominated by a few large 
         companies. The Company considers the primary competitive factors for 
         its line to be the challenge and play appeal of the boardgames it 
         develops. In addition to these qualitative factors, in the context 
         of software games other competitive factors include brand 
         recognition, access to distribution channels and shelf space, price, 
         timing to market, hardware compatibility, packaging, and ease of 
         installation and operation. The Company's pricing of its games is 
         generally competitive for the types of games that it sells.

         Competition in the sale of software games is intense as hundreds of 
         small and medium-sized companies develop software games for use on 
         various makes of computers. The Company does not consider any one 
         competitor to be dominant.

         The commercial printing, graphic arts and envelope manufacturing 
         industry in the Baltimore-Washington market is highly competitive. 
         There are numerous companies operating in this market, although the 
         Company believes that no single company is dominant. The Company 
         considers the primary competitive factors to be quality, speed of 
         production and pricing.

         Competition in the magazine industry is intense with numerous other 
         publishers and retailers, as well as other media, competing for 
         readers and advertising revenue. The Company considers the primary 
         competitive factors to be the underlying philosophy of Girls' 
         Life-Registered Trademark- and the market segment being served.

         RAW MATERIALS
         The principal raw materials used by the Company are finished paper, 
         paperboard and ink. The Company generally purchases its requirements 
         for each of these items from single sources, but the Company 
         believes there are, at present, numerous sources from which its 
         requirements could be met.

         EMPLOYEES
         At June 30, 1996, the Company employed approximately 103 full time 
         personnel, including 16 executive and administrative personnel, 11 
         research and development personnel and 76 production personnel. None 
         of the Company's employees are represented by a union.


Item 2.  DESCRIPTION OF PROPERTY
         The Company leases property at the following locations for the 
         following purposes:

         1.  4517 Harford Road, Baltimore, Maryland 21214. This property 
             contains the Company's offices as well as its printing plant. 
             The property is leased through 1999.

         2.  6500 Quad Avenue, Baltimore, Maryland 21205. This property 
             contains a manufacturing and warehouse facility and the lease 
             expires on April 30, 1998.


                                       5


<PAGE>
         The Company leases the Harford Road property from A. Eric Dott who 
         is the Chairman and a major stockholder of the Company. Although not 
         negotiated at arms length, management believes the terms of the 
         lease with Mr. Dott are comparable to lease terms for like 
         properties in the same geographic area.

         See "Certain Transactions" in the proxy statement of the Company for 
         the 1996 Annual Meeting of Stockholders and Note F of Notes to 
         Consolidated Financial Statements included in Part II, Item 7, below.


Item 3.  LEGAL PROCEEDINGS
         Companies in the game and publishing industries are, in the ordinary 
         course of business, made the subject of actions alleging copyright 
         infringement and other actions. Such actions may allege large 
         damages. The Company has, on an infrequent basis, had such claims 
         made against it. No claims which would impact the financial 
         statements materially are outstanding at April 30, 1996.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS
         NONE

                                   PART II

Item 5.  MARKET FOR THE COMPANY'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

COMMON STOCK MARKET PRICES AND DIVIDENDS

The Company's common stock is traded on the Nasdaq National Market 
under the symbol MAHI. The number of stockholders of record on July 
15, 1996 was 643.

High and low closing sale prices for the last two years as reported 
on the Nasdaq National Market were:

                       Fiscal 1996            Fiscal 1995
                    ---------------          ---------------
     Quarter             Price                  Price
     Ended          ---------------          ---------------
                      High     Low           High       Low
                    -------   -----          -----     -----
     July 31        2 13/16   1 5/8          3         2 1/4
     October 31     2 13/16   1 7/8          3 1/4     2 5/8
     January 31     2 1/8     1 1/2          3 7/8     2
     April 30       2         1 1/2          3 1/2     2 1/8

The Company has not paid any cash dividends since April 1987. 
Although the board of directors will continue to review the 
Company's profitability with respect to the resumption of dividends, 
there can be no assurance as to the timing or amount of any future 
dividends.

Item 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

RESULTS OF OPERATIONS 1994 THROUGH 1996
Sales decreased $836,000 or 11% in 1996 from 1995. The decrease 
relates primarily to game sales which decreased $1,291,000 or 28% in 
1996 from 1995. Computer game sales decreased $1,610,000 or 66% in 
1996 from 1995 due to fewer computer game releases coupled with the 
shorter shelf lives of computer games. Board game sales increased 
$319,000 or 13% in 1996 from 1995. Printing sales increased $117,000 or 5% 
from 1995 related sales. Girls' Life-Registered Trademark- sales of 
$602,000 accounted for 9% of total net sales for fiscal 1996. Girls' 
Life-Registered Trademark- sales increased $338,000 or 128% in 1996 from 
1995. The increase is due to increased subscription and advertising 
revenues. The allowance for doubtful accounts at the end of fiscal 
1996 was increased $50,000 to account for estimates of uncollectible 
amounts related to the increased volume in sales of the magazine.

In 1995 sales increased $1,664,000 or 29% from 1994. The increase 
was due to the Company's sales promotions in the computer game 
market which accounted for $1,996,000 or 42% of game net sales. 
Printing sales declined $29,000 or 1% from 1994 sales due to 
competitive pressures on sales prices in order to maintain volume. 
Girls' Life-Registered Trademark- sales of $264,000 accounted for 4% 
of net sales in its initial year of operations.

                                       6
<PAGE>
         Foreign sales decreased $236,000 or 30% and increased $248,000 or 
         45% in 1996 and 1995, respectively. The decrease in foreign sales in 
         1996 is due to lack of new game releases during the year. The 
         increase in fiscal 1995 was driven by foreign shipments of computer 
         games.

         Cost of goods sold as a percent of sales was 72% in 1996, 69% in 
         1995 and 73% in 1994. The increase in 1996 was due to the decrease 
         in game sales as a percentage of total net sales from 64% in 1995 to 
         52% in 1996. Game sales, especially computer game sales, carry 
         higher gross margins than printing sales. Printing sales continued 
         to carry low margins as a result of competitive market prices and 
         increases in paper prices during 1995 and most of fiscal year 1996. 
         Girls' Life-Registered Trademark- revenues failed to cover its costs 
         to publish by $14,000 in 1996 and $193,000 in 1995. The magazine 
         hopes to successfully continue in its attempts to increase its 
         subscription and distribution base as well as increase revenues from 
         advertisers.

         Selling, general and administrative expenses as a percentage of 
         sales were 32% in 1996, 34% in 1995, and 25% in 1994. The decrease 
         in 1996 of $470,000 is principally due to the decrease in selling, 
         general and administrative expenses in royalty and advertising 
         expenses in the game sales segment due to decreased sales on the 
         computer side and fewer new releases which typically generate 
         royalty expenses. In 1995, selling, general and administrative 
         expenses increased $1,117,000 due to the royalty and advertising 
         expenses associated with increased sales of computer games.

         Research and development expenses decreased $175,000 in 1996, and 
         increased $241,000 in 1995. The decrease in 1996 is due to the 
         decrease in research and development costs associated with startup 
         costs for the Girls' Life-Registered Trademark- magazine from 
         $177,000 which occurred in 1995.

         Other income decreased $35,000 and $11,000 in 1996 and 1995, 
         respectively. The 1996 and 1995 decreases were primarily due to 
         unrealized losses attributed to marketable securities and drops in 
         interest rates which adversely affected interest income on cash 
         balances held.

         In 1995, a deferred income tax expense was provided for as 
         management of the Company concluded it is more likely than not that 
         the Company will not generate taxable income sufficient to realize 
         the tax benefit associated with future temporary differences and 
         operating loss carryforwards prior to their expiration and therefore 
         recorded a full valuation reserve against its deferred tax asset. 
         Given the losses in fiscal 1996, management's conclusion as to the 
         future realization of net deferred tax assets remains unchanged. As 
         such, in fiscal 1996 no deferred benefit has been recognized.

         Benefits for current income taxes of $45,000 and $4,000 have been 
         recorded in 1995 and 1994 respectively, as a result of carrying back 
         net operating losses generated, to years in which income taxes has 
         been paid. No provision (benefit) for current income taxes has been 
         recorded for fiscal year 1996.

         The Company is experiencing adverse trends in each of the segments 
         in which it does business. In its games segment, the Company has 
         been adversely affected by difficult marketing conditions, including 
         shorter shelf lives and higher sales returns. In the printing 
         segment, sales and results have been hurt by competitive pressures 
         on sales prices coupled with rising costs of paper. In the 
         publishing segment, while revenues increased in 1996, Girls' 
         Life-Registered Trademark- magazine failed to cover its costs to 
         publish.

         LIQUIDITY AND SOURCES OF CAPITAL
         Cash and cash equivalents increased $339,000 in fiscal 1996 to 
         $1,996,000, and decreased $1,047,000 in 1995. The increase in 1996 
         is principally the result of cash provided by operations and 
         proceeds from the sale of equipment. The decrease in 1995 results 
         from cash used to fund operations, particularly the start-up of 
         Girls' Life-Registered Trademark- and the re-emergence into the 
         computer games market. During 1996 and 1995, the Company maintained 
         an average balance for certificates of deposit and treasury bills of 
         approximately $1,375,000 and $2,100,000, respectively.

         The Company leases its office, warehouse, and manufacturing 
         facilities under non-cancellable operating leases. Annual 
         commitments under these leases at April 30, 1996 are as follows: 
         1996 through 1998--$297,000, 1999 and beyond--$107,000. Certain of 
         these leases are with the Company's Chairman and a member of his 
         family.

         At April 30, 1996, the Company has no debt with third-party lenders.

         During July 1996, cash and cash equivalents ranged from 
         approximately $1.8 million to $2.0 million and was approximately 
         $2.0 million at July 26, 1996. The Company's cash and cash 
         equivalents are subject to variation based upon the timing of 
         receipts and the payment of payables.

         In view of these trends and those discussed under "Results of 
         Operations," the Company is exploring strategic business and 
         financial alternatives. These could include, among other things, 
         possible business combinations, dispositions of assets or divisions 
         or other similar transactions. No decisions have been reached as to 
         any such alternatives, and satisfactory arrangements are not assured.

                                       7


<PAGE>

IMPACT OF INFLATION AND CHANGING PRICES
Due to the highly competitive nature of the industry segments in which the 
Company operates, increased costs were unable to be fully passed on to 
customers in the three year period ended April 30, 1996.

Charges to depreciation represent the allocation of historical costs over 
past years, and are significantly less than if they were based on the 
consumption of current cost of productive assets. Assets replaced in future 
years will be replaced at significantly higher costs but replacements are 
expected to produce economies in production.

Item 7.  FINANCIAL STATEMENTS

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
- -------------------------------------------------------------------------------
April 30,                                                1996          1995
- -------------------------------------------------------------------------------
ASSETS
CURRENT ASSETS
  Cash and cash equivalents........................   $1,966,425    $1,627,915
  Marketable securities, at fair value.............      124,195       161,244
  Accounts receivable, net.........................      848,604     1,343,289
  Inventories, less allowance for obsolescence
    (1996 and 1995--$350,000)
    Raw materials and component parts..............      910,722     1,200,608
    Work in progress...............................      113,756       210,398
    Finished goods.................................      916,828       726,396
                                                      ------------------------
                                                       1,941,306     2,137,402
  Refundable income taxes..........................           --        60,000
  Prepaid expenses.................................      117,542       126,294
                                                      ------------------------
                               TOTAL CURRENT ASSETS    4,998,072     5,456,144
PROPERTY AND EQUIPMENT
  Machinery, equipment, furniture and fixtures......   4,339,265     4,430,999
  Leasehold improvements...........................      306,374       306,374
  Allowance for depreciation.......................   (4,112,320)   (3,985,257)
                                                      ------------------------
                                                         533,319       752,116

INTANGIBLE ASSETS--NET.............................       24,468        36,692
                                                      ------------------------
                                                      $5,555,859    $6,244,952
                                                      ------------------------
                                                      ------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable.................................   $  297,793    $  371,955
  Accrued expenses.................................      228,014       358,705
  Deferred subscription revenue....................      253,345       152,834
                                                      ------------------------
                          TOTAL CURRENT LIABILITIES      779,152       883,494

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
  Preferred Stock-par value $.01 per share:
    Authorized 100,000 shares; no shares issued
  Common Stock-par value $.25 per share:
    Authorized-3,000,000 shares; shares issued:
    1996 and 1995-2,109,985; shares outstanding:
    1996 and 1995-1,620,170........................      527,497       527,497
  Capital surplus..................................    3,379,063     3,379,063
  Retained earnings................................      992,600     1,577,351
                                                      ------------------------
                                                       4,899,160     5,483,911
  Treasury stock at par: 
    1996 and 1995-489,815 shares...................     (122,453)     (122,453)
                                                      ------------------------
                                                       4,776,707     5,361,458
                                                      ------------------------
                                                      $5,555,859    $6,244,952
                                                      ------------------------
                                                      ------------------------

See notes to consolidated financial statements.

                                       8

<PAGE>


CONSOLIDATED STATEMENT OF OPERATIONS
- --------------------------------------------------------------------------------
Year Ended April 30,                            1996        1995        1994
- --------------------------------------------------------------------------------
Net Sales--games............................ $3,395,421  $4,686,318  $3,278,212
  --printing and envelope manufacturing.....  2,521,472   2,404,052   2,432,710
  --publishing..............................    601,810     264,422          --
                                             ----------------------------------
                                              6,518,703   7,354,792   5,710,922

Cost of goods sold--games...................  1,669,114   2,331,201   2,314,325
  --printing and envelope manufacturing.....  2,416,206   2,290,134   1,850,971
  --publishing..............................    615,419     457,314          --
                                             ----------------------------------
                                              4,700,739   5,078,649   4,165,296
                                             ----------------------------------

Gross profit................................  1,817,964   2,276,143   1,545,626
                                             ----------------------------------
Selling, general and 
  administrative expenses...................  2,064,042   2,534,362   1,417,514

Research and development....................    367,329     542,777     302,098
                                             ----------------------------------
                                              2,431,371   3,077,139   1,719,612
                                             ----------------------------------

Loss from operations........................   (613,407)   (800,996)   (173,986)
                                             ----------------------------------

Other:
  Investment income........................      65,705      85,670      76,795
  Interest expense.........................          --          --      (1,687)
  Unrealized loss on marketable securities.     (37,049)    (22,036)         --
                                             ----------------------------------
                                                 28,656      63,634      75,108
                                             ----------------------------------

Loss before income taxes...................    (584,751)   (737,362)    (98,878)
                                             ----------------------------------

Benefit (provision) for income taxes
  Current..................................          --      44,800       4,427
  Deferred.................................          --     (32,000)         --
                                             ----------------------------------
                                                     --      12,800       4,427
                                             ----------------------------------
Net loss...................................  $ (584,751) $ (724,562) $  (94,451)
                                             ----------------------------------
                                             ----------------------------------
Loss per share.............................  $     (.36) $     (.45) $     (.06)
                                             ----------------------------------
                                             ----------------------------------
Weighted average number of shares
  outstanding..............................    1,620,170  1,626,118   1,642,456
                                             ==================================

See notes to consolidated financial statements

                                       9


<PAGE>


CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                               Total
                                Shares      Common     Capital      Retained     Treasury   Stockholders'
                             Outstanding     Stock     Surplus      Earnings       Stock       Equity
                             -----------   --------   ----------   ----------   ---------   -------------
<S>                          <C>           <C>        <C>          <C>          <C>          <C>
Balance--May 1, 1993          1,642,695    $527,497   $3,438,125   $2,396,364   $(116,822)    $6,245,164

Purchase of Stock for
  Treasury                         (525)                  (1,308)                    (131)        (1,439)
Net Loss--1994                                                        (94,451)                   (94,451)
                             ----------------------------------------------------------------------------
Balance--April 30, 1994       1,642,170     527,497    3,436,817    2,301,913    (116,953)     6,149,274

Purchase of Stock for
  Treasury                      (22,000)                 (57,754)                  (5,500)       (63,254)
Net Loss--1995                                                       (724,562)                  (724,562)
                             ----------------------------------------------------------------------------
Balance--April 30, 1995       1,620,170     527,497    3,379,063    1,577,351    (122,453)     5,361,458
Net Loss--1996                                                       (584,751)                  (584,751)
                             ----------------------------------------------------------------------------
Balance--April 30, 1996       1,620,170    $527,497   $3,379,063   $  992,600   $(122,453)    $4,776,707
                             ----------------------------------------------------------------------------
                             ----------------------------------------------------------------------------

</TABLE>

See notes to consolidated financial statements


                                      10


<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------------
Year Ended April 30,                                                    1996            1995           1994
- --------------------------------------------------------------------------------------------------------------
<S>                                                                  <C>            <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss.......................................................    $ (584,751)    $ (724,562)    $  (94,451)
    Adjustments to reconcile net loss to net cash
    provided by (used in) operating activities:
      Depreciation..............................................        135,393        132,264        177,139
      Amortization..............................................         15,399         15,455         13,976
      (Loss) gain on disposal of property and equipment.........         (9,100)        58,277          1,389
      (Decrease) increase in accounts receivable allowances.....       (152,000)       273,000             --
      Provision for deferred income taxes.......................             --         32,000             --
      Unrealized loss on marketable securities..................         37,049         22,036             --
    Changes in operating assets and liabilities:
      (Increase) decrease in operating assets:
        Accounts receivable, gross..............................        646,685       (680,328)        19,936
        Inventories.............................................        196,096         72,656        179,806
        Refundable income taxes.................................         60,000        (44,800)        42,939
        Prepaid expenses........................................          8,752        (31,687)       (18,921)
      Increase (decrease) in operating liabilities:
        Accounts payable........................................        (74,162)        87,693          5,688
        Accrued expenses........................................       (130,691)       120,994          6,707
        Deferred subscription revenue...........................        100,511        152,834             --
                                                                     ----------------------------------------
          Total adjustments.....................................        833,932        210,394        428,659
                                                                     ----------------------------------------
      Total cash provided by (used in) operating activities.....        249,181       (514,168)       334,208
                                                                     ----------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment...........................        (16,596)      (462,101)       (51,498)
  Purchases of intangible assets................................         (3,175)        (7,529)        (7,420)
  Cash proceeds from disposal of property and equipment.........        109,100             --            400
                                                                     ----------------------------------------
      Total cash provided by (used in) investing activities.....         89,329       (469,630)       (58,518)
                                                                     ----------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Repurchase of stock for treasury..............................             --        (63,254)        (1,439)
  Payments on short-term borrowings.............................             --             --        (66,667)
                                                                     ----------------------------------------
      Total cash used in financing activities...................             --        (63,254)       (68,106)
                                                                     ----------------------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS............        338,510     (1,047,052)       207,584
CASH AND CASH EQUIVALENTS--
  BEGINNING OF YEAR.............................................      1,627,915      2,674,967      2,467,383
                                                                     ----------------------------------------

CASH AND CASH EQUIVALENTS--
  END OF YEAR...................................................     $1,966,425     $1,627,915     $2,674,967
                                                                     ----------------------------------------
                                                                     ----------------------------------------

SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES
  Write-off of marketable securities.............................    $  102,128

</TABLE>

See notes to consolidated financial statements.


                                      11

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE A--BASIS OF PRESENTATION

The consolidated financial statements of Monarch Avalon, Inc. and Subsidiary
(collectively, "the Company"), include Monarch Avalon, Inc. and its wholly-owned
subsidiary, Girls' Life, Inc.

Girls' Life, Inc. ("Girls' Life") was incorporated in December 1993 and
publishes a magazine for young girls ages seven to fourteen.  Substantial
operations began in fiscal year 1995 with the release of its initial bi-monthly
publication in August 1994.  Magazines are sold across North America through a
distributor and directly by Girls' Life through one and two year subscriptions.

Monarch Avalon, Inc. ("Monarch") consists of two divisions, games and 
printing, and is incorporated in the State of Delaware.  Monarch's game 
division develops, manufactures and markets board and computer games.  Games 
are sold primarily through retail distributors across North America with some 
export sales to foreign distributors in Japan, Europe, and Australia.  
Monarch's printing division manufactures envelopes and provides printing and 
graphic arts services to various commercial customers.  Printing and envelope 
sales are predominantly with commercial customers in various industries 
located in the Mid-Atlantic region of the United States.

All material intercompany balances between Monarch and Girls' Life have been
eliminated in consolidation.

NOTE B--SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES

REVENUE RECOGNITION:  Girls' Life recognizes revenue related to subscriptions
for its magazine according to the ratio of magazines issued to total subscribed
issues.  Deferred subscription revenue represents amounts collected for
subscriptions of the magazine not yet issued.

Revenues from the sale of products by Monarch are recorded upon shipment to the
customer.  An accrual for customer returns primarily related to computer game
sales, is recorded based upon current sales, the timing of those sales and
historical experience.

USE OF ESTIMATES:  The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period.  Actual results could differ from those estimates.

CASH EQUIVALENTS:  For the purpose of reporting cash flows, the Company 
considers all highly liquid debt instruments purchased with an original 
maturity of three months or less to be cash equivalents.

ACCOUNTS RECEIVABLE:  Monarch's principal customers are distributors and retail
stores worldwide (games) and commercial entities (printing).  Receivables are
generally due within 30 days.  However, the Company grants seasonal and other
payment terms to certain of its customers.  A certain customer of computer games
accounted for approximately 16% of net sales in 1995.  No one customer accounted
for over 10% of sales in 1996.

Girl's Life-Registered Trademark- sells its magazine through a distributor and
direct individual subscriptions.  Receivables consist of advertising income and
sales of magazines through the distributor for issues released prior to April
30.

INTANGIBLE ASSETS:  Intangible assets consist of trademarks, copyrights and
goodwill and are amortized using the straight-line method over periods estimated
to be benefited.  At April 30, 1996 and 1995, intangible assets are net of
accumulated amortization of $212,809 and $197,410 respectively.

INVENTORIES:  The Company values inventories at the lower of cost (first-in,
first-out) or market.

PROPERTY AND EQUIPMENT:  Property and equipment is carried at cost and
depreciation is

                                          12

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

computed by the straight-line method over estimated useful lives.

FINANCIAL INSTRUMENTS:  The current carrying value of accounts receivable and
current liabilities is a reasonable estimate of their fair value due to the
short-term nature of such accounts.  Marketable securities are recorded at fair
value, based on available quoted prices on, or at the trading date nearest April
30.

MARKETABLE SECURITIES:  The Company accounts for its investments in equity
securities under the accounting and reporting provisions of Statement of
Financial Accounting Standards No. 115 ("SFAS No. 115") which it adopted May 1,
1994.  The Company has classified its investments as trading securities based on
its intended use.  As such, unrealized holding gains and losses are included in
the consolidated statements of operations.  During fiscal year 1996 certain
investments with no market value and a cost basis of approximately $102,000 were
written off.  At April 30, 1996 and 1995, the cost of marketable securities
exceeded the market value by approximately $96,000 and $161,000, respectively.
There was no effect on the consolidated financial statements as a result of
adoption of SFAS No. 115.

RESEARCH AND DEVELOPMENT COSTS:  Research and development costs are charged to
expense when incurred.

INCOME TAXES:  The Company provides for income taxes using Statement of 
Financial Accounting Standards No. 109, "Accounting for Income Taxes," ("SFAS 
No. 109") which requires an asset and liability approach to financial 
accounting and reporting for income taxes (see Note D).  Under SFAS No. 109, 
deferred tax assets and liabilities are provided for differences between the 
financial statement and tax basis of assets and liabilities that will result 
in future taxes or deductible amounts.  The deferred tax assets and 
liabilities are measured using enacted tax laws and rates applicable to the 
periods in which the differences are expected to affect taxable income.  
Income tax expense is computed as the tax payable or refundable for the 
period plus or minus the change during the period in deferred tax assets or 
liabilities.

EARNINGS PER SHARE:  Primary earnings per share are based on the weighted
average number of shares of common stock outstanding during each year.  Fully
diluted earnings per share data has not been reflected since the effect would be
either insignificant or antidilutive.

NEW ACCOUNTING PRONOUNCEMENTS:  The Company is required to adopt Statement of
Financial Accounting Standard No. 123, "Accounting for Stock-Based Compensation"
for the fiscal year ending April 30, 1997.  SFAS No. 123 requires expanded
disclosures of stock-based compensation arrangements with employees and
encourages (but does not require) compensation cost to be measured based on the
fair value of the equity instrument awarded.  Companies are permitted, however,
to continue to apply APB Opinion No. 25, which recognizes compensation cost
based on the intrinsic value of the equity instrument awarded.  Management of
the Company is still assessing the options available to it under SFAS 123 and
considers its eventual effect on the financial statements to not be material.

NOTE C--ACCOUNTS RECEIVABLE
Accounts receivable consist of the following:

                                            1996            1995
                                            ----            ----
Accounts Receivable-games             $  634,103      $1,040,021
                   -printing             235,054         520,614
                   -publishing           155,447         110,654
                                      -----------     -----------
                                       1,024,604       1,671,289

Less:
 Allowance for doubtful accounts        (135,000)        (85,000)
 Allowance for customer returns          (41,000)       (243,000)
                                      -----------     -----------
                                        $848,604      $1,343,289
                                      -----------     -----------
                                      -----------     -----------

                                          13

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE D--INCOME TAXES

A reconciliation of the (benefit) provision for income taxes in the financial
statements to the Federal statutory rates is as follows:


- ----------------------------------------------------------------------------
Year Ended April 30,                        1996      1995      1994
- ----------------------------------------------------------------------------

Federal income tax at statutory rate        (34)%     (34)%     (34)%
Net operating losses and other tax credits   33        30        25
Non-deductible items and other                1         2         5
                                            -----     -----     -----
                                              - %      (2)%      (4)%
                                            -----     -----     -----
                                            -----     -----     -----

The components of the deferred income tax provision (benefit) before an
allocation of the valuation allowance are as follows:

- ----------------------------------------------------------------------------
Year Ended April 30,                        1996        1995         1994
- ----------------------------------------------------------------------------

Depreciation                           $ (71,000)   $  (1,000)    $(11,000)
Uniform Capitalization                         -        3,000       (2,000)
Allowances for accounts receivable        59,000     (106,000)           -
Amortization                               1,000            -            -
Unrecognized (recognized) benefit
  of change in bases of assets            41,000       (9,000)           -
Net operating loss and other
  tax credit carryforward               (342,000)     (73,000)     (41,000)
Other, net                                     -        3,000       (2,000)
                                       ----------   ----------    ---------
                                       $(312,000)   $(183,000)    $(56,000)
                                       ----------   ----------    ---------
                                       ----------   ----------    ---------

The deferred tax assets (liabilities) result from the following temporary
differences:

- ------------------------------------------------------------------------------
April 30,                                                      1996      1995
- ------------------------------------------------------------------------------

Current:
  Financial statement accruals, net                        $ 72,000   $113,000
  Inventory reserves and uniform capitalization             150,000    150,000
  Allowances for accounts receivable                         69,000    128,000
                                                           --------   --------
                                                            291,000    391,000
                                                           --------   --------

Non-current:
  Depreciation                                              (11,000)   (82,000)
  Amortization                                               10,000     11,000
  Net operating loss and other tax credits--carryforwards   455,000    113,000
                                                          ---------  ---------
                                                            454,000     42,000
                                                          ---------  ---------
Net deferred tax asset                                      745,000    433,000
Valuation allowance                                        (745,000)  (433,000)
                                                          ---------  ---------
                                                           $      -   $      -
                                                          ---------  ---------
                                                          ---------  ---------

The Company has incurred book and tax losses for the past four years, and
currently operations have been adversely affected by marketing and competitive
conditions (See Note G).  As such, management has concluded that it is more
likely than not that the Company will not generate taxable income sufficient to
realize the tax benefit associated with future temporary differences and
operating loss carryforwards prior to their expiration; therefore, the Company
has recorded a full valuation reserve against the deferred tax asset.  However,
if improvements in operations occur and future taxable income is realized, a
reduction in the valuation reserve will be necessary.

For tax purposes, the Company had available, at April 30, 1996, net operating
loss carryforwards for regular Federal income tax of approximately $1,068,000
which will expire in the years 2010 and 2011.  There were no cash payments for
income taxes in 1996, 1995 and 1994.  Cash received for income taxes refunded in
1996 was $60,000.

                                          14

<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE E--PROFIT SHARING PLAN

Substantially all of the Company's employees participate in a profit-sharing
plan.  Contributions are determined by the results of operations and can be
increased at the discretion of the Board.  There were no contributions in 1996,
1995 and 1994.

NOTE F--COMMITMENTS AND CONTINGENCIES

LEASES:  The Company leases office, warehouse and manufacturing facilities.
Several of the leases provide for renewal options ranging from two to five
years.  The Company generally must pay for property taxes, insurance and
maintenance costs related to the properties.  Total rental expense for 1996,
1995 and 1994 was approximately $298,000, $315,000, and $317,000, respectively.

The future annual minimum rental commitments for non-cancellable operating
leases as of April 30, 1996 are as follows:  1997 through 1998--$297,000, 1999
through 2001--$107,000.

Certain facilities are leased annually for approximately $107,000 from the
Chairman of the Company and a member of his family.

LITIGATION:  The Company is involved from time to time in legal actions arising
in its normal course of operations.  The management of the Company believes that
the ultimate outcome of any such litigation will not have a material adverse
affect on the Company's financial position.

STOCK OPTIONS:  During 1992 the Company's Chairman was granted a ten year option
to purchase up to 300,000 shares of the Company's stock at the greater of the
book or market value of the stock as of the date of exercise.  Such option can
only be exercised in the event of the following:

 -  An individual or entity acquires the Company's common stock to the extent
    in which they have greater than twenty percent of the total number of
    outstanding shares of the Company's common stock.

 -  An individual or entity makes a tender offer for thirty percent or more of
    the Company's outstanding common stock.

 -  An individual or entity proposes the election of a director or slate of
    directors opposed to any directors or slate of directors proposed by the
    management of the Company.

The Chairman may only exercise the option within sixty days following any of the
above events.

During the year ended April 30, 1996, the shareholders approved an extension
until September 30, 1996 of options granted, to the Company's President and one
outside director, to each purchase 40,000 unregistered shares of the Company's
common stock for $2.00 per share, a price approximating the fair value of these
shares at the dates of grant and extension.  Grant of an option to purchase
40,000 unregistered shares of the Company's common stock for $2.00 per share was
also approved for another outside director.  No options have been exercised,
expired or canceled during the year ended April 30, 1996.  Total options
outstanding, including the option granted to the Company's Chairman above, total
420,000 shares.

NOTE G--FUTURE OPERATIONS

The Company has been adversely affected by marketing and competitive 
conditions, including short shelf lives and high marketing expense for its 
computer games, poor results from commercial printing, and uncertainty 
regarding the future profitability of its start-up magazine.  In view of 
these developments, the Company is exploring strategic business and financial
alternatives.  These could include, among other things, possible business 
combinations, disposition of assets or divisions or other similar 
transactions.  No decisions have been reached as to any such alternatives, 
and satisfactory arrangements are not assured.

NOTE H--SEGMENT INFORMATION

The Company operates in three industry segments:  Games, Printing and
Publishing.  Operating profit (loss) represents net sales less all identifiable
operating expenses.  General corporate expenses, income taxes and other income
or expense are excluded from segment operations.

                                          15
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                                       ($000)
                                       1996           1995           1994
                                      -------        -------        ------
Net Sales
  -Games                              $3,395         $4,686         $3,278
  -Printing                            2,521          2,404          2,433
  -Publishing                            602            264              -
                                      -------        -------        ------
     Total                            $6,518         $7,354         $5,711
                                      -------        -------        ------
                                      -------        -------        ------
  Operating (Loss) Profit:
  -Games                              $  369         $  354         $   20
  -Printing                             (593)          (437)            82
  -Publishing                           (226)          (428)           (29)
                                      -------        -------        -------
   Total                                (450)          (511)            73
  General Corporate Expenses, net       (164)          (290)          (247)
  Other income, net                       29             64             75
                                      -------        -------        -------
Loss before income taxes              $ (585)        $ (737)        $  (99)
                                      -------        -------        -------
                                      -------        -------        -------

                                                       ($000)
                                       1996           1995           1994
                                      -------        -------        ------
  Indentifiable Assets:
  -Games                              $2,357         $2,533         $2,678
  -Printing                            1,223          1,623          1,993
  -Publishing                            247            114              -
  General Corporate                    1,729          1,975          3,029
                                      -------        -------        -------
                                      $5,556         $6,245         $6,700
                                      -------        -------        -------
                                      -------        -------        -------
Depreciation and Amortization:
  -Games                              $   50         $   39         $   51
  -Printing                              101            109            140
                                      -------        -------        -------
                                      $  151         $  148         $  191
                                      -------        -------        -------
                                      -------        -------        -------
Capital Expenditures:
  -Games                              $   12         $   29         $   34
  -Printing                                8            439             25
  -Publishing                              -              2              -
                                      -------        -------        -------
                                      $   20         $  470         $   59
                                      -------        -------        -------
                                      -------        -------        -------

Corporate assets consist mainly of cash and cash equivalents, marketable
securities and certain other assets.

The Company sells its products in both the United States and foreign 
countries.  Export sales were approximately $561,000 for 1996, $797,000 for 
1995, and $549,000 for 1994.

Intersegment sales or transfers were $737,000 for 1996, $956,000 for 1995 and
$787,000 for 1994.  These sales are not included in the sales shown above.
Intersegment sales are accounted for at prices comparable to unaffiliated
customer sales.  All segments share certain facilities and operate under common
management.  These expenses are allocated ratably to each segment.
                              ------------------------

CONSOLIDATED QUARTERLY RESULTS OF OPERATIONS

A summary of the uaudited consolidated quarterly results of operations for the
years ended April 30, 1996 and 1995 is as follows:


                                       Fiscal 1996
                                    Three Months Ended
                        ------------------------------------------------
                        July 31     October 31   January 31     April 30
                        -------     ----------   ----------     --------
                          (Thousands of dollars, except per share data)
Net Sales               $1,535          $1,774       $1,621       $1,588
Gross Profit               392             558          451          417
Net (Loss) Income         (136)              4         (109)        (344)
Net (Loss) Income          (08)              0         (.07)        (.21)
   per Common Share

                                       Fiscal 1995
                                    Three Months Ended
                        ------------------------------------------------
                        July 31     October 31   January 31     April 30
                        -------     ----------   ----------     --------
                          (Thousands of dollars, except per share data)
Net Sales                1,371          $1,819       $2,443       $1,721
Gross Profit               317             682        1,034          243
Net (Loss) Income         (240)            145          (14)        (616)
Net (Loss) Income         (.15)            .09         (.01)        (.38)
   per Common Share

The fourth quarter results for fiscal 1995 reflect adjustments that the Company
made as a result of its estimate for customer returns related to computer game
sales, a provision for a loss on the sale of idle equipment subsequent to year-
end, and an increase in its valuation allowance for deferred income tax assets.
These adjustments decreased net income by $334,000 in the fourth quarter of
1995.

                                          16
<PAGE>

INDEPENDENT AUDITORS' REPORT

To the Stockholders and Board of Directors, Monarch Avalon, Inc. and 
Subsidiary, Baltimore, Maryland.

We have audited the accompanying consolidated statements of financial 
condition of Monarch Avalon, Inc. and Subsidiary as of April 30, 1996 and 
1995, and the related consolidated statements of operations, changes in 
stockholders' equity, and cash flows for each of the three years in the 
period ended April 30, 1996. These financial statements are the 
responsibility of the Company's management. Our responsibility is to express 
an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements. 
An audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating the overall 
financial statement presentation. We believe our audits provide a reasonable 
basis for our opinion.

In our opinion, such consolidated financial statements present fairly, in all 
material respects, the financial position of Monarch Avalon, Inc. and 
Subsidiary as of April 30, 1996 and 1995, and the results of its operations 
and its cash flows for each of the three years in the period ended April 30, 
1996, in conformity with generally accepted accounting principles.


/s/ Deloitte & Touche LLP
- ----------------------------------
Deloitte & Touche LLP
Baltimore, Maryland
July 19, 1996


ITEM 8.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE
          NONE


                                      PART III


          Information required in Part III, Items 9-12 is incorporated by 
          reference to the Company's proxy statement to be filed in 
          connection with the 1996 Annual Meeting of Stockholders.

ITEM 9.   DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS AND CONTROL PERSONS; 
          COMPLIANCE WITH SECTION 16(a) OF THE EXCHANGE ACT

ITEM 10.  EXECUTIVE COMPENSATION

ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT


                                           17

<PAGE>

ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

ITEM 13.  EXHIBITS, LIST AND REPORTS ON FORM 8-K
          (a) Listing of Exhibits:
                3. (a) The Company's Restated Certificate of Incorporation 
                       dated October 14, 1982 (incorporated by reference to 
                       Exhibit 3(a) to the Company's Form 10-KSB for the 
                       fiscal year ended April 30, 1995.)

                   (b) The Company's Restated and Amended Bylaws dated 
                       August 17, 1981 (incorporated by reference to 
                       Exhibit 3(b) to the Company's Form 10-KSB for the 
                       fiscal year ended April 30, 1995.)

                   (c) Amendment to the Company's Restated and Amended Bylaws 
                       (incorporated by reference to Exhibit 3(c) to the 
                       Company's 10-K for the year ended April 30, 1986).

                   (d) Amendment to the Company's Restated and Amended Bylaws
                       (incorporated by reference to Exhibit 3(d) to the 
                       Company's 10-K for the year ended April 30, 1990).

                   (e) Amendment dated November 6, 1987 to the Company's 
                       Restated Certificate of Incorporation (incorporated by 
                       reference to Exhibit 3(d) to the Company's 10-Q for 
                       the quarter ended October 31, 1987).

               10. (a) Lease Agreement dated July 2, 1973 between the Company 
                       as Lessee and A. Eric Dott and Esther J. Dott as 
                       Lessors (incorporated by reference to Exhibit 10(a) to 
                       the Company's Form 10-KSB for the fiscal year ended 
                       April 30, 1995).

                   (b) Lease Renewal and Amendment of Lease Agreement dated 
                       July 1, 1983 between the Company and A. Eric Dott and 
                       Esther J. Dott, renewing and amending terms of the 
                       Lease Agreement in Exhibit 10(a) (incorporated by 
                       reference to Exhibit 10(b) to the Company's 
                       Form 10-KSB for the fiscal year ended April 30, 1995).

                   (c) Option to Purchase Common Stock dated June 19, 1991 
                       issued to A. Eric Dott, Chairman of the Company 
                       (incorporated by reference to Exhibit 10(f) to the 
                       Company's 10-K for the year ended April 30, 1992).

                   (d) Option to Purchase Common Stock dated July 19, 1994 
                       issued to Jackson Y. Dott and Charles C. Baum 
                       (incorporated by reference to Exhibit 10(e) to the 
                       Company's 10-K for the year ended April 30, 1994).

                   (e) Option to Purchase Common Stock dated April 5, 1995 
                       issued to Helen D. Bentley (incorporated by reference 
                       to Exhibit 10(e) to the Company's Form 10-KSB for the 
                       fiscal year ended April 30, 1995).

                   (f) Formula Stock Option Plan.

               21.     Subsidiaries of the Registrant (incorporated by 
                       reference to Exhibit 21 to the Company's Form 10-KSB 
                       for the fiscal year ended April 30, 1995).

               27.     Financial Data Schedule

          (b) The Company did not file any report on Form 8-K during the 
              fourth quarter of the year ended April 30, 1996.

                                              18


<PAGE>
                                        SIGNATURES

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 
1934, the registrant has duly caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.

                                        MONARCH AVALON, INC.



                                        By: /s/ A. ERIC DOTT
                                           ----------------------------
                                           A. Eric Dott, Chairman and Director


DATE: July 29, 1996



                                         19

<PAGE>

In accordance with the Securities Exchange Act of 1934, this report has been 
signed below by the following persons on behalf of the registrant and in the 
capacities and on the dates indicated.




Date   July 29, 1996             /s/  JACKSON Y. DOTT
    ----------------------      -----------------------------------------------
                                Jackson Y. Dott, President (Principal Executive
                                  Officer), Treasurer and Director


Date   July 29, 1996             /s/  HELEN DELICH BENTLEY
    ----------------------      -----------------------------------------------
                                Helen Delich Bentley, Director


Date   July 29, 1996             /s/  STEVEN M. SZELELY
    ----------------------      -----------------------------------------------
                                Steven M. Szekely, Executive Vice-President
                                  and Secretary


Date   July 29, 1996             /s/  A. ERIC DOTT
    ----------------------      -----------------------------------------------
                                A. Eric Dott, Chairman and Director


Date   July 29, 1996             /s/  MARSHALL CHADWELL
    ----------------------      -----------------------------------------------
                                Marshall Chadwell, Controller
                                  (Principal Financial Officer)


                                         20

<PAGE>

                                    EXHIBIT INDEX

Exhibit Number                                                   Page
- --------------                                                   ----

    10(f)    --   Formula Stock Option Plan
    27       --   Financial Data Schedule






<PAGE>


                                                                 Exhibit 10(f)


                             MONARCH AVALON, INC.

                           FORMULA STOCK OPTION PLAN


     The definitive proxy statement (the "Proxy Statement") of Monarch 
Avalon, Inc. (the "Company") with respect to the Annual Meeting of 
Stockholders of the Company to be held on October 6, 1995, sets forth the 
terms of certain stock options (the "Options") which will be granted (or the 
expiration dates of which will be extended), subject to approval of the 
Stockholders at the Annual Meeting or any adjournment thereof.  The Proxy 
Statement description of the Options, their exercise price, duration and 
other matters, including Annexes A and B thereof, constitutes a formula stock 
option plan which the Board of Directors of the Company has adopted and 
hereby confirms (the "Plan") pursuant to Rule 16b-3 (as in effect immediately 
prior to May 1, 1991) under the Securities Exchange Act of 1934 and the 
phase-in provisions regarding certain amendments to said Rule 16b-3.  The 
following matters concerning the Plan are hereby confirmed and agreed.

     1.   THE OPTIONS.  The Options and grants or extensions to be approved 
by the Stockholders are as follows, as more fully set forth in the Proxy 
Statement: grant of Option to Helen D. Bentley to acquire 40,000 shares of 
Common Stock of the Company at an exercise price of $2.00 per share, such 
option to expire on September 30, 1996; extension of term until September 30, 
1996 of Option granted to Jackson Y. Dott to acquire 40,000 shares of Common 
Stock of the Company at an exercise price of $2.00 per share; and extension 
of term until September 30, 1996 of Option granted to Charles C. Baum to 
acquire 40,000 shares of Common Stock of the Company at an exercise price of 
$2.00 per share.  The total number of shares of Common Stock for which 
Options may be granted or extended under the Plan is 120,000 shares.  No 
other stock options or securities may be issued under the Plan.  The only 
Plan participants are current Directors of the Company.

     2.   LIMITATIONS.  No Option shall be transferable by the optionee other 
than by will or the laws of descent and distribution (or as may otherwise be 
permitted by Rule 16b-3).  During the lifetime of an optionee, no Option 
shall be exercisable except by the optionee or the optionee's guardian or 
legal representative.  No Option may be exercised within six months after 
October 6, 1995.  Optionees acknowledge that the shares of Common Stock 
issuable upon exercise of the Options have not been registered under the 
Securities Act of 1933 or state securities laws and may not be resold in the 
absence of such registration or applicable exemption therefrom.




<PAGE>

     IN WITNESS WHEREOF, this instrument is executed by the Company and each 
Optionee.

                                       Monarch Avalon, Inc.


                                   By: /s/ A. ERIC DOTT
                                       -----------------------------------
                                       A. Eric Dott, Chairman


                                       OPTIONEES


                                       /s/ HELEN D. BENTLEY
                                       -----------------------------------
                                       Helen D. Bentley


                                       /s/ JACKSON Y. DOTT
                                       -----------------------------------
                                       Jackson Y. Dott


Date:  October 6, 1995                 /s/ CHARLES C. BAUM
                                       -----------------------------------
                                       Charles C. Baum



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED FINANCIAL STATEMENTS OF MONARCH AVALON, INC. & SUBSIDIARY AS OF AND
FOR THE YEAR ENDED APRIL 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          APR-30-1996
<PERIOD-START>                              MAY-1-1995
<PERIOD-END>                               APR-30-1996
<CASH>                                       1,966,425
<SECURITIES>                                   124,195
<RECEIVABLES>                                1,024,504
<ALLOWANCES>                                   176,000
<INVENTORY>                                  1,941,306
<CURRENT-ASSETS>                             4,995,072
<PP&E>                                       4,645,839
<DEPRECIATION>                             (4,112,320)
<TOTAL-ASSETS>                               5,555,859
<CURRENT-LIABILITIES>                          779,152
<BONDS>                                              0
                                0
                                          0
<COMMON>                                       527,497
<OTHER-SE>                                   4,249,210
<TOTAL-LIABILITY-AND-EQUITY>                 5,555,859
<SALES>                                      6,518,703
<TOTAL-REVENUES>                             6,518,703
<CGS>                                        4,700,739
<TOTAL-COSTS>                                7,132,110
<OTHER-EXPENSES>                              (28,656)
<LOSS-PROVISION>                                50,000
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              (584,751)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (584,751)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (584,751)
<EPS-PRIMARY>                                   (0.36)
<EPS-DILUTED>                                   (0.36)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission