IMCO RECYCLING INC
10-Q, 1996-05-15
SECONDARY SMELTING & REFINING OF NONFERROUS METALS
Previous: DEFINED ASSET FUNDS MUNICIPAL INVT TR FD MON PYMT SER 65, 485BPOS, 1996-05-15
Next: BUSINESS RECORDS CORPORATION HOLDING CO, 10-Q, 1996-05-15



                       
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


         [X]  Quarterly Report Pursuant to Section 13 or 15(d) of the
                           Securities Exchange Act of 1934
                  For the Quarterly Period Ended March 31, 1996


         [ ]  Transition Report Pursuant to Section 13 or 15(d) of the
                           Securities Exchange Act of 1934


                           Commission File No. 1-7170

                               IMCO Recycling Inc.
             (Exact name of registrant as specified in its charter)


                                    Delaware
         (State or other jurisdiction of incorporation or organization)


                                   75-2008280
                      (I.R.S. Employer Identification No.)


                            5215 North O'Connor Blvd.
                                    Suite 940
                        Central Tower at Williams Square
                               Irving, Texas 75039
                    (Address of principal executive offices)


                                 (214) 869-6575
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to  file  such  reports),and  (2) has  been  subject  to  such  filing
requirements for the past 90 days.


                                    Yes  X       No____

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of April 30, 1996.

                    Common Stock, $0.10 par value, 11,846,119

<PAGE>


                         PART 1 - FINANCIAL INFORMATION

ITEM 1.  -  FINANCIAL STATEMENTS

                      IMCO RECYCLING INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                             (dollars in thousands)
<TABLE>
<CAPTION>

                                                            March 31,       December 31,
                                                               1996            1995
                                                               ----            ----
                                                           (Unaudited)
<S>                                                        <C>              <C>
ASSETS                                                     

CURRENT ASSETS
  Cash and cash equivalents                                $    8,998       $   8,678
  Accounts receivable                                          29,336          27,442
  Inventories                                                   9,291           9,146
  Deferred income tax                                           1,279           1,298
  Other current assets                                          1,540           1,353
                                                           ----------       ---------
            TOTAL CURRENT ASSETS                               50,444          47,917

PROPERTY AND EQUIPMENT, NET                                    78,350          78,769

INTANGIBLE ASSETS
  Excess acquisition cost over the fair value of net
    assets acquired, net of amortization of $4,098
    and $3,866, respectively.                                  10,901          10,968
  Patents                                                         218             233
                                                           ----------       ---------                 
             TOTAL INTANGIBLE ASSETS                           11,119          11,201
OTHER ASSETS, NET                                               2,358           1,990
                                                           ----------       ---------
                                                           $  142,271       $ 139,877
                                                           ==========       =========

LIABILITIES & STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable                                         $   13,041       $  10,691
  Accrued liabilities                                           5,270           7,059
  Current maturities of long-term debt                          2,160           2,169
                                                           ----------       ---------
                TOTAL CURRENT LIABILITIES                      20,471          19,919

LONG-TERM DEBT                                                 29,231          29,754
OTHER LONG-TERM LIABILITIES                                     1,247           1,412
DEFERRED INCOME TAX                                             5,544           5,516
STOCKHOLDERS' EQUITY
  Preferred Stock; par value $.10; 8,000,000
    shares authorized; none issued                                --              --
  Common Stock; par value $.10; 20,000,000
    shares authorized; 11,964,911 issued at March
    31,1996; and December 31, 1995                              1,196           1,196
  Additional paid in capital                                   27,372          27,282
  Retained earnings                                            59,046          56,672
  Treasury stock, at cost; 173,409 shares at March 31, 1996;
207,972 at December 31, 1995                                   (1,836)         (1,874)
                                                               -------         -------
                                                               85,778          83,276
                                                               -------         ------- 
                                                           $  142,271       $ 139,877
                                                           ===========      ==========
</TABLE>
<PAGE>


                      IMCO RECYCLING INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (Unaudited)
                    (dollars in thousands, except per share)
<TABLE>
<CAPTION>

                                           For the three months ended March 31,

                                                1996               1995
                                                ----               ----
<S>                                        <C>                <C>
REVENUES                                    $    50,718       $    30,746
    Cost of sales                                42,828            23,311
                                                 ------            ------

GROSS PROFIT                                      7,890             7,435

    Selling, general and
      administrative expense                      2,981             2,395
    Equity earnings                               (307)                --
    Interest expense                                610               280
    Interest income                               (144)              (64)
                                                  -----              ----

INCOME BEFORE PROVISION
FOR INCOME TAXES                                  4,750             4,824

    Provision for income taxes                    1,787             1,930
                                                  -----             -----

NET EARNINGS                                 $    2,963        $    2,894
                                             ==========        ==========

Net earnings per common
   share                                     $     0.24        $     0.24
                                             ==========        ==========

Dividends declared per common share
                                             $      .05              --
                                             ==========        ==========

Weighted average common and common
equivalent  shares outstanding               12,392,793        11,914,910

</TABLE>

<PAGE>


                      IMCO RECYCLING INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                             (dollars in thousands)
<TABLE>
<CAPTION>

                                                                For the three months ended
                                                                        March 31,
                                                                1996              1995
                                                                ----              ----
<S>                                                          <C>              <C>
OPERATING ACTIVITIES:
Net earnings                                                 $    2,963       $    2,894
Depreciation and amortization                                     2,776            2,208
Earnings from affiliated companies                                 (307)             --
Provision for deferred income taxes                                  47              310
Other noncash charges                                               249              279
(Gain) on sale of property and equipment                            --               (29)
Changes in noncash components of working capital
(excluding investing and financing
    transactions)
    Accounts receivable                                          (1,902)            (272)
    Inventories                                                    (145)            (476)
    Other current assets                                           (186)            (299)
    Accounts payable and accrued liabilities                        561            3,142
                                                                   ----            -----
NET CASH FLOWS FROM OPERATING
  ACTIVITIES                                                      4,056            7,757

INVESTING ACTIVITIES:
Purchase of property and equipment                               (2,256)          (1,643)
Other                                                              (486)             (11)
                                                                   -----            ----
NET CASH USED BY INVESTING ACTIVITIES                            (2,742)          (1,654)

FINANCING ACTIVITIES:
Principal payments of long-term debt                               (532)            (454)
Dividends paid                                                     (589)          (1,151)
Other                                                               127               53
                                                                   -----            --
NET CASH USED BY FINANCING
   TRANSACTIONS                                                    (994)          (1,552)
                                                                   -----          -------

Net increase in Cash and Cash Equivalents                           320            4,551
Cash and Cash Equivalents at January 1                            8,678            2,854
                                                                  -----            -----
Cash and Cash Equivalents at March 31                        $    8,998       $    7,405
                                                             ==========       ==========


SUPPLEMENTARY INFORMATION:
Cash payments for interest                                   $      123       $       97
Cash payments for income taxes                               $    1,053       $      234

</TABLE>

<PAGE>


IMCO RECYCLING INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31, 1996

NOTE A - BASIS OF PRESENTATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information and with the  instructions to Form 10-Q and Article 10 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included. Operating results for the three-month period ended March 31, 1996
are not necessarily  indicative of the results that may be expected for the year
ending  December 31, 1996. The  accompanying  financial  statements  include the
accounts of IMCO Recycling Inc. and all of its subsidiaries (the "Company"). All
significant  intercompany  accounts and transactions  have been eliminated.  For
further  information,   refer  to  the  consolidated  financial  statements  and
footnotes  thereto  included in the Company's annual report on Form 10-K for the
year ended December 31, 1995.

NOTE B - INVENTORIES

The components of inventories are:
  (dollars in thousands)

                                       March 31,         December 31,
                                         1996                 1995
                                         ----                 ----
Finished goods                         $  6,540             $  6,839
Raw materials                             2,443                1,986
Supplies                                    308                  321
                                            ---                  ---
                                       $  9,291             $  9,146
                                       ========             ========

NOTE C - LONG-TERM DEBT

The  Company's  total  capital  spending  in  the  first  quarter  of  1996  was
$2,256,000.   Capital   expenditures   for  all  of  1996  are  expected  to  be
approximately  $20,000,000.  The majority of this spending will be in connection
with  the new  aluminum  recycling  facility  the  Company  is  constructing  at
Coldwater,  Michigan.  The  Company  will own 75% of this  facility  which  will
principally  serve  the  automotive  markets.  Construction  is  expected  to be
completed in early 1997.  On May 13, 1996 the Company  funded its portion of the
equity venture with VAW aluminium AG ("VAW"),  the largest  aluminum  company in
Germany.  The venture,  VAW-IMCO Gus und Recycling  GmbH  ("VAW-IMCO"),  has the
capacity to process 220 million  pounds of aluminum  annually.  Income from this
venture is recorded on the Company's  books as equity income.  In April 1996 the
Company borrowed  $15,000,000 under terms previously  negotiated with The Mutual
Life Insurance Company of New York. Most of these proceeds were used to fund the
Company's portion of the VAW-IMCO venture.

In addition,  on May 8, 1996, the Company received net proceeds of approximately
$5,569,000  from the  issuance  of  $5,740,000  principal  amount of Solid Waste
Disposal  Facilities  Revenue Bonds by the City of Morgantown,  Kentucky.  These
bonds were issued in connection with the Company's construction of its salt cake
processing plant at Morgantown which was completed in January 1996. See "RESULTS
OF OPERATIONS".

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS

The Company is in the resource recovery industry and provides recycling services
for its customers who include most of the major U.S.  primary  manufacturers  of
metal,  aluminum  diecasters,   extruders,  and  other  processors  of  aluminum
products.  The Company's  principal  activity involves the recycling of aluminum
and aluminum  scrap and  by-products.  The Company also  recycles  magnesium and
zinc. The Company's  financial  performance  has been largely  determined by the
volume of metal it processes.  The largest portion of the Company's  business is
the  processing  of  customer-owned   material  for  a  fee  (a  service  called
"tolling").  In addition to tolling,  the Company  also  purchases  material for
processing and resale ("buy/sell business"). Both the Company's tolling fees per
pound  recycled and the selling  price of metal it owns,  recycles and sells for
its own account are included in revenues.  Variations  in the mix between  these
two types of  transactions,  which have happened in the past,  can cause revenue
amounts  to change  significantly  from  period to period  while  generally  not
significantly  affecting  total gross profit,  since both types of  transactions
have approximately the same gross profit value per pound of metal processed.

The following table shows the total pounds of metal processed, the percentage of
total pounds  processed  represented  by tolled metal,  total revenues and total
gross profit for the three month periods ending March 31:


                                      
                                               Three months
                                             Ended March 31,
                                      
                                         1996               1995
                                         ----               ----
                                     In thousands, except percentages)

Pounds of Metal Processed               366,965             304,531
Percentage of Pounds Tolled                  88%                 96%
Revenues                             $   50,718          $   30,746
Gross Profit                         $    7,890          $    7,435



RESULTS OF OPERATIONS

THREE MONTHS ENDED MARCH 31, 1996 COMPARED TO THREE MONTHS ENDED MARCH 31, 1995

The Company  processed  21% more metal in the three month period ended March 31,
1996  than  it did in the  same  period  of  1995.  Aluminum  processing  at the
Company's newest facilities in Bedford, Indiana, Sikeston,  Missouri and Chicago
Heights,  Illinois  which were  purchased at the start of the fourth  quarter of
1995, plus increased processing from the Loudon,  Tennessee plant were the major
factors  contributing to these increases.  Partially offsetting these increases,
however,  were the results from the Corona,  California plant,  where processing
was more than 30% lower than in the comparable period of 1995 due to unfavorable
market  conditions  on the west coast for  recycling  used  beverage  containers
(UBC's). The Company's other plants processed volumes which were similar to last
year's amounts.

<PAGE>

Revenues  increased 65% in 1996's first quarter compared to 1995, mostly because
of increases in the buy/sell percentage of business. As noted above, an increase
in the buy/sell  business  generates a larger  increase in revenues  because the
value of metal is included in the selling price,  compared to tolling which just
reflects  the  processing  cost of metal as  revenues.  In 1996 the  Company  is
expected to generate a higher level of buy/sell  business and a  correspondingly
higher amount of revenues because of its acquisition of Metal Mark in 1995 which
has historically had about 50% of its business in buy/sell transactions. Tolling
activity  represented 88% of the Company's processing for the three month period
ended March 31, 1996 compared to 96% for the same three month period of 1995. In
addition to increases in buy/sell business,  it is expected that the Company, in
1996 and beyond,  will have  additional  metal for sale due to  operation of its
salt cake  processing  facility  which  was  completed  in  January  1996.  This
facility, which is located adjacent to the Company's Morgantown, Kentucky plant,
will  process  much of the  Company's  salt  cake  generated  from its  aluminum
recycling plants and recover additional amounts of aluminum for resale.

Magnesium  volume  processed was 19% higher in the first quarter of 1996 than in
the first quarter of 1995, while magnesium revenues were 45% higher in 1996 than
in 1995. Both of these  increases are due to a higher level of anode  production
as well as higher prices  received for anodes in the 1996 period compared to the
same  period  in 1995.  Zinc  volume  processed  in the  first  quarter  of 1996
increased 8% above 1995's first quarter amount, and sales revenues increased 50%
in 1996 compared to the same period in 1995.  The increases in zinc revenues for
the first quarter of 1996  compared to 1995 was due to the increased  processing
volumes as well as increases in zinc buy/sell  business.  Some  customers  which
were previously tolling their material opted to change to a buy/sell basis. This
also had the effect of increasing revenues, as discussed above.

Gross profit  increased to $7,890,000  for the three months ended March 31, 1996
which was six percent higher than in the same period of 1995. The improvement is
due to increased  processing  volumes as discussed  above which were offset to a
large degree by higher operating costs,  particularly  natural gas costs. Severe
winter weather at some of the Company's  plants was  responsible  for the higher
natural  gas  cost  and  also  negatively  affected  material   collections  and
deliveries.  In addition,  gross profit was adversely affected at the Corona and
Bedford  plants  because of lower  operating  rates there due to lower levels of
UBC's available for processing at those facilities.  Low processing volumes have
continued  into the second quarter at Corona,  but some  improvement is expected
during the second quarter at the Bedford plant.

Selling, general and administrative expenses were $2,981,000 for the three month
period ending March 31, 1996,  compared to $2,395,000  for the similar period of
1995.  Increased  employee  costs due to  acquisitions  in late 1995 is the main
reason for the increase.

Equity  earnings of $307,000  were  recorded in the first  quarter of 1996.  The
equity earnings were from the Company's  investment in VAW-IMCO and from a joint
venture investment acquired in the Metal Mark acquisition.  No equity income was
recorded in the first quarter of 1995 because the  investments  which  generated
this income were made in late 1995 and early 1996.  See  "LIQUIDITY  AND CAPITAL
RESOURCES".

Interest  expense of $610,000 for the first quarter of 1996 was more than double
1995's  amount of  $280,000.  This was due to higher  amounts  of long term debt
outstanding in 1996 compared to 1995. See "LIQUIDITY AND CAPITAL RESOURCES".

<PAGE>

Income before the  provision  for tax in 1996's first quarter of $4,750,000  was
similar to 1995's total of $4,824,000.  The Company's  effective income tax rate
was 38% in 1996  compared to about 40% in 1995's first  quarter.  The  effective
rate was lower in 1996 because  1996  earnings  before tax included  income from
equity affiliates and 1995's earnings before tax did not.

As a  result  of all of the  above,  the  Company  reported  net  earnings  of $
2,963,000 for the first quarter of 1996 which was about equal to the  $2,894,000
recorded in the same period of 1995.

LIQUIDITY AND CAPITAL RESOURCES

Operations  provided cash of $ 4,056,000 in the first quarter of 1996,  compared
to $7,757,000 in the same period of 1995.  Working  capital  changes account for
virtually all of the  differences  between these numbers.  Working capital items
resulted in a net use of cash in the amount of  $1,672,000 in 1996 while working
capital  provided cash of  $2,095,000  in the same period of 1995.  Increases in
accounts  receivable  ( a use of cash) due mainly to the higher  level of sales,
particularly  buy/sell  sales,  accounted  for most of the  cash  usage in 1996.
Increases in accounts  payable and accrued  liabilities ( a source of cash) were
the main items affecting working capital in 1995.

The  Company's  total  capital  spending  in  the  first  quarter  of  1996  was
$2,256,000.   Capital   expenditures   for  all  of  1996  are  expected  to  be
approximately  $20,000,000.  The majority of this spending will be in connection
with  the new  aluminum  recycling  facility  the  Company  is  constructing  at
Coldwater,  Michigan.  The  Company  will own 75% of this  facility  which  will
principally  serve  the  automotive  markets.  Construction  is  expected  to be
completed in early 1997. Early in May 1996 the Company funded its portion of the
equity venture with VAW. The venture,  VAW-IMCO, has the capacity to process 220
million pounds of aluminum annually. Income from this venture is recorded on the
Company's books as equity income. In April 1996 the Company borrowed $15,000,000
under terms previously  negotiated with The Mutual Life Insurance Company of New
York.  Most of these  proceeds  were used to fund the  Company's  portion of the
VAW-IMCO venture which occurred on May 13, 1996.

In addition,  on May 8, 1996, the Company received net proceeds of approximately
$5,569,000  from the  issuance  of  $5,740,000  principal  amount of Solid Waste
Disposal  Facilities  Revenue Bonds by the City of Morgantown,  Kentucky.  These
bonds were issued in connection with the Company's construction of its salt cake
processing plant at Morgantown which was completed in January 1996. See "RESULTS
OF OPERATIONS".

Financing  activities  in the first  quarter of 1996  included the  repayment of
$532,000 in long-term debt and the payment of $589,000 in dividends.

The Company  feels that its cash on hand,  the  availability  of funds under its
lines  of  credit  and  its  anticipated  internally  generated  funds  will  be
sufficient  to  fund  its  current  needs  and  meet  its  obligations  for  the
foreseeable future.

At March 31, 1996, the relationship of current assets to current liabilities, or
current  ratio,  was 2.46 to 1,  compared  to 2.41 to 1 at  December  31,  1995.
Working  capital  will  fluctuate  as the mix of buy/sell  business  and tolling
business  changes  relative to the total  business,  for the  reasons  discussed
above.

<PAGE>

REVIEW BY INDEPENDENT ACCOUNTANTS

The  Company's  independent  accountants,  Ernst & Young LLP,  have reviewed the
Company's consolidated financial statements at March 31, 1996, and for the three
months then ended prior to filing and their report is included herein.


PART II - OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

         None

ITEM 2.     CHANGES IN SECURITIES

         The Note  Purchase  Agreements  between the Company and The Mutual Life
Insurance  Company of New York (MONY),  which govern the terms and conditions of
an aggregate  $38,000,000 of indebtedness owed by the Company to MONY, contain a
number of covenants by the Company.  These covenants include restrictions on the
payment of cash  dividends on and cash  repurchases by the Company of its common
stock; as of March 31, 1996 retained  earnings of $7,054,000 were not restricted
under these provisions and were available for these purposes.  In addition,  the
Agreements  imposes  requirements  regarding the  maintenance of certain working
capital levels  (consolidated  working  capital must not be less than $5,000,000
and  consolidated  current  assets  may not be less  than  125% of  consolidated
current  liabilities),  net worth levels,  and cash  flow-to-interest-and-rental
levels,  and contain provisions  limiting amounts of total current  indebtedness
outstanding ($12,000,000) and long-term indebtedness outstanding.


ITEM 4 .    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------                                                                

         None


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

(a)      The following exhibits are included herein:


                        15.1      Acknowledgment   letter  regarding   unaudited
                                  financial information from Ernst & Young LLP.

                          27      Financial Data Schedule

(b)      Reports on Form 8-K  -  None.




<PAGE>

                                    SIGNATURE

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                               IMCO Recycling Inc.


Date:  May  15, 1996           By:  /s/ Robert R. Holian
                                    Robert R. Holian
                                    Vice President and Controller
                                    (Principal Accounting Officer)

<PAGE>

                     INDEPENDENT ACCOUNTANTS' REVIEW REPORT

Stockholders and Board of Directors
IMCO Recycling Inc.

We have reviewed the accompanying  consolidated  condensed balance sheet of IMCO
Recycling Inc. as of March 31, 1996, and the related consolidated  statements of
earnings  and cash flows for the  three-month  period  ended  March 31, 1996 and
1995.  These  financial  statements  are  the  responsibility  of the  Company's
management.


We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data, and making  inquiries of persons  responsible for financial and acocunting
matters. It is substantially less in scope than an audit conducted in accordance
with generally accepted auditing standards, which will be performed for the full
year with the  objective  of  expressing  an  opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based  on our  reviews,  with  the  exception  of the  matter  described  in the
preceding paragraph,  we are not aware of any material modifications that should
be made to the accompanying consolidated condensed financial statements referred
to  above  for  them to be in  conformity  with  generally  accepted  accounting
principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards, the consolidated balance sheet of IMCO Recycling, Inc. as of December
31, 1995,  and the related  consolidated  statements of earnings,  shareholders'
equity,  and cash flows for the year then ended (not presented  herein),  and in
our report dated February 5, 1996 we expressed an  unqualified  opinion on those
consolidated financial statements.  In our opinion, the information set forth in
the accompanying  consolidated  condensed balance sheet as of December 31, 1995,
is fairly  stated,  in all material  respects,  in relation to the  consolidated
balance sheet form which it has been derived.

/s/ Ernst + Young L.L.P.

Dallas, Texas
May 2, 1996

<PAGE>


                             ACKNOWLEDGEMENT LETTER

Stockholders and Board of Directors
IMCO Recylcling, Inc.


We are aware of the  incorporation  by reference in the  Registration  Statement
(Form S-8 No. 33-26641) pertaining to the Nonqualified Stock Option Plan of IMCO
Recycling Inc. and the related Prospectus,  in the Registration  Statement (Form
S-8 No.  33-34745)  pertaining  to the the IMCO  Recycling  Amended and Restated
Stock  Option  Plan,  in the  Registration  Statement  (Form  S-8 No.  33-76780)
pertaing  to  the  IMCO  Recycling  Inc.  1992  Stock  Option  Plan  and  in the
Registration Statement (Form S-8 No. 333-00075) pertaining to the IMCO Recycling
Inc. Amended and Restated 1992 Stock Option Plan of our report dated May 2, 1996
relating to the unaudited condensed consolidated interim financial statements of
IMCO  Recycling  Inc.  which are included in its Form 10-Q for the quarter ended
March 31, 1996.

Pursuant to Rule 436(c) of the  Securities Act of 1933, our report is not a part
of the Registration  statements  prepared or certified by accountants within the
meaning of Section 7 or 11 of the Securities Act of 1933.

<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                           8,998
<SECURITIES>                                         0
<RECEIVABLES>                                   29,336
<ALLOWANCES>                                         0
<INVENTORY>                                      9,291
<CURRENT-ASSETS>                                50,444
<PP&E>                                         113,830
<DEPRECIATION>                                  35,480
<TOTAL-ASSETS>                                 142,271
<CURRENT-LIABILITIES>                           20,471
<BONDS>                                         29,231
                                0
                                          0
<COMMON>                                         1,196
<OTHER-SE>                                      84,582
<TOTAL-LIABILITY-AND-EQUITY>                   142,271
<SALES>                                         50,718
<TOTAL-REVENUES>                                50,718
<CGS>                                           42,828
<TOTAL-COSTS>                                   42,828
<OTHER-EXPENSES>                                 2,981
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 610
<INCOME-PRETAX>                                  4,750
<INCOME-TAX>                                     1,787
<INCOME-CONTINUING>                              2,963
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,963
<EPS-PRIMARY>                                     0.24
<EPS-DILUTED>                                     0.24
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission