CAPITAL PROPERTIES INC /RI/
10KSB, 1995-03-30
RAILROADS, LINE-HAUL OPERATING
Previous: CAPITAL PROPERTIES INC /RI/, DEF 14A, 1995-03-30
Next: VERNITRON CORP, 10-K405, 1995-03-30



               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, DC  20549

                                  FORM 10-KSB

        X   ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934
            For the fiscal year ended December 31, 1994
                                      OR
            TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE     
            SECURITIES EXCHANGE ACT OF 1934
            For the transition period from               to              

       Commission File Number  0-9380 

                              CAPITAL PROPERTIES, INC.                   
                (Name of small business issuer in its charter)

              Rhode Island                          05-0386287           
       (State or other jurisdiction of   IRS Employer Identification No. 
       incorporation or organization)

       One Hospital Trust Plaza, Ste. 920, Providence, Rhode Island 02903
       (Address of principal executive offices)                (Zip Code)

       Issuer's telephone number               (401) 331-0100            

       Securities registered under Section 12(b) of the Exchange Act:
                                                 Name of each exchange
              Title of each class                 on which registered 
          Common Stock-$1.00 par value           Boston Stock Exchange

       Securities registered under Section 12(g) of the Exchange Act:
                                      None                      
                                 (Title of Class)

       Check whether the  issuer  (1)  filed  all  reports required to be
       filed by Section 13 or 15(d)  of  the Exchange Act during the past
       12 months and (2) has been subject to such filing requirements for
       the past 90 days.  Yes   X       No      

       Check if there is no  disclosure  of delinquent filers in response
       to Item 405  of  Regulation  S-B  contained  in  this  form and no
       disclosure will be contained,  to  the best of issuer's knowledge,
       in definitive  proxy  or  information  statements  incorporated by
       reference in Part III of this Form l0-KSB or any amendment to this
       Form 10-KSB.  [X]

       For the  year  ended  December  31,  1994,  the  issuer's revenues
       totalled $2,832,000.

       As of March 1,  1995,  the  aggregate  market  value of the voting
       stock held by non-affiliates of  the  issuer was $3,083,000.  (For
       this  purpose,  all  directors   of   the  issuer  are  considered
       affiliates.)



       As of March 1,  1995,  the  issuer  had 1,000,000 shares of Common
       Stock outstanding.

       Documents  Incorporated  by  Reference  -  Portions  of  the proxy
       statement  for  the  1995   annual  meeting  of  shareholders  are
       incorporated by reference into Part  III.   Portions of the annual
       report to shareholders of  Capital  Properties,  Inc. for the year
       ended December 31, 1994  are  incorporated by reference into Parts
       I, II, and IV.

       Exhibit Index - Page IV-1.

       Transitional Small Business Disclosure Format.  Yes      No  X  






                                    PART I


       Item 1. - Description of the Business

       Business Development

           The Issuer was organized  as  a business corporation under the

       laws of Rhode Island in  1983 as Providence and Worcester Company,

       and is the successor by merger in 1983 to a corporation also named

       Providence and Worcester  Company  which  was  organized under the

       laws of Delaware in 1979.  The Issuer's corporate name was changed

       to Capital Properties, Inc. in 1984.

       Business of Issuer

           The  Issuer  conducts   petroleum   terminal  operations  (see

       "Petroleum Terminal  Property"  in  Item  2  below), holds certain

       properties in downtown Providence,  Rhode  Island (see "Land Under

       Long-Term  Leases,"  "Land  Under  Short-Term  Leases,"  and "Land

       Available for Leasing"  in  Item  2  below)  and operates a public

       parking garage and other  downtown Providence properties as public

       parking facilities (see "Parking Garage" in Item 2 below).

           The Issuer owns all of  the  outstanding capital stock of Tri-

       State Displays, Inc., through which the Issuer conducts a business

       which consists of the leasing  of land and boards along interstate

       and primary highways for outdoor advertising purposes.

           References hereinafter to the "Issuer" are, unless the context

       indicates otherwise, collectively  to  the  Issuer and its wholly-

       owned subsidiary and its predecessors.

       Miscellaneous

           For information relating to the  Issuer's dependence on one or

       a few major customers, see Note 5 of Notes to Consolidated Finan- 



                                      I-l





       cial Statements in the Issuer's 1994 Annual Report to shareholders

       attached hereto as Exhibit  13  (hereinafter referred as the "1994

       Annual Report"), which note is incorporated herein by reference.

           During the last  two  years,  no  monies  were expended by the

       Issuer and its subsidiaries  on  material research and development

       activities.

           Compliance with federal, state and local provisions which have

       been enacted or adopted regulating the discharge of materials into

       the environment, or otherwise  relating  to  the protection of the

       environment, has  not  had  a  material  effect  upon  the capital

       expenditures, earnings or competitive position of the Issuer.

           On December  31,  1994,  the  Issuer  employed  a  total  of 5

       persons.


       Item 2. - Description of Property

       Principal Facilities

           The Issuer's principal  executive  offices occupy 2,300 square

       feet in premises  located  in  Providence,  Rhode  Island and held

       under a three-year lease, expiring in March 1998.

       Investment Policies

           The Issuer  has  no  established  policy  for  the purchase of

       additional developed  or  undeveloped  property.   However, should

       suitable parcels  become  available  in  the  general  area of the

       Issuer's current land holdings, the  Issuer would consider such an

       acquisition depending on current  levels  of  cash and the availa-

       bility of financing.  Any properties acquired would most likely be

       leased primarily to developers or tenants under long-term leases.





                                      I-2





       Description of Real Estate and Operating Data

           All of the  properties  described  below (except the petroleum

       terminal property) are shown on  a  map  on page 6 of the Issuer's

       1994 Annual Report, which map is incorporated herein by reference.

           All the properties described  below  are  owned  in fee by the

       Issuer.  There are  no  mortgages,  liens or other encumbrances on

       such properties  except  for  the  Parking  Garage  (including the

       underlying land) and Parcel 22.   For a description of the current

       principal  amount,  interest  rate   and   maturity  date  of  the

       obligation  secured  thereby,  see   Note   6   of  the  Notes  to

       Consolidated Financial  Statements  in  the  Issuer's  1994 Annual

       Report, which note is incorporated herein by reference.

           In the opinion of management,  all of the properties described

       below are adequately  covered  by  insurance.    Insurance is also

       required of  all  tenants,  with  the  Issuer  being  named  as an

       additional insured.

           Petroleum  Terminal  Property  -  The  Issuer  holds  title to

       approximately 8 acres of  land  fronting  on  the Seekonk River in

       East Providence, Rhode Island.   The property is used and operated

       primarily as a petroleum  terminal with aggregate storage capacity

       of 342,000 barrels.    Although  the  Issuer  has  no present plan

       therefor, the property can be further developed to contain several

       more storage tanks.

           The Issuer also has the perpetual right to use the Wilkesbarre

       Pier in  the  Port  of  Providence  and  its  deep-water berth for

       receiving petroleum products by tanker, and the additional perpet-

       ual right to transport such products from the Pier to its terminal 




                                      I-3




       property through pipelines owned  by  a  third  party.  The Issuer

       also has the right to use a  barge dock in the Seekonk River owned

       by a third party for the off-loading of petroleum products.

           This  is  the  only  independent  petroleum  storage  terminal

       facility with deep-water access in the market area.

           The terminal property is  leased  to  a  single tenant under a

       lease which expires in 1996 unless the tenant exercises its option

       to renew the lease for an additional five-year period.  The annual

       rental is $183,000 ($.53 per  square  foot).   Tenant also has the

       option to purchase the  terminal  property  at any time during the

       first five-year period.  The  purchase price during the first year

       of the lease  was  $4,500,000  and  is  increased  by an inflation

       factor in each of the remaining four years ($4,961,000 at December

       31, 1994). All of  the  petroleum  storage tanks and buildings are

       owned by the Issuer.

           The following schedule sets  forth  certain information on the

       federal tax  basis  of  that  portion  of  the  petroleum terminal

       property which is depreciated:
<TABLE>
<CAPTION>
                                        Buildings       Tanks
           <S>                          <C>          <C>
           Federal Tax Basis (cost)..   $191,021     $2,246,787
           Rate .....................   2.5% to 5%   3.33% to 20%
           Method....................     S/L            S/L 
           Life (Years)..............   20 to 40        5 to 33
</TABLE>

           The 1994 real estate taxes, which  are paid by the tenant, are

       $88,137 using a $35.36 tax rate.

           Parking Garage -  The  Issuer  owns  a  360-car parking garage

       adjacent to a rail passenger station in downtown Providence, Rhode

       Island, together with the underlying land (the Parking Garage). 




                                      I-4




       The Parking Garage is  operated  by  the Issuer under a management

       agreement with a  firm  experienced  in  parking operations, which

       agreement is cancellable by either  party  on  short notice.   The

       Issuer has no  present  plan  for  the  future improvement of this

       property.

           The Parking  Garage  is  surrounded  by  parcels  owned by the

       Issuer on which there is surface parking.  (See "Land Under Short-

       Term  Leases"  below  for  a  discussion  of  future development.)

       Several of these parcels are  leased  to the firm mentioned above.

       Also, there  is  a  parking  garage  under  an  apartment building

       adjacent to the Parking Garage  which,  at this time, is available

       for public parking.    However,  since  the  apartment building is

       fully occupied, its garage is  not  a competitive factor. A 1,680-

       car parking garage, constructed  in connection with the Convention

       Center Project in downtown Providence, opened in 1992, but has not

       affected  the  operations  of  the  Issuer's  Parking  Garage  and

       adjacent parking facilities.

           The federal tax basis of  the Parking Garage (exclusive of the

       underlying land) is $2,500,000, which  is being depreciated on the

       straight-line method at the rate of 2.5% over a 40-year life.

           The 1994 real estate taxes  are  $87,212 on the Parking Garage

       and $21,460 on the underlying land using a $28.17 tax rate.

           Land Under Long-Term  Leases  -  The Issuer owns approximately

       20.5 acres of  land  within  the  Capital  Center  Project area of

       downtown  Providence,  including  1.9  acres  of  air  rights over

       Amtrak's Northeast Corridor railroad tracks which run through 




                                      I-5




       downtown Providence.    (The  land  underlying  the Parking Garage

       described above is also included in this acreage.)  See the map on

       page  6  of  the  Issuer's   1994  Annual  Report,  which  map  is

       incorporated herein by reference.

           At December 31,  1994,  land  leases  for  three separate land

       parcels within this area have commenced with remaining terms of up

       to 98 years.    These  leases  have  scheduled rent increases over

       their terms.  For further  information on the development of these

       parcels by  the  tenants,  reference  is  made  to the President's

       Report at pages 4 and 5  in the Issuer's 1994 Annual Report, which

       report is incorporated herein by reference.

           The Issuer had a lease on a fourth parcel, which lease had not

       commenced  due  to  the  inability  of  the  developer  to  secure

       financing.  The lease  was  terminated  in 1994.  Such termination

       has no impact on the operation and liquidity of the Issuer.

           Land Under Short-Term Leases -  Parcels  3E,  3W, 4E and 4W in

       the Capital Center  Project  area  and  Parcels  21 and 22 immedi-

       ately adjacent to  this  area  are  leased  to  the same firm that

       operates the Parking  Garage  described  above for surface parking

       purposes.   However, the  Issuer  continues to seek developers for

       these parcels, and these leases  can be terminated on short notice

       should suitable development opportunities arise.

           In connection with Parcel 4E,  in 1989 the Issuer entered into

       a letter of intent with  a  developer who proposes to construct an

       office building.  However, due  to the current economic conditions

       in  New  England  and  the  difficulty  in  obtaining  credit  for

       commercial real estate development,  the developer has delayed the

       project.



                                      I-6









           The Issuer is  the  largest  single  landowner  in the Capital

       Center Project area but is nevertheless subject to some measure of

       competition from other landowners.

           The State of Rhode Island  had been storing concrete blocks on

       Parcel 9 in the Capital Center Project area in connection with the

       moving of two rivers in this  area but ceased using the parcel for

       storage as of December 31,  1994.  The State's final reimbursement

       to the Issuer for the  property  taxes  on  this parcel will be in

       April 1995.  The  Issuer  is  currently  evaluating the use of the

       parcel for surface  parking,  and  a  preliminary report indicates

       that it may  be  a  viable  project.    If  the  Issuer can obtain

       appropriate permits for  such  usage,  the  site  may be ready for

       leasing in the second quarter of 1995.

           Land Available for  Lease  -  Parcel  6  in the Capital Center

       Project area, which is  available  for  lease,  is operated by the

       Issuer for surface  parking  under  the  same management agreement

       described above in "Parking Garage."



       Item 3.  Legal Proceedings

           Petition for Assessment of Damages  -  For a discussion of the

       litigation currently  pending  with  the  State  of  Rhode Island,

       reference is made to the  President's  Report  at pages 3 and 4 in

       the 1994 Annual  Report,  which  report  is incorporated herein by

       reference.

           Arbitration  Proceedings  -  In   August   1994,  a  leak  was

       discovered  in  a  25,000  barrel  storage  tank  at  the Issuer's

       petroleum terminal facilities which  are  leased to a third party.

       The leak allowed the escape of a small amount of fuel oil.  The 



                                      I-7



       tank was  emptied,  and  all  required  notices  were  made to the

       appropriate environmental agency.   No soil contamination has been

       detected as a result of  this  leak,  and monitoring wells have to

       date  shown  no  groundwater   contamination.    Accordingly,  the

       Issuer's  engineering   consultants   have   determined   that  no

       additional remediation is necessary at  this  time.  The Issuer is

       of the opinion  that  the  tenant  of  these  facilities is solely

       responsible for the  payment  of  all  costs  to  repair the tank,

       including related professional  fees,  and  for remediation of any

       damage caused by such leak.    These costs are presently estimated

       at $66,000.  The tenant does  not agree that it is responsible for

       the  payment  of  such   costs   and  has  instituted  arbitration

       proceedings to resolve the  matter.    By  mutual agreement of the

       parties, the proceedings are  being  held  in abeyance pending the

       outcome of settlement discussions.



       Item 4.  Submission of Matters to a Vote to Security Holders

           Not applicable.






















                                      I-8


                                    PART II


       Item 5.  Market for Common Equity and Related Stockholder Matters

                See page 24  of  the  Issuer's  1994 Annual Report, which

       page is incorporated herein by reference.



       Item 6.  Management's Discussion and Analysis

                See pages  7  through  10  of  the  Issuer's  1994 Annual

       Report, which pages are incorporated herein by reference.



       Item 7.  Financial Statements

                The following  consolidated  financial  statements of the

       Issuer and its subsidiary, set forth at pages 12 through 22 of the

       Issuer's 1994 Annual Report, are incorporated herein by reference:

                Consolidated balance sheet - December 31, 1994

                Consolidated statements of  income  (loss)  - years ended

                December 31, 1994 and 1993

                Consolidated statements of  shareholders'  equity - years

                ended December 31, 1994 and 1993

                Consolidated  statements  of  cash  flows  -  years ended

                December 31, 1994 and 1993

                Notes to consolidated financial  statements - years ended

                December 31, 1994 and 1993

                

       Item 8.  Changes In and Disagreements With Accountants on
                Accounting and Financial Disclosure

                Not applicable.






                                     II-1

                                   PART III


       Item 9.  Directors, Executive Officers, Promoters and Control
                Persons of the Issuer.

                For information with respect to the directors and control

       persons of the Issuer,  see  Pages  2,  3    and 4 of the Issuer's

       definitive proxy statement  for  the  1995  annual  meeting of its

       shareholders, which pages are incorporated herein by reference.

                The following are the executive officers of the Issuer:
<TABLE>
<CAPTION>

                                                        Date of First
               Name          Age  Office Held         Election to Office

       <S>                   <C>  <C>                      <C>
       Joseph R. DiStefano   57   President                l983

       Linda Eder            54   Vice President           l986

       Barbara J. Dreyer     56   Secretary-Treasurer      l987

</TABLE>

                All officers hold  their  respective  offices until their

       successors are duly elected and qualified.  


       Item 10. Executive Compensation.

                See page 3 of the Issuer's definitive proxy statement for

       the 1995 annual meeting of  its shareholders, which page is incor-

       porated herein by reference.


       Item 11. Security Ownership of Certain Beneficial Owners and
                Management

                See pages 3 and 4 of the Issuer's definitive proxy state-

       ment for the 1995 annual  meeting of its shareholders, which pages

       are incorporated herein by reference.


       Item 12. Certain Relationships and Related Transactions

                See pages  3  and  4  of  the  Issuer's  definitive proxy

       statement for the 1995  annual  meeting of its shareholders, which

       pages are incorporated herein by reference.



                                     III-1



                                    PART IV


       Item 13. Exhibits And Reports on Form 8-K

                (a)  Index of Exhibits:

                      (3)  Articles  of  Incorporation  and  By  Laws, as
                           amended, (incorporated by reference to Exhibit
                           3 to the Issuer's  annual  report on Form 10-K
                           for  the  year  ended  December  31,  1988 and
                           Exhibit 3  to  the  Issuer's  annual report on
                           Form 10-KSB for  the  year  ended December 31,
                           1993)
                           
                     (10)  Material contracts:
                           (a)  Note from Providence and Worcester Rail-
                           road Company to  Issuer  dated January 1, 1988
                           (incorporated by reference to Exhibit 10(a) to
                           the Issuer's annual report  on Form 10-KSB for
                           the year ended December 31, 1992)
                           
                           (b)  Lease between Whiteco Metrocom, Inc. and
                           Issuer dated  June  25,  1985 (incorporated by
                           reference to  Exhibit  10(b)  to  the Issuer's
                           annual report  on  Form  10-KSB  for  the year
                           ended December 31, 1992)
                           
                           (c)  Leases between Metropark, Ltd., and
                           Issuer:
                           
                           (i)  Dated November 10, 1994; see Page IV-2
                           
                           (ii)  Dated November 10, 1994; see Page IV-3
                           
                           (iii)  Dated November 10, 1994; see Page IV-4
                           
                     (13)  Annual report to shareholders for the year
                           ended December 31, 1994; see Page IV-5

                     (21)  Subsidiary of the Issuer; see Page IV-6

                     (99)  Plan of the Issuer's parcels in downtown
                           Providence (incorporated by  reference to Page
                           6   of   the   Issuer's   annual   report   to
                           shareholders for the  year  ended December 31,
                           1994), filed as Exhibit 13 hereto.
                           
                (b)  For the quarter ended December 31, 1994, no reports
                     on Form 8-K were filed.








                                     IV-1



                                  SIGNATURES


       In accordance with of Section 13 or 15(d) of the Exchange Act, the
       Issuer caused this  report  to  be  signed  on  its  behalf by the
       undersigned, thereunto duly authorized.

                                         CAPITAL PROPERTIES, INC.


                                      By s/Joseph R. DiStefano     
                                         Joseph R. DiStefano
                                         President

       Dated:  March 24, 1995





       In accordance with the Exchange  Act,  this report has been signed
       below by the following persons on  behalf of the Issuer and in the
       capacities and on the dates indicated.

       Signature                Title                      Date



       s/Joseph R. DiStefano 
       Joseph R. DiStefano      President and Director     March 24, 1995
                                (Principal Executive
                                Officer)


       s/Barbara J. Dreyer   
       Barbara J. Dreyer        Secretary-Treasurer        March 24, 1995
                                and Director 
                                (Principal Financial
                                Officer and Principal
                                Accounting Officer)


       s/Theodore P. Cohen     
       Theodore P. Cohen        Director                   March 27, 1995















                                   L E A S E



           THIS INDENTURE OF LEASE made as of the tenth day of November,

       1994, by  and  between  CAPITAL  PROPERTIES,INC.,  a Rhode Island

       corporation  (hereinafter   referred   to   as  "Landlord"),  and

       METROPARK, LTD., a Rhode Island corporation (hereinafter referred

       to as "Tenant").

                         W I T N E S S E T H  T H A T:

           In consideration of the rents, covenants and agreements to be

       paid, kept  and  performed  by  Tenant,  as hereinafter provided,

       Landlord hereby demises and  leases  to Tenant, and Tenant hereby

       hires and takes from Landlord  the real property known as Parcels

       3W and 4W in the Capital  Center, in Providence, Rhode Island, as

       shown on a plan attached to  this Lease as Exhibit A (hereinafter

       called the "Premises").

           TO HAVE AND TO HOLD  the  Premises, together with all rights,

       privileges, easements and  appurtenances  thereunto belonging and

       attaching, unto Tenant for a term of one year (hereinafter called

       the "Term") commencing  as  of  December  1,  1994, and ending on

       November 30, 1995.

           This Lease is made  upon  the covenants and agreements herein

       set forth on the part of the respective parties, all of which the

       parties respectively agree to observe  and comply with during the

       term hereof.

           1.  RENTAL.

                The annual rental shall  be  One Hundred Twenty Thousand

       ($120,000) Dollars payable in  equal  monthly installments of Ten

       Thousand ($10,000) Dollars.


           2.  UTILITIES AND OTHER CHARGES.

                Tenant  will  pay   directly   before  the  same  become

       delinquent all charges,  duties,  rates,  license and permit fees

       and other amounts of every  description  to which the Premises or

       any part thereof or  any  improvement  thereon erected or used by

       Tenant may, during the term  hereof, be assessed or become liable

       for  electricity,  refuse  collection,  telephone  or  any  other

       utilities or  services  or  any  connection  or  meters therefor,

       whether assessed to or  payable  by  Landlord  or Tenant.  Tenant

       will, within ten (10)  days  after  receipt  of written demand by

       Landlord,  furnish  Landlord  with  receipts  or  other  evidence

       indicating that  all  such  amounts  have  been  paid.  Provided,

       however, that Tenant shall only  be responsible for those charges

       and assessments which are for the  period of its occupancy of the

       Premises.

           3.  TAXES AND ASSESSMENTS.

                Landlord will pay and keep current the real estate taxes

       assessed against the premises.

           4.  COMPLIANCE WITH LAWS AND REGULATIONS.

                Tenant will at all times during the term hereof keep the

       Premises in good  order  and  a  strictly  sanitary condition and

       observe and  perform  all  laws,  ordinances,  orders,  rules and

       regulations now or hereafter  made  by any governmental authority

       for the time being applicable  to the Premises or any improvement

       thereon  or  use  thereof,   and   with  the  orders,  rules  and

       regulations of the National Board of Fire Underwriters or similar

       organization so far as  the  same  may  relate  to the use of the

       Premises, and will indemnify Landlord against all actions, suits,

       damages and claims by whomsoever brought or made by reason of the


                                      -2-


       nonobservance or nonperformance of such laws, ordinances, orders,

       rules and regulations, or of this covenant.  Nothing herein shall

       obligate the Tenant to  construct  any additional improvements on

       the Premises.

           5.  INSPECTION.

                Tenant  will  permit  Landlord  and  its  agents  at all

       reasonable times during the term hereof to enter the Premises and

       examine the state of  repair  and  condition thereof, and the use

       being made  of  the  same.    Landlord  may  also  enter upon the

       Premises to perform any  repairs  or maintenance which Tenant has

       failed  to  perform  hereunder,  and  to  show  the  premises  to

       prospective  purchasers,  tenants   and   mortgagees.    Further,

       Landlord shall have the right  to  have  test borings done on the

       premises on  weekends,  but  done  in  such  a  manner  as not to

       unreasonably interfere with Tenant's business thereon.

           6.  REPAIR AND MAINTENANCE.

                Tenant will, at its own  expense,  from time to time and

       at all  times  during  the  term  hereof,  well and substantially

       repair, maintain, amend and keep  the Premises, together with all

       fixtures  and  items  of  personal  property  used  or  useful in

       connection  therewith,   with   all   necessary  reparations  and

       amendments whatsoever in as good  order and condition as they now

       are or may be put in, reasonable  wear and tear and damage by the

       elements and such unavoidable casualty against which insurance is

       not required hereunder excepted.   Tenant will maintain the signs

       on the Premises and fix  all  potholes  that may develop.  Tenant

       will have  the  benefit  of  all  warranties  pertaining thereto.

       Tenant will remove snow from  the Premises and keep the sidewalks

       clean and free from ice and snow.


                                      -3-


           7.  USE.

                Tenant shall use the Premises  only for the operation of

       a  parking  lot  and  other  accessory  uses  relating  to  motor

       vehicles.

           8.  NOTICES RE PREMISES.

                Landlord will  forthwith  furnish  Tenant  copies of any

       notices it receives regarding the Premises from any third parties

       which notices relate to  the  Tenant's  use  and occupancy of the

       Premises.

           9.  CANCELLATION OF LEASE.

                Landlord and Tenant  may  cancel  this Lease upon thirty

       (30) days' notice to the other.

          10.  INSURANCE.

                Tenant will, at  its  own  cost  and expense, effect and

       maintain  during  the  term  hereof,  a  policy  or  policies  of

       comprehensive general  liability  insurance,  or  its equivalent,

       with minimum limits of not  less  than $500,000 for injury to one

       or more persons in any one  occurrence, and also insurance in the

       sum of  not  less  than  $1,000,000  against  claims for property

       damage in any  one  accident,  such  policy  or  policies to name

       Landlord as additional assured,  to  require  the insurer to give

       Landlord at least ten  days'  written  notice of its intention to

       cancel, terminate or amend  the  insurance  policy or policies in

       any material respect, and to  cover  the entire Premises.  Tenant

       may insure premises as part of a blanket policy.

          11.  LANDLORD'S COSTS AND EXPENSES.

                If  Tenant  shall  fail  to   comply  with  any  of  its

       obligations hereunder, Landlord  may,  upon  ten (10) days' prior

       written  notice  to  Tenant   (or   without  notice  in  case  of


                                      -4-


       emergency), take such  action  as  may  be reasonably required to

       cure any such default by Tenant.  Tenant will pay to Landlord, on

       demand, all costs  and  expenses, including reasonable attorneys'

       fees, incurred by Landlord in collecting any delinquent rents, or

       other charges payable by Tenant  hereunder, or in connection with

       any  litigation  commenced  by  or  against  Tenant  (other  than

       condemnation proceedings) to which Landlord, without any fault on

       its part, shall be  made  a  party.    All  such amounts owing to

       Landlord shall constitute additional rent hereunder.

          12.  INDEMNIFICATION OF LANDLORD.                             

                12.1.  Tenant shall indemnify and save harmless Landlord

       (regardless of Tenant's covenant to  insure) against and from any

       and all claims by or on behalf  of any person or persons, firm or

       firms,  corporation  or  corporations,   arising  from  the  use,

       occupancy, conduct or management of  the Premises, unless done by

       or contributed  to  Landlord,  any  of  its  agents, contractors,

       servants, employees or licensees, and shall further indemnify and

       save Landlord  harmless  against  and  from  any  and  all claims

       arising  during  the  term  hereof  from  any  condition  of  the

       Premises, or arising from any  breach  or  default on the part of

       Tenant in the performance  of  any  covenant  or agreement on the

       part of Tenant to  be  performed  pursuant  to  the terms of this

       Lease, or arising from any  act  of  Tenant or any of its agents,

       contractors,  servants  or  employees  to  any  person,  firm  or

       corporation occurring during  the  term  hereof  in  or about the

       Premises or upon or under  said  areas,  and from and against all

       costs, counsel fees, expenses or liabilities incurred in or about

       any such claim or action or proceeding brought thereon.




                                      -5-


                12.2  Tenant  shall  pay  and indemnify Landlord against

       all legal costs and  charges  incurred in obtaining possession of

       the Premises after the  default  of  Tenant or upon expiration or

       earlier termination of the term  hereof,  other than by reason of

       any  default  of  Landlord,  or  in  enforcing  any  covenant  or

       agreement of Tenant herein contained.

          13.  LIENS.

                13.1  Tenant will not  commit, suffer any act or neglect

       whereby the Premises or any improvements thereon or the estate of

       Landlord therein shall at any  time during the term hereof become

       subject to any attachment,  judgment, lien, charge or encumbrance

       whatsoever,  except  as  herein   expressly  provided,  and  will

       indemnify and hold Landlord  harmless  from and against all loss,

       costs and expenses,  including  reasonable  attorneys' fees, with

       respect thereto.

                13.2  If  due  to  any  act  or  neglect  of Tenant, any

       mechanic's, laborer's or materialmen's lien  shall at any time be

       filed against the  premises  or  any  part hereof, Tenant, within

       thirty (30) days after notice  of  the filing thereof shall cause

       the same  to  be  discharged  of  record  by  payment, bonding or

       otherwise, and if  Tenant  shall  fail  to  cause  the same to be

       discharged, then Landlord may, in  addition to any other right or

       remedy, cause the same  to  be  discharged,  either by paying the

       amount claimed to be due,  or  by procuring the discharge of such

       lien by deposit or  by  bonding  proceedings,  and all amounts so

       paid by Landlord, together with all reasonable costs and expenses

       incurred in  connection  therewith,  and  together  with interest

       thereon at the  rate  of  ten  percent  (10%)  per annum from the




                                      -6-


       respective dates of payment, shall be paid by Tenant to Landlord,

       on demand, as additional rent hereunder.

                13.3  Nothing in this Lease contained shall be deemed or

       construed in  any  as  constituting  the  consent  or  request of

       Landlord, express or implied  by  inference  or otherwise, to any

       contractor,  subcontractor,  laborer,  materialmen,  architect or

       engineer for the performance  of  any  labor or the furnishing of

       any materials or services for  or in connection with the Premises

       or any part thereof.  Notice  is hereby given that Landlord shall

       not be liable for any labor or materials or services furnished or

       to be furnished to Tenant upon  credit, and that no mechanic's or

       other lien  for  any  such  labor,  materials,  or services shall

       attach to or affect the  fee  or  reversionary or other estate or

       interest of Landlord in the Premises of and in this Lease.

          14.  DEFAULT.

                14.1  In the event  that  during  the term hereof any of

       the following events  shall  occur  (each  of  which  shall be an

       "Event of Default"):

                   (a)  Tenant  shall  default  in  the  payment  of any

       installment of the Rent for  ten  (10)  days after the same shall

       become  due,  during  which  ten-dayperiod  Tenant  may  cure the

       default;

                  (b) Tenant or  any  permitted assignee of Tenant shall

       (i) apply for  or  consent  to  an  appointment  of a receiver, a

       trustee or liquidator of it  or  of  all or a substantial part of

       its assets; (ii) make  a  general  assignment  for the benefit of

       creditors; (iii) be  adjudicated  a  bankrupt  or insolvent; (iv)

       file a voluntary  petition  in  bankruptcy  or  a  petition or an

       answer seeking reorganization or an arrangement with creditors to


                                      -7-


       take advantage of any insolvency  law  or an answer admitting the

       material allegations  of  a  petition  filed  against  it  in any

       bankruptcy, reorganization or  insolvency proceeding or corporate

       action shall be taken by it  for  the purpose of effecting any of

       the foregoing;

                  (c) An  order,  judgment  or  decree shall be entered,

       without the application,  approval  or  consent  of Tenant or any

       permitted  assignee  of   Tenant   by   any  court  of  competent

       jurisdiction,  approving  a  petition  seeking  reorganization of

       Tenant or  such  assignee  or  appointing  a  receiver,  trust or

       liquidator of Tenant or such assignee  or of all or a substantial

       part of its  assets  and  such  order,  judgment  or decree shall

       continue unstayed and  in  effect  for  any  period of sixty (60)

       consecutive days; or

                  (d) Any other  default  by Tenant in performing any of

       its other obligations  hereunder  shall  continue uncorrected for

       ten (10)  days  after  receipt  of  written  notice  thereof from

       Landlord, during which period  Tenant  or  such assignee may cure

       the default;  then  Landlord  may,  by  giving  written notice to

       Tenant,  either  (a)  terminate  this  Lease,  (b)  re-enter  the

       Premises by summary  proceedings  or  otherwise, expelling Tenant

       and removing all of  Tenant's  property  therefrom, and relet the

       Premises and receive  the  rent  therefrom,  or  (c) exercise any

       other remedies permitted by law.  Tenant shall also be liable for

       the reasonable cost of obtaining  possession of and reletting the

       Premises and of  any  repairs  and  alterations or other payments

       necessary to  prepare  them  for  reletting.    Any  and all such

       amounts   shall   be    payable    to   Landlord   upon   demand.

       Notwithstanding anything  contained  herein  to  the contrary, no


                                      -8-


       termination of this  Lease  prior  to  the  last  day of the term

       hereof, except as provided  in  Section  15 hereof, shall relieve

       Tenant of its  liability  and  obligations  under this Lease, and

       such  liability   and   obligations   shall   survive   any  such

       termination.

                14.2  In the event of any breach by Tenant of any of the

       covenants, agreements,  terms  or  conditions  contained  in this

       Lease, Landlord  shall  be  entitled  to  enjoin  such  breach or

       threatened breach and shall  have  the  right to invoke any right

       and remedy  allowed  at  law  or  in  equity,  or  by  statute or

       otherwise,  as  though  reentry,  summary  proceedings  and other

       remedies were not provided for in this Lease.

                14.3  Each right and  remedy of Landlord provided for in

       this Lease shall be cumulative and  shall be in addition to every

       other right or  remedy  provided  for  in  this  Lease  or now or

       hereafter existing,  at  law  or  in  equity,  or  by  statute or

       otherwise, and  the  exercise  or  beginning  of  the exercise by

       Landlord of any one or  more  of  the rights or remedies provided

       for in this Lease,  or  now  or  hereafter  existing at law or in

       equity, or  by  statute  or  otherwise,  shall  not  preclude the

       simultaneous or later exercise  by  Landlord  of any or all other

       rights  or  remedies  provided  for  in  this  Lease,  or  now or

       hereafter  existing  at  law  or  in  equity,  or  by  statute or

       otherwise.

           15.  EMINENT DOMAIN.

                If the whole or any  part  of the demised premises shall

       be condemned or  acquired  by  eminent  domain  for any public or

       quasi- public use or purpose,  then  the term of this Lease shall

       cease and terminate as of  the  date  of vesting of title in such


                                      -9-


       proceeding and all rentals shall  be  paid  up to the date of the

       vacating of the premises by Tenant and Tenant shall have no claim

       against Landlord nor the  condemning  authority  for the value of

       any unexpired term of this Lease.

                In the event of any condemnation or taking as aforesaid,

       whether whole or partial,  Tenant  shall  not  be entitled to any

       part of the award paid  for  such condemnation and Landlord is to

       receive the full amount  of  such  award, Tenant hereby expressly

       waiving any right or claim to any part thereof.

       16.  CONDITION OF PREMISES.

                Tenant represents that  the  Premises, the sidewalks and

       structures adjoining  the  same,  and  any  subsurface conditions

       thereof, and the  present  uses  and  non-uses thereof, have been

       examined by Tenant, and  Tenant  agrees  that  it will accept the

       same in the condition or state in which they, or any of them, now

       are, without representation  or  warranty,  express or implied in

       fact or by law, by Landlord,  and without recourse to Landlord as

       to the nature, condition or usability thereof, or the use or uses

       to which the Premises, or any part thereof, may be put.

          17.  INDEPENDENT COVENANTS--NO WAIVER.

                17.1  Each  and  every  of  the covenants and agreements

       contained in this Lease shall be for all purposes construed to be

       separate and independent covenants  and  the waiver of the breach

       of any covenant contained hereby  by  Landlord shall in no way or

       manner discharge or  relieve  Tenant  from Tenant's obligation to

       perform each and every of the covenants contained herein.

                17.2  If any  term  or  provision  of  this Lease or the

       application thereof to any  person  or  circumstance shall to any

       extent be invalid or unenforceable,  the remainder of this Lease,


                                     -10-


       or the  application  of  such  term  or  provision  to persons or

       circumstances other than  those  as  to  which  it  is invalid or

       unenforceable, shall not be  affected  thereby, and each term and

       provision of this Lease shall  be  valid and shall be enforced to

       the fullest extent permitted by law.

                17.3  The failure of  Landlord  to  insist in any one or

       more cases upon the strict performance of any of the covenants of

       this Lease shall not be construed as a waiver or a relinquishment

       for the future of such covenant.    A receipt by Landlord of rent

       with knowledge of the breach of  any covenant hereof shall not be

       deemed a waiver of such breach,  and no waiver by Landlord of any

       provision of this Lease shall be  deemed to have been made unless

       expressed in writing and  signed  by  Landlord.   All remedies to

       which Landlord may resort under the terms of this Lease or by law

       provided shall be cumulative.

          18.  SUBORDINATION.

                This  Lease  and  the  rights  of  Tenant  hereunder are

       subject and subordinate in all respects to all matters of record,

       including, without limitation, deeds  and all mortgages which may

       now or hereafter be placed on or affect the Premises, or any part

       thereof, and/or Landlord's  interest  or  estate  therein, and to

       each advance made  and/or  hereafter  to  be  made under any such

       mortgages, and  to  all  renewals, modifications, consolidations,

       replacements  and  extensions   thereof,  and  all  substitutions

       therefor; provided, however, that before such subordination shall

       be effective, Landlord shall cause  the mortgagee, or other party

       in interest, as the case may  be,  to deliver to Tenant an assent

       to  this  Lease,  in  proper  form  for  recording  whereby  such

       mortgagee or  other  party  agrees  that  no  foreclosure of such


                                     -11-


       mortgage or  any  action  taken  with  respect  thereto,  by such

       mortgagee or any other  person  claiming  by  or through or under

       such mortgage (or other interest) shall disturb the possession of

       Tenant under this  Lease  so  long  as  Tenant  is not in default

       hereunder, and that the  validity  and  continuance of this Lease

       will be so recognized.   Simultaneously with the delivery of such

       an agreement, Tenant agrees to  execute and deliver an instrument

       in proper form for recording,  wherein  Tenant agrees to and does

       subordinate this Lease to the  liens of the mortgagees and others

       as  above-mentioned,   and   to   all   renewals,  modifications,

       consolidations and replacements and  extensions of such mortgages

       thereunder, and to any persons claiming by, through or under such

       mortgages or other such interest.

          19.  QUIET ENJOYMENT.

                Landlord covenants that Tenant, upon paying the rent and

       performing the covenants  hereof  on  the  part  of  Tenant to be

       performed shall and  may  peaceably  and  quietly  have, hold and

       enjoy  the  Premises  and   all  related  appurtenances,  rights,

       privileges and easements throughout  the  term hereof without any

       lawful hindrance by Landlord and  any person claiming by, through

       or under it.

           20.  RETURN OF PREMISES.

                At  the  expiration  or  other  temination  of  the term

       hereof, Tenant will  remove  from  the  Premises its property and

       that of all claiming  under  it  and  will  peaceably yield up to

       Landlord the Premises in as good condition in all respects as the

       same were at the commencement  of this Lease, except for ordinary

       wear and tear, damage  by  the  elements,  by any exercise of the

       right of eminent  domain  or  by  public  or  other authority, or


                                     -12-


       damage which Landlord is  required  herein to replace, restore or

       rebuild or damage for which no insurance is required hereunder.

           21.  CONSTRUCTION.

                The mention of the  parties  hereto by name or otherwise

       shall be construed as including and referring to their respective

       successors and  assigns  as  well  as  to  the parties themselves

       whenever  such  construction  is  required  or  admitted  by  the

       provisions hereof;  and  all  covenants,  agreements, conditions,

       rights, powers and privileges  hereinbefore contained shall inure

       to the benefit of and be  binding upon the successors and assigns

       of such parties, unless otherwise provided.

           22.  PERMITS.

                Tenant, at its cost,  shall obtain any necessary permits

       for the Premises from the City of Providence.

           23.  NOTICES.

                Whenever notice shall  be  given  under  this Lease, the

       same shall be  in  writing  and  shall  be  sent  by certified or

       registered mail, return receipt requested as follows:

                To the Landlord:  One Hospital Trust Plaza
                                  Suite 920
                                  Providence, Rhode Island  02903

                To the Tenant:    c/o Charles Meyers
                                  56 Pine Street
                                  Providence, Rhode Island  02903

                To the Tenant's   Alan T. Dworkin, Esq.
                 Attorney:        164 Airport Road
                                  Warwick, Rhode Island  02889

       or to such other address or addresses as each party may from time

       to time designate by like notice to the other.  Said notice shall

       be valid and times  begin  to  run  hereunder upon receipt of the

       party to which said notice is given.




                                     -13-


           IN WITNESS  WHEREOF,  the  parties  hereto  have caused these

       presents to be executed in duplicate as of the day and year first

       above written.

                                  CAPITAL PROPERTIES, INC.



                                  By                           
                                    Barbara J. Dreyer, Treasurer

                                  METROPARK, LTD.



                                  By                           
                                    Charles Meyers, President

       STATE OF RHODE ISLAND

       COUNTY OF PROVIDENCE

           In Providence, in said  County  on  the  10th day of November
       1994, before me personally  appeared BARBARA J. DREYER, Treasurer
       of CAPITAL PROPERTIES, INC., to  me  known  and known by me to be
       the person executing the  foregoing  instrument on behalf of said
       corporation, and she acknowledged said instrument by her executed
       to be her free act and  deed  and  the  free act and deed of said
       corporation.


                                                                       
                                             Notary Public

       STATE OF RHODE ISLAND

       COUNTY OF PROVIDENCE


           In Providence, in said  County  on  the  10th day of November
       1994, before me personally  appeared CHARLES MEYERS, President of
       METROPARK, LTD., to me known  and  known  by  me to be the person
       executing the foregoing instrument on behalf of said corporation,
       and he acknowledged said  instrument  by  him  executed to be his
       free act and deed and the free act and deed of said corporation.



                                                                       
                                            Notary Public







                                     -14-


                                   GUARANTEE

           In consideration of the  execution  of the foregoing lease by

       the Landlord, the  undersigned  (jointly  and  severally, if more

       than one) guarantees that the Tenant will pay all rent thereunder

       and will perform all other terms, conditions or agreements on its

       part to be performed or  fulfilled, and agrees that the foregoing

       lease may be amended  from  time  to  time by the parties thereto

       without notice to the undersigned.  The undersigned consents that

       extensions of time of  payment  or  any  other indulgences may be

       granted to the Tenant without  notice to and without releasing or

       affecting in any way  the  liability  of  the undersigned and the

       undersigned waives demand and notice  of default.  This guarantee

       is in addition to any other  security which the Landlord may have

       for the performance of the  Tenant's obligations and the Landlord

       may have the recourse  to  this  guarantee without first pursuing

       the Landlord's remedies against such other security, if any.  The

       Landlord may release, in  whole  or  in  part, any other security

       without releasing or affecting  in  any  way the liability of the

       undersigned.   In  addition,  the  undersigned  will  pay  to the

       Landlord  all  costs  and  expenses  (including  attorneys' fees)

       incurred in connection with the enforcement of this guarantee.

                Executed this 10th day of November, 1994.



                                                            
                                  Charles Meyers











                                     -15-

<PAGE>
                                   L E A S E



             THIS INDENTURE  OF  LEASE  made  as  of  the  tenth day of

         November, 1994,  by  and  between  CAPITAL  PROPERTIES,INC., a

         Rhode  Island   corporation   (hereinafter   referred   to  as

         "Landlord"), and METROPARK,  LTD.,  a Rhode Island corporation

         (hereinafter referred to as "Tenant").

                         W I T N E S S E T H  T H A T:

             In consideration of the rents, covenants and agreements to

         be  paid,  kept  and   performed  by  Tenant,  as  hereinafter

         provided, Landlord hereby  demises  and  leases to Tenant, and

         Tenant hereby hires and takes  from Landlord the real property

         known  as  Parcels  3E  and  4E  in  the  Capital  Center,  in

         Providence, Rhode Island, as shown  on a plan attached to this

         Lease as Exhibit A (hereinafter called the "Premises").

             TO HAVE  AND  TO  HOLD  the  Premises,  together  with all

         rights,  privileges,  easements  and  appurtenances  thereunto

         belonging and attaching, unto Tenant  for  a term of two years

         (hereinafter called the  "Term")  commencing  as  of August 1,

         1994, and ending on July 31, 1996.

             This Lease  is  made  upon  the  covenants  and agreements

         herein set forth on the part of the respective parties, all of

         which the parties  respectively  agree  to  observe and comply

         with during the term hereof.

             1.  RENTAL.

                  During the period  from  August  1,  1994 to July 31,

         1995, Tenant shall pay to Landlord an annual rental of Ninety-

         six Thousand ($96,000) Dollars payable in monthly installments

         of Eight Thousand ($8,000)  Dollars  on  the first day of each


         month.  During the  period  from  August  1,  1995 to July 31,

         1996, Tenant shall pay  to  Landlord  an  annual rental of One

         Hundred Two  Thousand  ($102,000)  Dollars  payable in monthly

         installments of Eight  Thousand  Five Hundred ($8,500) Dollars

         on the first day of each month.

             2.  UTILITIES AND OTHER CHARGES.

                  Tenant  will  pay  directly  before  the  same become

         delinquent all charges, duties, rates, license and permit fees

         and other amounts of  every  description to which the Premises

         or any part thereof or any improvement thereon erected or used

         by Tenant may, during the  term  hereof, be assessed or become

         liable for electricity,  refuse  collection,  telephone or any

         other  utilities  or  services  or  any  connection  or meters

         therefor,  whether  assessed  to  or  payable  by  Landlord or

         Tenant.  Tenant will,  within  ten  (10) days after receipt of

         written demand by Landlord,  furnish Landlord with receipts or

         other evidence  indicating  that  all  such  amounts have been

         paid.    Provided,   however,   that   Tenant  shall  only  be

         responsible for those  charges  and  assessments which are for

         the period of its occupancy of the Premises.

             3.  TAXES AND ASSESSMENTS.

                  Landlord will pay  and  keep  current the real estate

         taxes assessed against the premises.

             4.  COMPLIANCE WITH LAWS AND REGULATIONS.

                  Tenant will at all times  during the term hereof keep

         the Premises in good  order  and a strictly sanitary condition

         and observe and  perform  all  laws, ordinances, orders, rules

         and regulations  now  or  hereafter  made  by any governmental

         authority for the time being applicable to the Premises or any


                                      -2-


         improvement thereon or use thereof, and with the orders, rules

         and regulations of the National  Board of Fire Underwriters or

         similar organization so far as the  same may relate to the use

         of the  Premises,  and  will  indemnify  Landlord  against all

         actions, suits, damages  and  claims  by whomsoever brought or

         made by reason of the  nonobservance or nonperformance of such

         laws, ordinances, orders,  rules  and  regulations, or of this

         covenant.    Nothing  herein  shall  obligate  the  Tenant  to

         construct any additional improvements on the Premises.

             5.  INSPECTION.

                  Tenant will permit  Landlord  and  its  agents at all

         reasonable times during the term  hereof to enter the Premises

         and examine the state of repair and condition thereof, and the

         use being made of the same.   Landlord may also enter upon the

         Premises to perform  any  repairs  or maintenance which Tenant

         has failed to perform hereunder,  and  to show the premises to

         prospective  purchasers,  tenants  and  mortgagees.   Further,

         Landlord shall have the right to have test borings done on the

         premises on weekends, but  done  in  such  a  manner as not to

         unreasonably interfere with Tenant's business thereon.

             6.  REPAIR AND MAINTENANCE.

                  Tenant will, at its  own  expense,  from time to time

         and  at  all   times   during   the   term  hereof,  well  and

         substantially repair, maintain,  amend  and keep the Premises,

         together with all fixtures and items of personal property used

         or  useful  in   connection   therewith,  with  all  necessary

         reparations and amendments  whatsoever  in  as  good order and

         condition as they now are  or  may  be put in, reasonable wear

         and tear  and  damage  by  the  elements  and such unavoidable


                                      -3-


         casualty against  which  insurance  is  not required hereunder

         excepted.  Tenant will maintain  the signs on the Premises and

         fix all potholes  that  may  develop.    Tenant  will have the

         benefit of all  warranties  pertaining  thereto.   Tenant will

         remove snow from the Premises and keep the sidewalks clean and

         free from ice and snow.

             7.  USE.

                  Tenant shall use the  Premises only for the operation

         of a parking lot  and  other  accessory uses relating to motor

         vehicles.

             8.  NOTICES RE PREMISES.

                  Landlord will forthwith furnish  Tenant copies of any

         notices it  receives  regarding  the  Premises  from any third

         parties which notices relate to the Tenant's use and occupancy

         of the Premises.

             9.  CANCELLATION OF LEASE.

                  Landlord and Tenant may cancel this Lease upon thirty

         (30) days' notice to the other.

            10.  INSURANCE.

                  Tenant will, at its own  cost and expense, effect and

         maintain during  the  term  hereof,  a  policy  or policies of

         comprehensive general liability  insurance, or its equivalent,

         with minimum limits of  not  less  than $500,000 for injury to

         one or more persons in  any one occurrence, and also insurance

         in the sum  of  not  less  than  $1,000,000 against claims for

         property damage in any  one  accident, such policy or policies

         to name Landlord as additional assured, to require the insurer

         to give Landlord  at  least  ten  days'  written notice of its

         intention to cancel, terminate  or  amend the insurance policy


                                      -4-


         or policies in any material  respect,  and to cover the entire

         Premises.  Tenant may  insure  premises  as  part of a blanket

         policy.

            11.  LANDLORD'S COSTS AND EXPENSES.

                  If Tenant  shall  fail  to  comply  with  any  of its

         obligations hereunder, Landlord may, upon ten (10) days' prior

         written  notice  to  Tenant  (or  without  notice  in  case of

         emergency), take such action as  may be reasonably required to

         cure any such default by Tenant.  Tenant will pay to Landlord,

         on  demand,  all  costs  and  expenses,  including  reasonable

         attorneys'  fees,  incurred  by  Landlord  in  collecting  any

         delinquent  rents,  or   other   charges   payable  by  Tenant

         hereunder, or in connection  with  any litigation commenced by

         or against  Tenant  (other  than  condemnation proceedings) to

         which Landlord, without any fault on its part, shall be made a

         party.  All such  amounts  owing  to Landlord shall constitute

         additional rent hereunder.

            12.  INDEMNIFICATION OF LANDLORD.                          

                  12.1.    Tenant  shall  indemnify  and  save harmless

         Landlord (regardless of  Tenant's  covenant to insure) against

         and from any and all claims  by  or on behalf of any person or

         persons, firm or  firms,  corporation or corporations, arising

         from  the  use,  occupancy,   conduct  or  management  of  the

         Premises, unless done by  or  contributed  to Landlord, any of

         its agents, contractors, servants, employees or licensees, and

         shall further indemnify and save Landlord harmless against and

         from any and all  claims  arising  during the term hereof from

         any condition of the Premises,  or  arising from any breach or

         default on  the  part  of  Tenant  in  the  performance of any


                                      -5-


         covenant or agreement on  the  part  of Tenant to be performed

         pursuant to the terms of  this  Lease, or arising from any act

         of Tenant  or  any  of  its  agents,  contractors, servants or

         employees to any person,  firm or corporation occurring during

         the term hereof in or about the Premises or upon or under said

         areas, and from and against  all costs, counsel fees, expenses

         or liabilities incurred in or  about  any such claim or action

         or proceeding brought thereon.

                  12.2  Tenant shall pay and indemnify Landlord against

         all legal costs and  charges  incurred in obtaining possession

         of the Premises after the default of Tenant or upon expiration

         or earlier  termination  of  the  term  hereof,  other than by

         reason  of  any  default  of  Landlord,  or  in  enforcing any

         covenant or agreement of Tenant herein contained.

            13.  LIENS.

                  13.1   Tenant  will  not  commit,  suffer  any act or

         neglect whereby the  Premises  or  any improvements thereon or

         the estate of Landlord  therein  shall  at any time during the

         term hereof become subject  to any attachment, judgment, lien,

         charge or encumbrance  whatsoever,  except as herein expressly

         provided, and will indemnify  and  hold Landlord harmless from

         and against all loss, costs and expenses, including reasonable

         attorneys' fees, with respect thereto.

                  13.2  If due  to  any  act  or neglect of Tenant, any

         mechanic's, laborer's or materialmen's  lien shall at any time

         be filed against  the  premises  or  any  part hereof, Tenant,

         within thirty (30)  days  after  notice  of the filing thereof

         shall cause the same  to  be  discharged of record by payment,

         bonding or otherwise, and  if  Tenant  shall fail to cause the


                                      -6-


         same to be discharged, then  Landlord  may, in addition to any

         other right or remedy, cause the same to be discharged, either

         by paying the amount claimed  to  be  due, or by procuring the

         discharge of such lien  by  deposit or by bonding proceedings,

         and  all  amounts  so  paid  by  Landlord,  together  with all

         reasonable  costs   and   expenses   incurred   in  connection

         therewith, and together with  interest  thereon at the rate of

         ten percent  (10%)  per  annum  from  the  respective dates of

         payment, shall be paid  by  Tenant  to Landlord, on demand, as

         additional rent hereunder.

                  13.3  Nothing in this Lease contained shall be deemed

         or construed in any as  constituting the consent or request of

         Landlord, express or implied by inference or otherwise, to any

         contractor, subcontractor, laborer,  materialmen, architect or

         engineer for the performance of any labor or the furnishing of

         any materials  or  services  for  or  in  connection  with the

         Premises or any part  thereof.    Notice  is hereby given that

         Landlord shall not be  liable  for  any  labor or materials or

         services furnished or to  be  furnished to Tenant upon credit,

         and that no  mechanic's  or  other  lien  for  any such labor,

         materials, or services shall  attach  to  or affect the fee or

         reversionary or other estate  or  interest  of Landlord in the

         Premises of and in this Lease.

            14.  DEFAULT.

                  14.1  In the event that during the term hereof any of

         the following events shall  occur  (each  of which shall be an

         "Event of Default"):

                    (a)  Tenant  shall  default  in  the payment of any

         installment of the Rent for ten (10) days after the same shall


                                      -7-


         become due, during which  ten-day  period  Tenant may cure the

         default;

                    (b)  Tenant  or  any  permitted  assignee of Tenant

         shall  (i)  apply  for  or  consent  to  an  appointment  of a

         receiver, a  trustee  or  liquidator  of  it  or  of  all or a

         substantial part of its assets; (ii) make a general assignment

         for the benefit of creditors;  (iii) be adjudicated a bankrupt

         or insolvent; (iv) file a  voluntary petition in bankruptcy or

         a  petition  or  an   answer   seeking  reorganization  or  an

         arrangement with creditors to take advantage of any insolvency

         law or  an  answer  admitting  the  material  allegations of a

         petition filed against it in any bankruptcy, reorganization or

         insolvency proceeding or corporate action shall be taken by it

         for the purpose of effecting any of the foregoing;

                    (c) An order,  judgment or decree shall be entered,

         without the application, approval or  consent of Tenant or any

         permitted  assignee  of  Tenant  by  any  court  of  competent

         jurisdiction, approving a  petition  seeking reorganization of

         Tenant or such  assignee  or  appointing  a receiver, trust or

         liquidator  of  Tenant  or  such  assignee  or  of  all  or  a

         substantial part of  its  assets  and  such order, judgment or

         decree shall continue unstayed and in effect for any period of

         sixty (60) consecutive days; or

                    (d) Any other  default  by Tenant in performing any

         of its other obligations  hereunder shall continue uncorrected

         for ten (10) days after receipt of written notice thereof from

         Landlord, during which period Tenant or such assignee may cure

         the default; then Landlord  may,  by  giving written notice to

         Tenant, either  (a)  terminate  this  Lease,  (b) re-enter the


                                      -8-


         Premises by summary proceedings or otherwise, expelling Tenant

         and removing all of Tenant's property therefrom, and relet the

         Premises and receive the  rent  therefrom, or (c) exercise any

         other remedies permitted by law.   Tenant shall also be liable

         for  the  reasonable  cost  of  obtaining  possession  of  and

         reletting the Premises and  of  any repairs and alterations or

         other payments necessary to  prepare  them for reletting.  Any

         and all such amounts shall be payable to Landlord upon demand.

         Notwithstanding anything contained herein  to the contrary, no

         termination of this Lease prior  to  the  last day of the term

         hereof, except as provided in Section 15 hereof, shall relieve

         Tenant of its liability and  obligations under this Lease, and

         such  liability  and   obligations   shall  survive  any  such

         termination.

                  14.2  In the event of  any breach by Tenant of any of

         the covenants, agreements,  terms  or  conditions contained in

         this Lease, Landlord shall  be  entitled to enjoin such breach

         or threatened breach and  shall  have  the right to invoke any

         right and remedy allowed at law or in equity, or by statute or

         otherwise, as though  reentry,  summary  proceedings and other

         remedies were not provided for in this Lease.

                  14.3  Each right and  remedy of Landlord provided for

         in this Lease shall be cumulative  and shall be in addition to

         every other right or remedy provided  for in this Lease or now

         or hereafter existing, at law  or  in equity, or by statute or

         otherwise, and the exercise  or  beginning  of the exercise by

         Landlord of any one or more of the rights or remedies provided

         for in this Lease, or now  or  hereafter existing at law or in

         equity, or by  statute  or  otherwise,  shall not preclude the


                                      -9-


         simultaneous or later exercise by Landlord of any or all other

         rights or remedies  provided  for  in  this  Lease,  or now or

         hereafter existing at  law  or  in  equity,  or  by statute or

         otherwise.

             15.  EMINENT DOMAIN.

                  If the whole  or  any  part  of  the demised premises

         shall be  condemned  or  acquired  by  eminent  domain for any

         public or quasi- public use or  purpose, then the term of this

         Lease shall cease and terminate  as  of the date of vesting of

         title in such proceeding and  all  rentals shall be paid up to

         the date of the vacating of  the premises by Tenant and Tenant

         shall  have  no  claim  against  Landlord  nor  the condemning

         authority for the value of any unexpired term of this Lease.

                  In  the  event  of  any  condemnation  or  taking  as

         aforesaid, whether  whole  or  partial,  Tenant  shall  not be

         entitled to any part of  the  award paid for such condemnation

         and Landlord is  to  receive  the  full  amount of such award,

         Tenant hereby expressly waiving any right or claim to any part

         thereof.

         16.  CONDITION OF PREMISES.

                  Tenant represents  that  the  Premises, the sidewalks

         and  structures  adjoining   the   same,  and  any  subsurface

         conditions thereof, and the present uses and non-uses thereof,

         have been examined by Tenant,  and  Tenant agrees that it will

         accept the same in the  condition  or  state in which they, or

         any of  them,  now  are,  without  representation or warranty,

         express or implied in fact or by law, by Landlord, and without

         recourse to Landlord as to  the nature, condition or usability




                                     -10-


         thereof, or the use or uses to which the Premises, or any part

         thereof, may be put.

            17.  INDEPENDENT COVENANTS--NO WAIVER.

                  17.1  Each and every  of the covenants and agreements

         contained in this Lease shall be for all purposes construed to

         be separate and independent  covenants  and  the waiver of the

         breach of any covenant  contained  hereby by Landlord shall in

         no way or  manner  discharge  or  relieve Tenant from Tenant's

         obligation  to  perform  each   and  every  of  the  covenants

         contained herein.

                  17.2  If any term  or  provision of this Lease or the

         application thereof to any person or circumstance shall to any

         extent be  invalid  or  unenforceable,  the  remainder of this

         Lease, or the application of such term or provision to persons

         or circumstances other than those as to which it is invalid or

         unenforceable, shall not  be  affected  thereby, and each term

         and provision  of  this  Lease  shall  be  valid  and shall be

         enforced to the fullest extent permitted by law.

                  17.3  The failure of Landlord to insist in any one or

         more cases upon the strict performance of any of the covenants

         of this  Lease  shall  not  be  construed  as  a  waiver  or a

         relinquishment for the future of  such covenant.  A receipt by

         Landlord of rent with knowledge  of the breach of any covenant

         hereof shall not be  deemed  a  waiver  of such breach, and no

         waiver by Landlord of  any  provision  of  this Lease shall be

         deemed to  have  been  made  unless  expressed  in writing and

         signed by Landlord.  All remedies to which Landlord may resort

         under the terms of  this  Lease  or  by  law provided shall be

         cumulative.


                                     -11-


            18.  SUBORDINATION.

                  This Lease and  the  rights  of  Tenant hereunder are

         subject and subordinate  in  all  respects  to  all matters of

         record, including, without limitation, deeds and all mortgages

         which  may  now  or  hereafter  be  placed  on  or  affect the

         Premises, or any part  thereof,  and/or Landlord's interest or

         estate therein, and to  each  advance made and/or hereafter to

         be  made  under  any  such  mortgages,  and  to  all renewals,

         modifications,  consolidations,  replacements  and  extensions

         thereof, and  all  substitutions  therefor; provided, however,

         that before such  subordination  shall  be effective, Landlord

         shall cause the mortgagee, or  other party in interest, as the

         case may be, to deliver to  Tenant an assent to this Lease, in

         proper form  for  recording  whereby  such  mortgagee or other

         party agrees  that  no  foreclosure  of  such  mortgage or any

         action taken with respect  thereto,  by  such mortgagee or any

         other person claiming by or through or under such mortgage (or

         other interest) shall disturb  the  possession of Tenant under

         this Lease so long as Tenant  is not in default hereunder, and

         that the validity and  continuance  of  this  Lease will be so

         recognized.   Simultaneously  with  the  delivery  of  such an

         agreement, Tenant agrees to  execute and deliver an instrument

         in proper form  for  recording,  wherein  Tenant agrees to and

         does subordinate this Lease to the liens of the mortgagees and

         others as above-mentioned, and to all renewals, modifications,

         consolidations  and  replacements   and   extensions  of  such

         mortgages thereunder, and to  any persons claiming by, through

         or under such mortgages or other such interest.




                                     -12-


            19.  QUIET ENJOYMENT.

                  Landlord covenants that Tenant,  upon paying the rent

         and performing the covenants hereof  on  the part of Tenant to

         be performed shall and  may  peaceably  and quietly have, hold

         and enjoy the Premises  and all related appurtenances, rights,

         privileges and easements  throughout  the  term hereof without

         any lawful hindrance by  Landlord  and any person claiming by,

         through or under it.

             20.  RETURN OF PREMISES.

                  At the expiration  or  other  temination  of the term

         hereof, Tenant will remove from  the Premises its property and

         that of all claiming under  it  and will peaceably yield up to

         Landlord the Premises in as  good condition in all respects as

         the same were at  the  commencement  of this Lease, except for

         ordinary  wear  and  tear,  damage  by  the  elements,  by any

         exercise of the right of eminent  domain or by public or other

         authority, or  damage  which  Landlord  is  required herein to

         replace, restore or rebuild  or  damage for which no insurance

         is required hereunder.

             21.  CONSTRUCTION.

                  The  mention  of  the   parties  hereto  by  name  or

         otherwise shall be  construed  as  including  and referring to

         their respective successors  and  assigns  as  well  as to the

         parties themselves whenever  such  construction is required or

         admitted  by  the   provisions   hereof;  and  all  covenants,

         agreements,   conditions,   rights,   powers   and  privileges

         hereinbefore contained shall inure  to  the  benefit of and be

         binding upon  the  successors  and  assigns  of  such parties,

         unless otherwise provided.


                                     -13-


             22.  PERMITS.

                  Tenant,  at  its  cost,  shall  obtain  any necessary

         permits for the Premises from the City of Providence.

             23.  NOTICES.

                  Whenever notice shall be  given under this Lease, the

         same shall be in  writing  and  shall  be sent by certified or

         registered mail, return receipt requested as follows:

                  To the Landlord:  One Hospital Trust Plaza
                                    Suite 920
                                    Providence, Rhode Island  02903

                  To the Tenant:    c/o Charles Meyers
                                    56 Pine Street
                                    Providence, Rhode Island  02903

                  To the Tenant's   Alan T. Dworkin, Esq.
                   Attorney:        164 Airport Road
                                    Warwick, Rhode Island  02889

         or to such other address  or  addresses as each party may from

         time to time designate  by  like  notice  to  the other.  Said

         notice shall be valid  and  times  begin to run hereunder upon

         receipt of the party to which said notice is given.

             IN WITNESS WHEREOF, the  parties  hereto have caused these

         presents to be executed in  duplicate  as  of the day and year

         first above written.

                                    CAPITAL PROPERTIES, INC.



                                    By                           
                                      Barbara J. Dreyer, Treasurer

                                    METROPARK, LTD.



                                    By                           
                                      Charles Meyers, President






                                     -14-


         STATE OF RHODE ISLAND

         COUNTY OF PROVIDENCE

            In Providence, in said County  on the 10th day of November,

         1994,  before  me  personally   appeared  BARBARA  J.  DREYER,

         Treasurer of CAPITAL PROPERTIES,  INC.,  to me known and known

         by me to be the  person  executing the foregoing instrument on

         behalf  of  said   corporation,   and  she  acknowledged  said

         instrument by her executed to be her free act and deed and the

         free act and deed of said corporation.



                                                                 
                                     Notary Public
         STATE OF RHODE ISLAND

         COUNTY OF PROVIDENCE

            In Providence, in said County  on the 10th day of November,

         1994, before me personally  appeared CHARLES MEYERS, President

         of METROPARK, LTD., to  me  known  and  known  by me to be the

         person executing the  foregoing  instrument  on behalf of said

         corporation,  and  he  acknowledged  said  instrument  by  him

         executed to be his free act and deed and the free act and deed

         of said corporation.



                                                                 

                                    Notary Public














                                     -15-


                                   GUARANTEE

            In consideration of the execution of the foregoing lease by

         the Landlord, the undersigned  (jointly and severally, if more

         than  one)  guarantees  that  the  Tenant  will  pay  all rent

         thereunder and will  perform  all  other  terms, conditions or

         agreements on  its  part  to  be  performed  or fulfilled, and

         agrees that the foregoing  lease  may  be amended from time to

         time by the parties thereto without notice to the undersigned.

         The undersigned consents that extensions of time of payment or

         any other indulgences  may  be  granted  to the Tenant without

         notice to and without  releasing  or  affecting in any way the

         liability of the undersigned and the undersigned waives demand

         and notice of default.   This  guarantee is in addition to any

         other security which the Landlord may have for the performance

         of the Tenant's  obligations  and  the  Landlord  may have the

         recourse  to  this   guarantee   without  first  pursuing  the

         Landlord's remedies against such other  security, if any.  The

         Landlord may release, in whole  or in part, any other security

         without releasing or affecting in any way the liability of the

         undersigned.  In  addition,  the  undersigned  will pay to the

         Landlord all costs  and  expenses  (including attorneys' fees)

         incurred in connection with the enforcement of this guarantee.

             Executed this 10th day of November, 1994.



                                                              
                                    Charles Meyers









                                     -16-

<PAGE>
                                   L E A S E



            THIS  INDENTURE  OF  LEASE  made  as  of  the  10th  day of

        November, 1994, by and between CAPITAL PROPERTIES,INC., a Rhode

        Island corporation (hereinafter referred to as "Landlord"), and

        METROPARK,  LTD.,  a   Rhode  Island  corporation  (hereinafter

        referred to as "Tenant").

                         W I T N E S S E T H  T H A T:

            In consideration of the  rents, covenants and agreements to

        be paid, kept and performed by Tenant, as hereinafter provided,

        Landlord hereby demises and leases to Tenant, and Tenant hereby

        hires and takes  from  Landlord  the  real  property bounded by

        North Main Street,  Elizabeth  Street,  Canal  Street and Blair

        Lane and  the  real  property  bounded  by  North  Main Street,

        Steeple Street, a gangway and  Blair Lane, in Providence, Rhode

        Island, identified as Parcels 21  and  22 on a plan attached to

        this Lease as Exhibit A (hereinafter called the "Premises").

            TO HAVE AND TO HOLD the Premises, together with all rights,

        privileges, easements and appurtenances thereunto belonging and

        attaching, unto  Tenant  for  a  term  (hereinafter  called the

        "Term") commencing as of May  1,  1994, and ending on April 30,

        1996.

            This Lease is made upon the covenants and agreements herein

        set forth on the part  of  the respective parties, all of which

        the parties  respectively  agree  to  observe  and  comply with

        during the term hereof.

            1.  RENTAL.

                 During the period from May  1,  1994 to April 30, 1995

        Tenant shall pay to  Landlord  an  annual rental of One Hundred


        Thousand ($100,000) Dollars payable  in monthly installments of

        Eight   Thousand   Three   Hundred   Thirty-three   and  33/100

        ($8,333.33) Dollars on the first day of each month.  During the

        period from May 1, 1995 to  April 30, 1996, Tenant shall pay to

        Landlord  an  annual  rental   of   One  Hundred  Two  Thousand

        ($102,000) Dollars  payable  in  monthly  installments of Eight

        Thousand Five Hundred ($8,500) Dollars on the first day of each

        month.

            2.  UTILITIES AND OTHER CHARGES.

                 Tenant  will  pay  directly  before  the  same  become

        delinquent all charges, duties,  rates, license and permit fees

        and other amounts of every description to which the Premises or

        any part thereof or any  improvement thereon erected or used by

        Tenant may,  during  the  term  hereof,  be  assessed or become

        liable for  electricity,  refuse  collection,  telephone or any

        other  utilities  or  services  or  any  connection  or  meters

        therefor, whether assessed to or payable by Landlord or Tenant.

        Tenant will, within  ten  (10)  days  after  receipt of written

        demand by Landlord,  furnish  Landlord  with  receipts or other

        evidence indicating  that  all  such  amounts  have  been paid.

        Provided, however, that  Tenant  shall  only be responsible for

        those charges and assessments which  are  for the period of its

        occupancy of the Premises.

            3.  TAXES AND ASSESSMENTS.

                 Landlord will pay  and  keep  current  the real estate

        taxes assessed against the premises.

            4.  COMPLIANCE WITH LAWS AND REGULATIONS.

                 Tenant will at all  times  during the term hereof keep

        the Premises in good  order  and  a strictly sanitary condition


                                      -2-


        and observe and perform all laws, ordinances, orders, rules and

        regulations now or hereafter made by any governmental authority

        for  the  time  being   applicable   to  the  Premises  or  any

        improvement thereon or use thereof,  and with the orders, rules

        and regulations of the  National  Board of Fire Underwriters or

        similar organization so far as  the  same may relate to the use

        of  the  Premises,  and  will  indemnify  Landlord  against all

        actions, suits, damages  and  claims  by  whomsoever brought or

        made by reason of  the  nonobservance or nonperformance of such

        laws, ordinances, orders,  rules  and  regulations,  or of this

        covenant.    Nothing  herein   shall  obligate  the  Tenant  to

        construct any additional improvements on the Premises.

            5.  INSPECTION.

                 Tenant will  permit  Landlord  and  its  agents at all

        reasonable times during the  term  hereof to enter the Premises

        and examine the state of  repair and condition thereof, and the

        use being made of the same.    Landlord may also enter upon the

        Premises to perform any repairs or maintenance which Tenant has

        failed to  perform  hereunder,  and  to  show  the  premises to

        prospective  purchasers,  tenants  and  mortgagees.    Further,

        Landlord shall have the right to  have test borings done on the

        premises on weekends,  but  done  in  such  a  manner as not to

        unreasonably interfere with Tenant's business thereon.

            6.  REPAIR AND MAINTENANCE.

                 Tenant will, at its own expense, from time to time and

        at all times  during  the  term  hereof, well and substantially

        repair, maintain, amend  and  keep  the Premises, together with

        all fixtures and items of  personal  property used or useful in

        connection  therewith,  with   all  necessary  reparations  and


                                      -3-


        amendments whatsoever in as  good  order  and condition as they

        now are or may be put  in,  reasonable wear and tear and damage

        by the elements  and  such  unavoidable  casualty against which

        insurance is  not  required  hereunder  excepted.   Tenant will

        maintain the signs on  the  Premises  and fix all potholes that

        may develop.  Tenant  will  have  the benefit of all warranties

        pertaining thereto.  Tenant will  remove snow from the Premises

        and keep the sidewalks clean and free from ice and snow.

            7.  USE.

                 Tenant shall use the  Premises  only for the operation

        of a parking lot  and  other  accessory  uses relating to motor

        vehicles.

            8.  NOTICES RE PREMISES.

                 Landlord will forthwith  furnish  Tenant copies of any

        notices it  receives  regarding  the  Premises  from  any third

        parties which notices relate to  the Tenant's use and occupancy

        of the Premises.

            9.  CANCELLATION OF LEASE.

                 Landlord and Tenant may  cancel this Lease upon thirty

        (30) days' notice to the other.

           10.  INSURANCE.

                 Tenant will, at its own  cost and expense, effect and

        maintain during  the  term  hereof,  a  policy  or policies of

        comprehensive general liability  insurance, or its equivalent,

        with minimum limits of  not  less  than $500,000 for injury to

        one or more persons in  any one occurrence, and also insurance

        in the sum  of  not  less  than  $1,000,000 against claims for

        property damage in any  one  accident, such policy or policies

        to name Landlord as additional assured, to require the insurer


                                      -4-


        to give Landlord  at  least  ten  days'  written notice of its

        intention to cancel, terminate  or  amend the insurance policy

        or policies in any material  respect,  and to cover the entire

        Premises.  Tenant may  insure  premises  as  part of a blanket

        policy.

           11.  LANDLORD'S COSTS AND EXPENSES.

                 If Tenant  shall  fail  to  comply  with  any  of its

        obligations hereunder, Landlord may, upon ten (10) days' prior

        written  notice  to  Tenant  (or  without  notice  in  case of

        emergency), take such action as  may be reasonably required to

        cure any such default by Tenant.  Tenant will pay to Landlord,

        on  demand,  all  costs  and  expenses,  including  reasonable

        attorneys'  fees,  incurred  by  Landlord  in  collecting  any

        delinquent  rents,  or   other   charges   payable  by  Tenant

        hereunder, or in connection  with  any litigation commenced by

        or against  Tenant  (other  than  condemnation proceedings) to

        which Landlord, without any fault on its part, shall be made a

        party.  All such  amounts  owing  to Landlord shall constitute

        additional rent hereunder.

           12.  INDEMNIFICATION OF LANDLORD.                          

                 12.1.    Tenant  shall  indemnify  and  save harmless

        Landlord (regardless of  Tenant's  covenant to insure) against

        and from any and all claims  by  or on behalf of any person or

        persons, firm or  firms,  corporation or corporations, arising

        from  the  use,  occupancy,   conduct  or  management  of  the

        Premises, unless done by  or  contributed  to Landlord, any of

        its agents, contractors, servants, employees or licensees, and

        shall further indemnify and save Landlord harmless against and

        from any and all  claims  arising  during the term hereof from


                                      -5-


        any condition of the Premises,  or  arising from any breach or

        default on  the  part  of  Tenant  in  the  performance of any

        covenant or agreement on  the  part  of Tenant to be performed

        pursuant to the terms of  this  Lease, or arising from any act

        of Tenant  or  any  of  its  agents,  contractors, servants or

        employees to any person,  firm or corporation occurring during

        the term hereof in or about the Premises or upon or under said

        areas, and from and against  all costs, counsel fees, expenses

        or liabilities incurred in or  about  any such claim or action

        or proceeding brought thereon.

                 12.2  Tenant shall pay and indemnify Landlord against

        all legal costs and  charges  incurred in obtaining possession

        of the Premises after the default of Tenant or upon expiration

        or earlier  termination  of  the  term  hereof,  other than by

        reason  of  any  default  of  Landlord,  or  in  enforcing any

        covenant or agreement of Tenant herein contained.

           13.  LIENS.

                 13.1   Tenant  will  not  commit,  suffer  any act or

        neglect whereby the  Premises  or  any improvements thereon or

        the estate of Landlord  therein  shall  at any time during the

        term hereof become subject  to any attachment, judgment, lien,

        charge or encumbrance  whatsoever,  except as herein expressly

        provided, and will indemnify  and  hold Landlord harmless from

        and against all loss, costs and expenses, including reasonable

        attorneys' fees, with respect thereto.

                 13.2  If due  to  any  act  or neglect of Tenant, any

        mechanic's, laborer's or materialmen's  lien shall at any time

        be filed against  the  premises  or  any  part hereof, Tenant,

        within thirty (30)  days  after  notice  of the filing thereof


                                      -6-


        shall cause the same  to  be  discharged of record by payment,

        bonding or otherwise, and  if  Tenant  shall fail to cause the

        same to be discharged, then  Landlord  may, in addition to any

        other right or remedy, cause the same to be discharged, either

        by paying the amount claimed  to  be  due, or by procuring the

        discharge of such lien  by  deposit or by bonding proceedings,

        and  all  amounts  so  paid  by  Landlord,  together  with all

        reasonable  costs   and   expenses   incurred   in  connection

        therewith, and together with  interest  thereon at the rate of

        ten percent  (10%)  per  annum  from  the  respective dates of

        payment, shall be paid  by  Tenant  to Landlord, on demand, as

        additional rent hereunder.

                 13.3  Nothing in this Lease contained shall be deemed

        or construed in any as  constituting the consent or request of

        Landlord, express or implied by inference or otherwise, to any

        contractor, subcontractor, laborer,  materialmen, architect or

        engineer for the performance of any labor or the furnishing of

        any materials  or  services  for  or  in  connection  with the

        Premises or any part  thereof.    Notice  is hereby given that

        Landlord shall not be  liable  for  any  labor or materials or

        services furnished or to  be  furnished to Tenant upon credit,

        and that no  mechanic's  or  other  lien  for  any such labor,

        materials, or services shall  attach  to  or affect the fee or

        reversionary or other estate  or  interest  of Landlord in the

        Premises of and in this Lease.

           14.  DEFAULT.

                 14.1  In the event that during the term hereof any of

        the following events shall  occur  (each  of which shall be an

        "Event of Default"):


                                      -7-


                   (a)  Tenant  shall  default  in  the payment of any

        installment of the Rent for ten (10) days after the same shall

        become due, during  which  ten-dayperiod  Tenant  may cure the

        default;

                   (b)  Tenant  or  any  permitted  assignee of Tenant

        shall  (i)  apply  for  or  consent  to  an  appointment  of a

        receiver, a  trustee  or  liquidator  of  it  or  of  all or a

        substantial part of its assets; (ii) make a general assignment

        for the benefit of creditors;  (iii) be adjudicated a bankrupt

        or insolvent; (iv) file a  voluntary petition in bankruptcy or

        a  petition  or  an   answer   seeking  reorganization  or  an

        arrangement with creditors to take advantage of any insolvency

        law or  an  answer  admitting  the  material  allegations of a

        petition filed against it in any bankruptcy, reorganization or

        insolvency proceeding or corporate action shall be taken by it

        for the purpose of effecting any of the foregoing;

                   (c) An order,  judgment or decree shall be entered,

        without the application, approval or  consent of Tenant or any

        permitted  assignee  of  Tenant  by  any  court  of  competent

        jurisdiction, approving a  petition  seeking reorganization of

        Tenant or such  assignee  or  appointing  a receiver, trust or

        liquidator  of  Tenant  or  such  assignee  or  of  all  or  a

        substantial part of  its  assets  and  such order, judgment or

        decree shall continue unstayed and in effect for any period of

        sixty (60) consecutive days; or

                   (d) Any other  default  by Tenant in performing any

        of its other obligations  hereunder shall continue uncorrected

        for ten (10) days after receipt of written notice thereof from

        Landlord, during which period Tenant or such assignee may cure


                                      -8-


        the default; then Landlord  may,  by  giving written notice to

        Tenant, either  (a)  terminate  this  Lease,  (b) re-enter the

        Premises by summary proceedings or otherwise, expelling Tenant

        and removing all of Tenant's property therefrom, and relet the

        Premises and receive the  rent  therefrom, or (c) exercise any

        other remedies permitted by law.   Tenant shall also be liable

        for  the  reasonable  cost  of  obtaining  possession  of  and

        reletting the Premises and  of  any repairs and alterations or

        other payments necessary to  prepare  them for reletting.  Any

        and all such amounts shall be payable to Landlord upon demand.

        Notwithstanding anything contained herein  to the contrary, no

        termination of this Lease prior  to  the  last day of the term

        hereof, except as provided in Section 15 hereof, shall relieve

        Tenant of its liability and  obligations under this Lease, and

        such  liability  and   obligations   shall  survive  any  such

        termination.

                 14.2  In the event of  any breach by Tenant of any of

        the covenants, agreements,  terms  or  conditions contained in

        this Lease, Landlord shall  be  entitled to enjoin such breach

        or threatened breach and  shall  have  the right to invoke any

        right and remedy allowed at law or in equity, or by statute or

        otherwise, as though  reentry,  summary  proceedings and other

        remedies were not provided for in this Lease.

                 14.3  Each right and  remedy of Landlord provided for

        in this Lease shall be cumulative  and shall be in addition to

        every other right or remedy provided  for in this Lease or now

        or hereafter existing, at law  or  in equity, or by statute or

        otherwise, and the exercise  or  beginning  of the exercise by

        Landlord of any one or more of the rights or remedies provided


                                      -9-


        for in this Lease, or now  or  hereafter existing at law or in

        equity, or by  statute  or  otherwise,  shall not preclude the

        simultaneous or later exercise by Landlord of any or all other

        rights or remedies  provided  for  in  this  Lease,  or now or

        hereafter existing at  law  or  in  equity,  or  by statute or

        otherwise.

            15.  EMINENT DOMAIN.

                 If the whole  or  any  part  of  the demised premises

        shall be  condemned  or  acquired  by  eminent  domain for any

        public or quasi-public use or  purpose,  then the term of this

        Lease shall cease and terminate  as  of the date of vesting of

        title in such proceeding and  all  rentals shall be paid up to

        the date of the vacating of  the premises by Tenant and Tenant

        shall  have  no  claim  against  Landlord  nor  the condemning

        authority for the value of any unexpired term of this Lease.

                 In  the  event  of  any  condemnation  or  taking  as

        aforesaid, whether  whole  or  partial,  Tenant  shall  not be

        entitled to any part of  the  award paid for such condemnation

        and Landlord is  to  receive  the  full  amount of such award,

        Tenant hereby expressly waiving any right or claim to any part

        thereof.

        16.  CONDITION OF PREMISES.

                 Tenant represents  that  the  Premises, the sidewalks

        and  structures  adjoining   the   same,  and  any  subsurface

        conditions thereof, and the present uses and non-uses thereof,

        have been examined by Tenant,  and  Tenant agrees that it will

        accept the same in the  condition  or  state in which they, or

        any of  them,  now  are,  without  representation or warranty,

        express or implied in fact or by law, by Landlord, and without


                                     -10-


        recourse to Landlord as to  the nature, condition or usability

        thereof, or the use or uses to which the Premises, or any part

        thereof, may be put.

           17.  INDEPENDENT COVENANTS--NO WAIVER.

                 17.1  Each and every  of the covenants and agreements

        contained in this Lease shall be for all purposes construed to

        be separate and independent  covenants  and  the waiver of the

        breach of any covenant  contained  hereby by Landlord shall in

        no way or  manner  discharge  or  relieve Tenant from Tenant's

        obligation  to  perform  each   and  every  of  the  covenants

        contained herein.

                 17.2  If any term  or  provision of this Lease or the

        application thereof to any person or circumstance shall to any

        extent be  invalid  or  unenforceable,  the  remainder of this

        Lease, or the application of such term or provision to persons

        or circumstances other than those as to which it is invalid or

        unenforceable, shall not  be  affected  thereby, and each term

        and provision  of  this  Lease  shall  be  valid  and shall be

        enforced to the fullest extent permitted by law.

                 17.3  The failure of Landlord to insist in any one or

        more cases upon the strict performance of any of the covenants

        of this  Lease  shall  not  be  construed  as  a  waiver  or a

        relinquishment for the future of  such covenant.  A receipt by

        Landlord of rent with knowledge  of the breach of any covenant

        hereof shall not be  deemed  a  waiver  of such breach, and no

        waiver by Landlord of  any  provision  of  this Lease shall be

        deemed to  have  been  made  unless  expressed  in writing and

        signed by Landlord.  All remedies to which Landlord may resort




                                     -11-


        under the terms of  this  Lease  or  by  law provided shall be

        cumulative.

           18.  SUBORDINATION.

                 This Lease and  the  rights  of  Tenant hereunder are

        subject and subordinate  in  all  respects  to  all matters of

        record, including, without limitation, deeds and all mortgages

        which  may  now  or  hereafter  be  placed  on  or  affect the

        Premises, or any part  thereof,  and/or Landlord's interest or

        estate therein, and to  each  advance made and/or hereafter to

        be  made  under  any  such  mortgages,  and  to  all renewals,

        modifications,  consolidations,  replacements  and  extensions

        thereof, and  all  substitutions  therefor; provided, however,

        that before such  subordination  shall  be effective, Landlord

        shall cause the mortgagee, or  other party in interest, as the

        case may be, to deliver to  Tenant an assent to this Lease, in

        proper form  for  recording  whereby  such  mortgagee or other

        party agrees  that  no  foreclosure  of  such  mortgage or any

        action taken with respect  thereto,  by  such mortgagee or any

        other person claiming by or through or under such mortgage (or

        other interest) shall disturb  the  possession of Tenant under

        this Lease so long as Tenant  is not in default hereunder, and

        that the validity and  continuance  of  this  Lease will be so

        recognized.   Simultaneously  with  the  delivery  of  such an

        agreement, Tenant agrees to  execute and deliver an instrument

        in proper form  for  recording,  wherein  Tenant agrees to and

        does subordinate this Lease to the liens of the mortgagees and

        others as above-mentioned, and to all renewals, modifications,

        consolidations  and  replacements   and   extensions  of  such




                                     -12-


        mortgages thereunder, and to  any persons claiming by, through

        or under such mortgages or other such interest.

           19.  QUIET ENJOYMENT.

                 Landlord covenants that Tenant,  upon paying the rent

        and performing the covenants hereof  on  the part of Tenant to

        be performed shall and  may  peaceably  and quietly have, hold

        and enjoy the Premises  and all related appurtenances, rights,

        privileges and easements  throughout  the  term hereof without

        any lawful hindrance by  Landlord  and any person claiming by,

        through or under it.

            20.  RETURN OF PREMISES.

                 At the expiration  or  other  temination  of the term

        hereof, Tenant will remove from  the Premises its property and

        that of all claiming under  it  and will peaceably yield up to

        Landlord the Premises in as  good condition in all respects as

        the same were at  the  commencement  of this Lease, except for

        ordinary  wear  and  tear,  damage  by  the  elements,  by any

        exercise of the right of eminent  domain or by public or other

        authority, or  damage  which  Landlord  is  required herein to

        replace, restore or rebuild  or  damage for which no insurance

        is required hereunder.

            21.  CONSTRUCTION.

                 The  mention  of  the   parties  hereto  by  name  or

        otherwise shall be  construed  as  including  and referring to

        their respective successors  and  assigns  as  well  as to the

        parties themselves whenever  such  construction is required or

        admitted  by  the   provisions   hereof;  and  all  covenants,

        agreements,   conditions,   rights,   powers   and  privileges

        hereinbefore contained shall inure  to  the  benefit of and be


                                     -13-


        binding upon  the  successors  and  assigns  of  such parties,

        unless otherwise provided.

            22.  PERMITS.

                 Tenant,  at  its  cost,  shall  obtain  any necessary

        permits for the Premises from the City of Providence.

            23.  NOTICES.

                 Whenever notice shall be  given under this Lease, the

        same shall be in  writing  and  shall  be sent by certified or

        registered mail, return receipt requested as follows:

                 To the Landlord:  One Hospital Trust Plaza
                                   Suite 920
                                   Providence, Rhode Island  02903

                 To the Tenant:    c/o Charles Meyers
                                   56 Pine Street
                                   Providence, Rhode Island  02903

                 To the Tenant's   Alan T. Dworkin, Esq.
                  Attorney:        164 Airport Road
                                   Warwick, Rhode Island  02889

        or to such other address  or  addresses as each party may from

        time to time designate  by  like  notice  to  the other.  Said

        notice shall be valid  and  times  begin to run hereunder upon

        receipt of the party to which said notice is given.

            IN WITNESS WHEREOF, the  parties  hereto have caused these

        presents to be executed in  duplicate  as  of the day and year

        first above written.

                                   CAPITAL PROPERTIES, INC.



                                   By                           
                                     Barbara J. Dreyer, Treasurer

                                   METROPARK, LTD.



                                   By                           
                                     Charles Meyers, President


                                     -14-


        STATE OF RHODE ISLAND

        COUNTY OF PROVIDENCE

           In Providence, in said County  on the 10th day of November,

        1994,  before  me  personally   appeared  BARBARA  J.  DREYER,

        Treasurer of CAPITAL PROPERTIES,  INC.,  to me known and known

        by me to be the  person  executing the foregoing instrument on

        behalf  of  said   corporation,   and  she  acknowledged  said

        instrument by her executed to be her free act and deed and the

        free act and deed of said corporation.



                                                                
                                    Notary Public
        STATE OF RHODE ISLAND

        COUNTY OF PROVIDENCE

           In Providence, in said County  on the 10th day of November,

        1994, before me personally  appeared CHARLES MEYERS, President

        of METROPARK, LTD., to  me  known  and  known  by me to be the

        person executing the  foregoing  instrument  on behalf of said

        corporation,  and  he  acknowledged  said  instrument  by  him

        executed to be his free act and deed and the free act and deed

        of said corporation.



                                                                

                                   Notary Public














                                     -15-


                                  GUARANTEE

           In consideration of the execution of the foregoing lease by

        the Landlord, the undersigned  (jointly and severally, if more

        than  one)  guarantees  that  the  Tenant  will  pay  all rent

        thereunder and will  perform  all  other  terms, conditions or

        agreements on  its  part  to  be  performed  or fulfilled, and

        agrees that the foregoing  lease  may  be amended from time to

        time by the parties thereto without notice to the undersigned.

        The undersigned consents that extensions of time of payment or

        any other indulgences  may  be  granted  to the Tenant without

        notice to and without  releasing  or  affecting in any way the

        liability of the undersigned and the undersigned waives demand

        and notice of default.   This  guarantee is in addition to any

        other security which the Landlord may have for the performance

        of the Tenant's  obligations  and  the  Landlord  may have the

        recourse  to  this   guarantee   without  first  pursuing  the

        Landlord's remedies against such other  security, if any.  The

        Landlord may release, in whole  or in part, any other security

        without releasing or affecting in any way the liability of the

        undersigned.  In  addition,  the  undersigned  will pay to the

        Landlord all costs  and  expenses  (including attorneys' fees)

        incurred in connection with the enforcement of this guarantee.

            Executed this 10th day of November, 1994.



                                                             
                                   Charles Meyers









                                     -16-







          BRIEF DESCRIPTION OF 
          THE COMPANY'S BUSINESS


          The Company's business consists of the leasing of certain of
          its real  estate  interests  in  downtown  Providence, Rhode
          Island,  the   operation   of   other   downtown  Providence
          properties as public parking  facilities, and the leasing of
          its   petroleum   storage   terminal   facilities   in  East
          Providence,  Rhode   Island.      Through  its  wholly-owned
          subsidiary,  Tri-State  Displays,  Inc.,  the  Company  also
          leases  outdoor  advertising   locations  and  boards  along
          interstate  and  primary  highways  for  outdoor advertising
          purposes.


          PRESIDENT'S REPORT

          In the accompanying  financial  statements  for the calendar
          year 1994, the Company  is  reporting income before taxes of
          $339,000.

          The Company's  income  is  derived  primarily  from rentals,
          garage and surface  parking  operations,  and interest.  The
          rental income results  from  leasing  certain real estate in
          downtown Providence,  petroleum  storage  facilities in East
          Providence  and  outdoor  advertising  locations  and boards
          along interstate and  primary  highways  in Rhode Island and
          Massachusetts.  The Company operates a public parking garage
          together  with  surface  parking  on  land  adjacent  to the
          garage.  Interest  income  results  primarily from a 20-year
          promissory note issued to the  Company on January 1, 1988 by
          Providence and Worcester Railroad Company in connection with
          the transfer of ownership by the Company of all of the stock
          of  the  Railroad,   its   former  wholly-owned  subsidiary,
          directly to the Company's shareholders.

          The Company's common  stock  is  listed  on the Boston Stock
          Exchange under the symbol  "CPI,"  and  is also traded over-
          the-counter.

          During 1994, the Company paid  a  dividend of $.40 per share
          on the Company's outstanding  stock.    The Company has been
          classified as a personal  holding  company (PHC) for federal
          income tax purposes due  to  the  present composition of the
          Company's stock ownership and revenues.  A PHC is subject to
          an additional tax on amounts classified as undistributed PHC
          income.  This  classification  did  not affect the Company's
          federal  income  tax  liability  because  the  Company  made
          sufficient dividend distributions to shareholders.


          DOWNTOWN PROVIDENCE REAL ESTATE

          The Company owns approximately 20.5 acres of land within the
          Capital Center Project  area  ("Capital Center") of downtown
          Providence, including 1.9 acres  of air rights over Amtrak's
          Northeast  Corridor  (Boston  to  New  York  City)  railroad
          tracks.   These  properties  are  shown  on  the  plan which
          appears on page 6 of this Report, and the various parcels of
          land and improvements hereinafter referred to are identified
          on that plan.

          Capital  Center  is   a  massive  railroad  relocation/urban
          redevelopment  cooperative   project   which   involved  the
          federal, state and  city  governments  along with Amtrak and
          the  Company.    The  project  commenced  in  1983  with the
          relocation within downtown  Providence of Amtrak's Northeast
          Corridor railroad  tracks  in  order  to  make available for
          private commercial development land adjacent to the existing
          financial district, much of  which  had previously been used
          for railroad purposes.  A  new Amtrak rail passenger station
          has been constructed (marked "E" on the plan), together with
          an adjacent below grade parking  garage owned by the Company
          and located on Parcel 7A.   Also completed are a new highway
          interchange connecting Capital Center to Interstate Route 95
          and all of the remaining infrastructure including additional
          roads, bridges, utilities and public parks and plazas.  With
          the exception of a few  minor items, the construction of all
          of the public elements of Capital Center has been completed.
          All construction  within  Capital  Center  (both  public and
          private) is regulated by a special commission created by the
          Rhode Island  State  Legislature  called  the Capital Center
          Commission.

          In 1988, the State  and  the  City began construction of the
          so-called River Relocation  Project  under  which two rivers
          flowing through Capital Center  were  to  be relocated.  The
          purpose  of  such  relocation  was  to  reclaim Providence's
          waterfront heritage and to

                                   -2-


          use  the rivers as an attraction
          for private development as well as for public recreation and
          entertainment.  Both of the  rivers (marked "D" on the plan)
          have  been  relocated.    The  rivers  will  be  lined  with
          pedestrian  riverwalks,  some  of  which  have  already been
          completed, and these riverwalks  will be extended as private
          development occurs along  the  rivers.    Insofar as Capital
          Center is  concerned,  all  public  improvements  related to
          river relocation  have  been  substantially  completed.  The
          final  phase  of  construction  under  the  River Relocation
          Project is now taking  place  outside  of Capital Center but
          adjacent  thereto.    It  will  involve  substantial  public
          improvements to the  Providence  River including the removal
          of decking over  the  river  exposing  more  of the river to
          public view and  the  development  of  riverwalks and public
          spaces along the river, as well as making the rivers capable
          of handling such  amenities  as  water  taxi  service.  This
          final phase is expected to be completed by November 1995.

          In addition to the  parcel  described above (Parcel 7A), the
          Company owns within Capital  Center  Parcels  2, 3S, 3W, 3E,
          4W, 4E, 5, 6, 8 and 9, as  shown on the plan.  Some of these
          parcels  have  either  already  been  developed  or  are the
          subject  of   discussions   with   potential  developers  as
          hereinafter described.    The  Company  also  owns  a 15,000
          square foot  parcel  (Parcel  22)  and  a  3,000 square foot
          parcel  (Parcel  21)  which   are  located  outside  of  but
          immediately adjacent to Capital Center.

          The parking  garage  and  the  properties  not yet developed
          (except Parcels 2 and 9)  are  being operated by the Company
          for public  parking  purposes  under  a management agreement
          with a firm experienced  in  parking operations, except that
          Parcels 3E, 4E, 3W, 4W,  21  and  22 have been leased to the
          same firm for  surface  parking  purposes under leases which
          can  be   terminated   on   short   notice  should  suitable
          development opportunities arise.

          Construction of  a  new  convention  center partially within
          Capital Center was completed and  opened for use in December
          1993.   The  Convention  Center  was  constructed  at public
          expense and is owned and operated by a state agency known as
          the  Rhode  Island   Convention   Center   Authority.    The
          Convention Center contains 100,000 square feet of exhibition
          space, a 20,000 square  foot  banquet  hall, and two parking
          garages with combined capacity  for  2,400 cars.  A 363-room
          Westin Hotel,  located  on  the  grounds  of  the Convention
          Center and also constructed at public expense, was opened in
          November 1994.   The  Convention  Center,  Westin Hotel  and
          related facilities (marked "F" on  the plan) are adjacent to
          the Company's properties.  The Convention Center is expected
          to spur new growth  and  development in downtown Providence.
          At the request of the Governor  of Rhode Island, I have been
          serving by gubernatorial  appointment  since January 1994 as
          Chairman of the Rhode Island Convention Center Authority, an
          unpaid and part-time position.    In my view, the success of
          the Convention Center  will  enhance the economic well-being
          of downtown Providence.


          RIVER RELOCATION AND RELATED CONDEMNATION

          When the River  Relocation  Project  was first proposed, the
          Company, concerned primarily that  the relocation plan would
          delay the  availability  of  its  properties for development
          purposes, opposed the relocation  and, in 1985, brought suit
          for damages against the  State  and  the  City.  However, in
          January  1987,  the   Company   entered  into  a  Settlement
          Agreement with the State  which  resulted  in a dismissal of
          that lawsuit.

          In order to accommodate  the  relocation  of the rivers, the
          State condemned  a  portion  of  the  Company's  property in
          November 1987.  The State  and City had previously agreed to
          share  all  land  condemnation  costs.     As  part  of  the
          aforementioned Settlement  Agreement,  the  State,  in 1989,
          deeded to the Company a 72,000 square foot parcel of land in
          Capital Center (Parcel 9).    As  payment  for Parcel 9, the
          Company was required


                                  -3-

          to return  to the State an amount equal
          to the State's  share  of  the  condemnation  award, but the
          Company was entitled to  retain  the  balance of such award.
          In April 1988, the  Company  filed  a  petition in the Rhode
          Island Superior Court  for  an  increased condemnation award
          alleging  that  the  award  paid  to  date  ($2,600,000) was
          inadequate.  In January 1992, the Superior Court awarded the
          Company an additional  condemnation  award  of $401,000 plus
          interest from the  date  of  condemnation.   The Company had
          asserted in the Superior  Court  that  it was entitled to an
          additional condemnation award  in  excess of $6,000,000 plus
          interest, and  accordingly,  in  February  1992, the Company
          appealed the decision  of  the  Superior  Court to the Rhode
          Island Supreme Court.  In an Opinion issued in January 1994,
          the Supreme Court overturned the Superior Court decision and
          returned the matter to the  Superior  Court for a retrial of
          the case.  It is expected  that  the case will be retried in
          the  second  quarter  of  1995.    The  Company  cannot  now
          determine what amount, if  any,  will be awarded beyond that
          already  paid  at  the  time  of  condemnation.    Under the
          Settlement Agreement, the Company  may be required to return
          to the State a share  of  the condemnation award as and when
          finally determined.


          PRIVATE DEVELOPMENT

          In 1988, the Company and  CFG Associates, L.P. (CFG) entered
          into  a  99-year  land  lease  under  which  CFG,  in  1990,
          completed the construction of  an office building containing
          approximately 235,000 gross square  feet  on Parcel 3S.  The
          general partner in CFG is a subsidiary of Citizens Financial
          Group,  Inc.  whose  commercial  banking  affiliate  is  the
          building's principal tenant.  Citizens Financial Group, Inc.
          is, in turn, an affiliate of Royal Bank of Scotland.

          In 1988, the Company  and  Gateway Eight Limited Partnership
          (Gateway Eight) entered  into  a  102-year  land lease under
          which Gateway Eight, in  1990, completed the construction of
          an office  building  containing  approximately 114,000 gross
          square feet on Parcel 8.    Gateway Eight is an affiliate of
          Congress Group Ventures,  Inc.  of Cambridge, Massachusetts.
          The  building   is   completely   occupied   by  First  Data
          Corporation.

          In 1988, the  Company  and  Parcel  Five Limited Partnership
          (Parcel Five L.P.) entered into  a 102-year land lease under
          which Parcel Five L.P.,  in 1991, completed the construction
          of an  apartment  building  containing approximately 454,000
          gross  square  feet  on  Parcel  5.    Parcel  Five  L.P. is
          affiliated with a Harvard University endowment fund.

          In 1990, the  Company  and  an  affiliate  of Congress Group
          Ventures, Inc., entered into  a  land  lease under which the
          lessee proposed to construct a hotel on a 58,000 square foot
          portion of Parcel  2.    The  Capital  Center Commission had
          previously approved the  plans  for  this  development.  The
          lease  was  not   to   begin   until   the  commencement  of
          construction which was delayed  beyond  the date provided in
          the lease; and accordingly,  the  Company opted to terminate
          the lease effective  December  31,  1994.    The Company and
          Congress Group Ventures, Inc., are now discussing terms of a
          proposed new land lease for the same parcel.

          The Company, in 1989, entered  into  a letter of intent with
          One Park Row East  Corporation  (One Park Row), an affiliate
          of First Quebec Corporation of Montreal, Canada, under which
          One  Park  Row  proposes  to  construct  an  office building
          containing approximately 95,000 gross  square feet on Parcel
          4E.   The  plans  for  this  development  have  already been
          approved by the Capital  Center Commission, but construction
          will not  commence  until  such  time  as  One  Park Row has
          identified tenants to  occupy  a  significant portion of the
          building.   When  such  tenants  have  been  identified, the


                                      -4-



          letter of intent will be  supplanted  by a formal land lease
          yet to be fully negotiated.    In  the interim, One Park Row
          has obtained all permits necessary to commence construction.


          OTHER OPERATIONS

          In 1991,  the  Company's  petroleum  storage facilities were
          leased to Coastal  Oil  New  England,  Inc., an affiliate of
          Coastal Corporation, under a  five-year lease with the right
          in Coastal to extend the  lease  term for an additional five
          years.  At  any  time  during  the  first  five years of the
          lease,  Coastal  may  exercise  an  option  to  purchase the
          petroleum storage facilities.

          Tri-State  Displays,   Inc.,   the   Company's  wholly-owned
          subsidiary, owns or  controls  22 locations along interstate
          and primary highways in Rhode Island and Massachusetts which
          are leased to  outdoor  advertising companies for commercial
          advertising purposes.  These locations contain a total of 42
          billboard faces. The outdoor advertising companies own these
          structures at all  these  locations  except  one location (2
          billboard faces) which is owned  by  Tri-State.   All of the
          billboard faces  are  the  large  painted bulletins normally
          seen along interstate and  primary highways. The Company has
          additional locations along  interstate  and primary highways
          in Rhode  Island,  Massachusetts  and  Connecticut,  and, in
          cooperation   with   outdoor   advertising   companies,   is
          attempting to obtain  public  permits  to  use some of these
          additional locations for  outdoor  advertising purposes.  At
          yearend,  a  large   majority   of   the  Company's  outdoor
          advertising locations  are  leased  to  Whiteco  Metrocom, a
          division  of  Whiteco   Industries,  Inc.  of  Merrillville,
          Indiana.  In addition to its outdoor advertising activities,
          Whiteco  owns   and/or   operates   25   hotels  and  family
          entertainment centers and does business in 35 states.

          John W. Wall will be retiring  from service as a director of
          the Company in April of this year.  Although Mr. Wall served
          only for one year, his wise counsel was of inestimable value
          to the Company during his  period  of  service. All of us in
          management will miss him.

                                               Sincerely,

                                               s/Joseph R. DiStefano

                                               Joseph R. DiStefano
                                               President

          March 6, 1995





                                      -5-



                             MAP IN ANNUAL REPORT


             The map in the Annual  Report  to  Shareholders  is a plan of a
    portion of  downtown  Providence,  Rhode  Island,  which indicates those
    parcels owned by the Issuer in  that  area known as "Capital Center" and
    immediately adjacent thereto.  A  legend contains the Parcel Number, the
    Parcel Size and the Development on the Parcels as follows:

<TABLE>
<CAPTION>

    Parcel No.  Square Feet
     CAPITAL    PARCEL SIZE           DEVELOPMENT ON PARCELS 
     CENTER
        <S>      <C>             <C>
        2         92,000
        3S        48,000.......  13 Story Office Building - 
                                  235,000 gross square feet
        3W        35,000
        3E        24,000
        4W        46,000
        4E        22,000
        5         54,000.......  8 Story Luxury Apartment Building -
                                   454,000 gross square feet
        6        386,000         (Land, 303,000; Air Rights, 83,000)
        7A        76,000.......  360 Car Public Parking Garage
        8         36,000.......  4 Story Office Building -
                                   114,000 gross square feet
        9         72,000
        
<CAPTION>        
    OUTSIDE
    CAPITAL
    CENTER
        <S>       <C>
        21         3,000
        22        15,000

</TABLE>

    (See  President's  Report,  Pages  5   and  6,  for  discussion  of  the
    development on the parcels.)



















                                      -6-

          CAPITAL PROPERTIES, INC. AND SUBSIDIARY

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF 
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS


          Financial condition:

          In 1988, in  accordance  with  a  plan  of distribution, the
          Company transferred the  ownership  of its then wholly-owned
          subsidiary,  Providence   and   Worcester  Railroad  Company
          (Railroad), to the Company's  shareholders.   As part of the
          plan, the Company received  a  promissory note in the amount
          of $9,377,000 payable  over  a  period  of twenty years with
          interest at 12% per  year.    During 1994 and 1993, Railroad
          made voluntary prepayments  totalling $300,000 and $710,000,
          respectively, resulting in  present  monthly installments of
          $84,000.  The Company presently  intends to hold the note to
          maturity.  The note  is  secured  by  a  first mortgage on a
          significant   portion   of    Railroad's   right-of-way   in
          Massachusetts.  The note, which had an outstanding principal
          balance of $6,682,000 at December 31, 1994, has been pledged
          as collateral for a note payable to a bank with a balance of
          $2,053,000 at December 31, 1994.

          In  addition  to  the  note  from  Railroad,  the  Company's
          principal assets consist of  land,  a public parking garage,
          petroleum storage facilities, and outdoor advertising sites.
          A significant portion of  the land consists of approximately
          20.5 acres, including 1.9  acres  of air rights, in downtown
          Providence, Rhode  Island,  held  for  development.    As of
          December 31, 1994, the Company  has entered into three long-
          term land leases covering  approximately  3.2 acres of land.
          On one of the parcels,  the tenant has constructed an office
          building which is now  fully  occupied.    On another of the
          parcels, the tenant has constructed an office building which
          is now approximately 92% occupied.    On a third parcel, the
          tenant has constructed  an  apartment  building which is now
          fully leased.   The  Company  is  negotiating  a  lease on a
          fourth parcel and is  engaged  in discussions concerning the
          possible development  of  other  parcels  but  is  unable to
          predict when  leases  on  additional  parcels will commence.
          However, the  Company  will  continue  to  use the available
          parcels for public surface parking.  The Company anticipates
          that future  development  of  the  remaining properties will
          consist primarily of long-term ground leases under which the
          significant portion  of  future  rental  income  will not be
          earned until the buildings are  completed by the tenants and
          occupied.

          Certain of the Company's  land  leases provide for scheduled
          rent increases over  their  terms  which  extend to the year
          2091.    In  accordance  with  the  provisions  of Financial
          Accounting Standards Board Statement  No. 13 (Accounting for
          Leases) and certain of  its  interpretations, the Company is
          recognizing the  rental  income  on  the straight-line basis
          over the terms of the  leases; however, the Company does not
          report as income that  portion of such straight-line rentals
          which management cannot conclude is realizable (collectible)
          due to the  length  of  the  lease  terms  and other related
          uncertainties.  At December  31, 1994, the cumulative amount
          not reported as income is $7,698,000.

          During 1993, two of the  Company's leases had scheduled rent
          increases totalling $225,000  on  an  annual basis ($135,000
          commencing April 1993 and  $90,000 commencing October 1993).
          During 1994, one  of  the  Company's  leases had a scheduled
          rent increase  of  $47,000  on  an  annual  basis commencing
          October 1994.  One  of  the  Company's leases provides for a
          scheduled  rent  increase  of  approximately  $27,000  on an
          annual basis commencing February 1995.


                                     -7-


          The Company had a lease  on  another parcel, which lease had
          not commenced  due  to  the  inability  of  the developer to
          secure financing.  The lease  was  terminated in 1994.  Such
          termination has no impact on the operations and liquidity of
          the Company.

          Effective October 1,  1991,  the Company's petroleum storage
          facilities were leased under  a  five-year lease under which
          the tenant has the  right  to  extend  the lease term for an
          additional five years.   At  any  time during the first five
          years of the lease,  the  tenant  can  exercise an option to
          purchase the  petroleum  storage  facilities.   The purchase
          price during the first year  of the lease was $4,500,000 and
          is increased by an inflation factor in each of the remaining
          four years ($4,961,000 at  December  31, 1994).  The Company
          has not been advised  by  the  tenant  as to whether it will
          extend the  term  of  the  lease  beyond  September  1996 or
          whether it will  purchase  the  terminal.    The tenant must
          advise the Company by September  30, 1995 whether it intends
          to extend the lease term for  an additional five years.  The
          Company is  presently  unaware  of  the  tenant's intentions
          either to extend the lease  or  to acquire the terminal.  In
          the event the tenant neither extends the lease nor purchases
          the terminal, the Company  believes  it will have sufficient
          time to locate a successor tenant.

          In   connection   with   the   petroleum   storage  terminal
          facilities, the Company believes  that  its exposure to loss
          from environmental matters, if  any,  is minimal because the
          Company is indemnified by the tenant which is a wholly-owned
          subsidiary of a large publicly-traded corporation.

          In August 1994, a  leak  was  discovered  in a 25,000 barrel
          storage tank  at  the  petroleum  terminal  facilities which
          allowed the escape of a small  amount of fuel oil.  The tank
          was emptied,  and  all  required  notices  were  made to the
          appropriate environmental agency.  No soil contamination has
          been detected as a result of this leak, and monitoring wells
          have   to   date   shown   no   groundwater   contamination.
          Accordingly,  the  Company's  engineering  consultants  have
          determined that no  additional  remediation  is necessary at
          this time.  The Company is of the opinion that the tenant of
          these facilities is  solely  responsible  for the payment of
          all costs to repair the tank, including related professional
          fees, and for remediation of any damage caused by such leak.
          These costs  are  presently  estimated  at  $66,000  and are
          included as a receivable from  the tenant and a liability on
          the accompanying  consolidated  balance  sheet.   The tenant
          does not agree that  it  is  responsible  for the payment of
          such costs.  The lease provides for arbitration in the event
          the parties cannot reach agreement on the matter.

          In management's opinion,  the  Company  will  continue to be
          able  to  generate   adequate   amounts   of  cash  to  meet
          substantially all of its operating expenditures.

          In 1993 and 1994,  the  Company  paid  dividends of $.32 and
          $.40 per share,  respectively,  on the Company's outstanding
          common stock.  The Company  expects  to  be in a position to
          continue dividend payments on  a semi-annual basis; however,
          the declaration of any dividend  and the amount thereof will
          depend on the Company's future earnings, financial condition
          and other relevant factors.

          Since 1988, the Company repurchased and subsequently retired
          34,968 shares of  its  outstanding  common  stock.   In June
          1993, the Company's  articles  of incorporation were amended
          to  reduce  the  number  of  common  shares  authorized from
          1,400,000 to 1,000,000.  The Company does not presently plan
          to purchase any additional shares of its own stock.

          In connection with river relocations in downtown Providence,
          Rhode Island, the State of  Rhode Island condemned a portion
          of the Company's property and paid an award of $2,600,000 in
          1987.  As part of an agreement to purchase another parcel of
          land from the State, the  Company  was required to return to
          the State a portion  of the


                                      -8-

          condemnation award ($1,600,000).
          In April 1988, the  Company  filed  a  petition in the Rhode
          Island Superior Court  for  an  increased condemnation award
          alleging that the award  paid  to  date  was inadequate.  In
          January 1992,  the  Superior  Court  awarded  the Company an
          additional condemnation award  of  $401,000 plus interest at
          12% per  annum  from  the  date  of  the  condemnation.  The
          Company had  asserted  in  the  Superior  Court  that it was
          entitled to an  additional  condemnation  award in excess of
          $6,000,000 plus  interest,    and  accordingly,  in February
          1992, the  Company  appealed  the  decision  of the Superior
          Court to the  Rhode  Island  Supreme  Court.   In an opinion
          issued in January 1994,    the  Supreme Court overturned the
          Superior Court  decision  and  returned  the  matter  to the
          Superior Court for a retrial  of  the  case.  It is expected
          that the case will be retried in the second quarter of 1995.
          The Company cannot now  determine  what amount, if any, will
          be  awarded  beyond  that  already   paid  at  the  time  of
          condemnation.    Under  the  aforementioned  agreement,  the
          Company may be required to return  to the State a portion of
          any final award as and when finally determined.

          In connection with the purchase of a parcel of land in 1990,
          the  Company  increased  the  principal  amount  of  a  note
          previously given to a bank from $800,000 to $1,425,000, with
          interest at 1% over prime payable in monthly installments of
          principal in the amount of  $8,000, plus interest.  The note
          was further  extended  to  December  1994.    During 1993, a
          portion of the  funds  received  from  Railroad as voluntary
          prepayments of principal  were  used  to make prepayments on
          this note totalling $650,000.   In 1994, the Company prepaid
          the remaining balance.

          In 1990,  the  Company  refinanced  a  note  with  a bank of
          $2,500,000 by making a  principal  payment of $50,000 and by
          issuing a new note in the amount of $2,450,000 with interest
          at 1% over prime due in  July  1993.  This note was extended
          to December 1994 and further  extended to December 1999, and
          provides for monthly installments  of principal and interest
          of approximately $27,000 with a final payment of $1,281,000.
          The note is secured  by  the  Company's parking garage which
          collateralized the  original  note  and  the note receivable
          from Railroad.

          The Company does not know  if Railroad will continue to make
          voluntary prepayments of principal on its note.  However, if
          such prepayments  are  made,  it  is  the  intention  of the
          Company to  make  prepayments  on  its  remaining note after
          evaluating its cash position at that time.

          The Company has no  established  policy  for the purchase of
          additional land.   However,  should  suitable parcels become
          available in the general area  of the Company's current land
          holdings, the  Company  would  consider  such an acquisition
          depending on current levels of  cash and the availability of
          financing.

          Under an agreement with  the  State  of Rhode Island entered
          into in 1990, the Company  will owe the State $158,000 sixty
          days after the  completion  by  the  State of a construction
          contract for certain  public  improvements  affecting one of
          the Company's parcels.    The  Company anticipates that such
          payment will not be due  until  the third quarter of 1995 at
          the earliest and will  be  reimbursable  by the developer of
          such parcel.  The agreement is  secured by a mortgage on one
          of the Company's  parcels.    The agreement further provides
          that, should the amount not be paid when it is due, interest
          will accrue from the due date at the rate of prime plus 1%.

          Except as discussed above,  none  of the Company's remaining
          properties and equipment are  pledged  as collateral for any
          of the Company's obligations.

          For the two years ended  December  31, 1994, the Company has
          been classified  as  a  personal  holding  company (PHC) for
          federal income tax purposes  due  to the present composition
          of the Company's stock  ownership  and  revenues.   A PHC is


                                   -9-


          subject to an additional tax  of 39.6% on amounts classified
          as undistributed PHC  income.    This classification did not
          affect the Company's  federal  income  tax liability because
          the  Company  made   sufficient  dividend  distributions  to
          shareholders.

          Effective January  1,  1993,  the  Company adopted Financial
          Accounting Standards Board Statement No. 109 (FAS l09).  The
          adoption  of  FAS  109   changed  the  Company's  method  of
          accounting  for  income  taxes   from  the  deferred  method
          (Accounting Principles Board Opinion No. 11) to an asset and
          liability method.  Previously  the Company deferred the past
          tax  effects   of   timing   differences  between  financial
          reporting and  taxable  income.    The  asset  and liability
          method requires the recognition  of deferred tax liabilities
          and assets  for  the  expected  future  tax  consequences of
          temporary  differences  between   tax  bases  and  financial
          reporting  bases  of  other  assets  and  liabilities.   The
          cumulative effect of this change  is reported as a charge to
          income in the 1993  statement  of loss and equalled $866,000
          or $.86 per common share.

          Future  cash  outlays  for  income  taxes  will  be  a  more
          significant  portion  of  total  tax  expense  and presently
          exceeds tax expense for  financial reporting purposes.  This
          results principally from the recognition of rental income on
          a  contractual  basis   for   tax   reporting  purposes  and
          additional  depreciation  claimed  for  financial  reporting
          purposes.


          Results of operations:

          The Company's total income  for  1994  increased 5% over the
          1993  level.    The   increase   in  rental  income  results
          principally from long-term  land  leases.    The decrease in
          interest income on the note receivable from Railroad results
          from  voluntary  prepayments  in  1994  and  1993  totalling
          $300,000  and  $710,000,  respectively,  and  the  scheduled
          amortization of the principal balance due.

          The  Company   operates   a   parking   garage  in  downtown
          Providence.  The Company  is  also operating surface parking
          adjacent  to  the  garage  and  leases  certain  parcels for
          surface parking under short-term arrangements pending future
          development  of  the  various  parcels.    For  1994, income
          applicable to garage and  surface parking increased 11% over
          the 1993  level  due  to  an  increased  number  of vehicles
          parking.  Expenses applicable  to garage and surface parking
          have remained approximately at the 1993 level.

          Expenses applicable to rental  income increased 14% over the
          1993 level principally  due  to  an  increase in repairs and
          maintenance.

          General and administrative  expenses  increased  5% over the
          1993 level principally  due  to  an  increase in payroll and
          related costs offset  in  part  by  a  decrease in legal and
          professional fees.

          Interest expense decreased from  1993 due to the prepayments
          on one of the notes  to  a bank previously discussed, offset
          in part by an increase  in  the  prime rate in effect during
          the year.







                                     -10-

          LEFKOWITZ, GARFINKEL, CHAMPI & DeRIENZO P.C.
          Certified Public Accountants/Business Consultants
          One Hospital Trust Plaza, Suite 700
          Providence, Rhode Island   02903




          INDEPENDENT AUDITORS' REPORT






          Board of Directors
          Capital Properties, Inc.
          Providence, Rhode Island


          We have audited the  accompanying consolidated balance sheet
          of Capital Properties,  Inc.  and  subsidiary as of December
          31, 1994, and the  related consolidated statements of income
          (loss), shareholders' equity  and  cash  flows for the years
          ended  December  31,  1994   and   1993.    These  financial
          statements  are   the   responsibility   of   the  Company's
          management.  Our responsibility is  to express an opinion on
          these financial statements based on our audits.

          We  conducted  our  audits   in  accordance  with  generally
          accepted auditing standards.    Those standards require that
          we plan and perform the audit to obtain reasonable assurance
          about whether the financial  statements are free of material
          misstatement.  An audit includes examining, on a test basis,
          evidence  supporting  the  amounts  and  disclosures  in the
          financial statements.  An  audit also includes assessing the
          accounting principles used and significant estimates made by
          management, as  well  as  evaluating  the  overall financial
          statement presentation.  We  believe that our audits provide
          a reasonable basis for our opinion.

          In our opinion, the  financial  statements referred to above
          present fairly,  in  all  material  respects,  the financial
          position of Capital  Properties,  Inc.  and subsidiary as of
          December 31, 1994, and  the  results of their operations and
          their cash flows for the  years  ended December 31, 1994 and
          1993,  in  conformity  with  generally  accepted  accounting
          principles.

          As discussed in Note  1,  the  Company changed its method of
          accounting for income taxes in 1993.


                      s/Lefkowitz, Garfinkel, Champi & DeRienzo P.C.



          March 6, 1995



                                     -11-



          CAPITAL PROPERTIES, INC. AND SUBSIDIARY

          CONSOLIDATED BALANCE SHEET
          DECEMBER 31, 1994
<TABLE>
<CAPTION>


          ASSETS

          <C>                                                       <C>       
          Properties and equipment (net of accumulated 
            depreciation) (Notes 2 and 6).......................    $ 9,793,000
          Cash and cash equivalents.............................        757,000
          Note receivable, Providence and Worcester 
            Railroad Company (Notes 3 and 6)....................      6,682,000
          Other receivables (Note 4)............................        252,000
          Accrued rental income of $7,849,000 less amount for which
            realization is not assured of $7,698,000 (Note 5)...        151,000
          Prepaid and other.....................................        168,000
                                                                     __________
                                                                    $17,803,000
                                                                     __________
                                                                     __________



          LIABILITIES AND SHAREHOLDERS' EQUITY

          Liabilities:
            Note payable, bank (Note 6).........................    $ 2,053,000
            Accounts payable....................................         47,000
            Income taxes payable................................         78,000
            Accrued expenses:
             Property taxes.....................................        352,000
             Other..............................................        171,000
            Deferred income taxes (Note 7)......................      1,535,000
                                                                     __________
                                                                      4,236,000
                                                                     __________

          Commitments (Note 8)

          Shareholders' equity (Note 9):
            Common stock, $1 par; authorized, issued
             and outstanding 1,000,000 shares...................      1,000,000
            Capital in excess of par............................     10,828,000
            Retained earnings...................................      1,739,000
                                                                     __________
                                                                     13,567,000
                                                                     __________
                                                                    $17,803,000
                                                                     __________
                                                                     __________




</TABLE>



          See notes to consolidated financial statements.




                                             -12-






          CONSOLIDATED STATEMENTS OF INCOME (LOSS)
          YEARS ENDED DECEMBER 31, 1994 AND 1993
<TABLE>
<CAPTION>

                                                             1994          1993
                                                          _________     _________
          <S>                                            <C>           <C>

          Income:
            Rentals (Note 5).........................    $1,533,000    $1,387,000
            Garage and surface parking revenues......       443,000       398,000
            Interest:
             Providence and Worcester Railroad
              Company (Note 3).......................       835,000       913,000
             Other...................................        21,000        11,000
                                                          _________     _________
                                                          2,832,000     2,709,000
                                                          _________     _________

          Expenses:
            Expenses applicable to:
             Rental income...........................       617,000       543,000
             Garage and surface parking..............       611,000       601,000
            General and administrative...............     1,067,000     1,020,000
            Interest.................................       198,000       226,000
                                                          _________     _________
                                                          2,493,000     2,390,000
                                                          _________     _________

          Income before income taxes and cumulative effect
            of change in accounting principle........       339,000       319,000
                                                          _________     _________

          Income tax expense (benefit) (Note 7):
            Current..................................       269,000       184,000
            Deferred.................................     (123,000)      (95,000)
                                                          _________     _________
                                                            146,000        89,000
                                                          _________     _________

          Income before cumulative effect of change in
            accounting principle.....................       193,000       230,000

          Cumulative effect of change in accounting
            principle................................                     866,000
                                                          _________     _________
          Net income (loss)..........................    $  193,000   $ (636,000)
                                                          _________     _________
                                                          _________     _________



          Earnings (loss) per common share (Note 10):
            Income before cumulative effect of change in
             accounting principle....................      $ .19         $ .23
            Cumulative effect of change in accounting
             principle...............................                     (.86)
                                                            _____         _____
            Net income (loss) per common share.......      $ .19         $(.63)
                                                            _____         _____
                                                            _____         _____

</TABLE>


          See notes to consolidated financial statements.




                                               -13-





          CAPITAL PROPERTIES, INC. AND SUBSIDIARY

          CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
          YEARS ENDED DECEMBER 31, 1994 AND 1993
<TABLE>
<CAPTION>

                                           Common         Capital in       Retained
                                            stock        excess of par     earnings
                                         __________      ___________      __________

          <S>                           <C>             <C>              <C>             
          Balance, January 1, 1993....  $1,010,000      $10,894,000      $2,903,000
          Net loss for the year.......                                     (636,000)
          Dividends on common stock,
            $.32 per share............                                     (321,000)
          Repurchase and retirement of
            9,500 shares of common stock                    (10,000)        (66,000)
                                         __________      ___________      __________

          Balance, December 31, 1993..   1,000,000       10,828,000       1,946,000
          Net income for the year.....                                      193,000
          Dividends on common stock,
            $.40 per share............                                     (400,000)
                                         __________      ___________      __________
                                        $1,000,000      $10,828,000      $1,739,000
                                         __________      ___________      __________
                                         __________      ___________      __________
</TABLE>






          See notes to consolidated financial statements.



























                                     -14-





          CONSOLIDATED STATEMENTS OF CASH FLOWS
          YEARS ENDED DECEMBER 31, 1994 AND 1993
<TABLE>
<CAPTION>

                                                             1994          1993
                                                          _________     _________

          <S>                                           <C>           <C>
          Cash flows from operating activities:
            Net income (loss)........................   $  193,000    $ (636,000)
            Adjustments to reconcile net income (loss) to
             net cash provided by operating activities:
            Cumulative effect of change in
              accounting principle...................                    866,000
             Depreciation............................      382,000       383,000
             Accrued rental income...................       33,000        44,000
             Deferred income taxes...................     (123,000)      (95,000)
             Changes in assets and liabilities:
              Increase in:
               Other receivables.....................      (58,000)
               Prepaid and other.....................      (29,000)
               Income taxes payable..................        1,000
               Accrued expenses......................       57,000
              Decrease in:
               Other receivables.....................                     19,000
               Prepaid and other.....................                     20,000
               Accounts payable......................      (20,000)      (31,000)
               Income taxes payable..................                    (23,000)
               Accrued expenses......................                     (7,000)
                                                          _________     _________
             Net cash provided by operating activities                   436,000   540,000
                                                          _________     _________

          Cash flows from investing activities:
             Purchase of properties and equipment....      (24,000)     (110,000)
              Proceeds from collection of notes receivable:
               Providence and Worcester Railroad Company                 506,000          904,000
               Other.................................                     63,000
                                                          _________     _________
             Net cash provided by investing activities                   482,000   857,000
                                                          _________     _________

          Cash flows from financing activities:
             Payment of:
              Notes payable, bank....................     (574,000)     (850,000)
              Dividends..............................     (400,000)     (321,000)
             Repurchase and retirement of common stock                            (76,000)
                                                          _________     _________
             Cash used in financing activities.......     (974,000)   (1,247,000)
                                                          _________     _________

          Increase (decrease) in cash and cash equivalents               (56,000)  150,000
          Cash and cash equivalents, beginning.......      813,000       663,000
                                                          _________     _________
          Cash and cash equivalents, ending..........   $  757,000    $  813,000
                                                          _________     _________
                                                          _________     _________

          Supplemental disclosures:
             Cash paid for interest..................   $  212,000      $222,000
                                                          _________     _________
                                                          _________     _________
             Cash paid for income taxes..............   $  268,000    $  205,000
                                                          _________     _________
                                                          _________     _________
</TABLE>


          See notes to consolidated financial statements.


                                               -15-



         CAPITAL PROPERTIES, INC. AND SUBSIDIARY
         
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
         YEARS ENDED DECEMBER 31, 1994 AND 1993
         
         
     1.  Basis  of  presentation   and   summary  of  significant
     accounting policies:
         
         Basis of presentation and principles of consolidation:
         
         The  accompanying   consolidated   financial  statements
         include the accounts of the Company and its wholly-owned
         subsidiary,  Tri-State  Displays,   Inc.   (TSD).    All
         significant  intercompany   accounts   and  transactions
         between the  Company  and  TSD  have  been eliminated in
         consolidation.
         
         Description of business:
         
         The Company operates in one business segment as a lessor
         of  properties  and  equipment  and  as  an  operator of
         adjacent public  parking  facilities  principally in the
         Providence, Rhode Island area.
         
         Cash and cash equivalents:
         
         The Company considers all highly liquid investments with
         a maturity of three months  or less when purchased to be
         cash equivalents.
         
         Properties and equipment:
         
         Properties and equipment are  stated at cost.  Effective
         January  1,  1993,  the  cost  of  certain  assets  were
         restated as a result  of the implementation of Financial
         Accounting Standards Board Statement  No. 109 (FAS 109).
         Depreciation  is  being  provided  by  the straight-line
         method over the estimated useful lives of the respective
         assets.
         
         Income taxes:
         
         The  Company  and  its  subsidiary  file  a consolidated
         Federal income tax return.
         
         Income taxes are provided based on earnings reported for
         financial statement purposes.   The provision for income
         taxes differs from the amounts currently payable because
         of temporary differences  in  the recognition of certain
         income and expense items for financial reporting and tax
         reporting purposes.
         
         Effective January 1, 1993,  the  Company adopted FAS l09
         which changed  the  Company's  method  of accounting for
         income  taxes  from   the  deferred  method  (Accounting
         Principles  Board  Opinion  No.  11)  to  an  asset  and
         liability method.   Previously  the Company deferred the
         past tax effects of timing differences between financial
         reporting and taxable income.    The asset and liability
         method  requires   the   recognition   of  deferred  tax
         liabilities  and  assets  for  the  expected  future tax
         consequences of temporary  differences between tax bases
         and financial reporting bases of assets and liabilities.
         
         The cumulative effect of  this  change  is reported as a
         charge to  income  in  the  1993  statement  of loss and
         equalled $866,000 or $.86 per common share.
         

                                -16-



         
         
         
         
         Rental income:
         
         The Company's properties and  equipment leased to others
         are under operating leases.   The Company reports rental
         income when earned under the operating method.
         
         Certain  of  the  Company's   land  leases  provide  for
         scheduled rent increases over  their remaining terms (19
         to 98 years).    In  accordance  with  the provisions of
         Financial Accounting  Standards  Board  Statement No. 13
         (Accounting   for   Leases)    and    certain   of   its
         interpretations, the Company  is  recognizing the rental
         income on the straight-line basis  over the terms of the
         leases; however, the Company  does  not report as income
         that  portion  of   such   straight-line  rentals  which
         management cannot  conclude  is realizable (collectible)
         due to the length of  the  lease terms and other related
         uncertainties.
         
         
     2.  Properties and equipment:

         Properties and equipment consist of the following:
<TABLE>
              <S>                                               <C>  
              Properties and equipment on lease or held for lease:
               Land and land improvements..................     $ 6,130,000
               Buildings and structures....................         389,000
               Equipment, petroleum storage tanks..........       4,163,000
                                                                 __________
                                                                 10,682,000
                                                                 __________
               Other:
               Land and land improvements..................         192,000
               Buildings, principally parking garage.......       2,536,000
               Equipment...................................          99,000
                                                                 __________
                                                                  2,827,000
                                                                 __________
                                                                 13,509,000
                                                                 __________
              Less accumulated depreciation:
               Properties and equipment on lease or held for lease         
              3,203,000
               Other.......................................         513,000
                                                                 __________
                                                                  3,716,000
                                                                 __________
                                                                $ 9,793,000
                                                                 __________
                                                                 __________
</TABLE>

     3.  Note  receivable,  Providence   and  Worcester  Railroad
     Company:
         
         On  January  1,  1988,  in  accordance  with  a  plan of
         distribution, the Company  transferred  the ownership of
         Providence and Worcester  Railroad Company (Railroad) to
         the Company's shareholders.    The  Company and Railroad
         have a common controlling  shareholder.   As part of the
         plan, the  Company  received  a  promissory  note in the
         amount of $9,377,000  payable  over  a  period of twenty
         years with interest at 12%  per year and present monthly
         installments  of  $84,000.     Railroad  made  voluntary
         prepayments totalling $300,000  and $710,000 during 1994
         and 1993 respectively.    The  term  of  the note is not
         affected by prepayments.   The Company presently intends
         to hold the note to maturity.
         

                                 -17-


         
         CAPITAL PROPERTIES, INC. AND SUBSIDIARY
         
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
         YEARS ENDED DECEMBER 31, 1994 AND 1993
         
         
     3.  Note  receivable,  Providence   and  Worcester  Railroad
     Company (continued):

         The note is secured by a first mortgage on a significant
         portion   of   Railroad's   operating   right-of-way  in
         Massachusetts.  Due to  the  active  railroad use of the
         collateral, the Company  may  not  have immediate access
         thereto in the event of non-payment by Railroad.  In the
         opinion of management,  the  collateral is of sufficient
         value to satisfy the obligation.
         
         The note has  been  pledged  as  collateral for the note
         payable to a bank (see Note 6).


     4.  Other receivables:
<TABLE>
              <S>                                                  <C>
              Rentals, principally tenant property tax reimbursements         $114,000
              Interest, Providence and Worcester Railroad Company               67,000
              Petroleum terminal tenant.......................       66,000
              Other...........................................        5,000
                                                                   ________
                                                                   $252,000
                                                                   ________
                                                                   ________
</TABLE>
     5.  Description of leasing arrangements:
         
         At December 31, 1994, the  Company has entered into land
         leases for three  separate  land  parcels with remaining
         terms of up  to  98  years.      The Company also leases
         petroleum storage facilities and various parcels of land
         (leased principally for  outdoor advertising and surface
         parking) for remaining terms of up to 19 years.
         
         For those  leases  with  scheduled  rent  increases, the
         cumulative  excess  of  straight-line  over  contractual
         rentals (considering scheduled  rent  increases over the
         initial 20 to 102 year  terms of the leases) amounted to
         $7,849,000 through  December  31,  1994.   Commencing in
         1992,  management  has  been  able  to  conclude  that a
         portion of the excess  of straight-line over contractual
         rentals  ($151,000   through   December   31,  1994)  is
         realizable when payable over the terms of the leases.
         
         Effective  October  1,  1991,  the  Company's  petroleum
         storage facilities were  leased  under a five-year lease
         under which the tenant has the right to extend the lease
         term for an additional five years.    At any time during
         the first  five  years  of  the  lease,  the  tenant may
         exercise an  option  to  purchase  the petroleum storage
         facilities.  The purchase price during the first year of
         the  lease  was  $4,500,000   and  is  increased  by  an
         inflation factor in  each  of  the  remaining four years
         ($4,961,000 at December 31, 1994).   The Company has not
         been advised by the tenant  as to whether it will extend
         the term of the  lease  beyond September 1996 or whether
         it will purchase the  terminal.   The tenant must advise
         the Company by September 30,  1995 whether it intends to
         extend the lease term for an additional five years.




                                -18-         
                                                    
         
          
         
         
         Several leases provide  that  the  tenants reimburse the
         Company for  property  taxes  ($297,000  and $289,000 in
         1994 and 1993, respectively), which amounts are excluded
         from rental  income  and  expenses  applicable to rental
         income on  the  accompanying  consolidated statements of
         income (loss).
         
         Minimum  future  contractual   rental   payments  to  be
         received from non-cancellable leases  as of December 31,
         1994 are:
<TABLE>

              <S>                                     <C>                               
              Year ending December 31,
                   1995............................   $   1,259,000
                   1996............................       1,199,000
                   1997............................       1,047,000
                   1998............................       1,108,000
                   1999............................       1,151,000
                   2000 to 2091....................     161,562,000
                                                       ____________
                                                       $167,326,000
                                                       ____________
                                                       ____________
</TABLE>
                   
         Rental income from major tenants  as a percentage of the
         Company's total rental income is as follows:

<TABLE>

<CAPTION>                 
                   Tenant                               1994   1993
                                                        _____  _____
                     <S>                                <C>    <C>
                     A.............................     20.3%  21.8%
                     B.............................     17.7   17.0
                     C.............................     17.6   19.2
                     D.............................     15.8   11.1
                     E.............................     12.0   13.2
</TABLE>
         
         In the event  of  tenant  default,  the  Company has the
         right to reclaim  its  leased  assets  together with any
         improvements thereon.
         
         In August 1994, a leak was discovered in a 25,000 barrel
         storage tank at the  petroleum terminal facilities which
         allowed the escape of a  small  amount of fuel oil.  The
         tank was emptied, and all  required notices were made to
         the  appropriate   environmental   agency.      No  soil
         contamination has  been  detected  as  a  result of this
         leak,  and  monitoring  wells  have  to  date  shown  no
         groundwater contamination.    Accordingly, the Company's
         engineering   consultants   have   determined   that  no
         additional remediation is necessary  at  this time.  The
         Company is  of  the  opinion  that  the  tenant of these
         facilities is solely responsible  for the payment of all
         costs to repair the tank, including related professional
         fees, and for remediation  of  any damage caused by such
         leak.  These  costs  are  presently estimated at $66,000
         and are included as a  receivable  from the tenant and a
         liability  on  the   accompanying  consolidated  balance
         sheet.  The tenant does not agree that it is responsible
         for the payment of such  costs.   The lease provides for
         arbitration  in  the  event  the  parties  cannot  reach
         agreement on the matter.
         


                                     -19-


         CAPITAL PROPERTIES, INC. AND SUBSIDIARY
         
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
         YEARS ENDED DECEMBER 31, 1994 AND 1993
         
         
     6.  Note payable, bank:
         
         In 1990, the Company refinanced  a note of $2,500,000 by
         making a principal payment  of  $50,000 and by issuing a
         new note in the amount  of  $2,450,000  with interest at
         1% over prime due July 1993.   This note was extended to
         December 1994 and was  further extended to December 1999
         and provides for  monthly  installments of principal and
         interest of approximately  $27,000  with a final payment
         of $1,281,000.   The  note  is  secured by the Company's
         parking garage  and  the  note  receivable from Railroad
         (see Note 3).
         
         In connection with the purchase  of  a parcel of land in
         1990, the Company  increased  the  principal amount of a
         note previously  given  to  the  bank  from  $800,000 to
         $l,425,000,  with  interest  at  1%  over  prime payable
         monthly until October 1990,  and thereafter with monthly
         installments of principal in  the  amount of $8,000 plus
         interest. The  note  was  further  extended  to December
         1994.  During 1993  the  Company made prepayments on its
         note to  the  bank  totalling  $650,000.    In 1994, the
         Company prepaid the remaining balance.
         

     7.  Income taxes:

         A reconciliation of the income tax provision as computed
         by applying the United  States  income tax rate (34%) to
         income before income taxes is as follows:
<TABLE>
<CAPTION>
         
                                                             1994        1993
                                                           ________    ________

              <S>                                         <C>         <C>
              Computed "expected" tax expense..........   $115,000    $108,000
              Increase (decrease) in taxes resulting from:
               State income tax net of Federal income
                tax benefit............................     38,000      18,000
               Statutory and other.....................     (7,000)    (13,000)
               Alternative minimum tax credit..........                (24,000)
                                                           ________    ________
                                                          $146,000   $  89,000
                                                           ________    ________
                                                           ________    ________
</TABLE>
             
         Deferred   income   taxes   are   recorded   based  upon
         differences  between  the  financial  statement  and tax
         basis of assets and liabilities and available tax credit
         carryforwards.  The tax  effect of temporary differences
         which give rise to  deferred  tax assets and liabilities
         at December 31, 1994, were as follows:

<TABLE>

              <S>                                                   <C>   
              Gross deferred tax liabilities:
               Property having a financial statement basis in
                 excess of its tax basis......................      $1,589,000
               Excess of straight line over contractual rental income          58,000
                                                                     __________
                                                                     1,647,000
              Gross deferred tax assets, principally professional fees           (112,000)
                                                                     __________
                                                                    $1,535,000
                                                                     __________
                                                                     __________
</TABLE>
              
              
              
                                      -20-
              
        




     8.  Commitments:
        
        Under an agreement with the State of Rhode Island entered
        into in 1990,  the  Company  will  owe the State $158,000
        sixty  days  after  the  completion  by  the  State  of a
        construction  contract  for  certain  public improvements
        affecting one  of  the  Company's  parcels.   The Company
        anticipates that such payment  will  not be due until the
        third  quarter  of  1995  at  the  earliest  and  will be
        reimbursable   by   the   developer   of   such   parcel.
        Accordingly,  the  Company  has  not  provided  for  such
        obligation  on  the  accompanying  consolidated financial
        statements.  The agreement is secured by a mortgage on ne
        of the Company's parcels.  The agreement further provides
        that, should the  amount  not  be  paid  when  it is due,
        interest will accrue from  the  due  date  at the rate of
        prime plus 1%.
        
        The Company leases certain properties and equipment under
        noncancellable leases which  expire  at  various dates to
        1999.  In  most  cases,  management  expects  that in the
        normal course of  business,  leases  that  expire will be
        renewed  or  replaced  by  other  leases.    Rent expense
        amounted  to  $111,000  and  $96,000  in  1994  and  1993
        respectively.    Future   minimum  lease  payments  under
        noncancellable  leases  at  December   31,  1994  are  as
        follows:  1995, $117,000;  1996, $107,000; 1997, $99,000;
        1998, $55,000; and 1999, $28,000.
        

     9.  Repurchase of common stock and reduction of authorized shares:

        Since  1988,  the  Company  repurchased  and subsequently
        retired 34,968 shares  of  its  outstanding common stock,
        9,500 shares of which were  purchased in 1993 on the open
        market at $8 per share.  The excess of the purchase price
        over the par value  was  charged  to capital in excess of
        par  on  the   accompanying  consolidated  statements  of
        shareholders' equity.
        
        In June  1993,  the  Company's  articles of incorporation
        were  amended  to  reduce  the  number  of  common shares
        authorized from 1,400,000 to 1,000,000.  The Company does
        not presently plan to  purchase  any additional shares of
        its own stock.
        

     10. Income (loss) per common share:

        The income per common  share  for the year ended December
        31, 1994 was calculated by dividing the net income by the
        number of  shares  outstanding  (1,000,000  shares).  The
        loss per common  share  for  the  year ended December 31,
        1993 was  calculated  by  dividing  the  net  loss by the
        weighted average  of  shares  outstanding  for the period
        (1,003,958 shares).
        

     11. Transactions with related parties:

        A trust for the benefit of the controlling shareholder is
        the holder of rights with  respect  to the use of a pier,
        two petroleum pipelines and a  barge dock located in East
        Providence,  Rhode  Island.    Since  February  1983, the
        Company and the tenant of its petroleum storage
        
         
                                  -21-
       
         
         CAPITAL PROPERTIES, INC. AND SUBSIDIARY
         
         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
         YEARS ENDED DECEMBER 31, 1994 AND 1993
         
         
     11. Transactions with related parties (continued):

         facilities have had the  right to utilize the facilities
         for  the  transportation   of   petroleum  products,  in
         consideration for which the  Company  and the tenant are
         obligated to pay the trust  a  fee based upon the number
         of barrels of product  transported through the pipelines
         or  over  the  barge  dock.    The  fee  is  subject  to
         adjustment as  of  October  1  of  each  year to reflect
         changes in the Consumer Price Index.
         
         Under the  terms  of  the  1991  lease  of the Company's
         petroleum storage facilities  in  East Providence, Rhode
         Island (see  Note  5),  the  tenant  pays  a significant
         portion of the amount due to  the trust for the usage of
         the pipeline.   The  Company's  share of of the pipeline
         usage fee amounted to $24,000  and $16,000 for the years
         1994 and 1993, respectively,  which amounts are included
         in  expenses  applicable   to   rental   income  in  the
         accompanying consolidated statements of income (loss).
         
         
     12.  Pending litigation:

         In connection  with  the  River  Relocation Project, the
         State  of  Rhode  Island  condemned  a  portion  of  the
         Company's property and  paid  an  award of $2,600,000 in
         1987.   As  part  of  an  agreement  to purchase another
         parcel of land from the  State, the Company was required
         to return to  the  State  a  portion of the condemnation
         award ($1,600,000).
         
         In April 1988, the Company filed a petition in the Rhode
         Island  Superior  Court  for  an  increased condemnation
         award  alleging  that  the   award   paid  to  date  was
         inadequate.  In January 1992, the Superior Court awarded
         the Company an additional condemnation award of $401,000
         plus interest at  12%  per  annum  from  the date of the
         condemnation.  The Company  had asserted in the Superior
         Court that it was entitled to an additional condemnation
         award  in  excess  of   $6,000,000  plus  interest,  and
         accordingly, in February 1992,  the Company appealed the
         decision of  the  Superior  Court  to  the  Rhode Island
         Supreme Court.  In  an  Opinion  issued in January 1994,
         the Supreme Court overturned the Superior Court decision
         and returned the  matter  to  the  Superior  Court for a
         retrial of the case.  It  is expected that the case will
         be retried in the second  quarter  of 1995.  The Company
         cannot  now  determine  what  amount,  if  any,  will be
         awarded  beyond  that  already   paid  at  the  time  of
         condemnation.  Under  the  aforementioned agreement, the
         Company may be required to return to the State a portion
         of the final award as and when finally determined.
         











                                    -22-






                            DIRECTORS AND OFFICERS

                          OF CAPITAL PROPERTIES, INC.


<TABLE>


          <S>                                  <C>
          Joseph R. DiStefano, Director and    President of Capital
                  President                    Properties, Inc.


          Linda Eder, Vice President           Vice    President    of
          Capital
                                               Properties, Inc.


          Barbara J. Dreyer, Director and      Secretary-Treasurer of
                  Secretary-Treasurer          Capital     Properties,
          Inc.


          Theodore P. Cohen, Director          Attorney-at-law
                                               New York, New York


          John W. Wall, Director               Consultant
                                               Providence,       Rhode
          Island


          Henry S. Woodbridge, Jr., Director   Consultant
                                               Pomfret, Connecticut





          TRANSFER AGENT                       INDEPENDENT AUDITORS

          Fleet National Bank                  Lefkowitz, Garfinkel,
          Stock Transfer Department             Champi  &  DeRienzo P.
          C.
          Post Office Box 366                  One    Hospital   Trust
          Plaza
          Providence                                        Providence
          Rhode Island 02901                   Rhode Island 02903

</TABLE>











                                     -23-








                     MARKET FOR THE COMPANY'S COMMON STOCK


                                      AND


                        RELATED SECURITY HOLDER MATTERS




          The Company's common stock is traded on the Boston Stock
          Exchange, symbol "CPI."  The following table shows the high
          and low trading prices for the Company's common stock during
          the quarterly periods indicated, as obtained from the Boston
          Stock Exchange, together with dividends paid per share
          during such periods.
<TABLE>
<CAPTION>

                                             Trading Prices      Dividends
                                             ____________        ________
                                            High       Low         Paid
                                            ____      ____         ____
              <S>                           <C>       <C>          <C>          
              1994
                     
              1st Quarter...............    8 7/8     7 1/4        -0-
              2nd Quarter...............    7 7/8     7 1/4        .10
              3rd Quarter...............    8 1/2     7 7/8        -0-
              4th Quarter...............    8 5/8     6            .30
              
              
              
              1993
                     
              1st Quarter...............    8 1/2     7            -0-
              2nd Quarter...............    9 3/4     7 1/2        .10
              3rd Quarter...............    8 1/2     7 3/4        -0-
              4th Quarter...............    8 3/4     7            .22
</TABLE>

              


          At March 1, 1995 there were 514 holders of record of the
          Company's common stock.















                                     -24-





                                  EXHIBIT 21

                    CAPITAL PROPERTIES, INC. AND SUBSIDIARY

                           SUBSIDIARY OF THE ISSUER

                             (AS OF MARCH 1, 1995)


               Subsidiary                      State of Incorporation

               Tri-State Displays, Inc.        Rhode Island











































                                     IV-6



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM SEC FORM
10KSB AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                         757,000
<SECURITIES>                                         0
<RECEIVABLES>                                6,934,000
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      13,509,000
<DEPRECIATION>                               3,716,000
<TOTAL-ASSETS>                              17,803,000
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                     1,000,000
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                17,803,000
<SALES>                                              0
<TOTAL-REVENUES>                             2,832,000
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                             2,295,000
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             198,000
<INCOME-PRETAX>                                339,000
<INCOME-TAX>                                   146,000
<INCOME-CONTINUING>                            193,000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   193,000
<EPS-PRIMARY>                                      .19
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission