CAPITAL PROPERTIES INC /RI/
10QSB, 1996-08-07
LESSORS OF REAL PROPERTY, NEC
Previous: COMSHARE INC, 8-K, 1996-08-07
Next: DATAPOINT CORP, SC 13E4, 1996-08-07



U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.    20549


                     			       FORM 10-QSB


  X   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES 
     	EXCHANGE ACT OF 1934
	     For the quarterly period ended June 30, 1996

     	TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT
     	For the transition period from           to                     

      Commission File Number      0-3960        

                       						CAPITAL PROPERTIES, INC.          
       (Exact Name of Small Business Issuer as specified in its Charter) 

               		Rhode Island                        05-0386287              
      (State or other jurisdiction of   (I.R.S. Employer  Identification No.)
      incorporation or organization)                    


     	One Hospital Trust Plaza,     Suite 920,     Providence, RI   02903   
		                     	(Address of principal executive offices)


      Issuer's telephone number         401-331-0100            


													
      (Former name, former address and former fiscal year, if changed since
      last report)            

      Check whether the issuer (1) filed all reports required to be filed by
      Section 13 or 15(d) of the Exchange Act during the past 12 months (or 
      for such shorter period that the issuer was required to file such 
      reports), and (2) has been subject to such filing requirements for the 
      past 90 days.   
      YES    X        NO          

      State the number of shares outstanding of each of the issuer's classes of 
      common equity, as of the latest practicable date:

     	As of August 6, 1996, the registrant had 1,000,000 shares of common
      stock outstanding.

      Transitional small business disclosure format (check one).  YES_____
      NO      X     .

<PAGE>

                               				    PART I
 
tem 1.  Financial Statements

CAPITAL PROPERTIES, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEET
JUNE 30, 1996
(Unaudited)

<TABLE>
	ASSETS
 <S>                                                         <C>
	Properties and equipment (net of accumulated depreciation)  $ 9,195,000
	Cash and cash equivalent..................................    1,321,000
	Note receivable, Providence and Worcester Railroad Company    4,313,000
	Other receivables.........................................      213,000
	Accrued rental income of $9,315,000 less amount for which 
		realization is not assured of $8,991,000.................      324,000
	Prepaid and other.........................................      109,000
							                                                      $15,475,000 


 LIABILITIES AND SHAREHOLDERS' EQUITY

	Liabilities:
		Accounts payable.........................................  $    55,000
		Income tax payable.......................................       81,000
		Accrued expenses:
	   Property taxes.........................................      516,000
	   Other..................................................       72,000
	 Deferred income taxes....................................    1,375,000
								                                                      	2,099,000

	Contingencies (Notes 6  and 8)

	Shareholders' equity:
		Common stock, $1 par; authorized, issued and
			outstanding 1,000,000 shares............................    1,000,000         
	 Capital in excess of par.................................   10,828,000
		Retained earnings........................................    1,548,000
											                                                			13,376,000
								                                                   		$15,475,000      
</TABLE>
				

	See notes to consolidated financial statements.

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME 
(Unaudited)
<TABLE>
                            		     Three Months Ended      Six Months Ended
					                                    June 30               June 30                
				                                 1996       1995       1996        1995   
<S>                                <C>        <C>       <C>         <C>
Income:
	Rentals.........................  $451,000   $441,000  $  881,000  $  881,000
	Garage and surface parking 
  revenues.......................   131,000    124,000     271,000     251,000
	Interest:
		Providence and Worcester 
			Railroad Company..............   110,000    196,000     224,000     395,000
		Other..........................     9,000      9,000      19,000      16,000
	Gain on sale of properties and 
		equipment......................               75,000                  75,000  
					                               701,000    845,000   1,395,000   1,618,000

Expenses:
	Expenses applicable to:
		Rental income..................   192,000    178,000     366,000     356,000
		Garage and surface parking.....   202,000    155,000     406,000     313,000
	General and administrative......   160,000    403,000     318,000     723,000
	Interest........................               46,000                  96,000  
				                                554,000    782,000   1,090,000   1,488,000

Income before income taxes.......   147,000     63,000     305,000     130,000

Income taxes.....................    58,000     37,000     124,000      65,000

Net income.......................  $ 89,000   $ 26,000   $ 181,000   $  65,000


Income per common share..........     $.09       $.03        $.18        $.07                   
		
Dividends per common share.......     $.15       $.10        $.15        $.10       

</TABLE>

See notes to consolidated financial statements.

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 1996 AND 1995
(Unaudited)
<TABLE>
                                      												    1996           1995      
<S>                                                <C>             <C>
Cash flows from operating activities:
  Net income...................................    $  181,000      $  65,000
  Adjustments to reconcile net income to net 
   cash provided by operating activities:
	   Depreciation................................      181,000        183,000
  	 Gain on sale of properties and equipment....                     (75,000)
  	 Deferred income taxes.......................      (55,000)       (52,000)
	   Other, principally net changes in other 
	    receivables, accounts payable and 
	    accrued expenses...........................       96,000        (32,000)
  Net cash provided by operating activities.....      403,000         89,000


Cash flows from investing activities:
  Purchase of properties and equipment..........      (10,000)
   Proceeds from:  
    Collection of note receivable, Providence and
	   Worcester Railroad Company..................      301,000        163,000
   Sale of properties and equipment.............                     138,000              
 	Net cash provided by investing activities.....      301,000        291,000


Cash flows from financing activities, payment of:
		Note payable, bank............................                    (277,000)
		Dividends.....................................     (150,000)      (100,000)
	Cash used in financing activities..............     (150,000)      (377,000)
		     
Increase (decrease) in cash and cash equivalents      554,000         (3,000)
Cash and cash equivalents, beginning............      767,000        757,000
Cash and cash equivalents, ending...............   $1,321,000      $ 760,000

Supplemental disclosure, cash paid for:

  Interest......................................   $    -0-        $  81,000

 	Income taxes..................................   $   57,000      $ 229,000
</TABLE>

See notes to consolidated financial statements.

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SIX MONTHS ENDED JUNE 30, 1996 AND 1995
(Unaudited)

1.  In the opinion of management, the accompanying interim consolidated 
financial statements contain all adjustments necessary to present fairly the 
financial position as of June 30, 1996 and the results of operations for the 
three and six months ended June 30, 1996 and 1995, and cash flows for the 
six months ended June 30, 1996 and 1995.

2.  Results for interim periods may not be necessarily indicative of the
results to be expected for the year.

3.  Properties and equipment:

<TABLE>
     <S>                                                     <C>
   		Properties and equipment on lease or held for lease:
			   Land and land improvements...........................  $  6,140,000
	   		Petroleum storage facilities:
			   	Buildings and structures............................       325,000
   				Equipment, petroleum storage tanks..................     4,163,000
											                                                 		 10,628,000
	   	Other:
			   Land and land improvements...........................       192,000
			   Buildings, principally parking garage................     2,536,000
			   Equipment............................................        83,000
										                                                     	2,811,000
										                                                    	13,439,000
		   Less accumulated depreciation:
		   	Properties and equipment on lease or held for lease..     3,633,000
			   Other................................................       611,000
													                                                   4,244,000
										                                                  	$  9,195,000
</TABLE>

4.  Note receivable, Providence and Worcester Railroad Company:

In 1988, in accordance with a plan of distribution, the Company transferred 
the ownership of Providence and Worcester Railroad Company (Railroad) to the 
Company's shareholders.  The Company and Railroad have a common controlling 
shareholder.  As part of the plan, the Company received a promissory note in 
the amount of  $9,377,000 payable over a period of twenty years with interest
at 12% per year, prepayable at any time without penalty.  Such prepayments 
reduced the required monthly payments (not changing the term of the note).

During 1995, Railroad informed the Company that it had secured a commitment 
from a bank which  would enable it to borrow funds in an amount sufficient to
prepay the entire balance of its note at an interest rate below 10%.  The 
Company and Railroad negotiated an agreement reducing the interest rate to 
10% upon Railroad's  prepayment of  $1,800,000  on its note.    The  

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SIX MONTHS ENDED JUNE 30, 1996 AND 1995
(Unaudited)

4. Note receivable, Providence and Worcester Railroad Company (continued):

agreement further provides that the first $200,000 of any future prepayments 
will reduce the required monthly payments over the remaining term of the 
note, and the Railroad prepaid $200,000 in April 1996.  Hereafter, 50% of 
any additional prepayments will reduce the required monthly payments, and 
the balance will be applied to reduce the note in inverse order of maturity 
of the remaining principal payments.

At June 30, 1996, the current monthly payment of principal and interest over 
the remaining twelve-year term is $53,000.

5.  Other receivables:
<TABLE>
   <S>                                                        <C>
		 Rentals, principally tenant property tax reimbursement...   $ 135,000
 		Petroleum terminal tenant................................      42,000
		 Interest, Providence and Worcester Railroad Company......      36,000
                                                     										$ 213,000
</TABLE>

6.  Description of leasing arrangements:

At June 30, 1996, the Company has entered into land leases for three separate
land parcels with remaining terms of up to 97 years.  The Company also leases 
petroleum storage facilities and various parcels of land (leased principally 
for outdoor advertising and surface parking) for remaining terms of up to 28 
years.

For those leases with scheduled rent increases, the cumulative excess of 
straight-line over contractual rentals (considering scheduled rent increases 
over the initial 32 to 102 year terms of the leases) amounted to $9,315,000 
at June 30, 1996.  Management has been able to conclude that a portion of the
excess of straight-line over contractual rentals ($324,000 through June 30, 
1996) is realizable when payable over the terms of the leases.

Since October 1, 1991, the Company's petroleum storage facilities (the 
facilities) have been leased under a 5-year agreement under which the tenant 
pays an annual rental of $183,000 plus reimbursement of property taxes 
(approximately $86,000 annually) and had the option to extend the lease term 
for an additional five years.  The tenant has notified the Company that it is 
not exercising its option to extend the lease term.  The lease also gives the 
tenant an option to purchase the facilities during the term of the lease at a
price which increases annually by an nflation factor ($5,100,000 at June 30, 
1996).  The Company has not been advised by the tenant as to whether it will 
purchase the terminal; however, the Company does not believe it will 
receive an offer to purchase from the tenant.

<PAGE>

	CAPITAL PROPERTIES, INC. AND SUBSIDIARY
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
	SIX MONTHS ENDED JUNE 30, 1996 AND 1995
	(Unaudited)

6. Description of leasing arrangements (continued):

Accordingly, effective October 1, 1996, the Company, through a newly-formed 
subsidiary, plans to commence the operation of the facilities as a thru-put
operation (receiving, storing and disbursing product) and is currently in 
negotiations with several oil companies to enter into thru-put arrangements. 
However, there is no assurance that such arrangements can be completed by 
October 1, 1996. 

In 1994, a leak was discovered in a 25,000 barrel storage tank at the 
facilities which allowed the escape of a small amount of fuel oil.  The tank 
was emptied and all required notices were made to the appropriate 
environmental agency (the agency).  To date, monitoring wells have shown no 
ground water contamination, and the leak has been contained in the soil under 
the tank.  The Company's engineering consultants (the consultants) are 
working with the agency to determine the extent of remediation.  The 
consultants have proposed several acceptable options and have determined a 
range of estimated costs (including professional fees) to be $27,000 (for the 
capping of the contaminated area) to $383,000 (for the complete removal of 
the contaminated soil and its off-site disposal).  The agency has advised 
the Company that it will accept the capping of the contaminated area as an 
appropriate remediation measure, subject to the placement of a notice on the 
Company's deed describing the location of the contaminated area.
	
During 1995, the tenant of the facilities informed the Company of the erosion
of a slope and damage to a retaining wall which caused the washing away of 
several tons of  soil.  The  consultants have proposed several acceptable 
options and have determined a range of estimated costs (including 
professional fees) to be $15,000 (to repair the eroded channel) to $136,000 
(to include the replacement of the retaining wall).

Management is of the opinion that the terms of the lease not only make the 
tenant solely responsible for the payment of all costs to remediate the 
contaminated soil and to repair the erosion of the slope and retaining wall, 
but also require the tenant to return the facilities at the termination of 
the lease in a condition substantially the same as when the tenant took 
possession.  The tenant does not agree that it is responsible for the payment 
of such costs.  The lease provides for arbitration in the event that the 
parties cannot reach agreement.

As management is of the opinion that the tenant has financial responsibility 
for all costs, the Company has provided for the estimated costs to remediate 
the contaminated soil and remedy the erosion situation by reporting a 
liability of $42,000  and a corresponding receivable from the tenant on the 
accompanying consolidated balance sheet at June 30, 1996 in accrued expenses, 
other and other receivables, respectively.

The Company could be found financially responsible for some or all of the 
remediation or repair costs as a result of an arbitration proceeding.

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
SIX MONTHS ENDED JUNE 30, 1996 AND 1995
(Unaudited)

7. Income taxes:

Deferred taxes are recorded based upon differences between the financial
statement and tax bases of assets and liabilities. The tax effects of 
temporary differences which give rise to deferred tax assets and liabilities 
at June 30, 1996 were as follows:

<TABLE>
   <S>                                                    <C>
 		Gross deferred tax liabilities:
			Property having a financial statement basis in 
			  excess of its tax basis............................  $ 1,430,000
			Excess of straight line over contractual rental income     130,000
								                                                 			1,560,000
 		Gross deferred tax assets, principally professional
    fees.................................................    (185,000)
									                                                 $ 1,375,000
</TABLE>

8. Pending litigation:
	
In connection with the River Relocation Project, the State of Rhode Island 
condemned a portion of the Company's property and paid an award of $2,600,000 
in 1987.  As part of an agreement to purchase another parcel of land from the 
State, the Company was required to return to the State a portion of the 
condemnation award ($1,600,000).

In April 1988, the Company filed a petition in the Rhode Island Superior 
Court for an increased condemnation award alleging that the award paid in 
1987 was inadequate.  In January 1992, the Superior Court awarded the 
Company an additional condemnation award of $401,000 plus interest from the 
date of the condemnation.  The interest is calculated by using a published 
Treasury bill rate which compounds annually and, through June 30, 1996, 
totals approximately 62% of any additional award.  The Company had asserted 
in the Superior Court that it was entitled to an additional condemnation 
award in excess of $6,000,000 plus interest, and accordingly, in February 
1992, the Company appealed the decision of the Superior Court to the 
Rhode Island Supreme Court.  In an Opinion issued in January 1994, the 
Supreme Court overturned the Superior Court decision and returned the matter 
to the Superior Court for a retrial of the case.  The case was retried in 
1995 and the Company expects a decision in the third quarter of 1996.  The 
Company cannot now determine what amount, if any, will be awarded beyond that 
paid in 1987.  Under the aforementioned agreement, the Company may be 
required to return to the State a portion of any additional award as and 
when finally determined.

<PAGE>
CAPITAL PROPERTIES, INC. AND SUBSIDIARY

Item 2. Management's Discussion and Analysis or Plan of Operation

Financial condition:

A significant portion of the Company's land consists of approximately 20.5
acres, including 1.9 acres of air rights, in downtown Providence, Rhode Island, 
held for development.  The Company is engaged in discussions concerning the
possible development of other parcels but is unable to predict when leases
on additional parcels will commence; however, the Company will continue 
to use the available parcels for public surface parking.

In 1988, in accordance with a plan of distribution, the Company transferred
the ownership of Providence and Worcester Railroad Company (Railroad) to the
Company's shareholders.  The Company and Railroad have a common controlling 
shareholder.  As part of the plan, the Company received a promissory note in 
the amount of $9,377,000 payable over a period of twenty years with interest 
at 12% per year, prepayable at any time without penalty.  Such prepayments 
reduced the required monthly payments (not changing the term of the note).

During 1995, Railroad informed the Company that it had secured a commitment 
from a bank which would enable it to borrow funds in an amount sufficient to 
prepay the entire balance of its note at an interest rate below 10%.  The 
Company and Railroad negotiated an agreement reducing the interest rate to 
10% upon Railroad's prepayment of $1,800,000 on its note.  The agreement 
further provides that the first $200,000 of any future prepayments will 
reduce the required monthly payments over the remaining term of the note, 
and the Railroad prepaid $200,000 in April 1996.  Hereafter, 50% of any 
additional prepayments will reduce the required monthly payments, and the 
balance will be applied to reduce the note in inverse order of maturity 
of the remaining principal payments.

At June 30, 1996, the current monthly payment of principal and interest over
the remaining twelve-year term is $53,000.

Since October 1, 1991, the Company's petroleum storage facilities (the 
facilities) have been leased under a 5-year agreement under which the tenant 
pays an annual rental of $183,000 plus reimbursement of property taxes 
(approximately $86,000 annually) and had the option to extend the lease term 
for an additional five years.  The tenant has notified the Company that it 
is not exercising its option to extend the lease term.  The lease also gives 
the tenant an option to purchase the facilities during the term of the lease 
at a price which increases annually by an inflation factor ($5,100,000 at 
June 30, 1996).  The Company has not been advised by the tenant as to whether
it will purchase the terminal; however, the Company does not believe it will 
receive an offer to purchase from the tenant.

Accordingly, effective October 1, 1996, the Company, through a newly-formed
subsidiary, plans to commence the operation of the facilities as a thru-put 
operation (receiving, storing and disbursing product) and is currently in 
negotiations with several oil companies to enter into thru-put arrangements. 
However, there is no assurance that such arrangements can be completed by 
October 1, 1996.  Management believes that the use of the terminal as a thru-
put facility will in time generate sufficient revenues to replace the annual 
payments received under the current lease (rental income, $183,000, and 
property tax reimbursement, $86,000.)  However, management cannot predict 
the length of time it will take to reach that level.

In 1994, a leak was discovered in a 25,000 barrel storage tank at the 
facilities which allowed the escape of a small amount of fuel oil.  The tank 
was emptied and all required notices were made to the appropriate 
environmental agency (the agency).  To date, monitoring wells have shown no 
ground water contamination, and the leak has been contained in the soil 
under the tank.  The Company's engineering consultants (the consultants) 
are working with the agency to determine the extent of remediation.  The 
consultants have proposed several acceptable options and have determined a 
range of estimated costs (including professional fees) to be $27,000 (for 
the capping of the contaminated area) to $383,000 (for the complete removal
of the contaminated soil and its off-site disposal).  The agency has advised 
the Company that it will accept the capping of the contaminated area as an 
appropriate remediation measure, subject to the placement of a notice on the 
Company's deed describing the location of the contaminated area.

During 1995, the tenant of the facilities informed the Company of the erosion 
of a slope and damage to a retaining wall which caused the washing away of 
several tons of soil.  The consultants have proposed several acceptable 
options and have determined a range of estimated costs (including 
professional fees) to be $15,000 (to repair the eroded channel) to $136,000
(to include the replacement of the retaining wall).

Management is of the opinion that the terms of the lease not only make the 
tenant solely responsible for the payment of all costs to remediate the 
contaminated soil and to repair the erosion of the slope and retaining wall,
but also require the tenant to return the facilities at the termination of 
the lease in a condition substantially the same as when the tenant took 
possession.  The tenant does not agree that it is responsible for the payment 
of such costs.  The lease provides for arbitration in the event that the 
parties cannot reach agreement.

As management is of the opinion that the tenant has financial responsibility 
for all costs, the Company has provided for the estimated costs to remediate 
the contaminated soil and remedy the erosion situation by reporting a 
liability of $42,000 and a corresponding receivable from the tenant on the 
accompanying consolidated balance sheet at June 30, 1996.

The Company could be found financially responsible for some or all of the 
remediation or repair costs as a result of an arbitration proceeding.

Results of operations:

For the three and six months ended June 30, 1996, total income decreased
approximately 17% and 14%, respectively, from the 1995 level due to the 
decrease in interest income on the note receivable from Providence and 
Worcester Railroad Company resulting from prepayments in 1996 and 1995 
totalling $200,000 and $1,855,000,  respectively, and the reduction in 1995 
of the interest rate on the note from 12% to 10%; and the sale of properties 
and equipment in 1995, which resulted in a gain of $75,000.  

For the three and six months ended June 30, 1996, total expenses decreased
approximately 29% and 27%, respectively, from the 1995 level principally 
from a decrease in payroll and related costs resulting from a reduced number 
of employees and a decrease in interest expense resulting from the full 
prepayment ($1,755,000) by Company of a note payable to a bank in August 1995.  
The decrease was offset in part by an unexpected increase in property taxes 
resulting from an increase in the assessed  valuations of which the Company 
was not aware until July 1995.  The Company has filed an appeal for an 
abatement of the increase in the property taxes and has had preliminary 
hearings on the matter, but  no final decision has been made to date.  The 
Company is unable to determine if the appeal will result in the lowering of 
the taxes and abatement of amounts paid to date.

Future cash outlays for income taxes will be  a more significant portion of 
total tax expense and presently exceed tax expense for financial reporting 
purposes.  This results principally from the recognition of rental income on 
a contractual basis for tax reporting purposes and to additional depreciation 
claimed for financial reporting purposes. 

<PAGE>
	
                            				    PART II


Item 6.  Exhibits and Reports on Form 8-K

       	 (a) Exhibits

      	     (3)  (a)  Articles of incorporation (incorporated by reference to 
        		       Exhibit 3 to the Issuer's annual report on  
		               Form 10-K for the year ended December 31, 1988).
			    
		               (b)  By-laws, as  amended  (incorporated by reference to 
          	      Exhibit 3(b) to the Issuer's quarterly report on 
		               Form 10-QSB for the quarter ended June 30, 1995).
			    
	           (10) (a)  Note from Providence and Worcester Railroad Company  
		               to Issuer dated January 1, 1988 (incorporated by
	        	       reference to Exhibit 10(a) to the Issuer's annual
		               report on Form  10-KSB  for the year ended
		               December 31, 1992).
			    
		               (b)  Lease between Whiteco Metrocom, Inc. and Issuer
        		       dated June 25, 1985 (incorporated by reference
        		       to Exhibit 10(b) to the Issuer's annual report on 
		               Form 10-KSB for the year ended December 31, 1992)
        		       as amended by agreement dated March 13, 1995
		               (incorporated by reference to Exhibit 10(c) to the
		               Issuer's quarterly report on Form 10-QSB for the
		               quarter ended June 30, 1995).
			    
		               (c)  Leases between Metropark, Ltd. and Issuer:
			    
		                    (1)  Dated  November 10, 1994 (incor-
		                    porated by  reference  to Exhibit 10(c)(i)
		                    to the Issuer's annual  report on Form 10-
		                    KSB for the year ended December 31, 1994).
			    
		                    (2)  Dated  November 10, 1994 (incor-
		                    porated by reference  to Exhibit 10(c)(ii)
		                    to the Issuer's annual  report on Form 10-
		                    KSB for the year ended December 31, 1994).
			    
		                    (3)  Dated  November 10, 1994 (incor-
		                    porated by reference to Exhibit 10(c)(iii)
		                    to the Issuer's annual  report on Form 10-
		                    KSB for the year ended December 31, 1994).
			    
	         (b)  Reports on Form 8-K
			
             		No reports on Form  8-K  were filed during the
	             	quarter ended September 30, 1995.

<PAGE>

	                          			 SIGNATURE
 

In accordance with the requirements of the Exchange Act, the Issuer caused 
this report to be signed on its behalf by the undersigned, thereunto duly 
authorized.

                         										CAPITAL PROPERTIES, INC.



                         										By /s/ Barbara J. Dreyer
									                       	  Barbara J. Dreyer
									                          President, Treasurer and
										                         Principal Financial Officer



DATED:  August 6, 1996
<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1996
<PERIOD-END>                               JUN-30-1996             JUN-30-1996
<CASH>                                               0                    1321
<SECURITIES>                                         0                       0
<RECEIVABLES>                                        0                    4526
<ALLOWANCES>                                         0                       0
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                                     0                       0
<PP&E>                                               0                   13439
<DEPRECIATION>                                       0                    4244
<TOTAL-ASSETS>                                       0                   15475
<CURRENT-LIABILITIES>                                0                       0
<BONDS>                                              0                       0
<COMMON>                                             0                    1000
                                0                       0
                                          0                       0
<OTHER-SE>                                           0                       0
<TOTAL-LIABILITY-AND-EQUITY>                         0                   15475
<SALES>                                              0                       0
<TOTAL-REVENUES>                                   451                     881
<CGS>                                                0                       0
<TOTAL-COSTS>                                        0                       0
<OTHER-EXPENSES>                                   554                    1090
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                    147                     305
<INCOME-TAX>                                        58                     124
<INCOME-CONTINUING>                                 89                     181
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                        89                     181
<EPS-PRIMARY>                                      .09                     .18
<EPS-DILUTED>                                        0                       0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission