CAPITAL PROPERTIES INC /RI/
10QSB, 1998-11-03
LESSORS OF REAL PROPERTY, NEC
Previous: SALOMON SMITH BARNEY HOLDINGS INC, 8-K, 1998-11-03
Next: SHORT TERM INVESTMENTS TRUST, N-30D, 1998-11-03



U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.    20549


                            FORM 10-QSB


  X   QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES 
     	EXCHANGE ACT OF 1934
     	For the quarterly period ended September 30, 1998

     	TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE EXCHANGE ACT
     	For the transition period from           to  		        

      Commission File Number      0-3960	

                      				CAPITAL PROPERTIES, INC.					                
      (Exact Name of Small Business Issuer as specified in its Charter)	

             		Rhode Island	                   		  			05-0386287		
      (State or other jurisdiction of   (I.R.S. Employer Identification No.)
      incorporation or organization)         		


                   	100 Dexter Road, East Providence, RI   02914			
		                   	(Address of principal executive offices)


  Issuer's telephone number 401-435-7171			Issuer's Fax number  40l-435-7179	


													
  (Former name, former address and former fiscal year, if changed since 
   last report)            

  Check whether the issuer (1) filed all reports required to be filed by 
  Section 13 or 15(d) of the Exchange Act during the past 12 months (or 
  for such shorter period that the issuer was required to file such 
  reports), and (2) has been subject to such filing requirements for the 
  past 90 days.   YES    X        NO          

  State the number of shares outstanding of each of the issuer's classes 
  of common equity, as of the latest practicable date:

  As of November 3, 1998, the registrant had 3,000,000 shares of common 
  stock outstanding.

  Transitional small business disclosure format (check one).  YES_____    
  NO      X     .

<PAGE>

                                PART  I


Item 1.  Financial Statements

CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
SEPTEMBER 30, 1998
(Unaudited)

ASSETS
<TABLE>
<S>                                                         <C>
Properties and equipment (net of accumulated depreciation)		$	8,503,000
Cash and cash equivalents			                                  4,926,000
Other receivables, principally tenant property 
  tax reimbursements		                                         	185,000
Accrued rental income		                                        	455,000
Prepaid and other                                            			337,000
                                                           	$14,406,000

LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Accounts payable and accrued expenses:
	 	Property taxes	                                         	$  	540,000
  	Other			                                                    	186,000
 	Deferred income taxes	                                     	1,208,000
					                                                        	1,934,000

Contingencies (Note 3)
	
Shareholders' equity:
		Common stock, $1 par; authorized, issued and
	 	outstanding 3,000,000 shares	                           	 	3,000,000	  
 	Capital in excess of par                           	     	 	8,828,000
 	Retained earnings		                                          	644,000
      							                                               	12,472,000
						                                                     	$14,406,000			
</TABLE>
		

	See notes to consolidated financial statements.

<PAGE>


CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)

<TABLE>
<CAPTION>
                                 	Three Months Ended	    Nine Months Ended
                                     September 30          September 30  
                             	     1998       1997       1998  	     1997   
</CAPTION>
<S>                              <C>       <C>        <C>         <C>
Income:
	Rentals, including garage and
		surface parking revenues in
		1997 of $122,000 and
  $384,000,	respectively      	  	$472,000	 $510,000  	$1,389,000 	$1,561,000
	Petroleum storage facilities,
  net of	cost of product sold		   	233,000	  	51,000	    	396,000	    	58,000
	Interest:
		Providence and Worcester 
			Railroad Company	                 	    			102,000      	98,000		   309,000 
 	Other	                          		55,000	   	6,000	    	114,000	    	24,000
	Other income                          		 		 	37,000	              		 	37,000
                             				 	760,000	 	706,000		  1,997,000   1,989,000

Expenses:
	Expenses applicable to:
		Rental income, including 
   garage	and surface parking 
   expenses in	1997 of $185,000
   and $561,000,	respectively		   	218,000	 	294,000    		724,000	   	870,000
		Petroleum storage facilities		  	378,000	 	131,000	    	756,000	   	404,000
	General and administrative		     	270,000 		225,000	    	953,000	   	699,000
                              					866,000 		650,000	  	2,433,000	 	1,973,000

Income (loss) before income
 taxes	                     	    	(106,000) 		56,000	   	(436,000)	   	16,000

Income tax expense (benefit)    			(49,000) 		23,000	   	(174,000)   		25,000

Net income (loss)	               	$(57,000)	$ 33,000  	$	(262,000)  $ 	(9,000)


Basic income (loss) per
 common share	                     	$(.02) 			$ .01		     $(.09)	     		$.0

Dividends per common share        		$ .0     	$ .0      	 $ .05	       	$.05	

</TABLE>

See notes to consolidated financial statements.

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
(Unaudited)
                                                                             
                                                  	    1998           1997      
<TABLE>
<S>                                                <C>            <C>
Cash flows from operating activities:
	Net loss                                        		$	(262,000)   	$ 	(9,000)
	Adjustments to reconcile net loss to net cash
		provided by (used in) operating activities:
			Depreciation		                                    	262,000     		272,000
			Deferred income taxes	                           		(78,000)    		(40,000)
			Other, principally net changes in other 
				receivables, accounts payable and 
				accrued expenses		                             	  469,000	    	(371,000)
 Net cash provided by (used in) operating 
		activities	                                       		391,000    		(148,000)

Cash flows from investing activities:
		Purchase of properties and equipment		            	(101,000)		
		Proceeds from:  
			Collection of note receivable, Providence and
				Worcester Railroad Company	                    	3,993,000	     	162,000
			Maturity of temporary cash investments				                      	203,000
 	Cash provided by investing activities		          	3,892,000      	365,000

Cash used in financing activities, payment of 
	dividends	                                        		(150,000)	   	(150,000)

Increase in cash and cash equivalents            			4,133,000    	  	67,000
Cash and cash equivalents, beginning		               	793,000     		948,000
Cash and cash equivalents, ending	                	$4,926,000	   $1,015,000

Supplemental disclosure, cash paid for
	income taxes	                                    	$ 	79,000	    $	 232,000

</TABLE>

See notes to consolidated financial statements.

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
(Unaudited)


1.  Basis of presentation:

The accompanying consolidated financial statements have been 
prepared by the Company.  Certain information and note disclosures 
normally included in financial statements prepared in accordance 
with generally accepted accounting principles have been condensed 
or omitted.  In the opinion of management, the accompanying 
consolidated financial statements contain all adjustments necessary 
to present fairly the financial position as of September 30, 1998 
and the results of operations and cash flows for the three and nine 
months ended September 30, 1998 and 1997. 

Commencing January 1, 1998, the Company leased under operating 
leases its garage and surface parking properties previously 
operated by the Company.  Accordingly, the Company has reclassified 
the accompanying consolidated statements of income (loss) for the 
three and nine months ended September 30, 1997 to include in rental 
income and expense amounts previously reported as garage and 
surface parking.

The results of operations for the interim periods are not 
necessarily indicative of the results to be expected for the full 
year.


2.  Use of estimates:
 
The preparation of financial statements in conformity with 
generally accepted accounting principles requires management to 
make estimates and assumptions that affect the reported amounts of 
assets and liabilities and disclosure of contingent assets and 
liabilities at the date of the financial statements.  Estimates 
also affect the reported amounts of revenue and expenses during the 
reporting period.  Actual results could differ from those 
estimates.


3.    Property tax dispute with the City of Providence:

During 1995, the Company received notice of an increase in the 
assessed valuation of several of its parcels in Providence, Rhode 
Island.  The increase in the assessment was not the result of a 
city-wide revaluation, pertained to 1995 and subsequent years and 
resulted in an annual increase in property taxes of $265,000.  The 
Company filed appeals for 1995 and 1996 but elected to make 
property tax payments as due pending the outcome of the appeals.  
During the fourth quarter of 1996, the City of Providence (the 
City) reduced the assessed valuation on one of the parcels, 
resulting in an abatement of property taxes of $107,000 for 1995 
and a reduction in the annual tax of $115,000 for 1996 and 
subsequent years.  The Company is unable to determine if the 
remaining appeals will result in an abatement of the property taxes 
for 1995 and subsequent years.

On August 18, 1997, the Company received from the City real 
property tax bills for taxes assessed as of December 31, 1996 
reflecting an unexpected 200% increase in the assessed valuation of 
a majority of the Company's parcels in the Capital Center area, 
resulting in an annual increase in property tax expense of 
approximately $1,370,000.  This increase was not part of a city-
wide revaluation.

On August 21, 1997, the Company received from the City real 
property tax bills purporting to assess taxes for assessment years 
ending December 31, 1990 through December 31, 1995, based upon a 
$42,000,000 retroactive increase in the assessed valuation of these 
same properties.  These increases were not part of a city-wide 
revaluation.  The aggregate amount of such taxes as billed is 
approximately $7,100,000, which amount did not include any 
interest.  The Company believes that the change of assessments is 
related to the March 1997 Rhode Island Superior Court decision that 
determined a 1987 value for certain properties condemned by the 
State of Rhode Island in 1987.

On October 14, 1997, the Company received from the City real 
property tax bills for the second quarter of 1997 indicating 
interest due on the 1996 assessment of $76,000 and interest due on 
the purported assessed taxes for the years 1990 through 1995 of 
$3,300,000.  The City asserts that the parcels subject to the 
retroactive assessment were under-assessed in the prior assessment 
periods. 

On November 14, 1997, the Company filed appeals of the 1997 tax 
bills.

On February 19, 1998, the Company received notices from the City of 
tax sales of nine parcels scheduled to occur June 11, 1998.  On 
April 29, 1998, the City informed the Company that the City had 
cancelled the tax sales.

The Company believes that the increased assessments for 1997 and 
prior periods are illegal and on August 27, 1997 filed a lawsuit 
against the City in the Rhode Island Superior Court.

On August 5, 1998, the Company received from the City real property 
tax bills for taxes assessed as of December 31, 1997 which taxes 
are based upon the assessed valuations as of December 31, 1996.  
The Company has appealed these assessments and has filed a lawsuit 
against the City in the Rhode Island Superior Court claiming that 
the increased assessments for 1998 are illegal.

The Company is accruing for financial reporting purposes (and 
paying) property taxes based on the 1994 and 1995 assessed 
valuations while it pursues its lawsuit  and its administrative 
appeals.  City of Providence property tax expense reported on the 
accompanying consolidated statements of  income (loss) totalled 
$171,000 and $198,000 for the three months ended September 30, 1998 
and 1997, respectively; and $583,000 and $587,000 for the nine 
months ended September 30, 1998 and 1997, respectively.

The real property tax bills received by the Company on October 15, 
1998 from the City indicate that there remains unpaid taxes of 
$9,376,000 and interest thereon of $4,871,000 for assessment dates 
of December 31,1990 through 1996 .

The Company, upon consultation with counsel, believes that its 
position with respect to these assessments will be sustained; 
however, such proceedings can be protracted and costly, and there 
can be no assurance that the Company will be successful in having 
the 1997 and 1998 increases or the retroactive assessments 
overturned.  The failure of the Company to prevail in the 
proceedings  contesting  the  retroactive  assessments would  have 
a material adverse effect on the Company's results of operations 
and financial condition and, while the Company believes, upon 
consultation with counsel, that the likelihood of such failure is 
remote, if a court were to require the Company to pay the 
retroactive assessments and related interest, the Company could be 
forced to seek the protection of the bankruptcy courts.


4.    Note receivable, Providence and Worcester Railroad Company:

In 1988, in accordance with a plan of distribution, the Company 
transferred the ownership of Providence and Worcester Railroad 
Company (Railroad) to the Company's shareholders.  The Company and 
Railroad have a common controlling shareholder. As part of the 
plan, the Company received a promissory note in the amount of 
$9,377,000 payable over a period of twenty years with interest at 
12% per year (reduced to 10% in 1995), prepayable at any time 
without penalty.  On March 30, 1998, Railroad prepaid the note in 
full. 


5.    Properties and equipment:
<TABLE>
      <S>                                       <C>
     	Properties on lease or held for lease:
    	  Land and land improvements	             	$	4,123,000
    	  Parking garage                         		 	2,500,000
                                               			6,623,000    
     	Petroleum storage facilities:
       Land	                                    		2,175,000
   	   Buildings and structures	                  		325,000
   	   Tanks and equipment	                     		4,178,000
                                               			6,678,000
     	Other:
       Land and land improvements		                	126,000
   	   Equipment		                              	    89,000
                                                	   215,000
                                              	 	13,516,000
     	Less accumulated depreciation:
   	   Petroleum storage facilities		            	4,272,000
   	   Other		                                  	   741,000
                                              	 	 5,013,000
                                               	$	8,503,000
</TABLE>

6.    Description of leasing arrangements:

At September 30, 1998, the Company had entered into long-term land 
leases for four separate land parcels, one of which will not 
commence until construction begins which is anticipated in the 
spring of 1999.  Another lease was amended in May 1997, extending 
the term thereof from 2092 to 2142 with no change in the rents due 
under the original term of the lease, and rents for the extended 
period to be calculated in accordance with the formulas set forth 
for the original term. The Company also leases various parcels 
principally for outdoor advertising for remaining terms of up to 28 
years and parking for terms of 2 years.

For those leases with scheduled rent increases, the cumulative 
excess of straight-line over contractual rentals (considering 
scheduled rent increases over the 30 to 149-year terms of the 
leases) amounted to $11,391,000 through September 30, 1998.  
Management has concluded that a portion of the excess of straight-
line over contractual rentals ($455,000 at September 30, 1998) is 
realizable when payable over the terms of the leases.

7.     Income taxes:

Deferred income taxes are recorded based upon differences between 
financial statement and tax carrying amounts of assets and 
liabilities.  The tax effects of temporary differences which give 
rise to deferred tax assets and liabilities at September 30, 1998 
were as follows:

<TABLE>
      <S>                                     <C>
    		Gross deferred tax liabilities:
  		   Property having a financial statement
        basis in excess of its tax basis	   	 $1,221,000
  		   Accrued rental income		                   182,000
	                                             	1,403,000
	  	
      Gross deferred tax assets, principally 
       professional fees in connection with  
       condemnation case	                       (195,000)
                                            	 $1,208,000
</TABLE>

8.   Petroleum storage facilities:

Termination of lease and arbitration:

The Company's petroleum storage facilities (the Facilities) were 
leased to an operator (the Operator) from October 1, 1991 through 
September 30, 1996 at an annual rental of $183,000 plus 
reimbursement of property taxes (approximately $90,000 annually).

In 1994, a leak was discovered in a 25,000 barrel storage tank at 
the Facilities which allowed the escape of a small amount of fuel 
oil.  The tank was emptied and all required notices were made to the 
appropriate environmental agency (the Agency).  To date, monitoring 
wells have shown no ground water contamination, and the leak has 
been contained in the soil under the tank.  The Company's 
engineering consultants (the Consultants) are working with the 
Agency to determine the extent of remediation.  The Consultants 
proposed several acceptable options and determined a current range 
of estimated costs (including professional fees) to be $40,000 (for 
the capping of the contaminated area) to $398,000 (for the complete 
removal of the contaminated soil and its off-site disposal).  The 
Agency has advised the Company that it will accept the capping of 
the contaminated area as an appropriate remediation measure, subject 
to the placement of a notice on the Company's deed describing the 
location of the contaminated area. 

During 1995, the Operator informed the Company of the erosion of a 
slope and damage to a retaining wall which caused the washing away 
of several tons of soil.  The Consultants proposed several options 
and determined a range of estimated costs (including professional 
fees) to be $15,000 (to repair the eroded channel) to $136,000 (to 
include the replacement of the retaining wall).

In 1995, the Company provided for the estimated costs to remediate 
the contaminated soil and repair the eroded channel by reporting a 
liability and a corresponding receivable from the Operator.  In 
1996, the Company paid $15,000 to repair the eroded channel.

Management was of the opinion that the terms of the lease not only 
made the Operator solely responsible for the payment of all costs to 
remediate the contaminated soil and to repair the erosion of the 
slope and retaining wall, but also required the Operator to return 
the Facilities at the termination of the lease in a condition 
substantially the same as when the Operator took possession.  After 
the Operator vacated the Facilities and emptied the tanks, the Company 
inspected the Facilities and determined that one of the tanks had a 
structural failure.  In 1996, the Company repaired the tank at a cost 
of $65,000.

Since 1985, the Company had been a party to an agreement (the Pier 
Operating Agreement) covering the operation and maintenance of the 
Pier which was owned by Railroad.  The Pier, which is connected by 
two petroleum pipelines to the Company's Facilities, is integral to 
the operation of the Facilities.  In 1991, the Pier Operating 
Agreement was amended by the parties then subject to it, which 
were the Company, Railroad and two oil companies.  The Pier 
Operating Agreement provided that the parties would share the annual 
cost of operating and maintaining the Pier based on their relative 
usage of the Pier as measured by vessel berthing hours.  

Commencing in 1991, Railroad notified the parties on a periodic 
basis of the need for several significant repair, maintenance and 
dredging projects to the Pier and attempted to obtain agreement 
among the parties to proceed with such repairs.  In 1996, Railroad 
notified the parties that the estimated cost of the projects 
totalled approximately $1,100,000 and requested the parties to 
consent to its undertaking such projects.  All of the Company's 
responsibilities and obligations under the Pier Operating Agreement 
were assumed by the Operator in accordance with the terms of its 
lease.  Although the Operator paid for certain on-going operating 
costs, it did not agree that it was responsible for any portion of 
the costs of the projects identified by Railroad.

Because the Operator did not accept responsibility for any of the 
aforementioned costs, the Company initiated arbitration proceedings 
in accordance with the lease.  In the arbitration proceedings, the 
Operator again denied responsibility and set forth counterclaims 
asserting that it was entitled to recover $96,000 plus interest from 
the Company for operating expenses.  The Company denied any 
liability in connection with the counterclaims.  	

In August 1997, the arbitrator awarded the Company $184,000 with 
respect to all claims.  The Operator paid the Company $74,000 in 
1997 and the balance in May 1998.

Wilkesbarre Pier:

In October 1997, Railroad was notified by one of the two oil 
companies party to the Pier Operating Agreement (the Withdrawing 
Company) that the Withdrawing  Company was with	drawing from the Pier 
Operating Agreement on April 1, 1998 and that it would no longer be 
using the Pier after December 31, 1997.  The other oil company had 
previously discontinued utilizing the Pier but never withdrew from 
the Pier Operating Agreement.

In December 1997, Railroad and the Withdrawing Company entered into 
a new agreement (New Agreement) whereby the Withdrawing Company 
agrees to pay in monthly installments annual minimum fees for five 
years commencing January 1, 1998, which range from $185,000 to 
$235,000. Under the terms of the New Agreement, the owner of the 
Pier is not required to make any repairs to the Pier.  The New 
Agreement may be terminated by the Withdrawing Company upon ninety 
days' notice only in the event of a failure of a component of the 
Pier that the owner does not repair.  

Of the maintenance, repair and dredging projects estimated by 
Railroad in 1996 to cost approximately $1,100,000, one of the 
projects was completed in 1997 at a cost of $130,000, of which the 
Company's share was $15,000.  

In 1995, the Company and Railroad entered into an agreement which, 
among other provisions, gave the Company the right to acquire the 
Pier for $1.  In January 1998, the Company exercised its right and 
acquired the Pier; and Railroad assigned its rights under the New 
Agreement to the Company.  

The Company believes that the remaining projects proposed by 
Railroad are no longer necessary in light of the Company's planned 
operation of the Pier.

Included in income, petroleum storage facilities on the 
accompanying consolidated statements of loss for the three and nine 
months ended September 30, 1998, is $46,000 and $139,000, 
respectively, of fees paid by the Withdrawing Company.

Pipeline rights:

A trust for the benefit of the Company's controlling shareholder 
(the Trust) was party to an agreement (the Pipeline Agreement) with 
respect to the use of the two petroleum pipelines which connect the 
Pier to the Facilities.  Since February 1983, the Company and any 
operator of its Facilities have had the right to use the pipelines 
for the transportation of petroleum products in consideration for 
which the Company assumed all of the Trust's obligations for repair 
and maintenance under the Pipeline Agreement and agreed to pay to 
the Trust a fee based upon the number of barrels of product 
transported through the pipelines.  The fee was subject to 
adjustment as of October 1 of each year to reflect changes in the 
Consumer Price Index (1967=100).  For the twelve-month period ending 
September 30, 1997, the Company paid $20,000 to the Trust and was 
not required to make any payment with respect to maintenance and 
other expenses.  

In December 1997, the Trust entered into an agreement with the 
Withdrawing Company which owns the two petroleum pipelines, whereby 
the Withdrawing Company released the Trust from liability in 
connection with the pipelines for any costs incurred to date by the 
Withdrawing Company.  Pursuant to said agreement, the Trust will 
only be responsible in the future for its proportionate share of a 
repair or replacement to the pipelines in excess of $25,000. 

The Company had the option to purchase the rights of the Trust under 
the Pipeline Agreement and exercised its option in January 1998, 
acquiring all rights of the Trust for $50,000, which amount is 
included in properties and equipment on the accompanying 
consolidated balance sheet.


9.  Stock split:

In May 1997, the Company's Board of Directors declared a three-for-
one split of the Company's common stock (effected in the form of a 
200% stock dividend) which was paid on June 16, 1997.  To permit the 
split, the Company's articles of incorporation were restated to 
increase the number of authorized common shares, $1 par value, from 
1,000,000 to 3,000,000 shares.  


10.	Pending litigation:

In connection with the River Relocation Project, in 1987 the State 
of Rhode Island condemned a portion of the Company's property.  On 
January 16, 1987, the Company entered into an Agreement with the 
State of Rhode Island (the 1987 Agreement) relating to the State's 
obligation with respect to the condemnation.  In November 1987, the 
State paid a condemnation award of $2,600,000.  Under the 1987 
Agreement, the Company purchased another parcel of land from the 
State and was required to return to the State a portion of the 
condemnation award.

In April 1988, the Company filed a petition in the Rhode Island 
Superior Court for an increased condemnation award alleging that the 
award paid in 1987 was inadequate.  In January 1992, the Superior 
Court awarded the Company an additional condemnation award of 
$401,000 plus interest from the date of the condemnation. The 
Company had asserted in the Superior Court that it was entitled to 
an additional condemnation award in excess of $6,000,000 plus 
interest, and accordingly, in February 1992, the Company appealed 
the decision of the Superior Court to the Rhode Island Supreme 
Court. In January 1994, the Supreme Court overturned the Superior 
Court decision and returned the matter to the  Superior Court for a 
retrial of the case.  The case was retried in 1995.

In May 1997, the Superior Court entered final judgment awarding 
additional condemnation proceeds of $6,101,000 in favor of the 
Company and interest on the judgment through that date of 
$4,552,000.  The State filed an appeal with the Supreme Court. The 
matter was argued before the Supreme Court on April 8, 1998.  On 
April 17, 1998, the Supreme Court entered an order affirming the 
judgment of the Superior Court.  Interest is accruing on the 
judgment.  The Supreme Court expressly stated that its decision was 
"without prejudice to any party seeking to enforce any contractual 
obligations that may be implicated by the enforcement of the 
Judgment."

The State filed several motions to prevent the Company from 
collecting the judgment, which now exceeds $11,000,000 including 
interest.  The Superior Court has denied the State's motions and 
ordered the State to pay the judgment by August 14, 1998.  The State 
filed an appeal with the Supreme Court, and argument is scheduled 
for November 17, 1998.

Under the 1987 Agreement, the Company may be required to return to 
the State a portion of the award.  Because the State and the Company 
may disagree concerning their respective obligations under the 1987 
Agreement, the Company and its counsel are currently reviewing the 
1987 Agreement to determine the amount, if any, to be included in 
the Company's financial statements when the Company receives 
payment of the judgment.


<PAGE>


CAPITAL PROPERTIES, INC. AND SUBSIDIARIES

Item 2.	Management's Discussion and Analysis or Plan of Operation

Financial condition:

In 1988, in accordance with a plan of distribution, the Company 
transferred the ownership of Providence  and  Worcester  Railroad 
Company (Railroad) to the Company's shareholders.  The Company and 
Railroad have a common controlling shareholder. As part of the plan, 
the Company received a promissory note in the amount of $9,377,000 
payable over a period of twenty years with interest at 12% per year 
(reduced to 10% in 1995), prepayable at any time without penalty.  On 
March 30, 1998, Railroad prepaid the note in full.  The Company has 
invested the proceeds in a certificate of deposit while management is 
evaluating ways to use the proceeds to maximize shareholder value.  
However, the Company anticipates that it will not be able to invest 
the proceeds at rates comparable to the interest rate formerly paid by 
Railroad.

The Company's principal assets consist of land, a public parking 
garage, petroleum storage facilities and outdoor advertising sites.  A 
significant portion of the land consists of approximately 20.5 acres, 
including 1.9 acres of air rights, in downtown Providence, Rhode 
Island, held for development.  At June 30, 1998, the Company had 
entered into long-term land leases for four separate land parcels, one 
of which will not commence until construction begins, which is 
anticipated in the spring of 1999.  Another lease was amended in May 
1997, extending the term thereof from 2092 to 2142, with no change in 
the rents due under the original term of the lease, and rents for the 
extended period to be calculated in accordance with the formulas set 
forth for the original term.   The Company also leases various parcels 
of land principally for outdoor advertising for remaining terms of up 
to 28 years and surface parking for terms of 2 years.

The Company is engaged in discussions concerning the possible 
development of other parcels but is unable to predict when leases on 
additional parcels will commence.  However, the Company will continue 
to lease the available parcels suitable for public surface parking 
under short-term cancellable leases.  The Company anticipates that 
future development of the remaining properties will consist primarily 
of long-term ground leases under which the significant portion of 
future rental income will not be earned until the buildings are 
completed by the tenants and occupied.  The timing of the development 
of the Company's parcels located in the Capital Center area may be 
adversely affected by the tax dispute with the City of Providence 
described below.

During 1995, the Company received notice of an increase in the 
assessed valuation of several of its parcels in Providence, Rhode 
Island.  The increase in the assessment was not the result of a city-
wide revaluation, pertained to 1995 and subsequent years and resulted 
in an annual increase in property taxes of $265,000.  The Company 
filed appeals for 1995 and 1996 but elected to make property tax 
payments as due pending the outcome of the appeals.  During the fourth 
quarter of 1996, the City of Providence (the City) reduced the 
assessed valuation on one of the parcels, resulting in an abatement of 
property taxes of $107,000 for 1995 and a reduction in the tax of 
$115,000 for 1996 and subsequent years.  The Company is unable to 
determine if the remaining appeals will result in an abatement of the 
property taxes for 1995 and subsequent years.

On August 18, 1997, the Company received from the City real property 
tax bills for taxes assessed as of December 31, 1996 reflecting an 
unexpected 200% increase in the assessed valuation of a majority of 
the Company's parcels in the Capital Center area, resulting in an 
annual increase in property tax expense of approximately $1,370,000.  
This increase was not part of a city-wide revaluation.

On August 21, 1997, the Company received from the City real property 
tax bills purporting to assess taxes for assessment years ending 
December 31, 1990 through December 31, 1995, based upon a $42,000,000 
retroactive increase in the assessed valuation of these same 
properties.  These increases were not part of a city-wide revaluation.  
The aggregate amount of such taxes as billed is approximately 
$7,100,000, which amount did not include any interest.  The Company 
believes that the change of assessments is related to the March 1997 
Rhode Island Superior Court decision that determined a 1987 value for 
certain properties condemned by the State of Rhode Island in 1987.

On October 14, 1997, the Company received from the City real property 
tax bills for the second quarter of 1997 indicating interest due on 
the 1996 assessment of $76,000 and interest due on the purported 
assessed taxes for the years 1990 through 1995 of $3,300,000.  The 
City asserts that the parcels subject to the retroactive assessment 
were under-assessed in the prior assessment periods. 

On November 14, 1997, the Company filed appeals of the 1997 tax bills.

On February 19, 1998, the Company received notices from the City of 
tax sales of nine parcels scheduled to occur June 11, 1998.  On April 
29, 1998, the City informed the Company that the City had cancelled 
the tax sales.

The Company believes that the increased assessments for 1997 and prior 
periods are illegal and on August 27, 1997 filed a lawsuit against the 
City in the Rhode Island Superior Court.

On August 5, 1998, the Company received from the City real property 
tax bills for taxes assessed as of December 31, 1997 which taxes are 
based upon the assessed valuations as of December 31, 1996.  The 
Company has appealed these assessments and has filed a lawsuit against 
the City in the Rhode Island Superior Court claiming that the 
increased assessments for 1998 are illegal.

The Company is accruing for financial reporting purposes (and paying) 
property taxes based on the 1994 and 1995 assessed valuations while it 
pursues its lawsuit  and its administrative appeals.  City of 
Providence property tax expense reported on the accompanying 
consolidated statements of income (loss) totalled $171,000 and 
$198,000 for the three months ended September 30, 1998 and 1997, 
respectively; and $583,000 and $587,000 for the nine months ended 
September 30, 1998 and 1997, respectively.

The real property tax bills received by the Company on October 15, 
1998 from the City indicate that there remains unpaid taxes of 
$9,376,000 and interest thereon of $4,871,000 for assessment dates of 
December 31,1990 through 1996.

The Company, upon consultation with counsel, believes that its 
position with respect to these assessments will be sustained; however, 
such proceedings can be protracted and costly, and there can be no 
assurance that the Company will be successful in having the 1997 and 
1998 increases or the retroactive assessments overturned.  The failure 
of the Company to prevail in the proceedings contesting the 
retroactive assessments would have a material adverse effect on the 
Company's results of operations and financial condition and, while the 
Company believes, upon consultation with counsel, that the likelihood 
of such failure is remote, if a court were to require the Company to 
pay the retroactive assessments and related interest, the Company 
could be forced to seek the protection of the bankruptcy courts.
In connection with the River Relocation Project, in 1987 the State of 
Rhode Island condemned a portion of the Company's property. On January 
16, 1987, the Company entered into an Agreement with the State of 
Rhode Island (the 1987 Agreement) relating to the State's obligation 
with respect to the condemnation.  In November 1987, the State paid a 
condemnation award of $2,600,000.  Under the 1987 Agreement, the 
Company purchased another parcel of land from the State and was 
required to return to the State a portion of the condemnation award.

In April 1988, the Company filed a petition in the Rhode Island 
Superior Court for an increased condemnation award alleging that the 
award paid in 1987 was inadequate.  In January 1992, the Superior 
Court awarded the Company an additional condemnation award of $401,000 
plus interest from the date of the condemnation. The Company had 
asserted in the Superior Court that it was entitled to an additional 
condemnation award in excess of $6,000,000 plus interest, and 
accordingly, in February 1992, the Company appealed the decision of 
the Superior Court to the Rhode Island Supreme Court. In January 1994, 
the Supreme Court overturned the Superior Court decision and returned 
the matter to the  Superior Court for a retrial of the case.  The case 
was retried in 1995.

In May 1997, the Superior Court entered final judgment awarding 
additional condemnation proceeds of $6,101,000 in favor of the Company 
and interest on the judgment through that date of $4,552,000.  The 
State filed an appeal with the Supreme Court. The matter was argued 
before the Supreme Court on April 8, 1998.  On April 17, 1998, the 
Supreme Court entered an order affirming the judgment of the Superior 
Court.  Interest is accruing on the judgment.  The Supreme Court 
expressly stated that its decision was "without prejudice to any party 
seeking to enforce any contractual obligations that may be implicated 
by the enforcement of the Judgment."

The State filed several motions to prevent the Company from collecting 
the judgment, which now exceeds $11,000,000 including interest.  The 
Superior Court has denied the State's motions and ordered the State to 
pay the judgment by August 14, 1998.  The State filed an appeal with 
the Supreme Court, and argument is scheduled for November 17, 1998.

Under the 1987 Agreement, the Company may be required to return to the 
State a portion of the award.  Because the State and the Company may 
disagree concerning their respective obligations under the 1987 
Agreement, the Company and its counsel are currently reviewing the 
1987 Agreement to determine the amount, if any, to be included in the 
Company's  financial statements when the Company receives payment of 
the judgment.

Since June 1, 1998, the Company's petroleum storage facilities have 
been leased under short- term arrangements and all of its product has 
been sold.  The Company anticipates that the leasing arrangements will 
continue into the first quarter of 1999.

The Company manages its exposure to future contamination, cleanup or 
similar costs associated with the petroleum storage facilities through 
its adherence to established procedures for operations and equipment 
maintenance.  In addition, the Company maintains what it believes to 
be adequate levels of insurance.  

During 1997, FAS No. 130 (Reporting Comprehensive Income) and FAS No. 
131 (Disclosures about Segments of an Enterprise and Related 
Information) were issued and are effective for the year 1998.  FAS No. 
130 establishes standards for reporting and display of comprehensive 
income and its components (income, expenses, gains and losses) in a 
full set of general purpose financial statements.  The Company does 
not have any components of comprehensive income.  FAS No. 131 
establishes standards for the way public companies report information 
about operating segments and requires that those companies report 
selected information about operating segments and establishes 
standards for related disclosures about products and services, 
geographic areas and major customers. 

Certain portions of this report, and particularly the Management's 
Discussion and Analysis of Financial Condition and Results of 
Operations and the Notes to Consolidated Financial Statements, contain 
forward-looking statements which represent the Company's expectations 
or beliefs concerning future events.  The Company cautions that these 
statements are further qualified by important factors that could cause 
actual results to differ materially from those in the forward-looking 
statements, including, without limitation, the following: the 
collectibility of the accrued rental income when due over the terms of 
the long-term land leases; changes in economic conditions that may 
affect either the current or future development on the Company's 
parcels; the final outcome of the condemnation litigation; the 
resolution of the property tax litigation with the City; and exposure 
to future contamination, cleanup or similar costs associated with the 
operation of the petroleum storage facilities.


Results of operations:

For the three months ended September 30, 1998, total income increased 
approximately 8% from the 1997 level.  For the nine months ended 
September 30, 1998, total income remained at the 1997 level.

The decrease in rental income was offset in part by a decrease in 
expenses applicable to rental income resulting principally from 
certain direct expenses in connection with the garage and surface 
parking facilities previously operated by the Company which are now 
under lease.

The increase in revenue from petroleum storage facilities results 
principally from fees received under the Company's New Agreement in 
connection with the Wilkesbarre Pier and rental income from the short-
term leasing arrangements which commenced June 1, 1998.  The increase 
in expenses applicable to petroleum storage facilities results 
principally from increased insurance costs and repairs and maintenance 
relating principally to the exterior painting of the entire terminal 
facilities.

The increase in general and administrative expenses results 
principally from an increase in payroll and related costs due to an 
increased number of employees and from an increase in legal and 
professional fees.

<PAGE>

                                 PART II

Item 6.	Exhibits and Reports on Form 8-K

       	(a) Exhibits
           	(3) 	(a) Restated articles of incorporation (incorporated 
                 by reference to Exhibit 4.1 to the Issuer's report on 
                 Form 8-A dated June 6, 1997).
                	(b) By-laws, as amended (incorporated by reference to 
                 Exhibit  3(b) to the Issuer's quarterly report on Form 10-
                 QSB for the quarter ended June 30, 1995).	

           	(10)	(a)  Note  from  Providence  and Worcester Railroad 
                 Company to Issuer dated January 1,  1988 (incorporated  
                 by reference to Exhibit  10(a) to the Issuer's 
                 annual report on Form 10-KSB  for the year ended 
                 December 31, 1992) as modified by Agreement dated August 
                 16, 1995 (incorporated by reference to Exhibit 10(a) to 
                 the Issuer's annual report on Form 10-KSB for the year 
                 ended December 31, 1995).

               		(b)  Leases  between  Metropark,  Ltd. and Issuer:
                    		(i)  Dated as of December 1, 1997 (incorporated by 
                      reference to Exhibit 10(b)(i) to the Issuer's annual 
                      report on Form 10-KSB for the year ended December 31, 
                      1997).
                    		(ii)  Dated  as of December 1, 1997 (incorporated by 
                      reference  to Exhibit 10(b)(ii) to the Issuer's annual  
                      report on Form 10-KSB for the year ended December 31, 
                      1997).
                     	(iii)  Dated  November 6, 1996 (incorporated by 
                      reference to Exhibit 10(c)(i) to the Issuer's annual  
                      report on Form 10-KSB for the year ended December 31, 
                      1996).

         	(b)  Reports on Form 8-K

              	No reports on Form 8-K were filed in the quarter ended 
               September 30, 1998.

<PAGE>

                                     SIGNATURE


        	In accordance with the requirements of the Exchange Act, the 

Issuer caused this report to be signed on its behalf by the undersigned,

thereunto duly authorized.

                                     	CAPITAL PROPERTIES, INC.


                                						By	/s/ Ronald P. Chrzanowski
                                        	Ronald P. Chrzanowski
                                        	President					
	     


                                      By /s/ Barbara J. Dreyer						
                                        	Barbara J. Dreyer
                                        	Treasurer and Principal Financial 
                                         Officer


DATED:  November 3, 1998






<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                            4926
<SECURITIES>                                         0
<RECEIVABLES>                                      185
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                           13516
<DEPRECIATION>                                    5013
<TOTAL-ASSETS>                                   14406
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                          3000
<OTHER-SE>                                        9472
<TOTAL-LIABILITY-AND-EQUITY>                     14406
<SALES>                                              0
<TOTAL-REVENUES>                                   760
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                   866
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                  (106)
<INCOME-TAX>                                      (49)
<INCOME-CONTINUING>                               (57)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (57)
<EPS-PRIMARY>                                    (.02)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission