CAPITAL PROPERTIES INC /RI/
10KSB, 1998-03-31
LESSORS OF REAL PROPERTY, NEC
Previous: CAPITAL PROPERTIES INC /RI/, DEF 14A, 1998-03-31
Next: PUBLIC STORAGE PROPERTIES LTD, 10-K, 1998-03-31



       UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, DC  20549

                         FORM 10-KSB

  X	 	ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE                     
      SECURITIES EXCHANGE ACT OF 1934
    		For the fiscal year ended December 31, 1997
		                    OR
	 	   TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE  
      SECURITIES EXCHANGE ACT OF 1934
		    For the transition period from 		 to 		

Commission File Number  0-9380 

                    CAPITAL PROPERTIES, INC.				
       (Name of small business issuer in its charter)

         Rhode Island	 	        	05-0386287		     
(State or other jurisdiction of  IRS Employer Identification 
incorporation or organization)   No.

100 Dexter Road, East Providence, Rhode Island     02914	
(Address of principal executive offices)	    (Zip Code)

Issuer's telephone number (401) 435-7171		

Securities registered under Section 12(b) of the Exchange Act:

                                       Name of each exchange
	Title of each class	                  on which registered
	Common Stock-$1.00 par value          American Stock Exchange

Securities registered under Section 12(g) of the Exchange Act:
                              None	                     	
                         (Title of Class)

Check whether the issuer (1) filed all reports required to be 
filed by Section 13 or 15(d) of the Exchange Act during the past 
12 months and (2) has been subject to such filing requirements 
for the past 90 days.  Yes    X      No 	

Check if there is no disclosure of delinquent filers in response 
to Item 405 of Regulation S-B contained in this form and no 
disclosure will be contained, to the best of issuer's knowledge, 
in definitive proxy or information statements incorporated by 
reference in Part III of this Form 10-KSB or any amendment to 
this Form 10-KSB.	[X]

For the year ended December 31, 1997, the issuer's revenues 
totalled $2,731,000.

As of March 2, 1998, the aggregate market value of the voting 
stock held by non-affiliates of the issuer was $11,464,000.  (For 
this purpose, all directors of the issuer are considered 
affiliates.)  

<PAGE>

As of March 2, 1998, the issuer had 3,000,000 shares of Common 
Stock outstanding.

Documents Incorporated by Reference  -  Portions of the proxy 
statement for the 1998 annual meeting of shareholders are 
incorporated by reference into Part III.  Portions of the annual 
report to shareholders of Capital Properties, Inc. for the year 
ended December 31, 1997 are incorporated by reference into Parts 
I, II, and III.

Exhibit Index  -  Page III-2.

Transitional Small Business Disclosure Format. Yes    No  X	

<PAGE>
                          PART I

Item 1.  -  Description of the Business

Business Development

The Issuer was organized as a business corporation under the laws 
of  Rhode Island in 1983 as Providence and Worcester Company and 
is the successor by merger in 1983 to a corporation also named 
Providence and Worcester Company which was organized under the 
laws of Delaware in 1979.  The Issuer's corporate name was 
changed to Capital Properties, Inc. in 1984.


Business of Issuer

The Issuer  owns certain properties in downtown Providence, 
Rhode Island (see "Land Under Long-Term Leases" and 
"Land Under Short-Term Leases," in Item 2 below) and operated a 
public parking garage and other downtown Providence properties 
as public parking facilities (see "Parking Garage" in Item 2 below).

The Issuer owns all of the outstanding capital stock of Tri-State 
Displays, Inc., (through which the Issuer leases land for boards 
along interstate and primary highways for outdoor advertising 
purposes) and all of the outstanding capital stock of Capital 
Terminal Company which was incorporated in 1996 (through which 
the Issuer operates its petroleum storage facilities).  (See
"Petroleum Storage Facilities" in Item 2 below.)

References hereinafter to the "Issuer" are, unless the context 
indicates otherwise, collectively to the Issuer and its wholly-
owned subsidiaries and its predecessors.


Miscellaneous

For information relating to the Issuer's dependence on one or a 
few major customers, see Note 6 of Notes to Consolidated 
Financial Statements in the Issuer's 1997 Annual Report to 
shareholders attached hereto as Exhibit 13 (hereinafter referred 
as the "1997 Annual Report"), which note is incorporated herein 
by reference.
                         
During the last two years, no monies were expended by the Issuer 
and its subsidiary on material research and development 
activities.
	
Compliance with federal, state and local provisions which have 
been enacted or adopted regulating the discharge of materials 
into the environment, or otherwise relating to the protection of 
the environment, has not had a material effect upon the capital 
expenditures, earnings or competitive position of the Issuer.

                            I-1

<PAGE>

On December 31, 1997, the Issuer employed a total of 7 persons.


Item 2.  -  Description of Property

Principal Facilities

The Issuer's principal executive offices occupied 2,300 square 
feet in premises located in Providence, Rhode Island and held 
under a lease expiring in March 1998.  The Issuer's principal 
executive offices were located thereafter to its petroleum 
storage facilities in East Providence, Rhode Island.


Investment Policies

The Issuer has no established policy for the purchase of 
additional developed or undeveloped property.  However, should 
suitable parcels become available in the general area of the 
Issuer's current land holdings, the Issuer would consider such an 
acquisition depending on current levels of cash and the 
availability of financing.  Any properties acquired would most 
likely be leased primarily to developers under long-term leases.  
The Issuer periodically invests its excess cash in United States 
government and governmental agency obligations maturing in not 
more than one year.


Description of Real Estate and Operating Data

All of the properties described below (except the petroleum 
terminal property) are shown on a map on page 5 of the Issuer's 
1997 Annual Report, which map is incorporated herein by 
reference.
     
All the properties described below are owned in fee by the 
Issuer.  There are no mortgages, liens or other encumbrances on 
such properties except for Parcel 22.
     
In the opinion of management, all of the properties described 
below are adequately covered by insurance.  Insurance is also 
required of all tenants, with the Issuer being named as an 
additional insured.
                           

Petroleum Storage Facilities -  The Issuer holds title to 
approximately 8 acres of land fronting on the Seekonk 
River in East Providence, Rhode Island.  The property is used and 
operated primarily as a petroleum storage facility (the 
Facilities) with aggregate storage capacity of 342,000 barrels.  
Although the Issuer has no present plan therefor, the property 
can be further developed to contain several additional storage 
tanks.


                           I-2

<PAGE>

In January 1998, the Issuer purchased the Wilkesbarre Pier in the 
Port of Providence and its deep-water berth for receiving 
petroleum products by tanker. In January 1998, the Issuer also 
purchased the perpetual right to transport petroleum products 
from the Pier to its terminal property through pipelines owned by 
a third party.  The Issuer also has the right to use a barge dock 
in the Seekonk River owned by a third party for the off-loading 
of petroleum products.

This property is the only independent petroleum storage facility 
with deep-water access in the market area.  All of the petroleum 
storage tanks and buildings are owned by the Issuer.

On October 1, 1996, the Issuer took possession of the Facilities 
and is currently in negotiations with several companies to lease 
all or a part of the Facilities.

The following schedule sets forth certain information on the 
federal tax basis of that portion of the petroleum terminal 
property which is depreciated:

<TABLE>
     <C>                        <S>            <S>
                                Buildings         Tanks      

     Federal Tax Basis (cost)   $191,021       $2,246,787	
     Rate per year              2.5% to 5%     3.33% to 20%
     Method                       S/L            S/L
     Life (Years)               20 to 40          5 to 33

</TABLE>

The 1997 real estate taxes are $41,496 at a $22.27 per Thousand 
Dollars of assessed valuation tax rate.


Parking Garage  -  The Issuer owns at 360-car parking garage 
adjacent to a rail passenger station in downtown Providence, 
Rhode Island, together with the underlying land (the Parking 
Garage).  Through December 31, 1997, the Parking Garage was 
operated by the Issuer under a management agreement with a firm 
experienced in parking operations.  Since January 1, 1998, the 
Parking Garage is leased under a short-term cancellable lease to 
the same firm that formerly operated the Parking Garage.
                            
The federal tax cost basis of the Parking Garage (exclusive of the 
underlying land) is $2,500,000, which is being depreciated on the 
straight-line method at the rate of 2.5% per year over a 40-year life.

The 1997 real estate taxes are $99,038 on the Parking Garage and 
$60,925 on the underlying land using a $31.99 per Thousand 
Dollars of assessed valuation  tax rate.


Land Under Long-Term Leases  -  The Issuer owns approximately 
20.5 acres of land within the Capital Center Project area of 
downtown Providence, including 1.9 acres of air rights over 

                           I-3

<PAGE>

Amtrak's Northeast Corridor railroad tracks which run through 
downtown Providence.  (The land underlying the Parking Garage 
described above is also included in this acreage.)  See the map 
on page 5 of the Issuer's 1997 Annual Report, which map is 
incorporated herein by reference.

At December 31, 1997, land leases for three separate land parcels 
within this area have commenced with remaining terms of up to 146 
years.  These leases have scheduled rent increases over their 
terms.  For further information on the development of these 
parcels by the tenants, reference is made to the Chairman's 
Report at pages 2 and 3 in the Issuer's 1997 Annual Report, which 
report is incorporated herein by reference.

In March 1998, the Issuer entered into a land lease terminating 
in 2142 with one of its current tenants for the proposed 
construction on Parcel 6 of an apartment complex containing 
approximately 250 units with underground parking.  Among other 
things, the lease provides a period of time within which the 
tenant may perform its due diligence, seek the approval of the 
plans for this complex from the Capital Center Commission and 
enter into a tax agreement with the City of Providence.  The term 
of this lease will not begin until the commencement of 
construction which is anticipated before year-end.  This lease 
permits the Company to remove the western portion of this parcel 
from under the lease.

Land Under Short-Term Leases  -  Parcels 3E, 3W, 4E and 4W in the 
Capital Center Project area and Parcels 21 and 22 immediately 
adjacent to this area are leased to the same firm that operates 
the Parking Garage described above for surface parking purposes.  
However, the Issuer continues to seek developers for these 
parcels, and these leases can be terminated on short notice 
should suitable development opportunities arise.
                           
In connection with Parcel 4E, in 1989 the Issuer entered into a 
non-binding letter of intent with a developer who proposes to 
construct an office building.  The developer has delayed the project
until such time as he has located a major tenant to occupy the
building.

The Issuer is the largest single landowner in the Capital Center 
Project area but is nevertheless subject to some measure of 
competition from other landowners.






                            I-4
<PAGE>

Item 3.  Legal Proceedings

Petition for Assessment of Damages  -  For a discussion of the 
litigation currently pending with the State of Rhode Island, 
reference is made to Note 11 of Notes to Consolidated Financial 
Statements in the Issuer's 1997 Annual Report, which note is 
incorporated herein by reference.

Arbitration Proceedings  -  For a discussion of the arbitration 
proceedings currently pending between the Issuer and its former 
tenant of the Facilities, reference is made to Note 8 of Notes to 
Consolidated Financial Statements in the Issuer's 1997 Annual 
Report, which note is incorporated herein by reference. 

Property Tax Dispute  -   For a discussion of the property tax 
dispute and litigation currently pending with the City of 
Providence, Rhode Island, reference is made to Note 2 of Notes to 
Consolidated Financial Statements in the Issuer's 1997 Annual 
Report, which note is incorporated herein by reference.

	Item 4.  Submission of Matters to a Vote to Security Holders

Not applicable.

                            











                          














                              I-5
<PAGE>

                         PART II

Item 5. Market for Common Equity and Related Stockholder Matters

See page 30 of the Issuer's 1997 Annual Report, which page is 
incorporated herein by reference.


Item 6. Management's Discussion and Analysis or Plan of Operation
	
See pages 6 through 12 of the Issuer's 1997 Annual Report, which 
pages are incorporated herein by reference.


Item 7. Financial Statements

The following consolidated financial statements of the Issuer and 
its subsidiaries, set forth at pages 13 through 27 of the 
Issuer's 1997 Annual Report, are incorporated hereby reference:

     Consolidated balance sheet-December 31, 1997

     Consolidated statements of income and retained earnings-years 
     ended December 31, 1997 and 1996

     Consolidated statements of cash flows-years ended December 31, 
     1997 and 1996

     Notes to consolidated financial statements-years ended December 
     31, 1997 and 1996


Item 8. Changes in and Disagreements With Accountants on 
Accounting and Financial Disclosure

Not applicable.













                            II-1

<PAGE>
                          PART III
  

Item 9. Directors, Executive Officers, Promoters and Control 
Persons of the Issuer.

For information with respect to the directors and control persons 
of the Issuer, see Pages  2, 3 and 4 of the Issuer's definitive 
proxy statement for the 1998 annual meeting of its shareholders, 
which pages are incorporated herein by reference.

The following are the executive officers of the Issuer:

<TABLE>

                                                  Date of First
Name	                  Age      Office Held    Election to Office

<C>                     <S>      <S>                  <S>
Robert H. Eder          65       Chairman             1995
Ronald P. Chrzanowski   55       President            1997
Barbara J. Dreyer	      59	      Treasurer            1997
Edwin G. Torrance       65	      Secretary            1995

</TABLE>

All officers hold their respective offices until their successors 
are duly elected and qualified.  Mr. Chrzanowski served as Vice 
President of the Issuer from November 12, 1997 to December 31, 
1997, and as President since that date.  Ms. Dreyer served as 
Secretary-Treasurer of the Issuer from 1987 to 1995; as President 
and Treasurer from 1995 to December 31, 1997 and as Treasurer 
since that date.


Item 10. Executive Compensation.

See page 3 of the Issuer's definitive proxy statement for the 
1998 annual meeting of its shareholders, which page is 
incorporated herein by reference.


Item 11. Security Ownership of Certain Beneficial Owners and 
Management

See pages 3 and 4 of the Issuer's definitive proxy statement for 
the 1998 annual meeting of its shareholders, which pages are 
incorporated herein by reference.


Item 12. Certain Relationships and Related Transactions

See pages 3, 4 and 5 of the Issuer's definitive proxy statement 
for the 1998 annual meeting of its shareholders, which pages are 
incorporated herein by reference.


                              III-1

<PAGE>

Item 13. Exhibits and Reports on Form 8-K

(a)  Index of Exhibits:

    	(3)	(a)	Restated articles of incorporation (incorporated 	
		       by reference to Exhibit 3 to the Issuer's report on 	
	       	Form 8A dated June 6, 1997).

       		(b) 	By-laws, as amended (incorporated by reference to 
			      Exhibit 3(b) to the Issuer's quarterly report on 	
      			Form 10-QSB for the quarter ended June 30, 1995).

    (10)	Material contracts:
	        (a)	Note from Providence and Worcester Railroad 		
       		Company to Issuer dated January 1, 1988 		
		       (incorporated by reference to Exhibit 10(a) to the 
		       Issuer's annual report on Form 10-KSB for the year 
       		ended December 31, 1992) as modified by Agreement 
		       dated August 16, 1995 (incorporated by reference 	
		       to Exhibit 10(a) to the Issuer's annual report on 
       		Form 10-KSB for the year ended December 31, 1995).

        	(b) 	Leases between Metropark, Ltd., and Issuer:
            		(i) Dated as of December 1, 1997; see page III-3.

           		(ii) Dated as of December 1, 1997; see Page III-4.

          		(iii) Dated November 6, 1996 (incorporated by 
                 	reference to Exhibit 10(c) (i) to the Issuer's 
                 	annual report on Form 10-KSB for the year ended 
	                 December 31, 1996).

  	(13) 	Annual report to shareholders for the year ended       
         December 31, 1997; see page III-5. 
 
	  (21)  Subsidiaries of the Issuer; see page III-6.
 
	  (22)  Plan of the Issuer's parcels in Downtown Providence 
        	(incorporated by reference to page 5 of the Issuer's 
        	annual report to shareholders for the year ended 
	        December 31, 1997), filed as Exhibit 13 hereto. 
             
(b)  For the quarter ended December 31, 1997, no reports on  
     Form 8-K were filed.







                               III-2                   
<PAGE>
                               
                    Exhibit (l0)(b)(i)

                          L E A S E

     	THIS INDENTURE OF LEASE made as of the 1st day of December, 
1997, by and between CAPITAL PROPERTIES, INC., a Rhode Island 
corporation (hereinafter referred to as "Landlord"), and 
METROPARK, LTD., a Rhode Island corporation (hereinafter referred 
to as "Tenant").

               W I T N E S S E T H   T H A T:

     	In consideration of the rents, covenants and agreements to 
be paid, kept and performed by Tenant, as hereinafter  provided, 
Landlord hereby demises and leases to Tenant, and Tenant hereby 
hires and takes from Landlord the real property known as Parcels 
3W and 4W in the Capital Center, in Providence, Rhode Island, as 
shown on a plan attached to this Lease as Exhibit A (hereinafter 
called the "Premises").

     	TO HAVE AND TO HOLD the Premises, together with all rights, 
privileges, easements and appurtenances thereunto belonging and 
attaching, unto Tenant for a term (hereinafter called the "Term") 
commencing as of December 1, 1997, and ending on November 30, 
1999.

     	This Lease is made upon the covenants and agreements herein 
set forth on the part of the respective parties, all of which the 
parties respectively agree to observe and comply with during the 
term hereof.

1.    Rental.
      During the period from December 1, 1997 to November 30, 
1998, Tenant shall pay to Landlord an annual rental of One 
Hundred Thirty-eight Thousand ($138,000) Dollars payable in 
monthly installments of Eleven Thousand Five Hundred ($11,500) 
Dollars on the first day of each month.  During the period from 
Decewmber 1, 1998 to November 30, 1999, Tenant shall pay to 
Landlord an annual rental of One Hundred Forty-four Thousand 
($144,000) Dollars payable in monthly installments of Twelve 
Thousand ($12,000) Dollars on the first day of each month. 

2.    Utilities and Other Charges.
      Tenant will pay directly before the same become delinquent 
all charges, duties, rates, license and permit fees and other 
amounts of every description to which the Premises or any part 
thereof or any improvement thereon erected or used by Tenant may, 
during the term hereof, be assessed or become liable for 
electricity, refuse collection, telephone or any other utillities 
or services or any connection or meters therefor, whether 

                            III-3
<PAGE>

assessed to or payable by Landlord or Tenant.  Tenant will, 
within ten (10) days after receipt of written demand by Landlord, 
furnish Landlord with receipts or other evidence indicating that 
all such amounts have been paid.  Provided, however, that Tenant 
shall only be responsible for those charges and assessments which 
are for the period of its occupancy of the Premises.

3.    Taxes and Assessments.
      Landlord will pay and keep current the real estate taxes 
assessed against the premises.

4.    Compliance with Laws and Regulations.
      Tenant will at all times during the term hereof keep the 
Premises in good order and a strictly sanitary condition and 
observe and perform all laws, ordinances, orders, rules and 
regulations now or hereafter made by any governmental authority 
for the time being applicable to the Premises or any improvement 
thereon or use thereof, and with the orders, rules and 
regulations of the National Board of Fire Underwriters or similar 
organization so far as the same may relate to the use of the 
Premises, and will indemnify Landlord against all actions, suits, 
damages and claims by whomsoever brought or made by reason of the 
nonobservance or nonperformance of such laws, ordinances, orders, 
rules and regulations, or of this covenant.  Nothing herein shall 
obligate the Tenant to construct any additional improvements on 
the Premises.
	
5.   Inspection.
     Tenant will permit Landlord and its agents at all reasonable 
times during the term hereof to enter the Premises and examine 
the state of repair and condition thereof, and the use being made 
of the same.  Landlord may also enter upon the Premises to 
perform any repairs or maintenance which Tenant has failed to 
perform hereunder, and to show the premises to prospective 
purchasers, tenants and mortgagees.  Further, Landlord shall have 
the right to have test borings done on the premises, and will use 
reasonable, good faith effort to avoid unreasonable interference 
with the Tenant's business thereon.

6.   Repair and Maintenance.
     Tenant will, at its own expense, from time to time and at 
all times during the term hereof, well and substantially repair, 
maintain, amend and keep the Premises, together with all fixtures 
and items of personal property used or useful in connection 
therewith, with all necessary reparations and amendments 
whatsoever in as good order and condition as they now are or may 
be put in, reasonable wear and tear and damage by the elements 
and such unavoidable casualty against which insurance is not 
required hereunder excepted.  Tenant will maintain the signs on 
the Premises and fix all potholes that may develop.  Tenant will 
have the benefit of all warranties pertaining thereto.  Tenant 
will remove snow from the Premises and keep the sidewalks clean 
and free from ice and snow.  Landlord will be responsible for any 
capital improvements.

7.    Use.
      Tenant shall use the Premises only for the operation of a 
parking lot and other accessories related to a parking lot which 
are approved by Landlord.

8.    Notices re Premises.
	     Landlord will forthwith furnish Tenant copies of any notices 
it receives regarding the Premises from any third parties which 
notices relate to the Tenant's use and occupancy of the Premises.

9.    Cancellation of Lease.
     	Either Landlord or Tenant may cancel this Lease upon thirty 
(30) days' written notice to the other.

10.  	Insurance.
  	   Tenant agrees to maintain at all times public liability 
insurance on an occurrence basis against all claims and demands 
for personal injury liability (including, without limitation, 
bodily injury, sickness, disease, and death) and damage to 
property which may be claimed to have occurred on the Land or in 
the Building in the event of injury to any number of persons or 
damage to property, arising out of any one occurrence, which 
shall, at the beginning of the Term, be at least equal to 
$1,000,000, and to name Landlord and any mortgagees and ground 
lessors designated by landlord as additional insured and furnish 
landlord with the certificates thereof; such insurance shall 
contain a provision that the Landlord, and each such mortgagee 
and ground lessor although named as an insured, shall 
nevertheless be entitled to recovery under said policy for any 
loss occasioned to it, its servants, agents and employees by 
reason of the negligence of the Tenant; all insurance required 
under the terms of this Lease shall be effected with insurers 
having a general policyholders rating of not less than A in 
Best's latest rating guide and shall not be canceled or modified 
without at least 30 days' prior written notice to each insured 
named therein.  Tenant shall provide landlord with certificates 
of all insurance required to be carried by Tenant under the Lease 
at or prior to the Commencement Date and prior to the expiration 
of each such policy.

11.   Landlord's Costs and Expenses.
      If Tenant shall fail to comply with any of its obligations 
hereunder, landlord may, upon ten (10) days' prior written notice 
to Tenant (or without notice in case of emergency), take any such 
action as may be reasonably required to cure any such default by 
Tenant.  Tenant will pay to Landlord, on demand, all costs and 
expenses, including reasonable attorneys' fees, incurred by 
Landlord in collecting any delinquent rents, or other charges 
payable by Tenant hereunder, or in connection with any litigation 
commenced by or against Tenant (other than condemnation 
proceedings) to which Landlord, without any fault on its part, 
shall be made a party.  All such amounts owing to Landlord shall 
constitute additional rent hereunder.

12.   Indemnification of Landlord.
 	   	12.1.  Tenant shall indemnify and save harmless 
Landlord (regardless of Tenant's covenant to insure) against and 
from any and all claims by or on behalf of any person or persons, 
firm or firms, corporation or corporations, arising from the use, 
occupancy, conduct or management of the Premises, unless done by 
or contributed to Landlord, any of its agents, contractors, 
servants, employees or licensees, and shall further indemnify and 
save Landlord harmless against and from any and all claims 
arising during the term hereof from any condition of the 
Premises, or arising from any breach or default on the part of 
Tenant in the performance of any covenant or agreement on the 
part of Tenant to be performed pursuant to the terms of this 
Lease, or arising from any act of Tenant or any of its agents, 
contractors, servants or employees to any person, firm or 
corporation occurring during the term hereof in or about the 
Premises or upon or under said areas, and from and against all 
costs, counsel fees, expenses or liabilities incurred in or about 
any such claim or action or proceeding brought thereon.
      12.2.  Tenant shall pay and indemnify Landlord against 
all legal costs and charges incurred in obtaining possession of 
the Premises after the default of Tenant or upon expiration or 
earlier termination of the term hereof, other than by reason of 
any default of Landlord, or in enforcing any covenant or 
agreement of Tenant herein contained.

13.  	Liens.
      13.1.  Tenant will not commit, suffer any act or neglect
whereby the Premises or any improvements thereon or the estate of 
Landlord therein shall at any time during the term hereof become 
subject to any attachment, judgment, lien, charge or encumbrance 
whatsoever, except as herein expressly provided, and will 
indemnify and hold Landlord harmless from and against all loss, 
costs and expenses, including reasonable attorneys' fees, with 
respect thereto.
      13.2.  If due to any act or neglect of Tenant, any
mechanic's, laborer's or materialmen's lien shall at any time be 
filed against the premises or any part hereof, Tenant, within 
thirty (30) days after notice of the filing thereof shall cause 
the same to be discharged of record by payment, bonding or 
otherwise, and if Tenant shall fail to cause the same to be 
discharged, then Landlord may, in addition to any other right or 
remedy, cause the same to be discharged, either by paying the 
amount claimed to be due, or by procuring the discharge of such 
lien by deposit or by bonding proceedings, and all amounts so 
paid by landlord, together with all reasonable costs and expenses 
incurred in connection therewith, and together with interest 
thereon at the rate of ten percent (10%) per annum from the 
respective dates of payment, shall be paid by Tenant to Landlord, 
on demand, as additional rent hereunder.
      13.3.Nothing in this lease contained shall be deemed or 
construed in any way as constituting the consent or request of 
Landlord, express or implied by inference or otherwise, to any 
contractor, subcontractor, laborer, materialmen, architect or 
engineer for the performance of any labor or the furnishing of 
any materials or services for or in connection with the Premises 
or any part thereof.  Notice is hereby given that Landlord shall 
not be liable for any labor or materials or services furnished or 
to be furnished to Tenant upon credit, and that no mechanic's or 
other lien for any such labor, materials, or services shall 
attach to or affect the fee or reversionary or other estate or 
interest of Landlord in the Premises of and in this Lease.
 
14.  Default.
      14.1.  In the event that during the term hereof any of 
the following events shall occur (each of which shall be an 
"Event of Default");
        			  (a) 	Tenant shall default in the payment of any 
installment of the Rent for ten (10) days after the same shall 
become due, during which ten-day period Tenant may cure the 
default;
 		         	(b) 	Tenant or any permitted assignee of Tenant 
shall (i) apply for or consent to an appointment of a receiver, a 
trustee or liquidator of it or of all or a substantial part of 
its assets; (ii) make a general assignment for the benefit of 
creditors; (iii) be adjudicated a bankrupt or insolvent; (iv) 
file a voluntary petition in bankruptcy or a petition or an 
answer seeking reorganization or an arrangement with creditors to 
take advantage of any insolvency law or an answer admitting the 
material allegations of a petition filed against it in any 
bankruptcy, reorganization or insolvency proceeding or corporate 
action shall be taken by it for the purpose of effecting any of 
the foregoing;
 			         (c)	An order, judgment or decree shall be 
entered, without the application, approval or consent of Tenant 
or any permitted assignee of Tenant by any court of competent 
jurisdiction, approving a petition seeking reorganization of 
Tenant or such assignee or appointing a receiver, trust or 
liquidator of Tenant or such assignee or of all or a substantial 
part of its assets and such order, judgment or decree shall 
continue unstayed and in effect for any period of sixty (60) 
consecutive days; or
 			         (d)	Any other default by Tenant in performing any 
of its other obligations hereunder shall continue uncorrected for 
ten (10) days after receipt of written notice thereof from 
Landlord, during which period Tenant or such assignee may cure 
the default; then landlord may, by giving written notice to 
Tenant, either (a) terminate this Lease, (b) re-enter the 
Premises by summary proceedings or otherwise, expelling Tenant 
and removing all of Tenant's property therefrom, and relet the 
Premises and receive the rent therefrom, or (c) exercise any 
other remedies permitted by law.  Tenant shall also be liable for 
the reasonable cost of obtaining possession of and reletting the 
Premises and of any repairs and alterations or other payments 
necessary to prepare them for reletting.  Any and all such 
amounts shall be payable to Landlord upon demand.  
Notwithstanding anything contained herein to the contrary, no 
termination of this Lease prior to the last day of the term 
hereof, except as provided in Section 15 hereof, shall relieve 
Tenant of its liability and obligations under this Lease, and 
such liability and obligations shall survive any such 
termination.
      14.2. In the event of any breach by Tenant of any of 
the covenants, agreements, terms or conditions contained in this 
Lease, Landlord shall be entitled to enjoin such breach or 
threatened breach and shall have the right to invoke any right 
and remedy allowed at law or in equity, or by statute or 
otherwise, as though reentry, summary proceedings and other 
remedies were not provided for in this Lease.
      14.3.  Each right and remedy of Landlord provided for  
in this Lease shall be cumulative and shall be in addition to 
every other right or remedy provided for in this Lease or now or 
hereafter existing, at law or in equity, or by statute or 
otherwise, and the exercise or beginning of the exercise by 
Landlord of any one or more of the rights or remedies provided 
for in this Lease, or now or hereafter existing at law or in 
equity, or by statute or otherwise, shall not preclude the 
simulatneous or later exercise by Landlord of any or all other 
rights or remedies provided for in this Lease, or now or 
hereafter existing at law or in equity, or by statute or 
otherwise.

15.	  Eminent Domain.
      If the whole or any part of the demised premises shall be 
condemned or acquired by eminent domain for any public or quasi-
public use or purpose, then the term of this Lease shall cease 
and terminate as of the date of vesting of title in such 
proceeding and all rentals shall be paid up to the date of the 
vacating of the premises by Tenant and Tenant shall have no claim 
against Landlord nor the condemning authority for the value of 
any unexpired term of this Lease.

In the event of any condemnation or taking as aforesaid, 
whether whole or partial, Tenant shall not be entitled to any 
part of the award paid for such condemnation and Landlord is to 
receive the full amount of such award, Tenant hereby expressly 
waiving any right or claim to any part thereof.

16.	 Condition of Premises.
     Tenant represents that the Premises, the sidewalks and 
structures adjoining the same, and any subsurface conditions 
thereof, and the present uses and non-uses thereof, have been 
examined by Tenant, and Tenant agrees that it will accept the 
same in the condition or state in which they, or any of them, now 
are, without representation or warranty, express or implied in 
fact or by law, by Landlord, and without recourse to Landlord as 
to the nature, condition or usability thereof, or the use or uses 
to which the Premises, or any part thereof, may be put.

17.  Independent Covenants-No Waiver.
   		17.1.  Each and every of the covenants and agreements 
contained in this Lease shall be for all purposes construed to be 
separate and independent covenants and the waiver of the breach 
of any covenant contained hereby by Landlord shall in no way or 
manner discharge or relieve Tenant from Tenant's obligation to 
perform each and every of the covenants contained herein.
 	  	17.2.  If any term or provision of this Lease or the 
application thereof to any person or circumstance shall to any 
extent be invalid or unenforceable, the remainder of this Lease, 
or the application of such term or provision to persons or 
circumstances other than those as to which it is invalid or 
unenforceable, shall not be affected thereby, and each term and 
provision of this Lease shall be valid and shall be enforced to 
the fullest extent permitted by law.
     17.3.  The failure of Landlord to insist in any one or 
more cases upon the strict performance of any of the covenants of 
this Lease shall not be construed as a waiver or a relinquishment 
for the future of such covenant.  A receipt by Landlord of rent 
with knowledge of the breach of any covenant hereof shall not be 
deemed a waiver of such breach, and no waiver by landlord of any 
provision of this Lease shall be deemed to have been made unless 
expressed in writing and signed by Landlord.  All remedies to 
which landlord may resort under the terms of this Lease or by law 
provided shall be cumulative.

18. 	 Subordination.
     	This Lease and the rights of Tenant hereunder are subject 
and subordinate in all respects to all matters of record, 
including, without limitation, deeds and all mortgages which may 
now or hereafter be placed on or affect the Premises, or any part 
thereof, and/or Landlord's interest or estate therein, and to 
each advance made and/or hereafter to be made under any such 
mortgages, and to all renewals, modifications, consolidations, 
replacements and extensions thereof, and all substitutions.

19.	  Quiet Enjoyment.
      Landlord covenants that Tenant, upon paying the rent and 
performing the covenants hereof on the part of Tenant to be 
performed shall and may peaceably and quietly have, hold and 
enjoy the Premises and all related appurtenances, rights, 
privileges and easements throughout the term hereof without any 
lawful hindrance by landlord and any person claiming by, through 
or under it.
	
20.  	Return of Premises.
	     At the expiration or other temination of the term hereof, 
Tenant will remove from the Premises its property and that of all 
claiming under it and will peaceably yield up to Landlord the 
Premises in as good condition in all respects as the same were at 
the commencement of this Lease, except for ordinary wear and 
tear, damage by the elements, by any exercise of the right of 
eminent domain or by public or other authority, or damage which 
Landlord is required herein to replace, restore or rebuild or 
damage for which no insurance is required hereunder.

21.   Holdover.
    	 Tenant agrees to pay to landlord twice the total of all rent 
then applicable for each month or portion thereof Tenant shall 
retain possession of the Premises or any part thereof after the 
termination of this Lease (unless and to the extent such holding 
over shall be pursuant to a written agreement between Landlord 
and Tenant), whether by lapse of time or otherwise, and also to 
pay all damages sustained by landlord on account thereof; the 
provisions of this subsection shall not operate as a waiver by 
Landlord of any right of re-entry provided in this Lease or under 
law.  Tenant shall also pay all reasonable legal fees and damages 
incurred by Landlord as a result of such holdover.

22.   Limitation of Liability.
	     Tenant shall neither assert nor seek to enforce any claim 
for breach of this Lease against any of Landlord's assets other 
than Landlord's interest in the Premises, and Tenant agrees to 
look solely to such interest for the satisfaction of any 
liability of Landlord under this Lease, it being specifically 
agreed that in no event shall landlord (which term shall include, 
without limitation, any of the officers, employees, agents, 
attorneys, trustees, directors, partners, beneficiaries, joint 
venturers, members, stockholders or other principals or 
representatives, disclosed or undisclosed, thereof) ever be 
personally liable for any such liability.

23.   No Recording of Lease.
      Tenant hereby acknowledges and agrees that it shall not 
record this Lease or any notice or memorandum of this Lease in 
any land evidence records or any other publics without the 
express prior written consent of Landlord.  In the event of any 
such recording, Tenant shall be in default of this Agreement and 
Landlord shall have all rights and remedies available under law 
or in equity as a result of such recordation including, without 
limitation, the right to terminate this Lease.

24.   Assignment and Subletting.
	     Tenant will not assign this Lease, in whole or in part, nor 
sublet all or any part of the Premises, nor license, nor pledge 
or encumber by mortgage or other instruments its interest in this 
Lease without landlord's prior written consent, which consent may 
be withheld by landlord in its sole and absolute discretion.  
This prohibition includes any subletting or assignment which 
would otherwise occur by operation of law, merger, consolidation, 
reorganization, transfer or other change of Tenant's corporate or 
trustee in any federal or state bankruptcy, insolvency, or other 
proceedings.  Consent by landlord to any assignment or subletting 
shall not constitute a waiver of the foregoing prohibition with 
respect to any subsequent assignment or subletting.

25.   Use of Hazardous Material.
	     Tenant shall not cause or permit any Hazardous Material to 
be brought upon, kept or used in or about the Premises by Tenant, 
its agents, employees, contractors or invitees without the prior 
written consent of Landlord.  If Tenant breaches the obligations 
stated in the preceding sentence, or if contamination of the 
Premises by Hazardous Material otherwise occurs, Tenant shall 
indemnify, protect, defend and hold Landlord harmless from any 
and all claims, judgments, damages, penalties, fines, costs, 
liabilities or losses (including, without limitation, diminution 
in value of the Premises, damages for the loss or restriction on 
use of rentable Premises or usable space or of any amenity of the 
Premises, damages arising from any adverse impact on marketing of 
Premises space, and sums paid in settlement of claims, attorneys' 
fees, consultant fees and expert fees) which arise during or 
after the Term as a result of such contamination.  This 
indemnification of Landlord by Tenant includes, without 
limitation, costs incurred in connection with any investigation 
of site conditions or any clean-up, remedial, removal or 
restoration work required by any federal, state or local 
government agency or political subdivision because of Hazardous 
Material present in the sole, surface water or groundwater on, 
near or under the Premises.

As used herein, the term "Hazardous Material" means any 
hazardous or toxic substance, material or waste, including, but 
not limited to, those substances, materials, and wastes listed in 
the United States Department of Transportation Hazardous 
materials Table (49 CFR 172.101) or by the Environmental 
Protection Agency as hazardous substances (40CFR part 302) and 
amendments thereto, or such substances, materials and wastes that 
are or become regulated under any applicable local, state or 
federal law.

Landlord and its agents shall have the right, but not the 
duty, to inspect the Premises at any time to determine whether 
Tenant is complying with the terms of this Lease.

26.	  Construction.
	     The mention of the parties hereto by name or otherwise shall 
be construed as including and referring to their respective 
successors and assigns as well as to the parties themselves 
whenever such construction is required or admitted by the 
provisions hereof; and all covenants, agreements, conditions, 
rights, powers and privileges hereinbefore contained shall inure 
to the benefit of and be binding upon the successors and assigns 
of such parties, unless otherwise provided.

27.  	Permits.
	     Tenant, at its cost, shall obtain any necessary permits for 
the Premises from the City of Providence.

28.	  Notices.
	     Whenever notice shall be given under this Lease, the same 
shall be in writing and shall be sent by certified or registered 
mail, return receipt requested as follows:

     	To the Landlord: 	100 Dexter Road
					                   East Providence, Rhode Island  02914

     	To the Tenant:   	c/o Charles Meyers
                   					56 Pine Street
					                   Providence, Rhode Island  02903

	     To the Tenant's	  Charles Koutsogiane
    	  Attorney:	      	1250 Turks Head Building
                    				Providence, Rhode Island  02903

or to such other address or addresses as each party may from time 
to time designate by like notice to the other.  Said notice shall 
be valid and times begin to run hereunder upon receipt of the 
party to which said notice is given.

IN WITNESS WHEREOF, the parties hereto have caused these 
presents to be executed in duplicate as of the day and year first 
above written.

CAPITAL PROPERTIES, INC.		        	METROPARK, LTD.



By 	/s/ Ronald P. Chraznowski	     By/s/ Charles Meyers	
    Ronald P. Chrzanowski	         Charles Meyers, President 
    President


STATE OF RHODE ISLAND
COUNTY OF PROVIDENCE

	In Providence, in said County on the 6th day of January, 
1998, before me personally appeared Ronald P. Chrzanowski, 
President of Capital Properties, Inc., to me known and known by 
me to be the person executing the foregoing instrument on behalf 
of said corporation, and he acknowledged said instrument by him 
executed to be his free act and deed and the free act and deed of 
said corporation.
					
                             					/s/ Gloria P. Hopkins	
                            						Notary Public


STATE OF RHODE ISLAND
COUNTY OF PROVIDENCE

In Providence, in said County on the 6th day of January, 
1998, before me personally appeared Charles Meyers, President of 
Metropark, Ltd., to me known and known by me to be the person 
executing the foregoing instrument on behalf of said corporation, 
and he acknowledged said instrument by him executed to be his 
free act and deed and the free act and deed of said corporation.


                           						/s/ Gloria P. Hopkins		
                          							Notary Public


                             
                                GUARANTEE


In consideration of the execution of the foregoing lease by 
the Landlord, the undersigned (jointly and severally, if more 
than one) guarantees that the Tenant will pay all rent thereunder 
and will perform all other terms, conditions or agreements on its 
part to be performed or fulfilled, and agrees that the foregoing 
lease may be amended from time to time by the parties thereto 
without notice to the undersigned.  The undersigned consents that 
extensions of time of payment or any other indulgences may be 
granted to the Tenant without notice to and without releasing or 
affecting in any way the liability of the undersigned and the 
undersigned waives demand and notice of default.  This guarantee 
is in addition to any other security which the Landlord may have 
for the performance of the Tenant's obligations and the Landlord 
may have the recourse to this guarantee without first pursuing 
the Landlord's remedies against such other security, if any.  The 
Landlord may release, in whole or in part, any other security 
without releasing or affecting in any way the liability of the 
undersigned.  In addition, the undersigned will pay to the 
Landlord all costs and expenses (including attorneys' fees) 
incurred in connection with the enforcement of this guarantee.

Executed this 6th day of January, 1998.

                       							/s/ Charles Meyers		
                           							Charles Meyers

<PAGE>

                      Exhibit (l0)(b)(ii)

                          L E A S E

     	THIS INDENTURE OF LEASE made as of the 1st day of December, 
1997, by and between CAPITAL PROPERTIES, INC., a Rhode Island 
corporation (hereinafter referred to as "Landlord"), and 
METROPARK, LTD., a Rhode Island corporation (hereinafter referred 
to as "Tenant").

               W I T N E S S E T H   T H A T:

     	In consideration of the rents, covenants and agreements to 
be paid, kept and performed by Tenant, as hereinafter  provided, 
Landlord hereby demises and leases to Tenant, and Tenant hereby 
hires and takes from Landlord the real property known as Parcels 
21 and 22 in the Capital Center, in Providence, Rhode Island, as 
shown on a plan attached to this Lease as Exhibit A (hereinafter 
called the "Premises").

     	TO HAVE AND TO HOLD the Premises, together with all rights, 
privileges, easements and appurtenances thereunto belonging and 
attaching, unto Tenant for a term (hereinafter called the "Term") 
commencing as of December 1, 1997, and ending on November 30, 
1998.

     	This Lease is made upon the covenants and agreements herein 
set forth on the part of the respective parties, all of which the 
parties respectively agree to observe and comply with during the 
term hereof.

1.    Rental.
      During the term hereof, Tenant shall pay to Landlord an 
annual rental of Ninety Thousand ($90,000) Dollars payable in 
monthly installments of Seven Thousand Five Hundred ($7,500) 
Dollars on the first day of each month. 

2.    Utilities and Other Charges.
	     Tenant will pay directly before the same become delinquent 
all charges, duties, rates, license and permit fees and other 
amounts of every description to which the Premises or any part 
thereof or any improvement thereon erected or used by Tenant may, 
during the term hereof, be assessed or become liable for 
electricity, refuse collection, telephone or any other utillities 
or services or any connection or meters therefor, whether 
assessed to or payable by Landlord or Tenant.  Tenant will, 
within ten (10) days after receipt of written demand by Landlord, 
furnish Landlord with receipts or other evidence indicating that 
all such amounts have been paid.  Provided, however, that Tenant 

                               III-4
<PAGE>

shall only be responsible for those charges and assessments which 
are for the period of its occupancy of the Premises.

3.    Taxes and Assessments.
	     Landlord will pay and keep current the real estate taxes 
assessed against the premises.

4.    Compliance with Laws and Regulations.
      Tenant will at all times during the term hereof keep the 
Premises in good order and a strictly sanitary condition and 
observe and perform all laws, ordinances, orders, rules and 
regulations now or hereafter made by any governmental authority 
for the time being applicable to the Premises or any improvement 
thereon or use thereof, and with the orders, rules and 
regulations of the National Board of Fire Underwriters or similar 
organization so far as the same may relate to the use of the 
Premises, and will indemnify Landlord against all actions, suits, 
damages and claims by whomsoever brought or made by reason of the 
nonobservance or nonperformance of such laws, ordinances, orders, 
rules and regulations, or of this covenant.  Nothing herein shall 
obligate the Tenant to construct any additional improvements on 
the Premises.
	
5.    Inspection.
	     Tenant will permit Landlord and its agents at all reasonable 
times during the term hereof to enter the Premises and examine 
the state of repair and condition thereof, and the use being made 
of the same.  Landlord may also enter upon the Premises to 
perform any repairs or maintenance which Tenant has failed to 
perform hereunder, and to show the premises to prospective 
purchasers, tenants and mortgagees.  Further, Landlord shall have 
the right to have test borings done on the premises, and will use 
reasonable, good faith effort to avoid unreasonable interference 
with the Tenant's business thereon.

6.    Repair and Maintenance.
	     Tenant will, at its own expense, from time to time and at 
all times during the term hereof, well and substantially repair, 
maintain, amend and keep the Premises, together with all fixtures 
and items of personal property used or useful in connection 
therewith, with all necessary reparations and amendments 
whatsoever in as good order and condition as they now are or may 
be put in, reasonable wear and tear and damage by the elements 
and such unavoidable casualty against which insurance is not 
required hereunder excepted.  Tenant will maintain the signs on 
the Premises and fix all potholes that may develop.  Tenant will 
have the benefit of all warranties pertaining thereto.  Tenant 
will remove snow from the Premises and keep the sidewalks clean 
and free from ice and snow.  Landlord will be responsible for any 
capital improvements.

7.    Use.
	     Tenant shall use the Premises only for the operation of a 
parking lot and other accessories related to a parking lot which 
are approved by Landlord.

8.     Notices re Premises.
	     Landlord will forthwith furnish Tenant copies of any notices 
it receives regarding the Premises from any third parties which 
notices relate to the Tenant's use and occupancy of the Premises.

9.	   Cancellation of Lease.
	     Either Landlord or Tenant may cancel this Lease upon thirty 
(30) days' written notice to the other.

10.	  Insurance.
	     Tenant agrees to maintain at all times public liability 
insurance on an occurrence basis against all claims and demands 
for personal injury liability (including, without limitation, 
bodily injury, sickness, disease, and death) and damage to 
property which may be claimed to have occurred on the Land or in 
the Building in the event of injury to any number of persons or 
damage to property, arising out of any one occurrence, which 
shall, at the beginning of the Term, be at least equal to 
$1,000,000, and to name Landlord and any mortgagees and ground 
lessors designated by landlord as additional insured and furnish 
landlord with the certificates thereof; such insurance shall 
contain a provision that the Landlord, and each such mortgagee 
and ground lessor although named as an insured, shall 
nevertheless be entitled to recovery under said policy for any 
loss occasioned to it, its servants, agents and employees by 
reason of the negligence of the Tenant; all insurance required 
under the terms of this Lease shall be effected with insurers 
having a general policyholders rating of not less than A in 
Best's latest rating guide and shall not be canceled or modified 
without at least 30 days' prior written notice to each insured 
named therein.  Tenant shall provide landlord with certificates 
of all insurance required to be carried by Tenant under the Lease 
at or prior to the Commencement Date and prior to the expiration 
of each such policy.

11.   Landlord's Costs and Expenses.
     	If Tenant shall fail to comply with any of its obligations 
hereunder, landlord may, upon ten (10) days' prior written notice 
to Tenant (or without notice in case of emergency), take any such 
action as may be reasonably required to cure any such default by 
Tenant.  Tenant will pay to Landlord, on demand, all costs and 
expenses, including reasonable attorneys' fees, incurred by 
Landlord in collecting any delinquent rents, or other charges 
payable by Tenant hereunder, or in connection with any litigation 
commenced by or against Tenant (other than condemnation 
proceedings) to which Landlord, without any fault on its part, 
shall be made a party.  All such amounts owing to Landlord shall 
constitute additional rent hereunder.

12.   Indemnification of Landlord.
 		   12.1.  Tenant shall indemnify and save harmless 
Landlord (regardless of Tenant's covenant to insure) against and 
from any and all claims by or on behalf of any person or persons, 
firm or firms, corporation or corporations, arising from the use, 
occupancy, conduct or management of the Premises, unless done by 
or contributed to Landlord, any of its agents, contractors, 
servants, employees or licensees, and shall further indemnify and 
save Landlord harmless against and from any and all claims 
arising during the term hereof from any condition of the 
Premises, or arising from any breach or default on the part of 
Tenant in the performance of any covenant or agreement on the 
part of Tenant to be performed pursuant to the terms of this 
Lease, or arising from any act of Tenant or any of its agents, 
contractors, servants or employees to any person, firm or 
corporation occurring during the term hereof in or about the 
Premises or upon or under said areas, and from and against all 
costs, counsel fees, expenses or liabilities incurred in or about 
any such claim or action or proceeding brought thereon.
      12.2.  Tenant shall pay and indemnify Landlord against 
all legal costs and charges incurred in obtaining possession of 
the Premises after the default of Tenant or upon expiration or 
earlier termination of the term hereof, other than by reason of 
any default of Landlord, or in enforcing any covenant or 
agreement of Tenant herein contained.

13.	  Liens.
      13.1.  Tenant will not commit, suffer any act or neglect
whereby the Premises or any improvements thereon or the estate of 
Landlord therein shall at any time during the term hereof become 
subject to any attachment, judgment, lien, charge or encumbrance 
whatsoever, except as herein expressly provided, and will 
indemnify and hold Landlord harmless from and against all loss, 
costs and expenses, including reasonable attorneys' fees, with 
respect thereto.
      13.2.  If due to any act or neglect of Tenant, any
mechanic's, laborer's or materialmen's lien shall at any time be 
filed against the premises or any part hereof, Tenant, within 
thirty (30) days after notice of the filing thereof shall cause 
the same to be discharged of record by payment, bonding or 
otherwise, and if Tenant shall fail to cause the same to be 
discharged, then Landlord may, in addition to any other right or 
remedy, cause the same to be discharged, either by paying the 
amount claimed to be due, or by procuring the discharge of such 
lien by deposit or by bonding proceedings, and all amounts so 
paid by landlord, together with all reasonable costs and expenses 
incurred in connection therewith, and together with interest 
thereon at the rate of ten percent (10%) per annum from the 
respective dates of payment, shall be paid by Tenant to Landlord, 
on demand, as additional rent hereunder.
      13.3.Nothing in this lease contained shall be deemed or 
construed in any way as constituting the consent or request of 
Landlord, express or implied by inference or otherwise, to any 
contractor, subcontractor, laborer, materialmen, architect or 
engineer for the performance of any labor or the furnishing of 
any materials or services for or in connection with the Premises 
or any part thereof.  Notice is hereby given that Landlord shall 
not be liable for any labor or materials or services furnished or 
to be furnished to Tenant upon credit, and that no mechanic's or 
other lien for any such labor, materials, or services shall 
attach to or affect the fee or reversionary or other estate or 
interest of Landlord in the Premises of and in this Lease.
 
14.  	Default.
      14.1.  In the event that during the term hereof any of 
the following events shall occur (each of which shall be an 
"Event of Default");
 			         (a)	Tenant shall default in the payment of any 
installment of the Rent for ten (10) days after the same shall 
become due, during which ten-day period Tenant may cure the 
default;
 			         (b)	Tenant or any permitted assignee of Tenant 
shall (i) apply for or consent to an appointment of a receiver, a 
trustee or liquidator of it or of all or a substantial part of 
its assets; (ii) make a general assignment for the benefit of 
creditors; (iii) be adjudicated a bankrupt or insolvent; (iv) 
file a voluntary petition in bankruptcy or a petition or an 
answer seeking reorganization or an arrangement with creditors to 
take advantage of any insolvency law or an answer admitting the 
material allegations of a petition filed against it in any 
bankruptcy, reorganization or insolvency proceeding or corporate 
action shall be taken by it for the purpose of effecting any of 
the foregoing;
 		         	(c)	An order, judgment or decree shall be 
entered, without the application, approval or consent of Tenant 
or any permitted assignee of Tenant by any court of competent 
jurisdiction, approving a petition seeking reorganization of 
Tenant or such assignee or appointing a receiver, trust or 
liquidator of Tenant or such assignee or of all or a substantial 
part of its assets and such order, judgment or decree shall 
continue unstayed and in effect for any period of sixty (60) 
consecutive days; or
          			(d)	Any other default by Tenant in performing any 
of its other obligations hereunder shall continue uncorrected for 
ten (10) days after receipt of written notice thereof from 
Landlord, during which period Tenant or such assignee may cure 
the default; then landlord may, by giving written notice to 
Tenant, either (a) terminate this Lease, (b) re-enter the 
Premises by summary proceedings or otherwise, expelling Tenant 
and removing all of Tenant's property therefrom, and relet the 
Premises and receive the rent therefrom, or (c) exercise any 
other remedies permitted by law.  Tenant shall also be liable for 
the reasonable cost of obtaining possession of and reletting the 
Premises and of any repairs and alterations or other payments 
necessary to prepare them for reletting.  Any and all such 
amounts shall be payable to Landlord upon demand.  
Notwithstanding anything contained herein to the contrary, no 
termination of this Lease prior to the last day of the term 
hereof, except as provided in Section 15 hereof, shall relieve 
Tenant of its liability and obligations under this Lease, and 
such liability and obligations shall survive any such 
termination.
    		14.2. In the event of any breach by Tenant of any of 
the covenants, agreements, terms or conditions contained in this 
Lease, Landlord shall be entitled to enjoin such breach or 
threatened breach and shall have the right to invoke any right 
and remedy allowed at law or in equity, or by statute or 
otherwise, as though reentry, summary proceedings and other 
remedies were not provided for in this Lease.
      14.3.  Each right and remedy of Landlord provided for  
in this Lease shall be cumulative and shall be in addition to 
every other right or remedy provided for in this Lease or now or 
hereafter existing, at law or in equity, or by statute or 
otherwise, and the exercise or beginning of the exercise by 
Landlord of any one or more of the rights or remedies provided 
for in this Lease, or now or hereafter existing at law or in 
equity, or by statute or otherwise, shall not preclude the 
simulatneous or later exercise by Landlord of any or all other 
rights or remedies provided for in this Lease, or now or 
hereafter existing at law or in equity, or by statute or 
otherwise.

15.	  Eminent Domain.
	     If the whole or any part of the demised premises shall be 
condemned or acquired by eminent domain for any public or quasi-
public use or purpose, then the term of this Lease shall cease 
and terminate as of the date of vesting of title in such 
proceeding and all rentals shall be paid up to the date of the 
vacating of the premises by Tenant and Tenant shall have no claim 
against Landlord nor the condemning authority for the value of 
any unexpired term of this Lease.

In the event of any condemnation or taking as aforesaid, 
whether whole or partial, Tenant shall not be entitled to any 
part of the award paid for such condemnation and Landlord is to 
receive the full amount of such award, Tenant hereby expressly 
waiving any right or claim to any part thereof.

16.	  Condition of Premises.
	     Tenant represents that the Premises, the sidewalks and 
structures adjoining the same, and any subsurface conditions 
thereof, and the present uses and non-uses thereof, have been 
examined by Tenant, and Tenant agrees that it will accept the 
same in the condition or state in which they, or any of them, now 
are, without representation or warranty, express or implied in 
fact or by law, by Landlord, and without recourse to Landlord as 
to the nature, condition or usability thereof, or the use or uses 
to which the Premises, or any part thereof, may be put.

17.   Independent Covenants-No Waiver.
     	17.1.  Each and every of the covenants and agreements 
contained in this Lease shall be for all purposes construed to be 
separate and independent covenants and the waiver of the breach 
of any covenant contained hereby by Landlord shall in no way or 
manner discharge or relieve Tenant from Tenant's obligation to 
perform each and every of the covenants contained herein.
 		   17.2.  If any term or provision of this Lease or the 
application thereof to any person or circumstance shall to any 
extent be invalid or unenforceable, the remainder of this Lease, 
or the application of such term or provision to persons or 
circumstances other than those as to which it is invalid or 
unenforceable, shall not be affected thereby, and each term and 
provision of this Lease shall be valid and shall be enforced to 
the fullest extent permitted by law.
      17.3.  The failure of Landlord to insist in any one or 
more cases upon the strict performance of any of the covenants of 
this Lease shall not be construed as a waiver or a relinquishment 
for the future of such covenant.  A receipt by Landlord of rent 
with knowledge of the breach of any covenant hereof shall not be 
deemed a waiver of such breach, and no waiver by landlord of any 
provision of this Lease shall be deemed to have been made unless 
expressed in writing and signed by Landlord.  All remedies to 
which landlord may resort under the terms of this Lease or by law 
provided shall be cumulative.

18.	  Subordination.
	     This Lease and the rights of Tenant hereunder are subject 
and subordinate in all respects to all matters of record, 
including, without limitation, deeds and all mortgages which may 
now or hereafter be placed on or affect the Premises, or any part 
hereof, and/or Landlord's interest or estate therein, and to 
each advance made and/or hereafter to be made under any such 
mortgages, and to all renewals, modifications, consolidations, 
replacements and extensions thereof, and all substitutions.

19.	  Quiet Enjoyment.
      Landlord covenants that Tenant, upon paying the rent and 
performing the covenants hereof on the part of Tenant to be 
performed shall and may peaceably and quietly have, hold and 
enjoy the Premises and all related appurtenances, rights, 
privileges and easements throughout the term hereof without any 
lawful hindrance by landlord and any person claiming by, through 
or under it.
	
20.  	Return of Premises.
	     At the expiration or other temination of the term hereof, 
Tenant will remove from the Premises its property and that of all 
claiming under it and will peaceably yield up to Landlord the 
Premises in as good condition in all respects as the same were at 
the commencement of this Lease, except for ordinary wear and 
tear, damage by the elements, by any exercise of the right of 
eminent domain or by public or other authority, or damage which 
Landlord is required herein to replace, restore or rebuild or 
damage for which no insurance is required hereunder.

21.   Holdover.
	     Tenant agrees to pay to landlord twice the total of all rent 
then applicable for each month or portion thereof Tenant shall 
retain possession of the Premises or any part thereof after the 
termination of this Lease (unless and to the extent such holding 
over shall be pursuant to a written agreement between Landlord 
and Tenant), whether by lapse of time or otherwise, and also to 
pay all damages sustained by landlord on account thereof; the 
provisions of this subsection shall not operate as a waiver by 
Landlord of any right of re-entry provided in this Lease or under 
law.  Tenant shall also pay all reasonable legal fees and damages 
incurred by Landlord as a result of such holdover.

22.   Limitation of Liability.
	     Tenant shall neither assert nor seek to enforce any claim 
for breach of this Lease against any of Landlord's assets other 
than Landlord"s interest in the Premises, and Tenant agrees to 
look solely to such interest for the satisfaction of any 
liability of Landlord under this Lease, it being specifically 
agreed that in no event shall landlord (which term shall include, 
without limitation, any of the officers, employees, agents, 
attorneys, trustees, directors, partners, beneficiaries, joint 
venturers, members, stockholders or other principals or 
representatives, disclosed or undisclosed, thereof) ever be 
personally liable for any such liability.

23.   No Recording of Lease.
		    Tenant hereby acknowledges and agrees that it shall not 
record this Lease or any notice or memorandum of this Lease in 
any land evidence records or any other publics without the 
express prior written consent of Landlord.  In the event of any 
such recording, Tenant shall be in default of this Agreement and 
Landlord shall have all rights and remedies available under law 
or in equity as a result of such recordation including, without 
limitation, the right to terminate this Lease.

24.   Assignment and Subletting.
	     Tenant will not assign this Lease, in whole or in part, nor 
sublet all or any part of the Premises, nor license, nor pledge 
or encumber by mortgage or other instruments its interest in this 
Lease without landlord's prior written consent, which consent may 
be withheld by landlord in its sole and absolute discretion.  
This prohibition includes any subletting or assignment which 
would otherwise occur by operation of law, merger, consolidation, 
reorganization, transfer or other change of Tenant's corporate or 
trustee in any federal or state bankruptcy, insolvency, or other 
proceedings.  Consent by landlord to any assignment or subletting 
shall not constitute a waiver of the foregoing prohibition with 
respect to any subsequent assignment or subletting.

25.   Use of Hazardous Material.
	     Tenant shall not cause or permit any Hazardous Material to 
be brought upon, kept or used in or about the Premises by Tenant, 
its agents, employees, contractors or invitees without the prior 
written consent of Landlord.  If Tenant breaches the obligations 
stated in the preceding sentence, or if contamination of the 
Premises by Hazardous Material otherwise occurs, Tenant shall 
indemnify, protect, defend and hold Landlord harmless from any 
and all claims, judgments, damages, penalties, fines, costs, 
liabilities or losses (including, without limitation, diminution 
in value of the Premises, damages for the loss or restriction on 
use of rentable Premises or usable space or of any amenity of the 
Premises, damages arising from any adverse impact on marketing of 
Premises space, and sums paid in settlement of claims, attorneys' 
fees, consultant fees and expert fees) which arise during or 
after the Term as a result of such contamination.  This 
indemnification of Landlord by Tenant includes, without 
limitation, costs incurred in connection with any investigation 
of site conditions or any clean-up, remedial, removal or 
restoration work required by any federal, state or local 
government agency or political subdivision because of Hazardous 
Material present in the sole, surface water or groundwater on, 
near or under the Premises.

As used herein, the term "Hazardous Material" means any 
hazardous or toxic substance, material or waste, including, but 
not limited to, those substances, materials, and wastes listed in 
the United States Department of Transportation Hazardous 
materials Table (49 CFR 172.101) or by the Environmental 
Protection Agency as hazardous substances (40CFR part 302) and 
amendments thereto, or such substances, materials and wastes that 
are or become regulated under any applicable local, state or 
federal law.

Landlord and its agents shall have the right, but not the 
duty, to inspect the Premises at any time to determine whether 
Tenant is complying with the terms of this Lease.

26.	  Construction.
	     The mention of the parties hereto by name or otherwise shall 
be construed as including and referring to their respective 
successors and assigns as well as to the parties themselves 
whenever such construction is required or admitted by the 
provisions hereof; and all covenants, agreements, conditions, 
rights, powers and privileges hereinbefore contained shall inure 
to the benefit of and be binding upon the successors and assigns 
of such parties, unless otherwise provided.

27.	  Permits.
	     Tenant, at its cost, shall obtain any necessary permits for 
the Premises from the City of Providence.

28.	  Notices.
	     Whenever notice shall be given under this Lease, the same 
shall be in writing and shall be sent by certified or registered 
mail, return receipt requested as follows:

     	To the Landlord:     	100 Dexter Road
                       					East Providence, Rhode Island  02914

     	To the Tenant:	      	c/o Charles Meyers
                        				56 Pine Street
                       					Providence, Rhode Island  02903

     	To the Tenant's      	Charles Koutsogiane
      	  Attorney:        		1250 Turks Head Building
                       					Providence, Rhode Island  02903

or to such other address or addresses as each party may from time 
to time designate by like notice to the other.  Said notice shall 
be valid and times begin to run hereunder upon receipt of the 
party to which said notice is given.

IN WITNESS WHEREOF, the parties hereto have caused these 
presents to be executed in duplicate as of the day and year first 
above written.

CAPITAL PROPERTIES, INC.	      		METROPARK, LTD.

By /s/Ronald P. Chraznowski     	By/s/ Charles Meyers
    Ronald P. Chrzanowski	       Charles Meyers, President 
    President

STATE OF RHODE ISLAND
COUNTY OF PROVIDENCE

     	In Providence, in said County on the 6th day of January, 
1998, before me personally appeared Ronald P. Chrzanowski, 
President of Capital Properties, Inc., to me known and known by 
me to be the person executing the foregoing instrument on behalf 
of said corporation, and he acknowledged said instrument by him 
executed to be his free act and deed and the free act and deed of 
said corporation.
					
					                         		/s/ Gloria P. Hopkins	
                              						Notary Public

STATE OF RHODE ISLAND
COUNTY OF PROVIDENCE

     	In Providence, in said County on the 6th day of January, 
1998, before me personally appeared Charles Meyers, President of 
Metropark, Ltd., to me known and known by me to be the person 
executing the foregoing instrument on behalf of said corporation, 
and he acknowledged said instrument by him executed to be his 
free act and deed and the free act and deed of said corporation.


                         							/s/ Gloria P. Hopkins		
                              						Notary Public


                             
                                GUARANTEE


     	In consideration of the execution of the foregoing lease by 
the Landlord, the undersigned (jointly and severally, if more 
than one) guarantees that the Tenant will pay all rent thereunder 
and will perform all other terms, conditions or agreements on its 
part to be performed or fulfilled, and agrees that the foregoing 
lease may be amended from time to time by the parties thereto 
without notice to the undersigned.  The undersigned consents that 
extensions of time of payment or any other indulgences may be 
granted to the Tenant without notice to and without releasing or 
affecting in any way the liability of the undersigned and the 
undersigned waives demand and notice of default.  This guarantee 
is in addition to any other security which the Landlord may have 
for the performance of the Tenant's obligations and the Landlord 
may have the recourse to this guarantee without first pursuing 
the Landlord's remedies against such other security, if any.  The 
Landlord may release, in whole or in part, any other security 
without releasing or affecting in any way the liability of the 
undersigned.  In addition, the undersigned will pay to the 
Landlord all costs and expenses (including attorneys' fees) 
incurred in connection with the enforcement of this guarantee.

     	Executed this 6th day of January, 1998.


                                 	/s/ Charles Meyers		
	                               						Charles Meyers
<PAGE>

                             EXHIBIT 13









                        ANNUAL REPORT 1997





                      CAPITAL PROPERTIES, INC.





























                               III-5

<PAGE>

BRIEF DESCRIPTION OF 
THE COMPANY'S BUSINESS


The Company's business consists of the leasing of certain of its 
real estate interests in downtown Providence, Rhode Island. 
Through its wholly-owned subsidiary, Tri-State Displays, Inc., 
the Company leases locations along interstate and primary 
highways in Rhode Island and Massachusetts for outdoor 
advertising purposes.  Through its wholly-owned subsidiary, 
Capital Terminal Company, the Company operates its petroleum 
storage facilities in East Providence, Rhode Island.


<PAGE>

CHAIRMAN'S REPORT                

In the accompanying financial statements for the calendar year 
1997, the Company is reporting income before taxes of  $121,000.

In May 1997, the Board of Directors declared a three-for-one 
split of the Company's common stock (effected in the form of a 
200% stock dividend).  To permit the split, the Company's 
articles of incorporation were restated to increase the number of 
authorized common shares, $1 par value from 1,000,000 to 
3,000,000 shares.   In June 1997, the Company's common stock was 
listed on the American Stock Exchange and continues to trade 
under the symbol "CPI."

During 1997, the Company paid a dividend of $.10 per share on the 
Company's outstanding stock on a post-split basis.  The Company 
has been classified as a personal holding company (PHC) for 
federal income tax purposes due to the present composition of its 
stock ownership and revenues.  A PHC is subject to an additional 
tax on amounts classified as undistributed PHC income.  This 
classification did not affect the Company's federal income tax 
liability for 1997 because the Company made sufficient dividend 
distributions to shareholders.

In March 1998, the Company relocated its offices to a building on 
the site of its petroleum storage facilities (the Facilities) in 
East Providence, Rhode Island, which facilities were previously 
leased to a tenant.  

DOWNTOWN PROVIDENCE REAL ESTATE

The Company owns approximately 20.5 acres of land within the 
Capital Center Project area (Capital Center) of downtown 
Providence, including 1.9 acres of air rights over Amtrak's 
Northeast Corridor (Boston to New York City) railroad tracks.  
These properties, shown on the plan which appears on page 5 of 
this Report, are Parcels 2, 3S, 3W, 3E, 4W, 4E, 5, 6, 7A, 8 and 
9.  The Company also owns a 15,000 square foot parcel (Parcel 22) 
and a 3,000 square foot parcel (Parcel 21) which are located 
outside of, but immediately adjacent to, Capital Center.

In 1987 and 1988, the Company entered into long-term land leases 
on three of its parcels with private developers.  On Parcel 3S, 
CFG Associates, L.P. (CFG) completed the construction of an 
office building in 1990.  The general partner in CFG is a 
subsidiary of Citizens Financial Group, Inc. whose commercial 
banking affiliate is the building's principal tenant.  Citizens 
Financial Group, Inc. is, in turn, an affiliate of Royal Bank of 
Scotland.  This lease terminates in 2087.

On Parcel 8, Gateway Eight Limited Partnership (Gateway Eight) 
completed the construction of an office building which is fully 
occupied by First Data Corporation.  Gateway Eight is an 
affiliate of Congress Group Ventures, Inc. of Cambridge, 
Massachusetts.  This lease terminates in 2090.

On Parcel 5, Parcel Five Limited Partnership (Parcel Five L.P.) 
completed the construction of an apartment building containing 
approximately 225 units. In May 1997, the apartment building was 
purchased and the lease assigned to Avalon Properties, Inc., a 
real estate investment trust listed on the New York Stock 
Exchange which owns approximately 20,000 apartment units in 
twelve states.  This lease terminates in 2142.

The Company, in 1989, entered into a non-binding letter of intent 
with One Park Row East Corporation (One Park Row), an affiliate 
of First Quebec Corporation of Montreal, Canada, for the  
proposed  construction  of  an  office building  containing 
approximately 95,000 gross square feet on Parcel 4E.  The plans 
for this development have already been approved by the Capital 
Center Commission, and all permits necessary to commence 
construction have been obtained.  However, construction will not 
commence until such time as One Park Row has identified tenants 
to occupy a significant portion of the building.  When such 
tenants have been identified, the letter of intent will be 
supplanted by a formal land lease yet to be fully negotiated.

During the late l980's and into the l990's, there was a general 
recession in the real estate market during which time there was 
no further development on the remaining parcels.  In 1997, there 
was a resurgence of interest as a result of the improvement in 
the economy and the increased activity in the downtown Providence 
area.

In March 1998, the Company entered into a land lease terminating 
in 2142 with Avalon Properties, Inc. for the proposed 
construction of an apartment complex located on Parcel 6 
containing approximately 250 units with underground parking.  
Among other things, the lease provides a period of time within 
which Avalon may perform its due diligence, seek the approval of 
the plans for this complex from the Capital Center Commission and 
enter into a tax agreement with the City of Providence.  The term 
of this lease will not begin until the commencement of 
construction which is anticipated before year-end.  This lease 
permits the Company to remove the western portion of Parcel 6 
from under the lease.

The Company owns a below-grade parking garage located on Parcel 
7A, which garage is adjacent to the Amtrak rail passenger 
station.  This garage is leased for public parking purposes to a 
firm experienced in parking operations.

Parcels 3E, 4E, 3W, 4W, 6, 21 and 22 have been leased to the same 
firm for surface parking purposes under leases which can be 
terminated on short notice as suitable development opportunities 
arise.

Providence Place Mall, a regional shopping mall containing 1.2 
million square feet of retail space and a 4,000 car garage, is 
under construction on a 13.2 acre site to the west of the 
Company's properties in Capital Center (marked "PPM" on the 
plan).  It is anticipated that the Mall will be open in late 
1999.  According to the developer, anchor stores include 
Nordstrom, Filene's and Lord & Taylor.  The Mall will be 
connected to the remainder of the Capital Center area via the 
riverwalks along the Woonasquatucket River.

OTHER SIGNIFICANT EVENTS

Several significant events occurred which are discussed more 
fully in the accompanying consolidated financial statements and 
include:

    The entering of the judgment by the Rhode Island Superior 
    Court awarding condemnation proceeds of $6,101,000 in favor of 
    the Company.  The State of Rhode Island has appealed this 
    judgment.

    The awarding of $184,000 in favor of the Company in the 
    arbitration proceedings against the former tenant of the 
    Facilities.

    The retroactive increase in the assessed valuation of nine 
    parcels of the Company's properties in downtown Providence and 
    the subsequent lawsuit filed by the Company against the City 
    of Providence.

    The purchase of the Wilkesbarre Pier in East Providence and 
    the purchase of the rights to use two pipelines for the 
    transportation of petroleum products from the Pier to the 
    Company's Facilities.


CAPITAL TERMINAL COMPANY

In 1991, the Company's Facilities were leased to Coastal Oil New 
England, Inc. (Coastal), an affiliate of Coastal Corporation, 
under a five-year lease which terminated September 30, 1996.  The 
Company, through a newly-formed wholly-owned subsidiary, Capital 
Terminal Company, took over the operation of the Facilities.  In 
March 1997, the Company commenced purchasing product which is 
sold at the Facilities.  In August 1997, the Company entered into 
a short-term agreement with a company for the warehousing of 
product in the Company's tanks for three months.  The Company 
continues to seek tenants for the leasing of the entire 
Facilities or the short-term leasing of the storage tanks.


TRI-STATE DISPLAYS, INC.

Tri-State Displays, Inc., another wholly-owned subsidiary, owns 
or controls various locations along interstate and primary 
highways in Rhode Island and Massachusetts which are leased to 
Whiteco Metrocom (a division of Whiteco Industries, Inc., of 
Merrillville, Indiana) for commercial advertising purposes.  
These locations contain a total of 41 billboard faces, all of 
which are the large painted bulletins normally seen along 
interstate and primary highways.  The Company has secured permits 
for two additional locations in Massachusetts which will be under 
lease to Whiteco this spring, bringing the total number of 
billboard faces to 45.  The Company has also received a permit to 
replace one face on one of its boards in Massachusetts with tri-
vision panels which will allow three separate advertising 
messages which will be operational in the summer of 1998.  The 
Company has additional locations along interstate and primary 
highways in Rhode Island, Massachusetts and Connecticut, and, in 
cooperation with outdoor advertising companies, is attempting to 
obtain public permits to use some of these additional locations 
for outdoor advertising purposes.

                      *   *   *   *   *

Finally, a personal note.  As outlined in my letter of November 
13, 1997, Barbara J. Dreyer relinquished her role as President of 
the Company.  She moved into that position in June 1995 while 
retaining the positions of both Treasurer and Chief Financial 
Officer.  This multi-role was too much for one person to 
undertake; yet we did not want to lose Barbara's services to the 
Company.  Barbara has been an essential cog to the Company (and 
its predecessor) since 1974.  We are all most fortunate that she 
is remaining with us.  Ronald P. Chrzanowski, who was with 
Providence and Worcester Railroad Company since 1973, replaced 
Barbara as President.  His last position with Railroad was as 
Vice President-Engineering and Real Estate, in which capacity he 
oversaw Railroad's real estate operations.

                          							Sincerely,

                         							/s/ Robert H. Eder
                             							Robert H. Eder
							                             Chairman

March 18, 1998

<PAGE>

                       MAP IN ANNUAL REPORT

    	The map in the Annual Report to Shareholders is a plan of a 
portion of downtown Providence, Rhode Island, which indicates 
those parcels owned by the Issuer in that area known as "Capital 
Center" and immediately adjacent thereto.  A legend contains the 
Parcel Number, the Parcel Size and the Development on the Parcels 
as follows:

<TABLE>
     <C>         <S>            <S>
     Parcel No.  Square Feet
     CAPITAL	    PARCEL SIZE    DEVELOPMENT ON PARCELS
     CENTER
       	2	         92,000
       	3S	        48,000       13 Story Office Building -
                                235,000 gross square feet
       	3W         35,000
	       3E         24,000
        4W         46,000
 	      4E         22,000
       	5          54,000       8 Story Luxury Apartment Building-
                                454,000 gross square feet
       	6         385,000       (Land, 303,000; Air Rights, 82,000)
       	7A         76,000       360 Car Public Parking Garage
       	8          36,000	      4 Story Office Building-114,000 gross 
                                square feet
       	9          72,000


     OUTSIDE 
     CAPITAL
     CENTER
       	21          3,000
	       22         15,000

</TABLE>

(See President's Report, pages 2 and 3, for discussion of the 
development on the parcels.)


<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS


Financial condition:

In 1988, in accordance with a plan of distribution, the Company 
transferred the ownership of Providence and Worcester Railroad 
Company (Railroad) to the Company's shareholders.  The Company 
and Railroad have a common controlling shareholder.  As part of 
the plan, the Company received a promissory note in the amount of 
$9,377,000 payable over a period of twenty years with interest at 
12% per year, prepayable at any time without penalty.  
Prepayments reduced the required monthly payments without 
changing the term of the note.

During 1995, Railroad informed the Company that it had secured a 
commitment from a bank which would enable it to borrow funds in 
an amount sufficient to prepay the entire balance of its note at 
an interest rate below 10%.  The Company and Railroad negotiated 
an agreement reducing the interest rate to 10% upon Railroad's 
prepayment of  $1,800,000 on its note, the proceeds of which were 
used by the Company to prepay in full its note payable to a bank 
in the amount of $1,755,000.	
	
The agreement further provided that the first $200,000 of any 
future prepayments would reduce the required monthly payments 
over the remaining term of the note.  Thereafter, 50% of any 
additional prepayments will reduce the required monthly payments, 
and the balance will be applied to reduce the note in inverse 
order of maturity of the remaining principal payments.  During 
1996, Railroad made a voluntary prepayment of $200,000, which 
prepayment (together with the interest rate adjustment) resulted 
in a current monthly payment of principal and interest over the 
remaining eleven-year term in the amount of $53,000. 

During 1995, the Company also entered into an agreement with 
Railroad releasing a portion of the collateral securing the note 
in exchange for the right to acquire Wilkesbarre Pier (the Pier) 
in East Providence, Rhode Island for the sum of $1, subject to 
Railroad's retaining the right to use the Pier for certain 
purposes. The Pier is used by the Company for the berthing of 
vessels that off-load petroleum products which are transported by 
pipeline to its petroleum storage facilities (the Facilities).

In January 1998, the Company exercised its right and acquired the 
Pier.

On February 17, 1998, Railroad filed a Form S-1 Registration 
Statement with the Securities and Exchange Commission to sell an 
additional 1,000,000 shares of common stock.  The Registration 
Statement sets forth that a portion of the funds to be raised 
will be used to prepay in full its note to the Company.  The 
Company expects to resolve this issue and receive payment in the 
second quarter of 1998.  Accordingly, it is anticipated that this 
payment will be made on or before March 31, 1998.  The Company 
will invest the proceeds while management is evaluating ways to 
use the proceeds to maximize shareholder value.

In addition to the note from Railroad, the Company's principal 
assets consist of land, a public parking garage, the Facilities 
and outdoor advertising sites.  A significant portion of the land 
consists of approximately 20.5 acres, including 1.9 acres of air 
rights, in downtown Providence, Rhode Island, held for 
development.  At December 31, 1997, the Company had entered into 
long-term land leases for three separate land parcels.  One lease 
was amended in May 1997, extending the term thereof from 2092 to 
2142, with no change in the rents due under the original term of 
the lease, and rents for the extended period to be calculated in 
accordance with the formulas set forth for the original term.  
The tenants of each parcel have constructed buildings which are 
substantially occupied.

In March 1998, the Company entered into a land lease terminating 
in 2142 with one of its current tenants for the proposed 
construction of an apartment complex containing approximately 250 
units with underground parking on another of its parcels.  Among 
other things, the lease provides a period of time within which 
the tenant may perform its due diligence, seek the approval of 
the plans for this complex from the Capital Center Commission and 
enter into a tax agreement with the City of Providence.  The term 
of this lease will not begin until the commencement of 
construction which is anticipated before year-end.  This lease 
permits the Company to remove the western portion of this parcel 
from under the lease.

The Company is engaged in discussions concerning the possible 
development of other parcels but is unable to predict when leases 
on additional parcels will commence.  However, the Company will 
continue to lease the available parcels suitable for public 
surface parking under short-term cancellable leases.  The Company 
anticipates that future development of the remaining properties 
will consist primarily of long-term ground leases under which the 
significant portion of future rental income will not be earned 
until the buildings are completed by the tenants and occupied.

Certain of the Company's long-term land leases provide for
scheduled rent increases over their terms which extend to the 
year 2142.  In accordance with the provisions of Statement of 
Financial Accounting Standards (FAS) No. 13 (Accounting for 
Leases) and certain of its interpretations, the Company 
recognizes the rental income on the straight-line basis over the 
term of each lease; however, the Company does not report as 
income that portion of such straight-line rentals which 
management is unable to conclude is realizable (collectible) due 
to the length of the lease terms and other related uncertainties.  
At December 31, 1997, the cumulative amount not reported as 
income is $10,287,000.

The Company's Facilities were leased to an operator (the 
Operator) from October 1, 1991 through September 30, 1996 at an 
annual rental of $183,000 plus reimbursement of property taxes 
(approximately $90,000 annually).

In 1994, a leak was discovered in a 25,000 barrel storage tank at 
the Facilities which allowed the escape of a small amount of fuel 
oil.  The tank was emptied and all required notices were made to 
the appropriate environmental agency (the Agency).  To date, 
monitoring wells have shown no ground water contamination, and 
the leak has been contained in the soil under the tank.  The 
Company's engineering consultants (the Consultants) are working 
with the Agency to determine the extent of remediation.  The 
Consultants proposed several acceptable options and determined a 
range of estimated costs (including professional fees) to be 
$27,000 (for the capping of the contaminated area) to $383,000 
(for the complete removal of the contaminated soil and its off-
site disposal).  The Agency has advised the Company that it will 
accept the capping of the contaminated area as an appropriate 
remediation measure, subject to the placement of a notice on the 
Company's deed describing the location of the contaminated area. 

During 1995, the Operator informed the Company of the erosion of 
a slope and damage to a retaining wall which caused the washing 
away of several tons of soil.  The Consultants proposed several 
options and determined a range of estimated costs (including 
professional fees) to be $15,000 (to repair the eroded channel) 
to $136,000 (to include the replacement of the retaining wall).

In 1995, the Company provided for the estimated costs to 
remediate the contaminated soil and repair the eroded channel by 
reporting a liability and a corresponding receivable from the 
Operator for $42,000.  In 1996, the Company paid $15,000 to 
repair the eroded channel, which amount reduced the reported 
liability to $27,000.

Management is of the opinion that the terms of the lease not only 
made the Operator solely responsible for the payment of all costs 
to remediate the contaminated soil and to repair the erosion of 
the slope and retaining wall, but also required the Operator to 
return the Facilities at the termination of the lease in a 
condition substantially the same as when the Operator took 
possession.  After the Operator vacated the Facilities and 
emptied the tanks, the Company inspected the Facilities and 
determined that one of the tanks had a structural failure.  The 
Company repaired the tank at a cost of $65,000, which amount was 
included in expenses applicable to rental income on the 
accompanying consolidated statement of income and retained 
earnings for 1996.

Since 1985, the Company had been a party to an agreement (the 
Pier Operating Agreement) covering the operation and maintenance 
of the Pier which was owned by Railroad.  The Pier, which is 
connected by two petroleum pipelines to the Company's Facilities, 
is integral to the operation of the Facilities.  In 1991, the 
Pier Operating Agreement was amended by the parties then subject 
to it, which were the Company, Railroad and two oil companies.  
The Pier Operating Agreement provided that the parties would 
share the annual cost of operating and maintaining the Pier based 
on their relative usage of the Pier as measured by vessel 
berthing hours.  

Commencing in 1991, Railroad had notified the parties on a 
periodic basis of the need for several significant repair, 
maintenance and dredging projects to the Pier and attempted to 
obtain agreement among the parties to proceed with such repairs.  
In 1996, Railroad notified the parties that the estimated cost of 
the projects totalled approximately $1,100,000 and requested the 
parties to consent to its undertaking such projects.  All of the 
Company's responsibilities and obligations under the Pier 
Operating Agreement were assumed by the Operator in accordance 
with the terms of its lease.  Although the Operator paid for 
certain on-going operating costs, it did not agree that it was 
responsible for any portion of the costs of the projects 
identified by Railroad.

Because the Operator did not accept responsibility for any of the 
aforementioned costs, the Company initiated arbitration 
proceedings in accordance with the lease.  In the arbitration 
proceedings, the Operator again denied responsibility and set 
forth counterclaims asserting that it was entitled to recover 
$96,000 plus interest from the Company for operating expenses.  
The Company denied any liability in connection with the 
counterclaims.  	

In August 1997, the arbitrator awarded the Company $184,000 with 
respect to all claims.  The Operator paid the Company $74,000 but 
challenged the disposition of the remaining portion of the award 
relating to the soil remediation by appealing the award to the 
Rhode Island Superior Court.  In its appeal the Operator demanded 
that the Agency be joined as a party and the unpaid funds be 
expended only in connection with a remediation plan approved by 
the Agency.  The Company contends that there was no restriction 
on its use of the funds.  The Company expects to resolve this 
issue and receive payment in the second quarter of 1998. 

In October 1997, Railroad was notified by one of the two oil 
companies party to the Pier Operating Agreement (the Withdrawing 
Company) that the Withdrawing Company was withdrawing from the 
Pier Operating Agreement on April 1, 1998 and that it would no 
longer be using the Pier after December 31, 1997.  The other oil 
company had previously discontinued utilizing the Pier but never 
withdrew from the Pier Operating Agreement.

In December 1997, Railroad and the Withdrawing Company entered 
into a new agreement (New Agreement) whereby the Withdrawing 
Company agrees to pay annual minimum fees for  five years 
commencing January 1, 1998, which range from $185,000 to 
$235,000. Under the terms of the New Agreement, the owner of the 
Pier is not required to make any repairs to the Pier.  The New 
Agreement may be terminated by the Withdrawing Company upon 
ninety days' notice only in the event of a failure of a component 
of the Pier that the owner does not repair.  

Of the maintenance, repair and dredging projects estimated by 
Railroad in 1996 to cost approximately $1,100,000, one of the 
projects was completed in 1997 at a cost of $130,000, of which 
the Company's share was $15,000.  

In January 1998, the Company exercised its right to acquire the 
Pier from Railroad for $1, and Railroad assigned its rights under 
the New Agreement to the Company.  

The Company believes that the remaining projects proposed by 
Railroad are no longer necessary in light of the Company's 
planned operation of the Pier.

A trust for the benefit of the Company's controlling shareholder 
(the Trust) was party to an agreement (the Pipeline Agreement) 
with respect to the use of the two petroleum pipelines which 
connect the Pier to the Facilities.  Since February 1983, the 
Company and any operator of its Facilities have had the right to 
use the pipelines for the transportation of petroleum products in 
consideration for which the Company assumed all of the Trust's 
obligations for repair and maintenance under the Pipeline 
Agreement and agreed to pay to the Trust a fee based upon the 
number of barrels of product transported through the pipelines.  
The fee was subject to adjustment as of October 1 of each year to 
reflect changes in the Consumer Price Index (1967=100).  For the 
twelve-month period ending September 30, 1997, the Company paid 
$20,000 to the Trust and was not required to make any payment 
with respect to maintenance and other expenses.  

In December 1997, the Trust entered into an agreement with the 
Withdrawing Company, which owns the two petroleum pipelines, 
whereby the Withdrawing Company released the Trust from liability 
in connection with the pipelines for any costs incurred to date 
by the Withdrawing Company, and the Trust would only be 
responsible in the future for its proportionate share of a repair 
or replacement to the pipelines in excess of $25,000. 

The Company had the option to purchase the rights of the Trust 
under the Pipeline Agreement and exercised its option in January 
1998, acquiring all rights of the Trust for $50,000. 

On October 1, 1996, the Company took possession of the Facilities 
and is currently in negotiations with several companies to lease 
all or part of the Facilities. In the absence of such 
arrangements, the annual cash outlay to maintain the Facilities 
is approximately $150,000.  Pending the completion of such 
arrangements, the Company has been purchasing petroleum products 
which it stores at the Facilities and resells and has leased 
storage tanks under short-term arrangements.

The Company manages its exposure to future contamination, cleanup 
or similar costs associated with the Facilities through its 
adherence to established procedures for operations and equipment 
maintenance.  In addition, the Company maintains what it believes 
to be adequate levels of insurance.  

In connection with the River Relocation Project, in 1987 the 
State of Rhode Island condemned a portion of the Company's 
property and paid an award of $2,600,000.  As part of an 
agreement to purchase another parcel of land from the State, the 
Company was required to return to the State a portion of the 
condemnation award ($1,600,000).

In April 1988, the Company filed a petition in the Rhode Island 
Superior Court for an increased condemnation award alleging that 
the award paid in 1987 was inadequate.  In January 1992, the 
Superior Court awarded the Company an additional condemnation 
award of $401,000 plus interest from the date of the 
condemnation. The Company had asserted in the Superior Court that 
it was entitled to an additional condemnation award in excess of 
$6,000,000 plus interest, and accordingly, in February 1992, the 
Company appealed the decision of the Superior Court to the Rhode 
Island Supreme Court. In January 1994, the Supreme Court 
overturned the Superior Court decision and returned the matter to 
the  Superior Court for a retrial of the case.  The case was 
retried in 1995.

In May 1997, the Superior Court entered final judgment awarding 
condemnation proceeds of $6,101,000 in favor of the Company and 
interest on the judgment through that date of $4,552,000.  The 
State has filed an appeal with the Rhode Island Supreme Court.  
Interest is accruing on the judgment.  The Company expects the 
matter to be heard by the Supreme Court in April 1998.  The 
Company cannot now determine what amount, if any, will be finally 
awarded beyond that already paid at the time of condemnation.  
Under the aforementioned agreement, the Company may be required 
to return to the State a portion of any award.

During 1995, the Company received notice of an increase in the 
assessed valuation of several of its parcels in Providence, Rhode 
Island.  The increase in the assessment was not the result of a 
city-wide revaluation, pertained to 1995 and subsequent years and 
resulted in an annual increase in property taxes of $265,000.  
The Company filed appeals for 1995 and 1996 but elected to make 
property tax payments as due pending the outcome of the appeals.  
During the fourth quarter of 1996, the City of Providence (the 
City) reduced the assessed valuation on one of the parcels, 
resulting in an abatement of property taxes of $107,000 for 1995 
and a reduction in the tax of $115,000 for 1996 and subsequent 
years.  The Company is unable to determine if the remaining 
appeals will result in an abatement of the property taxes for 
1995 and subsequent years.

On August 18, 1997, the Company received from the City real 
property tax bills for taxes assessed as of December 31, 1996 
reflecting an unexpected 200% increase in the assessed valuation 
of a majority of the Company's parcels in the Capital Center 
area, resulting in an annual increase in property tax expense of 
approximately $1,370,000.  This increase was not part of a city-
wide revaluation.

On August 21, 1997, the Company received from the City real 
property tax bills purporting to assess taxes for assessment 
years ending December 31, 1990 through December 31, 1995, based 
upon a $42,000,000 retroactive increase in the assessed valuation 
of these same properties.  These increases were not part of a 
city-wide revaluation.  The aggregate amount of such taxes as 
billed is approximately $7,100,000, which amount did not include 
any interest.  The Company believes that the change of 
assessments is related to the March 1997 Rhode Island Superior 
Court decision that determined a 1987 value for certain 
properties condemned by the State of Rhode Island in 1987.

On October 14, 1997, the Company received from the City real 
property tax bills for the second quarter of 1997 indicating 
interest due on the 1996 assessment of $76,000 and interest due 
on the purported assessed taxes for the years 1990 through 1995 
of $3,300,000.  The City asserts that the parcels subject to the 
retroactive assessment were under-assessed in the prior 
assessment periods.

On February 19, 1998, the Company received notices from the City 
of tax sales of nine parcels scheduled to occur June 11, 1998.

The Company believes that the increased assessments for 1997 and 
prior periods are illegal and on August 27, 1997 filed a lawsuit 
against the City in the Rhode Island Superior Court, which is in 
the early stages of litigation.

The Company, upon consultation with counsel, believes that its 
position with respect to these assessments will be sustained; 
however, such proceedings can be protracted and costly, and there 
can be no assurance that the Company will be successful in having 
the 1997 increase or the retroactive assessments overturned.  The 
failure of the Company to prevail in the proceedings contesting 
the retroactive assessments or to avoid the tax sales would have 
a material adverse effect on the Company's results of operations 
and financial condition and, while the Company believes, upon 
consultation with counsel, that the likelihood of such failure is 
remote, if a court were to require the Company to pay the 
retroactive assessments and related interest, the Company could 
be forced to seek the protection of the bankruptcy courts.

In management's opinion, the Company will continue to be able to 
generate adequate amounts of cash to meet substantially all of 
its expenditures.

In May 1997, the Company's Board of Directors declared a three-
for-one split of the Company's common stock (effected in the form 
of a 200% stock dividend) which was paid on June 16, 1997.  To 
permit the split, the Company's articles of incorporation were 
restated to increase the number of authorized common shares, $1 
par value, from 1,000,000 to 3,000,000 shares.  In June 1997, the 
Company's common stock was listed on the American Stock Exchange.  

In 1996 and 1997, the Company paid dividends of $.18 and $.10 per 
share, respectively, (restated to reflect the split) on the 
Company's outstanding common stock.  The Company expects to be in 
a position to continue dividend payments on a semi-annual basis; 
however, the declaration of any dividend and the amount thereof 
will depend on the Company's future earnings, financial condition 
and other relevant factors.

Through December 31, 1997, the Company has been classified as a 
personal holding company (PHC) for federal income tax purposes 
due to the present composition of its stock ownership and income.  
A PHC is subject to an additional tax of 39.6% on amounts 
classified as undistributed PHC income.  This classification did 
not affect the Company's federal income tax liability in 1996 or 
1997 because the Company made sufficient dividend distributions 
to shareholders.

Future cash outlays for income taxes will be a more significant 
portion of total tax expense and presently exceeds total tax 
expense for financial reporting purposes.  This results 
principally from the recognition of rental income on a 
contractual basis for tax reporting purposes and additional 
depreciation claimed for financial reporting purposes.

Since the Company's computer applications are not date-dependent, 
the "Year 2000" compliance is not a factor.

During 1997, FAS No. 130 (Reporting Comprehensive Income) and FAS 
No. 131 (Disclosures about Segments of an Enterprise and Related 
Information) were issued and are effective commencing January 1, 
1998.  FAS No. 130 establishes standards for reporting and 
display of comprehensive income and its components (income, 
expenses, gains and losses) in a full set of general purpose 
financial statements.  FAS No. 131 establishes standards for the 
way public companies report information about operating segments 
in annual financial statements and requires that those companies 
report selected information about operating segments in interim 
financial reports and establishes standards for related 
disclosures about products and services, geographic areas and 
major customers.  The Company believes that the adoption of FAS 
Nos. 130 and 131 will not have a material effect on its financial 
statements for 1998 and subsequent years.

Certain portions of this Annual Report to Shareholders, and 
particularly the Management's Discussion and Analysis of 
Financial Condition and Results of Operations and the Notes to 
Consolidated Financial Statements, contain forward-looking 
statements which represent the Company's expectations or beliefs 
concerning future events.  The Company cautions that these 
statements are further qualified by important factors that could 
cause actual results to differ materially from those in the 
forward-looking statements, including, without limitation, the 
following:  the ability of the Company to generate adequate 
amounts of cash; Railroad's prepaying its note in full in 1998; 
the collectibility of the accrued rental income when due over the 
terms of the long-term land leases; the ability of the Company to 
enter into leasing arrangements in connection with the 
Facilities; changes in economic conditions that may affect either 
the current or future development on the Company's parcels; the 
final outcome of the condemnation litigation; the resolution of 
the property tax litigation with the City; and exposure to future 
contamination, cleanup or similar costs associated with the 
operation of the Facilities.

Results of operations:

The Company's total income for 1997 decreased 2% from the 1996 
level.

The decrease in rental income and expenses applicable to rental 
income resulted from the termination of the lease of the 
Facilities on September 30, 1996.  The increase in income and 
expense for the petroleum storage facilities results from a full 
year's operation in 1997.

For 1997, both income and expenses applicable to garage and 
surface parking remained approximately at the 1996 levels.

The decrease in interest income in 1997 from 1996 results from 
lower levels of temporary cash investments and the scheduled 
amortization of the principal balance due on the note from 
Railroad.  Interest income for 1998 may be lower should Railroad 
prepay its note in full, which note provides for a 10% rate.  The 
Company anticipates that it will not be able to invest the 
proceeds at comparable rates.

The arbitration award recorded in 1997 and the property tax 
abatement recorded in 1996 were comparable in amount.

General and administrative expenses for 1997 increased 
approximately 49% from the 1996 level due principally to 
professional fees in connection with the arbitration proceedings, 
the condemnation case and the listing of the Company's common 
stock on the American Stock Exchange.  

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEET
DECEMBER 31, 1997


ASSETS

<TABLE>
<C>                                                 <S>
Properties and equipment (net of accumulated
  depreciation) . . . . . . . . . . . . . . . .     $ 8,664,000
Cash and cash equivalents . . . . . . . . . . .         793,000
Note receivable, Providence and Worcester
  Railroad Company. . . . . . . . . . . . . . .       3,993,000
Other receivables . . . . . . . . . . . . . . .         522,000
Accrued rental income . . . . . . . . . . . . .         452,000
Prepaid and other . . . . . . . . . . . . . . .         432,000
                                                    $14,856,000
      
LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities:
  Accounts payable and accrued expenses: 
   Property taxes . . . . . . . . . . . . . . .     $   545,000     
   Other	. . . . . . . . . . . . . . . . . . .          141,000
  Deferred income taxes . . . . . . . . . . . .       1,286,000
                                                      1,972,000

Commitments and contingencies (Notes 2 and 9)

Shareholders' equity: 
  Common stock, $1 par; authorized, issued and
   and outstanding 3,000,000 shares . . . . . .       3,000,000
  Capital in excess of par. . . . . . . . . . .       8,828,000
  Retained earnings	. . . . . . . . . . . . . .       1,056,000
                                                     12,884,000
                                                    $14,856,000

</TABLE>

See notes to consolidated financial statements.

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE>
<C>                                      <S>           <S>
                                            1997          1996      
Income:
  Rentals	. . . . . . . . . . . . . . .  $1,565,000	   $1,703,000
  Garage and surface parking. . . . . .     516,000       493,000
  Petroleum storage facilities, net of
   cost of goods sold of $586,000 in
   1997 . . . . . . . . . . . . . . . .      86,000         4,000
  Interest:
   Providence and Worcester Railroad
    Company . . . . . . . . . . . . . .     409,000       437,000
   Other. . . . . . . . . . . . . . . .      35,000        49,000
  Arbitration award . . . . . . . . . .     120,000
  Property tax abatement. . . . . . . .                   107,000
                                          2,731,000     2,793,000

Expenses:
  Expenses applicable to:
   Rental income. . . . . . . . . . . .     410,000       742,000
   Garage and surface parking	. . . . .     753,000       740,000
   Petroleum storage facilities . . . .     533,000       140,000
  General and administrative. . . . . .     914,000       614,000                                    
                                          2,610,000     2,236,000

Income before income taxes. . . . . . .     121,000       557,000

Income tax expense (benefit):
  Current . . . . . . . . . . . . . . .     138,000       295,000
  Deferred. . . . . . . . . . . . . . .     (74,000)      (70,000)
                                             64,000       225,000

Net income. . . . . . . . . . . . . . .      57,000       332,000

Retained earnings, beginning. . . . . .   1,299,000     1,517,000

Dividends on common stock
  (1997, $.10; 1996, $.18) (Note 10). .    (300,000)     550,000)

Retained earnings, ending . . . . . . .  $1,056,000    $1,299,000

Basic earnings per share(Note 10) . . .     $.02          $.11

</TABLE>

See notes to consolidated financial statements.

<PAGE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1997 AND 1996

<TABLE>
<C>                                        <S>           <S>
                                               1997          1996
Cash flows from operating activities:
  Net income . . . . . . . . . . . . . .    $  57,000     $ 332,000
  Adjustments to reconcile net income to
   net cash provided by (used in) 
   operating activities:
    Depreciation . . . . . . . . . . . .      363,000       362,000
    Accrued rental income. . . . . . . .      (82,000)      (91,000)
    Deferred income taxes. . . . . . . .      (74,000)      (70,000)
    Changes in assets and liabilities:
     Increase in:
      Other receivables. . . . . . . . .     (205,000)     (103,000)
      Prepaid and other. . . . . . . . .     (301,000)
      Accounts payable and accrued
       expenses. . . . . . . . . . . . .       93,000
      Income taxes payable . . . . . . .                    128,000
     Decrease in:
      Prepaid and other. . . . . . . . .                     63,000
      Accounts payable and accrued
       expenses. . . . . . . . . . . . .                    (76,000)
      Income taxes payable . . . . . . .     (128,000)
  Net cash provided by (used in)
   operating activities. . . . . . . . .     (277,000)      545,000


Cash flows from investing activities:
  Purchase of:
   Properties and equipment. . . . . . .                    (13,000)
   Temporary cash investments. . . . . .                   (403,000)
  Proceeds from:
   Collection of note receivable,
    Providence and Worcester Railroad
    Company. . . . . . . . . . . . . . .      219,000       402,000
   Maturities of temporary cash
    investments. . . . . . . . . . . . .      203,000       200,000
  Net cash provided by investing
   activities. . . . . . . . . . . . . .      422,000       186,000


Cash used in financing activities,
  payment of dividends . . . . . . . . .     (300,000)     (550,000)


Increse (decrease) in cash and cash
  equivalents  . . . . . . . . . . . . .     (155,000)      181,000
Cash and cash equivalents, beginning . .      948,000       767,000
Cash and cash equivalents, ending  . . .    $ 793,000     $ 948,000


Supplemental disclosures, cash paid
  for income taxes . . . . . . . . . . .    $ 285,000     $ 130,000
</TABLE>


See notes to consolidated financial statements.

<PAGE>

CAPITAL PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1997 AND 1996


1. Basis of presentation and summary of significant 
accounting policies:

Basis of presentation and principles of consolidation:

The accompanying consolidated financial statements include 
the accounts of Capital Properties, Inc. (the Company) and 
its wholly-owned subsidiaries, Tri-State Displays, Inc. and 
Capital Terminal Company, which was incorporated in June 
1996.  All significant intercompany accounts and transactions 
between the Company and its subsidiaries have been eliminated 
in consolidation.

Description of business:

The Company operates in one business segment as a lessor of 
properties, an operator of adjacent public parking facilities 
principally in the Providence, Rhode Island area, and, since 
October 1996, a lessor of storage tanks and distributor of 
petroleum product at its petroleum storage facilities (the 
Facilities) in East Providence, Rhode Island.  Effective 
January 1, 1998, the Company leased the public parking 
facilities which it previously operated. 

Use of estimates:

The preparation of financial statements in conformity with 
generally accepted accounting principles requires management 
to make estimates and assumptions that affect the reported 
amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the date of the 
financial statements.  Estimates also affect the reported 
amounts of income and expenses during the reporting period.  
Actual results could differ from those estimates.

Cash and cash equivalents:

The Company considers all highly liquid investments with a 
maturity of three months or less when purchased to be cash 
equivalents.  Cash equivalents, which consist of short-term 
uninsured repurchase agreements which the Company routinely 
purchases, totalled $568,000 at December 31, 1997.

Temporary cash investments:

The Company periodically invests its excess cash in United 
States government and governmental agency obligations 
maturing in not more than one year.
 
Properties and equipment:

Properties and equipment are stated at cost.  Depreciation is 
being provided by the straight-line method over the estimated 
useful lives of the respective assets.

The Company follows the provisions of Statement of Financial 
Accounting Standards (FAS) No. 121 (Accounting for the 
Impairment of Long-Lived Assets and for Long-Lived Assets to 
be Disposed of) which requires that property and equipment  
held and used by the Company be reviewed for impairment 
whenever events or changes in circumstances indicate that the 
net book value of the asset may not be recoverable.  An 
impairment loss will be recognized if the sum of the expected 
future cash flows (undiscounted and before interest) from the 
use of the asset is less than the net book value of the 
asset.  Generally, the amount of the impairment loss is 
measured as the difference between the net book value and the 
estimated fair value of the asset.  

Income taxes:

The Company and its subsidiaries file a consolidated Federal 
income tax return.  

Income taxes are provided based on income reported for 
financial statement purposes.  The provision for income taxes 
differs from the amounts currently payable because of 
temporary differences in the recognition of certain income 
and expense items for financial reporting and tax reporting 
purposes.

Rental income:

The Company's properties leased to others are under operating 
leases.  The Company reports rental income when earned under 
the operating method.

Certain of the Company's long-term land leases provide for 
scheduled rent increases over their remaining terms (26 to 
146 years).  In  accordance with the provisions of FAS No. 13 
(Accounting for Leases) and certain of its interpretations, 
the Company is recognizing rental income on the straight-line 
basis over the terms of the leases; however, the Company does 
not report as income that portion of such straight-line 
rentals which management is unable to conclude is realizable 
(collectible) due to the length of the lease terms and other 
related uncertainties.

New accounting pronouncements:

During 1997, FAS No. 128 (Earnings Per Share) was issued and 
has been implemented in the accompanying consolidated 
financial statements.  The provisions of FAS No. 128 did not 
change the earnings per share amounts reported for previous 
interim or annual periods.

During 1997, FAS No. 130 (Reporting Comprehensive Income) and 
FAS No. 131 (Disclosures about Segments of an Enterprise and 
Related Information) were issued and are effective commencing 
January 1, 1998.  FAS No. 130 establishes standards for 
reporting and display of comprehensive income and its 
components (income, expenses, gains and losses) in a full set 
of general purpose financial statements.  FAS No. 131 
establishes standards for the way public companies report 
information about operating segments in annual financial 
statements and requires that those companies report selected 
information about operating segments in interim financial 
reports and establishes standards for related disclosures 
about products and services, geographic areas and major 
customers.  The Company believes that the adoption of FAS 
Nos. 130 and 131 will not have a material effect on its 
financial statements.

2. Property tax dispute with the City of Providence:

During 1995, the Company received notice of an increase in 
the assessed valuation of several of its parcels in 
Providence, Rhode Island.  The increase in the assessment was 
not the result of a city-wide revaluation, pertained to 1995 
and subsequent years and resulted in an annual increase in 
property taxes of $265,000.  The Company filed appeals for 
1995 and 1996 but elected to make property tax payments as 
due pending the outcome of the appeals.  During the fourth 
quarter of 1996, the City of Providence (the City) reduced 
the assessed valuation on one of the parcels, resulting in an 
abatement of property taxes of $107,000 for 1995 and a 
reduction in the tax of $115,000 for 1996 and subsequent 
years.  The Company is unable to determine if the remaining 
appeals will result in an abatement of the property taxes for 
1995 and subsequent years.

On August 18, 1997, the Company received from the City real 
property tax bills for taxes assessed as of December 31, 1996 
reflecting an unexpected 200% increase in the assessed 
valuation of a majority of the Company's parcels in the 
Capital Center area, resulting in an annual increase in 
property tax expense of approximately $1,370,000.  This 
increase was not part of a city-wide revaluation.

On August 21, 1997, the Company received from the City real 
property tax bills purporting to assess taxes for assessment 
years ending December 31, 1990 through December 31, 1995, 
based upon a $42,000,000 retroactive increase in the assessed 
valuation of these same properties.  These increases were not 
part of a city-wide revaluation.  The aggregate amount of 
such taxes as billed is approximately $7,100,000, which 
amount did not include any interest.  The Company believes 
that the change of assessments is related to the March 1997 
Rhode Island Superior Court decision that determined a 1987 
value for certain  properties condemned by the State of Rhode 
Island in 1987 (see Note 11).

On October 14, 1997, the Company received from the City real 
property tax bills for the second quarter of 1997 indicating 
interest due on the 1996 assessment of $76,000 and interest 
due on the purported assessed taxes for the years 1990 
through 1995 of $3,300,000.  The City asserts that the 
parcels subject to the retroactive assessment were under-
assessed in the prior assessment periods. 

On February 19, 1998, the Company received notices from the 
City of tax sales of nine parcels scheduled to occur June 11, 
1998.

The Company believes that the increased assessments for 1997 
and prior periods are illegal and on August 27, 1997 filed a 
lawsuit against the City in the Rhode Island Superior Court, 
which is in the early stages of litigation.

The Company, upon consultation with counsel, believes that 
its position with respect to these assessments will be 
sustained; however, such proceedings can be protracted and 
costly, and there can be no assurance that the Company will 
be successful in having the 1997 increase or the retroactive 
assessments overturned.  The failure of the Company to 
prevail in the proceedings  contesting  the  retroactive  
assessments or to avoid the tax sales would have a material 
adverse effect on the Company's results of operations and 
financial condition and,while the Company believes, upon 
consultation with counsel, that the likelihood of such 
failure is remote, if a court were to require the Company to 
pay the retroactive assessments and related interest, the 
Company could be forced to seek the protection of the 
bankruptcy courts.

The Company is accruing for financial reporting purposes (and 
paying) property taxes based on the 1994 and 1995 assessed 
valuations while it pursues its lawsuit contesting the 1996 
and 1997 increases and the retroactive assessments and its 
administrative appeals of the 1994 and 1995 assessments.  
Property tax expense reported on the accompanying 
consolidated statements of income and retained earnings 
totalled $782,000 and $744,000 for 1997 and 1996, 
respectively.


3. Properties and equipment:
<TABLE>
      <C>                                      <S>
      Properties on lease or held for lease,
      land and land improvements. . . . . .    $ 4,014,000
				
      Petroleum storage facilities:
        Land. . . . . . . . . . . . . . . .      2,125,000
        Buildings and structures. . . . . .        325,000
        Tanks and equipment . . . . . . . .      4,163,000 
                                                 6,613,000
    	Parking garage:
       Land and land improvements . . . . .        162,000
       Building . . . . . . . . . . . . . .      2,500,000
                                                 2,662,000
    	Other:
       Land and land improvements . . . . .         30,000
       Equipment. . . . . . . . . . . . . .         96,000
                                                 	 126,000
                                                13,415,000
    	Less accumulated depreciation:
       Petroleum storage facilities . . . .      4,066,000
       Parking garage . . . . . . . . . . .        606,000
       Other. . . . . . . . . . . . . . . .         79,000
                                                 4,751,000
                                               $ 8,664,000		
</TABLE>

	
Effective January 1, 1998, the Company leased the parking 
garage under an operating lease.


4. Note receivable, Providence and Worcester Railroad Company:

In 1988, in accordance with a plan of distribution, the 
Company transferred the ownership of Providence and  
Worcester Railroad Company (Railroad) to the Company's 
shareholders.  The Company and Railroad have a common 
controlling shareholder. As part of the plan, the Company 
received a promissory note in the amount of $9,377,000 
payable over a period of twenty years with interest at 12% 
per year, prepayable at any time without penalty.  
Prepayments reduced the required monthly payments without 
changing the term of the note.

During 1995, Railroad informed the Company that it had 
secured a commitment from a bank which would enable it to 
borrow funds in an amount sufficient to prepay the entire 
balance of its note at an interest rate below 10%.  The 
Company and Railroad negotiated an agreement reducing the 
interest rate to 10% upon Railroad's prepayment of  
$1,800,000 on its note, the proceeds of which were used by 
the Company to prepay in full its note payable to a bank in 
the amount of $1,755,000.	
	
The agreement further provided that the first $200,000 of any 
future prepayments would reduce the required monthly payments 
over the remaining term of the note.  Thereafter, 50% of any 
additional prepayments will reduce the required monthly 
payments, and the balance will be applied to reduce the note 
in inverse order of maturity of the remaining principal 
payments.  During 1996, Railroad made a voluntary prepayment 
of $200,000, which prepayment (together with the interest 
rate adjustment) results in a current monthly payment of 
principal and interest over the remaining eleven-year term in 
the amount of $53,000. 

During 1995, the Company also entered into an agreement with 
Railroad releasing a portion of the collateral securing the 
note in exchange for the right to acquire Wilkesbarre Pier 
(the Pier) in East Providence, Rhode Island for the sum of 
$1, subject to Railroad's retaining the right to use the Pier 
for certain purposes. The Pier is used by the Company for the 
berthing of vessels that off-load petroleum products which 
are transported by pipeline to the Facilities.

In January 1998, the Company exercised its right and acquired 
the Pier (see Note 8).

The note is secured by a first mortgage on a significant 
portion of Railroad's operating right-of-way in 
Massachusetts, exclusive of the track structure (which 
includes rails, ties, fasteners and ballast).  Due to the 
active railroad use of the collateral, the Company may not 
have immediate access thereto in the event of non-payment by 
Railroad.  Based upon an independent appraisal, it is the 
opinion of management that the collateral is of sufficient 
value to satisfy the obligation of Railroad in the event of a 
default.

On February 17, 1998, Railroad filed a Form S-1 Registration 
Statement with the Securities and Exchange Commission to sell 
an additional 1,000,000 shares of common stock.  The 
Registration Statement sets forth that a portion of the funds 
to be raised will be used to prepay in full its note to the 
Company.  It is anticipated that this payment will be made on 
or before March 31, 1998.


5. Other receivables:
<TABLE>
       <C>                                          <S>
       Rentals, principally tenant property
         tax reimbursements (see Note 6). . . . .   $183,000
       Arbitration award (see Note 8) . . . . . .    110,000
       Income taxes	. . . . . . . . . . . . . . .    152,000
       Interest, Providence and Worcester
         Railroad Company . . . . . . . . . . . .     33,000
    	  Property tax abatement (see Note 2). . . .     32,000	
    	  Other. . . . . . . . . . . . . . . . . . .     12,000
                                                    $522,000
</TABLE>

6. Description of leasing arrangements:

At December 31, 1997, the Company had entered into long-term 
land leases for three separate land parcels.  One lease was 
amended in May 1997, extending the term thereof from 2092 to 
2142, with no change in the rents due under the original term 
of the lease, and rents for the extended period to be 
calculated in accordance with the formulas set forth for the 
original term. The Company also leases various parcels of 
land principally for outdoor advertising for remaining terms 
of up to 26 years and surface parking for terms of 2 years.

For those leases with scheduled rent increases, the 
cumulative excess of straight-line over contractual rentals 
(considering scheduled rent increases over the 30 to 149-year 
terms of the leases) amounted to $10,739,000 through December 
31, 1997.  Management has concluded that a portion of the 
excess of straight-line over contractual rentals ($452,000 at 
December 31, 1997) is realizable when payable over the terms 
of the leases.

Several leases provide that the tenants reimburse the Company 
for property taxes, which amounts are excluded from rental 
income and expenses applicable to rental income on the 
accompanying consolidated statements of income and retained 
earnings.  These reimbursements were as follows:

<TABLE>

     <C>                               <S>        <S>
                                         1997       1996     

   		Petroleum storage facilities . .  $  -0-     $ 90,000
 		  Other. . . . . . . . . . . . . .   348,000    260,000
                                       $348,000   $350,000
                                         
</TABLE>

Minimum future contractual rental payments to be received 
from noncancellable leases as of December 31, 1997 are:

<TABLE>
        <C>                              <S>                       
	      	Year ending December 31,
               	1998. . . . . . .	      	$  1,218,000
               	1999. . . . . . .		         1,273,000
               	2000. . . . . . .           1,360,000
               	2001. . . . . . .           1,380,000
               	2002. . . . . . .           1,480,000
               	2003 to 2142. . .  	     	   	814,000
                                        	$191,525,000	
</TABLE>

Rental income from tenants as a percentage of the Company's 
total rental income was as follows:

<TABLE>
              <C>         <S>        <S>
             	Tenant   		  1997     	  1996  
 	               A	        31.1%    	  28.4%	
                 B		       21.1	       18.5	
                 C		       19.2        17.8	
                 D		       18.3	       16.8	
                 E		       10.3         9.5
                 Other                  9.0 
                          100.0%	     100.0%	

</TABLE>

In the event of tenant default, the Company has the right to 
reclaim its leased assets together with any improvements 
thereon.


7. Income taxes:

A reconciliation of the income tax provision as computed by 
applying the United States income tax rate (34%) to income 
before income taxes is as follows:

<TABLE>
   <C>                                 <S>        <S>
                                          1997      1996
  	Computed "expected" tax expense. .  $ 41,000	  $189,000
    Increase (decrease) in taxes
     resulting from:
	    State income tax, net of
       Federal income tax benefit . .    11,000     37,000
	    Other. . . . . . . . . . . . . .    12,000     (1,000)
                                       $ 64,000   $225,000

</TABLE>

Deferred income taxes are recorded based upon differences 
between financial statement and tax carrying amounts of 
assets and liabilities.  The tax effects of temporary 
differences which give rise to deferred tax assets and 
liabilities at December 31, 1997 were as follows:

<TABLE>
     <C>                                          <S>
   		Gross deferred tax liabilities:
       Property having a financial statement
        basis in excess of its tax basis. . .     $1,302,000
       Accrued rental income. . . . . . . . .        181,000
                                                   1,483,000
 	  	Gross deferred tax assets, principally
       professional fees in connection with
       condemnation case (see Note 11).	. . .       (197,000)
                                                 	$1,286,000
</TABLE>

8. Petroleum storage facilities:

Termination of lease and arbitration:

The Company's Facilities were leased to an operator (the 
Operator) from October 1, 1991 through September 30, 1996 at 
an annual rental of $183,000 plus reimbursement of property 
taxes (approximately $90,000 annually).

In 1994, a leak was discovered in a 25,000 barrel storage tank 
at the Facilities which allowed the escape of a small amount 
of fuel oil.  The tank was emptied and all required notices 
were made to the appropriate environmental agency (the 
Agency).  To date, monitoring wells have shown no ground water 
contamination, and the leak has been contained in the soil 
under the tank.  The Company's engineering consultants (the 
Consultants) are working with the Agency to determine the 
extent of remediation.  The Consultants proposed several 
acceptable options and determined a range of estimated costs 
(including professional fees) to be $27,000 (for the capping 
of the contaminated area) to $383,000 (for the complete 
removal of the contaminated soil and its off-site disposal).  
The Agency has advised the Company that it will accept the 
capping of the contaminated area as an appropriate remediation 
measure, subject to the placement of a notice on the Company's 
deed describing the location of the contaminated area. 

During 1995, the Operator informed the Company of the erosion 
of a slope and damage to a retaining wall which caused the 
washing away of several tons of soil.  The Consultants 
proposed several options and determined a range of estimated 
costs (including professional fees) to be $15,000 (to repair 
the eroded channel) to $136,000 (to include the replacement of 
the retaining wall).

In 1995, the Company provided for the estimated costs to 
remediate the contaminated soil and repair the eroded channel 
by reporting a liability and a corresponding receivable from 
the Operator for $42,000.  In 1996, the Company paid $15,000 
to repair the eroded channel, which amount reduced the 
reported liability to $27,000.

Management is of the opinion that the terms of the lease not 
only made the Operator solely responsible for the payment of 
all costs to remediate the contaminated soil and to repair the 
erosion of the slope and retaining wall, but also required the 
Operator to return the Facilities at the termination of the 
lease in a condition substantially the same as when the 
Operator took possession.  After the Operator vacated the 
Facilities and emptied the tanks, the Company inspected the 
Facilities and determined that one of the tanks had a 
structural failure.  The Company repaired the tank at a cost 
of $65,000, which amount was included in expenses applicable 
to rental income on the accompanying consolidated statement of 
income and retained earnings for 1996.

Since 1985, the Company had been a party to an agreement (the 
Pier Operating Agreement) covering the operation and 
maintenance of the Pier which was owned by Railroad.  The 
Pier, which is connected by two petroleum pipelines to the 
Company's Facilities, is integral to the operation of the 
Facilities.   In 1991, the Pier Operating Agreement was 
amended by the parties then subject to it, which were the 
Company, Railroad and two oil companies.  The Pier Operating 
Agreement provided that the parties would share the annual 
cost of operating and maintaining the Pier based on their 
relative usage of the Pier as measured by vessel berthing 
hours.  

Commencing in 1991, Railroad had notified the parties on a 
periodic basis of the need for several significant repair, 
maintenance and dredging projects to the Pier and attempted to 
obtain agreement among the parties to proceed with such 
repairs.  In 1996, Railroad notified the parties that the 
estimated cost of the projects totalled approximately 
$1,100,000 and requested the parties to consent to its 
undertaking such projects.  All of the Company's 
responsibilities and obligations under the Pier Operating 
Agreement were assumed by the Operator in accordance with the 
terms of its lease.  Although the Operator paid for certain 
on-going operating costs, it did not agree that it was 
responsible for any portion of the costs of the projects 
identified by Railroad.

Because the Operator did not accept responsibility for any of 
the aforementioned costs, the Company initiated arbitration 
proceedings in accordance with the lease.  In the arbitration 
proceedings, the Operator again denied responsibility and set 
forth counterclaims asserting that it was entitled to recover 
$96,000 plus interest from the Company for operating expenses.  
The Company denied any liability in connection with the 
counterclaims.  	

In August 1997, the arbitrator awarded the Company $184,000 
with respect to all claims.  The Operator paid the Company 
$74,000 but challenged the disposition of the remaining 
portion of the award relating to the soil remediation by 
appealing the award to the Rhode Island Superior Court.  In 
its appeal the Operator demands that the Agency be joined as a 
party and the unpaid funds be expended only in connection with 
a remediation plan approved by the Agency.  The Company 
contends that there was no restriction on its use of the 
funds.  The Company expects to resolve this issue and receive 
payment in the second quarter of 1998.

The Company has recorded the arbitration award in the 
accompanying consolidated statement of income and retained 
earnings for 1997 as follows:

<TABLE>
         <C>                                   <S>
         Award	. . . . . .  . . . . . . . . 	  $184,000
         Application against receivable	. .     (42,000)
         Amount payable to Operator for
          refund of 1996 property tax paid
          in advance. . . . . . . . . . . .     (22,000)
                                               $120,000
</TABLE>

Wilkesbarre Pier:

In October 1997, Railroad was notified by one of the two oil 
companies party to the Pier Operating Agreement (the 
Withdrawing Company) that the Withdrawing Company was 
withdrawing from the Pier Operating Agreement on April 1, 1998 
and that it would no longer be using the Pier after December 
31, 1997.  The other oil company had previously discontinued 
utilizing the Pier but never withdrew from the Pier Operating 
Agreement.

In December 1997, Railroad and the Withdrawing Company entered 
into a new agreement (New Agreement) whereby the Withdrawing 
Company agrees to pay annual minimum fees for  five years 
commencing January 1, 1998, which range from $185,000 to 
$235,000. Under the terms of the New Agreement, the owner of 
the Pier is not required to make any repairs to the Pier.  The 
New Agreement may be terminated by the Withdrawing Company 
upon ninety days' notice only in the event of a failure of a 
component of the Pier that the owner does not repair.  

Of the maintenance, repair and dredging projects estimated by 
Railroad in 1996 to cost approximately $1,100,000, one of the 
projects was completed in 1997 at a cost of $130,000, of which 
the Company's share was $15,000.  

In January 1998, the Company exercised its right to acquire 
the Pier from Railroad for $1 (see Note 4), and Railroad 
assigned its rights under the New Agreement to the Company.  

The Company believes that the remaining projects proposed by 
Railroad are no longer necessary in light of the Company's 
planned operation of the Pier.

Pipeline rights:

A trust for the benefit of the Company's controlling 
shareholder (the Trust) was party to an agreement (the 
Pipeline Agreement) with respect to the use of the two 
petroleum pipelines which connect the Pier to the Facilities.  
Since February 1983, the Company and any operator of its 
Facilities have had the right to use the pipelines for the 
transportation of petroleum products in consideration for 
which the Company assumed all of the Trust's obligations for 
repair and maintenance under the Pipeline Agreement and agreed 
to pay to the Trust a fee based upon the number of barrels of 
product transported through the pipelines.  The fee was 
subject to adjustment as of October 1 of each year to reflect 
changes in the Consumer Price Index (1967=100).  For the 
twelve month period ending September 30, 1997, the Company 
paid $20,000 to the Trust and was not required to make any 
payment with respect to maintenance and other expenses.  

In December 1997, the Trust entered into an agreement with the 
Withdrawing Company which owns the two petroleum pipelines, 
whereby the Withdrawing Company released the Trust from 
liability in connection with the pipelines for any costs 
incurred to date by the Withdrawing Company, and the Trust 
would only be responsible in the future for its proportionate 
share of a repair or replacement to the pipelines in excess of 
$25,000. 

The Company had the option to purchase the rights of the Trust 
under the Pipeline Agreement and exercised its option in 
January 1998, acquiring all rights of the Trust for $50,000. 


9. Commitments and contingencies:

The Company leases certain properties under noncancellable 
leases which expire at various dates to 2005.  In most cases, 
management expects that in the normal course of business, 
leases that expire will be renewed or replaced by other 
leases.  Rent expense amounted to $96,000 and $93,000 in 1997 
and 1996, respectively.  Future minimum lease payments under 
noncancellable leases at December 31, 1996 are as follows: 
1998, $49,000; 1999, $40,000; 2000, $26,000; 2001, $17,000, 
2002, $12,000 and thereafter, $43,000.
	
Under an agreement with the State of Rhode Island entered into 
in 1990, the Company will owe the State $158,000 sixty days 
after the completion by the State of a construction contract 
for certain public improvements affecting one of the Company's 
parcels.  The Company anticipates that such payment will be 
reimbursable by the developer of such parcel.  Accordingly, 
the Company has not provided for such obligation on the 
accompanying consolidated financial statements.  The agreement 
is secured by a mortgage on one of the Company's parcels.  The 
agreement further provides that, should the amount not be paid 
when it is due, interest will accrue from the due date at the 
prime rate plus 1%.


10.Stock split:

In May 1997, the Company's Board of Directors declared a 
three-for-one split of the Company's common stock (effected in 
the form of a 200% stock dividend) which was paid on June 16, 
1997.  To permit the split, the Company's articles of 
incorporation were restated to increase the number of 
authorized common shares, $1 par value, from 1,000,000 to 
3,000,000 shares.  To account for the split, the Company 
transferred $2,000,000 from capital in excess of par to common 
stock on the accompanying consolidated balance sheet.


11.Pending litigation:

In connection with the River Relocation Project, in 1987 the 
State of Rhode Island condemned a portion of the Company's 
property and paid an award of $2,600,000.  As part of an 
agreement to purchase another parcel of land from the State, 
the Company was required to return to the State a portion of 
the condemnation award ($1,600,000).

In April 1988, the Company filed a petition in the Rhode 
Island Superior Court for an increased condemnation award 
alleging that the award paid in 1987 was inadequate.  In 
January 1992, the Superior Court awarded the Company an 
additional condemnation award of $401,000 plus interest from 
the date of the condemnation. The Company had asserted in the 
Superior Court that it was entitled to an additional 
condemnation award in excess of $6,000,000 plus interest, and 
accordingly, in February 1992, the Company appealed the 
decision of the Superior Court to the Rhode Island Supreme 
Court. In January 1994, the Supreme Court overturned the 
Superior Court decision and returned the matter to the  
Superior Court for a retrial of the case.  The case was 
retried in 1995.

In May 1997, the Superior Court entered final judgment 
awarding condemnation proceeds of $6,101,000 in favor of the 
Company and interest on the judgment through that date of 
$4,552,000.  The State has filed an appeal with the Rhode 
Island Supreme Court.  Interest is accruing on the judgment.  
The Company expects the matter to be heard by the Supreme 
Court in April 1998.  The Company cannot now determine what 
amount, if any, will be finally awarded beyond that already 
paid at the time of condemnation.  Under the aforementioned 
agreement, the Company may be required to return to the State 
a portion of any award.

	
12.Fair value of financial instruments:

The carrying amounts of the Company's financial instruments 
approximate their fair values at December 31, 1997, due to the 
short maturities of cash and cash equivalents, note 
receivable, Providence and Worcester Railroad Company, other 
receivables and accounts payable and accrued expenses. 

<PAGE>


Lefkowitz, Garfinkel, Champi & DeRienzo P.C.
Certified Public Accounts/Business Consultants



INDEPENDENT AUDITORS'S REPORT



Board of Directors
Capital Properties, Inc.
Providence, Rhode Island

We have audited the accompanying consolidated balance sheet of 
Capital Properties, Inc. and subsidiaries as of December 31, 
1997, and the related consolidated statements of income and 
retained earnings and cash flows for the years ended December 31, 
1997 and 1996.  These financial statements are the responsibility 
of the Company's management.  Our responsibility is to express an 
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards.  Those standards require that we plan and 
perform the audit to obtain reasonable assurance  about whether 
the financial statements are free of material misstatement.  An 
audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements.  An 
audit also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating 
the overall financial statement presentation.  We believe that 
our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above 
present fairly, in all material respects, the financial position 
of Capital Properties, Inc. and subsidiaries as of December 31, 
1997, and the results of their operations and their cash flows 
for the years ended December 31, 1997 and 1996, in conformity 
with generally accepted accounting principles.


              /s/ Lefkowitz, Garfinkel, Champi & DeRienzo P.C.

March 18, 1998



10 Weybosset Street * Providence, Rhode Island 02093 *
Tel (401) 421-4800 * 1-800-927-LGCD * Fax (401) 421-0643


<PAGE>

                      DIRECTORS AND OFFICERS

                    OF CAPITAL PROPERTIES, INC.     

<TABLE>
<C>                               <S>
Robert H. Eder, Director          Chairman of Capital Properties,
    Chairman                      Inc.

Ronald P. Chrzanowski, Director   President of Capital                                         
   	President                     Properties, Inc.

Barbara J. Dreyer, Treasurer	     Treasurer of Capital 
                                  Properties, Inc.

Edwin G. Torrance, Secretary      Retired Attorney
                                  Hinckley, Allen & Snyder

Stephen J. Carlotti, Assistant    Attorney, Hinckley, Allen & 
   Secretary                      Snyder
                                  Providence, Rhode Island

James H. Dodge, Director	         Chairman of Providence Energy 	
       		                         Corporation
                                  Providence, Rhode Island

Harold J. Harris, Director	       President of Wm. H. Harris, 
                                  Inc.(Retailer)
                                  Providence, Rhode Island
  
Henry S. Woodbridge, Jr.,         Consultant
     Director                     Pomfret, Connecticut


TRANSFER AGENT	                   INDEPENDENT AUDITORS

American Stock Transfer &         Lefkowitz, Garfinkel, Champi &
& Trust Company                   DeRienzo P.C.
40 Wall Street                    10 Weybosset Street
New York, New York  10005         Providence, Rhode Island  02903


<PAGE>

               MARKET FOR THE COMPANY'S COMMON STOCK


                               AND


                 RELATED SECURITY HOLDER MATTERS


Since June 1997, the Company's common stock has been traded on 
the American Stock Exchange, symbol "CPI."  Prior to that date, 
the Company's common stock was traded on the Boston Stock 
Exchange.  The following table shows the high and low trading 
prices for the Company's common stock during the quarterly 
periods indicated, as obtained from the American Stock Exchange 
and the Boston Stock Exchange, together with dividends paid per 
share during such periods.  The prices have been restated to 
reflect the 3-for-1 stock split in June 1997.


</TABLE>
<TABLE>
<CAPTION>     
                          Trading Prices      Dividends
                         High          Low       Paid    
     <C>                 <S>       <S>           <S>

     1997	
     1st Quarter         4  1/4    2  7/8        .00
     2nd Quarter         6  1/4    3 15/16       .05
     3rd Quarter         6  5/8    5  1/2        .00
     4th Quarter         6  7/8    6             .05
          

     1996
     1st Quarter         3         2 11/16       .00
     2nd Quarter         2 15/16   2  3/4        .05
     3rd Quarter         2 13/16   2 11/16       .00
     4th Quarter         3         2  3/4        .13

</TABLE>


At March 2, 1998 there were 478 holders of record of the 
Company's common stock.

<PAGE>
                        EXHIBIT 21

             CAPITAL PROPERTIES, INC. AND SUBSIDIARIES

                     SUBSIDIARIES OF THE ISSUER

                        (AS OF MARCH 2, 1998)

     Subsidiary                         State of Incorporation

     Tri-State Displays, Inc.           Rhode Island

     Capital Terminal Company           Rhode Island














     























                            III-6

<PAGE>
                         SIGNATURES

     In accordance with Section 13 or15(d) of the Exchange Act, 
the Issuer caused this report to be signed on its behalf by the 
undersigned, thereunto duly authorized.

                                   CAPITAL PROPERTIES, INC.


                                   By /s/Ronald P. Chrzanowski
                                     Ronald P. Chrzanowski
                                     President and Principal
                                     Executive Officer
Dated:  March 26, 1998




     In accordance with the Exchange Act, this report has been 
signed below by the following persons on behalf of the Issuer and 
in the capacities and on the dates indicated.

Signature		

<TABLE>

<C>                                         <S>

/s/Robert H. Eder								                   March 25, 1998
Robert H. Eder                       
Chairman and Director


/s/Ronald P. Chrzanowski  						            March 26, 1998
Ronald P. Chrzanowski    
President and Director 
(Principal Executive Officer)


/s/ Barbara J. Dreyer     						            March 26, 1998
Barbara J. Dreyer
Treasurer, Principal Financial
 Officer and Principal
 Accounting Officer
                          

/s/Harold J. Harris       						            March 26, 1998
Harold J. Harris, Director                 

</TABLE>
 
 
 











<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                           8,664
<SECURITIES>                                         0
<RECEIVABLES>                                    4,515
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          13,415
<DEPRECIATION>                                   4,751
<TOTAL-ASSETS>                                  14,856
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                         3,000
<OTHER-SE>                                       9,884
<TOTAL-LIABILITY-AND-EQUITY>                    14,856
<SALES>                                              0
<TOTAL-REVENUES>                                 2,732
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 2,610
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                    121
<INCOME-TAX>                                        64
<INCOME-CONTINUING>                                 57
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        57
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission