VARIAN MEDICAL SYSTEMS INC
10-Q, 1999-08-16
SPECIAL INDUSTRY MACHINERY, NEC
Previous: ST JUDE MEDICAL INC, 10-Q, 1999-08-16
Next: FIDELITY COMMONWEALTH TRUST, DEFA14A, 1999-08-16



<PAGE>

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549

                               _________________
                                   FORM 10-Q

(Mark One)

[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

     For the quarterly period ended July 2, 1999

                                      OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from __________ to __________

                         Commission File Number 1-7598



                         VARIAN MEDICAL SYSTEMS, INC.

            (Exact name of Registrant as Specified in its Charter)

                  Delaware                                      94-2359345
(State or Other Jurisdiction of Incorporation                 (IRS Employer
               or Organization)                           Identification Number)

 3100 Hansen Way, Palo Alto, California                         94304-1030
(Address of principal executive offices)                        (Zip Code)

                                (650) 493-4000

             (Registrant's telephone number, including area code)

     Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes [X].  No [  ].

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:  30,534,217 shares of Common
Stock, par value $1 per share, outstanding as of August 11, 1999.
<PAGE>

                               TABLE OF CONTENTS




Part I.  Financial Information                                             3
Item 1.  Financial Statements (unaudited)                                  3
         Consolidated Statements of Earnings                               3
         Consolidated Balance Sheets                                       4
         Condensed Consolidated Statements of Cash Flows                   5
         Notes to the Consolidated Financial Statements                    6
Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operation                                         17
Item 3.  Quantitative and Qualitative Disclosure about Market Risk        27

Part II. Other Information                                                30
Item 6.  Exhibits and Reports on Form 8-K                                 30


                          FORWARD-LOOKING STATEMENTS

     This Quarterly Report on Form 10-Q contains certain "forward-looking"
statements within the meaning of the Private Securities Litigation Reform Act of
1995 which provides a "safe harbor" for these types of statements.  These
forward-looking statements are subject to risks and uncertainties that could
cause the actual results of Varian Medical Systems, Inc. (the "Company") to
differ materially from management's current expectations.  These risks and
uncertainties include, without limitation, product demand and market acceptance
risks; the effect of general economic conditions and foreign currency
fluctuations; the impact of competitive products and pricing; new product
development and commercialization; reliance on sole source suppliers; the
Company's ability to attract and retain key employees; the Company's ability to
collect amounts owed in a timely manner; the Company's ability to increase
operating margins on higher sales; the impact of managed care initiatives in the
U.S. on capital expenditures and resulting pricing pressures on medical
equipment; successful implementation by the Company and certain third parties of
corrective actions to address the impact of the Year 2000; successful
consolidation of the Company's x-ray tube manufacturing operations; the
Company's ability to operate as a smaller and less diversified business entity;
the Company's ability to sell surplus assets in connection with the recently
completed reorganization; the Company's ability to realize anticipated cost
savings from the reorganization; the Company's potential responsibility for
liabilities arising out of or relating to the reorganization; the Company's
potential responsibility for liabilities arising out of or relating to the
reorganization which were not expressly assumed by the Company; the possibility
that indemnification for certain liabilities arising out of or relating to the
reorganization will not be available to the Company due to the indemnifying
party's insolvency or legal prohibition; increased debt leverage resulting from
the reorganization impacting the Company's ability to obtain future financing
for working capital, capital expenditures, product development, acquisitions and
general corporate purposes; the effect of increased debt leverage on cash flow,
vulnerability to economic downturns and flexibility in responding to changing
business and economic conditions; possible exposure to fraudulent conveyance
allegations arising out of the reorganization; possible exposure to additional
tax obligations in connection with the reorganization; and other risks detailed
from time to time in the Company's filings with the Securities and Exchange
Commission.  The Company assumes and undertakes no obligation to update or
revise any forward-looking statement, whether as a result of new information,
future events or otherwise.

                                       2
<PAGE>

                                     PART I

                             FINANCIAL INFORMATION

Item 1.  Financial Statements

                 VARIAN MEDICAL SYSTEMS AND SUBSIDIARY COMPANIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                        Third Quarter Ended                    Nine Months Ended
- --------------------------------------------------------------------------------------------------------------------------
(Amounts in thousands                                 July 2,             July 3,           July 2,            July 3,
 except per share amounts)                             1999                1998              1999               1998
- --------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                 <C>               <C>               <C>
SALES                                              $     144,511       $    131,503      $    398,777      $      361,980
                                                   -------------       ------------      ------------      --------------
Operating Costs and Expenses
  Cost of sales                                           95,250             86,099           268,260             241,397
  Research and development                                 9,271              8,000            29,800              29,476
  Marketing                                               13,981             11,803            44,790              38,343
  General and administrative                               9,192             12,949            35,073              38,241
  Reorganization                                             370             -                 31,359             -
                                                   -------------       ------------      ------------      --------------
  Total Operating Costs and Expenses                     128,064            118,851           409,282             347,457
                                                   -------------       ------------      ------------      --------------
OPERATING EARNINGS                                        16,447             12,652           (10,505)             14,523
  Interest expense, net                                    1,436                622             3,877               2,227
                                                   -------------       ------------      ------------      --------------

Earnings (Loss) from Continuing
  Operations Before Taxes                                 15,011             12,030           (14,382)             12,296
  Taxes on earnings (loss)                                 8,460              3,275            (8,700)              3,345
                                                   -------------       ------------      ------------      --------------

Earnings (Loss) from Continuing
  Operations                                               6,551              8,755            (5,682)              8,951
Earnings (Loss) from Discontinued
  Operations - Net of Taxes                               -                   9,723           (31,130)             52,238
                                                   -------------       ------------      ------------      --------------
Net Earnings (Loss)                               $        6,551      $      18,478     $     (36,812)    $        61,189
                                                   -------------       ------------      ------------      --------------
Average Shares Outstanding - Basic                        30,425             29,825            30,122              29,965
                                                   =============       ============      ============      ==============
Average Shares Outstanding - Diluted                      30,567             30,294            30,122              30,610
                                                   =============       ============      ============      ==============

Net Earnings (Loss) Per Share - Basic
      Continuing Operations                       $         0.22      $        0.29     $       (0.19)    $          0.30
      Discontinued Operations                             -                    0.33             (1.03)               1.74
                                                   -------------       ------------      ------------      --------------
      Net Earnings (Loss) Per Share - Basic       $         0.22      $        0.62     $       (1.22)    $          2.04
                                                   =============       ============      ============      ==============
Net Earnings (Loss) Per Share - Diluted
      Continuing Operations                       $         0.21       $       0.29      $      (0.19)     $         0.29
      Discontinued Operations                            -                     0.32             (1.03)               1.71
                                                   -------------       ------------      ------------      --------------
      Net Earnings (Loss) Per Share - Diluted     $         0.21      $        0.61      $      (1.22)    $          2.00
                                                   =============       ============      ============      ==============

- ------------------------------------------------------------------------------------------------------------------------------------

Dividends Declared Per Share                      $       -           $        0.10     $        0.10     $          0.29

Order Backlog                                                                           $     400,785     $       357,717
- ------------------------------------------------------------------------------------------------------------------------------------


</TABLE>

See accompanying notes to the consolidated financial statements

                                       3
<PAGE>

             VARIAN MEDICAL SYSTEMS, INC. AND SUBSIDIARY COMPANIES
                          CONSOLIDATED BALANCE SHEETS
                          ---------------------------
                                  (Unaudited)
<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------
                                                                                July 2,              October 2,
(Dollars in thousands except par values)                                         1999                   1998
- ------------------------------------------------------------------------------------------------------------------
ASSETS
<S>                                                                       <C>                   <C>
Current Assets
  Cash and cash equivalents                                                $        26,203       $        149,667
                                                                             --------------        ---------------
  Accounts receivable                                                              182,162                392,596
                                                                             --------------        ---------------
  Inventories
    Raw materials and parts                                                         56,508                132,341
    Work in process                                                                 17,530                 43,189
    Finished goods                                                                  18,874                 28,934
                                                                             --------------        ---------------
     Total inventories                                                              92,912                204,464
                                                                             --------------        ---------------
  Other current assets                                                              59,602                 93,054
                                                                             --------------        ---------------
   Net assets held for sale                                                         11,043                      -
                                                                             --------------        ---------------
    Total Current Assets                                                           371,922                839,781
                                                                             --------------        ---------------

Property, Plant, and Equipment                                                     192,497                509,089
  Accumulated depreciation and amortization                                       (118,380)              (294,867)
                                                                             --------------        ---------------
    Net Property, Plant, and Equipment                                              74,117                214,222
                                                                             --------------        ---------------

Other Assets                                                                        75,221                164,292
                                                                             --------------        ---------------
    TOTAL ASSETS                                                           $       521,260       $      1,218,295
                                                                             ==============        ===============


LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
  Notes payable                                                            $        50,862       $         46,842
  Accounts payable - trade                                                          33,355                 76,166
  Accrued expenses                                                                 108,854                282,647
  Product warranty                                                                  15,609                 44,153
  Advance payments from customers                                                   59,896                 55,081
                                                                             --------------        ---------------
    Total Current Liabilities                                                      268,576                504,889
Long-Term Accrued Expenses                                                          27,936                 44,771
Long-Term Debt                                                                      58,500                111,090
                                                                             --------------        ---------------
    Total Liabilities                                                              355,012                660,750
                                                                             --------------        ---------------

Stockholders' Equity
  Preferred stock
    Authorized 1,000,000 shares, par value $1, issued none                               -                      -
  Common stock
    Authorized 99,000,000 shares, par value $1, issued and outstanding
    30,432,000 shares at July 2, 1999 and 29,743,000 shares at
    October 2, 1998                                                                 30,432                 29,743
  Retained earnings                                                                135,816                527,802
                                                                             --------------        ---------------
    Total Stockholders' Equity                                                     166,248                557,545
                                                                             --------------        ---------------
    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                             $       521,260       $      1,218,295
                                                                             ==============        ===============

</TABLE>

See accompanying notes to the consolidated financial statements

                                       4
<PAGE>

                 VARIAN MEDICAL SYSTEMS AND SUBSIDIARY COMPANIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                            For the Nine Months Ended
- ------------------------------------------------------------------------------------------------------------
                                                                           July 2,            July 3,
(Dollars in thousands)                                                       1999               1998
- ------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                <C>
OPERATING ACTIVITIES
               Net Cash (Used)/Provided by Operating Activities          $   (47,099)       $    65,525
                                                                          -----------        -----------

INVESTING ACTIVITIES
      Proceeds from the sale of property, plant, and equipment                36,701              2,124
      Purchase of property, plant, and equipment                             (28,808)           (31,821)
      Purchase of businesses, net of cash acquired                            (5,774)           (50,548)
      Other, net                                                                 618              6,582
                                                                          -----------        -----------
               Net Cash Provided/(Used) by Investing Activities                2,737            (73,663)
                                                                          -----------        -----------

FINANCING ACTIVITIES
      Net borrowings on short-term obligations                                26,528             17,379
      Proceeds from long-term borrowings                                       -                 38,000
      Proceeds from common stock issued to employees                          18,047             16,516
      Purchase of common stock                                                 -                (48,789)
      Cash distributed in spin-off of businesses                            (111,550)             -
      Other, net                                                             (15,766)            (8,780)
                                                                          -----------        -----------
               Net Cash (Used)/Provided by Financing Activities              (82,741)            14,326
                                                                          -----------        -----------

EFFECTS OF EXCHANGE RATE CHANGES ON CASH                                       3,639              2,661
                                                                          -----------        -----------
               Net (Decrease)/Increase in Cash and Cash Equivalents         (123,464)             8,849

               Cash and Cash Equivalents at Beginning of Period              149,667            142,298
                                                                          -----------        -----------
               Cash and Cash Equivalents at End of Period                $    26,203        $   151,147
                                                                          ===========        ===========

</TABLE>

See accompanying notes to the consolidated financial statements.

                                       5
<PAGE>

                VARIAN MEDICAL SYSTEMS AND SUBSIDIARY COMPANIES

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)

NOTE 1: The consolidated financial statements include the accounts of Varian
        Medical Systems, Inc. (the "Company" or "VMS") and its subsidiaries and
        have been prepared by the Company pursuant to the rules and regulations
        of the Securities and Exchange Commission (the "SEC"). Certain
        information and footnote disclosures normally included in financial
        statements prepared in accordance with generally accepted accounting
        principles have been condensed or omitted pursuant to such rules and
        regulations. The October 2, 1998 balance sheet data was derived from
        audited financial statements, but does not include all disclosures
        required by generally accepted accounting principles. It is suggested
        that these financial statements be read in conjunction with the
        financial statements and the notes thereto included in the Company's
        latest Form 10-K annual report. In the opinion of management, the
        interim consolidated financial statements include all normal recurring
        adjustments necessary to present fairly the information required to be
        set forth therein. The results of operations for the third quarter and
        nine months ended July 2, 1999 are not necessarily indicative of the
        results to be expected for a full year or for any other periods.

NOTE 2: On April 2, 1999, Varian Associates, Inc. reorganized into three
        separate publicly traded companies by spinning off, through a tax-free
        distribution, two of its businesses to stockholders' (the
        "Distribution"). The Distribution resulted in the following three
        companies: 1) the Company (renamed from Varian Associates, Inc. to
        Varian Medical Systems, Inc. following the Distribution); 2) Varian,
        Inc. ("VI"); and 3) Varian Semiconductor Equipment Associates, Inc.
        ("VSEA"). On February 19, 1999, following receipt of a private letter
        ruling from the Internal Revenue Service to the effect that the
        Distribution would be tax-free to the Company and its stockholders and
        following the approval of the plan for the Distribution by the Company's
        stockholders, the Company's Board of Directors declared a stock dividend
        to stockholders of record on March 24, 1999, consisting of one share of
        VI common stock and one share of VSEA common stock for each share of
        Company common stock held on April 2, 1999. The Distribution resulted in
        a non-cash dividend to stockholders that has reduced the Company's
        stockholders' equity by approximately $370 million.

        These transactions were accomplished under the terms of an Amended and
        Restated Distribution Agreement dated as of January 14, 1999 by and
        among the Company, VI and VSEA. For purposes of governing certain of the
        ongoing relationships between and among the Company, VI and VSEA after
        the Distribution, the Company, VI and VSEA also entered into various
        agreements including an Employee Benefits Allocation Agreement,
        Intellectual Property Agreement, Tax Sharing Agreement and Transition
        Services Agreement. These agreements set forth the principles to be
        applied in allocating certain related costs and specified portions of

                                       6
<PAGE>

        contingent liabilities to be shared, which, by their nature, cannot be
        reasonably estimated at this time.

        Pursuant to Accounting Principles Board Opinion No. 30, "Reporting the
        Results of Operations--Reporting the Effects of Disposal of a Segment of
        a Business, and Extraordinary, Unusual and Infrequently Occurring Events
        and Transactions," the Company has reclassified its consolidated
        financial statements to reflect the dispositions of VI and VSEA. The net
        operating results of VI and VSEA have been reported, net of applicable
        income taxes, as "Earnings (Loss) from Discontinued Operations."

        The loss on the disposition was $5.4 million (net of income taxes of
        $2.9 million) and related to employee relocation, severance, retention,
        and other payroll costs directly associated with the disposal of VI and
        VSEA.

        Summarized information for discontinued operations, excluding the above
        loss on disposal, is as follows (dollars in millions):

<TABLE>
<CAPTION>


                                        Three Months Ended                Six Months Ended
                                -----------------------------   -------------------------------
                                July 2, 1999    July 3, 1998    July 2, 1999       July 3, 1998
                                ------------    ------------    ------------       ------------
                                        (unaudited)                       (unaudited)
<S>                              <C>             <C>               <C>              <C>
Revenue                                $0          $208.3           $375.7           $695.5
                                   ======          ======           ======           ======
Earnings (Loss) before
 Taxes                                 $0          $ 16.2           $(39.5)          $ 81.1
                                   ======          ======           ======           ======
Net Earnings (Loss)                    $0          $  9.7           $(25.7)          $ 52.2
                                   ======          ======           ======           ======

</TABLE>

NOTE 3: The results for the nine months ended July 2, 1999 include net non-
        recurring reorganization charges of $31.4 million. Of the $31.4 million,
        $27.7 million was incurred as a result of the Distribution and $3.7
        million was incurred as a result of the Company's restructuring of its
        x-ray tube and imaging subsystems products by the closing of a
        manufacturing facility in Arlington Heights, Illinois to consolidate
        manufacturing at the Company's existing facility in Salt Lake City,
        Utah. The $31.4 million net charge includes $33.4 million for retention
        bonuses for employee services provided prior to April 2, 1999, employee
        severance and executive compensation; $19.3 million for legal,
        accounting, printing and investment banking fees; $1.7 million for
        foreign taxes (excluding income taxes) resulting from the international
        reorganization of the Company's subsidiaries in connection with the
        Distribution; and $4.3 million in other costs associated with the
        Distribution and restructuring; partially offset by a $27.3 million gain
        on the sale of the Company's long-term leasehold interest in certain of
        its Palo Alto facilities, together with the related buildings.

                                       7
<PAGE>

   The following table sets forth certain details associated with these
   net reorganization charges (in thousands of dollars):

<TABLE>
<CAPTION>
                                     Reorganization                                                     Additional
                                          Costs          Cash Payments                                   Charges/
                                          as of            (Receipts)/        Accrual at       Cash     Reclassifi-    Accrual at
                                     April 2, 1999      Other Reductions     April 2, 1999   Payments     cations     July 2, 1999
                                     --------------     ----------------     -------------   --------   -----------   ------------
<S>                                  <C>               <C>                  <C>             <C>         <C>           <C>
Retention bonuses, severance,
  and executive compensation         $       33,567     $         27,571     $       5,996   $  1,399   $      (203)  $      4,394

Legal, accounting, printing
  and investment fees                        19,283               15,592             3,691      2,476             -          1,215

Gain on sale of real estate                 (27,302)             (27,302)                -          -             -              -

Foreign taxes (excluding
  income taxes)                               1,700                1,006               694         18             -            676

Other                                         3,741                2,855               886      1,064           573            395
                                     --------------     ----------------     -------------   --------   -----------   ------------
                                     $       30,989     $         19,722     $      11,267   $  4,957   $       370   $      6,680
                                     ==============     ================     =============   ========   ===========   ============

</TABLE>

NOTE 4: Inventories are valued at the lower of cost or market (realizable value)
        using the last-in, first-out (LIFO) cost for the U.S. inventories of the
        Company except for x-ray tube products. All other inventories are valued
        principally at average cost. If the first-in, first-out (FIFO) method
        had been used for those operations valuing inventories on a LIFO basis,
        inventories would have been higher than reported by $14.3 million at
        July 2, 1999 and $44.7 million at October 2, 1998.


NOTE 5: The Company enters into forward exchange contracts to mitigate the
        effects of operational (sales orders and purchase commitments) and
        balance sheet exposures to fluctuations in foreign currency exchange
        rates. When the Company's foreign exchange contracts hedge operational
        exposure, the effects of movements in currency exchange rates on these
        instruments are recognized in income when the related revenues and
        expenses are recognized. All forward exchange contracts hedging
        operational exposure are designated and highly effective as hedges. The
        critical terms of all forward exchange contracts hedging operational
        exposure and of the forecasted transactions being hedged are
        substantially identical. Accordingly, the Company expects that changes
        in the fair value or cash flows of the hedging instruments and the
        hedged transactions (for the risk being hedged) will completely offset
        at the hedge's inception and on an ongoing basis. When foreign exchange
        conctracts hedge balance sheet exposure, such effects are recognized in
        income when the exchange rate changes in accordance with the
        requirements for other foreign currency transactions. Because the impact
        of movements in currency exchange rates on foreign exchange contracts
        generally offsets the related impact on the underlying items being
        hedged, these instruments do not subject the Company to risk that would
        otherwise result from changes in currency exchange rates. Gains and
        losses on hedges of existing assets or liabilities are included in the
        carrying amounts of those assets or liabilities and are ultimately
        recognized in income as part of those carrying amounts. Gains and losses
        related to qualifying hedges of firm commitments also are deferred and
        are recognized in income or as adjustments of carrying amounts when the
        hedged transaction occurs. Any deferred gains or losses are included in
        Accrued Expenses in the balance sheet. If a hedging instrument is sold
        or terminated prior to maturity, gains and losses continue to be
        deferred until the hedged item is recognized in income. If a hedging
        instrument ceases to qualify as a hedge, any subsequent gains and losses
        are recognized currently in income. The Company's forward exchange
        contracts generally range from one to three months in original maturity,
        and no forward exchange contract has an original maturity greater than
        one year. Forward exchange contracts outstanding as of July 2, 1999 are
        summarized as follows:

                                       8
<PAGE>

<TABLE>
<CAPTION>


                                     July 2, 1999
                             -----------------------------
                             Notional Value Notional Value
                               Sold           Purchased
                             ---------      --------------
                                (Dollars in thousands)
<S>                        <C>             <C>
Australian dollar               $  369            --
British pound                    5,697            --
Canadian dollar                  2,362         $1,408
Danish krone                       624            --
German mark                      1,660            --
Japanese yen                     1,752          1,757
Swedish kronor                     508            --
Thailand baht                    1,656            --
Euro                            32,163            --
                               -------      ---------
Totals                         $46,791         $3,165
                               =======      =========
</TABLE>


        The fair value of forward exchange contracts generally reflects the
        estimated amounts that the Company would receive or pay to terminate
        the contracts at the reporting date, thereby taking into account and
        approximating the current unrealized and realized gains or losses of
        open contracts. The notional amounts of forward exchange contracts are
        not a measure of the Company's exposure.

NOTE 6: Net earnings per share is computed under two methods, basic and diluted.
        Basic net earnings per share is computed by dividing earnings available
        to common stockholders by the weighted average number of common shares
        outstanding for the period. Diluted earnings per share is computed by
        dividing earnings available to common stockholders by the sum of the
        weighted average number of common shares outstanding and potential
        common shares (when dilutive). A reconciliation of the numerator and
        denominator used in the earnings per share calculations are presented as
        follows (in thousands, except per share amounts):

                                       9
<PAGE>

<TABLE>
<CAPTION>
                                    Three Months Ended             Nine Months Ended
                             ----------------------------- -----------------------------
                                  July 2,        July 3,        July 2,       July 3,
                                    1999          1998           1999          1998
                             --------------  ------------- --------------  -------------
<S>                          <C>                 <C>                <C>        <C>

Numerator--Basic and
 Diluted:
Earnings (Loss) from
 Continuing Operations              $ 6,551        $ 8,755       $ (5,682)       $ 8,951
Earnings (Loss) from
 Discontinued Operations                 --          9,723        (31,130)        52,238
                                    -------        -------       --------        -------
  Net Earnings (Loss)               $ 6,551        $18,478       $(36,812)       $61,189
                                    =======        =======       ========        =======
Denominator--Basic:
Average shares
 outstanding                         30,425         29,825         30,122         29,965
                                    =======        =======       ========        =======
Net Earnings (Loss) Per
 Share--Basic:
Continuing Operations               $  0.22        $  0.29       $  (0.19)       $  0.30
Discontinued Operations                  --           0.33          (1.03)          1.74
                                    -------        -------       --------        -------
  Net Earnings (Loss) Per
   Share--Basic                     $  0.22        $  0.62       $  (1.22)       $  2.04
                                    =======        =======       ========        =======

Denominator--Diluted:
Average shares
 outstanding                         30,425         29,825         30,122         29,965
Dilutive stock options                  142            469             --            645
                                    -------        -------       --------        -------
                                     30,567         30,294         30,122         30,610
                                    =======        =======       ========        =======

Net Earnings (Loss) Per
 Share--Diluted:
Continuing Operations               $  0.21        $  0.29       $  (0.19)       $  0.29
Discontinued Operations                  --           0.32          (1.03)          1.71
                                    -------        -------       --------        -------
  Net Earnings (Loss) Per
   Share--Diluted                   $  0.21        $  0.61       $  (1.22)       $  2.00
                                    =======        =======       ========        =======

</TABLE>

        Options to purchase 4,718,000 shares were outstanding on a weighted
        average basis during the nine months ended July 2, 1999 but were not
        included in the computation of diluted EPS because the Company had a net
        loss for the period.

NOTE 7: Included in other assets at July 2, 1999 and October 2, 1998 is goodwill
        of $57.1 million and $132.5 million, respectively, which is the excess
        of the cost of acquired businesses over the sum of the amounts assigned
        to identifiable assets acquired less liabilities assumed. Goodwill is
        amortized on a straight-line basis over periods ranging from 5 to 40
        years.

                                       10
<PAGE>

NOTE 8:  Accrued expenses comprise the following:

<TABLE>
<CAPTION>


                                      July 2, 1999  October 2, 1998
                                      -----------------------------
                                          (Dollars in millions)

<S>                                   <C>            <C>
Taxes, including taxes on earnings           $  6.9         $ 46.2
Payroll and employee benefits                  40.4           84.9
Estimated loss contingencies                   10.2           54.6
Deferred income                                11.0           27.3
Reorganization costs                            6.7             --
Other                                          33.7           69.6
                                             ------         ------
                                             $108.9         $282.6
                                             ======         ======
</TABLE>



NOTE 9:  In June 1998, the Financial Accounting and Standards Board (the "FASB")
         issued SFAS 133, "Accounting for Derivative Instruments and Hedging
         Activities." SFAS 133 requires derivatives to be measured at fair value
         and to be recorded as assets or liabilities on the balance sheet. The
         accounting for gains or losses resulting from changes in the fair
         values of those derivatives would be dependent upon the use of the
         derivative and whether it qualifies for hedge accounting. SFAS 133 is
         effective for the Company's fiscal year 2001. The Company has not yet
         determined the impact of its implementation on the Company's
         consolidated financial statements.

         In June 1997, the FASB issued SFAS No. 131, "Disclosures About Segments
         of an Enterprise and Related Information." SFAS No.131 changes current
         practice under SFAS No.14 by establishing a new framework on which to
         base segment reporting (referred to as the "management" approach) and
         also requires interim reporting of segment information. It is effective
         for the Company as of the end of fiscal year 1999. The impact of
         implementation of SFAS No. 131 on the reporting of the Company's
         segment information has not yet been determined.

NOTE 10: In May 1999, the Company agreed to invest $5 million over the following
         twelve months in a consortium to participate in the consortium's
         acquisition of a majority interest in an entity that supplies the
         Company with amorphous silicon thin-film transistor arrays for its
         imaging products. During the third quarter, the Company also completed
         the acquisition of the treatment planning division of Multimedia
         Medical Systems, Inc., which develops and sells software used in the
         treatment of prostate cancer.

NOTE 11: Prior to the Distribution, the Company historically incurred or managed
         debt at the parent level. Under the Distribution Agreement, (1) the
         Company was required to contribute to VSEA such cash and cash
         equivalents so that VSEA would have $100 million in cash and cash
         equivalents, net worth (as defined in the Distribution Agreement) of at
         least $150 million and consolidated debt (as defined in the
         Distribution

                                       11
<PAGE>

         Agreement) of no more than $5 million and (2) VI was required to assume
         50% of the outstanding indebtedness under the Company's term loans and
         have transferred to it such portion of the indebtedness under the
         Company's notes payable and such amount of cash and cash equivalents so
         that as of the time of the Distribution, the Company and VI would each
         have net debt (defined in the Distribution Agreement as the amount
         outstanding under the term loans and the notes payable, less cash and
         cash equivalents) equal to approximately 50% of the net debt of the
         Company and VI, subject to such adjustment as was necessary to provide
         the Company with a net worth of between 40% and 50% of the aggregate
         net worth of the Company and VI, and subject to further adjustment to
         reflect the VI's approximately 50% share of the estimated proceeds, if
         any, to be received by the Company after the Distribution from the sale
         of the Company's long-term leasehold interest at certain of its Palo
         Alto facilities, together with certain related buildings and other
         corporate assets and VI's obligation for approximately 50% of any
         estimated transaction expenses to be paid by the Company after the
         Distribution (in each case reduced for estimated taxes payable or tax
         benefits received from all sales and transaction expenses). The amounts
         allocated to VI and transferred to VSEA in connection with the
         Distribution were based on estimates. During the third quarter of
         fiscal year 1999, the Company recorded an adjustment to equity of $7.5
         million to reflect estimated additional amounts payable to VI under the
         Distribution Agreement. In addition, certain other adjustments may be
         required under the provisions of the Distribution Agreement. The
         Company may be required to make cash payments to VI or VSEA, or may be
         entitled to receive cash payments from VI or VSEA. The amount of such
         adjustments cannot currently be estimated, but are not expected to be
         material.

         At July 2, 1999, debt amounted to $109.4 million of term loans and
         notes payable. As of July 2, 1999, interest rates on the Company's
         outstanding term loans ranged from 6.70% to 7.15% and the weighted
         average interest rate on these term loans was 6.82%. As of July 2,
         1999, the weighted average interest rate on the Company's notes payable
         was 6.64%. The term loans currently contain covenants that limit future
         borrowings and the payment of cash dividends and require the
         maintenance of certain levels of working capital and operating results.

         Future principal payments on the Company's notes payable and long-term
         debt outstanding at July 2, 1999 are as follows: $50.9 million during
         the quarter ending October 1, 1999, none in fiscal years 2000-2004, and
         $58.5 million thereafter.

NOTE 12: Company management has committed to a plan to sell approximately $11.0
         million of long-term leasehold interests in certain of the Company's
         Palo Alto facilities, together with the related buildings and other
         corporate assets, in connection with the Distribution. These assets
         have been classified as held for sale in the accompanying balance
         sheet, and the Company has suspended depreciation of these assets.

                                       12
<PAGE>


NOTE 13: The Company has been named by the U.S. Environmental Protection Agency
         or third parties as a potentially responsible party under the
         Comprehensive Environmental Response Compensation and Liability Act
         of 1980, as amended, at eight sites where Varian Associates, Inc. is
         alleged to have shipped manufacturing waste for recycling or
         disposal. The Company is also involved in various stages of
         environmental investigation and/or remediation under the direction
         of, or in consultation with, federal, state and/or local agencies at
         certain current VMS or former Varian Associates, Inc. facilities
         (including facilities disposed of in connection with the Company's
         sale of its Electron Devices business during 1995, and the sale of
         its Thin Film Systems business during 1997). Under the terms of the
         Distribution Agreement, VI and VSEA are each obligated to indemnify
         the Company for one-third of these environmental-related
         investigation and remediation costs (after adjusting for any
         insurance proceeds realized or tax benefits recognized by the
         Company). Expenditures for environmental investigation and
         remediation amounted to $1.7 million in fiscal year 1998 compared
         with $0.8 million in fiscal year 1997 and $1.8 million in fiscal year
         1996, net of amounts that would have been borne by VI and VSEA.

         For certain of these sites and facilities, various uncertainties make
         it difficult to assess the likelihood and scope of further
         investigation or remediation activities or to estimate the future costs
         of such activities if undertaken. As of July 2, 1999, the Company
         nonetheless estimated that the Company's future exposure (net of VI and
         VSEA's indemnification obligations) for environmental-related
         investigation and remediation costs for these sites ranged in the
         aggregate from $12.1 million to $28.2 million. The time frame over
         which the Company expects to incur such costs varies with each site,
         ranging up to approximately 30 years as of July 2, 1999. Management
         believes that no amount in the foregoing range of estimated future
         costs is more probable of being incurred than any other amount in such
         range and therefore accrued $12.1 million in estimated environmental
         costs as of July 2, 1999. The amount accrued has not been discounted to
         present value.

         As to other sites and facilities, the Company has gained sufficient
         knowledge to be able to better estimate the scope and costs of future
         environmental activities. As of July 2, 1999, the Company estimated
         that the Company's future exposure (net of VI and VSEA's
         indemnification obligations) for environmental-related investigation
         and remediation costs for these sites and facilities ranged in the
         aggregate from $22.9 million to $42.8 million. The time frame over
         which these costs are expected to be incurred varies with each site and
         facility, ranging up to approximately 30 years as of July 2, 1999. As
         to each of these sites and facilities, management determined that a
         particular amount within the range of estimated costs was a better
         estimate of the future environmental liability than any other amount
         within the range, and that the amount and timing of these future costs
         were reliably determinable. Together, these amounts totaled $29.6
         million at July 2, 1999. The Company accordingly accrued $12.7 million,
         which represents its best estimate of the future costs discounted at
         4%, net of inflation. This accrual is in addition to the $12.1 million
         described in the preceding paragraph.

                                       13
<PAGE>


        The foregoing amounts are only estimates of anticipated future
        environmental-related costs, and the amounts actually spent may be
        greater or less than such estimates. The aggregate range of cost
        estimates reflects various uncertainties inherent in many environmental
        investigation and remediation activities and the large number of sites
        and facilities involved. The Company believes that most of these cost
        ranges will narrow as investigation and remediation activities progress.
        The Company believes that its reserves are adequate, but as the scope of
        its obligations becomes more clearly defined, these reserves (and the
        associated indemnification obligations of VI and VSEA) may be modified
        and related charges against earnings may be made.

        Although any ultimate liability arising from environmental-related
        matters described herein could result in significant expenditures that,
        if aggregated and assumed to occur within a single fiscal year, would be
        material to the Company's financial statements, the likelihood of such
        occurrence is considered remote. Based on information currently
        available to management and its best assessment of the ultimate amount
        and timing of environmental-related events (and assuming VI and VSEA
        satisfy their indemnification obligations), management believes that the
        costs of these environmental-related matters are not reasonably likely
        to have a material adverse effect on the consolidated financial
        statements of the Company.

        The Company evaluates its liability for environmental-related
        investigation and remediation in light of the liability and financial
        wherewithal of potentially responsible parties and insurance companies
        with respect to which the Company believes that it has rights to
        contribution, indemnity and/or reimbursement (in addition to the
        obligations of VI and VSEA). Claims for recovery of environmental
        investigation and remediation costs already incurred, and to be incurred
        in the future, have been asserted against various insurance companies
        and other third parties. In 1992, the Company filed a lawsuit against 36
        insurance companies with respect to most of the above-referenced sites
        and facilities. The Company received certain cash settlements during
        fiscal years 1995, 1996, 1997 and 1998 from defendants in that lawsuit.
        The Company has also reached an agreement with another insurance company
        under which the insurance company has agreed to pay a portion of the
        Company's past and future environmental-related expenditures, and the
        Company therefore has a $3.5 million receivable in Other Assets at July
        2, 1999. The Company believes that this receivable is recoverable
        because it is based on a binding, written settlement agreement with a
        solvent and financially viable insurance company. Although the Company
        intends to aggressively pursue additional insurance and other
        recoveries, the Company has not reduced any liability in anticipation of
        recovery with respect to claims made against third parties.

        The Company is a party to three related federal actions involving claims
        by independent service organizations ("ISOs") that the Company's
        policies and business practices relating to replacement parts violate
        the antitrust laws (the "ISOs Litigation"). The ISOs purchase
        replacement parts from the Company and compete with it for

                                       14
<PAGE>

        the servicing of linear accelerators made by the Company. In response to
        several threats of litigation regarding the legality of the Company's
        parts policy, the Company filed a declaratory judgment action in a U. S.
        District Court in 1996 seeking a determination that its new policies are
        legal and enforceable and damages against two of the ISOs for
        misappropriation of the Company's trade secrets, unfair competition,
        copyright infringement and related claims. Subsequently, four of the
        defendants filed separate claims in other jurisdictions raising issues
        allegedly related to those in the declaratory relief action and seeking
        injunctive relief against the Company and damages against the Company in
        the amount of $10 million for each plaintiff. The defendants' motion for
        a preliminary injunction in U. S. District Court in Texas with respect
        to the Company's policies was defeated. The ISOs defendants amended the
        complaint to include class action allegations, allege a variety of other
        anti-competitive business practices and filed a motion for class
        certification, which was heard by the U. S. District Court in Texas in
        July 1999. No decision, however, has been entered.

        Following the Distribution, the Company retained the liabilities related
        to the medical systems business prior to the Distribution, including the
        ISOs Litigation. In addition, under the terms of the Distribution
        Agreement, the Company agreed to manage and defend liabilities related
        to legal proceedings and environmental matters arising from corporate or
        discontinued operations of the Company prior to the Distribution. Under
        the terms of the Distribution Agreement, VI and VSEA generally are each
        obligated to indemnify the Company for one-third of these liabilities
        (after adjusting for any insurance proceeds realized or tax benefits
        recognized by the Company), including certain environmental-related
        liabilities described above, and to fully indemnify the Company for
        liabilities arising from the operations of the business transferred to
        each prior to the Distribution. The availability of such indemnities
        will depend upon the future financial strength of VI and VSEA. No
        assurance can be given that the relevant company will be in a position
        to fund such indemnities. It is also possible that a court would
        disregard this contractual allocation of indebtedness, liabilities and
        obligations among the parties and require the Company to assume
        responsibility for obligations allocated to another party, particularly
        if such other party were to refuse or was unable to pay or perform any
        of its allocated obligations. In addition, the Distribution Agreement
        generally provides that if a court prohibits a company from satisfying
        its indemnification obligations, then such indemnification obligations
        will be shared equally between the two other companies.

        The Company is also involved in certain other legal proceedings arising
        in the ordinary course of its business. While there can be no assurances
        as to the ultimate outcome of any litigation involving the Company,
        management does not believe any pending legal proceeding will result in
        a judgment or settlement that will have a material adverse effect on the
        Company's financial position, results of operations or cash flows.

                                       15
<PAGE>

                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Stockholders of Varian Medical
Systems, Inc.:

  We have reviewed the accompanying consolidated balance sheet and related
consolidated statements of earnings and cash flows of Varian Medical Systems,
Inc. and subsidiaries as of July 2, 1999, and for the three-month and nine-
month periods ended July 2, 1999 and July 3, 1998. These financial statements
are the responsibility of the Company's management.

  We conducted our review in accordance with standards established by the
American Institute of Certified Public Accountants. A review of interim
financial information consists principally of applying analytical procedures to
financial data and making inquiries of persons responsible for financial and
accounting matters. It is substantially less in scope than an audit conducted in
accordance with generally accepted auditing standards, the objective of which is
the expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.

  Based on our review, we are not aware of any material modifications that
should be made to the accompanying financial statements for them to be in
conformity with generally accepted accounting principles.

                                          /s/ PRICEWATERHOUSECOOPERS LLP
                                          ---------------------------------
                                          PricewaterhouseCoopers LLP

August 12, 1999
San Jose, California

                                       16
<PAGE>

Item 2.  Management's Discussion and Analysis of Financial Condition and results
of Operations


     In August 1998, the Company (then known as Varian Associates, Inc.,
"Varian")  announced its intention to spin off its instruments business and its
semiconductor equipment business to its stockholders.  The Company subsequently
transferred its instruments business to Varian, Inc. ("VI"), a wholly owned
subsidiary, and transferred its semiconductor equipment business to Varian
Semiconductor Equipment Associates, Inc. ("VSEA"), a wholly owned subsidiary.
On April 2, 1999, the Company distributed to holders of shares of the common
stock of the Company all of the outstanding shares of common stock of VI and
VSEA (the "Distribution").

     These transactions were accomplished under the terms of an Amended and
Restated Distribution Agreement dated as of January 14, 1999 by and among the
Company, VI and VSEA (the "Distribution Agreement"). In addition, for purposes
of governing certain ongoing relationships between and among the Company, VI and
VSEA after the Distribution, the Company, VI and VSEA entered into certain other
agreements, including an Employee Benefits Allocation Agreement, an Intellectual
Property Agreement, a Tax Sharing Agreement and a Transition Services Agreement
(the "Distribution Related Agreements").

     The business retained by the Company consists of its medical systems
business, principally the sales and service of oncology systems, and the sales
of x-ray tubes and imaging subsystems. Immediately following the Distribution,
the Company changed its name to Varian Medical Systems, Inc.

     The financial statements included in this report on Form 10-Q present VI
and VSEA as discontinued operations pursuant to Accounting Principles Board
Opinion No. 30 "Reporting the Results of Operations-Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring Events and Transactions."  The net operating results of VI and VSEA
are reported as "Earnings (Loss)  from Discontinued Operations-Net of Taxes."
In determining the items attributable to these businesses, the Company, among
other things, allocated certain Varian corporate assets (including pension
assets), liabilities (including profit-sharing and pension benefits), and
expenses (including legal, accounting, employee benefits, insurance services,
information technology services, treasury and other corporate overhead) to VI
and VSEA.  While management believes the methods used to allocate the amount of
these items to VI and VSEA are reasonable, the balances retained by the Company
are not necessarily indicative of the amounts that would have been recorded by
the Company had the Distribution occurred prior to the dates of the financial
statements affected by these allocations or that have been or will be recorded
by the Company after the Distribution. The following discussion and analysis
pertains to the continuing operations of the Company, unless otherwise noted.

Results of Operations

Fiscal Year

     The Company's fiscal year is the 52- or 53-week period ending on the Friday
nearest September 30.  Fiscal year 1999 comprises the 52-week period ending
October 1, 1999, and fiscal year 1998 comprises the 53-week period ended October
2, 1998.  The fiscal quarters ended July 2, 1999 and July 3, 1998 each comprise
13 weeks.  For purposes of interim reporting, the three quarter period ended
July 2, 1999 comprises 39 weeks, and the three quarter period ended July 3, 1998
comprises 40 weeks.

                                       17
<PAGE>

Third Quarter of Fiscal Year 1999 Compared to Third Quarter of Fiscal Year 1998

     Sales.  The Company's sales of $145 million in the third quarter of fiscal
year 1999 were 10% higher than its sales of $132 million in the third quarter of
fiscal year 1998.  International sales were $77 million, or 53% of sales, in the
third quarter of fiscal year 1999, compared to $72 million, or 55% of sales, in
the third quarter of fiscal year 1998.

     Oncology systems sales increased 13% between quarters, amounting to $114
million, or 79% of the Company's sales, in the third quarter of fiscal year
1999, compared to $101 million, or 77% of sales, in the third quarter of fiscal
year 1998.  Oncology systems sales in North America, Europe, Asia and the rest
of the world amounted to $59 million, $39 million, $12 million and $4 million in
the third quarter of fiscal year 1999, and $50 million, $35 million, $11 million
and $5 million in the third quarter of fiscal year 1998, respectively.  The
North American sales growth reflects increased investment in the United States
in medical capital equipment and cancer treatment centers.

     X-ray tubes and imaging subsystems sales amounted to $30 million in both
the third quarter of fiscal year 1999 and 1998, representing 21% of the
Company's sales in the third quarter of fiscal year 1999 and 23% of sales in the
third quarter of fiscal year 1998.  Sales of x-ray tubes and imaging subsystems
in North America, Europe, Asia and the rest of the world amounted to $8 million,
$8 million, $13 million and $1 million in the third quarter of fiscal year 1999
respectively, which were comparable to the geographic distribution of sales in
the third quarter of fiscal year 1998. Flat x-ray tube and imaging subsystem
sales between quarters primarily reflects decreased x-ray sales volume due in
part to continued consolidation of original equipment manufacturer ("OEM")
customers, which was partially offset by the introduction of new higher output
tubes.

     Gross Profit.  The Company recorded gross profit of $49 million in the
third quarter of fiscal year 1999 and $45 million in the third quarter of fiscal
year 1998. As a percentage of sales, gross profit was essentially flat at 34% of
sales in the third quarter of fiscal year 1999 and 35% in the third quarter of
fiscal year 1998.  Gross profit as a percentage of sales of oncology systems
amounted to 36% in the third quarter of fiscal year 1998 and was flat as
compared to third quarter 1998.  In contrast, gross profit as a percentage of
sales of x-ray tubes and imaging subsystems was 27% in the third quarter of
fiscal year 1999, compared to 30% in the third quarter of fiscal year 1998.  The
decline in x-ray and imaging subsystems margin was due, in part, to a reduction
in price levels to meet competitive pressures and a product sales-mix shift.

     Research and Development.  The Company's research and development expenses
were $9 million in the third quarter of fiscal year 1999, compared to $8 million
in the third quarter of fiscal year 1998, amounting to 6% of sales in both
periods.

     Marketing.  Marketing expenses increased to $14 million in the third
quarter of fiscal year 1999, from $12 million in the third quarter of fiscal
year 1998, representing 10% and 9% of sales, respectively. The increase is
mainly attributable to increased oncology sales and marketing expenses in North
America.

     General and Administrative.  The Company's general and administrative
expenses of $9 million were 6% of sales in the third quarter of fiscal year
1999, compared to $13 million, or 10% of sales, in the third quarter of fiscal
year 1998.  The decline relates primarily to the inclusion of allocated general
overhead costs in the 1998 quarter.  These costs relate primarily to corporate
costs incurred prior to the Distribution which cannot be allocated to
discontinued operations under generally accepted accounting principles.

     Reorganization Costs.  Third quarter fiscal year 1999 expenses included net
incremental non-recurring reorganization charges of $0.4 million associated with
the previously announced Arlington Heights' plant closure.

                                       18
<PAGE>

     Taxes on Earnings.  The Company's effective tax rate was 56% in the third
quarter of fiscal year 1999, compared to 27% in the third quarter of fiscal year
1998.  The third quarter fiscal year 1999 rate is significantly higher than the
third quarter fiscal year 1998 rate principally due to the non-deductibility of
certain reorganization costs related to the Distribution.

     Net Earnings.  The Company's net earnings from continuing operations was $7
million in the third quarter of fiscal year 1999, compared to the net earnings
of $9 million in the third quarter of fiscal year 1998.

First Three Quarters of Fiscal Year 1999 Compared to First Three Quarters of
Fiscal Year 1998

     Sales.  The Company's sales of $399 million in the first three quarters of
fiscal year 1999 were 10% higher than its sales of $362 million in the first
three quarters of fiscal year 1998.  International sales were $218 million, or
55% of sales, in the first three quarters of fiscal year 1999, compared to $199
million, or 55% of sales, in the first three quarters of fiscal year 1998.

     Oncology systems sales increased 16%, amounting to $309 million, or 77% of
the Company's sales, in the first three quarters of fiscal year 1999, compared
to $266 million, or 73% of sales, in the first three quarters of fiscal year
1998.  Oncology systems sales in North America, Europe, Asia and the rest of the
world amounted to $154 million, $94 million, $44 million and $17 million in the
first three quarters of fiscal year 1999, and $135 million, $95 million, $21
million and $15 million in the first three quarters of fiscal year 1998,
respectively.

     X-ray tubes and imaging subsystems sales were $90 million, or 23% of the
Company's sales, in the first three quarters of fiscal year 1999, compared to
$96 million, or 27% of sales, in the first three quarters of fiscal year 1998.
Sales of x-ray tubes and imaging subsystems in North America, Europe, Asia and
the rest of the world amounted to $27 million, $23 million, $38 million and $2
million in the first three quarters of fiscal year 1999 and $28 million, $24
million, $41 million and $3 million in the first three quarters of fiscal year
1998, respectively. The 6% decrease in x-ray tubes and imaging subsystems sales
between the first three quarters of fiscal year 1999 and the first three
quarters of fiscal year 1998 reflected decrease in x-ray sales volumes due in
part to continued consolidation of OEM customers.

     Gross Profit.  The Company recorded gross profit of $131 million in the
first three quarters of fiscal year 1999 and $121 million in the first three
quarters of fiscal year 1998.  As a percentage of sales, gross profit was 33% of
sales in the first three quarters of both fiscal year 1999 and fiscal year 1998.
Gross profit as a percentage of sales of oncology systems remained at 34% for
both the first three quarters of fiscal year 1999 and fiscal year 1998.  Gross
profit as a percentage of sales of x-ray tubes and imaging subsystems declined
from 32% in the first three quarters of fiscal year 1998 to 30% in the first
three quarters of fiscal year 1999.  The decline in x-ray tubes and imaging
subsystems margin was due to a reduction in prices to meet competitive
pressures and the previously mentioned sales mix shift.

     Research and Development.  The Company's research and development expenses
were $30 million in the first three quarters of fiscal year 1999 compared to $29
million for the first three quarters of fiscal year 1998, amounting to 8% of
sales in both years.

     Marketing.  Marketing expenses were $45 million in the first three quarters
of fiscal year 1999, compared to $38 million in the first three quarters of
fiscal year 1998, representing 11% and 10% of sales, respectively. The increase
is mainly attributable to Oncology systems, including expansion costs for
international distribution and the increase in the third quarter in domestic
spending previously described.

                                       19
<PAGE>

     General and Administrative.  The Company's general and administrative
expenses were $35 million, or 9% of sales, in the first three quarters of fiscal
year 1999 compared to $38 million, or 10% of sales in the first three quarters
of fiscal year 1998. The decrease relates primarily to the inclusion of
allocated general overhead costs in the full 1998 period, as compared to only
the first six months of the 1999 period. These costs relate primarily to
corporate costs incurred prior to the Distribution which cannot be allocated
to discontinued operations under generally accepted accounting principles.

     Reorganization Costs.  First three quarters of fiscal year 1999 expenses
included net non-recurring reorganization charges of $31.4 million.  Of the
$31.4 million, $27.7 million was incurred as a result of the Distribution and
$3.7 million was incurred as a result of the Company's restructuring of its x-
ray tube and imaging subsystems products by the closing of a manufacturing
facility in Arlington Heights, Illinois to consolidate manufacturing at the
Company's existing facilities in Salt Lake City, Utah.  The $31.4 million net
charge included $33.4 million for retention bonuses for employee services
provided prior to April 2, 1999, employee severance and executive compensation;
$19.3 million for legal, accounting, printing and investment banking fees;
$1.7 million for foreign taxes (excluding income taxes) resulting from the
international reorganization of the Company's subsidiaries in connection with
the Distribution; and $4.3 million in other costs associated with the
Distribution and restructuring; partially offset by a $27.3 million gain on
the sale of the Company's long-term leasehold interest in certain of its Palo
Alto facilities, together with the related buildings.

     The following table sets forth certain details associated with these net
reorganization charges (in thousands of dollars):

<TABLE>
<CAPTION>
                                     Reorganization                                                     Additional
                                          Costs          Cash Payments                                   Charges/
                                          as of            (Receipts)/        Accrual at       Cash     Reclassifi-    Accrual at
                                     April 2, 1999      Other Reductions     April 2, 1999   Payments     cations     July 2, 1999
                                     --------------     ----------------     -------------   --------   -----------   ------------
<S>                                  <C>               <C>                  <C>             <C>         <C>           <C>
Retention bonuses, severance,
  and executive compensation         $       33,567     $         27,571     $       5,996   $  1,399   $      (203)  $      4,394

Legal, accounting, printing
  and investment fees                        19,283               15,592             3,691      2,476             -          1,215

Gain on sale of real estate                 (27,302)             (27,302)                -          -             -              -

Foreign taxes (excluding
  income taxes)                               1,700                1,006               694         18             -            676

Other                                         3,741                2,855               886      1,064           573            395
                                     --------------     ----------------     -------------   --------   -----------   ------------
                                     $       30,989     $         19,722     $      11,267   $  4,957   $       370   $      6,680
                                     ==============     ================     =============   ========   ===========   ============
</TABLE>

     It is anticipated that a majority of the remaining accrual will be paid by
December 31, 1999.

     Taxes on Earnings.  The Company's effective tax rate was 61% in the first
three quarters of fiscal year 1999, compared to 27% in the first three quarters
of fiscal year 1998.  The fiscal year 1999 rate is significantly higher than the
fiscal year 1998 rate principally due to the non-deductibility of certain
reorganization costs related to the Distribution.

     Net Loss.  The Company's net loss from continuing operations was $6 million
in the first three quarters of fiscal year 1999, compared to net earnings of $9
million in the first three quarters of fiscal year 1998.

Liquidity and Capital Resources

     Prior to the Distribution, the Company historically incurred or managed
debt at the parent level.  Under the Distribution Agreement, (1) the Company was
required to contribute to VSEA such cash and cash equivalents so that VSEA would
have $100 million in cash and cash equivalents, net worth (as defined in the
Distribution Agreement) of at least $150 million and consolidated debt (as
defined in the Distribution Agreement) of no more than $5 million and (2) VI was
required to assume 50% of the outstanding indebtedness under the Company's term
loans and have transferred to it such portion of the indebtedness under the
Company's notes payable and such amount of cash and cash equivalents so that as
of the time of the Distribution, the Company and VI would each have net debt
(defined in the Distribution Agreement as the amount outstanding under the term
loans and the notes payable, less cash and cash equivalents) equal to
approximately 50% of the net debt of the Company and VI, subject to such
adjustment as was necessary to provide the Company with a net worth of between
40% and 50% of the aggregate net worth of the Company and VI, and subject to
further adjustment to reflect VI's approximately 50% share of the estimated
proceeds, if any, to be received by the Company after the Distribution from the
sale of the Company's long-term leasehold interest at certain of its Palo Alto

                                       20
<PAGE>

facilities, together with certain related buildings and other corporate assets
and VI's obligation for approximately 50% of any estimated transaction expenses
to be paid by the Company after the Distribution (in each case reduced for
estimated taxes payable or tax benefits received from all sales and transaction
expenses) provided for under the Distribution Agreement.  The amounts
allocated to VI and transferred to VSEA in connection with the Distribution
were based on estimates.  During the third quarter of fiscal year 1999, the
Company recorded an adjustment to equity of $7.5 million to reflect estimated
additional amounts payable to VI under the Distribution Agreement. The net cash
impact of this payable is partially offset by aggregate Distribution-related
receivables of approximately $4 million from VI and VSEA. In addition, certain
other adjustments or payments may be required under the provisions of the
Distribution Agreement or the Distribution Related Agreements.  The Company may
be required to make cash payments to VI or VSEA, or may be entitled to receive
cash payments from VI or VSEA, the amounts of which adjustments and payments
cannot currently be estimated. The amounts of any further adjustments are not
expected to be material.

     At July 2, 1999, debt amounted to $58 million of term loans and $51
million of short-term notes payable. Interest rates on the Company's outstanding
term loans on this date ranged from 6.70% to 7.15% and the weighted average
interest rate on these term loans was 6.82%.  As of July 2, 1999, the weighted
average interest rate on the Company's notes payable was 6.64%.  The term loans
currently contain covenants that limit future borrowings and the payment of cash
dividends and require the maintenance of certain levels of working capital and
operating results.

     At July 2, 1999, the Company had $26 million in cash and cash equivalents,
the majority of which was held abroad, compared to $150 million at October 2,
1998.  Operating activities used cash of $47 million in the first three quarters
of fiscal year 1999, compared to providing cash of $66 million in the first
three quarters of fiscal year 1998. The largest difference relates to the
decrease in net income, including discontinued operations, from a $37 million
loss in the first three quarters of fiscal year 1999, compared to $61 million in
earnings in the first three quarters of fiscal year 1998.  Investing activities
provided $3 million in the first three quarters of fiscal year 1999, including
the proceeds of $37 million from the sale of the Company's long-term leasehold
interests in certain of its Palo Alto facilities and related buildings, which
was partially offset by $29 million used to purchase property, plant and
equipment. In contrast, investing activities in the first three quarters of
fiscal year 1998 used $74 million of cash, with $32 million used to purchase
property, plant and equipment and $51 million used to acquire businesses,
including the purchase of the radiotherapy service business from the General
Electric Company. Financing activities, primarily driven by the aggregate of
$112 million contributed to VI and VSEA immediately prior to the Distribution,
used net cash of $83 million in the first three quarters of fiscal year 1999
compared to $14 million of cash provided by financing activities in the first
three quarters of fiscal year 1998.

     The ratio of current assets to current liabilities was 1.38 to 1 at July 2,
1999 compared to 1.66 to 1 at fiscal year end 1998.  The Company had $60 million
available in unused uncommitted lines of credit at July 2, 1999.  The Company
intends to sell its long-term leasehold interest in certain of its remaining
Palo Alto facilities, together with the related buildings, and other corporate
assets, from which it expects to receive additional proceeds of $18 million to
$19 million in the aggregate.  An estimate of VI's approximately 50% share of
this amount was included in the computation of the cash and debt transferred to
VI immediately prior to the Distribution, but is subject to adjustment 180 days
following the Distribution.  The ability to sell these surplus assets or the
amounts realized on the sale of those assets may affect the Company's liquidity.
In addition, the Company was required to pay the net expenses associated with
the Distribution, of which approximately $6.7 million was accrued but unpaid at
July 2, 1999; VI's responsibility for one-half of any such expenses paid post-
Distribution was also reflected in determining the amount of cash and debt
allocated to it at the time of the Distribution and is similarly subject to
adjustment, as described above.

     The Company expects that its future capital expenditures will continue to
approximate 2.5% of sales in each fiscal year.  The Company anticipates spending
an additional $4 million of capital

                                       21
<PAGE>

expenditures related to its Arlington Heights consolidation, to split the
jointly owned information technology infrastructure and to relocate its central
research facility and $3 million in miscellaneous expenses related to changes
in facilities and updating telecommunications equipment. Further, in May 1999,
the Company agreed to invest $5 million over the following twelve months in a
consortium to participate in the consortium's acquisition of a majority
interest in an entity that supplies the Company with amorphous silicon thin-
film transistor arrays for its imaging products.

     The Company is a party to three related federal actions involving claims by
independent service organizations ("ISOs")  that the Company's policies and
business practices relating to replacement parts violate the antitrust laws (the
"ISOs Litigation").  The ISOs purchase replacement parts from the Company and
compete with it for the servicing of linear accelerators made by the Company.
In response to several threats of litigation regarding the legality of the
Company's parts policy, the Company filed a declaratory judgment action in a U.
S. District Court in 1996 seeking a determination that its new policies are
legal and enforceable and damages against two of the ISOs for misappropriation
of the Company's trade secrets, unfair competition, copyright infringement and
related claims.  Subsequently, four of the defendants filed separate claims in
other jurisdictions raising issues allegedly related to those in the declaratory
relief action and seeking injunctive relief against the Company and damages
against the Company in the amount of $10 million for each plaintiff.  The
defendants' motion for a preliminary injunction in U. S. District Court in Texas
with respect to the Company's policies was defeated.  The ISOs defendants
amended the complaint to include class action allegations, allege a variety of
other anti-competitive business practices and filed a motion for class
certification, which was heard by the U. S. District Court in Texas in July
1999.  No decision, however, has been entered.

     Following the Distribution, the Company retained the liabilities related to
the medical systems business prior to the Distribution, including the ISOs
Litigation.  In addition, under the terms of the Distribution Agreement, the
Company agreed to manage and defend liabilities related to legal proceedings and
environmental matters arising from corporate or discontinued operations of the
Company prior to the Distribution.  Under the terms of the Distribution
Agreement, VI and VSEA generally are each obligated to indemnify the Company for
one-third of these liabilities (after adjusting for any insurance proceeds
realized or tax benefits recognized by the Company), including certain
environmental-related liabilities described below and to fully indemnify the
Company for liabilities arising from the operations of each of them prior to the
Distribution.  The availability of such indemnities will depend upon the future
financial strength of VI and VSEA.  No assurance can be given that the relevant
company will be in a position to fund such indemnities.  It is also possible
that a court would disregard the contractual allocation of indebtedness,
liabilities and obligations among the parties and require the Company to assume
responsibility for obligations allocated to another party, particularly if such
other party were to refuse or was unable to pay or perform any of its allocated
obligations.  In addition, the Distribution Agreement generally provides that if
a court prohibits a company from satisfying its indemnification obligations,
then such indemnification obligations will be shared equally between the two
other companies.

     The Company is also involved in certain other legal proceedings arising in
the ordinary course of its business.  While there can be no assurances as to the
ultimate outcome of any litigation involving the Company, management does not
believe any pending legal proceeding will result in a judgment or settlement
that will have a material adverse effect on the Company's financial position,
results of operations or cash flows.

     The Company's liquidity is affected by many factors, some related to the
normal ongoing operations of the business and others related to the markets for
its products and conditions in the U.S. and global economies generally.
Although the Company's cash requirements will fluctuate (positively and
negatively) as a result of the shifting influences of these factors, management
believes that existing cash,

                                       22
<PAGE>

cash generated from operations and the Company's borrowing capability will be
sufficient to satisfy anticipated commitments for capital expenditures and other
cash requirements for the current fiscal year and fiscal year 2000.

Recent Accounting Pronouncements

     In June 1998, the Financial Accounting and Standards Board (the "FASB")
issued SFAS 133, "Accounting for Derivative Instruments and Hedging Activities."
SFAS 133 requires derivatives to be measured at fair value and to be recorded as
assets or liabilities on the balance sheet.  The accounting for gains or losses
resulting from changes in the fair values of those derivatives would be
dependent upon the use of the derivative and whether it qualifies for hedge
accounting.  SFAS 133 is effective for the Company's fiscal year 2001.  The
Company has not yet determined the impact of its implementation on the Company's
consolidated financial statements.

     In June 1997, the FASB issued SFAS No. 131, "Disclosure About Segments of
an enterprise andRelated Information."  SFAS No. 131 changes current practice
under SFAS No. 14 by establishing a new framework on which to base segment
reporting (referred to as the " management" approach) and also requires interim
reporting of segment informaton.  If it effective for the Company as of the end
of fiscal year 1999.  The impact of implementation of SFAS No. 131 on the
reporting of the Company's segment information has not yet been determined.

Environmental Matters

     The Company has been named by the U.S. Environmental Protection Agency or
third parties as a potentially responsible party under the Comprehensive
Environmental Response Compensation and Liability Act of 1980, as amended, at
eight sites where Varian is alleged to have shipped manufacturing waste for
recycling or disposal.  The Company is also involved in various stages of
environmental investigation and/or remediation under the direction of, or in
consultation with, federal, state and/or local agencies at certain current VMS
or former Varian facilities (including facilities disposed of in connection with
the Company's sale of its Electron Devices business during 1995, and the sale of
its Thin Film Systems business during 1997).  Under the terms of the
Distribution Agreement, VI and VSEA are each obligated to indemnify the Company
for one-third of these environmental-related investigation and remediation costs
(after adjusting for any insurance proceeds realized or tax benefits recognized
by the Company).  Expenditures for environmental investigation and remediation
amounted to $1.7 million in fiscal year 1998 compared with $0.8 million in
fiscal year 1997 and $1.8 million in fiscal year 1996, net of amounts that would
have been borne by VI and VSEA.

     For certain of these sites and facilities, various uncertainties make it
difficult to assess the likelihood and scope of further investigation or
remediation activities or to estimate the future costs of such activities if
undertaken.  As of July 2, 1999, the Company nonetheless estimated that the
Company's future exposure (net of VI and VSEA's indemnification obligations) for
environmental-related investigation and remediation costs for these sites ranged
in the aggregate from $12.1 million to $28.2 million.  The time frame over which
the Company expects to incur such costs varies with each site, ranging up to
approximately 30 years as of July 2, 1999.  Management believes that no amount
in the foregoing range of estimated future costs is more probable of being
incurred than any other amount in such range and therefore accrued $12.1 million
in estimated environmental costs as of July 2, 1999.  The amount accrued has not
been discounted to present value.

     As to other sites and facilities, the Company has gained sufficient
knowledge to be able to better estimate the scope and costs of future
environmental activities.  As of July 2, 1999, the Company estimated that the
Company's future exposure (net of VI and VSEA's indemnification obligations) for

                                       23
<PAGE>

environmental-related investigation and remediation costs for these sites and
facilities ranged in the aggregate from $22.9 million to $42.8 million.  The
time frame over which these costs are expected to be incurred varies with each
site and facility, ranging up to approximately 30 years as of July 2,1999.  As
to each of these sites and facilities, management determined that a particular
amount within the range of estimated costs was a better estimate of the future
environmental liability than any other amount within the range, and that the
amount and timing of these future costs were reliably determinable.  Together,
these amounts totaled $29.6 million at July 2, 1999.  The Company accordingly
accrued $12.7 million, which represents its best estimate of the future costs
discounted at 4%, net of inflation. This accrual is in addition to the $12.1
million described in the preceding paragraph.

     The foregoing amounts are only estimates of anticipated future
environmental-related costs, and the amounts actually spent may be greater or
less than such estimates.  The aggregate range of cost estimates reflects
various uncertainties inherent in many environmental investigation and
remediation activities and the large number of sites and facilities involved.
The Company believes that most of these cost ranges will narrow as investigation
and remediation activities progress.  The Company believes that its reserves are
adequate, but as the scope of its obligations becomes more clearly defined,
these reserves (and the associated indemnification obligations of VI and VSEA)
may be modified and related charges against earnings may be made.

     Although any ultimate liability arising from environmental-related matters
described herein could result in significant expenditures that, if aggregated
and assumed to occur within a single fiscal year, would be material to the
Company's financial statements, the likelihood of such occurrence is considered
remote.  Based on information currently available to management and its best
assessment of the ultimate amount and timing of environmental-related events
(and assuming VI and VSEA satisfy their indemnification obligations), management
believes that the costs of these environmental related matters are not
reasonably likely to have a material adverse effect on the consolidated
financial statements of the Company.

     The Company evaluates its liability for environmental-related investigation
and remediation in light of the liability and financial wherewithal of
potentially responsible parties and insurance companies with respect to which
the Company believes that it has rights to contribution, indemnity and/or
reimbursement (in addition to the obligations of VI and VSEA).  Claims for
recovery of environmental investigation and remediation costs already incurred,
and to be incurred in the future, have been asserted against various insurance
companies and other third parties.  In 1992, the Company filed a lawsuit against
36 insurance companies with respect to most of the above-referenced sites and
facilities.  The Company received certain cash settlements during fiscal years
1995, 1996, 1997 and 1998 from defendants in that lawsuit.  The Company has also
reached an agreement with another insurance company under which the insurance
company has agreed to pay a portion of the Company's past and future
environmental related expenditures, and the Company therefore has a $3.5 million
receivable in Other Assets at July 2, 1999. The Company believes that this
receivable is recoverable because it is based on a binding, written settlement
agreement with a solvent and financially viable insurance company.  Although the
Company intends to aggressively pursue additional insurance and other
recoveries, the Company has not reduced any liability in anticipation of
recovery with respect to claims made against third parties.

Year 2000

     General.  The "Year 2000" problem refers to computer programs and other
equipment with embedded microprocessors ("non-IT systems") which use only the
last two digits to refer to a year, and which, therefore, might not properly
recognize a year that begins with "20" instead of the familiar "19."  As a
result, those computer programs and non-IT systems might be unable to operate or
process accurately certain date-sensitive data before or after January 1, 2000.
Because the Company relies

                                       24
<PAGE>

heavily on computer programs and non-IT systems, and relies on third parties
which themselves rely on computer programs and non-IT systems, the Year 2000
problem, if not addressed, could adversely effect the Company's business,
results of operations or financial condition.

     State of Readiness.  The Company previously initiated a comprehensive
assessment of potential Year 2000 problems with respect to (1) the Company's
internal systems, (2) the Company's products and (3) significant third parties
with which the Company does business.  The Company is continuing that assessment
for its businesses, and under the terms of the Transition Services Agreement
among the Company, VSEA and VI, the Company is also taking certain action and
otherwise assisting VSEA and VI with respect to certain Year 2000 implications
with internal systems.

     The Company has substantially completed its assessment of potential Year
2000 problems in internal systems, which systems have been categorized as
follows, in order of importance: (a) enterprise information systems; (b)
enterprise networking and telecommunications; (c) factory-specific information
systems; (d) non-IT systems; (e) computers and packaged software; and (f)
facilities systems.  With respect to enterprise information systems, the Company
in 1994 initiated replacement of its existing systems with a single company-wide
system supplied by SAP America, Inc., which system is designed and tested by SAP
for Year 2000 capability. Installation of that system has been staged to replace
first those existing systems that are not Year 2000 capable.  Installation of
the new SAP system is approximately 80% complete, with 92% completion expected
by September 1999 and full completion expected by the end of 1999.  In order to
reduce the risks to the Company should completion of the SAP installation not be
realized by the end of 1999, the Company has also elected to make selective
portions of its existing information system Year 2000 capable, such that it is
expected that even if the SAP installation is not completed, all enterprise
information systems in use by the Company at the end of 1999 will be Year 2000
capable.  The upgrade of networking and telecommunications systems is complete;
the upgrade of factory-specific information systems is approximately 89%
complete, with completion expected by December 1999; the upgrade of non-IT
systems, computers and packaged software and facilities systems is approximately
70% complete, with 85% completion expected by September 1999 and 100% completion
expected by December 1999.

     The Company has initiated an assessment of potential Year 2000 problems in
its current and previously-sold products.  With respect to current products,
that assessment and corrective actions are substantially complete, and the
Company believes that all of its current products are Year 2000 capable;
however, that conclusion is based in part on Year 2000 assurances or warranties
from suppliers of computer programs and non-IT systems which are integrated into
or sold with the Company's current products.

     With respect to previously-sold products, the Company does not intend to
assess Year 2000 preparedness of every product it has ever sold, but rather has
focused its assessments on products that are subject to regulatory requirements
with respect to Year 2000, including FDA requirements for medical devices.  The
Company is also focusing its assessments on products that will be under written
warranties or are still relatively early in their useful life, are more likely
to be dependent on non-IT systems that are not Year 2000 capable and cannot be
easily upgraded with readily available externally-utilized computers and
packaged software and/or could pose a safety hazard.  This assessment was
completed prior to the end of the third quarter of fiscal year 1999.  Where the
Company identified previously-sold products that are not Year 2000 capable, in
some cases the Company developed and offered to sell upgrades or retrofits,
identify corrective measures which the customer could itself undertake or
identify for the customer other suppliers of upgrades or retrofits. There are a
few products where the Company has made a decision to perform upgrades at its
own expense. These costs have not been material. Remaining upgrades will be
completed before December 1999.

                                       25
<PAGE>

     The Company has substantially completed its assessment of the potential
Year 2000 problems of third parties with which the Company has material
relationships, which are primarily suppliers of products or services. These
assessments identified and prioritized critical suppliers, reviewed those
suppliers' written assurances on their own assessments and correction of Year
2000 problems, and developed appropriate contingency plans for those suppliers
which might not be adequately prepared for Year 2000 problems.

     Costs.  As of July 2, 1999, the Company estimates that it had incurred
approximately $1,020,000 to assess and correct Year 2000 problems.  Although
difficult to assess, based on its assessments to date the Company estimates that
it will incur approximately $2,000,000 in additional costs to assess and correct
Year 2000 problems, which costs are expected to be incurred throughout fiscal
year 1999 and the first half of fiscal year 2000.  All of these costs, except
for approximately $20,000 for capital computer equipment, have been and will
continue to be expensed as incurred.

     This estimate of future costs has not been reduced by expected recoveries
from certain third parties, which are subject to indemnity, reimbursement or
warranty obligations for Year 2000 problems.  In addition, the Company expects
that certain costs may be offset by revenues generated by the sale of upgrades
and retrofits and other customer support services relating to Year 2000
problems.  However, there can be no assurance that the Company's actual costs to
assess and correct Year 2000 problems will not be higher than the foregoing
estimate.

     Risks.  Failure by the Company and its key suppliers to accurately assess
and correct Year 2000 problems, would likely result in interruption of certain
of the Company's normal business operations, which could have a material adverse
effect on the Company's business, results of operations or financial condition.
If the Company does not adequately identify and correct Year 2000 problems in
its information systems, it could experience an interruption in its operations,
including manufacturing, order processing, receivables collection and
accounting, such that there would be delays in product shipments, lost data and
a consequential impact on revenues, expenditures and financial reporting.  If
the Company does not adequately identify and correct Year 2000 problems in its
non-IT systems, it could experience an interruption in its manufacturing and
related operations, such that there would be delays in product shipments and a
consequential impact on revenues.  If the Company does not adequately identify
and correct Year 2000 problems in previously-sold products, it could experience
warranty or product liability claims by users of products which do not function
correctly.  If the Company does not adequately identify and correct Year 2000
problems of the significant third parties with which it does business, it could
experience an interruption in the supply of key components or services from
those parties, such that there would be delays in product shipments or services
and a consequential impact on revenues.

     Management believes that appropriate corrective actions have been or will
be accomplished within the cost and time estimates stated above.  Although the
Company does not expect to be 100% Year 2000 compliant by the end of 1999, the
Company does not currently believe that any Year 2000 non-compliance in the
Company's information systems would have a material adverse effect on the
Company's business, results of operations or financial condition.  However,
given the inherent complexity of the Year 2000 problem, there can be no
assurance that actual costs will not be higher than currently anticipated or
that corrective actions will not take longer than currently anticipated to
complete.  Risk factors which might result in higher costs or delays include the
ability to identify and correct in a timely fashion Year 2000 problems;
regulatory or legal obligations to correct Year 2000 problems in previously-sold
products; possible liability for personal injury if a safety hazard relating to
Year 2000 is not identified and corrected; ability to retain and hire qualified
personnel to perform assessments and corrective actions; the willingness and
ability of critical suppliers to assess and correct their own Year 2000
problems, including in products they supply to the Company; and the additional
complexity which

                                       26
<PAGE>

will likely be caused by undertaking during fiscal year 1999 and fiscal year
2000 the separation of currently shared enterprise information systems as a
result of the Distribution.

     Because of uncertainties as to the extent of Year 2000 problems with the
Company's previously-sold products and the extent of any legal obligation of the
Company to correct Year 2000 problems in those products, the Company cannot yet
assess risks to the Company with respect to those products.  Because its
assessments are not yet complete, the Company also cannot yet conclude that the
failure of critical suppliers to assess and correct Year 2000 problems is not
reasonably likely to have a material adverse effect on the Company's results of
operations.

     Contingency Plans.  With respect to the Company's enterprise information
systems, the Company has a contingency plan if the SAP system is not fully
installed by December 31,1999.  That plan primarily involves installation where
necessary of a Year 2000 capable upgrade of existing information systems pending
complete installation of the SAP system.  That upgrade is currently in
acceptance testing and, if functional, will be held for contingency purposes.
With respect to products and significant third parties, the Company intends, as
part of its on-going assessment of potential Year 2000 problems, to develop
contingency plans for the more critical problems that might not be corrected
before December 31, 1999. It is currently anticipated that the focus of these
contingency plans will be the possible interruption of the supply of key
components or services from third parties.

Item 3.    Quantitative and Qualitative Disclosures about Market Risk

Foreign Currency Exchange

     As a global concern, the Company faces exposure to adverse movements in
foreign currency exchange rates.  These exposures may change over time as
business practices evolve and could have a material adverse impact on the
Company's financial results.  Historically, the Company's primary exposures have
related to non-U.S. dollar denominated sales and purchases throughout Europe,
Asia and Australia.  The Euro was adopted as a common currency for members of
the European Monetary Union on January 1, 1999.  The Company is evaluating,
among other issues, the impact of the Euro conversion on its foreign currency
exposure.  Based on its evaluation to date, the Company does not expect the
Euro conversion to create any change in its currency exposure due to the
Company's existing hedging practices.

     At the present time, the Company hedges those currency exposures associated
with certain assets and liabilities denominated in non-functional currencies and
with anticipated foreign currency cash flows.  The Company does not enter into
forward exchange contracts for trading purposes.  The hedging activity
undertaken by the Company is intended to offset the impact of currency
fluctuations on certain anticipated foreign currency cash flows and certain non-
functional currency assets and liabilities.  The success of this activity
depends upon estimation of balance sheets denominated in various currencies.  To
the extent that these forecasts are overstated or understated during periods of
currency volatility, the Company could experience unanticipated currency gains
or losses.

                                       27
<PAGE>

     The Company's forward exchange contracts generally range from one to three
months in original maturity, and no forward exchange contract has an original
maturity greater than one year.  Forward exchange contracts outstanding as of
July 2, 1999 are summarized as follows:

<TABLE>
<CAPTION>
                                                            July 2, 1999
                                                    --------------------------------
                                                    Notional Value    Notional Value
                                                          Sold           Purchased
                                                    --------------    --------------
                                                          (Dollars in thousands)
<S>                                                <C>               <C>
Australian dollar                                          $   369            $   --
British pound                                                5,697                --
Canadian dollar                                              2,362             1,408
Danish krone                                                   624                --
German mark                                                  1,660                --
Japanese yen                                                 1,752             1,757
Swedish kronor                                                 508                --
Thailand baht                                                1,656                --
Euro                                                        32,163                --
                                                           -------            ------
Totals                                                     $46,791            $3,165
                                                           =======            ======
</TABLE>

     The fair value of forward exchange contracts generally reflects the
estimated amounts that the Company would receive or pay to terminate the
contracts at the reporting date, thereby taking into account and approximating
the current unrealized and realized gains or losses of open contracts.  The
notional amounts of forward exchange contracts are not a measure of the
Company's exposure.

Interest Rate Risk

     The Company's exposure to market risk for changes in interest rates relates
primarily to the Company's investment portfolio, notes payable and long-term
debt obligations.  The Company does not use derivative financial instruments in
its investment portfolio, and the Company's investment portfolio only includes
highly liquid instruments with an original maturity to the Company of three
months or less.  The Company primarily enters into debt obligations to support
general corporate purposes, including working capital requirements, capital
expenditures and acquisitions.

     The Company is subject to fluctuating interest rates that may impact,
adversely or otherwise, its results of operations or cash flows for its variable
rate notes payable and cash and cash equivalents.  Fluctuations in interest
rates may also impact, adversely or otherwise, the estimated fair value of the
Company's fixed rate long-term debt obligations.  The Company has no cash flow
exposure due to rate changes for long-term debt obligations.  The table below
presents principal amounts and related weighted average interest rates by year
of maturity for the Company's investment portfolio and debt obligations.

                                       28
<PAGE>

<TABLE>
<CAPTION>
                                  Three months                       Fiscal year
                                     ending
                                   October 1, -------------------------------------------------
                                     1999      2000  2001  2002  2003  2004  Thereafter   Total
                                  ----------- -----  ----  ----  ----  ----  ----------   -----
                                                               (Dollars in millions)
<S>                             <C>          <C>    <C>   <C>   <C>   <C>    <C>         <C>
Assets
 Cash and cash equivalents          $  26        --          --    --    --          --    $ 26
 Average interest rate                2.0%                                                  2.0%
Liabilities
 Notes payable                      $  51        --    --    --    --    --          --    $ 51
 Average interest rate                6.6%       --    --    --    --    --          --     6.6%
 Long-term debt                        --        --    --    --    --    --        $ 58    $ 58
 Average interest rate                 --        --    --    --    --    --         6.8%    6.8%
</TABLE>

     The estimated fair value of the Company's cash and cash equivalents
approximates the principal amounts reflected above based on the short maturities
of these financial instruments. The estimated fair value of the Company's debt
obligations approximates the principal amounts reflected above based on rates
currently available to the Company for debt with similar terms and remaining
maturities.

     Although payments under certain of the Company's operating leases for its
facilities are tied to market indices, the Company is not exposed to material
interest rate risk associated with its operating leases.

                                       29
<PAGE>

                                    PART II

                               OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

        (a)  Exhibits required to be filed by Item 601 of Regulation S-K:

        Exhibit
        No.          Description
        -------      -----------
        15           Letter Regarding Unaudited Interim Financial Information
        27.1         Financial Data Schedule for the nine months ended
                     July 2, 1999.
        27.2         Restated Financial Data Schedule for the nine months ended
                     July 3, 1998.


        (b)  Reports on Form 8-K filed during the quarter ended July 2, 1999:
             On April 19, 1999, the Company filed a Form 8-K Current Report
             describing the Distribution.

                                       30
<PAGE>

                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, Varian Medical Systems, Inc. has duly caused this report
to be signed on its behalf by the undersigned thereunto duly authorized.


                                         VARIAN MEDICAL SYSTEMS, INC.
                                                  (Registrant)



Dated:  August 16, 1999            By:      /s/ Elisha W. Finney
                                      -----------------------------------
                                                Elisha W. Finney
                                        Vice President, Finance and
                                          Chief Financial Officer
                                       (Duly authorized officer and
                                        Principal Financial Officer)

                                       31
<PAGE>

                               INDEX TO EXHIBITS

        Exhibit
        No.         Description
        -------     -----------
        15          Letter Regarding Unaudited Interim Financial Information
        27.1        Financial Data Schedule for the nine months ended
                    July 2, 1999.
        27.2        Restated Financial Data Schedule for the nine months ended
                    July 3, 1998.

<PAGE>

                                                                    Exhibit 15

August 12, 1999

Securities and Exchange Commission
450 Fifth Street
N.W. Washington, D.C. 20549

Commissioners:

We are aware that our report dated August 12, 1999 on our review of interim
financial information of Varian Medical Systems, Inc. for the three and nine
month periods ended July 2, 1999 and included in the Company's quarterly
report on Form 10-Q for the periods then ended is incorporated by reference in
its Registration Statements on Form S-8 (No. 333-75531).

Yours very truly,



/s/ PricewaterhouseCoopers LLP
PricewaterhouseCoopers LLP



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-01-1999
<PERIOD-START>                             OCT-03-1998
<PERIOD-END>                               JUL-02-1999
<CASH>                                          26,203
<SECURITIES>                                         0
<RECEIVABLES>                                  182,162
<ALLOWANCES>                                         0
<INVENTORY>                                     92,912
<CURRENT-ASSETS>                               371,922
<PP&E>                                         192,497
<DEPRECIATION>                                 118,380
<TOTAL-ASSETS>                                 521,260
<CURRENT-LIABILITIES>                          268,576
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        30,432
<OTHER-SE>                                     135,816
<TOTAL-LIABILITY-AND-EQUITY>                   521,260
<SALES>                                        398,777
<TOTAL-REVENUES>                               398,777
<CGS>                                          268,260
<TOTAL-COSTS>                                  409,282
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,877
<INCOME-PRETAX>                                (14,382)
<INCOME-TAX>                                    (8,700)
<INCOME-CONTINUING>                             (5,682)
<DISCONTINUED>                                 (31,130)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (36,812)
<EPS-BASIC>                                      (1.22)
<EPS-DILUTED>                                    (1.22)


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<RESTATED>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          OCT-02-1998
<PERIOD-START>                             SEP-27-1997
<PERIOD-END>                               JUL-03-1998
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                               0
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                       0
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                         0
<SALES>                                        361,980
<TOTAL-REVENUES>                               361,980
<CGS>                                          241,397
<TOTAL-COSTS>                                  347,457
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,227
<INCOME-PRETAX>                                 12,296
<INCOME-TAX>                                     3,345
<INCOME-CONTINUING>                              8,951
<DISCONTINUED>                                  52,238
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    61,189
<EPS-BASIC>                                       2.04
<EPS-DILUTED>                                     2.00


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission