WESBANCO INC
10-K, 1996-03-19
STATE COMMERCIAL BANKS
Previous: PRICE T ROWE TAX FREE INCOME FUND INC, 497, 1996-03-19
Next: UNITED COMPANIES FINANCIAL CORP, 10-K, 1996-03-19




<PAGE>   1

              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549

                            FORM 10-K
(Mark One)

          X    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
        -----  EXCHANGE ACT OF 1934 (FEE REQUIRED)
For the Fiscal Year Ended December 31, 1995
               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
        -----  SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
For the transition period from _______________ to _______________

Commission File Number          0-8467
                                ------
                             WESBANCO, INC.
                             --------------
           (Exact name of Registrant as specified in its charter)
<TABLE>
<S>                                       <C>
        WEST VIRGINIA                             55-0571723
        -------------                             ----------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

      1 Bank Plaza, Wheeling, WV                          26003
      --------------------------                          -----      
(Address of principal executive offices)                (Zip Code)
</TABLE>
Registrant's telephone number, including area code:     304-234-9000
                                                        ------------
Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to Section 12(g) of the Act:
<TABLE>
<CAPTION>
   Title of each class          Name of each Exchange on which registered
- ---------------------------     ------------------------------------------
<S>                             <C>
Common Stock $2.0833 Par Value  National Association of Securities Dealers, Inc.
Nonredeemable Preferred Stock   None
</TABLE>

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 
of Regulation S-K is not contained herein, and will not be contained, to the 
best of registrant's knowledge, in definitive proxy or information statements 
incorporated by reference in Part III of this Form 10-K or any amendment to 
this Form 10-K.  _____

Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.    Yes   X     No
                                                     -------     -------
The aggregate market value of voting stock computed using the average of the 
bid and ask prices held by non-affiliates of the Registrant on February 29, 
1996 was approximately $208,227,347.

                (APPLICABLE ONLY TO CORPORATE REGISTRANTS)

As of February 29, 1996, there were 8,475,572 shares of WesBanco, Inc. Common 
Stock $2.0833 par value, outstanding.

                   DOCUMENTS INCORPORATED BY REFERENCE

Portions of WesBanco, Inc.'s 1995 Annual Report to Shareholders -
Parts II and III

Portions of the Registrant's definitive proxy statement to be filed pursuant 
to Regulation 14A not later than 120 days after the end of the fiscal year 
(December 31, 1995) are incorporated by reference in Part III.

                             Page 1 of 99


<PAGE>   2




                              WESBANCO, INC.
                            TABLE OF CONTENTS

<TABLE>
<CAPTION> 
ITEM #    ITEM                                                      PAGE(S)
- ------    ----                                                      -------
<S>       <C>                                                       <C>   
          Part I
          ------
 1        Business                                                   3-16

 2        Properties                                                   16

 3        Legal proceedings                                            17

 4        Submission of matters to a vote of security holders         N/A

          Part II
          -------
 5        Market for the registrant's common equity and related
            stockholder matters                                      (A)18

 6        Selected financial data                                    (A)

 7        Management's discussion and analysis of financial
             condition and results of operations                     (A)

 8        Financial statements and supplementary data                (A)

 9        Changes in and disagreements with accountants on
            accounting and financial disclosure                       N/A

          Part III
          --------
10        Directors and Executive Officers of the registrant         (B) 18

11        Executive compensation                                     (B)

12        Security ownership of certain beneficial owners and
            management                                               (B)

13        Certain relationships and related transactions             (A) (B)

          Part IV
          -------
14        Exhibits, financial statement schedule and reports
            on Form 8-K                                              19-20

(A)       Pages 33-49, 61 of WesBanco, Inc.'s 1995 Annual Report
            to Stockholders are incorporated herein by reference.

(B)       Incorporated by reference to WesBanco, Inc.'s Proxy
            Statement dated March 15, 1996, for Annual Meeting
            of Stockholders to be held April 17, 1996.

</TABLE>
               
                 This Form contains a total of 99 pages.

                                   2
                                   
<PAGE>  3


PART I

Item 1.  Business
- -----------------

General
- -------
     
     As of December 31, 1995, the Corporation had five banking affiliates 
located in Wheeling, Charleston, Parkersburg, Kingwood, and Fairmont, West 
Virginia.  The Registrant had one banking affiliate in Barnesville, Ohio.  
WesBanco Wheeling has twelve offices, all in West Virginia, five located in 
Wheeling, two located in Follansbee, three in New Martinsville, one in
Sistersville, and one in Wellsburg.  WesBanco Kingwood has two full-service 
branch offices located in Masontown and Bruceton Mills.  WesBanco Barnesville 
has five offices, two located in Barnesville and one each in Bethesda, 
Woodsfield and Beallsville, Ohio.  WesBanco Fairmont has four offices located 
in Fairmont, two offices located in Morgantown, three offices located in
Bridgeport, two in Shinnston and one in Nutter Fort, West Virginia.  There are 
approximately 755 full time equivalent employees employed by all affiliates 
as of December 31, 1995.

     WesBanco, Inc., through its subsidiaries, conducts a general banking, 
commercial and trust business.  Its full service banks offer a wide range of 
services to commercial, consumer and government bodies, including but not 
limited to, retail banking services, such as demand, savings and time deposits; 
commercial, mortgage, and consumer installment loans; credit card services
through VISA and MasterCard; personal and corporate trust services; discount 
brokerage services; and travel services.  Most affiliates are participating 
in local partnerships which operate banking machines in those local regions 
primarily under the name of MAC.  The banking machines are linked to CIRRUS, 
a nationwide banking network.

     The Corporation has reported to its shareholders that it may engage in 
other activities of a finanical nature authorized by the Federal Reserve Board 
through a subsidiary, or through acquisition of established companies.

     As of December 31, 1995, none of the affiliates were engaged in any 
operation in foreign countries and none has had transactions with customers 
in foreign countries.

Competition
- -----------
     
     Each affiliate bank faces strong competition for local business in their 
respective market areas.  Competition exists for new deposits, in the scope 
and types of services offered, and the interest rates paid on time deposits 
and charged on loans, and in other aspects of banking.  The affiliate banks 
encounter substantial competition not only from other commercial banks but
also from other financial institutions.  Savings banks, savings and loan 
associations, brokerage business and credit unions actively compete for 
deposits.  Such institutions, as well as consumer finance companies, 
insurance companies and other enterprises, are important competitors for 
various types of lending business.  In addition, personal and corporate trust
services and investment counseling services are offered by insurance companies, 
investment counseling firms and other business firms and individuals.

                                     3

<PAGE>   4

Item 1.  Business (continued)
- -----------------------------
Supervision and Regulation
- --------------------------
     
     As a registered bank holding company, WesBanco is subject to the 
supervision of the Federal Reserve Board and is required to file with the 
Federal Reserve Board reports and other information regarding its business 
operations and the business operations of its subsidiaries.  WesBanco is also 
subject to examination by the Federal Reserve Board and is required to obtain 
Federal Reserve Board approval prior to acquiring, directly or indirectly,
ownership or control of voting shares of any bank, if, after such acquisition, 
it would own or control more than 5% of the voting stock of such bank.  In 
addition, pursuant to federal law and regulations promulgated by the Federal 
Reserve Board, WesBanco may only engage in, or own or control companies that 
engage in, activities deemed by the Federal Reserve Board to be so closely
related to banking as to be a proper incident thereto.  Prior to engaging in 
most new business activities, WesBanco must obtain approval from the Federal 
Reserve Board.

     WesBanco's banking subsidiaries have deposits insured by the Bank 
Insurance Fund ("BIF") of the Federal Deposit Insurance Corporation (the 
"FDIC"), and are subject to supervision, examination, and regulation by state 
banking authorities and either the FDIC or the Federal Reserve Board.  In 
addition to the impact of federal and state supervision and regulation, the
banking subsidiaries of WesBanco are affected significantly by the actions of 
the Federal Reserve Board as it attempts to control the money supply and 
credit availability in order to influence the economy.

     WesBanco's depository institution subsidiaries are subject to affiliate 
transaction restrictions under federal law which limit the transfer of funds 
by the subsidiary banks to their parent and any nonbanking subsidiaries, 
whether in the form of loans, extensions of credit, investments or asset 
purchases.  Such transfers by any subsidiary bank to its parent corporation
or to any nonbanking subsidiary are limited in amount to 10% of the 
institution's capital and surplus and, with respect to such parent and all 
such nonbanking subsidiaries, to an aggregate 20% of any such institution's 
capital and surplus.  Furthermore, such loans and extensions of credit are 
required to be secured in specified amounts.

     The Federal Reserve Board has a policy to the effect that a bank holding 
company is expected to act as a source of financial and managerial strength to 
each of its subsidiary banks and to commit resources to support each such 
subsidiary bank.  Under the source of strength doctrine, the Federal Reserve 
Board may require a bank holding company to make capital injections into a
troubled subsidiary bank, and may charge the bank holding company with engaging 
in unsafe and unsound practices for failure to commit resources to such a 
subsidiary bank.  This capital injection may be required at times when WesBanco 
may not have the resources to provide it.  Any capital loans by a holding 
company to any of the subsidiary banks are subordinate in right of payment to 
deposits and to certain other indebtedness of such subsidiary bank.  Moreover, 
in the event of a bank holding company's bankruptcy, any commitment by such 
holding company to a federal bank regulatory agency to maintain the capital 
of a subsidiary bank will be assumed by the bankruptcy trustee and entitled to 
a priority of payment.

                                       4


<PAGE>  5

Item 1.  Business (continued)
- -----------------------------
     
     In 1989, the United States Congress passed comprehensive financial 
institutions legislation known as the Financial Institution Reform, Recovery, 
and Enforcement Act ("FIRREA").  FIRREA established a new principal of 
liability on the part of depository institutions insured by the FDIC for any 
losses incurred by, or reasonably expected to be incurred by, the FDIC after 
August 9, 1989, in connection with (i) the default of a commonly controlled 
FDIC-insured depository institution, or (ii) any assistance provided by the 
FDIC to a commonly controled FDIC-insured depository institution in danger of 
default.  "Default" is defined generally as the appointment of a conservator 
or receiver and "in danger of default" is defined generally as the existence 
of certain conditions indicating that a "default" is likely to occur in the 
absence of regulatory assistance.  Accordingly, in the event that any insured 
bank subsidiary of WesBanco causes a loss to the FDIC, other bank subsidiaries 
of WesBanco could be required to compensate the FDIC by reimbursing to it the 
amount of such loss.

     Federal law permits the OCC to order the pro rata assessment of 
shareholders of a national bank whose capital stock has become impaired, 
by losses or otherwise to relieve a deficiency in such national bank's 
capital stock.  This statute also provides for the enforcement of any such 
pro rata assessment of shareholders of such national bank to cover such 
impairment of capital stock by sale, to the extent necessary, of the capital 
stock of any assessed shareholder failing to pay the assessment.  Similarly,
the laws of certain states provide for such assessment and sale with respect 
to the subsidiary banks chartered by such states.  WesBanco, as the sole 
shareholder of its subsidiary banks, is subject to such provisions.

Dividend Restrictions
- ---------------------
     
     There are statutory limits on the amount of dividends WesBanco's 
depository institution subsidiaires can pay to their parent corporation 
without regulatory approval.  Under applicable federal regulations, 
appropriate bank regulatory agency approval is required if the total of all 
dividends declared by a bank in any calendar year exceeds the available 
retained earnings and exceeds the aggregate of the bank's net profits (as 
defined by regulatory agencies) for that year and its retained net profits
for the preceding two years, less any required transfers to surplus or a fund 
for the retirement of any preferred stock.

FDIC Insurance
- --------------
     
     The FDIC has the authority to raise the insurance premiums for 
institutions in the BIF to a level necessary to achieve a target reserve 
level of 1.25% of insured deposits within not more than 15 years.  In 
addition, the FDIC has the authority to impose special assessments in certain 
circumstances.  The level of deposit premiums affects the profitability of 
subsidiary banks and thus the potential flow of dividends to parent companies.

     Under the risk-based insurance assessment system that became effective 
January 1, 1994, the FDIC places each insured depository institution in one of 
nine risk categories based on its level of capital and other relevant 
information (such as supervisory evaluations).  The assessment rates under 
the new system range from 0% to 0.27% depending upon the assessment category 
into which the insured institution is placed.  As of January 1, 1996, all 
WesBanco banks will pay the statutory annual minimum of $2,000.

                                     
                                     5

<PAGE>   6

Item 1.  Business (continued)
- -----------------------------
Federal Deposit Insurance Corporation Improvement Act of 1991
- -------------------------------------------------------------
     
     In December 1991, Congress enacted the Federal Deposit Insurance 
Corporation Improvement Act of 1991 ("FDICIA"), which substantially revised 
the bank regulatory and funding provisions of the Federal Deposit Insurance 
Act and makes revisions to several other federal banking statutes.

     Among other things, FDICIA requires federal bank regulatory authorities 
to take "prompt corrective action" with respect to depository institutions 
that do not meet minimum capital requirements.  For these purposes, FDICIA 
establishes five capital tiers:  well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized and critically 
undercapitalized.

     Rules adopted by the Federal banking agencies under FDICIA provide that 
an institution is deemed to be:  "well capitalized" if the institution has a 
Total (Tier 1 plus Tier II) risk-based capital ratio of 10.0% or greater, a 
Tier I risk-based ratio of 6.0% or greater, and a leverage ratio of 5.0% or 
greater, and the institution is not subject to an order, written agreement,
capital directive, or prompt corrective action directive to meet and maintain 
a specific level for any capital measure; "adequately capitalized" if the 
institution has a Total risk-based capital ratio of 8.0% or greater, a Tier I 
risk-based capital ratio of 4.0% or greater, and a leverage ratio of 4.0% or
greater (or a leverage ratio of 3.0% or greater if the institution is rated 
composite 1 in its most recent report of examination, subject to appropriate 
Federal banking agency guidelines), and the institution does not meet the 
definition of a well-capitalized institution; "undercapitalized" if the
institution has a Total risk-based capital ratio that is less than 8.0%, a 
Tier I risk-based capital ratio that is less than 4.0% or a leverage ratio 
that is less than 4.0% (or a leverage ratio that is less than 3.0% if the 
institution is rated composite 1 in its most recent report of examination, 
subject to appropriate Federal banking agency guidelines) and the institution 
does not meet the definition of a significantly undercapitalized or critically 
undercapitalized institution; "significantly undercapitalized" if the 
institution has a Total risk-based capital ratio that is less than 6.0%, a 
Tier I risk-based capital ratio that is less than 3.0%, or a leverage ratio
that is less than 3.0% and the institution does not meet the definition of a 
critically undercapitalized institution; and "critically undercapitalized" if 
the institution has a ratio of tangible equity to total assets that is equal 
to or less than 2%.

     At December 31, 1995, WesBanco and all of its bank subsidiaries qualified 
as well-capitalized based on the ratios and guidelines noted above.  A bank's 
capital category, however, is determined solely for the purpose of applying 
the prompt corrective actions rules and may not constitute an accurate
representation of that bank's overall financial condition or prospects.

     The appropriate Federal banking agency may, under certain circumstances, 
reclassify a well capitalized insured depository institution as adequately 
capitalized.  The appropriate agency is also permitted to require an adequately 
capitalized or undercapitalized institution to comply with the supervisory
provisions as if the institutions were in the next lower category


                                     6
<PAGE>  7


Item 1.  Business (continued)
- -----------------------------

(but not treat a significantly undercapitalized institution as critically 
undercapitalized) based on supervisory information other than the capital 
levels of the institution.

     The statute provides that an institution may be reclassified if the 
appropriate Federal banking agency determines (after notice and opportunity 
for bearing) that the institution is in an unsafe and unsound condition or 
deems the institution to be engaging in an unsafe or unsound practice.

     FDICIA generally prohibits a depository institution from making any 
capital distributions (including payment of a dividend) or paying any 
management fee to its holding company if the depository institution would 
thereafter be undercapitalized.  Undercapitalized depository institutions 
are subject to growth limitations and are required to submit a capital 
restoration plan.  The Federal banking agencies may not accept a capital
restoration plan without determining, among other things, that the plan is 
based on realistic assumptions and is likely to succeed in restoring the 
depository institution's capital.  In addition, for a capital restoration 
plan to be acceptable, the depository institution's parent holding company 
must guarantee that the institution will comply with such capital restoration
plan.  The aggregate liability of the parent holding company is limited to the 
lesser of (i) an amount equal to 5% of the depository institution's total 
assets at the time it became undercapitalized, and (ii) the amount which is 
necessary (or would have been necessary) to bring the institution into
compliance with all capital standards applicable with respect to such 
institution as of the time it fails to compy with the plan. If a depository 
institution fails to submit an acceptable plan, it is treated as if it is 
significantly undercapitalized.

     Significantly undercapitalized depository institutions may be subject to 
a number of requirements and restrictions, including orders to sell sufficient 
voting stock to become adequately capitalized, requirements to reduce total 
assets and cessation of receipt of deposits from correspondent banks.  
Critically undercapitalized institutions are subject to the appointment of a 
receiver or conservator.

     FDICIA also contains a variety of other provisions that may affect the 
operation of WesBanco, including new reporting requirements, regulatory 
standards for real estate lending, "truth in savings" provisions, and the 
requirement that a depository institution give 90 days' prior notice to 
customers and regulatory authorities before closing any branch.  

Capital Requirements
- --------------------
     
     The risk-based capital guidelines for bank holding companies and banks 
adopted by the Federal banking agencies were phased in at the end of 1992.  
The minimum ratio of qualifying total capital to risk-weighted assets 
(including certain off-balance sheet items, such as standby letters of credit) 
under the fully phased-in guidelines is 8%.  At least half of the total 
capital is to be comprised of common stock, retained earnings, noncumulative 
perpetual preferred stocks, minority interests and, for bank holding companies, 
a limited amount of qualifying cumulative perpetual preferred stock, less 
goodwill and certain other intangibles ("Tier I capital").  The 

                                  7

<PAGE>    8


remainder ("Tier II capital") may consist of other preferred stock, certain 
other instruments, and limited amounts of subordinated debt and the reserve 
for credit losses.



Item 1.  Business (continued)
- -----------------------------
     
     In addition, the Federal Reserve Board has established minimum leverage 
ratio (Tier I capital to total average assets less goodwill and certain other 
intangibles) guidelines for bank holding companies and banks.  These guidelines 
provide for a minimum leverage ratio of 3.0% for bank holding companies and
banks that meet certain specified criteria, including that they have the 
highest regulatory rating.  All other banking organizations are required to 
maintain a leverage ratio of 3.0% plus an additional cushion of at least 100 
to 200 basis points.  The guidelines also provide that banking organizations
experiencing internal growth or making acquisitions will be expected to 
maintain strong capital positions substantially above the minimum supervisory 
levels, without significant reliance on intangible assets.  Furthermore, the 
guidelines indicate that the Federal Reserve Board will continue to consider 
a "tangible Tier I leverage ratio" in evaluating proposals for expansion or 
new activities.  The tangible Tier I leverage ratio is the ratio of Tier I 
capital, less intangibles not deducted from Tier I capital, to total assets, 
less all intangibles.  Neither WesBanco nor any of its bank subsidiaries has 
been advised of any specific minimum leverage ratio applicable to it.

     As of December 31, 1995, all of WesBanco's banking subsidiaries had 
capital in excess of all applicable requirements.

Interstate Banking Act
- ----------------------
      
      The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 
(hereinafter called "Interstate Banking Act") was signed into law by 
President Clinton on September 29, 1994.  The Act generally allows adequately 
capitalized and managed bank holding companies to acquire banks in any state 
starting one year after enactment.  The Act also permits interstate merger
transactions beginning June 1, 1997.  States are permitted, however, to pass 
legislation providing for either earlier approval of mergers with out-of-state 
banks or "opting-out" of interestate mergers entirely.  The Act would permit 
banks to acquire branches of out-of-state banks by converting their office
into branches of the resulting bank.  The Act would also permit banks to 
establish and operate "de novo branches" in any state that "opts-in" to de 
novo branching.  The Act also requires each Federal banking agency to 
prescribe uniform regulations, including guidelines insuring that interstate 
branches operated by out-of-state banks are reasonably helping to meet the 
credit needs of communities where they operate.  WesBanco is incorporated 
under the laws of the State of West Virginia and the West Virginia Legislature 
has not yet adopted any legislation which would specifically "opt-in" or 
"opt-out" of any of these specific provisions of the Interstate Banking Act.

Statistical Information
- -----------------------
     
     Except as noted, the following statistical data averages included in 
Item I - Business were computed using daily averages for the years ended 
December 31, 1995, 1994 and 1993.  Statistical data not included in Item I - 
Business have been omitted because they are included in the 1995 Annual Report 
to Shareholders, incorporated herein by reference, or are not applicable.

                                   8

<PAGE>   9


Item 1.  Business (continued)
- -----------------------------
     
     The effect on interest income and interest expense for the years ended 
December 31, 1995, 1994 and 1993, due to changes in average volume and rate 
from the prior year, is presented below. The average volumes and rates are 
shown in the 1995 Annual Report to Shareholders.  The effect of a change in 
average volume has been determined by applying the average rate in the earlier 
year to the change in volume.  The change in rate has been determined by 
applying the average volume in the earlier year to the change in rate.  The 
change in interest due to both rate and volume has been allocated to volume 
and rate changes in proportion to the relationship of the absolute dollar 
amounts of change in each. (in thousands):

<TABLE>
<CAPTION>                                            

                                            1995 Compared to 1994
                                    --------------------------------------
                                                                   Net
                                                                 Increase
                                       Volume       Rate        (Decrease)
                                     ---------      -----       -----------
<S>                                  <C>          <C>           <C>
Loans                                 $ 5,069     $ 3,704         $8,773
Taxable investment securities          (2,915)       (146)        (3,061)
Non-taxable investment securities        (216)        (22)          (238)
Federal funds sold                         76         325            401
                                     --------------------------------------
   Total interest earned                2,014       3,861          5,875
                                     --------------------------------------

Interest bearing demand                  (495)        208           (287)
Savings deposits                         (760)        304           (456)
Certificates of deposit                 1,843       3,932          5,775
Federal funds purchased and
  repurchase agreements                    74       1,072          1,146
Other borrowings                            4          60             64
                                     --------------------------------------
  Total interest paid                     666       5,576          6,242
                                     --------------------------------------
Net Interest Differential             $ 1,348     $(1,715)       $  (367)
                                     ======================================
                                          
</TABLE>

<TABLE>
<CAPTION>
                                          
                                          1994 Compared to 1993
                                     --------------------------------------
                                                                  Net
                                                                Increase
                                       Volume       Rate        (Decrease)
                                     ---------      ----        -----------
<S>                                   <C>          <C>           <C>
Loans                                 $ 1,978      $(3,068)      $(1,090)
Taxable investment securities          (1,075)      (1,614)       (2,689)
Non-taxable investment securities         720         (470)          250
Federal funds sold                       (335)         231          (104)
                                     --------------------------------------
  Total interest earned                 1,288       (4,921)       (3,633)
                                     --------------------------------------

Interest bearing demand                    50         (864)         (814)
Savings deposits                          320       (1,653)       (1,333)
Certificates of deposit                  (646)        (970)       (1,616)
Federal funds purchased and
  repurchase agreements                   (41)          69            28
Other borrowings                          (71)          51           (20)
                                     --------------------------------------
  Total interest paid                    (388)      (3,367)       (3,755)
                                     --------------------------------------
Net Interest Differential             $ 1,676     $ (1,554)      $   122
                                     ======================================
</TABLE>

                                       9

<PAGE>   10


Item 1.  Business (continued)
- -----------------------------
Investment Portfolio
- --------------------
     
     The maturity distribution using book value including accretion of 
discounts and the amortization of premiums and approximate yield of investment 
securities at December 31, 1995 is presented in the following table.  Tax 
equivalent yield basis was not used.  Approximate yield was calculated using 
a weighted average of yield to maturities (in thousands):
                                                   
<TABLE>
<CAPTION>                                                   
                                                     After One But      After Five But
                                Within One Year    Within Five Years   Within Ten Years   After Ten Years
                                ---------------    -----------------   ----------------   ---------------
                                Amount    Yield    Amount    Yield     Amount   Yield     Amount    Yield
                                ------    -----    ------    -----     ------   -----     ------    -----
<S>                            <C>        <C>     <C>        <C>       <C>      <C>       <C>       <C>              
Held to Maturity:
- -----------------
U.S. Treasury and Other U.S.
  Government Agencies          $ 69,109    5.12%  $ 64,779    6.13%      ---      ---       ---       ---
States and Political
  Subdivisions                   12,017    6.01     54,543    5.25     $44,360   5.13%    $4,850(1)  6.74%
Other Investments                  ---      ---       ---      ---        ---     ---      1,358     6.47
                               -----------------  -----------------    ----------------   ----------------
Total Held to Maturity           81,126    5.25    119,322    5.73      44,360   5.13      6,208     6.68
                               -----------------  -----------------    ----------------   ----------------

Available for Sale:  (2)
- ------------------------
U.S. Treasury and Other U.S.
  Government Agencies            28,225   5.95     110,542    5.76      17,474   5.68       ---      ---
States and Political
  Subdivisions                    1,427   3.72       3,096    3.97         369   3.57        806     4.26
Mortgage-backed Securities (3)    3,401   6.72       3,231    7.15           4   6.19        ---      ---
Corporate Securities               ---     ---           4    5.57         ---    ---        --- (1)  ---
Other Investments                  ---     ---        ---      ---         ---    ---      2,166     2.55
                               ----------------   -----------------    ---------------    -----------------
Total Available for Sale         33,053   5.95     116,873    5.75      17,847   5.63      2,972     3.01
                               ----------------   -----------------    ---------------    -----------------
Total Investment Securities    $114,179   5.45%   $236,195    5.74%    $62,207   5.28%    $9,180     5.50%
                               ================   =================    ===============    =================
</TABLE>

(1)  Represents investments with no stated maturity date.
(2)  Average yields on investment securities available for sale have been
        calculated based on amortized cost.
(3)  Mortgage-backed maturities which have prepayment provisions are assigned 
        to maturity categories based on estimated average lives.


                                        10
<PAGE>   11


Item 1.  Business (continued)
- -----------------------------
Investment Portfolio (continued)
- --------------------------------
     
     Book values of investment securities are as follows (in thousands):
<TABLE>
<CAPTION>
                                                    December 31,
                                            ----------------------------
                                            1995        1994       1993
                                            ----        ----       ----
<S>                                        <C>        <C>        <C>
Investments Held to Maturity (at cost):
- ---------------------------------------  
  U.S. Treasury and Federal
    Agency Securities                      $133,888   $150,197   $274,962
  Obligations of states and
    political subdivisions                  115,770    122,716    121,757
  Mortgage-backed securities                  ---        ---       11,104
  Other securities (1)                        1,358      1,260      1,721
                                           -------------------------------
        Total Held to Maturity              251,016    274,173    409,544
                                           -------------------------------
Investments Available for Sale:
- -------------------------------  
  (December 31, 1995 and 1994, at
  market, December 31, 1993, at
  lower of cost or market):
     U.S. Treasuries and Federal
      Agency Securities                     157,505    193,114     74,808
    Obligations of States and
      Political subdivisions                  5,667      ---         ---
    Corporate securities                          4        915       ---
    Mortgage-backed securities                6,610      7,788      7,819
    Other securities (2)                      2,351        888        496
                                          --------------------------------
        Total Available for Sale            172,137    202,705     83,123                       
                                          --------------------------------
      Total Investments                    $423,153   $476,878   $492,667
                                          ================================
</TABLE>

(1)  Includes Federal Reserve Bank Stock and Federal Home Loan Bank
     securities.

(2)  Includes stocks of business corporations.

     There are no issues included in obligations of state and political 
subdivisions,  which individually or in the aggregate exceed ten percent of 
shareholders' equity as of December 31, 1995.

Loan Portfolio
- --------------
     
     Loans outstanding are as follows (in thousands):
<TABLE>
<CAPTION>
                                                 
                                                    December 31,
                              ------------------------------------------------------     
                                  1995       1994       1993       1992       1991
                                  ----       ----       ----       ----       ----
<S>                            <C>        <C>        <C>        <C>        <C>             
Loans:      
  Commercial                   $172,270   $161,521   $162,859   $167,931   $181,570
  Real Estate--Construction      15,493     24,734     21,181     14,187      7,169
  Real Estate-Mortgage          392,681    358,540    342,173    333,159    303,275
  Installment                   277,934    241,441    228,906    203,799    203,448
                              ------------------------------------------------------
    Total loans                $858,378   $786,236   $755,119   $719,076   $695,462
                              ======================================================
</TABLE>
     
     Each bank within the Corporation has its own renewal policies regarding 
commercial and real estate-construction loans.  However, real estate-
construction loans are generally not renewed at any bank.  Depending on the 
size of each institution, commercial loans above certain pre-approved dollar 
limits must be reviewed by the respective credit review committee or senior
management prior to extension of maturity dates or rollover of the loan into a


                                      11


<PAGE>   12

Item 1.  Business (continued)
- -----------------------------
Loan Portfolio (continued)
- --------------------------
new loan.  Renewals of commercial loans below specified lending limitations 
may be approved by the respective bank loan officer.
    
     The following table presents the approximate maturities of loans other 
than installment loans and residential mortgages for all affiliate banks as 
of December 31, 1995 (in thousands):

<TABLE>
<CAPTION>
                                            After one
                           In one year    year through    After five
                             or less       five years       years
                           ------------   ------------    -----------
<S>                         <C>            <C>            <C>
Commercial                   $86,403        $33,064        $52,803
Real estate:
  Construction                 2,327           ---           6,337
  Other real estate            1,798         17,137         76,174
                            --------       --------      ---------
    Total                    $90,528        $50,201       $135,314
                            ========       ========      =========

Fixed rates                  $37,400        $28,189        $42,993
Variable rates                53,128         22,012         92,321
                            --------       --------      ---------
    Total                    $90,528        $50,201       $135,314
                            ========       ========      =========
</TABLE>
     
     WesBanco Bank Wheeling, which has approximately 41% of consolidated gross 
loans have a practice of originating most commercial loans and real estate 
construction loans on a demand basis.  Most of these loans do not require 
formal repayment terms other than monthly interest payments.  There is no 
significant impact on cash flows since these loans are monitored on a regular 
basis and principal repayments, if not made by borrowers, are requested.  
WesBanco banks follow lending policies which require substantial down payments 
along with current market appraisals on the collateral when the loans are 
originated.  The majority of their loans are either secured by deeds of trust 
on real property, security agreements on personal property, insurance contracts 
from independent insurance companies or through marketable securities.

     All affiliate banks generally recognize interest income on the accrual 
basis, except for certain loans which are placed on a nonaccrual status, when 
in the opinion of management, doubt exists as to collectability.  All banks 
must conform to the Board of Governors of the Federal Reserve System and the 
Office of the Comptroller of Currency Policy which states that banks may not
accrue interest on any loan on which either the principal or interest is past 
due 90 days or more unless the loan is both well secured and in the process of 
collection.  When a loan is placed on a nonaccrual status, interest income may 
be recognized as cash payments are received.


                                    12

<PAGE>   13


Item 1.  Business (continued)
- -----------------------------
Loan Portfolio (continued)
- --------------------------
     
     Non-performing assets and secured loans which are in the process of 
collection but are contractually past due 90 days or more as to interest 
or principal, are as follows (in thousands):

<TABLE>
<CAPTION>
                                              December 31,
                         ---------------------------------------------------
                              1995      1994      1993      1992       1991
                         ---------------------------------------------------
<S>                        <C>        <C>      <C>       <C>        <C>       
Nonaccrual:
  Installment              $    59    $   12   $   124   $   181    $   145
  Commercial                 3,467     6,766     9,496     5,818      7,646
  Mortgage                   1,673     1,301     1,446     1,573      2,295
                          --------------------------------------------------   
                             5,199     8,079    11,066     7,572     10,086
                          --------------------------------------------------
Renegotiated and other
  impaired loans:
  Installment                    9       --        --         41          8
  Commercial                 1,347        23        80     3,938      4,507
  Mortgage                     736        81        88       108        888
                          --------------------------------------------------  
                             2,092       104       168     4,087      5,403
                          --------------------------------------------------
Total non-performing loans   7,291     8,183    11,234    11,659     15,489
                          --------------------------------------------------
Other Real Estate Owned:
  (Including in-substance
  foreclosures)              4,137       612       801       629        862
                          --------------------------------------------------
    Total non-performing
      assets               $11,428   $ 8,795   $12,035   $12,288    $16,351
                         ===================================================

Percentage of non-
  performing assets to
  loans outstanding            1.3%      1.1%      1.6%      1.7%       2.4%
                          ===================================================
Past Due 90 Days or More:
  Installment              $   863   $   944   $   857   $ 1,071    $   880
  Commercial                   916       923       754     1,593        524
  Real Estate                1,227       659       939       547      2,136
                         ----------------------------------------------------  
                           $ 3,006   $ 2,526   $ 2,550   $ 3,211    $ 3,540
                         ====================================================

</TABLE>
     
     On January 1, 1995, WesBanco adopted FAS No. 114 (as amended by FAS No. 
118), "Accounting by Creditors for Impairment of a Loan."  A loan is 
considered impaired when it is probable that the lender will be unable to 
collect all principal and interest amounts due according to the contractual 
terms of the loan agreement.  At December 31, 1995, impaired loans totaled
$7,291,000, which included all nonperforming loans.

     Nonaccrual loans decreased by $2,880,000 to $5,199,000 as of December 31, 
1995, compared to the same period in 1994, primarily due to the reclassification
of a commercial real estate loan to other real estate owned.  The action was 
taken on November 1, 1995 by an affiliate through a transfer by deed 
in-lieu of foreclosed commercial property.  Contributing to the increase
in renegotiated loans during 1995 were certain performing loans classified as 

                                     13

<PAGE>   14

Item 1.  Business (continued)
- -----------------------------
Loan Portfolio (continued)
- --------------------------


impaired, in accordance with FAS No. 114.  The 1994 decline in nonaccrual 
loans was the result of a commercial real estate loan which was taken off of 
nonaccrual status.  During 1993, nonaccrual loans increased by $3,494,000 to 
$11,066,000, while renegotiated loans declined by $3,878,000 to $168,000.  
The change between these categories was caused by a reclassification of a 
renegotiated loan totaling $3,823,000 to nonaccrual status during 1993.  
Nonaccrual and renegotiated loans declined $3,830,000 during 1992, primarily 
due to a borrower's improved business operation and increased debt service 
ability, justifying a renewed extension of credit at market terms and 
condition.  Nonaccrual loans are generally secured by collateral believed to 
have adequate market values to protect the Corporation from significant losses.

     In accordance with FAS No. 114, a loan is classified as an in-substance 
foreclosure when the Corporation has taken possession of the collateral.  Loans 
previously classified as in-substance foreclosure but for which the Corporation 
has not takenpossession of the collateral have been reclassified to loans.  The 
reclassifications have not significantly impacted the Corporation's financial 
condition.  Management continues to monitor non-performing assets to ensure 
against deterioration in collateral values.

Summary of Loan Loss Experience
- -------------------------------
     
     The historical relationship between average loans, loan losses and 
recoveries and the provision for possible loan losses is presented in the 
following table (in thousands):

<TABLE>
<CAPTION>
                                      1995      1994      1993     1992      1991
                                      ----      ----      ----     ----      ----
<S>                                 <C>       <C>       <C>      <C>       <C>            
Beginning balance -
  Reserve for possible loan losses  $12,317   $11,851   $10,638  $ 9,794   $ 9,120
  Reserve for purchased affiliate       ---       ---       ---       62       ---
Loans charged off:
  Commercial                          1,090     4,521     1,187    1,785     1,413
  Real Estate - Mortgage                220       524       183      266       242
  Installment                         1,608       995     1,255    1,217     1,120
                                    -----------------------------------------------
    Total loans charged off           2,918     6,040     2,625    3,268     2,775
                                    -----------------------------------------------
Recovery of loans previously 
    charged off:
  Commercial                            204       171       184      436       114
  Real Estate - Mortgage                 97        25        36       38       145
  Installment                           277       255       389      297       227
                                    -----------------------------------------------
    Total recoveries                    578       451       609      771       486
                                    -----------------------------------------------
    Net loans charged off             2,340     5,589     2,016    2,497     2,289
                                    -----------------------------------------------
Additions to reserve charged to
  operating expense                   2,770     6,055     3,229    3,279     2,963
Ending balance -                    -----------------------------------------------
  Reserve for possible loan losses  $12,747   $12,317   $11,851  $10,638   $ 9,794
                                    ===============================================
Ratio of net loans charged off to
  average loans outstanding for
  the period                           .29%      .76%      .28%     .36%      .35%
                                    -----------------------------------------------
Ratio of the reserve for possible
  loan losses to loans outstanding
  at the end of the period            1.50%     1.59%     1.59%    1.50%     1.43%
                                    -----------------------------------------------
</TABLE>
                                           
                                            14

<PAGE>   15


Item 1.  Business (continued)
- -----------------------------
     
     The amount charged to earnings is based on periodic management evaluation 
of the loan portfolio as well as prevailing and anticipated economic 
conditions, net loans charged off, past loan experience, current delinquency 
factors, changes in the character of the loan portfolio, specific problem 
loans and other factors.

Allocation of the Reserve for Possible Loan Losses
- --------------------------------------------------
     The following represents the allocation of the reserve for possible loan 
losses (dollars in thousands):

<TABLE>
<CAPTION>
                                                            December 31,
                                --------------------------------------------------------------    
                                    1995             1994            1993            1992
                                --------------------------------------------------------------
                                       % of             % of            % of             % of   
                                Amount Loans     Amount Loans    Amount Loans     Amount Loans
                                ------------     ------------    ------------     ------------
<S>                             <C>      <C>     <C>      <C>    <C>      <C>     <C>      <C>         
Specific Reserves:
  Commercial and Unallocated    $10,110   20%    $10,129   20%   $10,068   21%    $ 8,424   23%
  Real Estate-Construction        ---      2       ---      3       ---     3       ---      2
  Real Estate-Mortgage              977   46         691   46        573   45         870   46
  Installment                     1,660   32       1,497   31      1,210   31       1,344   29
                                ---------------------------------------------------------------
    Total                       $12,747  100%    $12,317  100%   $11.851  100%    $10,638  100%
                                ===============================================================
</TABLE>
     
     WesBanco has allocated the reserve for possible loan losses to specific 
portfolio segments based upon historical net charge-off experience, changes 
in the level of non-performing loans, local economic conditions and management 
experience.

     Management deems the reserve for loan losses at December 31, 1995 to be 
adequate.

Risk Elements
- -------------
     
     The Corporation has historically maintained a reserve for possible loan 
losses which is greater than actual charge-offs. Charge-offs for the year 1996 
are anticipated to be within the historical ranges as detailed in the summary 
of loan loss experience.

     Management maintains loan quality through monthly reviews of past due 
loans, and a quarterly review of significant loans which are considered by 
affiliate bank personnel to be potential problem loans.  Periodic review of 
other significant loans are completed by personnel independent of the loan 
function.

     There are no significant loans made to customers outside the general 
market area of each affiliate bank.  At times, in order to maintain loan 
volumes, loans are purchased from correspondent banks.  These loans aggregate 
less than $9,000,000 as of December 31, 1995.  Each bank within the 
Corporation follows its usual loan analysis procedures before a determination
is made to purchase loans from correspondent banks.

     Management's review of the loan portfolio has not indicated any material 
amount of loans, not disclosed in the accompanying tables and discussions 
which are known to have possible credit problems which cause management to 
have serious doubts as to the ability of each borrower to comply with their 
present loan repayment terms.  

     There were no loan concentrations in excess of 10% of total consolidated
loans.


                                     15


<PAGE>   16

Item 1.  Business (continued)
- -----------------------------
Short-Term Borrowings
- ---------------------
     
     Securities sold under agreement to repurchase have maturities which range 
between one day and one year.  The following table presents short-term 
liabilities for the years ended December 31 (dollars in thousands):

<TABLE>
<CAPTION>
                                             1995      1994     1993
                                             ----      ----     ----
<S>                                        <C>       <C>       <C>              
    Securities sold under agreement
      to repurchase:
    Outstanding at year end                $70,091   $65,435   $49,996
    Average daily outstanding               54,791    51,068    52,331
    Maximum outstanding at any month end    70,091    66,286    65,587
    Average interest rate:
      During year                            5.17%     3.47%     3.26%
      At year end                            5.45%     4.37%     3.13%

</TABLE>

Return on Equity and Assets
- ---------------------------
     
     The following financial ratios are presented:

<TABLE>
<CAPTION>

                                              1995      1994     1993
                                              ----      ----     ----
<S>                                          <C>       <C>      <C>
    Net income to:
      Average total assets                    1.35%     1.17%    1.34%
      Average shareholders' equity           11.12%     9.99%   11.70%
      Average shareholders' equity and
        redeemable preferred stock           11.00%     9.88%   11.56%
    Dividend payout percentage
      (cash dividends, including those of
      pooled banks, divided by net income)   44.75%    47.07%   36.83%

    Equity to assets (average equity
      divided by average assets)             12.15%    11.72%   11.43%
    Equity and redeemable preferred
      stock to assets (average equity
      and redeemable preferred stock
      divided by average assets)             12.27%    11.86%   11.57%

</TABLE>

Item 2.  Properties
- -------------------
     
     The Registrant's affiliates generally own their respective banking 
offices, related facilities and unimproved real property which is held for 
future expansion.  With certain branch office exceptions, all of the 
respective West Virginia bank offices are located in downtown Wheeling, 
Follansbee, Wellsburg, New Martinsville, Sistersville, Elizabeth, Charleston,
Sissonville, Parkersburg, Kingwood, Fairmont, Shinnston, Bridgeport and 
Masontown.  The Ohio bank offices are located in Barnesville, Bethesda, 
Woodsfield and Beallsville.  Consolidated investment in net bank premises and
equipment at December 31, 1995 was $23,026,000.

     The main office of the Registrant is located at 1 Bank Plaza, Wheeling, 
West Virginia, in a building owned by WesBanco Wheeling.  The building contains 
approximately 100,000 square feet.

                                      16


<PAGE>  17

Item 3.  Legal Proceedings
- --------------------------
     
     WesBanco, Inc. and its affiliates are involved in various legal proceedings
presently pending which are incidental to the business of banking in which they 
are engaged.  These proceedings are pending in various jurisdictions in which 
WesBanco, Inc. and its subsidiaries are engaged in business.  Based on the
information which has been developed in such proceedings as of the date hereof,
and available to the Corporation, management does not believe that any of 
such proceedings involve claims for damages expose it to a material liability
on a consolidated basis.

     In addition to the foregoing, the Corporation has recently been advised
of a newly filed matter.  On February 23, 1996, WesBanco Bank Wheeling, a 
subsidiary banking corporation, was served with a Complaint filed in the 
Circuit Court of Ohio County, West Virginia, styled Joseph Tankovits III v. 
Lee J. Glessner, et al., under Civil Action No. 96-C-59(W).  This suit was 
filed by a beneficiary of a testamentary trust and an inter vivos trust 
against the Bank in its capacity as Co-Trustee of two trusts.  The Complaint 
alleges numerous counts against the bank and two Co-Executors of an estate, 
including breach of fiduciary duty of care, self-dealing and breach of 
fiduciary duty of loyalty, negligence and a punitive damage claim based on an
undefined theory of an intentional tort.  The Complaint also asserts 
additional counts against the two Co-Executors, including intentional 
interference with a testamentary bequest, conversion and fraud in which the 
Bank is not a named defendant.  The prayer of the Complaint seeks 
compensatory and punitive damages against the defendants in the amount of 
$10,000,000, among other relief sought.

     The case arises from the administration of an estate and the funding of 
certain trusts, an inter vivos trust and a testamentary trust, which were to 
be funded from the distribution of the assets of the estate upon the 
termination of the administration of the estate.  Since the estate consists
primarily of closely held stock, the Co-Executors of the estate elected a 
deferred and installment payment of the Federal Estate Tax liabilities which 
are being paid over a combined 15 year period.  This 15 year period continues 
to run.  While the estate is in administration, no assets have been 
distributed by the Co-Executors to the Bank and, accordingly, the Bank has 
undertaken no fiduciary responsibilities with respect to the testamentary
trust or the inter vivos trust, other than to receive certain life insurance 
proceeds which were paid to it at the time of the death of the decedent.  No 
claim has been asserted against the Bank with respect to its administration of 
the life insurance proceeds received and subsequently administered by the Bank.

     It is uncertain as to how the Plaintiff can successfully argue that the 
Bank has a fidicuary duty with respect to assets which have not yet been 
distributed to it.  It is also uncertain at this time as to how the Plaintiff 
can assert a breach of a fiduciary duty in the administration of the estate 
since the bank was neither a named fiduciary, nor has the bank subsequently
qualified as a fiduciary with respect to the administration of the estate.  
Based on the allegations of the Complaint, the Bank is unable to determine the 
source of the Bank's legal duty to the Plaintiff which is alleged in the 
Complaint.  The Bank intends to vigorously defend the action.

                                   17

<PAGE>  18



                                PART II

Item 5.  Market for the Registrant's Common Equity and Related Shareholder 
- --------------------------------------------------------------------------
Matters
- -------
     (a)  Approximate Number of Security Holders
     -------------------------------------------
     Set forth below is the approximate number of holders of record of the 
Registrant's equity securities as of February 29, 1996.

          Title of Class                           Number
          --------------                           ------
          Common Stock ($2.0833 Par Value)          3,863

     The number of holders listed above does not include WesBanco, Inc. 
employees who have had stock allocated to them through the Employee Stock 
Ownership Plan.  All WesBanco employees who meet the eligibility requirements 
of the ESOP are included in the Plan.

                                 PART III

Item 10.  Executive Officers of the Corporation
- -----------------------------------------------
<TABLE>
<CAPTION>
Name                       Age          Position
- ----                       ---          --------     
<S>                        <C>     <C>
James C. Gardill            49     Chairman of the Board
Robert H. Martin            62     Vice Chairman
Edward M. George            59     President and Chief Executive
                                     Officer
Paul M. Limbert             48     Executive Vice President and
                                     Chief Financial Officer
Dennis P. Yaeger            45     Executive Vice President and
                                     Chief Operating Officer
Robert V. Aiken             59     Senior Vice President-Loan
                                     Administration
John W. Moore, Jr.          47     Senior Vice President-Human
                                     Resources
Jerome B. Schmitt           46     Senior Vice President-
                                     Investments
Larry L. Dawson             49     Vice President
Jerry A. Halverson          59     Vice President
Albert A. Pietz, Jr.        63     Vice President 
Edward G. Sloane            57     Vice President-Data Processing

</TABLE>

     Mr. Aiken was appointed Senior Vice President-Loan Administration on 
April 14, 1995.  Prior to that time, Mr. Aiken served as Executive Vice 
President and Manager of Retail Banking at PNC Bank, N.A., Harrrisburg,
Pennsylvania.  Prior to serving in that capacity, Mr. Aiken was Chairman,
President and CEO of the Hershey Bank, Hershey, Pennsylvania, a PNC affiliate.

     Mr. Martin was appointed Vice Chairman of the Corporation on February 28, 
1994.  Prior to that time, Mr. Martin was Chairman of the Board of First 
Fidelity Bancorp, Inc. since 1986.
     
     Each of the remaining officers listed above have been an Executive 
Officer of the Corporation or one of its subsidiaries during the past five 
years.

                                     18


<PAGE>   19

                                  PART IV

Item 14.  Exhibits, financial statement schedules and reports on Form 8-K
- -------------------------------------------------------------------------
     (a)  Certain documents filed as part of the Form 10-K
     ------------------------------------------------------
     (1)   Financial statements of consolidated subsidiaries       Page(s)
           engaged in the business referred to in Rule 3-05        -------
           of Regulation S-X have been omitted since they
           are not individually or in the aggregate required
           pursuant to such Rule.

           Consolidated Balance Sheet as of December 31,              33
           1995 and 1994.

           Consolidated Statements of Income for the years            34
           ended December 31, 1995, 1994 and 1993.

           Consolidated Statements of Changes in Shareholders'        35
           Equity for the years ended December 31, 1995,
           1994 and 1993.

           Consolidated Statement of Cash Flows for the years         36
           ended December 31, 1995, 1994 and 1993.

           Notes to Consolidated Financial Statements                 37-48

           Report to Independent Accountants - Price                  98
           Waterhouse, LLP

           Report of Independent Accountants - Ernst &                99
           Young, LLP

     (b)   Reports on Form 8-K
     --------------------------
     
           A Form 8-K was filed on November 15, 1995 during the three months 
           ended December 31, 1995, to announce WesBanco's redemption of its 
           Series A, 8% Cummulative Preferred Stock of which there were 9,925 
           shares outstanding.

     (c)   Exhibits required by Item 601 of Regulation S-K
     -----------------------------------------------------
<TABLE>
<CAPTION>
Exhibit          Title                                              Page(s)
- -------          -----                                              -------
<S>      <C>                                                        <C> 
 3.1     Articles of Incorporation of WesBanco, Inc. (2) (3)           *

 3.2     Amended Bylaws of WesBanco, Inc. (1)                          *

 4       Specimen Certificate of WesBanco, Inc. Common Stock (2)       *


</TABLE>
                                   19

<PAGE>   20

Item 14.  Exhibits, financial statement schedules and reports on Form 8-K 
- --------------------------------------------------------------------------
(continued)
- -----------
     (c)  Exhibits required by Item 601 of Regulation S-K (continued)
     ----------------------------------------------------------------
<TABLE>
Exhibit           Title                                             Page(s)
- -------           -----                                             -------
<C>      <C>                                                          <C>
11       Computation of Earnings Per Share                             22

12       Ratio of Earnings to Combined Fixed Charges and               23
         Preferred Stock Dividends

13       1995 Annual Report to Shareholders                           24-63
         The Financial Statements, together with the report
         thereon of Price Waterhouse, LLP dated January 25, 1996,
         except as to Note 19, which is as of February 9,  1996,
         appearing on page 21, Management Discussion and Analysis
         of the Consolidated Financial Statements appearing on pages 
         26-33 and the subsidiaries of WesBanco appearing on page 36 
         of the accompanying 1995 Annual Report to Shareholders are 
         incorporated by reference in the Form 10-K Annual Report.  
         With the exception of the aforementioned information, the 
         1995 Annual Report is not to be deemed filed as part of 
         this report.  Financial statement schedules not included 
         in this Form 10-K Annual Report have been omitted because 
         they are not applicable or the required information is 
         shown in the Financial Statements or notes thereto.


21       Subsidiaries of the Registrant (5)                               *

22       Proxy Statement for the Annual Shareholders' meeting           64-95
         held April 17, 1996

24       Power of Attorney                                              96-97

27       Financial Data Schedule                                          *

99.1     Accountants Report dated January 25, 1996, except as             98
         to Note 19, which is as of February 9,  1996 on WesBanco,          
         Inc. Financial Statements for the three years ended
         December 31, 1995

99.2     Accountants Report dated February 16, 1994 on First              99
         Fidelity Bancorp, Inc. Financial Statements for the
         year ended December 31, 1993

99.3     Press release announcing the signing of a definitive Agreement    *
         and Plan of Merger providing for the merger of Bank of Weirton
         with WesBanco Bank Wheeling, an affiliate of WesBanco, Inc. (4)   


</TABLE>

* Not Applicable

(1)  This exhibit is being incorporated by reference with respect to a prior 
Quarterly Report Form 10-Q filed by the Registrant on Form 10-Q dated March 31, 
1994 which was filed with the Securities & Exchange Commission on May 11, 1994.

(2)  These exhibits are being incorporated by reference with respect to a 
prior Annual report Form 10-K filed by the Registrant on Form 10-K dated 
December 31, 1988 which was filed with the Securities & Exchange Commission 
on March 30, 1989.

(3)  These exhibits are being incorporated by reference with respect to a 
prior Registration Statement filed by the Registrant on Form S-4 under 
Registration No. 33-72228 as Exhibit Numbers 3.1 and 4.2, which was filed 
with the Securities & Exchange Commission on January 11, 1994.

(4)  This exhibit is being incorporated by reference with respect to a prior 
Form 8-K dated February 9, 1996, which was filed by the Registrant with the
Securities and Exchange Commission on February 21, 1996.

(5)  Included in 1995 Annual Report to Shareholders.

                                      20


<PAGE>   21


                                  SIGNATURES

     Pursuant to the Requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized, on March 18, 1996.

                                     WESBANCO, INC.


                                         /s/ Edward M. George
                                     By:________________________________________
                                         Edward M. George
                                         President and Chief Executive Officer



                                        /s/ Paul M. Limbert
                                    By:________________________________________
                                        Paul M. Limbert
                                        Executive Vice President and
                                        Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this report has been signed below by the following persons on behalf of the 
registrant and in the capacities indicated, on March 18, 1996.

                                        /s/ James C. Gardill
                                    By:_________________________________________
                                        James C. Gardill
                                        Chairman of the Board

     The Directors of WesBanco (listed below) executed a power of attorney 
appointing James C. Gardill their attorney-in-fact, empowering him to sign 
this report on their behalf.

Gilbert S. Bachmann
Charles J. Bradfield
Ray A. Byrd
H. Thomas Corrie
Christopher V. Criss                       /s/ James C. Gardill
Stephen F. Decker                      By:_____________________________
Edward M. George                           James C. Gardill
Roland L. Hobbs                            Attorney-in-fact
Frank R. Kerekes                           
Walter Knauss, Jr.
Robert H. Martin
Joan C. Stamp
Carter W. Strauss
Thomas L. Thomas, M.D.
John A. Welty
William E. Witschey


                                       21


<PAGE>   22




<PAGE>   1
                                                                    EXHIBIT 11


                                  Wesbanco, Inc.
                        Computation of Earnings Per Share
                          (Dollar Amounts in Thousands)


The calculation of net income per common share follows:
<TABLE>
<CAPTION>
                                          For the years ended December 31,
                                         -----------------------------------
                                            1995         1994        1993      
                                            ----         ----        ----
<S>                                      <C>          <C>         <C>
PRIMARY:
    Net Income                           $  18,189    $  15,697   $  17,842
    Less:  Preferred Dividends and
           discount accretion                  164          183         184 
                                         ------------------------------------
Net income applicable to
    common stock                         $  18,025    $  15,514    $  17,658
                                         ====================================


    Average common share outstanding     8,470,328    8,590,878    8,689,499

    Net income per common share          $    2.13    $    1.81    $    2.04

=============================================================================

ASSUMING FULL DILUTION: *
    Net income                           $  18,189    $  15,697    $  17,842
    
    Pro forma fully diluted average 
       common shares outstanding         8,564,864    8,704,321    8,803,799
    
    Pro forma fully diluted net
       income per share                  $    2.12    $    1.80    $    2.03

</TABLE>

*  Assumes conversion of redeemable preferred stock as if issuance had
   occurred at the beginning of the reportable period.


                                          22




<PAGE>   1
                                                                    EXHIBIT 12


                                   WesBanco, Inc.
        Ratio of Earnings to Fixed Charges and Preferred Stock Dividends
                          (Dollar amounts in thousands)

<TABLE>
<CAPTION>
                                              December 31,
                             --------------------------------------------    
                                 1995    1994    1993      1992    1991
                                 ----    ----    ----      ----    ----
<S>                           <C>      <C>      <C>      <C>       <C>
Net income                    $18,189  $15,697  $17,842  $16,471*  $14,403
Provision for income taxes      7,180    5,780    6,587    6,523     5,239
                             ----------------------------------------------
Earnings before provision
  for income taxes             25,369   21,477   24,429   22,994    19,642
                             ----------------------------------------------
Preferred stock dividend
  requirements                    164      183      184      184       184

Ratio of pretax income to
  net income                     1.39%    1.37%    1.37%    1.40%     1.36%
                             ----------------------------------------------
Preferred dividend factor     $   229  $   250  $   252  $   257   $   251

Ratio of pretax net income
  to preferred dividends        110.9%    85.8%    97.0%    89.5%     78.3%
                             ==============================================
</TABLE>

*  Does not include the change in accounting for postretirement benefits-net 
of tax effect of $(592,000).

     WesBanco has no fixed charges as defined by Regulation S-K Item 503-
Summary; Risk Factors; Ratio of Earnings to Fixed Charges.

                                   23



<PAGE>  1

                                                                   EXHIBIT 24
                  POWER OF ATTORNEY FOR EXECUTION OF FORM 10-K
             TO BE FILED WITH THE SECURITIES & EXCHANGE COMMISSION

     We, the undersigned Directors of WesBanco, Inc., hereby severally 
constitute and appoint James C. Gardill and/or Edward M. George, and each 
of them singly, our true and lawful attorneys with full power to them, and 
each of them singly, to sign for us and in our names and in the capacities 
indicated below, the Annual Report of WesBanco to the Securities & Exchange 
Commission on Form 10-K to be filed for the year 1995 and any and all
amendments thereto in our names and behalf in our capacities as Directors of 
WesBanco to enable WesBanco to comply with the provisions of the Securities 
Exchange Act of 1934, as amended, and all requirements of the Securities 
Exchange Act of 1934, as amended, hereby ratifying and conforming our 
signatures as they may be signed by our attorneys, or either of them, to 
said Form 10-K and any and all amendments thereto.

     Pursuant to the requirements of the Securities Exchange Act of 1934, this 
Power of Attorney for purposes of executing the Form 10-K of WesBanco has been 
signed by the following persons in the capacities and on the dates indicted:

<TABLE>
<CAPTION>

SIGNATURE                              TITLE            DATE
- ---------                              -----            ----
<S>                                    <C>           <C>
______________________________         Director      March ____, 1996
Frank K. Abruzzino


______________________________         Director      March ____, 1996
James E. Altmeyer


______________________________         Director      March ____, 1996
Earl C. Atkins

/s/ Gilbert S. Bachmann
______________________________         Director      March  13 , 1996
Gilbert S. Bachmann

/s/ Charles J. Bradfield
______________________________         Director      March  13 , 1996
Charles J. Bradfield

/s/ Ray A. Byrd
______________________________         Director      March  14 , 1996
Ray A. Byrd

/s/ H. Thomas Corrie
______________________________         Director      March  14 , 1996
H. Thomas Corrie

/s/ Christopher V. Criss
______________________________         Director      March  13 , 1996
Christopher V. Criss

/s/ Stephen F. Decker
______________________________         Director      March  13 , 1996
Stephen F. Decker


______________________________         Director      March ____, 1996
James D. Entress

</TABLE>
                                     96

<PAGE>  2


<TABLE>
<CAPTION>


SIGNATURE                              TITLE             DATE
- ---------                              -----             ----
<S>                                    <C>           <C>

/s/ James C. Gardill
______________________________         Director      March  13 , 1996
James C. Gardill

/s/ Edward M. George
______________________________         Director      March  14 , 1996
Edward M. George

/s/ Roland L. Hobbs
______________________________         Director      March  13 , 1996
Roland L. Hobbs


______________________________         Director      March ____, 1996
John W. Kepner

/s/ Frank R. Kerekes
______________________________         Director      March  14 , 1996
Frank R. Kerekes


______________________________         Director      March ____, 1996
John D. Kirk

/s/ Walter Knauss, Jr.
______________________________         Director      March  14 , 1996
Walter Knauss, Jr.

/s/ Robert H. Martin
______________________________         Director      March  14 , 1996
Robert H. Martin


______________________________         Director      March ____, 1996
Eric Nelson


______________________________         Director      March ____, 1996
Melvin C. Snyder, Jr.

/s/ Joan C. Stamp
______________________________         Director      March  14 , 1996
Joan C. Stamp

/s/ Carter W. Strauss
______________________________         Director      March  13 , 1996
Carter W. Strauss

/s/ Thomas L. Thomas
______________________________         Director      March  13 , 1996
Thomas L. Thomas


______________________________         Director      March ____, 1996
James L. Wareham

/s/ John A. Welty
______________________________         Director      March  14 , 1996
John A. Welty

/s/ William E. Witschey
______________________________         Director      March  13 , 1996
William E. Witschey


</TABLE>
                                      97




<PAGE>    1
                                                                EXHIBIT 99.1
                                             600 Grant Street
                                             Pittsburgh, PA  15219
       [PRICE WATERHOUSE LLP LOGO]


                   REPORT OF INDEPENDENT ACCOUNTANTS

January 25, 1996, except as to Note 19, which is as of February 9, 1996


To the Shareholders and Board of Directors of WesBanco, Inc.

     In our opinion, based on our audits and the report of other auditors, the 
accompanying consolidated balance sheets and the related consolidated 
statements of income, of changes in shareholders' equity and cash flows 
present fairly, in all material respects, the financial position of WesBanco, 
Inc., and its subsidiaries (the Corporation) at December 31, 1995 and 1994,
and the results of its operations and its cash flows for each of the 3 
years in the period ended December 31, 1995, in conformity with generally 
accepted accounting principles.  These financial statements are the 
responsibility of the Corporation's management; our responsibility is to 
express an opinion on these financial statements based on our audits.  We did 
not audit the financial statements of First Fidelity Bancorp, Inc., for 1993, 
which statements reflect net interest income of $13,913,000 for the year 
ended December 31, 1993.  Those statements were audited by other auditors 
whose report thereon has been furnished to us, and our opinion expressed 
herein, insofar as it relates to the amounts included for First Fidelity 
Bancorp, Inc., for 1993, is based solely on the report of the other auditors.  
We conducted our audits of the consolidated statements in accordance with 
generally accepted auditing standards, which require that we plan and perform 
the audits to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes examining, 
on a test basis, evidence supporting the amounts and disclosures in the 
financial statements, assessing the accounting principles used and significant 
estimates made by management, and evaluating the overall financial statement 
presentation.  We believe that our audits and the report of other auditors 
provide a reasonable basis for the opinion expressed above.

     As discussed in Note 1 and Note 5, the Corporation adopted Statement of 
Financial Accounting Standards (SFAS) No. 114 (as amended by SFAS No. 118), 
"Accounting by Creditors for Impairment of a Loan," and SFAS No. 115, 
Accounting for Certain Investments in Debt and Equity Securities," during 
1995 and 1994, respectively.


/s/ Price Waterhouse, LLP




                                     26

 
     

<PAGE>     1

                                                                  EXHIBIT 99.2
                                             One Oxford Centre
                                             Pittsburgh, PA  15219

          [ERNST & YOUNG LLP LOGO]


                        REPORT OF INDEPENDENT AUDITORS


Board of Directors and Shareholders
First Fidelity Bancorp, Inc.


We have audited the consolidated statement of condition of First Fidelity 
Bancorp, Inc. and subsidiaries as of December 31, 1993 and the related 
consolidated statements of income, changes in shareholders' equity and 
cash flows for the year then ended.  These financial statements are the 
responsibility of the Corporation's management.  Our responsibility is to 
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements.  
An audit also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluting the overall financial 
statement presentation.  We believe that our audit provides a reasonable 
basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of First Fidelity 
Bancorp, Inc. and subsidiaries at December 31, 1993 and the consolidated 
results of their operations and their cash flows for the year ended 
December 31, 1993 in conformity with generally accepted accounting principles.


                                              /s/ Ernst & Young LLP

February 16, 1994

                                     27


 
<PAGE>  1



                                WESBANCO, INC.
                          CONSOLIDATED BALANCE SHEET
- ----------------------------------------------------------------------------   
(in thousands, except for shares)                     
<TABLE>
<CAPTION>
                                                                               
                                                                                 December 31,
                                                                           -----------------------
                                                                              1995           1994
- --------------------------------------------------------------------------------------------------
<S>                                                                       <C>           <C>
ASSETS
Cash and due from banks (Note 3)                                          $   49,008    $   47,643
Due from banks _ interest bearing                                                301           297
Federal funds sold                                                            14,230        17,370
Investment securities: (Note 5)
Held to maturity (market values of $253,831, and $266,945,respectively)      251,016       274,173
Available for sale carried at market value                                   172,137       202,705
- ---------------------------------------------------------------------------------------------------
         Total investment securities                                         423,153       476,878
- ---------------------------------------------------------------------------------------------------
Loans:  (Note 4)                                                             858,378       786,236
      Unearned income                                                         (7,810)       (9,118)
      Reserve for possible loan losses (Note 8)                              (12,747)      (12,317)
- ---------------------------------------------------------------------------------------------------          
            Net loans                                                        837,821       764,801
- ---------------------------------------------------------------------------------------------------

Bank premises and equipment (Note 9)                                          23,026        21,874
Accrued interest receivable                                                   11,020        11,347
Other assets (Note 10)                                                        13,234        10,758
- ---------------------------------------------------------------------------------------------------
Total Assets                                                              $1,371,793    $1,350,968
===================================================================================================




LIABILITIES
Deposits:
   Non-interest bearing demand                                           $  127,168    $   130,739
   Interest bearing demand                                                  252,950        263,717
   Savings deposits                                                         278,821        296,961
   Certificates of deposit (Note 11)                                        456,534        417,802
- ---------------------------------------------------------------------------------------------------
      Total deposits                                                      1,115,473      1,109,219
- ---------------------------------------------------------------------------------------------------

Federal funds purchased and repurchase agreements                            70,457         65,750
Short-term borrowings                                                         1,402          4,444
Accrued interest payable                                                      6,744          5,360
Other liabilities                                                             7,677          7,705
- ---------------------------------------------------------------------------------------------------
Total Liabilities                                                         1,201,753      1,192,478
- ---------------------------------------------------------------------------------------------------
Redeemable Preferred Stock (Series A, 8% Cumulative, $1.25
par value: none in 1995; 10,000 shares issued, 9,925 shares
outstanding in 1994) (Note 17)                                                ----           1,860


SHAREHOLDERS' EQUITY
Preferred stock, no par value; 1,000,000 shares authorized;
    none outstanding                                                          ----           ----                           
Common stock ($2.0833 par value; 25,000,000 shares
authorized; 8,682,103 shares issued)                                         18,087         18,087
Capital surplus                                                              25,758         26,968
Retained earnings                                                           131,527        121,641
Less:  Treasury stock (186,131 and 172,145 shares,respectively, at cost)     (5,038)        (4,735)
       Market value adjustment on investments available for sale-
       net of tax effect                                                        849         (4,482)
- ---------------------------------------------------------------------------------------------------
                                                                            171,183        157,479
Deferred benefits for directors and employees                                (1,143)          (849)
- ---------------------------------------------------------------------------------------------------
Total Shareholders' Equity                                                  170,040        156,630
- ---------------------------------------------------------------------------------------------------
Total Liabilities, Redeemable Preferred Stock and Shareholders' Equity   $1,371,793     $1,350,968
===================================================================================================

</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral 
part of these financial statements.

                                        8      
<PAGE>   2

                                            WESBANCO, INC.
                                   CONSOLIDATED STATEMENT OF INCOME
- -----------------------------------------------------------------------------
(in thousands, except share and per share amounts)
<TABLE>
<CAPTION>
                                                                   For the years ended December 31,
                                                                   ---------------------------------
                                                                      1995        1994       1993
- ----------------------------------------------------------------------------------------------------
<S>                                                                   <C>        <C>        <C>                        
Interest income:
   Interest and fees on loans                                         $71,399    $62,626    $63,716
- ----------------------------------------------------------------------------------------------------
Interest on investment securities:
    U.S. Treasury and Federal Agency securities                        18,122     21,260     23,272
    States and political subdivisions                                   6,661      6,907      6,644
    Other investments                                                     574        488      1,178
- ----------------------------------------------------------------------------------------------------
        Total interest on investment securities                        25,357     28,655     31,094
- ----------------------------------------------------------------------------------------------------
    Other interest income                                               1,143        743        847
- ----------------------------------------------------------------------------------------------------
        Total interest income                                          97,899     92,024     95,657
- ----------------------------------------------------------------------------------------------------
Interest expense:
    Interest bearing demand deposits                                    7,070      7,357      8,172
    Savings deposits                                                    8,127      8,584      9,917
    Certificates of deposit                                            23,505     17,730     19,346
- ----------------------------------------------------------------------------------------------------
        Total interest on deposits                                     38,702     33,671     37,435
    Other borrowings                                                    3,168      1,957      1,948
- ----------------------------------------------------------------------------------------------------
        Total interest expense                                         41,870     35,628     39,383
- ----------------------------------------------------------------------------------------------------
Net interest income                                                    56,029     56,396     56,274
    Provision for possible loan losses (Note 8)                         2,770      6,055      3,229
- ----------------------------------------------------------------------------------------------------
Net interest income after provision for possible loan losses           53,259     50,341     53,045
- ----------------------------------------------------------------------------------------------------
Other income:
    Trust fees                                                          4,716      4,425      4,160
    Charge card discounts and fees                                      1,039        922        958
    Service charges and other income                                    4,906      5,037      4,813
    Net investment securities transaction gains                           437        366        164
- ----------------------------------------------------------------------------------------------------
        Total other income                                             11,098     10,750     10,095
- ----------------------------------------------------------------------------------------------------
Other expenses:
    Salaries and wages                                                 17,187     17,621     16,569
    Pension and other employee benefits (Note 14)                       4,417      4,073      3,886
    Net occupancy expense (Note 9)                                      1,977      1,949      2,020
    Equipment expense                                                   2,461      2,381      2,418
    Other operating expense (Note 15)                                  12,946     13,590     13,818
- -----------------------------------------------------------------------------------------------------
        Total other expenses                                           38,988     39,614     38,711
- -----------------------------------------------------------------------------------------------------
Income before provision for income taxes                               25,369     21,477     24,429
    Provision for income taxes (Note 16)                                7,180      5,780      6,587
- -----------------------------------------------------------------------------------------------------
Net Income                                                            $18,189    $15,697    $17,842
=====================================================================================================

Earnings per share of common stock: (Note 1)
    Earnings per share                                                  $2.13      $1.81      $2.04
    Preferred stock dividends and discount accretion                    $ 164      $ 183      $ 184
    Average number of shares                                        8,470,328  8,590,878  8,689,499

</TABLE>

The accompanying Notes to Consolidated Financial Statements are an integral 
part of these financial statements.

                                      9
<PAGE>   3


                                          WESBANCO, INC.
                       CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
- --------------------------------------------------------------------------------
(in thousands, except for shares)
<TABLE>
<CAPTION>

                                                      For the years ended December 31, 1995, 1994 and 1993
                                       ---------------------------------------------------------------------------------------
                                                                                    Market Value       Deferred
                                                                                    Adjustment on     Benefits for
                                   Shares   Common   Capital   Retained Treasury     Investments      Directors &
                                Outstanding  Stock   Surplus   Earnings   Stock   Available for Sale   Employees       Total
- ------------------------------------------------------------------------------------------------------------------------------
<S>                               <C>         <C>      <C>      <C>       <C>      <C>                   <C>        <C> 
Balance, December 31, 1992        8,695,778   $18,147  $27,657  $102,429  $(221)         _                $(560)     $147,452
- ------------------------------------------------------------------------------------------------------------------------------
Net Income                                                        17,842                                               17,842
Cash dividends:                   
    Common ($.785 per share)                                      (5,178)                                              (5,178)
    Common by pooled bank            
        prior to acquisition                                      (1,393)                                              (1,393)
    Preferred by pooled bank               
        prior to acquisition                                        (152)                                                (152)
Accretion of preferred stock by pooled
    bank prior to acquisition                                        (32)                                                 (32)
Common stock issued through                
    dividend reinvestment plan by
    pooled bank prior to acquisition 11,365        23      253                                                            276
Net treasury shares purchased       (35,000)                             (1,102)                                       (1,102)
ESOP borrowing                                                                                             (422)         (422)
Principal payment on ESOP debt                                                                              225           225
- --------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1993        8,672,143    18,170   27,910   113,516 (1,323)         _                 (757)      157,516
- --------------------------------------------------------------------------------------------------------------------------------
Net Income                                                        15,697                                               15,697
Cash dividends:
    Common ($.86 per share)                                       (7,389)                                              (7,389)
    Preferred                                                       (151)                                                (151)
Accretion of preferred stock                                         (32)                                                 (32)
Treasury stock used for ESOP          2,000                (16)              63                                            47
Net treasury shares purchased
    or retired                     (164,185)      (83)    (926)          (3,475)                                       (4,484)
ESOP borrowing                                                                                             (246)         (246)
Principal payment on ESOP debt                                                                              154           154
Market value adjustment on
    investments available for sale -
     net of tax effect                                                                  $(4,482)                        (4,482)
- --------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994        8,509,958    18,087   26,968   121,641 (4,735)        (4,482)            (849)      156,630
- --------------------------------------------------------------------------------------------------------------------------------
Net Income                                                        18,189                                               18,189
Cash dividends:
    Common ($.96 per share)                                       (8,139)                                              (8,139)
    Preferred                                                       (138)                                                (138)
Accretion of preferred stock                                         (26)                                                 (26)
Treasury stock used for ESOP          3,500                                  96                                            96
Net treasury shares purchased      (128,597)                             (3,456)                                       (3,456)
Redemption of preferred stock       111,111             (1,210)           3,057                                         1,847
ESOP borrowing                                                                                             (129)         (129)
Principal payment on ESOP debt                                                                              200           200
Deferred benefits for directors                                                                            (365)         (365)
Market value adjustment on
    investments available for sale -
     net of tax effect                                                                    5,331                           5,331
- --------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995        8,495,972   $18,087  $25,758  $131,527 $(5,038)         $849          $(1,143)      $170,040
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>

There was no activity, or outstanding balances in the Nonredeemable 
Preferred Stock during the years ended December 31, 1995, 1994 and 1993.  
See Note 17 for discussion on Redeemable Preferred Stock.

The accompanying Notes to Consolidated Financial Statements are an integral 
part of these financial statements


                                       10

<PAGE>   4


                                WESBANCO, INC.
                    CONSOLIDATED STATEMENT OF CASH FLOWS
- -----------------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents (in thousands)
<TABLE>
<CAPTION>
                                                                              For the years ended December 31,    
                                                                              --------------------------------
                                                                                    1995     1994      1993
- --------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>       <C>       <C>
Cash flows from operating activities:
Net Income                                                                        $18,189   $15,697   $17,842
Adjustment to reconcile net income to net cash provided by operating activities:
    Depreciation                                                                    2,130     2,033     1,930
    Provision for possible loan losses                                              2,770     6,055     3,229
    Investment amortization - net                                                   3,276     5,094     5,612
    Gains on sales of investment securities - net                                    (437)     (366)     (164)
    Deferred income taxes                                                             185      (107)     (141)
    Other - net                                                                       269        (1)     (142)
    Increase or decrease in assets and liabilities:
        Interest receivable                                                           327       673       910
        Other assets                                                               (6,069)   (1,086)     (412)
        Interest payable                                                            1,383       (92)     (723)
        Other liabilities                                                            (899)      232      (478)
- ---------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                          21,124    28,132    27,463
- ---------------------------------------------------------------------------------------------------------------
Investing activities:
    Investment securities held to maturity:
        Proceeds from sales                                                          ----      ----     5,596
        Proceeds from maturities and calls                                         59,059    46,575    55,222
        Payments for purchases                                                    (56,506)  (97,306) (147,831)
    Investment securities available for sale:
        Proceeds from sales                                                        59,291    67,002    31,981
        Proceeds from maturities and calls                                         47,901    52,364    90,435
        Payments for purchases                                                    (50,145)  (64,917)  (35,344)
    Other investing activities:
        Net increase in loans                                                     (76,690)  (34,786)  (37,950)
        Net decrease in charge card loans                                             939        27     1,271
        Purchases of premises and equipment - net                                  (3,175)   (1,519)   (2,089)
- ---------------------------------------------------------------------------------------------------------------
Net cash used by investing activities                                             (19,326)  (32,560)  (38,709)
- ---------------------------------------------------------------------------------------------------------------
Financing activities:
    Net increase (decrease) in certificates of deposit                             38,732    20,840   (28,109)
    Net increase (decrease) in demand deposits and savings accounts               (32,478)  (25,225)   45,890
    Increase in federal funds purchased and repurchase agreements                   4,707    14,524       721
    Increase (decrease) in short-term borrowings                                   (3,042)   (6,010)    2,563
    Net proceeds (payments) related to ESOP debt                                      (71)       92       197
    Dividends paid                                                                 (8,022)   (6,984)   (6,279)
    Purchases of treasury stock - net                                              (3,456)   (4,484)   (1,102)
    Other - net                                                                        57        33        (8)
- ---------------------------------------------------------------------------------------------------------------
Net cash provided (used) by financing activities                                   (3,573)   (7,214)   13,873
- ---------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents                               (1,775)  (11,642)    2,627
Cash and cash equivalents at beginning of year                                     65,013    76,655    74,028
- ---------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of year                                          $63,238   $65,013   $76,655
===============================================================================================================
</TABLE>

During 1995, 1994 and 1993, WesBanco paid $40,487, $35,720 and $40,106 in 
interest on deposits and other borrowings and $7,515, $5,955 and $6,990 for 
income taxes, respectively.
During 1995, there were 9,925 shares of preferred stock redeemed, of which 
9,723 shares were exchanged for 111,111 shares of WesBanco common stock in a 
non-cash transaction.  The remaining 202 shares were redeemed for cash at 
$190 per share and are included in other financing activities.

The accompanying Notes to Consolidated Financial Statements are an integral 
part of these financial statements.


                                      11
<PAGE>   5


                                 WESBANCO, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
                          NOTE 1:  ACCOUNTING POLICIES
- -------------------------------------------------------------------------------

     WesBanco, Inc. and its subsidiary banks provide banking and trust services
primarily in the West Virginia and Eastern Ohio markets.  The significant 
accounting principles employed in the preparation of the accompanying 
consolidated financial statements are summarized below:
Principles of consolidation:
- ----------------------------     
     The Consolidated Financial Statements of WesBanco, Inc. (the "Corporation")
include the accounts of the Corporation and its wholly owned subsidiaries.  
Material intercompany transactions and accounts have been eliminated.
Use of estimates:
- -----------------     
     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the amounts reported in the financial statements and 
accompanying notes. Actual results could differ from those estimates.
Investment securities:
- ----------------------  
  Investments Held to Maturity:
     Investment securities consisting principally of debt securities, which 
are generally held to maturity, are stated at cost, adjusted for amortization 
of premiums and accretion of discounts.  These securities are purchased with 
the intent and ability to hold until their maturity.
  Investments Available for Sale:
     U. S. Treasury and Agency debt securities with a maturity date extending
beyond three years of the purchase date, mortgage backed securities, corporate
securities, obligations of state and political subdivisions held by the parent 
company and marketable equity securities are classified as available for sale.  
These securities may be sold at any time based upon management's assessment of
changes in economic or financial market conditions, interest rate or prepayment
risks, liquidity considerations, and other factors.  These securities are 
stated at market value, with the market value adjustment, net of tax, reported 
as a separate component of shareholders' equity.  No permanent writedowns on 
these securities have been required.
  Investments Available for Trading:
     The Corporation did not have a trading portfolio during either of the two 
years ended December 31, 1995 and 1994.
  Gains and Losses:
     Net realized gains and losses on sale of investment securities are 
included in the statement of income.  The cost of these securities sold is 
based on the specific identification method.
Amortization and Accretion:
     Amortization of premiums and accretion of discounts are included in 
interest on investment securities in the Consolidated Statement of Income.
Loans:
- ------     
     Interest is accrued as earned on loans except where doubt exists as to
collectability, in which case recognition of income is discontinued.  Net loan 
fees and deferrable costs are not material.
     The Corporation adopted Financial Accounting Standard (FAS) No. 114 (as
amended by FAS No. 118), "Accounting by Creditors for Impairment of a Loan," 
on January 1, 1995.  Under the new standard, a loan is considered impaired, 
based on current information and events, if it is probable that the 
Corporation will be unable to collect the scheduled payments of principal and 
interest when due according to the contractual terms of the loan agreement.
Reserve for possible loan losses:
- ---------------------------------     
     The reserve for possible loan losses is maintained at a level considered 
adequate by mnagement to provide for potential loan losses.  The reserve is 
increased by provisions charged to operating expenses and reduced by loan 
losses net of recoveries. The amount of reserve is based on management's 
evaluation of the loan portfolio, as well as prevailing and anticipated 
economic conditions, past loan loss experience, current delinquency factors, 
changes in the character of the loan portfolio, specific problem loans and 
other relevant factors.
     The reserve for possible loan losses related to loans that are identified 
for evaluation, in accordance with FAS No. 114, is based on discounted cash 
flows using the loan's initial effective interest rate or the fair value of 
the collateral for certain collateral dependent loans.  If the valuation is 
less than the recorded value of the loan, an impairment reserve must be 
established for the difference.
Bank premises and equipment:
- ----------------------------     
     Bank premises and equipment are stated at cost less accumulated
depreciation.  Bank premises and equipment are depreciated over their
estimated useful lives using either the straight-line or an accelerated method.
Useful lives are revised when a change in life expectancy becomes apparent.
     Maintenance and repairs are charged to expense and betterments are 
capitalized. Gains and losses on bank premises and equipment retired or 
otherwise disposed of are charged to expense when incurred.


                                      12
<PAGE>  6 


                     NOTE 1:  ACCOUNTING POLICIES  (CONTINUED)
- -------------------------------------------------------------------------------

Income taxes:
- -------------     
     Deferred tax assets and liabilities are recognized for the expected future 
tax consequences attributable  to temporary differences between the carrying 
amounts of assets and liabilities and their tax bases. In addition, such 
deferred tax asset and liability amounts are adjusted for the effects of 
enacted changes in tax laws or rates.
Earnings per share:
     Earnings per share are calculated based upon dividing net income, less
preferred stock dividends and accretion, by the weighted average number of 
shares of common stock outstanding during the year.
Trust assets and income:
- ------------------------     
     Assets held by the subsidiary banks in fiduciary or agency capacities for 
their customers are not included as assets in the accompanying Consolidated 
Balance Sheet.  Trust fees are reported on the cash basis of accounting in 
accordance with customary banking practice.  Reporting of trust income on an 
accrual basis would not materially affect net income.  Certain trust assets 
are held on deposit at subsidiary banks.
Statement of cash flows:
- ------------------------     
     For the purpose of reporting cash flows, cash and cash equivalents 
include cash and due from banks, and federal funds sold. Generally, federal 
funds are sold for one day periods.
Reclassification:
- -----------------     
     Certain prior year amounts in loans and other assets have been reclassified
under FAS No. 114 for comparative purposes.      
New accounting standards to be adopted:
- ---------------------------------------     
     FAS No. 121, "Accounting for the Impairment of Long-Lived Assets and for
Long-Lived Assets to Be Disposed Of," requires an entity to review an asset 
for impairment whenever circumstances indicate that the carrying amount may 
not be recoverable.  An impairment loss is to be recognized when the sum of 
expected future cash flows from the asset, on an undiscounted basis, is less 
than the asset's carrying amount.  The amount of the loss is measured based 
on the fair value of the asset which contemplates the time value of money.  
Subsequent restoration of previously recognized impairment losses is 
prohibited.  FAS No. 121 is effective for calendar year 1996 financial 
statements. Management does not anticipate that the adoption of this 
statement will have a material impact on the Corporation's consolidated 
financial statements.



                      NOTE 2:  ACQUISITIONS  AND MERGERS
- -------------------------------------------------------------------------------


     On February 28, 1994, WesBanco, Inc. acquired First Fidelity Bancorp, Inc. 
which had total assets as of the acquisition date of approximately 
$309,911,000.  In accordance with terms of the merger, WesBanco issued 
2,093,815 shares of common stock and 10,000 shares of redeemable preferred 
stock.  WesBanco retired and used as part of the transaction 40,000 shares of 
treasury stock.  The acquisition was accounted for as a pooling-of-interests 
and accordingly, the consolidated financial statements include the accounts 
of First Fidelity Bancorp for all periods presented.  First Fidelity's 
dividend reinvestment plan was replaced by the WesBanco plan following the 
merger.



                        NOTE 3:  RESTRICTED CASH BALANCES
- -------------------------------------------------------------------------------


     Federal Reserve regulations require depository institutions to maintain 
cash reserves with the Federal Reserve Bank. The average amounts of required 
reserve balances were approximately $6,955,000 and $6,519,000 during 1995 and 
1994, respectively.



                                 NOTE 4:  LOANS
- -------------------------------------------------------------------------------


The following is a summary of total loans: 
(in thousands)
<TABLE>
<CAPTION>

                                                                 December 31,
                                                               -----------------
                                                                1995      1994
- -------------------------------------------------------------------------------
<S>                                                          <C>       <C>     
Loans:
    Commercial                                               $172,270  $161,521
    Real estate -  construction                                15,493    24,734
    Real estate - mortgage                                    392,681   358,540
    Installment                                               277,934   241,441
- -------------------------------------------------------------------------------
Total Loans                                                  $858,378  $786,236
===============================================================================
</TABLE>

                                      13
<PAGE>   7



                          NOTE 4:  LOANS (CONTINUED)
- -------------------------------------------------------------------------------

      Most lending is with customers who are located within the state of West 
Virginia and Eastern Ohio.  There is no significant concentration of credit 
risk by industry or by individual borrowers, no significant exposure to highly 
leveraged loan transactions, nor any foreign loans.  At December 31, 1995, 
loans that are considered to be impaired under FAS No. 114 were $7,291,000 
(of which $5,199,000 were on a nonaccrual basis).  Included in this amount was 
$1,999,000 of impaired loans for which the related reserve for possible loan 
losses was $334,000 and $5,292,000 of impaired loans that, as a result of 
collateral values, did not require a reserve for loan losses.  The average
balance of impaired loans during the year ended December 31, 1995 was
approximately $6,773,000.  For the purpose of this standard, impaired loans 
include all nonperforming loans.  For the period ended December 31, 1995, the 
interest income recognized on impaired loans did not have a material effect 
on the results of operations. Loans aggregating $8,183,000, were classified as 
renegotiated or nonaccrual as of December 31, 1994.
     Interest and fees on loans would have been increased by approximately 
$565,000, $715,000 and $593,000 for the years 1995, 1994 and 1993, 
respectively, if renegotiated and nonaccrual loans had earned their stated 
interest for the entire year.  The amount of interest included in net 
interest income from renegotiated and nonaccrual loans was $142,000, 
$284,000, and $629,000 for the years ended December 31, 1995, 1994 and 1993, 
respectively.
     The subsidiary banks, in the ordinary course of business, grant loans to 
related parties at terms which do not vary from terms that would have been 
required if the transactions had been with unrelated parties.  Indebtedness of 
related parties aggregated approximately $42,826,000, $42,925,000 and 
$39,934,000 as of December 31, 1995, 1994 and 1993, respectively.  Activity 
for the year ended December 31, 1995 is summarized as follows:

(in thousands)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------
<S>                                                        <C>
Balance, beginning of year                                 $42,925
Additions                                                   33,070
Cash payments and other reductions                         (33,169)
- ---------------------------------------------------------------------
Balance, end of year                                       $42,826
=====================================================================
</TABLE>


                              NOTE 5:  INVESTMENT SECURITIES
- -----------------------------------------------------------------------------   


     Effective January 1, 1994, the Corporation adopted the provisions of FAS
No. 115.  Under the new rules, debt securities for which the company has both
the positive intent and ability to hold to maturity are carried at amortized 
cost.  Debt securities that the company does not have the positive intent and 
ability to hold to maturity and all marketable equity securities are classified 
as available for sale and carried at fair value. The market value adjustment 
on securities classified as available for sale is carried as a separate 
component of shareholders' equity.   The following tables summarize amortized 
cost and fair values of held to maturity and available for sale securities:

(in thousands)
<TABLE>
<CAPTION>

                                                       Held to Maturity
                   -------------------------------------------------------------------------------------------
                                December 31, 1995                            December 31, 1994
                   --------------------------------------------   --------------------------------------------
                                  Gross      Gross    Estimated                Gross       Gross     Estimated
                    Amortized  Unrealized  Unrealized   Fair       Amortized Unrealized  Unrealized    Fair
                       Cost       Gains      Losses     Value        Cost      Gains       Losses      Value
- ---------------------------------------------------------------   --------------------------------------------
<S>                <C>           <C>         <C>      <C>          <C>         <C>       <C>          <C>           
U.S. Treasury and
Federal Agency
Securities          $133,888     $1,081      $(180)   $134,789     $150,197    $  11     $(4,102)     $146,106

Obligations of
states and political
subdivisions         115,770      2,156       (242)    117,684      122,716      520      (3,657)      119,579

Other debt
securities             1,358       ---         ---       1,358        1,260      ---        ---          1,260
- ----------------------------------------------------------------   --------------------------------------------
Totals              $251,016     $3,237      $(422)   $253,831     $274,173     $531     $(7,759)     $266,945
================================================================   ============================================
</TABLE>

                                        14

<PAGE>    8



                    NOTE 5:  INVESTMENT SECURITIES (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                                Available for Sale
                   -----------------------------------------------------------------------------------------------
                                 December 31, 1995                            December 31, 1994
                   ----------------------------------------------   ----------------------------------------------
                                  Gross      Gross     Estimated                  Gross       Gross     Estimated
                    Amortized  Unrealized  Unrealized   Fair         Amortized  Unrealized  Unrealized    Fair
                       Cost      Gains       Losses     Value           Cost       Gains     Losses       Value
                   ----------------------------------------------    ---------------------------------------------
<S>                <C>          <C>         <C>         <C>          <C>           <C>      <C>          <C>          
U.S. Treasury and
Federal Agency
Securities          $156,241     $1,806      $(542)     $157,505      $200,440     $285     $(7,611)     $193,114

Obligations of
states and political
subdivisions           5,698         13        (44)        5,667        ---         ---       ---          ---

US Corporate
securities                 4        ---        ---             4           919        1          (5)          915

Mortgage-backed
securities             6,636         19        (45)        6,610         8,113       26        (351)        7,788

Other debt
securities                24        ---        ---            24            24       ---        ---            24
- -----------------------------------------------------------------    ----------------------------------------------
Total debt
securities           168,603      1,838       (631)      169,810       209,496      312      (7,967)      201,841
Equity securities      2,142        190         (5)        2,327           551      317          (4)          864
- -----------------------------------------------------------------    ----------------------------------------------
Totals              $170,745     $2,028      $(636)     $172,137      $210,047     $629     $(7,971)     $202,705
=================================================================    ==============================================
</TABLE>
   The following table shows amortized cost and estimated fair value of 
securities by maturity at December 31, 1995:

<TABLE>
<CAPTION>
                                                                             December 31, 1995
                                                              -------------------------------------------------            
                                                                 Held to Maturity         Available for Sale
                                                              ---------------------     -----------------------
                                                                          Estimated                 Estimated
                                                               Amortized     Fair       Amortized     Fair
(in thousands)                                                   Cost        Value        Cost        Value
- ---------------------------------------------------------------------------------------------------------------
<S>                                                             <C>         <C>        <C>          <C>            
Within one year                                                 $ 81,126    $81,330    $ 33,053     $ 33,112 
After one year, but within five                                  119,322    121,076     116,873      117,899
After five years, but within ten                                  44,360     45,173      17,847       17,991
After ten years                                                    6,208      6,252       2,972        3,135
- ----------------------------------------------------------------------------------------------------------------
Total                                                           $251,016   $253,831    $170,745     $172,137
================================================================================================================
</TABLE>
Mortgage-backed securities are assigned to maturity categories based on 
estimated average lives.  Available for sale securities in the after 10 
year category include securities with no stated maturity.  Securities with
prepayment provisions are categorized based on contractual maturity.



     In accordance with the FASB's Special Report, "A Guide to Implementation 
of Statement 115 on Accounting for Certain Investments in Debt and Equity 
Securities," on December 29, 1995 obligations of states and political 
subdivisions held by the Parent Company with a book value of $5,698,000 and a 
market value of $5,667,000 were transferred from the held to maturity category 
to the available for sale category.
     Investment securities with par values aggregating $155,105,000 at 
December 31, 1995 and $142,077,000 at December 31, 1994 were pledged to secure 
public and trust funds.   Gross gains of $513,000, $403,000 and $252,000 and 
gross losses of $76,000, $37,000 and $88,000 were realized for the years ended 
December 31, 1995, 1994 and 1993, respectively.



                      NOTE 6:  TRANSACTIONS WITH RELATED PARTIES
- -------------------------------------------------------------------------------
     Some officers and directors (including their affiliates, families and 
entities in which they are principal owners) of the Corporation and its 
subsidiaries are customers of those subsidiaries and have had, and are 
expected to have, transactions with the subsidiaries in the ordinary course
of business.  In addition, some officers and directors are also officers and 
directors of corporations which are customers of the banks and have had, and 
are expected to have, transactions with the banks in the ordinary course of
business.  In the opinion of management, such transactions are consistent with
prudent banking practices and are within applicable banking regulations.

                                        15

<PAGE>   9


                NOTE 6:  TRANSACTIONS WITH RELATED PARTIES (CONTINUED)
- -------------------------------------------------------------------------------
      The amount of transactions with related parties including loans and legal 
fees aggregated approximately $43,125,000 at December 31, 1995.  These related 
party transactions equal 25% of shareholders' equity at December 31, 1995.




           NOTE 7:  FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
- -------------------------------------------------------------------------------
     Individual banks within the Corporation incur off-balance-sheet risks in 
the normal course of business in order to meet financing needs of their 
customers.  These financial instruments include commitments to extend credit 
and standby letters of credit.  Those instruments involve, to varying degrees, 
elements of credit and interest rate risk in excess of the amount recognized 
in the financial statements.
     In the normal course of business, there are outstanding various 
commitments to extend credit approximating $63,307,000 and standby letters of 
credit of $10,196,000 as of December 31, 1995.  The banks' exposure to credit 
loss in the event of nonperformance by the other party to the financial 
instrument for commitments to extend credit and standby letters of credit
is represented by the contractual amount of those instruments.  The banks use 
the same credit and collateral policies in making commitments and conditional 
obligations as for all other lending.  Collateral which secures these types of 
commitments is the same type as collateral for other types of lending, such as 
accounts receivable, inventory and fixed assets.
     Commitments to extend credit are commitments to lend to a customer as 
long as there is no violation of any condition established in the loan 
agreement.  Commitments generally have fixed expiration dates or other 
termination clauses and may require payment of a fee.  Since many of the 
commitments are expected to expire without being drawn upon, the total 
commitment amounts do not necessarily represent future cash requirements.  
The banks evaluate each customer's credit worthiness on a case-by-case basis.
     Standby letters of credit are conditional commitments issued by the banks 
to guarantee the performance of a customer to a third party.  Those guarantees 
are primarily issued to support public and private borrowing arrangements, 
including normal business activities, bond financing and similar transactions.  
The credit risk involved in issuing letters of credit is essentially the same 
as that involved in extending loans to customers.  Collateral securing these 
types of transactions is similar to collateral securing the banks' commercial 
loans.



                    NOTE 8:  RESERVE FOR POSSIBLE LOAN LOSSES
- --------------------------------------------------------------------------------

    The activity in the reserve for possible loan losses is as follows:
(in thousands)
<TABLE>
<CAPTION>
                                                    For the years ended December 31,
                                                   -----------------------------------
                                                      1995       1994       1993
- --------------------------------------------------------------------------------------
<S>                                                 <C>        <C>        <C>            
Balance, beginning of year                          $12,317    $11,851    $10,638
    Provision                                         2,770      6,055      3,229
    Loan recoveries                                     578        451        609
    Loan losses                                      (2,918)    (6,040)    (2,625)
- --------------------------------------------------------------------------------------
Balance, end of year                                $12,747    $12,317    $11,851
======================================================================================
</TABLE>
                                             


                         NOTE 9:  BANK PREMISES AND EQUIPMENT
- ------------------------------------------------------------------------------
     Bank premises and equipment include:  (in thousands)
<TABLE>
<CAPTION>
                                                                     December 31,
                                             Estimated           ---------------------
                                             useful life          1995        1994
- --------------------------------------------------------------------------------------
<S>                                          <C>                <C>         <C>           
Land and improvements                        (3-10 years)       $ 5,930     $  6,053
Buildings and improvements                   (4-50 years)        24,708       24,112
Furniture and equipment                      (2-25 years)        17,685       15,983
- --------------------------------------------------------------------------------------
                                                                 48,323       46,148
Less - Accumulated depreciation                                 (25,297)     (24,274)
- --------------------------------------------------------------------------------------
Total                                                           $23,026      $21,874
======================================================================================
</TABLE>
                                      16

<PAGE>   10

 
                             NOTE 10:  OTHER ASSETS
- -------------------------------------------------------------------------------

      Other Assets includes property acquired through a foreclosure proceeding,
acceptance of a deed-in-lieu of foreclosure, and loans classified as 
in-substance foreclosures.  In accordance with FAS No. 114, a loan is 
classified as an in-substance foreclosure when the Corporation has taken
possession of the collateral.  Loans previously classified as in-substance
foreclosures, which the Corporation had not taken possession of the 
collateral, have been reclassified to loans.  This reclassification did not 
significantly impact the Corporation's financial condition.  Other Real Estate 
Owned, included in other assets, is carried at the lower of cost or fair
market value.



                    NOTE 11:  CERTIFICATES OF DEPOSIT
- -------------------------------------------------------------------------------


Maturities of certificates of deposit in denominations of $100,000 or more is 
as follows:  (in thousands)
<TABLE>
<CAPTION>

                                                             December 31,
                                                        -----------------------
Maturity                                                  1995         1994
- -------------------------------------------------------------------------------
<S>                                                      <C>          <C>     
Under three months                                       $25,703      $24,890
Three to six months                                        6,021        8,545
Six to twelve months                                       5,839        5,637
Over twelve months                                        34,090       21,678
- -------------------------------------------------------------------------------
Total                                                    $71,653      $60,750
===============================================================================
</TABLE>
Interest expense on certificates of deposit of $100,000 or more was 
approximately $3,829,000 in 1995, $2,387,000 in 1994 and $2,378,000 in 1993.



                   NOTE 12:  ESOP AND LONG TERM BORROWINGS
- -------------------------------------------------------------------------------
     The Corporation has a qualified noncontributory Employee Stock Ownership
Plan (ESOP) and Trust Agreement for the purpose of investing in the common 
stock of WesBanco on behalf of its employees. Substantially all employees were 
included in the ESOP plan as of January 1, 1995. Currently, the ESOP Trust holds
105,936 shares of WesBanco common stock.   Approximately 75,103 shares of 
stock were allocated to specific employee accounts as of December 31, 1995.
     During November 1995, the WesBanco ESOP Trust renegotiated its existing 
line of credit with an affiliated lender.  Conditions in the loan agreement 
remain the same, providing for a line of credit in the aggregate amount of 
$1,000,000 to facilitate purchases of WesBanco common stock in the open 
market.  The ESOP Trust utilized the line of credit during the year to 
purchase an additional 5,000 shares of stock for $128,750, pledging those 
shares as collateral.  The loan bears interest at a rate equal to the 
lender's base rate and requires annual repayments of principal equal to 20% 
of the balance at January 1 of each year.  The loan has a final maturity date
of 5 years from date of inception.  The $1,000,000 revolving line of credit 
has a balance of $777,000 and $849,000 as of December 31, 1995 and 1994, 
respectively.
     Total contributions to the ESOP during 1995 were $350,012, which included 
cash contributions of $254,200 and an additional stock contribution valued at 
$95,812. Contributions during 1994 and 1993 were $231,956 and $246,000, 
respectively.
     Effective January 1, 1996, WesBanco expanded the existing ESOP to include
401(k) provisions.  Under the 401(k) provisions, substantially all employees 
are eligible to participate.  The Corporation makes matching contributions to 
the 401(k), up to a maximum of 1.5% of employees' compensation, subject to 
regulatory limitations.



      NOTE 13:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS
- -------------------------------------------------------------------------------
      Fair value estimates of financial instruments are based on present value 
of expected future cash flows, quoted market prices of similar financial 
instruments, if available, and other valuation techniques. These valuations are 
significantly affected by the discount rates, cash flow assumptions, and risk 
assumptions used.  Therefore, the fair value estimates may not be substantiated 
by comparison to independent markets and are not intended to reflect the 
proceeds that may be realizable in an immediate settlement of the instruments.
     The aggregate fair value of amounts presented do not represent the 
underlying value of the Corporation.  Management does not have the intention 
to dispose of a significant portion of its financial instruments and, 
therefore, the unrealized gains or losses should not be interpreted as a 
forecast of future earnings and cash flows.


                                   17

<PAGE>    11


 NOTE 13:  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (CONTINUED)
- -------------------------------------------------------------------------------

The following table represents the estimates of fair value of financial 
instruments: (in thousands)
<TABLE>
<CAPTION>
                                                             December 31,
                                              ------------------------------------------
                                                     1995                  1994
                                              ------------------     -------------------
                                              Carrying     Fair      Carrying    Fair
                                               Amount      Value      Amount     Value
- ----------------------------------------------------------------------------------------
<S>                                            <C>        <C>        <C>        <C>                             
Financial assets:
    Cash and short-term investments            $ 63,539   $ 63,539   $ 65,310   $ 65,310
    Investment securities - held to maturity    251,016    253,831    274,173    266,945
    Investment securities - available for sale  172,137    172,137    202,705    202,705
    Net loans                                   837,821    848,611    764,801    755,212
Financial liabilities:
    Deposits                                  1,115,473  1,120,914  1,109,219  1,110,558
    Short-term borrowings                        71,859     71,859     70,194     70,194
Redeemable preferred stock                         ---        ---       1,860      2,627
=========================================================================================
</TABLE>

The following methods and assumptions are used to estimate the fair value of 
like kinds of financial instruments:

Cash and Short-Term Investments:
     The carrying amount for cash and short-term investments is a reasonable 
estimate of fair value.  Short-term investments consist of federal funds sold.
Investment Securities:
     Fair values for investment securities are based on quoted market prices, 
if available. If market prices are not available, then quoted market prices of 
similar instruments are used.
Net Loans:
     Fair values for loans with interest rates that fluctuate as current rates 
change are generally valued at carrying amounts.  The fair values for 
residential mortgage loans are based on quoted market prices of securitized 
financial instruments, adjusted for remaining maturity and differences in
loan characteristics.  Fair values of commercial real estate, construction and
consumer loans are based on a discounted value of the estimated future cash 
flows expected to be received.  The current interest rates applied in the 
discounted cash flow method reflect rates used to price new loans of similar 
type, adjusted for relative risk and remaining maturity.  The fair value of 
credit cards is estimated based on the anticipated average cost of soliciting 
a new account and the present credit quality of the outstanding balances.  For 
nonaccrual loans, fair value is estimated by discounting expected future 
principal cash flows only.
Deposits:
     The carrying amount is considered a reasonable estimate of fair value for
demand and savings deposits and other variable rate deposit accounts.  The fair
value of fixed maturity certificates of deposit is estimated by a discounted 
cash flow method using the rates currently offered for deposits of similar 
remaining maturities.
Short-Term Borrowings:
     For short-term borrowings, which include federal funds purchased, 
repurchase agreements, and other short-term borrowings, the carrying amount 
is a reasonable approximation of fair value.
Redeemable Preferred Stock:
     The fair value of redeemable preferred stock is estimated using discounted 
cash flow analyses based on estimated incremental borrowing rates for similar
types of arrangements.
Off-Balance Sheet Instruments:
     The fair value of commitments is estimated using the fees currently 
charged to enter into similar agreements, taking into account the remaining 
terms of the agreements and the present credit standing of the counterparties.  
The amount of fees currently charged on commitments is determined to be 
insignificant and therefore the fair value and carrying value of off-balance 
sheet instruments are not shown.




                   NOTE 14:  RETIREMENT AND BENEFIT PLANS
- -------------------------------------------------------------------------------
     At December 31, 1995, substantially all employees are participants in the
WesBanco defined benefit pension plan.  The plan covers those employees who
satisfy minimum age and length of service requirements.  Benefits of the 
WesBanco defined benefit plan are generally based on the years of service and 
the employee's compensation during the last five years of employment.  The 
WesBanco plan's funding policy has been to contribute annually the maximum 
amount that can be deducted for federal income tax purposes.  Contributions 
are intended to provide not only for benefits attributed to service to date, 
but also for those expected to be earned in the future.

                                  18

<PAGE>   12



              NOTE 14:  RETIREMENT AND BENEFIT PLANS (CONTINUED)
- -------------------------------------------------------------------------------
     During 1995, all assets and liabilities of the First Fidelity Bancorp 
defined benefit pension plan were merged into the WesBanco plan.  Prior to the 
merger, First Fidelity Bancorp's defined benefit plan formula used length of 
service and the employee's compensation to determine benefits.  Contributions 
provided for benefits attributed to employee service to date and for those 
benefits expected to be earned in the future.
     Net periodic pension cost for the defined benefit plans in 1995, 1994 and 
1993 include the following components:

<TABLE>
<CAPTION>

(in thousands)                                             1995      1994      1993
- --------------------------------------------------------------------------------------
<S>                                                     <C>       <C>       <C>          
Service cost - benefits earned during year              $   875   $   931   $   799
Interest cost on projected benefit obligation             1,275     1,149     1,012
Actual return on plan assets                             (3,455)      374    (1,606)
Net amortization and deferral                             2,277    (1,548)      577
- --------------------------------------------------------------------------------------
Net periodic pension cost                               $  972    $   906   $   782
======================================================================================
</TABLE>
     The following table sets forth the defined benefit pension plans' funded 
status and the asset reflected in the Consolidated Balance Sheet at December 31,
1995 and 1994:
<TABLE>
<CAPTION>
                                 
                                                                       December 31,
                                                                   -------------------
(in thousands)                                                        1995     1994
- --------------------------------------------------------------------------------------
<S>                                                                <C>       <C>          
Actuarial present value of benefit obligation:
    Vested benefit obligation                                      $ 10,530  $ 10,141
    Accumulated benefit obligation                                   11,948    11,425
======================================================================================
Projected benefit obligation                                       $(14,215) $(15,884)
Plan assets at current market value, primarily listed
    stocks, bonds and cash equivalents                               18,296    14,779
- --------------------------------------------------------------------------------------
Plan assets in excess of (less than) projected benefit obligation     4,081    (1,105)
Unrecognized prior service cost                                      (2,376)    1,024
Unrecognized net loss                                                   192       995
Unrecognized obligation                                                (145)     (156)
- --------------------------------------------------------------------------------------
Net pension asset                                                  $  1,752   $   758
======================================================================================
</TABLE>

<TABLE>
<CAPTION>                                                                December 31,
                                                                    ------------------
                                                                       1995    1994(1)
- --------------------------------------------------------------------------------------
<S>                                                                     <C>     <C>              
Assumptions used in the accounting for the WesBanco plan were:
    Weighted average discount rates                                     7.5%    8.0%
    Rates of increase in compensation levels                            4.5%    5.0%
    Weighted average expected long-term return on assets                8.75%   8.0%
- --------------------------------------------------------------------------------------
</TABLE>
(1) Assumptions used in First Fidelity Bancorp's plan were 7%, 4%, and 8.5% 
for discount rates, increase in compensation levels and expected long-term 
return on assets, respectively.



     WesBanco currently provides a death benefit and a contributory health 
insurance plan for all retirees.  WesBanco's contribution toward health 
insurance is a fixed amount which may be changed at its sole discretion.  
During 1995, the Corporation increased its health insurance benefit from $70 
to $90 per month, or 28.6%, and its death benefit from $5,000 to $7,500, or 50%.
     Effective January 1, 1995, First Fidelity Bancorp was included in the 
WesBanco postretirement medical and death benefit programs.  First Fidelity 
had no significant nonpension postretirement benefits for the years 1994 and 
1993.


                                   19

<PAGE>   13






                    NOTE 14: RETIREMENT AND BENEFIT PLANS (CONTINUED)
- -------------------------------------------------------------------------------
Net periodic postretirement benefit costs other than pension costs in 1995, 
1994 and 1993 include the following components:
<TABLE>
<CAPTION>

(in thousands)                                                   1995   1994   1993
- ------------------------------------------------------------------------------------
<S>                                                             <C>     <C>   <C>     
Service cost _ benefits earned during year                      $  71   $ 49  $  42
Interest cost on projected benefit obligation                     173     92     94
Prior service cost                                                 57    ---    ---
Net amortization and deferral                                     ---      6      5
- ------------------------------------------------------------------------------------
Net periodic postretirement benefit cost other than pensions     $301   $147   $141
====================================================================================
</TABLE>
The following table sets forth the liability reflected in the Consolidated 
Balance Sheet at December 31, 1995 and 1994:
<TABLE>
<CAPTION>
                        
                                                                   December 31,
                                                                -------------------
(in thousands)                                                     1995     1994
- -----------------------------------------------------------------------------------
<S>                                                               <C>      <C>        
Accumulated postretirement benefit obligation:
    Retirees                                                      $1,019   $  781
    Fully eligible active plan participants                        1,468      481
- -----------------------------------------------------------------------------------
       Total                                                       2,487    1,262
    Unrecognized prior service cost                                 (918)     ---
    Unrecognized net loss                                           (150)     (69)
- -----------------------------------------------------------------------------------
    Net postretirement benefit liability                          $1,419   $1,193
===================================================================================
Assumptions used in the accounting were:
    Weighted average discount rate                                   7.5%     8.0%
===================================================================================
</TABLE>
    Postretirement benefits are funded as incurred resulting in cash payments 
of approximately $75,000,  $51,000 and $50,000 for the years ended December 31,
1995, 1994 and 1993, respectively.
     The Corporation's portion of the cost of health care benefits is expected 
to increase during 1996.  An assumption of a 1% per year increase in the 
benefit level would increase the expense in health care benefits by $79,829 or
28% for the year ended 1995 and increase the accumulated postretirement 
benefit obligation by $445,552 or 21% as of December 31, 1995.



                    NOTE 15:  OTHER OPERATING EXPENSE
- -------------------------------------------------------------------------------
   Other operating expenses for the years 1995, 1994 and 1993 include:  
<TABLE>
<CAPTION>

(in thousands)                                    1995       1994       1993
- -------------------------------------------------------------------------------
<S>                                            <C>        <C>        <C>        
Customer and office supplies                   $  1,170   $  1,392   $  1,319
Postage and freight                               1,047      1,032      1,003
Legal and accounting fees                           998      1,124      1,036
Marketing media                                   1,303      1,125      1,133
Miscellaneous taxes                               1,787      1,735      1,687
FDIC Insurance                                    1,294      2,524      2,502
Other                                             5,347      4,658      5,138
- -------------------------------------------------------------------------------
Total                                           $12,946    $13,590    $13,818
===============================================================================
</TABLE>


                            NOTE 16:  INCOME TAXES
- -------------------------------------------------------------------------------

     Pre-tax income from operations for the years ended December 31, 1995, 1994
and 1993 was $25,369,000, $21,477,000 and $24,429,000, respectively.  A 
reconciliation of the federal statutory tax rate to the reported effective tax 
rate is as follows:
<TABLE>
<CAPTION>                          
                                                For the years ended December 31,
                                                --------------------------------
                                                    1995       1994      1993
- --------------------------------------------------------------------------------
<S>                                                  <C>        <C>       <C>
Federal statutory tax rate                           35%        35%       35%
Tax-exempt interest income from securities of
    states and political subdivisions                (8)       (11)      (10)
State income taxes                                    3          3         3
Other - net                                          (2)        ---       (1)
- --------------------------------------------------------------------------------
Effective tax rate                                   28%        27%       27%
================================================================================
</TABLE>
                                         20

<PAGE>   14

                           NOTE 16:  INCOME TAXES (CONTINUED)
- --------------------------------------------------------------------------------
     The provision for income taxes in the Consolidated Statement of Income 
consists of the following:  (in thousands)
<TABLE>
<CAPTION>                       
                                             For the years ended December 31,
                                             -----------------------------------
                                                   1995      1994      1993
- --------------------------------------------------------------------------------
<S>                                               <C>       <C>      <C>
Current  - Federal                                $5,885    $5,046   $5,758
           State                                   1,110       841      970
Deferred - Federal                                   187      (106)    (251)
           State                                      (2)       (1)     110
- --------------------------------------------------------------------------------
Total                                              $7,180   $5,780   $6,587
================================================================================
Tax expense applicable to securities transactions  $  174   $  142   $   64
================================================================================
</TABLE>
     The Corporation's Federal and State income tax returns have been examined
through 1990 with no significant adjustments proposed by the Internal Revenue 
Service or the State Tax Department.

Deferred tax assets and liabilities are comprised of the following at 
December 31, 1995, 1994 and 1993:
<TABLE>
<CAPTION>

                                                             December 31,
                                                          -------------------------
(in thousands)                                             1995      1994     1993
- ------------------------------------------------------------------------------------
<S>                                                       <C>       <C>       <C>      
Deferred tax assets:
    Reserve for possible loan losses                      $4,433    $4,009    $3,720
    Tax effect of market value adjustment on
        investment securities available for sale            ---      2,860      ---
    Postretirement and pension expense                      ---        238       583
    Deferred compensation                                    355       419       250
    Other                                                     33        52        64
- ---------------------------------------------------------------------------------------
        Gross deferred tax assets                          4,821     7,578     4,617
- ---------------------------------------------------------------------------------------
Deferred tax liabilities:
    Tax effect of market value adjustment on
        investment securities available for sale             542      ---       ---
    Depreciation                                             991       860       849
    Purchase accounting adjustments                          167       161       152
    Accretion on investments                                 136        82        82
    Postretirement and pension expense                        76      ---       ---
    Other                                                     32        11        37
- ---------------------------------------------------------------------------------------
        Gross deferred tax liabilities                     1,944     1,114     1,120
- ---------------------------------------------------------------------------------------
Deferred tax asset valuation allowance                      ---       ---       ---
- ---------------------------------------------------------------------------------------
Net deferred tax assets                                   $2,877    $6,464    $3,497
=======================================================================================
</TABLE>


                      NOTE 17:  REDEEMABLE PREFERRED STOCK
- -------------------------------------------------------------------------------
     On February 28, 1994, in connection with the acquisition of First Fidelity 
Bancorp, Inc., WesBanco issued 10,000 shares of redeemable preferred stock.  
During 1994, 75 shares were purchased and retired.
     Effective November 15, 1995, WesBanco redeemed its Series A 8% Cumulative 
Preferred Stock.  The holders of the preferred stock had the right to elect to
convert the preferred stock to common stock, $2.0833 par value, at the 
conversion ratio of 11.43 shares of common stock for each share of preferred 
stock or cash in the amount of $190 per share.  Periodic accretion using the 
straight-line method increased the value of the stock to the redemption price 
of $190 per share.  The accretion was charged against retained earnings.  The 
holders of 9,723 shares elected to convert their preferred shares to common 
shares resulting in the issuance of 111,111 shares held in treasury.  A total 
of 202 shares were redeemed for cash.

                                        21

<PAGE>    15


                 NOTE 18:  CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------
     Presented below are the condensed Balance Sheet, Statement of Income and 
Statement of Cash Flows for the Parent Company:  (in thousands)
<TABLE>
<CAPTION>

                                  BALANCE SHEET

                                                                           December 31,
                                                                      --------------------
                                                                       1995         1994
- ------------------------------------------------------------------------------------------
<S>                                                                 <C>          <C>               
ASSETS
Cash                                                                $  2,543     $      1
Investment in subsidiary banks (at equity in net assets)             152,843      150,008
Investment securities:
    Held to maturity (market values of $0 and $6,603, respectively)      ---        6,795
    Available for sale carried at market value                         7,994        2,621
Dividends receivable                                                   9,750        2,000
Other assets                                                             205          151
- ------------------------------------------------------------------------------------------
TOTAL ASSETS                                                        $173,335     $161,576
==========================================================================================

LIABILITIES
Long-term borrowings (Note 12)                                      $    777     $    849
Other liabilities                                                      2,518        2,237
- ------------------------------------------------------------------------------------------
    TOTAL LIABILITIES                                                  3,295        3,086
REDEEMABLE PREFERRED STOCK                                              ---         1,860
TOTAL SHAREHOLDERS' EQUITY                                           170,040      156,630
- ------------------------------------------------------------------------------------------
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND
    SHAREHOLDERS' EQUITY                                            $173,335     $161,576
==========================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                           STATEMENT OF INCOME


                                                          For the years ended December 31,
                                                          ---------------------------------
                                                                   1995     1994     1993
- -------------------------------------------------------------------------------------------
<S>                                                              <C>      <C>      <C>        
INCOME:
Dividends from subsidiary banks                                  $20,500  $13,550  $13,464
Income from investments                                              361      273      134
Other income                                                         312       22        2
- -------------------------------------------------------------------------------------------
        TOTAL INCOME                                              21,173   13,845   13,600
- -------------------------------------------------------------------------------------------

        TOTAL EXPENSES                                               809      842      719
- -------------------------------------------------------------------------------------------

Income before income tax benefit and undistributed
    net income of subsidiary banks                                20,364   13,003   12,881
Income tax benefit                                                   145      303      396
- -------------------------------------------------------------------------------------------
Income before undistributed net income of subsidiary banks        20,509   13,306   13,277
Undistributed net income (excess dividends) of subsidiary banks   (2,320)   2,391    4,565
- -------------------------------------------------------------------------------------------
        NET INCOME                                               $18,189  $15,697  $17,842
===========================================================================================
</TABLE>

                                          22

<PAGE>   16



         
       NOTE 18:  CONDENSED PARENT COMPANY FINANCIAL STATEMENTS (CONTINUED)
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>

                                  STATEMENT OF CASH FLOWS
                                                               For the years ended December 31,
                                                             -----------------------------------
                                                                      1995      1994     1993
- ------------------------------------------------------------------------------------------------
<S>                                                                <C>        <C>       <C>      
Operating activities:
    Net Income                                                      $18,189   $15,697   $17,842
    Undistributed (net income) excess dividends of subsidiary banks   2,320    (2,391)   (4,565)
    Increase in other assets                                         (7,795)     (154)     (425)
    Other-net                                                          (163)       (7)     (242)
- ------------------------------------------------------------------------------------------------
Net cash provided by operating activities                            12,551    13,145    12,610
- ------------------------------------------------------------------------------------------------

Investing activities:
    Investments available for sale:
        Proceeds from sales                                           2,267        31     1,001
        Proceeds from maturities and calls                              852     5,983     3,992
        Payments for purchases                                       (1,671)   (6,835)   (6,072)
    Investments held to maturity:
        Proceeds from maturities and calls                            1,883       314     1,053
        Payments for purchases                                       (1,848)   (4,471)   (2,461)
- ------------------------------------------------------------------------------------------------
Net cash provided (used) by investing activities                      1,483    (4,978)   (2,487)
- ------------------------------------------------------------------------------------------------

Financing activities:
    Principal payments on ESOP related debt                            (200)     (154)     (225)
    Proceeds from ESOP related borrowings                               129       246       422
    Purchases of treasury stock - net                                (3,456)   (4,484)   (1,102)
    Dividends paid                                                   (8,022)   (6,984)   (6,279)
    Other                                                                57        33      (292)
- ------------------------------------------------------------------------------------------------
Net cash used by financing activities                               (11,492)  (11,343)   (7,476)
- ------------------------------------------------------------------------------------------------

Net increase (decrease) in cash                                       2,542    (3,176)    2,647
Cash at beginning of year                                                 1     3,177       530
- ------------------------------------------------------------------------------------------------
Cash at end of year                                                $  2,543   $     1  $  3,177
================================================================================================
</TABLE>
During 1995 there were 9,925 shares of Preferred Stock redeemed.  Of these 
shares, 9,723 shares were exchanged for 111,111 shares of WesBanco common 
stock in a non-cash transaction.  The remaining 202 shares were redeemed for 
cash at $190 per share and are included in other financing activities.



     The operations of the subsidiary banks are subject to Federal and state 
statutes which limit the banks' ability to pay dividends or otherwise transfer 
funds to the Parent Company.  At December 31, 1995 the banks, without prior 
approval from the regulators, could have distributed dividends of approximately 
$5,081,000.





                   NOTE 19:  SUBSEQUENT EVENT - AGREEMENT TO MERGE
- -------------------------------------------------------------------------------

     On February 9, 1996, WesBanco, Inc. announced the signing of a definitive
Agreement and Plan of Merger providing for the merger of Bank of Weirton with
WesBanco Bank Wheeling, an affiliate of WesBanco, Inc.  Under the terms of the
definitive Agreement and Plan of Merger, WesBanco will exchange 130 shares of
WesBanco's common stock for each share of Weirton's common stock outstanding in 
a tax free exchange.  A total of 1,690,000 common shares will be issued in the 
transaction.  The merger, which is based on a fixed exchange ratio, will be
accounted for as a pooling-of-interests.
     The transaction, which is subject to, among other things, approval by the
appropriate regulatory authorities and the stockholders of Bank of Weirton, is
expected to be completed during the third quarter of 1996.


                                       23

<PAGE>   17


                 MANAGEMENT'S RESPONSIBILITY FOR FINANCIAL STATEMENTS
- -------------------------------------------------------------------------------

     The financial statements and the information pertaining to those 
statements are the responsibility of management.  The financial statements 
have been prepared in conformity with generally accepted accounting 
principles, applied on a consistent basis.
     The accounting systems of the Corporation and its subsidiaries include 
internal controls and procedures which provide reasonable assurance as to the
reliability of the financial records.  Internal control systems are generally 
supported by written policies and procedures.  The internal auditing staff 
systematically performs audits of operations, reviews procedures, monitors 
adherence to bank policies and submits written audit reports to the Audit 
Committee.  The Audit Committee of the Board of Directors is composed of only 
outside directors.  The Audit Committee meets regularly with management, 
internal audit and our independent accountants to review accounting, auditing 
and financial matters.  The internal auditors, Federal and State examiners, 
and Price Waterhouse LLP have full access to the Audit Committee to discuss 
any appropriate matters.
     Independent accountants provide an objective review of management's 
discharge of its financial responsibilities relating to the preparation of the 
financial statements. The independent accountant's report is based on an audit 
in accordance with generally accepted auditing standards.  This report 
expresses an informed judgement as to whether management's financial 
statements present fairly, in conformity with generally accepted accounting 
principles, the Corporation's financial position, results of operations and 
cash flows.




                        [Price Waterhouse LLP Logo]

                     REPORT OF INDEPENDENT ACCOUNTANTS
- -------------------------------------------------------------------------------
TO THE SHAREHOLDERS AND BOARD OF DIRECTORS OF WESBANCO, INC.

     In our opinion, based upon our audits and the report of other auditors, 
the accompanying consolidated balance sheets and the related consolidated 
statements of income, of changes in shareholders' equity and of cash flows 
present fairly, in all material respects, the financial position of WesBanco,
Inc., and its subsidiaries (the Corporation) at December 31, 1995, and 1994, 
and the results of its operations and its cash flows for each of the 3 years 
in the period ended December 31, 1995, in conformity with generally accepted 
accounting principles.  These financial statements are the responsibility of 
the Corporation's management; our responsibility is to express an opinion on 
these financial statements based on our audits.  We did not audit the financial 
statements of First Fidelity Bancorp, Inc. for 1993, which statements reflect 
net interest income of $13,913,000 for the year ended December 31, 1993.  
Those statements were audited by other auditors whose report thereon has been
furnished to us, and our opinion expressed herein, insofar as it relates to 
the amounts included for First Fidelity Bancorp, Inc., for 1993, is based 
solely on the report of the other auditors.   We conducted our audits of the
consolidated statements in accordance with generally accepted auditing 
standards, which require that we plan and perform the audits to obtain 
reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial statements, 
assessing the accounting principles used and significant estimates made by 
management, and evaluating the overall financial statement presentation.  We 
believe that our audits and the report of other auditors provide a reasonable 
basis for the opinion expressed above.
     As discussed in Note 1 and Note 5, the Corporation adopted Statement of 
Financial Accounting Standards (SFAS) No. 114, (as amended by SFAS No. 118), 
"Accounting by Creditors for Impairment of a Loan," and SFAS No. 115, 
"Accounting for Certain Investments in Debt and Equity Securities," during 1995 
and 1994, respectively.



/s/ Price Waterhouse LLP
600 Grant Street
Pittsburgh, Pennsylvania 15219

January 25, 1996, except as to Note 19, which is as of February 9, 1996


                                     24

<PAGE>    18


                                 WESBANCO, INC.
                     CONDENSED QUARTERLY STATEMENT OF INCOME
- -----------------------------------------------------------------------------
(in thousands, except for earnings per share)
<TABLE>
<CAPTION>


                                                           1995  Quarter ended
                                         --------------------------------------------------------
                                                                                          Annual
                                         March 31  June 30  September 30   December 31    Total
- --------------------------------------------------------------------------------------------------
<S>                                      <C>       <C>         <C>           <C>         <C>         
Interest income                          $23,612   $24,402     $24,580       $25,305     $97,899
Interest expense                           9,883    10,369      10,583        11,035      41,870
- --------------------------------------------------------------------------------------------------
Net interest income                       13,729    14,033      13,997        14,270      56,029
Provision for possible loan losses           377       467         829         1,097       2,770
- --------------------------------------------------------------------------------------------------
Net interest income after provision
    for possible loan losses              13,352    13,566      13,168        13,173      53,259
Other income                               2,860     2,928       2,709         2,601      11,098
Other expenses                             9,591     9,850       9,516        10,031      38,988
- --------------------------------------------------------------------------------------------------
Income before income  taxes                6,621     6,644       6,361         5,743      25,369
Provision for income taxes                 1,963     1,887       1,818         1,512       7,180
- --------------------------------------------------------------------------------------------------
Net Income                               $ 4,658   $ 4,757     $ 4,543       $ 4,231     $18,189
==================================================================================================
Earnings per share of common stock       $   .54   $   .56     $   .53       $   .50     $  2.13
==================================================================================================
</TABLE>


<TABLE>
<CAPTION>

                                                            1994 Quarter ended
                                        ----------------------------------------------------------
                                                                                          Annual
                                        March 31   June 30   September 30  December 31    Total
- ---------------------------------------------------------------------------------------------------
<S>                                      <C>       <C>         <C>           <C>         <C>        
Interest income                          $22,557   $23,070     $23,110       $23,287     $92,024
Interest expense                           8,684     8,741       8,884         9,319      35,628
- ---------------------------------------------------------------------------------------------------
Net interest income                       13,873    14,329      14,226        13,968      56,396
Provision for possible loan losses           706       429       4,377           543       6,055
- ---------------------------------------------------------------------------------------------------
Net interest income after provision
    for possible loan losses              13,167    13,900       9,849        13,425      50,341
Other income                               2,865     2,498       2,631         2,756      10,750
Other expenses                             9,515     9,781      10,001        10,317      39,614
- ---------------------------------------------------------------------------------------------------
Income before income  taxes                6,517     6,617       2,479         5,864      21,477
Provision for income taxes                 1,881     1,934         390         1,575       5,780
- ---------------------------------------------------------------------------------------------------
Net Income                               $ 4,636   $ 4,683     $ 2,089       $ 4,289     $15,697
===================================================================================================
Earnings per share of common stock       $   .53   $   .54     $   .24       $   .50     $  1.81
===================================================================================================
</TABLE>


                                                  25

<PAGE>   19



                                 WESBANCO, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF THE CONSOLIDATED FINANCIAL STATEMENTS
- ------------------------------------------------------------------------------
     
     Management's discussion and analysis represents an overview of the 
financial condition and results of operations of WesBanco, Inc.  This 
discussion and analysis should be read in conjunction with the Consolidated 
Financial Statements and Notes thereto.  Following is the five year Selected 
Financial Summary.(1)
                                           
<TABLE>
<CAPTION>                                                                 
                                                                               December 31,
                                                       -----------------------------------------------------------
(in thousands, except for share and per share amounts)     1995        1994        1993        1992        1991
- ------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>         <C>         <C>         <C>         <C>          
Cash dividends declared(2)                             $      .96  $      .86  $     .785  $      .70  $     .675
Book value(2)                                               20.01       18.41       18.16       16.96       16.22
Average common shares outstanding(2)                    8,470,328   8,590,878   8,689,499   8,707,197   8,704,537

Selected Balance Sheet Information:
Total Investments                                      $  423,153  $  476,878  $  492,667  $  498,359  $  410,182
Net Loans                                                 837,821     764,801     736,055     701,967     678,119
Total Assets                                            1,371,793   1,350,968   1,346,822   1,316,279   1,269,304
Total Deposits                                          1,115,473   1,109,219   1,113,604   1,095,822   1,057,243
Total Shareholders' Equity                                170,040     156,630     157,516     147,452     137,848

Selected Ratios:
Return on Average Assets                                     1.35%       1.17%       1.34%       1.22%       1.16%
Return on Average Equity                                    11.12        9.99       11.70       11.13       10.83
Dividend Payout Ratio                                       44.75       47.07       36.83       36.72       34.90
Average Equity to Average Assets                            12.15       11.72       11.43       10.98       10.68

</TABLE>


<TABLE>
<CAPTION>

                                                                      For the years ended December 31,
                                                      -------------------------------------------------------------
                                                            1995        1994        1993        1992       1991
- -------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>         <C>         <C>         <C>         <C>          
Summary Statement of Income:
Interest income                                        $   97,899  $   92,024  $   95,657  $  101,770  $  108,985
Interest expense                                           41,870      35,628      39,383      48,082      59,322
- -------------------------------------------------------------------------------------------------------------------
Net interest income                                        56,029      56,396      56,274      53,688      49,663
Provision for possible loan losses                          2,770       6,055       3,229       3,279       2,963
- -------------------------------------------------------------------------------------------------------------------
Net interest income after provision
    for possible loan losses                               53,259      50,341      53,045      50,409      46,700
Other income                                               11,098      10,750      10,095       9,861       9,167
Other expenses                                             38,988      39,614      38,711      37,276      36,225
- -------------------------------------------------------------------------------------------------------------------
Income before income taxes and effect of
    prior years' postretirement benefits                   25,369      21,477      24,429      22,994      19,642
Provision for income taxes                                  7,180       5,780       6,587       6,523       5,239
- -------------------------------------------------------------------------------------------------------------------
Income before effect of prior years'
    postretirement benefits                                18,189      15,697      17,842      16,471      14,403
Effect of prior years' postretirement
    benefits - net of tax effect                             ---         ---         ---         (592)       ---
- -------------------------------------------------------------------------------------------------------------------
Net Income                                             $   18,189  $   15,697  $   17,842  $   15,879  $   14,403
===================================================================================================================
Per Share: (2)
Income before effect of prior years'
    postretirement benefits                            $     2.13  $     1.81  $     2.04  $     1.88  $     1.64
Effect of prior years' postretirement
    benefits - net of tax effect                             ---         ---        ---          (.07)      ---
- -------------------------------------------------------------------------------------------------------------------
Net Income                                             $     2.13  $     1.81  $     2.04  $     1.81  $     1.64
===================================================================================================================
</TABLE>
(1)  See Note 1 of the Notes to Consolidated Financial Statements.
(2)  Adjusted for two-for-one stock split which occurred during April 1993.


                                        26

<PAGE>    20


                                EARNINGS SUMMARY
- ------------------------------------------------------------------------------


     WesBanco's net income rose 15.9% to $18,189,000 for the year ended 
December 31, 1995 as compared to $15,697,000 and $17,842,000 for the years 
ended December 31, 1994 and 1993, respectively.  The 1995 increase reflects 
a reduction in both the provision for loan losses and non-interest expense.  
The decrease in 1994 net income was primarily due to an increase of $2,826,000 
in the provision for loan losses relating to a writedown on a commercial loan.  
Profitability measures improved with return on assets (ROA) increasing to 1.35%
from 1.17% in 1994 and return on equity (ROE) increasing to 11.12% from 9.99% 
in 1994.  For 1993, ROA and ROE were 1.34% and 11.70%, respectively.
     The following table presents a comparative average balance sheet and
interest rate analysis.



                   AVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS
- ------------------------------------------------------------------------------
(dollars in thousands)
<TABLE>
<CAPTION>

                                                              For the years ended December 31,
                                 ---------------------------------------------------------------------------------------    
                                              1995                         1994                          1993
                                 -----------------------------   -------------------------   ---------------------------
                                    Average            Average   Average           Average   Average           Average
                                    Volume   Interest   Rate     Volume   Interest  Rate     Volume   Interest   Rate
- ------------------------------------------------------------------------------------------------------------------------
<S>                                <C>       <C>        <C>     <C>       <C>       <C>      <C>       <C>        <C>       
ASSETS
Loans                              $797,692  $71,399    8.95%   $739,739  $62,626   8.47%    $717,048  $63,716    8.89%
Investment securities:
    Taxable                         325,808   18,702    5.75     376,566   21,761   5.78      393,576   24,450    6.21
    Non-taxable                     121,093    6,655    5.50     125,027    6,894   5.51      112,314    6,644    5.92
- ------------------------------------------------------------------------------------------------------------------------
    Total investment securities     446,901   25,357    5.68     501,593   28,655   5.71      505,890   31,094    6.15
Federal funds sold                   19,353    1,143    5.90      17,677      743   4.20       26,741      847    3.17
- ------------------------------------------------------------------------------------------------------------------------
    Total earning assets         $1,263,946  $97,899    7.75% $1,259,009  $92,024   7.31%  $1,249,679  $95,657    7.65%
- ------------------------------------------------------------------------------------------------------------------------
Cash and due from banks          $   40,825                   $   43,447                   $   41,700
Other assets                         42,243                       37,385                       42,232
- ------------------------------------------------------------------------------------------------------------------------
    Total Assets                 $1,347,014                   $1,339,841                   $1,333,611
========================================================================================================================

LIABILITIES, REDEEMABLE PREFERRED STOCK AND SHAREHOLDERS' EQUITY
Interest bearing demand          $  253,040  $ 7,070    2.79% $  270,902  $ 7,357   2.72%  $  269,256  $ 8,172    3.03%
Savings deposits                    293,103    8,127    2.77     320,789    8,584   2.68      310,482    9,917    3.19
Certificates of deposit             434,391   23,505    5.41     395,807   17,730   4.48      409,778   19,346    4.72
- ------------------------------------------------------------------------------------------------------------------------
 Total interest bearing deposits    980,534   38,702    3.95     987,498   33,671   3.41      989,516   37,435    3.78
Federal funds purchased and
    repurchase agreements            55,272    2,958    5.35      53,189    1,812   3.41       54,426    1,783    3.28
Other borrowings                      4,825      210    4.35       4,706      145   3.08        7,394      165    2.23
- -------------------------------------------------------------------------------------------------------------------------
    Total interest
        bearing liabilities      $1,040,631  $41,870    4.02% $1,045,393  $35,628   3.40%  $1,051,336  $39,383    3.74%
- -------------------------------------------------------------------------------------------------------------------------
Noninterest bearing demand       $  128,380                   $  127,695                   $  115,599
Other liabilities                    12,698                        7,829                       12,365
Redeemable Preferred Stock            1,670                        1,851                        1,827
Shareholders' Equity                163,635                      157,073                      152,484
- -------------------------------------------------------------------------------------------------------------------------
    Total Liabilities, Redeemable
        Preferred Stock &
        Shareholders' Equity     $1,347,014                   $1,339,841                   $1,333,611
=========================================================================================================================
Net yield on earning assets                  $56,029    4.43%             $56,396   4.48%              $56,274    4.50%
=========================================================================================================================
Taxable equivalent net yield 
    on earning assets                        $59,612    4.72%             $59,995   4.77%              $59,743    4.78%
=========================================================================================================================
</TABLE>
Nonaccrual loans were included in the average volume for the entire year.  
Loan fees included in interest on loans are not material.  Average yields 
on investment securities available for sale have been calculated based on 
amortized cost.  Taxable equivalent basis is calculated on non-taxable
securities using a tax rate of 35% for 1995, 34.3% for 1994 and 1993.


                                   27

<PAGE>   21


                           NET INTEREST INCOME
- -----------------------------------------------------------------------------


     In 1995, net interest income was $56,029,000, a decrease of $367,000 or 
 .06% from 1994, following a slight increase in 1994 over 1993.  The 1995 
decrease resulted from a lower net yield on earning assets.  The net yield 
declined to 4.4% for 1995, from 4.5% for 1994 and 1993.
     Interest income growth for 1995 was caused primarily by an increase in 
loan balances coupled with higher loan yields and changes in the mix of 
assets.  The average yield on earning assets increased 0.5% to 7.8% in 1995.  
Loan yields increased 0.5% to 9.0%, while investment yields decreased slightly. 
The 1995 nationwide bank base lending rate averaged 8.6%, up from 7% in 1994 
and 6% in 1993.
     Interest expense increased in 1995 due to rising interest rates in late 
1994 and early 1995, customers' preference for certificates of deposits, and 
pricing pressure to compete for funds in the marketplace.  These factors led 
to an increase in the average rate paid on interest bearing liabilities of 0.6% 
to 4.0% during 1995.
     The decline in interest rates during 1993 and early 1994 caused the 
average earning asset yield to decrease to 7.3% during 1994 from 7.7% for 
1993.  During the same period the average rate paid on interest bearing 
liabilities decreased to 3.4% in 1994 from 3.7% in 1993.



                                 INVESTMENTS
- ------------------------------------------------------------------------------


     Taxable investment securities averaged $325,808,000 during 1995, a 
decrease of 14% over 1994.  Non-taxable securities decreased 3% to 
$121,093,000 over the same period.  During 1994, average taxable securities 
decreased $17,010,000 or 4% over 1993, while average non-taxable securities 
increased $12,713,000 or 11% over the same period.  For 1995 and 1994, the 
decreases in total average investment securities were required to fund loan
growth.
     WesBanco's available for sale portfolio at fair market value was 
$172,137,000 or 41% of total investment securities as of December 31, 1995, 
compared to $202,705,000 or 42% of investment securities for the same period 
in 1994.  The general decline in interest rates during 1995 led to an increase 
in the market value of the available for sale portfolio.  The market value 
adjustment as of December 31, 1995 reflected an unrealized gain, net of tax of
$849,000, recorded as an adjustment to shareholders' equity.  As of December 
31, 1994, securities available for sale had an unrealized loss, net of tax, of 
$4,482,000.  These market value adjustments represent temporary market value 
fluctuations which depend upon general changes in market rates.  WesBanco can 
adjust the volatility of the market value adjustment by managing both the 
volume of securities classified as available for sale and average maturities.  
If securities are held to their maturity dates, no net gain or loss would be 
realized.  At December 31, 1995, the available for sale portfolio had an 
average yield of  5.7% and an average maturity of 3.1 years.
     Held to maturity securities, at cost, totaled $251,016,000 or 59% of total
investment securities as of December 31, 1995, compared to $274,173,000 or 58%
for the same period in 1994.  At December 31, 1995, the held to maturity 
portfolio had an average yield of 5.5% and an average maturity of 2.8 years.
     In accordance with the Financial Accounting Standards Board Special Report
allowing for a one-time transfer of securities, WesBanco reclassified 
securities held by the Parent Company with a market value of $5,667,000 from 
the held to maturity category to available for sale during the fourth quarter 
of 1995.
     During 1995 and 1994, as loan demand exceeded deposit growth, matured, 
called or sold investment securities represented a primary source of 
liquidity.  Investment securities with a total carrying value of $106,960,000
either matured or were called during 1995 as compared to $98,939,000 during 
1994.  Investment securities of $59,291,000 and $67,002,000 were sold during 
1995 and 1994, respectively.  The average maturity of total investment 
securities at December 31, 1995 was 2.9 years as compared to 3.1 years and 
3.6 years as of December 31, 1994 and 1993, respectively.  During 1996, 
securities totaling $122,831,000 or 29% of total securities are expected to 
mature, providing for potential liquidity needs.
    Investment income declined by $3,298,000 during 1995 after declining by
$2,439,000 during 1994. The 1995 decline was primarily due to a decrease in 
average investment balances of $54,692,000 or 11%.  The average yield on 
taxable securities, excluding the effects of the market value adjustment on 
available for sale securities, remained stable at 5.8% for 1995 and 1994, down 
from 6.2% for 1993.  The average yield on non-taxable securities, not adjusted 
for tax equivalency, was 5.5% for 1995 and 1994, down from 5.9% for 1993.
     Net realized securities gains totaled $437,000 in 1995 compared to 
$366,000 and $164,000 in 1994 and 1993, respectively.  During 1995, net gains 
of $126,000 were realized through a decision to divest of an equity position 
which no longer had a strategic value to the Corporation.  Gains and losses 
on securities are dependent upon the changing bond market conditions and the
composition of the securities.


                                   28

<PAGE>   22



                                  LOANS
- ------------------------------------------------------------------------------

     At December 31, 1995, loans outstanding were $850,568,000, representing 
an increase of 9.5% from December 31, 1994. This follows a 3.9% increase in 
loans for the corresponding period in 1994.  The strong growth can be 
attributed to mortgage and consumer loans, which had individual portfolio 
increases of 9.5% and 15.1%, respectively.  The increase in mortgage loans 
was largely due to refinancing activity caused by a declining interest rate 
environment during 1995.  Consumer loans increased as a result of offering 
attractive rates on automobile loans originated through dealers.  However, 
the increase was partially offset by the sale of student loans.  During 1995 
and 1994, the Corporation sold substantially all of its student loan portfolio, 
which totaled approximately $9,000,000.  Commercial loans increased 6.6% during 
1995, after a decrease of 2% during 1994.  As of December 31, 1995, commercial 
loans comprised 20% of total loans outstanding, real estate secured loans 
comprise 47.5%, and consumer-type loans comprise 32.5%.  WesBanco's lending 
limit to a single customer was $24,839,000 as of December 31, 1995.
     Interest on loans increased $8,773,000 or 14% during 1995, after a 
decrease of $1,090,000 during 1994.  The 1995 increase was due to growth in 
average loans of $57,953,000 or 7.8%, combined with an increase in the 
average loan yield of 0.5% to 9.0%.  Average loan yields for 1994 and 1993 
were 8.5% and 8.9%, respectively.  Rates offered on loan products generally 
increased during the second half of 1994 into early 1995, causing an increase 
in loan yields during 1995.  The majority of commercial and mortgage loans 
reprice monthly or annually based on changes in national indices such as prime 
rate or the U.S. Treasury Bill rate.
     On January 1, 1995, WesBanco adopted FAS No. 114 "Accounting by Creditors 
for Impairment of a Loan."  A loan is considered impaired when it is probable
that the lender will be unable to collect all principal and interest amounts 
due according to the contractual terms of the loan agreement.  At December 31, 
1995 impaired loans included all nonperforming loans.
     Loans classified as nonperforming declined to $7,291,000 or .9% of loans
outstanding as of December 31, 1995 as compared to $8,183,000 or 1.1% as of
December 31, 1994.  The decline in 1995 was primarily due to the 
reclassification of a nonaccrual commercial loan to other assets, where the 
property is recorded at fair market value.  Nonaccrual loans are generally 
secured by collateral believed to have adequate market values to protect
against significant losses.  The Corporation continues to monitor the 
nonperforming assets to ensure against deterioration in collateral values.
     Net charge-offs and the provision for possible loan losses in 1995 
decreased primarily due to a 1994 writeoff of a commercial real estate loan 
approximating $4,000,000.  Net loan charge-offs were $2,340,000 in 1995 as 
compared to $5,589,000 in 1994 and $2,016,000 in 1993.  The provision for 
possible loan losses decreased to $2,770,000 in 1995 from $6,055,000 and 
$3,229,000 in 1994 and 1993, respectively.  
     The reserve for possible loan losses is considered adequate to provide 
for future losses in the loan portfolio.  In determining the adequacy of 
the reserve for possible loan losses, the Corporation exceeds the minimum 
guidelines as set forth by the Office of the Comptroller of the Currency.  
Amounts charged to earnings were based on periodic management evaluations 
of the loan portfolio, specific problem loans and other factors.



                                 DEPOSITS
- ------------------------------------------------------------------------------

     As of December 31, 1995 total deposits increased to $1,115,473,000 from
$1,109,219,000 as of December 31, 1994.  The increase can be attributed to 
fourth quarter deposit growth related to the introduction of a new retail 
banking program called Good Neighbor Banking.  The program offers a series of 
pricing bonuses which vary according to the customer's service relationship.
     Average deposits decreased $6,279,000 or .5% to $1,108,914 in 1995, after 
an increase of $10,078,000 or 1% between 1994 and 1993.  The decrease in
average deposits during 1995 and the slight growth in 1994 can be attributed 
to the competition for funds in the local market and consumers seeking 
nonbank investment alternatives.  Certificates of deposit increased $38,584,000 
or 9.7% during 1995, reflecting a change in deposit mix as customers moved from 
demand and savings products into certificates of deposit. As interest rates 
rose during late 1994 and early 1995, customers were attracted to the
higher-yielding certificate of deposit products during 1995.
     Interest expense on deposits increased $5,031,000 or 14.9% during 1995 as
compared to a decrease of $3,764,000 during 1994.  The 1995 increase is 
reflected in the average rate paid on interest bearing deposits which rose to 
4.0% during 1995 as compared to 3.4% in 1994 and 3.8% in 1993, due primarily 
to the rising interest rate environment during late 1994, coupled with a shift 
in deposit mix from demand and savings balances to the higher-yielding
certificates of deposit.  During 1995, certificates of deposit comprised 39% of
average deposits, up from 35% in 1994.


                                   29

<PAGE>   23



                             CAPITAL ADEQUACY
- ------------------------------------------------------------------------------


     On December 31, 1995 shareholders' equity totaled $170,040,000, an 
increase of $13,410,000 from 1994.  The increase can be attributed to 
earnings growth in 1995 combined with a change in the market value adjustment
on investments available for sale of $5,331,000, from a net unrealized loss 
of $4,482,000 at December 31, 1994 to a net unrealized gain of $849,000 at 
December 31, 1995.
     During the third quarter 1995 the Corporation completed a $7,000,000
common stock repurchase plan that began in April 1994, and announced the start 
of a $10,000,000 common stock repurchase plan.  The plan, which may be 
discontinued or suspended at any time, will provide shares for general 
corporate purposes.  At December 31, 1995, approximately $971,882 of the stock 
repurchase plan had been utilized.
     During the fourth quarter 1995, WesBanco redeemed its Series A 8% 
Cumulative Preferred Stock.  The holders of 9,723 shares elected to convert 
their preferred shares into common shares, resulting in the issuance of 
111,111 shares previously held in treasury.
     Effective April 1, 1995 the quarterly per share dividend rate was 
increased to $.23 from $.22 and on October 1, 1995 was increased to $.25.  
The dividend payout ratio for 1995 was 45%, down slightly from 47% in 1994.  
The decrease in the ratio was due to the increased level of earnings during 
1995.
     WesBanco is subject to risk-based capital guidelines that measure capital
relative to risk-adjusted assets and off-balance sheet financial instruments.  
The Corporation's Tier 1, total risk-based capital and leverage ratios are well 
above the required minimum levels of 4%, 8%, and 3%, respectively.  At 
December 31, 1995, all of WesBanco's affiliate banks exceeded the minimum 
regulatory levels.  Capital adequacy ratios are summarized as follows:

<TABLE>
<CAPTION>               
                                                           As of December 31,
                                                         ---------------------
Ratio                                                      1995        1994
- ------------------------------------------------------------------------------
<S>                                                        <C>         <C>     
Primary capital (1)                                        13.2%       12.4%
Tier 1 capital (2)                                         18.7%       19.9%
Total risk-based capital (3)                               20.0%       21.1%
Leverage (4)                                               12.4%       11.9%
- ------------------------------------------------------------------------------
</TABLE>
 (1)  Equity plus the reserve for loan losses, including the market value 
adjustment on investments available for sale; as a percentage of total assets 
plus the reserve for loan losses.
 (2)  Equity, excluding the market value adjustment on investments available 
for sale, less certain intangibles; as a percentage of risk-adjusted assets.
 (3)  Tier 1 capital plus qualifying reserve for loan losses; as a percentage 
of risk-adjusted assets.
 (4)  Tier 1 capital; as a percentage of average assets.



                   INTEREST RATE MANAGEMENT AND LIQUIDITY
- -------------------------------------------------------------------------------
     Interest rate management measures the sensitivity of net interest earnings 
to changes in the level of interest rates.  As interest rates change in the 
market, rates earned on interest earning assets and rates paid on interest-
bearing liabilities do not necessarily move concurrently.  Differing rate 
sensitivities may arise because fixed rate assets and liabilities may not have 
the same maturities or because variable rate assets and liabilities differ in 
the timing of rate changes.
     The affiliate banks review their interest rate sensitivity on a periodic 
basis.  The analysis presented below classifies interest earning assets and 
interest bearing liabilities into maturity categories and measures the 
differences between maturing assets and liabilities in each category (interest 
sensitivity gap).  At December 31, 1995, the Corporation was in a liability
sensitive position as summarized in the table below (in thousands):

<TABLE>
<CAPTION>

                                       Under      Three       Six         Nine     Over
                                       Three      to Six     to Nine    Months to  One
                                       Months     Months      Months    One Year   Year        Total
- ------------------------------------------------------------------------------------------------------
<S>                                   <C>        <C>         <C>        <C>       <C>         <C>           
ASSETS
Due from banks/interest bearing           ---        ---         ---    $    104  $    197    $    301
Loans                                 $189,469   $ 50,329    $ 58,941     56,175   495,654     850,568
Investment securities(1)                34,968     30,422      17,549     39,892   298,930     421,761
Federal funds sold                      14,230       ---         ---        ---       ---       14,230
- -------------------------------------------------------------------------------------------------------
Total interest earning assets          238,667     80,751      76,490     96,171   794,781   1,286,860
- -------------------------------------------------------------------------------------------------------
LIABILITIES
Savings and NOW accounts               451,119       ---         ---        ---       ---      451,119
All other interest bearing deposits    184,375     66,920      34,448     29,967   221,476     537,186
Short term and other borrowings         60,498      5,835       2,228      2,948       350      71,859
- -------------------------------------------------------------------------------------------------------
Total interest bearing liabilities     695,992     72,755      36,676     32,915   221,826   1,060,164
- -------------------------------------------------------------------------------------------------------
Interest sensitivity gap             $(457,325) $   7,996   $  39,814  $  63,256  $572,955   $ 226,696
=======================================================================================================
Cumulative interest sensitivity gap  $(457,325) $(449,329)  $(409,515) $(346,259) $226,696
=======================================================================================================
</TABLE>
(1)  Securities are categorized above by expected maturity at amortized cost.

                                        30
                                    
<PAGE>    24


             INTEREST RATE MANAGEMENT AND LIQUIDITY (CONTINUED)
- -------------------------------------------------------------------------------

    The changing interest rate environment can substantially impact the 
Corporation's net interest income and profitability.   The Asset/Liability 
Committee believes the Corporation's interest sensitivity position provides 
for a changing interest rate environment.  During the next twelve months, the 
Corporation's net interest sensitivity position is $(457,325,000), $7,996,000, 
$39,814,000 and $63,256,000 during the periods under three months, three to 
six months, six to nine months and nine months to one year, respectively.  The
liability sensitive position in the under three month time period is caused by 
savings and NOW deposits.  Interest rates on these deposit instruments are 
subject to periodic adjustment at management's discretion.  Rates on savings 
and NOW deposits ranged from 2.0% to 3.0% during 1995 as compared to 2.5% to 
3.0% during 1994.
     The Corporation's short-term liability sensitive position would suggest 
exposure of the net interest margin to changing interest rates.  An increase 
in interest rates may cause a decline in the net interest margin while 
decreasing interest rates may have the opposite effect. The Corporation may 
reduce its short-term liability sensitive position making its net interest 
margin less vulnerable to rising interest rates by shortening asset maturities, 
primarily through federal funds and investment maturities.  In addition, 
management may emphasize attracting longer-term deposits by not increasing 
the rates paid on savings and NOW accounts, while increasing rates on term 
certificates of deposit.
     The Corporation manages its liquidity position to ensure that sufficient 
funds are available to meet customer needs for borrowing and deposit 
withdrawals.  The Corporation's primary source of liquidity is its strong 
core deposit base.  The growth in deposits is somewhat dependent upon interest 
rates of competitive financial instruments.  Short-term liquidity is maintained 
through the use of federal funds sold, which represents one day investments
and cash balances.  As of December 31, 1995, federal funds sold and cash 
balances were $63,539,000 or 4.6% of total assets as compared to $65,310,000 
or 4.8% of total assets as of December 31, 1994.  Additional short-term 
liquidity is maintained through investments with expected maturities of less 
than one year which, during 1996, approximate $122,831,000 or 9.0% of total 
assets.  During 1995 investment maturities and calls of $106,960,000 became 
available for reinvestment.
     As of December 31, 1995 the Corporation had outstanding commitments to 
extend credit in the ordinary course of business approximating $63,307,000.  
On a historical basis only a small portion of these commitments result in 
expended funds.
     The  Corporation has commitments for planned additions to fixed assets 
of approximately $2,000,000 during 1996, which includes the construction of a 
new branch facility, new integrated banking software, and the phase-in of a 
local and wide area networking system.



                                OTHER INCOME
- ------------------------------------------------------------------------------
     Other income, excluding securities transactions, increased $277,000 or 
2.7% over 1994, due primarily to an increase in trust fee revenue.  Trust 
fee revenue was $4,716,000 for 1995, an increase of $291,000 or 6.6% over 
1994.  Trust fee revenue increased $265,000 or 6.4% between 1994 and 1993.  
This steady increase in trust fees can be attributed to the increased number 
of accounts under administration and increased market values.  The market 
value of trust assets at December 31, 1995 approximated $1,283,218,000 as 
compared to $1,113,416,000 at December 31, 1994.  Service charges and other 
income totaled $4,906,000 for 1995, a decrease of $131,000 over 1994.  
Contributing to the decrease were fee discounts associated with Good Neighbor 
Banking.  Service charges and other income increased $224,000 between 1994 and 
1993 due to increases in the fees associated with deposit accounts.



                             OTHER EXPENSES
- ------------------------------------------------------------------------------
     Other expenses decreased $626,000 or 1.6% in 1995 to $38,988,000.  The 
decline from last year was primarily due to a reduction in the FDIC insurance 
rate.  During 1994 other expenses increased $903,000 or 2.3% from 1993, 
primarily due to increased personnel costs.  Increases in health insurance, 
pension costs, and the recognition of employment contracts for two First 
Fidelity executive officers contributed to the increase during 1994.
     Salaries and benefits for 1995 remained at approximately the same level 
as 1994, decreasing $90,000 or .4% as compared to an increase of $1,239,000 
or 6.1% in 1994.  During 1995, the number of full-time equivalent employees 
decreased to 755 from 775, causing a 2.4% reduction in salary expenses.  
Internal bank consolidations have reduced staffing levels in different areas 
of the Corporation.  The reduction in salary expenses was partially offset by 
an

                                    31

<PAGE>   25

                        OTHER EXPENSES (CONTINUED)
- ------------------------------------------------------------------------------

increase in benefits, primarily in employer expenses for health care and 
retirement benefits.
     The Corporation expects employee benefits to continue to rise in 1996.  
In addition to anticipated increases in health insurance costs, effective 
January 1, 1996 WesBanco expanded its existing ESOP to include 401(k) 
provisions.  The Corporation will make matching contributions on behalf of each 
participant, up to a maximum of 1.5% of the employee's pay, subject to
regulatory limitations.
     Occupancy and equipment expenses increased approximately 2.5% in 1995 and
1994.  The increases can be attributed to the construction of a new branch 
facility in Bridgeport, WV and technological advancements to enhance customer 
service through the phase-in of a local area network and loan platform 
automation.
     Other operating expenses decreased $644,000 or 4.7%, after decreasing
$228,000 or 1.7% during 1994.  The 1995 decrease was primarily due to a 
reduction in FDIC insurance expense, partially offset by increases in 
marketing expenses associated with the introduction of the Good Neighbor 
Banking Program.   In addition, the Corporation has experienced improved
operating efficiencies through internal consolidations of affiliate banks.  
Internal consolidations reduced the number of affiliate banks to six in 1995 
from thirteen in early 1994.  Affiliate bank consolidations are planned 
throughout 1996.


                              INCOME TAXES
- ------------------------------------------------------------------------------
     Federal income tax expense increased $1,132,000 to $6,072,000 during 1995, 
after decreasing $567,000 to $4,940,000 during 1994.  In 1995, the tax expense 
increased due to increased pretax earnings.  The decrease in tax expense for 
1994 was affected primarily by the decrease in pretax earnings and the level 
of nontaxable income.
     The effective tax rate for the Corporation was 28% for 1995, 27% for
1994 and 1993.  The changes in the effective tax rate are representative of 
the change in the level of taxable income and to a lesser extent the changing 
state tax rates.  The alternative minimum tax will affect WesBanco only if a 
significant amount of non-taxable income exists when compared to taxable 
income.
     During 1993, Congress enacted the Omnibus Budget Reconciliation Act of 
1993 which included increasing certain corporate income tax rates retroactive 
to January 1, 1993.  The change in the corporate tax rate was increased to 35% 
from 34% for corporations with income over $15,000,000.
     The State of West Virginia has a corporate net income tax based upon
federal taxable income, adjusted for certain items not subject to state 
taxation.  The state tax rate for 1995 was 9.0%.  State income tax included 
in the provision for income taxes was $1,108,000 for 1995 as compared to 
$840,000 and $1,080,000 for 1994 and 1993, respectively.  The State of Ohio 
does not have a corporate income tax, but rather, businesses are subject to 
an Ohio corporate franchise tax which is included in other operating expenses.






                                 ACQUISITIONS
- ------------------------------------------------------------------------------
     During February 1994, the Corporation acquired all of the outstanding 
stock of First Fidelity Bancorp, Inc. (Fidelity). The acquisition was 
accounted for as a pooling-of-interests which requires that all amounts
included in the proforma financial statements be restated as if the acquisition
had occurred on the first day of each year presented.  Fidelity had net income 
of $3,179,000 for the year ended December 31, 1993.  On a proforma basis, the
acquisition of Fidelity caused dilution in earnings per share of $.18 for the
year ended December 31, 1993.  Book value was diluted by $.87 for 1993.
     On February 9, 1996, WesBanco, Inc. announced the signing of a definitive
Agreement and Plan of Merger providing for the merger of the Bank of Weirton 
with WesBanco Bank Wheeling, an affiliate of WesBanco, Inc.  The transaction, 
which is subject to, among other things, approval by the appropriate regulatory 
authorities and the stockholders of Bank of Weirton, is expected to be 
completed during the third quarter of 1996.  See Note 19 in the Notes to 
Consolidated Financial Statements for additional information associated with 
the merger agreement.


                                    32

<PAGE>   26





           MARKET OF COMMON STOCK AND RELATED SHAREHOLDER MATTERS
- ------------------------------------------------------------------------------
     WesBanco's common stock is quoted on The Nasdaq Stock Market (Nasdaq),
with a trading symbol of WSBC.  As reported by Nasdaq, the price information
reflects high and low sales prices.
     The approximate number of holders of WesBanco's $2.0833 par value common
stock as of December 31, 1995 was 3,875.
     Effective with the April 1, 1996 dividend, the quarterly dividend will be 
increased from $ .25 to $.26 per share.  The new dividend amount represents an 
annualized dividend of $1.04 per share.

     The following represents reported high and low trading prices and 
dividends declared during the respective quarter:

<TABLE>
<CAPTION>
                                                                     Dividend  
                                              High        Low        Declared
- ------------------------------------------------------------------------------
<S>                                           <C>         <C>            <C>   
1995
4th quarter                                   $30.00      $26.75         $.25
3rd quarter                                    29.50       25.75          .25
2nd quarter                                    26.50       23.25          .23
1st quarter                                    25.75       22.75          .23
1994
4th quarter                                   $29.25      $23.25         $.22
3rd quarter                                    29.00       26.00          .22
2nd quarter                                    28.25       25.75          .21
1st quarter                                    29.50       27.50          .21

</TABLE>




                                 OTHER MATTERS
- ------------------------------------------------------------------------------
     Certain information in "Management's Discussion and Analysis" and other
statements contained in this report which are not historical facts may be 
forward-looking statements that involve risks and uncertainties.  Such 
statements are subject to important factors that could cause actual results 
to differ materially from those contemplated by such statements, including 
without limitation, the effect of changing regional and national economic 
conditions; changes in interest rates; credit risks of commercial, real estate, 
consumer and other lending activities; changes in federal and state 
regulations; the presence in the Company's market area of competitors with 
greater financial resources than the Company; or other unanticipated 
external developments materially impacting the Company's operational and 
financial performance.


                                   33


<PAGE>   27


                          WESBANCO, INC. OFFICERS
- -----------------------------------------------------------------------------


OFFICERS
James C. Gardill
Chairman of the Board             [PHOTO]   Executive Management
                                            Seated Left to Right: Edward M.
Robert H. Martin                            George, President and CEO;
Vice Chairman                               James C. Gardill, Chairman and
                                            Robert H. Martin, Vice Chairman.
Edward M. George                            Standing from the Left:
President & Chief Executive                 Dennis P. Yaeger, Executive
  Officer                                   Vice President and COO and
                                            Paul M. Limbert, Executive Vice
Paul M. Limbert                             President and CFO.
Executive Vice President &
  Chief Financial Officer

Dennis P. Yaeger
Executive Vice President &
  Chief Operating Officer

Robert V. Aiken                   Seated From the Left: Shirley A.    [PHOTO]
Senior Vice President -           Bucan, Secretary and John W.
  Loan Administration             Moore,Jr.,Senior Vice
                                  President-Human Resources.
John W. Moore, Jr.                Standing From the Left:
Senior Vice President -           Jerome B. Schmitt, Senior Vice
  Human Resources                 President-Investments; Robert
                                  V. Aiken, Senior Vice President-
Jerome B. Schmitt                 Loan Administration; and
Senior Vice President -           Gregory W. Adkins, Auditor.
  Investments

Larry L. Dawson
Vice President

Jerry A. Halverson                Standing From the Left: Larry L.    [PHOTO]
Vice President                    Dawson, Vice President; Jerry
                                  A. Halverson, Vice President
Albert A. Peitz, Jr.              and Albert A. Pietz, Jr. Vice
Vice President                    President.

Edward G. Sloane, Sr.
Vice President - Data Processing

Gregory Wm. Adkins
Auditor

Shirley A. Bucan
Secretary

Thomas B. McGaughy                [PHOTO]   Standing From the Left:
Assistant Secretary                         Peter W. Jaworski, Senior Loan 
                                            Review Officer; Mary Ruth
Peter W. Jaworski                           Cilles, Operations Officer and
Senior Loan Review Officer                  Matthew W. Pribus, Operations
                                            Officer.
James C. Porter
Compliance Officer                          Not pictured:
                                            Edward G. Sloane, Sr. Vice
Mary Ruth Cilles                            President-Data Processing;
Operations Officer                          Thomas B. McGaughy, Assistant
                                            Secretary and James C. Porter,
Matthew W. Pribus                           Compliance Officer.
Operations Officer

                                     34
<PAGE>   28




                         WESBANCO, INC. DIRECTORS
- -----------------------------------------------------------------------------

Frank K. Abruzzino
Attorney-at-Law
Steptoe & Johnson

James E. Altmeyer
President
Altmeyer Funeral Homes, Inc.

Earl C. Atkins
President, City Neon, Inc.

Gilbert S. Bachmann*
Partner, Bachmann, Hess,
  Bachmann & Garden
Attorneys-at-Law

Charles J. Bradfield*
President & CEO
WesBanco Barnesville

Ray A. Byrd
Partner, Schrader, Byrd,
  Companion & Gurley
Attorneys-at-Law

H. Thomas Corrie
President
Atlantic Development Corp., Inc.

Christopher V. Criss*
President & CEO
Atlas Towing Company

Stephen F. Decker*
President & CEO
WesBanco Kingwood

James D. Entress, D.M.D.
Oral and Maxillo-Facial
  Surgeon

James C. Gardill*
Chairman of the Board
WesBanco, Inc.
Partner, Phillips, Gardill,
  Kaiser & Altmeyer
Attorneys-at-Law

Edward M. George*
President & CEO
WesBanco, Inc.

Roland L. Hobbs*
Vice Chairman of the Board
Wheeling Park Commission

John W. Kepner
Mortician, President
Kepner Funeral Homes

Frank R. Kerekes*
President & CEO
WesBanco Fairmont

John D. Kirk
Retired, Former Owner
Kirk's Furniture

Walter W. Knauss, Jr.
Former Vice President &
  Secretary
WesBanco, Inc.

Robert H. Martin*
Vice Chairman, WesBanco,
  Inc.
President
Eastland Enterprises, Inc.

Eric Nelson
President, Nelson Enterprises

Melvin C. Snyder, Jr.
Attorney

Joan C. Stamp
Director, American Symphony 
   Orchestra League

Carter W. Strauss*
President, Strauss Industries, Inc.

Thomas L. Thomas, M.D.*
Physician

James L. Wareham
Chairman of the Board,
President & CEO
Wheeling-Pittsburgh
  Steel Corporation
President, WHX Corporation

John A. Welty
Secretary/Treasurer
Welty Buick Pontiac GMC
  Truck Company, Inc.

William E. Witschey*
President
Witschey's Market, Inc.

DIRECTOR EMERITUS
John J. Paull
Chairman and Treasurer
Eagle Manufacturing Company

*Member Executive Committee




                       AFFILIATE AND ADVISORY BOARDS
- ----------------------------------------------------------------------------- 

WESBANCO WHEELING
James E. Altmeyer
Ray A. Byrd
H. Thomas Corrie
D. Duane Cummins
James C. Gardill
Edward M. George
Thomas M. Hazlett
Roland L. Hobbs
John M. Karras
John W. Kepner
Walter W. Knauss, Jr.
Paul M. Limbert
Rizal V. Pangilinan
C. Jack Savage
H. Mendel Spears
Joan C. Stamp
Carter W. Strauss
Thomas L. Thomas
John A. Welty
Gary E. West
William E. Witschey
John C. Wright
John E. Wright, III

WESBANCO
BARNESVILLE
Charles J. Bradfield
William E. Chaney
John H. Cheffy
Frederick C. Claugus
William R. Finnical
John D. Kirk
Dennis P. Yaeger

WESBANCO SOUTH HILLS
Thomas A. Bradford
Gregory C. Briscoe
Jason K. Conley
Thomas F. Cox, Jr.
Larry L. Dawson
William Hamady
Thomas L. Jones
John L. McClaugherty
Rodger D. Monk
Eric Nelson
C. Alan Otey
Richard A. Rubin
A. Stephen Thomas
Allen D. Thompson
Lisa D. Tyree
Bernard W. Whittington

WESBANCO
PARKERSBURG
Christopher V. Criss
John S. Criss
Patrick M. Criss
Jerry A. Halverson
Jack B. Kincaid
Charles E. McCarty
Edward M. Nelson, III
Robert E. Newberry
James H. Roberts
R. Bruce White

WESBANCO FAIRMONT
Frank K. Abruzzino
Jackson L. Anderson
Earl C. Atkins
John F. Brennan
J. David Carlot
Clair Chenoweth
William R. Creighton
Stephen F. Decker
Joseph F. Ford, III
Robert D. Hess
Frank R. Kerekes
C. David Laughlin
George A. Markusic
Robert H. Martin
Dean C. Ramsey
Patrick L. Schulte
Bernard W. Simons

WESBANCO KINGWOOD
William G. Boyle
Stephen F. Decker
E. D. Grande
Melvin C. Snyder, Jr.
Franklin C. Street
James F. Wright

WESBANCO
ADVISORY BOARDS
NEW MARTINSVILLE-
SISTERSVILLE
J. Wells Eakin
Robert E. Eakin
John P. Eckels
R. O'Neal Hanlin
John J. Mensore
James B. Phillips
F. M. Dean Rohrig
Robert D. Wable
Edwin C. Weigle
William E. Witschey
John C. Wright

FOLLANSBEE-WELLSBURG
Charles D. Bell
Frank L. Bush
Fred T. Chambers
Leo P. Cocco
Robert A. Jack
John J. Paull
Stephen B. Paull
Hazlett M. Rodgers
Elmer H. Vincent
John E. Wright, III

ELIZABETH
Noble G. Bush
Joseph T. Cain
Charles E. McCarty
James H. Roberts
Larry A. Roberts
G. Warren Sullivan


                                      35


<PAGE>   29


                    WESBANCO, INC. BANKING SUBSIDIARIES
- ----------------------------------------------------------------------------- 

WESBANCO WHEELING
Paul M. Limbert
President and CEO
1 Bank Plaza
Wheeling, WV  26003
(304) 234-9000

WESBANCO SOUTH HILLS
Larry L. Dawson
President and CEO
852 Oakwood Road
Charleston, WV  25329
(304) 345-0670

WESBANCO PARKERSBURG
Jerry A. Halverson
President and CEO
Gihon Village Shopping Center
Parkersburg, WV  26101
(304) 485-7331

WESBANCO KINGWOOD
Stephen F. Decker
President and CEO
106 West Main Street
Kingwood, WV  26537
(304) 329-0585

WESBANCO BARNESVILLE
Charles J. Bradfield
President and CEO
101 E. Main Street
Barnesville, OH  43713
(614) 425-1927

WESBANCO FAIRMONT
Frank R. Kerekes
President and CEO
301 Adams Street
Fairmont, WV  26554
(304) 363-1300





                          STOCKHOLDER INFORMATION
- ------------------------------------------------------------------------------
                                     
                                     
                                     
STOCK TRADING
The Nasdaq Stock Market

STOCK REGISTRAR AND
TRANSFER AGENT
WesBanco Wheeling
1 Bank Plaza
Wheeling, WV  26003

CORPORATE
HEADQUARTERS
1 Bank Plaza
Wheeling, WV  26003

ANNUAL MEETING
The Annual Meeting of Shareholders
will be held Wednesday, April 17,
1996 at 4:00 p.m. at the McLure
House Hotel, 1200 Market Street,
Wheeling, WV.




WesBanco, Inc. is an Equal Opportunity
Employer


AUTOMATIC DIVIDEND REINVESTMENT PLAN
Shareholders may elect to reinvest their dividends in additional shares
of WesBanco, Inc. common stock through the Corporation's Dividend 
Reinvestment Plan. Shareholders also may invest optional cash payments of 
up to $5,000 per quarter in our common stock at market price.  To arrange
automatic purchase of shares with quarterly dividend proceeds, please
contact Mrs. Rhonda Revels, Trust Officer, 1 Bank Plaza, Wheeling, WV 26003, 
Telephone (304) 234-9411.

DIRECT DEPOSIT
If you have a deposit relationshp at any WesBanco Bank, cash dividends can be 
deposited directly to your bank account.  Dividends will be deposited on the 
date the dividend is payable, and you will receive a confirmation of payment
when the dividend is deposited to your account.

NOTICE OF FORM 10-K
Upon written request of any shareholder of record on December 31, 1995, the 
Corporation will provide, without charge, a Form 10-K, including financial 
statements and schedules, as required to be filed with the Securities and
Exchange Commission.  To obtain a copy of Form 10-K, contact Shirley A. 
Bucan, Secretary, WesBanco, Inc., 1 Bank Plaza, Wheeling, WV  26003.



                                  36
 
<PAGE>    30

                                  
                               The Banks of [WESBANCO LOGO]   
                                 WesBanco

                            COMMUNITIES SERVED
- -----------------------------------------------------------------------------

WEST VIRGINIA
     Wheeling
     Follansbee
     Hooverson Heights
     Wellsburg
     Centre Wheeling
     Woodsdale
     Elm Grove
     New Martinsville
     Steelton
     Pine Grove
     Sistersville
     Parkersburg
     Mineral Wells
     Elizabeth
     Sissonville
     South Hills
     Kingwood
     Masontown
     Bruceton Mills
     Morgantown
     Westover
     Bridgeport
     Shinnston
     Nutter Fort
     Fairmont

OHIO
     Barnesville
     Beallsville
     Bethesda
     Woodsfield





<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>    1,000
       
<S>                             <C>        <C>
<PERIOD-TYPE>                   12-MOS     
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          49,008
<INT-BEARING-DEPOSITS>                             301
<FED-FUNDS-SOLD>                                14,230
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    172,137
<INVESTMENTS-CARRYING>                         251,016
<INVESTMENTS-MARKET>                           253,831
<LOANS>                                        850,568
<ALLOWANCE>                                     12,747
<TOTAL-ASSETS>                               1,371,793
<DEPOSITS>                                   1,115,473
<SHORT-TERM>                                    71,859
<LIABILITIES-OTHER>                             13,644
<LONG-TERM>                                        777
                                0
                                          0
<COMMON>                                        18,087
<OTHER-SE>                                     151,953
<TOTAL-LIABILITIES-AND-EQUITY>               1,371,793
<INTEREST-LOAN>                                 71,399
<INTEREST-INVEST>                               25,357
<INTEREST-OTHER>                                 1,143
<INTEREST-TOTAL>                                97,899
<INTEREST-DEPOSIT>                              38,702
<INTEREST-EXPENSE>                              41,870
<INTEREST-INCOME-NET>                           56,029
<LOAN-LOSSES>                                    2,770
<SECURITIES-GAINS>                                 437
<EXPENSE-OTHER>                                 38,988
<INCOME-PRETAX>                                 25,369
<INCOME-PRE-EXTRAORDINARY>                      25,369
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    18,189
<EPS-PRIMARY>                                     2.13
<EPS-DILUTED>                                     2.12
<YIELD-ACTUAL>                                    4.43
<LOANS-NON>                                      5,199
<LOANS-PAST>                                     3,006
<LOANS-TROUBLED>                                 2,092
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                12,317
<CHARGE-OFFS>                                    2,918
<RECOVERIES>                                       578
<ALLOWANCE-CLOSE>                               12,747
<ALLOWANCE-DOMESTIC>                            12,747
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          7,041
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission