CIT GROUP HOLDINGS INC /DE/
424B3, 1995-02-15
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: CIT GROUP HOLDINGS INC /DE/, POS AM, 1995-02-15
Next: CITICORP, 13F-E, 1995-02-15



Information  contained  herein is  subject  to  completion  or  amendment.  This
prospectus shall not constitute an offer to sell or the solicitation of an offer
to buy nor  shall  there be any sale of these  securities  in any State in which
such offer,  solicitation  or sale would be unlawful  prior to  registration  or
qualification under the securities laws of any such State.

                                                                       424(b)(3)

                 SUBJECT TO COMPLETION, DATED FEBRUARY 10, 1995

          PROSPECTUS SUPPLEMENT TO PROSPECTUS DATED FEBRUARY 10, 1995

                           $124,000,000 (Approximate)
              The CIT Group Securitization Corporation II, Seller
   Manufactured Housing Contract Senior/Subordinate Pass-Through Certificates
                                 Series 1995-1

$     (Approximate)    % Class A-1           $     (Approximate)    % Class A-4
$     (Approximate)    % Class A-2           $     (Approximate)    % Class A-5
$     (Approximate)    % Class A-3

                (The CIT Group/Sales Financing, Inc., Servicer)
                               ------------------
The Manufactured Housing Contract Senior/Subordinate  Pass-Through Certificates,
Series 1995-1,  will represent interests in a trust (the "Trust") consisting of,
among other things, a pool of manufactured  housing  installment sales contracts
and  installment  loan  agreements  conveyed  to  the  Trust  by The  CIT  Group
Securitization  Corporation  II  (the  "Company")  on or  prior  to the  date of
issuance of the Certificates (the "Initial  Contracts"),  monies on deposit in a
trust account (the "Pre-Funding Account") to be established with the Trustee (as
defined below) and additional  manufactured  housing installment sales contracts
and installment loan agreements (the "Subsequent  Contracts";  together with the
Initial  Contracts,  the  "Contracts")  purchased  by the Trust from the Company
after the date of  issuance  of the  Certificates  but on or before May 15, 1995
from funds on deposit in the Pre-Funding  Account. The Company will purchase the
Contracts from The CIT Group/Sales  Financing,  Inc. ("CITSF") concurrently with
their conveyance to the Trust. In each case, the Contracts will be originated or
acquired from dealers by CITSF and The CIT Group Consumer Finance,  Inc. (NY), a
wholly-owned subsidiary of The CIT Group Holdings, Inc. ("CIT"), in each case in
the ordinary course of business. CITSF will act as Servicer of the Contracts (in
such capacity,  referred to herein as the "Servicer").  The term  "Approximate",
with  respect  to the  aggregate  principal  amount of the  Certificates,  means
subject  to a  permitted  variance  of plus or minus 5%.

The Certificates will consist of three classes of Senior Certificates (the Class
A-1  Certificates,  the Class A-2 Certificates  and the Class A-3  Certificates)
(collectively,  the "Senior  Certificates")  and three  classes of  Subordinated
Certificates  (the Class A-4  Certificates,  the Class A-5  Certificates and the
Class R Certificates) (collectively, the "Subordinated Certificates").  Only the
Senior  Certificates,  the Class A-4 Certificates and the Class A-5 Certificates
are being offered hereby (collectively,  the "Offered Certificates").  Principal
and  interest  are payable on the 15th day of each month (or, if the 15th day is
not a business  day, the next business day  thereafter)  (a  "Remittance  Date")
beginning  on March 15,  1995.  The Senior  Certificates  will  evidence  in the
aggregate an initial   %(approximate) undivided interest in the Trust, the Class
A-4  Certificates  will evidence in the  aggregate  an initial   % (approximate)
undivided  interest in the Trust,  the Class A-5  Certificates  will evidence an
initial   % (approximate)  undivided  interest  in the  Trust,  and the  Class R
Certificates will evidence the residual interest in the Trust. The Trust will be
created in February,  1995,  pursuant to a Pooling and Servicing Agreement among
the Company,  CITSF and The Chase  Manhattan  Bank  (National  Association),  as
trustee (the "Trustee").  The Trust property will include all rights to payments
received on each Initial Contract on and after February 1, 1995, or, in the case
of any Subsequent Contract, on and after the Subsequent Cut-off Date (as defined
herein)  therefor,  security  interests in the  Manufactured  Homes securing the
Contracts, mortgages, deeds of trust or similar instruments securing some of the
Contracts,  all rights under certain hazard  insurance  policies with respect to
the Manufactured Homes, rights to amounts in the Certificate Account referred to
below and any funds or monies on  deposit  in the  Pre-Funding  Account  and the
Capitalized Interest Account (as defined herein) under certain  circumstances as
herein  set  forth.  The  obligations  of  the  Servicer  with  respect  to  the
Certificates are limited to its contractual  servicing  obligations.  CITSF will
make certain  representations and warranties  relating to the Contracts.  In the
event of an uncured  breach of any  representation  or warranty that  materially
adversely affects the Trust's interest in a Contract, CITSF will be obligated to
repurchase such Contract or substitute another contract therefor.  

                                                   (Continued on following page)
                               ------------------
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS SUPPLEMENT OR THE PROSPECTUS. ANY REPRE-
                SENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

THE ATTORNEY GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
    MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

<TABLE>
<CAPTION>

                                                                                  Underwriting
                                                             Price to             Discounts and            Proceeds to
                                                             Public(1)             Commissions            Company(1)(2)
                                                             ---------             -----------            -------------
<S>                                                          <C>                    <C>                     <C>
Per Class A-1 Certificate                                              %                       %                      %
Per Class A-2 Certificate                                              %                       %                      %
Per Class A-3 Certificate                                              %                       %                      %
Per Class A-4 Certificate                                              %                       %                      %
Per Class A-5 Certificate                                              %                       %                      %     
Total                                                        $                       $                      $ 
<FN>
(1) Plus accrued interest, if any, at the applicable rate from  February   , 1995.
(2) Before deducting expenses estimated to be $              .
</FN>
</TABLE>
                               ------------------
      The Offered  Certificates are offered by the several Underwriters when and
if issued by the  Trust,  delivered  to and  accepted  by the  Underwriters  and
subject to their right to reject orders in whole or in part. It is expected that
delivery of the Offered Certificates in book-entry form will be made through the
facilities  of The  Depository  Trust  Company on the Same Day Funds  Settlement
System on or about February   , 1995.

CS First Boston                              First Chicago Capital Markets, Inc.

           The date of this Prospectus Supplement is February   , 1995.

<PAGE>

(Continued from previous page)

      On each  Remittance  Date,  the Senior  Certificateholders,  the Class A-4
Certificateholders  and the Class A-5  Certificateholders  will be  entitled  to
receive  distributions,  from  and to  the  extent  of  funds  available  in the
Certificate  Account,  in the amounts  and  priorities  calculated  as set forth
herein.  The rights of the Holders of the  Subordinated  Certificates to receive
distributions  with respect to the Contracts are  subordinated  to the rights of
the Senior Certificateholders,  the rights of the Holders of Class A-5 and Class
R  Certificates  to receive  distributions  with  respect to the  Contracts  are
subordinated  to the rights of the Senior  Certificateholders  and the Class A-4
Certificateholders  and the rights of the Holders of the Class R Certificates to
receive  distributions  with respect to the  Contracts are  subordinated  to the
rights of the Offered Certificates,  in each case as and to the extent described
herein.

     The  Class  A-5  Certificateholders  will  have the  benefit  of a  limited
guarantee (the "Limited  Guarantee") of CIT to protect against losses that would
otherwise  be absorbed by the Class A-5  Certificateholders.  To the extent that
funds in the Certificate  Account are  insufficient to distribute to the Holders
of the Class A-5 Certificates the portion of the Formula Distribution Amount (as
defined herein) to which the Holders of the Class A-5 Certificates are entitled,
CIT will be  obligated to pay the  Guarantee  Payment (as defined  herein).  See
"Description of Certificates--Limited Guarantee of CIT" herein.

     An  election  will be made to treat  the  Trust as a real  estate  mortgage
investment  conduit (a "REMIC") for federal  income tax  purposes.  As described
more fully herein, the Offered  Certificates will constitute "regular interests"
in the REMIC and the Class R Certificates will constitute  "residual  interests"
in the REMIC.  See "Certain Federal Income Tax  Consequences"  herein and in the
Prospectus.

     The  Offered  Certificates  will  not  be  insured  or  guaranteed  by  any
governmental  agency or  instrumentality,  by the  Underwriters  or any of their
affiliates  or by the Company,  the  Servicer,  CIT or any of their  affiliates,
except  for the  Limited  Guarantee  provided  by CIT in favor of the  Class A-5
Certificateholders. Except with respect to the Guarantee Payments, payments will
be made on such Certificates only from the Amount Available on any Determination
Date. See "Special Considerations" herein and in the Prospectus.

     CS  First   Boston  and  First   Chicago   Capital   Markets,   Inc.   (the
"Underwriters")  intend to make a secondary market in the Offered  Certificates,
but have no  obligation  to do so.  There can be no  assurance  that a secondary
market in the Offered Certificates will develop, or if it does develop,  that it
will continue.

     IN CONNECTION WITH THIS OFFERING, THE UNDERWRITERS MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH  STABILIZE  OR  MAINTAIN  THE  MARKET  PRICE OF THE  OFFERED
CERTIFICATES  OFFERED HEREBY AT LEVELS ABOVE THOSE WHICH MIGHT OTHERWISE PREVAIL
IN THE OPEN MARKET. SUCH STABILIZING,  IF COMMENCED,  MAY BE DISCONTINUED AT ANY
TIME. 

     This  Prospectus  Supplement is subject to completion  and does not contain
complete information about the offering of the Offered Certificates.  Additional
information is contained in the Prospectus attached hereto and will be contained
in the final Prospectus  Supplement and Prospectus attached thereto.  Purchasers
are  urged to read  both the  final  Prospectus  Supplement  and the  Prospectus
attached  thereto  in  full.  Sales  of  the  Offered  Certificates  may  not be
consummated  unless  the  purchaser  has  received  both  the  final  Prospectus
Supplement and the Prospectus.  To the extent, if any, that any statement in the
final  Prospectus  Supplement is inconsistent  with statements  contained in the
Prospectus, the statements in the final Prospectus Supplement shall control.

                               ------------------


                                      S-2
<PAGE>

- --------------------------------------------------------------------------------

                                SUMMARY OF TERMS

      This  summary is  qualified  in its  entirety by reference to the detailed
information   appearing   elsewhere  in  this  Prospectus   Supplement  and  the
accompanying  Prospectus.  Reference  is made to the  Glossary  contained in the
Prospectus for the location of certain defined terms used herein.

Securities Offered......................  The Class A-1 Certificates,  the Class
                                             A-2  Certificates and the Class A-3
                                             Certificates   (collectively,   the
                                             "Senior  Certificates"),  the Class
                                             A-4  Certificates and the Class A-5
                                             Certificates  of  the  Manufactured
                                             Housing Contract Senior/Subordinate
                                             Pass-Through  Certificates,  Series
                                             1995-1 (collectively,  the "Offered
                                             Certificates").   The  Certificates
                                             also    include    the    Class   R
                                             Certificates,  which  are not being
                                             offered  hereby.   The  Class  A-4,
                                             Class A-5 and Class R  Certificates
                                             may herein collectively be referred
                                             to     as     the     "Subordinated
                                             Certificates".

Seller..................................  The   CIT    Group      Securitization
                                             Corporation II (the  "Company"),  a
                                             wholly-owned,    limited    purpose
                                             subsidiary   of   The   CIT   Group
                                             Holdings, Inc. ("CIT"). Neither CIT
                                             nor   any   of   its    affiliates,
                                             including  the  Company and The CIT
                                             Group/Sales     Financing,     Inc.
                                             ("CITSF"), has guaranteed,  insured
                                             or  is  otherwise   obligated  with
                                             respect to the Certificates  except
                                             for the Limited Guarantee  provided
                                             by CIT in  favor of the  Class  A-5
                                             Certificateholders.   See  "Special
                                             Considerations"  herein  and in the
                                             Prospectus.

Servicer................................  The CIT Group/Sales  Financing,   Inc.
                                             (the  "Servicer"),  a  wholly-owned
                                             subsidiary of CIT.

Trustee.................................  The Chase  Manhattan   Bank  (National
                                             Association) (the "Trustee").

Cut-off Date Pool Principal Balance.....  $__________ (Approximate. Subject to a
                                             permitted variance of plus or minus
                                             5%).

Original Class A-1 Principal Balance....  $__________ (Approximate. Subject to a
                                             permitted variance of plus or minus
                                             5%).

Original Class A-2 Principal Balance....  $__________ (Approximate. Subject to a
                                             permitted variance of plus or minus
                                             5%).

Original Class A-3 Principal Balance....  $__________ (Approximate. Subject to a
                                             permitted variance of plus or minus
                                             5%).

Original Class A-4 Principal Balance....  $__________ (Approximate. Subject to a
                                             permitted variance of plus or minus
                                             5%).

Original Class A-5 Principal Balance....  $__________ (Approximate. Subject to a
                                             permitted variance of plus or minus
                                             5%).

Class A-1 Remittance Rate...............  ____% per  annum, subject to a maximum
                                             rate equal to the weighted  average
                                             of the Net  Contract  Rates of each
                                             Contract in the Contract Pool as of
                                             the  first day of the  related  Due
                                             Period,  computed on the basis of a
                                             360-day   year  of  twelve   30-day
                                             months.  The "Net Contract Rate" is
                                             the  contractual  rate of  interest
                                             payable   under  a  Contract   (the
                                             "Contract Rate"),  less the Monthly
                                             Servicing  Fee  allocable  to  such
                                             Contract  for such Due Period.  The
                                             weighted   average   of   the   Net
- --------------------------------------------------------------------------------


                                      S-3
<PAGE>

- --------------------------------------------------------------------------------

                                             Contract   Rates  on  the   Initial
                                             Contracts in the  Contract  Pool as
                                             of    the    Cut-off    Date    was
                                             approximately   10.32%.


Class A-2 Remittance  Rate..............  ____% per  annum, subject to a maximum
                                             rate equal to the weighted  average
                                             of the Net  Contract  Rates of each
                                             Contract in the Contract Pool as of
                                             the  first day of the  related  Due
                                             Period,  computed on the basis of a
                                             360-day   year  of  twelve   30-day
                                             months.

Class A-3  Remittance   Rate............  ____% per annum, subject to a  maximum
                                             rate equal to the weighted  average
                                             of the Net  Contract  Rates of each
                                             Contract in the Contract Pool as of
                                             the  first day of the  related  Due
                                             Period,  computed on the basis of a
                                             360-day   year  of  twelve   30-day
                                             months.

Class A-4 Remittance  Rate...............  ____% per annum, subject to a maximum
                                             rate equal to the weighted  average
                                             of the Net  Contract  Rates of each
                                             Contract in the Contract Pool as of
                                             the  first day of the  related  Due
                                             Period,  computed on the basis of a
                                             360-day   year  of  twelve   30-day
                                             months.

Class A-5 Remittance Rate...............   ____% per annum, subject to a maximum
                                             rate equal to the weighted  average
                                             of the Net  Contract  Rates of each
                                             Contract in the Contract Pool as of
                                             the  first day of the  related  Due
                                             Period,  computed on the basis of a
                                             360-day   year  of  twelve   30-day
                                             months.

Interest  Accrual Period................  Interest on the  outstanding Principal
                                             Balance  of each  Class of  Offered
                                             Certificates  will  accrue from the
                                             most  recent   Remittance  Date  on
                                             which interest has been paid to but
                                             excluding the following  Remittance
                                             Date  (or,   in  the  case  of  the
                                             initial   Remittance   Date,   from
                                             February __, 1995 to but  excluding
                                             such   initial   Remittance   Date)
                                             (each,    an   "Interest    Accrual
                                             Period").  The "Principal  Balance"
                                             of a Class  of  Certificates  as of
                                             any Remittance Date is the Original
                                             Principal  Balance of such Class of
                                             Certificates   less   all   amounts
                                             previously   distributed   to  such
                                             Class in respect of principal.

Remittance  Date........................  The 15th day of  each  calendar  month
                                             (or,  if such day is not a business
                                             day, the next  succeeding  business
                                             day), commencing on March 15, 1995.

Record Date.............................  The last business  day  of  the  month
                                             prior to the  month of the  related
                                             Remittance Date.

Cut-off  Date...........................  February 1,  1995   for  all   Initial
                                             Contracts.

Agreement...............................  The Pooling  and Servicing  Agreement,
                                             dated as of  February  1, 1995 (the
                                             "Agreement"),  among  the  Company,
                                             CITSF,   as   Servicer,   and   the
                                             Trustee.
    
Description of Certificates.............  The Class A-1 Certificates,  the Class
                                             A-2  Certificates and the Class A-3
                                             Certificates       are       Senior
                                             Certificates   and  the  Class  A-4
                                             Certificates,    the    Class   A-5
                                             Certificates   and   the   Class  R
                                             Certificates    are    Subordinated
                                             Certificates,   all  as   described
                                             herein.  The  Class R  Certificates
                                             are not being offered  hereby.  The
                                             undivided  percentage interest (the
                                             "Percentage   Interest")   of   any
                                             Offered    Certificate    in    the
                                             distributions   on   the    Offered

- --------------------------------------------------------------------------------

                                      S-4
<PAGE>
- --------------------------------------------------------------------------------

                                             Certificates  of its Class  will be
                                             equal  to the  percentage  obtained
                                             from   dividing  the   denomination
                                             specified  on such  Certificate  by
                                             the Original  Principal  Balance of
                                             the Class of which such Certificate
                                             comprises   a  part.   The  Offered
                                             Certificates  will  be  offered  in
                                             book-entry  form, in  denominations
                                             of $1,000 and integral multiples of
                                             $1,000  in  excess   thereof.   See
                                             "Registration    of   the   Offered
                                             Certificates".  

Due Period .............................  For each Remittance Date, the calendar
                                             month  preceding  the month of such
                                             Remittance Date.

Final Remittance Date...................  The  final  Remittance  Date  for each
                                             Class of the  Certificates  will be
                                             August   15,   2020.    The   final
                                             Remittance Date has been determined
                                             by   adding   six   months  to  the
                                             maturity   date   of  the   Initial
                                             Contract  with  the  latest  stated
                                             maturity.   Because   the  rate  of
                                             distributions  in  reduction of the
                                             Principal  Balances  of the Offered
                                             Certificates  will  depend  on  the
                                             rate   of   amortization   of   the
                                             Contracts  (including  amortization
                                             due to  prepayments  and defaults),
                                             the actual  final  distribution  on
                                             any Class of  Offered  Certificates
                                             could occur  significantly  earlier
                                             than such  final  Remittance  Date.
                                             The   rate  of   payments   on  the
                                             Contracts   will  depend  on  their
                                             particular characteristics, as well
                                             as  on  interest  rates  prevailing
                                             from   time  to  time   and   other
                                             economic factors,  and no assurance
                                             can  be  given  as  to  the  actual
                                             payment  or default  experience  of
                                             the   Contracts.   See  "Yield  and
                                             Prepayment  Considerations"  herein
                                             and   "Maturity   and    Prepayment
                                             Considerations" in the Prospectus.


Distributions...........................  On each Remittance Date, distributions
                                             on the Offered Certificates will be
                                             made first on  account of  interest
                                             and then principal in the following
                                             order  of  priority:  first  to the
                                             Holders  of  Senior   Certificates,
                                             then to the  Holders  of Class  A-4
                                             Certificates   and   then   to  the
                                             Holders of Class A-5  Certificates,
                                             in  each  case in the  amounts  and
                                             according to the priorities, as set
                                             forth in  subsections A. through F.
                                             below.   See  "Description  of  the
                                             Certificates--Distributions".

                                          Distributions  will be  made  on  each
                                             Remittance   Date  to   Holders  of
                                             record of the  Certificates  on the
                                             preceding Record Date,  except that
                                             the final  distribution  in respect
                                             of the  Offered  Certificates  will
                                             only be made upon  presentation and
                                             surrender     of    the     Offered
                                             Certificates   at  the   office  or
                                             agency appointed by the Trustee for
                                             that purpose in New York City.

                                          Following the Remittance Date on which
                                             the Principal Balance of a Class of
                                             Offered   Certificates   has   been
                                             reduced   to   zero,   no   further
                                             distributions  will  be made to the
                                             Holders of such Class.

A. Interest on  Senior  Certificates....  Interest accruing  during the  related
                                             Interest  Accrual Period  (computed
                                             on the basis of a  360-day  year of
                                             twelve 30-day  months) will be paid
                                             concurrently  on  each  outstanding
                                             Class  of  Senior  Certificates  on
                                             each Remittance Date, to the extent
                                             of the  amount  of funds  available
                                             (including  any  Monthly  Advances)
                                             for distribution in the Certificate
                                             Account (the "Amount Available") on
                                             such   Remittance   Date,   at  the

- --------------------------------------------------------------------------------

                                      S-5
<PAGE>
- --------------------------------------------------------------------------------

                                             applicable  Remittance  Rate on the
                                             then    outstanding    Class    A-1
                                             Principal   Balance,    Class   A-2
                                             Principal  Balance  and  Class  A-3
                                             Principal Balance.  

                                          See "Description of  the Certificates"
                                             for a  detailed description of  the
                                             amounts    on    deposit   in   the
                                             Certificate   Account   that   will
                                             constitute the Amount  Available on
                                             each  Remittance  Date.  The Amount
                                             Available   will  include   amounts
                                             otherwise payable to Holders of the
                                             Class A-4  Certificates,  the Class
                                             A-5  Certificates  and the  Class R
                                             Certificates  and to  the  Servicer
                                             for the Monthly  Servicing  Fee (as
                                             long as CITSF is the  Servicer) and
                                             to CIT for the fee  payable  to CIT
                                             in consideration  for providing the
                                             limited guarantee  described herein
                                             (the "Guarantee Fee").

                                          In  the  event  that, on a  particular
                                             Remittance    Date,    the   Amount
                                             Available  (including  any  Monthly
                                             Advances)   in   the    Certificate
                                             Account is not sufficient to make a
                                             full  distribution  of  interest to
                                             the  Holders  of  the   outstanding
                                             Senior Certificates,  the amount of
                                             the  shortfall  will  be  allocated
                                             among the  outstanding  Classes  of
                                             Senior  Certificates pro rata based
                                             on the aggregate amount of interest
                                             due on each such Class. The portion
                                             of the shortfall  allocated to each
                                             such Class will be carried  forward
                                             and added to the amount the Holders
                                             of such Class will be  entitled  to
                                             receive  (to the  extent  of  funds
                                             available for the payment  thereof)
                                             on the  next  Remittance  Date  and
                                             every  Remittance  Date  thereafter
                                             until  paid.  Any  such  amount  so
                                             carried  forward will bear interest
                                             at the applicable  Remittance Rate,
                                             to the extent legally  permissible.
                                             See     "Description     of     the
                                             Certificates".

 B. Principal on Senior  Certificates...  Commencing  on  the  first  Remittance
                                             Date   and   on   each   Remittance
                                             Date   thereafter,           Senior
                                             Certificateholders will be entitled
                                             to   receive   as    payments    of
                                             principal,  to  the  extent  of the
                                             Amount  Available  after payment of
                                             all interest  payable on each Class
                                             of  Senior  Certificates,  the  sum
                                             (such sum is  hereinafter  referred
                                             to  as   the   "Formula   Principal
                                             Distribution  Amount")  of (i)  all
                                             payments of  principal  received in
                                             respect    of   each    outstanding
                                             Contract  during  such Due  Period,
                                             (ii) the Stated  Principal  Balance
                                             of each Contract which,  during the
                                             related Due Period,  was  purchased
                                             by CITSF  pursuant to the Agreement
                                             on account of certain  breaches  of
                                             its representations and warranties,
                                             (iii)   all    partial    principal
                                             prepayments    applied    and   all
                                             principal   prepayments   in   full
                                             received  during  such Due  Period,
                                             (iv) the Stated  Principal  Balance
                                             of  each  Contract  that  became  a
                                             Liquidated Contract during such Due
                                             Period   and   (v)   any    Formula
                                             Principal  Distribution  Amount for
                                             any prior Remittance Date which was
                                             not    distributed   on   a   prior
                                             Remittance Date.

                                         The "Stated   Principal  Balance"  of a
                                             Contract as of any Remittance  Date
                                             is its unpaid principal  balance at
                                             the end of the  related Due Period.
                                             The "Due  Date" for a  Contract  is
                                             its  scheduled  payment  date.  The
                                             "Pool Stated Principal  Balance" is
                                             the   aggregate   of   the   Stated
                                             Principal   Balances  of  Contracts

- --------------------------------------------------------------------------------

                                      S-6
<PAGE>
                                             
- --------------------------------------------------------------------------------

                                             outstanding  at  the  end  of a Due
                                             Period. A "Liquidated  Contract" is
                                             a  defaulted  Contract  as to which
                                             all  amounts   that  the   Servicer
                                             expects to recover through the date
                                             of disposition of the  Manufactured
                                             Home and the real  estate,  if any,
                                             securing  such  Contract  have been
                                             recovered.



                                          The  Formula   Principal  Distribution
                                             Amount will be distributed  sequen-
                                             tially (to the extent of the Amount
                                             Available after payment of interest
                                             on the Senior Certificates), first,
                                             to the Class A-1 Certificateholders
                                             until  the   Class  A-1   Principal
                                             Balance  has been  reduced to zero,
                                             then    to    the     Class     A-2
                                             Certificateholders  until the Class
                                             A-2  Principal   Balance  has  been
                                             reduced  to  zero  and  then to the
                                             Class A-3 Certificateholders  until
                                             the Class A-3 Principal Balance has
                                             been  reduced  to zero (the  "Class
                                             A-3 Cross-over Date").

                                          If, on any Remittance  Date  prior  to
                                             the Class A-3  Cross-over  Date the
                                             sum of the Pool  Stated   Principal
                                             Balance and the  amounts  remaining
                                             on  deposit   in  the   Pre-Funding
                                             Account,  if any,  at the  close of
                                             business  on  the  last  day of the
                                             related  Due  Period  would be less
                                             than  the  sum  of  the  Class  A-1
                                             Principal  Balance,  the  Class A-2
                                             Principal Balance and the Class A-3
                                             Principal     Balance    on    such
                                             Remittance Date after giving effect
                                             to distributions of principal to be
                                             made  on  such  date  (the  "Senior
                                             Principal   Balance"),   then   the
                                             Amount  Available  remaining  after
                                             distribution  of  interest  on  the
                                             Senior    Certificates    will   be
                                             distributed   to  the   Classes  of
                                             Senior  Certificates  on a pro rata
                                             basis  as  a  distribution  of  the
                                             Formula   Principal    Distribution
                                             Amount,   and  the  amount  of  the
                                             shortfall  will  be  allocated  pro
                                             rata among the outstanding  Classes
                                             of Senior Certificates,  based upon
                                             their    respective     outstanding
                                             Principal    Balances.    On    any
                                             Remittance   Date  on  which  there
                                             exists any previously undistributed
                                             shortfalls  in  Formula   Principal
                                             Distribution   Amounts  which  have
                                             been     allocated     among    the
                                             outstanding   Classes   of   Senior
                                             Certificates,  the aggregate amount
                                             of   such    shortfalls   will   be
                                             distributed  to the  extent  of the
                                             Amount  Available  remaining  after
                                             distribution  of  interest  on  the
                                             Senior   Certificates,   pro  rata,
                                             among   such   Classes   of  Senior
                                             Certificates   based   upon   their
                                             respective unreimbursed shortfalls.
                                             Such  distributions  in  respect of
                                             previously   allocated   shortfalls
                                             with   respect   to   the   Formula
                                             Principal Distribution Amounts will
                                             be made  prior to any  distribution
                                             being made on a Remittance  Date to
                                             the  Class of  Senior  Certificates
                                             then   entitled   to  receive   the
                                             Formula   Principal    Distribution
                                             Amount.

C. Interest on Class A-4 Certificates...  Following the payment  to  the  Senior
                                             Certificateholders  of all  amounts
                                             described  under  "A.  Interest  on
                                             Senior    Certificates"   and   "B.
                                             Principal  on Senior  Certificates"
                                             above, interest accruing during the
                                             related  Interest Accrual Period at
                                             the  Class A-4  Remittance  Rate on
                                             the  then  outstanding   Class  A-4
                                             Principal  Balance (computed on the
                                             basis of a  360-day  year of twelve
                                             30-day  months) will be paid to the
                                             

- --------------------------------------------------------------------------------

                                      S-7
<PAGE>

- --------------------------------------------------------------------------------

                                             Class  A-4   Certificateholders  on
                                             each Remittance Date, to the extent
                                             of the remaining Amount Available.

                                          In  the event  that,  on a  particular
                                             Remittance    Date,    the   Amount
                                             Available   in   the    Certificate
                                             Account  after  payment of interest
                                             and   principal   on   the   Senior
                                             Certificates  is not  sufficient to
                                             make   a   full   distribution   of
                                             interest  to  the  Holders  of  the
                                             outstanding Class A-4 Certificates,
                                             the amount of the  deficiency  will
                                             be  carried  forward  as an  amount
                                             that      the       Class       A-4
                                             Certificateholders  are entitled to
                                             receive  (to the  extent  of  funds
                                             available for the payment  thereof)
                                             on the  next  Remittance  Date  and
                                             every  Remittance  Date  thereafter
                                             until  paid.  Any  such  amount  so
                                             carried  forward will bear interest
                                             at the Class A-4  Remittance  Rate,
                                             to the extent legally  permissible.
                                             See     "Description     of     the
                                             Certificates".

D. Principal on Class A-4 Certificates..  Payment of principal on the  Class A-4
                                             Certificates   will  not   commence
                                             until  the  Remittance  Date  on or
                                             after  the  Class  A-3   Cross-over
                                             Date. On each Remittance Date on or
                                             after  the  Class  A-3   Cross-over
                                             Date,    Holders   of   Class   A-4
                                             Certificates  will be  entitled  to
                                             receive as payments  of  principal,
                                             to  the   extent   of  the   Amount
                                             Available   after  payment  of  all
                                             interest  payable  on the Class A-4
                                             Certificates   on  such  Remittance
                                             Date,    the   Formula    Principal
                                             Distribution Amount until the Class
                                             A-4  Principal   Balance  has  been
                                             reduced to zero.

E. Interest on Class A-5 Certificates... Following (i) the payment to the Senior
                                             Certificateholders  of all  amounts
                                             described  under  "A.  Interest  on
                                             Senior    Certificates"   and   "B.
                                             Principal  on Senior  Certificates"
                                             above,  and (ii) the payment to the
                                             Class A-4 Certificateholders of all
                                             amounts    described    under   "C.
                                             Interest on Class A-4 Certificates"
                                             and  "D.  Principal  on  Class  A-4
                                             Certificates"    above,    interest
                                             accruing    during   the    related
                                             Interest  Accrual Period  (computed
                                             on the basis of a  360-day  year of
                                             twelve 30-day months), at the Class
                                             A-5  Remittance  Rate  on the  then
                                             outstanding   Class  A-5  Principal
                                             Balance,  will be paid to the Class
                                             A-5   Certificateholders   on  each
                                             Remittance  Date,  to the extent of
                                             the remaining  Amount Available and
                                             the Guarantee Payment,  if any, for
                                             such date.

                                          In  the  event that,  on a  particular
                                             Remittance    Date,    the   Amount
                                             Available after payment of interest
                                             and   principal   on   the   Senior
                                             Certificates   and  the  Class  A-4
                                             Certificates   plus   any   amounts
                                             actually  paid  under  the  Limited
                                             Guarantee  are  not  sufficient  to
                                             make   a   full   distribution   of
                                             interest    to   the    Class   A-5
                                             Certificateholders,  the  amount of
                                             the  deficiency   will  be  carried
                                             forward as an amount that the Class
                                             A-5 Certificateholders are entitled
                                             to receive  (to the extent of funds
                                             available for the payment  thereof)
                                             on the  next  Remittance  Date  and
                                             every  Remittance  Date  thereafter
                                             until  paid.  Any amount so carried
                                             forward  will bear  interest at the
                                             Class A-5  Remittance  Rate, to the
                                             extent  legally  permissible.   See
                                             "Description of the Certificates".

- --------------------------------------------------------------------------------

                                      S-8
<PAGE>

- --------------------------------------------------------------------------------
  

F.Principal on Class A-5 Certificates...  Except for payments of the  Class  A-5
                                             Principal  Liquidation  Loss Amount
                                             (described   below),   payments  of
                                             principal    on   the   Class   A-5
                                             Certificates   will  not   commence
                                             until the Remittance  Date on which
                                             the Class A-4 Principal Balance has
                                             been  reduced  to zero (the  "Class
                                             A-4 Cross-over Date").

                                          On  each Remittance  Date on or  after
                                             the Class A-4 Cross-over  Date, the
                                             Formula   Principal    Distribution
                                             Amount  will be  paid to the  Class
                                             A-5   Certificateholders   to   the
                                             extent  of  the  Amount   Available
                                             after  payment of  interest  on the
                                             Class A-5  Certificates  and to the
                                             extent of any Guaranty Payment made
                                             by  CIT   until   the   Class   A-5
                                             Principal  Balance has been reduced
                                             to zero.

                                          On  each Remittance  Date prior to the
                                             Class  A-4  Cross-over   Date,  the
                                             Class A-5  Certificateholders  will
                                             be entitled to receive, pursuant to
                                             the  Limited  Guarantee,  any Class
                                             A-5  Principal   Liquidation   Loss
                                             Amount  for such  Remittance  Date.
                                             The    "Class     A-5     Principal
                                             Liquidation  Loss  Amount"  for any
                                             Remittance   Date  will  equal  the
                                             amount, if any, by which the sum of
                                             the Senior Principal  Balance,  the
                                             Class A-4 Principal Balance and the
                                             Class  A-5  Principal  Balance  for
                                             such  Remittance Date (after giving
                                             effect  to  all   distributions  of
                                             principal on such Remittance  Date)
                                             exceeds  the sum of the Pool Stated
                                             Principal  Balance plus the amounts
                                             remaining   on   deposit   in   the
                                             Pre-Funding Account, if any, at the
                                             close of  business  on the last day
                                             of  the  related  Due  Period.  The
                                             Class  A-5  Principal   Liquidation
                                             Loss   Amount   represents   future
                                             principal payments on the Contracts
                                             that,  because of the subordination
                                             of the Class A-5  Certificates  and
                                             liquidation     losses    on    the
                                             Contracts,  will not be paid to the
                                             Class A-5 Certificateholders.

Subordination of the Subordinated
  Certificates..........................  The  rights   of   Holders    of   the
                                             Subordinated     Certificates    to
                                             receive  distributions with respect
                                             to the  Contracts in the Trust will
                                             be  subordinated,   to  the  extent
                                             described herein, to such rights of
                                             the    Holders    of   the   Senior
                                             Certificates. This subordination is
                                             intended to enhance the  likelihood
                                             of regular  receipt by the  Holders
                                             of the Senior  Certificates  of the
                                             full   amount  of   principal   and
                                             interest which they are entitled to
                                             receive on any Remittance  Date and
                                             to afford such  Holders  protection
                                             against    losses   on   Liquidated
                                             Contracts.

                                          The protection afforded to the Holders
                                             of Senior  Certificates by means of
                                             the     subordination     of    the
                                             Subordinated  Certificates  will be
                                             accomplished  by  the  preferential
                                             right      of      the       Senior
                                             Certificateholders    to   receive,
                                             prior  to  any  distribution  being
                                             made  on  a   Remittance   Date  in
                                             respect    of   the    Subordinated
                                             Certificates,    the   amounts   of
                                             principal  and interest due to them
                                             on each  Remittance Date out of the
                                             Amount  Available on such date and,
                                             if necessary,  by the right of such
                                             Senior     Certificateholders    to
                                             receive  future   distributions  of
                                             Amounts    Available   that   would
                                             otherwise be payable to the Holders
                                             of the  Subordinated  Certificates.
                                             See   "Special   Considerations--1.
                                             General".

- --------------------------------------------------------------------------------

                                      S-9
<PAGE>
- --------------------------------------------------------------------------------

                                          In  addition, the rights of Holders of
                                             the Class A-5  Certificates and the
                                             Class  R  Certificates  to  receive
                                             distributions  with  respect to the
                                             Contracts  in  the  Trust  will  be
                                             subordinated,    to   the    extent
                                             described herein, to such rights of
                                             the   Holders   of  the  Class  A-4
                                             Certificates. This subordination is
                                             intended to enhance the  likelihood
                                             of regular  receipt by the  Holders
                                             of the  Class A-4  Certificates  of
                                             the full  amount of  principal  and
                                             interest which they are entitled to
                                             receive on any Remittance  Date and
                                             to afford such  Holders  protection
                                             against    losses   on   Liquidated
                                             Contracts.

                                          The protection afforded to the Holders
                                             of the  Class A-4  Certificates  by
                                             means of the  subordination  of the
                                             Class A-5 and Class R  Certificates
                                             will   be   accomplished   by   the
                                             preferential right of the Class A-4
                                             Certificateholders    to   receive,
                                             prior  to  any  distribution  being
                                             made  on  a   Remittance   Date  in
                                             respect    of   the    Class    A-5
                                             Certificates     and     Class    R
                                             Certificates,    the   amounts   of
                                             principal  and interest due them on
                                             each  Remittance  Date  out  of the
                                             Amount  Available on such date and,
                                             if necessary,  by the right of such
                                             Class  A-4   Certificateholders  to
                                             receive  future   distributions  of
                                             Amounts    Available   that   would
                                             otherwise be payable to the Holders
                                             of  the   Class  A-5  and  Class  R
                                             Certificates.    The    Class   A-5
                                             Certificateholders may incur losses
                                             on their  investment  in the  Class
                                             A-5  Certificates  if CIT  fails to
                                             make a Guarantee Payment and to the
                                             extent  such losses are not made up
                                             from   future   payments   on   the
                                             Contracts.       See       "Special
                                             Considerations--1. General".

                                          The  rights  of  the  Holders  of  the
                                             Class R Certificates   to   receive
                                             distributions  with  respect to the
                                             Contracts on each  Remittance  Date
                                             will be  subordinated to the rights
                                             of  the   Holders   of  the  Senior
                                             Certificates,    the    Class   A-4
                                             Certificates    and    Class    A-5
                                             Certificates.  See  "Description of
                                             the  Certificates--Subordination of
                                             the Subordinated Certificates".

Guarantee Payments to
  Class A-5 Certificateholders
  under the Limited Guarantee  of CIT...  In order to mitigate the effect of the
                                             subordination   of  the  Class  A-5
                                             Certificates,    the    Class   A-5
                                             Certificateholders  are entitled to
                                             receive on each Remittance Date the
                                             amount   equal  to  the   Guarantee
                                             Payment,  if any, under the Limited
                                             Guarantee  of  CIT.  Prior  to  the
                                             Class  A-4  Cross-over   Date,  the
                                             Guarantee  Payment  will  equal the
                                             amount,  if any,  by which  (a) the
                                             sum of (i) the  amount of  interest
                                             payable    to   the    Class    A-5
                                             Certificateholders     for     such
                                             Remittance   Date,   calculated  as
                                             described  under  "E.  Interest  on
                                             Class   A-5   Certificates"   above
                                             (which will be equal to interest at
                                             the  Class A-5  Remittance  Rate on
                                             the Class A-5 Principal Balance for
                                             the   related    Interest   Accrual
                                             Period)  and  (ii)  the  Class  A-5
                                             Principal  Liquidation Loss Amount,
                                             if  any,  exceeds  (b)  the  Amount
                                             Available       remaining       for
                                             distribution   to  the   Class  A-5
                                             Certificateholders            after
                                             distributions   of   interest   and
                                             
- --------------------------------------------------------------------------------

                                      S-10
<PAGE>

- --------------------------------------------------------------------------------

                                             principal  to Holders of the Senior
                                             Certificates    and    Class    A-4
                                             Certificates   on  such  Remittance
                                             Date. On each Remittance Date on or
                                             after  the  Class  A-4   Cross-over
                                             Date,  the  Guarantee  Payment will
                                             equal the amount,  if any, by which
                                             (a)  the  sum  of  the   amount  of
                                             interest and  principal  payable to
                                             the  Class  A-5  Certificateholders
                                             for    such    Remittance     Date,
                                             calculated  as described  under "E.
                                             Interest on Class A-5 Certificates"
                                             and  "F.  Principal  on  Class  A-5
                                             Certificates" above exceeds (b) the
                                             Amount Available.

                                          The Limited  Guarantee   will   be  an
                                             unsecured general obligation of CIT
                                             and  will not be  supported  by any
                                             letter    of    credit   or   other
                                             enhancement arrangement.


Losses on Liquidated Contracts..........  As  described  above, the distribution
                                             of  principal to the Holders of the
                                             Offered Certificates is intended to
                                             include   the   Stated    Principal
                                             Balance  of  each   Contract   that
                                             became a Liquidated Contract during
                                             the  Due   Period   preceding   the
                                             Remittance   Date.   If   the   Net
                                             Liquidation   Proceeds   from  such
                                             Liquidated  Contract  are less than
                                             the  Stated  Principal  Balance  of
                                             such   Liquidated   Contract,   the
                                             deficiency  will,  in  effect,   be
                                             absorbed    by    the    Class    R
                                             Certificateholders, then CIT to the
                                             extent of the  Guarantee  Fee, then
                                             the  Servicer  to the extent of the
                                             Monthly  Servicing  Fee (so long as
                                             CITSF  is the  Servicer),  then the
                                             Class  A-5  Certificateholders  and
                                             then      the       Class       A-4
                                             Certificateholders since the Senior
                                             Certificateholders  are entitled to
                                             all  principal   payments  received
                                             during  the   related   Due  Period
                                             pursuant     to     the     Formula
                                             Distribution    Amount    for   any
                                             Remittance  Date  until the  Senior
                                             Principal  Balance  is  reduced  to
                                             zero.


                                          But for  the effect  of  the  payments
                                             under the  Limited  Guarantee,  the
                                             subordination   of  the   Class   R
                                             Certificates,  the subordination of
                                             the  Guarantee  Fee and the Monthly
                                             Servicing  Fee (as long as CITSF is
                                             the     Servicer)     and    future
                                             collections on the  Contracts,  the
                                             Class A-5 Certificateholders  would
                                             absorb    all    losses   on   each
                                             Liquidated  Contract  in the amount
                                             by   which   its  Net   Liquidation
                                             Proceeds  are less than its  unpaid
                                             principal  balance plus accrued and
                                             unpaid   interest   thereon.    See
                                             "Description         of         the
                                             Certificates--Subordination  of the
                                             Subordinated    Certificates"   and
                                             "Yield        and        Prepayment
                                             Considerations".

                                          But for   the     effect     of    the
                                             subordination  of the Class A-5 and
                                             Class    R    Certificates,     the
                                             subordination  of the Guarantee Fee
                                             and the Monthly  Servicing  Fee (as
                                             long as CITSF is the  Servicer) and
                                             future     collections    on    the
                                             Contracts,     the     Class    A-4
                                             Certificateholders would absorb all
                                             losses on each Liquidated  Contract
                                             in the  amount  by  which  its  Net
                                             Liquidation  Proceeds are less than
                                             its unpaid  principal  balance plus
                                             accrued    and   unpaid    interest
                                             thereon.  See  "Description  of the
                                             Certificates--Subordination  of the
                                             Subordinated    Certificates"   and
                                             "Yield        and        Prepayment
                                             Considerations".

- --------------------------------------------------------------------------------

                                      S-11
<PAGE>

- --------------------------------------------------------------------------------

                                          If further  liquidation losses were to
                                             continue  to   decrease   the  Pool
                                             Stated Principal  Balance (which is
                                             reduced  by  all   collections   of
                                             principal on the  Contracts and the
                                             Stated  Principal  Balance  of  all
                                             Contracts  that  become  Liquidated
                                             Contracts  or were  repurchased  by
                                             CITSF) faster than distributions of
                                             principal     to     the     Senior
                                             Certificateholders    reduce    the
                                             Senior Principal Balance,  then the
                                             amount of the Pool Stated Principal
                                             Balance  available to the Class A-4
                                             Certificates   and  the  Class  A-5
                                             Certificates,   and  therefore  the
                                             level of protection afforded by the
                                             subordination   of  the  Class  A-4
                                             Certificates   and  the  Class  A-5
                                             Certificates for the benefit of the
                                             Senior   Certificates,   would   be
                                             reduced. In the event that the Pool
                                             Stated Principal Balance is reduced
                                             by liquidation  losses to an amount
                                             less  than or equal  to the  Senior
                                             Principal  Balance,  all additional
                                             losses on Liquidated Contracts,  to
                                             the  extent  not  covered by future
                                             collections on the Contracts,  will
                                             be    absorbed    by   the   Senior
                                             Certificates.

Optional Repurchase of the Contracts
  by the Servicer or the Company........  At its option,  either the Servicer or
                                             the Company may repurchase from the
                                             Trust all remaining Contracts,  and
                                             thereby effect early  retirement of
                                             the Certificates, on any Remittance
                                             Date when, among other things,  the
                                             Pool  Stated  Principal  Balance is
                                             less than 10% of the  Initial  Pool
                                             Principal  Balance.   The  "Initial
                                             Pool Principal  Balance" equals the
                                             sum of (i) the  Cut-off  Date  Pool
                                             Principal   Balance  and  (ii)  the
                                             aggregate Stated Principal Balances
                                             of all Subsequent  Contracts  added
                                             to the Trust as of their respective
                                             Subsequent   Cut-off   Dates.   See
                                             "Description         of         the
                                             Certificates--Repurchase Option".

The Initial Contracts...................  On or  about  the  Closing  Date,  the
                                             Company will sell  Contracts to the
                                             Trust  having a  Cut-off  Date Pool
                                             Principal  Balance of approximately
                                             $84,566,703      (the      "Initial
                                             Contracts").  The Initial Contracts
                                             and   the   Subsequent    Contracts
                                             (collectively,   the   "Contracts")
                                             shall   consist   of   conventional
                                             fixed-rate   manufactured   housing
                                             installment   sales  contracts  and
                                             installment     loan    agreements,
                                             including  any  and all  rights  to
                                             payments received thereunder on and
                                             after  the  Cut-off   Date  or  the
                                             Subsequent  Cut-off  Date,  as  the
                                             case  may  be,  and  (i)   security
                                             interests  in  Manufactured   Homes
                                             purchased with the proceeds of such
                                             Contracts  and/or (ii) with respect
                                             to certain of the Contracts,  liens
                                             on the real  estate  to  which  the
                                             related   Manufactured   Homes  are
                                             located ("Land-Secured Contracts").
                                             The Initial  Contracts  are secured
                                             by  Manufactured  Homes and/or real
                                             estate  located  in 46  states  and
                                             have been  selected  by CITSF  from
                                             its   portfolio   of   manufactured
                                             housing   contracts  based  on  the
                                             criteria     specified    in    the
                                             Agreement.   All  of  the   Initial
                                             Contracts bear interest  calculated
                                             based   on  the   simple   interest
                                             method.    All   of   the   Initial
                                             Contracts     are      conventional
                                             Contracts  (i.e.,  not  insured  or
                                             guaranteed   by  any   governmental
                                             agency).  The Contract  Rate on the
                                             Initial Contracts ranges from 7.50%
                                             to 18.99%  with a weighted  average
                                             of  approximately  11.32% as of the

- --------------------------------------------------------------------------------


                                      S-12
<PAGE>

- --------------------------------------------------------------------------------
                                            
                                             Cut-off Date. The Initial Contracts
                                             had  a  weighted  average  term  to
                                             stated maturity, as of origination,
                                             of  240  months,   and  a  weighted
                                             average  remaining  term to  stated
                                             maturity,  as of the Cut-off  Date,
                                             of 239  months.  As of the  Cut-off
                                             Date,  26.36% of the  Contracts (by
                                             aggregate unpaid principal balance)
                                             had Obligors with mailing addresses
                                             in   Texas   and   10.83%   of  the
                                             Contracts  (by   aggregate   unpaid
                                             principal   balance)  had  Obligors
                                             with mailing  addresses in Arizona.
                                             The final scheduled payment date on
                                             the  Initial   Contract   with  the
                                             latest   maturity  is  in  February
                                             2020.  The Initial  Contracts  were
                                             originated  between  September 1994
                                             and January 1995. As of the Cut-off
                                             Date,  approximately  4.06%  of the
                                             Initial    Contracts    by   Stated
                                             Principal   Balance  have  a  first
                                             scheduled  payment date in March or
                                             April  of  1995.   For  each   such
                                             Contract,    the   Agreement   will
                                             require  the  Company to deposit in
                                             the  Certificate   Account  on  the
                                             Closing Date an amount equal to one
                                             or two months interest, as the case
                                             may be, at the applicable  Contract
                                             Rate. All of the Initial  Contracts
                                             are      manufactured       housing
                                             installment     sales     contracts
                                             originated   by   a    manufactured
                                             housing   dealer  in  the  ordinary
                                             course   of   its    business   and
                                             purchased  by CITSF or  CITCF-NY in
                                             the ordinary course of business, or
                                             manufactured   housing  installment
                                             loan agreements originated by CITSF
                                             or CITCF-NY in the ordinary  course
                                             of  business.   See  "The  Contract
                                             Pool".


 Pre-Funding Account;
  Mandatory Prepayment .................  On the Closing Date an aggregate  cash
                                             amount (the "Pre-Funded Amount") of
                                             approximately  $39,433,297  will be
                                             deposited  with the  Trustee in the
                                             Pre-Funding  Account,  which amount
                                             will be funded from the sale of the
                                             Certificates  and may be used  only
                                             to (i) acquire manufactured housing
                                             installment   sales  contracts  and
                                             installment  loan agreements  after
                                             the Closing  Date (the  "Subsequent
                                             Contracts")     and    (ii)    make
                                             accelerated  payments of  principal
                                             on  the  Offered   Certificates  as
                                             described herein. During the period
                                             (the  "Funding  Period")  from  the
                                             Closing  Date until the earliest of
                                             (i) the date on which the amount on
                                             deposit in the Pre-Funding  Account
                                             is less  than  $100,000,  (ii)  the
                                             date   on   which   an   Event   of
                                             Termination   (as  defined  in  the
                                             Agreement)    occurs    under   the
                                             Agreement,  (iii) the insolvency of
                                             the   Company,   CITSF,   The   CIT
                                             Group/Consumer  Finance,  Inc. (NY)
                                             ("CITCF-NY") or CIT or (iv) the May
                                             15,  1995   Remittance   Date,  the
                                             Pre-Funded     Amount    will    be
                                             maintained   in   the   Pre-Funding
                                             Account.  The  Pre-Funding  Account
                                             will be reduced  during the Funding
                                             Period by the amount  thereof  used
                                             to purchase Subsequent Contracts in
                                             accordance with the Agreement.

                                          In  the event  that on the last day of
                                             the  Funding  Period not all of the
                                             approximately   $39,433,297  funded
                                             from  the  proceeds  of the sale of
                                             the  Certificates  and deposited in
                                             the  Pre-Funding  Account  has been
                                             used    to    acquire    Subsequent
                                             Contracts, then the remaining funds
                                             will be used to make prepayments to
                                             the    Holders    of   the   Senior
                                             Certificates on a sequential  basis
                                             on  the   first   Remittance   Date
                                             thereafter,  or,  if the end of the

- --------------------------------------------------------------------------------


                                      S-13
<PAGE>

- --------------------------------------------------------------------------------

                                             Funding  Period is on a  Remittance
                                             Date,   then  on  such  date.  Such
                                             prepayments   will  be   made,   in
                                             accordance  with  their  respective
                                             Percentage   Interests,   first  to
                                             Holders    of   the    Class    A-1
                                             Certificates,  then to  Holders  of
                                             the Class A-2 Certificates and then
                                             to   Holders   of  the   Class  A-3
                                             Certificates,   from   and  to  the
                                             extent  of  such  remaining  funds.
                                             Amounts    on    deposit   in   the
                                             Pre-Funding Account may be invested
                                             in Eligible Investments (as defined
                                             in  the   Agreement)  as  described
                                             herein.    See    "Description   of
                                             Certificates--Payments           on
                                             Contracts;     Distributions     on
                                             Certificates".    Any    investment
                                             earnings    on    funds    in   the
                                             Pre-Funding  Account  that were not
                                             used to pay interest on the Offered
                                             Certificates    on   any   of   the
                                             Remittance Dates during the Funding
                                             Period  will  be  deposited  in the
                                             Certificate  Account  at the end of
                                             the Funding  Period and become part
                                             of  the  Amount  Available  on  the
                                             first  Remittance  Date  thereafter
                                             or,  if  the  end  of  the  Funding
                                             Period  is  on a  Remittance  Date,
                                             then on such date.


Capitalized Interest Account...........  On the Closing  Date  the Trustee  will
                                             be      required     to     deposit
                                             approximately   $_________  of  the
                                             proceeds   of  the   sale   of  the
                                             Certificates  in  an  account  (the
                                             "Capitalized  Interest Account") in
                                             the name of the  Trustee  on behalf
                                             of the Trust.  Amounts deposited in
                                             the  Capitalized  Interest  Account
                                             will be used by the  Trustee on the
                                             March 15, 1995,  April 15, 1995 and
                                             May 15, 1995  Remittance  Dates, if
                                             applicable,  to fund the excess, if
                                             any,  of (i) the product of (x) the
                                             weighted  average  Remittance Rates
                                             of   the    Offered    Certificates
                                             (without   giving   effect  to  the
                                             maximum  rate) as of the  first day
                                             of  the  related  Interest  Accrual
                                             Period  and  (y)  the   outstanding
                                             Pre-Funded  Amount  (as of the last
                                             day of the related Due Period) over
                                             (ii) the  amount of any  investment
                                             earnings    on    funds    in   the
                                             Pre-Funding    Account   that   are
                                             available  to pay  interest  on the
                                             Offered  Certificates  on each such
                                             Remittance    Date   and    amounts
                                             otherwise   distributable   to  the
                                             Holders     of    the    Class    R
                                             Certificates. Any amounts remaining
                                             in the Capitalized Interest Account
                                             on the  last  day  of  the  Funding
                                             Period   and  not   used  for  such
                                             purposes  will be  deposited in the
                                             Certificate Account and become part
                                             of  the  Amount  Available  on  the
                                             first  Remittance  Date  thereafter
                                             or,  if  the  end  of  the  Funding
                                             Period  is  on a  Remittance  Date,
                                             then  on  such  date.   Amounts  on
                                             deposit in the Capitalized Interest
                                             Account may be invested in Eligible
                                             Investments  as  described  herein.
                                             See         "Description         of
                                             Certificates--Prepayments        on
                                             Contracts;     Distributions     on
                                             Certificates".


 The Subsequent Contracts...............  Following the Cut-off  Date, the Trust
                                             will be obligated to purchase  from
                                             the Company from time to time on or
                                             before the May 15, 1995  Remittance
                                             Date,  subject to the  availability
                                             thereof, Subsequent Contracts. Such
                                             Subsequent    Contracts   will   be
                                             originated  on or before  such date
                                             by   CITSF   or   its    affiliates
                                             (including  contracts acquired from
                                             dealers   which    originated   the
                                             contracts   in   accordance    with
                                            
                                             

- --------------------------------------------------------------------------------

                                      S-14
<PAGE>

- --------------------------------------------------------------------------------

                                             CITSF's  underwriting  criteria) in
                                             the ordinary course of business and
                                             acquired by the Company  from CITSF
                                             or from such  affiliate for sale to
                                             the Trust  pursuant to a Subsequent
                                             Transfer  Agreement  (the "Purchase
                                             Agreement") between the Company and
                                             the    Trust.    The    approximate
                                             aggregate   principal   amount   of
                                             Subsequent  Contracts  which may be
                                             acquired    by   the    Trust    is
                                             $39,433,297.  Under the  Agreement,
                                             the Company  will be  obligated  to
                                             sell  Subsequent  Contracts  to the
                                             Trust   and  the   Trust   will  be
                                             obligated,     subject    to    the
                                             satisfaction of certain  conditions
                                             described   herein   and   in   the
                                             Agreement,    to   purchase    such
                                             Subsequent  Contracts.  The Company
                                             will  designate  as a cut-off  date
                                             (each, a "Subsequent Cut-off Date")
                                             the first day of the month in which
                                             Subsequent    Contracts   will   be
                                             conveyed  by  the  Company  to  the
                                             Trust (each a "Subsequent  Transfer
                                             Date") occurring during the Funding
                                             Period.  In  connection  with  each
                                             purchase of  Subsequent  Contracts,
                                             the Trust will be  required  to pay
                                             to  the  Company  a  cash  purchase
                                             price   of  100%   of  the   unpaid
                                             principal  amount thereof as of the
                                             Subsequent  Cut-off  Date  from the
                                             Pre-Funding  Account. The Trust may
                                             purchase the  Subsequent  Contracts
                                             only from the  Company and not from
                                             any other person.

                                         The obligation of the Trust to purchase
                                             the Subsequent Contracts is subject
                                             to the following requirements:  (i)
                                             each   Subsequent   Contract   must
                                             satisfy  the   representations  and
                                             warranties    specified    in   the
                                             Agreement  with  respect   thereto,
                                             (ii) the  Company  will not  select
                                             such  Subsequent   Contracts  in  a
                                             manner  that it believes is adverse
                                             to the  interests  of  the  Offered
                                             Certificateholders  and  (iii)  the
                                             Company   will   deliver    certain
                                             opinions of counsel with respect to
                                             the validity of the  conveyance  of
                                             such   Subsequent   Contracts.   In
                                             addition,  no  Subsequent  Contract
                                             will  be  sold  to the  Trust  on a
                                             Subsequent  Transfer  Date if after
                                             giving  effect  to the  sale of all
                                             such  Subsequent  Contracts on such
                                             Subsequent  Transfer  Date  (i) the
                                             weighted      average      original
                                             Loan-to-Value    Ratio    of    the
                                             Contracts  based on the  Subsequent
                                             Cut-off Date Pool Principal Balance
                                             would  exceed  88%,  (ii) more than
                                             53%  (by  Subsequent  Cut-off  Date
                                             Pool  Principal   Balance)  of  the
                                             Contract  Pool would have  original
                                             Loan-to-Value   Ratios  of  greater
                                             than  90%,   (iii)   the   weighted
                                             average  Net  Contract  Rate of the
                                             Contracts  based on the  Subsequent
                                             Cut-off Date Pool Principal Balance
                                             would be less than 10.40%, (iv) the
                                             weighted  average Contract Rates of
                                             the   Contracts    based   on   the
                                             Subsequent    Cut-off   Date   Pool
                                             Principal  Balance  would  be  less
                                             than  11.40%,  (v) more than 27% of
                                             the   Contracts    based   on   the
                                             Subsequent    Cut-off   Date   Pool
                                             Principal    Balance    will   have
                                             Obligors with mailing  addresses in
                                             Texas,  (vi)  more  than 10% of the
                                             Contracts  by  Subsequent   Cut-off
                                             Date Pool  Principal  Balance would
                                             be   attributable   to   loans   to
                                             purchase  Manufactured  Homes which
                                             were  used at the time the  related
                                             Contract was originated, (vii) less
                                             than  70%  of  the   Contracts   by
                                             Subsequent    Cut-off   Date   Pool

- --------------------------------------------------------------------------------
                      

                                      S-15
<PAGE>

- --------------------------------------------------------------------------------

                                             Principal    Balance    would    be
                                             attributable  to loans to  purchase
                                             double-wide   Manufactured   Homes,
                                             (viii)   the    weighted    average
                                             remaining  term to  maturity of the
                                             Contracts  based on the  Subsequent
                                             Cut-off Date Pool Principal Balance
                                             would be less  than 235  months  or
                                             more  than 241  months  or (ix) the
                                             weighted  average  credit  score of
                                             the   Contracts    based   on   the
                                             Subsequent    Cut-off   Date   Pool
                                             Principal Balance would decrease by
                                             more  than  6%  from  the  weighted
                                             average credit score of the Initial
                                             Contracts  as of the Cut-off  Date.
                                             "Subsequent   Cut-off   Date   Pool
                                             Principal   Balance"   as  of   any
                                             Subsequent  Transfer Date means the
                                             sum of (i) the  Cut-off  Date  Pool
                                             Principal   Balance  and  (ii)  the
                                             aggregate unpaid principal balances
                                             of the  Subsequent  Contracts to be
                                             sold  on such  Subsequent  Transfer
                                             Date as of the  related  Subsequent
                                             Cut-off    Date   and    (iii)   if
                                             applicable, an amount calculated as
                                             provided   in   clause   (ii)  with
                                             respect to all Subsequent  Transfer
                                             Dates,  if any,  occurring prior to
                                             such Subsequent  Transfer Date. The
                                             Agreement  will require the Company
                                             to make  the  same  representations
                                             and warranties with respect to each
                                             individual  Subsequent  Contract as
                                             it is required to make with respect
                                             to each  Initial  Contract  sold to
                                             the  Trust  except  that  each such
                                             representation  and warranty  shall
                                             be  made   as  of  the   Subsequent
                                             Transfer   Date  relating  to  such
                                             Subsequent Contract.

                                          All of the  Subsequent Contracts  will
                                             (i)  be  secured  by   Manufactured
                                             Homes and in some instances also by
                                             real  estate  located in the United
                                             States,    (ii)   be   conventional
                                             Contracts  (i.e.,  not  insured  or
                                             guaranteed   by  any   governmental
                                             agency),  (iii) bear interest based
                                             on the simple interest method, (iv)
                                             have a final scheduled payment date
                                             of no later  than July 2020 and (v)
                                             have been  selected  by CITSF  from
                                             its   portfolio   of   manufactured
                                             housing  contracts   originated  by
                                             CITSF   and   CITCF-NY   (including
                                             contracts   acquired  from  dealers
                                             which  originated  the contracts in
                                             accordance       with       CITSF's
                                             underwriting   criteria)   in   the
                                             ordinary  course of business  based
                                             on the  criteria  specified  in the
                                             Agreement.

Monthly Advances........................  For each Remittance Date, the Servicer
                                             will be obligated to make  advances
                                             ("Monthly  Advances") by depositing
                                             into the  Certificate  Account cash
                                             for  distribution to the Holders of
                                             the Offered  Certificates  equal to
                                             the difference between the interest
                                             due   on  the   Contracts   at  the
                                             Contract   Rate  on  the  Due  Date
                                             during the  related  Due Period and
                                             the   interest   received   on  the
                                             Contracts  during  such Due Period,
                                             but  only to the  extent  that  the
                                             Servicer    determines   that   the
                                             payments of interest  not  received
                                             during the related Due Period would
                                             be recoverable from future payments
                                             and collections in the Contracts as
                                             described  under   "Description  of
                                             Certificates--Advances",  and  such
                                             reimbursements  reduce  the  Amount
                                             Available   in   the    Certificate
                                             Account for distribution.

- --------------------------------------------------------------------------------


                                      S-16
<PAGE>

- --------------------------------------------------------------------------------

 Security Interests and Certain Other
  Aspects of the Contracts; Repurchase
  or Substitution Obligations...........  In  connection  with  the sale  of the
                                             Contracts to the Trustee, CITSF has
                                             assigned the security  interests in
                                             the  Manufactured  Homes and/or the
                                             liens   on  the   underlying   real
                                             property,  as  appropriate,  to the
                                             Company   and   the   Company   has
                                             assigned  such  security  interests
                                             and liens to the Trust.  Because of
                                             the  expense   and   administrative
                                             inconvenience involved,  CITSF will
                                             not amend the certificates of title
                                             to  name  CITSF  as the  lienholder
                                             where  CITSF is not the  originator
                                             of the  Contract and CITSF will not
                                             amend any  certificate  of title to
                                             name the  Company or the Trustee as
                                             the lienholder and the Company will
                                             not  deliver  any   certificate  of
                                             title  to  the   Trustee   or  note
                                             thereon  the  Trustee's   interest.
                                             Consequently,  in some  states,  in
                                             the absence of such an amendment to
                                             the   certificate  of  title,   the
                                             successive     assignments     from
                                             CITCF-NY to CITSF (in some  cases),
                                             from CITSF to the  Company and from
                                             the  Company  to the  Trust  of the
                                             security     interest     in    the
                                             Manufactured   Home   may   not  be
                                             effective or such security interest
                                             may not be  perfected  and,  in the
                                             absence   of   such   notation   or
                                             delivery   to  the   Trustee,   the
                                             assignment of the security interest
                                             in  the  Manufactured  Home  to the
                                             Trustee   may   not  be   effective
                                             against   other   creditors   or  a
                                             trustee in  bankruptcy.  Because of
                                             the  expense   and   administrative
                                             inconvenience involved,  CITSF will
                                             not    record    the     successive
                                             assignments  to CITSF,  the Company
                                             and the  Trustee  of the  mortgage,
                                             deed   of   trust,    or    similar
                                             instrument       securing      each
                                             Land-Secured              Contract.
                                             Consequently,  in some  states,  in
                                             the  absence  of such  recordation,
                                             the  assignment  to the  Trustee of
                                             the  mortgage,  deed of  trust,  or
                                             similar   instrument   securing   a
                                             Land-Secured  Contract  may  not be
                                             effective  and,  in the  absence of
                                             such recordation, the assignment of
                                             the  mortgage,  deed of  trust,  or
                                             similar  instrument  to the Trustee
                                             may not be effective  against other
                                             creditors    or   a   trustee    in
                                             bankruptcy.


                                          CITSF has agreed to repurchase, or, at
                                             its  option,   substitute   another
                                             contract   which  is  an  "Eligible
                                             Contract"   (as   defined   in  the
                                             Agreement)  for, any Contract as to
                                             which the  Trustee  does not have a
                                             valid   and   perfected    security
                                             interest in the  Manufactured  Home
                                             securing  such  Contract,  if  such
                                             failure    materially     adversely
                                             affects the Trust's interest in the
                                             Contract  unless  such  failure has
                                             been cured  within 85 days of CITSF
                                             receiving notice of such failure or
                                             within   90   days   after    CITSF
                                             otherwise  becomes  aware  of  such
                                             failure.

                                          Subject to the foregoing, the Servicer
                                             has   agreed   to   maintain    the
                                             Trustee's  perfected first priority
                                             security     interest    in    each
                                             Manufactured   Home  and  first  or
                                             second   lien  on  each   mortgaged
                                             property  securing  a  Contract  so
                                             long as the related Contract is the
                                             property of the Trust. See "Special
                                             Considerations--8.         Security
                                             Interests and Certain Other Aspects
                                             of  the   Contracts"  and  "Certain
                                             Legal Aspects of the Contracts--The

- --------------------------------------------------------------------------------
                                             

                                      S-17
<PAGE>

- --------------------------------------------------------------------------------

                                             Contracts (Other than  Land-Secured
                                             Contracts)"   and   "--Land-Secured
                                             Contracts" in the Prospectus.

Certain Federal Income Tax
  Consequences..........................  For federal  income tax  purposes,  an
                                             election  will be made to treat the
                                             Trust  as a  real  estate  mortgage
                                             investment conduit  ("REMIC").  The
                                             Offered      Certificates      will
                                             constitute  "regular  interests" in
                                             the  REMIC  and  generally  will be
                                             treated as debt  instruments of the
                                             Trust  for   federal   income   tax
                                             purposes    with   payment    terms
                                             equivalent  to the  terms  of  such
                                             Certificates.     The    Class    R
                                             Certificates     will    constitute
                                             "residual  interests" in the REMIC.
                                             The    Holders   of   the   Offered
                                             Certificates  will be  required  to
                                             include in income  interest on such
                                             Certificates     (including     any
                                             original    issue    discount)   in
                                             accordance  with the accrual method
                                             of accounting. See "Certain Federal
                                             Income Tax Consequences" herein and
                                             in the Prospectus.


ERISA Considerations ...................  Subject  to  the conditions  described
                                             herein, the Senior Certificate  may
                                             be  purchased  by  employee benefit
                                             plans  that  are  subject  to   the
                                             Employee Retirement Income Security
                                             Act of 1974, as amended  ("ERISA").
                                             See "ERISA  Considerations"  herein
                                             and in the Prospectus.


                                          No transfer  of Class A-4 or Class A-5
                                             Certificates  will be  permitted to
                                             be  made  to any  employee  benefit
                                             plan  subject  to  ERISA  or to the
                                             Internal  Revenue Code of 1986,  as
                                             amended,   unless  the  opinion  of
                                             counsel   described   under  "ERISA
                                             Considerations" is delivered to the
                                             Trustee. See "ERISA Considerations"
                                             herein and in the Prospectus.


Legal Investment Considerations.........  The  Offered   Certificates    offered
                                             hereby    will    not    constitute
                                             "mortgage related securities" under
                                             the   Secondary   Mortgage   Market
                                             Enhancement     Act    of     1984.
                                             Accordingly, many institutions with
                                             legal   authority   to   invest  in
                                             comparably rated securities may not
                                             be legally  authorized to invest in
                                             the   Offered   Certificates.   See
                                             "Legal  Investment  Considerations"
                                             herein  and in the  Prospectus.  No
                                             representations  are made as to any
                                             regulatory      requirements     or
                                             considerations  (including  without
                                             limitation    regulatory    capital
                                             requirements)   applicable  to  the
                                             purchase of any of the Certificates
                                             by   banks,    savings   and   loan
                                             associations   or  other  financial
                                             institutions,   which  institutions
                                             should consult their own counsel as
                                             to such matters.


Rating .................................  It is a condition  to the  issuance of
                                             the  Certificates  on  the  Closing
                                             Date that the  Senior  Certificates
                                             be rated "Aaa" by Moody's Investors
                                             Service,  Inc.  ("Moody's") and the
                                             Class  A-4  Certificates  be  rated
                                             "Aa3" by Moody's. It is a condition
                                             to the  issuance  of the  Class A-5
                                             Certificates  that they be rated at
                                             least "Aa3" by Moody's.  A security
                                             rating is not a  recommendation  to
                                             buy,  sell or hold  securities  and
                                             may  be  subject  to   revision  or
                                             withdrawal   at  any  time  by  the
                                             rating  agency.  The  rating of the
                                             Class A-5  Certificates is based in

- --------------------------------------------------------------------------------


                                      S-18
<PAGE>

- --------------------------------------------------------------------------------

                                             part  on  an  assessment  of  CIT's
                                             ability to make payments  under the
                                             Limited Guarantee. Any reduction in
                                             Moody's   rating   of  CIT's   debt
                                             securities    may   result   in   a
                                             reduction  in  the  rating  of  the
                                             Class A-5 Certificates.

Registration of the Offered
  Certificates .........................  Each Class of the Offered Certificates
                                             initially  will be  represented  by
                                             one or more certificates registered
                                             in the  name of Cede & Co.,  as the
                                             nominee  of  The  Depository  Trust
                                             Company  ("DTC"),  and will only be
                                             available    in   the    form    of
                                             book-entries  on the records of DTC
                                             and its participants.  Certificates
                                             representing       the      Offered
                                             Certificates   will  be  issued  in
                                             definitive   form  only  under  the
                                             limited   circumstances   described
                                             herein.   Accordingly,   references
                                             herein     to      "Holders"     or
                                             "Certificateholders"   reflect  the
                                             rights of  Certificate  Owners only
                                             to the extent that,  in  accordance
                                             with  the  rules  of DTC,  they may
                                             indirectly   exercise  such  rights
                                             through  DTC and its  participants.
                                             Certificate   Owners  will  not  be
                                             Certificateholders  as that term is
                                             used in the  Agreement and will not
                                             receive    reports   or    payments
                                             directly  from the  Trustee  or the
                                             Servicer.  See "Registration of the
                                             Offered  Certificates"  herein  and
                                             "Description         of         the
                                             Certificates--Global  Certificates"
                                             in the Prospectus.

- --------------------------------------------------------------------------------


                                      S-19
<PAGE>



                             SPECIAL CONSIDERATIONS

     Prospective  Certificateholders  should  consider,  in addition to the risk
factors  described  under  "Special  Considerations"  in  the  Prospectus,   the
following  risk  factors  in  connection  with the  purchase  of the  Class  A-1
Certificates,  the  Class  A-2  Certificates  and  the  Class  A-3  Certificates
(collectively,  the "Senior  Certificates"),  the Class A-4  Certificates or the
Class A-5 Certificates (collectively, the "Offered Certificates"):

     1. General.  An investment in the Offered  Certificates may be affected by,
among other things, a downturn in regional or local economic  conditions.  These
regional or local economic  conditions are often volatile and historically  have
affected the  delinquency,  loan loss and  repossession  experience  of pools of
manufactured  housing  installment sales contracts.  In the event of defaults by
the Obligors under the  Contracts,  the Trust will have to look primarily to the
value of the  Manufactured  Homes for recovery of the outstanding  principal and
unpaid  interest  of  the  defaulted  contracts.  Regardless  of  its  location,
manufactured   housing  generally   depreciates  in  value.  See  "The  Contract
Pool--Delinquency  and Loan Loss Experience" herein and "The Trust--The Contract
Pools" in the Prospectus.  Consequently, it is possible that the market value of
certain  Manufactured  Homes  could be or  become  lower  than  the  outstanding
principal  balances  of  the  Contracts  that  they  secure.  Sufficiently  high
liquidation losses on the Contracts will have the effect of reducing,  and could
eliminate (a) the protection against loss afforded to the Senior Certificates by
the subordination of the Class A-4 Certificates,  the Class A-5 Certificates and
the Class R Certificates (collectively,  the "Subordinated  Certificates"),  (b)
the  protection  against  loss  afforded  to the Class A-4  Certificates  by the
subordination  of the  Class  A-5  and  the  Class  R  Certificates  and (c) the
protection   against  loss  afforded  to  the  Class  A-5  Certificates  by  the
subordination  of the Class R Certificates.  If the protection  under clause (a)
above is eliminated, the Senior Certificateholders will bear the risk of loss on
the Contracts. If the protection under clause (b) above is eliminated, the Class
A-4  Certificateholders  will bear the risk of losses on the  Contracts.  If the
protection  under  clause (c) is  eliminated  and The CIT Group  Holdings,  Inc.
("CIT") fails to make  payments as  required  under the Limited  Guarantee,  the
Class A-5 Certificateholders will bear the risk of losses on the Contracts.

     2. Limited  Obligations.  The Offered  Certificates  will not  represent an
interest in or an  obligation  of CIT,  the Company or any  Servicer  (including
CITSF).  Except for the Limited Guarantee  provided by CIT in favor of the Class
A-5  Certificateholders,  the  Offered  Certificates  will  not  be  insured  or
guaranteed  by  any  government  agency  or  instrumentality,  CIT or any of its
affiliates,  including the Company and CITSF,  the  Underwriters or any of their
affiliates, or any other Servicer or any of its affiliates.

     3. Limited  Liquidity.  There can be no assurance  that a secondary  market
will develop for the Offered  Certificates or, if it does develop,  that it will
provide the Holders of the Offered  Certificates with liquidity of investment or
that it will remain for the term of the Offered Certificates.  In addition, none
of the Certificates will constitute  "mortgage related  securities" for purposes
of the Secondary Mortgage Market Enhancement Act of 1984 ("SMMEA"). Accordingly,
many institutions with legal authority to invest in SMMEA securities will not be
able to invest in any of the Offered Certificates,  limiting the market for such
securities. See "Legal Investment Considerations" herein and in the Prospectus.
     
     4. Insurance. The insurance policies on the Contracts (and the Manufactured
Homes) will not cover all  contingencies  and will cover  certain  contingencies
only     to    a     limited     extent.     See     "Description     of     the
Certificates--Servicing--Hazard  Insurance" in the  Prospectus.  The Company and
CITSF have not verified the extent to which the  Manufactured  Homes are covered
by flood insurance,  but CITSF believes that Manufactured  Homes in manufactured
housing parks,  and  Land-Secured  Contracts  which,  at the time of origination
were, and continue to be, located  within a federally  designated  special flood
hazard  area,  are  covered  by flood  insurance,  although  the  amount of such
coverage may be less than the  principal  balance due from the Obligor under the
related  Contract.  For all other  Contracts,  the Company and CITSF can give no
assurance  that flood  insurance  coverage has been obtained with respect to the
related Manufactured Home.

      5. Prepayment  Considerations.  The prepayment experience on the Contracts
may affect the average  life of the  Offered  Certificates.  Prepayments  on the
Contracts (which include both voluntary  prepayments and liquidations  following
default)  may be  influenced  by a variety of economic,  geographic,  social and
other factors,  including  repossessions,  aging,  seasonality,  market interest
rates,   changes  in  housing  needs,   job  transfers,   casualty   losses  and
unemployment.  In the event a  Contract  is prepaid  in full,  interest  on such
Contract will accrue only to the date of prepayment. If Offered Certificates are


                                      S-20
<PAGE>

purchased at a discount and the purchaser  calculates its  anticipated  yield to
maturity  based on an assumed rate of payment of principal on such  Certificates
that is faster than the rate actually realized, such purchaser's actual yield to
maturity  will be lower  than the yield so  calculated  by such  purchaser.  See
"Yield and  Prepayment  Considerations"  herein  and  "Maturity  and  Prepayment
Considerations" in the Prospectus.  In addition, the Offered Certificates may be
prepaid from funds in the  Pre-Funding  Account at the end of the Funding Period
as described herein.

     In the event that, with respect to a particular  Class of  Certificates,  a
large  number of  Contracts  having  Contract  Rates equal to or higher than the
applicable  stated  Remittance  Rate were to prepay while the  Contracts  having
Contract Rates lower than such Remittance  Rate did not prepay,  with the result
that the interest  collections on the remaining Contracts were not sufficient to
support  such  Remittance  Rate,  then the  Remittance  Rate  for such  Class of
Certificates  would be equal to the weighted  average of the Net Contract  Rates
(as defined hereafter) on each Contract in the Contract Pool.

     6. The Subsequent  Contracts and the Pre-Funding Account. The conveyance of
Subsequent  Contracts  by CITSF  during  the  Funding  Period is  subject to the
conditions  described  herein under "The  Contract  Pool." If CITSF is unable to
originate  Contracts  satisfying such criteria during the Funding Period,  CITSF
will have  insufficient  Contracts to sell to the Trust on  Subsequent  Transfer
Dates,  thereby  resulting in  prepayments of principal to Holders of the Senior
Certificates as described below.

     To the extent that amounts on deposit in the  Pre-Funding  Account have not
been fully applied to the purchase of  Subsequent  Contracts by the Trust by the
end of the Funding Period, Holders of the Senior Certificates will receive, on a
sequential  basis,  a  prepayment  of principal in an amount equal to the Funded
Amount remaining in the Pre-Funding  Account at such time, which prepayment will
be made on the first Remittance Date following the end of the Funding Period or,
if the Funding Period ends on a Remittance Date, on such date. It is anticipated
that the principal  amount of Subsequent  Contracts  purchased by the Trust will
not be exactly  equal to the amount on deposit in the  Pre-Funding  Account  and
that therefore  there will be at least a nominal amount of principal  prepaid to
Holders of the Senior Certificates at the end of the Funding Period.

     Each Subsequent  Contract must satisfy the eligibility  criteria  specified
herein and in the Agreement at the time of its addition.  Following the transfer
of Subsequent  Contracts to the Contract Pool the aggregate  characteristics  of
the Contracts  then held in the Contract Pool may vary from those of the Initial
Contracts included therein.

     The  ability  of the Trust to invest in  Subsequent  Contracts  is  largely
dependent upon whether CITSF is able to originate manufactured housing contracts
that meet the  requirements  for transfer on a Subsequent  Transfer Date under a
Subsequent Sale and Purchase  Agreement  transfering  Subsequent  Contracts from
CITSF to the Company (the "Purchase  Agreement") and the Agreement.  The ability
of CITSF to originate such contracts may be affected as a result of a variety of
social and economic  factors.  Moreover,  such factors may affect the ability of
the Obligors thereunder to perform their obligations  thereunder which may cause
contracts  originated by CITSF or its affiliates  (including  contracts acquired
from  dealers  which   originated  the  contracts  in  accordance  with  CITSF's
underwriting  criteria) to fail to meet the  requirements for transfer under the
Purchase  Agreement and the Agreement.  Economic factors include interest rates,
unemployment  levels, the rate of inflation and consumer  perception of economic
conditions generally.  However, CITSF is unable to determine and has no basis to
predict  whether or to what extent  economic or social  factors  will affect the
performance by such Obligors and the availability of Subsequent Contracts.

     7.  Distributions  of  Principal.  The  yield to  maturity  on the  Offered
Certificates  will be affected by the rate at which Contracts become  Liquidated
Contracts and the severity of ensuing  losses on such  Liquidated  Contracts and
the timing thereof.  Prior to the time that the Senior Principal Balance and the
Class A-4 Principal Balance are reduced to zero, Senior  Certificateholders  and
the Class A-4 Certificateholders will receive all payments of principal that are
made on the Contracts except for payments of the Class A-5 Principal Liquidation
Loss Amount  described  herein.  It is not possible to predict the timing of the
occurrence of the Remittance Date, if any, on which the Senior Principal Balance
and the Class A-4 Principal  Balance are reduced to zero, which occurrences will
be  affected  by the rate of  voluntary  principal  prepayments  in  addition to
prepayments due to default and subsequent liquidation.  Prepayments on Contracts
may be  influenced  by a  variety  of  economic,  geographic,  social  and other
factors,  including repossessions,  aging,  seasonality,  market interest rates,
changes in housing needs, job transfers,  casualty losses and unemployment.  See
"Yield and  Prepayment  Considerations"  herein  and  "Maturity  and  Prepayment
Considerations" in the Prospectus.


                                      S-21
<PAGE>

     8. Security Interests and Certain Other Aspects of the Contracts. A variety
of factors may limit the ability of the  Certificateholders  to realize upon the
Manufactured  Homes  securing the Contracts or may limit the amount  realized to
less than the amount  due.  See  "Special  Considerations"  and  "Certain  Legal
Aspects of the Contracts" in the Prospectus.

     9. Certain  Matters  Relating to  Insolvency.  CITSF and the Company intend
that each transfer of Contracts from The CIT Group/Consumer  Finance,  Inc. (NY)
("CITCF-NY")  to CITSF and from CITSF to the Company and from the Company to the
Trust  constitutes  a sale,  rather  than a pledge  of the  Contracts  to secure
indebtedness. However, if CITCF-NY, CITSF or the Company were to become a debtor
under  Title 11 of the  United  States  Code,  11  U.S.C.  ss.101  et seq.  (the
"Bankruptcy  Code"),  it is possible that a creditor,  receiver,  other party in
interest  or  trustee  in  bankruptcy  of  CITCF-NY,  CITSF or the  Company,  or
CITCF-NY, CITSF or the Company as debtor-in-possession,  may argue that the sale
of the  Contracts  by  CITCF-NY to CITSF or by CITSF to the  Company,  or by the
Company to the Trust, respectively,  was a pledge of the Contracts rather than a
sale and that,  accordingly,  such  Contracts  should  be part of such  entity's
bankruptcy estate. Such a position,  if presented to a court, even if ultimately
unsuccessful,  could result in a delay in or reduction of  distributions  to the
Certificateholders.

     The Company has taken steps in structuring  the  transactions  contemplated
hereby  that  are  intended  to  increase  the  likelihood  that  the  voluntary
application  for relief by the Company under the United States  Bankruptcy  Code
("Insolvency  Laws")  will  not  result  in  consolidation  of  the  assets  and
liabilities  of the Company with those of CITSF or its  affiliates.  These steps
include the  creation of the Company as a separate,  limited-purpose  subsidiary
pursuant  to a  certificate  of  incorporation  containing  certain  limitations
(including   restrictions  on  the  nature  of  the  Company's  business  and  a
restriction on the Company's  ability to commence a voluntary case or proceeding
under any Insolvency Law without the prior unanimous affirmative vote of all its
directors).  However,  there  can be no  assurance  that the  activities  of the
Company would not result in a court  concluding  that the assets and liabilities
of the Company should be consolidated with those of CITSF or its affiliates in a
proceeding under any Insolvency Law.

     10.  Subordination.  While the subordination feature is intended to enhance
the   likelihood   that  the  Senior   Certificateholders   and  the  Class  A-4
Certificateholders  will receive the maximum amount of interest and principal to
which they are entitled to receive on each  Remittance  Date,  shortfalls on the
Senior Certificates and the Class A-4 Certificates, respectively, could occur if
the Pool Stated Principal  Balance,  as the case may be, is less than the Senior
Principal  Balance or the Class A-4 Principal  Balance,  as the case may be, and
losses on  Liquidated  Contracts  are not covered by future  collections  on the
Contracts.  The only  protection  afforded  the Class A-4  Certificates  against
losses is the subordination provided by the Class A-5 Certificates and the Class
R Certificates.

      11.  Geographic   Concentration  of  Manufactured   Homes.  A  significant
concentration of the Manufactured Homes and, in certain instances the underlying
real property,  securing the Initial  Contracts  (based,  in most cases,  on the
mailing  addresses  of the  Obligors)  are  located  in the  states of Texas and
Arizona.  As of the  Cut-off  Date,  26.36%  and  10.83%  of the  Contracts  (by
aggregate unpaid principal balance) had Obligors with mailing addresses in Texas
and Arizona,  respectively.  The Agreement provides that no Subsequent  Contract
will be sold to the  Trust  if  after  giving  effect  to the  sale of all  such
Subsequent  Contracts  on such  Subsequent  Transfer  Date  more than 27% of the
Contracts based on Subsequent  Cut-off Date Pool Principal Balance (as hereafter
defined)  will have  Obligors  with mailing  addresses in Texas.  Because of the
relative lack of geographic  diversity,  losses on the related Initial Contracts
may be higher than would be the case if there were more diversification. Certain
of such  Manufactured  Homes and real estate may be more  susceptible to certain
types of special  hazards  not  covered by  insurance  (such as  earthquakes  or
floods) and other  hazards  that may be covered in whole or in part by insurance
(such as hurricanes) than residential  properties  located in other parts of the
country.  The  economies of such states may be  adversely  affected to a greater
degree  than that of other  areas of the  country by certain  regional  economic
conditions. In particular,  historically the Texas economy has been dependent on
the oil and gas industry which has been volatile.  An economic downturn in Texas
or Arizona may have an adverse  effect on the ability of Obligors in such states
to meet their payment obligations under the Contracts.


                                      S-22
<PAGE>


                          STRUCTURE OF THE TRANSACTION

     The Company will establish the Trust and transfer the Contracts and related
rights  to the Trust  pursuant  to the  Agreement.  The  Certificates  represent
fractional undivided interests in the Trust, the corpus of which will consist of
all right, title and interest of the Company in and to the Contracts (including,
without  limitation,  the security  interests in the Manufactured Homes securing
such   Contracts  and  any  related   mortgages,   deeds  of  trust  or  similar
instruments),  all rights to payments  received on such  Contracts  on and after
February  1,  1995  (the  "Cut-off  Date"),  or,  in the case of any  Subsequent
Contracts on and after the applicable Subsequent Cut-off Date therefor),  rights
under certain hazard insurance policies with respect to the Manufactured  Homes,
proceeds from the errors and omissions  protection policy and any blanket hazard
insurance  policies  maintained  pursuant to the  Agreement,  to the extent such
proceeds  relate to the  Contracts  or the  Manufactured  Homes,  all  documents
contained  in the  Contract  files,  all  rights  to  any  rebated  portions  of
force-placed  insurance premiums,  amounts held for the Trust in the Certificate
Account,  any funds on deposit in the  Pre-Funding  Account and the  Capitalized
Interest Account, and all proceeds in any way derived from any of the foregoing.
CITSF will service the  Contracts for the Trust.  The Contracts  will be held by
CITSF on behalf of the Trustee.

     Payments by Obligors  under the Contracts  generally will be deposited in a
separate  account  maintained  at an  Eligible  Institution  in the  name of the
Trustee  (the  "Certificate  Account")  no later  than two  business  days after
receipt.  However,  subject  to the  terms  of the  Agreement,  as long as CITSF
remains the Servicer under the Agreement and is a direct or indirect  subsidiary
of CIT, if CIT  maintains a  short-term  debt rating of P-1 or higher by Moody's
Investor  Service,  Inc.  ("Moody's"),  and the Trustee  shall have  received an
opinion of counsel that any action  taken  pursuant to this  sentence  shall not
adversely  affect the status of the Trust as a REMIC or result in the imposition
of a tax on the Trust,  the Servicer will not be required to deposit payments by
Obligors on the Contracts in the Certificate Account within two business days of
the date of processing. In such an event, the Servicer may make such deposits on
the business day  immediately  preceding the next  Remittance  Date in an amount
equal to the net amount of such deposits and payments which would have been made
had the  conditions  of the  preceding  sentence not applied.  Certain  payments
deposited  in the  Certificate  Account in  respect  of each Due Period  will be
applied  on the 15th day of the next  month  (or,  if such day is not a business
day,  the  next  succeeding  business  day) (a  "Remittance  Date")  to make the
distributions  to   Certificateholders   described  under  "Description  of  the
Certificates--Distributions"  and, to the extent not netted from deposits to the
Certificate   Account,  to  reimburse  the  Servicer  for  unreimbursed  Monthly
Advances,  to pay  certain  monthly  fees to the  Servicer as  compensation  for
servicing  the  Contracts  and to pay to CIT the  Guarantee  Fee  (as  hereafter
defined). CITSF, in its capacity as Servicer of the Contracts, and any successor
servicer are referred to herein as the "Servicer".

     For each Remittance  Date, the "Due Period" is the calendar month preceding
the month of such Remittance Date. For each Remittance Date, the  "Determination
Date" is the third business day prior to such Remittance Date.

     CITSF's  transfer  of  the  Contracts  to the  Company  and  the  Company's
conveyance of the Contracts to the Trust is without recourse, except for certain
representations  and  warranties  made by CITSF  in the  Agreement  and  certain
indemnities   by   the   Servicer    described   under   "Description   of   the
Certificates--Indemnification".

                               THE CONTRACT POOL

     On the Closing Date, the Company will sell to the Trust approximately 2,152
conventional  fixed-rate  manufactured  housing  installment sales contracts and
installment  loan  agreements  (the  "Initial  Contracts")  having an  aggregate
principal  balance as of the Cut-off Date of $84,566,703 (the "Cut-off Date Pool
Principal  Balance").  For the purposes of the discussion of the characteristics
of the Contracts on the Cut-off Date contained herein,  the principal balance of
each Initial Contract is the unpaid principal balance as of the Cut-off Date.

     In  addition  to those  Contracts  sold by the  Company to the Trust on the
Closing  Date the Trust is  expected to  purchase  from the  Company  additional
conventional,  fixed-rate  manufactured  housing installment sales contracts and
installment  loan  agreements  from time to time on or before  the May 15,  1995
Remittance  Date  from  funds  on  deposit  in  the  Pre-Funding   Account  (the
"Subsequent Contracts").  The Initial Contracts and the Subsequent Contracts are
referred to herein collectively as the "Contracts." The Subsequent  Contracts to
be purchased by the Trust,  if  available,  will be  originated  by CITSF or its
affiliates  (including Contracts acquired from dealers) and sold by CITSF to the


                                      S-23
<PAGE>

Company  and  by  the  Company  to  the  Trust.  Accordingly,   the  statistical
characteristics of the Contract Pool will vary as of any Subsequent Cut-off Date
upon the acquisition of the Subsequent Contracts.

     The obligation of the Trust to purchase the Subsequent Contracts is subject
to the following  requirements:  (i) each  Subsequent  Contract must satisfy the
representations and warranties  specified in the Agreement with respect thereto,
(ii) the Company will not select such  Subsequent  Contracts in a manner that it
believes is adverse to the interests of the Offered Certificateholders and (iii)
the  Company  will  deliver  certain  opinions  of counsel  with  respect to the
validity  of the  conveyance  of such  Subsequent  Contracts.  In  addition,  no
Subsequent  Contract will be sold to the Trust on a Subsequent  Transfer Date if
after  giving  effect  to the  sale of all  such  Subsequent  Contracts  on such
Subsequent  Transfer Date (i) the weighted average original  Loan-to-Value Ratio
of the Contracts  based on the Subsequent  Cut-off Date Pool  Principal  Balance
would exceed 88%, (ii) more than 53% (by Subsequent  Cut-off Date Pool Principal
Balance) of the Contract Pool would have original  Loan-to-Value  Ratios greater
than 90%, (iii) the weighted average Net Contract Rate of the Contracts based on
the Subsequent  Cut-off Date Pool  Principal  Balance would be less than 10.40%,
(iv)  the  weighted  average  Contract  Rates  of  the  Contracts  based  on the
Subsequent  Cut-off Date Pool Principal  Balance would be less than 11.40%,  (v)
more  than  27% of the  Contracts  based on the  Subsequent  Cut-off  Date  Pool
Principal  Balance will have Obligors with mailing addresses in Texas, (vi) more
than 10% of the  Contracts by  Subsequent  Cut-off Date Pool  Principal  Balance
would be attributable to loans to purchase Manufactured Homes which were used at
the time  the  related  Contract  was  originated,  (vii)  less  than 70% of the
Contracts  by  Subsequent   Cut-off  Date  Pool   Principal   Balance  would  be
attributable to loans to purchase  double-wide  Manufactured  Homes,  (viii) the
weighted  average  remaining  term to  maturity  of the  Contracts  based on the
Subsequent  Cut-off Date Pool Principal Balance would be less than 235 months or
more than 241 months or (ix) the weighted  average credit score of the Contracts
based on the Subsequent  Cut-off Date Pool  Principal  Balance would decrease by
more than 6% from the weighted average credit score of the Initial  Contracts as
of the Cut-off Date.  "Subsequent Cut-off Date Pool Principal Balance" as of any
Subsequent  Transfer  Date means the sum of (i) the Cut-off Date Pool  Principal
Balance and (ii) the  aggregate  unpaid  principal  balances  of the  Subsequent
Contracts  to be  sold  on  such  Subsequent  Transfer  Date  as of the  related
Subsequent  Cut-off  Date and  (iii) if  applicable,  an  amount  calculated  as
provided in clause (ii) with respect to all Subsequent  Transfer  Dates, if any,
occurring prior to such Subsequent Transfer Date. The Agreement will require the
Company to make the same  representations  and  warranties  with respect to each
individual  Subsequent  Contract as it is required to make with  respect to each
Initial  Contract  sold to the Trust  except that each such  representation  and
warranty  shall be made as of the  Subsequent  Transfer  Date  relating  to such
Subsequent Contract.

     All of the Subsequent  Contracts will (i) be secured by Manufactured  Homes
and, in some instances,  also by real estate located in the United States,  (ii)
be conventional  Contracts  (i.e., not insured or guaranteed by any governmental
agency),  (iii) bear interest  calculated  based on the simple interest  method,
(iv) have a final scheduled payment date of no later than July 2020 and (v) have
been  selected by CITSF from its  portfolio of  manufactured  housing  contracts
originated  by CITSF and CITCF-NY  (including  contracts  acquired  from dealers
which originated the contracts in accordance with CITSF's underwriting criteria)
in the  ordinary  course of  business  based on the  criteria  specified  in the
Agreement.

     All of the Contracts will be simple interest Contracts.  A "simple interest
Contract" is a Contract as to which interest is calculated each day on the basis
of the actual principal balance outstanding on such day.

     22.08% (by aggregate unpaid principal  balance) of the Initial Contracts as
of the Cut-off Date are Land-Secured  Contracts with respect to which either (i)
the Obligor  finances  both the purchase of the  Manufactured  Home and the real
estate on which such Manufactured Home is located, (ii) such Contract is secured
by a mortgage,  deed of trust or similar  instrument  provided by the Obligor in
lieu of a cash down payment or (iii) in addition to a down payment and a lien on
the Manufactured Home, the Obligor provides a mortgage, deed of trust or similar
instrument as additional collateral to secure such Contract. See "The Trust--The
Contract Pools" in the Prospectus for a description of Land-Secured Contracts.

      The Initial  Contracts were originated  between September 1994 and January
1995. As of the Cut-Off Date,  approximately  4.06% of the Initial  Contracts by
Stated Principal  Balance have a first scheduled  payment date in March or April
1995. For each such Contract,  the Agreement will require the Company to deposit
in the  Certificate  Account on the Closing  Date an amount  equal to one or two
months'  interest,  as the case may be, at the applicable  Contract Rate. All of


                                      S-24
<PAGE>

the Contracts are manufactured housing installment sales contracts originated by
a  manufactured  housing  dealer  in the  ordinary  course of its  business  and
purchased  by  CITSF  or  CITCF-NY  in  the  ordinary  course  of  business,  or
manufactured housing installment loan agreements originated by CITSF or CITCF-NY
in the ordinary course of business.

     All of the Initial Contracts are conventional contracts,  meaning that they
are not insured or guaranteed by any governmental agency.

     Each  Initial  Contract (a) is secured by a  Manufactured  Home and in some
instances  also by a lien on the real estate on which the  Manufactured  Home is
located,  (b) is fully  amortizing  with a fixed  Contract Rate and provides for
level  payments over the term of such Contract and (c) is originated on or after
September 1, 1994. A detailed  description  of the  Contracts is included in the
Agreement.  Approximately  93.00% of the Cut-off Date Pool Principal  Balance is
attributable  to  loans  to  purchase  Manufactured  Homes  which  were  new and
approximately  7.00% is  attributable  to loans to purchase  Manufactured  Homes
which were used at the time the related  Contract was originated.  Approximately
73.81% of the Cut-off Date Pool Principal  Balance is  attributable  to loans to
purchase  double-wide  Manufactured  Homes. All of the Initial  Contracts have a
Contract Rate of at least 7.50% and not more than 18.99%.  The weighted  average
Contract Rate of the Initial  Contracts as of the Cut-off Date was approximately
11.32%. The Initial Contracts have remaining maturities, as of the Cut-off Date,
of at least 34 months but not more than 300 months,  original  maturities  of at
least 36 months but not more than 301 months,  and a weighted average  remaining
term and original term to stated maturity,  as of the Cut-off Date, of 239 month
and 240  months,  respectively.  The  average  remaining  principal  balance per
Initial  Contract,  as of the Cut-off  Date,  was  $39,297  and the  outstanding
principal balances of the Initial Contracts, as of the Cut-off Date, ranged from
$5,048  to  $134,471.  $83,173,346,  or 98.35% by  Cut-off  Date Pool  Principal
Balance,  of the  Initial  Contracts  had  Loan-to-Value  Ratios  at the time of
origination of less than 96%.  Value in such  calculation is equal to (i) in the
case of a new  Manufactured  Home,  the  total  delivered  sales  price for such
Manufactured  Home plus taxes,  fees and  insurance,  (ii) in the case of a used
Manufactured  Home,  the  lesser of the  total  delivered  sales  price for such
Manufactured  Home, or its appraised value, plus in either case, taxes, fees and
insurance, and (iii) in the case of a Land-Secured Contract, the total appraised
value of the real estate and the Manufactured  Home, if available,  or the total
delivered sales price of such Manufactured Home, plus the appraised value of the
real  estate  if  available,  plus in either  case  taxes,  fees and  insurance.
Manufactured  Homes,  unlike  site-built homes,  generally  depreciate in value.
Consequently,  at any time after  origination it is possible,  especially in the
case of Contracts with high loan-to-value ratios at origination, that the market
value of a Manufactured Home may be lower than the principal amount  outstanding
under the related Contract.

     The Initial  Contracts  are  secured by  Manufactured  Homes  located in 46
states,  of which as of the Cut-off Date  approximately  26.36% of the Contracts
(by aggregate unpaid principal  balance) had Obligors with mailing  addresses in
Texas.  No other  state  represented  more than 10.83% of the  Contracts  of the
remaining principal balance as of the Cut-off Date.

     Set forth below is a description of certain  characteristics of the Initial
Contracts as of the Cut-off Date.  All dollar amounts are rounded to the nearest
dollar.


                                      S-25
<PAGE>


<TABLE>
<CAPTION>

                                   Geographical Distribution of Manufactured Homes (1)

                                                                                                                   % of Contract
                                                                                            Aggregate Stated     Pool by Aggregate
                                                                                            Principal Balance       Stated Principal
                                                                       Number of             Outstanding of     Balance Outstanding
                                                                   Initial Contracts       Initial Contracts    of Initial Contracts
   State                                                           As of Cut-off Date      As of Cut-off Date     As of Cut-off Date
   -----                                                           ------------------      ------------------     ------------------

<S>                                                                       <C>                 <C>                          <C>  
Alabama ..........................................                         24                 $   767,798                   0.91%
Arizona ..........................................                        223                   9,159,432                  10.83
Arkansas .........................................                          1                      22,116                   0.03
California .......................................                         88                   3,449,615                   4.08
Colorado .........................................                         73                   3,121,874                   3.69
Connecticut ......................................                          1                      20,756                   0.02
Delaware .........................................                          9                     209,832                   0.25
Florida ..........................................                         51                   1,682,991                   1.99
Georgia ..........................................                        112                   4,098,755                   4.85
Idaho ............................................                         37                   1,522,715                   1.80
Illinois .........................................                         17                     725,696                   0.86
Indiana ..........................................                         18                     755,236                   0.89
Iowa .............................................                         14                     663,309                   0.78
Kansas ...........................................                         63                   2,952,437                   3.49
Kentucky .........................................                         10                     465,737                   0.55
Louisiana ........................................                          3                     110,028                   0.13
Maine ............................................                         19                     518,950                   0.61
Maryland .........................................                          4                     145,673                   0.17
Massachusetts ....................................                          2                      60,664                   0.07
Michigan .........................................                         23                   1,067,959                   1.26
Minnesota ........................................                         19                     918,147                   1.09
Mississippi ......................................                         19                     717,355                   0.85
Missouri .........................................                         45                   2,058,809                   2.44
Montana ..........................................                         15                     768,902                   0.91
Nebraska .........................................                         10                     431,490                   0.51
Nevada ...........................................                         46                   1,966,448                   2.33
New Hampshire ....................................                         16                     484,233                   0.57
New Jersey .......................................                          3                      91,859                   0.11
New Mexico .......................................                         68                   2,446,482                   2.89
New York .........................................                         36                   1,164,936                   1.38
North Carolina ...................................                         63                   2,552,234                   3.02
North Dakota .....................................                          3                     134,857                   0.16
Ohio .............................................                         16                     575,567                   0.68
Oklahoma .........................................                         71                   2,514,785                   2.97
Oregon ...........................................                         59                   3,428,422                   4.06
Pennsylvania .....................................                         75                   2,225,611                   2.63
South Carolina ...................................                         40                   1,601,171                   1.89
Tennessee ........................................                         41                   1,431,550                   1.69
Texas ............................................                        586                  22,295,716                  26.36
Utah .............................................                         16                     614,333                   0.73
Vermont ..........................................                          4                     108,888                   0.13
Virginia .........................................                         33                   1,046,798                   1.24
Washington .......................................                         39                   2,213,001                   2.62
West Virginia ....................................                         15                     383,147                   0.45
Wisconsin ........................................                          7                     189,318                   0.22
Wyoming ..........................................                         15                     681,071                   0.81
                                                                        -----                 -----------                 ------
  Total ..........................................                      2,152                 $84,566,703                 100.00%
                                                                        =====                 ===========                 ======
</TABLE>                                                                   
- --------------
 (1)  In most cases, based on the mailing address of the Obligors as of the 
      Cut-off Date.




                                      S-26
<PAGE>

<TABLE>
<CAPTION>
                           Original Term to Maturity

                                                                                             % of Contract Pool
                                                                       Aggregate Stated      By Aggregate Stated
                                                                       Principal Balance      Principal Balance
                                                    Number of            Outstanding of         Outstanding of
                                                Initial Contracts      Initial Contracts      Initial Contracts
   Original Term (Months)                      As of Cut-off Date      As of Cut-off Date     As of Cut-off Date
   ----------------------                      ------------------      ------------------     ------------------

<S>                                                    <C>                 <C>                      <C>  
 36 to 59  ...........................                     3               $    25,586                0.03%
 60 to 89  ...........................                    38                   595,185                0.70
 90 to 119 ...........................                     5                    79,587                0.09
120 to 179 ...........................                    99                 1,982,885                2.35
180 to 209 ...........................                   372                10,532,558               12.46
210 to 239 ...........................                     1                    20,419                0.02
240 to 269 ...........................                 1,373                54,847,282               64.86
270 to 301 ...........................                   261                16,483,201               19.49
                                                       -----               -----------              -------
  Total ..............................                 2,152               $84,566,703              100.00%
- ---------                                              =====               ===========              =======

</TABLE>


     The weighted average original term to maturity of the Initial  Contracts as
of the Cut-off Date was approximately 240 months.

<TABLE>
<CAPTION>

                   Distribution of Remaining Contract Amounts
                                                                                      % of Contract Pool
                                                                 Aggregate Stated     By Aggregate Stated
                                                                Principal Balance     Principal Balance
                                              Number of            Outstanding of       Outstanding of
     Remaining Contract                   Initial Contracts      Initial Contracts     Initial Contracts
   Amount (in Dollars)(1)                As of Cut-off Date     As of Cut-off Date    As of Cut-off Date
 ----------------------                  ------------------     ------------------    ------------------

<S>                                          <C>                <C>                        <C>  
$       0  -  $ 9,999....................        28             $    225,332                 0.27%
$  10,000  -  $19,999....................       158                2,580,550                 3.05
$  20,000  -  $29,999....................       517               13,241,610                15.66
$  30,000  -  $39,999....................       532               18,403,178                21.76
$  40,000  -  $49,999....................       435               19,384,465                22.92
$  50,000  -  $59,999....................       254               13,880,779                16.42
$  60,000  -  $69,999....................       122                7,787,707                 9.21
$  70,000  -  $79,999....................        50                3,725,013                 4.40
$  80,000  -  $89,999....................        23                1,914,010                 2.26
$  90,000  -  $99,999....................        16                1,518,726                 1.80
$100,000 or greater......................        17                1,905,333                 2.25
                                              -----              -----------               -------
  Total .................................     2,152              $84,566,703               100.00%
- ---------                                     =====              ===========               =======
</TABLE>

     (1) The largest  remaining  principal balance of any Initial Contract as of
the Cut-off Date is $134,471,  which  represents  0.16% of the Cut-off Date Pool
Principal Balance.
 
 


                                      S-27
<PAGE>
<TABLE>
<CAPTION>

                 Distribution of Original Loan-to-Value Ratios
             
                                                                                                             % of Contract Pool
                                                                                       Aggregate  Stated    By Aggregate Stated
                                                                                       Principal Balance     Principal Balance
        Loan-to                                                      Number of          Outstanding of         Outstanding of
         Value                                                  Initial Contracts      Initial Contracts     Initial Contracts
       Ratio(1)                                                 As of Cut-off Date     As of Cut-off Date    As of Cut-off Date
 ----------------------                                         ------------------     ------------------    ------------------

<S>                                                                 <C>                  <C>                          <C>  
      0 - 49.99% .................................                     37                 $   936,805                   1.11%
  50.00 - 54.99% .................................                     11                     297,027                   0.35
  55.00 - 59.99% .................................                     19                     566,190                   0.66
  60.00 - 64.99% .................................                     28                     910,065                   1.08
  65.00 - 69.99% .................................                     36                   1,115,998                   1.32
  70.00 - 74.99% .................................                     61                   2,181,461                   2.58
  75.00 - 79.99% .................................                    113                   4,452,907                   5.27
  80.00 - 84.99% .................................                    217                   8,962,733                  10.60
  85.00 - 89.99% .................................                    531                  20,732,296                  24.52
  90.00 - 94.99% .................................                    663                  27,423,040                  32.43
  95.00 - 95.99% .................................                    410                  15,594,824                  18.44
  96.00 - 96.99% .................................                     10                     428,592                   0.51
  97.00 - 97.99% .................................                      3                     101,506                   0.12
  98.00 - 98.99% .................................                      1                      53,327                   0.06
  99.00 - 99.99% .................................                      1                      77,246                   0.09
Above 100% .......................................                     11                     732,686                   0.86
                                                                    -----                 -----------                 -------
    Total ........................................                  2,152                 $84,566,703                 100.00%
                                                                    =====                  ===========                =======
</TABLE>
- ---------  
(1)  The term "Value" as used in this table is defined above.  As of the Cut-off
     Date,  the weighted  average  original  Loan- to-Value Ratio of the Initial
     Contracts was 87.73%.



<TABLE>
<CAPTION>

                                 Contract Rates

                                                                                                 % of Contract Pool
                                                                           Aggregate Stated     By Aggregate Stated
                                                                           Principal Balance     Principal Balance
                                                       Number of            Outstanding of        Outstanding of
       Contract                                     Initial Contracts      Initial Contracts     Initial Contracts
         Rate                                       As of Cut-off Date     As of Cut-off Date    As of Cut-off Date
- ----------------------                              ------------------     ------------------    ------------------

<S>                                                        <C>                 <C>                     <C>  
 7.50 - 7.99%  ........................                       6                 $  500,752               0.59%
 8.00 - 8.99%  ........................               .      41                  2,450,040               2.90
 9.00 - 9.99%  ........................                     133                  6,742,531               7.97
10.00 - 10.99% ........................                     511                 23,422,614              27.70
11.00 - 11.99% ........................                     798                 30,209,852              35.72
12.00 - 12.99% ........................                     340                 11,664,260              13.79
13.00 - 13.99% ........................                     207                  6,261,822               7.41
14.00 - 14.99% ........................                      95                  2,787,568               3.30
15.00 - 15.99% ........................                      12                    363,228               0.43
16.00 - 16.99% ........................                       5                    101,896               0.12
17.00 - 17.99% ........................                       3                     51,591               0.06
18.00 - 18.99% ........................                       1                     10,549               0.01
                                                          -----                -----------             -------
  Total ...............................                   2,152                $84,566,703             100.00%
                                                          =====                ===========             =======

</TABLE>

     The  weighted  average  Contract  Rate of the Initial  Contracts  as of the
Cut-off Date was approximately 11.32%.




                                      S-28
<PAGE>
<TABLE>
<CAPTION>


                          Remaining Months to Maturity
                                                                                         Aggregate Stated        % of Contract Pool
                                                                                         Principal Balance      By Principal Balance
 Remaining                                                            Number of            Outstanding of           Outstanding of
 Months to                                                        Initial Contracts      Initial Contracts        Initial Contracts
 Maturity                                                         As of Cut-off Date     As of Cut-off Date       As of Cut-off Date
- -----------                                                       ------------------     ------------------       ------------------

<S>                                                                       <C>                 <C>                            <C>  
 34 - 59 ......................................                           11                  $   120,006                    0.14%
 60 - 89 ......................................                           30                      500,764                    0.59
 90 - 119 .....................................                           41                      794,059                    0.94
120 - 149 .....................................                           63                    1,268,414                    1.50
150 - 179 .....................................                          272                    7,768,451                    9.19
180 - 209 .....................................                          100                    2,764,106                    3.27
210 - 239 .....................................                          983                   39,236,207                   46.40
240 - 269 .....................................                          391                   15,631,494                   18.48
270 - 299 .....................................                          194                   12,231,356                   14.46
      300 .....................................                           67                    4,251,846                    5.03
                                                                       -----                  -----------                  -------
     Total ....................................                        2,152                  $84,566,703                  100.00%
                                                                       =====                  ===========                  =======
</TABLE>

      The weighted average  remaining term to maturity of the Initial  Contracts
as of the Cut-off Date was approximately 239 months.

Delinquency, Loan Loss and Repossession Experience

     The following Delinquency Experience and Loan Loss/Repossession  Experience
tables set forth  data for  CITSF's  and  CITCF-NY's  non-recourse  conventional
manufactured  housing  portfolio  originated  and serviced by CITSF and CITCF-NY
(including  contracts  acquired  from dealers  which  originated  the  contracts
pursuant to CITSF's underwriting  criteria).  The following table sets forth the
delinquency  experience  for the five  years  ended  December  31,  1994 of such
portfolio,  excluding  contracts  which are already in  repossession,  contracts
which are subject to dealer recourse  arrangements,  contracts acquired by CITSF
through portfolio  purchases and, except as provided below,  contracts which are
serviced  for others.  All of the  Contracts  in the Trust will be  conventional
Contracts, not subject to dealer recourse arrangements and not acquired by CITSF
in portfolio purchases.

<TABLE>
<CAPTION>
                             Delinquency Experience
                             (Dollars in thousands)

                                                                               Year Ended December 31,
                                                ------------------------------------------------------------------------------------
                                                   1990              1991              1992              1993(3)           1994(3)
                                                 --------         ---------         ---------         ---------         ---------
<S>                                              <C>              <C>               <C>                <C>               <C>        

Number of Contracts 
   Serviced ..............................          2,631             4,348             5,590             9,021            14,503
Principal Balance of Contracts
   Serviced ..............................        $76,724          $137,669          $186,476          $289,001          $507,388
Principal Balance of Delinquent
   Contracts(1):
    30-59 Days ...........................           $369              $720            $1,043            $1,678            $4,223
    60-89 Days ...........................             85               294               428               189             1,290
    90 Days or More ......................             81               486               647               991             1,443
Principal Balance of Delinquent
  Contracts ..............................           $535            $1,500            $2,118            $2,858            $6,956
Delinquencies as a Percent of
   Principal Balances
   Serviced(2) ...........................           0.70%             1.09%             1.14%             0.99%             1.37%

</TABLE>
   -----------
(1)  The  period of  delinquency  is based on the  number of days  payments  are
     contractually past due (assuming 30-day months).  Consequently,  a contract
     due on the first day of a month is not 30 days  delinquent  until the first
     day of the next month.

(2)  Based on dollar percent delinquent.

(3) Includes  manufactured  housing contracts sold by CITSF in July 1993 in
    connection with another securitization which CITSF is servicing.





                                      S-29
<PAGE>

     The following  table sets forth the loan loss and  repossession  experience
for the five years ended  December 31, 1994,  of the  portfolio of  conventional
manufactured  housing  contracts  originated  and  serviced by CITSF,  excluding
contracts which are subject to dealer recourse arrangements,  contracts acquired
by CITSF through  portfolio  purchases and, except as provided below,  contracts
which are serviced for others.

<TABLE>
<CAPTION>

                       Loan Loss/Repossession Experience
                             (Dollars in thousands)

                                                                           Year Ended December 31,
                                            ----------------------------------------------------------------------------------------
                                               1990               1991               1992              1993(5)            1994(5)
                                             --------          ---------          ---------          ---------          ---------
<S>                                          <C>                <C>                <C>                <C>                <C>   
Number of Contracts(1) ..............           2,631              4,348              5,590              9,021             14,503
Principal Balance of
   Contracts Serviced(1) ............        $ 76,724           $137,669           $186,746           $289,001           $507,388
Contract Liquidations(2) ............            0.11%              0.37%              0.39%              0.57%              0.79%
Net Losses:
  Dollars(3) ........................        $    168           $    206           $    547           $  1,310           $  2,085
  Percentage(4) .....................            0.22%              0.15%              0.29%              0.45%              0.41%

</TABLE>
- --------
(1)  As of period end.

(2)  As a  percentage  of the total  number of  contracts  being  serviced as of
     period end.

(3)  The  calculation  of net  loss  includes  unpaid  interest  to the  date of
     repossession and all expenses of repossession and liquidation.

(4)  As a percentage of the principal balance of contracts as of period end.

(5)  Includes  manufactured  housing  contracts  sold by CITSF  in July  1993 in
     connection with another securitization which CITSF is servicing.


     The management of CITSF believes that its  underwriting,  high quality park
criteria, and emphasis on financing borrowers who own the underlying real estate
have  contributed to relatively low  delinquency,  default and loss rates during
the period from January 1990 through December 31, 1994. Since 1990, the level of
delinquency  (more than 30 days past due after  contractual due date) in CITSF's
nonrecourse  manufactured  housing portfolio has approximated 1%. Since 1990 the
delinquency  ratio  ranged  from .70% to 1.37% and stood at 1.37% as of December
31, 1994.  This trend reflects the normal  seasoning of the  portfolio.  The net
charge-off rate on the portfolio for the period from 1990 through the year ended
1994 has ranged from .15% to .45%.  The increase in the net  charge-off  rate in
1993 and 1994 to .45% and .41%, respectively, is within the range of loan losses
that management expected for these receivables at their stage of seasoning.

     The data  presented in the foregoing  tables is for  illustrative  purposes
only.  CITSF's  nonrecourse  conventional  manufactured  housing  portfolio  has
experienced  rapid  growth  over the  past  year  and the  delinquency  and loss
percentages  may be affected by the size and  relative  lack of seasoning of its
servicing  portfolio.  In  addition,  such data  relates to the  performance  of
CITSF's entire nonrecourse manufactured housing portfolio, and is not historical
data  regarding  solely  the  portion  of  CITSF's  portfolio  constituting  the
Contracts.  In July  1994  CITSF's  credit  criteria  was  changed  in line with
industry practice to include  manufactured  housing units located on land leased
by the  Obligor  from a third  party and to permit  greater  reliance  on credit
scores and overall evaluation instead of using specific  disqualifying  criteria
(e.g., a minimum of five years of  employment).  In connection with this change,
the minimum credit score for approval was reduced. The interest rates charged on
manufactured  housing  contracts  originated  since July 1994  reflects  CITSF's
evaluation of the relative risk associated with an individual's application.  It
is expected that the changes in CITSF's  underwriting  standards  will result in
higher  delinquency  and loan loss  experience than is shown in the above tables
since almost all of the manufactured  housing contracts  included in such tables
were originated using CITSF's former underwriting guidelines. All of the Initial
Contracts  were  originated  and  all  Subsequent  Contracts,  if  any,  will be
originated under these new credit criteria.  Accordingly,  the data presented in
the  foregoing  tables  should  not  necessarily  be  considered  as a basis for
assessing the  likelihood,  amount or severity of  delinquency  or losses on the
Contracts. For an additional discussion of CITSF's underwriting guidelines,  see
"The CIT Group/Sales Financing, Inc., Servicer--CITSF's Underwriting Guidelines"
in the Prospectus.

                                      S-30
<PAGE>


     The delinquency and loan loss experience of manufactured  housing contracts
historically  has been  sharply  affected  by a downturn  in  regional  or local
economic  conditions.  In recent  years,  such a downturn  and higher  levels of
delinquency,  loan loss and  repossession  were experienced in many areas of the
country in which the Manufactured  Homes are located,  including New England and
areas  dependent on the oil and gas  industry,  notably  certain areas of Texas,
Oklahoma and Louisiana.  These  regional or local economic  conditions are often
volatile, and no predictions can be made regarding future economic conditions in
any of the regions in which the Manufactured Homes are located.  These downturns
have tended to increase  the  severity  of loss on  repossession  because of the
increased  supply of used  units,  which in turn may  affect the supply in other
regions.  In order to achieve  geographic  dispersion and to limit the effect of
regional and local economic  conditions on the Contract Pool,  Initial Contracts
with  Obligors  with mailing  addresses in any one state (except with respect to
Initial Contracts with Obligors with mailing addresses in Texas) will not exceed
10.83% of the Cut-off Date Pool Principal  Balance.  The Agreement provides that
no  Subsequent  Contract will be sold to the Trust if after giving effect to the
sale of all such Subsequent Contracts on such Subsequent Transfer Date more than
27% of the Contracts based on the Subsequent Cut-off Date Pool Principal Balance
(by aggregate  unpaid  balance)  will have  Obligors  with mailing  addresses in
Texas.



                                      S-31
<PAGE>


                      YIELD AND PREPAYMENT CONSIDERATIONS

     The  following  information  supplements,  and to the  extent  inconsistent
therewith supersedes, the information in the Prospectus under the heading "Yield
Considerations".

     The Initial  Contracts have maturities at origination  ranging from 3 years
to 25 years,  but may be prepaid in full or in part at any time.  The prepayment
experience  of the  Contracts  (including  prepayments  due to  liquidations  of
defaulted  Contracts) will affect the average life of the Offered  Certificates.
Based on CITSF's experience with the portfolio of manufactured housing contracts
serviced by it, CITSF anticipates that a number of the Contracts will be prepaid
prior to their  maturity.  A number of factors,  including  homeowner  mobility,
general and regional  economic  conditions and prevailing  interest  rates,  may
influence  prepayments.  Natural  disasters may also influence  prepayments.  In
addition,  repurchases  of Contracts by CITSF on account of certain  breaches of
representations  and warranties  have the effect of prepaying such Contracts and
therefore  would  affect  the  average  life of the  Offered  Certificates.  The
prepayment experience on manufactured housing contracts varies greatly. Although
most of the  Contracts  contain a  "due-on-sale"  clause  that would  permit the
Servicer to  accelerate  the maturity of a Contract upon the sale of the related
Manufactured Home, CITSF currently expects to permit assumptions of Contracts if
the purchaser of the related  Manufactured Home satisfies  CITSF's  then-current
underwriting standards.

     In the event that,  on the last day of the Funding  Period,  not all of the
approximate $39,433,297 funded from the proceeds of the sale of the Certificates
and deposited into the Pre-Funding  Account has been used to acquire  Subsequent
Contracts,  then the  remaining  funds will be used to make  prepayments  to the
Holders of the Senior  Certificates on a sequential  basis, at par, first to the
Holders  of the Class A-1  Certificates,  then to the  Holders  of the Class A-2
Certificates and then to the Holders of the Class A-3 Certificates in accordance
with  their  respective  Percentage  Interests  from and to the  extent  of such
remaining amounts on the first Remittance Date thereafter,  or if the end of the
Funding  Period  is on a  Reimittance  Date,  then in  such  date.  Although  no
assurances can be given, it is anticipated by CITSF that the principal amount of
Subsequent  Contracts  sold  to  the  Trust  will  require  the  application  of
substantially  all the  amount on deposit in the  Pre-Funding  Account  and that
there  should be no  material  principal  prepaid  to the  Holders of the Senior
Certificates.

     The   allocation   of    distributions   of   principal   to   the   Senior
Certificateholders  on each  Remittance  Date prior to the Class A-3  Cross-over
Date will  have the  effect  of  accelerating  the  amortization  of the  Senior
Certificates  from the  amortization  that would be  applicable if the principal
were  distributed pro rata according to the Principal  Balance of each Class. In
addition,  the sequential  allocation of  distributions  of principal  among the
Senior  Certificates will have the effect of accelerating the amortization first
of the Class A-1  Certificates,  then the  Class A-2  Certificates  and then the
Class A-3  Certificates  from the  amortization  that would be applicable if the
principal  were  distributed  pro  rata  according  to  the  Senior  Certificate
Principal Balance. If a Class of Offered Certificates is purchased at a discount
and the  purchaser  calculates  its  anticipated  yield to maturity  based on an
assumed rate of payment of principal on such Class of Offered  Certificates that
is faster than the rate  actually  realized,  such  purchaser's  actual yield to
maturity will be lower than the yield so calculated by such purchaser.

     Until the Class A-4 Cross-over Date, the Senior  Certificateholders and the
Class A-4  Certificateholders  will receive all payments of principal  which are
made on the Contracts except for payment of the Class A-5 Principal  Liquidation
Loss Amount to the Class A-5 Certificateholders.  The rate of principal payments
on the Class A-5  Certificates  and the aggregate amount of distributions on the
Class  A-5  Certificates  will  be  affected  by the  rate of  Obligor  defaults
resulting in losses on Liquidated Contracts, by the severity of those losses and
by    the    timing    of    those    losses.    See    "Description    of   the
Certificates--Subordination of the Subordinated Certificates".

     There can be no assurance that the delinquency or  repossession  experience
set forth under "The Contract  Pool--Delinquency  and Loan Loss Experience" will
be  representative  of the results that may be  experienced  with respect to the
Contracts.

     Each of the Company and the  Servicer  has the option to purchase  from the
Trust all  remaining  Contracts,  and thereby  effect  early  retirement  of the
Certificates,  on any Remittance Date when the Pool Stated Principal  Balance is
less than 10% of the Initial Pool Principal Balance (as hereafter defined).  See
"Description of the Certificates--Repurchase Option".


                                      S-32
<PAGE>


     Although  Contract  Rates on the Contracts  vary,  in the event that,  with
respect to a  particular  class of  Certificates,  a large  number of  Contracts
having Net Contract Rates equal to or higher than the applicable Remittance Rate
(without  giving  effect to the  maximum  rate) were to prepay  while  Contracts
having Net Contract Rates lower than such Remittance  Rate did not prepay,  with
the result that the interest  collections  on the remaining  Contracts  were not
sufficient to support such  Remittance  Rate,  then the Remittance Rate for such
Class of Certificates would be equal to the weighted average of the Net Contract
Rates on each Contract  remaining in the Contract  Pool. The "Net Contract Rate"
is the  contractual  rate of interest  payable under a Contract  (the  "Contract
Rate"),  less the Monthly  Servicing Fee allocable to such Contract for such Due
Period.  The weighted average Net Contract Rate of all Initial  Contracts in the
Contract  Pool as of the Cut-off Date was  approximately  10.32%  although  such
weighted  average  will change when the  Subsequent  Contracts  are added to the
Contract Pool but such weighted  average  based on the  Subsequent  Cut-off Date
Pool  Principal  Balance  will  not be  reduced  to  less  than  10.40%  on each
Subsequent Transfer Date as a result of the addition of Subsequent  Contracts to
the Contract Pool.  Although  partial  prepayments of principal on Contracts are
applied on scheduled payment dates for such Contracts, Obligors are not required
to pay interest on Contracts  after the date of a full  prepayment of principal.
As a result,  full prepayments on Contracts in advance of the scheduled  payment
dates for such  Contracts  in any Due Period  will reduce the amount of interest
received from Obligors during such Due Period and available to be passed through
to Holders of  Certificates  on the following  Remittance  Date.  Subject to the
availability of the subordination  provided by the Class A-4  Certificates,  the
Class A-5 and the Class R Certificates,  such  subordination  would apply to the
net shortfall of interest  received on account of prepayments in full in any Due
Period so that the amount of interest paid on each Class of Senior  Certificates
on the following Remittance Date would not be affected by such shortfall.

     The final  scheduled  payment date on the Initial  Contract with the latest
maturity is in February 2020.

     Certain  statistical  information  relating  to  the  payment  behavior  of
nonrecourse  manufactured  housing  contracts  originated  by CITSF and CITCF-NY
(including  contracts  acquired from dealers which  originated  the contracts in
accordance with CITSF's underwriting criteria) is set forth below. In evaluating
the  information  contained in this table and its  relationship  to the expected
prepayment  behavior of the  Contracts,  prospective  Certificateholders  should
consider  that the Company has  performed no  statistical  analysis to determine
whether the  contracts to which the table  relates  constitute  a  statistically
significant sample of nonrecourse manufactured housing contracts for purposes of
determining expected prepayment behavior. Furthermore, no assurance can be given
that the prepayment experience of the Contracts will exhibit prepayment behavior
similar to the behavior  summarized in the following  table.  In addition to the
foregoing,  prospective  Certificateholders  should  consider that the table set
forth below is limited to the period covered therein and thus cannot reflect the
effects,  if any, of aging on the prepayment  behavior of  manufactured  housing
contracts beyond such periods.

     The  following  table sets forth,  with  respect to all of the  nonrecourse
manufactured  housing  contracts  originated  by CITSF and  CITCF-NY  (including
contracts  acquired  from dealers which  originated  the contracts in accordance
with  CITSF's  underwriting  criteria)  in each year since 1990,  the  aggregate
initial  principal  balance  of the  contracts  originated  in  such  year,  the
approximate  aggregate principal balance outstanding on the contracts originated
in such  year as of the last  day of such  year  and the  approximate  aggregate
principal balance outstanding on the contracts originated in such year as of the
end of the subsequent fiscal quarter.


                                      S-33
<PAGE>


                                      
<TABLE>
<CAPTION>

     Information Regarding Principal Reduction on Nonrecourse Manufactured
               Housing Contracts Originated by CITSF and CITCF-NY
                             (Dollars in thousands)

<S>                                <C>           <C>           <C>           <C>           <C>     
Year of Origination ............   1990(3)       1991(3)       1992(3)       1993(3)       1994
Volume (1) .....................   $ 69,611      $ 74,262      $ 70,109      $139,200      $262,522

Aggregate Principal Balance (2):

12/31/90 .......................   $ 62,800
03/31/91 .......................     61,900
06/30/91 .......................     61,000
09/30/91 .......................     59,900
12/31/91 .......................     59,100      $ 65,700
03/31/92 .......................     56,700        63,400
06/30/92 .......................     54,000        61,500
09/30/92 .......................     52,100        59,700
12/31/92 .......................     50,400        57,900      $ 67,200
03/31/93 .......................     48,700        56,700        65,200
06/30/93 .......................     47,100        54,900        61,900
09/30/93 .......................     44,600        53,000        59,900
12/31/93 .......................     41,200        49,800        56,700      $134,400
03/31/94 .......................     38,900        47,300        53,600       130,500
06/30/94 .......................     37,000        44,700        51,100       127,000
09/30/94 .......................     35,400        42,800        49,400       124,400
12/31/94 .......................     33,500        40,500        47,900       121,100      $255,900
</TABLE>
- --------
(1)  Volume  represents  aggregate  initial  principal  balance of each contract
     originated in a particular year.

(2)  Approximate  aggregate  principal  balance  as of any date  represents  the
     approximate  aggregate  principal  balance  outstanding  on  each  contract
     originated in a particular year.

(3)  Includes  manufactured  housing  contracts  sold by CITSF  in July  1993 in
     connection with another securitization which CITSF is servicing.


Weighted Average Life of the Offered Certificates

     The  following  information  is given  solely to  illustrate  the effect of
prepayments  of the  Contracts  on the  weighted  average  life  of the  Offered
Certificates  under  the  stated  assumptions  and  is not a  prediction  of the
prepayment rate that might actually be experienced by the Contracts.

     Weighted average life refers to the average amount of time from the date of
issuance of a security  until each dollar of principal of such  security will be
repaid to the  investor.  The  weighted  average  life of each  Class of Offered
Certificates  will be influenced by the rate at which principal on the Contracts
is  paid.  Principal  payments  on  Contracts  may be in the  form of  scheduled
amortization or prepayments (for this purpose,  the term  "prepayment"  includes
repayments and liquidations due to default or other  dispositions of Contracts).
Prepayments on Contracts may be measured by a prepayment  standard or model. The
model used in this  Prospectus  ("MH  Prepayment  Model") is based on an assumed
rate of prepayment each month of the then unpaid principal  balance of a pool of
new Contracts.

     As used in the following tables, a prepayment assumption of "100% of the MH
Prepayment  Model" assumes  constant  prepayment  rates of 3.7% per annum of the
then unpaid  principal  balance of such Contracts in the first month of the life
of the Contracts and an additional 0.1% per annum in each month thereafter until
the 24th month.  Beginning in the 24th month and in each month thereafter during
the life of all of the  Contracts,  100% of the MH  Prepayment  Model  assumes a
constant  prepayment rate of 6.0% per annum each month. As used in the following
table "0% of the MH Prepayment  Model"  assumes no prepayments on the Contracts;
"150% of the MH Prepayment  Model"  assumes the  Contracts  will prepay at rates


                                      S-34
<PAGE>

equal to 150% of the MH Prepayment Model assumed  prepayment rates; "200% of the
MH Prepayment Model" assumes the Contracts will prepay at rates equal to 200% of
the MH Prepayment Model assumed prepayment rates; and "300% of the MH Prepayment
Model"  assumes  the  Contracts  will  prepay  at rates  equal to 300% of the MH
Prepayment Model assumed prepayment rates.

     There is no assurance,  however,  that  prepayment  of the  Contracts  will
conform to any level of the MH Prepayment  Model, and no  representation is made
that the  Contracts  will  prepay  at the  prepayment  rates  shown or any other
prepayment rate. The rate of principal payments on pools of manufactured housing
contracts is influenced by a variety of economic,  geographic,  social and other
factors,   including  the  level  of  interest  rates  and  the  rate  at  which
manufactured  homeowners  sell  their  manufactured  homes or  default  on their
contracts.  Other factors  affecting  prepayment of contracts include changes in
obligors' housing needs, job transfers, unemployment and obligors' net equity in
the  manufactured  homes.  In the case of mortgage  loans  secured by site-built
homes, in general,  if prevailing  interest rates fall  significantly  below the
interest  rates on such  mortgage  loans,  the  mortgage  loans are likely to be
subject to higher prepayment rates than if prevailing interest rates remained at
or above the rates  borne by such  mortgage  loans.  Conversely,  if  prevailing
interest rates rise above the interest rates on such mortgage loans, the rate of
prepayment  would be expected to decrease.  In the case of manufactured  housing
contracts,  however, because the outstanding principal balances are, in general,
much smaller than  mortgage  loan  balances and the original term to maturity of
each such contract is generally  shorter,  the reduction or increase in the size
of the monthly payment on a contract  arising from a change in the interest rate
thereon is generally much smaller. Consequently,  changes in prevailing interest
rates may not have a similar  effect,  or may have a  similar  effect,  but to a
smaller degree, on the prepayment rates on manufactured housing contracts.

     As described under "Description of the Certificates--Principal on Class A-5
Certificates",  except for payments of the Class A-5 Principal  Liquidation Loss
Amount,  payments of principal on the Class A-5  Certificates  will not commence
until the Class A-4 Cross-over  Date.  This will have the effect of accelerating
the amortization of the Senior Certificates and the Class A-4 Certificates while
increasing the respective interest in the Trust of the Class A-5 Certificates.

     The  percentages  and weighted  average lives in the following  tables were
determined  assuming that (i) scheduled  interest and principal  payments on the
Contracts  are  received  in a timely  manner  and  prepayments  are made at the
indicated  percentages of the MH Prepayment  Model set forth in the table;  (ii)
neither the Servicer nor the Company exercises its right of optional termination
described above; (iii) the Contracts have been grouped into ten pools having the
characteristics  as of the Cut-off Date set forth in the table entitled "Assumed
Contract  Characteristics"  below;  (iv) the  Class A-1  Certificates  initially
represent  $               of the Cut-off Date Pool  Principal  Balance and will
have a Class A-1 Remittance Rate of _____%, the Class A-2 Certificates initially
represent  $_____________  of the Cut-off Date Pool  Principal  Balance and will
have a Class A-2 Remittance Rate of ____%, the Class A-3 Certificates  initially
represent  $_____________  of the Cut-off Date Pool  Principal  Balance and will
have a Class A-3 Remittance Rate of ____%, the Class A-4 Certificates  initially
represent  $_____________  of the Cut-off Date Pool  Principal  Balance and will
have a Class  A-4  Remittance  Rate of  ____%  and the  Class  A-5  Certificates
initially represent  $___________ of the Cut-off Date Pool Principal Balance and
will have a Class A-5 Remittance Rate of ________%;  (v) no interest  shortfalls
will arise in  connection  with  prepayment  in full of the  Contracts;  (vi) no
delinquencies  or losses are experienced on the Contracts;  (vii)  distributions
are made on the Offered  Certificates  on the 15th day of each month (or, if the
15th day is not a business day, the next business day thereafter), commencing on
March 15, 1995; (viii) the Offered  Certificates are issued on February __, 1995
and  (ix)  all of  the  Subsequent  Contracts  purchased  with  funds  from  the
Pre-Funding Account are purchased during March and April 1995.

     No   representation   is  made  that  the  Contracts  will  not  experience
delinquencies, or that losses will not be experienced at the rates assumed above
or at any other rate and in fact historically  there have been delinquencies and
losses.


                                      S-35
<PAGE>
<TABLE>
<CAPTION>

                                                        Assumed Contract Characteristics

                                                                                    Remaining Term      Date of First
                              Current                           Original Term to      to Maturity          Payment
Pool                     Principal Balance    Contract Rate     Maturity (Months)      (Months)            to Trust
- ----                     -----------------    -------------     -----------------     -----------        -----------
<S>                      <C>                     <C>              <C>                 <C>                 <C>

  1................      $                              %
  2................
  3................
  4................
  5................
  6................
  7*...............
  8*...............
  9*...............
 10*...............
                          ------------           ------          -----------          -----------        ----------
  Total ...........       $                             %
                          ============           ======          ===========          ===========        ==========
* Subsequent Contracts.
</TABLE>

     Since the  tables  were  prepared  on the basis of the  assumptions  in the
preceding paragraph,  there are discrepancies between the characteristics of the
actual Contracts and the  characteristics  of the Contracts assumed in preparing
the tables.  Any such discrepancy may have an effect upon the percentages of the
Original  Principal  Balances  outstanding and the weighted average life of each
Class of the Offered  Certificates set forth in the tables.  In addition,  since
the actual Contracts and the Trust have characteristics  which differ from those
assumed in preparing the tables set forth below, the  distributions of principal
on  each of the  Offered  Certificates  may be made  earlier  or  later  than as
indicated in the tables.

     It is not likely that Contracts  will prepay at any constant  percentage of
the MH  Prepayment  Model to maturity or that all  Contracts  will prepay at the
same rate. In addition, the diverse remaining terms to maturity of the Contracts
(which include recently originated Contracts) could produce slower distributions
of principal  than as indicated in the tables at the various  percentages of the
MH Prepayment  Model  specified even if the weighted  average  remaining term to
maturity of the Contracts is 239 months.

     Investors  are urged to make  their  investment  decisions  on a basis that
includes their determination as to anticipated  prepayment rates under a variety
of the assumptions discussed herein.

     Based on the  foregoing  assumptions,  the  following  tables  indicate the
projected  weighted  average life of the Offered  Certificates and set forth the
percentages of the Original Class A-1 Principal Balance,  the Original Class A-2
Principal Balance,  the Original Class A-3 Principal Balance, the Original Class
A-4 Principal Balance and the Original Class A-5 Principal Balance that would be
outstanding after each of the dates shown at the indicated percentages of the MH
Prepayment Model.


         Percentage of the Original Principal Balance of the Class A-1
     Certificates at the Respective Percentages of the MH Prepayment Model
                                Set Forth Below:
<TABLE>
<CAPTION>

Date                        0%        75%       100%       150%       200%       300%
- ----                       ---        ---       ----       ----       ----       ----
<S>                        <C>        <C>       <C>        <C>        <C>        <C>

Weighted Average Life
  (1) (years).............
</TABLE>

- --------
(1)  The weighted  average life of a Class A-1  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance of such Class A-1  Certificate by the number of years from the date
     of issuance of such Class A-1  Certificate to the stated  Remittance  Date,
     (ii)  adding  the  results,  and  (iii)  dividing  the  sum by the  initial
     principal balance of such Class A-1 Certificate.


                                      S-36
<PAGE>


         Percentage of the Original Principal Balance of the Class A-2

               Certificates at the Respective Percentages of the
                      MH Prepayment Model Set Forth Below:
<TABLE>
<CAPTION>


Date                        0%        75%       100%       150%       200%       300%
- ----                      ----       ----       ----       ----       ----       ----
<S>                       <C>        <C>        <C>        <C>        <C>        <C>

Weighted Average Life
   (1) (years)..........

</TABLE>

- --------
(1)  The weighted  average life of a Class A-2  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-2 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-2 Certificate.



         Percentage of the Original Principal Balance of the Class A-3

               Certificates at the Respective Percentages of the
                      MH Prepayment Model Set Forth Below:
<TABLE>
<CAPTION>

Date                       0%        75%       100%       150%       200%       300%
- ----                      ----      ----       ----       ----       ----       ----
<S>                       <C>       <C>        <C>        <C>        <C>        <C>

Weighted Average Life
(1) (years)............
</TABLE>

- ----------
(1)  The weighted  average life of a Class A-3  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-3 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-3 Certificate.



         Percentage of the Original Principal Balance of the Class A-4

               Certificates at the Respective Percentages of the
                      MH Prepayment Model Set Forth Below:
<TABLE>
<CAPTION>

Date                      0%        75%       100%       150%       200%       300%
- ----                     ----      ----       ----       ----       ----       ----
<S>                      <C>       <C>        <C>        <C>        <C>        <C>

Weighted Average Life
(1) (years)...........

</TABLE>
- --------
(1)  The weighted  average life of a Class A-4  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-4 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-4 Certificate.



         Percentage of the Original Principal Balance of the Class A-5

               Certificates at the Respective Percentages of the
                      MH Prepayment Model Set Forth Below:
<TABLE>
<CAPTION>

Date                       0%        75%       100%       150%       200%       300%
- ----                      ----      ----       ----       ----       ----       ----
<S>                       <C>       <C>        <C>        <C>        <C>        <C>

Weighted Average Life
(1) (years)............

</TABLE>
- ---------
(1)  The weighted  average life of a Class A-5  Certificate is determined by (i)
     multiplying the amount of cash  distributions in reduction of the principal
     balance  of such  Certificate  by the  number  of  years  from  the date of
     issuance of such Class A-5 Certificate to the stated  Remittance Date, (ii)
     adding the results,  and (iii)  dividing  the sum by the initial  principal
     balance of such Class A-5 Certificate.

      Attached hereto as Annex A are tables which set forth the weighted average
life, first principal payment date, last principal payment date and the yield at
various  assumed  offering  prices of each Class of Offered  Certificates  under
various prepayment scenarios.


                                      S-37
<PAGE>


                        DESCRIPTION OF THE CERTIFICATES

      The  following  information  supplements,  and to the extent  inconsistent
therewith  supersedes,  the information in the Prospectus under  "Description of
the Certificates".

      The  Certificates  will be issued  pursuant to the  Agreement  between the
Company,  CITSF, as Servicer,  and the Trustee.  A copy of the execution form of
the Agreement  will be filed in a Current Report on Form 8-K with the Securities
and Exchange  Commission  after the initial  issuance of the  Certificates.  The
following summary describes certain terms of the Agreement,  does not purport to
be  complete  and is  qualified  in its  entirety  by the  Agreement,  which  is
incorporated  herein by  reference.  Wherever  provisions  of the  Agreement are
referred to, such provisions are incorporated herein by reference.


General

      The  Offered  Certificates  will be  issued  in  book-entry  form  only in
denominations  equal to  $1,000  or any  integral  multiple  of $1,000 in excess
thereof,   except  for  one  Certificate  of  each  Class  with  a  denomination
representing any remainder of the Original  Principal Balance of such Class. The
percentage  interest (the "Percentage  Interest") of an Offered Certificate will
be equal to the  percentage  obtained  from  dividing  its  denomination  by the
Original Class A-1 Principal Balance,  the Original Class A-2 Principal Balance,
the Original  Class A-3  Principal  Balance,  the Original  Class A-4  Principal
Balance and, the Original Class A-5 Principal Balance, as appropriate.

      The Senior  Certificates  in the aggregate  will represent an initial ___%
(approximate)  undivided  interest in the Trust. The Class A-4 Certificates will
represent an initial ___%  (approximate)  undivided  interest in the Trust.  The
Class A-5 Certificates  will represent an initial ___%  (approximate)  undivided
interest in the Trust.  The Trust will consist of all right,  title and interest
of the  Company in and to the  Contracts,  including,  without  limitation,  the
security  interests in the  Manufactured  Homes  securing such Contracts and any
related mortgages, deeds of trust or similar instruments, all rights to payments
received by the  Company on or with  respect to the  Contracts  on and after the
Cut-off  Date or,  in the case of any  Subsequent  Contracts  on and  after  the
applicable  Subsequent  Cut-off Date  therefor,  all rights under certain hazard
insurance policies on individual  Manufactured  Homes,  proceeds from the errors
and  omissions  protection  policy and any  blanket  hazard  insurance  policies
maintained pursuant to the Agreement,  to the extent such proceeds relate to the
Contracts or the  Manufactured  Homes,  all documents  contained in the Contract
files,  all rights to any rebated portions of force-placed  insurance  premiums,
amounts held for the Trust in the Certificate  Account,  any funds on deposit in
the Pre-Funding Account and the Capitalized Interest Account and all proceeds in
any way derived from any of the foregoing. (Section 2.01.)

      Distributions  on the  Certificates  will be made by the  paying  agent as
specified in the Agreement,  which shall be an Eligible Institution (the "Paying
Agent"),  on each Remittance Date to persons in whose names the Certificates are
registered  as of the  preceding  Record  Date.  The  Remittance  Date  for  the
Certificates  will be the 15th day of each calendar month (or if such day is not
a business day, the next succeeding  business day) commencing on March 15, 1995.
Payments will be made by check mailed to such  Certificateholder  at the address
appearing on the Certificate  Register,  provided that a  Certificateholder  who
holds an aggregate Percentage Interest of at least 5% of a Class of Certificates
may request payment by wire transfer or immediately  available funds pursuant to
written  instructions  delivered  to the  Trustee at least 10 days prior to such
Remittance   Date.  Final  payments  will  be  made  only  upon  tender  of  the
Certificates  to the Paying Agent for  cancellation.  (Articles I and VIII.) See
"Registration of the Offered Certificates" below.


Conveyance of Contracts

      Pursuant  to the  Agreement,  on the Closing  Date and on each  Subsequent
Transfer  Date the  Company  will sell  without  recourse,  except  for  certain
representations  and  warranties  made by CITSF  in the  Agreement  and  certain
indemnities  by the  Servicer,  to the  Trustee  in trust all  right,  title and
interest of the Company in each Initial  Contract and each Subsequent  Contract,
as  applicable,  and all its right,  title and  interest  in all  principal  and
interest  received on each such Initial Contract and Subsequent  Contract on and
after the Cut-off Date or Subsequent Cut-off Date, as the case may be; provided,
however,  that the  Company  will  reserve  and retain all its right,  title and
interest in principal and interest  collected  (including  Prepayments)  on each
Contract  prior to the Cut-off Date or Subsequent  Cut-off Date, as the case may
be.


                                      S-38
<PAGE>

     Following  the Cut-off  Date,  the Trust will be  obligated to purchase the
Subsequent  Contracts from time to time on or before the May 15, 1995 Remittance
Date,  subject to the  availability  of  Subsequent  Contracts  originated on or
before such date by CITSF or its affiliates  (including  contracts acquired from
dealers which  originated the contracts in accordance with CITSF's  underwriting
criteria) in the ordinary course of business for subsequent sale by CITSF to the
Company  and by the  Company  to the Trust  pursuant  to a  Subsequent  Transfer
Agreement   between  the  Company  and  the  Trust  (the  "Subsequent   Transfer
Agreement").  The approximate aggregate principal amount of Subsequent Contracts
which may be  acquired by the Trust is  $39,433,297.  Under the  Agreement,  the
Company  will be  obligated  to sell  Subsequent  Contracts to the Trust and the
Trust will be obligated,  subject to the satisfaction of certain  conditions set
forth therein, to purchase such Subsequent Contracts. The Company will designate
as a  Subsequent  Cut-off  Date the first day of the month in which the  related
Subsequent  Contracts  are conveyed to the Trust during the Funding  Period.  In
connection  with each  purchase  of  Subsequent  Contracts,  the  Trust  will be
required  to pay to the  Company  a cash  purchase  price of 100% of the  unpaid
principal amount thereof as of the Subsequent  Cut-off Date from the Pre-Funding
Account.  The Trust may purchase the Subsequent  Contracts only from the Company
and not from any other  person.  The  obligation  of the Trust to  purchase  the
Subsequent  Contracts  on a  Subsequent  Transfer  Date is  subject  to  certain
requirements as described under "The Contract Pool".

      CITSF will make certain  representations  and warranties  described in the
Prospectus under "Description of the Certificates-Conveyance of Contracts", with
respect to each Contract as of the Closing Date.  The Agreement will require the
Company to make the same  representations  and  warranties  with respect to each
individual  Subsequent  Contract as it is required to make with  respect to each
Initial  Contract  sold to the Trust  except that each such  representation  and
warranty  shall be made as of the  Subsequent  Transfer  Date  relating  to such
Subsequent Contract. In addition to the representations and warranties described
in  the  Prospectus  under  "Description  of  the   Certificates--Conveyance  of
Contracts,"  CITSF will make  certain  warranties  with  respect to the  Initial
Contracts in the aggregate,  including that (i) the aggregate  principal  amount
payable by the  Obligors on the Initial  Contracts as of the Cut-off Date equals
the Cut-off  Date Pool  Principal  Balance;  (ii) as of the Cut-off Date no more
than 10.83% of the Initial  Contracts by Cut-off Date Pool Principal Balance are
secured by  Manufactured  Homes with mailing  addresses in any one state (except
with respect to Initial  Contracts  secured by  Manufactured  Homes with mailing
addresses  in Texas) and no more than 0.72% of the Initial  Contracts by Cut-off
Date Pool Principal Balance are secured by Manufactured Homes located in an area
with the same zip  code;  (iii) no more  than  7.00% of the  Cut-off  Date  Pool
Principal Balance is attributable to loans to purchase used Manufactured  Homes;
(iv) as of the Cut-off Date, no Initial  Contract has a remaining term to stated
maturity of less than 34 or more than 300 months;  (v) the first payment date of
each Contract is on or after December 1, 1994; (vi) except for the effect of the
representations  and warranties of CITSF, no adverse  selection  procedures were
employed in selecting the  Contracts;  (vii) at the time of  origination  (a) no
more than 53% of the  Contracts  by  Cut-off  Date Pool  Principal  Balance  had
Loan-Value  Ratios  of  greater  than  90% and (b) each of the  Contracts  had a
Loan-to-Value  Ratio not greater  than 125% and, in the case of a Contract  that
has been modified, not greater than 125% at the time of origination and the time
such  Contract was  modified;  and (viii) the  weighted  average of the Contract
Rates of all the Initial  Contracts in the Contract  Pool as of the Cut-off Date
was approximately  11.32%.  (Article III.) In addition,  no Subsequent  Contract
will be sold to the Trust on a Subsequent  Transfer  Date if after giving effect
to the sale of all such Subsequent  Contracts on such  Subsequent  Transfer Date
(i) the weighted average original  Loan-to-Value Ratio of the Contracts based on
the Subsequent  Cut-off Date Pool Principal  Balance would exceed 88%, (ii) more
than 53% (by  Subsequent  Cut-off Date Pool  Principal  Balance) of the Contract
Pool would have  original  Loan-to-Value  Ratios of greater than 90%,  (iii) the
weighted  average Net Contract  Rate of the  Contracts  based on the  Subsequent
Cut-off-Date  Pool  Principal  Balance  would be less than  10.40%,  (iv) at the
weighted average Contract Rates of the Contracts based on the Subsequent Cut-off
Date Pool Principal Balance would be less than 11.40%,  (v) more than 27% of the
Contracts based on the Subsequent  Cut-off-Date Pool Principal Balance will have
Obligors with mailing addresses in Texas, (vi) more than 10% of the Contracts by
Subsequent  Cut-off Date  Principal  Balance would be  attributable  to loans to
purchase  Manufactured  Homes which were used at the time the related  Contracts
was originated,  (vii) less than 70% of the Contracts by Subsequent Cut-off-Date
Principal  Balance  would  be  attributable  to loans  to  purchase  double-wide
Manufactured  Homes,  (viii) the weighted average  remaining term to maturity of
the Contracts based on the Subsequent  Cut-off Date Pool Principal Balance would
be less than 235  months or more than 241  months or (ix) the  weighted  average
credit  score  of the  Contracts  based  on the  Subsequent  Cut-off  Date  Pool
Principal  Balance  would  decrease  by more than 6% from the  weighted  average
credit score of the Initial Contracts as of the Cut-off Date.



                                      S-39
<PAGE>

Payments on Contracts; Distributions on Certificates

     The  Trustee,  on behalf of the Trust,  will  establish  and  maintain  the
Certificate  Account at a depository  institution or trust company (which may be
the Trustee or an  affiliate  of the  Trustee)  organized  under the laws of the
United States or any state, the deposits of which are insured to the full extent
permitted  by law by the Bank  Insurance  Fund  (currently  administered  by the
Federal  Deposit  Insurance  Corporation),  which is subject to supervision  and
examination by federal or state authorities and (unless the Certificate  Account
is a  trust  account  maintained  in the  corporate  trust  department  of  such
depository  institution) whose short-term securities or unsecured long-term debt
has a rating of at least P-1 by Moody's in the case of short-term securities, or
in one of the two highest rating  categories by Moody's in the case of unsecured
long-term  debt (an "Eligible  Institution").  (Section  1.02.) The Servicer may
(except in certain instances  specified in the Agreement)  authorize the Trustee
to invest the funds in the Certificate  Account, the Pre-Funding Account and the
Capitalized  Interest  Account  in  Eligible  Investments  (as  defined  in  the
Agreement)  that will  mature  not later than the  business  day  preceding  the
applicable monthly Remittance Date. Eligible  Investments  include,  among other
investments, obligations of the United States or of any agency thereof backed by
the full faith and credit of the United States;  federal funds,  certificates of
deposit,  time  deposits and  bankers'  acceptances  sold by eligible  financial
institutions;   certain  repurchase   agreements  with  eligible   institutions;
corporate securities assigned at least a Aa rating by Moody's;  commercial paper
assigned  a P-1  rating by  Moody's  at the time of such  investment;  and money
market  funds  rated P-1 or Aaa by Moody's  (which may include  money  market or
other funds for which the Trustee or any  affiliate of the Trustee  serves as an
investment advisor, administrator, shareholder, servicing agent and/or custodian
or subcustodian and collects certain fees and expenses in connection therewith).
(Section 5.05.)

      Except as set forth in the  succeeding  sentence,  all payments from or on
behalf  of  Obligors  on  the  Contracts  received  by the  Servicer,  including
principal   prepayments  and  advance  payments  by  Obligors  not  constituting
principal prepayments  ("Advance Payments"),  shall be paid into the Certificate
Account  no later than two  business  days  following  receipt  thereof,  except
amounts  received as late  payment  fees,  extension  fees,  assumption  fees or
similar fees, which fees, together with any net income and gain from investments
of funds in the  Certificate  Account,  are  included as part of the  Servicer's
servicing  fees;  provided,  however,  that,  subject  to  compliance  with  the
Agreement,  for as long as CITSF  remains the Servicer  under the  Agreement and
CITSF  remains  a  direct  or  indirect  subsidiary  of CIT,  and if CIT has and
maintains a short-term debt rating of P-1 or higher by Moody's,  and the Trustee
shall have received an opinion of counsel that any action taken pursuant to this
sentence shall not adversely affect the status of the Trust as a REMIC or result
in the  imposition  of a tax on the Trust,  the Servicer will not be required to
make such deposits into the Certificate  Account (the "Delayed  Deposits") until
the business day  immediately  preceding the Remittance  Date following the last
day of the Due Period within which such payments were processed by the Servicer.
In addition,  (i) amounts paid by CITSF for Contracts repurchased as a result of
breach of warranties  under the Agreement,  and amounts required to be deposited
upon  substitution of a Contract  because of breach of warranties,  as described
under  "Description  of  the   Certificates--Conveyance  of  Contracts"  in  the
Prospectus,  (ii) Monthly  Advances and (iii) at the end of the Funding  Period,
the sum of (A) any investment  earnings on funds in the Pre-Funding Account that
were  not  used  to pay  interest  on  the  Offered  Certificates  on any of the
Remittance  Dates  during the  Pre-Funding  Period,  (B) funds on deposit in the
Capitalized Interest Account, if any, which were not used to pay interest on the
Offered Certificates, on any Remittance Date during the Funding Period, shall be
paid into the Certificate  Account. The Servicer will not be required to deposit
in the Certificate Account amounts relating to the Contracts attributable to the
following:  (a) amounts  received  with  respect to each  Contract  (or property
acquired in respect  thereof) that has been  purchased by CITSF  pursuant to the
Agreement and that are not required to be distributed to Certificateholders, (b)
Liquidation  Expenses to the extent permitted by the Agreement,  (c) the payment
of certain taxes that are reimbursable  under the Agreement,  (d) net investment
earnings on funds  deposited  in the  Certificate  Account and (e) amounts to be
reimbursed to the Servicer in respect of  unrecoverable  Monthly  Advances.  See
"Description of the Certificates--Servicing--Servicing  Compensation and Payment
of  Expenses"  in  the  Prospectus.  "Liquidation  Expenses"  are  out-of-pocket
expenses  (exclusive  of any  overhead  expenses)  incurred  by the  Servicer in
connection  with the  liquidation of a defaulted  Contract,  including,  without
limitation,   legal  fees  and  expenses   and  any  related  and   unreimbursed
expenditures  for property  taxes,  property  preservation or restoration of the
property to marketable condition. (Section 1.02.) Except with respect to Monthly
Advances  as set forth  below,  the  Servicer  will not make any  advances  with
respect to delinquent payments on the Contracts.


                                      S-40
<PAGE>

     On the Determination  Date the Servicer will determine the Amount Available
and the amounts to be distributed on the  Certificates for such Remittance Date.
The Amount Available is the amount in the Certificate Account on the last day of
the  preceding  Due Period (or the  Delayed  Deposit,  if  applicable)  less the
following  amounts:  any repossession  profits on defaulted  Contracts;  Advance
Payments  in  respect  of the Due  Period  just  ended;  amounts  payable to the
Servicer to reimburse it for any REMIC  "prohibited  transaction" tax imposed on
the Trust and paid by the  Servicer;  Liquidation  Expenses  incurred  and taxes
advanced by the Servicer in respect of Manufactured  Homes that are reimbursable
to the Servicer under the Agreement;  any amounts  incorrectly  deposited in the
Certificate Account; and net investment earnings on the funds in the Certificate
Account due to the  Servicer  pursuant to the  Agreement  and any other  amounts
permitted to be withdrawn from the Certificate  Account by the Servicer pursuant
to the  Agreement.  (Sections  1.02 and 8.02.)  Under the  Agreement,  if on the
Determination  Date  the  Servicer  determines  that  the  Amount  Available  is
otherwise  sufficient to make all required  distributions  to the Holders of the
Offered  Certificates  on the next  succeeding  Remittance  Date,  the  Servicer
(provided  CITSF is the  Servicer)  shall not be  obligated  to deposit into the
Certificate Account the amount of the Monthly Servicing Fee due and owing to the
Servicer  on such  Remittance  Date.  The  Servicer  shall not be  permitted  to
withhold  the  amount  of its  Monthly  Servicing  Fee,  however,  if,  on  such
Determination  Date, the Amount Available at such time is not sufficient to make
the required distributions to the Holders of the Offered Certificates.

     The  Trustee  will  withdraw  funds  from the  Certificate  Account to make
payments to  Certificateholders  at the direction of the Servicer.  From time to
time, as provided in the  Agreement,  the Trustee will also withdraw  funds from
the Certificate Account to make payments to the Servicer and to make payments to
CIT for the  Guarantee  Fee. In the event CITSF is no longer the  Servicer,  the
Monthly  Servicing  Fee  will be paid to the  successor  Servicer  prior  to any
distributions to Certificateholders. (Sections 1.02 and 8.02.)

Distributions

     Distributions  of interest and principal on each Remittance Date to Holders
of each  Class of the  Offered  Certificates  will be made  first on  account of
interest and then  principal in the  following  order of priority:  first to the
Senior Certificateholders,  then to the Class A-4 Certificateholders and then to
the Class A-5  Certificateholders,  in each case in the amounts and according to
the priority described below.

     The Record Date is the last business day of the month prior to the month of
the related  Remittance Date.  Interest on the outstanding  Principal Balance of
each Class of Offered  Certificates  will accrue from the most recent Remittance
Date on which  interest has been paid to but excluding the following  Remittance
Date (or, in the case of the initial  Remittance Date, from February __, 1995 to
but excluding such initial Remittance Date) (the "Interest Accrual Period").

     The Remittance  Rate for the Class A-1, Class A-2, Class A-3, Class A-4 and
Class  A-5  Certificates  on  each  Remittance Date  will  be  %, %, %, % and %,
respectively,  and, in each case, will be subject to a maximum rate equal to the
weighted  average of the Net  Contract  Rates on each  Contract in the  Contract
Pool,  computed on the basis of a 360-day year of twelve 30-day  months.  In the
event that, with respect to a particular Class of  Certificates,  a large number
of Contracts  having Net Contract  Rates equal to or higher than the  applicable
stated  Remittance  Rate were to prepay while the Contracts  having Net Contract
Rates lower than such  Remittance  Rate  (without  giving  effect to the maximum
rate) did not  prepay,  with the result  that the  interest  collections  on the
remaining  Contracts were not sufficient to support such  Remittance  Rate, then
the  Remittance  Rate  for  such  Class  of  Certificates  would be equal to the
weighted  average of the Net Contract  Rates on each  Contract  remaining in the
Contract Pool as of the first day of the related Due Period.

     Each Class of the Offered Certificates initially will be represented by one
or more  Certificates  registered  in the name of Cede & Co.,  as nominee of the
Depository  Trust  Company  ("DTC")  and will only be  available  in the form of
book-entries on the records of DTC and its Participants (as hereafter  defined).
Each distribution with respect to a Book-Entry  Certificate will be paid to DTC,
which  will  credit  the  amount of such  distribution  to the  accounts  of its
Participants in accordance with its normal procedures.  Each Participant will be
responsible for disbursing such  distribution to the Certificate  Owners that it
represents and to each indirect participating brokerage firm (a "brokerage firm"
or "indirect  participating  firm") for which it acts as agent.  Each  brokerage
firm will be responsible for disbursing funds to the Certificate  Owners that it
represents.  All such  credits and  disbursements  with  respect to a Book-Entry
Certificate are to be made by DTC and the  Participants in accordance with DTC's
rules.


                                      S-41
<PAGE>

      The Servicer will furnish to the Trustee,  and the Trustee,  so long as it
has received such statement or statements, will send with each distribution on a
Remittance Date to each Holder of Offered  Certificates (or to DTC), a statement
or  statements  setting  forth,  among  other  things,  (i) the  amount  of such
distribution  allocable to principal (including principal  prepayments,  if any)
and (ii) the amount of such distribution allocable to interest. (Section 6.05).


Interest on Senior Certificates

     Interest  accruing during the related  Interest Accrual Period (computed on
the basis of a 360-day year of twelve 30-day months),  will be paid concurrently
on each outstanding Class of Senior Certificates on each Remittance Date, to the
extent of the Amount Available (including any Monthly Advances) on such date, at
the  Remittance  Rates  applicable to the then  outstanding  Class A-1 Principal
Balance, Class A-2 Principal Balance and Class A-3 Principal Balance, subject in
each case,  to a maximum rate equal to the weighted  average of the Net Contract
Rate on each Contract in the Contract Pool.  (Sections 1.02 and 8.01.) The Class
A-1  Principal  Balance  as of any  Remittance  Date is the  Original  Class A-1
Principal  Balance less all amounts  previously  distributed to holders of Class
A-1 Certificates on account of principal;  the Class A-2 Principal Balance as of
any Remittance Date is the Original Class A-2 Principal Balance less all amounts
previously  distributed  to  holders  of Class A-2  Certificates  on  account of
principal;  and the Class A-3 Principal Balance as of any Remittance Date is the
Original Class A-3 Principal Balance less all amounts previously  distributed to
holders of Class A-3  Certificates  on account of principal.  (Section 1.02.) In
the event that, on a particular Remittance Date, the Amount Available (including
any Monthly  Advances) in the  Certificate  Account is not  sufficient to make a
full  distribution  of the amount of interest to which the Holders of each Class
of Senior  Certificates  are entitled,  the Amount Available will be distributed
among the outstanding Classes of Senior Certificateholders pro rata based on the
aggregate amount of interest due on each such Class of Senior Certificates,  and
the amount of the shortfall will be allocated  among each  outstanding  Class of
Senior  Certificates  pro rata based on the aggregate  amount of interest due on
each such Class. The portion of the shortfall  allocated to each such Class will
be carried  forward  and added to the  amount the  Holders of such Class will be
entitled to receive on the next Remittance Date and every succeeding  Remittance
Date thereafter  until paid.  (Section 1.02.) Such a shortfall could occur,  for
example,  if losses realized on the Contracts were  exceptionally  high and were
concentrated in a particular Due Period. Any such amount so carried forward will
bear interest at the Class A-1 Remittance  Rate,  the Class A-2 Remittance  Rate
and the Class A-3  Remittance  Rate, as applicable,  to the extent  permitted by
law.

     The aggregate  amount,  as of any Remittance Date, to be distributed to all
Classes  of Senior  Certificateholders  in respect of  interest  is  hereinafter
referred to as the "Senior Interest Distribution Amount".


Principal on Senior Certificates

     Commencing  on the  first  Remittance  Date  and on  each  Remittance  Date
thereafter,  Holders of the Senior  Certificates  will be entitled to receive on
each  Remittance  Date as  payment  of  principal,  to the  extent of the Amount
Available  in the  Certificate  Account  on such date  after the  payment of the
Senior  Interest  Distribution  Amount,  the sum  (such sum  referred  to as the
"Formula  Principal  Distribution  Amount")  of (i) all  payments  of  principal
received in respect of each  outstanding  Contract during such Due Period,  (ii)
the Stated  Principal  Balance of each  Contract  which,  during the related Due
Period,  was purchased by CITSF  pursuant to the Agreement on account of certain
breaches of its  representations  and  warranties,  (iii) all partial  principal
prepayments  applied and all principal  prepayments in full received during such
Due Period,  (iv) the Stated  Principal  Balance of each  Contract that became a
Liquidated  Contract  during  such  Due  Period  and (v) any  Formula  Principal
Distribution Amount for any prior Remittance Date which was not distributed on a
prior Remittance Date.

     The "Stated  Principal  Balance" of a Contract as of any Remittance Date is
its unpaid  principal  balance.  The "Due Date" for a Contract is its  scheduled
payment date. The "Pool Stated Principal Balance" is the aggregate of the Stated
Principal  Balance  of each  of the  Contracts  outstanding  at the end of a Due
Period. A "Liquidated  Contract" is a defaulted Contract as to which all amounts
that the  Servicer  expects to recover  through the date of  disposition  of the
Manufactured  Home and the real estate, if any, securing such Contract have been
recovered. (Section 1.02.)


                                      S-42
<PAGE>

     The Formula Principal Distribution Amount will be distributed sequentially,
to the  extent of the Amount  Available  after  payment  of the Senior  Interest
Distribution  Amount first to the Class A-1  Certificateholders  until the Class
A-1  Principal  Balance  has  been  reduced  to  zero,  then  to the  Class  A-2
Certificateholders  until the Class A-2  Principal  Balance has been  reduced to
zero and then to the Class A-3 Certificateholders  until the Class A-3 Principal
Balance has been  reduced to zero (the "Class A-3  Cross-over  Date").  When the
Principal  Balance of a Class of Senior  Certificates  is  reduced  to zero,  no
further distributions will be made to the Holders of such Class.

     In the event that, on any Remittance Date prior to the Class A-3 Cross-over
Date the sum of the Pool Stated Principal  Balance and the amounts  remaining on
deposit in the Pre-Funding Account, if any, at the close of business on the last
day of the  related  Due  Period  would be less  than the sum of the  Class  A-1
Principal  Balance,  the Class A-2 Principal Balance and the Class A-3 Principal
Balance  on such  Remittance  Date  after  giving  effect  to  distributions  of
principal to be made on such date (the  "Senior  Principal  Balance"),  then the
Amount   Available   remaining   after   distribution  of  the  Senior  Interest
Distribution Amount will be distributed to the Classes of Senior Certificates on
a pro rata basis as a distribution of the Formula Principal Distribution Amount,
and the amount of the shortfall will be allocated pro rata among the outstanding
Classes  of  Senior  Certificates,   based  upon  their  respective  outstanding
Principal Balances.  On any Remittance Date on which there exists any previously
undistributed  shortfalls in Formula Principal  Distribution  Amounts which have
been  allocated  among  the  outstanding  Classes  of Senior  Certificates,  the
aggregate  amount of such  shortfalls  will be  distributed to the extent of the
Amount   Available   remaining   after   distribution  of  the  Senior  Interest
Distribution  Amount,  pro rata among such Classes of Senior  Certificates based
upon their respective unreimbursed shortfalls.  Such distributions in respect of
previously   allocated   shortfalls  with  respect  to  the  Formula   Principal
Distribution  Amounts  will be made  prior to any  distribution  being made on a
Remittance Date to the Class of Senior Certificates then entitled to receive the
Formula Principal Distribution Amount.

Interest on Class A-4 Certificates

     Following  the  payment  to the  Senior  Certificateholders  of the  Senior
Interest Distribution Amount and the Formula Principal Distribution Amount to be
payable to the Senior  Certificateholders,  interest accruing during the related
Interest  Accrual  Period  (computed  on the basis of a  360-day  year of twelve
30-day  months),  will be  paid  to the  Class  A-4  Certificateholders  on each
Remittance Date, to the extent of the remaining Amount  Available,  at the Class
A-4 Remittance Rate on the then outstanding Class A-4 Principal Balance, subject
to a maximum  rate equal to the weighted  average of the Net  Contract  Rates on
each  Contract in the  Contract  Pool.  The Class A-4  Principal  Balance is the
Original  Class A-4  Principal  Balance  less the sum of all amounts  previously
distributed  to Class A-4  Certificateholders  in respect of  principal.  In the
event that, on a particular  Remittance Date, the Amount Available after payment
of  the  Senior  Interest   Distribution   Amount  and  the  Formula   Principal
Distribution Amount payable to the Senior Certificateholders,  is not sufficient
to make a full  distribution  of the amount of  interest  to which the Class A-4
Certificateholders  are entitled,  the amount of such deficiency will be carried
forward and added to the amount such  Holders will be entitled to receive on the
next Remittance  Date, and every Remittance Date thereafter until paid. Any such
amount so carried  forward will bear interest at the Class A-4 Remittance  Rate,
to the extent permitted by law.

     The amount,  as of any  Remittance  Date,  to be  distributed  to Class A-4
Certificateholders  in respect of  interest  is  hereinafter  referred to as the
"Class A-4 Interest Distribution Amount".

Principal on Class A-4 Certificates

     Payments of principal on the Class A-4 Certificates will not commence until
the  Remittance  Date  on or  after  the  Class  A-3  Cross-over  Date.  On each
Remittance Date on or after the Class A-3 Cross-over Date,  Holders of Class A-4
Certificates will be entitled to receive as payments of principal, to the extent
of the Amount  Available after payment of all interest  payable on the Class A-4
Certificates on such Remittance Date, the Formula Principal  Distribution Amount
until the Class A-4 Principal Balance has been reduced to zero.

Interest on Class A-5 Certificates

     Following  the  payment  to the  Senior  Certificateholders  of the  Senior
Interest  Distribution  Amount and the  Formula  Principal  Distribution  Amount
payable  to the  Senior  Certificateholders,  and the  payment  to the Class A-4
Certificateholders of the Class A-4 Interest Distribution Amount and the Formula


                                      S-43
<PAGE>

Principal  Distribution  Amount  payable  to the Class  A-4  Certificateholders,
interest  accruing during the related  Interest  Accrual Period (computed on the
basis of a 360-day year of twelve 30-day  months),  at the Class A-5  Remittance
Rate on the then outstanding  Class A-5 Principal  Balance,  will be paid to the
Class A-5  Certificateholders  on each  Remittance  Date,  to the  extent of the
remaining Amount  Available on such Remittance  Date,  subject to a maximum rate
equal to the weighted  average of the Net Contract Rates on each Contract in the
Contract  Pool.  The Class  A-5  Principal  Balance  is the  Original  Class A-5
Principal  Balance less the sum of all amounts  previously  distributed to Class
A-5  Certificateholders  in  respect  of  principal.  In the  event  that,  on a
particular  Remittance Date, the Amount  Available,  after payment of the Senior
Interest  Distribution  Amount and the  Formula  Principal  Distribution  Amount
payable to the Senior  Certificateholders to the Senior  Certificateholders  and
the  payment  of the Class A-4  Interest  Distribution  Amount  and the  Formula
Principal  Distribution Amount payable to the Class A-4  Certificateholders,  is
not  sufficient  to  make a full  distribution  of  interest  to the  Class  A-5
Certificateholders and CIT fails to pay such amount under the Limited Guarantee,
the amount of such  deficiency  will be carried  forward and added to the amount
such Holders will be entitled to receive on the next Remittance  Date, and every
Remittance Date  thereafter  until paid. Any such amount so carried forward will
bear interest at the Class A-5 Remittance Rate, to the extent permitted by law.

     The amount,  as of any  Remittance  Date,  to be  distributed  to Class A-5
Certificateholders  in respect of  interest  is  hereinafter  referred to as the
"Class A-5 Interest Distribution Amount".


Principal on Class A-5 Certificates

     Except for  payments  of the Class A-5  Principal  Liquidation  Loss Amount
(described below),  there will be no distributions of principal on the Class A-5
Certificates  prior to the  Remittance  Date on which the  Class  A-4  Principal
Balance has been reduced to zero (the "Class A-4 Cross-over Date").

     On each  Remittance  Date on or after the Class A-4  Cross-over  Date,  the
Class A-5  Certificateholders  will be  entitled  to  receive,  as  payments  of
principal,  the  Formula  Principal  Distribution  Amount,  to the extent of the
Amount  Available after payment of interest on the Class A-5 Certificates and to
the extent of any  Guarantee  Payment made by CIT until the Class A-5  Principal
Balance has been reduced to zero.

     Notwithstanding  the distributions to  Certificateholders  described above,
amounts otherwise distributable to Certificateholders  pursuant to the Agreement
which are required to be withheld and  remitted to a taxing  authority  shall be
withheld and remitted to such taxing authority and such amounts shall be treated
as  actually  distributed  to such  Certificateholders  for all  purposes of the
Agreement.


Subordination of the Subordinated Certificates

     The  rights of the  Holders  of the  Subordinated  Certificates  to receive
distributions with respect to the Contracts in the Trust will be subordinated to
such rights of the Senior  Certificateholders,  to the extent described  herein.
The protection afforded to each Class of Senior  Certificateholders  by means of
the subordination  feature will be accomplished by the preferential right of the
Senior  Certificateholders to receive, prior to any distribution being made on a
Remittance  Date in respect of the  Subordinated  Certificates,  the  amounts of
principal  and  interest  due such  Classes on each  Remittance  Date out of the
Amount  Available  in the  Certificate  Account on such date and,  to the extent
described below, by the right of the Senior Certificateholders to receive future
distributions   on  the  Contracts  that  would  otherwise  be  payable  to  the
Subordinated  Certificates.  This  subordination  is  intended  to  enhance  the
likelihood  of  regular  receipt by the  Senior  Certificateholders  of the full
amount of  principal  and  interest  which they are  entitled  to receive and to
afford such Holders protection against losses on Liquidated  Contracts.  On each
Remittance  Date, the Class A-4  Certificateholders  will be entitled to receive
only distributions  from the Certificate  Account described under "--Interest on
Class A-4  Certificates"  and  "--Principal on Class A-4  Certificates"  and the
Class A-5 Certificateholders will be entitled to receive only distributions from
the  Certificate   Account  described  above  under  "--Interest  on  Class  A-5
Certificates" and "--Principal on Class A-5 Certificates".

      In addition,  the right of the Holders of the Class A-5  Certificates  and
the Class R Certificates  to receive  distributions  will be subordinate to such
rights of the Class A-4  Certificateholders.  This  subordination is intended to
enhance  the  likelihood  of  regular  receipt  by the  Holders of the Class A-4


                                      S-44
<PAGE>

Certificates  of the full  amount  of  principal  and  interest  which  they are
entitled to receive  and to afford such  Holders  protection  against  losses on
Liquidated    Contracts.    The   protection   afforded   to   the   Class   A-4
Certificateholders to receive, prior to any principal distribution being made on
a  Remittance  Date in  respect of the Class A-5  Certificates  and prior to any
distribution  being made in respect of the Class R  Certificates,  the amount of
principal  and interest due them on each  Remittance  Date out of the  remaining
Amount  Available  in the  Certificate  Account on such date and,  to the extent
described  below,  by the right of the Class A-4  Certificateholders  to receive
future  distributions  on the Contracts  that would  otherwise be payable to the
Holders of Class A-5 and Class R Certificates.

     The rights of the Class R Certificateholders  to receive distributions with
respect to the Contracts in the Trust will be  subordinated to the rights of the
Senior  Certificateholders,  the Class A-4  Certificateholders and the Class A-5
Certificateholders.  On each Remittance Date the Class R Certificateholders will
receive the  remaining  Amount  Available,  if any,  after payment of the amount
distributed to the Senior  Certificateholders,  Class A-4 Certificateholders and
Class A-5 Certificateholders as described above (less the Monthly Servicing Fee,
less  amounts  retained by the  Servicer to  reimburse  itself for taxes paid in
respect to prohibited  transactions and less the Guarantee Fee paid to CIT) plus
aggregate  Repossession  Profits  (as  defined in the  Agreement)  and all other
amounts  which the Servicer is entitled to withdraw from or not deposit into the
Certificate Account pursuant to the Agreement.

     As described above,  prior to the time that the Senior Principal Balance is
reduced to zero the  distribution of principal to the Senior  Certificateholders
is intended to include the Stated Principal Balance of each Contract that became
a Liquidated  Contract during the Due Period next preceding the Remittance Date.
If the Liquidation  Proceeds,  net of related  Liquidation  Expenses,  from such
Liquidated  Contract  are less than its Stated  Principal  Balance  plus accrued
interest  thereon,  the deficiency  will, in effect,  be absorbed by the Class R
Certificateholders,  then  CIT to the  extent  of the  Guarantee  Fee,  then the
Servicer to the extent of the Monthly  Servicing  Fee (so long as CITSF  remains
Servicer),  then  the  Class  A-5  Certificateholders  and then  the  Class  A-4
Certificateholders  since the  Senior  Certificateholders  are  entitled  to all
principal  payments  received  during the  related  Due Period  pursuant  to the
Formula  Distribution  Amount for any Remittance Date until the Senior Principal
Balance is reduced to zero. If the Amount  Available is not  sufficient to cover
the  amounts  distributable  to the Senior  Certificateholders  on a  particular
Remittance Date, then the amount of the Pool Stated Principal  Balance available
to the Class A-4  Certificateholders  and Class A-5 Certificateholders on future
Remittance  Dates  (i.e.,  such Pool Stated  Principal  Balance  less the Senior
Principal  Balance) will not be available to the extent of such  deficiency.  If
the Amount Available is sufficient to cover the amounts distributable in respect
of principal to the Senior or Class A-4 Certificateholders but is not sufficient
to cover the  amounts  distributable  in respect of  principal  to the Class A-5
Certificateholders  (if any) on a particular Remittance Date, then the amount of
the  deficiency  will be  carried  forward  as an  amount  that  the  Class  A-5
Certificateholders  are  entitled  to  receive  on  the  next  Remittance  Date.
Consequently,  but for the effect of the relative subordination of the Guarantee
Fee, the Monthly  Servicing Fee (so long as CITSF remains  Servicer) and amounts
otherwise  distributable  to the Class A-5 and Class R  Certificateholders,  the
Class A-4 Certificateholders  will absorb all losses on each Liquidated Contract
in the amount by which its Liquidation Proceeds,  net of the related Liquidation
Expenses,  are less than its unpaid  principal  balance  plus accrued and unpaid
interest  thereon.  But for the  effect  of the  relative  subordination  of the
Guarantee Fee, the Monthly Servicing Fee (so long as CITSF remains Servicer) and
amounts  otherwise  distributable  to the  Class  R  Certificateholders  on each
Remittance  Date,  and amounts  paid under the Limited  Guarantee  as  described
below,  the  Class  A-5  Certificateholders  will  absorb  all  losses  on  each
Liquidated Contract in the amount by which its Liquidation Proceeds,  net of the
related  Liquidation  Expenses are less than its unpaid  principal  balance plus
accrued and unpaid interest thereon. Class A-5 Certificateholders, however, will
be entitled to receive Guarantee Payments and amounts otherwise distributable on
Remittance   Dates   as  (i)   the   amount   distributable   to  the   Class  R
Certificateholders,  (ii) the Guarantee Fee, and (iii) the Monthly Servicing Fee
payable  to the  Servicer  (so long as CITSF  remains  Servicer),  and  would be
entitled  to  receive  those  amounts,  if any,  not  received  by the Class A-5
Certificateholders  on a prior  Remittance  Date. If CIT fails to make a payment
required  under the Limited  Guarantee,  the Class A-5  Certificateholders  will
incur a loss on their investment in the Class A-5 Certificates.

      If further liquidation losses were to continue to decrease the Pool Stated
Principal  Balance  (which is reduced by all  collections  of  principal  on the
Contracts  and by the Stated  Principal  Balances of all  Contracts  that become
Liquidated  Contracts or were  repurchased  by CITSF  pursuant to the Agreement,
including   Contracts   repurchased   as  a  result  of  certain   breaches   of


                                      S-45
<PAGE>

representations  and warranties)  faster than  distributions of principal to the
Senior  Certificateholders  reduce the Senior Principal Balance, then the amount
of the Pool Stated Principal Balance available to the Class A-4 Certificates and
the Class A-5  Certificates,  and therefore the level of protection  afforded by
the  subordination  of the Class A-4 Certificates and the Class A-5 Certificates
for the benefit of the Senior Certificates,  would be reduced. In the event that
the sum of the Pool Stated Principal Balance and the Pre-Funded  Amount, if any,
is reduced by  liquidation  losses to an amount less than or equal to the Senior
Principal Balance, all additional losses on Liquidated Contracts,  to the extent
not  covered by future  collections  on the  Contracts,  will be absorbed by the
Senior Certificates.


Limited Guarantee of CIT

     In order to  mitigate  the  effect  of the  subordination  of the Class A-5
Certificates,  CIT will provide a guarantee  (the "Limited  Guarantee")  against
losses that would  otherwise  be absorbed  by the Class A-5  Certificates.  Each
payment  required  to be made under the  Limited  Guarantee  is referred to as a
"Guarantee  Payment."  Prior to the Class A-4  Cross-over  Date,  the  Guarantee
Payment will equal the amount, if any, by which (i) the sum of (a) the Class A-5
Interest Distribution Amount for such Remittance Date (which will be interest at
the Class A-5 Remittance Rate on the Class A-5 Principal Balance for the related
Interest Accrual Period) and (b) the Class A-5 Principal Liquidation Loss Amount
for such  Remittance  Date  exceeds  (ii) the  Amount  Available  remaining  for
distribution to the Class A-5 Certificateholders after distributions of interest
and  principal  to  Holders of the  Senior  and Class A-4  Certificates  on such
Remittance  Date.  The Class  A-5  Principal  Liquidation  Loss  Amount  for any
Remittance  Date  equals  the  amount,  if any,  by which the sum of the  Senior
Principal Balance,  the Class A-4 Principal Balance, and the Class A-5 Principal
Balance for such  Remittance Date (after giving effect to all  distributions  of
principal on such Remittance  Date) exceeds the sum of the Pool Stated Principal
Balance plus the amounts  remaining on deposit in the  Pre-Funding  Account,  if
any, at the close of  business  on the last day of the  related Due Period.  The
Class A-5  Principal  Liquidation  Loss Amount is, in  substance,  the amount of
delinquencies  and losses  experienced  on the Contracts  during the related due
period that was not absorbed by the Class R Certificates,  the Guarantee Fee and
the Monthly Servicing Fee (as long as CITSF is the Servicer). On each Remittance
Date on or after the Class A-4 Cross-over Date, the Guarantee Payment will equal
the amount, if any, by which (i) the sum of the Class A-5 Interest  Distribution
Amount and the Formula  Principal  Distribution  Amount payable to the Class A-5
Certificateholders  for such Remittance Date exceeds (ii) the Amount  Available.
CIT shall not be obligated to pay any amount  allocable to taxes which the Trust
was required to withhold.

     The Limited  Guarantee will be an unsecured  general  obligation of CIT and
will not be  supported  by any  letter  of credit  or other  credit  enhancement
arrangement. The Limited Guarantee will not benefit in any way, or result in any
payment to, the Holders of the Senior  Certificates,  the Class A-4 Certificates
or the Class R Certificates. See "CIT" in the Prospectus.

     As compensation for providing the Limited  Guarantee,  CIT will be entitled
to receive a Guarantee Fee on each  Remittance Date equal to 1/12 of the product
of 0.25% and the Pool  Stated  Principal  Balance  at the end of the  second Due
Period  preceding such Remittance Date (or, in the case of the first  Remittance
Date, the Cut-off Date) (the "Guarantee Fee").


Distributions from the Certificate Account

     On or before the  Determination  Date  preceding  a  Remittance  Date,  the
Servicer  will make a  determination  and  inform the  Trustee of the  following
amounts with respect to the  preceding Due Period:  (i) the aggregate  amount of
collections on the Contracts;  (ii) the aggregate  amount of Monthly Advances to
be remitted by the Servicer;  (iii) the aggregate purchase price of Contracts to
be  purchased  by CITSF or the  Servicer  pursuant  to the  Agreement;  (iv) the
aggregate amount to be distributed as principal and interest on the Certificates
on the related  Remittance  Date;  (v) the Monthly  Servicing  Fee; and (vi) the
Guarantee Fee.

     On  each  Remittance  Date,  after  reimbursement  to the  Servicer  of any
previously  unreimbursed  Monthly  Advances as provided  in the  Agreement,  the
Trustee will  withdraw and apply amounts on deposit in the  Certificate  Account
attributable  to collections or deposits made in respect of the Contracts in the
related  Due Period to make the  following  payments  (to the extent  sufficient
funds are available therefor) in the following order:


                                      S-46
<PAGE>

            (a)  Distributions  on  account of  interest  and  principal  to the
      Holders of the Offered  Certificates  in the amount and priority set forth
      herein,   including  any  overdue  interest  distributions  and  principal
      distributions with respect to each such Class of Certificates, and, to the
      extent  permitted by applicable  law,  interest  thereon at the applicable
      Remittance Rate;

            (b)  The  Monthly  Servicing  Fee,  including  any  overdue  Monthly
      Servicing Fee will (to the extent not previously retained by the Servicer)
      be paid to the Servicer;

            (c) The Guarantee Fee to be paid to CIT; and

            (d)  Distribution of the balance,  constituting the remaining Amount
      Available, to the Holders of the Class R Certificates.

     In the event CITSF is not the Servicer,  the Monthly  Servicing Fee will be
paid to the Servicer prior to any distributions on theCertificates.

Servicing Compensation and Payment of Expenses

     The Servicer will be entitled to receive on each  Remittance Date a Monthly
Servicing  Fee  equal to  1/12th of the  product  of 1.00%  and the Pool  Stated
Principal  Balance  as of the  end of  the  Due  Period  second  preceding  such
Remittance  Date (or,  in the case of the first  Remittance  Date,  the  Cut-off
Date).

     The Servicer is obligated to pay certain on-going expenses  associated with
the  Contract  Pool  and  incurred  by  the  Servicer  in  connection  with  its
responsibilities    under   the    Agreement.    See    "Description    of   the
Certificates--Servicing--Servicing  Compensation and Payment of Expenses" in the
Prospectus for information regarding other possible compensation to the Servicer
and for information regarding expenses payable by the Servicer.


Advances

     On or prior to each  Determination  Date, the Servicer is obligated to make
Monthly   Advances  by  depositing  into  the   Certificate   Account  cash  for
distribution to the Holders of the Offered  Certificates equal to the difference
between the interest due on the  Contracts at the Contract  Rate on the Due Date
during the related Due Period and the interest  received on the Contracts during
such Due Period,  but only to the extent that the Servicer  determines  that the
payments  of  interest  not  received  during the  related  Due  Period  will be
recoverable  from future  payments and  collections  on the  Contracts.  Monthly
Advances   are   intended  to  maintain  a  regular  flow  of  interest  to  the
Certificateholders,  not to guarantee or insure against losses. Accordingly, any
funds so advanced are recoverable by the Servicer out of amounts received on the
related  Contracts which represent late  collections  respecting  which any such
Monthly   Advance  is  made.   Additionally,   Monthly   Advances  which  become
nonrecoverable  (as  described  in the  Agreement)  will  be  reimbursed  to the
Servicer  out of any funds to be  deposited  in the  Certificate  Account.  Such
reimbursement will be made by the Servicer deducting such amounts due to it from
any payments on the Contracts  which would  otherwise have been deposited in the
Certificate Account.  Therefore, such reimbursements to the Servicer will reduce
the Amount Available for distribution to Certificateholders.


Indemnification

     The  Agreement  requires  CITSF to defend and  indemnify  the Company,  the
Trust,  the  Trustee and the  Certificateholders  for any taxes which may at any
time be asserted  with respect to, and as of the date of, the  conveyance of the
Contracts  to the  Trust  (but not  including  any  federal,  state or other tax
arising out of the creation of the Trust and the issuance of the Certificates or
distributions with respect thereto). (Article X.)

     The Agreement also requires the Servicer,  in connection with its duties as
servicer of the Contracts,  to defend,  hold harmless and indemnify the Company,
the Trust, the Trustee and the  Certificateholders  (which  indemnification will
survive any removal of the  Servicer as servicer of the  Contracts)  against any
and all costs,  expenses,  losses,  damages,  claims and liabilities,  including
reasonable  fees and expenses of counsel and expenses of litigation,  in respect
of any  negligent or wrongful  action taken by the Servicer  with respect to any
Contract while it was the Servicer. (Section 10.03.)



                                      S-47
<PAGE>

Reports to Offered Certificateholders

     The Servicer will furnish to the Trustee, and the Trustee will include with
each distribution to a Certificateholder,  a statement in respect of the related
Remittance Date setting forth, among other things:

          (a) the  amount  of such  distribution  to  Holders  of each  Class of
     Certificates allocable to interest (including interest shortfall, if any);

          (b) the  amount  of such  distribution  to  Holders  of each  Class of
     Certificates  allocable to principal,  separately identifying the aggregate
     amount of any  principal  prepayments  included  therein and the  Principal
     Liquidation  Loss  Amount  distributable  to the  Holders  of the Class A-5
     Certificates;

          (c) the amount of any shortfall in the Formula Principal  Distribution
     Amount  allocated to each Class of  Certificateholders  for such Remittance
     Date, as applicable;

          (d) the Principal  Balance of each Class of Certificates  after giving
     effect  to the  distribution  of  principal  on such  Remittance  Date,  as
     applicable;

          (e)  the  Pool  Stated  Principal  Balance  of the  Contracts  for the
     following Remittance Date;

          (f)  the  Pool  Factor  (a  percentage  derived  from a  fraction  the
     numerator of which is the amount  specified in (e) and the  denominator  of
     which is the Initial Pool Principal Balance);

          (g) the number and aggregate principal balance of Contracts delinquent
     (i) 30-59 days and (ii) 60 or more days;

          (h) the number of Manufactured  Homes that were repossessed during the
     Due Period ending immediately prior to such Remittance Date;

          (i) the number of Manufactured  Homes that were repossessed but remain
     in inventory as of the last day of the Due Period ending  immediately prior
     to such Remittance Date;

          (j) the weighted average Contract Rate of all outstanding Contracts;

          (k) during the Funding  Period,  the amount of funds on deposit in the
     Pre-Funding Account and the Capitalized Interest Account;

          (l) during the  Funding  Period,  the number and  aggregate  principal
     balance of Subsequent Contracts;

          (m) the amount of any Guarantee  Payment made by CIT to Holders of the
     Class A-5 Certificates; and

          (n)  the  number  and  aggregate  Stated  Principal   Balance  of  the
     Subsequent Contracts purchased by the Trustee.

     Information furnished pursuant to clauses (a) through (d) will be expressed
     as dollar  amounts for a Certificate  with a 1% Percentage  Interest or per
     $1,000 denomination of Certificate.  (Section 6.05.) In addition,  within a
     reasonable period of time after the end of each calendar year, the Servicer
     will  furnish  a report  to each  Certificateholder  of  record at any time
     during such calendar year as to the aggregate of amounts reported  pursuant
     to (a) and (b) above for such calendar year.


Repurchase Option

      The  Agreement  provides  that on any  Remittance  Date on which  the Pool
Stated Principal Balance is less than 10% of the Initial Pool Principal Balance,
the Company or the Servicer  will have the option to repurchase  for cash,  upon
the Company or the Servicer  giving notice mailed to the  Certificateholders  no
earlier  than  the 15th day and no  later  than the 25th day of the  month  next
preceding the month of such final distribution,  all outstanding  Contracts at a
price  equal to the  greater of (i) the sum of (A) 100% of the Stated  Principal
Balance of each  Contract  (other  than any  Contract  as to which  title to the
underlying  property  has been  acquired and whose fair market value is included
pursuant to clause (B) below as of the final Remittance  Date), and (B) the fair
market value of such  acquired  property (as  determined  by the Servicer on the
third business day next preceding the date upon which notice of such termination
is  furnished to  Certificateholders  pursuant to the  Agreement),  and (ii) the
aggregate  fair market value (as  determined  by the Servicer as of the close of
business  on such third  business  day) of all of the  assets of the Trust,  and
(iii) the remaining Pool Stated Principal Balance as of the close of business on


                                      S-48
<PAGE>

such third business day,  plus, in each case, any unpaid  interest on the Senior
Certificates,  any unpaid interest on the Class A-4  Certificates and any unpaid
interest on the Class A-5  Certificates,  as well as one month's interest at the
applicable  Contract  Rate on the  Stated  Principal  Balance  of each  Contract
(including  any  Contract  as to which the  related  Manufactured  Home has been
repossessed).  (Section  8.03.) The "Initial Pool Principal  Balance" equals the
sum of (i) the Cut-off Date Pool Principal Balance and (ii) the aggregate Stated
Principal  Balances of all Subsequent  Contracts  added to the Trust as of their
respective Subsequent Cut-off Dates.


Termination of the Agreement

     The Agreement  will  terminate  upon the earlier of (i) the purchase by the
Company or the Servicer of all Contracts and all property acquired in respect of
any Contract remaining in the Trust as described under "Repurchase Option" above
or (ii) the final payment or other liquidation of the last Contract remaining in
the Trust or the disposition of all property  acquired upon  repossession of any
Manufactured Home.

     Upon  presentation  and  surrender of the  Certificates,  the Trustee shall
cause   to  be   distributed,   in  the   following   order  of   priority,   to
Certificateholders   on  the  final  Remittance  Date  in  proportion  to  their
respective  Percentage  Interests  an  amount  equal  to (i)  as to  the  Senior
Certificates, the Senior Principal Balance, together with any unpaid interest at
the related Remittance Rate and interest for the related Interest Accrual Period
at the related Remittance Rate on the Class A-1 Principal Balance, the Class A-2
Principal Balance and the Class A-3 Principal Balance,  as appropriate,  (ii) as
to the Class A-4  Certificates,  any  unpaid  interest  thereon at the Class A-4
Remittance  Rate and interest  for the related  Interest  Accrual  Period at the
Class A-4 Remittance  Rate on the Class A-4 Principal  Balance,  (iii) as to the
Class A-5 Certificates,  any unpaid interest thereon at the Class A-5 Remittance
Rate and  interest  for the  related  Interest  Accrual  Period at the Class A-5
Remittance Rate on the Class A-5 Principal Balance,  (iv) as to each outstanding
Class of Senior Certificates, the outstanding Principal Balances thereof, (v) as
to the Class A-4 Certificates,  the outstanding  Principal Balance thereof, (vi)
as to the Class A-5 Certificates, the outstanding Principal Balance thereof, and
(vii) as to the Class R Certificates, the amount which remains on deposit in the
Certificate   Account  (other  than  amounts  retained  to  meet  claims)  after
application pursuant to clauses (i)-(vi) above. (Section 12.03.)


Amendment

     The Agreement  may be amended by agreement of the Trustee,  the Company and
the  Servicer at any time,  without the  consent of the  Certificateholders,  to
correct  manifest  error,  to cure any  ambiguity,  to correct or supplement any
provision  which  may be  inconsistent  with any other  provision,  to make such
changes as are necessary to maintain the status of the Trust as a REMIC,  to add
or amend any provision as required by Moody's or any other nationally recognized
statistical  rating  organization  to maintain  the rating of any of the Offered
Certificates or to add other provisions not inconsistent with the Agreement upon
receipt of an Opinion of Counsel to the Servicer  that such  amendment  will not
adversely affect in any material respect the interests of any Certificateholder.
Neither the Company nor the Servicer is obligated to take any action to maintain
or improve the rating given to any of the Offered Certificates. (Section 12.07.)

     The  Agreement  may also be amended from time to time by the  Trustee,  the
Company and the  Servicer,  with the consent of the holders of  Certificates  of
each  Class  affected  thereby  evidencing,  as to each such  Class,  Percentage
Interests  aggregating at least 51%,  provided that no such amendment  shall (i)
reduce in any manner the  amount  of, or delay the  timing  of,  collections  of
payments on  Contracts  or  distributions  which are  required to be made on any
Certificate  without  the  consent  of the holder of each  Certificate  affected
thereby, (ii) reduce the aforesaid  percentages of  Certificateholders  required
for any  amendment  of the  Agreement,  without  the  unanimous  consent  of the
Certificateholders, (iii) result in the disqualification of the Trust as a REMIC
under the Code or  adversely  affect  the  status of the Trust as a REMIC or the
status of the Certificates as "regular  interests"  therein, or cause any tax to
be imposed on the Trust or (iv)  adversely  affect in any  material  respect the
interest of the Class R Certificateholders without the unanimous written consent
of the Class R Certificateholders. (Section 12.07.)

     The Agreement may also be amended from time to time, without the consent of
any Certificateholders,  by the Company, the Trustee and the Servicer to modify,
eliminate  or  add to  the  provisions  of the  Agreement  to (i)  maintain  the
qualification  of the Trust as a REMIC under the Code and under  relevant  state
and local law or avoid,  or reduce the risk of, the imposition of any tax on the
Trust under the Code that would be a claim  against the Trust  assets,  provided


                                      S-49
<PAGE>

that (A) an Opinion of Counsel is  delivered  to the  Trustee to the effect that
such action is necessary to maintain such qualification or avoid any such tax or
reduce the risk of its imposition  and (B) such  amendment  shall not materially
adversely  affect the  interests  of any  Certificateholder  or (ii) prevent the
Trust from entering into any "prohibited transaction" as defined in Section 860F
of the Code.

     The Trustee is required  under the Agreement to furnish  Certificateholders
affected  thereby with notice  promptly  upon  execution of any amendment to the
Agreement pursuant to the second preceding paragraph. (Section 12.07.)


The Trustee

     The Chase  Manhattan Bank (National  Association)  (the  "Trustee") has its
corporate trust offices at 4 Chase MetroTech Center,  Brooklyn,  New York 11245.
The  Trustee  and  certain  of  its  affiliates   maintain   commercial  banking
relationships with CIT, CITSF and the Company.

     The  Agreement  requires  the Trustee to maintain,  at its own expense,  an
office  or  agency  in  New  York  where  Certificates  may be  surrendered  for
registration  of transfer or exchange  and where  notices and demands to or upon
the Trustee and the  certificate  registrar and transfer agent in respect of the
Certificates  pursuant to the Agreement may be served.  On the date hereof,  the
Trustee's  offices for such  purposes are located at 4 Chase  MetroTech  Center,
Brooklyn,  New York 11245.  The Trustee will promptly give written notice to the
Certificateholders of any change thereof. (Section 12.02.)


                                      S-50
<PAGE>


                    REGISTRATION OF THE OFFERED CERTIFICATES

     The Offered  Certificates will be registered in the name of Cede & Co., the
nominee of DTC. DTC is a limited-purpose  trust company organized under the laws
of the State of New York, a member of the Federal  Reserve  System,  a "clearing
corporation"  within the meaning of the New York Uniform  Commercial Code, and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities Exchange Act of 1934, as amended.  DTC accepts securities for deposit
from  its  participating  organizations  ("Participants")  and  facilitates  the
clearance and settlement of securities transactions between Participants in such
securities  through  electronic  book-entry changes in accounts of Participants,
thereby eliminating the need for physical movement of certificates. Participants
include securities  brokers and dealers,  banks and trust companies and clearing
corporations and may include certain other organizations. Indirect access to the
DTC system is also available to others such as banks, brokers, dealers and trust
companies  that  clear  through  or  maintain a  custodial  relationship  with a
Participant, either directly or indirectly ("indirect participants").

     Certificate Owners who are not Participants but desire to purchase, sell or
otherwise transfer ownership of the Offered  Certificates may do so only through
Participants (unless and until Definitive Senior Certificates,  Definitive Class
A-4  Certificates or Definitive  Class A-5  Certificates,  as defined below, are
issued).  In  addition,  Certificate  Owners will receive all  distributions  of
principal of, and interest on, the Offered Certificates from the Trustee through
DTC and  Participants.  Certificate  Owners  will not  receive or be entitled to
receive  certificates  representing  their  respective  interests in the Offered
Certificates,  as the  case  may be,  except  under  the  limited  circumstances
described below.

     Unless  and until  Definitive  Senior  Certificates,  Definitive  Class A-4
Certificates or Definitive Class A-5 Certificates are issued,  it is anticipated
that the only  "Certificateholder"  of the Offered  Certificates  will be Cede &
Co., as nominee of DTC.  Certificate  Owners will not be  Certificateholders  as
that term is used in the  Agreement  and will not  receive  reports or  payments
directly from the Trustee or the Servicer. Certificate Owners are only permitted
to exercise the rights of Certificateholders indirectly through Participants and
DTC.

     While  the  Offered   Certificates   are  outstanding   (except  under  the
circumstances  described  below),  under the rules,  regulations  and procedures
creating and affecting DTC and its operations (the "DTC Rules"), DTC is required
to make  book-entry  transfers  among  Participants on whose behalf it acts with
respect to the Offered  Certificates  and is  required  to receive and  transmit
distributions  of  principal  of, and  interest  on, the  Offered  Certificates.
Participants  with whom  Certificate  Owners have  accounts  with respect to the
Offered  Certificates  are similarly  required to make book-entry  transfers and
receive  and  transmit  such   distributions   on  behalf  of  their  respective
Certificate Owners.  Accordingly,  although  Certificate Owners will not possess
Certificates, the DTC Rules provide a mechanism by which Certificate Owners will
receive distributions and will be able to transfer their interests.

     Senior Certificates, Class A-4 Certificates and Class A-5 Certificates will
be issued in registered form to Certificate  Owners,  or their nominees,  rather
than to DTC (such  Certificates  being referred to herein as "Definitive  Senior
Certificates",  "Definitive  Class A-4  Certificates"  and "Definitive Class A-5
Certificates"), respectively, only if (i) DTC or the Company advises the Trustee
in writing  that DTC is no longer  willing  or able to  discharge  properly  its
responsibilities  as  depository  with  respect  to  the  Offered  Certificates,
respectively,  and the  Company or the  Trustee is unable to locate a  qualified
successor or (ii) the Company at its sole option  advises the Trustee in writing
that it elects to terminate the book-entry  system through DTC. Upon issuance of
Definitive Senior Certificates,  Definitive Class A-4 Certificates or Definitive
Class  A-5  Certificates  to  Certificate  Owners,  such  Certificates  will  be
transferable directly (and not exclusively on a book-entry basis) and registered
Holders will deal directly  with the Trustee with respect to transfers,  notices
and distributions.

     DTC has  advised  the  Company  and the  Trustee  that,  unless  and  until
Definitive Senior Certificates, Definitive Class A-4 Certificates and Definitive
Class A-5  Certificates  are issued,  DTC will take any action  permitted  to be
taken by a Certificateholder under the Agreement only at the direction of one or
more Participants to whose DTC accounts the Offered Certificates,  respectively,
are  credited.  DTC has advised the Company  that DTC will take such action with
respect to any  Percentage  Interests  of the Offered  Certificates  only at the
direction of and on behalf of such  Participants with respect to such Percentage
Interests of the Offered Certificates. DTC may take actions, at the direction of
the  related  Participants,  with  respect to some  Offered  Certificates  which
conflict  with  actions  taken  with  respect  to  other  Offered  Certificates,
respectively.


                                      S-51
<PAGE>

     Issuance  of the Offered  Certificates  in  book-entry  form rather than as
physical certificates may adversely affect the liquidity of Offered Certificates
in the secondary market and the ability of Certificate Owners to pledge them. In
addition,  since  distributions on the Offered  Certificates will be made by the
Trustee to DTC and DTC will credit  such  distributions  to the  accounts of its
Participants,  which  will  further  credit  them to the  accounts  of  indirect
participants of Certificate Owners,  Certificate Owners may experience delays in
the  receipt of such  distributions.  Furthermore,  if the  Certificates  are in
book-entry form, the statements furnished by the Servicer with each distribution
to the  Certificateholders  as  described  herein  will be  delivered  to DTC as
opposed to the Certificate Owners.


                                USE OF PROCEEDS

     The Company will sell the Initial Contracts to the Trust  concurrently with
the sale of the Offered  Certificates  and the net proceeds from the sale of the
Offered  Certificates  will be applied by the  Trustee  to the  purchase  of the
Initial Contracts, to the payment of certain expenses connected with pooling the
Contracts  and issuing the  Certificates,  and to the deposit of the  Pre-Funded
Amount in the  Pre-Funding  Account and to the deposit of certain amounts to the
Capitalized  Interest  Account.  Such  net  proceeds  less the  payment  of such
expenses and the Pre-Funded  Amount and the amount  deposited in the Capitalized
Interest  Account will (together  with the Class R Certificates  retained by the
Company or its affiliates) represent the purchase price paid by the Trust to the
Company for the sale of the Initial  Contracts to the Trust. Such amount will be
determined as a result of the pricing of the Offered  Certificates,  through the
offering  described  in  this  Prospectus  Supplement.  The net  proceeds  to be
received from the sale of the Initial  Contracts  will be added to the Company's
general funds and will be available for general  corporate  purposes,  including
the  purchase  of new  manufactured  housing  installment  sales  contracts  and
installment loan agreements.


                              ERISA CONSIDERATIONS

     The  following  information  supplements,  and to the  extent  inconsistent
therewith   supersedes,   the   information  in  the  Prospectus   under  "ERISA
Considerations".


Senior Certificates

     The Employee  Retirement Income Security Act of 1974, as amended ("ERISA"),
imposes certain restrictions on employee benefit plans that are subject to ERISA
("Plans")  and on  persons  who are  fiduciaries  with  respect  to such  Plans.
Employee benefit plans that are governmental  plans (as defined in Section 3(32)
of ERISA) and certain  church  plans (as defined in Section  3(33) of ERISA) are
not  subject  to ERISA  requirements.  Accordingly,  assets of such plans may be
invested in the Senior  Certificates  without regard to the ERISA  restrictions,
subject to applicable  provisions of other federal and state laws. However,  any
such  governmental or church plan which is qualified under Section 401(a) of the
Code and exempt from taxation under Section 501(a) of the Code is subject to the
prohibited transaction rules set forth in Section 503 of the Code.

     The  U.S.  Department  of  Labor  ("DOL")  has  granted  an  administrative
exemption to CS First Boston  Corporation  (formerly  First Boston  Corporation)
(Prohibited  Transaction  Exemption 89-90;  Exemption Application No. D-6555, 54
Fed.  Reg.  42,597  (1989))  and any  member  of CS First  Boston  Corporation's
underwriting   syndicate  (the  "Exemption")  from  certain  of  the  prohibited
transaction  rules of ERISA and the Code with  respect to the initial  purchase,
the holding,  and the subsequent  resale by Plans of  certificates  representing
interests  in   asset-backed   pass-through   trusts  that  consist  of  certain
receivables,   loans  and  other   obligations  that  meet  the  conditions  and
requirements of the Exemption.  The receivables covered by the Exemption include
manufactured housing installment sales contracts and installment loan agreements
such as the Contracts. The Exemption will apply to the acquisition, holding, and
resale of the Senior Certificates by a Plan, provided that specified  conditions
(certain of which are described below) are met.

     Among the conditions  which must be satisfied for the Exemption to apply to
the Senior Certificates are the following:

            (1) The acquisition of the Senior Certificates by a Plan is on terms
      (including  the price for the  Senior  Certificates)  that are at least as
      favorable to the Plan as they would be in an arm's-length transaction with
      an unrelated party;


                                      S-52
<PAGE>

            (2) The rights and  interests  evidenced by the Senior  Certificates
      acquired  by the Plan are not  subordinated  to the rights  and  interests
      evidenced by other certificates of the Trust;

            (3) The Senior  Certificates  acquired  by the Plan have  received a
      rating at the time of such acquisition that is in one of the three highest
      generic  rating  categories  from  either  Standard & Poor's  Corporation,
      Moody's  Investors  Service  Inc.,  Duff & Phelps Inc. or Fitch  Investors
      Service, Inc.;

            (4) The Trustee is not an affiliate of any member of the  Restricted
      Group (as defined below);

            (5) The sum of all payments made to the  Underwriters  in connection
      with the distribution of the Senior Certificates  represents not more than
      reasonable compensation for underwriting the Senior Certificates.  The sum
      of all payments  made to and retained by the Company  pursuant to the sale
      of the  Contracts  to the Trust  represents  not more than the fair market
      value of such  Contracts.  The sum of all payments made to and retained by
      the Servicer  represents  not more than  reasonable  compensation  for the
      Servicer's   services  under  the  Agreement  and   reimbursement  of  the
      Servicer's reasonable expenses in connection therewith; and

            (6) The Plan investing in the Senior  Certificates is an "accredited
      investor" as defined in Rule  501(a)(1) of Regulation D of the  Securities
      and Exchange Commission under the Securities Act of 1933.

     Moreover,    the   Exemption    would    provide    relief   from   certain
self-dealing/conflict  of interest prohibited  transactions only if, among other
requirements,  (i) in the case of the  acquisition  of  Senior  Certificates  in
connection with the initial issuance,  at least fifty (50) percent of the Senior
Certificates  are acquired by persons  independent of the  Restricted  Group (as
defined  below),  (ii) the Plan's  investment  in Senior  Certificates  does not
exceed twenty-five (25) percent of all of the Senior Certificates outstanding at
the time of the acquisition and (iii) immediately after the acquisition, no more
than  twenty-five  (25)  percent  of the  assets  of the  Plan are  invested  in
certificates  representing an interest in one or more trusts  containing  assets
sold or  serviced  by the same  entity.  The  Exemption  does not apply to Plans
sponsored by the Company,  the  Underwriters,  the Trustee,  the  Servicer,  any
obligor with respect to Contracts  included in the Trust  constituting more than
five percent of the aggregate unamortized principal balance of the assets in the
Trust, or any affiliate of such parties (the "Restricted Group").

     The Company  believes that the Exemption will apply to the  acquisition and
holding of Senior Certificates sold by the Underwriter and by Plans and that all
conditions of the Exemption other than those within the control of the investors
have been met. In addition,  as of the date  hereof,  no obligor with respect to
Contracts  included  in the Trust  constitutes  more than  five  percent  of the
aggregate unamortized principal balance of the assets of the Trust.

     Any  Plan  fiduciary  who  proposes  to  cause  a Plan to  purchase  Senior
Certificates  should  consult with its own counsel with respect to the potential
consequences under ERISA and the Code of the Plan's acquisition and ownership of
the  Senior  Certificates.  Assets of a Plan or  individual  retirement  account
should not be  invested in the Senior  Certificates  unless it is clear that the
assets of the  Trust  will not be plan  assets  or  unless it is clear  that the
Exemption or a prohibited  transaction class exemption will apply and exempt all
potential prohibited transactions. See "ERISA Considerations" in the Prospectus.


Class A-4 and A-5 Certificates

     No transfer of Class A-4 or A-5  Certificates  will be permitted to be made
to a Plan  unless  such Plan,  at its  expense,  delivers to the Trustee and the
Company an  opinion of counsel  (in form  satisfactory  to the  Trustee  and the
Company)  to the  effect  that the  purchase  or  holding  of a Class A-4 or A-5
Certificate by such Plan will not result in the assets of the Trust being deemed
to be "plan  assets" and subject to the  prohibited  transaction  provisions  of
ERISA and the Code and will not subject the Trustee, the Company or the Servicer
to any obligation or liability in addition to those undertaken in the Agreement.
Unless  such  opinion is  delivered,  each  person  acquiring a Class A-4 or A-5
Certificate  will be deemed to  represent  to the  Trustee,  the Company and the
Servicer  that such  person is  neither a Plan,  nor acting on behalf of a Plan,
subject to ERISA or to Section 4975 of the Code.


                                      S-53
<PAGE>


                   CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

     The  following  information  supplements,  and to the  extent  inconsistent
therewith  supersedes,  the information in the Prospectus under "Certain Federal
Income Tax Considerations".


Original Issue Discount

     The Offered Certificates bear interest at the Remittance Rate, which is the
lower of a  specified  fixed  rate for each  class of  Certificates  and the Net
Contract Rate. It is generally  anticipated  that the  Remittance  Rate for each
class of  Offered  Certificates  will be  determined  based  upon the fixed rate
specified herein.

     In the absence of authority to the contrary,  the Company  intends to treat
payments of  interest at the  Remittance  Rate as payments of  qualified  stated
interest for purposes of determining whether the Offered Certificates are issued
with original issue discount. Treasury Regulations were proposed on December 16,
1994 which address the treatment of debt  instruments  with contingent  payments
(the  "Proposed  Contingent  Payment   Regulations")  and  which  supersede  the
previously  proposed  regulations  dealing with contingent payments described in
the Prospectus  under "Certain  Federal Income Tax Consequences - REMIC Series -
Variable Rate Regular Certificates". The Proposed Contingent Payment Regulations
state  that  they do not  apply  to  REMIC  regular  interests.  Thus,  there is
currently no guidance under the Code or Treasury Regulations with respect to the
treatment of  contingent  payments on REMIC  regular  interests  for purposes of
applying the original issue discount rules.

     If payments of interest at the Remittance Rate were not treated as payments
of qualified  stated  interest,  such  interest  would be treated as issued with
original issue discount on the Offered Certificates. As a result, a holder of an
Offered  Certificate,  instead of  including  in income  interest  on an accrual
basis,  would  be  required  to a  account  for  all  interest  on  the  Offered
Certificates,  including  any amounts  that would  otherwise  be treated as a de
minimis  original issue discount,  as original issue  discount,  which generally
accrues on a daily basis under a constant  yield  method that takes into account
the compounding of interest, prepayments and a prepayment assumption.

     [The Company intends to treat the Offered  Certificates as issued with [no]
[de minimis] original issue discount.] [The Offered  Certificates will be issued
with original issue  discount.] [The prepayment  assumption that will be used in
determining  the rate of accrual of original  issue  discount for federal income
tax purposes is ___% of the MH Prepayment Model.]


                        LEGAL INVESTMENT CONSIDERATIONS

     The Offered  Certificates will not constitute "mortgage related securities"
under the SMMEA and, as such, will not be "legal  investments" for certain types
of  institutional  investors to the extent provided in that Act. The appropriate
characterization   of  the   Certificates   under   various   legal   investment
restrictions, and thus the ability of investors subject to these restrictions to
purchase  the   Certificates,   may  be  subject  to  significant   interpretive
uncertainties.  All  investors  whose  investment  authority is subject to legal
restrictions  should consult their own legal advisors to determine whether,  and
to what extent,  the Offered  Certificates will constitute legal investments for
them.

     The Company makes no  representation as to the proper  characterization  of
the  Certificates  for legal  investment  or  financial  institution  regulatory
purposes,  or  as to  the  ability  of  particular  investors  to  purchase  the
Certificates under applicable legal investment  restrictions.  The uncertainties
described  above (and any unfavorable  future  determinations  concerning  legal
investment  or  financial   institution   regulatory   characteristics   of  the
Certificates) may adversely affect the liquidity of the Certificates. See "Legal
Investment Considerations" in the Prospectus.


                                      S-54
<PAGE>

                                  UNDERWRITING

      Under the terms and subject to the conditions contained in an Underwriting
Agreement  dated  February  , 1995 (the  "Underwriting  Agreement"),  among CIT,
CITSF, the Company and the Underwriters,  the Company has agreed to sell and the
Underwriters have agreed to purchase the respective principal amounts of Offered
Certificates upon issuance, as set forth opposite their names below:


                                      Class A-1      Class A-2       Class A-3
 Underwriter                        Certificates    Certificates    Certificates
- ------------                        ------------    ------------    ------------

CS First Boston Corporation........ $               $               $
First Chicago Capital Markets, Inc.
     Total......................... $               $               $




                                                      Class A-4       Class A-5
Underwriter                                          Certificates   Certificates
- ------------                                         ------------   ------------
CS First Boston Corporation......................   $               $           
First Chicago Capital Markets, Inc.
     Total.......................................   $               $           

The Underwriting Agreement provides that the obligations of the Underwriters are
subject  to  certain  conditions  precedent  and that the  Underwriters  will be
obligated to purchase all such Offered Certificates if any are purchased.

     The  Company has been  advised by the  Underwriters  that the  Underwriters
propose to offer the Offered  Certificates to the public initially at the public
offering price set forth on the cover page of this Prospectus  Supplement and to
certain  dealers at such price less a concession not to exceed ___% of the Class
A-1 Principal  Balance,  ____% of the Class A-2 Principal  Balance,  ___% of the
Class A-3 Principal  Balance,  ___ % of the Class A-4 Principal Balance and ___%
of the Class A-5 Principal;  that the  Underwriters and such dealers may allow a
discount  of ___% of the  Class  A-1  Principal  Balance,  ___% of the Class A-2
Principal Balance,  ___% of the Class A-3 Principal  Balance;  ___% of the Class
A-4 Principal  Balance and ___% of the Class A-5  Principal  Balance on sales to
certain other dealers.  After the initial public  offering,  the public offering
price and concession and discount to dealers may be changed by the Underwriters.

     The Certificates have no established  trading market. The Underwriters have
advised  the  Company  that  they  intend  to  act  as  market  makers  for  the
Certificates.  However,  the  Underwriters  are not  obligated  to do so and may
discontinue  any market making at any time without  notice.  No assurance can be
given as to the liquidity of the trading market for the Certificates.

     CIT  and  CITSF  have  jointly  and  severally   agreed  to  indemnify  the
Underwriters against certain civil liabilities,  including liabilities under the
Securities  Act, or to  contribute  to payments  which the  Underwriters  may be
required to make in respect thereof.

     CIT maintains commercial banking  relationships with one or more affiliates
of First Chicago Capital Markets, Inc.


                                      S-55
<PAGE>

                                 LEGAL MATTERS

     Certain legal matters will be passed upon for the Company by Schulte Roth &
Zabel,  New York,  New York,  and for the  Underwriters  by  Stroock & Stroock &
Lavan,  New York, New York. The material  federal income tax consequences of the
Offered  Certificates  will be passed  upon for the  Company by  Schulte  Roth &
Zabel. Paul N. Roth, a director of CIT, is a partner of Schulte Roth & Zabel.




                                      S-56
<PAGE>


                                    ANNEX A

                               PRICE/YIELD TABLES

     The tables set forth below show the weighted  average life, first principal
payment  date,  last  principal  payment  date and the yield at various  assumed
offering prices of each Class of Offered  Certificates  under various prepayment
scenarios.  The yields set forth in the  following  tables  were  calculated  by
determining the monthly discount rates which, when applied to the assumed stream
of cash flows to be paid on each Class of Offered Certificates,  would cause the
discounted present value of such assumed stream of cash flows as of February 23,
1995 to equal the assumed  purchase  prices and converting such monthly rates to
corporate bond equivalent  rates.  Such  calculation  does not take into account
variations that may occur in the interest rates at which  Certificateholders may
be able to  reinvest  funds  received  by them as  reductions  of the  Principal
Balance on such Classes of  Certificates  and  consequently  does not purport to
reflect the return on any investment in such Classes of  Certificates  when such
reinvestment  rates are  considered.  None of the prices in the tables take into
account  any  accrued  interest  that may be  payable  in excess  of the  stated
offering or purchase  prices.  The tables below  indicate  the weighted  average
life,  first principal  payment date,  last principal  payment date and yield to
maturity of each Class of the Offered  Certificates  assuming that the Contracts
prepay at the percentage indicated therein.

      The  percentages and weighted  average lives in the following  tables were
determined  assuming that (i) scheduled  interest and principal  payments on the
Contracts  are  received  in a timely  manner  and  prepayments  are made at the
indicated  percentages of the MH Prepayment  Model set forth in the table;  (ii)
neither the Servicer nor the Company exercises its right of optional termination
described above;  (iii) the Contracts have been grouped into 10 pools having the
characteristics  as of the Cut-off Date set forth in the table entitled "Assumed
Contract  Characteristics"  below;  (iv) the  Class A-1  Certificates  initially
represent $40,716,000 of the Cut-off Date Pool Principal Balance and will have a
Class A-1  Remittance  Rate of  7.80%,  the  Class  A-2  Certificates  initially
represent $28,346,000 of the Cut-off Date Pool Principal Balance and will have a
Class A-2  Remittance  Rate of  8.10%,  the  Class  A-3  Certificates  initially
represent $34,478,000 of the Cut-off Date Pool Principal Balance and will have a
Class A-3  Remittance  Rate of  8.50%,  the  Class  A-4  Certificates  initially
represent  $9,920,000 of the Cut-off Date Pool Principal Balance and will have a
Class A-4 Remittance  Rate of 9.00%,  and the Class A-5  Certificates  initially
represent $10,540,000 of the Cut-off Date Pool Principal Balance and will have a
Class A-5 Remittance  Rate of 9.15%;  (v) no interest  shortfalls  will arise in
connection with prepayment in full of the Contracts;  (vi) no  delinquencies  or
losses are  experienced on the Contracts;  (vii)  distributions  are made on the
Offered Certificates on the 15th day of each month (or, if the 15th day is not a
business day, the next business day  thereafter),  commencing on March 15, 1995;
(viii) the Offered  Certificates are issued on February 23, 1995 and (ix) all of
the Subsequent  Contracts  purchased with funds from the Pre-Funding Account are
purchased during March and April 1995.

                        Assumed Contract Characteristics

                                            Original   Remaining       
                Current                     Term to     Term to       Date of
               Principal       Contract     Maturity    Maturity   First Payment
Pool            Balance          Rate       (Months)    (Months)      to Trust
- ----      -----------------  -------------  --------  ------------- ------------
1 ...........  $    604,821      11.54%         75          74        February
2 ...........     1,044,143      11.74         117         116        February
3 ...........    11,002,840      11.61         177         176        February
4 ...........    52,499,695      11.51         240         239        February
5 ...........    15,979,491      10.31         299         298        February
6 ...........     3,370,729      11.92         239         239        March
7* ..........    13,303,417      12.10         225         225        March
8* ..........     3,325,854      11.00         298         298        March
9* ..........    18,295,208      12.10         225         225        April
10* .........     4,573,802      11.00         298         298        April
                 ----------      -----         ---         ---        
Total .......  $124,000,000      11.50%        240         239
                ===========      =====         ===         ===  
- --------
*Subsequent Contracts.


                                      A-1
<PAGE>

     Since the  tables  were  prepared  on the basis of the  assumptions  in the
preceding paragraph,  there are discrepancies between the characteristics of the
actual Contracts and the  characteristics  of the Contracts assumed in preparing
the tables.  Any such discrepancy may have an effect upon the percentages of the
Original  Principal  Balances  outstanding and the weighted average life of each
Class of the Offered  Certificates set forth in the tables.  In addition,  since
the actual Contracts and the Trust have characteristics  which differ from those
assumed in preparing the tables set forth below, the  distributions of principal
on  each of the  Offered  Certificates  may be made  earlier  or  later  than as
indicated in the tables.

     The  following  information  is given  solely  to  illustrate  the yield to
maturity for each Class of the Offered  Certificates at various assumed offering
prices  with  respect  to each  such  Class of  Certificates  under  the  stated
assumptions and is not a prediction of the actual yield to maturity of any Class
of the Offered Certificates.

     No   representation   is  made  that  the  Contracts  will  not  experience
delinquencies, or that losses will not be experienced at the rate assumed herein
or at any other rate and in fact historically  there have been delinquencies and
losses.  This Annex A should be read in  conjunction  with the  information  set
forth in "Yield and Prepayment  Considerations" in the Prospectus Supplement and
"Yield Considerations" in the Prospectus.

<TABLE>
<CAPTION>

Weighted Average Life, First Principal Payment Date, Last Principal Payment Date
                and Yield to Maturity of Class A-1 Certificates
                at Various Assumed Prices and Percentages of MHP

                                            MHP Prepayment Assumption
                               -----------------------------------------------------
  Price (%)                      75%       100%         150%       200%         300%
  --------                      ----       ----         ----       ----         ----
  <S>                            <C>         <C>         <C>         <C>          <C>    <C>
                                3.15        2.64         2.00       1.62         1.19  Weighted Average Life (years)
                               03/95       03/95       03/95       03/95        03/95  First Principal Payment Date
                               04/01       04/00       01/99       04/98        06/97  Last Principal Payment Date

    99.00                       8.31        8.38         8.50       8.63         8.86      Yield to Maturity (%)
    99.25                       8.22        8.27         8.36       8.45         8.63      Yield to Maturity (%)
    99.50                       8.12        8.15         8.22       8.28         8.39      Yield to Maturity (%)
    99.75                       8.02        8.04         8.07       8.10         8.16      Yield to Maturity (%)
   100.00                       7.93        7.93         7.93       7.93         7.93      Yield to Maturity (%)
   100.25                       7.83        7.82         7.79       7.76         7.70      Yield to Maturity (%)
   100.50                       7.74        7.71         7.64       7.58         7.47      Yield to Maturity (%)
   100.75                       7.64        7.60         7.50       7.41         7.24      Yield to Maturity (%)
   101.00                       7.55        7.49         7.36       7.24         7.01      Yield to Maturity (%)
</TABLE>

<TABLE>
<CAPTION>

Weighted Average Life, First Principal Payment Date, Last Principal Payment Date
                and Yield to Maturity of Class A-2 Certificates
                at Various Assumed Prices and Percentages of MHP

                                            MHP Prepayment Assumption
                               -----------------------------------------------------

 Price (%)                       75%       100%         150%       200%         300%
 --------                       ----       ----         ----       ----         ----
<S>                            <C>         <C>         <C>         <C>          <C>     <C>
                                8.37        7.17         5.48       4.40         3.16   Weighted Average Life (years)
                               04/01       04/00       01/99       04/98        06/97   First Principal Payment Date
                               10/05       06/04       05/02       12/00        04/99   Last Principal Payment Date

    99.00                       8.41        8.43         8.48       8.52         8.61      Yield to Maturity (%)
    99.25                       8.37        8.38         8.42       8.45         8.52      Yield to Maturity (%)
    99.50                       8.32        8.33         8.36       8.38         8.43      Yield to Maturity (%)
    99.75                       8.28        8.29         8.30       8.31         8.33      Yield to Maturity (%)
   100.00                       8.24        8.24         8.24       8.24         8.24      Yield to Maturity (%)
   100.25                       8.20        8.19         8.18       8.17         8.15      Yield to Maturity (%)
   100.50                       8.15        8.14         8.12       8.10         8.05      Yield to Maturity (%)
   100.75                       8.11        8.10         8.06       8.03         7.96      Yield to Maturity (%)
   101.00                       8.07        8.05         8.00       7.96         7.87      Yield to Maturity (%)

</TABLE>

                                      A-2
<PAGE>

<TABLE>
<CAPTION>

Weighted Average Life, First Principal Payment Date, Last Principal Payment Date
                and Yield to Maturity of Class A-3 Certificates
                at Various Assumed Prices and Percentages of MHP

                                          MHP Prepayment Assumption
                               -----------------------------------------------------
 Price (%)                       75%       100%         150%       200%         300%
 --------                       ----       ----         ----       ----         ----
<S>                            <C>         <C>         <C>         <C>          <C>     <C>
                               13.56       12.29       10.05        8.29         5.97   Weighted Average Life (years)
                               10/05       06/04       05/02       12/00        04/99   First Principal Payment Date
                               10/11       09/10       07/08       08/06        07/03   Last Principal Payment Date

    99.00                       8.78        8.79         8.81       8.83         8.88      Yield to Maturity (%)
    99.25                       8.75        8.76         8.77       8.79         8.82      Yield to Maturity (%)
    99.50                       8.72        8.72         8.73       8.74         8.76      Yield to Maturity (%)
    99.75                       8.68        8.69         8.69       8.70         8.71      Yield to Maturity (%)
   100.00                       8.65        8.65         8.65       8.65         8.65      Yield to Maturity (%)
   100.25                       8.62        8.62         8.61       8.61         8.60      Yield to Maturity (%)
   100.50                       8.59        8.58         8.58       8.56         8.54      Yield to Maturity (%)
   100.75                       8.56        8.55         8.54       8.52         8.49      Yield to Maturity (%)
   101.00                       8.52        8.52         8.50       8.48         8.43      Yield to Maturity (%)
</TABLE>

<TABLE>
<CAPTION>

Weighted Average Life, First Principal Payment Date, Last Principal Payment Date
                and Yield to Maturity of Class A-4 Certificates
                at Various Assumed Prices and Percentages of MHP

                                         MHP Prepayment Assumption
                               -----------------------------------------------------
 Price (%)                       75%       100%         150%       200%         300%
 --------                       ----       ----         ----       ----         ----
   <S>                         <C>         <C>         <C>         <C>          <C>      <C>
                               17.55       16.70       14.74       12.79         9.60    Weighted Average Life (years)
                               10/11       09/10       07/08       08/06        07/03    First Principal Payment Date
                               08/13       12/12       05/11       06/09        03/06    Last Principal Payment Date

    99.00                       9.29        9.29         9.30       9.31         9.33      Yield to Maturity (%)
    99.25                       9.26        9.26         9.27       9.27         9.29      Yield to Maturity (%)
    99.50                       9.23        9.23         9.24       9.24         9.25      Yield to Maturity (%)
    99.75                       9.20        9.20         9.20       9.21         9.21      Yield to Maturity (%)
   100.00                       9.17        9.17         9.17       9.17         9.17      Yield to Maturity (%)
   100.25                       9.14        9.14         9.14       9.14         9.13      Yield to Maturity (%)
   100.50                       9.11        9.11         9.11       9.10         9.09      Yield to Maturity (%)
   100.75                       9.08        9.08         9.08       9.07         9.05      Yield to Maturity (%)
   101.00                       9.05        9.05         9.04       9.03         9.01      Yield to Maturity (%)

</TABLE>


<TABLE>
<CAPTION>

                              Weighted Average Life, First Principal Payment Date, Last Principal Payment Date
                                               and Yield to Maturity of Class A-5 Certificates
                                              at Various Assumed Prices and Percentages of MHP

                                                           MHP Prepayment Assumption

 Price (%)                       75%       100%         150%       200%         300%
   <S>                         <C>         <C>         <C>         <C>          <C>     <C>

                               20.47       19.85       18.56       17.11        14.07   Weighted Average Life (years)
                               08/13       12/12       05/11       06/09        03/06   First Principal Payment Date
                               02/20       02/20       02/20       02/20        02/20   Last Principal Payment Date

    99.00                       9.44        9.44         9.44       9.45         9.46      Yield to Maturity (%)
    99.25                       9.41        9.41         9.41       9.42         9.43      Yield to Maturity (%)
    99.50                       9.38        9.38         9.39       9.39         9.39      Yield to Maturity (%)
    99.75                       9.36        9.36         9.36       9.36         9.36      Yield to Maturity (%)
   100.00                       9.33        9.33         9.33       9.33         9.33      Yield to Maturity (%)
   100.25                       9.30        9.30         9.30       9.30         9.29      Yield to Maturity (%)
   100.50                       9.27        9.27         9.27       9.27         9.26      Yield to Maturity (%)
   100.75                       9.24        9.24         9.24       9.24         9.23      Yield to Maturity (%)
   101.00                       9.21        9.21         9.21       9.21         9.20      Yield to Maturity (%)

</TABLE>
                                      A-3
<PAGE>


   
                       PROSPECTUS DATED FEBRUARY 10, 1995
    


              THE CIT GROUP SECURITIZATION CORPORATION II, SELLER
            MANUFACTURED HOUSING CONTRACT PASS-THROUGH CERTIFICATES
                              (Issuable In Series)
                (The CIT Group/Sales Financing, Inc., Servicer)

     Manufactured  Housing  Contract  Pass-Through  Certificates  of one or more
series (each,  a "Series")  may be sold from time to time under this  Prospectus
and a Prospectus  Supplement  for each such  Series.  The  Certificates  of each
Series may be issued in one or more Classes or subclasses,  as further described
herein.  If the  Certificates of a Series are issued in more than one Class, all
or less than all of such  Classes may be sold under this  Prospectus,  and there
may be separate Prospectus  Supplements for one or more of such Classes so sold.
Any reference herein to the Prospectus Supplement relating to a Series comprised
of more than one Class should be understood  to refer to each of the  Prospectus
Supplements relating to the Classes sold hereunder.

     The  Certificates   evidence  specified  interests  in  separate  pools  of
manufactured housing installment sales contracts and installment loan agreements
(the "Contracts"),  as more particularly  described herein, and in certain other
property  conveyed  by  The  CIT  Group   Securitization   Corporation  II  (the
"Company"). The Contracts included in any pool of contracts will be described in
the related Prospectus Supplement.  Except as otherwise specified in the related
Prospectus  Supplement,  the Contracts will have been originated in the ordinary
course of business  by The CIT  Group/Sales  Financing,  Inc.  ("CITSF")  or its
affiliates  or by a  manufactured  housing  dealer and purchased by CITSF or its
affiliates  in the  ordinary  course  of  business.  See  "The  CIT  Group/Sales
Financing, Inc., Servicer--Contract Origination". CITSF will act as Servicer (in
such capacity  referred to herein as the "Servicer") of the Contracts.  Specific
information, to the extent available,  regarding the size and composition of the
pool of Contracts  relating to each Series of Certificates  will be set forth in
the related Prospectus Supplement. The related Prospectus Supplement may provide
that monies will be on deposit in a separate  trust  account  (the  "Pre-Funding
Account")  to be  maintained  with the  Trustee,  which will be used to purchase
additional manufactured housing installment sales contracts and installment loan
agreements  from  the  Company  from  time to time  during  the  funding  period
specified in such  Prospectus  Supplement  in the manner set forth  therein.  In
addition,  if specified in the related Prospectus  Supplement,  a pool insurance
policy,  letter of credit,  surety bond, a guarantee by The CIT Group  Holdings,
Inc.  ("CIT"),  its  affiliates  or an  unaffiliated  third party  (which may be
limited in nature),  cash reserve fund, or other form of credit enhancement,  or
any  combination   thereof,  may  be  provided  with  respect  to  a  Series  of
Certificates (which may include one or more Classes of Senior Certificates),  or
one or more Classes of such Series, evidencing interests in the Contracts.

     Each  Series  of  Certificates  will  consist  of one or  more  Classes  of
Certificates,  which may include one or more senior Classes of Certificates  and
one or more subordinate Classes of Certificates. Certificates of a Series may be
divided  into two or more  Classes  or  sub-classes  representing  interests  in
specified  percentages  (which may be 0%) of principal or interest,  or both, in
distributions on the pool of Contracts  relating to such Series, as specified in
the related Prospectus Supplement.  Each Prospectus Supplement will describe the
Series and Class or Classes of Certificates offered thereby.

     The Prospectus  Supplement  will set forth the Remittance Rate that will be
paid to  Certificateholders  of each Class or  sub-class  of such  Series.  Such
Remittance  Rate may be fixed,  variable  or  adjustable,  as  specified  in the
related Prospectus Supplement.

     Except as otherwise  specified in the related  Prospectus  Supplement,  the
only  obligations  of CITSF  with  respect to a Series of  Certificates  will be
pursuant to certain limited  representations and warranties.  Except for certain
representations  and  warranties  relating to the  Contracts  and certain  other
exceptions,   the  Servicer's  obligations  with  respect  to  the  Certificates
evidencing  interests  in a pool of  Contracts  are  limited to its  contractual
servicing obligations. If so specified in the related Prospectus Supplement, the
Servicer may be obligated,  under certain terms and  conditions,  to advance the
amount  of  any  delinquent  payments  of  principal  and  interest  during  the
immediately preceding Due Period (as defined herein), but only to the extent the
Servicer  determines  such  advances are  recoverable  from future  payments and
collections   on  the  Contracts  or   otherwise.   See   "Description   of  the
Certificates--Advances" and "--Distributions on Certificates".

     There will have been no public market for any  Certificates  sold hereunder
prior to the  offering  thereof and there is no  assurance  that any such market
will develop. The Underwriters named in the Prospectus  Supplement relating to a
Series may from time to time buy and sell Certificates of such Series, but there
can be no assurance that an active secondary  market therefor will develop,  and
there is no assurance that any such market, if established, will continue.

     The  Company  may  elect  to  cause  the  Trust  relating  to a  Series  of
Certificates  to be  treated as a real  estate  mortgage  investment  conduit (a
"REMIC")  for federal  income tax  purposes.  See  "Certain  Federal  Income Tax
Consequences" herein.

      THE  CERTIFICATES  WILL NOT REPRESENT  INTERESTS IN OR OBLIGATIONS OF CIT,
THE  COMPANY,  CITSF,  THE  SERVICER OR ANY OF THEIR  AFFILIATES,  EXCEPT TO THE
LIMITED EXTENT DESCRIBED  HEREIN OR IN THE RELATED  PROSPECTUS  SUPPLEMENT.  THE
CERTIFICATES  WILL NOT BE INSURED OR  GUARANTEED BY ANY  GOVERNMENTAL  AGENCY OR
INSTRUMENTALITY,  OR (EXCEPT AS OTHERWISE  SPECIFIED  IN THE RELATED  PROSPECTUS
SUPPLEMENT) BY ANY OTHER PERSON OR ENTITY.
                             ----------------------
  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
                               CRIMINAL OFFENSE.

       This Prospectus may not be used to consummate sales of a Series of
          Certificates unless accompanied by a Prospectus Supplement.
   
                The date of this Prospectus is February 10, 1995
    
<PAGE>

                         REPORTS TO CERTIFICATEHOLDERS

      The Company  will cause to be provided to the Holders of the  Certificates
of each Series certain monthly and annual reports  concerning  such  Certficates
and the related Trust as further described in the related Prospectus  Supplement
under "Description of the Certificates--Reports to Certificateholders".


                             ADDITIONAL INFORMATION

   
      This Prospectus contains, and the Prospectus Supplement for each Series of
Certificates will contain, a summary of certain material terms of certain of the
documents referred to herein and therein,  but neither contains nor will contain
all of the  information  set forth in the  Registration  Statement of which this
Prospectus is a part (the "Registration  Statement").  For further  information,
reference is made to such Registration  Statement and the exhibits thereto which
the  Company  has  filed  with  the  Securities  and  Exchange  Commission  (the
"Commission"),  under  the  Securities  Act of 1933,  as  amended  (the  "Act").
Statements contained in this Prospectus and any Prospectus Supplement describing
a  provision  of any  contract  or other  document  are  summaries,  and if this
Prospectus or such Prospectus  Supplement  indicates that such contract or other
document has been filed as an exhibit to the Registration  Statement,  reference
is made to the copy of the contract or other document  filed as an exhibit.  CIT
is subject to the informational  requirements of the Securities  Exchange Act of
1934,  as amended (the  "Exchange  Act"),  and in  accordance  therewith,  files
reports and other information with the Commission.  Such reports,  copies of the
Registration  Statement and other information can be inspected and copied at the
offices of the Commission,  Room 1024,  Judiciary Plaza, 450 Fifth Street, N.W.,
Washington,  D.C. 20549;  Northwestern  Atrium Center,  500 West Madison Street,
Suite 1400,  Chicago,  Illinois 60661; and Seven World Trade Center, 13th Floor,
New York,  New York 10048.  Copies of such  material  can be  obtained  from the
Public  Reference  Section of the  Commission,  at  Judiciary  Plaza,  450 Fifth
Street, N.W., Washington, D.C. 20549; at prescribed rates. Certain securities of
CIT are listed on the New York Stock Exchange and reports and other  information
concerning  CIT can also be  inspected  at the  offices  of the New  York  Stock
Exchange, Inc., 20 Broad Street, New York, New York 10005.
    

      The  Company  will be subject  to the  informational  requirements  of the
Securities Exchange Act of 1934 and, in connection therewith,  will file reports
and other  information with the Commission.  Such reports and other  information
filed by the Company will be available for inspection as set forth above.



                                       2
<PAGE>

                      DOCUMENTS INCORPORATED BY REFERENCE

      The following  documents filed with the Commission by CIT are incorporated
by reference in this Prospectus:

            (a) CIT's Annual Report on Form 10-K for the year ended December 31,
      1993  together  with the  report of KPMG  Peat  Marwick  LLP,  independent
      certified public accountants. The report of KPMG Peat Marwick LLP covering
      the aforementioned  financial  statements refers to a change in the method
      of accounting for post-retirement benefits other than pensions in 1993;

            (b) CIT's  Quarterly  Reports  on Form 10-Q for the  quarters  ended
     March 31, 1994, June 30, 1994 and September 30, 1994; and

   
            (c) CIT's  Current  Reports  on Form 8-K  dated  January  14,  1994,
      February 28, 1994,  April 12,  1994,  July 14, 1994,  October 13, 1994 and
      January 18, 1995.
    

      All  documents  filed by CIT  pursuant to Sections  13(a) and (c),  14, or
15(d) of the Exchange Act after the date hereof and prior to the  termination of
the offering of the securities offered hereby shall be deemed to be incorporated
by  reference  herein  and to be a part  hereof  from the date of filing of such
documents.  Any statement  contained in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any other  subsequently  filed  document  which also is or is deemed to be
incorporated by reference  herein  modifies or supersedes  such  statement.  Any
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus.

      CIT will provide  without charge to each person to whom this Prospectus is
delivered,  upon  request,  a copy  of any  or  all of the  foregoing  documents
described  above which have been or may be  incorporated  by  reference  in this
Prospectus  other than  exhibits to such  documents  (unless  such  exhibits are
specifically incorporated by reference into such documents). Such request should
be directed to:

                                                 Corporate Secretary
                                                 The CIT Group Holdings, Inc.
                                                 1211 Avenue of the Americas
                                                 New York, New York 10036
                                                 (212) 536-1950



                                       3
<PAGE>
- --------------------------------------------------------------------------------

                                SUMMARY OF TERMS
      This  summary is  qualified  in its  entirety by reference to the detailed
information  appearing  elsewhere  in this  Prospectus  and on the  accompanying
Prospectus  Supplement.  Reference is made to the Index of Defined Terms and the
Glossary for the location herein of the definitions of certain capitalized terms
used herein.  Unless the context requires  otherwise,  capitalized terms used in
this Prospectus and in any accompanying  Prospectus Supplement refer only to the
particular Series being offered by such Prospectus Supplement.

Title of Securities.................. Manufactured Housing Contract Pass-Through
                                        Certificates  (Issuable  in Series) (the
                                        "Certificates").

Seller............................... The CIT Group  Securitization  Corporation
                                        II  (the  "Company"),   a  wholly-owned,
                                        limited  purpose  subsidiary  of The CIT
                                        Group Holdings,  Inc.  ("CIT").  Neither
                                        The  CIT  Group/Sales  Financing,   Inc.
                                        ("CITSF")  nor  any of  its  affiliates,
                                        including   the  Company  and  CIT,  has
                                        guaranteed  or  is  otherwise  obligated
                                        with respect to the Certificates, except
                                        as  otherwise  specified  in the related
                                        Prospecuts   Supplement.   See  "Special
                                        Considerations".

Servicer............................. The CIT Group/Sales  Financing,  Inc. (the
                                        "Servicer"),  a wholly-owned  subsidiary
                                        of CIT.

Special Considerations............... Certain   special    considerations    are
                                        particularly  relevant  to a decision to
                                        invest   in   any   Certificates    sold
                                        hereunder. See "Special Considerations",
                                        herein.

Securities Offered................... Certificates evidencing interests in pools
                                        of Contracts (as defined  herein) may be
                                        issued  from  time  to  time  in  Series
                                        pursuant   to   separate   Pooling   and
                                        Servicing     Agreements    (each,    an
                                        "Agreement")  between  the  Company,  as
                                        Seller,  CITSF,  as  Servicer,  and  the
                                        Trustee   specified   in   the   related
                                        Prospectus Supplement for such Series of
                                        Certificates (the "Trustee").

The Contracts........................ The  Contracts  evidenced  by a Series  of
                                        Certificates  (the "Contract Pool") will
                                        be fixed  or  variable  rate  Contracts.
                                        Such  Contracts,  as  specified  in  the
                                        related  Prospectus   Supplement,   will
                                        consist    of    manufactured    housing
                                        installment    sales    contracts    and
                                        installment  loan  agreements,  some  of
                                        which  may  be  conventional   contracts
                                        insured   by   the    Federal    Housing
                                        Administration   ("FHA")  or   partially
                                        guaranteed      by     the      Veterans
                                        Administration   ("VA").  Each  Contract
                                        will  be   secured  by  a  new  or  used
                                        Manufactured  Home (as  defined  herein)
                                        and/or, in certain cases, by a mortgage,
                                        deed of trust or similar  instrument  on
                                        the   real    estate    on   which   the
                                        manufactured    home   is   located   (a
                                        "Land-Secured Contract"). Under the laws
                                        of the  jurisdiction  in which such real
                                        estate is located the Manufactured  Home
                                        may or may  not  be  deemed  permanently
                                        affixed to the real estate on which such
                                        Manufactured Home is situated and may or
                                        may not be  considered  or classified as
                                        part of the real  estate  regardless  of
                                        whether the Manufactured  Home is deemed
                                        affixed  to the real  estate on which it
                                        is situated.

- --------------------------------------------------------------------------------

                                       4
<PAGE>
- --------------------------------------------------------------------------------


                                      The Prospectus Supplement  for each Series
                                        will provide information with respect to
                                        (i) the aggregate  principal  balance of
                                        the  Contracts  comprising  the Contract
                                        Pool,  as of the date  specified  in the
                                        Prospectus   Supplement   (the  "Cut-off
                                        Date");   (ii)  the   weighted   average
                                        contractual   rate  of   interest   (the
                                        "Contract Rate") on the Contracts; (iii)
                                        the  weighted  average term to scheduled
                                        maturity  as of  origination;  (iv)  the
                                        weighted   average   term  to  scheduled
                                        maturity as of the Cut-off  Date and the
                                        range  of  terms  to  maturity;  (v) the
                                        percentage  amount of Contracts  secured
                                        by new or used Manufactured  Homes; (vi)
                                        the   average   outstanding    principal
                                        balance  of  the  Contracts,  as of  the
                                        Cut-off   Date;   (vii)   the  range  of
                                        loan-to-value  ratios  at  the  time  of
                                        origination     of     the     Contracts
                                        ("Loan-to-Value Ratios"); and (viii) the
                                        geographic   location   and   types   of
                                        Manufactured    Homes    securing    the
                                        Contracts.

                                      Except  as  otherwise   specified  in  the
                                        related   Prospectus   Supplement,   the
                                        Contracts  will have been  originated by
                                        CITSF  (or a  subsidiary  of  CIT) on an
                                        individual  basis in the ordinary course
                                        of  its  business  or by a  manufactured
                                        housing  dealer  acting in the  ordinary
                                        course of its business and  purchased by
                                        CITSF  (or a  subsidiary  of CIT) in the
                                        ordinary  course  of its  business.  See
                                        "The CIT  Group/Sales  Financing,  Inc.,
                                        Servicer--Contract Origination".

                                      If so provided in the  related  Prospectus
                                        Supplement,   the   original   principal
                                        amount of a Series of  Certificates  may
                                        exceed  the  principal  balance  of  the
                                        Contracts  initially  being delivered to
                                        the Trustee.  Cash in an amount equal to
                                        such difference will be deposited into a
                                        separate trust account (the "Pre-Funding
                                        Account")  maintained  with the Trustee.
                                        During  the  period  set  forth  in  the
                                        related Prospectus  Supplement,  amounts
                                        on  deposit in the  Pre-Funding  Account
                                        may  be  used  to  purchase   additional
                                        Contracts  for  the  related  Trust.  In
                                        addition,  if so provided in the related
                                        Prospectus      Supplement,      certain
                                        additional   amounts   in   respect   of
                                        interest  will  be  deposited  into  the
                                        Pre-Funding  Account  or  in a  separate
                                        trust account.  Any amounts remaining in
                                        the  Pre-Funding  Account  at the end of
                                        such  period  will be  distributed  as a
                                        principal  prepayment  to the holders of
                                        the related  Series of  Certificates  at
                                        the time and in the  manner set forth in
                                        the related Prospectus Supplement, which
                                        will  affect  the  average  life of each
                                        such Class of Certificates.


Description of Certificates.......... Each Class of Certificates within a Series
                                        will evidence the interest  specified in
                                        the related Prospectus Supplement in the
                                        Contract Pool and certain other property
                                        held in  trust  for the  benefit  of the
                                        Certificateholders (the "Trust").

                                      Each Series of Certificates may consist of
                                        one or  more  Classes,  one or  more  of
                                        which   may   be   senior   Certificates
                                        ("Senior  Certificates") and one or more
                                        of    which    may    be    subordinated
                                        Certificates              ("Subordinated
                                        Certificates").  A Class of Certificates
                                        of a Series may be  divided  into two or
                                        more  sub-classes,  as and on the  terms
                                        specified  in  the  related   Prospectus

- --------------------------------------------------------------------------------

                                       5
<PAGE>
- --------------------------------------------------------------------------------

                                        Supplement.  Within a Class, one or more
                                        of the  sub-classes  may be subordinated
                                        to other  sub-classes or may be entitled
                                        to a specified priority in distributions
                                        specified  in  the  related   Prospectus
                                        Supplement. Each Class or sub-class of a
                                        Series may evidence the right to receive
                                        a specified portion (which may be 0%) of
                                        each   distribution   of   principal  or
                                        interest,  or  both,  on the  Contracts.
                                        Each Class or  sub-class of a Series may
                                        be  assigned a  principal  balance  (the
                                        "Stated Balance") based on the cash flow
                                        from  the  assets  in the  Trust,  and a
                                        fixed,  variable  or  adjustable  stated
                                        annual   interest   rate,   and  may  be
                                        entitled  to  receive  distributions  in
                                        reduction  of  Stated   Balance  to  the
                                        extent available therefor in the manner,
                                        priority  and amounts  specified  in the
                                        related Prospectus  Supplement.  A Class
                                        or  sub-class  of  Certificates  may  be
                                        Compound Interest  Certificates on which
                                        interest  will  accrue,  but not be paid
                                        for the period set forth in the  related
                                        Prospectus Supplement.  The Certificates
                                        will be  issuable  in  fully  registered
                                        form  in  the  authorized  denominations
                                        specified  in  the  related   Prospectus
                                        Supplement.   See  "Description  of  the
                                        Certificates".      The     Subordinated
                                        Certificates   of  a   Series   will  be
                                        subordinated in certain  respects to the
                                        Senior  Certificates of the same Series.
                                        If a  Series  of  Certificates  contains
                                        more  than  one  Class  of  Subordinated
                                        Certificates,  distributions  and losses
                                        will be allocated  among such Classes in
                                        the  manner  specified  in  the  related
                                        Prospectus Supplement.  The Certificates
                                        will not be guaranteed or insured by any
                                        government  agency or, unless  otherwise
                                        specified  in  the  related   Prospectus
                                        Supplement, other insurer and, except as
                                        described   below  and  in  the  related
                                        Prospectus  Supplement,   the  Contracts
                                        will not be guaranteed or insured by any
                                        government agency or other insurer.


Subordinated Certificates............ One or more Classes or  sub-classes of any
                                        Series may be Subordinated Certificates,
                                        as specified  in the related  Prospectus
                                        Supplement.    The    rights    of   the
                                        Subordinated    Certificateholders    to
                                        receive  any or a  specified  portion of
                                        distributions   with   respect   to  the
                                        Contracts  will be  subordinated  to the
                                        rights of Senior  Certificateholders  to
                                        the extent  and in the manner  specified
                                        in the related Prospectus Supplement. If
                                        a Series of  Certificates  contains more
                                        than  one   Class  (or   sub-class)   of
                                        Subordinated Certificates, distributions
                                        and losses will be allocated  among such
                                        classes in the manner  specified  in the
                                        related   Prospectus   Supplement.   The
                                        rights      of     the      Subordinated
                                        Certificateholders,  to the  extent  not
                                        subordinated,  may be on a  parity  with
                                        those of Senior Certificateholders. This
                                        subordination is intended to enhance the
                                        likelihood of regular  receipt by Senior
                                        Certificateholders of the full amount of
                                        scheduled  monthly payments of principal
                                        and interest due them and to protect the
                                        Senior    Certificateholders     against
                                        losses.


Credit Enhancement................... As an alternative, or in addition,  to the
                                        subordination    of   the   Subordinated
                                        Certificates,  credit  enhancement  with
                                        respect  to  a  Series  of  Certificates
                                        (which may include  one or more  Classes

- --------------------------------------------------------------------------------

                                       6
<PAGE>
- --------------------------------------------------------------------------------

                                        of Senior  Certificates) may be provided
                                        by a pool  insurance  policy,  letter of
                                        credit, surety bond, a guarantee by CIT,
                                        its affiliates or an unaffiliated  third
                                        party  (which may be limited in nature),
                                        cash  reserve  fund,   cash   collateral
                                        account or other form of enhancement, or
                                        any combination  thereof,  acceptable to
                                        each nationally  recognized  statistical
                                        rating  organization  rating such Series
                                        of   Certificates,in    each   case   as
                                        described  in  the  related   Prospectus
                                        Supplement.


Interest............................. Except  as  otherwise  set  forth  in  the
                                        related Prospectus Supplement,  interest
                                        on the Certificates  will be paid on the
                                        dates    specified    in   the   related
                                        Prospectus     Supplement    (each,    a
                                        "Remittance  Date"),  commencing  on the
                                        date specified in the related Prospectus
                                        Supplement.   The   related   Prospectus
                                        Supplement will set forth for each Class
                                        or   sub-class   of   Certificates   the
                                        interest  rate,  if any,  for each  such
                                        Class  or  sub-class  or the  method  of
                                        determining   such  interest  rate.  See
                                        "Yield  Considerations" and "Description
                                        of the  Certificates".  As  specified in
                                        the   related   Prospectus   Supplement,
                                        Classes of a Series of  Certificates  or
                                        sub-classes   within  a  Class   may  be
                                        entitled   to  receive  no  interest  or
                                        interest which is not  proportionate  to
                                        the   principal    allocable   to   such
                                        Certificates.

Principal (Including Prepayments).... Except  as  otherwise  set  forth  in  the
                                        related Prospectus Supplement, principal
                                        on   each   Contract,    including   any
                                        principal  prepayments,  will be  passed
                                        through  on each  Remittance  Date.  See
                                        "Maturity and Prepayment Considerations"
                                        and  "Description of the  Certificates".
                                        If  so  specified   in  the   Prospectus
                                        Supplement  with  respect  to a Class or
                                        sub-class  of a  Series  having a Stated
                                        Balance,  such distributions may be made
                                        in reduction of the Stated  Balance,  in
                                        an  amount  equal  to  the   Certificate
                                        Remittance  Amount or such other amounts
                                        as  are   specified   in   the   related
                                        Prospectus Supplement. See "Maturity and
                                        Prepayment      Considerations"      and
                                        "Description            of           the
                                        Certificates--Distributions           on
                                        Certificates"    and    "--Payments   on
                                        Contracts".

Optional Termination................. Unless otherwise  specified in the related
                                        Prospectus Supplement,  CITSF may at its
                                        option repurchase all Contracts relating
                                        to a Series  of  Certificates  remaining
                                        outstanding  at such  time and under the
                                        circumstances    specified    in    such
                                        Prospectus Supplement.  Unless otherwise
                                        provided  in  the   related   Prospectus
                                        Supplement,  the  repurchase  price will
                                        equal  the  principal   amount  of  such
                                        Contracts plus accrued interest from the
                                        first day of the month of  repurchase to
                                        the  first  day of the  next  succeeding
                                        month  at the  Contract  Rates  borne by
                                        such Contracts.  See "Description of the
                                        Certificates--Termination     of     the
                                        Agreement".

Global Certificate................... Unless otherwise  specified in the related
                                        Prospectus Supplement,  the Certificates
                                        of a Series,  or of one or more  Classes
                                        within a Series, will be issuable in the
                                        form of one or more global  certificates
                                        (each,  a  "Global  Certificate")  to be

- --------------------------------------------------------------------------------

                                       7
<PAGE>
- --------------------------------------------------------------------------------

                                        held by a depositary (the  "Depositary")
                                        on  behalf of the  beneficial  owners of
                                        the  Certificates,  as described  herein
                                        under      "Description      of      the
                                        Certificates--Global  Certificates." The
                                        description of the  Certificates in this
                                        Prospectus assumes that the Certificates
                                        of a Series  will not be  issued  in the
                                        form of Global Certificates.  If some or
                                        all of the  Certificates of a Series are
                                        issued in the form of one or more Global
                                        Certificates,     the    term    "Global
                                        Certificateholder", as used herein, will
                                        refer to such beneficial  owners of such
                                        Certificates  and  the  rights  of  such
                                        Certificateholders  will be  limited  as
                                        described  herein under  "Description of
                                        the Certificates--Global Certificates".

Representations and Warranties
 of CITSF............................ As a condition  to CITSF's  conveyance  of
                                        any Contract Pool to the Company and the
                                        Company's  conveyance  of such  Contract
                                        Pool  to  the   Trust,   CITSF  will  be
                                        required to make certain representations
                                        and warranties in the related  Agreement
                                        regarding the Contracts. Under the terms
                                        of the Agreement, if CITSF becomes aware
                                        of a breach  of any such  representation
                                        or   warranty   that    materially   and
                                        adversely  affects the Trust's  interest
                                        in  any  Contract  or  receives  written
                                        notice of such a breach from the Trustee
                                        or the  Servicer,  then  CITSF  will  be
                                        obligated  either to cure such breach or
                                        to  repurchase  or  substitute  for  the
                                        affected  Contract,  in each case  under
                                        the conditions further described herein.
                                        See       "Description       of      the
                                        Certificates--Conveyance  of  Contracts"
                                        herein.

Federal Income Tax Considerations.... If an election  (a  "REMIC  Election")  is
                                        made to treat the Trust represented by a
                                        Series of  Certificates  or a segregated
                                        portion   thereof  as  a  "real   estate
                                        mortgage investment conduit" (a "REMIC")
                                        under the Internal Revenue Code of 1986,
                                        as amended (the  "Code"),  each class of
                                        Certificates  which  is  offered  hereby
                                        will constitute  "regular  interests" in
                                        such REMIC under the Code,  with the tax
                                        consequences  under  the Code  described
                                        herein    and   in    such    Prospectus
                                        Supplement.   If  so  specified  in  the
                                        applicable  Prospectus   Supplement,   a
                                        Class of Certificates offered hereby may
                                        represent   interests  in  a  "two-tier"
                                        REMIC,  but all  interests  in the first
                                        and  second  tier  REMIC will be created
                                        under  the same  Pooling  and  Servicing
                                        Agreement.  See "Certain  Federal Income
                                        Tax Consequences--REMIC Series".

                                      If a REMIC   Election  is  not  made  with
                                        respect to a Series of Certificates, the
                                        Trust  represented by such  Certificates
                                        will be treated  as a grantor  trust for
                                        federal income tax purposes and will not
                                        be classified as an association  taxable
                                        as a  corporation.  In such event,  each
                                        Certificateholder will be treated as the
                                        owner of an undivided  pro rata interest
                                        in income and corpus attributable to the
                                        related  Contract  Pool  and  any  other
                                        assets  held by the  Trust  and  will be
                                        considered  the  equitable  owner  of an
                                        undivided   interest  in  the  Contracts
                                        included  in  such  Contract  Pool.  See
                                        "Certain      Federal     Income     Tax
                                        Consequences--Non-REMIC Series".

- --------------------------------------------------------------------------------

                                       8
<PAGE>

- --------------------------------------------------------------------------------


ERISA Considerations................  A fiduciary of any  employee  benefit plan
                                        subject  to  the   Employee   Retirement
                                        Income  Security Act of 1974, as amended
                                        ("ERISA"),  or the Code,  should  review
                                        carefully   with  its   legal   advisors
                                        whether  the   purchase  or  holding  of
                                        Certificates   could   give  rise  to  a
                                        transaction   prohibited   or  otherwise
                                        impermissible  under  ERISA or the Code.
                                        See "ERISA Considerations" herein.

Legal Investment..................... Unless   otherwise    indicated   in   the
                                        applicable  Prospectus  Supplement,  any
                                        Certificates  offered  hereby and by the
                                        related  Prospectus  Supplement that are
                                        rated   by  at  least   one   nationally
                                        recognized       statistical      rating
                                        organization  in one of its two  highest
                                        rating    categories   will   constitute
                                        "mortgage related  securities" under the
                                        Secondary  Mortgage  Market  Enhancement
                                        Act of  1984,  as  amended,  and as such
                                        (unless   otherwise   indicated  in  the
                                        applicable  Prospectus  Supplement) will
                                        be "legal investments" for certain types
                                        of institutional investors to the extent
                                        provided  in that Act.  Some  Classes of
                                        Certificates  offered  hereby may not be
                                        rated in one of the two  highest  rating
                                        categories  by at least  one  nationally
                                        recognized       statistical      rating
                                        organization    and   thus   would   not
                                        constitute       "mortgage       related
                                        securities".   See   "Legal   Investment
                                        Considerations" herein.

   
Ratings.............................. It is a   condition   precedent   to   the
                                        issuance  of any  Class of  Certificates
                                        sold under this  Prospectus that they be
                                        rated in one of the four highest  rating
                                        categories  (within  which  there may be
                                        sub-categories or gradations  indicating
                                        relative   standing)  of  at  least  one
                                        nationally recognized statistical rating
                                        organization. A security rating is not a
                                        recommendation  to  buy,  sell  or  hold
                                        securities   and  may  be   subject   to
                                        revision  or  withdrawal  at any time by
                                        the   assigning   rating   agency.   See
                                        "Ratings" herein.
    

- --------------------------------------------------------------------------------


                                       9
<PAGE>


                             SPECIAL CONSIDERATIONS

     Prospective investors in Certificates should consider,  among other things,
the following risk factors in connection with the purchase of the Certificates:

      1. General.  An investment in Certificates may be affected by, among other
things, a downturn in regional or local economic  conditions.  These regional or
local economic conditions are often volatile, and historically have affected the
delinquency,  loan loss and  repossession  experience of the  Contracts.  In the
event of defaults by the obligors  under the  Contracts,  the Trust will have to
look  primarily to the value of the  Manufactured  Homes securing such Contracts
for recovery of the  outstanding  principal and unpaid interest of the defaulted
Contracts.   Regardless  of  its  location,   manufactured   housing   generally
depreciates  in value.  Consequently,  it is possible that the market value of a
Manufactured  Home  could be or  become  lower  than the  outstanding  principal
balances  of the  Contracts  that it  secures.  To the extent that losses on the
Contracts are not covered by the subordination of other Classes of Certificates,
if any, or by any other form of credit enhancement,  Holders of the Certificates
of a Series  evidencing  interests in such  Contracts will bear all risk of loss
resulting  from default by obligors and will have to look primarily to the value
of the Manufactured  Homes for recovery of the outstanding  principal and unpaid
interest on the defaulted Contracts. See "The Trust--The Contract Pools".

     2. Limited Obligations.  The Certificates will not represent an interest in
or obligation of the Company or any Servicer  (including  CITSF),  except to the
limited  extent  described  herein.  The  Certificates  will not be  insured  or
guaranteed by any governmental agency or instrumentality, any Underwriter or its
affiliates,  CIT or any of its affiliates (except as otherwise  specified in the
related Prospectus Supplement), including the Company and CITSF, or any Servicer
or any of its affiliates and will be payable only from amounts  collected on the
Contracts (except as otherwise specified in the related Prospectus Supplement).

     3. Limited  Liquidity.  There can be no assurance  that a secondary  market
will develop for the Certificates of any Series, or, if it does develop, that it
will provide the Holders of any of the Certificates with liquidity of investment
or that it will  continue  for the term of any  Series of  Certificates.  Unless
otherwise  specified in the related  Prospectus  Supplement,  Certificateholders
have no right to request the repurchase of the Certificates.

     4.  Prepayment  Considerations.  The  prepayment  experience on the related
Contracts  will  affect  the  average  life  of  each  Class  of   Certificates.
Prepayments  on the Contracts  (which  include both  voluntary  prepayments  and
liquidations  following  default)  may be  influenced  by a variety of economic,
geographic,   social  and  other  factors,   including   repossessions,   aging,
seasonality,  market  interest rates,  changes in housing needs,  job transfers,
casualty  losses and  unemployment.  In the event a Contract is prepaid in full,
interest on such  Contract  will accrue only to the date of  prepayment.  If the
Certificates  of any  Series  are  purchased  at a  discount  and the  purchaser
calculates its anticipated yield to maturity based on an assumed rate of payment
of  principal  on such  Certificates  that is  faster  than  the  rate  actually
realized, such purchaser's actual yield to maturity will be lower than the yield
so calculated by such purchaser. See "Maturity and Prepayment Considerations".

     5. Security  Interests and Certain  Other  Aspects of the  Contracts.  Each
Contract will be secured by a security  interest in a Manufactured Home (and/or,
in the case of a Land-Secured Contract, by a mortgage,  deed of trust or similar
instrument  on the real  estate  on which  the  Manufactured  Home is  located).
Perfection of security  interests in the  Manufactured  Homes and enforcement of
rights to realize upon the value of the Manufactured Homes as collateral for the
Contracts  are  subject to a number of federal  and state  laws,  including  the
Uniform  Commercial  Code (the  "UCC") as adopted  in each  state  and,  in most
states, certificate of title statutes, but generally not state real estate laws.
The steps necessary to perfect the security interest in a Manufactured Home will
vary from state to state. In most cases,  the  certificates of title relating to
the Manufactured Homes name the originator of the contract (or its affiliates or
predecessors)  as the secured party.  Because of the expense and  administrative
inconvenience  involved,  CITSF will not amend the certificates of title to name
CITSF as the  lienholder  where CITSF is not the  originator of the Contract and
CITSF will not amend any certificate of title to name the Company or the Trustee
as the lienholder  and the Company will not deliver any  certificate of title to
the  Trustee or note  thereon  the  Trustee's  interest.  Consequently,  in some
states,  in the absence of such an amendment to the  certificate of title of the
successive  assignments  (directly or by mesne assignment) to CITSF, the Company
and the Trustee of the  security  interest in the  Manufactured  Home may not be
effective,  or such security interest may not be perfected,  and, in the absence
of such  notation or delivery to the  Trustee,  the  assignment  of the security
interest in the  Manufactured  Home to the Trustee may not be effective  against
other  creditors  or a  trustee  in  bankruptcy.  Because  of  the  expense  and


                                       10
<PAGE>

administrative  inconvenience  involved,  CITSF will not  record the  successive
assignments  (directly  or by mesne  assignment)  to CITSF,  the Company and the
Trustee of the  mortgage,  deed of trust or  similar  instrument  securing  each
Land-Secured  Contract.  Consequently,  in some  states,  in the absence of such
recordation  the  assignment  to the Trustee of the  mortgage,  deed of trust or
similar instrument securing a Land-Secured Contract may not be effective and, in
the absence of such recordation,  the assignment of the mortgage,  deed of trust
or  similar  instrument  to the  Trustee  may  not be  effective  against  other
creditors or a trustee in bankruptcy.

     In addition,  numerous  federal and state consumer  protection  laws impose
requirements on lenders under  installment  sales contracts and installment loan
agreements,  such as the Contracts. The failure by the lender or seller of goods
to comply with such requirements could give rise to liabilities of assignees for
amounts due under such  agreements  and the right to set-off  against  claims by
such  assignees.  These  laws  would  apply  to the  Trust  as  assignee  of the
Contracts.  Neither the Trust nor the Company has obtained any license  required
under any federal or state consumer or mortgage banking laws or regulations, and
the absence of such  licenses may impede the  enforcement  of certain  rights or
give rise to certain defenses in actions seeking  enforcement  rights. From time
to  time,  CITSF  has  been  involved  in  administrative   proceedings   before
governmental  and regulatory  bodies and in litigation  under consumer or debtor
protection laws, some of which have been class actions.

   
     Pursuant to the  Agreement,  CITSF will  represent  and  warrant  that each
Contract  complies  with  all  requirements  of law  and  will  provide  certain
warranties  relating to the  validity,  perfection  and priority of the security
interest in each Manufactured Home securing a Contract. A breach by CITSF of any
such  warranty that  materially  adversely  affects the Trust's  interest in any
Contract would require CITSF to repurchase,  or at its option substitute another
manufactured  housing  contract  which is an Eligible  Substitute  Contract  (as
herein  defined) for,  such Contract  unless such breach is cured within 85 days
after it  receives  written  notice of such  breach  or within 90 days  after it
becomes aware of such breach. If CITSF does not honor its repurchase  obligation
in respect of a Contract and such Contract were to become defaulted, recovery of
amounts due on such Contract  would be dependent on  repossession  and resale of
the  Manufactured  Home securing such Contract.  Certain other factors may limit
the ability of the  Certificateholders to realize upon the Manufactured Homes or
may limit the amount  realized to less than the amount due. See  "Certain  Legal
Aspects of the Contracts".
    

     6. Certain  Matters  Relating to  Insolvency.  CITSF and the Company intend
that each  transfer of Contracts  from CITSF to the Company and from the Company
to the related Trust  constitutes a sale,  rather than a pledge of the Contracts
to secure indebtedness. However, if CITSF or the Company were to become a debtor
under  Title 11 of the  United  States  Code,  11  U.S.C.  ss.101  et seq.  (the
"Bankruptcy  Code"),  it is possible that a creditor,  receiver,  other party in
interest  or  trustee in  bankruptcy  of CITSF or the  Company,  or CITSF or the
Company as  debtor-in-possession,  may argue that the sale of the  Contracts  by
CITSF to the Company, or by the Company to the Trust, respectively, was a pledge
of the Contracts rather than a sale and that, accordingly, such Contracts should
be part of such entity's bankruptcy estate.  Such a position,  if presented to a
court, even if ultimately unsuccessful,  could result in a delay in or reduction
of distributions to the Certificateholders.

     A case recently decided by the United States Court of Appeals for the Tenth
Circuit  contains  language to the effect that  accounts sold by an entity which
subsequently  became  bankrupt  remained  property  of the  debtor's  bankruptcy
estate.  Although the  Contracts  constitute  chattel paper rather than accounts
under the UCC, sales of chattel paper,  like sales of accounts,  are governed by
Article 9 of the UCC. If the Company  were to become a debtor  under the federal
bankruptcy  code and a court were to follow the  reasoning of the Tenth  Circuit
and apply such reasoning to chattel paper, Certificateholders could experience a
delay or reduction in distributions.


                                   THE TRUST
General

     Each Trust will  include (i) a Contract  Pool,  (ii) the amounts  held from
time to time in a trust account (the  "Certificate  Account")  maintained by the
Trustee pursuant to the Agreement,  (iii) proceeds from certain hazard insurance
on individual  Manufactured  Homes and  Manufactured  Homes (or the related real
estate, in the case of Land-Secured  Contracts)  acquired by repossession,  (iv)
any letter of credit,  guarantee,  surety bond,  insurance policy,  cash reserve
fund or other credit enhancement  securing payment of all or part of a Series of
Certificates,  and (v) such other  property as may be  specified  in the related
Prospectus Supplement.


                                       11
<PAGE>


     Each  Certificate  will  evidence  the  interest  specified  in the related
Prospectus  Supplement in one Trust,  containing  one Contract Pool comprised of
Contracts having the aggregate  principal balance as of the specified day of the
month of the creation of the pool (the "Cut-off Date")  specified in the related
Prospectus  Supplement.  Holders of Certificates of a Series will have interests
only in such  Contract  Pool and will  have no  interest  in the  Contract  Pool
created with respect to any other Series of Certificates.

     Except as otherwise specified in the related Prospectus Supplement,  all of
the Contracts will have been  originated by CITSF (or a subsidiary of CIT) on an
individual  basis in the ordinary  course of its  business or by a  manufactured
housing dealer in the ordinary course of its business and purchased by CITSF (or
a subsidiary  of CIT).  The  following is a brief  description  of the Contracts
expected  to be  included  in the Trust.  Specific  information  respecting  the
Contracts will be provided in the Prospectus  Supplement  and, to the extent not
contained in the related  Prospectus  Supplement,  in a report on Form 8-K to be
filed with the Securities and Exchange  Commission within fifteen days after the
initial issuance of such  Certificates.  A copy of the Agreement with respect to
each  Series  of  Certificates  will be  attached  to the  Form  8-K and will be
available for inspection at the corporate trust office of the Trustee  specified
in the related  Prospectus  Supplement.  A schedule of the Contracts relating to
such  Series will be attached to the  Agreement  delivered  to the Trustee  upon
delivery of the Certificates.

     Whenever  in this  Prospectus  terms  such  as  "Contract  Pool,"  "Trust,"
"Agreement"  or  "Remittance  Rate" are used,  those terms  respectively  apply,
unless the context otherwise indicates,  to the Contract Pool, Trust,  Agreement
and Remittance Rate applicable to the related Series of Certificates.


The Contract Pools

     Except as otherwise  specified in the related Prospectus  Supplement,  each
pool of Contracts with respect to a Series of Certificates (the "Contract Pool")
will consist of manufactured housing installment sales contracts and installment
loan  agreements  (collectively,  the  "Contracts")  originated  by CITSF  (or a
subsidiary of CIT) on an individual  basis in the ordinary course of business or
by a  manufactured  housing  dealer in the  ordinary  course of its business and
purchased by CITSF (or a subsidiary  of CIT) in the ordinary  course of business
and conveyed to the Company.  The  Contracts  may be  conventional  manufactured
housing  contracts or contracts  insured by the Federal  Housing  Administration
(the "FHA") or partially  guaranteed by the Veterans  Administration (the "VA").
Each Contract will be secured by a  Manufactured  Home (as defined below) and/or
by a mortgage,  deed of trust or similar instrument  relating to the real estate
to which the  Manufactured  Home is deemed  permanently  affixed  or, in certain
cases, by a mortgage,  deed of trust or similar instrument  relating to the real
estate on which such Manufactured Home is situated,  which  Manufactured Home is
not  considered  or  classified as part of the real estate under the laws of the
jurisdiction in which such real estate is located (a  "Land-Secured  Contract").
Except  as  otherwise  specified  in  the  related  Prospectus  Supplement,  the
Contracts will be fully amortizing and will bear interest at a fixed or variable
annual percentage rate (the "Contract Rate").

     CITSF will  represent  that the  Manufactured  Homes securing the Contracts
consist of  manufactured  homes  within the  meaning of 42 United  States  Code,
Section  5402(6),   which  defines  a  "manufactured   home"  as  "a  structure,
transportable  in one or more  sections,  which in the traveling  mode, is eight
body  feet or more in width or  forty  body  feet or more in  length,  or,  when
erected on site, is three hundred twenty or more square feet, and which is built
on a  permanent  chassis  designed  to be used as a  dwelling  with or without a
permanent foundation when connected to the required utilities,  and includes the
plumbing, heating,  air-conditioning,  and electrical systems contained therein;
except  that  such  term  shall  include  any  structure  which  meets  all  the
requirements of [this] paragraph  except the size  requirements and with respect
to which the  manufacturer  voluntarily  files a  certification  required by the
Secretary  of Housing and Urban  Development  and  complies  with the  standards
established under [this] chapter."

     For each  Series of  Certificates,  the Company  will assign the  Contracts
constituting  the Contract Pool to the trustee  named in the related  Prospectus
Supplement (the  "Trustee").  CITSF,  as Servicer (in such capacity  referred to
herein as the "Servicer"), will service the Contracts pursuant to the Agreement.
See "Description of the Certificates--Servicing".  Unless otherwise specified in
the related  Prospectus  Supplement,  the Contract documents will be held by the
Servicer as custodian for the Trustee.


                                       12
<PAGE>


     Each  Contract Pool will be composed of Contracts  bearing  interest at the
annual fixed or variable Contract Rates specified in the Prospectus  Supplement.
Unless otherwise stated in the related  Prospectus  Supplement,  each registered
Holder of a  Certificate  will be  entitled to receive  periodic  distributions,
which will be monthly  unless  otherwise  specified  in the  related  Prospectus
Supplement,  of all or a portion of  principal  on the  underlying  Contracts or
interest on the principal balance of such Certificate at the Remittance Rate, or
both.

     The related Prospectus  Supplement will specify for the Contracts contained
in the related  Contract Pool,  among other things,  the dates of origination of
the Contracts;  the Contract Rates on the Contracts; the loan-to-value ratios at
the time of  origination  of the Contracts  (the  "Loan-to-Value  Ratios"),  the
minimum and maximum  outstanding  principal  balances as of the Cut-off Date and
the average outstanding principal balance; the outstanding principal balances of
the Contracts included in the Contract Pool; and the original  maturities of the
Contracts and the last maturity date of any Contract.

     If provided in the related  Prospectus  Supplement,  the original principal
amount of a Series of  Certificates  may  exceed  the  principal  balance of the
Contracts  initially being delivered to the Trustee.  Cash in an amount equal to
such   difference   will  be  deposited  into  a  separate  trust  account  (the
"Pre-Funding Account") maintained with the Trustee.  During the period set forth
in the  related  Prospectus  Supplement,  amounts on deposit in the  Pre-Funding
Account may be used to purchase  additional  Contracts for the related Trust. In
addition,  if  so  provided  in  the  related  Prospectus  Supplement,   certain
additional amounts in respect of interest will be deposited into the Pre-Funding
Account or in a separate trust account.  The related Prospectus  Supplement will
specify the conditions which must be satisfied prior to the transfer of any such
additional Contracts, including the requisite characteristics of such Contracts.
Any amounts remaining in the Pre-Funding  Account at the end of such period will
be distributed as a principal prepayment to the holders of the related Series of
Certificates  at the time and in the manner set forth in the related  Prospectus
Supplement.

     CITSF  will  make  representations  and  warranties  as to  the  types  and
geographical distribution of the Contracts included in a Contract Pool and as to
the accuracy in all material  respects of certain  information  furnished to the
Trustee in respect of each such  Contract.  Upon a breach of any  representation
that materially and adversely affects the interests of the Certificateholders in
a Contract,  CITSF will be  obligated  either to cure the breach in all material
respects,  to  purchase  the  Contract  or to  substitute  another  Contract  as
described below. This repurchase or substitution obligation constitutes the sole
remedy  available  to the  Certificateholders  or the  Trustee  for a breach  of
representation  by CITSF.  See "Description of the  Certificates--Conveyance  of
Contracts".


                                USE OF PROCEEDS

     Unless  otherwise  specified  in  an  applicable   Prospectus   Supplement,
substantially  all of the net  proceeds  to be  received  from  the sale of each
Series of  Certificates  will be used by the Company to purchase  the  Contracts
from CITSF and to pay expenses  connected with pooling the Contracts and issuing
the Certificates of such Series.


              THE CIT GROUP SECURITIZATION CORPORATION II, SELLER

     The  CIT  Group   Securitization   Corporation   II  (the   "Company")  was
incorporated  in the State of Delaware  on June 24, 1994 and is a  wholly-owned,
limited purpose finance  subsidiary of The CIT Group Holdings,  Inc., a Delaware
corporation  ("CIT"),  which is a successor to a company  founded in St.  Louis,
Missouri,  in February 1908. CIT is 60% owned by The Dai-Ichi  Kangyo Bank, Ltd.
and 40% owned by MHC Holdings  (Delaware) Inc., a subsidiary of Chemical Banking
Corporation.  The  Company  maintains  its  principal  office at 650 CIT  Drive,
Livingston, New Jersey 07039. Its telephone number is (201) 740-5000.

     As  described  herein  and  in  the  related  Prospectus  Supplement,   the
obligations,  if any, of the Company with respect to any Series of  Certificates
are  limited.  The  Company  will  have  no  ongoing  servicing  obligations  or
responsibilities  with  respect  to any  Contract  Pool  and  will  not make any
representations or warranties regarding the Contracts.

     CITSF is an  affiliate  of the  Company.  The  Company  will  acquire  each
Contract Pool in a privately negotiated  transaction from CITSF. If so specified
in the  related  Prospectus  Supplement,  CITSF  will  acquire a portion  of the
Contracts  from  The CIT  Group/Consumer  Finance,  Inc.  (NY),  a  wholly-owned
subsidiary of CIT.


                                       13
<PAGE>

     Unless otherwise  specified in the related Prospectus  Supplement,  neither
CIT  nor  any of its  affiliates,  including  the  Company  and  CITSF,  will be
obligated with respect to any Series of Certificates.  Accordingly,  the Company
has determined that financial statements of CITSF and its affiliates,  including
the Company, are not material to the offering of any Series of Certificates. If,
with  respect to a Series of  Certificates  any such  financial  statements  are
material, they will be included in the related Prospectus Supplement.


                 THE CIT GROUP/SALES FINANCING, INC., SERVICER


General

     The CIT Group/Sales Financing, Inc., a Delaware corporation ("CITSF"), is a
wholly-owned subsidiary of CIT. It has its principal executive office at 650 CIT
Drive, Livingston, New Jersey 07039, and its telephone number is (201) 740-5000.

     CITSF originates, purchases, sells and services conditional sales contracts
for  manufactured  housing,  recreational  vehicles  and  other  consumer  goods
throughout  the  United  States.  CITSF  has been a lender  to the  manufactured
housing industry for more than 30 years.  CITSF has Regional Business Centers in
five  cities and a  centralized  asset  service  facility  (the  "Asset  Service
Center") in Oklahoma City, Oklahoma.  Working through dealers and manufacturers,
CITSF offers retail installment  credit. In addition to purchasing  manufactured
housing  contracts  from  dealers  on an  individual  basis,  CITSF  makes  bulk
purchases of  manufactured  housing  contracts and services,  on behalf of other
owners,  manufactured housing contracts that were not originated by CITSF. These
bulk purchases may be from, and these  servicing  arrangements  may be made with
respect to, the portfolios of other lending  institutions or finance  companies,
the portfolios of governmental  agencies or  instrumentalities or the portfolios
of other entities that purchase and hold manufactured housing contracts.

     The Asset Service Center of CITSF services consumer credit  transactions in
50  states  and the  District  of  Columbia.  It  provides  full  servicing  for
manufactured   housing  and  recreational   vehicle  retail  installment  credit
supplemented by outside collectors and field remarketers  located throughout the
United States.

   
     As of December 31, 1994, CITSF serviced for itself and others approximately
102,000 contracts (consisting primarily of manufactured housing and recreational
vehicle  contracts),  representing an outstanding  balance of approximately $2.5
billion.  Of  this  portfolio,   approximately  39,600  contracts  (representing
approximately  $878  million  outstanding  balance)  consisted  of  manufactured
housing contracts.
    

     Since December 1991,  CITSF has entered into  arrangements  to service,  on
behalf of other owners,  approximately  14,000  manufactured  housing  contracts
(determined   as  of  December  31,  1994)  which  were   originated   by  other
institutions.  CITSF's  management  currently  intends  to pursue  both the bulk
purchase of manufactured housing contracts and arrangements under which it would
service  manufactured  housing  contracts,  on behalf of other  owners,  that it
neither purchased nor originated.

     CITSF's  general  policies with regard to the  origination of  manufactured
housing  installment loans and the purchase of manufactured  housing installment
sales  contracts from  manufactured  housing  dealers are described  below under
"Contract  Origination" and "CITSF's Underwriting  Guidelines".  See "Servicing"
below for a description of certain of CITSF's servicing policies.


Contract Origination

      The following  information on CITSF's  origination  practices is presented
for  illustrative  purposes  and may not  relate  to each or any  Contract  in a
particular  Contract  Pool. As described in the related  Prospectus  Supplement,
some or all of the Contracts in a Contract Pool may not have been  originated by
CITSF.

     Through  its  Regional  Business   Centers,   CITSF  arranges  to  purchase
manufactured   housing  contracts  from  manufactured  housing  dealers  located
throughout the United States.  Regional  Business Center  personnel  contact the
dealers located in their  territories and explain  CITSF's  available  financing
plans, terms,  prevailing rates and credit and financing policies. If the dealer
wishes to use  CITSF's  available  customer  financing,  the dealer must make an
application  for  dealer  approval.   Upon   satisfactory   results  of  CITSF's
investigation of the dealer's  creditworthiness and general business reputation,
CITSF  and  the  dealer  execute  a  dealer  agreement.  CITSF  also  originates


                                       14
<PAGE>

manufactured  housing installment loan agreements directly.  In addition,  CITSF
purchases  portfolios  of  manufactured  housing  contracts  from other  lending
institutions  or  finance   companies,   and  from   governmental   agencies  or
instrumentalities.

     Contracts  that  CITSF  purchases  from  dealers or  originates  itself (as
opposed to portfolios of contracts  purchased  from other lenders) are purchased
or  originated on an  individually  approved  basis in  accordance  with CITSF's
underwriting guidelines.


CITSF's Underwriting Guidelines

     Manufactured  housing contracts are either originated by being purchased by
CITSF from  dealers  or being  entered  into  directly  by CITSF with  customers
referred by dealers or  purchased  by CITSF in bulk from third  party  financial
institutions.  Forms for all contracts are provided by CITSF and are  originated
on an individually  approved basis. For all contracts,  CITSF's general practice
is to have the dealer submit the customer's credit  application,  manufacturer's
invoice  (if the  contract  is for a new home)  and  certain  other  information
relating to the contract to the applicable  Regional Business Center.  Personnel
at the Regional Business Center make an analysis of the  creditworthiness of the
customer and of other aspects of the proposed transaction.

     Since  1992,   each  credit   application  is  entered  into  an  automated
application processing system. CITSF's underwriting guidelines require, and have
required,  a credit officer at a Regional  Business  Center with the appropriate
level of credit authority to examine each applicant's credit history,  residence
history,  employment history and debt-to-income  payment ratio.  Although,  with
respect to these criteria, CITSF has, and has had, certain minimum requirements,
as described  below,  CITSF's  management  does not believe  that these  minimum
requirements are themselves  generally  sufficient to warrant credit approval of
an applicant. Thus, there were and are no requirements on the basis of which, if
they are met, credit is routinely approved. Based on credit score and other risk
factors, each applicant is either approved, declined or, if necessary,  referred
to a credit  officer with a higher  credit  authority.  Funding of a contract is
authorized  after  verification of the conditions of approval of the application
and satisfactory delivery of the related manufactured home.

     The targeted  retail  customer has a five year  residence,  employment  and
credit  history,  a minimum  of two years in his or her  present  job, a housing
ratio of 30% or less (the ratio of  payments  on the  contract  and park  rental
payments to gross monthly income),  a debt ratio (the ratio of total installment
debt  and  housing  expenses  to gross monthly income) of  40% or  less, a  down
payment of at least 15% and an overall  favorable  credit  profile.  Approval of
retail customers that do not meet the above-described  retail  customer  profile
are considered by the appropriate level credit officer, on a case by case basis.
Such approval,  if granted, is based on the applicant's length and likelihood of
continued  employment,  ability to pay, and a review of the  applicants'  paying
habits.  No  guarantors,  endorsers  or  co-signers  are  to  be  considered  in
considering whether to accept or reject an application.

     Prior to  implementing  the automated  credit  scoring  system,  applicants
required  a five year  residence  history,  with no less than the last two years
verified,  a minimum  five years of  employment  history with a minimum of three
years or five  years in his or her  present  job for home  owners  and  renters,
respectively, which employment must be verified, a housing ratio of 28% or less,
a debt ratio of 40% or less, and a minimum of five years of  established  credit
history.  The credit  history was  evidenced by a current  credit  bureau report
confirming a minimum of the last two years of good ratings indicated.

     The credit review and approval  practices of each Regional  Business Center
are subject to internal  reviews and  internal  audits that,  through  sampling,
examine the nature of the verification of credit histories, residence histories,
employment  histories,  debt ratios and  housing  ratios of the  applicants  and
evaluate the credit risks associated with the contracts  purchased  through such
regional  office by rating the  obligors on such  contracts  according  to their
credit histories, employment histories, debt ratios and housing ratios.

     The underwriting  policies or standards applied by originators of contracts
other than CITSF may differ from those applied by CITSF.


                                       15
<PAGE>



Servicing

     CITSF  services,  through its Asset Service Center,  manufactured  housing,
home equity,  recreational  vehicle and other consumer loans. CITSF services all
of the manufactured housing contracts it purchases or originates,  whether on an
individual basis or in bulk. CITSF is actively seeking arrangements  pursuant to
which it will service  manufactured  housing  contracts held by other  entities.
Such contracts would not be purchased by CITSF or sold to such other entities by
CITSF.  Generally,  such  servicing  responsibilities  are,  and would be,  also
carried out through  CITSF's Asset Service  Center.  Servicing  responsibilities
include collecting principal and interest payments,  taxes,  insurance premiums,
where  applicable,  and other  payments from obligors and,  where such contracts
have been  sold,  remitting  principal  and  interest  payments  to the  holders
thereof, to the extent such holders are entitled thereto.  Collection procedures
include  repossession  and  resale  of  manufactured  homes  securing  defaulted
contracts and, if deemed advisable by CITSF,  entering into workout arrangements
with  obligors  under  certain  defaulted  contracts.  Although  decisions as to
whether to repossess  any  manufactured  home are made on an  individual  basis,
CITSF's general policy is to institute  repossession  procedures  promptly after
Asset Service  Center  personnel  determine that it is unlikely that a defaulted
contract will be brought current, and thereafter to diligently pursue the resale
of such  manufactured  homes if the  market  is  favorable.  See  "The  Contract
Pool--Delinquency,  Loan Loss and  Repossession  Experience"  in the  Prospectus
Supplement for certain  historical  statistical data relating to the delinquency
and  repossession  experience of the contracts  serviced  through  CITSF's Asset
Service Center.

     The following table shows the composition of the CITSF portfolio, including
conventional  manufactured  housing  contracts  serviced  by CITSF on the  dates
indicated:

<TABLE>
<CAPTION>

                       THE CIT GROUP/SALES FINANCING, INC

   

                                                                     At December 31,  
                           ----------------------------------------------------------------------------------------------------- 
                                 1990                 1991                 1992               1993                 1994
                           ------------------  ------------------   ------------------   ------------------   ------------------
                           (Number) (Dollars)  (Number) (Dollars)   (Number) (Dollars)   (Number) (Dollars)   (Number) (Dollars)
                           -------- ---------  -------- ---------   -------- ---------   -------- ---------   -------- ---------
                                                                  (Dollars in thousands)
<S>                      <C>      <C>           <C>     <C>         <C>     <C>          <C>     <C>          <C>      <C>       
Unpaid principal balance
  of contracts being
  serviced
MH - Non-Recourse         5,500   $  163,287    11,397  $  275,999   9,282  $  281,838    9,959  $  251,371   17,314   $  498,296
MH - Recourse ...        23,423      260,076    19,739     215,568  17,081     183,129   14,031     142,246        0            0
MH - Service
 Retained(1) .....            0            0         0           0   3,328      43,831    6,983     175,554    8,118      188,381
 MH - Serviced
  For Others ....             0            0       675      17,833  19,949     296,547   16,925     240,499   14,167      191,475
                         ------    ---------  --------   ---------  ------   ---------   ------    --------   ------    ---------
Total MH ........        28,923   $  423,363    31,811  $  509,400  49,640  $  805,345   47,898  $  809,670   39,599   $  878,152
RV-Owned ........        32,487      660,555    39,648     845,601  43,309     930,326   40,547   1,021,983   41,964      889,243
RV-Service
     Retained(1)              0            0         0           0       0            0       0           0    4,833      118,267
                         ------    ---------  --------   ---------  ------   ---------   ------    --------   ------    ---------
   Total RV .....        32,487   $  660,555    39,648  $  845,601  43,309  $  930,326   40,547  $1,021,983   46,797   $1,007,510
   Home Equity ..             0            0         0           0       0           0    3,545     131,322   13,545      570,772
   Other ........        33,896      336,304     6,942     101,022   1,126      19,485    1,572      41,944    2,322       83,604
                         ------    ---------  --------   ---------  ------   ---------   ------    --------   ------    ---------
Total Contracts
  Serviced ......        95,306   $1,420,222    78,401  $1,456,023  94,075  $1,755,156   93,562  $2,004,919  102,263   $2,540,038
                         ------    ---------  --------   ---------  ------   ---------   ------    --------   ------    ---------
</TABLE>
    
- -------------


MH = Manufactured Housing
RV = Recreation Vehicle
(1)  Represents Contracts securitized with servicing retained.





                                       16
<PAGE>

                              YIELD CONSIDERATIONS

     The  Remittance  Rates  and  the  weighted  average  Contract  Rate  of the
Contracts  relating  to each  Series  of  Certificates  will be set forth in the
related Prospectus Supplement.

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
monthly  accrual of interest on a Contract is calculated at  one-twelfth  of the
product  of the  Contract  Rate and the  principal  balance  outstanding  on the
scheduled  payment  date  for  such  Contract  in the  preceding  month.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Remittance Rate
with respect to each Certificate will be calculated similarly.

     The  Prospectus  Supplement for each Series will indicate that a lower rate
of principal  prepayments  than anticipated  would  negatively  affect the total
return to  investors  of any Class or such  sub-class  of  Certificates  that is
offered at a discount to its  principal  amount,  and a higher rate of principal
prepayments  than  anticipated  would  negatively  affect  the  total  return to
investors of any such Class or sub-class  of  Certificates  that is offered at a
premium to its principal amount or without any principal amount.

     If a Series of Certificates contains Classes or sub-classes of Certificates
entitled  to receive  distributions  of  principal  or  interest  or both,  in a
specified  order other than as a specified  percentage of each  distribution  of
principal  or  interest  or both,  the  Prospectus  Supplement  will  set  forth
information,  measured  relative to a prepayment  standard or model specified in
such Prospectus Supplement,  with respect to the projected weighted average life
of each such  Class or  sub-class  and the  percentage  of the  original  Stated
Balance of each such Class or sub-class  that would be  outstanding on specified
Remittance  Dates  for such  Series  based  on the  assumptions  stated  in such
Prospectus  Supplement,  including assumptions that prepayments on the Contracts
in the related Trust are made at rates  corresponding to the various percentages
of such prepayment standard or model.


                     MATURITY AND PREPAYMENT CONSIDERATIONS

Maturity

     Unless otherwise described in an applicable Prospectus  Supplement,  all of
the Contracts will have maturities at origination of not more than 25 years.


Prepayment Considerations

     Contracts generally may be prepaid in full or in part without penalty.  FHA
Contracts and VA Contracts may be prepaid at any time without penalty.  Based on
CITSF's experience with the portfolio of manufactured housing contracts serviced
by it, CITSF anticipates that a number of the Contracts will be prepaid prior to
their maturity. A number of factors,  including homeowner mobility,  general and
regional  economic  conditions  and  prevailing  interest  rates,  may influence
prepayments.  In  addition,  repurchases  of  Contracts  on  account  of certain
breaches of  representations  and  warranties  have the effect of prepaying such
Contracts and therefore would affect the average life of the Certificates.  Most
of the Contracts  contain a "due-on-sale"  clause that would permit the Servicer
to  accelerate  the  maturity  of a  Contract  upon  the  sale  of  the  related
Manufactured  Home. In the case of those  Contracts that do contain  due-on-sale
clauses, the Servicer will permit assumptions of such Contracts if the purchaser
of the related  Manufactured  Home satisfies CITSF's  then-current  underwriting
standards.

     Information  regarding  the  Payment  Model or any  other  rate of  assumed
prepayment,  as applicable,  will be set forth in the Prospectus Supplement with
respect to a Series of Certificates.

     See "Description of the  Certificates--Termination  of the Agreement" for a
description  of CITSF's or the  Company's  option to  repurchase  the  Contracts
comprising part of a Trust when the aggregate  outstanding  principal balance of
such  Contracts  is less than a specified  percentage  of the initial  aggregate
outstanding  principal balance of such Contracts as of the related Cut-off Date.
See also "The Trust--The Contract Pools" for a description of the obligations of
CITSF to  repurchase  a  Contract  in case of a breach  of a  representation  or
warranty relative to such Contract.


                                       17
<PAGE>


                                      CIT

     CIT is a successor to a company founded in St. Louis,  Missouri on February
11, 1908. It has its principal executive offices at 1211 Avenue of the Americas,
New York,  New York 10036,  and its  telephone  number is (212)  536-1950.  CIT,
operating  directly or through its subsidiaries  primarily in the United States,
engages in  financial  services  activities  through a  nationwide  distribution
network.  CIT  provides  financing  primarily on a secured  basis to  commercial
borrowers,  ranging from  middle-market  to larger companies and to consumers in
connection with manufactured housing,  recreational vehicles and boat financing,
as well as residential mortgages.  While these secured lending activities reduce
the risk of losses from extending  credit,  CIT's results of operations can also
be affected by other factors, including general economic conditions, competitive
conditions, the level and volatility of interest rates, concentrations of credit
risk and  government  regulation  and  supervision.  CIT does  not  finance  the
development or construction  of commercial real estate.  CIT has eight strategic
business  units,   seven  of  which  offer  corporate   financing,   dealer  and
manufacturer  financing,  and factoring products and services to clients, and an
eighth strategic business unit which commenced operations in the last quarter of
1992 offering  consumer second mortgage  financing and which began offering home
equity lines of credit and purchase money mortgage loans to consumers in 1994.

     Effective at year-end  1989,  The Dai-Ichi  Kangyo  Bank,  Limited  ("DKB")
purchased  sixty  percent (60%) of the issued and  outstanding  shares of common
stock of CIT from  Manufacturers  Hanover  Corporation  ("MHC").  MHC retained a
forty percent (40%) common stock interest in CIT.  Effective March 29, 1990, MHC
transferred its forty percent (40%) common stock interest in CIT to MHC Holdings
(Delaware) Inc., a wholly-owned subsidiary of MHC ("MHC Holdings").  On December
31,  1991,  MHC and Chemical  Banking  Corporation  merged in a  stock-for-stock
transaction.  The merged  corporation  is called  Chemical  Banking  Corporation
("CBC").  CBC retains a forty percent (40%) common stock interest in CIT through
MHC Holdings.

     In accordance with a stockholders agreement among DKB, CBC, as successor to
MHC, and CIT (the  "Stockholders  Agreement"),  CIT amended its  Certificate  of
Incorporation  and  its  By-Laws  in  conformity  therewith.   Pursuant  to  the
Stockholders  Agreement,  immediately  after  MHC sold the sixty  percent  (60%)
interest  in CIT to DKB,  the  stockholders  elected  a new  Board of  Directors
comprised of the President and Chief Executive  Officer and the Vice Chairman of
CIT, six nominees  designated  by DKB, and two nominees  designated  by MHC. The
Stockholders  Agreement  also  contains  provisions  for the  management of CIT,
majority  voting by DKB on CIT's  Executive  Committee,  consent of MHC Holdings
with respect to major  corporate and business  changes,  and  restrictions  with
respect to the transfer of stock of CIT to third parties.

     CIT is subject to the  informational  requirements of the Exchange Act and,
in  accordance   therewith,   files  reports  and  other  information  with  the
Commission.  Such reports and other  information  can be inspected and copied at
the offices of the Commission and at the offices of the New York Stock Exchange,
Inc. See "Additional Information".

                        DESCRIPTION OF THE CERTIFICATES

     Each Series of Certificates  will be issued pursuant to a separate  pooling
and  servicing  agreement  (each an  "Agreement")  to be entered  into among the
Company, as Seller,  CITSF, as Servicer with respect to a Series of Certificates
evidencing  an interest in the  Contracts,  and the trustee named in the related
Prospectus  Supplement (the "Trustee"),  and such other parties,  if any, as are
described in the  applicable  Prospectus  Supplement.  The  following  summaries
describe  certain  provisions  expected to be common to each  Agreement  and the
related Certificates,  but do not purport to be complete and are subject to, and
are qualified in their  entirety by reference to, the  provisions of the related
Agreement and the  description set forth in the related  Prospectus  Supplement.
Section  references  contained herein refer to sections of the form of Agreement
filed as an exhibit to the Registration  Statement of which this Prospectus is a
part (the  "Registration  Statement").  The portions of such sections  described
herein may be contained in different  numbered  sections in the actual Agreement
pursuant to which any Series of  Certificates  is issued.  The provisions of the
form of Agreement filed as an exhibit to the Registration Statement that are not
described  herein may differ from the  provisions of any actual  Agreement.  The
material  differences  will be described in the related  Prospectus  Supplement.
Capitalized  terms used herein and not otherwise  defined  herein shall have the
meanings  assigned to them in the form of  Agreement  filed as an exhibit to the
Registration Statement.


                                       18
<PAGE>

     Each Series of Certificates will have been rated in the rating category and
by the rating agency or agencies specified in the related Prospectus Supplement.

General

     The Certificates may be issued in one or more Classes or sub-classes  (each
referred to in this Prospectus as a "Class"). If the Certificate of a Series are
issued in more than one Class,  the Certificates of all or less than all of such
Classes  may be sold  pursuant  to this  Prospectus,  and there may be  separate
Prospectus  Supplements  relating  to one or more of such  Classes so sold.  Any
reference herein to the Prospectus  Supplement relating to a Series comprised of
more  than  one  Class  should  be  understood  as a  reference  to  each of the
Prospectus  Supplements  relating to the Classes sold  hereunder.  Any reference
herein  to the  Certificates  of a Class  should be  understood  to refer to the
Certificates of a Class within a Series,  the Certificates of a sub-class within
a Series or all of the Certificates of a single-Class Series, as the context may
require.

     The  Certificates  of each Series will be issued in fully  registered  form
only and will  represent  the  interests  specified  in the  related  Prospectus
Supplement  in a  separate  trust fund (the  "Trust")  created  pursuant  to the
related Agreement.  The Trust will be held by the Trustee for the benefit of the
Certificateholders.   Each  Trust,  to  the  extent  specified  in  the  related
Prospectus  Supplement,  will include (i) Contracts (the "Contract  Pool") which
are subject to the Agreement from time to time and any related mortgages,  deeds
of trust  or  similar  instruments,  (ii) the  amounts  held in the  Certificate
Account  from time to time,  (iii)  proceeds  from certain  hazard  insurance on
individual Manufactured Homes and Manufactured Homes (or the related real estate
in the case of Land-Secured Contracts) acquired by repossession, (iv) any letter
of credit,  guarantee,  surety bond,  insurance policy,  cash reserve fund, cash
collateral account or other credit  enhancement  securing payment of all or part
of a Series of Certificates  and (v) such other property  (including  amounts on
deposit  in  the  Pre-Funding  Account)  as  may be  specified  in  the  related
Prospectus  Supplement.  Except as otherwise specified in the related Prospectus
Supplement, the Certificates will be freely transferable and exchangeable at the
corporate  trust  office of the  Trustee at the address set forth in the related
Prospectus  Supplement.  No service charge will be made for any  registration of
exchange or transfer of  Certificates,  but the Trustee may require payment of a
sum sufficient to cover any tax or other governmental charge.

     Ownership of each  Contract Pool may be evidenced by one or more classes of
Certificates,  each  representing the interest in the Contract Pool specified in
the  related  Prospectus  Supplement.   One  or  more  Classes  of  Certificates
evidencing interests in Contracts may be Subordinated  Certificates,  evidencing
the right of the Holders thereof to receive any or a portion of distributions of
principal or interest or both on the Contracts  subordinate to the rights of the
Holders of other Classes of Certificates ("Senior  Certificates") as provided in
the related  Prospectus  Supplement.  If a Series of Certificates  contains more
than one Class of Subordinated Certificates, losses will be allocated among such
Classes in the manner described in the Prospectus Supplement.

     A Series of Certificates may consist of Classes of Certificates  evidencing
the right to receive distributions of principal or interest or both in the order
specified in the related  Prospectus  Supplement.  A Class of  Certificates of a
Series may be  divided  into two or more  sub-classes.  The  related  Prospectus
Supplement  will  specify  whether a Class has been so divided  and the terms of
each  sub-class.  Within  a  Class,  one  or  more  of  the  sub-classes  may be
subordinated to other sub-classes or may be entitled to a specified  priority in
the distributions specified in the related Prospectus Supplement. The Holders of
each sub-class of a Class of  Certificates  will be entitled to the  percentages
(which may be 0%) of  principal  or  interest  payments  or both on the  related
Contracts  as  specified  in the  related  Prospectus  Supplement.  The  related
Prospectus Supplement will specify the minimum denomination or initial principal
amount  of  Contracts  evidenced  by a  single  Certificate  of  each  Class  of
Certificates of a Series (a "Single Certificate").

     Distributions of principal and interest on the Certificates will be made on
the  payment  dates set forth in the  related  Prospectus  Supplement  (each,  a
"Remittance Date") to the persons in whose names the Certificates are registered
at the close of  business on the related  record date  specified  in the related
Prospectus  Supplement (the "Record Date").  Distributions will be made by check
mailed to the  address  of the  person  entitled  thereto  as it  appears on the
Certificate  Register,  or, to the extent described in the related  Agreement by
wire transfer,  except that the final distribution in retirement of Certificates
will be made only upon  presentation  and surrender of the  Certificates  at the
office or agency of the Trustee  specified in the final  distribution  notice to
Certificateholders.


                                       19
<PAGE>



Global Certificates

   
     The  Certificates  of a Class may be passed in whole or in part in the form
of one or more global  certificates  (each a "Global  Certificate") that will be
deposited  with, or on behalf of, and  registered in the name of a nominee for a
depositary (the "Depositary")  identified in the related Prospectus  Supplement.
The description of the  Certificates  contained in this Prospectus  assumes that
the  Certificates  will be issued in definitive  form. If the  Certificates of a
Class  are  issued  in the  form of one or more  Global  Certificates,  the term
"Certificateholder"  should be understood to refer to the  beneficial  owners of
the  Global  Certificates,  and the  rights of such  Certificateholders  will be
limited as described under this subheading.
    

     Global  Certificates will be issued in registered form. Unless and until it
is exchanged in whole or in part for  Certificates in definitive  form, a Global
Certificate  may not be  transferred  except in whole by the Depositary for such
Global  Certificate  to a nominee  of such  Depositary  or by a nominee  of such
Depositary to such  Depositary or another  nominee of such Depositary or by such
Depositary or any such nominee to a successor of such Depositary or a nominee of
such successor.

     The  specific  terms of the  depositary  arrangement  with  respect  to any
Certificates of a Class will be described in the related Prospectus  Supplement.
It is  anticipated  that the following  provisions  will apply to all depositary
arrangements:

      Upon the issuance of a Global Certificate,  the Depositary for such Global
      Certificate  will  credit  on its  book-entry  registration  and  transfer
      system,  the respective  denominations of the Certificates  represented by
      such Global Certificate to the accounts of institutions that have accounts
      with such Depositary  ("participants").  Ownership of beneficial interests
      in a Global  Certificate  will be limited to  participants or persons that
      may hold interests through participants. Ownership of beneficial interests
      in such  Global  Certificate  will be shown on, and the  transfer  of that
      ownership  will  be  effected  only  through  records  maintained  by  the
      Depositary for such Global  Certificate or by participants or persons that
      hold through  participants.  The laws of some states  require that certain
      purchases of  securities  take  physical  delivery of such  securities  in
      definitive  form.  Such  limits and such laws may  impair  the  ability to
      transfer beneficial interests in a Global Certificate.

      So long as the Depositary for a Global Certificate, or its nominee, is the
      owner of each Global Certificate,  such Depositary or such nominee, as the
      case  may  be,  will  be  considered  the  sole  owner  or  Holder  of the
      Certificates represented by such Global Certificate for all purposes under
      the Agreement  relating to such  Certificates.  Except as set forth below,
      owners  of  beneficial  interests  in a  Global  Certificate  will  not be
      entitled to have  Certificates  of the Series  represented  by such Global
      Certificate  registered in their names, will not receive or be entitled to
      reserve  physical  delivery of  Certificates  of such Series in definitive
      form and will not be  considered  the owners or Holders  thereof under the
      Agreement governing such Certificates.

      Distributions  or payments on  Certificates  registered  in the name of or
      held by a Depositary or its nominee will be made to the  Depositary or its
      nominee, as the case may be, as the registered owner for the Holder of the
      Global  Certificate  representing  such  Certificates.  In  addition,  all
      reports   required   under  the   applicable   Agreement  to  be  made  to
      Certificateholders    (as    described    below    under    "Reports    to
      Certificateholders")  will be delivered to the  Depositary or its nominee,
      as the case may be. None of the Company,  Servicer,  Trustee, or any agent
      thereof (including any applicable  Certificate Registrar or Paying Agent),
      will have any  responsibility  or liability  for any impact of the records
      relating to or payments made on account of beneficial  ownership interests
      in a Global  Certificate or for maintaining,  supervising or reviewing any
      records relating to such beneficial  ownership  interests or for providing
      reports to the related beneficial owners.

      The Company expects that the Depositary for Certificates of a Class,  upon
      receipt of any distribution or payment in respect of a Global Certificate,
      will credit  immediately  participants'  accounts with payments in amounts
      proportionate  to their  respective  beneficial  interest  in such  Global
      certificate as shown on the records of such  Depositary.  The Company also
      expects that payments by participants to owners of beneficial interests in
      such Global Certificate held through such participants will be governed by
      standing  instructions  and customary  practices,  as is now the case with
      securities held for the accounts of customers registered in "street name,"
      and will be the responsibility of such participants.


                                       20
<PAGE>

      If a Depositary  for  Certificates  of a Class is at any time unwilling or
      unable  to  continue  as  Depositary  and a  successor  depositary  is not
      appointed by or on behalf of the Company within the time period  specified
      in the Agreement, the Company will cause to be issued Certificates of such
      Class in definitive form in exchange for the related Global Certificate or
      Certificates.  In  addition,  the  Company may at any time and in its sole
      discretion  determine not to have any Certificates of a Class  represented
      by one or more Global  Certificates  and, in such event,  will cause to be
      issued  Certificates  of such Class in definitive form in exchange for the
      related Global  Certificate or  Certificates.  Further,  if the Company so
      specifies  with  respect  to the  Certificates  of a Class,  an owner of a
      beneficial interest in a Global Certificate  representing  Certificates of
      such Class may, on terms  acceptable to the Company and the Depositary for
      such Global Certificate,  receive Certificates of such Class in definitive
      form. In any such instance,  an owner of a beneficial interest in a Global
      Certificate  will be entitled to physical  delivery in definitive  form of
      Certificates of the Class represented by such Global  Certificate equal in
      denominations  to such beneficial  interest and to have such  Certificates
      registered in its name.

Conveyance of Contracts

   
     The Company will sell,  transfer,  assign, set over and otherwise convey to
the Trustee on behalf of the Trust all right,  title and interest of the Company
in the Contracts,  including, without limitation, all security interests created
thereby and any related mortgages,  deeds of trust or similar  instruments,  all
principal and interest received on or with respect to the Contracts on and after
the Cut-off Date,  all rights under  certain  hazard  insurance  policies on the
related   Manufactured  Homes,  the  proceeds  from  any  errors  and  omissions
protection policy and any blanket hazard insurance policy maintained pursuant to
an  Agreement  to the  extent  such  proceeds  relate  to the  Contracts  or the
Manufactured Homes, all documents contained in the Contract files, all rights to
the rebated portion of certain hazard insurance  premiums for policies purchased
by CITSF  prior to the Cut-off  Date and all  proceeds  derived  from any of the
foregoing.  (Section 2.01.) On behalf of the Trust, as the issuer of the related
Series of Certificates,  the Trustee,  concurrently  with such conveyance,  will
execute and deliver the Certificates to the order of the Company.  The Contracts
will be as described on a list  attached to the  Agreement.  (Sections  1.02 and
2.02.) Such list will include,  among other things,  the  approximate  amount of
monthly  payments due from obligors  under the Contracts as of the Cut-off Date,
the Contract  Rate on each Contract as of the Cut-off Date and the maturity date
of  each   Contract.   Such  list  will  be  available  for  inspection  by  any
Certificateholder  at the principal executive office of the Servicer.  (Sections
1.02 and 5.04.) Prior to the  conveyance  of the  Contracts to the Trust,  CITSF
will complete a review of all of the Contract files,  including the certificates
of title  to,  or other  evidence  of a  perfected  security  interest  in,  the
Manufactured  Homes and confirm the accuracy of the list of Contracts  delivered
to the Trustee.  Any Contract discovered not to agree with such list in a manner
that is  materially  adverse to the interests of the Trust in such Contract will
be  repurchased  by  CITSF  or  replaced  with  another  Contract,  or,  if  the
discrepancy  relates to the unpaid  principal  balance of a Contract,  CITSF may
deposit cash in the separate  account  maintained at an Eligible  Institution in
the name of the Trustee (the  "Certificate  Account") in an amount sufficient to
cure such  discrepancy.  (Section  3.05.) If the Trust  includes  a  Pre-Funding
Account, the related Prospectus Supplement will specify the conditions that must
be satisfied prior to any transfer of Contracts  purchased from funds on deposit
in the  Pre-Funding  Account,  including the requisite  characteristics  of such
Contracts.
    

     The Agreement will designate CITSF as custodian to maintain possession,  as
the Trustee's  agent,  of the Contracts and any other  documents  related to the
Manufactured Homes.  (Sections 2.03 and 4.01.) To facilitate  servicing and save
administrative costs, the documents will not be physically segregated from other
similar  documents  that are in  CITSF's  possession.  Uniform  Commercial  Code
financing  statements  will be filed in Oklahoma and New Jersey  reflecting  the
sale and  assignment of the Contracts by CITSF to the Company and by the Company
to the Trustee and CITSF's and the  Company's  accounting  records and  computer
systems will also reflect such sales and assignments.  The Contracts will not be
stamped to reflect  their  assignment by CITSF to the Company and by the Company
to the  Trustee.  Therefore,  if  through  fraud,  negligence  or  otherwise,  a
subsequent  purchaser  from  CITSF or the  Company  were  able to take  physical
possession of the Contracts without  knowledge of the assignment,  the Trustee's
interest in the Contracts could be defeated.  See "Special  Considerations -- 5.
Security  Interests and Certain Other Aspects of the  Contracts".  The Agreement
will designate the Servicer as the Trustee's  agent,  to maintain  possession of
the documents relating to all Land-Secured Contracts.


                                       21
<PAGE>

     Except as otherwise specified in the related Prospectus  Supplement,  CITSF
will make certain  warranties in the Agreement  with respect to each Contract as
of the Closing Date,  including  that (a) as of the Cut-off Date, or the date of
origination,  if later,  the most recent  scheduled  payment was made or was not
delinquent  more than 60 days;  (b) no  provision of a Contract has been waived,
altered or modified in any respect, except by instruments or documents contained
in the Contract file; (c) each Contract is a legal, valid and binding obligation
of the  obligor  under such  Contract  (the  "Obligor")  and is  enforceable  in
accordance with its terms (except as may be limited by laws affecting creditors'
rights generally); (d) no right of rescission,  set-off, counterclaim or defense
has been asserted with respect to any Contract;  (e) each Contract is covered by
hazard insurance described below under "Servicing--Hazard  Insurance";  (f) each
Contract was either (i)  originated by a  manufactured  housing dealer acting in
the ordinary  course of its business and was  purchased by CITSF in the ordinary
course of its business,  (ii)  originated by an  originating  institution in the
ordinary  course of its  business or (iii)  originated  by CITSF in the ordinary
course of its business;  (g) no Contract was  originated in or is subject to the
laws of any  jurisdiction  whose laws would make the transfer of the Contract to
the Company pursuant to a purchase and sale agreement or to the Trustee pursuant
to the  Agreement or pursuant to transfers of the  Certificates  or ownership of
the Trust unlawful; (h) each Contract complies with all requirements of law; (i)
no Contract has been  satisfied,  subordinated in whole or in part or rescinded,
and the  Manufactured  Home securing the Contract has not been released from the
lien of the  Contract  in whole or in part;  (j)  each  Contract  (other  than a
Land-Secured  Contract) creates a valid and enforceable perfected first priority
security  interest  in favor of  CITSF  (or,  if  CITSF  did not  originate  the
Contract,  the  related  contract  originator  or a successor  to such  contract
originator  by direct or mesne  assignment)  in the  Manufactured  Home  covered
thereby  and,  with  respect to each  Land-Secured  Contract,  the lien  created
thereby is a valid and  enforceable  first or second lien in favor of CITSF (or,
if CITSF did not originate the Contract,  the related  contract  originator or a
successor to such  contract  originator  by direct or mesne  assignment)  on the
related  real  property  (which,  in  a  Land-Secured  Contract,   includes  the
Manufactured Home) and such security interest or lien has been assigned by CITSF
to the Company  and from the Company to the Trustee on behalf of the Trust;  (k)
all parties to each Contract had legal capacity to execute such Contract; (l) no
Contract  has been sold,  assigned or pledged by CITSF to any person  other than
the Company and,  prior to the transfer of the Contracts by CITSF to the Company
and the  Company  to the  Trust,  CITSF  had good and  marketable  title to each
Contract, free and clear of any encumbrance, equity, loan, pledge, charge, claim
or security interest, and was the sole owner and had full right to transfer such
Contract to the Company;  (m) as of the Cut-off Date, or the date of origination
if  later,  there  was  no  default,   breach,  violation  or  event  permitting
acceleration under any Contract (except for payment  delinquencies  permitted by
clause (a) above), no event which with notice and the expiration of any grace or
cure period would  constitute a default,  breach,  violation or event permitting
acceleration under such Contract,  and CITSF has not waived any of the foregoing
(except for payment delinquencies  permitted by clause (a) above); (n) as of the
Closing Date, there were, to the best of CITSF's  knowledge,  no liens or claims
which have been filed for work, labor or materials affecting a Manufactured Home
or any related Mortgaged Property securing a Contract, which are or may be liens
prior  or  equal  to  the  lien  of  the  Contract;   (o)  each  Contract  is  a
fully-amortizing loan with a fixed Contract Rate and provides for level payments
over the  term of such  Contract;  (p)  each  Contract  contains  customary  and
enforceable  provisions  such as to render the rights and remedies of the Holder
thereof  adequate for realization  against the collateral of the benefits of the
security  provided  thereby  (except  as may be  limited  by  creditors'  rights
generally); (q) the description of each Contract set forth in the list delivered
to the  Trustee is true and  correct;  (r) except as  specified  in the  related
Prospectus  Supplement,  no more than 85% of the Contracts  had a  Loan-to-Value
Ratio  at  origination  greater  than  90%  and  none  of  the  Contracts  had a
Loan-to-Value Ratio at origination greater than 125%; (s) if a Manufactured Home
is  considered  or  classified as part of the real estate on which it is located
under the laws of the  jurisdiction  in which it is  located  (i) a UCC  fixture
filing  was made or (ii) a  mortgage,  deed of trust or similar  instrument  was
recorded,  or (iii) under applicable law, even though the  Manufactured  Home is
part of the real  estate on which it is located,  no fixture  filing or mortgage
recording  is required to protect the priority of CITSF's  security  interest on
these  Manufactured  Homes or (iv) irrespective of (i), (ii) or (iii) foregoing,
no  person  in fact  holds  a  security  interest  or  mortgage  lien  upon  the
Manufactured Home prior to CITSF's security  interest  therein;  (t) the related
Manufactured  Home is a  "manufactured  home"  within  the  meaning of 42 United
States Code, Section 5402(6),  and each Contract was originated by (i) a savings
and loan association,  savings bank,  commercial bank,  credit union,  insurance
company, or similar institution which is supervised and examined by a federal or
state authority, (ii) a mortgagee approved by the Secretary of Housing and Urban
Development  pursuant to Sections  203 and 211 of the  National  Housing Act, or


                                       22
<PAGE>

(iii) a financial institution approved for insurance by the Secretary of Housing
and Urban Development pursuant to Section 2 of the National Housing Act; and (u)
if a  Contract  was,  at the  time  of its  origination,  insured  by the FHA or
partially  guaranteed  by the VA, it has been  serviced in  accordance  with the
contractual   agreements  and   regulations  of  the  FHA  or  the  VA  ("FHA/VA
Regulations"),  the  insurance or  guarantee  of the  Contract  under the FHA/VA
Regulations  and  related  laws is in full  force and  effect,  and no event has
occurred  which,  with or without notice or lapse of time or both,  would impair
such insurance or guarantee. (Article III.)

     If  the  Company  elects  to  cause  the  Trust  relating  to a  Series  of
Certificates  to be  treated  as a REMIC,  CITSF  will  make  warranties  in the
Agreement  with  respect  to  the  related  Contracts  as of the  Closing  Date,
including  that  (a) each  Contract  is a  "qualified  mortgage"  under  Section
860G(a)(3)  of  the  Code,  (b)  each  Manufactured  Home  is a  "single  family
residence"  within the  meaning of Section  25(e)(10)  of the Code and (i) has a
minimum of 400 square feet of living  space,  (ii) has a minimum width in excess
of 102 inches and (iii) is of a kind  customarily  used at a fixed  location and
(c) none of the  Contracts  had a  loan-to-value  ratio greater than 125% at the
time of  origination,  and in the case of a Contract that has been modified,  at
the time of  origination  and at the time such Contract has been  modified.  For
purposes  of  computing  such  loan-to-value  ratio for a Contract  which,  with
respect to the real estate on which the related Manufactured Home is located, is
not secured by a first mortgage,  the fair market value of the Manufactured Home
and other  property  securing the Contract  must be reduced by the amount of any
lien  that  is  senior  to the  Contract,  and  must  be  further  reduced  by a
proportionate amount of any lien that is in parity with the Contract.

     Under the terms of the Agreement and subject to the conditions specified in
the  preceding  paragraph  and to  CITSF's  option to effect a  substitution  as
described in the next  paragraph,  CITSF will be obligated to repurchase for the
Repurchase  Price (as defined  below) any  Contract not later than 85 days after
CITSF receives written notice from the Trustee or the Servicer or not later than
90 days  after  CITSF  becomes  aware of (i) a breach of any  representation  or
warranty of CITSF in the Agreement that materially adversely affects the Trust's
interest  in any  Contract  if  such  breach  has not  been  cured  or (ii)  the
occurrence of certain other events specified in the Agreement,  including events
rendering  such  Contract  unenforceable,  which have not been  cured.  (Section
3.05.) The  Repurchase  Price for any Contract will be the  remaining  principal
amount  outstanding on such Contract on the date of repurchase  plus accrued and
unpaid  interest  thereon  at its  Contract  Rate to the Due  Date in the  month
immediately   preceding  such   repurchase.   (Section  1.02.)  This  repurchase
obligation   constitutes  the  sole  remedy  available  to  the  Trust  and  the
Certificateholders  for a breach of a warranty  under the Agreement with respect
to the  Contracts  (but not with  respect  to any  other  breach by CITSF of its
obligations  under the  Agreement).  If a prohibited  transaction  tax under the
REMIC  provisions of the Code is incurred in connection with such repurchase and
a REMIC  Election  has been  made with  respect  to such  Series,  distributions
otherwise  payable to the Holders of the Class which  constitutes  the "residual
interest" in such REMIC will be applied to pay such tax.  CITSF will be required
to pay the  amount  of such tax that is not  funded  out of such  distributions.
(Section 3.05.)

     In lieu of purchasing a Contract as specified in the  preceding  paragraph,
during the two-year period following the Closing Date, CITSF may, at its option,
substitute an Eligible  Substitute  Contract (as defined below) for the Contract
that  it is  otherwise  obligated  to  repurchase  (referred  to  herein  as the
"Replaced  Contract").  An  Eligible  Substitute  Contract  is a  Contract  that
satisfies or does not cause to be incorrect, as of the date of its substitution,
the  representations  and warranties  specified in Article III of the Agreement,
has a  Scheduled  Principal  Balance  that is not  greater  than  the  Scheduled
Principal Balance of the Replaced Contract, has a Contract Rate that is at least
equal to the Contract Rate of the Replaced  Contract and has a remaining term to
scheduled  maturity  that is not greater  than the  remaining  term to scheduled
maturity of the  Replaced  Contract.  (Section  1.02.) CITSF will be required to
deposit in the  Certificate  Account  cash in the  amount,  if any, by which the
Scheduled  Principal  Balance of the  Replaced  Contract  exceeds  the  Schedule
Principal Balance of the Contract being substituted. Such deposit will be deemed
to be a Partial Principal Prepayment. (Sections 1.02 and 3.05.)


Payments on Contracts

     Each Certificate Account will be a trust account established by the Trustee
on  behalf of the Trust as to each  Series  of  Certificates  in the name of the
Trustee with the Trustee or any  depository  institution or trust company (which
may be the Trustee or an Affiliate of the Trustee)  organized  under the laws of


                                       23
<PAGE>

   
the United  States or any state,  the  deposits of which are insured to the full
extent  permitted by law by the Bank Insurance Fund  (presently  administered by
the Federal Deposit Insurance Corporation),  which is subject to supervision and
examination by federal or state  authorities and whose short-term  securities or
unsecured  long-term  debt has been  rated P-1 or higher  by  Moody's  Investors
Service,  Inc. ("Moody's") in the case of short-term  securities,  or in the two
highest rating  categories by Moody's in the case of unsecured  long-term  debt.
The collateral eligible to secure accounts in the Certificate Account is limited
to  United  States  government  securities  and other  high-quality  investments
("Eligible Investments"). A Certificate Account may be maintained as an interest
bearing  account,  or the  funds  held  therein  may be  invested  pending  each
succeeding Remittance Date in Eligible Investments.

     Unless otherwise specified herein or in the related Prospectus  Supplement,
the Servicer will deposit in the Certificate  Account no later than two business
days following receipt thereof the following  payments and collections  received
or made by it subsequent to the Cut-off Date  (including  scheduled  payments of
principal  and  interest  due on or after the Cut-off  Date but  received by the
Servicer before the Cut-off Date):
    
      (i)  all  Obligor payments in  respect of  principal, including  principal
           prepayments, on the Contracts;

     (ii)  all Obligor  payments in respect of interest on the Contracts  except
           amounts  received as late payment fees,  extension  fees,  assumption
           fees or similar  fees,  which fees  together  with any net income and
           gain  from  investments  of funds  in the  Certificate  Account,  are
           included as part of the Servicer's servicing fees;

     (iii) all amounts  received and retained in connection with the liquidation
           of defaulted Contracts ("Liquidation  Proceeds"),  net of liquidation
           expenses ("Net Liquidation Proceeds");

     (iv)  all  proceeds  received  under any hazard or other  insurance  policy
           covering  any  Contract,  other  than  proceeds  to be applied to the
           restoration  or repair of the  Manufactured  Home or  released to the
           Obligor;

     (v)   any Advances made as described under  "Advances"  below,  and certain
           other  amounts  required  under the  Agreement to be deposited in the
           Certificate Account; and

     (vi) all amounts received from any credit enhancement provided with respect
          to a Series of Certificates.


Subject to  compliance  with the  Agreement,  for as long as CITSF  remains  the
Servicer under the Agreement,  and CITSF remains a direct or indirect subsidiary
of CIT, and if CIT has and maintains a short-term  debt rating of P-1 by Moody's
and the Trustee  shall have received an opinion of counsel that any action taken
pursuant to this sentence shall not adversely  affect the status of the Trust as
a REMIC, if applicable,  or result in the imposition of a tax on the trust,  the
Servicer will not be required to make such deposits into the Certificate Account
(the "Delayed  Deposits") until the business day immediately  preceding the next
Remittance Date.


Distributions on Certificates

   
     Except as otherwise provided in the related Prospectus Supplement,  on each
Remittance  Date,  the Trustee will  withdraw  from the  applicable  Certificate
Account and  distribute  to the  Certificateholders  of each Class (other than a
Series having a Class or sub-class of  Subordinated  Certificates,  as described
below),  either the specified  interest of such Class in the Contract Pool times
the  aggregate  of all amounts on deposit in the  Certificate  Account as of the
third  business day preceding the  Remittance  Date or such other date as may be
specified in the related Prospectus  Supplement (the "Determination  Date"), or,
in the case of a Series of  Certificates  comprised  of Classes  which have been
assigned a Stated Balance, payments of interest and payments in reduction of the
Stated  Balance  from all amounts on deposit in the  Certificate  Account on the
Determination  Date,  in the priority and  calculated in the manner set forth in
the related Prospectus Supplement,  except in each case: (i) all payments on the
Contracts  that  were  due  before  the  Cut-off  Date;  (ii)  all  payments  or
collections  received  after  the Due  Period  preceding  the month in which the
Remittance Date occurs;  (iii) all scheduled  payments of principal and interest
due on a date or dates subsequent to the Due Period preceding the  Determination
Date; (iv) amounts representing  reimbursement for Advances, such reimbursements
being limited, if so specified in the related Prospectus Supplement,  to amounts
received on particular Contracts as late collections of principal or interest as
to  which  the  Servicer  has  made an  unreimbursed  Advance;  and (v)  amounts
representing  reimbursement for any unpaid Servicing Fees (as defined below) and
    


                                       24
<PAGE>

expenses  from  Liquidation  Proceeds,  condemnation  proceeds  and  proceeds of
insurance policies with respect to the related Contracts and other amounts which
either are not required to be deposited in the Certificate  Account or which may
be withdrawn from the  Certificate  Account as set forth in the  Agreement.  The
"Due Period" is the period for which  interest and principal on the Contracts is
calculated for a related Remittance Date, as specified in the related Prospectus
Supplement. The amounts on deposit in the Certificate Account on a Determination
Date,  less the amounts  specified  in (i) through (v) above,  with respect to a
Series of Certificates having a Class or sub-class of Subordinated Certificates,
are referred to herein as the "Amount Available".

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  with
respect to a Series of Certificates  having a Class or sub-class of Subordinated
Certificates,  on each  Remittance  Date,  the Trustee  will  withdraw  from the
applicable   Certificate  Account  and  distribute  to  the  Holders  of  Senior
Certificates, in the aggregate, the lesser of (i) the Senior Distribution Amount
plus  the  Outstanding  Senior  Shortfall  (each  defined  below)  or  (ii)  the
percentage  interest  (which may vary as  specified  in the  related  Prospectus
Supplement) of the Classes (or  sub-classes)  of Senior  Certificates  times the
Amount  Available plus (A) the percentage  interest (which may vary as specified
in the  related  Prospectus  Supplement)  of the  Classes  (or  sub-classes)  of
Subordinated Certificates times the Amount Available not to exceed the Available
Subordinate Amount, if any, as defined in the related Prospectus  Supplement and
(B)  Advances,  if any,  made by the  Servicer.  The  distributions  made to the
Certificateholders  of each Class or sub-class of Senior  Certificates  shall be
calculated as described in the related Prospectus  Supplement and may vary as to
the allocation of principal or interest or both.  Unless otherwise  specified in
the related Prospectus Supplement, the "Senior Distribution Amount" is an amount
equal to the percentage interest of the Classes of Senior Certificates times:

     (i)   all regularly scheduled payments of principal and interest which were
           due on  Contracts  during  the  related  Due  Period,  whether or not
           received,   with  the  interest  portions  thereof  adjusted  to  the
           Remittance Rate;

     (ii)  all  Principal Prepayments  made by the Obligor  during the prior Due
           Period;

     (iii) with  respect to each  Contract  not  described  in (iv)  below,  all
           insurance  proceeds,  all  condemnation  awards  and any  other  cash
           proceeds from a source other than the Obligor, to the extent required
           to be  deposited  in the  Certificate  Account,  which were  received
           during the prior Due Period, net of related unreimbursed Advances and
           net of any portion  thereof  which,  as to any Contract,  constitutes
           late collections;

     (iv)  with  respect to each  Contract as to which a receipt of  Liquidation
           Proceeds has been received during the prior Due Period or other event
           of  termination  of the Contract  has  occurred  during the prior Due
           Period,  an amount  equal to the  principal  amount  of the  Contract
           outstanding  immediately  prior  to  the  date  of  receipt  of  such
           Liquidation  Proceeds or such other event of termination,  reduced by
           the  principal  portion of any unpaid  payments due on or before such
           date to the extent previously  advanced against or otherwise received
           by the Certificateholder,  plus interest thereon from the most recent
           Due Date at the Remittance Rate; and

     (v)   with  respect  to each  Contract  repurchased  by CITSF for which the
           repurchase price was not distributed  previously,  an amount equal to
           the principal amount of the Contract  outstanding on the date of such
           repurchase  reduced by the principal  portion of any unpaid  payments
           due on or before such date (but only to the extent  advanced  against
           or  otherwise  received  by the  Certificateholders),  plus  interest
           thereon to the most recent Due Date.

     The "Outstanding Senior Shortfall" for any sub-class of Senior Certificates
means as of any date, to the extent not  previously  paid,  the aggregate of the
amounts  by which the Senior  Distribution  Amount  for such  sub-class  for any
Remittance  Date exceeded the amount  actually paid on such Remittance Date plus
interest at the Remittance Rate.

     Unless otherwise  specified in the related Prospectus  Supplement,  on each
Remittance Date, the Servicer shall distribute to the Classes (and  sub-classes)
of  Subordinate  Certificateholders,  in the  order  set  forth  in the  Related
Prospectus  Supplement,  the balance of the Amount Available,  if any, after the
payment to the Senior Certificateholders, as described above.


                                       25
<PAGE>

     Unless  otherwise  specified  in the  Prospectus  Supplement  relating to a
Series of  Certificates,  one or more Classes or  sub-classes of which have been
assigned a Stated Balance,  distributions  in reduction of the Stated Balance of
such Certificates will be made on each Remittance Date to the Certificateholders
of  the  Class  or  sub-class   then   entitled  to  receive  such   Certificate
distributions  until the aggregate amount of such distributions have reduced the
Stated  Balance  of the  Certificates  of  such  Class  or  sub-class  to  zero.
Allocation of  distributions in reduction of Stated Balance will be made to each
Class or sub-class of such  Certificates  in the order  specified in the related
Prospectus Supplement, which, if so specified in such Prospectus Supplement, may
be  concurrently.   Unless  otherwise   specified  in  the  related   Prospectus
Supplement, distributions in reduction of the Stated Balance of each Certificate
of a Class or sub-class then entitled to receive such distributions will be made
pro rata among the Certificates of such Class or sub-class.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
maximum  amount which will be  distributed  in  reduction  of Stated  Balance to
Holders of  Certificates  of a Class or sub-class  then entitled  thereto on any
Remittance  Date will equal,  to the extent funds are available,  the sum of (i)
the amount of the  interest,  if any, that has accrued but is not yet payable on
the  Compound  Interest  Certificates  of such  Series,  if any,  from the prior
Remittance  Date  (or  since  the  date  specified  in  the  related  Prospectus
Supplement  in  the  case  of  first  Remittance  Date),  (ii)  the  Certificate
Remittance  Amount and (iii) the applicable  percentage of the Excess Cash Flow,
if any, specified in such Prospectus Supplement.

     The "Certificate  Remittance Amount" means,  unless otherwise  specified in
the related  Prospectus  Supplement,  with  respect to a Series of  Certificates
providing for sequential distributions in reduction of the Stated Balance of the
Classes of such Series,  as of any Remittance Date, the amount, if any, by which
the then  outstanding  Stated  Balance of the  Classes of  Certificates  of such
Series (before  taking into account the amount of interest  accrued on any Class
of Compound  Interest  Certificates to be added to the Stated Balance thereof on
such Remittance  Date) exceeds the asset value of the Contracts  included in the
Trust  for  such  Series  as of the end of the  related  Due  Period.  "Compound
Interest  Certificates" are Certificates on which interest may accrue but not be
paid for the period described in the related Prospectus Supplement.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Certificate  Remittance  Amount with respect to a Remittance Date will equal the
amount, if any, by which the then outstanding Stated Balance of the Certificates
of the related Classes or sub-classes of Compound Interest  Certificates of such
Series (before  taking into account the amount of interest  accrued on any Class
or sub-class of Compound Interest Certificates of such Series to be added to the
Stated Balance thereof on such  Remittance  Date) exceeds the asset value of the
Contracts  in the  Contract  Pool  underlying  such  Series as of the end of the
applicable Due Period specified in the related  Prospectus  Supplement.  For the
purposes of  determining  the  Certificate  Remittance  Amount with respect to a
Remittance  Date,  the asset value of the Contracts will be reduced to take into
account the interest evidenced by such Classes or sub-classes of Certificates in
the principal distributions on or with respect to such Contracts received by the
Trustee during the preceding Due Period.

     Unless  otherwise  specified  in the  Prospectus  Supplement  relating to a
Series of  Certificates,  one or more Classes or  sub-classes of which have been
assigned a Stated  Balance,  Excess Cash Flow  represents  the excess of (i) the
interest  evidenced  by such  Classes  or  sub-classes  of  Certificates  in the
distributions received on the Contracts underlying such Series in the Due Period
preceding a Remittance  Date for such Series (and,  in the case of the first Due
Period, the amount deposited in the Certificate  Account on the closing date for
the sale of such  Certificates),  together  with  income  from the  reinvestment
thereof,  (ii) the sum of all interest accrued,  whether or not then payable, on
the Certificates of such Classes or sub-classes  since the preceding  Remittance
Date (or since the date  specified in the related  Prospectus  Supplement in the
case of the first Remittance  Date), the Certificate  Remittance  Amount for the
then  current  Remittance  Date and, if  applicable,  any  payments  made on any
Certificates of such Class or sub-class pursuant to any special distributions in
reduction of Stated Balance during such Due Period.

     Within the time  specified in the  Agreement  and  described in the related
Prospectus  Supplement,  the  Servicer  will  furnish a statement to the Trustee
setting forth the amount to be  distributed  on the related  Remittance  Date on
account of principal and interest,  stated  separately,  and a statement setting
forth certain information with respect to the Contracts.


                                       26
<PAGE>

     If there are not sufficient  funds in the  Certificate  Account to make the
full distribution to Certificateholders  described above on any Remittance Date,
the  Servicer  will  distribute  the funds  available  for  distribution  to the
Certificateholders  of each Class in accordance  with the  respective  interests
therein, except that Subordinated Certificateholders,  if any, will not, subject
to the limitations described in the related Prospectus  Supplement,  receive any
distributions  until Senior  Certificateholders  receive the Senior Distribution
Amount plus the Outstanding Senior Shortfall.  The difference between the amount
which the  Certificateholders  would have received if there had been  sufficient
eligible funds in the Certificate  Account and the amount actually  distributed,
plus interest at the Remittance Rates of the respective  Contracts to which such
shortfall   is   attributable,   will  be  added  to  the   amount   which   the
Certificateholders are entitled to receive on the next Remittance Date.

     Special Distributions. To the extent specified in the Prospectus Supplement
relating to a Series of  Certificates,  one or more  Classes or  sub-classes  of
which have been assigned a Stated  Balance and having less frequent than monthly
Remittance Dates, such Classes or sub-classes may receive special  distributions
in reduction of Stated Balance  ("Special  Distributions")  in any month,  other
than a month in which a  Remittance  Date  occurs,  if, as a result of principal
prepayments  on the Contracts in the related  Contract Pool or low  reinvestment
yields, the Trustee  determines,  based on assumptions  specified in the related
Agreement,  that  the  amount  of  cash  anticipated  to be on  deposit  in  the
Certificate Account on the next Remittance Date for such Series and available to
be distributed to the Holders of the Certificates of such Classes or sub-classes
may be less than the sum of (i) the  interest  scheduled  to be  distributed  to
Holders of the  Certificates  of such Classes or sub-classes and (ii) the amount
to be distributed in reduction of Stated  Balance of such  Certificates  on such
Remittance  Date.  Any  such  Special  Distributions  will be  made in the  same
priority and manner as  distributions  in reduction of Stated  Balance  would be
made on the next Remittance Date.

     Subordinated   Certificates.   The  rights  of  a  Class  or  sub-class  of
Certificateholders  of a  Series  to  receive  any  or a  specified  portion  of
distributions of principal or interest or both with respect to the Contracts, to
the extent  specified  in the related  Agreement  and  described  in the related
Prospectus   Supplement,   may  be   subordinated   to  such   rights  of  other
Certificateholders.  With respect to a Series of Certificates  having a Class or
sub-class of  Subordinated  Certificates,  the  Prospectus  Supplement  will set
forth,  among  other  things,  the extent to which such  Class or  sub-class  is
subordinated  (which may  include a formula  for  determining  the  subordinated
amount or for  determining  the allocation of the Amount  Available among Senior
Certificates and Subordinated Certificates),  the allocation of losses among the
Classes or sub-classes of  Subordinated  Certificates,  the period or periods of
such  subordination,   the  minimum   subordinated   amount,  if  any,  and  any
distributions or payments which will not be affected by such subordination.  The
protection  afforded  to the Senior  Certificateholders  from the  subordination
feature described above will be effected by the preferential right of the Senior
Certificateholders to receive current distributions from the Contract Pool.


Advances

   
     To the extent provided in the related Prospectus  Supplement,  the Servicer
is obligated to make periodic  advances  ("Advances") of cash from its own funds
or, if so specified in the related Prospectus  Supplement,  from excess funds in
the   Certificate   Account   not   then   required   to   be   distributed   to
Certificateholders  for distribution to all or certain of the Certificateholders
in an amount specified in related  Prospectus  Supplement but only to the extent
the Servicer  determines such advances are recoverable  from future payments and
collections on the Contracts.  The  Servicer's  obligation to make Advances,  if
any,  may, as  specified  in the related  Prospectus  Supplement,  be limited in
amount and/or limited to delinquent payments of interest. If so specified in the
related  Prospectus  Supplement,  the  Servicer  will not be  obligated  to make
Advances  until all or a specified  portion of the Reserve Fund, if any, for the
related Series is depleted.  Advances are intended to maintain a regular flow of
scheduled interest and principal payments to the Senior Certificateholders,  not
to guarantee or insure against  losses.  Accordingly,  any funds so advanced are
recoverable  by the Servicer  out of amounts  received on  particular  Contracts
which  represent late recoveries of principal or interest  respecting  which any
such Advance was made.
    


                                       27
<PAGE>


Example of Distributions

     The  following  is an example of the flow of funds as it would  relate to a
hypothetical series of Certificates issued, and with a Cut-off Date occurring in
June, 1994 (all days are assumed to be business days):

   
July 1 - July 31...............  (1) Due  Period.   Servicer  receives scheduled
                                     payments on the Contracts and any Principal
                                     Prepayments made by Obligors and applicable
                                     interest thereon.
July 29........................  (2) Record Date.
August 12......................  (3) Determination  Date.  Distribution   amount
                                     determined.
August 15......................  (4) Remittance Date.
    

- ---------------

 (1) Scheduled  payments and Principal  Prepayments  may be received at any time
     during this period and will be deposited in the Certificate  Account by the
     Servicer for distribution to Certificateholders. When a Contract is prepaid
     in full,  interest in the amount prepaid is collected from the Obligor only
     to the date of payment.

(2)  Distributions on the Remittance Date will be made to  Certificateholders of
     record  at the  close of  business  or the last  business  day of the month
     immediately preceding the month of distribution.

(3)  On August 12 (the third  business day prior to the  Remittance  Date),  the
     Servicer will determine the amounts of principal and interest which will be
     passed  through on the  Remittance  Date.  In  addition,  the  Servicer may
     advance funds to cover any  delinquencies,  in which event the distribution
     to  Certificateholders on the Remittance Date will include the full amounts
     of principal and interest due during the Due Period. The Servicer will also
     calculate  any changes in the  relative  interests  evidenced by the Senior
     Certificates and the Subordinated Certificates in the Trust.

(4)  On August 15, the  amounts  determined on August 12 will  be distributed to
     Certificateholders.

     Succeeding  months follow the pattern of (2) through (4). The flow of funds
with respect to any Series of Certificates may differ from the above example, as
specified in the related Prospectus Supplement.

Indemnification

     The  Agreement  requires  CITSF to defend,  hold harmless and indemnify the
Company,  the Trustee and the  Certificateholders  (which  indemnification  will
survive any removal of the  Servicer  as  servicer  of the  Contracts)  from and
against any and all  liability,  loss,  costs and  expenses  resulting  from any
affirmative  claims for recovery  asserted or  collected  by Obligors  under the
Contracts.  (Section  11.10.) The Agreement  also requires  CITSF to pay, and to
defend,  indemnify and hold harmless the Company, the Trust, the Trustee and the
Certificateholders  for any taxes which may at any time be asserted with respect
to, and as of the date of, the conveyance of the Contracts to the Trust (but not
including  any tax arising out of the  creation of the Trust and the issuance of
the Certificates or distributions with respect thereto) and the costs,  expenses
and reasonable counsel fees in defending the same. (Section 10.02.)

     The Agreement also requires the Servicer,  in connection with its duties as
servicer of the Contracts,  to defend and indemnify the Company,  the Trust, the
Trustee and the Certificateholders  against any and all costs, expenses, losses,
damages,  claims and  liabilities,  including  reasonable  fees and  expenses of
counsel and  expenses of  litigation,  in respect of any  negligent  or wrongful
action taken or failed to be taken by the Servicer  with respect to any Contract
while it was the Servicer. (Section 10.03.)

Servicing

     Pursuant to the  Agreement,  the Servicer will service and  administer  the
Contracts  assigned to the Trustee as more fully set forth  below.  The Servicer
will perform  diligently  all services and duties  specified in each  Agreement,
exercising the degree of skill and care consistent with the same degree of skill
and care that the Servicer  exercises with respect to similar contracts serviced
by it for its own  account.  The duties to be  performed  by the  Servicer  will
include collection and remittance of principal and interest payments, collection
of insurance claims and, if necessary, repossessions.

     The Servicer will make  reasonable  efforts to collect all payments  called
for under the Contracts and, consistent with the Agreement and any FHA insurance
and VA  guaranty,  will follow such  collection  procedures  as it follows  with
respect to mortgage loans or contracts serviced by it that are comparable to the
Contracts.


                                       28
<PAGE>

   
     Hazard Insurance.  Except as otherwise  specified in the related Prospectus
Supplement,  the terms of the Agreement will require the Servicer to cause to be
maintained  with respect to each  Contract and each  Manufactured  Home that has
been  repossessed  in connection  with certain  defaulted  Contracts one or more
hazard insurance  policies which provide,  at a minimum,  the same coverage as a
standard form fire and extended coverage  insurance policy that is customary for
manufactured  housing,  issued by a company authorized to issue such policies in
the state in which the Manufactured  Home is located,  and in an amount which is
not less  than the  maximum  insurable  value of such  Manufactured  Home or the
principal  balance due from the Obligor on the related  Contract,  whichever  is
less;  provided,  however,  that the amount of coverage  provided by each hazard
insurance   policy  shall  be  sufficient  to  avoid  the   application  of  any
co-insurance  clause  contained  therein and  provided  further that such hazard
insurance  policies may provide for customary  deductible  amounts.  Each hazard
insurance  policy  caused  to be  maintained  by the  Servicer  shall  contain a
standard  loss payee  clause in favor of the  Servicer  and its  successors  and
assigns.  If any  Obligor is in default in the payment of premiums on its hazard
insurance  policy or policies,  the Servicer  shall pay such premiums out of its
own funds,  and may add separately  such premium to the Obligor's  obligation as
provided  by the  Contract,  but may  not  add  such  premium  to the  remaining
principal balance of the Contract.

     The Servicer may maintain,  in lieu of causing  individual hazard insurance
policies to be  maintained  with respect to each  Manufactured  Home,  and shall
maintain,  to the extent that the related  Contract does not require the Obligor
to maintain a hazard insurance  policy with respect to the related  Manufactured
Home, one or more blanket  insurance  policies  covering losses on the Obligors'
interest  in the  Contracts  resulting  from the  absence  or  insufficiency  of
individual  hazard  insurance  policies.   Any  such  blanket  policy  shall  be
substantially  in the form and in the amount  carried by the  Servicer as of the
date of the Agreement. The Servicer shall pay the premium for such policy on the
basis  described  therein but shall not be  required  to deposit any  deductible
amount  with  respect  to claims  under  individual  hazard  insurance  policies
maintained as described in the immediately  preceding  paragraph or claims under
any  blanket  insurance  policy.  If the  insurer  thereunder  shall cease to be
acceptable  to the Servicer,  the Servicer  shall  exercise its best  reasonable
efforts to obtain from another insurer a replacement  policy  comparable to such
policy.
    
     If the Servicer shall have repossessed a Manufactured Home on behalf of the
Trustee,  the  Servicer  shall  maintain at its expense  hazard  insurance  with
respect to such Manufactured Home.

     Evidence  as to  Compliance.  Unless  otherwise  specified  in the  related
Prospectus  Supplement,  each  Agreement will require the Servicer to deliver to
the  Trustee a monthly  report  prior to each  Remittance  Date,  setting  forth
certain  information  regarding the Contract Pool and the  Certificates  of such
Series as is specified in the related Prospectus Supplement. Each such report to
the Trustee will be accompanied  by a statement  from an appropriate  officer of
the  Servicer  certifying  the  accuracy  of such  report and  stating  that the
Servicer  has not  defaulted in the  performance  of its  obligations  under the
Agreement. Unless otherwise specified in the related Prospectus Supplement, each
Agreement will require that on or before April 1 of each year, the Servicer will
deliver to the Trustee a report of independent public  accountants  stating that
such firm has,  with respect to the  Servicer's  overall  servicing  operations,
examined  such  operations in accordance  with the  requirements  of the Uniform
Single Audit Program for Mortgage Bankers,  and stating such firm's  conclusions
relating thereto.

     Tue  dein che  performance  of its  obligations  under the
Agreement. Unless otherwise specified in the related Prospectus Supplement, each
Agreement will require that on or before ification or expense. (Article VI.)

     Certain  Matters  Regarding the Servicer.  The Servicer may not resign from
its obligations and duties under an Agreement  except upon a determination  that
its  duties  thereunder  are no  longer  permissible  under  such  Agreement  or
applicable law. No such resignation will become effective until the Trustee or a
successor servicer has assumed the Servicer's  responsibilities  and obligations
under such Agreement.  The Servicer can only be removed as servicer  pursuant to
an Event of Termination as discussed  below.  Any person with which the Servicer
is  merged  or  consolidated,  or any  corporation  resulting  from any  merger,
conversion  or  consolidation  to which the  Servicer is a party,  or any person
succeeding  to the  business  of the  Servicer,  will  be the  successor  to the
Servicer under the Agreement. (Section 12.01.)

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Agreement  will also provide that neither the Servicer nor the Company,  nor any
director,  officer,  employee or agent of the Servicer or the  Company,  will be
under any  liability  to the  Trustee or the  Certificateholders  for any action
taken or for refraining  from the taking of any action in good faith pursuant to


                                       29
<PAGE>

the Agreement, or for errors in judgment;  provided, however, that the Servicer,
the Company or any such person will not be protected against any liability which
would  otherwise be imposed by reason of the failure to perform its  obligations
in  compliance  with the  standards  of care set  forth  in the  Agreement.  The
Servicer or the Company may, in its discretion,  undertake any such action which
it may deem  necessary or desirable with respect to the Agreement and the rights
and duties of the parties  thereto and the  interests of the  Certificateholders
thereunder.  In such event,  the legal expenses and costs of such action and any
liability  resulting  therefrom will be expenses,  costs and  liabilities of the
Trust  and the  Servicer  and the  Company  will be  entitled  to be  reimbursed
therefor out of the Certificate Account.

     The Servicer  shall keep in force  throughout the term of the Agreement (i)
at such  time as the  long-term  debt of its  parent  is rated  less  than A3 by
Moody's,  a policy or policies of insurance  covering  errors and  omissions for
failure to maintain insurance as required by this Agreement, and (ii) a fidelity
bond.  Such policy or policies and such  fidelity bond shall be in such form and
amount as is generally  customary  among  persons  which  service a portfolio of
manufactured  housing  contracts  having an aggregate  principal  amount of $100
million or more and which are  generally  regarded as  servicers  acceptable  to
institutional investors.

     To the extent that  nonpayment  of any taxes or charges would result in the
creation of a lien upon any Manufactured  Home having a priority equal or senior
to the lien of the related  Contract  (except  for real estate  taxes that would
create a lien for taxes that are not yet due and  payable),  the Servicer  shall
advance  any such  delinquent  tax or charge and be  reimbursed  by the  related
Obligor or from Liquidation Proceeds in respect of such Contract.

     Servicing  Compensation  and Payment of Expenses.  For its servicing of the
Contracts,  the Servicer will receive  servicing fees  ("Servicing  Fees") which
include a monthly  Servicing Fee ("Monthly  Servicing  Fee") for each Due Period
(paid on the next succeeding  Remittance Date) which, unless otherwise stated in
the  related  Prospectus  Supplement,  will be equal to 1/12th of the product of
1.00% and the Pool Scheduled Principal Balance for such Remittance Date.

     The Monthly Servicing Fee provides compensation for customary  manufactured
housing  contract  third-party  servicing  activities  to be  performed  by  the
Servicer for the Trust and for additional  administrative  services performed by
the  Servicer on behalf of the Trust.  Customary  servicing  activities  include
collecting and recording  payments,  communicating with Obligors,  investigating
payment  delinquencies,  providing  billing  and tax  records  to  obligors  and
maintaining  internal  records  with  respect to each  Contract.  Administrative
services  performed by the Servicer on behalf of the Trust  include  calculating
distributions to  Certificateholders  and providing  related data processing and
reporting services for Certificateholders and on behalf of the Trustee. Expenses
incurred in  connection  with the  servicing  of the  Contracts  and paid by the
Servicer from its Servicing Fees include,  without  limitation,  payments of all
fees and  expenses  incurred in  connection  with the  enforcement  of Contracts
(except  Liquidation  Expenses)  and payment of expenses  incurred in connection
with  distributions  and reports to  Certificateholders.  The  Servicer  will be
reimbursed  out of the  Liquidation  Proceeds of a  Liquidated  Contract for all
ordinary and  necessary  Liquidation  Expenses  incurred by it in realizing  the
related Manufactured Home. (Section 5.08.)

     As part of its  Servicing  Fees,  the  Servicer  will also be  entitled  to
retain,  as  compensation  for the  additional  services  provided in connection
therewith,  any fees for late payments made by Obligors,  extension fees paid by
Obligors  for the  extension  of  scheduled  payments  and  assumption  fees for
permitted  assumptions  of Contracts by purchasers  of the related  Manufactured
Homes.  (Section 1.02.) As part of its Servicing Fees, the Servicer will also be
entitled to retain the net income and gain from the  investment  of funds in the
Certificate Account.

     Events   of  Termination.  Except as  otherwise  specified  in the  related
Prospectus  Supplement,  Events of Termination under each Agreement will include
(i) any failure by the Servicer to make deposits required under an Agreement and
such  failure  continues  unremedied  for 5 business  days (or such other period
specified in the related  Prospectus  Supplement)  after the Servicer has become
aware that such deposit was  required;  (ii) any failure by the Servicer duly to
observe  or  perform  in any  material  respect  any other of its  covenants  or
agreements in the Agreement  which  continues  unremedied  for 30 days after the
giving of written  notice of such failure;  (iii) any assignment by the Servicer
of its duties or rights under the Agreement,  except as  specifically  permitted
under the  Agreement,  or any attempt to make such an  assignment;  (iv) certain
events  of  insolvency,   readjustment  of  debt,   marshalling  of  assets  and
liabilities or similar proceedings regarding the Servicer;  and (v) the Servicer


                                       30
<PAGE>

is no longer an  Eligible  Servicer  (as defined in the  applicable  Agreement).
Notice as used herein  shall mean  notice to the  Servicer by the Trustee or the
Company,  or to the  Company,  the  Servicer  and the  Trustee by the Holders of
Certificates representing interests aggregating not less than 25% of the Trust.

   
     Rights Upon Event of  Termination.  Except as  otherwise  specified  in the
related  Prospectus  Supplement,  so long as an  Event  of  Termination  remains
unremedied,   the   Trustee   may,   and  at  the  written   direction   of  the
Certificateholders  of a Series evidencing interests  aggregating 25% or more of
the related Trust,  shall,  unless  prohibited by applicable law,  terminate all
(but not less than all) of the Servicer's management, administrative,  servicing
and collection  functions  under the related  Agreement,  whereupon  (subject to
applicable law regarding the Trustee's ability to make advances if such advances
are required for the related series),  unless  prohibited by applicable law, the
Trustee under the Agreement will succeed to all the responsibilities, duties and
liabilities  of the Servicer under the Agreement and will be entitled to similar
compensation arrangements;  provided,  however, that the Trustee will not assume
any  obligation  of CITSF to  repurchase  Contracts  pursuant to the  Agreement,
including for breaches of  representations or warranties.  Notwithstanding  such
termination,  the  Servicer  shall be  entitled  to payment  of certain  amounts
payable to it prior to such  termination,  for services  rendered  prior to such
termination. No such termination will affect in any manner CITSF's obligation to
repurchase certain Contracts  pursuant to the Agreement,  including for breaches
of  representations  or warranties  under the  Agreement.  In the event that the
Trustee would be obligated to succeed the Servicer but is unwilling or unable so
to act, it may appoint, or petition to a court of competent jurisdiction for the
appointment of, a Servicer.  Pending such appointment,  the Trustee is obligated
to act in such capacity, unless the Trustee is prohibited by law from so acting.
The Trustee and such successor may agree upon the servicing  compensation  to be
paid,  which in no  event  (unless  100% of the  Certificateholders  consent  in
writing)  may be  greater  than  the  compensation  to the  Servicer  under  the
Agreement.
    

     No  Certificateholder  will have any right under an  Agreement to institute
any proceeding with respect to such Agreement unless the Holders of Certificates
evidencing  interests  aggregating  not  less  than  25%  of the  related  Trust
requested the Trustee in writing to institute such proceeding in its own name as
Trustee and have offered to the Trustee reasonable  indemnity.  The Trustee will
be under no obligation  to take any action or  institute,  conduct or defend any
litigation under the Agreement at the request,  order or direction of any of the
Holders of  Certificates,  unless such  Certificateholders  have  offered to the
Trustee  reasonable  security  or  indemnity  against  the costs,  expenses  and
liabilities which the Trustee may incur.


Reports to Certificateholders

     The  Servicer  or  the  Trustee,  as  applicable,   will  forward  to  each
Certificateholder  on  each  Remittance  Date,  or  as  soon  thereafter  as  is
practicable, a report, as described in the related Prospectus Supplement.

     In  addition,  within a  reasonable  period  of time  after the end of each
calendar  year,  the Servicer or Trustee,  as  applicable,  will furnish to each
Certificateholder  of  record at any time  during  such  calendar  year a report
containing  information  relating to interest  accrued and principal paid on its
Certificates  during  such  calendar  year and  such  other  information  as the
Servicer deems  necessary or desirable for  Certificateholders  to prepare their
tax  returns.  Information  in the  monthly and annual  reports  provided to the
Certificateholders  will  not  have  been  examined  and  reported  upon  by  an
independent public accountant. However, the Servicer will provide to the Trustee
annually  a  report  by  independent  public  accountants  with  respect  to the
servicing  of  the  Contracts  as  described  under  "Servicing--Evidence  as to
Compliance" above.

      In addition, to the extent applicable, such report shall include:

      (i)  in the case of Certificates which are assigned a Stated Balance,  the
           amount of the distribution  being made in reduction of Stated Balance
           specified  in the  related  Prospectus  Supplement,  and  the  Stated
           Balance of each such Class of Certificates  and a Single  Certificate
           of the Holder's  Class after  giving  effect to the  distribution  in
           reduction of Stated  Balance made on such  Remittance  Date and after
           giving  effect  to all  Special  Distributions  since  the  preceding
           Remittance  Date or since the  Closing  Date in the case of the first
           Remittance Date; and

      (ii) with  respect to a  Compound  Interest  Certificate  (but only if the
           Holder  thereof  shall not have  received on such  Remittance  Date a
           distribution  of  interest  equal to the  entire  amount of  interest
           accrued on such  Certificate  during  the  related  Due  Period  with
           respect to such Remittance Date):


                                       31
<PAGE>

                 (A) the  interest  accrued on such Class of  Compound  Interest
           Certificates and on a Single Certificate of such Class during the Due
           Period (or specified  interest  accrual  period) with respect to such
           Remittance Date and added to the principal of such Compound  Interest
           Certificates; and

                 (B) the  Stated  Balance  of such  Class of  Compound  Interest
           Certificates  and of a Single  Certificate of such Class after giving
           effect to the addition thereto of all interest accrued thereon during
           the Due Period (or specified interest accrual period) with respect to
           such Remittance Date.


Amendment

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Agreement  may be amended by the Company,  the Servicer and the Trustee  without
the consent of the  Certificateholders  (i) to correct manifest error or to cure
any ambiguity,  (ii) to correct or supplement any provision  therein that may be
inconsistent  with any other  provision  therein,  (iii) if an election has been
made with respect to a particular Series of Certificates to treat the Trust as a
real estate mortgage  investment conduit ("REMIC") within the meaning of Section
860D(a) of the Internal Revenue Code of 1986, as amended,  to maintain the REMIC
status of the Trust and to avoid the imposition of certain taxes on the REMIC or
(iv) to make any other  provisions with respect to matters or questions  arising
under such Agreement  that are not  inconsistent  with the  provisions  thereof,
provided that such action will not adversely  affect in any material respect the
interests of the Certificateholders of the related Series.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Agreement  may be amended by the Company,  the Servicer and the Trustee with the
consent of the Certificateholders  evidencing,  as to each Class of Certificates
affected thereby, interests aggregating not less than 51% of such Class, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the  provisions of such Agreement or of modifying in any manner the rights of
the Certificateholders;  provided,  however, that no such amendment that reduces
in any manner the amount of, or delays the timing of, any payment received on or
with  respect  to  Contracts  which  are  required  to  be  distributed  on  any
Certificate  may be  effective  without  the consent of the Holders of each such
Certificate.

Termination of the Agreement

   
     The  obligations  created by each  Agreement  will  terminate upon the date
calculated  as  specified  in the  Agreement,  generally  upon the  last  action
required to be taken by the Trustee on the final  Remittance  Date following the
earlier of (i) the purchase by the Company or the Servicer of all  Contracts and
all  property  acquired  in respect of any  Contract  remaining  in the Trust as
described  below,  or (ii) the final  payment or other  liquidation  of the last
Contract remaining in the Trust or the disposition of all property acquired upon
repossession of any Manufactured Home. In addition,  unless otherwise  specified
in the related  Prospectus  Supplement,  the Company or the Servicer may, at its
option, with respect to any Series of Certificates,  repurchase all Certificates
or  Contracts  remaining  outstanding  at  such  time  as the  aggregate  unpaid
principal balance of such Contracts is less than the percentage of the aggregate
unpaid  principal  balance of the Contracts on the Cut-off Date  specified  with
respect to such Series in the related  Prospectus  Supplement.  Unless otherwise
provided in the related Prospectus  Supplement,  the repurchase price will equal
the principal  amount of such Contracts plus accrued interest from the first day
of the month of repurchase to the first day of the next succeeding  month at the
Contract Rates borne by such Contracts.
    

The Trustee

     The  Prospectus  Supplement for a Series of  Certificates  will specify the
Trustee  under the  related  Agreement.  The  Trustee  may have  normal  banking
relationships  with  the  Company  or its  affiliates  and the  Servicer  or its
affiliates.

     The  Trustee may resign at any time,  in which  event the  Company  will be
obligated  to appoint a  successor  Trustee.  The  Company  may also  remove the
Trustee if the  Trustee  ceases to be  eligible  to  continue  as such under the
Agreement or if the Trustee becomes insolvent. Any resignation or removal of the
Trustee and appointment of a successor  Trustee will not become  effective until
acceptance of the appointment by the successor Trustee.

     The Trustee will make no  representation  as to the validity or sufficiency
of the Agreement or the Certificates (other than its authentication or execution
thereof) or any  Contract,  Contract file or related  document,  and will not be
accountable for the use or application by the Company or CITSF of any funds paid


                                       32
<PAGE>

to the Company or CITSF in  consideration  of the conveyance of the Contracts or
deposited into or withdrawn from the Certificate Account. (Section 11.03.) If no
Event of  Termination  has  occurred  and  after  the  curing  of all  Events of
Termination  which may have  occurred,  the Trustee  will be required to perform
only those duties specifically required of it under the Agreement. However, upon
receipt of the various certificates, reports or other instruments required to be
furnished  to it, the  Trustee  will be required  to examine  them to  determine
whether they conform as to form to the  requirements of the Agreement.  (Section
11.01.) Whether or not an Event of Termination has occurred and after the curing
of all  Events  of  Termination  which may have  occurred,  the  Trustee  is not
required  to  expend  or risk its own funds or  otherwise  incur  any  financial
liability in the  performance  of its duties or the exercise of its powers if it
has  reasonable  grounds to believe  that  repayment  of such funds or  adequate
indemnity  against  such risk or  liability  is not  reasonably  assured  to it.
(Section 11.01.)

   
     Under the  Agreement,  the  Servicer  agrees to pay to the  Trustee on each
Remittance  Date (a)  reasonable  compensation  for all services  rendered by it
thereunder (which  compensation  shall not be limited by any provision of law in
regard  to  the  compensation  of  a  trustee  of  an  express  trust)  and  (b)
reimbursement for all reasonable  expenses,  disbursements and advances incurred
or made by the  Trustee  in  accordance  with  any  provision  of the  Agreement
(including the reasonable compensation and the expenses and disbursements of its
agents and counsel), except any such expense,  disbursement or advance as may be
attributable to the Trustee's  negligence or bad faith.  The Servicer has agreed
to  indemnify  the  Trustee  for,  and to hold it  harmless  against,  any loss,
liability  or  expense  incurred  without  negligence  or bad faith on its part,
arising out of or in connection  with the  acceptance or  administration  of the
Trust and the Trustee's duties  thereunder,  including the costs and expenses of
defending  itself against any claim or liability in connection with the exercise
or performance  of any of the Trustee's  powers or duties  thereunder.  (Section
11.05.)
    


                 DESCRIPTION OF FHA INSURANCE AND VA GUARANTEES

     Certain  of  the   Contracts   may  be  insured  by  the  Federal   Housing
Administration  (the "FHA") or guaranteed by the Veterans'  Administration  (the
"VA"), the payments upon which, subject to the following discussion, are insured
by the FHA under Title I of the National Housing Act or partially  guaranteed by
the VA.

     The  regulations  governing FHA  manufactured  home insurance  provide that
insurance  benefits  are  payable  upon  the  repossession  and  resale  of  the
collateral  and  assignment of the contract to the United  States  Department of
Housing and Urban Development ("HUD"). With respect to a defaulted FHA contract,
the servicer must follow applicable  regulations before initiating  repossession
procedures.  These  regulations  include  requirements that the lender arrange a
face-to-face  meeting with the borrower,  initiate a  modification  or repayment
plan, if feasible, and give the borrower 30 days' notice of default prior to any
repossession.  The  insurance  claim  is paid in cash by HUD.  For  manufactured
housing  contracts,  the amount of insurance  benefits  generally paid by FHA is
equal to 90% of the sum of (i) the unpaid  principal  amount of the  contract at
the date of  default  and  uncollected  interest  earned to the date of  default
computed at the contract rate, after deducting the best price obtainable for the
collateral (based in part on a HUD-approved  appraisal) and all amounts retained
or collected by the lender from other sources with respect to the contract, (ii)
accrued and unpaid  interest on the unpaid  amount of the contract from the date
of default to the date of  submission of the claim plus 15 calendar days (but in
no event more than nine months)  computed at a rate of 7% per anum,  (iii) costs
paid to a dealer or other third party to repossess and preserve the manufactured
home,  (iv) the amount of any sales  commission  paid to a dealer or other third
party  for the  resale  of the  property,  (v) with  respect  to a  Land-Secured
Contract,  property  taxes,  special  assessments  and other similar charges and
hazard insurance premiums,  prorated to the date of disposition of the property,
(vi) uncollected  court costs,  (vii) legal fees, not to exceed $500, and (viii)
expenses for  recording  the  assignment  of the lien on the  collateral  to the
United States.

     The insurance  available to a lender under FHA Title I insurance is subject
to the limit of a reserve amount equal to 10% of the original  principal balance
of all Title I insured loans  originated by the lender,  which amount is reduced
by all  claims  paid to the  lender and by an annual  reduction  in the  reserve
amount of 10% of the reserve  amount,  and which is increased by an amount equal
to  10%  of  the  original  principal  balance  of  insured  loans  subsequently
originated  by the lender.  If CITSF were  replaced as Servicer of the Contracts
under the Agreement,  it is not clear from the FHA  regulations  what portion of
this reserve amount would be available for claims in respect of the  FHA-insured
Contracts.  The obligation to pay insurance premiums to FHA is the obligation of
CITSF, as Servicer of the FHA-insured Contracts.


                                       33
<PAGE>

      The  maximum  guarantee  that may be issued by the VA for a  VA-guaranteed
contract  is the lesser of (a) the lesser of  $20,000  and 40% of the  principal
amount  of the  contract  and (b) the  maximum  amount of  guaranty  entitlement
available to the obligor  veteran  (which may range from  $20,000 to zero).  The
amount  payable  under the guarantee  will be the  percentage of the VA contract
originally  guaranteed applied to indebtedness  outstanding as of the applicable
date of computation  specified in the VA  regulations,  interest  accrued on the
unpaid balance of the loan to the  appropriate  date of computation  and limited
expenses of the contract  Holder,  but in each case only to the extent that such
amounts have not been  recovered  through resale of the  manufactured  home. The
amount  payable  under the  guarantee  may in no event  exceed the amount of the
original guarantee.


                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS

     The  following  discussion  contains  summaries of certain legal aspects of
manufactured  housing contracts,  including  Land-Secured  Contracts,  which are
general in nature.  Because such legal aspects are governed by applicable  state
law (which laws may differ  substantially from state to state), the summaries do
not purport to be complete nor to reflect the laws of any particular  state, nor
to encompass  the laws of all states in which the security for the  Contracts or
Land-Secured  Contracts  is  situated.  The  summaries  are  qualified  in their
entirety by reference to the  applicable  federal and state laws  governing  the
Contracts or Land-Secured Contracts.


The Contracts (Other than Land-Secured Contracts)

     General. As a result of the assignment of the Contracts to the Trustee, the
Trust will succeed  collectively  to all of the rights  (including  the right to
receive payment on the Contracts) and will assume the obligations of the obligee
under the  Contracts.  Each Contract  evidences  both (a) the  obligation of the
Obligor  to repay the loan  evidenced  thereby,  and (b) the grant of a security
interest in the  Manufactured  Home to secure  repayment  of such loan.  Certain
aspects of both features of the Contracts are described more fully below.

     The  Contracts  generally  are  "chattel  paper" as defined in the  Uniform
Commercial  Code (the  "UCC") in effect in the states in which the  Manufactured
Homes initially were registered.  Pursuant to the UCC, the sale of chattel paper
is treated in a manner  similar to perfection of a security  interest in chattel
paper. Under the Agreement, the Servicer will retain possession of the Contracts
as  custodian  of the Trustee,  and will make an  appropriate  filing of a UCC-1
financing  statement in Oklahoma and New Jersey to give notice of the  Trustee's
ownership of the  Contracts.  The Contracts will not be stamped to reflect their
assignment  from  CITSF to the  Company  or from  the  Company  to the  Trustee.
Therefore,  if through negligence,  fraud or otherwise,  a subsequent  purchaser
were able to take physical  possession of the Contracts  without  notice of such
assignment, the Trustee's interest in the Contracts could be defeated.

     Security  Interests  in the  Manufactured  Homes.  The  Manufactured  Homes
securing  the  Contracts  may be located in all 50 states  and the  District  of
Columbia.  Security  interests in manufactured  homes may be perfected either by
notation of the secured  party's lien on the certificate of title or by delivery
of the  required  documents  and  payment  of a fee to the state  motor  vehicle
authority,  depending on state law. In some nontitle states, perfection pursuant
to the  provisions  of the UCC is  required.  CITSF  effects  such  notation  or
delivery of the  required  documents  and fees,  and obtains  possession  of the
certificate  of  title,  as  appropriate  under the laws of the state in which a
Manufactured Home is registered.  However, contract originators other than CITSF
may not have effected  such  notation or delivery of the required  documents and
fees,  and may not have obtained  possession  of the  certificate  of title,  as
appropriate  under the laws of the state in which any manufactured home securing
a manufactured  housing  conditional sales contract is registered.  In the event
CITSF or a contract  originator  other than CITSF fails, due to clerical errors,
to effect such notation or delivery,  or files the security  interest  under the
wrong law (for example,  under a motor  vehicle title statute  rather than under
the UCC, in a few states),  the Trustee may not have a first  priority  security
interest in the  Manufactured  Home securing a Contract.  As manufactured  homes
have  become  larger and often have been  attached  to their  sites  without any
apparent  intention  to  move  them,  courts  in  many  states  have  held  that
manufactured  homes,  under certain  circumstances,  may become  subject to real
estate  title  and  recording  laws.  As a  result,  a  security  interest  in a
manufactured  home  could be  rendered  subordinate  to the  interests  of other
parties claiming an interest in the home under applicable state real estate law.
In order to perfect a security interest in a manufactured home under real estate
laws of some  states,  the holder of the  security  interest  must file either a


                                       34
<PAGE>

"fixture filing" under the provisions of the UCC or a real estate mortgage under
the real estate laws of the state where the home is located.  See  "Land-Secured
Contracts"  below.  These filings must be made in the real estate records office
of the county where the home is located.  CITSF believes that a large portion of
the Contracts will contain  provisions  prohibiting the Obligor from permanently
attaching  the  Manufactured  Home to its site.  So long as the Obligor does not
violate this agreement,  a security  interest in the  Manufactured  Home will be
governed by the  certificate of title laws or the UCC, and  (depending  upon the
requirements of applicable  state law) the notation of the security  interest on
the  certificate  of title or the filing of a UCC  financing  statement  will be
effective to maintain the priority of the security  interest in the Manufactured
Home. If, however, a Manufactured Home becomes permanently attached to its site,
other parties could obtain an interest in the  Manufactured  Home which is prior
to the  security  interest  originally  retained by the seller and  subsequently
transferred to the Company. CITSF will represent that at the date of the initial
issuance of the related Series of Certificates it has obtained a perfected first
priority security  interest with respect to the Manufactured  Homes securing the
Contracts.  Such  representation will not, however, be based upon any inspection
of the sites of the Manufactured Homes.

     The Company will cause the security  interest in the Manufactured  Homes to
be assigned to the Trustee on behalf of the  Certificateholders.  CITSF believes
that in most cases,  the certificate of title names the contract  originator (or
its affiliates or predecessors or assignee,  directly or by mesne assignment) as
the  secured  party.  Unless  otherwise  specified  in  the  related  Prospectus
Supplement,  CITSF,  the Company and the Trustee will not amend the certificates
of title to  identify  the  Trustee  as the new  secured  party or  deliver  the
certificates  of  title to the  Trustee  or note  thereon  the  interest  of the
Trustee.  Accordingly,  CITSF,  or  the  related  contract  originator  (or  its
affiliate,  predecessor  or assignee) if other than CITSF,  will  continue to be
named as the secured party on the  certificates of title relating to some of the
Manufactured  Homes. In most states,  such assignment from the related  contract
originator  (if other than  CITSF) to CITSF,  from CITSF to the Company and from
the Company to the Trustee is an effective  conveyance of such security interest
without amendment of any lien noted on the related  certificate of title and the
new secured party succeeds to the rights of the related contract  originator (if
other than  CITSF),  CITSF or the  Company,  as the case may be, as the  secured
party.  However,  in a few  states  in  the  absence  of  an  amendment  to  the
certificate  of title,  any such  assignment  of the  security  interest  in the
Manufactured Home may not be held effective or such security interest may not be
perfected,  and, in the absence of such notation or delivery to the Trustee, the
assignment  of  the  security  interest  in the  Manufactured  Home  may  not be
effective  against  creditors or a trustee in bankruptcy or against CITSF or the
Company as debtor-in-possession.

     If there  are any  Manufactured  Homes as to which  the  security  interest
assigned  to the  Trustee is not  perfected,  such  security  interest  would be
subordinate   to,  among  others,   subsequent   purchasers  for  value  of  the
Manufactured  Homes and holders of perfected  security interest  therein.  There
also exists a risk in not  identifying  the Trustee as the new secured  party on
the  certificate  of title  that,  through  fraud or  negligence,  the  security
interest of the Trustee could be released.

      In the event  that the owner of a  Manufactured  Home  moves it to a state
other than the state in which such  Manufactured  Home  initially is registered,
under  the  laws  of  most  states  the  perfected   security  interest  in  the
Manufactured  Home would  continue  for four months  after such  relocation  and
thereafter only if and after the owner  re-registers  the  Manufactured  Home in
such state.  If the owner were to relocate a Manufactured  Home to another state
and not re-register the  Manufactured  Home in such state, and if steps were not
taken to re-perfect the Trustee's  security interest in such state, the security
interest in the  Manufactured  Home would cease to be  perfected.  A majority of
states  generally  require  surrender of a certificate of title to re-register a
Manufactured Home;  accordingly,  the Trustee (or the Servicer, as custodian for
the Trustee) must surrender  possession if it holds the  certificate of title to
such  Manufactured  Home or, in the case of  Manufactured  Homes  registered  in
states which provide for notation of lien, the contract originator would receive
notice of surrender if the security  interest in the Manufactured  Home is noted
on  the   certificate  of  title  and  the  Servicer  may  not  receive  notice.
Accordingly,  the Trustee would have the  opportunity to re-perfect its security
interest in the  Manufactured  Home in the state of relocation in the case where
the Servicer  holds the  certificate  of title and is noted as the secured party
thereon and may not have such an  opportunity  to re-perfect in other cases.  In
states  which do not  require  a  certificate  of title  for  registration  of a
manufactured  home,  re-registration  could defeat  perfection.  In the ordinary
course of servicing the manufactured  housing  conditional sales contracts,  the
Servicer  takes steps to effect  such  re-perfection  upon  receipt of notice of
re-registration  or information  from the obligor as to  relocation.  Similarly,


                                       35
<PAGE>

when an obligor under a Contract sells a Manufactured  Home, the Trustee (or the
Servicer,  as  custodian  for the  Trustee)  must  surrender  possession  of the
certificate  of title or will  receive  notice  as a  result  of its lien  noted
thereon and,  accordingly,  will have an opportunity to require  satisfaction of
the related  manufactured  housing  conditional sales contract before release of
the lien.  Such  protections  generally  would not be  available  in the case of
security  interests  in  manufactured  homes  located in nontitle  states  where
perfection of such security  interest is achieved by  appropriate  filings under
the UCC (as in effect in such  state).  Under the  Agreement,  the  Servicer  is
obligated to take such steps,  at the  Servicer's  expense,  as are necessary to
maintain perfection of security interests in the Manufactured Homes.

     Under  the  laws  of  most  states,   liens  for  repairs  performed  on  a
Manufactured  Home and liens for personal  property  taxes take  priority over a
perfected security interest.  Such liens could arise at any time during the term
of a Contract.  No notice will be given to the Trustee or  Certificateholders in
the event such a lien arises.

     Enforcement of Security  Interests in Manufactured  Homes.  The Servicer on
behalf of the Trustee, to the extent required by the related Agreement, may take
action to enforce the Trustee's  security  interest with respect to Contracts in
default by  repossession  and resale of the  Manufactured  Homes  securing  such
defaulted Contracts.  So long as the Manufactured Home has not become subject to
real estate  laws,  a creditor  can  repossess a  Manufactured  Home  securing a
Contract by voluntary surrender, by "self-help"  repossession that is "peaceful"
(i.e.,  without  breach of the peace) or, in the absence of voluntary  surrender
and the ability to repossess  without breach of the peace, by judicial  process.
The holder of a Contract  must give the debtor a number of days'  notice,  which
varies from 10 to 30 days depending on the state,  prior to  commencement of any
repossession.  The UCC  and  consumer  protection  laws  in  most  states  place
restrictions  on  repossession  sales,  including  requiring prior notice to the
debtor and commercial  reasonableness  in effecting such a sale. The law in most
states also requires that the debtor be given notice of any sale prior to resale
of the unit so that the debtor may redeem at or before such resale. In the event
of such  repossession  and resale of a  Manufactured  Home, the Trustee would be
entitled  to be paid out of the sale  proceeds  before  such  proceeds  could be
applied to the payment of the claims of  unsecured  creditors  or the holders of
subsequently perfected security interests or, thereafter, to the debtor.

     Under the laws applicable in most states,  a creditor is entitled to obtain
a deficiency  judgment  from a debtor for any  deficiency  on  repossession  and
resale of the  manufactured  home securing such a debtor's loan.  However,  some
states impose prohibitions or limitations on deficiency  judgments,  and in many
cases the defaulting borrower would have no assets with which to pay a judgment.

     Certain other statutory provisions,  including federal and state bankruptcy
and insolvency  laws and general  equitable  principles,  may limit or delay the
ability of a lender to repossess  and resell  collateral or enforce a deficiency
judgment.

     Under the terms of the federal  Soldiers' and Sailors'  Civil Relief Act of
1940,  as amended (the "Relief  Act"),  an Obligor who enters  military  service
after the origination of such Obligor's Contract  (including an Obligor who is a
member  of the  National  Guard  or is in  reserve  status  at the  time  of the
origination  of the  Contract  and is later  called to  active  duty) may not be
charged  interest above an annual rate of 6% during the period of such Obligor's
active duty status,  unless a court orders  otherwise  upon  application  of the
lender.  It  is  possible  that  such  action  could  have  an  effect,  for  an
indeterminate  period of time,  on the ability of the  Servicer to collect  full
amounts of  interest  on certain of the  Contracts.  Any  shortfall  in interest
collections  resulting from the application of the Relief Act, to the extent not
covered by the  subordination  of a Class of  Subordinated  Certificates,  could
result in losses to the Holders of a Series of  Certificates.  In addition,  the
Relief Act imposes limitations which would impair the ability of the Servicer to
foreclose on an affected  Contract  during the  Obligor's  period of active duty
status. Thus, in the event that such a Contract goes into default,  there may be
delays and losses  occasioned by the inability to realize upon the  Manufactured
Home in a timely fashion.

Land-Secured Contracts

     General.  The  Land-Secured  Contracts  will be  secured  by (i) a first or
second mortgage,  deed of trust, or similar  instrument,  upon the land on which
the Manufactured  Home is located and (ii) either (A) a perfected first security
interest or (B) a recorded first mortgage,  deed of trust or similar  instrument
on the Manufactured  Home (depending on whether the Manufactured Home is affixed
to the land and upon  the  specific  provisions  of  applicable  state  law).  A
mortgage creates a lien upon the real property described in the mortgage.  There


                                       36
<PAGE>

are two parties to a  mortgage:  the  mortgagor,  who is the  borrower,  and the
mortgagee, who is the lender. In a mortgage state, the mortgagor delivers to the
mortgagee a note or bond  evidencing the loan and the mortgage.  Although a deed
of trust is  similar  to a  mortgage,  a deed of trust  has three  parties:  the
borrower, a lender as beneficiary, and a third-party grantee called the trustee.
Under a deed of trust, the borrower grants the property,  irrevocably  until the
debt is paid, in trust, generally with a power of sale, to the trustee to secure
payment  of the  loan.  The  trustee's  authority  under a deed of trust and the
mortgagee's authority under a mortgage are governed by the express provisions of
the deed of trust or mortgage,  applicable law, and, in some cases, with respect
to the deed of trust, the directions of the beneficiary.

     Foreclosure.  Foreclosure  of  a  mortgage  is  generally  accomplished  by
judicial  action.  Generally,  the action is  initiated  by the service of legal
pleadings  upon all parties  having an interest of record in the real  property.
Delays  in  completion  of  the   foreclosure   occasionally   may  result  from
difficulties  in locating any necessary  party  defendant.  When the mortgagee's
right to foreclosure is contested,  the legal  proceedings  necessary to resolve
the  issue can be  time-consuming  and  expensive.  After  the  completion  of a
judicial foreclosure  proceeding,  the court may issue a judgment of foreclosure
and appoint a receiver or other officer to conduct the sale of the property.  In
some states,  mortgages may also be foreclosed by  advertisement,  pursuant to a
power  of  sale  provided  in  the  mortgage.   Foreclosure  of  a  mortgage  by
advertisement  is  essentially  similar  to  foreclosure  of a deed of  trust by
non-judicial power of sale.

     Foreclosure of a deed of trust is generally  accomplished by a non-judicial
trustee's sale under a specific  provision in the deed of trust that  authorizes
the  trustee  to sell the  property  to a third  party  upon any  default by the
borrower under the terms of the note or deed of trust. In certain  states,  such
foreclosure  also may be  accomplished by judicial action in the manner provided
for foreclosure of mortgages.  In some states,  the trustee must record a notice
of  default  and send a copy to the  borrower-trustor  and to any person who has
recorded a request for a copy of a notice of default and the notice of sale.  In
addition, the trustee must provide notice in some states to any other individual
having  an  interest  of  record  in the real  property,  including  any  junior
lienholder.  If the deed of trust is not reinstated  within any applicable  cure
period,  a notice of sale must be posted in a public  place and, in most states,
published for a specified period of time in one or more newspapers. In addition,
some  state  laws  require  that a copy of the  notice  of sale be posted on the
property and sent to all parties having an interest of record in the property.

     In some states, the borrower-trustor has the right to reinstate the loan at
any time following  default until shortly before the trustee's sale. In general,
the  borrower,  or any  other  person  having a junior  encumbrance  on the real
estate,  may,  during a  reinstatement  period,  cure the  default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorneys' fees, that may be recovered by a lender.

     In the  case of  foreclosure  under  either  a  mortgage,  deed of trust or
similar instrument,  the sale by the receiver or other designated officer, or by
the trustee,  is a public sale.  However,  because of the difficulty a potential
buyer at the sale  would  have in  determining  the  exact  status  of title and
because the physical  condition of the property may be  deteriorated  during the
foreclosure  proceedings,  it is not common for a third  party to  purchase  the
property at the foreclosure  sale.  Rather,  the lender generally  purchases the
property from the trustee or receiver.  Thereafter,  subject to the right of the
borrower in some states to remain in possession  during the  redemption  period,
the lender will  assume the burdens of  ownership,  including  obtaining  hazard
insurance  and making such repairs at its own expense as are necessary to render
the property  suitable for sale. The lender commonly will obtain the services of
a real estate broker and pay the broker a commission in connection with the sale
of the property.  Depending upon market conditions, the ultimate proceeds of the
sale of the property may not equal the lender's investment in the property.

     Rights of  Redemption.  In some  states,  after sale  pursuant to a deed of
trust or foreclosure of a mortgage,  the borrower and certain  foreclosed junior
lienors are given a statutory  period in which to redeem the  property  from the
foreclosure sale. In certain other states, this right of redemption applies only
to sale following judicial foreclosure,  and not sale pursuant to a non-judicial
power of sale.  In most  states  where the  right of  redemption  is  available,
statutory  redemption may occur upon payment of the foreclosure  purchase price,
accrued interest and taxes. In some states,  the right to redeem is an equitable
right.  The effect of a right of  redemption  is to diminish  the ability of the
lender to sell the  foreclosed  property.  The exercise of a right of redemption
would  defeat  the  title of any  purchaser  at a  foreclosure  sale,  or of any
purchaser  from the lender  subsequent to judicial  foreclosure  or sale under a
deed of trust. Consequently,  the practical effect of the redemption right is to
force the lender to maintain  the  property  and pay the  expenses of  ownership
until the redemption period has run.


                                       37
<PAGE>

     Anti-Deficiency  Legislation  and Other  Limitations  on  Lenders.  Certain
states  have  imposed  statutory  restrictions  that  limit  the  remedies  of a
beneficiary  under a deed of trust or a mortgagee under a mortgage relating to a
single  family  residence.  In some  states,  statutes  limit  the  right of the
beneficiary  or mortgagee to obtain a deficiency  judgment  against the borrower
following  foreclosure or sale under a deed of trust. A deficiency judgment is a
personal  judgment  against the borrower  equal in most cases to the  difference
between  the  amount due to the  lender  and the net  amount  realized  upon the
foreclosure sale.

     Some state statutes may require the beneficiary or mortgagee to exhaust the
security afforded under a deed of trust or mortgage by foreclosure in an attempt
to satisfy the full debt before bringing a personal action against the borrower.
In certain other states, the lender has the option of bringing a personal action
against  the  borrower  on the debt  without  first  exhausting  such  security;
however,  in some of  these  states,  the  lender,  following  judgment  on such
personal  action,  may be deemed to have  elected a remedy and may be  precluded
from  exercising  remedies  with  respect  to the  security.  Consequently,  the
practical effect of the election requirement,  when applicable,  is that lenders
will usually  proceed first against the security rather than bringing a personal
action against the borrower.

     Other statutory  provisions may limit any deficiency  judgment  against the
former  borrower  following a foreclosure  sale to the excess of the outstanding
debt over the fair market  value of the  property at the time of such sale.  The
purpose  of these  statutes  is to prevent a  beneficiary  or a  mortgagee  from
obtaining a large deficiency judgment against the former borrower as a result of
low or no bids at the foreclosure sale.

     In some states, exceptions to the anti-deficiency statutes are provided for
in certain  instances where the value of the lender's security has been impaired
by acts or omissions of the borrower,  for example, in the event of waste of the
property.

     In addition to  anti-deficiency  and related  legislation,  numerous  other
federal and state statutory  provisions,  including the federal bankruptcy laws,
the Relief Act and state laws affording relief to debtors, may interfere with or
affect the ability of a secured mortgage lender to realize upon its security.  A
bankruptcy  court may grant a debtor in a bankruptcy  case a reasonable  time to
cure a payment  default,  and in the case of a mortgage  loan not secured by the
debtor's  principal  residence,  also may reduce the monthly  payments due under
such  mortgage  loan,  change the rate of interest and alter the  mortgage  loan
repayment  schedule.  Certain court decisions have applied such relief to claims
secured by the debtor's  principal  residence.  For  example,  with respect to a
Land-Secured  Contract,  in a bankruptcy  case commenced under Chapter 13 of the
Bankruptcy  Code,  when it has been  determined that the value of a home is less
than the principal  balance of the loan,  bankruptcy  courts  historically  have
prevented  a  lender  from  foreclosing  on  the  home,  and,  as  part  of  the
rehabilitation plan, reduced the amount of the secured indebtedness to the value
of the home as of the date the bankruptcy case was commenced, leaving the lender
with a general  unsecured  claim for the  difference  between that value and the
amount of  outstanding  indebtedness.  This  result  may be  sharply  curtailed,
however,  as a result of a recent  decision by the United  States  Supreme Court
which denied confirmation of a Chapter 13 debtor's plan of rehabilitation  which
proposed  to  bifurcate  a  lender's  secured  claim on the  debtor's  principal
residence into secured and unsecured  claims and reduce the mortgage lien to the
fair market value of the debtor's residence.

     The Code  provides  priority  to  certain  tax  liens  over the lien of the
mortgage,  deed of trust or similar instrument.  The laws of some states provide
priority  to certain tax liens over the lien of the  mortgage,  deed of trust or
similar  instrument.  Numerous  federal and some state consumer  protection laws
impose substantive requirements upon mortgage lenders in the connection with the
origination, servicing and enforcement of mortgage loans. These laws include the
federal  Truth in Lending Act,  Real Estate  Settlement  Procedures  Act,  Equal
Credit  Opportunity Act, Fair Credit Billing Act, Fair Credit Reporting Act, and
related  statutes  and  regulations.  These  federal  laws and state laws impose
specific  statutory  liabilities  upon lenders who originate or service mortgage
loans and who fail to comply with the provisions of the law. In some cases, this
liability may affect assignees of the Contracts.

Certain Matters Relating to Insolvency

      Each of CITSF, as seller of the Contracts to the Company, and the Company,
as seller of the  Contracts  to the  Trustee,  intend that the  transfer of such
Contracts  from  CITSF  to  the  Company  and  from  the  Company  to  a  Trust,
respectively,  will  constitute a sale rather than a pledge of the  Contracts to
secure indebtedness of CITSF or the Company, respectively.  However, if CITSF or


                                       38
<PAGE>

the Company were to become a debtor under the  Bankruptcy  Code,  it is possible
that a creditor,  receiver,  other party-in-interest or trustee in bankruptcy of
CITSF or the  Company,  or CITSF or the  Company as a  debtor-in-possession  may
argue that the sale of the  Contracts  by CITSF to the Company or by the Company
to the Trust, respectively, was a pledge of the Contracts rather than a sale and
that,  accordingly,  such Contracts  should be part of such entity's  bankruptcy
estate.  Such  a  position,   if  presented  to  a  court,  even  if  ultimately
unsuccessful,  could result in a delay in or reduction of  distributions  to the
related Certificateholders.

     A case  (Octagon  Gas Systems,  Inc. v.  Rimmer,  995 F.2d 948 (10th Cir.),
cert.  denied 114 S. Ct. 554  (1993))  decided  by the  United  States  Court of
Appeals for the Tenth Circuit contains language to the effect that accounts sold
by a debtor  under  Article 9 of the UCC would  remain  property of the debtor's
bankruptcy estate. Although the Contracts constitute chattel paper under the UCC
rather than accounts, sales of chattel paper are similarly governed by Article 9
of the UCC. If,  following a bankruptcy  of the Company,  a court were to follow
the  reasoning of the Tenth Circuit and apply such  reasoning to chattel  paper,
then delays or  reductions  in payments of  collections  on or in respect of the
Contracts could occur.


Consumer Protection Laws

     The so-called  "Holder-in-Due-Course"  rule of the Federal Trade Commission
is  intended  to defeat the  ability  of the  transferor  of a  consumer  credit
contract  which is the seller of goods which gave rise to the  transaction  (and
certain  related lenders and assignees) to transfer such contract free of notice
of claims by the debtor  thereunder.  The effect of this rule is to subject  the
assignee of such a Contract (such as the Trust) to all claims and defenses which
the Obligor could assert against the seller of the Manufactured Home.  Liability
under  this rule is  limited to amounts  paid  under a  contract;  however,  the
Obligor also may be able to assert the rule to set off remaining  amounts due as
a defense  against a claim brought by the Trust  against such Obligor.  Numerous
other federal and state consumer protection laws impose requirements  applicable
to the origination and lending pursuant to the Contracts, including the Truth in
Lending Act, the Federal Trade  Commission Act, the Fair Credit Billing Act, the
Fair Credit  Reporting  Act,  the Equal  Credit  Opportunity  Act, the Fair Debt
Collection  Practices Act and the Uniform  Consumer  Credit Code. In the case of
some of these laws,  the failure to comply with their  provisions may affect the
enforceability  of the related  Contract.  Neither the Trust nor the Company has
obtained any license  required  under any federal or state  consumer or mortgage
banking  laws or  regulations,  and the absence of such  licenses may impede the
enforcement  of  certain  rights or give rise to  certain  defenses  in  actions
seeking enforcement rights.


Transfers of Manufactured Homes, Enforceability of "Due-on-Sale" Clauses

     The  Contracts,  in general,  prohibit  the sale or transfer of the related
Manufactured   Homes  without  the  consent  of  the  Servicer  and  permit  the
acceleration of the maturity of the Contracts by the Servicer upon any such sale
or transfer that is not consented to. In the case of those Contracts that do not
contain such due-on-sale clauses, CITSF may permit assumptions of such Contracts
if the purchaser of the related  Manufactured  Home  satisfies  CITSF's  current
underwriting standards.

     In the case of a transfer of a  Manufactured  Home after which the Servicer
desires to  accelerate  the  maturity of the related  Contract,  the  Servicer's
ability  to do so will  depend  on the  enforceability  under  state  law of the
"due-on-sale" clause. The Garn-St.  Germain Depository  Institutions Act of 1982
preempts,  subject to certain exceptions and conditions,  state laws prohibiting
enforcement  of  "due-on-sale"  clauses  applicable to the  Manufactured  Homes.
Consequently,  the Servicer may be  prohibited  from  enforcing a  "due-on-sale"
clause in respect of certain  Manufactured  Homes to the limited extent provided
in the Garn-St. Germain Depository Institutions Act of 1982.


Applicability of Usury Laws

     Title V of the Depository  Institutions  Deregulation  and Monetary Control
Act of 1980, as amended  ("Title V"),  provides  that,  subject to the following
conditions, state usury limitations shall not apply to any loan which is secured
by a first lien on certain kinds of manufactured housing. The Contracts would be
covered if they satisfy certain  conditions,  among other things,  governing the
terms of any prepayments,  late charges and deferral fees and requiring a 30-day
notice period prior to  instituting  any action  leading to  repossession  of or
foreclosure with respect to the related unit.


                                       39
<PAGE>

     Title V authorized any state to reimpose  limitations on interest rates and
finance  charges  by  adopting  before  April  1,  1983 a law or  constitutional
provision which expressly rejects application of the federal law. Fifteen states
adopted such a law prior to the April 1, 1983 deadline. In addition,  even where
Title V was not so  rejected,  any  state  is  authorized  by the law to adopt a
provision limiting discount points or other charges on loans covered by Title V.


                              ERISA CONSIDERATIONS

     The Employee  Retirement  Income Security Act of 1974, as amended ("ERISA")
imposes  certain  requirements  on  employee  benefit  plans  subject  to  ERISA
("Plans")  and on  persons  who are  fiduciaries  with  respect  to such  Plans.
Generally,  ERISA  applies  to  investments  made by  such  Plans.  Among  other
requirements,  ERISA mandates that the assets of Plans be held in trust and that
the trustee,  or other duly authorized  fiduciary,  have exclusive authority and
discretion  to manage and control the assets of such Plans.  ERISA also  imposes
certain duties on persons who are  fiduciaries of such Plans.  Under ERISA,  any
person who exercises any authority or control with respect to the  management or
disposition  of the assets of a Plan is  considered  to be a  fiduciary  of such
Plan, subject to the standards of fiduciary conduct under ERISA. These standards
include the  requirements  that the assets of Plans be invested  and managed for
the exclusive benefit of Plan participants and beneficiaries, a determination by
the Plan  fiduciary  that any such  investment is permitted  under the governing
Plan  instruments  and is prudent  and  appropriate  for the Plan in view of its
overall  investment  policy  and  the  composition  and  diversification  of its
portfolio.  Certain  employee  benefit  plans,  such as  governmental  plans (as
defined in ERISA  Section  3(32)) and certain  church plans (as defined in ERISA
Section 3(33)), are not subject to ERISA. Accordingly,  assets of such plans may
be invested in Certificates without regard to the ERISA considerations described
herein,  subject to provisions of other federal and  applicable  state laws. Any
such plan which is qualified and exempt from taxation under Sections  401(a) and
501(a) of the Code, however, is subject to the prohibited  transaction rules set
forth in Section 503 of the Code.

     In addition to the imposition of general fiduciary  standards of investment
prudence and  diversification,  ERISA, and the  corresponding  provisions of the
Code,  prohibit a broad range of transactions  involving Plan assets and persons
having  certain  specified  relationships  to a Plan  ("parties in interest" and
"disqualified   persons").   Such   transactions   are  treated  as  "prohibited
transactions"  under  Sections 406 and 407 of ERISA and excise taxes are imposed
upon such persons by Section 4975 of the Code. An investment in the Certificates
by  a  Plan  might  constitute  prohibited   transactions  under  the  foregoing
provisions  unless an  administrative  exemption  applies.  In  addition,  if an
investing  Plan's assets were deemed to include an interest in the assets of the
Contract  Pool and not  merely an  interest  in the  Certificates,  transactions
occurring  in the  operation of the Contract  Pool might  constitute  prohibited
transactions unless an administrative exemption applies. Certain such exemptions
which may be applicable to the acquisition and holding of the Certificates or to
the servicing and operation of the Contract Pool are noted below.

     The Department of Labor ("DOL") has issued a regulation (29 C.F.R.  Section
2510.3-101) (the "DOL Regulation") concerning the definition of what constitutes
the assets of a Plan. The DOL  Regulation  provides that, as a general rule, the
underlying  assets and  properties  of  corporations,  partnerships,  trusts and
certain  other  entities  in which a Plan makes an "equity"  investment  will be
deemed for purposes of ERISA to be assets of the investing  plan unless  certain
exceptions apply.  However,  the DOL Regulation  provides that,  generally,  the
assets of a  corporation  or  partnership  in which a Plan  invests  will not be
deemed for  purposes  of ERISA to be assets of such Plan if the equity  interest
acquired   by  the   investing   Plan   is  a   publicly-offered   security.   A
publicly-offered  security,  as defined under the DOL Regulation,  is a security
that is widely held,  freely  transferable,  and registered under the Securities
Exchange  Act of 1934,  as  amended.  The  Certificates  are not  expected to be
publicly-offered securities under the terms of the DOL Regulation.

     Relief  from the  prohibited  transaction  rules of Section  406 and 407 of
ERISA (and from the prohibited  transaction excise provisions of Section 4975 of
the  Code)  may  be  found  under  the  provisions  of  specific   statutory  or
administrative  exemptive  relief  authorities  under  Section 408 of ERISA.  In
Prohibited  Transaction  Exemption 83-1 ("PTE 83-1"),  which amended  Prohibited
Transaction Exemption 81-7, the DOL exempted from ERISA's prohibited transaction
rules certain  transactions  relating to the operation of  residential  mortgage
pool  investment  trusts and the  purchase,  sale and holding of "mortgage  pool
pass-through  certificates"  in the initial issuance of such  certificates.  PTE
83-1 permits, subject to certain conditions,  transactions which might otherwise


                                       40
<PAGE>

be prohibited  between Plans and parties in interest with respect to those Plans
related to the  origination,  maintenance  and  termination  of  mortgage  pools
consisting of mortgage  loans  secured by first or second  mortgages or deeds of
trust on single-family  residential property, and the acquisition and holding of
certain mortgage pool pass-through certificates representing an interest in such
mortgage  pools by Plans.  If the general  conditions of PTE 83-1 are satisfied,
investments by a Plan in  certificates  that  represent  interests in a mortgage
pool  consisting of single family loans will be exempt from the  prohibitions of
Sections  406(a)  and 407 of ERISA  (relating  generally  to  transactions  with
parties  in  interest  who are  not  fiduciaries)  if the  Plan  purchases  such
certificates  at no more than fair  market  value,  and will be exempt  from the
prohibitions  of  Section  406(b)(1)  and (2) of ERISA  (relating  generally  to
transactions with  fiduciaries) if, in addition,  the purchase is approved by an
independent fiduciary, no sales commission is paid to the pool sponsor, the Plan
does not purchase  more than 25% of such  certificates,  and at least 50% of all
such  certificates  are purchased by persons  independent of the pool sponsor or
pool trustee.  However,  PTE 83-1 does not provide an exemption for transactions
involving subordinate certificates or for certificates  representing an interest
in conditional sales contracts and installment sales or loan agreements  secured
by manufactured housing like the Contracts.

     There can be no assurance  that any of the  exceptions set forth in the DOL
Regulation,  PTE 83-1 or any other  administrative  exemption under ERISA,  will
apply to the  purchase of  Certificates  offered  hereby,  and, as a result,  an
investing Plan's assets could be considered to include an undivided  interest in
the Contracts and any other assets held in the Contract  Pool. In the event that
assets of a  Contract  Pool are  considered  assets of an  investing  Plan,  the
Company, the Servicer, the Trustee and other persons, in providing services with
respect to the Contracts, may be considered fiduciaries to such Plan and subject
to  the  fiduciary  responsibility  provisions  of  Title  I of  ERISA  and  the
prohibited  transaction  provisions  of Section 4975 of the Code with respect to
transactions   involving  such  assets  unless  a  statutory  or  administrative
exemption applies.

     In addition,  certain  affiliates  of the Company may be  considered  to be
parties in interest  or  disqualified  persons  with  respect to some Plans.  An
investment  by such a Plan may be a prohibited  transaction  under ERISA and the
Code  unless  such  investment  is  subject  to a  statutory  or  administrative
exemption.

     Any Plan fiduciary considering the purchase of a Certificate should consult
with its counsel with respect to the  potential  applicability  of ERISA and the
Code to such investment. Moreover, each Plan fiduciary should determine whether,
under   the   general   fiduciary   standards   of   investment   prudence   and
diversification,  an investment in the Certificates is appropriate for the Plan,
taking  into  account  the  overall  investment  policy  of  the  Plan  and  the
composition of the Plan's investment portfolio.


                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

General

     The  following  is a general  discussion  of  certain  federal  income  tax
consequences  relating  to  the  purchase,  ownership,  and  disposition  of the
Certificates.  The  discussion  is based upon laws,  regulations,  rulings,  and
decisions now in effect,  including Treasury  Regulations issued on December 23,
1992 (the "REMIC  Regulations"),  all of which are subject to change or possibly
differing interpretations.  The discussion does not purport to deal with federal
income tax consequences applicable to all categories of investors, some of which
may be subject to special rules. Investors should consult their own tax advisors
to determine  the  federal,  state,  local,  and other tax  consequences  of the
purchase, ownership, and disposition of the Certificates.

     Many aspects of the federal tax treatment of the purchase,  ownership,  and
disposition of the Certificates  will depend upon whether an election is made to
treat the Trust,  or a  segregated  portion  thereof  evidenced  by a particular
series or sub-series of  Certificates,  as a REMIC within the meaning of Section
860D(a) of the Code.  The  Prospectus  Supplement  for each series will indicate
whether  or not an  election  to be  treated as a REMIC has been or will be made
with respect  thereto.  The  following  discussion  deals first with Series with
respect to which a REMIC  Election is made and then with Series with  respect to
which a REMIC Election is not made.


REMIC Series

     With respect to each Series of  Certificates  for which a REMIC Election is
made, counsel to the Company identified in the applicable  Prospectus Supplement
will have advised the Company  that in its  opinion,  assuming (i) the making of


                                       41
<PAGE>

that election in accordance  with the  requirements of the Code and (ii) ongoing
compliance   with  the   applicable   Agreement,   and  in  reliance   upon  the
representations and warranties in the Agreement,  at the initial issuance of the
Certificates  in  such  Series  the  Trust  will  qualify  as a  REMIC  and  the
Certificates  in such Series  ("REMIC  Certificates")  will be treated either as
regular  interests in the REMIC within the meaning of Section  860G(a)(1) of the
Code ("Regular  Certificates") or as residual  interests in the REMIC within the
meaning of Section 860G(a)(2) of the Code ("Residual Certificates").

     Qualification  as a  REMIC.  Qualification  as  a  REMIC  involves  ongoing
compliance with certain  requirements and the following  discussion assumes that
such  requirements will be satisfied by the Trust as long as there are any REMIC
Certificates  outstanding.  Substantially  all of the  assets of the REMIC  must
consist of "qualified mortgages" and "permitted  investments" as of the close of
the third  month  beginning  after the day on which the REMIC  issues all of its
regular and residual  interests (the "Startup Day") and at all times thereafter.
The term "qualified mortgage" means any obligation (including a participation or
certificate  of beneficial  ownership in such  obligation)  which is principally
secured by an interest in real property that is  transferred to the REMIC on the
Startup Day in exchange  for  regular or residual  interests  in the REMIC or is
purchased by the REMIC within the  three-month  period  beginning on the Startup
Day if such  purchase is  pursuant  to a fixed  price  contract in effect on the
Startup Day. The REMIC  Regulations  provide that an obligation  is  principally
secured by an  interest in real  property  if the fair market  value of the real
property  securing  the  obligation  is at least  equal to either (i) 80% of the
issue price (generally,  the principal balance) of the obligation at the time it
was  originated  or (ii) 80% of the adjusted  issue price (the  then-outstanding
principal balance, with certain adjustments) of the obligation at the time it is
contributed to a REMIC. In the case of a second mortgage,  the fair market value
of the  underlying  real property must be reduced by the amount of any lien that
is senior to such  mortgage,  and must be  further  reduced  by a  proportionate
amount of any lien  which is in parity  with such  mortgage.  Alternatively,  an
obligation  is   principally   secured  by  an  interest  in  real  property  if
substantially  all of the proceeds of the obligation  were used to acquire or to
improve or protect an interest in real property that, at the  origination  date,
is the only security for the  obligation  (other than the personal  liability of
the  obligor).  A  qualified  mortgage  also  includes a  qualified  replacement
mortgage that is used to replace any qualified  mortgage  within three months of
the  Startup  Day or to  replace a  defective  mortgage  within two years of the
Startup  Day.  The  REMIC  Regulations   provide  that  obligations  secured  by
manufactured  housing  which are  treated as "single  family  residences"  under
Section  25(e)(10)  of the Code will  qualify  as  obligations  secured  by real
property without regard to state law  classifications.  See the discussion below
under "REMIC Series--Status of Manufactured Housing Contracts".

     Permitted  Investments.  Permitted  investments  consist  of (a)  temporary
investments of cash received under qualified  mortgages  before  distribution to
holders of interests in the REMIC ("cash-flow  investments"),  (b) amounts, such
as a fund (a "reserve fund"),  if any,  reasonably  required to provide for full
payment of expenses of the REMIC,  the  principal and interest due on regular or
residual interests in the event of defaults on qualified  mortgages,  lower than
expected returns on cash-flow  investments,  prepayment  interest  shortfalls or
certain  other  contingencies  ("qualified  reserve  assets"),  and (c)  certain
property  acquired as a result of foreclosure of defaulted  qualified  mortgages
("foreclosure property").  Certain credit enhancement arrangements which provide
for full or partial  payment on one or more classes of Regular  Interests in the
event of defaults or delinquencies on qualified mortgages,  unanticipated losses
or expenses  incurred by the REMIC or lower than  expected  returns on cash flow
investments  are not  treated as  separate  assets of the REMIC  under the REMIC
Regulations  and  payments  under such  arrangements  are  treated  as  payments
received on qualified mortgages. In addition, the REMIC Regulations do not treat
certain reserve funds maintained  outside of the REMIC as an asset of the REMIC.
A reserve  fund will not be  qualified if more than 30% of the gross income from
the assets in the reserve fund is derived from the sale or other  disposition of
property  held for less than three  months,  unless  such sale is  necessary  to
prevent a default in payment of principal  or interest on a regular  interest as
the result of a default on a qualified  mortgage.  In  accordance  with  Section
860G(a)(7)  of the Code,  a reserve fund must be  "promptly  and  appropriately"
reduced as payments on Contracts  are received.  Foreclosure  property will be a
permitted  investment only to the extent that such property is not held for more
than two years.

     The Code  requires  that in order to qualify as a REMIC an entity must make
reasonable  arrangements  designed to ensure that  certain  specified  entities,
generally including governmental entities or other entities that are exempt from
United States tax, including the tax on unrelated business income ("Disqualified
Organizations"),  not hold residual interests in the REMIC. Consequently, in the


                                       42
<PAGE>

case of any Trust for which a REMIC Election is made the transfer, sale or other
disposition of a Residual  Certificate to a  Disqualified  Organization  will be
prohibited and the ability of a Residual  Certificate to be transferred  will be
conditioned  on  the  Trustee's  receipt  of a  certificate  or  other  document
representing  that the proposed  transferee is not a Disqualified  Organization.
The  transferor  of a  Residual  Certificate  must  not,  as of the  time of the
transfer,  have actual  knowledge that such  representation  is false.  The Code
further requires that reasonable  arrangements must be made to enable a REMIC to
provide the Internal  Revenue Service (the "Service") and certain other parties,
including  transferors of residual  interests in a REMIC,  with the  information
needed to compute the tax imposed by Section 860E(e)(1) of the Code if, in spite
of the steps taken to prevent  Disqualified  Organizations from holding residual
interests, such an organization does, in fact, acquire a residual interest.

     If the Trust fails to comply  with one or more of the ongoing  requirements
for  qualification  as a REMIC, the Trust will not be treated as a REMIC for the
year  during  which such  failure  occurs  and  thereafter  unless  the  Service
determines, in its discretion, that such failure was inadvertent (in which case,
the  Service may require any  adjustments  which it deems  appropriate).  If the
ownership  interests  in the assets of the Trust  consist of  multiple  classes,
failure  to treat the Trust as a REMIC may cause the Trust to be  treated  as an
association  taxable as a corporation.  Such treatment could result in income of
the Trust  being  subject  to  corporate  tax in the hands of the Trust and in a
reduced  amount being  available for  distribution  to  Certificateholders  as a
result of the payment of such taxes.

     Status of Manufactured  Housing  Contracts.  The REMIC Regulations  provide
that obligations secured by interests in manufactured housing,  which qualify as
"single family  residences" within the meaning of Section 25(e)(10) of the Code,
are to be treated as "qualified  mortgages" for a REMIC. Under Section 25(e)(10)
of the Code, the term "single family  residence"  includes any manufactured home
which has a minimum of 400 square  feet of living  space and a minimum  width in
excess  of 102  inches  and  which  is of a kind  customarily  used  at a  fixed
location.  The Company will represent and warrant that each of the  manufactured
homes  securing  the  Contracts  which  is part of a Trust  which  makes a REMIC
Election  meets  this  definition  of  a  "single  family  residence."  See  the
discussion above under "REMIC Series--Qualification as a REMIC."

     Two-Tier REMIC Structures. For certain Series of Certificates, two separate
elections  may be made to treat  segregated  portions  of the assets of a single
Trust as REMICs for federal income tax purposes  (respectively,  the "Subsidiary
REMIC"  and the  "Master  REMIC").  Upon  the  issuance  of any such  Series  of
Certificates, counsel will have advised the Company, as described above, that at
the initial  issuance of the  Certificates,  the Subsidiary REMIC and the Master
REMIC will each qualify as a REMIC for federal income tax purposes, and that the
Certificates in such a series will be treated either as Regular  Certificates or
Residual  Certificates  of the  appropriate  REMIC.  Solely  for the  purpose of
determining  whether such Regular  Certificates will constitute  qualifying real
estate or real property assets for certain categories of financial  institutions
or real estate  investment  trusts as described below, both REMICs in a two-tier
REMIC  structure will be treated as one. See the  discussion  below under "REMIC
Series--Taxation of Regular Interests".

     Taxation of Regular Interests.  Regular Certificates will be treated as new
debt  instruments  issued by the REMIC on the Startup Day.  Stated interest on a
Regular  Certificate  will be taxable  as  ordinary  income.  Holders of Regular
Certificates  that  would  otherwise  report  income  under  a  cash  method  of
accounting  will be  required  to report  income  with  respect to such  Regular
Certificates under the accrual method. Under Temporary Treasury Regulations,  if
a Trust,  with respect to which a REMIC  Election is made, is considered to be a
"single-class  REMIC," a portion of the REMIC's  servicing fees,  administrative
and other  non-interest  expenses,  including  assumption  fees and late payment
charges  retained by the Company,  will be allocated as a separate item to those
Regular Certificateholders that are "pass-through interest holders".  Generally,
a  single-class  REMIC is  defined  as a REMIC  that would be treated as a fixed
investment trust under applicable law but for its qualification as a REMIC, or a
REMIC that is  substantially  similar to an  investment  trust but is structured
with the principal  purpose of avoiding this allocation  requirement  imposed by
the Temporary Treasury  Regulations.  Generally,  a pass-through interest holder
refers to individuals, entities taxed as individuals, such as certain trusts and
estates,  which hold  their  Regular  Certificates  either  directly  or through
certain  pass-through  entities.  Such a Holder  of a Regular  Certificate  in a
single-class  REMIC  will be  allowed to deduct  the  foregoing  expenses  under
Section 212 of the Code only to the extent that,  in the  aggregate and combined
with certain  other  miscellaneous  itemized  deductions,  they exceed 2% of the
adjusted  gross  income  of the  holder.  In  addition,  Section  68 of the Code
provides  that the  amount  of  certain  itemized  deductions  (including  those


                                       43
<PAGE>

provided  for in Section 212 of the Code)  otherwise  allowable  for the taxable
year for an individual whose adjusted gross income exceeds an inflation-adjusted
threshold  amount specified in the Code ($111,800 for taxable years beginning in
1994,  in the case of a joint return) will be reduced by the lesser of (i) 3% of
the excess of adjusted gross income over the specified  threshold amount or (ii)
80% of the amount of itemized  deductions  otherwise  allowable for such taxable
year.  As a result of the  foregoing  limitations,  certain  Holders  of Regular
Certificates in  "single-class  REMICs" may not be entitled to deduct all of any
part of the foregoing expenses.

   
      Tax Status of REMIC  Certificates.  In general,  (i) Regular  Certificates
held by a financial  institution  described  in Section  593(a) of the Code will
represent  interests in "qualifying  real property  loans" within the meaning of
Section  593(d) of the  Code;  (ii)  Regular  Certificates  held by a  "domestic
building and loan association"  within the meaning of Section 7701(a)(19) of the
Code will constitute "a regular . . . interest in a REMIC" within the meaning of
Section 7701(a)(19)(c)(xi) of the Code; and (iii) Regular Certificates held by a
real estate  investment  trust will  constitute  "real estate assets" within the
meaning  of  Section  856(c)(5)(A)  of the Code  and  interest  thereon  will be
considered  "interest on  obligations  secured by  mortgages  on real  property"
within the meaning of Section  856(c)(3)(B) of the Code. If less than 95% of the
average adjusted basis of the assets  comprising the REMIC are assets qualifying
under any of the foregoing  Sections of the Code (including  assets described in
Section  7701(a)(19)(C)  of the Code),  then the  Regular  Certificates  will be
qualifying  assets only to the extent that the assets  comprising  the REMIC are
qualifying assets.  Treasury Regulations  promulgated pursuant to Section 593 of
the Code define  "qualifying  real property  loans" to include a loan secured by
manufactured  housing  treated  as  a  single  family  residence  under  Section
25(e)(10)  of the Code.  Section  7701(a)(19)(C)(v)  of the Code  provides  that
"loans secured by an interest in real property" includes loans secured by mobile
homes not used on a transient basis.  Treasury Regulations  promulgated pursuant
to Section 856 of the Code provide that the term "real  estate  asset"  includes
manufactured  housing  treated  as  a  single  family  residence  under  Section
25(e)(10) of the Code.  Furthermore,  interest paid with respect to Certificates
held  by a  real  estate  investment  trust  will  be  considered  "interest  on
obligations  secured by  mortgages  on real  property  or on  interests  in real
property"  within the  meaning of Section  856(c)(3)(B)  of the Code to the same
extent that the  Certificates  themselves  are  treated as real  estate  assets.
Regular  Certificates  held by a regulated  investment  company or a real estate
investment trust will not constitute "Government  securities" within the meaning
of Sections  851(b)(4)(A)(i)  and  856(c)(5)(A)  of the Code,  respectively.  In
addition,  the REMIC  Regulations  provide that  payments on Contracts  held and
reinvested pending distribution to  Certificateholders  will be considered to be
"qualifying  real property  loans"  within the meaning of Section  593(b) of the
Code and "real estate assets" within the meaning of Section  856(c)(5)(A) of the
Code.  Entities  affected  by the  foregoing  provisions  of the  Code  that are
considering the purchase of  Certificates  should consult their own tax advisors
regarding these provisions.
    

     Original Issue Discount.  Regular Certificates may be issued with "original
issue  discount".  Rules  governing  original  issue  discount  are set forth in
Sections  1271-1273  and  1275  of the  Code  and  Treasury  Regulations  issued
thereunder in January 1994 (the "OID Regulations").  Although the rules relating
to original issue discount contained in the Code were modified by the Tax Reform
Act of 1986 specifically to address the tax treatment of securities, such as the
Regular  Certificates,  on which  principal  is required to be prepaid  based on
prepayments of the underlying  assets,  regulations  under that legislation have
not yet been  finalized.  Certificateholders  also  should be aware that the OID
Regulations do not address certain issues relevant to prepayable securities such
as the Regular Certificates.  Moreover, under the OID Regulations, there is some
uncertainty  as to the  requirements  for  treating  stated  interest  on a debt
obligation like a Regular  Certificate as "qualified  stated  interest".  If the
stated  interest  payments on a Regular  Certificate  were not  considered to be
"qualified stated interest", such interest would be treated as OID in the manner
described below and, in the case of a Regular Certificate  otherwise issued with
de minimis OID,  would cause all of the OID on such a Regular  Certificate to be
treated as non-de minimis OID.

     In general,  in the hands of the original Holder of a Regular  Certificate,
original  issue  discount,  if  any,  is  the  difference  between  the  "stated
redemption price at maturity" of the Regular  Certificate and its "issue price".
The  original  issue  discount  with  respect to a Regular  Certificate  will be
considered  to be zero  if it is less  than  .25% of the  Regular  Certificate's
stated  redemption price at maturity  multiplied by the number of complete years
from the date of issue of such Regular Certificate to its maturity date. The OID
Regulations,  however, provide a special de minimis rule to apply to obligations
such as the Regular  Certificates  that have more than one principal  payment or


                                       44
<PAGE>

that have interest payments that are not qualified stated interest as defined in
the OID Regulations, payable before maturity ("installment obligations").  Under
the special  rule,  original  issue  discount on an  installment  obligation  is
generally considered to be zero if it is less than .25% of the stated redemption
price at maturity (generally the principal amount) of the obligation  multiplied
by the  weighted  average  maturity  of the  obligation  as  defined  in the OID
Regulations.  Because of the possibility of prepayments, it is not clear whether
or how the de  minimis  rules  will  apply to the  Regular  Certificates.  It is
possible that the  anticipated  rate of prepayments  assumed in pricing the debt
instrument  (the  "Prepayment  Assumption")  will  be  required  to be  used  in
determining the weighted  average maturity of the Regular  Certificates.  In the
absence  of  authority  to the  contrary,  the  Company  expects to apply the de
minimis rule  applicable  to  installment  obligations  by using the  Prepayment
Assumption.  The OID  Regulations  provide a further  special  de  minimis  rule
applicable to any Regular Certificates that provide for payments of principal no
more  rapidly  than  a  "self-amortizing   installment   obligation,"  i.e.,  an
obligation that provides for equal payments  composed of principal and qualified
stated  interest  payable  unconditionally  at least annually  during its entire
term, with no significant  additional  payment required at maturity.  Under this
special rule,  original issue discount is generally  considered to be zero if it
is less than .167% of the stated  redemption  price at maturity  (generally  the
principal  amount) of the obligation  multiplied by the number of complete years
from the date of issue of such a Regular Certificate to its maturity date.

     Generally,  the original Holder of a Regular Certificate that includes a de
minimis amount of original issue discount  includes that original issue discount
in income as principal  payments are made. The amount  includable in income with
respect to each principal payment equals a pro rata portion of the entire amount
of de minimis original issue discount with respect to that Regular  Certificate.
Any de minimis  amount of  original  issue  discount  includable  in income by a
Holder of a Regular  Certificate  is generally  treated as a capital gain if the
Regular  Certificate  is a  capital  asset in the hands of the  Holder  thereof.
Pursuant to the OID Regulations, a Holder of a Regular Certificate may, however,
elect to  include  in gross  income  all  interest  that  accrues  on a  Regular
Certificate,  including  any de  minimis  original  issue  discount  and  market
discount,  by using the constant  yield method  described  below with respect to
original issue discount.

   
     The stated redemption price at maturity of a Regular Certificate  generally
will be equal to the sum of all payments,  whether  denominated  as principal or
interest,  to  be  made  with  respect  thereto  other  than  "qualified  stated
interest". Pursuant to the OID Regulations,  qualified stated interest is stated
interest  that is  unconditionally  payable at least  annually at a single fixed
rate of interest (or,  under certain  circumstances,  a variable rate tied to an
objective index. See "REMIC  Series--Variable  Rate Regular Certificates" below)
during the entire term of the Regular Certificate  (including short periods). In
the absence of  authority to the  contrary  and if  otherwise  appropriate,  the
Company  expects to  determine  the stated  redemption  price at  maturity  of a
Regular Certificate, by assuming that the anticipated rate of prepayment for all
Contracts  will occur in such a manner  that the initial  Remittance  Rate for a
Certificate  will not change.  Accordingly,  interest at the initial  Remittance
Rate will constitute qualified stated interest payments for purposes of applying
the original issue discount provisions of the Code. In general,  the issue price
of a Regular  Certificate is the price paid by the first buyer of the particular
Regular Certificate or, in the case of a Regular Certificate included in a class
that is publicly  offered,  the initial  offering price to the public at which a
substantial  amount of the  Regular  Certificates  of such class are sold to the
public  (excluding  bond  houses,  brokers or similar  persons or  organizations
acting in the  capacity of  underwriters  or  wholesalers).  If a portion of the
initial  offering  price of a Regular  Certificate is allocable to interest that
has  accrued  prior to its date of  issue,  the  issue  price of such a  Regular
Certificate includes that pre-issuance accrued interest.
    

     If the Regular Certificates are determined to be issued with original issue
discount,  a Holder of a Regular Certificate must generally include the original
issue  discount in ordinary  gross income for federal  income tax purposes as it
accrues in advance of the receipt of any cash  attributable to such income.  The
amount of original issue discount,  if any, required to be included in a Regular
Certificateholder's ordinary gross income for federal income tax purposes in any
taxable year will be computed in accordance with Section 1272(a) of the Code and
the OID Regulations. Under such Section and the OID Regulations,  original issue
discount  accrues on a daily basis under a constant yield method that takes into
account the compounding of interest. The amount of original issue discount to be
included  in  income  by a  holder  of a  debt  instrument,  such  as a  Regular
Certificate,  under  which  principal  payments  may be subject to  acceleration
because of prepayments of other debt obligations  securing such instruments,  is
computed by taking into account the Prepayment Assumption.


                                       45
<PAGE>

     The amount of original issue discount includable in income by a Holder of a
Regular  Certificate  is the sum of the "daily  portions" of the original  issue
discount  for each day during  the  taxable  year on which the  Holder  held the
Regular  Certificate.   The  daily  portions  of  original  issue  discount  are
determined by allocating to each day in any "accrual  period" a pro rata portion
of the  excess,  if any, of the sum of (i) the  present  value of all  remaining
payments to be made on the Regular  Certificate  as of the close of the "accrual
period" and (ii) the payments during the "accrual period" of amounts included in
the stated redemption price of the Regular  Certificate over the "adjusted issue
price" of the Regular  Certificate  at the  beginning of the  "accrual  period".
Generally,  the "accrual periods" for the Regular Certificates correspond to the
intervals at which amounts are paid or  compounded  with respect to such Regular
Certificates  beginning  with  their  date of  issuance  and  ending  with their
maturity  date.  The  "adjusted  issue  price" of a Regular  Certificate  at the
beginning  of any  accrual  period  is the sum of the issue  price  and  accrued
original  issue  discount for each prior accrual period reduced by the amount of
payments other than payments of qualified stated interest made during each prior
accrual period. The Code requires the present value of the remaining payments to
be determined on the basis of (a) the original yield to maturity  (determined on
the  basis of  compounding  at the close of each  accrual  period  and  properly
adjusted  for the length of the accrual  period),  (b) events  including  actual
prepayments, which have occurred before the close of the accrual period, and (c)
the assumption  that the remaining  payments will be made in accordance with the
original  Prepayment  Assumption.  The effect of this method is to increase  the
portions  of  original  issue  discount  that a Regular  Certificateholder  must
include in income to take into account prepayments with respect to the Contracts
held by the Trust that occur at a rate that  exceeds the  Prepayment  Assumption
and to decrease  (but not below zero for any  period)  the  portions of original
issue discount that a Regular  Certificateholder  must include in income to take
into account prepayments with respect to the Contracts that occur at a rate that
is slower than the Prepayment Assumption.  Although original issue discount will
be reported to Regular Certificateholders based on the Prepayment Assumption, no
representation is made to Regular  Certificateholders that the Contracts will be
prepaid at that rate or at any other rate.

      A subsequent  purchaser of a Regular  Certificate will also be required to
include  in such  purchaser's  ordinary  gross  income  for  federal  income tax
purposes the original  issue  discount,  if any,  accruing  with respect to such
Regular  Certificate,  unless  the price  paid  equals or  exceeds  the  Regular
Certificate's outstanding principal amount. If the price paid exceeds the sum of
the  Regular  Certificate's  issue price plus the  aggregate  amount of original
issue  discount  accrued with respect to the Regular  Certificate,  but does not
equal or exceed the outstanding principal amount of the Regular Certificate, the
amount of original  issue  discount to be accrued will be reduced in  accordance
with a formula set forth in Section 1272(a)(7)(B) of the Code.

     The Company believes that the Holder of a Regular Certificate determined to
be issued  with  non-de  minimis  original  issue  discount  will be required to
include the original  issue discount in ordinary gross income for federal income
tax  purposes  computed  in  the  manner  described  above.   However,  the  OID
Regulations either do not address or are subject to varying interpretations with
respect to several issues  concerning the computation of original issue discount
for obligations such as the Regular Certificates.

     Variable Rate Regular Certificates.  Regular Certificates may bear interest
at a  variable  rate.  Under the OID  Regulations,  if a variable  rate  Regular
Certificate  provides for qualified  stated  interest  payments  computed on the
basis of certain qualified  floating rates or objective rates, then any original
issue  discount on such a Regular  Certificate is computed and accrued under the
same  methodology that applies to Regular  Certificates  paying qualified stated
interest  at a fixed  rate.  Accordingly,  if the issue  price of such a Regular
Certificate  is equal to its stated  redemption  price at maturity,  the Regular
Certificate   will  not  have  any  original  issue  discount.   Under  the  OID
Regulations,  certain variable  interest rates payable on Regular  Certificates,
including  rates  based upon the  weighted  average  interest  rate of a Pool of
Contracts,  may not be treated as qualified stated  interest.  In such case, the
OID  Regulations  would treat interest  under such rates as contingent  interest
which generally must be included in income by the Regular Certificateholder when
the interest becomes fixed, as opposed to when it accrues.  Further  information
regarding the treatment of variable interest that does not constitute  qualified
stated interest will be provided,  when necessary,  in the Prospectus Supplement
relating to the issuance of such Regular Certificates.

     For purposes of applying  the original  issue  discount  provisions  of the
Code,  all or a portion of the interest  payable with respect to a variable rate
Regular  Certificate may not be treated as qualified  stated interest in certain
circumstances,  including the following: (i) if the variable rate of interest is
subject  to one or more  minimum or maximum  rate  ceilings  which are not fixed


                                       46
<PAGE>

throughout the term of the Regular Certificate and which are reasonably expected
as of the  issue  date to  cause  the  rate in  certain  accrual  periods  to be
significantly  higher or lower than the overall  expected  return on the Regular
Certificate  determined  without  such minimum or maximum  rates;  (ii) if it is
reasonably expected that the average value of the variable rate during the first
half of the term of the Regular  Certificate will be either  significantly  less
than or greater than the average  value of the rate during the final half of the
term of the  Regular  Certificate;  or (iii) if  interest  is not payable in all
circumstances.  In these situations,  as well as others, it is unclear under the
OID  Regulations  whether or to what extent such  interest  payments  constitute
qualified stated interest payments,  must be treated either as part of a Regular
Certificate's  stated  redemption price at maturity  resulting in original issue
discount,  or represent  contingent  payments  which are  recognized as ordinary
gross  income for federal  income tax  purposes  only as the  interest  payments
become fixed in each accrual period.

     If a variable rate Regular  Certificate  is deemed to have been issued with
original  issue  discount,  as  described  above,  the amount of original  issue
discount  accrues on a daily basis under a constant yield method that takes into
account the  compounding  of  interest;  provided,  however,  that the  interest
associated  with such a  Regular  Certificate  generally  is  assumed  to remain
constant  throughout the term of the Regular  Certificate at a rate that, in the
case of a qualified  floating rate, equals the value of such qualified  floating
rate as of the  issue  date of the  Regular  Certificate,  or, in the case of an
objective  rate,  at a fixed rate that  reflects  the yield  that is  reasonably
expected  for the Regular  Certificate.  A Holder of such a Regular  Certificate
would then recognize  original  issue  discount  during such accrual period at a
rate equal to such a Regular Certificate's original,  assumed yield to maturity,
adjusted to reflect the difference between the assumed and actual interest rate.

     The OID  Regulations  either  do not  address  or are  subject  to  varying
interpretations  with respect to several issues  concerning  the  computation of
original  issue  discount  with respect to the Regular  Certificates,  including
variable  rate Regular  Certificates.  When  available,  additional  information
regarding the manner of reporting  original issue discount to the Service and to
Holders  of  variable  rate  Regular  Certificates  will  be  set  forth  in the
Prospectus Supplement relating to the issuance of such Regular Certificates.

   
     Market Discount. Regular Certificates,  whether or not issued with original
issue  discount,  will be subject to the market  discount  rules of the Code.  A
purchaser of a Regular  Certificate  who purchases the Regular  Certificate at a
market discount (i.e., a discount from its original issue price plus any accrued
original  issue  discount,  if any,  as  described  above)  will be  required to
recognize  accrued market  discount as ordinary  income as payments of principal
are received on such Regular  Certificate or upon the disposition of the Regular
Certificate.  In general, the Holder of a Regular Certificate may elect to treat
market  discount as accruing  either (i) under a constant  yield  method that is
similar to the method for the  accrual of  original  issue  discount  or (ii) in
proportion to accruals of original  issue  discount (or, if there is no original
issue  discount,  in  proportion to accruals of stated  interest),  in each case
computed taking into account the Prepayment Assumption.

     The  Code  provides  that the  market  discount  in  respect  of a  Regular
Certificate will be considered to be zero if the amount allocable to the Regular
Certificate is less than 0.25% of the Regular  Certificate's  stated  redemption
price at maturity  multiplied by the number of complete  years  remaining to its
maturity after the Holder acquired the obligation. If market discount is treated
as de minimis under this rule, the actual  discount  would be allocated  among a
portion of each scheduled distribution  representing the stated redemption price
of such Regular  Certificate and that portion of the discount  allocable to such
distribution  would be reported as income  when such  distribution  occurs or is
due.

     The Code  further  provides  that any  principal  payment with respect to a
Regular Certificate  acquired with market discount or any gain on disposition of
such a Regular  Certificate shall be treated as ordinary income to the extent it
does not exceed the accrued  market  discount at the time of such  payment.  The
amount of accrued  market  discount  for purposes of  determining  the amount of
ordinary income to be recognized  with respect to subsequent  payments on such a
Regular  Certificate  is to be  reduced  by the  amount  previously  treated  as
ordinary income.
    
     The Code grants authority to the Treasury  Department to issue  regulations
providing for the  computation  of accrued market  discount on debt  instruments
such as the Regular  Certificates.  Until such time as  regulations  are issued,
rules described in the legislative history for these provisions of the Code will
apply.  Under  those  rules,  as  described  above,  the  Holder  of  a  Regular
Certificate  with market  discount may elect to accrue market discount either on


                                       47
<PAGE>

the basis of a constant  interest  rate or according to certain  other  methods.
Certificateholders who acquire a Regular Certificate at a market discount should
consult their tax advisors  concerning  various  methods which are available for
accruing that market discount.

     In  general,  limitations  imposed by the Code that are  intended  to match
deductions  with the  taxation  of  income  may  require  a Holder  of a Regular
Certificate having market discount to defer a portion of the interest deductions
attributable to any indebtedness incurred or continued to purchase or carry such
Regular Certificate.  Alternatively, a Holder of a Regular Certificate may elect
to include  market  discount in gross income as it accrues and, if he makes such
an  election,  is  exempt  from  this  rule.  The  adjusted  basis of a  Regular
Certificate  subject  to such  election  will be  increased  to  reflect  market
discount  included in gross income,  thereby reducing any gain or increasing any
loss on a sale or taxable disposition.

     Amortizable  Premium.  A Holder  of a  Regular  Certificate  who  holds the
Regular Certificate as a capital asset and who purchased the Regular Certificate
at a cost greater than its  outstanding  principal  amount will be considered to
have  purchased the Regular  Certificate at a premium.  In general,  the Regular
Certificateholder may elect to deduct the amortizable bond premium as it accrues
under a constant yield method.  A Regular  Certificateholder's  tax basis in the
Regular  Certificate  will be  reduced  by the  amount of the  amortizable  bond
premium deducted.  In addition,  it appears that the same methods which apply to
the accrual of market discount on installment  obligations are intended to apply
in computing the  amortizable  bond premium  deduction with respect to a Regular
Certificate.  It is not clear,  however,  (i)  whether the  alternatives  to the
constant-yield  method which may be available for the accrual of market discount
are available for amortizing  premium on Regular  Certificates  and (ii) whether
the Prepayment  Assumption  should be taken into account in determining the term
of a Regular Certificate for this purpose.  Certificateholders who pay a premium
for a Regular  Certificate should consult their tax advisors  concerning such an
election and rules for determining the method for amortizing bond premium.

     Gain or Loss on Disposition.  If a Regular  Certificate is sold, the seller
will recognize gain or loss equal to the difference  between the amount realized
from the sale and the seller's adjusted basis in such Regular  Certificate.  The
adjusted basis generally will equal the cost of such Regular  Certificate to the
seller,  increased  by any  original  issue  discount  included in the  seller's
ordinary gross income with respect to such Regular  Certificate and reduced (but
not below zero) by any payments on the Regular  Certificate  previously received
or accrued by the seller (other than qualified stated interest payments) and any
amortizable  premium.  Similarly,  a Regular  Certificateholder  who  receives a
principal  payment with respect to a Regular  Certificate will recognize gain or
loss equal to the difference  between the amount of the payment and the Holder's
allocable  portion  of his or her  adjusted  basis in the  Regular  Certificate.
Except as discussed below or with respect to market  discount,  any gain or loss
recognized upon a sale, exchange,  retirement, or other disposition of a Regular
Certificate will be capital gain if the Regular Certificate is held as a capital
asset.

     Gain from the disposition of a Regular  Certificate that might otherwise be
capital  gain,  including any gain  attributable  to de minimis  original  issue
discount,  will be treated as ordinary  income to the extent of the  excess,  if
any, of (i) the amount that would have been includable in the Holder's income if
the yield on such Regular Certificate had equaled 110% of the applicable federal
rate determined as of the beginning of such Holder's  holding period,  over (ii)
the amount of ordinary income actually  recognized by the Holder with respect to
such Regular Certificate.

     Certain Taxes on the REMIC.  The REMIC provisions of the Code impose a 100%
tax on any net income derived by a REMIC from certain  prohibited  transactions.
Such  transactions are (i) any disposition of a qualified  mortgage,  other than
pursuant to the substitution of a qualified replacement mortgage for a qualified
mortgage (or the repurchase in lieu of substitution of a defective  obligation),
a disposition  incident to the  foreclosure,  default,  or imminent default of a
mortgage,  the bankruptcy or insolvency of the REMIC, or a qualified liquidation
of the  REMIC;  (ii) the  receipt of income  from  assets  other than  qualified
mortgages  and  permitted  investments;  (iii) the receipt of  compensation  for
services;  and (iv) the  receipt  of gain  from the  dispositions  of cash  flow
investments. The REMIC Regulations provide that the modification of the terms of
a Contract  occasioned  by default or a  reasonably  foreseeable  default of the
Contract,  the assumption of the Contract, the waiver of a due-on-sale clause or
the  conversion  of an  interest  rate by an Obligor  pursuant to the terms of a
convertible adjustable-rate Contract will not be treated as a disposition of the
Contract.  The Code also  imposes a 100% tax on  contributions  to a REMIC  made


                                       48
<PAGE>

after the Startup Day, unless such contributions are payments made to facilitate
a cleanup call or a qualified  liquidation of the REMIC, payments in a nature of
a guaranty, contributions during the three-month period beginning on the Startup
Day or contributions  to a qualified  reserve fund of the REMIC by a Holder of a
residual  interest in the REMIC.  The Code also  imposes a tax on a REMIC at the
highest corporate rate on certain net income from foreclosure  property that the
REMIC derives from the management, sale, or disposition of any real property, or
any personal property incident thereto, acquired by the REMIC in connection with
the default or imminent default of a loan. Generally, it is not anticipated that
a Trust which makes a REMIC Election will generate a significant  amount of such
income.

     Liquidation of the REMIC.  A REMIC may liquidate  without the imposition of
entity-level tax only in a "qualified liquidation".  A liquidation is considered
qualified if a REMIC adopts a plan of complete  liquidation and sells all of its
assets (other than cash) within the ninety-day  period  beginning on the date of
the adoption of the plan of liquidation, provided that it distributes to Holders
of Regular or Residual Certificates, on or before the last day of the ninety-day
liquidation  period,  all the proceeds of the liquidation  (plus all cash), less
amounts remained to meet claims.

     Taxation of Certain Foreign Investors.  For purposes of this discussion,  a
"Foreign Holder" is a Certificateholder  who holds a Regular Certificate and who
is not (i) a citizen or  resident  of the  United  States,  (ii) a  corporation,
partnership, or other entity organized in or under the laws of the United States
or a  political  subdivision  thereof  or (iii) an estate or trust the income of
which is includable in gross income for United States tax purposes regardless of
its  source.  Unless  the  interest  on a  Regular  Certificate  is  effectively
connected with the conduct by the Foreign  Holder of a trade or business  within
the United  States,  the  Foreign  Holder is not  subject  to federal  income or
withholding  tax on interest (or original issue  discount,  if any) on a Regular
Certificate  (subject to possible backup  withholding of tax,  discussed below),
provided the Foreign Holder is not a controlled foreign  corporation  related to
the Company (or subsequent holder of the Residual Certificates) and does not own
actually or  constructively  10% or more of the voting  stock of the Company (or
subsequent  holder  of the  Residual  Certificates).  To  qualify  for  this tax
exemption,  the  Foreign  Holder  will be  required  to provide  periodically  a
statement  signed under penalties of perjury  certifying that the Foreign Holder
meets the  requirements  for  treatment as a Foreign  Holder and  providing  the
Foreign  Holder's name and address.  The statement,  which may be made on a Form
W-8 or substantially  similar substitute form, generally must be provided in the
year a payment  occurs or in either of the two  preceding  years.  The statement
must be provided either directly or through a clearing organization or financial
institution  intermediaries,  to the person that  otherwise  would withhold tax.
This  exemption  may not  apply to a  Foreign  Holder  that  owns  both  Regular
Certificates and Residual Certificates. If the interest on a Regular Certificate
is  effectively  connected  with the  conduct by a Foreign  Holder of a trade or
business  within the United  States,  then the Foreign Holder will be subject to
tax  at the  regular  graduated  rates  and  such a  Foreign  Holder  may  avoid
withholding of tax on such interest (or original issue discount,  if any) if the
Foreign Holder provides a properly  completed Form 4224.  Foreign Holders should
consult their own tax advisors  regarding the specific tax consequences of their
owning a Regular Certificate.

      Any gain  recognized by a Foreign Holder upon a sale,  retirement or other
taxable  disposition of a Regular  Certificate  generally will not be subject to
United  States  federal  income tax unless  either (i) the  Foreign  Holder is a
non-resident  alien  individual  who holds the Regular  Certificate as a capital
asset  and who is  present  in the  United  States  for 183  days or more in the
taxable year of the disposition and either the gain is attributable to an office
or other fixed place of business maintained in the U.S. by the individual or the
individual  has a "tax  home"  in  the  United  States,  or  (ii)  the  gain  is
effectively  connected  with the  conduct  by the  Foreign  Holder of a trade or
business within the United States.

     A Regular  Certificate  will not be  includible  in the estate of a Foreign
Holder who does not own  actually  or  constructively  10% or more of the voting
stock of the Company (or subsequent holder of the Residual Certificates).

     Backup Withholding.  Under certain circumstances, a REMIC Certificateholder
may be subject to "backup  withholding"  at a 31% rate.  Backup  withholding may
apply to a REMIC  Certificateholder who is a United States person if the Holder,
among other circumstances,  fails to furnish his Social Security number or other
taxpayer  identification  number to the Trustee.  Backup  withholding may apply,
under  certain  circumstances,  to a REMIC  Certificateholder  who is a  foreign


                                       49
<PAGE>

person if the REMIC  Certificateholder fails to provide the trustee or the REMIC
Certificateholder's  securities broker with the statement necessary to establish
the exemption from federal income and  withholding  tax on interest on the REMIC
Certificate.  Backup  withholding,  however,  does not  apply to  payments  on a
Certificate  made  to  certain  exempt  recipients,  such  as  corporations  and
tax-exempt    organizations,    and   to   certain   foreign   persons.    REMIC
Certificateholders  should consult their tax advisors for additional information
concerning the potential  application of backup withholding to payments received
by them with respect to a Certificate.

     Reporting  Requirements  and Tax  Administration.  The Trustee  will report
annually to the Service,  Holders of record of the Regular Certificates that are
not excepted from the reporting  requirements and, to the extent required by the
Code, other interested parties, information with respect to the interest paid or
accrued on the Regular  Certificates,  original issue discount, if any, accruing
on the Regular Certificates and information  necessary to compute the accrual of
any  market  discount  or  the  amortization  of  any  premium  on  the  Regular
Certificates.

     The Treasury Department has issued temporary regulations concerning certain
aspects  of REMIC  tax  administration.  Under  those  regulations,  a  Residual
Certificateholder  must be designated as the REMIC's "tax matters  person".  The
tax matters  person  generally has  responsibility  for overseeing and providing
notice to the other Residual  Certificateholders  of certain  administrative and
judicial  proceedings  regarding  the  REMIC's  tax  affairs.  Unless  otherwise
indicated in the related Prospectus  Supplement,  the Company will be designated
as the tax matters person for each REMIC,  and in  conjunction  with the Trustee
will act as the agent of the Residual  Certificateholders in the preparation and
filing of the  REMIC's  federal  and  state  income  tax and  other  information
returns.


Non-REMIC Series

     Tax Status of the Trust.  In the case of a Trust  evidenced  by a series or
sub-series of Certificates,  or a segregated  portion  thereof,  with respect to
which a REMIC Election is not made  ("Non-REMIC  Certificates"),  counsel to the
Company identified in the applicable Prospectus Supplement will have advised the
Company that,  in its opinion,  each  Contract  Pool and the  arrangement  to be
administered  by the Company  under which the Trustee  will hold and the Company
will be  obligated  to service the  Contracts  and  pursuant to which  Non-REMIC
Certificates  will  be  issued  to  Non-REMIC  Certificateholders  will  not  be
classified as an  association  taxable as a corporation  or a "taxable  mortgage
pool," within the meaning of Code Section 7701(i), but rather will be classified
as a grantor  trust under  Subpart E, Part 1 of  Subchapter J of the Code.  Each
Non-REMIC Certificateholder will be treated as the owner of a pro rata undivided
interest in the ordinary income and corpus portions of the trust attributable to
the Contract Pool in which its Certificate  evidences an ownership  interest and
will be considered the equitable owner of a pro rata undivided  interest in each
of the Contracts included therein.

   
     Tax Status of Non-REMIC Certificates.  In general, (i) Certificates held by
a financial  institution  taxed as described  in Section  593(a) of the Code may
represent  interests in "qualifying  real property  loans" within the meaning of
Section 593(d) of the Code, (ii) Certificates  held by a "domestic  building and
loan association"  within the meaning of Section  7701(a)(19) of the Code may be
considered to represent  "qualifying  real property loans" within the meaning of
Section  7701(a)(19)(C)(v)  of the Code, and (iii)  Certificates  held by a real
estate  investment  trust may constitute "real estate assets" within the meaning
of Section  856(c)(5)(A)  of the Code and  interest  thereon  may be  considered
"interest  on  obligations  secured by mortgages  on real  property"  within the
meaning of Section  856(c)(3)(B) of the Code. Treasury  Regulations  promulgated
pursuant to Section 593 of the Code define  "qualifying  real property loans" to
include a loan  secured by a mobile unit  "permanently  fixed to real  property"
except  during a brief  period  in which  the unit is  transported  to its site.
Section  7701(a)(19)(C)(v)  of the  Code  provides  that  "loans  secured  by an
interest in real property"  includes loans secured by mobile homes not used on a
transient basis. Investors should review the related Prospectus Supplement for a
discussion of the treatment of Non-REMIC  Certificates and Contracts under these
Code sections and should, in addition,  consult with their own tax advisors with
respect to these matters.
    

     Tax Treatment of Non-REMIC Certificates.  Non-REMIC Certificateholders will
be  required  to report on their  federal  income tax  returns,  and in a manner
consistent with their respective methods of accounting,  their pro rata share of
the entire income  arising from the  Contracts  comprising  such Contract  Pool,
including interest, original issue discount, if any, prepayment fees, assumption
fees,  and late  payment  charges  received  by the  Company,  and any gain upon
disposition  of such  Contracts.  (For  purposes  of this  discussion,  the term


                                       50
<PAGE>

"disposition"  when used with respect to the  Contracts,  includes  scheduled or
prepaid  collections  with  respect  to the  Contracts,  as well as the  sale or
exchange  of a  Non-REMIC  Certificate.)  Non-REMIC  Certificateholders  will be
entitled  under Section 162 or 212 of the Code to deduct their pro rata share of
related  servicing  fees,   administrative  and  other  non-interest   expenses,
including  assumption fees and late payment charges retained by the Company.  An
individual,  an estate,  or a trust that holds a  Non-REMIC  Certificate  either
directly  or  through a  pass-through  entity  will be  allowed  to deduct  such
expenses under Section 212 of the Code only to the extent that, in the aggregate
and combined with certain other miscellaneous  itemized deductions,  they exceed
2% of the adjusted  gross income of the Holder.  In addition,  Section 68 of the
Code provides that the amount of certain  itemized  deductions  (including those
provided  for in Section 212 of the Code)  otherwise  allowable  for the taxable
year for an individual whose adjusted gross income exceeds an inflation-adjusted
threshold  amount specified in the Code ($111,800 for taxable years beginning in
1994,  in the case of a joint return) will be reduced by the lesser of (i) 3% of
the excess of adjusted gross income over the specified  threshold amount or (ii)
80% of the amount of itemized  deductions  otherwise  allowable for such taxable
year.  To the extent  that a Non-REMIC  Certificateholder  is not  permitted  to
deduct servicing fees allocable to a Non-REMIC  Certificate,  the taxable income
of the Non-REMIC  Certificateholder  attributable to that Non-REMIC  Certificate
will  exceed  the net  cash  distributions  related  to such  income.  Non-REMIC
Certificateholders  may deduct any loss on  disposition  of the Contracts to the
extent permitted under the Code.

     Under current Service  interpretations of applicable  Treasury  Regulations
the  Company  would be able to sell or  otherwise  dispose  of any  subordinated
Non-REMIC  Certificates.  In general,  such subordination  should not affect the
federal income tax treatment of either the subordinated or senior  Certificates.
Holders of subordinated  classes of Certificates should be able to recognize any
losses allocated to such class when and if losses are realized.

     Gain on the  prepayment of a Contract on which the obligor is an individual
will be treated as  ordinary  income.  To the extent  that any of the  Contracts
comprising a Contract  Pool were  originated on or after March 2, 1984 and under
circumstances giving rise to original issue discount, Certificateholders will be
required to report annually an amount of additional interest income attributable
to such  discount  in such  Contracts  prior to receipt of cash  related to such
discount.   See  the  discussion  above  under  "REMIC   Series--Original  issue
Discount".  Similarly, Code provisions concerning (i) market discount will apply
to the Contracts comprising of a Contract Pool to the extent that the loans were
purchased after April 30, 1993 and (ii)  amortizable bond premiums will apply to
the  Contracts  comprising  a Contract  Pool to the  extent  that the loans were
originated  after  September 27, 1985.  See the  discussions  above under "REMIC
Series--Market Discount" and "REMIC Series--Amortizable Premium".

     Stripped Non-REMIC Certificates.  Certain classes of Non-REMIC Certificates
may be subject to the  stripped  bond rules of Section  1286 of the Code and for
purposes of this discussion will be referred to as "Stripped  Certificates".  In
general, a Stripped Certificate will be subject to the stripped bond rules where
there has been a separation  of ownership of the right to receive some or all of
the  principal  payments on a Contract from an ownership of the right to receive
some  or all of the  related  interest  payments.  Non-REMIC  Certificates  will
constitute  Stripped  Certificates  and will be  subject  to these  rules  under
various   circumstances,   including  the   following:   (i)  if  any  servicing
compensation is deemed to exceed a reasonable amount; (ii) if the Company or any
other party retains a Retained Yield with respect to the Contracts  comprising a
Contract Pool; (iii) if two or more classes of Non-REMIC Certificates are issued
representing  the right to non-pro rata percentages of the interest or principal
payments on the Contracts;  or (iv) if Non-REMIC  Certificates  are issued which
represent the right to interest only payments or principal only payments.

     Although not entirely clear, each Stripped Certificate should be considered
to be a single debt instrument issued on the day it is purchased for purposes of
calculating any original issue discount. Original issue discount with respect to
a Stripped  Certificate,  if any, must be included in ordinary  gross income for
federal income tax purposes as it accrues in accordance with the  constant-yield
method that takes into account the  compounding  of interest and such accrual of
income may be in advance of the receipt of any cash attributable to such income.
See "REMIC  Series--Original Issue Discount" above. For purposes of applying the
original  issue  discount  provisions of the Code, the issue price of a Stripped
Certificate  will be the  purchase  price paid by each  Holder  thereof  and the


                                       51
<PAGE>

stated  redemption  price at maturity  may include the  aggregate  amount of all
payments  to be made with  respect to the  Stripped  Certificate  whether or not
denominated as interest. The amount of original issue discount with respect to a
Stripped Certificate may be treated as zero under the original issue discount de
minimis rules  described  above. A purchaser of a Stripped  Certificate  will be
required  to account  for any  discount on the  certificate  as market  discount
rather than original  issue  discount if either (i) the amount of original issue
discount with respect to the  certificate was treated as zero under the original
issue discount de minimis rule when the certificate was stripped or (ii) no more
than 100 basis points (including any amount of servicing in excess of reasonable
servicing) is stripped off of the Contracts. See "REMIC Series--Market Discount"
above.

     When an investor purchases more than one class of Stripped  Certificates it
is currently  unclear  whether for federal  income tax purposes  such classes of
Stripped Certificates should be treated separately or aggregated for purposes of
applying the original issue discount rules described above.

     It is possible  that the Service may take a contrary  position with respect
to some or all of the foregoing  tax  consequences.  For example,  a Holder of a
Stripped  Certificate  may be treated as the owner of (i) as many stripped bonds
or stripped coupons as there are scheduled payments of principal and/or interest
on each  Contract or (ii) a separate  installment  obligation  for each Contract
representing  the  Stripped  Certificate's  pro rata share of  principal  and/or
interest payments to be made with respect thereto. As a result of these possible
alternative  characterizations,  investors should consult their own tax advisors
regarding the proper  treatment of Stripped  Certificates for federal income tax
purposes.

     Gain  or  Loss  on  Disposition.  Upon  sale  or  exchange  of a  Non-REMIC
Certificate, a Non-REMIC  Certificateholder will recognize gain or loss equal to
the  difference  between  the  amount  realized  in the sale  and its  aggregate
adjusted  basis  in the  Contracts  represented  by the  Non-REMIC  Certificate.
Generally,   the   aggregate   adjusted   basis   will   equal   the   Non-REMIC
Certificateholder's  cost for the Non-REMIC  Certificate increased by the amount
of any  previously  reported  income  and gain  with  respect  to the  Non-REMIC
Certificate and decreased by the amount of any losses  previously  reported with
respect  to the  Non-REMIC  Certificate  and  the  amount  of any  distributions
received  thereon.  Except as provided  above with respect to the original issue
discount and market discount rules,  any such gain or loss would be capital gain
or loss if the Non-REMIC Certificate was held as a capital asset.

     Tax Treatment of Certain Foreign Investors. Generally, interest or original
issue   discount   paid  to  or   accruing   for  the  benefit  of  a  Non-REMIC
Certificateholder who is a Foreign Holder (as defined in "REMIC Series--Taxation
of Certain  Foreign  Investors")  will be treated as  "portfolio  interest"  and
therefore  will be exempt from the 30%  withholding  tax, but only to the extent
the  Contracts  were  originated  after  July 18,  1984 and  provided  that such
Non-REMIC  Certificateholder  periodically provides the Trustee (or other person
who would  otherwise  be required to withhold  tax) with a statement  certifying
under penalty of perjury that such Non-REMIC  Certificateholder  is not a United
States   person  and   providing   the  name  and  address  of  such   Non-REMIC
Certificateholder.   The  statement,  which  may  be  made  on  a  Form  W-8  or
substantially  similar substitute form, generally must be provided in the year a
payment  occurs or in either of the two preceding  years.  The statement must be
provided  either  directly  or  through   clearing   organization  or  financial
institution intermediaries,  to the person that otherwise would withhold tax. If
the  interest on a  Non-REMIC  Certificate  is  effectively  connected  with the
conduct by a Foreign  Holder of a trade or  business  within the United  States,
then the Foreign  Holder will be subject to tax at the regular  graduated  rates
and such a  foreign  holder  may  avoid  withholding  tax on such  interest  (or
original  issue  discount,  if any) if the  Foreign  Holder  provides a properly
completed Form 4224. For  additional  information  concerning the treatment of a
sale or exchange  of a Non-REMIC  Certificate  by a Foreign  Holder,  which will
generally have the same tax  consequences as the sale of a Regular  Certificate,
see the  discussion  above  under  "REMIC  Series--Taxation  of Certain  Foreign
Investors".

     Tax  Administration  and  Reporting.  The  Trustee  will  furnish  to  each
Non-REMIC Certificateholder with each distribution a statement setting forth the
amount of such distribution allocable to principal and to interest. In addition,
the  Trustee  will  furnish,  within a  reasonable  time  after  the end of each
calendar year, to each Non-REMIC  Certificateholder  who was a Certificateholder
at any time  during such year,  information  regarding  the amount of  servicing
compensation  received  by the  Company  and any  sub-servicer  and  such  other
customary  factual  information  as the Trustee deems  necessary or desirable to
enable  Certificateholders  to prepare  their tax returns.  Reports will be made
annually to the Service and to Holders of record that are not excepted  from the
reporting  requirements regarding information as may be required with respect to
interest and original  issue  discount,  if any,  with respect to the  Non-REMIC
Certificates.


                                       52
<PAGE>


Other Tax Consequences

     No  advice  has been  received  as to  local  income,  franchise,  personal
property, or other taxation in any state or locality, or as to the tax effect of
ownership  of  Certificates  in any state or  locality.  Certificateholders  are
advised to consult  their own tax  advisors  with  respect to any state or local
income,  franchise,  personal property, or other tax consequences arising out of
their ownership of Certificates.


                        LEGAL INVESTMENT CONSIDERATIONS

     Unless otherwise  indicated in the applicable  Prospectus  Supplement,  any
Certificates  offered  hereby  that are rated in one of the two  highest  rating
categories by at least one nationally recognized statistical rating organization
will  constitute  "mortgage  related  securities"  for purposes of the Secondary
Mortgage  Market  Enhancement  Act of 1984 ("SMMEA") and, as such, will be legal
investments  for  persons,  trusts,  corporations,  partnerships,  associations,
business trusts and business entities (including depository  institutions,  life
insurance companies and pension funds) created pursuant to or existing under the
laws of the  United  States or of any state  whose  authorized  investments  are
subject  to state  regulation  to the same  extent  as,  under  applicable  law,
obligations  issued by or  guaranteed as to principal and interest by the United
States  or  any  such  entities.   Under  SMMEA,  certain  states  have  created
legislation  specifically  limiting the legal  investment  authority of any such
entities  with  respect  to  "mortgage  related  securities",  in which case the
Certificates  will constitute  legal  investments  for entities  subject to such
legislation only to the extent provided therein.  SMMEA provides,  however, that
in no event will be enactment of any such legislation affect the validity of any
contractual commitment to purchase,  hold or invest in Certificates,  or require
the sale or  other  disposition  of  Certificates,  so long as such  contractual
commitment was made or such Certificates were acquired prior to the enactment of
such legislation.

     SMMEA also amended the legal  investment  authority of federally  chartered
depository  institutions as follows:  federal savings and loan  associations and
federal  savings  banks may invest in, sell or  otherwise  deal in  Certificates
without  limitation as to the  percentage of their assets  represented  thereby;
federal  credit  unions  may  invest in  Certificates;  and  national  banks may
purchase  Certificates  for their own account  without regard to the limitations
generally  applicable  to  investment  securities  set forth in 12 U.S.C.  ss.24
(Seventh),  subject in each case to such  regulations as the applicable  federal
regulatory authority may prescribe.

   
     Some Classes of Certificates  offered hereby may not be rated in one of the
two highest rating categories and, thus, would not constitute  "mortgage related
securities" for purposes of SMMEA.
    

     The Federal Financial Institutions Examination Council, the Federal Deposit
Insurance  Corporation,  the  Office of Thrift  Supervision,  the  Office of the
Comptroller of the Currency and the National  Credit Union  Administration  have
proposed  or  adopted  guidelines  regarding  investment  in  various  types  of
mortgage-backed  securities.  In addition,  certain state  regulators have taken
positions that may prohibit regulated institutions subject to their jurisdiction
from holding securities  representing  residual interests,  including securities
previously purchased.  There may be other restrictions on the ability of certain
investors, including depository institutions, either to purchase Certificates or
to purchase  Certificates  representing more than a specified  percentage of the
investor's  assets.  Investors  should  consult  their  own  legal  advisors  in
determining  whether  and to  what  extent  the  Certificates  constitute  legal
investments for such investors.


                                    RATINGS

     It is a condition  precedent to the  issuance of any Class of  Certificates
sold  under  this  Prospectus  that  they be rated by at  least  one  nationally
recognized  statistical  rating  organization  in one of its four highest rating
categories  (within which there may be sub-categories  or gradations  indicating
relative  standing).  A security rating is not a recommendation  to buy, sell or
hold  securities and may be subject to revision or withdrawal at any time by the
assigning  rating  agency.  The  security  rating of any Series of  Certificates
should be evaluated  independently of similar security ratings assigned to other
kinds of securities.



                                       53
<PAGE>

                                  UNDERWRITING

     The Company may sell Certificates of each Series to or through underwriters
(the  "Underwriters")  by a negotiated firm commitment  underwriting  and public
reoffering  by the  Underwriters,  and  also may  sell  and  place  Certificates
directly  to other  purchasers  or through  agents.  The  Company  intends  that
Certificates  will be offered through such various methods from time to time and
that offerings may be made  concurrently  through more than one of these methods
or that an offering of a particular Series of Certificates may be made through a
combination of such methods.

     The  distribution of the  Certificates may be effected from time to time in
one or more transactions at a fixed price or prices, which may be changed, or at
market  prices  prevailing  at the  time of  sale,  at  prices  related  to such
prevailing market prices or at negotiated prices.

     If so  specified  in the  Prospectus  Supplement  relating  to a Series  of
Certificates,  the Company,  CITSF or any affiliate thereof may purchase some or
all of one or more Classes of  Certificates  of such Series from the Underwriter
or  Underwriters  at a price  specified  in  such  Prospectus  Supplement.  Such
purchaser  may  thereafter  from time to time offer and sell,  pursuant  to this
Prospectus,  some or all of such Certificates so purchased directly, through one
or more  Underwriters  to be  designated  at the  time of the  offering  of such
Certificates or through  broker-dealers  acting as agent and/or principal.  Such
offering  may  be  restricted  in  the  manner   specified  in  such  Prospectus
Supplement. Such transactions may be effected at market prices prevailing at the
time of sale, at negotiated prices or fixed prices.

     In connection with the sale of the  Certificates,  Underwriters may receive
compensation  from the Company or from purchasers of Certificates  for whom they
may  act  as  agents  in the  form  of  discount,  concessions  or  commissions.
Underwriters  may sell the  Certificates  of a Series to or through  dealers and
such dealers may receive  compensation in the form of discounts,  concessions or
commissions  from the  Underwriters  and/or  commissions from the purchasers for
whom they may act as agents.  Underwriters,  dealers and agents that participate
in the  distribution  of the  Certificates  of a  Series  may  be  deemed  to be
Underwriters, and any discounts or commissions received by them from the Company
and any  profit on the  resale of the  Certificates  by them may be deemed to be
underwriting  discounts and  commissions  under the  Securities  Act of 1933, as
amended (the "Act"). Any such Underwriters or agents will be identified, and any
such compensation received from the Company will be described, in the Prospectus
Supplement.

     Under agreements which may be entered into by the Company, underwriters and
agents who participate in the  distribution of the  Certificates may be entitled
to  indemnification  by  the  Company  against  certain  liabilities,  including
liabilities under the Act.

     If so indicated in the  Prospectus  Supplement,  the Company will authorize
Underwriters  or other persons acting as the Company's  agents to solicit offers
by certain  institutions to purchase the Certificates  from the Company pursuant
to a contract providing for payment and delivery on a future date.  Institutions
with which such  contracts  may be made include  commercial  and savings  banks,
insurance  companies,  pension  funds,  investment  companies,   educational  or
charitable  institutions and others,  but in all cases such institutions must be
approved by the Company. The obligation of any purchaser under any such contract
will be subject to the condition that the purchaser of the offered  Certificates
shall  not at  the  time  of  delivery  be  prohibited  under  the  laws  of the
jurisdiction   to  which  such  purchaser  is  subject  from   purchasing   such
Certificates.   The   Underwriters   and  such  other   agents   will  not  have
responsibility in respect of the validity or performance of such contracts.

     The  Underwriters  may, from time to time, buy and sell  Certificates,  but
there can be no assurance that an active secondary market will develop and there
is no assurance that any such market, if established, will continue.

     Certain of the Underwriters and their associates may engage in transactions
with and  perform  services  for the  Company,  CIT or their  affiliates  in the
ordinary course of business.



                                       54
<PAGE>

                                 LEGAL MATTERS

     The  legality  of the  Certificates  will be passed upon for the Company by
Schulte  Roth & Zabel,  New York,  New York.  The  material  federal  income tax
consequences of the Certificates  will be passed upon for the Company by Schulte
Roth & Zabel.  Paul N. Roth,  a director of CIT, is a partner of Schulte  Roth &
Zabel.


                                    EXPERTS

     The financial  statements and schedule listed under the heading  "Exhibits,
Financial  Statement Schedule and Reports on Form 8-K" in the Corporation's 1993
Annual  Report  on  Form  10-K   incorporated  by  reference  herein  have  been
incorporated  by  reference  herein in  reliance  upon the  reports of KPMG Peat
Marwick LLP, independent certified public accountants, incorporated by reference
herein,  and upon the  authority  of said  firm as  experts  in  accounting  and
auditing.  The report of KPMG Peat  Marwick LLP  covering  the December 31, 1993
consolidated financial statements refers to a change in the method of accounting
for post-retirement benefits other than pensions in 1993.





                                       55
<PAGE>


                             INDEX OF DEFINED TERMS

                                                                            Page
   
Act .......................................................................    2
    
Advances ..................................................................   27
Agreement .................................................................    4
Amount Available ..........................................................   25
Asset Service Center ......................................................   14
Bankruptcy Code ...........................................................   11
Certificate Account .......................................................   11
Certificate Remittance Amount .............................................   26
Certificateholder .........................................................   20
Certificates ..............................................................    4
CIT .......................................................................    1
CITSF .....................................................................    1
Class .....................................................................   19
Code ......................................................................    8
Commission ................................................................    2
Company ...................................................................    1
Compound Interest Certificates ............................................   26
Contract Pool .............................................................    4
Contract Rate .............................................................    5
Contracts .................................................................    1
Cut-off Date ..............................................................    5
Delayed Deposits ..........................................................   24
Depositary ................................................................    8
Determination Date ........................................................   24
Disqualified Organizations ................................................   42
disqualified persons ......................................................   40
DOL .......................................................................   40
DOL Regulation ............................................................   40
Due Period ................................................................   25
Due-on-Sale ...............................................................   22
Eligible Investments ......................................................   24
ERISA .....................................................................    9
FHA .......................................................................    4
FHA/VA Regulations ........................................................   23
Foreign Holder ............................................................   49
Global Certificate ........................................................    7
Global Certificateholder ..................................................    8
HUD .......................................................................   33
Land-Secured Contract .....................................................    4
Liquidation Proceeds ......................................................   31
Loan-to-Value Ratio .......................................................   58
Manufactured Home .........................................................   58
Master REMIC ..............................................................   43
Monthly Servicing Fee .....................................................   30
Moody's ...................................................................   24
Net Liquidation Proceeds ..................................................   24
Non-REMIC Certificates ....................................................   50
Obligor ...................................................................   22
OID Regulations ...........................................................   44
Outstanding Senior Shortfall ..............................................   25
Plans .....................................................................   40
Pre-Funding Account .......................................................    1
Prepayment Assumption .....................................................   45
PTE 83-1 ..................................................................   40
Record Date ...............................................................   19
Registration Statement ....................................................    2
Regular Certificates ......................................................   42
Relief Act ................................................................   36
REMIC .....................................................................    1
REMIC Election ............................................................    8
Remittance Date ...........................................................    7
Remittance Rate ...........................................................   12
Replaced Contract .........................................................   23
Residual Certificates .....................................................   42
Senior Certificates .......................................................    5
Senior Distribution Amount ................................................   25
Series ....................................................................    1
Service ...................................................................   43
Servicer ..................................................................    1
Servicing Fees ............................................................   30
Single Certificate ........................................................   19
SMMEA .....................................................................   53
Special Distributions .....................................................   27
Startup Day ...............................................................   42
Stated Balance ............................................................    6
Stripped Certificates .....................................................   51
Subordinated Certificates .................................................    5
Subsidiary REMIC ..........................................................   43
Trust .....................................................................    5
Trustee ...................................................................    4
UCC .......................................................................   10
Underwriters ..............................................................   54
VA ........................................................................    4


                                       56
<PAGE>

                                    GLOSSARY

     There follows abbreviated  definitions of certain capitalized terms used in
this  Prospectus  and the Prospectus  Supplement.  Reference is also made to the
Index of Defined Terms herein and in the  Prospectus  Supplement.  The Agreement
may contain a more complete  definition  of certain of the terms defined  herein
and reference should be made to the Agreement for a more complete  definition of
all such terms.

   
     "Advances"  means the advances made by a Servicer  (including from advances
made by a sub-servicer) on any Remittance Date pursuant to an Agreement.

     "Agreement"  means each  Pooling and  Servicing  Agreement by and among the
Company, CITSF, as Servicer, and the Trustee.

     "Amount  Available"  means,  with  respect to each Series of  Certificates,
certain amounts on deposit in the Certificate Account on a Determination Date.

     "Asset  Service  Center" means  CITSF's asset service  facility in Oklahoma
City, Oklahoma.

     "Bankruptcy Code" means Title 11 of United States Code, 11 U.S.C. ss.101 et
seq.

     "Certificate  Account" means the account  maintained by the Servicer or the
Trustee, as specified in the related Prospectus Supplement.

     "Certificate  Remittance Amount" means,  unless otherwise  specified in the
related  Prospectus  Supplement,  with  respect  to  a  Series  of  Certificates
providing for sequential distributions in reduction of the Stated Balance of the
Classes of such Series,  as of any Remittance Date, the amount, if any, by which
the then  outstanding  Stated  Balance of the  Classes of  Certificates  of such
Series (before  taking into account the amount of interest  accrued on any Class
of Compound  Interest  Certificates to be added to the Stated Balance thereof on
such Remittance  Date) exceeds the asset value of the Contracts  included in the
Trust for such Series as of the end of the related Due Period.

     "Certificates"  means  the  Manufactured   Housing  Contract   Pass-Through
Certificates issued pursuant to an Agreement.

     "CIT" means The CIT Group Holdings, Inc.

     "CITSF" means The CIT Group/Sales Financing, Inc.

     "Code"  means  the  Internal  Revenue  Code of 1986,  as  amended,  and any
regulations promulgated thereunder.

     "Company" means The CIT Group Securitization Corporation II.

     "Compound Interest  Certificates"  means Certificates on which interest may
accrue  but not be paid  for the  period  described  in the  related  Prospectus
Supplement.

     "Contract  Pool" means,  with respect to each Series of  Certificates,  the
pool of manufactured  housing  installment  sales contracts and installment loan
agreements transferred by the Company to the Trustee.

     "Contract  Rate" means,  with respect to each  Contract,  the interest rate
specified in the Contract.

     "Contracts" means the manufactured  housing installment sales contracts and
installment loan agreements, which constitute the corpus of a Trust.

     "Cut-off  Date"  means  the  date  specified  in  the  related   Prospectus
Supplement  as the date  from  which  principal  and  interest  payments  on the
Contracts are included in the Trust.

     "Determination  Date"  means,  unless  otherwise  specified  in the related
Prospectus Supplement,  the third Business Day immediately preceding the related
Remittance Date.

     "DOL" means the United States Department of Labor.

     "Due  Period"  means the period for which  interest  and  principal  on the
Contracts  is  calculated  for a related  Remittance  Date,  as specified in the
related Prospectus Supplement.
    


                                       57
<PAGE>
   
     "Eligible  Investments"  means one or more of the investments  specified in
the  Agreement  in which  moneys in the  Certificate  Account and certain  other
accounts are permitted to be invested.

     "ERISA"  means the Employee  Retirement  Income  Security  Act of 1974,  as
amended.

     "FHA" means the Federal Housing Administration.

     "HUD" means the United States Department of Housing and Urban Development.

     "Land-Secured  Contract"  means a Contract that is secured by a new or used
Manufactured Home and/or in certain cases, a mortgage,  deed of trust or similar
instrument  on real  estate on which the related  Manufactured  Home is located.
Under the laws of the  jurisdiction  in which such real  estate is  located  the
Manufactured  Home  may or may not be  deemed  permanently  affixed  to the real
estate  on  which  such  Manufactured  Home  is  situated  and may or may not be
considered or  classified  as part of the real estate  regardless of whether the
Manufactured Home is deemed affixed to the real estate on which it is situated.

     "Liquidation   Proceeds"  means  all  amounts   received  and  retained  in
connection with the liquidation of defaulted Contracts.

     "Loan-to-Value  Ratio"  means  the  loan-to-value  ratio  at  the  time  of
origination of the Contract.

     "Manufactured  Home" means a unit of  manufactured  housing,  including all
accessions  thereto,  securing the indebtedness of the Obligor under the related
Contract.

     "Obligor"  means each  person who is  indebted  under a Contract or who has
acquired a Manufactured Home subject to a Contract.

     "Record Date" means the date specified in the related Prospectus Supplement
for  the  list  of   Certificateholders   entitled  to   distributions   on  the
Certificates.

     "Relief Act" means the Soldiers' and Sailors'  Civil Relief Act of 1940, as
amended.

     "REMIC" means a "real estate mortgage investment conduit" as defined in the
Code.

     "Remittance  Date"  means  the date  specified  in the  related  Prospectus
Supplement for payments on the Certificates.

     "Remittance Rate" means, as to a Certificate, the rate or rates of interest
thereon specified in the related Prospectus Supplement.

     "Senior  Certificates"  means, with respect to each Series of Certificates,
the Class or Classes  which have  rights  senior to another  Class or Classes in
such Series.

     "Senior   Distribution   Amount"  means,   with  respect  to  a  Series  of
Certificates  having Subordinated  Certificates,  as of each Remittance Date and
for each Class of Senior Certificates,  the amount due the holders of such Class
of Senior Certificates.

     "Series" means a series of Certificates.

     "Servicer"  means,  with respect to each Series of Certificates  evidencing
interests  in  Contracts,  the  Servicer  specified  in the  related  Prospectus
Supplement.

     "Servicing  Fee" means the amount of the annual fee paid to the Servicer or
the Trustee as specified in the related Prospectus Supplement.

     "Single  Certificate"  means,  unless  otherwise  specified  in the related
Prospectus Supplement, for each Class of Certificates of any Series, the initial
principal amount of Contracts evidenced by a single Certificate of such class.

     "SMMEA" means the Secondary Mortgage Market Enhancement Act of 1984.

     "Stated Balance" means, with respect to a Series of Certificates  providing
for  sequential  distributions  in reduction of Stated Balance of the Classes of
such Series,  the maximum  specified dollar amount (exclusive of interest at the
related  interest  rate) to which the Holder  thereof is entitled  from the cash
flow of the Trust.
    

                                       58
<PAGE>

   
     "Subordinated   Certificates"   means,  with  respect  to  each  Series  of
Certificates,  the Class or Classes with rights  subordinate to another Class or
Classes of such Series.

     "Trust"  means,  with  respect to each  Series of  Certificates,  the trust
created by the related Agreement.

     "Trustee" means the Trustee for a Series of  Certificates  specified in the
related Prospectus Supplement.

     "UCC" means the Uniform Commercial Code.

     "VA" means the Veterans' Administration.
    



                                       59
<PAGE>
- --------------------------------------------------------------------------------
   

No  dealer,  salesperson  or  other  person  has  been  authorized  to give  any
information  or make  any  representations  not  contained  in  this  Prospectus
Supplement  or  the  Prospectus  and if  given  or  made,  such  information  or
representation  may not be relied upon as having been authorized by the Company,
CITSF or any Underwriter.  This Prospectus  Supplement and the Prospectus do not
constitute  an offer to sell,  or a  solicitation  of an offer to buy the Senior
Certificates,  the Class A-4  Certificates or the Class A-5  Certificates in any
jurisdiction  to any  person  to  whom it is  unlawful  to make  such  offer  or
solicitation  in such  jurisdiction.  Neither the  delivery  of this  Prospectus
Supplement  or the  Prospectus  nor any sale  made  hereunder  shall,  under any
circumstances,  create any implication  the information  herein is correct as of
any time  subsequent  to the date hereof or that there has been no change in the
affairs of the Company since such date.
                              -------------------
                               TABLE OF CONTENTS
                             PROSPECTUS SUPPLEMENT
                                                   Page
Summary of Terms ......................................   S-3
Special Considerations ................................   S-20
Structure of the Transaction ..........................   S-23
The Contract Pool .....................................   S-23
Yield and Prepayment Considerations ...................   S-32
Description of the Certificates .......................   S-38
Registration of the Offered Certificates ..............   S-51
Use of Proceeds .......................................   S-52
ERISA Considerations ..................................   S-52
Certain Federal Income Tax Considerations .............   S-54
Legal Investment Considerations .......................   S-54
Underwriting ..........................................   S-55
Legal Matters .........................................   S-56
Annex A ...............................................   A-1

                                   PROSPECTUS
Reports to Certificateholders .........................    2
Additional Information ................................    2
Documents Incorporated by Reference ...................    3
Summary of Terms ......................................    4
Special Considerations ................................   10
The Trust .............................................   11
Use of Proceeds .......................................   13
The CIT Group Securitization Corporation II, Seller ...   13
The CIT Group/Sales Financing, Inc., Servicer .........   14
Yield Considerations ..................................   17
Maturity and Prepayment Considerations ................   17
CIT ...................................................   18
Description of the Certificates .......................   18
Description of FHA Insurance and VA Guarantees ........   33
Certain Legal Aspects of the Contracts ................   34
ERISA Considerations ..................................   40
Certain Federal Income Tax Consequences ...............   41
Legal Investment Considerations .......................   53
Ratings ...............................................   53
Underwriting ..........................................   54
Legal Matters .........................................   55
Experts ...............................................   55
Index of Defined Terms ................................   56
Glossary ..............................................   57
                               ------------------
Until , 1995 (90 days  after the  commencement  of the  offering),  all  dealers
effecting transactions in the Offered Certificates, whether or not participating
in this distribution, may be required to deliver a Prospectus Supplement and the
Prospectus to which it relates. This is in addition to the obligation of dealers
to deliver a Prospectus  Supplement and Prospectus  when acting as  underwriters
and with respect to their unsold allotments or subscriptions.
    

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   



                          The CIT Group Securitization
                             Corporation II, Seller
                (The CIT Group/Sales Financing, Inc., Servicer)





                           $124,000,000 (Approximate)


                         Manufactured Housing Contract
                        Senior/Subordinate Pass-Through
                          Certificates, Series 1995-1










                             PROSPECTUS SUPPLEMENT










                                CS First Boston

                             First Chicago Capital
                                 Markets, Inc.




    


- --------------------------------------------------------------------------------




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission