CIT GROUP HOLDINGS INC /DE/
424B4, 1995-06-16
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: CHURCH LOANS & INVESTMENTS TRUST, 8-K, 1995-06-16
Next: CLEVELAND ELECTRIC ILLUMINATING CO, 8-K, 1995-06-16



       

                                  $200,000,000

                           CIT RV Owner Trust 1995-A

   
                 $188,000,000 Class A 6.25% Asset Backed Notes

                  $12,000,000 6.55% Asset Backed Certificates
    

                  The CIT Group Securitization Corporation II
                                     Seller

                      The CIT Group/Sales Financing, Inc.
                                    Servicer

                           -------------------------

   
The CIT RV Owner  Trust  1995-A  (the  "Trust" or the  "Issuer")  will be formed
pursuant to a Trust Agreement,  to be dated as of June 1, 1995,  between The CIT
Group  Securitization  Corporation  II (the  "Company" or the  "Seller") and The
First National Bank of Chicago, as trustee (the "Owner Trustee"), and will issue
Class A 6.25% Asset Backed Notes (the "Class A Notes") in the  principal  amount
of  $188,000,000  pursuant  to an  Indenture,  to be dated  as of June 1,  1995,
between  the Issuer and The Chase  Manhattan  Bank  (National  Association),  as
trustee (the "Indenture Trustee").  The Trust will also issue 6.55% Asset Backed
Certificates (the "Certificates" and, together with the Notes, the "Securities")
in the principal amount of $12,000,000.  The Certificates  will have the benefit
of a limited guarantee (the "Limited Guarantee") of The CIT Group Holdings, Inc.
("CIT") to protect  against  losses  that would  otherwise  be  absorbed  by the
Certificateholders.  To the extent  that  funds on  deposit  in the  Certificate
Distribution   Account  are  insufficient  to  pay  the  amounts  to  which  the
Certificateholders  are  entitled,  CIT will be obligated  to pay the  Guarantee
Payment (as defined herein) provided that the aggregate amount of such Guarantee
Payments does not exceed an aggregate  amount  initially equal to  approximately
$5,000,000,  subject to adjustment under certain  circumstances  (the "Guarantee
Payment Limit").  See "The Purchase  Agreements and The Trust  Documents--Credit
Enhancement" herein.
    

The  assets  of  the  Trust  will  include  a pool  of  simple  interest  retail
installment sale contracts (the "Initial Contracts") secured by the new and used
recreational  vehicles  financed  thereby  (the  "Initial  Financed  Vehicles"),
certain monies  received  under the Initial  Contracts on and after June 1, 1995
(the  "Initial  Cut-off  Date"),  security  interests  in the  Initial  Financed
Vehicles, the Collection Account, the Note Distribution Account, the Certificate
Distribution  Account,  the  Capitalized  Interest  Account and the  Pre-Funding
Account,  in each  case,together  with the proceeds  thereof,  the proceeds from
claims  under  certain  insurance  policies  in  respect of  individual  Initial
Financed  Vehicles or the related Obligors and certain rights under the Sale and
Servicing  Agreement  to be dated as of June 1,  1995 (the  "Sale and  Servicing
Agreement"),  among the Seller, the Servicer,  and the Indenture  Trustee.  From
time to time on or before September 15, 1995,  additional simple interest retail
installment  sale contracts (the "Subsequent  Contracts" and,  together with the
Initial  Contracts,  the "Contracts")  secured by the new and used  recreational
vehicles financed thereby (the "Subsequent Financed Vehicles" and, together with
the Initial Financed Vehicles, the "Financed Vehicles"), certain monies received
under the Subsequent Contracts on and after the related subsequent cut-off dates
(each,  a  "Subsequent  Cut-off  Date),  security  interests  in the  Subsequent
Financed Vehicles and proceeds from claims under certain  insurance  policies in
respect of individual  Subsequent Financed Vehicles or the related Obligors will
be  purchased  by the  Trust  from the  Seller  from  monies on  deposit  in the
Pre-Funding Account.
                                                   (Continued on following page)

                           -------------------------

THE  SECURITIES  WILL  REPRESENT  INTERESTS IN THE TRUST AND WILL NOT  REPRESENT
INTERESTS IN OR OBLIGATIONS OF THE CIT GROUP SECURITIZATION  CORPORATION II, THE
CIT GROUP/SALES FINANCING, INC. OR ANY OF THEIR RESPECTIVE AFFILIATES.

                           -------------------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
   
                                           Underwriting
                         Price to         Discounts and         Proceeds to the
                         Public(1)         Commissions           Company(1)(2)
                        ----------         ------------          --------------
Per Class A Note.......   99.875%             0.325%                99.550%
Per Certificate........   99.875%             0.500%                99.375% 
Total.................. $199,750,000         $671,000             $199,079,000 
    
(1)  Plus accrued  interest at the Class A Rate and the  Pass-Through  Rate,  as
     appropriate, from June 15, 1995.

(2)  Before deduction of expenses payable by the Company estimated at $608,707.

                            ------------------------

   
      The Notes and the  Certificates  are offered by the  several  Underwriters
when,  as  and if  issued  by  the  Trust,  delivered  to  and  accepted  by the
Underwriters and subject to their right to reject orders in whole or in part. It
is expected that the delivery of the Securities in book-entry  form will be made
through the facilities of The Depository  Trust Company  ("DTC") on the Same Day
Funds Settlement  System, and in the case of the Notes,  Cedel,  societe anonyme
("Cedel") and the Euroclear System ("Euroclear") on or about June 21, 1995.
    

CS First Boston                                              Merrill Lynch & Co.

   
                 The date of this Prospectus is June 14, 1995.
    

<PAGE>

(continued from preceding page)

   
The Notes will be secured by the assets of the Trust (other than the Certificate
Distribution  Account)  pursuant to the  Indenture.  The Class A Notes will bear
interest at the rate of 6.25% per annum. Interest on the Notes will generally be
payable  on the  fifteenth  day of each month  (each,  a  "Distribution  Date"),
commencing  July 17,  1995.  Principal  on the  Notes  will be  payable  on each
Distribution  Date to the extent described  herein.  The Certificates  represent
fractional undivided interests in the Trust. The Certificates will bear interest
at the rate of 6.55% per annum (the "Pass-Through Rate") and will be distributed
to  Certificateholders on each Distribution Date to the extent described herein.
Distributions of interest and principal on the Certificates will be subordinated
in priority of payment to payment of interest and principal on the Notes, to the
extent described herein. No principal will be paid on the Certificates until all
of the Notes  have been  paid in full,  except  for  payments  of the  Principal
Liquidation  Loss  Amount  (as  defined  herein),  if any.  The final  scheduled
Distribution Date for the Class A Notes and the Certificates will be the January
2011 Distribution Date.
    

There  currently  is no  secondary  market  for the  Securities  and there is no
assurance that one will develop.
The  Underwriters  expect,  but  are not  obligated,  to  make a  market  in the
Securities.  There is no assurance that any such market will develop,  or if one
does develop, that it will continue or provide sufficient liquidity.

      IN CONNECTION WITH THIS OFFERING, THE UNDERWRITER MAY OVER-ALLOT OR EFFECT
TRANSACTIONS  WHICH STABILIZE OR MAINTAIN THE MARKET PRICES OF THE SECURITIES AT
LEVELS  ABOVE THOSE  WHICH  MIGHT  OTHERWISE  PREVAIL IN THE OPEN  MARKET.  SUCH
STABILIZING, IF COMMENCED, MAY BE DISCONTINUED AT ANY TIME.


                             AVAILABLE INFORMATION

   
     The Company and CIT have filed with the Securities and Exchange  Commission
(the  "Commission") on behalf of the Trust a Registration  Statement combined on
Form S-1 and Form S-3 (together with all amendments  and exhibits  thereto,  the
"Registration  Statement"),  of  which  this  Prospectus  is a part,  under  the
Securities Act of 1933, as amended, with respect to the Securities being offered
hereby. This Prospectus does not contain all of the information set forth in the
Registration  Statement,  certain parts of which have been omitted in accordance
with the rules and  regulations  of the  Commission.  For  further  information,
reference is made to the  Registration  Statement,  including  exhibits filed as
part  thereof  and  otherwise  incorporated  therein.  Statements  made  in this
Prospectus as to the contents of any contract, agreement or other document filed
as an  exhibit  to the  Registration  Statement  or  incorporated  by  reference
therein,  while complete in all material respects,  do not necessarily  describe
all terms or provisions of such  contract,  agreement or other  document.  For a
complete  description,  reference  is made to each such  contract,  agreement or
other document filed as an exhibit to the Registration Statement or incorporated
therein.  CIT is subject to the  informational  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith,  files  reports  and  other  information  with the  Commission.  Such
reports,  copies  of  the  Registration   Statement,   the  exhibits  and  other
information may be inspected, without charge, at the public reference facilities
of the  Commission at Room 1024  Judiciary  Plaza,  Judiciary  Plaza,  450 Fifth
Street, N.W., Washington, D.C. 20549, and the regional offices of the Commission
at Northwestern  Atrium Center,  500 West Madison Street,  Suite 1400,  Chicago,
Illinois  60661,  and Seven World Trade Center,  13th Floor,  New York, New York
10048.  Copies of such  information  can be obtained  from the Public  Reference
Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, at
prescribed  rates.  Certain  securities  of CIT are listed on the New York Stock
Exchange and reports and other information  concerning CIT can also be inspected
at the  offices of the New York Stock  Exchange,  Inc. at 20 Broad  Street,  New
York, New York 10005.  The Servicer,  on behalf of the Trust,  will also file or
cause to be filed with the  Commission  such  periodic  reports as are  required
under  the  Exchange  Act,  and the  rules  and  regulations  of the  Commission
thereunder. Such reports and other information filed on behalf of the Trust will
be available for inspection as set forth above.
    


                                       2
<PAGE>

                           REPORTS TO SECURITYHOLDERS

      Unless and until Definitive  Certificates  are issued,  monthly and annual
unaudited  reports  containing  information  concerning  the  Contracts  will be
prepared  by the  Servicer  and sent on behalf  of the Trust  only to Cede & Co.
("Cede"),  as  nominee  of DTC  and  registered  holder  of the  Notes  and  the
Certificates.  Securityholders may elect to hold their securities through any of
DTC (in the United  States) and in the case of  Noteholders,  Cedel or Euroclear
(in  Europe).   DTC  will  forward  such  reports  to   Participants,   Indirect
Participants,  Cedel  Participants  and  Euroclear  Participants.  See  "Certain
Information Regarding the Securities--Book-Entry Registration" and "--Reports to
Securityholders." Such reports will not constitute financial statements prepared
in accordance with generally accepted accounting principles.

                      DOCUMENTS INCORPORATED BY REFERENCE

      The following  documents filed with the Commission by CIT are incorporated
by reference in this Prospectus:

          (a) CIT's Annual  Report on Form 10-K for the year ended  December 31,
     1994  together  with the  report  of KPMG  Peat  Marwick  LLP,  independent
     certified public accountants, which report refers to a change in the method
     of accounting for postretirement benefits other than pensions in 1993;

          (b) CIT's  Quarterly  Report on Form 10-Q for the quarter  ended March
     31, 1995; and

          (c) CIT's Current Reports on Form 8-K dated January 18, 1995 and April
     11, 1995.

     All documents filed by CIT pursuant to Sections 13(a) and (c), 14, or 15(d)
of the  Exchange Act after the date hereof and prior to the  termination  of the
offering of the securities  offered hereby shall be deemed to be incorporated by
reference  herein  and to be a part  hereof  from  the  date of  filing  of such
documents.  Any statement  contained in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any other  subsequently  filed  document  which also is or is deemed to be
incorporated by reference  herein  modifies or supersedes  such  statement.  Any
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute a part of this Prospectus.

    
     CIT will provide  without charge to each person to whom this  Prospectus is
delivered,  upon request, a copy of any or all of the documents  described above
which have been or may be  incorporated  by reference in this  Prospectus  other
than  exhibits  to  such  documents   (unless  such  exhibits  are  specifically
incorporated by reference into such documents).  Such request should be directed
to:
    

                                           Corporate Secretary
                                           The CIT Group Holdings, Inc.
                                           1211 Avenue of the Americas
                                           New York, New York  10036
                                           (212) 536-1950


                                       3
<PAGE>

- --------------------------------------------------------------------------------

                                    SUMMARY

     This  Summary is  qualified  in its  entirety by  reference to the detailed
information  appearing  elsewhere in this Prospectus.  Certain capitalized terms
used in the Summary are defined elsewhere in this Prospectus.  Reference is made
to the "Index of Principal Terms" for the location herein of defined terms.
      
Issuer....................     CIT RV Owner  Trust  1995-A  (the  "Trust" or the
                               "Issuer"), a Delaware business trust to be formed
                               by the Seller and the Owner  Trustee  pursuant to
                               the Trust Agreement dated as of June 1, 1995.

Seller....................     The CIT Group Securitization Corporation II (the
                               "Company"),   a  wholly-owned,   limited  purpose
                               subsidiary  of  The  CIT  Group  Holdings,   Inc.
                               ("CIT").  Neither CIT nor any of its  affiliates,
                               including  the  Company  and The CIT  Group/Sales
                               Financing,   Inc.   ("CITSF"),   has  guaranteed,
                               insured or is otherwise obligated with respect to
                               the Securities,  except for the Limited Guarantee
                               provided    by    CIT    in    favor    of    the
                               Certificateholders (the "Limited Guarantee"). See
                               "Special Considerations--Limited Obligations".

Servicer..................     The CIT  Group/Sales  Financing,  Inc.  (in  such
                               capacity referred to herein as the "Servicer"), a
                               wholly-owned subsidiary of CIT.

Indenture Trustee.........     The Chase Manhattan Bank (National  Association),
                               as trustee  under the Indenture to be dated as of
                               June 1, 1995 (the "Indenture Trustee").

Owner Trustee.............     The First  National  Bank of Chicago,  as trustee
                               under the Trust  Agreement to be dated as of June
                               1, 1995 (the "Owner  Trustee" and,  together with
                               the  Indenture  Trustee,   the  "Trustees").   An
                               individual who is a Delaware Resident is expected
                               to act as a  co-trustee  pursuant to a co-trustee
                               agreement with the Owner Trustee.

Special Considerations....     Certain potential risks and other  considerations
                               are particularly relevant to a decision to invest
                               in any securities  sold  hereunder.  See "Special
                               Considerations".

   
The Notes.................     The CIT RV Owner Trust 1995-A Class A 6.25% Asset
                               Backed Notes (the "Notes" or the "Class A Notes")
                               will  represent  obligations of the Trust secured
                               by  the  assets  of the  Trust  (other  than  the
                               Certificate  Distribution  Account,  the  Limited
                               Guarantee and, if  established,  the  Certificate
                               Reserve Account and, if delivered,  the Alternate
                               Credit Enhancement). See "The Notes--General".

                               The  Trust  will  issue  $188,000,000   aggregate
                               principal  amount  of Class A Notes  pursuant  to
                               an Indenture, to be  dated  as  of June  1, 1995,
                               between the Issuer and the Indenture Trustee (the
                               "Indenture"). See "The Notes--General".
    

                               The Notes will be offered for purchase in minimum
                               denominations of $1,000 and integral multiples of
                               $1,000 in excess thereof in book-entry form only.
                               Definitive  Notes  will be issued  only under the
                               limited circumstances  described herein.  Persons
                               acquiring  beneficial interests in the Notes will
                               hold their interests through The Depository Trust
                               Company  ("DTC") in the  United  States or Cedel,
                               societe anonyme ("Cedel") or the Euroclear System
                               ("Euroclear") in Europe. See "Certain Information
                               Regarding       the        Securities--Book-Entry
                               Registration" and  "--Definitive  Securities" and
                               Annex I hereto.

   
The Certificates..........     The CIT RV Owner Trust 1995-A 6.55% Asset  Backed
                               Certificates  (the  "Certificates"  and, together
                               with the Notes, the "Securities")  will represent
    
                               
- --------------------------------------------------------------------------------

                                       4
<PAGE>

- --------------------------------------------------------------------------------

                               fractional  undivided interests in the Trust. See
                               "The Certificates--General".

                               The  Trust  will  issue   $12,000,000   aggregate
                               principal  amount of Certificates  (the "Original
                               Certificate   Balance")   pursuant   to  a  Trust
                               Agreement,  to be  dated  as  of  June  1,  1995,
                               between  the  Seller and the Owner  Trustee  (the
                               "Trust  Agreement").  Payments  in respect of the
                               Certificates  will be subordinated to payments on
                               the Notes to the limited extent described herein.
                               See "The Certificates--General".

                               The  Certificates   will  be  issued  in  minimum
                               denominations  of $20,000 and integral  multiples
                               of $1,000 in excess  thereof in  book-entry  form
                               only; provided, however, that one Certificate may
                               be  issued  in  a  denomination   other  than  an
                               integral   multiple   of  $1,000  such  that  the
                               Affiliated  Purchaser (as defined  herein) may be
                               issued at least 1% of the Certificate Balance (as
                               described herein).  Persons acquiring  beneficial
                               interests  in the  Certificates  will hold  their
                               interests  through DTC.  Definitive  Certificates
                               will   be   issued   only   under   the   limited
                               circumstances   described  herein.  See  "Certain
                               Information Regarding the  Securities--Book-Entry
                               Registration" and "--Definitive Securities".

   
Property of the Trust.....     The property of the Trust will primarily  include
                               (i) a pool of simple interest  retail installment
                               sale contracts (the  "Initial Contracts") secured
                               by  the  new  and   used   recreational  vehicles
                               financed   thereby    (the   "Initial    Financed
                               Vehicles"), (ii) certain monies  received   under
                               the  Initial Contracts on  and after June 1, 1995
                               (the  "Initial  Cut-off  Date"),  (iii)  security
                               interests in the Initial Financed Vehicles,  (iv)
                               the Collection  Account,  the Note   Distribution
                               Account,  the  Certificate Distribution  Account,
                               the  Capitalized  Interest  Account  and the Pre-
                               Funding  Account, in each case  together with the
                               proceeds  thereof, (v) the  proceeds  from claims
                               under certain  insurance  policies in  respect of
                               individual   Initial  Financed   Vehicles  or the
                               related   Obligors  and (vi) certain rights under
                               the Sale and  Servicing  Agreement to be dated as
                               of  June  1,  1995  (the   "Sale  and   Servicing
                               Agreement"),  among the Seller, the Servicer, and
                               the Owner Trustee.
    

                               From  time  to time on or  before  September  15,
                               1995,    additional    simple   interest   retail
                               installment   sale  contracts  (the   "Subsequent
                               Contracts"   and,   together   with  the  Initial
                               Contracts,  the  "Contracts")  secured by the new
                               and used  recreational  vehicles financed thereby
                               (the "Subsequent Financed Vehicles" and, together
                               with the Initial Financed Vehicles, the "Financed
                               Vehicles"),  certain  monies  received  under the
                               Subsequent  Contracts  on and after  the  related
                               Subsequent  Cut-off Dates,  security interests in
                               the  Subsequent  Financed  Vehicles  and proceeds
                               from claims under certain  insurance  policies in
                               respect   of   individual   Subsequent   Financed
                               Vehicles   or  the  related   Obligors   will  be
                               purchased  by the  Trust  from  the  Seller  from
                               monies on deposit in the Pre-Funding Account. See
                               "The Trust Property".

   
The Contracts.............     The property of the Trust will consist  primarily
                               of installment  sale  contracts for  recreational
                               vehicles   originated  by  recreational   vehicle
                               dealers  ("Dealers")  in the  ordinary  course of
                               business   and  acquired  by  CITSF  or  the  CIT
                               Group/Consumer Finance, Inc. (NY) ("CITCF-NY") in
    
                               
- --------------------------------------------------------------------------------


                                       5
<PAGE>

- --------------------------------------------------------------------------------
                               
                               the ordinary course of its business. The Financed
                               Vehicles  will  consist  of motor  homes,  travel
                               trailers   and   other   types  of   recreational
                               vehicles. See "The Contract Pool". On or prior to
                               the  date  of  issuance  of the  Securities  (the
                               "Closing  Date"),   CITCF-NY  will  sell  certain
                               contracts  that will  constitute a portion of the
                               Initial Contracts to CITSF pursuant to a Sale and
                               Purchase  Agreement  to be  dated  as of  June 1,
                               1995,  CITSF will sell the Initial  Contracts  to
                               the Company  pursuant to a Purchase  Agreement to
                               be  dated  as of  June  1,  1995  (the  "Purchase
                               Agreement") and the Company will sell the Initial
                               Contracts  to the Trust  pursuant to the Sale and
                               Servicing Agreement.

                               As of  the  Initial  Cut-off  Date,  the  Initial
                               Contracts had an aggregate  principal  balance of
                               $155,987,746,   a   weighted   average   original
                               maturity of 152 months and a  remaining  weighted
                               average   maturity  of  150  months.   The  final
                               scheduled  payment  date on the Initial  Contract
                               with the last maturity  occurs in June 2010.  See
                               "The Contract Pool".

                               From  time to time on or prior to  September  15,
                               1995,   pursuant   to  the  Sale  and   Servicing
                               Agreement,  CITSF will be obligated to sell,  and
                               the  Company   will  be  obligated  to  purchase,
                               subject to the satisfaction of certain conditions
                               described  therein,  Subsequent  Contracts  at  a
                               purchase  price equal to the aggregate  principal
                               amount thereof as of the first day in the related
                               month of  transfer  designated  by CITSF  and the
                               Company (each, a "Subsequent  Cut-off  Date").  A
                               portion  of  such  Subsequent  Contracts  may  be
                               acquired by CITSF from CITCF-NY.  Pursuant to the
                               Sale  and  Servicing  Agreement  and  one or more
                               subsequent    transfer    agreements   (each,   a
                               "Subsequent   Transfer   Agreement")   among  the
                               Company,  the Servicer and the Owner Trustee, and
                               subject to the satisfaction of certain conditions
                               described herein and therein, the Company will in
                               turn sell the  Subsequent  Contracts to the Trust
                               at a purchase  price  equal to the amount paid by
                               the   Company   to  CITSF  for  such   Subsequent
                               Contracts,  which  purchase  price  shall be paid
                               from   monies  on  deposit  in  the   Pre-Funding
                               Account.  The aggregate  principal balance of the
                               Subsequent  Contracts to be conveyed to the Trust
                               during  the   Funding   Period  will  not  exceed
                               $44,012,254.   Subsequent   Contracts   will   be
                               transferred  from CITSF to the  Company  and from
                               the  Company  to the  Trust on the  Business  Day
                               specified  by CITSF and the  Company  during  the
                               month in which  the  related  Subsequent  Cut-off
                               Date occurs (each, a "Subsequent Transfer Date").

The Pre-Funding Account...     The  Pre-Funding  Account will be maintained with
                               the Owner Trustee and is designed  solely to hold
                               funds to be applied by the Owner  Trustee  during
                               the  Funding  Period  to pay to the  Company  the
                               purchase price for Subsequent  Contracts.  Monies
                               on deposit in the Pre-Funding Account will not be
                               available to cover losses on or in respect of the
                               Contracts.

                               On the Closing Date the Pre-Funding  Account will
                               be  created  with an  initial  deposit,  from the
                               proceeds of the Securities,  of $44,012,254  (the
                               "Pre-Funded  Amount").  The "Funding Period" will
                               be the  period  from the  Closing  Date until the
                               earliest  to occur  of (i) the date on which  the
                               amount on deposit in the  Pre-Funding  Account is
                               less  than  $100,000,  (ii)  the date on which an
                               Event of  Default  occurs  under  the  Indenture,
                               (iii)  the date on which an Event of  Termination
                               occurs  under the Sale and  Servicing  Agreement,
                               (iv)  the  insolvency  of  the  Company,   CITSF,

- --------------------------------------------------------------------------------


                                       6
<PAGE>

- --------------------------------------------------------------------------------

                               CITCF-NY  or CIT or (v) the close of  business on
                               September 15, 1995. During the Funding Period, on
                               one  or  more  Subsequent   Transfer  Dates,  the
                               Pre-Funded  Amount  will be applied  to  purchase
                               Subsequent   Contracts  from  the  Company.   The
                               Company  expects that the Pre-Funded  Amount will
                               be reduced to less than $100,000 by September 15,
                               1995,  although  no  assurance  can be given that
                               this  will  in fact  occur.  Any  portion  of the
                               Pre-Funded  Amount  remaining  on  deposit in the
                               Pre-Funding  Account  at the  end of the  Funding
                               Period   will  be   payable   as   principal   to
                               Noteholders  on  the  first   Distribution   Date
                               thereafter  or, if the end of the Funding  Period
                               is on a Distribution Date, then on such date.

   
Capitalized Interest
Account...................     On  the  Closing  Date approximately  $414,815 of
                               the proceeds from the sale of the Securities will
                               be deposited  into an account  (the  "Capitalized
                               Interest  Account")  in the  name  of  the  Owner
                               Trustee on behalf of the Securityholders. Amounts
                               deposited  in the  Capitalized  Interest  Account
                               will be used on the July  1995,  August  1995 and
                               September 1995 Distribution Dates, if applicable,
                               to fund the excess, if any, of (i) the product of
                               (x) the weighted  average of the Class A Rate and
                               the Pass-Through  Rate as of the first day of the
                               related  Interest  Accrual  Period  and  (y)  the
                               undisbursed funds (excluding investment earnings)
                               in the Pre-Funding Account (as of the last day of
                               the related  Due Period)  over (ii) the amount of
                               any   investment   earnings   on   funds  in  the
                               Pre-Funding  Account  that are  available  to pay
                               interest   on  the   Securities   on  each   such
                               Distribution  Date. Any amounts  remaining in the
                               Capitalized  Interest  Account on the last day of
                               the Funding Period and not used for such purposes
                               will be deposited in the  Collection  Account and
                               be  available  for  distributions,  as  described
                               herein, on the first Distribution Date thereafter
                               or,  if the  end of the  Funding  Period  is on a
                               Distribution Date, then on such date.
    

Distribution Dates........     Payments  of  interest   and   principal  on  the
                               Securities  will be made on the  fifteenth day of
                               each  month or, if any such day is not a Business
                               Day, on the next succeeding Business Day (each, a
                               "Distribution  Date"),  commencing July 17, 1995.
                               Payments on the  Securities on each  Distribution
                               Date will be made to the holders of record of the
                               related  Securities  at the close of  business on
                               the day immediately  preceding such  Distribution
                               Date or, in the event Definitive  Securities have
                               been issued, at the close of business on the last
                               day of the month immediately  preceding the month
                               in which such  Distribution  Date occurs (each, a
                               "Record Date").

                               To the extent not  previously  paid in full prior
                               to such time, the outstanding principal amount of
                               the  Class A Notes and the  Certificates  will be
                               payable on the  Distribution  Date  occurring  in
                               January  2011  (the  "Class  A  Final   Scheduled
                               Distribution  Date"  and the  "Certificate  Final
                               Scheduled Distribution Date", respectively).

                               A  "Business   Day"  is  any  day  other  than  a
                               Saturday,  Sunday  or any  day on  which  banking
                               institutions  or trust companies in the states of
                               New York,  Illinois or Oklahoma are authorized by
                               law,  regulation or executive order to be closed.

- --------------------------------------------------------------------------------


                                       7
<PAGE>

- --------------------------------------------------------------------------------

Interest Accrual Period...     The  period  for which  interest  is payable on a
                               Distribution  Date on the Securities shall be the
                               period from the most recent  Distribution Date on
                               which interest has been paid to but excluding the
                               following  Distribution  Date,  or in the case of
                               the initial  Distribution Date from June 15, 1995
                               to but  excluding the initial  Distribution  Date
                               (each, an "Interest Accrual Period").

Due Period................     With respect to any  Distribution  Date, the "Due
                               Period" is the  period  during  which  principal,
                               interest  and  fees  will  be  collected  on  the
                               Contracts for application  towards the payment of
                               principal and interest to the Securityholders and
                               the  payment of fees on such  Distribution  Date.
                               The  "Due  Period"  will  be the  calendar  month
                               immediately  preceding the Distribution Date. The
                               first Due Period  will  commence  on and  include
                               June 1, 1995 and will end on and include June 30,
                               1995.

Determination Date........     The  "Determination  Date" is the third  Business
                               Day  prior  to each  Distribution  Date.  On each
                               Determination  Date,  the Indenture  Trustee will
                               determine  the amount in the  Collection  Account
                               available   for   distribution   on  the  related
                               Distribution Date,  allocate such amounts between
                               the Notes and the  Certificates and make payments
                               to  Securityholders  all as described  under "The
                               Purchase  Agreements  and The  Trust  Documents--
                               Distributions".

Terms of the Notes........     The  principal  terms  of the  Notes  will  be as
                               described below:

   
  A. Interest Rate .......     The Class A Notes will bear  interest at the rate
                               of 6.25% per annum (the "Class A Rate").
    

  B. Interest.............     Interest on the outstanding  principal  amount of
                               the Notes will  accrue at the Class A Rate during
                               the Interest  Accrual  Period.  Interest  will be
                               calculated   on  the  basis  of  a  360-day  year
                               consisting  of  twelve  30-day  months.  See "The
                               Notes--Payment of Interest".

  C. Principal............     Principal  of the Notes  will be  payable on each
                               Distribution  Date  in an  amount  equal  to  the
                               Principal  Distribution  Amount,   calculated  as
                               described   under   "The    Notes--Payments    of
                               Principal", to the extent of the Available Amount
                               (as defined  under "The Purchase  Agreements  and
                               The   Trust   Documents--Distributions"   herein)
                               remaining  after the Servicer has been reimbursed
                               for any  outstanding  Advances  and has been paid
                               the Servicing Fee (including any unpaid Servicing
                               Fee  with  respect  to  one  or  more  prior  Due
                               Periods)  (collectively,  the "Servicer Payment")
                               and  following the payment of interest due on the
                               Notes  on  such  Distribution  Date.  

                               The unpaid principal balance of the Notes will be
                               payable   on  the   Class   A   Final   Scheduled
                               Distribution  Date. See "The  Notes--Payments  of
                               Principal".

  D. Redemption...........     The Notes will be subject to mandatory redemption
                               in part in the  event  that  any  portion  of the
                               Pre-Funded  Amount  remains  on  deposit  in  the
                               Pre-Funding  Account  at the  end of the  Funding
                               Period. See "The  Notes--Redemption" and "Certain
                               Information  Regarding  the  Securities".  

                               In the event of an  Optional  Purchase or Auction
                               Sale, as described herein,  the outstanding Notes
                               will be redeemed,  at a redemption price equal to
                               the unpaid  principal amount of the Class A Notes
                               plus accrued and unpaid  interest  thereon at the
                               Class A Rate. See "Summary--Optional  Purchase of
                               
- --------------------------------------------------------------------------------


                                       8
<PAGE>

- --------------------------------------------------------------------------------

                               the   Contracts",    "--Auction    Sale",    "The
                               Notes--Redemption"  and "The Purchase  Agreements
                               and The Trust Documents--Insolvency Event".

Terms of the Certificates..    The principal terms of the  Certificates  will be
                               as described below:

   
  A. Pass-Through Rate....     The  Certificates  will bear interest at the rate
                               of 6.55% per annum (the "Pass-Through Rate").
    

  B. Interest.............     On each Distribution Date, the Owner Trustee will
                               distribute  pro  rata  to  Certificateholders  of
                               record as of the  related  Record  Date  interest
                               accrued  during  the  related   Interest  Accrual
                               Period,  in an amount equal to one-twelfth of the
                               product   of  the   Pass-Through   Rate  and  the
                               Certificate  Balance  as of the  first day of the
                               immediately  preceding  Due Period  (after giving
                               effect to  distributions  of principal to be made
                               on  the  Distribution   Date  occurring  in  such
                               immediately    preceding    Due   Period).    The
                               "Certificate    Balance"   means   the   Original
                               Certificate    Balance   reduced   by   (i)   all
                               distributions  allocable  to  principal  actually
                               made to  Certificateholders,  including Guarantee
                               Payments   allocable  to   principal,   (ii)  the
                               aggregate  amount  of all  Principal  Liquidation
                               Loss Amounts  distributable to Certificateholders
                               to the  extent  such  amounts  have  not  been so
                               previously  distributed and (iii) on or after the
                               Distribution Date on which the Class A Notes have
                               been paid in full (the  "Cross-Over  Date"),  the
                               aggregate  amount of all  Principal  Distribution
                               Amounts  distributable to  Certificateholders  to
                               the  extent  such   amounts   have  not  been  so
                               previously distributed. Distributions of interest
                               on the Certificates  will be funded to the extent
                               of the  Available  Amount  after the Servicer has
                               been  reimbursed  for  any  outstanding   Monthly
                               Advances and has been paid the  Servicer  Payment
                               and  interest  and  principal  has  been  paid in
                               respect  of the Notes on such  Distribution  Date
                               or,  to  the  extent  such  Available  Amount  is
                               insufficient,  will be  funded  through a payment
                               under  the  Limited  Guarantee,  subject  to  the
                               Guarantee   Payment   Limit.   Interest  will  be
                               calculated   on  the  basis  of  a  360-day  year
                               consisting of twelve 30-day months. The rights of
                               Certificateholders  to receive  distributions  of
                               interest  will be  subordinated  to the rights of
                               Noteholders to receive  interest  and  principal,
                               as   described   herein.   See  "The Certificates
                               --Distributions of Interest".

  C. Principal............     On  each   Distribution  Date  on  or  after  the
                               Cross-Over  Date,  principal of the  Certificates
                               will be  payable,  subject  to the  extent of the
                               remaining  Available  Amount  and  the  Guarantee
                               Payment   Limit,   in  an  amount  equal  to  the
                               Principal  Distribution  Amount  with  respect to
                               such Distribution  Date. Such principal  payments
                               will be  funded to the  extent  of the  Available
                               Amount  remaining  after  the  Servicer  has been
                               reimbursed for any outstanding  Monthly  Advances
                               and has been paid the Servicer  Payment,  and the
                               interest  due on the  Certificates  has been paid
                               or,  to  the  extent  such  Available  Amount  is
                               insufficient,  will be  funded  through a payment
                               under  the  Limited  Guarantee,  subject  to  the
                               Guarantee    Payment   Limit.   The   rights   of
                               Certificateholders  to receive  distributions  of
                               principal will be  subordinated  to the rights of
                               Noteholders to receive  distributions of interest
                               and   principal  and  following  the  payment  of
                               distributions  of  interest  in  respect  of  the
                               Certificates and to the extent described herein.

- --------------------------------------------------------------------------------

                                       9
<PAGE>

- --------------------------------------------------------------------------------

                               On each Distribution Date prior to the Cross-Over
                               Date, the Certificateholders  will be entitled to
                               receive,   subject  to  the  remaining  Available
                               Amount  and  the  Guarantee  Payment  Limit,  the
                               Principal   Liquidation   Loss  Amount  for  such
                               Distribution  Date. Such principal  payments will
                               be funded to the extent of the  Available  Amount
                               remaining  after the Servicer has been reimbursed
                               for any outstanding Monthly Advances and has been
                               paid the  Servicer  Payment,  the  principal  and
                               interest  due on the  Notes has been paid and the
                               interest on the Certificates has been paid or, to
                               the extent that such remaining  Available  Amount
                               is insufficient, will be funded through a payment
                               under  the  Limited  Guarantee,  subject  to  the
                               Guarantee    Payment   Limit.    The   "Principal
                               Liquidation  Loss  Amount"  for any  Distribution
                               Date will equal the amount,  if any, by which the
                               sum  of  the  aggregate   outstanding   principal
                               balance of the Notes and the Certificate  Balance
                               (after  giving  effect  to all  distributions  of
                               principal on such Distribution  Date) exceeds the
                               sum of the  aggregate  principal  balance  of the
                               Contracts  (the "Pool  Balance") plus the amounts
                               remaining on deposit in the Pre-Funding  Account,
                               if any,  at the close of business on the last day
                               of  the  related  Due   Period.   The   Principal
                               Liquidation   Loss   Amount   represents   future
                               principal payments on the Contracts that, because
                               of  the  subordination  of the  Certificates  and
                               liquidation losses on the Contracts,  will not be
                               paid to the Certificateholders.

 D. Redemption............     In the event of an  Optional  Purchase or Auction
                               Sale,  the  Certificates  will be  redeemed  at a
                               redemption price equal to the Certificate Balance
                               plus accrued and unpaid  interest  thereon at the
                               Pass-Through    Rate.   See    "Summary--Optional
                               Purchase  of the  Contracts",  "--Auction  Sale",
                               "The  Certificates--Redemption" and "The Purchase
                               Agreements  and The  Trust  Documents--Insolvency
                               Event".

Mandatory Prepayment......     The  Notes   will  be  prepaid  in  part  on  the
                               Distribution Date immediately  succeeding the day
                               on  which  the  Funding  Period  ends  (or on the
                               Distribution  Date on which  the  Funding  Period
                               ends if the Funding Period ends on a Distribution
                               Date)  in  the  event  that  any  portion  of the
                               Pre-Funded  Amount  remains  on  deposit  in  the
                               Pre-Funding  Account  after giving  effect to the
                               acquisition  by the  Seller  and the  sale to the
                               Trust of all Subsequent Contracts,  including any
                               such  acquisition  and  conveyance on the date on
                               which  the  Funding  Period  ends  (a  "Mandatory
                               Prepayment").  The  amount to be  distributed  to
                               Noteholders  in  connection  with  any  Mandatory
                               Prepayment  will equal the  remaining  Pre-Funded
                               Amount.

Subordination of 
the Certificates..........     The rights of the  Certificateholders  to receive
                               distributions  with respect to the Contracts will
                               be  subordinated  to the  rights  of the  Class A
                               Noteholders, to the extent described herein. This
                               subordination   is   intended   to  enhance   the
                               likelihood   of   timely   receipt   by  Class  A
                               Noteholders  of the full amount of  interest  and
                               principal  required  to be paid to  them,  and to
                               afford   such   Class   A   Noteholders   limited
                               protection  against  losses  in  respect  of  the
                               Contracts.

                               No    distribution    will   be   made   to   the
                               Certificateholders  on any  Distribution  Date in
                               respect of (i)  interest or  principal  until the
                               full  amount of  interest  and  principal  on the
                               Class A Notes payable on such  Distribution  Date

- --------------------------------------------------------------------------------

                                       10
<PAGE>

- --------------------------------------------------------------------------------

                               has been  distributed  to the Class A Noteholders
                               and (ii)  principal  until the Class A Notes have
                               been paid in full,  other than  distributions  in
                               respect of the Principal Liquidation Loss Amount.

                               The   protection   afforded   to  the   Class   A
                               Noteholders   by   the   subordination    feature
                               described   above   will  be   effected   by  the
                               preferential  right of the Class A Noteholders to
                               receive, to the extent described herein,  current
                               distributions  from  collections on or in respect
                               of the Contracts prior to the application of such
                               collections to making  payments in respect of the
                               Certificates.   There  is  no  other   protection
                               against  losses  on the  Contracts  afforded  the
                               Class A Notes.

Guarantee Payments 
to Certificateholders 
under the Limited 
Guarantee of CIT..........     In  order  to   mitigate   the   effect   of  the
                               subordination of the Certificates and liquidation
                               losses and  delinquencies  on the Contracts,  the
                               Certificateholders  are  entitled  to  receive on
                               each  Distribution  Date the amount  equal to the
                               Guarantee  Payment,  if any,  under  the  Limited
                               Guarantee of CIT subject to the Guarantee Payment
                               Limit.   Prior  to  the   Cross-Over   Date,  the
                               "Guarantee  Payment" will equal the lesser of (i)
                               the  amount,  if any, by which (a) the sum of (x)
                               the   amount   of   interest   payable   to   the
                               Certificateholders  for such  Distribution  Date,
                               and (y) the Principal Liquidation Loss Amount, if
                               any,  exceeds (b) the Available  Amount remaining
                               for distribution to the Certificateholders  after
                               the   Servicer  has  been   reimbursed   for  any
                               outstanding  Monthly  Advances  and has been paid
                               the  Servicer   Payment  and   distributions   of
                               interest  and  principal  have  been  paid to the
                               Noteholders  on such  Distribution  Date and (ii)
                               the  Guarantee  Payment  Limit.  On and after the
                               Cross-Over  Date,  the  "Guarantee  Payment" will
                               equal the lesser of (i) the  amount,  if any,  by
                               which (a) the sum of the amount of  interest  and
                               principal payable to the  Certificateholders on a
                               Distribution   Date  exceeds  (b)  the  Available
                               Amount  remaining  after  the  Servicer  has been
                               reimbursed for any outstanding  Monthly  Advances
                               and  has  been  paid  the  Servicer  Payment  and
                               distributions of interest and principal,  if any,
                               have  been  paid  to  the   Noteholders  on  such
                               Distribution  Date and (ii) the Guarantee Payment
                               Limit. 

   
                               The aggregate  amount of Guarantee  Payments made
                               under the Limited Guarantee  (including Guarantee
                               Payments in respect of the Principal  Liquidation
                               Loss  Amount)  will  not,  except  under  certain
                               limited  circumstances  specified in the Sale and
                               Servicing   Agreement,   exceed  $5,000,000  (the
                               "Initial    Guarantee   Payment   Limit").    The
                               "Guarantee   Payment  Limit"  will  at  any  time
                               generally  equal the  Initial  Guarantee  Payment
                               Limit  reduced  by the  amount of each  Guarantee
                               Payment  made under the Limited  Guarantee.  Once
                               the Guarantee Payment Limit has been reduced,  it
                               will  not  be   reinstated   except  if   certain
                               conditions  set  forth in the Sale and  Servicing
                               Agreement are met. See "The  Purchase  Agreements
                               and   The  Trust  Documents--Credit Enhancement--
                               Limited   Guarantee".   At  any  time   that  the
                               Guarantee Payment Limit has been reduced to zero,
                               holders of Certificates will bear the risk of all
                               liquidation losses on the Defaulted Contracts and
                               may suffer a loss.
    

                               The  Limited   Guarantee  will  be  an  unsecured
                               general   obligation  of  CIT  and  will  not  be
                               supported by any letter of credit or other credit

- --------------------------------------------------------------------------------

                                       11
<PAGE>

- --------------------------------------------------------------------------------

                               enhancement  arrangement.   As  compensation  for
                               providing  the  Limited  Guarantee,  CIT  will be
                               entitled   to  receive  a   Guarantee   Fee  (the
                               "Guarantee Fee") on each  Distribution Date equal
                               to 1/12 of the product of 0.25% and the aggregate
                               outstanding principal balance of the Contracts as
                               of the end of the  second  Due  Period  preceding
                               such  Distribution  Date (or,  in the case of the
                               first  Distribution  Date,  the  Initial  Cut-off
                               Date). The right of CIT to receive payment of the
                               Guarantee  Fee on a  Distribution  Date  will  be
                               subordinated to the rights of the Noteholders and
                               Certificateholders   to   receive   payments   of
                               interest and principal on such  Distribution Date
                               to the extent described herein.

   
Alternate Credit 
Enhancement...............     In  the  event  that,  at the  Company's  option,
                               Alternate Credit  Enhancement (as defined herein)
                               is provided and, upon prior written notice to the
                               Rating  Agencies (as defined  herein) such Rating
                               Agencies  shall have  notified the  Company,  the
                               Servicer   and  the   Trust   in   writing   that
                               substitution of such Alternate Credit Enhancement
                               for the Limited  Guarantee will not result in the
                               downgrade  or  withdrawal  of  the  then  current
                               rating of the Notes or Certificates,  the Limited
                               Guarantee shall be released and shall  terminate.
                               The Alternate  Credit  Enhancement may consist of
                               cash or securities  deposited by CIT or any other
                               Person  in  a  segregated  escrow  or  collateral
                               account (an "Alternate Credit  Enhancement").  On
                               each  Distribution  Date  after  delivery  of the
                               Alternate Credit Enhancement, an amount, equal to
                               the amount  which would have been  payable  under
                               the Limited Guarantee,  shall be transferred from
                               such escrow account or collateral  account to the
                               Certificate Distribution Account to make payments
                               to the  Certificateholders.  CIT  shall  have  no
                               obligation  to replenish  the funds on deposit in
                               any such  escrow  account or  collateral  account
                               once   they  have   been   exhausted.   See  "The
                               Notes--The  Indenture--Modification  of Indenture
                               without  Noteholder  Consent"  and "The  Purchase
                               Agreements and The Trust Documents--Amendment".

Monthly Advances..........     With  respect to each  Contract as to which there
                               has been an Interest Shortfall during the related
                               Due  Period  (other  than an  Interest  Shortfall
                               arising from a Contract which has been prepaid in
                               full or which has been  subject  to a Relief  Act
                               Reduction (as defined  herein) during the related
                               Due Period),  the Servicer shall advance funds in
                               the amount of such Interest  Shortfall  (each,  a
                               "Monthly  Advance"), but only to the extent  that
                               the  Servicer,   in  its  good  faith  judgement,
                               expects  to recover  such  Monthly  Advance  from
                               subsequent  collections  with respect to interest
                               on  such  Contract  made by or on  behalf  of the
                               Obligor    thereunder   (the   "Obligor"),    net
                               liquidation  proceeds or insurance  proceeds with
                               respect to such  Contract.  The Servicer shall be
                               reimbursed   for   any   Monthly   Advance   from
                               subsequent   collections  with  respect  to  such
                               Contract.  If the Servicer determines in its good
                               faith  judgement  that  an  unreimbursed  Monthly
                               Advance shall not ultimately be recoverable  from
                               such   collections,   the   Servicer   shall   be
                               reimbursed   for  such   Monthly   Advance   from
                               collections on all  Contracts.  The Servicer will
                               not  advance  funds in respect  of the  principal
                               component  of any  scheduled  payment.  See  "The
                               Purchase     Agreements     and     The     Trust
                               Documents--Monthly Advances".
    

- --------------------------------------------------------------------------------


                                       12
<PAGE>

- --------------------------------------------------------------------------------

                               "Interest  Shortfall"  means with  respect to any
                               Contract and any Distribution Date, the excess of
                               (x) the sum of (i) the product of  one-twelfth of
                               the weighted average of the Pass-through Rate and
                               the Class A Rate  multiplied  by the  outstanding
                               principal  amount of such Contract as of the last
                               day of the second  preceding  Due Period  (or, in
                               the  case  of the  first  Due  Period,  as of the
                               Initial Cut-off Date)  calculated on the basis of
                               a 360-day year  comprised of twelve 30-day months
                               and (ii) the  product  of (A) the  Servicing  Fee
                               Rate,  (B) the  outstanding  principal  amount of
                               such  Contract  as of the last day of the  second
                               preceding  Due  Period  (or,  in the  case of the
                               first Due Period, as of the Initial Cut-off Date)
                               and (C) a fraction, the numerator of which is the
                               number of days in the  related Due Period and the
                               denominator  of which is 365, over (y) the amount
                               of interest,  if any,  collected on such Contract
                               in the related Due Period.

Non-Reimbursable 
Payments..................     With  respect to each  Contract as to which there
                               has been an Interest Shortfall in the related Due
                               Period  arising from either a prepayment  in full
                               of such  Contract  or a Relief Act  Reduction  in
                               respect of such Contract  during such Due Period,
                               the Sale and Servicing Agreement will require the
                               Servicer to deposit into the  Collection  Account
                               on the Business  Day  immediately  preceding  the
                               following Distribution Date, without the right of
                               subsequent reimbursement, an amount equal to such
                               Interest    Shortfall    (a     "Non-Reimbursable
                               Payment").

   
Servicing Fees............     The  Servicer  shall  receive a monthly  fee (the
                               "Servicing  Fee"),  payable on each  Distribution
                               Date,  equal  to the  sum of (i) the  product  of
                               1.00% per annum  (the  "Servicing  Fee Rate") and
                               the Pool Balance as of the last day of the second
                               preceding  Due  Period  (or,  in the  case of the
                               first   Distribution  Date,  as  of  the  Initial
                               Cut-off  Date),  based on the  number  of days in
                               such Due Period  and a 365-day  year and (ii) any
                               investment  earnings on amounts on deposit in the
                               Collection   Account,   the   Note   Distribution
                               Account, the Certificate Distribution Account and
                               the Certificate Reserve Account. In addition, the
                               Servicer  will be  entitled to collect and retain
                               any    late,     prepayment,     extension    and
                               administrative  fees or  similar  charges  ("Late
                               Fees") paid by the  Obligors.  See "The  Purchase
                               Agreements  and  The  Trust  Documents--Servicing
                               Compensation."
    

Optional Purchase of 
the Contracts ............     At  its  option,   CITSF  may  purchase  all  the
                               Contracts on any  Distribution  Date on which the
                               Pool  Balance is 10% or less of the Initial  Pool
                               Balance,   at  a  purchase  price  determined  as
                               described under "The Purchase  Agreements and The
                               Trust  Documents--Termination." The "Initial Pool
                               Balance"  equals the sum of (i) the Pool  Balance
                               as of the  Initial  Cut-off  Date  and  (ii)  the
                               aggregate  principal  balance  of all  Subsequent
                               Contracts   added  to  the   Trust  as  of  their
                               respective Subsequent Cut-off Dates.

Auction Sale..............     Within ten days following a Distribution  Date as
                               of which  the Pool  Balance  is 5% or less of the
                               Initial Pool Balance,  the Indenture Trustee (or,
                               if the  Notes  have  been  paid in  full  and the
                               Indenture has been  discharged in accordance with
                               its terms,  the Owner Trustee) shall solicit bids
                               for the  purchase of the  Contracts  remaining in
                               the Trust.  In the event that  satisfactory  bids
                               are  received  as  described  in  "The   Purchase
                               Agreements and The Trust Documents--Termination,"
                               the net  sale  proceeds  will be  distributed  to

- --------------------------------------------------------------------------------


                                       13
<PAGE>

- --------------------------------------------------------------------------------

                               Securityholders, in the same order of priority as
                               collections received in respect of the Contracts,
                               on the second  Distribution  Date succeeding such
                               Record  Date.  If   satisfactory   bids  are  not
                               received,  such Trustee shall decline to sell the
                               Contracts  and shall not be under any  obligation
                               to  solicit   any  further   bids  or   otherwise
                               negotiate any further sale of the Contracts.  See
                               "The   Purchase    Agreements   and   The   Trust
                               Documents--Termination".

Ratings...................     It  is  a  condition   to  the  issuance  of  the
                               Securities  that the Class A Notes be rated "Aaa"
                               by Moody's Investors  Service,  Inc.  ("Moody's")
                               and  "AAA" by  Standard  & Poor's  Ratings  Group
                               ("Standard & Poor's" and together  with  Moody's,
                               the "Rating  Agencies") and the  Certificates  be
                               rated  "A2"  by  Moody's  and "A" by  Standard  &
                               Poor's.  The ratings of the Class A Notes will be
                               based  primarily  on the  value  of  the  Initial
                               Contracts,  the Pre-Funding Account and the terms
                               of the  Securities,  including the  subordination
                               provided by the Certificates.  The ratings of the
                               Certificates  will  be  based  primarily  on  the
                               Limited Guarantee  provided by CIT. The foregoing
                               ratings do not  address the  likelihood  that the
                               Securities will be retired  following the sale of
                               the  Contracts by the Trustee as described  above
                               under  "Auction  Sale" or  "Optional  Purchase by
                               CITSF". See "Ratings".

                               There can be no  assurance  that any rating  will
                               remain in effect for any given  period of time or
                               that a rating will not be lowered or withdrawn by
                               the assigning Rating Agency if, in its judgement,
                               circumstances  so warrant.  In the event that the
                               rating  initially  assigned to the  Securities is
                               subsequently lowered or withdrawn for any reason,
                               no person or entity will be  obligated to provide
                               any additional credit enhancement with respect to
                               such  Securities.   There  can  be  no  assurance
                               whether  any other  rating  agency  will rate the
                               Class  A  Notes  or the  Certificates,  or if one
                               does,  what rating  would be assigned by any such
                               other rating agency.  A security  rating is not a
                               recommendation  to buy, sell or hold  securities.

Certain Federal Income 
Tax Considerations........     For Federal  income tax  purposes:  (1) the Notes
                               will   constitute   indebtedness;   and  (2)  the
                               Certificates will constitute interests in a trust
                               fund that will not be treated  as an  association
                               taxable as a  corporation.  Each  Noteholder,  by
                               acceptance  of a Note,  will  agree to treat  the
                               Notes     as      indebtedness,      and     each
                               Certificateholder,   by  the   acceptance   of  a
                               Certificate,  will  agree to treat the Trust as a
                               partnership in which the  Certificateholders  are
                               partners  for Federal  income tax  purposes.  See
                               "Certain Federal Income Tax Consequences".

ERISA Considerations......     Subject to certain considerations discussed under
                               "ERISA Considerations"  herein, the Notes will be
                               eligible for purchase by employee  benefit  plans
                               that  are  subject  to  the  Employee  Retirement
                               Income   Security   Act  of  1974,   as   amended
                               ("ERISA").

                               Employee  benefit plans subject to ERISA will not
                               be eligible to purchase the Certificates.

                               Any  benefit  plan  fiduciary   considering   the
                               purchase of the  Securities  should,  among other
                               things,  consult with its counsel in  determining
                               whether  all   required   conditions   have  been
                               satisfied. See "ERISA Considerations".

- --------------------------------------------------------------------------------

                                       14
<PAGE>
                             SPECIAL CONSIDERATIONS

     Prospective   Securityholders   should  consider  the  following  risks  in
connection with the purchase of the Securities:

     1. Limited Obligations. The Securities will not represent an interest in or
an  obligation  of  The  CIT  Group  Holdings,   Inc.  ("CIT"),  The  CIT  Group
Securitization  Corporation II (the  "Company"),  the  Affiliated  Purchaser (as
hereinafter  defined) or any Servicer (including The CIT Group/Sales  Financing,
Inc.  ("CITSF")).  Except to the extent of the Limited Guarantee provided by CIT
in favor of the  Certificateholders,  the  Securities  will  not be  insured  or
guaranteed  by  any  government  agency  or  instrumentality,  CIT or any of its
affiliates,  including the Company,  the  Affiliated  Purchaser  and CITSF,  the
Underwriter  or any of its  affiliates,  or  any  other  Servicer  or any of its
affiliates.

     2. Risk of Loss. An investment in the  Securities may be affected by, among
other  things,  a downturn  in  regional  or local  economic  conditions.  These
regional or local economic  conditions are often volatile and historically  have
affected the  delinquency,  loan loss and  repossession  experience  of pools of
installment sale contracts secured by recreational vehicles.  Because the market
value of recreational  vehicles  generally  declines with age and because of the
failure of the Trustees to possess a first  perfected  security  interest in the
Financed  Vehicles in certain  states,  the  Servicer may not recover the entire
amount  owing under a Defaulted  Contract.  See  "Certain  Legal  Aspects of the
Contracts." In such a case, the Securityholders may suffer a corresponding loss.
The market  value of the  Financed  Vehicles  could be or become  lower than the
outstanding  principal balances of the Contracts that they secure.  Sufficiently
high liquidation  losses on the Contracts will have the effect of reducing,  and
could  eliminate the protection  against loss afforded to the Noteholders by the
subordination of the  Certificateholders.  If the Certificate Balance is reduced
to zero,  holders of the Notes will bear the risk of loss resulting from default
by Obligors and will have to look primarily to the value of the related Financed
Vehicles for recovery of the  outstanding  principal and unpaid  interest on the
Defaulted Contracts. If CIT fails to make payments as required under the Limited
Guarantee or at any time that the  Guarantee  Payment  Limit has been reduced to
zero, the  Certificateholders  will bear the risk of loss resulting from default
by Obligors.

     3. Security  Interests and Certain  Other  Aspects of the  Contracts.  Each
Contract  will  be  secured  by  a  security  interest  in a  Financed  Vehicle.
Perfection of security  interests in the Financed  Vehicles and  enforcement  of
rights to realize upon the value of the Financed  Vehicles as collateral for the
Contracts  are  subject  to a  number  of  state  laws,  including  the  Uniform
Commercial  Code (the  "UCC") as  adopted in each  state  and,  in most  states,
certificate  of title  statutes.  The steps  necessary  to perfect the  security
interest in a Financed  Vehicle vary from state to state.  All  Contracts in the
Contract  Pool were  purchased  by CITSF  from  Dealers  and name the  Dealer as
obligee and as secured  party.  All Contracts in the Contract Pool were assigned
by the  related  Dealer to CITSF.  In each case,  CITSF is named as the  secured
party on the certificate of title for the related Financed  Vehicle.  Because of
the expense and administrative  inconvenience involved, CITSF will not amend any
certificate of title to name the Company or either Trustee as the lienholder and
the Company will not deliver any  certificate of title to either Trustee or note
thereon either Trustee's interest.  Consequently, in some states, in the absence
of such an  amendment  to the  certificate  of title to reflect  the  successive
assignments  to the Company,  the Owner Trustee and the Indenture  Trustee,  the
security interest in the Financed Vehicle may not be effective, or such security
interest may not be perfected,  and the  assignment of the security  interest in
the Financed  Vehicle to the Owner Trustee and the Indenture  Trustee may not be
effective against other creditors or a trustee in bankruptcy.

     In addition,  numerous  federal and state consumer  protection  laws impose
requirements on lenders under installment sale contracts, such as the Contracts,
and the  failure by the seller of goods to comply with such  requirements  could
give rise to liabilities of assignees for amounts due under such  agreements and
the right to set-off against claims by such assignees. These laws would apply to
the  Trust as  assignee  of the  Contracts.  From  time to time,  CITSF has been
involved in litigation  under consumer or debtor  protection laws, some of which
have been class  actions.  Pursuant to the Sale and Servicing  Agreement,  CITSF
will represent and warrant that each Contract  complies with all requirements of
law and will provide certain warranties relating to the validity, perfection and
priority of the security  interest in each Financed Vehicle securing a Contract.
A breach by CITSF of any such warranty  that  materially  adversely  affects the
Trust's interest in any Contract would require CITSF to repurchase such Contract
unless such breach is cured within 90 days. If CITSF does not honor its purchase
obligation in respect of a Contract and such Contract were to become  defaulted,
recovery of amounts due on such Contract would be dependent on repossession  and


                                       15
<PAGE>

resale of the Financed Vehicle securing such Contract. Certain other factors may
limit the ability of the  Securityholders  to realize upon the Financed Vehicles
or may limit the amount realized to less than the amount due. See "Certain Legal
Aspects of the Contracts."

   
     Under California law and most state vehicle dealer licensing laws,  sellers
of recreational  vehicles are required to be licensed to sell vehicles at retail
sale.   Numerous  other  federal  and  state  consumer  protection  laws  impose
requirements  applicable  to the  origination  and  lending  pursuant  to retail
installemt  sale  contracts ,  including  the Truth in Lending  Act, the Federal
Trade  Commission  Act, the Fair Credit  Billing Act, the Fair Credit  Reporting
Act, the Equal Credit  Opportunity  Act, the Fair Debt Collection  Practices Act
and the Uniform  Consumer  Credit Code.  In the case of some of these laws,  the
failure to comply with their  provisions  may affect the  enforceability  of the
related  Contract.  Neither the Trust nor the Company has  obtained  any license
required  under any  federal  or state  consumer  or  mortgage  banking  laws or
regulations,  and the absence of such  licenses  may impede the  enforcement  of
certain rights or give rise to certain  defenses in actions seeking  enforcement
rights.  In  addition,   with  respect  to  used  vehicles,  the  Federal  Trade
Commission's  Rule on Sale of Used  Vehicles  requires  that all sellers of used
vehicles  prepare,  complete,  and display a "Buyer's  Guide" which explains the
warranty coverage for such vehicles.  Furthermore,  Federal Odometer Regulations
promulgated  under the Motor  Vehicle  Information  and Cost Savings Act require
that all  sellers of used  vehicles  furnish a written  statement  signed by the
seller  certifying  the  accuracy of the  odometer  reading.  If a seller is not
properly licensed or if either a Buyer's Guide or Odometer Disclosure  Statement
was not provided to the purchaser of a Financed Vehicle, the obligor may be able
to assert a defense  against the seller of the  Financed  Vehicle.  See "Certain
Legal Aspects of the Contracts".
    

     4. Certain  Matters  Relating to  Insolvency.  CITSF and the Company intend
that each transfer of Contracts from The CIT Group/Consumer  Finance,  Inc. (NY)
("CITCF-NY")  to CITSF and from CITSF to the Company and from the Company to the
Trust  constitutes  a sale,  rather  than a pledge  of the  Contracts  to secure
indebtedness. However, if CITCF-NY, CITSF or the Company were to become a debtor
under  Title 11 of the  United  States  Code,  11  U.S.C.  ss.101  et seq.  (the
"Bankruptcy  Code"),  it is possible that a creditor,  receiver,  other party in
interest  or  trustee  in  bankruptcy  of  CITCF-NY,  CITSF or the  Company,  or
CITCF-NY, CITSF or the Company as debtor-in-possession,  may argue that the sale
of the  Contracts  by  CITCF-NY to CITSF or by CITSF to the  Company,  or by the
Company to the Trust, respectively,  was a pledge of the Contracts rather than a
sale and that,  accordingly,  such  Contracts  should  be part of such  entity's
bankruptcy estate. Such a position,  if presented to a court, even if ultimately
unsuccessful,  could result in a delay in or reduction of  distributions  to the
Securityholders.  See "Certain Legal Aspects of the  Contracts--Certain  Matters
Relating to Insolvency."

   
     The  CIT  GP  Corporation,  an  Illinois  corporation  and a  wholly  owned
subsidiary of CIT (the "Affiliated Purchaser"), will purchase at least 1% of the
principal  balance of the Certificates.  The Affiliated  Purchaser will have the
same rights with  regard to the Trust as all other  Certificateholders  based on
its percentage  ownership of the Certificate  Balance.  The Trust Agreement will
provide  that if an  Insolvency  Event (as defined  herein)  with respect to the
Affiliated  Purchaser  occurs,  subject  to certain  conditions,  the Trust will
dissolve.  Certain  steps  have  been  taken  in  structuring  the  transactions
contemplated  hereby that are intended to make it less likely that an Insolvency
Event with respect to the Affiliated  Purchaser will occur.  These steps include
the  formation  of  the  Affiliated  Purchaser  as a  separate,  limited-purpose
corporation pursuant to articles of incorporation containing certain limitations
(including restrictions on the nature of the Affiliated Purchaser's business and
a restriction on the Affiliated Purchaser's ability to commence a voluntary case
or  proceeding  under the  Bankruptcy  Code or  similar  applicable  state  laws
("Insolvency  Laws")  without  the  prior  affirmative  unanimous  vote  of  its
directors).   However,  there  can  be  no  assurance  that  the  activities  or
liabilities of the Affiliated Purchaser would not result in an Insolvency Event.
    

     If an Insolvency Event with respect to the Affiliated Purchaser occurs, the
Indenture  Trustee (or, if no Notes are  outstanding,  the Owner  Trustee)  will
promptly sell, dispose of or otherwise liquidate the Contracts in a commercially
reasonable manner on commercially reasonable terms, except under certain limited
circumstances.  The proceeds from any such sale,  disposition  or liquidation of
the Contracts  will be treated as  collections on the Contracts and deposited in
the Collection  Account.  If the proceeds from the  liquidation of the Contracts
and any amounts on deposit in the Note Distribution  Account and the Certificate
Distribution  Account are not  sufficient to pay the Notes and  Certificates  in
full, distributions will be made first, to the payment of interest and principal
on the Notes and  second,  to the  payment  of  interest  and  principal  on the
Certificates.   In  such  event,  the  amount  of  principal   returned  to  the


                                       16
<PAGE>

Certificateholders  will be  reduced  and such  Certificateholders  will incur a
loss,  except to the extent of payments  under the Limited  Guarantee.  See "The
Purchase Agreements and The Trust Documents--Insolvency Event".
     
     5.  Limited  Liquidity.  CS First  Boston  Corporation  and Merrill  Lynch,
Pierce,  Fenner  & Smith  Incorporated  (the  "Underwriters")  intend  to make a
secondary  market in the Securities,  but have no obligation to do so. There can
be no assurance  that a secondary  market will develop for the Securities or, if
it does  develop,  that it will  provide  the  Holders  of the  Securities  with
liquidity of investment or that it will remain for the term of the Securities.

     6. The Subsequent  Contracts and the Pre-Funding Account. The conveyance of
Subsequent  Contracts  by CITSF  during  the  Funding  Period is  subject to the
conditions  described  herein under "The Contract  Pool".  If CITSF is unable to
originate  Contracts  satisfying such criteria during the Funding Period,  CITSF
will have  insufficient  Contracts to sell to the Trust on  Subsequent  Transfer
Dates, thereby resulting in prepayments of principal to Noteholders as described
below.

     To the extent that amounts on deposit in the  Pre-Funding  Account have not
been fully applied to the purchase of  Subsequent  Contracts by the Trust by the
end of the Funding Period, Noteholders will receive a prepayment of principal in
an amount equal to the Funded  Amount  remaining in the  Pre-Funding  Account at
such  time,  which  prepayment  will  be  made on the  first  Distribution  Date
following  the end of the  Funding  Period or, if the  Funding  Period ends on a
Distribution  Date, on such date. It is anticipated that the principal amount of
Subsequent  Contracts  purchased  by the Trust will not be exactly  equal to the
amount on deposit in the Pre-Funding Account and that therefore there will be at
least a nominal amount of principal prepaid to the Noteholders at the end of the
Funding Period.

     Each Subsequent  Contract must satisfy the eligibility  criteria  specified
herein  and in the Sale and  Servicing  Agreement  at the time of its  addition.
Following  the  transfer  of  Subsequent  Contracts  to the  Contract  Pool  the
aggregate  characteristics  of the Contracts  then held in the Contract Pool may
vary from those of the Initial Contracts included therein.

     The  ability  of the Trust to invest in  Subsequent  Contracts  is  largely
dependent upon whether CITSF is able to originate recreational vehicle contracts
that meet the  requirements  for transfer on a Subsequent  Transfer Date under a
Subsequent Purchase Agreement  transferring  Subsequent  Contracts from CITSF to
the Company and under the Sale and Servicing Agreement.  The ability of CITSF to
originate  such  contracts  may be affected by a variety of social and  economic
factors.  Moreover,  such  factors  may  affect  the  ability  of  the  Obligors
thereunder to perform their  obligations  thereunder  which may cause  contracts
originated  by CITSF or its  affiliates  to fail to meet  the  requirements  for
transfer  under the  Subsequent  Purchase  Agreement  or the Sale and  Servicing
Agreement.  Economic factors include interest rates,  unemployment  levels,  the
rate of inflation  and consumer  perception  of economic  conditions  generally.
However,  CITSF is unable to determine and has no basis to predict whether or to
what extent  economic or social  factors  will  affect the  performance  by such
Obligors and the availability of Subsequent Contracts.

     7. Limited  Assets.  Although the Trust will covenant to sell the Contracts
if directed to do so by the Indenture  Trustee in accordance  with the Indenture
following  an  acceleration  of the Notes upon an Event of Default,  there is no
assurance that the market value of the Contracts will at any time be equal to or
greater  than  the  aggregate   outstanding  principal  balance  of  the  Notes.
Therefore,  upon an Event of Default  with  respect to the Notes there can be no
assurance that sufficient funds will be available to repay  Noteholders in full.
In addition,  the amount of principal  required to be distributed to Noteholders
under the Indenture is generally limited to amounts available to be deposited in
the Note Distribution  Account.  Therefore,  the failure to pay principal on the
Notes may not result in the  occurrence of an Event of Default until the Class A
Final Scheduled Distribution Date.

     8. Limited Guarantee. The aggregate amount of Guarantee Payments made under
the Limited  Guarantee  in respect of the  Certificates  will not,  except under
certain  limited  circumstances  specified in the Sale and Servicing  Agreement,
exceed an amount initially equal to $5,000,000 (the "Initial  Guarantee  Payment
Limit").  The "Guarantee  Payment  Limit" will at any time  generally  equal the
Initial  Guarantee Payment Limit reduced by the amount of each Guarantee Payment
made under the Limited  Guarantee.  Once the  Guarantee  Payment  Limit has been


                                       17
<PAGE>

   
reduced, it will not be reinstated except if certain conditions set forth in the
Sale and Servicing Agreement are met. See "The Purchase Agreements and The Trust
Documents--Credit   Enhancement--Limited   Guarantee".  At  any  time  that  the
Guarantee Payment  Limit (or the amount  available  under any  Alternate  Credit
Enhancement)  has been reduced to zero,  holders of  Certificates  will bear the
risk of all liquidation losses on the Defaulted Contracts and may suffer a loss.
The Limited  Guarantee  will  terminate if an Alternate  Credit  Enhancement  is
delivered to the Owner Trustee and conditions  described  herein and in the Sale
and Servicing Agreement have been satisfied.
    

     9.  Geographic   Concentration  of  Recreational  Vehicles.  A  significant
concentration  of  the  Initial  Contracts  were  originated  in the  states  of
California,  Florida,  Arizona and Texas. Based on the Initial Cut-off Date Pool
Principal Balance,  17.13%,  12.77%,  11.87% and 11.21% of the Initial Contracts
were originated in California, Florida, Arizona and Texas, respectively. Because
of the relative lack of geographic  diversity,  losses on the related  Contracts
may be higher  than  would be the case if there were more  diversification.  The
economies of such states may be adversely affected to a greater degree than that
of other  areas of the  country  by certain  regional  economic  conditions.  An
economic downturn in California,  Florida, Arizona and Texas may have an adverse
effect  on the  ability  of  Obligors  in  such  states  to meet  their  payment
obligations under the Contracts.


                          STRUCTURE OF THE TRANSACTION

     The Issuer,  CIT RV Owner Trust 1995-A (the "Issuer" or the "Trust"),  is a
business  trust  formed  under the laws of the State of  Delaware  pursuant to a
Trust  Agreement  (as amended  and  supplemented  from time to time,  the "Trust
Agreement")  to be dated as of June 1, 1995  between  the  Seller  and The First
National Bank of Chicago,  acting thereunder not in its individual  capacity but
solely as trustee of the Trust (the "Owner Trustee").  After its formation,  the
Trust will not engage in any  activity  other than (i)  acquiring,  holding  and
managing the Contracts and the other assets of the Trust and proceeds therefrom,
(ii) issuing the Notes and the Certificates,  (iii) making payments on the Notes
and the  Certificates  and (iv) engaging in other activities that are necessary,
suitable or convenient to accomplish the foregoing or are incidental  thereto or
connected therewith.

     The Trust will  initially be  capitalized  with equity equal to $12,000,000
(the "Original  Certificate  Balance").  Certificates with an aggregate original
principal balance of at least $120,000 will be sold to the Affiliated  Purchaser
and Certificates  representing the remainder of the Original Certificate Balance
will be sold to third party investors that are expected to be unaffiliated  with
the Affiliated  Purchaser,  the Seller,  the Servicer or their  affiliates.  The
equity in the Trust,  together  with the  proceeds  of the  initial  sale of the
Notes,  will be used by the Trust to  purchase  the Initial  Contracts  from the
Seller  pursuant to the Sale and Servicing  Agreement and to fund the deposit of
the Pre-Funded Amount.

     The Trust's  principal  offices are in  Chicago,  Illinois,  in care of The
First  National  Bank of Chicago,  as Owner  Trustee,  at the address  listed in
"--The Owner Trustee" below.

Capitalization of the Trust

     The following table  illustrates the  capitalization of the Trust as of the
Initial  Cut-off  Date,  as if the  issuance  and  sale  of the  Notes  and  the
Certificates offered hereby had taken place on such date:

   
     Class A 6.25% Asset Backed Notes...................       $188,000,000
     6.55% Asset Backed Certificates....................       $ 12,000,000
                                                               ------------
          Total.........................................       $200,000,000
                                                               ============
     
The Owner Trustee

     The First  National  Bank of Chicago is the Owner  Trustee  under the Trust
Agreement.  The First National Bank of Chicago is a national banking association
and a  wholly-owned  subsidiary  of First  Chicago  Corporation.  The  principal
offices of The First  National Bank of Chicago are located at One First National
Plaza, Suite 0126, Chicago, Illinois 60670-0126.  The Owner Trustee will perform
limited  administrative  functions under the Trust  Agreement,  including making
distributions  from the Certificate  Distribution  Account.  The Owner Trustee's
liability in connection with the issuance and sale of the  Certificates  and the
Notes is limited  solely to the express  obligations of the Owner Trustee as set


                                       18
<PAGE>

forth in the Trust Agreement and the Sale and Servicing Agreement. An individual
who is a Delaware  resident  is expected  to act as a  co-trustee  pursuant to a
co-trustee agreement with the Owner Trustee.


                               THE TRUST PROPERTY

   
     The Notes are an  obligation of the Trust and will be secured by the assets
of the Trust  (other  than the  Certificate  Distribution  Account,  the Limited
Guarantee  and,  if  established,   the  Certificate  Reserve  Account  and,  if
delivered,  the Alternate Credit  Enhancement).  Each  Certificate  represents a
fractional  undivided  interest in the Trust.  The Trust  property will include,
among other things,  (i) a pool (the "Contract  Pool") of simple interest retail
installment  sale contracts  secured by the new and used  recreational  vehicles
between  Dealers  and  Obligors,  consisting  of the Initial  Contracts  and the
Subsequent Contracts; (ii) all monies received under the Initial Contracts on or
after the Initial  Cut-off  Date and the  Subsequent  Contracts  on or after the
related  Subsequent Cut-off Date; (iii) such amounts as from time to time may be
held in one or more accounts established and maintained by the Servicer pursuant
to the Sale and Servicing Agreement  (including all investments in such accounts
and all income from the funds  therein and all  proceeds  thereof) as  described
herein;  (iv)  all  monies  on  deposit  in  the  Pre-Funding  Account  and  the
Capitalized  Interest Account (as defined herein)  (including all investments in
such accounts and all income from the funds  therein and all proceeds  thereof);
(v) security interests in the Financed Vehicles and any accessions thereto; (vi)
the right to proceeds from physical damage, credit life and disability insurance
policies, if any, covering individual Financed Vehicles or Obligors, as the case
may be;  (vii) the rights of the Trust under the Sale and  Servicing  Agreement;
and (viii) any and all proceeds of the foregoing.
    


                               THE CONTRACT POOL

General

     The Contract Pool will initially consist of 6,697  conventional  fixed-rate
simple interest  installment  sale contracts  secured by  recreational  vehicles
(collectively,  the "Initial  Contracts")  having an aggregate  unpaid principal
balance as of the Initial  Cut-off Date of  $155,987,746  (the "Initial  Cut-off
Date  Pool  Principal  Balance").  For the  purposes  of the  discussion  of the
characteristics  of the Initial  Contracts on the Initial Cut-off Date contained
herein,  the principal  balance of each Initial Contract is the unpaid principal
balance as of the Initial Cut-off Date.

     In addition to the  Initial  Contracts  sold by the Company to the Trust on
the Closing Date the Trust is expected to purchase  from the Company  additional
conventional  fixed-rate  simple interest  installment sale contracts secured by
recreational  vehicles  from time to time on or before the  September  15,  1995
Distribution Date (collectively,  the "Subsequent  Contracts" and, together with
the  Initial  Contracts,  the  "Contracts").  The  Subsequent  Contracts  to  be
purchased by the Trust,  if available,  will be purchased by CITSF from CITCF-NY
or Dealers  and sold by CITSF to the  Company  and by the  Company to the Trust.
Accordingly,  the statistical  characteristics of the Contract Pool will vary as
of  any  Subsequent  Cut-off  Date  upon  the  acquisition  of  such  Subsequent
Contracts.

     CITSF will sell the Initial Contracts to the Company pursuant to a Purchase
Agreement  to be dated as of June 1, 1995  (the  "Purchase  Agreement")  and the
Company will sell the Initial  Contracts  to the Trust  pursuant to the Sale and
Servicing  Agreement  to be dated as of June 1,  1995 (the  "Sale and  Servicing
Agreement"),  among the Seller, the Servicer,  and the Owner Trustee. CITSF will
sell any Subsequent  Contracts to the Company pursuant to a Subsequent  Purchase
Agreement  and the  Company  will  sell any  Subsequent  Contracts  to the Trust
pursuant to a Subsequent Transfer Agreement.

   
     The obligation of the Trust to purchase the Subsequent Contracts is subject
to the following  requirements:  (i) such Subsequent  Contracts must satisfy the
representations  and warranties  specified in the Sale and Servicing  Agreement;
(ii) such Subsequent  Contracts will not be selected by either CIT or the Seller
in a manner that it believes is adverse to the interests of the Securityholders;
(iii) the weighted average Contract Rate of the Contracts (including the related
Subsequent  Contracts) is not  less  than  10.80%;  (iv)  the  weighted  average
remaining term of the Contracts  (including the Subsequent  Contracts) as of the
related Subsequent  Transfer Date is not greater than 157 months; (v) the Seller
and the Trustees  shall not have been advised by either  Rating  Agency that the
conveyance  of  such  Subsequent  Contracts  will  result  in  a  qualification,
modification or withdrawal of its then current rating of either the Notes or the
Certificates;  (vi) the Owner Trustee shall have  received  certain  opinions of
    


                                       19
<PAGE>

   
counsel as to,  among  other  things,  the  enforceability  and  validity of the
Subsequent   Transfer  Agreement  relating  to  such  conveyance  of  Subsequent
Contracts;  (vii) each  Subsequent  Contract  will be  originated  in the United
States of America;  (viii) each Subsequent Contract will have a Contract Rate of
at least 8.50%;  (ix) each  Subsequent  Contract  will provide for level monthly
payments  which  provide  interest at the related  Contract Rate and, if paid in
accordance  with its  schedule,  fully  amortizes  the amount  financed  over an
original  term of no greater than 180 months;  (x) as of the related  Subsequent
Cut-off  Date,  the most recent  scheduled  payment of principal and interest on
each  Subsequent  Contract  will have  been made by or on behalf of the  related
Obligor or will not have been  delinquent  more than 30 days; (xi) no Subsequent
Financed  Vehicle will have been  repossessed  without  reinstatement  as of the
related Subsequent Cut-off Date;(xii) as of the related Subsequent Cut-off Date,
no Obligor on any  Contract  will be the  subject  of a  bankruptcy  proceeding;
(xiii) as of the related Subsequent  Cut-off Date, each Subsequent Contract will
have a  remaining  principal  balance of not less than  $1,000 and not more than
$300,000;  (xiv) the payment  date on the  Subsequent  Contract  with the latest
scheduled  payment date is August 2010; and (xv) such other requirements  as the
Rating Agencies shall request.  The Subsequent Financed Vehicles will consist of
motor homes, travel trailers and other types of recreational vehicles.
    

     Because  the  Subsequent  Contracts  will be  originated  after the Initial
Contracts,  following their conveyance to the Trust, the  characteristics of the
Contracts,  including  the  Subsequent  Contracts,  may vary  from  those of the
Initial Contracts.

     The Initial  Contracts  were purchased by CITSF or CITCF-NY from Dealers in
the ordinary  course of  business.  The Initial  Contracts  were  selected  from
CITSF's  portfolio of recreational  vehicle  installment sale contracts based on
several  criteria,  including  the  following:  (i) each  Initial  Contract  was
originated  in the United  States of America;  (ii) each Initial  Contract has a
Contract  Rate equal to or greater  than  8.50%;  (iii)  each  Initial  Contract
provides  for level  monthly  payments  which  include  interest  at the related
Contract Rate and, if paid in accordance with its schedule,  fully amortizes the
amount financed over an original term of no greater than 180 months;  (iv) as of
the Initial  Cut-off Date the most recent  scheduled  payment of  principal  and
interest  on each  Initial  Contract  was made by or on  behalf  of the  related
Obligor or was not delinquent more than 30 days; (v) no Initial Financed Vehicle
has been  repossessed  without  reinstatement  as of the related Initial Cut-off
Date; (vi) as of the Initial Cut-off Date no Obligor on any Initial Contract was
the subject of a bankruptcy proceeding; and (vii) as of the Initial Cut-off Date
each Initial Contract has a remaining  principal balance of not less than $1,034
and not more than  $296,648.  The  Initial  Financed  Vehicles  consist of motor
homes, travel trailers and other types of recreational vehicles.

     All of the Initial Contracts are, and all of the Subsequent  Contracts will
be, Simple Interest Contracts.  A "Simple Interest Contract" is a Contract as to
which interest  accrues on a simple interest method (i.e.,  the interest portion
of each monthly payment equals the interest on the outstanding principal balance
of the related  Contract  for the number of days since the most  recent  payment
made on such  Contract  and the  balance,  if any,  of such  monthly  payment is
applied to principal).

     The Initial  Contracts were originated  between December 1994 and May 1995.
All Initial  Contracts are  installment  sale contracts  secured by recreational
vehicles  originated  by a Dealer in the  ordinary  course of its  business  and
purchased by CITSF in the ordinary course of its business.

     Approximately  66.27%,  30.68%  and 3.05% of  Cut-off  Date Pool  Principal
Balance represented  Contracts secured by motor homes, travel trailers and other
types  of  recreational  vehicles,  respectively.  Approximately  68.82%  of the
Initial Contracts,  by Initial Cut-off Date Pool Principal Balance,  represented
financing  of  recreational  vehicles  which were new and  approximately  31.18%
represented  financing of recreational  vehicles which were used at the time the
related  Initial  Contract was  originated.  As of the Initial Cut-off Date, the
average outstanding  principal balance of the Initial Contracts secured by motor
homes,  travel  trailers and other types of  recreational  vehicles was $36,656,
$14,402 and $8,592, respectively.

     Based upon information  presented by Obligors in their credit  applications
the Initial Contracts were originated in 45 states.  Approximately 17.13% of the
Initial  Contracts,  by  Initial  Cut-off  Date  Pool  Principal  Balance,  were
originated in the State of California,  approximately  12.77% were originated in
the State of  Florida,  approximately  11.87%  were  originated  in the State of
Arizona and  approximately  11.21% were  originated in the State of Texas.  Each
other state  accounts  for less than 7.00% of the Initial  Contracts  by Initial
Cut-off Date Pool Principal Balance.  


                                       20
<PAGE>

   
     All Initial  Contracts  have a Contract  Rate of at least 8.50%.  As of the
Initial  Cut-off Date, the Initial  Contracts  have  remaining  maturities of at
least 7 months but not more than 180 months,  original maturities of at least 12
months but not more than 180 months,  and a weighted  average  remaining term to
stated  maturity of 150 months.  As of the Initial  Cut-off  Date,  the weighted
average contract rate of the Initial  Contracts was 11.02%.  The final scheduled
payment  dates on the Initial  Contracts  range from February 1996 to June 2010.
The average remaining principal balance per contract,  as of the Initial Cut-off
Date,  was  $23,292  and  the  outstanding  principal  balances  of the  Initial
Contracts,  as of the Initial Cut-off Date, ranged from $1,034 to $296,648.  The
weighted  average  original  term to maturity of the Initial  Contracts  was 152
months.
    

      Set forth below is a description of certain characteristics of the Initial
Contracts.


                                       21
<PAGE>

     Geographical Distribution of Initial Contracts by State of Origination
<TABLE>
<CAPTION>
                                                                                                 % of Contract
                                                      % of Contract                                 Pool by
                                   Number of         Pool by Number      Aggregate Principal   Principal Balance
                                    Initial            of Initial        Balance Outstanding      Outstanding
                                Contracts As of      Contracts As of            As of                As of
State                        Initial Cut-off Date Initial Cut-off Date  Initial Cut-off Date Initial Cut-off Date
- ----                           ----------------     -----------------    ------------------    -----------------
<S>                                    <C>                 <C>            <C>                         <C>  
Alabama ...........................    100                 1.49%          $    2,330,244              1.49%
Arizona............................    709                10.59               18,510,849             11.87
Arkansas...........................      2                 0.03                   75,589              0.05
California.........................  1,239                18.50               26,726,741             17.13
Colorado...........................    240                 3.58                6,663,682              4.27
Connecticut........................    131                 1.96                1,885,176              1.21
Delaware...........................      3                 0.04                   91,781              0.06
Florida............................    667                 9.96               19,922,570             12.77
Georgia ...........................    114                 1.70                3,129,279              2.01
Idaho..............................     34                 0.52                  914,755              0.59
Illinois...........................     66                 0.99                2,097,360              1.34
Indiana............................     33                 0.49                  849,641              0.54
Iowa ..............................      5                 0.07                   83,687              0.05
Kansas.............................    152                 2.27                3,069,734              1.97
Louisiana..........................     86                 1.28                2,099,348              1.35
Maine..............................      6                 0.09                  140,926              0.09
Maryland...........................    101                 1.52                1,629,024              1.04
Massachusetts......................     84                 1.25                1,489,430              0.95
Michigan...........................      5                 0.07                  153,243              0.10
Minnesota..........................     10                 0.15                  188,272              0.12
Mississippi........................     74                 1.10                1,555,112              1.00
Missouri...........................    481                 7.18                8,542,256              5.48
Montana............................      6                 0.09                  144,424              0.09
Nebraska...........................      5                 0.07                   76,106              0.05
Nevada.............................    161                 2.40                3,800,700              2.44
New Hampshire......................     47                 0.70                  783,833              0.50
New Jersey.........................     23                 0.34                  439,808              0.28
New Mexico.........................    203                 3.04                4,380,350              2.81
New York...........................     46                 0.69                1,356,460              0.87
North Carolina ....................    124                 1.85                2,634,340              1.69
Ohio ..............................      1                 0.01                   20,156              0.01
Oklahoma ..........................    408                 6.09               10,368,052              6.65
Oregon ............................    142                 2.13                4,346,235              2.79
Pennsylvania ......................     50                 0.75                1,061,844              0.68
South Carolina.....................     70                 1.05                1,301,406              0.83
South Dakota.......................      6                 0.09                  152,101              0.10
Tennessee..........................     79                 1.18                1,562,007              1.00
Texas..............................    828                12.36               17,490,086             11.21
Utah...............................     25                 0.37                1,014,922              0.65
Vermont............................      1                 0.01                   34,566              0.02
Virginia...........................     16                 0.25                  279,301              0.18
Washington.........................    105                 1.57                2,443,853              1.57
West Virginia......................      4                 0.06                   57,310              0.04
Wisconsin..........................      2                 0.03                   17,458              0.01
Wyoming............................      3                 0.04                   73,729              0.05
                                    ------            ---------          ---------------         ---------
Total..............................  6,697               100.00%            $155,987,746            100.00%
                                    ======             =========          ===============        =========
</TABLE>

                                       22
<PAGE>

                            Range of Contract Rates
<TABLE>
<CAPTION>
                                                                                                  % of Contract Pool
                                                     % of Contract Pool      Aggregate Principal     By Principal
                                   Number of            by Number of        Balance Outstanding   Balance Outstanding   
Range of Initial               Contracts As of     Initial Contracts as of         As of                 As of
By Contract Rates            Initial Cut-off Date   Initial Cut-off Date    Initial Cut-off Date  Initial Cut-off Date
- ----------------------         -----------------     ------------------      -------------------  -------------------
<S>                                    <C>                  <C>              <C>                         <C>  
 8.50%- 8.99%................           19                   0.28%            $    1,081,490              0.69%
 9.00%- 9.99%................          722                  10.78                 28,543,515             18.30
10.00%-10.99%................        2,198                  32.83                 62,616,529             40.15
11.00%-11.99%................        1,943                  29.01                 37,536,681             24.06
12.00%-12.99%................        1,088                  16.25                 16,775,896             10.75
13.00%-13.99%................          469                   7.00                  6,398,400              4.10
14.00%-14.99%................          184                   2.75                  2,226,007              1.43
15.00%-18.00%................           74                   1.10                    809,228              0.52
                                    ------                -------            ---------------           -------
    Total....................        6,697                 100.00%              $155,987,746            100.00%
                                    ======                =======            ===============           =======
</TABLE>

                     MATURITY AND PREPAYMENT CONSIDERATIONS

     All of the  Contracts are  prepayable  at any time without any penalty.  If
prepayments are received on the Contracts,  the actual weighted  average life of
the Contracts will be shorter than the scheduled weighted average life, which is
based on the  assumption  that  payments  will be made as scheduled  and that no
prepayments  will be made.  For this  purpose the term  "prepayments"  includes,
among other  items,  voluntary  prepayments  by  Obligors,  regular  installment
payments  made in advance of their  scheduled  due  dates,  liquidations  due to
default,  proceeds  from  physical  damage,  credit  life and credit  disability
insurance  policies,  if any, and  purchases by CITSF or the Servicer of certain
Contracts as described herein. Weighted average life means the average amount of
time during  which each dollar of principal  on a Contract is  outstanding.  The
rate of prepayments on the Contracts may be influenced by a variety of economic,
social and other  factors,  including  the fact that an Obligor  may not sell or
transfer a Financed Vehicle without the consent of CITSF. Any reinvestment  risk
resulting from the rate of prepayment of the Contracts and the  distribution  of
such   prepayments   to   Securityholders   will  be  borne   entirely   by  the
Securityholders. In addition, early retirement of the Securities may be effected
by  either  (i) the  exercise  of the  option  of CITSF to  purchase  all of the
Contracts  remaining in the Trust when the  aggregate  principal  balance of the
Contracts  (the "Pool  Balance")  is 10% or less of the Initial Pool Balance (as
hereinafter  defined),  (ii) the sale by the  applicable  Trustee  of all of the
Contracts  remaining  in the Trust  when the Pool  Balance  is 5% or less of the
Initial Pool Balance or (iii) upon the  occurrence of an  Insolvency  Event with
respect to the Affiliated Purchaser.  See "The Purchase Agreements and The Trust
Documents--Termination." Moreover, partial retirement of the Notes will occur to
the  extent  there  is  remaining  any  Pre-Funded  Amount  on  deposit  in  the
Pre-Funding Account at the end of the Funding Period.

     The  rate  of  principal  payments  (including  prepayments)  on  pools  of
recreational  vehicle  installment sale contracts may be influenced by a variety
of economic,  geographic,  social and other factors.  In general,  if prevailing
interest  rates  were to fall  significantly  below  the  Contract  Rates on the
Contracts,  the Contracts  could be subject to higher  prepayment  rates than if
prevailing  interest  rates were to remain at or above the Contract Rates on the
Contracts.  Conversely, if prevailing interest rates were to rise significantly,
the  rate of  prepayments  on the  Contracts  would  generally  be  expected  to
decrease.  No  assurances  can be  given as to the  rate of  prepayments  on the
Contracts in stable or changing interest rate environments.

     CITSF is not aware of any publicly available  industry  statistics that set
forth principal prepayment  experience for recreational vehicle installment sale
contracts  similar to the  Contracts  over an extended  period of time,  and its
experience  with respect to  recreational  vehicle  receivables  included in its
portfolio is insufficient to draw any specific  conclusions  with respect to the
expected prepayment rates on the Contracts.


                                       23
<PAGE>

Certain Payment Data

     Certain  statistical  information  relating  to  the  payment  behavior  of
recreational vehicle installment sale contracts originated by CITSF is set forth
below.  In  evaluating  the   information   contained  in  this  table  and  its
relationship to the expected prepayment  behavior of the Contracts,  prospective
Securityholders  should  consider that the information set forth below reflects,
with respect to contracts  originated in a given year,  all  principal  payments
made in respect of such contracts in a given year, including regularly scheduled
payments,  liquidation  or  insurance  proceeds  applied  to  principal  of such
contracts, as well as principal prepayments made by or on behalf of the obligors
on the  contracts  in advance of the date on which such  principal  payment  was
scheduled to be made. The information set forth below also reflects  charge-offs
of the contracts during a given year. In addition, the Company has not performed
any statistical  analysis to determine  whether the contracts to which the table
relates constitute a statistically  significant  sample of recreational  vehicle
installment  sale  contracts  for  purposes  of  determining   expected  payment
behavior. Payment rates on the contracts are influenced by a number of economic,
social and other factors.  Certain of the contracts  included in the table below
were originated with  underwriting  criteria that may differ from the Contracts.
Furthermore,  no assurance  can be given that the  prepayment  experience of the
Contracts will exhibit payment  behavior  similar to the behavior  summarized in
the following table. In addition to the foregoing,  prospective  Securityholders
should  consider that the table set forth below is limited to the period covered
therein and thus cannot  reflect  the  effects,  if any, of aging on the payment
behavior of recreational  vehicle  contracts  beyond such periods.  As a result,
investors  should not draw any conclusions  regarding the prepayment rate of the
Contracts from the information  presented in the table below. Each investor must
make its own assumptions regarding the prepayment rate of the Contracts.

     The  following  table sets forth,  with respect to all of the  recreational
vehicles contracts  originated by CITSF (excluding  contracts purchased in bulk)
in each  year  since  1991,  the  aggregate  initial  principal  balance  of the
contracts  originated in such year, the approximate  aggregate principal balance
outstanding on the contracts  originated in such year as of the last day of such
year  and  the  approximate  aggregate  principal  balance  outstanding  on  the
contracts originated in such year as of the end of the subsequent year.

           Information Regarding Principal Reduction on Recreational
                     Vehicle Contracts Originated by CITSF
                             (Dollars in Thousands)

<TABLE>
<CAPTION>
   
                                                                   Year of Origination   
                                            ------------------------------------------------------------- 
                                              1991              1992              1993            1994 (3)
                                              ----              ----              ----            -------
    
<S>                                         <C>               <C>               <C>              <C>     
Approximate Volume (1) ................     $332,700          $374,800          $405,900         $294,500
Approximate Aggregate
Principal Balance (2):
      December 31, 1991................     $282,600
      December 31, 1992................     $198,800          $322,700
      December 31, 1993................     $134,300          $233,700          $354,400
      December 31, 1994................     $ 84,100          $165,200          $274,000         $260,700
      March 31, 1995...................     $ 77,900          $154,700          $259,000         $247,000
</TABLE>
- ---------------
(1)  Volume  represents  aggregate  initial  principal  balance of each contract
     originated in a particular year.

(2)  Approximate  aggregate  principal  balance  as of any date  represents  the
     approximate  aggregate  principal  balance  outstanding  at the  end of the
     indicated year on each contract originated in a particular year.

(3)  Includes  Recreational  Vehicle  contracts sold by CITSF in January 1994 in
     connection with another securitization which CITSF is servicing.



                                       24
<PAGE>

Paid-Ahead Contracts

      If an  Obligor,  in addition to making his  regularly  scheduled  payment,
makes one or more additional  scheduled payments in any Due Period (for example,
because  the  Obligor  intends  to be on  vacation  the  following  month),  the
additional  scheduled  payments  made in such Due  Period  will be  treated as a
principal  prepayment and applied to reduce the principal balance of the related
Contract in such Due Period and, unless otherwise requested by the Obligor,  the
Obligor  will not be required to make any  scheduled  payment in respect of such
Contract (a "Paid-Ahead  Contract") for the number of due dates corresponding to
the number of such  additional  scheduled  payments (the  "Paid-Ahead  Period").
During the Paid-Ahead Period,  interest will continue to accrue on the principal
balance  of the  Contract,  as  reduced  by the  application  of the  additional
scheduled  payments  made in the Due  Period  in which  such  Contract  became a
Paid-Ahead Contract.  The Obligor's Contract would not be considered  delinquent
during  the  Paid-Ahead  Period.  An  Interest  Shortfall  with  respect to such
Contract  will exist  during  each Due Period  occurring  during the  Paid-Ahead
Period and the Servicer may be required to make a Monthly  Advance in respect of
such   Interest   Shortfall,    as   described   under   "Description   of   the
Certificates--Monthly  Advances";  however,  no Monthly Advances will be made in
respect of principal in respect of a Paid-Ahead Contract.

      When the Obligor  resumes his required  payments  following the Paid-Ahead
Period,  the payments so paid may be insufficient to cover the interest that has
accrued   since  the  last   payment  by  the  Obligor.   Notwithstanding   such
insufficiency,   the  Obligor's  Contract  would  be  considered  current.  This
situation  will continue until the regularly  scheduled  payments are once again
sufficient to cover all accrued interest and to reduce the principal  balance of
the  Contract.  Depending  on the  principal  balance and  Contract  Rate of the
related Contract, and on the number of payments that were paid-ahead,  there may
be extended  periods of time  during  which  Contracts  that are current are not
amortizing.  During such periods,  no distributions in respect of principal will
be made to the Securityholders with respect to such Contracts.

   
     Paid-Ahead   Contracts  will  affect  the  weighted  average  life  of  the
Securities.  The distribution of the paid-ahead  amount on the Distribution Date
following  the Due  Period in which  such  amount was  received  will  generally
shorten the weighted  average life of the  Securities.  Howevermb  deof panments
that were  paid-ahead,  there  may be  extended  periods  of time  during  which
Contracts  that are current are not  amortizing.  During such periods,  no distn
addition,  to the extent the Servicer  makes Monthly  Advances with respect to a
Paid-Ahead  Contract which subsequently goes into default,  because  liquidation
proceeds  with respect to such  Contract  will be applied first to reimburse the
Servicer for such Monthly  Advances,  the loss with respect to such Contract may
be larger than would have been the case had such Monthly Advances not been made.
    

      As of  the  Initial  Cut-Off  Date,  approximately  5% of  the  number  of
Contracts  in the Contract  Pool were  Paid-Ahead  Contracts,  with at least one
scheduled   monthly  payment  having  been  paid-ahead.   CITSF's  portfolio  of
recreational  vehicle  installment  sale  contracts  has  historically  included
contracts which have been paid-ahead by one or more scheduled  monthly payments.
There can be no  assurance  as to the  number  of  Contracts  which  may  become
Paid-Ahead  Contracts  or the number or the  principal  amount of the  scheduled
payments which may be paid-ahead.

 Weighted Average Life of the Securities

   
      Prepayments on recreational  vehicle contracts can be measured relative to
a prepayment standard or model. The model used in this Prospectus,  the Absolute
Prepayment  Model ("ABS"),  represents an assumed rate of prepayment  each month
relative to the original number of contracts in a pool of contracts. ABS further
assumes that all the  Contracts  are the same size and amortize at the same rate
and  that  each  Contract  in each  month  of its life  will  either  be paid as
scheduled or be prepaid in full. For example, in a pool of contracts  originally
containing  10,000  Contracts,  a 1.0% ABS rate means that 100 Contracts  prepay
each month.  ABS does not purport to be an historical  description of prepayment
experience or a prediction of the anticipated  rate of prepayment of any pool of
contracts including the Contracts.
    

      As the rate of  payments of  principal  of the Notes and in respect of the
Certificate  Balance will depend on the rate of payment (including  prepayments)
of the  principal  balance of the  Contracts,  final  payment of the Notes could
occur significantly earlier than the Class A Final Scheduled  Distribution Date.
The final  distribution in respect of the Certificates also could occur prior to
the Certificate Final Scheduled Distribution Date.  Reinvestment risk associated
with early payment of the Notes and the Certificates  will be borne  exclusively
by the Noteholders and the Certificateholders, respectively.


                                       25

<PAGE>

   
     The tables captioned "Percent of Initial Note Principal  Balance at Various
ABS  Percentages"  and  "Percent of Initial  Certificate  Balance at Various ABS
Percentages"  (the  "ABS  Table")  have  been  prepared  on  the  basis  of  the
characteristics  of the Contracts.  The ABS Table assumes that (i) the Contracts
prepay in full at the  specified  constant  percentage  of ABS monthly,  with no
defaults,  losses or  repurchases,  (ii) each scheduled  monthly  payment on the
Contracts  is made on the last day of each  month  and each  month  has 30 days,
(iii) payments on the Notes and  distributions  on the  Certificates are made on
each Distribution Date (and each such date is assumed to be the 15th day of each
applicable  month),  (iv) the Closing Date  occcurs on June 21, 1995,  (v) CITSF
exercises its option to purchase the Contracts as specified  under "The Purchase
Agreements and The Trust  Documents--Termination" and (vi) all of the Subsequent
Contracts are purchased by Trust prior to the first  Distribution  Date. The ABS
Table  indicates  the  projected  weighted  average  life of the  Notes  and the
Certificates  and sets forth the percent of the initial  principal amount of the
Notes and the percent of the original  Certificate  Balance that is projected to
be outstanding  after each of the  Distribution  Dates shown at various constant
ABS percentages.
    

      The ABS Table also assumes that the Contracts  have been  aggregated  into
two  hypothetical  pools with all of the Contracts  within each such pool having
the following  characteristics  and that the level scheduled monthly payment for
each of the pools (which is based on its aggregate  principal balance,  weighted
average APR,  weighted  average  original term to maturity and weighted  average
remaining  term to maturity as of the Cut-off  Date) will be such that each pool
will be fully amortized by the end of its remaining term to maturity.

<TABLE>
<CAPTION>
   
                                                           Weighted Average  Weighted Average
                                                Weighted     Original Term    Remaining Term    Weighted Average
                            Aggregate           Average       to Maturity       to Maturity         Seasoning
                        Principal Balance    Contract Rate     (Months)          (Months)           (Months)
                         ---------------      ------------  ---------------   ---------------   ----------------
    
<S>                      <C>                     <C>              <C>               <C>                 <C>   
Pool 1 .............      $155,987,745.78        11.02%           152               150                 2
Pool 2 .............     $  44,012,254.22        10.75%           152               152                 0
</TABLE>

      The actual  characteristics  and  performance of the Contracts will differ
from the assumptions  used in constructing  the ABS Table.  The assumptions used
are  hypothetical and have been provided only to give a general sense of how the
principal  cash flows might  behave  under  varying  prepayment  scenarios.  For
example,  it is very unlikely that the Contracts will prepay at a constant level
of ABS until maturity or that all of the Contracts will prepay at the same level
of ABS. Moreover, the diverse terms of Contracts within each of the hypothetical
pools could produce slower or faster principal  distributions  than indicated in
the ABS Table at the various constant percentages of ABS specified,  even if the
original and remaining  terms to maturity of the  Contracts are as assumed.  Any
difference between such assumptions and actual  characteristics  and performance
of the Contracts,  or actual prepayment experience,  will affect the percentages
of initial  balances  outstanding  over time and weighted  average  lives of the
Notes and the Certificates.

      Percent of Initial Note Principal Balance at Various ABS Percentages

<TABLE>
<CAPTION>
   
Distribution Date                                 0.0%          0.5%         1.0%         1.2%         1.4%
- ---------------                                   -----         ----         ----         ----         ----
<S>                                                <C>          <C>          <C>          <C>           <C> 
Initial Percent ...........................        100%         100%         100%         100%          100%
June 15, 1996 .............................         96           90           84           81            79
June 15, 1997 .............................         91           80           68           63            58
June 15, 1998 .............................         86           69           52           46            39
June 15, 1999 .............................         80           59           38           30            21
June 15, 2000 .............................         74           50           25           15             5
June 15, 2001 .............................         67           40           13            0             0
June 15, 2002 .............................         58           31            0            0             0
June 15, 2003 .............................         50           23            0            0             0
June 15, 2004 .............................         39           15            0            0             0
June 15, 2005 .............................         28            7            0            0             0
June 15, 2006 .............................         16            0            0            0             0
June 15, 2007 .............................          0            0            0            0             0
Weighted Average Life (years) .............        7.4          5.2          3.3          2.9           2.5
</TABLE>
- -------------
(1)  The weighted  average life of a Class A Note is determined by (i) multiply-
     ing the amount of each  principal  payment on a Note by the number of years
     from the date of the issuance of the Note to the related Distribution Date,
     (ii) adding the results and (iii)  dividing the sum by the related  initial
     principal amount of the Note.

The ABS  Table  has been  prepared  based  on the  assumptions  described  above
(including the assumptions  regarding the characteristics and performance of the
Contracts  which will differ  from the actual  characteristics  and  performance
thereof) and should be read in conjunction therewith.

                                       26
<PAGE>

       Percent of Initial Certificate Balance at Various ABS Percentages

<TABLE>
<CAPTION>
Distribution Date                                 0.0%          0.5%         1.0%         1.2%         1.4%
- -----------------                                 ----          ----         ----         ----         ----
<S>                                                <C>          <C>          <C>          <C>           <C> 
Initial Percent .............................      100%         100%         100%         100%          100%
June 15, 1996 ...............................      100          100          100          100           100
June 15, 1997 ...............................      100          100          100          100           100
June 15, 1998 ...............................      100          100          100          100           100
June 15, 1999 ...............................      100          100          100          100           100
June 15, 2000 ...............................      100          100          100          100           100
June 15, 2001 ...............................      100          100          100            0             0
June 15, 2002 ...............................      100          100            0            0             0
June 15, 2003 ...............................      100          100            0            0             0
June 15, 2004 ...............................      100          100            0            0             0
June 15, 2005 ...............................      100          100            0            0             0
June 15, 2006 ...............................      100            0            0            0             0
June 15, 2007 ...............................        0            0            0            0             0
Weighted Average Life (years) ...............     11.9         10.5          6.9          5.9           5.1
</TABLE>
- --------------
(1)  The weighted average life of a Certificate is determined by (i) multiplying
     the  amount of each  principal  payment on a  Certificate  by the number of
     years  from the date of the  issuance  of the  Certificate  to the  related
     Distribution  Date,  (ii) adding the results and (iii)  dividing the sum by
     the related initial principal balance of the Certificate.

The ABS  Table  has been  prepared  based  on the  assumptions  described  above
(including the assumptions  regarding the characteristics and performance of the
Contracts  which will differ  from the actual  characteristics  and  performance
thereof) and should be read in conjunction therewith.

                              YIELD CONSIDERATIONS

      Thirty days of interest on the Contracts  will be paid to the  Noteholders
on each Distribution Date to the extent of the remaining Available Amount, in an
amount  equal  to one  twelfth  of the  product  of the  Class  A Rate  and  the
outstanding  principal balance of the Notes as of the first day of the preceding
Interest  Accrual Period (after giving effect to any  distributions of principal
made on such  preceding  Interest  Accrual  Period) or, in the case of the first
Distribution  Date,  the  original  principal  balance  of the  Notes.  See "The
Notes-Distributions of Principal". Thirty days of interest on the Contracts will
be passed through to  Certificateholders on each Distribution Date to the extent
of the remaining Available Amount and any Guarantee Payments, in an amount equal
to  one-twelfth  of the  product of the  Pass-Through  Rate and the  Certificate
Balance or, in the case of the first Distribution Date, the Original Certificate
Principal  Balance.  The  "Certificate  Balance" means the Original  Certificate
Balance reduced by (i) all distributions allocable to principal actually made to
Certificateholders,  including  Guarantee Payments allocable to principal,  (ii)
the aggregate amount of all Principal  Liquidation Loss Amounts distributable to
Certificateholders  to the  extent  such  amounts  have not  been so  previously
distributed and (iii) on or after the Cross-Over  Date, the aggregate  amount of
all Principal  Distribution Amounts  distributable to  Certificateholders to the
extent  such  amounts  have  not  been  so  previously  distributed.   See  "The
Certificates -- Distributions of Principal".

      The  Certificate  Balance  will be reduced to the extent that prior to the
Cross-Over  Date  distributions  are not made in respect of the  Principal  Loss
Liquidation  Amount and on or after the Cross-Over  Date  distributions  are not
made in  respect  of the  Principal  Distribution  Amount.  As a result  of such
reductions,  less interest will accrue on the Certificates  than would otherwise
be the case.

      Generally,  the excess of the amount of interest at the Contract Rate over
the amount of interest  payable  under such  Contract and  allocable to pay such
Contract's  share of interest on the  Securities  and the Servicing Fee would be
available to cover losses on Defaulted  Contracts.  Because Monthly Advances and
Non-Reimbursable  Payments  are  calculated  at rates  that  are  less  than the
Contract  Rate,  in the event of such a  payment,  there  will be less  interest
available to cover losses on Defaulted  Contracts.  A similar result occurs when
CITSF purchases a Contract at the Purchase Price (as herein after defined).

                                       27

<PAGE>

                                  POOL FACTORS

      The "Note Pool Factor" is a  seven-digit  decimal  which the Servicer will
compute each month indicating the remaining outstanding principal balance of the
Notes as of the  Distribution  Date,  as a fraction of the  initial  outstanding
principal balance of the Notes. The Note Pool Factor will be 1.0000000 as of the
Initial Cut-off Date, and thereafter  will decline to reflect  reductions in the
outstanding  principal  balance  of the  Notes.  A  Noteholder's  portion of the
aggregate  outstanding  principal balance of the Notes is the product of (i) the
original denomination of the Noteholder's Note and (ii) the Note Pool Factor.

      The "Certificate Pool Factor" is a seven-digit  decimal which the Servicer
will compute each month indicating the remaining  Certificate  Balance as of the
Distribution  Date,  as a  fraction  of the  initial  Certificate  Balance.  The
Certificate  Pool Factor will be 1.0000000 as of the Initial  Cut-off Date,  and
thereafter  will  decline to reflect  reductions  in the  outstanding  principal
balance of the  Certificates.  A  Certificateholder's  portion of the  aggregate
outstanding  Certificate Balance is the product of (i) the original denomination
of the Certificateholder's Certificate and (ii) the Certificate Pool Factor.

      Pursuant to the Indenture,  the  Noteholders  will receive monthly reports
concerning the payments  received on the Contracts,  the Pool Balance,  the Note
Pool  Factor and  various  other  items of  information.  Pursuant  to the Trust
Agreement,  the  Certificateholders  will receive monthly reports concerning the
payments received on the Receivables,  the Pool Balance, Certificate Pool Factor
and various other items of information. Securityholders of record (which in most
cases will be Cede & Co.) during any calendar year will be furnished information
for tax reporting  purposes not later than the latest date permitted by law. See
"Certain Information Regarding the Securities--Statements to Securityholders."

                                USE OF PROCEEDS

      The Company will sell the Initial Contracts to the Trust concurrently with
the sale of the  Securities and the net proceeds from the sale of the Securities
will be applied by the Trustees to the purchase of the Initial Contracts, to the
payment of certain expenses connected with pooling the Contracts and issuing the
Securities,  to the deposit of the Pre-Funded Amount in the Pre-Funding  Account
and to the deposit of the initial amount into the Capitalized  Interest Account.
Such net proceeds less the payment of such expenses,  the Pre-Funded  Amount and
the initial deposit into the Capitalized Interest Account represent the purchase
price paid by the Trust to the Company for the sale of the Initial  Contracts to
the Trust.  Such  amount  will be  determined  as a result of the pricing of the
Securities,  through the offering described in this Prospectus. The net proceeds
to be received from the sale of the Initial  Contracts  will be paid to CITSF as
the purchase price for the Contracts and will be added to CITSF's  general funds
and will be available for general corporate purposes,  including the purchase of
new  recreational  vehicle  installment  sales  contracts and the payment of the
purchase  price to CITCF-NY for those Initial  Contracts  acquired by CITSF from
CITCF-NY.

              THE CIT GROUP SECURITIZATION CORPORATION II, SELLER

      The  CIT  Group   Securitization   Corporation  II  (the   "Company")  was
incorporated  in the State of Delaware  on June 24, 1994 and is a  wholly-owned,
limited purpose finance  subsidiary of The CIT Group Holdings,  Inc., a Delaware
corporation  ("CIT"),  which is a successor to a company  founded in St.  Louis,
Missouri,  in February 1908. CIT is 60% owned by The Dai-Ichi  Kangyo Bank, Ltd.
and 40% by MHC  Holdings  (Delaware)  Inc.,  a  subsidiary  of Chemical  Banking
Corporation.  The  Company  maintains  its  principal  office at 650 CIT  Drive,
Livingston, New Jersey 07039. Its telephone number is (201) 740-5284.

      As described  herein,  the  obligations of the Company with respect to the
Certificates are limited. The Company will have no ongoing servicing obligations
or responsibilities with respect to the Contract Pool.

      CITSF is an  affiliate  of the  Company.  The  Company  will  acquire  the
Contract Pool in a privately negotiated transaction from CITSF.

      Neither CIT nor any of its  affiliates,  including  the Company and CITSF,
will be  obligated  with  respect  to the  Securities,  except  for the  Limited
Guarantee provided by CIT in favor of the Certificateholders.  Accordingly,  the
Company has determined that financial  statements of CITSF and the Company,  are
not material to the offering of the Securities.

                                       28

<PAGE>

                 THE CIT GROUP/SALES FINANCING, INC., SERVICER
General

      The CIT Group/Sales Financing,  Inc., a Delaware corporation ("CITSF"), is
a wholly-owned  subsidiary of CIT. It has its principal  executive office at 650
CIT Drive,  Livingston,  New Jersey  07039,  and its  telephone  number is (201)
740-5000.

      CITSF  originates,   purchases,   sells  and  services  conditional  sales
contracts for  recreational  vehicles,  manufactured  housing and other consumer
goods throughout the United States.  CITSF has been a lender to the recreational
vehicle industry for more than 30 years.  CITSF has Regional Business Centers in
five  cities and a  centralized  asset  service  facility  (the  "Asset  Service
Center") in Oklahoma City, Oklahoma.  Working through dealers and manufacturers,
CITSF offers retail installment  credit. In addition to purchasing  recreational
vehicle  contracts  from  dealers  on an  individual  basis,  CITSF  makes  bulk
purchases of recreational  vehicle  contracts.  These bulk purchases may be from
the  portfolios  of  other  lending  institutions  or  finance  companies,   the
portfolios of governmental  agencies or  instrumentalities  or the portfolios of
other entities that purchase and hold recreational vehicle contracts.

      The Asset Service Center of CITSF services consumer credit transactions in
50  states  and the  District  of  Columbia.  It  provides  full  servicing  for
recreational   vehicle,   marine  products  and   manufactured   housing  retail
installment  credit  supplemented  by outside  collectors and field  remarketers
located throughout the United States.

      As  of  March  31,   1995,   CITSF   serviced   for   itself   and  others
approximately137,500 contracts (consisting primarily of recreational vehicle and
manufactured   housing  contracts),   representing  an  outstanding  balance  of
approximately $2.9 billion.  Of this portfolio,  approximately  47,100 contracts
(representing  approximately  $1.0  billion  outstanding  balance)  consisted of
recreational vehicle contracts.

      CITSF's  general  policies with regard to the  origination of recreational
vehicle   installment   sale  contracts  are  described  below  under  "Contract
Origination" and "CITSF's Underwriting Guidelines".  See "Servicing" below for a
description of certain of CITSF's servicing policies.

Contract Origination

      Although   CITSF  does,  on  occasion,   purchase   recreational   vehicle
installment  sale contracts in bulk from other lenders,  all of the Contracts in
the Contract Pool have been originated by CITSF or CITCF-NY through the purchase
of such Contracts from Dealers.

      Through  its  Regional  Business  Centers,   CITSF  arranges  to  purchase
recreational   vehicle  contracts  from  recreational  vehicle  dealers  located
throughout the United States.  Regional  Business Center  personnel  contact the
dealers located in their  territories and explain  CITSF's  available  financing
plans, terms,  prevailing rates and credit and financing policies. If the dealer
wishes to use  CITSF's  available  customer  financing,  the dealer must make an
application  for  dealer  approval.   Upon   satisfactory   results  of  CITSF's
investigation of the dealer's  creditworthiness and general business reputation,
CITSF  and  the  dealer  execute  a  dealer  agreement.  CITSF  also  originates
recreational  vehicle installment loan agreements directly.  In addition,  CITSF
purchases  portfolios  of  recreational  vehicle  contracts  from other  lending
institutions or finance companies.

      Contracts  that CITSF  purchases  from  dealers or  originates  itself (as
opposed to portfolios of contracts  purchased  from other lenders) are purchased
on an  individually  approved  basis in  accordance  with  CITSF's  underwriting
guidelines.

CITSF's Underwriting Guidelines

      All  recreational  vehicle  contracts  that are  purchased  by CITSF  from
dealers are written on forms  provided or approved by CITSF and are purchased on
an individually approved basis. With respect to each retail recreational vehicle
contract to be purchased from a dealer,  CITSF's general practice is to have the
dealer submit the customer's credit application,  manufacturer's invoice (if the
contract is for a new vehicle)  and certain  other  information  relating to the
contract to the applicable  Regional Business Center.  Personnel at the Regional
Business Center prepare an analysis of the  creditworthiness of the customer and
of other aspects of the proposed transaction.


                                       29
<PAGE>

      All  credit  applications  are  entered  into  an  automatic   application
processing system. CITSF's underwriting guidelines require, and have required, a
credit  officer at a Regional  Business  Center  with the  appropriate  level of
credit authority to examine each applicant's credit history,  residence history,
employment history and debt-to-income payment ratio.  Although,  with respect to
these  criteria,  CITSF  has,  and has had,  certain  minimum  requirements,  as
described  below,  CITSF's  management  does  not  believe  that  these  minimum
requirements are themselves  generally  sufficient to warrant credit approval of
an applicant. Thus, there were and are no requirements on the basis of which, if
they are met, credit is routinely  approved  without review by a credit officer.
Based on credit score and other risk factors, each applicant is either approved,
declined or, if  necessary,  referred to a credit  officer with a higher  credit
authority.  Funding  of a  contract  is  authorized  after  verification  of the
conditions  of  approval of the  application  and  satisfactory  delivery of the
related recreational vehicle.

      The retail customer  generally has had a stable residence,  employment and
credit  history,  a minimum of two years in his or her present job, a debt ratio
(the ratio of total  installment  debt and  housing  expenses  to gross  monthly
income) of 40% or less, a down payment of at least 10% and an overall  favorable
credit   profile.   Approval   of  retail   customers   that  do  not  meet  the
above-described  retail customer profile is considered by the appropriate  level
credit officer, on a case by case basis. Such approval,  if granted, is based on
the applicant's length and likelihood of continued  employment,  ability to pay,
and a review of the  applicants'  paying  habits.  No  guarantors,  endorsers or
co-signers  are to be considered in  determining  whether to accept or reject an
application. The maximum amount CITSF will advance to such targeted customers is
(i) in the case of a new financed vehicle,  100% of the unpaid cash balance, not
to  exceed  110% of the  manufacturer's  invoice  price  plus  taxes,  fees  and
insurance  and (ii) in the case of a used financed  vehicle,  100% of the unpaid
cash  balance,  not to exceed 100% of the  wholesale  value as determined by the
Kelly blue book.  Funding of a contract is authorized after  verification of the
conditions  of  approval of the  application  and  satisfactory  delivery of the
related recreational vehicle.

   
     In August 1994  CITSF's  credit  criteria  were  changed to permit  greater
reliance  on credit  scores and  overall  evaluation  instead of using  specific
disqualifying  criteria  (e.g.,  a  minimum  of two  years of  employment).  The
interest rate charged on each  recreational  vehicle  contract  originated since
August 1994 reflects CITSF's  evaluation of the relative risk associated with an
individual's   application.   It  is  expected   that  the  changes  in  CITSF's
underwriting standards may result in higher delinquency and loan loss experience
than is shown in the tables in this  Prospectus  since most of the  recreational
vehicle  contracts  included in such tables were originated using CITSF's former
underwriting  guidelines.  All of the Initial  Contracts were originated and all
Subsequent  Contracts,  if any,  will  be  originated  under  these  new  credit
criteria.  Accordingly,  the data  presented  in the  tables in this  Prospectus
regarding  the portfolio of  recreational  vehicle  contracts  serviced by CITSF
should not  necessarily  be considered  as a basis for assessing the  likelihood
amount or severity of delinquencies or losses on the Contracts.
    

      The credit review and approval  practices of each Regional Business Center
are subject to internal  reviews and  internal  audits that,  through  sampling,
examine the nature of the verification of credit histories, residence histories,
employment  histories,  debt ratios of the  applicants  and  evaluate the credit
risks  associated with the contracts  purchased  through such regional office by
rating the  obligors on such  contracts  according  to their  credit  histories,
employment histories, debt ratios and housing ratios.

Servicing

      CITSF services,  through its Asset Service Center,  recreational  vehicle,
manufactured  housing, home equity, and other consumer loans. CITSF services all
of the recreational vehicle contracts it purchases or originates,  whether on an
individual basis or in bulk. CITSF is actively seeking arrangements  pursuant to
which it will service  recreational  vehicle  contracts held by other  entities.
Such contracts would not be purchased by CITSF or sold to such other entities by
CITSF.  Generally,  such  servicing  responsibilities  are,  and would be,  also
carried out through  CITSF's Asset Service  Center.  Servicing  responsibilities
include collecting principal and interest payments,  taxes,  insurance premiums,
where  applicable,  and other  payments from obligors and,  where such contracts
have been  sold,  remitting  principal  and  interest  payments  to the  holders
thereof, to the extent such holders are entitled thereto.  Collection procedures
include  repossession  and resale of recreational  vehicles  securing  defaulted
contracts and, if deemed advisable by CITSF,  entering into workout arrangements
with  obligors  under  certain  defaulted  contracts.  Although  decisions as to
whether to repossess any recreational  vehicle are made on an individual  basis,
CITSF's general policy is to institute  repossession  procedures  promptly after
Asset Service  Center  personnel  determine that it is unlikely that a defaulted

                                       30
<PAGE>

contract will be brought current, and thereafter to diligently pursue the resale
of such recreational  vehicles if the market is favorable.  Recently,  the asset
service center has developed a nationwide  auction network to facilitate  resale
efforts on such repossessions.

      The following table shows the composition of CITSF's servicing  portfolio,
including  recreational  vehicle  contracts  serviced  by  CITSF  on  the  dates
indicated:


                      THE CIT GROUP/SALES FINANCING, INC.
                    Contracts Being Serviced By Product Line
<TABLE>
<CAPTION>
                                                      At December 31,                                                At March 31,
                              ---------------------------------------------------------------------------------  -------------------
                                    1991                1992                 1993                  1994                1995
                                    ----                ----                 ----                  ----                ----
                             (Number)  (Dollars)  (Number)  (Dollars)  (Number)  (Dollars)   (Number) (Dollars)  (Number) (Dollars)
                             --------  ---------  --------  ---------  --------  ---------   -------- ---------  -------- ---------
                                                                  (Dollars in thousands)
<S>                           <C>     <C>         <C>    <C>           <C>     <C>          <C>       <C>        <C>      <C>

  RV - Owned ..............   33,820   $729,056   38,926   $845,982    43,530    $961,382    39,454    $847,142   39,118    $863,099
  RV - Bulk Purchases .....    5,828    116,545    4,383     84,344     3,331      60,386     3,522      50,882    3,302      47,089
  RV - Servicing Retained(1)       0          0        0         0         0            0     4,827     118,267    4,642     111,529
  Total RV ................   39,648   $845,601   43,309   $930,326    46,861  $1,021,768    47,803  $1,016,291   47,062  $1,021,717
  Total MH ................   31,811   $509,400   49,640   $805,345    47,898    $809,670    39,599    $878,152   70,673  $1,163,568
  Home Equity .............        0          0        0          0     3,545     131,322    13,545     570,772   16,705     678,147
  Other ...................    6,942    101,022    1,126     19,485     1,572      41,944     1,310      74,823    3,030      84,144
                              ------   --------   ------   --------    ------  ----------    ------  ----------   ------  ----------
Total Contracts Serviced ..   78,401 $1,456,023   94,075 $1,755,156    99,876  $2,004,704   102,257  $2,540,038  137,470  $2,947,576
                              ====== ==========   ====== ==========    ======  ==========   =======  ==========  =======  ==========
</TABLE>
- --------------------
RV = Recreational Vehicle
MH = Manufactured Housing
(1) Represents Contracts securitized with servicing retained.

Delinquency, Loan Loss and Repossession Experience

      The following Delinquency Experience and Loan Loss/Repossession Experience
tables set forth data for CITSF's recreational vehicle portfolio.  The following
table sets forth the  delinquency  experience  for the four years ended December
31, 1994 and the three months  ended March 31, 1994 and March 31,  1995,  of the
portfolio of recreational  vehicle  contracts  originated and serviced by CITSF,
excluding  contracts acquired by CITSF through portfolio purchases and contracts
in repossession.

                             Delinquency Experience
                             (Dollars in thousands)
<TABLE>
<CAPTION>
                                                                                         
                                                                                          Three Months  Three Months
                                                       Year Ended December 31,               ended         ended
                                          ---------------------------------------------     March 31,     March 31,
                                            1991        1992        1993        1994(3)      1994(3)       1995(3)
                                          ---------  ----------  ---------   ----------    ----------    ----------
<S>                                        <C>         <C>         <C>         <C>           <C>           <C>   
Number of Contracts ...............        33,820      38,926      43,530      44,281        43,290        43,760
Principal Balance of Contracts
  Serviced ........................    $  729,056    $845,982    $961,382    $965,409      $966,905      $974,628

Principal Balance of 
  Delinquent Contracts (1):

    30-59 Days ....................    $    4,363  $    4,412  $    6,478  $    4,986    $    4,971    $    5,046
    60-89 Days ....................         1,304       1,378       2,211       1,959         1,502         1,812
    90 Days or More ...............         3,406       4,140       3,383       2,785         4,121         2,864
                                      -----------  ----------  ----------  -----------   ----------    ----------
Total Principal Balance
  of Delinquent Contracts .........    $    9,073  $    9,930   $  12,072  $    9,730     $  10,594    $    9,722
                                      ===========  ==========   =========  ==========     =========    ==========
Delinquencies as a
  Percent of Principal
  Balances (2) ....................         1.24%       1.17%       1.26%       1.01%         1.10%         1.00%
</TABLE>

- ---------------------
(1)  The  period of  delinquency  is based on the  number of days  payments  are
     contractually past due (assuming 30-day months).  Consequently,  a contract
     due on the first day of a month is not 30 days  delinquent  until the first
     day of the next month.

(2)  Based on dollar percent delinquent.

(3)  Includes  Recreational  Vehicle  contracts sold by CITSF in January 1994 in
     connection with another securitization  which CITSF is servicing.

                                       31
<PAGE>

     The following  table sets forth the loan loss and  repossession  experience
for the four years ended  December 31, 1994 and the three months ended March 31,
1994 and March 31, 1995,  of the  portfolio of  recreational  vehicle  contracts
originated and serviced by CITSF,  excluding contracts acquired by CITSF through
portfolio purchases.


                       Loan Loss/Repossession Experience
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                                                                     
                                                                                                       Three Months   Three Months
                                                            Year Ended December 31,                       ended            ended
                                             ------------------------------------------------------      March 31,        March 31,
                                                1991          1992           1993          1994(5)        1994(5)          1995(5)
                                             ---------     ----------      ---------     ----------     -----------   -------------
<S>                                           <C>            <C>            <C>            <C>            <C>            <C>

Number of Contracts (1) ..................      33,820         38,926         43,530         44,281         43,290         43,760
Principal Balance of Contracts
  Serviced (1) ...........................    $729,056       $845,982       $961,382       $965,409       $966,905       $974,628
Net Losses:
    Dollars (2) ..........................    $  3,942       $  4,040       $  3,917       $  4,887       $  1,144       $    977
    Percentage (3) .......................       0.54%          0.48%          0.41%          0.51%          0.47%(4)       0.40%(4)
</TABLE>

- ---------------------
(1)  As of period end and excludes contracts in repossession.
(2)  The calculation of net loss  includes  all  expenses  of  repossession  and
     liquidation.
(3)  As a percentage of the principal balance of contracts as of period end.
(4)  Annualized. This ratio has been annualized, and may not reflect the  actual
     loan loss experience for the year.
(5)  Includes  Recreational  Vehicle contracts sold by CITSF in January 1994 in 
     connection with another  securitization  which CITSF is servicing.

      The  management of CITSF believes that its former  underwriting  standards
and  improving   economic   conditions  have   contributed  to  the  decline  in
delinquency,  default and loan loss rates  during the period from  January  1991
through March 1995. Since 1991, the level of delinquent  contracts (more than 30
days past due after the  contractual  due date) as a percentage of the principal
balance of the contracts  outstanding has declined from 1.24% as of December 31,
1991 to 1.00% as of March 31, 1995.  The net  charge-off  rate has declined from
0.54% for the year ended  December 31, 1991 to 0.40%,  annualized for the period
ended March 31, 1995.

   
     The data presented in the preceding  tables are for  illustration  purposes
only. Such data relates to the performance of the CITSF  originated and serviced
recreational  vehicle portfolio,  excluding  contracts acquired by CITSF through
portfolio purchases,  and is not historical data regarding solely the portion of
CITSF's  portfolio which comprises the Contracts.  The delinquency and loan loss
experience reflected in the preceding tables may be effected by the size, growth
and relative  lack of seasoning of the portfolio as well as general and regional
economic  conditions.  In August 1994,  CITSF's credit  criteria were changed to
permit greater reliance on credit scores and overall evaluation instead of using
specific  disqualifying  criteria  (e.g., a minimum of two years of employment).
The interest rate charged on each recreational vehicle contract originated since
August 1994 reflects CITSF's  evaluation of the relative risk associated with an
individual's  application.  The changes in CITSF's  underwriting  standards  may
result in higher delinquency and loan loss experience than is shown in the above
tables since most of the recreational  vehicle contracts included in such tables
were originated using CITSF's former underwriting guidelines. All of the Initial
Contracts  were  originated  and  all  Subsequent  Contracts,  if  any,  will be
originated under these new credit criteria.  Accordingly,  the data presented in
the  foregoing  tables  should  not  necessarily  be  considered  as a basis for
assessing the  likelihood,  amount or severity of  delinquency  or losses on the
Contracts,  and no  assurance  can be given that the  delinquency  and loan loss
experience  presented  in  the  preceding  tables  will  be  indicative  of  the
experience on the Contracts.
    

                                    32

<PAGE>

                                      CIT

   
     CIT is a successor to a company founded in St. Louis,  Missouri on February
11, 1908. It has its principal executive offices at 1211 Avenue of the Americas,
New York,  New York 10036,  and its  telephone  number is (212)  536-1950.  CIT,
operating  directly or through its subsidiaries  primarily in the United States,
engages in  financial  services  activities  through a  nationwide  distribution
network.  CIT  provides  financing  primarily on a secured  basis to  commercial
borrowers,  ranging from middle-market to larger companies,  and to consumers in
connection with manufactured housing,  recreational vehicles and boat financing,
as well as residential mortgages.  While these secured lending activities reduce
the risk of losses from extending  credit,  CIT's results of operations can also
be affected by other factors, including general economic conditions, competitive
conditions, the level and volatility of interest rates, concentrations of credit
risk and  government  regulation  and  supervision.  CIT does  not  finance  the
development or construction  of commercial real estate.  CIT has eight strategic
business  units,   seven  of  which  offer  corporate   financing,   dealer  and
manufacturer  financing,  and factoring products and services to clients, and an
eighth which offers consumer first and second mortgage financing and home equity
lines of credit.
    
       

   
     The Dai-Ichi  Kangyo Bank,  Limited ("DKB") owns sixty percent (60%) of the
issued and  outstanding  shares of common stock of CIT,  which it purchased from
Manufacturers  Hanover Corporation ("MHC") at year-end 1989. The remaining forty
percent  (40%)  common  stock  interest  in CIT is  owned  by  Chemical  Banking
Corporation  ("CBC")  through a subsidiary  MHC Holdings  (Delaware)  Inc. ("MHC
Holdings"),  which CBC  acquired  as part of the merger  between  MHC and CBC on
December 31, 1991.
    

      In accordance  with a stockholders  agreement among DKB, CBC, as successor
to MHC, and CIT (the "Stockholders  Agreement"),  CIT amended its Certificate of
Incorporation  and  its  By-Laws  in  conformity  therewith.   Pursuant  to  the
Stockholders  Agreement,  immediately  after  MHC sold the sixty  percent  (60%)
interest  in CIT to DKB,  the  stockholders  elected  a new  Board of  Directors
comprised of the President and Chief Executive  Officer and the Vice Chairman of
CIT, six nominees  designated  by DKB, and two nominees  designated  by MHC. The
Stockholders  Agreement  also  contains  provisions  for the  management of CIT,
majority  voting by DKB on CIT's  Executive  Committee,  consent of MHC Holdings
with respect to major  corporate and business  changes,  and  restrictions  with
respect to the transfer of stock of CIT to third parties.

      CIT is subject to the informational  requirements of the Exchange Act and,
in  accordance   therewith,   files  reports  and  other  information  with  the
Commission.  Such reports and other  information  can be inspected and copied at
the offices of the Commission and at the offices of the New York Stock Exchange,
Inc. See "Additional Information."


                                       33
<PAGE>
                                   THE NOTES

General

   
     The CIT RV Owner Trust 1995-A Class A 6.25% Asset Backed Notes (the "Notes"
or the "Class A Notes") will  represent  obligations of the Trust secured by the
assets  of the Trust  (other  than the  Certificate  Distribution  Account,  the
Limited Guarantee and, if established,  the Certificate  Reserve Account and, if
delivered, the Alternate Credit Enhancement).  The Trust will issue $188,000,000
aggregate  principal  amount  of  Class  A Notes  pursuant  to the  terms  of an
Indenture to be dated as of June 1, 1995 (as amended and supplemented  from time
to time,  the  "Indenture")  between  the  Trust and The  Chase  Manhattan  Bank
(National  Association),  as trustee (the "Indenture Trustee"),  a form of which
has  been  filed as an  exhibit  to the  Registration  Statement  of which  this
Prospectus  forms a part. A copy of the  Indenture  will be  available  from the
Company,  upon request,  to the holders of the Notes or Certificates and will be
filed with the Securities and Exchange  Commission (the "Commission")  following
the issuance of the Notes and  Certificates.  The  following  summary  describes
certain terms of the Notes and the Indenture. The summary does not purport to be
complete and is subject to, and is  qualified  in its entirety by reference  to,
all  of  the  provisions  of the  Notes  and  the  Indenture.  Where  particular
provisions or terms used in the Indenture are referred to, the actual provisions
(including  definitions of terms) are  incorporated by reference as part of such
summary.

     The Notes will be offered for purchase in minimum  denominations  of $1,000
and integral  multiples of $1,000 in excess thereof in book-entry form only. The
Class A Notes will initially be  represented by a single Note  registered in the
name of the nominee of The Depository  Trust Company  ("DTC" and,  together with
any successor depository selected by the Company,  the "Depository"),  except as
provided below.  The Company has been informed by DTC that DTC's nominee will be
Cede & Co.  ("Cede").  No person  acquiring an interest in the Notes through the
facilities  of  DTC  (a  "Note  Owner")  will  be  entitled  to  receive  a Note
representing  such  person's  interest  in the Notes,  except as set forth below
under "Certain Information Regarding the Securities--Definitive  Securities" and
such  persons will hold their  interests in the Notes  through DTC in the United
States or Cedel or Euroclear in Europe.  Unless and until  Definitive  Notes are
issued under the limited  circumstances  described  herein,  all  references  to
actions by  Noteholders  shall refer to actions  taken by DTC upon  instructions
from its  Participants,  and all references  herein to  distributions,  notices,
reports and statements to  Noteholders  shall refer to  distributions,  notices,
reports and statements to DTC in accordance  with DTC  procedures.  See "Certain
Information Regarding The Securities--Definitive Securities" below.
    

      Payments of interest  and  principal on the Notes with respect to each Due
Period  will be made on the  fifteenth  day of each month or, if any such day is
not a Business Day, on the next  succeeding  Business Day (each, a "Distribution
Date"),  commencing  July 17, 1995. With respect to any  Distribution  Date, the
"Due Period" will be the calendar month preceding the month of such Distribution
Date.  The first Due Period will  commence on and include  June 1, 1995 and will
end  on  and  include  June  30,  1995.  Payments  on  the  Securities  on  each
Distribution  Date  will  be  made  to the  holders  of  record  of the  related
Securities on the day immediately  preceding such  Distribution  Date or, in the
event  Definitive  Securities have been issued,  as on the last day of the month
immediately  preceding the month in which such Distribution Date occurs (each, a
"Record Date"). A "Business Day" is any day other than a Saturday, Sunday or any
day on which banking  institutions or trust companies in the states of New York,
Illinois or Oklahoma are generally  authorized or required by law, regulation or
executive order to be closed.

Payments of Interest

   
      The Class A Notes will bear  interest  at the rate of 6.25% per annum (the
"Class A Rate").  Interest on the outstanding principal amount of the Notes will
accrue  at the  Class  A Rate  from  June  15,  1995  or from  the  most  recent
Distribution Date on which interest has been paid to but excluding the following
Distribution  Date  (each,  an  "Interest  Accrual  Period").  Interest  will be
calculated on the basis of a 360-day year  consisting  of twelve 30-day  months.
Interest  payable on a  Distribution  Date (the  "Class A Interest  Distribution
Amount") will be calculated on the basis of the outstanding  principal amount of
Class A Notes as of the preceding  Distribution Date, after giving effect to any
distributions  of principal on the Class A Notes on such preceding  Distribution
Date  (or,  in the case of the  first  Distribution  Date,  on the  basis of the
original outstanding principal amount of the Class A Notes). Interest accrued as
of any Distribution  Date but not paid on such  Distribution Date will be due on
the next Distribution Date.
    


                                       34
<PAGE>

Payments Of Principal

   
      Principal  payments will be made to the  Noteholders on each  Distribution
Date to the extent of the remaining  Available  Amount in an amount equal to the
Principal  Distribution Amount. The "Principal  Distribution Amount" is equal to
the  difference  between (i) the sum of (x) the Pool  Balance on the last day of
the second preceding Due Period (or, in the case of the first Distribution Date,
the Initial Cut-off Date Pool Principal Balance),  and (y) the amount on deposit
in the  Pre-Funding  Account on the last day of the second  preceding Due Period
(or,  in the case of the first  Distribution  Date,  as of the  Initial  Cut-off
Date),  less  (ii)  the sum of (x)  the  Pool  Balance  on the  last  day of the
preceding Due Period and (y) the amount on deposit in the Pre-Funding Account on
the last day of the preceding Due Period; provided,  however, that the Principal
Distribution Amount on the Class A Final Scheduled  Distribution Date will equal
the outstanding principal balance of the Notes as of such date and the Principal
Distribution  Amount on the Certificate  Final  Distribution Date will equal the
Certificate  Balance on such date. For the purposes of determining the Principal
Distribution Amount, the unpaid principal  balance of a Defaulted  Contract or a
Repurchased  Contract  is deemed to be zero on and after the last day of the Due
Period in which such  Contract  became a  Defaulted  Contract  or a  Repurchased
Contract.  The  Principal  Distribution  Amount will not exceed the  outstanding
principal  balance of the Notes or, after the Cross-Over  Date, the  Certificate
Balance.
    

      No  principal  will be paid in respect of the Notes until the Servicer has
been  reimbursed  for any  outstanding  Monthly  Advances  and has been paid the
Servicing Fee  (including  any unpaid  Servicing Fee with respect to one or more
prior Due Periods)  (collectively,  the "Servicer Payment") and until the entire
Class A Interest  Distribution Amount has been paid for the related Distribution
Date. The principal  balance of the Class A Notes,  to the extent not previously
paid, will be due on the Class A Final Scheduled  Distribution  Date. The actual
date on which the aggregate outstanding principal amount of the Class A Notes is
paid may be earlier than the Class A Final Scheduled  Distribution Date based on
a variety of factors.

   
      On each Determination  Date, the Servicer will determine the amount in the
Collection  Account available for distribution on the related  Distribution Date
and inform the Indenture Trustee, who shall  allocate  such amounts  between the
Notes and the Certificates and make  distributions  to  Securityholders,  all as
described  herein  under "The  Purchase  Agreements  and The Trust  Documents --
Distributions". The unpaid principal balance of the Notes will be payable on the
Class A Final Scheduled Distribution Date.
    

Redemption

      The  Notes  will  be  redeemed  in  part  on the  Distribution  Date on or
immediately  following the last day of the Funding  Period in the event that any
amount remains on deposit in the Pre-Funding  Account after giving effect to the
purchase of all Subsequent  Contracts,  including any such purchase on such date
(a "Mandatory  Redemption").  The aggregate  principal amount of the Notes to be
redeemed  will  be an  amount  equal  to  the  amount  then  on  deposit  in the
Pre-Funding Account.

      In the event of an Optional  Purchase  or Auction  Sale,  the  outstanding
Notes will be redeemed in whole, but not in part, at a redemption price equal to
the unpaid  principal  amount of the Notes  plus  accrued  and  unpaid  interest
thereon at the Class A Rate.  An  "Optional  Purchase"  of all the  Contracts by
CITSF, may occur at CITSF's option,  on any Distribution  Date on which the Pool
Balance is 10% or less of the Initial Pool Balance (as hereinafter  defined). An
"Auction Sale" may occur, and may result in the sale of the Contracts  remaining
in the Trust,  within ten days following any  Distribution  Date as of which the
Pool Balance is 5% or less of the Initial Pool Balance.

   
      Upon the occurrence of an Insolvency  Event with respect to the Affiliated
Purchaser,  the Trust shall be  terminated  and the assets of the  Trust will be
sold (unless, within 90 days after such occurrence, the Owner Trustee shall have
received written  instructions  from (a) each of the  Certificateholders  (other
than the Affiliated  Purchaser) and (b) each of the  Noteholders,  to the effect
that each  such  party  disapproves  of the  liquidation  of the  Contracts  and
termination of the Trust). Upon the occurrence of such an event, the outstanding
Notes will be redeemed in whole, but not in part, at a redemption price equal to
the unpaid  principal  amount of the Notes plus accrued  interest thereon at the
Class A Rate.
    


                                       35
<PAGE>

The Indenture

   
     Modification of Indenture  without  Noteholder  Consent.  The Trust and the
Indenture  Trustee may,  without consent of the  Noteholders,  enter into one or
more supplemental  indentures for any of the following purposes:  (i) to correct
or amplify the description of the collateral or add additional collateral;  (ii)
to provide for the  assumption  of the Note and the Indenture  obligations  by a
permitted  successor to the Trust;  (iii) to add  additional  covenants  for the
benefit  of the  related  Noteholders,  or to  surrender  any  rights  or  power
conferred upon the Trust; (iv) to convey,  transfer,  assign, mortgage or pledge
any  property to or with the  Indenture  Trustee;  (v) to cure any  ambiguity or
correct  or  supplement  any  provision  in  the  Indenture or any  supplemental
indenture which may be inconsistent with any other provision of the Indenture or
any  supplemental  indenture;   (vi)  to  provide  for  the  acceptance  of  the
appointment of a successor  Indenture  Trustee or to add to or change any of the
provisions  of the  Indenture as shall be necessary  and permitted to facilitate
the administration by more than one trustee;  (vii) to modify,  eliminate or add
to the  provisions of the Indenture in order to comply with the Trust  Indenture
Act of 1939,  as amended;  and (viii) to add any  provisions  to,  change in any
manner,  or eliminate any of the  provisions  of, the Indenture or modify in any
manner the rights of Noteholders under such Indenture;  provided that any action
specified  in this  clause  (viii)  shall  not,  as  evidenced  by an opinion of
counsel,  adversely  affect  in  any  material  respect  the  interests  of  any
Noteholder unless Noteholder  consent is otherwise obtained as described herein;
and (ix) to add  provisions to, change in any manner or eliminate any provisions
of, the Indenture in connection with delivery of Alternate  Credit  Enhancement,
establish  accounts  for  the  benefit  of  the  provider  of  Alternate  Credit
Enhancement,  grant security interests therein and provide for the investment of
funds in any such account,  and grant other rights to such  provider  incidental
thereto without the consent of the Noteholders or the Certificateholders.

     Modification of Indenture with Noteholder Consent.  With the consent of the
holders of a  majority  of the  aggregate  principal  amount of the  outstanding
Notes, the Trust and the Indenture Trustee may execute a supplemental  indenture
to add  provisions  to, change in any manner or eliminate any provisions of, the
Indenture, or modify in any manner the rights of the related Noteholders.

     Without  the  consent  of the  holder  of each  outstanding  Note  affected
thereby, however, no supplemental indenture will: (i) change the due date of any
instalment  of  principal  of or  interest  on any Note or reduce the  principal
amount thereof, the interest rate specified thereon or the redemption price with
respect  thereto or change any place of payment where or the coin or currency in
which any Note or any  interest  thereon is  payable;  (ii)  impair the right to
institute  suit for the  enforcement  of  certain  provisions  of the  Indenture
regarding payment; (iii) reduce the percentage of the aggregate principal amount
of the outstanding Notes the consent of the holders of which is required for any
such  supplemental  indenture or the consent of the holders of which is required
for any waiver of  compliance  with certain  provisions  of the  Indenture or of
certain  defaults  thereunder  and their  consequences  as  provided  for in the
Indenture;  (iv) modify or alter the  provisions of the Indenture  regarding the
voting of Notes held by the Trust, any other obligor on the Notes, the Seller or
an  affiliate  of any of  them;  (v)  reduce  the  percentage  of the  aggregate
outstanding  amount of the Notes the consent of the holders of which is required
to direct  the  Indenture  Trustee to sell or  liquidate  the  Contracts  if the
proceeds  of such sale would be  insufficient  to pay the  principal  amount and
accrued  but  unpaid  interest  on the  outstanding  Notes;  (vi)  decrease  the
percentage of the aggregate  principal amount of the Notes required to amend the
sections of the Indenture  which specify the applicable  percentage of aggregate
principal  amount of the Notes necessary to amend the Indenture or certain other
related agreements; or (vii) permit the creation of any lien ranking prior to or
on a parity with the lien of the Indenture with respect to any of the collateral
for  the  Notes  or,  except  as  otherwise  permitted  or  contemplated  in the
Indenture, terminate the lien of the Indenture on any such collateral or deprive
the holder of any Note of the security afforded by the lien of the Indenture.
    

      Events of Default; Rights Upon Event of Default. "Events of Default" under
the  Indenture  will consist of: (i) any failure to pay interest on the Notes as
and when the same becomes due and payable,  which failure  continues  unremedied
for five days; (ii) any failure (a) to make any required payment of principal on
the  Notes or (b) to  observe  or  perform  in any  material  respect  any other
covenants or agreements in the Indenture, which failure in the case of a default
under clause (ii)(b) materially and adversely affects the rights of Noteholders,
and which  failure  in either  case  continues  for 30 days  after the giving of
written notice of such failure to the Seller or the Servicer, as applicable,  by
the Indenture Trustee or to the Seller or the Servicer,  as applicable,  and the
Indenture Trustee by the holders of not less than 25% of the principal amount of
the Notes;  (iii) failure to pay the unpaid principal balance of any Notes on or
prior to the Class A Final Scheduled  Distribution Date; and (iv) certain events

                                       36
<PAGE>

of insolvency,  readjustment  of debt,  marshalling of assets and liabilities or
similar  proceedings and certain actions by the Trust indicating its insolvency,
reorganization  pursuant  to  bankruptcy  proceedings  or  inability  to pay its
obligations. However, the amount of principal required to be paid to Noteholders
under the  Indenture  will  generally  be  limited to  amounts  available  to be
deposited  in the  Note  Distribution  Account.  Therefore  the  failure  to pay
principal on the Notes  generally  will not result in the occurrence of an Event
of Default until the Class A Final Scheduled Distribution Date.

      If an Event of Default should occur and be continuing  with respect to the
Notes,  the  Indenture  Trustee or holders of a majority in principal  amount of
such  Notes  then  outstanding  may  declare  the  principal  of the Notes to be
immediately due and payable. Such declaration may, under certain  circumstances,
be rescinded by the holders of a majority in principal  amount of the Notes then
outstanding.

      If the  Notes  are due and  payable  following  an Event of  Default  with
respect  thereto,  the Indenture  Trustee may institute  proceedings  to collect
amounts  due or  foreclose  on Trust  property,  exercise  remedies as a secured
party, sell the related Contracts or elect to have the Trust maintain possession
of such  Contracts  and continue to apply  collections  on such  Contracts as if
there had been no declaration of acceleration.  The Indenture Trustee,  however,
is prohibited from selling the Contracts  following an Event of Default,  unless
(i) the  holders of all the  outstanding  Notes  consent to such sale,  (ii) the
proceeds of such sale are  sufficient  to pay in full the  principal  of and the
accrued  interest on such  outstanding  Notes at the date of such sale, or (iii)
the Indenture Trustee determines that the proceeds of the Contracts would not be
sufficient  on an  ongoing  basis  to make  all  payments  on the  Notes as such
payments would have become due if such obligations had not been declared due and
payable,  and the  Indenture  Trustee  obtains  the  consent of the holders of a
majority  of  the  aggregate  outstanding  amount  of  the  Notes.  Following  a
declaration  upon an Event of  Default  that the Notes are  immediately  due and
payable,  (i) Noteholders will be entitled to ratable  repayment of principal on
the basis of their respective  unpaid  principal  balances and (ii) repayment in
full of the accrued interest on and unpaid principal  balances of the Notes will
be made prior to any  further  payment of  interest  on the  Certificates  or in
respect  of  the  Certificate  Balance  (other  than  pursuant  to  the  Limited
Guarantee).

      Subject to the  provisions of the Indenture  relating to the duties of the
Indenture Trustee,  if an Event of Default occurs and is continuing with respect
to the Notes, the Indenture  Trustee will be under no obligation to exercise any
of the rights or powers  under the  Indenture at the request or direction of any
of the holders of such Notes, if the Indenture  Trustee  reasonably  believes it
will not be adequately  indemnified against the costs,  expenses and liabilities
which might be incurred by it in  complying  with such  request.  Subject to the
provisions  for  indemnification  and  certain  limitations   contained  in  the
Indenture,  the holders of a majority  in  principal  amount of the  outstanding
Notes will have the right to direct the time, method and place of conducting any
proceeding or any remedy available to the Indenture Trustee and the holders of a
majority  in  principal  amount of such Notes then  outstanding  may, in certain
cases,  waive any default with respect thereto,  except a default in the payment
of  principal  or interest or a default in respect of a covenant or provision of
the  Indenture  that cannot be modified  without the waiver or consent of all of
the holders of such outstanding Notes.

      No holder of a Note will have the right to institute any  proceeding  with
respect to the  Indenture,  unless (i) such holder  previously  has given to the
Indenture  Trustee  written  notice of a continuing  Event of Default,  (ii) the
holders of not less than 25% in principal  amount of the outstanding  Notes have
made written  request of the Indenture  Trustee to institute such  proceeding in
its own name as Indenture Trustee, (iii) such holder or holders have offered the
Indenture Trustee  reasonable  indemnity,  (iv) the Indenture Trustee has for 60
days failed to institute such proceeding and (v) no direction  inconsistent with
such written request has been given to the Indenture  Trustee during such 60-day
period by the  holders of a majority  in  principal  amount of such  outstanding
Notes.

      If an Event of Default  occurs and is continuing and if it is known to the
Indenture Trustee,  the Indenture Trustee will mail to each Noteholder notice of
the Event of Default  within 90 days  after it  occurs.  Except in the case of a
failure to pay principal of or interest on any Note,  the Indenture  Trustee may
withhold  the  notice  if and so  long  as it  determines  in  good  faith  that
withholding the notice is in the interests of Noteholders.

      In addition,  the  Indenture  Trustee and  Noteholders,  by accepting  the
Notes,  will  covenant  that they will not,  for a period of one year  after the
termination of the Indenture,  institute against the Affiliated  Purchaser,  the
Company or the Trust any bankruptcy,  reorganization  or other  proceeding under
any federal or state bankruptcy or similar law.


                                       37
<PAGE>

      Neither  the  Indenture  Trustee nor the Owner  Trustee in its  Individual
Capacity,  nor any Holder of a Certificate  Including,  without Limitation,  the
Affiliated  Purchaser  or the  Company,  nor  any of  their  Respective  Owners,
Beneficiaries, Agents, Officers, Directors, Employees, Affiliates, Successors or
Assigns  will,  in the  Absence  of an Express  Agreement  to the  Contrary,  be
Personally  Liable for the Payment of the  Principal of or Interest on the Notes
or for the Agreements of the Trust Contained in the Indenture.

      Certain  Covenants.   The  Indenture  provides  that  the  Trust  may  not
consolidate with or merge into any other entity, unless (i) the entity formed by
or surviving  such  consolidation  or merger is organized  under the laws of the
United States, any state or the District of Columbia, (ii) such entity expressly
assumes the Trust's  obligation to make due and punctual payments upon the Notes
and the  performance or observance of every  agreement and covenant of the Trust
under the  Indenture,  (iii) no Event of  Default  shall  have  occurred  and be
continuing  immediately after such merger or  consolidation,  (iv) the Trust has
been advised that the rating of the related Notes or Certificates then in effect
would not be reduced or  withdrawn  by the Rating  Agencies  as a result of such
merger or consolidation  and (v) the Trust has received an opinion of counsel to
the effect that such  consolidation or merger would have no material adverse tax
consequence to the Trust or to any Noteholder or Certificateholder.

      The Trust will not, among other things, (i) except as expressly  permitted
by the  Indenture,  the  Purchase  Agreements  (as defined  herein) or the Trust
Documents  (as  defined  herein)  for such  Trust  (collectively,  the  "Related
Documents"),  sell, transfer, exchange or otherwise dispose of any of the assets
of the Trust,  (ii) claim any credit on or make any deduction from the principal
and interest  payable in respect of the Notes (other than amounts withheld under
the Code or  applicable  state law) or assert any claim  against  any present or
former  holder of such Notes  because of the payment of taxes levied or assessed
upon the Trust, (iii) dissolve or liquidate in whole or in part, (iv) permit the
validity or  effectiveness  of the Indenture to be impaired or permit any person
to be released  from any  covenants or  obligations  with respect to the related
Notes under such Indenture except as may be expressly  permitted  thereby or (v)
permit any lien, charge,  excise,  claim,  security interest,  mortgage or other
encumbrance to be created on or extend to or otherwise  arise upon or burden the
assets of the Trust or any part thereof, or any interest therein or the proceeds
thereof.

     The Trust will not incur,  assume or guarantee any indebtedness  other than
indebtedness  incurred  pursuant to the Notes and the  Indenture or otherwise in
accordance with the Related Documents.

      Annual Compliance  Statement.  The Trust will be required to file annually
with the  Indenture  Trustee a written  statement as to the  fulfillment  of its
obligations under the Indenture.

      Indenture  Trustee's Annual Report. The Indenture Trustee will be required
to mail each year to all  Noteholders a brief report relating to its eligibility
and  qualification  to continue as Indenture  Trustee under the  Indenture,  any
amounts  advanced  by it under the  Indenture,  the  amount,  interest  rate and
maturity  date of  certain  indebtedness  owing by the  Trust  to the  Indenture
Trustee in its individual  capacity,  the property and funds  physically held by
the Indenture Trustee as such and any action taken by it that materially affects
the Notes and that has not been previously reported.

      Satisfaction and Discharge of Indenture.  The Indenture will be discharged
with respect to the  collateral  securing the related Notes upon the delivery to
the  Indenture  Trustee  for  cancellation  of all such Notes or,  with  certain
limitations, upon deposit with the Indenture Trustee of funds sufficient for the
payment in full of all of such Notes.

      The Indenture  Trustee.  The Indenture Trustee under the Indenture will be
The Chase  Manhattan  Bank  (National  Association).  The Indenture  Trustee may
resign at any time,  in which  event the  Servicer,  or its  successor,  will be
obligated  to appoint a  successor  trustee.  The  Servicer  may also remove the
Indenture  Trustee if the Indenture Trustee ceases to be eligible to continue as
such under the Indenture or if the Indenture Trustee becomes insolvent.  In such
circumstances,  the Servicer  will be obligated to appoint a successor  trustee.
Any  resignation  or removal  of the  Indenture  Trustee  and  appointment  of a
successor  trustee does not become effective until acceptance of the appointment
by the successor trustee.

     Trust  Indenture  Act.  The  Indenture  will  comply  with  all  applicable
provisions of the Trust Indenture Act of 1939, as amended.


                                       38
<PAGE>

                                THE CERTIFICATES

     The  Certificates  offered  hereby  will be  issued  pursuant  to the Trust
Agreement,  a form of which has been  filed as an  exhibit  to the  Registration
Statement of which this  Prospectus is a part.  The  following  summary does not
purport to be  complete  and is subject  to, and  qualified  in its  entirety by
reference to, the Trust Agreement.

General

      The  CIT  RV  Owner  Trust   1995-A   Asset   Backed   Certificates   (the
"Certificates"  and, together with the Notes, the  "Securities")  will represent
fractional  undivided  interests in the Trust. The Trust will issue  $12,000,000
aggregate principal amount of Certificates pursuant to a Trust Agreement,  to be
dated as of June 1, 1995,  between the Company and the Owner Trustee (the "Trust
Agreement"),  a form of which has been filed as an  exhibit to the  Registration
Statement of which this  Prospectus  forms a part. A copy of the Trust Agreement
will be available  from the Company,  upon  request,  to holders of the Notes or
Certificates and will be filed with the Commission following the issuance of the
Notes and the  Certificates.  Payments  in respect of the  Certificates  will be
subordinated  to payments on the Notes to the limited extent  described  herein.
The following  summary describes certain terms of the Certificates and the Trust
Agreement. The summary does not purport to be complete and is subject to, and is
qualified  in its  entirety  by  reference  to,  all of  the  provisions  of the
Certificates and the Trust Agreement.  Where particular provisions or terms used
in the Trust  Agreement  are  referred  to,  the  actual  provisions  (including
definitions of terms) are incorporated by reference as part of such summary.

      The Certificates will be offered for purchase in minimum  denominations of
$20,000 and integral  multiples of $1,000 in excess  thereof in book-entry  form
only;  provided,  however,  that one Certificate may be issued in a denomination
other than an integral multiple of $1,000 such that the Affiliated Purchaser may
be  issued  at  least  1% of the  Certificate  Balance.  The  Certificates  will
initially be represented by a single Certificate registered in the name of Cede,
the nominee of DTC. No person acquiring an interest in the Certificates  through
the  facilities  of DTC (a  "Certificate  Owner")  will be entitled to receive a
Definitive Certificate  representing such person's interest in the Certificates,
except  as  set  forth   below  under   "Certain   Information   Regarding   The
Securities--Definitive Securities". Unless and until Definitive Certificates are
issued under the limited  circumstances  described  herein,  all  references  to
actions  by  Certificateholders  shall  refer  to  actions  taken  by  DTC  upon
instructions from its Participants,  and all references herein to distributions,
notices,   reports  and   statements  to   Certificateholders   shall  refer  to
distributions,  notices,  reports and  statements to DTC in accordance  with DTC
procedures.   See  "Certain  Information  Regarding  The  Securities--Definitive
Securities" below.

      Payments of interest  and  principal on the  Certificates  with respect to
each Due Period  will be made on each  Distribution  Date,  commencing  July 17,
1995.  Payments on the Securities on each  Distribution Date will be made to the
holders of record of the related Securities on the related Record Date.

Distribution of Interest

   
     The  Certificates  will bear  interest  at the rate of 6.55% per annum (the
"Pass-Through Rate"). Interest on the Certificate Balance will accrue during the
related  Interest  Accrual  Period at the  Pass-Through  Rate.  Interest will be
calculated on the basis of a 360-day year  consisting  of twelve 30-day  months.
Interest  payable on a Distribution  Date will be calculated on the basis of the
Certificate  Balance as of the preceding  Distribution Date, after giving effect
to  distributions  of principal on the  Certificates and other reductions in the
Certificate Balance on such preceding  Distribution Date (or, in the case of the
first  Distribution  Date, the Original  Certificate  Balance) (the "Certificate
Interest Distribution Amount"). Interest accrued as of any Distribution Date but
not paid on such Distribution  Date will be due on the next  Distribution  Date.
The rights of  Certificateholders  to receive  distributions of interest will be
subordinated  to the rights of the Noteholders to receive payment in full of all
amounts of interest and principal  which the Noteholders are entitled to be paid
on such Distribution Date.
    

Distribution of Principal

      On  each   Distribution   Date   prior  to  the   Cross-Over   Date,   the
Certificateholders will not be entitled to any payments of principal,  except to
the extent of the Principal Liquidation Loss Amount.


                                       39
<PAGE>

      On each Distribution  Date on and after the Cross-Over Date,  principal of
the Certificates will be payable,  subject to the remaining Available Amount and
the Guarantee  Payment Limit,  in an amount equal to the Principal  Distribution
Amount for the related Due Period. Such principal payments will be funded to the
extent of the Available  Amount remaining after the Servicer has been reimbursed
for any outstanding Monthly Advances and has been paid the Servicer Payment, and
payment of interest and principal in respect of the Notes,  if any, and interest
in respect to the  Certificates  has been made or, to the extent such  Available
Amount is  insufficient,  will be funded  through  a payment  under the  Limited
Guarantee,   subject   to  the   Guarantee   Payment   Limit.   The   rights  of
Certificateholders  to receive  distributions  of interest and principal will be
subordinated to the rights of Noteholders to receive  distributions  of interest
and principal and to the extent described  herein.  The principal balance of the
Certificates,  to the extent not previously paid, will be due on the Certificate
Final  Scheduled  Distribution  Date.  The  actual  date on which the  aggregate
outstanding principal amount of the Certificates is paid may be earlier than the
Certificate Final Scheduled Distribution Date based on a variety of factors.

      On  each   Distribution   Date,   prior  to  the   Cross-Over   Date,  the
Certificateholders  will  be  entitled  to  receive,  subject  to the  remaining
Available Amount and the Guarantee Payment Limit, the Principal Liquidation Loss
Amount for such Distribution Date. Such principal payments will be funded to the
extent of the Available  Amount remaining after the Servicer has been reimbursed
for any outstanding Monthly Advances and has been paid the Servicer Payment, the
principal  and  interest  due on the Notes has been paid and the interest on the
Certificates has been paid, or to the extent such remaining  Available Amount is
insufficient,  will be funded  through a payment  under the  Limited  Guarantee,
subject to the Guarantee Payment Limit. The "Principal  Liquidation Loss Amount"
for any Distribution Date will equal the amount, if any, by which the sum of the
aggregate outstanding principal balance of the Notes and the Certificate Balance
(after  giving  effect to all  distributions  of principal on such  Distribution
Date) exceeds the sum of the Pool Balance plus the amounts  remaining on deposit
in the Pre-Funding  Account, if any, at the close of business on the last day of
the related Due Period. The Principal  Liquidation Loss Amount represents future
principal  payments on the Contracts that,  because of the  subordination of the
Certificates  and liquidation  losses on the Contracts,  will not be paid to the
Certificateholders. See "--Subordination" below.

Redemption

      In the event of an Optional  Purchase or Auction  Sale,  the  Certificates
will be redeemed at a  redemption  price equal to the  Certificate  Balance plus
accrued interest thereon at the Pass-Through  Rate. An Optional  Purchase of all
the Contracts by CITSF, may occur at CITSF's option, on any Distribution Date on
which  the  Pool  Balance  is 10%  or  less  of the  Initial  Pool  Balance  (as
hereinafter  defined). An Auction Sale will occur at any time, and may result in
the sale of the Contracts  remaining in the Trust,  within ten days  following a
Distribution Date as of which the Pool Balance is 5% or less of the Initial Pool
Balance.

      If an Insolvency  Event with respect to the Affiliated  Purchaser  occurs,
the Indenture Trustee (or, if no Notes are outstanding,  the Owner Trustee) will
promptly sell, dispose of or otherwise liquidate the Contracts in a commercially
reasonable manner on commercially reasonable terms, except under certain limited
circumstances.  The proceeds from any such sale,  disposition  or liquidation of
the Contracts  will be treated as  collections on the Contracts and deposited in
the Collection  Account.  If the proceeds from the  liquidation of the Contracts
and any amounts on deposit in the Note Distribution  Account and the Certificate
Distribution  Account are not  sufficient to pay the Notes and  Certificates  in
full, distributions will be made first, to the payment of interest and principal
on the Notes and  second,  to the  payment  of  interest  and  principal  on the
Certificates.   In  such  event,  the  amount  of  principal   returned  to  the
Certificateholders  will be  reduced  and such  Certificateholders  will incur a
loss, except to the extent of payments under the Limited Guarantee.

Subordination

      The rights of  Certificateholders to receive distributions of interest and
principal are  subordinated  to the rights of Noteholders to receive  payment in
full of all amounts of  interest  and  principal  to which the  Noteholders  are
entitled  to  receive  on  the  related  Distribution  Date.  Consequently,   no
distribution  will be made to the  Certificateholders  on any Distribution  Date


                                       40
<PAGE>

(except  pursuant  to the  Limited  Guarantee)  in  respect of (i)  interest  or
principal  until the full amount of interest and  principal on the Class A Notes
payable  on  such  Distribution  Date  has  been  distributed  to  the  Class  A
Noteholders  and (ii) principal  until the Class A Notes have been paid in full,
other than distributions in respect of the Principal Liquidation Loss Amount.

   
     The only credit  enhancement for the Certificates is the Limited  Guarantee
or, if Alternate  Credit  Enhancement has been delivered,  such Alternate Credit
Enhancement.  The aggregate amount of Guarantee  Payments made under the Limited
Guarantee will not, except under certain limited circumstances  specified in the
Sale and  Servicing  Agreement,  exceed the  Initial  Guarantee  Payment  Limit.
Guarantee Payments under the Limited Guarantee will reduce the Guarantee Payment
Limit.  Once  the  Guarantee  Payment  Limit  has been  reduced,  it will not be
reinstated  except if  certain  conditions  set forth in the Sale and  Servicing
Agreement are met. See "The Purchase Agreements and The Trust  Documents--Credit
Enhancement--Limited  Guarantee".  At any time that the Guarantee  Payment Limit
(or the  amount  available  under any  Alternate  Credit  Enhancement)  has been
reduced to zero,  holders of Certificates  will bear the risk of all liquidation
losses on the Defaulted Contracts and may suffer a loss. The Certificate Balance
will be reduced to the extent that prior to the  Cross-Over  Date  distributions
are not made in respect of the Principal Loss Liquidation Amount and on or after
the  Cross-Over  Date  distributions  are not made in respect  of the  Principal
Distribution  Amount. As a result of such reductions,  less interest will accrue
on the Certificates than would otherwise be the case.
    


                  CERTAIN INFORMATION REGARDING THE SECURITIES

Book-Entry Registration

      Persons  acquiring  beneficial  ownership  interests in the Securities may
hold their  interests  through  DTC in the United  States or, in the case of the
Notes, Cedel or Euroclear in Europe and persons acquiring  beneficial  ownership
interests in the Certificates may hold their interests  through DTC.  Securities
will be registered  in the name of Cede as nominee for DTC.  Cedel and Euroclear
will  hold  omnibus  positions  with  respect  to the  Notes on  behalf of Cedel
Participants  and  Euroclear  Participants,   respectively,  through  customers'
securities  accounts  in  Cedel's  and  Euroclear's  name on the  books of their
respective  depositories  (collectively,  the "Depositories") which in turn will
hold such positions in customers' securities accounts in the Depositories' names
on the  books  of  DTC.  For  additional  information  regarding  clearance  and
settlement procedures see Annex I hereto.

      DTC is a  limited-purpose  trust company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the New York Uniform  Commercial Code, and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities  Exchange Act of 1934.  DTC accepts  securities  for deposit from its
participating  organizations  ("Participants") and facilitates the clearance and
settlement of securities  transactions  between  Participants in such securities
through electronic  book-entry changes in accounts of its Participants,  thereby
eliminating the need for physical movement of certificates. Participants include
securities  brokers and dealers  (including  the  Underwriter),  banks and trust
companies and clearing corporations and may include certain other organizations.
Indirect  access to the DTC system is also  available  to others  such as banks,
brokers,  dealers and trust companies that clear through or maintain a custodial
relationship  with a  Participant,  either  directly  or  indirectly  ("Indirect
Participants").

      Security  Owners who are not  Participants  or Indirect  Participants  but
desire to purchase, sell or otherwise transfer ownership of Securities may do so
only through Participants or Indirect  Participants (unless and until Definitive
Securities  are  issued).   In  addition,   Security  Owners  will  receive  all
distributions  of principal and interest on the  Securities  through DTC and its
Participants.  Under a book-entry  format,  Security  Owners may experience some
delay in their receipt of payments, since such payments will be forwarded by the
Trustees to Cede,  as nominee for DTC.  DTC will  forward  such  payments to its
Participants  which  thereafter  will forward them to Indirect  Participants  or
Security Owners.  It is anticipated that the only "Holder" or  "Securityholder,"
as such terms are used herein,  will be Cede, as nominee of DTC. Security Owners
will not be recognized by the Trustees as Securityholders,  as such term will be
used in the Sale and  Servicing  Agreement,  and  Security  Owners  will only be
permitted to exercise the rights of  Securityholders  indirectly through DTC and
its  Participants.  Security  Owners  will not receive or be entitled to receive
Definitive  Notes  or  Definitive  Certificates  representing  their  respective
interests in the Securities,  except under the limited  circumstances  described
below.


                                       41
<PAGE>

      Transfers  between  Participants  will occur in accordance with DTC Rules.
Transfers  between Cedel  Participants and Euroclear  Participants will occur in
accordance with their respective rules and operating procedures.

      Because of time zone differences,  credits of securities received in Cedel
or Euroclear as a result of a transaction with a Participant will be made during
subsequent securities settlement processing and dated the business day following
the DTC settlement  date,  such credits or any  transactions  in such securities
settled  during such  processing  will be reported to the relevant  Euroclear or
Cedel  Participants on such business day. Cash received in Cedel or Euroclear as
result of sales of  Securities  by or through a Cedel  Participant  or Euroclear
Participant  to a DTC  Participant  will  be  received  with  value  on the  DTC
settlement  date but will be available in the relevant  Cedel or Euroclear  cash
account only as of the business day following settlement in DTC.

      Cross-market  transfers  between  persons  directly or indirectly  holding
Notes  through DTC, on the one hand,  and directly or  indirectly  through Cedel
Participants or Euroclear Participants, on the other, will be effected in DTC in
accordance  with DTC  Rules on  behalf of the  relevant  European  international
clearing system by its Depository;  however, such cross-market transactions will
require delivery of instructions to the relevant European international clearing
system  by the  counterpart  in such  system  in  accordance  with its rules and
procedures and within its established  deadline  (European  time).  The relevant
European  international  clearing  system  will,  if the  transaction  meets its
settlement  requirements,  deliver instructions to its Depository to take action
to effect final  settlement on its behalf by delivering or receiving  securities
in DTC, and making or receiving payment in accordance with normal procedures for
same day funds  settlement  applicable to DTC. Cedel  Participants and Euroclear
Participants may not deliver instructions to the Depositories.

      While the  Securities  are  outstanding  (except  under the  circumstances
described  below),  under the rules,  regulations  and  procedures  creating and
affecting DTC and its operations (the "DTC Rules"), DTC will be required to make
book-entry  transfers among Participants on whose behalf it acts with respect to
the  Notes  and  Certificates  and will be  required  to  receive  and  transmit
distributions  of principal  and interest on the  Securities.  Participants  and
Indirect  Participants  with which Security Owners have accounts with respect to
the  Securities  will be similarly  required to make  book-entry  transfers  and
receive  and  transmit  such  payments  on behalf of their  respective  Security
Owners.

      Because  DTC can only act on  behalf of  Participants,  who in turn act on
behalf of Indirect Participants, the ability of a Security Owner to pledge Notes
or  Certificates  to  persons or  entities  that do not  participate  in the DTC
system, or otherwise take actions in respect of such Securities,  may be limited
due to the lack of physical certificates for such Securities.

      Cedel is  incorporated  under  the laws of  Luxembourg  as a  professional
depository.  Cedel holds securities for its participating  organizations ("Cedel
Participants")  and  facilitates  the  clearance  and  settlement  of securities
transactions between Cedel Participants through electronic book-entry changes in
accounts  of Cedel  Participants,  thereby  eliminating  the  need for  physical
movement  of  certificates.  Transactions  may be  settled in Cedel in any of 28
currencies,  including  United  States  dollars.  Cedel  provides  to its  Cedel
Participants,  among other  things,  services for  safekeeping,  administration,
clearance and  settlement of  internationally  traded  securities and securities
lending  and  borrowing.  Cedel  interfaces  with  domestic  markets  in several
countries. As a professional  depository,  Cedel is subject to regulation by the
Luxembourg  Monetary  Institute.  Cedel  Participants  are recognized  financial
institutions around the world,  including  underwriters,  securities brokers and
dealers,  banks,  trusts  companies,  clearing  corporations  and certain  other
organizations.  Indirect  access to Cedel is also  available to others,  such as
banks,  brokers,  dealers and trust  companies  that clear through or maintain a
custodial relationship with a Cedel Participants, either directly or indirectly.

      The  Euroclear  System  was  created  in 1968 to hold  securities  for its
participants  ("Euroclear  Participants")  and to clear and settle  transactions
between  Euroclear  Participants  through  simultaneous   electronic  book-entry
delivery against payment,  thereby eliminating the need for physical movement of
certificates and any risk from lack of simultaneous  transfers of securities and
cash.  Transactions  may be settled in any of 32  currencies,  including  United
States dollars. The Euroclear System includes various other services,  including
securities lending and borrowing and interfaces with domestic markets in several
countries generally similar to the arrangements for cross-market  transfers with
DTC described above.  The Euroclear System is operated by the Brussels,  Belgium

                                       42
<PAGE>

Office of Morgan Guaranty Trust Company of New York (the "Euroclear Operator" or
"Euroclear"),  under contract with Euroclear Clearance Systems,  S.C., a Belgian
cooperative corporation (the "Cooperative"). All operations are conducted by the
Euroclear  Operator,   and  all  Euroclear  securities  clearance  accounts  and
Euroclear  cash  accounts are accounts  with the  Euroclear  Operators,  not the
Cooperative.  The  Cooperative  establishes  policy for the Euroclear  System on
behalf of the dealers and other professional financial intermediaries.  Indirect
access to Euroclear is also  available  to other firms that clear  thorough,  or
maintain a custodial relationship with a Euroclear Participants, either directly
or indirectly.

      The  Euroclear  Operator  is the  Belgian  branch  of a New  York  banking
corporation which is a member bank of the Federal Reserve System. As such, it is
regulated and examined by the Board of Governors of the Federal  Reserve  System
and the New  York  State  Banking  Department,  as well as the  Belgian  Banking
Commission.

      Securities  clearance  accounts  and  cash  accounts  with  the  Euroclear
Operator are governed by the Terms and Conditions Governing Use of Euroclear and
the related Operating Procedures of the Euroclear System, and applicable Belgian
law (collectively,  the "Terms and Conditions"). The Terms and Conditions govern
transfers of securities  and cash within the Euroclear  System,  withdrawals  of
securities  and cash from the  Euroclear  System,  and receipts of payments with
respect to securities in  Euroclear.  All  securities in Euroclear are held on a
fungible  basis  without  attribution  of  specific   certificates  to  specific
securities  clearance accounts.  The Euroclear Operator acts under the Terms and
Conditions  only on behalf  of  Euroclear  Participants  and has no record of or
relationship with persons holding through Euroclear Participants.

      Distributions  with respect to Notes held through Cedel or Euroclear  will
be credited to the cash accounts of Cedel Participants or Euroclear Participants
in accordance  with the relevant  system's rules and  procedures,  to the extent
received by its Depository.  Such distributions will be subject to tax reporting
in accordance with relevant United States tax laws and regulations. Cedel or the
Euroclear Operator,  as the case may be, will take any other action permitted to
be taken by a  beneficial  holder of notes  under the  Indenture  on behalf of a
Cedel Participant or Euroclear  Participant only in accordance with its relevant
rules and  procedures  and  subject to its  Depository  ability  to effect  such
actions on its behalf through DTC.

      Unless and until Definitive Securities are issued, Security Owners who are
not Participants may transfer  ownership of Notes and Certificates  only through
Participants  by  instructing  such  Participants  to  transfer  such  Notes and
Certificates,  by  book-entry  transfer,  through  DTC  for the  account  of the
purchasers of such Securities, which account is maintained with their respective
Participants.   Under  the  DTC  Rules  and  in  accordance  with  DTC's  normal
procedures,  transfers of ownership of Securities  will be executed  through DTC
and the  accounts  of the  respective  Participants  at DTC will be debited  and
credited. Similarly, the respective Participants will make debits or credits, as
the case may be,  on their  records  on  behalf of the  selling  and  purchasing
Securities Owners.

      DTC has  advised  the  Company  and the  Trustees  that,  unless and until
Definitive Securities are issued, DTC will take any action permitted to be taken
by a Securityholder under the Sale and Servicing Agreement only at the direction
of one or more  Participants  to whose DTC accounts the Securities are credited.
DTC may take  conflicting  actions with respect to other undivided  interests to
the extent that such actions are taken on behalf of Participants  whose holdings
include such undivided interests.

      NEITHER  THE  TRUST,  THE  SELLER,  THE  SERVICER,   CIT,  THE  AFFILIATED
PURCHASER,  THE OWNER TRUSTEE, THE INDENTURE TRUSTEE NOR ANY OF THE UNDERWRITERS
WILL  HAVE  ANY   RESPONSIBILITY  OR  OBLIGATION  TO  ANY  PARTICIPANTS,   CEDEL
PARTICIPANTS  OR  EUROCLEAR  PARTICIPANTS  OR THE  PERSONS  FOR WHOM THEY ACT AS
NOMINEES  WITH  RESPECT TO (1) THE  ACCURACY OF ANY RECORDS  MAINTAINED  BY DTC,
CEDEL,  EUROCLEAR OR ANY PARTICIPANT (2) THE PAYMENT BY DTC, CEDEL, EUROCLEAR OR
ANY  PARTICIPANT  OF ANY  AMOUNT DUE TO ANY  BENEFICIAL  OWNER IN RESPECT OF THE
PRINCIPAL  AMOUNT OF, OR INTEREST  ON, THE  SECURITIES,  (3) THE DELIVERY BY ANY
PARTICIPANT,  CEDEL  PARTICIPANT,  EUROCLEAR  PARTICIPANT  OF ANY  NOTICE TO ANY
BENEFICIAL OWNER WHICH IS REQUIRED OR PERMITTED UNDER THE TERMS OF THE INDENTURE
OR THE TRUST  AGREEMENT TO BE GIVEN TO  SECURITYHOLDERS  OR (4) ANY OTHER ACTION
TAKEN BY DTC AS THE SECURITYHOLDER.


                                       43
<PAGE>

Definitive Securities

      The  Notes  and   Certificates   will  be  issued  in  fully   registered,
certificated   form   ("Definitive   Notes"   and   "Definitive   Certificates",
respectively, and, together "Definitive Securities") to Security Owners or their
nominees,  rather than to DTC or its nominee,  only if (i) the Servicer  advises
the  Trustees  in writing  that DTC is no longer  willing  or able to  discharge
properly its  responsibilities  as Depository with respect to the Securities and
the Trustees or the Servicer is unable to locate a qualified successor, (ii) the
Servicer,  at its option,  elects to terminate the book-entry system through DTC
or  (iii)  after  the  occurrence  of an  Event  of  Default,  Note  Owners  and
Certificate Owners representing in the aggregate not less than a majority of the
Notes  Principal  Balance or  Certificate  Principal  Balance advise DTC through
Participants in writing that the continuation of a book-entry system through DTC
(or a successor  thereto) is no longer in the best  interest of such Note Owners
or Certificate Owners.

      Upon the  occurrence  of any of the events  described  in the  immediately
preceding  paragraph,  the Trustee is required to notify DTC of the availability
of Definitive  Securities.  Upon surrender by DTC of the global notes and global
certificates  representing  the  Notes and  Certificates  and  instructions  for
re-registration,  the Trustee will issue the Notes as  Definitive  Notes and the
Certificates  as  Definitive  Certificates,  and  thereafter  the  Trustee  will
recognize the holders of such  Definitive  Notes and Definitive  Certificates as
Noteholders and  Certificateholders,  respectively  under the Sale and Servicing
Agreement  ("Noteholders" and  "Certificateholders"  respectively,  and together
"Securityholders" or "Holders").

      Distributions   of  principal  of  the  Securities  and  interest  on  the
Securities  will be made by the Trustee  directly to Holders in accordance  with
the  procedures  set  forth  herein  and in the  Sale and  Servicing  Agreement.
Distributions of principal and interest on each  Distribution  Date will be made
to Holders in whose  names the  Definitive  Securities  were  registered  on the
Record Date. Such  distributions  will be made by check mailed to the address of
such  Holder as it  appears on the  register  maintained  by the  Trustee or the
Security  Registrar.  The final payment on any  Securities  (whether  Definitive
Securities or the  Securities  registered in the name of Cede  representing  the
Securities),  however, will be made only upon presentation and surrender of such
Note or  Certificate  at the office or agency  specified  in the notice of final
distribution to Holders.

      Definitive Securities will be transferable and exchangeable at the offices
of the  Trustee.  No service  charge  will be imposed  for any  registration  of
transfer or exchange, but the Trustee may require payment of a sum sufficient to
cover any tax or other governmental charge imposed in connection therewith.

List of Security Holders

      If Definitive  Certificates have been issued, the Owner Trustee will, upon
written  request  by  three  or  more   Certificateholders   or  by  holders  of
Certificates  evidencing not less than 25% of the  Certificate  Balance,  within
five (5) Business Days afford such  Certificateholders  access  during  business
hours to the current list of  Certificateholders  for purposes of  communicating
with other  Certificateholders  with  respect to their rights under the Purchase
Agreements and the Trust Documents (provided such  Certificateholders  (i) state
that they wish to  communicate  with other  Certificateholders  with  respect to
their  rights under the Purchase  Agreements,  the Trust  Documents or under the
Certificates  and (ii) provide the Trustee and the  Servicer  with a copy of the
proposed  communication).  The Purchase  Agreements and Trust Documents will not
provide for the holding of any annual or other meetings of Certificateholders.

      If Definitive  Notes have been issued,  the Indenture  Trustee will,  upon
written request by three or more  Noteholders or by holders of Notes  evidencing
not less than 25% of the aggregate  principal balance of the Notes,  within five
(5) Business Days afford such  Noteholders  access during  business hours to the
current list of Noteholders for purposes of communicating with other Noteholders
with respect to their rights under the Indenture  (provided such Noteholders (i)
state that they wish to communicate with other Noteholders with respect to their
rights under the  Indenture and (ii) provide the Trustee and the Servicer with a
copy of the  proposed  communication).  The  Indenture  will not provide for the
holding  of  any  annual  or  other  meetings  of  Noteholders.   

Statements  to Securityholders

      On  each   Distribution   Date,   the  Servicer  will  include  with  each
distribution  to each  Securityholder  a statement,  setting forth the following
information for the related Due Period:


                                       44
<PAGE>

          (i) the amount of the distribution allocable to principal of the Notes
     and to the Certificate  Balance of the Certificates,  including any overdue
     principal;

          (ii) the amount of the  distribution  allocable to interest on or with
     respect to each class of Securities, including any overdue interest;

          (iii) the Pool Balance,  the Note Pool Factor and the Certificate Pool
     Factor as of the end of the related Due Period;

          (iv) the  Servicing  Fee for the  related Due  Period,  including  any
     overdue Servicing Fee;

          (v) the amount of Monthly  Advances and  Non-Reimbursable  Payments on
     such date;

            (vi) the aggregate  principal  balance of all  Contracts  which were
      delinquent 30 days or more as of the last day of the related Due Period;

          (vii) during the Funding Period, the amount of funds on deposit in the
     Pre-Funding Account;

          (viii) during the Funding Period,  the number and aggregate  principal
     balance of Subsequent Contracts;

          (ix) during the Funding  Period,  the number and  aggregate  principal
     balance  of  Subsequent  Contracts  purchased  by the Trust on the  related
     Distribution Date;

          (x) the  aggregate  outstanding  principal  balance of the Notes as of
     such  Distribution  Date after giving effect to any  distributions  on such
     Distribution Date; and

          (xi) the  Certificate  Balance  as of such  Distribution  Date  (after
     giving effect to any distributions on such Distribution Date).

     Within a reasonable period of time after the end of each calendar year, but
not later than the latest date  permitted by law,  the Servicer  will furnish to
each  person  who at any time  during  such  calendar  year  shall  have  been a
Securityholder  a  statement  containing  the sum of the  amounts  described  in
clauses (i) through (xi) above for such  calendar  year for the purposes of such
Certificateholder's  preparation  of federal  income tax  returns.  See "Certain
Federal Income Tax Consequences".


                                       45
<PAGE>

                THE PURCHASE AGREEMENTS AND THE TRUST DOCUMENTS

     The following summary describes certain terms of the Purchase Agreement and
any Subsequent Purchase Agreement (together,  the "Purchase Agreements") and the
Sale and Servicing  Agreement,  any Subsequent Transfer Agreements and the Trust
Agreement  (together,  the "Trust Documents").  Forms of the Purchase Agreements
and the  Trust  Documents  have  been  filed  as  exhibits  to the  Registration
Statement of which this  Prospectus  forms a part. This summary does not purport
to be complete and is subject to, and qualified in its entirety by reference to,
all of the provisions of the Purchase Agreements and the Trust Documents.

Sale and Assignment of the Contracts

     On or prior to the Closing Date and each Subsequent Transfer Date, pursuant
to a  Purchase  Agreement  between  CITSF and the  Company,  CITSF will sell and
assign to the  Company,  without  recourse,  its entire  interest  in and to the
Initial Contracts and Subsequent Contracts, respectively, including its security
interests  in the  related  Financed  Vehicles.  On the  Closing  Date  and each
Subsequent Transfer Date, the Company will sell and assign to the Owner Trustee,
without recourse, all of its right, title and interest in and to such Contracts,
including  its  security  interests  in the  Financed  Vehicles.  Certain of the
Contracts  will be purchased by CITSF from CITCF-NY  before they are sold to the
Company.  Each Contract will be identified in a schedule appearing as an exhibit
to each of the Purchase  Agreement  and the Sale and  Servicing  Agreement  (the
"List of  Contracts")  which  includes,  among other things,  the Contract Rate,
Initial  Cut-off Date Principal  Balance and date of the last scheduled  payment
for each  Contract.  The  Owner  Trustee  will,  concurrently  with the sale and
assignment  of the Initial  Contracts  to it pursuant to the Sale and  Servicing
Agreement,  execute,  authenticate and deliver the Notes and Certificates to the
Company in exchange for the Initial  Contracts.  The Company will sell the Notes
and  the   Certificates   to  the   Underwriters.   

     CITSF will make  certain  representations  and  warranties  in the Sale and
Servicing  Agreement  with  respect to each  Initial  Contract as of the Closing
Date,  including  that (i) as of the  Initial  Cut-off  Date,  the  most  recent
scheduled  payment of  principal  and  interest  was made by or on behalf of the
related  Obligor or was not delinquent more than 60 days; (ii) no provision of a
Contract  has been  waived,  altered  or  modified  in any  respect,  except  by
instruments or documents  contained in the Contract File; (iii) each Contract is
a legal,  valid and binding obligation of the related Obligor and is enforceable
in  accordance  with its  terms  (except  as may be  limited  by laws  affecting
creditors' rights generally); (iv) no right of rescission, set-off, counterclaim
or defense,  including  the defense of usury,  has been asserted with respect to
any Contract;  (v) the Obligor on each Contract is required to maintain physical
damage  insurance  covering  the related  Financed  Vehicle in  accordance  with
CITSF's normal  requirements;  (vi) each Contract was originated by a Dealer and
was purchased by CITSF in the ordinary course of its business; (vii) no Contract
was originated in or is subject to the laws of any jurisdiction whose laws would
make the transfer of the Contract to the Company  under the Purchase  Agreement,
to the Owner Trustee pursuant to the Sale and Servicing Agreement or pursuant to
a transfer of the Notes and  Certificates,  or the ownership of the Contracts by
the Trust, unlawful;  (viii) each Contract complies with all requirements of law
in all material respects;  (ix) no Contract has been satisfied,  subordinated in
whole or in part or  rescinded,  and no Financed  Vehicle has been released from
the lien of the related  Contract in whole or in part; (x) each Contract creates
a valid and enforceable  first priority  security  interest in favor of CITSF or
the related  Dealer in the Financed  Vehicle  covered  thereby  (which  security
interest,  if in favor of the related Dealer, has been assigned to CITSF),  such
security  interest has been  assigned by CITSF to the Company and by the Company
to the Trust,  and all  necessary  action with respect to such Contract has been
taken to perfect the security  interest in the related Financed Vehicle in favor
of CITSF;  (xi) all  parties to each  Contract  had  capacity  to  execute  such
Contract;  (xii) no Contract has been sold,  assigned or pledged by CITSF to any
person  other than the Company  (or by the Company to any person  other than the
Trust) and,  prior to the transfer of the  Contracts by CITSF to the Company and
the  transfer  thereof  by the  Company  to the  Trust,  CITSF  or the  Company,
respectively,  had good and marketable title to each Contract, free and clear of
any encumbrance,  equity, loan, pledge,  charge, claim or security interest, and
was the sole owner and had full right to transfer  such Contract to the Company;
(xiii) as of the Initial Cut-off Date, there was no default,  breach,  violation
or  event  permitting  acceleration  under  any  Contract  (except  for  payment
delinquencies permitted by clause (i) above), no event which with notice and the
expiration  of any grace or cure  period  would  constitute  a default,  breach,
violation or event permitting  acceleration  under such Contract,  and CITSF has
not  waived  any of the  foregoing;  (xiv)  there  are,  to the best of  CITSF's
knowledge, no liens or claims which have been filed for work, labor or materials
affecting  a Financed  Vehicle  securing a  Contract,  which are or may be liens


                                       46
<PAGE>

prior  or  equal  to  the  lien  of  the  Contract;  (xv)  each  Contract  is  a
fully-amortizing loan with a fixed Contract Rate and provides for level payments
over the term of such  Contract;  (xvi) each  Contract  contains  customary  and
enforceable  provisions  such as to render the rights and remedies of the holder
thereof  adequate for realization  against the collateral of the benefits of the
security (except as may be limited by creditors' rights  generally);  (xvii) the
description  of each  Contract  set forth in the List of  Contracts  is true and
correct;  (xviii) no Obligor is the United States of America or any state or any
agency,  department,  instrumentality or political subdivision thereof; (xix) if
the  Obligor is in the  military  (including  an Obligor  who is a member of the
National  Guard  or is in the  reserves)  and the  Contract  is  subject  to the
Soldiers' and Sailors' Civil Relief Act of 1940, as amended (the  "Soldiers' and
Sailors' Civil Relief Act"), or the California  Military Reservist Relief Act of
1991 (the "Military  Reservist  Relief Act"),  such Obligor (each, a "Relief Act
Obligor")  has not made a claim to CITSF that (A) the amount of  interest on the
Contract  should be limited to 6% pursuant to the Soldiers'  and Sailors'  Civil
Relief  Act  during  the  period of such  Obligor's  active  duty  status or (B)
payments on the Contract  should be delayed  pursuant to the Military  Reservist
Relief Act, in either case unless a court has ordered otherwise upon application
of CITSF; (xx) there is only one original executed copy of each Contract, which,
immediately prior to the execution of the Sale and Servicing  Agreement,  was in
the possession of CITSF; (xxi) the Contract is "chattel paper" as defined in the
New Jersey  UCC;  and (xxii)  the  Contract  satisfies  the  selection  criteria
discussed above under "The Contract Pool--General."

      The Sale  and  Servicing  Agreement  will  require  CITSF to make the same
representation  and  warranties  with  respect  to  each  individual  Subsequent
Contract as it is required to make with respect to each Initial Contract sold to
the Trust except that each such  representation and warranty shall be made as of
the Subsequent Transfer Date relating to such Subsequent Contract.  In addition,
no Subsequent  Contract will be sold to the Trust on a Subsequent  Transfer Date
unless such Subsequent  Contract  satisfies the criteria described in the fourth
paragraph  under  the  heading  "The  Contract  Pool--General."  The  Subsequent
Financed  Vehicles will consist of motor homes,  travel trailers and other types
of recreational vehicles.

   
     Under the terms of the Sale and Servicing  Agreement and subject to certain
conditions  specified  in the  Sale  and  Servicing  Agreement,  CITSF  will  be
obligated to purchase for the Purchase Price (as defined below) any Contract not
later than 90 days after CITSF becomes aware,  or 85 days after CITSF's  receipt
of  written  notice  from  either  Trustee or the  Servicer,  of a breach of any
representation or warranty of CITSF in the Sale and Servicing Agreement referred
to in the preceding  paragraph  that  materially  adversely  affects the Trust's
interest in any  Contract if such breach has not been cured.  CITSF shall effect
such  purchase  by  depositing  the  Purchase  Price  for such  Contract  in the
Certificate  Account on the date specified in the Sale and Servicing  Agreement.
The "Purchase  Price" for any Contract will be the  remaining  principal  amount
outstanding on such Contract on the date of purchase,  30 days' interest thereon
in an amount equal to the sum of (i) the product of  one-twelfth of the weighted
average  of the  Pass-Through  Rate and of the  Class A Rate  and the  remaining
principal  amount  outstanding  on the  Contract  and (ii)  accrued  and  unpaid
Servicing  Fees thereon at the Servicing Fee Rate to the date of such  purchase.
This purchase obligation  constitutes the sole remedy available to the Trust and
the  Securityholders  for a breach of a  warranty  under the Sale and  Servicing
Agreement  with  respect  to the  Contracts  (but not with  respect to any other
breach by CITSF of its obligations under the Sale and Servicing Agreement).
    

     To reduce administrative costs, the Owner Trustee will appoint the Servicer
as initial  custodian of the  Contracts.  The  Contracts  will not be stamped or
otherwise  marked to  reflect  the  transfer  of the  Contracts  by CITSF to the
Company and by the  Company to the Trust,  and will not be  segregated  from the
other  installment  sale  contracts  of CITSF.  CITSF's  accounting  records and
computer  systems will reflect the sale and assignment of the Contracts by CITSF
to the  Company and by the Company to the Trust,  and UCC  financing  statements
perfecting  such sale and  assignment  will be  filed.  The  Obligors  under the
Contracts  will not be notified of the transfer of the  Contracts to the Company
or to the Trust. See "Certain Legal Aspects of the Contracts."

      CITSF,  the Company and the Trust will treat each of the  transfers of the
Contracts from CITSF to the Company and from the Company to the Trust as a sale.
As a result  of the sale of the  Contracts  by CITSF to the  Company  and by the
Company to the  Trust,  the  Contracts  will not be part of the assets of either
CITSF or the Company and should not be available to their respective  creditors.
However,  in the event of the insolvency of CITSF or the Company, it is possible
that a trustee in  bankruptcy,  conservator  or receiver  for, or a creditor of,
CITSF or the Company, as the case may be, may argue that the transaction between
CITSF and the Company or between the Company and the Trust,  as the case may be,
was a pledge of the  Contracts to secure a loan,  rather than a true sale.  This


                                       47
<PAGE>

position,  if  asserted,  could  prevent  timely  payments of amounts due on the
Certificates  and, if accepted by the court,  may result in delays or reductions
in  distributions  of  principal  and interest on such  Securities.  Because the
Contracts will remain in CITSF's possession and will not be stamped or otherwise
marked to reflect  the  assignment  to the Trust,  the  Trust's  interest in the
Contracts  could be defeated,  if a subsequent  purchaser  were to take physical
possession of the Contracts  without  knowledge of the assignment.  See "Certain
Legal Aspects of the Contracts."

Accounts

   
     The Servicer will establish and maintain with the Indenture  Trustee one or
more accounts, in the name of the Indenture Trustee on behalf of the Noteholders
and  Certificateholders,  into which all payments made on or with respect to the
Contracts  will be deposited  (the  "Collection  Account") by the Servicer.  The
Servicer will  establish  and maintain with the Indenture  Trustee an account in
the name of the Indenture Trustee on behalf of the Noteholders, in which amounts
released  from the  Collection  Account for payment to the  Noteholders  will be
deposited  and from which  distributions  to the  Noteholders  will be made (the
"Note Distribution Account").  The Servicer will establish and maintain with the
Owner  Trustee  an  account  in the name of the Owner  Trustee  on behalf of the
Certificateholders,  in which amounts  released from the Collection  Account and
Guarantee Payments for payment to the  Certificateholders  will be deposited and
from  which   distributions  to  the   Certificateholders   will  be  made  (the
"Certificate   Distribution  Account").  On  and  after  the  Trigger  Date  (as
hereinafter  defined),  if CIT (at its  option)  delivers  the  Nonreinstatement
Notice (as hereinafter defined),  the Servicer shall establish and maintain with
the Owner  Trustee  an  account  in the name of the Owner  Trustee  on behalf of
Certificateholders,  in which Excess Spread (as  hereinafter  defined)  shall be
deposited (the "Certificate  Reserve Account").  Amounts held in the Certificate
Distribution  Account and the Certificate  Reserve Account will not be available
to make  payments  of amounts  due on the Notes,  and will not be pledged to the
Indenture Trustee as collateral  security for the Notes.  CIT, the Company,  the
Servicer and their  affiliates  shall have no obligation to deposit any of their
funds in the  Certificate  Reserve  Account,  or to replenish  the funds in such
account once they have been exhausted.
    

     All amounts held in each of the accounts  established by the Servicer shall
be invested in Eligible  Investments that mature not later than the Business Day
preceding  the  Distribution  Date  next  succeeding  the  date  of  investment.
"Eligible  Investments"  are limited to  investments,  specified in the Sale and
Servicing  Agreement,  which meet the  criteria of Moody's and Standard & Poor's
from time to time as being  consistent  with their  then-current  ratings of the
Securities.

Servicing Procedures

     The Servicer will make reasonable  efforts to collect all payments due with
respect to the Contracts and, in a manner consistent with the Sale and Servicing
Agreement,  will continue such normal collection  practices and procedures as it
follows  with  respect  to  comparable  recreational  vehicle  installment  sale
contracts it services for itself and others.  See "Certain  Legal Aspects of the
Contracts."  Consistent  with its normal  procedures,  the Servicer  may, in its
discretion,  arrange with an Obligor to extend or modify the payment schedule on
a Contract.  Notwithstanding  the  foregoing,  the  Servicer  may not extend the
stated  maturity  of a Contract  beyond  the last day of the Due  Period  ending
immediately prior to the Class A Final Scheduled Distribution Date. The Servicer
will  follow  such  normal  collection  practices  and  procedures  as it  deems
necessary or  advisable  to realize  upon any Contract  with respect to which it
determines  that  eventual  payment in full is unlikely  or to realize  upon any
Defaulted Contract. With respect to any Due Period, a "Defaulted Contract" means
any Contract  (except for a Repurchased  Contract) in respect of which  payments
exceeding $25 in the aggregate  were  delinquent 120 days or more as of the last
day of such Due  Period.  The  Servicer  may sell the related  Financed  Vehicle
securing  such  Contract at a public or private  sale,  or take any other action
permitted by applicable  law. See "Certain Legal Aspects of the  Contracts." The
net proceeds of such realization will be deposited in the Collection Account.

     Under the Sale and  Servicing  Agreement,  the Servicer will be required to
use its best efforts to require the  Obligors to obtain and  maintain  theft and
physical  damage  insurance  on the  Financed  Vehicles in  accordance  with the
policies and procedures  employed by the Servicer with respect to comparable new
or used recreational vehicle receivables that it services for itself or others.

     

                                       48
<PAGE>

     The Sale and Servicing Agreement provides that neither the Servicer nor the
Company,  nor any  director,  officer,  employee or agent of the Servicer or the
Company, will be under any liability to the Trust or the Securityholders for any
action  taken or for  restraining  from the  taking of any  action in good faith
pursuant  to the  Sale and  Servicing  Agreement,  or for  errors  in  judgment;
provided, however, that the Servicer, the Company or any such person will not be
protected  against any liability  which would  otherwise be imposed by reason of
the failure to perform its  obligations in compliance with the standards of care
set forth in the Sale and Servicing Agreement. In the event that the Servicer or
the Company,  in its discretion,  undertakes any action which it deems necessary
or  desirable  in  connection  with its  rights  and  duties  under the Sale and
Servicing  Agreement or the  interests of the  Securityholders  thereunder,  the
legal  expenses and costs of such action and any liability  resulting  therefrom
will be expenses,  costs and  liabilities  of the Trust and the Servicer and the
Company  will  be  entitled  to be  reimbursed  therefor  out of the  Collection
Account.

      The Servicer shall keep in force  throughout the term of the Agreement (i)
at such  time as the  long-term  debt of its  parent  is rated  less than "A" by
Standard & Poor's or less than "A3" by Moody's,  policy or policies of insurance
covering  errors and omissions for failure to maintain  insurance as required by
the Sale and  Servicing  Agreement,  and (ii) a fidelity  bond.  Such  policy or
policies and such fidelity bond shall be in such form and amount as is generally
customary  among  persons  which  service a portfolio  of  recreational  vehicle
contracts having an aggregate principal amount of $100 million or more and which
are generally regarded as servicers acceptable to institutional investors.

      A breach of certain  covenants  made by CITSF as  Servicer in the Sale and
Servicing  Agreement that materially and adversely  affects the Trust's interest
in any Contract,  would  require the Servicer to purchase  such Contract  unless
such  breach is cured  within the  period  specified  in the Sale and  Servicing
Agreement.

Servicing Compensation

   
     The  Servicer  will be entitled to receive the  Servicing  Fee for each Due
Period,  payable on the following Distribution Date, equal to the sum of (i) the
product of 1.00% per annum (the "Servicing Fee Rate") and the Pool Balance as of
the last day of the second  preceding  Due Period  (or, in the case of the first
Distribution  Date, as of the Initial Cut-off Date), based on the number of days
in such Due  Period  and a  365-day  year and (ii) any  investment  earnings  on
amounts on deposit in the Collection Account, the Note Distribution Account, the
Certificate  Distribution  Account  and  the  Certificate  Reserve  Account.  In
addition,  the  Servicer  will be  entitled to collect and retain any late fees,
prepayment  charges,  extension  fees or other  administrative  fees or  similar
charges  allowed by applicable law with respect to the Contracts  ("Late Fees").
Payments to the  Servicer of such  amounts  will  compensate  the  Servicer  for
performing  the  functions  of a third party  servicer of  recreational  vehicle
receivables  as an agent for the Trustee,  including  collecting and posting all
payments,  responding  to inquiries of  Obligors,  investigating  delinquencies,
reporting   federal  income  tax  information  to  Obligors,   paying  costs  of
disposition of defaults,  monitoring the collateral in cases of Obligor  default
and handling the  foreclosure or other  liquidation  of the Financed  Vehicle in
appropriate instances.
    

      The  Servicing  Fee and Late Fees also will  compensate  the  Servicer for
administering the Contracts,  including  reimbursing the Servicer for accounting
for collections,  furnishing  monthly and annual  statements to the Trustee with
respect to  distributions  and generating  federal income tax  information.  The
Servicing Fee and Late Fees also will compensate the Servicer for certain taxes,
accounting  fees,  outside auditor fees,  data processing  costs and other costs
incurred in connection with administering and servicing the Contracts.

Collections

      The Servicer will deposit all payments on or with respect to the Contracts
received from obligors and all proceeds of Contracts  collected  during each Due
Period  into the  Collection  Account  not later  than two  Business  Days after
receipt. However, at any time that (i) CITSF remains the Servicer under the Sale
and  Servicing  Agreement  and The CIT Group  Holdings,  Inc. (the parent of the
Servicer)  has and  maintains  a  short-term  debt  rating  of "A1" or higher by
Moody's and "P-1" by Standard & Poor's (the  "Required  Servicer  Ratings"),  or
(ii) the Servicer  obtains a letter of credit,  surety bond or insurance  policy
(the  "Servicer  Letter  of  Credit")  as  provided  in the Sale  and  Servicing
Agreement  under  which  demands  for  payment  will be made  to  secure  timely
remittance of monthly  collections to the Collection Account and, in the case of
clause (ii) above,  the  Trustees  are  provided  with a letter from each Rating
Agency  to the  effect  that  the  utilization  of such  alternative  remittance
schedule  will not result in a  qualification,  reduction or  withdrawal  of its


                                       49
<PAGE>

then-current  rating of the  Securities,  the  Servicer  will not be required to
deposit  payments by Obligors on the Contracts in the Collection  Account within
two Business Days of the date of processing.  In such an event, the Servicer may
make  such  deposits  on  the  Business  Day  immediately   preceding  the  next
Distribution  Date in an amount  equal to the net  amount of such  deposits  and
payments which would have been made had the conditions of the preceding sentence
not applied.  In the event that the Servicer is permitted to make remittances of
collections  to  the   Collection   Account  on  a  monthly  basis  pursuant  to
satisfaction of the second  condition  described  above,  the Sale and Servicing
Agreement will be modified, to the extent necessary,  without the consent of any
Securityholder.  Pending deposit into the Collection Account, collections may be
invested by the Servicer at its own risk and for its own benefit and will not be
segregated from its own funds.

      The  Company,  CITSF or the  Servicer,  as the case may be, will remit the
aggregate  Purchase  Price of any Contracts to be purchased  from the Trust into
the Collection  Account on or before the Business Day immediately  preceding the
related Distribution Date.

      The  Servicer  will not be required to deposit in the  Collection  Account
amounts  relating to the Contracts  attributable  to the following:  (a) amounts
received with respect to each Contract (or property acquired in respect thereof)
that has been  purchased by CITSF,  the Servicer or the Company  pursuant to the
Sale and  Servicing  Agreement  and that are not required to be  distributed  to
Securityholders,   (b)  net  investment  earnings  on  funds  deposited  in  the
Collection  Account,  (c)  amounts  received  as Late  Fees,  (d)  amounts to be
reimbursed to the Servicer in respect of  unrecoverable  Monthly  Advances,  (e)
amounts received in respect of the amounts,  if any, of insurance premiums added
to the principal  balance of a Contract after the Initial  Cut-off Date for each
such Initial  Contract,  or after the related  Subsequent  Cut-off Date for each
such Subsequent Contract,  and (f) amounts received as liquidation  proceeds, to
the extent the Servicer is entitled to  reimbursement  of  liquidation  expenses
related hereto.

Monthly Advances

      With  respect  to each  Contract  as to which  there has been an  Interest
Shortfall  during the  related  Due Period  (other  than an  Interest  Shortfall
arising from a Contract which has been prepaid in full or which has been subject
to a Relief Act  Reduction  during the related Due Period),  the Servicer  shall
advance  funds in the  amount  of such  Interest  Shortfall  (each,  a  "Monthly
Advance") but only to the extent that the Servicer, in its good faith judgement,
expects to recover such Monthly Advance from subsequent collections with respect
to interest on such Contract made by or on behalf of the Obligor thereunder (the
"Obligor"),  net liquidation proceeds or insurance proceeds with respect to such
Contract.  The  Servicer  shall  be  reimbursed  for any  Monthly  Advance  from
subsequent collections with respect to such Contract. If the Servicer determines
in its good faith  judgement  that an  unreimbursed  Monthly  Advance  shall not
ultimately  be  recoverable  from  such  collections,   the  Servicer  shall  be
reimbursed  for such Monthly  Advance from  collections  on all  Contracts.  The
Servicer  will not advance  funds in respect of the  principal  component of any
scheduled payment.

      "Interest   Shortfall"   means  with  respect  to  any  Contract  and  any
Distribution  Date,  the excess of (x) the sum of (i) the product of one-twelfth
of the weighted average of the Pass-through Rate and the Class A Rate multiplied
by the outstanding  principal  amount of such Contract as of the last day of the
second preceding Due Period (or, in the case of the first Due Period,  as of the
Initial  Cut-off Date)  calculated  on the basis of a 360-day year  comprised of
twelve 30-day months and (ii) the product of (A) the Servicing Fee Rate, (B) the
outstanding  principal amount of such Contracts as of the last day of the second
preceding Due Period (or, in the case of the first Due Period, as of the Initial
Cut-off  Date) and (C) a fraction,  the numerator of which is the number of days
in the  related  Due Period and the  denominator  of which is 365,  over (y) the
amount of interest collected on such Contract in the related Due Period.

      The  Servicer  will remit any  Monthly  Advance  with  respect to each Due
Period into the Collection Account not later than the Business Day preceding the
next following Distribution Date.

Non-Reimbursable Payment

      When a  payment  of  principal  is made on or in  respect  of a  Contract,
interest is paid on the unpaid  principal  balance of such  Contract only to the
date of such  payment.  With respect to each Contract as to which there has been
an Interest Shortfall in the related Due Period arising from either a prepayment
in full of such  Contract or a Relief Act  Reduction in respect of such Contract


                                       50
<PAGE>

during  such Due  Period,  the Sale and  Servicing  Agreement  will  require the
Servicer to deposit into the Collection  Account on the Business Day immediately
preceding  the  following  Distribution  Date,  without the right of  subsequent
reimbursement,  an amount equal to such Interest Shortfall (a  "Non-Reimbursable
Payment").

Distributions

      On or before the  Determination  Date preceding a  Distribution  Date, the
Servicer  will make a  determination  and inform the  Indenture  Trustee and the
Owner Trustee of the following amounts with respect to the preceding Due Period:
(i) the aggregate  amount of collections  on the  Contracts;  (ii) the aggregate
amount of Monthly  Advances to be remitted by the Servicer;  (iii) the aggregate
Purchase  Price of Contracts to be purchased by CITSF or the Servicer;  (iv) the
aggregate amount to be distributed as principal and interest on the Notes on the
related  Distribution  Date;  (v) the  aggregate  amount  to be  distributed  as
principal and interest on the  Certificates  on the related  Distribution  Date;
(vi) the Servicing Fee; (vii) the Guarantee Fee; and (viii) the aggregate amount
of Non-Reimbursable Payments, all as described below.

      The "Available Amount" on any Distribution Date is equal to all amounts on
deposit in the Collection  Account  attributable to collections or deposits made
in respect of such  Contracts  in the  related  Due  Period  less the  following
amounts (to the extent that the Servicer has not already  withheld  such amounts
from  collections  on the  Contracts)  any  repossession  profits  on  defaulted
Contracts, Liquidation Expenses (as defined in the Sale and Servicing Agreement)
incurred and taxes and insurance advanced by the Servicer in respect of Financed
Vehicles  that are  reimbursable  to the Servicer  under the Sale and  Servicing
Agreement;  any amounts incorrectly deposited in the Collection Account; and net
investment  earnings on the funds in the Collection  Account due to the Servicer
pursuant to the Sale and Servicing  Agreement and any other amounts permitted to
be withdrawn from the  Collection  Account by the Servicer (or to be retained by
the  Servicer  from  collections  on the  Contracts)  pursuant  to the  Sale and
Servicing Agreement.

     On each Distribution Date the Indenture Trustee will withdraw the Available
Amount from the Collection Account to make the following payments (to the extent
sufficient funds are available therefor) in the following order:

          (a) the aggregate amount of any unreimbursed  Monthly Advances made by
     the  Servicer  (and which are then due to be  reimbursed  to the  Servicer)
     shall be paid to the Servicer;

          (b) the Servicing Fee,  including any overdue  Servicing Fee, will (to
     the  extent  not  previously  retained  by the  Servicer)  be  paid  to the
     Servicer;

          (c) the Class A Interest  Distribution  Amount,  including any overdue
     Class A  Interest  Distribution  Amount  will be  deposited  into  the Note
     Distribution Account, for payment to the Noteholders;

          (d) prior to the Cross-over Date, the Principal  Distribution  Amount,
     including any overdue Principal Distribution Amount, will be deposited into
     the Note Distribution Account, for payment to the Noteholders;

          (e)  the  Certificate  Interest  Distribution  Amount,  including  any
     overdue Certificate Interest Distribution Amount will be deposited into the
     Certificate Distribution Account, for payment to the Certificateholders;

          (f) prior to the  Cross-over  Date,  the  Principal  Liquidation  Loss
     Amount,  if any,  will  be  deposited  into  the  Certificate  Distribution
     Account, for payment to the Certificateholders;

          (g)  subsequent to the  Cross-over  Date,  the Principal  Distribution
     Amount, including any overdue Principal Distribution Amount;

   
          (h) the Guarantee Fee (as hereinafter defined),  including any overdue
     Guarantee  Fees,  will be paid to CIT  (or the  fees  due to any  Alternate
     Credit Enhancer will be paid to it); 

          (i)  amounts,  if any,  required to be  deposited  in the  Certificate
     Reserve  Account on and after the Trigger  Date and  delivery by CIT of the
     Nonreinstatement Notice (each, as hereinafter defined); and

          (j)  the  balance,  if  any,  will be  distributed  to the  Affiliated
     Purchaser  (provided  that, if any amounts are due to the Alternate  Credit
     Enhancer  or are to be  transferred  to any  account for the benefit of the
     Alternate  Credit  Enhancer,  such amounts shall be so deposited or so paid
     prior to any distribution to the Affiliated Purchaser).
    



                                       51
<PAGE>

   
To the  extent  that  the  Available  Amount  is  insufficient  to  satisfy  the
distributions set forth in clauses (e), (f) or (g) on any Distribution Date, (i)
amounts shall be withdrawn from the Certificate Reserve Account, if such account
has  been  established  (see  "Credit  Enhancement"),  and  transferred  to  the
Certificate  Distribution  Account,  and (ii) if the amount, if any, transferred
from the Certificate Reserve Account is not sufficient, the Guarantor shall make
a Guarantee  Payment to the  Certificate  Distribution  Account to satisfy  such
distributions,   subject  to  the  Guarantee   Payment   Limit.   See  "--Credit
Enhancement-- Limited Guarantee" and "--Alternate Credit Enhancement" below.
    

Credit Enhancement

      Subordination of  Certificates.  The rights of the  Certificateholders  to
receive  distributions with respect to the Contracts will be subordinated to the
rights of the Class A Noteholders,  to the limited extent described herein. This
subordination is intended to enhance the likelihood of timely receipt by Class A
Noteholders of the full amount of interest and principal  required to be paid to
them, and to afford such Class A Noteholders  limited  protection against losses
in respect of the Contracts.

     No distribution will be made to the  Certificateholders on any Distribution
Date in respect of (i) interest or  principal  until the full amount of interest
and  principal on the Class A Notes payable on such  Distribution  Date has been
distributed  to the Class A  Noteholders  and (ii)  principal  until the Class A
Notes  have  been paid in full,  other  than  distributions  in  respect  of the
Principal Liquidation Loss Amount.

   
     The  protection  afforded to the Class A Noteholders  by the  subordination
feature described above will be effected by the preferential  right of the Class
A Noteholders to receive, to the extent described herein,  current distributions
from  collections on or in respect of the Contracts  prior to the application of
such collections to making payments in respect of the Certificates.  There is no
other protection against losses on the Contracts afforded the Class A Notes, and
the Limited Guarantee (and any Alternate Credit Enhancement, if any is provided,
or Certificate  Reserve Account, if any is established) will not be available to
provide a source of funds to make  payments  of  principal  or  interest  on the
Notes.

     Limited Guarantee.  In order to mitigate the effect of the subordination of
the  Certificates  and liquidation  losses on the Contracts,  CIT will provide a
guarantee  (the  "Limited  Guarantee")  against  losses that would  otherwise be
absorbed by the Certificates. Each payment required to be made under the Limited
Guarantee is referred to as a "Guarantee Payment". Prior to the Cross-Over Date,
the  "Guarantee  Payment"  will equal the lesser of (i) the  amount,  if any, by
which   (a)  the  sum  of  (x)  the   amount   of   interest   payable   to  the
Certificateholders for such Distribution Date, and (y) the Principal Liquidation
Loss Amount, if any, exceeds (b) the Available Amount remaining for distribution
to the  Certificateholders  after  the  Servicer  has  been  reimbursed  for any
outstanding  Monthly  Advances  and has  been  paid  the  Servicer  Payment  and
distributions  of interest and principal  have been paid to the  Noteholders  on
such  Distribution  Date and (ii) the Guarantee  Payment Limit.  On or after the
Cross-Over  Date,  the  "Guarantee  Payment"  will  equal the  lesser of (i) the
amount,  if any,  by which (a) the sum of the amount of interest  and  principal
payable to the  Certificateholders  on such  Distribution  Date  exceeds (b) the
Available  Amount  remaining  after the  Servicer  has been  reimbursed  for any
outstanding Monthly Advances and has been paid the Servicer Payment and (ii) the
Guarantee  Payment Limit. On and after,  the Trigger Date and delivery by CIT of
the Nonreinstatement Notice, the amount of the Guarantee Payment will be reduced
by the amount, if any, transferred from the Certificate Reserve Account.

     The aggregate amount of Guarantee Payments made under the Limited Guarantee
(including  the Principal  Liquidation  Loss Amount) will not,  except under the
limited circumstances  specified in the immediately following paragraph,  exceed
$5,000,000  (the "Initial  Guarantee  Payment  Limit").  The "Guarantee  Payment
Limit" will at any time  generally  equal the Initial  Guarantee  Payment  Limit
reduced  by the  amount  of  each  Guarantee  Payment  made  under  the  Limited
Guarantee.  Once the Guarantee  Payment  Limit has been reduced,  it will not be
reinstated except if certain  conditions set forth in the immediately  following
paragraph are met. At any time that the  Guarantee  Payment Limit (or the amount
available  under any  Alternate  Credit  Enhancement)  has been reduced to zero,
holders  of  Certificates  will bear the risk of all  liquidation  losses on the
Defaulted Contracts and may suffer a loss.

     One  each   Distribution   Date  on  and  after  the  first    Distribution
Date (the "Trigger  Date") on  which  the  Guarantee  Payment Limit is less than
$4,000,000, unless CIT  has  delivered  the   "Nonreinstatement   Notice" to the
Servicer and the Owner   Trustee,   the   Guarantee  Payment  Limit  will  equal
an   amount  equal  to  the  least  of:  (i)  $5,000,000,  (ii)  the Certificate
    

     

                                       52
<PAGE>

   
Balance,  and (iii) the aggregate amount of the distributions,  on and after the
Trigger Date, made to the Affiliated  Purchaser of Excess Spread (as hereinafter
defined) plus the Guarantee  Payment Limit for such Distribution Date calculated
as if there had been no reinstatement(s)  thereof. The "Nonreinstatement Notice"
shall mean a written  notice given by CIT to the Servicer and the Owner Trustee,
stating that the Guarantee Payment Limit shall not be reinstated.

     If the  Nonreinstatement  Notice shall have been given by CIT, then on each
Distribution  Date on and after the Trigger Date, the Available Amount remaining
after the  application  to the uses  specified  in clauses (a) through (h) under
"Distributions"   above  (the  "Excess   Spread")  shall  be  deposited  in  the
Certificate Reserve Account,  except to the extent that such deposit would cause
the sum of the balance (including cash and Eligible  Investments,  but excluding
investment  earnings  thereon) in such account (after the making of all payments
due on such  Distribution  Date) plus the Guarantee  Payment  Limit  (calculated
without  giving  effect to the preceding  paragraph)  to exceed the  Certificate
Reserve  Account  Maximum  Balance.  The  "Certificate  Reserve  Account Maximum
Balance"  is equal to the  lesser  of (i)  $5,000,000,  or (ii) the  Certificate
Balance.  If, on any Distribution Date, a Guarantee Payment would be required to
be made under the third preceding paragraph, funds shall be transferred from the
Certificate  Reserve  Account to the Certificate  Distribution  Account prior to
requesting  any  payment  under  the  Limited  Guarantee,   and  the  amount  so
transferred will reduce, pro tanto, the amount of such Guarantee Payment.

     No Certificate  Reserve  Account will be  established  unless and until the
Trigger Date has occurred, the Nonreinstatement Notice has been given by CIT and
thereafter  there is  Excess  Spread  available  for  deposit  in such  account.
Therefore,  it is possible that no such reserve  account will be established for
the benefit of  Certificateholders  or that, if it is established,  there may be
little or no Excess Spread  available after the Trigger Date for deposit in such
account.
    

     The Limited  Guarantee will be an unsecured  general  obligation of CIT and
will not be  supported  by any  letter  of credit  or other  credit  enhancement
arrangement. The Limited Guarantee will not benefit in any way, or result in any
payment to, the Noteholders.

   
     The Sale and Servicing Agreement will specify the circumstances under which
distributions  that would  otherwise be paid to the  Affiliated  Purchaser  will
instead (i) be paid to CIT to reimburse it for  Guarantee  Payments and interest
thereon, or (ii) be paid to the Alternate Credit Enhancer.

     As  compensation  for  providing  the Limited  Guarantee  (or the Alternate
Credit Enhancement),  CIT (or the Alternate Credit Enhancer) will be entitled to
receive a Guarantee Fee on each  Distribution  Date equal to 1/12 of the product
of 0.25% and the aggregate  outstanding principal balance of the Contracts as of
the end of the second Due Period  preceding such  Distribution  Date (or, in the
case of the first  Distribution  Date, the Initial Cut-off Date) (the "Guarantee
Fee").

     The Limited Guarantee may be amended from time to time by CIT, the Servicer
and the Owner Trustee, without the consent of any of the Certificateholders, (i)
to correct  manifest error, to cure any ambiguity,  to correct or supplement any
provisions therein which may be inconsistent with any other provisions  therein,
as the case may be, (ii) to add any other  provisions with respect to matters or
questions  arising under the Limited  Guarantee  which shall not be inconsistent
with the  provisions  of the  Limited  Guarantee,  and (iii) to add or amend any
provisions  as  requested  by  Moody's,  Standard & Poor's or  another  national
statistical  rating  organization  in order to maintain or improve the rating of
the  Certificates  (it being  understood  that, after the rating required by the
Sale and Servicing Agreement has been obtained,  neither the Owner Trustee,  the
Company,  CITSF  or CIT is  obligated  to  maintain  or  improve  such  rating);
provided,  however,  that such action in clause (iii) shall not, as evidenced by
an opinion of counsel  for CIT,  adversely  affect in any  material  respect the
interests of any Certificateholder.
    

     The Limited  Guarantee  may also be amended  from time to time by CIT,  the
Servicer and the Owner Trustee,  with the consent of Holders of the Certificates
aggregating  51%  or  more  of  the  Certificate  Balance  as of  the  preceding
Determination  Date,  for the  purpose  of adding  any of the  provisions  to or
changing  in any manner or  eliminating  any of the  provisions  of the  Limited
Guarantee  which shall not be  inconsistent  with the  provisions of the Limited
Guarantee or of  modifying  in any manner the rights of the  Certificateholders;
provided,  however,  that no such  amendment  shall (i) reduce in any manner the
amount  of, or delay the  timing  of,  any  Guarantee  Payment  or (ii) grant by
contract or operation of law any defense to the payment of any Guarantee Payment
without the consent of the Holder of each Certificate affected thereby.



                                       53
<PAGE>

Alternate Credit Enhancement

   
     In the event that, at the Company's  option,  Alternate Credit  Enhancement
(as defined  herein) is provided and,  upon prior  written  notice to the Rating
Agencies  (as defined  herein)  such Rating  Agencies  shall have  notified  the
Company,  the Servicer and the Trust in writing  that the  substitution  of such
Alternative  Credit Enhancement for the Limited Guarantee will not result in the
downgrade or withdrawal of the then current rating of the Notes or Certificates,
the Limited  Guarantee  shall be released  and shall  terminate.  The  Alternate
Credit Enhancement may consist of cash or securities deposited by CIT or another
Person in a  segregated  escrow or  collateral  account  (an  "Alternate  Credit
Enhancement").  On each Distribution Date after delivery of the Alternate Credit
Enhancement,  an amount, equal to the amount which would have been payable under
the  Limited  Guarantee,  shall be  transferred  from  such  escrow  account  or
collateral account to the Certificate  Distribution  Account to make payments to
the  Certificateholders.  CIT shall have no obligation to replenish the funds on
deposit in any such escrow account or the collateral account once they have been
exhausted.

     In connection with the delivery of such Alternate Credit  Enhancement,  the
Company,  the Owner Trustee,  the Indenture Trustee and the Servicer may execute
supplements  to the  Indenture,  the Trust  Agreement and the Sale and Servicing
Agreement to add  provisions  to,  change or eliminate  provisions  of each such
document,  establish  accounts for the benefit of the Alternate Credit Enhancer,
grant security  interests therein and provide for the investment of funds in any
such  account,  and  grant  other  rights  to  such  Alternate  Credit  Enhancer
incidental   thereto,   without   the   consent  of  the   Noteholders   or  the
Certificateholders.

     In  connection  with the  delivery of  Alternate  Credit  Enhancement,  the
Company may, at its option,  terminate the  obligation to establish and maintain
the Certificate Reserve Account under the circumstances  specified above (if the
conditions in the second preceding paragraph are satisfied).
    

Net Deposits

     As  an  administrative   convenience,   the  Servicer  will  under  certain
circumstances  be permitted to make deposits of collections,  Monthly  Advances,
Non-Reimbursable   Payments  and  the  aggregate  Purchase  Price  of  Contracts
purchased  by  it  for,  or  with  respect  to,  a  Distribution   Date  net  of
distributions to be made to the Servicer with respect to such  Distribution Date
(including,  without limitation,  Servicing Fee, reimbursement of nonrecoverable
Monthly  Advances  and amounts to be deducted in the  definition  of  "Available
Amount" set forth under  "--Distributions"  above). The Servicer,  however, will
account to the Indenture Trustee,  the Owner Trustee and to the  Securityholders
as if all such deposits and  distributions  were made on an aggregate  basis for
each type of payment or deposit.

Statements to Trustees and Trust

     Prior to each Distribution Date, the Servicer will provide to the Indenture
Trustee and the Owner Trustee as of the close of business on the last day of the
preceding  Due  Period  a  statement   setting  forth   substantially  the  same
information  as is required to be provided in the periodic  reports  provided to
Securityholders   described  above  under  "Certain  Information  Regarding  The
Securities--Statements to Securityholders".

Evidence as to Compliance

      The Sale and Servicing  Agreement  will require the Servicer to deliver to
the Trustees a monthly  report prior to each  Distribution  Date,  setting forth
certain  information  regarding the Contract Pool and the Securities.  Each such
report to the Trustees will be  accompanied  by a statement  from an appropriate
officer of the Servicer  certifying the accuracy of such report and stating that
the Servicer has not defaulted in the performance of its  obligations  under the
Sale and Servicing Agreement.

      The Sale and Servicing Agreement will require that on or before April 1 of
each year,  the Servicer  will  deliver to the Trustees a report of  independent
public  accountants  stating that such firm has, with respect to the  Servicer's
overall  servicing  operations,  examined such operations in accordance with the
requirements  of the Uniform  Single  Audit  Program for Mortgage  Bankers,  and
stating such firm's conclusions relating thereto.

      The  Servicer  will  furnish to the  Trustees  such  reasonably  pertinent
underlying  data as can be generated by the Servicer's  existing data processing
system without undue modification or expense.


                                       54
<PAGE>

Certain Matters Regarding the Servicer

     The Sale and  Servicing  Agreement  will  provide that the Servicer may not
resign  from its  obligations  and duties as  Servicer  thereunder,  except upon
determination  that the  Servicer's  performance  of such  duties  is no  longer
permissible  under  applicable law. Such  resignation  will not become effective
until the Indenture  Trustee or a successor  Servicer has assumed the Servicer's
servicing obligations and duties under the Sale and Servicing Agreement.

     The Sale and  Servicing  Agreement  will  further  provide that neither the
Servicer nor any of its directors, officers, employees and agents shall be under
any liability to the Trustee, the Trust or the Noteholders or Certificateholders
for taking any action or for refraining  from taking any action  pursuant to the
Sale and Servicing Agreement, or for errors in judgment; provided, however, that
neither the Servicer nor any such person will be protected against any liability
that would otherwise be imposed by reason of willful  misfeasance,  bad faith or
gross negligence in the performance of duties or by reason of reckless disregard
of  obligations  and duties  thereunder.  In  addition,  the Sale and  Servicing
Agreement  will provide that the Servicer is under no  obligation  to appear in,
prosecute or defend any legal action that is not  incidental  to the  Servicer's
servicing  responsibilities  under the Sale and Servicing Agreement and that, in
its opinion,  may cause it to incur any expense or liability.  The Servicer may,
however, undertake any reasonable action that it may deem necessary or desirable
in respect of the Sale and Servicing  Agreement and the rights and duties of the
parties  thereto and the  interests of the  Noteholders  and  Certificateholders
thereunder.

     Any  corporation  or other  entity into which the Servicer may be merged or
consolidated,  or any  corporation  or other entity  resulting  from any merger,
conversion or consolidation to which the Servicer is a party, or any corporation
or other entity succeeding to the business of the Servicer, which corporation or
other entity assumes the  obligations of the Servicer,  will be the successor of
the Servicer under the Sale and Servicing Agreement.

Physical Damage Insurance

      The Sale and  Servicing  Agreement  will  provide  that the  Servicer,  in
accordance  with its  customary  servicing  procedures,  shall require that each
Obligor  shall  have  obtained  and shall  maintain  physical  damage  insurance
covering the Financed  Vehicle.  The Servicer shall enforce its rights under the
Contracts  to require the Obligors to maintain  physical  damage  insurance,  in
accordance with the Servicer's  customary  practices and procedures with respect
to comparable new or used recreational  vehicle  installment sale contracts that
it  services  for  itself  or  others.  If an  Obligor  fails to  maintain  such
insurance,  the Servicer shall obtain and advance on the behalf of such Obligor,
as required  under the terms of the  insurance  policy,  the  premiums  for such
insurance,  with uninsured  physical  damage loan insurance  endorsements,  each
naming the  Servicer as an  additional  insured  and loss payee (such  insurance
being  referred  to  herein  as  "Force-Placed  Insurance").  Such  Force-Placed
Insurance  shall be,  to the  extent  permitted  by law and in  accordance  with
customary servicing  procedures,  in an amount at least equal to the outstanding
principal  balance of the related  Contract.  The Servicer  does not,  under its
customary  servicing  procedures,   require  Force-Placed   Insurance  when  the
principal  balance  of the  related  Contract  falls  below  the level or levels
periodically established in accordance with such customary servicing procedures.
In  accordance  with such  customary  servicing  procedures,  the  Servicer  may
periodically  readjust such levels,  suspend  Force-Placed  Insurance or arrange
other methods of protection of the Financed  Vehicles that it deems necessary or
advisable,  provided  that the  Servicer  determines  that such  actions  do not
materially and adversely affect the interests of the  Certificateholders  or the
Noteholders.  Any portion of the principal  balance of a Contract  consisting of
Force-Placed  Insurance  acquired after the Initial Cut-off Date, or the related
Subsequent  Cut-off Date, will not be owned by the Trust, and amounts  allocable
thereto will not be available for  distribution on the Securities.  The Servicer
shall not deposit payments posted with respect to such Force-Placed Insurance in
the Collection Account and shall instead promptly pay such amounts to an account
of the Servicer  maintained for that purpose. In the event that an Obligor under
a Contract  with  respect to which the  Servicer  has  advanced  funds to obtain
Force-Placed  Insurance  makes  scheduled  payments under the Contract,  but has
failed to make scheduled payments of such Force-Placed Insurance as due, and the
Servicer has determined  that eventual  payment of such amount is unlikely,  the
Servicer  may,  but shall not be required  to, take any action  available to it,
including  determining  that  the  related  Contract  is a  Defaulted  Contract;
provided,  however,  that any Net  Liquidation  Proceeds  with  respect  to such
Contract  shall be  applied  first to the  accrued  and unpaid  interest  at the
Contract Rate, then to the principal amount outstanding,  and the remainder,  if
any, to the Force-Placed Insurance.



                                       55
<PAGE>

Event of Termination

     An  "Event of  Termination"  under the Sale and  Servicing  Agreement  will
consist of (i) any failure by the Servicer to make any  required  deposit in any
of the Trust  Accounts or the  Certificate  Distribution  Account  which failure
continues unremedied for five (5) Business Days after the Servicer becomes aware
that such deposit was required; (ii) any failure by the Servicer duly to observe
or perform in any material  respect any other of its  covenants or agreements in
the Sale and Servicing Agreement (other than those described in clause (i)) that
materially   and   adversely   affects   the  rights  of  the   Noteholders   or
Certificateholders  which  continues  unremedied for 30 days after the giving of
written notice of such failure or breach;  (iii) any assignment or delegation by
the  Servicer of its duties or rights  under the Sale and  Servicing  Agreement,
except as specifically permitted under the Sale and Servicing Agreement,  or any
attempt  to make  such an  assignment  or  delegation;  (iv)  certain  events of
insolvency,  readjustment  of debt,  marshalling  of assets and  liabilities  or
similar  proceedings  regarding  the  Servicer;  or (v) the  Servicer  no longer
qualifies  as an  Eligible  Servicer  (as  defined  in the  Sale  and  Servicing
Agreement).  "Notice"  as used herein  shall mean notice to the  Servicer by the
Trustees or the Company, or to the Company, the Servicer and the Trustees by the
Certificateholders  holding not less than 25% of the Certificate  Balance and by
Noteholders holding not less than 25% of the outstanding principal amount of the
Notes.

Rights Upon Event of Termination

      As long as an Event of Termination under the Sale and Servicing  Agreement
remains  unremedied,  the Indenture Trustee may, and at the written direction of
the holders of Notes  evidencing not less than a majority in principal amount of
such then  outstanding  Notes,  shall,  unless  prohibited  by  applicable  law,
terminate all of the rights and  obligations  of the Servicer under the Sale and
Servicing  Agreement  and in and to the  Contracts,  and the  proceeds  thereof,
whereupon  (subject  to  applicable  law) the  Indenture  Trustee or a successor
Servicer  under  the  Sale  and  Servicing  Agreement  will  succeed  to all the
responsibilities,  duties and  liabilities  of the  Servicer  under the Sale and
Servicing Agreement and will be entitled to similar  compensation  arrangements;
provided, however, that neither the Indenture Trustee nor any successor servicer
will  assume any  obligation  of CITSF to  purchase  Contracts  for  breaches of
representations  or  warranties,  and the  Indenture  Trustee  or the  successor
Servicer will not be liable for any acts or omissions of the Servicer  occurring
prior to a transfer of the Servicer's servicing and related functions or for any
breach  by the  Servicer  of any of its  obligations  contained  in the Sale and
Servicing  Agreement.  Notwithstanding  such termination,  the Servicer shall be
entitled to payment of certain amounts payable to it prior to such  termination,
for services rendered prior to such termination. No such termination will affect
in any manner CITSF's  obligation to purchase certain  Contracts for breaches of
representations  or warranties  under the Sale and Servicing  Agreement.  In the
event that the Indenture  Trustee would be obligated to succeed the Servicer but
is  unwilling  or unable so to act,  it may  appoint,  or petition to a court of
competent  jurisdiction  for  the  appointment  of,  a  Servicer.  Pending  such
appointment,  the Indenture Trustee is obligated to act in such capacity, unless
the Indenture Trustee is prohibited by law from so acting. The Indenture Trustee
and such successor may agree upon the servicing  compensation to be paid,  which
in no event may be greater than the  compensation to CITSF as Servicer under the
Sale and Servicing Agreement.

Waiver of Past Defaults

     The holders of Notes  evidencing at least a majority in principal amount of
the then outstanding  Notes (or the holders of the  Certificates  evidencing not
less than a majority  of the  Certificate  Balance,  in the case of any Event of
Termination  which  does not  adversely  affect  the  Indenture  Trustee  or the
Noteholders)  may,  on behalf of all such  Noteholders  and  Certificateholders,
waive any default by the Servicer in the  performance of its  obligations  under
the  Sale and  Servicing  Agreement  and its  consequences,  except  an Event of
Termination in making any required deposits to or payments from any of the trust
accounts in  accordance  with the Sale and Servicing  Agreement.  No such waiver
will impair  such  Noteholders'  or  Certificateholders'  right with  respect to
subsequent defaults.

Amendment

   
     Each of the Sale and Servicing Agreement and Trust Agreement may be amended
by the parties  thereto,  without  prior notice to or the consent of the related
Noteholders  or  Certificateholders  (i) to  correct  manifest error or cure any
ambiguity;  (ii)  correct  or  supplement  any  provision  therein  which may be
inconsistent  with any  other  provision  therein;  (iii)  to add or  amend  any
    


                                       56
<PAGE>

   
provision  as  requested  by Moody's or Standard & Poor's to maintain or improve
the  rating  of the  Notes  or  Certificates;  (iv)  to  add  to the  covenants,
restrictions or obligations of the Company,  the Servicer,  the Owner Trustee or
the  Indenture  Trustee;  (v)  evidence  and provide for the  acceptance  of the
appointment  of a successor  trustee with  respect to the property  owned by the
Trust and add to or change any  provisions  as shall be necessary to  facilitate
the  administration  of the trusts  under the Trust  Agreement  by more than one
trustee  pursuant to Article VI of the Trust  Agreement;  (vi) to add, change or
eliminate any other  provisions  provided  that an amendment  pursuant to clause
(vi) will not, in the opinion of counsel  (which may be internal  counsel to the
Company or the Servicer), adversely affect in any material respect the interests
of the  Noteholders or the  Certificateholders;  or (vii) add such provisions or
change in any manner or eliminate any provisions of such Agreement in connection
with the delivery of Alternate Credit  Enhancement,  establish  accounts for the
benefit of the Alternate Credit Enhancer,  grant security  interests therein and
provide for the investment of funds in any such account,  and grant other rights
to such Alternate Credit Enhancer  incidental  thereto.  Each such agreement may
also be amended by the  parties  thereto,  with the consent of the holders of at
least a majority  in  principal  amount of such then  outstanding  Notes and the
holders of such  Certificates  evidencing at least a majority of the Certificate
Balance  for the purpose of adding any  provisions  to or changing in any manner
the  rights of such  Noteholders  or  Certificateholders;  except,  that no such
amendment, may (i) increase or reduce in any manner the amount of, or accelerate
or delay the timing of,  collections  of payments on Contracts or  distributions
that are required to be made on any Note or Certificate,  any Contract Rate, the
Pass-Through  Rate or the Class A Rate or (ii) reduce the  aforesaid  percentage
required of Noteholders and  Certificateholders to consent to any such amendment
without the consent of all of the Noteholders or Certificateholders, as the case
may be.
    

Insolvency Event

     If any of certain events of insolvency,  readjustment of debt,  marshalling
of assets and  liabilities,  or similar  proceedings with respect to such person
indicating  its  insolvency  or  inability  to pay  its  obligations  (each,  an
"Insolvency  Event")  occurs  with  respect  to the  Affiliated  Purchaser,  the
Contracts shall be liquidated and the Trust will be terminated 90 days after the
date of such Insolvency Event, unless, before the end of such 90-day period, the
Owner  Trustee  shall have received  written  instructions  from (i) each of the
Certificateholders  (other than the Affiliated Purchaser),  and (ii) each of the
Noteholders to the effect that each such party disapproves of the liquidation of
such Contracts and  termination of such Trust.  Promptly after the occurrence of
any Insolvency Event with respect to the Affiliated Purchaser, notice thereof is
required to be given to the Noteholders and Certificateholders;  except that any
failure to give such required  notice will not prevent or delay  termination  of
the Trust.  Upon  termination  of the Trust,  the Owner Trustee shall direct the
Indenture  Trustee  promptly  to sell the assets of such Trust  (other  than the
Certificate  Distribution  Account) in a commercially  reasonable  manner and on
commercially  reasonable terms. The proceeds from any such sale,  disposition or
liquidation of the Contracts will be treated as collections on the Contracts and
deposited  in  the  related  Collection   Account.  If  the  proceeds  from  the
liquidation of the Contracts,  the Note Distribution Account and the Certificate
Distribution  Account are not  sufficient to pay the Notes and  Certificates  in
full, the amount of principal returned to the Certificateholders will be reduced
and   the    Certificateholders    will    incur   a    loss.    See    "Special
Considerations--Certain Legal Aspects".

Affiliated Purchaser Liability

      Under the Trust  Agreement,  the  Affiliated  Purchaser  will  agree to be
liable directly to an injured party for the entire amount of any losses, claims,
damages  or  liabilities  (other  than  those  incurred  by  a  Noteholder  or a
Certificateholder in the capacity of an investor) arising out of or based on the
arrangement created by such Trust Agreement as though such arrangement created a
partnership under the Delaware Revised Uniform Limited  Partnership Act of which
the Affiliated Purchaser were a general partner.

Termination

     The obligations of the Servicer, the Company, the Affiliated Purchaser, the
Owner Trustee and the Indenture Trustee pursuant to the Purchase  Agreements and
the Trust  Documents  will  terminate with respect upon the earliest to occur of
(i) the maturity or other  liquidation of the last Contract and the  disposition
of any amounts received upon liquidation of any property remaining in the Trust,
(ii) the payment to  Securityholders  of all amounts required to be paid to them
pursuant  to the  Purchase  Agreements  and the  Trust  Agreement  and (iii) the
occurrence of either event described below.


                                       57
<PAGE>

     In  order  to  avoid  excessive  administrative  expenses,  CITSF  will  be
permitted at its option to purchase  from the Trust,  on any  Distribution  Date
following  a Record  Date as of which  the  Pool  Balance  is 10% or less of the
Initial Pool Balance,  all remaining Contracts at a price equal to the aggregate
Purchase  Price for the  Contracts  (including  Defaulted  Contracts),  plus the
appraised  value of any  other  property  held by the  Trust  (less  liquidation
expenses).   Exercise  of  such  right  will  effect  early  retirement  of  the
Securities. The "Initial Pool Balance" equals the sum of (i) the Pool Balance as
of the Initial  Cut-off  Date and (ii) the  aggregate  principal  balance of all
Subsequent  Contracts  added  to the  Trust as of  their  respective  Subsequent
Cut-off Dates.

     Within ten days following a Distribution  Date as of which the Pool Balance
is 5% or less of the Initial Pool  Balance,  the  Indenture  Trustee (or, if the
Notes have been paid in full and the Indenture has been discharged in accordance
with its terms,  the Owner  Trustee)  shall solicit bids for the purchase of the
Contracts  remaining  in the  Trust.  In the event  that  satisfactory  bids are
received  as  described   below,  the  sale  proceeds  will  be  distributed  to
Securityholders on the second Distribution Date succeeding such Record Date. Any
purchaser of the Contracts must agree to the  continuation  of CITSF as Servicer
on terms substantially similar to those in the Sale and Servicing Agreement. Any
such sale will effect early retirement of the Securities.

     Such  Trustee must  receive at least two bids from  prospective  purchasers
that are considered at the time to be competitive participants in the market for
recreational vehicle retail installment sale contracts.  The highest bid may not
be less than the fair market value of such  Contracts  and must equal the sum of
(i) the greater of (a) the aggregate Purchase Price for the Contracts (including
Defaulted Contracts), plus the appraised value of any other property held by the
Trust (less liquidation expenses) or (b) an amount that when added to amounts on
deposit in the Collection  Account available for distribution to Securityholders
for  such  second  succeeding   Determination  Date  would  result  in  proceeds
sufficient to distribute  the amount of monthly  principal and interest for such
Distribution  Date and any unpaid  principal and interest with respect to one or
more prior  Distribution  Dates, and (ii) the sum of (a) an amount sufficient to
reimburse  the Servicer for any  unreimbursed  Monthly  Advances for which it is
entitled  to  reimbursement  and (b) the  Servicing  Fee  payable  on such final
Distribution  Date,  including any unpaid  Servicing Fees with respect to one or
more prior Due  Periods.  Such  Trustee may  consult  with  financial  advisors,
including  any  Underwriter,  to  determine  if the  fair  market  value of such
Contracts  has been offered.  Upon the receipt of such bids,  such Trustee shall
sell and assign such Contracts to the highest bidder and the Securities shall be
retired on such  Distribution  Date. If any of the foregoing  conditions are not
met, such Trustee  shall decline to consummate  such sale and shall not be under
any  obligation  to solicit any further bids or otherwise  negotiate any further
sale of Contracts remaining in the Trust. In such event,  however,  such Trustee
may from  time to time  solicit  bids in the  future  for the  purchase  of such
Contracts upon the same terms described above.

     Such Trustee will give written notice of termination to each Securityholder
of record. The final distribution to each  Securityholder will be made only upon
surrender and  cancellation of such holder's  Securities at any office or agency
of such Trustee  specified in the notice of termination.  Any funds remaining in
the  Trust,   after  such  Trustee  has  taken  certain  measures  to  locate  a
Securityholder  and  such  measures  have  failed,  will be  distributed  to the
Servicer for deposit into an escrow account.  Thereafter,  Securityholders shall
look only to such escrow account.

                     CERTAIN LEGAL ASPECTS OF THE CONTRACTS

     The  following  discussion  contains  summaries of certain legal aspects of
recreational vehicle contracts,  which are general in nature. Because such legal
aspects  are   governed  by   applicable   state  law  (which  laws  may  differ
substantially),  the  summaries do not purport to be complete nor to reflect the
laws of any particular  state,  nor to encompass the laws of all states in which
the security for the Contracts is situated. The summaries are qualified in their
entirety by reference to the  applicable  federal and state laws  governing  the
Contracts.

General

     As a result of the  assignment of the Contracts to the Owner  Trustee,  the
Trust will succeed  collectively  to the rights  (including the right to receive
payment on the Contracts)  and will assume the  obligations of the obligee under
the Contracts. Each Contract evidences both (a) the obligation of the obligor to
repay the loan evidenced  thereby,  and (b) the grant of a security  interest in
the Financed Vehicle to secure  repayment of such loan.  Certain aspects of both
features of the Contracts are described more fully below.



                                       58
<PAGE>

     The Contracts are "chattel paper" as defined in the Uniform Commercial Code
(the "UCC") as in effect in the various  states of origination of the Contracts.
Pursuant to the UCC, the sale of chattel paper is treated in a manner similar to
perfection of a security interest in chattel paper. Under the Sale and Servicing
Agreement, the Servicer will retain possession of the Contracts as custodian for
the Owner  Trustee,  and will make an  appropriate  filing of a UCC-1  financing
statement   in New Jersey to perfect the sale of the Contracts by the Company to
the Owner Trustee. The Contracts will not be stamped to reflect their assignment
from  CITCF-NY  to CITSF,  from CITSF to the  Company or from the Company to the
Owner Trustee.

     Under the Sale and Servicing Agreement, the Servicer will be obligated from
time to time to take such actions as are necessary to continue the perfection of
the Trust's  interest in the  Contracts  and the  proceeds  thereof.  CITSF will
warrant in the Sale and  Servicing  Agreement,  with  respect to each  Contract,
that,  as of the Closing Date for each Initial  Contract,  and as of the related
Subsequent Transfer Date for each Subsequent Contract, the Contract has not been
sold,  transferred,  assigned  or pledged by CITSF to any person  other than the
Company,  that immediately prior to the transfer and assignment of the Contracts
to the Company,  CITSF has good and marketable title thereto,  free and clear of
all  liens,   encumbrances,   security  interests  and  rights  of  others  and,
immediately upon the transfer thereof, the Company will have good and marketable
title to the  Contract,  free and  clear of all  liens,  encumbrances,  security
interests and rights of others,  and that the transfer has been perfected  under
applicable  law.  In the event of an uncured  breach of any such  warranty  that
materially adversely affects the interest of the Trust in a Contract transferred
by the Company to the Trust,  the only recourse of the  Certificateholders,  the
Owner Trustee, or the Trust would be to require CITSF to purchase such Contract.

     Pursuant  to the Sale and  Servicing  Agreement,  the  Servicer  will  have
custody  of  the  Contracts  sold  to  the  Trust.  The  Contracts  and  related
certificates  of title will not be  physically  marked or segregated to indicate
that such Contracts have been sold to the Trust.  If,  through  inadvertence  or
otherwise,  another party purchases (including the taking of a security interest
in) the Contracts for new value in the ordinary course of its business,  without
actual knowledge of the Trust's interest, and takes possession of the Contracts,
such  purchaser  would  acquire an  interest  in the  Contracts  superior to the
interest of the Trust.

Security Interests in the Financed Vehicles

     General.  Installment  sale  contracts  such as the Contracts  evidence the
credit sale of recreational vehicles by dealers to obligors;  the contracts also
constitute  personal property security agreements and include grants of security
interests  in the related  recreational  vehicles  under the UCC. In most states
(including  California),  perfection  rules  relating to security  interests  in
recreational  vehicles are generally  governed under state  certificate of title
statutes  (Alabama,  Connecticut,  Georgia,  Maine,  Massachusetts,   Minnesota,
Mississippi,  New Hampshire, New York, Rhode Island and Vermont have adopted the
Uniform Motor Vehicle Certificate of Title and Anti-Theft Act) or by the vehicle
registration laws of the state in which each recreational vehicle is located. In
states which have adopted the Uniform  Motor  Vehicle  Certificate  of Title and
Anti-Theft Act,  security  interests in  recreational  vehicles may be perfected
either by notation of the secured party's lien on the certificate of title or by
delivery  of the  certificate  of title and  payment of a fee to the state motor
vehicle authority, depending on particular state law. In states that do not have
a  certificate  of title  statute or that make no  provision  for  notation of a
security interest on a certificate of title,  perfection is usually accomplished
by filing  pursuant  to the  provisions  of the UCC. In most  states,  including
California,  a security  interest  in a  recreational  vehicle is  perfected  by
notation of the secured party's lien on the vehicle's certificate of title. Each
Contract  prohibits the sale or transfer of the related Financed Vehicle without
the consent of CITSF.

     Perfection of Sale. Pursuant to the Purchase Agreement, CITSF will sell and
assign its interests in the Contracts,  including the security  interests in the
Financed Vehicles granted  thereunder,  to the Company and, pursuant to the Sale
and  Servicing  Agreement,  the Company will sell and assign its interest in the
Contracts,  including the security  interests in the Financed  Vehicles  granted
thereunder,  to the Owner Trustee.  UCC financing statements to perfect the sale
of (i) CITSF's  interests  in the  Contracts  and the  Financed  Vehicles to the
Company and (ii) the  Company's  interests  in the  Contracts  and the  Financed
Vehicles to the Owner Trustee, will be filed.

     Perfection  of CITSF's  Security  Interest in the  Financed  Vehicles.  The
certificates of title relating to the Financed Vehicles name CITSF (or CITCF-NY)
as the  secured  party.  In those  instances  where no  certificate  of title is
applicable  under state law, a UCC-1 financing  statement has been filed.  CITSF
takes all  actions  necessary  under the laws of the state in which the  related


                                       59
<PAGE>

recreational  vehicles  are  located to perfect  its  security  interest in such
recreational  vehicles,  including,  where applicable,  having a notation of its
lien recorded on the related  certificate  of title or  delivering  the required
documents and fees,  and obtaining  possession of the  certificate  of title (if
possible).  In the event CITSF (or CITCF-NY) fails,  due to clerical errors,  to
effect such notation or delivery, or files the security interest under the wrong
law (for  example,  under the UCC rather than under a motor  vehicle title law),
the  Securityholders  may not have a first  priority  security  interest  in the
Financed Vehicle securing a Contract. In the Sale and Servicing Agreement, CITSF
has  represented  as of the Closing Date that each Contract  creates a valid and
enforceable  first priority security interest in favor of CITSF (or CITCF-NY) or
the related  Dealer in the Financed  Vehicle  covered  thereby  (which  security
interest, if in favor of the related Dealer (or CITCF-NY),  has been assigned to
CITSF) and such security interest has been assigned by CITSF to the Company, and
all necessary action with respect to such Contract has been taken to perfect the
security  interest  in the  related  Financed  Vehicle  in favor  of  CITSF  (or
CITCF-NY).  A breach by CITSF of such warranty that materially adversely affects
the Trust's  interest  in any  Contract  would  require  CITSF to purchase  such
Contract unless such breach is cured within 90 days.

     Perfection of Trust's Security Interest in Financed Vehicles. In each case,
except where applicable laws require the filing of a UCC-1 financing  statement,
the  certificate of title names CITSF (or CITCF-NY) as the secured party. In the
case of  Contracts  which have  CITCF-NY  as the  secured  party,  CITSF has not
amended  the  certificates  of  title to  substitute  CITSF  as  secured  party.
Moreover,  because of the administrative burden and expense,  neither CITSF, the
Company nor the Trust will amend any  certificate of title to identify the Trust
as the new secured party on the  certificate  of title  relating to the Financed
Vehicles.  However, the Servicer will continue to hold any certificates of title
relating to the Financed  Vehicles in its  possession as custodian for the Trust
pursuant to the Sale and Servicing  Agreement.  See "The Purchase Agreements and
the Trust Documents--Sale and Assignment of the Contracts."  Accordingly,  CITSF
(or CITCF-NY) will continue to be named as the secured party on the certificates
of title relating to the Financed Vehicles.

     (i) California. A security  interest in a motor  vehicle  registered in the
State of  California  (in which the  greatest  number of Financed  Vehicles  are
currently registered) may be perfected only by depositing with the Department of
Motor Vehicles a properly endorsed  certificate of title for the vehicle showing
the  secured  party as "legal  owner"  thereon  or if the  vehicle  has not been
previously registered, an application in usual form for an original registration
together with an  application  for  registration  of the secured party as "legal
owner." However,  under the California  Vehicle Code, a transferee of a security
interest  in a motor  vehicle is not  required to reapply to the  Department  of
Motor  Vehicles  for a  transfer  of  registration  when  the  interest  of  the
transferee  arises  from the  transfer  of a  security  agreement  by the "legal
owner." Accordingly, under California law, an assignment such as that under each
of the Purchase  Agreement and the Sale and Servicing  Agreement is an effective
conveyance of CITSF's and the Company's perfected security interest, as the case
may be,  without  such  re-registration,  and under the Purchase  Agreement  the
Company will succeed to CITSF's,  and under the Sale and Servicing Agreement the
Trust will succeed to the Company's, rights as secured party.

     (ii) Other  States.  In most  states,  assignments  such as those under the
Purchase  Agreement  and the  Sale  and  Servicing  Agreement  are an  effective
conveyance  of a  security  interest  without  amendment  of any lien noted on a
vehicle's  certificate  of  title,  and the  assignee  succeeds  thereby  to the
assignor's  rights as secured party.  Because of the  administrative  burden and
expense,  none of CITSF,  the Company or the Trust will amend any certificate of
title to identify the Trust as the new secured party on the certificate of title
relating to the Financed Vehicles.  Although re-registration of the recreational
vehicle in such states is not necessary to convey a perfected  security interest
in the Financed  Vehicles to the Trust,  because the Trust will not be listed as
the secured party on the  certificates  of title to the Financed  Vehicles,  its
security interest could be defeated through fraud or negligence.  In the absence
of fraud, forgery or administrative error, the notation of CITSF's or CITCF-NY's
lien on the  certificates  of title will be sufficient in most states to protect
the Trust against the rights of subsequent  purchasers of a Financed  Vehicle or
subsequent  creditors  who  take a  security  interest  in a  Financed  Vehicle.
However,  with respect to Financed  Vehicles in states in which the Trust failed
to obtain a first perfected  security  interest  because it is not identified as
the secured party on the  certificate of title,  its security  interest would be
subordinate to, among others,  subsequent  purchasers of such Financed  Vehicles
and holders of first perfected security interests therein.



                                       60
<PAGE>

     Continuity  of  Perfection.  Under  the laws of most  states,  a  perfected
security interest in a recreational  vehicle continues for four months after the
vehicle is moved to a new state from the one in which it is initially registered
and thereafter until the owner re-registers such recreational vehicle in the new
state.  A majority of states  require  surrender  of a  certificate  of title to
re-register a vehicle.  In those states  (including  California)  that require a
secured  party to hold  possession  of the  certificate  of  title  to  maintain
perfection  of the  security  interest,  the  secured  party  would learn of the
re-registration   through  the  request  from  the  obligor  under  the  related
installment  sale contract to surrender  possession of the certificate of title.
In the case of vehicles  registered  in states  providing  for the notation of a
lien on the  certificate of title but not  possession by the secured party,  the
secured   party  would   receive   notice  of   surrender   from  the  state  of
re-registration  if the security  interest is noted on the certificate of title.
Thus,  the secured party would have the  opportunity  to re-perfect its security
interest in the vehicles in the state of relocation.  However,  these procedural
safeguards  will not  protect  the secured  party if through  fraud,  forgery or
administrative  error,  the debtor somehow  procures a new  certificate of title
that does not list the secured party's lien. Additionally, in states that do not
require a certificate of title for  registration  of a vehicle,  re-registration
could defeat perfection.

     In the ordinary course of servicing the Contracts, CITSF will take steps to
effect  re-perfection  upon receipt of notice of  re-registration or information
from the obligor as to relocation.  Similarly,  when an obligor sells a Financed
Vehicle,  CITSF must  surrender  possession of the  certificate of title or will
receive notice as a result of its lien noted thereon and  accordingly  will have
an opportunity to require satisfaction of the related Contract before release of
the lien. Under the Sale and Servicing Agreement, the Servicer will be obligated
to take  appropriate  steps,  at its own expense,  to maintain  perfection  of a
security interest in the Financed Vehicles.

     CITSF, as Servicer, will continue to hold certificates of title relating to
the Financed  Vehicles in its  possession as custodian for the Trust pursuant to
the Sale and Servicing Agreement. In the Sale and Servicing Agreement, CITSF, as
Servicer,  will covenant that it will not release the Financed  Vehicle securing
any Contract from the security  interest  granted therein except as contemplated
by the Sale and Servicing Agreement. CITSF, as Servicer, will also covenant that
it shall not impair the rights of the Trust in the  Contacts  or take any action
inconsistent with the Trust's ownership of the Contracts, except as permitted by
the Sale and  Servicing  Agreement.  A  breach  of  either  such  covenant  that
materially  and adversely  affects the Trust's  interest in any Contract,  would
require  the  Servicer  to purchase  such  Contract  unless such breach is cured
within the period specified in the Sale and Servicing Agreement.

     Priority of Certain  Liens  Arising by Operation of Law.  Under the laws of
California  and of most states,  liens for repairs  performed on a  recreational
vehicle and liens for unpaid  taxes take  priority  over even a first  perfected
security  interest  in such  vehicle.  The  Internal  Revenue  Code of 1986,  as
amended,  also grants  priority to certain  federal tax liens over the lien of a
secured  party.   The  laws  of  certain  states  and  federal  law  permit  the
confiscation  of  motor  vehicles  by  governmental  authorities  under  certain
circumstances if used in unlawful activities,  which may result in the loss of a
secured  party's  perfected  security  interest  in a  confiscated  recreational
vehicle.  CITSF will  represent and warrant in the Sale and Servicing  Agreement
that, as of the Closing Date, there were, to the best of CITSF's  knowledge,  no
liens or claims which have been filed for work,  labor or materials  affecting a
Financed Vehicle  securing a Contract,  which are or may be liens prior or equal
to the lien of the Contract.  However, liens for repairs or taxes could arise at
any time  during the term of a  Contract.  No notice  will be given to the Owner
Trustee or Securityholders  in the event such a lien or confiscation  arises and
any such lien or confiscation  arising after the date of initial issuance of the
Securities would not give rise to CITSF's purchase obligation under the Sale and
Servicing Agreement.

Repossession

     In  the  event  of  default  by an  obligor,  the  holder  of  the  related
installment sale contract has all the remedies of a secured party under the UCC,
except  where  specifically  limited by other state laws.  The UCC remedies of a
secured party include the right to repossession by self-help means,  unless such
means would  constitute  a breach of the peace.  Self-help  repossession  is the
method  employed  by the  Servicer in most cases and is  accomplished  simply by
taking  possession  of the  related  recreational  vehicle.  In cases  where the
obligor objects or raises a defense to repossession, or if otherwise required by
applicable state law, a court order must be obtained from the appropriate  state
court,  and the vehicle must then be recovered in accordance with that order. In
some jurisdictions (not including California),  the secured party is required to
notify the debtor of the default and the intent to repossess the  collateral and


                                       61
<PAGE>

be given a time period within which to cure the default  prior to  repossession.
In most states (including  California),  under certain  circumstances  after the
vehicle has been repossessed,  the obligor may reinstate the related contract by
paying the delinquent installments and other amounts due.

Notice of Sale; Redemption Rights

     The UCC and other  state laws  require  the  secured  party to provide  the
obligor with  reasonable  notice of the date,  time and place of any public sale
and/or the date after which any private sale of the  collateral may be held. The
obligor  has the right to redeem the  collateral  prior to actual sale by paying
the  secured  party the  unpaid  principal  balance of the  obligation,  accrued
interest  thereon  plus  reasonable  expenses  for  repossessing,   holding  and
preparing the collateral for  disposition  and arranging for its sale,  plus, in
some jurisdictions,  reasonable attorneys' fees or in some states, by payment of
delinquent   installments  or  the  unpaid  principal  balance  of  the  related
obligation.

Deficiency Judgments and Excess Proceeds

     The proceeds of resale of the Financed  Vehicles  generally will be applied
first to the expenses of resale and repossession and then to the satisfaction of
the related  indebtedness.  While some states impose prohibitions or limitations
on  deficiency  judgments if the net proceeds  from resale do not cover the full
amount of the  indebtedness,  a deficiency  judgment can be sought in California
and most other states. In addition to the notice  requirement,  the UCC requires
that  every  aspect  of the sale or other  disposition,  including  the  method,
manner,  time,  place and  terms,  be  "commercially  reasonable."  Most  courts
(including courts in California) have held that when a sale is not "commercially
reasonable,"  the secured  party loses its right to a  deficiency  judgment.  In
addition,  the UCC permits the debtor or other  interested  party to recover for
any loss caused by noncompliance  with the provisions of the UCC. Also, prior to
a sale,  the UCC permits the debtor or other  interested  person to restrain the
secured party from  disposing of the  collateral if it is  established  that the
secured  party is not  proceeding in  accordance  with the "default"  provisions
under the UCC.  However,  the deficiency  judgment would be a personal  judgment
against the obligor for the  shortfall,  and a defaulting  obligor may have very
little capital or sources of income available following repossession. Therefore,
in many cases, it may not be useful to seek a deficiency  judgment or, if one is
obtained, it may be settled at a significant discount or be uncollectible.

     Occasionally,  after  resale of a  recreational  vehicle and payment of all
expenses and  indebtedness,  there is a surplus of funds.  In that case, the UCC
requires the creditor to remit the surplus to any holder of a  subordinate  lien
with respect to such  vehicle or, if no such  lienholder  exists,  to the former
owner of the vehicle.

Certain Matters Relating to Insolvency

     CITSF and the Company  intend that the transfer of Contracts  from CITCF-NY
to  CITSF,  from  CITSF  to the  Company  and  from  the  Company  to the  Trust
constitutes   a  sale,   rather  than  a  pledge  of  the  Contracts  to  secure
indebtedness. However, if CITCF-NY, CITSF or the Company were to become a debtor
under  Title 11 of the  United  States  Code,  11  U.S.C.  ss.101  et seq.  (the
"Bankruptcy  Code"),  it is possible that a creditor,  receiver,  other party in
interest  or  trustee  in  bankruptcy  of  CITCF-NY,  CITSF or the  Company,  or
CITCF-NY, CITSF or the Company as debtor-in-possession,  may argue that the sale
of the Contracts by CITCF-NY to CITSF,  CITSF to the Company,  or by the Company
to the Trust, respectively, was a pledge of the Contracts rather than a sale and
that,  accordingly,  such Contracts  should be part of such entity's  bankruptcy
estate.  Such  a  position,   if  presented  to  a  court,  even  if  ultimately
unsuccessful,  could result in a delay in or reduction of  distributions  to the
Securityholders.

     The  CIT  GP  Corporation,  an  Illinois  corporation  and a  wholly  owned
subsidiary  of  CIT  (the  "Affiliated  Purchaser"),  will  purchase  1% of  the
principal  balance of the Certificates.  The Affiliated  Purchaser will have the
same rights with  regard to the Trust as all other  Certificateholders  based on
its percentage  ownership of the Certificate  Balance.  The Trust Agreement will
provide that if an  Insolvency  Event with respect to the  Affiliated  Purchaser
occurs,  subject to certain conditions,  the Trust will dissolve.  Certain steps
have been taken in structuring  the  transactions  contemplated  hereby that are
intended  to make it less likely that an  Insolvency  Event with  respect to the
Affiliated  Purchaser  will occur.  These steps  include  the  formation  of the
Affiliated  Purchaser  as a separate,  limited-purpose  corporation  pursuant to
articles of incorporation containing certain limitations (including restrictions


                                       62
<PAGE>

on the nature of the  Affiliated  Purchaser's  business and a restriction on the
Affiliated  Purchaser's ability to commence a voluntary case or proceeding under
the United States Bankruptcy Code or similar  applicable state laws ("Insolvency
Laws") without the prior affirmative unanimous vote of its directors).  However,
there can be no assurance  that the  activities or liabilities of the Affiliated
Purchaser would not result in an Insolvency Event.

     Although  other courts have held  otherwise,  a case  (Octagon Gas Systems,
Inc. v. Rimmer,  995 F.2d 948 (10th Cir.),  cert.  denied 114 S.Ct.  554 (1993))
decided by the United  States  Court of Appeals for the Tenth  Circuit  contains
language to the effect that, under Article 9 of the UCC,  "accounts" (as defined
in the UCC) sold by a debtor  would remain  property of the debtor's  bankruptcy
estate, whether or not the sale of the accounts was perfected under the UCC. UCC
Article 9 applies to the sale of "chattel paper" (as defined in the UCC) as well
as the sale of "accounts" and, although the Contracts  constitute  chattel paper
under the UCC rather than  accounts,  perfection of a security  interest in both
chattel paper and accounts may be accomplished  under the UCC by the filing of a
UCC-1 financing statement.  If, following a bankruptcy of CITCF-NY,  CITSF or of
the Company, a court were to follow the reasoning of the Tenth Circuit reflected
in the case  described  above,  then the  Contracts  would  be  included  in the
bankruptcy  estate of CITCF-NY,  CITSF or the  Company,  as the case may be, and
delays in payments of collections on or in respect of the Contracts,  or loss of
principal and interest in respect of the Certificates, could occur.

     The Company  has taken  steps in  structuring  the  transactions  described
herein that are intended to make it unlikely that the  voluntary or  involuntary
application for relief by CITSF under the Bankruptcy Code or similar  applicable
state laws (collectively, "Insolvency Laws") will result in consolidation of the
assets and liabilities of the Company with those of CIT. These steps include the
creation of the Company as a wholly  owned,  limited  purpose  subsidiary of CIT
pursuant  to a  certificate  of  incorporation  containing  certain  limitations
(including restrictions on the nature of the Company's business).

Consumer Protection Laws

     Numerous federal and state consumer protection laws and related regulations
impose  substantial  requirements  upon  creditors  and  servicers  involved  in
consumer finance.  These laws include the Truth-in-Lending Act, the Equal Credit
Opportunity  Act, the Federal Trade Commission Act, the Fair Credit Billing Act,
the Fair Credit  Reporting  Act,  the Fair Debt  Collection  Practices  Act, the
Magnuson-Moss Warranty Act, the Federal Reserve Board's Regulations B and Z, the
Soldiers'  and Sailors'  Civil Relief Act,  the Military  Reservist  Relief Act,
state  adaptations  of the  National  Consumer  Act and of the Uniform  Consumer
Credit Code and state  motor  vehicle  retail  installment  sales  acts,  retail
installment  sales acts and other similar laws. Also, the laws of California and
of certain other states impose finance charge ceilings and other restrictions on
consumer  transactions  and require  contract  disclosures  in addition to those
required  under  federal  law.  These  requirements  impose  specific  statutory
liabilities  upon  creditors who fail to comply with their  provisions.  In some
cases,  this liability could affect the ability of an assignee such as the Owner
Trustee to enforce consumer finance contracts such as the Contracts.

     The so-called  "Holder-in-Due-Course  Rule" of the Federal Trade Commission
(the "FTC Rule"),  has the effect of subjecting  any assignee of the seller in a
consumer credit  transaction to all claims and defenses which the obligor in the
transaction  could assert against the seller of the goods.  Liability  under the
FTC Rule is limited to the amounts paid by the obligor under the  contract,  and
the holder of the contract  may also be unable to collect any balance  remaining
due  thereunder  from the obligor.  The FTC Rule is generally  duplicated by the
Uniform  Consumer Credit Code, other state statutes or the common law in certain
states.  Most of the Contracts  will be subject to the  requirements  of the FTC
Rule.  Accordingly,  the Owner  Trustee,  as holder  of the  Contracts,  will be
subject to any claims or defenses  that the  purchaser  of the related  Financed
Vehicle may assert against the seller of the Financed  Vehicle.  Such claims are
limited to a maximum  liability  equal to the amounts paid by the obligor  under
the related Contracts.

     Under California law and most state vehicle dealer licensing laws,  sellers
of recreational  vehicles are required to be licensed to sell vehicles at retail
sale.   Numerous  other  federal  and  state  consumer  protection  laws  impose
requirements   applicable  to  the  origination  and  lending  pursuant  to  the
Contracts, including the Truth in Lending Act, the Federal Trade Commission Act,
the Fair Credit  Billing  Act, the Fair Credit  Reporting  Act, the Equal Credit
Opportunity Act, the Fair Debt Collection Practices Act and the Uniform Consumer
Credit Code. In the case of some of these laws, the failure to comply with their
provisions may affect the  enforceability of the related  Contract.  Neither the



                                       63
<PAGE>

Trust nor the Company has  obtained  any license  required  under any federal or
state consumer or mortgage banking laws or regulations,  and the absence of such
licenses may impede the  enforcement  of certain  rights or give rise to certain
defenses in actions seeking  enforcement  rights.  In addition,  with respect to
used  vehicles,  the Federal  Trade  Commission's  Rule on Sale of Used Vehicles
requires  that all sellers of used  vehicles  prepare,  complete,  and display a
"Buyer's  Guide"  which  explains  the  warranty  coverage  for  such  vehicles.
Furthermore,  Federal Odometer  Regulations  promulgated under the Motor Vehicle
Information  and Cost  Savings  Act require  that all  sellers of used  vehicles
furnish a written  statement signed by the seller certifying the accuracy of the
odometer  reading.  If a seller is not properly  licensed or if either a Buyer's
Guide or Odometer  Disclosure  Statement  was not provided to the purchaser of a
Financed Vehicle, the obligor may be able to assert a defense against the seller
of the Financed Vehicle.

     Courts  have  applied  general  equitable  principles  to  secured  parties
pursuing  repossession  or  litigation  involving  deficiency  balances.   These
equitable  principles  may have the effect of  relieving an obligor from some or
all of the legal consequences of a default.

     In several cases,  consumers  have asserted that the self-help  remedies of
secured  parties  under  the UCC  and  related  laws  violate  the  due  process
protections of the Fourteenth Amendment to the Constitution of the United States
of America. Courts have generally either upheld the notice provisions of the UCC
and related laws as  reasonable or have found that the  creditor's  repossession
and  resale do not  involve  sufficient  state  action to afford  constitutional
protection to consumers.

     CITSF will  represent and warrant  under the Sale and  Servicing  Agreement
that  each  Contract  complies  with  all  requirements  of law in all  material
respects.  A  breach  of  such  representation  and  warranty  which  materially
adversely  affects the  interests  of the Trust in any  Contract  will create an
obligation of CITSF to purchase such Contract.  See "The Purchase Agreements and
The Trust Documents--Sale and Assignment of the Contracts."

Other Limitations

     In  addition  to the laws  limiting or  prohibiting  deficiency  judgments,
numerous other  statutory  provisions,  including  federal  bankruptcy  laws and
related state laws,  may  interfere  with or affect the ability of a creditor to
realize upon  collateral  or enforce a deficiency  judgment.  For example,  in a
Chapter 13 proceeding  under the federal  bankruptcy  law, a court may prevent a
creditor  from  repossessing  a  recreational  vehicle,  and,  as  part  of  the
rehabilitation plan, reduce the amount of the secured indebtedness to the market
value of the  recreational  vehicle at the time of bankruptcy  (as determined by
the  court),  leaving  the party  providing  financing  as a  general  unsecured
creditor for the  remainder  of the  indebtedness.  A bankruptcy  court may also
reduce the monthly payments due under the related contract or change the rate of
interest and time of repayment of the indebtedness.

     Under the terms of the Soldiers' and Sailors'  Civil Relief Act, an obligor
who enters the military service after the origination of such obligor's Contract
(including  an Obligor  who is a member of the  National  Guard or is in reserve
status at the time of the  origination  of the  obligor's  Contract and is later
called to active  duty) may not be charged  interest  above an annual rate of 6%
during the period of such  obligor's  active duty status,  unless a court orders
otherwise upon application of the lender. In addition,  pursuant to the Military
Reservist Relief Act, under certain  circumstances,  California residents called
into active duty with the reserves can delay payments on retail installment sale
contracts,  including  the  Contracts,  for a period,  not to  exceed  180 days,
beginning with the order to active duty and ending 30 days after release.  It is
possible that the foregoing  could have an effect on the ability of the Servicer
to collect  full amounts of interest on certain of the  Contracts.  In addition,
the Relief  Acts  impose  limitations  which  would  impair  the  ability of the
Servicer to repossess an affected Contract during the obligor's period of active
duty status.  Thus, in the event that such a Contract  goes into default,  there
may be delays and losses occasioned by the inability to realize upon the related
Financed Vehicle in a timely fashion.


                                       64
<PAGE>

                    CERTAIN FEDERAL INCOME TAX CONSEQUENCES

      Set forth below is a summary of certain Federal income tax consequences of
the purchase, ownership and disposition of the Securities, applicable to initial
purchasers of the Securities.  Schulte Roth & Zabel, counsel for the Trust is of
the  opinion  that the  discussion  hereunder  fully and  fairly  discloses  all
material  Federal  tax  risks  associated  with  the  purchase,   ownership  and
disposition of the Securities.

      This  summary  does not deal with all aspects of Federal  income  taxation
applicable to all categories of holders of the Securities,  some of which may be
subject to special rules or special treatment under the Federal income tax laws.
For example,  it does not discuss the specific tax treatment of  Securityholders
that are insurance  companies,  banks and certain other financial  institutions,
regulated  investment  companies,  individual  retirement  accounts,  tax-exempt
organizations or dealers in securities.  Furthermore, this summary is based upon
present  provisions  of the  Internal  Revenue  Code of 1986,  as  amended  (the
"Code"),  the  regulations  promulgated  thereunder,   and  judicial  or  ruling
authority,  all of which are subject to change, which change may be retroactive.
Moreover,  there are no cases or Internal  Revenue  Service  ("IRS")  rulings on
similar  transactions  involving a trust that  issues debt and equity  interests
with terms similar to those of the Notes and the Certificates.  As a result, the
IRS may disagree with all or part of the discussion below.

      Prospective  investors  are advised to consult their own tax advisors with
regard to the Federal  income tax  consequences  of the purchase,  ownership and
disposition of the Securities, as well as the tax consequences arising under the
laws of any state,  foreign  country or other  jurisdiction.  The Trust has been
provided  with an  opinion  of  Schulte  Roth & Zabel  regarding  certain of the
Federal income tax matters discussed below. An opinion of counsel,  however,  is
not binding on the IRS, and no ruling on any of the issues  discussed below will
be sought from the IRS.

Certain Federal Tax Consequences with Respect to the Notes

      Tax  Characterization of the Notes and the Trust. Schulte Roth & Zabel has
advised  the Trust  that,  based on the terms of the Notes and the  transactions
relating to the Contracts as set forth herein, the Notes will be treated as debt
for Federal income tax purposes.  However,  there is no specific  authority with
respect to the  characterization  for Federal  income tax purposes of securities
having the same terms as the Notes.

      Schulte Roth & Zabel is also of the opinion that,  based on the applicable
provisions of the Trust Agreement and related documents,  for Federal income tax
purposes,  (i) the Trust will not be classified as an  association  taxable as a
corporation  and (ii)  the  Trust  will  not be  treated  as a  publicly  traded
partnership taxable as a corporation. However, there are no authorities directly
dealing with similar transactions.  If the IRS were to successfully characterize
the Trust as an  association  taxable as a  corporation  for Federal  income tax
purposes,  the  income  from the  Contracts  (reduced  by  deductions,  possibly
including  interest  on the Notes)  would be  subject  to Federal  income tax at
corporate  rates,  which could reduce the amounts  available to make payments on
the  Notes.  Likewise,  if the Trust were  subject  to state or local  income or
franchise  tax, the amount of cash  available to make payment on the Notes could
be reduced.

      If, contrary to the opinion of Schulte Roth & Zabel,  the IRS successfully
asserted that the Notes were not debt for Federal income tax purposes, the Notes
might be treated as equity  interests  in the Trust.  If so, the Trust  might be
taxable as a corporation with the adverse consequences  described above (and the
taxable  corporation  would not be able to deduct  interest on the  Notes).  The
remainder of this discussion  assumes that the Notes will be treated as debt and
that the Trust will not be taxable as a corporation.

      Interest  Income on the Notes.  The stated  interest  on the Notes will be
taxable  to a  Noteholder  as  ordinary  income  when  received  or  accrued  in
accordance with such Noteholder's  method of tax accounting.  Some or all of the
Notes may be issued with "original issue discount" within the meaning of Section
1273 of the  Code  ("OID").  The  amount  of OID on the  Notes  will  equal  the
difference  between the issue price and the principal amount of the Notes unless
the OID is less then a statutorily defined de minimus amount.

      OID will  accrue to the  Noteholders  over the life of the  Notes,  taking
account of a  reasonable  prepayment  assumption,  based on a constant  yield to
maturity method, using semi-annual compounding, and properly adjusted for actual
prepayments on the Contracts.  The portion of OID that accrues during the time a
Noteholder   owns  the  Notes  (i)  constitutes   interest   includable  in  the
Noteholder's  gross income for federal  income tax purposes and (ii) is added to


                                       65
<PAGE>

the  Noteholder's  tax basis for  purposes  of  determining  gain or loss on the
maturity,  redemption,  prior sale, or other disposition of the Notes. Thus, the
effect of OID is to  increase  the  amount of  taxable  income  above the actual
interest payments during the life of the Notes.

      Sale or Other  Disposition.  If a Noteholder sells a Note, the holder will
recognize gain or loss in an amount equal to the  difference  between the amount
realized  on the sale and the  holder's  adjusted  tax  basis in the  Note.  The
adjusted tax basis of a Note to a particular  Noteholder will equal the holder's
cost for the Note,  increased by any OID,  market  discount and gain  previously
included by such  Noteholder in income with respect to the Note and decreased by
the  amount  of any bond  premium  previously  amortized  and by the  amount  of
principal payments  previously  received by such Noteholder with respect to such
Note.  Subject to the rules of the Code concerning market discount on the Notes,
any such  gain or loss  will be  capital  gain or loss if the Note was held as a
capital  asset.  Capital  losses  generally  may be  deducted  to the extent the
Noteholder has capital gains for the taxable year, and non-corporate Noteholders
can deduct a limited amount of such losses in excess of available capital gains.

      Foreign  Holders.  If interest paid (or accrued) to a Noteholder  who is a
nonresident  alien,  foreign  corporation or other  non-United  States person (a
"foreign  person") is not  effectively  connected with the conduct of a trade or
business within the United States by the foreign person,  the interest generally
will be considered  "portfolio  interest,"  and generally will not be subject to
United States Federal income tax and withholding  tax, if the foreign person (i)
is not  actually  or  constructively  a "10  percent  shareholder"  of the Trust
(including a holder of 10% of the  outstanding  Certificates)  or the Affiliated
Purchaser nor a "controlled foreign corporation" with respect to which the Trust
or the Affiliated Purchaser is a "related person" within the meaning of the Code
and (ii)  provides the person  otherwise  required to withhold  U.S. tax with an
appropriate  statement,  signed under penalties of perjury,  certifying that the
beneficial  owner of the Note is a foreign  person  and  providing  the  foreign
person's name and address. If the information provided in the statement changes,
the foreign person must so inform the person otherwise required to withhold U.S.
tax within 30 days of such change.  The statement  generally must be provided in
the year a payment occurs or in either of the two preceding  years. If a Note is
held through a  securities  clearing  organization  or certain  other  financial
institutions,  the organization or institution may provide a signed statement to
the  withholding  agent.  However,  in that case,  the signed  statement must be
accompanied by a Form W-8 or substitute form provided by the foreign person that
owns the Note. If such interest is not portfolio  interest,  then any payment of
such interest will be subject to United States Federal withholding tax at a rate
of 30%,  unless  reduced or  eliminated  pursuant  to an  applicable  income tax
treaty.

      Any capital gain  realized on the sale,  redemption,  retirement  or other
taxable  disposition  of a Note by a foreign  person  will be exempt from United
States Federal  income and  withholding  tax,  provided that (i) the gain is not
effectively  connected  with the  conduct of a trade or  business  in the United
States  by the  foreign  person  and (ii) in the case of an  individual  foreign
person,  the foreign  individual is present in the United States for 183 days or
more in the taxable year or does not have a tax home in the United States.

      If the  interest,  gain or income  on a Note  held by a foreign  person is
effectively  connected  with the  conduct of a trade or  business  in the United
States  by  the  foreign  person  (although  exempt  from  the  withholding  tax
previously  discussed  if the holder  provides an  appropriate  statement),  the
holder  generally  will be subject to United  States  Federal  income tax on the
interest,  gain or income at regular Federal income tax rates.  In addition,  if
the  foreign  person is a foreign  corporation,  it may be  subject  to a branch
profits tax equal to 30% of its  "effectively  connected  earnings  and profits"
within the meaning of the Code for the  taxable  year,  as adjusted  for certain
items,  unless it  qualifies  for a lower  rate under an  applicable  income tax
treaty (as modified by the branch profits tax rules).

      Information  Reporting and Backup Withholding.  The Trust will be required
to report annually to the IRS, and to each  Noteholder of record,  the amount of
interest  paid on the Notes (and the amount of accrued OID, if any, and interest
withheld for Federal income taxes, if any) for each calendar year,  except as to
exempt   holders   (generally,   holders  that  are   corporations,   tax-exempt
organizations,   qualified  pension  and   profit-sharing   trusts,   individual
retirement accounts, or nonresident aliens who provide certification as to their
status as nonresidents). Accordingly, each holder (other than exempt holders who
are not  subject to the  reporting  requirements)  will be  required to provide,
under penalties of perjury, a certificate containing the holder's name, address,
correct Federal taxpayer  identification  number and a statement that the holder
is not subject to backup  withholding.  Should a non-exempt  Noteholder  fail to


                                       66
<PAGE>

provide the required  certification,  the Trust will be required to withhold 31%
of the amount otherwise payable to the holder,  and remit the withheld amount to
the IRS as a credit against the holder's Federal income tax liability.

Certain Federal Tax Consequences with Respect to the Certificates

      Tax  Characterization  of the  Trust.  The  Affiliated  Purchaser  and the
Servicer have agreed, and the Certificateholders will agree by their purchase of
Certificates, to treat the Trust as a partnership for purposes of Federal income
tax, with the assets of the partnership  being the assets held by the Trust, the
partners of the  partnership  being the  Certificateholders  and the Notes being
debt of the partnership. However, the proper characterization of the arrangement
involving the Trust, the Certificates,  the Notes, the Affiliated Purchaser, and
the Servicer is not clear because there is no authority on transactions  closely
comparable to that contemplated herein.

      If the Trust were held to be an "association" taxable as a corporation for
Federal  income tax  purposes,  rather  than a  partnership,  the Trust would be
subject to a corporate  level  income tax. Any such  corporate  income tax could
materially  reduce or eliminate cash that would otherwise be distributable  with
respect to the Certificates (and Certificateholders could be liable for any such
tax that is unpaid by the Trust). See also the discussion above under "--Certain
Federal Tax Consequences with Respect to the Notes--Tax  Characterization of the
Notes and the Trust." However, in the opinion of Schulte Roth & Zabel, the Trust
will not be classified as an association taxable as a corporation because of the
nature  of  its  income  and  because  it  will  not  have  certain  "corporate"
characteristics necessary for a business trust to be an association taxable as a
corporation.

      Nonetheless,   because  of  the  lack  of  cases  or  rulings  on  similar
transactions,  a  variety  of  alternative  characterizations  are  possible  in
addition to the position to be taken by Certificateholders that the Certificates
represent  equity  interests  in  a  partnership.   For  example,   because  the
Certificates  have certain  features  characteristic  of debt, the  Certificates
might be  considered  debt of the Trust or of the Seller.  The remainder of this
summary  assumes  that  the   Certificates   represent  equity  interests  in  a
partnership that owns the Contracts.

      Partnership Taxation.  As a partnership,  the Trust will not be subject to
Federal  income tax, but each  Certificateholder  will be required to separately
take into  account  such  holder's  allocated  share of income,  gains,  losses,
deductions and credits of the Trust. In certain  instances,  however,  the Trust
could have an  obligation  to make  payments of  withholding  tax on behalf of a
Certificateholder.  See "Backup  Withholding"  and "Tax  Consequences to Foreign
Certificateholders" below. The Trust's income will consist primarily of interest
accrued on the Contracts including  appropriate  adjustments for market discount
(as  discussed  below),  and any  original  issue  discount  and bond  premium),
investment  income  from  investments  in the  Trust  Accounts  and  Certificate
Distribution  Account  and  any  gain  upon  collection  or  disposition  of the
Contracts.  The Trust's  deductions will consist  primarily of interest accruing
with  respect to the Notes,  servicing  and other fees and losses or  deductions
upon collection or disposition of the Contracts.

      The tax items of a partnership are allocable to the partners in accordance
with the Code,  Treasury  regulations and the partnership  agreement  (here, the
Trust  Agreement and Related  Documents).  The Trust Agreement will provide that
the  Certificateholders  will be allocated  taxable income of the Trust for each
Interest  Period equal to the sum of (i) the amount of interest  that accrues on
the Certificates for such Interest Period based on the Certificate Rate; (ii) an
amount  equivalent  to interest  that  accrues  during such  Interest  Period on
amounts  previously due on the Certificates  but not yet distributed;  and (iii)
any Trust income  attributable to discount on the Contracts that  corresponds to
any excess of the principal amount of the Certificates  over their initial issue
price.  All  remaining  taxable  income of the Trust  will be  allocated  to the
Affiliated  Purchaser.  It is believed that this  allocation will be valid under
applicable Treasury regulations, although no assurance can be given that the IRS
would   not   require  a  greater   amount   of  income  to  be   allocated   to
Certificateholders.  Moreover, under the foregoing method of allocation, holders
may be  allocated  income  greater  than the amount of interest  accruing on the
Certificates  based on the Certificate  Rate or may be allocated  income greater
than the amount of cash distributed to them.

      An  individual  taxpayer  may  generally  deduct  miscellaneous   itemized
deductions  (which do not  include  interest  expenses)  only to the extent they
exceed two percent of the individual's  adjusted gross income. Those limitations
would apply to an individual  Certificateholder's share of expenses of the Trust
(including fees paid to the Servicer) and might result in such holder having net


                                       67
<PAGE>

taxable  income that  exceeds the amount of cash  actually  distributed  to such
holder over the life of the Trust. In addition,  Section 68 of the Code provides
that the amount of  certain  itemized  deductions  otherwise  allowable  for the
taxable  year  of  an  individual   whose   adjusted  gross  income  exceeds  an
inflation-adjusted  threshold amount specified in the Code ($114,700 for taxable
years  beginning in 1995,  in the case of a joint return) will be reduced by the
lesser of (i) 3% of the  excess of  adjusted  gross  income  over the  specified
threshold  amount or (ii) 80% of the  amount  of  itemized  deduction  otherwise
allowable for such taxable year.

      The Trust  intends  to make all tax  calculations  relating  to income and
allocations  to  Certificateholders  on an aggregate  basis.  If the IRS were to
require that such calculations be made separately for each of the Contracts, the
Trust might be required to incur  additional  expense,  but it is believed  that
there would not be a material adverse effect on Certificateholders.

      Market  Discount.  To the extent that the  Contracts  are purchased by the
Trust for a price that is less than the  aggregate  stated  redemption  price at
maturity of the Contracts,  the Trust must account for "market  discount" on the
Contracts  pursuant to Section  1276 of the Code.  Any market  discount  will be
accounted for each of the Contracts on an individual  basis,  and the Trust will
make an election to calculate such market discount as it  economically  accrues.
Any income  resulting  from the accrual of market  discount will be allocated to
the Certificateholders as described above.

      Original  Issue  Discount  and  Bond  Premium.  It is  believed  that  the
Contracts  were not and  will  not be  issued  with  OID or at a  premium,  and,
therefore, the Trust should not have OID income or amortizable bond premium.

      Section 708 Termination. Under Section 708 of the Code, a partnership will
be deemed to  terminate  for Federal  income tax  purposes if 50% or more of the
capital and profits  interests in the partnership are sold or exchanged within a
12-month  period.  If  such  a  termination  occurs,  the  partnership  will  be
considered to distribute  its assets to the partners,  who would then be treated
as  recontributing  those assets to a new partnership.  The Trust may not comply
with certain  technical  requirements  that might apply when such a constructive
termination  occurs.  As a result,  the  Trust may be  subject  to  certain  tax
penalties  and may incur  additional  expenses  if it is required to comply with
those  requirements.  Furthermore,  the Trust might not be able to comply due to
lack of data.

      Disposition  of  Certificates.  Generally,  capital  gain or loss  will be
recognized  on a sale of a  Certificate  in an  amount  equal to the  difference
between the amount realized and the seller's tax basis in the Certificate  sold.
A  Certificateholder's  tax basis in a Certificate will generally equal his cost
increased  by his share of Trust income that is  includable  in his gross income
and decreased by any distributions received with respect to such Certificate. In
addition,  both the tax basis in the  Certificate  and the amount  realized on a
sale of a Certificate  would  include the holder's  share of the Notes and other
liabilities of the Trust. A holder  acquiring  Certificates at different  prices
may be  required  to  maintain  a single  aggregate  adjusted  tax basis in such
Certificates,  and, upon sale or other  disposition of some of the Certificates,
allocate a pro rata portion of such aggregate tax basis to the Certificates sold
(rather than  maintaining a separate tax basis in each  Certificate for purposes
of computing gain or loss on a sale of that Certificate).

      Any gain on the sale of a Certificate  attributable  to the holder's share
of  unrecognized  accrued market  discount on the Contracts  would  generally he
treated as  ordinary  income to the  holder  and would give rise to special  tax
reporting requirements.  The Trust does not expect to have any other assets that
would give rise to such special  reporting  requirements.  Thus,  to avoid these
special reporting requirements,  the Trust will elect to include any such market
discount in income as it accrues.

      If a  Certificateholder  is required to recognize  an aggregate  amount of
income (not including income attributable to disallowed  miscellaneous  itemized
deductions  described above) over the life of the Certificates  that exceeds the
aggregate cash  distributions  with respect thereto,  such excess will generally
give rise to a capital loss upon the retirement of the Certificates.


                                       68
<PAGE>

      Allocations  Between  Transferor and Transferee.  In general,  the Trust's
taxable  income and losses  will be  determined  monthly and the tax items for a
particular  calendar month will be apportioned among the  Certificateholders  in
proportion to the principal amount of Certificates owned by them as of the close
of the last day of such month. As a result, a holder purchasing Certificates may
be allocated tax items (which will affect the tax liability and tax basis of the
holder) attributable to periods before the actual purchase takes place.

      The use of such a monthly  convention  may not be  permitted  by  existing
regulations.  If a monthly  convention  is not allowed  (or is allowed  only for
transfers of less than all of the partner's interest),  taxable income or losses
of the Trust might be reallocated among the  Certificateholders.  The Affiliated
Purchaser  is  authorized  to revise the Trust's  method of  allocation  between
transferors  and  transferees  to  conform to a method  permitted  by any future
authority.

      Section  754  Election.  In the  event  that a  Certificateholder  sells a
Certificate at a profit (or loss), the purchasing  Certificateholder will have a
higher (or lower) basis in the  Certificate  than the selling  Certificateholder
had.  The tax basis of the Trust's  assets will not be adjusted to reflect  that
higher (or lower) basis unless the Trust files an election  under Section 754 of
the  Code.  In order to avoid  the  administrative  complexities  that  would be
involved in keeping accurate  accounting records, as well as potentially onerous
information reporting requirements, the Trust will not make such an election. As
a result,  Certificateholders  might be allocated a greater or lesser  amount of
Trust income than would be  appropriate  based on their own  purchase  price for
Certificates.

      Administrative  Matters. The Servicer, on behalf of the Trust, is required
to keep or cause to be kept complete and accurate books of the Trust. Such books
will be maintained for financial  reporting and tax purposes on an accrual basis
and the taxable  year of the Trust will be the  calendar  year.  The  Affiliated
Purchaser  will file a partnership  information  return (IRS Form 1065) with the
IRS for each  taxable  year of the Trust and will report to holders  (and to the
IRS)  each  Certificateholder's  allocable  share of items of Trust  income  and
expense on Schedule K-l. The Trust will provide the Schedule K-l  information to
nominees that fail to provide the Trust with the information statement described
below and such  nominees  will be required to forward  such  information  to the
beneficial owners of the Certificates.  Generally, holders must file tax returns
that  are  consistent  with the  information  returns  filed by the  Trust or be
subject  to  penalties   unless  the  holder   notifies  the  IRS  of  all  such
inconsistencies.

      Under Section 6031 of the Code,  any person that holds  Certificates  as a
nominee  on  behalf of  another  person at any time  during a  calendar  year is
required to furnish the Trust with a statement containing certain information on
the  nominee,   the  beneficial  owners  and  the  Certificates  so  held.  Such
information includes (i) the name, address and taxpayer identification number of
the  nominee  and (ii) as to each  beneficial  owner (x) the name,  address  and
taxpayer  identification  number of such  person,  (y) whether  such person is a
United  States  person,  a  tax-exempt  entity  or  a  foreign  government,   an
international  organization,  or any wholly owned agency or  instrumentality  of
either of the foregoing and (z) certain information concerning Certificates that
were held, acquired or transferred on behalf of such person throughout the year.
In addition, brokers and financial institutions that hold Certificates through a
nominee  are  required  to  furnish  directly  to the  Trust  information  as to
themselves and their ownership of  Certificates.  A clearing  agency  registered
under  Section 17A of the Exchange Act that holds  Certificates  as a nominee is
not  required  to furnish  any such  information  statement  to the  Trust.  The
information  referred to above for any  calendar  year must be  furnished to the
Trust on or before the  following  January 31.  Nominees,  brokers and financial
institutions that fail to provide the Trust with the information described above
may be subject to penalties. The Trust will provide the Schedule K-1 information
to nominees that fail to provide the Trust with the information  described above
and such nominees will be required to forward such information to the beneficial
owners of the Certificates.

      The  Affiliated   Purchaser,   as  the  "tax  matters  partner,"  will  be
responsible for representing the  Certificateholders in any dispute with the IRS
with  respect  to  partnership  items.  The  Code  provides  for  administrative
examination of a partnership as if the partnership  were a separate and distinct
taxpayer.  Generally,  the statute of limitations for partnership items does not
expire  before three years after the date on which the  partnership  information
return is filed. Any adverse  determination  following an audit of the return of


                                       69
<PAGE>

the Trust by the appropriate taxing authorities could result in an adjustment of
the returns of the  Certificateholders,  and,  under  certain  circumstances,  a
Certificateholder  may  be  precluded  from  separately  litigating  a  proposed
adjustment  to the items of the Trust.  An  adjustment  could also  result in an
audit of a  Certificateholder's  returns and adjustments of items not related to
the income and losses of the Trust.

      Backup  Withholding.  Distributions  made on the Certificates and proceeds
from the sale of the Certificates  may be subject to a "backup"  withholding tax
of 31% if,  in  general,  the  Certificateholder  fails to comply  with  certain
identification  procedures,  unless  the  holder  is an exempt  recipient  under
applicable provisions of the Code.

     Tax  Consequences  to Foreign  Certificateowners.  As discussed  below,  an
investment in a Certificate is not suitable for any non-U.S. person which is not
eligible for a complete exemption from U.S.  withholding tax on interest under a
tax treaty with the United  States.  Accordingly,  no interest in a  Certificate
should be acquired by or on behalf of any such non-U.S. person.

      No regulations,  published rulings or judicial  decisions exist that would
discuss the characterization for Federal withholding tax puposes with respect to
non-U.S.  persons of a partnership with activities substantially the same as the
Trust.  However,  it is not expected  that the trust would be  considered  to be
engaged in a trade or  business  in the United  States for  purposes  of Federal
withholding taxes with respect to non-U.S. persons. If the Trust were considered
to be engaged in a trade or business in the United States for such purposes, the
income of the Trust  distributable  to a  non-U.S.  person  would be  subject to
Federal  withholding  tax at a rate of 35% for persons  taxable as a corporation
and 39.6% for all other  non-U.S.  persons.  Also,  in such  cases,  a  non-U.S.
Certificateowner that is a corporation may be subject to the branch profits tax.
If the Trust is notified that a Certificateowner  is a foreign person, the Trust
may withhold as if it were  engaged in a trade or business in the United  States
in order to protect the Trust from possible adverse consequences of a failure to
withhold.  Subsequent adoption of Treasury  regulations or the issuance of other
administrative  pronouncements  may require the Trust to change its  withholding
procedures.

      Each foreign  Certificateowner might be required to file a U.S. individual
or corporate  income tax return  (including  in the case of a  corporation,  the
branch profits tax) on its share of the Trust's income. Each foreign holder must
obtain a taxpayer  identification  number from the IRS and submit that number to
the withholding  agent on Form W-8 in order to assure  appropriate  crediting of
any taxes  withheld.  A foreign holder  generally would be entitled to file with
the IRS a claim for refund with respect to withheld  taxes,  taking the position
that no taxes were due  because  the Trust was not  engaged  in a U.S.  trade or
business. However, interest payments made to (or accrued by) a Certificateholder
who is a foreign person may be considered guaranteed payments to the extent such
payments are  determined  without regard to the income of the Trust and for that
reason or because of the nature of the  Contracts,  the interest will likely not
be  considered  "portfolio  interest."  As a  result,  even if the  Trust is not
considered to be engaged in a U.S.  trade or business,  Certificateholders  will
likely be subject to United States  Federal income tax which must be withheld at
a rate of 30 percent on their share of the Trust's income (without reduction for
interest expense), unless reduced or eliminated pursuant to an applicable income
tax   treaty.   If  the  Trust  is   notified   that  a   Certificateholder   or
Certificateowner  is a foreign person, the Trust may be required to withhold and
pay over  such  tax,  which can  exceed  the  amounts  otherwise  available  for
distribution  to such a  Certificateholder.  A foreign holder would generally be
entitled to file with the IRS a refund claim for such withheld taxes, taking the
position that the interest was  portfolio  interest and therefore not subject to
U.S. tax. However,  the IRS may disagree and no assurance can be given as to the
appropriate  amount  of tax  liability.  As a  result,  each  potential  foreign
Certificateowner   should  consult  its  tax  advisor  as  to  whether  the  tax
consequences  of holding an  interest  in a  Certificate  make it an  unsuitable
investment.

Other Tax Consequences

      No  advice  has been  received  as to local  income,  franchise,  personal
property, or other taxation an any state or locality, or as to the tax effect of
ownership  of the  Securities  in any  state or  locality.  Securityholders  are
advised to consult  their own tax  advisors  with  respect to any state or local
income,  franchise,  personal property, or other tax consequences arising out of
their ownership of the Securities.


                                       70
<PAGE>

                              ERISA CONSIDERATIONS

      Section 406 of the Employee  Retirement  Income  Security Act of 1974,  as
amended  ("ERISA"),  and  Section  4975 of the Code  prohibit a pension,  profit
sharing  or  other  employee  benefit  plan,  as well as  individual  retirement
accounts and certain types of Keogh Plans (each a "Benefit Plan"), from engaging
in certain  transactions with persons that are "parties in interest" under ERISA
or  "disqualified  persons"  under the Code with respect to such Benefit Plan. A
violation of these  "prohibited  transaction"  rules may generate excise tax and
other liabilities under ERISA and the Code for such persons.

The Notes

      The  acquisition  or  holding  of Notes by or on behalf of a Benefit  Plan
could be considered to give rise to a prohibited  transaction if the Seller, the
Trust or any of their respective affiliates is or becomes a party in interest or
a disqualified person with respect to such Benefit Plan. Certain exemptions from
the prohibited transaction rules could be applicable to the purchase and holding
of Notes by a Benefit Plan depending on the type and  circumstances  of the plan
fiduciary  making the  decision  to acquire  such  Notes.  Included  among these
exemptions are: Prohibited  Transaction Class Exemption ("PTCE") 90-1, regarding
investments by insurance company pooled separate accounts;  PTCE 91-38 regarding
investments  by bank  collective  investment  funds;  and PTCE 84-14,  regarding
transactions effected by "qualified professional asset managers."

The Certificates

      An  interest  in the  Certificates  may not be acquired by (a) an employee
benefit  plan (as  defined  in  Section  3(3) of ERISA)  that is  subject to the
provisions of Title I of ERISA,  (b) a plan  described in Section  4975(e)(1) of
the Code,  or (c) any entity  whose  underlying  assets  include  plan assets by
reason of a plan's  investment in the entity. By its acceptance of a Certificate
or its acquisition of an interest in a Certificate through a Participant or DTC,
each  Certificateholder  or Certificateowner  will be deemed to have represented
and warranted that it is not subject to the foregoing limitation.

      A plan fiduciary considering the purchase of the Securities should consult
its tax and/or legal advisors regarding whether the assets of the Trust would be
considered plan assets,  the possibility of exemptive relief from the prohibited
transaction rules and other issues and their potential consequences.

                                  UNDERWRITING

     Subject to the terms and conditions set forth in the Underwriting Agreement
(the "Underwriting Agreement") among CIT, CITSF, the Company and CS First Boston
Corporation  and  Merrill  Lynch,  Pierce,  Fenner  &  Smith  Incorporated  (the
"Underwriters"),  the  Company has agreed to sell to the  Underwriters,  and the
Underwriters  have agreed to purchase,  the respective  principal  amount of the
Notes and  Certificates  offered hereby,  as set forth opposite their respective
names below:
   
                                           Principal Amount     Principal Amount
                                               of Notes          of Certificates
                                           ----------------     ----------------

   CS First Boston Corporation .........     $ 94,000,000          $ 6,000,000
   Merrill Lynch, Pierce, Fenner & Smith 
               Incorporated. ...........     $ 94,000,000          $ 6,000,000
                                             ============          ===========
     Total .............................     $188,000,000          $12,000,000
                                             ============          ===========
    
      The   Underwriting   Agreement   provides  that  the  obligations  of  the
Underwriters  are  subject  to  certain   conditions   precedent  and  that  the
Underwriters will be obligated to purchase all such Notes or Certificates if any
are purchased.

   
     The  Company has been  advised by the  Underwriters  that the  Underwriters
propose  to offer the Notes and  Certificates  to the  public  initially  at the
public  offering  prices set forth on the cover page of this  Prospectus and, to
certain  dealers at such  prices  less a  concession  of 0.20% of the  principal
amount  per Note  and  0.30%  of the  principal  balance  per  Certificate.  The
Underwriters  and such  dealers may allow  discounts  of 0.15% of the  principal
amount per Note and 0.25% of the principal  balance per  Certificate  to certain
other dealers.  After the initial public offering, the public offering price and
concessions and discounts to dealers may be changed by the Underwriters.
    



                                       71
<PAGE>

      The  Securities are new issues of securities  with no established  trading
market.  The  Underwriters  have  advised the Company that they intend to act as
market makers for the Securities. However, the Underwriters are not obligated to
do so and may  discontinue  any market  making at any time  without  notice.  No
assurance  can be  given  as to the  liquidity  of the  trading  market  for the
Securities.

   
     CIT  and  CITSF  have  jointly  and  severally   agreed  to  indemnify  the
Underwriters against certain liabilities,  including civil liabilities under the
Securities  Act or to  contribute  to  payments  which  the  Underwriter  may be
required to make in respect thereof.  Certain of the Underwriters have agreed to
reimburse CIT for certain expenses in connection with this offering.
    

      The Trust may, from time to time,  invest the funds in the Trust  Accounts
in Eligible Investments acquired from the Underwriters.

      The closing of the sale of the Notes is  conditioned on the closing of the
sale of the  Certificates,  and the closing of the sale of the  Certificates  is
conditioned on the closing of the sale of the Notes.

                          NOTICE TO CANADIAN RESIDENTS

Resale Restrictions

      The  distribution  of the Notes in Canada is being  made only on a private
placement  basis exempt from the  requirement  that the Trust prepare and file a
prospectus  with the  securities  regulatory  authorities in each province where
trades of the Notes are effected. Accordingly, any resale of the Notes in Canada
must be made in  accordance  with  applicable  securities  laws  which will vary
depending on the relevant jurisdiction, and which may require resales to be made
in accordance with available statutory exemptions or pursuant to a discretionary
exemption granted by the applicable  Canadian securities  regulatory  authority.
Purchasers are advised to seek legal advice prior to any resale of the Notes.

Representations of Purchasers

      Each  purchaser  of Notes in Canada who  receives a purchase  confirmation
will be deemed to  represent  to the Seller,  the Trust and the dealer from whom
such purchase confirmation is received that (i) such purchaser is entitled under
applicable provincial securities laws to purchase such Notes without the benefit
of a prospectus  qualified  under such  securities  laws, (ii) where required by
law, that such purchaser is purchasing as principal and not as agent,  and (iii)
such purchaser has reviewed the text above under "Resale Restrictions".

Rights of Actions and Enforcement

      The  securities  being  offered are those of a foreign  issuer and Ontario
purchasers  will not  receive  the  contractual  right of action  prescribed  by
section 32 of the Regulation  under the  Securities Act (Ontario).  As a result,
Ontario purchasers must rely on other remedies that may be available,  including
common law rights of action for damages or  rescission or rights of action under
the civil liability provisions of the U.S. federal securities laws.

      The Trust, the Seller, the Servicer,  the Affiliated Purchaser,  the Owner
Trustee and the Indenture  Trustee and their respective  directors and officers,
if any, as well as the experts  named herein,  may be located  outside of Canada
and,  as a result,  it may not be  possible  for  Ontario  purchasers  to effect
service of process  within  Canada  upon the  Issuer or such  persons.  All or a
substantial  portion of the assets of the Issuer and such persons may be located
outside of Canada and, as a result, it may not be possible to satisfy a judgment
against the Issuer or such  persons in Canada or to enforce a judgment  obtained
in Canadian courts against such Issuer or persons outside of Canada.

Notice to British Columbia Residents

      A purchaser of the Notes to whom the  Securities  Act  (British  Columbia)
applies is advised  that such  purchaser  is  required  to file with the British
Columbia  Securities  Commission a report  within ten days of the sale of any of
the Notes or Certificates  acquired by such purchaser pursuant to this offering.
Such  report  must  be in the  form  attached  to  British  Columbia  Securities
Commission  Blanket  Order  BOR  #88/5.  Only one such  report  must be filed in
respect  of the Notes  acquired  on the same date and under the same  prospectus
exemption.

                                       72
<PAGE>

                             FINANCIAL INFORMATION

      The Company has determined that its financial  statements are not material
to the offering made hereby.

      The Trust has been formed to own the  Contracts and the other Trust assets
and to issue the Notes and Certificates.  The Trust had no assets or obligations
prior to the issuance of the Notes and  Certificates  and will not engage in any
activities  other  than  those  described  herein.   Accordingly,  no  financial
statements with respect to the Trust are included in this Prospectus.

                                    RATINGS

      It is a condition to the issuance of the Securities that the Class A Notes
be rated "Aaa" by Moody's and "AAA" by Standard & Poor's and the Certificates be
rated "A2" by Moody's and "A" by  Standard & Poor's.  The ratings of the Class A
Notes  will be based  primarily  on the  value  of the  Initial  Contracts,  the
Pre-Funding Account and the terms of the Securities, including the subordination
provided  by the  Certificates.  The ratings of the  Certificates  will be based
primarily on the Limited Guarantee provided by CIT. The foregoing ratings do not
address the likelihood that the Securities will be retired following the sale of
the Contracts by the Trustee.  A security rating is not a recommendation to buy,
sell or hold securities and may be subject to revision or withdrawal at any time
by  the  assigning  rating  agency.  The  security  ratings  of  the  Notes  and
Certificates  should be  evaluated  independently  of similar  security  ratings
assigned to other kinds of securities.

                                 LEGAL MATTERS

   
     Certain legal matters will be passed upon for the Company by Schulte Roth &
Zabel,  New  York,  New  York,  for the  Trust by  Richards,  Layton  &  Finger,
Wilmington, Delaware, and for the Underwriters by Stroock & Stroock & Lavan, New
York, New York. The material  federal income tax  consequences  of the Notes and
the Certificates will be passed upon for the Company by Schulte Roth & Zabel.
    

                                    EXPERTS

      The financial  statements  listed under the heading  "Exhibits,  Financial
Statement  Schedule  and Reports on Form 8-K" in the  Corporation's  1994 Annual
Report on Form 10-K  incorporated by reference herein have been  incorporated by
reference  herein  in  reliance  upon  the  report  of KPMG  Peat  Marwick  LLP,
independent certified public accountants,  incorporated by reference herein, and
upon the  authority  of said firm as experts in  accounting  and  auditing.  The
report of KPMG Peat Marwick LLP  covering  the  December  31, 1994  consolidated
financial  statements  refers  to a  change  in the  method  of  accounting  for
post-retirement benefits other than pensions in 1993.


                                       73
<PAGE>

                                    ANNEX I

               GLOBAL CLEARANCE, SETTLEMENT AND TAX DOCUMENTATION
                                   PROCEDURES

     Except in certain limited circumstances,  the globally offered Notes of CIT
RV  Owner  Trust  1995-A(the  "Global  Securities")  will be  available  only in
book-entry  form.  Investors  in the  Global  Securities  may hold  such  Global
Securities through any of DTC, Cedel or Euroclear. The Global Securities will be
tradable as home  market  instruments  in both the  European  and U.S.  domestic
markets.  Initial  settlement  and all secondary  trades will settle in same-day
funds.

      Secondary  market trading  between  investors  holding  Global  Securities
through Cedel and Euroclear  will be conducted in the ordinary way in accordance
with  their  normal  rules  and  operating  procedures  and in  accordance  with
conventional eurobond practice (i.e., seven calendar day settlement).

      Secondary  market trading  between  investors  holding  Global  Securities
through DTC will be conducted  according to the rules and procedures  applicable
to U.S. corporate debt obligations.

      Secondary   cross-market  trading  between  Cedel  or  Euroclear  and  DTC
Participants holding Notes will be effected on a delivery-against  payment basis
through the  respective  Depositories  of Cedel and Euroclear (in such capacity)
and as DTC Participants.

     Non-U.S.  holders (as described below) of Global Securities will be subject
to U.S.  withholding  taxes unless such holders  meet certain  requirements  and
deliver appropriate U.S. tax documents to the securities clearing  organizations
or their Participants.

Initial Settlement

      All Global  Securities  will be held in book-entry form by DTC in the name
of Cede as nominee of DTC. Investors' interests in the Global Securities will be
represented through financial  institutions acting on their behalf as direct and
indirect  Participants  in DTC.  As a  result,  Cedel  and  Euroclear  will hold
positions on behalf of their Participants through their respective Depositories,
which in turn will hold such positions in accounts as DTC Participants.

      Investors electing to hold their Global Securities through DTC will follow
the settlement  practices  specified by the  Underwriters.  Investor  securities
custody  accounts  will be  credited  with  their  holdings  against  payment in
same-day funds on the settlement date.

      Investors  electing  to hold  their  Global  Securities  through  Cedel or
Euroclear  accounts  will  follow  the  settlement   procedures   applicable  to
conventional eurobonds, except that there will be no temporary global securities
and no "lock-up" or restricted period. Global Securities will be credited to the
securities  custody  accounts on the settlement date against payment in same-day
funds.

Secondary Market Trading

      Since the purchaser  determines the place of delivery,  it is important to
establish  at the time of the trade  where both the  purchaser's  and  seller's'
accounts are located to insure that  settlement can be made on the desired value
date.

      Trading  between DTC  Participants.  Secondary  market trading between DTC
Participants will be settled in same-day funds.

      Trading  between Cedel and/or  Euroclear  Participants.  Secondary  market
trading  between Cedel  Participants or Euroclear  Participants  will be settled
using the procedures applicable to conventional eurobonds in same-day funds.

      Trading between DTC Seller and Cedel or Euroclear  Purchaser.  When Global
Securities  are to be transferred  from the account of a DTC  Participant to the
account of a Cedel  Participant or a Euroclear  Participant,  the purchaser will
send instructions to Cedel or Euroclear through a Cedel Participant or Euroclear


                                       74
<PAGE>

Participant  at least one business day prior to  settlement.  Cedel or Euroclear
will  instruct  the  respective  Depository,  as the case may be, to receive the
Global Securities against payment.  Payment will include interest accrued on the
Global  Securities  from and  including  the  last  coupon  payment  date to and
excluding the settlement date, on the basis of the actual number of days in such
accrual  period  and year  assumed  to  consist  of 360 days.  For  transactions
settling on the 31st of the month,  payment will include interest accrued to and
excluding the first day of the following month. Payment will then be made by the
respective  Depository of the DTC Participant's  account against delivery of the
Global  Securities.  After settlement has been completed,  the Global Securities
will be credited to the receptive clearing system and by the clearing system, in
accordance with its usual  procedures,  to the Cedel  Participant's or Euroclear
Participant's  account. The securities credit will appear the next day (European
time) and the cash debt will be  back-valued  to, and the interest on the Global
Securities  will accrue from,  the value date (which would be the  preceding day
when  settlement  occurred in New York).  If  settlement is not completed on the
intended  value date (i.e.,  the trade fails),  the Cedel or Euroclear cash debt
will be valued instead as of the actual settlement date.

      Cedel Participants and Euroclear  Participants will need to make available
to the respective clearing systems the funds necessary to process same-day funds
settlement.  The most  direct  means of doing  so is to  preposition  funds  for
settlement,  either from cash on hand or existing lines of credit, as they would
for any  settlement  occurring  within Cedel or Euroclear.  Under this approach,
they  may  take on  credit  exposure  to Cedel or  Euroclear  until  the  Global
Securities are credited to their accounts one day later.

      As an alternative,  if Cedel or Euroclear has extended a line of credit to
them, Cedel Participants or Euroclear  Participants can elect not to preposition
funds and allow that credit line to be drawn upon the finance settlement.  Under
this procedure,  Cedel Participants or Euroclear Participants  purchasing Global
Securities would incur overdraft  charges for one day, assuming they cleared the
overdraft when the Global  Securities were credited to their accounts.  However,
interest on the Global  Securities would accrue from the value date.  Therefore,
in many cases the investment  income on the Global Securities earned during that
one-day period may  substantially  reduce or offset the amount of such overdraft
charges,  although  this  result  will  depend on each  Cedel  Participant's  or
Euroclear Participant's particular cost of funds.

      Since the settlement is taking place during New York business  hours,  DTC
Participants can employ their usual procedures for sending Global  Securities to
the  respective  European  Depository for the benefit of Cedel  Participants  or
Euroclear Participants. The sale proceeds will be available to the DTC seller on
the settlement date.  Thus, to the DTC  Participants a cross-market  transaction
will settle no differently than a trade between two DTC Participants.

      Trading between Cedel or Euroclear  Seller and DTC Purchaser.  Due to time
zone differences in their favor, Cedel  Participants and Euroclear  Participants
may  employ  their  customary   procedures  for  transactions  in  which  Global
Securities are to be transferred by the respective clearing system,  through the
respective Depository,  to a DTC Participant.  The seller will send instructions
to Cedel or Euroclear  through a Cedel  Participant or Euroclear  Participant at
least one  business day prior to  settlement.  In these cases Cedel or Euroclear
will instruct the respective Depository,  as appropriate,  to deliver the Global
Securities  to the DTC  Participant's  account  against  payment.  Payment  will
include  interest  accrued on the Global  Securities from and including the last
payment to and excluding the  settlement  date on the basis of the actual number
of days in such accrual  period and a year  assumed to consist of 360 days.  For
transactions  settling on the 31st of the month,  payment will include  interest
accrued to and excluding the first day of the following  month. The payment will
then  be  reflected  in  the  account  of the  Cedel  Participant  or  Euroclear
Participant  the  following  day, and receipt of the cash  proceeds in the Cedel
Participant's  or Euroclear  Participant's  account would be  back-valued to the
value date (which would be the preceding  day, when  settlement  occurred in New
York).  Should the Cedel  Participant  or Euroclear  Participant  have a line of
credit  with  its  respective  clearing  system  and  elect  to  be in  debt  in
anticipation of receipt of the sale proceeds in its account,  the back-valuation
will extinguish any overdraft  incurred over that one-day period.  If settlement
is not completed on the intended value date (i.e., the trade fails),  receipt of
the cash proceeds in the Cedel Participant's or Euroclear  Participant's account
would instead be valued as of the actual settlement date.


                                       75
<PAGE>


      Finally,  day traders that use Cedel or Euroclear and that purchase Global
Securities from DTC Participants for delivery to Cedel Participants or Euroclear
Participants  should note that these trades would automatically fail on the sale
side unless  affirmative  action were taken. At least three techniques should be
readily available to eliminate this potential problem:

            (a)  borrowing  through  Cedel or  Euroclear  for one day (until the
      purchase  side of the day trade is  reflected  in their Cedel or Euroclear
      accounts) in accordance with the clearing system's customary procedures;

            (b)  borrowing  the  Global  Securities  in  the  U.S.  from  a  DTC
      Participant  no later than one day prior to  settlement,  which would give
      the Global  Securities  sufficient  time to be reflected in their Cedel or
      Euroclear account in order to settle the sale side of the trade; or

            (c)  staggering  the value  dates for the buy and sell  sides of the
      trade so that the value date for the purchase from the DTC  Participant is
      at least  one day  prior  to the  value  date  for the  sale to the  Cedel
      Participant or Euroclear Participant.

Certain U.s. Federal Withholding Taxes and Documentation Requirements

      A beneficial  owner of Global  Securities  through  Cedel or Euroclear (or
through  DTC if the holder has an address  outside  the U.S.) will be subject to
30%  U.S.  withholding  tax that  generally  applies  to  payments  of  interest
(including  original issue discount) on registered debt issued by U.S.  Persons,
unless (i) each clearing system, bank or other financial  institution that holds
customer's  securities  in the  ordinary  course of its trade or business in the
chain of  intermediaries  between  such  beneficial  owner  and the U.S.  entity
required to withhold tax complies with applicable certification requirements and
(ii)  such  beneficial  owners  take one of the  following  steps to  obtain  an
exemption or reduced tax rate:

      Exemption  for non-U.S.  Persons (Form W-8).  Beneficial  owners of Global
Securities  that are non-U.S.  Persons can obtain a complete  exemption from the
withholding tax by filing a signed Form W-8 (Certificate of Foreign Status).  If
the information  shown on Form W-8 changes,  a new Form W-8 must be filed within
30 days of such change.

      Exemption for non-U.S.  Persons with  effectively  connected  income (Form
4224). A non-U.S. Person,  including a non-U.S.  corporation or bank with a U.S.
branch, for which the interest income is effectively  connected with its conduct
of a trade or business in the United  States,  can obtain an exemption  from the
withholding tax by filing Form 4224 (Exemption from Withholding of Tax on Income
Effectively  Connected  with the  Conduct of a Trade or  Business  in the United
States).

      Exemption  or  reduced  rate  for  non-U.S.  Persons  resident  in  treaty
countries  (Form 1001).  Non-U.S.  Persons that are beneficial  owners of Global
Securities  residing in a country  that has a tax treaty with the United  States
can obtain an exemption or reduced tax rate  (depending  on the treaty terms) by
filing Form 1001  (Ownership,  Exemption  or Reduced Rate  Certificate).  If the
treaty provides for a reduced rate, withholding tax will be imposed at that rate
unless the filer  alternatively  files  Form W-8.  Form 1001 may be filed by the
Noteholder or his agent.

     Exemption for U.S.  Persons (Form W-9). U.S.  Persons can obtain a complete
exemption  from the  withholding  tax by filing  Form W-9  (Payer's  Request for
Taxpayer Identification Number and Certification).

     U.S.  Federal  Income  Tax  Reporting  Procedure.  The  holder  of a Global
Securities or, in the case of a Form 1001 or a Form 4224 filer, his agent, files
by  submitting  the  appropriate  form to the person  through whom it holds (the
clearing  agency,  in the case of persons  holding  directly on the books of the
clearing agency).  Form W-8 and Form 1001 are effective for three calendar years
and Form 4224 is effective for one calendar year.

      The term  "U.S.  Person"  means (i) a citizen  or  resident  of the United
States, (ii) a corporation or partnership  organized in or under the laws of the
United States or any political  subdivision  thereof or (iii) an estate or trust
the  income  of which is  includable  in gross  income  for  United  States  tax
purposes,  regardless of its source. This summary of documentation  requirements
does not deal with all aspects of U.S.  Federal income tax withholding  that may
be relevant to foreign holders of the Global  Securities.  Investors are advised
to consult  their own tax  advisors for  specific  tax advice  concerning  their
holding and disposing of the Global Securities.


                                       76
<PAGE>



                            INDEX OF PRINCIPAL TERMS

   
Affiliated Purchaser ..................................................    16
Asset Service Center ..................................................    29
Auction Sale ..........................................................    35
Bankruptcy Code .......................................................    16
Business Day ..........................................................     7
Cede ..................................................................    34
Cedel .................................................................     4
Certificate Distribution Account ......................................    48
Certificate Final Scheduled Distribution Date .........................     7
Certificate Interest Distribution Amount ..............................    39
Certificate Owner .....................................................     9
Certificate Pool Factor ...............................................    28
Certificate Reserve Account ...........................................    48
Certificate Reserve Account Maximum Balance ...........................    53  
Certificates ..........................................................     4
CIT ...................................................................     4
CITCF-NY ..............................................................    16
CITSF .................................................................     4
Class A Final Scheduled Distribution Date .............................     7
Class A Interest Distribution Amount ..................................    34
Class A Notes .........................................................     4
Class A Rate ..........................................................     8
Closing Date ..........................................................     6
Code ..................................................................    65
Collection Account ....................................................    48
Company ...............................................................     4
Contracts .............................................................     5
Dealers ...............................................................     5
Defaulted Contracts ...................................................    48
Definitive Certificates ...............................................    44
Definitive Notes ......................................................    44
Definitive Securities .................................................    44
Depository ............................................................    34
Determination Date ....................................................     8
Distribution Date .....................................................     7
DTC ...................................................................     4
DTC Rules .............................................................    42
Due Period ............................................................     8
Eligible Investments ..................................................    48
ERISA .................................................................    14
Euroclear .............................................................     4
Event of Termination ..................................................    56
Events of Default .....................................................    36
Excess Spread .........................................................    53
Financed Vehicles .....................................................     5
FTC Rule ..............................................................    63
Funding Period ........................................................     6
Guarantee Payment .....................................................    11
Indenture .............................................................     4
Indenture Trustee .....................................................     4
Indirect Participants .................................................    41
Initial Contracts .....................................................     5
Initial Cut-off Date ..................................................     5
Initial Cut-off Date Pool Principal Balance ...........................    19
Initial Financed Vehicles .............................................     5
Initial Guarantee Payment Limit .......................................    11
Initial Pool Balance ..................................................    13
    


                                       77
<PAGE>

   
Insolvency Event ......................................................    57
Insolvency Laws .......................................................    16
Interest Accrual Period ...............................................     8
Interest Shortfall ....................................................    13
IRS ...................................................................    65
Issuer ................................................................     4
Late Fees .............................................................    13
Limited Guarantee .....................................................     4
List of Contracts .....................................................    46
Mandatory Prepayment ..................................................    10
Military Reservist Relief Act .........................................    47
Monthly Advance .......................................................    12
Moody's ...............................................................    14
Non-Reimbursable Payment ..............................................    13
Nonreinstatement Notice ...............................................    53
Note Owner ............................................................    34
Note Distribution Account .............................................    48
Note Pool Factor ......................................................    28
Notes .................................................................     4
Obligor ...............................................................    12
OID ...................................................................    65
Optional Purchase .....................................................    35
Original Certificate Balance ..........................................     5
Owner Trustee .........................................................     4
Participants ..........................................................    41
Pass-Through Rate .....................................................     9
Pool Balance ..........................................................    10
Pre-Funded Amount .....................................................     6
prepayments ...........................................................    23
Principal Distribution Amount .........................................    35
Purchase Agreement ....................................................     6
Purchase Price ........................................................    47
Rating Agencies .......................................................    14
Record Date ...........................................................     7
Related Documents .....................................................    38
Relief Act Obligor ....................................................    47
Required Servicer Ratings .............................................    49
Sale and Servicing Agreement ..........................................     5
Securities ............................................................     4
Servicer ..............................................................     4
Servicer Letter of Credit .............................................    49
Servicer Payment ......................................................     8
Servicing Fee Rate ....................................................    13
Servicing Fee .........................................................    13
Simple Interest Contract ..............................................    20
Soldiers' and Sailors' Civil Relief Act ...............................    47
Standard & Poor's .....................................................    14
Subsequent Contracts ..................................................     5
Subsequent Cut-off Date ...............................................     6
Subsequent Financed Vehicles ..........................................     5
Subsequent Transfer Agreement .........................................     6
Subsequent Transfer Date ..............................................     6
Trigger Date ..........................................................    52
Trust .................................................................     4
Trust Agreement .......................................................     5
UCC ...................................................................    15
Underwriters ..........................................................    71
Underwriting Agreement ................................................    71
    


                                       78
<PAGE>

- --------------------------------------------------------------------------------

      No dealer,  salesperson  or other person has been  authorized  to give any
information or to make any  representation not contained in this Prospectus and,
if given or made, such information or representation  must not be relied upon as
having been authorized by the Company or any  Underwriter.  This Prospectus does
not constitute an offer to sell or a solicitation  of an offer to buy any of the
securities  offered  hereby  in any  jurisdiction  to any  person  to whom it is
unlawful  to make such  offer or  solicitation.  Neither  the  delivery  of this
Prospectus nor any sale made hereunder shall,  under any  circumstances,  create
any implication that the information herein is correct as of any time subsequent
to the date  hereof  or that  there has been no  change  in the  affairs  of the
Company since such date.

                              -------------------

                               TABLE OF CONTENTS

                                                                            Page
                                                                            ----
   
Available Information .....................................................   2
Reports to Securityholders ................................................   3
Documents Incorporated by Reference .......................................   3
Summary ...................................................................   4
Special Considerations ....................................................  15
Structure of the Transaction ..............................................  18
The Trust Property ........................................................  19
The Contract Pool .........................................................  19
Maturity and Prepayment Considerations ....................................  23
Yield Considerations ......................................................  27
Pool Factors ..............................................................  28
Use of Proceeds ...........................................................  28
The CIT Group Securitization Corporation II,
  Seller ..................................................................  28
The CIT Group/Sales Financing, Inc., Servicer .............................  29
CIT .......................................................................  33
The Notes .................................................................  34
The Certificates ..........................................................  39
Certain Information Regarding the Securities ..............................  41
The Purchase Agreements and The Trust
  Documents ...............................................................  46
Certain Legal Aspects of the Contracts ....................................  57
Certain Federal Income Tax Consequences ...................................  64
ERISA Considerations ......................................................  70
Underwriting ..............................................................  70
Notice to Canadian Residents ..............................................  71
Financial Information .....................................................  72
Ratings ...................................................................  72
Legal Matters .............................................................  72
Experts ...................................................................  72
Annex I ...................................................................  73
Index of Principal Terms ..................................................  76


                              -------------------

     Until  September  12,  1995,  all  dealers  effecting  transactions  in the
registered Securities, whether or not participating in this distribution, may be
required  to deliver a  Prospectus.  This is in addition  to the  obligation  of
dealers to deliver a Prospectus when acting as underwriters  and with respect to
their unsold allotments or subscriptions.
    
- --------------------------------------------------------------------------------


                                       

- --------------------------------------------------------------------------------



                                     CIT RV
                               Owner Trust 1995-A


                                  $200,000,000

   
                 $188,000,000 Class A 6.25% Asset Backed Notes

                  $12,000,000 6.55% Asset Backed Certificates
    

                          The CIT Group Securitization
                                Corporation II,
                                     Seller


                              The CIT Group/Sales
                                Financing, Inc.
                                    Servicer


                                   PROSPECTUS


                                CS First Boston

                              Merrill Lynch & Co.

- --------------------------------------------------------------------------------



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission