CIT GROUP HOLDINGS INC /DE/
S-3/A, 1997-04-02
SHORT-TERM BUSINESS CREDIT INSTITUTIONS
Previous: CIT GROUP HOLDINGS INC /DE/, 424B3, 1997-04-02
Next: CONTINENTAL MATERIALS CORP, SC 13D/A, 1997-04-02




   
      AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 2, 1997

                           REGISTRATION NO. 333-22283 & 333-22283-01
    
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   ----------

   
                               AMENDMENT NO. 1 TO
                                    FORM S-3
                             REGISTRATION STATEMENT
    

                                      UNDER
                           THE SECURITIES ACT OF 1933

                                   ----------

                  THE CIT GROUP SECURITIZATION CORPORATION III
                          THE CIT GROUP HOLDINGS, INC.
            (Exact name of each registrant specified in its charter)
<TABLE>
<CAPTION>
           <S>                                 <C>                      <C>
           DELAWARE                                                     51-0374926
           DELAWARE                            6146                     13-2994534
  (State or other jurisdiction     (Primary Standard Industrial      (I.R.S. Employer
of incorporation or organization)   Classification Code Number)     Identification No.)

</TABLE>

<TABLE>
<CAPTION>

<S>                                                   <C>

THE CIT GROUP SECURITIZATION CORPORATION III          THE CIT GROUP HOLDINGS, INC.
               650 CIT DRIVE                          1211 AVENUE OF THE AMERICAS
        LIVINGSTON, NEW JERSEY 07039                   NEW YORK, NEW YORK  10036
              (201) 535-3512                                 (212) 536-1950
   (Address of principal executive offices)      (Address of principal executive offices)
</TABLE>

                                   ----------

                              ERNEST D. STEIN, ESQ.
              EXECUTIVE VICE PRESIDENT, GENERAL COUNSEL & SECRETARY
                          THE CIT GROUP HOLDINGS, INC.
                           1211 AVENUE OF THE AMERICAS
                            NEW YORK, NEW YORK 10036
                                 (212) 536-1950
                     (Name and address of agent for service)

                                   Copies to:
                             PAUL N. WATTERSON, ESQ.
                            SCHULTE ROTH & ZABEL LLP
                                900 THIRD AVENUE
                            NEW YORK, NEW YORK 10022

                                   ----------

        APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:
     FROM TIME TO TIME AFTER THIS REGISTRATION STATEMENT BECOMES EFFECTIVE.

     If the only securities being registered on this form are being offered
pursuant to dividend or interest reinvestment plans, please check the following
box. |_|

     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, other than securities offered only in connection with dividend or interest
reinvestment plans, check the following box. |X|
                                              
     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If delivery of the  prospectus is expected to be made pursuant to Rule 434,
please check the following box. |_|

                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>

   
==================================================================================================
                                                       PROPOSED        PROPOSED
                                      AMOUNT TO BE     MAXIMUM         MAXIMUM         AMOUNT OF
    TITLE OF EACH CLASS OF             REGISTERED     OFFERING        AGGREGATE       REGISTRATION
 SECURITIES TO BE REGISTERED                          PER UNIT     OFFERING PRICE(1)      FEE(2)
- --------------------------------------------------------------------------------------------------
<S>                                   <C>               <C>         <C>               <C>
  Asset-Backed Certificates.......... $1,000,000,000     100%       $1,000,000,000     $302,680.30
- -------------------------------------
  Limited Guarantees of The CIT Group
  Holdings, Inc.(3).....
    
==================================================================================================
</TABLE>

(1)  Estimated solely for the purpose of calculating the registration fee on the
     basis of the proposed maximum  aggregate  offering price,  pursuant to Rule
     457(c).

   
(2)  Pursuant to Rule 457(b), the required fee paid herewith has been reduced by
     $350.00,  which is the amount equal to the fee preiously  paid with respect
     to this registration statement pursuant to Rule 457.

(3)  May be issued in  connection  with issuance of the  Certificates  by trusts
     formed by The CIT  Group  Securitization  Corporation  III.  No  additional
     consideration  will be paid for the  Limited  Guarantees;  accordingly,  no
     separate filing fee is being paid herewith, pursuant to Rule 457(n).
    

     THE REGISTRANTS  HEREBY AMEND THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE  NECESSARY  TO DELAY ITS  EFFECTIVE  DATE UNTIL THE  REGISTRANTS
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF
THE SECURITIES  ACT OF 1933, AS AMENDED,  OR UNTIL THIS  REGISTRATION  STATEMENT
SHALL BECOME  EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID
SECTION 8(A), MAY DETERMINE.

================================================================================

<PAGE>

                  SUBJECT TO COMPLETION, DATED _______ __, 199_

                              PROSPECTUS SUPPLEMENT

                      (TO PROSPECTUS DATED _________, 199_)
                        CIT HOME EQUITY LOAN TRUST 199_-_

           HOME EQUITY LOAN ASSET BACKED CERTIFICATES, SERIES 199__-__
                     $____________ CLASS A __% CERTIFICATES

 [$_____________CLASS S NOTIONAL AMOUNT VARIABLE PASS-THROUGH RATE CERTIFICATES]
                   [$______________ CLASS B __% CERTIFICATES]

                  THE CIT GROUP SECURITIZATION CORPORATION III

                                    DEPOSITOR

                      THE CIT GROUP/CONSUMER FINANCE, INC.
                           SELLER AND MASTER SERVICER

     The Home Equity Loan Asset Backed Certificates, Series 199_-__ will consist
of the Class A [and Class S Certificates]  (the "Class A  Certificates"  and the
"Class  S   Certificates,"   respectively,   and   collectively,   the   "Senior
Certificates"),  [the Class B Certificates (the  "Subordinated  Certificates"),]
and  the  Class  R  Certificates  (the  "Residual  Certificates").   The  Senior
Certificates[,  the Subordinated Certificates] and the Residual Certificates are
collectively   referred  to  herein  as  the   "Certificates,"  and  the  Senior
Certificates  [and the Subordinated  Certificates] are referred to herein as the
"Offered Certificates." [Only the Senior Certificates are offered hereby.]

     The Certificates will represent the entire beneficial ownership interest in
a trust fund (the "Trust  Fund" or "Trust"),  designated  as the CIT Home Equity
Loan  Trust  199_ - ___,  to be  created  pursuant  to a Pooling  and  Servicing
Agreement,   dated  as  of   ______________   __,  19__,  among  The  CIT  Group
Securitization  Corporation  III  (the  "Depositor"),   The  CIT/Group  Consumer
Finance, Inc., as master servicer (referred to herein as "CIT Consumer Finance",
or the "Master Servicer," as applicable),  The CIT Group/Consumer  Finance, Inc.
(the "Seller") and [ ], as trustee (the "Trustee").  The Trust Fund will consist
primarily  of a pool of  one-to  four-family  residential  first or  subordinate
mortgage  loans (the  "Mortgage  Loans"),  substantially  all of which will have
original  terms to maturity of not more than ___ months [and have fixed  rates].
[The  Mortgage  Loans will be subject to  [semi-annual]  [annual]  mortgage rate
adjustments  based upon the  [weekly  average  yield on United  States  Treasury
securities  adjusted  to a constant  maturity  of one year]  [weekly  average of
secondary market interest rates on six-month negotiable certificates of deposit]
[the London  interbank  offered rate  ("LIBOR")  for [six month]  United  States
dollar deposits (the "Index"),  as described  herein under "The Mortgage Pool."]
[Monies  will be on  deposit  in a  separate  trust  account  (the  "Pre-Funding
Account")  to be  maintained  with the  Trustee,  which will be used to purchase
additional  Mortgage Loans [Assets (as defined  herein)]from time to time during
the Funding Period (as defined herein) in the manner described herein.]

     [A Certificate  Guaranty  Insurance Policy (as defined herein) with respect
to the Class ___ Certificates, will be issued by:

                           -------------------------]

     [Full and complete payment to  ____________,  as Trustee for the holders of
the Class ___ Certificates,  of Insured Payments (as defined herein), consisting
primarily  of  interest  due  to  such  holders  in  respect  of  the  Class  __
Certificates on each  Distribution Date (as defined herein) and principal at the
times described herein, is unconditionally  and irrevocably  guaranteed pursuant
to the terms of the Certificate  Guaranty  Insurance Policy. See the Certificate
Guaranty Insurance Policy annexed hereto as Exhibit __ and "Credit  Enhancement"
herein for a more complete  description of the  Certificate  Guaranty  Insurance
Policy.]

                     PROSPECTIVE INVESTORS SHOULD REVIEW THE
                              INFORMATION SET FORTH
             UNDER      "RISK FACTORS" ON PAGE S-__ HEREIN AND ON PAGE __ IN THE
                        ACCOMPANYING PROSPECTUS.

THE CERTIFICATES DO NOT REPRESENT AN INTEREST IN OR OBLIGATION OF THE DEPOSITOR,
THE  SELLER,  THE  MASTER  SERVICER,  THE  TRUSTEE  OR ANY OF  THEIR  RESPECTIVE
AFFILIATES.  NEITHER  THE  CERTIFICATES  NOR THE  MORTGAGE  LOANS ARE INSURED OR
GUARANTEED  BY THE UNITED  STATES  GOVERNMENT,  THE  FEDERAL  DEPOSIT  INSURANCE
CORPORATION OR ANY OTHER GOVERNMENTAL AGENCY OR INSTRUMENTALITY.

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY  OR ADEQUACY  OF THIS  PROSPECTUS  SUPPLEMENT  OR THE  PROSPECTUS.  ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

- --------------------------------------------------------------------------------
                                PRICE TO       UNDERWRITING    PROCEEDS TO THE
                                PUBLIC(1)      DISCOUNT        DEPOSITOR (1)(2)

Per Certificate...............  ______%        _____%          ______%
Total.........................  $              $               $
                                ======         =====           =======
- --------------------------------------------------------------------------------
(1)  Plus accrued interest at the Pass-Through Rate from [date].
(2)  Before deduction of expenses payable by the Depositor estimated at $______.

     The  Offered   Certificates   will  be   purchased  by   ___________   (the
"Underwriter")  from the Depositor and will be offered by the  Underwriter  from
time to time in  negotiated  transactions  or otherwise at varying  prices to be
determined at the time of sale.  Proceeds to the Depositor  from the sale of the
Offered  Certificates  are  expected to be  approximately  __% of the  aggregate
principal balance of such  Certificates plus accrued interest,  before deducting
issuance expenses payable by the Depositor, estimated to be $_______.

     The Offered  Certificates are offered by the Underwriter,  subject to prior
sale,  when, as and if delivered to and accepted by the  Underwriter and subject
to its right to reject  orders in whole or in part. It is expected that delivery
of the Offered  Certificates  will be made in  book-entry  form only through the
facilities of The Depository Trust Company in the United States or through Cedel
Bank and the Euroclear System in Europe on or about ______ __, 19__.

______ __, 19__            [NAME OF UNDERWRITER]

<PAGE>

     The Class A Certificates will have an initial  aggregate  principal balance
of  approximately  $_________  and will  evidence  in the  aggregate  an initial
beneficial  ownership  interest of  approximately  ___% in the Trust Fund.  [The
Subordinated  Certificates will have an initial  aggregate  principal balance of
approximately   $_________  and  will  evidence  in  the  aggregate  an  initial
beneficial  ownership  interest of  approximately  ___% in the Trust Fund.] [The
Class S  Certificates  will have no  principal  balance  but will be entitled to
distributions  of  interest  as  described  herein.]  The  remaining  beneficial
ownership  interest  in the  Trust  Fund  will  be  evidenced  by  the  Residual
Certificates.  [The rights of the holders of the Subordinated  Certificates (the
"Subordinated  Certificateholders") to receive distributions with respect to the
Mortgage Loans will be  subordinated  to the rights of the holders of the Senior
Certificates (the "Senior Certificateholders") to the extent described herein.]

     Distributions  to  Certificateholders  will be made on the __th day of each
month or, if such __th day is not a Business  Day (as  defined  herein),  on the
first  Business Day  thereafter  (each, a  "Distribution  Date"),  commencing in
__________ 19__ from and to the extent of Available  Funds (as defined  herein).
The  Trust  Fund  is  subject  to   optional   termination   under  the  limited
circumstances  described herein. Any such optional  termination may result in an
early retirement of the Certificates offered hereby.

     All  of the  Mortgage  Loans  were  originated  or  purchased  by  the  CIT
Group/Consumer Finance, Inc. or its affiliates.

     The yield to investors on each class of  Certificates  will be sensitive in
varying  degrees  to,  among  other  things,  the rate and  timing of  principal
payments (including prepayments) of the Mortgage Loans and the timing of receipt
of such  payments  [and to the level of the  Index].  The yield to maturity of a
class of  Certificates  may vary from the  anticipated  yield to the extent such
class is  purchased  at a  discount  or  premium  and to the extent the rate and
timing  of  payments  thereon  is  sensitive  to  prepayments.  Holders  of  the
Certificates should consider, in the case of any such Certificates  purchased at
a discount,  the risk that a lower than anticipated  rate of principal  payments
could result in an actual yield that is lower than the anticipated yield and, in
the  case  of  any  Certificates  purchased  at  a  premium  [and  the  Class  S
Certificates,]  the  risk  that a  faster  than  anticipated  rate of  principal
payments  could  result in an actual  yield that is lower  than the  anticipated
yield.  [Holders of the Class S Certificates  should carefully consider the risk
that a rapid rate of principal  payments on the  Mortgage  Loans could result in
the failure of such holders to recover their initial investment.]

     [An  election  will be made  to  treat  the  Trust  Fund as a "real  estate
mortgage  investment  conduit"  ("REMIC") for federal  income tax  purposes.  As
described more fully herein and in the Prospectus,  the Senior  Certificates and
the Subordinated  Certificates will constitute "regular interests" in the REMIC.
See "Certain Federal Income Tax Consequences" herein and in the Prospectus.]

     The  Underwriter  intends  to  make  a  secondary  market  in  the  Offered
Certificates  but has no  obligation  to do so.  There is currently no secondary
market for the Offered  Certificates  and there can be no assurance  that such a
market will develop or, if it does develop, that it will continue.

                            ------------------------

     This Prospectus  Supplement does not contain complete information about the
offering  of  the  Certificates.  Additional  information  is  contained  in the
Prospectus of the Depositor  dated  ____________,  19__ (the  "Prospectus")  and
purchasers are urged to read both this Prospectus  Supplement and the Prospectus
in full.  Sales of the Offered  Certificates  may not be consummated  unless the
purchaser has received both this Prospectus  Supplement and the  Prospectus.  To
the extent,  if any,  that any statement in the final  Prospectus  Supplement is
inconsistent  with  statements  contained  in this  Prospectus  Supplement,  the
statements in the final Prospectus Supplement shall control.  Terms used and not
otherwise  defined  herein shall have the respective  meanings  ascribed to such
terms in the Prospectus.

     Until ninety days after the date of this Prospectus Supplement, all dealers
effecting transactions in the Offered Certificates, whether or not participating
in this distribution, may be required to deliver a Prospectus Supplement and the
Prospectus.  This is in  addition  to the  obligation  of  dealers  to deliver a
Prospectus  Supplement and the Prospectus when acting as  underwriters  and with
respect to their unsold allotments or subscriptions.

                                      S-2

<PAGE>

                                SUMMARY OF TERMS

     This Summary of Terms is qualified in its entirety by reference to the
detailed information appearing elsewhere in this Prospectus Supplement and in
the accompanying Prospectus. Certain capitalized terms used in this Summary of
Terms are defined elsewhere in this Prospectus Supplement or in the Prospectus.
Reference is made to the Index to Defined Terms for the location herein of the
definitions of certain capitalized terms used herein.

Issuer.....................      CIT Home  Equity  Loan  Trust 199_ - _____ (the
                                 "Issuer").

Title of Certificates......      Home  Equity  Loan Asset  Backed  Certificates,
                                 Series    199__-__    (the     "Certificates"),
                                 consisting   of  the  Class  A  [and   Class  S
                                 Certificates]  (the "Class A Certificates"  and
                                 the "Class S Certificates," respectively,  and,
                                 collectively, the "Senior Certificates"),  [one
                                 or more  classes of  subordinated  certificates
                                 (the  "Subordinated   Certificates")]  and  the
                                 Class    R    Certificates    (the    "Residual
                                 Certificates").  The Senior  Certificates  [and
                                 the Subordinated  Certificates] are referred to
                                 herein as the "Offered Certificates". [Only the
                                 Senior Certificates are offered hereby.]

                                 The  Certificates  will be issued pursuant to a
                                 Pooling  and  Servicing  Agreement  dated as of
                                 ______ __,  199_ (the  "Agreement"),  among the
                                 Depositor,  the Seller, the Master Servicer and
                                 the Trustee (each, as defined herein).

Denominations..............      The  Offered  Certificates  will be  issued  in
                                 minimum  denominations  of $1,000 and  integral
                                 multiples  of $1,000 in excess  thereof  except
                                 that  one  Certificate  in  each  class  may be
                                 issued  in  a  different   denomination.   Each
                                 Offered Certificate will represent a percentage
                                 interest  (a  "Percentage   Interest")  in  the
                                 respective  class  determined  by dividing  the
                                 original  dollar  amount  represented  by  such
                                 Certificate by the original Certificate Balance
                                 (as defined herein) of such class.

The Depositor..............      The CIT Group  Securitization  Corporation  III
                                 (the "Depositor"), a Delaware corporation and a
                                 limited purpose  finance  subsidiary of The CIT
                                 Group  Holdings,  Inc., a Delaware  corporation
                                 ("CIT"). See "The Depositor" in the Prospectus.
                                 None  of the  Depositor,  [CIT,]  CIT  Consumer
                                 Finance  (as  defined  herein)  or any of their
                                 respective  affiliates  [or any other person or
                                 entity]  will insure or  guarantee or otherwise
                                 be obligated with respect to the Certificates.

                                      S-3

<PAGE>

Seller.....................      The  CIT  Group/Consumer  Finance,  Inc.  ("CIT
                                 Consumer Finance" or "Seller",  as applicable).
                                 The  Mortgage  Loans (as defined  herein)  were
                                 originated  or  purchased  by the Seller or its
                                 affiliates  and were  acquired by the Depositor
                                 from  the  Seller  in  a  privately  negotiated
                                 transaction.

Master Servicer............      CIT Consumer Finance (in its capacity as master
                                 servicer  of the  Mortgage  Loans,  the "Master
                                 Servicer").   The  Master   Servicer   will  be
                                 responsible  for the  servicing of the Mortgage
                                 Loans.   See  "Servicing  of  Mortgage   Loans"
                                 herein.

Cut-off Date...............      _________  __,  19__  (the   "Cut-off   Date").
                                 References  herein to the  Cut-off  Date  shall
                                 mean  the  date of  origination  in the case of
                                 Mortgage  Loans  originated  after ________ __,
                                 199_.

Closing Date...............      On  or  about  _______________  __,  19__  (the
                                 "Closing Date").

Trustee....................      [ ], a [ ], not in its individual  capacity but
                                 solely as trustee  on behalf of the  holders of
                                 the Certificates (the "Trustee").

The Trust Property.........      The  Certificates  will  represent  the  entire
                                 beneficial  ownership  interest in a trust fund
                                 (the "Trust" or the "Trust  Fund"),  which will
                                 consist  primarily of (i) a pool (the "Mortgage
                                 Pool" or "Pool") of  certain  mortgage  related
                                 assets (the  "Mortgage  Assets")  consisting of
                                 fixed [and  adjustable] rate mortgage loans (or
                                 participation  or  other  beneficial  interests
                                 therein) (each, a "Mortgage Loan") evidenced by
                                 loan  agreements,  promissory  notes  or  other
                                 evidence  of  indebtedness  (each,  a "Mortgage
                                 Note") secured by mortgages,  deeds of trust or
                                 similar   security    instruments    (each,   a
                                 "Mortgage") creating first or subordinate liens
                                 on one- to four-family  residential properties,
                                 [and    condominium    units   in   condominium
                                 buildings] (each, a "Mortgaged Property"), with
                                 an    aggregate     principal     balance    of
                                 $_____________  as of  the  Cut-off  Date  (the
                                 "Original   Pool  Principal   Balance"),   [and
                                 mortgage    pass-through     certificates    or
                                 participation    certificates   evidencing   an
                                 undivided  interest in a pool of mortgage loans
                                 or collateralized  mortgage obligations secured
                                 by mortgage loans (the "Private Mortgage-Backed
                                 Securities")]  (ii) all  monies  received  with
                                 respect 

                                      S-4

<PAGE>

                                 to the Mortgage  Loans on and after the Cut-off
                                 Date (other than  principal  and  interest  due
                                 before the  Cut-off  Date and  certain  amounts
                                 retained  by the  Master  Servicer),  [(iii) an
                                 irrevocable  securities  guaranty  surety  bond
                                 (the "Certificate  Guaranty  Insurance Policy")
                                 to be issued on or before the  Closing  Date by
                                 _____________   (the   "Certificate    Guaranty
                                 Insurer")  in  favor  of the  Trustee  for  the
                                 benefit   of  the   holders   of  the  Class  A
                                 Certificates,]  [the  Limited  Guarantee]  (iv)
                                 certain  rights  of  the  Depositor  under  the
                                 Purchase  Agreement (as defined herein) and (v)
                                 [amounts  on deposit  in the Spread  Account or
                                 the Reserve Fund (each, as defined herein) and]
                                 certain other property. [The Mortgage Pool will
                                 be divided  into two groups of  Mortgage  Loans
                                 (each, a "Mortgage  Loan Group").  Certificates
                                 bearing interest at a fixed rate will represent
                                 an undivided ownership interest in a group (the
                                 "Fixed  Rate  Group")  of  Fixed-Rate  Mortgage
                                 Loans (as defined herein), and distributions on
                                 such  Certificates  will be  based  on  amounts
                                 available  for   distribution   in  respect  of
                                 Mortgage   Loans  in  the  Fixed  Rate   Group.
                                 Certificates  bearing interest at an adjustable
                                 rate  will  represent  an  undivided  ownership
                                 interest  in  a  group  (the  "Adjustable  Rate
                                 Group") of Adjustable  Rate Mortgage  Loans and
                                 distributions  on  such  Certificates  will  be
                                 based on amounts  available for distribution in
                                 respect  of  Mortgage  Loans in the  Adjustable
                                 Rate  Group.   As  of  the  Cut-off  Date,  the
                                 aggregate  principal  balance  of the  Mortgage
                                 Loans in the Fixed Rate Group is  ________  and
                                 the aggregate principal balance of the Mortgage
                                 Loans   in  the   Adjustable   Rate   Group  is
                                 ______________.]

                                 Mortgage  Loans.............  The Mortgage Pool
                                 will consist of conventional  [adjustable rate]
                                 [fixed rate]  mortgage  loans  secured by first
                                 and  second  [third  and  fourth]  liens on the
                                 Mortgaged Property. As of the Cut-off Date, __%
                                 of the  Mortgage  Pool  (based on the  Original
                                 Pool  Principal  Balance)  consists of Mortgage
                                 Loans  secured by first liens on the  Mortgaged
                                 Property, and __% of the Mortgage Pool consists
                                 of Mortgage  Loans  secured by second  liens on
                                 the  Mortgaged   Property.   Distributions   of
                                 principal and interest on the Certificates will
                                 be based  solely on  payments  received  on the
                                 Mortgage Loans, together with payments received
                                 with  respect  to the  credit  enhancement,  as
                                 described  herein.  [Additional  Mortgage Loans
                                 (the "Subsequent Mortgage

                                      S-5

<PAGE>

                                 Loans")  may be  purchased  by the Trust,  from
                                 time to time,  during  the  Funding  Period (as
                                 defined herein),  from monies on deposit in the
                                 Pre-Funding  Account  (as  defined  herein)  as
                                 described in "The Mortgage Pool" herein.]

                                 The interest  rate on each  Mortgage  Loan (the
                                 "Mortgage Rate") is [fixed] (a "Fixed Rate" and
                                 a  Mortgage  Loan  subject  thereto is a "Fixed
                                 Rate    Mortgage     Loan")[adjustable]     (an
                                 "Adjustable   Rate"   Adjustable   Rate  and  a
                                 Mortgage Loan subject thereto is an "Adjustable
                                 Rate    Mortgage     Loan")     [semi-annually]
                                 [annually].  [Other than during the first [six]
                                 [twelve] months following  origination,  during
                                 which time each such  Adjustable  Rate Mortgage
                                 Loan  will bear  interest  at a  Mortgage  Rate
                                 fixed  at  origination,  each  Adjustable  Rate
                                 Mortgage  Loan will bear interest at a Mortgage
                                 Rate equal to the sum of the Index plus a fixed
                                 percentage  (the "Gross  Margin")  set forth in
                                 the  related  Mortgage  Note,  rounded  to  the
                                 nearest [one-eighth of one percent], subject to
                                 the limitation  that the Mortgage Rate will not
                                 increase  or  decrease by more than ___% on any
                                 Adjustment   Date  (as  defined   herein)  (the
                                 "Periodic Rate Cap"). In addition,  adjustments
                                 to the Mortgage Rate for each Mortgage Loan are
                                 subject to a  lifetime  maximum  interest  rate
                                 equal to the initial Mortgage Rate plus a fixed
                                 percentage  (the "Maximum Rate") [and a minimum
                                 rate equal to the  initial  Mortgage  Rate (the
                                 "Minimum Rate")]].

                                 [Payment of all or a substantial portion of the
                                 principal of certain  Mortgage Loans  ("Balloon
                                 Loans")  will  be  due  on  maturity  ("Balloon
                                 Payments").   Certain  of  the  Mortgage  Loans
                                 permit the  mortgagee to require the  Mortgagor
                                 to pay the full  principal  balance of the loan
                                 on a specified  date (the "Call Date") prior to
                                 the  maturity  of  the  loan  ("Call   Loans").
                                 Certain  of  the  Mortgage  Loans  provide  for
                                 monthly  payments  of  principal  and  interest
                                 which increase over a specified  period of time
                                 (a "Graduated Payment Loan").]

[Index.....................      [As of any  Adjustment  Date,  the  index  (the
                                 "Index") applicable to the determination of the
                                 Mortgage Rate on each Mortgage Loan will be the
                                 average  weekly  quoted yield on U.S.  Treasury
                                 securities  adjusted to a constant  maturity of
                                 one year as  published  by the Federal  Reserve
                                 Board in Statistical Release H.15(519) and most
                                 recently  available as of 45 days prior to such
                                 Adjustment Date.]

                                      S-6

<PAGE>

                                 [As of any  Adjustment  Date,  the  index  (the
                                 "Index") applicable to the determination of the
                                 Mortgage Rate on each Mortgage Loan will be the
                                 weekly  average of  secondary  market  interest
                                 rates on six-month  negotiable  certificates of
                                 deposit as  published  by the  Federal  Reserve
                                 Board in Statistical Release H.15(519) and most
                                 recently  available as of 45 days prior to such
                                 Adjustment  Date.] [As of any Adjustment  Date,
                                 the  index  (the  "Index")  applicable  to  the
                                 determination  of the  Mortgage  Rate  on  each
                                 Mortgage  Loan  will  be the  London  interbank
                                 offered rate ("LIBOR") for  [six-month]  United
                                 States  dollar  deposits  which  appears on the
                                 Reuters  Screen  LIBOR  Page  as  of  ________,
                                 London  time,  on the  first  Business  Day (as
                                 defined  herein)  of the  month  prior  to such
                                 Adjustment   Date.]  The  Index   published  on
                                 ___________  __,  199_  was  ______%.  See "The
                                 Mortgage  Pool --  General"  and "--The  Index"
                                 herein.]

[Pre-Funding
Account....................      On the Closing Date, an aggregate cash amount (
                                 the "Pre-Funded Amount") will be deposited into
                                 a separate  trust account  maintained  with the
                                 Trustee  (the  "Pre-Funding   Account")  in  an
                                 amount    not    to    exceed     approximately
                                 $___________.  During the period (the  "Funding
                                 Period")   from  the  Closing  Date  until  the
                                 earliest of (i) the date on which the amount on
                                 deposit in the Pre-Funding Account is less than
                                 $100,000,  (ii) the date on which a Termination
                                 Event  (as  defined  herein)  occurs  under the
                                 Agreement  or (iii)  the close of  business  on
                                 ______ ___,  199__ [not more than three  months
                                 after the Closing  Date],  amounts  will,  from
                                 time to time, be withdrawn from the Pre-Funding
                                 Account to purchase  Subsequent  Mortgage Loans
                                 in   accordance   with   the   Agreement.   Any
                                 Pre-Funded  Amount  remaining at the end of the
                                 Funding   Period  will  be   distributed  as  a
                                 principal  prepayment on the next  Distribution
                                 Date  (as  defined  herein)  to the  [Class  A]
                                 Certificates.

                                 Amounts on deposit in the  Pre-Funding  Account
                                 will  be  invested  solely  in  the  short-term
                                 investments   described   herein   and  in  the
                                 Agreement   that  mature  not  later  than  one
                                 Business  Day  prior  to  the  next  succeeding
                                 Distribution   Date,   until  they  are  either
                                 applied  by  the  Trustee  during  the  Funding
                                 Period to pay the Depositor the purchase  price
                                 for   the   Subsequent    Mortgage   Loans   or
                                 

                                      S-7

<PAGE>

                                 distributed to the [Class A Certificates]  as a
                                 principal prepayment.

Class A Certificate
Balance....................      The initial Class A Certificate Balance will be
                                 $__________   (approximate,    subject   to   a
                                 permitted  variance of up to plus or minus __%)
                                 and,   thereafter,   the  Class  A  Certificate
                                 Balance will be such original  principal amount
                                 reduced by all amounts of principal  previously
                                 distributed  to the Class A  Certificateholders
                                 (the  "Class  A  Certificate   Balance").

[Class S Notional Amount...      The  initial  Class S Notional  Amount  will be
                                 equal to the aggregate principal balance of the
                                 Mortgage  Loans,  which was,  as of the Cut-off
                                 Date,   $_______.   On  any  Distribution  Date
                                 thereafter, the Class S Notional Amount will be
                                 equal to the Pool Principal Balance (as defined
                                 herein)  in the  month  preceding  the month of
                                 such  Distribution  Date (the "Class S Notional
                                 Amount").  The  Class  S  Certificates  have no
                                 principal   balance,   are  entitled   only  to
                                 distributions  of a portion of the  interest on
                                 the  Mortgage  Loans  based on  their  notional
                                 amounts and are not  entitled to  distributions
                                 of principal.]

[Subordinated Class
Certificate Balance........      The  initial   Subordinated  Class  Certificate
                                 Balance  will  be   $__________   (approximate,
                                 subject to a  permitted  variance of up to plus
                                 or minus __%) and, thereafter, the Subordinated
                                 Class Certificate Balance will be such original
                                 principal  amount reduced by (i) all amounts of
                                 principal previously distributed to the holders
                                 of   the   Subordinated    Certificates    (the
                                 "Subordinated Certificateholders") and (ii) any
                                 Realized   Losses  (the   "Subordinated   Class
                                 Certificate Balance").  In general, a "Realized
                                 Loss"  means,  with  respect  to  a  Liquidated
                                 Mortgage  (as  defined  herein),  the amount by
                                 which the remaining unpaid principal balance of
                                 the related Mortgage Loan exceeds the amount of
                                 Liquidation   Proceeds   (as  defined   herein)
                                 applied  to  the  principal   balance  of  such
                                 Mortgage Loan, but only to the extent that such
                                 difference is not included in (i) the amount of
                                 the   principal   distribution   made   on  the
                                 Certificates  on  the  immediately   succeeding
                                 Distribution  Date,  or (ii)  the  amount  of a
                                 payment made from applicable credit enhancement
                                 on such Distribution Date.

                                      S-8

<PAGE>

                                 A  "Liquidated  Mortgage" is a Mortgage Loan as
                                 to which the  Master  Servicer  has  determined
                                 that all recoverable  Liquidation  Proceeds and
                                 Insurance  Proceeds  (as defined  herein)  have
                                 been received.

Distribution Date..........      The __th day of each  month  or, if such day is
                                 not a Business  Day, on the first  Business Day
                                 thereafter,  commencing on  _________,  __ 19__
                                 (each,  a  "Distribution  Date").  [The initial
                                 Distribution   Date   with   respect   to   the
                                 Certificates  is expected  to be  ________  __,
                                 1996 and the final scheduled  Distribution Date
                                 for each of the  Certificates is expected to be
                                 ---------.]

Determination Date.........      The   [third]   Business   Day  prior  to  each
                                 Distribution   Date  (each,  a   "Determination
                                 Date").

Record Date................      The calendar day  preceding  each  Distribution
                                 Date or, if Definitive Certificates (as defined
                                 herein) are issued,  the last  Business  Day of
                                 the   month   preceding   the   month  of  such
                                 Distribution Date (each, a "Record Date").

Business Day...............      Any day other  than a  Saturday,  Sunday or any
                                 day on  which  banking  institutions  or  trust
                                 companies in the states of New York or Oklahoma
                                 are authorized by law,  regulation or executive
                                 order to be closed ("Business Day").

Due Period.................      With respect to any Distribution Date, the "Due
                                 Period" is the period  during which  principal,
                                 interest and other amounts will be collected on
                                 the Mortgage loans for application  towards the
                                 payment  of  principal   and  interest  to  the
                                 Certificateholders  and the  payment of fees on
                                 such Distribution  Date. [The "Due Period" will
                                 be the calendar month immediately preceding the
                                 Distribution  Date.] The first Due Period  will
                                 commence on and include  ______ and will end in
                                 and include ____________.

Registration of the Offered      The  Offered  Certificates  will  initially  be
                                 issued in book-entry  form.  Persons  acquiring
                                 beneficial  ownership  interests in the Offered
                                 Certificates    may   elect   to   hold   their
                                 Certificate  interests  through The  Depository
                                 Trust Company ("DTC") in the United States,  or
                                 through  Cedel Bank  ("CEDEL") or the Euroclear
                                 System   ("Euroclear")  

                                      S-9

<PAGE>

                                 in  Europe.  Transfers  within  DTC,  CEDEL  or
                                 Euroclear,  as the  case  may  be,  will  be in
                                 accordance  with the usual rules and  operating
                                 procedures of the relevant  system.  So long as
                                 the   Offered   Certificates   are   Book-Entry
                                 Certificates   (as   defined   herein),    such
                                 Certificates  will be  evidenced by one or more
                                 Certificates  registered  in the name of Cede &
                                 Co.  ("Cede"),  as the nominee of DTC or one of
                                 the relevant  depositories  (collectively,  the
                                 "European Depositories"). Crossmarket transfers
                                 between persons holding  directly or indirectly
                                 through    DTC,   on   the   one   hand,    and
                                 counterparties  holding  directly or indirectly
                                 through CEDEL or Euroclear,  on the other, will
                                 be  effected  in  DTC  through   Citibank  N.A.
                                 ("Citibank")  or Morgan  Guaranty Trust Company
                                 of   New   York   ("Morgan"),    the   relevant
                                 depositories    of   CEDEL    and    Euroclear,
                                 respectively,  and each a participating  member
                                 of DTC. The Offered Certificates will initially
                                 be  registered   in  the  name  of  Cede.   The
                                 interests   of  the   holders  of  the  Offered
                                 Certificates   will  be   represented  by  book
                                 entries on the records of DTC and participating
                                 members thereof.  No Certificate  Owner will be
                                 entitled  to receive a  Definitive  Certificate
                                 representing such person's interest,  except in
                                 the  event  that  Definitive  Certificates  are
                                 issued   under   the   limited    circumstances
                                 described herein.

                                 See "Risk Factors -- Book-Entry Registration",
                                 "Description of the Certificates -- Book-Entry
                                 Certificates" and "ANNEX I" hereto.

Distributions..............      Distributions  of interest and principal to the
                                 holders of the Senior Certificates (the "Senior
                                 Certificateholders")   [and  the   Subordinated
                                 Certificateholders]   will   be   made   in  an
                                 aggregate    amount   equal   to   the   Senior
                                 Distribution   Amount   [or  the   Subordinated
                                 Distribution Amount,  respectively] (as defined
                                 herein),    on    each    Distribution    Date.
                                 Distributions on each Distribution Date will be
                                 made     to     holders     of     Certificates
                                 ("Certificateholders")  of  record  as  of  the
                                 applicable  Record Date,  except that the final
                                 distribution on the  Certificates  will be made
                                 only  upon  presentment  and  surrender  of the
                                 Certificates  at the corporate  trust office of
                                 the Trustee.

                                      S-10

<PAGE>

                                 Distributions  will be made on the Certificates
                                 on each  Distribution Date from Available Funds
                                 (as defined  herein) in the following  order of
                                 priority:  (i) to interest on each class of the
                                 Senior Certificates up to the maximum amount of
                                 interest to be distributed on such Certificates
                                 on such Distribution Date; (ii) to principal on
                                 each  class of  Senior  Certificates  up to the
                                 maximum  amount of principal to be  distributed
                                 on each such class on such  Distribution  Date;
                                 (iii) [to interest and  principal on each Class
                                 of the Subordinated  Certificates;]  and [(iv)]
                                 to the Residual Certificates.

                                 The  "Senior   Distribution   Amount"  for  any
                                 Distribution Date will equal the sum of (i) the
                                 amount  of  interest  calculated  as  described
                                 under  "A.  Interest  on  Senior  Certificates"
                                 below,   and  (ii)  the  amount  of   principal
                                 calculated as described under "B.  Principal on
                                 Senior  Certificates" below; except that if the
                                 Senior    Distribution   Amount   exceeds   the
                                 Available Funds,  then the Senior  Distribution
                                 Amount will  instead be equal to the  Available
                                 Funds.   [Following  the  Cross-over  Date,  no
                                 further  distributions  will  be  made  to  the
                                 Senior   Certificateholders.   The  "Cross-over
                                 Date" is the  Distribution  Date on  which  the
                                 Certificate  Balance of the Senior Certificates
                                 is reduced to zero.]

                                 [Distributions  of  principal  and  interest to
                                 holders of  Subordinated  Certificates  will be
                                 made on each  Distribution Date up to an amount
                                 equal to Available Funds for such  Distribution
                                 Date reduced by the Senior  Distribution Amount
                                 for  such  Distribution  Date  (the  "Remaining
                                 Available     Funds").     The    "Subordinated
                                 Distribution  Amount" for any Distribution Date
                                 will  equal  the  sum  of  (i)  the  amount  of
                                 interest  calculated  as  described  under  "C.
                                 Interest on  Subordinated  Certificates"  below
                                 and (ii) the amount of principal  calculated as
                                 described  under "D.  Principal on Subordinated
                                 Certificates"   below;   except   that  if  the
                                 Subordinated  Distribution  Amount  exceeds the
                                 Remaining  Available Funds on such Distribution
                                 Date, then the Subordinated Distribution Amount
                                 will equal the sum of the  Remaining  Available
                                 Funds,  if  any,  and  the  amount  to be  paid
                                 pursuant to the credit  enhancement  applicable
                                 to the Subordinated Certificates, if any].

                                      S-11

<PAGE>

                                 The  Available  Funds will be determined as set
                                 forth in  "Description  of the  Certificates --
                                 Priority of Distributions Among Certificates."

A.  Interest on Senior
     Certificates..........      On each Distribution Date, each class of Senior
                                 Certificates,  to the extent of Available Funds
                                 on such  Distribution  Date,  generally will be
                                 entitled  to  receive  an amount  allocable  to
                                 interest  (the  "Senior  Interest  Distribution
                                 Amount")  equal  to the sum of (i) one  month's
                                 interest at the  applicable  Pass-Through  Rate
                                 (as defined  herein) on the Class A Certificate
                                 Balance [or the Class S Notional Amount, as the
                                 case may be,] and (ii) the sum of the  amounts,
                                 if any, by which the amount described in clause
                                 (i)  above  on  each  prior  Distribution  Date
                                 exceeded  the amount  actually  distributed  as
                                 interest  on such prior  Distribution  Date and
                                 not  subsequently  distributed  ("Unpaid Senior
                                 Interest   Amounts")   [plus  interest  at  the
                                 applicable  Pass-Through  Rate from such  prior
                                 Distribution  Date].  See  "Description  of the
                                 Certificates--Senior Interest" herein.

                                 B.  Principal on Senior  Certificates..........
                                 On each  Distribution  Date, an amount received
                                 on the  Mortgage  Loan  during the  related Due
                                 Period  and  allocable  to  principal  will  be
                                 distributed   on  the   Class  A   Certificates
                                 generally  equal to the lesser of (x) Available
                                 Funds   reduced  by  the  amount  of   interest
                                 distributed on the Senior  Certificates on such
                                 Distribution  Date  and (y) the sum of (i) [the
                                 Class A Percentage (as defined  herein) of] (a)
                                 the   principal   component  of  the  scheduled
                                 payment  received on each  Mortgage Loan during
                                 the  related  Due  Period,  (b)  the  Principal
                                 Balance  of each  Mortgage  Loan that  became a
                                 Liquidated  Mortgage  during  the  related  Due
                                 Period,  (c)  the  Principal  Balance  of  each
                                 Mortgage  Loan  that  was  repurchased  by  the
                                 Seller   or   another   person   as   of   such
                                 Distribution  Date  pursuant to the  Agreement,
                                 (d) the  Substitution  Adjustment  (as  defined
                                 herein) in connection with any  substitution of
                                 Mortgage  Loans  paid as of  such  Distribution
                                 Date  pursuant  to the  Agreement  and  (e) any
                                 Insurance  Proceeds,  Liquidation  Proceeds  or
                                 Released  Mortgage  Property Proceeds (each, as
                                 defined herein or in the  Prospectus)  received
                                 during the related Due Period and  allocable to
                                 recoveries of principal of Mortgage Loans that

                                      S-12
<PAGE>
                                 
                                 are not yet  Liquidated  Mortgages,  (ii)  [the
                                 Class A  [Prepayment]  Percentage  (as  defined
                                 herein) of] all principal  prepayments  in full
                                 ("Principal   Prepayments")   and  all  partial
                                 principal  prepayments  that are not  Principal
                                 Prepayments  [and which  exceed  the  scheduled
                                 payments by a specified  multiple but which was
                                 not intended to satisfy a Mortgage Loan in full
                                 or  to  cure  a  delinquency  ("Curtailments")]
                                 received  during the related  Due  Period,  and
                                 (iii)  the sum of (I) the  amount,  if any,  by
                                 which (A) the amount required to be distributed
                                 to Class A  Certificateholders  in  respect  of
                                 principal as of the preceding Distribution Date
                                 exceeded   (B)  the   amount   of  the   actual
                                 distribution to such Class A Certificateholders
                                 in  respect  of  principal  on  such  preceding
                                 Distribution  Date (exclusive of any portion of
                                 any Insured Payment (as defined herein) made to
                                 such  Certificateholders),   and  (II)  if  any
                                 portion of the amount in the  preceding  clause
                                 (I)  represents  Insured  Payments  made by the
                                 Certificate Guaranty Insurer,  interest on such
                                 portion  at the  applicable  Pass-Through  Rate
                                 from such  immediately  preceding  Distribution
                                 Date     (the      "Carry-Forward      Amount")
                                 (collectively, with respect to all of the Class
                                 A   Certificates,   the   "Class  A   Principal
                                 Distribution  Amount"). See "Description of the
                                 Certificates--Distributions" herein.

                                 [In  addition,  any  amounts  on deposit in the
                                 Pre-Funding  Account at the end of the  Funding
                                 Period  will  be   distributed   on  the  first
                                 Distribution  Date  following  the  end  of the
                                 Funding  Period  to  holders  of  the  Class  A
                                 Certificates as a principal prepayment.]

                                 [The "Class A Percentage" for any  Distribution
                                 Date  is  [the   percentage   equivalent  of  a
                                 fraction the  numerator of which is the Class A
                                 Certificate  Balance  as of such  date  and the
                                 denominator  of  which  is the  Pool  Principal
                                 Balance] [100% until the Cross-Over Date and 0%
                                 thereafter] [_______________].

                                 The "Pool  Principal  Balance"  with respect to
                                 any  Distribution  Date equals the aggregate of
                                 the  Principal  Balances of the Mortgage  Loans
                                 (other than Liquidated  Mortgages)  outstanding
                                 on  the   Determination   Date  in  the   month
                                 preceding the month of such  Distribution  Date
                                 [plus the funds on deposit  in the Pre  Funding
                                 Account on the

                                      S-13

<PAGE>

                                 Determination Date.]

                                 [No principal distributions will be made on the
                                 Class S Certificates.]

[C.  Interest on Subordinated
     Certificates..............  Following    the    payment   to   the   Senior
                                 Certificateholders  of the Senior  Distribution
                                 Amount,   interest   will   be   paid   to  the
                                 Subordinated    Certificateholders    on   each
                                 Distribution   Date,   to  the  extent  of  the
                                 Remaining  Available  Funds,  if any,  [and the
                                 amount   payable   pursuant   to   the   credit
                                 enhancement,   if   any,   applicable   to  the
                                 Subordinated  Certificates]  and  in an  amount
                                 equal to the [sum of (i)] one month's  interest
                                 at  the  Subordinated   Pass-Through  Rate  (as
                                 defined  herein)  on  the  Subordinated   Class
                                 Certificate  Balance  [and  (ii) the sum of the
                                 amounts,  if any, by which the amount described
                                 in clause (i) above on each prior  Distribution
                                 Date exceeded the amount  actually  distributed
                                 as interest on such prior Distribution Date and
                                 not    subsequently     distributed    ("Unpaid
                                 Subordinated     Interest    Amounts").]    See
                                 "Description of the  Certificates--Subordinated
                                 Interest" herein.]

[D.  Principal on Subordinated
     Certificates..............  After the  amounts  distributed  in  respect of
                                 interest   and    principal   to   the   Senior
                                 Certificateholders    and   interest   to   the
                                 Subordinated Certificateholders,  an amount (up
                                 to the Remaining  Available Funds less interest
                                 paid   in   respect    of   the    Subordinated
                                 Certificates  on such  Distribution  Date [plus
                                 any  amounts in respect  of  applicable  credit
                                 enhancement])  allocable to  principal  will be
                                 distributed  [pro-rata]  [as  described  herein
                                 under    "Description    of   Certificates   --
                                 Subordinated   Principal"]  to  each  class  of
                                 Subordinated  Certificateholders  equal  to the
                                 sum of (i)  [the  Subordinated  Percentage  (as
                                 defined herein) of] (a) the principal component
                                 of  the  scheduled  payment  received  on  each
                                 Mortgage  Loan  during the  related Due Period,
                                 (b) the Principal Balance of each Mortgage Loan
                                 that became a  Liquidated  Mortgage  during the
                                 related Due Period,  (c) the Principal  Balance
                                 of each Mortgage Loan that was  repurchased  by
                                 the  Seller  or  another   person  as  of  such
                                 Distribution  Date  pursuant to the  Agreement,
                                 (d) the  Substitution  Adjustment in connection
                                 with any 


                                      S-14

<PAGE>

                                 substitution   of   Mortgage   Loans   on  such
                                 Distribution Date pursuant to the Agreement and
                                 (e)   any   Insurance   Proceeds,   Liquidation
                                 Proceeds or Released Mortgage Property Proceeds
                                 received  during  the  related  Due  Period and
                                 allocable   to   recoveries   of  principal  of
                                 Mortgage  Loans  that  are not  yet  Liquidated
                                 Mortgages    and   (ii)    [the    Subordinated
                                 [Prepayment] Percentage (as defined herein) of]
                                 all    Principal     Prepayments    [and    all
                                 Curtailments]  received  during the related Due
                                 Period.     See     "Description     of     the
                                 Certificates--Distributions" herein.]

                                 [The   "Subordinated    Percentage"   for   any
                                 Distribution  Date  will be  calculated  as the
                                 difference   between   100%  and  the  Class  A
                                 Percentage.]

Pass-Through Rate;
Strip Rate....................   [The   pass-through   rate  for  the   Class  A
                                 Certificates for a particular Distribution Date
                                 (the "Class A Pass-Through Rate") will be equal
                                 to ___% per  annum  [but in no event to  exceed
                                 the weighted  average of the Class A Remittance
                                 Rates  (as  defined  herein)  of  the  Mortgage
                                 Loans].   [The   pass-through   rate   for  the
                                 Subordinated   Certificates  for  a  particular
                                 Distribution     Date    (the     "Subordinated
                                 Pass-Through  Rate")  will be equal to ___% per
                                 annum [but in no event to exceed  the  weighted
                                 average of the  Subordinated  Remittance  Rates
                                 (as  defined  herein) of the  Mortgage  Loans.]
                                 [The   pass-through   rate  for  the   Class  S
                                 Certificates for a particular Distribution Date
                                 (the "Class S Pass-Through Rate") will be equal
                                 to the weighted  average of the Strip Rates (as
                                 defined herein).]

                                 The "Class A Remittance  Rate" for any Mortgage
                                 Loan will equal the Mortgage  Rate on the first
                                 day of the  month  preceding  the month of such
                                 Distribution  Date,  less  the sum of (i)  ___%
                                 [and (ii) the excess of the Gross  Margin  over
                                 ___% (such excess,  if any, the "Strip Rate").]
                                 [The  "Subordinated  Remittance  Rate"  for any
                                 Mortgage  Loan will equal the Mortgage  Rate on
                                 the first day of the month  preceding the month
                                 of such Distribution  Date, less the sum of (i)
                                 ___% [and (ii) the  excess of the Gross  Margin
                                 over ___%.]]

                                 Each  Pass-Through Rate will be computed on the
                                 basis  of  a  360-day  year  of  twelve  30-day
                                 months.

                                      S-15

<PAGE>

Credit Enhancement - General..   Credit enhancement for the Senior  Certificates
                                 will be provided by [the  Certificate  Guaranty
                                 Insurance  Policy]  [the Spread  Account]  [the
                                 Subordinated  Certificates]  [the Reserve Fund]
                                 [CIT  Limited  Guarantee  (as defined  herein)]
                                 [and certain  forms of  insurance  coverage] as
                                 described below:

[A.  The Certificate Guaranty -
     Insurance Policy........... On or  before  the  Closing  Date,  the  Master
                                 Servicer will obtain the  Certificate  Guaranty
                                 Insurance Policy,  which is  noncancelable,  in
                                 favor of the Trustee on behalf of the [Class A]
                                 Certificateholders.  The  Certificate  Guaranty
                                 Insurance  Policy will  provide for coverage of
                                 the   distribution   due  on  the   [Class   A]
                                 Certificates on each Distribution Date. On each
                                 Distribution  Date,  the  Certificate  Guaranty
                                 Insurer will make  available to the Trustee the
                                 amount  of  any  insufficiency  in  the  amount
                                 available as of such Distribution Date which is
                                 necessary  to   distribute  to  the  [Class  A]
                                 Certificateholders  the  ______________ on such
                                 Distribution Date (each, an "Insured Payment").
                                 The Certificate  Guaranty Insurance Policy does
                                 not     guarantee     to    the    [Class    A]
                                 Certificateholders   any   specified   rate  of
                                 prepayments.    See    "Credit    Enhancement--
                                 Certificate Guaranty Insurance Policy" and "The
                                 Certificate  Guaranty  Insurance Policy and The
                                 Certificate Guaranty Insurer" herein.]

[B.  Subordination............   The     rights     of     the      Subordinated
                                 Certificateholders   to  receive  distributions
                                 with respect to the Mortgage Loans in the Trust
                                 Fund will be subordinated to such rights of the
                                 Senior  Certificateholders  only to the  extent
                                 described   below.   See  "Description  of  the
                                 Certificates--Priority  of Distributions  Among
                                 Certificates,"      "Description     of     the
                                 Certificates--Allocation of Losses" and "Credit
                                 Enhancement --  Subordination  of  Subordinated
                                 Certificates"  herein. The subordination of the
                                 Subordinated   Certificates  and  the  Residual
                                 Certificates   is  intended  to  increase   the
                                 likelihood     of     receipt     by     Senior
                                 Certificateholders  of the  maximum  amount  to
                                 which  they are  entitled  on any  Distribution
                                 Date  and[,  following  the date on  which  the
                                 amount on deposit in the Reserve  Fund has been
                                 reduced  to  zero,]  to  provide  such  holders
                                 protection   against   losses   resulting  from
                                 Liquidated  Mortgages  to the extent  described
                                 herein   .   See   "Credit    

                                      S-16

<PAGE>

                                 Enhancement --  Subordination  of  Subordinated
                                 Certificates"    and    "Description   of   the
                                 Certificates--Allocation of Losses" herein.

                                 The   protection   afforded   to   the   Senior
                                 Certificateholders   from   the   subordination
                                 feature described above will be effected by the
                                 preferential     right     of    the     Senior
                                 Certificateholders     to    receive    current
                                 distributions from the Mortgage Pool.

                                 The  subordination  feature  described above is
                                 intended  to enhance the  likelihood  of timely
                                 payment  of  principal   and  interest  and  to
                                 protect holders of Senior Certificates  against
                                 losses;  however, in certain  circumstances the
                                 amount of  subordination  may be exhausted  and
                                 shortfalls could result. If on any Distribution
                                 Date the aggregate amount of payments  received
                                 from  Mortgagors,  [Advances  from  the  Master
                                 Servicer],  funds otherwise  payable to holders
                                 of the Subordinated Certificates [and monies in
                                 the  Reserve  Fund] do not  provide  sufficient
                                 funds to make full  distributions to holders of
                                 the Senior Certificates,  holders of the Senior
                                 Certificates  may  incur a loss.  [In the event
                                 the  Reserve   Fund  is  depleted   before  the
                                 available  subordination  amount is  reduced to
                                 zero,  holders of the Senior  Certificates will
                                 nevertheless  have  a  preferential   right  to
                                 receive current distributions from the Mortgage
                                 Loans   to  the   extent   of  such   available
                                 subordination  amount.]  Holders  of the Senior
                                 Certificates  will  bear  [their  proportionate
                                 share of] any losses  realized on the  Mortgage
                                 Loans in excess of the available  subordination
                                 amount. See "Description of the Certificates --
                                 Priority of  Distribution  among  Certificates"
                                 herein.]

[C.  Reserve Fund.............   

                                 Pursuant  to  the  Agreement,  there  shall  be
                                 established with the Trustee,  a separate trust
                                 account (the "Reserve  Fund"),  for the benefit
                                 of  the  holders  of the  Certificates.  On the
                                 Closing Date,  $_______ will be deposited  into
                                 the  Reserve  Fund.  Subsequent  to the Closing
                                 Date,  the  Depositor,  CITSF and CIT  Consumer
                                 Finance  will have no  obligation  to replenish
                                 the  Reserve  Fund.  See  "Description  of  the
                                 Certificates  - Credit  Enhancement  -  Reserve
                                 Fund" in the Prospectus and "Credit Enhancement
                                 - The Reserve  Fund"  herein.  The Reserve Fund
                                 will be  available  to pay  [prior  to any draw
                                 under  the   Certificate   Guaranty   Insurance
                                 Policy]   the   ______   to   the   [Class   A]
                                 Certificateholders to the extent

                                      S-17

<PAGE>

                                 that  the  Available  Funds  are   insufficient
                                 therefor.   [The  Reserve  Fund  will  also  be
                                 available to cover up to a specified  amount of
                                 losses arising from certain hazards, Liquidated
                                 Mortgages and Mortgagor bankruptcies.]

[D.  Spread Account............  Pursuant  to  the  Agreement,  there  shall  be
                                 established  with the Trustee a separate  trust
                                 account (the "Spread Account"), for the benefit
                                 of the holders of the Certificates,  into which
                                 the Trustee  will deposit upon receipt from the
                                 Master  Servicer  on  each  Distribution  Date,
                                 [prior   to   making   any   payments   to  the
                                 Certificateholders], the excess, if any, of the
                                 aggregate interest [accrued]  [received] during
                                 the related  Due Period on all of the  Mortgage
                                 Notes  at  their   respective   Mortgage  Rates
                                 [(including   the   portion   of  any   advance
                                 allocable  thereto)]  over  the  sum of (i) the
                                 Senior  Interest  Distribution  Amount  for the
                                 [Class  A]  Certificates,   [(ii)  the  Monthly
                                 Premium   (as   defined   herein)  due  to  the
                                 Certificate  Guaranty  Insurer,  (iii) any fees
                                 due to the issuers of any Letters of Credit (as
                                 defined  herein)] and (iv) the Master Servicing
                                 Fee  (as  defined  herein)  (such  excess  with
                                 respect to each Distribution  Date, the "Excess
                                 Spread").  [Unless  otherwise  specified by the
                                 Certificate  Guaranty  Insurer,] the Trustee is
                                 required  to retain  100% of the Excess  Spread
                                 (the  "Periodic  Excess Spread  Amount") in the
                                 Spread  Account  until the  amount  on  deposit
                                 therein is equal to an amount  specified in the
                                 Agreement    (the    "Base    Spread    Account
                                 Requirement").  After the  amount on deposit in
                                 the Spread  Account is equal to the Base Spread
                                 Account Requirement,  the amount required to be
                                 on deposit  in the  Spread  Account at any time
                                 (the  "Specified  Spread Account  Requirement")
                                 may be reduced  over time as  specified  in the
                                 Agreement.  [The percentage used in determining
                                 the  Periodic   Excess  Spread  Amount  may  be
                                 reduced   at  the   sole   discretion   of  the
                                 Certificate  Guaranty Insurer [with the consent
                                 of each person  obligated to reimburse  issuers
                                 of any  Letters  of  Credit on  deposit  in the
                                 Spread   Account   for   outstanding   drawings
                                 thereunder  (each  such  person,   an  "Account
                                 Party"),]   and   the   Base   Spread   Account
                                 Requirement   may  be   reduced   at  the  sole
                                 discretion of the Certificate Guaranty Insurer,
                                 in  each  case   without  the  consent  of  any
                                 Certificateholder.]

                                 The Agreement  permits the Spread Account to be
                                 funded in part by one or more letters of credit
                                 (each,  a "Letter of Credit")  issued by banks,
                                 trust companies or other

                                      S-18

<PAGE>

                                 institutions  having on the date of delivery of
                                 such Letter of Credit debt  ratings  acceptable
                                 to Moody's Investors Service,  Inc. ("Moody's")
                                 and Standard & Poor's  Ratings  Group  ("S&P"),
                                 and having  certain  other  qualifications  set
                                 forth in the Agreement. Amounts available to be
                                 drawn under any Letter of Credit will be deemed
                                 to be on deposit in the Spread Account.

                                 On each Distribution  Date amounts,  if any, on
                                 deposit in the Spread Account will be available
                                 to fund any  shortfall  between  the  Available
                                 Funds    for     payments    to    [Class    A]
                                 Certificateholders  and the Senior Distribution
                                 Amount;  provided  that,  on and after the date
                                 (the "Spread Account Cross-Over Date") on which
                                 the  aggregate   withdrawals  from  the  Spread
                                 Account to cover  shortfalls in amounts payable
                                 on the [Class A]  Certificates  attributable to
                                 liquidation  losses  on  Liquidated   Mortgages
                                 (such  withdrawals,  "Cumulative Spread Account
                                 Account Receipts") equal an amount specified in
                                 the Agreement (the "Subordinated  Amount"),  no
                                 further  withdrawals with respect to shortfalls
                                 in  the  amounts  required  to be  paid  to the
                                 [Class A]  Certificateholders  may be made from
                                 the Spread  Account,  and the Specified  Spread
                                 Account Requirement will thereafter be zero. In
                                 addition,   the  Agreement  provides  that  the
                                 Specified  Spread Account  Requirement  for any
                                 date  shall  in no event  be  greater  than the
                                 Subordinated Amount as of such date.

                                 On  each   Distribution   Date,   any   amounts
                                 constituting (i) Excess Spread in excess of the
                                 Periodic  Excess Spread Amount (the  "Remainder
                                 Excess  Spread  Amount"),  (ii)  amounts in the
                                 Spread  Account  in  excess  of  the  Specified
                                 Spread   Account   Requirement   as   of   such
                                 Distribution  Date (any such amount,  a "Spread
                                 Account Excess") and (iii) after the Cross-Over
                                 Date,  the  entire  Excess   Spread,   will  be
                                 distributed  to the Class R  Certificateholders
                                 after repayment of [outstanding draws under any
                                 Letters of Credit and of] unreimbursed Advances
                                 to the Master Servicer.

                                 Neither the Class R Certificateholders  nor the
                                 Master  Servicer will be required to refund any
                                 amounts    properly    distributed   to   them,
                                 regardless  of  whether  there  are  sufficient
                                 funds on a subsequent Distribution Date to make
                                 a full payment to [Class A]  Certificateholders
                                 of the

                                      S-19

<PAGE>

                                 amount    required   to   be   paid   to   such
                                 Certificateholders.

                                 The  funding  and  maintenance  of  the  Spread
                                 Account is intended  to enhance the  likelihood
                                 of    timely     payment     to    [Class    A]
                                 Certificateholders  of the Senior  Distribution
                                 Amount; however, in certain circumstances,  the
                                 Spread Account could be depleted [or reduced by
                                 the   Certificate    Guaranty    Insurer]   and
                                 shortfalls  could  result.  The Spread  Account
                                 will be  funded  with  Excess  Spread  from all
                                 Mortgage  Loans,  [without  regard to  Mortgage
                                 Loan   Group]   and  will  be   available   for
                                 distributions   to  all  of   the   [Class   A]
                                 Certificates.

                                 Notwithstanding  the  depletion or reduction of
                                 the Spread Account,  the  Certificate  Guaranty
                                 Insurer  will  be  obligated  to  make  Insured
                                 Payments on each  Distribution Date to fund the
                                 full amount of the Senior  Distribution  Amount
                                 on such Distribution Date.]

[E.  Insurance................   All of the Mortgage  Loans,  will be covered by
                                 standard hazard insurance  policies  ("Standard
                                 Hazard Insurance Policies").  To the extent set
                                 forth  herein,  the  special  hazard  insurance
                                 policy (the "Special Hazard Insurance  Policy")
                                 will be issued by the  special  hazard  insurer
                                 (the "Special Hazard Insurer") [and the primary
                                 mortgage   insurance   policy   (the   "Primary
                                 Mortgage  Insurance  Policy") will be issued by
                                 the primary  mortgage  insurer]  (the  "Primary
                                 Mortgage    Insurer")   to   provide    limited
                                 protection  against certain losses arising from
                                 special  hazards  [and  bankruptcy  proceedings
                                 with respect to Mortgagors,  respectively]. See
                                 "Credit  Enhancement--Insurance--Special Hazard
                                 Insurance Policy" herein.]

[F.  Limited Guarantee.......... On or  before  the  Closing  Date,  the  Master
                                 Servicer will obtain a limited  guarantee  (the
                                 "Limited  Guarantee")  issued  by The CIT Group
                                 Holdings, Inc. ("CIT"), in favor of the Trustee
                                 on behalf of the [Class _]  Certificateholders.
                                 The Limited Guarantee will provide for coverage
                                 of  the  distribution  due  on  the  [Class  _]
                                 Certificates on each Distribution Date. On each
                                 Distribution  Date,  CIT will make available to
                                 the Trustee the amount of any  insufficiency in
                                 the amount  available  as of such  Distribution
                                 Date which is  necessary to  distribute  to the
                                 [Class _] Certificateholders the ______________
                                 on such  Distribution  Date (each, a "Guarantee
                                 Payment"). Any


                                      S-20

<PAGE>

                                 such  Limited  Guarantee  will  be  limited  to
                                 payments   of   principal   on  the   Class  __
                                 Certificates  aggregating not more than $_____,
                                 and a  portion  of the  coverage  of  any  such
                                 Limited Guarantee will be separately  allocated
                                 to ____________.]

[Advances......................  The Master  Servicer is  obligated to make cash
                                 advances (any such advance,  an "Advance") with
                                 respect to delinquent payments of [principal of
                                 and]  interest  on  any  Mortgage  Loan  to the
                                 extent  described  herein.  See  "Servicing  of
                                 Mortgage Loans--Advances" herein.]

Compensating Interest.........   Not later  than the close of  business  on each
                                 Determination   Date,   with  respect  to  each
                                 Mortgage  Loan as to which the Master  Servicer
                                 received   during  the  related  Due  Period  a
                                 Principal  Prepayment,  the Master  Servicer is
                                 required to remit to the  Trustee,  but only to
                                 the extent of the Master Servicing Fee for such
                                 Due Period, an amount ("Compensating Interest")
                                 equal to any excess of (a) 30 days' interest on
                                 the  principal  balance  of each such  Mortgage
                                 Loan as of the  beginning  of the  related  Due
                                 Period,  at  the  applicable   [Mortgage  Rate]
                                 [Adjusted  Mortgage  Loan  Remittance  Rate (as
                                 defined   herein)]   over  (b)  the  amount  of
                                 interest   actually  received  on  the  related
                                 Mortgage Loan during such Due Period.

Servicing.....................   The Master  Servicer is entitled to a servicing
                                 fee of _____ per annum of the principal balance
                                 of each  Mortgage  Loan (the "Master  Servicing
                                 Fee") and  payable  monthly  from the  interest
                                 portion   of   scheduled    monthly   payments,
                                 Liquidation  Proceeds,  Insurance  Proceeds and
                                 certain   other   proceeds   collected  on  the
                                 Mortgage Loans.  The Master  Servicing Fee will
                                 be paid on each  Distribution  Date  [prior  to
                                 payment  of the  Senior  Interest  Distribution
                                 Amount  and will  reduce  the  Available  Funds
                                 available to pay interest on the  Certificates]
                                 [only from the Available  Funds remaining after
                                 all  payments due on the  Certificates  on such
                                 Distribution Date have been made].

Payment of Certain
Expenses......................   [In order to  provide  for the  payment  of the
                                 fees of the Certificate  Guaranty Insurer,  the
                                 Trustee is required to  establish  and maintain
                                 one or  more  trust  accounts  (the  "Insurance
                                 Account") into which the Trustee is required to
                                 deposit on each Distribution Date, from amounts
                                 on  
                                 

                                      S-21

<PAGE>

                                 deposit in the Certificate  Account (as defined
                                 herein) and before making any required deposits
                                 into  the  Spread  Account  and,  except  under
                                 certain  limited  circumstances  as provided in
                                 the  Agreement,   before  making  any  required
                                 distributions  to  the  Certificateholders,  an
                                 amount  that is  sufficient  to pay the monthly
                                 fee of the  Certificate  Guaranty  Insurer (the
                                 "Monthly  Premium").]  The Master  Servicer  is
                                 required  to pay to the  Trustee  from  time to
                                 time the fees of the Trustee and the reasonable
                                 expenses,  disbursements  and advances incurred
                                 or made by the Trustee in  accordance  with the
                                 Agreement.

Prepayment Considerations
and Risks; Reinvestment
Risk.........................    The rate of  principal  payments on the Offered
                                 Certificates,    the   aggregate    amount   of
                                 distributions  on the Offered  Certificates and
                                 the   yield   to   maturity   of  the   Offered
                                 Certificates  will be  related  to the rate and
                                 timing of payments of principal on the Mortgage
                                 Loans.

                                 Since the rate of payment of  principal  on the
                                 Mortgage Loans will depend on future events and
                                 a variety of factors, no assurance can be given
                                 as to  such  rate  or  the  rate  of  principal
                                 prepayments.  The  extent to which the yield to
                                 maturity  of a  Certificate  may vary  from the
                                 anticipated  yield will  depend upon the degree
                                 to  which  it is  purchased  at a  discount  or
                                 premium,  and the degree to which the timing of
                                 payments  thereon is sensitive  to  prepayment,
                                 liquidations  and  purchases  of  the  Mortgage
                                 Loans.  Further, in the case of any Certificate
                                 purchased  at a discount,  an  investor  should
                                 consider   the   risk   that  a   slower   than
                                 anticipated  rate of principal  payments on the
                                 Mortgage  Loans could result in an actual yield
                                 to  such   investor  that  is  lower  than  the
                                 anticipated  yield  and,  in  the  case  of any
                                 Certificate  purchased  at a  premium  [and any
                                 Class S  Certificate,]  the risk  that a faster
                                 than  anticipated  rate of principal  payments,
                                 liquidations  and purchases  could result in an
                                 actual  yield  to such  investor  that is lower
                                 than the anticipated  yield.  [An investor in a
                                 Class S Certificate  should carefully  consider
                                 the  risk  that  a  rapid  rate  of   principal
                                 payments on the Mortgage  Loans could result in
                                 the  failure of such  investor  to recover  its
                                 initial investment.]

                                 Because  the  Mortgage  Loans may be prepaid at
                                 any time,  
                                 
                                      S-22

<PAGE>

                                 it is not possible to predict the rate at which
                                 distributions  of principal of the Certificates
                                 will be received. Accordingly, since prevailing
                                 interest  rates  are  subject  to  fluctuation,
                                 there can be no assurance that investors in the
                                 Certificates  will  be  able  to  reinvest  the
                                 distributions  thereon  at yields  equaling  or
                                 exceeding the yields on the Certificates. It is
                                 possible that yields on any such  reinvestments
                                 will be lower, and may be significantly  lower,
                                 than  the  yields  on  the  Certificates.   See
                                 "Yield, Prepayment and Maturity Considerations"
                                 herein.

Optional Termination...........  On any  Distribution  Date on  which  the  Pool
                                 Principal  Balance is less than __% of [the sum
                                 of] the Original  Pool  Principal  Balance [and
                                 the  original  Pre-Funded  Amount],  the Master
                                 Servicer  will have the option to purchase,  in
                                 whole,  the Mortgage Loans and the REO Property
                                 (as  defined  in  the  Prospectus),   if  any,]
                                 remaining in the Trust Fund.  See  "Description
                                 of the Certificates--Optional  Termination" and
                                 "Description of Certificates--Advances" herein.

Federal Income Tax
Considerations...............    [An  election  will be made to treat  the Trust
                                 Fund  as a  "real  estate  mortgage  investment
                                 conduit"   ("REMIC")  for  federal  income  tax
                                 purposes. The Class A, Class S and Subordinated
                                 Certificates    will    constitute     "regular
                                 interests"   in  the  REMIC  and  the  Residual
                                 Certificates  will constitute the sole class of
                                 "residual  interests" in the REMIC.] [The Class
                                 S  Certificates  will be issued  with  original
                                 issue   discount   for   federal   income   tax
                                 purposes.]  [The  Class A  Certificates  may be
                                 issued at a premium.]

                                 [For federal income tax purposes the Trust will
                                 be  classified as a grantor trust and not as an
                                 association  taxable  as  a  corporation  or  a
                                 taxable mortgage pool. Accordingly, each holder
                                 of a  Certificate  will be treated  for federal
                                 income  tax   purposes   as  the  owner  of  an
                                 individual  interest  in  the  Mortgage  Assets
                                 included in the Trust.]

                                 See "Certain  Federal Income Tax  Consequences"
                                 herein and in the Prospectus.

ERISA Considerations..........   [The  acquisition of a Senior  Certificate by a
                                 pension  or  other  employee  benefit  plan  (a
                                 "Plan")  subject  to  the  Employee  Retirement
                                 Income Security Act of 1974, as 


                                      S-23

<PAGE>

                                 amended  ("ERISA"),  could,  in some instances,
                                 result  in a  prohibited  transaction  or other
                                 violation  of  the   fiduciary   responsibility
                                 provisions  of ERISA  and  Section  4975 of the
                                 Internal  Revenue Code of 1986, as amended (the
                                 "Code"). Certain exemptions from the prohibited
                                 transaction   rules  granted  under  Prohibited
                                 Transaction  Class  Exemption  83-1  and  under
                                 Prohibited Transaction Exemption 90-59 could be
                                 applicable  to the  acquisition  of  Class A or
                                 Class S  Certificates.  The U.S.  Department of
                                 Labor   has   issued   individual    prohibited
                                 transaction exemptions to the Underwriters (the
                                 "Underwriters'    PTEs").     Generally,    the
                                 Underwriters'  PTEs  provide  exemptive  relief
                                 from  the   application   of   certain  of  the
                                 prohibited  transaction provisions of ERISA and
                                 section  4975  of  the  Code  relating  to  the
                                 purchase,  sale  and  holding  of  pass-through
                                 certificates  such as the Class A  Certificates
                                 and the  servicing and operation of asset pools
                                 such  as  the  Mortgage  Pool,   provided  that
                                 certain  conditions are  satisfied.  See "ERISA
                                 Considerations" herein and in the Prospectus.]

                                 [Employee  benefit  plans subject to ERISA will
                                 not be eligible to purchase the Certificates]

                                 Any  Plan  fiduciary   considering  whether  to
                                 purchase any  Certificates  on behalf of a Plan
                                 should  consult with its counsel  regarding the
                                 applicability  of the  provisions  of ERISA and
                                 the Code.

Legal Investment..............   [Although upon their initial issuance the Class
                                 ____   Certificates  will  be  rated  "___"  by
                                 Moody's   and   "___"  by  S&P,]  the  Class  A
                                 Certificates   (other   than   the   Class   __
                                 Certificates)  will [not] constitute  "mortgage
                                 related   securities"   for   purposes  of  the
                                 Secondary  Mortgage  Market  Enhancement Act of
                                 1984  ("SMMEA")  [so long as they are  rated in
                                 one of the two highest rating  categories by at
                                 least  one  nationally  recognized  statistical
                                 rating  organization  and,  as such,  are legal
                                 investments for certain  entities to the extent
                                 provided  for  in  SMMEA].  Institutions  whose
                                 investment  activities are subject to review by
                                 federal or state regulatory  authorities should
                                 consult  with their  counsel or the  applicable
                                 authorities to determine  whether an investment
                                 in  the  Senior   Certificates   complies  with
                                 applicable  guidelines,  policy  statements  or
                                 restrictions.  See  "Legal  Investment"  in the
                                 Prospectus.

                                      S-24

<PAGE>

Ratings.......................   It is a condition  of the issuance of the Class
                                 A Certificates [the Subordinated  Certificates]
                                 and the Class S Certificates that they be rated
                                 [ ] by [ ] ("[  ]")  and [ ] by [ ] ("[ ]" and,
                                 together with [ ], the "Rating Agencies").  The
                                 ratings of the Certificates should be evaluated
                                 independently  from  similar  ratings  on other
                                 types  of   securities.   A  rating  is  not  a
                                 recommendation  to buy, sell or hold securities
                                 and may be subject to revision or withdrawal at
                                 any time by the Rating Agencies.  See "Ratings"
                                 herein.

Use of Proceeds..............    Substantially  all of the  net  proceeds  to be
                                 received from the sale of the Certificates will
                                 be received by the Depositor,  which will apply
                                 such  proceeds to pay to CIT  Consumer  Finance
                                 the purchase  price for the Mortgage  Loans and
                                 to pay certain expenses of the offering.


                                      S-25

<PAGE>

                                  RISK FACTORS

     Prospective  Certificateholders (as defined herein) should consider,  among
other things,  the following risk factors in connection with the purchase of the
Certificates (as defined herein):

     1. Limited Obligations.  The Certificates will not represent an interest in
or obligation of The CIT Group Securitization Corporation III (the "Depositor"),
The CIT Group/Sales Financing,  Inc. ("CITSF"),  The CIT Group/Consumer Finance,
Inc. ("CIT Consumer Finance"),  [The CIT Group Holdings, Inc. ("CIT")] or any of
their respective affiliates.  The Certificates will not be insured or guaranteed
by any government agency or  instrumentality,  nor by the Depositor,  CITSF, CIT
Consumer  Finance,  CIT  [(other  than to the  extent  provided  in the  Limited
Guarantee)] or any of their respective affiliates.

     2. Limited  Liquidity.  There can be no assurance  that a secondary  market
will develop for the Certificates  or, if it does develop,  that it will provide
the holders of the  Certificates  with  liquidity of  investment or that it will
remain for the term of such Certificates.  Although the Certificateholders  will
receive monthly  statements  containing  certain  statistical  information  with
respect to the Mortgage Pool, the Depositor publishes no information relating to
the  Certificates  or any Mortgage  Pool. The limited  availability  of any such
published information may influence the liquidity of the Certificates.

     3.  Subordination.  The subordination of the Subordinated  Certificates (as
defined  herein) is  intended  to enhance the  likelihood  of timely  payment of
principal  and interest to the Senior  Certificateholders  (as defined  herein).
However,  in  certain  circumstances  the  amount  of  available  subordination,
[including  the  Reserve  Fund  (as  defined  herein)]  may  be  exhausted,  and
shortfalls  in   distributions  on  the   Certificates   could  result.   Senior
Certificateholders will bear their proportionate share of any losses realized on
the Mortgage Loans in excess of the available subordination amount.

     4. Geographic  Concentration  of Mortgaged  Properties.  [As of the Cut-off
Date (as defined  herein),  approximately  _____% (by  Original  Pool  Principal
Balance)   of  the   Mortgaged   Properties   are   located   in  the  State  of
_______________.  An overall decline in the ____________ residential real estate
market could adversely  affect the values of the Mortgaged  Properties  securing
such  Mortgage  Loans such that the Principal  Balances of the related  Mortgage
Loans  could  equal or exceed  the value of such  Mortgaged  Properties.  As the
residential  real estate market is  influenced  by many  factors,  including the
general  condition of the economy and interest rates, no assurances may be given
that the  ________  residential  real  estate  market  will not  weaken.  If the
___________  residential real estate market should experience an overall decline
in property  values after the dates of  origination of the Mortgage  Loans,  the
rates of losses on the Mortgage  Loans would be expected to increase,  and could
increase substantially.]

     5.  Yield  and  Prepayment  Considerations.  The yield to  maturity  of the
Certificates  will  depend  on the  rate  of  payment  of  principal  (including
prepayments,  liquidations due to defaults, and repurchases due to conversion of
Adjustable  Rate Mortgage Loans to Fixed Rate Mortgage  Loans (each,  as defined
herein) or breaches of representations and warranties) on the Mortgage Loans and
the price paid by Certificateholders.  Such yield may be adversely affected by a
higher or lower than  anticipated  rate of prepayments  on the related  Mortgage
Loans. The yield to maturity on Certificates  purchased at premiums or discounts
to par will be  extremely  sensitive to the rate of  prepayments  on the related
Mortgage  Loans.  In  addition,   the  yield  to  maturity  on  the  [Class  __]
Certificates  may be relatively  more sensitive to the rate of the prepayment on
the related Mortgage Loans than other classes of Certificates.

                                      S-26

<PAGE>

     6. Book-Entry Registration. Issuance of the Certificates in book-entry form
may reduce the liquidity of such  Certificates  in the secondary  trading market
since investors may be unwilling to purchase  Certificates for which they cannot
obtain definitive  physical  securities  representing  such  Certificateholders'
interests, except in certain circumstances described herein.

     Since  transactions  in  Certificates  will,  in most cases,  be able to be
effected only through The Depository Trust Company  ("DTC"),  direct or indirect
participants  in DTC's  book-entry  system ("Direct  Participants"  or "Indirect
Participants"  and each, a  "Participant")  and certain banks,  the ability of a
Certificateholder  to pledge a  Certificate  to persons or entities  that do not
participate  in the DTC system,  or otherwise to take actions in respect of such
Certificates, may be limited due to lack of a physical security.

     Certificateholders  may experience  delay in their receipt of distributions
of interest on and principal of the  Certificates  since  distributions  will be
forwarded  by the  Trustee to DTC and,  in such a case,  DTC will be required to
credit  such  distributions  to the  accounts of its Direct  Participants  which
thereafter  will be required to credit  them to the  accounts of the  applicable
class of  Certificateholders  either  directly or  indirectly  through  Indirect
Participants.

     Unless and until Definitive Certificates (as defined herein) are issued, it
is anticipated that the only  "Certificateholder" of the Book-Entry Certificates
(as defined  herein) will be the Depository (as defined  herein) or its nominee.
Beneficial owners of the Book-Entry Certificates will not be Certificateholders,
as that  term  will  be  used  in the  Agreement  relating  to  such  Series  of
Certificates.  Beneficial  owners are only  permitted  to exercise the rights of
Certificateholders  indirectly  through Financial  Intermediaries (as defined in
the Prospectus)  and the  Depository.  Monthly and annual reports on the related
Trust provided to the  Depository or its nominee,  as the case may be, as holder
of record of the  Book-Entry  Certificates,  may be made available to beneficial
owners upon request,  in accordance  with the rules,  regulations and procedures
creating and affecting the Depository,  and to the Financial  Intermediaries  to
whose Depository accounts the Book-Entry  Certificates of such beneficial owners
are credited. See "Description of the Certificates -- Book-Entry Certificates."

     7. ERISA  Considerations.  An investment in the  Certificates  by Plans (as
defined  herein)  may give  rise to a  prohibited  transaction  under  ERISA (as
defined herein) Section 406 and be subject to tax under Code (as defined herein)
Section  4975 unless a  statutory  or  administrative  exemption  is  available.
Accordingly,  fiduciaries  of any  employee  benefit  plan or  other  retirement
arrangement  should  consult  their  counsel  before  purchasing  any  class  of
Certificates.  [The Class __] Certificates  will not be eligible for purchase by
Plans.] See "ERISA Considerations" herein and in the Prospectus.

     8.  Certificate  Rating.  It will be a  condition  to the  issuance  of the
Certificates that the [Senior  Certificates] be rated [__] and the [Subordinated
Certificates]  be rated [__] by each  Rating  Agency (as defined  herein).  Such
rating  is based  on,  among  other  things,  the  adequacy  of the value of the
Mortgage Loans [and the credit enhancement].  Such rating should not be deemed a
recommendation to purchase,  hold or sell Certificates,  inasmuch as it does not
address market price or suitability for a particular investor.  There is also no
assurance  that any such rating  will  remain in effect for any given  period of
time or may not be lowered or withdrawn  entirely by the Rating Agency if in its
judgment  circumstances in the future so warrant.  [In addition to being lowered
or  withdrawn  due to any erosion in the  adequacy of the value of the  Mortgage
Loans,  such rating  might also be lowered or  withdrawn,  among other  reasons,
because of an adverse change in the financial or other  condition of the [Credit
Enhancer] or a change in the rating of such [Credit Enhancer's] long term debt.]

                                      S-27

<PAGE>

                                THE MORTGAGE POOL

General

     The Certificates will represent the entire beneficial ownership interest in
a trust fund (the  "Trust  Fund" or the  "Trust").  The assets of the Trust Fund
will  consist  primarily  of a pool (the  "Mortgage  Pool" or "Pool") of certain
mortgage  related  assets  (the  "Mortgage  Assets")  consisting  of fixed  [and
adjustable] rate mortgage loans (or participation or other beneficial  interests
therein)  (each, a "Mortgage  Loan")  evidenced by loan  agreements,  promissory
notes or other evidence of  indebtedness  (each,  a "Mortgage  Note") secured by
mortgages,  deeds of trust or similar security  instruments (each, a "Mortgage")
creating  first  or  subordinate  liens  on  one-  to  four-family   residential
properties, [and condominium units in condominium buildings] (each, a "Mortgaged
Property").

     Certain  information  with  respect to the Mortgage  Loans  included in the
Mortgage  Pool is set forth  below.  Unless  otherwise  noted,  the  statistical
information  presented herein concerning the Mortgage Pool is based on such pool
as of  _______1,  199___ or , in the case of  Mortgage  Loans  originated  after
_________ 1, 199___,  the date of origination  (the "Cut-off  Date"). A detailed
description  of such  Mortgage  Loans  on a  Current  Report  on Form  8-K  (the
"Detailed  Description")  will be available to purchasers of the Certificates at
or before, and will be filed with the Securities and Exchange  Commission within
fifteen days after, the initial delivery of the Offered Certificates (as defined
herein).  The Detailed Description will specify the aggregate principal balances
of the Mortgage  Loans included in the Mortgage Pool as of the Cut-off Date (the
"Original  Pool  Principal   Balance")  and  will  also  include  the  following
information regarding such Mortgage Loans: years of origination of such Mortgage
Loans, the purposes of such Mortgage Loans, the original  principal  balances of
such Mortgage Loans, the outstanding  principal  balances of such Mortgage Loans
as of the  Cut-off  Date,  the  average  outstanding  principal  balance of such
Mortgage Loans, the Mortgage  interest rates (the "Mortgage Rate") borne by such
Mortgage Loans (including the range and weighted average thereof),  the original
Combined  Loan-to-Value  Ratios (as defined herein) of such Mortgage Loans,  the
original term to maturity of such Mortgage Loans,  the weighted  average term to
maturity of such Mortgage Loans as of the Cut-off Date, the remaining  months to
stated  maturity of such Mortgage Loans,  the types of properties  securing such
Mortgage Loans, the priority of the lien (first, second, third or fourth) of the
Mortgage securing such Mortgage Loan, and the geographical  distribution of such
Mortgage  Loans by  State.  Prior to the  Closing  Date,  Mortgage  Loans may be
removed  from the  Mortgage  Pool and other  Mortgage  Loans may be  substituted
therefor.  The  Depositor  believes that the  information  set forth herein with
respect to the Mortgage Pool as presently  constituted is  representative of the
characteristics  of the Mortgage  Pool as it will be  constituted  at _________,
199_ (the  "Closing  Date"),  although the range of the  Mortgage  Rates and the
maturities  and  certain  other  characteristics  of the  Mortgage  Loans in the
Mortgage Pool may vary.

     The Depositor will purchase the Mortgage Loans from the Seller  pursuant to
the Purchase Agreement,  dated as of ___________ __, 199_ between the Seller and
the Depositor (the "Purchase  Agreement"),  and will cause the Mortgage Loans to
be  assigned  to  the   Trustee  (as  defined   herein),   for  the  benefit  of
Certificateholders, pursuant to the Agreement (as defined herein).

                                      S-28

<PAGE>

     Under the  Purchase  Agreement  and the  Agreement,  the  Seller  will make
certain  representations,  warranties  and  covenants  relating  to, among other
things,  the due execution and  enforceability of the Purchase Agreement and the
Agreement and certain  characteristics of the Mortgage Loans and, subject to the
limitations  described below under "--Assignment of the Mortgage Loans," will be
obligated  to  repurchase  or  substitute  a  conforming  mortgage  loan for any
Mortgage  Loan as to which there exists  deficient  documentation  or an uncured
material  breach of any such  representation,  warranty or covenant.  The Seller
will  represent and warrant to the Depositor in the Purchase  Agreement that the
Mortgage Loans were selected from among the outstanding [fixed rate] [adjustable
rate]  one- to  four-family  mortgage  loans in the  Seller's  portfolio  at the
Closing Date as to which the  representations  and  warranties  set forth in the
Agreement  can be made and that  such  selection  was not made in a manner  that
would adversely affect the interests of the Certificateholders. See "Home Equity
Lending Program -- Representations  by Sellers;  Repurchases" in the Prospectus.
Under  the  Agreement,  all  of the  Seller's  representations,  warranties  and
covenants  (including the Seller's  repurchase  obligation) will be made for the
benefit of holders of the Certificates (the "Certificateholders"). The Depositor
will make no  representations  or warranties  with respect to the Mortgage Loans
and  will  have no  obligation  to  repurchase  Mortgage  Loans  with  deficient
documentation or which are otherwise  defective.  CIT Consumer  Finance,  in its
capacity  as Seller of the  Mortgage  Loans to the  Depositor,  is selling  such
Mortgage Loans without recourse and, accordingly,  will have no obligations with
respect  to the  Certificates  other  than  pursuant  to  such  representations,
warranties,  covenants  and  repurchase  obligations.  The  obligations  of  CIT
Consumer  Finance,  as Master Servicer under the Agreement,  with respect to the
Certificates  are  limited  to  the  Master  Servicer's   contractual  servicing
obligations under the Agreement.

     The  Mortgage  Pool will  consist of Mortgage  Loans with an Original  Pool
Principal Balance expected to be approximately  $__________.  The Mortgage Loans
provide for the  amortization  of the amount financed over a series of [monthly]
payments. The Mortgage Loans provide for payments due [as of various days during
each  month].  The  Mortgage  Loans to be  included  in the  Mortgage  Pool were
originated  or  acquired  by the Seller  [or its  affiliates]  substantially  in
accordance  with  the  underwriting   criteria   specified  herein  and  in  the
Prospectus. At origination, substantially all of the Mortgage Loans had a stated
maturity of not more than __ months.  [Scheduled  monthly  payments  made by the
Mortgagors on the Mortgage Loans ("Scheduled  Payments") either earlier or later
than the scheduled due dates thereof will not affect the  amortization  schedule
or the relative  application of such payments to principal and  interest.]  [The
Mortgagors may prepay any Mortgage Loan at any time without penalty.]

     [The aggregate amount of the initial  Certificate  Balance [and the initial
Class S  Notional  Amount]  exceeds  the  Original  Pool  Principal  Balance  by
$_________.  Funds in the amount of such excess [plus certain additional amounts
in respect of interest]  (the  "Pre-Funded  Amount") have been  deposited into a
separate trust account  maintained by the Trustee (the  "Pre-Funding  Account").
Additional  Mortgage  Loans may be purchased by or on behalf of the Trust,  from
time to time,  during the period  beginning on _________  __, 199_ and ending on
________  __,  199_  (the  "Funding  Period")  from  monies  on  deposit  in the
Pre-Funding  Account  ("Subsequent  Mortgage Loans").  Such Subsequent  Mortgage
Loans will be purchased  by or on behalf of the Trust  pursuant to a contract in
which the [formula to determine the] price, the characteristics of the

                                      S-29

<PAGE>

Mortgage Loans to be purchased and the delivery dates of such Mortgage Loans are
identified.  The  Pre-Funding  Account  may be  invested  in certain  short-term
permitted  investments,  which shall consist of [(i)  obligations  of the United
States or any agency thereof,  backed by the full faith and credit of the United
States; (ii) general obligations of or obligations  guaranteed by any State, and
certificates  of deposit,  demand or time  deposits,  federal  funds or banker's
acceptances issued by any depository  institution or trust company  incorporated
under the laws of the United  States or of any state and subject to  supervision
and examination by federal or state banking  authorities;  in each case rated in
the highest  rating of each Rating  Agency for such  obligations,  or such lower
rating as will not result in the qualification, downgrading or withdrawal of the
rating  then  assigned  to either the Notes or the  Certificates  by such Rating
Agency;  (iii) demand or time deposits or  certificates of deposit issued by any
bank, trust company,  savings bank or other savings institution,  which deposits
are fully  insured by the FDIC;  and (iv) A-1/P-1  commercial  paper,  including
commercial paper issued by CIT or one of its affiliates]. Such investments shall
not mature  later than one Business  Day (as defined  herein)  prior to the next
succeeding  Distribution  Date (as defined herein) until they are either applied
by the Trustee during the Funding Period to pay the Depositor the purchase price
for Subsequent  Mortgage Loans or distributed to the [Class A] Certificates as a
principal prepayment. The conditions precedent which must be complied with prior
to the  transfer  of  Mortgage  Loans  purchased  from  funds on  deposit in the
Pre-Funding  Account  are  as  follows:  [ ].  Any  amounts  on  deposit  in the
Pre-Funding  Account at the end of the Funding Period will be distributed on the
first  Distribution  Date  following the end of the Funding Period to holders of
the [Class A] Certificates as a principal  prepayment.  Monies on deposit in the
Pre-Funding  Account  will not be  available to cover losses on or in respect of
the Mortgage Loans.]

     [All] [_____%] (by Original Pool  Principal  Balance) of the Mortgage Loans
bear interest at a Fixed Rate.

     [All] [___%] (by Original  Pool  Principal  Balance) of the Mortgage  Loans
bear interest at an Adjustable Rate.

     The interest rate on each Mortgage Loan (the "Mortgage Rate") is [fixed] (a
"Fixed  Rate" and a Mortgage  Loan  subject  thereto is a "Fixed  Rate  Mortgage
Loan")[adjustable]  (an "Adjustable Rate" and a Mortgage Loan subject thereto is
an "Adjustable Rate Mortgage Loan") [semi-annually] [annually].

     [The Mortgage Pool will be divided into two groups of Mortgage Loans (each,
a "Mortgage  Loan Group").  Certificates  bearing  interest at a fixed rate will
represent  an  undivided  ownership  interest in a group of Fixed Rate  Mortgage
Loans (the "Fixed Rate Group"),  and  distributions on such Certificates will be
based on amounts  available for distribution in respect of Mortgage Loans in the
Fixed Rate  Group.  Certificates  bearing  interest at an  adjustable  rate will
represent an undivided ownership interest in a group of Adjustable Rate Mortgage
Loans (the "Adjustable Rate Group"), and distributions on such Certificates will
be based on amounts  available for  distribution in respect of Mortgage Loans in
the  Adjustable  Rate Group.  As of the Cut-off Date,  the  aggregate  principal
balance  of the  Mortgage  Loans in the Fixed  Rate  Group is  ________  and the
aggregate  principal  balance of the Mortgage Loans in the Adjustable Rate Group
is ____________.]

                                      S-30

<PAGE>

     [Other than during the first [six] [twelve] months  following  origination,
during which time each Mortgage Loan will bear interest at a Mortgage Rate fixed
at origination,  each Mortgage Loan has a Mortgage Rate subject to [semi-annual]
[annual]  adjustment  on the  first day of the month  specified  in the  related
Mortgage Note (each such date, an "Adjustment  Date") to equal the sum,  rounded
to the nearest __%, of (i) [the weekly  quoted  average  yield on United  States
Treasury  securities  adjusted  to a constant  maturity of one year] [the weekly
average of secondary market interest rates on six-month negotiable  certificates
of deposit] [the London interbank offered rate ("LIBOR") for [six-month]  United
States dollar  deposits]  [other  indices] (the  "Index")[,  as published by the
Federal  Reserve  Board in  Statistical  Release  H.15(519)  and  most  recently
available  as of 45 days prior to the  Adjustment  Date]  [which  appears on the
Reuters Screen LIBOR Page as of _______,  London time, on the first Business Day
of the month prior to the Adjustment  Date] and (ii) a fixed  percentage  amount
specified in the related Mortgage Note (the "Gross Margin");  provided, however,
that the  Mortgage  Rate will not  increase  or  decrease  by more than % on any
Adjustment  Date (the  "Periodic  Rate  Cap") on any  Adjustment  Date.  All the
Mortgage Loans provide that over the life of the Mortgage Loan the Mortgage Rate
will in no event be more than the initial  Mortgage Rate plus a fixed percentage
(such rate, the "Maximum Rate"). [In addition,  each Mortgage Loan provides that
in no event will the Mortgage Rate be less than the initial  Mortgage Rate (such
rate, the "Minimum  Rate").]  Effective with the first payment due on a Mortgage
Loan after each related Adjustment Date, the monthly payment will be adjusted to
an amount which will fully  amortize the  outstanding  principal  balance of the
Mortgage Loan over its remaining term.  [Approximately __% of the Mortgage Loans
were  originated  with a Mortgage Rate less than the sum of the  then-applicable
Index and Gross Margin,  rounded as described herein.] If the Index ceases to be
published  or is  otherwise  unavailable,  the Master  Servicer  will  select an
alternative  index for mortgage loans on single-family  residential  properties,
based upon  comparable  information,  over which it has no control  and which is
readily verifiable by mortgagors.]

     [Payment  of all or a  substantial  portion  of the  principal  of  certain
Mortgage Loans ("Balloon Loans") will be due on maturity  ("Balloon  Payments").
Certain of the Mortgage  Loans permit the  mortgagee to require the Mortgagor to
pay the full principal balance of the loan on a specified date (the "Call Date")
prior  to the  maturity  of the  loan  ("Call  Loans").  __% (by  Original  Pool
Principal  Balance)  of the  Mortgage  Loans  provide  for  monthly  payments of
principal  and  interest  which  increase  over a  specified  period  of time (a
"Graduated Payment Loan").]

     Each Mortgage Loan was  originated on or after  __________  __, 199_,  [and
each Adjustable  Rate Mortgage Loan has an initial  Adjustment Date on or before
__________ __, 199_].

     The latest date on which any Mortgage Loan matures is __________  __, ____.
The earliest  stated  maturity date of any Mortgage Loan is __________ __, ____.
[The latest Call Date on any Call Loan is _____.  The earliest  Call Date on any
Call Loan is ________.

          [As of the Cut-off Date, no Mortgage Loan was delinquent  more than 59
     days.]

          [None] of the Mortgage Loans will be subject to any buydown agreement.

                                      S-31

<PAGE>

     ____% of the Mortgage  Loans (by principal  balance as of the Cut-off Date)
were secured by Mortgages  which are not subject to a senior lien mortgage,  and
____% of the  Mortgage  Loans were "second  mortgages"  subject to a senior lien
mortgage.

     No Mortgage Loan will have a Combined Loan-to-Value Ratio as of the Cut-off
Date of more than  ___%.  The  weighted  average of the  Combined  Loan-to-Value
Ratios as of the Cut-off Date of the Mortgage Loans was approximately __%. [Each
Mortgage  Loan with a Combined  Loan-to-Value  Ratio as of the  Cut-off  Date of
greater than __% will be covered by a primary mortgage guaranty insurance policy
issued by a mortgage insurance company approved by the Federal National Mortgage
Association  ("FNMA") or the Federal Home Loan Mortgage  Corporation  ("FHLMC"),
which  policy  will  provide  coverage  in an amount  equal to the excess of the
original  principal  balance of the related  Mortgage Loan plus accrued interest
thereon and related  foreclosure  expenses in excess of ___% of the value of the
related Mortgaged  Property.  No such primary mortgage  insurance policy will be
required  with  respect  to any such  Mortgage  Loan after the date on which the
related Combined Loan-to-Value Ratio is less than __%.]

     The "Combined  Loan-to-Value Ratio" of a Mortgage Loan at any given time is
the ratio, expressed as a percentage,  determined by dividing (x) the sum of the
original principal balance of the Mortgage Loan plus the then-current  principal
balance of any loan or loans secured by a senior lien on the Mortgaged Property,
by (y) the value of the related Mortgaged Property,  based upon the appraisal or
other valuation made at the time of origination of the Mortgage Loan.

     The Combined Loan-to-Value Ratio of a Mortgage Loan is calculated, in part,
based on the appraised value of the related Mortgaged Property  determined in an
appraisal or other  valuation  obtained by the originator at origination of such
Mortgage Loan. No assurance can be given that values of the Mortgaged Properties
have remained or will remain at their levels on the dates of  origination of the
related Mortgage Loans. If the residential real estate market should  experience
an overall  decline  in  property  values  such that the  outstanding  principal
balances of the Mortgage Loans (and any additional financing by other lenders on
the Mortgaged  Properties)  in the Mortgage Pool become equal to or greater than
the  value of the  Mortgaged  Properties,  the  actual  rates of  delinquencies,
foreclosures  and  losses  could be higher  than  those now  experienced  by CIT
Consumer  Finance or those now  generally  experienced  in the mortgage  lending
industry. In addition,  adverse economic conditions and other factors (which may
or may not affect  real  property  values)  may  affect  the  timely  payment by
Mortgagors of scheduled payments of principal and interest on the Mortgage Loans
and,  accordingly,  the actual rates of  delinquencies,  foreclosures and losses
with  respect to any  Mortgage  Pool.  [To the extent  that such  losses are not
covered  by  the   subordination   feature   described  herein  or  [the  credit
enhancement], such losses will be borne, at least in part, by the holders of the
[Subordinated] Certificates.

     [None]  [___%] of the  Mortgage  Loans is insured by any  primary  mortgage
guaranty insurance policy.]

     [None]  [___%] of the  Mortgage  Loan  provide  for  deferred  interest  or
negative amortization.

                                      S-32

<PAGE>

     Approximately  ___% and ___% of the Mortgage Loans (by principal balance as
of the  Cut-off  Date)  will be  secured  by  Mortgaged  Properties  located  in
[______________]  and [ ],  respectively.  Except as indicated in the  preceding
sentence,  no more than  approximately  __% of the Mortgage  Loans (by principal
balance as of the Cut-off Date) will be secured by Mortgaged  Properties located
in any one  state.  No more than  approximately  __% of the  Mortgage  Loans (by
principal  balance  as of  the  Cut-off  Date)  will  be  secured  by  Mortgaged
Properties located in any one postal zip code area.

     The following information sets forth in tabular format certain information,
as of the Cut-off Date, as to the Mortgage Loans. Percentages  (approximate) are
stated by principal  balance as of the Cut-off Date. [The  information set forth
below does not take into account any Subsequent  Mortgage Loans. The composition
of the Mortgage Loans in the Mortgage Pool will change to the extent  Subsequent
Mortgage Loans are purchased from funds on deposit in the Pre-Funding Account.]

                                      S-33

<PAGE>

Mortgage Pool Statistics

                                                            Mortgage Pool
                                                            -------------

Number of Mortgage Loans .............................
Original Pool Principal Balance ......................      $
   [Rate/Payment Adjustment Frequency:]  .............
       [6 months]  ...................................               %
       [12 months]  ..................................               %
       [24 months]  ..................................               %
       [36 months]  ..................................               %
       [60 months]  ..................................               %
   [Call Loans]  .....................................               %
   [Balloon Loans]  ..................................               %
Mortgage Loan Principal Balance:  ....................
       Ranges ........................................      $        to     $
       Average .......................................                      $
Mortgage Loans with Prepayment Penalties:
       Number of Mortgage Loans.......................
       Original Pool Principal Balance................      $
Original Term to Stated Maturity:
       Ranges ........................................           to months
       Weighted Average ..............................            months
Remaining Months to Stated Maturity:
       Ranges ........................................           to months
       Weighted Average ..............................            months
Mortgage Rate:
       Ranges ........................................      %      to     %
       Weighted Average ..............................                    %
Gross Margin:
       Ranges ........................................       %     to     %
       Weighted Average ..............................                    %
Weighted Average Months to next Rate                           Not more than
       Adjustment Date ...............................            months
Periodic Cap Rate:
       Ranges ........................................
       Weighted Average ..............................
Strip Rate:
       Ranges ........................................      %     to     %
       Weighted Average ..............................                   %
Maximum Rate:
       Ranges ........................................      %     to     %
       Weighted Average ..............................                   %
Minimum Rate:
       Ranges ........................................      %     to     %
       Weighted Average ..............................                   %
Primary Residences  ..................................         At least %

                                      S-34

<PAGE>

Investment Properties ................................       No more than %
Second Homes .........................................       No more than %
Single-family Detached Residences ....................         At least %
Condominiums .........................................       No more than %
Two- to Four-Family Residences .......................       No more than %
Purchase Money Mortgage Loans ........................         At least %
Refinancing Mortgage Loans ...........................       No more than %
Home Improvement Mortgage Loans ......................              %
Mortgage Loans secured by:
       First Priority Liens ..........................              %
       Second Priority Liens .........................              %
       Third Priority Liens ..........................              %
       Fourth Priority Liens .........................              %
Weighted Average Original Combined LTVs ..............       Approximately %
Limited Documentation ................................       No more than %

                                      S-35

<PAGE>

                Geographical Distribution of Mortgaged Properties

<TABLE>
<CAPTION>

                                                                                                  % of Mortgage
                                                    % of Mortgage                                     Pool By
                               Number of           Pool by Number       Aggregate Principal      Principal Balance
                            Mortgage Loans        of Mortgage Loans     Balance Outstanding         Outstanding
State                     As of Cut-off Date     As of Cut-off Date      As of Cut-off Date     As of Cut-off Date
- -----                     ------------------     ------------------      ------------------     ------------------
<S>                        <C>                            <C>                    <C>                 <C>
                                                          %                      $                       %

                            --------------            ----------          -------------              ---------
Total................                                   100.00%           $                            100.00%
                            ==============            ==========          =============              =========
</TABLE>

                                      S-36

<PAGE>
 
                                        Year Of Origination Of Mortgage Loans

<TABLE>
<CAPTION>

                                                    % of Mortgage                               % of Mortgage Pool
                               Number of           Pool by Number       Aggregate Principal        By Principal
                            Mortgage Loans        Of Mortgage Loans     Balance Outstanding     Balance Outstanding
Year of Origination       As of Cut-off Date     As of Cut-off Date      As of Cut-off Date     As of Cut-off Date
- -------------------       ------------------     ------------------      ------------------     ------------------
<S>                         <C>                           <C>                   <C>                 <C>
1988................                                      $                      %
1989................
1990................
1991................
1992................
1993................
1994................
1995................
1996................

                             ------------           ------------               -------
     Total..........                                $                          100.00%
                             ============           ============               =======
</TABLE>

          Distribution of Remaining Mortgage Loan Amounts

<TABLE>
<CAPTION>

   Remaining                                             % of Mortgage                                 % Of Mortgage Pool
  Mortgage Loan                    Number of            Pool by Number       Aggregate Principal           By Principal
   Amount (In                    Mortgage Loans        Of Mortgage Loans     Balance Outstanding        Balance Outstanding
    Dollars)(1)                As of Cut-off Date     As of Cut-off Date     As of Cut-off Date         As of Cut-off Date
  ----------------             ------------------    --------------------   ------------------         ------------------
<S>                            <C>                    <C>                          <C>                   <C>
Less than $5,000.............                                                         $                           %
$5,000 to $9,999.99..........
$10,000-$19,999.99...........
$20,000-$29,999.99...........
$30,000-$39,999.99...........
$40,000-$49,999.99...........
$50,000-$59,999.99...........
$60,000-$69,999.99...........
$70,000-$79,999.99...........

$80,000 and over.............                                                          _                          -
                                  -----------                                  ------------                  -------
       Total.................                                                   $                            100.00%
                                  ===========                                  ============                  =======
</TABLE>

- ------------
(1)  The largest remaining Mortgage Loan amount is $__________, which represents
     __% of the Original Pool Principal Balance. The smallest remaining Mortgage
     Loan  amount is  $________,  which  represents  ___% of the  Original  Pool
     Principal Balance.

                                      S-37

<PAGE>

             Distribution of Original Combined Loan-to-value Ratios

<TABLE>
<CAPTION>

                                                         % of Mortgage                             % of Mortgage Pool
                                    Number of           Pool By Number       Aggregate Principal     By Principal
     Combined Loan-to            Mortgage Loans        of Mortgage Loans     Balance Outstanding   Balance Outstanding
     Value Ratio(1)            As of Cut-off Date     As of Cut-off Date     As of Cut-off Date    As of Cut-off Date
     --------------            ------------------     ------------------     ------------------    ------------------
<S>                                                                                   <C>                 <C>
Less than 61% .................                                                       $                    %
61-65% ........................
66-70% ........................
71-75% ........................
76-80% ........................
81-85% ........................
86-90% ........................
Over 90% ......................

                                  ------------                                  ------------            -------
       Total.................                                                   $                       100.00%
                                  ============                                  ============            =======
</TABLE>

- ------------
(1)  [Rounded to the nearest 1%. The term "Combine  Loan-to-Value Ratio" as used
     in this table is defined  above and in the  Prospectus.  The  loan-to-value
     ratios on the Mortgage  Loans may be subject to a variance of up to 5% from
     the tabular  presentation.  Such variances were caused by information input
     by CIT Consumer Finance's personnel in regional offices with respect to the
     Mortgage  Loans,  the costs of which  were  estimated  at the time the loan
     applications were approved.]

                                 Mortgage Rates

<TABLE>
<CAPTION>

                                                        % of Mortgage                                 % of Mortgage Pool
                                    Number of           Pool by Number       Aggregate Principal          By Principal
     Range of Mortgage Loans     Mortgage Loans        of Mortgage Loans     Balance Outstanding      Balance Outstanding
     By Mortgage Rates          As of Cut-off Date     As of Cut-off Date     As of Cut-off Date       As of Cut-off Date
     -----------------          ------------------     ------------------     ------------------      -------------------
<S>                             <C>                    <C>                     <C>                    <C>

  7.01% - 8.00% ...............
  8.01% - 9.00% ...............
  9.01% - 10.00% ..............                                                $                                %
10.01% - 11.00% ...............
11.01% - 12.00% ...............
12.01% - 13.00% ...............
13.01% - 14.00% ...............
14.01% - 15.00% ...............
15.01% - 16.00% ...............
16.01% - 16.50% ...............
Over 16.50% ...................

                                  ------------                                 --------------           -------
        Total..................                                                $                        100.00%
                                  ============                                 ==============           =======
</TABLE>

                          Remaining Months to Maturity

<TABLE>
<CAPTION>

                                                         % of Mortgage                             % of Mortgage Pool
                                    Number of           Pool by Number       Aggregate Principal      By Principal
     Months Remaining            Mortgage Loans        of Mortgage Loans     Balance Outstanding   Balance Outstanding
     As of Cut-off Date        As of Cut-off Date     As of Cut-off Date     As of Cut-off Date    As of Cut-off Date
     --------------------      ------------------     ------------------     ------------------    ------------------
<S>                                                                            <C>                              <C>
Less than 31 ..................                                                $                                %
31-60 .........................
61-90 .........................
91-120 ........................
121-150 .......................
151-180 .......................
181-210 .......................
211-240 .......................
241-300 .......................
301-360 .......................

                                 ---------------                               ---------------          -------
        Total..................                                                $                        100.00%
                                 ===============                               ===============          =======
</TABLE>

                                      S-38

<PAGE>

[The Index

The Index is the figure derived from the average weekly quoted yield on U.S.
Treasury securities adjusted to a constant maturity of one year as published in
the Federal Reserve Board in Statistical Release H.15(519) and most recently
available as of 45 days prior to such Adjustment Date. Yields on treasury
securities are estimated from the U.S. Treasury's daily yield curve. This curve,
which relates the yield on a security to its time to maturity, is based on the
closing market bid yields on actively-traded treasury securities in the
over-the-counter market. These market yields are calculated from composites of
quotations reported by five leading U.S. Treasury securities dealers to the
Federal Reserve Bank of New York. The constant yield values are read from the
yield curve at fixed maturities. This method permits estimation of the yield for
a one year maturity, for example, even if no outstanding security has exactly
one year remaining to maturity.]

[As of any Adjustment Date, the Index is the figure derived from the weekly
average of secondary market interest rates on six-month negotiable certificates
of deposit as published in the Federal Reserve Statistical Release H.15(519) and
most recently available as of 45 days prior to such Adjustment Date.]

[As of any Adjustment Date, the Index shall equal the arithmetic mean (rounded
upwards, if necessary, to the nearest [one-sixteenth] of one percent of LIBOR
for [six-month] United States dollar deposits which appears on the Reuters
Screen LIBOR Page as of ___________, London time, on the first Business Day of
the month prior to any Adjustment Date for a Mortgage Loan.]

Listed below are monthly historical values of the Index beginning with January
1992. The values listed below do not purport to be a prediction of the
performance of the Index in the future.

                                              Year(1)
                   -------------------------------------------------------------
                        1996       1995        1994        1993          1992
                        ----       ----        ----        ----          ----
Month
- -----
January..........
February.........
March............
April............
May..............
June.............
July.............
August...........
September........
October..........
November.........
December.........

- ----------
(1)  Monthly figures are averages of daily rates.

     In the event that the Index becomes unavailable or otherwise unpublished,
the Master Servicer will select a comparable alternative index over which it has
no direct control and which is readily verifiable by the Mortgagors.]

                                      S-39
<PAGE>

Assignment Of The Mortgage Loans

     Pursuant to the  Agreement,  the  Depositor  on the Closing Date will sell,
transfer,  assign, set over and otherwise convey without recourse to the Trustee
in trust for the benefit of the Certificateholders all right, title and interest
of the Depositor in and to each Mortgage Loan and all right,  title and interest
in and to all other assets  included in the Trust Fund,  including all principal
and interest  received by the Master Servicer on or with respect to the Mortgage
Loans on and after the Cut-off Date (to the extent not applied in computing  the
Original Pool Principal Balance),  exclusive of principal and interest due prior
to the Cut-off Date [and any funds or instruments on deposit in the  Pre-Funding
Account].

     [In  connection  with such  transfer  and  assignment,  the  Seller and the
Depositor will deliver or cause to be delivered to the Trustee, or [CIT Consumer
Finance as] the  custodian  for the Trustee,  among other  things,  the original
Mortgage Note (and any  modification  or amendment  thereto)  [endorsed  without
recourse to the order of the Trustee (or its  nominee)],  the original  Mortgage
with evidence of recording  indicated thereon (except for any Mortgage which has
been lost or which was not returned from the public recording  office, a copy of
which  (together  with a  certificate  that the  original of such  Mortgage  was
delivered  to such  recording  office)  shall  be  delivered  initially  and the
original  of  which  will be  delivered  to the  Trustee  as soon as the same is
available to the Depositor),  [an assignment in recordable form] of the Mortgage
and,  if  applicable,  any riders or  modifications  to such  Mortgage  Note and
Mortgage,  any title  insurance  policies  with respect to the Mortgages and any
assumption or modification agreement (collectively,  the "Mortgage Documents").]
[Assignments  of the  Mortgage  Loans will be  delivered  to the Trustee (or the
custodian)  to be recorded in the  appropriate  public  office for real property
records,  except in states  where,  in the opinion of counsel  acceptable to the
Trustee,  such  recording is not required to protect the Trustee's  interests in
the  Mortgage  Loan  against  the  claim  of any  subsequent  transferee  or any
successor  to or creditor of the  Depositor or the  Seller.]  Subsequent  to the
issuance of the Certificates,  the Seller will be required [in the circumstances
specified in the related Agreement] to deliver to the Trustee (or the applicable
custodian)  assignments of the related  Mortgages to be recorded (at the expense
of the  Seller)  within ___ days after  issuance of the  Certificates,  in which
event, the Agreement will require any such Seller to repurchase from the Trustee
any  Mortgage  Loan the related  Mortgage of which is not  recorded  within such
time, at the Purchase  Price with respect to  repurchases by reason of defective
documentation. The enforcement of the repurchase obligation would constitute the
sole remedy available to the Certificateholders and the Trustee for failure of a
Mortgage to be recorded.

     The Trustee  will review each  Mortgage  Document  within [180] days of the
Closing Date (or promptly after the Trustee's receipt of any document  permitted
to be delivered  after the Closing Date) and if any such document is found to be
missing  or  defective  in a  material  respect  is not  properly  executed,  is
unrelated to the  Mortgage  Loans of the Trust or does not conform in a material
respect to the  description  thereof  provided  by or on behalf of CIT  Consumer
Finance, the Trustee will notify the Master Servicer and the Depositor,  and the
Master Services will notify the related Seller. If the Seller does not cure such
defect within 90 days after notice thereof from the Trustee,  the Seller will be
obligated to  repurchase  the related  Mortgage  Loan from the Trust Fund at the
Purchase Price. Rather than repurchase the Mortgage Loan as provided above, the
Seller may

                                      S-40

<PAGE>

remove such  Mortgage Loan (a "Deleted  Mortgage  Loan") from the Trust Fund and
substitute  in its  place  another  Mortgage  Loan  of like  kind (a  "Qualified
Substitute Mortgage Loan"); however, [such substitution is permitted only within
two years of the Closing Date, and] may not be made unless an opinion of counsel
is provided to the effect that such substitution  would not disqualify the Trust
Fund as a REMIC or  result  in a  "prohibited  transaction"  tax as  defined  in
Section 860F of the Code. Any Qualified Substitute Mortgage Loan generally will,
on the  date of  substitution,  among  other  characteristics  set  forth in the
Agreement,  (i) have a Principal  Balance not in excess of the Principal Balance
of the Deleted Mortgage Loan (the amount of any shortfall to be deposited by the
Seller in the  Certificate  Account (as defined herein) not later than the third
Business Day prior to the related  Distribution Date (the "Determination  Date")
and held for distribution to the  Certificateholders on the related Distribution
Date (a  "Substitution  Adjustment")),  [(ii) have a Maximum  Rate not less than
(and not more than two  percentage  points greater than) the Maximum Rate of the
Deleted Mortgage Loan, and have a Minimum Rate not lower than (and not more than
one percentage point higher than) the Minimum Rate of the Deleted Mortgage Loan,
(iii) have the same Index and Periodic Rate Cap as the Deleted Mortgage Loan and
a Gross Margin not less than that of the Deleted  Mortgage Loan and, if Mortgage
Loans equal to __% or more of the Cut-off  Date  Principal  Balance  have become
Deleted  Mortgage Loans,  not more than two percentage  points more than that of
the Deleted  Mortgage  Loan,  (iv) have a Mortgage Rate not lower than,  and not
more than __% per annum higher  than,  that of the Deleted  Mortgage  Loan,] (v)
have a Combined Loan-to-Value Ratio not higher than that of the Deleted Mortgage
Loan; (vi) have a remaining term to maturity not greater than (and not more than
one year less than) that of the Deleted  Mortgage Loan,  (vii) be of the same or
better credit risk category under the Seller's underwriting guidelines;  [(viii)
have the same Strip Rate as the Deleted Mortgage Loan,] and (ix) comply with all
of the  representations  and warranties set forth in the related Agreement as of
the date of  substitution.  This cure,  repurchase  or  substitution  obligation
constitutes the sole remedy available to  Certificateholders  or the Trustee for
omission of, or a material defect in, a Mortgage Loan document.

[Underwriting Standards

     The underwriting policies that were employed by CIT Consumer Finance during
the period when the Mortgage Loans were originated were,  except as noted herein
and in the Prospectus, substantially similar to those which CIT Consumer Finance
currently employs. See "The Home Equity Lending Program--Underwriting Standards"
in the Prospectus.]

                           SERVICING OF MORTGAGE LOANS

General

     CIT Consumer  Finance,  as the Master  Servicer,  will service the Mortgage
Loans in  accordance  with the  terms  set forth in the  Agreement.  The  Master
Servicer may perform any of its obligations  under the Agreement  through one or
more  sub-servicers.   The  Master  Servicer  has  appointed  CITSF  to  act  as
Sub-Servicer  for  [all]  of  the  Mortgage  Loans.   Notwithstanding  any  such
subservicing  arrangement,  the  Master  Servicer  will  remain  liable  for its
servicing  duties and obligations  under the Agreement as if the Master Servicer
alone were servicing the Mortgage Loan. 
                                      S-41

<PAGE>

See "The CIT Group/Sales Financing,  Inc., Master Servicer" and "The Home Equity
Lending Program--Servicing and Collections" in the Prospectus.

     As of _________  __, 199_,  CITSF  serviced or  subserviced  for itself and
others approximately _____ residential first and second mortgages,  representing
an  outstanding  balance of  approximately  $__________  billion.  CIT  Consumer
Finance currently does not service mortgages, on behalf of other owners, that it
neither purchased nor originated.

Foreclosure and Delinquency Experience

     Until 199__, CITSF serviced all of the mortgage loans owned by CIT Consumer
Finance and since that date CITSF has  subserviced  all of those mortgage loans,
See "The CIT Group/Sales  Financing,  Inc.,  Master Servicer" in the Prospectus.
Historically,  a variety of factors  have limited  CITSF's loss and  delinquency
experience  on  its  portfolio  of  serviced  mortgage  loans.  There  can be no
assurance  that  factors  beyond  CITSF's  control,  such as  national  or local
economic conditions or downturns in the real estate markets,  will not result in
increased rates of  delinquencies  and foreclosure  losses in the future.  Since
CITSF commenced  servicing a material amount of mortgages in 199__,  data on its
foreclosure and delinquency  experience is available only for __ full years, and
may not be indicative of its future foreclosure and delinquency experience.

     The following table summarizes the foreclosure and delinquency  experience,
respectively,  on the dates  indicated  on  conventional  trust deed or mortgage
loans secured by first priority liens on the mortgaged  property and serviced by
CITSF.  No  assurances  can  be  given  that  the  foreclosure  and  delinquency
experience presented in the table below will be indicative of such experience on
the Mortgage Loans:

<TABLE>
<CAPTION>

                                                   At 30,       At December 31,   At December 31,   At December 31,
                                                    1997              1996              1995              1994
                                                    ----              ----              ----              ----
                                                                  (Dollar amounts in thousands)

<S>                                           <C>

Principal Balances (end of period)......      $                 $                 $                 $
Total Number of Loans...................
Total Number of Foreclosures............
Percent Foreclosed by Number of Loans...                     %                 %                 %                 %
Period of Delinquency...................
30-59 days:.............................
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent Delinquent by Number of Loans                    %                 %                 %                 %
60-89 days:
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent Delinquent by Number of Loans                    %                 %                 %                 %
90 days or more:
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent Delinquent by Number of Loans                    %                 %                 %                 %
In Foreclosure
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent by Number of Loans..........                     %                 %                 %                 %
Total Delinquent and in Foreclosure
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent by Number of Loans..........                     %                 %                 %                 %
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      S-42

<PAGE>

     The following table summarizes the foreclosure and delinquency  experience,
respectively,  on the dates indicated on conventional  mortgage loans secured by
second  priority  liens on the  mortgaged  property  and  serviced by CITSF.  No
assurances  can  be  given  that  the  foreclosure  and  delinquency  experience
presented  in the table  below  will be  indicative  of such  experience  on the
Mortgage Loans:

<TABLE>
<CAPTION>

                                                  At   30,      At December 31,   At December 31,   At December 31,
                                                    1997              1996              1995              1994
                                                    ----              ----              ----              ----
                                                                  (Dollar amounts in thousands)

<S>                                           <C>

Principal Balances (end of period)......      $                 $                 $                 $
Total Number of Loans...................
Total Number of Foreclosures............
Percent Foreclosed by Number of Loans...                     %                 %                 %                 %
Period of Delinquency...................
30-59 days:.............................
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent Delinquent by Number of Loans                    %                 %                 %                 %
60-89 days:
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent Delinquent by Number of Loans                    %                 %                 %                 %
90 days or more:
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent Delinquent by Number of Loans                    %                 %                 %                 %
In Foreclosure
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent by Number of Loans..........                     %                 %                 %                 %
Total Delinquent and in Foreclosure
    Principal Balance...................      $                 $                 $                 $
    Number of Loans.....................
    Percent by Number of Loans..........                     %                 %                 %                 %
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

Servicing Compensation and Payment of Expenses

     The servicing fees [and certain credit  enhancement fees] for each Mortgage
Loan (the  "Expense  Fees") are  payable  out of the  interest  payments on such
Mortgage Loan.  [Because the Expense Fees are payable  before any  distributions
are made on the  Certificates  on a  Distribution  Date,  the Expense  Fees will
reduce the Available  Funds to make  distributions  of principal and interest on
the  Certificates.] The Expense Fees in respect of each Mortgage Loan will be at
least ____% per annum and not more than ____% per annum of the Principal Balance
of such Mortgage  Loan.  The Expense Fees consist of (a) servicing  compensation
payable to the Master  Servicer  in respect of its master  servicing  activities
(the "Master  Servicing Fee"),  [(b) certain credit  enhancement  fees] and [(c)
fees paid to the Trustee.]  The Master  Servicing Fee will be ____% per annum of
the principal balance of each Mortgage Loan. The Master Servicer is obligated to
pay certain ongoing expenses  associated with the Trust Fund and incurred by the
Master Servicer in connection with its responsibilities  under the Agreement and
such  amounts will be paid by the Master  Servicer  out of the Master  Servicing
Fee. The Master  Servicer is also  entitled to receive  [all late payment  fees,
prepayment fees, assumption fees and other similar charges and] all investment

                                      S-43

<PAGE>

income earned on amounts on deposit in the Certificate  Account and Distribution
Account (as defined herein).

Compensating Interest

     When a  Mortgage  Loan is  prepaid  between  monthly  payment  dates  ("Due
Dates"),  the Mortgagor is required to pay interest on the amount prepaid to the
date of prepayment and not  thereafter.  Prepayments  received during a calendar
month will be distributed to  Certificateholders on the Distribution Date in the
month  following  the month of receipt.  Pursuant to the  Agreement,  the Master
Servicer will pay to the Trust,  [but only to the extent of the Master Servicing
Fee for such month],  with respect to each  Mortgage Loan as to which the Master
Servicer received during the related Due Period a Principal Prepayment an amount
("Compensating  Interest")  equal to the excess of (i) 30 days'  interest on the
principal  balance of each such Mortgage Loan as of the beginning of the related
Due Period at the [Mortgage Rate] [Adjusted Mortgage Loan Remittance Rate] over,
(ii) the amount of  interest  actually  received on the  related  Mortgage  Loan
during such Due Period.  [Any  shortfalls in interest as a result of prepayments
which  cause the  Compensating  Interest  to  exceed  the  amount of the  Master
Servicing  Fee for the month will reduce the amount of interest  available to be
distributed  to  Certificateholders  from what  would  have been the case in the
absence  of  such   prepayments.]  [The  "Due  Period,"  with  respect  to  each
Distribution Date, will be the calendar month immediately preceding the month in
which such Distribution Date occurs.]

Advances

     Subject to the following limitations,  the Master Servicer will be required
to make  an  advance  of its own  funds  no  later  than  the day  prior  to the
Distribution  Date and in no event earlier than the seventh Business Day of such
month, the amount, if any, by which 30 days' interest [at the Mortgage Rate] [at
the Adjusted  Mortgage Loan Remittance Rate] on the then  outstanding  principal
balance of a Mortgage Loan exceeds the amount received by the Master Servicer in
respect of interest on the Mortgage Loan as of the related Record Date (any such
advance, an "Advance").

     Advances are intended to maintain a regular flow of scheduled interest [and
principal]  payments  on the  Certificates  rather than to  guarantee  or insure
against  losses.  The Master Servicer is obligated to make Advances with respect
to  delinquent  payments of  [principal of or] interest on each Mortgage Loan to
the extent that such Advances are, in its judgment,  reasonably recoverable from
future payments and collections or insurance payments or proceeds of liquidation
of  the  related  Mortgage  Loan.  If  the  Master  Servicer  determines  on any
Determination  Date to make an Advance,  such Advance will be included  with the
distribution to Certificateholders on the related Distribution Date.

                                      S-44

<PAGE>

                         DESCRIPTION OF THE CERTIFICATES

General

     The Senior Certificates offered hereby will be issued pursuant to a Pooling
and Servicing Agreement,  dated as of _______ __, 199_ (the "Agreement"),  among
the Depositor,  the Seller, the Master Servicer and the Trustee. Set forth below
are summaries of the specific terms and provisions  pursuant to which the Senior
Certificates  will be  issued.  The  following  summaries  do not  purport to be
complete and are subject to, and are  qualified  in their  entirety by reference
to, the provisions of the Agreement. When particular provisions or terms used in
the Agreement are referred to, the actual provisions  (including  definitions of
terms) are incorporated by reference.

     The Home Equity Loan  Asset-Backed  Certificates,  Series  199_-_____  (the
"Certificates")  will  consist  of the  Class A  Certificates  [and the  Class S
Certificates]  (the  "Class A  Certificates"  and the  "Class  S  Certificates",
respectively,  and  collectively,  the  "Senior  Certificates"),  [the  Class  B
Certificates (collectively,  the "Subordinated Certificates")],  and the Class R
Certificates  (the "Residual  Certificates").  The Senior  Certificates [and the
Subordinated   Certificates]   may  be  referred  to  herein  as  the   "Offered
Certificates." [Only the Senior Certificates are offered hereby.]

     The  Class  A  Certificates  will  evidence  in the  aggregate  an  initial
beneficial  ownership  interest of  approximately  ___% in the Trust Fund.  [The
Subordinated  Certificates will evidence in the aggregate an initial  beneficial
ownership  interest  of  approximately  ___% in the Trust  Fund.] The  remaining
beneficial  ownership  interest  in the  Trust  Fund  will be  evidenced  by the
Residual Certificates.  The rights of holders [of the Subordinated  Certificates
(the "Subordinated  Certificateholders")  and] of the Residual Certificates (the
"Residual  Certificateholders")  to receive  distributions  with  respect to the
Mortgage  Loans  will be  subordinated  to the  rights of  holders of the Senior
Certificates (the "Senior Certificateholders") to the extent described herein.

     The Class A Certificates  will be issuable in book-entry form only. So long
as the Class A Certificates are Book-Entry Certificates,  such Certificates will
be evidenced by one or more  certificates  registered  in the name of Cede & Co.
("Cede")  in an  aggregate  amount  equal  to the  initial  Class A  Certificate
Balance. Interests in the Class A Certificates issued in the name of Cede may be
purchased by investors in minimum denominations of $1,000 and integral multiples
of $1,000 in excess  thereof.  A single Class A Certificate  may be issued in an
amount different than described above.  [The Class S Certificates will be issued
in fully registered form in minimum denominations of 10% Percentage Interest and
multiples of 10% Percentage Interest in excess thereof,  based on the percentage
interest (the "Percentage Interest") represented by each such Certificate in the
total distributions allocated to such class of Certificates.]

                                      S-45

<PAGE>

Book-entry Certificates

     The [Class A] Certificates will be book-entry Certificates (the "Book-Entry
Certificates").  The  Book-Entry  Certificates  will  be  issued  in one or more
certificates  which equal the initial  [Class A]  Certificate  Balance and which
will be held by a nominee of The  Depository  Trust Company  (together  with any
successor  depository selected by the Depositor,  the "Depository").  Beneficial
interests in the Book-Entry  Certificates  will be held  indirectly by investors
through the  book-entry  facilities  of the  Depository,  as  described  herein.
Investors may hold such beneficial  interests in the Book-Entry  Certificates in
minimum   denominations   representing   an  original   principal   amount  (the
"Certificate  Balance")  of $1,000 and  integral  multiples  of $1,000 in excess
thereof. The Depositor has been informed by the Depository that its nominee will
be Cede.  Accordingly,  Cede is  expected  to be the  holder  of  record  of the
Book-Entry   Certificate(s).   Except  as  described  in  the  Prospectus  under
"Description of the Certificates -Book-Entry Certificates",  no person acquiring
a  Book-Entry  Certificate  (each,  a  "beneficial  owner")  will be entitled to
receive a physical  certificate  representing  such  Certificate  (a "Definitive
Certificate").  Unless  and until  Definitive  Certificates  are  issued,  it is
anticipated  that the only  "Certificateholder"  of the Book-Entry  Certificates
will be Cede, as nominee of the Depository.  Beneficial owners of the Book-Entry
Certificates  will  not be  Certificateholders,  as  that  term  is  used in the
Agreement.  Beneficial  owners  are only  permitted  to  exercise  the rights of
Certificateholders  indirectly  through Financial  Intermediaries (as defined in
the Prospectus) and the Depository. Monthly and annual reports on the Trust Fund
provided by the Master  Servicer to Cede, as nominee of the  Depository,  may be
made available to beneficial owners upon request,  in accordance with the rules,
regulations  and procedures  creating and affecting the  Depository,  and to the
Financial   Intermediaries   to  whose   Depository   accounts  the   Book-Entry
Certificates of such beneficial owners are credited.

     For a description of the procedures applicable to the Book-Entry
Certificates, see "Description of the Certificates-Book-Entry Certificates" in
the Prospectus.

Payments on Mortgage Loans; Accounts

     On or prior to the Closing  Date,  the Master  Servicer  will  establish an
account (the "Certificate  Account") with _______, which shall be maintained [as
a separate trust account] by the Master Servicer in trust for the benefit of the
Certificateholders,   except  as  otherwise  provided  under  "The  Pooling  and
Servicing Agreement -- Payments on Mortgage Assets;  Deposits to the Certificate
Account" in the  Prospectus.  Funds credited to the  Certificate  Account may be
invested  for the  benefit and at the risk of the Master  Servicer in  Permitted
Investments  (as defined in the  Agreement)  that are  scheduled to mature on or
prior to the Business Day preceding the next  Distribution  Date. On or prior to
the  Business Day  immediately  preceding  each  Distribution  Date,  the Master
Servicer  shall  withdraw from the  Certificate  Account the amount of Available
Funds and shall  deposit  such  Available  Funds in an account  established  and
maintained   with  the  Trustee  on  behalf  of  the   Certificateholders   (the
"Distribution Account").

Distributions

     Distributions on the  Certificates  will be made by the Trustee on the __th
day of each month,  or if such day is not a Business Day, on the first  Business
Day  thereafter,  commencing on 

                                      S-46

<PAGE>

______ __, 199_ (each,  a  "Distribution  Date"),  to the persons in whose names
such  Certificates  are registered at the close of business on the last Business
Day of the month  preceding  the month of such  Distribution  Date (the  "Record
Date"). "Business Day" means any day other than a Saturday, Sunday or any day on
which  banking  institutions  or trust  companies  in the  states of New York or
Oklahoma are authorized by law, regulation or executive order to be closed.

     Distributions on each Distribution Date will be made by check mailed to the
address  of  the  person  entitled  thereto  as it  appears  on  the  applicable
certificate  register  or,  in  the  case  of  a  Certificateholder   who  holds
Certificates with an aggregate initial  Certificate  Balance of $_______ or more
[(or in the case of the Class S Certificates,  if such  Certificateholder  holds
Class S Certificates  evidencing  Percentage Interests aggregating __% or more)]
and who has so notified the Trustee in writing in accordance with the Agreement,
by  wire  transfer  in  immediately  available  funds  to the  account  of  such
Certificateholder  at a bank or other depository  institution having appropriate
wire transfer  facilities;  provided,  however,  that the final  distribution in
retirement of the Certificates  will be made only upon presentment and surrender
of such Certificates at the corporate trust office of the Trustee.

Priority of Distributions Among Certificates

     As  more  fully  described  herein,  distributions  will  be  made  on  the
Certificates  on each  Distribution  Date from Available  Funds in the following
order of priority:  (i) to interest on each class of Senior  Certificates  up to
the maximum amount of interest to be distributed  on such  Certificates  on such
Distribution  Date, (ii) to principal on each class of Senior  Certificates  (as
applicable) up to the maximum amount of principal to be distributed on each such
class of the Senior  Certificates on such Distribution  Date, (iii) [to interest
on  the  Subordinated  Certificates,  (iv)  to  principal  on  the  Subordinated
Certificates] and (v) to the Residual Certificates.

     Distributions   of  principal   and  interest  to  holders  of  the  Senior
Certificates  will be made on each  Distribution  Date in an amount equal to the
Senior   Distribution   Amount.  The  "Senior   Distribution   Amount"  for  any
Distribution Date will be equal to the sum of (i) the amount of interest payable
on the Senior  Certificates,  calculated as set forth under  "-Senior  Interest"
below and (ii) the amount  allocated to principal  calculated as set forth under
"-Senior Principal" below except that, if the Senior Distribution Amount exceeds
the  amount  of  Available  Funds on such  Distribution  Date,  then the  Senior
Distribution  Amount shall  instead  equal the amount of such  Available  Funds.
[Following the  Cross-over  Date, no further  distributions  will be made to the
Senior  Certificateholders.  The "Cross-over  Date" is the Distribution  Date on
which the Certificate Balance on the Senior Certificates is reduced to zero.]

     [Distributions  of  principal  and  interest  to  holders  of  Subordinated
Certificates  will be made on each  Distribution  Date up to an amount  equal to
Available Funds for such  Distribution  Date reduced by the Senior  Distribution
Amount  for such  Distribution  Date  (the  "Remaining  Available  Funds").  The
"Subordinated  Distribution Amount" for any Distribution Date will equal the sum
of (i) the  amount of  interest  calculated  as set forth  under  "-Subordinated
Interest"  below and (ii) the amount of principal  calculated as set forth under
"-Subordinated  Principal" below;  except that if the Subordinated  Distribution
Amount exceeds the Remaining Available Funds on 

                                      S-47

<PAGE>

such Distribution Date, then the Subordinated Distribution Amount will equal the
sum of the Remaining Available Funds, if any, and the amount to be paid pursuant
to the credit enhancement applicable to the Subordinated Certificates, if any].

     "Available  Funds" with respect to any  Distribution  Date will be equal to
the  aggregate  amount of funds  available in the  Distribution  Account on such
Distribution Date for distribution on the Certificates.  Available Funds for any
Distribution Date will equal the sum of the following (without  duplication) (i)
all scheduled  installments  of interest [(net of the related Expense Fees)] and
principal  received  during the related Due Period together with any Advances in
respect  thereof;  (ii) all proceeds of the Standard Hazard  Insurance  Policies
[Special Hazard  Insurance  Policy]  [Bankruptcy  Bond] and any Primary Mortgage
Insurance Policy, to the extent such proceeds are not applied to the restoration
of the  related  Mortgaged  Property  or  released  to the  Master  Servicer  in
accordance with the Master Servicer's normal servicing procedures (collectively,
"Insurance Proceeds"),  and all other cash amounts (net of unreimbursed expenses
incurred in  connection  with a  liquidation  or  foreclosure  and  unreimbursed
Advances,  if any) received and retained in connection  with the  liquidation of
defaulted Mortgage Loans, by foreclosure or otherwise  ("Liquidation  Proceeds")
received during the month preceding such Distribution Date; (iii) all partial or
full  prepayments  received  during the  related Due  Period;  (iv)[all  amounts
withdrawn from the Reserve Fund and deposited to the Distribution  Account since
the preceding  Distribution  Date];  and (v) amounts  received  during the month
preceding  such  Distribution  Date as the  Substitution  Adjustment or Purchase
Price in respect of a Mortgage  Loan that was  repurchased  by the Seller or the
Master Servicer,  respectively,  provided,  however,  that such amounts shall be
reduced by amounts  in  reimbursement  for  Advances  previously  made and other
amounts as to which the Master  Servicer is entitled to be  reimbursed  from the
Certificate Account pursuant to the Agreement.

     The  initial   Class  A   Certificate   Balance   will  be   $_____________
(approximate,  subject to a permitted  variance of up to plus or minus __%) and,
thereafter  the Class A  Certificate  Balance is the initial Class A Certificate
Balance reduced by all amounts previously  distributed to holders of the Class A
Certificates as payments of principal (the "Class A Certificate Balance").

     [The Class S Certificates  have an initial notional amount of approximately
$_______ (the "Class S Notional  Amount").] [The Class S Certificates  will have
no  principal  balance,  are  entitled  only to a portion of the interest on the
Mortgage Loans and are not entitled to any distributions of principal.]

     [The initial  Subordinated  Class  Certificate  Balance will be $__________
(approximate,  subject to a permitted  variance of up to plus or minus __%) and,
thereafter,  the Subordinated  Class  Certificate  Balance will be such original
principal amount reduced by (i) all amounts of principal previously  distributed
to the Subordinated  Certificateholders and (ii) any Realized Losses (as defined
herein) allocated to such Class (the "Subordinated Class Certificate Balance".]

     The  "Class A  Percentage"  for any  Distribution  Date is [the  percentage
equivalent  of a  fraction  the  numerator  of which is the Class A  Certificate
Balance  as of such  date and the

                                      S-48

<PAGE>

denominator of which is the Pool  Principal  Balance] [100% until the Cross-over
Date and 0% thereafter]  [_______________].  The "Pool  Principal  Balance" with
respect to any Distribution Date equals the aggregate of the Principal  Balances
of the  Mortgage  Loans (other than  Liquidated  Mortgages)  outstanding  on the
Determination  Date in the month preceding the month of such  Distribution  Date
[plus funds on deposit in the Pre-Funding Account on the Determination Date].

     [The "Subordinated Percentage" for any Distribution Date will be calculated
as the difference between 100% and the Class A Percentage.]

     The  Pass-Through  Rate  for the  Class  A  Certificates  for a  particular
Distribution  Date (the "Class A Pass-Through  Rate") will be equal to ___ % per
annum [but in no event to exceed the weighted  average of the Class A Remittance
Rates (as defined herein) of the Mortgage Loans]. [The pass-through rate for the
Subordinated  Certificates for a particular Distribution Date (the "Subordinated
Pass-Through Rate") will be equal to __% per annum but in no event to exceed the
weighted average of the Subordinated Remittance Rates (as defined herein) of the
Mortgage  Loans].  [The  pass-through  rate for the Class S  Certificates  for a
particular  Distribution Date (the "Class S Pass-Through Rate") will be equal to
the weighted average of the Strip Rates (as defined herein).]

     [The  "Class A  Remittance  Rate"  for any  Mortgage  Loan  will  equal the
Mortgage  Rate  on the  first  day of the  month  preceding  the  month  of such
Distribution  Date,  less the sum of (i) ___% and (ii) the  excess  of the Gross
Margin over ___% (such  excess,  if any, the "Strip  Rate").  The  "Subordinated
Remittance Rate" for any Mortgage Loan will equal the Mortgage Rate on the first
day of the month preceding the month of such Distribution  Date, less the sum of
(i) ___% and (ii) the excess of the Gross Margin over ___%.]

     Each Pass-Through Rate will be computed on the basis of a 360-day year of
twelve 30-day months.

     [The interest  entitlement  described  above for each class of Certificates
will be reduced by such  class'  allocable  share of "Net  Interest  Shortfall,"
which is equal to (i) the  amount of  interest  any class of  Certificateholders
would  otherwise have been entitled to receive with respect to any Mortgage Loan
that was the  subject of a Relief Act  Reduction  and (ii) such  class' pro rata
share of Net  Prepayment  Interest  Shortfalls.  A "Relief Act  Reduction"  is a
reduction in the amount of monthly  interest payment on a Mortgage Loan pursuant
to the  Soldiers'  and  Sailors'  Civil Relief Act of 1940.  See "Certain  Legal
Aspects of  Mortgage  Loans--Soldiers'  and  Sailors'  Civil  Relief Act" in the
Prospectus.  A "Net  Prepayment  Interest  Shortfall" is the amount by which the
aggregate  of  Prepayment   Interest   Shortfalls   during  the  calendar  month
immediately preceding the month in which the related Due Date occurs exceeds the
aggregate  amount of the Master  Servicing  Fee for such period.  A  "Prepayment
Interest  Shortfall"  is the  amount  by which  interest  at the  Mortgage  Rate
received in connection with a prepayment of principal on a Mortgage Loan is less
than one month's  interest at the Mortgage Rate on the Principal  Balance of the
related  Mortgage  Loan.  Each  class'  pro rata  share  of such Net  Prepayment
Interest Shortfalls will be based on the amount of interest such class otherwise
would have been entitled to receive.]

                                      S-49

<PAGE>

Senior Interest

     On each Distribution Date, each class of Senior Certificates, to the extent
of Available  Funds on such  Distribution  Date,  generally  will be entitled to
receive an amount  allocable  to interest  (the  "Senior  Interest  Distribution
Amount")  equal  to the  sum of  (i)  one  month's  interest  at the  applicable
Pass-Through  Rate on the  Class A  Certificate  Balance  [or  Class S  Notional
Amount,  as the case may be,] and (ii) the sum of the amounts,  if any, by which
the  amount  described  in clause  (i)  above on each  prior  Distribution  Date
exceeded the amount actually  distributed as interest on such prior Distribution
Dates and not subsequently  distributed ("Unpaid Senior Interest Amounts") [plus
interest at the applicable Pass-Through Rate from such prior Distribution Date].

     Accrued  interest  to be  distributed  on any  Distribution  Date  will  be
calculated,  in the case of Class A  Certificates,  on the  basis of the Class A
Certificate  Balance immediately prior to such Distribution Date and in the case
of the  Class S  Certificates,  on the  basis  of the  Class S  Notional  Amount
immediately prior to such Distribution Date.

     Interest  will be  calculated  and  payable on the basis of a 360-day  year
divided into twelve 30-day months. The yield on any class of Senior Certificates
will be less than the yield that would  otherwise be produced by the  applicable
Pass-Through  Rate and the applicable  purchase price because  distributions  of
interest in respect of any month will be made on the __th day of the immediately
succeeding month. See "Yield, Prepayment and Maturity Considerations" herein.

     In the event that, on a particular  Distribution  Date,  Available Funds in
the  Certificate  Account  are not  sufficient  to make a full  distribution  of
interest to the Senior Certificateholders, interest will be distributed pro rata
on each class of Senior  Certificates  based on the amount of interest each such
class of  Certificates  would  otherwise  have been  entitled  to receive in the
absence of such  shortfall.  The shortfall will be carried  forward and added to
the amount  holders  of each such  class of  Certificates  will be  entitled  to
receive  on the next  Distribution  Date.  Such a  shortfall  could  occur,  for
example,  if losses  realized on the Mortgage Loans were  exceptionally  high or
were concentrated in a particular month. Any such amount so carried forward will
not bear interest.

Senior Principal

     On each Distribution  Date, an amount received on the Mortgage Loans during
the related Due Period and  allocable to principal  will be  distributed  on the
Class A Certificates  which amount shall be equal to the lesser of (1) Available
Funds reduced by the amount of interest  distributed on the Senior  Certificates
on such Distribution Date and (2) the sum of (i) [the Class A Percentage of] (a)
the principal  components of scheduled  payments  received on each Mortgage Loan
during the related Due Period,  (b) the Principal  Balance on each Mortgage Loan
that  became a  Liquidated  Mortgage  during the  related  Due  Period,  (c) the
Purchase  Price of each  Mortgage  Loan that was  repurchased  by the  Seller or
another person  pursuant to the Agreement,  (d) the  Substitution  Adjustment in
connection  with any Deleted  Mortgage  Loan and (e) any  Insurance  Proceeds or
Liquidation Proceeds allocable to recoveries of principal of Mortgage Loans that
are not yet Liquidated Mortgages,  (ii) [the Class A [Prepayment] Percentage of]
all partial principal 

                                      S-50

<PAGE>

prepayments  that are not Principal  Prepayments [and which exceed the scheduled
payments  by a  specified  multiple],  but which was not  intended  to satisfy a
Mortgage  Loan  in  full  or  cure a  delinquency]  ("Curtailments")  and of all
principal  prepayments in full received  during the related Due Period and (iii)
the sum of (I) the  amount,  if any,  by which  (A) the  amount  required  to be
distributed  to Class A  Certificateholders  in respect of principal,  as of the
preceding  Distribution Date exceeded (B) the amount of the actual  distribution
to such Class A  Certificateholders  in respect of principal,  on such preceding
Distribution Date,  exclusive of any portion of any Insured Payment made to such
Certificateholders,  and (II) if any  portion  of the  amount  in the  preceding
clause (I)  represents  Insured  Payments made by the Insurer,  interest on such
portion at the  applicable  Pass-Through  Rate from such  immediately  preceding
Distribution Date (the "Carry-Forward  Amount")  (collectively,  with respect to
all of the Class A Certificates, the "Class A Principal Distribution Amount").

See "--Allocation of Losses" below.

[Subordinated Interest

     Following  the  payment  to the  Senior  Certificateholders  of the  Senior
Distribution    Amount,    interest   will   be   paid   to   the   Subordinated
Certificateholders  on each  Distribution  Date,  to the extent of the Remaining
Available  Funds,  if any,  [and  the  amount  payable  pursuant  to the  credit
enhancement,  if any] and in an  amount  equal  to [the sum of (i)] one  month's
interest  at  the  Subordinated  Pass-Through  Rate  on the  Subordinated  Class
Certificate  Balance  [and  (ii) the sum of the  amounts,  if any,  by which the
amount  described in clause (i) above on each prior  Distribution  Date exceeded
the amount actually  distributed as interest on such prior Distribution Date and
not subsequently distributed ("Unpaid Subordinated Interest Amounts").]

     Accrued interest to be distributed on any Distribution Date will be
calculated, in the case of a class of Subordinated Certificates, on the basis of
such class's Certificate Balance immediately prior to such Distribution Date.

     Interest  will be  calculated  and  payable on the basis of a 360-day  year
divided  into  twelve  30-day  months.  The yield on any  class of  Subordinated
Certificates will be less than the yield that would otherwise be produced by the
applicable  Subordinated  Pass-Through  Rate and the  applicable  purchase price
because  distributions  of  interest in respect of any month will be made on the
__th  day of the  immediately  succeeding  month.  See  "Yield,  Prepayment  and
Maturity Considerations" herein.

     In the  event  that,  on a  particular  Distribution  Date,  the  Remaining
Available  Funds in the  Certificate  Account are not  sufficient to make a full
distribution of interest to the Subordinated  Certificateholders,  interest will
be distributed [pro rata on each class of Subordinated Certificates based on the
amount of interest each such class of  Certificates  would  otherwise  have been
entitled to receive in the  absence of such  shortfall]  [based upon  ________].
[The shortfall  will be carried  forward and added to the amount holders of each
such class of Certificates  will be entitled to receive on the next Distribution
Date.] Such a shortfall  could  occur,  for example,  if losses  realized on the
Mortgage  Loans were  exceptionally  high or were  concentrated  in a particular
month. Any such amount so carried forward will not bear interest.]

                                      S-51

<PAGE>

[Subordinated Principal

     After the amounts  distributed  in respect of interest and principal to the
Senior  Certificateholders and interest to the Subordinated  Certificateholders,
an amount (up to the Remaining  Available Funds less interest paid in respect of
Subordinated Certificates on such Distribution Date [plus any amounts in respect
of credit  enhancement])  allocable to principal will be distributed  [pro-rata]
[based upon ___________] to each class of Subordinated  Certificateholders equal
to the sum of (i) [the Subordinated  Percentage of] (a) the principal  component
of the scheduled  payments received on each Mortgage Loan during the related Due
Period, (b) the Principal Balance of each Mortgage Loan that became a Liquidated
Mortgage  during the  related  Due  Period,  (c) the  Principal  Balance of each
Mortgage Loan that was  repurchased by the Seller or another person  pursuant to
the  Agreement,   (d)  the  Substitution   Adjustment  in  connection  with  any
substitution  of  Mortgage  Loans,  on such  Distribution  Date  pursuant to the
Agreement  and (e) any  Insurance  Proceeds,  Liquidation  Proceeds  or Released
Mortgage  Property  Proceeds (as defined in the Prospectus)  received during the
related Due Period and allocable to  recoveries  of principal of Mortgage  Loans
that are not yet  Liquidated  Mortgages and (ii) the  Subordinated  [Prepayment]
Percentage of all Principal  Prepayments [and all Curtailments]  received during
the related Due Period. See "-Allocation of Losses" below.]

[Allocation of Losses]

     Realized   Losses  on  Mortgage  Loans  will  be  allocated  first  to  the
Subordinated  Certificates until the outstanding  principal balances thereof are
reduced to zero, and thereafter to the Class A Certificates. Any allocation of a
Realized Loss to a Certificate will be made by reducing the Certificate  Balance
thereof immediately following the related Distribution Date.

     In general, a "Realized Loss" means, with respect to a Liquidated Mortgage,
the amount by which the  remaining  unpaid  principal  balance of such  Mortgage
exceeds the amount of Liquidation  Proceeds applied to the principal  balance of
such  Liquidated  Mortgage,  but only to the extent that such  difference is not
included  in  (i)  the  amount  of  the  principal   distribution  made  on  the
Certificates on the immediately succeeding Distribution Date, or (ii) the amount
of a payment made from applicable credit enhancement on such Distribution Date.

     A "Liquidated Mortgage" is a defaulted Mortgage Loan as to which the Master
Servicer has determined that all recoverable  Liquidation Proceeds and Insurance
Proceeds have been received.

     [The Class A Prepayment  Percentage  for any  Distribution  Date  occurring
during the _____ years beginning on the first  Distribution Date will, except as
provided below, equal 100%.  Thereafter,  the Class A Prepayment Percentage will
be subject to gradual  reduction as described in the following  paragraph.  This
disproportionate  allocation  of  certain  unscheduled  payments  in  respect of
principal will have the effect of accelerating  the  amortization of the Class A
Certificates  while, in the absence of Realized Losses,  increasing the interest
in the  Pool  Principal  Balance  evidenced  by the  Subordinated  Certificates.
Increasing the respective interest of the Subordinated  Certificates relative to
that of the Class A Certificates is intended to preserve the availability of the
subordination provided by the Subordinated Certificates.]

                                      S-52
<PAGE>

     [The "Class A Prepayment Percentage" for any Distribution Date occurring on
or after  the  _____  anniversary  of the  first  Distribution  Date  will be as
follows:  for any  Distribution  Date subsequent to _______ to and including the
Distribution Date in _______,  the Class A Percentage for such Distribution Date
plus __% of the  Subordinated  Percentage  for such  Distribution  Date; for any
Distribution  Date subsequent to _______ to and including the Distribution  Date
in _______,  the Class A Percentage for such  Distribution  Date plus __% of the
Subordinated  Percentage for such  Distribution  Date; for any Distribution Date
subsequent  to _______ to and including the  Distribution  Date in _______,  the
Class A  Percentage  for such  Distribution  Date  plus __% of the  Subordinated
Percentage for such  Distribution  Date; for any Distribution Date subsequent to
_______  to and  including  the  Distribution  Date  in  _______,  the  Class  A
Percentage for such  Distribution  Date plus __% of the Subordinated  Percentage
for such Distribution Date; and for any Distribution Date thereafter,  the Class
A  Percentage  for  such  Distribution  Date  (unless  on any  of the  foregoing
Distribution   Dates  the  Class  A  Percentage  exceeds  the  initial  Class  A
Percentage,   in  which  case  the  Class  A  Prepayment   Percentage  for  such
Distribution Date will once again equal 100%). Notwithstanding the foregoing, no
reduction to the Class A Prepayment Percentage will occur if (i) as of the first
Distribution Date as to which any such reduction  applies,  more than an average
of ___% of the dollar amount of all monthly  payments on the Mortgage  Loans due
in  each  of the  preceding  twelve  months  were  delinquent  ___  days or more
(including for this purpose any Mortgage Loans in foreclosure and Mortgage Loans
with respect to which the related  Mortgaged  Property has been  acquired by the
Trust) or (ii)  cumulative  Realized  Losses with respect to the Mortgage  Loans
exceed  (a)  with  respect  to the  Distribution  Date  in  ______,  ___% of the
principal  balance of the  Subordinated  Certificates  as the Cut-off  Date (the
"Original Subordinated Principal Balance"), (b) with respect to the Distribution
Date in ______, ___% of the Original  Subordinated  Principal Balance,  (c) with
respect to the Distribution Date in _______,  ___% of the Original  Subordinated
Principal Balance, (d) with respect to the Distribution Date in _______, ___% of
the Original  Subordinated  Principal  Balance.  If on any Distribution Date the
allocation to the Class A Certificates of full and partial principal prepayments
and other amounts in the percentage  required above would reduce the outstanding
Class A Certificate  Balance below zero,  the Class A Prepayment  Percentage for
such Distribution Date will be limited to the percentage necessary to reduce the
Class A Principal Balance to zero.]

     [The "Subordinated Prepayment Percentage" for any Distribution Date will be
calculated as the difference between 100% and the Class A Prepayment  Percentage
for such date.]

Reports to Certificateholders

     On  each   Distribution   Date,   the   Trustee   will   forward   to  each
Certificateholder a statement generally setting forth:

          (i) the amount of the related distribution to holders of such class of
     Certificates  allocable to principal,  separately identifying the aggregate
     amount of any Principal Prepayments included therein, any principal amounts
     not paid  when due (the  "Unpaid  Principal  Shortfall")  included  in such
     distribution  and any remaining  Unpaid  Principal  Shortfall  after giving
     effect to such distributions;

                                      S-53
<PAGE>

          (ii) the  amount of such  distribution  to  holders  of such  class of
     Certificates  allocable to interest,  any Unpaid Senior Interest Amounts or
     Unpaid Subordinated  Interest Amounts included in such distribution and any
     remaining  Unpaid Senior Interest Amounts or Unpaid  Subordinated  Interest
     Amounts after giving effect to such distribution;

          (iii) if the distribution to the holders of such class of Certificates
     is less than the full amount that would be distributable to such holders if
     there were sufficient funds available therefor, the amount of the shortfall
     and the allocation thereof as between principal and interest;

          (iv) the  Certificate  Balance  of each  class of  Certificates  after
     giving effect to the distribution of principal on such Distribution Date;

          (v) the Pool Principal Balance for the following Distribution Date;

          (vi) the Class A Percentage  and the  Subordinated  Percentage for the
     following Distribution Date;

          (vii) the  related  amount  of the  Master  Servicing  Fees paid to or
     retained by the Master Servicer;

          (viii)  the  Pass-Through  Rate for such  class of  Certificates  with
     respect to the current Due Period;

          (ix) the  amount of  Advances  included  in the  distribution  on such
     Distribution  Date and the aggregate  amount of Advances  outstanding as of
     the close of business on such Distribution Date;

          (x) the number and aggregate  principal balances of Mortgage Loans (A)
     delinquent  (exclusive of Mortgage Loans in foreclosure) (1) 30 to 59 days,
     (2) 60 to 89 days,  (3) 90 or more  days and (B) in  foreclosure  as of the
     close of  business on the last day of the  calendar  month  preceding  such
     Distribution Date;

          [(xi) with  respect to any  Mortgage  Loan that became an REO Property
     during the preceding  calendar month, the loan number and Principal Balance
     of such Mortgage Loan as of the close of business on the Determination Date
     preceding such Distribution Date and the date of acquisition thereof;]

          [(xii) the total number and principal balance of any REO Properties as
     of  the  close  of  business  on  the  Determination  Date  preceding  such
     Distribution Date;]

          [(xiii)  the  Class  A  Prepayment  Percentage  and  the  Subordinated
     Prepayment Percentage for the following Distribution Date;]

          (xiv) the  aggregate  amount of Realized  Losses  incurred  during the
     preceding calendar month;


                                      S-54
<PAGE>

          (xv) the amount remaining in the Reserve Fund at the close of business
     on such Distribution Date; and

          (xvi)  [indicate the remaining  amount of coverage for special  hazard
     losses,  bankruptcy losses and other particular types of losses provided by
     third-party enhancers or otherwise.]

          (xvii)  [during  the  Funding  Period,  the  amount  remaining  in the
     Pre-Funding Account at the close of business on such Distribution Date.]

     In addition, within a reasonable period of time after the end of each
calendar year, the Trustee will prepare and deliver to the Certificateholder of
record during the previous calendar year a statement containing information
necessary to enable Certificateholders to prepare their tax returns. Such
statements will not have been examined and reported upon by an independent
public accountant. The Certificateholders will also be notified if any material
change is to be made in the procedures or forms for the reports to
Certificateholders.

Optional Termination

     The Master Servicer will have the right to repurchase all remaining
Mortgage Loans and REO Properties in the Mortgage Pool and thereby effect early
retirement of the Certificates, on any Distribution Date on which the Pool
Principal Balance of such Mortgage Loans is less than or equal to 10% of the
Original Pool Principal Balance [(and the original Pre-Funded Amount)]. In the
event the Master Servicer exercises such option, the purchase price distributed
with respect to each Certificate will be 100% of its then outstanding principal
balance and (a) in the case of a Class A Certificate, one month's interest
thereon at the Class A Pass-Through Rate plus any unpaid accrued interest and
(b) in the case of a Class S Certificate, one month's interest on the Class S
Notional Amount at the Class S Pass-Through Rate plus any unpaid accrued
interest.

[Mandatory Termination]

     [If not previously terminated in accordance with the terms of the
Agreement, the Trustee or the Master Servicer will sell the assets remaining in
the Trust Fund on the ___________ Distribution Date and the Trust Fund will
terminate.]

Termination Events

     "Termination  Events"  will  consist  of:  (i) any  failure  by the  Master
Servicer to deposit in the Certificate  Account the required amounts or remit to
the  Trustee any  payment  (other than an Advance  required to be made under the
terms of the Agreement) which continues  unremedied for five Business Days after
the giving of written  notice of such  failure  to the  Master  Servicer  by the
Trustee or the Depositor or to the Master Servicer and the Trustee by holders of
Certificates  (or,  in the  case  of  Book-Entry  Certificates,  the  beneficial
interests  therein) of any class  evidencing  not less than 51% of the aggregate
Percentage  Interests  constituting  such class [or by the Certificate  Guaranty
Insurer];  (ii) any failure by the Master Servicer duly to observe or perform in
any material  respect any other of its covenants or agreements in the Agreement,
which  continues 


                                      S-55
<PAGE>

unremedied for 30 days after the giving of written notice of such failure to the
Master  Servicer by the Trustee or the  Depositor or to the Master  Servicer and
the  Trustee  by  holders  of  Certificates  (or,  in  the  case  of  Book-Entry
Certificates, the beneficial interests therein) of any class evidencing not less
than 51% of the aggregate  Percentage  Interests  constituting such class [or by
the  Certificate  Guaranty  Insurer];  (iii)  insolvency,  readjustment of debt,
marshalling  of assets and  liabilities  or  similar  proceedings,  and  certain
actions by or on behalf of the Master  Servicer  indicating  its  insolvency  or
inability to pay its obligations;  or (iv) any failure of the Master Servicer to
make any Advance to the extent such failure  materially or adversely affects the
interests of the Certificate Guaranty Insurer, or the  Certificateholders  which
continues  unremedied for a period of five Business Days after the date on which
notice of such failure, requiring the same to be remedied, shall have been given
to the Master Servicer by the Trustee [or by the Certificate Guaranty Insurer].

Rights Upon Termination Event

     So long as a Termination Event remains unremedied, the Depositor or the
Trustee may, and upon the receipt of instructions from the holders of
Certificates (or, in the case of Book-Entry Certificates, the beneficial
interests therein) of any class evidencing not less than 51% of the aggregate
Percentage Interests constituting such class [or the Certificate Guaranty
Insurer], the Depositor or Trustee shall terminate all of the rights and
obligations of the Master Servicer under the Agreement and in and to the
Mortgage Loans, whereupon the Trustee will succeed to all of the
responsibilities, duties, and liabilities of the Master Servicer under the
Agreement, including the obligation to make Advances. Notwithstanding the
foregoing, in the event of a Termination Event arising from the Master
Servicer's failure to make an Advance as described in clause (iv) in the
preceding paragraph, the Trustee shall terminate all of the rights and
obligations of the Master Servicer under the Agreement (other than the right to
receive reimbursement for Advances and Servicing Advances theretofor made) and
in and to the Mortgage Loans as described in the preceding sentence.

     No Certificateholder, solely by virtue of such holder's status as a
Certificateholder, will have any right under the Agreement to institute any
proceeding with respect thereto, unless such holder previously has given to the
Trustee written notice of a Termination Event and unless the holders of
Certificates of any class evidencing not less than 25% of the aggregate
Percentage Interests constituting such class have made written request to the
Trustee to institute such proceeding in its own name as Trustee thereunder and
have offered to the Trustee reasonable indemnity, and the Trustee for ___ days
has neglected or refused to institute any such proceeding.

The Trustee

     [ ] will be the trustee under the Agreement (the "Trustee").  The Depositor
and [ ] may maintain  other  banking  relationships  in the  ordinary  course of
business  with  the  Trustee.  Senior  Certificates  may be  surrendered  to the
corporate      trust      office     of     the      Trustee      located     at
[____________________________________  _____], Attention:  __________________ or
at such other addresses as the Trustee may designate from time to time.

                                      S-56
<PAGE>

                  YIELD, PREPAYMENT AND MATURITY CONSIDERATIONS

Delay in Distributions; Index Lag

     The effective yield to the holders of the Senior Certificates will be lower
than the yield  otherwise  produced by the applicable  rate at which interest is
passed  through to such  holders  and the  purchase  price of such  Certificates
because  monthly  distributions  will not be payable to such  holders  until the
___th day (or, if such day is not a Business Day, the following Business Day) of
the month  following the month in which  interest  accrues on the Mortgage Loans
(without any additional  distribution of interest or earnings thereon in respect
of such delay).  [In addition,  the Mortgage Rate applicable for any will be the
most recent Index  announced  45 days prior to each  Adjustment  Date.  See "The
Mortgage Pool" herein.]

Prepayment Considerations and Risks

     The rate of principal  payments on the Senior  Certificates,  the aggregate
amount of distributions on the Senior  Certificates and the yield to maturity of
the Senior  Certificates  will be related to the rate and timing of  payments of
principal on the Mortgage Loans. The rate of principal  payments on the Mortgage
Loans will in turn be affected by the  amortization  schedules  of the  Mortgage
Loans  [(which  will  change  periodically  to  accommodate  adjustments  to the
Mortgage  Rates)] and by the rate of Principal  Prepayments  (including for this
purpose  prepayments  resulting from  refinancing,  liquidations of the Mortgage
Loans due to defaults,  casualties,  condemnations and repurchases by the Seller
or Master Servicer). [The Mortgage Loans may be prepaid by the Mortgagors at any
time  without a  prepayment  penalty  (see "The  Mortgage  Pool"  herein).]  [As
described  under  "Description  of  the  Certificates"   herein,  all  Principal
Prepayments,  until the Distribution  Date occurring in [ ], will be distributed
to the Class A  Certificates.]  [Increases in the required  monthly  payments on
Mortgage  Loans  with  an  Adjustable   Rate  in  excess  of  those  assumed  in
underwriting  such Mortgage  Loans may result in a default rate higher than that
which may have been  experienced  had such  Adjustable Rate Mortgage Loans borne
Fixed Rates.] [The Mortgage  Loans are subject to the  "due-on-sale"  provisions
included therein.] Prepayments, liquidations and purchases of the Mortgage Loans
(including any optional purchase by the Master Servicer of a defaulted  Mortgage
Loan) will result in  distributions to Class A  Certificateholders  of principal
amounts which would  otherwise be  distributed  over the remaining  terms of the
Mortgage  Loans.  Since the rate of payment of principal  on the Mortgage  Loans
will depend on future events and a variety of factors, no assurance can be given
as to such rate or the rate of  Principal  Prepayments.  The extent to which the
yield to maturity of a Class A Certificate may vary from the  anticipated  yield
will depend upon the degree to which it is  purchased  at a discount or premium,
and the  degree  to which  the  timing  of  payments  thereon  is  sensitive  to
prepayments,  liquidations and purchases of the Mortgage Loans.  Further, in the
case of any Class A  Certificate  purchased  at a discount,  an investor  should
consider the risk that a slower than anticipated  rate of principal  payments on
the  Mortgage  Loans could result in an actual  yield to such  investor  that is
lower than the  anticipated  yield and,  in the case of any Class A  Certificate
purchased at a premium and any Class S Certificate,  the risk that a faster than
anticipated rate of principal payments,  liquidations and purchases could result
in an actual yield to such investor that is lower than the anticipated yield. An
investor in a Class S  Certificate  should  carefully  consider  the risk that a
rapid rate of  principal  

                                      S-57
<PAGE>

payments on the Mortgage  Loans could result in the failure of such  investor to
recover its initial investment.

     [To the extent that amounts on deposit in the Pre-Funding  Account have not
been fully applied to the purchase of Subsequent  Mortgage Loans by or on behalf
of the  Trust by the end of the  Funding  Period,  the  holders  of the  Class A
Certificates  will receive a  prepayment  of principal in an amount equal to the
funds remaining in the Pre-Funding  Account at such time,  which prepayment will
be made on the first  Distribution Date following the end of the Funding Period.
It is  anticipated  that the  principal  amount  of  Subsequent  Mortgage  Loans
purchased  by or on behalf of the Trust will not be exactly  equal to the amount
on deposit in the Pre-Funding  Account and that therefore there will be at least
a  nominal  amount  of  principal   prepaid  to  the  holders  of  the  Class  A
Certificates.]

     [The Class A Pass-Through  Rate for each  Distribution Date will not exceed
the  weighted  average  of the  Mortgage  Rates on the  Mortgage  Loans  for the
preceding   calendar  month.]   Disproportionate   principal  payments  (whether
resulting from full or partial  prepayments)  on Mortgage Loans having  Mortgage
Rates higher or lower than the then current Class A Pass-Through  Rate will also
affect the yield on the Class A Certificates. The yield to maturity of the Class
A  Certificates  will  be  lower  than  what  would  otherwise  be  produced  if
disproportionate  principal payments (including Principal  Prepayments) are made
on  Mortgage  Loans  having  Mortgage  Rates that  exceed the  weighted  average
Mortgage Rate. Similarly, the yield to maturity of the Class S Certificates will
be lower than what would  otherwise  be produced if  disproportionate  principal
payments  (including  Principal  Prepayments)  are made on Mortgage Loans having
Strip Rates [(or Gross  Margins)]  that exceed the weighted  average  Strip Rate
[(or weighted average Gross Margin)].

     [___% of the Mortgage Loans are Adjustable Rate Mortgage Loans. The rate of
principal  prepayments  with  respect  to  Adjustable  Rate  Mortgage  Loans has
fluctuated in recent years. As is the case with conventional Fixed Rate Mortgage
Loans,  Adjustable  Rate  Mortgage  Loans may be  subject  to a greater  rate of
principal prepayments in a declining interest rate environment.  For example, if
prevailing interest rates were to fall  significantly,  Adjustable Rate Mortgage
Loans could be subject to higher  prepayment  rates than if prevailing  interest
rates were to remain  constant  because the  availability of Fixed Rate Mortgage
Loans at competitive  interest rates may encourage mortgagors to refinance their
Adjustable Rate Mortgage Loans to "lock in" lower Fixed Rates.]  Conversely,  if
prevailing interest rates were to rise significantly, the rate of prepayments on
Adjustable Rate Mortgage Loans would generally be expected to decrease,  and the
rate of defaults might increase if Mortgagors  were unable to meet the resulting
increases in debt service payments. The rate of payments (including prepayments)
on  pools of  mortgage  loans  is also  influenced  by a  variety  of  economic,
geographic,  social and other factors,  including changes in mortgagors' housing
needs,  job  transfers,  unemployment,  mortgagors'  net equity in the mortgaged
properties and servicing decisions. No assurances can be given as to the rate of
prepayment  on  the  Mortgage   Loans  in  stable  or  changing   interest  rate
environments.

     The timing of changes in the rate of  prepayments on the Mortgage Loans may
significantly affect an investor's actual yield to maturity, even if the average
rate of principal  


                                      S-58
<PAGE>

payments is consistent with an investor's expectations.  In general, the earlier
a prepayment  of principal on the Mortgage  Loans,  the greater the effect on an
investor's  yield to maturity.  The effect on an  investor's  yield of principal
payments  occurring at a rate higher (or lower) than the rate anticipated by the
investor  during the period  immediately  following  the  issuance of the Senior
Certificates may not be offset by a subsequent like decrease (or increase in the
rate of principal payments).

[Limitation on Adjustments

     Although each of the  Adjustable  Rate Mortgage  Loans bears interest at an
Adjustable Rate, the [semi-annual] [annual] adjustments of the Mortgage Rate for
any Mortgage  Loan will not exceed the Periodic  Rate Cap and the Mortgage  Rate
will in no event exceed the Maximum Rate for such Mortgage  Loan,  regardless of
the level of interest  rates  generally  or the rate  otherwise  produced by the
Index and the Gross Margin.  [In addition,  such  adjustments will be subject to
rounding to the nearest one-eighth of 1%.]]

Sensitivity of The Class S Certificates

     The yield to maturity of the Class S Certificates  will be highly sensitive
to the  prepayment,  repurchase  and default  experience  of the Mortgage  Loans
included in the Trust Fund.  Investors should consider  carefully the associated
risks,  including  the  risk  that a rapid  rate  of  Principal  Prepayments  or
repurchases  of Mortgage  Loans could  result in the failure of investors in the
Class S Certificates to recover their initial investment.

     Prepayments  on  mortgage  loans  are  commonly   measured  relative  to  a
prepayment standard or model. The model used in this Prospectus Supplement,  the
Constant Prepayment Rate Model or "CPR", assumes that Principal Prepayments will
be made at a  constant  rate per  annum.  CPR  further  assumes  that all of the
Mortgage Loans have the same principal balance and amortize at the same rate and
that each such  Mortgage  Loan in each month of its life will  either be paid as
scheduled or be prepaid in full. CPR does not purport to be either an historical
description  of the  prepayment  experience  of any pool of mortgage  loans or a
prediction  of  the  anticipated  rate  of  prepayment  of any  mortgage  loans,
including the Mortgage Loans included in the Trust Fund.

     The second following table (the "Yield Table") demonstrates the sensitivity
of the pre-tax yield on the Class S Certificates  to various rates of prepayment
by projecting the aggregate payments of interest on the Class S Certificates and
the corresponding  pre-tax yields on a corporate bond equivalent basis, assuming
distributions on the Mortgage Loans are made as set forth in the Agreement.  The
following chart sets forth certain assumptions used in calculating distributions
on the Mortgage Loans for the Yield Table.

                      ASSUMED MORTGAGE LOAN CHARACTERISTICS

   Scheduled Principal Balance as of the Cut-off Date.......        $
   Mortgage Rate............................................              %
   Strip Rate...............................................              %
   Remaining Term to Stated Maturity........................        months

                                      S-59
<PAGE>

     It has also  been  assumed  that:  (i) the  Mortgage  Loans  prepay  at the
specified  percentages of CPR, (ii) no defaults or delinquencies on the Mortgage
Loans  are  experienced,  (iii) the  Seller is not  required  to  repurchase  or
substitute  any or all of the Mortgage  Loans  pursuant to the Agreement and the
Master  Servicer  does not exercise its option to  repurchase  any or all of the
Mortgage  Loans  pursuant to the  Agreement,  (iv)  scheduled  payments  for all
Mortgage Loans are received on the first day of each month (commencing  ________
__, 199_) and are computed prior to giving effect to prepayments received in the
prior month,  (v) all  Mortgage  Loans will prepay at the same rate and all such
payments will be treated as  prepayments in full of individual  Mortgage  Loans,
with no  shortfalls in collection  of interest,  (vi) such  prepayments  will be
received on the last day of each month commencing in ________ 199_ and (vii) the
Class S  Certificates  will be purchased on the Closing Date at a price equal to
$___________ (which includes accrued interest).

                    PRE-TAX YIELD ON THE CLASS S CERTIFICATES
<TABLE>
<CAPTION>
                                                Percentages of CPR
- ---------------------------------------------------------------------------------------------------------------
    3%           5%         10%        15%         17%        18%         20%        25%         30%        35%
    --           --         ---        ---         ---        ---         ---        ---         ---        ---
<S>     <C>       <C>        <C>        <C>        <C>         <C>        <C>       <C>          <C>        <C>
      %           %          %           %          %           %          %           %          %           %
</TABLE>

     The  pre-tax  yields  set  forth in the  Yield  Table  were  calculated  by
determining  the  monthly  discount  rates  which,  when  applied to the assumed
streams of cash flows to be paid on the Class S  Certificates,  would  cause the
discounted  present  value of such  assumed  stream of cash flows to the Closing
Date to equal $____________, and converting such monthly rates to corporate bond
equivalent rates. Such calculation does not take into account the interest rates
at which funds received by  Certificateholders  as  distributions on the Class S
Certificates may be reinvested and consequently  does not purport to reflect the
return on any  investment  in the Class S  Certificates  when such  reinvestment
rates are considered.

     It is highly  unlikely that the Mortgage Loans will prepay at the same rate
until maturity or that all of the Mortgage Loans will prepay at the same rate or
time or that  prepayments  will be  spread  evenly  among  Mortgage  Loans  with
differing  [Gross Margins and] Strip Rates.  As a result of these  factors,  the
pre-tax yields on the Class S Certificates are likely to differ from those shown
in the Yield Table,  even if all of the Mortgage  Loans prepay at the  indicated
percentages of CPR. No representation is made as to the actual rate of principal
payments on the Mortgage Loans (or the Mortgage Rates thereon) for any period or
over the life of the  Class S  Certificates  or as to the  yield on the  Class S
Certificates.  Investors  must make their own  decisions  as to the  appropriate
prepayment  assumptions  to be used in deciding  whether to purchase the Class S
Certificates.

                               CREDIT ENHANCEMENT

Subordination of Subordinated Certificates

     The rights of the Subordinated  Certificateholders to receive distributions
with respect to the Mortgage  Loans will be  subordinated  to such rights of the
Senior   Certificateholders  only  to  the  extent  described  herein  [describe
subordination].  The  subordination  of the  Subordinated  Certificates  and the
Residual  Certificates  is intended to increase the likelihood of receipt by the


                                      S-60
<PAGE>

Senior  Certificateholders  of the maximum  amount to which they are entitled on
any Distribution  Date and [following the date on which the amount on deposit in
the Reserve Fund has been  reduced to zero] to provide  such holders  protection
against  losses  resulting  from  Liquidated  Mortgages to the extent  described
herein].

     The  protection  afforded  to  the  Senior   Certificateholders   from  the
subordination feature described above will be effected by the preferential right
of the Senior  Certificateholders  to  receive  current  distributions  from the
Mortgage Pool.

     The  subordination  feature  described  above is  intended  to enhance  the
likelihood of timely payment of principal and interest and to protect holders of
Senior Certificates against losses; however, in certain circumstances the amount
of  subordination  may be  exhausted  and  shortfalls  could  result.  If on any
Distribution  Date the aggregate  amount of payments  received from  Mortgagors,
[Advances from the Master  Servicer],  funds otherwise payable to holders of the
Subordinated  Certificates  [and  monies  in the  Reserve  Fund] do not  provide
sufficient   funds  to  make  full   distributions  to  holders  of  the  Senior
Certificates, holders of the Senior Certificates may incur a loss. [In the event
the  Reserve  Fund is  depleted  before the  available  subordination  amount is
reduced to zero,  holders of the Senior  Certificates  will  nevertheless have a
preferential  right to receive current  distributions from the Mortgage Loans to
the  extent of such  available  subordination  amount.]  Holders  of the  Senior
Certificates will bear [their proportionate share of] any losses realized on the
Mortgage Loans in excess of the available subordination amount. See "Description
of the Certificates -- Priority of Distribution among Certificates" herein.]

[The Reserve Fund]

     [The   protection   afforded   to   Senior   Certificateholders   from  the
subordination  feature described above will be effected both by the preferential
right of Senior  Certificateholders  to receive current  distributions  from the
Mortgage  Pool  and by the  establishment  of the  reserve  fund  (the  "Reserve
Fund").]

     [The  Reserve  Fund  will  be  established  with  a  financial  institution
acceptable to the Rating Agencies to cover a specified  amount of certain losses
arising from Liquidated Mortgages, special hazards, and Mortgagor bankruptcy, as
set forth in the Agreement and as further described below. The initial amount of
the Reserve Fund is expected to be approximately  $_________,  which is equal to
the sum of (i) [ ],  with  respect  to  special  hazard  losses,  (ii) $___ with
respect to liquidation  losses on the Mortgage Loans and (iii) $_________,  with
respect to bankruptcy  losses,  or such other  amounts as are  acceptable to the
Rating Agencies in each case. The initial coverage amount of the Reserve Fund is
based on the Mortgage  Loans expected to be included in the Mortgage Pool on the
Closing  Date,  and is subject to change based on changes in the  Mortgage  Pool
prior to that date. See "The Mortgage Pool" herein.

     Special Hazard Coverage

     Special  hazard  coverage  under  the  Reserve  Fund will  initially  equal
approximately $________. On each anniversary of the Cut-off Date, special hazard
coverage  will be  reduced  to an  amount  equal  to the  amount  determined  in
accordance  with the Agreement.  However,  if special 


                                      S-61
<PAGE>

hazard coverage as of such  anniversary  date has been reduced to an amount less
than such  amount by reason of payment of special  hazard  losses,  neither  the
Depositor  nor the Master  Servicer  will be obligated to increase the amount of
special hazard coverage on such anniversary of the Cut-off Date.

     Bankruptcy Coverage

     A portion of the principal  balance of a Mortgage Loan may become unsecured
pursuant to a ruling under the federal Bankruptcy Code, resulting in a shortfall
in payment  of  principal  and  interest  resulting  from the  recasting  of any
originally scheduled monthly principal and interest payment pursuant to a ruling
under the Bankruptcy  Code.  Bankruptcy  coverage under the Reserve Fund will be
established  in the  amount of  $________,  and will be  reduced  thereafter  as
permitted under the Agreement.

     Additional Information

     The amount of coverage of the Reserve  Fund may be canceled or reduced from
time to time for  each of the  risks  covered,  provided  that the then  current
ratings of the  Certificates  assigned by the Rating  Agencies are not adversely
affected  thereby.  In addition,  a letter of credit or other  collateral may be
substituted  for  the  Reserve  Fund  to the  extent  acceptable  to the  Rating
Agencies.

     The Master  Servicer  will be required to instruct the Trustee from time to
time  to  make  withdrawals  from  the  Reserve  Fund  for  the  benefit  of the
Certificateholders.

     The coverage  amount for each type of coverage  under the Reserve Fund will
be reduced  over the life of the  Certificates  by the  aggregate  amount of any
withdrawals  from the  Reserve  Fund with  respect  to  special  hazard  losses,
liquidation losses or bankruptcy losses, respectively.  The amount for each type
of coverage  may  otherwise  be reduced to the extent  acceptable  to the Rating
Agencies.  If the  aggregate  amount of  withdrawals  from the Reserve Fund with
respect to a given category of loss reaches the maximum coverage amount for such
category, any further losses will be borne by the Certificateholders.]

[Special Hazard Insurance Policy]

     Subject to the limitations  described  below,  the Special Hazard Insurance
Policy  covers (i) loss by reason of damage to  Mortgaged  Properties  caused by
certain hazards  (including  earthquakes and, to a limited extent, mud flows and
floods) not insured against under the standard form of hazard  insurance  policy
for the respective states in which the Mortgaged Properties are located or under
a flood  insurance  policy if the  Mortgaged  Property is located in a federally
designated  flood area and (ii) loss for partial  damage caused by reason of the
application of the coinsurance  clause contained in hazard  insurance  policies.
See "Credit  Enhancement--Special  Hazard Insurance  Policies" in the Prospectus
for a description of the hazard insurance and flood insurance coverages required
to be maintained for Mortgage Loans.  Claims under the Special Hazard  Insurance
Policy are limited initially to __% of the Pool Principal  Balance or  [____ the


                                      S-62
<PAGE>

Principal  Balance of the Mortgage Loan with the highest  outstanding  principal
balance at the Cut-off Date, whichever is greater.

     The special hazard insurance policy (the "Special Hazard Insurance Policy")
will be issued by  _________,  a __________  corporation  (the  "Special  Hazard
Insurer").  At _________,  ____,  the Special Hazard Insurer had total assets of
approximately  $____ million and total policy holders' surplus of $____ million.
The claim-paying ability of the Special Hazard Insurer is presently rated ______
by _____________.]

[Spread Account]

     Pursuant to the Agreement,  there shall be  established  with the Trustee a
separate trust account (the "Spread Account"), for the benefit of the holders of
the  Certificates,  into which the Trustee  will  deposit  upon receipt from the
Master Servicer on each Distribution  Date, [prior to making any payments to the
Certificateholders],  the excess,  if any, of the aggregate  interest  [accrued]
[received]  during the related Due Period on all of the Mortgage  Notes at their
respective  Mortgage  Rates  [(including  the portion of any  advance  allocable
thereto)] over the sum of (i) the Senior  Interest  Distribution  Amount for the
[Class A] Certificates, (ii) the Monthly Premium due to the Certificate Guaranty
Insurer,  (iii) any fees due to the issuers of any Letters of Credit (as defined
herein) and (iv) the Master  Servicing  Fee (such  excess  with  respect to each
Distribution  Date, the "Excess  Spread").  [Unless  otherwise  specified by the
Certificate  Guaranty  Insurer,]  the  Trustee is required to retain 100% of the
Excess Spread (the "Periodic  Excess Spread Amount") in the Spread Account until
the amount on deposit  therein is equal to an amount  specified in the Agreement
(the  "Base  Spread  Account  Requirement").  After the amount on deposit in the
Spread  Account  is equal to the Base  Spread  Account  Requirement,  the amount
required  to be on  deposit in the  Spread  Account at any time (the  "Specified
Spread  Account  Requirement")  may be  reduced  over time as  specified  in the
Agreement.  The percentage used in determining the Periodic Excess Spread Amount
may be reduced at the sole discretion of the Certificate  Guaranty Insurer [with
the  consent of each person  obligated  to  reimburse  issuers of any Letters of
Credit on deposit in the Spread  Account  for  outstanding  drawings  thereunder
(each such person, an "Account Party"),] and the Base Spread Account Requirement
may be reduced at the sole discretion of the Certificate  Guaranty  Insurer,  in
each case without the consent of any Certificateholder.

     The  Agreement  permits  the Spread  Account to be funded in part by one or
more  letters of credit  (each,  a "Letter of  Credit")  issued by banks,  trust
companies or other institutions having on the date of delivery of such Letter of
Credit debt ratings  acceptable to Moody's Investors Service,  Inc.  ("Moody's")
and  Standard  &  Poor's  Ratings  Group  ("S&P"),   and  having  certain  other
qualifications  set forth in the Agreement.  Amounts available to be drawn under
any Letter of Credit will be deemed to be on deposit in the Spread Account.

     On each Distribution Date amounts, if any, on deposit in the Spread Account
will be available to fund any shortfall between the Available Funds for payments
to [Class A]  Certificateholders  and the Senior Distribution  Amount;  provided
that, on and after the date (the "Spread Account  Cross-Over Date") on which the
aggregate  withdrawals  from the Spread  Account to cover  shortfalls in amounts
payable on the [Class A]  Certificates  attributable  to  liquidation  losses 


                                      S-63
<PAGE>

on Liquidated Mortgages (such withdrawals, "Cumulative Spread Account Receipts")
equal an amount  specified in the  Agreement  (the  "Subordinated  Amount"),  no
further  withdrawals  with respect to shortfalls  in the amounts  required to be
paid to the [Class A]  Certificateholders  may be made from the Spread  Account,
and the  Specified  Spread  Account  Requirement  will  thereafter  be zero.  In
addition,  the Agreement provides that the Specified Spread Account  Requirement
for any date shall in no event be  greater  than the  Subordinated  Amount as of
such date.

     On each  Distribution  Date, any amounts  constituting (i) Excess Spread in
excess of the  Periodic  Excess  Spread  Amount (the  "Remainder  Excess  Spread
Amount"),  (ii) amounts in the Spread Account in excess of the Specified  Spread
Account  Requirement as of such  Distribution  Date (any such amount,  a "Spread
Account  Excess") and (iii) after the Cross-Over Date, the entire Excess Spread,
will  be  distributed  to the  Class R  Certificateholders  after  repayment  of
[outstanding draws under any Letters of Credit and of] unreimbursed  Advances to
the Master Servicer.

     Neither  the Class R  Certificateholders  nor the Master  Servicer  will be
required to refund any  amounts  properly  distributed  to them,  regardless  of
whether there are sufficient funds on a subsequent  Distribution  Date to make a
full payment to Class A Certificateholders  of the amount required to be paid to
such Certificateholders.

     The funding and  maintenance  of the Spread  Account is intended to enhance
the likelihood of timely payment to [Class A]  Certificateholders  of the Senior
Distribution Amount; however, in certain circumstances, the Spread Account could
be depleted or reduced by the Certificate  Guaranty Insurer and shortfalls could
result.  The Spread  Account will be funded with Excess Spread from all Mortgage
Loans,  [without  regard to  Mortgage  Loan  Group]  and will be  available  for
distributions to all of the [Class A] Certificates.

     Notwithstanding  the  depletion  or reduction  of the Spread  Account,  the
Certificate  Guaranty Insurer will be obligated to make Insured Payments on each
Distribution Date to fund the full amount of the Senior  Distribution  Amount on
such Distribution Date.]

Limited Guarantee

     On or before the Closing  Date,  the Master  Servicer will obtain a limited
guarantee (the "Limited Guarantee") issued by CIT, in favor of the Trustee on
behalf of the [Class __] Certificateholders.  The Limited Guarantee will provide
for  coverage  of the  distribution  due on the [Class _]  Certificates  on each
Distribution  Date. On each  Distribution  Date,  CIT will make available to the
Trustee  the  amount of any  insufficiency  in the amount  available  as of such
Distribution   Date  which  is  necessary  to   distribute   to  the  [Class  _]
Certificateholders  the  ______________  on  such  Distribution  Date  (each,  a
"Guarantee Payment").  Any such Limited Guarantee will be limited to payments of
principal on the Class __ Certificates  aggregating not more than $_____,  and a
portion  of the  coverage  of any  such  Limited  Guarantee  will be  separately
allocated to ____________.

                                      S-64
<PAGE>

                 [THE CERTIFICATE GUARANTY INSURANCE POLICY AND
                        THE CERTIFICATE GUARANTY INSURER]

     The following  information has been furnished by the  Certificate  Guaranty
Insurer  for use herein.  Reference  is made to Exhibit A for  specimens  of the
Certificate  Guaranty  Insurer's  Certificate  Guaranty Insurance Policy for the
[Class _] Certificates.

     On or before the Closing  Date,  the Servicer  will obtain the  certificate
guaranty  insurance policy (the "Certificate  Guaranty  Insurance  Policy") from
__________  (the  "Certificate  Guaranty  Insurer"),  in favor of the Trustee on
behalf of the [Class _]  Certificateholders.  The Certificate Guaranty Insurance
Policy  unconditionally  and  irrevocably  guarantees to any Owner (as described
below) that an amount equal to each full and complete  Insurance Payment will be
received  by the  Trustee,  on behalf of the  Owners,  for  distribution  by the
Trustee  to each  Owner  of each  Owner's  proportionate  share  of the  Insured
Payment.  The Certificate  Guaranty Insurer's  obligations under the Certificate
Guaranty  Insurance Policy with respect to a particular Insured Payment shall be
discharged  to the extent  funds  equal to the  applicable  Insured  Payment are
received by the Trustee,  whether or not such funds are properly  applied by the
Trustee.  Insured  Payments  shall be made  only at the  time  set  forth in the
Certificate  Guaranty Insurance Policy and no accelerated Insured Payments shall
be made  regardless of any  acceleration of the [Class _]  Certificates,  unless
such acceleration is at the sole option of the Certificate Guaranty Insurer. See
"The Agreement--Termination; Purchase of Mortgage Loans" in the Prospectus.

     Notwithstanding the foregoing paragraph, the Certificate Guaranty Insurance
Policy does not cover shortfalls,  if any,  attributable to the liability of the
Trust or the Trustee for  withholding  taxes,  if any  (including  interest  and
penalties in respect of any such liability).  Further,  the Certificate Guaranty
Insurance Policy does not guaranty payment of __________.

     The  Certificate  Guaranty  Insurer will pay any Insured  Payment that is a
Preference  Amount (as  described  below) on the Business Day (as defined in the
Agreement)  following  receipt on a Business Day by the Fiscal Agent (as defined
below)  of (i) a  certified  copy of such  order,  (ii) an  opinion  of  counsel
satisfactory  to the Certificate  Guaranty  Insurer that such order is final and
not  subject  to  appeal,  (iii) an  assignment  in such  form as is  reasonably
required by the  Certificate  Guaranty  Insurer,  irrevocably  assigning  to the
Certificate  Guaranty  Insurer all rights and claims of the Owner relating to or
arising under the  applicable  [Class _]  Certificates  against the debtor which
made such  preference  payment or  otherwise  with  respect  to such  preference
payment  and (iv)  appropriate  instruments  to effect  the  appointment  of the
Certificate  Guaranty  Insurer as agent for such  Owner in any legal  proceeding
related  to  such  preference   payment,   such  instruments  being  in  a  form
satisfactory  to  the  Certificate  Guaranty  Insurer,  provided  that  if  such
documents are received after 12:00 noon New York City time on such Business Day,
they will be deemed to be received on the following  Business Day. Such payments
shall be disbursed to the receiver or trustee in  bankruptcy  named in the final
order of the court exercising jurisdiction on behalf of the Owner and not to any
Owner directly unless such Owner has returned  principal or interest paid on the
applicable  [Class _] Certificate to such receiver or trustee in bankruptcy,  in
which case such payment shall be disbursed to such Owner.

                                      S-65
<PAGE>

     The  Certificate  Guaranty  Insurer will pay nay other amount payable under
the Certificate Guaranty Insurance Policy no later than 12:00 noon New York City
time on the later of the Distribution Date on which the related amount is due or
the Business Day  following  receipt in New York,  New York on a Business Day by
_______,  as Agent for the Certificate  Guaranty Insurer or any successor fiscal
agent  appointed by the Certificate  Guaranty  Insurer (the "Fiscal Agent") of a
Notice (as  described  below);  provided  that if such Notice is received  after
12:00  noon New York City  time on such  Business  Day,  it will be deemed to be
received on the  following  Business  Day.  If any such  Notice  received by the
Fiscal Agent is not in proper form or is otherwise  insufficient for the purpose
of making claims under the Certificate  Guaranty  Insurance Policy,  such Notice
shall be deemed not to have been  received by the Fiscal  Agent for  purposes of
this paragraph, and the Certificate Guaranty Insurer or the Fiscal Agent, as the
case may be, shall  promptly so advise the Trustee and the Trustee may submit an
amended Notice.

     Insured  Payments  due under the  Certificate  Guaranty  Insurance  Policy,
unless otherwise stated in the Certificate  Guaranty  Insurance Policy,  will be
disbursed  by the  Fiscal  Agent to the  Trustee on behalf of the Owners by wire
transfer of  immediately  available  funds in the amount of the Insured  Payment
less, in respect of Insured Payments related to Preference  Amounts,  any amount
held by the  Trustee  for  the  payment  of such  Insured  Payment  and  legally
available therefor.

     The Fiscal Agent is the agent of the Certificate  Guaranty Insurer only and
the  Fiscal  Agent  shall in no event be liable  to  Owners  for any acts of the
Fiscal Agent or any failure of the Certificate  Guaranty Insurer to deposit,  or
cause  to be  deposited,  sufficient  funds  to  make  payments  due  under  the
Certificate Guaranty Insurance Policy.

     As used in the Certificate  Guaranty  Insurance Policy, the following terms
shall have the following meanings:

     "Deficiency Amount" means with respect to any Distribution Date, ________.

     "Insured  Payment"  means (i) as of any  Distribution  Date, any Deficiency
Amount and (ii) any Preference Amount.

     "Notice" means the telephonic or telegraphic notice,  promptly confirmed in
writing by  telecopy  substantially  in the form of  Exhibit A  attached  to the
related  Certificate  Guaranty  Insurance  Policy,  the  original  of  which  is
subsequently  delivered  by  registered  or  certified  mail,  from the  Trustee
specifying  the Insured  Payment which shall be due and owing on the  applicable
Distribution Date.

     "Owner" means each [Class _] Certificateholder  (other than the Trust) who,
on the  applicable  Distribution  Date,  is  entitled  under  the  terms  of the
applicable [Class _] Certificates to payment thereunder.

     "Preference Amount" means any amount previously  distributed to an Owner on
the  Certificates  that is recoverable  and sought to be recovered as a voidable
preference by a trustee in bankruptcy  pursuant to the United States  Bankruptcy
Code (11  U.S.C.),  as amended  

                                      S-66
<PAGE>

from time to time, in  accordance  with a final  nonappealable  order of a court
having competent jurisdiction.

     Capitalized terms used in the Certificate Guaranty Insurance Policy and not
otherwise  defined  therein shall have the respective  meanings set forth in the
Agreement  as of the date of  execution of the  Certificate  Guaranty  Insurance
Policy, without giving effect to any subsequent amendment or modification to the
Agreement.

     The Certificate Guaranty Insurance Policy will be issued under and pursuant
to, and shall be construed under, the laws of the State of ___________,  without
giving effect to the conflict of laws principles thereof.

     The insurance provided by the Certificate  Guaranty Insurance Policy is not
covered by the __________ Fund specified in _______ of the __________  Insurance
Law.

     The Certificate Guaranty Insurance Policy is not cancelable for any reason.
The premiums on the Certificate  Guaranty Insurance Policy is not refundable for
any reason  including  payment,  or provision  being made for payment,  prior to
maturity of the [Class _] Certificates.

     The table below presents selected financial  information of the Certificate
Guaranty Insurer  determined in accordance with statutory  accounting  practices
prescribed  or  permitted  by  insurance  regulatory   authorities  ("SAP")  and
generally accepted accounting principles ("GAAP"):

                                 [INSERT TABLE]

     Audited  financial  statements of the  Certificate  Guaranty  Insurer as of
______  and each of the three  years and each of the three  years in the  period
ended  __________  are  included  herein  as  Exhibit  B.  Unaudited   financial
statements of the  Certificate  Guaranty  Insurer for the ___ month period ended
______ are included  herein as Exhibit C. Such  financial  statements  have been
prepared  on the basis of GAAP.  Copies of the  Certificate  Guaranty  Insurer's
199____  year end  audited  financial  statements  prepared in  accordance  with
statutory  accounting  practices are  available  from the  Certificate  Guaranty
Insurer. The address of the Certificate Guaranty Insurer is _______________.

     The Certificate Guaranty Insurer does not accept any responsibility for the
accuracy or completeness of this Prospectus  Supplement or the Prospectus or any
information or disclosure  contained  herein or therein,  or omitted herefrom or
therefrom,  other than with respect to the accuracy of the information regarding
the Certificate  Guaranty Insurance Policy and the Certificate  Guaranty Insurer
set forth under the heading "The Certificate  Guaranty  Insurance Policy and the
Certificate Guaranty Insurer" herein and in Exhibits A, B and C hereto.



                                      S-67
<PAGE>

                                 USE OF PROCEEDS

     The  Depositor  will  apply  the net  proceeds  of the sale of the  Offered
Certificates  [(together  with the net proceeds of the sale of the  Subordinated
Certificates)] to pay to the Seller the purchase price of the Mortgage Loans and
to pay certain expenses of the offering.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     The following is a general discussion of certain of the anticipated federal
income tax  consequences  of the  purchase,  ownership  and  disposition  of the
Certificates offered hereby. The discussion, and the opinions referred to below,
are based on laws, regulations,  rulings and decisions now in effect (or, in the
case of certain  regulations,  proposed),  all of which are subject to change or
possibly  differing  interpretations.  The discussion  below does not purport to
deal with federal tax  consequences  applicable to all  categories of investors,
some of which may be subject to special  rules.  Investors  should consult their
own tax  advisors  in  determining  the  federal,  state,  local  and  other tax
consequences to them of the purchase, ownership and disposition of Certificates.
For  purposes  of this  tax  discussion  (except  with  respect  to  information
reporting,   or   where   the   context   indicates   otherwise),    the   terms
"Certificateholder" and "holder" mean the beneficial owner of a Certificate.

[REMIC Election

     Under the  Internal  Revenue  Code of 1986,  as amended  (the  "Code"),  an
election  will be made to treat the Trust [or certain  assets of such Trust as a
REMIC].  [Certificateholders will also have the benefit of a Reserve Fund and of
certain  agreements (each, a "Yield  Supplement  Agreement") under which payment
will be made from the  Reserve  Fund in the event that  interest  accrued on the
Mortgage Loans at their Mortgage  Interest Rates is insufficient to pay interest
on the Certificates (a "Basis Risk Shortfall"). The [Class __] Certificates will
be designated as "regular interests" ("REMIC Regular Certificates") in the REMIC
(within  the  meaning  of  Section  860G(a)(1)  of the  Code)  and  the  Class R
Certificate  will be  designated  as the "residual  interest"  ("REMIC  Residual
Certificates")  in the REMIC  (within the meaning of Section  860G(a)(2)  of the
Code).

     Qualification  as a  REMIC.  Qualification  as  a  REMIC  involves  ongoing
compliance with certain  requirements and the following  discussion assumes that
such  requirements  will be  satisfied  by the  Trust as long as  there  are any
Certificates  outstanding.  Substantially  all of the  assets of the REMIC  must
consist of "qualified mortgages" and "permitted  investments" as of the close of
the third  month  beginning  after the day on which the REMIC  issues all of its
regular and residual  interests (the "Startup Day") and at all times thereafter.
The term "qualified mortgage" means any obligation (including a participation or
certificate  of beneficial  ownership in such  obligation)  which is principally
secured by an interest in real property that is  transferred to the REMIC on the
Startup Day in exchange  for  regular or residual  interests  in the REMIC or is
purchased by the REMIC within the  three-month  period  beginning on the Startup
Day if such  purchase is  pursuant  to a fixed  price  contract in effect on the
Startup Day. The  regulations  under


                                      S-68
<PAGE>

sections 860A through 860G of the Code (the "REMIC Regulations") provide that an
obligation  is  principally  secured by an interest in real property if the fair
market value of the real property  securing the  obligation is at least equal to
either (i) 80% of the issue  price  (generally,  the  principal  balance) of the
obligation  at the time it was  originated,  or (ii) 80% of the  adjusted  issue
price (the then-outstanding  principal balance, with certain adjustments) of the
obligation at the time it is contributed to a REMIC.  In the case of a second or
other junior  mortgage,  the fair market value of the  underlying  real property
must be reduced by the amount of any lien that is senior to such  mortgage,  and
must be further reduced by a proportionate amount of any lien which is in parity
with such mortgage.  Alternatively,  an obligation is principally  secured by an
interest in real property if substantially all of the proceeds of the obligation
were used to acquire or to improve or protect an interest in real property that,
at the origination date, is the only security for the obligation (other than the
personal  liability  of the  obligor).  A  qualified  mortgage  also  includes a
qualified  replacement  mortgage that is used to replace any qualified  mortgage
within three months of the Startup Day or to replace a defective mortgage within
two years of the Startup Day.

     Permitted  Investments.  Permitted  investments  consist  of (a)  temporary
investments of cash received under qualified  mortgages  before  distribution to
holders of interests in the REMIC ("cash-flow  investments"),  (b) amounts, such
as a fund (a "reserve fund"),  if any,  reasonably  required to provide for full
payment of expenses of the REMIC,  the  principal and interest due on regular or
residual interests in the event of defaults on qualified  mortgages,  lower than
expected returns on cash-flow  investments,  prepayment  interest  shortfalls or
certain  other  contingencies  ("qualified  reserve  assets"),  and (c)  certain
property  acquired as a result of foreclosure of defaulted  qualified  mortgages
("foreclosure property").  Certain credit enhancement arrangements which provide
for full or partial payment on one or more classes of REMIC Regular Certificates
in the event of defaults or delinquencies on qualified mortgages,  unanticipated
losses or expenses  incurred by the REMIC or lower than expected returns on cash
flow investments are not treated as separate assets of the REMIC under the REMIC
Regulations  and  payments  under such  arrangements  are  treated  as  payments
received on qualified mortgages. In addition, the REMIC Regulations do not treat
certain reserve funds maintained  outside of the REMIC as an asset of the REMIC.
A reserve  fund will not be  qualified if more than 30% of the gross income from
the assets in the reserve fund is derived from the sale or other  disposition of
property  held for less than three  months,  unless  such sale is  necessary  to
prevent a default in payment of principal  or interest on a regular  interest as
the result of a default on a qualified  mortgage.  In  accordance  with  Section
860G(a)(7)  of the Code,  a reserve fund must be  "promptly  and  appropriately"
reduced as payments on Mortgage Loans are received. Foreclosure property will be
a permitted  investment  only to the extent  that such  property is not held for
more than two years.

     The Code  requires  that in order to qualify as a REMIC an entity must make
reasonable  arrangements  designed to ensure that  certain  specified  entities,
generally including governmental entities or other entities that are exempt from
United States tax, including the tax on unrelated business income ("Disqualified
Organizations"),  not hold residual interests in the REMIC. Consequently, in the
case of any Trust for which a REMIC election is made the transfer, sale or other
disposition of a REMIC Residual Certificate to a  Disqualified Organization will
be

                                      S-69
<PAGE>

prohibited  and the ability of a REMIC  Residual  Certificate  to be transferred
will be conditioned on the Trustee's  receipt of a certificate or other document
representing  that the proposed  transferee is not a Disqualified  Organization.
The transferor of a REMIC Residual  Certificate  must not, as of the time of the
transfer,  have actual  knowledge that such  representation  is false.  The Code
further requires that reasonable  arrangements must be made to enable a REMIC to
provide the Internal  Revenue Service (the "Service") and certain other parties,
including  transferors of residual  interests in a REMIC,  with the  information
needed to compute the tax imposed by Section 860E(e)(1) of the Code if, in spite
of the steps taken to prevent  Disqualified  Organizations from holding residual
interests, such an organization does, in fact, acquire a residual interest.

     If the Trust fails to comply  with one or more of the ongoing  requirements
for  qualification  as a REMIC, the Trust will not be treated as a REMIC for the
year  during  which such  failure  occurs  and  thereafter  unless  the  Service
determines, in its discretion, that such failure was inadvertent (in which case,
the Service may require any adjustments which it deems appropriate). [Failure to
treat the Trust as a REMIC may cause the Trust to be treated  as an  association
taxable as a  corporation.  Such  treatment  could result in income of the Trust
being subject to corporate tax in the hands of the Trust and in a reduced amount
being  available  for  distribution  to  Certificateholders  as a result  of the
payment of such taxes.]

Certificates

     With respect to each series of Certificates,  the Trustee will agree in the
Agreement to elect to treat the related Trust [or certain  assets of such Trust]
as a REMIC.  Qualification as a REMIC requires  ongoing  compliance with certain
conditions.  Upon the  issuance of each series of  Certificates,  Schulte Roth &
Zabel LLP, counsel to the Depositor,  will deliver its opinion  generally to the
effect  that,  with  respect to each  series of  Certificates  for which a REMIC
election is to be made,  under then  existing  law and assuming (i) a proper and
timely REMIC  election,  and (ii) ongoing  compliance with the provisions of the
Agreement  and  applicable  provisions  of  the  Code  and  applicable  Treasury
regulations and rulings, and in reliance upon the representations and warranties
in the Agreement,  at the initial  issuance of Certificates in such Series,  the
related  Trust  or  certain  assets  of  such  Trust  will  be a  REMIC  and the
Certificates will be considered to evidence ownership of "regular  interests" in
the REMIC  within the  meaning of Section  860G(a)(1)  of the Code or  "residual
interests"  in the REMIC  within the  meaning of the Section  860G(a)(2)  of the
Code.

     [Holders of the REMIC  Regular  Certificates  who are  entitled to payments
from the Reserve Fund in the event of a Basis Risk Shortfall will be required to
allocate their purchase price between their  beneficial  ownership  interests in
the related REMIC regular interests and Yield Supplement Agreements, and will be
required to report their income realized with respect to each, calculated taking
into account such allocation.  In general, such allocation would be based on the
respective  fair market  values of the REMIC  regular  interests and the related
Yield Supplement  Agreements on the date of purchase of the related Certificate.
No  representation  is or will be made as to the fair market  value of the Yield
Supplement  Agreements or the relative 


                                      S-70
<PAGE>

values of the REMIC regular interests and the Yield Supplement Agreements,  upon
initial  issuance  of the  related  REMIC  Regular  Certificates  or at any time
thereafter.  Holders of the REMIC  Regular  Certificates  are advised to consult
their own tax advisors  concerning the determination of such fair market values.
Under the Agreement, holders of applicable classes of REMIC Regular Certificates
will agree that, for federal income tax purposes, they will be treated as owners
of the  respective  class of regular  interests and of the  corresponding  Yield
Supplement Agreement.]

     Status of  Certificates as Real Property Loans.  The  Certificates  will be
"real  estate  assets" for  purposes of Section  856(c)(5)(A)  of the Code and a
"regular  .  .  .   interest   in  a  REMIC"   within  the  meaning  of  Section
7701(a)(19)(C)(xi)  of the Code  (assets  qualifying  under one or more of those
sections,  applying each section separately,  "qualifying assets") to the extent
that the REMIC's assets are qualifying assets.  However,  if at least 95 percent
of  the  REMIC's  assets  are  qualifying  assets,   then  100  percent  of  the
Certificates will be qualifying  assets,  but not to the extent that the Trust's
assets  consist  of  Yield  Supplement  Agreements.  Similarly,  income  on  the
Certificates will be treated as "interest on obligations secured by mortgages on
real property" within the meaning of Section  856(c)(3)(B) of the Code,  subject
to the  limitations  of the  preceding two  sentences.  [In addition to Mortgage
Assets, the REMIC's assets will include payments on Mortgage Assets held pending
distribution to holders of  Certificates,  amounts in reserve accounts (if any),
other credit  enhancements  (if any) and possibly  Buydown  Funds.] The Mortgage
Assets  generally  will be  qualifying  assets under all three of the  foregoing
sections  of the  Code.  However,  Mortgage  Assets  that  are  not  secured  by
residential  real property or real property used  primarily for church  purposes
may not  constitute  qualifying  assets under Section  7701(a)(19)(c)(v)  of the
Code. The REMIC Regulations treat (credit  enhancements) as part of the mortgage
or pool of mortgages to which they relate,  and therefore (credit  enhancements)
generally should be qualifying  assets.  Regulations  issued in conjunction with
the REMIC  Regulations  provide that  amounts  paid on Mortgage  Assets and held
pending  distribution to holders of Certificates  ("cash flow investments") will
be treated as qualifying assets. [It is unclear whether reserve funds or Buydown
Funds would also constitute qualifying assets under any of those provisions.] In
certain instances, the principal balance of a Mortgage Loan may exceed the value
of the Mortgaged Property which secures such Mortgage Loan. Although no specific
authority  addresses this issue, in such  instances,  the extent to which such a
Mortgage  Loan may be  treated  as a  qualifying  asset and the  extent to which
interest on such a Mortgage Loan comprises  "interest on obligations  secured by
mortgages  on real  property"  under  Section  856(c)(3)(B)  of the  Code may be
limited.  REMIC Regular Certificates held by a regulated investment company or a
real estate investment trust will not constitute "Government  Securities" within
the  meaning  of  Sections   851(b)(4)(A)(i)   and  856(c)(5)(A)  of  the  Code,
respectively.

[Tiered REMIC Structures

     Two or more separate  elections will be made to treat [designated  portions
of the  related  Trust] as REMICs  ("Tiered  REMICs")  for  federal  income  tax
purposes.  Upon the issuance of the Certificates,  Schulte Roth & Zabel LLP will
deliver its opinion generally to the effect that, assuming (i) proper and timely
REMIC  elections and (ii)  compliance  with all  provisions of the 


                                      S-71
<PAGE>

Agreement  and  applicable  provisions  of  the  Code  and  applicable  Treasury
regulations and rulings, and in reliance upon the representations and warranties
in the Agreement at the initial issuance of Certificates, the Tiered REMICs will
each  qualify  as a REMIC  and the  Certificates  issued by the  Tiered  REMICs,
respectively, will be considered to evidence ownership of "regular interests" or
"residual  interests"  in the  related  REMIC  within  the  meaning of the REMIC
provisions of the Code.

     Solely for purposes of determining  whether the Certificates  will be "real
estate  assets"  within the  meaning of Section  856(c)(5)(A)  of the Code,  and
"loans secured by an interest in real property" under Section  7701(a)(19)(C) of
the Code, and whether the income on such  Certificates is interest  described in
Section  856(c)(3)(B)  of the Code,  the  Tiered  REMICs  will be treated as one
REMIC.]

REMIC Regular Certificates

     Current  Income  on  REMIC  Regular  Certificates  --  General.  Except  as
otherwise  indicated herein, the REMIC Regular  Certificates will be treated for
federal  income  tax  purposes  (but not  necessarily  for  accounting  or other
purposes)  as debt  instruments  that  are  issued  by the  REMIC on the date of
issuance of the REMIC Regular Certificates and not as ownership interests in the
REMIC or the REMIC's assets. Stated interest on a REMIC Regular Certificate will
be taxable as ordinary income.  Holders of REMIC Regular  Certificates who would
otherwise  report income under a cash method of  accounting  will be required to
report  income  with  respect  to REMIC  Regular  Certificates  under an accrual
method.

     Under Temporary Treasury  Regulations,  if a Trust, with respect to which a
REMIC election is made, is considered to be a "single-class REMIC," a portion of
the REMIC's  servicing fees,  administrative  and other  non-interest  expenses,
including  assumption  fees and late  payment  charges  retained  by the  Master
Servicer  [or the  Depositor]  will be  allocated  as a  separate  item to those
holders of REMIC Regular Certificates that are "pass-through  interest holders".
Generally, a single-class REMIC is defined as a REMIC that would be treated as a
fixed  investment  trust under  applicable  law but for its  qualification  as a
REMIC, or a REMIC that is  substantially  similar to an investment  trust but is
structured with the principal  purpose of avoiding this  allocation  requirement
imposed  by  the  Temporary  Treasury  Regulations.  Generally,  a  pass-through
interest  holder refers to individuals,  entities taxed as individuals,  such as
certain trusts and estates,  which hold their REMIC Regular  Certificates either
directly  or through  certain  pass-through  entities.  Such a holder of a REMIC
Regular  Certificate  in a  single-class  REMIC  will be  allowed  to deduct the
foregoing expenses under Section 212 of the Code only to the extent that, in the
aggregate  and combined with certain other  miscellaneous  itemized  deductions,
they exceed 2% of the adjusted gross income of the holder. In addition,  Section
68 of  the  Code  provides  that  the  amount  of  certain  itemized  deductions
(including  those provided for in Section 212 of the Code)  otherwise  allowable
for the taxable year for an individual  whose  adjusted  gross income exceeds an
inflation-adjusted  threshold amount specified in the Code ($121,200 for taxable
years  beginning in 1997,  in the case of a joint return) will be reduced by the
lesser of (i) 3% of the  excess of  adjusted  gross  income  over the  specified
threshold  amount,  or (ii) 80% of the amount 


                                      S-72
<PAGE>

of itemized deductions otherwise allowable for such taxable year. As a result of
the foregoing  limitations,  certain  holders of REMIC Regular  Certificates  in
"single-class  REMICs"  may not be  entitled  to  deduct  all of any part of the
foregoing expenses.

     Payments of interest on REMIC Regular  Certificates may be based on a fixed
rate, a variable rate as permitted by the REMIC Regulations, or may consist of a
specified  portion of the interest  payments on qualified  mortgages  where such
portion  does not vary  during  the  period  the REMIC  Regular  Certificate  is
outstanding.  The  definition  of a  variable  rate for  purposes  of the  REMIC
Regulations is based on the definition of a qualified floating rate for purposes
of the rules  governing  original  issue  discount  set forth in  Sections  1271
through 1275 of the Code and the regulations  thereunder (the "OID Regulations")
with  certain  modifications  and  permissible  variations.  See "REMIC  Regular
Certificates-Current  Income on REMIC  Regular  Certificates  -- Original  Issue
Discount---Variable Rate REMIC Regular Certificates," below, for a discussion of
the definition of a qualified floating rate for purposes of the OID Regulations.
In contrast to the OID  Regulations,  for purposes of the REMIC  Regulations,  a
qualified  floating  rate does not include any multiple of a qualified  floating
rate (also excluding multiples of qualified floating rates that themselves would
constitute  qualified  floating  rates  under  the  OID  Regulations),  and  the
characterization  of a variable rate that is subject to a cap,  floor or similar
restriction  as a qualified  floating rate for purpose of the REMIC  Regulations
will not depend upon the OID Regulations  relating to caps,  floors, and similar
restrictions.  See "REMIC Regular  Certificates-Current  Income on REMIC Regular
Certificates--Original    Issue    Discount---Variable    Rate   REMIC   Regular
Certificates,"  below, for a discussion of the OID Regulations relating to caps,
floors and similar restrictions. A qualified floating rate, as defined above for
purposes of the REMIC Regulations (a "REMIC qualified floating rate"), qualifies
as a variable rate for purposes of the REMIC Regulations if such REMIC qualified
floating rate is set at a "current rate" as defined in the OID  Regulations.  In
addition, a rate equal to the highest, lowest or an average of two or more REMIC
qualified  floating  rates  qualifies as a variable rate for REMIC  purposes.  A
REMIC  Regular  Certificate  also may have a  variable  rate based on a weighted
average of the interest rates on some or all of the qualified  mortgages held by
the REMIC where each qualified mortgage taken into account has a fixed rate or a
variable rate that is permissible under the REMIC Regulations.  Further, a REMIC
Regular  Certificate  may have a rate that is the  product of a REMIC  qualified
floating rate or a weighted average rate and a fixed  multiplier,  is a constant
number of basis points more or less than a REMIC  qualified  floating  rate or a
weighted  average  rate, or is the product,  plus or minus a constant  number of
basis points, of a REMIC qualified  floating rate or a weighted average rate and
a fixed multiplier.  An otherwise  permissible variable rate for a REMIC Regular
Certificate,  described above, will not lose its character as such because it is
subject to a floor or a cap,  including a "funds  available cap" as that term is
defined in the REMIC  Regulations.  Lastly, a REMIC Regular  Certificate will be
considered as having a permissible  variable rate if it has a fixed or otherwise
permissible  variable  rate  during one or more  payment or accrual  periods and
different fixed or otherwise  permissible variable rates during other payment or
accrual periods.

     [Original Issue Discount. REMIC Regular Certificates of certain series will
be issued with "original issue  discount"  within the meaning of Section 1273(a)
of the Code ("OID").  Holders of REMIC Regular Certificates issued with original
issue discount  generally  must 


                                      S-73
<PAGE>

include  original issue discount in gross income for federal income tax purposes
as it accrues,  in advance of receipt of the cash  attributable  to such income,
under a method  that takes  account of the  compounding  of  interest.  The Code
requires that information  with respect to the original issue discount  accruing
on any REMIC Regular Certificate be reported  periodically to the Service and to
certain categories of holders of such REMIC Regular Certificates.

     Each Trust will report original issue  discount,  if any, to the holders of
REMIC Regular  Certificates  based on the OID  Regulations.  The OID Regulations
were effective  April 4, 1994.  Proposed OID Regulations  concerning  contingent
payments have not been  finalized.  Certificateholders  should be aware that the
OID Regulations do not address certain issues relevant to prepayable  securities
such as the REMIC Regular Certificates.

     These rules provide that, in the case of a debt  instrument such as a REMIC
Regular  Certificate,  (i) the  amount and rate of  accrual  of  original  issue
discount will be calculated based on a reasonable  assumed  prepayment rate (the
"Prepayment  Assumption"),  and (ii)  adjustments will be made in the amount and
rate of  accrual of such  discount  to reflect  differences  between  the actual
prepayment  rate and the Prepayment  Assumption.  The method for determining the
appropriate  assumed  prepayment  rate will  eventually be set forth in Treasury
regulations,  but those  regulations  have not yet been issued.  The  applicable
legislative history indicates,  however, that such regulations will provide that
the assumed  prepayment  rate for  securities as the REMIC Regular  Certificates
will be the rate used in pricing the initial  offering  of the  securities.  The
Prepayment  Assumption is ____________  but no  representation  is made that the
REMIC  Regular  Certificates  will,  in  fact,  prepay  at a rate  based  on the
Prepayment Assumption or at any other rate.

     In general,  a REMIC  Regular  Certificate  will be considered to be issued
with original issue discount if its stated  redemption price at maturity exceeds
its issue price.  Except as  discussed  below under  "Payment Lag REMIC  Regular
Certificates,"  and  "Qualified  Stated  Interest,"  and in the case of  certain
Variable  Rate REMIC  Regular  Certificates  (as  defined  herein)  and  accrual
certificates,  the  stated  redemption  price  at  maturity  of a REMIC  Regular
Certificate  is its  principal  amount.  The  issue  price  of a  REMIC  Regular
Certificate is the initial  offering price to the public  (excluding bond houses
and  brokers)  at which a  substantial  amount  of the  class  of REMIC  Regular
Certificates  was sold.  If a portion of the initial  offering  price of a REMIC
Regular  Certificate is allocable to interest that has accrued prior to its date
of issue,  the issue price of such a REMIC Regular  Certificate will be computed
by including  pre-issuance accrued interest.  The issue price will be reduced if
any portion of such price is allocable to a related Yield Supplement  Agreement.
Notwithstanding the general definition of original issue discount, such discount
will be considered to be zero for any REMIC  Regular  Certificate  on which such
discount  is  less  than  0.25%  of its  stated  redemption  price  at  maturity
multiplied by its weighted average life. Although there is some uncertainty,  in
the absence of authority to the contrary,  the Depositor  expects to compute the
weighted  average life of a REMIC  Regular  Certificate  for purposes of this de
minimis rule as the sum, for all distributions included in the stated redemption
price at maturity of the REMIC Regular Certificate, of the amounts determined by
multiplying  (i) the number of complete years  (rounding down for partial years)
from the date of initial issuance of  Certificates,  (the "Closing Date") to the
date on which each such


                                      S-74
<PAGE>

distribution is expected to be made, determined under the Prepayment Assumption,
by (ii) a fraction,  the  numerator of which is the amount of such  distribution
and  the  denominator  of  which  is  the  REMIC  Regular  Certificate's  stated
redemption price at maturity.  Generally, the original holder of a REMIC Regular
Certificate  that  includes  a de  minimis  amount of  original  issue  discount
includes that original issue discount in income as principal  payments are made.
The amount  includable in income with respect to each principal payment equals a
pro rata portion of the entire amount of de minimis original issue discount with
respect to that REMIC  Regular  Certificate.  Any de minimis  amount of original
issue discount  includable in income by a holder of a REMIC Regular  Certificate
is generally  treated as a capital gain if the REMIC  Regular  Certificate  is a
capital asset in the hands of the holder thereof.

     The  holder of a REMIC  Regular  Certificate  issued  with  original  issue
discount  must include in gross  income the sum of the "daily  portions" of such
original  issue  discount  for each day during its taxable year on which it held
such REMIC  Regular  Certificate.  In the case of an original  holder of a REMIC
Regular  Certificate,   the  daily  portions  of  original  issue  discount  are
determined  first by calculating the portion of the original issue discount that
accrued  during  each  period  (an  "accrual  period")  that  begins on the date
following a Distribution  Date (or in the case of the first such period,  begins
on the Closing  Date) and ends on the next  succeeding  Distribution  Date.  The
original  issue discount  accruing  during each accrual period is then allocated
ratably  to each day  during  such  period to  determine  the daily  portion  of
original issue discount for that day.

     The portion of the  original  issue  discount  that  accrues in any accrual
period will equal the excess,  if any, of (i) the sum of (A) the present  value,
as of the end of the accrual period,  of all of the  distributions to be made on
the  REMIC  Regular  Certificate,  if  any,  in  future  periods,  and  (B)  the
distributions  made on the REMIC Regular  Certificate  during the accrual period
that are included in such REMIC Regular Certificate's stated redemption price at
maturity,  over (ii) the adjusted issue price of such REMIC Regular  Certificate
at the  beginning  of the accrual  period.  The present  value of the  remaining
distributions  referred to in the  preceding  sentence  will be  calculated  (i)
assuming that the REMIC Regular  Certificates  will be prepaid in future periods
at a rate computed in accordance with the Prepayment Assumption,  and (ii) using
a discount  rate equal to the  original  yield to maturity of the REMIC  Regular
Certificates.  For these  purposes,  the original yield to maturity of the REMIC
Regular  Certificates will be calculated based on their issue price and assuming
that the REMIC  Regular  Certificates  will be  prepaid in  accordance  with the
Prepayment  Assumption.  The adjusted issue price of a REMIC Regular Certificate
at the beginning of any accrual  period will equal the issue price of such REMIC
Regular  Certificate,  increased by the portion of the original  issue  discount
that has accrued during prior accrual periods,  and reduced by the amount of any
distributions  made on such REMIC Regular  Certificate in prior accrual  periods
that were included in such REMIC Regular  Certificate's  stated redemption price
at maturity.

     The daily  portions of original  issue  discount  may  increase or decrease
depending on the extent to which the actual rate of  prepayments  diverges  from
the  Prepayment  Assumption.  If original  issue  discount  accruing  during any
accrual  period  computed as described  above is  negative,  it is likely that a
holder will be entitled to offset  such amount only  against  positive  original
issue  discount  accruing on such REMIC Regular  Certificate  in future  accrual
periods.  


                                      S-75
<PAGE>

Although not entirely fee from doubt,  such a holder may be entitled to deduct a
loss to the extent that its remaining  basis would exceed the maximum  amount of
future  payments to which such  holder is  entitled.  It is unclear  whether the
Prepayment Assumption is taken into account for this purpose.

     A subsequent holder which purchases a REMIC Regular Certificate issued with
original  issue  discount at a cost less than its  remaining  stated  redemption
price at maturity  will also  generally be required to include in gross  income,
for each  day on  which it holds  such  REMIC  Regular  Certificate,  the  daily
portions  of  original   issue  discount  with  respect  to  the  REMIC  Regular
Certificate,  calculated as described above.  However,  if (i) the excess of the
remaining  stated  redemption price at maturity over such cost is less than (ii)
the  aggregate  amount of such  daily  portions  for all days  after the date of
purchase  until final  retirement of such REMIC Regular  Certificate,  then such
daily portions will be reduced proportionately in determining the income of such
holder.

     Qualified  Stated  Interest.  Unless  interest  payable on a REMIC  Regular
Certificate  constitutes  "qualified  stated  interest"  for purposes of the OID
Regulations,  such interest payments will be includable in the stated redemption
price at maturity of the REMIC Regular  Certificate.  Interest payments will not
qualify  as  qualified   stated  interest  unless  the  interest   payments  are
"unconditionally payable." Under the OID Regulations,  there is some uncertainty
as to  treating  stated  interest  on a debt  obligation  like a  REMIC  Regular
Certificate  as  "unconditionally  payable."  In the absence of authority to the
contrary,   Depositor   expects  to  treat  stated  interest  of  REMIC  Regular
Certificates as unconditionally payable.]

     Premium.  A purchase of a REMIC Regular  Certificate  that  purchases  such
REMIC Regular Certificate at a cost greater than its remaining stated redemption
price at  maturity  will be  considered  to have  purchased  such REMIC  Regular
Certificate  at a premium,  and may,  under  Section  171 of the Code,  elect to
amortize such premium  under a constant  yield method over the life of the REMIC
Regular Certificate. In addition, it appears that the same methods that apply to
the accrual of market discount on installment  obligations are intended to apply
in computing  the  amortizable  bond premium  deduction  with respect to a REMIC
Regular Certificate.  It is not clear,  however, (i) whether the alternatives to
the  constant-yield  method  which may be  available  for the  accrual of market
discount are available for amortizing premium on REMIC Regular Certificates, and
(ii)  whether  the  Prepayment  Assumption  should  be  taken  into  account  in
determining the term of a REMIC Regular Certificate for this purpose.  Except as
provided in  regulations,  amortizable  premium  will be treated as an offset to
interest income on the REMIC Regular Certificate.

     [Payment Lag REMIC Regular Certificates. Certain REMIC Regular Certificates
will provide for  distributions  of interest  based on a period that is the same
length  as the  interval  between  Distribution  Dates  but  ends  prior to each
Distribution Date. The OID Regulations  provide a special  application of the de
minimis rule for debt  instruments with first accrual periods where the interest
payable for the first  period is 


                                      S-76
<PAGE>

at a rate  which is  effectively  less  than  that  which  applies  in all other
periods.  In such cases,  for the sole purpose of determining  whether  original
issue  discount  is de  minimis,  the OID  Regulations  provide  that the stated
redemption  price is equal to the  instrument's  issue price plus the greater of
the amount of  foregone  interests  or the  excess (if any) of the  instrument's
stated principal amount over its issue price.]

     [Variable Rate REMIC Regular Certificates. Under the OID Regulations, REMIC
Regular  Certificates paying interest at a variable rate (a "Variable Rate REMIC
Regular  Certificate")  are  subject to  special  rules.  A Variable  Rate REMIC
Regular Certificate will qualify as a "variable rate debt instrument" if (i) its
issue price does not exceed the total noncontingent principal payments due under
the Variable Rate REMIC Regular  Certificate by more than a specified de minimis
amount,  and (ii) it provides for stated  interest,  paid or compounded at least
annually,  at (A) one or more qualified  floating rates, (B) a single fixed rate
and one or more qualified  floating rates, (C) a single objective rate, or (D) a
single  fixed  rate and a single  objective  rate  that is a  qualified  inverse
floating rate.

     A "qualified  floating  rate" is any variable rate where  variations in the
value  of such  rate can  reasonably  be  expected  to  measure  contemporaneous
variations  in the cost of newly  borrowed  funds in the  currency  in which the
Variable  Rate  REMIC  Regular  Certificate  is  denominated.  A  multiple  of a
qualified  floating  rate will  generally  not  itself  constitute  a  qualified
floating  rate for purposes of the OID  Regulations.  However,  a variable  rate
equal to (i) the product of a qualified  floating rate and a fixed multiple that
is greater  than zero but not more than 1.35 or (ii) the  product of a qualified
floating  rate and a fixed  multiple that is greater than zero but not more than
1.35,  increased  or  decreased  by a fixed  rate will  constitute  a  qualified
floating rate for purposes of the OID  Regulations.  In addition,  under the OID
Regulations,  two or more  qualified  floating  rates  that  can  reasonably  be
expected  to have  approximately  the  same  values  throughout  the term of the
Variable Rate REMIC Regular  Certificate  will be treated as a single  qualified
floating  rate  (a  "Presumed  Single  Qualified  Floating  Rate").  Two or more
qualified  floating  rates with values  within 25 basis  points of each other as
determined on the Variable Rate REMIC Regular  Certificate's  issue date will be
conclusively   presumed  to  be  a  Presumed  Single  Qualified  Floating  Rate.
Notwithstanding the foregoing, a variable rate that would otherwise constitute a
qualified floating rate but which is subject to one or more restrictions such as
a cap or floor,  will not be a qualified  floating  rate for purposes of the OID
Regulations  unless the restriction is fixed throughout the term of the Variable
Rate REMIC Regular Certificate or the restriction will not significantly  affect
the yield of the Variable Rate REMIC Regular Certificate.

     An "objective rate" is a rate that is not itself a qualified  floating rate
but which is determined using a single fixed formula and which is based upon (i)
one or more  qualified  floating  rates,  (ii) one or more rates where each rate
would be a  qualified  floating  rate  for a debt  instrument  denominated  in a
currency  other than the  currency  in which the  Variable  Rate  REMIC  Regular
Certificate  is  denominated,  (iii) either the yield or changes in the price of
one or more items of actively traded personal property, or (iv) a combination of
rates described in (i), (ii) and (iii).  The OID  Regulations  also provide that
other variable  rates may be treated as objective  rates if so designated by the
Service in the future.  Despite the foregoing,  a variable rate of interest on a
Variable Rate REMIC Regular Certificate will not constitute an objective rate if
it is  reasonably  expected that the average value of such rate during the first
half of the  Variable  Rate  REMIC  Regular  Certificate's  term  will be either
significantly less than or  significantly  greater than the 


                                      S-77
<PAGE>

average  value of the rate  during  the final  half of the  Variable  Rate REMIC
Regular  Certificate's  term.  An  objective  rate will  qualify as a "qualified
inverse  floating  rate" if such rate is equal to a fixed rate minus a qualified
floating rate and variations in the rate can reasonably be expected to inversely
reflect contemporaneous  variations in the cost of newly borrowed funds. The OID
Regulations  also  provide  that if a Variable  Rate REMIC  Regular  Certificate
provides for stated  interest at a fixed rate for an initial period of less than
one year followed by a variable rate that is either a qualified floating rate or
an objective  rate and if the variable  rate on the Variable  Rate REMIC Regular
Certificate's  issue date is intended to  approximate  the fixed rate,  then the
fixed  rate and the  variable  rate  together  will  constitute  either a single
qualified  floating  rate or  objective  rate,  as the case may be (a  "Presumed
Single Variable Rate").  If the value of the variable rate and the initial fixed
rate are within 25 basis points of each other as determined on the Variable Rate
REMIC Regular  Certificate's  issue date, the variable rate will be conclusively
presumed to approximate the fixed rate.

     For Variable  Rate REMIC Regular  Certificates  that qualify as a "variable
rate debt  instrument"  under the OID  Regulations  and provide for  interest at
either a single  qualified  floating rate, a single  objective  rate, a Presumed
Single Qualified Floating Rate or a Presumed Single Variable Rate throughout the
term (a  "Single  Variable  Rate REMIC  Regular  Certificate"),  original  issue
discount is computed as described in "REMIC Regular  Certificates-Current Income
on  REMIC  Regular  Certificates  --  Original  Issue  Discount"  based  on  the
following:  (i) stated  interest  on the  Single  Variable  Rate  REMIC  Regular
Certificate  which is  unconditionally  payable in cash or property  (other than
debt  instruments  of the issuer) at least  annually will  constitute  qualified
stated  interest  and (ii) by  assuming  that the  variable  rate on the  Single
Variable Rate REMIC  Certificate  is a fixed rate equal to: (a) in the case of a
Single Variable Rate REMIC Regular Certificate with a qualified floating rate or
a qualified  inverse  floating  rate, the value of, as of the issue date, of the
qualified  floating  rate or the qualified  inverse  floating rate or (b) in the
case of a Single Variable Rate REMIC Regular  Certificate with an objective rate
(other than a qualified  inverse floating rate), a fixed rate which reflects the
reasonably   expected  yield  for  such  Single   Variable  Rate  REMIC  Regular
Certificate.

     In general, any Variable Rate REMIC Regular Certificate other than a Single
Variable Rate REMIC Regular Certificate (a "Multiple Variable Rate REMIC Regular
Certificate")  that  qualifies  as a  "variable  rate debt  instrument"  will be
converted  into an  "equivalent"  fixed rate debt  instrument  for  purposes  of
determining  the amount and accrual of original  issue  discount  and  qualified
stated interest on the Multiple Variable Rate REMIC Regular Certificate. The OID
Regulations  generally  require that such a Multiple Variable Rate REMIC Regular
Certificate  be converted  into an  "equivalent"  fixed rate debt  instrument by
substituting  any  qualified  floating rate or qualified  inverse  floating rate
provided  for  under the  terms of the  Multiple  Variable  Rate  REMIC  Regular
Certificate with a fixed rate equal to the value of the qualified  floating rate
or  qualified  inverse  floating  rate,  as the case may be, as of the  Multiple
Variable Rate REMIC Regular  Certificate's issue date. Any objective rate (other
than a qualified  inverse  floating  rate)  provided  for under the terms of the
Multiple Variable Rate REMIC Regular  Certificate is converted into a fixed rate
that  reflects the yield that is reasonably  expected for the Multiple  Variable
Rate REMIC Regular  Certificate.  In the case of a Multiple  Variable Rate REMIC
Regular  Certificate  that  qualifies as a "variable rate debt  instrument"  and
provides  for stated  


                                      S-78
<PAGE>

interest at a fixed rate in addition  to either one or more  qualified  floating
rates  or a  qualified  inverse  floating  rate,  the  fixed  rate is  initially
converted into a qualified  floating rate (or a qualified inverse floating rate,
if the Multiple Variable Rate REMIC Regular Certificate provides for a qualified
inverse floating rate). Under such circumstances, the qualified floating rate or
qualified  inverse  floating rate that replaces the fixed rate must be such that
the fair market value of the Multiple Variable Rate REMIC Regular Certificate as
of the  Multiple  Variable  Rate  REMIC  Regular  Certificate's  issue  date  is
approximately  the same as the fair market value of an otherwise  identical debt
instrument  that  provides for either the  qualified  floating rate or qualified
inverse  floating rate rather than the fixed rate.  Subsequent to converting the
fixed rate into either a qualified floating rate or a qualified inverse floating
rate,  the Multiple  Variable Rate REMIC Regular  Certificate  is then converted
into an "equivalent" fixed rate debt instrument in the manner described above.

     Once the Multiple Variable Rate REMIC Regular Certificate is converted into
an "equivalent" fixed rate debt instrument  pursuant to the foregoing rules, the
amount of original issue  discount and qualified  stated  interest,  if any, are
determined  for the  "equivalent"  fixed rate debt  instrument  by applying  the
original issue discount rules to the "equivalent"  fixed rate debt instrument in
the manner  described  in "REMIC  Regular  Certificates-Current  Income on REMIC
Regular  Certificates--Original  Issue  Discount".  A  holder  of  the  Multiple
Variable Rate REMIC  Regular  Certificate  will account for such original  issue
discount and qualified  stated  interest as if the holder held the  "equivalent"
fixed rate debt instrument.  Each accrual period appropriate adjustments will be
made to the amount of  qualified  stated  interest  or original  issue  discount
assumed to have been accrued or paid with respect to the "equivalent" fixed rate
debt  instrument in the event that such amounts differ from the actual amount of
interest accrued or paid on the Multiple Variable Rate REMIC Regular Certificate
during the accrual period.

     The OID Regulations do not clearly address the treatment of a Variable Rate
REMIC Regular  Certificate  that is based on a weighted  average of the interest
rates  on  underlying  Mortgage  Assets.  Under  the OID  Regulations,  interest
payments on such a Variable Rate REMIC Regular  Certificate may be characterized
as qualified  stated  interest which is includable in income in a manner similar
to that described in the previous  paragraph.  However, it is also possible that
interest  payments on such a Variable  Rate REMIC Regular  Certificate  would be
treated as contingent interest (possibly  includable in income when the payments
become fixed) or in some other manner.

     If a  Variable  Rate  REMIC  Regular  Certificate  does  not  qualify  as a
"variable rate debt  instrument"  under the OID  Regulations,  then the Variable
Rate REMIC  Regular  Certificate  would be treated as a contingent  payment debt
obligation.  It is not clear under current law how a Variable Rate REMIC Regular
Certificate  would be taxed if such REMIC Regular  Certificate were treated as a
contingent payment debt obligation.]

     [Interest-Only  REMIC  Regular  Certificates.  The Trust  intends to report
income from interest-only  classes of REMIC Regular  Certificates to the Service
and  to  holders  of  interest-only  REMIC  Regular  Certificates  based  on the
assumption that the stated  redemption  price at maturity 


                                      S-79
<PAGE>

is equal to the sum of all payments determined under the Prepayment  Assumption.
As a result,  such interest-only  REMIC Regular  Certificates will be treated as
having original issue discount.]

     Market  Discount.  A holder that acquires a REMIC Regular  Certificate at a
market discount (that is, a discount that exceeds any unaccrued  original issued
discount)  will  recognize  gain  upon  receipt  of  a  principal  distribution,
regardless  of whether the  distribution  is  scheduled or is a  prepayment.  In
particular,  the REMIC  Regular  Certificateholder  will be required to allocate
that principal  distribution first to the portion of the market discount on such
REMIC  Regular  Certificate  that  has  accrued  but  has  not  previously  been
includable in income,  and will  recognize  ordinary  income to that extent.  In
general terms, unless Treasury  regulations when issued state otherwise,  market
discount on a REMIC  Regular  Certificate  may be treated,  at the REMIC Regular
Certificateholder's  election,  as  accruing  either (i) under a constant  yield
method, taking into account the Prepayment Assumption,  or (ii) in proportion to
accruals of original issue discount (or, if there is no original issue discount,
in proportion to payments of interest at the Pass-Through Rate).

     In addition,  a holder may be required to defer deductions for a portion of
the holder's  interest  expense on any debt incurred or continued to purchase or
carry a REMIC Regular Certificate  purchased with market discount.  The deferred
portion of any  interest  deduction  would not exceed the  portion of the market
discount on the REMIC Regular  Certificate  that accrues during the taxable year
in which such interest would otherwise be deductible  and, in general,  would be
deductible  when such market  discount  is included in income upon  receipt of a
principal  distribution on, or upon the sale of, the REMIC Regular  Certificate.
The Code  requires  that  information  necessary  to compute  accruals of market
discount be reported  periodically  to the Service and to certain  categories of
holders of REMIC Regular Certificates.

     Notwithstanding  the  above  rules,  market  discount  on a  REMIC  Regular
Certificate will be considered to be zero if such discount is less than 0.25% of
the  remaining  stated  redemption  price  at  maturity  of such  REMIC  Regular
Certificate multiplied by its weighted average remaining life. Although there is
some  uncertainty,  in the absence of authority to the  contrary,  the Depositor
expects to calculate the weighted average  remaining life in a manner similar to
weighted  average life  (described  above under "Current Income on REMIC Regular
Certificates-Original  Issue  Discount"),   taking  into  account  distributions
(including  prepayments)  prior to the date of acquisition of such REMIC Regular
Certificate by the subsequent  purchaser.  If market discount on a REMIC Regular
Certificate  is  treated as zero  under  this  rule,  the actual  amount of such
discount must be allocated to the remaining principal distributions on the REMIC
Regular Certificate,  and when each such distribution is made, gain equal to the
discount, if any, allocated to the distribution will be recognized.

     Election to Treat All  Interest  Under the Constant  Yield  Rules.  The OID
Regulations  provide  that all holders may elect to include in gross  income all
interest that accrues on a debt  instrument by using the constant  yield method.
For purposes of this election, interest includes stated interest, original issue
discount  (including de minimis  original issue  discount),  and market discount
(including  any de minimis  market  discount),  as  adjusted  to account for any
premium.   

                                      S-80
<PAGE>

Holders  should  consult their own tax advisors  regarding the  availability  or
advisability of such an election.

     Sales of REMIC  Regular  Certificates.  If a REMIC Regular  Certificate  is
sold, the seller will recognize gain or loss equal to the difference between the
amount  realized  on the  sale  and its  adjusted  basis  in the  REMIC  Regular
Certificate.  A holder's adjusted basis in a REMIC Regular Certificate generally
equals the cost of the REMIC  Regular  Certificate  to the holder,  increased by
income reported by the holder with respect to the REMIC Regular  Certificate and
reduced (but not below zero) by distributions  on the REMIC Regular  Certificate
received by the holder and by amortized premium. Except as indicated in the next
two  paragraphs,  any such gain or loss  generally  will be capital gain or loss
provided the REMIC Regular Certificate is held as a capital asset.

     Gain from the sale of a REMIC Regular  Certificate  that might otherwise be
capital  gain will be treated as  ordinary  income to the extent  that such gain
does not  exceed the  excess,  if any,  of (i) the  amount  that would have been
includable in the seller's income with respect to the REMIC Regular  Certificate
had income accrued  thereon at a rate equal to 110% of "the  applicable  Federal
rate"  (generally,  an  average  of  current  yields  on  Treasury  securities),
determined  as of the date of purchase of the REMIC  Regular  Certificate,  over
(ii) the amount actually  includable in the seller's income.  In addition,  gain
recognized on the sale of a REMIC Regular  Certificate by a seller who purchased
the REMIC Regular  Certificate at a market discount would be taxable as ordinary
income in an amount not  exceeding  the portion of such  discount  that  accrued
during the period the REMIC Regular Certificate was held by such seller, reduced
by any market  discount  includable  in income under the rules  described  above
under "Current Income on REMIC Regular Certificates--Market Discount."

     REMIC Regular  Certificates will be "evidences of indebtedness"  within the
meaning of Section 582(c)(i) of the Code, so that gain or loss recognized from a
sale of a REMIC Regular Certificate by a bank or other financial  institution to
which such section applies would be ordinary income or loss.

     Certain Taxes on the REMIC.  The REMIC provisions of the Code impose a 100%
tax on any net income derived by a REMIC from certain  prohibited  transactions.
Such  transactions are (i) any disposition of a qualified  mortgage,  other than
pursuant to the substitution of a qualified replacement mortgage for a qualified
mortgage (or the repurchase in lieu of substitution of a defective  obligation),
a disposition  incident to the  foreclosure,  default,  or imminent default of a
mortgage,  the bankruptcy or insolvency of the REMIC, or a qualified liquidation
of the  REMIC;  (ii) the  receipt of income  from  assets  other than  qualified
mortgages  and  permitted  investments;  (iii) the receipt of  compensation  for
services;  and (iv) the  receipt  of gain  from the  dispositions  of cash  flow
investments. The REMIC Regulations provide that the modification of the terms of
a Mortgage Loan occasioned by default or a reasonably foreseeable default of the
Mortgage  Loan,  the  assumption  of  the  Mortgage  Loan  or  the  waiver  of a
due-on-sale  clause will not be treated as a disposition  of the Mortgage  Loan.
The Code also  imposes a 100% tax on  contributions  to a REMIC  made  after the
Startup Day, unless such contributions are payments made to facilitate a cleanup
call  or a  qualified  liquidation  of the  REMIC,  payments  in a  nature  of a
guaranty,


                                      S-81
<PAGE>

contributions  during the  three-month  period  beginning  on the Startup Day or
contributions to a qualified reserve fund of the REMIC by a holder of a residual
interest  in the REMIC.  The Code also  imposes a tax on a REMIC at the  highest
corporate  rate on certain net income from  foreclosure  property that the REMIC
derives from the management,  sale, or disposition of any real property,  or any
personal property incident thereto, acquired by the REMIC in connection with the
default or imminent default of a loan. Generally, it is not anticipated that the
Trust will generate a significant amount of such income.

     Liquidation of the REMIC.  A REMIC may liquidate  without the imposition of
entity-level tax only in a "qualified  liquidation." A liquidation is considered
qualified if a REMIC adopts a plan of complete  liquidation and sells all of its
assets (other than cash) within the ninety-day  period  beginning on the date of
the adoption of the plan of liquidation, provided that it distributes to holders
of REMIC Regular Certificates or REMIC Residual  Certificates,  on or before the
last  day  of  the  ninety-day  liquidation  period,  all  the  proceeds  of the
liquidation (plus all cash), less amounts remained to meet claims.

     Termination. The REMIC will terminate shortly following the REMIC's receipt
of the final payment in respect of the Mortgage Assets. The last distribution on
a REMIC Regular Certificate should be treated as a payment in full retirement of
a debt instrument.

[Tax Treatment of Yield Supplement Agreements

     Whether a REMIC Regular  Certificateholder of a series will have a separate
contractual  right to payments under a Yield Supplement  Agreement,  and the tax
treatment of such payments,  if any, will be addressed in the related Prospectus
Supplement.]

Foreign Investors

     For purposes of this discussion,  a "Foreign Holder" is a Certificateholder
who holds a REMIC Regular  Certificate  and who is not (i) a citizen or resident
of the United States, (ii) a corporation, partnership, or other entity organized
in or under the laws of the United States or a political subdivision thereof, or
(iii) an estate or trust the income of which is  includable  in gross income for
United States tax purposes  regardless  of its source.  Unless the interest on a
REMIC  Regular  Certificate  is  effectively  connected  with the conduct by the
Foreign  Holder of a trade or  business  within the United  States,  the Foreign
Holder is not  subject to federal  income or  withholding  tax on  interest  (or
original  issue  discount,  if any) on a REMIC Regular  Certificate  (subject to
possible  backup  withholding  of tax,  discussed  below),  provided the Foreign
Holder is not a controlled  foreign  corporation  related to the  Depositor  (or
subsequent holder of the REMIC Residual  Certificates) and does not own actually
or  constructively  10% or  more  of the  voting  stock  of  the  Depositor  (or
subsequent holder of the REMIC Residual  Certificates).  To qualify for this tax
exemption,  the  Foreign  Holder  will be  required  to provide  periodically  a
statement  signed under penalties of perjury  certifying that the Foreign Holder
meets the  requirements  for  treatment as a Foreign  Holder and  providing  the
Foreign Holder's name an  address.   The statement,  which may be made on a Form
W-8 or substantially  similar substitute form, generally


                                      S-82
<PAGE>

must be provided in the year a payment  occurs or in either of the two preceding
years.  The  statement  must be provided  either  directly or through a clearing
organization financial institution intermediaries,  to the person that otherwise
would  withhold tax. This exemption may not apply to a Foreign Holder of a REMIC
Regular  Certificate  which  also  owns,  actually  or  constructively,  a REMIC
Residual  Certificate.  If  the  interest  on a  REMIC  Regular  Certificate  is
effectively  connected  with  the  conduct  by a  Foreign  Holder  of a trade or
business  within the United  States,  then the Foreign Holder will be subject to
tax  at the  regular  graduated  rates  and  such a  Foreign  Holder  may  avoid
withholding of tax on such interest (or original issue discount,  if any) if the
Foreign  Holder  provides  a  properly   completed  Form  4224.  Under  Proposed
Regulations, which are proposed to be effective for Payments made after December
31,  1997,  Form W-8 and Form 4224,  as well as certain  other  forms,  would be
combined into a new Form W-8 which would generally be valid from the date signed
through the end of the third  succeeding  calendar  year,  unless the beneficial
owner's  taxpayer  identification  number is  provided,  in which  case the form
generally  would be valid  indefinitely.  The  proposed  regulations  would also
provide  certain  alternative  means for  qualifying  for  interest  withholding
exemptions.

     Any gain  recognized by a Foreign  Holder upon a sale,  retirement or other
taxable disposition of a REMIC Regular Certificate generally will not be subject
to United States  federal  income tax unless either (i) the Foreign  Holder is a
non-resident  alien  individual  who holds the REMIC  Regular  Certificate  as a
capital  asset and who is present  in the United  States for 183 days or more in
the taxable year of the  disposition  and either the gain is  attributable to an
office or other fixed place of business maintained in the U.S. by the individual
or the  individual  has a "tax home" in the United  States,  or (ii) the gain is
effectively  connected  with the  conduct  by the  Foreign  Holder of a trade or
business within the United States.

     A REMIC  Regular  Certificate  will not be  includable  in the  estate of a
Foreign  Holder who does not own actually or  constructively  10% or more of the
voting  stock of the  Depositor  (or  subsequent  holder of the  REMIC  Residual
Certificates).

Backup Withholding

     Under certain circumstances,  a Certificateholder may be subject to "backup
withholding" at a 31% rate. Backup withholding may apply to a  Certificateholder
who is a United States person if the holder, among other circumstances, fails to
furnish his Social  Security number or other taxpayer  identification  number to
the Trustee.  Backup  withholding may apply, under certain  circumstances,  to a
Certificateholder  who is a  foreign  person if the  Certificateholder  fails to
provide  the  trustee  or the  Certificateholder's  securities  broker  with the
statement   necessary  to  establish  the  exemption  from  federal  income  and
withholding tax on interest on the  Certificate.  Backup  withholding,  however,
does not apply to payments on a Certificate  made to certain exempt  recipients,
such as  corporations  and  tax-exempt  organizations,  and to  certain  foreign
persons.

                                      S-83
<PAGE>

Reporting Requirements and Tax Administration

     The Trustee will report  annually to the Service,  holders of record of the
REMIC Regular Certificates that are not excepted from the reporting requirements
and, to the extent required by the Code, other interested  parties,  information
with respect to the interest paid or accrued on the REMIC Regular  Certificates,
original issue discount,  if any, accruing on the REMIC Regular Certificates and
information  necessary  to compute  the  accrual of any market  discount  or the
amortization of any premium on the REMIC Regular Certificates.

     The Treasury Department has issued temporary regulations concerning certain
aspects  of REMIC  tax  administration.  Under  those  regulations,  a  Residual
Certificateholder  must be designated as the REMIC's "tax matters  person".  The
tax matters  person  generally has  responsibility  for overseeing and providing
notice to the other Residual  Certificateholders  of certain  administrative and
judicial  proceedings  regarding the REMIC's tax affairs.  The Depositor will be
designated as the tax matters person for each REMIC, and in conjunction with the
Trustee  will  act  as  the  agent  of the  Residual  Certificateholders  in the
preparation  and filing of the REMIC's  federal  and state  income tax and other
information returns.]

[Certificates

     Tax Status of the Trust.  Upon the issuance of each series of Certificates,
Schulte Roth & Zabel LLP, counsel to the Depositor,  will deliver its opinion to
the effect that, under then current law, assuming compliance with the Agreement,
the  related  Trust will be  classified  for  federal  income tax  purposes as a
grantor trust and not as an  association  taxable as a corporation  or a taxable
mortgage  pool.  Accordingly,  each holder of a Certificate  will be treated for
federal  income  tax  purposes  as the  owner of an  undivided  interest  in the
Mortgage Assets included in the Trust. As further  described below,  each holder
of a  Certificate  therefore  must report on its  federal  income tax return the
gross income from the portion of the  Mortgage  Assets that is allocable to such
Certificate  and may deduct the  portion of the  expenses  incurred by the Trust
that is allocable to such  Certificate,  at the same time and to the same extent
as such items  would be reported  by such  holder if it had  purchased  and held
directly such interest in the Mortgage Assets and received directly its share of
the payments on the Mortgage Assets and incurred  directly its share of expenses
incurred by the Trust when those amounts are received or incurred by the Trust.

     Certificateholders  will be required to report on their federal  income tax
returns, and in a manner consistent with their respective methods of accounting,
their pro rata  share of the  entire  income  arising  from the  Mortgage  Loans
comprising such Mortgage Loan pool, including interest, original issue discount,
if any,  prepayment fees,  assumption fees, and late payment charges received by
the Master  Servicer or the  Depositor,  and any gain upon  disposition  of such
Mortgage Loans. (For purposes of this discussion,  the term  "disposition"  when
used  with  respect  to  the  Mortgage  Loans,  includes  scheduled  or  prepaid
collections  with respect to the Mortgage Loans, as well as the sale or exchange
of a Certificate.)  Certificateholders will be entitled under Section 162 or 212
of the  Code  to  deduct  their  pro  rata  share  of  related  servicing  fees,
administrative and other non-interest  expenses,  including  assumption fees and
late payment 


                                      S-84
<PAGE>

charges retained by the Company. An individual, an estate, or a trust that holds
a Certificate  either directly or through a pass-through  entity will be allowed
to deduct such  expenses  under Section 212 of the Code only to the extent that,
in  the  aggregate  and  combined  with  certain  other  miscellaneous  itemized
deductions,  they  exceed 2% of the  adjusted  gross  income of the  holder.  In
addition,  Section 68 of the Code provides  that the amount of certain  itemized
deductions  (including  those provided for in Section 212 of the Code) otherwise
allowable for the taxable year for an  individual  whose  adjusted  gross income
exceeds an  inflation-adjusted  threshold amount specified in the Code ($121,200
for taxable  years  beginning  in 1997,  in the case of a joint  return) will be
reduced by the lesser of (i) 3% of the excess of adjusted  gross income over the
specified  threshold  amount,  or (ii) 80% of the amount of itemized  deductions
otherwise   allowable   for  such   taxable   year.   To  the   extent   that  a
Certificateholder  is not  permitted  to deduct  servicing  fees  allocable to a
Certificate,  the taxable income of the  Certificateholder  attributable to that
Certificate  will  exceed the net cash  distributions  related  to such  income.
Certificateholders  may deduct any loss on  disposition of the Mortgage Loans to
the extent permitted under the Code.

     Status of the  Certificates as Real Property Loans. The Certificates may be
"real estate assets" for purposes of Section 856(c)(5)(A) of the Code and "loans
 . . . secured by an  interest  in real  property"  within the meaning of Section
7701(a)(19)(C)(v)  of the Code  (assets  qualifying  under  one or more of those
sections,  applying each section separately,  "qualifying assets") to the extent
that the Trust's  assets are qualifying  assets.  [The  Certificates  may not be
qualifying assets under any of the foregoing  sections of the Code to the extent
that the Trust's assets include  Buydown  Funds,  reserve funds,  or payments on
mortgages  held  pending  distribution  to  Certificateholders.]   Further,  the
Certificates  may not be "real  estate  assets" to the extent  loans held by the
trust are not secured by real  property,  and may not be "loans . . . secured by
an  interest  in real  property"  to the extent  loans held by the trust are not
secured by residential  real property or real property used primarily for church
purposes.  In certain  instances,  the principal  balance of a Mortgage Loan may
exceed the value of the Mortgaged  Property  which  secures such Mortgage  Loan.
Although no specific  authority  addresses this issue,  in such  instances,  the
extent to which such a Mortgage  Loan may be treated as a  qualifying  asset and
the extent to which  interest on such a Mortgage  Loan  comprises  "interest  on
obligations secured by mortgages on real property" under Section 856(c)(3)(B) of
the Code may be limited.

     Taxation of Certificates  Under Stripped Bond Rules. The federal income tax
treatment  of the  Certificates  will depend on whether  they are subject to the
rules of section 1286 of the Code (the "stripped bond rules").  The Certificates
will be  subject  to those  rules if  stripped  interest-only  Certificates  are
issued.  In addition,  whether or not stripped  interest-only  Certificates  are
issued, the Service may contend that the stripped bond rules apply on the ground
that the Master Servicer's  servicing fee, or other amounts, if any, paid to (or
retained  by) the  Master  Servicer,  represent  greater  than an  arm's  length
consideration  for servicing the Mortgage Loans and should be characterized  for
federal income tax purposes as an ownership  interest in the Mortgage Loans. The
Service has taken the position in Revenue Ruling 91-46 that retained interest in
excess of  reasonable  compensation  for  servicing  is treated  as a  "stripped
coupon" under the rules of Code Section 1286.

                                      S-85
<PAGE>

     If  interest  retained  for the Master  Servicer's  servicing  fee or other
interest  is treated as a "stripped  coupon,"  the  Certificates  will either be
subject to the original  issue discount  rules or the market  discount  rules. A
holder of a  Certificate  will  account for any discount on the  Certificate  as
market  discount rather than original issue discount if either (i) the amount of
original  issue  discount  with respect to the  Certificate  was treated as zero
under the  original  issue  discount de minimis  rule when the  Certificate  was
stripped  or (ii) no more  than  100  basis  points  (including  any  amount  of
servicing in excess of  reasonable  servicing) is stripped off from the Mortgage
Loans. If neither of the above exceptions  applies,  the original issue discount
rules will apply to the Certificates.

     If the original  issue  discount  rules apply,  the holder of a Certificate
(whether a cash or accrual method  taxpayer) will be required to report interest
income  from the  Certificate  in each  taxable  year equal to the  income  that
accrues on the Certificate in that year calculated under a constant yield method
based on the yield of the Certificate (or, possibly,  the yield of each Mortgage
Asset underlying such Certificate) to such holder.  Such yield would be computed
at the rate (assuming  monthly  compounding)  that, if used in  discounting  the
holder's share of the payments on the Mortgage  Assets,  would cause the present
value of those  payments  to equal the price at which the holder  purchased  the
Certificate.  With respect to certain  categories of debt  instruments,  Section
1272(a)(6) of the Code requires that original issue discount be accrued based on
a  prepayment  assumption  determined  in a  manner  prescribed  by  forthcoming
regulations. It is unclear whether such regulations would apply this rule to the
Certificates,  whether Section 1272(a)(6) might apply to the Certificates in the
absence of such  regulations,  or whether  the  Service  could  require use of a
reasonable prepayment assumption based on other tax law principles.  If required
to report  original issue discount on the  Certificates to the Service under the
stripped bond rules, it is anticipated that the Trustee will calculate the yield
of the  Certificates  based on a  representative  initial  offering price of the
Certificates and a reasonable  assumed rate of prepayment of the Mortgage Assets
(although  such yield may differ  from the yield to any  particular  holder that
would be used in calculating the interest income of such holder). The Prospectus
Supplement  for  each  series  of  Certificates  will  describe  the  prepayment
assumption  that will be used for this purpose,  but no  representation  is made
that the Mortgage Assets will prepay at that rate or at any other rate.

     In the case of a  Certificate  acquired at a price  equal to the  principal
amount  of the  Mortgage  Assets  allocable  to the  Certificate,  the  use of a
reasonable  prepayment  assumption would not have any significant  effect on the
yield used in calculating  accruals of interest income. In the case, however, of
a  Certificate  acquired at a discount or premium (that is, at a price less than
or greater than such principal  amount,  respectively),  the use of a reasonable
prepayment assumption would increase or decrease such yield, and thus accelerate
or decelerate the reporting of interest income, respectively.

     If a Mortgage Loan is prepaid,  the holder of a  Certificate  acquired at a
discount or premium  generally will recognize  ordinary  income or loss equal to
the  difference  between  the  portion of the  prepaid  principal  amount of the
Mortgage  Loan that is  allocable  to the  Certificate  and the  portion  of the
adjusted basis of the Certificate  (see "Sales of  Certificates"  below) that is
allocable  to the portion of the  Mortgage  Loan that is prepaid.  The method of
allocating such


                                      S-86
<PAGE>

basis among the  Mortgage  Loans may differ  depending  on whether a  reasonable
repayment  assumption is used in calculating the yield of the  Certificates  for
purposes of accruing original issue discount.  It is not clear whether any other
adjustments would be required to reflect differences between the prepayment rate
that was assumed in calculating yield and the actual rate of prepayments.

     Certificates of certain series ("Variable Rate  Certificates")  may provide
for a Pass-Through  Rate based on the weighted  average of the interest rates of
the  Mortgage  Assets held by the Trust,  which  interest  rates may be fixed or
variable.  In the case of a  Variable  Rate  Certificate  that is subject to the
original  issue  discount  rules,  the daily portions of original issue discount
generally will be calculated  under the  principles  discussed in "REMIC Regular
Certificates-Current  Income  on  REMIC  Regular   Certificates--Original  Issue
Discount--Variable Rate REMIC Regular Certificates."

     Taxation of  Certificates  Where  Stripped Bond Rules Do Not Apply.  If the
stripped  bond  rules do not apply to a  Certificate,  then the  holder  will be
required to include in income its share of the  interest  earned on the Mortgage
Assets in accordance with its tax accounting method. In addition,  if the holder
purchased the Certificate at a discount or premium,  the holder will be required
to account  for such  discount  or premium in the manner  described  below.  The
treatment of any discount will depend on whether the discount is original  issue
discount as defined in the Code and, in the case of discount other than original
issue discount,  whether such other discount exceeds a de minimis amount. In the
case of original issue discount with respect to a Mortgage Loan originated on or
after March 2, 1984, the holder (whether a cash or accrual method taxpayer) will
be required to report as additional interest income in each month the portion of
such discount that accrues in that month,  calculated  based on a constant yield
method.  In general it is not  anticipated  that the  amount of  original  issue
discount to be accrued in each month,  if any, will be  significant  relative to
the interest paid  currently on the Mortgage  Assets.  However,  original  issue
discount  could arise with respect to a Mortgage Loan that provides for interest
at an  initial  fixed  rate for one or more  periods  below the then  prevailing
market fixed  interest  rates followed by interest at a rate equal to the sum of
an index of  market  interest  rates  and a fixed  number.  The  original  issue
discount for Adjustable  Rate Mortgages  generally will be determined  under the
principles  discussed  in "REMIC  Regular  Certificates-Current  Income on REMIC
Regular  Certificates--Original  Issue  Discount--Variable  Rate  REMIC  Regular
Certificates."

     If discount other than original issue discount  exceeds a de minimis amount
(described  below),  the holder  will also  generally  be required to include in
income in each month the amount of such discount  accrued through such month and
not previously  included in income, but limited,  with respect to the portion of
such  discount  allocable to any Mortgage  Asset,  to the amount of principal on
such Mortgage  Asset  received by the Trust in that month.  Because the Mortgage
Assets  will  provide for  monthly  principal  payments,  such  discount  may be
required  to be included  in income at a rate that is not  significantly  slower
than  the rate at which  such  discount  accrues  (and  therefore  at a rate not
significantly  slower than the rate at which such discount  would be included in
income if it were original issue discount).  The holder may elect to accrue such
discount under a constant yield method based on the yield of the  Certificate to
such holder.  In the absence of such an election,  it may be necessary to accrue
such  discount  under a more 


                                      S-87
<PAGE>

rapid  straight-line  method.  Under the de minimis rule,  market  discount with
respect to a  Certificate  will be  considered to be zero if it is less than the
product of (i) 0.25% of the principal amount of the Mortgage Assets allocable to
the  Certificate,  and (ii) the weighted average life (in complete years) of the
Mortgage Assets remaining at the time of purchase of the Certificate.

     If a holder  purchases a  Certificate  at a premium,  such holder may elect
under  Section 171 of the Code to amortize  the portion of such  premium that is
allocable to a Mortgage Loan under a constant yield method based on the yield of
the  Mortgage  Loan to  such  holder,  provided  that  such  Mortgage  Loan  was
originated  after  September  27, 1985.  Premium  allocable  to a Mortgage  Loan
originated  on or before  that  date  should be  allocated  among the  principal
payments on the Mortgage Loan and allowed as an ordinary  deduction as principal
payments are made or, perhaps, upon termination.

     It is not clear whether the foregoing  adjustments  for discount or premium
would be made based on the  scheduled  payments on the Mortgage  Loans or taking
account of a reasonable prepayment assumption.

     If a Mortgage Loan is prepaid,  the holder of a  Certificate  acquired at a
discount  or  premium  will  recognize  ordinary  income  or loss  equal  to the
difference  between the portion of the prepaid  principal amount of the Mortgage
Loan that is allocable to the  Certificate and the portion of the adjusted basis
of the Certificate (see "Sales of Certificates"  below) that is allocable to the
portion of the  Mortgage  Loan that is prepaid.  The method of  allocating  such
basis among the  Mortgage  Loans may differ  depending  on whether a  reasonable
prepayment  assumption is used in calculating the yield of the  Certificates for
purposes of accruing original issue discount.  It is not clear whether any other
adjustments would be required to reflect differences between the prepayment rate
that was assumed in  accounting  for  discount or premium and the actual rate of
prepayments.

     Sales of  Certificates.  A holder that sells a Certificate  will  recognize
gain or loss equal to the difference between the amount realized in the sale and
its adjusted  basis in the  Certificate.  In general,  such adjusted  basis will
equal the  holder's  cost for the  Certificate,  increased  by the amount of any
income previously  reported with respect to the Certificate and decreased by the
amount of any losses previously reported with respect to the Certificate and the
amount of any distributions  received  thereon.  Any such gain or loss generally
will be capital gain or loss if the assets  underlying the Certificate were held
as capital  assets,  except that,  for a Certificate  to which the stripped bond
rules do not apply and that was acquired  with more than a de minimis  amount of
discount other than original issue discount (see "Taxation of Certificates Where
Stripped Bond Rules Do Not Apply" above),  such gain will be treated as ordinary
interest  income to the extent of the  portion  of such  discount  that  accrued
during  the  period in which the seller  held the  Certificate  and that was not
previously included in income.

     Foreign Investors.  Generally,  interest or original issue discount paid to
or accruing for the benefit of a  Certificateholder  who is a Foreign Holder (as
defined in "REMIC  Series--Foreign  Investors")  will be  treated as  "portfolio
interest" and therefore will be exempt from the 30% withholding tax, but only to
the extent the Mortgage Loans were  originated  after July 18, 


                                      S-88
<PAGE>

1984 and provided that such Certificateholder  periodically provides the Trustee
(or other  person  who would  otherwise  be  required  to  withhold  tax) with a
statement certifying under penalty of perjury that such Certificateholder is not
a  United   States   person  and   providing   the  name  and  address  of  such
Certificateholder.   The  statement,  which  may  be  made  on  a  Form  W-8  or
substantially  similar substitute form, generally must be provided in the year a
payment  occurs or in either of the two preceding  years.  The statement must be
provided  either  directly  or  through   clearing   organization  or  financial
institution intermediaries,  to the person that otherwise would withhold tax. If
the interest on a Certificate  is  effectively  connected  with the conduct by a
Foreign Holder of a trade or business within the United States, then the Foreign
Holder will be subject to tax at the regular  graduated rates and such a foreign
holder may avoid  withholding  tax on such interest (or original issue discount,
if any) if the Foreign Holder provides a properly completed Form 4224.

     Tax  Administration  and  Reporting.  The  Trustee  will  furnish  to  each
Certificateholder with each distribution a statement setting forth the amount of
such  distribution  allocable to principal  and to  interest.  In addition,  the
Trustee will  furnish,  within a reasonable  time after the end of each calendar
year, to each  Certificateholder  who was a Certificateholder at any time during
such year,  information regarding the amount of servicing  compensation received
by the Master Servicer and any  sub-servicer  and such other  customary  factual
information   as  the  Trustee   deems   necessary   or   desirable   to  enable
Certificateholders  to prepare their tax returns.  Reports will be made annually
to the Service and to  Certificateholders  of record that are not excepted  from
the reporting requirements regarding information as may be required with respect
to  interest  and  original  issue  discount,   if  any,  with  respect  to  the
Certificates.

Taxable Mortgage Pools

     Certain  entities  classified  as "taxable  mortgage  pools" are subject to
corporate level tax on their net income. A "taxable  mortgage pool" is generally
defined as an entity that meets the  following  requirements:  (i) the entity is
not a  REMIC,  (ii)  substantially  all of the  assets  of the  entity  are debt
obligations,  and more than 50 percent of such debt obligations  consist of real
estate mortgages (or interests  therein),  (iii) the entity is the obligor under
debt  obligations  with two or more  maturities,  and (iv)  payments on the debt
obligations  on which  the  entity is the  obligor  bear a  relationship  to the
payments on the debt obligations which the entity holds as assets.  With respect
to  requirement  (iii),  regulations  provide that an  ownership  interest in an
entity classified as a grantor trust for federal income tax purposes will not be
treated as a debt  obligation  of the Trust.  As described  above,  counsel will
opine that upon the issuance of each series of  Certificates,  the related Trust
will not be a "taxable mortgage pool."]



                                      S-89
<PAGE>

                              ERISA CONSIDERATIONS

     The  following   describes  certain   considerations   under  the  Employee
Retirement Income Security Act of 1974, as amended ("ERISA") and the Code, which
apply to the Certificates.

     ERISA imposes  requirements on employee benefit plans (and on certain other
retirement plans and arrangements,  including individual retirement accounts and
annuities,  Keogh plans and collective  investment funds,  separate accounts and
insurance company general accounts in which such plans, accounts or arrangements
are  invested)  (collectively  "Plans")  subject to ERISA and on persons who are
fiduciaries with respect to such Plans. Generally,  ERISA applies to investments
made by Plans.  Among other things,  ERISA  requires that the assets of Plans be
held in trust and that the trustee,  or other duly  authorized  fiduciary,  have
exclusive  authority  and  discretion  to manage and  control the assets of such
Plans.  ERISA also  imposes  certain  duties on persons who are  fiduciaries  of
Plans. Under ERISA, any person who exercises any authority or control respecting
the  management  or  disposition  of the assets of a Plan is  considered to be a
fiduciary  of such Plan  (subject  to  certain  exceptions  not here  relevant).
Certain employee benefit plans, such as governmental  plans (as defined in ERISA
Section  3(32)) and, if no election  has been made under  Section  410(d) of the
Code, church plans (as defined in ERISA Section 3(33)), are not subject to ERISA
requirements.  Accordingly,  assets of such plans may be  invested  in  [Senior]
Certificates  without  regard to the ERISA  considerations  described  above and
below, subject to the provisions of applicable state law. Any such plan which is
qualified  and exempt  from  taxation  under Code  Sections  401(a) and  501(a),
however,  is  subject  to the  prohibited  transaction  rules  set forth in Code
Section 503.

     On November 13, 1986,  the United  States  Department  of Labor (the "DOL")
issued final  regulations  concerning  the  definition of what  constitutes  the
assets of a Plan.  (Labor Reg. Section  2510.3-101)  Under this regulation,  the
underlying assets and properties of corporations, partnerships and certain other
entities  in which a Plan  makes an  "equity"  investment  could be  deemed  for
purposes of ERISA to be assets of the investing  Plan in certain  circumstances.
However, the regulation provides that, generally, the assets of a corporation or
partnership  in which a Plan invests will not be deemed for purposes of ERISA to
be assets of such Plan if the equity interest  acquired by the investing Plan is
a publicly-offered  security. A publicly-offered  security,  as defined in Labor
Reg. Section 2510.3-101,  is a security that is widely held, freely transferable
and registered under the Securities Exchange Act of 1934, as amended.

     In addition to the imposition of general fiduciary  standards of investment
prudence  and  diversification,  ERISA  prohibits a broad range of  transactions
involving  Plan  assets and  persons  ("Parties  in  Interest")  having  certain
specified  relationships  to a Plan and imposes  additional  prohibitions  where
Parties in  Interest  are  fiduciaries  with  respect to such Plan.  Because the
Mortgage   Loans  may  be  deemed  Plan  assets  of  each  Plan  that  purchases
Certificates,  an investment in the Certificates by a Plan might be a prohibited
transaction  under ERISA Sections 406 and 407 and subject to an excise tax under
Code Section 4975 unless a statutory or administrative exemption applies.

                                      S-90
<PAGE>

     In  Prohibited  Transaction  Exemption  83-1 ("PTE  83-1"),  which  amended
Prohibited  Transaction Exemption 81-7, the DOL exempted from ERISA's prohibited
transaction rules certain transactions  relating to the operation of residential
mortgage pool investment trusts and the purchase,  sale and holding of "mortgage
pool  pass-through  certificates" in the initial issuance of such  certificates.
PTE 83-1  permits,  subject  to  certain  conditions,  transactions  that  might
otherwise be  prohibited  between  Plans and Parties in Interest with respect to
those Plans related to the origination,  maintenance and termination of mortgage
pools consisting of mortgage loans secured by first or second mortgages or deeds
of trust on single-family  residential  property  (defined as non-farm  property
comprising one to four dwelling units and condominiums), and the acquisition and
holding of certain  mortgage  pool  pass-through  certificates  representing  an
interest in such mortgage pools ("Single Family  Certificates") by Plans. If the
general conditions (discussed below) of PTE 83-1 are satisfied, investments by a
Plan in certificates that represent interests in a mortgage pool,  consisting of
mortgage  loans  representing  loans for single  family  homes  ("Single  Family
Certificates") will be exempt from the prohibitions of ERISA Sections 406(a) and
407  (relating  generally to  transactions  with Parties in Interest who are not
fiduciaries)  if the Plan  purchases the Single Family  Certificates  at no more
than  fair  market  value  and will be  exempt  from the  prohibitions  of ERISA
Sections 406(b)(1) and (2) (relating generally to transactions with fiduciaries)
if, in addition, the purchase is approved by an independent fiduciary,  no sales
commission  is paid to the pool  sponsor,  the Plan does not purchase  more than
twenty-five  percent (25%) of all Single Family  Certificates and at least fifty
percent  (50%) of all  Single  Family  Certificates  are  purchased  by  persons
independent  of the pool sponsor or pool trustee.  [PTE 83-1 does not provide an
exemption for transactions involving Subordinated Certificates. No transfer of a
Subordinated Certificate may be made to a Plan.]

     The discussion in this and the next  succeeding  paragraph  applies only to
Single Family  Certificates.  The Depositor  believes  that, for purposes of PTE
83-1,  the  term  "mortgage   pass-through   certificate"   would  include  [the
Certificates]  [the Senior  Certificates].  [It is not clear  whether a class of
Certificates  that  evidences the  beneficial  ownership in a Trust divided into
mortgage loan groups, beneficial ownership of a specified percentage of interest
payments  only or  principal  payments  only,  or a  notional  amount  of either
principal or interest payments,  or a class of Certificates  entitled to receive
payments of interest and principal on the Mortgage  Loans only after payments to
other  classes or after the  occurrence of certain  specified  events would be a
"mortgage pass-through certificate" for purposes of PTE 83-1.]

     PTE 83-1 sets forth three  general  conditions  which must be satisfied for
any transaction to be eligible for exemption: (i) the maintenance of a system of
insurance  or other  protection  for the  pooled  mortgage  loans  and  property
securing such loans and for indemnifying  certificateholders  against reductions
in pass-through  payments due to property damage or defaults in loan payments in
an  amount  not less  than the  greater  of one  percent  (1%) of the  aggregate
principal  balance of all covered pooled mortgage loans or the principal balance
of the largest  covered  pooled  mortgage  loan;  (ii) the  existence  of a pool
trustee who is not an affiliate of the pool  sponsor;  and (iii) a limitation on
the amount of the payment  retained  by the pool  sponsor,  together  with other
funds  inuring  to its  benefit,  to not more than  adequate  consideration  for
selling the mortgage loans plus reasonable compensation for services provided by
the pool sponsor to the mortgage  pool.  The  Depositor  believes that the first
general  condition  referred  to


                                      S-91
<PAGE>

above will be satisfied with respect to [the Certificates]  [Senior Certificates
provided  that the  subordination,  the pool  insurance  or other form of credit
enhancement  described herein (such subordination,  pool insurance or other form
of credit enhancement being the system of insurance or other protection referred
to above) is maintained in an amount not less than the greater of one percent of
the aggregate  principal  balance of the Mortgage Loans or the principal balance
of the largest Mortgage Loan.] See "Description of the Certificates"  herein. In
the absence of a ruling that the system of  insurance or other  protection  with
respect to the Certificates  satisfies the first general  condition  referred to
above,  there can be no assurance  that these  features will be so viewed by the
DOL. The Trustee will not be affiliated with the Depositor.

     Each Plan fiduciary who is responsible for making the investment  decisions
whether to purchase or commit to purchase and to hold Single Family Certificates
must make its own  determination  as to  whether  the  first  and third  general
conditions,  and the  specific  conditions  described  briefly in the  preceding
paragraph,  of PTE 83-1 have been  satisfied,  or as to the  availability of any
other  prohibited  transaction  exemptions.  Each  Plan  fiduciary  should  also
determine whether,  under the general fiduciary standards of investment prudence
and  diversification,  an investment in the  Certificates is appropriate for the
Plan,  taking into  account the  overall  investment  policy of the Plan and the
composition of the Plan's investment portfolio.

     [The U.S.  Department  of Labor has  granted  to  ____________________,  an
administrative  exemption (Prohibited  Transaction  Exemption ______;  Exemption
Application  No.  ______)  (the  "Exemption")  from  certain  of the  prohibited
transaction rules of ERISA and the related excise tax provisions of Section 4975
of the Code with respect to the initial purchase, the holding and the subsequent
resale by Plans of certificates  in pass-through  trusts that consist of certain
receivables,   loans  and  other   obligations  that  meet  the  conditions  and
requirements of the Exemption.  The Exemption  applies to mortgage loans such as
the Mortgage Loans in the Trust Fund.

     [Insert  general  description of the Exemption and the conditions that must
be satisfied for the Exemption to apply].

     The  Underwriter  believes that the Exemption will apply to the acquisition
and holding of the Class A Certificates  and the Class S  Certificates  by Plans
and that all conditions of the Exemption  other than those within the control of
the  investors  will be met. In  addition,  as of the date  hereof,  there is no
single Mortgagor that is the obligor on 5% of the Mortgage Loans included in the
Trust Fund by aggregate unamortized principal balance of the assets of the Trust
Fund.

     Prospective  Plan  investors  should  consult  with  their  legal  advisors
concerning  the  impact of ERISA and the Code,  the  applicability  of PTCE 83-1
described in the Prospectus and the Exemption, and the potential consequences in
their  specific  circumstances,  prior to  making an  investment  in the Class A
Certificates or the Class S Certificates.  Moreover,  each Plan fiduciary should
determine whether under the general fiduciary  standards of investment  prudence
and  diversification,  an investment in the Class A Certificates  or the Class S
Certificates  is  appropriate  for the Plan,  taking  into  account  the overall
investment  policy  of the Plan and the  composition  of the  Plan's  investment
portfolio.

                                      S-92
<PAGE>

     No transfer of Subordinated  Certificates will be permitted to be made to a
Plan unless such Plan, at its expense, delivers to the Trustee and the Depositor
an opinion of counsel (in form satisfactory to the Trustee and the Depositor) to
the effect that the purchase or holding of a  Subordinated  Certificate  by such
Plan will not result in the assets of the Trust being deemed to be "plan assets"
and subject to the prohibited  transaction  provisions of ERISA and the Code and
will not  subject  the  Trustee,  the  Depositor  or the Master  Servicer to any
obligation or liability in addition to those undertaken in the Agreement. Unless
such opinion is delivered, each person acquiring a Subordinated Certificate will
be deemed to represent to the Trustee,  the  Depositor  and the Master  Servicer
that such  person is  neither a Plan nor  acting on behalf of a Plan  subject to
ERISA or to Section 4975 of the Code.

     [Neither an  Underwriter  Exemption  nor PTE 83-1 (each,  as defined in the
Prospectus)  is  applicable  to  the  purchase,   holding  or  transfer  of  the
Certificates.  Therefore, no Certificates may be purchased for, or on behalf of,
any employee  benefit plan or other retirement  arrangement  which is subject to
Title I of the Employee  Retirement  Income  Security  Act of 1974,  as amended,
and/or  Section 4975 of the Internal  Revenue Code of 1986,  as amended,  or any
entity  whose  underlying  assets  include plan assets by reason of such plan or
account  investing  in such  entity  (including  insurance  company  separate or
general accounts and collective investment funds). Each  Certificateholder  will
be  deemed to have  represented  and  warranted  that it is not  subject  to the
foregoing limitations. See "ERISA Considerations" in the Prospectus.]

                                LEGAL INVESTMENT

     [Although upon their initial issuance the Class ____  Certificates  will be
rated "___" by Moody's and "___" by S&P,] the [Class A] Certificates (other than
the Class __ Certificates) will [not] constitute  "mortgage related  securities"
for purposes of the Secondary  Mortgage Market Enhancement Act of 1984 ("SMMEA")
[so long as they are rated in one of the two  highest  rating  categories  by at
least one nationally  recognized  statistical rating  organization and, as such,
are legal investments for certain entities to the extent provided for in SMMEA].
Institutions  whose  investment  activities  are subject to review by federal or
state regulatory authorities should consult with their counsel or the applicable
authorities  to  determine  whether an  investment  in the  Senior  Certificates
complies with applicable  guidelines,  policy  statements or  restrictions.  See
"Legal Investment" in the Prospectus.

                             METHOD OF DISTRIBUTION

     Subject to the terms and conditions set forth in the Underwriting Agreement
between the Depositor and the  Underwriter,  the Depositor has agreed to sell to
the Underwriter,  and the Underwriter has agreed to purchase from the Depositor,
the Senior Certificates. Distribution of the Senior Certificates will be made by
the  Underwriter  from time to time in negotiated  transactions  or otherwise at
varying prices to be determined at the time of sale. In connection with the sale
of the  Senior  Certificates,  the  Underwriter  may be deemed to have  received
compensation from the Depositor in the form of underwriting discounts.

                                      S-93
<PAGE>

     The Depositor has been advised by the Underwriter that it intends to make a
market in the Senior  Certificates  but has no obligation to do so. There can be
no assurance that a secondary  market for the Senior  Certificates  will develop
or, if it does develop, that it will continue.

     The  Seller  has  agreed to  indemnify  the  Underwriter  against,  or make
contributions to the Underwriter with respect to, certain liabilities, including
liabilities under the Securities Act of 1933, as amended.

                                  LEGAL MATTERS

     The validity of the  Certificates,  including  certain  federal  income tax
consequences  with  respect  thereto,  will be passed upon for the  Depositor by
Schulte Roth & Zabel LLP, 900 Third Avenue, New York, New York 10022.

                                     RATINGS

     It is a condition of the issuance of the Class A Certificates and the Class
S Certificates that they be rated [ ] by [ ] and [ ] by [ ].

     [The ratings assigned by _________________ to home equity loan pass-through
certificates  address the likelihood of the receipt of all  distributions on the
mortgage loans by the related  Certificateholders  under the agreements pursuant
to  which  such   certificates   are  issued.   __________   ratings  take  into
consideration  the credit quality of the related  mortgage  pool,  including any
credit  support  providers,  structural and legal aspects  associated  with such
certificates,  and the extent to which the payment  stream on such mortgage pool
is adequate to make payments required by such  certificates.  __________ ratings
on such certificates do not, however, constitute a statement regarding frequency
of prepayments on the related mortgage loans.]

     A security rating is not a  recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the Rating Agencies.
No person is obligated to maintain the rating on any [Class __] Certificate and,
accordingly,  there  can  be no  assurance  that  the  ratings  assigned  to the
Certificates  upon initial issuance will not be lowered or withdrawn by a Rating
Agency at any time thereafter.

     Neither of the ratings  addresses the possibility that holders of the Class
S Certificates might fail to recoup their initial investments.

     The Depositor has not requested a rating of the Senior  Certificates by any
rating agency other than [ ] and [ ]; there can be no assurance,  however, as to
whether  any other  rating  agency will rate the Senior  Certificates  or, if it
does,  what rating  would be assigned by such other  rating  agency.  The rating
assigned by such other rating agency to the Senior  Certificates  could be lower
than the respective ratings assigned by [ ] and [ ].
   
                                      S-94
<PAGE>

                                     ANNEX 1

                        GLOBAL CLEARANCE, SETTLEMENT AND
                          TAX DOCUMENTATION PROCEDURES


                                      S-95
<PAGE>
                             INDEX TO DEFINED TERMS
                                                                            Page
                                                                            ----
Account Party                                                             18, 63
Adjustable Rate                                                            6, 30
Adjustable Rate Group                                                   4, 5, 30
Adjustable Rate Mortgage Loan                                              6, 30
Adjustment Date                                                               31
Advance                                                                   21, 44
Agreement                                                                  3, 45
Available Funds                                                               48
 
Balloon Loans                                                              6, 31
Balloon Payments                                                           6, 31
Base Spread Account Requirement                                           18, 63
Basis Risk Shortfall                                                          68
beneficial owner                                                              46
Book-Entry Certificates                                                       46
Business Day                                                               9, 47
Call Date                                                                  6, 31
Call Loans                                                                 6, 31
Carry-Forward Amount                                                  12, 13, 51
Cede                                                                   9, 10, 45
CEDEL                                                                          9
Certificate Account                                                           46
Certificate Balance                                                           46
Certificate Guaranty Insurance Policy                                       4, 5
Certificate Guaranty Insurer                                                4, 5
Certificateholders                                                        10, 29
Certificates                                                            1, 3, 45
CIT                                                                3, 20, 26, 64
CIT Consumer Finance                                                    1, 4, 26
Citibank                                                                   9, 10
CITSF                                                                     26, 41
Class A Certificate Balance                                                8, 48
Class A Certificates                                                    1, 3, 45
Class A Pass-Through Rate                                                 15, 49
Class A Percentage                                                        13, 48
Class A Prepayment Percentage                                                 53
Class A Principal Distribution Amount                                 12, 13, 51
Class A Remittance Rate                                                   15, 49
Class S Certificates                                                    1, 3, 45
Class S Notional Amount                                                    8, 48
Class S Pass-Through Rate                                                 15, 49
Closing Date                                                           4, 28, 74
Code                                                                  23, 24, 68
Combined Loan-to-Value Ratio                                                  32
Compensating Interest                                                     21, 44


                                      S-96
<PAGE>

CPR                                                                          59
Cross-over Date                                                          11, 47
Cumulative Spread Account Receipts                                       19, 64
Curtailments                                                         12, 13, 51
Cut-off Date                                                              4, 28

Definitive Certificate                                                       46
Deleted Mortgage Loan                                                        41
Depositor                                                              1, 3, 26
Depository                                                                   46
Detailed Description                                                         28
Determination Date                                                        9, 41
Direct Participants                                                          27
Disqualified Organizations                                                   69
Distribution Account                                                         46
Distribution Date                                                      2, 9, 47
DOL                                                                          90
DTC                                                                       9, 27
Due Dates                                                                    44
Due Period                                                                9, 44

ERISA                                                                23, 24, 90
Euroclear                                                                     9
European Depositories                                                     9, 10
Excess Spread                                                            18, 63
Exemption                                                                    92
Expense Fees                                                                 43

FHLMC                                                                        32
Fixed Rate                                                                6, 30
Fixed Rate Group                                                             30
Fixed Rate Mortgage Loan                                                  6, 30
FNMA                                                                         32
Funding Period                                                            7, 29

Graduated Payment Loan                                                    6, 31
Gross Margin                                                              6, 31
Guarantee Payment                                                        20, 64

Index                                                               1, 6, 7, 31
Indirect Participants                                                        27
Insurance Account                                                            21
Insurance Proceeds                                                           48
Insured Payment                                                              16
Issuer                                                                        3

Letter of Credit                                                         18, 63
LIBOR                                                                     1, 31
Limited Guarantee                                                        20, 64
Liquidated Mortgage                                                       9, 52
Liquidation Proceeds                                                         48

Master Servicer                                                            1, 4
Master Servicing Fee                                                     21, 43
Maximum Rate                                                              6, 31
Minimum Rate                                                              6, 31
Monthly Premium                                                          21, 22


                                      S-97
<PAGE>

Moody's                                                              18, 19, 63
Morgan                                                                    9, 10
Mortgage                                                                  4, 28
Mortgage Assets                                                           4, 28
Mortgage Documents                                                           40
Mortgage Loan                                                             4, 28
Mortgage Loan Group                                                    4, 5, 30
Mortgage Loans                                                                1
Mortgage Note                                                             4, 28
Mortgage Pool                                                             4, 28
Mortgage Rate                                                         6, 28, 30
Mortgaged Property                                                        4, 28
Multiple Variable Rate REMIC Regular Certificate                             78

Net Interest Shortfall                                                       49
Net Prepayment Interest Shortfall                                            49

Offered Certificates                                                   1, 3, 45
OID                                                                          73
OID Regulations                                                              73
Original Pool Principal Balance                                           4, 28
Original Subordinated Principal Balance                                      53

Participant                                                                  27
Percentage Interest                                                       3, 45
Periodic Excess Spread Amount                                            18, 63
Periodic Rate Cap                                                         6, 31
Plan                                                                         23
Plans                                                                        90
Pool                                                                      4, 28
Pool Principal Balance                                                   13, 49
Pre-Funded Amount                                                         7, 29
Pre-Funding Account                                                    1, 7, 29
Prepayment Assumption                                                        74
Prepayment Interest Shortfall                                                49
Presumed Single Qualified Floating Rate                                      77
Primary Mortgage Insurance Policy                                            20
Primary Mortgage Insurer                                                     20
Principal Prepayments                                                    12, 13
Private Mortgage-Backed Securities                                            4
Prospectus                                                                    2
PTE 83-1                                                                     91
Purchase Agreement                                                           28
                                                   
Qualified Substitute Mortgage Loan                                           41
                                                   
Rating Agencies                                                              25
Realized Loss                                                             8, 52
Record Date                                                               9, 47
Relief Act Reduction                                                         49
Remainder Excess Spread Amount                                           19, 64
Remaining Available Funds                                                11, 47
REMIC                                                                     2, 23


                                      S-98
<PAGE>

REMIC Regular Certificates                                                   68
REMIC Regulations                                                            69
REMIC Residual Certificates                                                  68
Reserve Fund                                                             17, 61
Residual Certificateholders                                                  45
Residual Certificates                                                  1, 3, 45
                                                   
S&P                                                                  18, 19, 63
Scheduled Payments                                                           29
Seller                                                                     1, 4
Senior Certificateholders                                             2, 10, 45
Senior Certificates                                                    1, 3, 45
Senior Distribution Amount                                               10, 47
Senior Interest Distribution Amount                                      12, 50
Service                                                                      70
Single Family Certificates                                                   91
Single Variable Rate REMIC Regular Certificate                               78
SMMEA                                                                    24, 93
Special Hazard Insurance Policy                                          20, 63
Special Hazard Insurer                                                   20, 63
Specified Spread Account Requirement                                     18, 63
Spread Account                                                           18, 63
Spread Account Cross-Over Date                                           19, 63
Spread Account Excess                                                    19, 64
Standard Hazard Insurance Policies                                           20
Startup Day                                                                  68
Strip Rate                                                               15, 49
Subordinated Amount                                                      19, 64
Subordinated Certificateholders                                        2, 8, 45
Subordinated Certificates                                              1, 3, 45
Subordinated Class Certificate Balance                                    8, 48
Subordinated Distribution Amount                                         11, 47
Subordinated Pass-Through Rate                                           15, 49
Subordinated Percentage                                                  15, 49
Subordinated Prepayment Percentage                                           53
Subordinated Remittance Rate                                             15, 49
Subsequent Mortgage Loans                                              5, 6, 29
Substitution Adjustment                                                      41

Termination Events                                                           55
Tiered REMICs                                                                71
Trust                                                                  1, 4, 28
Trust Fund                                                             1, 4, 28
Trustee                                                                1, 4, 56

Underwriter                                                                   1
Underwriters' PTEs                                                       23, 24
Unpaid Principal Shortfall                                                   53
Unpaid Senior Interest Amounts                                           12, 50
Unpaid Subordinated Interest Amounts                                     14, 51

Variable Rate  REMIC Regular Certificate                                     77

Yield Supplement Agreement                                                   68
Yield Table                                                                  59


                                      S-99
<PAGE>

PROSPECTUS

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.

   
                   SUBJECT TO COMPLETION; DATED APRIL 2, 1997
    

                  THE CIT GROUP SECURITIZATION CORPORATION III

                                   Depositor

                   Home Equity Loan Asset Backed Certificates

                              (Issuable in Series)

                               -------------------

     This Prospectus relates to Home Equity Loan Asset Backed  Certificates (the
"Certificates"),  which  may be sold  from  time  to time in one or more  series
(each,  a  "Series")  by The  CIT  Group  Securitization  Corporation  III  (the
"Depositor"),  on terms  determined  at the time of sale and  described  in this
Prospectus and the related Prospectus  Supplement.  The Certificates of a Series
will evidence  fractional  undivided  beneficial  ownership interests in a trust
fund (a  "Trust  Fund" or  "Trust").  As  specified  in the  related  Prospectus
Supplement, the primary assets of a Trust Fund for a Series of Certificates will
include one or more pools of certain  mortgage  related  assets  (the  "Mortgage
Assets")  consisting of (i) mortgage loans (or participation or other beneficial
interests  therein)  secured by  mortgages,  deeds of trust or similar  security
instruments  (the  "Mortgages")  creating first or subordinate  liens on one- to
four-family   residential   properties  (the  "Mortgage  Loans"),  (ii)  Private
Mortgage-Backed  Securities  (as  defined  herein),  together  with  payments in
respect of such Mortgage Assets,  and (iii) certain other accounts,  obligations
or agreements,  in each case as specified in the related Prospectus  Supplement.
The  Mortgage  Assets  will be  acquired by the  Depositor,  either  directly or
indirectly,  from The CIT Group/Consumer  Finance, Inc. ("CIT Consumer Finance")
and/or other affiliates of the Depositor (each, a "Seller"), and conveyed by the
Depositor  to the related  Trust Fund.  The related  Prospectus  Supplement  may
provide  that  monies  will be on  deposit  in a  separate  trust  account  (the
"Pre-Funding  Account") not to exceed 25% of the Certificate Balance (as defined
herein) to be  maintained  with the Trustee (as defined  herein),  which will be
used to purchase  additional  Mortgage  Assets from the  Depositor or any Seller
from  time to time  during  the  funding  period  specified  in such  Prospectus
Supplement  in the  manner  set  forth  therein.  If  specified  in the  related
Prospectus Supplement,  certain Certificates may evidence a fractional undivided
ownership  interest  in a Trust  Fund  which  will hold a  beneficial  ownership
interest in another trust fund which will contain the Mortgage  Assets.  A Trust
Fund also may include insurance policies,  cash accounts,  reinvestment  income,
limited  guarantees  by The  CIT  Group  Holdings,  Inc.  ("CIT"),  third  party
guarantees  (any of which may be limited in  nature),  letters of credit,  other
forms of credit  enhancement  or other  assets to the  extent  described  in the
related  Prospectus  Supplement.  In  addition  to or in lieu of the  foregoing,
credit enhancement may be provided by means of subordination as described herein
and in the related Prospectus Supplement.  See "Description of the Certificates"
and "Credit Enhancement" herein.                  

                                                  (cover continued on next page)

     THE  CERTIFICATES  OF EACH  SERIES  WILL NOT  REPRESENT  AN  INTEREST IN OR
OBLIGATION  OF THE  DEPOSITOR,  THE  MASTER  SERVICER,  THE  CIT  GROUP/CONSUMER
FINANCE, INC., THE CIT GROUP/SALES FINANCING, INC., THE CIT GROUP HOLDINGS, INC.
OR ANY OF THEIR  RESPECTIVE  AFFILIATES,  EXCEPT AS SET FORTH  HEREIN AND IN THE
RELATED  PROSPECTUS  SUPPLEMENT.  NEITHER THE  CERTIFICATES  NOR THE  UNDERLYING
MORTGAGE  LOANS WILL BE  INSURED  OR  GUARANTEED  BY THE  DEPOSITOR,  THE MASTER
SERVICER,  THE CIT GROUP/CONSUMER  FINANCE, INC., THE CIT GROUP/SALES FINANCING,
INC.,  THE CIT GROUP  HOLDINGS,  INC. OR ANY OF THEIR  AFFILIATES  EXCEPT AS SET
FORTH HEREIN AND IN THE RELATED PROSPECTUS SUPPLEMENT.

SEE "RISK FACTORS"  BEGINNING ON PAGE 22 FOR CERTAIN FACTORS TO BE CONSIDERED IN
PURCHASING THE CERTIFICATES.

                                 ---------------

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS  PROSPECTUS OR THE RELATED  PROSPECTUS  SUPPLEMENT.
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                 ---------------

     Prior to issuance  there will have been no market for the  Certificates  of
any  Series,  and there can be no  assurance  that a  secondary  market  for any
Certificates  will develop or, if it does develop,  that it will  continue.  The
Depositor  does not  intend to list any of the  Certificates  on any  securities
exchange and has not made any other  arrangements  for secondary  trading of the
Certificates. This Prospectus may not be used to consummate sales of a Series of
Certificates unless accompanied by a Prospectus Supplement.

     Offers  of the  Certificates  may be made  through  one or  more  different
methods, including offerings through underwriters, as more fully described under
"Method of Distribution" herein and in the related Prospectus Supplement.

   
     The date of the Prospectus is April 2, 1997.
    


<PAGE>

     Each Series of Certificates  will be issuable in one or more classes.  Each
class of Certificates of a Series will evidence  beneficial  ownership interests
of a  specified  percentage  (which  may be 0%) or  portion  of future  interest
payments  and a  specified  percentage  (which  may be 0%) or  portion of future
principal  payments  on the  Mortgage  Assets in the related  Trust.  A class of
Certificates  may be divided into two or more  sub-classes,  as specified in the
related Prospectus Supplement.  A Series of Certificates may include one or more
classes  that are senior in right of  payment  to one or more  other  classes of
Certificates of such Series.  Certain Series or classes of  Certificates  may be
covered  by  insurance   policies,   surety  bonds  or  other  forms  of  credit
enhancement,  in each case as  described  herein and in the  related  Prospectus
Supplement.  One or more classes of  Certificates of a Series may be entitled to
receive  distributions  of  principal,  interest  or  any  combination  thereof.
Distributions  on one or more  classes of a Series of  Certificates  may be made
prior to one or more other  classes of  Certificates  of such Series,  after the
occurrence of specified events, in accordance with a schedule or formula, on the
basis of  collections  from  designated  portions of the Mortgage  Assets in the
related Trust,  or on a different  basis,  or one or more classes of a Series of
Certificates  may be required to absorb one or more types of losses prior to one
or more other classes of Certificates of such Series,  in each case as specified
in  the  related  Prospectus   Supplement.   The  timing  and  amounts  of  such
distributions  may vary among  classes or over time as  specified in the related
Prospectus Supplement.

     Distributions to holders of Certificates (the "Certificateholders") will be
made  monthly,  quarterly,  semiannually  or at such other  intervals and on the
dates  specified  in the related  Prospectus  Supplement.  Distributions  on the
Certificates  of a Series will be made from the assets of the related Trust Fund
or funds or other  assets  held for the  benefit  of the  Certificateholders  as
specified in the related Prospectus Supplement.

     The  Certificates  of any Series will not be insured or  guaranteed  by any
governmental  agency or  instrumentality  or, unless otherwise  specified in the
related Prospectus  Supplement,  by any other person. Unless otherwise specified
in the related Prospectus Supplement, the only obligations of the Depositor with
respect to a Series of  Certificates  will be to obtain certain  representations
and  warranties  from each  Seller and to assign to the  Trustee for the related
Series  of   Certificates   the   Depositor's   rights  with   respect  to  such
representations  and  warranties.  Unless  otherwise  specified  in the  related
Prospectus Supplement,  the Master Servicer for each Series of Certificates will
be The CIT Group/Consumer  Finance, Inc. The principal obligations of the Master
Servicer named in the related Prospectus  Supplement with respect to the related
Series of  Certificates  will be  limited  to  obligations  pursuant  to certain
representations  and warranties and to its  contractual  servicing  obligations,
including  any  obligation  it may have to advance  delinquent  payments  on the
Mortgage Assets in the related Trust Fund to the extent described in the related
Prospectus Supplement.

     The yield on each class of  Certificates  of a Series will be affected  by,
among  other  things,  the rate and timing of payment  of  principal  (including
prepayments)  on the Mortgage Assets in the related Trust Fund and the timing of
receipt of such  payments  as  described  herein and in the  related  Prospectus
Supplement.  A  Trust  Fund  may be  subject  to  early  termination  under  the
circumstances described herein and in the related Prospectus Supplement.

     Each Trust Fund will be held in trust for the benefit of the holders of the
related Certificates of a Series pursuant to an Agreement (as defined herein) as
more fully described herein. If specified in the related  Prospectus  Supplement
for the Certificates of a Series, one or more elections may be made to treat the
related  Trust Fund or  specified  portions  thereof as one or more "real estate
mortgage investment conduits" (each, a "REMIC") for federal income tax purposes.
See "Certain Federal Income Tax Consequences" herein.


                                      -2-
<PAGE>

                              PROSPECTUS SUPPLEMENT

     The Prospectus Supplement relating to the Certificates of each Series to be
offered  hereunder  will,  among other  things,  set forth with  respect to such
Certificates,  as  appropriate:  (i) a  description  of the class or  classes of
Certificates and the related  Pass-Through Rate (as defined herein) or method of
determining  the amount of interest,  if any, to be passed  through to each such
class,  (ii) the initial  aggregate  Certificate  Balance (as defined herein) of
each class of  Certificates  included  in such  Series,  Distribution  Dates (as
defined  herein)  relating to such Series  and, if  applicable,  the initial and
final scheduled  Distribution  Dates for each class; (iii) information as to the
assets comprising the Trust Fund,  including the general  characteristics of the
Mortgage Assets included therein and, if applicable, the insurance surety bonds,
guarantees,  financial guaranty insurance  policies,  letters of credit or other
instruments or agreements included in the Trust Fund, any overcollateralization,
and the amount and source of any Reserve  Fund (as defined  herein) or any other
cash account; (iv) the circumstances,  if any, under which the Trust Fund may be
subject to early  termination;  (v) the method used to  calculate  the amount of
principal, if any, to be distributed with respect to each class of Certificates;
(vi) the order of  application  of  distributions  to each of the classes within
such Series,  whether  sequential,  pro rata,  or  otherwise;  (vii)  additional
information  with  respect  to the plan of  distribution  of such  Certificates;
(viii) whether one or more REMIC  elections will be made and  designation of the
regular interests and residual interests; (ix) the aggregate original percentage
ownership  interest  in  the  Trust  Fund  to be  evidenced  by  each  class  of
Certificates;  (x) information as to the nature and extent of subordination with
respect to any class of Certificates  that is subordinate in right of payment to
any other class of  Certificates;  and (xi)  information  as to the Seller,  the
Master Servicer, CIT and the Trustee.

                              AVAILABLE INFORMATION

     The  Depositor  and  CIT  have  filed  with  the  Securities  and  Exchange
Commission  (the  "Commission")  on behalf  of each  Trust  Fund a  Registration
Statement (together with all amendments and exhibits thereto,  the "Registration
Statement"),  of which this  Prospectus is a part,  under the  Securities Act of
1933,  as amended,  with respect to the  Certificates  offered  pursuant to this
Prospectus. This Prospectus does not contain all of the information set forth in
the  Registration  Statement,  certain  parts  of which  have  been  omitted  in
accordance  with the  rules  and  regulations  of the  Commission.  For  further
information, reference is made to such Registration Statement including exhibits
filed as part thereof. Such Registration Statement and exhibits can be inspected
without charge and copied at prescribed rates at the public reference facilities
of the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549, and at its
Regional  Offices  located as  follows:  Chicago  Regional  Office,  Suite 1400,
Northwestern  Atrium Center, 500 West Madison Street,  Chicago,  Illinois 60661;
and New York  Regional  Office,  Seven World Trade  Center,  New York,  New York
10048. Both registrants also file electronically. The Commission maintains a Web
site  that  contains  reports,   proxy  and  information  statements  and  other
information  regarding registrants that file electronically with the Commission.
The address of the Commission's Web site is http://www.sec.gov.  Statements made
in this  Prospectus  as to the  contents  of any  contract,  agreement  or other
document filed as an exhibit to the  Registration  Statement,  while complete in
all material  respects,  do not necessarily  describe all terms or provisions of
such  contract,  agreement  or  other  document.  For  a  complete  description,
reference is made to each such contract, agreement or other document filed as an
exhibit to the Registration  Statement.  The Master Servicer,  on behalf of each
Trust  Fund,  will  also  file or  cause to be filed  with the  Commission  such
periodic  reports as are required under the Securities  Exchange Act of 1934, as
amended (the "Exchange  Act"),  and the rules and  regulations of the Commission
thereunder.  However,  in  accordance  with the  Exchange  Act and the rules and
regulations  of the  Commission  thereunder,  the  Depositor  expects  that each
Trust's obligation to file such reports will be terminated  following the end of
the year in which such Trust Fund is formed.  Such reports and other information
filed on behalf of each Trust Fund will be available for inspection as set forth
above.


                                      -3-
<PAGE>

                INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

   
     CIT's  Annual  Report on Form 10-K for the year  ended  December  31,  1996
together with the report of KPMG Peat Marwick LLP, independent  certified public
accountants,  has been filed with the Commission by CIT and is  incorporated  by
reference in this Prospectus.
    

All documents  filed by CIT pursuant to Sections  13(a) and (c), 14, or 15(d) of
the  Exchange  Act after the date  hereof  and prior to the  termination  of the
offering of the securities  offered hereby shall be deemed to be incorporated by
reference  herein  and to be a part  hereof  from  the  date of  filing  of such
documents.  Any statement  contained in a document  incorporated or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
or in any other  subsequently  filed  document  which also is or is deemed to be
incorporated by reference  herein  modifies or supersedes  such  statement.  Any
statement so modified or superseded  shall not be deemed,  except as so modified
or superseded, to constitute part of this Prospectus.

CIT WILL  PROVIDE  WITHOUT  CHARGE TO EACH  PERSON TO WHOM  THIS  PROSPECTUS  IS
DELIVERED,  UPON  REQUEST,  A COPY  OF ANY  OR  ALL OF THE  FOREGOING  DOCUMENTS
DESCRIBED  ABOVE WHICH HAVE BEEN OR MAY BE  INCORPORATED  BY  REFERENCE  IN THIS
PROSPECTUS  OTHER THAN  EXHIBITS TO SUCH  DOCUMENTS  (UNLESS  SUCH  EXHIBITS ARE
SPECIFICALLY INCORPORATED BY REFERENCE INTO SUCH DOCUMENTS). SUCH REQUEST SHOULD
BE DIRECTED TO:

                               CORPORATE SECRETARY
                               THE CIT GROUP HOLDINGS, INC.
                               1211 AVENUE OF THE AMERICAS
                               NEW YORK, NEW YORK 10036
                               (212) 536-1950

     All documents subsequently filed by or on behalf of the Trust Fund referred
to in the  accompanying  Prospectus  Supplement with the Commission  pursuant to
Section  13(a),  13(c),  14 or 15(d) of the Exchange Act, after the date of this
Prospectus  and prior to the  termination  of any  offering of the  Certificates
issued by such Trust Fund shall be deemed to be  incorporated  by  reference  in
this  Prospectus and to be a part of this Prospectus from the date of the filing
of such documents.  Any statement contained in a document incorporated or deemed
to be  incorporated  by  reference  herein  shall be  deemed to be  modified  or
superseded  for all purposes of this  Prospectus  to the extent that a statement
contained herein (or in the accompanying  Prospectus Supplement) or in any other
subsequently  filed  document which also is or is deemed to be  incorporated  by
reference modifies or replaces such statement. Any such statement so modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Prospectus.

     The Trustee on behalf of any Trust Fund will provide without charge to each
person to whom this  Prospectus is delivered,  on the written or oral request of
such person,  a copy of any or all of the documents  referred to above that have
been or may be  incorporated  by reference  in this  Prospectus  (not  including
exhibits  to the  information  that is  incorporated  by  reference  unless such
exhibits are  specifically  incorporated by reference into the information  that
this Prospectus incorporates). Such requests should be directed to the corporate
trust office of the Trustee specified in the accompanying Prospectus Supplement.

                                 --------------

     Until 90 days after the date of each  Prospectus  Supplement,  all  dealers
effecting  transactions in the securities covered by such Prospectus Supplement,
whether or not  participating  in the distribution  thereof,  may be required to
deliver such Prospectus  Supplement and this Prospectus.  This is in addition to
the obligation of dealers to deliver a Prospectus and Prospectus Supplement when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

     No  person  has  been  authorized  to give any  information  or to make any
representation  other than those contained in this Prospectus and any Prospectus
Supplement  with  respect  hereto and,  if given or made,  such  information  or
representations  must not be relied upon.  This  Prospectus  and any  Prospectus
Supplement  with  respect  hereto  do not  constitute  an  offer  to  sell  or a
solicitation  of an  offer to buy any  securities  other  than the  Certificates
offered hereby and thereby nor an offer of the Certificates to any person in any
state or other jurisdiction in which such offer would be unlawful.  The delivery




                                      -4-
<PAGE>

of this Prospectus at any time does not imply that information herein is correct
as of any time subsequent to its date.

                              --------------------

                          REPORTS TO CERTIFICATEHOLDERS

     Periodic and annual  reports  concerning any  Certificates  and the related
Trust Fund will be provided to the  Certificateholders.  See "Description of the
Certificates  -- Reports to  Certificateholders"  herein.  If  specified  in the
related  Prospectus  Supplement,  a Series of  Certificates  may be  issuable in
book-entry form. In such event, the related  Certificates  will be registered in
the name of Cede & Co.  ("Cede"),  the nominee of The  Depository  Trust Company
("DTC").  All reports will be provided to Cede,  which in turn will provide such
reports to its Participants and Indirect Participants (each, as defined herein).
Such  Participants and Indirect  Participants  will then forward such reports to
the beneficial  owners of Certificates.  If specified in the related  Prospectus
Supplement,  Certificateholders  may also hold  Certificates of a Series through
Cedel Bank,  societe anonyme ("Cedel") or the Euroclear System  ("Euroclear") in
Europe,  if  they  are  participants  in  such  systems  or  indirectly  through
organizations  that are  participants in such systems.  See  "Description of the
Certificates -- Book-Entry Certificates" herein.



                                      -5-
<PAGE>

                                SUMMARY OF TERMS

     This  summary is  qualified  in its  entirety by  reference to the detailed
information appearing elsewhere in this Prospectus and in the related Prospectus
Supplement with respect to the Series offered thereby. The Prospectus Supplement
for each  Series  will  specify  the  extent (if any) to which the terms of such
Series or the related Trust Fund vary from the  description of the  Certificates
and Trust Funds in general that is contained  in this  Prospectus.  Reference is
made to the Index to Defined Terms for the location herein of the definitions of
certain capitalized terms used herein.

Title of Securities............    Home  Equity Loan Asset  Backed  Certificates
                                   (the  "Certificates"),   issuable  in  series
                                   (each,  a  "Series").  Each  Series  will  be
                                   issued under a separate pooling and servicing
                                   agreement   (each,   an  "Agreement")  to  be
                                   entered into among the Depositor,  the Master
                                   Servicer,  the  applicable  Sellers  and  the
                                   Trustee  (each,   as  defined   herein)  with
                                   respect to each such Series.

Depositor......................    The CIT Group Securitization Corporation III,
                                   a Delaware corporation (the "Depositor").

Seller.........................    The entity or entities named as seller (each,
                                   a  "Seller")   in  the   related   Prospectus
                                   Supplement,    which    will   be   The   CIT
                                   Group/Consumer  Finance,  Inc. ("CIT Consumer
                                   Finance")  and/or  another  affiliate  of the
                                   Depositor.

Master Servicer................    The CIT Consumer Finance or such other entity
                                   named  as  master  servicer  in  the  related
                                   Prospectus     Supplement     (the    "Master
                                   Servicer"),  which may be an affiliate of the
                                   Depositor.   See  "The   CIT   Group/Consumer
                                   Finance,  Inc.,  Master  Servicer"  and  "The
                                   Pooling  and   Servicing   Agreement--Certain
                                   Matters Regarding the Master Servicer and the
                                   Depositor" herein.

Sub-Servicer...................    Unless  otherwise  specified  in the  related
                                   Prospectus  Supplement,  The CIT  Group/Sales
                                   Financing,  Inc.  ("CITSF") will be appointed
                                   as a  Sub-Servicer  for  all of the  Mortgage
                                   Loans (as  defined  herein) in each  Mortgage
                                   Pool   (as   defined   herein),   and   as  a
                                   Sub-Servicer, will perform all or most of the
                                   servicing  responsibilities  described  under
                                   "The Pooling and Servicing  Agreement" herein
                                   and  "Servicing  of  Mortgage  Loans"  in the
                                   related Prospectus Supplement. All references
                                   in this Prospectus and any related Prospectus
                                   Supplement to the "Master Servicer" or to CIT
                                   Consumer  Finance  in  a  servicing  capacity
                                   shall  include CIT  Consumer  Finance  acting
                                   through any Sub-Servicer, including CITSF, or
                                   any agent.

Trustee........................    The trustee (the  "Trustee")  for each Series
                                   of  Certificates  will  be  specified  in the
                                   related  Prospectus   Supplement.   See  "The
                                   Pooling and Servicing Agreement" herein for a
                                   description  of  the  Trustee's   rights  and
                                   obligations.

                                      -6-
<PAGE>

Closing Date...................    The date of initial  issuance  of a Series of
                                   Certificates,  as  specified  in the  related
                                   Prospectus Supplement (the "Closing Date").

   
Description of 
the Certificates...............    Each  Certificate will represent a beneficial
                                   ownership  interest in a Trust created by the
                                   Depositor  pursuant to an Agreement among the
                                   Depositor, the applicable Sellers, the Master
                                   Servicer  and the  Trustee  for  the  related
                                   Series. The primary assets of such Trust will
                                   be a Pool (as  defined  herein)  of  Mortgage
                                   Loans and certain other  Mortgage  Assets (as
                                   defined  herein).  See "-The Mortgage Assets"
                                   below.  The Certificates of any Series may be
                                   issued in one or more classes as specified in
                                   the related Prospectus  Supplement.  A Series
                                   of  Certificates  may  include  one  or  more
                                   classes of senior  Certificates  (the "Senior
                                   Certificates")    which    receive    certain
                                   preferential   treatment   specified  in  the
                                   related Prospectus Supplement with respect to
                                   one   or   more   classes   of    subordinate
                                   Certificates        (the        "Subordinated
                                   Certificates").  Each  class  may be  divided
                                   into  sub-classes,  each  of  which  bears  a
                                   different   Pass-Through   Rate  (as  defined
                                   herein)  and  has  a  specified  priority  in
                                   payments of interest and  principal.  Certain
                                   Series  or  classes  of  Certificates  may be
                                   covered by a Certificate  Guaranty  Insurance
                                   Policy,   Mortgage  Pool  Insurance   Policy,
                                   Special Hazard Insurance  Policy,  Bankruptcy
                                   Bond  (each,  as  defined  herein)  or  other
                                   insurance   policies,   a  Reserve  Fund  (as
                                   defined   herein),    guarantees   (including
                                   guarantees by The CIT Group  Holdings,  Inc.,
                                   its  affiliates  or  an  unaffiliated   third
                                   party,   any  of  which  may  be  limited  in
                                   nature), letters of credit, a spread account,
                                   cash   collateral    account   and/or   other
                                   accounts,  overcollateralization,   or  other
                                   forms of credit enhancement,  in each case as
                                   described   herein   and   in   the   related
                                   Prospectus Supplement.
    
                                   
                                   Each  class of  Certificates  within a Series
                                   will evidence the interests  specified in the
                                   related Prospectus Supplement,  which may (i)
                                   include      the     right     to     receive
                                   disproportionate, nominal or no distributions
                                   allocable only to principal, only to interest
                                   or to any combination  thereof;  (ii) include
                                   the   right  to   receive   disproportionate,
                                   nominal   or   no   distributions   only   of
                                   prepayments of principal throughout the lives
                                   of  the   Certificates  or  during  specified
                                   periods;  (iii) be  subordinated in the right
                                   to   receive   distributions   of   scheduled
                                   payments   of   principal,   prepayments   of
                                   principal,   interest   or  any   combination
                                   thereof  to  one or  more  other  classes  of
                                   Certificates  of such Series  throughout  the
                                   lives of the Certificates or during specified
                                   periods or may be  subordinated  with respect
                                   to  certain  losses  or  delinquencies;  (iv)
                                   include  the right to  receive  distributions
                                   only after the occurrence of events specified
                                   in the  related  Prospectus  Supplement;  (v)
                                   include the right to receive distributions in
                                   accordance  with a schedule  or formula or on
                                   the  basis  of  collections  from  designated


                                      -7-
<PAGE>

                                   portions of the assets in the related  Trust;
                                   (vi) include, as to Certificates  entitled to
                                   distributions   allocable  to  interest,  the
                                   right to receive  interest at a Fixed Rate or
                                   at  an  Adjustable  Rate  (each,  as  defined
                                   herein)  that is subject to change  from time
                                   to time,  or the  right to  receive  interest
                                   based on the weighted  average  Mortgage Rate
                                   (as defined herein),  or the right to receive
                                   interest as otherwise determined as specified
                                   in the  related  Prospectus  Supplement;  and
                                   (vii) include, as to Certificates entitled to
                                   distributions   allocable  to  interest,  the
                                   right to distributions  allocable to interest
                                   only after the occurrence of events specified
                                   in the related Prospectus Supplement,  and in
                                   each  case,  may accrue  interest  until such
                                   events  occur,  as  specified  in the related
                                   Prospectus Supplement. The timing and amounts
                                   of such distributions may vary among classes,
                                   over time,  or  otherwise as specified in the
                                   related  Prospectus  Supplement.  A Series of
                                   Certificates  may  also  include  one or more
                                   classes of Certificates  entitled to payments
                                   derived  from a specified  group or groups of
                                   Mortgage  Assets held by the  related  Trust.
                                   
                                   Unless  otherwise  specified  in the  related
                                   Prospectus Supplement,  the Certificates will
                                   be  issuable  in fully  registered  form,  in
                                   minimum  denominations of $1,000 and integral
                                   multiples of $1,000 in excess thereof, except
                                   that one  Certificate  of each  class  may be
                                   issued  in  a  different  denomination.   See
                                   "Description of the Certificates" herein.

Distributions 
on the Certificates.............   All    distributions    will   be   made   to
                                   Certificateholders  in the  priority,  manner
                                   and   amount   specified   in   the   related
                                   Prospectus  Supplement.  The amount allocable
                                   to payments of principal  and interest on any
                                   Distribution   Date  will  be  determined  as
                                   specified    in   the   related    Prospectus
                                   Supplement.  The rate at which  interest will
                                   be passed through to holders of each class of
                                   Certificates  entitled thereto may be a Fixed
                                   Rate or an Adjustable  Rate from the date and
                                   for the periods,  in each case,  as specified
                                   in the  related  Prospectus  Supplement.  Any
                                   such rate will be  calculated as described in
                                   the related Prospectus Supplement.

Distribution Date..............    Distributions  on the  Certificates  entitled
                                   thereto  will  be  made  monthly,  quarterly,
                                   semi-annually  or at such other intervals and
                                   on  the  dates   specified   in  the  related
                                   Prospectus  Supplement (each, a "Distribution
                                   Date")  out  of  the  payments   received  in
                                   respect of the assets of the related Trust or
                                   other  assets  held  for the  benefit  of the
                                   Certificateholders   as   specified   in  the
                                   related Prospectus Supplement.

Determination Date.............    Unless  otherwise  specified  in the  related
                                   Prospectus  Supplement,   the  "Determination
                                   Date" is the third  Business  Day (as defined
                                   herein) prior to each  Distribution  Date. On
                                   each Determination  Date, the Master Servicer
                                   will determine the



                                      -8-
<PAGE>

                                   amounts of principal and interest  which will
                                   be passed  through to  Certificateholders  on
                                   the   related    Distribution    Date.    

Due Period.....................    The "Due Period" for any Series is the period
                                   specified    in   the   related    Prospectus
                                   Supplement.  The "Due  Period"  is the period
                                   during  which  principal,  interest and other
                                   amounts  will be  collected  on the  Mortgage
                                   Loans  for  application  to  the  payment  of
                                   principal     and     interest     to     the
                                   Certificateholders and the payment of fees on
                                   such Distribution Date.

Business Day...................    A  "Business  Day"  is any day  other  than a
                                   Saturday,  Sunday or any day on which banking
                                   institutions or trust companies in the states
                                   of New York,  Oklahoma  and such other states
                                   (if any) specified in the related  Prospectus
                                   Supplement are authorized by law,  regulation
                                   or executive order to be closed.

Cut-off Date...................    The first day of the month of the issuance of
                                   the related  Series of  Certificates  or such
                                   other  date as is  specified  in the  related
                                   Prospectus     Supplement    (the    "Cut-off
                                   Date").

The Mortgage Assets............    The  primary  assets of the trust  fund for a
                                   Series of Certificates  (each, a "Trust Fund"
                                   or "Trust") will consist of one or more pools
                                   (each a "Mortgage Pool" or "Pool") of certain
                                   mortgage   related   assets  (the   "Mortgage
                                   Assets") consisting of (i) mortgage loans (or
                                   participation or other  beneficial  interests
                                   therein) secured by mortgages, deeds of trust
                                   or   similar   security    instruments   (the
                                   "Mortgages")  creating  first or  subordinate
                                   liens  on  one-  to  four-family  residential
                                   properties  (the "Mortgage  Loans"),  and, if
                                   specified    in   the   related    Prospectus
                                   Supplement,    (ii)   mortgage   pass-through
                                   certificates  or  participation  certificates
                                   evidencing an undivided interest in a pool of
                                   mortgage  loans  or  collateralized  mortgage
                                   obligations  secured by  mortgage  loans (the
                                   "Private    Mortgage-Backed     Securities"),
                                   together  with  payments  in  respect of such
                                   Mortgage  Assets,  and  (iii)  certain  other
                                   accounts,  obligations or agreements, in each
                                   case as specified  in the related  Prospectus
                                   Supplement.

A.   Mortgage Loans............    Unless  otherwise  specified  in the  related
                                   Prospectus  Supplement,  the  Mortgage  Loans
                                   will be secured by Mortgages  creating  first
                                   or  subordinate  liens on one- to four-family
                                   residential  properties  (each,  a "Mortgaged
                                   Property").   If  specified  in  the  related
                                   Prospectus Supplement, the Mortgage Loans may
                                   include  loans  or   participations   therein
                                   secured by Mortgages on condominium  units in
                                   condominium   buildings  together  with  such
                                   condominium units'  appurtenant  interests in
                                   the  common   elements  of  the   condominium
                                   buildings.   If   specified  in  the  related
                                   Prospectus Supplement, the Mortgage Assets of
                                   the  related   Trust  may  include   mortgage
                                   participation     certificates     evidencing
                                   interests in mortgage loans. Unless otherwise
                                   specified    in   the   related    Prospectus
                                   Supplement, such Mortgage Loans



                                      -9-
<PAGE>

                                   will  be  loans  that  are  not   insured  or
                                   guaranteed by any governmental agency.

B. General Attributes of
   Mortgage Loans..............    The payment terms of the Mortgage Loans to be
                                   included in a Trust will be  described in the
                                   related Prospectus Supplement and may include
                                   any of the following features or combinations
                                   thereof or other  features  described  in the
                                   related Prospectus  Supplement:  

                                   (a)  Interest  may be payable at a fixed rate
                                        (a  "Fixed  Rate"  and a  Mortgage  Loan
                                        subject   thereto   is  a  "Fixed   Rate
                                        Mortgage  Loan"), a rate adjustable from
                                        time  to time in  relation  to an  index
                                        (which will be  specified in the related
                                        Prospectus  Supplement),  a rate that is
                                        fixed  for a  period  of time  or  under
                                        certain circumstances and is followed by
                                        an   adjustable   rate,   a  rate   that
                                        otherwise varies from time to time, or a
                                        rate   that  is   convertible   from  an
                                        adjustable rate to a fixed rate (each of
                                        the foregoing,  an "Adjustable Rate" and
                                        a Mortgage  Loan  subject  thereto is an
                                        "Adjustable    Rate   Mortgage   Loan").
                                        Changes  to an  Adjustable  Rate  may be
                                        subject to periodic limitations, maximum
                                        rates, minimum rates or a combination of
                                        such  limitations.  Accrued interest may
                                        be deferred  and added to the  principal
                                        of a Mortgage  Loan for such periods and
                                        under  such   circumstances  as  may  be
                                        specified  in  the  related   Prospectus
                                        Supplement.   The  loan   agreement   or
                                        promissory note (the "Mortgage Note") in
                                        respect of a Mortgage  Loan may  provide
                                        for the  payment of  interest  at a rate
                                        lower  than  the   interest   rate  (the
                                        "Mortgage   Rate")   specified  in  such
                                        Mortgage  Note for a  period  of time or
                                        for the life of the Mortgage  Loan,  and
                                        the  amount  of  any  difference  may be
                                        contributed  from funds  supplied by the
                                        seller of the related Mortgaged Property
                                        or  another  source or may be treated as
                                        accrued   interest   and  added  to  the
                                        principal of the Mortgage Loan.

                                   (b)  Principal  may be payable on a declining
                                        balance  basis  to  fully  amortize  the
                                        Mortgage  Loan  over  its  term,  may be
                                        calculated  on the  basis of an  assumed
                                        amortization     schedule     that    is
                                        significantly  longer than the  original
                                        term to maturity or on an interest  rate
                                        that is different from the Mortgage Rate
                                        or may not be amortized  during all or a
                                        portion of the original term. Payment of
                                        all  or a  substantial  portion  of  the
                                        principal  of  certain   Mortgage  Loans
                                        ("Balloon Loans") may be due on maturity
                                        ("Balloon Payments"). Mortgage Loans may
                                        permit  the  mortgagee  to  require  the
                                        Mortgagor (as defined herein) to pay the
                                        full principal  balance of the loan on a
                                        specified  date (the "Call  Date") prior
                                        to  the  maturity  of  the  loan  ("Call



                                      -10-
<PAGE>

                                        Loans").  Principal may include interest
                                        that has been  deferred and added to the
                                        principal balance of the Mortgage Loan.
                                        
                                   (c)  Monthly   payments  of   principal   and
                                        interest  may be  fixed  for the life of
                                        the Mortgage  Loan,  may increase over a
                                        specified  period of time (a  "Graduated
                                        Payment Loan") or may change from period
                                        to period.  The terms of a Mortgage Loan
                                        may include limits on periodic increases
                                        or  decreases  in the  amount of monthly
                                        payments  and  may  include  maximum  or
                                        minimum amounts of monthly payments.

                                   (d)  The  Mortgage  Loans  generally  may  be
                                        prepaid in whole or in part at any time.
                                        If specified  in the related  Prospectus
                                        Supplement, some prepayments of the full
                                        principal  balance  of  a  loan  may  be
                                        subject  to  a  prepayment   penalty  or
                                        premium.   Such  prepayment  penalty  or
                                        premium  will be  applicable  to certain
                                        prepayments  of principal  made during a
                                        specified period of time during the life
                                        of the Mortgage  Loan. The Mortgage Note
                                        in respect of any Mortgage  Loan subject
                                        to  a  prepayment   penalty  or  premium
                                        generally  will set  forth  the terms of
                                        prepayment.  Prepayments on the Mortgage
                                        Loans as a result  of a  refinancing  by
                                        the   Seller  or   Seller's   transferee
                                        generally  will  not  be  subject  to  a
                                        prepayment   penalty  or  premium.   The
                                        Mortgage Loans generally include "due on
                                        sale" clauses which permit the mortgagee
                                        to demand payment of the entire Mortgage
                                        Loan  in  connection  with  the  sale or
                                        certain   transfers   of   the   related
                                        Mortgaged Property. Other Mortgage Loans
                                        may be assumable by persons  meeting the
                                        then applicable  underwriting  standards
                                        for such Mortgage Loan.
                               
                                   (e)  The real property  constituting security
                                        for  repayment of a Mortgage Loan may be
                                        located  in any one of the fifty  states
                                        or  the  District  of  Columbia.  Unless
                                        otherwise   specified   in  the  related
                                        Prospectus   Supplement,   all   of  the
                                        Mortgage   Loans   will  be  covered  by
                                        standard   hazard   insurance   policies
                                        (each,  a  "Standard   Hazard  Insurance
                                        Policy")  insuring against losses due to
                                        fire and various other causes.  Mortgage
                                        Loans     with     certain      Combined
                                        Loan-to-Value Ratios (as defined herein)
                                        and/or  certain  principal  balances are
                                        generally   not   covered    wholly   or
                                        partially by Primary Mortgage  Insurance
                                        Policies  (as  defined   herein)  unless
                                        otherwise   specified   in  the  related
                                        Prospectus Supplement.

                                      -11-
<PAGE>

                                   (f)  Unless   otherwise   specified   in  the
                                        related Prospectus  Supplement,  certain
                                        of the Mortgage Loans underlying a given
                                        Series  of  Certificates  may have  been
                                        originated  by CIT  Consumer  Finance or
                                        affiliates  thereof and certain Mortgage
                                        Loans  may have  been  purchased  by CIT
                                        Consumer Finance or an affiliate thereof
                                        in  the  open  market  or  in  privately
                                        negotiated    transactions,    including
                                        transactions  with  entities  affiliated
                                        with CIT Consumer Finance.

                                   The Prospectus  Supplement for each Series of
                                   Certificates will specify with respect to all
                                   Mortgage Loans expected to be included in the
                                   related Pool as of the date  specified in the
                                   related  Prospectus  Supplement,  among other
                                   things,    (i)   the    expected    aggregate
                                   outstanding   principal   balance   and   the
                                   expected   average   outstanding    principal
                                   balance of the  Mortgage  Loans in such Pool,
                                   (ii) the largest expected  principal  balance
                                   and the smallest  expected  principal balance
                                   of any of the Mortgage Loans, (iii) the types
                                   of  Mortgaged   Properties  (e.g.,   detached
                                   residential  one- to four-family  properties,
                                   individual  units  in  condominium  apartment
                                   buildings,  vacation  and  second  homes,  or
                                   other  real  property)  and/or  other  assets
                                   securing   the  Mortgage   Loans,   (iv)  the
                                   original  terms to maturity  of the  Mortgage
                                   Loans, (v) the expected weighted average term
                                   to maturity of the  Mortgage  Loans as of the
                                   date specified in such Prospectus  Supplement
                                   and  the  expected  range  of  the  terms  to
                                   maturity,  (vi) the earliest origination date
                                   and  latest  maturity  date  of  any  of  the
                                   Mortgage Loans,  (vii) the expected aggregate
                                   principal  balance of Mortgage  Loans  having
                                   Combined  Loan-to-Value  Ratios in  specified
                                   ranges,  (viii)  in the  case of  Fixed  Rate
                                   Mortgage Loans, the expected weighted average
                                   Mortgage  Rate and ranges of  Mortgage  Rates
                                   borne by the Mortgage  Loans (as the case may
                                   be),  (ix)  in the  case of  Adjustable  Rate
                                   Mortgage Loans, the expected weighted average
                                   of the  Adjustable  Rates  as of the date set
                                   forth  in  such  Prospectus  Supplement,  any
                                   periodic  or  lifetime  rate caps or  floors,
                                   maximum  permitted  Adjustable Rates, if any,
                                   and the Index (as defined  herein) upon which
                                   the  Adjustable   Rate  is  based,   (x)  the
                                   expected  aggregate   outstanding   principal
                                   balance, if any, of Buydown Loans (as defined
                                   herein) and Graduated  Payment  Loans,  as of
                                   the  date  set   forth  in  such   Prospectus
                                   Supplement,   (xi)  the  expected   aggregate
                                   outstanding  principal  balance,  if any,  of
                                   Call  Loans  and  Balloon  Loans,  (xii)  the
                                   amount of any Certificate  Guaranty Insurance
                                   Policy,   Mortgage  Pool  Insurance   Policy,
                                   Special Hazard Insurance Policy or Bankruptcy
                                   Bond to be  maintained  with  respect to such
                                   Pool, (xiii) the amount, if any, and terms of
                                   any  other  Credit  Enhancement  (as  defined
                                   herein) to be provided with respect to all or
                                   any  Mortgage  Loans or the  Pool,  (xiv) the
                                   priority  of the  Mortgages  (first,  second,
                                   third  or  fourth)  and  (xv)  the   expected
                                   geographic    location   of   the   Mortgaged


                                      -12-
<PAGE>

                                   Properties.  See "The  Trusts - The  Mortgage
                                   Loans-General" herein.

C.   Private Mortgage-Backed
     Securities................    Private   Mortgage-Backed    Securities   may
                                   consist   of   (i)   mortgage    pass-through
                                   certificates  or  participation  certificates
                                   evidencing an undivided interest in a pool of
                                   mortgage   loans   or   (ii)   collateralized
                                   mortgage obligations secured by such mortgage
                                   loans. Private Mortgage-Backed Securities may
                                   include stripped  mortgage-backed  securities
                                   representing an undivided  interest in all or
                                   a part of any of the principal  distributions
                                   (but not the interest  distributions)  or the
                                   interest distributions (but not the principal
                                   distributions)  or in some specified  portion
                                   of the principal  and interest  distributions
                                   (but  not  all  of  such   distributions)  on
                                   certain mortgage loans.  Although  individual
                                   mortgage    loans    underlying   a   Private
                                   Mortgage-Backed  Security  may be  insured or
                                   guaranteed  by the United States or an agency
                                   or instrumentality thereof, they need not be,
                                   and the  Private  Mortgage-Backed  Securities
                                   themselves   will  not  be  so   insured   or
                                   guaranteed. Unless otherwise specified in the
                                   related  Prospectus  Supplement,  payments on
                                   the Private  Mortgage-Backed  Securities will
                                   be  distributed  directly  to the  Trustee as
                                   registered     owner    of    such    Private
                                   Mortgage-Backed    Securities.    See    "The
                                   Trusts--Private  Mortgage-Backed  Securities"
                                   herein.

                                   The  related  Prospectus   Supplement  for  a
                                   Series for which the Trust  includes  Private
                                   Mortgage-Backed Securities will specify, with
                                   respect   to  any   Private   Mortgage-Backed
                                   Securities owned by the related Trust,  among
                                   other things,  (i) the approximate  aggregate
                                   principal  amount  and  type  of any  Private
                                   Mortgage-Backed  Securities to be included in
                                   the  Trust  for  such  Series;  (ii)  certain
                                   characteristics  of the  mortgage  loans that
                                   comprise  the   underlying   assets  for  the
                                   Private Mortgage-Backed Securities including:
                                   (A) the  payment  features  of such  mortgage
                                   loans,   (B)   the   approximate    aggregate
                                   principal  amount, if known, of such mortgage
                                   loans  that are  insured or  guaranteed  by a
                                   governmental entity, (C) the servicing fee or
                                   range of servicing  fees with respect to such
                                   mortgage   loans  and  (D)  the  minimum  and
                                   maximum  stated  maturities  of such mortgage
                                   loans  at  origination;   (iii)  the  maximum
                                   original   term-to-stated   maturity  of  the
                                   Private Mortgage-Backed  Securities; (iv) the
                                   weighted average  term-to-stated  maturity of
                                   the Private Mortgage-Backed  Securities;  (v)
                                   the   pass-through  or  certificate  rate  or
                                   ranges     thereof     for    the     Private
                                   Mortgage-Backed Securities; (vi) the weighted
                                   average  pass-through or certificate  rate of
                                   the Private Mortgage-Backed Securities; (vii)
                                   the  issuer  of the  Private  Mortgage-Backed
                                   Securities (the "PMBS Issuer"),  the servicer
                                   of  the  Private  Mortgage-Backed  Securities
                                   (the "PMBS  Servicer") if other than the PMBS
                                   Issuer  and  the   trustee  of  the   Private
                                   Mortgage-Backed    Securities    (the   "PMBS
                                   Trustee");  (viii) certain characteristics of


                                      -13-
<PAGE>

                                   credit  support,  if  any,  such  as  reserve
                                   funds,  insurance  policies,   surety  bonds,
                                   letters of credit or guarantees,  relating to
                                   the   mortgage   loans  that   comprise   the
                                   underlying    assets    for    the    Private
                                   Mortgage-Backed Securities or to such Private
                                   Mortgage-Backed  Securities themselves;  (ix)
                                   the terms on which the  mortgage  loans  that
                                   comprise  the  underlying   assets  for  such
                                   Private  Mortgage-Backed  Securities  may, or
                                   are  required  to,  be  repurchased  prior to
                                   their stated  maturity or the stated maturity
                                   of the  Private  Mortgage-Backed  Securities;
                                   and  (x)  the   terms  on  which   substitute
                                   mortgage  loans may be  delivered  to replace
                                   those  initially   deposited  with  the  PMBS
                                   Trustee. See "The Trusts" herein.

Pre-Funding Account............    If  provided   in  the   related   Prospectus
                                   Supplement,  the original principal amount of
                                   a  Series  of  Certificates  may  exceed  the
                                   principal  balance  of  the  Mortgage  Assets
                                   initially being delivered to the Trustee with
                                   respect  to such  Series.  Cash in an  amount
                                   equal  to such  difference  (the  "Pre-Funded
                                   Amount")  will be  deposited  into a separate
                                   trust  account  (the  "Pre-Funding  Account")
                                   maintained  with the Trustee.  The Pre-Funded
                                   Amount will not exceed 25% of the Certificate
                                   Balance  (as  defined  herein).   During  the
                                   period  ("Funding  Period")  set forth in the
                                   related  Prospectus  Supplement,  amounts  on
                                   deposit  in the  Pre-Funding  Account  may be
                                   used to purchase  additional  Mortgage Assets
                                   for  the  related  Trust.  In  addition,   if
                                   provided    in   the    related    Prospectus
                                   Supplement,  certain  additional  amounts  in
                                   respect of interest  will be  deposited  into
                                   the  Pre-Funding  Account  or  in a  separate
                                   trust   account.   The   related   Prospectus
                                   Supplement will specify the conditions  which
                                   must be  satisfied  prior to the  transfer of
                                   any   such   additional    Mortgage   Assets,
                                   including  the requisite  characteristics  of
                                   such Mortgage Assets.  Any amounts  remaining
                                   in the Pre-Funding  Account at the end of the
                                   Funding  Period  will  be  distributed  as  a
                                   principal  prepayment  to the  holders of the
                                   related  Series of  Certificates  at the time
                                   and in the  manner  set forth in the  related
                                   Prospectus   Supplement.   Unless   otherwise
                                   specified    in   the   related    Prospectus
                                   Supplement,  the  specified  period  for  the
                                   acquisition by a Trust of additional Mortgage
                                   Assets will not exceed  three months from the
                                   date such Trust is established.

Credit Enhancement.............    The  Mortgage   Assets  in  a  Trust  or  the
                                   Certificates  of one or more  classes  in the
                                   related Series may have the benefit of one or
                                   more types of credit enhancement described in
                                   the  related   Prospectus   Supplement.   See
                                   "Credit  Enhancement"  herein. The protection
                                   against  losses  afforded  by any such credit
                                   support  may be limited.  Credit  Enhancement
                                   may  include  one or  more  of the  following
                                   types:

 A. Subordination.............     A Series of  Certificates  may consist of one
                                   or more  classes of Senior  Certificates  and
                                   one   or   more   classes   of   Subordinated
                                   Certificates.  The  rights of the  holders of


                                      -14-
<PAGE>

                                   the  Subordinated  Certificates  of a  Series
                                   (the     Certificateholders      Subordinated
                                   distributions                   "Subordinated
                                   Certificateholders")  to receive with respect
                                   to the  assets in the  related  Trust will be
                                   subordinated to such rights of the holders of
                                   the Senior  Certificates  of the same  Series
                                   (the  "Senior   Certificateholders")  to  the
                                   extent  described  in the related  Prospectus
                                   Supplement. This subordination is intended to
                                   enhance the likelihood of regular  receipt by
                                   Senior  Certificateholders of the full amount
                                   of the  monthly  payments  of  principal  and
                                   interest due to them. The protection afforded
                                   to the Senior  Certificateholders of a Series
                                   by means of the subordination feature will be
                                   accomplished by (i) the preferential right of
                                   such   holders  to  receive,   prior  to  any
                                   distribution  being  made in  respect  of the
                                   related   Subordinated   Certificates,    the
                                   amounts of principal and interest due them on
                                   each  Distribution  Date  out  of  the  funds
                                   available  for  distribution  on such date in
                                   the related  Certificate  Account (as defined
                                   herein)  and, to the extent  described in the
                                   related Prospectus  Supplement,  by the right
                                   of   such    holders   to   receive    future
                                   distributions  on the  assets in the  related
                                   Trust that would  otherwise have been payable
                                   to the Subordinated Certificateholders,  (ii)
                                   reducing  the   ownership   interest  of  the
                                   related  Subordinated  Certificates,  (iii) a
                                   combination of clauses (i) and (ii) above, or
                                   (iv) as  otherwise  described  in the related
                                   Prospectus  Supplement.  If  specified in the
                                   related Prospectus Supplement,  subordination
                                   may apply only in the event of certain  types
                                   of  losses  not  covered  by  other  forms of
                                   credit  support,  such as hazard  losses  not
                                   covered by Standard Hazard Insurance Policies
                                   or losses due to the  bankruptcy  or fraud of
                                   the  Mortgagor  not  covered by a  Bankruptcy
                                   Bond.  The  protection   afforded  to  Senior
                                   Certificateholders through subordination also
                                   may be  accomplished  by  allocating  certain
                                   types  of  losses  or  delinquencies  to  the
                                   related  Subordinated   Certificates  to  the
                                   extent  described  in the related  Prospectus
                                   Supplement. The related Prospectus Supplement
                                   will set forth information concerning,  among
                                   other things,  the amount of subordination of
                                   a   class   or   classes   of    Subordinated
                                   Certificates in a Series,  the  circumstances
                                   in   which   such   subordination   will   be
                                   applicable  and the manner,  if any, in which
                                   the  amount of  subordination  will  decrease
                                   over  time.   If  specified  in  the  related
                                   Prospectus  Supplement,  the  same  class  of
                                   Certificates     may    constitute     Senior
                                   Certificates with respect to certain types of
                                   payments or certain  losses or  delinquencies
                                   and Subordinated Certificates with respect to
                                   other   types  of   payments   or  losses  or
                                   delinquencies.

   
B. Overcollateralization.....      If  specified   in  the  related   Prospectus
                                   Supplement,  credit  support  may  consist of
                                   overcollateralization  whereby the  aggregate
                                   principal   amount  of  the  Mortgage  Assets
                                   exceeds  the   Certificate   Balance  of  the
                                   Certificates       of      such       Series.
                                   Overcollateralization   may   exist   on  the
                                   Closing Date or may develop  thereafter  as a
                                   result of the application of certain interest
    


                                      -15-
<PAGE>

   
                                   collections or other collections  received in
                                   connection with the Mortgage Assets in excess
                                   of amounts  necessary to pay the Pass-Through
                                   Rate on the  Certificates  and certain  other
                                   amounts as may be  specified  in the  related
                                   Prospectus  Supplement.  The existence of any
                                   overcollateralization and the manner, if any,
                                   by which it increases or  decreases,  will be
                                   set   forth   in   the   related   Prospectus
                                   Supplement.
    

C. Reserve Fund..............      One or more reserve  funds (each,  a "Reserve
                                   Fund") may be established  and maintained for
                                   each   Series.    The   related    Prospectus
                                   Supplement  will  specify  whether or not any
                                   such  Reserve  Fund will be  included  in the
                                   corpus of the Trust for such  Series and will
                                   also   specify  the  manner  of  funding  the
                                   related Reserve Fund and the conditions under
                                   which the  amounts in any such  Reserve  Fund
                                   will be used to make distributions to holders
                                   of  Certificates  of a  particular  class  or
                                   released from the related Trust.

   
D. Certificate Guaranty
   Insurance Policy..........      A certificate  guaranty  insurance  policy or
                                   policies   (each,  a  "Certificate   Guaranty
                                   Insurance   Policy")   may  be  obtained  and
                                   maintained  for one or more  class or classes
                                   of  a  Series  of  Certificates.  Certificate
                                   Guaranty    Insurance    Policies   generally
                                   unconditionally and irrevocably  guarantee to
                                   Certificateholders  that the full  amount  of
                                   the  distributions of principal and interest,
                                   as well as any other amounts specified in the
                                   related   Prospectus   Supplement,   will  be
                                   received by an agent of the Trustee on behalf
                                   of Certificateholders for distribution by the
                                   Trustee to  Certificateholders.  If specified
                                   in the  related  Prospectus  Supplement,  the
                                   Certificate  Guaranty  Insurance  Policy  may
                                   only cover  ultimate  payment of principal to
                                   Certificateholders  and not timely payment of
                                   principal   on   each   Distribution    Date.
                                   Certificate  Guaranty  Insurance Policies may
                                   have  certain  limitations  set  forth in the
                                   related Prospectus Supplement, including (but
                                   not limited to)  limitations on the insurer's
                                   obligation  to guarantee  the Sellers' or the
                                   Master Servicer's obligation to repurchase or
                                   substitute   for  any  Mortgage   Loans,   to
                                   guarantee any specified  rate of  prepayments
                                   or to provide funds to redeem Certificates on
                                   any specified date. The Certificate  Guaranty
                                   Insurance  Policy  may  also  be  limited  in
                                   amount.

E.   Mortgage  Pool
     Insurance Policy..........    A mortgage pool insurance  policy or policies
                                   (each, a "Mortgage  Pool  Insurance  Policy")
                                   may be obtained and maintained for a Mortgage
                                   Pool,   which  shall  be  limited  in  scope,
                                   covering  defaults  on the  related  Mortgage
                                   Loans  in  an  initial   amount  equal  to  a
                                   specified   percentage   of   the   aggregate
                                   principal   balance  of  all  Mortgage  Loans
                                   included  in  the  Mortgage  Pool  as of  the
                                   Cut-off  Date and, if  applicable,  as of the
                                   Subsequent  Cutt-off Dates (as defined in the
                                   related Prospectus Supplement) related to the
                                   transfer of additional Mortage Loans, if any,
                                   which  are not  covered  as to  their  entire
                                   outstanding  principal  balances  by  Primary
                                   Mortgage Insurance Policies.
    


                                       16
<PAGE>

F.  Special Hazard
    Insurance Policy..........     A special hazard insurance policy or policies
                                   (each, a "Special Hazard Insurance  Policy"),
                                   may be obtained and maintained for a Mortgage
                                   Pool,  covering  certain  physical risks that
                                   are not otherwise insured against by standard
                                   hazard  insurance   policies.   Each  Special
                                   Hazard  Insurance  Policy  will be limited in
                                   scope and will cover  losses  pursuant to the
                                   provisions   of  each  such  Special   Hazard
                                   Insurance  Policy as described in the related
                                   Prospectus Supplement.

G.  Bankruptcy Bond...........     A   bankruptcy   bond  or  bonds   (each,   a
                                   "Bankruptcy  Bond") may be  obtained to cover
                                   certain  losses  resulting  from  proceedings
                                   under  the  federal   Bankruptcy   Code  with
                                   respect  to a  Mortgage  Loan.  The  level of
                                   coverage and the limitations in scope of each
                                   Bankruptcy  Bond  will  be  specified  in the
                                   related Prospectus Supplement.


H.  Cross Collateralization...     If  specified   in  the  related   Prospectus
                                   Supplement,   the  beneficial   ownership  of
                                   separate  Trusts or separate groups of assets
                                   included  in a  Trust  may  be  evidenced  by
                                   separate  classes  of the  related  Series of
                                   Certificates.  In such case,  credit  support
                                   may be provided by a cross  collateralization
                                   feature which requires that  distributions be
                                   made with respect to Certificates  evidencing
                                   beneficial  ownership of one or more separate
                                   Trusts or asset groups prior to distributions
                                   to   Certificates   evidencing  a  beneficial
                                   ownership  interest in other separate  Trusts
                                   or asset  groups  within the same  Trust.  If
                                   specified    in   the   related    Prospectus
                                   Supplement,  the coverage  provided by one or
                                   more  forms  of  credit   support  may  apply
                                   concurrently to two or more separate  Trusts,
                                   without priority among such Trusts, until the
                                   credit  support is exhausted.  If applicable,
                                   the  related   Prospectus   Supplement   will
                                   identify  the Trusts or asset groups to which
                                   such credit support relates and the manner of
                                   determining   the  amount  of  the   coverage
                                   provided  thereby and of the  application  of
                                   such  coverage  to the  identified  Trusts or
                                   asset groups.


I.   Other Credit Enhancement..    Other  credit  enhancement  arrangements,  as
                                   described    in   the   related    Prospectus
                                   Supplement,  including  (but not  limited to)
                                   one or more spread accounts,  cash collateral
                                   accounts  and/or other  accounts,  letters of
                                   credit,  surety  bonds,   financial  guaranty
                                   insurance  policies,   interest  rate  swaps,
                                   caps,  floors and other derivative  products,
                                   guaranteed   investment  contracts  or  third
                                   party guarantees (including guarantees by The
                                   CIT Group Holdings, Inc., its affiliates,  or
                                   an unaffiliated third party, any of which may
                                   be limited in nature) or similar  instruments
                                   or   agreements,   may  be  used  to  provide
                                   coverage  for  certain  risks or  defaults or
                                   losses. These arrangements may be in addition
                                   to or in substitution for any forms of credit
                                   support  described  in this  Prospectus.  Any
                                   such  arrangement  must be acceptable to each


                                      -17-
<PAGE>

                                   nationally   recognized   statistical  rating
                                   organization  that  provides a rating for one
                                   or more  classes  of the  related  Series  of
                                   Certificates (each, a "Rating Agency").

Advances.......................    Unless  otherwise  specified  in the  related
                                   Prospectus  Supplement,  the Master  Servicer
                                   will be  required  to remit to the Trustee no
                                   later than the day prior to the  Distribution
                                   Date and in no case  earlier than the seventh
                                   Business  Day of such  month the  amount  (an
                                   "Advance"),   if  any,   by  which  30  days'
                                   interest  at  the   Mortgage   Rate  (or,  if
                                   specified    in   the   related    Prospectus
                                   Supplement,  at the  Adjusted  Mortgage  Loan
                                   Remittance  Rate (as defined  herein)) on the
                                   then  outstanding   principal  balance  of  a
                                   Mortgage Loan exceeds the amount  received by
                                   the Master Servicer in respect of interest on
                                   the  Mortgage  Loan as of the related  Record
                                   Date (as defined herein). Any Advances by the
                                   Master  Servicer will be  reimbursable to the
                                   Master  Servicer  out  of  recoveries  on the
                                   specific  Mortgage  Assets  with  respect  to
                                   which such  Advances  were made  (e.g.,  late
                                   payments made by the related Mortgagors,  any
                                   related   Insurance   Proceeds,   Liquidation
                                   Proceeds,    Released    Mortgaged   Property
                                   Proceeds   (each,   as  defined   herein)  or
                                   proceeds of any Mortgage Loan  repurchased by
                                   the  Depositor,  a  Sub-Servicer  or a Seller
                                   pursuant  to the related  Agreement)  and any
                                   other   amount   that  would   otherwise   be
                                   distributed  to  the  holder  or  holders  of
                                   Certificates    representing   the   residual
                                   interest   of  a  Trust  for  which  a  REMIC
                                   election has been made. In addition, Advances
                                   by  the   Master   Servicer   also   will  be
                                   reimbursable to the Master Servicer from cash
                                   otherwise distributable to Certificateholders
                                   (including Senior  Certificateholders) to the
                                   extent  that the Master  Servicer  determines
                                   that any such  Advances  previously  made are
                                   not  ultimately  recoverable  as described in
                                   the  immediately   preceding  sentence.   See
                                   "Description of the  Certificates -- Advances
                                   and  Compensating   Interest"   herein.   Any
                                   obligation to make Advances may be subject to
                                   limitations   as  specified  in  the  related
                                   Prospectus  Supplement.  If  provided  in the
                                   related Prospectus Supplement, the obligation
                                   of the Master  Servicer to make such Advances
                                   will be limited to amounts  corresponding  to
                                   delinquent  interest  payments  on a Mortgage
                                   Loan and/or  will be limited to amounts  that
                                   the   Master   Servicer   believes   will  be
                                   recoverable   out   of   late   payments   by
                                   Mortgagors  on a Mortgage  Loan,  Liquidation
                                   Proceeds, Insurance Proceeds or otherwise.
                                  
Compensating Interest..........    Unless  otherwise  specified  in the  related
                                   Prospectus  Supplement,  not  later  than the
                                   close of business on the  Business  Day prior
                                   to each  Determination  Date, with respect to
                                   each  Mortgage  Loan as to which  the  Master
                                   Servicer  receives  during  the  related  Due
                                   Period a principal payment in full in advance
                                   of the final scheduled due date (a "Principal
                                   Prepayment"),  the  Master  Servicer  will be
                                   required  to remit to the Trustee for deposit
                                   in  the  Certificate   Account  from  amounts
                                   otherwise  payable to the  Master Servicer as


                                      -18-
<PAGE>

   
                                   servicing     compensation,     an     amount
                                   ("Compensating Interest") equal to any excess
                                   of (a) 30  days'  interest  on the  principal
                                   balance of each such  Mortgage Loan as of the
                                   beginning  of the  related  Due Period at the
                                   applicable Mortgage Rate (or, if specified in
                                   the  related  Prospectus  Supplement,  at the
                                   Adjusted  Mortgage Loan Remittance Rate) over
                                   (b) the amount of interest  actually received
                                   on the related  Mortgage Loan during such Due
                                   Period.
    

Optional  Termination...........   The  Master  Servicer,  the  Depositor,   the
                                   holder of the  residual  interest in a REMIC,
                                   certain  insurers or certain  other  entities
                                   specified    in   the   related    Prospectus
                                   Supplement  may have  the  option  to  effect
                                   early termination of a Series of Certificates
                                   through the purchase of the  Mortgage  Assets
                                   and other  assets in the related  Trust under
                                   the circumstances and in the manner specified
                                   in  the  related  Prospectus  Supplement  and
                                   herein  under  "The  Pooling  and   Servicing
                                   Agreement--Termination;  Purchase of Mortgage
                                   Loans." 

Mandatory  Termination..........   The Trustee,  the Master  Servicer or certain
                                   other  entities   specified  in  the  related
                                   Prospectus  Supplement  may  be  required  to
                                   effect  early  termination  of  a  Series  of
                                   Certificates  under the  circumstances and in
                                   the   manner   specified   in   the   related
                                   Prospectus  Supplement  and herein under "The
                                   Pooling and Servicing Agreement--Termination;
                                   Purchase of Mortgage Loans."

Legal Investment...............    The Prospectus  Supplement for each Series of
                                   Certificates  will specify which,  if any, of
                                   the classes of  Certificates  offered thereby
                                   will constitute "mortgage related securities"
                                   for purposes of the Secondary Mortgage Market
                                   Enhancement Act of 1984 ("SMMEA"). Classes of
                                   Certificates   that   qualify  as   "mortgage
                                   related securities" will be legal investments
                                   for certain types of institutional  investors
                                   to the extent provided in SMMEA,  subject, in
                                   any case, to any other  regulations  that may
                                   govern   investments  by  such  institutional
                                   investors.   Investors  should  consult  with
                                   their counsel or the  applicable  authorities
                                   to  determine  whether  an  investment  in  a
                                   particular class of Certificates  (whether or
                                   not  such  class   constitutes   a  "mortgage
                                   related  security")  complies with applicable
                                   guidelines,      policy     statements     or
                                   restrictions. See "Legal Investment" herein.

                                      -19-
<PAGE>

Certain Federal Income Tax
Consequences...................    The  federal  income  tax   consequences   to
                                   Certificateholders  will  vary  depending  on
                                   whether  one or more  elections  are  made to
                                   treat the Trust or specified portions thereof
                                   as  a  "real   estate   mortgage   investment
                                   conduit"  ("REMIC")  under the  provisions of
                                   the Internal Revenue Code of 1986, as amended
                                   (the "Code").  The Prospectus  Supplement for
                                   each  Series  of  Certificates  will  specify
                                   whether  such  an  election   will  be  made.
                                   Investors  are  advised to consult  their tax
                                   advisors  and  to  review  "Certain   Federal
                                   Income  Tax  Consequences"   herein  and,  if
                                   applicable,   in   the   related   Prospectus
                                   Supplement.

ERISA Considerations...........    A fiduciary of any  employee  benefit plan or
                                   other    retirement   plan   or   arrangement
                                   (including  individual  retirement  accounts,
                                   certain   Keogh   plans,    and    collective
                                   investment   funds,   separate  accounts  and
                                   insurance  company general  accounts in which
                                   such  plans,  accounts  or  arrangements  are
                                   invested) subject to the Employee  Retirement
                                   Income  Security  Act  of  1974,  as  amended
                                   ("ERISA"),   or  the  Code  should  carefully
                                   review  with its legal  advisors  whether  an
                                   investment  in  Certificates  will  cause the
                                   assets of the related  Trust to be considered
                                   plan  assets  under the  Department  of Labor
                                   ("DOL")  regulations  set  forth in 29 C.F.R.
                                   Section    2510.3-101    (the   "Plan   Asset
                                   Regulations"), thereby subjecting the Trustee
                                   and  the  Master  Servicer  to the  fiduciary
                                   investment  standards  of ERISA,  and whether
                                   the   purchase,   holding  or   transfer   of
                                   Certificates could give rise to a transaction
                                   prohibited or not otherwise permissible under
                                   ERISA or the Code or  subject  to the  excise
                                   tax  provisions  of Section 4975 of the Code,
                                   unless   a   DOL   administrative   exemption
                                   applies.  See "ERISA  Considerations"  herein
                                   and in the related Prospectus Supplement.  If
                                   specified    in   the   related    Prospectus
                                   Supplement,  certain  classes of Certificates
                                   may not be transferred unless the Trustee and
                                   the Depositor are furnished  with a letter of
                                   representation  or an  opinion  of counsel to
                                   the effect that such transfer will not result
                                   in a violation of the prohibited  transaction
                                   provisions of ERISA and the Code and will not
                                   subject the  Trustee,  the  Depositor  or the
                                   Master  Servicer to  additional  obligations.
                                   See         "Description        of        the
                                   Certificates--General"       and       "ERISA
                                   Considerations"  herein  and in  the  related
                                   Prospectus Supplement.

                                      -20-
<PAGE>

Registration of
Certificates...................    If  specified   in  the  related   Prospectus
                                   Supplement,  Certificates will be represented
                                   by global certificates registered in the name
                                   of Cede & Co.  ("Cede"),  as  nominee  of The
                                   Depository Trust Company ("DTC"),  or another
                                   nominee.  In  such  case,  Certificateholders
                                   will not be  entitled  to receive  Definitive
                                   Certificates (as defined herein) representing
                                   such Certificateholders' interests, except in
                                   certain   circumstances   described   in  the
                                   related Prospectus  Supplement.  If specified
                                   in   the   related   Prospectus   Supplement,
                                   Certificateholders may also hold Certificates
                                   of  a  Series  through  Cedel  Bank,  societe
                                   anonyme  ("Cedel")  or the  Euroclear  System
                                   ("Euroclear")   in   Europe,   if  they   are
                                   participants  in such  systems or  indirectly
                                   through  organizations  that are participants
                                   in  such  systems.  See  "Description  of the
                                   Certificates--Book-Entry        Certificates"
                                   herein.

                                      -21-
<PAGE>

                                  RISK FACTORS

     Prospective  Certificateholders (as defined herein) should consider,  among
other things,  the following risk factors in connection with the purchase of the
Certificates (as defined herein):

     1. General. An investment in Certificates  evidencing interests in Mortgage
Loans (as defined herein) may be affected,  among other things,  by a decline in
real estate values or changes in mortgage  market rates.  An overall  decline in
the  market  value of  residential  real  estate,  the  general  condition  of a
Mortgaged Property (as defined herein), or other factors, could adversely affect
the values of the Mortgaged Properties such that the outstanding balances of the
Mortgage  Loans,  together  with any senior liens on the  Mortgaged  Properties,
equal or exceed  the value of the  Mortgaged  Properties.  Such a decline  could
extinguish  the  interest  of the  related  Trust  (as  defined  herein)  in the
Mortgaged  Properties  before  having any effect on the  interest of the related
senior  mortgagee.  Certain of the  Mortgage  Loans may be secured by  Mortgaged
Properties  located in areas of the country which have  experienced  declines in
real estate values over the last few years.  The  Depositor (as defined  herein)
will not be able to quantify  the impact of any property  value  declines on the
Mortgage Loans or predict whether,  to what extent or how long such declines may
continue.  In  periods of such  declines,  the  actual  rates of  delinquencies,
foreclosures  and  losses  on the  Mortgage  Loans  could be higher  than  those
historically  experienced in the mortgage lending industry in general.  See "The
Home Equity Lending  Program--Servicing  and Collections"  herein. To the extent
that such losses are not covered by the subordination of any class or Series (as
defined  herein) of  Certificates,  applicable  insurance  policies or alternate
credit enhancement, holders of the Certificates of a Series evidencing interests
in a Mortgage Pool (as defined herein) will bear all risk of loss resulting from
default by borrowers on such Mortgage Loans (each a  "Mortgagor")  and will have
to look  primarily to the value of the Mortgaged  Properties for recovery of the
outstanding  principal and unpaid interest of the defaulted  Mortgage Loans. See
"The Trusts" herein.

     2. Limited Obligations.  The Certificates will not represent an interest in
or obligation of The CIT Group Securitization Corporation III (the "Depositor"),
The CIT Group/Sales Financing,  Inc. ("CITSF"),  The CIT Group/Consumer Finance,
Inc. ("CIT Consumer  Finance"),  The CIT Group Holdings,  Inc. ("CIT") or any of
their respective  affiliates,  unless (and to the extent) expressly  provided in
the related  Prospectus  Supplement.  Unless  expressly  provided in the related
Prospectus Supplement, the Certificates will not be insured or guaranteed by any
government  agency  or  instrumentality,  nor by  the  Depositor,  CIT  Consumer
Finance, CITSF, CIT or any of their respective affiliates.

     3.  Yield  and  Prepayment  Considerations.  The yield to  maturity  of the
Certificates  of each  Series  will  depend on the rate of payment of  principal
(including  prepayments,  liquidations  due to defaults,  and repurchases due to
conversion of Adjustable Rate Mortgage Loans to Fixed Rate Mortgage Loans (each,
as  defined  herein) or  breaches  of  representations  and  warranties)  on the
Mortgage  Loans  and the price  paid by  Certificateholders.  Such  yield may be
adversely  affected by a higher or lower than anticipated rate of prepayments on
the related Mortgage Loans.  The yield to maturity on Certificates  purchased at
premiums  or  discounted  to par  will be  extremely  sensitive  to the  rate of
prepayments on the related Mortgage Loans. In addition, the yield to maturity on
certain other types of classes of Certificates,  including certain other classes
in a Series  including  more than one class of  Certificates,  may be relatively
more sensitive to the rate of the prepayment on the related  Mortgage Loans than
other classes of Certificates. See "Yield and Prepayment Considerations" herein.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Mortgage  Loans  generally  may be  prepaid  in  whole  or in part at any  time.
However,  if permitted by the mortgage  documentation  and  applicable  law, the
Master Servicer may charge a prepayment  penalty or premium in connection with a
prepayment,  but CIT Consumer  Finance's current operating system cannot process


                                      -22-
<PAGE>

prepayment  penalties  for  partial  prepayments  on  any  Mortgage  Loan.  Such
penalties or premiums will be property of the related Trust.  See "Certain Legal
Aspects of the Mortgage Loans - Prepayment and Late Charges" and "Description of
the Certificates - Distributions on Certificates - Available Funds" herein.  The
rate of prepayments  of the Mortgage  Loans cannot be predicted.  The prepayment
experience on the Mortgage Loans and the mortgage  loans  underlying the Private
Mortgage-Backed  Securities (as defined  herein) will affect the average life of
the  Certificates  or each class of  Certificates.  Prepayments  on the Mortgage
Loans and the mortgage loans underlying the Private  Mortgage-Backed  Securities
may be  influenced  by a  variety  of  economic,  geographic,  social  and other
factors,  including the  difference  between the interest  rates on the Mortgage
Loans or the mortgage loans  underlying the Private  Mortgage-Backed  Securities
and prevailing mortgage rates (giving consideration to the cost of refinancing).
Therefore, no assurance can be given as to the level of prepayments that a Trust
will experience.

     Evidence  suggests that the  prepayment  behavior of a pool  including home
equity  loans  may be  significantly  different  from  that  of a pool  composed
entirely of first-lien  purchase money mortgage loans with  equivalent  interest
rates and maturities.  For example,  the smaller average  principal balance of a
pool of home equity loans may result in a higher  prepayment rate than that of a
pool of first-lien  purchase money mortgage loans with a larger average balance,
regardless of the interest rate environment. A small principal balance, however,
also may make  refinancing  a home  equity  loan at a lower  interest  rate less
attractive to the borrower  relative to refinancing a larger balance  first-lien
purchase  money  mortgage  loan  because the borrower may perceive the impact of
lower  interest  rates  on the size of the  monthly  payment  for a home  equity
mortgage loan to be less than for a first-lien purchase money mortgage loan with
a larger balance.  The amounts of, and interest rates on, the underlying  senior
mortgage  loans  might be expected  to affect the  prepayment  rate of a pool of
junior  mortgage  loans.  The use of  first-lien  mortgage  loans  as  long-term
financing  for  home  purchase  and the use of  junior  lien  mortgage  loans as
shorter-term  financing for a variety of purposes,  including home  improvement,
education  expenses and purchases of consumer durables such as automobiles might
also affect  prepayment  rates.  Accordingly,  the Mortgage Loans which are home
equity  loans  may  experience  a higher  rate of  prepayment  than  traditional
fixed-rate  mortgage loans. In addition,  any future limitations on the right of
borrowers to deduct interest  payments on home equity mortgage loans for federal
income tax purposes may further  increase the rate of  prepayments  of such home
equity loans. See "Yield and Prepayment Considerations" herein.

     Prepayments of the Mortgage Loans may result from voluntary  early payments
by Mortgagors (including payments in connection with refinancings of the related
senior mortgage loan or loans), sales of Mortgaged Properties subject to "due on
sale"  provisions  and  liquidations  due to default,  as well as the receipt of
proceeds from physical damage, credit life and disability insurance policies, if
any. The Mortgage  Loans  generally  contain "due on sale"  provisions,  and the
Master  Servicer  will be required to enforce  such  provisions  unless (i) such
enforcement  will impair or threaten  to impair any  recovery  under any related
Primary  Mortgage  Insurance  Policy  (as  defined  herein)  or will  materially
increase  the risk of default or  delinquency  on, or  materially  decrease  the
security for, such  Mortgage Loan or (ii) such  enforcement  is not permitted by
applicable law or the applicable Mortgage (as defined herein), in which case the
Master  Servicer is authorized to permit the purchaser of the related  Mortgaged
Property to assume the Mortgage Loan. See "The Pooling and Servicing  Agreement"
and "Certain Legal Aspects of the Mortgage  Loans - Due on Sale Clauses"  herein
and the related Prospectus Supplement.

     Collections on the Mortgage Loans may vary due to the level of incidence of
delinquent  payments and of  prepayments.  Collections on the Mortgage Loans may
also vary due to seasonal purchasing and payment habits of Mortgagors.

     Prepayments may also result from mandatory  prepayments  relating to unused
moneys  held  in  Pre-Funding   Accounts  (as  defined  herein),   if  any,  and
refinancings  by a Seller (as defined herein) of the Mortgage Loan. In addition,


                                      -23-
<PAGE>

repurchases  or  purchases  from a  Trust  of  Mortgage  Loans  or  substitution
adjustments  required to be made under the related  Agreement will have the same
effect on the Certificateholders as a prepayment of such Mortgage Loans.

     4. Risk of Early  Defaults.  Certain of the  Mortgage  Loans  underlying  a
Series of Certificates may be recently originated as of the date of inclusion in
the  related  Mortgage  Pool.  Although  little data is  available,  defaults on
mortgage loans are generally  expected to occur with greater  frequency in their
early years.  Certain of the Mortgage Loans  underlying a Series of Certificates
may be  delinquent  in respect of the  payment of  principal  and  interest.  In
addition, certain of the Mortgagors under the Mortgage Loans underlying a Series
of Certificates may be subject to personal bankruptcy proceedings. Such Mortgage
Loans may be subject to a greater risk of default.  See "Trusts" herein and "The
Mortgage Pool" in the related Prospectus Supplement.

   
     5.  Risk  of  the  Losses  Associated  with  Junior  Liens.  A  substantial
proportion of the residential  mortgage loans originated by CIT Consumer Finance
historically have been mortgage loans secured by liens subordinate to the rights
of the mortgagee  under each related senior mortgage  ("Junior Lien Loans").  In
most (or all) cases such  senior  mortgage or deed or trust will not be included
in the  Mortgage  Pool.  Although  little  data  is  available  on CIT  Consumer
Finance's  portfolio,  the rate of default  of Junior  Lien Loans may be greater
than that of mortgage loans secured by senior liens on comparable properties.
    

     A primary  risk to holders of Junior  Lien  Loans is the  possibility  that
adequate  funds will not be received in  connection  with a  foreclosure  of the
related  senior  lien to satisfy  both the senior  mortgage  and the Junior Lien
Loan. The proceeds from any liquidation,  insurance or condemnation  proceedings
will be available to satisfy the principal balance of a Junior Lien Loan only to
the extent that the claims, if any, of each such senior mortgagee or beneficiary
are satisfied in full,  including any related foreclosure costs and, in the case
of a judicial  foreclosure,  only to the extent  that the junior  mortgagee  has
answered and established its claim.  In addition,  a mortgagee  holding a Junior
Lien  Loan  may not  foreclose  on the  related  mortgaged  property  unless  it
forecloses subject to the related senior mortgage or mortgages, in which case it
must  either pay the entire  amount of each senior  mortgage  to the  applicable
mortgagee at or prior to the  foreclosure  sale or undertake  the  obligation to
make payments on each senior  mortgage in the event of default  thereunder.  See
"Certain Legal Aspects of the Mortgage Loans - Foreclosure" herein.

     In servicing  Junior Lien Loans in its portfolio,  it has been the practice
of CIT Consumer  Finance to satisfy each such senior mortgage at or prior to the
foreclosure  sale only to the extent that it determines  any amount so paid will
be recoverable from future payments and collections on such Junior Lien Loans or
otherwise.  In  servicing  Junior Lien Loans in its  portfolio,  it has been the
practice  of CIT  Consumer  Finance  to advance  funds to keep the  senior  lien
current in the event the mortgagor is in default  thereunder  until such time as
CIT  Consumer  Finance  satisfies  the  senior  lien by  sale  of the  mortgaged
property,  but only to the  extent  that it  determines  such  advances  will be
recoverable  from future  payments and  collections  on that Junior Lien Loan or
otherwise.  CIT  Consumer  Finance may modify these  practices at any time.  The
related  Trust will have no source of funds to satisfy a senior  mortgage  or to
make payments due to any senior mortgagee. The Junior Lien Loans are subject and
subordinate  to any senior  liens  affecting  the  related  Mortgaged  Property,
including  limitations  and  prohibitions  which may be contained in such senior
liens upon  subordinate  financing.  See "Certain  Legal Aspects of The Mortgage
Loans" herein.

     6.  Potential  Conflict of Interest.  CIT Consumer  Finance may hold both a
senior  mortgage and a Junior Lien Loan on the same  Mortgaged  Property (or CIT
Consumer  Finance may in the future originate a mortgage loan which is junior or
senior to a Mortgage Loan included in the Mortgage Pool). In such circumstances,


                                      -24-
<PAGE>

CIT Consumer  Finance may, in its role as Master  Servicer,  be required to make
decisions   regarding  a  Mortgage   Loan  which  could   affect  the  value  or
collectability  of a mortgage  held by CIT  Consumer  Finance (or by a trust for
which CIT Consumer Finance acts as servicer) on the same Mortgaged Property.

     7. Limited  Liquidity.  There can be no assurance  that a secondary  market
will develop for the Certificates of any Series or, if it does develop,  that it
will  provide the holders of  Certificates  of such  Series  with  liquidity  of
investment  or that it will remain for the life of such Series of  Certificates.
Although the  Certificateholders  of each Series will receive monthly statements
containing certain statistical  information with respect to the related Mortgage
Pool, the Depositor publishes no information relating to the Certificates of any
Series or any Mortgage  Pool.  The limited  availability  of any such  published
information may influence the liquidity of the Certificates.

     8.  Subordination.  With respect to Certificates of a Series having a class
of  Subordinated  Certificates  (as  defined  herein),  while the  subordination
feature is intended to enhance the likelihood of timely payment of principal and
interest  to  Senior  Certificateholders  (as  defined  herein),  the  level  of
subordination  may be limited,  as specified in the Prospectus  Supplement,  the
Reserve  Fund (as defined  herein),  if any,  could be  depleted,  and  payments
applied to the Senior  Certificates  (as defined herein) which are otherwise due
to the Subordinated Certificates may be less than the losses.

     9. Risk of Losses  Associated  with Balloon and Call Loans.  Certain of the
Mortgage  Loans may  constitute  Balloon Loans and Call Loans (each,  as defined
herein).  Balloon Loans are originated  with a stated  maturity of less than the
period of time  required to amortize the Balloon Loan  principal  based upon the
monthly payment amount.  Consequently,  upon the maturity of a Balloon Loan, the
Mortgagor  will be required to make a Balloon  Payment (as defined  herein) that
will be significantly larger than the previous monthly payments. Call Loans have
a scheduled  payment and term which fully  amortizes  principal.  The terms of a
Call  Loan  permit  the  mortgagee  to  require  the  Mortgagor  to pay the full
principal  balance of the Mortgage Loan on a specified date before its scheduled
maturity  date. If the mortgagee  exercises the call option in a Call Loan,  the
Mortgagor will be required to make a payment that will be  significantly  larger
than the previous monthly  payments.  The ability of such a Mortgagor to repay a
Balloon  Loan at maturity or a Call Loan on the date a call option is  exercised
frequently  will depend on such  Mortgagor's  ability to refinance  the Mortgage
Loan.  The  ability of a Mortgagor  to  refinance  such a Mortgage  Loan will be
affected by a number of factors, including the level of available mortgage rates
at the time, the value of the related Mortgaged Property, the Mortgagor's equity
in the related Mortgaged Property,  the  creditworthiness of the Mortgagor,  the
tax laws and general economic conditions at the time.

   
     Although a low interest rate  environment may facilitate the refinancing of
a Balloon  Payment,  the receipt and reinvestment by  Certificateholders  of the
proceeds in such an environment  may produce a lower return than that previously
received in respect of the related  Mortgage Loan.  Conversely,  a high interest
rate  environment  may make it more  difficult for the Mortgagor to accomplish a
refinancing  and may result in  delinquencies  or  defaults.  Except as provided
below,  none of the Depositor,  the Sellers,  the Master Servicer or the Trustee
will be obligated to provide  funds to refinance  any Mortgage  Loan,  including
Balloon  Loans or Call  Loans.  However,  CIT  Consumer  Finance  may in certain
limited circumstances be required by law to provide such refinancing.
    

     10.  Risk  of  Losses  Associated  with  Adjustable  Rate  Mortgage  Loans.
Adjustable  Rate Mortgage Loans (as defined  herein) may be  underwritten on the
basis of an assessment that Mortgagors will have the ability to make payments in
higher  amounts after  relatively  short periods of time. In some  instances,  a
Mortgagor's  income may not be  sufficient  to enable him or her to  continue to
make his or her loan payments as such payments  increase and thus the likelihood
of default will increase.

                                      -25-
<PAGE>

     11.  Risk of Losses  Associated  with  Bankruptcy  of  Mortgagors.  General
economic  conditions  have an  impact  on the  ability  of  Mortgagors  to repay
Mortgage  Loans.  Loss of earnings,  illness and other similar  factors also may
lead to an increase in delinquencies  and bankruptcy  filings by Mortgagors.  In
the event of personal  bankruptcy  of a Mortgagor,  it is possible  that a Trust
could  experience  a loss with respect to such  Mortgagor's  Mortgage  Loan.  In
conjunction  with a Mortgagor's  bankruptcy,  a bankruptcy  court may suspend or
reduce the  payments of  principal  and interest to be paid with respect to such
Mortgage Loan or permanently reduce the principal balance of such Mortgage Loan,
thereby either delaying or permanently limiting the amount received by the Trust
with respect to such Mortgage Loan.  Moreover,  in the event a bankruptcy  court
prevents  the  transfer  of the  related  Mortgaged  Property  to a  Trust,  any
remaining balance on such Mortgage Loan may not be recoverable.

     12. Delays in Liquidating  Defaulted  Mortgage  Loans.  Even if one assumes
that the Mortgaged  Properties provide adequate security for the Mortgage Loans,
substantial  delays could be encountered in connection  with the  liquidation of
defaulted  Mortgage Loans  resulting in  corresponding  delays in the receipt of
related  proceeds  by  the  Certificateholders.  An  action  to  foreclose  on a
Mortgaged  Property  securing a Mortgage  Loan is regulated  by state  statutes,
rules and judicial  decisions  and is subject to many of the delays and expenses
of other  lawsuits  if  defenses  or  counterclaims  are  interposed,  sometimes
requiring several years to complete.  Furthermore,  in some states, an action to
obtain a deficiency  judgment against the Mortgagor is not permitted following a
nonjudicial  sale of a  Mortgaged  Property.  In the  event  of a  default  by a
Mortgagor, these restrictions, among other things, may impede the ability of the
Master  Servicer to  foreclose  on or sell the  Mortgaged  Property or to obtain
liquidation  proceeds  (net of expenses)  sufficient to repay all amounts due on
the related  Mortgage Loan. The Master  Servicer will be entitled to deduct from
Liquidation  Proceeds (as defined  herein) all expenses  reasonably  incurred in
attempting to recover  amounts due on the related  liquidated  Mortgage Loan and
not  yet  repaid,  including  payments  to  prior  lienholders,  accrued  Master
Servicing Fees (as defined herein),  legal fees and costs of legal action,  real
estate taxes, and maintenance and preservation  expenses.  In the event that the
Mortgaged  Properties fail to provide adequate security for the related Mortgage
Loans  and  insufficient   funds  are  available  from  any  applicable   credit
enhancement, Certificateholders could experience a loss on their investment.

     Liquidation  expenses with respect to defaulted  Mortgage Loans do not vary
directly  with  the  outstanding  principal  balance  of the loan at the time of
default.  Therefore,  assuming that the Master  Servicer takes the same steps in
realizing  upon a defaulted  Mortgage  Loan having a small  remaining  principal
balance as it would in the case of a  defaulted  Mortgage  Loan  having a larger
principal  balance,  the amount realized after expenses of liquidation  would be
less  as a  percentage  of the  outstanding  principal  balance  of the  smaller
principal  balance  Mortgage Loan than would be the case with a larger principal
balance loan. Because the average outstanding principal balances of the Mortgage
Loans which are home equity loans are small relative to the size of the loans in
a  typical  pool  composed  entirely  of first  mortgages,  realizations  net of
liquidation expenses on defaulted Mortgage Loans which are home equity loans may
also be smaller as a  percentage  of the  principal  amount of such home  equity
loans than would be the case with a typical pool of first Mortgage Loans.

     13. Risk of Losses Associated with Mortgaged  Properties.  No assurance can
be given that values of the Mortgaged Properties have remained or will remain at
their levels on the dates of origination of the related  Mortgage  Loans. If the
residential real estate market should  experience an overall decline in property
values such that the outstanding  principal  balances of the Mortgage Loans (and
any  additional  financing by other  lenders on the Mortgaged  Properties)  in a
particular  Mortgage  Pool  become  equal to or  greater  than the  value of the
Mortgaged Properties, the actual rates of delinquencies, foreclosures and losses
could be higher than those now experienced by CIT Consumer  Finance or those now
generally  experienced in the mortgage lending  industry.  In addition,  adverse
economic conditions and other factors (which may or may not affect real property


                                      -26-
<PAGE>

values) may affect the timely  payment by  Mortgagors  of scheduled  payments of
principal and interest on the Mortgage Loans and, accordingly,  the actual rates
of delinquencies,  foreclosures and losses with respect to any Mortgage Pool. To
the extent  that such  losses are not  covered by  subordination  provisions  or
alternative credit enhancement arrangements, such losses will be borne, at least
in part, by the holders of the Certificates of the related Series.

     Certain of the Mortgaged  Properties  relating to Mortgage Loans may not be
owner occupied. It is possible that the rate of delinquencies,  foreclosures and
losses on Mortgage Loans secured by nonowner occupied properties could be higher
than for loans secured by the primary residence of the Mortgagor.

     Other factors affecting Mortgagors' ability to repay Mortgage Loans include
excessive  building resulting in an oversupply of housing stock or a decrease in
employment  reducing  the demand for units in an area;  federal,  state or local
regulations  and  controls   affecting  rents;   prices  of  goods  and  energy;
environmental  restrictions;  increasing  labor  and  material  costs;  and  the
relative  attractiveness  of the Mortgaged  Properties.  To the extent that such
losses are not covered by credit  enhancements,  such  losses will be borne,  at
least in part, by the Certificateholders of the related Series.

     14. Litigation.  Any material  litigation pending against the Depositor,  a
Seller or the  Master  Servicer  will be  specified  in the  related  Prospectus
Supplement.

     15. Geographic  Concentration of Mortgaged  Properties.  Certain geographic
regions from time to time will experience  weaker regional  economic  conditions
and housing markets than will other regions, and, consequently,  will experience
higher rates of loss and delinquency on mortgage loans  generally.  The Mortgage
Loans  underlying  certain Series of  Certificates  may be  concentrated in such
regions,  and such concentrations may present risk considerations in addition to
those  generally  present  for similar  mortgage  loan  asset-backed  securities
without   such   concentrations.   Information   with   respect  to   geographic
concentration  of  Mortgaged   Properties  will  be  specified  in  the  related
Prospectus Supplement.

     16. Legal Considerations. Applicable state laws generally regulate interest
rates and other charges,  require certain disclosures,  and require licensing of
the Mortgage Loan  originators,  the Master  Servicer and any  Sub-Servicer  (as
defined  herein).  In addition,  most states have other laws,  public policy and
general principles of equity relating to the protection of consumers, unfair and
deceptive  practices and practices that may apply to the origination,  servicing
and  collection  of the  Mortgage  Loans.  Depending  on the  provisions  of the
applicable law and the specific facts and circumstances involved,  violations of
these laws,  policies and  principles may limit the ability of a Trust or of the
Master  Servicer to collect all or part of the  principal  of or interest on the
Mortgage Loans, may entitle the Mortgagor to a refund of amounts previously paid
and, in addition,  could subject a Trust and the Master  Servicer to damages and
administrative  sanctions.  See "Certain  Legal  Aspects of The Mortgage  Loans"
herein. Unless otherwise specified in the related Prospectus Supplement, neither
the related Trust nor the Depositor  will obtain any licenses  under any federal
or state consumer laws or  regulations.  The absence of such licenses may impede
the  enforcement  of  certain  rights or may give rise to  certain  defenses  in
actions  seeking  enforcement  of such  rights  which may  prevent a Trust  from
collecting amounts due under the Mortgage Loans.

     The Mortgage Loans may also be subject to federal laws, including:  (i) the
Federal  Truth-in-Lending  Act and  Regulation Z promulgated  thereunder and the
Real Estate Settlement  Procedures Act and Regulation X promulgated  thereunder,
which require certain  disclosures to the Mortgagors  regarding the terms of the
Mortgage  Loans;  (ii)  the  Equal  Credit  Opportunity  Act  and  Regulation  B
promulgated thereunder, which prohibit discrimination in the extension of credit


                                      -27-
<PAGE>

and  administration of loans on the basis of age, race,  color,  sex,  religion,
marital status, national origin, receipt of public assistance or the exercise of
any right  under the  Consumer  Credit  Protection  Act;  (iii) the Fair  Credit
Reporting Act, which  regulates the use and reporting of information  related to
the  Mortgagor's  credit  experience,  and  (iv)  the Fair  Housing  Act,  which
prohibits discrimination on the basis of, among other things, familial status or
handicap.

     The  Mortgage  Loans  may be  subject  to the  Home  Ownership  and  Equity
Protection  Act of 1994 (the "Home  Ownership  Act")  which  amended the Federal
Truth-in-Lending  Act as it applies to mortgages  subject to the Home  Ownership
Act. The Home Ownership Act requires certain additional  disclosures,  specifies
the timing of such  disclosures and limits or prohibits the inclusion of certain
provisions in mortgages  subject to the Home  Ownership  Act. The Home Ownership
Act also provides  that any  purchaser or assignee of a mortgage  covered by the
Home  Ownership  Act is  subject to all of the  claims  and  defenses  which the
borrower could assert against the original lender.  The maximum damages that may
be  recovered  by a  borrower  from an  assignee  in an  action  under  the Home
Ownership Act are the  remaining  amount of  indebtedness  plus the total amount
paid by the borrower in connection  with the mortgage  loan. Any Trust for which
the Mortgage Assets (as defined  herein)  include  Mortgage Loans subject to the
Home  Ownership Act would be subject to all of the claims and defenses which the
Mortgagor  could assert against the original  lender.  Any violation of the Home
Ownership  Act which  would  result in such  liability  would be a breach of the
Seller's  representations  and warranties,  and the Seller would be obligated to
cure,  repurchase or, if permitted by the related Agreement,  substitute another
Mortgage Loan for the Mortgage Loan in question.

     Depending on the  provisions of the  applicable  law and the specific facts
and  circumstances  involved,  violations  of these laws,  policies  and general
principles of equity may limit the ability of a Trust or of the Master  Servicer
to collect all or part of the  principal of or interest on the  Mortgage  Loans,
may entitle the  Mortgagor to rescind the  Mortgage  Loan and the Mortgage or to
obtain a refund of amounts  previously  paid and, in addition,  could  subject a
Trust or the Master  Servicer to damages and  administrative  sanctions.  If the
Master Servicer is unable to collect all or part of the principal or interest on
the Mortgage  Loans because of a violation of the  aforementioned  laws,  public
policies or general principles of equity,  then the Trust may delay payments to,
or be unable  to repay all  amounts  owed to,  Certificateholders.  Furthermore,
depending  upon whether  damages and sanctions  are assessed  against the Master
Servicer such  violations  may  materially  impact the financial  ability of CIT
Consumer  Finance to  continue  to act as Master  Servicer or the ability of CIT
Consumer  Finance to  repurchase  or replace  Mortgage  Loans if such  violation
breaches a representation or warranty contained in the related Agreement.

     In  addition,  numerous  other  federal  and  state  statutory  provisions,
including the federal  bankruptcy  laws, the Soldiers' and Sailors' Civil Relief
Act of 1940,  as amended (the "Relief  Act") and state debtor  relief laws,  may
also adversely affect the Master Servicer's  ability to collect the principal of
or interest on the  Mortgage  Loans and also would  affect the  interests of the
Certificateholders  in such  Mortgage  Loans if such laws result in the Mortgage
Loans being  uncollectible.  See "Certain  Legal Aspects of the Mortgage  Loans"
herein.

     Generally,  under the terms of the Relief Act or similar state legislation,
a Mortgagor who enters  military  service after the  origination  of the related
Mortgage Loan (including a Mortgagor who is a member of the National Guard or is
in reserve  status at the time of the  origination  of the Mortgage  Loan and is
later called to active  duty) may not be charged  interest  (including  fees and
charges) above an annual rate of 6% during the period of such Mortgagor's active
duty status,  unless a court orders otherwise upon application of the lender. It
is possible that such action could have an effect,  for an indeterminate  period
of time,  on the  ability of the Master  Servicer  to  collect  full  amounts of
interest on certain of the Mortgage Loans.  In addition,  the Relief Act imposes
limitations that would impair the ability of the Master Servicer to foreclose on


                                      -28-
<PAGE>

an affected  Mortgage Loan during the Mortgagor's  period of active duty status.
Thus,  in the event that such a Mortgage  Loan goes into  default,  there may be
delays and losses  occasioned  by the  inability to realize  upon the  Mortgaged
Property in a timely fashion.

     Under  environmental  legislation  and  judicial  decisions  applicable  in
various states,  a secured party which takes a deed in lieu of  foreclosure,  or
acquires at a foreclosure sale a mortgaged  property that, prior to foreclosure,
has been involved in decisions or actions which may lead to  contamination  of a
property,   may  be  liable  for  the  costs  of  cleaning  up  the  purportedly
contaminated site. It is unclear whether such costs, which could be substantial,
would be imposed on a holder of a mortgage note (such as a Trust) which does not
directly or through its agents use the Mortgaged  Properties in a manner causing
an  environmental  hazard.  See "Certain  Legal  Aspects of The Mortgage  Loans"
herein.

     17. Liens and Certain  Other  Aspects of the Mortgage  Loans.  A variety of
factors  may limit the  ability of the  Certificateholders  to realize  upon the
Mortgaged  Properties  securing  the  Mortgage  Loans or may  limit  the  amount
realized to less than the amount due. See "Certain Legal Aspects of the Mortgage
Loans" herein.

     Because of the  expense  and  administrative  inconvenience  involved,  the
Seller and the  Depositor  will not deliver to the Trustee  any  assignments  in
recordable  form  of  the  Mortgages.  Consequently,  in  some  states,  if  the
assignment is not recorded in the proper  office,  the assignment to the Trustee
may not be  effective  against  creditors  of the Seller or the  Depositor  or a
trustee in bankruptcy  of the Seller or the  Depositor.  As a result,  the Trust
would not be able to claim the Mortgaged  Property as collateral  for a Mortgage
Loan.

     18.  The Status of the  Mortgage  Loans in the Event of  Bankruptcy  of the
Depositor,  CIT Consumer Finance or CITSF. In the event of the bankruptcy of the
Depositor, CIT Consumer Finance, CITSF or any affiliate thereof which originated
any Mortgage  Loans,  a trustee in  bankruptcy  of the  Depositor,  CIT Consumer
Finance,  CITSF or such  affiliate,  or the  creditors  thereof could attempt to
convince the relevant court to recharacterize the transfer of the Mortgage Loans
to the related  Trust as a borrowing by the  Depositor,  CIT  Consumer  Finance,
CITSF or such affiliate with the result, if such recharacterization were upheld,
that the  Certificateholders  would be deemed  creditors of the  Depositor,  CIT
Consumer Finance,  CITSF or such affiliate,  secured by a pledge of the Mortgage
Loans.  If the  Mortgage  Loans were  deemed  "sold" to the related  Trust,  the
Mortgage Loans would not be assets of the Depositor, CIT Consumer Finance, CITSF
or such  affiliate and would not be available to their  creditors.  In the event
that an attempt to convince the relevant court to recharacterize the transfer of
the Mortgage Loans as a secured loan were successful,  the Trustee, on behalf of
the holders of the Certificates, would have a secured claim against the relevant
entity but would be delayed or prohibited from exercising  remedies with respect
to the Mortgage  Loans or taking  actions  with  respect to the relevant  entity
absent court approval.  In addition,  other  collateral might be substituted for
the  Mortgage  Loans,  and  collections  on the  Mortgage  Loans  or such  other
collateral  might be applied to make  distributions of principal and interest on
the  Certificates  at  different  times  than  those  required  by  the  related
Agreement. Moreover, payment of interest which accrued after the commencement of
the  bankruptcy or insolvency  proceeding  might be limited,  and payment of the
"loan" could be accelerated,  with holders of  Certificates  losing the right to
future interest distributions.  Even if such an attempt were not successful,  it
is possible that  distributions on the  Certificates  would be subject to delays
while the claim was being resolved by a court.

     19. ERISA  Considerations.  An investment in a class of Certificates of any
Series by Plans (as defined  herein) may give rise to a  prohibited  transaction
under ERISA (as defined herein) Section 406 and be subject to tax under Code (as
defined herein) Section 4975 unless a statutory or  administrative  exemption is
available.  Accordingly,  fiduciaries  of any  employee  benefit  plan or  other


                                      -29-
<PAGE>

retirement  arrangement should consult their counsel before purchasing any class
of  Certificates.  Certain  classes of  Certificates  will not be  eligible  for
purchase  by  Plans.  See  "ERISA  Considerations"  herein  and in  the  related
Prospectus Supplement.

     20. Limitations,  Reduction and Substitution of Credit Enhancement.  Credit
enhancement  may be provided with respect to one or more classes of Certificates
of a Series to cover certain types of losses on the underlying  Mortgage  Loans.
Credit  enhancement  may be provided by one or more  forms,  including,  but not
limited to, subordination of one or more classes of Certificates of such Series,
letter of credit,  financial guaranty insurance policy,  mortgage pool insurance
policy,  special hazard insurance  policy,  reserve fund,  spread account,  cash
collateral account, overcollateralization, cross collateralization or other type
of credit enhancement (each, a "Credit Enhancement" and the entity providing it,
a "Credit  Enhancer").  The coverage of any Credit Enhancement may be limited or
have  exclusions  from  coverage  and may  decline  over  time or under  certain
circumstances,  all as  specified  in the  related  Prospectus  Supplement.  See
"Credit Enhancement" herein.

     21. Certificate  Rating. It will be a condition to the issuance of a Series
of Certificates that each class be rated in the rating  categories  specified in
the related  Prospectus  Supplement  by each Rating  Agency (as defined  herein)
identified in the related Prospectus Supplement.  Any such rating would be based
on, among other things,  the adequacy of the value of the Mortgage Loans and any
credit enhancement with respect to such Series. Such rating should not be deemed
a recommendation to purchase, hold or sell Certificates, inasmuch as it does not
address  market  price or  suitability  for a  particular  investor.  Ratings on
mortgage  pass-through  certificates  do  not  represent  an  assessment  of the
likelihood of principal prepayments by mortgagors or of the degree by which such
prepayments  might differ from those  originally  anticipated.  There is also no
assurance  that any such rating  will  remain in effect for any given  period of
time or may not be lowered or withdrawn  entirely by the Rating Agency if in its
judgment circumstances in the future so warrant. In addition to being lowered or
withdrawn due to any erosion in the adequacy of the value of the Mortgage Loans,
such rating might also be lowered or withdrawn,  among other reasons, because of
an adverse change in the financial or other  condition of a Credit Enhancer or a
change in the rating of such a Credit  Enhancer's  long term debt.  In the event
the rating is lowered or withdrawn,  the  liquidity of the related  Certificates
may be adversely affected.

     The  rating  of  Certificates   credit  enhanced  through  external  Credit
Enhancement such as a letter of credit,  financial  guaranty insurance policy or
mortgage pool insurance  will depend  primarily on the  creditworthiness  of the
Credit  Enhancer.  Any  reduction  in the rating  assigned to the  claims-paying
ability of the related Credit  Enhancer below the rating  initially given to the
Certificates   would  likely  result  in  a  reduction  in  the  rating  of  the
Certificates. See "Ratings" herein and in the related Prospectus Supplement.

     22. The Subsequent  Mortgage Loans.  The conveyance of additional  Mortgage
Assets by the  Depositor  during the  Funding  Period (as  defined  herein),  is
subject to the conditions described in the related Prospectus Supplement. If the
Depositor is unable to  originate  Mortgage  Loans  satisfying  such  conditions
during the Funding Period,  the Depositor will have insufficient  Mortgage Loans
to  sell  to the  Trust,  thereby  resulting  in  prepayments  of  principal  to
Certificateholders as described below.

     Each  additional  Mortgage  Asset must  satisfy  the  eligibility  criteria
specified in the related  Prospectus  Supplement and in the related Agreement at
the time of its  addition.  The  Depositor or its  affiliate  (the seller of any
additional  Mortgage Assets to the Trust) will certify that all such eligibility
criteria  have been  satisfied and CIT Consumer  Finance or its  affiliate  (the
seller of any additional Mortgage Assets to the Depositor) will certify that all
conditions  precedent to the sale of the additional Mortgage Assets to the Trust
have been  satisfied.  It is a condition to the sale of any additional  Mortgage
Assets to the Trust that the Rating  Agencies,  after  receiving prior notice of
the  proposed  transfer of  additional  Mortgage  Assets to the Trust,  have not
advised  the  Seller  or the  Trustee  that the  conveyance  of such  additional
Mortgage Assets will result in a qualification,  downgrade, or withdrawal of its
then current  rating of the  Certificates.  Following the transfer of additional
Mortgage Assets to the Pool the aggregate characteristics of the Mortgage Assets
then  held in the Pool may vary  from  those of the  Mortgage  Loans  originally
included therein.

                                      -30-
<PAGE>

     The ability of the Trust to invest in additional Mortgage Assets is largely
dependent  upon  whether  CIT  Consumer  Finance or its  affiliates  are able to
originate or purchase  Mortgage  Loans that meet the  requirements  for transfer
from CIT Consumer  Finance to the  Depositor  under the related  Agreement.  The
ability of CIT Consumer  Finance or its affiliates to originate or purchase such
Mortgage  Loans may be  affected  by a variety of social and  economic  factors.
Moreover,  such factors may affect the ability of the  Mortgagors  thereunder to
perform their  obligations  thereunder which may cause Mortgage Loans originated
or  purchased  by CIT  Consumer  Finance or its  affiliates  to fail to meet the
requirements for transfer under the related Agreement.  Economic factors include
interest  rates,  unemployment  levels,  the  rate  of  inflation  and  consumer
perception of economic conditions  generally.  However,  CIT Consumer Finance is
unable  to  determine  and has no basis to  predict  whether  or to what  extent
economic or social factors will affect the  performance  by such  Mortgagors and
the availability of additional Mortgage Loans.

     23.  Prepayment  from  the  Pre-Funding  Account.  To the  extent  that the
Pre-Funded Amount has not been fully applied by the Trust to purchase additional
Mortgage  Assets by the end of the  Funding  Period,  the  amount  remaining  on
deposit  in  the   Pre-Funding   Account   will  be  payable  as   principal  to
Certificateholders  on the  first  Distribution  Date  following  the end of the
Funding Period,  or, if the end of the Funding Period is on a Distribution Date,
then on such date.

     In the event that amounts remain on deposit in the  Pre-Funding  Account at
the end of the Funding Period and are applied to the payment of principal to the
Certificateholders,  such partial  retirement  of  Certificates  may shorten the
average  life  of the  Certificates  and may  cause  the  Certificateholders  to
experience a lower yield on the Certificates. In addition, any reinvestment risk
resulting  from such  partial  retirement  will be borne by the  holders of such
Certificates.

     24. Risk of  Commingling.  At any time that the  requirements  as specified
under  "The  Pooling  and  Servicing  Agreement--Payments  on  Mortgage  Assets;
Deposits to  Certificate  Account,"  are met,  the Master  Servicer  may deposit
payments and  collections  received on or with respect to the Mortgage  Loans in
the Certificate  Account monthly on the Deposit Date (as defined herein).  Until
the  Master   Servicer  makes  such  a  monthly  deposit  into  the  Certificate
Account,the  Master Servicer may invest collections on the Mortgage Loans at its
own risk and for its own benefit and need not segregate the collections from its
own funds.  If the  Master  Servicer  were  unable to remit such funds or if the
Master Servicer became insolvent,  the holders of the Certificates could incur a
loss with respect to collections not deposited in the Certificate Account.

     25.  Book-Entry  Registration.  Issuance of the  Certificates in book-entry
form may reduce the  liquidity of such  Certificates  in the  secondary  trading
market since investors may be unwilling to purchase  Certificates for which they
cannot    obtain    definitive    physical    securities    representing    such
Certificateholders'  interests, except in certain circumstances described in the
related Prospectus Supplement.

     Transactions  in  Certificates  will, in most cases, be able to be effected
only through The  Depository  Trust Company  ("DTC"),  Participants  or Indirect
Participants  (each, as defined herein) and certain banks or through Cedel Bank,
societe anonyme ("Cedel") or the Euroclear System ("Euroclear") in Europe. Since
a  Certificateholder  will not  generally be able to obtain a physical  security
under such systems,  the ability of a  Certificateholder  to use effectively the


                                      -31-
<PAGE>

Certificate  as  collateral  for a loan from  persons  or  entities  that do not
participate  in such  systems,  or  otherwise to take actions in respect of such
Certificates, may be limited.

     Certificateholders  may experience  delay in their receipt of distributions
of interest on and principal of the  Certificates  since  distributions  will be
forwarded  by the  Trustee to DTC and,  in such a case,  DTC will be required to
credit such  distributions to the accounts of its Participants  which thereafter
will be  required  to credit them to the  accounts  of the  applicable  class of
Certificateholders either directly or indirectly through Indirect Participants.

     Unless and until Definitive Certificates (as defined herein) are issued, it
is anticipated that the only  "Certificateholder" of the Book-Entry Certificates
(as  defined  herein)  will  be DTC or its  nominee.  Beneficial  owners  of the
Book-Entry  Certificates  will not be  Certificateholders,  as that term will be
used in the Agreement relating to such Series of Certificates. Beneficial owners
are only  permitted  to  exercise  the rights of  Certificateholders  indirectly
through Financial Intermediaries (as defined herein) and DTC. Monthly and annual
reports on the related Trust provided to DTC or its nominee, as the case may be,
as holder of record of the  Book-Entry  Certificates,  may be made  available to
beneficial  owners upon request,  in accordance with the rules,  regulations and
procedures  creating and affecting DTC, and to the Financial  Intermediaries  to
whose DTC accounts the Book-Entry  Certificates  of such  beneficial  owners are
credited.  See  "Description  of the  Certificates  -- Book-Entry  Certificates"
herein.



                                      -32-
<PAGE>

                                   THE TRUSTS

     The Trust for each  Series  will be held by the  Trustee for the benefit of
the  related  Certificateholders.  Each Trust will  consist of one or more pools
(each,  a "Mortgage  Pool" or "Pool") of certain  mortgage  related  assets (the
"Mortgage  Assets")  consisting of (i) mortgage loans (or participation or other
beneficial  interests  therein) secured by mortgages,  deeds of trust or similar
security  instruments (the  "Mortgages")  creating first or subordinate liens on
one- to  four-family  residential  properties  (the  "Mortgage  Loans")  and, if
specified in the related  Prospectus  Supplement,  (ii) Private  Mortgage-Backed
Securities, together with payments in respect of such Mortgage Assets, and (iii)
certain other accounts,  obligations or agreements, in each case as specified in
the related Prospectus Supplement.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Certificates will be entitled to payment from the assets of the related Trust or
other  assets  held for the  benefit of the  holders of such  Certificates  (the
"Certificateholders") as specified in the related Prospectus Supplement and will
not be  entitled  to  payments  in  respect  of the  assets of any  other  trust
established by the Depositor, a Seller or any of their affiliates.

     The Mortgage  Assets will be acquired by the Depositor  either  directly or
indirectly  from CIT Consumer  Finance and/or other  affiliates of the Depositor
(each,  a "Seller")  and conveyed by the  Depositor  to the related  Trust Fund.
Mortgage Loans acquired by the Depositor will have been  originated or purchased
by CIT Consumer  Finance or its affiliates in accordance  with the  underwriting
criteria specified below under "Mortgage Loan  Program--Underwriting  Standards"
or as otherwise described in a related Prospectus  Supplement.  Certain Mortgage
Loans  originated  in the  State of  Minnesota  will  have  been  originated  or
purchased by CITSF in accordance with the same  underwriting  criteria.  Certain
Mortgage Loans  originated in the State of New York will have been originated or
purchased by The CIT Group/Consumer  Finance,  Inc. (NY), a New York corporation
and a wholly owned  subsidiary of CIT, in accordance with the same  underwriting
criteria.  Mortgage  Loans may have been acquired by CIT Consumer  Finance or an
affiliate  thereof in the open market or in privately  negotiated  transactions,
including transactions with entities affiliated with CIT Consumer Finance.

     The following is a brief  description of the Mortgage Assets expected to be
included in the Trusts. If provided in the related  Prospectus  Supplement,  the
original  principal  amount of a Series of Certificates may exceed the principal
balance of the Mortgage  Assets  initially  being  delivered to the Trustee with
respect  to such  Series.  Cash in an  amount  equal  to  such  difference  (the
"Pre-Funded  Amount")  will be  deposited  into a separate  trust  account  (the
"Pre-Funding  Account")  maintained with the Trustee. The Pre-Funded Amount will
not exceed 25% of the Certificate Balance (as defined herein). During the period
(the "Funding Period") set forth in the related Prospectus  Supplement,  amounts
on  deposit  in the  Pre-Funding  Account  may be  used to  purchase  additional
Mortgage  Assets for the  related  Trust.  In  addition,  if so  provided in the
related prospectus Supplement, certain additional amounts in respect of interest
will be deposited into the  Pre-Funding  Account or in a separate trust account.
The related  Prospectus  Supplement  will specify the  conditions  which must be
satisfied  prior  to  the  transfer  of any  such  additional  Mortgage  Assets,
including the requisite  characteristics  of such Mortgage  Assets.  Any amounts
remaining in the  Pre-Funding  Account at the end of such Funding Period will be
distributed  as a principal  prepayment to the holders of the related  Series of
Certificates  at the time and in the manner set forth in the related  Prospectus
Supplement. Unless otherwise specified in the related Prospectus Supplement, the
specified  period for the  acquisition by a Trust of additional  Mortgage Assets
will not exceed three months from the date such Trust is established.

                                      -33-
<PAGE>

     If specific information with respect to the Mortgage Assets is not known at
the time the related Series of Certificates  initially is offered,  more general
information  of the nature  described  below  will be  provided  in the  related
Prospectus Supplement, and specific information will be set forth in a report on
a  Current  Report  on Form 8-K to be filed  with the  Securities  and  Exchange
Commission (the "Commission")  within fifteen days after the initial issuance of
such  Certificates  (the "Detailed  Description").  A copy of the Agreement with
respect to each Series of Certificates will be attached to the Current Report on
Form 8-K and will be available for  inspection at the corporate  trust office of
the Trustee specified in the related  Prospectus  Supplement.  A schedule of the
Mortgage  Assets  relating to such  Series  will be  attached  to the  Agreement
delivered to the Trustee upon delivery of the Certificates.

THE MORTGAGE LOANS-GENERAL

     For  purposes  hereof,  the real  property  that  secures  repayment of the
Mortgage  Loans is referred  to  collectively  as  "Mortgaged  Properties."  The
Mortgaged  Properties  may be  located  in any one of the  fifty  states  or the
District of  Columbia.  Unless  otherwise  specified  in the related  Prospectus
Supplement,  all of the  Mortgage  Loans will be loans  that are not  insured or
guaranteed by any  governmental  agency.  Mortgage  Loans with certain  Combined
Loan-to-Value  Ratios and/or certain principal balances may be covered wholly or
partially by primary  mortgage  guaranty  insurance  policies  (each, a "Primary
Mortgage  Insurance  Policy") to the extent  provided in the related  Prospectus
Supplement. Unless otherwise specified in the related Prospectus Supplement, the
Mortgage Loans will generally be covered by standard hazard  insurance  policies
(each, a "Standard Hazard Insurance Policy"). The existence, extent and duration
of any such coverage will be described in the related Prospectus Supplement.

     The Mortgage  Loans in a Mortgage  Pool will have  monthly  payments due on
various  days of each  month.  The  payment  terms of the  Mortgage  Loans to be
included in a Trust will be described in the related  Prospectus  Supplement and
may  include  any of the  following  features  or  combination  thereof or other
features described in the related Prospectus Supplement:

          (a)  Interest  may be  payable  at a fixed  rate  ("Fixed  Rate" and a
     Mortgage  Loan subject  thereto is a "Fixed Rate  Mortgage  Loan"),  a rate
     adjustable  from  time  to time  in  relation  to an  index  which  will be
     specified in the related Prospectus Supplement,  a rate that is fixed for a
     period  of  time or  under  certain  circumstances  and is  followed  by an
     adjustable  rate, a rate that otherwise varies from time to time, or a rate
     that is  convertible  from an adjustable  rate to a fixed rate (each of the
     foregoing,  an "Adjustable  Rate" and a Mortgage Loan subject thereto is an
     "Adjustable  Rate Mortgage  Loan").  Changes to an  Adjustable  Rate may be
     subject  to  periodic  limitations,  maximum  rates,  minimum  rates  or  a
     combination of such limitations. Accrued interest may be deferred and added
     to the principal of a loan for such periods and under such circumstances as
     may be specified in the related Prospectus  Supplement.  The loan agreement
     or promissory note (the "Mortgage  Note") in respect of a Mortgage Loan may
     provide for the payment of interest at a rate lower than the interest  rate
     (the "Mortgage  Rate") specified in such Mortgage Note for a period of time
     or for the life of the Mortgage  Loan, and the amount of any difference may
     be contributed  from funds supplied by the seller of the related  Mortgaged
     Property or another  source or may be treated as accrued  interest added to
     the principal of the Mortgage Loan.

          (b)  Principal  may be payable on a declining  balance  basis to fully
     amortize the Mortgage Loan over its term, may be calculated on the basis of
     an assumed  amortization  schedule  that is  significantly  longer than the
     original term to maturity or on an interest rate that is different from the
     Mortgage  Rate or may  not be  amortized  during  all or a  portion  of the
     original term. Payment of all or a substantial  portion of the principal of
     certain Mortgage Loans ("Balloon  Loans") may


                                      -34-
<PAGE>

     be due on  maturity  ("Balloon  Payments").  Mortgage  Loans may permit the
     mortgagee to require the Mortgagor to pay the full principal balance of the
     loan on a specified  date the ("Call  Date")  prior to the  maturity of the
     Loan ("Call Loans").  Principal may include interest that has been deferred
     and added to the principal balance of the Mortgage Loan.

          (c) Monthly  payments of  principal  and interest may be fixed for the
     life of the Mortgage Loan, may increase over a specified  period of time (a
     "Graduated Payment Loan") or may change from period to period. The terms of
     a Mortgage  Loan may include  limits on periodic  increases or decreases in
     the amount of monthly  payments and may include  maximum or minimum amounts
     of monthly  payments.  Graduated  Payment  Loans may  require  the  monthly
     payments of  principal  and  interest to increase  for a specified  period,
     provide  for  deferred  payment of a portion of the  interest  due  monthly
     during such  period,  and recoup the  deferred  interest  through  negative
     amortization  whereby  the  difference  between  the  scheduled  payment of
     interest and the amount of interest  actually  accrued is added  monthly to
     the outstanding principal balance.  Other Mortgage Loans sometimes referred
     to as "growing  equity"  mortgage loans may provide for periodic  scheduled
     payment  increases  for a  specified  period  with the full  amount of such
     increases being applied to reduce principal.

          (d) The Mortgage Loans generally may be prepaid in whole or in part at
     any  time.  If  specified  in  the  related  Prospectus  Supplement,   some
     prepayments  of the full  principal  balance  of a loan may be subject to a
     prepayment  penalty or premium.  Such prepayment penalty or premium will be
     applicable  to certain  prepayments  of  principal  made during a specified
     period of time during the life of the Mortgage  Loan.  The Mortgage Note in
     respect of any Mortgage  Loan  subject to a  prepayment  penalty or premium
     generally  will set  forth  the  terms of  prepayment.  Prepayments  on the
     Mortgage  Loans as a result of a  refinancing  by the  Seller  or  Seller's
     transferee  generally  will  not be  subject  to a  prepayment  penalty  or
     premium.  The Mortgage Loans generally  include "due on sale" clauses which
     permit the  mortgagee  to demand  payment of the  entire  Mortgage  Loan in
     connection  with the sale or certain  transfers  of the  related  Mortgaged
     Property. Other Mortgage Loans may be assumable by persons meeting the then
     applicable underwriting standards for such Mortgage Loan.

     A Trust may contain certain  Mortgage Loans ("Buydown  Loans") that include
provisions  whereby a third party partially  subsidizes the monthly  payments of
the  Mortgagors  on such  Buydown  Loans  during the early years of such Buydown
Loans,  the difference to be made up from a fund (a "Buydown Fund")  contributed
by such third party at the time of  origination  of the Buydown  Loan. A Buydown
Fund will be in an amount equal either to the discounted value or full aggregate
amount of future payment subsidies.  The underlying  assumption of buydown plans
is that the income of the Mortgagor will increase during the buydown period as a
result of normal increases in compensation and inflation,  so that the Mortgagor
will be able  to meet  the  full  mortgage  payments  at the end of the  buydown
period.  To the  extent  that  this  assumption  as to  increased  income is not
fulfilled,  the  possibility  of defaults  on Buydown  Loans is  increased.  The
related  Prospectus  Supplement  will  contain  information  with respect to any
Buydown Loan  concerning  limitations on the interest rate paid by the Mortgagor
initially,  on annual  increases in the  interest  rate and on the length of the
buydown period.

     Unless otherwise specified in the Prospectus Supplement, the Mortgage Loans
will be Simple Interest Loans, Scheduled Accrual Loans and Precomputed Loans.

     "Simple  Interest  Loans" provide that interest is charged to the Mortgagor
at the applicable Mortgage Rate (as defined herein) on the outstanding principal
balance of the related Mortgage Note (as defined herein) and calculated based on
the actual days elapsed from receipt of the Mortgagor's  last payment to receipt
of the  Mortgagor's  most current  payment.  Such  interest is deducted from the


                                      -35-
<PAGE>

Mortgagor's payment amount and the remainder,  if any, of the payment is applied
as a reduction  to the  outstanding  principal  balance of such  Mortgage  Note.
Although  the  Mortgagor  is  required  to remit  equal  monthly  payments  on a
specified  monthly  payment  date that would  reduce the  outstanding  principal
balance of such  Mortgage Note to zero at such Mortgage  Note's  maturity  date,
payments  that are made by the Mortgagor  after the due date therefor  (assuming
all other  payments are made on their  specified  monthly  payment  dates) would
cause the outstanding  principal balance of such Mortgage Note not to be reduced
to zero. In such a case,  the Mortgagor  would be required to make an additional
principal  payment at the maturity  date for such  Mortgage  Note.  On the other
hand,  if a Mortgagor  makes a payment  before the due date  therefor or pays an
amount greater than the scheduled  payment  amount  (assuming all other payments
are made on  their  specified  monthly  payment  dates),  the  reduction  in the
outstanding  principal  balance of such Mortgage Note would occur over a shorter
period of time than it would have  occurred  had it been  based on the  original
amortization schedule of such Mortgage Note.

     "Scheduled Accrual Loans" provide that interest is charged to the Mortgagor
at the applicable Mortgage Rate (as defined herein) on the outstanding principal
balance of the related  Mortgage  Note and  calculated as though each payment is
made on the  scheduled  payment  date.  Scheduled  monthly  payments made by the
Mortgagors  on the  Scheduled  Accrual  Loans  either  earlier or later than the
scheduled  due dates  thereof will not affect the  amortization  schedule or the
relative  application  of such payments to principal  and interest.  Interest on
such  Scheduled  Accrual  Loans will be  calculated  based on a 360-day  year of
twelve  30-day  months.  When the  Mortgagor  remits a payment  greater than the
amount  currently due on the Mortgage Note, the additional  payment is generally
applied to the next  scheduled  installment  unless  otherwise  specified by the
Mortgagor.  This application  will not affect the  amortization  schedule or the
relative application of such payment to principal and interest. No more than two
future  installments can be paid ahead in such manner.  If payments are received
which would result in the Mortgage Note being paid ahead more than two months or
if the Mortgagor  specifically  instructs that any additional payment be applied
to principal,  then this partial prepayment of principal is generally  effective
as of the  most  recently  paid  installment  and the  relative  application  of
principal  and  interest  of future  payments  will be  adjusted  to reflect the
partial principal  prepayment.  When a full prepayment of principal is made on a
Scheduled Accrual Loan during a month, the Mortgagor is charged interest only on
the days of the month actually elapsed up to the date of such  prepayment,  at a
daily  interest  rate that is  applied  to the  principal  amount of the loan so
prepaid.

     A "Precomputed Loan" provides for the payment by the related Mortgagor of a
specified total amount of payments,  payable in monthly installments on each due
date, which total represents the principal and precomputed interest in an amount
calculated at the stated  Mortgage Rate for the term of the Mortgage Loan on the
declining  principal  balance on the assumption that all scheduled  payments are
made when due. Any partial  prepayment  received in excess of the current amount
due will be applied against future  installments  and will have no effect on the
amortization of principal and interest.  If a Mortgage Loan prepays in full, the
Mortgagor will receive a refund of unearned interest  calculated on an actuarial
basis,  which  calculation  may vary  from  state to  state  depending  on state
regulations.

     The Prospectus Supplement for each Series of Certificates will specify with
respect to all Mortgage  Loans expected to be included in the related Pool as of
the date specified in the related Prospectus Supplement, among other things, (i)
the expected  aggregate  outstanding  principal balance and the expected average
outstanding  principal  balance of the  Mortgage  Loans in such  Pool,  (ii) the
largest expected  principal balance and the smallest expected  principal balance
of any of the Mortgage  Loans,  (iii) the types of Mortgaged  Properties  (e.g.,
detached  residential  one-  to  four-family  properties,  individual  units  in
condominiums,  vacation and second homes,  or other real property)  and/or other
assets securing the Mortgage  Loans,  (iv) the original terms to maturity of the
Mortgage  Loans,  (v) the  expected  weighted  average  term to  maturity of the
Mortgage  Loans as of the date specified in such  Prospectus  Supplement and the
expected range of the terms of maturity,  (vi) the earliest origination date and


                                      -36-
<PAGE>

latest maturity date of any of the Mortgage Loans,  (vii) the expected aggregate
principal  balance of Mortgage Loans having  Combined  Loan-to-Value  Ratios (as
defined herein) in specified  ranges,  (viii) in the case of Fixed Rate Mortgage
Loans, the expected  weighted average Mortgage Rate and ranges of Mortgage Rates
borne by the Mortgage Loans (as the case may be), (ix) in the case of Adjustable
Rate Mortgage Loans, the expected weighted average of the Adjustable Rates as of
the date set forth in such Prospectus Supplement,  any periodic or lifetime rate
caps or floors,  maximum  permitted  Adjustable Rates, if any, and the Index (as
defined  herein)  upon  which the  Adjustable  Rate is based,  (x) the  expected
aggregate  outstanding principal balance, if any, of Buydown Loans and Graduated
Payment Loans, as of the date set forth in the Prospectus  Supplement,  (xi) the
expected  aggregate  outstanding  principal  balance,  if any, of Call Loans and
Balloon Loans,  (xii) the amount of any Certificate  Guaranty  Insurance Policy,
Mortgage Pool Insurance  Policy,  Special Hazard  Insurance Policy or Bankruptcy
Bond  (each,  as defined  herein) to be  maintained  with  respect to such Pool,
(xiii) the  amount,  if any,  and terms of any other  Credit  Enhancement  to be
provided  with  respect  to all or any  Mortgage  Loans or the  Pool,  (xiv) the
priority of the Mortgages (first, second, third or fourth) and (xv) the expected
geographic  location  of  the  Mortgaged  Properties.  If  specific  information
respecting  the  Mortgage  Loans is not known to the  Depositor  at the time the
related  Certificates  are initially  offered,  more general  information of the
nature described above will be provided in the Detailed Description.

     The "Combined  Loan-to-Value Ratio" of a Mortgage Loan at any given time is
the ratio, expressed as a percentage,  determined by dividing (x) the sum of the
original  principal  balance of the Mortgage Loan (less the amount,  if any, for
the items  specified in the related  Prospectus  Supplement)  plus the principal
balance of any loan or loans secured by a senior lien on the Mortgaged  Property
at the time of origination of the Mortgage Loan, by (y) the value of the related
Mortgaged Property, based upon the appraisal or other valuation made at the time
of  origination  of the Mortgage Loan (see "The Home Equity  Lending  Program --
Underwriting Standards").

     The Depositor will cause the Mortgage Loans  comprising  each Mortgage Pool
to be assigned to the Trustee named in the related Prospectus Supplement for the
benefit of the  Certificateholders  of the related  Series.  The Master Servicer
named in the related  Prospectus  Supplement  will service the  Mortgage  Loans,
either  directly or through  other  mortgage  servicing  institutions  (each,  a
"Sub-Servicer"),  pursuant  to a  Pooling  and  Servicing  Agreement  (each,  an
"Agreement"),  and will  receive a fee for such  services.  See "The Home Equity
Lending Program" and "The Pooling and Servicing Agreement" herein.

     Unless otherwise specified in the related Prospectus Supplement, CITSF will
be appointed as a  Sub-Servicer  for all of the Mortgage  Loans in each Mortgage
Pool,  and as a  Sub-Servicer,  will  perform  all  or  most  of  the  servicing
responsibilities  described under "The Pooling and Servicing  Agreement"  herein
and  "Servicing of Mortgage  Loans" in the related  Prospectus  Supplement.  All
references  in this  Prospectus  and any related  Prospectus  Supplement  to the
"Master  Servicer"  or to CIT  Consumer  Finance in a servicing  capacity  shall
include CIT Consumer Finance acting through any  Sub-Servicer,  including CITSF,
or any agent.  With respect to Mortgage  Loans  serviced by the Master  Servicer
through a Sub-Servicer, the Master Servicer will remain liable for its servicing
obligations  under the related  Agreement as if the Master  Servicer  alone were
servicing such Mortgage Loans.

     The  Mortgage  Loans  generally  will be  evidenced  by Mortgage  Notes and
secured by Mortgages.  The "Mortgage  Documents"  for each Mortgage Loan are (i)
the original  Mortgage Note (except in the  circumstances  discussed  under "The
Pooling  and  Servicing  Agreement--Assignment  of Mortgage  Assets"),  (ii) the
Mortgage with evidence of recording  indicated  thereon (except for any Mortgage
not returned from the public  recording  office or which has been lost, in which
case the Depositor will,  unless otherwise  specified in the related  Prospectus
Supplement,  deliver or cause to be  delivered  to the  custodian a copy of such
Mortgage  together  with a  certificate  that the original of such  Mortgage was



                                      -37-
<PAGE>

delivered to such recording  office),  (iii) any intervening  assignments of the
Mortgages (iv) any title insurance  policies with respect to the Mortgages,  (v)
any assumption or modification  agreement and (vi) such other security documents
as  may be  specified  in  the  related  Prospectus  Supplement  or the  related
Agreement.  Some or all of the  Mortgage  Documents  may,  as  specified  in the
related  Prospectus  Supplement,  be held  for the  benefit  of the  Trust  by a
custodian  appointed  pursuant to the related Agreement or a separate  custodial
agreement among the Depositor,  the Trustee and such custodian.  If specified in
the related  Prospectus  Supplement,  CIT Consumer  Finance will be appointed as
custodian of the Mortgage  Documents  pursuant to the related  Agreement and, in
such capacity, will retain possession of the Mortgage Documents.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Depositor will have no obligations with respect to a Series of Certificates. See
"The Pooling and Servicing  Agreement--Assignment of Mortgage  Assets" herein.
The  obligations of the Master  Servicer with respect to the Mortgage Loans will
consist principally of its contractual  servicing  obligations under the related
Agreement,   including  its  obligation  to  enforce  the   obligations  of  the
Sub-Servicers  or Sellers,  or both, as more fully  described  herein under "The
Home Equity Lending  Program--Representations  by Sellers;  Repurchases" and its
obligation  to make  certain  cash  advances  in the event of  delinquencies  in
payments  on or with  respect to the  Mortgage  Loans in the  amounts  described
herein under "Description of the Certificates--Advances" herein. The obligations
of the Master  Servicer to make advances may be subject to  limitations,  to the
extent provided herein and in the related Prospectus Supplement.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Mortgage Loans will be secured by Mortgages  creating first or subordinate liens
on one- to four-family  residential properties (each such property, a "Mortgaged
Property").  If so specified in the related Prospectus Supplement,  the Mortgage
Loans may  include  loans or  participations  therein  secured by  Mortgages  on
condominium units in condominium buildings together with such condominium units'
appurtenant  interests in the common elements of the condominium  buildings.  If
specified  in the related  Prospectus  Supplement,  the  Mortgage  Assets of the
related  Trust  may  include  mortgage  participation   certificates  evidencing
interests  in  Mortgage  Loans.   Unless  otherwise  specified  in  the  related
Prospectus Supplement, such Mortgage Loans will be loans that are not insured or
guaranteed by any governmental agency.

     The  Mortgaged  Properties  relating  to  Mortgage  Loans  will  consist of
detached  or  semi-detached  one-family  dwelling  units,  two-  to  four-family
dwelling units, townhouses,  rowhouses, individual condominium units, individual
units in planned  unit  developments  and certain  other  dwelling  units.  Such
Mortgaged   Properties  may  include  vacation  and  second  homes,   investment
properties and leasehold interests. In the case of leasehold interests, the term
of the leasehold  will exceed the scheduled  maturity of the Mortgage Loan by at
least  five  years,   unless  otherwise  specified  in  the  related  Prospectus
Supplement.

PRIVATE MORTGAGE-BACKED SECURITIES

     "Private   Mortgage-Backed   Securities"   may  consist  of  (i)   mortgage
pass-through certificates or participation  certificates evidencing an undivided
interest in a pool of mortgage loans, (ii) collateralized  mortgage  obligations
secured by mortgage  loans,  together  with payments in respect of such Mortgage
Assets,  and (iii) certain other  accounts,  obligations or agreements,  in each
case as specified in the related Prospectus Supplement.  Private Mortgage-Backed
Securities  may include  stripped  mortgage-backed  securities  representing  an
undivided  interest in all or a part of either the principal  distributions (but
not the  interest  distributions)  or the  interest  distributions  (but not the
principal  distributions)  or in some  specified  portion of the  principal  and
interest  distributions (but not all of such  distributions) on certain mortgage
loans.  Private  Mortgage-Backed  Securities will have been issued pursuant to a


                                      -38-
<PAGE>

pooling and  servicing  agreement,  an indenture  or similar  agreement (a "PMBS
Agreement").  Unless otherwise  specified in the related Prospectus  Supplement,
the  seller/servicer of the underlying mortgage loans will have entered into the
PMBS Agreement with the trustee under such PMBS Agreement (the "PMBS  Trustee").
The PMBS Trustee or its agent,  or a custodian,  will possess the mortgage loans
underlying such Private  Mortgage-Backed  Security.  Mortgage loans underlying a
Private  Mortgage-Backed  Security  will be  serviced  by a servicer  (the "PMBS
Servicer")  directly or by one or more  sub-servicers  who may be subject to the
supervision of the PMBS Servicer.

     The issuer of the Private  Mortgage-Backed  Securities  (the "PMBS Issuer")
will be a  financial  institution  or  other  entity  engaged  generally  in the
business of mortgage  lending,  a public agency or  instrumentality  of a state,
local or federal government,  or a limited purpose corporation organized for the
purpose of, among other  things,  establishing  trusts and acquiring and selling
housing loans to such trusts and selling beneficial interests in such trusts. If
specified  in the  related  Prospectus  Supplement,  the PMBS  Issuer  may be an
affiliate of the Depositor. The obligations of the PMBS Issuer will generally be
limited to certain  representations  and  warranties  with respect to the assets
conveyed by it to the related Trust.  Unless otherwise  specified in the related
Prospectus  Supplement,  the PMBS  Issuer  will not have  guaranteed  any of the
assets  conveyed  to the  related  Trust or any of the  Private  Mortgage-Backed
Securities  issued  under  the  PMBS  Agreement.   Additionally,   although  the
individual mortgage loans underlying the Private Mortgage-Backed  Securities may
be guaranteed by the United States or an agency or instrumentality thereof, they
need not be, and the Private  Mortgage-Backed  Securities themselves will not be
so insured or guaranteed.

     Distributions  of  principal  and  interest  will be  made  on the  Private
Mortgage-Backed  Securities  on the dates  specified  in the related  Prospectus
Supplement.  The Private  Mortgage-Backed  Securities may be entitled to receive
nominal or no principal  distributions or nominal or no interest  distributions.
Principal and interest distributions will be made on the Private Mortgage-Backed
Securities by the PMBS Trustee or the PMBS  Servicer  directly to the Trustee as
registered owner of such Private  Mortgage-Backed  Securities,  unless otherwise
specified  in the  related  Prospectus  Supplement.  The PMBS Issuer or the PMBS
Servicer  may have  the  right  to  repurchase  assets  underlying  the  Private
Mortgage-Backed  Securities  after a certain  date or under other  circumstances
specified in the related Prospectus Supplement.

     The mortgage loans  underlying the Private  Mortgage-Backed  Securities may
consist  of Fixed  Rate,  level  payment,  fully  amortizing  Mortgage  Loans or
Graduated  Payment  Loans,  Buydown  Loans,  Adjustable  Rate Mortgage  Loans or
Mortgage Loans having balloon or other special payment  features.  Such Mortgage
Loans may be secured by single family  property or multifamily  property or by a
condominium or by an assignment of the proprietary lease or occupancy  agreement
relating to a specific  dwelling  within a  Cooperative  and the related  shares
issued by such Cooperative.

     The related Prospectus Supplement for a Series for which the Trust includes
Private  Mortgage-Backed  Securities  will specify,  with respect to any Private
Mortgage-Backed  Securities owned by the related Trust,  among other things, (i)
the   approximate   aggregate   principal   amount  and  type  of  any   Private
Mortgage-Backed  Securities  to be included in the Trust for such  Series;  (ii)
certain  characteristics  of the mortgage  loans that  comprise  the  underlying
assets for the Private  Mortgage-Backed  Securities  including:  (A) the payment
features of such mortgage loans, (B) the approximate aggregate principal amount,
if  known,  of  such  mortgage  loans  that  are  insured  or  guaranteed  by  a
governmental  entity,  (C) the  servicing  fee or range of  servicing  fees with
respect to such mortgage loans and (D) the minimum and maximum stated maturities
of such mortgage loans at origination; (iii) the maximum original term-to-stated
maturity of the Private  Mortgage-Backed  Securities;  (iv) the weighted average
term-to-stated  maturity  of the  Private  Mortgage-Backed  Securities;  (v) the
pass-through or certificate rate of the Private Mortgage-Backed Securities; (vi)
the  weighted   average   pass-through  or  certificate   rate  of  the  Private


                                      -39-
<PAGE>

Mortgage-Backed  Securities;  (vii) the PMBS Issuer, the PMBS Servicer (if other
than the PMBS  Issuer)  and the PMBS  Trustee for such  Private  Mortgage-Backed
Securities;  (viii) certain  characteristics of credit support,  if any, such as
reserve  funds,   insurance  policies,   surety  bonds,  letters  of  credit  or
guarantees,  relating to the mortgage loans that comprise the underlying  assets
for the Private  Mortgage-Backed  Securities or to such Private  Mortgage-Backed
Securities themselves;  (ix) the terms on which the mortgage loans that comprise
the underlying  assets for such Private  Mortgage-Backed  Securities may, or are
required to, be purchased  prior to their stated maturity or the stated maturity
of the Private Mortgage-Backed Securities; and (x) the terms on which substitute
mortgage  loans may be delivered to replace those  initially  deposited with the
PMBS Trustee.

SUBSTITUTION OF MORTGAGE ASSETS

     Substitution  of Mortgage Assets will be permitted in the event of breaches
of  representations  and warranties with respect to any Mortgage Asset or in the
event the documentation  with respect to any Mortgage Asset is determined by the
Trustee to be  incomplete.  The period  during which such  substitution  will be
permitted  generally and the criteria for substituting for a Mortgage Asset will
be  indicated  in the related  Prospectus  Supplement.  The  related  Prospectus
Supplement will describe any other  conditions upon which Mortgage Assets may be
substituted for Mortgage Assets initially included in the Trust.

                                 USE OF PROCEEDS

     The net proceeds to be received from the sale of the  Certificates  will be
applied by the Depositor to the purchase of Mortgage  Assets from the applicable
Sellers and to pay expenses of the offering.  The applicable  Sellers will apply
the proceeds for general  corporate  purposes,  including  the  origination  and
acquisition of residential mortgage loans and other loans. The Depositor expects
to sell  Certificates  in Series from time to time, but the timing and amount of
offerings  of  Certificates  will depend on a number of factors,  including  the
volume of Mortgage Assets acquired by the Depositor,  prevailing interest rates,
availability of funds and general market conditions.

                          THE CIT GROUP HOLDINGS, INC.

     CIT, a Delaware  corporation,  is a successor  to a company  founded in St.
Louis,  Missouri on February 11, 1908. It has its principal executive offices at
1211 Avenue of the Americas,  New York, New York 10036, and its telephone number
is (212) 536-1950. CIT, operating directly or through its subsidiaries primarily
in the  United  States,  engages  in  financial  services  activities  through a
nationwide  distribution  network. CIT provides financing primarily on a secured
basis to commercial  borrowers,  ranging from middle-market to larger companies,
and to a lesser extent to  consumers.  While these  secured  lending  activities
reduce the risk of losses from extending credit, CIT's results of operations can
also be  affected  by other  factors,  including  general  economic  conditions,
competitive   conditions,   the  level  and   volatility   of  interest   rates,
concentrations  of credit risk, and government  regulation and supervision.  CIT
does not finance the development or construction of commercial real estate.  CIT
has eight strategic business units which offer commercial and consumer financing
and factoring products and services to clients.

     The Dai-Ichi Kangyo Bank,  Limited ("DKB") owns eighty percent (80%) of the
issued and  outstanding  shares of common  stock of CIT.  DKB  purchased a sixty
percent  (60%)  common  stock  interest  in  CIT  from   Manufacturers   Hanover
Corporation  ("MHC") at year-end 1989 and acquired an additional  twenty percent
(20%)  common  stock  interest in CIT on  December  15,  1995,  from CBC Holding


                                      -40-
<PAGE>

   
(Delaware)  Inc.  (formerly  known  as  MHC  Holdings   (Delaware)  Inc.)  ("CBC
Holding"),  a wholly owned subsidiary of Chemical Banking  Corporation  ("CBC").
The Chase Manhattan  Corporation  ("Chase")  acquired CBC Holding as part of the
merger  between  Chase  and CBC on  March  31,  1996  and  continues  to own the
remaining twenty percent (20%) common stock interest in CIT through CBC Holding.
DKB has a  five-year  option,  expiring  December  15,  2000,  to  purchase  the
remaining twenty percent (20%) common stock interest from CBC and its parent.
    
       
   
     In accordance  with a stockholders  agreement  among DKB,  Chase, as direct
successor  to CBC,  and CIT,  dated as of December  29,  1989,  as amended by an
Amendment to Stockholders' Agreement, dated December 15, 1995 (the "Stockholders
Agreement"),  one nominee of the Board of Directors is designated by Chase.  The
Stockholders  Agreement also contains  restrictions with respect to the transfer
of the stock of CIT to third parties.
    

     CIT is subject to the informational requirements of The Securities Exchange
Act of 1934, as amended, and, in accordance  therewith,  files reports and other
information  with the  Commission.  Such  reports and other  information  can be
inspected  and  copied  at the  offices  of the  Commission.  Certain  of  CIT's
securities  are  listed on the New York Stock  Exchange  and  reports  and other
information  concerning CIT can also be inspected at the offices of the New York
Stock Exchange,  Inc., 20 Broad Street, New York, New York 10005. See "Available
Information" herein.

     Unless CIT has issued a Limited  Guarantee (as defined herein) with respect
to any Series of Certificates,  CIT will have no obligations or liabilities with
respect to any Series of Certificates.

                  THE CIT GROUP SECURITIZATION CORPORATION III,
                                  THE DEPOSITOR

     The  CIT  Group  Securitization   Corporation  III  (the  "Depositor")  was
incorporated  in the State of Delaware  on April 8, 1996 and is a  wholly-owned,
limited purpose finance subsidiary of CIT. The Depositor maintains its principal
office at 650 CIT Drive,  Livingston,  New Jersey 07039. Its telephone number is
(201) 535-3512.

     As  described  herein  and  in  the  related  Prospectus  Supplement,   the
obligations, if any, of the Depositor with respect to any Series of Certificates
are  limited.  The  Depositor  will have no  ongoing  servicing  obligations  or
responsibilities with respect to any Mortgage Assets. CIT Consumer Finance is an
affiliate  of the  Depositor.  Unless  otherwise  specified  in  the  Prospectus
Supplement,  the  Depositor  will  acquire  the  Mortgage  Assets in a privately
negotiated transaction from CIT Consumer Finance.

     Unless otherwise  specified in the related Prospectus  Supplement,  neither
CIT nor any of its affiliates, including the Depositor and CIT Consumer Finance,
will be obligated with respect to any Series of Certificates.  Accordingly,  the
Depositor has determined that financial  statements of CIT Consumer  Finance and
its affiliates, including the Depositor, are not material to the offering of any
Series of  Certificates.  If, with respect to a Series of Certificates  any such
financial  statements  are material,  they will be included or  incorporated  by
reference in the related Prospectus Supplement.

        THE CIT GROUP/CONSUMER FINANCE, INC., SELLER AND MASTER SERVICER

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Mortgage Loans and any other applicable Mortgage Assets will be purchased by the
Depositor,  either directly or through affiliates,  from CIT Consumer Finance or


                                      -41-
<PAGE>

its affiliates,  as Seller. Unless otherwise specified in the related Prospectus
Supplement,  the  Mortgage  Loans so  acquired by the  Depositor  will have been
originated or purchased by CIT Consumer  Finance or its affiliates in accordance
with the underwriting criteria specified below under "Underwriting Standards."

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  CIT
Consumer  Finance  will be  appointed  pursuant to the related  Agreement as the
master servicer for each Trust (the "Master Servicer").

     CIT  Consumer  Finance  is  a  Delaware   corporation  and  a  wholly-owned
subsidiary  of CIT.  It has its  principal  executive  office at 650 CIT  Drive,
Livingston, New Jersey 07039, and its telephone number is (201) 740-5000.

     CIT  Consumer  Finance  offers  loans to  consumers  secured  by first  and
subordinate  mortgages  on  residential  real estate  (including  condominiums).
Business is generated through several distribution  channels across the country.
CIT Consumer Finance originates loans directly to consumers,  using both its own
employees and mortgage  brokers.  CIT Consumer Finance also purchases loans from
mortgage   bankers   and  other   mortgage   lenders,   often   referred  to  as
"correspondents."  CIT Consumer  Finance  purchases  loans  individually  and in
larger batches, including bulk portfolio purchases.

     CIT  Consumer  Finance  is the  master  servicer  for the loans held in its
portfolio.  CITSF performs many servicing  functions for CIT Consumer Finance as
its Sub-Servicer  from CITSF's  Oklahoma City,  Oklahoma Asset Service Center as
described below. CIT Consumer Finance has a network of offices  nationwide which
handle business origination, credit, administration and management. In addition,
CIT Consumer Finance  maintains its quality control  department and its original
document retention and processing facility at its Marlton, New Jersey office.

                THE CIT GROUP/SALES FINANCING, INC., SUB-SERVICER

     Unless otherwise specified in the related Prospectus Supplement, CITSF will
be appointed as a  Sub-Servicer  for all of the Mortgage  Loans in each Mortgage
Pool,  and as a  Sub-Servicer,  will  perform  all  or  most  of  the  servicing
responsibilities  described  under "The Pooling and  Servicing  Agreement".  All
references  in this  Prospectus  and any related  Prospectus  Supplement  to the
"Master  Servicer"  or to CIT  Consumer  Finance in a servicing  capacity  shall
include CIT Consumer Finance acting through any  Sub-Servicer,  including CITSF,
or any agent.

     Unless  otherwise  specified in the related  Prospectus  Supplement,  CITSF
originated the Mortgage  Loans,  if any, for which the Mortgaged  Properties are
located  in the State of  Minnesota  and will sell  such  Mortgage  Loans to CIT
Consumer Finance for resale to the Depositor and then to a Trust.

     CITSF is a Delaware  corporation  and a wholly-owned  subsidiary of CIT. It
has its  principal  executive  office at 650 CIT Drive,  Livingston,  New Jersey
07039 and its telephone number is (201) 740-5000.

     CITSF   originates,   purchases  and  services  retail   installment  sales
contracts,  direct loans and mortgages for  manufactured  housing,  recreational
vehicles,  recreational  marine and other consumer  goods  throughout the United
States and services  mortgage  loans  originated  and  purchased by CIT Consumer
Finance and other  affiliates  of CIT.  CITSF has a  centralized  asset  service
facility  (the  "Asset  Service  Center")  in  Oklahoma  City,  Oklahoma.  CITSF
services, on behalf of other owners, retail installment contracts,  direct loans
and  mortgage  loans  that  were  not  originated  by  CITSF.   These  servicing
arrangements may be made with


                                      -42-
<PAGE>

respect to the portfolios of other lending  institutions  or finance  companies,
the portfolios of governmental agencies or instrumentalities, or portfolios that
have been sold by CITSF or others to securitization trusts.

     The Asset Service Center of CITSF services consumer credit  transactions in
50 states and the District of Columbia.  It provides  full  servicing for retail
installment  contracts,  direct loans and  mortgages.  In order to service these
transactions, CITSF uses sub-servicers, outside collectors and field remarketers
located throughout the United States.

                         THE HOME EQUITY LENDING PROGRAM

Overview

     The mortgage lending  activities of CIT Consumer Finance consist  primarily
of  originating,  purchasing  and selling  Mortgage  Loans  secured by Mortgages
creating first or subordinate liens on Mortgaged  Properties (each such Mortgage
Loan, a "Home Equity Loan").  Such Mortgaged  Properties  include  condominiums,
single-family  detached  homes,  single-family  attached  homes and planned unit
developments.  It has been the policy of CIT Consumer  Finance  generally not to
make Home Equity Loans secured by cooperative  residences or other categories of
properties that management believes have demonstrated  relatively high levels of
risk.  CIT  Consumer  Finance  makes the  majority of its Home  Equity  Loans to
borrowers who own a single-family  detached home. CIT Consumer  Finance approves
Home Equity Loans to enable its borrowers to refinance an existing  mortgage (in
many  cases  replacing  the  existing  loan with a loan with a larger  principal
balance),  purchase a home, pay for  education,  pay for home  improvements  and
consolidate debt, among other purposes.

     Initially, CIT Consumer Finance originated or purchased the majority of its
Home Equity Loans with original terms of up to 180 months. Starting in 1994, CIT
Consumer  Finance  began more  frequently  to originate and purchase Home Equity
Loans with original  terms of up to 360 months.  CIT Consumer  Finance  believes
that the longer term, and correspondingly  lower monthly payments, of these Home
Equity  Loans are  attractive  to  customers  who might  otherwise  refinance an
existing  loan or obtain a new loan from a bank or other  traditional  long term
lender.  CIT  Consumer  Finance  believes  that its rapid  turnaround  time from
application  to funding a Home Equity Loan also makes CIT Consumer  Finance more
competitive with more traditional lenders.

     CIT Consumer  Finance's  area offices are located  throughout  the country.
Three regional offices  supervise the operations of a group of states.  All Home
Equity Loan area  offices have a manager who reports to senior  management.  The
supervision of all of CIT Consumer  Finance's  underwriting  and  administrative
functions is conducted from the Livingston, New Jersey headquarters.

     The following sections describe the origination, underwriting and servicing
procedures which CIT Consumer Finance follows in its Home Equity Loan program.

Home Equity Loan Origination

   
     The entire application process for Home Equity Loans is generally conducted
either in person or by phone, facsimile,  direct mail response, or the internet.
Each loan application is entered into an automated application processing system
which  obtains a credit  bureau  report and  calculates  CIT Consumer  Finance's
proprietary  internal credit score. CIT Consumer Finance attempts to process the
applications  as  quickly  as  possible.   An  underwriter  is  responsible  for
completing,  evaluating  and  processing  the loan  application of a prospective
borrower  based on  information  obtained  from the  borrower,  some of which is
    


                                      -43-
<PAGE>

   
verified with third parties.  Depending on the  characteristics of the requested
loan, loan  applications  will be reviewed by an underwriter in the area office,
regional office, or the Livingston, New Jersey headquarters.

     Underwriters  are  trained to  structure  loans  that meet the  applicant's
needs,  while satisfying CIT Consumer  Finance's  underwriting  criteria.  If an
applicant does not meet the  underwriting  criteria  under the  applicable  loan
program,  the  underwriter  may  decline  the  application  or suggest a loan on
different terms.
    

     CIT Consumer Finance originates business directly to the consumer through a
direct marketing campaign and through mortgage brokers.

Direct Marketing

     Utilizing a staff of marketing professionals,  CIT Consumer Finance markets
directly to the  consumer  through  print ads,  direct  mail,  and other  media.
Prospective  applicants  submit an application by mailing in a loan  application
included in the  advertisement  or by calling a toll free  telephone  number and
giving the  information to a  representative.  Applicants who apply by mail will
also supply  additional  required  information  by telephone  after CIT Consumer
Finance has received the application.  Once a completed application is received,
a preliminary approval may be given within twenty four hours.

Broker Business

   
     CIT  Consumer   Finance  also  originates  Home  Equity  Loans  based  upon
applications  received from independent  mortgage brokers.  CIT Consumer Finance
will directly  underwrite and fund these broker loans.  A nationwide  network of
CIT Consumer  Finance sales  executives  solicits broker  business.  These sales
executives are  responsible  for the  development  and maintenance of the broker
relationships and the coordination  between the mortgage broker and CIT Consumer
Finance's  offices.  Mortgage  brokers  participating  in this  program  must be
approved by CIT Consumer  Finance by  satisfying  its  established  requirements
pertaining to experience, financial stability, and licensing. After the mortgage
broker is approved,  CIT Consumer  Finance  conducts regular periodic reviews of
the relationship and the broker's  performance.  In these reviews,  CIT Consumer
Finance  will  examine the  performance  of loans  originated  by the broker and
sometimes other factors,  including maintenance of required regulatory licenses.
Based  upon the  review,  CIT  Consumer  Finance  may  adjust or  terminate  its
relationship with the broker.
    

     CIT also purchases loans from mortgage bankers and other mortgage  lenders,
as described below.

Correspondent Lending

   
     CIT  Consumer   Finance  also   purchases   Mortgage   Loans   through  its
correspondent  lending  program.  CIT Consumer Finance will purchase loans on an
individual basis from correspondents  based upon applications which CIT Consumer
Finance has previously  approved.  CIT Consumer  Finance will also purchase from
correspondents  groups  of loans  submitted  in  small  batches  referred  to as
"bulks." CIT  Consumer  Finance  establishes  certain  requirements  which every
correspondent  must  meet.  These  requirements   concern  the   correspondent's
experience,  financial  stability,  and  licensing.  CIT  Consumer  Finance  has
agreements  with the  correspondents  governing the nature of the  relationship.
Generally,  all loans  acquired  through  these  correspondents  conform  to the
underwriting criteria used by CIT Consumer Finance for its direct originations.
    


                                      -44-
<PAGE>

Institutional Bulk Portfolios

     CIT Consumer  Finance also  purchases  portfolios of Home Equity Loans from
other lenders  ("Institutional  Bulk  Portfolios")  which originated these loans
under  their  own  underwriting  criteria.  Institutional  Bulk  Portfolios  are
reviewed at the Livingston,  New Jersey headquarters by senior level management,
who formulate a bid to purchase the portfolio.  CIT Consumer  Finance performs a
financial  analysis on the portfolio as a whole.  Depending upon the size of the
portfolio,  CIT Consumer  Finance  performs a due diligence review on either all
the  loans in the  portfolio  or on a  statistical  sample  of the  loans in the
portfolio.  The due diligence  review includes legal and credit file reviews and
recertification   of  property  values.   When  purchasing   Institutional  Bulk
Portfolios,  CIT Consumer Finance may rely upon  representations  and warranties
made by the seller to cover certain risks relating to origination, documentation
and other matters which might have come to the attention of CIT Consumer Finance
during the due diligence  review process.  CIT Consumer Finance also adjusts the
price it offers for an  Institutional  Bulk  Portfolio  based upon CIT  Consumer
Finance's perception of the risk inherent in the portfolio as a whole.

     When CIT Consumer Finance  purchases an Institutional  Bulk Portfolio,  the
origination,  underwriting,  valuation and documentation  standards are those of
the originating  lender. The description of CIT Consumer Finance's  origination,
underwriting  and  valuation  practices  set  forth  herein  may not  apply to a
transaction  from an  Institutional  Bulk  Portfolio.  Each  Institutional  Bulk
Portfolio is different and the loans in its pool have different characteristics.
When CIT Consumer Finance reviews an Institutional  Bulk Portfolio,  it may find
certain risks inherent in the portfolio which are different from the risks which
CIT  Consumer  Finance  accepts  for  direct  originations.   In  purchasing  an
Institutional Bulk Portfolio, CIT Consumer Finance may adjust its offering price
or  require  representations  and  warranties  from the seller to cover any such
risks in origination,  underwriting, valuation or documentation for loans in the
portfolio.

Underwriting Policies and Procedures

Overview

     The  following  is a  brief  description  of  certain  of the  underwriting
policies and procedures  used by CIT Consumer  Finance to underwrite Home Equity
Loans. Underwriting standards are applied by a lender to evaluate the borrower's
credit  standing  and  repayment  ability,  and the  value and  adequacy  of the
mortgaged property as collateral for the Home Equity Loan.

     CIT Consumer  Finance uses a combination  of credit  scoring and judgmental
credit  analysis  in  making  its  underwriting   decisions.   As  part  of  its
underwriting  process,  CIT Consumer  Finance  will adjust the interest  rate it
charges on each Home Equity Loan to reflect CIT Consumer Finance's evaluation of
the relative risk associated with a particular loan applicant.  This practice is
known as "risk-based" pricing.

   
     Initially,  CIT Consumer  Finance's  credit criteria focused on high credit
quality  loans.  These loans  generally had shorter terms and were mostly second
mortgages.  In 1994,  CIT Consumer  Finance  introduced  risk-based  pricing and
changed its credit criteria to include certain specialized loan programs such as
high loan to value,  no income  verification  and purchase  money loan programs.
Under these  specialized  programs,  underwriters  can approve  applicants  with
certain  positive  attributes  (such as a high credit score,  good credit bureau
history,  or  characteristics  of  stability)  with low equity in the  property,
without income  verification,  or if the purpose of the loan is to purchase real
estate.  These factors might have  disqualified the applicant under CIT Consumer
Finance's  pre-1994  loan  programs.  CIT  Consumer  Finance  believes  that the
positive  attributes  of these  applicants  overcome  the other  less  favorable
indicators that may be present.
    

                                      -45-
<PAGE>

     In 1995, CIT Consumer Finance added loan programs accommodating  applicants
with a  record  of more  serious  credit  problems.  Under  the  terms  of these
programs, the underwriter places greater emphasis on the applicant's equity in a
home as well as other positive  factors which are intended to compensate for the
previous blemished credit record.

     CIT Consumer Finance may in the future change the underwriting policies and
procedures described herein.

Description of Underwriting Process

   
     CIT Consumer  Finance's  underwriting  process  occurs at the local office,
regional office, and the home office.  Generally,  loan applications for direct,
broker,  and  correspondent  business  are input into an  automated  application
processing  system which allows CIT Consumer  Finance to track its  underwriting
systematically and to achieve more uniform  underwriting  decisions.  The system
displays both an internal  proprietary credit score and in some cases the credit
bureau  score  ("FICO").  The internal  credit score which CIT Consumer  Finance
utilizes is a proprietary model that was purchased from Fair, Isaac Company. CIT
Consumer   Finance's   internal   score  is   calculated   by   evaluating   the
characteristics  of  each  individual  loan  application.   The  characteristics
include:  (1) occupancy status; (2) length of time at the residence;  (3) length
of time at the present  employer;  (4) debt to income  ratio;  (5) bank  account
references; (6) credit bureau information; and (7) loan-to-value ratio.
    

     The underwriter  evaluates the application and loan package based upon both
the applicable credit scores and other  characteristics of the application.  The
underwriter  may approve or deny the  application  even if the credit score does
not  indicate  that  approval or denial is  warranted  if, in the opinion of the
underwriter,  other  factors  exist which would support an approval or denial of
the application.  The extent of an underwriter's  credit authority will be based
in part on certain minimum internal credit scores and the FICO score.

     The Chief Credit Officer of CIT Consumer  Finance assigns credit  authority
to individual  underwriters based upon their experience and understanding of CIT
Consumer Finance's underwriting policies and procedures. There is a hierarchy of
credit authority in the organization beginning at the office level,  progressing
to the regional office and then to headquarters. If an underwriter believes that
an approval is  warranted  but the  underwriter  does not have the  authority to
issue a loan approval,  the underwriter  recommends the loan  application to the
next  higher  credit  authority.  This  more  senior  underwriter  may  have the
appropriate level of authority to approve the loan. This process insures that an
underwriter  with the  appropriate  level of  experience  is reviewing  the loan
application.  CIT Consumer Finance's Credit Department  management  monitors the
performance of its underwriters.

     CIT  Consumer  Finance  has  produced  and  consistently  updates a written
policies and  procedures  manual  detailing  the loan  underwriting  process and
procedures as well as the loan programs.

   
     Generally,  loan  applications  are  subject to a credit  investigation.  A
prospective  borrower applying for a home equity loan directly from CIT Consumer
Finance  is  required  to fill  out or to  submit  information  to  complete  an
application. The application is designed to provide to the underwriter pertinent
credit information with respect to the applicant's  liabilities,  income, credit
history,  employment history and personal information. In addition, with respect
to each purchase money mortgage, each applicant may be required to have adequate
cash to pay the down payment and closing costs.
    

     Credit  reports,  whether  or not  received  as part of the  original  loan
application,  are generally obtained and reviewed for all lines of business. For
direct  originations,  correspondent  lending and broker business,  CIT Consumer
Finance  requires  a credit  report on each  applicant  from a credit  reporting
company.  The credit  report  typically  contains  information  relating to such
matters  as credit  history  with  local and

                                      -46-
<PAGE>

   
national  merchants  and lenders,  installment  debt  payments and any record of
defaults, bankruptcy,  repossession, suits or judgments. All adverse information
obtained  relative  to legal  actions,  payment  records  and  character  may be
required to be satisfactorily  explained and acceptable to the underwriter.  The
applicant may also be required to provide a letter  explaining all late payments
on mortgage and consumer (i.e., non-mortgage) debt noted on the credit report.
    

     CIT Consumer  Finance  generally  obtains  other  evidence of employment to
verify  information  provided by the borrower.  CIT Consumer  Finance  sometimes
obtains a written verification from the borrower's  employer.  This verification
usually reports the length of employment with that organization,  the borrower's
current  salary and whether it is expected  that the borrower will continue such
employment  in  the  future.  Instead  of  the  written  verification  from  the
borrower's employer,  CIT Consumer Finance may instead obtain from the applicant
recent tax returns or other tax forms (e.g.,  W-2 forms) or current pay stubs or
may  telephone  the  applicant's  employer to verify an  applicant's  employment
status. If the employer will not verify  employment  history over the telephone,
CIT Consumer  Finance may rely solely on the other  information  provided by the
applicant.  If a  prospective  borrower is  self-employed,  the  borrower may be
required  to submit  copies  of the two most  recent  signed  tax  returns.  The
borrower may also be required to authorize verification of deposits at financial
institutions where the borrower has demand or savings accounts.

   
     As part of the loan  approval,  the  underwriter  will assign a credit risk
rating or  program  code to the  proposed  loan.  The  underwriter  may also add
written conditions required in order to fund the loan.
    

Correspondent Business Underwriting

   
     For  correspondent  business,  the loan package or application is reviewed,
the information input into an automated application  processing system, a credit
report obtained (except where not permitted by law), and the property  appraisal
reviewed by a collateral  risk  manager.  After this  process is  complete,  the
underwriter  will  review  the loan  application  and  other  materials.  If the
underwriter  approves  the  loan,  the  underwriter  will do so  based  upon the
criteria applicable to the program under which the loan is approved. In the loan
approval,  the underwriter will add written conditions required in order to fund
the loan.  CIT Consumer  Finance will purchase the loan only if the borrower and
correspondent meet these written conditions.
    

     Loans purchased from a  correspondent  on a bulk basis are reviewed in some
cases at the  correspondent's  office. CIT Consumer  Finance's  underwriter will
approve the loan package based on the information in the file and subject to the
confirmation of this  information.  When CIT Consumer  Finance receives the loan
documentation from the correspondent for funding, CIT Consumer Finance generally
obtains a credit  report,  verifies  employment  and  determines  that all other
conditions to funding have been met.

Institutional Bulk Portfolio Underwriting

     In the case of an  Institutional  Bulk Portfolio,  CIT Consumer Finance may
underwrite the entire portfolio by taking a representative statistical sample of
loans from the  portfolio to review to  determine  if these loans would,  at the
time of their  origination,  have met the underwriting  criteria of CIT Consumer
Finance.  Based  upon the  sampling,  the senior  underwriter  may  approve  the
purchase of the entire  portfolio  without  underwriting  each loan in the pool.
Since CIT Consumer  Finance does not actually  review the documents in each loan
file, it cannot determine if all loan files have the same characteristics as the
sample. Similarly, CIT Consumer Finance cannot determine if all its underwriting
criteria have been met for each loan in the  Institutional  Bulk Portfolio since
it has not reviewed the files on every loan.  If, during the credit review of an
Institutional Bulk Portfolio,  CIT Consumer Finance determines that the loans do
not conform to its underwriting standards, CIT Consumer Finance may purchase the
Institutional Bulk Portfolio at a price which CIT Consumer Finance believes will
reflect the increased risk in the portfolio.

                                      -47-
<PAGE>

Valuation Underwriting - General

   
     In  determining  the  adequacy of the  mortgaged  property  as  collateral,
Combined Loan-to-Value Ratio guidelines are established depending on the type of
loan. Except as otherwise set forth in the related  Prospectus  Supplement,  the
maximum  Combined  Loan-to-Value  Ratio is  determined  by the loan  program and
credit risk rating.  Property  values for properties  appraised at over $400,000
(or  $500,000  in  California,   New  Jersey,   Connecticut  and  the  New  York
metropolitan  area) are adjusted  downward,  generally  by 20% of the  appraised
amount in excess of $400,000 (or $500,000 in California, New Jersey, Connecticut
and the New  York  metropolitan  area).  The  Combined  Loan-to-Value  Ratio  is
generally  lower for  self-employed  individuals,  and is  generally  reduced in
respect  of  properties   other  than  single  family  detached  owner  occupied
properties.  Generally,  CIT Consumer Finance confirms the value of the property
to be  mortgaged by  appraisals  performed by  independent  appraisers  or other
valuation methods.
    

Valuation Methods And Standards By Different Lines Of Business

     For loans  originated by CIT Consumer  Finance  including loans referred by
third party brokers,  appraisals may be obtained from outside service  companies
approved by CIT Consumer  Finance.  Standards for this approval may vary by line
of business.  Such  appraisals are based upon an  appraiser's  inspection of the
subject property and verification that such property is in acceptable condition.
Following  each  appraisal,  the  appraiser  prepares a report which  includes a
market data analysis based on recent sales of comparable  homes in the area and,
when deemed  appropriate,  a replacement cost analysis based on the current cost
of  constructing  a similar home. All appraisals are required to conform to FNMA
or FHLMC  appraisal  standards then in effect.  Every  independent  appraisal is
reviewed by a CIT Consumer Finance  underwriter  before the loan is funded.  CIT
Consumer  Finance's  collateral  risk managers also perform  desktop  reviews on
selected  appraisals.  If CIT Consumer Finance  determines that these valuations
are  inaccurate,  it may  reevaluate  the  appraiser or in some cases  require a
recourse party to repurchase the transaction.

   
     CIT Consumer  Finance  requires a full  appraisal for certain  transactions
based upon its underwriting  guidelines which take into account the loan amount,
the loan to value ratio and the type of  property.  Based upon the  underwriting
guidelines,  CIT Consumer  Finance may not require a full  appraisal for a loan.
Instead, CIT Consumer Finance may accept a "drive-by"  valuation,  which is made
by an appraiser who may not inspect the interior of the building.  Some drive-by
valuations may only involve a visual observation of the exterior characteristics
and condition of the property and the neighborhood.  Since the appraiser has not
inspected the interior dimensions,  improvements and conditions of the property,
the  drive-by  method  produces  only a general  approximation  of value for the
particular  property.  If there is an appraisal  which was completed  within six
months of the loan  application,  in certain cases CIT Consumer Finance may rely
on the prior appraisal.

     Application  packages  received from  correspondents  for pre-approval will
have the property  appraisal  reviewed by a CIT Consumer Finance collateral risk
manager prior to funding.  Each appraisal for  correspondent  loans purchased in
bulk from  correspondents is reviewed by a CIT Consumer Finance  collateral risk
manager after  purchasing the loan.  Each property  appraisal is reviewed by a
collateral  risk manager and if there is any variance  outside of the  tolerance
shown  in  the  correspondent  agreement,  the  loan  may  be  presented  to the
correspondent for repurchase.
    

                                      -48-
<PAGE>

   
     CIT Consumer Finance will review the accuracy of appraised values of all or
a portion of the  mortgaged  properties  securing the loans in an  Institutional
Bulk  Portfolio.  This  verification  may include  obtaining  review or drive-by
appraisals  or  relying  on  an  external  vendor's  automated  appraised  value
database.  In addition,  CIT Consumer  Finance's  collateral  risk managers will
generally  conduct  a  desktop  review of the  appraisals  from the  statistical
sampling of loan files selected for due diligence review.
    

Underwriting  - Other Issues

     CIT  Consumer  Finance has several  procedures  which it uses to verify the
applicant's  outstanding  balance  and payment  history on any senior  mortgage,
including a telephone call to the senior mortgage lender. If the senior mortgage
lender does not verify this  information by telephone,  CIT Consumer Finance may
rely upon information provided by the applicant, such as a recent statement from
the senior  lender and  evidence of payment,  such as canceled  checks,  or upon
information provided by national credit bureaus.

     Once  all  applicable  employment,   credit  and  property  information  is
received,  CIT  Consumer  Finance  makes  a  determination  as  to  whether  the
prospective  borrower  has  sufficient  monthly  income  available  to meet  the
borrower's  (i)  monthly  obligations  on the  proposed  mortgage  and any other
mortgage  debt on the  mortgaged  property  and other  expenses  related  to the
mortgaged property (such as property taxes and hazard  insurance),  (ii) monthly
housing  expenses  and other  financial  obligations  and (iii)  monthly  living
expenses.  Specialized  underwriting  programs described below may also apply to
prospective borrowers.

   
     Currently,  CIT Consumer Finance generally accepts debt service ratios with
respect to fixed rate mortgage loans and adjustable rate mortgage loans of up to
45% of the proposed borrower's  estimated monthly gross income,  generally based
upon historically  consistent income over a two year period. For adjustable rate
mortgage loans, CIT Consumer Finance computes the borrower's  monthly obligation
on the proposed  mortgage loan using the initial mortgage amount and the maximum
mortgage rate permitted after one year. CIT Consumer Finance makes exceptions to
the underwriting  criteria  described  above. For example,  for certain types of
loans CIT  Consumer  Finance  may  approve  debt  service  ratios up to 55% with
generally lower maximum Combined Loan-to-Value Ratios.
    

     CIT Consumer  Finance also offers  different  loan programs with  different
underwriting  standards,   particularly  with  respect  to  the  level  of  loan
documentation  and the  mortgagor's  income and credit  history,  in appropriate
cases where factors such as low Combined Loan-to-Value Ratios or other favorable
credit factors exist.

     Certain of the types of loans in CIT Consumer Finance's portfolio have been
originated under new programs and may involve  additional  credit  uncertainties
not present in traditional types of loans. For example,  certain of the mortgage
loans may provide for  escalating  or variable  payments by the  mortgagor.  CIT
Consumer  Finance may underwrite such a loan on the basis of a judgment that the
mortgagor can make the initial monthly payments.  In some instances,  however, a
mortgagor may not have  sufficient  income to continue to make the required loan
payments as such payments  increase.  CIT Consumer  Finance may also  underwrite
such a loan in  reliance  on Combined  Loan-to-Value  Ratios or other  favorable
credit factors.

     CIT Consumer Finance will not purchase or close a Home Equity Loan prior to
receiving  evidence  that the  property  securing  the loan is  insured  against
casualty  loss.  CIT  Consumer  Finance  requires  evidence of fire and extended
coverage  casualty  insurance  on the home in an  amount  at least  equal to the
principal  balance of the related  mortgage loan plus, in the case of a mortgage
loan secured by a  subordinate  priority  lien on the  mortgaged  property,  the
amount of each mortgage  secured by senior  priority  liens,  or, if required by


                                      -49-
<PAGE>

law, the replacement  cost of the property if such replacement cost is less than
the mortgages.  In addition,  at the closing, the borrower is required to sign a
letter addressed to his insurance  carrier naming CIT Consumer Finance as a loss
payee under the insurance  policy,  which CIT Consumer  Finance will  thereafter
mail to the insurer.  Accordingly,  CIT Consumer  Finance  normally  will not be
named as a loss payee with respect to the property securing the Home Equity Loan
at the time the loan is made or purchased  and insurance  proceeds  might not be
available to cover any loss to CIT Consumer Finance.

     After closing,  CIT Consumer  Finance  monitors the continued  existence of
casualty insurance on the mortgaged  properties.  However,  CIT Consumer Finance
does not generally  "force place"  casualty  insurance  coverage if CIT Consumer
Finance  discovers that casualty  insurance  coverage has lapsed.  Instead,  CIT
Consumer  Finance  requires its borrowers to reinstate  any lapsed  insurance as
required by the terms of the mortgage documentation.

   
     CIT Consumer  Finance requires title insurance on all of its mortgage loans
secured by liens on real property if the principal balance is over $100,000,  if
the Combined  Loan-to-Value  Ratio is greater than 85% on a first lien position,
if the  borrower  is a trust,  if there is a  transfer  of title,  if closing is
conducted  pursuant  to a power of  attorney,  if the home was not subject to an
existing mortgage or, if the first lien holder is a not an institutional lender.
In cases where CIT Consumer Finance does not require title insurance, it instead
obtains a last owner title  search  which is ordered to verify that the borrower
is the last owner of record of the mortgaged property.

     The actual maximum amount that CIT Consumer Finance will lend is determined
by an evaluation of the applicant's  ability to repay the loan, the value of the
applicant's  equity in the real estate, and the ratio of such equity to the real
estate's appraised value.
    

Specialized Underwriting Programs

   
     CIT Consumer  Finance also originates or purchases  mortgage loans pursuant
to alternative  sets of underwriting  criteria under its No Income  Verification
program, No Income Qualify program and Lite Documentation  program.  Under these
programs,  relatively more emphasis is placed on property  underwriting  than on
credit  underwriting and certain credit  underwriting  documentation  concerning
income  and  employment   verification  therefore  is  waived.   Mortgage  loans
underwritten  under these programs are limited to  self-employed  borrowers with
credit histories that demonstrate an established  ability to repay  indebtedness
in a timely fashion.  Self-employed  borrowers with poorer credit  histories are
considered with lower Combined Loan-to-Value Ratios.  Permitted maximum Combined
Loan-to-Value  Ratios under these programs are more  restrictive  than under CIT
Consumer Finance's standard underwriting  criteria.  Mortgage loans underwritten
pursuant to these programs  generally must be secured by owner-occupied  primary
residences.  These programs are designed to facilitate the loan approval process
and thereby  improve CIT Consumer  Finance's  competitive  position  among other
mortgage  loan  originators.  Under  the No  Income  Verification  program,  the
customer  does not provide  income  documentation.  Under the No Income  Qualify
program income  documentation is provided by the customer but the  documentation
does not support the stated income reported by the  prospective  borrower to CIT
Consumer Finance.  The stated income must appear reasonable and realistic to the
underwriter  compared  to the  customer's  assets and credit  history.  The Lite
Documentation  program  stresses the verification of the borrower's cash flow by
reviewing bank statements.
    

                                      -50-
<PAGE>

   
     CIT Consumer Finance may modify or eliminate these specialized underwriting
programs  from  time to time.  CIT  Consumer  Finance  may also  introduce  new,
additional specialized underwriting programs in the future, which may modify the
underwriting  guidelines set forth herein. If changes in underwriting guidelines
are applicable to a material portion of the Mortgage Pool, these changes will be
described in the related Prospectus Supplement.
    

QUALITY CONTROL

     CIT Consumer Finance implements quality control programs in three areas: 1)
lending and documentation  standards, 2) re-certification of appraisals,  and 3)
re-verification of employment.

     CIT  Consumer  Finance  applies  the lending  and  documentation  standards
quality  control program to its own  originations  and to purchased  loans.  The
quality  control  procedures  are designed to assure that a consistent  level of
quality  applies  to all  loans in the  portfolio,  regardless  of  source.  CIT
Consumer  Finance may vary quality  control  procedures  based upon the business
source for the loan. CIT Consumer  Finance also performs general quality control
review through a central  quality  control effort.  These  procedures  include a
review of a sample of originated  and purchased  loans from each of CIT Consumer
Finance's  production  offices.  Every  office  is  audited  monthly  and  loans
originated  during prior months are  reviewed  for  compliance  with lending and
documentation  standards. In addition,  loans originated by CIT Consumer Finance
are  audited  at random  on a monthly  basis for  compliance  with  lending  and
documentation standards.

     In order to confirm the validity of  appraisals  obtained at the time loans
are made,  reappraisals  are  obtained for the  property  securing  some of such
loans. In this manner, CIT Consumer Finance monitors the quality of the original
appraiser and the appraisal process.

     In addition,  CIT Consumer Finance re-verifies employment of its borrowers.
These  re-verifications  are  conducted  monthly  on  some of the  loans  in the
portfolio  to detect  fraud  and to  confirm  the  accuracy  of the  information
provided in the application.

Refinancing Policy

     Where CIT Consumer  Finance  believes that borrowers  having existing loans
with it are likely to refinance such loans due to interest rate changes or other
reasons, CIT Consumer Finance actively attempts to retain such borrowers through
solicitations  of such  borrowers to refinance with CIT Consumer  Finance.  Such
refinancings  may  generate fee income for CIT  Consumer  Finance.  CIT Consumer
Finance  may  refinance  Mortgage  Loans  held by a Trust.  Since the  solicited
borrowers may refinance  their existing loans in any case, CIT Consumer  Finance
believes that this practice will be unlikely to affect the prepayment experience
of the Home  Equity  Loans in a material  respect.  CIT  Consumer  Finance  also
solicits its borrowers who are in good  standing to apply for  additional  loans
secured by the same property,  consistent with its origination  standards.  As a
result, CIT Consumer Finance may, now or in the future, hold a loan (or may sell
a loan to another trust) which is also secured by a Mortgaged  Property securing
a Mortgage Loan held by a Trust.

Servicing and Collections

     CIT  Consumer  Finance,  as Master  Servicer,  will be  required  under the
related  Agreement  to service  the  Mortgage  Loans and other  Mortgage  Assets
underlying a particular Series of Certificates with the same degree of skill and
care that it exercises with respect to all  comparable  loans and assets that it
services  for its own  account.  In the  servicing  of its  own  portfolio,  CIT
Consumer  Finance  currently  delegates most of the servicing  duties  described
below to CITSF, as Sub-Servicer,  pursuant to a servicing


                                      -51-
<PAGE>

   
agreement between CIT Consumer Finance and CITSF. Accordingly, references herein
to actions taken by CIT Consumer  Finance as Master Servicer refer in most cases
to  actions  taken by CITSF as  Sub-Servicer.  CIT  Consumer  Finance  typically
performs the quality control  reviews,  oversees the recording of the mortgages,
follows  through on insurance  documentation  and  maintains  the Mortgage  Loan
files.  CITSF is  generally  responsible  for  billing,  collecting, foreclosure
procedures and  liquidations.  Servicing by CITSF also includes customer service
and remittance handling.
    

     Borrowers  are sent monthly  statements  which specify the payment due. Due
dates for payments occur throughout the calendar month.  Generally if payment is
not received  within 10 working days after the due date,  an initial  collection
effort  by  telephone  is made in an  attempt  to bring the  delinquent  account
current.  CIT  Consumer  Finance  continues  to monitor and evaluate the various
stages of delinquency on a continuous basis.

     Delinquent  accounts are contacted by collection  staff by various  methods
including,  but not limited to, telephone calls and collection letters.  When an
account is 30 days past due, the collection  supervisor  analyzes the account to
determine  the  appropriate  course of  action.  If a borrower  is  experiencing
difficulty  in making  payments  on time,  CIT  Consumer  Finance may modify the
payment schedule consistent with CIT Consumer Finance's procedures.

     The course of action  taken by CIT  Consumer  Finance is  dependent  upon a
number of factors including the borrower's payment history, the amount of equity
in the related  mortgaged  property and the reason for the current  inability to
make timely payments.

     When a loan is 60 days past due,  the  related  mortgaged  property  may be
reappraised  and the results  evaluated by CIT  Consumer  Finance to determine a
course of action.  Foreclosure laws and practices and the rights of the owner in
default vary from state to state,  but generally  foreclosure  procedures may be
initiated  if:  (i) the loan is 90 days or more  delinquent;  (ii) a  notice  of
default on a senior lien is received or (iii) the loan is  otherwise in default.
During the foreclosure  process,  any expenses  incurred by CIT Consumer Finance
may be added to the amount  owed by the  borrower,  to the extent  permitted  by
applicable law. Upon completion of the  foreclosure,  the property is sold to an
outside  bidder,  or passes to the mortgagee in which case CIT Consumer  Finance
proceeds to liquidate the asset.

     CIT Consumer  Finance may not  foreclose on the property  securing a Junior
Lien Loan unless it forecloses subject to the related senior mortgages.  In such
cases,  CIT Consumer  Finance may pay the amount due on the senior  mortgages to
the senior  mortgagees,  if CIT Consumer Finance considers it to be advisable to
do so. In the event  that  foreclosure  proceedings  have been  instituted  on a
senior  mortgage prior to the initiation of CIT Consumer  Finance's  foreclosure
action,  CIT Consumer  Finance will either  satisfy such mortgage at the time of
the foreclosure sale or take other appropriate  action. In servicing Junior Lien
Loans in its  portfolio,  it has been the  practice of CIT  Consumer  Finance to
satisfy each such senior  mortgage at or prior to the  foreclosure  sale only to
the extent that it determines any amount so paid will be recoverable from future
payments and  collections  on such Junior Lien Loans or otherwise.  In servicing
Junior Lien Loans,  it is  generally  the  practice of CIT  Consumer  Finance to
advance  funds to keep the senior lien current in the event the  mortgagor is in
default  thereunder until such time as CIT Consumer Finance satisfies the senior
lien  by  sale  of the  mortgaged  property,  but  only  to the  extent  that it
determines   such  advances  will  be  recoverable   from  future  payments  and
collections on that Junior Lien or otherwise.  Such practice may not be followed
by CIT Consumer  Finance in servicing loans more junior than second Mortgages or
may be modified at any time.


                                      -52-
<PAGE>

     CIT Consumer  Finance's  servicing and  charge-off  policies and collection
practices  may  change  over  time in  accordance  with CIT  Consumer  Finance's
business  judgment,  changes in its serviced loan portfolio and applicable  laws
and regulations, as well as other items.

     Regulations and practices  regarding the  liquidation of properties  (e.g.,
foreclosure)  and the rights of the  borrower in default vary greatly from state
to state. CIT Consumer Finance will generally initiate a foreclosure only if the
delinquency  or other  breach  will not be cured.  If,  after  determining  that
purchasing a property securing a mortgage loan will minimize the loss associated
with such defaulted loan, CIT Consumer  Finance may bid at the foreclosure  sale
for such property or accept a deed in lieu of foreclosure.

                         DESCRIPTION OF THE CERTIFICATES

     The Home Equity Loan Asset Backed Certificates (the "Certificates") will be
issuable in series (each,  a "Series") and each Series of  Certificates  will be
issued  pursuant to an Agreement  (see "The Pooling and  Servicing  AgreementThe
Pooling and Servicing Agreement" herein), dated as of the first day of the month
of issuance of such Series of Certificates or such other date as is specified in
the related Prospectus Supplement (the "Cut-off Date"), among the Depositor, the
Master Servicer,  the applicable  Sellers and the Trustee for the benefit of the
holders of the  Certificates  of such Series.  The  provisions of each Agreement
will vary depending upon the nature of the Certificates to be issued  thereunder
and the nature of the related Trust. A form of an Agreement is an exhibit to the
Registration  Statement  of  which  this  Prospectus  is a part.  The  following
summaries  describe  certain  provisions that may appear in each Agreement.  The
Prospectus  Supplement for a Series of Certificates  will describe any provision
of the Agreement  relating to such Series that materially differs from, or is in
addition to, the description thereof contained in this Prospectus. The following
summaries do not purport to be complete and are subject to, and are qualified in
their  entirety by reference to, all of the provisions of the Agreement for each
Series of Certificates and the related Prospectus Supplement. The Depositor will
provide  a copy of the  Agreement  (without  exhibits)  relating  to any  Series
without  charge upon written  request of a holder of record of a Certificate  of
such Series addressed to the Depositor at 650 CIT Drive, Livingston,  New Jersey
07039.

General

     The  Certificates  of each  Series  will not  represent  an  interest in or
obligation of the Depositor,  CIT Consumer  Finance,  CITSF, CIT or any of their
respective affiliates,  except as set forth herein and in the related Prospectus
Supplement.  Neither the certificates nor the underlying  mortgage loans will be
insured or guaranteed by the Depositor, CIT Consumer Finance, CITSF, CIT, or any
of their  affiliates  except as set forth  herein and in the related  Prospectus
Supplement.

     Unless otherwise specified in the Prospectus  Supplement,  the Certificates
of each Series will be issued in either fully  registered or book-entry  form in
the authorized  denominations  specified in the related  Prospectus  Supplement,
will evidence specified  beneficial ownership interests in certain trusts (each,
a "Trust Fund" or "Trust")  created  pursuant to the related  Agreement and will
not be entitled to payments in respect of the assets included in any other Trust
established  by the  Depositor.  The  Mortgage  Loans  will  not be  insured  or
guaranteed  by  any  governmental  entity  or  other  person,  unless  otherwise
specified in the related Prospectus  Supplement.  Each Trust will consist of, to
the extent provided in the related Agreement,  (i) the Mortgage Assets that from
time to time are  subject to the  related  Agreement  (exclusive  of any amounts
specified in the related Prospectus Supplement (the "Retained Interest"));  (ii)
such  assets as from time to time are  required to be  deposited  in the related
Certificate Account (as defined herein) or other fund or account which, pursuant
to the related  Agreement,  constitutes  part of a Trust;  (iii) properties that
secured Mortgage Loans and that are acquired on behalf of the


                                      -53-
<PAGE>

Certificateholders  by  foreclosure or deed in lieu of foreclosure or comparable
procedure ("REO Property"); (iv) any Primary Mortgage Insurance Policies and any
other  insurance  policies or other forms of credit  enhancement  required to be
maintained  pursuant  to the  related  Agreement;  and (v) such  other  property
(including  amounts on deposit in a Pre-Funding  Account) as may be specified in
the related  Prospectus  Supplement.  If  specified  in the  related  Prospectus
Supplement, a Trust may also include one or more of the following:  reinvestment
income  on  payments  received  on  the  Mortgage  Assets,  a  Reserve  Fund,  a
Certificate  Guaranty  Insurance  Policy,  a Mortgage Pool Insurance  Policy,  a
Special Hazard Insurance Policy, a Bankruptcy Bond, one or more spread accounts,
cash collateral accounts and/or other accounts, letters of credit, surety bonds,
financial  guarantee  insurance  policies,  third  party  guarantees  (including
guarantees by CIT, its affiliates,  or an unaffiliated third party, any of which
may be limited in nature), interest rate swaps, caps, floors or other derivative
products, or similar instruments or other agreements.

     Each Series of  Certificates  will be issued in one or more  classes.  Each
class of  Certificates  of a Series  will  evidence  beneficial  ownership  of a
specified  percentage  (which may be 0%) or portion of future interest  payments
and a  specified  percentage  (which may be 0%) or  portion of future  principal
payments on the Mortgage  Assets in the related Trust.  A class of  Certificates
may be  divided  into  two or more  sub-classes,  as  specified  in the  related
Prospectus Supplement.  A Series of Certificates may include one or more classes
that are senior in right to payment to one or more other classes of Certificates
of such Series (See "Credit Enhancement--Subordination"  herein). Certain Series
or classes of Certificates may be covered by insurance policies, surety bonds or
other forms of credit  enhancement,  in each case as described herein and in the
related Prospectus  Supplement.  One or more classes of Certificates of a Series
may  be  entitled  to  receive  distributions  of  principal,  interest  or  any
combination  thereof.  Distributions  on one or  more  classes  of a  Series  of
Certificates  may be made prior to one or more other classes of  Certificates of
such Series,  after the  occurrence of specified  events,  in accordance  with a
schedule or formula, on the basis of collections from designated portions of the
Mortgage  Assets in the related Trust,  or on a different  basis, or one or more
classes of a Series of Certificates  may be required to absorb one or more types
of loses prior to one or more other classes of Certificates  of such Series,  in
each case as  specified  in the related  Prospectus  Supplement.  The timing and
amounts of such  distributions  may vary among classes or over time as specified
in the related Prospectus Supplement.

     Definitive  Certificates,  if  issued,  will  be  freely  transferable  and
exchangeable  at the  corporate  trust office of the Trustee as set forth in the
related Prospectus  Supplement or, at the election of the Trustee, at the office
of a certificate  registrar  appointed by the Trustee. No service charge will be
made for any registration of exchange or transfer of Certificates of any Series,
but the Trustee may require payment of a sum sufficient to cover any related tax
or other governmental charge.

     Under  current law the purchase and holding by or on behalf of any employee
benefit plan or other retirement  arrangement  (including  individual retirement
accounts and  annuities,  Keogh plans and collective  investment  funds in which
such plans,  accounts or  arrangements  are  invested)  subject to provisions of
ERISA  or the  Code of a class  of  Certificates  entitled  only to a  specified
percentage of payments of either  interest or principal or a notional  amount of
either  interest  or  principal  on the  related  Mortgage  Assets or a class of
Certificates  entitled  to receive  payments of interest  and  principal  on the
Mortgage  Assets only after payments to other classes or after the occurrence of
certain  specified  events may result in  "prohibited  transactions"  within the
meaning  of ERISA and the Code.  See  "ERISA  Considerations"  herein and in the
related   Prospectus   Supplement.   If  specified  in  the  related  Prospectus
Supplement,  transfer  of  Certificates  of such a class will not be  registered
unless the transferee  (i)  represents  that it is not, and is not purchasing on
behalf of, any such plan,  account or arrangement or (ii) provides an opinion of
counsel  satisfactory  to the Trustee  and the  Depositor  that the  purchase of
Certificates  of  such  a  class  by or on  behalf  of  such  plan,  account  or
arrangement  is  permissible  under  applicable  law and  will not  subject  the
Trustee,  the Master Servicer or the Depositor to any obligation or liability in
addition to those undertaken in the Agreement.


                                      -54-
<PAGE>

     As to each Series,  an election  may be made to treat the related  Trust or
designated  portions  thereof as one or more "real  estate  mortgage  investment
conduits"  (each,  a "REMIC")  as defined in the Code.  The  related  Prospectus
Supplement will specify  whether a REMIC election is to be made.  Alternatively,
the Agreement for a Series may provide that a REMIC  election may be made at the
discretion  of the  Depositor  or the  Master  Servicer  and may be made only if
certain  conditions  are  satisfied.  As to  any  such  Series,  the  terms  and
provisions applicable to the making of a REMIC election, as well as any material
federal income tax consequences to  Certificateholders  not otherwise  described
herein,  will be set  forth in the  related  Prospectus  Supplement.  If such an
election is made with respect to a Series, one of the classes will be designated
as evidencing the sole class of "residual  interests" in the related  REMIC,  as
defined in the Code.  All other  classes of  Certificates  in such a Series will
constitute  "regular interests" in the related REMIC, as defined in the Code. As
to each Series with respect to which a REMIC  election is to be made, the Master
Servicer or a holder of the related residual certificate or certificates will be
obligated to take all actions  required in order to comply with  applicable laws
and regulations and will be obligated to pay any prohibited  transaction  taxes.
The Master  Servicer,  unless  otherwise  specified  in the  related  Prospectus
Supplement,  will be entitled to  reimbursement  for any such  payment  from any
holder of the related residual certificate or certificates.

Distributions on Certificates

     General. In general,  the method of determining the amount of distributions
on a  particular  Series  of  Certificates  will  depend  on the type of  credit
support,  if  any,  that is used  with  respect  to  such  Series.  See  "Credit
Enhancement"  herein and in the related  Prospectus  Supplement.  The Prospectus
Supplement for each Series of  Certificates  will describe the method to be used
in determining the amount of distributions on the Certificates of such Series.

     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
distributions of principal and interest (or, where applicable, of principal only
or  interest  only) on the  related  Certificates  will be made by the  Trustee,
monthly,  quarterly,  semi-annually  or at such other intervals and on the dates
specified in the Prospectus  Supplement (each, a "Distribution Date") out of the
payments  received in respect of the assets of the related Trust or other assets
held for the  benefit of the  Certificateholders  as  specified  in the  related
Prospectus  Supplement.  The amount  allocable  to  payments  of  principal  and
interest on any Distribution Date will be determined as specified in the related
Prospectus Supplement.  Distributions will be made to the persons in whose names
the  Certificates are registered at the close of business on the dates specified
in the related Prospectus Supplement (each, a "Record Date"). Distributions will
be made by check or money order  mailed to the persons  entitled  thereto at the
address  appearing in the register  maintained for holders of Certificates  (the
"Certificate  Register") or, if specified in the related Prospectus  Supplement,
in the case of  Certificates  that are of a certain minimum  denomination,  upon
written  request by the  Certificateholder,  by wire  transfer  or by such other
means as are described therein;  provided,  however, that the final distribution
in retirement of Certificates  will be made only upon presentation and surrender
of the  Certificates  at the  office or agency of the  Trustee  or other  person
specified in the notice to Certificateholders of such final distribution.

     Distributions  allocable to  principal of and interest on the  Certificates
will be made by the  Trustee  out of, and only to the  extent  of,  funds in the
related  Certificate  Account,  including any funds transferred from any Reserve
Fund or Pre-Funding Account. (See "The Pooling And Servicing Agreement--Payments
on  Mortgage  Assets;  Deposits  to  Certificate  Account"  herein.)  As between
Certificates  of  different  classes and as between  distributions  of principal
(and, if applicable,  between distributions of

                                      -55-
<PAGE>

Principal  Prepayments (as defined herein) and scheduled  payments of principal)
and interest,  distributions made on any Distribution Date will be allocated and
applied as specified in the related Prospectus Supplement.  All distributions to
any  class of  Certificates  will be made in the  priority,  manner  and  amount
specified in the related Prospectus Supplement.

     Available  Funds.  All  distributions on the Certificates of each Series on
each Distribution Date will be made from the Available Funds, in accordance with
the terms  described in the related  Prospectus  Supplement and specified in the
related   Agreement.   Unless  otherwise  provided  in  the  related  Prospectus
Supplement,  "Available  Funds" for each  Distribution Date will generally equal
the  amount  on  deposit  in the  related  Certificate  Account  (including  any
prepayment  charges,   assumption  fees  and  late  payment  charges  and  other
administrative fees and charges, to the extent collected from Mortgagors),  and,
if applicable,  the amount on deposit in the related Pre-Funding Account on such
Distribution  Date or on the last day of the Due Period (net of related fees and
expenses  payable  by  the  related  Trust)  (see  "The  Pooling  And  Servicing
Agreement--Payments  on Mortgage  Assets;  Deposits to Certificate  Account" and
"The Pooling and  Servicing  Agreement -- Servicing and Other  Compensation  and
Payment of Expenses")  other than amounts to be held therein for distribution on
future Distribution Dates.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
"Determination  Date" is the third Business Day prior to each Distribution Date.
On each  Determination  Date, the Master  Servicer will determine the amounts of
principal and interest which will be passed through to Certificateholders on the
related  Distribution  Date.  The "Due  Period"  for any  Series  is the  period
specified in the related Prospectus  Supplement.  The "Due Period" is the period
during  which  principal,  interest  and other  amounts will be collected on the
Mortgage  Loans for  application to the payment of principal and interest to the
Certificateholders  and  the  payment  of  fees on  such  Distribution  Date.  A
"Business  Day" is any day  other  than a  Saturday,  Sunday or any day on which
banking  institutions or trust companies in the states of New York, Oklahoma and
such other states (if any)  specified in the related  Prospectus  Supplement are
authorized by law, regulation or executive order to be closed.

     Distributions  of  Interest.  Unless  otherwise  specified  in the  related
Prospectus Supplement, interest will accrue on the aggregate Certificate Balance
(or, in the case of  Certificates  entitled only to  distributions  allocable to
interest,  the aggregate  notional  amount) of each class of  Certificates  (the
"Class  Certificate  Balance")  entitled to interest at the "Pass-Through  Rate"
(which may be a Fixed Rate or an Adjustable Rate as specified in such Prospectus
Supplement)  from the  date and for the  periods  specified  in such  Prospectus
Supplement. To the extent funds are available therefor,  interest accrued during
each such specified  period on each class of  Certificates  entitled to interest
(other than a class of Certificates that provides for interest that accrues, but
is not currently payable,  referred to hereafter as "Accrual Certificates") will
be distributable on the Distribution  Dates specified in the related  Prospectus
Supplement  until  the  Class  Certificate   Balance  of  such  class  has  been
distributed  in  full  or,  in  the  case  of  Certificates   entitled  only  to
distributions allocable to interest, until the aggregate notional amount of such
Certificates  is  reduced to zero or for the  period of time  designated  in the
related  Prospectus  Supplement.  Unless  otherwise  specified  in  the  related
Prospectus Supplement, the original Certificate Balance of each Certificate will
equal  the  aggregate   distributions  allocable  to  principal  to  which  such
Certificate is entitled.  Unless otherwise  specified in the related  Prospectus
Supplement, distributions allocable to interest on each Certificate which is not
entitled to distributions allocable to principal will be calculated based on the
notional amount of such  Certificate.  The notional amount of a Certificate will
not  evidence  an interest  in or  entitlement  to  distributions  allocable  to
principal but will be used solely for  convenience in expressing the calculation
of interest and for certain other purposes.

     If specified  in the related  Prospectus  Supplement,  one or more class or
classes of  Certificates  may provide that any interest  that has accrued but is
not paid on a given  Distribution  Date will be added to the  Class  Certificate
Balance  of  such  class  of  Certificates  on  that   Distribution  Date  (such
Certificates,

                                      -56-
<PAGE>

"Accrual  Certificates").  Unless otherwise  specified in the related Prospectus
Supplement, distributions of interest on each class of Accrual Certificates will
commence only after the  occurrence of the events  specified in such  Prospectus
Supplement  and, prior to such time, the beneficial  ownership  interest of such
class  of  Accrual  Certificates  in  the  Trust,  as  reflected  in  the  Class
Certificate Balance of such class of Accrual Certificates, will increase on each
Distribution  Date by the  amount of  interest  that  accrued  on such  class of
Accrual  Certificates  during the preceding interest accrual period but that was
not required to be distributed to such class on such Distribution Date. Any such
class of Accrual Certificates will thereafter accrue interest on its outstanding
Class Certificate Balance as so adjusted.

     Distributions  of  Principal.  Unless  otherwise  specified  in the related
Prospectus  Supplement,  the aggregate original balance of the Certificates (the
"Certificate  Balance")  will equal the  aggregate  distributions  allocable  to
principal that such Certificates  will be entitled to receive.  Unless otherwise
specified in the related Prospectus Supplement, the Class Certificate Balance of
any class of  Certificates  entitled to  distributions  of principal will be the
original Class  Certificate  Balance of such class of Certificates  specified in
such Prospectus Supplement,  reduced by all distributions allocable to principal
and (i) in the case of Accrual  Certificates,  unless otherwise specified in the
related  Prospectus  Supplement,  increased by all interest accrued but not then
distributable on such Accrual  Certificates,  and (ii) in the case of Adjustable
Rate  Certificates,   unless  otherwise  specified  in  the  related  Prospectus
Supplement,  subject  to  the  effect  of  negative  amortization.  The  related
Prospectus  Supplement  will specify the method by which the amount of principal
to be  distributed  on the  Certificates  on  each  Distribution  Date  will  be
calculated  and the  manner in which such  amount  will be  allocated  among the
classes of Certificates entitled to distributions of principal.

     If so provided in the related Prospectus Supplement, one or more classes of
senior Certificates (the "Senior  Certificates") will be entitled to receive all
or a disproportionate  percentage of the payments of principal that are received
from  Mortgagors in advance of their scheduled due dates and are not accompanied
by amounts representing  scheduled interest due after the month of such payments
("Principal  Prepayments") in the percentages and under the circumstances or for
the periods  specified in such  Prospectus  Supplement.  Any such  allocation of
Principal  Prepayments to such class or classes of Senior Certificates will have
the effect of accelerating  the amortization of such Senior  Certificates  while
increasing  the  interests  evidenced  by  the  subordinated  Certificates  (the
"Subordinated  Certificates")  in the Trust.  Increasing  the  interests  of the
Subordinated  Certificates  relative  to  that  of the  Senior  Certificates  is
intended to  preserve  the  availability  of the  subordination  provided by the
Subordinated Certificates.  See "Credit  Enhancement--Subordination"  herein and
"Credit  Enhancement--Subordination  of the  Subordinated  Certificates"  in the
related Prospectus Supplement.

     Unscheduled   Distributions.   If  specified  in  the  related   Prospectus
Supplement,  the Certificates will be subject to receipt of distributions before
the next scheduled  Distribution  Date under the circumstances and in the manner
described below and in such Prospectus  Supplement.  If applicable,  the Trustee
will be required to make such  unscheduled  distributions  on the day and in the
amount  specified in the related  Prospectus  Supplement  if, due to substantial
payments of principal (including Principal  Prepayments) on the Mortgage Assets,
the  Trustee or the  Master  Servicer  determines  that the funds  available  or
anticipated to be available from the Certificate Account and, if applicable, any
Pre-Funding  Account or  Reserve  Fund,  may be  insufficient  to make  required
distributions on the Certificates on such  Distribution  Date.  Unless otherwise
specified  in  the  related  Prospectus  Supplement,  the  amount  of  any  such
unscheduled  distribution  that is allocable  to  principal  will not exceed the
amount that would otherwise have been required to be distributed as principal on
the Certificates on the next Distribution  Date.  Unless otherwise  specified in
the related Prospectus  Supplement,  all unscheduled  distributions will include
interest  at the  applicable  Pass-Through  Rate (if any) on the  amount  of the
unscheduled  distribution  allocable to principal for the period and to the date
specified in such Prospectus Supplement.


                                      -57-
<PAGE>

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  all
distributions  allocable to principal in any  unscheduled  distribution  will be
made in the same  priority  and  manner as  distributions  of  principal  on the
Certificates would have been made on the next Distribution Date. With respect to
Certificates of the same class,  unscheduled  distributions of principal will be
made in the priority and manner specified in the related Prospectus  Supplement.
The  Trustee  will  give  notice  to   Certificateholders   of  any  unscheduled
distribution prior to the date of such distribution.

Example of Distributions

     The  following  is an example of the flow of funds as it would  relate to a
hypothetical Series of Certificates issued, and with a Cut-off Date occurring in
July, 1997 (all days are assumed to be Business Days):

July 1 - July 30...........       (1)        Due   Period.    Master    Servicer
                                             receives  scheduled payments on the
                                             Mortgage  Assets and any  Principal
                                             Prepayments  made by Mortgagors and
                                             applicable interest thereon.

July 30....................       (2)        Record Date.

August 12..................       (3)        Determination  Date.   Distribution
                                             amount determined.

August 14..................       (4)        Deposit Date.

August 15..................       (5)        Distribution Date.

     Succeeding  months follow the pattern  above,  subject to adjustment if the
Distribution  Date is not a Business Day as specified in the related  Prospectus
Supplement.  The flow of funds with  respect to any Series of  Certificates  may
differ  from the above,  and the flow of funds for each  Series of  Certificates
will be specified in the related Prospectus Supplement. Reference should be made
to the related  Prospectus  Supplement  to  determine  the flow of funds for any
particular Series of Certificates. In addition, there are other sources and uses
of funds with respect to each Series of Certificates,  as outlined herein and in
the related Prospectus  Supplement,  that are not specified in the above example
(see "The Pooling and Servicing Agreement" and "Credit Enhancement" herein).

- --------------
(1)  Scheduled  payments and Principal  Prepayments  may be received at any time
     during  this  period  and  will be  deposited  on the  Deposit  Date in the
     Certificate   Account  by  the  Master   Servicer   for   distribution   to
     Certificateholders.  When a Mortgage  Loan is prepaid in full,  interest on
     the amount  prepaid is  collected  from the  Mortgagor  only to the date of
     payment.

(2)  Distributions on the Distribution  Date will be made to  Certificateholders
     of record at the close of  business on the last  business  day of the month
     immediately preceding the month of distribution.

(3)  On August 12 (the third Business Day prior to the  Distribution  Date), the
     Master  Servicer will determine the amounts of principal and interest which
     will be passed through on the Distribution Date.

(4)  On August 14 (the  Business  Day  immediately  preceding  the  Distribution
     Date), the Master Servicer may advance funds to cover any delinquencies, in
     which event the distribution to Certificateholders on the Distribution Date
     will  include the full  amounts of  principal  and  interest due during the
     period in  respect of the  delinquencies.  The  Master  Servicer  will also
     calculate  any changes in the  relative  interests  evidenced by the Senior
     Certificates  and  the  Subordinate  Certificates  in the  Trust  Fund,  if
     applicable.

(5)  On August 15, the amounts  determined on August 12 will be  distributed  to
     Certificateholders of record on the Record Date.

                                      -58-
<PAGE>

Advances and Compensating Interest

     Unless otherwise provided in the related Prospectus Supplement,  the Master
Servicer will be required to remit to the Trustee no later than the day prior to
each  Distribution  Date and in no case earlier than the seventh Business Day of
such month, the amount (an "Advance"),  if any by which 30 days' interest at the
Mortgage  Rate (or, if specified in the related  Prospectus  Supplement,  at the
Adjusted  Mortgage  Loan  Remittance  Rate)  on the then  outstanding  principal
balance of a Mortgage Loan exceeds the amount received by the Master Servicer in
respect of  interest on the  Mortgage  Loan as of the related  Record  Date.  If
provided in the related  Prospectus  Supplement,  the  obligation  of the Master
Servicer  to make such  Advances  will be limited to  amounts  corresponding  to
delinquent  interest  payments  on a  Mortgage  Loan  and/or  will be limited to
amounts  that the  Master  Servicer  believes  will be  recoverable  out of late
payments by  Mortgagors  on a Mortgage  Loan,  Liquidation  Proceeds,  Insurance
Proceeds (each, as defined herein) or otherwise.  If and to the extent specified
in  the  related  Prospectus  Supplement,  the  amount  of  the  Advance  may be
determined based on an "Adjusted  Mortgage Loan Remittance Rate"  (determined as
set forth in the Prospectus  Supplement),  and may include delinquent  principal
payments and other amounts.

     Unless otherwise specified in the related Prospectus Supplement,  in making
Advances,  the Master  Servicer  will  endeavor  to  maintain a regular  flow of
scheduled interest payments to  Certificateholders,  rather than to guarantee or
insure against  losses.  Unless  otherwise  specified in the related  Prospectus
Supplement, if Advances are made by the Master Servicer from cash being held for
future distribution to Certificateholders, the Master Servicer will replace such
funds on or before any future  Distribution Date to the extent that funds in the
applicable  Certificate Account on such Distribution Date would be less than the
amount required to be available for distributions to  Certificateholders on such
date.  Unless  otherwise  specified in the related  Prospectus  Supplement,  any
Advances by the Master  Servicer will be reimbursable to the Master Servicer out
of  recoveries  on the  specific  Mortgage  Assets  with  respect  to which such
Advances  were made (e.g.,  late payments  made by the related  Mortgagors,  any
related Insurance Proceeds,  Liquidation  Proceeds,  Released Mortgaged Property
Proceeds (as defined herein) or proceeds of any Mortgage Loan repurchased by the
Depositor, a Sub-Servicer or a Seller pursuant to the related Agreement) and any
other  amount that would  otherwise be  distributed  to the holder or holders of
Certificates  representing  the  residual  interest of a Trust for which a REMIC
election has been made.  Unless  otherwise  specified in the related  Prospectus
Supplement,  Advances by the Master  Servicer also will be  reimbursable  to the
Master  Servicer  from  cash  otherwise   distributable  to   Certificateholders
(including  Senior  Certificateholders)  to the extent that the Master  Servicer
determines that any such Advances previously made are not ultimately recoverable
as described in the immediately preceding sentence.

   
     If specified in the Prospectus Supplement, the Master Servicer also will be
obligated to make Advances, to the extent recoverable out of Insurance Proceeds,
Liquidation  Proceeds or  otherwise,  in respect of certain  taxes and insurance
premiums not paid by Mortgagors  on a timely basis and to otherwise  protect the
related  Mortgaged  Property.  Funds so advanced are  reimbursable to the Master
Servicer to the extent permitted by the related Agreement.
    

     If specified in the related Prospectus  Supplement,  the obligations of the
Master  Servicer to make  Advances may be  supported  by a cash advance  reserve
fund,  a surety bond or other  arrangement,  in each case as  described  in such
Prospectus Supplement.


                                      -59-
<PAGE>

     Unless otherwise specified in the related Prospectus Supplement,  not later
than the close of business on the Business Day prior to each Determination Date,
with  respect to each  Mortgage  Loan as to which the Master  Servicer  receives
during  the  related  Due Period a  principal  payment in full in advance of the
final scheduled due date (a "Principal Prepayment"), the Master Servicer will be
required to remit to the Trustee for  deposit in the  Certificate  Account  from
amounts otherwise payable to the Master Servicer as servicing  compensation,  an
amount ("Compensating Interest") equal to the excess of (a) 30 days' interest on
the  principal  balance of each such  Mortgage  Loan as of the  beginning of the
related Due Period at the  applicable  Mortgage  Rate (or, if  specified  in the
related Prospectus  Supplement,  at the Adjusted Mortgage Loan Remittance Rate),
over (b) the amount of interest  actually  received on the related Mortgage Loan
for such Due Period.

REPORTS TO CERTIFICATEHOLDERS

     Prior to or concurrently  with each distribution on a Distribution Date and
except as otherwise set forth in the related Prospectus  Supplement,  the Master
Servicer or the Trustee will furnish to each  Certificateholder of record of the
related  Series a statement  setting  forth,  to the extent  applicable  to such
Series of Certificates, among other things:

          (i) the amount available in the Certificate Account;

          (ii) the amount of such  distribution  allocable to principal for each
     class of the related Series, separately identifying the aggregate amount of
     any Principal  Prepayments  and, if so specified in the related  Prospectus
     Supplement, prepayment penalties included therein;

          (iii) the amount of such  distribution  allocable to interest for each
     class of the related Series;

          (iv) the amount of any Advance;

          (v) the aggregate  amount (a) otherwise  allocable to the Subordinated
     Certificateholders  on such  Distribution  Date and (b) withdrawn  from the
     Reserve Fund, if any,  that is included in the amounts  distributed  to the
     Certificateholders;

          (vi) the aggregate amount,  if any,  withdrawn from letters of credit,
     pool  policies  or other  forms of credit  enhancement  that is included in
     amounts distributed to Certificateholders;

          (vii) the Class Certificate  Balance and corresponding  pool factor or
     notional  amount of each class of the related Series after giving effect to
     the distribution of principal on such Distribution Date;

          (viii) the  percentage  of principal  payments on the Mortgage  Assets
     (excluding prepayments),  if any, which each such class will be entitled to
     receive on the following Distribution Date;

          (ix) the  percentage  of  Principal  Prepayments  with  respect to the
     Mortgage Assets,  if any, which each such class will be entitled to receive
     on the following Distribution Date;

          (x) the  related  amount of the  servicing  compensation  retained  or
     withdrawn  from the  Certificate  Account by the Master  Servicer,  and the
     amount of additional servicing compensation received by the Master Servicer
     attributable  to penalties,  fees,  excess  Liquidation  Proceeds and other
     similar charges and items;

                                      -60-
<PAGE>

          (xi) the number and aggregate  principal  balances of Mortgage  Loans:
     (A) delinquent  (exclusive of Mortgage Loans in  foreclosure)  (1) 30 to 59
     days,  (2) 60 to 89 days and (3) 90 or more days, and (B) in foreclosure as
     of the close of business on the last day of the  calendar  month  preceding
     such Distribution Date;

          (xii) the number and aggregate  principal  balances of Mortgage  Loans
     acquired (and not subsequently sold) through foreclosure or grant of a deed
     in lieu of foreclosure as of the end of the related Due Period;

          (xiii) the number and aggregate principal balances of Mortgage Loans
     acquired through foreclosure or grant of a deed in lieu of foreclosure
     during the related Due Period;

          (xiv) the number and  aggregate  principal  balance of Mortgage  Loans
     which became  Liquidated  Mortgages and the amount of Liquidation  Proceeds
     received during the related Due Period;

          (xv) the cumulative number and aggregate principal balance of Mortgage
     Loans  which  became  Liquidated  Mortgages  and the  cumulative  amount of
     Liquidation Proceeds;

          (xvi) if applicable,  the amount  remaining in the Reserve Fund at the
     close of business on the Distribution Date;

          (xvii) the  Pass-Through  Rate and the applicable Index for Adjustable
     Rate classes  expected to be  applicable on the next  Distribution  Date to
     such class;

          (xviii) any  amounts  remaining  under  financial  guaranty  insurance
     policies,  letters of credit,  guarantees,  pool policies or other forms of
     credit enhancement;

          (xix) the aggregate amount on deposit in the Pre-Funding  Account,  if
     any; and

          (xx) the number and aggregate  principal amount of additional Mortgage
     Assets purchased by the Trust, if any.

     Where  applicable,  any amount set forth above may be expressed as a dollar
amount  per single  Certificate  of the  relevant  class  having the  Percentage
Interest (as defined herein) specified in the related Prospectus Supplement. The
report  to  Certificateholders  for  any  Series  of  Certificates  may  include
additional or other information of a similar nature to that specified above.

     In  addition,  within a  reasonable  period  of time  after the end of each
calendar  year,   the  Master   Servicer  or  the  Trustee  will  mail  to  each
Certificateholder  of record at any time during such  calendar year a report (a)
as to the  aggregate of amounts  reported  pursuant to clause (i) and (ii) above
for such calendar year or, in the event such person was a  Certificateholder  of
record during a portion of such calendar  year,  for the  applicable  portion of
such year, and (b) such other customary  information as may be deemed  necessary
or desirable for Certificateholders to prepare their tax returns.

Book-Entry Certificates

     If specified in the related Prospectus  Supplement,  one or more classes of
the Certificates of any Series (each, a class of "Book-Entry  Certificates") may
be  initially  issued  through the  book-entry  facilities  of DTC in the United
States or Cedel or Euroclear in Europe. Each class of Book-Entry Certificates of
a Series will be issued in one or more  certificates  which equal the  aggregate
initial  Class
                                      -61-
<PAGE>

Certificate  Balance of each such class and which will be registered in the name
of Cede as nominee of DTC. Cedel and Euroclear will hold omnibus  positions with
respect  to the  Certificates  on behalf  of Cedel  Participants  and  Euroclear
Participants  (each,  as  defined  herein),  respectively,   through  customers'
securities  accounts  in  Cedel's  and  Euroclear's  name on the  books of their
respective  depositories  (each,  a  "Depository")  which in turn will hold such
positions in customers'  securities  accounts in the Depositories'  names on the
books of DTC.

     DTC is a  limited-purpose  trust  company  organized  under the laws of the
State  of New  York,  a  member  of the  Federal  Reserve  System,  a  "clearing
corporation"  within the meaning of the New York Uniform  Commercial Code, and a
"clearing  agency"  registered  pursuant to the provisions of Section 17A of the
Securities  Exchange Act of 1934.  DTC accepts  securities  for deposit from its
participating  organizations  ("Participants") and facilitates the clearance and
settlement of securities  transactions  between  Participants in such securities
through electronic  book-entry changes in accounts of its Participants,  thereby
eliminating the need for physical movement of certificates. Participants include
securities brokers and dealers, banks, trust companies and clearing corporations
and may include certain other  organizations.  Indirect access to the DTC system
is also available to others such as banks, brokers,  dealers and trust companies
that clear  through or maintain a  custodial  relationship  with a  Participant,
either directly or indirectly ("Indirect Participants").

     Beneficial  interests in the  Book-Entry  Certificates  of a Series will be
held  indirectly  by  investors  through the  book-entry  facilities  of DTC, as
described herein. Investors may hold such beneficial interests in the Book-Entry
Certificates in minimum denominations  representing an original principal amount
of $1,000 and integral  multiples  in excess  thereof.  Accordingly,  DTC or its
nominee is expected to be the holder of record of the  Book-Entry  Certificates.
Except as described below, no person acquiring a Book-Entry Certificate (each, a
"beneficial  owner")  will  be  entitled  to  receive  a  physical   certificate
representing such Certificate (a "Definitive Certificate").

     The  beneficial  owner's  ownership  of a  Book-Entry  Certificate  will be
recorded on the records of the brokerage firm, bank, thrift institution or other
financial  intermediary  (each, a "Financial  Intermediary")  that maintains the
beneficial   owner's   account  for  such  purpose.   In  turn,   the  Financial
Intermediary's  ownership of such Book-Entry Certificate will be recorded on the
records of DTC (or of a participating  firm that acts as agent for the Financial
Intermediary,  whose  interest  will be  recorded  on the records of DTC, if the
beneficial owner's Financial Intermediary is not a Participant).  Therefore, the
beneficial  owner  must  rely  on  the  foregoing  procedures  to  evidence  its
beneficial  ownership of a  Book-Entry  Certificate.  Beneficial  ownership of a
Book-Entry Certificate may only be transferred by compliance with the procedures
of such Financial Intermediaries and Participants.

     In  accordance  with its normal  procedures,  DTC is expected to record the
positions held by each Participant in the Book-Entry Certificates,  whether held
for its own account or as a nominee for another person.  In general,  beneficial
ownership of Book-Entry  Certificates will be subject to the rules,  regulations
and procedures governing DTC and Participants as in effect from time to time.

     Distributions  on  the  Book-Entry   Certificates  will  be  made  on  each
Distribution  Date by the Trustee to DTC. DTC will be responsible  for crediting
the amount of such payments to the accounts of the  applicable  Participants  in
accordance with DTC's normal  procedures.  Each  Participant will be responsible
for  disbursing  such  payments  to the  beneficial  owners  of  the  Book-Entry
Certificates that it represents and to each Financial  Intermediary for which it
acts  as  agent.  Each  such  Financial  Intermediary  will be  responsible  for
disbursing funds to the beneficial owners of the Book-Entry Certificates that it
represents.


                                      -62-
<PAGE>

     Under a book-entry format, beneficial owners of the Book-Entry Certificates
may  experience  delay in their  receipt of  payments,  since  payments  will be
forwarded by the Trustee to DTC or its nominee, as the case may be, as holder of
record of the  Book-Entry  Certificates.  Because  DTC can act only on behalf of
Financial Intermediaries, the ability of a beneficial owner to pledge Book-Entry
Certificates  to persons or entities that do not  participate in DTC system,  or
otherwise  take  actions  in  respect of such  Book-Entry  Certificates,  may be
limited  due  to  the  lack  of  physical   certificates   for  such  Book-Entry
Certificates. In addition, issuance of the Book-Entry Certificates in book-entry
form may reduce the liquidity of such Certificates in the secondary market since
certain potential investors may be unwilling to purchase  Certificates for which
they cannot obtain physical certificates.

     Unless and until Definitive Certificates are issued, it is anticipated that
the only  "Certificateholder" of the Book-Entry  Certificates will be DTC or its
nominee.   Beneficial  owners  of  the  Book-Entry   Certificates  will  not  be
Certificateholders,  as that term will be used in the Agreement relating to such
Series of  Certificates.  Beneficial  owners are only  permitted to exercise the
rights of  Certificateholders  indirectly  through Financial  Intermediaries and
DTC.  Monthly  and annual  reports on the related  Trust  provided to DTC or its
nominee, as the case may be, as holder of record of the Book-Entry Certificates,
may be made available to beneficial owners upon request,  in accordance with the
rules,  regulations  and  procedures  creating  and  affecting  DTC,  and to the
Financial  Intermediaries  to whose DTC accounts the Book-Entry  Certificates of
such beneficial owners are credited.

     Unless otherwise specified in the related Prospectus Supplement, unless and
until Definitive  Certificates are issued, DTC will take any action permitted to
be taken by the holders of the Book-Entry  Certificates  of a particular  Series
under the  related  Agreement  only at the  direction  of one or more  Financial
Intermediaries  to whose DTC accounts such Book-Entry  Certificates are credited
to the extent that such actions are taken on behalf of Financial  Intermediaries
whose holdings include such Book-Entry Certificates.

     Transfers  between  Participants will occur in accordance with DTC's rules,
regulations and procedures.  Transfers between Cedel  Participants and Euroclear
Participants  will occur in accordance with their respective rules and operating
procedures.

     Due to time zone  differences,  credits of securities  received in Cedel or
Euroclear as a result of a transaction  with a  Participant  will be made during
subsequent securities settlement processing and dated the business day following
the DTC settlement  date.  Such credits or any  transactions  in such securities
settled  during such  processing  will be reported to the relevant  Euroclear or
Cedel  Participant  on such business day. Cash received in Cedel or Euroclear as
result of sales of Certificates  by or through a Cedel  Participant or Euroclear
Participant  to a DTC  Participant  will  be  received  with  value  on the  DTC
settlement  date but will be available in the relevant  Cedel or Euroclear  cash
account only as of the business day following settlement in DTC.

     Cross-market  transfers  between  persons  directly or  indirectly  holding
Certificates  through DTC, on the one hand,  and directly or indirectly  through
Cedel Participants or Euroclear Participants,  on the other, will be effected in
DTC in accordance with DTC's rules,  regulations and procedures on behalf of the
relevant European international clearing system by its Depository; however, such
cross-market  transactions will require delivery of instructions to the relevant
European  international  clearing  system by the  counterparty in such system in
accordance  with its rules and  procedures and within its  established  deadline
(European time). The relevant  European  international  clearing system will, if
the transaction meets its settlement  requirements,  deliver instructions to its
Depository to take action to effect final settlement on its behalf by delivering
or receiving  securities  in DTC, and making or receiving  payment in accordance
with normal  procedures for same day funds  settlement  applicable to DTC. Cedel
Participants and Euroclear Participants may not deliver instructions directly to
the Depositories.


                                      -63-
<PAGE>

Definitive Certificates

     Unless otherwise specified in the related Prospectus Supplement, Definitive
Certificates will be issued to beneficial owners of Book-Entry Certificates,  or
their nominees, rather than to DTC, only if (i) DTC or the Depositor advises the
Trustee in writing that DTC is no longer willing, qualified or able to discharge
properly  its  responsibilities  as nominee and  depository  with respect to the
Book-Entry  Certificates  and the Depositor or the Trustee is unable to locate a
qualified successor; (ii) the Depositor, at its sole option, elects to terminate
the book-entry  system through DTC; or (iii) after the occurrence of an Event of
Default (as defined in the related Agreement), beneficial owners of Certificates
representing not less than 51% of the aggregate  Percentage  Interests evidenced
by each  class of  Certificates  of the  related  Series  issued  as  Book-Entry
Certificates advise the Trustee and DTC through the Financial  Intermediaries in
writing that the continuation of a book-entry system through DTC (or a successor
thereto) is no longer in the best interests of the beneficial owners.

     Upon the  occurrence  of any of the  events  described  in the  immediately
preceding  paragraph,  the Trustee  will be  required  to notify all  beneficial
owners of the  occurrence  of such  event  and the  availability  of  Definitive
Certificates.  Upon surrender by DTC of the global  certificate or  certificates
representing the Book-Entry  Certificates and instructions for  re-registration,
the Trustee will issue the Definitive  Certificates,  and thereafter the Trustee
will recognize the holders of such Definitive Certificates as Certificateholders
under the Agreement relating to such Series of Certificates.

                               CREDIT ENHANCEMENT

General

     Credit enhancement may be provided with respect to one or more classes of a
Series of  Certificates  or with respect to the  Mortgage  Assets in the related
Trust. Credit enhancement may be in the form of a limited  Certificate  Guaranty
Insurance Policy issued by an entity named in the related Prospectus Supplement,
the subordination of one or more classes of the Certificates of such Series, the
establishment of one or more reserve funds, the use of a cross collateralization
feature, the use of overcollateralization,  the use of a Mortgage Pool Insurance
Policy,  Certificate Guaranty Insurance Policy,  Bankruptcy Bond, Special Hazard
Insurance Policy, surety bond, letter of credit, guaranteed investment contract,
financial guaranty insurance policy, third party guarantee (which may be limited
in nature), a Limited Guarantee issued by CIT, spread accounts,  cash collateral
accounts  and/or  other  accounts,  or the  use of any  similar  instruments  or
agreements  or other  methods of credit  enhancement  described  in the  related
Prospectus  Supplement,  or any combination of the foregoing.  Unless  otherwise
specified  in the related  Prospectus  Supplement,  no credit  enhancement  will
provide  protection  against  all risks of loss or  guarantee  repayment  of the
entire principal  balance of the Certificates  and interest  thereon.  If losses
occur which exceed the amount covered by any credit enhancement or which are not
covered by any credit enhancement,  Certificateholders will bear their allocable
share of any deficiencies.  If a form of credit  enhancement  applies to several
classes  of  Certificates,  and if  principal  payments  equal to the  aggregate
principal  balances  of  certain  classes  will  be  distributed  prior  to such
distributions to other classes,  the classes which receive such distributions at
a later time are more likely to bear any losses which exceed the amount  covered
by credit enhancement.  Unless otherwise specified in the Prospectus Supplement,
coverage under any credit  enhancement  may be canceled or reduced by the Master
Servicer if such cancellation or reduction would not adversely affect the rating
or ratings of the related  Certificates.  The Trustee of the related  Trust will
have the right to sue providers of credit  enhancement if a default is made on a
required payment.


                                      -64-
<PAGE>

Subordination

     If  specified  in the  related  Prospectus  Supplement,  the  rights of the
holders of one or more classes of Subordinated  Certificates (the  "Subordinated
Certificateholders") will be subordinate to the rights of holders of one or more
other classes of Senior Certificates (the "Senior  Certificateholders")  of such
Series to receive  distributions  in respect of scheduled  principal,  Principal
Prepayments,  interest or any combination thereof that otherwise would have been
payable to holders of Subordinated  Certificates  under the circumstances and to
the extent specified in the related Prospectus Supplement. This subordination is
intended   to   enhance   the   likelihood   of   regular   receipt   by  Senior
Certificateholders  of the full amount of the monthly  payments of principal and
interest  which such  holders  would be entitled to receive if there had been no
losses or delinquencies.

     The  protection  afforded to the Senior  Certificateholders  of a Series by
means of the subordination  feature will be accomplished by (i) the preferential
right of such  holders  to  receive,  prior to any  distribution  being  made in
respect of the related Subordinated  Certificates,  the amounts of principal and
interest  due them on each  Distribution  Date out of the  funds  available  for
distribution on such date in the related Certificate Account (as defined herein)
and, to the extent described in the related Prospectus Supplement,  by the right
of such  holders to receive  future  distributions  on the assets in the related
Trust   that   would   otherwise   have  been   payable   to  the   Subordinated
Certificateholders;   (ii)  reducing  the  ownership  interest  of  the  related
Subordinated Certificates; (iii) a combination of clauses (i) and (ii) above; or
(iv) as otherwise described in the related Prospectus  Supplement.  If specified
in the related Prospectus Supplement,  subordination may apply only in the event
of certain types of losses not covered by other forms of credit support, such as
hazard losses not covered by Standard Hazard Insurance Policies or losses due to
the  bankruptcy or fraud of the Mortgagor not covered by a Bankruptcy  Bond. The
protection afforded to Senior Certificateholders  through subordination also may
be accomplished by allocating  certain types of losses or  delinquencies  to the
related  Subordinated  Certificates  to the  extent  described  in  the  related
Prospectus  Supplement.   The  related  Prospectus  Supplement  will  set  forth
information  concerning,  among other things,  the amount of  subordination of a
class or classes of Subordinated  Certificates in a Series, the circumstances in
which such subordination will be applicable and the manner, if any, in which the
amount of  subordination  will  decrease  over time,  the manner of funding  any
Reserve Fund,  and the  conditions  under which amounts in any such Reserve Fund
will be used to make distributions to Senior  Certificateholders  or released to
Subordinated Certificateholders from the related Trust.

     If specified  in the related  Prospectus  Supplement,  delays in receipt of
scheduled  payments  on the  Mortgage  Assets  and  losses  with  respect to the
Mortgage  Assets  will be borne  first by the  various  classes of  Subordinated
Certificates  and thereafter by the various classes of Senior  Certificates,  in
each case under the  circumstances  and subject to the limitations  specified in
such Prospectus Supplement. The aggregate distributions in respect of delinquent
payments on the  Mortgage  Assets over the lives of the  Certificates  or at any
time, the aggregate  losses in respect of Mortgage Assets which must be borne by
the Subordinated  Certificates by virtue of subordination  and the amount of the
distributions  otherwise  distributable to the  Subordinated  Certificateholders
that will be distributable to Senior Certificateholders on any Distribution Date
may be limited as specified in the related Prospectus  Supplement.  If aggregate
distributions  in respect  of  delinquent  payments  on the  Mortgage  Assets or
aggregate  losses in respect of such  Mortgage  Assets  were to exceed the total
amounts  payable  and  available  for  distribution  to holders of  Subordinated
Certificates  or, if  applicable,  were to exceed  the amount  specified  in the
related Prospectus Supplement, Senior Certificateholders would experience losses
on the Certificates.

     In  addition  to or in  lieu  of  the  foregoing,  if so  specified  in the
Prospectus Supplement,  all or any portion of distributions otherwise payable to
holders of  Subordinated  Certificates on any  Distribution  Date may instead be
deposited into one or more Reserve Funds  established  and  maintained  with the
Trustee. If specified in the Prospectus Supplement, such deposits may be made on
each Distribution Date for specified periods or until the balance in the Reserve
Fund has reached a specified  amount and,

                                      -65-
<PAGE>

following  payments from the Reserve Fund, to holders of Senior  Certificates or
otherwise,  thereafter to the extent necessary to restore balance in the Reserve
Fund to required levels, in each case as specified in the Prospectus Supplement.
If specified  in the related  Prospectus  Supplement,  amounts on deposit in the
Reserve  Fund may be  released  to the  holders  of the  class  of  Certificates
specified in the Prospectus  Supplement at the times and under the circumstances
specified in the Prospectus Supplement. See "--Reserve Fund" below.

     If  specified  in the  related  Prospectus  Supplement,  the same  class of
Certificates  may be  Senior  Certificates  with  respect  to  certain  types of
payments  or  certain  types  of  losses  or   delinquencies   and  Subordinated
Certificates  with  respect  to other  types of  payment  or types of  losses or
delinquencies.

     If  specified  in the related  Prospectus  Supplement,  various  classes of
Senior Certificates and Subordinated  Certificates may themselves be subordinate
in their right to receive certain  distributions  to other classes of Senior and
Subordinated  Certificates,  respectively,  through  a  cross  collateralization
mechanism or otherwise.

     As  between  classes  of Senior  Certificates  and as  between  classes  of
Subordinated Certificates, distributions may be allocated among such classes (i)
in the order of their scheduled  final  distribution  dates,  (ii) in accordance
with a schedule or formula,  (iii) in  relation to the  occurrence  of events or
(iv) otherwise,  in each case as specified in the related Prospectus Supplement.
The related  Prospectus  Supplement  will set forth  information  concerning the
amount of subordination of a class or classes of Subordinated  Certificates in a
Series, the circumstances in which such  subordination  will be applicable,  the
manner,  if any, in which the amount of  subordination  will decrease over time,
the manner of funding any Reserve Funds,  and the conditions under which amounts
in any  such  Reserve  Funds  will  be  used to  make  distributions  to  Senior
Certificateholders  or  released  to  Subordinated  Certificateholders  from the
related Trust.  As between  classes of  Subordinated  Certificates,  payments to
Senior  Certificateholders on account of delinquencies or losses and payments to
the Reserve  Fund will be  allocated  as  specified  in the  related  Prospectus
Supplement.

Overcollateralization

   
     If  specified  in the related  Prospectus  Supplement,  credit  support may
consist of  overcollateralization  whereby the aggregate principal amount of the
Mortgage  Assets  exceeds the  Certificate  Balance  (as defined  herein) of the
Certificates of such Series. Overcollateralization may exist on the Closing Date
or may develop  thereafter as a result of the  application  of certain  interest
collections or other collections received in connection with the Mortgage Assets
in excess of amounts  necessary to pay the Pass-Through Rate on the Certificates
and  certain  other  amounts  as may be  specified  in  the  related  Prospectus
Supplement.  The existence of any  overcollateralization and the manner, if any,
by which it increases or decreases,  will be set forth in the related Prospectus
Supplement.
    

Reserve Fund

     If so specified in the related Prospectus  Supplement,  credit support with
respect to a Series of  Certificates  may be provided by the  establishment  and
maintenance  with the Trustee for such  Series of  Certificates,  of one or more
reserve funds (each, a "Reserve Fund") for such Series.  The related  Prospectus
Supplement  will  specify  whether or not a Reserve Fund will be included in the
corpus of the Trust for such Series.

     The Reserve Fund for a Series will be funded (i) by the deposit  therein of
cash, investment securities or instruments  evidencing ownership of principal or
interest  payments  thereon,  letters of credit,  demand notes,  certificates of
deposit  or a  combination  thereof in the  aggregate  amount  specified  in the

                                      -66-
<PAGE>

related Prospectus Supplement,  (ii) by the deposit therein from time to time of
certain amounts, as specified in the related Prospectus Supplement, to which the
Subordinated  Certificateholders,  if any, would otherwise be entitled, or (iii)
in such other manner as may be specified in the related Prospectus Supplement.

     Any  amounts on deposit in the Reserve  Fund and the  proceeds of any other
instrument  deposited  therein  upon  maturity  will  be held in cash or will be
invested in "Permitted  Investments"  which,  unless otherwise  specified in the
related Prospectus Supplement, will include obligations of the United States and
certain  agencies  thereof,  certificates of deposit,  certain  commercial paper
(including   commercial   paper  issued  by  CIT),  time  deposits  and  bankers
acceptances sold by eligible commercial banks and certain repurchase  agreements
of United States  government  securities  with eligible  commercial  banks. If a
letter of credit is deposited  with the  Trustee,  such letter of credit will be
irrevocable  unless  replaced.   Unless  otherwise   specified  in  the  related
Prospectus  Supplement,  any letter of credit  deposited  therein  will name the
Trustee, in its capacity as trustee for the  Certificateholders,  as beneficiary
and will be issued by an entity  acceptable  to each Rating  Agency.  Additional
information with respect to such instruments deposited in the Reserve Funds will
be set forth in the related Prospectus Supplement.

     Any amounts so deposited and payments on  instruments  so deposited will be
available  for  withdrawal  from  the  Reserve  Fund  for  distribution  to  the
Certificateholders for the purposes, in the manner and at the times specified in
the related Prospectus Supplement.

Certificate Guaranty Insurance Policies

     If so  specified  in  the  related  Prospectus  Supplement,  a  certificate
guaranty  insurance policy or policies (each, a "Certificate  Guaranty Insurance
Policy")  may be  obtained  and  maintained  for one or more class or classes of
Series of Certificates.  The issuer of any Certificate Guaranty Insurance Policy
(a "Certificate  Guaranty  Insurer") will be described in the related Prospectus
Supplement.  A copy of any such  Certificate  Guaranty  Insurance Policy will be
attached as an exhibit to the related Prospectus Supplement.

   
     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
Certificate   Guaranty   Insurance  Policies   generally   unconditionally   and
irrevocably  guarantee to  Certificateholders  that an amount equal to each full
and  complete  Insured  Payment  will be received by an agent of the Trustee (an
"Insurance Paying Agent") on behalf of  Certificateholders,  for distribution by
the Trustee to each Certificateholder. The "Insured Payment" will equal the full
amount   of   the   distributions   of   principal   and   interest   to   which
Certificateholders  are  entitled  under the  related  Agreement  plus any other
amounts specified therein or in the related Prospectus Supplement.  If specified
in the related Prospectus Supplement,  the Certificate Guaranty Insurance Policy
may only cover  ultimate  payment of  principal  to  Certificateholders  and not
timely payment of principal on each Distribution Date.

     The specific terms of any Certificate  Guaranty Insurance Policy will be as
set forth in the related Prospectus  Supplement.  Certificate Guaranty Insurance
Policies may have limitations  including (but not limited to) limitations on the
Certificate  Guaranty  Insurer's  obligation  to  guarantee  the Seller's or the
Master Servicer's obligation to repurchase or substitute for any Mortgage Loans,
to guarantee any  specified  rate of  prepayments  or to provide funds to redeem
Certificates on any specified date. The Certificate  Guaranty  Insurance  Policy
may also be limited in amount.
    

     Subject to the terms of the related  Agreement,  the  Certificate  Guaranty
Insurer may be  subrogated  to the rights of each  Certificateholder  to receive
payments  under  the  Certificates  to  the  extent  of  any  payments  by  such
Certificate  Guaranty Insurer under the related  Certificate  Guaranty Insurance
Policy.

                                      -67-
<PAGE>

Mortgage Pool Insurance Policies

   
     If specified in the related  Prospectus  Supplement  relating to a Mortgage
Pool, a separate  mortgage pool insurance  policy or policies (each, a "Mortgage
Pool  Insurance  Policy") will be obtained and  maintained for the Mortgage Pool
and  issued  by the  insurer  (the  "Pool  Insurer")  named  in such  Prospectus
Supplement. Each Mortgage Pool Insurance Policy will, subject to the limitations
described below, cover loss by reason of default in payment on Mortgage Loans in
the  Mortgage  Pool  in an  amount  equal  to a  percentage  specified  in  such
Prospectus  Supplement of the aggregate principal balance of such Mortgage Loans
on the Cut-off Date and, if applicable,  as of the Subsequent  Cut-off Dates (as
defined  in the  related  Prospectus  Supplement)  related  to the  transfer  of
additional  Mortgage  Loans,  if any,  which are not covered as to their  entire
outstanding  principal balances by Primary Mortgage Insurance Policies.  As more
fully described below, the Master Servicer will present claims thereunder to the
Pool Insurer on behalf of itself,  the Trustee and the  Certificateholders.  The
Mortgage Pool Insurance  Policies,  however,  are not blanket  policies  against
loss, since claims thereunder may be made only respecting  particular  defaulted
Mortgage  Loans and only  upon  satisfaction  of  certain  conditions  precedent
described  below.   Unless  otherwise   specified  in  the  related   Prospectus
Supplement,  the Mortgage Pool Insurance Policies will not cover losses due to a
failure to pay or denial of a claim under a Primary Mortgage Insurance Policy.
    

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Mortgage  Pool  Insurance  Policy  will  provide  that no claims  may be validly
presented unless (i) any required Primary Mortgage Insurance Policy is in effect
for the defaulted  Mortgage Loan and a claim  thereunder  has been submitted and
settled;  (ii) hazard insurance on the related Mortgaged  Property has been kept
in force and real estate taxes and other  protection and  preservation  expenses
have been paid; (iii) if there has been physical loss or damage to the Mortgaged
Property,  the damaged  property  has been  restored to its  physical  condition
(reasonable  wear and tear excepted) at the time of issuance of the policy;  and
(iv) the  insured  has  acquired  good  and  marketable  title to the  Mortgaged
Property free and clear of liens except  certain  permitted  encumbrances.  Upon
satisfaction of these  conditions,  the Pool Insurer will have the option either
(i) to purchase the Mortgaged Property at a price equal to the principal balance
of the related  Mortgage  Loan plus accrued and unpaid  interest at the Mortgage
Rate to the date of such  purchase and certain  expenses  incurred by the Master
Servicer  on behalf of the Trustee  and  Certificateholders,  or (ii) to pay the
amount by which the sum of the principal balance of the defaulted  Mortgage Loan
plus accrued and unpaid  interest at the Mortgage Rate to the date of payment of
the claim and the aforementioned  expenses exceeds the proceeds received from an
approved sale of the Mortgaged  Property,  in either case net of certain amounts
paid or assumed to have been paid under the related Primary  Mortgage  Insurance
Policy.  If any Mortgaged  Property is damaged,  and proceeds,  if any, from the
related  hazard  insurance  policy or the applicable  Special  Hazard  Insurance
Policy  are  insufficient  to  restore  the  damaged  property  to  a  condition
sufficient to permit  recovery  under the Mortgage Pool  Insurance  Policy,  the
Master  Servicer  will not be  required  to expend its own funds to restore  the
damaged  property unless it determines that (i) such  restoration  will increase
the proceeds to  Certificateholders  on  liquidation  of the Mortgage Loan after
reimbursement  of the Master  Servicer for its expenses,  and (ii) such expenses
will be recoverable by it through proceeds of the sale of the Mortgaged Property
or proceeds of the related Mortgage Pool Insurance Policy or any related Primary
Mortgage Insurance Policy.

     Unless  otherwise  specified  in  the  related  Prospectus  Supplement,  no
Mortgage Pool Insurance Policy will insure (and many Primary Mortgage  Insurance
Policies do not insure)  against loss  sustained by reason of a default  arising
from,  among  other  things,  (i)  fraud or  negligence  in the  origination  or
servicing of a Mortgage Loan, including  misrepresentation by the Mortgagor, the
originator or persons  involved in the origination  thereof,  or (ii) failure to
construct a Mortgaged Property in accordance with plans and  specifications.  If
specified in the related Prospectus  Supplement,  an endorsement to the Mortgage
Pool  Insurance  Policy,  a bond or other  credit  support  may  cover  fraud in
connection  with the  origination of Mortgage Loans. If specified in the related
Prospectus  Supplement,  a  failure  of  coverage  attributable  to  one  of the


                                      -68-
<PAGE>

foregoing   events   might   result  in  a  breach  of  the   related   Seller's
representations  described  above  and,  in such  event,  might  give rise to an
obligation on the part of such Seller to repurchase the defaulted  Mortgage Loan
if the breach cannot be cured by such Seller.  No Mortgage Pool Insurance Policy
will cover (and many Primary Mortgage  Insurance  Policies do not cover) a claim
in respect of a defaulted  Mortgage Loan occurring  when the Master  Servicer of
such Mortgage  Loan, at the time of default or  thereafter,  was not approved by
the applicable insurer.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
original  amount of coverage under each Mortgage Pool  Insurance  Policy will be
reduced over the life of the related Certificates by the aggregate dollar amount
of claims  paid  less the  aggregate  of the net  amounts  realized  by the Pool
Insurer upon disposition of all foreclosed properties. The amount of claims paid
will include certain expenses incurred by the Master Servicer as well as accrued
interest  on  delinquent  Mortgage  Loans to the date of  payment  of the claim,
unless otherwise specified in the related Prospectus Supplement. Accordingly, if
aggregate  net claims paid under any Mortgage  Pool  Insurance  Policy reach the
original policy limit,  coverage under that Mortgage Pool Insurance  Policy will
be exhausted and any further losses will be borne by the Certificateholders.

     The terms of any pool insurance policy relating to a Pool will be described
in the related Prospectus Supplement.

Special Hazard Insurance Policies

     If  specified  in the related  Prospectus  Supplement,  a separate  special
hazard insurance policy or policies (each, a "Special Hazard Insurance  Policy")
will be obtained and  maintained for the Mortgage Pool and will be issued by the
insurer (the "Special Hazard Insurer") named in such Prospectus Supplement. Each
Special Hazard  Insurance Policy will,  subject to limitations  described below,
protect holders of the related Certificates from (i) loss by reason of damage to
Mortgaged Properties caused by certain hazards (including  earthquakes and, to a
limited extent,  tidal waves and related water damage or as otherwise  specified
in the related  Prospectus  Supplement)  not insured  against under the standard
form of hazard insurance policy for the respective states in which the Mortgaged
Properties  are  located  or under a flood  insurance  policy  if the  Mortgaged
Property is located in a federally  designated  flood area, and (ii) loss caused
by reason of the  application  of the  coinsurance  clause  contained  in hazard
insurance policies. See "The Pooling and Servicing Agreement--Hazard  Insurance"
herein. No Special Hazard Insurance Policy will cover losses occasioned by fraud
or conversion by the Trustee or Master Servicer,  war, insurrection,  civil war,
certain governmental action,  errors in design,  faulty workmanship or materials
(except under certain  circumstances),  nuclear or chemical reaction,  flood (if
the Mortgaged Property is located in a federally designated flood area), nuclear
or chemical  contamination and certain other risks. The amount of coverage under
any Special Hazard Insurance Policy will be specified in the related  Prospectus
Supplement.  Each Special Hazard Insurance Policy will provide that no claim may
be paid unless  hazard and,  if  applicable,  flood  insurance  on the  property
securing  the  Mortgage  Loan have been kept in force and other  protection  and
preservation expenses have been paid.

     Subject to the foregoing limitations, and unless otherwise specified in the
related Prospectus Supplement, each Special Hazard Insurance Policy will provide
that where there has been damage to property securing a foreclosed Mortgage Loan
(title to which has been  acquired by the insured) and to the extent such damage
is not covered by the hazard insurance policy or flood insurance policy, if any,
maintained by the Mortgagor or the Master  Servicer,  the Special Hazard Insurer
will pay the lesser of (i) the cost of repair or  replacement  of such property,
or (ii) upon transfer of the property to the Special Hazard Insurer,  the unpaid
principal  balance  of such  Mortgage  Loan at the time of  acquisition  of such
property by foreclosure or deed in lieu of foreclosure, plus accrued interest to
the date of  claim  settlement  and  certain  expenses  incurred  by the  Master


                                      -69-
<PAGE>

Servicer with respect to such  property.  If the unpaid  principal  balance of a
Mortgage Loan plus accrued  interest and certain expenses is paid by the Special
Hazard Insurer,  the amount of further coverage under the related Special Hazard
Insurance  Policy will be reduced by such amount less any net proceeds  from the
sale of the  property.  Any amount  paid as the cost of repair of such  property
will  further  reduce  coverage  by such  amount.  So long  as a  Mortgage  Pool
Insurance Policy remains in effect, the payment by the Special Hazard Insurer of
the cost of repair or of the unpaid  principal  balance of the related  Mortgage
Loan plus  accrued  interest  and  certain  expenses  will not  affect the total
insurance  proceeds  paid to  Certificateholders,  but will affect the  relative
amounts of coverage  remaining under the related Special Hazard Insurance Policy
and Mortgage Pool Insurance Policy.  Any hazard losses not covered by either the
standard hazard  insurance  policies or the Special Hazard Insurance Policy will
not  be  insured  against,  and,  unless  otherwise  specified  in  the  related
Prospectus Supplement, will be borne by the Certificateholders.

     To the extent specified in the Prospectus  Supplement,  the Master Servicer
may  deposit  cash,  an  irrevocable  letter of  credit or any other  instrument
acceptable  to  each  Rating  Agency  in a  special  trust  account  to  provide
protection  in lieu of or in  addition  to that  provided  by a  Special  Hazard
Insurance  Policy.  The amount of any Special Hazard  Insurance Policy or of the
deposit  to  the  special  trust  account  in  lieu  thereof  relating  to  such
Certificates  may be reduced so long as any such  reduction will not result in a
downgrading of the rating of such Certificates by any such Rating Agency.

     Unless otherwise specified in the related Prospectus Supplement, since each
Special Hazard  Insurance  Policy will be designed to permit full recovery under
the Mortgage Pool Insurance  Policy in  circumstances  in which such  recoveries
would otherwise be unavailable  because property has been damaged by a cause not
insured against by a standard hazard policy and thus would not be restored, each
Agreement will provide that, if the related Mortgage Pool Insurance Policy shall
have been  terminated or been exhausted  through  payment of claims,  the Master
Servicer will be under no further  obligation  to maintain  such Special  Hazard
Insurance Policy.

     The terms of any Special Hazard Insurance Policy relating to a Pool will be
described in the related Prospectus Supplement.

Bankruptcy Bonds

     If specified in the related  Prospectus  Supplement,  a bankruptcy  bond or
bonds  (each,  a  "Bankruptcy  Bond") may be  obtained to cover  certain  losses
resulting from proceedings  under the federal  Bankruptcy Code with respect to a
Mortgage Loan.  Such  Bankruptcy Bond will be issued by an insurer named in such
Prospectus Supplement.  Each Bankruptcy Bond will cover, to the extent specified
in the related Prospectus Supplement,  certain losses resulting from a reduction
by a  bankruptcy  court of  scheduled  payments of  principal  and interest on a
Mortgage Loan or a reduction by such court of the principal amount of a Mortgage
Loan and will cover  certain  unpaid  interest on the amount of such a principal
reduction  from the date of the filing of a  bankruptcy  petition.  The required
amount of coverage under,  and the limitations in scope of, each Bankruptcy Bond
will  be set  forth  in the  related  Prospectus  Supplement.  Coverage  under a
Bankruptcy  Bond may be  canceled  or  reduced by the  Master  Servicer  if such
cancellation or reduction would not adversely  affect the then current rating or
ratings of the related Certificates.  See "Certain Legal Aspects of the Mortgage
Loans--Anti-Deficiency Legislation and Other Limitations on Lenders" herein.

     To the extent specified in the Prospectus  Supplement,  the Master Servicer
may  deposit  cash,  an  irrevocable  letter of  credit or any other  instrument
acceptable  to  each  Rating  Agency  in a  special  trust  account  to  provide
protection in lieu of or in addition to that provided by a Bankruptcy  Bond. The


                                      -70-
<PAGE>

amount of any Bankruptcy  Bond or of the deposit to the special trust account in
lieu thereof  relating to such  Certificates  may be reduced so long as any such
reduction will not result in a downgrading of the rating of such Certificates by
any such Rating Agency.

     The terms of any  Bankruptcy  Bond  relating to a Pool will be described in
the related Prospectus Supplement.

Cross Collateralization

     If specified in the related Prospectus Supplement, the beneficial ownership
of  separate  Trusts or  separate  groups of assets  included  in a Trust may be
evidenced by separate  classes of the related  Series of  Certificates.  In such
case, credit support may be provided by a cross collateralization  feature which
requires  that  distributions  be made with respect to  Certificates  evidencing
beneficial  ownership  of one or more  separate  Trusts or asset groups prior to
distributions  to  Certificates  evidencing a beneficial  ownership  interest in
other  separate  Trusts or asset  groups  within  the same  Trust.  The  related
Prospectus  Supplement  for a Series  that  includes  a cross  collateralization
feature  will  describe  the  manner  and  conditions  for  applying  such cross
collateralization feature.

     If specified in the related Prospectus Supplement, the coverage provided by
one or more  forms of  credit  support  may  apply  concurrently  to two or more
separate Trusts, without priority among such Trusts, until the credit support is
exhausted.  If applicable,  the related Prospectus  Supplement will identify the
Trusts or asset  groups to which such credit  support  relates and the manner of
determining the amount of the coverage  provided  thereby and of the application
of such coverage to the identified Trusts or asset groups.

Limited Guarantee

     If specified in the related  Prospectus  Supplement,  certain payments on a
class of the  Certificates  of a Series,  certain  deficiencies  in principal or
interest  payments on the Mortgage Loans, or certain  liquidation  losses on the
Mortgage  Loans,  may  be  covered  by a  limited  guarantee  or  other  similar
instrument (the "Limited Guarantee") limited in scope and amount, issued by CIT.
If not specified,  the  Certificateholders  will have no recourse to CIT for any
amounts due on the Certificates.  If specified, CIT may be obligated to take one
or more of the  following  actions  in the event the  Seller or Master  Servicer
fails  to do so:  make  deposits  to an  account,  make  advances,  or  purchase
defaulted  Mortgage  Loans.  Any such  Limited  Guarantee  will be limited in an
amount  and a portion  of the  coverage  of any such  Limited  Guarantee  may be
separately  allocated to certain events.  The scope,  amount and, if applicable,
the  allocation  of any  Limited  Guarantee  will be  described  in the  related
Prospectus Supplement.

Other Insurance, Surety Bonds, Guarantees, Letters of Credit and Similar 
Instruments or Agreements

     If specified in the related Prospectus Supplement, a Trust may also include
insurance,  third  party  guarantees  (any of which may be limited  in  nature),
surety bonds,  spread accounts,  cash collateral accounts and/or other accounts,
letters  of  credit,  interest  rate  swaps,  caps,  floors or other  derivative
products,  or similar  arrangements  for the purpose of (i)  maintaining  timely
payments or providing  additional  protection  against  losses or interest  rate
fluctuations  on the assets included in such Trust,  (ii) paying  administrative
expenses, (iii) establishing a minimum reinvestment rate on the payments made in
respect  of such  assets  or  principal  payment  rate on such  assets,  or (iv)
accomplishing  such  other  purpose  as  may  be  described  in  the  Prospectus
Supplement.   The  Trust  may  include  a  guaranteed   investment  contract  or


                                      -71-
<PAGE>

reinvestment agreement pursuant to which funds held in one or more accounts will
be invested at a specified  rate.  If any class of  Certificates  has a floating
interest  rate, or if any of the Mortgage  Assets has a floating  interest rate,
the Trust may  include an interest  rate swap  contract,  an  interest  rate cap
agreement or similar contract providing limited protection against interest rate
risks. Such arrangements may include  agreements under which  Certificateholders
are  entitled  to receive  amounts  deposited  in various  accounts  held by the
Trustee  upon  the  terms  specified  in  such  Prospectus   Supplement.   These
arrangements  may be in addition to or in  substitution  for any forms of credit
support described in this Prospectus. Any such arrangement must be acceptable to
each Rating Agency.

                       YIELD AND PREPAYMENT CONSIDERATIONS

     The yields to maturity and weighted average lives of the Certificates  will
be affected primarily by the amount and timing of principal payments received on
or in  respect  of the  Mortgage  Assets  included  in the  related  Trust,  the
allocation  of  available  funds  to  various  classes  of   Certificates,   the
Pass-Through  Rates for various classes of  Certificates  and the purchase price
paid for the  Certificates.  The  original  terms to maturity of the  underlying
Mortgage Loans with respect to the Mortgage Assets in a given Mortgage Pool will
vary  depending  upon the type of  Mortgage  Loans  included  therein,  and each
Prospectus  Supplement  will  contain  information  with respect to the type and
maturities of such Mortgage  Loans.  Unless  otherwise  specified in the related
Prospectus Supplement, the Mortgage Loans may be prepaid without penalty in full
or in part at any time,  although a prepayment  fee or penalty may be imposed in
connection therewith. The prepayment experience on the underlying Mortgage Loans
with respect to the Mortgage  Assets will affect the life of the related  Series
of Certificates.

     Generally,  home equity loans have smaller average principal  balances than
senior or first  mortgage  loans and are not viewed by  borrowers  as  permanent
financing.   Accordingly,  mortgage  loans  which  are  home  equity  loans  may
experience a higher rate of prepayment than mortgage loans which represent first
liens. In addition,  any future  limitations on the right of borrowers to deduct
interest  payments on mortgage  loans for Federal income tax purposes may result
in a higher rate of  prepayment  of the mortgage  loans  (particularly  the home
equity loans).  The  obligation of the Master  Servicer to enforce "due on sale"
provisions   (described   below)  of  the  mortgage   loans  may  also  increase
prepayments.  The prepayment experience of the Mortgage Pools may be affected by
a wide  variety of factors,  including  general and local  economic  conditions,
mortgage market interest rates,  the  availability of alternative  financing and
homeowner mobility.

     Unless otherwise provided in the related Prospectus Supplement,  the Master
Servicer generally will enforce any "due on sale" or due on encumbrance  clause,
to the extent it has knowledge of the  conveyance or further  encumbrance or the
proposed  conveyance or proposed further  encumbrance of the Mortgaged  Property
and  reasonably  believes that it is entitled to do so under  applicable law and
the applicable Mortgage;  provided,  however,  that the Master Servicer will not
take any enforcement action that would impair or threaten to impair any recovery
under any related insurance policy or materially increase the risk of default or
delinquency on, or materially  decrease the security for, the Mortgage Loan. See
"The Pooling and  Servicing  Agreement --  Collection  Procedures"  and "Certain
Legal  Aspects  of the  Mortgage  Loans"  herein  for a  description  of certain
provisions of each Agreement and certain legal  developments that may affect the
prepayment experience on the Mortgage Loans.

     The rate of  prepayments  with respect to  conventional  mortgage loans has
fluctuated  significantly in recent years. In general,  if prevailing rates fall
significantly below the Mortgage Rates borne by the Mortgage Loans, the Mortgage
Loans are  likely to be subject to higher  prepayment  rates than if  prevailing
interest rates remain at or above such Mortgage Rates. Conversely, if prevailing
interest rates rise  appreciably  above the Mortgage Rates borne by the Mortgage
Loans,  the Mortgage Loans are likely to experience a lower prepayment rate than


                                      -72-
<PAGE>

if prevailing rates remain at or below such Mortgage Rates.  However,  there can
be no assurance that such will be the case.

     Greater than  anticipated  prepayments of principal will increase the yield
on  Certificates  purchased  at a price less than par.  Similarly,  greater than
anticipated  prepayments  of principal  will decrease the yield on  Certificates
purchased  at a price  greater than par.  The effect on an  investor's  yield of
principal  prepayments on the Mortgage Loans  occurring at a rate that is faster
(or slower) than the rate anticipated by the investor in the period  immediately
following the issuance of the applicable class of Certificates may not be offset
by a subsequent like reduction (or increase) in the rate of principal payments.

     The weighted  average  lives of  Certificates  will also be affected by the
amount and timing of  delinquencies  and defaults on the Mortgage  Loans and the
liquidations  of defaulted  Mortgage  Loans.  Delinquencies  and  defaults  will
generally  slow the rate of  payment  of  principal  to the  Certificateholders.
However,  this effect will be offset to the extent that lump sum  recoveries  on
defaulted Mortgage Loans and foreclosed Mortgaged Properties result in principal
payments on the Mortgage Loans faster than otherwise scheduled.

     When a full  prepayment is made on a Simple Interest Loan, the Mortgagor is
charged  interest on the principal amount of the Simple Interest Loan so prepaid
only for the number of days in the month actually  elapsed up to the date of the
prepayment.  This is generally  also the case with respect to Scheduled  Accrual
Loans and Precomputed  Loans.  With respect to each Simple Interest Loan, when a
principal  payment is made that exceeds the  principal  portion of the scheduled
payment,  but which was not  intended by the  Mortgagor  to satisfy the Mortgage
Loan in full or to cure a  delinquency,  interest  will  cease to  accrue on the
principal  amount so prepaid as of the date of the prepayment.  Unless otherwise
specified in the related Prospectus  Supplement,  the effect of prepayments will
be to reduce the amount of interest  passed  through in the  following  month to
Certificateholders  because  interest  on the  principal  amount  of any  Simple
Interest  Loan so prepaid will be paid only to the date of  prepayment.  Partial
prepayments  in a  given  month  may be  applied  to the  outstanding  principal
balances of the Simple Interest Loans so prepaid on the date of receipt.  Unless
otherwise specified in the related Prospectus Supplement,  both full and partial
prepayments will not be passed through until the Distribution Date following the
Due Period in which it is received.  Interest  shortfalls also could result from
the  application of the Relief Act as described  under "Certain Legal Aspects of
the  Mortgage  Loans--Soldiers'  and Sailors'  Civil Relief Act" herein.  Unless
otherwise specified in the related Prospectus Supplement, in the event that less
than 30 days'  interest is collected on a Mortgage  Loan during a Due Period due
to prepayment in full, the Master Servicer will be obligated to pay Compensating
Interest with respect thereto.  To the extent such shortfalls  exceed the amount
of Compensating Interest that the Master Servicer is obligated to pay, the yield
on the Certificates could be adversely affected.

     As a result of the payment terms of Simple Interest Loans,  the making of a
scheduled  payment,  or the prepayment of, such a Simple  Interest Loan prior to
its  scheduled  due date may result in the  collection  of less than one month's
interest on such Simple Interest Loan for the period since the preceding payment
was made. Conversely, if the scheduled payment on such a Simple Interest Loan is
made after its  scheduled  payment date or the Simple  Interest  Loan is prepaid
after the scheduled due date, the collection of interest on such Simple Interest
Loan for such  period may be greater  than one  month's  interest on such Simple
Interest Loan. In addition, the extent to which Simple Interest Loans experience
early payment or late payment of scheduled payments will correspondingly  change
the amount of principal received during a monthly period and,  accordingly,  the
amount of principal to be distributed on the related  Distribution  Date and the
amount of unpaid  principal due at the stated  maturity of such Simple  Interest
Loans. To the extent shortfalls attributable to prepayments or the early receipt


                                      -73-
<PAGE>

of scheduled  payments on Simple  Interest Loans are not  compensated for by any
forms of credit enhancement described in the related Prospectus Supplement,  the
Certificateholders will experience delays or losses in amounts due them.

     If a  Mortgagor  pays  more  than  one  scheduled  installment  on a Simple
Interest Loan at a time, the entire amount of the additional installment will be
treated as a principal  prepayment and passed through to  Certificateholders  in
the month following the month of receipt.  In such case,  although the Mortgagor
may not be required to make the next regularly scheduled  installment,  interest
will continue to accrue on the principal balance of the Simple Interest Loan, as
reduced by the application of the additional installment.  As a result, when the
Mortgagor  pays the next required  installment,  the  installment so paid may be
insufficient  to cover the interest  that has accrued  since the last payment by
the  Mortgagor.  Notwithstanding  such  insufficiency,  the  Mortgagor's  Simple
Interest  Loan would be  considered  to be current.  If specified in the related
Prospectus  Supplement,  the Master  Servicer  will be  required  to advance the
amount  of such  insufficiency.  This  insufficiency  will  continue  until  the
installment  payments  received are once again  sufficient  to cover all accrued
interest  and to reduce  the  principal  balance of the  Simple  Interest  Loan.
Depending  on the  principal  balance and  interest  rate of the related  Simple
Interest Loan and on the number of installments that were paid early,  there may
be extended  periods of time during which Simple Interest Loans that are current
are not amortizing.

     Under  certain  circumstances,  the  Master  Servicer,  the  holders of the
residual  interests in a REMIC,  certain insurers or other entities specified in
the related Prospectus  Supplement may have the option to purchase the assets of
a Trust Fund  thereby  effecting  earlier  retirement  of the related  Series of
Certificates. See "The Pooling and Servicing Agreement--Termination; Purchase of
Mortgage Loans" herein.

     If and to the extent specified in the related Prospectus Supplement, one or
more class or  classes  of  Certificates  of a Series  may  receive a  principal
payment at the end of the  Funding  Period  from the  portion of the  Pre-Funded
Amount,  if any, not used to purchase  additional  Mortgage  Assets  during such
Funding Period.

     Factors other than those  identified  herein and in the related  Prospectus
Supplement could significantly affect principal prepayments at any time and over
the lives of the Certificates.  The relative contribution of the various factors
affecting  prepayment may also vary from time to time. There can be no assurance
as to the rate of payment of  principal  of the  Mortgage  Assets at any time or
over the lives of the Certificates.

     The Prospectus Supplement relating to a Series of Certificates will discuss
in detail  the effect of the rate and timing of  principal  payments  (including
Principal Prepayments),  delinquencies and losses on the yield, weighted average
lives and maturities of such Certificates.

                       THE POOLING AND SERVICING AGREEMENT

     Set forth below is a summary of certain  provisions of each Agreement which
are not described elsewhere in this Prospectus.  Where particular  provisions or
terms used in an  Agreement  are referred  to, such  provisions  or terms are as
specified in the related Agreement.  The summary does not purport to be complete
and is subject to, and qualified in its entirety by reference to, the provisions
of each Agreement.

Assignment of Mortgage Assets

     Assignment  of  the  Mortgage  Loans.  At  the  time  of  issuance  of  the
Certificates of a Series,  the Depositor will cause the Mortgage Loans and other
Mortgage  Assets  comprising  the related  Trust to be assigned to the  Trustee,


                                      -74-
<PAGE>

together with all principal and interest received (or, in certain circumstances,
due) on or with respect to such  Mortgage  Loans on and after the Cut-off  Date,
other than,  if specified in the related  Prospectus  Supplement,  principal and
interest  due  before the  Cut-off  Date and other  than any  Retained  Interest
specified in the related Prospectus Supplement.  The Trustee will,  concurrently
with such assignment,  deliver the Certificates to the Depositor in exchange for
the  Mortgage  Loans and  other  Mortgage  Assets.  Each  Mortgage  Loan will be
identified in a schedule appearing as an exhibit to the related Agreement.  Such
schedule will include  information as to the  outstanding  principal  balance of
each Mortgage Loan  transferred to the Trust,  as well as information  regarding
the Mortgage  Rate,  the current  scheduled  monthly  payment of  principal  and
interest, the maturity of the loan, and certain other information.

     In  addition,   unless  otherwise   specified  in  the  related  Prospectus
Supplement or as described  below,  the Seller and the Depositor will deliver or
cause to be delivered to the Trustee (or the custodian  hereinafter referred to)
the  Mortgage  Documents  relating to each  Mortgage  Loan.  If specified in the
related  Prospectus  Supplement,  CIT  Consumer  Finance  will be  appointed  as
custodian of the Mortgage  Documents  pursuant to the related  Agreement and, in
such capacity, will retain possession of the Mortgage Documents. However, except
as otherwise specified in the related Prospectus Supplement,  the Seller and the
Depositor will not deliver to the Trustee (or the custodian)  assignments of the
related  Mortgages  to be recorded  in the  appropriate  public  office for real
property records. Subsequent to the issuance of the Certificates, the Seller may
be required in the  circumstances  specified in the related Agreement to deliver
to the Trustee (or the  custodian)  assignments  of the related  Mortgages to be
recorded  (at the  expense of the  Seller) at such time  after  issuance  of the
Certificates as may be specified in the related Prospectus  Supplement,  in such
an event, the Agreement may, as specified in the related Prospectus  Supplement,
require any such Seller to  repurchase  from the Trustee any  Mortgage  Loan the
related  Mortgage of which is not recorded within the specified time period,  at
the  Purchase  Price.  Unless  otherwise  provided  in  the  related  Prospectus
Supplement,  the enforcement of the repurchase  obligation  would constitute the
sole remedy available to the  Certificateholders and the Trustee for the failure
of a Mortgage to be recorded.

     If the Depositor were to make a sale, assignment, satisfaction or discharge
of any  Mortgage  Loan  prior to  recording  or filing  the  assignments  to the
Trustee, the other parties to such sale,  assignment,  satisfaction or discharge
might have rights superior to those of the Trustee.  If the Depositor were to do
so without  authority  under the  Agreement,  it would be liable to the  related
Certificateholders.  In  addition,  if  insolvency  proceedings  relating to the
Depositor  were commenced  prior to such  recording or filing,  creditors of the
Depositor might be able to assert rights in the affected Mortgage Loans superior
to those of the Trustee.

     In no event  will the  Seller  be  required  to  cause  assignments  of the
Mortgages  to be  recorded  in  states  in  which,  in the  opinion  of  counsel
acceptable  to the  Trustee,  such  recording  is not  required  to protect  the
Trustee's interest in such loans against the claim of any subsequent  transferee
or any  successor  to or creditor of the  Depositor  or the  originator  of such
loans. Under each Agreement, the Trustee will be appointed  attorney-in-fact for
each  Seller  and the  Depositor  with  power to  prepare,  execute  and  record
assignments of the related  Mortgages to the related Trust in the event that the
Seller and the Depositor fail to do so on a timely basis.

     For certain  Mortgage Loans  transferred by the Depositor to the Trust, CIT
Consumer Finance will deliver to the Trustee (or the custodian),  in lieu of the
original Mortgage Note, a new promissory note signed by the borrower  confirming
its  obligation  under the  original  Mortgage  Note (a  "Confirmatory  Mortgage
Note").  Furthermore,  a Trust may include  Mortgage  Loans  where the  original
Mortgage  Note or a  Confirmatory  Mortgage Note is not delivered to the Trustee
(or the custodian) if CIT Consumer  Finance instead  delivers to the Trustee (or
the  custodian)  an  affidavit of the Seller  certifying


                                      -75-
<PAGE>

that  the  Seller  or the  Depositor  was the  sole  owner  of the  indebtedness
evidenced by such note and the original  thereof has been lost or destroyed  and
the Seller indemnifies the Trust against any loss,  liability,  damage, claim or
expense resulting from CIT Consumer  Finance's failure to deliver to the Trustee
(or the custodian)  the original  Mortgage Note or  Confirmatory  Mortgage Note.
Such  indemnification  will be terminated if CIT Consumer  Finance  subsequently
delivers the original  Mortgage  Note or a  Confirmatory  Mortgage  Note. If CIT
Consumer  Finance  delivers  such a lost note  affidavit or fails to deliver any
assumption and modification agreement,  within 45 days after the date of initial
issuance of the related  series of  Certificates  it will deliver to the Trustee
(or the custodian)  either the original  Mortgage Note or Confirmatory  Mortgage
Note and assumption and modification agreement, as applicable,  or an opinion of
counsel  satisfactory  to the Trustee from  counsel  admitted to practice in the
jurisdiction  in which the related  Mortgaged  Property is located to the effect
that the absence of the originals of such documents will not preclude the Master
Servicer from initiating or prosecuting to completion any foreclosure proceeding
with  respect to such  Mortgaged  Property.  If CIT  Consumer  Finance  does not
deliver such documents or an opinion of counsel  within such 45-day  period,  it
will be  required  to use its best  reasonable  efforts  to  substitute  another
Mortgage Loan or, if it is unable to make such  substitution,  to repurchase the
original Mortgage Loan at the Purchase Price.

     The Trustee (or the custodian if such custodian is not the Master  Servicer
or CITSF) will review such Mortgage  Documents  within the time period specified
in the related Prospectus  Supplement after receipt thereof,  and will hold such
documents in trust for the benefit of the  Certificateholders.  Unless otherwise
specified in the related Prospectus Supplement, if any such document is found to
be missing or defective in any material respect,  is not properly  executed,  is
unrelated  to the Mortgage  Loans of the related  Trust or does not conform in a
material  respect to the  description  thereof  provided  by or on behalf of CIT
Consumer  Finance,  the Trustee (or the custodian) or the  Certificate  Guaranty
Insurer,  if any,  will notify the Master  Servicer and the  Depositor,  and the
Master Servicer will notify the related  Seller.  The related Seller is required
to use reasonable  efforts to remedy a material defect in a document of which it
is  so  notified.  If,  however  (unless  otherwise  specified  in  the  related
Prospectus  Supplement),  within  90  days  after  the  Trustee's  notice  to it
respecting  such defect,  such Seller has not remedied the defect and the defect
materially  and  adversely  affects  the  interest  of the Trust in the  related
Mortgage Loan or the interests of the Certificate Guaranty Insurer, if any, such
Seller is required to (i)  substitute  in lieu of such Mortgage Loan a Qualified
Substitute  Mortgage  Loan (as  defined  herein)  and,  if the then  outstanding
principal  balance of such Qualified  Substitute  Mortgage Loan is less than the
principal  balance of such  Mortgage  Loan as of the date of such  substitution,
deposit in the related  Certificate  Account  the  Substitution  Adjustment  (as
defined  herein),  or (ii)  purchase  such Mortgage Loan at a price equal to the
Purchase  Price  related to such Mortgage  Loan,  which  purchase  price will be
deposited in the  Certificate  Account and  delivered to the Trustee on the next
succeeding  Deposit Date,  except for the portion thereof,  if any,  relating to
unreimbursed  Insured  Payments,  if any,  which  shall be paid  directly to the
Certificate Guaranty Insurer.

     There  can be no  assurance  that  a  Seller  will  fulfill  this  purchase
obligation.  Although  the Master  Servicer  may be  obligated  to enforce  such
obligation   to   the   extent    described    above   under    "Mortgage   Loan
Program--Representations  by Sellers;  Repurchases," neither the Master Servicer
nor the  Depositor  will be obligated  to purchase  such  Mortgage  Loan if such
Seller defaults on its purchase  obligation.  Unless otherwise  specified in the
related Prospectus  Supplement,  this purchase  obligation  constitutes the sole
remedy available to the  Certificateholders or the Trustee for omission of, or a
material defect in, a Mortgage Document.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  the
Trustee will appoint a custodian (which, if specified in the related  Prospectus
Supplement,  may be the  Master  Servicer  or  CITSF)  pursuant  to a  custodial
agreement to maintain  possession of and, if applicable,  to review the Mortgage
Documents as agent of the Trustee.

                                      -76-
<PAGE>

   
     Notwithstanding the foregoing provisions, with respect to a Trust for which
a REMIC  election  is to be  made,  unless  the  related  Prospectus  Supplement
otherwise  provides,  no purchase of or substitution for a Mortgage Loan will be
made  without  having  first  received  an opinion of counsel  knowledgeable  in
federal income tax matters that such purchase or  substitution  would not result
in a prohibited  transaction tax or would cause such Trust to fail to qualify as
a REMIC.  If a REMIC  election  is to be made with  respect  to a Trust,  unless
otherwise provided in the related Prospectus Supplement,  the Master Servicer or
a holder  of the  related  residual  certificate  will be  obligated  to pay any
prohibited transaction tax that may arise in connection with any such repurchase
or substitution.  The Master Servicer, unless otherwise specified in the related
Prospectus  Supplement,  will be entitled to reimbursement  for any such payment
from any holder of the related  residual  certificate.  See  "Description of the
Certificates--General" herein and in the related Prospectus Supplement.
    

     Assignment of Private Mortgage-Backed  Securities. The Depositor will cause
the  Private  Mortgage-Backed  Securities  to be  registered  in the name of the
Trustee. The Trustee (or the custodian) will have possession of any certificated
Private  Mortgage-Backed  Securities.  Unless otherwise specified in the related
Prospectus  Supplement,  the Trustee will not be in possession of or be assignee
of record of any underlying assets for a Private  Mortgage-Backed  Security. See
"The   Trusts--Private   Mortgage-Backed   Securities"   herein.   Each  Private
Mortgage-Backed  Security  will be  identified  in a  schedule  appearing  as an
exhibit to the  related  Agreement  which will  specify the  original  principal
amount,   outstanding   principal   balance  as  of  the  Cut-off  Date,  annual
pass-through rate or interest rate and maturity date and certain other pertinent
information for each Private Mortgage-Backed Security conveyed to the Trustee.

Payments on Mortgage Assets; Deposits to Certificate Account

     The Master  Servicer will establish and maintain or cause to be established
and maintained with respect to the related Trust a separate  account or accounts
for the collection of payments on the related  Mortgage Assets in the Trust (the
"Certificate  Account"),   which  unless  otherwise  specified  in  the  related
Prospectus  Supplement,   must  be  either  (i)  maintained  with  a  depository
institution  the  short-term  debt  obligations  of  which  (or in the case of a
depository  institution  that is the principal  subsidiary of a holding company,
the short-term  debt  obligations of which) are rated in the highest  short-term
rating category by the nationally recognized  statistical rating organization(s)
that  provides  a  rating  for one or more  classes  of the  related  Series  of
Certificates (each, a "Rating Agency"), (ii) an account or accounts the deposits
in which are fully  insured  by the  FDIC,  (iii) an  account  or  accounts  the
deposits in which are insured by the FDIC,  and the uninsured  deposits in which
are otherwise secured such that the Certificateholders have a claim with respect
to the funds in the Certificate  Account or a perfected first priority  security
interest  against  any  collateral  securing  such funds that is superior to the
claims  of  any  other  depositors  or  general   creditors  of  the  depository
institution  with  which the  Certificate  Account is  maintained,  (iv) a trust
account or accounts maintained with the trust department of a Federal or a state
chartered  depository  institution  or  trust  company,  acting  in a  fiduciary
capacity or (v) an account or accounts otherwise  acceptable to each such Rating
Agency. The collateral  eligible to secure amounts in the Certificate Account is
limited to Permitted Investments.  A Certificate Account may be maintained as an
interest  bearing account or the funds held therein may be invested pending each
succeeding   Distribution  Date  in  Permitted  Investments.   Unless  otherwise
specified  in the  related  Prospectus  Supplement,  the Master  Servicer or its
designee will be entitled to receive any such interest or other income earned on
funds  in the  Certificate  Account  as  additional  compensation  and  will  be
obligated  to  deposit  in the  Certificate  Account  the  amount  of  any  loss
immediately  as realized.  The  Certificate  Account may be maintained  with the
Master  Servicer or with a  depository  institution  that is an affiliate of the
Master Servicer, provided it meets the standards set forth above.

                                      -77-
<PAGE>

     Unless otherwise specified herein or in the related Prospectus  Supplement,
the Master  Servicer will deposit in the  Certificate  Account no later than two
Business Days following  receipt thereof the following  payments and collections
received or made by it (net of the Master Servicing Fee and other amounts due to
the  Master  Servicer)  subsequent  to the  Cut-off  Date  (including  scheduled
payments of principal and interest due on or after the Cut-off Date but received
by the Servicer on or before the Cut-off Date):

          (i)  all  payments  on  account  of  principal,   including  Principal
     Prepayments  and,  if  specified  in  the  related  Prospectus  Supplement,
     prepayment penalties, on the Mortgage Loans;

          (ii) all payments on account of interest on the Mortgage Loans, net of
     applicable servicing compensation;

          (iii) all proceeds (net of  unreimbursed  payments of property  taxes,
     insurance  premiums and similar items ("Insured  Expenses")  incurred,  and
     unreimbursed  Advances made, by the Master Servicer,  if any) of the hazard
     insurance  policies  and any Primary  Mortgage  Insurance  Policies and any
     other insurance  policies covering a Mortgage Loan,  Mortgaged  Property or
     REO  Property,  to  the  extent  such  proceeds  are  not  applied  to  the
     restoration  of the  Mortgaged  Property or released  to the  Mortgagor  in
     accordance  with  the  Master   Servicer's   normal  servicing   procedures
     (collectively,  "Insurance  Proceeds")  and all other cash  amounts (net of
     unreimbursed  expenses and Servicing  Advances  incurred in connection with
     liquidation  or  foreclosure   ("Liquidation  Expenses")  and  unreimbursed
     Advances,  if any) received and retained in connection with the liquidation
     of defaulted  Mortgage  Loans,  by foreclosure  or otherwise  ("Liquidation
     Proceeds"), together with any net proceeds received on a monthly basis with
     respect   to  any   Mortgaged   Properties   acquired   on  behalf  of  the
     Certificateholders by foreclosure or deed in lieu of foreclosure;

          (iv) all  proceeds  of any  Mortgage  Loan or  Mortgaged  Property  in
     respect  thereof  purchased by the Master  Servicer,  the  Depositor or any
     Seller    as    described     under    "The    Pooling    and     Servicing
     Agreement--Representations  by Sellers;  Repurchases"  or "The  Pooling and
     Servicing  Agreement--Assignment of Mortgage Assets" above and all proceeds
     of any  Mortgage  Loan  repurchased  as  described  under "The  Pooling and
     Servicing Agreement--Termination; Optional Termination" below;

          (v) all payments  required to be deposited in the Certificate  Account
     with  respect to any  deductible  clause in any  blanket  insurance  policy
     described under "--Hazard Insurance" below;

          (vi) any amount  required to be  deposited  by the Master  Servicer in
     connection  with  losses  realized  on  investments  for the benefit of the
     Master Servicer of funds held in the Certificate Account and, to the extent
     specified in the related Prospectus Supplement, any payments required to be
     made  by  the  Master  Servicer  in  connection  with  prepayment  interest
     shortfalls;

          (vii) all other  amounts  required to be deposited in the  Certificate
     Account pursuant to the Agreement including, if applicable,  funds from (A)
     any credit enhancement,  (B) the Pre-Funding  Account, and (C) all payments
     on Private Mortgage-Backed Securities; and

          (viii)  proceeds  received during the related Due Period in connection
     with a taking of a related  Mortgaged  Property  with respect to a Mortgage
     Loan by  condemnation  or the exercise of eminent  domain or in  connection
     with a release of part of any such Mortgaged Property from the related lien
     ("Released Mortgaged Property Proceeds").


                                      -78-
<PAGE>

     Subject  to  compliance  with the  Agreement,  for as long as CIT  Consumer
Finance remains the Master Servicer under the Agreement and CIT Consumer Finance
remains a direct or indirect  subsidiary  of CIT, and if CIT has and maintains a
short-term  debt rating of at least A-1 by S&P (as defined  herein) and either a
short-term  debt rating of P-1 or higher or a long-term  debt rating of at least
A2 by Moody's (as defined  herein),  the Master  Servicer  (or any  Sub-Servicer
which is an  affiliate of CIT) will not be required to make such  deposits  into
the  Certificate  Account  (the  "Delayed  Deposits")  until  the  Business  Day
immediately  preceding the Distribution  Date (the "Deposit Date") following the
last day of the Due Period  within  which such  payments  were  processed by the
Servicer.

     In those cases where a  Sub-Servicer  which is not an  affiliate  of CIT is
servicing a Mortgage  Loan,  the  Sub-Servicer  will  establish  and maintain an
account ("Sub-servicing  Account") that will comply with the standards set forth
above,  and  which  is  otherwise   acceptable  to  the  Master  Servicer.   The
Sub-Servicer  is required to deposit into the  Sub-servicing  Account on a daily
basis all  amounts  enumerated  in the  preceding  paragraph  in  respect of the
Mortgage Loans received by the Sub-Servicer, less its servicing compensation. On
the date specified in the related Prospectus Supplement,  the Sub-Servicer shall
remit to the Master  Servicer all funds held in the  Sub-servicing  Account with
respect to each Mortgage Loan. The Sub-Servicer  may, to the extent described in
the  related  Prospectus   Supplement,   be  required  to  advance  any  monthly
installment  of principal  and interest that was not received less its servicing
fee, by the date specified in the related Prospectus Supplement.

     The Master Servicer (or the  Sub-Servicer or the Depositor,  as applicable)
may from time to time direct the  institution  that  maintains  the  Certificate
Account  to  withdraw  funds  from the  Certificate  Account  for the  following
purposes:

          (i) to pay to the Master  Servicer the servicing fees described in the
     related  Prospectus  Supplement,  the Master  Servicing  Fees  (subject  to
     reduction)  and,  as  additional  servicing  compensation,  earnings  on or
     investment income with respect to funds in the Certificate Account;

          (ii) to  reimburse  the Master  Servicer for  Advances,  such right of
     reimbursement  with respect to any Mortgage  Loan being  limited to amounts
     received that  represent  late  recoveries of payments of principal  and/or
     interest on such Mortgage Loan (or Insurance Proceeds, Liquidation Proceeds
     or Released  Mortgaged Property Proceeds with respect thereto) with respect
     to which such Advance was made,  proceeds of any Mortgage Loans repurchased
     by the  Depositor,  a  Sub-Servicer  or a Seller  pursuant  to the  related
     Agreement  and any other amount  otherwise  distributable  to the holder or
     holders of Certificates  representing the residual  interest in the related
     Trust if a REMIC election has been made with respect thereto;

          (iii) to reimburse  the Master  Servicer  for any Advances  previously
     made which the Master Servicer has determined to be nonrecoverable;

          (iv) to reimburse  the Master  Servicer  from  Insurance  Proceeds for
     expenses  incurred  by the  Master  Servicer  and  covered  by the  related
     insurance policies;

          (v) to reimburse the Master Servicer for unpaid Master  Servicing Fees
     and unreimbursed  out-of-pocket  costs and expenses  incurred by the Master
     Servicer in the performance of its servicing obligations;

          (vi) to pay to the Master Servicer, with respect to each Mortgage Loan
     or Mortgaged  Property  acquired in respect thereof that has been purchased
     by the Master  Servicer  pursuant to the  Agreement,  all amounts  received
     thereon and not taken into account in determining the principal  balance of
     such repurchased Mortgage Loan;

                                      -79-
<PAGE>

          (vii)  to  reimburse   the  Master   Servicer  or  the  Depositor  for
     liquidation  expenses incurred in connection with Liquidated  Mortgages and
     reimbursable pursuant to the Agreement;

          (viii) to withdraw any amount deposited in the Certificate Account and
     not required to be deposited therein; and

          (ix) to clear and terminate the Certificate  Account upon  termination
     of the Agreement.

     Unless  otherwise  specified in the related  Prospectus  Supplement,  on or
prior to the Business Day  immediately  preceding  each  Distribution  Date, the
Master  Servicer  shall  withdraw  from the  Certificate  Account  the amount of
Available Funds, to the extent on deposit,  for deposit in an account maintained
by the Trustee for the related Series of Certificates.

     Except as  otherwise  provided in the related  Prospectus  Supplement  with
respect to each Buydown Loan, the Master Servicer will deposit the Buydown Funds
in a  custodial  account  (which  may be  interest-bearing)  complying  with the
requirements  set  forth  above  for  the  Certificate   Account  (the  "Buydown
Account"). The amount of such deposit, together with investment earnings thereon
at the rate specified in the related Prospectus  Supplement,  will provide funds
sufficient  to support the payments on such Buydown Loan on a level debt service
basis.  The Master  Servicer will not be obligated to add to the Buydown Account
should investment earnings prove insufficient to maintain the scheduled level of
payments  on  the  Buydown  Loans,   in  which  event,   distributions   to  the
Certificateholders may be affected.

     With respect to each Graduated  Payment Loan, the Master  Servicer will, if
and to the extent provided in the related  Prospectus  Supplement,  deposit in a
custodial   account   (which  may  be   interest-bearing)   complying  with  the
requirements  set  forth  above for the  Certificate  Account  an amount  which,
together with investment  earnings  thereon at the rate set forth in the related
Prospectus  Supplement,  will provide  funds  sufficient to support the payments
thereon on a level debt service basis (the  "Graduated  Payment  Account").  The
Master  Servicer  will not be  obligated to  supplement  the  Graduated  Payment
Account should  investment  earnings thereon prove  insufficient to maintain the
scheduled   level  of   payments,   in  which   event,   distributions   to  the
Certificateholders may be affected.

Representations by Sellers; Repurchases

     Each Seller will have made  representations  and  warranties in the related
Agreement in respect of the Mortgage  Loans sold by such Seller and evidenced by
a Series of Certificates.  Such representations and warranties, unless otherwise
provided in the related Prospectus  Supplement,  generally include,  among other
things:  (i) that any  required  title  insurance  (or in the case of  Mortgaged
Properties located in areas where such policies are generally not available,  an
attorney's  certificate of title) and any required hazard  insurance policy were
effective at the  origination  of each Mortgage  Loan,  and that each policy (or
certificate of title as  applicable)  remained in effect on the date of purchase
of the Mortgage Loan from the Seller by or on behalf of the Depositor; (ii) that
the Seller had good title to each such  Mortgage Loan and such Mortgage Loan was
subject to no offsets, defenses, counterclaims or rights of rescission except to
the extent  that any buydown  agreement  described  herein may  forgive  certain
indebtedness of a Mortgagor;  (iii) that each Mortgage Loan  constituted a valid
lien on the Mortgaged  Properties  (subject only to exceptions  described in the
related Agreement) and that the Mortgaged Property, to the best knowledge of the
Seller,  was free from  damage and was in good  repair;  (iv) that there were no
delinquent tax or assessment liens against the Mortgaged Property; (v) as of the
related  Cut-off Date,  no Mortgage  Loan will be 60 days or more  delinquent in
payment;  and (vi) that each Mortgage Loan was made in compliance  with,  and is
enforceable  under, all applicable local, state and federal laws and regulations
in all material respects except as limited by bankruptcy,  insolvency or similar
laws  affecting  the  enforcement  of  creditors'  rights  generally  and by the
availability of equitable remedies.


                                      -80-
<PAGE>

     If specified in the related Prospectus Supplement,  the representations and
warranties  of a Seller in respect of a Mortgage Loan will be made not as of the
Cut-off Date but as of the date on which such Seller sold the  Mortgage  Loan to
the Depositor or one of its affiliates. Under such circumstances,  a substantial
period  of time may  have  elapsed  between  such  date and the date of  initial
issuance of the Series of  Certificates  evidencing an interest in such Mortgage
Loan. Since the representations and warranties of a Seller do not address events
that  may  occur  following  the sale of a  Mortgage  Loan by such  Seller,  its
repurchase  obligation described below will not arise if the relevant event that
would otherwise have given rise to such an obligation with respect to a Mortgage
Loan occurs after the date of sale of such  Mortgage  Loan by such Seller to the
Depositor  or its  affiliates.  However,  the  Depositor  will not  include  any
Mortgage Loan in the Trust for any Series of  Certificates  if anything has come
to  the  Depositor's   attention  that  would  cause  it  to  believe  that  the
representations  and warranties of a Seller will not be accurate and complete in
all material respects in respect of such Mortgage Loan as of the date of initial
issuance of the related Series of Certificates. If the Master Servicer is also a
Seller  of  Mortgage   Loans  with   respect  to  a  particular   Series,   such
representations  will be in addition to the  representations and warranties made
by the Master Servicer in its capacity as the Master Servicer.

     If the  Depositor  elects  to cause  the  Trust  relating  to a  Series  of
Certificates to be treated as a REMIC, each Seller will make representations and
warranties in the related  Agreement with respect to the related  Mortgage Loans
as of the date of initial issuance of such Series of Certificates  (the "Closing
Date"),  including that (i) each Mortgage Loan is a "qualified  mortgage"  under
Section  860G(a)(3)  of the  Code,  and (ii)  none of the  Mortgage  Loans had a
loan-to-value  ratio  greater than 125% at the time of  origination  and, in the
case of a Mortgage Loan that has been modified,  at the time of origination  and
at the time such Mortgage Loan has been modified. For purposes of computing such
loan-to-value  ratio for a Mortgage Loan which,  with respect to the real estate
on which the related  Mortgaged  Property is located,  is not secured by a first
mortgage,  the fair market value of the  Mortgaged  Property and other  property
securing  the  Mortgage  Loan must be  reduced by the amount of any lien that is
senior to the  Mortgage  Loan,  and must be further  reduced by a  proportionate
amount of any lien that is on a parity with the Mortgage Loan.

     Pursuant  to  the  Agreement,   the  Master  Servicer,   the  Trustee,  any
Sub-Servicer, CIT Consumer Finance, or the Certificate Guaranty Insurer, if any,
will  promptly  notify  the  relevant  Seller  of  any  material  breach  of any
representation  or warranty  made by such  Seller in respect of a Mortgage  Loan
that  materially and adversely  affects the interests of the  Certificateholders
(or the interests of the Certificate  Guaranty Insurer, if any) in such Mortgage
Loan. Unless otherwise specified in the related Prospectus  Supplement,  if such
Seller does not cure such breach by the earlier of (i) 90 days after such Seller
became aware of such breach,  and (ii) 85 days after  receipt of notice from the
Master Servicer,  the Trustee,  CIT Consumer Finance,  any Sub-Servicer,  or the
Certificate  Guaranty Insurer, if any, then such Seller will be obligated (A) to
remove  such  Mortgage  Loan  and  substitute  in lieu of such  Mortgage  Loan a
substitute  Mortgage  Loan which  qualifies for  substitution  under the related
Agreement (a "Qualified  Substitute Mortgage Loan") and, if the then outstanding
principal  balance of such Qualified  Substitute  Mortgage Loan is less than the
principal  balance of such  Mortgage  Loan as of the date of such  substitution,
deposit in the  related  Certificate  Account  the amount of such  shortfall  in
principal   balance   arising   from  such   substitution   (the   "Substitution
Adjustment"),  or (B) to repurchase such Mortgage Loan from the Trust at a price
(the  "Purchase  Price")  equal  to 100% of the  outstanding  principal  balance
thereof as of the date of the repurchase  plus accrued  interest  thereon to the
first day of the month in which the Purchase  Price is to be  distributed at the
Mortgage  Rate  (less any  unreimbursed  Advances  or amount  payable as related
servicing  compensation  if such Seller is the Master  Servicer  with respect to
such Mortgage  Loan),  which Purchase Price will be deposited in the Certificate
Account and delivered to

                                      -81-
<PAGE>

   
the Trustee on the next succeeding Deposit Date, except for the portion thereof,
if any, relating to unreimbursed  Insured Payments,  if any, which shall be paid
directly to the  Certificate  Guaranty  Insurer.  Notwithstanding  the foregoing
provisions,  with  respect to a Trust for which a REMIC  election is to be made,
unless the related Prospectus  Supplement otherwise provides,  no purchase of or
substitution  for a Mortgage Loan will be made without  having first received an
opinion  of  counsel  knowledgeable  in federal  income  tax  matters  that such
purchase or  substitution  would not result in a prohibited  transaction  tax or
would cause such Trust to fail to qualify as a REMIC.  If a REMIC election is to
be made with  respect  to a Trust,  unless  otherwise  provided  in the  related
Prospectus  Supplement,  the Master Servicer or a holder of the related residual
certificate  will be obligated to pay any  prohibited  transaction  tax that may
arise in  connection  with any  such  repurchase  or  substitution.  The  Master
Servicer, unless otherwise specified in the related Prospectus Supplement,  will
be entitled to reimbursement for any such payment from any holder of the related
residual certificate. See "Description of the Certificates--General"  herein and
in the related Prospectus Supplement.  Except in those cases in which the Master
Servicer is a Seller,  the Master Servicer will be required under the applicable
Agreement  to enforce  this  obligation  for the  benefit of the Trustee and the
Certificateholders,  following  the  practices it would employ in its good faith
business  judgment  were it the owner of such  Mortgage  Loan.  This  repurchase
obligation will constitute the sole remedy available to Certificateholders,  the
Trustee  or  the  Certificate   Guaranty  Insurer,  if  any,  for  a  breach  of
representation by a Seller.
    

     Neither the Depositor nor the Master  Servicer  (unless the Master Servicer
is a Seller) will be obligated to purchase a Mortgage Loan if a Seller  defaults
on its  obligation  to do so, and no  assurance  can be given that  Sellers will
carry out their  respective  repurchase  obligations  with  respect to  Mortgage
Loans.

Collection Procedures

     Unless otherwise specified in the related Prospectus Supplement, the Master
Servicer will agree to master service the Mortgage Loans in accordance  with the
related Agreement and, where applicable,  prudent mortgage servicing  standards.
"Prudent  mortgage  servicing  standards"  generally  will  require  the  Master
Servicer to exercise  collection and foreclosure  procedures with respect to the
Mortgage  Loans  with the same  degree  of care and  skill  that it would use in
master servicing  similar mortgage loans for its own account and for the account
of its affiliates.  The Master Servicer will make reasonable  efforts to collect
all payments called for under the Mortgage Loans and will,  consistent with each
Agreement and any Mortgage Pool Insurance  Policy,  Primary  Mortgage  Insurance
Policy and Bankruptcy Bond or alternative  arrangements,  follow such collection
procedures as are customary  with respect to mortgage  loans that are comparable
to the Mortgage Loans. Nonetheless, the Master Servicer, in determining the type
of action that is  reasonable to pursue may  consider,  among other things,  the
unpaid  principal  balance of a Mortgage  Loan  against  the  estimated  cost of
collection  or  foreclosure  action,  the unpaid  balance of the  related  prior
mortgage,  if any, the  condition  and  estimated  market value ("as is" and "if
repaired"), the estimated marketability of the related Mortgage Property and the
borrower's ability to repay.

Waivers And Deferrals

     Consistent with the above, the Master Servicer may, in its discretion,  (i)
waive any assumption fee, prepayment charge,  penalty interest,  late payment or
other  charge in  connection  with a Mortgage  Loan,  and (ii) to the extent not
inconsistent  with  the  coverage  of  such  Mortgage  Loan by a  Mortgage  Pool
Insurance  Policy,  Primary  Mortgage  Insurance  Policy or  Bankruptcy  Bond or
alternative arrangements, if applicable, arrange with a Mortgagor a schedule for
the repayment of delinquent  amounts subject to any limitations set forth in the
Agreement.  To the extent the Master Servicer

                                      -82-
<PAGE>

consents to the deferment of the due dates for payments due on a Mortgage  Note,
the Master Servicer will  nonetheless  make payment of any required Advance with
respect to the  payments so  extended to the same extent as if such  installment
had not been deferred.

Escrow Account

     If and to the extent  specified in the related  Prospectus  Supplements and
under the related  Agreement,  the Master  Servicer,  to the extent permitted by
law,  may  establish  and maintain an escrow  account (the "Escrow  Account") in
which  Mortgagors will be required to deposit  amounts  sufficient to pay taxes,
assessments,  mortgage and hazard insurance premiums, collection expenses, other
comparable  items  and  any  other  amount  permitted  to be  escrowed  by  law.
Withdrawals  from the Escrow  Account  maintained  for Mortgagors may be made to
effect timely payment of taxes,  assessments,  mortgage and hazard insurance, to
refund to  Mortgagors  amounts  determined  to be  overages,  to pay interest to
Mortgagors on balances in the Escrow  Account to the extent  required by law, to
repair or otherwise protect the Mortgaged Property,  to clear and terminate such
account and to pay such other amounts as may be permitted by  applicable  law or
the  escrow  agreement.   The  Master  Servicer  will  be  responsible  for  the
administration  of the Escrow  Account and will be obligated to make payments to
such account when a deficiency exists therein.

Enforcement of Due on Sale Clauses

     Unless otherwise  specified in the related  Prospectus  Supplement,  in any
case in which Mortgaged Property securing a conventional Mortgage Loan has been,
or is about to be,  conveyed by the Mortgagor,  the Master Servicer will, to the
extent it has knowledge of such conveyance or proposed  conveyance,  exercise or
cause to be exercised  its rights to  accelerate  the maturity of such  Mortgage
Loan  under any "due on sale"  clause  applicable  thereto,  but only if, in the
reasonable  belief  of the  Master  Servicer,  the  exercise  of such  rights is
permitted by  applicable  law and the  applicable  Mortgage,  will not impair or
threaten to impair any recovery  under any related  Primary  Mortgage  Insurance
Policy and will not materially  increase the risk of default or delinquency  on,
or materially decrease the security for, such Mortgage Loan. If these conditions
are not met or if the Master  Servicer  reasonably  believes it is unable  under
applicable law and under the  applicable  Mortgage to enforce such "due on sale"
clause,  the Master  Servicer  will  enter  into or cause to be entered  into an
assumption  and  modification  agreement  with the person to whom such Mortgaged
Property  has been or is about to be  conveyed,  pursuant  to which such  person
becomes  liable for repayment of the Mortgage Loan and, to the extent  permitted
by applicable law and the applicable Mortgage, the Mortgagor also remains liable
thereon.  Any fee collected by or on behalf of the Master  Servicer for entering
into an  assumption  agreement  will be  retained  by or on behalf of the Master
Servicer as additional servicing compensation. See "Certain Legal Aspects of the
Mortgage  Loans--Due on Sale Clauses"  herein.  The Master Servicer also will be
authorized to enter into a substitution of liability agreement with such person,
pursuant to which the original  Mortgagor is released  from  liability  and such
person is substituted as Mortgagor and becomes liable under the Mortgage Note.

                                      -83-
<PAGE>

Hazard Insurance

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  all
Mortgages will contain provisions  requiring the Mortgagor on each Mortgage Loan
to maintain a hazard insurance policy providing for no less than the coverage of
the standard form of fire insurance policy with extended coverage  customary for
the type of Mortgaged  Property in the state in which such Mortgaged Property is
located. Such coverage will be in an amount that is at least equal to the lesser
of (i) the maximum  insurable value of the  improvements  securing such Mortgage
Loan or (ii) the  outstanding  principal  balance of the  Mortgage  Loan and the
related  senior  mortgage  (if any) and (iii) the  minimum  amount  required  to
compensate  for damage or loss on a  replacement  cost basis.  If the  Mortgagor
fails to maintain such insurance coverage, however, the Master Servicer will not
be obligated to obtain such insurance and advance premiums for such insurance on
behalf of the  Mortgagor  (i.e.  "force  placement"  of hazard  insurance).  All
amounts  collected by the Master  Servicer  under any hazard policy  (except for
amounts to be applied to the restoration or repair of the Mortgaged  Property or
released  to the  Mortgagor  in  accordance  with the Master  Servicer's  normal
servicing  procedures) will be deposited in the related Certificate  Account. In
the event that the Master Servicer  maintains a blanket policy insuring  against
hazard  losses on all the Mortgage  Loans  comprising  part of a Trust,  it will
conclusively  be  deemed  to  have  satisfied  its  obligation  relating  to the
maintenance  of hazard  insurance.  Such blanket policy may contain a deductible
clause,  in which case the Master  Servicer will be required to deposit from its
own funds into the related  Certificate Account the amounts that would have been
deposited therein but for such clause.

     In general,  the standard form of fire and extended  coverage policy covers
physical damage to or destruction of the  improvements  securing a Mortgage Loan
by fire, lightning, explosion, smoke, windstorm and hail, riot, strike and civil
commotion,  subject to the  conditions  and  exclusions  particularized  in each
policy.  Although  the  policies  relating to the  Mortgage  Loans may have been
underwritten by different insurers under different state laws in accordance with
different  applicable  forms and therefore may not contain  identical  terms and
conditions,  the basic terms thereof are dictated by the respective  state laws,
and most such policies typically do not cover any physical damage resulting from
the  following:   war,  revolution,   governmental  actions,  floods  and  other
water-related causes, earth movement (including earthquakes,  landslides and mud
flows), nuclear reactions,  wet or dry rot, vermin, rodents, insects or domestic
animals, theft and, in certain cases, vandalism.

   
     The foregoing list is merely indicative of certain kinds of uninsured risks
and is not  intended  to be all  inclusive.  If the  appraisal  (if  any) of the
Mortgaged  Property  securing  a  Mortgage  Loan  indicates  that the  Mortgaged
Property is located in a federally  designated special flood area at the time of
origination identified in the Federal Register by the Flood Emergency Management
Agency as having  special flood hazards (and such flood  insurance has been made
available),  the Seller will in some cases require the Mortgagor to obtain flood
insurance  subject  to the  maximum  amount  of  insurance  available  under the
National Flood Insurance Act of 1968, as amended.
    

     The Master  Servicer will also be required to maintain,  to the extent such
insurance  is  available,  on REO  Property,  fire and hazard  insurance  in the
applicable  amounts  described  above,  liability  insurance  and, to the extent
required  and  available  under the National  Flood  Insurance  Act of 1968,  as
amended, flood insurance in an amount equal to that required above.

     The hazard  insurance  policies  covering  Mortgaged  Properties  typically
contain a clause  which in effect  requires  the  insured  at all times to carry
insurance  of a  specified  percentage  (generally  80%  to  90%)  of  the  full
replacement value of the Mortgaged  Property in order to recover the full amount
of any partial  loss.  If the  insured's  coverage  falls  below this  specified
percentage,  then the insurer's  liability in the event of partial loss will not
exceed the larger of (i) the actual cash value (generally defined as replacement


                                      -84-
<PAGE>

cost  at the  time  and  place  of  loss,  less  physical  depreciation)  of the
improvements  damaged or destroyed,  or (ii) such  proportion of the loss as the
amount  of  insurance  carried  bears to the  specified  percentage  of the full
replacement cost of such improvements.  Since improved real estate generally has
appreciated  in value over time in the past,  in the event of  partial  loss the
hazard  insurance  proceeds  may be  insufficient  to restore  fully the damaged
property.  If specified in the related Prospectus  Supplement,  a special hazard
insurance  policy will be obtained to insure  against  certain of the  uninsured
risks  described  above.  See  "Credit   Enhancement--Special  Hazard  Insurance
Policies" herein.

Realization Upon Defaulted Mortgage Loans

     Unless  otherwise  specified  in  the  Prospectus  Supplement,  the  Master
Servicer will be required to foreclose upon or otherwise  comparably convert the
ownership  to the name of the  Trustee  (or to a nominee  of the  Trustee or the
Master Servicer) of Mortgaged Properties relating to defaulted Mortgage Loans as
to which no satisfactory  arrangements  can be made for collection of delinquent
payments  to the  extent  that such  action  would be  consistent  with  prudent
mortgage servicing  standards.  However, the Master Servicer will be required to
take into account the existence of any hazardous substances, hazardous wastes or
solid wastes on a Mortgaged Property in determining whether to foreclose upon or
otherwise comparably convert the ownership of such Mortgaged Property.

     Primary Mortgage Insurance  Policies.  The Master Servicer will maintain or
cause to be maintained,  as the case may be, in full force and effect,  but only
if and to the extent specified in the related Prospectus  Supplement,  a Primary
Mortgage  Insurance  Policy  with  regard to each  Mortgage  Loan for which such
coverage is required. The Master Servicer will not cancel or refuse to renew any
such  Primary  Mortgage  Insurance  Policy in effect at the time of the  initial
issuance of a Series of Certificates  that is required to be kept in force under
the applicable  Agreement  unless the  replacement  Primary  Mortgage  Insurance
Policy for such  canceled or  nonrenewed  policy is  maintained  with an insurer
whose claims-paying  ability is sufficient to maintain the current rating of the
classes of Certificates of such Series which have been rated.

     Although the terms and conditions of primary  mortgage  insurance vary, the
amount  of a claim  for  benefits  under a  Primary  Mortgage  Insurance  Policy
covering a Mortgage  Loan will consist of the insured  percentage  of the unpaid
principal  amount of the covered  Mortgage Loan and accrued and unpaid  interest
thereon  and  reimbursement  of  certain  expenses,  less (i) all rents or other
payments collected or received by the insured (other than the proceeds of hazard
insurance)  that  are  derived  from  or in any  way  related  to the  Mortgaged
Property,  (ii) hazard  insurance  proceeds in excess of the amount  required to
restore the Mortgaged Property and which have not been applied to the payment of
the Mortgage Loan,  (iii) amounts expended but not approved by the issuer of the
related Primary Mortgage  Insurance Policy (the "Primary  Insurer"),  (iv) claim
payments previously made by the Primary Insurer, and (v) unpaid premiums.

     Primary Mortgage  Insurance  Policies reimburse certain losses sustained by
reason of defaults in payments by borrowers. Primary Mortgage Insurance Policies
will not insure against,  and exclude from coverage,  a loss sustained by reason
of a default arising from or involving  certain matters,  including (i) fraud or
negligence  in  origination  or  servicing  of  the  Mortgage  Loans,  including
misrepresentation by the originator, Seller, Mortgagor or other persons involved
in the origination of the Mortgage Loan; (ii) failure to construct the Mortgaged
Property subject to the Mortgage Loan in accordance with specified plans;  (iii)
physical damage to the Mortgaged Property; and (iv) the related Sub-Servicer not
being approved as a servicer by the Primary Insurer.

                                      -85-
<PAGE>

     Recoveries  Under  a  Primary  Mortgage  Insurance  Policy.  As  conditions
precedent  to the  filing of or  payment  of a claim  under a  Primary  Mortgage
Insurance  Policy  covering a Mortgage Loan, the insured will be required to (i)
advance  or  discharge  (a) all hazard  insurance  policy  premiums,  and (b) as
necessary  and  approved  in advance by the  Primary  Insurer,  (1) real  estate
property  taxes,  (2) all expenses  required to maintain  the related  Mortgaged
Property in at least as good a  condition  as existed at the  effective  date of
such Primary Mortgage  Insurance  Policy,  ordinary wear and tear excepted,  (3)
Mortgaged Property sales expenses, (4) any outstanding liens (as defined in such
Primary  Mortgage  Insurance  Policy)  on  the  Mortgaged   Property,   and  (5)
foreclosure costs, including court costs and reasonable attorneys' fees; (ii) in
the event of any physical loss or damage to the Mortgaged Property,  restore and
repair the Mortgaged  Property to at least as good a condition as existed at the
effective date of such Primary Mortgage Insurance Policy, ordinary wear and tear
excepted;  and (iii) tender to the Primary Insurer good and marketable  title to
and possession of the Mortgaged Property.

     The  Master   Servicer,   on  behalf  of  itself,   the   Trustee  and  the
Certificateholders,  will  present  claims to the  insurer  under  each  Primary
Mortgage  Insurance Policy, and will take such reasonable steps as are necessary
to receive  payment or to permit  recovery  thereunder with respect to defaulted
Mortgage  Loans.  As set forth  above,  all  collections  by or on behalf of the
Master  Servicer  under any Primary  Mortgage  Insurance  Policy  and,  when the
Mortgaged  Property has not been restored,  the related hazard  insurance policy
are to be  deposited  in the  Certificate  Account,  subject  to  withdrawal  as
heretofore described.

     If the Mortgaged Property securing a defaulted Mortgage Loan is damaged and
proceeds,  if any, from the related hazard  insurance policy are insufficient to
restore the damaged  Mortgaged  Property  to a  condition  sufficient  to permit
recovery under the related Primary Mortgage Insurance Policy, if any, the Master
Servicer  is not  required  to  expend  its own  funds to  restore  the  damaged
Mortgaged  Property unless it determines (i) that such restoration will increase
the proceeds to  Certificateholders  on  liquidation  of the Mortgage Loan after
reimbursement  of the  Master  Servicer  for its  expenses;  and (ii)  that such
expenses  will  be  recoverable  by  it  from  related  Insurance   Proceeds  or
Liquidation Proceeds.

     If coverage under a Primary  Mortgage  Insurance Policy is not available or
is  insufficient.  If recovery on a  defaulted  Mortgage  Loan under any related
Primary Mortgage  Insurance Policy is not available for the reasons set forth in
the preceding  paragraph,  or if the defaulted Mortgage Loan is not covered by a
Primary  Mortgage  Insurance  Policy,  the Master  Servicer will be obligated to
follow or cause to be followed such normal  practices and procedures as it deems
necessary  or  advisable to realize upon the  defaulted  Mortgage  Loan.  If the
proceeds of any  liquidation  of the Mortgaged  Property  securing the defaulted
Mortgage  Loan are less than the  principal  balance of such  Mortgage Loan plus
interest accrued thereon that is payable to  Certificateholders,  the Trust will
realize a loss in the amount of such  difference  plus the aggregate of expenses
incurred by the Master  Servicer in connection  with such  proceedings  that are
reimbursable  under  the  Agreement.   In  the  unlikely  event  that  any  such
proceedings  result in a total  recovery  which is, after  reimbursement  to the
Master  Servicer of its  expenses,  in excess of the  principal  balance of such
Mortgage   Loan   plus   interest   accrued   thereon   that   is   payable   to
Certificateholders,  the Master  Servicer will be entitled to withdraw or retain
from  the  Certificate   Account  amounts   representing  its  normal  servicing
compensation with respect to such Mortgage Loan and, unless otherwise  specified
in the related Prospectus  Supplement,  amounts representing the balance of such
excess,  exclusive of any amount  required by law to be forwarded to the related
Mortgagor, as additional servicing compensation.

     If the Master Servicer or its designee recovers  Insurance  Proceeds which,
when added to any related  Liquidation  Proceeds and after  deduction of certain
expenses reimbursable to the Master Servicer,  exceed the principal balance of a
Mortgage   Loan   plus   interest   accrued   thereon   that   is   payable   to
Certificateholders,  the Master  Servicer will be entitled to withdraw or retain
from  the  Certificate   Account  amounts   representing  its  normal  servicing


                                      -86-
<PAGE>

compensation  with respect to such  Mortgage  Loan. In the event that the Master
Servicer has expended  its own funds to restore the damaged  Mortgaged  Property
and such funds  have not been  reimbursed  under the  related  hazard  insurance
policy,  it will be  entitled to withdraw  from the  Certificate  Account out of
related  Liquidation  Proceeds or  Insurance  Proceeds  an amount  equal to such
expenses  incurred  by it, in which event the Trust may realize a loss up to the
amount so charged.  Since Insurance Proceeds cannot exceed deficiency claims and
certain expenses  incurred by the Master  Servicer,  no such payment or recovery
will result in a recovery to the Trust that exceeds the principal balance of the
defaulted  Mortgage  Loan together with accrued  interest  thereon.  See "Credit
Enhancement" herein and in the related Prospectus Supplement.

     Unless  otherwise  specified in the related  Prospectus  Supplement  or the
related Agreement,  the proceeds from any liquidation of a Mortgage Loan will be
applied in the  following  order of priority:  first,  to  reimburse  the Master
Servicer for any unreimbursed costs of collection and expenses incurred by it in
the liquidation or to restore the related  Mortgaged  Property and any servicing
compensation  payable to the Master Servicer with respect to such Mortgage Loan;
second,  to  reimburse  the Master  Servicer  for any  unreimbursed  Advances or
Servicing  Advances with respect to such Mortgage Loan;  third, to repay accrued
and unpaid  interest (to the extent no Advance has been made for such amount) on
such Mortgage Loan; and fourth, to repay principal of such Mortgage Loan.

Servicing and Other Compensation and Payment of Expenses

     The principal  servicing  compensation to be paid to the Master Servicer in
respect of its master servicing  activities for each Series of Certificates will
be equal  to the  percentage  per  annum  described  in the  related  Prospectus
Supplement  (which  may vary under  certain  circumstances)  of the  outstanding
principal  balance of each Mortgage Loan, and such compensation will be retained
by it from  collections  of interest on such  Mortgage Loan in the related Trust
(the  "Master  Servicing  Fee").  Unless  otherwise  specified  in  the  related
Prospectus  Supplement,  as compensation  for its servicing  duties,  the Master
Servicer will be entitled to a monthly servicing fee as described in the related
Prospectus Supplement.  In addition, the Master Servicer will retain any benefit
that  may  accrue  as a result  of the  investment  of  funds in the  applicable
Certificate  Account  (unless  otherwise  specified  in the  related  Prospectus
Supplement), and certain other excess amounts.

     The  Master  Servicer  will  pay or cause  to be paid  the  reasonable  and
customary  ongoing  expenses  associated  with each Trust and  incurred by it in
connection with its  responsibilities  under the related  Agreement,  including,
without  limitation,  payment of the fees and disbursements of the Trustee,  any
custodian  appointed by the Trustee,  the  certificate  registrar and any paying
agent,  and  payment of  expenses  incurred  in  enforcing  the  obligations  of
Sub-Servicers and Sellers. The Master Servicer will be entitled to reimbursement
of expenses  incurred in enforcing the obligations of Sub-Servicers  and Sellers
under certain limited  circumstances.  In addition, the Master Servicer will pay
the cost of (i) the  preservation,  restoration  and protection of any Mortgaged
Property, (ii) any enforcement or judicial proceedings,  including foreclosures,
and (iii) the  management  and  liquidation  of Mortgaged  Property  acquired in
satisfaction of the related  Mortgage Loan. Such  expenditures may include costs
of collection efforts, reappraisals when a Mortgage Loan is past due, legal fees
in connection with foreclosure actions, advancing payments on the related senior
mortgage,  if any, advances of delinquent property taxes, upkeep and maintenance
of the  Mortgaged  Property if it is acquired  through  foreclosure  and similar
types of expenses.  Each such expenditure constitutes a "Servicing Advance." The
Master Servicer will be obligated to make the Servicing Advances incurred in the
performance  of its servicing  obligations  only if it determines  (i) that such
actions  will  increase  the proceeds of  liquidation  of the  Mortgage  Loan to
Certificateholders  after  reimbursement  to itself for such expenses,  and (ii)
that  such  expenses  will  be  recoverable  to it as  described  below.  Unless
otherwise  specified in the related Prospectus  Supplement,  the Master Servicer


                                      -87-
<PAGE>

will be entitled to recover  Servicing  Advances to the extent  permitted by the
Mortgage  Loans or, if not  theretofore  recovered  from the  Mortgagor on whose
behalf such Servicing  Advance was made, from  Liquidation  Proceeds,  Insurance
Proceeds and such other amounts as may be collected by the Master  Servicer from
the Mortgagor or otherwise  relating to the Mortgage  Loan.  Servicing  Advances
will be reimbursable to the Master Servicer from the sources described above out
of the funds on deposit in the Certificate Account,  such right of reimbursement
being  prior  to  the  rights  of  Certificateholders  to  receive  any  related
Liquidation Proceeds (including Insurance Proceeds).  A "Liquidated Mortgage" is
a  Mortgage  Loan as to  which  the  Master  Servicer  has  determined  that all
recoverable Liquidation Proceeds and Insurance Proceeds have been received.

Evidence as to Compliance

     Each  Agreement  will  provide  that on or before a specified  date in each
year, a firm of independent  public  accountants will furnish a statement to the
Trustee  to the  effect  that,  on the  basis of the  examination  by such  firm
conducted  substantially  in  compliance  with the  Uniform  Single  Attestation
Program  for  Mortgage  Bankers,  the  servicing  by or on behalf of the  Master
Servicer  of  Mortgage  Loans,  or  Private  Mortgage-Backed  Securities,  under
Agreements substantially similar to each other (including the related Agreement)
was conducted in compliance  with the minimum  servicing  standards set forth in
the Uniform  Single  Attestation  Program for  Mortgage  Bankers  except for any
significant  exceptions  or errors in records  that, in the opinion of the firm,
the Uniform  Single  Attestation  Program for  Mortgage  Bankers  requires it to
report. In rendering its statement such firm may rely, as to matters relating to
the direct servicing of Mortgage Loans or Private Mortgage-Backed  Securities by
Sub-Servicers,   upon   comparable   statements   for   examinations   conducted
substantially  in compliance  with the Uniform  Single  Attestation  Program for
Mortgage  Bankers  (rendered  within  one  year of such  statement)  of firms of
independent public accountants with respect to the related Sub-Servicer.

     Each Agreement will also provide for delivery to the Trustee,  on or before
a specified  date in each year, of an annual  statement  signed by an officer of
the Master  Servicer to the effect that the Master  Servicer has  fulfilled  its
obligations under the Agreement throughout the preceding year.

     Copies of the annual  accountants'  statement and the statement of officers
of the Master  Servicer  may be  obtained by  Certificateholders  of the related
Series without charge upon written request to the Master Servicer at the address
set forth in the related Prospectus Supplement.

List of Certificateholders

     Each Agreement will provide that three or more holders of  Certificates  of
any Series may, by written  request to the Trustee and at their expense,  obtain
access to the list of all  Certificateholders  maintained by the Trustee for the
purpose of  communicating  with other  Certificateholders  with respect to their
rights under the Agreement and the Certificates.

Certain Matters Regarding the Master Servicer and the Depositor

     CIT Consumer Finance will be the Master Servicer under each Agreement,  and
is an  affiliate of the  Depositor.  Unless  otherwise  specified in the related
Prospectus Supplement, CIT Consumer Finance will appoint CITSF as a Sub-Servicer
for all of the Mortgage Loans in each Mortgage Pool.

     Each  Agreement  will provide that the Master  Servicer may not resign from
its obligations and duties under such Agreement except upon a determination that


                                      -88-
<PAGE>

the performance by it of its duties  thereunder is no longer  permissible  under
applicable law. No such resignation will become effective until the Trustee or a
successor  servicer  has assumed the Master  Servicer's  obligations  and duties
under the Agreement.

     Each Agreement will further provide that neither the Master  Servicer,  the
Sub-Servicer (if an affiliate of CIT), the Depositor nor any director,  officer,
employee,  or agent of the Master  Servicer,  or the Depositor will be under any
liability to the related Trust or Certificateholders for any action taken or for
refraining  from  the  taking  of any  action  in  good  faith  pursuant  to the
Agreement, or for errors in judgment; provided, however, that neither the Master
Servicer,  the Sub-Servicer (if an affiliate of CIT), the Depositor nor any such
person will be protected  against any liability that would  otherwise be imposed
by  reason  of  willful  misfeasance,  bad  faith  or  gross  negligence  in the
performance  of  duties  thereunder  or  by  reason  of  reckless  disregard  of
obligations and duties thereunder. In addition, each Agreement will provide that
neither the Master Servicer,  the Sub-Servicer (if an affiliate of CIT), nor the
Depositor  will be under any  obligation  to appear in,  prosecute or defend any
legal action which is not  incidental to its respective  responsibilities  under
the  Agreement  and  which in its  opinion  may  involve  it in any  expense  or
liability.  The Master  Servicer,  the Sub-Servicer (if an affiliate of CIT), or
the Depositor may, however, in their discretion  undertake,  appear in or defend
any such action  including  any cross  claims or third party claims which either
may deem necessary or desirable with respect to the Agreement and the rights and
duties  of the  parties  thereto  and the  interests  of the  Certificateholders
thereunder.  In such event,  the legal expenses and costs of such action and any
liability  resulting  therefrom will be expenses,  costs and  liabilities of the
Trust, and the Master  Servicer,  the Sub-Servicer (if an affiliate of CIT), the
Depositor, as the case may be, will be entitled to be reimbursed therefor out of
funds otherwise distributable to Certificateholders.

     Any person  into  which the  Master  Servicer  or the  Sub-Servicer  (if an
affiliate of CIT), may be merged or  consolidated,  or any person resulting from
any merger or consolidation to which the Master Servicer or the Sub-Servicer (if
an affiliate of CIT),  is a party,  or any person  succeeding to the business of
the Master  Servicer,  or the Sub-Servicer (if an affiliate of CIT), will be the
successor of the Master Servicer or the  Sub-Servicer  (if an affiliate of CIT),
as applicable,  under each Agreement,  provided that such person is qualified to
service  mortgage loans under the related  Agreement,  and further provided that
such merger,  consolidation  or succession  does not  adversely  affect the then
current rating or ratings of the class or classes of Certificates of such Series
that have been rated.

Termination Events

     Unless   otherwise   specified  in  the  related   Prospectus   Supplement,
Termination  Events under each  Agreement will consist of (i) any failure by the
Master  Servicer to deposit or cause to be deposited any required  amount (other
than an  Advance  or  Servicing  Advance)  into the  Certificate  Account  which
continues  unremedied  for five Business Days after the giving of written notice
of such failure to the Master  Servicer by the Trustee or to the Master Servicer
and the Trustee by the Certificate  Guaranty  Insurer (if any) or the holders of
Certificates  having  not less  than 51% of the  aggregate  Percentage  Interest
constituting   each  class  of   Certificates   (other  than  the   Certificates
representing  the  residual  interest in a Trust for which a REMIC  election has
been made) (the "Majority  Certificateholders");  (ii) any failure by the Master
Servicer  to make an  Advance  or,  Servicing  Advance,  as  required  under the
Agreement,  unless  cured as  specified  therein,  to the  extent  such  failure
materially  or  adversely  affects the  interests  of the  Certificate  Guaranty
Insurer,  if any,  or the  Certificateholders;  (iii) any  failure by the Master
Servicer  duly to observe or perform in any  material  respect  any of its other
covenants or agreements in the Agreement which  continues  unremedied for thirty
days after the giving of written  notice of such failure to the Master  Servicer
by the Trustee,  or to the Master  Servicer  and the Trustee by the  Certificate
Guaranty  Insurer  (if  any)  or  the  Majority;  and  (iv)  certain  events  of


                                      -89-
<PAGE>

insolvency,  readjustment  of debt,  marshalling  of assets and  liabilities  or
similar  proceeding and certain  actions by or on behalf of the Master  Servicer
indicating its insolvency, reorganization or inability to pay its obligations.

     If specified  in the related  Prospectus  Supplement,  the  Agreement  will
permit the Trustee to sell the Mortgage Assets and the other assets of the Trust
in the event that payments in respect thereto are  insufficient to make payments
required in the  Agreement.  The assets of the Trust will be sold only under the
circumstances and in the manner specified in the related Prospectus Supplement.

Rights Upon Termination Event

     Unless otherwise specified in the related Prospectus Supplement, so long as
a Termination Event under an Agreement remains unremedied,  the Depositor or the
Trustee may, and at the direction of (i) the  Certificate  Guaranty  Insurer (if
any), or (ii) the Majority Certificateholders and under such other circumstances
as may be specified in such Agreement,  the Trustee shall,  terminate all of the
rights and  obligations of the Master  Servicer under the Agreement  relating to
such Trust (other than its right to recovery of Advances, Servicing Advances and
other  expenses and amounts  advanced  pursuant to the terms of such  Agreement,
which rights the Master Servicer will retain under all circumstances),  and with
respect to the Mortgage  Assets by written notice to the Master  Servicer (with,
if specified in the related Prospectus Supplement,  the prior written consent of
the Certificate  Guaranty Insurer, if any, which consent may not be unreasonably
withheld),  whereupon  the Trustee will succeed to all of the  responsibilities,
duties and liabilities of the Master Servicer under the Agreement, including, if
specified in the related Prospectus Supplement, the obligation to make Advances,
and will be  entitled  to similar  compensation  arrangements  not to exceed the
Servicing Fee.  "Percentage  Interest" means the original  principal  amount (or
notional principal amount) of a Certificate divided by the original  Certificate
Balance  of such  class  of  Certificates.  In the  event  that the  Trustee  is
unwilling or unable so to act, it may appoint,  or petition a court of competent
jurisdiction for the appointment of, a mortgage loan servicing  institution with
a net worth of at least  $15,000,000 to act as successor to the Master  Servicer
under the Agreement.  Pending such appointment,  the Trustee is obligated to act
in such capacity.  The Trustee and any such successor may agree without  consent
of the  Certificateholders  upon the  servicing  compensation  to be paid to the
successor  servicer,  which in no event  may be  greater  than the  compensation
payable to the Master Servicer under the Agreement.

     No  Certificateholder,  solely  by  virtue  of such  holder's  status  as a
Certificateholder,  will have any right under any  Agreement  to  institute  any
proceeding  with respect to such  Agreement,  unless such holder  previously has
given to the  Trustee  written  notice of default  and unless the holders of any
class  of  Certificates  of such  Series  evidencing  not  less  than 25% of the
aggregate  Percentage  Interests  constituting such class (with, if specified in
the related Prospectus Supplement,  the prior written consent of the Certificate
Guaranty Insurer, if any, which consent may not be unreasonably withheld),  have
made written  request upon the Trustee to institute  such  proceeding in its own
name as Trustee thereunder and have offered to the Trustee reasonable indemnity,
and the  Trustee  for 60 days has  neglected  or refused to  institute  any such
proceeding.

Amendment

     Unless  otherwise  specified  in the related  Prospectus  Supplement,  each
Agreement may be amended by the Depositor,  the Master Servicer and the Trustee,
without the consent of any of the Certificateholders, (i) to cure any ambiguity;
(ii) to correct or supplement  any  provision  therein which may be defective or
inconsistent with any other provision  therein;  (iii) to add to the duties of a
Seller,  the Trustee or the Master Servicer or a  Sub-Servicer;  (iv) to add any
other  provisions  with  respect  to  matters or  questions  arising  under such


                                      -90-
<PAGE>

Agreement or related Credit  Enhancement;  (v) to add or amend any provisions of
such  Agreement  as required by a Rating  Agency in order to maintain or improve
the rating of the Certificates (it being understood that none of any Seller, the
Servicer,  the Depositor or the Trustee is obligated to maintain or improve such
rating);  (vi) to make any other  revisions with respect to matters or questions
arising  under  the  Agreement  that are not  inconsistent  with the  provisions
thereof,  provided,  that  such  amendment  pursuant  to  clause  (vi)  will not
materially  and  adversely  affect in any material  respect the interests of any
Certificateholder  of such Series or, if  specified  in the  related  Prospectus
Supplement,  the interests of the Certificate Guaranty Insurer; or (vii) to make
any revisions to the Agreement, provided that such amendment will not materially
and   adversely   affect  in  any   material   respect  the   interests  of  any
Certificateholder  of such Series or, if  specified  in the  related  Prospectus
Supplement,  the  interests  of the  Certificate  Guaranty  Insurer,  if any. An
amendment  will be deemed not to adversely  affect in any  material  respect the
interests of the  Certificateholders  if the person  requesting  such  amendment
obtains a letter from each Rating Agency  stating that such  amendment  will not
result in the downgrading or withdrawal of the respective  ratings then assigned
to such  Certificates.  In  addition,  to the  extent  provided  in the  related
Agreement,  an  Agreement  may be  amended  without  the  consent  of any of the
Certificateholders  to change  the  manner in which the  Certificate  Account is
maintained,  provided,  that any such change does not adversely  affect the then
current rating of the class or classes of  Certificates of such Series that have
been rated.  In addition,  if a REMIC  election is made with respect to a Trust,
the related  Agreement may be amended to modify,  eliminate or add to any of its
provisions to such extent as may be necessary to maintain the  qualification  of
the related Trust as a REMIC,  provided that the Trustee has received an opinion
of counsel to the effect  that such action is  necessary  or helpful to maintain
such  qualification.  Unless  otherwise  specified  in  the  related  Prospectus
Supplement,  each  Agreement  may also be amended by the  Depositor,  the Master
Servicer,  the applicable Sellers and the Trustee with the consent of holders of
Certificates  of such  Series  evidencing  not less  than  51% of the  aggregate
Percentage  Interests of each class  affected  thereby (and, if specified in the
related Prospectus Supplement,  the consent of the Certificate Guaranty Insurer)
for the  purpose  of adding  any  provisions  to or  changing  in any  manner or
eliminating any of the provisions of the Agreement or of modifying in any manner
the rights of the holders of the related Certificates;  provided,  however, that
no such  amendment  may (i)  reduce in any  manner  the  amount of, or delay the
timing of, payments on any Certificate without the consent of the holder of such
Certificate,  or (ii) reduce the  aforesaid  percentage of  Certificates  of any
class of holders that is required to consent to any such  amendment  without the
consent  of the  holders  of all  Certificates  of such  class  covered  by such
Agreement then outstanding.

     If a REMIC  election is made with respect to a Trust,  the Trustee will not
be entitled to consent to an amendment to the related  Agreement  without having
first received an opinion of counsel knowledgeable in federal income tax matters
to the effect that such  amendment  will not cause such Trust to fail to qualify
as a REMIC.

     Each Agreement may be amended from time to time by the Master Servicer, the
applicable Sellers, the Depositor and the Trustee by written agreement, upon the
prior written consent of the Certificate  Guaranty Insurer,  if any, without the
notice  to  or  consent  of  the   Certificateholders  in  connection  with  the
substitution of cash, a letter of credit or any other collateral  deposited in a
Reserve Fund.

     It will not be necessary for the consent of holders of any  Certificate  to
approve the particular form of any proposed amendment, but it will be sufficient
if such consent shall approve the substance thereof.

                                      -91-
<PAGE>

Termination; Purchase of Mortgage Loans

     Unless  otherwise  specified  in the  related  Agreement,  the  obligations
created by each  Agreement for each Series of  Certificates  will terminate upon
the  payment  to the  related  Certificateholders  of all  amounts  held  in the
Certificate  Account or by the Master  Servicer  and required to be paid to them
pursuant to such Agreement following the later of (i) the final payment or other
liquidation  of  the  last  of  the  Mortgage  Assets  subject  thereto  or  the
disposition  of all property  acquired  upon  foreclosure  of any such  Mortgage
Assets  remaining in the Trust;  or (ii) the purchase by the Master Servicer or,
if REMIC  treatment has been elected and if specified in the related  Prospectus
Supplement,  by the holder of the residual  interest in the REMIC (see  "Certain
Federal  Income  Tax   Consequences"   below  and  in  the  related   Prospectus
Supplement),  or by  such  other  entity  as may  be  specified  in the  related
Prospectus  Supplement  from the related Trust of all of the remaining  Mortgage
Assets and all property acquired in respect of such Mortgage Assets.

     Unless  otherwise  specified  in the  related  Prospectus  Supplement,  any
purchase of Mortgage Assets and property  acquired in respect of Mortgage Assets
evidenced by a Series of  Certificates  will be made at the option of the Master
Servicer,  the Depositor  or, if  applicable,  the holder of the REMIC  residual
interest,  by the Certificate Guaranty Insurer (if any), or by such other entity
as may be specified in the related  Prospectus  Supplement,  at a price,  and in
accordance with the procedures,  specified in the related Prospectus Supplement.
The exercise of such right will effect early  termination of the Certificates of
that  Series,  but the  right of the  Master  Servicer,  the  Depositor  or,  if
applicable,  such holder of the REMIC residual  interest,  Certificate  Guaranty
Insurer or other entity,  so to purchase is subject to the principal  balance of
the  related  Mortgage  Assets  being  less than 10% (or such  other  percentage
specified  in the related  Prospectus  Supplement)  of the  aggregate  principal
balance of the Mortgage Assets at the Cut-off Date for the Series (together with
the original  balance of any Pre-Funding  Account).  The foregoing is subject to
the  provision  that if a REMIC  election is made with  respect to a Trust,  any
repurchase  pursuant to clause (ii) above will be made only in connection with a
"qualified liquidation" of the REMIC within the meaning of Section 860F(g)(4) of
the  Code  and  the  repurchases  of the  Mortgage  Loans  will  not  constitute
"prohibited  transactions" within the meaning of section 860F(a)(2) of the Code.
In no event shall the trust created by an Agreement for a Series of Certificates
continue  beyond the  expiration of 21 years from the death of the last survivor
of the persons named in the Agreement.  Unless otherwise provided in the related
Prospectus  Supplement,  the repurchase price will equal the principal amount of
such Mortgage Loans or Private  Mortgage-Backed  Securities (or, with respect to
any property  acquired in respect of a Mortgage Loan, the outstanding  principal
balance of the Mortgage Loan at the time of foreclosure)  plus accrued  interest
from the  first  day of the  month of  repurchase  to the  first day of the next
succeeding  month at the Mortgage  Rates borne by such Mortgage Loans or Private
Mortgage-Backed  Securities or at the weighted  average of such Mortgage  Rates,
less related  unreimbursed  Advances (to the extent not already reflected in the
computation  of the aggregate  principal  balance of such  Mortgage  Assets) and
unreimbursed  expenses  (that  are  reimbursable  pursuant  to the  terms of the
Pooling and Servicing Agreement).

The Trustee

     The  trustee  (the  "Trustee")  under each  Agreement  will be named in the
related Prospectus  Supplement.  The commercial bank or trust company serving as
Trustee may have banking relationships with the Depositor,  the Master Servicer,
the Sub-Servicer, any Seller and any of their respective affiliates.

     The Trustee may resign at any time, in which event the Master Servicer will
be obligated to appoint a successor Trustee. The Master Servicer may also remove
the Trustee if the  Trustee  ceases to be eligible to continue as such under the
Agreement or if the Trustee becomes  insolvent.  The Trustee may also be removed
at any time by the Majority Certificateholders in the related Trust as specified


                                      -92-
<PAGE>

in the Agreement. Any resignation or removal of the Trustee and appointment of a
successor  Trustee will not become effective until acceptance of the appointment
by the successor Trustee.

                   CERTAIN LEGAL ASPECTS OF THE MORTGAGE LOANS

     The following  discussion contains summaries,  which are general in nature,
of certain  legal  matters  relating to the Mortgage  Loans.  Because such legal
aspects are governed  primarily by  applicable  state law (which laws may differ
substantially),  the  summaries  do not purport to be complete or to reflect the
laws of any particular state or to encompass the laws of all states in which the
Mortgaged  Properties are located. The summaries are qualified in their entirety
by reference to the  appropriate  laws of the states in which Mortgage Loans may
be originated.

General

     The Mortgage Loans will be secured by deeds of trust,  mortgages,  security
deeds or deeds to secure debt,  depending  upon the  prevailing  practice in the
state in which the property subject to the loan is located. A mortgage creates a
lien upon the real property encumbered by the mortgage,  which lien is generally
not prior to the lien for real estate taxes and  assessments.  Priority  between
mortgages  depends  generally on the order of  recording  with a state or county
office.  Priority  also may be affected by the express  terms of the mortgage or
the deed of trust and any subordination agreement among the lenders.

     Although priority among liens on the same property generally depends in the
first  instance  on the order of  filing,  there are a number of ways in which a
lien that is a senior  lien when it is filed can  become  subordinate  to a lien
filed at a later date. A deed of trust or mortgage generally is not prior to any
liens for real estate taxes and  assessments,  certain federal liens  (including
certain federal  criminal  liens,  environmental  liens and tax liens),  certain
mechanics and materialmen's  liens, and other liens given priority by applicable
law.

     There are two parties to a mortgage - the  mortgagor,  who is the  borrower
and owner of the mortgaged property, and the mortgagee, who is the lender. Under
the mortgage instrument,  the mortgagor delivers to the mortgagee a note or bond
and the mortgage.  Although a deed of trust is similar to a mortgage,  a deed of
trust  formally has three parties - the  borrower-property  owner  (similar to a
mortgagor)  called the trustor,  a lender  (similar to a  mortgagee)  called the
beneficiary,  and a  third-party  grantee  called the  trustee.  Under a deed of
trust, the borrower grants the property,  irrevocably until the debt is paid, in
trust,  generally  with a power of sale, to the trustee to secure payment of the
obligation. A security deed and a deed to secure debt are special types of deeds
which indicate on their face that they are granted to secure an underlying debt.
By executing a security deed or deed to secure debt,  the grantor  conveys title
to the  property to the grantee,  as opposed to merely  creating a lien upon the
property,  until  such time as the  underlying  debt is  repaid.  The  trustee's
authority under a deed of trust, the mortgagee's  authority under a mortgage and
the  grantee's  authority  under a  security  deed or deed to  secure  debt  are
governed by law and, with respect to some deeds of trust,  the directions of the
beneficiary.

Foreclosure

     Deed of Trust.  Foreclosure of a deed of trust is generally accomplished by
a  nonjudicial  sale  under a  specific  provision  in the deed of  trust  which
authorizes  the trustee to sell the property at public  auction upon any default
by the borrower under the terms of the note or deed of trust.  In certain states
such  foreclosure  also may be  accomplished  by  judicial  action in the manner
provided for foreclosure of mortgages. In some states, the trustee must record a
notice of default and send a copy to the  borrower-trustor and to any person who
has  recorded a request  for a copy of any notice of default and notice of sale.


                                      -93-
<PAGE>

In  addition,  the  trustee  must  provide  notice  in some  states to any other
individual  having an interest  of record in the real  property,  including  any
junior lienholders. If the deed of trust is not reinstated within any applicable
cure  period,  a notice of sale must be posted in a public  place  and,  in most
states,  published for a specified period of time in one or more newspapers.  In
addition, these notice provisions generally require that a copy of the notice of
sale be posted on the  property  and sent to all  parties  having an interest of
record in the property.

     In some states, the borrower-trustor has the right to reinstate the loan at
any time following  default until shortly before the trustee's sale. In general,
the  borrower,  or any  other  person  having a junior  encumbrance  on the real
estate,  may,  during a  reinstatement  period,  cure the  default by paying the
entire  amount in arrears plus the costs and expenses  incurred in enforcing the
obligation.  Certain state laws control the amount of  foreclosure  expenses and
costs, including attorney's fees, which may be recoverable by a lender.

     The trustee's  sale  generally  must be conducted by public  auction in the
county or city in which  all or some part of the  property  is  located.  At the
sale, the trustee generally  requires a bidder to deposit with the trustee a set
amount or a percentage of the full amount of the bidder's  final bid in cash (or
an equivalent  thereto  satisfactory to the trustee) prior to and as a condition
to recognizing such bid, and may conditionally accept and hold these amounts for
the duration of the sale. The  beneficiary  of the deed of trust  generally need
not bid cash at the sale,  but may instead  make a "credit bid" up to the extent
of the total  amount due under the deed of trust,  including  costs and expenses
actually  incurred in enforcing the deed of trust, as well as the trustee's fees
and expenses. The trustee will sell the property to the highest proper bidder at
the sale.

     A sale  conducted  in  accordance  with  the  terms  of the  power  of sale
contained in the deed of trust  generally is presumed to be conducted  regularly
and fairly,  and, on a conveyance  of the property by  trustee's  deed,  confers
absolute legal title to the property to the purchaser,  free of all junior deeds
of trust and free of all other liens and claims subordinate to the deed of trust
under which the sale is made. The purchaser's title,  however, is subject to all
senior liens and other senior claims.  Thus, if the deed of trust being enforced
is a junior deed of trust,  the trustee will convey title to the property to the
purchaser  subject  to the first  deed of trust and any  other  prior  liens and
claims.  A trustee's sale or judicial  foreclosure  under a junior deed of trust
generally has no effect on any senior deed of trust, with the possible exception
of the right of a senior  beneficiary  to accelerate  its  indebtedness  under a
default clause or a "due on sale" clause contained in the senior deed of trust.

     Because a potential  buyer at the sale may find it  difficult  to determine
the exact  status of title and other facts about the  property,  and because the
physical condition of the property may have deteriorated,  third parties may not
be  interested  in  purchasing  the  property  at a  trustee's  sale or judicial
foreclosure sale. In a non-judicial foreclosure,  it is common for the lender to
purchase  the  property  from the trustee or referee for an amount  equal to the
principal amount of the deed of trust,  accrued and unpaid interest and expenses
of foreclosure.  In judicial foreclosures,  it is not uncommon for the lender to
make a bid to purchase the property. The amount of the bid may vary depending on
applicable law, the value of the property,  the amount of senior liens and other
considerations.  In  either  case,  after a  foreclosing  lender  purchases  the
mortgage property,  as a business practice it will frequently assume the burdens
of ownership,  including the obligations to service any senior deed of trust, to
obtain  hazard  insurance  and to make such  repairs  at its own  expense as are
necessary to render the property  suitable  for sale.  The lender will  commonly
attempt to sell the property and obtain the services of a real estate broker and
pay the  broker a  commission  in  connection  with  the  sale of the  property.
Depending  upon  market  conditions,  the  ultimate  proceeds of the sale of the
property may not equal the lender's investment in the property.  Any loss may be
reduced by the receipt of any mortgage insurance proceeds.

                                      -94-
<PAGE>

     The proceeds  received by the trustee from the sale  generally  are applied
first  to the  costs,  fees  and  expenses  of  sale  and  then to  satisfy  the
indebtedness  secured by the deed of trust under  which the sale was  conducted.
Any remaining  proceeds  generally are payable to the holders of junior deeds of
trust  and other  liens  and  claims  in order of their  priority.  Any  balance
remaining generally is payable to the grantor.  Following the sale, if there are
insufficient  proceeds  to repay the secured  debt,  the  beneficiary  under the
foreclosed lien generally may obtain a deficiency  judgment against the grantor.
See "- Anti-Deficiency Legislation and Other Limitations on Lenders" herein.

     Courts have imposed general equitable  principles upon  foreclosure,  which
are generally designed to mitigate the legal consequences to the borrower of the
borrower's  defaults under the loan documents.  Some courts have been faced with
the issue of whether federal or state constitutional  provisions  reflecting due
process  concerns for fair notice  require that  borrowers  under deeds of trust
receive notice longer than that prescribed by statute.  For the most part, these
cases have upheld the notice  provisions as being  reasonable or have found that
the sale by a trustee  under a deed of trust does not involve  sufficient  state
action to afford constitutional protection to the borrower.

   
     Mortgages.  Foreclosure of a mortgage is generally accomplished by judicial
action.  The action is  initiated  by the  service of legal  pleadings  upon all
parties  having an interest in the real  property.  Delays in  completion of the
foreclosure may  occasionally  result from  difficulties  in locating  necessary
parties defendant.  Judicial foreclosure  proceedings are often not contested by
any of the parties defendant. However, when the mortgagee's right to foreclosure
is contested,  the legal proceedings  necessary to resolve the issue can be time
consuming.  Since a foreclosure action historically was equitable in nature, the
court may exercise equitable powers to relieve a mortgagor of a default and deny
the  mortgagee  foreclosure  on proof that  either the  mortgagor's  default was
neither willful nor in bad faith or the mortgagee's action established a waiver,
fraud, bad faith, or oppressive or  unconscionable  conduct such as to warrant a
court of equity to refuse  affirmative  relief to the mortgagee.  Some mortgages
contain a power of sale,  and  non-judicial  foreclosure  is permitted.  See "--
Foreclosure - Deed of Trust" above for a discussion of non-judicial foreclosure.
    

     A foreclosure action is subject to most of the delays and expenses of other
lawsuits if defenses or counterclaims are interposed,  sometimes requiring up to
several  years to  complete.  However,  a suit against the debtor on the related
mortgage note may take several years and, generally, is an alternative remedy to
foreclosure,  since the mortgagee is precluded from pursuing both actions at the
same time. After the completion of a judicial foreclosure proceeding,  the court
generally issues a judgment of foreclosure and appoints a referee or other court
officer to conduct the sale of the property.

     In case of foreclosure  under a mortgage,  the sale by the referee or other
designated officer or the sale by the trustee is a public sale. However, because
of the difficulty a potential  buyer at the sale would have in  determining  the
exact  status of title and other  facts  about the  property,  and  because  the
physical condition of the property may have deteriorated,  third parties may not
be  interested  in  purchasing  the  property  at  the  foreclosure  sale.  In a
non-judicial  foreclosure,  it is common for the lender to purchase the property
from the trustee or referee for an amount equal to the  principal  amount of the
mortgage,  accrued and unpaid interest and expenses of foreclosure.  In judicial
foreclosures,  it is not  uncommon  for the lender to make a bid to purchase the
property.  The amount of the bid may vary depending on applicable law, the value
of the property, the amount of senior liens and other considerations.  In either
case, after a foreclosing lender purchases the mortgaged property, as a business
practice it will  frequently  assume the  burdens of  ownership,  including  the
obligations to service any senior  mortgage,  to obtain hazard  insurance and to
make such  repairs at its own expense as are  necessary  to render the  property
suitable  for sale.  The lender will  commonly  attempt to sell the property and
obtain the services of a real estate broker and pay the broker a commission in


                                      -95-
<PAGE>

connection with the sale of the property.  Depending upon market conditions, the
ultimate  proceeds  of the  sale of the  property  may not  equal  the  lender's
investment  in the  property.  Any loss may be  reduced  by the  receipt  of any
mortgage insurance proceeds.

Rights of Redemption

     In some states after sale pursuant to a deed of trust or  foreclosure  of a
mortgage,  the  borrower  and  certain  foreclosed  junior  lienors  are given a
statutory period in which to redeem the property from the foreclosure sale. (The
right of redemption should be distinguished from the equity of redemption, which
is a non-statutory  right that must be exercised prior to the foreclosure sale.)
In  certain  other  states,  this  right  of  redemption  applies  only to sales
following judicial foreclosure, and not to sales pursuant to a nonjudicial power
of sale. In most states where the right of  redemption  is available,  statutory
redemption may occur upon payment of the  foreclosure  purchase  price,  accrued
interest and taxes. In some states,  the right to redeem is an equitable  right.
The effect of a right of  redemption is to diminish the ability of the lender to
sell the foreclosed property. The exercise of a right of redemption would defeat
the title of any purchaser at a foreclosure  sale, or of any purchaser  from the
lender  subsequent  to  judicial  foreclosure  or sale  under  a deed of  trust.
Consequently,  the  practical  effect  of the  redemption  right is to force the
lender to retain  the  property  and pay the  expenses  of  ownership  until the
redemption period has run.

Junior Mortgages; Rights of Senior Mortgages

     The mortgage loans comprising or underlying the Mortgage Assets included in
the Trust Fund for a Series will be secured by mortgages or deeds of trust which
may be second or more junior  mortgages to other mortgages held by other lenders
or institutional investors. The rights of the Trust (and therefore the Holders),
as mortgagee under a junior mortgage,  are subordinate to those of the mortgagee
under the senior mortgage, including the prior rights of the senior mortgagee to
receive  hazard  insurance and  condemnation  proceeds and to cause the property
securing the mortgage  loan to be sold upon  default of the  mortgagor,  thereby
extinguishing  the junior  mortgagee's lien unless the junior mortgagee  asserts
its  subordinate  interest  in  the  property  in  foreclosure  litigation  and,
possibly,  satisfies  the  defaulted  senior  mortgage.  A junior  mortgagee may
satisfy a  defaulted  senior  loan in full and,  in some  states,  may cure such
default and bring the senior loan  current,  in either  event adding the amounts
expended  to the  balance  due on the  junior  loan.  In some  states,  absent a
provision in the mortgage or deed of trust,  no notice of default is required to
be given to a junior mortgagee.  In addition,  as described above, the rights of
the Trust  may be or become  subject  to liens for real  estate  taxes and other
obligations.  It is CIT  Consumer  Finance's  standard  practice  to protect its
interest  by  monitoring  any such  sale of which it is aware  and  bidding  for
property if it determines that it is in CIT Consumer Finance's best interests to
do so.

     The standard form of the mortgage used by most institutional  lenders, like
that generally used by CIT Consumer Finance,  confers on the mortgagee the right
both to  receive  all  proceeds  collected  under any  hazard  insurance  policy
required to be maintained by the borrower and all awards made in connection with
condemnation  proceedings.  The lender  generally has the right,  subject to the
specific provisions of the deed of trust or mortgage securing its loan, to apply
such proceeds and awards to repair of any damage to the security  property or to
payment of any  indebtedness  secured by the deed of trust or mortgage,  in such
order as the beneficiary may determine.  Thus, in the event  improvements on the
property are damaged or destroyed by fire or other casualty, or in the event the
property is taken by condemnation, the mortgagee or beneficiary under underlying
senior  mortgages  will have the prior right to collect any  insurance  proceeds
payable under a hazard  insurance  policy and any award of damages in connection
with the condemnation  and to apply the same to the indebtedness  secured by the


                                      -96-
<PAGE>

senior  mortgages  or deeds of trust.  If  available,  proceeds in excess of the
amount of senior mortgage  indebtedness,  in most cases,  will be applied to the
indebtedness of a junior mortgage.

     Another  provision  typically  found in the form of the mortgage or deed of
trust used by institutional lenders obligates the mortgagor to pay all taxes and
assessments on the property and, when due, all  encumbrances,  charges and liens
on the property which appear prior to the mortgage or deed of trust,  to provide
and maintain fire insurance on the property, to maintain and repair the property
and not to commit or permit any waste thereof.  Upon a failure of the grantor or
mortgagor to perform any of these  obligations,  the mortgagee or beneficiary is
given the right under certain mortgages to perform the obligation itself, at its
election,  with the mortgagor agreeing to reimburse the mortgagee or beneficiary
for any sums expended by the mortgagee or beneficiary on behalf of the mortgagor
or grantor.  The mortgage or deed of trust  typically  provides that all sums so
expended  by the  mortgagee  become  part  of the  indebtedness  secured  by the
mortgage.

Anti-deficiency Legislation and Other Limitations on Lenders

     Anti-Deficiency   Legislation.   Certain  states  have  imposed   statutory
restrictions that limit the remedies of a beneficiary under a deed of trust or a
mortgagee  under a mortgage.  In some  states,  statutes  limit the right of the
beneficiary  or mortgagee to obtain a deficiency  judgment  against the borrower
following  foreclosure  or sale  under a deed of  trust.  The  purpose  of these
statutes is generally to prevent a beneficiary  or a mortgagee  from obtaining a
large  deficiency  judgment against the former borrower as a result of low or no
bids at the foreclosure sale.

     In some states, exceptions to the anti-deficiency statutes are provided for
in certain  instances where the value of the lender's security has been impaired
by acts or omissions of the borrower,  for example, in the event of waste of the
property.

     A deficiency  judgment is a personal judgment against the borrower equal in
most cases to the  difference  between the net amount  realized  upon the public
sale of the real property and the amount due to the lender. However, some states
calculate the deficiency as the difference between the outstanding  indebtedness
and the greater of the fair market  value of the property and the sales price of
the property. As a result of these restrictions,  it is anticipated that in many
instances the Master  Servicer will utilize the nonjudicial  foreclosure  remedy
and forego any possible  deficiency,  and after a judicial  foreclosure will not
seek deficiency  judgments against defaulting  Mortgagors where  anti-deficiency
statutes may apply.

     Election of Remedies.  Some state  statutes may require the  beneficiary or
mortgagee to exhaust the security  afforded under a deed of trust or mortgage by
foreclosure  in an attempt to satisfy the full debt  before  bringing a personal
action against the borrower.  In certain other states, the lender has the option
of bringing a personal  action  against the borrower on the debt  without  first
exhausting such property; however, in some of these states, the lender following
judgment on such personal action, may be deemed to have elected a remedy and may
be  precluded   from   exercising   remedies   with  respect  to  the  property.
Consequently, the practical effect of the election requirement, when applicable,
is that lenders  will usually  proceed  first  against the property  rather than
bringing a personal action against the borrower.

     Other Limitations on Lenders.  In addition to  anti-deficiency  and related
legislation,  numerous other federal and state statutory  provisions,  including
the federal  bankruptcy  laws, the Relief Act and state laws affording relief to
debtors, may interfere with or affect the ability of the secured mortgage lender
to realize upon its  security.  For example,  in a proceeding  under the federal
Bankruptcy Code, the filing of a petition acts as a stay against the enforcement
of  remedies  for  collection  of a debt,  and a lender may not  foreclose  on a
mortgaged property without the permission of the bankruptcy court.  Moreover,  a


                                      -97-
<PAGE>

court with federal bankruptcy jurisdiction may permit a debtor through a Chapter
13 Bankruptcy Code  rehabilitative  plan to cure a monetary default with respect
to a loan on a debtor's  residence by paying arrearages within a reasonable time
period and reinstating the original loan payment schedule even though the lender
accelerated  the loan and the  lender  has taken all steps to  realize  upon his
security (provided no sale of the property has yet occurred) prior to the filing
of the  debtor's  Chapter 13  petition.  Some  courts  with  federal  bankruptcy
jurisdiction  have  approved  plans,  based  on  the  particular  facts  of  the
reorganization  case,  that  effected the curing of a loan default by permitting
the obligor to pay arrearages over a number of years.

     Courts with federal  bankruptcy  jurisdiction  have also indicated that the
terms of a mortgage  loan may be modified if the  borrower  has filed a petition
under Chapter 13. The rehabilitation plan proposed by the debtor may provide, if
the  mortgaged  property is not the debtor's  principal  residence and the court
determines  that the value of the mortgaged  property is less than the principal
balance of the mortgage loan, for the reduction of the secured  indebtedness  to
the value of the mortgaged  property as of the date of the  commencement  of the
bankruptcy,   rendering  the  lender  a  general  unsecured   creditor  for  the
difference,  and also may reduce the monthly  payments  due under such  mortgage
loan,  change  the rate of  interest  and  alter  the  mortgage  loan  repayment
schedule.  The effect of any such proceedings under the federal Bankruptcy Code,
including  but not  limited to any  automatic  stay,  could  result in delays in
receiving payments on the Mortgage Loans underlying a Series of Certificates and
possible reductions in the aggregate amount of such payments.

     In a  case  under  the  Bankruptcy  Code,  the  lender  is  precluded  from
foreclosing  without  authorization  from the bankruptcy  court. In a Chapter 11
case, the lender's lien may be transferred to other collateral and/or be limited
in amount to the value of the lender's interest in the collateral as of the date
of the  bankruptcy.  The loan term may be  extended,  the  interest  rate may be
adjusted to market  rates and the  priority of the loan may be  subordinated  to
bankruptcy  court-approved  financing.  The  bankruptcy  court  can,  in effect,
invalidate  "due  on  sale"  clauses  through  confirmed  Chapter  11  plans  of
reorganization.

     The  Bankruptcy  Code and federal tax laws provide  priority to certain tax
liens over the lien of a mortgagee or secured party. This may delay or interfere
with the enforcement of rights in respect of a defaulted Mortgage Loan. Numerous
federal and state consumer protection laws impose substantive  requirements upon
mortgage lenders and servicers in connection with the origination, servicing and
enforcement of mortgage loans.  These laws include the Federal  Truth-in-Lending
Act, Real Estate Settlement  Procedures Act, Equal Credit  Opportunity Act, Fair
Housing Act,  Fair Credit  Reporting Act and related  statutes and  regulations.
These federal and state laws impose specific statutory  liabilities upon lenders
who fail to comply with the provisions of the law. In some cases, this liability
may affect assignees of the loans.

Environmental Risks

     Real property  pledged as security to a lender may be subject to unforeseen
environmental  risks.  Under  the laws of  certain  states,  contamination  of a
property  may give rise to a lien on the  property  to assure the payment of the
costs of clean-up.  In several states, such a lien has priority over the lien of
an existing  mortgage  against such  property.  In  addition,  under the federal
Comprehensive  Environmental  Response,  Compensation  and Liability Act of 1980
("CERCLA"),  as  amended,  the United  States  Environmental  Protection  Agency
("EPA") may impose a lien on property where the EPA has incurred  clean-up costs
with  respect  to the  property.  However,  a  CERCLA  lien  is  subordinate  to
pre-existing,   perfected  security  interests.   In  addition,   under  federal
environmental  legislation and possibly under state law in a number of states, a
secured party which takes a deed in lieu of  foreclosure  or acquires a property


                                      -98-
<PAGE>

at a foreclosure  sale may be liable for the costs of cleaning up a contaminated
site. Such cleanup costs may be substantial.  In the event that a Trust acquired
title to a property  securing a Mortgage Loan and cleanup costs were incurred in
respect of the property,  the holders of the Certificates might incur a delay in
the payment if such costs were required to be paid by such Trust. It is possible
that such cleanup costs could reduce the amounts otherwise  distributable to the
Certificateholders  if the Trust Fund were deemed to be liable for such  cleanup
costs and if such cleanup costs were incurred.

     Except as otherwise specified in the applicable Prospectus  Supplement,  at
the time the Mortgage Loans were originated,  no environmental assessment of the
Mortgage  Properties  was  conducted,  although an appraiser  might comment upon
environmental factors.

Due on Sale Clauses

   
     The  Mortgage  Loans  generally  include a "due on sale"  clause which will
provide  that  if the  Mortgagor  sells,  transfers  or  conveys  the  Mortgaged
Property,  the Mortgage Loan may in most cases be  accelerated by the mortgagee.
In recent years, court decisions and legislative actions have placed substantial
restriction on the right of lenders to enforce such clauses in many states.  For
instance,  the  California  Supreme Court in August 1978 held that "due on sale"
clauses were generally  unenforceable.  However,  the Garn-St Germain Depository
Institutions  Act of 1982  (the  "Garn-St  Germain  Act"),  subject  to  certain
exceptions,  preempts state  constitutional,  statutory and case law prohibiting
the  enforcement  of  "due  on  sale"  clauses.   As  to  loans  secured  by  an
owner-occupied  residence,  the  Garn-St  Germain  Act sets forth nine  specific
instances  in which a  mortgagee  covered  by the  Garn-St  Germain  Act may not
exercise its rights under a "due on sale" clause,  notwithstanding the fact that
a transfer of the property may have occurred. For example, "due on sale" clauses
are not enforceable in those states whose legislatures exercised their authority
to regulate the  enforceability  of such clauses with respect to mortgage  loans
that were (i)  originated  or  assumed  during  the  "window  period"  under the
Garn-St.  Germain Act which ended in all cases not later than  October 15, 1982,
and (ii)  originated  by lenders  other than  national  banks,  federal  savings
institutions  and federal  credit  unions.  FHLMC has taken the  position in its
published  mortgage  servicing  standards that, out of a total of eleven "window
period states," five states (Arizona, Michigan,  Minnesota, New Mexico and Utah)
have enacted statutes extending,  on various terms and for varying periods,  the
prohibition  on  enforcement  of "due on sale"  clauses  with respect to certain
categories  of  window  period  loans.  Also,  the  Garn-St.  Germain  Act  does
"encourage"  lenders  to  permit  assumption  of loans at the  original  rate of
interest  or at some other rate less than the average of the  original  rate and
the market rate.
    

     In addition, under federal bankruptcy law, "due on sale" clauses may not be
enforceable in bankruptcy proceedings and may, under certain  circumstances,  be
eliminated in any modified mortgage resulting from such bankruptcy proceeding.

     The  inability  to enforce a "due on sale" clause may result in transfer of
the related Mortgaged Property to an uncreditworthy person, which could increase
the  likelihood  of default or may result in a Mortgage Loan bearing an interest
rate below the current market rate being assumed by a new home buyer,  which may
affect the average life of the Mortgage  Loans and the number of Mortgage  Loans
which may extend to maturity.

Prepayment Charges and Late Charges

     Under  certain  state laws,  prepayment  charges may not be imposed after a
certain period of time following the  origination of mortgage loans with respect
to prepayments on loans secured by liens encumbering  owner-occupied residential
properties. Since many of the Mortgaged Properties will be owner-occupied, it is


                                      -99-
<PAGE>

anticipated  that prepayment  charges may not be imposed with respect to many of
the Mortgage Loans. The absence of such a restraint on prepayment,  particularly
with respect to fixed rate Mortgage  Loans having  higher  Mortgage  Rates,  may
increase  the  likelihood  of  refinancing  or other  early  retirement  of such
Mortgage Loans.

     Forms of notes,  mortgages,  and deeds of trust used by lenders may contain
provisions  obligating  the  borrower to pay a late  charge if payments  are not
timely made. In certain states,  there are or may be specific  limitations  upon
the late  charges  which a lender may  collect  from a borrower  for  delinquent
payments.

     Late charges and prepayment fees are property of the Trust and will be made
available to pay the  Certificateholders.  The Mortgage Loans  originated by CIT
Consumer  Finance  generally do not make  provision for late charges,  but other
Mortgage  Loans in a Mortgage  Pool may make  provision  for late  charges.  CIT
Consumer  Finance's current practice is to waive such fees (by noncollection) in
most cases.  CIT Consumer  Finance's  current  operating  system cannot  process
prepayment penalties for partial prepayments on any Mortgage Loan.

Equitable Limitations on Remedies

     In  connection  with  lenders'  attempts to realize upon their  collateral,
courts have invoked general equitable  principles.  The equitable principles are
generally designed to relieve the borrower from the legal effect of his defaults
under the loan documents. Examples of judicial remedies that have been fashioned
include  judicial   requirements  that  the  lender  undertake  affirmative  and
expensive  actions to  determine  the causes of the  borrower's  default and the
likelihood  that the borrower will be able to reinstate the loan. In some cases,
courts have  substituted  their  judgment  for the  lender's  judgment  and have
required that lenders  reinstate  loans or recast payment  schedules in order to
accommodate borrowers who are suffering from temporary financial disability.  In
other  cases,  courts  have  limited  the right of a lender to realize  upon his
security if the default under the security  agreement is not  monetary,  such as
the  borrower's  failure to adequately  maintain the property or the  borrower's
execution of secondary  financing affecting the property.  Finally,  some courts
have been faced with the issue of whether or not federal or state constitutional
provisions  reflecting  due process  concerns for adequate  notice  require that
borrowers  under  security   agreements  receive  notices  in  addition  to  the
statutorily-prescribed  minimums. For the most part, these cases have upheld the
notice provisions as being reasonable or have found that, in cases involving the
sale by a  trustee  under a deed of trust  or by a  mortgagee  under a  mortgage
having  a  power  of  sale,  there  is  insufficient   state  action  to  afford
constitutional protections to the borrower.

     Most conventional single-family mortgage loans may be prepaid in full or in
part without penalty. A mortgagee to whom a prepayment in full has been tendered
may be  compelled  to give  either a release of the  mortgage  or an  instrument
assigning  the  existing  mortgage.  The absence of a restraint  on  prepayment,
particularly  with respect to mortgage loans having higher mortgage  rates,  may
increase  the  likelihood  of  refinancing  or other early  retirements  of such
mortgage loans.

Alternative Mortgage Transactions Parity Act

     The  Alternative  Mortgage  Transactions  Parity Act ("AMTPA"),  enacted in
1982,  preempts  state laws which  restrict or limit the structure of adjustable
rate provisions,  balloon payments, graduated payments and other terms contained
in non-traditional  (fixed rate fixed term) mortgage loans. These state statutes
are replaced,  at the option of the lender, by federal  regulations.  The lender
must follow in their  entirety  either  state laws or federal  regulations,  and
cannot  select  and  combine  the most  advantageous  terms of each.  Six states


                                     -100-
<PAGE>

(Arizona,  Maine,  Massachusetts,  New York,  South Carolina and Wisconsin) have
used  their  now-expired  ability  to  opt  out  of all  or  part  of the  AMTPA
provisions.   CIT  Consumer  Finance   generally  elects  to  have  the  federal
regulations  apply,  in the states  where  applicable,  to the types of mortgage
loans originated by it that are covered by AMTPA.

Applicability of Usury Laws

     Many states have usury laws which limit the interest and other amounts that
may be charged  under  certain  loans.  Title V of the  Depository  Institutions
Deregulation  and  Monetary  Control Act of 1980,  enacted in March 1980 ("Title
V"),  provides that state usury  limitations shall not apply to certain types of
residential  first mortgage loans  originated by certain lenders after March 31,
1980.  The statute  authorized  the states to reimpose  interest  rate limits by
adopting,  before  April  1,  1983,  a law  or  constitutional  provision  which
expressly rejects an application of the federal law. Fifteen states adopted such
a law prior to the April 1, 1983  deadline.  In addition,  even where Title V is
not so rejected, any state is authorized by the law to adopt a provision,  which
need not expressly reject Title V, limiting  discount points or other charges on
mortgage  loans  covered by Title V.  Certain  states have taken action to limit
discount points or other charges.

Soldiers' and Sailors' Civil Relief Act

     Generally,  under  the terms of the  Relief  Act,  a  borrower  who  enters
military  service  after  the  origination  of  such  borrower's  mortgage  loan
(including  a borrower  who is a member of the  National  Guard or is in reserve
status at the time of the  origination  of the mortgage loan and is later called
to  active  duty) (i) may not be  charged  interest  above an annual  rate of 6%
during the period of such borrower's  active duty status,  unless a court orders
otherwise  upon  application  of the  lender,  (ii) may be entitled to a stay of
proceedings  on any kind of foreclosure  or  repossession  action in the case of
defaults on such  obligations  entered  into prior to  military  service for the
duration  of  military  service,  and  (iii)  may  have  the  maturity  of  such
obligations  incurred prior to military service  extended,  the payments lowered
and the payment schedule readjusted for a period of time after the completion of
military service. However, the benefits of (i), (ii), or (iii) above are subject
to challenge by creditors and if, in the opinion of the court,  the ability of a
person to comply with such  obligations is not  materially  impaired by military
service, the court may apply equitable principles  accordingly.  If a borrower's
obligation to repay amounts otherwise due on a Mortgage Loan included in a Trust
Fund for a Series is relieved  pursuant to the Relief Act,  none of the Trustee,
the Master Servicer, the Depositor, the Sellers nor the Trustee will be required
to advance such amounts,  and any loss in respect thereof may reduce the amounts
available to be paid to the  Certificateholders of such Series. Unless otherwise
specified  in the related  Prospectus  Supplement,  any  shortfalls  in interest
collections  on  the  mortgage  loans  underlying  the  Private  Mortgage-Backed
Securities  included in a Trust Fund for a Series  resulting from application of
the Relief Act will be  allocated to each class of  Certificates  of such Series
that is  entitled  to receive  interest  in respect  of such  mortgage  loans in
proportion  to the  interest  that each such  class of  Certificates  would have
otherwise  been entitled to receive in respect of such  mortgage  loans had such
interest shortfall not occurred.

     It is possible that such interest rate limitation could have an effect, for
an  indeterminate  period of time,  on the  ability  of the Master  Servicer  to
collect  full  amounts of  interest  on certain of the  Mortgage  Loans.  Unless
otherwise  provided in the applicable  Prospectus  Supplement,  any shortfall in
interest  collections  resulting  from the  application  of the Relief Act could
result in losses to the  holders of the  Certificates.  In the event that such a
Mortgage  Loan goes into default,  there may be delays and losses  occasioned by
the inability to realize upon the Mortgaged Property in a timely fashion.

                                     -101-
<PAGE>

Home Ownership Act

     The  Mortgage  Loans  may be  subject  to the  Home  Ownership  and  Equity
Protection  Act of 1994 (the "Home  Ownership  Act")  which  amended the Federal
Truth-in-Lending  Act as it applies to mortgages  subject to the Home  Ownership
Act. The Home Ownership Act requires certain additional  disclosures,  specifies
the timing of such  disclosures and limits or prohibits the inclusion of certain
provisions in mortgages  subject to the Home  Ownership  Act. The Home Ownership
Act also provides  that any  purchaser or assignee of a mortgage  covered by the
Home  Ownership  Act is  subject to all of the  claims  and  defenses  which the
borrower could assert against the original lender.  The maximum damages that may
be  recovered  by a  borrower  from an  assignee  in an  action  under  the Home
Ownership Act are the  remaining  amount of  indebtedness  plus the total amount
paid by the borrower in connection  with the mortgage  loan. Any Trust for which
the Mortgage  Assets  include  Mortgage  Loans subject to the Home Ownership Act
would be subject to all of the claims and  defenses  which the  Mortgagor  could
assert  against the original  lender.  Any  violation of the Home  Ownership Act
which  would  result  in  such  liability  would  be a  breach  of the  Seller's
representations  and  warranties,  and the Seller  would be  obligated  to cure,
repurchase  or, if  permitted  by the related  Agreement,  substitute  for,  the
Mortgage Loan in question.

                     CERTAIN FEDERAL INCOME TAX CONSEQUENCES

     Set forth below and in the related Prospectus Supplement for each Series of
Certificates  is a general  discussion  of  certain of the  anticipated  federal
income tax  consequences  of the  purchase,  ownership  and  disposition  of the
Certificates  offered hereby. The discussion and the opinions referred to below,
are based on laws, regulations,  rulings and decisions now in effect (or, in the
case of certain  regulations,  proposed),  all of which are subject to change or
possibly  differing  interpretations.  The discussion  below does not purport to
deal with federal tax  consequences  applicable to all  categories of investors,
some of which may be subject to special  rules.  Investors  should consult their
own tax  advisors  in  determining  the  federal,  state,  local  and  other tax
consequences to them of the purchase, ownership and disposition of Certificates.
For  purposes  of this  tax  discussion  (except  with  respect  to  information
reporting,   or   where   the   context   indicates   otherwise),    the   terms
"Certificateholder" and "holder" mean the beneficial owner of a Certificate.

     Each Trust will be  provided  with an opinion of Schulte  Roth & Zabel LLP,
counsel for the Depositor,  regarding  certain of the federal income tax matters
discussed below and in the related Prospectus Supplement. An opinion of counsel,
however, is not binding on the IRS, and no ruling on any of the issues discussed
below  will be sought  from the IRS.  For  purposes  of the  following  summary,
references  to the Trust,  the  Certificates  and  related  terms,  parties  and
documents will be deemed to refer,  unless otherwise  specified  herein, to each
Trust and the Certificates and related terms,  parties and documents  applicable
to such Trust.

     The  federal  income  tax  consequences  to  Certificateholders  will  vary
depending  on  whether  an  election  is made to treat  the Trust as a REMIC for
federal  income tax purposes or if the Trust is classified as a grantor trust or
is given an alternative  characterization  for federal income tax purposes.  The
related  Prospectus  Supplement  for each Series of  Certificates  will  specify
whether  an  election  to treat  the  Trust as a REMIC for  federal  income  tax
purposes will be made and, if not, how the Trust is intended to be treated.

                                     -102-
<PAGE>

Scope of the Tax Opinions

     It is expected that Schulte Roth & Zabel LLP will deliver, upon issuance of
a Series of  Certificates,  its  opinion  that,  with  respect to each Series of
Certificates  for which a REMIC  election is to be made,  the  related  Trust or
certain assets of such Trust will be, under then existing law and assuming (i) a
proper  and  timely  REMIC  election,  and  (ii)  ongoing  compliance  with  the
provisions of the related  Agreement and  applicable  provisions of the Code and
applicable  Treasury   regulations  and  rulings,   and  in  reliance  upon  the
representations  and  warranties  in the  related  Agreement,  a  REMIC  and the
Certificates will be considered to evidence ownership of "regular  interests" in
the REMIC  within the  meaning of Section  860G(a)(1)  of the Code or  "residual
interests"  in the REMIC  within the  meaning of the Section  860G(a)(2)  of the
Code.

     It is expected that Schulte Roth & Zabel LLP,  will deliver,  upon issuance
of a Series of  Certificates,  its opinion that,  with respect to each Series of
Certificates  for which a REMIC election is not made, the related Trust will be,
under then  existing law and  assuming  compliance  with the related  Agreement,
classified  for federal  income tax  purposes  as a grantor  trust and not as an
association taxable as a corporation or a taxable mortgage pool.

     In  addition,  Schulte Roth & Zabel LLP will render its opinion that it has
reviewed the statements  herein and in the related  Prospectus  Supplement under
the heading  "Certain  Federal Income Tax  Consequences,"  and is of the opinion
that such statements are correct in all material  respects.  Such statements are
intended  as  an  explanatory   discussion  for  the  possible  effects  of  the
classification of the Trust as a REMIC, a grantor trust or other classification,
as the case may be, for federal  income tax purposes on investors  generally and
of related  tax matters  affecting  investors  generally,  but do not purport to
furnish  information  in the  level  of  detail  or with  the  attention  to the
investor's  specific tax  circumstances  that would be provided by an investor's
own tax adviser.  Accordingly,  each  investor is advised to consult its own tax
advisers  with  regard  to  the  tax  consequences  to it of  investing  in  the
Certificates.

Other Tax Consequences

     No  advice  has been  received  as to  local  income,  franchise,  personal
property, or other taxation in any state or locality, or as to the tax effect of
ownership of the Certificates in any state or locality.  Certificateholders  are
advised to consult  their own tax  advisors  with  respect to any state or local
income,  franchise,  personal property, or other tax consequences arising out of
their ownership of the Certificates.

Alternative Tax Treatment

     In  the  event  that,  as a  result  of a  change  in  applicable  laws  or
regulations   or  the   interpretation   thereof,   the   federal   income   tax
characteristics  of the  Certificates  are not  anticipated  to be as  described
above,  the related  Prospectus  Supplement  will  include a  discussion  of the
anticipated federal income tax treatment of the Certificates.

                            STATE TAX CONSIDERATIONS

     In addition to the federal  income tax  consequences  described in "Certain
Federal Income Tax  Considerations,"  potential  investors  should  consider the
state and local income, franchise,  personal property, or other tax consequences
of the acquisition,  ownership,  and disposition of the Certificates.  State and
local income tax law may differ  substantially  from the  corresponding  federal
law, and this  discussion  does not purport to describe any aspect of the income
tax laws of any state or locality. Therefore, potential investors should consult


                                     -103-
<PAGE>

their  own  tax  advisors  with  respect  to the  various  tax  consequences  of
investments in the Certificates.

                              ERISA CONSIDERATIONS

     Set forth below and in the related Prospectus Supplement for each Series of
Certificates is a general discussion of certain  considerations of the purchase,
ownership and  disposition  of the  Certificates  under the Employee  Retirement
Income  Security Act of 1974, as amended  ("ERISA") and the Code. The discussion
in the related Prospectus Supplement and below, are based on laws,  regulations,
rulings and  decisions  now in effect  (or, in the case of certain  regulations,
proposed),   all  of  which  are  subject  to  change  or   possibly   differing
interpretations.  The discussion  below does not purport to deal with all issues
applicable to an investor  subject to ERISA.  Investors should consult their own
advisors in determining the consequences to them under ERISA and the Code of the
purchase, ownership and disposition of Certificates. If Certificates are divided
into  subclasses  the related  Prospectus  Supplement  will contain  information
concerning  considerations relating to ERISA and the Code that are applicable to
such Certificates.

     ERISA imposes  requirements on employee benefit plans (and on certain other
retirement plans and arrangements,  including individual retirement accounts and
annuities,  Keogh plans and collective  investment funds,  separate accounts and
insurance company general accounts in which such plans, accounts or arrangements
are  invested)  (collectively  "Plans")  subject to ERISA and on persons who are
fiduciaries with respect to such Plans. Generally,  ERISA applies to investments
made by Plans.  Among other things,  ERISA  requires that the assets of Plans be
held in trust and that the trustee,  or other duly  authorized  fiduciary,  have
exclusive  authority  and  discretion  to manage and  control the assets of such
Plans.  ERISA also  imposes  certain  duties on persons who are  fiduciaries  of
Plans. Under ERISA, any person who exercises any authority or control respecting
the  management  or  disposition  of the assets of a Plan is  considered to be a
fiduciary  of such Plan  (subject  to  certain  exceptions  not here  relevant).
Certain employee benefit plans, such as governmental  plans (as defined in ERISA
Section  3(32)) and, if no election  has been made under  Section  410(d) of the
Code, church plans (as defined in ERISA Section 3(33)), are not subject to ERISA
requirements.  Accordingly,  assets  of such  plans  may be  invested  in Senior
Certificates  without  regard to the ERISA  considerations  described  above and
below, subject to the provisions of applicable state law. Any such plan which is
qualified  and exempt  from  taxation  under Code  Sections  401(a) and  501(a),
however,  is  subject  to the  prohibited  transaction  rules  set forth in Code
Section 503.

     On November 13, 1986,  the United  States  Department  of Labor (the "DOL")
issued final  regulations  concerning  the  definition of what  constitutes  the
assets of a Plan.  (Labor Reg. Section  2510.3-101)  Under this regulation,  the
underlying assets and properties of corporations, partnerships and certain other
entities  in which a Plan  makes an  "equity"  investment  could be  deemed  for
purposes of ERISA to be assets of the investing  Plan in certain  circumstances.
However, the regulation provides that, generally, the assets of a corporation or
partnership  in which a Plan invests will not be deemed for purposes of ERISA to
be assets of such Plan if the equity interest  acquired by the investing Plan is
a publicly-offered  security. A publicly-offered  security,  as defined in Labor
Reg. Section 2510.3-101,  is a security that is widely held, freely transferable
and registered under the Securities Exchange Act of 1934, as amended.

     In addition to the imposition of general fiduciary  standards of investment
prudence  and  diversification,  ERISA  prohibits a broad range of  transactions
involving  Plan  assets and  persons  ("Parties  in  Interest")  having  certain
specified  relationships  to a Plan and imposes  additional  prohibitions  where
Parties in  Interest  are  fiduciaries  with  respect to such Plan.  Because the
Mortgage   Loans  may  be  deemed  Plan  assets  of  each  Plan  that  purchases


                                     -104-
<PAGE>

Certificates,  an investment in the Certificates by a Plan might be a prohibited
transaction  under ERISA Sections 406 and 407 and subject to an excise tax under
Code Section 4975 unless a statutory or administrative exemption applies.

     In  Prohibited  Transaction  Exemption  83-1 ("PTE  83-1"),  which  amended
Prohibited  Transaction Exemption 81-7, the DOL exempted from ERISA's prohibited
transaction rules certain transactions  relating to the operation of residential
mortgage pool investment trusts and the purchase,  sale and holding of "mortgage
pool pass-through certificates" in the initial issuance of such certificates.

     The DOL also has granted to certain underwriters individual  administrative
exemptions  (the  "Underwriter  Exemptions")  from  certain  of  the  prohibited
transaction rules of ERISA and the related excise tax provisions of Section 4975
of the Code with respect to the initial purchase, the holding and the subsequent
resale by Plans of certificates  in pass-through  trusts that consist of certain
receivables,   loans  and  other   obligations  that  meet  the  conditions  and
requirements of the Underwriter Exemptions.

     The Prospectus Supplement for each Series of Certificates will indicate the
classes of Certificates, if any, offered thereby as to which it is expected that
PTE 83-1, an Underwriter Exemption or any other exemptions will apply.

     Any Plan fiduciary which proposes to cause a Plan to purchase  Certificates
should consult with its counsel concerning the impact of ERISA and the Code, the
applicability of PTE 83-1, the availability and applicability of any Underwriter
Exemption or any other exemptions from the prohibited  transaction provisions of
ERISA  and  the  Code  and  the  potential   consequences   in  their   specific
circumstances,  prior to making such investment.  Moreover,  each Plan fiduciary
should  determine  whether under the general  fiduciary  standards of investment
procedure and  diversification  an investment in the Certificates is appropriate
for the Plan, taking into account the overall  investment policy of the Plan and
the composition of the Plan's investment portfolio.

                                LEGAL INVESTMENT

     The  Prospectus  Supplement  for each Series of  Certificates  will specify
which,  if any, of the classes of  Certificates  offered thereby will constitute
"mortgage  related  securities"  for purposes of the Secondary  Mortgage  Market
Enhancement  Act of 1984  ("SMMEA").  Classes of  Certificates  that  qualify as
"mortgage  related  securities" will be legal  investments for persons,  trusts,
corporations,  partnerships, associations, business trusts and business entities
(including depository institutions,  life insurance companies and pension funds)
created  pursuant to or existing  under the laws of the United  States or of any
state  (including  the District of Columbia  and Puerto  Rico) whose  authorized
investments  are  subject  to state  regulation  to the same  extent  as,  under
applicable law, obligations issued by or guaranteed as to principal and interest
by the  United  States or any such  entities.  Under  SMMEA,  if a state  enacts
legislation prior to October 4, 1991 specifically  limiting the legal investment
authority of any such  entities with respect to "mortgage  related  securities,"
the Certificates  will constitute legal investments for entities subject to such
legislation only to the extent provided therein. Approximately twenty-one states
adopted such legislation prior to the October 4, 1991 deadline.  SMMEA provides,
however,  that in no event will the enactment of any such legislation affect the
validity  of  any  contractual  commitment  to  purchase,   hold  or  invest  in
Certificates,  or require the sale or other disposition of Certificates, so long
as such contractual  commitment was made or such Certificates  acquired prior to
the enactment of such legislation.

     SMMEA also amended the legal  investment  authority of  federally-chartered
depository  institutions as follows:  federal savings and loan  associations and
federal  savings  banks may invest in, sell or  otherwise  deal in  Certificates
without  limitations as to the percentage of their assets  represented  thereby,


                                     -105-
<PAGE>

federal credit unions may invest in mortgage  related  securities,  and national
banks may  purchase  Certificates  for their own account  without  regard to the
limitations generally applicable to investment securities set forth in 12 U.S.C.
24 (Seventh), subject in each case to such regulations as the applicable federal
authority may prescribe. In this connection, federal credit unions should review
the National  Credit Union  Administration  ("NCUA") Letter to Credit Unions No.
96, as modified by Letter to Credit Unions No. 108, which includes guidelines to
assist federal credit unions in making investment decisions for mortgage related
securities,  and the NCUA's regulation  "Investment and Deposit  Activities" (12
C.F.R. Part 703),  (whether or not the class of Certificates under consideration
for purchase constitutes a "mortgage related security").

     All depository  institutions  considering an investment in the Certificates
(whether  or not the class of  certificates  under  consideration  for  purchase
constitutes a "mortgage  related  security" should review the Federal  Financial
Institutions  Examination  Council's  Supervisory Policy Statement on Securities
Activities (to the extent adopted by their  respective  regulators) (the "Policy
Statement"),  setting forth, in relevant part,  certain  securities  trading and
sales practices deemed unsuitable for an institution's investment portfolio, and
guidelines for (and restrictions on) investing in mortgage  derivative  products
including "mortgage related securities" that are "high-risk mortgage securities"
as defined in the Policy  Statement.  According  to the Policy  Statement,  such
"high-risk  mortgage  securities"  include  securities such as Certificates  not
entitled to  distributions  allocated to principal or interest,  or Subordinated
Certificates.  Under the  Policy  Statement,  it is the  responsibility  of each
depository institution to determine,  prior to purchase (and at stated intervals
thereafter),  whether a particular  mortgage  derivative product is a "high-risk
mortgage  security",  and whether the purchase (or  retention) of such a product
would be consistent with the Policy Statement.

     The  foregoing  does not  take  into  consideration  the  applicability  of
statutes,  rules,  regulations,  orders,  guidelines,  or  agreements  generally
governing investments made by a particular investor,  including, but not limited
to, "prudent investor"  provisions,  percentage-of-assets  limits and provisions
that may restrict or prohibit  investment in  securities  that are not "interest
bearing" or "income paying."

     There  may be other  restrictions  on the  ability  of  certain  investors,
including  depository  institutions,  either  to  purchase  Certificates  or  to
purchase  Certificates  representing  more than a  specified  percentage  of the
investor's  assets.  Investors  should  consult  their  own  legal  advisors  in
determining  whether  and to  what  extent  the  Certificates  constitute  legal
investments for such investors.

                             METHOD OF DISTRIBUTION

     Certificates  are being  offered  hereby in Series  from time to time (each
Series evidencing a separate Trust) through any of the following methods:

          1. By negotiated firm commitment underwriting and public reoffering by
     underwriters;

          2. By agency placements through one or more placement agents primarily
     with institutional investors and dealers; and

          3.  By  placement   directly  by  the  Depositor  with   institutional
     investors.

     A  Prospectus  Supplement  will be  prepared  for each  Series  which  will
describe  the method of  offering  being used for that Series and will set forth
the  identity  of any  underwriters  thereof  and either the price at which such
Series is being offered, the nature and amount of any underwriting  discounts or
additional compensation to such underwriters and the proceeds of the offering to
the Depositor,  or the method by which the price at which the underwriters  will


                                     -106-
<PAGE>

sell the  Certificates  will be determined.  Each  Prospectus  Supplement for an
underwritten  offering will also contain information regarding the nature of the
underwriters'  obligations,  any material relationship between the Depositor and
any underwriter and, where appropriate,  information  regarding any discounts or
concessions to be allowed or reallowed to dealers or others and any arrangements
to stabilize  the market for the  Certificates  so offered.  In firm  commitment
underwritten  offerings,  the underwriters  will be obligated to purchase all of
the  Certificates  of  such  Series  if any  such  Certificates  are  purchased.
Certificates  may be acquired by the underwriters for their own accounts and may
be resold from time to time in one or more  transactions,  including  negotiated
transactions,  at a fixed public offering price or at varying prices  determined
at the time of sale.

     Underwriters and agents may be entitled under agreements  entered into with
the Depositor and CIT Consumer Finance to  indemnification  by the Depositor and
CIT Consumer Finance against certain civil  liabilities,  including  liabilities
under the Securities Act of 1933, as amended, or to contribution with respect to
payments  which such  underwriters  or agents may be required to make in respect
thereof.

     If a Series is offered  other than  through  underwriters,  the  Prospectus
Supplement  relating  thereto will contain  information  regarding the nature of
such  offering and any  agreements  to be entered into between the Depositor and
purchasers of Certificates of such Series.

                                  LEGAL MATTERS

     The validity of the  Certificates,  including  certain  federal  income tax
consequences  with  respect  thereto,  will be passed upon for the  Depositor by
Schulte Roth & Zabel LLP, 900 Third Avenue, New York, New York 10022.

                              FINANCIAL INFORMATION

     A new Trust will be formed with respect to each Series of Certificates  and
no  Trust  will  engage  in any  business  activities  or  have  any  assets  or
obligations  prior  to the  issuance  of the  related  Series  of  Certificates.
Accordingly,  no financial statements with respect to any Trust will be included
in this Prospectus or in the related Prospectus Supplement.

     CIT  Consumer  Finance  and CITSF each has  determined  that its  financial
statements are not material to the offering made hereby.

                                     RATINGS

     It is a  condition  to the  issuance  of the  Certificates  of each  Series
offered  hereby and by the related  Prospectus  Supplement  that they shall have
been  rated  in  the  rating  categories  specified  in the  related  Prospectus
Supplement by the Rating Agency or Agencies  specified in the related Prospectus
Supplement.

     Ratings on mortgage  pass-through  certificates  address the  likelihood of
receipt by  certificateholders  of all distributions on the underlying  mortgage
loans. These ratings address the structural,  legal and  issuer-related  aspects
associated with such certificates,  the nature of the underlying  mortgage loans
and the credit quality of the credit enhancer or guarantor,  if any.  Ratings on
mortgage  pass-through  certificates  do not  represent  any  assessment  of the
likelihood of principal prepayments by mortgagors or of the degree by which such
prepayments  might  differ  from  those  originally  anticipated.  As a  result,


                                     -107-
<PAGE>

certificateholders  might  suffer  a  lower  than  anticipated  yield,  and,  in
addition,  holders of stripped pass-through  certificates in extreme cases might
fail to recoup their underlying investments.

     A security rating is not a  recommendation  to buy, sell or hold securities
and may be subject to revision or withdrawal at any time by the assigning rating
organization.  Each  security  rating should be evaluated  independently  of any
other security rating.

                                     EXPERTS

   
     The  financial  statements  listed under the heading  "Exhibits,  Financial
Statement  Schedule and Reports on Form 8-K" in CIT's 1996 Annual Report on Form
10-K have been  incorporated by reference  herein in reliance upon the report of
KPMG  Peat  Marwick  LLP,   independent   certified  public  accountants,   also
incorporated by reference herein, and upon the authority of said firm as experts
in  accounting  and  auditing.  
    



                                     -108-
<PAGE>

                                                                            Page
                                                                            ----

                             INDEX TO DEFINED TERMS

Accrual Certificates.........................................................57
Adjustable Rate..........................................................10, 34
Adjustable Rate Mortgage Loan............................................10, 34
Adjusted Mortgage Loan Remittance Rate.......................................59
Advance..................................................................18, 59
Agreement.................................................................6, 37
AMTPA.......................................................................100
Asset Service Center.........................................................42
Available Funds..............................................................56
Balloon Loans............................................................10, 34
Balloon Payments.........................................................10, 35
Bankruptcy Bond..........................................................17, 70
beneficial owner.............................................................62
Book-Entry Certificates......................................................61
Business Day..............................................................9, 56
Buydown Account..............................................................80
Buydown Fund.................................................................35
Buydown Loans................................................................35
Call Date................................................................10, 35
Call Loans...............................................................10, 35
       
CBC Holding..................................................................41
Cede......................................................................5, 21
Cedel.................................................................5, 21, 31
CERCLA.......................................................................98
Certificate Account..........................................................77
Certificate Balance..........................................................57
Certificate Guaranty Insurance Policy....................................16, 67
Certificate Guaranty Insurer.................................................67
Certificate Register.........................................................55
Certificateholders........................................................2, 33
Certificates...........................................................1, 6, 53
CIT.......................................................................1, 22
CIT Consumer Finance...................................................1, 6, 22
CITSF.....................................................................6, 22
Class Certificate Balance....................................................56
Closing Date..............................................................7, 81
       
Code.........................................................................20
Combined Loan-to-Value Ratio.................................................37
Commission................................................................3, 34
Compensating Interest....................................................19, 60
Confirmatory Mortgage Note...................................................75
Credit Enhancement...........................................................30
Credit Enhancer..............................................................30
Cut-off Date..............................................................9, 53
Definitive Certificate.......................................................62
Delayed Deposits.............................................................79
Deposit Date.................................................................79
Depositor..............................................................1, 6, 22
Depository...................................................................62
Detailed Description.........................................................34
Determination Date........................................................8, 56
Distribution Date.........................................................8, 55
DKB..........................................................................40
DOL.....................................................................20, 104
DTC...................................................................5, 21, 31


                                     -109-
<PAGE>

                                                                            Page
                                                                            ----
Due Period................................................................9, 56
EPA..........................................................................98
ERISA...................................................................20, 104
Escrow Account...............................................................83
Euroclear.............................................................5, 21, 31
Exchange Act..................................................................3
Financial Intermediary.......................................................62
Fixed Rate...............................................................10, 34
Fixed Rate Mortgage Loan.................................................10, 34
Funding Period...........................................................14, 33
Garn-St Germain Act..........................................................99
Graduated Payment Account....................................................80
Graduated Payment Loan...................................................11, 35
Home Equity Loan.............................................................43
Home Ownership Act......................................................28, 102
Indirect Participants........................................................62
Insurance Paying Agent.......................................................67
Insurance Proceeds...........................................................78
Insured Expenses.............................................................78
Insured Payment..............................................................67
Junior Lien Loans............................................................24
Limited Guarantee............................................................71
Liquidated Mortgage..........................................................88
Liquidation Expenses.........................................................78
Liquidation Proceeds.........................................................78
Majority Certificateholders..................................................89
Master Servicer...........................................................6, 42
Master Servicing Fee.........................................................87
MHC..........................................................................40
Mortgage Assets........................................................1, 9, 33
Mortgage Documents...........................................................37
Mortgage Loans.........................................................1, 9, 33
Mortgage Note............................................................10, 34
Mortgage Pool.............................................................9, 33
Mortgage Pool Insurance Policy...........................................16, 68
Mortgage Rate............................................................10, 34
Mortgaged Properties.........................................................34
Mortgaged Property........................................................9, 38
Mortgages..............................................................1, 9, 33
Mortgagor....................................................................22
NCUA........................................................................106
Participants.................................................................62
Pass-Through Rate............................................................56
Percentage Interest..........................................................90
Permitted Investments........................................................67
Plan Asset Regulations.......................................................20
Plans.......................................................................104
PMBS Agreement...............................................................39
PMBS Issuer..............................................................13, 39
PMBS Servicer............................................................13, 39
PMBS Trustee.............................................................13, 39
Policy Statement............................................................106
Pool......................................................................9, 33
Pool Insurer.................................................................68
Precomputed Loan.............................................................36
Pre-Funded Amount........................................................14, 33
Pre-Funding Account...................................................1, 14, 33
Primary Insurer..............................................................85


                                     -110-
<PAGE>

                                                                            Page
                                                                            ----
Primary Mortgage Insurance Policy............................................34
Principal Prepayment.....................................................18, 60
Principal Prepayments........................................................57
Private Mortgage-Backed Securities........................................9, 38
PTE 83-1....................................................................105
Purchase Price...............................................................81
Qualified Substitute Mortgage Loan...........................................81
Rating Agency............................................................18, 77
Record Date..................................................................55
Registration Statement........................................................3
Released Mortgaged Property Proceeds.........................................78
Relief Act...................................................................28
REMIC.................................................................2, 20, 55
REO Property.................................................................54
Reserve Fund.............................................................16, 66
Retained Interest............................................................53
Scheduled Accrual Loans......................................................36
Seller.................................................................1, 6, 33
Senior Certificateholders................................................15, 65
Senior Certificates.......................................................7, 57
Series.................................................................1, 6, 53
Servicing Advance............................................................87
Simple Interest Loans........................................................35
SMMEA...................................................................19, 105
Special Hazard Insurance Policy..........................................17, 69
Special Hazard Insurer.......................................................69
Standard Hazard Insurance Policy.........................................11, 34
Stockholders Agreement.......................................................41
Subordinated Certificateholders..........................................15, 65
Subordinated Certificates.................................................7, 57
Sub-Servicers................................................................37
Sub-servicing Account........................................................79
Substitution Adjustment......................................................81
The Pooling and Servicing Agreement..........................................53
Title V.....................................................................101
Trust..................................................................1, 9, 53
Trust Fund.............................................................1, 9, 53
Trustee...................................................................6, 92
Underwriter Exemptions......................................................105


                                     -111-
<PAGE>

================================================================================

     No dealer, sales person or other individual has been authorized to give any
information or to make any  representations  other than those  contained in this
prospectus  supplement and the  accompanying  prospectus  and, if given or made,
such  information or  representations  must not be relied upon.  This prospectus
supplement and the accompanying prospectus do not constitute an offer to sell or
a solicitation of an offer to buy any of the securities  offered hereby,  nor an
offer of offered  certificates  in any state or jurisdiction in which, or to any
person to whom,  such offer would be unlawful.  The delivery of this  prospectus
supplement  or the  accompanying  prospectus at any time does not imply that the
information  contained herein or therein is correct as of any time subsequent to
its date.

                            ------------------------

                                TABLE OF CONTENTS
                                                                            Page
                                                                            ----

                              Prospectus Supplement

Summary of Terms.............................................................S-3
Risk Factors................................................................S-26
The Mortgage Pool...........................................................S-28
Servicing of Mortgage Loans.................................................S-41
Description of the Certificates.............................................S-45
Yield, Prepayment and Maturity Considerations...............................S-57
Credit Enhancement..........................................................S-60
[The Certificate Guaranty Insurance Policy 
and the Certificate Guaranty Insurer].......................................S-65
Use of Proceeds.............................................................S-68
Certain Federal Income Tax Consequences.....................................S-68
ERISA Considerations........................................................S-90
Legal Investment............................................................S-93
Method of Distribution......................................................S-93
Legal Matters...............................................................S-94
Ratings.....................................................................S-94
Annex I-Global Clearance, Settlement
and Tax Documentation Procedures............................................S-95
Index to Defined Terms......................................................S-96

                                   Prospectus

Prospectus Supplement..........................................................3
Available Information..........................................................3
Incorporation of Certain Documents by Reference................................4
Reports to Certificateholders..................................................4
Summary of Terms...............................................................6
Risk Factors..................................................................22
The Trusts....................................................................33
Use of Proceeds...............................................................40
The CIT Group Holdings, Inc...................................................40
The CIT Group Securitization Corporation III,
The Depositor.................................................................41
The CIT Group/Consumer Finance, Inc., Seller 
and Master Servicer...........................................................41
The CIT Group/Sales Financing, Inc., Sub-Servicer.............................42
The Home Equity Lending Program...............................................43
Description of the Certificates...............................................53
Credit Enhancement............................................................64
Yield and Prepayment Considerations...........................................72
The Pooling and Servicing Agreement...........................................74
Certain Legal Aspects of the Mortgage Loans...................................93
Certain Federal Income Tax Consequences......................................102
State Tax Considerations.....................................................103
ERISA Considerations.........................................................104
Legal Investment.............................................................105
Method of Distribution.......................................................106
Legal Matters................................................................107
Financial Information........................................................107
Ratings......................................................................107
Experts......................................................................108
Index to Defined Terms.......................................................109

================================================================================


================================================================================

                                $________________
                                  (Approximate)

                                  THE CIT GROUP
                                 SECURITIZATION
                                 CORPORATION III
                                    Depositor


                             THE CIT GROUP/CONSUMER
                                  FINANCE, INC.


                                 Master Servicer


                          HOME EQUITY LOAN ASSET BACKED
                                  CERTIFICATES
                              (Issuable in Series)

                          ----------------------------
                                   PROSPECTUS
                          ----------------------------

   
                                  April 2, 1997
    
================================================================================

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

     The following is an itemized list of the estimated  expenses to be incurred
in connection with the offering of the securities being offered  hereunder other
than underwriting discounts and commissions.

   
   SEC registration fee.......................................... $  303,030.30
   Attorney's fees and expenses .................................    300,000.00
   Accounting fees and expenses .................................    100,000.00
   Blue sky fees and expenses ...................................     30,000.00
   Rating agency fees ...........................................    370,000.00
   Trustee's fees and expenses ..................................     25,000.00
   Printing expenses ............................................    150,000.00
   Miscellaneous fees and expenses ..............................     25,000.00
                                                                  -------------
       Total..................................................... $1,303,030.30
                                                                  =============
    

ITEM 15.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

     Subsection  (a) of Section 145 of the General  Corporation  Law of Delaware
empowers  a  corporation  to  indemnify  any  person who was or is a party or is
threatened to be made a party to any threatened,  pending,  or completed action,
suit, or proceeding, whether civil, criminal,  administrative,  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that  he  is or  was a  director,  officer,  employee,  or  agent  of  the
corporation  or is or  was  serving  at the  request  of  the  corporation  as a
director, officer, employee, or agent of another corporation, partnership, joint
venture,  trust, or other  enterprise,  against expenses  (including  attorneys'
fees), judgments,  fines, and amounts paid in settlement actually and reasonably
incurred by him in connection with such action,  suit, or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.

     Subsection  (b) of Section 145  empowers a  corporation  to  indemnify  any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending,  or  completed  action  or suit by or in the  right of the
corporation  to procure a judgment  in its favor by reason of the fact that such
person  acted  in  any of the  capacities  set  forth  above,  against  expenses
(including   attorneys'  fees)  actually  and  reasonably  incurred  by  him  in
connection  with the defense or settlement of such action or suit if he acted in
good faith and in a manner he reasonably believed to be in or not opposed to the
best interests of the corporation except that no indemnification  may be made in
respect of any claim,  issue,  or matter as to which such person shall have been
adjudged to be liable to the corporation  unless and only to the extent that the
Court of Chancery  or the court in which such  action or suit was brought  shall
determine  that despite the  adjudication  of liability,  but in view of all the
circumstances  of the case,  such  person is fairly and  reasonably  entitled to
indemnity for such expenses which the court shall deem proper.

     Section  145  further  provides  that to the  extent a  director,  officer,
employee,  or agent of a corporation  has been  successful in the defense of any
action,  suit, or proceeding  referred to in  subsections  (a) and (b) or in the
defense of any claim,  issue, or matter therein, he shall be indemnified against
expenses (including  attorneys' fees) actually and reasonably incurred by him in
connection therewith; that indemnification provided for by Section 145 shall not
be deemed  exclusive of any other rights to which the  indemnified  party may be
entitled;  and empowers the  corporation  to purchase and maintain  insurance on
behalf of any  person  acting in any of the  capacities  set forth in the second
preceding  paragraph  against any liability  asserted against him or incurred by
him in any such capacity or arising out of his status as such whether or not the
corporation would have the power to indemnify him against such liabilities under
Section 145.

     The  Registrants'  By-Laws  provide for  indemnification  of directors  and
officers of each Registrant to the full extent permitted by Delaware law.

     Article X of the  By-laws  of CIT and  Article  VIII of the  By-laws of the
Depositor  provide,  in effect,  that, in addition to any rights  afforded to an
officer,  director or employee of such  Registrant  by contract or  operation of
law, such Registrant may indemnify any person who is or was a director, officer,
employee,  or agent of such  Registrant,  or of any other  corporation  which he
served at the  request of such  Registrant,  against any and all  liability  and
reasonable  expense  incurred by him in  connection  with or resulting  from any
claim,  action,  suit, or proceeding (whether brought by or in the right of such
Registrant or such other corporation or otherwise),  civil or criminal, in which


                                      II-1
<PAGE>

he may have become involved, as a party or otherwise,  by reason of his being or
having been such director,  officer,  employee,  or agent of such  Registrant or
such other corporation,  whether or not he continues to be such at the time such
liability or expense is incurred,  provided that such person acted in good faith
and in what he reasonably  believed to be the best interests of such  Registrant
or  such  other  corporation,  and,  in  connection  with  any  criminal  action
proceeding, had no reasonable cause to believe his conduct was unlawful.

   
     Such  Articles  further  provide  that any person who is or was a director,
officer,  employee,  or agent  of such  Registrant  or any  direct  or  indirect
wholly-owned  subsidiary of such Registrant shall be entitled to indemnification
as a matter  of  right  if he has  been  wholly  successful,  on the  merits  or
otherwise,  with respect to any claim,  action,  suit, or proceeding of the type
described in the foregoing paragraph.

     In  addition,   the   Registrants   maintain   directors'   and   officers'
reimbursement  and liability  insurance  pursuant to standard form policies with
aggregate  limits of  $90,000,000.  The risks  covered by such  policies  do not
exclude liabilities under the Securities Act of 1933.
    

     Pursuant  to the form of  Underwriting  Agreement,  the  Underwriters  will
agree,  subject to certain  conditions,  to  indemnify  the  Registrants,  their
directors,  certain of their  officers  and persons who control the  Registrants
within the meaning of the Securities Act of 1933 against certain liabilities.

     Pursuant  to the form of  Underwriting  Agreement,  the  Underwriters  will
agree,  subject  to  certain  conditions,  to  indemnify  the  Registrant,   its
directors, certain of its officers and persons who control the Registrant within
the meaning of the Securities Act of 1933 against certain liabilities.

   
Item 16. Exhibits and Financial Statements Schedules.

     a. Exhibits:

   * 1.1  Form of Underwriting Agreement.
   
   * 3.1  Certificate  of   Incorporation   of  The  CIT  Group   Securitization
          Corporation III.
   
   * 3.2  Bylaws of The CIT Group Securitization Corporation III.
   
   
   * 4.1  Form of Pooling and Servicing Agreement.
   
   * 4.2  Form of Limited Guarantee.
   
   * 5.1  Opinion  of  Schulte   Roth  &  Zabel  LLP  as  to   legality  of  the
          Certificates.
   
   * 8.1  Opinion of Schulte Roth & Zabel LLP as to certain tax matters.
   
   * 10.1 Form of Mortgage  Loan  Purchase  Agreement.  
   
   * 10.2 Form of Subsequent Mortgage Loan Purchase  Agreement. 
   
   * 23.1 Consent of Schulte Roth & Zabel LLP  (included in exhibits 5.1 and 8.1
          hereof). 
   
   * 23.2 Consent of KPMG Peat Marwick LLP.
   
   * 24.1 Powers of Attorney  of The CIT Group  Securitization  Corporation  III
          (included on page II-4).
   
   * 24.2 Powers of Attorney of The CIT Group Holdings, Inc.
   
- ---------
* Previously Filed
    
                                      II-2
<PAGE>

         b.   Financial Statement Schedules:

         Not applicable.

ITEM 17.  Undertakings.

     The Registrants hereby undertake:

     (1) To file,  during any period in which  offers or sales are being made, a
post-effective amendment to this registration statement;

          (i) To include  any  prospectus  required  by Section  10(a)(3) of the
     Securities Act of 1933, as amended (the "Act");

          (ii) To reflect in the prospectus any fact or events arising after the
     effective  date  of  the   registration   statement  (or  the  most  recent
     post-effective amendment thereof) which,  individually or in the aggregate,
     represent  a  fundamental  change  in  the  information  set  forth  in the
     registration statement;

          (iii) To include any material  information with respect to the plan of
     distribution not previously disclosed in the registration  statement or any
     material change to such information in the registration statement.

     (2) That, for the purpose of determining  any liability under the Act, each
post-effective  amendment that contains a form of prospectus  shall be deemed to
be a new registration  statement relating to the securities offered therein, and
the offering of such  securities  at that time shall be deemed to be the initial
bona fide offering thereof.

     (3) To remove from registration by means of a post-effective  amendment any
of the securities being registered which remain unsold at the termination of the
offering.

     The undersigned Registrants undertake that, for purposes of determining any
liability under the Act, each filing of the Registrants' annual reports pursuant
to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 that is
incorporated by reference in the Registration  Statement shall be deemed to be a
new Registration  Statement relating to the securities offered therein,  and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

     The undersigned  Registrants  hereby agree to provide to the underwriter at
the  closing  specified  in the  underwriting  agreement,  certificates  in such
denominations  and  registered in such names as required by the  underwriter  to
permit prompt delivery to each purchaser.

     Insofar as  indemnification  for  liabilities  arising under the Act may be
permitted to  directors,  officers and  controlling  persons of the  Registrants
pursuant to the foregoing  provisions,  or otherwise,  the Registrants have been
advised  that in the opinion of the  Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities (other than the payment by the Registrants of expenses incurred
or paid by a director,  officer or controlling  person of the Registrants in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  the  Registrants  will,  unless in the opinion of their counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction the question of whether such  indemnification by it is
against  public policy as expressed in the Act and will be governed by the final
adjudication of such issue.



                                      II-3
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the undersigned
registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form S-3 and has duly caused this  Amendment
No.  1 to  the  Registration  Statement  to be  signed  on  its  behalf  by  the
undersigned,  thereunto duly authorized, in the Town of Livingston, State of New
Jersey, on April 2, 1997.
    

                                 THE CIT GROUP SECURITIZATION CORPORATION III

   
                                 By:  /s/ Thomas B. Hallman
                                    ---------------------------------------
                                      Name:      Thomas B. Hallman
                                      Title:     President
    

       
     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

Signature                         Title                           Date
- ---------                         -----                           ----
   
/s/ Thomas B. Hallman      President and Director             April 2, 1997
- ---------------------
Thomas B. Hallman

       *                   Vice President and Director        
- --------------------
Ron G. Arrington

       *                   Director                           
- ---------------------
Joseph J. Carroll

       *                   Vice President and Controller      
- ----------------------      (principal financial 
Daniel A. Andriola           and accounting officer)



                               *By: /s/ Thomas B. Hallman     April 2, 1997
                                  ------------------------
                                        Thomas B. Hallman
                                        Attorney-in-fact

     Original powers of attorney authorizing Thomas B. Hallman, Ron G. Arrington
and Joseph J. Carroll and each of them to sign the  Registration  Statement  and
amendments  thereto on behalf of the  directors  and officers of the  Registrant
indicated  above are held by The CIT Group  Securitization  Corporation  III and
available for examination pursuant to Item 302(b) of Regulation S-T.
    

                                      II-4
<PAGE>

                                   SIGNATURES

   
     Pursuant to the requirements of the Securities Act of 1933, the undersigned
Registrant certifies that it has reasonable grounds to believe that it meets all
of the  requirements  for filing on Form S-3 and has duly caused this  Amendment
No.  1 to  the  Registration  Statement  to be  signed  on  its  behalf  by  the
undersigned, thereunto duly authorized, in the City of New York and State of New
York, on April 2, 1997.
    

                                       THE CIT GROUP HOLDINGS, INC.

                                       By:/s/ ERNEST D. STEIN
                                          ---------------------------
                                              Ernest D. Stein
                                              Executive Vice President, General
                                              Counsel and Secretary

   
     Pursuant to the requirements of the Securities Act of 1933, this Amendement
No. 1 to the  Registration  Statement  has been  signed  below by the  following
persons in the capacities and on the dates indicated:
    

         Signature and Title                               Date
         -------------------                               ----

       Albert R. Gamper, Jr.*
- -----------------------------------
President, Chief Executive Officer,
 and Director (Principal executive
 officer)

          Hisao Kobayashi*
- -----------------------------------
              Director

          Takasuke Kaneko*
- -----------------------------------
              Director

           Kenji Nakamura*
- -----------------------------------
              Director

        Joseph A. Pollicino*
- -----------------------------------
              Director

            Paul N. Roth*
- -----------------------------------
              Director

                                      II-5
<PAGE>

     Signature and Title                               Date
     -------------------                               ----

                                            *By: /s/ ERNEST D. STEIN
                                                -------------------------------
                                                 Ernest D. Stein
                                                 Attorney-in-fact
   
                                                   April 2, 1997
    

       Peter J. Tobin*         
  -------------------------
          Director
     
        Keiji Torii*
  -------------------------
          Director
     
        Yukihara Uno*
  -------------------------
          Director
     
       Yasuo Tsunemi*
  -------------------------
          Director
     
   
     /s/ JOSEPH M. LEONE                           April 2, 1997
- -----------------------------------
    
         Joseph M. Leone
    Executive Vice President and 
    Chief Financial Officer
     (principal financial and 
      accounting officer)

     Original powers of attorney  authorizing  Albert R. Gamper,  Jr., Ernest D.
Stein, and Donald J. Rapson and each of them to sign the Registration  Statement
and amendments thereto on behalf of the directors and officers of the Registrant
indicated  above are held by The CIT Group  Holdings,  Inc.  and  available  for
examination pursuant to Item 302(b) of Regulation S-T.



                                      II-6



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission