CITIZENS UTILITIES CO
10-Q, 1998-08-13
ELECTRIC & OTHER SERVICES COMBINED
Previous: CITICORP, 10-Q, 1998-08-13
Next: COACHMEN INDUSTRIES INC, 10-Q, 1998-08-13




















                           CITIZENS UTILITIES COMPANY

                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)


                     OF THE SECURITIES EXCHANGE ACT OF 1934


                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998







<PAGE>









                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

|X| QUARTERLY REPORT PURSUANT  TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                  For the quarterly period ended June 30, 1998

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
              For the transition period from _________to__________

                        Commission file number 001-11001


                               CITIZENS UTILITIES COMPANY
             (Exact name of registrant as specified in its charter)

    Delaware                                             06-0619596
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


          3 High Ridge Park
            P.O. Box 3801
        Stamford, Connecticut                               06905
(Address of principal executive offices)                  (Zip Code)



Registrant's telephone number, including area code     (203)614-5600



                                      NONE
(Former  name,  former  address  and  former  fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days.

                                    Yes X No


The number of shares outstanding of the registrant's class of common stock as of
July 31, 1998 were 256,489,176.




<PAGE>







                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

                   Index to Consolidated Financial Statements

<TABLE>
<CAPTION>
<S>                                                                                                  <C>        


                                                                                                     Page No.

Part I.  Financial Information

    Consolidated Balance Sheets at June 30, 1998 and December 31, 1997                                    2

    Consolidated Statements of Income (Loss) for the Three Months Ended
       June 30, 1998 and 1997                                                                             3

    Consolidated Statements of Income (Loss) for the Six Months Ended
       June 30, 1998 and 1997                                                                             4

    Consolidated Statements of Cash Flows for the Six Months Ended
       June 30, 1998 and 1997                                                                             5

    Notes to Consolidated Financial Statements                                                            6

    Management's Discussion and Analysis of Financial Condition and
       Results of Operations                                                                              9

    Quantitative and Qualitative Disclosures about Market Risk                                           21

Part II.  Other Information

    Legal Proceedings                                                                                    22

    Submission of Matters to a Vote of Security Holders                                                  22

    Other Information                                                                                    23

    Exhibits and Reports on Form 8-K                                                                     23

    Signatures                                                                                           24

</TABLE>

                                       1
<PAGE>


                          PART I. FINANCIAL INFORMATION

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)


<TABLE>

                                                                                June 30, 1998      December 31, 1997
ASSETS                                                                          -------------      -----------------
- - ------                                                                          
Current assets:
<S>                                                                          <C>                 <C>            
     Cash                                                                    $         55,425    $        35,163
     Accounts receivable, net                                                         249,115            277,405
     Other                                                                             57,360             64,711
                                                                                 -------------     --------------
            Total current assets                                                      361,900            377,279
                                                                                 -------------     --------------

Property, plant and equipment                                                       5,530,262          5,297,737
Less accumulated depreciation                                                       1,793,729          1,629,944
                                                                                 -------------     --------------
            Net property, plant and equipment                                       3,736,533          3,667,793
                                                                                 -------------     --------------

Investments                                                                           449,009            398,499
Regulatory assets                                                                     210,546            209,921
Deferred debits and other assets                                                      209,079            219,360
                                                                                 -------------     --------------
                     Total assets                                            $      4,967,067    $     4,872,852
                                                                                 =============     ==============

LIABILITIES AND EQUITY
- - ----------------------
Current liabilities:
     Long-term debt due within one year                                      $          7,704    $         6,691
     Accounts payable and current liabilities                                         356,160            411,179
                                                                                 -------------     --------------
            Total current liabilities                                                 363,864            417,870

Deferred income taxes                                                                 430,395            420,708
Customer advances for construction and
     Contributions in aid of construction                                             262,027            260,790
Deferred credits and other liabilities                                                123,575            128,984
Regulatory liabilities                                                                 19,978             20,881
Long-term debt                                                                      1,776,918          1,706,532
                                                                                 -------------     --------------
            Total liabilities                                                       2,976,757          2,955,765
                                                                                 -------------     --------------

Company Obligated Mandatorily Redeemable
     Convertible Preferred Securities  *                                              201,250            201,250
Minority interest in subsidiary                                                        31,556             36,626

Shareholders' equity:
     Common stock issued, $.25 par value                                               64,056             62,749
     Additional paid-in capital                                                     1,529,572          1,480,425
     Retained earnings                                                                136,772            132,217
     Accumulated other comprehensive income                                            27,104              3,820
                                                                                 -------------     --------------
            Total shareholders' equity                                              1,757,504          1,679,211
                                                                                 -------------     --------------
                                                                                                   
                     Total liabilities and shareholders' equity              $      4,967,067    $     4,872,852
                                                                                 =============     ==============


*  Represents  securities  of a subsidiary  trust,  the sole assets of which are
   securities of a subsidiary partnership, substantially all the assets of which
   are convertible debentures of the Company.

The accompanying Notes are an integral part of these Financial Statements.
</TABLE>

                                       2
<PAGE>


                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                FOR THE THREE MONTHS ENDED JUNE 30, 1998 AND 1997
                    (In thousands, except per-share amounts)


<TABLE>
<S>                                                                                 <C>                 <C>    

                                                                                           1998             1997
                                                                                       -------------    -------------
                                                                     
Revenues                                                                            $      366,347   $     308,857
                                                                                       -------------    -------------
Operating expenses:
     Cost of services                                                                       80,695          85,681
     Depreciation                                                                           64,765          58,505
     Other operating expenses                                                              179,382         322,067
                                                                                       -------------    -------------
           Total operating expenses                                                        324,842         466,253
                                                                                       -------------    -------------

Income (loss) from operations                                                               41,505        (157,396)

Other income, net                                                                            7,683           6,712
Minority interest                                                                            3,053               -
Interest expense                                                                            28,589          28,684
                                                                                       -------------    -------------

Income (loss) before income taxes and dividends on convertible preferred                          
securities                                                                                  23,652        (179,368)

Income taxes (benefit)                                                                       7,638         (57,745)
                                                                                       -------------    -------------

Income (loss) before dividends on convertible preferred securities                          16,014        (121,623)

Dividend on convertible preferred securities, net of income tax benefit                      1,552           1,552
                                                                                       -------------    -------------
                                                                                      
Net income (loss)                                                                   $       14,462   $    (123,175)
                                                                                       =============    =============


Net income (loss) per common share:
     Basic                                                                          $          .06   $         (.48)  *
     Diluted                                                                        $          .06   $         (.48)  *

Dividend rate declared on common stock                                                         .75%             1.6%
                                                                                       =============    =============
</TABLE>


*Adjusted for subsequent stock dividends.









The accompanying Notes are an integral part of these Financial Statements.

                                       3
<PAGE>


                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                    CONSOLIDATED STATEMENTS OF INCOME (LOSS)
                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                    (In thousands, except per-share amounts)



<TABLE>
<S>                                                                                    <C>              <C> 
                                                                                           1998             1997
                                                                                       -------------    -------------
Revenues                                                                            $      770,210   $     683,948
                                                                                       -------------    -------------
Operating expenses:
     Cost of services                                                                      188,727         191,671
     Depreciation                                                                          128,362         115,520
     Other operating expenses                                                              355,338         471,322
                                                                                       -------------    -------------
         Total operating expenses                                                          672,427         778,513
                                                                                       -------------    -------------

Income (loss) from operations                                                               97,783         (94,565)

Other income, net                                                                           18,321          18,862
Minority interest                                                                            5,526               -
Interest expense                                                                            55,395          55,693
                                                                                       -------------    -------------

Income (loss) before income taxes, dividends on convertible preferred securities
  and cumulative effect of change in accounting principle                                   66,235        (131,396)

Income taxes (benefit)                                                                      19,556         (41,909)
                                                                                       -------------    -------------

Income (loss) before dividends on convertible preferred securities and cumulative
  effect of change in accounting principle                                                  46,679         (89,487)

Dividend on convertible preferred securities, net of income tax benefit                      3,104           3,104
                                                                                       -------------    -------------
Income (loss) before cumulative effect of change in accounting principle                    43,575         (92,591)

Cumulative effect of change in accounting principle, net of income tax benefit
   and related minority interest                                                             2,334               -
                                                                                       -------------    -------------
Net income (loss)                                                                   $       41,241   $     (92,591)
                                                                                       =============    =============
Net income (loss) per common share before cumulative effect of change in
  accounting principle:
     Basic                                                                          $           .17  $         (.36)  *
     Diluted                                                                        $           .17  $         (.36)  *

Net income (loss) per common share:
     Basic                                                                          $           .16  $         (.36)  *
     Diluted                                                                        $           .16  $         (.36)  *

Compounded dividend rate declared on common stock                                             1.51%            3.23%
                                                                                       =============    =============


*Adjusted for subsequent stock dividends.
</TABLE>

The accompanying Notes are an integral part of these Financial Statements.
                                       4
<PAGE>




                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                 FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
                                 (In thousands)


<TABLE>
<S>                                                                            <C>                 <C>    
                                                                                      1998             1997
                                                                                  -------------    --------------
Net cash provided by operating activities                                      $      156,382   $       101,555
                                                                                  -------------    --------------
Cash flows from investing activities:
     Construction expenditures                                                       (221,399)         (268,458)
     Securities purchased                                                            (399,457)         (102,807)
     Securities sold                                                                  386,194           183,656
     Securities matured                                                                 2,000            16,282
     Other                                                                              6,565            39,878
                                                                                  -------------    --------------
Net cash provided from investing activities                                          (226,097)         (131,449)
                                                                                  -------------    --------------
Cash flows from financing activities:
     Long-term debt borrowings                                                         96,627            50,598
     Long-term debt principal payments                                                (11,658)           (2,018)
     Issuance of common stock                                                           5,008             3,476
     Common stock buybacks                                                                  -           (28,867)
     Other                                                                                  -               340
                                                                                  -------------    --------------
Net cash provided from financing activities                                            89,977            23,529
                                                                                  -------------    --------------
Increase (decrease) in cash                                                            20,262            (6,365)
Cash at January 1,                                                                     35,163            24,230
                                                                                  -------------    --------------
Cash at June 30,                                                               $       55,425   $        17,865
                                                                                  =============    ==============

</TABLE>
















The accompanying Notes are an integral part of these Financial Statements.

                                       5
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)   Summary of Significant Accounting Policies:
      -------------------------------------------
         (a)  Basis of Presentation:
             The  unaudited   consolidated   financial  statements  include  the
             accounts of Citizens  Utilities  Company and its subsidiaries  (the
             "Company")  and have been  prepared in  conformity  with  generally
             accepted   accounting   principles.   The  consolidated   financial
             statements  include  all  adjustments,   which  consist  of  normal
             recurring  accruals necessary to present fairly the results for the
             interim periods shown. Certain information and footnote disclosures
             have been condensed pursuant to Securities and Exchange  Commission
             rules and  regulations.  The results of the interim periods are not
             necessarily  indicative  of the results for the full year.  Certain
             reclassifications of balances previously reported have been made to
             conform to current presentation.

         (b) Regulatory Assets and Liabilities:
             The Company's regulated operations are subject to the provisions of
             Statement  of  Financial  Accounting  Standards  ("SFAS")  No.  71,
             "Accounting for the Effects of Certain Types of  Regulation."  SFAS
             71  requires  regulated  entities to record  regulatory  assets and
             liabilities as a result of actions of regulators.

         (c) Net Income (Loss) Per Common Share:
             Basic EPS is computed  using the weighted  average number of common
             shares outstanding during the period being reported on. Diluted EPS
             reflects the  potential  dilution that could occur if securities or
             other  contracts to issue common stock were  exercised or converted
             into common stock at the beginning of the period being reported on.
             Both  basic  and  diluted  EPS   calculations  are  presented  with
             adjustments  for  subsequent  stock  dividends.  1997  EPS has been
             restated pursuant to SFAS 128, "Earnings per Share."

(2)   Net Income (Loss) Per Common Share:
      ----------------------------------
      The  reconciliation  of the net income (loss) per common share calculation
      for the three and six months  ended June 30, 1998 and 1997,  respectively,
      is as follows:

<TABLE>
<S>                                     <C>    

                                                                  For the three months ended June 30,
                                                -----------------------------------------------------------------------
                                                               1998                                1997
                                                -----------------------------------------------------------------------
                                                             ($ in thousands, except for per share amounts)
                                                
                                                                     Per                                 Per
                                            Income      Shares      Share        Income     Shares      Share
                                            ------      ------      -----        ------     ------      -----
   Net income (loss) per common share:
     Basic                             $      14,462     255,768 $      .06 $     (123,175)  256,691 $    (.48)
     Effect of dilutive options                    -         696          -              -         -          -
     Diluted                           $      14,462     256,464 $      .06 $     (123,175)  256,691 $    (.48)

                                                                  For the six months ended June 30,
                                                -----------------------------------------------------------------------
                                                               1998                                1997
                                                -----------------------------------------------------------------------
                                                             ($ in thousands, except for per share amounts)
                                                
                                                                     Per                                 Per
                                            Income      Shares      Share        Income     Shares      Share
   Net income (loss) per common share:
     Basic                             $      41,241    255,492  $      .16 $      (92,591)  257,055 $    (.36)
     Effect of dilutive options                    -        659           -              -         -          -
     Diluted                           $      41,241    256,151  $      .16 $      (92,591)  257,055 $    (.36)
</TABLE>


                                       6
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      All share amounts represent  weighted average shares  outstanding for each
      respective period. All per share amounts have been adjusted for subsequent
      stock dividends.  The diluted earnings per share calculation  excludes the
      effect of  potentially  dilutive  shares when their exercise price exceeds
      the average market price over the period. The Company has 4,025,000 shares
      of  potentially  dilutive  Mandatorily  Redeemable  Convertible  Preferred
      Securities  which are convertible  into common stock at a 3.704 to 1 ratio
      at an  exercise  price of  $13.50  per  share  and  9,459,000  potentially
      dilutive  stock  options at a range of $10.47 to $14.50  per  share.  Both
      items were adjusted for subsequent  stock  dividends and were not included
      in the  diluted  net income per common  share  calculation  for any of the
      above periods as their effect was antidilutive.

 (3) Comprehensive Income:
     ---------------------
     Effective  January 1, 1998, the Company adopted the provisions of SFAS 130,
     "Reporting   Comprehensive   Income."   SFAS  130   requires   that   other
     comprehensive income and changes thereto are to be displayed prominently in
     the financial  statements.  The Company's total comprehensive  income is as
     follows:

<TABLE>

                                                               Three months ended June 30,         Six months ended June 30,
                                                             --------------------------------   --------------------------------
                                                                  1998              1997             1998             1997
                                                              -------------     -------------    -------------    -------------
<S>                                                        <C>               <C>              <C>              <C>            
      Net income (loss)                                    $        14,462    $    (123,175)   $      41,241    $      (92,591)
      Unrealized gain on securities classified as
          available for sale, net of income taxes                   17,314            6,666           23,284             1,145
                                                              -------------     -------------    -------------     -------------
             Total comprehensive income                    $        31,776   $     (116,509)  $       64,525    $      (91,446)
                                                              =============     =============    =============     =============
</TABLE>

(4)  1997 Charges to Earnings:
     -------------------------
     In 1996 and early 1997 the Company had been pursuing an  aggressive  growth
     strategy to take advantage of opportunities in the emerging  communications
     marketplace.  This strategy  included the  initiation and expansion of long
     distance  services  which,  in  combination  with  other  enhanced  service
     offerings,  would  enable  the  Company to offer an  integrated  package of
     products and services.

     Late in 1996,  the  Company  began  the  transition  of its  long  distance
     network,  primarily  to fixed cost  leases,  in order to achieve the lowest
     cost of providing long distance service. In addition, the Company initiated
     a brand recognition program to support the sales and marketing  initiatives
     designed to increase the Company's  market share.  The increase in revenues
     resulting from this growth strategy, though significant, did not offset the
     resulting  increase in incremental  expenses from the branding,  sales, and
     marketing  initiatives.  As a result,  the Company's long distance  service
     operations  generated unexpected losses during the first half of 1997 which
     had an adverse impact on the Company's  earnings and cash flow.  During the
     second quarter 1997 management  re-evaluated  this growth strategy in light
     of this continuing impact on earnings and cash flow.

     In connection with the re-evaluation of the Company's communications growth
     strategy, as well as a review of its employee benefit plans to determine if
     such plans were  competitive  with those provided in the industry,  several
     public utility commission orders requiring the Company to record charges to
     earnings,  and other  charges to  earnings  related  to certain  accounting
     policy changes related to Electric Lightwave,  Inc. ("ELI") in anticipation
     of  its  initial  public  offering,   the  Company  recorded  approximately
     $197,300,000  of  charges  to  earnings  in the  second  quarter of 1997 as
     follows:

<TABLE>

                                                                                           ($ in thousands)
<S>                                                                                           <C>      
                         Curtailment of certain long distance service operations              $  34,600
                         Benefit plan curtailments and related regulatory assets                 34,700
                         Telecommunications information systems and software                     67,400
                         Regulatory commission orders                                            47,200
                         Other                                                                   13,400
                                                                                             ----------
                             Total                                                             $197,300
                                                                                             ==========
</TABLE>


                                       7
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5)  Change in Accounting Principle:
     -------------------------------
     In April 1998, the Accounting  Standards  Executive  Committee of the AICPA
     released  Statement of Position  ("SOP")  98-5,  "Reporting on the Costs of
     Start-Up  Activities."  The SOP requires  that the  unamortized  portion of
     deferred  start  up costs  be  written  off and  reported  as a  change  in
     accounting  principle.  Future costs of start-up  activities should then be
     expensed as incurred.

     Certain  third  party  direct  costs  incurred  by ELI in  connection  with
     negotiating  and securing  initial  rights-of-way  and  developing  network
     design for new market clusters or locations had been  capitalized by ELI in
     previous  years,  and were being  amortized  over five  years.  The Company
     elected to early  adopt SOP 98-5  effective  January 1, 1998.  The net book
     value of these deferred amounts was $3,394,000 which has been reported as a
     cumulative effect of a change in accounting  principle in the statements of
     income for the six months ended June 30, 1998, net of an income tax benefit
     of $577,000 and the related minority interest of $483,000.

(6)  Hungarian Telephone and Cable Corp. ("HTCC"):
     ---------------------------------------------
     Pursuant to a definitive agreement with HTCC the Company provided requested
     management  services to HTCC. Expenses incurred by the Company in providing
     such services,  including certain allocable overhead items, are required to
     be reimbursed by HTCC. HTCC is currently  disputing  certain  provisions of
     this agreement and the associated management service fee. Accordingly,  the
     Company has not recorded any income related to the HTCC management services
     fees in 1998.

(7)  Separation:
     -----------
     On  May  18,  1998,  the  Company  announced  its  plans  to  separate  its
     telecommunications  businesses  and  public  services  businesses  into two
     stand-alone publicly-traded companies. The Company intends to establish and
     transfer  to a  new  company  all  of  its  telecommunications  businesses,
     including  its 83% interest in ELI.  This  separation is subject to federal
     and state regulatory  approvals and is expected to be carried out through a
     distribution in the stock of the new company to the Company's  shareholders
     and is intended to be  tax-free  to the  Company and its  shareholders  for
     federal income tax purposes.  The public services  businesses will continue
     to  operate  as  Citizens  Utilities  Company  and  intend to  provide  gas
     transmission and  distribution,  electric  transmission  and  distribution,
     water distribution and wastewater  treatment  services.  This separation is
     being made in recognition of the different investment features, performance
     criteria,  capital structures,  dividend policies,  customers' requirements
     and regulatory  designs of each business,  and would allow each business to
     pursue its own  strategy  and compete more  effectively  in its  respective
     markets.

                                       8
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


     Item 2. Management's  Discussion  and  Analysis  of Financial Condition and
             -------------------------------------------------------------------
             Results of Operations
             ---------------------
     This quarterly report on Form 10-Q may contain  forward-looking  statements
     that are  subject  to risks and  uncertainties  which  could  cause  actual
     results  to differ  materially  from  those  expressed  or  implied  in the
     statements. All forward-looking statements (including oral representations)
     are only  predictions or statements of current plans,  which are constantly
     under review by the Company. All forward-looking statements may differ from
     actual future  results due to, but not limited to, changes in the local and
     overall economy,  the nature and pace of technological  changes, the number
     and  effectiveness  of  competitors  in the Company's  markets,  success in
     overall  strategy,  weather  conditions,  changes  in legal and  regulatory
     policy,  the Company's  ability to identify future markets and successfully
     expand  existing  ones and the mix of products and services  offered in the
     Company's target markets.  Readers should consider these important  factors
     in evaluating any statement  contained herein and/or made by the Company or
     on its behalf. The following information is unaudited and should be read in
     conjunction with the consolidated financial statements and related notes to
     consolidated  financial statements included in this report and as presented
     in the annual Form 10-K.

     The Company is a diversified  communications  and public  services  company
     which    provides,     either    directly    or    through    subsidiaries,
     telecommunications,    gas   transmission   and   distribution,    electric
     transmission and distribution,  water distribution and wastewater treatment
     services  to  customers  in areas of 21 states.  The Company  develops  and
     expands its businesses through internal investment,  acquisitions and joint
     ventures  in  the  rapidly  evolving  telecommunications  industry  and  in
     traditional public services and related fields.

     On  May  18,  1998,  the  Company  announced  its  plans  to  separate  its
     telecommunications  businesses  and  public  services  businesses  into two
     stand-alone publicly-traded companies. The Company intends to establish and
     transfer  to a  new  company  all  of  its  telecommunications  businesses,
     including  its 83% interest in ELI.  This  separation is subject to federal
     and state regulatory  approvals and is expected to be carried out through a
     distribution in the stock of the new company to the Company's  shareholders
     and is intended to be  tax-free  to the  Company and its  shareholders  for
     federal income tax purposes.  The public services  businesses will continue
     to  operate  as  Citizens  Utilities  Company  and  intend to  provide  gas
     transmission and  distribution,  electric  transmission  and  distribution,
     water distribution and wastewater  treatment  services.  This separation is
     being made in recognition of the different investment features, performance
     criteria,  capital structures,  dividend policies,  customers' requirements
     and  regulatory  designs  of each business,  and would allow each  business
     to pursue its own strategy and compete more effectively in its respective 
     markets.

     Because of the  uncertainties of this type of separation the full impact on
     the Company's  financial  position,  results of  operations  and cash flows
     cannot be predicted  at this time.  However,  the Company will have,  among
     other things, a different  capital  structure,  net asset value,  operating
     revenues,  net income and net income per share after the  separation of the
     Company's telecommunications business.

     (a) Liquidity and Capital Resources
         -------------------------------
     For the six months  ended June 30,  1998,  the Company  used cash flow from
     operations and proceeds from net financings to fund capital expenditures.

     The Company  considers  its  operating  cash flows and its ability to raise
     debt and equity capital as the principal  indicators of its liquidity.  The
     Company has committed lines of credit with commercial  banks under which it
     may borrow up to  $600,000,000.  There were no  amounts  outstanding  under
     these lines at June 30, 1998. In addition,  ELI, the Company's  competitive
     local exchange carrier ("CLEC")  subsidiary,  has committed lines of credit
     with  commercial  banks under which it may borrow up to  $400,000,000.  The
     Company has guaranteed all of ELI's  obligations  under these lines.  As of
     June 30, 1998, $134,000,000 was outstanding under these lines of credit.

     On June 25, 1998,  the Company  arranged for the issuance of $20,000,000 of
     Industrial  Development  Revenue  Bonds.  The bonds  were  issued as demand
     purchase  bonds at par value with an interest  rate of 5.45% and a maturity
     date  of June 1,  2033.  Proceeds  of the  bonds  will be used to fund  the
     construction  of the Company's gas  facilities  located in Yavapai  County,
     Arizona.

     In July 1998,  Centennial Cellular Corp.  ("Centennial")  announced that it
     plans to merge with Welsh, Carson, Anderson & Stowe in a transaction valued
     at $43.50 per Centennial share. The Company expects to realize up to $215.5
     million in cash from its 16% fully-diluted stake in Centennial.  The merger
     is expected to close during the fourth quarter of 1998.

                                       9
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


     In July 1998, the Company  announced that it agreed to acquire  Rhinelander
     Telecommunications,  Inc. ("RTI") in a cash-for-stock transaction. RTI is a
     diversified telecommunications company engaged in providing local exchange,
     long  distance,  Internet,  wireless and cable  television  services to its
     franchised  service areas in  north-central  Wisconsin.  The acquisition is
     expected to be completed by year end 1998.

     The Company has requests for increases in annual  revenues  pending  before
     regulatory  commissions  for  the  Ohio  and  California  water  operations
     totaling approximately $4,700,000.

     Impact of the Year 2000
     -----------------------

     The Year 2000  ("Y2K")  issue is the result of  computer  programs  using a
     two-digit  format,  as opposed to four digits,  to indicate the year.  Such
     computer  systems will be unable to  interpret  dates beyond the year 1999,
     which could cause a system  failure or other  computer  errors,  leading to
     disruptions in operations. In late 1997, the Company developed a four-phase
     program for Y2K information systems compliance. Phase I is to inventory and
     identify  those  systems with which the Company has exposure to Y2K issues.
     Phase II is the  assessment and  development of action plans.  Phase III is
     the  implementation of the Y2K remediation  plans.  Phase IV, which in some
     instances will run concurrent with Phase III, is the testing and validation
     of each remedial  action to ensure  compliance.  The Company has identified
     three major areas  determined to be critical for successful Y2K compliance:
     (1) financial and information system  applications,  (2) operations systems
     and (3) supplier and service provider relationships.

     The Company,  in accordance with Phases I and II of the program,  is in the
     process of conducting an internal  review of all systems and contacting all
     software  suppliers to determine  major areas of exposure to Y2K issues.  A
     number  of  financial  and  information   system   applications  have  been
     identified as being Y2K compliant due to their recent  implementation.  The
     Company's core financial and reporting  systems are being replaced pursuant
     to the other information systems initiative discussed below. The Company is
     in the process of identifying operations systems exposures. The Company has
     also been contacting its major supplier and service  providers to ascertain
     their  ability to comply.  Thus far, most of these parties have stated that
     they intend to be Y2K compliant by 2000. However, there can be no guarantee
     that the systems of suppliers or service  providers on which the  Company's
     systems  rely will be timely  converted,  or that a failure  to  convert by
     another  company,  or a conversion that is incompatible  with the Company's
     systems, would not have material adverse effect on the Company.

     The  Company  is and  will  continue  to use  both  internal  and  external
     resources  to reprogram  or replace and test  software for Y2K  compliance.
     While the total cost of the Y2K  modifications and conversions has not been
     finalized,  the  Company  expects to incur at least $70 million of hardware
     and  software  costs   associated  with  these  efforts  ($46  million  for
     Telecommunications   businesses   and  $24  million  for  Public   Services
     businesses). The Company expects to fund these costs through operating cash
     flows,  cash and  investments,  proceeds  from the  issuance of  securities
     and/or other short term borrowings. The Company will be required to expense
     a significant  amount of the cost of these  projects  pursuant to generally
     accepted accounting principles. For the six months ended June 30, 1998, the
     Company  incurred and expensed  approximately  $ 1.6 million in conjunction
     with this effort.

     The Company  intends to complete  its efforts  related to Y2K by June 1999,
     however,  one major  service  provider  has  notified  the  Company that it
     anticipates being compliant by November 1999.

     Other Information Systems Initiatives
     -------------------------------------

     The Company has other information  systems initiatives in process which are
     not  due to  the  Year  2000  Issue.  These  include  implementation  of an
     enterprise  wide financial  accounting and reporting  system as well as the
     development  of technology to bring the Company into full  compliance  with
     services to be  provided  pursuant  to the  Telecommunications  Act of 1996
     Interconnection Order. For these two projects, the Company expects to incur
     at least $24 million in costs over the next  eighteen  months.  The Company
     will be required to expense  certain  amounts of the cost of these projects
     pursuant to generally accepted  accounting  principles.  For the six months
     ended June 30,  1998,  the Company  incurred  approximately  $17 million in
     total in connection with this process,  of which  approximately  $2 million
     has been expensed.

                                       10

<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

     Effects of Newly-Issued Accounting Pronouncements
     -------------------------------------------------

     In June 1997, the Financial  Accounting  Standards  Board  ("FASB")  issued
     Statement No. 131, "Disclosures about Segments of an Enterprise and Related
     Information" ("SFAS 131"). SFAS 131 establishes  standards for the way that
     public business  enterprises report information about operating segments in
     annual  financial  statements  and requires that those  enterprises  report
     selected  information about operating segments in interim financial reports
     issued  to  shareholders.   It  also  establishes   standards  for  related
     disclosures  about  products  and  services,  geographic  areas  and  major
     customers.  This Statement  supersedes  SFAS 14,  "Financial  Reporting for
     Segments of a Business  Enterprise,"  but retains the requirement to report
     information about major customers. It amends SFAS 94, "Consolidation of All
     Majority-Owned Subsidiaries," to remove the special disclosure requirements
     for previously unconsolidated subsidiaries. This statement is effective for
     fiscal years beginning after December 15, 1997.

     In  February  1998,  the  FASB  issued   Statement  No.  132,   "Employers'
     Disclosures about Pensions and Other  Postretirement  Benefits an amendment
     of FASB  Statements  No. 87, 88, and 106"  ("SFAS  132").  SFAS 132 revises
     employers'  disclosures  about  pension  and other  postretirement  benefit
     plans. It does not change the measurement or recognition of those plans. It
     standardizes   the   disclosure   requirements   for   pensions  and  other
     postretirement  benefits  to the extent  practicable,  requires  additional
     information on changes in the benefit  obligations  and fair values of plan
     assets that will  facilitate  financial  analysis,  and eliminates  certain
     disclosures  that are no  longer  as  useful  as they  were  when  SFAS 87,
     "Employers'  Accounting for Pensions," SFAS 88, "Employers'  Accounting for
     Settlements  and  Curtailments  of Defined  Benefit  Pension  Plans and for
     Termination   Benefits,"   and  SFAS  106,   "Employers'   Accounting   for
     Postretirement  Benefits  Other  Than  Pensions,"  were  issued.  SFAS  132
     suggests   combined   formats  for   presentation   of  pension  and  other
     postretirement benefit disclosures.  This statement is effective for fiscal
     years beginning after December 15, 1997.

     In March 1998,  the  American  Institute of  Certified  Public  Accountants
     ("AICPA") issued a Statement of Position 98-1, "Accounting for the Costs of
     Computer Software Developed or Obtained for Internal Use" ("SOP 98-1"). SOP
     98-1 requires that certain costs related to the  development or purchase of
     internal-use  software be  capitalized  and  amortized  over the  estimated
     useful life of the software,  and costs related to the preliminary  project
     stage  and  the  post-implementation/operations  stage  of an  internal-use
     computer software development project be expensed as incurred.  SOP 98-1 is
     effective for financial  statements issued for fiscal years beginning after
     December 15, 1998.  The Company does not expect the adoption of SOP 98-1 to
     have a material effect on the Company's operations or cash flows.

     In June 1998, the FASB issued Statement No. 133, "Accounting for Derivative
     Instruments  and  Hedging  Activities"  ("SFAS  133").  SFAS  133  requires
     companies  to  record  derivatives  on  the  balance  sheet  as  assets  or
     liabilities  measured at fair value. Gains or losses resulting from changes
     in the values of those  derivatives would be accounted for depending on the
     use of the  derivative and whether it qualifies for hedge  accounting.  The
     key criterion for hedge accounting is that the hedging relationship must be
     highly  effective  in  achieving  offsetting  changes in fair value or cash
     flows.  The  Company  does not  expect the  adoption  of SFAS 133 to have a
     material effect on the Company's  operations or cash flows.  This statement
     is effective for all fiscal  quarters of all fiscal years  beginning  after
     June 15, 1999.

     1997 Charges to Earnings
     ------------------------

     In 1996 and early 1997 the Company had been pursuing an  aggressive  growth
     strategy to take advantage of opportunities in the emerging  communications
     marketplace.  This strategy  included the  initiation and expansion of long
     distance  services  which,  in  combination  with  other  enhanced  service
     offerings,  would  enable  the  Company to offer an  integrated  package of
     products and services.


                                       11

<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


     Late in 1996,  the  Company  began  the  transition  of its  long  distance
     network,  primarily  to fixed cost  leases,  in order to achieve the lowest
     cost of providing long distance service. In addition, the Company initiated
     a brand recognition program to support the sales and marketing  initiatives
     designed to increase the Company's  market share.  The increase in revenues
     resulting from this growth strategy, though significant, did not offset the
     resulting  increase in incremental  expenses from the branding,  sales, and
     marketing  initiatives.  As a result,  the Company's long distance  service
     operations  generated unexpected losses during the first half of 1997 which
     had an adverse impact on the Company's  earnings and cash flow.  During the
     second quarter 1997 management  re-evaluated  this growth strategy in light
     of this continuing impact on earnings and cash flow.

     In connection with the re-evaluation of the Company's communications growth
     strategy, as well as a review of its employee benefit plans to determine if
     such plans were  competitive  with those provided in the industry;  several
     public utility commission orders requiring the Company to record charges to
     earnings;  and other  charges to  earnings  related  to certain  accounting
     policy  changes  related  to ELI in  anticipation  of  its  initial  public
     offering,  the Company  recorded  approximately  $197,300,000 of charges to
     earnings in the second quarter of 1997 as follows:

<TABLE>

                                                                                    ($ in thousands)
                                                                                    ----------------
<S>                                                                                           <C>      
                  Curtailment of certain long distance service operations              $  34,600
                  Benefit plan curtailments and related regulatory assets                 34,700
                  Telecommunications information systems and software                     67,400
                  Regulatory commission orders                                            47,200
                  Other                                                                   13,400
                                                                                        ----------
                      Total                                                             $197,300
                                                                                        ==========
</TABLE>


                                       12
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

     (b)  Results of Operations
          ---------------------
                                    REVENUES
                                    --------

     Total  revenues for the three and six months ended June 30, 1998  increased
     $57.5 million, or 19%, and $86.3 million, or 13%, respectively, as compared
     with the prior year periods  primarily due to increases in  communications,
     CLEC and natural gas revenues.

     Telecommunications
     ------------------

     Telecommunications  revenues  for the three and six  months  ended June 30,
     1998  increased  $22.4  million,   or  11%,  and  $34.5  million,   or  8%,
     respectively,  as compared  with the prior year  periods  primarily  due to
     increased long distance services within the Communications sector and local
     dial tone services within the CLEC sector.

<TABLE>
<S>                           <C>                                               <C>        

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                 -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                    %                                              %
                                                                 Increase/                                      Increase/
Communications revenues               1998           1997        (Decrease)         1998            1997        (Decrease)
- - -----------------------
                                 -----------    -----------    -------------    -----------    ------------   -------------
Network access services       $     104,121  $      98,313            6%     $     208,007  $     200,383            4%
Local network services               64,896         63,678            2%           128,314        124,472            3%
Long distance services               21,409         10,418          106%            48,187         35,406           36%
Directory services                    8,025          7,986            0%            15,808         15,569            2%
Other                                12,980         13,323           (3%)           24,276         25,739           (6%)
Eliminations                         (7,623)        (4,954)           n/a          (15,426)       (10,393)           n/a
                                 -----------    -----------                     -----------    -----------
                              $     203,808  $     188,764            8%     $     409,166  $     391,176            5%
                                 ===========    ===========                     ===========    ===========
</TABLE>

     Network  access  services  revenues for the three and six months ended June
     30,  1998  increased  $5.8  million,  or  6%,  and  $7.6  million,  or  4%,
     respectively,  as compared  with the prior year  periods  primarily  due to
     increased minutes of use.

     Local network services revenues for the three and six months ended June 30,
     1998 increased $1.2 million, or 2%, and $3.8 million, or 3%,  respectively,
     as  compared  with the prior  year  periods  primarily  due to access  line
     growth.

     Long distance services revenues for the three and six months ended June 30,
     1998  increased  $11  million,   or  106%,  and  $12.8  million,   or  36%,
     respectively,  as compared  with the prior year periods  primarily due to a
     $14.2  million  second  quarter  1997  charge  to  revenue  related  to the
     curtailment of long distance service operations in adjacent markets. Absent
     the 1997 charge,  long distance revenues for the three and six months ended
     June  30,  1998  decreased  13%  and  3%,  respectively,  primarily  due to
     decreased  minutes of use as a result of the  curtailment  of long distance
     service  operations  in adjacent  markets,  partially  offset by  increased
     in-territory minutes of use.

     Other  revenues for the three and six months ended June 30, 1998  decreased
     $.3 million,  or 3%, and $1.5 million, or 6%, respectively as compared with
     the prior year periods primarily due to decreased  surcharges in California
     and New York and a reserve recorded  against 1998 HTCC management  services
     fees as a result of a disagreement between the Company and HTCC.

     Eliminations  represent  network access revenues  received by the Company's
     local exchange operations from its long distance operations.

                                       13
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

<TABLE>
<S>                                  <C>                                            <C>           


                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                     -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                              %
                                                                   Increase/                                      Increase/
 CLEC revenues                            1998           1997      (Decrease)            1998           1997      (Decrease)
 -------------
                                    -----------    -----------    -------------    -----------    -----------    -------------
 Dedicated services              $       8,371  $       8,036            4%       $    17,478    $   14,116            24%
 Local dial tone services                7,769          1,997          289%            13,793         3,243           325%
 Long distance services                  1,899          2,033           (7%)            3,721         3,711             0%
 Enhanced services                       3,404          2,185           56%             6,508         4,029            62%
 Eliminations                             (740)          (894)           n/a           (1,615)       (1,690)            n/a
                                    -----------    -----------                      -----------    -----------
                                    
                                 $      20,703  $      13,357           55%       $    39,885    $   23,409            70%
                                    ===========    ===========                     ===========    ===========
</TABLE>

     Dedicated  services  revenues  for the three and six months  ended June 30,
     1998 increased $.3 million, or 4%, and $3.4 million, or 24%,  respectively,
     as  compared  with  the  prior  year  periods  primarily  due to  increased
     customers and route miles in new and existing markets.

     Local dial tone  services  revenues for the three and six months ended June
     30, 1998  increased  $5.8 million,  or 289%,  and $10.6  million,  or 325%,
     respectively,  as compared  with the prior year  periods  primarily  due to
     increased  access  line  equivalents,  increased  sales  of the  integrated
     service  digital  network  (ISDN)  product and increased  carrier and local
     access revenue.

     Enhanced services revenues for the three and six months ended June 30, 1998
     increased $1.2 million, or 56%, and $2.5 million, or 62%, respectively,  as
     compared with the prior year periods  primarily  due to increased  sales of
     frame relay and Internet services.

     Eliminations reflect  intercompany  activity between the Company's CLEC and
     Communications sectors.

                                       14
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

     Public Services Revenues
     ------------------------
     Public  services  revenues for the three and six months ended June 30, 1998
     increased $35.1 million, or 33%, and $51.8 million,  or 19%,  respectively,
     as compared with the prior year periods  primarily due to increased natural
     gas revenues.

<TABLE>
<S>                              <C>                                              <C>     

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
 Natural Gas revenues                     1998           1997      (Decrease)            1998            1997     (Decrease)
 --------------------
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Residential                     $      33,297  $     23,829            40%       $    95,400    $     84,225           13%
 Commercial                             25,970         9,704           168%            61,748          30,767          101%
 Industrial                             12,138         6,008           102%            19,570          14,298           37%
 Municipal                                 827           660            25%             2,672           2,044           31%
                                    -----------    -----------                     -----------    ------------
     Total Distribution                 72,232        40,201            80%           179,390         131,334           37%
 Transportation                            440           302            46%             1,392           1,382            1%
 Other                                   2,946         2,211            33%             6,419           4,781           34%
                                    -----------    ------------                    -----------    ------------
                                 $      75,618  $     42,714            77%       $   187,201    $    137,497           36%
                                    ===========    ===========                     ===========    ============
</TABLE>

     Residential  revenues increased $9.5 million,  or 40%, as compared with the
     second quarter of 1997 primarily due to the  acquisition of The Gas Company
     ("TGC") in October  1997,  customer  growth and  increased  consumption  in
     Arizona and Louisiana.  Residential  revenues for the six months ended June
     30, 1998 increased  $11.2 million,  or 13%, as compared with the prior year
     primarily  due to the  acquisition  of TGC,  customer  growth and increased
     consumption  in  Arizona,  partially  offset by lower  purchased  gas costs
     passed on to customers in Louisiana.

     Commercial  revenues increased $16.3 million, or 168%, as compared with the
     second  quarter  of  1997  primarily  due to  the  acquisition  of TGC  and
     increased consumption in Arizona and Louisiana. Commercial revenues for the
     six months ended June 30, 1998 increased $31 million,  or 101%, as compared
     with the prior  year  primarily  due to the  acquisition  of TGC,  customer
     growth and increased consumption in Arizona and Louisiana, partially offset
     by lower purchased gas costs passed on to customers in Louisiana.

     Industrial  revenues increased $6.1 million,  or 102%, as compared with the
     second quarter of 1997 primarily due to increased consumption in Louisiana.
     Industrial  revenues for the six months ended June 30, 1998  increased $5.3
     million,  or 37%,  as  compared  with the prior year  primarily  due to the
     acquisition of TGC and increased consumption in Louisiana and Arizona.

     Municipal  revenues  for the  three  and six  months  ended  June 30,  1998
     increased $.2 million,  or 25% and $.6 million,  or 31%,  respectively,  as
     compared with the prior year periods  primarily  due to customer  growth in
     Arizona.


                                       15
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

<TABLE>
<S>                              <C>                                              <C>     

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
 Electric revenues                        1998           1997      (Decrease)            1998            1997     (Decrease)
 -----------------
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Residential                     $      17,732  $      15,856           12%       $    38,511    $    36,510              5%
 Commercial                             13,269         12,618            5%            26,433         26,055              1%
 Industrial                              9,633          9,438            2%            19,710         20,286             (3%)
 Municipal                               2,036          1,775           15%             3,931          3,741              5%
                                    -----------    -----------                     -----------    ------------
     Total Distribution                 42,670         39,687            8%            88,585         86,592              2%
 Transportation                            917            766           20%             1,488          1,311             14%
 Other                                     212          1,477          (86%)            1,000          1,929            (48%)
                                    -----------    ------------                    -----------    ------------
                                  $     43,799  $      41,930            4%       $    91,073    $    89,832              1%
                                    ===========    ===========                     ===========    ============

     Electric  revenues  for the  three  and six  months  ended  June  30,  1998
     increased $1.9 million,  or 4%, and $1.2 million,  or 1%,  respectively  as
     compared with the prior year periods primarily due to a $6.6 million second
     quarter  1997  charge  to  revenue  related  to a  Vermont  public  utility
     commission  order requiring a refund to customers.  Absent the 1997 charge,
     electric  revenues  for the  three  and six  months  ended  June  30,  1998
     decreased 10% and 6%,  respectively,  primarily due to a commission ordered
     rate reduction in Vermont.


                                                    For the three months                            For the six months
                                                       ended June 30,                                 ended June 30,
                                      ------------------------------------------    -------------------------------------------
                                                      ($ in thousands)                               ($ in thousands)
                                                                         %                                             %
                                                                     Increase/                                     Increase/
 Water and Wastewater revenues              1998           1997     (Decrease)            1998           1997     (Decrease)
 -----------------------------
                                      -----------    -----------    ------------    -----------    -----------    ------------
 Residential distribution          $      17,784  $      17,623            1%      $    34,197    $    33,861            1%
 Commercial distribution                   3,347          3,379           (1%)           6,255          6,098            3%
 Industrial distribution                     237            224            6%              447            433            3%
 Other                                     1,051            866           21%            1,986          1,642           21%
                                      -----------    -----------                    -----------    -----------
                                   $      22,419  $      22,092            1%      $    42,885    $    42,034            2%
                                      ===========    ===========                    ===========    ===========
</TABLE>

     Water and  wastewater  revenues for the three and six months ended June 30,
     1998 increased $.3 million, or 1%, and $.9 million, or 2%, respectively, as
     compared   with  the  prior  year  periods   primarily   due  to  increased
     consumption.

                                       16
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES



                              OPERATING EXPENSES
                              ------------------
<TABLE>
<S>                              <C>                                               <C>        

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
 Cost of Services                         1998           1997      (Decrease)            1998            1997     (Decrease)
 ----------------
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Natural gas purchased           $      38,973  $      19,610           99%       $    98,167    $    78,179            26%
 Network expenses                       29,991         48,939          (39%)           65,763         80,405           (18%)
 Electric energy and fuel oil
    purchased                           20,094         22,980          (13%)           41,838         45,170            (7%)
 Eliminations                           (8,363)        (5,848)          n/a           (17,041)       (12,083)           n/a
                                    -----------    ------------                    -----------    ------------
                                 $      80,695  $      85,681           (6%)      $   188,727    $   191,671            (2%)
                                    ===========    ===========                     ===========    ============
</TABLE>

     Natural gas purchased increased $19.4 million, or 99%, as compared with the
     second quarter of 1997  primarily due to the  acquisition of TGC in October
     1997,  customer growth and increased  consumption in Arizona and Louisiana.
     Natural gas purchased for the six months ended June 30, 1998  increased $20
     million,  or 26%,  as  compared  with the prior year  primarily  due to the
     acquisition  of TGC and  increased  consumption  in Arizona and  Louisiana,
     partially offset by a decrease in supplier prices in Louisiana.

     Network expenses for the three and six months ended June 30, 1998 decreased
     $18.9 million, or 39%, and $14.6 million, or 18%, respectively, as compared
     with the prior year periods primarily due to a $11.1 million second quarter
     1997 charge related to lease terminations as a result of the curtailment of
     certain long distance service operations.  Absent the 1997 charge,  network
     expense for the three and six months ended June 30, 1998  decreased 21% and
     5%, respectively, primarily due to the curtailment of long distance service
     operations in adjacent markets.

     Electric  energy and fuel oil  purchased for the three and six months ended
     June 30, 1998  decreased  $2.9 million,  or 13%, and $3.3  million,  or 7%,
     respectively,  as compared  with the prior year  periods  primarily  due to
     lower supplier prices in Hawaii and Arizona.

     Eliminations  represent  network  expenses  incurred by the Company's  long
     distance  operation for services provided by its local exchange  operations
     and  intercompany  activity  between the Company's CLEC and  Communications
     sectors.
<TABLE>
<S>                              <C>                                               <C>    

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
                                          1998           1997      (Decrease)          1998            1997       (Decrease)
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Depreciation expense            $      64,765  $      58,505           11%       $   128,362    $    115,520           11%
</TABLE>

     Depreciation  expense  for the three and six  months  ended  June 30,  1998
     increased $6.3 million, or 11% and $12.8 million, or 11%, respectively,  as
     compared with the prior year periods  primarily due to the  acquisition  of
     TGC and increased property, plant and equipment.




                                       17
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

<TABLE>
<S>                              <C>                                              <C>        


                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
 Other Operating Expenses                 1998           1997      (Decrease)            1998            1997     (Decrease)
 ------------------------
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Operating and maintenance       $     146,930  $     274,599          (46%)      $   286,863    $   383,610           (25%)
 Taxes other than income                21,899         23,991           (9%)           48,873         48,410             1%
 Sales and marketing                    10,553         23,477          (55%)           19,602         39,302           (50%)
                                    -----------    ------------                    -----------    ------------
                                 $     179,382  $     322,067          (44%)      $   355,338    $   471,322           (25%)
                                    ===========    ===========                     ===========    ============
</TABLE>

     Operating and maintenance  expenses for the three and six months ended June
     30, 1998  decreased  $127.7  million,  or 46%, and $96.7  million,  or 25%,
     respectively,  as compared  with the prior year periods  primarily due to a
     $150.6  million  second  quarter  1997  charge.  Absent  the  1997  charge,
     operating and maintenance  expenses for the three and six months ended June
     30,  1998  increased  18%  and  23%,  respectively,  primarily  due  to the
     acquisition  of TGC in October 1997 and  increased  payroll  related costs.

     Taxes other than income decreased $2.1 million, or 9%, as compared with the
     second quarter of 1997 primarily due to decreased property taxes, partially
     offset by the  acquisition  of TGC.  Taxes  other  than  income for the six
     months ended June 30, 1998  increased $.5 million,  or 1%, as compared with
     the prior year primarily due to the acquisition of TCG.

     Sales and  marketing  expenses  for the three and six months ended June 30,
     1998  decreased  $12.9  million,   or  55%,  and  $19.7  million,  or  50%,
     respectively,  as compared  with the prior year periods  primarily due to a
     $8.6 million  second  quarter  1997 charge  related to the  curtailment  of
     certain long distance service operations. Absent the 1997 charge, sales and
     marketing  expenses  for the  three  and six  months  ended  June 30,  1998
     decreased 29% and 36%,  respectively,  primarily due to decreased salaries,
     wages and commissions  resulting from reductions in  communications'  sales
     and marketing  workforce,  partially offset by increased CLEC direct retail
     sales efforts in new markets.

<TABLE>
<S>                              <C>                                                 <C>    

                                    OTHER INCOME, NET/MINORITY INTEREST/INTEREST EXPENSE/INCOME TAXES
                                    -----------------------------------------------------------------

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
 Other Income, Net                        1998           1997      (Decrease)            1998            1997     (Decrease)
 -----------------
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Investment income               $       7,851  $       8,587           (9%)      $    16,622    $    18,301            (9%)
 Other                                    (168)        (1,875)          91%             1,699            561           203%
                                    -----------    -----------                     -------------    -----------        
                                 $       7,683  $       6,712           14%       $    18,321    $    18,862            (3%)
                                    ===========    ===========                     ===========    ============
</TABLE>

     Investment  income  for the  three  and six  months  ended  June  30,  1998
     decreased $.7 million,  or 9%, and $1.7 million,  or 9%,  respectively,  as
     compared  with the  prior  year  periods  primarily  due to  lower  average
     investment balances.

     Other  income for the three and six months  ended June 30,  1998  increased
     $1.7 million, or 91%, and $1.1 million, or 203%, respectively,  as compared
     with the prior year periods  primarily due to a $4.5 million second quarter
     1997  charge  related  to  an  Arizona  public  utility   commission  order
     disallowing  recovery  of certain  amounts of the equity  component  of the
     Allowance  for Funds Used During  Construction  ("AFUDC").  Absent the 1997
     charge,  other  income  for the three and six months  ended  June 30,  1998
     decreased  106% and 66%,  respectively,  primarily due to a decrease in the
     equity component of AFUDC in 1998.

                                       18
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


<TABLE>
<S>                              <C>                                              <C>    

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
                                          1998           1997      (Decrease)            1998            1997     (Decrease)
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Minority interest               $       3,053  $           -              n/a    $     5,526    $         -           n/a
</TABLE>

     Minority  interest is a result of the sale in an initial public offering in
     November  1997 of 17.17% of the  economic  interest in the  Company's  CLEC
     subsidiary,  ELI and represents  the minority's  share of ELI's loss before
     the cumulative effect of change in accounting principle.

<TABLE>
<S>                              <C>                                               <C>    

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
                                          1998           1997      (Decrease)            1998            1997     (Decrease)
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Interest expense                $      28,589  $      28,684            0%       $    55,395    $    55,693           (1%)
</TABLE>

     Interest  expense  for the six months  ended June 30,  1998  decreased  $.3
     million,  or 1%, as compared with the prior year period  primarily due to a
     $1.7  million  second  quarter  1997  charge  related to an Arizona  public
     utility  commission  order  disallowing  recovery of certain amounts of the
     debt component of AFUDC.  Absent the 1997 charge,  interest expense for the
     three and six months ended June 30, 1998 increased 6% and 3%, respectively,
     primarily due to increased long-term debt outstanding,  partially offset by
     an increase in the debt component of AFUDC.

<TABLE>
<S>                              <C>                                              <C>    

                                                   For the three months                            For the six months
                                                      ended June 30,                                 ended June 30,
                                    -------------------------------------------    -------------------------------------------
                                                     ($ in thousands)                               ($ in thousands)
                                                                       %                                               %
                                                                   Increase/                                       Increase/
                                          1998           1997      (Decrease)            1998            1997     (Decrease)
                                    -----------    -----------    -------------    -----------    ------------    ------------
 Income taxes                    $       7,638  $     (57,745)         113%       $     19,556    $   (41,909)         147%
</TABLE>

     Income  taxes for the three and six months  ended June 30,  1998  increased
     $65.4  million,  or 113%,  and $61.5  million,  or 147%,  respectively,  as
     compared with the prior year periods primarily due to the $62.1 million tax
     benefit  associated  with the second  quarter 1997 charge to earnings.  The
     effective  annual tax rate (benefit) is  approximately  30% and 32% in 1998
     and 1997, respectively.


                                       19
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


                 NET INCOME (LOSS) AND NET INCOME (LOSS) PER COMMON SHARE
                 --------------------------------------------------------

<TABLE>
<S>                                  <C>                                             <C>     
  

                                                      For the three months                            For the six months
                                                         ended June 30,                                 ended June 30,
                                         ---------------------------------------     -----------------------------------------
                                                        ($ in thousands)                               ($ in thousands)
                                                                          %                                            %
                                                                      Increase/                                       Increase/
                                              1998          1997     (Decrease)           1998          1997         (Decrease)
                                         ----------    ----------    -----------        ----------    ----------    ------------
Income (loss) before cumulative
  effect of change in                
  accounting principle               $       14,462 $   (123,175)       112%        $    43,575   $     (92,591)        147%
Cumulative effect of change in
  accounting principle, net of income
  tax benefit and related minority
  interest                                        -            -        n/a               2,334               -          n/a
                                        ------------  -------------                 ------------    -------------  
Net income (loss)                    $       14,462 $   (123,175)       112%        $    41,241   $     (92,591)        145%
                                        ============  ============                  ============    =============

Net income (loss) per common
  share before cumulative effect
  of change in accounting principle
  Basic                              $         .06  $       (.48)           113%    $       .17 $       (.36)           147%
  Diluted                            $         .06  $       (.48)           113%    $       .17 $       (.36)           147%
Net income (loss) per common share:
  Basic                              $         .06  $       (.48)           113%    $       .16 $       (.36)           144%
  Diluted                            $         .06  $       (.48)           113%    $       .16 $       (.36)           144%
</TABLE>

     Income before cumulative effect of change in accounting principle increased
     $136.2  million,  or 147%,  as compared  with the six months ended June 30,
     1997  primarily  due to a $135.2  million  second  quarter  1997  after tax
     charge.  Absent the 1997 charge,  income before cumulative effect increased
     2% as compared  with the six months ended June 30, 1997.  In addition,  the
     Company  recorded  $3.4  million  as  a  cumulative  effect  of  change  in
     accounting principle in the statements of income in the first quarter 1998,
     net of income tax benefit of $.6 million and related  minority  interest of
     $.5 million in connection with the write-off of capitalized  start-up costs
     incurred by the Company's CLEC subsidiary. Net income for the three and six
     months ended June 30, 1998 increased  $137.6  million,  or 112%, and $133.8
     million,  or 145%,  respectively,  as compared  with the prior year periods
     primarily due to the second quarter 1997 after tax charge.  Absent the 1997
     charge, net income increased 21% over the second quarter 1997 and decreased
     3% as compared with the six months ended June 30, 1997.

     Net  income  per  common  share  before  cumulative  effect  of  change  in
     accounting principle for the six months ended June 30, 1998 increased $.53,
     or 147%,  as compared with prior year  primarily due to the second  quarter
     1997 after tax charge.  Absent the 1997 charge, net income per common share
     before cumulative effect of change in accounting  principle increased 3% as
     compared  with the six months  ended June 30,  1997.  Net income per common
     share for the three and six months ended June 30, 1998  increased  $.54, or
     113%,  and $.52,  or 144%,  respectively,  as compared  with the prior year
     periods  primarily due to the second quarter 1997 after tax charge.  Absent
     the 1997 charge,  net income per common share increased 21% over the second
     quarter of 1997 and decreased 3% as compared with the six months ended June
     30, 1997.  Prior year  per-share  amounts have been adjusted for subsequent
     stock dividends.


                                       20
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


     Item 3.  Quantitative and Qualitative Disclosures about Market Risk
              ----------------------------------------------------------

     The  Company  is  exposed  to market  risks and has  established  policies,
     procedures and internal processes  governing its management of market risks
     and the use of financial  instruments to manage its exposure to such risks.
     Sensitivity  of  earnings  to  these  risks is  managed  by  maintaining  a
     conservative investment portfolio,  primarily including state and municipal
     and  other  fixed  income  securities,  and  entering  into  long term debt
     obligations  with  appropriate  price and term  characteristics,  primarily
     including  fixed  rates  obligations.  The  Company  does not hold or issue
     derivative or other financial instruments for trading purposes. The Company
     purchases  monthly gas futures contracts to manage  well-defined  commodity
     price  fluctuations,  caused by weather  and other  unpredictable  factors,
     associated with the Company's commitments to deliver natural gas to certain
     industrial  customers at fixed prices. This derivative financial instrument
     activity is not material to the Company's  consolidated financial position,
     results of operations or cash flows.

                                       21
<PAGE>
                           PART II. OTHER INFORMATION

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


Item 1.   Legal Proceedings
          -----------------

In November 1995, the Company's  Vermont electric division was permitted an 8.5%
rate  increase.  Subsequently,  the Vermont  Public  Service Board (the "Board")
called into question the level of rates  awarded the Company in connection  with
its formal review of  allegations  made by the Department of Public Service (the
"DPS"),  the consumer  advocate in Vermont and a former Citizens  employee.  The
major issues in this  proceeding  involved  classification  of certain  costs to
property,  plant and equipment accounts and the Company's Demand Side Management
program.  In addition,  the DPS believed that the Company should have sought and
received  regulatory  approvals prior to  construction of certain  facilities in
prior years. On June 16, 1997, the Board ordered the Company to reduce its rates
for Vermont  electric  service by 14.65%  retroactive to November 1, 1995 and to
refund to customers,  with interest,  all amounts  collected  since that time in
excess of the rates  authorized  by the Board.  The Company  estimates  that the
future annual effect of the rate reduction ordered by the Board is approximately
$3.9 million. The Company made a $6.6 million refund to its customers in 1997 by
issuing a credit to the utility bills of each customer.  In addition,  the Board
assessed  statutory  penalties  totaling  $60,000  and  placed  the  Company  on
regulatory probation for a period of at least five years. The final terms of the
probation have not been finalized.  During this probationary period, the Company
could lose its  franchise  to operate  in  Vermont if it  violates  the terms of
probation prescribed by the Board.

In August 1997, a lawsuit was filed in the United States  District Court for the
District of Connecticut (Leventhal vs. Tow, et al.) against the Company and five
of its  officers,  one of whom is also a director,  on behalf of all persons who
purchased or otherwise  acquired Series A and Series B shares of Common Stock of
the Company between September 5, 1996 and July 11, 1997, inclusive.  On February
9, 1998, the plaintiffs filed an amended  complaint.  The complaint alleges that
Citizens and the individual defendants, during such period, violated Sections 10
(b) and 20 (a) of the Securities  Exchange Act of 1934 based upon certain public
statements  made by the  Company,  which are alleged to be  materially  false or
misleading,  or are alleged to have failed to disclose information  necessary to
make the statements made not false or misleading. The plaintiffs seek to recover
unspecified  compensatory  damages.  The Company and the  individual  defendants
filed a motion to dismiss on March 27,  1998.  On April 28, 1998 the  plaintiffs
served a  Memorandum  of Law in  Opposition  to  Defendants  Motion to  Dismiss.
Subsequent to that date, the parties filed reply memoranda and the court has the
motion under consideration.

In March 1998, a lawsuit was filed in the United States  District  Court for the
District of Connecticut (Ganino vs. Citizens Utilities Company, et al.), against
the Company and three of its officers, one of whom is also a director, on behalf
of all  purchasers of the Company's  common stock between May 6, 1996 and August
7, 1997  inclusive.  The  complaint  alleges that  Citizens  and the  individual
defendants,  during  such  period,  violated  Sections  10(b)  and  20(a) of the
Securities Exchange Act of 1934 by making materially false and misleading public
statements  concerning the Company's  relationship  with a purported  affiliate,
Hungarian  Telephone  and Cable  Corp.  ("HTCC"),  and by  failing  to  disclose
material  information  necessary to render prior statements not misleading.  The
plaintiff seeks to recover unspecified compensatory damages. The Company and the
individual  defendants believe that the allegations are unfounded and have filed
a motion to dismiss.  The plaintiff requested leave to file an amended complaint
and an amended complaint was served on the Company on July 24, 1998. The Company
intends to file a motion to dismiss the amended complaint.

In addition,  the Company is party to various other legal proceedings arising in
the  normal  course of  business.  The  outcome  of  individual  matters  is not
predictable.  However,  management  believes that the ultimate resolution of all
such matters,  including  those discussed  above,  after  considering  insurance
coverages,  will not have a material  adverse effect on the Company's  financial
position, results of operations, or its cash flows.

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

(a) The Registrant  held its 1998 Annual Meeting of the  Stockholders on May 21,
1998.

(b)  Proxies for the Annual  Meeting were  solicited  pursuant to Regulation 14;
     there was no  solicitation  in  opposition  to  management's  nominees  for
     directors  as listed  in the Proxy  Statement  and all such  nominees  were
     elected.

     The  stockholders  voted  to  elect  all  nominees as directors.  Directors
     elected along with their respective  percentage of total outstanding shares
     voted in the  affirmative  were:   N.I.  Botwinik  (80%),  A.I.  Fleischman
     (80%),   J. C. Goodale   (80%),  S. Harfenist  (80%),  A. N.  Heine  (80%),
     J.L. Schroeder (80%), R.D. Siff (80%), R.A. Stanger (80%),  C.H. Symington,
     Jr. (80%), E. Tornberg  (80%), C. Tow (78%) and L. Tow (79%).  Stockholders
     voted only 7% of outstanding  shares in the negative for one or more of the
     nominees.

                                       22
<PAGE>
                     PART II. OTHER INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


(c)  The stockholders  voted 83% of total outstanding  shares in the affirmative
     for the approval of the amendment of the  Certificate of  Incorporation  to
     provide for a single series of common stock.  Stockholders voted only 2% of
     the outstanding shares against the approval of the amendment.

Item 5.  Other Information
         -----------------

As disclosed in the Company's proxy statement for the 1998 annual meeting, under
the Company's  bylaws,  if any stockholder  intends to propose any matter at the
1999 annual  meeting,  the proponent must give written notice to the Company not
earlier than January 1, 1998 nor later than February 15, 1999.  Proposals notice
after February 15, 1999 will not be entertained at the meeting.  Furthermore, in
accordance  with a recent  amendment to the proxy rules and  regulations  of the
Securities and Exchange Commission, if a stockholder does not notify the Company
by February 14, 1999 of a proposal,  then the Company's proxies would be able to
use their  discretionary  voting  authority when the  stockholder's  proposal is
raised at the meeting.

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         a)   Exhibits:
              3.200.1 Amendment dated May 21, 1998, to the Restated  Certificate
                      of Incorporation  of Citizens  Utilities  Company.
              27.1    Financial Data Schedule for the six months ended June 30,
                      1998.
              27.2    Restated  Financial  Data  Schedule  for the periods ended
                      March 31,  1997;  June 30, 1997;   September 30,  1997 and
                      December 31, 1997.
             27.3     Restated  Financial  Data  Schedule  for the periods ended
                      March 31, 1996;  June 30,  1996;   September 30, 1996  and
                      December 31, 1996.

         b) Reports on Form 8-K:
            The  Company  filed on Form 8-K dated  April 7, 1998  under Item 5
            "Other  Events"  Restated  Financial  Data Schedules for the years
            ended December 31, 1996 and December 31, 1995.

            The  Company  filed  on Form 8-K  dated May 6,  1998   under  Item 7
            "Exhibits"  a  press  release  announcing  financial results for the
            period ended March 31, 1998 and certain operating data.

            The  Company  filed  on  Form 8-K dated May 18,  1998  under  Item 5
            "Other Events" and Item 7 "Exhibits" a press release announcing  the
            separation  of  the  Company's  Telecommunication   businesses   and
            Public Services businesses into two publicly-traded companies.

                                       23
<PAGE>
                     PART II. OTHER INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                           CITIZENS UTILITIES COMPANY
                                  (Registrant)


                                By: /s/ Robert J. DeSantis
                                    ----------------------

                                   Robert J. DeSantis
                                   Chief Financial Officer,
                                   Vice President and Treasurer

                               By: /s/ Livingston E. Ross
                                   ----------------------
                                   Livingston E. Ross
                                   Vice President and Controller

Date: August 13, 1998

                                       24


                                                            EXHIBIT 3.200.1
                                                                  
                            CERTIFICATE OF AMENDMENT
                                       OF

                          CERTIFICATE OF INCORPORATION
                                       OF
                           CITIZENS UTILITIES COMPANY


         It is hereby certified that:

         1.  The name of the corporation is

                                    CITIZENS UTILITIES COMPANY

         The date of filing of the original  Certificate of Incorporation of the
Company with the Secretary of State was November 12, 1935.

         2. The  certificate  of  incorporation  of the  corporation  is  hereby
amended by striking out Article  Fourth in its entirety and by  substituting  in
lieu of said Article Fourth the following new Article Fourth:

                  "FOURTH:  (a) The total  number of shares of stock  which this
         corporation  shall have  authority  to issue is six  hundred  and fifty
         million (650,000,000) shares of which fifty million (50,000,000) shares
         shall be shares of Preferred  Stock with a par value of one cent ($.0l)
         each,   amounting  in  aggregate  to  five  hundred   thousand  dollars
         ($500,000), six hundred million (600,000,000) shares shall be shares of
         Common Stock,  par value of twenty-five  ($.25) each,  amounting in the
         aggregate to one hundred and fifty million dollars ($150,000,000).

                  (b) The Preferred Stock may be issued from time to time in one
         or more series,  and in such amounts as may be  determined by the Board
         of  Directors.  The  designations,  powers,  preferences  and relative,
         participating   optional,   conversion   and  other  rights,   and  the
         qualifications,  limitations and restrictions thereof, of the Preferred
         Stock of each series,  which shall not be fixed by the  Certificate  of
         Incorporation,  shall be such as may be fixed or altered by  resolution
         or  resolutions  by the Board of  Directors  (authority  so to do being
         hereby expressly  granted to, and vested in, the Board of Directors) to
         the full extent now or hereafter permitted by the laws of Delaware.

                  (c ) Each holder of Common Stock shall at every meeting of the
         stockholders  be  entitled  to one vote in person or by  written  proxy
         signed by him for each  full  share of  Common  Stock  owned by him and
         shall be entitled to vote upon all such  matters as may come before the
         stockholders  including  without  limitation the election of directors,
         which shall be decided by majority  vote of the Common Stock present or
         represented  by  proxy  and  entitled  to  vote  at  the  meeting.  The
         stockholders  of this  corporation  shall have no  preemptive  right to
         subscribe  to any issue of shares of stock of this  corporation  now or
         hereafter made.

                  (d) Each full share of the former  Common  Stock Series B with
         the par value of  twenty-five  cents ($.25) each ("Common  Stock Series
         B") which shall be outstanding  immediately prior to the time when this
         Article FOURTH shall become effective,  shall, upon such effectiveness,
         automatically  and without any further action on the part of the holder
         thereof,  be  changed  and  reclassified  into one full share of Common
         Stock. Each certificate  representing a share or shares of Common Stock
         Series B (including those  certificates  representing a share or shares
         of the former Common Stock Series A) shall thereafter  represent a like
         number of shares of Common  Stock of this  corporation  into  which the
         shares of Common Stock Series B have been changed and  reclassified and
         shall for all  purposes be deemed  evidence of the  ownership of a like
         number of shares of Common  Stock of this  corporation  into  which the
         shares of Common Stock Series B have been changed and reclassified. The
         holders  of such  certificates  shall not be  required  immediately  to
         surrender the same in exchange for  certificates of Common Stock,  but,
         as such certificates  representing  shares of Common Stock Series B are
         surrendered  for transfer,  this  corporation  shall cause to be issued
         certificates representing shares of Common Stock, and, at any time upon
         surrender  by any holders of  certificates  representing  Common  Stock
         Series  B,  this   corporation   shall  cause  to  be  issued   thereof
         certificates  for a like  number  of  shares  of  Common  Stock of this
         corporation."

         3. The amendment of the certificate of  incorporation  herein certified
has  been  duly  adopted  by  the  stockholders  and  the  Board  of  Directors,
respectively, of the Company in accordance with the provisions of Section 242 of
the General Corporation Law of the State of Delaware.

         4. The capital of the Company will not be reduced under or by reason of
any  amendment in this Amended  Certificate  of  Incorporation  hereinafter  set
forth.

         Signed as of May 21, 1998.

                                                     /s/ Charles J. Weiss
                                                     ------------------------
                                                     Secretary

<TABLE> <S> <C>


<ARTICLE>                                           UT
<LEGEND>
   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 
   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES' CONSOLIDATED FINANCIAL
   STATEMENTS FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND IS QUALIFIED IN 
   ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
  
</LEGEND>
<CIK> 0000020520                        
<NAME>          CITIZENS UTILITIES COMPANY
<MULTIPLIER> 1,000
       
<S>                                                        <C>
<PERIOD-TYPE>                                               6-MOS 
<FISCAL-YEAR-END>                                           DEC-31-1998
<PERIOD-END>                                                JUN-30-1998
<BOOK-VALUE>                                                PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                   3,736,533
<OTHER-PROPERTY-AND-INVEST>                                 449,009<F1>
<TOTAL-CURRENT-ASSETS>                                      361,900
<TOTAL-DEFERRED-CHARGES>                                    210,546<F2>
<OTHER-ASSETS>                                              209,079<F3>
<TOTAL-ASSETS>                                              4,967,067
<COMMON>                                                    64,056
<CAPITAL-SURPLUS-PAID-IN>                                   1,529,572 
<RETAINED-EARNINGS>                                         136,772
<TOTAL-COMMON-STOCKHOLDERS-EQ>                              1,757,504
                                       201,250<F4>
                                                     0
<LONG-TERM-DEBT-NET>                                        1,776,918
<SHORT-TERM-NOTES>                                              0
<LONG-TERM-NOTES-PAYABLE>                                       0
<COMMERCIAL-PAPER-OBLIGATIONS>                                  0
<LONG-TERM-DEBT-CURRENT-PORT>                               7,704
                                       0
<CAPITAL-LEASE-OBLIGATIONS>                                     0
<LEASES-CURRENT>                                                0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                              1,223,691
<TOT-CAPITALIZATION-AND-LIAB>                               4,967,067
<GROSS-OPERATING-REVENUE>                                   770,210
<INCOME-TAX-EXPENSE>                                        19,556
<OTHER-OPERATING-EXPENSES>                                  140,005<F5>
<TOTAL-OPERATING-EXPENSES>                                  672,427
<OPERATING-INCOME-LOSS>                                     97,783
<OTHER-INCOME-NET>                                          23,847
<INCOME-BEFORE-INTEREST-EXPEN>                              121,630
<TOTAL-INTEREST-EXPENSE>                                    55,395
<NET-INCOME>                                                41,241
                                 3,104<F4>
<EARNINGS-AVAILABLE-FOR-COMM>                               41,241
<COMMON-STOCK-DIVIDENDS>                                       0
<TOTAL-INTEREST-ON-BONDS>                                      0
<CASH-FLOW-OPERATIONS>                                      156,382
<EPS-PRIMARY>                                                   .16
<EPS-DILUTED>                                                   .16
<FN>
<F1>REPRESENTS INVESTMENT FUNDS.
<F2>REPRESENTS REGULATORY ASSETS.
<F3>DEFERRED DEBITS AND OTHER ASSETS.
<F4>COMPANY OBLIGATED MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES
    OF A SUBSIDIARY TRUST, THE SOLE ASSETS OF WHICH ARE SECURITIES OF A 
    SUBSIDIARY PARTNERSHIP, SUBSTANTIALLY ALL THE ASSETS OF WHICH ARE 
    CONVERTIBLE DEBENTURES OF THE COMPANY.
<F5>REPRESENTS COMMODITIES PURCHASED
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                           UT
<LEGEND>
   THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION. CITIZENS 
   UTILITIES COMPANY AND SUBSIDIARIES' CONSOLIDATED SUMMARY FINANCIAL
   INFORMATION HAS BEEN RESTATED AS A RESULT OF A POOLING OF INTERESTS EFFECTED
   IN DECEMBER 1997. IN ADDITION, EPS HAS BEEN RESTATED PURSUANT TO THE 
   REQUIREMENTS OF STATEMENT OF FINANCIAL ACCOUNTING STANDARDS NO. 128 ADOPTED 
   BY THE COMPANY ON DECEMBER 31, 1997.
   
</LEGEND>
<CIK> 0000020520                        
<NAME>          CITIZENS UTILITIES COMPANY
<MULTIPLIER> 1,000
       
<S>                                           <C>              <C>              <C>               <C>
<PERIOD-TYPE>                                 3-MOS             6-MOS            9-MOS              YEAR
<FISCAL-YEAR-END>                              DEC-31-1997        DEC-31-1997       DEC-31-1997      DEC-31-1997
<PERIOD-END>                                   MAR-31-1997        JUN-30-1997       SEP-30-1997      DEC-31-1997
<BOOK-VALUE>                                   PER-BOOK           PER-BOOK          PER-BOOK         PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      3,183,534          3,300,120         3,358,545        3,667,793
<OTHER-PROPERTY-AND-INVEST>                    528,274<F1>        443,964<F1>       422,925 <F1>     398,499<F1>
<TOTAL-CURRENT-ASSETS>                         351,104            315,880           338,381          377,279
<TOTAL-DEFERRED-CHARGES>                       174,255<F2>        158,218<F2>       158,061<F2>      209,921<F2>
<OTHER-ASSETS>                                 330,261<F3>        248,383<F3>       251,702<F3>      219,360<F3>
<TOTAL-ASSETS>                                 4,567,428          4,466,565         4,529,614        4,872,852
<COMMON>                                       63,210             63,916            64,315           62,749
<CAPITAL-SURPLUS-PAID-IN>                      1,417,159          1,447,261         1,463,539        1,480,425
<RETAINED-EARNINGS>                            239,308            75,358            74,677           132,217
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 1,707,144          1,580,668         1,608,997        1,679,211
                          201,250<F4>        201,250<F4>       201,250<F4>      201,250<F4>
                                    0                  0                 0                0
<LONG-TERM-DEBT-NET>                           1,563,642          1,565,815         1,593,901        1,706,532
<SHORT-TERM-NOTES>                             0                  0                 0                0
<LONG-TERM-NOTES-PAYABLE>                      0                  0                 0                0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0                  0                 0                0
<LONG-TERM-DEBT-CURRENT-PORT>                  8,799              8,700             8,579            6,691
                      0                  0                 0                0
<CAPITAL-LEASE-OBLIGATIONS>                    0                  0                 0                0
<LEASES-CURRENT>                               0                  0                 0                0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 1,086,593          1,110,132         1,116,887        1,279,168
<TOT-CAPITALIZATION-AND-LIAB>                  4,567,428          4,466,565         4,529,614        4,872,852
<GROSS-OPERATING-REVENUE>                      375,091            683,948           1,022,751        1,393,619
<INCOME-TAX-EXPENSE>                           15,836             (41,909)          (29,567)         7,157
<OTHER-OPERATING-EXPENSES>                     80,759<F5>         123,349<F5>       167,534<F5>      234,626<F5>
<TOTAL-OPERATING-EXPENSES>                     312,260            778,513           1,065,068        1,377,777
<OPERATING-INCOME-LOSS>                        62,831             (94,565)          (42,317)         15,842
<OTHER-INCOME-NET>                             12,150             18,862            29,656           116,954
<INCOME-BEFORE-INTEREST-EXPEN>                 74,981             (75,703)          (12,661)         132,796
<TOTAL-INTEREST-EXPENSE>                       27,009             55,693            81,333           109,329
<NET-INCOME>                                   30,584             (92,591)          (69,084)         10,100
                    1,552<F4>         3,104<F4>          4,657<F4>        6,210<F4>
<EARNINGS-AVAILABLE-FOR-COMM>                  30,584             (92,591)          (69,084)         10,100
<COMMON-STOCK-DIVIDENDS>                       0                  0                 0                0
<TOTAL-INTEREST-ON-BONDS>                      0                  0                 0                0
<CASH-FLOW-OPERATIONS>                         64,092             101,555           175,173          230,432
<EPS-PRIMARY>                                  .12<F6>            (.36)<F6>         (.27)<F6>        .04<F6>
<EPS-DILUTED>                                  .12<F6>            (.36)<F6>         (.27)<F6>        .04<F6>
<FN>
<F1>REPRESENTS INVESTMENT FUNDS.
<F2>REPRESENTS REGULATORY ASSETS.
<F3>DEFERRED DEBITS AND OTHER ASSETS.
<F4>COMPANY OBLIGATED MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES
    OF A SUBSIDIARY TRUST, THE SOLE ASSETS OF WHICH ARE SECURITIES OF A
    SUBSIDIARY PARTNERSHIP, SUBSTANTIALLY ALL THE ASSETS OF WHICH ARE
    CONVERTIBLE DEBENTURES OF THE COMPANY.
<F5>REPRESENTS COMMODITIES PURCHASED.
<F6>HAS BEEN RESTATED PURSUANT TO THE REQUIREMENTS OF STATEMENT OF FINANCIAL
    ACCOUNTING STANDARDS NO. 128 ADOPTED BY THE COMPANY ON DECEMBER 31, 1997 AND 
    FOR SUBSEQUENT STOCK DIVIDENDS THROUGH JUNE 30, 1998. PRIOR FINANCIAL DATA 
    SCHEDULES HAVE NOT BEEN RESTATED FOR SUCH STOCK DIVIDENDS. 
</FN>
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                                           UT
<LEGEND>
   THIS SCHEDULE CONTAINS RESTATED SUMMARY FINANCIAL INFORMATION. CITIZENS 
   UTILITIES COMPANY AND SUBSIDIARIES' CONSOLIDATED SUMMARY FINANCIAL
   INFORMATION HAS BEEN RESTATED PURSUANT TO THE REQUIREMENTS OF STATEMENT OF
   FINANCIAL ACCOUNTING STANDARDS NO. 128 ADOPTED BY THE COMPANY ON DECEMBER 
   31, 1997.
   
</LEGEND>
<CIK> 0000020520                        
<NAME>          CITIZENS UTILITIES COMPANY
<MULTIPLIER> 1,000
       
<S>                                          <C>              <C>              <C>               <C>
<PERIOD-TYPE>                                 3-MOS            6-MOS            9-MOS              YEAR
<FISCAL-YEAR-END>                              DEC-31-1996        DEC-31-1996       DEC-31-1996      DEC-31-1996
<PERIOD-END>                                   MAR-31-1996        JUN-30-1996       SEP-30-1996      DEC-31-1996
<BOOK-VALUE>                                   PER-BOOK           PER-BOOK          PER-BOOK         PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      2,953,959          2,985,790         3,035,137        3,138,052
<OTHER-PROPERTY-AND-INVEST>                    364,678<F1>        446,752<F1>       432,232          539,152
<TOTAL-CURRENT-ASSETS>                         252,370            292,538           325,470          369,770
<TOTAL-DEFERRED-CHARGES>                       180,639<F2>        180,705<F2>       180,768<F2>      193,779<F2>
<OTHER-ASSETS>                                 261,348<F3>        262,521<F3>       271,054<F3>      282,395<F3>
<TOTAL-ASSETS>                                 4,012,994          4,168,306         4,244,661        4,523,148
<COMMON>                                       57,576             58,175            58,918           59,788
<CAPITAL-SURPLUS-PAID-IN>                      1,290,617          1,314,319         1,345,355        1,381,341
<RETAINED-EARNINGS>                            230,122            237,607           238,285          244,066
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 1,583,883          1,612,998         1,643,213        1,678,183
                          201,250<F4>        201,250<F4>       201,250<F4>      201,250<F4>
                                    0                  0                 0                0
<LONG-TERM-DEBT-NET>                           1,194,114          1,366,749         1,388,338        1,509,697
<SHORT-TERM-NOTES>                             0                  0                 0                0
<LONG-TERM-NOTES-PAYABLE>                      0                  0                 0                0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0                  0                 0                0
<LONG-TERM-DEBT-CURRENT-PORT>                  3,027              3,067            3,179            3,593
                      0                  0                 0                0
<CAPITAL-LEASE-OBLIGATIONS>                    0                  0                 0                0
<LEASES-CURRENT>                               0                  0                 0                0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 1,030,720          984,242           1,008,681        1,130,425
<TOT-CAPITALIZATION-AND-LIAB>                  4,012,994          4,168,306         4,244,661        4,523,148
<GROSS-OPERATING-REVENUE>                      329,138            647,265           967,224          1,306,517
<INCOME-TAX-EXPENSE>                           19,927             41,511            63,191           84,937
<OTHER-OPERATING-EXPENSES>                     68,361<F5>         118,980<F5>       161,831<F5>      221,104<F5>
<TOTAL-OPERATING-EXPENSES>                     258,146            502,191           747,929          1,010,831
<OPERATING-INCOME-LOSS>                        70,992             145,074           219,295          295,686
<OTHER-INCOME-NET>                             11,047             28,823            46,243           66,455
<INCOME-BEFORE-INTEREST-EXPEN>                 82,039             173,897           265,538          362,141
<TOTAL-INTEREST-EXPENSE>                       22,003             44,647            67,012           92,695
<NET-INCOME>                                   38,856             85,107            131,139          178,660
                    1,253<F4>          2,632<F4>         4,196<F4>        5,849<F4>
<EARNINGS-AVAILABLE-FOR-COMM>                  38,856             85,107            131,139          178,660
<COMMON-STOCK-DIVIDENDS>                       0                  0                 0                0
<TOTAL-INTEREST-ON-BONDS>                      0                  0                 0                0
<CASH-FLOW-OPERATIONS>                         72,991             149,813           210,967          375,181
<EPS-PRIMARY>                                  .15<F6>            .33<F6>           .51<F6>          .69<F6>
<EPS-DILUTED>                                  .15<F6>            .33<F6>           .51<F6>          .69<F6>
<FN>
<F1>REPRESENTS INVESTMENT FUNDS.
<F2>REPRESENTS REGULATORY ASSETS.
<F3>DEFERRED DEBITS AND OTHER ASSETS.
<F4>COMPANY OBLIGATED MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES
    OF A SUBSIDIARY TRUST, THE SOLE ASSETS OF WHICH ARE SECURITIES OF A
    SUBSIDIARY PARTNERSHIP, SUBSTANTIALLY ALL THE ASSETS OF WHICH ARE
    CONVERTIBLE DEBENTURES OF THE COMPANY.
<F5>REPRESENTS COMMODITIES PURCHASED.
<F6>HAS BEEN RESTATED PURSUANT TO THE REQUIREMENTS OF STATEMENT OF FINANCIAL
    ACCOUNTING STANDARDS NO. 128 ADOPTED BY THE COMPANY ON DECEMBER 31, 1997 AND
    FOR SUBSEQUENT STOCK DIVIDENDS ISSUED THROUGH JUNE 30, 1998. PRIOR FINANCIAL
    DATA SCHEDULES HAVE NOT BEEN RESTATED FOR SUCH STOCK DIVIDENDS.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission