CITIZENS UTILITIES CO
10-Q, 1999-11-12
ELECTRIC & OTHER SERVICES COMBINED
Previous: CITICORP, 10-Q, 1999-11-12
Next: CLEVELAND ELECTRIC ILLUMINATING CO, 10-Q, 1999-11-12




                           CITIZENS UTILITIES COMPANY

                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)


                     OF THE SECURITIES EXCHANGE ACT OF 1934


                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999







<PAGE>





<TABLE>
<CAPTION>
<S>        <C>                     <C>




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                   For the quarterly  period ended September 30, 1999
                                                   ------------------

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
                  For the transition period from _________to__________

                             Commission file number 001-11001
                                                    ---------

                             CITIZENS UTILITIES COMPANY
________________________________________________________________________________
                (Exact name of registrant as specified in its charter)

             Delaware                                06-0619596
___________________________________         ____________________________________
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


          3 High Ridge Park
             P.O. Box 3801
        Stamford, Connecticut                            06905
________________________________________   _____________________________________
(Address of principal executive offices)              (Zip Code)



Registrant's telephone number, including area code    (203) 614-5600
                                                   _____________________________


                                      NONE
________________________________________________________________________________
(Former  name,  former  address  and  former  fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days.

                                    Yes X  No
                                       ---   ---

The number of shares outstanding of the registrant's class of common stock as of
October 29, 1999 was 261,266,350.

</TABLE>



<PAGE>
                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

                   Index to Consolidated Financial Statements
<TABLE>
<CAPTION>
<S>                                                                                                  <C>

                                                                                                    Page No.
                                                                                                    --------

Part I.  Financial Information

    Consolidated Balance Sheets at September 30, 1999 and December 31, 1998                               2

    Consolidated Statements of Income and Comprehensive Income for the Three Months Ended
       September 30, 1999 and 1998                                                                        3

    Consolidated Statements of Income and Comprehensive Income for the Nine Months Ended
       September 30, 1999 and 1998                                                                        5

    Consolidated Statements of Cash Flows for the Nine Months Ended
       September 30, 1999 and 1998                                                                        7

    Notes to Consolidated Financial Statements                                                            8

    Management's Discussion and Analysis of Financial Condition and
       Results of Operations                                                                             13

    Quantitative and Qualitative Disclosures about Market Risk                                           24

Part II.  Other Information

    Legal Proceedings                                                                                    25

    Exhibit and Reports on Form 8-K                                                                      26

    Signatures                                                                                           27
</TABLE>







































                                       1
<PAGE>
                          PART I. FINANCIAL INFORMATION

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)

<TABLE>
<CAPTION>
<S>                                                                         <C>                  <C>
                                                                            September 30, 1999   December 31, 1998
ASSETS                                                                      ------------------   -----------------
- ------
Current assets:
     Cash                                                                      $        35,870    $        31,922
     Accounts receivable, net                                                          223,517            233,735
     Other                                                                              31,203             40,467
                                                                                 --------------     --------------
            Total current assets                                                       290,590            306,124
                                                                                 --------------     --------------

Property, plant and equipment                                                        4,380,738          4,045,258
Less accumulated depreciation                                                        1,512,130          1,340,665
                                                                                 --------------     --------------
            Net property, plant and equipment                                        2,868,608          2,704,593
                                                                                 --------------     --------------

Investments                                                                            541,498            464,145
Regulatory assets                                                                      187,838            189,866
Deferred debits and other assets                                                       148,955            126,491
Net assets of discontinued operations                                                1,562,769          1,501,713
                                                                                 --------------     --------------
                     Total assets                                              $     5,600,258    $     5,292,932
                                                                                 ==============     ==============

LIABILITIES AND EQUITY
- ----------------------
Current liabilities:
     Long-term debt due within one year                                        $        22,333    $         7,672
     Short-term debt                                                                         -            110,000
     Accounts payable and current liabilities                                          449,966            388,197
                                                                                 --------------     --------------
            Total current liabilities                                                  472,299            505,869

Deferred income taxes                                                                  459,583            442,908
Advances for construction                                                              204,373            211,941
Deferred credits and other liabilities                                                  85,083             84,708
Regulatory liabilities                                                                  20,780             19,120
Long-term debt                                                                       2,080,050          1,808,973
Net liabilities of discontinued operations                                             191,363            188,200
                                                                                 --------------     --------------
            Total liabilities                                                        3,513,531          3,261,719
                                                                                 --------------     --------------

Company Obligated Mandatorily Redeemable
     Convertible Preferred Securities  *                                               201,250            201,250
Contributions in aid of construction                                                     7,416              7,407
Minority interest in subsidiary                                                         14,847             29,785
Shareholders' equity:
     Common stock issued, $.25 par value                                                65,099             64,787
     Additional paid-in capital                                                      1,564,464          1,554,188
     Retained earnings                                                                 191,387            117,104
     Accumulated other comprehensive income                                             42,264             56,692
                                                                                 --------------     --------------
            Total shareholders' equity                                               1,863,214          1,792,771
                                                                                 --------------     --------------
                     Total liabilities and shareholders' equity                $     5,600,258    $     5,292,932
                                                                                 ==============     ==============
</TABLE>

*  Represents  securities  of a subsidiary  trust,  the sole assets of which are
   securities of a subsidiary partnership, substantially all the assets of which
   are convertible debentures of the Company.

   The accompanying Notes are an integral part of these Financial Statements.



                                       2
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
             FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                    (In thousands, except per-share amounts)

<TABLE>
<CAPTION>
<S>                                                                                  <C>              <C>
                                                                                            1999             1998
                                                                                         ------------     ------------

Revenues                                                                             $       271,517  $      236,324
                                                                                         ------------     ------------

Operating expenses:
    Network expenses                                                                          18,648          24,931
    Depreciation and amortization                                                             64,628          50,004
    Other operating expenses                                                                 167,245         142,403
                                                                                         ------------     ------------
      Total operating expenses                                                               250,521         217,338
                                                                                         ------------     ------------

    Income from operations                                                                    20,996          18,986

Other income, net                                                                              9,482           8,030
Minority interest                                                                              5,301           3,788
Interest expense                                                                              21,745          17,181
                                                                                         ------------     ------------

     Income before income taxes, dividends on convertible preferred securities
      and discontinued operations                                                              14,034          13,623

Income taxes                                                                                   3,956           1,504
                                                                                         ------------     ------------

     Income before dividends on convertible preferred securities and
        discontinued operations                                                               10,078          12,119

Dividends on convertible preferred securities, net of income tax benefit                       1,553           1,553
                                                                                         ------------     ------------

     Income before discontinued operations                                                     8,525          10,566

Discontinued operations:
     Income from discontinued operations, net of tax                                           3,383           3,895
                                                                                         ------------     ------------

     Net income                                                                               11,908          14,461

Other comprehensive (loss), net of tax and reclassification adjustment                           (17)         (3,310)
                                                                                         ------------     ------------

     Total comprehensive income                                                      $        11,891  $       11,151
                                                                                         ============     ============
</TABLE>
























                                       3
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
       FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998 (Continued)
                    (In thousands, except per-share amounts)

<TABLE>
<CAPTION>
<S>                                                                                  <C>              <C>
                                                                                            1999              1998
                                                                                         ------------     ------------
Income before discontinued operations per common share:
     Basic                                                                           $           .04  $           .04  *
     Diluted                                                                         $           .04  $           .04  *

Income from discontinued operations per common share:
     Basic                                                                           $           .01  $           .02  *
     Diluted                                                                         $           .01  $           .02  *

Net income per common share:
     Basic                                                                           $           .05  $           .06  *
     Diluted                                                                         $           .05  $           .06  *

Dividend rate declared on common stock                                                            -              .75%
                                                                                         ============     ============

*Adjusted for subsequent stock dividends.

The accompanying Notes are an integral part of these Financial Statements.
</TABLE>
















































                                       4
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                    (In thousands, except per-share amounts)

<TABLE>
<CAPTION>
<S>                                                                                   <C>              <C>
                                                                                            1999             1998
                                                                                         ------------     ------------

Revenues                                                                              $      810,213   $      685,375
                                                                                         ------------     ------------

Operating expenses:
   Network expenses                                                                           86,937           73,653
   Depreciation and amortization                                                             186,276          148,943
   Other operating expenses                                                                  493,901          396,484
                                                                                         ------------     ------------
         Total operating expenses                                                            767,114          619,080
                                                                                         ------------     ------------

   Income from operations                                                                     43,099           66,295

Other income, net                                                                             91,946           26,304
Minority interest                                                                             16,987            8,924
Interest expense                                                                              59,142           48,576
                                                                                         ------------     ------------

     Income before income taxes,  dividends on convertible preferred securities,
        discontinued operations and cumulative effect of change in
        accounting principle                                                                  92,890           52,947

Income taxes                                                                                  30,812            7,044
                                                                                         ------------     ------------

     Income before dividends on convertible preferred securities, discontinued
        operations and cumulative effect of change in accounting principle                    62,078           45,903

Dividends on convertible preferred securities, net of income tax benefit                       4,657            4,657
                                                                                         ------------     ------------

     Income before discontinued operations and cumulative effect of change
        in accounting principle                                                               57,421           41,246

Discontinued operations:
     Income from discontinued operations, net of tax                                          16,863           16,790
                                                                                         ------------     ------------

     Income before cumulative effect of change in accounting principle                        74,284           58,036

Cumulative effect of change in accounting principle, net of income tax benefit
   and related minority interest                                                                   -            2,334
                                                                                         ------------     ------------

     Net income                                                                               74,284           55,702

Other comprehensive (loss) income, net of tax and reclassification adjustment                (14,428)          19,974
                                                                                         ------------     ------------

     Total comprehensive income                                                       $       59,856   $       75,676
                                                                                         ============     ============
</TABLE>












                                       5
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
        FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998 (Continued)
                    (In thousands, except per-share amounts)

<TABLE>
<CAPTION>
<S>                                                                                   <C>              <C>
Income before discontinued operations and cumulative effect of change in                    1999              1998
                                                                                         ------------     ------------
     accounting principle per common share:
     Basic                                                                            $          .22  $           .16  *
     Diluted                                                                          $          .22  $           .16  *

Income from discontinued operations per common share:
     Basic                                                                            $          .07  $           .06  *
     Diluted                                                                          $          .06  $           .06  *

Income before  cumulative  effect of change in  accounting  principle per common
   share:
     Basic                                                                            $          .29   $          .22  *
     Diluted                                                                          $          .28   $          .22  *

Net income per common share:
     Basic                                                                            $          .29   $          .21  *
     Diluted                                                                          $          .28   $          .21  *

Compounded dividend rate declared on common stock                                                  -            2.27%
                                                                                         ============     ============

*Adjusted for subsequent stock dividends.

The accompanying Notes are an integral part of these Financial Statements.
</TABLE>





































                                       6
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 1998
                                 (In thousands)

<TABLE>
<CAPTION>
<S>                                                                             <C>                <C>
                                                                                       1999              1998
                                                                                   -------------     -------------

Net cash provided by operating activities                                       $       371,372   $      227,196
                                                                                   -------------     -------------

Cash flows from investing activities:
     Construction expenditures                                                         (452,063)        (351,777)
     Securities purchased                                                              (792,706)        (686,919)
     Securities sold                                                                    757,028          679,717
     Securities matured                                                                   2,035            2,000
     Other                                                                               (2,766)          (4,717)
                                                                                   -------------     -------------
Net cash (used by) investing activities                                                (488,472)        (361,696)
                                                                                   -------------     -------------

Cash flows from financing activities:
     Long-term debt borrowings                                                          315,053          157,823
     Long-term debt principal payments                                                  (90,336)          (4,936)
     Short-term debt repayments                                                        (110,000)               -
     Issuance of common stock                                                             6,742            5,010
     Common stock buybacks                                                                 (411)            (861)
                                                                                   -------------     -------------
Net cash provided from financing activities                                             121,048          157,036
                                                                                   -------------     -------------

Increase in cash                                                                          3,948           22,536
Cash at January 1,                                                                       31,922           35,163
                                                                                   =============     =============
Cash at September 30,                                                           $        35,870   $       57,699
                                                                                   =============     =============


The accompanying Notes are an integral part of these Financial Statements.
</TABLE>


























                                       7
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1)  Summary of Significant Accounting Policies:
     ------------------------------------------
     (a) Basis of Presentation:
         The unaudited consolidated financial statements include the accounts of
         Citizens  Utilities Company and its subsidiaries (the Company) and have
         been  prepared  in  conformity  with  generally   accepted   accounting
         principles. These unaudited consolidated financial statements should be
         read in  conjunction  with the  consolidated  financial  statements and
         notes  thereto  included in the  Company's  1998 Annual  Report on Form
         10-K. These unaudited  consolidated  financial  statements  include all
         adjustments,  which consist of normal recurring  accruals  necessary to
         present  fairly the  results  for the interim  periods  shown.  Certain
         information and footnote  disclosures  have been condensed  pursuant to
         Securities and Exchange  Commission rules and regulations.  The results
         of the interim  periods are not  necessarily  indicative of the results
         for the full year.  Certain  reclassifications  of balances  previously
         reported have been made to conform to current presentation.

     (b) Regulatory Assets and Liabilities:
         The Company's  regulated  operations  are subject to the  provisions of
         Statement of Financial  Accounting Standards (SFAS) No. 71, "Accounting
         for the  Effects  of Certain  Types of  Regulation."  SFAS 71  requires
         regulated  entities to record  regulatory  assets and  liabilities as a
         result of actions of regulators.

     (c) Net Income Per Common Share:
         Basic net  income  per  common  share is  computed  using the  weighted
         average  number of common  shares  outstanding  during the period being
         reported on. Diluted net income per common share reflects the potential
         dilution  that could occur if  securities  or other  contracts to issue
         common  stock were  exercised  or  converted  into common  stock at the
         beginning  of the period  being  reported  on. In 1998,  both Basic and
         Diluted per common share  calculations  are presented with  adjustments
         for subsequent stock dividends.

     (d) Change in Accounting Principle:
         In April 1998,  the  Accounting  Standards  Executive  Committee of the
         AICPA  released  Statement of Position  (SOP) 98-5,  "Reporting  on the
         Costs of Start-Up  Activities."  SOP 98-5 requires that the unamortized
         portion of deferred  start-up  costs at the time of adoption be written
         off and reported as a change in accounting  principle.  Future costs of
         start-up  activities  should then be expensed as incurred.  The Company
         adopted SOP 98-5  effective  January 1, 1998. The net book value of the
         CLEC's  deferred  amounts was  $3,394,000  which has been reported as a
         cumulative effect of a change in accounting principle in the statements
         of income and  comprehensive  income for the first quarter 1998, net of
         income  tax  benefit of  $577,000  and  related  minority  interest  of
         $483,000.

(2) Acquisitions:
    ------------
     On May 27, 1999 and September 21, 1999, the Company  announced that it  had
     entered into definitive agreements to purchase from GTE Corporation 245,723
     telephone access lines (as  of  year-end   1998)  in  Arizona,  California,
     Minnesota and Nebraska for  approximately   $868,000,000  in  cash.   The
     Company  expects  that  these acquisitions,  which  are  subject to various
     state and  federal  regulatory approvals, will begin closing in the  second
     quarter  2000.

     On June 16, 1999 the Company announced that it had entered into a series of
     definitive  agreements  to purchase from US West 530,000  telephone  access
     lines (as of year-end 1998) in Arizona,  Colorado,  Idaho, Iowa, Minnesota,
     Montana,   Nebraska,   North   Dakota   and   Wyoming   for   approximately
     $1,650,000,000 in cash. The Company expects that these acquisitions,  which
     are subject to various state and federal regulatory approvals,  will  occur
     on  a  state-by-state  basis  and will  begin closing in the second quarter
     2000.

     The  Company  expects to  temporarily  fund  these  telephone  access  line
     purchases with cash and investment balances and  proceeds  from  commercial
     paper issuances, backed by committed bank credit facilities.   The  Company
     expects to  permanently  fund the purchases with proceeds from the sale  of
     the Company's public services businesses and cash and investment balances.




                                       8
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(3)  Discontinued Operations:
     -----------------------
     On August 24,  1999 the  Company's  Board of  Directors  approved a plan of
     disposition for the public services properties, which include the Company's
     gas, electric and water and wastewater  businesses.  The Company expects to
     sell the public  services  properties, subject to various state and federal
     regulatory approvals.  The proceeds from the sales will be used to fund the
     telephone  access line  purchases  discussed in Note 2.  In accordance with
     Accounting  Principle  Board  Opinion  No. 30  (APBO 30), the  Company  has
     accounted for the planned disposition  of the public services properties as
     a discontinued  operation.   Discontinued operations  in  the  consolidated
     statements  of  income  reflect  the  results  of  operations of the public
     services properties  including imputed  interest  expense for  the  periods
     presented.

     On October 18, 1999 the Company  announced that it had  agreed to  sell its
     water  and  wastewater  operations  to  American  Water  Works, Inc. for an
     aggregate  purchase price of  $835,000,000  consisting of  $745,000,000  in
     cash and  $90,000,000 of assumed debt. The transaction is expected to close
     in 2000 following regulatory approvals.


     Summarized financial information for the discontinued operations is set
     forth below:

<TABLE>
<CAPTION>
<S>                                                  <C>                <C>             <C>              <C>

                                                             For the three months                 For the nine months
                                                              ended September 30,                 ended September 30,
                                                         ------------------------------     -----------------------------
                                                               ($ in thousands)                    ($ in thousands)
                                                             1999             1998             1999             1998
                                                         -------------    -------------     -------------    ------------

Revenues                                                 $  154,132       $  141,955        $ 467,797       $ 463,114
Operating income                                             16,201           21,352           61,842          71,826
Taxes                                                         1,448            5,123            9,710          18,749
Net income                                                    3,383            3,895           16,863          16,790


                                                           Sept. 30,1999        Dec. 31, 1998
                                                         ----------------    ----------------
                                                         ($ in thousands)    ($ in thousands)
Current assets                                           $     107,833       $     107,916
Net property, plant and equipment                            1,392,879           1,344,030
Other assets                                                    62,057              49,767
                                                          --------------      ---------------
Total net assets                                         $   1,562,769       $   1,501,713
                                                          ==============      ===============
</TABLE>











                                       9
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 (4) Income From Continuing Operations Per Common Share:
     --------------------------------------------------
     The  reconciliation of the per common share  calculations for the three and
     nine  months  ended  September  30,  1999 and  1998,  respectively,  are as
     follows:

<TABLE>
<CAPTION>
<S>                                           <C>           <C>      <C>        <C>        <C>         <C>
                                                           For the three months ended September 30,
                                              ----------------------------------------------------------------
                                                            1999                             1998
                                              --------------------------------   -----------------------------
                                                         ($ in thousands, except for per share amounts)
                                                                       Per                              Per
                                                Income     Shares     Share       Income    Shares     Share
                                              --------------------------------   -----------------------------
   Income before discontinued operations
   per common share:
     Basic                                     $  8,525    260,610  $    .04 $   $ 10,566   260,139  $   .04
     Effect of dilutive options                       -      3,180         -            -       445        -
     Diluted                                   $  8,525    263,790  $    .04 $   $ 10,566   260,584  $   .04

                                                             For the nine months ended September 30,
                                              -----------------------------------------------------------------
                                                            1999                               1998
                                              ---------------------------------   ------------------------------
                                                         ($ in thousands, except for per share amounts)
                                                                       Per                              Per
                                                Income     Shares     Share       Income    Shares     Share
                                              --------------------------------  -------------------------------
   Income before  discontinued  operations
   and  cumulative  effect of change in accounting
   principle per common share:
     Basic                                    $  57,421   259,985   $   .22      $ 41,246   259,409  $   .16
     Effect of dilutive options                       -     2,419         -             -       307        -
     Diluted                                  $  57,421   262,404   $   .22      $ 41,246   259,716  $   .16
</TABLE>

     All share amounts  represent  weighted average shares  outstanding for each
     respective period. 1998 per share amounts have been adjusted for subsequent
     stock  dividends.  The diluted per common  share  calculation  excludes the
     effect of potentially dilutive shares when their exercise price exceeds the
     average market price over the period.  The Company has 4,025,000  shares of
     potentially   dilutive   Mandatorily   Redeemable   Convertible   Preferred
     Securities  which are convertible into common stock at a 3.76 to 1 ratio at
     an exercise  price of $13.30 per share and 2,562,000  potentially  dilutive
     stock  options at a range of $11.73 to $14.24 per share.  These  items were
     adjusted  for  subsequent  stock  dividends  and were not  included  in the
     diluted per common share  calculation for any of the above periods as their
     effect was antidilutive.















                                       10
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5)  Sale of Investments:
     -------------------
     In January 1999, Centennial Cellular Corp. (Centennial) was merged with CCW
     Acquisition  Corp., a company organized at the direction of Welsh,  Carson,
     Anderson  &  Stowe.  The  Company  was a  holder  of  1,982,294  shares  of
     Centennial Class B Common Stock. In addition, as a holder of 102,187 shares
     of Mandatorily  Redeemable  Convertible Preferred Stock of Centennial,  the
     Company  was  required to convert the  preferred  stock into  approximately
     2,972,000   shares  of  Class  B  Common   Stock.   The  Company   received
     approximately  $205,600,000  in cash for all of its Common Stock  interests
     and approximately $17,500,000 related to accrued dividends on the preferred
     stock. The Company recorded a pre-tax gain of approximately  $69,500,000 on
     this transaction in January 1999 which is included in other income, net.

     On October 1,  1999,  Adelphia  Communication  Corporation  (Adelphia)  was
     merged with  Century  Communications  Corp.  (Century).  The Company  owned
     1,807,095 shares of Century Class A Common  Stock.  Pursuant to this merger
     agreement, Century Class A Common shares were  exchanged  for
     $10,832,000 in cash and 1,206,705 shares of Adelphia Class A  Common  Stock
     (for a total market  value of $79,600,000  based on  Adelphia's  October 1,
     1999 closing price of $57.00).  The Company realized and will report a pre-
     tax gain of approximately $67,600,000 in the fourth quarter of 1999.

     A subsidiary  of the  Company,  in a joint  venture  with a  subsidiary  of
     Century,  owned and  operated  four cable  television  systems in  southern
     California serving over 90,000 basic subscribers. In July 1999, the Company
     entered into a separate agreement with Adelphia to sell its interest in the
     joint  venture.  Pursuant to this agreement on October 1, 1999, the Company
     received approximately $27,700,000 in cash and 1,852,302 shares of Adelphia
     Class A Common  Stock (for a total market  value of  $133,300,000  based on
     Adelphia's  October 1, 1999 closing  price of $57.00) and realized and will
     report a pre-tax gain of approximately $83,900,000 in the fourth quarter of
     1999. In addition, Adelphia will assume the Company's interest in the debt
     of the joint venture.

     During the third quarter 1999, the Company reclassified $49,400,000 related
     to  the Company's  joint venture with a  subsidiary of  Century from  other
     assets to investments.  Prior year presentations have been restated to con-
     form to the current year presentation.






















                                       11
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(6)  Segment Information:
     -------------------
     The Company is segmented into  communications  and CLEC. The communications
     sector provides both regulated and competitive  communications  services to
     residential,  business  and  wholesale  customers.  The  CLEC  sector  is a
     facilities based integrated communications provider providing a broad range
     of  communications  services  throughout  the  United  States  through  the
     Company's subsidiary, Electric Lightwave, Inc.

     Sector EBITDA consists of sector operating income plus depreciation. EBITDA
     is a measure  commonly used to analyze  companies on the basis of operating
     performance.  It is not a measure of financial  performance under generally
     accepted  accounting   principles  and  should  not  be  considered  as  an
     alternative to net income as a measure of performance nor as an alternative
     to cash  flow as a  measure  of  liquidity  and  may not be  comparable  to
     similarly titled measures of other companies.

<TABLE>
<CAPTION>
<S>                                                   <C>              <C>              <C>               <C>
                                                                 For the three months                 For the nine months
                                                                  ended September 30,                 ended September 30,
                                                           ----------------------------------   --------------------------------
                                                                   ($ in thousands)                    ($ in thousands)

                                                             1999             1998             1999             1998
                                                         -------------    -------------    -------------    -------------
Communications:
- --------------
   Revenues                                           $     233,712    $     218,970    $     712,587    $    643,562
   Inter-sector  revenues                                   (10,050)          (7,660)         (33,072)        (23,086)
   Revenues as reported                                     223,662          211,310          679,515         620,476
   Operating income                                          40,101           39,491          117,494         117,121
   Depreciation                                              54,821           45,914          161,325         137,189
   EBITDA                                                    94,922           85,405          278,819         254,310

CLEC:
- ----
   Revenues                                           $      48,602    $     25,664     $     132,913    $     67,164
   Inter-sector  revenues                                      (747)           (650)           (2,215)         (2,265)
   Revenues as reported                                      47,855          25,014           130,698          64,899
   Operating loss                                           (19,105)        (20,505)          (74,395)        (50,826)
   Depreciation                                               9,807           4,090            24,951          11,754
   EBITDA                                                    (9,298)        (16,415)          (49,444)        (39,072)

The  following  table is a  reconciliation  of  sector  EBITDA to the total consolidated EBITDA.

                                                                     For the three months                For the nine months
                                                                     ended September 30,                 ended September 30,
                                                               ---------------------------------    -------------------------------
                                                                       ($ in thousands)                    ($ in thousands)
                                                                  1999             1998             1999              1998
                                                              --------------   --------------   --------------    -------------

Sector EBITDA                                              $     85,624      $   68,990       $    229,375     $     215,238
Investment and other income                                       9,482           8,030             22,447            26,304
Gain on sale of Centennial                                            -               -             69,499                 -
Minority interest                                                 5,301           3,788             16,987             8,924
Discontinued operations                                          32,593          36,463            108,711           116,360
                                                              --------------  -------------     --------------    -------------
Consolidated EBITDA                                        $    133,000      $  117,271       $    447,019     $     366,826
                                                              ==============  ==============    ==============    =============
</TABLE>





                                       12
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

     Item 2. Management's Discussion and Analysis of Financial Condition and
             ---------------------------------------------------------------
     Results of Operations
     ---------------------

     This quarterly report on Form 10-Q contains forward-looking statements that
     are subject to risks and uncertainties  which could cause actual results to
     differ  materially from those  expressed or implied in the statements.  All
     forward-looking   statements  (including  oral  representations)  are  only
     predictions  or statements of current  plans,  which are  constantly  under
     review by the  Company.  All  forward-looking  statements  may differ  from
     actual future results due to, but not limited to, changes in the economy of
     the Company's markets,  the nature and pace of technological  changes,  the
     number and effectiveness of competitors in the Company's  markets,  weather
     conditions,  changes  in legal and  regulatory  policy,  success in overall
     strategy, the Company's ability to identify future markets and successfully
     expand  existing  ones,  the mix of products  and  services  offered in the
     Company's  target markets,  Y2K issues and the effects of acquisitions  and
     dispositions. Readers should consider these important factors in evaluating
     any statement in this Form 10-Q or otherwise  made by the Company or on its
     behalf.  The  following  information  is  unaudited  and  should be read in
     conjunction with the consolidated financial statements and related notes to
     consolidated  financial statements included in this report and as presented
     in the Company's  1998 Annual  Report on Form 10-K  previously  filed.  The
     Company  has no  obligation  to  update  or  revise  these  forward-looking
     statements to reflect the occurrence of future events or circumstances.

     (a)  Liquidity and Capital Resources
          -------------------------------

     The Company  considers  its  operating  cash flows and its ability to raise
     debt and equity capital as the principal  indicators of its liquidity.  For
     the nine months ended  September 30, 1999,  the Company used cash flow from
     operations   and  proceeds from  net financings  and  advances from parties
     desiring utility services to fund capital expenditures. Funds requisitioned
     from the Industrial  Development  Revenue Bond  construction fund trust
     accounts were used to partially fund the construction of utility plant.

     In October  1999,  the  Company  arranged  for a  committed  $3,000,000,000
     revolving  bank credit  facility.  This  credit  facility is in addition to
     credit  commitments  under which the Company may borrow up to $400,000,000.
     There were no amounts  outstanding under these commitments at September 30,
     1999.  ELI has committed  revolving lines of credit  with commercial  banks
     under which it may borrow up to  $400,000,000.  The Company has  guaranteed
     all of ELI's  obligations  under these revolving  lines of credit.   As  of
     September 30, 1999,  $200,000,000  was  outstanding  under ELI's  revolving
     lines of credit.  In April  1999, ELI completed an offering of $325,000,000
     of five-year  senior unsecured notes.  The notes have an interest  rate  of
     6.05% and mature on May 15,  2004.  The  Company has guaranteed the payment
     of principal, any premium and interest on the notes when due.

     Sale of Investments
     -------------------

     In January 1999, Centennial Cellular Corp. (Centennial) was merged with CCW
     Acquisition  Corp., a company organized at the direction of Welsh,  Carson,
     Anderson  &  Stowe.  The  Company  was a  holder  of  1,982,294  shares  of
     Centennial Class B Common Stock. In addition, as a holder of 102,187 shares
     of Mandatorily  Redeemable  Convertible Preferred Stock of Centennial,  the
     Company  was  required to convert the  preferred  stock into  approximately
     2,972,000   shares  of  Class  B  Common   Stock.   The  Company   received
     approximately  $205,600,000  in cash for all of its Common Stock  interests
     and approximately $17,500,000 related to accrued dividends on the preferred
     stock. The Company recorded a pre-tax gain of approximately  $69,500,000 on
     this transaction in January 1999 which is included in other income, net.

     On October 1,  1999,  Adelphia  Communication  Corporation  (Adelphia) was
     merged with  Century  Communications  Corp.  (Century).  The Company  owned
     1,807,095 shares of Century Class A Common  Stock.  Pursuant to this merger
     agreement, Century Class A Common shares were  exchanged  for
     $10,832,000 in cash and 1,206,705 shares of Adelphia Class A  Common  Stock
     (for a total market  value of $79,600,000  based on  Adelphia's  October 1,
     1999 closing price of $57.00).  The Company realized and will report a pre-
     tax gain of approximately $67,600,000 in the fourth quarter of 1999.

     A subsidiary  of the  Company,  in a joint  venture  with a  subsidiary  of
     Century,  owned and  operated  four cable  television  systems in  southern
     California serving over 90,000 basic subscribers. In July 1999, the Company
     entered into a separate agreement with Adelphia to sell its interest in the
     joint  venture.  Pursuant to this agreement on October 1, 1999, the Company
     received approximately $27,700,000 in cash and 1,852,302 shares of Adelphia
     Class A Common  Stock (for a total market  value of  $133,300,000  based on
     Adelphia's  October 1, 1999 closing  price of $57.00) and realized and will
     report a pre-tax gain of approximately $83,900,000 in the fourth quarter of
     1999.

                                       13
<PAGE>


                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

     Hungarian Telephone and Cable Corp.
     -----------------------------------

     In May 1999, in connection with Hungarian Telephone and Cable Corp's (HTCC)
     debt restructuring, the Company cancelled HTCC's $8,400,000 note obligation
     and the  seven-year  consulting  services  agreement  in  exchange  for the
     issuance by HTCC to the Company of  1,300,000  shares of HTCC Common  Stock
     and 30,000 shares of HTCC's 5% convertible  preferred stock.  Each share of
     HTCC  convertible  preferred  stock has a  liquidation  value of $70 and is
     convertible  at the  option of the  Company  into 10 shares of HTCC  Common
     Stock.  To the extent the 1,300,000 HTCC common shares and the 300,000 HTCC
     common  shares  underlying  the  HTCC  convertible  preferred  stock do not
     achieve an average  market  closing price of at least $7 per share during a
     certain period prior to March 31, 2000, HTCC has agreed to issue additional
     HTCC convertible preferred shares with a value equal to any such shortfall.

     Acquisitions
     ------------

     On May 27, 1999 and September 21, 1999, the Company  announced that it  had
     entered into definitive agreements to purchase from GTE Corporation 245,723
     telephone access lines (as  of  year-end   1998)  in  Arizona,  California,
     Minnesota and Nebraska, for  approximately   $868,000,000  in  cash.   The
     Company  expects  that  these acquisitions,  which  are  subject to various
     state and  federal  regulatory approvals, will begin closing in the  second
     quarter  2000.

     On June 16, 1999 the Company announced that it had entered into a series of
     definitive  agreements  to purchase from US West 530,000  telephone  access
     lines (as of year-end 1998) in Arizona,  Colorado,  Idaho, Iowa, Minnesota,
     Montana,   Nebraska,   North   Dakota   and   Wyoming   for   approximately
     $1,650,000,000 in cash. The Company expects that these acquisitions,  which
     are subject to various state and federal regulatory approvals,  will  occur
     on  a  state-by-state  basis  and will  begin closing in the second quarter
     2000.

     The  Company  expects to  temporarily  fund  these  telephone  access  line
     purchases with cash and investment balances and  proceeds  from  commercial
     paper issuances, backed by committed bank credit facilities.   The  Company
     expects to  permanently  fund the purchases with proceeds from the sale  of
     the Company's public services businesses and cash and investment balances.

     Dispositions
     ------------

     On August 24,  1999 the  Company's  Board of  Directors  approved a plan of
     disposition for the public services properties, which include the Company's
     gas, electric and water and wastewater  businesses.  The Company expects to
     sell the public  services  properties, subject to various state and federal
     regulatory approvals.  The proceeds from the sales will be used to fund the
     telephone  access line  purchases.  In accordance with
     Accounting  Principle  Board  Opinion  No. 30  (APBO 30), the  Company  has
     accounted for the planned disposition  of the public services properties as
     a discontinued  operation.   Discontinued operations  in  the  consolidated
     statements  of  income  reflect  the  results  of  operations of the public
     services properties  including imputed  interest  expense for  the  periods
     presented.

     On October 18, 1999 the Company  announced that it  had agreed to  sell its
     water and wastewater  operations to  American Water Works Inc. for  an  ag-
     gregate purchase price of $835,000,000 consisting of $745,000,000 in   cash
     and  $90,000,000 of assumed debt.   The transaction is expected to close in
     2000 following regulatory approvals.

     Business Transformation
     -----------------------

     In conjunction with the Company's transformation from a diversified utility
     to a telecommunications company,  the Company is reviewing  the administra-
     tive  and supporting  offices' processes, and business and customer support
     services  in  order  to  focus its  attention on its core  communications
     businesses.  As a result, the Company expects to incur certain  charges  to
     earnings in the fourth quarter of 1999.



                                       14
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

     Impact of the Year 2000
     -----------------------

     The Y2K issue results from computer  programs using a two-digit  format, as
     opposed to four, to indicate the year. Such computer  systems may be unable
     to interpret dates beyond the year 1999,  which could cause system failures
     or other computer errors.  In late 1997, the Company developed a program to
     address the Y2K issue.  The program was  designed to protect the safety and
     continuity  of the  Company's  service  delivery and support  capabilities,
     computer  systems and other critical  functions.  The Company's Y2K program
     seeks to address problems that could arise:  (1) in Information  Technology
     (IT) areas including  information  systems and technologies;  (2) in non-IT
     areas such as  communications  networks and switches,  utility  control and
     monitoring  systems,  premises,  facilities and general business equipment;
     and (3) due to suppliers of products and services not being Y2K  compliant.
     Each of the  Company's  sectors  has a  program  office  that  manages  the
     progress of the Y2K  efforts.  The Company has  determined  priorities  for
     taking corrective actions on mission critical systems and products so as to
     ensure continued delivery of core business activities.

     The Company  believes  it's Y2K efforts  for mission  critical  systems and
     products are  essentially  complete.  For the nine months ended
     September 30, 1999, the Company has spent approximately $18,112,000 on its
     Y2K efforts and expects to spend an additional  $8,880,000 on its remaining
     Y2K efforts. For the nine months ended September 30, 1999, the Company has
     spent  approximately  $11,514,000 on   its  communications  (including ELI)
     Y2K   efforts,  which   includes approximately $11,209,000 on
     communications  IT efforts and  $305,000  on communications non-IT efforts.
     For the  nine  months  ended September 30, 1999, the Company has also spent
     approximately  $6,598,000 on its  public services Y2K  efforts, which
     includes  approximately  $2,756,000 on  public services IT efforts and
     $3,842,000  on public services  non-IT efforts. In addition, the Company
     expects to incur $4,800,000 on its IT Y2K efforts and $2,080,000 on its
     non-IT efforts in the fourth quarter of 1999, and expects to incur
     $2,000,000 in the year 2000.

     The  timing  of  expenses  may vary and is not  necessarily  indicative  of
     readiness efforts or progress to date. Funding of the Y2K costs is expected
     to occur from operating cash flows,  cash and investments and proceeds from
     the issuance of securities and/or other borrowings.

     Certain public  services state  regulatory  commissions,  where the Company
     operates,  have  issued  orders  allowing  the  deferral  of Y2K  costs for
     consideration in future rate  proceedings.  In accordance with these orders
     the Company deferred  $2,328,000 related to its discontinued  operations in
     1999.

     The  systems of vendors and  suppliers  play a major role in the conduct of
     the  business  of the  Company.  As a result,  in  accordance  with its Y2K
     program,  the Company has been contacting  software  suppliers to determine
     major areas of exposure to Y2K issues. The Company has also been contacting
     its major  suppliers  and service  providers to ascertain  their ability to
     comply.  In addition,  the Company  contracted  with a  consulting  firm to
     review the Y2K programs of selected third party vendors.  Thus far, most of
     these  parties have stated that they intend to be Y2K compliant by the year
     2000.  However,  there can be no guarantee that the systems of suppliers or
     service providers on which the Company's systems rely will be compliant, or
     that failure to be compliant by another  company,  or a conversion  that is
     incompatible with the Company's systems,  would not have a material adverse
     effect on the Company.

     The Company's  communications  businesses rely, directly and/or indirectly,
     on a large  number of  traffic  carriers  to carry  communications  traffic
     through a series of  interconnected  chains of  communications.  Therefore,
     despite its efforts, the Company cannot ensure that each entity involved in
     the delivery of communications services will be Y2K compliant. In an effort
     to address third party  compliance  issues,  the  Company's  communications
     sector has initiated testing activities with one of its major suppliers.

     The electric  power-supply systems of North America are connected into four
     major interconnections called grids.  Operational component failures of any
     entity connected to any of the grids could cause failures in that grid. The
     Company  continues to assess these risks as the  millennium  approaches  to
     evaluate the  likelihood of failures and develop  approaches for mitigating
     the risk of failures.

     Contingency  plans  for  the  Company  were completed by June 30, 1999. The
     plan  is  dedicated  to  ensuring that established and expected  levels  of
     customer service are maintained without interruption,  while core  business
     functionality is preserved during the millennium transition.  Additionally,
     the plan utilizes existing operating policies  and procedures, disaster re-
     covery plans, and enterprise prioritization of all systems and applications
     by  examining   potential  exposures  while  documenting  clear  mitigation
     strategies.  Contingency planning, risk mitigation,  and testing activities
     will  continue  through the year 1999 and into the year 2000 by all Company
     organizations.  Revisions to the plan will be made when necessary.
                                       15
<PAGE>

                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


     The  Company  believes  its  mission  critical  systems  and  products  are
     essentially  Y2K  ready.  The  Company  is and  will  continue  to use both
     internal and external resources to reprogram, replace and test software and
     address remediation of IT and non-IT operational assets for Y2K compliance.
     Testing,  remediation and monitoring will continue through the remainder of
     1999 to  verify  that  there  are no  outstanding  problems  that  were not
     captured during the initial Y2K efforts.  Also,  review,  modifications and
     testing of the contingency  plans will take place  throughout the remainder
     of 1999 and into the year 2000.

     The extent and  magnitude  of the Y2K  problem is  difficult  to predict or
     quantify.  The above  information  is based on the Company's best estimates
     which were made using numerous assumptions,  including the availability and
     future  costs of certain  technological  and other  resources,  third party
     modification  actions and other factors.  Given the complexity of the issue
     and  the  possibility  of  unidentified  risks,  actual  results  may  vary
     materially from those discussed  above.  Specific  factors that might cause
     such differences  include,  among others,  the availability and cost of the
     personnel  trained in this area,  the  ability  to locate and  correct  all
     affected  computer  codes,  the timing and success of  remedial  efforts of
     third party suppliers and similar uncertainties.












































                                       16
<PAGE>


                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

     (b)  Results of Operations
          ---------------------

                                    REVENUES
                                    --------

     Revenues for the three and nine months ended  September 30, 1999  increased
     $35.2  million,  or 15%,  and  $124.8  million,  or 18%,  respectively,  as
     compared  with the prior  year  periods  primarily  due to an  increase  in
     communication's network access services and CLEC's local telephone and long
     distance services.

<TABLE>
<CAPTION>
<S>                                 <C>            <C>               <C>           <C>            <C>                <C>

                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                          %                                              %
                                                                      Increase/                                      Increase/
Communications revenues                      1999           1998      (Decrease)           1999            1998      (Decrease)
- -----------------------                -----------    -----------    -------------    -----------    -----------    -------------
Network access services             $     124,137  $     107,325          16%      $    381,341   $     315,332           21%
Local network services                     72,167         66,439           9%           214,159         194,753           10%
Long distance and data services            17,480         26,435         (34%)           58,413          74,622          (22%)
Directory services                          8,178          7,949           3%            24,950          23,757            5%
Other                                      11,750         10,822           9%            33,724          35,098           (4%)
Eliminations                              (10,050)        (7,660)          N/A          (33,072)        (23,086)            N/A
                                       -----------    -----------                     -----------    -----------
                                    $     223,662  $     211,310           6%      $    679,515   $     620,476           10%
                                       ===========    ===========                     ===========    ===========
</TABLE>

     Network  access  services  revenues for  the  three  and  nine months ended
     September 30, 1999  increased $16.8 million, or 16%,  and  $66 million,  or
     21%, as  compared with  the  prior  year periods primarily due to increased
     minutes  of use,  an increase  in special  access  revenues and a universal
     service fund settlement.

     Local  network  services  revenues  for the  three  and nine  months  ended
     September 30, 1999  increased $5.7 million,  or 9%, and $19.4  million,  or
     10%, respectively, as compared with the prior year periods primarily due to
     access line growth and increased enhanced services revenues.

     Long  distance  and data  services  revenues  for the three and nine months
     ended  September 30, 1999 decreased $9 million,  or 34%, and $16.2 million,
     or 22%, respectively, as compared with the prior year periods primarily due
     to the elimination of long distance product  offerings to  out-of-territory
     customers,  partially  offset by increased long distance  minutes of use by
     in-territory customers.

     Directory  services  revenues for the three and nine months ended September
     30,  1999  increased  $.2  million,   or  3%,  and  $1.2  million,  or  5%,
     respectively,  as compared with the prior year periods  primarily due to an
     increase in advertising revenue.

     Other revenues for the three months ended  September 30, 1999 increased $.9
     million,  or 9%, as compared  with the prior year period  primarily  due to
     increased  tariff  revenues.  Other  revenues  for the  nine  months  ended
     September  30, 1999  decreased  $1.4  million,  or 4%, as compared with the
     prior year period  primarily  due to the phasing out of certain  surcharges
     resulting from regulatory decisions in California and New York.

     Eliminations  represent  network access revenues  received by the Company's
     local  exchange  operations  from its  long  distance  operations  and CLEC
     operations.




                                       17
<PAGE>


                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
<S>                                 <C>             <C>               <C>          <C>             <C>               <C>


                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                           %                                              %
                                                                       Increase/                                      Increase/
CLEC revenues                               1999             1998     (Decrease)           1999             1998     (Decrease)
- -------------                          -----------     -----------    ------------    -----------     -----------    ------------
Network services                    $     14,024    $       9,009           56%    $     37,431    $      26,487          41%
Local telephone services                  22,313            9,987          123%          55,221           23,780         132%
Long distance services                     4,812            2,512           92%          22,587            6,233         262%
Data services                              7,453            4,156           79%          17,674           10,664          66%
Eliminations                                (747)            (650)          N/A          (2,215)          (2,265)         N/A
                                       -----------     -----------                    -----------     -----------
                                    $     47,855    $      25,014           91%    $    130,698    $      64,899         101%
                                       ===========     ===========                    ===========     ===========
</TABLE>

     Network services revenues for the three and nine months ended September 30,
     1999 increased $5 million, or 56%, and $10.9 million, or 41%, respectively,
     as  compared  with  the  prior  year  periods  primarily  due to  sales  of
     additional circuits to new and existing customers.

     Local  telephone  services  revenues  for the three and nine  months  ended
     September 30, 1999 increased $12.3 million,  or 123%, and $31.4 million, or
     132%,  respectively,  as compared with the prior year periods primarily due
     to an increase in  reciprocal  compensation  revenues that are earned under
     various  interconnection  agreements including new agreements that began in
     the second and third quarters of 1999. In addition,  increased sales of the
     integrated  service  digital  network  (ISDN)  product to Internet  Service
     Providers  and an increase in local dial tone services  contributed  to the
     increase.

     The CLEC has various  interconnection  agreements in the states in which it
     operates.  These agreements govern reciprocal  compensation relating to the
     transport and  termination of traffic  between the Incumbent Local Exchange
     Carrier's  and the CLEC's  networks.  On  February  25,  1999,  the Federal
     Communications  Commission  issued  a  Declaratory  Ruling  and  Notice  of
     Proposed  Rulemaking that categorized  calls terminated to Internet Service
     Providers as "largely" interstate in nature which may have an effect on the
     recognition of reciprocal compensation revenues in the future.

     Long  distance  services  revenues  for the  three  and nine  months  ended
     September 30, 1999  increased $2.3 million,  or 92%, and $16.4 million,  or
     262%,  respectively,  as compared with the prior year periods primarily due
     to large increases in minutes processed as a result of adding new customers
     and expanded services for existing customers, partially offset by decreased
     sales  efforts for prepaid  service  programs  due to the CLEC's  strategic
     decision to eliminate low margin activities.

     Data  services  revenues for the three and nine months ended  September 30,
     1999 increased $3.3 million, or 79%, and $7 million, or 66%,  respectively,
     as compared with the prior year periods  primarily  due to increased  sales
     and customer demand for Internet and frame relay services.

     Eliminations reflect  intercompany  activity between the Company's CLEC and
     communications sectors.







                                       18
<PAGE>


                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


                               OPERATING EXPENSES
                               ------------------
<TABLE>
<CAPTION>
<S>                              <C>             <C>               <C>           <C>            <C>                <C>

                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                        %                                              %
                                                                    Increase/                                      Increase/
                                          1999            1998     (Decrease)             1999           1998      (Decrease)
                                    -----------     -----------    ------------     -----------    -----------    -------------
Network expenses                 $      29,445   $      33,981          (13%)    $     122,224  $      99,004           23%
Eliminations                           (10,797)         (9,050)            N/A         (35,287)       (25,351)           N/A
                                    -----------     -----------                     -----------    -----------
                                 $      18,648   $      24,931          (25%)    $      86,937  $      73,653           18%
                                    ===========     ===========                     ===========    ===========
</TABLE>

     Network  expenses for the three months ended  September 30, 1999  decreased
     $4.5 million,  or 13%, as compared with the prior year period primarily due
     to CLEC vendor credits and the Company's decreased long distance minutes of
     use  associated  with  out-of-territory  long  distance customers.  Network
     expenses  for  the  nine  months ended  September 30, 1999 increased  $23.2
     million, or 23%, as compared with the prior  year period  primarily  due to
     expenses  related to the CLEC national data expansion,  partially offset by
     CLEC  vendor  credits  and  decreased  communications sector  long distance
     minutes of use associated with out-of-territory long distance customers.

     Eliminations  represent  network  expenses  incurred by the Company's  long
     distance  operation for services provided by its local exchange  operations
     and  intercompany  activity  between the Company's CLEC and  communications
     sectors.

<TABLE>
<CAPTION>
<S>                              <C>             <C>               <C>           <C>            <C>                <C>


                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                        %                                              %
                                                                    Increase/                                      Increase/
                                         1999             1998     (Decrease)             1999           1998      (Decrease)
                                    -----------     -----------    ------------     -----------    -----------    -------------
Depreciation and
amortization expense             $     64,628    $      50,004          29%      $     186,276  $     148,943          25%
</TABLE>

     Depreciation and  amortization  expense for the three and nine months ended
     September 30, 1999 increased  $14.6 million,  or 29%, and $37.3 million, or
     25%, respectively, as compared with the prior year periods primarily due to
     increased property, plant and equipment.

















                                       19
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
<S>                              <C>             <C>               <C>           <C>            <C>                <C>
                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                        %                                              %
                                                                    Increase/                                      Increase/
Other Operating Expenses                  1999            1998     (Decrease)             1999           1998      (Decrease)
- ------------------------            -----------     -----------    ------------     -----------    -----------    -------------
Operating                        $     134,267   $     112,418           19%     $     394,274  $     318,955           24%
Taxes other than income                 15,830          15,791            -             48,286         43,733           10%
Sales and marketing                     17,148          14,194           21%            51,341         33,796           52%
                                    -----------     -----------                     -----------    -----------
                                 $     167,245   $     142,403           17%     $     493,901  $     396,484           25%
                                    ===========     ===========                     ===========    ===========
</TABLE>

     Operating  expenses for the three and nine months ended  September 30, 1999
     increased $21.8 million, or 19%, and $75.3 million,  or 24%,  respectively,
     as compared  with the prior year periods  primarily  due to increased  CLEC
     expenses relating to the expansion of data services and products exit costs
     to  eliminate  the  low  margin  prepaid  phone  card  and  videoconference
     products, communications sector Y2K  expenses and expenses associated with
     Rhinelander Telecommunciations, Inc.

     Taxes  other than  income for the nine  months  ended  September  30,  1999
     increased  $4.6  million,  or 10%, as  compared  with the prior year period
     primarily due to increases in payroll and property taxes.

     Sales and marketing  expenses for the three and nine months ended September
     30,  1999  increased  $3  million,  or  21%,  and  $17.5  million,  or 52%,
     respectively,  as compared  with the prior year  periods  primarily  due to
     increased  personnel  and product  advertising  to support the  delivery of
     services in existing and new markets including the expansion of  CLEC  data
     services and products.

        OTHER INCOME, NET/MINORITY INTEREST/INTEREST EXPENSE/INCOME TAXES
        -----------------------------------------------------------------
<TABLE>
<CAPTION>
<S>                              <C>             <C>               <C>           <C>            <C>                <C>
                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                        %                                              %
                                                                    Increase/                                      Increase/
Other Income, Net                         1999            1998     (Decrease)             1999           1998      (Decrease)
- -----------------                   -----------     -----------    ------------     -----------    -----------    -------------
Investment income                $       8,205   $       8,237            -      $      88,784  $      24,754          259%
Other                                    1,277            (207)         717%             3,162          1,550          104%
                                    -----------     -----------                     ----------     -----------
                                 $       9,482   $       8,030           18%     $      91,946  $      26,304          250%
                                    ===========     ===========                     ===========    ===========
</TABLE>

     Investment  income for the nine months ended  September 30, 1999  increased
     $64 million,  or 259%, as compared with the prior year period primarily due
     to the  $69.5  million  gain on the  sale of the  Company's  investment  in
     Centennial in January 1999,  partially  offset by lower  investment  income
     earned due to lower average investment balances.

     Other  income  for the three  and nine  months  ended  September  30,  1999
     increased $1.5 million, or 717%, and $1.6 million,  or 104%,  respectively,
     as compared with the prior year periods  primarily due to a increase in the
     equity component of Allowance for Funds Used during Construction.












                                       20
<PAGE>


                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
<S>                              <C>             <C>               <C>           <C>            <C>                <C>
                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                        %                                              %
                                                                    Increase/                                      Increase/
                                          1999            1998     (Decrease)             1999           1998     (Decrease)
                                    -----------     -----------    ------------     -----------    -----------    ------------
Minority interest                $       5,301   $       3,788          40%      $      16,987  $       8,924          90%


     Minority  interest  represents  the 17.55%  minority share of the Company's
     CLEC  subsidiary's  loss before the income tax  benefit and the  cumulative
     effect of change in accounting principle in 1998. Minority interest for the
     three and nine months ended  September 30, 1999 increased $1.5 million,  or
     40%, and $8.1  million,  or 90%,  respectively,  as compared with the prior
     year periods primarily due to increased losses recorded by ELI.


                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                        %                                              %
                                                                    Increase/                                      Increase/
                                          1999            1998     (Decrease)             1999           1998      (Decrease)
                                    -----------     -----------    ------------     -----------    -----------    -------------
Interest expense                 $      21,745   $      17,181          27%      $      59,142  $      48,576          22%

     Interest  expense for the three and nine months  ended  September  30, 1999
     increased $4.6 million, or 27%, and $10.6 million, or 22%, respectively, as
     compared  with the prior year periods  primarily  due to an increase in the
     usage of ELI's  outstanding line of credit and the issuance of $325 million
     of five-year unsecured notes in April 1999 by ELI.

                                                  For the three months                            For the nine months
                                                  ended September 30,                             ended September 30,
                                      ---------------------------------------------    -------------------------------------------
                                                    ($ in thousands)                                ($ in thousands)
                                                                        %                                              %
                                                                    Increase/                                      Increase/
                                          1999            1998     (Decrease)             1999           1998      (Decrease)
                                    -----------     -----------    ------------     -----------    -----------    -------------
Income taxes                     $       3,956   $       1,504         163%      $      30,812  $       7,044         337%

     Income  taxes  for the three  and nine  months  ended  September  30,  1999
     increased $2.5 million, or 163%, and $23.8 million, or 337%,  respectively,
     as compared with the prior year periods primarily due to changes in taxable
     income and an increase in the effective  tax rate.  The effective tax rates
     for 1999 and 1998 both reflect the impact of  non-taxable  income and other
     favorable permanent differences. The impact of the aforementioned items for
     the  1999  tax  year is  being  reduced  by the  increased  pre-tax  income
     resulting from the sale of investments included in other income.
</TABLE>














                                       21

<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

                             DISCONTINUED OPERATIONS
                             -----------------------
<TABLE>
<CAPTION>
<S>                                    <C>          <C>              <C>           <C>          <C>              <C>
                                                    For the three months                         For the nine months
                                                    ended September 30,                          ended September 30,
                                          -----------------------------------------    -----------------------------------------
                                                      ($ in thousands)                             ($ in thousands)
                                                                           %                                           %
                                                                       Increase/                                   Increase/
                                             1999         1998        (Decrease)         1999         1998        (Decrease)
                                          -----------  ------------  --------------  ------------  ------------  --------------

    Revenues                            $   154,132  $    141,955          9%      $    467,797  $     463,114         1%
    Operating income                         16,201        21,352        (24%)           61,842        71,826        (14%)
    Net income                                3,383         3,895        (13%)           16,863        16,790          -
</TABLE>

     Revenues from  discontinued  operations for the three and nine months ended
     September 30, 1999 increased $12.2 million, or 9%, and $4.7 million, or 1%,
     respectively,  as compared  with the prior year  periods  primarily  due to
     higher purchased electric energy and fuel oil costs passed on to customers,
     increased  consumption and customer growth.

     Operating income from discontinued operations for the three and nine months
     ended  September 30, 1999 decreased $5.2 million,  or 24%, and $10 million,
     or 14%, respectively, as compared with the prior year periods primarily due
     to a commission  ordered one time  customer  refund in one of the Company's
     service areas  and increased payroll and Y2K costs, partially  offset by an
     increase in gross margins.

     Net  income  from  discontinued  operations  for  the  three  months  ended
     September  30, 1999  decreased  $.5 million,  or 13%, as compared  with the
     prior year period  primarily due to a commission  ordered one time customer
     refund in one of the Company's service areas and  increased payroll and Y2K
     costs, partially offset by a decrease in income taxes.





























                                       22
<PAGE>



                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

                   NET INCOME AND NET INCOME PER COMMON SHARE
                   ------------------------------------------
<TABLE>
<CAPTION>
<S>                                <C>            <C>             <C>           <C>           <C>              <C>
                                                     For the three months                          For the nine months
                                                      ended September 30,                          ended September 30,
                                           ------------------------------------------    -----------------------------------------
                                                       ($ in thousands)                              ($ in thousands)
                                                                        %                                           %
                                                                    Increase/                                   Increase/
                                          1999         1998        (Decrease)         1999          1998       (Decrease)
                                      ------------  ------------  --------------  ------------  ------------- --------------
Net income                         $     11,908   $    14,461         (18%)     $     74,284  $     55,702         33%

Net income per common share:
  Basic                            $         .05 $        .06         (17%)     $        .29  $        .21         38%
  Diluted                          $         .05 $        .06         (17%)     $        .28  $        .21         33%

Net  income  and  net  income per share for the three months ended September 30,
1999 decreased $2.6  million, or  18%, and .01(cent),  or 17%, respectively,  as
compared  with the prior year  period  primarily  due to increased  losses  from
the Company's CLEC subsidiary, Y2K costs and an increase in the effective income
tax rate.   Net  income  and  net  income per  share  for the  nine months ended
September 30, 1999 increased  $18.6 million, or 33%, and .08(cent),  or 38%, re-
spectively,  as compared with the prior year period  primarily  due to the first
quarter  $69.5  million  gain  on  the  sale  of  the  Company's  investment  in
Centennial,  partially  offset  by  increased  losses  from  the  Company's CLEC
subsidiary and Y2K costs.

</TABLE>

































                                       23

<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


Item 3.  Quantitative and Qualitative Disclosures about Market Risk
         ----------------------------------------------------------

The Company is exposed to the impact of interest rate and market  risks.  In the
normal course of business, the Company employs established policies,  procedures
and internal processes to manage its exposure to interest rate and market risks.
The  Company's  objective  in managing  its  interest  rate risk is to limit the
impact of  interest  rate  changes on  earnings  and cash flows and to lower its
overall  borrowing  costs. To achieve these  objectives,  the Company  maintains
fixed  rate  debt on a  majority  of its  borrowings  and  refinances  debt when
advantageous.  In an effort  to reduce  interest  rate risk the  Company's  CLEC
subsidiary  issued fixed interest rate $325 million,  five-year senior unsecured
notes in April 1999 that are  guaranteed by the Company.  The notes have a fixed
interest rate. The net proceeds from the issuance were used to repay outstanding
borrowings  under the CLEC's  floating  rate bank credit  facility.  The Company
maintains  a  portfolio  of  investments  consisting  of both  equity  and  debt
financial instruments.  The Company's equity portfolio is primarily comprised of
investments in communications  companies.  The Company's bond portfolio consists
of government, corporate and municipal fixed-income securities. The Company does
not  hold or  issue  derivative  or  other  financial  instruments  for  trading
purposes.  The  Company  purchases  monthly  gas  futures  contracts  to  manage
well-defined   commodity  price  fluctuations,   caused  by  weather  and  other
unpredictable  factors,  associated  with the Company's  commitments  to deliver
natural gas to certain  industrial  customers at fixed prices.  This  derivative
financial  instrument  activity is not  material to the  Company's  consolidated
financial position, results of operations or cash flows.









































                                       24
<PAGE>


                           PART II. OTHER INFORMATION

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


Item 1.   Legal Proceedings
          -----------------

In November 1995, the Company's  Vermont electric division was permitted an 8.5%
rate increase. Subsequently, the Vermont Public Service Board (VPSB) called into
question the level of rates  awarded the Company in  connection  with its formal
review of  allegations  made by the  Department of Public Service (the DPS), the
consumer advocate in Vermont and a former Citizens employee. The major issues in
this proceeding involved classification of certain costs to property,  plant and
equipment  accounts  and  the  Company's  Demand  Side  Management  program.  In
addition,  the DPS  believed  that the Company  should have sought and  received
regulatory approvals prior to construction of certain facilities in prior years.
On June 16,  1997,  the VPSB ordered the Company to reduce its rates for Vermont
electric  service by 14.65%  retroactive  to  November  1, 1995 and to refund to
customers, with interest, all amounts collected since that time in excess of the
rates authorized by the VPSB. In addition, the VPSB assessed statutory penalties
totaling $60,000 and placed the Company on regulatory  probation for a period of
at least five years. During this probationary period, the Company could lose its
franchise to operate in Vermont if it violates the terms of probation prescribed
by the VPSB.  The VPSB  prescribed  final terms of  probation in its final order
issued  September 15, 1998. In October 1998,  the Company filed an appeal in the
Vermont Supreme Court challenging certain of the penalties imposed by the VPSB.

In August 1997, a lawsuit was filed in the United States  District Court for the
District of Connecticut (Leventhal vs. Tow, et al.) against the Company and five
of its  officers,  one of whom is also a director,  on behalf of all persons who
purchased or otherwise  acquired Series A and Series B shares of Common Stock of
the Company between September 5, 1996 and July 11, 1997, inclusive.  On February
9, 1998, the plaintiffs filed an amended  complaint.  The complaint alleged that
Citizens and the individual  defendants,  during such period,  violated Sections
10(b) and 20(a) of the Securities Exchange Act of 1934 based upon certain public
statements  made by the  Company,  which are alleged to be  materially  false or
misleading,  or are alleged to have failed to disclose information  necessary to
make the  statements  made not false or  misleading.  The  plaintiffs  sought to
recover  unspecified  compensatory  damages.  The  Company  and  the  individual
defendants  believed the allegations are unfounded and filed a motion to dismiss
on March 27, 1998. On March 30, 1999 the Court  dismissed  the action.  On April
29, 1999 the  plaintiffs  filed a notice of appeal with the Court of Appeals for
the Second  Circuit.  A briefing  schedule was established and argument is to be
held no earlier than November 29, 1999.

In March 1998, a lawsuit was filed in the United States  District  Court for the
District of Connecticut (Ganino vs. Citizens Utilities Company, et al.), against
the Company and three of its officers, one of whom is also a director, on behalf
of all  purchasers of the Company's  Common Stock between May 6, 1996 and August
7, 1997,  inclusive.  The complaint  alleges that the Company and the individual
defendants,  during  such  period,  violated  Sections  10(b)  and  20(a) of the
Securities Exchange Act of 1934 by making materially false and misleading public
statements  concerning the Company's  relationship  with a purported  affiliate,
Hungarian  Telephone and Cable Corp. (HTCC), and by failing to disclose material
information  necessary to render prior statements not misleading.  The plaintiff
seeks  to  recover  unspecified   compensatory  damages.  The  Company  and  the
individual  defendants  believe that the  allegations  are unfounded and filed a
motion to dismiss.  The plaintiff  requested leave to file an amended  complaint
and an  amended  complaint  was  served on the  Company  on July 24,  1998.  The
Company's motion to dismiss the amended complaint was filed on October 13, 1998.
The Court  dismissed the action with  prejudice on June 28, 1999. The Plaintiffs
filed a notice of appeal  with the Court of Appeals  for the Second  Circuit and
briefing is to be completed by December 20, 1999,  with  argument to be held not
earlier than January 17, 2000.

In November  1998, a class action  lawsuit was filed in state District Court for
Jefferson Parish, Louisiana,  against the Company and three of its subsidiaries:
LGS Natural Gas Company,  LGS  Intrastate,  Inc. and Louisiana  General  Service
Company.  The lawsuit  alleges  that the Company and the other named  defendants
passed  through  in rates  charged to  Louisiana  customers  certain  costs that
plaintiffs contend were unlawful.  The lawsuit seeks compensatory damages in the
amount of the alleged  overcharges and punitive damages equal to three times the
amount of any compensatory damages, as allowed under Louisiana law. In addition,
the Louisiana  Public Service  Commission has opened an  investigation  into the
allegations raised in the lawsuit. The Company and its subsidiaries believe that
the  allegations  made  in the  lawsuit  are  unfounded  and  the  Company  will
vigorously  defend its interests in both the lawsuit and the related  Commission
investigation.

In addition,  the Company is party to various other legal proceedings arising in
the  normal  course of  business.  The  outcome  of  individual  matters  is not
predictable.  However,  management  believes that the ultimate resolution of all
such matters,  including  those discussed  above,  after  considering  insurance
coverages,  will not have a material  adverse effect on the Company's  financial
position, results of operations, or its cash flows.


                                       25
<PAGE>


                     PART II. OTHER INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
<S>       <C>



Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         a)  Exhibit:
             27 Financial data schedule for the period ended September 30, 1999.


         b)  Reports on Form 8-K:
             The  Company  filed on Form 8-K dated  August 5, 1999  under Item 7
             "Exhibits," a press release  announcing  financial results  for the
             quarter ended June 30, 1999 and certain operating data.

             The Company filed on Form 8-K dated  September 22, 1999 under  Item
             5 "Other  Events" and Item 7 "Exhibits,"  a press  release  announ-
             cing definitive  agreements  to purchase  58,723  telephone  access
             lines from GTE Corporation.

             The Company  filed on Form 8-K dated October 18, 1999 under  Item 5
             "Other Events" and Item 7 "Exhibits,"  a  press release  announcing
             that it had agreed to sell its water and wastewater  operations  to
             American Water Works, Inc.

</TABLE>







































                                       26
<PAGE>
                     PART II. OTHER INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.






                           CITIZENS UTILITIES COMPANY
                           --------------------------
                                  (Registrant)


                           By: /s/ Robert J. DeSantis
                               ---------------------------
                               Robert J. DeSantis
                               Vice President and
                               Chief Financial Officer

                           By: /s/ Livingston E. Ross
                               ---------------------------
                               Livingston E. Ross
                               Vice President and
                               Chief Accounting Officer



Date: November 12, 1999





































                                       27



<TABLE> <S> <C>


<ARTICLE>                                           UT
<LEGEND>
   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES' CONSOLIDATED FINANCIAL
   STATEMENTS FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1999 AND IS QUALIFIED IN
   ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

</LEGEND>
<CIK>           0000020520
<NAME>          CITIZENS UTILITIES COMPANY
<MULTIPLIER>    1,000

<S>                                                       <C>
<PERIOD-TYPE>                                         9-MOS
<FISCAL-YEAR-END>                                     DEC-31-1998
<PERIOD-END>                                          SEP-30-1999
<BOOK-VALUE>                                          PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                             2,868,608
<OTHER-PROPERTY-AND-INVEST>                           541,498<F1>
<TOTAL-CURRENT-ASSETS>                                290,590
<TOTAL-DEFERRED-CHARGES>                              187,838<F2>
<OTHER-ASSETS>                                        148,955<F3>
<TOTAL-ASSETS>                                        5,600,258<F4>
<COMMON>                                              65,099
<CAPITAL-SURPLUS-PAID-IN>                             1,564,464
<RETAINED-EARNINGS>                                   191,387
<TOTAL-COMMON-STOCKHOLDERS-EQ>                        1,863,214
                                 201,250<F5>
                                           0
<LONG-TERM-DEBT-NET>                                  2,080,050
<SHORT-TERM-NOTES>                                    0
<LONG-TERM-NOTES-PAYABLE>                             0
<COMMERCIAL-PAPER-OBLIGATIONS>                        0
<LONG-TERM-DEBT-CURRENT-PORT>                         22,333
                             0
<CAPITAL-LEASE-OBLIGATIONS>                           0
<LEASES-CURRENT>                                      0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                        1,634,661<F6>
<TOT-CAPITALIZATION-AND-LIAB>                         5,600,258<F6>
<GROSS-OPERATING-REVENUE>                             810,213
<INCOME-TAX-EXPENSE>                                  30,812
<OTHER-OPERATING-EXPENSES>                            86,937<F7>
<TOTAL-OPERATING-EXPENSES>                            767,114
<OPERATING-INCOME-LOSS>                               43,099
<OTHER-INCOME-NET>                                    91,946
<INCOME-BEFORE-INTEREST-EXPEN>                        152,032
<TOTAL-INTEREST-EXPENSE>                              59,142
<NET-INCOME>                                          74,284<F8>
                           4,657<F5>
<EARNINGS-AVAILABLE-FOR-COMM>                         74,284<F8>
<COMMON-STOCK-DIVIDENDS>                              0
<TOTAL-INTEREST-ON-BONDS>                             0
<CASH-FLOW-OPERATIONS>                                371,372
<EPS-BASIC>                                         .29
<EPS-DILUTED>                                         .28
<FN>
<F1>REPRESENTS INVESTMENT FUNDS.
<F2>REPRESENTS REGULATORY ASSETS.
<F3>DEFERRED DEBITS AND OTHER ASSETS.
<F4>TOTAL ASSETS INCLUDES $1,562,769 OF NET ASSETS FROM DISCONTINUED OPERATIONS.
<F5>COMPANY OBLIGATED MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES
    OF A SUBSIDIARY TRUST, THE SOLE ASSETS OF WHICH ARE SECURITIES OF A
    SUBSIDIARY PARTNERSHIP, SUBSTANTIALLY ALL THE ASSETS OF WHICH ARE
    CONVERTIBLE DEBENTURES OF THE COMPANY.
<F6>INCLUDES $191,363 OF NET LIABILITIES OF DISCONTINUED OPERATIONS.
<F7>REPRESENTS NETWORK EXPENSES.
<F8>NET INCOME INCLUDES INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX
    OF $16,863.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission