CITIZENS UTILITIES CO
10-K, 1999-03-11
ELECTRIC & OTHER SERVICES COMBINED
Previous: CITIZENS UTILITIES CO, 8-K, 1999-03-11
Next: COLLINS INDUSTRIES INC, 10-Q, 1999-03-11





                           CITIZENS UTILITIES COMPANY
                           --------------------------



                                    FORM 10-K
                                    ---------



                  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                  ---------------------------------------------


                     OF THE SECURITIES EXCHANGE ACT OF 1934
                     --------------------------------------


                      FOR THE YEAR ENDED DECEMBER 31, 1998
                      ------------------------------------
<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-K

|X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
ACT OF 1934

For the fiscal year ended  December 31, 1998  Commission file number 001-11001
                           -----------------                         ---------

                                       OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934

                           CITIZENS UTILITIES COMPANY
                           --------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                 06-0619596
- - --------------------------------          ---------------------------------- 
 (State or other jurisdiction of         (I.R.S. Employer Identification No.)
  incorporation or organization)

                                3 High Ridge Park
                                  P.O. Box 3801
                          Stamford, Connecticut 06905 
                          ---------------------------
               (Address, zip code of principal executive offices)

Registrant's telephone number, including area code:  (203) 614-5600
                                                     --------------
<TABLE>
<CAPTION>
<S>                                                                               <C>

Securities registered pursuant to Section 12(b) of the Act:
Common Stock, par value $.25 per share                                                  New York Stock Exchange
Guarantee of Convertible Preferred Securities of Citizens Utilities Trust               New York Stock Exchange
Citizens Convertible Debentures                                                         N/A
Guarantee of Partnership Preferred Securities of Citizens Utilities Capital L.P.        N/A
- - -------------------------------------------------------------------------------  ------------------------------------  
(Title of each class)                                                           (Name of exchange on which registered)
</TABLE>

Securities registered pursuant to Section 12(g) of the Act: NONE

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months,  (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
 
                                    Yes X   No
                                       ---     ---

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of the voting stock held by  nonaffiliates  of the
registrant as of February 26, 1999 was $1,935,322,722.

The number of shares outstanding of the registrant's Common Stock as of February
26, 1999 was 259,884,972.

                       DOCUMENTS INCORPORATED BY REFERENCE

The Proxy Statement for the registrant's  1999 Annual Meeting of Stockholders to
be held on May 20, 1999, is incorporated by reference into Part III of this Form
10-K.

<PAGE>
                               TABLE OF CONTENTS
                               -----------------
<TABLE>
<CAPTION>

                                                                                        Page
                                                                                        ----
<S>                                                                                    <C>
PART I
- - ------

Item 1.    Description of Business                                                         2
               General Development of Business                                             2
               Financial Information about Industry Segments                               2
               Narrative Description of Business                                           3
                  Communications                                                           3
                  CLEC                                                                     6
                  Public Services                                                          7
                     Gas                                                                   8
                     Electric                                                              9
                     Water and Wastewater                                                 11
                  General                                                                 12
               Financial Information about Foreign and Domestic
                  Operations and Export Sales                                             13

Item 2.    Description of Property                                                        14

Item 3.    Legal Proceedings                                                              15

Item 4.    Submission of Matters to Vote of Security Holders                              16

Executive Officers                                                                        17

PART II
- - -------

Item 5.    Market for the Registrant's Common Equity
               and Related Stockholder Matters                                            18

Item 6.    Selected Financial Data                                                        19

Item 7.    Management's Discussion and Analysis of
               Financial Condition and Results of Operations                              19

Item 7A.   Quantitative and Qualitative Disclosures About Market Risk                     32

Item 8.    Financial Statements and Supplementary Data                                    32

Item 9.    Changes in and Disagreements with Accountants on Accounting
               and Financial Disclosure                                                   32

PART III   Incorporation by Reference to the 1999 Proxy Statement                         32
- - --------

PART IV
- - -------

Item 14.   Exhibits, Financial Statement Schedules and Reports on Form 8-K                32

Signatures                                                                                35

Index to Consolidated Financial Statements                                               F-1
</TABLE>


                                      -1-
<PAGE>
                                     PART 1
                                     ------

Item 1.   Description of Business
          -----------------------

This annual report on Form 10-K  contains  forward-looking  statements  that are
subject to risks and  uncertainties  which could cause actual  results to differ
materially from those expressed or implied in the statements. Further discussion
regarding  forward-looking  statements,  including  the factors  which may cause
actual  results  to  differ  from  such  statements,   is  located  in  Item  7,
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations," in this report.

(a)  General Development of Business
     -------------------------------

The "Company"  includes Citizens  Utilities Company and its subsidiaries  except
where the context or statement indicates otherwise. The Company provides, either
directly or through  subsidiaries,  communications  services,  competitive local
exchange carrier (CLEC) services and public services  including gas transmission
and distribution, electric transmission and distribution, water distribution and
wastewater   treatment  services  to  primarily  rural  and  suburban  customers
throughout the United States.

The  Company  was  incorporated  in  Delaware  in 1935 to acquire the assets and
business of a predecessor  corporation.  Since then,  the Company has grown as a
result of investment in owned  communications and public services operations and
from  numerous  acquisitions  of  additional  communications,  CLEC  and  public
services  operations.  It  continues  to  expand  through  internal  investment,
acquisitions  and joint  ventures  in the  rapidly  evolving  telecommunications
industry and in traditional  public services and related  fields.  The Company's
financial resources and operating  performance enable it to make the investments
and  conduct  the  operations  necessary  to serve  growing  areas and to expand
through acquisitions.

On  May  18,   1998,   the  Company   announced   its  plans  to  separate   its
telecommunications   businesses  and  public   services   businesses   into  two
stand-alone  publicly-traded  companies.  The Company  intends to establish  and
transfer to a new company all of its  telecommunications  businesses,  including
its approximate 83% interest in Electric Lightwave,  Inc. (ELI). This separation
is subject to federal and state  regulatory  approvals and final Board approval,
and is expected to be carried out through a distribution in the stock of the new
company to the  Company's  shareholders.  The public  services  businesses  will
continue  to operate as  Citizens  Utilities  Company  and intend to provide gas
transmission and distribution,  electric  transmission and  distribution,  water
distribution and wastewater treatment services. This separation is being made in
recognition of the different investment features,  performance criteria, capital
structures, dividend policies, customers' requirements and regulatory designs of
each  business,  and would allow each  business to pursue its own  strategy  and
compete more effectively in its respective  markets.  The separation is expected
to strengthen  both businesses and enable each of them to take full advantage of
opportunities to enhance value.

The Company received an order from the Federal Energy Regulatory Commission that
granted an approval  necessary to proceed with its separation plans. The Company
filed a request with the Internal  Revenue  Service for a private  letter ruling
that the transaction is not subject to federal income tax. The Company has filed
petitions with numerous state regulatory agencies for the approvals necessary to
proceed  with its  separation  plans  and to date  has  received  the  necessary
approval  from  four  of  these  agencies.   An  application  with  the  Federal
Communications Commission (FCC) for the transfer of certain licenses and filings
with the  Securities  and  Exchange  Commission  will  also be made  during  the
separation  process.  The  transaction is expected to be completed in the second
half of 1999.

Although the Company  continues to  aggressively  pursue its  separation  plans,
changing  market  conditions  and new business  opportunities  may require it to
consider other methods to enhance shareholder value, including the sale or other
disposition of certain  properties and the acquisition of new properties.

(b)  Financial Information about Industry Segments
     ---------------------------------------------

Note 14 of the Notes to Consolidated  Financial  Statements included herein sets
forth financial  information about industry segments of the Company for the last
three fiscal years.

                                      -2-
<PAGE>

(c)  Narrative Description of Business
     ---------------------------------

COMMUNICATIONS
- - --------------
Through  subsidiaries,  the Company  provides  both  regulated  and  competitive
communications  services  to  residential,  business  and  wholesale  customers.
Communications  services  consist  of local  network  services,  network  access
services,  long distance services,  directory  advertising,  centrex,  cellular,
voice mail and cable television  services.  The Company operates as an Incumbent
Local Exchange Carrier (ILEC) that provides local and intraLATA  services to the
following approximate number of retail access lines in the following states:

                                                       Local Network
                                    State              Access Lines
                                    -----              -------------
                                   New York              320,900
                                   West Virginia         143,400
                                   Arizona               141,900
                                   California            127,200
                                   Tennessee              96,100
                                   Nevada                 25,800
                                   Wisconsin              24,200
                                   Utah                   21,900
                                   Idaho                  20,600
                                   Oregon                 14,200
                                   Montana                 8,500
                                   New Mexico              5,400
                                   Pennsylvania            1,400
                                                      -----------
                                   Total                 951,500
                                                      ===========

The Company  provides  network  access  services  and  billing  and  collections
services  primarily to AT&T Corp.,  MCI  Worldcom  Corp.  and Sprint  Corp.  The
Company is also  enhancing  its network  support  systems to offer local  resale
capabilities in its local exchange franchise serving areas to emerging CLECs.

Communications Strategy
- - -----------------------
In 1998, the Company  initiated a strategy  designed to foster growth within its
local service areas. This strategy focuses on the provision of traditional local
and  long  distance   telecommunications   services  while  addressing  emerging
opportunities in the communications marketplace, such as internet and high-speed
data  services.  The  Company's  goal is to  strengthen  its  position as a full
service  communications  provider to customers  within its local  service  areas
through the  provision of an integrated  package of products and  services.  The
Company is committed to  continuous  improvements  in  operational  efficiencies
through  the  application  of value  based  management  techniques  designed  to
aggressively generate free cash flow.

The  Company  continues  to look at  acquisition  opportunities.  The Company is
especially   interested  in  acquiring  properties  that  would  help  make  its
Communications  business a full service  provider  from which  customers can buy
local,   long  distance,   cellular,   paging,   Internet  access  and  personal
communications services.

Telecommunications Act
- - ----------------------
In February 1996, the  Telecommunications Act of 1996 (the 1996 Act) became law.
The  national  public  policy  framework  for   telecommunications  was  changed
dramatically by the 1996 Act. A central focus of this sweeping policy reform was
to open local telecommunications markets to practical competition.  The 1996 Act
preempts state and local laws to the extent that they prevent  competitive entry
into the  provision  of any  telecommunications  service.  Under  the 1996  Act,
however, states retain authority to impose on carriers requirements necessary to
preserve  universal   telecommunications  service,  protect  public  safety  and
welfare,  ensure  quality  of service  and  protect  consumers.  States are also
responsible for mediating and  arbitrating  interconnection  agreements  between
CLECs and ILECs if voluntary negotiations fail.

                                      -3-
<PAGE>


Pursuant  to the  requirements  of the  1996  Act,  the FCC has been and will be
conducting  rule-making  proceedings  resulting  in a number of new rules that
could  impact the  operations  of the Company.  These  rules,  described in more
detail  below,  address  interconnection,  universal  service  reform and access
charge/price cap reform.

Interconnection
- - ---------------
The  FCC's   Interconnection   Order,  issued  in  August  1996,  addresses  the
relationship  between  ILECs,  such  as the  Company,  and  CLECs,  such  as the
Company's subsidiary, ELI.

The 1996 Act and the Interconnection  Order outline three routes,  which are not
mutually  exclusive,  to competitive market entry. The first is through a CLEC's
construction and operation of its own local exchange  facilities,  in which case
the sole  requirement  of the ILEC is  interconnection  for  purposes of traffic
interchange. The second allows a CLEC to acquire, at incremental cost, unbundled
network  elements from the ILEC for CLEC assembly into end-to-end local exchange
services and/or as a supplement to the facilities it has constructed on its own.
The third is through CLEC resale of ILEC retail services  acquired from the ILEC
at wholesale rates.

Subject  to  the  rural  telephone  company   exemption   discussed  below,  the
Interconnection  Order affects the Company's local network services  business as
follows:

     (a)  ILECs must provide  interconnection to telecommunications  carriers at
          any technically  feasible point, equal in quality to that provided for
          the ILECs' own operations;  
     (b)  ILECs must provide those  carriers with access to network  elements on
          an unbundled basis; 
     (c)  ILECs   must   offer   for   resale,    at   wholesale    rates,   any
          telecommunications  services  that the  ILECs  provide  at  retail  to
          subscribers  who are not  telecommunications  carriers;  
     (d)  ILECs and CLECs  must  compensate  each other for the  termination  of
          interchanged local exchange traffic.

All of the provisions of the  Interconnection  Order could materially impact the
Company's  financial position and results of operations.  Because of its smaller
size and smaller  market  service areas,  the Company's  local network  services
business has a qualified  exemption from the FCC's  Interconnection  Order.  The
qualified  exemption  pertains to certain  technical  requirements  imposed upon
ILECs and is neither an exemption from interconnection,  in general, nor against
competitive  entry by  other  carriers.  This  exemption  is known as the  rural
telephone  company  exemption  and it  continues  until a bonafide  request  for
interconnection is received and a state commission with jurisdiction  determines
that  discontinuation  of the exemption is warranted,  consistent with universal
service  principles,  and that  such  discontinuation  will not  impose an undue
economic  hardship  on  the  Company  and  the   interconnection   requested  is
technically feasible. The Company has received over 100 interconnection requests
from  CLECs  and  wireless  communications   providers.  With  respect  to  CLEC
interconnection,  three contracts have been approved by state  commissions.  The
Company will be providing  unbundled  network  elements in 1999. The Company has
signed resale contracts in Arizona, Nevada and New York and continues to receive
additional  requests  for  resale.  None  of  Citizens'  bonafide  requests  for
interconnection  received and finalized in 1998 required  payment of usage based
reciprocal  compensation  to CLECs.  Reciprocal  compensation is payment for the
transport  and   termination  of  local  traffic   between  the  Company  and  a
network-based  CLEC. The first  contract with a CLEC for usage based  reciprocal
compensation  will  begin  in 1999.  On  February  25,  1999,  the FCC  issued a
Declaratory  Ruling and Notice of Proposed  Rulemaking  that  categorized  calls
terminated  to Internet  Service  Providers  (ISPs) as "largely"  interstate  in
nature,  which could have the effect of precluding  these calls from  reciprocal
compensation  charges.  However,  the ruling  stated that ILECs are bound by the
existing  interconnection  agreements and the state  decisions that have defined
them.

                                      -4-
<PAGE>

Universal Service Reform
- - ------------------------
In May 1997, the FCC released its order creating a new federal universal service
system (the Universal Service Order).  The Universal Service Order was the FCC's
response  to one of the 1996 Act's  mandates  for a new  system  for  funding of
ubiquitous basic exchange  telephone  services to all areas of the United States
and its possessions  through explicit  contributions  of all  telecommunications
carriers.  This new system for funding of basic services in rural, high cost and
insular locations is designed to end the long standing system of funding through
implicit  subsidies levied by ILECs in the form of artificially  high,  mandated
prices for  access,  intraLATA  toll,  and other  non-basic  services.  A second
significant  mandate of the 1996 Act addressed in the Universal Service Order is
the creation of a federal  funding  mechanism  for the  provision of  discounted
basic and advanced  telecommunications services to qualifying public primary and
secondary  schools and local libraries.  A third mandate creates a mechanism for
providing  federal  funding of advanced  services to rural health care providers
sufficient  in scope to allow  qualified  entities to receive  such  services at
rates comparable to those paid by health care providers in urban areas.

The  Universal  Service  Order has  implications  for the Company in  addressing
universal  service  funding to rural  telephone  companies.  First,  the Company
expects to continue  receiving  funding under the new federal  universal service
system.  Second,  the FCC determined  that it is not appropriate at this time to
bring rural telephone  companies under a proxy-model  driven  universal  service
cost  determination  system  in the same  time  frame  applicable  to  non-rural
carriers.  The Company  expects that its ILECs will continue  receiving  federal
universal service funding, with certain adjustments, based upon its actual costs
incurred to provide  universal  services for several years. 

The Company cannot predict what the levels or methods of  contributions  will be
or  whether  the  amount of  receipts  from the new  system  will be equal to or
greater  than  its  contributions,   because  the  new  system  is  still  under
development by the FCC.

Access Charge/Price Cap Reform
- - ------------------------------
In May 1997, the FCC released separate orders in its Access Reform and Price Cap
Reform  proceedings  (the Access  Reform  Order and the Price Cap Reform  Order,
respectively).  Both orders  affect the Company's  ILECs as the Company  elected
price cap regulation commencing July 1, 1996.

Price cap regulation is a form of rate regulation in which the interstate  rates
of  affected  ILECs are  subject  to  maximums  that are  periodically  adjusted
according to formulae  contained in the FCC's Rules. Price cap regulation allows
affected  carriers to retain all  earnings  generated by operating at the capped
rates.  In this manner,  affected  ILECs are rewarded  for  achieving  operating
efficiencies.

In the Access  Reform Order,  the FCC ordered price cap carriers to  restructure
certain components of the mandated interstate access structure in order to bring
pricing more in line with underlying  costs.  The Company has complied with this
FCC order since July 1, 1997, as required.

In the Price Cap Reform  Order,  the FCC arrived at a new  productivity  factor,
known as the  X-factor,  by which  ILEC price caps are  lowered  each year.  The
purpose of the X-factor  adjustment is to reflect the FCC's  findings that ILECs
enjoy productivity gains that are proportionately greater than those experienced
in other  industries.  The  X-factor  adjustment  is  designed to give price cap
ILECs' interexchange carrier customers some of the benefits of technology-driven
declining costs in local exchange telephony.  The new X-factor prescribed by the
Price Cap Reform Order,  6.5%,  which is adjusted for  inflation,  is based upon
data  unique  to  the  Regional  Bell  Operating  Companies  (RBOCs),   with  no
consideration  given to any other price cap regulated  carriers.  In particular,
the Company  believes that the 6.5% X-factor,  which was effective July 1, 1997,
is inappropriate as applied to small price cap regulated ILECs. The Company,  in
conjunction with the Independent Telephone and  Telecommunications  Alliance, is
pursuing an appeal in the U. S. Court of Appeals for the District of Columbia of
the 6.5% X-factor as applied to rural price cap ILECs.  The appeal contends that
such  carriers  lack the  economics of scope and scale  required to achieve that
level of  productivity  growth  each  year.  The court has not yet ruled on this
appeal. The FCC will likely revisit the X-factor issue in 1999.

                                      -5-
<PAGE>

Joint Ventures, Acquisitions and Investments
- - --------------------------------------------
The Company owns a one-third  interest and is general managing partner of Mohave
Cellular, a cellular limited partnership operating eight cell sites in Arizona.

In March  1999,  Adelphia  Communications  Corporation  (Adelphia)  and  Century
Communications  Corp.  (Century) announced the signing of a definitive agreement
for the merger of Century with  Adelphia.  The Company  currently owns 1,807,095
shares of Century Class A Common Stock.  Pursuant to the Merger Agreement,  each
Century  Class A Common share will be exchanged for cash of $9.16 and .6122 of a
share of Adelphia  Class A Common  Stock (for a total market value of $44.14 per
Century Class A Common share based on Adelphia's  March 4, 1999 closing price of
$57 1/8).

A subsidiary  of the Company,  in a joint  venture with a subsidiary  of Century
Communications  Corp.,  acquired and operates four cable  television  systems in
southern  California serving over 90,000 basic subscribers.  Century is a cable
television  company of which  Leonard  Tow,  the  Chairman  and Chief  Executive
Officer of the Company,  is Chairman and Chief Executive  Officer.  In addition,
Claire Tow, a Director of the Company, is a Senior Vice President and a Director
of  Century.  A  management  board on which the  Company and Century are equally
represented  governs the joint  venture.  A subsidiary  of Century (the Manager)
manages the day-to-day operations of the systems. The Manager does not receive a
management  fee but is reimbursed  only for the actual costs it incurs on behalf
of the joint  venture.  The Manager is  obligated  to pass  through to the joint
venture any discount,  up to 5%, off the published  prices of services or assets
purchased for the joint venture for use in the systems.  The Manager is entitled
to retain any  discount  in excess of 5%.  The  Company  accounts  for the joint
venture  following  the equity method of  accounting.  It is expected that these
properties will become part of a larger  partnership  with  Tele-Communications,
Inc.,  a cable  operator in  California,  and  Century.  Upon  formation  of the
partnership,  the Company  will own 5.5% of this  partnership,  which will serve
approximately  772,000  customers in the Los Angeles basin. Upon consummation of
the  Adelphia/Century  merger,  the  Company  expects  to sell to  Adelphia  its
interest in the joint venture  properties (or its interest in the partnership if
the joint venture  properties  are  transferred  to the  partnership  before the
Adelphia/Century merger).

In  November   1998,   the  Company   acquired  all  the  stock  of  Rhinelander
Telecommunication,  Inc. (RTI) for  approximately  $84 million in cash. RTI is a
diversified telecommunications company engaged in providing local exchange, long
distance,  Internet  access,  wireless  and cable  television  services to rural
markets in Wisconsin.

In January 1998, the Company  purchased  approximately 1.3 million shares of D&E
Communications  (D&E) for  approximately $27 million in cash. As of December 31,
1998, this investment  represented 17.9% of D&E's outstanding  common stock. D&E
is a full-service  telecommunications company in Lancaster County,  Pennsylvania
that offers both local and long distance  service,  wireless  service,  Internet
service,  paging,  voice, data and video  communications  equipment and computer
networking services.

CLEC
- - ----
The  Company's  CLEC   subsidiary,   ELI,  is  a   facilities-based   integrated
communications provider providing a broad range of communications  services. ELI
provides the full range of its products and services,  including  switched local
and long distance voice service as well as enhanced data communications services
and dedicated  point-to-point  services, in the western United States.  Enhanced
data services are also offered in selected  cities  throughout the country.  ELI
markets  to  retail  customers,   who  are  primarily  large-  and  medium-sized
communications-intensive   businesses,  and  to  wholesale  customers,  who  are
primarily other  communications  providers.  ELI was incorporated in 1990 and is
approximately  83%  owned by the  Company.  ELI  completed  the  initial  public
offering of its common stock in November 1997.

ELI  initially  operated  as a  Competitive  Access  Provider  (CAP) in selected
western  United  States  cities,  providing   point-to-point   connectivity  for
inter-exchange carriers (IXC) and businesses.  With the passage of the 1996 Act,
the increase in customer  demand for enhanced  broadband  data  services and the
development of competitive public data and voice networks, ELI has substantially
expanded the breadth of its product offering and its geographic reach.

During 1998, ELI expanded the number of its  Metropolitan  Area Networks (MANs),
where it provides the full range of its services on its own fiber optic network,
from 5 to 7.  ELI  also  added  2 voice  switches,  3 frame  relay  switches,  6
Asynchronous  Transfer  Mode  (ATM)  switches  and 7  Internet  routers  to  its
facilities  during the year.  ELI's ATM network backbone began operation in 1998
and is used to transfer voice,  video images and data.  Management  believes the
ATM network will position ELI to offer one network for all data, voice and video
transmission  needs. ELI's local and long-haul installed fiber optic network was
expanded by 24% to 3,091  route  miles  during the year,  and  construction  has
started on over 2,900 route miles of additional fiber with completion  scheduled
for the second half of 1999. In the second half of 1998, ELI began the expansion
of its  enhanced  data  services  to cities  outside  of its MAN  network,  with
additional cities scheduled for addition in 1999.

                                      -6-
<PAGE>

The following table represents certain operating information relating to ELI:


                                                       1998       1997
                                                       ----       ----
                        Route miles                    3,091      2,494
                        Fiber miles                  181,368    140,812
                        Buildings connected              766        610
                        Access line equivalents       74,924     34,328
                        Switches installed:
                          Voice                            7          5
                          Frame relay                     23         20
                          Internet                        24         17
                          ATM                             14          8
                        Customers                      1,644      1,165

In each of its facilities-based  markets, ELI faces significant competition from
the ILECs, which currently dominate the local exchange market and are a de facto
monopoly  provider  of  local  switched  voice  services.   ELI's  primary  ILEC
competitors are US WEST, PacBell and GTE. Under certain  circumstances,  FCC and
state  regulatory  authorities  may provide ILECs with increased  flexibility to
reprice their services as competition develops and as ILECs allow competitors to
interconnect to their networks.  If the ILECs and other  competitors lower their
rates and can sustain  significantly  lower prices over time, this may adversely
affect revenues of ELI if it is required by market pressure to price at or below
the ILECs' prices. If regulatory decisions permit the ILECs to charge CAPs/CLECs
substantial  fees for  interconnection  to the ILECs'  networks or afford  ILECs
other  regulatory  relief,  such  decisions  could also have a material  adverse
effect on ELI.

ELI's  facility-based  operational  CLEC competitors in the markets in which ELI
operates include, among others: AT&T Local Services, GST Telecommunications, MCI
WorldCom Corp. and NEXTLINK Communications.  In each of the markets in which ELI
operates,  at least one other CLEC, and in some cases several other CLECs, offer
many of the same local  communications  services  provided by ELI,  generally at
similar prices.

Potential and actual new market  entrants in the local  communications  services
business include RBOCs entering new geographic  markets,  IXCs, cable television
companies,  electric  utilities,  international  carriers,  satellite  carriers,
teleports,  microwave carriers,  wireless telephone system operators and private
networks built by large end users,  many of which may have financial,  personnel
and other resources  substantially  greater than those of ELI. In addition,  the
current  trend of business  combinations  and  alliances  in the  communications
industry,  including  mergers between RBOCs,  may increase  competition for ELI.
With the  passage of the 1996 Act and the entry of RBOCs into the long  distance
market,  ELI believes  that IXCs may be  motivated to construct  their own local
facilities or otherwise  acquire the right to use local facilities and/or resell
the local services of ELI's competitors.

PUBLIC SERVICES
- - ---------------
The public  services  sector  strategy  is focussed  on  strategically  managing
resources  and  on  growth  through  acquisition.   The  Company  is  increasing
productivity by capitalizing on economies of scale, where appropriate, disposing
of  non-productive  assets,  managing the  deployment  of capital,  and reducing
operating costs.

                                      -7-
<PAGE>

Gas
- - ---
Operating  divisions  of  the  Company  provide  natural  gas  transmission  and
distribution   services  to  the  following   approximate  number  of  primarily
residential customers in the following states:

                        State                  Customers
                        -----                -----------
                        Louisiana                274,200
                        Arizona                  103,600
                        Hawaii                    66,000
                        Colorado                  13,400
                                             -----------
                        Total                    457,200
                                             ===========

The provision of services  and/or rates charged are subject to the  jurisdiction
of federal and state regulatory  agencies.  The Company purchases all needed gas
supply  (except for the  production  by the Company of synthetic  natural gas in
Hawaii), which is believed to be adequate to meet current demands and to provide
for additional  sales to new customers.  The gas industry is subject to seasonal
demand  (except in Hawaii),  with the peak demand  occurring  during the heating
season of  November 1 through  March 31. The  Company's  gas sector  experiences
third party  competition from fuel oil, propane and other gas suppliers for most
of its large  consumption  customers  (of which there are few) and from electric
suppliers for all of its customer base. The  competitive  position of gas at any
given time  depends  primarily  on the  relative  prices of gas and these  other
energy sources.

In November  1998, a class action  lawsuit was filed in state District Court for
Jefferson Parish, Louisiana,  against the Company and three of its subsidiaries:
LGS Natural Gas Company,  LGS  Intrastate,  Inc. and Louisiana  General  Service
Company.  The lawsuit  alleges  that the Company and the other named  defendants
passed  through  in rates  charged to  Louisiana  customers  certain  costs that
plaintiffs contend were unlawful.  The lawsuit seeks compensatory damages in the
amount of the alleged  overcharges and punitive damages equal to three times the
amount of any compensatory damages, as allowed under Louisiana law. In addition,
the Louisiana  Public Service  Commission has indicated its intention to open an
investigation  into the allegations  raised in the lawsuit.  The Company and its
subsidiaries  believe that the allegations made in the lawsuit are unfounded and
the Company  will  vigorously  defend its  interests in both the lawsuit and the
related Commission investigation.

The Company  seeks to expand into high growth  areas  adjacent to its  Louisiana
operations. The Company targeted the high growth areas of the River Parishes and
Northlake  districts.  In October 1998, the Company acquired St. Charles Natural
Gas Company for $5 million in cash. St. Charles Natural Gas Company is a natural
gas  distribution  company  serving 5,000 customers in Louisiana and will become
part of the Company's Louisiana Gas Services  operations.  This acquisition will
provide  expansion  opportunities in the St. Charles,  Lafourche,  Ascension and
Iberville  Parishes.  In July 1998, the Company began managing the operations of
the Pine  Pipeline  in north  Louisiana  and  contracted  with a new  industrial
customer for a ten-year supply contract.

The Company  continues to expand its Arizona gas  transmission  and distribution
service  areas  as  certain  portions  of  the  service  territory  continue  to
experience  double digit customer growth.  The Company is expanding in new areas
that are expected to provide 8,000 potential new customers from capital invested
between 1997 and 1999. The Company  partnered  with local  economic  development
agencies to attract controlled  agriculture to the service territory.  The first
hydroponics  facility  was placed in eastern  Arizona in mid 1998.  The  Company
anticipates  that  additional  hydroponics  facilities will be placed in service
during 1999.

In November 1998, Castle and Cooke  Properties,  Inc. (Castle) filed a complaint
for recovery of response costs,  contribution  under CERCLA and under the Hawaii
Environmental  Response  Law,  statutory and  equitable  indemnity,  damages and
injunctive  relief for  trespass  and  nuisance,  damages  for  negligence,  and
declaratory  relief arising out of the alleged  environmental  contamination  of
real property located adjacent to the former gas plant site. Castle alleges that
hazardous  chemicals and certain petroleum products migrated from the BHP Iwilei
Road  property to the adjacent  Castle  property.  Since BHP Hawaii has retained
ownership  of the Iwilei  Road  property  and has  indemnified  the  Company for
environmental  liabilities  related to this  property,  it is expected  that the
outcome of the litigation will result in no judgment against the Company.

                                      -8-
<PAGE>
In 1995,  the Hawaii  Department  of Health  (HDOH)  issued  notices  requesting
information from current property owners and facility  operators around Honolulu
Harbor  relating  to the  HDOH's  intent to  conduct a  regional  assessment  of
environmental  conditions under authority of the Hawaii  Environmental  Response
Law.  Information  relating to two sites within the assessment area was provided
to HDOH by BHP Gas Company.  On October 31, 1997, BHP Gas Company (Gasco, Inc.)
was acquired by the Company,  and is now operated as The Gas Company, a division
of Citizens Utilities Company.  The two sites in the assessment area are Gasco,
Inc.'s  former  gas  plant  site at 616  Iwilei  Road and the  Company's  leased
facilities at Pier 38. Site specific  cleanup was completed at Pier 38 and a "no
further  action"  letter  was  obtained  from  the HDOH  prior to the  Company's
acquisition  of  Gasco,  Inc.  The  former  gas plant  site on  Iwilei  Road was
purchased by BHP Hawaii from Gasco,  Inc. prior to the Company's  acquisition of
Gasco, Inc. Furthermore, BHP Hawaii provided to the Company a complete indemnity
from  all  environmental  claims  related  to the  Iwilei  Road  property.  This
indemnity is guaranteed by BHP Hawaii's parent,  Broken Hill Proprietary,  Ltd.,
an Australian company.

Electric
- - --------
Operating   divisions  of  the  Company  provide   electric   transmission   and
distribution   services  to  the  following   approximate  number  of  primarily
residential customers in the following states:

                        State                 Customers
                        -----                -----------
                        Arizona                  65,100
                        Hawaii                   29,800
                        Vermont                  20,500
                                            ------------
                        Total                   115,400
                                            ============

The provision of services  and/or rates charged are subject to the  jurisdiction
of federal and state regulatory  agencies.  The Company purchases  approximately
81% of needed electric energy, the supply of which is believed to be adequate to
meet current demands and to provide for additional  sales to new customers.  The
majority of the Company's  generating  facilities are on Kauai.  The Company has
smaller  generating  facilities in Arizona and Vermont which are used mainly for
back-up  power  supply.  Generally,  the  Company's  electric  sector  does  not
experience material seasonal fluctuations.

The electric  utility  industry in the United States is  undergoing  fundamental
changes.  Electric  utilities  have for many  years  been  vertically-integrated
entities  with  the   responsibility   for  the  generation,   transmission  and
distribution of electric power in a franchise territory.  In return for monopoly
status, electric utilities have been subject to comprehensive  regulation at the
state and federal level. The industry is now shifting toward electric  customers
being able to choose their energy  provider  much like  telephone  customers are
able to choose their long distance provider.  Generally, this involves splitting
apart  the  generation  and  transmission  of power  from the  remainder  of the
business,  and having  generators  compete with one another in the sale of power
directly to retail customers.  The  interconnected  regional  transmission grids
will be operated  independently,  continuing as a federally  regulated monopoly.
Local transmission and distribution facilities would continue as state-regulated
monopolies.  The  change in the  industry  is in various  stages of  development
around the United States.

In December 1996, the Arizona  Corporation  Commission (ACC) issued Decision No.
59943  approving  rules  for a  phased-in  transition  to a  competitive  retail
electric power market beginning  January 1, 1999. Under the plan,  retail access
will be phased in over four  years with 20% of the load open to  competition  by
1999, 50% by 2001 and 100% by 2003.  Stranded costs are expected to be recovered
from ratepayers through a surcharge with both an energy and/or demand component.
In January 1999,  the ACC voted to  temporarily  stay the electric  deregulation
rules.  The ACC delayed the move to a competitive  electric  market until issues
such as pricing,  market  structure and stranded costs can be resolved.  The ACC
plans  to  begin  an  intensive  series  of  public  hearings  to fine  tune the
competition  rules  and  expects  to  outline a process  and  timeframe  for the
transition to electric competition in Arizona.

In 1995,  the  Company's  Arizona  Electric  Division was notified by the United
States  Environmental  Protection  Agency  (USEPA)  of it  being  a  Potentially
Responsible  Party  related  to poly  chlorinated  biphenol  shipments  that the
Company made to PCB Inc., sites located in Kansas City,  Kansas and Kansas City,
Missouri  in the mid 1980s.  These  sites have been  designated  by the USEPA as
Superfund Sites and are in the process of being evaluated for  remediation.  The
Company  is one of over 1,500  parties  that sent  material  to the sites and is
considered a de minimus  participant.  The Company responded to a number of data
requests  from  USEPA  related  to its  shipments.  There  has  not  yet  been a
determination  of  the  total  cost  of the  remediation  of  the  sites  and of
particular  parties,  including the Company's  share of the cost. The Company is
currently engaged in settlement  discussions among the parties.  The Company has
reached  a de  minimis  settlement  for one of the two  pending  claims,  and it
expects that settlement of the other will be finalized in the near future.

                                      -9-
<PAGE>
The  Company's  Kauai,  Hawaii  operation is a  participant  in a  collaborative
proceeding with  approximately  15 other parties  initiated by the Hawaii Public
Utilities Commission (HPUC) on Electric Utility Competition and Investigation of
the Electric Utility  Infrastructure  in the State of Hawaii.  The parties filed
executive  summaries and final  statements of position with the HPUC on November
19, 1998.  The HPUC is expected to  deliberate on the findings and issue a final
decision and order in 1999 or later.

The Vermont  Public Service Board (the VPSB) has opened a docket (No. 5854) into
competition, customer choice and restructuring of the Vermont electric industry.
The purpose of the investigation is to develop an information  base,  principles
and policy bases to support  legislative  proposals and rule making by the VPSB.
During 1997 and 1998,  the Senate  passed a bill to allow  customers to purchase
power  on  the  open  market  but  it  was   defeated  in  the  State  House  of
Representatives.

The General Affairs  Committee in the House has advised Vermont  Governor Howard
Dean that serious consideration be given to consolidation of the 22 utilities in
the State. The panel specifically  recommended that consideration begin with the
amalgamation of the Company's  Vermont  operations with Green Mountain Power and
Central   Vermont  Public  Service   Corporation.   The  Company  has  signed  a
confidentiality and cooperation  agreement with Green Mountain Power and Central
Vermont  Public  Service  Corporation  to permit an exchange of  information  to
evaluate the possibility of  consolidating  the Vermont  operations of the three
utilities.  In  addition,  consideration  may be given to  converting  Vermont's
investor owned  utilities into a cooperative  ownership  structure.  The Company
will work with the VPSB and other  parties to  implement  an  appropriate  plan,
however,  it is  uncertain  at this time  whether  the plan or its key  elements
including consolidation will ultimately be implemented.

The Vermont Joint Owners (VJO), a consortium of 14 Vermont utilities,  including
the Company, have entered into a purchase power agreement with Hydro-Quebec. The
agreement  contains  "step-up"  provisions  that  state  that if any VJO  member
defaults  on  its   obligation   under  the  contract  to  purchase  power  from
Hydro-Quebec  the other VJO  participants  will  assume  responsibility  for the
defaulting  party's  share on a pro-rata  basis.  As of December 31,  1998,  the
Company's  obligation  under the  agreement  is  approximately  10% of the total
contract.  The two largest  participants in the VJO represent  approximately 46%
and 37% of the  total  contract,  respectively.  During  1998,  these  two major
participants have each experienced  regulatory  disallowances that have resulted
in credit rating downgrades and stock price declines. Both of these participants
are in the process of appealing  the  regulatory  disallowances;  however,  both
companies have stated that an unfavorable  ruling could jeopardize their ability
to continue as going concerns.  If either or both of these companies  default on
their obligations under the Hydro-Quebec agreement, the remaining members of the
VJO,  including the Company,  may be required to pay for a substantially  larger
share of the VJO's total power  purchase  obligation  for the  remainder  of the
agreement. Such a result could have a materially adverse effect on the financial
results of the  Company's  Vermont  Electric  Division  and on the  Company as a
whole.

In January 1998, a power outage to approximately  5,000 customers in Vermont was
caused by an ice storm. The costs related to power restoration was approximately
$3 million.  The Company received  insurance  recovery for certain costs and has
requested  and received  from the Vermont  Public  Service  Board the ability to
defer the remaining costs for potential recovery in future rate requests.

In November 1995, the Company's  Vermont electric division was permitted an 8.5%
rate  increase.  Subsequently,  the VPSB called into question the level of rates
awarded the Company in connection with its formal review of allegations  made by
the Department of Public Service (the DPS), the consumer advocate in Vermont and
a former  Citizens  employee.  The  major  issues  in this  proceeding  involved
classification  of certain costs to property,  plant and equipment  accounts and
the Company's Demand Side Management program. In addition, the DPS believed that
the Company  should  have  sought and  received  regulatory  approvals  prior to
construction  of certain  facilities in prior years.  On June 16, 1997, the VPSB
ordered the Company to reduce its rates for Vermont  electric  service by 14.65%
retroactive to November 1, 1995 and to refund to customers,  with interest,  all
amounts collected since that time in excess of the rates authorized by the VPSB.
The Company  estimates that the annual effect of the rate  reduction  ordered by
the VPSB is approximately  $3.9 million.  The Company made a $6.6 million refund
to its  customers  in 1997 by  issuing  a credit  to the  utility  bills of each
customer.  In addition,  the VPSB assessed statutory  penalties totaling $60,000
and placed the  Company on  regulatory  probation  for a period of at least five
years. During this probationary  period, the Company could lose its franchise to
operate in Vermont if it violates the terms of probation prescribed by the VPSB.
The VPSB prescribed final terms of probation in its final order issued September
15, 1998.  In October 1998,  the Company filed an appeal in the Vermont  Supreme
Court challenging certain of the penalties imposed by the VPSB.

                                      -10-
<PAGE>
Water and Wastewater
- - --------------------
Through subsidiaries,  the Company provides water distribution,  wholesale water
transmission,  wastewater  treatment,  public works consulting and marketing and
billing services to the following  approximate  number of primarily  residential
customers in the following states:

                        State                 Customers
                        -----                -----------
                        Arizona                 115,000
                        Illinois                 71,700
                        California               60,000
                        Pennsylvania             31,800
                        Ohio                     14,900
                        Indiana                   1,300
                                            ------------
                        Total                   294,700
                                            ============

The provision of services  and/or rates charged are subject to the  jurisdiction
of federal and state regulatory agencies. A significant portion of the Company's
water/wastewater   treatment  sector  construction   expenditures   serving  new
customers are made under  agreements with land developers who generally  advance
plant and/or funds for  construction  to the Company that are later  refunded in
part by the Company as new  customers  and revenues are added in the  respective
land developments.

In addition to increasing customers through agreements with land developers, the
Company seeks to acquire water and/or wastewater  operations from municipalities
and private companies.  Privatization  opportunities are increasing as the water
and  wastewater  industries  in the United States  continue to face  significant
changes due to increasing demands for advanced  technical  expertise and capital
to  meet  the   requirements  of  more  stringent   environmental   regulations.
Opportunities for public-private  partnerships are demonstrated by the following
factors: Water and wastewater industries continue to face significant challenges
as  environmental  regulations rise and federal funding  opportunities  decline;
there  is  a  growing  need  for  enhancement  of  existing  infrastructure  and
construction of new facilities for water and wastewater systems; and there is an
increased demand for government to restructure and decrease  internal  spending.
The Company's  geographic and service diversity and decades of experience in the
water and wastewater  industry  provide a strong platform to  successfully  meet
these needs and respond to the increasing trend for  privatization.  The Company
plans to initially focus its  privatization  efforts in existing and surrounding
service areas.

In October 1998,  the Company agreed to acquire all of the stock of the Sorenson
Utility  Company  (Sorenson)  for  approximately  $800,000.   Sorenson  provides
wastewater  collection  and treatment  for  approximately  450 customers  around
Bullhead City, Arizona, which is adjacent to the Company's Mohave Water Division
operations.

Pursuant to  agreements  with the Del Webb  Corporation  signed in  September of
1997,  the Company began  providing  construction  water  services to the master
planned  community of Anthem in September  of 1998.  Anthem is an  approximately
5,700 acre master  planned  community  located  about 20 miles north of downtown
Phoenix,  Arizona.  As currently  planned,  the project will consist of a mix of
residential and commercial  units which total  approximately  14,500  equivalent
residential units (ERUs).  Development  commenced in mid 1998 and home sales are
scheduled to begin in March of 1999 with the first closing planned for August of
1999. On June 19, 1998, the Company was granted  Certificates of Convenience and
Necessity by the Arizona  Corporation  Commission  for the  approximately  5,700
acres of the project. The certificates are conditioned upon receiving franchises
or consents from Maricopa County for  approximately  4,800 acres and the City of
Phoenix for approximately 900 acres before June 19, 1999. The Company expects to
receive the required franchises or consents.

In the first half of 1998, the Company  conducted an extensive  public  planning
process in its Sun City,  Sun City West and Youngtown  service  areas. A Central
Arizona  Project  (CAP)  Task  Force  consisting  of  numerous  customer  groups
evaluated  various options for using CAP water in the communities and selected a
CAP water use plan.  On October  1, 1998,  the  Company  applied to the  Arizona
Corporation  Commission  (ACC) to approve the CAP water use plan  adopted by the
CAP Task Force and to authorize a fee for recovery of deferred and ongoing costs
related to its CAP  subcontracts  for the Sun City,  Sun City West and Youngtown
service  areas.  If approved by the ACC, all  deferred  costs would be recovered
over a 42-month  period and all ongoing  costs  related to the CAP  subcontracts
would  be  recovered  as  incurred.  The  Company  would  be  required  to  fund
approximately $15 million in capital  improvements needed to implement the water
use plan over the next four years.

                                      -11-
<PAGE>
In November  1998,  the Company  received a  complaint  filed with the  Illinois
Commerce Commission by residents in certain subdivisions in Orland Township, IL.
The  residents  allege  that the  Company has  overcharged  them for  wastewater
collection and treatment services from September 1995 to present.  The residents
have asked the  Commission to  investigate  and reduce the Company's  wastewater
rates for their subdivisions and to refund overpayments for the period September
1995 to the date of the  decision.  On  March  3,  1999,  a  Commission  Hearing
Examiner  limited the residents  potential  claims to periods after November 16,
1996. The Company  disagrees  with the residents'  position and believes that it
has implemented rates in accordance with Commission Orders.  Commission hearings
will be scheduled in 1999.

Citizens  Lake Water  Company  was  created to deliver  Lake  Michigan  water to
wholesale  public water supply  customers.  The target public water supplies are
located primarily in southwest Cook County and northeast Will County,  Illinois.
This southwest suburban area targeted by the pipeline is one of the major growth
corridors  in the  Chicago  area.  The  Company  has  secured a  Certificate  of
Convenience  and  Necessity  to provide  lake water to a 30-square  mile service
territory in this high growth region. The Company,  pursuant to contracts,  will
swap assets with the  neighboring  Village of  Bolingbrook  which will add 6,000
water customers to the Company and service  territory land capable of supporting
8,000 new customers.

In October  1998,  the  Company  received  an Order from the  California  Public
Utilities  Commission  (CPUC)  approving an increase in revenue of $934,000 over
two  years.  The  revenue  increase  affected  the  Company's  California  water
operations in its Felton,  Larkfield and  Sacramento  Districts.  The Order will
increase the Company's water rates in California between 5% and 14% in two steps
and went into effect on October 22, 1998.

The  Company  has been  named as one of many  defendants  in two  class  actions
pending  against a variety of industrial  companies  and water  providers in the
Sacramento,  CA area.  Both  actions  involve  the  Company's  California  water
property and the Company's compliance with providing potable water in accordance
with established  drinking water  standards.  Both cases have been stayed by the
court  (plaintiffs  have appealed)  pending the outcome of an Order  Instituting
Investigation (OII) by the CPUC.

In  January  1999,  the  Company  received  an  order  from the  Public  Utility
Commission of Ohio approving an increase in annual revenues of $975,000.

GENERAL
- - -------
The Company's  operations are conducted primarily in small and medium size towns
and communities.  No material part of the Company's business is dependent upon a
single customer or small group of customers for its revenues. As a result of its
diversification,  the Company is not dependent upon any single  geographic  area
for its revenues.  Due to this diversity,  no single regulatory body regulates a
service of the Company accounting for more than 19% of its revenues.

The Company is subject to regulation by the respective local,  state and federal
regulatory  agencies.  The Company is not subject to the Public Utility  Holding
Company Act. Order backlog is not a significant  consideration  in the Company's
business and the Company has no contracts or  subcontracts  which may be subject
to  renegotiation  of profits or  termination  at the  election  of the  federal
government.  The Company holds franchises from local  governmental  bodies which
vary in  duration.  The  Company  also holds  Certificates  of  Convenience  and
Necessity granted by various state commissions which are generally of indefinite
duration.  The Company has no special working capital  practices.  The Company's
research and  development  activities  are not  material.  There are no patents,
trademarks, licenses or concessions held by the Company that are material.

The Company had approximately 6,700 employees at December 31, 1998.

The Year 2000 (Y2K)  issue  results  from  computer  programs  using a two-digit
format,  as opposed to four, to indicate the year. Such computer  systems may be
unable to  interpret  dates  beyond  the year 1999,  which  could  cause  system
failures or other  computer  errors.  For a detailed  discussion  regarding  the
Company's  Y2K effort,  see Item 7.  "Management's  Discussion  and  Analysis of
Financial Condition and Results of Operation."

                                      -12-
<PAGE>

(d) Financial Information about Foreign and Domestic Operations and Export Sales
    ----------------------------------------------------------------------------

In  1995,  the  Company  made  an  investment  in and  entered  into  definitive
agreements  with  Hungarian   Telephone  and  Cable  Corp.  (HTCC),  a  Delaware
corporation,  which owns and operates local telephone concessions in Hungary. In
1995 and 1996,  the Company  amended  certain of such  agreements and entered in
additional  agreements  with HTCC regarding  financial  support  provided by the
Company.  Such financial  support  agreements  have since expired.  In 1997, the
Company  acquired  additional  HTCC shares in the open  market.  Pursuant to the
agreement,  as  amended,  and such open market  purchases,  the Company (i) owns
approximately 17% of the HTTC shares presently  outstanding,  (ii) has rights to
purchase  HTCC shares  that,  if fully  exercised,  would  result in the Company
owning a majority of HTCC common stock on a fully diluted basis,  (iii) provided
requested  management  services to HTCC on a cost-plus  basis,  and (iv) has the
right to and has  designated  two  members of the HTCC Board of  Directors.  The
Company's investment in HTCC is classified as an available for sale security and
accounted for using the cost method of accounting.

During  1997,  HTCC  disputed  certain  provisions  of  the  agreement  and  the
associated  management  fee.  As  a  result,  in  September  1998,  the  current
management  services  agreement was terminated  and a new seven-year  consulting
services  agreement  between the Company and HTCC was entered into with services
to begin in 2004. In return,  HTCC issued to the Company  100,000  shares of its
common  stock and an  $8,400,000  note  maturing  in 2004 in  settlement  of the
dispute with the Company.

The  investment  in HTCC has  declined  in value  during  1998 and in the fourth
quarter of 1998 management determined that the decline was other than temporary.
As a result, the Company recognized a loss of $31,900,000 in the HTCC investment
as a reduction  of Other  income  (loss),  net in the  statements  of income and
comprehensive  income.  This loss did not impact the  Company's  operating  cash
flows (see Note 16).

                                      -13-
<PAGE>


Item 2.   Description of Property
          -----------------------
The  Administrative  Office of the  Company is  located  at 3 High  Ridge  Park,
Stamford,  Connecticut,  06905 and is leased.  The operations support office for
the Company's  Communications  businesses is located at 3 North Park East,  8800
North Central  Expressway,  Dallas,  Texas,  75231 and is leased. The operations
support  office  for the  Company's  CLEC  business  is  located at 4400 NE 77th
Avenue, Vancouver, Washington, 98662 and is owned. The operations support office
for the  Company's  Public  Service  businesses  is  located  at  1233  Westbank
Expressway,  Harvey,  Louisiana,  70058 and is owned.  In addition,  the Company
purchased a 30 acre site in Plano,  Texas where a new operations  support office
is being constructed for the Company's  Communications  businesses.  The Company
also  purchased  a 25,000  sq. ft.  office  facility  in the City of  Flagstaff,
Arizona  which will serve as an  additional  operations  support  office for the
Public   Services    businesses.    The   Company   owns   property   including:
telecommunications   outside  plant,   central   office,   microwave  radio  and
fiber-optic   facilities;   gas  production,   transmission   and   distribution
facilities; electric generation, transmission and distribution facilities; water
production,  treatment,  storage,  transmission and distribution facilities; and
wastewater treatment, transmission,  collection and discharge facilities; all of
which are necessary to provide services at the locations listed below.

         State             Service(s) Provided
         -----             ------------------- 
    1.   Arizona           Electric, Gas, Telecommunications*, Water, Wastewater
    2.   California        Telecommunications, Water
    3.   Colorado          Gas
    4.   Florida           Telecommunications
    5.   Hawaii            Electric, Gas
    6.   Idaho             Telecommunications
    7.   Illinois          Telecommunications, Water, Wastewater
    8.   Indiana           Water
    9.   Louisiana         Gas
   10.   Montana           Telecommunications
   11.   Nevada            Telecommunications
   12.   New Mexico        Telecommunications
   13.   New York          Telecommunications *
   14.   Ohio              Water, Wastewater
   15.   Oregon            Telecommunications
   16.   Pennsylvania      Water
   17.   Tennessee         Telecommunications
   18.   Utah              Telecommunications
   19.   Vermont           Electric
   20.   Washington        Telecommunications
   21.   West Virginia     Telecommunications*
   22.   Wisconsin         Telecommunications*

* Certain  properties are subject to mortgage deeds pursuant to Rural  Utilities
Service borrowings.

                                      -14-
<PAGE>


Item 3.   Legal Proceedings
          -----------------
In 1995,  the  Company's  Arizona  Electric  Division was notified by the United
States  Environmental  Protection  Agency  (USEPA)  of it  being  a  Potentially
Responsible  Party  related  to poly  chlorinated  biphenol  shipments  that the
Company made to PCB Inc., sites located in Kansas City,  Kansas and Kansas City,
Missouri  in the mid 1980s.  These  sites have been  designated  by the USEPA as
Superfund Sites and are in the process of being evaluated for  remediation.  The
Company  is one of over 1,500  parties  that sent  material  to the sites and is
considered a de minimus  participant.  The Company responded to a number of data
requests  from the  USEPA  related  to its  shipments.  There has not yet been a
determination  of  the  total  cost  of the  remediation  of  the  sites  and of
particular  parties,  including the Company's  share of the cost. The Company is
currently engaged in settlement  discussions among the parties.  The Company has
reached a de minimis settlement of one of the two pending claims, and it expects
that settlement of the other will be finalized in the near future.

In November 1995, the Company's  Vermont electric division was permitted an 8.5%
rate  increase.  Subsequently,  the VPSB called into question the level of rates
awarded the Company in connection with its formal review of allegations  made by
the Department of Public Service (the DPS), the consumer advocate in Vermont and
a former  Citizens  employee.  The  major  issues  in this  proceeding  involved
classification  of certain costs to property,  plant and equipment  accounts and
the Company's Demand Side Management program. In addition, the DPS believed that
the Company  should  have  sought and  received  regulatory  approvals  prior to
construction  of certain  facilities in prior years.  On June 16, 1997, the VPSB
ordered the Company to reduce its rates for Vermont  electric  service by 14.65%
retroactive to November 1, 1995 and to refund to customers,  with interest,  all
amounts collected since that time in excess of the rates authorized by the VPSB.
The  Company  estimates  that the  future  annual  effect of the rate  reduction
ordered by the VPSB is  approximately  $3.9  million.  The  Company  made a $6.6
million refund to its customers in 1997 by issuing a credit to the utility bills
of each customer.  In addition,  the VPSB assessed statutory  penalties totaling
$60,000 and placed the Company on regulatory  probation for a period of at least
five  years.  During  this  probationary  period,  the  Company  could  lose its
franchise to operate in Vermont if it violates the terms of probation prescribed
by the VPSB.  The VPSB  prescribed  final terms of  probation in its final order
issued  September 15, 1998. In October 1998,  the Company filed an appeal in the
Vermont Supreme Court challenging certain of the penalties imposed by the VPSB.

In January 1997, the Company's  Illinois  subsidiary was served with a complaint
in an action  commenced  by the  Illinois  Attorney  General  (the  State).  The
complaint alleges violations of National Pollution Discharge  Elimination System
permits  issued to three  wastewater  treatment  plants,  acquired  in  mid-1994
through  a  merger  with  Metro  Utility  Company  (Metro),  as well as  related
allegations.  The  majority of the  alleged  violations  predate  the  Company's
acquisition of the plants,  one of which has been taken out of service to foster
regionalization.  The Company filed its answer  denying the  allegations  of the
complaint and raised the  affirmative  defense of failure of the State to comply
with  certain  provisions  of  the  Illinois  Environmental  Protection  Act.  A
settlement has been completed with the Illinois Environmental  Protection Agency
by payment to the State of $65,000.  No  determination of violation was reached.
The  Company  has  contractual  rights  of   indemnification   from  the  former
shareholders  of  Metro.  The  Company  has been  compensated  for its  costs of
settlement  through  settlement  of these  contractual  rights and other  claims
against the shareholders of Metro.

In August 1997, a lawsuit was filed in the United States  District Court for the
District of Connecticut (Leventhal vs. Tow, et al.) against the Company and five
of its  officers,  one of whom is also a director,  on behalf of all persons who
purchased or otherwise  acquired Series A and Series B shares of Common Stock of
the Company between September 5, 1996 and July 11, 1997, inclusive.  On February
9, 1998, the plaintiffs filed an amended  complaint.  The complaint alleges that
Citizens and the individual  defendants,  during such period,  violated Sections
10(b) and 20(a) of the Securities Exchange Act of 1934 based upon certain public
statements  made by the  Company,  which are alleged to be  materially  false or
misleading,  or are alleged to have failed to disclose information  necessary to
make the statements made not false or misleading. The plaintiffs seek to recover
unspecified  compensatory  damages.  The Company and the  individual  defendants
believe the allegations are unfounded and filed a motion to dismiss on March 27,
1998. On April 28, 1998 the plaintiffs  served a Memorandum of Law in Opposition
to  Defendants  Motion to Dismiss.  Subsequent  to that date,  the parties filed
reply memoranda.  The court has the motion under  consideration  but has not yet
established a schedule of oral arguments.

                                      -15-
<PAGE>

In March 1998, a lawsuit was filed in the United States  District  Court for the
District of Connecticut (Ganino vs. Citizens Utilities Company, et al.), against
the Company and three of its officers, one of whom is also a director, on behalf
of all  purchasers of the Company's  common stock between May 6, 1996 and August
7, 1997,  inclusive.  The complaint  alleges that the Company and the individual
defendants,  during  such  period,  violated  Sections  10(b)  and  20(a) of the
Securities Exchange Act of 1934 by making materially false and misleading public
statements  concerning the Company's  relationship  with a purported  affiliate,
Hungarian  Telephone and Cable Corp. (HTCC), and by failing to disclose material
information  necessary to render prior statements not misleading.  The plaintiff
seeks  to  recover  unspecified   compensatory  damages.  The  Company  and  the
individual  defendants believe that the allegations are unfounded and have filed
a motion to dismiss.  The plaintiff requested leave to file an amended complaint
and an  amended  complaint  was  served on the  Company  on July 24,  1998.  The
Company's motion to dismiss the amended complaint was filed on October 13, 1998.
The court canceled  scheduled oral argument for January 25, 1999 and has not yet
reset a date for oral argument on the motion.

In November  1998, a class action  lawsuit was filed in state District Court for
Jefferson Parish, Louisiana,  against the Company and three of its subsidiaries:
LGS Natural Gas Company,  LGS  Intrastate,  Inc. and Louisiana  General  Service
Company.  The lawsuit  alleges  that the Company and the other named  defendants
passed  through  in rates  charged to  Louisiana  customers  certain  costs that
plaintiffs contend were unlawful.  The lawsuit seeks compensatory damages in the
amount of the alleged  overcharges and punitive damages equal to three times the
amount of any compensatory damages, as allowed under Louisiana law. In addition,
the Louisiana  Public Service  Commission has indicated its intention to open an
investigation  into the allegations  raised in the lawsuit.  The Company and its
subsidiaries  believe that the allegations made in the lawsuit are unfounded and
the Company  will  vigorously  defend its  interests in both the lawsuit and the
related Commission investigation.

In addition,  the Company is party to various other legal proceedings arising in
the  normal  course of  business.  The  outcome  of  individual  matters  is not
predictable.  However,  management  believes that the ultimate resolution of all
such matters,  including  those discussed  above,  after  considering  insurance
coverages,  will not have a material  adverse effect on the Company's  financial
position, results of operations, or its cash flows.


Item 4.   Submission of Matters to Vote of Security Holders
          -------------------------------------------------

None in fourth quarter 1998.

                                      -16-
<PAGE>

Executive Officers
- - ------------------

Information as to Executive Officers of the Company as of March 1, 1999 follows:
<TABLE>
<CAPTION>
 
<S>      <C>                         <C>        <C>   
          Name                        Age        Current Position and Office
          ----                        ---        ---------------------------
      Leonard Tow                      70        Chairman of the Board and Chief Executive Officer
      Daryl A. Ferguson                60        President and Chief Operating Officer
      Robert J. DeSantis               43        Chief Financial Officer, Vice President and Treasurer
      O. Lee Jobe                      41        Vice President, Communications; President, Citizens Communications Sector
      J. Michael Love                  47        Vice President, Public Services; President, Citizens Public Services Sector
      L. Russell Mitten                47        Vice President, General Counsel and Assistant Secretary
      James D. Ranton                  43        Vice President, Corporate Human Resources
      Livingston E. Ross               50        Vice President and Controller
      David B. Sharkey                 49        President, Electric Lightwave, Inc.
      Donald P. Weinstein              34        Vice President, Planning and Development
</TABLE>
There is no family  relationship  between any of the officers of the Registrant.
The term of office of each of the  foregoing  officers  of the  Registrant  will
continue  until the next annual  meeting of the Board of  Directors  and until a
successor has been elected and qualified.

LEONARD  TOW has been  associated  with the  Registrant  since  April  1989 as a
Director. In June 1990, he was elected Chairman of the Board and Chief Executive
Officer.  He was also Chief Financial Officer from October 1991 through November
1997.  He has also  been a  Director  and Chief  Executive  Officer  of  Century
Communications  Corp. since its  incorporation in 1973 and Chairman of its Board
of Directors since October 1989. He is Director of Hungarian Telephone and Cable
Corporation, Chairman of the Board of Electric Lightwave, Inc. and is a Director
of the United States Telephone Association.

DARYL A. FERGUSON has been  associated  with the Registrant  since July 1989. He
has been President and Chief Operating  Officer since July 1990. He is currently
a Director of Hungarian  Telephone  and Cable  Corporation  and Chief  Executive
Officer and Vice Chairman of the Board of Electric Lightwave, Inc.

ROBERT J. DeSANTIS has been associated  with the Registrant  since January 1986.
He has been Vice  President and  Treasurer  since October 1991 and also has been
Chief  Financial  Officer since November 1997. He is currently  Chief  Financial
Officer, Vice President and Treasurer of Electric Lightwave, Inc.

O. LEE JOBE has been associated with the Registrant since July 1997. He was Vice
President,  Network  Operations from July 1997 through October 1997. He has been
Operating Vice President,  Communications since October 1997. In January 1999 he
was also appointed President,  Citizens  Communications Sector. Prior to joining
the Registrant, he was Vice President,  Business Operations at Pacific Bell from
June  1994  through  June  1997 and  Director,  Business  Operations  at  Sprint
Corporation from February 1990 to June 1994.

J. MICHAEL LOVE has been associated with the Registrant  since May 1990 and from
November 1984 through  January 1988. He was Vice President,  Corporate  Planning
from March 1991 through  January 1997. He was appointed Vice  President,  Public
Services in January  1997. In January  1999,  he was also  appointed  President,
Citizens Public Services Sector.

L. RUSSELL MITTEN has been  associated  with the Registrant  since June 1990. He
was General Counsel until June 1991. He has been Vice President, General Counsel
and Assistant Secretary since June 1991.

JAMES D. RANTON has been associated with the Registrant since August 1996. Prior
to joining the  Registrant,  he was  Director of  Compensation  and  Benefits at
Carrier Corporation, a manufacturing company, from April 1993 to August 1996.

LIVINGSTON E. ROSS has been associated with the Registrant since August 1977. He
has been Vice President and Controller since December 1991.

DAVID B. SHARKEY has been associated  with the Registrant  since August 1994 and
has been  President of Electric  Lightwave,  Inc.  since that date.  He has been
Chief Operating  Officer of Electric  Lightwave,  Inc. since October 1997 and is
Director of Electric  Lightwave,  Inc. Prior to joining the  Registrant,  he was
Vice  President and General  Manager of Metromedia  Paging,  a wireless  company
headquartered in New Jersey, from August 1989 through July 1994.

DONALD P. WEINSTEIN has been associated  with the Registrant  since August 1989.
He was Manager, Financial Planning from October 1992 through September 1996; and
Director,  Financial  Planning from September 1996 through  October 1997. He has
been Vice President, Planning and Development since October 1997.

                                      -17-
<PAGE>

                                    PART II
                                    -------

Item 5. Market  for the  Registrant's  Common  Equity and  Related  Stockholder
        -----------------------------------------------------------------------
        Matters
        -------
                           PRICE RANGE OF COMMON STOCK
The Company's  Common Stock is traded on the New York Stock  Exchange  under the
symbol CZN. Prior to the conversion of the Company's  Common Stock Series A into
Common  Stock  Series B (now Common  Stock) on August 25,  1997,  the two series
traded  separately  on the New York Stock  Exchange  under the symbols  CZNA and
CZNB,  respectively.  The following  table indicates the high and low prices per
share as taken from the daily quotations  published in "The Wall Street Journal"
during the  periods  indicated.  Prices  have been  adjusted  retroactively  for
subsequent stock dividends,  rounded to the nearest 1/16th. (See Note 8 of Notes
to Consolidated Financial Statements.)
<TABLE>
<CAPTION>
<S>              <C>                           <C>                            <C>                      <C>  

                      1st Quarter                  2nd Quarter                  3rd Quarter                 4th Quarter
               --------------------------    -------------------------    ------------------------     -----------------------
                    High           Low           High           Low           High           Low          High          Low
1998:               ----           ---           ----           ---           ----           ---          ----          ---
- - ----
CZN             $   10  7/8      $ 8  7/8      $ 11 3/16      $  9  1/2      $  10         $ 6  7/8     $ 9  1/16    $ 7   1/4    
1997:
- - ----
CZNA            $  11 11/16      $9 13/16      $ 11  1/2      $  8 5/16        N/A            N/A             N/A          N/A    
CZNB            $  11 11/16      $9 15/16      $ 11  1/2      $  7  5/8      $   9         $ 7 9/16     $ 10 1/16    $ 8 13/16   
</TABLE>
As of February 26, 1999, the approximate  number of record  security  holders of
the Company's  Common Stock was 46,592.  This  information was obtained from the
Company's transfer agent.

                                    DIVIDENDS
The amount and timing of  dividends  payable on Common Stock are within the sole
discretion  of the  Company's  Board of  Directors.  The Board of Directors  has
undertaken an extensive  review of the Company's  dividend policy in conjunction
with its  separation  plans,  which are discussed in detail in Item 1(a) of this
report.  Resulting from this review,  in November 1998, the Board concluded that
after the  payment of the  December  1998 stock  dividend,  the  Company  should
discontinue  the payment of stock  dividends  at least  through the  separation.
Post-separation  dividend  policies  for  both  the  new  company  and  Citizens
Utilities  Company will continue to be evaluated and will be subject to approval
by each company's  board of directors.  In 1998 and 1997, the Board of Directors
reviewed  alternative  stock  dividend cash  equivalents  and  associated  stock
dividend  rates each quarter in order to determine  and declare a prudent  stock
dividend rate in light of the Company's actual and forecasted financial position
and  results  of   operations,   as  well  as  dividend   yields  of  comparable
communications and public services companies. Quarterly stock dividends declared
and  issued on Common  Stock were .75% for each  quarter  of 1998,  1.6% for the
first and second  quarters of 1997 and 1.0% for the third and fourth quarters of
1997.  The stock  dividend  cash  equivalents  considered to determine the stock
dividend  rates,  adjusted  for  all  stock  dividends  paid  subsequent  to all
dividends declared through December 31, 1998, and rounded to the nearest 1/16th,
were as follows:

           1st Quarter      2nd Quarter       3rd Quarter       4th Quarter
          -------------    -------------    --------------   ----------------
   1998      6 15/16 cent    7 9/16 cent       7 7/16 cent        6 3/8 cent
   1997     17  5/16 cent   16 1/16 cent       8 1/16 cent        9 7/8 cent


RECENT  SALES  OF  UNREGISTERED  SECURITIES,  USE OF  PROCEEDS  FROM  REGISTERED
SECURITIES

None

                                      -18-
<PAGE>

Item 6.  Selected Financial Data ($ in thousands, except for per-share amounts)
         ----------------------------------------------------------------------
<TABLE>
<CAPTION>


                                                                              Year Ended December 31,
                                                  -----------------------------------------------------------------------------
<S>                                                             <C>             <C>            <C>            <C>           <C> 
                                                             1998           1997           1996           1995          1994
                                                             ----           ----           ----           ----          ----   
Revenues                                               $   1,542,372  $    1,393,619     $1,306,517  $   1,069,032  $    906,150   
Net income (1)                                         $      57,060  $       10,100     $  178,660  $     159,536  $    143,997   
Basic net income per-share of Common Stock (1) (2)     $         .22  $          .04     $      .68  $         .64  $        .61   
Stock dividends declared on Common Stock (3)                    3.03%           5.30%         6. 56%          6.35%         5.04%

                                                                                 As of December 31,
                                                  -----------------------------------------------------------------------------
                                                             1998           1997           1996           1995           1994
                                                             ----           ----           ----           ----           ----
Total assets                                         $    5,292,932      4,872,852  $   4,523,148  $   3,918,187  $   3,576,566    
Long-term debt                                       $    1,900,246      1,706,532  $   1,509,697  $   1,187,000  $     994,189   
Equity (4)                                           $    1,994,021      1,880,461  $   1,879,433  $   1,559,913  $   1,156,896  
</TABLE>

(1)  Reflects the impact of special  items in 1998 and 1997 and CLEC losses (See
     Net  Income  and Net Income  per  Common  Share  section of the  Results of
     Operations in Management's  Discussion and Analysis of Financial  Condition
     and Results of Operations).
(2)  Adjusted for subsequent stock dividends.
(3)  Compounded annual rate of quarterly stock dividends.
(4)  Includes Company obligated mandatorily redeemable convertible preferred 
     securities.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        ------------------------------------------------------------------------
        of Operations
        -------------

This annual report on Form 10-K  contains  forward-looking  statements  that are
subject to risks and  uncertainties  which could cause actual  results to differ
materially   from  those   expressed   or  implied   in  the   statements.   All
forward-looking statements (including oral representations) are only predictions
or  statements  of  current  plans,  which are  constantly  under  review by the
Company.  All  forward-looking  statements may differ from actual future results
due to, but not limited to, changes in the economy of the Company's markets, the
nature  and pace of  technological  changes,  the number  and  effectiveness  of
competitors in the Company's markets,  weather conditions,  changes in legal and
regulatory  policy,  success  in  overall  strategy,  the  Company's  ability to
identify  future  markets and  successfully  expand  existing  ones,  the mix of
products and services  offered in the Company's  target markets,  Y2K issues and
the effects of the separation.  Readers should consider these important  factors
in evaluating  any statement in this Form 10-K or other wise made by the Company
or on its behalf.  The following  information should be read in conjunction with
the  consolidated  financial  statements  and related notes to the  consolidated
financial  statements  included in this report. The Company has no obligation to
update or revise these  forward-looking  statements to reflect the occurrence of
future events or circumstances.

On  May  18,   1998,   the  Company   announced   its  plans  to  separate   its
telecommunications   businesses  and  public   services   businesses   into  two
stand-alone  publicly-traded  companies.  The Company  intends to establish  and
transfer to a new  company  (Newco)  all of its  telecommunications  businesses,
including its approximate 83% interest in Electric  Lightwave,  Inc. (ELI). This
separation is subject to federal and state regulatory  approvals and final Board
approval,  and is expected to be carried out through a distribution in the stock
of the new company to the Company's shareholders. The public services businesses
will continue to operate as Citizens Utilities Company and intend to provide gas
transmission and distribution,  electric  transmission and  distribution,  water
distribution and wastewater treatment services. This separation is being made in
recognition of the different investment features,  performance criteria, capital
structures, dividend policies, customers' requirements and regulatory designs of
each  business,  and would allow each  business to pursue its own  strategy  and
compete more effectively in its respective  markets.  The separation is expected
to  strengthen  both  businesses  and  enable  them to take  full  advantage  of
opportunities to enhance value.

                                      -19-
<PAGE>

The Company received an order from the Federal Energy Regulatory Commission that
granted an approval  necessary to proceed with its separation plans. The Company
filed a request with the Internal  Revenue  Service for a private  letter ruling
that the transaction is not subject to federal income tax. The Company has filed
petitions with numerous state regulatory agencies for the approvals necessary to
proceed  with its  separation  plans  and to date  has  received  the  necessary
approval  from  four  of  these  agencies.   An  application  with  the  Federal
Communications Commission (FCC) for the transfer of certain licenses and filings
with the  Securities  and  Exchange  Commission  will  also be made  during  the
separation  process.  The  transaction is expected to be completed in the second
half of 1999.

Although the Company  continues to  aggressively  pursue its  separation  plans,
changing  market  conditions  and new business  opportunities  may require it to
consider other methods to enhance shareholder value, including the sale or other
disposition of certain  properties and the acquisition of new properties.

 (a)   Liquidity and Capital Resources
       -------------------------------
The Company considers its operating cash flows and its ability to raise debt and
equity  capital as the principal  indicators of its  liquidity.  The Company has
committed lines of credit with commercial  banks under which it may borrow up to
$575,000,000.  There were no amounts  outstanding  under these lines at December
31, 1998. ELI has committed lines of credit with commercial banks under which it
may  borrow  up to  $400,000,000.  The  Company  has  guaranteed  all  of  ELI's
obligations under these lines of credit.  As of December 31, 1998,  $284,000,000
was outstanding under ELI's lines of credit.

Net capital expenditures, by sector, have been and are budgeted as follows:
<TABLE>
<CAPTION>
                                             Budget                     Actual                              
                                                         --------------------------------------                           
<S>                                          <C>           <C>              <C>          <C>                           
                                             1999          1998             1997         1996                    
                                           ----------    ----------    ----------    ----------
                                                                 ($ in thousands)
Gas                                     $     42,600  $     45,800  $     47,900  $     27,700
Electric                                      21,700        18,900        23,600        24,600
Water and Wastewater                          25,700        30,800        32,200        21,000
                                           ----------    ----------    ----------    ----------
Public Services                         $     90,000  $     95,500  $    103,700  $     73,300

Communications (1)                           269,000       201,400       263,000       184,000
CLEC (2)                                     261,000       200,000       124,500        41,600
General                                       20,000        25,100        33,300        18,900
                                           ----------    ----------    ----------    ----------
                                        $    640,000  $    522,000  $    524,500  $    317,800
                                           ==========    ==========    ==========    ==========
</TABLE>
              (1)  Includes  approximately  $30,500,000  and  $7,700,000  in  
                   1999 and 1998, respectively, for the construction of an
                   operations support office.
              (2)  Includes $45,000,000, of non-cash capital lease 
                   additions in 1999.

The  Company   anticipates  that  the  funds  necessary  for  its  1999  capital
expenditures  will be provided from operations;  from requisitions of Industrial
Development  Revenue Bond  construction  fund trust  accounts;  from advances of
Rural  Utilities  Service loan contracts;  from commercial  paper notes payable;
from parties desiring utility service;  from debt, equity and other financing at
appropriate times; and from short-term borrowings under bank credit facilities.

In June 1998, the Company arranged for the issuance of $20,000,000 of Industrial
Development  Revenue Bonds with an interest rate of 5.45% and a maturity date of
June 1,  2033.  The  proceeds  are being  used to fund the  construction  of the
Company's gas facilities located in Yavapai County, Arizona.

Investments and Acquisitions
- - ----------------------------
In March  1999,  Adelphia  Communications  Corporation  (Adelphia)  and  Century
Communications  Corp.  (Century) announced the signing of a definitive agreement
for the merger of Century with  Adelphia.  The Company  currently owns 1,807,095
shares of Century Class A Common Stock.  Pursuant to the Merger Agreement,  each
Century  Class A Common share will be exchanged for cash of $9.16 and .6122 of a
share of Adelphia  Class A Common  Stock (for a total market value of $44.14 per
Century Class A Common share based on Adelphia's  March 4, 1999 closing price of
$57 1/8).

                                      -20-
<PAGE>
In January  1999,  Centennial  Cellular  Corp.  (Centennial),  was acquired as a
result of its merger with CCW  Acquisition  Corp.,  a company  organized  at the
direction  of Welsh,  Carson,  Anderson  & Stowe.  The  Company  was a holder of
1,982,294 shares of Centennial Class B Common Stock. In addition, as a holder of
102,187 shares of Mandatorily  Redeemable Convertible Preferred Stock (Preferred
Security)  of  Centennial,  the  Company was  required to convert the  Preferred
Security  into  approximately  2,972,000  shares  of  Class B Common  Stock.  In
exchange  for  all  of  its  common  stock   interests,   the  Company  received
approximately  $223,100,000 in cash, of which approximately  $17,500,000 related
to accrued dividends on the preferred stock. The Company recorded a pre-tax gain
of approximately $69,500,000 on this transaction in January 1999.

The  investment in HTCC declined in value during 1998 and in the fourth  quarter
of 1998 management  determined  that the decline was other than temporary.  As a
result, the Company recognized a loss of $31,900,000 in the HTCC investment as a
reduction  of  Other  income  (loss),  net  in  the  statements  of  income  and
comprehensive income.

In  November   1998,   the  Company   acquired  all  the  stock  of  Rhinelander
Telecommunications,  Inc. (RTI) for approximately  $84,000,000 in cash. RTI is a
diversified telecommunications company engaged in providing local exchange, long
distance,  Internet  access,  wireless  and cable  television  services to rural
markets in Wisconsin.

In October 1998,  the Company agreed to acquire all of the stock of the Sorenson
Utility  Company  (Sorenson)  for  approximately  $800,000.   Sorenson  provides
wastewater  collection  and treatment  for  approximately  450 customers  around
Bullhead City, Arizona, which is adjacent to the Company's Mohave Water Division
operations.

In October  1998,  the  Company  acquired  St.  Charles  Natural Gas Company for
$5,000,000  in  cash.  St.  Charles   Natural  Gas  Company  is  a  natural  gas
distribution  company  serving 5,000 customers in Louisiana and will become part
of the Company's Louisiana Gas Services operations.

In January 1998, the Company  purchased  1,330,000 shares of D&E  Communications
(D&E)  for  approximately  $27,000,000  in cash.  As of  December  31,  1998 the
investment  represented  17.9%  of  D&E's  outstanding  common  stock.  D&E is a
full-service  telecommunications company in Lancaster County,  Pennsylvania that
offers both local and long distance service, wireless service, Internet service,
paging,  voice, data and video communications  equipment and computer networking
services.  D&E is classified as an available for sale security and accounted for
using the cost method of accounting.

Regulatory Environment
- - ---------------------- 

   Communications
   --------------
With the passage of the  Telecommunications Act of 1996 (the 1996 Act) (see Item
1(c) for a detailed  discussion  of the 1996 Act),  the national  public  policy
framework for  telecommunications was changed. A central focus for this sweeping
policy  reform  was  to  open  local  telecommunications   markets  to  workable
competition.  Pursuant to the requirements of the 1996 Act, the FCC has been and
will be conducting  rule-making  proceedings  resulting in a number of new rules
that could  negatively  impact the  operations of the  Company's  Communications
sector.  However,  ELI has  substantially  expanded  the  breadth of its product
offering and its  geographic  reach as a result of the 1996 Act which  increased
customer  demand for enhanced  broadband  data services and the  development  of
competitive public data and voice networks.

   Electric
   --------
The electric  industry is moving toward  deregulation,  where  customers will be
able to choose  their  energy  provider.  This  process is in various  stages of
development  in the  different  states where the Company  provides this service.
Deregulation could potentially  result in stranded plant  investments,  stranded
costs for supply  contracts and stranded  costs  associated  with programs which
promote  the most  efficient  use of  electricity  and reduce the  environmental
impact  of  generation   facilities.   The  Company   believes  there  are  many
uncertainties associated with a restructuring of the electric utility industry.

                                      -21-
<PAGE>
The Vermont Joint Owners (VJO), a consortium of 14 Vermont utilities,  including
the Company, have entered into a purchase power agreement with Hydro-Quebec. The
agreement  contains  "step-up"  provisions  that  state  that if any VJO  member
defaults  on  its   obligation   under  the  contract  to  purchase  power  from
Hydro-Quebec  the other VJO  participants  will  assume  responsibility  for the
defaulting  party's  share on a pro-rata  basis.  As of December 31,  1998,  the
Company's  obligation  under the  agreement  is  approximately  10% of the total
contract.  The two largest  participants in the VJO represent  approximately 46%
and 37% of the  total  contract,  respectively.  During  1998,  these  two major
participants have each experienced  regulatory  disallowances that have resulted
in credit rating downgrades and stock price declines. Both of these participants
are in the process of appealing  the  regulatory  disallowances;  however,  both
companies have stated that an unfavorable  ruling could jeopardize their ability
to continue as going concerns.  If either or both of these companies  default on
their obligations under the Hydro-Quebec agreement, the remaining members of the
VJO,  including the Company,  may be required to pay for a substantially  larger
share of the VJO's total power  purchase  obligation  for the  remainder  of the
agreement. Such a result could have a materially adverse effect on the financial
results of the  Company's  Vermont  Electric  Division  and on the  Company as a
whole.

   Water and Wastewater
   --------------------
Privatization   opportunities   are  increasing  as  the  water  and  wastewater
industries  in the United  States  continue to face  significant  changes due to
increasing  demands for  advanced  technical  expertise  and capital to meet the
requirements  of more  stringent  environmental  regulations.  Over the past few
years,   there  have  been  several  efforts  to  remove  federal   barriers  to
privatization.  The Company's  geographic  and service  diversity and decades of
experience in the water and  wastewater  industry  provide a strong  platform to
successfully   meet  these  needs  and  respond  to  the  increasing  trend  for
privatization. The Company plans to initially focus its privatization efforts in
existing and surrounding service areas.

   Rate Increases
   --------------
In January 1999,  the Company was authorized  increases in annual  revenues from
regulatory commissions in Ohio totaling approximately $975,000. In October 1998,
the  Company  was  authorized  increases  in  annual  revenues  from  regulatory
commissions in California totaling approximately $934,000.

Impact of Year 2000
- - -------------------
The Y2K issue  results  from  computer  programs  using a two-digit  format,  as
opposed to four, to indicate the year.  Such  computer  systems may be unable to
interpret dates beyond the year 1999, which could cause system failures or other
computer  errors.  In late 1997, the Company  developed a four-phase  program to
address the Y2K issue. The four-phase program was designed to protect the safety
and  continuity  of the  Company's  service  delivery and support  capabilities,
computer systems and other critical  functions.  The Company's Y2K program seeks
to address problems that could arise:  (1) in Information  Technology (IT) areas
including  information  systems and  technologies;  (2) in non-IT  areas such as
telecommunications   networks  and  switches,  utility  control  and  monitoring
systems,  premises,  facilities and general business  equipment;  and (3) due to
suppliers of products and services not being Y2K compliant. Phase I is inventory
and  identification  of those systems with which the Company has exposure to Y2K
issues. Phase II is the assessment and development of action plans. Phase III is
the  implementation  of the Y2K  remediation  plans.  Phase  IV,  which  in some
instances will run  concurrent  with Phase III, is the testing and validation of
each remedial action to ensure compliance.  This phase includes,  in some cases,
testing in an  environment  identical  to, but  separate  from,  the  production
environment. Each of the Company's sectors has a program office that manages the
progress of the Y2K efforts.  The Company has  determined  priorities for taking
corrective  actions on mission  critical  systems  or  products  so as to ensure
continued delivery of core business activities.

The Company is and will continue to use both internal and external  resources to
reprogram,  replace and test software and address  remediation  of IT and non-IT
operational  assets  for  Y2K  compliance.   The  Company  has  contracted  with
consulting  firms  to  provide  direction,  support,  methodologies,   reporting
standards and templates.

                                      -22-
<PAGE>

The following table includes  information,  by Phase, related to the Y2K program
for both the Company's sectors:
<TABLE>
<CAPTION>

                                     Estimated
                                  Completion Dates                                       Expenditures
                                    for Mission                        -----------------------------------------------
                                  Critical Systems                       Actual to      Estimated for     Estimated to
                                    and Products       % Completed     Dec. 31, 1998         1999        Dec. 31, 1999
                                  ----------------     -----------     -------------    -------------    -------------
<S>                             <C>                   <C>             <C>               <C>              <C>  
     Telecommunications
     ------------------
       and Corporate
       -------------
        IT          
        --                                                             $ 5,969,000      $ 17,192,000       $ 23,161,000
         Inventory                    Completed           100%
         Assessment                   3/31/99              96%
         Remediation                  6/30/99              50%
         Testing                      6/30/99               8%
        Non-IT                                                             142,000         2,284,000          2,426,000
        ------
         Inventory                    Completed           100%
         Assessment                   3/31/99              90%
         Remediation                  6/30/99              59%
         Testing                      6/30/99               8%

     Public Services
     ---------------
        IT                                                               1,207,000         1,339,000          2,546,000
        --
         Inventory                   Completed            100%
         Assessment                  Completed            100%
         Remediation                  3/31/99              95%
         Testing                      5/31/99              45%
        Non-IT                                                           1,256,000         6,839,000          8,095,000
        ------
         Inventory                   Completed             100%
         Assessment                  Completed             100%
         Remediation                  3/31/99               73%
         Testing                      6/30/99               48%
                                                                       ================ ================ ================
     Total                                                             $ 8,574,000      $ 27,654,000       $ 36,228,000
                                                                       ================ ================ ================
</TABLE>


The Company is required to expense costs related to Y2K remediation.  The timing
of expenses may vary and is not necessarily  indicative of readiness  efforts or
progress to date.  Funding of the Y2K costs is expected to occur from  operating
cash flows,  cash and  investments  and proceeds from the issuance of securities
and/or other borrowings.

The  systems of vendors  and  suppliers  play a major role in the conduct of the
business of the Company.  As a result,  in accordance with its Y2K program,  the
Company has been  contacting  software  suppliers  to  determine  major areas of
exposure to Y2K issues. The Company has also been contacting its major suppliers
and service  providers to ascertain  their ability to comply.  In addition,  the
Company contracted with a consulting firm to review the Y2K programs of selected
third  party  vendors.  Thus far,  most of these  parties  have stated that they
intend to be Y2K compliant by the year 2000. However,  there can be no guarantee
that the  systems of  suppliers  or  service  providers  on which the  Company's
systems  rely will be  compliant,  or that  failure to be  compliant  by another
company, or a conversion that is incompatible with the Company's systems,  would
not  have  a   material   adverse   effect  on  the   Company.   The   Company's
Telecommunications  businesses  rely,  directly  and/or  indirectly,  on a large
number of traffic carriers to carry telecommunications  traffic through a series
of interconnected chains of communications.  Therefore, despite its efforts, the
Company   cannot   ensure  that  each  entity   involved  in  the   delivery  of
telecommunications  services will be Y2K  compliant.  Furthermore,  the electric
power-supply   systems  of  North   America  are   connected   into  four  major
interconnections  called  grids.  Operational  component  failures of any entity
connected  to any of the grids  could cause  failures in that grid.  The Company
will need to continue  to assess  these risks as the  millennium  approaches  to
evaluate the  likelihood of failures and develop  approaches  for mitigating the
risk of failures.  In an effort to address third party  compliance  issues,  the
Company's Communications sector has initiated testing activities with one of its
major suppliers.

                                      -23-
<PAGE>

In the event of  non-remediation  of the Y2K issues by the Company or certain of
its  vendors,  the worst case  scenario  would be  disruption  of the  Company's
operations,  possibly  impacting  the provision of services to customers and the
Company's ability to bill or collect revenues. However, management believes that
the Company's efforts to mitigate its Y2K issues will avoid significant business
interruptions.  Contingency planning is an ongoing process.  While the Company's
overall Y2K contingency plan is now being devised,  existing  disaster  recovery
documentation and procedures remain the first line of defense. Some Y2K specific
plans have been developed and are being reviewed and tested. All Y2K operational
contingency plans are expected to be completed and tested by June 1999.

In addition, the Company participates in trade associations such as the Electric
Power Research  Institute (EPRI) and the American Gas Association  (AGA),  which
furthers the industry's  efforts  toward Y2K  readiness.  The Company uses these
organizations'  Y2K programs'  vast  resources to accelerate its Y2K program for
embedded systems. They also provide a forum for working within the industry peer
group  whereby  joint  conclusions  may be reached  on other key  aspects of Y2K
readiness.  EPRI's  Y2K  program  participants  represent  more  than 70% of the
electric  power  generation  capacity in the U.S. AGA represents 181 natural gas
utilities that deliver gas to homes and businesses in all fifty states.

The Company intends to complete its Y2K remediation  efforts on mission critical
systems  and  products  so as to  ensure  continued  delivery  of core  business
activities  by June 1999.  Testing,  remediation  and  monitoring  will continue
through the remainder of 1999 to verify that there are no  outstanding  problems
that either were not captured during the initial Y2K efforts or arose after June
30, 1999. Also,  review,  modifications and testing of the contingency plans may
and will occur throughout the remainder of 1999 and into the year 2000.

The extent and magnitude of the Y2K problem is difficult to predict or quantify.
The above  information is based on the Company's best estimates  which were made
using  numerous  assumptions,  including  the  availability  and future costs of
certain technological and other resources,  third party modification actions and
other  factors.  Given  the  complexity  of the  issue  and the  possibility  of
unidentified  risks,  actual results may vary  materially  from those  discussed
above. Specific factors that might cause such differences include, among others,
the availability and cost of the personnel  trained in this area, the ability to
locate and  correct  all  affected  computer  codes,  the timing and  success of
remedial efforts of third party suppliers and similar uncertainties.

A number of financial and information  system  applications have been identified
as being Y2K compliant due to their recent  implementation.  The Company's  core
financial  systems  are  being  replaced  pursuant  to the  information  systems
initiative discussed below.

Other Information Systems Initiatives
- - -------------------------------------
The Company also has  information  systems  initiatives in process which are not
the  result  of  the  Y2K  initiative.   These  include   implementation  of  an
enterprise-wide  financial system and the development of technology to bring the
Company  into  full   compliance  with  the   Telecommunications   Act  of  1996
Interconnection  Order. For these two projects,  the Company expects to incur at
least  $19,000,000  in costs over the next twelve  months.  The Company  will be
required  to expense a portion  of the cost of these  projects  under  generally
accepted  accounting  principles.  For the year ended  December  31,  1998,  the
Company  incurred  approximately  $31,000,000 in total costs in connection  with
these projects, of which approximately $8,000,000 has been expensed.

New Accounting Pronouncements 
- - -----------------------------
In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting  Standards No. 133, 'Accounting for Derivative  Instruments
and  Hedging  Activities"  (SFAS 133).  SFAS 133  requires  companies  to record
derivatives  on the  balance  sheet as assets or  liabilities  measured  at fair
value. Gains or losses resulting from changes in the values of those derivatives
would be accounted  for  depending on the use of the  derivative  and whether it
qualifies for hedge  accounting.  The key criterion for hedge accounting is that
the  hedging  relationship  must be highly  effective  in  achieving  offsetting
changes in fair value or cash flows.  This statement is effective for all fiscal
quarters of all fiscal years beginning after June 15, 1999. The Company does not
expect  the  adoption  of SFAS 133 to have a  material  effect on the  Company's
financial position, operations or cash flows.

                                      -24-
<PAGE>


(b)      Results of Operations
         ---------------------
                                    REVENUES
                                    --------
Total revenues increased $148.8 million,  or 11%, in 1998 and $87.1 million,  or
7%,  in  1997.   The  increase  in  1998  was  primarily  due  to  increases  in
communications,  CLEC and gas  revenues.  The  increase  in revenues in 1997 was
primarily due to increases in communications and CLEC revenues.

Telecommunications revenues
- - ---------------------------

Telecommunications  (communications  and CLEC) revenues increased $72.5 million,
or 8%,  in 1998 and $74.0  million,  or 9%, in 1997.  The  increase  in 1998 was
primarily   due  to  increased   network   access   services   revenues  in  the
communications  sector and local telephone services revenues in the CLEC sector.
The  increase in 1997 was  primarily  due to  increased  local  network and long
distance  services revenues in the  communications  sector and network and local
telephone services revenues in the CLEC sector.
<TABLE>
<CAPTION>
                                                                       1998                         1997               1996 
<S>                                                                   <C>                          <C>                <C>
                                                               ------------------------   -----------------------     ------    
                                                                            Change from               Change from
                                                               Amount       Prior year    Amount      Prior year      Amount
                                                               ------       -----------   ------      -----------     ------   
Communications  revenues
- - ------------------------                                                             ($ in thousands)
Network access services                                    $   432,018          7%    $   403,990           3%  $     391,151
Local network services                                         262,239          5%        250,521           8%        232,904
Long distance services                                          96,584          6%         90,747          54%         59,072
Directory services                                              31,691         (1%)        31,982           6%         30,248
Other                                                           44,914         (8%)        48,922         (2%)         50,084
Eliminations                                                   (32,407)        37%        (23,573)        110%        (11,250)
                                                              ----------                 ----------                -----------
     Total                                                 $   835,039          4%    $   802,589           7%  $     752,209
                                                              ==========                 ==========                ===========
</TABLE>
Network  access  services revenues increased  $28.0  million,  or 7%,  in  1998
primarily  due to  increases  in  special  access  revenues  resulting  from the
introduction of the DS3 product, increased circuit demand due to Internet growth
and increased  minutes of use,  partially  offset by an FCC mandated  interstate
switched access rate reduction which became  effective July 1, 1997. The network
access services  revenues increase in 1997 was primarily due to increased access
minutes of use, partially offset by an FCC mandated  interstate  switched access
rate reduction which became effective July 1, 1997.

Local  network  services  revenues  increased  $11.7  million,  or 5%,  in  1998
primarily, due to business and residential access line growth and an increase in
custom  calling  features and private  line sales.  The local  network  services
revenues  increase in 1997 was primarily due to  communications  acquisitions as
well as internal access line growth.

Long distance services revenues increased $5.8 million, or 6%, in 1998 primarily
due to a 1997 charge of  approximately  $14.2 million to revenues related to the
curtailment of long distance service operations in adjacent markets.  Absent the
1997 charge,  long distance services revenues  decreased 8% primarily due to the
elimination of long distance product  offerings to  out-of-territory  customers,
partially offset by an increase in network usage for in-territory customers. The
long distance  services revenues increase in 1997 was primarily due to growth in
customers and increased minutes of use, partially offset by the 1997 charge.

The  directory   services  revenues  increase  in  1997  was  primarily  due  to
communications properties acquisitions and increased volume.

Other  revenues  decreased  $4.0  million,  or 8%, in 1998 primarily  due to the
phasing  out of  certain  surcharges  resulting  from  rate  case  decisions  in
California and New York.  The other revenues  decrease in 1997 was primarily due
to decreased billing and collection revenues.

Eliminations  represent  network access revenues received by the Company's local
exchange  operations  from its long  distance  and  competitive  local  exchange
operations.

                                      -25-
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                       <C>                       <C>               <C> 
                                                                          1998                      1997              1996
                                                                -----------------------     --------------------      ------     
                                                                            Change from              Change from
                                                                Amount      Prior year      Amount   Prior year       Amount
                                                                ------      ------------    ------   -----------      ------    
CLEC revenues                                                                            ($ in thousands)
- - -------------
Network services                                           $     36,589          9%   $     33,522         68%   $    19,947
Local telephone services                                         38,169        261%         10,565        317%         2,533
Long distance services                                           12,309         51%          8,140         13%         7,232
Data services                                                    13,813         56%          8,857         55%         5,705
Eliminations                                                     (3,061)        (8%)        (3,341)       153%        (1,319)
                                                              ----------                 ----------                 -----------
     Total                                                 $     97,819         69%   $     57,743         69%   $    34,098
                                                              ==========                 ==========                 ===========
</TABLE>

Network services revenues  increased $3.1 million,  or 9%, in 1998 primarily due
to increased  revenues in new and existing  markets.  Existing market  increases
resulted from additional circuits sold. Increased revenues were partially offset
by the  expiration of a short-term  contract with a  significant  customer.  The
network and strategic  services  revenues  increase in 1997 was primarily due to
sales of  additional  products  to existing  customers  and an increase in route
miles of 75% over  1996.  Approximately  $6.8  million of the 1997  increase  is
associated with a short-term contract with a significant  customer which expired
in early 1998.

Local  telephone  services revenues  increased $27.6  million, or 261%, in 1998
primarily due to an increase in reciprocal compensation revenues, an increase in
access line equivalents,  and increased sales of the ISDN product. The Company's
interconnection  agreements  expire  in the  second  half  of  1999.  Management
believes  that these  agreements  will be replaced by  agreements  offering  the
Company some form of compensation  regarding ISP traffic. There is no assurance,
however,  that the level of  compensation  will remain  consistent  with current
levels, which could have a material adverse effect on the Company's revenue. The
local telephone  services  revenues  increase in 1997 was primarily due to local
switch  implementations for new and existing customers in the last half of 1996.
The successful  implementation of the ISDN PRI product  generated  approximately
$2.3 million of increased revenue in 1997.

Long distance services revenues increased $4.2 million,or 51%, in 1998 primarily
due to  increases  in prepaid  services  minutes  processed  resulting  from new
customers  and  increased  revenues  resulting  from  bundling  of sales of long
distance with other products. The increase in retail long distance revenues were
offset by a decrease in wholesale  long distance  revenues  primarily due to the
loss of a large  customer  with  credit  problems.  The long  distance  services
revenues  increase in 1997 was  primarily  due to increased  prepaid  debit card
services  introduced in late 1996 and growth associated with the local dial tone
services market.

Data services revenues  increased $5.0 million, or 56%, in 1998 primarily due to
an increase in sales of Internet,  frame relay,  and LAN/WAN services in new and
existing markets,  and new products such as ATM and Remote Net Connect. The data
services  revenues increase in 1997 was primarily due to a $2.1 million increase
in Internet  access  services  revenues and $1.6 million in frame relay  revenue
increases, partially offset by a decrease in other products. The Internet access
service and frame relay revenue  increases  were primarily due to a 75% increase
in Internet switches installed.

Eliminations  reflect  intercompany  activity  between  the  Company's  CLEC and
communications operations.

                                      -26-
<PAGE>

Public services revenues
- - ------------------------
Public services  revenues increased  $76.2  million,  or 14%, in 1998 and  $13.1
million, or 3%, in 1997 primarily due to increased gas revenues.
<TABLE>
<CAPTION>
<S>                                                                    <C>                         <C>                 <C>   
                                                                       1998                        1997                1996  
                                                                 ----------------------   ------------------------    ------- 
                                                                            Change from                Change from
                                                                 Amount     Prior year     Amount      Prior year      Amount
                                                                 ------     -----------    ------      -----------     ------ 
Gas revenues
- - ------------                                                                       ($ in thousands)
Residential                                                 $    150,386          4%   $   145,016          8%   $     134,888
Commercial                                                       109,259         71%        64,004         29%          49,633
Industrial                                                        47,497         56%        30,366        (25%)         40,230
Municipal                                                          3,657         12%         3,251         35%           2,403
                                                               -----------                ----------                -----------
  Total distribution                                             310,799         28%       242,637          7%         227,154
Transportation                                                     2,435         (7%)        2,622        (52%)          5,519
Other                                                             12,189         78%         6,839         (2%)          6,946
                                                               -----------                ----------                -----------
     Total                                                  $    325,423         29%   $   252,098          5%   $     239,619
                                                               ===========                ==========                ===========
</TABLE>

Gas revenues  increased  $73.3  million,  or 29%, in 1998  primarily due to the
acquisition in October 1997 of Gasco,  Inc., now known as The Gas Company (TGC),
customer growth,  increased  residential and commercial  consumption in Arizona,
and  increased  industrial  consumption  in  Louisiana,  partially  offset  by a
decrease  in  revenues  resulting  from  warmer  weather  conditions  and  lower
purchased  gas costs  passed on to  customers  in  Louisiana.  The gas  revenues
increase  in 1997 was  primarily  due to higher gas  prices,  an increase in the
number of  customers,  the  acquisition  of TGC and rate  increases  granted  in
Louisiana in May 1996 and Arizona in November 1996.  This increase was partially
offset by  decreased  industrial  revenue as a result of a decrease in customers
and lower consumption from high usage, low margin customers.
<TABLE>
<CAPTION>

<S>                                                                            <C>                          <C>               <C>  
                                                                      1998                         1997              1996 
                                                              ---------------------   -------------------------    ------
                                                                        Change from                 Change from
                                                               Amount    Prior year     Amount       Prior year    Amount
                                                               ------    -----------    ------       -----------   ------
Electric revenues 
- - -----------------                                                                             ($ in thousands)
Residential                                                 $     80,887       1%    $      79,808         -   $     79,893
Commercial                                                        57,617       3%           55,805         -         55,826
Industrial                                                        39,393      (7%)          42,209        (4%)       44,165
Municipal                                                          8,265      (3%)           8,555         5%         8,175
                                                               ----------               -----------               ---------
  Total distribution                                             186,162       -           186,377        (1%)      188,059
Transmission                                                       2,827       5%            2,694        15%         2,339
Other                                                              1,318     (45%)           2,399        26%         1,899
                                                               ----------               -----------               ---------
     Total                                                  $    190,307      (1%)   $     191,470        -    $    192,297
                                                               ==========               ===========               =========
</TABLE>

Absent the 1997  charge to reflect a Vermont  public  utility  commission  order
requiring refunds to customers of approximately $6.6 million,  electric revenues
decreased  $7.8 million,  or 4%,  primarily due to lower fuel costs passed on to
customers  and a  commission  ordered rate  reduction  in Vermont.  The electric
revenues  decrease  in 1997 was  primarily  due to the  1997  charge  which  was
partially offset by increased residential and commercial revenues generated from
rate increases  granted in Hawaii in August 1996 and Arizona in January 1997 and
increased consumption.

                                      -27-
<PAGE>

<TABLE>
<CAPTION>
<S>                                                                            <C>                        <C>                <C>  
                                                                            1998                       1997               1996 
                                                                   ---------------------    -----------------------    ------  
                                                                              Change from                Change from
                                                                    Amount    Prior year     Amount      Prior year     Amount
                                                                    ------    -----------    ------      -----------    ------
Water and wastewater revenues                                                           ($ in thousands)
- - -----------------------------
Residential distribution                                       $    76,167       8%     $     70,742         -      $  70,845 
Commercial distribution                                             14,793       4%           14,212         3%        13,801
Industrial distribution                                              1,034       8%              961        14%           843
Other                                                                1,790     (53%)           3,804        36%         2,805
                                                                   ---------                ----------               ----------
     Total                                                     $    93,784       5%     $     89,719          2%    $  88,294 
                                                                   =========                ==========               ==========

Water and wastewater  revenues  increased $4.1 million, or 5%, in 1998 primarily
due to increased  consumption  and customer growth in Arizona and Illinois and a
rate increase in  Pennsylvania.  The water and wastewater  revenues  increase in
1997 was primarily due to an operating and  maintenance  service  contract and a
rate increase granted in Pennsylvania in June 1996.

                                                     COST OF SERVICES 
                                                     ----------------

                                                                       1998                    1997                   1996 
                                                              ---------------------   ----------------------        ------ 
                                                                        Change from              Change from
                                                              Amount    Prior year     Amount    Prior year         Amount
                                                              ------    -----------    ------    -----------        ------
                                                                                            ($ in thousands)
Gas purchased                                             $   166,829         19%    $    139,900           9%  $    127,913
Network expenses                                              140,471          3%         136,971          77%        77,214
Electric energy and fuel oil purchased                         87,930         (7%)         94,726           2%        93,191
Eliminations                                                  (35,468)        32%         (26,914)        114%       (12,569)
                                                           ------------               ------------               ----------
     Total                                                $   359,762          4%    $    344,683          21%  $    285,749
                                                           ============               ============               ==========
</TABLE>

Gas purchased expense  increased $26.9 million, or 19%, in 1998 primarily due to
the  acquisition of TGC in October 1997 and an increase in customers in Arizona.
The gas purchased  expense increase in 1997 was primarily due to fluctuations in
the price of gas,  increased  demand as a result of an increase in the number of
customers and the acquisition of TGC in October 1997.  Under tariff  provisions,
increases  in the  Company's  costs of gas  purchased  are largely  passed on to
customers.

Network  expenses  increased  $3.5 million, or 3%, in 1998 primarily due to CLEC
revenue growth, CLEC national data expansion efforts,  and significant growth in
CLEC long distance  services.  This  increase was  partially  offset by an $11.1
million 1997 charge related to lease terminations as a result of the curtailment
of certain long distance service  operations and lower negotiated rates in 1998.
Absent the 1997 charge,  network  expenses  increased  12% primarily due to CLEC
revenue growth, CLEC national data expansion efforts,  and significant growth in
CLEC long distance services. The network expenses increase in 1997 was primarily
due to an increase in long distance  minutes sold requiring  additional  network
access capacity and the 1997 charge.

Electric energy and fuel oil  purchased  decreased  $6.8 million, or 7%, in 1998
primarily  due to lower  supplier  prices in Hawaii and  Arizona.  The  electric
energy  and fuel oil  purchased  increase  in 1997 was  primarily  due to higher
supplier prices.

Eliminations  represent network expenses incurred by the Company's long distance
operation  for  services   provided  by  its  local   exchange   operations  and
intercompany activity between the Company's CLEC and communications operations.

                                      -28-
<PAGE>
<TABLE>
<CAPTION>
                                                    DEPRECIATION EXPENSE
                                                    --------------------
<S>                                                                          <C>                           <C>                <C>  
                                                                      1998                          1997               1996 
                                                              ---------------------      ----------------------      ------
                                                                        Change from                 Change from
                                                              Amount    Prior year       Amount     Prior year       Amount
                                                              ------    -----------      ------     -----------      ------
                                                                                    ($ in thousands)
Depreciation expense                                      $    257,844      9%     $      235,812        22%  $     193,733

Depreciation  expense  increased $22.0 million,  or 9%, in 1998 primarily due to
the  acquisition  of TGC  and  increased  property,  plant  and  equipment.  The
depreciation  expense increase in 1997 was primarily due to increased  property,
plant and equipment as a result of acquisitions and new construction.

                                                  OTHER OPERATING EXPENSES
                                                  ------------------------
                                                                           1998                   1997                  1996 
                                                                 ---------------------     -----------------------    --------
                                                                           Change from                 Change from
                                                                 Amount    Prior year      Amount      Prior year      Amount
                                                                 ------    ----------      ------      -----------    --------
Operating and Maintenance expense                         $      603,277       (7%)     $ 650,363          60%      $ 407,579
Taxes other than income                                           95,995        4%         92,026          14%         80,947
Sales and Marketing                                               47,325      (14%)        54,893          28%         42,823
                                                              ------------               ------------               ----------
     Total                                                $      746,597       (6%)     $ 797,282          50%      $ 531,349
                                                              ============               ============               ==========
</TABLE>

Operating  and  maintenance  expense  decreased  $47.1 million,  or  7%, in 1998
primarily  due to $150.6  million of 1997 charges  partially  offset by the full
year impact of the  acquisition of TGC,  increased CLEC operating costs and 1998
special items  consisting of Y2K expense of $8.6 million and separation costs of
$2.1  million.  Absent the 1997 charges and 1998 special  items,  operating  and
maintenance  expenses increased 19% primarily due to the full year impact of the
acquisition  of TGC and  increased  CLEC  operating  costs.  The  operating  and
maintenance  expense  increase in 1997 was primarily due to the  acquisition  of
TGC,  increased  CLEC  costs  and the 1997  charges.  The 1997  charges  include
approximately  $.7 million  related to the  curtailment of certain long distance
service  operations,   approximately  $34.7  million  related  to  benefit  plan
curtailments and related regulatory assets,  approximately $67.4 million related
to  the   write-off  of   communications   information   systems  and  software,
approximately $34.3 million related to regulatory commission orders in New York,
Vermont and Arizona,  approximately  $10.8 million related to accounting  policy
changes  associated  with ELI in preparation for its initial public offering and
approximately $2.7 million of other adjustments.

Taxes other than income  increased $4.0 million, or 4%, in 1998 primarily due to
the acquisition of TGC and increased property taxes in Vermont.  The taxes other
than income  increase in 1997 was primarily due to increased  payroll,  property
and franchise taxes resulting from communications acquisitions, taxes associated
with  long  distance   operations  and  increased  property  taxes  in  Arizona,
California, Louisiana and Pennsylvania.

Sales and marketing expenses  decreased $7.6 million, or 14%, in 1998  primarily
due to an $8.6 million 1997 charge  related to the  curtailment  of certain long
distance  service  operations.  Absent  the 1997  charge,  sales  and  marketing
expenses  increased  2% primarily  due to  increases  in  personnel  and related
expenses to support  expanded  CLEC  service  offerings,  partially  offset by a
reduced  communications sales and marketing  workforce.  The sales and marketing
expense  increase in 1997 was  primarily  due to  increased  costs  necessary to
support an increased level of service offerings and the 1997 charge.

                                      -29-
<PAGE>
<TABLE>
<CAPTION>
                                               INVESTMENT AND OTHER INCOME 
                                               ---------------------------
<S>                                                                       <C>                         <C>                    <C> 
                                                                    1998                        1997                   1996
                                                          -------------------------      ----------------------      ------ 
                                                                        Change from                 Change from
                                                          Amount        Prior year        Amount    Prior year       Amount 
                                                          ------        -----------       ------    -----------      ------ 
                                                                                            ($ in thousands)
Non operating gain on sale of subsidiary stock        $         -           N/A      $       78,734       N/A      $        -
Investment income                                          32,505            (4%)            33,739        26%         26,834
Other income (loss), net                                  (24,526)         (704%)             4,062       (90%)        39,621
                                                        ------------                   ------------               -----------
                                                      $     7,979           (93%)    $      116,535        75%     $   66,455
                                                        ============                   ============               ===========

The non  operating  gain on sale of  subsidiary  stock in 1997 of $78.7 million
represents  the pre-tax  gain on the ELI initial  public  offering of  8,000,000
shares of Class A Common Stock at a price of $16 per share on November 24, 1997.

Investment  income decreased $1.2 million, or 4%, in 1998 primarily due to lower
average  investment  balances.  The  investment  income  increase  in  1997  was
primarily due to higher  investment  balances and an increase in the  Centennial
dividend.

Other income (loss), net decreased $28.6 million, or 704%, in 1998 primarily due
to the  recognition  of a $31.9 million loss resulting from the decline in value
of the HTCC investment,  partially offset by a 1997 charge of approximately $4.5
million  related to an  Arizona  Public  Utility  Commission  order  disallowing
recovery of certain  amounts of the equity  component  of the AFUDC.  Absent the
decline in value of HTCC and the 1997 charge, other income (loss), net decreased
14%  primarily  due to a decrease in the equity  component  of AFUDC.  The other
income  (loss),  net decrease in 1997 was primarily due to the 1997 charge,  $22
million earned from HTCC in 1996 for guarantees and financial  support  provided
by the  Company  and 1996  gains  totaling  $4.5  million on the sale of land in
Illinois assets in Arizona.

                                                     MINORITY INTEREST
                                                     -----------------

                                                                 1998                        1997                         1996
                                                          -------------------------      --------------------------      -----    
                                                                        Change from                     Change from
                                                          Amount        Prior year       Amount         Prior year       Amount
                                                          ------        -----------      ------         -----------      ------ 
                                                                                     ($ in thousands)
Minority interest                                      $  14,032          2,076%  $        645             N/A    $          -


Minority  interest is a result of ELI's initial public offering in November 1997
and it represents  17.35%,  as of December 31, 1998, of the minority's  share of
ELI's  loss  before  income tax  benefit  and  cumulative  effect of a change in
accounting principle.

                                                      INTEREST EXPENSE
                                                      ----------------

                                                                   1998                      1997                       1996
                                                          ------------------------    ---------------------            ------      
                                                                       Change from               Change from
                                                          Amount       Prior year     Amount     Prior year            Amount 
                                                          ------       -----------    ------     -----------           ------
                                                                                   ($ in thousands)
Interest expense                                       $  112,239           3%       $ 109,329        18%           $ 92,695


Interest  expense  increased  $2.9  million,  or 3%, in  1998 primarily  due  to
increased long term debt outstanding partially offset by an increase in the debt
component of AFUDC, a 1997 charge of  approximately  $1.7 million  related to an
Arizona Public Utility Commission order disallowing  recovery of certain amounts
of the debt  component  of  AFUDC.  Absent  the 1997  charge,  interest  expense
increased 4% primarily due to increased  long term debt  outstanding,  partially
offset by an increase  in the debt  component  of AFUDC.  The  interest  expense
increase in 1997 was  primarily  due to the issuance of  debentures  in June and
December 1996 to fund acquisitions and capital expenditures and the 1997 charge.

                                      -30-
<PAGE>
                                                        INCOME TAXES
                                                        ------------
                                                                 1998                         1997                      1996 
                                                         -----------------------      ---------------------            ------   
                                                                     Change from                Change from
                                                         Amount      Prior year       Amount    Prior year             Amount 
                                                         ------      -----------      ------    -----------            ------
                                                                                   ($ in thousands)
Income taxes                                           $  22,337          203%      $  7,383      (91%)              $ 84,937

Income  taxes  increased  $15.0  million, or 203%, in 1998 and decreased in 1997
primarily due to the $62.1 million tax benefit  associated with the 1997 charges
to earnings.  The effective annual tax rate is approximately 27% and 31% in 1998
and 1997, respectively.

                                         NET INCOME AND NET INCOME PER COMMON SHARE
                                         ------------------------------------------

                                                                             1998                      1997                   1996 
                                                                        ---------------------      ---------------------     ------
                                                                                  Change from                Change from
                                                                        Amount    Prior year       Amount    Prior year      Amount
                                                                        ------    -----------      ------    -----------     ------
                                                                                               ($ in thousands)
          Net Income                                                $    57,060      465%    $     10,100     (94%)       $178,660 
          Net Income Per Share                                      $       .22      450%    $        .04     (94%)       $    .68
</TABLE>

1998 net income and net income per share were  impacted by the  following  after
tax items: Net losses from the Company's CLEC subsidiary of $34.7 million, or 14
cents per share, the non-cash write down of the Company's  investment in HTCC of
$19.7  million,  or 7 cents per  share,  the  cumulative  effect  of  change  in
accounting  principle at the CLEC sector of $2.3  million,  or 1 cent per share,
Y2K costs and separation costs of $6.6 million, or 3 cents per share. Absent the
impact of losses from the Company's CLEC subsidiary  and the 1998 special items,
net income would have been $120.4 million, or 47 cents per share.

1997 net income and net income per share were  impacted by the  following  after
tax items: Net losses from the Company's CLEC subsidiary of $23.8 million,  or 9
cents per share, 1997 charges to earnings (see below) of $135.2  million,  or 52
cents per share, and a gain of $51.2 million, or 20 cents per share, on the sale
of stock by a subsidiary.  Absent the impact of losses from the  Company's  CLEC
subsidiary  and the 1997  special  items,  net  income  would  have been  $117.9
million, or 45 cents per share.

1997 Charges to Earnings
- - ------------------------
In 1996 and early  1997,  the Company had been  pursuing  an  aggressive  growth
strategy to take  advantage  of  opportunities  in the  emerging  communications
marketplace.  This  strategy  included  the  initiation  and  expansion  of long
distance  services which, in combination with other enhanced service  offerings,
would  enable  the  Company  to offer an  integrated  package  of  products  and
services.

Late in 1996,  the Company began the  transition  of its long distance  network,
primarily to fixed cost leases, in order to achieve the lowest cost of providing
long distance  service.  In addition,  the Company initiated a brand recognition
program to support the sales and marketing  initiatives designed to increase the
Company's  market  share.  The increase in revenues  resulting  from this growth
strategy,  though  significant,   did  not  offset  the  resulting  increase  in
incremental expenses from the branding,  sales, and marketing initiatives.  As a
result,  the Company's long distance  service  operations  generated  unexpected
losses  during  the  first  half of 1997  which  had an  adverse  impact  on the
Company's  earnings and cash flow.  During the second  quarter 1997,  management
re-evaluated this growth strategy in light of this continuing impact on earnings
and cash flow.

                                      -31-
<PAGE>
     In connection with the re-evaluation of the Company's communications growth
     strategy, as well as a review of its employee benefit plans to determine if
     such plans were  competitive  with those provided in the industry,  several
     public utility commission orders requiring the Company to record charges to
     earnings,  and other  charges to  earnings  related  to certain  accounting
     policy changes at ELI in anticipation of its initial public  offering,  the
     Company recorded approximately  $197,300,000 of charges to earnings in 1997
     as follows:
<TABLE>
<CAPTION>
                                                                                             (In thousands)
                                                                                             --------------
<S>                                                                                             <C>    
                       Curtailment of certain long distance service operations                  $34,600
                       Benefit plan curtailments and related regulatory assets                   34,700
                       Telecommunications information systems and software                       67,400
                       Regulatory commission orders                                              47,200
                       Other                                                                     13,400
                                                                                               --------
                           Total                                                               $197,300
                                                                                               ========
</TABLE>

Item 7A.  Quantitative  and  Qualitative  Disclosures  about  Market Risk
          ---------------------------------------------------------------
     The Company is exposed to the impact of interest rate and market risks.  In
     the normal course of business,  the Company employs  established  policies,
     procedures  and internal  processes to manage its exposure to interest rate
     and market  risks.  The  Company's  objective in managing its interest rate
     risk is to limit the impact of interest  rate  changes on earnings and cash
     flows  and  to  lower  its  overall   borrowing  costs.  To  achieve  these
     objectives,  the Company  refinances debt when  advantageous  and maintains
     fixed rate debt on a majority of its  borrowings.  The Company  maintains a
     portfolio  of  investments  consisting  of both  equity and bond  financial
     instruments.  The Company's equity portfolio  primarily  includes long-term
     investments in  telecommunications  companies.  The Company's  conservative
     bond portfolio  consists of fixed income,  state and municipal  securities.
     The  Company  does  not  hold  or  issue   derivative  or  other  financial
     instruments for trading purposes. The Company purchases monthly gas futures
     contracts to manage well-defined  commodity price  fluctuations,  caused by
     weather and other  unpredictable  factors,  associated  with the  Company's
     commitments to deliver natural gas to certain industrial customers at fixed
     prices.  This derivative  financial  instrument activity is not material to
     the Company's  consolidated  financial  position,  results of operations or
     cash flows.

Item 8.       Financial Statements and Supplementary Data
              -------------------------------------------

The following documents are filed as part of this Report:

               1. Financial Statements, See Index on page F-1.

               2. Supplementary Data, Quarterly Financial Data is included in 
                  the Financial Statements (see 1. above).

Item  9.  Changes  in and  Disagreements  with  Accountants  on Accounting and
          --------------------------------------------------------------------
          Financial Disclosure 
          --------------------

None
                                    PART III
                                    --------

The Company intends to file with the Commission a definitive proxy statement for
the 1999 Annual  Meeting of  Stockholders  pursuant to Regulation  14A not later
than 120 days after December 31, 1998. The  information  called for by this Part
III is incorporated by reference to that proxy statement.

                                     PART IV
                                     -------

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K
          ---------------------------------------------------------------

                                      -32-

<PAGE>
(a) The exhibits listed below are filed as part of this Report:
<TABLE>
<CAPTION>
<S>            <C>    
Exhibit
  No.          Description
- - -------        -----------
3.200.1        Restated  Certificate of Incorporation  of Citizens  Utilities  Company,  with all amendments to June 6, 1996
               and amendment  dated May 21, 1998,  (incorporated  by reference to Exhibit 3.200.1 to the  Registrant's  Form
               S-3 filed June 27, 1996 and exhibit  3.200.1 to the  Registrant's  Quarterly  Report on Form 10-Q for the six
               months ended June 30, 1998, respectively, File No. 001-11001).
3.200.2        By-laws of the Company,  as amended  to-date of Citizens  Utilities  Company,  with all  amendments  to January 20,
               1998, (incorporated by reference to Exhibit 3.200.2 to the       Registrant's  Annual Report on Form 10-K for the
               year ended December 31, 1997, File No. 001-11001).
4.100.1        Indenture of Securities,  dated as of August 15, 1991, to Chemical Bank, as Trustee,  (incorporated  by reference
               to Exhibit  4.100.1 to the  Registrant's  Quarterly  Report on Form 10-Q for the nine months ended  September 30,
               1991, File No. 001-11001).
4.100.2        First  Supplemental  Indenture,  dated August 15,  1991,  (incorporated  by  reference to Exhibit  4.100.2 to the
               Registrant's Quarterly Report on Form 10-Q for the nine months ended September 30, 1991, File No. 001-11001).
4.100.3        Letter of Representations,  dated August 20, 1991, from Citizens Utilities Company and Chemical Bank, as Trustee,
               to  Depository  Trust Company (DTC) for deposit of  securities  with DTC,  (incorporated  by reference to Exhibit
               4.100.3 to the Registrant's  Quarterly Report on Form 10-Q for the nine months ended September 30, 1991, File No.
               001-11001).
4.100.4        Second Supplemental Indenture,  dated January 15, 1992, to Chemical Bank, as Trustee,  (incorporated by reference
               to Exhibit 4.100.4 to the Registrant's  Annual Report on Form 10-K for the year ended December 31, 1991, File No.
               001-11001).
4.100.5        Letter of  Representations,  dated  January 29, 1992,  from  Citizens  Utilities  Company and Chemical  Bank,  as
               Trustee,  to DTC, for deposit of  securities  with DTC,  (incorporated  by  reference  to Exhibit  4.100.5 to the
               Registrant's Annual Report on Form 10-K for the year ended December 31, 1991, File No. 001-11001).
4.100.6        Third Supplemental Indenture,  dated April 15, 1994, to Chemical Bank, as Trustee,  (incorporated by reference to
               Exhibit 4.100.6 to the Registrant's Form 8-K Current Report filed July 5, 1994, File No. 001-11001).
4.100.7        Fourth Supplemental  Indenture,  dated October 1, 1994, to Chemical Bank, as Trustee,  (incorporated by reference
               to Exhibit 4.100.7 to Registrant's Form 8-K Current Report filed January 3, 1995, File No. 001-11001).
4.100.8        Fifth Supplemental Indenture,  dated as of June 15, 1995, to Chemical Bank, as Trustee,  (incorporated by reference
               to Exhibit 4.100.8 to Registrant's Form 8-K Current Report filed March 29, 1996, File No. 001-11001).
4.100.9        Sixth  Supplemental  Indenture,  dated as of October 15,  1995,  to Chemical  Bank,  as Trustee,  (incorporated  by
               reference to Exhibit 4.100.9 to Registrant's Form 8-K Current Report filed March 29, 1996, File No. 001-11001).
4.100.11       Seventh Supplemental Indenture,  dated as of June 1, 1996,  (incorporated by reference to Exhibit 4.100.11 to the
               Registrant's Annual Report on Form 10-K for the year ended December 31, 1996, File No. 001-11001).
4.100.12       Eighth Supplemental  Indenture,  dated as of December 1, 1996,  (incorporated by reference to Exhibit 4.100.12 to
               the Registrant's Annual Report on Form 10-K for the year ended December 31, 1996, File No. 001-11001).
4.200.1        Indenture  dated as of January 15, 1996,  between  Citizens  Utilities  Company and Chemical  Bank,  as indenture
               trustee  (incorporated by reference to Exhibit 4.200.1 to the Registrant's  Form 8-K Current Report filed May 28,
               1996, File No. 001-11001).
4.200.2        First Supplemental  Indenture dated as of January 15, 1996, between Citizens Utilities Company and Chemical Bank,
               as indenture  trustee,  (incorporated by reference to Exhibit 4.200.2 to the Registrant's Form 8-K Current Report
               filed May 28, 1996, File No. 001-11001).
4.200.3        5% Convertible  Subordinated  Debenture due 2036,  (contained as Exhibit A to Exhibit 4.200.2),  (incorporated by
               reference to Exhibit 4.200.2 to the Registrant's Form 8-K Current Report filed May 28, 1996, File No. 001-11001).
4.200.4        Amended  and  Restated  Declaration  of Trust  dated  as of  January  15,  1996,  of  Citizens  Utilities  Trust,
               (incorporated  by reference to Exhibit  4.200.4 to the  Registrant's  Form 8-K Current Report filed May 28, 1996,
               File No. 001-11001).
4.200.5        Convertible  Preferred  Security  Certificate,  (contained as Exhibit A-1 to Exhibit  4.200.4),  (incorporated by
               reference to Exhibit 4.200.4 to the Registrant's Form 8-K Current Report filed May 28, 1996, File No. 001-11001).
4.200.6        Amended and Restated Limited  Partnership  Agreement dated as of January 15, 1996 of Citizens  Utilities Capital
               L.P.,  (incorporated by reference to Exhibit 4.200.6 to the  Registrant's  Form 8-K Current Report filed May 28,
               1996, File No. 001-11001).
4.200.7        Partnership Preferred Security Certificate  (contained as Annex A to Exhibit 4.200.6), (incorporated by reference
               to Exhibit 4.200.6 to the Registrant's Form 8-K Current Report filed May 28, 1996, File No. 001-11001).
4.200.8        Convertible  Preferred  Securities  Guarantee  Agreement dated as of January 15, 1996 between Citizens Utilities
               Company  and  Chemical  Bank,  as  guarantee  trustee,  (incorporated  by  reference  to Exhibit  4.200.8 to the
               Registrant's Form 8-K Current Report filed May 28, 1996, File No. 001-11001).

                                      -33-
<PAGE>
Exhibit
  No.          Description
- - -------        -----------
4.200.9        Partnership  Preferred  Securities  Guarantee  Agreement dated as of January 15, 1996 between Citizens Utilities
               Company  and  Chemical  Bank,  as  guarantee  trustee,  (incorporated  by  reference  to Exhibit  4.200.9 to the
               Registrant's Form 8-K Current Report filed May 28, 1996, File No. 001-11001).
4.200.10       Letter of  Representations,  dated  January 18, 1996,  from  Citizens  Utilities  Company and Chemical  Bank, as
               trustee,  to DTC,  for deposit of  Convertible  Preferred  Securities  with DTC,  (incorporated  by reference to
               Exhibit 4.200.10 to the Registrant's Form 8-K Current Report filed May 28, 1996, File No. 001-11001).
10.1           Incentive  Deferred  Compensation  Plan, dated April 16, 1991,  (incorporated by reference to Exhibit 10.1 to the
               Registrant's Annual Report on Form 10-K for the year ended December 31, 1991, File No. 001-11001).
10.6           Deferred  Compensation  Plans for  Directors,  dated  November 26, 1984 and December 10, 1984,  (incorporated  by
               reference to Exhibit 10.6 to the  Registrant's  Annual Report on Form 10-K for the year ended  December 31, 1984,
               File No. 001-11001).
10.6.1         Directors'  Retirement  Plan,  effective  January 1, 1989,  (incorporated  by reference to Exhibit  10.6.1 to the
               Registrant's Annual Report on Form 10-K for the year ended December 31, 1989, File No. 001-11001).
10.6.2         Non-Employee  Directors'  Deferred Fee Equity Plan dated as of June 28, 1994, with all amendments to May 5, 1997,
               (incorporated by reference to Exhibit A to the Registrant's  Proxy Statement dated April 4, 1995 and Exhibit A to
               the Registrant's Proxy Statement dated March 28, 1997, respectively, File No. 001-11001).
10.16.1        Employment  Agreement between Citizens Utilities Company and Leonard Tow, effective July 11, 1996,  (incorporated
               by  reference  to Exhibit  10.16.1 to the  Registrant's  Quarterly  Report on Form 10-Q for the nine months ended
               September 30, 1996, File No. 001-11001).
10.17          1992 Employee  Stock Purchase Plan,  with all  amendments to May 5, 1997,  (incorporated  by reference to Exhibit
               10.17 to the Registrant's Annual Report on Form 10-K for the year ended December 31, 1992, File No. 001-11001).
10.18          Amendments  dated May 21, 1993 and May 5, 1997,  to the 1992  Employee  Stock  Purchase  Plan,  (incorporated  by
               reference to the  Registrant's  Proxy Statement dated March 31, 1993 and the  Registrant's  Proxy Statement dated
               March 28, 1997, respectively, File No. 001-11001).
10.20          Asset  Purchase  Agreements  dated  November  28,  1994,  (incorporated  by  reference  to  Exhibit  10.20 to the
               Registrant's Annual Report on Form 10-K for the year ended December 31, 1994, File No. 001-11001).
10.21          1996 Equity  Incentive  Plan and amendment  dated May 5, 1997 to 1996 Equity  Incentive  Plan,  (incorporated  by
               reference to Exhibit A to the Registrant's  Proxy Statement dated March 29, 1996 and Exhibit B to Proxy Statement
               dated March 28, 1997, respectively, File No. 001-11001).
10.5           Participation Agreement between ELI, Shawmut Bank Connecticut,  National Association,  the Certificate Purchasers
               named therein,  the Lenders named therein,  BA Leasing & Capital Corporation and Citizens Utilities Company dated
               as of April 28, 1995, and the related  operating  documents  (incorporated  by reference to Exhibit 10.5 of ELI's
               Registration Statement on Form S-1 effective on November 21, 1997, File No. 333-35227).
12             Computation  of ratio of  earnings  to fixed  charges  (this  item is  included  herein  for the sole  purpose of
               incorporation by reference).
21             Subsidiaries of the Registrant
23             Auditors' Consent
24             Powers of Attorney
27             Financial Data Schedule

Exhibits 10.1,  10.6,  10.6.1,  10.6.2,  10.16.1,  10.17,  10.18 and 10.21 are  management  contracts or  compensatory  plans or
arrangements.
</TABLE>

The  Company  agrees to furnish to the  Commission  upon  request  copies of the
Realty  and  Chattel  Mortgage,  dated  as of March 1,  1965,  made by  Citizens
Utilities  Rural  Company,  Inc.,  to the United  States of  America  (the Rural
Utilities  Services and Rural  Telephone Bank) and the Mortgage Notes which that
mortgage secures; and the several subsequent supplemental Mortgages and Mortgage
Notes;  copies of the  instruments  governing  the  long-term  debt of Louisiana
General  Services,  Inc.;  copies of separate  loan  agreements  and  indentures
governing  various  Industrial  Development  Revenue Bonds;  copies of documents
relating to indebtedness  of  subsidiaries  acquired during 1996, 1997 and 1998,
and  copies  of the  credit  agreement  between  Electric  Lightwave,  Inc.  and
Citibank, N. A. dated November 21, 1997.

(b)  The  Company  filed  on Form 8-K  dated  November  9,  1998,  under  Item 7
     "Financial  Statements,  Pro Forma Financial Information and Exhibits," the
     Company's 1998 third quarter financial results and certain operating data.

                                      -34-
<PAGE>
                                   SIGNATURES
                                   ----------

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                           CITIZENS UTILITIES COMPANY
                           --------------------------
                                  (Registrant)

                               By: /s/ Leonard Tow
                           --------------------------
                                   Leonard Tow
                 Chairman of the Board; Chief Executive Officer;
                    Member, Executive Committee and Director
 
                                  March 11, 1999


                                      -35-
<PAGE>

Pursuant to the  requirements of the Securities  Exchange Act of 1934,  this 
report  has  been  signed  below  by the  following  persons  on  behalf  of 
the registrant and in the capacities indicated on the 11th day of March 1999.
<TABLE>
<CAPTION>

<S>           <C>                                                <C>     
               Signature                                                         Title
               ---------                                                         -----

        /s/ Robert J. DeSantis                                    Chief Financial Officer,
        -----------------------
          (Robert J. DeSantis)                                    Vice President and Treasurer

      /s/ Livingston E. Ross                                      Vice President and Controller
      -------------------------
          (Livingston E. Ross)

           Norman I. Botwinik*                                    Director
      -------------------------
          (Norman I. Botwinik)

           Aaron I. Fleischman*                                   Member, Executive Committee and Director
      -------------------------
          (Aaron I. Fleischman)

            James C. Goodale*                                     Director
      ------------------------- 
           (James C. Goodale)

           Stanley Harfenist*                                     Member, Executive Committee and Director
       ------------------------
          (Stanley Harfenist)

            Andrew N. Heine*                                      Director
      ------------------------- 
           (Andrew N. Heine)

            John L. Schroeder*                                    Member, Executive Committee and Director
      -------------------------
           (John L. Schroeder)

            Robert D. Siff*                                       Director
      -------------------------
           (Robert D. Siff)

           Robert A. Stanger*                                     Director
      -------------------------
          (Robert A. Stanger)

           Edwin Tornberg*                                        Director
      -------------------------
          (Edwin Tornberg)

           Claire L. Tow*                                         Director
      -------------------------
          (Claire L. Tow)

           Charles H. Symington, Jr*                              Director
      -------------------------------
          (Charles H. Symington, Jr.)


*By:     /s/ Robert J. DeSantis                 
      ----------------------------
          (Robert J. DeSantis)
           Attorney-in-Fact

                                      -36-
<PAGE>
</TABLE>

                                                     
                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Index to Consolidated Financial Statements


<TABLE>
<CAPTION>


<S>                                                                                                   <C>
Item                                                                                                  Page
- - ----                                                                                                  ----
Independent Auditors' Report                                                                          F-2

Consolidated balance sheets as of December 31, 1998, 1997 and 1996                                    F-3

Consolidated statements of income and  comprehensive income for the years ended
   December 31, 1998, 1997 and 1996                                                                   F-4

Consolidated statements of shareholders' equity for the years ended                                   F-5
   December 31, 1998, 1997 and 1996

Consolidated statements of cash flows for the years ended
   December 31, 1998, 1997 and 1996                                                                   F-6

Notes to consolidated financial statements                                                            F-7
</TABLE>

                                      F-1
<PAGE>


                          Independent Auditors' Report
                          ----------------------------

The Board of Directors and Shareholders
Citizens Utilities Company:


We have  audited  the  accompanying  consolidated  balance  sheets  of  Citizens
Utilities  Company and  subsidiaries as of December 31, 1998, 1997 and 1996, and
the  related  consolidated   statements  of  income  and  comprehensive  income,
shareholders' equity and cash flows for the years then ended. These consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Citizens Utilities
Company and subsidiaries as of December 31, 1998, 1997 and 1996, and the results
of their  operations and their cash flows for the years then ended in conformity
with generally accepted accounting principles.

As discussed in Note 1(n) to the financial  statements,  the Company changed its
method of accounting in 1998 to adopt the  provisions of the American  Institute
of  Certified  Public  Accountants   Statement  of  Position  (AICPA  SOP)  98-1
"Accounting  for the  Costs of  Computer  Software  Developed  or  Obtained  for
Internal  Use"  and  AICPA  SOP  98-5   "Reporting  on  the  Costs  of  Start-up
Activities."




                                                           KPMG LLP





New York, New York
March 5, 1999

                                      F-2
<PAGE>

<TABLE>
<CAPTION>
                                     CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                                             CONSOLIDATED BALANCE SHEETS
                                          DECEMBER 31, 1998, 1997 and 1996
                                                  ($ in thousands)

<S>                                                                               <C>             <C>             <C> 
                                                                                  1998            1997            1996
                                                                           ------------    ------------    ------------
Assets
   Current assets:
      Cash                                                              $       31,922  $       35,163  $       24,230
      Accounts receivable:
        Customers                                                              251,374         239,226         198,138
        Other                                                                   82,874          60,404          88,320
        Less allowance for doubtful accounts                                    15,870          22,225           4,808
                                                                           ------------    ------------    ------------
        Net accounts receivable                                                318,378         277,405         281,650

      Materials and supplies                                                    29,249          19,885          27,159
      Other current assets                                                      34,492          44,826          36,731
                                                                           ------------    ------------    ------------
        Total current assets                                                   414,041         377,279         369,770
                                                                           ------------    ------------    ------------

   Property, plant and equipment                                             5,947,353       5,297,737       4,582,869
   Less accumulated depreciation                                             1,898,730       1,629,944       1,444,817
                                                                           ------------    ------------    ------------
        Net property, plant and equipment                                    4,048,623       3,667,793       3,138,052
                                                                           ------------    ------------    ------------

   Investments                                                                 414,761         398,499         539,152
   Regulatory assets                                                           204,703         209,921         193,779
   Deferred debits and other assets                                            210,804         219,360         282,395
                                                                           ------------    ------------    ------------
         Total assets                                                   $    5,292,932  $    4,872,852  $    4,523,148
                                                                           ============    ============    ============

Liabilities and Shareholders' Equity
   Current liabilities:
      Long-term debt due within one year                                $        8,930  $        6,691  $        3,593
      Short-term debt                                                          110,000               -               -
      Accounts payable                                                         187,401         222,458         168,299
      Income taxes accrued                                                      53,599          45,064          90,317
      Other taxes accrued                                                       22,812          21,243          19,541
      Interest accrued                                                          27,645          25,413          24,522
      Customers' deposits                                                       33,668          22,095          21,400
      Other current liabilities                                                 63,676          74,906          81,817
                                                                           ------------    ------------    ------------
         Total current liabilities                                             507,731         417,870         409,489

   Deferred income taxes                                                       442,908         420,708         347,975
   Customer advances for construction                                          211,941         174,858         154,324
   Deferred credits                                                             96,827         128,984         115,291
   Contributions in aid of construction                                         90,353          85,932          84,129
   Regulatory liabilities                                                       19,120          20,881          22,810
   Long-term debt                                                            1,900,246       1,706,532       1,509,697
   Minority interest in subsidiary                                              29,785          36,626               -
   Company obligated mandatorily redeemable
     convertible preferred securities *                                        201,250         201,250         201,250
   Shareholders' equity                                                      1,792,771       1,679,211       1,678,183
                                                                           ------------    ------------    ------------
            Total liabilities and shareholders' equity                  $    5,292,932  $    4,872,852  $    4,523,148
                                                                           ============    ============    ============
 
* Represents securities of a subsidiary trust, the sole assets of which are securities of a subsidiary partnership,
  substantially all the assets of which are convertible debentures of the Company.

  The accompanying Notes are an integral part of these Consolidated Financial Statements.

                                      F-3
<PAGE>

                                        CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                                 CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
                                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 and 1996
                                       ($ in thousands, except for per-share amounts)

                                                                                     1998           1997             1996
                                                                              ------------   ------------    -------------

Revenues                                                                   $    1,542,372   $  1,393,619  $    1,306,517      

Operating expenses:
Cost of services                                                                  359,762        344,683         285,749
Operating and maintenance expenses                                                746,597        797,282         531,349
Depreciation                                                                      257,844        235,812         193,733
                                                                              ------------   ------------    -------------
   Total operating expenses                                                     1,364,203      1,377,777       1,010,831
                                                                              ------------   ------------    -------------

   Income from operations                                                         178,169         15,842         295,686

Non operating gain on sale of subsidiary stock                                          -         78,734               -
Investment income                                                                  32,505         33,739          26,834
Other income (loss), net                                                         (24,526)          4,062          39,621
Minority interest                                                                  14,032            645               -
Interest expense                                                                  112,239        109,329          92,695
                                                                              ------------   ------------    -------------
   Income before income taxes, dividends on convertible preferred
    securities and cumulative effect of change in accounting principle             87,941         23,693         269,446

Income taxes                                                                       22,337          7,383          84,937
                                                                              ------------   ------------    -------------
   Income before dividends on convertible preferred securities and
    cumulative effect of change in accounting principle                            65,604         16,310         184,509

Dividends on convertible preferred securities, net of income tax benefit            6,210          6,210           5,849
                                                                              ------------   ------------    -------------
   Income before cumulative effect of change in accounting principle               59,394         10,100         178,660

Cumulative effect of change in accounting principle, net of income tax
  benefit and related minority interest                                             2,334              -               -
                                                                              ------------   ------------    -------------

   Net income                                                                      57,060         10,100         178,660

Other comprehensive income,
    net of tax and reclassification adjustment                                     52,872         10,832         (11,099)
                                                                              ------------   ------------    -------------

   Total Comprehensive income                                              $      109,932   $     20,932  $      167,561        
                                                                              ============   ============    =============

Net income per common share before cumulative effect of change in
  accounting principle:
      Basic                                                                $          .23   $        .04  $          .68       
      Diluted                                                              $          .23   $        .04  $          .68     

Net income per common share:
      Basic                                                                $          .22   $        .04  $          .68
      Diluted                                                              $          .22   $        .04  $          .68  

The accompanying Notes are an integral part of these Consolidated Financial Statements.


                                      F-4
<PAGE>

                                        CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                                      CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                    FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 and 1996
                                       ($ in thousands, except for per-share amounts)

                                                                                                    Accumulated
                                                 Common           Additional                           Other                Total
                                                  Stock           Paid-In           Retained       Comprehensive       Shareholders'
                                                 ($.25)           Capital           Earnings          Income               Equity
                                               ------------    --------------    ------------    ------------------  ---------------
Balance January 1, 1996                     $     56,896    $   1,263,694     $    235,236    $          4,087      $    1,559,913
  Acquisition                                        322           15,308                                                   15,630
  Common stock buybacks to fund stock
    dividends                                     (1,639)         (73,842)                                                 (75,481)
  Stock plans                                        330            6,959                                                    7,289
  Stock issuances to fund EPPICS
    dividends                                        178            7,621                                                    7,799
  EPPICS issuance cost                                             (4,528)                                                  (4,528)
  Net income                                                                       178,660                                 178,660
  Other comprehensive income, net of
     tax and reclassification adjustment                                                               (11,099)            (11,099)
  Stock dividends in shares of Common
     Stock Series A and Series B                   3,701          166,129         (169,830)                                      -
                                               ------------    --------------    ------------    ------------------    ------------
Balance December 31, 1996                   $     59,788    $   1,381,341     $    244,066    $         (7,012)     $    1,678,183
                                               ------------    --------------    ------------    ------------------    ------------
  Acquisitions                                       604            2,736            8,318                                  11,658
  Common stock buybacks to fund
    Stock dividends                               (1,226)         (47,326)                                                 (48,552)
  Stock plans                                        188            6,380                                                    6,568
  Stock issuances to fund EPPICS
    dividends                                        247           10,175                                                   10,422
  Net income                                                                        10,100                                  10,100
  Other comprehensive income, net of
     tax and reclassification adjustment                                                                10,832              10,832
   Stock dividends in shares of Common
    Stock                                          3,148          127,119         (130,267)                                      -
                                               ------------    --------------    ------------    ------------------    ------------
Balance December 31, 1997                   $     62,749    $   1,480,425     $    132,217    $          3,820      $    1,679,211
                                               ------------    --------------    ------------    ------------------    ------------
  Acquisitions                                       133            2,150                                                    2,283
  Common stock buybacks to fund stock
    dividends                                       (453)         (14,370)                                                 (14,823)
  Stock plans                                        171            5,935                                                    6,106
  Stock issuances to fund EPPICS
    dividends                                        273            9,789                                                   10,062
  Net income                                                                        57,060                                  57,060
  Other comprehensive income, net of
     tax and reclassification adjustment                                                                52,872              52,872
  Stock dividends in shares of Common
    Stock                                          1,914           70,259          (72,173)                                      -
                                               ------------    --------------    ------------    ------------------    ------------
Balance December 31, 1998                   $     64,787    $   1,554,188     $    117,104    $         56,692      $    1,792,771
                                               ============    ==============    ============    ==================    ============


       The accompanying Notes are an integral part of these Consolidated Financial Statements.

                                      F-5
<PAGE>

                                     CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                FOR THE YEARS ENDED DECEMBER 31, 1998, 1997 and 1996
                                                  ($ in thousands)

                                                                1998            1997            1996
                                                             ------------    ------------    ------------
Net cash provided by operating activities                 $    262,368    $    230,432    $     375,181
                                                             ------------    ------------    ------------

Cash flows used for investing activities:
   Securities matured                                            2,000          16,205           43,608
   Securities sold                                             992,769         578,494           87,447
   Securities purchased                                       (952,628)       (434,030)        (332,332)
   Construction expenditures                                  (482,870)       (530,744)        (348,379)
   Business acquisitions                                       (94,234)       (105,039)         (87,683)
   Other                                                        (1,028)         25,686          (47,802)
                                                             ------------    ------------    ------------
                                                              (535,991)       (449,428)        (685,141)
                                                             ------------    ------------    ------------

Cash flows from financing activities:
   Long-term debt borrowings                                   243,404         159,769          351,053
   Issuance of EPPICS                                                -               -          196,722
   Issuance of common stock                                      7,101           4,825            6,049
   Issuance of subsidiary stock                                      -         118,554                -
   Short-term debt borrowings (repayments)                      42,000               -         (140,650)
   Common stock buybacks to fund stock dividends               (14,823)        (48,552)         (75,481)
   Long-term debt principal payments                            (7,300)         (3,287)         (20,243)
   Other                                                             -          (1,380)          (1,182)
                                                             ------------    ------------    ------------
                                                               270,382         229,929          316,268
                                                             ------------    ------------    ------------

Increase (decrease) in cash                                     (3,241)         10,933            6,308
Cash at January 1,                                              35,163          24,230           17,922
                                                             ------------    ------------    ------------
Cash at December 31,                                      $     31,922    $     35,163    $      24,230
                                                             ============    ============    ============


</TABLE>

     The accompanying Notes are an integral part of these Consolidated Financial
     Statements.

                                      F-6
<PAGE>
                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(1)  Summary of Significant Accounting Policies:
     ------------------------------------------
     (a)  Description of Business: 
          -----------------------
          The  Company  is a  diversified  communications  and  public  services
          company  which  provides,  either  directly  or through  subsidiaries,
          telecommunications,   gas  transmission  and  distribution,   electric
          transmission  and  distribution,  water  distribution  and  wastewater
          treatment  services to customers in areas of 22 states. The Company is
          not dependent upon any single  geographic  area or single customer for
          its revenues.  No single  regulatory  body  regulated a service of the
          Company that accounted for more than 19% of its 1998 revenues.

          On May 18,  1998,  the Company  announced  its plans to  separate  its
          telecommunications  businesses and public services businesses into two
          stand-alone   publicly-traded   companies.   The  Company  intends  to
          establish and transfer to a new company all of its  telecommunications
          businesses,   including  its  approximate  83%  interest  in  Electric
          Lightwave, Inc. (ELI). This separation is subject to federal and state
          regulatory  approvals and final Board approval,  and is expected to be
          carried out through a distribution  in the stock of the new company to
          the  Company's  shareholders.  The  public  services  businesses  will
          continue  to  operate  as  Citizens  Utilities  Company  and intend to
          provide gas transmission and distribution,  electric  transmission and
          distribution,  water distribution and wastewater  treatment  services.
          This  separation  is  being  made  in  recognition  of  the  different
          investment  features,   performance   criteria,   capital  structures,
          dividend policies,  customers'  requirements and regulatory designs of
          each  business,  and would  allow  each  business  to  pursue  its own
          strategy and compete more effectively in its respective  markets.  The
          separation is expected to strengthen  both  businesses and enable each
          of them to take full advantage of opportunities to enhance value.

          The  Company  received  an order from the  Federal  Energy  Regulatory
          Commission  that  granted an approval  necessary  to proceed  with its
          separation  plans.  The  Company  filed a  request  with the  Internal
          Revenue  Service for a private  letter ruling that the  transaction is
          not  subject to federal  income tax.  The Company has filed  petitions
          with numerous state regulatory agencies for the approvals necessary to
          proceed  with  its  separation  plans  and to date  has  received  the
          necessary  approval from four of these agencies.  An application  with
          the  Federal  Communications  Commission  (FCC)  for the  transfer  of
          certain   licenses  and  filings  with  the  Securities  and  Exchange
          Commission  will  also be made  during  the  separation  process.  The
          transaction is expected to be completed in the second half of 1999.

          Although the Company  continues to aggressively  pursue its separation
          plans,  changing market conditions and new business  opportunities may
          require it to consider  other  methods to enhance  shareholder  value,
          including the sale or other disposition of certain  properties and the
          acquisition of new properties.

   (b)   Principles of Consolidation and Use of Estimates:
         ------------------------------------------------
          The consolidated financial statements have been prepared in accordance
          with generally accepted accounting principles and include the accounts
          of  Citizens   Utilities   Company  and  its   subsidiaries.   Certain
          reclassifications  of balances  previously  reported have been made to
          conform to current presentation.

          The  preparation of financial  statements in conformity with generally
          accepted  accounting  principles requires management to make estimates
          and  assumptions  that  affect  the  reported  amounts  of assets  and
          liabilities  at the date of the financial  statements and the reported
          amounts of revenues and expenses during the reporting  period.  Actual
          results could differ from those estimates.

     (c) Revenues:
         --------
          The Company records revenues from  communications  and public services
          customers when services are provided.  Certain communications revenues
          are estimated under cost  separation  procedures that base revenues on
          current  operating costs and investments in facilities to provide such
          services.

     (d) Construction Costs and Maintenance Expense:
         ------------------------------------------
          Property,  plant and equipment are stated at original cost,  including
          general  overhead and an allowance for funds used during  construction
          (AFUDC)  for  regulated   businesses  and  capitalized   interest  for
          unregulated  businesses.   Maintenance  and  repairs  are  charged  to
          operating expenses as incurred.

                                      F-7
<PAGE>
                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

          AFUDC  represents the borrowing costs and a return on common equity of
          funds used to  finance  construction  of  regulated  assets.  AFUDC is
          capitalized  as a  component  of  additions  to  property,  plant  and
          equipment and is credited to income.  AFUDC does not represent current
          cash  earnings;  however,  under  established  regulatory  rate-making
          practices,  after the related plant is placed in service,  the Company
          is  permitted to include in the rates  charged for utility  services a
          fair  return on and  depreciation  of such AFUDC  included in plant in
          service.  The amount of AFUDC  relating to equity is included in other
          income, net ($5,311,000,  $6,881,000 and $8,704,000 for 1998, 1997 and
          1996,  respectively) and the amount relating to borrowings is included
          as  a  reduction  of  interest  expense  ($3,396,000,  $2,978,000  and
          $3,385,000  for 1998,  1997 and 1996,  respectively).  The 1997 income
          statement also reflects a writeoff  ($4,486,000 relating to equity and
          $1,744,000  relating to  borrowings)  pursuant  to certain  regulatory
          commission  orders (see Note 10). The book value,  net of salvage,  of
          routine property,  plant and equipment dispositions is charged against
          accumulated depreciation for regulated operations.

          Capitalized interest for unregulated  construction activities credited
          to  interest  expense  related to ELI's  capital  expenditure  program
          amounted to $10,444,000,  $4,693,000 and $3,109,000 for 1998, 1997 and
          1996, respectively.

     (e) Depreciation Expense:
         --------------------
          Depreciation  expense,  calculated using the straight-line  method, is
          based upon the estimated service lives of various  classifications  of
          property,  plant and equipment and represents approximately 5%, 5% and
          5% for 1998,  1997 and 1996,  respectively,  of the gross  depreciable
          property, plant and equipment.

     (f) Regulatory Assets and Liabilities:
         ---------------------------------
          The Company's  regulated  operations  are subject to the provisions of
          Statement of Financial Accounting Standards (SFAS) No. 71, "Accounting
          for the  Effects of Certain  Types of  Regulation."  SFAS 71  requires
          regulated  entities to record  regulatory  assets and liabilities as a
          result of actions of regulators.

          The Company continuously  monitors the applicability of SFAS 71 to its
          regulated  operations.  SFAS 71 may,  at some future  date,  be deemed
          inapplicable   due  to  changes  in  the  regulatory  and  competitive
          environments and/or a decision by the Company to accelerate deployment
          of new technology.  If the Company were to discontinue the application
          of SFAS 71 to one or more of its  regulated  operations,  the  Company
          would be required to write off its  regulatory  assets and  regulatory
          liabilities and would be required to adjust the carrying amount of any
          other assets, including property,  plant and equipment,  that would be
          deemed not recoverable related to those operations. In addition, there
          could be potential  stranded costs  associated  with certain long term
          fixed  price  contracts  which  may not be  recoverable.  The  Company
          believes its  regulated  operations  continue to meet the criteria for
          SFAS 71 and that the carrying value of its regulated  property,  plant
          and  equipment  is   recoverable   in  accordance   with   established
          rate-making practices.

     (g)Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of:
        ------------------------------------------------------------------------
          The  Company  reviews  long-lived  assets  and  certain   identifiable
          intangibles   for   impairment   whenever   events   or   changes   in
          circumstances,  including the actions of regulators, indicate that the
          carrying amount of an asset may not be recoverable.  Recoverability of
          assets to be held and used is measured by a comparison of the carrying
          amount of an asset to future net cash flows  expected to be  generated
          by the  asset.  If such  assets are  considered  to be  impaired,  the
          impairment  to be  recognized  is  measured by the amount by which the
          carrying amount of the assets exceed the fair value.

     (h) Accounting for Investments and Short-Term Debt:
         ----------------------------------------------
          Investments include high credit quality,  short- and intermediate-term
          fixed-income   securities   (primarily   state  and   municipal   debt
          obligations)  and  equity  securities.   The  Company  classifies  its
          investments at purchase as  available-for-sale  or held-to-maturity in
          accordance with SFAS 115,  "Accounting for Certain Investments in Debt
          and  Equity  Securities."  The  Company  does not  maintain  a trading
          portfolio.

          Securities classified as  available-for-sale  are carried at estimated
          fair market value.  These securities are held for an indefinite period
          of  time,  but  might  be sold in the  future  as  changes  in  market
          conditions or economic factors occur.  Net aggregate  unrealized gains
          and losses related to such securities, net of taxes, are included as a
          separate component of shareholders'  equity.  Securities classified as
          held-to-maturity   are  carried  at  amortized   cost,   adjusted  for
          amortization  of  premiums/discounts  and accretion over the period to
          maturity,  and are those  which the Company has the ability and intent
          to hold to maturity. Interest, dividends and gains and losses realized
          on sales of securities are reported in Investment income.

                                      F-8
<PAGE>
                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

          The  Company  evaluates  its  investments  periodically  to  determine
          whether any decline in fair value,  below the amortized cost basis, is
          other than temporary. If the Company determines that a decline in fair
          value is  other  than  temporary,  the  cost  basis of the  individual
          investment  is written  down to fair value as a new cost basis and the
          amount of the  write  down is  accounted  for as a  realized  loss and
          included in earnings.

          In 1998,  short-term debt represents  commercial  paper notes payable.
          This short-term debt was repaid in January 1999 with the proceeds from
          the sale of the  Company's  investment in  Centennial  Cellular  Corp.
          (Centennial) (see Note 1(i) below).

     (i) Investment in Centennial Cellular Corp.:
         ---------------------------------------- 
          In August 1991, the Company recorded its initial investment in 102,187
          shares of  Centennial  Convertible  Redeemable  Preferred  Stock  (the
          Preferred  Security) at $49,842,000 and 1,367,099 shares of Centennial
          Class  B  Common  Stock  at   $19,826,000,   which  in  the  aggregate
          represented  the  historical  cost of the Company's  investment in its
          subsidiary,  Citizens  Cellular  Company,  prior  to its  merger  with
          Centennial.  During 1994,  the Company  purchased  615,195  additional
          shares of Centennial Class B Common Stock for $8,613,000 pursuant to a
          Centennial rights offering.

          The  terms of the  Preferred  Security  provided  that  the  Preferred
          Security may be converted by the holder into  Centennial  common stock
          and that it accreted a liquidation value preference through August 31,
          1996 at a fixed annual  dividend rate of 7.5%,  compounded  quarterly,
          until the Preferred Security reached a liquidation value preference of
          $186,287,000 on August 31, 1996.

          The  Company  recognized  the  non-cash  accretion  on  the  Preferred
          Security  as it was earned in each period  through  August 31, 1996 as
          investment  income and increased  the book value of its  investment in
          Centennial by the same amount. The liquidation value preference earned
          on the  Preferred  Security for 1996 was  $9,043,000.  From  inception
          through  August 31, 1996,  $57,837,000 of such accretion was accounted
          for in this manner. The Preferred Security was mandatorily  redeemable
          on August 30, 2006.

          Commencing September 1, 1996,  Centennial had the option to either (a)
          declare and pay or accumulate an 8.5% annual dividend on the Preferred
          Security's $186,287,000  liquidation value or (b) redeem the Preferred
          Security  for  $186,287,000  in cash or in  Centennial  common  stock.
          Commencing  September  1, 1996,  the Company  recognized  $15,835,000,
          $15,835,000 and $5,278,000 as dividend income from Centennial  related
          to 1998, 1997 and 1996, respectively.

          In January  1999,  Centennial  was  acquired as a result of its merger
          with CCW  Acquisition  Corp., a company  organized at the direction of
          Welsh,  Carson,  Anderson & Stowe. The Company was holder of 1,982,294
          shares of Centennial Class B Common Stock. In addition, as a holder of
          102,187 shares of Mandatorily  Redeemable  Convertible Preferred Stock
          of  Centennial,  the  Company was  required  to convert the  Preferred
          Security into approximately  2,972,000 shares of Class B Common Stock.
          In exchange for all of its common stock interests the Company received
          approximately $223,100,000 in cash, of which approximately $17,500,000
          related to accrued  dividends  on the  preferred  stock.  The  Company
          recorded  a  pre-tax  gain  of   approximately   $69,500,000  on  this
          transaction in January 1999.

     (j) Income Taxes, Deferred Income Taxes and Investment Tax Credits:
         ---------------------------------------------------------------
          The  Company  and its  subsidiaries  are  included  in a  consolidated
          federal  income  tax  return.  The  Company  utilizes  the  asset  and
          liability  method of accounting for income taxes.  Under the asset and
          liability  method,  deferred  income  taxes are  recorded  for the tax
          effect of temporary  differences  between the financial  statement and
          the tax bases of assets and liabilities using tax rates expected to be
          in effect when the temporary  differences are expected to turn around.
          Regulatory  assets and liabilities  (see Note 1(f)) include income tax
          benefits previously flowed through to customers and from the allowance
          for funds used during construction, the effects of tax law changes and
          the tax benefit  associated with unamortized  deferred  investment tax
          credits.   These  regulatory  assets  and  liabilities  represent  the
          probable  net  increase in  revenues  that will be  reflected  through
          future ratemaking proceedings.  The investment tax credits relating to
          utility properties,  as defined by applicable regulatory  authorities,
          have been deferred and are being amortized to income over the lives of
          the related properties.

                                      F-9
<PAGE>
                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

     (k) Employee Stock Plans:
         ---------------------
          The Company  has various  employee  stock  based  compensation  plans.
          Awards under these plans are granted to eligible officers,  management
          employees and non-management exempt and non-exempt  employees.  Awards
          may be made in the  form of  incentive  stock  options,  non-qualified
          stock options,  stock appreciation  rights,  restricted stock or other
          stock based awards. The Company recognizes compensation expense in the
          financial  statements only if the market price of the underlying stock
          exceeds the exercise price on the date of grant.  The Company provides
          pro forma net income and pro forma earnings per share  disclosures for
          employee  stock  option  grants made in 1995 and future years based on
          the fair value of the  options at the date of grant (see Note 9). Fair
          value of options granted is computed  using the Black  Scholes  option
          pricing model.

     (l) Non Operating Gain on Subsidiary Stock and Minority Interest:
         ------------------------------------------------------------
          On November 24, 1997, ELI completed an initial  public  offering (IPO)
          of 8,000,000  shares of its Class A Common Stock. The Company's policy
          is to  account  for  sales of  subsidiary  stock as  income  statement
          transactions and as a result,  in 1997, the Company recorded a pre-tax
          non operating gain of  approximately  $78,700,000  resulting from this
          transaction  and continues to  consolidate  ELI. The Company  retained
          approximately  98% of the voting interest and approximately 83% of the
          economic  ownership in ELI.  Minority  interest  represents  17.35% of
          ELI's loss  before  income tax benefit  and the  cumulative  effect of
          change in accounting principle as of December 31, 1998.

    (m) Net Income Per Common Share:
        ---------------------------  
          Basic earnings per share (EPS) is computed using the weighted  average
          number of common shares  outstanding  during the period being reported
          on.  Diluted EPS reflects the  potential  dilution that could occur if
          securities or other  contracts to issue common stock were exercised or
          converted  into  common  stock at the  beginning  of the period  being
          reported  on. Both Basic and Diluted EPS  calculations  are  presented
          with  adjustments  for  subsequent  stock  dividends.  See Note 13 for
          reconciliation of basic EPS to diluted EPS.

     (n) Changes in Accounting Principles and New Accounting Pronouncements:
         ------------------------------------------------------------------
          In March 1998, the  Accounting  Standards  Executive  Committee of the
          AICPA released  Statement of Position (SOP) 98-1,  "Accounting for the
          Costs of Computer  Software  Developed or Obtained for Internal  Use."
          SOP 98-1 requires that certain costs for the  development  or purchase
          of  internal-use  software  be  capitalized  and  amortized  over  the
          estimated  useful life of the software  and costs for the  preliminary
          project  stage  and  the  post-implementation/operations  stage  of an
          internal-use  computer  software  development  project be  expensed as
          incurred.  Capitalized software costs included in construction work in
          progress   reflect  costs  for  internally   developed  and  purchased
          software.  The  impact  of  the  early  adoption  of SOP  98-1  was to
          capitalize  approximately  $6,100,000  in 1998  that  would  have been
          expensed had the Company not early adopted SOP 98-1.

          In April 1998, the  Accounting  Standards  Executive  Committee of the
          AICPA  released  Statement of Position  (SOP) 98-5, "Reporting on the
          Costs of Start-Up  Activities." SOP 98-5 requires that the unamortized
          portion of deferred  start up costs be written  off and  reported as a
          change in accounting  principle.  Future costs of start-up  activities
          should then be expensed as incurred.  Certain third party direct costs
          incurred by ELI in connection with  negotiating  and securing  initial
          rights-of-way and developing network design for new market clusters or
          locations had been capitalized by ELI in previous years and were being
          amortized over five years. The Company elected to early adopt SOP 98-5
          effective  January  1,  1998.  The net book  value  of these  deferred
          amounts was $3,394,000 which has been reported as a cumulative  effect
          of a change in  accounting  principle  in the  statement of income and
          comprehensive  income for the year ended  December 31, 1998, net of an
          income tax benefit of $577,000  and the related  minority  interest of
          $483,000.

          In 1998, the Company adopted the provisions of SFAS No. 130 "Reporting
          Comprehensive  Income." SFAS 130  establishes  standards for reporting
          and presentation of comprehensive  income and its components in a full
          set of  financial  statements.  Comprehensive  income for the  Company
          consists of net income and net unrealized  gains (losses) on available
          for sale securities and is presented in the consolidated statements of
          income  and   comprehensive   income.   The  statement  only  requires
          additional  disclosures in the consolidated  financial statements;  it
          does not  affect  the  Company's  financial  position,  cash  flows or
          results of  operations.  Prior  year  financial  statements  have been
          conformed to satisfy the requirements of SFAS 130.

                                      F-10
<PAGE>
 
                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

          In 1998, the Company adopted the provisions SFAS No. 131, "Disclosures
          about  Segments of an Enterprise  and Related  Information."  SFAS 131
          establishes  standards  for the way that public  business  enterprises
          report  information  about  operating  segments  in  annual  financial
          statements  and  requires  that  those  enterprises   report  selected
          information  about  operating  segments in interim  financial  reports
          issued to  shareholders.  It also  establishes  standards  for related
          disclosures  about products and services,  geographic  areas and major
          customers. This Statement supersedes SFAS 14, "Financial Reporting for
          Segments of a Business  Enterprise,"  but retains the  requirement  to
          report information about major customers. Segment information has been
          identified  based on the way management  organizes the segments within
          the Company for making operating decisions and assessing  performance.
          Prior year  information  has been  reclassified  to  conform  with the
          current presentation.

          In 1998, the Company  adopted the provisions of SFAS 132,  "Employers'
          Disclosures  about  Pensions  and Other  Postretirement  Benefits,  an
          Amendment  of FASB  Statements  No. 87, 88 and 106." SFAS 132 revises
          employers'  disclosures about pension and other postretirement benefit
          plans.  It does not change the  measurement  or  recognition  of those
          plans. SFAS 132 standardizes the disclosure  requirements for pensions
          and other postretirement benefits to the extent practicable,  requires
          additional  information on changes in the benefit obligations and fair
          values of plan assets that will  facilitate  financial  analysis,  and
          eliminates  certain  disclosures  that are no longer as useful as they
          were when SFAS 87,  "Employers'  Accounting  for  Pensions,"  SFAS 88,
          "Employers'  Accounting for  Settlements  and  Curtailments of Defined
          Benefit  Pension Plans and for  Termination  Benefits,"  and SFAS 106,
          "Employers'   Accounting  for   Postretirement   Benefits  Other  Than
          Pensions," were issued.  Prior year  disclosures have been restated to
          conform with the 1998 presentation.

(2)  Property, Plant and Equipment:
     ------------------------------
<TABLE>
<CAPTION>

     The components of property, plant and equipment at December 31, 1998, 1997 and 1996 are as follows:

<S>                                                               <C>               <C>              <C> 
                                                                  1998              1997             1996
                                                              -------------     -------------     ------------
                                                                               ($ in thousands)
        Transmission and distribution facilities         $       3,411,055  $      3,205,529  $     2,923,630
        Production and generating facilities                     1,202,847         1,103,720          960,422
        Administrative facilities                                  679,862           429,254          368,178
        Construction work in progress                              478,731           411,708          187,692
        Pumping, storage and purification facilities               135,552           132,404          122,340
        Other                                                       39,306            15,122           20,607
                                                              -------------     -------------     ------------
                                                         $       5,947,353  $      5,297,737  $     4,582,869
                                                              =============     =============     ============
</TABLE>
(3) Mergers and  Acquisitions:
    ------------------------  
    In  November  1998,  the  Company  acquired  all of the stock of Rhinelander
    Telecommunication, Inc. (RTI) for approximately  $84,000,000  in  cash.  RTI
    is a diversified  telecommunications  company  engaged  in  providing  local
    exchange, long distance, Internet  access,  wireless and  cable   television
    services to rural markets in Wisconsin.  This  transaction was accounted for
    using the purchase  method of  accounting  and the results of operations  of
    RTI have been  included in the  accompanying financial statements  from  the
    date of acquisition.

    In  October  1998,  the  Company   acquired  all of the stock of St. Charles
    Natural  Gas  Company  for  $5,000,000  in  cash.   St. Charles  Natural Gas
    Company is a natural gas distribution  company serving  5,000  customers  in
    Louisiana  and will become  part of the  Company's Louisiana Gas    Services
    operations.  This  transaction  was accounted for using the purchase  method
    of  accounting  and the results of  operations  of  St. Charles  Natural Gas
    Company  have been  included in the  accompanying  financial statements from
    the date of acquisition.

                                      F-11
<PAGE>
                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

    In December 1997, the Company acquired Ogden Telephone Company (Ogden)  in a
    stock for stock transaction. In 1997 the Company issued 2,308,262 shares  of
    Common  Stock to  effect  the  merger.  In  1998,  288,554 additional shares
    of  the  Company's  Common  Stock were issued in connection with this trans-
    action.  Ogden  was  an independent  telephone operating  company  providing
    services to residential and commercial customers in Monroe County, New York.
    This  transaction was accounted for using the  pooling  of  interests method
    of  accounting  and the results of operations of Ogden have been included in
    the  accompanying financial statements since the beginning of the 1997 year.
    Prior year financial  statements  were  not  restated  as the  amounts  were
    not significant.

    In October 1997, the Company purchased  the St. John The Baptist Parish  Gas
    System in Louisiana,  for  approximately  $2,100,000  in  cash.  This system
    serves 2,200  customers.   This  transaction  was  accounted  for using  the
    purchase  method of accounting and the results of operations of St. John The
    Baptist  Parish Gas System have been  included in the accompanying financial
    statements from the date of acquisition.

    In October 1997, the  Company  purchased all of  the  outstanding  stock  of
    Gasco,  Inc.,  now  known  as  The  Gas  Company  (TGC)  for   approximately
    $100,000,000  in cash from  BHP Hawaii.  TGC is a gas distribution   company
    serving approximately 66,000 customers  throughout Hawaii. This  transaction
    was accounted for using the purchase method of accounting and the results of
    operations  of   TGC  have  been  included  in  the  accompanying  financial
    statements from the date of acquisition.

    In December 1996, the Company acquired Conference-Call USA, Inc. (Conference
    -Call)  in  a  stock  for  stock  transaction.    Conference-Call   provides
    nationwide conference calling services and its subsidiary, Dial, Inc.(Dial),
    provides  international  dial-back  services.  The Company  issued 1,289,133
    shares of common stock in  exchange for  all  of  the common  and  preferred
    stock of  Conference-Call.  The agreement provides that Conference-Call and/
    or Dial would be required to issue additional  shares if specified financial
    results  are  achieved in future periods.  As a result, the  Company  issued
    243,497  and 113,785 in 1998  and  1997,  respectively,   as  part  of  this
    provision.  This transaction  was accounted for using the purchase method of
    accounting  and  the  results  of  operations  of  Conference-Call have been
    included  in  the  accompanying  financial  statements  from  the   date  of
    acquisition.

    The  following  pro  forma  financial  information   presents  the  combined
    results of operations of the Company, RTI and TGC as if the acquisitions had
    occurred on January 1 of the year preceding the dates of  acquisition.   The
    pro  forma  financial information  does  not necessarily reflect the results
    of  operations  that  would  have  occurred  had  the  Company,  RTI and TGC
    constituted  a  single  entity during such periods.  The effect of the other
    acquisitions  discussed above would not significantly impact  the  pro forma
    results.
<TABLE>
<CAPTION>
<S>                                                                    <C>                <C>                <C> 
                                                                       1998               1997               1996
                                                                  ---------------     -------------    -----------------
          ($ in thousands, except for per share amounts)
          Revenues                                             $       1,560,000  $      1,488,000  $       1,396,000
          Net income                                           $          56,000  $         13,000  $         184,000

          Basic earnings per common share                      $             .22  $            .05  $             .70
          Diluted earnings per common share                    $             .22  $            .05  $             .70
</TABLE>
    A subsidiary of the Company, in a joint venture with a subsidiary of Century
    Communications Corp. (Century), acquired and operates four cable  television
    systems in  southern  California  serving  over  90,000  basic  subscribers.
    Century is a cable  television  company  of which Leonard  Tow, the Chairman
    and  Chief Executive Officer of the Company, is Chairman and Chief Executive
    Officer.  In addition,  Claire Tow,  a Director  of the Company, is a Senior
    Vice President and a Director of Century.  A management  board on which  the
    Company and Century are equally  represented  governs the joint  venture.  A
    subsidiary of Century (the Manager) manages the day-to-day operations of the
    systems.  The Manager  does not receive  a management  fee but is reimbursed
    only  for  the  actua  costs  it incurs on behalf of the joint venture.  The
    Manager is obligated to pass through to the joint  venture any discount,  up
    to 5%, off the published  prices of services  or assets  purchased  for  the
    joint venture for use in the systems.  The Manager is entitled to retain any
    discount  in  excess  of 5%.   The  Company  accounts  for the joint venture
    following  the  equity  method  of  accounting.  It  is expected  that these
    properties  will   become   part  of  a  larger   partnership   with   Tele-
    Communications,  Inc., a cable  operator in California,  and Century.   Upon
    formation   of  the   partnership,  the  Company  will  own  5.5%  of   this
    partnership, which will serve  approximately  772,000  customers  in the Los
    Angeles basin. In March 1999, Adelphia Communications Corporation (Adelphia)
    and Century announced the signing of a definitive  agreement  for the merger
    of Century with  Adelphia (see Note 4). Upon  consummation  of the Adelphia/
    Century  merger, the Company expects to sell to Adelphia its interest in the
    joint  venture  properties  (or its interest in the partnership if the joint
    venture  properties  are transferred to the partnership before the Adelphia/
    Century merger).


                                  F-12
<PAGE>
                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

(4)  Investments:
     ------------
<TABLE>
<CAPTION>
     The components of  investments  at December 31, 1998,  1997 and 1996 are as
     follows:
<S>                                                            <C>            <C>          <C> 
                                                               1998           1997         1996
                                                         --------------- ------------- -----------
                                                                       ($ in thousands)
State and municipal securities                           $    141,202  $     212,743     $ 370,783                     
Centennial Preferred Security                                 107,679        107,679       107,679
Marketable equity securities                                  163,661         75,855        58,351
Other fixed income securities                                   2,219          2,222         2,339
                                                           -----------    -----------   -----------
    Total                                                $    414,761  $     398,499     $ 539,152                
                                                            ==========    ===========   ===========
</TABLE>
    Marketable equity securities for 1998,  1997 and 1996 include  the Company's
    investments  in Hungarian Telephone and Cable Corp. (HTCC), Centennial Class
    B Common Stock and Century Class  A  Common Stock.  The  investment  in  the
    shares of Century  Class A Common Stock  represents approximately 2% of the
    total outstanding common stock of Century and was recorded at a market value
    of approximately $31 3/4 per share as of December 31, 1998. The Chairman and
    Chief Executive  Officer of the Company is also Chairman and Chief Executive
    Officer  of  Century.  Centennial  was a subsidiary of Century.  There  were
    no  sales  of marketable  equity  securities  in  1998,  1997 or 1996.   The
    Company recognized  $22,138,000  in  Other  income  (loss),  net in 1996 for
    guarantees and financial support provided by the Company to HTCC.

    In   March  1999,   Adelphia   Communications   Corporation  and   Century
    Communications  Corp.  announced   the  signing  of  a   definitive  agree-
    ment  for the merger of Century  with  Adelphia.  The Company currently owns
    1,807,095  shares of Century  Class A Common Stock.   Pursuant to the Merger
    Agreement,  each Century Class A Common share  will be  exchanged  for  cash
    of $9.16 and .6122 of a share of Adelphia  Class A Common Stock (for a total
    market value of $44.14 per Century Class A Common share based on  Adelphia's
    March 4, 1999 closing price of $57 1/8).

    The following  summarizes the amortized cost, gross unrealized holding gains
    and losses and fair market value for investments.
<TABLE>
<CAPTION>
<S>                                <C>                  <C>                  <C>  
                                                         Unrealized Holding   Aggregate Fair
Investment Classification            Amortized Cost       Gains    (Losses)    Market Value
- - -------------------------            --------------      ------------------   --------------
                                                          ($ in thousands)
As of December 31, 1998
- - -----------------------
Held-To-Maturity                      $   107,679  $     15,673  $          -     $ 123,352                      
Available-For-Sale                        215,228       100,329       (8,475)       307,082

As of December 31, 1997
- - -----------------------
Held-To-Maturity                      $   107,679  $     78,608  $          -     $ 186,287                    
Available-For-Sale                        284,630        19,673      (13,483)       290,820

As of December 31, 1996
- - -----------------------
Held-To-Maturity                      $   107,679  $     78,608  $          -     $ 186,287        
Available-For-Sale                        442,834         2,903      (14,264)       431,473

</TABLE>
    The amortized cost of  held-to-maturity  securities plus the aggregate  fair
    market  value of  available-for-sale  securities  for each  year   presented
    above equals the total of investments presented in the foregoing investments
    table.   As of  December 31, 1998, all  investments  except  the  Centennial
    Preferred  Security  have been  classified  as available-for-sale.  The fair
    market value of the Centennial  Preferred Security  was  estimated to be its
    accreted  value at December 31, 1997 and 1996 and its  conversion  value  at
    December 31, 1998.  The fair market value reflected above for the Centennial
    Preferred  Security  and  Class B Common Stock at December 31, 1998 approxi-
    mates the amount the Company realized in January 1999. (See Note 1(i))

                                      F-13
<PAGE>
                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

    In 1995,  the  Company  made  an  investment in and  entered into definitive
    agreements with HTCC. In 1997, the Company acquired additional shares in the
    open market.   Pursuant  to  a  definitive  agreement, the  Company had been
    providing requested management services to HTCC.  Expenses incurred  by  the
    Company  in  providing  such  services,  including allocable overhead items,
    were required to be reimbursed by HTCC. HTCC disputed certain provisions  of
    this  definitive  agreement  and the associated management fee. In September
    1998,  HTCC  satisfied  its current obligations with the Company  by issuing
    to the  Company 100,000 shares  of its common  stock and an $8,400,000 note,
    dated September 30, 1998,  bearing  interest  payable  annually  at the rate
    of LIBOR (for one-year dollar deposits) plus 2.5%, maturing in 2004. No gain
    or loss was  recognized  on  this  transaction.  Additionally,  the  current
    management services agreement was terminated and a new seven-year consulting
    services  agreement  between  the  Company  and  HTCC was entered into  with
    services  to  begin in 2004.  HTCC has agreed  to pay the Company a combined
    termination/consulting fee in the aggregate amount  of $21,000,000 in  equal
    annual installments of $3,000,000 beginning in 2004.

    The  investment  in  HTCC  declined  in value  during 1998 and in the fourth
    quarter  of  1998  management  determined  that  the  decline was other than
    temporary.  As a result, the Company recognized a loss of $31,900,000 in the
    HTCC investment as a reduction of Other income (loss), net in  the statement
    of income and comprehensive income.

(5)  Fair Value of Financial Instruments:
     ------------------------------------
    The  following  table  summarizes  the  carrying  amounts and estimated fair
    values  for  certain  of the Company's financial instruments at December 31,
    1998, 1997  and  1996.  For  the  other  financial instruments, representing
    cash,  accounts and notes receivables, short-term debt, accounts payable and
    other accrued  liabilities,  the carrying amounts approximate fair value due
    to the relatively short maturities of those instruments.

<TABLE>
<CAPTION>
<S>                                        <C>                           <C>                            <C>    
                                           1998                          1997                           1996   
                                ------------------------        -----------------------        ----------------------           
                                Carrying                        Carrying                       Carrying
                                 Amount       Fair Value         Amount      Fair Value         Amount      Fair Value 
                                --------      ----------        --------     ----------        --------     ----------
                                                                     ($ in thousands)

Investments                  $     414,761  $     430,434  $     398,499  $      477,107     $  539,152  $     617,760  
Long-term debt                   1,900,246      2,008,422      1,706,532       1,786,622      1,509,697      1,532,251
EPPICS                             201,250        171,566        201,250         192,194        201,250        192,194

     The  fair  value  of  the  above  financial  instruments,  except  for  the
     investment in the Centennial Preferred Security, are based on quoted prices
     at the reporting date for those  financial  instruments.  The fair value of
     the Centennial Preferred Security was estimated to be its accreted value at
     December 1997 and 1996 and its conversion value at December 31, 1998 (based
     on  its  conversion  as  a  result  of  the  merger  with  CCW  Acquisition
     Corporation discussed in Note 1(i)).

 (6) Long-term Debt:
     ---------------
                                             Weighted average
                                             interest rate at                                        December 31,
                                                                                    -----------------------------------------------
                                             December 31, 1998      Maturities          1998             1997               1996
                                             -----------------      ----------      -------------   --------------    -------------
                                                                                                   ($ in thousands)
   Debentures                                    7.34%               2001-2046      $   1,000,000   $   1,000,000   $     1,000,000
   Industrial development revenue bonds          4.95%               2015-2033            458,417         439,277           391,789
   ELI bank credit facility                      5.61%                 2002               284,000          60,000                 -
   Rural Utilities Service Loan Contracts        5.85%               2000-2027             91,078          87,053            77,909
   Senior unsecured notes                        8.05%                 2012                36,000          36,000            36,000
   Other long-term debt                          7.37%               1999-2027             30,751          16,202             3,999
   Commercial paper notes payable                                                               -          68,000                 -
                                                                                      ------------    ------------    -------------
          Total long-term debt                                                      $   1,900,246   $   1,706,532   $     1,509,697
                                                                                      ============    ============    =============
</TABLE>
                                      F-14
<PAGE>
                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                   Notes to Consolidated Financial Statements

     The total  principal  amounts of  industrial  development  revenue bonds at
     December  31,  1998,  1997 and 1996  were  $500,195,000,  $480,195,000  and
     $422,780,000,  respectively. Funds from industrial development revenue bond
     issuances are held by a trustee until qualifying construction  expenditures
     are made at which time the funds are released. The amounts presented in the
     table above  represent funds that have been used for  construction  through
     December 31, 1998, 1997 and 1996, respectively.

     On  December  31,  1997,   certain  commercial  paper  notes  payable  were
     classified as long-term debt because the  obligations  were refinanced with
     long-term debt securities.

     The Company has  available  lines of credit  with  commercial  banks in the
     amounts of $375,000,000 and $200,000,000,  which expire on December 8, 1999
     and December 16, 2003,  respectively,  and have associated facility fees of
     one-thirty  third of one percent  (.03%) per annum and one twentieth of one
     percent  (.05%) per annum,  respectively.  The terms of the lines of credit
     provide the Company  with  extension  options.  No amounts are  outstanding
     under these  facilities.  ELI, a subsidiary  of the Company,  has committed
     lines of credit  with  commercial  banks  under  which it may  borrow up to
     $400,000,000  which is  guaranteed  by the Company and expire  November 21,
     2002.  The  ELI  credit   facility  has  an  associated   facility  fee  of
     one-twentieth  of one  percent  (.05%)  per  annum.  There is  $284,000,000
     outstanding under these facilities.

     The installment principal payments and maturities of long-term debt for the
     next five years are as follows:
<TABLE>
<CAPTION>
<S>                                          <C>            <C>               <C>               <C>           <C> 
                                             1999           2000              2001              2002          2003
                                           ----------    -----------    -----------------    -----------    ---------
                                                                        ($ in thousands)
     Installment principal payments     $      8,930  $       6,990  $             5,490  $       5,524  $     5,971
     Maturities                                    -              -               50,000        284,000            -
                                           ----------    -----------    -----------------    -----------   ----------
                                        $      8,930  $       6,990  $            55,490  $     289,524  $     5,971
                                           ==========    ===========    =================    ===========    =========
</TABLE>
     Holders of certain industrial  development  revenue bonds may tender at par
     prior to maturity. The next tender date is April 1, 2001 for $14,400,000 of
     principal  amount of bonds.  The Company expects to remarket all such bonds
     which are tendered.  In the years 1998, 1997 and 1996, interest payments on
     short- and long-term debt were $123,107,000,  $112,127,000 and $93,274,000,
     respectively.

 (7) Company Obligated Mandatorily Redeemable Convertible Preferred Securities: 
     -------------------------------------------------------------------------
     During the first quarter of 1996, a consolidated wholly-owned subsidiary of
     the  Company,   Citizens  Utilities  Trust  (the  Trust),   issued,  in  an
     underwritten  public  offering,  4,025,000  shares of 5% Company  Obligated
     Mandatorily  Redeemable  Convertible  Preferred  Securities due 2036 (Trust
     Convertible  Preferred  Securities  or  EPPICS),   representing   preferred
     undivided  interests  in the  assets  of  the  Trust,  with  a  liquidation
     preference  of  $50  per  security  (for  a  total  liquidation  amount  of
     $201,250,000).  The  proceeds  from the  issuance of the Trust  Convertible
     Preferred  Securities  and a  Company  capital  contribution  were  used to
     purchase  $207,475,000  aggregate  liquidation  amount  of  5%  Partnership
     Convertible  Preferred  Securities  due  2036  from  another  wholly  owned
     consolidated subsidiary, Citizens Utilities Capital L.P. (the Partnership).
     The proceeds  from the issuance of the  Partnership  Convertible  Preferred
     Securities and a Company  capital  contribution  were used to purchase from
     the  Company  $211,756,050  aggregate  principal  amount of 5%  Convertible
     Subordinated  Debentures  Due  2036.  The sole  assets of the Trust are the
     Partnership Convertible Preferred Securities, and the Company's Convertible
     Subordinated   Debentures   are   substantially   all  the  assets  of  the
     Partnership.  The Company's obligations under the agreements related to the
     issuances  of  such  securities,  taken  together,  constitute  a full  and
     unconditional  guarantee by the Company of the Trust's obligations relating
     to  the  Trust  Convertible  Preferred  Securities  and  the  Partnership's
     obligations relating to the Partnership  Convertible  Preferred Securities.
     The $196,722,000 of net proceeds from the issuances was used to permanently
     fund a portion of the acquisition of telecommunications properties.

                                      F-15
<PAGE>

                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     In  accordance  with the terms of the  issuances,  the Company  paid the 5%
     interest on the  Convertible  Subordinated  Debentures in Citizens'  Common
     Stock.  During  1998,  1,093,274  shares of Common Stock were issued to the
     Partnership in payment of interest of which  1,009,231  shares were sold by
     the Partnership to satisfy cash dividend  payment  elections by the holders
     of the EPPICS. The sales proceeds and the remaining 84,043 shares of Common
     Stock  were  distributed  by the  Partnership  to the Trust.  During  1997,
     986,579 shares of Common Stock were issued to the Partnership in payment of
     interest of which 952,007  shares were sold by the  Partnership  to satisfy
     cash  dividend  payment  elections by the holders of the EPPICS.  The sales
     proceeds and the remaining  34,572 shares of Common Stock were  distributed
     by the  Partnership  to the Trust.  During 1996,  709,748  shares of Common
     Stock  Series A were  issued to the  Partnership  in payment of interest of
     which 654,119 shares were sold by the  Partnership to satisfy cash dividend
     payment elections by the holders of the EPPICS.  The sales proceeds and the
     remaining  55,629 shares of Common Stock Series A were  distributed  by the
     Partnership  to the  Trust.  The Trust  distributed  the cash and shares as
     dividends to the holders of the EPPICS in 1998, 1997 and 1996.

(8)  Capital Stock:
     -------------
     The common stock of the Company had  consisted of two series,  Series A and
     Series B. On August 25, 1997,  the Board of Directors  voted to convert the
     shares of Series A Common  Stock into  Series B Common  Stock at a ratio of
     one share of Series B Common Stock for each share of Series A Common Stock.
     The result of this  conversion  was one class of stock now  referred to as
     the Common Stock. The 1997 and 1996 consolidated  financial statements give
     retroactive  effect  to  the  aforementioned  conversion.  The  Company  is
     authorized to issue up to  600,000,000  shares of Common  Stock.  Quarterly
     stock   dividends  had  been  declared  and  issued  on  Common  Stock  and
     shareholders had the option of enrolling in the "Common Stock Dividend Sale
     Plan." The plan offered  shareholders  the  opportunity to have their stock
     dividends  sold by the plan  broker and the net cash  proceeds  of the sale
     distributed to them quarterly.

     The amount and timing of  dividends  payable on Common Stock are within the
     sole discretion of the Company's Board of Directors. The Board of Directors
     has  undertaken  an extensive  review of the Company's  dividend  policy in
     conjunction  with its  separation  plans.  Resulting  from this review,  in
     November 1998,  the Board of Directors  concluded that after the payment of
     the  December  1998 stock  dividend,  the Company  should  discontinue  the
     payment of stock dividends at least through the separation. Post-separation
     dividend  policies for both the new company and Citizens  Utilities Company
     will  continue  to be  evaluated  and will be subject to  approval  by each
     company's  board  of  directors.  In  1998,  1997 and  1996,  the  Board of
     Directors   reviewed   alternative  stock  dividend  cash  equivalents  and
     associated  stock  dividend  rates each quarter in order to  determine  and
     declare a prudent stock dividend rate in light of the Company's  actual and
     forecasted  financial  position  and  results  of  operations,  as  well as
     dividend yields of comparable communications and public services companies.

     Quarterly  and annual  stock  dividend  rates  declared  and  annual  stock
     dividend cash equivalents (adjusted for all stock dividends paid subsequent
     to all dividends  declared  through  December 31, 1998,  and rounded to the
     nearest 1/16th) considered by the Board have been as follows:
<TABLE>
<CAPTION>
                                                                    Dividend Rates
                                                      -------------------------------------------
<S>                                                       <C>            <C>            <C> 
                                                          1998           1997           1996
                                                      -------------- -------------- -------------
                            First quarter                   .75%          1.6 %          1.6 %
                            Second quarter                  .75%          1.6 %          1.6 %
                            Third quarter                   .75%          1.0 %          1.6 %
                            Fourth quarter                  .75%          1.0 %          1.6 %
                                                        --------        -------        -------     
                              Total                         3.0%          5.2 %          6.4 %
                                                        ========        =======        =======
                              Compounded Total             3.03%          5.30%          6.56%
                                                        ========        =======        =======
                            Cash Equivalent              28 5/16 cent    51 1/4 cent    66 1/8 cent
                                                        ========        =======        =======

     The Company  purchased  1,811,000  shares at a cost of $14,826,000 in 1998,
     4,904,000  shares at a cost of $48,552,000 in 1997, and 6,554,000 shares at
     a cost of $75,481,000 in 1996. All purchased  shares were used to pay stock
     dividends.

                                      F-16
<PAGE>

                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements


     The activity in shares of outstanding common stock during 1998, 1997 and 1996 is summarized as follows:

                                                                      Number of Shares
                                                                      ----------------
       Balance at January 1,1996                                        227,587,000
               Acquisition                                                1,289,000
               Common stock dividends                                    14,803,000
               Common stock buybacks to fund stock dividends             (6,554,000)
               Common stock issued to fund EPPICS dividends                 710,000
               Stock plans                                                1,313,000
                                                                       ---------------
       Balance at December 31, 1996                                     239,148,000
               Acquisitions                                               2,417,000
               Common stock dividends                                    12,591,000
               Common stock buybacks to fund stock dividends             (4,904,000)
               Common stock issued to fund EPPICS dividends                 986,000
               Stock plans                                                  756,000
                                                                       ---------------
       Balance at December 31, 1997                                     250,994,000
               Acquisitions                                                 532,000
               Common stock dividends                                     7,657,000
               Common stock buybacks to fund stock dividends             (1,811,000)
               Common stock issued to fund EPPICS dividends               1,093,000
               Stock plans                                                  684,000
                                                                       --------------
       Balance at December 31, 1998                                     259,149,000
                                                                       ==============
</TABLE>

     The Company has  50,000,000  authorized  but  unissued  shares of preferred
     stock ($.01 par).

 (9) Stock Plans:
     -----------
     At December 31, 1998, the Company had four stock based  compensation  plans
     and ELI had two stock based plans which are  described  below.  The Company
     applies APB Opinion No. 25 and related  interpretations  in accounting  for
     the employee stock plans. No  compensation  cost has been recognized in the
     financial  statements for options issued pursuant to the Management  Equity
     Incentive Plan (MEIP), Equity Incentive Plan (EIP), Employee Stock Purchase
     Plan (ESPP),  ELI  Employee  Stock  Purchase  Plan (ELI ESPP) or ELI Equity
     Incentive  Plan (ELI EIP) as the exercise  price for such options was equal
     to the market  price of the stock at the time of grant.  Compensation  cost
     recognized  for the  Company's  Directors'  Deferred  Fee  Equity  Plan was
     $463,798,  $352,017 and $161,231 in 1998, 1997 and 1996, respectively.  Had
     the  Company  determined  compensation  cost based on the fair value at the
     grant date for its MEIP, EIP, ESPP, ELI ESPP and ELI EIP, the Company's pro
     forma Net  income  and Net  income  per  common  share  would  have been as
     follows:

<TABLE>
<CAPTION>
<S>                                                                        <C>          <C>          <C> 
                                                                           1998         1997         1996
                                                                        ------------ ------------ -----------
                                                                                  ($ in thousands)
                     Net Income                          As reported      $57,060      $10,100      $178,660
                                                         Pro forma         45,409        7,374       176,662

                     Net Income per common share         As reported:
                                                            Basic            $.22         $.04          $.68
                                                            Diluted           .22          .04           .68
                                                         Pro forma:
                                                            Basic            $.18         $.03          $.68
                                                            Diluted           .17          .03           .67

     Pro forma Net income reflects only the vested portion of options granted in
     1998,  1997,  1996 and 1995.  Therefore,  the full  impact  of  calculating
     compensation  cost for  stock  options  is not  reflected  in the pro forma
     amounts  above  because pro forma  compensation  cost only  includes  costs
     associated with the vested portion of options granted pursuant to the MEIP,
     EIP, ESPP, ELI ESPP and ELI EIP on or after January 1, 1995.
</TABLE>
                                      F-17
<PAGE>
                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     In November  1998,  the  Compensation  Committee of the Company's  Board of
     Directors  approved  a stock  option  exchange  program  pursuant  to which
     current  employees of the Company  (excluding  senior  executive  officers)
     holding outstanding options, under the MEIP and EIP plans, with an exercise
     price in excess of $10.00 had the right to  exchange  their  options  for a
     lesser number of new options with an exercise price of $7.75. A calculation
     was prepared  using the Black Scholes option pricing model to determine the
     exchange  rate for each  eligible  grant in order to keep the fair value of
     options  exchanged  equal to the fair value of the  options  reissued.  The
     exchanged  options  maintain the same vesting and  expiration  terms.  This
     stock  option  exchange  program  had no impact on  reported  earnings  and
     resulted  in an  aggregate  net  reduction  in shares  subject to option of
     2,202,000 for both MEIP and EIP.

     In August  1998,  the  Compensation  Committee  of ELI's Board of Directors
     approved a stock option exchange program pursuant to which employees of ELI
     holding  outstanding options with an exercise price in excess of $15.50 had
     the right to exchange all or half of their  options for a lesser  number of
     new options with an exercise  price of $8.75.  A  calculation  was prepared
     using the Black Scholes option pricing model to determine the exchange rate
     for  each  eligible  grant in  order  to keep  the  fair  value of  options
     exchanged  equal to the fair value of the options  reissued.  The  repriced
     options maintain the same vesting and expiration  terms.  This stock option
     exchange  program had no impact on reported  earnings and resulted in a net
     reduction in shares subject to option of 546,000.

     Both ELI and the Company repriced these employee stock options in an effort
     to retain  employees at a time when a  significant  percentage  of employee
     stock  options had exercise  prices that were above fair market  value.  No
     compensation costs have been recognized in the financial  statements as the
     exercise  price was equal to the  market  value of the stock at the date of
     repricing.

                        Management Equity Incentive Plan
                        --------------------------------
     Under the MEIP,  awards of the  Company's  Common  Stock may be  granted to
     eligible officers, management employees and non-management exempt employees
     of the Company and its subsidiaries in the form of incentive stock options,
     non-qualified stock options,  stock appreciation rights (SARs),  restricted
     stock  or  other  stock-based  awards.  The  MEIP  is  administered  by the
     Compensation Committee of the Board of Directors.

     The maximum  number of shares of common stock which may be issued  pursuant
     to awards at any time is 5%  (12,957,000  as of December  31,  1998) of the
     Company's common stock outstanding.  No awards will be granted more than 10
     years after the  effective  date (June 22, 1990) of the MEIP.  The exercise
     price of stock  options and SARs shall be equal to or greater than the fair
     market value of the  underlying  common  stock on the date of grant.  Stock
     options are generally not  exercisable on the date of grant but vest over a
     period of time.

     Under the terms of the MEIP,  subsequent  stock  dividends and stock splits
     have  the  effect  of  increasing  the  option  shares  outstanding,  which
     correspondingly   decreases  the  average  exercise  price  of  outstanding
     options.

     The  following is a summary of share  activity  subject to option under the
     MEIP adjusted for subsequent stock dividends.
<TABLE>
<CAPTION>
<PAGE>

<S>                                                  <C>               <C>   
                                                         Shares            Weighted
                                                       Subject to       Average Option
                                                         Option        Price Per Share
                                                     -------------     ---------------
Balance at January 1, 1996                              8,714,000           $ 12.37
    Options granted                                     3,084,000             10.54
    Options exercised                                    (392,000)             6.66
    Options canceled or lapsed                           (606,000)            11.23
                                                     --------------
Balance at December 31, 1996                           10,800,000             11.02
    Options granted                                     1,641,000              8.53
    Options exercised                                    (106,000)            10.81
    Options canceled or lapsed                           (631,000)            11.03
                                                     --------------
Balance at December 31, 1997                           11,704,000             10.72
    Options granted                                     1,869,000              7.75
    Options exercised                                     (29,000)            10.56
    Options canceled, forfeited or lapsed              (4,109,000)            11.09
                                                     --------------
Balance at December 31, 1998                            9,435,000             $9.91
                                                     ==============
</TABLE>
                                      F-18
<PAGE>
  
                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     As  a  result  of  the  stock  option  exchange  program  approved  by  the
     Compensation  Committee  of the Board of  Directors,  a total of  3,801,000
     options  were  eligible  for  exchange,  of which  3,554,000  options  were
     cancelled in exchange for 1,869,000  new options with an exercise  price of
     $7.75.

     The following table summarizes  information about shares subject to options
     under the MEIP at December 31, 1998.
<TABLE>
<CAPTION>
                                Options Outstanding                                         Options Exercisable
- - ---------------------------------------------------------------------------------    ---------------------------------
                                                                 Weighted Average                          Weighted
      Number             Range of          Weighted Average         Remaining           Number              Average
<S>                  <C>                   <C>                    <C>                 <C>                <C>  
    Outstanding      Exercise Prices        Exercise Price        Life in Years      Exercisable        Exercise Price
    ------------     ---------------       ----------------      ----------------    -----------        --------------
           14,000       $  4 -  5              $   4                    6                  14,000          $   4
        2,615,000          7 -  8                  8                    5               1,960,000              8
        1,636,000          8 - 10                  9                    9                 617,000              9
        2,264,000         10 - 11                 11                    6               1,678,000             11
        2,343,000         11 - 14                 12                    4               2,338,000             12
          563,000         14 - 15                 14                    5                 563,000             14
  ----------------                                                                   -------------
        9,435,000       $  4 - 15               $ 10                    6               7,170,000           $ 10
  ================                                                                   =============
</TABLE>
     The weighted  average fair value of options  granted during 1998,  1997 and
     1996 were $2.27,  $4.23 and $4.61,  respectively.  For  purposes of the pro
     forma calculation,  the fair value of each option grant is estimated on the
     date of  grant  using  the  Black-Scholes  option  pricing  model  with the
     following  weighted  average  assumptions used for grants in 1998, 1997 and
     1996:
                                 1998          1997          1996
                                -----        ------        -------
Dividend yield                    -             -             -
Expected volatility                26%           32%           20%
Risk-free interest rate          4.43%         6.13%         5.63%
Expected life                  4 years       7 years       7 years

     During 1996, the Company  granted  566,694 shares  (adjusted for subsequent
     stock dividends) of restricted stock awards to key employees in the form of
     the  Company's  Common  Stock.  None of the  restricted  stock may be sold,
     assigned,  pledged or otherwise transferred,  voluntarily or involuntarily,
     by the employees until the restrictions  lapse in January 2001. At December
     31, 1998,  559,974  shares  (adjusted for  subsequent  stock  dividends) of
     restricted stock were outstanding.

     Compensation expense of $1,288,000, $1,302,000 and $1,125,000 for the years
     ended December 31, 1998, 1997 and 1996, respectively,  has been recorded in
     connection with these grants.

                              Equity Incentive Plan
                              ---------------------
     In May 1996, the  shareholders  of the Company  approved the EIP. Under the
     EIP,  awards of the  Company's  Common  Stock may be  granted  to  eligible
     officers,  management employees and non-management employees of the Company
     and its subsidiaries in the form of incentive stock options,  non-qualified
     stock options, stock appreciation rights (SARs),  restricted stock or other
     stock-based  awards. The EIP is administered by the Compensation  Committee
     of the Board of Directors.

     The maximum  number of shares of common stock which may be issued  pursuant
     to awards at any time is  12,858,000  shares,  which has been  adjusted for
     subsequent  stock  dividends.  No awards will be granted more than 10 years
     after the effective  date (May 23, 1996) of the EIP. The exercise  price of
     stock  options  and SARs shall be equal to or greater  than the fair market
     value of the  underlying  common stock on the date of grant.  Stock options
     are generally not  exercisable  on the date of grant but vest over a period
     of time.

     Under the terms of the EIP,  subsequent  stock  dividends  and stock splits
     have  the  effect  of  increasing  the  option  shares  outstanding,  which
     correspondingly decrease the average exercise price of outstanding options.

                                      F-19
<PAGE>
 
                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     The  following is a summary of share  activity  subject to option under the
     EIP adjusted for subsequent stock dividends.
<TABLE>
<CAPTION>
<S>                                                                    <C>              <C>                  
                                                                          Shares         Weighted Average
                                                                        Subject to       Option Price Per
                                                                          Option               Share
                                                                      -------------     ------------------
Balance at January 1, 1997                                                 -                   $   -
    Options granted                                                     2,197,000                8.55
    Options canceled or lapsed                                             (3,000)               8.53
                                                                      -------------
Balance at December 31, 1997                                            2,194,000                8.55
    Options granted                                                     4,683,000                9.34
    Options canceled, forfeited or lapsed                              (2,745,000)              10.14
                                                                      -------------
Balance at December 31, 1998                                            4,132,000              $ 8.51
                                                                      =============
</TABLE>
     As  a  result  of  the  stock  option  exchange  program  approved  by  the
     Compensation  Committee  of the Board of  Directors,  a total of  2,453,000
     options  were  eligible  for  exchange,  of which  2,123,000  options  were
     cancelled in exchange for 1,606,000  new options with an exercise  price of
     $7.75.

     The following table summarizes  information about shares subject to options
     under the EIP at December 31, 1998.
<TABLE>
<CAPTION>
                               Options Outstanding                                  Options Exercisable
- - --------------------------------------------------------------------------     --------------------------------
                                                           Weighted Average
<S>                <C>               <C>                  <C>                  <C>            <C>   
    Number           Range of        Weighted Average         Remaining           Number      Weighted Average
  Outstanding    Exercise Prices      Exercise Price        Life in Years      Exercisable     Exercise Price
- - ---------------- ---------------     ----------------      ----------------    -----------    -----------------
      1,602,000     $  7 -  8           $   8                     9                   5,000        $  8
      1,758,000        8 -  9               9                     9                 617,000           9
        171,000        9 - 10               9                     9                   3,000           9
        601,000       10 - 11              10                     9                  22,000          10
- - ----------------                                                               -------------
      4,132,000     $  7 - 11            $  9                     9                 647,000        $  9
================                                                               =============
</TABLE>
     The weighted average fair value of options granted during 1998 and 1997 was
     $3.54 and $4.25,  respectively.  For purposes of the pro forma calculation,
     the fair value of each option grant is estimated on the date of grant using
     the Black-Scholes  option pricing model with the following weighted average
     assumptions used for grants in 1998 and 1997:

                                     1998          1997
                             ------------- -------------
Dividend yield                          -             -
Expected volatility                   26%           32%
Risk-free interest rate             5.15%         6.14%
Expected life                     6 years       7 years

     During 1998 and 1997, the Company  granted  restricted  stock awards to key
     employees in the form of the Company's  Common Stock.  The number of shares
     issued as  restricted  stock  awards  during 1998 and 1997 were 464,409 and
     23,018,  respectively  (adjusted for subsequent stock dividends).  The 1998
     awards were issued to retain certain key employees.  None of the restricted
     stock  awards  may be sold,  assigned,  pledged or  otherwise  transferred,
     voluntarily  or  involuntarily,  by the  employees  until the  restrictions
     lapse. The  restrictions  are both time and performance  based. At December
     31, 1998,  487,428  shares  (adjusted for  subsequent  stock  dividends) of
     restricted stock were outstanding.

     Compensation  expense of $808,000 and $27,000 for the years ended  December
     31, 1998 and 1997, respectively, has been recorded in connection with these
     grants.

                                      F-20
<PAGE>
                 Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

                          Employee Stock Purchase Plan
                          ----------------------------
     The  Company's  ESPP was  approved  by  shareholders  on June 12,  1992 and
     amended on May 22, 1997. Under the ESPP,  eligible employees of the Company
     and its  subsidiaries  have the right to  subscribe  to purchase  shares of
     Common  Stock at the  lesser  of 85% of the mean  between  the high and low
     market prices on the first day of the purchase period or on the last day of
     the purchase period. An employee may elect to have up to 20% of annual base
     pay   withheld   in   equal   installments    throughout   the   designated
     payroll-deduction  period  for the  purchase  of  shares.  The  value of an
     employee's subscription may not exceed $25,000 in any one calendar year. An
     employee  may not  participate  in the  ESPP if such  employee  owns  stock
     possessing  5% or more of the total  combined  voting power or value of the
     Company's  capital  stock.  As of December 31, 1998,  there were  6,407,195
     shares of Common Stock reserved for issuance  under the ESPP.  These shares
     may be adjusted for any future stock  dividends or stock  splits.  The ESPP
     will  terminate  when all  shares  reserved  have been  subscribed  for and
     purchased, unless terminated earlier or extended by the Board of Directors.
     The ESPP is administered by the 1992 Employee Stock Purchase Plan Committee
     of the Board of Directors. As of December 31, 1998, the number of employees
     enrolled  and  participating  in the ESPP was 1,986 and the total number of
     shares  purchased  under the ESPP was  2,604,912.  For  purposes of the pro
     forma  calculation,  compensation  cost is recognized for the fair value of
     the employees' purchase rights, which was estimated using the Black-Scholes
     option  pricing  model  with the  following  assumptions  for  subscription
     periods beginning in 1998, 1997 and 1996:

                                     1998          1997          1996
                             ------------- ------------- -------------
Dividend yield                          -             -             -
Expected volatility                   26%           32%           20%
Risk-free interest rate             4.91%         5.45%         5.29%
Expected life                    6 months      6 months      6 months

     The weighted  average fair value of those purchase  rights granted in 1998,
     1997 and 1996 was $3.66, $3.04 and $3.47, respectively.

                        ELI Employee Stock Purchase Plan
                        --------------------------------
     The ELI ESPP was approved by  shareholders  on May 21, 1998.  Under the ELI
     ESPP,  eligible  employees of ELI may  subscribe to purchase  shares of ELI
     Class A Common  Stock at the  lesser of 85% of the  average of the high and
     low market  prices on the first day of the  purchase  period or on the last
     day of the  purchase  period.  An  employee  may elect to have up to 20% of
     annual base pay withheld in equal  installments  throughout  the designated
     payroll-deduction  period  for the  purchase  of  shares.  The  value of an
     employee's subscription may not exceed $25,000 in any one calendar year. An
     employee may not  participate  in the ELI ESPP if such  employee owns stock
     possessing  5% or more of the total  combined  voting power or value of all
     classes  of capital  stock of ELI.  As of  December  31,  1998,  there were
     200,000  shares of ELI Class A Common Stock reserved for issuance under the
     ELI ESPP.  These shares may be adjusted  for any future stock  dividends or
     stock splits.  The ESPP will terminate  when all shares  reserved have been
     subscribed for and purchased,  unless terminated earlier or extended by the
     Board  of  Directors.  The ELI  ESPP is  administered  by the  Compensation
     Committee of ELI's Board of Directors.  As of December 31, 1998, the number
     of  employees  enrolled and  participating  in the ELI ESPP was 468 and the
     total  number  of shares  purchased  under  the ELI ESPP was  119,345.  For
     purposes of the pro forma calculation,  compensation cost is recognized for
     the fair value of the employees' purchase rights, which was estimated using
     the Black-Scholes  option pricing model with the following  assumptions for
     subscription periods beginning in 1998:

                                     1998
                                    -----
Dividend yield                          -
Expected volatility                   71%
Risk-free interest rate             4.92%
Expected life                    6 months

     The weighted  average fair value of those  purchase  rights granted in 1998
     was $3.82.

                                      F-21
<PAGE>
                 Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

                            ELI Equity Incentive Plan
                            -------------------------
     In October 1997,  the Board of Directors of ELI approved the ELI EIP. Under
     the ELI  EIP,  awards  of ELI's  Class A Common  Stock  may be  granted  to
     eligible  directors,   officers,   management   employees,   non-management
     employees and  consultants  of ELI in the form of incentive  stock options,
     non-qualified  stock options,  SARs,  restricted stock or other stock-based
     awards.  The ELI EIP is administered by the  Compensation  Committee of the
     ELI Board of  Directors.  The  exercise  price for such awards shall not be
     less than 85% or more than  110% of the  average  of the high and low stock
     prices  on the date of  grant.  The  exercise  period  for such  awards  is
     generally  10 years  from the date of  grant.  ELI has  reserved  4,170,600
     shares for issuance under the terms of this plan.

     The  following is a summary of share  activity  subject to option under the
     ELI EIP.
<TABLE>
<CAPTION>
<S>                                                 <C>             <C>  
                                                      Shares         Weighted Average
                                                    Subject to       Option Price Per
                                                      Option               Share
                                                   -------------     -----------------
Balance at January 1, 1997                                  -          $     -
    Options granted                                   2,326,000            16.00
                                                   -------------     
Balance at December 31, 1997                          2,326,000            16.00
    Options granted                                   1,654,000            10.77
    Options canceled, forfeited or lapsed            (1,649,000)           16.21
                                                   --------------    
Balance at December 31, 1998                          2,331,000        $   12.14
                                                   ==============    
</TABLE>
     As a result  of the  stock  option  exchange  program  approved  by the ELI
     Compensation  Committee  of the Board of  Directors,  a total of  2,212,000
     options  were  eligible  for  exchange,  of which  1,426,000  options  were
     cancelled in exchange for 880,000 new options.

     The following table summarizes  information about shares subject to options
     under the EIP at December 31, 1998.
<TABLE>
<CAPTION>
                        Options Outstanding                                         Options Exercisable
- - -------------------------------------------------------------------------      -------------------------------
<S>               <C>               <C>                    <C>                 <C>           <C>   
                                                           Weighted- Average
    Number           Range of        Weighted Average         Remaining           Number      Weighted Average
  Outstanding    Exercise Prices      Exercise Price        Life in Years      Exercisable     Exercise Price
- - ---------------- ---------------     ----------------      -----------------   -----------    ----------------
      1,261,000     $  8 -  9           $   9                     9                 268,000        $  9
         32,000        9 - 16              13                     9                  27,000          13
        963,000       16 - 17              16                     9                 320,000          16
         75,000       17 - 20              19                     9                       -           -
- - ----------------                                                               -------------
      2,331,000     $  8 - 20           $  12                     9                 615,000       $  13
================                                                               =============
</TABLE>
     For purposes of the pro forma calculation,  compensation cost is recognized
     for the fair value of the employees'  purchase rights,  which was estimated
     using the Black-Scholes option pricing model with the following assumptions
     for subscription periods beginning in 1998 and 1997:

                                     1998          1997
                             ------------- -------------
Dividend yield                          -             -
Expected volatility                   71%           13%
Risk-free interest rate             5.44%         5.87%
Expected life                     6 years       7 years

     The  weighted-average  fair value of those options granted in 1998 and 1997
     were $6.94 and $5.13, respectively.

                                      F-22
<PAGE>
                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     In conjunction with the IPO, ELI granted 535,000 restricted stock awards to
     key  employees in the form of Class A Common Stock.  Subsequently  in 1997,
     15,000  shares were  returned and canceled.  None of the  restricted  stock
     awards may be sold, assigned, pledged or otherwise transferred, voluntarily
     or involuntarily, by the employee until the restrictions lapse. For 395,000
     shares,  restrictions lapse over one through three-year periods,  including
     one-third of the shares when ELI achieves  $100,000,000 of annual revenues,
     one-third of the shares when ELI achieves  $125,000,000 of annual revenues,
     and  one-third  of the  shares  when ELI  achieves  $155,000,000  of annual
     revenues.  For the remaining  125,000  shares,  restrictions  will lapse in
     January 2001 if certain  performance targets are met. At December 31, 1998,
     520,000 shares of this stock were outstanding, of which 131,667 shares were
     no longer  restricted  pending  board  approval.  Compensation  expense  of
     $4,666,000  and  $219,000  for the years ended  December 31, 1998 and 1997,
     respectively, has been recorded in connection with this grant.

                       Directors' Deferred Fee Equity Plan
                       -----------------------------------
     The  Company's  Non-Employee  Directors'  Deferred  Fee  Equity  Plan  (the
     Directors'  Plan)  was  approved  by  shareholders  on  May  19,  1995  and
     subsequently  amended. The Directors' Plan includes an Option Plan, a Stock
     Plan and a Formula Plan.  Through the Option Plan, an eligible director may
     elect to receive up to $30,000 per annum of his or her director's  fees for
     a period of up to five  years in the form of options  to  purchase  Company
     common  stock,  the number of such options being equal to such fees divided
     by 20% of the fair market value of Company  common  stock on the  effective
     date of the options and are  exercisable at 90% of the fair market value of
     Company  common stock on the  effective  date of the  options.  Through the
     Stock Plan,  an eligible  director may elect to receive all or a portion of
     his or her  director's  fees in the form of Plan Units,  the number of such
     Plan Units  being equal to such fees  divided by the fair  market  value of
     Company common stock on certain  specified dates. The Formula Plan provides
     each  Director of the Company  options to purchase  5,000  shares of common
     stock on the  first  day of each  year  beginning  in 1997  and  continuing
     through 2002  regardless  of whether the Director is  participating  in the
     Option Plan or Stock Plan.  In addition,  on September 1, 1996,  options to
     purchase  2,500 shares of common stock were granted to each  Director.  The
     exercise price of the options are 100% of the fair market value on the date
     of grant and the options are  exercisable  six months  after the grant date
     and remain  exercisable for ten years after the grant date. In the event of
     termination  of  Directorship,  a Stock Plan  participant  will receive the
     value of such Plan Units in either stock or cash or installments of cash as
     selected by the Participant at the time of the related Stock Plan election.
     As of any date, the maximum number of shares of common stock which the Plan
     may be  obligated  to deliver  pursuant  to the Stock Plan and the  maximum
     number of shares  of  common  stock  which  shall  have been  purchased  by
     Participants  pursuant to the Option Plan and which may be issued  pursuant
     to  outstanding  options  under the Option  Plan shall not be more than one
     percent (1%) of the total outstanding shares of Common Stock of the Company
     as of such  date,  subject  to  adjustment  in the event of  changes in the
     corporate  structure of the Company affecting capital stock.  There were 11
     directors  participating in the Directors' Plan in 1998. In 1998, the total
     Options  and Plan  Units  earned  were  185,090  and  16,661,  respectively
     (adjusted for subsequent stock  dividends).  In 1997, the total Options and
     Plan Units  earned  were  188,838 and 18,817,  respectively  (adjusted  for
     subsequent  stock  dividends).  In 1996,  the total  Options and Plan Units
     earned were 160,151 and 15,585, respectively (adjusted for subsequent stock
     dividends).  At December 31, 1998,  525,422  options were  exercisable at a
     weighted average exercise price of $9.98.

(10) 1997 Charges to Earnings:
     -------------------------
     In 1996 and early 1997, the Company had been pursuing an aggressive  growth
     strategy to take advantage of opportunities in the emerging  communications
     marketplace.  This strategy  included the  initiation and expansion of long
     distance  services  which,  in  combination  with  other  enhanced  service
     offerings,  would  enable  the  Company to offer an  integrated  package of
     products and services.

     Late in 1996,  the  Company  began  the  transition  of its  long  distance
     network,  primarily  to fixed cost  leases,  in order to achieve the lowest
     cost of providing long distance service. In addition, the Company initiated
     a brand recognition program to support the sales and marketing  initiatives
     designed to increase the Company's  market share.  The increase in revenues
     resulting from this growth strategy, though significant, did not offset the
     resulting  increase in incremental  expenses from the branding,  sales, and
     marketing  initiatives.  As a result,  the Company's long distance  service
     operations  generated unexpected losses during the first half of 1997 which
     had an adverse impact on the Company's  earnings and cash flow.  During the
     second quarter 1997, management  re-evaluated this growth strategy in light
     of this continuing impact on earnings and cash flow.

                                      F-23

<PAGE>
                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements
<TABLE>
<CAPTION>

     In connection with the re-evaluation of the Company's communications growth
     strategy, as well as a review of its employee benefit plans to determine if
     such plans were  competitive  with those provided in the industry,  several
     public utility commission orders requiring the Company to record charges to
     earnings,  and other  charges to  earnings  related  to certain  accounting
     policy changes at ELI in anticipation of its initial public  offering,  the
     Company recorded approximately  $197,300,000 of charges to earnings in 1997
     as follows:
<S>                                                                                        <C>             
                                                                                           ($ in thousands)
                                                                                           ----------------
                       Curtailment of certain long distance service operations                  $34,600
                       Benefit plan curtailments and related regulatory assets                   34,700
                       Telecommunications information systems and software                       67,400
                       Regulatory commission orders                                              47,200
                       Other                                                                     13,400
                                                                                               --------
                           Total                                                               $197,300
                                                                                               ========  
</TABLE>
 (11) Income Taxes:
      ------------
     The  following is a  reconciliation  of the  provision  for income taxes at
     federal statutory rates to the effective rates:
<TABLE>
<CAPTION>
<S>                                                                       <C>             <C>          <C> 
                                                                          1998            1997         1996
                                                                     -----------    ------------    -----------
Consolidated tax provision at federal statutory rate                      35.0%          35.0%           35.0%
State income tax provisions, net of federal income tax benefit             1.3%           8.6%            0.5%
Allowance for funds used during construction                              (2.7%)         (4.2%)          (2.0%)
Nontaxable investment income                                              (3.3%)        (19.9%)          (1.7%)
Amortization of investment tax credits                                    (1.9%)         (7.3%)          (0.7%)
Flow through depreciation                                                  6.0%          17.6%            1.6%
All other, net                                                            (9.0%)          1.4%           (1.2%)
                                                                     -----------    ------------    -----------
                                                                          25.4%          31.2%           31.5%
                                                                     ===========    ============    ===========

     As of December 31, 1998, 1997 and 1996,  accumulated  deferred income taxes amounted to $432,299,000,  $408,310,000 and
     $334,117,000,  respectively,  and the unamortized deferred investment tax credits amounted to $10,609,000,  $12,398,000
     and  $13,858,000,  respectively.  Income taxes paid during the year were  $5,434,000,  $17,765,000  and $22,525,000 for
     1998, 1997 and 1996, respectively.

     The components of the net deferred income tax liability at December 31, are as follows:

                                                                                  1998         1997           1996
                                                                             ----------     ---------      -----------
                                                                                         ($ in thousands)
Deferred income tax liabilities:
- - -------------------------------
     Property, plant and equipment basis differences                      $     334,296  $    338,170  $       285,673
     Regulatory assets                                                           73,724        76,504           63,447
     Other, net                                                                  47,572        20,101           14,469
                                                                             -----------    ----------    -------------
                                                                                455,592       434,775          363,589
                                                                             -----------    ----------    -------------
Deferred income tax assets:
- - --------------------------
     Regulatory liabilities                                                       8,431         9,236           10,076
     Deferred investment tax credits                                              4,253         4,831            5,538
                                                                             -----------    ----------    -------------
                                                                                 12,684        14,067           15,614
                                                                             -----------    ----------    -------------
       Net deferred income tax liability                                  $     442,908  $    420,708  $       347,975
                                                                             ===========    ==========    =============
</TABLE>
                                                       F-24
<PAGE>
                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     The  provision  for federal and state  income  taxes,  as well as the taxes
     charged or credited to shareholders' equity,  includes amounts both payable
     currently and deferred for payment in future periods as indicated below:
<TABLE>
<CAPTION>
<S>                                                                                 <C>              <C>           <C> 
                                                                                    1998             1997          1996
                                                                                    ----             ----          ----
                                                                                             ($ in thousands)
Income taxes charged (credited) to the income statement:
- - -------------------------------------------------------
Current:
   Federal                                                                    $     (1,644)  $     13,658  $     19,775
   State                                                                               294             38        (3,256)
                                                                                 ----------     ----------    -------------
        Total current                                                               (1,350)        13,696        16,519
                                                                                 ----------     ----------    -------------
Deferred:
   Federal                                                                          23,800         (7,674)       64,895
   Investment tax credits                                                           (1,627)        (1,740)       (1,865)
   State                                                                             1,514          3,101         5,388
                                                                                 ----------     ----------    -------------
       Total deferred                                                               23,687         (6,313)       68,418
                                                                                 ----------     ----------    -------------
       Subtotal                                                                     22,337          7,383        84,937
                                                                                 ----------     ----------    -------------

Income tax benefit on dividends on convertible preferred securities:
Current:
   Federal                                                                          (3,344)        (3,344)       (3,149)
   State                                                                              (508)          (508)         (479)
                                                                                 ----------     ----------    -------------
       Subtotal                                                                     (3,852)        (3,852)       (3,628)
                                                                                 ----------     ----------    -------------
Income tax benefit on cumulative effect of change in accounting principle:
Current:
   Federal                                                                            (478)             -             -
   State                                                                                 -              -             -
                                                                                 ----------     ----------    -------------
      Subtotal                                                                        (478)             -             -
                                                                                 ----------     ----------    -------------
         Total Income taxes charged to the income statement (a)                     18,007          3,531        81,309
                                                                                 ----------     ----------    -------------

Income taxes charged (credited) to shareholders' equity:
- - -------------------------------------------------------
Deferred income taxes (benefits) on unrealized gains  or losses on
securities
    classified as available-for-sale                                                32,792          6,718        (6,884)
Current benefit arising from stock options exercised                                   (35)          (164)         (345)
                                                                                 ----------     ----------    -------------
         Income taxes charged (credited) to shareholders' equity (b)                32,757          6,554        (7,229)
                                                                                 ----------     ----------    -------------
Total income taxes: (a) plus (b)                                              $     50,764   $     10,085  $     74,080
                                                                                 ==========     ==========    =============

     The  Company's  alternative  minimum tax credit as of December  31, 1998 is
     $74,200,000,  which can be carried  forward  indefinitely  to reduce future
     regular tax  liability.  The Company's tax net operating loss carry forward
     as of December 31, 1998 is $45,400,000, which can be carried forward for 15
     years. These benefits are included as debits against accrued income taxes.

(12) Net Income Per Common Share:
     ---------------------------
     The  reconciliation  of the net income per share calculation for the years ended December 31, 1998, 1997 and 1996 is as
     follows:

                                              1998                             1997                             1996
                                 -------------------------------- -------------------------------- -------------------------------
                                                           ($ in thousands, except for per share amounts)
                                                          Per                              Per                             Per
                                     Income     Shares   Share       Income     Shares    Share      Income     Shares    Share
                                     ------     ------   -----       ------     ------    -----      ------     ------    -----
       Net income per
         common share:
         Basic                       $57,060    258,879    $.22      $10,100    260,226  $ .04      $178,660     261,286   $ .68
         Effect of dilutive options        -        742       -            -        598        -          -          802      -
         Diluted                     $57,060    259,621    $.22      $10,100    260,824  $ .04      $178,660     262,088   $ .68
</TABLE>
                                      F-25
<PAGE>
                   Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements
 
     All share amounts  represent  weighted average shares  outstanding for each
     respective  period. All per share amounts have been adjusted for subsequent
     stock  dividends.  The  diluted  net income per  common  share  calculation
     excludes  the effect of  potentially  dilutive  shares when their  exercise
     price  exceeds the average  market  price over the period.  The Company has
     4,025,000 shares of potentially dilutive Mandatorily Redeemable Convertible
     Preferred Securities which are convertible into common stock at a 3.76 to 1
     ratio at an exercise  price of $13.30 per share and  6,256,720  potentially
     dilutive  stock  options at a range of $10.31 to $14.24  per  share.  These
     items were adjusted for subsequent stock dividends and were not included in
     the diluted net income per common  share  calculation  for any of the above
     periods as their effect was antidilutive.
<TABLE>
<CAPTION>

(13) Comprehensive Income:
     --------------------
     The Company's other comprehensive income is as follows:
<S>                                                                  <C>                  <C>                 <C>
                                                                               Year Ended December 31, 1998
                                                                               ----------------------------
                                                                  Before-Tax          Tax Expense/           Net-of-Tax
                                                                    Amount               Benefit               Amount
                                                                ---------------      ----------------      ----------------

      Net unrealized gains on securities:
          Net unrealized holding gains arising during
               period                                       $       56,497      $         21,627      $        34,870
          Add: Reclassification adjustment for net
               losses realized in net income                        29,167                11,165               18,002
                                                                ---------------      ----------------      ----------------
      Other comprehensive income                            $       85,664      $         32,792      $        52,872
                                                                ===============      ================      ================
</TABLE>
(14) Segment Information:
     -------------------
     The company is a diversified  communications  and public  services  company
     which is segmented into  communications,  CLEC, gas, electric and water and
     wastewater services.  The communications sector provides both regulated and
     competitive communications services to residential,  business and wholesale
     customers. The CLEC sector is a facilities based integrated  communications
     provider providing a broad range of communications  services throughout the
     United States through the company's  subsidiary,  ELI. The electric  sector
     provides  electric  transmission  and  distribution  services to  primarily
     residential customers. The gas sector provides natural gas transmission and
     distribution  services to primarily  residential  customers.  The water and
     wastewater   sector   provides   water   distribution,    wholesale   water
     transmission,  wastewater treatment, public works consulting, and marketing
     and billing services to residential customers.

     Special items charged against revenues represent the revenue portion of the
     1997  charges to earnings  (see Note 10).  Special  items  charged  against
     operating income represent the 1998 Y2K costs and separation costs, and the
     1997 charges to earnings. Sector EBITDA consists of sector operating income
     plus depreciation.  Special items charged against sector EBITDA include Y2K
     costs and separation  costs.  Consolidated  EBITDA represents the aggregate
     sector  EBITDA plus  investment  and other income less special  items which
     include 1998 Y2K and separation  costs, the 1998 HTCC investment write off,
     the  1997  non  operating  gain on sale of  subsidiary  stock  and the 1997
     charges to earnings. EBITDA is a measure commonly used to analyze companies
     on the basis of  operating  performance.  It is not a measure of  financial
     performance under generally accepted  accounting  principles and should not
     be considered as an  alternative  to net income as a measure of performance
     nor as an alternative to cash flow as a measure of liquidity and may not be
     compared to similarly titled measures of other companies.

                                      F-26
<PAGE>
                   Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements
<TABLE>
<CAPTION>
<S>                                                        <C>              <C>                  <C>
                                                                    Year Ended December 31,
                                                              1998              1997             1996
                                                       ----------------- ------------- -----------------
                                                                      ($ in thousands)
Communications:
- - --------------
   Revenues excluding special items                   $      867,446   $     840,329          763,459
   Inter-sector  revenues                                    (32,407)        (23,573)         (11,250)
   Revenues as reported                                      835,039         802,589          752,209
   Operating income excluding special items                  164,821         140,143          231,823
   Operating income as reported                              157,567          (2,580)         231,823
   Depreciation                                              181,656         175,363          148,022
   EBITDA excluding special items                            346,477         315,506          379,845
   EBITDA                                                    339,223         172,783          379,845
   Capital expenditures, net                                 201,453         263,011          184,041
   Total sector assets                                     2,434,183       2,379,936        2,206,092

CLEC:
- - ----
   Revenues                                           $      100,880   $      61,084    $      35,417
   Inter-sector  revenues                                     (3,061)         (3,341)          (1,319)
   Revenues as reported                                       97,819          57,743           34,098
   Operating loss excluding special items                    (75,647)        (37,436)         (25,286)
   Operating loss as reported                                (75,923)        (48,201)         (25,286)
   Depreciation                                               17,002          11,167            5,549
   EBITDA excluding special items                            (58,645)        (26,269)         (19,737)
   EBITDA                                                    (58,921)        (37,034)         (19,737)
   Capital expenditures, net                                 200,000         124,549           41,607
   Total sector assets                                       532,309         359,962          206,290

Public Services:
- - ---------------
   Gas:
   ---
     Revenues                                         $      325,423   $     252,098    $     239,619
     Operating income excluding special items                 43,757          41,907           33,756
     Operating income as reported                             42,225          29,200           33,756
     Depreciation                                             24,084          15,587           10,953
     EBITDA excluding special items                           67,841          57,494           44,709
     EBITDA                                                   66,309          44,787           44,709
     Capital expenditures, net                                45,768          47,880           27,691
     Total sector assets                                     554,028         530,696          381,740

   Electric:
   --------
     Revenues excluding special items                 $      190,307   $     198,070    $     192,297
     Revenues as reported                                    190,307         191,470          192,297
     Operating income excluding special items                 27,746          35,777           24,805
     Operating income as reported                             27,093          13,723           24,805
     Depreciation                                             22,733          22,195           18,718
     EBITDA excluding special items                           50,479          57,972           43,523
     EBITDA                                                   49,826          35,918           43,523
     Capital expenditures, net                                18,895          23,544           24,591
     Total sector assets                                     479,210         492,926          482,194

                                                 F-27
<PAGE>

                   Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

   Water and Wastewater:
   --------------------
     Revenues                                         $      93,784    $      89,719    $      88,294
     Operating income excluding special items                28,140           26,541           30,588
     Operating income as reported                            27,207           23,700           30,588
     Depreciation                                            12,369           11,500           10,491
     EBITDA excluding special items                          40,509           38,041           41,079
     EBITDA                                                  39,576           35,200           41,079
     Capital expenditures, net                               30,793           32,171           21,048
     Total sector assets                                    598,397          556,559          511,628

The following table is a reconciliation of certain sector items to the total consolidated amount.
</TABLE>
<TABLE>
<CAPTION>
<S>                                                      <C>                <C>                <C>
                                                                    Year Ended December 31,
                                                                    -----------------------
                                                             1998              1997             1996
                                                        ----------------- ------------- -----------------
                                                                         ($ in thousands)
Revenues
- - --------
Total sector revenues excluding special items         $     1,577,840   $   1,441,300  $    1,319,086
Inter-sector revenues                                         (35,468)        (26,914)        (12,569)
Charges to earnings                                                -          (20,767)              -
                                                         --------------    -----------    ------------
Consolidated reported revenues                        $     1,542,372   $   1,393,619  $    1,306,517
                                                         ==============    ===========    ============

Operating income
- - ----------------
Total sector operating income excluding special
   items                                              $       188,817  $      206,932   $     295,686
Y2K costs and separation costs                                (10,648)              -               -
Charges to earnings                                                 -        (191,090)              -
                                                         -------------    -------------    ------------
Consolidated reported operating income                $       178,169  $       15,842   $     295,686
                                                         =============    =============    ============

EBITDA
- - ------
Total sector EBITDA excluding special items           $       446,661  $       442,744  $     489,419
Investment and other income                                    39,884           42,287         66,455
Minority interest                                              14,032              645              -
HTCC investment write off                                     (31,905)               -              -
Y2K costs and separation costs                                (10,648)               -              -
Charges to earnings                                                 -         (195,576)             -
Non operating gain on sale of subsidiary stock                      -           78,734              -
                                                         -------------    -------------    ------------
Consolidated EBITDA                                   $       458,024  $       368,834  $     555,874
                                                         =============    =============    ============

Capital expenditures
- - --------------------
Total sector capital expenditures                     $       496,909  $       491,155  $     298,978
General capital expenditures                                   25,123           33,334         18,785
                                                         -------------    -------------    ------------
Consolidated reported capital expenditures            $       522,032  $       524,489  $     317,763
                                                         =============    =============    ============

Assets
- - ------
Total sector assets                                   $     4,598,127  $     4,320,079  $   3,787,944
General assets                                                694,805          552,773        735,204
                                                         -------------    -------------    ------------
Consolidated reported assets                          $     5,292,932  $     4,872,852  $   4,523,148
                                                         =============    =============    ============
                                                  F-28
<PAGE>
                 Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

(15) Quarterly Financial Data (unaudited):
     ------------------------------------                                                         Net Income Per Common
                                                                                                  ---------------------
                                                                                                          Share
                                                                                                          -----
                                                           Revenues          Net Income           Basic         Dilutive
                                                           --------          ----------           -----         --------       
               1998                                             ($ in thousands)
               ----
               First quarter                               $403,863             $26,779           $.10            $.10
               Second quarter                               366,347              14,462            .06             .06
               Third quarter                                378,279              14,461            .06             .06
               Fourth quarter                               393,883               1,358            .01             .01

                                                                                                Net Income (Loss) Per
                                                                                                ---------------------
                                                                                                     Common Share
                                                                              Net Income             ------------ 
                                                           Revenues             (Loss)           Basic         Dilutive
                                                           --------           ----------         -----         --------
               1997                                              ($ in thousands)
               ----
               First quarter                               $375,091          $   30,584         $  .12          $  .12
               Second quarter                               308,857            (123,175)          (.47)           (.47)
               Third quarter                                338,803              23,507            .09             .09
               Fourth quarter                               370,868              79,184            .31             .31
</TABLE>
     First  quarter  1998 results  include  approximately  $2,334,000  after tax
     cumulative  effect  of  change  in  accounting  principle,  net of  related
     minority  interest (see Note 1(n)).  Fourth quarter 1998 results include an
     approximate  $19,700,000  after tax write-off of the HTCC  investment  (see
     Note 4).

     Second quarter 1997 results include  approximately  $135,164,000  after tax
     charges to earnings (see Note 10).  Fourth  quarter 1997 results  include a
     non-operating  $51,197,000  after tax gain on the sale of subsidiary  stock
     (see Note 11).

     The quarterly net income (loss) per common share amounts are rounded to the
     nearest  cent and are  adjusted  for  subsequent  stock  dividends.  Annual
     earnings per share may vary depending on the effect of such rounding.

(16) Supplemental Cash Flow Information:
     ----------------------------------
     The  following is a schedule of net cash  provided by operating  activities
     for the years ended December 31, 1998, 1997 and 1996:
<TABLE>
<CAPTION>
<S>                                                                                   <C>         <C>             <C> 
                                                                                      1998        1997          1996
                                                                                      ----        ----          ----  
                                                                                               ($ in thousands)
Net income                                                                   $      57,060  $    10,100    $   178,660
Adjustments to reconcile net income to net cash provided by
      operating activities:
   Depreciation expense                                                            257,844      235,812        193,733
   Non cash charges to earnings                                                          -      153,348              -
   Non cash HTCC investment write off                                               31,905            -              -
   Cumulative effect of change in accounting principle                               3,394            -              -
   Gain on sale of subsidiary stock                                                      -      (78,734)             -
   Centennial non cash investment income                                                 -            -         (9,043)
   Allowance for equity funds used during construction                              (5,311)      (6,881)        (8,704)
   Deferred income tax and investment tax credit                                    23,687       (6,373)        68,418
   Change in operating accounts receivable                                         (30,449)     (35,560)       (46,342)
   Change in accounts payable and other                                           (102,386)     (36,881)        35,806
   Change in accrued taxes and interest                                             18,022       (3,498)        (4,997)
   Change in other assets                                                            8,602         (901)       (32,350)
                                                                                -----------    -----------    ------------
        Net cash provided by operating activities                            $     262,368  $   230,432    $   375,181
                                                                                ===========    ===========    ============
</TABLE>
     In  conjunction  with  the  acquisitions  described  in Note 3 the  Company
     assumed debt of  $13,800,000,  $8,400,000 and $13,000,000 in 1998, 1997 and
     1996,  respectively,  at weighted  average interest rates of 5.6%, 6.2% and
     8.05%, respectively.

                                      F-29

<PAGE>
                 Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

(17) Retirement Plans:
     ----------------
                                  Pension Plan
                                  ------------
     The  Company  and its  subsidiaries  have a  noncontributory  pension  plan
     covering all employees who have met certain  service and age  requirements.
     The benefits are based on years of service and final  average pay or career
     average  pay.  Contributions  are made in  amounts  sufficient  to fund the
     plan's net periodic pension cost while considering tax deductibility.  Plan
     assets are invested in a diversified  portfolio of equity and  fixed-income
     securities.

     The  following  tables set forth the plan's  benefit  obligations  and fair
     values of plan assets as of December 31, 1998 and 1997.
<TABLE>
<CAPTION>
<S>                                                                              <C>            <C>    
                                                                                   1998         1997 
                                                                                ---------     ---------  
Change in benefit obligation                                                       ($ in thousands)
- - ----------------------------
Benefit obligation at beginning of year                                      $   208,520   $   156,442
Service cost                                                                      10,747         8,815
Interest cost                                                                     15,703        12,978
Amendments                                                                        (1,487)           55
Actuarial loss                                                                    27,941        22,194
Acquisitions                                                                       8,344        15,095
Benefits paid                                                                    (16,854)       (7,059)
                                                                                ----------    ----------
Benefit obligation at end of year                                            $   252,914   $   208,520
                                                                                ==========    ==========

                                                                                    1998          1997
                                                                                ----------    ----------
Change in plan assets                                                               ($ in thousands)
- - ---------------------
Fair value of plan assets at beginning of year                               $   201,834   $   154,151
Actual return on plan assets                                                      24,749        25,402
Acquisitions                                                                      10,875        21,298
Employer contribution                                                             11,932         8,042
Benefits paid                                                                    (16,854)       (7,059)
                                                                                ----------    -----------
Fair value of plan assets at end of year                                     $   232,536   $   201,834
                                                                                ==========    ===========

                                                                                   1998           1997
                                                                                ----------     ---------
Prepaid benefit cost                                                               ($ in  thousands)
- - --------------------
Funded status                                                                $   (20,378)  $    (6,686)
Unrecognized net liability                                                           189           233
Unrecognized prior service cost                                                    3,682         5,511
Unrecognized net actuarial loss                                                   21,807         1,389
                                                                                ----------    -----------
Prepaid benefit cost                                                         $     5,300   $       447
                                                                                ==========    ===========

                                                                                  1998            1997
                                                                                ----------    -----------
Components of net periodic benefit cost                                             ($ in thousands)
- - ---------------------------------------
Service cost                                                                 $    10,747   $     8,815
Interest cost on projected benefit obligation                                     15,703        12,978
Return on plan assets                                                            (17,241)      (13,764)
Net amortization and deferral                                                        400           865
                                                                                ----------    ----------
Net periodic benefit cost                                                    $     9,609   $     8,894
                                                                                ==========    ==========

     Assumptions used in the computation of pension costs/ year end benefit obligations were as follows:

                                                                               1998          1997
                                                                             -------       -------
Discount rate                                                               7.5%/7.0%     8.0%/7.5%
Expected long-term rate of return on plan assets                             8.25%/NA       8.5%/NA
Rate of increase in compensation levels                                     4.0%/4.0%     4.0%/4.0%
</TABLE>
                                          F-30
<PAGE>
                 Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     In November 1998 the Company acquired Rhinelander Telecommunications, Inc.,
     including its pension benefit plans. The acquisition  increased the pension
     benefit  obligation  by  $3,974,000  and the fair  value of plan  assets by
     $4,884,000 as of December 31, 1998.

     In June 1998,  the Company  acquired TGC,  including  its  non-collectively
     bargained  pension  benefit  plan.  The  acquisition  increased the pension
     benefit  obligation  by  $4,370,000  and the fair  value of plan  assets by
     $5,991,000 as of December 31, 1998.

     In October  1997,  the Company  acquired TGC,  including  its  collectively
     bargained  pension  benefit  plan.  The  acquisition  increased the pension
     benefit  obligation  by  $15,095,000  and the fair value of plan  assets by
     $21,298,000 as of December 31, 1997.

                   Postretirement Benefits Other Than Pensions
                   -------------------------------------------
     The Company provides certain  medical,  dental and life insurance  benefits
     for retired  employees  and their  beneficiaries  and  covered  dependents.
     During 1997, in conjunction  with the Company's  elimination of its retiree
     medical and dental plans for all non-union  employees who were not eligible
     to retire,  the  Company  accounted  for a negative  plan  amendment  and a
     curtailment  in  accordance  with  SFAS  106,  "Employee's  Accounting  for
     Postretirement Benefits Other than Pensions."

     The  following  table  sets forth the plan's  benefit  obligations  and the
     postretirement benefit liability recognized on the Company's balance sheets
     at December 31, 1998 and 1997:
<TABLE>
<CAPTION>
<S>                                                                                 <C>           <C> 
                                                                                    1998          1997
                                                                                ---------     ---------
Change in benefit obligation                                                         ($ in thousands)
- - ----------------------------
Benefit obligation at beginning of year                                      $    49,110   $    49,915
Service cost                                                                         980         1,513
Interest cost                                                                      3,523         3,878
Plan participants' contributions                                                     596           335
Amendments                                                                        (4,734)       (8,024)
Actuarial loss                                                                     4,503         2,645
Acquisitions                                                                         651           259
Benefits paid                                                                     (2,646)       (1,411)
                                                                                ----------    ----------
Benefit obligation at end of year                                            $    51,983   $    49,110
                                                                                ==========    ==========

                                                                                   1998           1997
                                                                                ----------    ---------
Change in plan assets                                                               ($ in thousands)
- - ---------------------
Fair value of plan assets at beginning of year                               $     6,661   $     3,156
Actual return on plan assets                                                         677           155
Acquisition                                                                            -             -
Employer contribution                                                             11,372         3,350
                                                                                ----------    -----------
Fair value of plan assets at end of year                                     $    18,710   $     6,661
                                                                                ==========    ===========

                                                                                  1998            1997
                                                                                ----------    -----------
Accrued benefit cost                                                                 ($ in thousands)
- - --------------------
Funded status                                                                $   (33,273)  $   (42,449)
Unrecognized transition obligation                                                   386         2,494
Unrecognized prior service cost                                                        -             -
Accrued benefit cost                                                              (7,562)      (12,913)
                                                                                ----------    ----------
Net periodic benefit cost                                                    $   (40,449)  $   (52,868)
                                                                                ==========    ==========

                                                                                   1998          1997
                                                                                ---------     ----------
Components of net periodic postretirement benefit costs                             ($ in thousands)
- - -------------------------------------------------------
Service cost                                                                 $       980   $     1,513
Interest cost on projected benefit obligation                                      3,523         3,878
Return on plan assets                                                               (549)         (268)
Net amortization and deferral                                                       (947)          243
Curtailment (gain) charge                                                         (2,003)        8,814
                                                                                ----------    ----------
Net periodic postretirement benefit cost                                     $     1,004   $    14,180
                                                                                ==========    ==========
</TABLE>
                                      F-31
<PAGE>

                   Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     For purposes of measuring  year end benefit  obligations,  the Company used
     the same  discount  rates as were used for the pension plan and a 7% annual
     rate of  increase  in the  per-capita  cost of  covered  medical  benefits,
     gradually  decreasing  to 5% in the year 2040 and  remaining  at that level
     thereafter.  The effect of a 1% increase in the assumed  medical cost trend
     rates for each future  year on the  aggregate  of the service and  interest
     cost components of the total postretirement  benefit cost would be $417,000
     and the effect on the  accumulated  postretirement  benefit  obligation for
     health  benefits  would be  $4,854,000.  The effect of a 1% decrease in the
     assumed  medical cost trend rates for each future year on the  aggregate of
     the  service  and  interest  cost  components  of the total  postretirement
     benefit  cost  would  be  $(376,000)  and  the  effect  on the  accumulated
     postretirement   benefit   obligation   for   health   benefits   would  be
     $(4,336,000).

                              401(k) Savings Plans
                              --------------------
     The Company  sponsors  employee  savings plans under section  401(k) of the
     Internal  Revenue  Code.  The  plans  cover   substantially  all  full-time
     employees.  Under the plans, the Company provides matching contributions in
     Company  stock  based  on  qualified   employee   contributions.   Matching
     contributions were $5,795,000, $4,883,000 and $4,248,000 for 1998, 1997 and
     1996, respectively.

(18) Commitments and Contingencies:
     -----------------------------
     The Company has  budgeted  capital  expenditures  in 1999 of  approximately
     $640,000,000 (includes $45,000,000 of non-cash capital lease additions) and
     certain commitments have been entered into in connection therewith.

     The Company  conducts certain of its operations in leased premises and also
     leases  certain  equipment and other assets  pursuant to operating  leases.
     Future minimum rental commitments for all long-term noncancelable operating
     leases are as follows:

                         Year                 Amount
                 -----------------     ------------------
                                         ($ in thousands)
                        1999         $        29,393
                        2000                  28,434
                        2001                  26,620
                        2002                  20,137
                        2003                  18,077
                     thereafter               38,003
                                         ---------------
                       Total         $       160,664
                                         ===============

     Total rental  expense  included in the Company's  results of operations for
     the  years  ended  December  31,  1998,  1997  and  1996  was  $31,645,000,
     $24,207,000 and $13,146,000, respectively.

     In 1995, ELI entered into a $110 million  construction agency agreement and
     an operating lease agreement in connection with the construction of certain
     communications  networks and fiber cable links. ELI served as agent for the
     construction of these projects and, upon completion of each project, leased
     the  facilities  for a three year term,  with one year  renewals  available
     through  April 30,  2002.  At December  31, 1998 and 1997,  ELI was leasing
     assets with an original cost of approximately $108,541,000 and $87,426,000,
     respectively,  under this  agreement.  ELI has the option to  purchase  the
     facilities  at the end of the lease  terms for the  amount of the  lessor's
     average  investment in the  facilities.  Payments under the lease depend on
     current  interest  rates,  and assuming  continuation  of current  interest
     rates,  payments would  approximate $6.1 million annually through April 30,
     2002 and,  assuming  exercise of the purchase  option,  approximately  $110
     million in 2002. In the event ELI chooses not to exercise this option,  ELI
     is  obligated  to arrange for the sale of the  facilities  to an  unrelated
     party and is  required  to pay the lessor any  difference  between  the net
     sales proceeds and the lessor's investment in the facilities.  However, any
     amount required to be paid to the lessor is subject  generally to a maximum
     of 80% (approximately $88 million) of the lessor's investment.  The Company
     has guaranteed all obligations of ELI under this operating  lease.  ELI has
     agreed to pay the  Company a  guarantee  fee at the rate of 3.25% per annum
     based on the amount of the lessor's investment in the leased assets.

     In June 1998,  ELI entered into a private line  services  agreement  with a
     third party,  which allows ELI to utilize the third party's  national fiber
     optic  network  for a  period  of  nine  years.  ELI  has a  total  minimum
     commitment of $122 million over the term of the agreement,  including $11.6
     million in 1999.  A portion of the network was  operational  as of December
     31, 1998, with  construction on the remainder of the network  scheduled for
     completion in 1999.

                                      F-32
<PAGE>
                  Citizens Utilities Company and Subsidiaries
                   Notes to Consolidated Financial Statements

     The  Company  is also a party to  contracts  with  several  unrelated  long
     distance  carriers.  The  contracts  provide  fees based on leased  traffic
     subject to minimum monthly fees  aggregating  $55,300,000,  $31,200,000 and
     $21,200,000 for 1999, 2000, and 2001, respectively.

     Under  various  contracts  the Company  purchases  capacity and  associated
     energy  and water  from  various  electric  energy,  natural  gas and water
     suppliers.  Some of these  contracts  obligate  the  Company to pay certain
     capacity  costs whether or not energy or water  purchases  are made.  These
     contracts are intended to complement the other  components in the Company's
     power and water supply to achieve the most economic  supply mix  reasonably
     available.  The  capacity  costs for which the  Company  is  obligated  are
     associated  with energy and water  purchases  that  approximate  40% of the
     Company's total annual energy and water costs for 1998. The Company expects
     this  percentage to be no less in future years.  At December 31, 1998,  the
     estimated  future payments for capacity,  energy and water that the Company
     is obligated to buy under these contracts are as follows:

                     Year                 Amount
              -----------------     ------------------
                                      ($ in thousands)
                     1999         $         107,095
                     2000                    95,744
                     2001                    93,372
                     2002                    82,218
                     2003                    63,175
                  thereafter                539,349
                                        ---------------
                     Total         $        980,953
                                        ===============

     The Vermont  Joint  Owners  (VJO),  a consortium  of 14 Vermont  utilities,
     including the Company,  have entered into a purchase  power  agreement with
     Hydro-Quebec.  The agreement contains "step-up"  provisions that state that
     if any VJO member defaults on its obligation under the contract to purchase
     power  from   Hydro-Quebec   the  other  VJO   participants   will   assume
     responsibility  for the defaulting party's share on a pro-rata basis. As of
     December  31,  1998,  the  Company's  obligation  under  the  agreement  is
     approximately  10% of the total contract.  The two largest  participants in
     the  VJO  represent  approximately  46%  and  37%  of the  total  contract,
     respectively.   During  1998,  these  two  major   participants  have  each
     experienced  regulatory  disallowances  that have resulted in credit rating
     downgrades and stock price declines.  Both of these participants are in the
     process of appealing the regulatory disallowances;  however, both companies
     have stated that an unfavorable  ruling could  jeopardize  their ability to
     continue as going concerns. If either or both of these companies default on
     their obligations under the Hydro-Quebec  agreement,  the remaining members
     of  the  VJO,  including  the  Company,  may  be  required  to  pay  for  a
     substantially larger share of the VJO's total power purchase obligation for
     the  remainder  of the  agreement.  Such a result  could have a  materially
     adverse effect on the financial  results of the Company's  Vermont Electric
     Division and on the Company as a whole.

     The Company is involved in various claims and legal actions  arising in the
     ordinary  course of business.  In the opinion of  management,  the ultimate
     disposition of these matters,  after considering insurance coverages,  will
     not have a material adverse effect on the Company's  consolidated financial
     position, results of operations or liquidity.

                                      F-33



                                                                    EXHIBIT 12 


                  CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
       Statement Showing Computation of Ratio of Earnings to Fixed Charges
                     and Earnings to Combined Fixed Charges
                      for the year ended December 31, 1998
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
<S>                                                                               <C>              <C>    


                                                                                                    Ratio of
                                                                                    Ratio of       Earnings to
                                                                                   Earnings to   Combined Fixed
                                                                                  Fixed Charges     Charges
                                                                                  -------------------------------
       Pretax income before dividends on convertible preferred securities and
            cumulative effect of accounting change                                     $ 87,941         $ 87,941

       Income or loss from equity investees                                              (1,163)          (1,163)

       Minority interest                                                                (14,032)         (14,032)
                                                                                  -------------------------------

       Pretax income from continuing operations before adjustment for minority
            interest in consolidated subsidiaries or income or loss from 
            equity investees                                                             72,746           72,746   

       Fixed charges                                                                    126,183          136,246

       Amortization of capitalized interest                                                   -                -

       Distributed income of equity investees                                             1,163            1,163

       Interest capitalized                                                             (10,444)         (10,444)

       Preference security dividend requirements of consolidated subsidiaries           (10,063)         (10,063)

       Minority interest in pretax income of subsidiaries that have not
            incurred fixed charge                                                             -                -
                                                                                 -------------------------------

       Total earnings                                                                  $179,585         $189,648
                                                                                 -------------------------------

       Ratio of earnings to fixed charges                                                  1.42
                                                                                  ==============

       Ratio of earnings to combined fixed charges                                                          1.39
                                                                                               =================


</TABLE>



                                                            EXHIBIT 21

<TABLE>
<CAPTION>
<S>                                                                                                    <C>    



                            
21. SUBSIDIARIES (all wholly-owned, except where otherwise indicated)
                                                                                                         State of
                         Name                                                                           Incorporation



Citizen Solutions Company                                                                                Arizona
Citizens Business Services Company                                                                       Illinois
Citizens Cable Company                                                                                   Delaware
Citizens Consumers Services, Inc.                                                                       California
Citizens Directory Services Company L.L.C.                                                               Delaware
Citizens Directory Services Company, Inc.                                                                Delaware
Citizens Exchange Company                                                                                Virginia
Citizens International Management Services Company                                                       Delaware
Citizens Lake Water Company                                                                              Illinois
Citizens Mohave Cellular Company                                                                         Delaware
Citizens Mountain State Telephone Company                                                               West Virginia
Citizens Newco Company                                                                                   Delaware
Citizens NEWCOM Company                                                                                  Delaware
Citizens NEWTEL Company                                                                                  Delaware
Citizens Public Works Service Company of Arizona                                                        Minnesota
Citizens Resources Company                                                                               Delaware
Citizens Telecom Services Company L.L.C.                                                                 Delaware
Citizens Telecommunications Company                                                                      Delaware
Citizens Telecommunications Company of Arizona L.L.C.                                                    Delaware
Citizens Telecommunications Company of California, Inc.                                                 California
Citizens Telecommunications Company of Idaho                                                             Delaware
Citizens Telecommunications Company of Montana                                                           Delaware
Citizens Telecommunications Company of Nevada                                                             Nevada
Citizens Telecommunications Company of New York, Inc.                                                    New York
Citizens Telecommunications Company of Oregon                                                            Delaware
Citizens Telecommunications Company of Tennessee L.L.C.                                                  Delaware
Citizens Telecommunications Company of the Golden State                                                 California
Citizens Telecommunications Company of the Navajo Nation L.L.C.                                          Arizona
Citizens Telecommunications Company of the Volunteer State L.L.C.                                        Delaware
Citizens Telecommunications Company of the White Mountains L.L.C.                                        Delaware
Citizens Telecommunications Company of the White Mountains, Inc.                                         Delaware
Citizens Telecommunications Company of Tuolumne                                                         California
Citizens Telecommunications Company of Utah                                                              Delaware
Citizens Telecommunications Company of West Virginia                                                     Delaware
Citizens Utilities Company of California                                                                California
Citizens Utilities Company of Illinois                                                                   Illinois
Citizens Utilities Company of Ohio                                                                         Ohio
Citizens Utilities Rural Company                                                                         Delaware
Citizens Utilities Water Company of Pennsylvania                                                        Pennsylvania
Citizens Water Resources Company of Arizona                                                              Arizona
Citizens Water Resources Company                                                                         Delaware
Citizens Water Resources Management Services Company                                                     Delaware
Citizens Water Service Company of Arizona                                                                Arizona
Conference Call USA, Inc.                                                                                Delaware
   Subsidiary of Conference Call USA, Inc.:
     Dial Services, Ltd.                                                                                 Delaware
CU CapitalCorp                                                                                           Delaware
   Subsidiary of CU CapitalCorp:
         Electric Lightwave, Inc.  *                                                                     Delaware
CU Wireless Management L.L.C.                                                                            Delaware
Flowing Wells, Inc.                                                                                      Indiana
Havasu Water Company, Inc.                                                                               Arizona
LGS Natural Gas Company                                                                                 Louisiana
LGS Securities, Inc.                                                                                    Louisiana
Navajo Communications Company, Inc.                                                                     New Mexico
NCC Systems, Inc.                                                                                         Texas
Ogden Telephone Company                                                                                  New York
   Subsidiaries of Ogden Telephone Company:
     NewOp Communications Corporation                                                                    New York
     Phone Trends, Inc.                                                                                  New York
RTC Acquisition Corporation                                                                             Wisconsin
Southwestern Capital Corporation                                                                         Delaware
Southwestern Investments, Inc.                                                                            Nevada
Sun City Sewer Company                                                                                   Arizona
Sun City Water Company                                                                                   Arizona
Sun City West Utilities Company                                                                          Arizona
Tubac Valley Water Company, Inc.                                                                         Arizona

</TABLE>


*  Economic interest 82.65%, voting interest 97.94%.




                                                                 EXHIBIT 23




                          Independent Auditors' Consent



The Board of Directors
Citizens Utilities Company:


We  consent  to  the incorporation  by reference  in  the Registration Statement
(No. 333-35527) on  Form S-1, in  the Registration  Statement  (No. 33-1880)  on
Form S-3,  in  the  Registration  Statement (No.  33-44068) on Form S-3, in  the
Registration   Statement  (No. 33-44069)  on  Form  S-3,  in  the   Registration
Statement   (No.  33-41379)   on   Form S-3,  in   the  Registration   Statement
(No. 33-51529)  on  Form S-3, in the Registration  Statement  (No.  33-52873) on
Form S-3, in the  Registration  Statement  (No.  33-55075) on  Form S-3, in  the
Registration   Statement  (No.  33-60729)  on  Form  S-3,  in  the  Registration
Statement   (No.  33-63615)  on  Form  S-3,  in   the  Registration    Statement
(No. 333-7047)  on Form S-3, in the  Registration  Statement (No.  333-18049) on
Form S-3,  in  the  Registration  Statement (No.  33-40069) on Form S-4, in  the
Registration   Statement  (No.  333-71821)  on  Form  S-8,  in  the Registration
Statement   (No.  333-71597)  on   Form  S-8,  in  the  Registration   Statement
(No.  333-71029)  on Form S-8, in  the Registration  Statement (No. 33-7177)  on
Form S-8,  in  the  Registration Statement  (No.  33-37602) on Form S-8, in  the
Registration   Statement  (No.  33-42972) on  Form  S-8,  in  the   Registration
Statement   (No. 33-41682)  on   Form  S-8,  in   the   Registration   Statement
(No. 33-39455) on Form S-8, in the Registration  Statement (No. 33-39566)on Form
S-8,  in  the  Registration   Statement  (No.  33-48683)  on  Form  S-8,  in the
Registration   Statement  (No.  33-54376)  on  Form  S-8  of  Citizens Utilities
Company of our report dated March 5, 1999, relating to the consolidated  balance
sheets of Citizens  Utilities  Company and subsidiaries as of December 31, 1998,
1997,   and  1996  and  the  related  consolidated   statements  of  income  and
comprehensive  income, shareholders'  equity,  and cash flows for the years then
ended,  which  report  appears  in  the December 31, 1998 annual  report on Form
10-K of Citizens Utilities Company.




                                                 KPMG LLP



New York, New York
March 11, 1999


                                                                    EXHIBIT 24  


                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.



                                                              /s/ Edwin Tornberg
                                                              __________________
                                                                  Edwin Tornberg







February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                           /s/ Robert A. Stanger
                                                           _____________________
                                                               Robert A. Stanger






February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.



                                                          /s/ Norman I. Botwinik
                                                          ______________________
                                                              Norman I. Botwinik






February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for her in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                                  /s/ Claire Tow
                                                                  ______________
                                                                      Claire Tow






February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                           /s/ John L. Schroeder
                                                           _____________________
                                                               John L. Schroeder






February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                             /s/ Andrew N. Heine
                                                             ___________________
                                                                 Andrew N. Heine






February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                            /s/ James C. Goodale
                                                            ____________________
                                                                James C. Goodale






February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                              /s/ Robert D. Siff
                                                              __________________
                                                                  Robert D. Siff






February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                           /s/ Stanley Harfenist
                                                           _____________________
                                                               Stanley Harfenist






February 23, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                   /s/ Charles H. Symington, Jr.
                                                   _____________________________
                                                       Charles H. Symington, Jr.






February 24, 1999




<PAGE>



                                POWER OF ATTORNEY
                        For Executing Form 10-K For 1998

         KNOW ALL BY THESE PRESENTS,  that the undersigned  director of CITIZENS
UTILITIES COMPANY  constitutes and appoints Robert J. DeSantis and Livingston E.
Ross,  jointly and severally,  for him in any and all capacities to sign on Form
10-K for the fiscal year 1998 for CITIZENS  UTILITIES  COMPANY,  and any and all
amendments  to said Form 10-K,  and to file the same,  with the  Securities  and
Exchange  Commission,  hereby  ratifying  and  conforming  all that each of said
attorneys-in-fact,  or his substitute or substitutes  may do or cause to be done
by virtue hereof.


                                                         /s/ Aaron I. Fleischman
                                                         _______________________
                                                             Aaron I. Fleischman






February 24, 1999


<TABLE> <S> <C>


<ARTICLE>                                           UT
<LEGEND>
   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 
   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES' CONSOLIDATED FINANCIAL
   STATEMENTS FOR THE YEAR ENDED DECEMBER 31,1998 AND IS QUALIFIED IN 
   ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000020520                        
<NAME>          CITIZENS UTILITIES COMPANY
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   DEC-31-1998
<BOOK-VALUE>                                   PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      4,048,623
<OTHER-PROPERTY-AND-INVEST>                    414,761<F1>
<TOTAL-CURRENT-ASSETS>                         414,041
<TOTAL-DEFERRED-CHARGES>                       204,703<F2>
<OTHER-ASSETS>                                 210,804<F3>
<TOTAL-ASSETS>                                 5,292,932
<COMMON>                                       64,787
<CAPITAL-SURPLUS-PAID-IN>                      1,554,188
<RETAINED-EARNINGS>                            117,104
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 1,792,771
                          201,250<F4>
                                    0
<LONG-TERM-DEBT-NET>                           1,900,246
<SHORT-TERM-NOTES>                             110,000
<LONG-TERM-NOTES-PAYABLE>                      0
<COMMERCIAL-PAPER-OBLIGATIONS>                 0
<LONG-TERM-DEBT-CURRENT-PORT>                  8,930
                      0
<CAPITAL-LEASE-OBLIGATIONS>                    0
<LEASES-CURRENT>                               0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 1,279,735
<TOT-CAPITALIZATION-AND-LIAB>                  5,292,932
<GROSS-OPERATING-REVENUE>                      1,542,372
<INCOME-TAX-EXPENSE>                           22,337
<OTHER-OPERATING-EXPENSES>                     359,762<F5>
<TOTAL-OPERATING-EXPENSES>                     1,364,203
<OPERATING-INCOME-LOSS>                        178,169
<OTHER-INCOME-NET>                             22,011
<INCOME-BEFORE-INTEREST-EXPEN>                 200,180
<TOTAL-INTEREST-EXPENSE>                       112,239
<NET-INCOME>                                   57,060
                    6,210<F4>
<EARNINGS-AVAILABLE-FOR-COMM>                  57,060
<COMMON-STOCK-DIVIDENDS>                       0
<TOTAL-INTEREST-ON-BONDS>                      0
<CASH-FLOW-OPERATIONS>                         262,368
<EPS-PRIMARY>                                  .22
<EPS-DILUTED>                                  .22
<FN>
<F1>REPRESENTS INVESTMENT FUNDS.
<F2>REPRESENTS REGULATORY ASSETS.
<F3>DEFERRED DEBITS AND OTHER ASSETS.
<F4>COMPANY OBLIGATED MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES
    OF A SUBSIDIARY TRUST, THE SOLE ASSETS OF WHICH ARE SECURITIES OF A 
    SUBSIDIARY PARTNERSHIP, SUBSTANTIALLY ALL THE ASSETS OF WHICH ARE 
    CONVERTIBLE DEBENTURES OF THE COMPANY.
<F5>REPRESENTS COMMODITIES PURCHASED
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission