CITIZENS UTILITIES CO
10-Q, 2000-05-15
ELECTRIC & OTHER SERVICES COMBINED
Previous: CITICORP, 13F-NT, 2000-05-15
Next: CITIZENS UTILITIES CO, 10-Q/A, 2000-05-15




                           CITIZENS UTILITIES COMPANY

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)


                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2000


<PAGE>





                UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
                For the quarterly period ended March 31, 2000
                                               --------------

|_|   TRANSITION  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934
             For the transition period from _________to__________

                        Commission file number 001-11001
                                               ---------

                           CITIZENS UTILITIES COMPANY
________________________________________________________________________________
             (Exact name of registrant as specified in its charter)

             Delaware                                  06-0619596
________________________________            ____________________________________
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)


          3 High Ridge Park
             P.O. Box 3801
        Stamford, Connecticut                            06905
________________________________________    ____________________________________
(Address of principal executive offices)               (Zip Code)

Registrant's telephone number, including area code     (203) 614-5600
                                                  ______________________________

                                      NONE
________________________________________________________________________________
(Former name, former address and former fiscal year, if changed since last
 report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days.

                                    Yes X No

The number of shares outstanding of the registrant's class of common stock as of
April 28, 2000 were 263,679,242.


<PAGE>


                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

                   Index to Consolidated Financial Statements

                                                                        Page No.
                                                                        --------
Part I.  Financial Information

   Consolidated Balance Sheets at March 31, 2000 and December 31, 1999     2

   Consolidated Statements of Income and Comprehensive Income (Loss)
     for the Three Months Ended March 31, 2000 and 1999                    3

   Consolidated Statements of Cash Flows for the Three Months Ended
     March 31, 2000 and 1999                                               4

   Notes to Consolidated Financial Statements                              5

   Management's Discussion and Analysis of Financial Condition and
     Results of Operations                                                 8

   Quantitative and Qualitative Disclosures about Market Risk             13

Part II.  Other Information

   Legal Proceedings                                                      14

   Exhibits and Reports on Form 8-K                                       15

   Signatures                                                             16





















                                       1
<PAGE>
                          PART I. FINANCIAL INFORMATION

                    CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                 (In thousands)

                                                         March 31,  December 31,
                                                           2000         1999
                                                         ----------  ----------
ASSETS
- ------
Current assets:
     Cash                                              $    43,992  $   37,141
     Accounts receivable, net                              217,785     241,519
     Other                                                  30,038      29,964
                                                         ----------  ----------
        Total current assets                               291,815     308,624
                                                         ----------  ----------

Property, plant and equipment                            4,567,876   4,458,654
Less accumulated depreciation                            1,620,900   1,569,936
                                                         ----------  ----------
         Net property, plant and equipment               2,946,976   2,888,718
                                                         ----------  ----------

Investments                                                546,652     591,386
Regulatory assets                                          183,895     184,942
Deferred debits and other assets                           136,817     141,274
Assets of discontinued operations                        1,652,310   1,656,414
                                                         ----------  ----------
                     Total assets                      $ 5,758,465  $5,771,358
                                                         ==========  ==========

LIABILITIES AND EQUITY
- ----------------------
Current liabilities:
      Long-term debt due within one year               $    33,005   $    31,156
      Accounts payable and other current liabilities       333,375       435,856
                                                         ----------   ----------
          Total current liabilities                        366,380       467,012

Deferred income taxes                                      448,160       460,208
Customer  advances for construction and  contributions
  in aid of construction                                   180,652       179,831
Deferred credits and other liabilities                      70,827        87,668
Regulatory liabilities                                      26,419        27,000
Long-term debt                                           2,193,494     2,107,460
Liabilities of discontinued operations                     394,861       310,269
                                                         ----------   ----------
           Total liabilities                             3,680,793     3,639,448
                                                         ----------   ----------

Company Obligated Mandatorily  Redeemable  Convertible
  Preferred Securities *                                   201,250       201,250
Minority interest in subsidiary                              6,930        11,112

Shareholders' equity:
       Common stock issued, $.25 par value                  65,811        65,519
       Additional paid-in capital                        1,589,621     1,577,903
       Retained earnings                                   268,915       261,590
       Accumulated other comprehensive income              (13,122)       14,923
       Treasury stock                                      (41,733)        (387)
                                                         ----------   ----------
              Total shareholders' equity                 1,869,492     1,919,548
                                                         ----------   ----------
                 Total liabilities and
                  shareholders' equity                 $ 5,758,465   $ 5,771,358
                                                         ==========   ==========


*  Represents  securities  of a subsidiary  trust,  the sole assets of which are
securities of a subsidiary  partnership,  substantially  all the assets of which
are convertible debentures of the Company.

  The accompanying  Notes are an integral part of these  Consolidated  Financial
Statements.

                                       2
<PAGE>

                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
        CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
               FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                    (In thousands, except per-share amounts)

                                                             2000        1999
                                                           ---------   ---------

Revenue                                                  $   282,455  $ 264,750
                                                           ---------   ---------

Operating Expenses:
Network access                                                27,003     34,395
Depreciation and amortization                                 82,705     61,885
Other operating expenses                                     155,981    161,338
Acquisition assimilation expenses                              3,974        -
                                                           ---------   ---------
      Total operating expenses                               269,663    257,618
                                                           ---------   ---------

          Income from operations                              12,792      7,132

Investment and other income, net                               5,265     75,521
Minority interest                                              6,285      5,993
Interest expense                                              29,164     19,098
                                                           ---------   ---------
      Income (loss) before  income taxes, dividends
        on convertible preferred securities
        and discontinued operations                           (4,822)    69,548

Income tax expense (benefit)                                  (1,253)    26,606
                                                           ---------   ---------
      Income (loss) before dividends on convertible
        preferred securities and discontinued operations      (3,569)    42,942


Dividends on convertible preferred securities, net of
  income tax benefit                                           1,552      1,552
                                                           ---------   ---------
    Income (loss) before discontinued operations              (5,121)    41,390

Income from discontinued operations, net of tax               12,447     13,235
                                                           ---------   ---------

    Net income                                                 7,326     54,625

Other comprehensive income (loss), net of tax and
  reclassification adjustments                               (28,045)   (14,118)
                                                            ---------  ---------

    Total comprehensive income (loss)                     $  (20,719) $  40,507
                                                            =========  =========

Income (loss) before discontinued operations per common share:
     Basic                                                $     (.02) $      .16
     Diluted                                              $     (.02) $      .16

Income from discontinued operations per common share:
     Basic                                                $      .05  $      .05
     Diluted                                              $      .05  $      .05

Net income per common share:
     Basic                                                $      .03  $      .21
     Diluted                                              $      .03  $      .21


The  accompanying  Notes are an integral  part of these  Consolidated  Financial
Statements.


                                       3

<PAGE>


                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999
                                 (In thousands)

                                                            2000         1999
                                                        -----------  -----------

Net cash provided by continuing operating activities   $    77,329   $  217,671
                                                        -----------  -----------

Cash flows used for investing activities:

     Construction expenditures                            (138,466)    (145,581)
     Securities purchased                                  (23,886)    (394,037)
     Securities sold                                        17,054      398,414
     Securities matured                                      6,400         -
     Other                                                  (6,901)        (297)
                                                        -----------  -----------
                                                          (145,799)    (141,501)

Cash flows from financing activities:
     Short-term debt repayments                              -         (110,000)
     Long-term debt borrowings                              88,543       68,686
     Long-term debt principal payments                     (10,814)      (1,998)
     Issuance of common stock                               12,009            8
     Common stock buybacks                                 (41,346)        (131)
     Other                                                     822      (12,522)
                                                         -----------  ----------
                                                            49,214      (55,957)

Cash from (used for) discontinued operations                26,107      (30,485)

Increase (decrease) in cash                                  6,851      (10,272)
Cash at January 1,                                          37,141       31,922
                                                         -----------  ----------
Cash at March 31,                                      $    43,992    $  21,650
                                                         ===========  ==========











The  accompanying  Notes are an integral  part of these  Consolidated  Financial
Statements.

                                       4
<PAGE>
                  PART I. FINANCIAL INFORMATION (Continued)

                 CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

(1) Summary of Significant Accounting Policies:
    ------------------------------------------
   (a)Basis of Presentation:
      Citizen  Utilities  Company and its  subsidiaries are referred to as "we",
      "us" or  "our"  in  this  report.  The  unaudited  consolidated  financial
      statements  include our accounts and have been prepared in conformity with
      generally accepted accounting principles and should be read in conjunction
      with the consolidated  financial statements and notes included in our 1999
      Annual  Report  on  Form  10-K.  These  unaudited  consolidated  financial
      statements  include all  adjustments,  which  consist of normal  recurring
      accruals  necessary to present fairly the results for the interim  periods
      shown.  Certain  information and footnote  disclosures have been condensed
      pursuant to Securities and Exchange Commission rules and regulations.  The
      results of the  interim  periods  are not  necessarily  indicative  of the
      results  for  the  full  year.  Certain   reclassifications   of  balances
      previously reported have been made to conform to current presentation.

   (b)Regulatory Assets and Liabilities:
      Our  regulated  operations  are subject to the  provisions of Statement of
      Financial  Accounting Standards (SFAS) No. 71, "Accounting for the Effects
      of Certain Types of Regulation."  SFAS 71 requires  regulated  entities to
      record  regulatory  assets  and  liabilities  as a result  of  actions  of
      regulators.

   (c)Net Income Per Common Share:
      Basic net income per common share is computed  using the weighted  average
      number of common shares  outstanding  during the period being reported on.
      Diluted net income per common share  reflects the potential  dilution that
      could occur if  securities  or other  contracts to issue common stock were
      exercised  or converted  into common stock at the  beginning of the period
      being reported on (see Note 5).

(2) Acquisitions:
    ------------
    On May 27, September 21,  and  December 16, 1999,  we announced that  we had
    entered  into  definitive  agreements to  purchase  from  GTE  approximately
    366,000  telephone  access  lines (as  of  December 31,  1999)  in  Arizona,
    California,   Illinois,   Minnesota   and    Nebraska    for   approximately
    $1,171,000,000 in cash. We expect that these acquisitions, which are subject
    to  various  state  and  federal  regulatory  approvals,  will  occur  on  a
    state-by-state basis and will begin closing in the third quarter 2000.

    On June  16,  1999,  we  announced  that we had  entered  into a  series  of
    definitive  agreements  to  purchase  from  US  West  approximately  545,000
    telephone  access  lines  (as  of  December 31, 1999)  in Arizona, Colorado,
    Idaho, Iowa, Minnesota,  Montana, Nebraska, North  Dakota  and  Wyoming  for
    approximately  $1,650,000,000  in cash.  We expect that these  acquisitions,
    which are subject to various  state and federal  regulatory  approvals, will
    occur on a  state-by-state basis and will begin closing in the third quarter
    2000.

(3) Discontinued Operations:
    -----------------------------
    On August 24, 1999, our Board of Directors approved a plan of divestiture by
    sale  of  our  public services properties,  which  include gas, electric and
    water  and  wastewater  businesses.   The proceeds  from the sales of public
    services  businesses  will  be  used  to  fund  the  telephone  access  line
    purchases.

    On October 18, 1999,  we announced  that we had agreed to sell our water and
    wastewater  operations  to American Water Works, Inc.  for $835,000,000 plus
    the assumption of certain liabilities.  The transaction is expected to close
    in 2000 following regulatory approvals.

    On February 15, 2000,  we announced  that we had agreed to sell our electric
    utility   operations  for   $535,000,000   plus  the  assumption of  certain
    liabilities.  The Arizona and Vermont electric divisions will be sold to Cap
    Rock Energy Corp.  and the Kauai (Hawaii) electric  division will be sold to
    Kauai Island Electric Co-op.  The transactions are expected to close in 2000
    following regulatory approvals.

    On April 13, 2000, we announced that we had agreed to sell our Louisiana Gas
    operations to Atmos Energy Corporation for $375,000,000  plus the assumption
    of  certain  liabilities.  The  transaction is  expected  to  close  in 2001
    following regulatory approvals.

                                       5
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

    We  have accounted  for  the  planned  divestiture  of the  public  services
    properties  as a  discontinued  operation.  Discontinued operations  in  the
    consolidated  statements  of income  and  comprehensive income  reflect  the
    results of operations of the public services  properties including allocated
    interest expense for the periods presented. Interest expense was   allocated
    to discontinued operations based on debt  issued for these businesses.   The
    debt presented  in liabilities  of discontinued  operations  represents only
    debt  to  be  transferred  pursuant  to the  asset sale agreements described
    above.

    Summarized  financial  information  for  the  discontinued operations is set
    forth below:
<TABLE>
<CAPTION>
<S>                                                     <C>            <C>
                                                         March 31,     December 31,
                                                           2000           1999
                                                        -------------------------
                                                             ($ in thousands)
        Current assets                                  $   107,177   $   109,250
        Net property, plant and equipment                 1,465,689     1,459,958
        Other assets                                         79,444        87,206
                                                          ---------     ---------
        Total assets                                    $ 1,652,310   $ 1,656,414
                                                          =========     =========

        Current liabilities                             $    97,629   $    18,040
        Long-term debt                                      134,542       133,817
        Other liabilities                                   162,690       158,412
                                                          ---------     ---------
        Total liabilities                               $   394,861   $   310,269
                                                          =========     =========

                                                          For the three months ended
                                                                   March 31,
                                                          --------------------------
                                                            2000           1999
                                                          --------------------------
                                                             ($ in thousands)
        Revenue                                         $   190,312   $   172,764
        Operating income                                $    28,961   $    29,191
        Income taxes                                    $     5,942   $     4,912
        Net income                                      $    12,447   $    13,235
</TABLE>
    The March 31, 2000 balance sheet has been adjusted for changes in assets and
    liabilities of  discontinued  operations as well as for new  agreements that
    have been signed since the December 31, 1999 balance sheet was published.

(4) 1999 Restructuring Charges:
    ---------------------------
    In the  fourth  quarter  of  1999,  we  approved  a plan to  restructure our
    corporate  office  activities.  In connection  with this plan, we recorded a
    pre-tax  charge of  $5,760,000 in other  operating  expenses  in the  fourth
    quarter of 1999. The  restructuring results in the reduction of 49 corporate
    employees.  All affected employees were  communicated with in the early part
    of November 1999.

    As of March 31, 2000, approximately $2,677,000 of the  costs had  been  paid
    and 22 employees were terminated. The remaining employees will be terminated
    during 2000.  The remaining accrual  of approximately $3,083,000 is included
    in  other  current liabilities.  These costs are expected to  be paid during
    2000.


                                       6

<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

(5) Net Income Per Common Share:
    -----------------------------
    The  reconciliation  of the net income per common share  calculation for the
    three months ended March 31, 2000, and 1999 is as follows:
<TABLE>
<CAPTION>
<S>                                  <C>       <C>        <C>           <C>       <C>        <C>
                                              2000                               1999
                                     -----------------------------       -------------------------
                                        ($ in thousands, except for per share amounts)
                                     Income    Shares    Per Share       Income    Shares  Per Share
                                     ------    ------    ---------       ------    ------  ---------

        Net income per common share:

        Basic                        $ 7,326   262,718    $ .03         $ 54,625  259,701    $.21
        Effect of dilutive shares       -        4,548      -              -          651      -
        Diluted                      $ 7,326   267,266    $ .03         $ 54,625  260,352    $.21

</TABLE>

   All share amounts  represent  weighted  average shares  outstanding  for each
   respective  period.  The  diluted  net income per  common  share  calculation
   excludes  the effect of  potentially  dilutive  shares  when their  effect is
   antidilutive.  At March 31, 2000,  we have  4,025,000  shares of  potentially
   dilutive Mandatorily Redeemable Convertible Preferred Securities (Convertible
   Preferred) which are convertible into common stock at a 3.76 to 1 ratio at an
   exercise  price of $13.30 per share that are not included in the  calculation
   as their  effect  is  antidilutive.  At March  31,  1999,  these  Convertible
   Preferred  shares and certain  potentially  dilutive  stock  options were not
   included in the calculation as their effect was antidilutive at that time.

(6) Segment Information:
    -------------------
    We   operate   in   two   segments,    telecommunications   and   ELI.   The
    telecommunications   segment   provides  both   regulated  and   competitive
    communications  services to residential,  business and wholesale  customers.
    ELI is a facilities based  integrated  communications  provider  providing a
    broad range of communications services throughout the United States.

    EBITDA  is  earnings  before  interest,   income  taxes,   depreciation  and
    amortization.  EBITDA is a measure commonly used to analyze companies on the
    basis of operating performance. It is not a measure of financial performance
    under generally accepted accounting  principles and should not be considered
    as an  alternative  to net  income as a  measure  of  performance  nor as an
    alternative to cash flow as a measure of liquidity and may not be comparable
    to similarly titled measures of other companies.
<TABLE>
<CAPTION>
<S>                    <C>                 <C>            <C>          <C>
                                      For the three months ended March 31, 2000
                                      -----------------------------------------
                                                                       Consolidated
                         Telecommunications     ELI      Eliminations     Total
                         ------------------     ---      ------------     -----
Revenue                   $  226,312       $    56,778    $ (635)(1)   $  282,455
Depreciation                  69,950            12,755                     82,705
Operating Income              32,020           (19,420)      192(2)        12,792
EBITDA                       101,970            (6,665)      192(2)        95,497


                                      For the three months ended March 31, 1999
                                      -----------------------------------------
                                                                       Consolidated
                         Telecommunications     ELI      Eliminations     Total
                         ------------------     ---      ------------     -----
Revenue                   $  227,232       $    38,216    $ (698)(1)   $  264,750
Depreciation                  54,891             6,994                     61,885
Operating Income              36,610           (29,803)      325(2)         7,132
EBITDA                        91,501           (22,809)      325(2)        69,017

    (1)Represents revenue received by ELI from our telecommunications operations.
    (2)Represents administrative fees charged to ELI by the Company.

</TABLE>

                                       7
<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES


Item 2. Management's Discussion  and Analysis of Financial Condition and Results
        ------------------------------------------------------------------------
        of Operations
        -------------
This quarterly report on Form 10-Q contains forward-looking  statements that are
subject to risks and  uncertainties  which could cause actual  results to differ
materially   from  those   expressed   or  implied   in  the   statements.   All
forward-looking statements (including oral representations) are only predictions
or   statements   of  current   plans,   which  we  review   continuously.   All
forward-looking statements may differ from actual future results due to, but not
limited to, any of the following possibilities:

o       changes in the economy of our markets,
o       the nature and pace of technological changes,
o       the number and effectiveness of competitors in our markets,
o       changes in legal and regulatory policy,
o       success in overall strategy,
o       our ability to identify future markets and successfully expand  existing
        ones,
o       the mix of products and services offered in our target markets, and
o       the  effects  of  acquisitions  and  dispositions  and  the  ability  to
        effectively integrate businesses acquired.

You should consider these important  factors in evaluating any statement in this
Form 10-Q or otherwise made by us or on our behalf. The following information is
unaudited  and should be read in  conjunction  with the  consolidated  financial
statements and related notes to consolidated  financial  statements  included in
this report and as presented in our 1999 Annual  Report on Form 10-K  previously
filed.  We  have  no  obligation  to  update  or  revise  these  forward-looking
statements.

(a)  Liquidity and Capital Resources
     -------------------------------
We consider  our  operating  cash flows and our ability to raise debt and equity
capital as the principal indicators of our liquidity. For the three months ended
March  31,  2000,  we used  cash  flow from  operations  and  proceeds  from net
financings and parties desiring  utility services to fund capital  expenditures.
Funds  requisitioned from the Industrial  Development  Revenue Bond construction
fund trust  accounts  were used to partially  fund the  construction  of certain
public services plant.

We have $3,200,000,000 of committed revolving bank credit facilities in addition
to a credit commitment under which we may borrow up to $200,000,000.  There were
no amounts  outstanding  under  these  commitments  at March 31,  2000.  ELI has
committed  revolving  lines of credit with  commercial  banks under which it may
borrow up to  $400,000,000.  As of March 31, 2000,  $300,000,000 was outstanding
under  ELI's  revolving  lines  of  credit.  We  have  guaranteed  all of  ELI's
obligations under these revolving lines of credit.

Acquisitions
- ------------
On May 27, September 21, and December 16, 1999, we announced that we had entered
into definitive  agreements to purchase from GTE approximately 366,000 telephone
access  lines  (as of  December  31,  1999) in  Arizona,  California,  Illinois,
Minnesota and Nebraska for approximately  $1,171,000,000 in cash. We expect that
these  acquisitions,  which are subject to various state and federal  regulatory
approvals,  will occur on a  state-by-state  basis and will begin closing in the
third quarter 2000.

On June 16, 1999,  we announced  that we had entered into a series of definitive
agreements to purchase from US West approximately 545,000 telephone access lines
(as of December 31, 1999) in Arizona, Colorado, Idaho, Iowa, Minnesota, Montana,
Nebraska, North Dakota and Wyoming for approximately  $1,650,000,000 in cash. We
expect that these  acquisitions,  which are subject to various state and federal
regulatory  approvals,  will  occur on a  state-by-state  basis  and will  begin
closing in the third quarter 2000.

We expect to temporarily  fund these  telephone  access line purchases with cash
and investment balances and proceeds from commercial paper issuances,  backed by
the credit commitments described above. Permanent funding is expected to be from
cash and investment balances and the proceeds from the divestiture of our public
services businesses.


                                       8
<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

Divestiture
- -----------
On August 24, 1999, our Board of Directors  approved a plan of  divestiture  for
our public  services  properties,  which  include  gas,  electric  and water and
wastewater businesses. The proceeds from the sales of public services businesses
will be used to fund the telephone access line purchases.

On  October  18,  1999,  we  announced  that we had agreed to sell our water and
wastewater  operations to American Water Works,  Inc. for $835,000,000  plus the
assumption of certain liabilities.  The transaction is expected to close in 2000
following regulatory approvals.

On February  15,  2000,  we  announced  that we had agreed to sell our  electric
utility operations for $535,000,000 plus the assumption of certain  liabilities.
The Arizona and Vermont electric divisions will be sold to Cap Rock Energy Corp.
and the Kauai (Hawaii)  Electric  Division will be sold to Kauai Island Electric
Co-op.  The  transactions  are  expected to close in 2000  following  regulatory
approvals.

On April 13, 2000,  we announced  that we had agreed to sell our  Louisiana  Gas
operations to Atmos Energy  Corporation for $375,000,000  plus the assumption of
certain  liabilities.  The  transaction  is expected to close in 2001  following
regulatory approvals.

We have accounted for the planned  divestiture of the public services properties
as  a  discontinued  operation.  Discontinued  operations  in  the  consolidated
statements of income and comprehensive  income reflect the results of operations
of the public services  properties  including allocated interest expense for the
periods presented. Interest expense was allocated to the discontinued operations
based on the outstanding debt specifically identified with these businesses.

(b)  Results of Operations
     ---------------------
<TABLE>
<CAPTION>
<S>                              <C>               <C>               <C>
                                     REVENUE
                                     -------
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
Telecommunications revenue             2000             1999        (Decrease)
- --------------------------             ----             ----        ----------
Network access services           $   121,656      $   128,680        (5%)
Local network services                 73,555           69,913         5%
Long distance and data services        20,066           21,101        (5%)
Directory services                      8,819            8,397         5%
Other                                  12,649            9,794        29%
Eliminations                          (10,433)         (10,653)       N/A
                                     ---------       ----------
                                  $   226,312      $   227,232          -
                                     =========       ==========
</TABLE>
Network access services  revenue  decreased $7 million,  or 5%, as compared with
the  first  quarter  of  1999  primarily  due  to a  non-recurring  $10  million
interstate  universal  service fund settlement  received in the first quarter of
1999.  The decrease  was  partially  offset by access line and  switched  access
minutes of use growth and increased  special access revenue in the first quarter
of 2000.

Local network services revenue  increased $3.6 million,  or 5%, as compared with
the first quarter of 1999 primarily due to access line growth,  increased custom
calling features and higher private line sales.

Long distance and data services revenue decreased $1 million, or 5%, as compared
with the first  quarter of 1999  primarily  due to a decrease  in long  distance
minutes of use by out-of-territory customers, partially offset by an increase in
long distance minutes of use by in-territory customers.

Directory  services revenue  increased $.4 million,  or 5%, as compared with the
first  quarter of 1999  primarily  due to increased  directory  advertising  and
listing sales.

Other revenue increased $2.9 million, or 29%, as compared with the first quarter
of 1999 primarily due to increased equipment sales.

Eliminations  represent  network access  revenue  received by our local exchange
operations from our long distance operations.

                                       9
<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
ELI revenue                            2000             1999       (Decrease)
- -----------                            ----             ----       ----------
Network services                  $   16,004       $    10,424        54%
Local telephone services              24,274            14,308        70%
Long distance services                 4,596             8,530       (46%)
Data services                         11,904             4,954       140%
                                  ----------        ----------
                                      56,778            38,216        49%
Intersegment revenue                    (635)             (698)       N/A
                                  ----------        ----------
                                  $   56,143       $    37,518        50%
                                  ==========        ==========
</TABLE>
Network  services revenue  increased $5.6 million,  or 54%, as compared with the
first quarter 1999  primarily  due to network  expansion and sales of additional
circuits to new and existing customers.

Local telephone services revenue increased $10 million, or 70%, as compared with
the first quarter of 1999  primarily due to increased  dial tone and  integrated
service digital network (ISDN) revenue as a result of an increase in access line
equivalents  installed.  Carrier  access  billings and  reciprocal  compensation
revenue also increased.

Long distance services revenue decreased $3.9 million,  or 46%, as compared with
the first  quarter of 1999  primarily  due to our  decision  to exit the prepaid
services  market in the third  quarter of 1999,  partially  offset by  increased
minutes of use as a result of new  customers  and expanded  services to existing
customers.

Data services revenue increased $7 million,  or 140%, as compared with the first
quarter of 1999 primarily due to increased  sales from Internet  services and an
18 month take-or-pay  contract that commenced in September 1999. The take-or-pay
contract  provides $20 million in revenue for 2000.  There is no assurance  this
take-or-pay contract will be renewed in 2001.

Intersegment    revenue    reflects   revenue   received   by   ELI   from   our
telecommunications operations.

                             NETWORK ACCESS EXPENSE
                             ----------------------
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----        ---------
Network access                    $   38,071       $    45,746       (17%)
Eliminations                         (11,068)          (11,351)       N/A
                                   ----------       ----------
                                  $   27,003       $    34,395       (21%)
                                   ==========       ==========
</TABLE>
Network access  expenses  decreased  $7.7 million,  or 17%, as compared with the
first quarter of 1999  primarily  due to a decrease in long distance  minutes of
use by  out-of-territory  customers  of  our  telecommunications  long  distance
operations and ELI's decision to exit the prepaid  services  market in the third
quarter of 1999.

Eliminations  represent  expenses  incurred  by  our  long  distance  operations
related to network access services provided by our local exchange operations and
expenses  incurred  by  our  telecommunications  operations  related  to network
services provided by ELI.

                                       10
<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

                      DEPRECIATION AND AMORTIZATION EXPENSE
                      -------------------------------------
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----       ----------
Depreciation and  amortization    $   82,705       $    61,885        34%
</TABLE>
Depreciation  and  amortization  expense  increased  $20.8  million,  or 34%, as
compared  with the first  quarter  of 1999  primarily  due to $15.1  million  of
accelerated  depreciation  related to the change in useful life of an  operating
system  in the  telecommunications  sector  and  increased  property,  plant and
equipment.
                            OTHER OPERATING EXPENSES
                            ------------------------
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     ------------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----       ----------
Operating expenses                $  122,594       $   128,678        (5%)
Taxes other than income               16,573            16,422         1%
Sales and marketing                   17,006            16,563         3%
Eliminations                            (192)             (325)       N/A
                                  ----------         ---------
                                  $  155,981       $   161,338        (3%)
                                  ==========         =========
</TABLE>
Operating  expenses  decreased $6.1 million, or 5%, as  compared  with the first
quarter of 1999  primarily due to decreased  Y2K,  separation  and rent expense,
partially  offset by an increase in  operating  expenses to support the expanded
delivery of services.

Taxes other than income remained consistent with the first quarter of 1999.

Sales and marketing expenses increased $.4 million,  or 3%, as compared with the
first  quarter of 1999  primarily  due to an increase in  personnel  and related
expenses to support  the  expanded  delivery  of  services  in existing  and new
markets.

Eliminations  represent  the  elimination of administrative fees charged to ELI.

                       ACQUISITION ASSIMILATION EXPENSES
                       ---------------------------------
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     ------------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----       ----------
Acquisition assimilation expenses $    3,974       $     -           100%
</TABLE>
Acquisition  assimilation  expenses  were  incurred by us related to the pending
acquisition of approximately 1 million access lines.  We anticipate that we will
continue  to  incur such assimilation  costs through the remainder of the fiscal
year as we prepare to integrate the pending acquisitions.

                             INCOME FROM OPERATIONS
                             ----------------------
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----       ----------
Income from operations            $   12,792       $   7,132          79%
</TABLE>
                                       11
<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

Income from operations increased $5.7 million or 79%, as compared with the first
quarter of 1999  primarily due to decreased  ELI operating  losses and decreased
Y2K and separation expenses,  partially offset by increased depreciation expense
related  to  the  change  in  useful  life  of  an   operating   system  in  the
telecommunications  sector and the 1999  non-recurring  universal  service  fund
revenue.
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
            INVESTMENT AND OTHER INCOME, NET / MINORITY INTEREST / INTEREST EXPENSE / INCOME TAXES
            --------------------------------------------------------------------------------------

                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----       ----------
Investment and other income, net  $    5,265       $   75,521        (93%)
</TABLE>
Investment and other income,  net decreased  $70.3 million,  or 93%, as compared
with the first  quarter of 1999  primarily  due to the $69.5 million gain on the
sale of our investment in Centennial Cellular Corp. in January 1999.
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----       ----------
Minority interest                 $    6,285       $    5,993          5%
</TABLE>
Minority  interest  represents the minority's  share of ELI's loss before income
tax.
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----       ---------
Interest expense                  $   29,164       $   19,098         53%
</TABLE>
Interest  expense  increased  $10.1 million,  or 53%, as compared with the first
quarter of 1999 primarily due to increased ELI  borrowings and the  amortization
of costs associated with our committed bank credit facilities.
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----        ---------
Income taxes                      $   (1,253)      $   26,606       (105%)
</TABLE>
Income  taxes  decreased  $27.9  million,  or 105%,  as compared  with the first
quarter of 1999  primarily  due to the $26.6 million of income taxes on the sale
of our investment in Centennial Cellular Corp. in January 1999.

                             DISCONTINUED OPERATIONS
                             -----------------------
<TABLE>
<CAPTION>
<S>                              <C>               <C>             <C>
                                        For the three months ended March 31,
                                     -----------------------------------------
                                                  ($ in thousands)
                                                                        %
                                                                    Increase/
                                       2000             1999       (Decrease)
                                       ----             ----       ---------
Revenue                           $  190,312       $  172,764         10%
Operating income                      28,961           29,191         (1%)
Net income                            12,447           13,235         (6%)
</TABLE>

                                       12
<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

Revenue  from  discontinued  operations  increased  $17.5  million,  or 10%,  as
compared with the first quarter of 1999 primarily due to customer  growth in the
public  services  sector,  increased  consumption  in the electric and water and
wastewater  sectors,  increased  purchased fuel costs and purchased  power costs
passed on to customers, offset by decreased consumption in the gas sector.

Operating income from discontinued  operations decreased $.2 million, or 1%, and
net  income  from  discontinued  operations  decreased  $.8  million,  or 6%, as
compared with the first quarter of 1999 primarily due to increased  depreciation
expense,  maintenance  expense and payroll  related costs,  partially  offset by
increased  consumption  in  the  electric  and  water  and  wastewater  sectors.
Increased income taxes also contributed to the decrease in net income.
<TABLE>
<CAPTION>
<S>                                           <C>          <C>             <C>

                    NET INCOME / NET INCOME PER COMMON SHARE/
                    ----------------------------------------
    COMPREHENSIVE INCOME (LOSS), NET OF TAX AND RECLASSIFICATION ADJUSTMENTS
    ------------------------------------------------------------------------

                                        For the three months ended March 31,
                                     -------------------------------------------
                                                  ($ in thousands)
                                                                               %
                                                                           Increase/
                                                 2000          1999        (Decrease)
                                                 ----          ----        ----------
         Net income                           $   7,326    $   54,625        (87%)
         Net income per common share          $     .03    $      .21        (86%)
         Other comprehensive income (loss),
         net of tax and reclassification
         adjustments                          $ (28,045)   $  (14,118)        N/A
</TABLE>
Net  income  and net  income  per  share  decreased  $47.3  million,  or 87% and
18(cent), or 86%, respectively,  due to accelerated  depreciation related to the
change in useful life of an operating system in the  telecommunications  sector,
increased ELI interest expense,  $42.9 million, or 16(cent) per share, after tax
gain on the sale of our investment in Centennial  Cellular Corp. in January 1999
and the 1999 non-recurring  universal service fund revenue,  partially offset by
decreased Y2K and separation expenses.

Other comprehensive income (loss), net of tax and  reclassification  adjustments
decreased $28 million during the three months ended March 31, 2000 primarily due
to increased unrealized losses on our investment portfolio.  Other comprehensive
income  (loss),  net of tax and  reclassification  adjustments  decreased  $14.1
million  during the three  months  ended  March 31,  1999  primarily  due to the
realization  of the gain on the sale of our  investment in  Centennial  Cellular
Corp. in January 1999,  partially  offset by increased  unrealized  gains on our
investment portfolio.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk
         ----------------------------------------------------------

We are exposed to the impact of interest  rate and market  risks.  In the normal
course of business,  we employ  established  policies,  procedures  and internal
processes  to manage  our  exposure  to  interest  rate and  market  risks.  Our
objective in managing our interest  rate risk is to limit the impact of interest
rate  changes  on  earnings  and cash flows and to lower our  overall  borrowing
costs. To achieve these objectives, we maintain fixed rate debt on a majority of
our borrowings and refinance debt when advantageous.  We maintain a portfolio of
investments consisting of both equity and debt financial instruments. Our equity
portfolio is comprised of  investments  in  communications  companies.  Our bond
portfolio   consists  of  government,   corporate  and  municipal   fixed-income
securities.  We do not hold or issue  derivative or other financial  instruments
for trading  purposes.  We purchase  monthly  gas  futures  contracts  to manage
well-defined   commodity  price  fluctuations,   caused  by  weather  and  other
unpredictable factors, associated with our commitments to deliver natural gas to
certain  industrial   customers  at  fixed  prices.  This  derivative  financial
instrument  activity relates to the discontinued  operations and is not material
to our consolidated financial position, results of operations or cash flows.

                                       13
<PAGE>
                           PART II. OTHER INFORMATION

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

Item 1.   Legal Proceedings
          -----------------
In November  1995,  our Vermont  electric  division  was  permitted an 8.5% rate
increase.  Subsequently,  the Vermont  Public  Service  Board (VPSB) called into
question the level of rates awarded us in  connection  with its formal review of
allegations  made by the  Department of Public  Service (the DPS),  the consumer
advocate in Vermont and a former  Citizens  employee.  The major  issues in this
proceeding  involved  classification  of certain  costs to  property,  plant and
equipment accounts and our Demand Side Management program. In addition,  the DPS
believed that we should have sought and received  regulatory  approvals prior to
construction  of certain  facilities in prior years.  On June 16, 1997, the VPSB
ordered  us  to  reduce  our  rates  for  Vermont  electric  service  by  14.65%
retroactive to November 1, 1995 and to refund to customers,  with interest,  all
amounts  collected since that time in excess of the rates then authorized by the
VPSB. In addition,  the VPSB assessed  statutory  penalties totaling $60,000 and
placed us on regulatory  probation  for a period of at least five years.  During
this  probationary  period, we could lose our franchise to operate in Vermont if
we violate the terms of probation  prescribed by the VPSB.  The VPSB  prescribed
final terms of  probation  in its final order  issued  September  15,  1998.  In
October  1998,  we filed an  appeal in the  Vermont  Supreme  Court  challenging
certain of the penalties  imposed by the VPSB. The appeal has been fully briefed
and argued and we are awaiting the Court's decision.

In August 1997, a lawsuit was filed in the United States  District Court for the
District of  Connecticut  (Leventhal vs. Tow, et al.) against us and five of our
officers, one of whom is also a director, on behalf of all persons who purchased
or otherwise  acquired  Series A and Series B shares of our Common Stock between
September  5, 1996 and July 11,  1997,  inclusive.  On  February  9,  1998,  the
plaintiffs  filed an amended  complaint.  The complaint  alleged that we and the
individual defendants,  during such period, violated Sections 10(b) and 20(a) of
the Securities Exchange Act of 1934 based upon certain public statements made by
us, which are alleged to be materially  false or  misleading,  or are alleged to
have failed to disclose  information  necessary to make the statements  made not
false or misleading.  The plaintiffs sought to recover unspecified  compensatory
damages. We and the individual  defendants believe the allegations are unfounded
and filed a motion to dismiss on March 27,  1998 and on March 30, 1999 the Court
dismissed the action.  On April 29, 1999 the plaintiffs filed a notice of appeal
with the Court of Appeals for the Second Circuit.  The parties have entered into
a settlement stipulation which is subject to the District Court's approval.

In March 1998, a lawsuit was filed in the United States  District  Court for the
District of Connecticut (Ganino vs. Citizens Utilities Company, et al.), against
us and three of our officers,  one of whom is also a director,  on behalf of all
purchasers  of our  Common  Stock  between  May 6,  1996  and  August  7,  1997,
inclusive.  The complaint alleges that we and the individual defendants,  during
such period, violated Sections 10(b) and 20(a) of the Securities Exchange Act of
1934 by making materially false and misleading public statements  concerning our
relationship  with a purported  affiliate,  Hungarian  Telephone and Cable Corp.
(HTCC),  and by failing to disclose  material  information  necessary  to render
prior  statements not  misleading.  The plaintiff  seeks to recover  unspecified
compensatory  damages.  We  and  the  individual  defendants  believe  that  the
allegations are unfounded and filed a motion to dismiss. The plaintiff requested
leave to file an amended  complaint and an amended complaint was served on us on
July 24, 1998. Our motion to dismiss the amended  complaint was filed on October
13, 1998 and the Court dismissed the action with prejudice on June 28, 1999. The
Plaintiffs  filed a notice of appeal  with the Court of  Appeals  for the Second
Circuit,  briefing has been  completed  and oral  argument  took place April 10,
2000.

In November  1998, a class action  lawsuit was filed in state District Court for
Jefferson  Parish,  Louisiana,  against us and our  subsidiary  LGS  Natural Gas
Company.  The  lawsuit  alleges  that we and the other named  defendants  passed
through in rates charged to Louisiana  customers  certain costs that  plaintiffs
contend were unlawful.  The lawsuit seeks compensatory  damages in the amount of
the alleged  overcharges and punitive damages equal to three times the amount of
any  compensatory  damages,  as allowed under  Louisiana  law. In addition,  the
Louisiana  Public  Service  Commission  has  opened  an  investigation  into the
allegations  raised in the lawsuit.  We believe that the allegations made in the
lawsuit are  unfounded and we will  vigorously  defend our interests in both the
lawsuits and the related Commission investigation.

In  addition,  we are  party to  proceedings  arising  in the  normal  course of
business.  The  outcome  of  individual  matters  is not  predictable.  However,
management believes that the ultimate resolution of all such matters,  including
those discussed above, after considering  insurance  coverages,  will not have a
material adverse effect on our financial position, results of operations, or our
cash flows.

                                       14
<PAGE>


                     PART II. OTHER INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>
<S>      <C>

Item 6.  Exhibits and Reports on Form 8-K
         --------------------------------

         a)  Exhibits:
             27      Financial data schedule for the periods ended March 31, 2000 and restated March 31, 1999.


        b)   Reports on Form 8-K:
             We filed on Form 8-K  dated  February 15, 2000 under  Item 5 "Other
             Events" and Item 7  "Exhibits," a press  release announcing that we
             will sell all of our electric utility operations.

             We filed on Form 8-K dated March 22, 2000 under Item 7  "Exhibits,"
             a press  release  announcing  financial results for the year  ended
             December 31, 1999 and certain operating data.


</TABLE>






























                                       15
<PAGE>
                     PART II. OTHER INFORMATION (Continued)

                   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                           CITIZENS UTILITIES COMPANY
                           --------------------------
                                  (Registrant)


                                 By: /s/ Robert J. DeSantis
                                    --------------------------------------------
                                     Robert J. DeSantis
                                     Vice President and Chief Financial Officer



                                 By: /s/ Livingston E. Ross
                                    --------------------------------------------
                                     Livingston E. Ross
                                     Vice President and Chief Accounting Officer

Date:  May 12, 2000














                                       16



<TABLE> <S> <C>

<ARTICLE>                                           UT
<LEGEND>
   THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
   CITIZENS UTILITIES COMPANY AND SUBSIDIARIES' CONSOLIDATED FINANCIAL
   STATEMENTS FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999 AND
   IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
   IN ADDITION, CITIZENS UTILITIES COMPANY AND SUBSIDIARIES' CONSOLIDATED
   FINANCIAL INFORMATION HAS BEEN RESTATED FOR MARCH 31, 1999 AS A RESULT
   OF THE DECISION TO DIVEST ITS PUBLIC UTILITY OPERATIONS.
</LEGEND>
<CIK> 0000020520
<NAME>          CITIZENS UTILITIES COMPANY
<MULTIPLIER> 1,000

<S>                                                         <C>                 <C>
<PERIOD-TYPE>                                               3-MOS               3-MOS
<FISCAL-YEAR-END>                                           DEC-31-2000         DEC-31-1999
<PERIOD-END>                                                MAR-31-2000         MAR-31-1999
<BOOK-VALUE>                                                PER-BOOK            PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                                   2,946,976           2,731,971
<OTHER-PROPERTY-AND-INVEST>                                 546,652<F1>         430,354<F1>
<TOTAL-CURRENT-ASSETS>                                      291,815             248,030
<TOTAL-DEFERRED-CHARGES>                                    183,895<F2>         188,819<F2>
<OTHER-ASSETS>                                              136,817<F3>         179,955<F3>
<TOTAL-ASSETS>                                              5,758,465<F4>       5,313,453<F4>
<COMMON>                                                    65,811              64,872
<CAPITAL-SURPLUS-PAID-IN>                                   1,589,621           1,557,278
<RETAINED-EARNINGS>                                         268,915             171,728
<TOTAL-COMMON-STOCKHOLDERS-EQ>                              1,869,492           1,836,452
                                       201,250<F5>         201,250<F5>
                                                     0                   0
<LONG-TERM-DEBT-NET>                                        2,193,494           1,846,442
<SHORT-TERM-NOTES>                                              0                   0
<LONG-TERM-NOTES-PAYABLE>                                       0                   0
<COMMERCIAL-PAPER-OBLIGATIONS>                                  0                   0
<LONG-TERM-DEBT-CURRENT-PORT>                               33,005              8,352
                                       0                   0
<CAPITAL-LEASE-OBLIGATIONS>                                     0                   0
<LEASES-CURRENT>                                                0                   0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                              1,461,224<F6>       1,420,957<F6>
<TOT-CAPITALIZATION-AND-LIAB>                               5,758,465<F6>       5,313,453<F6>
<GROSS-OPERATING-REVENUE>                                   282,455             264,750
<INCOME-TAX-EXPENSE>                                        (1,253)             26,606
<OTHER-OPERATING-EXPENSES>                                  27,003<F7>          34,395<F7>
<TOTAL-OPERATING-EXPENSES>                                  269,663             257,618
<OPERATING-INCOME-LOSS>                                     12,792              7,132
<OTHER-INCOME-NET>                                          5,265               75,521
<INCOME-BEFORE-INTEREST-EXPEN>                              24,342              88,646
<TOTAL-INTEREST-EXPENSE>                                    29,164              19,098
<NET-INCOME>                                                7,326<F8>           54,625<F8>
                                 1,552<F5>           1,552<F5>
<EARNINGS-AVAILABLE-FOR-COMM>                               7,326<F8>           54,625<F8>
<COMMON-STOCK-DIVIDENDS>                                       0                   0
<TOTAL-INTEREST-ON-BONDS>                                      0                   0
<CASH-FLOW-OPERATIONS>                                      86,283              225,235
<EPS-BASIC>                                                 .03<F9>             .21<F9>
<EPS-DILUTED>                                               .03<F9>             .21<F9>
<FN>
<F1>REPRESENTS INVESTMENT FUNDS.
<F2>REPRESENTS REGULATORY ASSETS.
<F3>DEFERRED DEBITS AND OTHER ASSETS.
<F4>TOTAL ASSETS INCLUDE $1,652,310 AND $1,534,324 FOR MARCH 31, 2000 AND 1999,
    RESPECTIVELY, OF ASSETS OF DISCONTINUED OPERATIONS.
<F5>COMPANY OBLIGATED MANDATORILY REDEEMABLE CONVERTIBLE PREFERRED SECURITIES
    OF A SUBSIDIARY TRUST, THE SOLE ASSETS OF WHICH ARE SECURITIES OF A
    SUBSIDIARY PARTNERSHIP, SUBSTANTIALLY ALL THE ASSETS OF WHICH ARE
    CONVERTIBLE DEBENTURES OF THE COMPANY.
<F6>INCLUDES $394,861 AND $266,930 FOR MARCH 31, 2000 AND 1999, RESPECTIVELY, OF
    LIABILITIES OF DISCONTINUED OPERATIONS.
<F7>REPRESENTS NETWORK ACCESS EXPENSES.
<F8>NET INCOME INCLUDES $12,447 AND $13,235 FOR MARCH 31, 2000 AND 1999,
    RESPECTIVELY, OF INCOME FROM DISCONTINUED OPERATIONS, NET OF TAX.
<F9>EPS BASIC AND DILUTED INCLUDES $.05 AND $.05, RESPECTIVELY, OF INCOME FROM
    DISCONTINUED OPERATIONS PER COMMON SHARE.
</FN>


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission