CITIZENS COMMUNICATIONS CO
10-Q, 2000-08-10
ELECTRIC & OTHER SERVICES COMBINED
Previous: CITIZENS COMMUNICATIONS CO, 8-K, EX-99.2, 2000-08-10
Next: CITIZENS COMMUNICATIONS CO, 10-Q, EX-3.200.1, 2000-08-10





                         CITIZENS COMMUNICATIONS COMPANY

                                    FORM 10-Q

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)


                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000


<PAGE>





                 UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, D.C.  20549

                                    FORM 10-Q

|X|    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 2000
                                                 -------------

|_|    TRANSITION  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE  SECURITIES
       EXCHANGE ACT OF 1934
             For the transition period from _________to__________

                        Commission file number 001-11001
                                               ---------

                         CITIZENS COMMUNICATIONS COMPANY
--------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

             Delaware                                   06-0619596
------------------------------------      --------------------------------------
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
 incorporation or organization)


          3 High Ridge Park
            P.O. Box 3801
          Stamford, Connecticut                          06905
----------------------------------------         -------------------------------
(Address of principal executive offices)              (Zip Code)



Registrant's telephone number, including area code    (203) 614-5600
                                                  ------------------------------

                           CITIZENS UTILITIES COMPANY
--------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding  twelve months (or for such shorter period that the registrant was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past ninety days.

                                    Yes X   No

The number of shares outstanding of the registrant's class of common stock as of
July 31, 2000 was 264,792,632.


<PAGE>
                 CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

                    Index to Consolidated Financial Statements

                                                                       Page No.
                                                                       --------
Part I.  Financial Information

   Consolidated Balance Sheets at June 30, 2000 and December 31, 1999     2

   Consolidated  Statements of Income and Comprehensive  Income (Loss)
     for the Three Months Ended June 30, 2000 and 1999                    3

   Consolidated  Statements of Income and Comprehensive Income (Loss)
     for the Six Months Ended June 30, 2000 and 1999                      4

   Consolidated  Statements  of Cash Flows for the Six  Months
     Ended June 30, 2000 and 1999                                         5

   Notes to Consolidated Financial Statements                             6

   Management's  Discussion and Analysis of Financial Condition
     and Results of Operations                                           11

   Quantitative and Qualitative Disclosures about Market Risk            18

Part II.  Other Information

   Legal Proceedings                                                     19

   Submission of Matters to a Vote of Security Holders                   20

   Other Information                                                     20

   Exhibits and Reports on Form 8-K                                      20

   Signatures                                                            21












                                       1
<PAGE>
                          PART I. FINANCIAL INFORMATION

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
<TABLE>
<CAPTION>

                                                      June 30, 2000  December 31, 1999
                                                      -------------  -----------------
ASSETS
------
Current assets:
<S>                                                    <C>           <C>
   Cash                                                $     49,150  $    37,141
   Accounts receivable, net                                 214,421      241,519
   Other                                                     35,286       29,964
                                                          ----------   ---------
   Total current assets                                     298,857      308,624
                                                          ----------   ---------

Property, plant and equipment                             4,986,687    4,458,654
Less accumulated depreciation                             1,722,680    1,569,936
                                                          ----------    --------
   Net property, plant and equipment                      3,264,007    2,888,718
                                                          ----------   ---------

Investments                                                 493,444      591,386
Regulatory assets                                           182,847      184,942
Deferred debits and other assets                            154,346      141,274
Assets of discontinued operations                         1,679,821    1,656,414
                                                          ----------   ---------
         Total assets                                  $  6,073,322  $ 5,771,358
                                                          ==========   =========

LIABILITIES AND EQUITY
----------------------
Current liabilities:
   Long-term debt due within one year                  $     33,540  $    31,156
   Accounts payable and other current liabilities           305,422      435,856
                                                          ----------   ---------
     Total current liabilities                              338,962      467,012

Deferred income taxes                                       445,661      460,208
Customer  advances for construction and  contributions
  in aid of construction                                    182,470      179,831
Deferred credits and other liabilities                       68,387       87,668
Regulatory liabilities                                       25,835       27,000
Long-term debt                                            2,530,370    2,107,460
Liabilities of discontinued operations                      400,807      310,269
                                                          ----------   ---------
     Total liabilities                                    3,992,492    3,639,448
                                                          ----------   ---------

Company Obligated Mandatorily Redeemable Convertible
  Preferred Securities *                                    201,250      201,250
Minority interest in subsidiary                               -           11,112

Shareholders' equity:
   Common stock issued, $.25 par value                       66,116       65,519
   Additional paid-in capital                             1,606,107    1,577,903
   Retained earnings                                        271,925      261,590
   Accumulated other comprehensive income (loss)            (25,470)      14,923
   Treasury stock                                           (39,098)        (387)
                                                          ----------   ---------
     Total shareholders' equity                           1,879,580    1,919,548
                                                          ----------   ---------
         Total liabilities and shareholders' equity    $  6,073,322  $ 5,771,358
                                                          ==========   =========

* Represents securities of a subsidiary trust, the sole assets of which are
  securities of a subsidiary partnership, substantially all the assets of which
  are convertible debentures of the Company.

  The accompanying  Notes are an integral part of these  Consolidated  Financial
  Statements.
</TABLE>


                                       2
<PAGE>
                  PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
              FOR THE THREE MONTHS ENDED JUNE 30, 2000 AND 1999
                    (In thousands, except per-share amounts)
<TABLE>
<CAPTION>
<S>                                                       <C>         <C>
                                                              2000        1999
                                                            ---------   ---------

Revenue                                                   $ 287,324   $ 273,946
                                                            ---------   ---------

Operating Expenses:
Network access                                               25,851      35,984
Depreciation and amortization                                74,474      59,763
Other operating expenses                                    155,814     163,228
Acquisition assimilation expense                              7,617         -
                                                            ---------   ---------
    Total operating expenses                                263,756     258,975
                                                            ---------   ---------

    Income from operations                                   23,568      14,971

Investment and other income, net                              4,810       6,943
Minority interest                                             5,937       5,693
Interest expense                                             33,151      18,299
                                                            ---------   ---------
    Income before income taxes, dividends on convertible
        preferred securities and discontinued operations      1,164       9,308

Income tax expense (benefit)                                     (1)        250
                                                            ---------   ---------
    Income before dividends on convertible preferred
        securities and discontinued  operations               1,165       9,058


Dividends on  convertible  preferred  securities,
        net of income tax benefit                             1,552       1,552
                                                            ---------   ---------
        Income (loss) before discontinued operations           (387)      7,506

Income from discontinued operations, net of tax               3,399         247
                                                            ---------   ---------

    Net income                                                3,012       7,753

Other comprehensive loss, net of tax and
  reclassification adjustments                              (12,348)       (293)
                                                            ---------   ---------

    Total comprehensive income (loss)                     $  (9,336)  $   7,460
                                                            =========   =========

Income (loss) before discontinued operations
  per common share:

     Basic                                                $     -     $     .03
     Diluted                                              $     -     $     .03

Income from discontinued operations per common share:

     Basic                                                $      .01  $       -
     Diluted                                              $      .01  $       -

Net income per common share:

     Basic                                                $      .01  $     .03
     Diluted                                              $      .01  $     .03


The  accompanying  Notes are an integral  part of these  Consolidated  Financial Statements.
</TABLE>


                                       3
<PAGE>
                  PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
      CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
               FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                    (In thousands, except per-share amounts)
<TABLE>
<CAPTION>
<S>                                                        <C>        <C>
                                                              2000        1999
                                                            ---------   ---------

Revenue                                                   $ 569,779   $  538,696
                                                            ---------   ---------

Operating Expenses:
Network access                                               56,796       64,579
Depreciation and amortization                               157,179      121,648
Other operating expenses                                    307,853      330,366
Acquisition assimilation expense                             11,591          -
                                                            ---------   ---------
    Total operating expenses                                533,419      516,593
                                                            ---------   ---------

    Income from operations                                   36,360       22,103

Investment and other income, net                             10,075       82,464
Minority interest                                            12,222       11,686
Interest expense                                             62,315       37,397
                                                            ---------   ---------
    Income (loss) before income taxes, dividends on
       convertible preferred securities and
       discontinued operations                               (3,658)      78,856

Income tax expense (benefit)                                 (1,254)      26,856
                                                            ---------   ---------
    Income (loss) before dividends on convertible
       preferred securities and discontinued operations      (2,404)      52,000

Dividends on  convertible  preferred  securities,
  net of income tax benefit                                   3,104        3,104
                                                            ---------   ---------
    Income (loss) before discontinued operations             (5,508)      48,896

Income from discontinued operations, net of tax              15,846       13,482
                                                            ---------   ---------

    Net income                                               10,338       62,378

Other comprehensive loss, net of tax and
 reclassification adjustments                               (40,393)     (14,411)
                                                            ---------   ---------

    Total comprehensive income (loss)                     $ (30,055)  $   47,967
                                                            =========   =========

Income (loss) before discontinued operations
  per common share:
     Basic                                                $     (.02) $      .19
     Diluted                                              $     (.02) $      .19

Income from discontinued operations per common share:
     Basic                                                $      .06  $      .05
     Diluted                                              $      .06  $      .05

Net income per common share:
     Basic                                                $      .04  $      .24
     Diluted                                              $      .04  $      .24


The  accompanying  Notes are an integral  part of these  Consolidated  Financial Statements.
</TABLE>

                                       4
<PAGE>
                  PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE SIX MONTHS ENDED JUNE 30, 2000 AND 1999
                                 (In thousands)
<TABLE>
<CAPTION>
                                                            2000          1999
                                                         -----------   -----------
<S>                                                    <C>           <C>
Net cash provided by continuing operating activities   $  114,233    $  220,733
                                                         -----------   -----------
Cash flows from investing activities:

   Capital expenditures                                  (253,642)     (265,356)
   Securities purchased                                   (48,590)     (629,546)
   Securities sold                                         49,684       652,986
   Securities matured                                      10,400          -
   Acquisitions                                          (205,404)         -
   Other                                                     (233)          223
                                                         -----------   -----------
Net cash (used by) investing activities                  (447,785)     (241,693)

Cash flows from financing activities:
   Short-term debt repayments                                 -        (110,000)
   Long-term debt borrowings                              363,997       321,301
   Long-term debt principal payments                      (18,719)     (157,695)
   Issuance of common stock                                30,660         4,088
   Common stock buybacks                                  (40,959)       (3,719)
   Other                                                    2,640        (4,883)
                                                         -----------   -----------
Net cash provided by financing activities                 337,619        49,092

Cash provided by (used by) discontinued operations          7,942       (32,458)

Increase (decrease) in cash                                12,009        (4,326)
Cash at January 1,                                         37,141        31,922

                                                         -----------   -----------
Cash at June 30,                                       $   49,150    $   27,596
                                                         ===========   ===========


Supplemental cash flow information:
   Non-cash increase in capital lease asset            $   96,510    $   45,195





The  accompanying  Notes are an integral  part of these  Consolidated  Financial Statements.
</TABLE>




                                       5
<PAGE>
                  PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Summary of Significant Accounting Policies:
    ------------------------------------------
   (a)Basis of Presentation:
      Citizens  Communications  Company and its  subsidiaries are referred to as
      "we", "us" or "our" in this report. The unaudited  consolidated  financial
      statements  include our accounts and have been prepared in conformity with
      generally accepted accounting principles and should be read in conjunction
      with the consolidated  financial statements and notes included in our 1999
      Annual  Report  on  Form  10-K.  These  unaudited  consolidated  financial
      statements  include all  adjustments,  which  consist of normal  recurring
      accruals  necessary to present fairly the results for the interim  periods
      shown.  Certain  information and footnote  disclosures have been condensed
      pursuant to Securities and Exchange Commission rules and regulations.  The
      results of the  interim  periods  are not  necessarily  indicative  of the
      results  for  the  full  year.  Certain   reclassifications   of  balances
      previously reported have been made to conform to current presentation.

   (b)Regulatory Assets and Liabilities:
      Our  regulated  operations  are subject to the  provisions of Statement of
      Financial  Accounting Standards (SFAS) No. 71, "Accounting for the Effects
      of Certain Types of Regulation."  SFAS 71 requires  regulated  entities to
      record  regulatory  assets  and  liabilities  as a result  of  actions  of
      regulators.

   (c)Net Income Per Common Share:
      Basic net income per common share is computed  using the weighted  average
      number of common shares  outstanding  during the period being reported on.
      Diluted net income per common share  reflects the potential  dilution that
      could occur if  securities  or other  contracts to issue common stock were
      exercised  or converted  into common stock at the  beginning of the period
      being reported on (see Note 5).

   (d)Minority Interest and Minority Interest in Subsidiary:
      Minority interest, as presented  on the statements  of income,  represents
      the minority's share of  Electric  Lightwave,  Inc.'s  (ELI)  net loss for
      the  periods being reported on.   Minority interest in subsidiary, as pre-
      sented  on the  balance sheet,  represents  the minority's  share of ELI's
      equity capital.

      Since ELI's public offering,  we have been recording  minority interest on
      our income statement and reducing  minority  interest on our balance sheet
      by the amount of the minority interests' share of ELI's losses. As of June
      30, 2000,  the minority  interest on the balance sheet has been reduced to
      zero,  therefore,  from this point  going  forward,  we have  discontinued
      recording  minority interest income on our income statement as there is no
      obligation  for the  minority  interests  to make  good on any  additional
      losses of ELI.  Therefore,  beginning in the third  quarter  2000, we will
      record ELI's  entire loss in our  consolidated  results.  When ELI becomes
      profitable,  we will recognize ELI's earnings in full until the cumulative
      losses of the minority interests  previously absorbed by us are recovered.
      After such  recovery,  we will begin to record  minority  interest  on our
      income statement and minority  interest in subsidiary on our balance sheet
      based on the percentage of ELI owned by third parties.


(2)Acquisitions:
   -------------
   From  May 27,  1999  through  July  12,  2000 we have  entered  into  several
   agreements to acquire  approximately  2,011,000 telephone access lines (as of
   December  31,  1999)  for   approximately   $6,471,000,000   in  cash.  These
   transactions  have  been/will be accounted  for using the purchase  method of
   accounting  and the results of operations  have  been/will be included in the
   accompanying  financial  statements  from  the  date  of  acquisition.  These
   agreements are described as follows:

      On May 27,  September 21, and December 16, 1999, we announced  that we had
      entered into  definitive  agreements  to purchase  from GTE  approximately
      366,000  telephone  access  lines (as of  December  31,  1999) in Arizona,
      California,   Illinois,   Minnesota   and   Nebraska   for   approximately
      $1,171,000,000  in cash. The acquisitions are subject to various state and
      federal  regulatory  approvals.  The  first  of  these  transactions,   in
      Nebraska,  closed on June 30, 2000.  We expect that the remainder of these
      transactions  will close on a state-by-state  basis throughout the next 12
      months.

      On June 16,  1999,  we  announced  that we had  entered  into a series  of
      definitive agreements to purchase from Qwest  Communications,  formerly US
      West,  approximately  545,000  telephone  access lines (as of December 31,
      1999) in Arizona,  Colorado,  Idaho, Iowa, Minnesota,  Montana,  Nebraska,


                                       6
<PAGE>
                         PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

      North  Dakota and Wyoming for  approximately  $1,650,000,000  in cash.  We
      expect that these  acquisitions,  which are  subject to various  state and
      federal  regulatory  approvals,  will occur on a state-by-state  basis and
      will begin closing in the third quarter 2000.

      On July 12,  2000,  we  announced  that we had entered  into a  definitive
      agreement  to purchase  from  Global  Crossing  Ltd.  100% of the stock of
      Frontier  Corp.  which  holds  approximately  1,100,000  access  lines  in
      Alabama,   Georgia,   Illinois,   Indiana,   Iowa,  Michigan,   Minnesota,
      Mississippi,  New  York,  Pennsylvania  and  Wisconsin  for  approximately
      $3,650,000,000 in cash. We expect that this transaction,  which is subject
      to various state and federal  regulatory  approvals,  will be completed in
      the second half of 2001.

(3)Discontinued Operations:
   -----------------------
   On August 24, 1999, our Board of Directors  approved a plan of divestiture by
   sale of our public services properties, which include gas, electric and water
   and  wastewater  businesses.  The proceeds from the sales of public  services
   businesses will be used to partially fund the telephone access line purchases
   discussed in Note 2.

   We  have  signed  agreements  to  date  for  all  our  water  and  wastewater
   operations,   all  our  electric  operations  and  one  of  our  natural  gas
   operations.  The proceeds from these  divestitures will total  $1,745,000,000
   plus the assumption of certain liabilities. These agreements are described as
   follows:

      On October 18, 1999, we announced that we had agreed to sell our water and
      wastewater  operations to American Water Works, Inc. for $835,000,000 plus
      the assumption of certain liabilities.  These transactions are expected to
      begin  closing  in  the  fourth  quarter  of  2000  following   regulatory
      approvals.

      On February 15, 2000, we announced that we had agreed to sell our electric
      utility  operations  for  $535,000,000  plus  the  assumption  of  certain
      liabilities.  The Arizona and Vermont  electric  divisions will be sold to
      Cap Rock Energy Corp.  and the Kauai  (Hawaii)  electric  division will be
      sold to Kauai Island Electric Co-op.  These  transactions  are expected to
      close in early 2001 following regulatory approvals.

      On April 13, 2000,  we announced  that we had agreed to sell our Louisiana
      Gas  operations  to Atmos Energy  Corporation  for  $375,000,000  plus the
      assumption of certain  liabilities.  This transaction is expected to close
      in the fourth quarter of 2000 following regulatory approvals.

   We  have  accounted  for  the  planned  divestiture  of the  public  services
   properties  as  discontinued  operations.   Discontinued  operations  in  the
   consolidated statements of income and comprehensive income (loss) reflect the
   results of operations of the public services  properties  including allocated
   interest expense for the periods presented. Interest expense was allocated to
   the  discontinued  operations  based  on the  outstanding  debt  specifically
   identified  with these  businesses.  The debt  presented  in  liabilities  of
   discontinued  operations  represents only debt to be transferred  pursuant to
   the asset sale agreements described above.

   Summarized financial information for the discontinued operations is set forth
   below:
                                               June 30,    December 31,
                                                 2000          1999
                                              ----------   -----------
                                                  ($ in thousands)
                Current assets              $   109,925  $    109,250
                Net property, plant and
                  equipment                   1,498,169     1,459,958
                Other assets                     71,727        87,206
                                              ----------   -----------
                Total assets                $ 1,679,821  $  1,656,414
                                              ==========   ===========

                Current liabilities         $    97,946  $     18,040
                Long-term debt                  134,420       133,817
                Other liabilities               168,441       158,412
                                              ----------   -----------
                Total liabilities           $   400,807  $    310,269
                                              ==========   ===========

                                       7
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

                CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
<CAPTION>
                                   For the three months         For the six months
                                      ended June 30,              ended June 30,
                                ---------------------------  ------------------------
                                     2000        1999           2000        1999
                                ---------------------------  ------------------------
                                     ($ in thousands)           ($ in thousands)
<S>                               <C>        <C>             <C>         <C>
          Revenue                 $ 157,859   $ 140,901      $ 348,171    $ 313,665
          Operating income        $  17,406   $  16,450      $  46,367    $  45,641
          Income taxes            $   2,120   $   3,350      $   8,062    $   8,262
          Net income              $   3,399   $     247      $  15,846    $  13,482
</TABLE>
   In July 2000, the Arizona  Corporate  Commission (the  Commission) gave final
   approval  for a  reduction  in rates and a one-time  refund  for our  Arizona
   electric  customers totaling  $3,750,000.  The refund will be based on billed
   consumption  from May 1999 through  April 2000 and will appear as a credit on
   customer bills. As a result of the Commission's decision, we have recorded an
   accrued liability and have reduced revenue in our discontinued  operations as
   of June 30,  2000 in the  amount of  $3,750,000.  Net  income  in the  second
   quarter  2000 has been  reduced  by the  after-tax  amount  of  approximately
   $2,311,000.

   We have classified certain balance sheet items as discontinued  operations in
   the June 30, 2000 balance sheet that were previously classified as continuing
   operations  in the  December  31,  1999  balance  sheet  as a  result  of the
   finalization of certain divestiture agreements and updates to our estimates.

(4)1999 Restructuring Charges:
   ---------------------------
   In the  fourth  quarter  of  1999,  we  approved  a plan to  restructure  our
   corporate  office  activities.  In  connection  with this plan, we recorded a
   pre-tax  charge of  $5,760,000  in other  operating  expenses  in the  fourth
   quarter of 1999. The restructuring  resulted in the reduction of 49 corporate
   employees. All affected employees were communicated with in the early part of
   November 1999.

   As of June 30, 2000,  approximately $3,900,000 of the costs had been paid and
   38 employees  were  terminated.  The remaining  employees  will be terminated
   during 2000. The remaining accrual of approximately $1,860,000 is included in
   other current liabilities. These costs are expected to be paid during 2000.

(5)Net Income Per Common Share:
   ----------------------------
   The  reconciliation  of the net income per common share  calculation  for the
   three  and six  months  ended  June 30,  2000 and 1999,  respectively,  is as
   follows:
<TABLE>
<CAPTION>
                                      For the three months ended June 30,
                                 -----------------------------------------------
                                          2000                   1999
                                 -----------------------------------------------
                                   (In thousands, except for per share amounts)

                                Income   Shares   Per Share    Income   Shares   Per Share
                                ------   ------   ---------    ------   ------   ---------
  Net income per common share:
<S>                             <C>      <C>      <C>          <C>      <C>      <C>
   Basic                        $ 3,012  263,762  $  .01       $ 7,753  260,059  $  .03
   Effect of dilutive options       -      6,259       -           -      1,412       -
   Diluted                      $ 3,012  270,021  $  .01       $ 7,753  261,471  $  .03


                                       For the six months ended June 30,
                                 -----------------------------------------------
                                          2000                   1999
                                 -----------------------------------------------
                                   (In thousands, except for per share amounts)

                                Income   Shares   Per Share    Income   Shares   Per Share
                                ------   ------   ---------    ------   ------   ---------
  Net income per common share:
   Basic                        $10,338  263,246  $  .04       $62,378  259,879  $  .24
   Effect of dilutive options         -    4,315      -            -      1,714      -
   Diluted                      $10,338  267,561  $  .04       $62,378  261,593  $  .24
</TABLE>

                                       8

<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

   All share amounts  represent  weighted  average shares  outstanding  for each
   respective  period.  The  diluted  net income per  common  share  calculation
   excludes  the effect of  potentially  dilutive  shares  when their  effect is
   antidilutive.  At June  30,  2000  and  1999,  we have  4,025,000  shares  of
   potentially dilutive Mandatorily  Redeemable Convertible Preferred Securities
   which are  convertible  into common stock at a 3.76 to 1 ratio at an exercise
   price of $13.30 per share and certain potentially dilutive stock options that
   are not included in the calculation as they are antidilutive.

(6)Segment Information:
   -------------------
   We   operate   in   two   segments,    telecommunications    and   ELI.   The
   telecommunications   segment   provides  both   regulated   and   competitive
   communications services to residential, business and wholesale customers. ELI
   is a facilities based  integrated  communications  provider  offering a broad
   range of communications  services throughout the United States. We own 83% of
   ELI and we guarantee all of ELI's  long-term  debt, one of its capital leases
   and one of its operating leases.

   EBITDA is earnings  (operating income (loss)) before interest,  income taxes,
   depreciation and  amortization.  EBITDA is a measure commonly used to analyze
   companies  on the basis of  operating  performance.  It is not a  measure  of
   financial  performance  under generally  accepted  accounting  principles and
   should  not be  considered  as an  alternative  to net income as a measure of
   performance  nor as an alternative to cash flow as a measure of liquidity and
   may not be comparable to similarly titled measures of other companies.
<TABLE>
<CAPTION>
                               For the three months ended June 30, 2000
                               ----------------------------------------
                                           ($ in thousands)
                                                                 Consolidated
                   Telecommunications    ELI     Eliminations       Total
                   ------------------    ---     ------------       -----
<S>                 <C>               <C>       <C>      <C>     <C>
Revenue             $    227,396      $ 60,620  $   (692)(1)     $   287,324
Depreciation              59,763        14,721       (10)(2)          74,474
Operating Income
 (Loss)                   39,393       (16,156)      331 (2,3)        23,568
EBITDA                    99,156        (1,435)      321 (3)          98,042

                               For the three months ended June 30, 1999
                               ----------------------------------------
                                           ($ in thousands)
                                                                 Consolidated
                   Telecommunications    ELI     Eliminations       Total
                   ------------------    ---     ------------       -----
Revenue             $    228,621      $ 46,095  $   (770)(1)     $   273,946
Depreciation              51,613         8,150       -                59,763
Operating Income
 (Loss)                   39,315       (24,837)      493 (3)          14,971
EBITDA                    90,928       (16,687)      493 (3)          74,734

                               For the six months ended June 30, 2000
                               --------------------------------------
                                           ($ in thousands)
                                                                 Consolidated
                   Telecommunications    ELI     Eliminations       Total
                   ------------------    ---     ------------       -----
Revenue             $    453,708      $117,398  $ (1,327)(1)     $   569,779
Depreciation             129,770        27,476       (67)(2)         157,179
Operating Income
 (Loss)                   71,356       (35,576)      580 (2,3)        36,360
EBITDA                   201,126        (8,100)      513 (3)         193,539

                               For the six months ended June 30, 1999
                               --------------------------------------
                                           ($ in thousands)
                                                                 Consolidated
                   Telecommunications    ELI     Eliminations       Total
                   ------------------    ---     ------------       -----
Revenue             $    455,853      $ 84,311  $ (1,468)(1)     $   538,696
Depreciation             106,504        15,144      -                121,648
Operating Income
 (Loss)                   75,925       (54,640)      818 (3)          22,103
EBITDA                   182,429       (39,496)      818 (3)         143,751

(1) Represents revenue received by ELI from our telecommunications operations.
(2) Represents amortization of the capitalized portion of intercompany interest.
(3) Represents administrative fees charged to ELI by the Company.
</TABLE>
                                       9

<PAGE>
                 PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(7)  Capital Stock:
     -------------
   In December 1999, our Board of Directors  authorized the purchase,  from time
   to time,  of up to  $100,000,000  worth of shares of our common  stock.  This
   share purchase  program was completed in early April 2000 and resulted in the
   acquisition  or contract  to acquire  approximately  6,165,000  shares of our
   common  stock.  Of  those  shares,   2,500,000   shares  were  purchased  for
   approximately $40,959,000 in cash. We entered into an equity forward contract
   for the acquisition of the remaining 3,665,000 shares.

   In April 2000, our Board of Directors  authorized the purchase,  from time to
   time,  of up to an  additional  $100,000,000  worth of shares  of our  common
   stock. Through June 30, 2000, this share purchase program has resulted in the
   contract to acquire  approximately  4,483,000 additional shares of our common
   stock.  These shares were also contracted for by entering into equity forward
   transactions.

   In addition to our share purchase  programs  described  above, in April 2000,
   our Board of Directors  authorized the purchase,  from time to time, of up to
   $25,000,000  worth of  shares of Class A common  stock of ELI,  our 83% owned
   subsidiary,  on the open market or in negotiated transactions.  The ELI share
   purchase  program was completed in July 2000 and resulted in the  acquisition
   of  approximately  1,221,000  shares of ELI  common  stock for  approximately
   $23,960,000  in cash. In August 2000,  our Board of Directors  authorized the
   purchase,  from time to time, of up to an additional  1,000,000 shares of ELI
   on the open market or in negotiated transactions.





















                                       10

<PAGE>
                  PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

Item 2. Management's Discussion and Analysis of Financial Condition and  Results
        ------------------------------------------------------------------------
of Operations
-------------

This quarterly report on Form 10-Q contains forward-looking  statements that are
subject to risks and  uncertainties  which could cause actual  results to differ
materially from those  expressed or implied in the  statements.  Forward-looking
statements  (including oral  representations) are only predictions or statements
of current plans, which we review continuously.  Forward-looking  statements may
differ  from  actual  future  results  due to,  but not  limited  to, any of the
following possibilities:

o  changes in the economy of our markets,
o  the nature and pace of technological changes,
o  the number and effectiveness of competitors in our markets,
o  changes in legal and regulatory policy,
o  success in overall strategy,
o  our ability to identify future markets and successfully expand existing ones,
o  the mix of products and services offered in our target markets, and
o  the effects of acquisitions and dispositions  and the ability to  effectively
     integrate businesses acquired.

You should consider these important  factors in evaluating any statement in this
Form 10-Q or otherwise made by us or on our behalf. The following information is
unaudited  and should be read in  conjunction  with the  consolidated  financial
statements  and related  notes  included in this report and as  presented in our
1999 Annual Report on Form 10-K. We have no obligation to update or revise these
forward-looking statements.

(a)Liquidity and Capital Resources
   -------------------------------
We consider  our  operating  cash flows and our ability to raise debt and equity
capital as the principal  indicators of our liquidity.  For the six months ended
June  30,  2000,  we used  cash  flow  from  operations  and  proceeds  from net
financings to fund capital expenditures. Funds requisitioned from the Industrial
Development  Revenue  Bond  construction  fund trust  accounts  and advances and
contributions from parties desiring utility services were used to partially fund
the construction of certain public services plant.

In June 2000, we arranged for the issuance of $19,600,000 of 2000 Series special
purpose  revenue  bonds as money market bonds with an initial  interest  rate of
4.6% and a maturity  date of December 1, 2020.  The  proceeds  were used to fund
and/or  prefund  expenditures  for  construction,   extension,  improvement  and
purchase of facilities of the gas division in Hawaii.

In June 2000,  we completed  the purchase of 37 telephone  exchanges in Nebraska
from GTE. This  transaction  totaled  approximately  $205,000,000 and was funded
from cash balances, commercial paper and proceeds from sales of investments.

In July 2000, we arranged for a committed  $3,500,000,000  revolving bank credit
facility for the purpose of  purchasing  from Global  Crossing  Ltd. 100% of the
stock of Frontier Corp. which holds  approximately  1,100,000 access lines. This
credit facility is in addition to credit commitments under which the Company may
borrow up to  $3,400,000,000.  There were no  amounts  outstanding  under  these
commitments at June 30, 2000. ELI has committed  revolving  lines of credit with
commercial  banks under which it may borrow up to  $400,000,000.  As of June 30,
2000,  $354,000,000  was outstanding  under ELI's revolving lines of credit.  We
have guaranteed all of ELI's obligations under these revolving lines of credit.

Acquisitions
------------
From May 27, 1999 through July 12, 2000 we have entered into several  agreements
to acquire  approximately  2,011,000  telephone access lines (as of December 31,
1999)  for  approximately   $6,471,000,000  in  cash.  These  transactions  have
been/will  be  accounted  for using the purchase  method of  accounting  and the
results of operations have been/will be included in the  accompanying  financial
statements  from the date of  acquisition.  These  agreements  are  described as
follows:

   On May 27,  September  21, and December 16,  1999,  we announced  that we had
   entered into definitive agreements to purchase from GTE approximately 366,000
   telephone  access  lines (as of December  31,  1999) in Arizona,  California,
   Illinois,  Minnesota and Nebraska for  approximately  $1,171,000,000 in cash.
   The  acquisitions  are  subject  to  various  state  and  federal  regulatory
   approvals. The first of these transactions,  in Nebraska,  closed on June 30,
   2000.  We expect that the  remainder  of these  transactions  will close on a
   state-by-state basis throughout the next 12 months.


                                       11
<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

   On  June  16,  1999,  we  announced  that we had  entered  into a  series  of
   definitive  agreements  to purchase  from Qwest  Communications,  formerly US
   West,  approximately 545,000 telephone access lines (as of December 31, 1999)
   in Arizona, Colorado, Idaho, Iowa, Minnesota, Montana, Nebraska, North Dakota
   and Wyoming for  approximately  $1,650,000,000  in cash. We expect that these
   acquisitions,  which are  subject to  various  state and  federal  regulatory
   approvals, will occur on a state-by-state basis and will begin closing in the
   third quarter 2000.

   On July  12,  2000,  we  announced  that  we had  entered  into a  definitive
   agreement to purchase from Global Crossing Ltd. 100% of the stock of Frontier
   Corp. which holds approximately  1,100,000 access lines in Alabama,  Georgia,
   Illinois,  Indiana,  Iowa,  Michigan,   Minnesota,   Mississippi,  New  York,
   Pennsylvania  and  Wisconsin  for  approximately  $3,650,000,000  in cash. We
   expect that this  transaction,  which is subject to various state and federal
   regulatory approvals, will be completed in the second half of 2001.

We expect to temporarily  fund these  telephone  access line purchases with cash
and investment balances and proceeds from commercial paper issuances,  backed by
the credit commitments described above. Permanent funding is expected to be from
cash and investment  balances,  the proceeds from the  divestiture of our public
services  businesses,  and direct drawdowns from the credit facilities described
above.

Divestiture
-----------
On August 24, 1999, our Board of Directors  approved a plan of  divestiture  for
our public  services  properties,  which  include  gas,  electric  and water and
wastewater businesses. The proceeds from the sales of public services businesses
will be used to partially  fund the telephone  access line  purchases  discussed
above.

We have signed  agreements to date for all our water and wastewater  operations,
all our electric operations and one of our natural gas operations.  The proceeds
from these divestitures will total $1,745,000,000 plus the assumption of certain
liabilities. These agreements are described as follows:

   On October 18, 1999,  we  announced  that we had agreed to sell our water and
   wastewater operations to American Water Works, Inc. for $835,000,000 plus the
   assumption of certain  liabilities.  These transactions are expected to begin
   closing in the fourth quarter of 2000 following regulatory approvals.

   On February  15, 2000,  we announced  that we had agreed to sell our electric
   utility   operations  for   $535,000,000   plus  the  assumption  of  certain
   liabilities.  The Arizona and Vermont electric  divisions will be sold to Cap
   Rock Energy Corp.  and the Kauai (Hawaii)  electric  division will be sold to
   Kauai Island  Electric  Co-op.  These  transactions  are expected to close in
   early 2001 following regulatory approvals.

   On April 13, 2000, we announced  that we had agreed to sell our Louisiana Gas
   operations to Atmos Energy  Corporation for $375,000,000  plus the assumption
   of certain  liabilities.  This transaction is expected to close in the fourth
   quarter of 2000 following regulatory approvals.

We have accounted for the planned  divestiture of the public services properties
as  discontinued   operations.   Discontinued  operations  in  the  consolidated
statements  of income and  comprehensive  income  (loss)  reflect the results of
operations  of the  public  services  properties  including  allocated  interest
expense  for the  periods  presented.  Interest  expense  was  allocated  to the
discontinued  operations based on the outstanding debt  specifically  identified
with these businesses.

Share Purchase Program
----------------------
In December 1999, our Board of Directors  authorized the purchase,  from time to
time,  of up to  $100,000,000  worth of shares of our common  stock.  This share
purchase  program  was  completed  in  early  April  2000  and  resulted  in the
acquisition or contract to acquire approximately  6,165,000 shares of our common
stock.  Of those  shares,  2,500,000  shares were  purchased  for  approximately
$40,959,000  in  cash.  We  entered  into an  equity  forward  contract  for the
acquisition of the remaining 3,665,000 shares.

In April 2000,  our Board of Directors  authorized  the  purchase,  from time to
time, of up to an additional  $100,000,000  worth of shares of our common stock.
Through June 30, 2000, this share purchase  program has resulted in the contract
to acquire approximately  4,483,000 additional shares of our common stock. These


                                       12
<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES


shares were also contracted for by entering into equity forward transactions.

In addition to our share purchase  programs  described above, in April 2000, our
Board  of  Directors  authorized  the  purchase,  from  time to  time,  of up to
$25,000,000  worth  of  shares  of Class A common  stock of ELI,  our 83%  owned
subsidiary,  on the open  market or in  negotiated  transactions.  The ELI share
purchase  program was completed in July 2000 and resulted in the  acquisition of
approximately 1,221,000 shares of ELI common stock for approximately $23,960,000
in cash. In August 2000, our Board of Directors  authorized  the purchase,  from
time to time, of up to an additional  1,000,000 shares of ELI on the open market
or in negotiated transactions.

New Accounting Pronouncement
----------------------------
In June 1998, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities".  This
statement   establishes   accounting  and  reporting  standards  for  derivative
instruments and hedging activities and, as amended,  is effective for all fiscal
quarters of fiscal years beginning  after June 15, 2000. The statement  requires
balance sheet  recognition of  derivatives as assets or liabilities  measured at
fair value. Accounting for gains and losses resulting from changes in the values
of  derivatives  is  dependent  on the  use of the  derivative  and  whether  it
qualifies for hedge accounting.  Management has not yet assessed the impact SFAS
No. 133 will have on our financial statements.

(b)Results of Operations
   ---------------------
<TABLE>
                                                        REVENUE
                                                        -------

<CAPTION>
                                For the three months ended  June 30,       For the six months ended June 30,
                                ------------------------------------       ---------------------------------
                                           ($ in thousands)                        ($ in thousands)
                                                                % Increase/                       % Increase/
        Telecommunications revenue         2000       1999      (Decrease)    2000       1999     (Decrease)
        --------------------------     ---------    ---------   ---------- ---------  ---------   ----------
<S>                                    <C>         <C>            <C>      <C>        <C>            <C>
        Network access services        $ 124,977   $ 127,429      (2%)     $ 246,410  $ 254,797      (3%)
        Local network                     73,180      69,405       5%        143,705    136,689       5%
        services
        Long distance and data            17,988      20,048     (10%)        38,053     41,391      (8%)
        services
        Directory services                 7,449       7,033       6%         14,620     13,959       5%
        Other                             15,938      17,075      (7%)        33,489     32,039       5%
        Eliminations                     (12,136)    (12,369)     N/A        (22,569)   (23,022)     N/A
                                         --------    --------               --------   --------
                                       $ 227,396   $ 228,621      (1%)     $ 453,708  $ 455,853       -
                                         ========    ========               ========   ========
</TABLE>

Network  access  services  revenue  for the three  months  ended  June 30,  2000
decreased $2.5 million,  or 2%, as compared with the prior year period primarily
due to a decrease in intralata  toll revenue and the price effect of a July 1999
Federal  Communications  Commission  (FCC)  tariff  adjustment.  Network  access
services  revenue for the six months ended June 30, 2000 decreased $8.4 million,
or 3%, as compared with the prior year period  primarily due to a  non-recurring
$10.4 million interstate universal service fund (USF) settlement received in the
first quarter of 1999, a decrease in intralata toll revenue and the price effect
of a July  1999 FCC  tariff  adjustment.  Before  taking  into  account  the USF
settlement,  network access revenue  increased  by $2 million,  or 1%, which  is
due to growth in minutes of use and special access revenue.

Local  network  services  revenue  for the  three  months  ended  June 30,  2000
increased  $3.8 million,  or 5%, as compared with the prior year period.  Access
line growth of 42,809  contributed $2 million,  enhanced services increased $1.5
million,  frame relay  increased  $.5 million,  internet  revenue  increased $.5
million and white pages directory revenue increased $.1 million. These increases
were partially offset by a $.8 million reduction in a subsidy payment.

Local network  services revenue for the six months ended June 30, 2000 increased
$7 million, or 5%, as compared with the prior year period. Access line growth of
42,809  contributed $4.5 million,  enhanced services  increased $3.4 million and
frame relay increased $.7 million.  These  increases were partially  offset by a
reduction in a subsidy payment of $1.6 million.

Long distance  services revenue for the three and six months ended June 30, 2000
decreased  $2.1  million,  or 10%, and $3.3  million,  or 8%,  respectively,  as
compared  with the  prior  year  periods  primarily  due to a  decrease  in long
distance  revenue of $2.8  million for the three  months ended June 30, 2000 and
$5.1  million  for the six  months  ended  June 30,  2000,  partially  offset by


                                       13
<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

increases in internet revenue of $.7 million for the three months ended June 30,
2000 and $1.8 million for the six months ended June 30, 2000.  The long distance
decreases were due to decreased minutes of use of 8.5 million and 21 million for
the three and six month periods,  respectively,  as compared with the prior year
periods as we continued to exit the  out-of-territory  long distance market.  In
addition,  the average rate per minute for long distance  service  declined from
$.126 in the six  months  ended June 30,  1999 to $.113 in the six months  ended
June 30, 2000, or 10%, as a result of offering discounted calling plans.

Directory  services  revenue  for the three and six months  ended June 30,  2000
increased $.4 million, or 6%, and $.7 million, or 5%, respectively,  as compared
with the prior year periods primarily due to increased directory advertising and
listing sales.

Other revenue for the three months ended June 30, 2000  decreased  $1.1 million,
or 7%, as compared  with the prior year period  primarily  due to a reduction in
interexchange carrier billing and collections revenue and lower equipment sales,
partially  offset by an increase in conference  call revenue.  Other revenue for
the six months ended June 30, 2000  increased  $1.5 million,  or 5%, as compared
with the prior year  period  primarily  due to an increase  in  conference  call
revenue,  partially  offset  by  the  reduction  in  interexchange  billing  and
collections revenue.

Eliminations  represent  network access  revenue  received by our local exchange
operations from our long distance operations.
<TABLE>
<CAPTION>

                                For the three months ended June 30,        For the six months ended June 30,
                              --------------------------------------     ------------------------------------
                                           ($ in thousands)                         ($ in thousands)
                                                       % Increase/                                 % Increase/
   ELI revenue                     2000       1999     (Decrease)              2000       1999     (Decrease)
   -----------                  --------   --------    ----------           ---------   --------   ----------
<S>                             <C>        <C>          <C>                <C>         <C>          <C>
   Network services             $ 17,173   $ 12,983      32%               $  33,177   $ 23,407      42%
   Local telephone services       25,951     18,600      40%                  50,225     32,908      53%
   Long distance services          4,265      9,245     (54%)                  8,862     17,775     (50%)
   Data services                  13,231      5,267     151%                  25,134     10,221     146%
                                --------   --------                        ---------   --------
                                  60,620     46,095      32%                 117,398     84,311      39%
   Intersegment revenue             (692)      (770)     N/A                  (1,327)    (1,468)     N/A
                                --------   --------                        ---------   --------
                                $ 59,928   $ 45,325      32%               $ 116,071   $ 82,843      40%
                                ========   ========                        =========   ========
</TABLE>

Network  services  revenue  for the three and six  months  ended  June 30,  2000
increased  $4.2 million,  or 32%, and $9.8  million,  or 42%,  respectively,  as
compared with the prior year periods  primarily  due to continued  growth in our
network and sales of additional circuits to new and existing customers.

Local  telephone  services  revenue for the three and six months  ended June 30,
2000 increased $7.4 million, or 40%, and $17.3 million, or 53%, respectively, as
compared with the prior year periods  primarily  due to increased  dial tone and
integrated  service digital network (ISDN) revenue as a result of an increase in
the average access line equivalents installed of 74,742 or 62% and 78,336 or 71%
for the three and six months ended June 30, 2000,  respectively.  Carrier access
billings and reciprocal compensation revenue also contributed to the increase.

Long distance  services revenue for the three and six months ended June 30, 2000
decreased  $5  million,  or 54%,  and $8.9  million,  or 50%,  respectively,  as
compared  with the prior year periods  primarily due to our decision to exit the
prepaid  services  market  in the third  quarter  of 1999,  partially  offset by
increased retail minutes of use.

Data services revenue for the three and six months ended June 30, 2000 increased
$8 million, or 151%, and $14.9 million, or 146%, respectively,  as compared with
the prior year periods  primarily due to increased sales from Internet  services
as a result of an increase in Internet  routers  installed from 42 to 63, or 50%
and an 18 month  take-or-pay  contract  that  commenced in September  1999.  The
take-or-pay  contract  provides  $20  million in revenue  for 2000.  There is no
assurance this take-or-pay contract will be renewed in 2001.

Intersegment  revenue  reflects revenue  received by ELI from our telecommunica-
tions operations.





                                       14

<PAGE>
                  PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>                    NETWORK ACCESS EXPENSE
                             ----------------------

                         For the three months ended June 30,       For the six months ended June 30,
                       -------------------------------------     ------------------------------------
                                    ($ in thousands)                         ($ in thousands)
                                              % Increase/                                    % Increase/
                           2000      1999     (Decrease)                 2000       1999       (Decrease)
                         --------  --------   ---------                 ---------  --------    ----------
<S>                    <C>       <C>             <C>                    <C>        <C>            <C>
Network access         $  38,679 $  49,123       (21%)                  $  80,692  $  89,069      (9%)
Eliminations             (12,828)  (13,139)       N/A                     (23,896)   (24,490)     N/A
                        ---------  --------                              --------   --------
                       $  25,851 $  35,984       (28%)                  $  56,796  $  64,579     (12%)
                         ========  ========                              =========  ========
</TABLE>
Network  access  expenses  for the  three and six  months  ended  June 30,  2000
decreased  $10.4  million,  or 21%, and $8.4 million,  or 9%,  respectively,  as
compared  with the  prior  year  periods  primarily  due to a  decrease  in long
distance  minutes of use of 8.5 million and 21 million minutes for the three and
six month periods, respectively, related to our telecommunications long distance
operations  and a  reduction  in costs  related  to the  exit of  ELI's  prepaid
services business.

Eliminations represent expenses incurred by our long distance operations related
to  network  access  services  provided  by our local  exchange  operations  and
expenses  incurred  by our  telecommunications  operations  related  to  network
services provided by ELI.
<TABLE>
<CAPTION>             DEPRECIATION AND AMORTIZATION EXPENSE
                      -------------------------------------

                          For the three months ended       For the six months ended
                                   June 30,                        June 30,
                        -------------------------------   ----------------------------
                               ($ in thousands)                ($ in thousands)
                                              % Increase/                     % Increase/
                           2000      1999     (Decrease)   2000      1999     (Decrease)
                          --------  --------  ----------  --------  --------  ----------
<S>                      <C>        <C>           <C>    <C>        <C>           <C>
  Depreciation and
    amortization         $ 74,474   $ 59,763      25%    $ 157,179  $ 121,648     29%
</TABLE>
Depreciation  expense for the three and six months ended June 30, 2000 increased
$14.7 million, or 25%, and $35.5 million, or 29%, respectively, as compared with
the prior year periods  primarily  due to higher  plant in service  balances for
newly completed  communications network facilities and electronics at ELI and $4
million and $19.1 million,  respectively, of accelerated depreciation related to
the  change  in useful  life of an  operating  system in the  telecommunications
sector.
<TABLE>
<CAPTION>                   OTHER OPERATING EXPENSES
                            ------------------------

                     For the three months ended June 30,     For the six months ended June 30,
                   -------------------------------------   -----------------------------------
                                ($ in thousands)                      ($ in thousands)
                                              % Increase/                       % Increase/
                           2000      1999     (Decrease)      2000     1999      (Decrease)
                         --------   --------  ---------     --------  --------   ---------
<S>                    <C>        <C>            <C>     <C>         <C>           <C>
Operating expenses     $ 122,647  $ 131,264      (7%)    $ 243,014   $ 266,358     (9%)
Taxes other than
  income taxes            17,649     16,033      10%        34,222      32,455      5%
Sales and marketing       15,839     16,424      (4%)       31,130      32,371     (4%)
Eliminations                (321)      (493)     N/A          (513)       (818)    N/A
                         --------   --------                --------   --------
                       $ 155,814  $ 163,228      (5%)    $ 307,853   $ 330,366     (7%)
                         ========   ========                ========   ========
</TABLE>
Operating  expenses  for the three  months  ended June 30, 2000  decreased  $8.6
million,  or 7%,  as  compared  with the  prior  year  period  primarily  due to
decreased Year 2000 (Y2K) expenses of $4.3 million,  decreased  corporate office
expense  of $1.5  million  and prior year  consulting,  severance  and  benefits
payments totaling $2.9 million. The decreases were partially offset by increased
operating expenses to support the expanded delivery of services.

Operating  expenses  for the six months  ended  June 30,  2000  decreased  $23.3
million,  or 9%,  as  compared  with the  prior  year  period  primarily  due to
decreased Y2K expenses of $7.3 million,  decreased  corporate  office expense of
$2.4 million,  prior year consulting,  severance and benefits  payments totaling
$7.3 million and prior year costs of $3.1 million  associated  with  information
technology  projects  that have been  completed.  The decreases  were  partially
offset by  increased  operating  expenses  to support the  expanded  delivery of
services.
                                       15
<PAGE>
                  PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

Taxes other than income  taxes for the three and six months  ended June 30, 2000
increased  $1.6  million,  or 10%,  and $1.8  million  or 5%,  respectively,  as
compared with the prior year periods primarily due to an increase in payroll and
property taxes.

Eliminations represent the elimination of administrative fees charges to ELI.
<TABLE>
<CAPTION>               ACQUISITION ASSIMILATION EXPENSE
                        --------------------------------

                          For the three months ended June 30,        For the six months ended June 30,
                         -------------------------------------      ----------------------------------
                                    ($ in thousands)                          ($ in thousands)
                                                % Increase/                             % Increase/
                               2000     1999     (Decrease)           2000       1999    (Decrease)
                             --------  ------   -----------         ---------  -------  ----------
<S>                        <C>        <C>          <C>             <C>        <C>          <C>
    Acquisition
     assimilation expense   $  7,617  $   -        N/A             $  11,591  $   -        N/A
</TABLE>
Acquisition assimilation expense of $7.6 million and $11.6 million for the three
and six months ended June 30, 2000, respectively,  was incurred by us related to
the pending acquisition of approximately 2 million telephone access lines (as of
December  31,  1999).  We  anticipate  that  we  will  continue  to  incur  such
assimilation costs through the remainder of 2000 and into 2001.
<TABLE>
<CAPTION>

                             INCOME FROM OPERATIONS
                             ----------------------

                          For the three months ended June 30,        For the six months ended June 30,
                         -------------------------------------      ----------------------------------
                                    ($ in thousands)                          ($ in thousands)
                                                % Increase/                             % Increase/
                               2000     1999      (Decrease)         2000        1999     (Decrease)
                             --------  -------   -----------        ---------  -------  ----------
<S>                         <C>       <C>          <C>             <C>        <C>          <C>
 Income from operations     $ 23,568  $  14,971    57%             $ 36,360   $  22,103    65%
</TABLE>
Income  from  operations  for the  three  and six  months  ended  June 30,  2000
increased $8.6 million,  or 57%, and $14.3  million,  or 65%,  respectively,  as
compared with prior year periods primarily due to decreased ELI operating losses
and decreased Y2K expenses,  partially offset by increased  depreciation expense
related  to  the  change  in  useful  life  of  an   operating   system  in  the
telecommunications  sector.  The income from operations for the six months ended
June 30, 1999 also included the $10.4 million universal service fund settlement.
<TABLE>
<CAPTION>
   INVESTMENT AND OTHER INCOME, NET/MINORITY INTEREST/INTEREST EXPENSE/INCOME TAXES
   --------------------------------------------------------------------------------

                           For the three months ended June 30,        For the six months ended June 30,
                         -------------------------------------      -----------------------------------
                                      ($ in thousands)                         ($ in thousands)
                                                      % Increase/                            % Increase/
                                    2000     1999    (Decrease)            2000     1999     (Decrease)
                                  --------   ------  ----------          --------  -------  ----------
<S>                             <C>        <C>         <C>              <C>       <C>         <C>
       Investment and other
         income, net            $   4,810  $  6,943     (31%)            $  10,075  $ 82,464    (88%)
       Minority interest        $   5,937  $  5,693       4%             $  12,222  $ 11,686      5%
       Interest expense         $  33,151  $ 18,299      81%             $  62,315  $ 37,397     67%
       Income taxes (benefit)   $      (1) $    250    (100%)            $  (1,254) $ 26,856   (105%)
</TABLE>
Investment  and other  income,  net for the three  months  ended  June 30,  2000
decreased $2.1 million, or 31%, as compared with the prior year period primarily
due to a $1 million settlement in May 1999 with  Hungarian  Telephone  and Cable
Corp. Investment income for the six months ended June 30, 2000  decreased  $72.4
million,  or 88%, as compared  with the prior year period  primarily  due to the
$69.5 million gain on the sale of our investment in Centennial Cellular Corp. in
January 1999.

Minority  interest,  as  presented  on  the  income  statement,  represents  the
minority's  share of  ELI's  net  loss.  Minority  interest  in  subsidiary,  as
presented on the balance sheet,  represents the minority's share of ELI's equity
capital.

Since ELI's public  offering,  we have been recording  minority  interest on our
income  statement  and reducing  minority  interest on our balance  sheet by the
amount of the minority  interests'  share of ELI's losses.  As of June 30, 2000,

                                       16

<PAGE>
                   PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

the minority interest on the balance sheet has been reduced to zero,  therefore,
from this point going forward, we have discontinued  recording minority interest
income  on our  income  statement  as there is no  obligation  for the  minority
interests to make good on any additional losses of ELI. Therefore,  beginning in
the third  quarter  2000,  we will record ELI's entire loss in our  consolidated
results.  When ELI becomes profitable,  we will recognize ELI's earnings in full
until the cumulative losses of the minority interests  previously absorbed by us
are recovered. After such recovery, we will begin to record minority interest on
our income  statement  and minority  interest in subsidiary on our balance sheet
based on the percentage of ELI owned by third parties.

Interest  expense  for the three  months  ended June 30,  2000  increased  $14.9
million,  or 81%, as compared with the prior year period primarily due to a $5.5
million increase in ELI's interest  expense related to increased  borrowings and
higher  interest  rates,  $1.6  million  increase  due  to an  increase  in  our
commercial  paper  outstanding  and  $3.2  million  for  amortization  of  costs
associated with our committed bank credit facilities. A reduction in capitalized
interest of $1.7 million due to lower average  capital work in process  balances
at ELI also contributed to the increase.  During the three months ended June 30,
2000, we had average  long-term debt outstanding of  $2,361,932,000  compared to
$2,039,452,000 during the three months ended June 30, 1999.

Interest expense for the six months ended June 30, 2000 increased $24.9 million,
or 67%, as compared with the prior year period  primarily due to a $12.8 million
increase in ELI's interest  expense  related to increased  borrowings and higher
interest rates and $6.4 million for  amortization  of costs  associated with our
committed bank credit  facilities.  A reduction in capitalized  interest of $2.9
million  due to lower  average  capital  work in  process  balances  at ELI also
contributed  to the increase.  During the six months ended June 30, 2000, we had
average long-term debt outstanding of $2,318,915,000  compared to $1,940,926,000
during the six months ended June 30, 1999.

Income  taxes for the three and six months  ended June 30,  2000  decreased  $.3
million, or 100%, and $28.1 million, or 105%, respectively, as compared with the
prior year periods  primarily  due to changes in taxable  income.  The estimated
annual effective tax rate for 2000 is 34% as compared with 35% for 1999.  Income
tax expense for the three  months  ended June 30, 2000 and 1999  includes  true-
ups to arrive at these rates.
<TABLE>
<CAPTION>

                             DISCONTINUED OPERATIONS
                             -----------------------

                           For the three months ended June 30,      For the six months ended June 30,
                          ------------------------------------     ----------------------------------
                                      ($ in thousands)                        ($ in thousands)
                                             % Increase/                                   % Increase/
                            2000     1999    (Decrease)                  2000      1999     (Decrease)
                          --------- -------- ----------            ---------    ---------  ----------
<S>                     <C>       <C>            <C>                <C>          <C>           <C>
Revenue                 $ 157,859 $ 140,901      12%                $ 348,171    $ 313,665     11%
Operating income        $  17,406 $  16,450       6%                $  46,367    $  45,641      2%
Net income              $   3,399 $     247   1,276%                $  15,846    $  13,482     18%
</TABLE>

Revenue from discontinued operations for the three and six months ended June 30,
2000 increased $17 million, or 12%, and $34.5 million, or 11%, respectively,  as
compared with the prior periods  primarily due to customer  growth in the public
services sector,  increased consumption in the electric and water and wastewater
sectors due to favorable weather  conditions and increased  purchased fuel costs
and purchased power costs passed on to customers, partially offset by $3,750,000
of customer  refunds  recorded  in the second  quarter of 2000 in Arizona in the
electric sector and decreased consumption in the gas sector.

Operating income from discontinued operations for the three and six months ended
June 30, 2000 increased $1 million, or 6%, and $.7 million, or 2%, respectively,
as compared with prior periods primarily due to increased revenue, decreased Y2K
expenses  and  decreased  sales  and  marketing  expenses,  partially  offset by
increased costs related to the data conversion of a new geographical information
system for the gas sector and  increased  depreciation  expense due to increased
property,  plant and equipment.

Net income from discontinued operations for the three and six months  ended June
30, 2000 increased $3.2  million, or 1,276%, and $2.4  million, or 18%, as  com-
pared with prior periods primarily due to increased  operating income, partially
offset by increased interest expense.



                                       17

<PAGE>
                    PART I. FINANCIAL INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

<TABLE>
                  NET INCOME / NET INCOME PER COMMON SHARE/
                  -----------------------------------------
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX AND RECLASSIFICATION ADJUSTMENTS
--------------------------------------------------------------------------------
<CAPTION>

                                    For the three months ended June 30,     For the six months ended June 30,
                                    ------------------------------------    ----------------------------------
                                              ($ in thousands)                        ($ in thousands)
                                                         % Increase/                               % Increase/
                                        2000     1999     (Decrease)             2000     1999     (Decrease)
                                    ---------  --------   ----------           --------  -------   -----------
<S>                                <C>         <C>          <C>               <C>        <C>         <C>
Net income                         $   3,012   $  7,753     (61%)             $  10,338  $ 62,378    (83%)
Net income per common share        $     .01   $    .03     (67%)             $     .04  $    .24    (83%)

Other comprehensive loss, net
 of tax and reclassification
 adjustments                       $ (12,348)  $   (293)     N/A              $ (40,393) $(14,411)    N/A
</TABLE>

Net income and net income  per share for the three  months  ended June 30,  2000
decreased $4.7 million, or 61%, and 2(cent), or 67%,  respectively,  as compared
with the prior year period primarily due to accelerated  depreciation related to
the  change  in useful  life of an  operating  system in the  telecommunications
sector and increased  ELI interest  expense,  partially  offset by decreased Y2K
expenses.  Net income and net income per share for the six months ended June 30,
2000  decreased $52 million,  or 83%, and  20(cent),  or 83%,  respectively,  as
compared  with the prior year  period  primarily  due to the $42.9  million,  or
16(cent) per share,  after tax gain on the sale of our  investment in Centennial
Cellular  Corporation in January 1999, the 1999 non-recurring  universal service
fund settlement,  accelerated  depreciation related to the change in useful life
of an  operating  system in the  telecommunications  sector  and  increased  ELI
interest expense,  partially offset by increased  operating income and decreased
Y2K expenses.

Other comprehensive loss, net of tax and reclassification adjustments during the
three and six months  ended June 30,  2000 and the three  months  ended June 30,
1999 are  primarily  the result of higher  unrealized  losses on our  investment
portfolio. Other comprehensive loss, net of tax and reclassification adjustments
during  the six  months  ended  June 30,  1999 is  primarily  the  result of the
realization  of the gain on the sale of our  investment in  Centennial  Cellular
Corp.  in  January  1999,  partially  offset by higher  unrealized  gains on our
investment portfolio during the first quarter 1999.

Item 3.  Quantitative  and  Qualitative  Disclosures  about  Market  Risk
         ----------------------------------------------------------------
We are exposed to the impact of interest rate and market risks.  In the normal
course of business, we employ established policies, procedures and internal pro-
cesses to manage our exposure to interest rate and market risks.  Our  objective
in  managing  our  interest rate  risk is to limit the impact of  interest  rate
changes on earnings  and cash flows and to lower our overall  borrowing  costs.
To achieve these  objectives,  we maintain  fixed rate debt on a majority of our
borrowings and refinance  debt when  advantageous.   We maintain a portfolio  of
investments  consisting  of  both equity  and  debt financial  instruments.  Our
equity portfolio is comprised of  investments in  communications companies.  Our
bond portfolio consists of government, corporate and municipal fixed-income se-
curities.  We do not  hold or  issue  derivative or other financial  instruments
for trading purposes.  We purchase monthly gas futures contracts to manage well-
defined commodity price fluctuations, caused  by weather and other unpredictable
factors, associated  with our  commitments to deliver natural gas to certain in-
dustrial customers at fixed prices.   This derivative  financial instrument  ac-
tivity  relates  to the  discontinued  operations and  is  not material  to  our
consolidated financial position, results of operations or cash flows.










                                       18

<PAGE>
                           PART II. OTHER INFORMATION

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

Item 1. Legal Proceedings
        -----------------

In November  1995,  our Vermont  electric  division  was  permitted an 8.5% rate
increase.  Subsequently,  the Vermont  Public  Service  Board (VPSB) called into
question the level of rates awarded us in  connection  with its formal review of
allegations  made by the  Department of Public  Service (the DPS),  the consumer
advocate in Vermont and a former  Citizens  employee.  The major  issues in this
proceeding  involved  classification  of certain  costs to  property,  plant and
equipment accounts and our Demand Side Management program. In addition,  the DPS
believed that we should have sought and received  regulatory  approvals prior to
construction  of certain  facilities in prior years.  On June 16, 1997, the VPSB
ordered  us  to  reduce  our  rates  for  Vermont  electric  service  by  14.65%
retroactive to November 1, 1995 and to refund to customers,  with interest,  all
amounts  collected since that time in excess of the rates then authorized by the
VPSB. In addition,  the VPSB assessed  statutory  penalties totaling $60,000 and
placed us on regulatory  probation  for a period of at least five years.  During
this  probationary  period, we could lose our franchise to operate in Vermont if
we violate the terms of probation  prescribed by the VPSB.  The VPSB  prescribed
final terms of  probation  in its final order  issued  September  15,  1998.  In
October  1998,  we filed an  appeal in the  Vermont  Supreme  Court  challenging
certain of the penalties  imposed by the VPSB. The appeal has been fully briefed
and argued and we are awaiting the Court's decision.

In August 1997, a lawsuit was filed in the United States  District Court for the
District of  Connecticut  (Leventhal vs. Tow, et al.) against us and five of our
officers, one of whom is also a director, on behalf of all persons who purchased
or otherwise  acquired  Series A and Series B shares of our Common Stock between
September  5, 1996 and July 11,  1997,  inclusive.  On  February  9,  1998,  the
plaintiffs  filed an amended  complaint.  The complaint  alleged that we and the
individual defendants,  during such period, violated Sections 10(b) and 20(a) of
the Securities Exchange Act of 1934 based upon certain public statements made by
us, which are alleged to be materially  false or  misleading,  or are alleged to
have failed to disclose  information  necessary to make the statements  made not
false or misleading.  The plaintiffs sought to recover unspecified  compensatory
damages. We and the individual  defendants believe the allegations are unfounded
and filed a motion to dismiss on March 27,  1998 and on March 30, 1999 the Court
dismissed the action.  On April 29, 1999 the plaintiffs filed a notice of appeal
with the Court of Appeals for the Second Circuit.  The parties have entered into
a settlement stipulation which is subject to the District Court's approval.

In March 1998, a lawsuit was filed in the United States  District  Court for the
District of Connecticut (Ganino vs. Citizens Utilities Company, et al.), against
us and three of our officers,  one of whom is also a director,  on behalf of all
purchasers  of our  Common  Stock  between  May 6,  1996  and  August  7,  1997,
inclusive.  The complaint alleges that we and the individual defendants,  during
such period, violated Sections 10(b) and 20(a) of the Securities Exchange Act of
1934 by making materially false and misleading public statements  concerning our
relationship  with a purported  affiliate,  Hungarian  Telephone and Cable Corp.
(HTCC),  and by failing to disclose  material  information  necessary  to render
prior  statements not  misleading.  The plaintiff  seeks to recover  unspecified
compensatory  damages.  We  and  the  individual  defendants  believe  that  the
allegations are unfounded and filed a motion to dismiss. The plaintiff requested
leave to file an amended  complaint and an amended complaint was served on us on
July 24, 1998. Our motion to dismiss the amended  complaint was filed on October
13, 1998 and the Court dismissed the action with prejudice on June 28, 1999. The
plaintiffs  filed a notice of appeal  with the Court of  Appeals  for the Second
Circuit,  briefing has been  completed  and oral  argument  took place April 10,
2000.

In November  1998, a class action  lawsuit was filed in state District Court for
Jefferson  Parish,  Louisiana,  against us and our  subsidiary  LGS  Natural Gas
Company.  The  lawsuit  alleges  that we and the other named  defendants  passed
through in rates charged to Louisiana  customers  certain costs that  plaintiffs
contend were unlawful.  The lawsuit seeks compensatory  damages in the amount of
the alleged  overcharges and punitive damages equal to three times the amount of
any  compensatory  damages,  as allowed under  Louisiana  law. In addition,  the
Louisiana  Public  Service  Commission  has  opened  an  investigation  into the
allegations  raised in the lawsuit.  We believe that the allegations made in the
lawsuit are  unfounded and we will  vigorously  defend our interests in both the
lawsuits and the related Commission investigation.

In  addition,  we are  party to  proceedings  arising  in the  normal  course of
business.  The  outcome  of  individual  matters  is not  predictable.  However,
management believes that the ultimate resolution of all such matters,  including
those discussed above, after considering  insurance  coverages,  will not have a
material adverse effect on our financial position, results of operations, or our
cash flows.




                                       19
<PAGE>

                     PART II. OTHER INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES

Item 4.   Submission of Matters to a Vote of Security Holders
          ---------------------------------------------------

(a)The Registrant  held its 2000 Annual Meeting of the  Stockholders  on May 18,
   2000.

(b)Proxies for the Annual  Meeting were  solicited  pursuant to  Regulation  14;
   there  was  no  solicitation  in  opposition  to  management's  nominees  for
   directors as listed in the Proxy  Statement.  All such  nominees were elected
   pursuant to the following votes:

                                 Number of Votes

     Directors                For                Abstain
     ---------                ---                -------
N. I. Botwinik            221,831,432           6,497,403
A. I. Fleischman          219,244,957           9,083,878
S. Harfenist              222,499,416           5,829,420
A. N. Heine               222,307,264           6,021,571
J. L. Schroeder           222,516,298           5,812,538
R. D. Siff                222,029,203           6,299,633
R. A. Stanger             222,662,219           5,666,616
C. H. Symington, Jr.      222,633,374           5,695,461
E. Tornberg               222,294,061           6,034,774
C. Tow                    218,586,328           9,742,507
L. Tow                    220,384,326           7,944,509

(c) At the 2000 Annual Meeting of the  Stockholders,  the shareholders  approved
the proposal to change the  Company's  name from Citizens  Utilities  Company to
Citizens Communications Company. The following sets forth the number of votes on
this proposal.

        For                 Against              Abstain
        ---                 -------              -------
    223,693,116            3,067,632            1,568,087

Item 5. Other Information
        -----------------
As  disclosed  in our proxy  statement  for the 2000 Annual  Meeting,  under our
bylaws,  if any  stockholder  intends to propose  any matter at the 2001  annual
meeting,  the proponent  must give written notice to us not earlier than January
1, 2001 nor later than February 15, 2001.  Furthermore,  in accordance  with the
proxy rules and  regulations  of the Securities  and Exchange  Commission,  if a
stockholder  does not notify us by February  14,  2001 of a  proposal,  then our
proxies  would be able to use  their  discretionary  voting  authority  when the
stockholder's proposal is raised at the meeting.

Item 6. Exhibits and Reports on Form 8-K
        --------------------------------
        a) Exhibits:

           3.200.1   Restated Certificate of Incorporation of Citizens
                     Communications Company, as restated May 19, 2000.

           10.31     Asset Purchase Agreement between Citizens Utilities Company
                     and Atmos Energy Corporation dated April 13, 2000.

           27        Financial data schedule for the periods ended June 30, 2000
                     and restated June 30, 1999.

        b) Reports on Form 8-K:
           We filed on Form 8-K dated April 13, 2000 under Item 5 "Other Events"
           and Item 7 "Exhibits,"  a press release announcing  that we will sell
           our Louisiana gas operations.

           We filed on Form 8-K dated May 16,  2000 under  Item 7 "Exhibits,"  a
           press  release  announcing  financial  results  for the quarter ended
           March 31, 2000 and certain operating data.




                                       20
<PAGE>

                     PART II. OTHER INFORMATION (Continued)

               CITIZENS COMMUNICATIONS COMPANY AND SUBSIDIARIES


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                         CITIZENS COMMUNICATIONS COMPANY
                         -------------------------------
                                  (Registrant)

<TABLE>
<CAPTION>
<S>                                  <C>

                                     By: /s/ Robert J. Larson
                                         -------------------------
                                         Robert J. Larson
                                         Vice President and Chief Accounting Officer


                                     By: /s/ Livingston E. Ross
                                         ---------------------------
                                         Livingston E. Ross
                                         Vice President, Reporting and Audit

</TABLE>


Date: August 10, 2000





















                                       21



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission