NATIONWIDE LIFE INSURANCE CO
10-Q, 1998-05-15
Previous: HAMPSHIRE FUNDING INC, 10-Q, 1998-05-15
Next: AXSYS TECHNOLOGIES INC, 10-Q, 1998-05-15



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                      ------------------------------------


                                    FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1998        COMMISSION FILE NO. 2-28596


                        NATIONWIDE LIFE INSURANCE COMPANY
             (Exact name of registrant as specified in its charter)


             OHIO                                                31-4156830
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)


                              ONE NATIONWIDE PLAZA
                              COLUMBUS, OHIO 43215
                                 (614) 249-7111
               (Address, including zip code, and telephone number,
        including area code, of Registrant's principal executive offices)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
  the preceding 12 months (or for such shorter period that the registrant was
     required to file such reports) and (2) has been subject to the filing
                  requirements for at least the past 90 days.

                                YES  X    NO
                                    ---      ---

    All voting stock was held by affiliates of the Registrant on May 1, 1998.

COMMON STOCK (par value $1 per share) - 3,814,779 shares issued and outstanding
(Title of Class)                        as of May 1, 1998


  THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a)
         AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH THE
                           REDUCED DISCLOSURE FORMAT.
<PAGE>   2
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                                    FORM 10-Q

<TABLE>
<CAPTION>
                                               INDEX
<S>                                                                                           <C>
PART I       FINANCIAL INFORMATION

             Item 1      Unaudited Consolidated Financial Statements                           3

             Item 2      Management's Narrative Analysis of the Results of Operations          9

PART II      OTHER INFORMATION

             Item 1      Legal Proceedings                                                    19

             Item 2      Changes in Securities                                                20

             Item 3      Defaults Upon Senior Securities                                      20

             Item 4      Submission of Matters to a Vote of Security Holders                  20

             Item 5      Other Information                                                    20

             Item 6      Exhibits and Reports on Form 8-K                                     20

SIGNATURE                                                                                     21
</TABLE>

                                       2
<PAGE>   3
                         PART I - FINANCIAL INFORMATION

ITEM 1   UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                        Consolidated Statements of Income
                                   (Unaudited)
                            (in millions of dollars)


                                                            THREE MONTHS ENDED
                                                                  MARCH 31,
                                                            ------------------
                                                             1998        1997
                                                            ------      ------
REVENUES
  Policy charges                                            $159.0      $120.4
  Life insurance premiums                                     53.2        55.4
  Net investment income                                      364.5       340.9
  Realized gains on investments                               16.6        21.1
  Other                                                       14.3         9.8
                                                            ------      ------
                                                             607.6       547.6
                                                            ------      ------

BENEFITS AND EXPENSES
  Interest credited to policyholder account balances         261.9       247.2
  Other benefits and claims                                   46.3        49.2
  Policyholder dividends on participating policies            10.8        10.6
  Amortization of deferred policy acquisition costs           47.7        43.4
  Other operating expenses                                   102.1        93.8
                                                            ------      ------
                                                             468.8       444.2
                                                            ------      ------

    Income before federal income tax expense                 138.8       103.4
Federal income tax expense                                    47.7        36.7
                                                            ------      ------
    Net income                                              $ 91.1      $ 66.7
                                                            ======      ======

See accompanying notes to unaudited consolidated financial statements.

                                       3
<PAGE>   4
<TABLE>
                              NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                      (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                                          Consolidated Balance Sheets
                              (in millions of dollars, except per share amounts)
<CAPTION>
                                                                                  (UNAUDITED)
                                                                                   MARCH 31,     DECEMBER 31,
ASSETS                                                                               1998           1997
                                                                                  -----------    ------------
<S>                                                                                <C>            <C>      
Investments:
   Securities available-for-sale, at fair value:
      Fixed maturity securities (cost $12,918.0 in 1998; $12,732.9 in 1997)        $13,362.1      $13,204.1
      Equity securities (cost $75.7 in 1998; $67.8 in 1997)                             90.8           80.4
   Mortgage loans on real estate, net                                                5,187.5        5,181.6
   Real estate, net                                                                    286.9          311.4
   Policy loans                                                                        426.1          415.3
   Other long-term investments                                                          23.9           25.2
   Short-term investments                                                              495.0          358.4
                                                                                   ---------      ---------
                                                                                    19,872.3       19,576.4
                                                                                   ---------      ---------

Cash                                                                                    31.9          175.6
Accrued investment income                                                              224.0          210.5
Deferred policy acquisition costs                                                    1,756.7        1,665.4
Other assets                                                                           405.2          438.4
Assets held in Separate Accounts                                                    43,327.4       37,724.4
                                                                                   ---------      ---------
                                                                                   $65,617.5      $59,790.7
                                                                                   =========      =========

LIABILITIES AND SHAREHOLDER'S EQUITY
Future policy benefits and claims                                                  $18,793.9      $18,702.8
Other liabilities                                                                      938.2          885.6
Liabilities related to Separate Accounts                                            43,327.4       37,724.4
                                                                                   ---------      ---------
                                                                                    63,059.5       57,312.8
                                                                                   ---------      ---------

Shareholder's equity:
  Capital shares, $1 par value.  Authorized 5.0 million shares, issued and
    outstanding 3.8 million shares                                                       3.8            3.8
  Additional paid-in capital                                                           914.7          914.7
  Retained earnings                                                                  1,403.4        1,312.3
  Accumulated other comprehensive income                                               236.0          247.1
                                                                                   ---------      ---------
                                                                                     2,557.9        2,477.9
                                                                                   ---------      ---------
                                                                                   $65,617.5      $59,790.7
                                                                                   =========      =========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.

                                       4
<PAGE>   5
<TABLE>
                                      NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                              (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                                       Consolidated Statements of Shareholder's Equity
                                                         (Unaudited)
                                          Three Months Ended March 31, 1998 and 1997
                                                   (in millions of dollars)
<CAPTION>
                                                                                              ACCUMULATED
                                                              ADDITIONAL                         OTHER            TOTAL
                                                COMMON         PAID-IN          RETAINED      COMPREHENSIVE    SHAREHOLDER'S
                                                STOCK          CAPITAL          EARNINGS         INCOME           EQUITY
                                                ------        ----------        --------      -------------    -------------
<S>                                              <C>            <C>             <C>              <C>             <C>     
1997
BALANCE, JANUARY 1, 1997                         $3.8           $ 527.9         $1,432.6         $173.6          $2,137.9

Comprehensive income (loss):
  Net income                                      --               --               66.7           --                66.7
  Other comprehensive income (loss), net:
    Unrealized losses on securities               --               --               --            (89.4)            (89.4)
    Reclassification adjustment for gains
      included in net income                      --               --               --             (9.8)             (9.8)
                                                 ----           -------         --------         ------          --------
  Other comprehensive income (loss), net          --               --               --            (99.2)            (99.2)
                                                 ----           -------         --------         ------          --------
Comprehensive income (loss)                       --               --               66.7          (99.2)            (32.5)

Capital contributions                             --              836.8             --             --               836.8
Dividends to shareholder                          --             (450.0)          (400.0)          --              (850.0)
                                                 ----           -------         --------         ------          --------
BALANCE, MARCH 31, 1997                          $3.8           $ 914.7         $1,099.3         $ 74.4          $2,092.2
                                                 ====           =======         ========         ======          ========



1998
BALANCE, JANUARY 1, 1998                         $3.8           $ 914.7         $1,312.3         $247.1          $2,477.9

Comprehensive income (loss):
  Net income                                      --               --               91.1           --                91.1
  Other comprehensive income (loss), net:
    Unrealized losses on securities               --               --               --             (9.2)             (9.2)
    Reclassification adjustment for gains
      included in net income                      --               --               --             (1.9)             (1.9)
                                                 ----           -------         --------         ------          --------
  Other comprehensive income (loss), net          --               --               --            (11.1)            (11.1)
                                                 ----           -------         --------         ------          --------
Comprehensive income (loss)                       --               --               91.1          (11.1)             80.0

                                                 ----           -------         --------         ------          --------
BALANCE, MARCH 31, 1998                          $3.8           $ 914.7         $1,403.4         $236.0          $2,557.9
                                                 ====           =======         ========         ======          ========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.

                                       5
<PAGE>   6
<TABLE>
                                NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
                        (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                                       Consolidated Statements of Cash Flows
                                                    (Unaudited)
                                    Three Months Ended March 31, 1998 and 1997
                                             (in millions of dollars)
<CAPTION>
                                                                                          1998             1997
                                                                                         -------        ---------
<S>                                                                                      <C>            <C>      
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                               $  91.1        $    66.7
Adjustments to reconcile net income to net cash provided by operating activities:
  Interest credited to policyholder account balances                                       261.9            247.2
  Capitalization of deferred policy acquisition costs                                     (131.2)          (115.0)
  Amortization of deferred policy acquisition costs                                         47.7             43.4
  Amortization and depreciation                                                             (2.9)             1.9
  Realized gains on investments, net                                                       (16.6)           (21.1)
  (Increase) decrease in accrued investment income                                         (13.5)             5.5
  Decrease in other assets                                                                  32.7             43.1
  (Decrease) increase in policy liabilities                                                (97.7)             1.3
  Increase in other liabilities                                                             58.6            151.2
  Other, net                                                                                (3.0)             0.4
                                                                                         -------        ---------
    Net cash provided by operating activities                                              227.1            424.6
                                                                                         -------        ---------

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from maturity of securities available-for-sale                                    442.1            214.2
Proceeds from sale of securities available-for-sale                                        224.4            195.5
Proceeds from repayments of mortgage loans on real estate                                  241.0             89.3
Proceeds from sale of real estate                                                           30.3             20.9
Proceeds from repayments of policy loans and sale of other invested assets                  10.0             12.9
Cost of securities available-for-sale acquired                                            (852.1)          (742.1)
Cost of mortgage loans on real estate acquired                                            (241.7)          (195.4)
Cost of real estate acquired                                                                (0.2)           (20.6)
Policy loans issued and other invested assets acquired                                     (14.9)           (17.8)
Short-term investments, net                                                               (136.6)          (678.4)
                                                                                         -------        ---------
    Net cash used in investing activities                                                 (297.7)        (1,121.5)
                                                                                         -------        ---------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from capital contributions                                                         --              836.8
Increase in investment product and universal life insurance product
  account balances                                                                         621.2            551.3
Decrease in investment product and universal life insurance product
  account balances                                                                        (694.3)          (667.1)
                                                                                         -------        ---------
    Net cash (used in) provided by financing activities                                    (73.1)           721.0
                                                                                         -------        ---------

Net (decrease) increase in cash                                                           (143.7)            24.1

Cash, beginning of period                                                                  175.6             43.8
                                                                                         -------        ---------
Cash, end of period                                                                      $  31.9        $    67.9
                                                                                         =======        =========
</TABLE>

See accompanying notes to unaudited consolidated financial statements.

                                       6
<PAGE>   7
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
              Notes to Unaudited Consolidated Financial Statements
                        Three Months Ended March 31, 1998


(1)      Basis of Presentation
         ---------------------

         The accompanying unaudited consolidated financial statements of
         Nationwide Life Insurance Company and subsidiaries (NLIC or
         collectively the Company) have been prepared in accordance with
         generally accepted accounting principles, which differ from statutory
         accounting practices prescribed or permitted by regulatory authorities,
         for interim financial information and with the instructions to Form
         10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
         all information and footnotes required by generally accepted accounting
         principles for complete financial statements. The financial information
         included herein reflects all adjustments (all of which are normal and
         recurring in nature) which are, in the opinion of management, necessary
         for a fair presentation of financial position and results of
         operations. Operating results for all periods presented are not
         necessarily indicative of the results that may be expected for the full
         year. All significant intercompany balances and transactions have been
         eliminated. The accompanying unaudited consolidated financial
         statements should be read in conjunction with the audited consolidated
         financial statements and related notes for the year ended December 31,
         1997 included in the Company's annual report on Form 10-K.

(2)      Accounting Pronouncements
         -------------------------

         On January 1, 1998 the Company adopted Financial Accounting Standards
         Board (FASB) Statement No. 130, "Reporting Comprehensive Income" (FAS
         130). FAS 130 established standards for reporting and display of
         comprehensive income and its components in a full set of financial
         statements. Comprehensive income includes all changes in equity during
         a period except those resulting from investments by shareholders and
         distributions to shareholders and includes net income. Comprehensive
         income for the three month periods ended March 31, 1998 and 1997 has
         been presented in the accompanying unaudited consolidated statements of
         shareholders' equity.

         On January 1, 1998 the Company adopted FASB Statement No. 131,
         "Disclosures about Segments of an Enterprise and Related Information"
         (FAS 131). FAS 131 superseded FASB Statement No. 14, "Financial
         Reporting for Segments of a Business Enterprise." FAS 131 establishes
         standards for public business enterprises to report information about
         operating segments in annual financial statements and selected
         information about operating segments in interim financial reports. FAS
         131 also establishes standards for related disclosures about products
         and services, geographic areas, and major customers. The adoption of
         FAS 131 did not affect results of operations or financial position, nor
         did it affect the manner in which the Company defines its operating
         segments. The segment information required for interim reports is
         included in note 3.

         In March 1998, The American Institute of Certified Public Accountant's
         Accounting Standards Executive Committee issued Statement of Position
         (SOP) 98-1, "Accounting for the Costs of Computer Software Developed or
         Obtained for Internal Use." SOP 98-1 provides guidance intended to
         standardize accounting practices for costs incurred to develop or
         obtain computer software for internal use. Specifically, SOP 98-1
         provides guidance for determining whether computer software is for
         internal use and when costs incurred for internal-use software are to
         be capitalized. SOP 98-1 is effective for financial statements for
         fiscal years beginning after December 15, 1998 with earlier application
         encouraged. The adoption of SOP 98-1, planned for the first quarter of
         1999, is not expected to have a material impact on the Company's
         consolidated financial statements.

(3)      Segment Disclosures
         -------------------

         The Company uses differences in products as the basis for defining its
         reportable segments. The Company reports three product segments:
         Variable Annuities, Fixed Annuities and Life Insurance.

                                       7
<PAGE>   8
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
         Notes to Unaudited Consolidated Financial Statements, Continued

         The Variable Annuities segment consists of annuity contracts that
         provide the customer with the opportunity to invest in mutual funds
         managed by independent investment managers and the Company, with
         investment returns accumulating on a tax-deferred basis. The Company's
         variable annuity products consist almost entirely of flexible premium
         deferred variable annuity contracts.

         The Fixed Annuities segment consists of annuity contracts that generate
         a return for the customer at a specified interest rate, fixed for a
         prescribed period, with returns accumulating on a tax-deferred basis.
         Such contracts consist of single premium deferred annuities, flexible
         premium deferred annuities and single premium immediate annuities. The
         Fixed Annuities segment includes the fixed option under variable
         annuity contracts.

         The Life Insurance segment consists of insurance products, including
         variable universal life insurance and corporate-owned life insurance
         products, that provide a death benefit and may also allow the customer
         to build cash value on a tax-deferred basis.

         In addition to the product segments, the Company reports corporate
         revenues and expenses, investments and related investment income
         supporting capital not specifically allocated to its product segments,
         revenues and expenses of its investment advisor subsidiary (other than
         the portion allocated to the Variable Annuities and Life Insurance
         segments), revenues and expenses related to group annuity contracts
         sold to Nationwide Insurance Enterprise employee and agent benefit
         plans and all realized gains and losses on investments in a Corporate
         and Other segment.

         The following table summarizes the financial results of the Company's
         business segments for the three months ended March 31, 1998 and 1997.

<TABLE>
<CAPTION>
                                                  VARIABLE           FIXED           LIFE         CORPORATE
         (in millions of dollars)                 ANNUITIES        ANNUITIES       INSURANCE      AND OTHER          TOTAL
         ------------------------------------     ---------        ---------       ---------      ---------        ---------
<S>                                               <C>              <C>              <C>            <C>             <C>      
         1998
         Operating revenue (1)                    $   120.1        $   289.3        $  128.5       $   53.1        $   591.0
         Benefits and expenses                         70.8            244.3           107.3           46.4            468.8
                                                  ---------        ---------        --------       --------        ---------
           Operating income before federal
             income tax                                49.3             45.0            21.2            6.7            122.2
         Realized gains on investments                 --               --              --             16.6             16.6
                                                  ---------        ---------        --------       --------        ---------
         Consolidated income before
           federal income tax                     $    49.3        $    45.0        $   21.2       $   23.3        $   138.8
                                                  =========        =========        ========       ========        =========

         Assets as of period end                  $40,742.8        $15,514.0        $4,228.6       $6,132.1        $65,617.5
                                                  =========        =========        ========       ========        =========

         1997
         Operating revenue (1)                    $    86.8        $   284.8        $  114.6       $   40.3        $   526.5
         Benefits and expenses                         57.4            247.2            97.6           42.0            444.2
                                                  ---------        ---------        --------       --------        ---------
           Operating income (loss) before
             federal income tax                        29.4             37.6            17.0           (1.7)            82.3
         Realized gains on investments                 --               --              --             21.1             21.1
                                                  ---------        ---------        --------       --------        ---------
         Consolidated income before
            federal income tax                    $    29.4        $    37.6        $   17.0       $   19.4        $   103.4
                                                  =========        =========        ========       ========        =========

         Assets as of period end                  $26,149.7        $13,858.9        $3,446.5       $5,100.0        $48,555.1
                                                  =========        =========        ========       ========        =========
</TABLE>

         ----------
         (1) Excludes realized gains and losses on investments.

                                       8
<PAGE>   9
ITEM 2   MANAGEMENT'S NARRATIVE ANALYSIS OF THE RESULTS OF OPERATIONS

         INTRODUCTION

         The following analysis of unaudited consolidated results of operations
         of the Company should be read in conjunction with the unaudited
         consolidated financial statements and related notes included elsewhere
         herein.

         NLIC is the primary operating subsidiary of Nationwide Financial
         Services, Inc. (NFS), the holding company for companies within the
         Nationwide Insurance Enterprise that offer or distribute long-term
         savings and retirement products. In March 1997, NFS sold 23.6 million
         shares of its newly-issued Class A common stock in an initial public
         offering.

         Management's narrative analysis contains forward-looking statements
         that are intended to enhance the reader's ability to assess the future
         financial performance of the Company. These forward-looking statements
         are not based on historical information and are being made pursuant to
         the safe harbor provisions of the Private Securities Litigation Reform
         Act of 1995. Forward-looking statements include, but are not limited to
         statements which represent the Company's beliefs concerning future
         levels of sales and redemptions of the Company's products, investment
         yields and interest spread, or the earnings or profitability of the
         Company's activities. Because these statements are subject to numerous
         assumptions, risks and uncertainties, actual results could be
         materially different. The following factors, among others, may have
         such an impact: changes in economic conditions; movements in interest
         rates and the stock markets; competitive pressures on product pricing
         and services; success and timing of business strategies; and the nature
         and extent of legislation and regulatory actions and reforms. Readers
         are directed to consider these and the other risks and uncertainties
         described in more detail elsewhere in documents filed by the Company
         with the Securities and Exchange Commission. The Company undertakes no
         obligation to update or revise any forward-looking information, whether
         as a result of new information, future events, or otherwise.

         RESULTS OF OPERATIONS

         In addition to net income, the Company reports net operating income,
         which excludes realized investment gains and losses. Net operating
         income is commonly used in the insurance industry as a measure of
         on-going earnings performance.

         The following table reconciles the Company's reported net income to net
         operating income for the first quarter of 1998 and 1997.

<TABLE>
<CAPTION>
                                                               THREE MONTHS ENDED
                                                                    MARCH 31,
                                                              --------------------
         (in millions of dollars, except per share amounts)    1998          1997
         ---------------------------------------------------  ------        ------
<S>                                                           <C>           <C>   
         Net income                                           $ 91.1        $ 66.7
         Realized gains on investments, net of tax             (10.8)        (13.8)
                                                              ------        ------
           Net operating income                               $ 80.3        $ 52.9
                                                              ======        ======
</TABLE>


         Revenues

         Total revenues for the first quarter of 1998, excluding realized gains
         on investments, increased to $591.0 million compared to $526.5 million
         for the same period in 1997. Increases in policy charges and net
         investment income were the key drivers to revenue growth.

                                       9
<PAGE>   10
         Policy charges include asset fees, which are primarily earned from
         variable annuity policy reserves; administration fees, which include
         fees charged per contract on a variety of the Company's products and
         premium loads on universal life insurance products; surrender fees,
         which are charged as a percentage of premiums withdrawn during a
         specified period of annuity and certain life insurance contracts; and
         cost of insurance charges earned on universal life insurance products.
         Policy charges for the first quarter of 1998 and 1997 were as follows:

                                           THREE MONTHS ENDED
                                                MARCH 31,
                                          --------------------
         (in millions of dollars)          1998          1997
         -------------------------------  ------        ------

         Asset fees                       $113.2        $ 81.9
         Administrative fees                16.9          14.4
         Surrender fees                      9.6           8.2
         Cost of insurance charges          19.3          15.9
                                          ------        ------
            Total policy charges          $159.0        $120.4
                                          ======        ======

         The growth in asset fees reflects a 55% increase in total separate
         account assets which reached $43.33 billion as of March 31, 1998
         compared to $28.02 billion a year ago. Steady growth in premiums and
         market appreciation have contributed significantly to the increase in
         separate account assets.

         Net investment income includes the gross investment income earned on
         investments supporting fixed annuities and certain life insurance
         products as well as the yield on the Company's general account invested
         assets which are not allocated to product segments. Net investment
         income grew from $340.9 million in the first quarter of 1997 to $364.5
         million in the first quarter of 1998 primarily due to increased
         invested assets to support growth in fixed annuity policy reserves.
         Fixed annuity policy reserves, which include the fixed option of
         variable annuity contracts, increased to $14.23 billion as of the end
         of the first quarter of 1998 compared to $14.19 billion as of year end
         1997 and $13.61 billion a year ago.

         The Company does not consider realized gains and losses on investments
         to be recurring components of earnings. The Company makes decisions
         concerning the sale of invested assets based on a variety of market,
         business, tax and other factors. Net realized gains on investments were
         $16.6 million and $21.1 million for the first quarter of 1998 and 1997,
         respectively.

         Benefits and Expenses

         Interest credited to policyholder account balances totaled $261.9
         million in the first quarter of 1998 compared to $247.2 million in the
         same period of 1997 and principally relates to fixed annuity products.
         The growth in interest credited reflects the increase in fixed annuity
         policy reserves previously discussed, partially offset by reduced
         average crediting rates. The average crediting rate on fixed annuity
         policy reserves was 5.95% during the first quarter of 1998 compared to
         6.09% in the first quarter of 1997.

         The significant growth in the Variable Annuities segment business is
         the primary reason for the increase in amortization of deferred policy
         acquisition costs (DAC) which totaled $47.7 million and $43.4 million
         in the first quarter of 1998 and 1997, respectively.

         Operating expenses increased 8% to $102.1 million in the first quarter
         of 1998 compared to $93.8 million in the first quarter of 1997
         reflecting growth in the number of annuity and life insurance contracts
         in force and the related increase in administrative processing costs.
         Operating expenses also include costs of certain technology initiatives
         including projects related to the Year 2000. Planned activities to
         achieve Year 2000 compliance including system changes and replacements
         remain on schedule for completion by the end of 1998. Compliance
         testing will be completed in the first quarter of 1999.

                                       10
<PAGE>   11
         Operating expenses include costs related to Year 2000 and the
         development of a new policy administration system for traditional life
         insurance products and other system enhancements. The Company incurred
         costs of approximately $45 million on technology projects including
         Year 2000 for full year 1997 and anticipates spending a comparable
         amount in 1998.

         Federal income tax expense was $47.7 million and $36.7 million for the
         first quarter of 1998 and 1997, respectively. These amounts represent
         effective tax rates of 34.4% for the first quarter of 1998 and 35.5% in
         1997.

         Statutory Premiums and Deposits

         The Company sells its products through a broad distribution network
         comprised of wholesale and retail distribution channels. Wholesale
         distributors are unaffiliated entities that sell the Company's products
         to their own customer base and include independent broker/dealers,
         national and regional wirehouses, financial institutions, pension plan
         administrators and life specialists. The Company has access to over
         1,000 independent broker/dealers and over 30,000 registered
         representatives who sell individual and group variable annuities, fixed
         annuities and variable life insurance in all 50 states and the District
         of Columbia. The Company currently has relationships with over 180
         financial institutions selling individual variable and fixed annuities
         (under the Company's brand name and on a private-label basis), variable
         universal life insurance and group pension products. Over 250 regional
         pension plan administrators market the Company's group variable and
         fixed annuities to employers sponsoring employee retirement programs.

         Retail distributors are representatives of the Company or an affiliated
         distribution company who market products directly to a customer base
         identified by the Company or the affiliated distribution company and
         include exclusive retail sales representatives of affiliated
         distribution companies and Nationwide Insurance Enterprise insurance
         agents. The Company markets products on a retail basis to state and
         local governments and to teachers through affiliated distribution
         organizations. Approximately 4,300 licensed Nationwide Insurance
         Enterprise insurance agents sell life insurance and individual
         annuities primarily targeting holders of personal automobile and
         homeowners' insurance policies issued by the Nationwide Insurance
         Enterprise.

         Statutory premiums and deposits by distribution channel for the first
         quarter of 1998 and 1997 are summarized as follows:

<TABLE>
<CAPTION>
                                                                   1998                            1997
                                                           --------------------            ---------------------
          (in millions of dollars)                         AMOUNT           %               AMOUNT           %
          ---------------------------------------------   --------        -----            --------        -----
<S>                                                       <C>             <C>              <C>             <C>  
          WHOLESALE CHANNELS
            Independent broker/dealers                    $  875.4         29.1%           $  855.9         33.9%
            National and regional wirehouses (1)              86.0          2.9                --           --
            Financial institutions                           449.3         15.0               341.3         13.5
            Pension plan administrators                      734.1         24.4               607.9         24.0
            Life specialists                                  89.9          3.0                30.0          1.2
                                                          --------        -----            --------        -----
               Total wholesale channels                    2,234.7         74.4             1,835.1         72.6
                                                          --------        -----            --------        -----
          RETAIL CHANNELS
            Exclusive retail sales representatives           586.0         19.5               549.7         21.8
            Nationwide agents                                183.1          6.1               141.9          5.6
                                                          --------        -----            --------        -----
               Total retail channels                         769.1         25.6               691.6         27.4
                                                          --------        -----            --------        -----
          Total external premiums and deposits             3,003.8        100.0%            2,526.7        100.0%
                                                          ========        =====            ========        =====
          Nationwide Insurance Enterprise employee
            and agent benefit plans                           59.8                            51.5
                                                          --------                         --------
          Total statutory premiums and deposits           $3,063.6                         $2,578.2
                                                          ========                         ========
</TABLE>

         ----------
         (1) Prior to 1998, national and regional wirehouse sales were included
             in independent broker/dealer sales.

                                       11
<PAGE>   12
         Excluding Nationwide Insurance Enterprise benefit plan sales, the
         Company achieved sales growth of 19% in the first quarter of 1998
         compared to the first quarter of 1997. The Company believes it is well
         positioned to achieve its goal of 20% annual growth in external sales
         in 1998.

         The Company's flagship products are marketed under The BEST of
         AMERICA(R) brand, and include individual and group variable annuities
         and variable life insurance. The BEST of AMERICA(R) products allow
         customers to choose from among investment options managed by premier
         mutual fund managers. The Company has also developed private label
         variable and fixed annuity products in conjunction with other financial
         services providers which allow those providers to sell individual
         variable and fixed annuities with substantially the same features as
         the Company's brand name products to their own customer bases under
         their own brand name.

         The Company also markets group deferred compensation retirement plans
         to employees of state and local governments for use under Internal
         Revenue Code (IRC) Section 457. The Company utilizes its sponsorship by
         the National Association of Counties and The United States Conference
         of Mayors when marketing IRC Section 457 products. In addition, the
         Company utilizes an exclusive arrangement with the National Education
         Association (NEA) to market tax-qualified annuities under IRC 403(b) to
         NEA members. Variable annuities developed for the NEA members are sold
         under the NEA Valuebuilder brand.

         External statutory premiums and deposits by product for the first
         quarter of 1998 and 1997 are summarized as follows.

         (in millions of dollars)                      1998           1997
         -------------------------------------       --------       --------

         The BEST of AMERICA(R) products:
           Individual variable annuities             $1,120.0       $  941.9
           Group variable annuities                     702.1          572.8
           Variable universal life insurance             67.5           46.6
         Private label annuities                        235.2          230.2
         IRC Section 457 annuities                      548.7          522.2
         The NEA Valuebuilder annuities                  37.3           27.5
         Traditional/Universal life insurance            59.3           60.8
         Corporate-owned life insurance                  89.9           30.0
         Other                                          143.8           94.7
                                                     --------       --------
                                                     $3,003.8       $2,526.7
                                                     ========       ========

                                       12
<PAGE>   13
         BUSINESS SEGMENTS

         The Company reports three product segments: Variable Annuities, Fixed
         Annuities and Life Insurance. In addition, the Company reports
         corporate revenue and expenses, investments and related investment
         income supporting capital not specifically allocated to its product
         segments, revenues and expenses of its investment advisor subsidiary
         (other than the portion allocated to the Variable Annuities and Life
         Insurance segments) and revenues and expenses related to group annuity
         contracts sold to Nationwide Insurance Enterprise employee and agent
         benefit plans in a Corporate and Other segment. All information set
         forth below relating to the Variable Annuities segment excludes the
         fixed option under variable annuity contracts. Such information is
         included in the Fixed Annuities segment.

         The following table summarizes operating income (loss) before federal
         income tax expense for the Company's business segments for the first
         quarter of 1998 and 1997.

                                                         THREE MONTHS ENDED
                                                               MARCH 31,
                                                       ----------------------
                  (in millions of dollars)              1998             1997
                  -------------------------------      ------           -----

                  Variable Annuities                   $ 49.3           $29.4
                  Fixed Annuities                        45.0            37.6
                  Life Insurance                         21.2            17.0
                  Corporate and Other                     6.7            (1.7)
                                                       ------           -----
                                                       $122.2           $82.3
                                                       ======           =====


         Variable Annuities

         The Variable Annuities segment consists of annuity contracts that
         provide the customer with the opportunity to invest in mutual funds
         managed by independent investment managers and the Company, with
         investment returns accumulating on a tax-deferred basis. The Company's
         variable annuity products consist almost entirely of flexible premium
         deferred variable annuity contracts.

                                       13
<PAGE>   14
         The following table summarizes certain selected financial data for the
         Variable Annuities segment for the periods indicated.

<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                                                              MARCH 31,
                                                                    -----------------------------
         (in millions of dollars)                                     1998                1997
         ------------------------------------------------------     ---------           ---------
<S>                                                                 <C>                 <C>      
         INCOME STATEMENT DATA (1)
         Revenues:
           Asset fees                                               $   109.5           $    78.8
           Administrative fees                                            6.1                 5.1
           Surrender fees                                                 6.5                 5.6
                                                                    ---------           ---------
             Total policy charges                                       122.1                89.5
           Net investment income and other (2)                           (2.0)               (2.7)
                                                                    ---------           ---------
                                                                        120.1                86.8
         Benefits and expenses:
           Benefits and claims                                            1.1                 1.2
           Amortization of DAC                                           26.4                19.5
           Other operating expenses                                      43.3                36.7
                                                                    ---------           ---------
                                                                         70.8                57.4
                                                                    ---------           ---------
         Operating income before federal income tax                 $    49.3           $    29.4
                                                                    =========           =========

         OTHER DATA (1)
         Statutory premiums and deposits (3)                        $ 2,289.0           $ 1,828.9
         Withdrawals                                                $   924.9           $   669.9
         Policy reserves as of period end                           $39,666.7           $25,300.6
         Ratio of policy charges to average policy reserves              1.33%                1.44%
         Pre-tax operating income to average policy reserves             0.54%                0.47%
</TABLE>

         ----------
         (1) Excludes the fixed option under the variable annuity contracts
             which is reported in the Fixed Annuities segment.
         (2) The Company's method of allocating net investment income
             results in a charge (negative net investment income) to this
             segment which is recognized in the Corporate and Other
             segment. The charge relates to non-invested assets which
             support this segment on a statutory basis.
         (3) Statutory data have been derived from the Quarterly Statements
             of the Company's life insurance subsidiaries, as filed with
             insurance regulatory authorities and prepared in accordance
             with statutory accounting practices.

         Variable annuity segment results reflect substantially increased asset
         fee revenue partially offset by increases in DAC amortization and other
         operating expenses. Asset fees increased to $109.5 million in the first
         quarter of 1998, up 39% from $78.8 million in the same period a year
         ago. The increase in asset fees is due to continued growth in variable
         annuity policy reserve levels resulting from strong variable annuity
         sales and market appreciation on investments underlying reserves.

         Variable annuity policy reserves grew $5.18 billion during the first
         quarter of 1998 reaching $39.67 billion as of March 31, 1998 and have
         increased 57% compared to a year ago. The Company continues to sustain
         high sales growth through deeper penetration of existing distribution
         channels and expansion into new sales outlets. First quarter 1998
         premiums grew across all distribution channels reaching $2.29 billion,
         25% above year-ago first quarter sales of $1.83 billion and up 22% from
         fourth quarter 1997 premiums of $1.87 billion.

                                       14
<PAGE>   15
         Favorable equity market conditions during the first quarter of 1998
         also contributed significantly to the growth in variable annuity policy
         reserves. Variable annuity policy reserves reflect market appreciation
         of $3.82 billion during the first three months of 1998. Over the past
         twelve months, variable annuity policy reserves have increased $9.19
         billion as a result of market appreciation.

         The growth in amortization of DAC and other operating expenses reflects
         the overall growth in the variable annuity business.


         Fixed Annuities

         The Fixed Annuities segment consists of annuity contracts that generate
         a return for the customer at a specified interest rate, fixed for a
         prescribed period, with returns accumulating on a tax-deferred basis.
         Such contracts consist of single premium deferred annuities, flexible
         premium deferred annuities and single premium immediate annuities. The
         Fixed Annuities segment includes the fixed option under variable
         annuity contracts.

         The following table summarizes certain selected financial data for the
         Fixed Annuities segment for the periods indicated.

<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED
                                                                                 MARCH 31,
                                                                       ----------------------------
         (in millions of dollars)                                         1998               1997
         ----------------------------------------------------------    ---------          ---------
<S>                                                                    <C>                <C>      
         INCOME STATEMENT DATA (1)
         Revenues:
           Policy charges                                              $     3.3          $     4.5
           Life insurance premiums                                           8.8               10.8
           Net investment income                                           277.2              269.5
                                                                       ---------          ---------
                                                                           289.3              284.8
                                                                       ---------          ---------
         Benefits and expenses:
           Interest credited to policyholder account balances              205.9              200.9
           Other benefits and claims                                         7.3               11.2
           Amortization of DAC                                              10.9               12.1
           Other operating expenses                                         20.2               23.0
                                                                       ---------          ---------
                                                                           244.3              247.2
                                                                       =========          =========
         Operating income before federal income tax                    $    45.0          $    37.6
                                                                       =========          =========

         OTHER DATA (1)
         Statutory premiums and deposits (2)                           $   498.1          $   560.4
         Withdrawals and benefits                                      $   545.8          $   543.3
         Policy reserves as of period end                              $14,229.1          $13,613.9
         Net interest spread on general account policy reserves             2.06%              2.08%
         Pre-tax operating income to average policy reserves                1.27%              1.11%
</TABLE>

         ----------
         (1) Includes the fixed option under the variable annuity contracts.
         (2) Statutory data have been derived from the Quarterly Statements
             of the Company's life insurance subsidiaries, as filed with
             insurance regulatory authorities and prepared in accordance
             with statutory accounting practices.

                                       15
<PAGE>   16
         Fixed annuity segment results reflect an increase in interest spread
         income attributable to growth in fixed annuity policy reserves.
         Interest spread is the differential between net investment income and
         interest credited to policyholder account balances. Interest spreads
         vary depending on market conditions for crediting rates offered by
         competitors, performance of the investment portfolio, changes in market
         interest rates and other factors. The following table depicts the
         interest spreads on general account policy reserves in the Fixed
         Annuities segment for the first quarter of 1998 and 1997.

                                                     THREE MONTHS ENDED
                                                          MARCH 31,
                                                  ------------------------
                                                  1998                1997
                                                  ----                ----

         Net investment income                    8.01%               8.17%
         Interest credited                        5.95                6.09
                                                  ----                ----
                                                  2.06%               2.08%
                                                  ====                ====

         The Company experienced an increase in mortgage loan and bond
         prepayment fees in the first quarter of 1998 and such income accounted
         for approximately 9 basis points of the interest spread. The Company
         anticipates interest spreads over the next several quarters to be
         comparable to first quarter 1998, excluding the impact of mortgage loan
         and bond prepayment income.

         Fixed annuity policy reserves increased to $14.23 billion as of March
         31, 1998 compared to $14.19 billion as of the end of 1997 and $13.61
         billion a year ago.

         First quarter fixed annuity sales fell to $498.1 million in 1998
         compared to $560.4 million in 1997, reflecting consumer preference for
         equity-linked variable products. Most of the Company's fixed annuity
         sales are premiums allocated to the fixed option of variable annuity
         contracts. First quarter 1998 fixed annuity sales include $402.4
         million in premiums allocated to the fixed option under a variable
         annuity contract, compared to $412.6 million in first quarter 1997.

         The decrease in other benefits and claims in first quarter 1998
         compared to a year ago is consistent with reduced premium levels.

                                       16
<PAGE>   17
         Life Insurance

         The Life Insurance segment consists of insurance products, including
         variable universal life insurance and corporate-owned life insurance
         products, that provide a death benefit and may also allow the customer
         to build cash value on a tax-deferred basis.

         The following table summarizes certain selected financial data for the
         Life Insurance segment for the periods indicated.

<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                                                              MARCH 31,
                                                                     --------------------------
         (in millions of dollars)                                       1998             1997
         ------------------------------------------------------      ---------        ---------
<S>                                                                  <C>              <C>      
         INCOME STATEMENT DATA
         Revenues:
           Cost of insurance charges                                 $    19.3        $    15.9
           Other policy charges                                           11.5              8.4
                                                                     ---------        ---------
             Total policy charges                                         30.8             24.3
           Life insurance premiums                                        44.4             44.6
           Net investment income                                          53.1             45.6
           Other                                                           0.2              0.1
                                                                     ---------        ---------
                                                                         128.5            114.6
                                                                     ---------        ---------
         Benefits and expenses:
           Interest credited to policyholder account balances             24.8             17.7
           Other benefits and claims                                      37.9             36.8
           Policyholder dividends                                         10.8             10.6
           Amortization of DAC                                            10.4             11.8
           Other operating expenses                                       23.4             20.7
                                                                     ---------        ---------
                                                                         107.3             97.6
                                                                     ---------        ---------
         Operating income before federal income tax                  $    21.2        $    17.0
                                                                     =========        =========

         OTHER DATA
         Statutory premiums (1):
           Traditional and universal life insurance                  $    59.3        $    60.8
           Individual investment life insurance                      $    67.5        $    46.6
           Corporate investment life insurance                       $    89.9        $    30.0
         Policy reserves as of period end:
           Traditional and universal life insurance                  $ 2,389.2        $ 2,313.6
           Individual investment life insurance                      $ 1,031.1        $   655.8
           Corporate investment life insurance                       $   316.6        $    51.1
         Life insurance in force:
           Traditional and universal life insurance                  $27,326.7        $28,323.6
           Individual investment life insurance                      $12,411.4        $ 8,732.3
           Corporate investment life insurance                       $   475.4        $    74.1
</TABLE>

         ----------
         (1) Statutory data have been derived from the Quarterly Statements
             of the Company's life insurance subsidiaries, as filed with
             insurance regulatory authorities and prepared in accordance
             with statutory accounting practices.

         Life Insurance segment results reflect increased policy charge revenue
         driven by growth in investment life insurance in force and policy
         reserves partially offset by higher expense levels.

                                       17
<PAGE>   18
         Investment life insurance (which includes individual variable universal
         life insurance and corporate-owned life insurance products) policy
         charges were $18.7 million in the first quarter of 1998, a 52% increase
         compared to $12.3 million for the first quarter of 1997. The growth in
         investment life insurance policy charges is attributable to growth in
         individual investment variable life insurance policy reserves which
         reached $932.6 million as of the end of the first quarter 1998 up
         $355.5 million from a year ago. Policy reserve growth continues to be
         driven by strong sales from both independent broker/dealers and
         Nationwide Insurance Enterprise insurance agents. Investment life
         insurance sales to individuals during the first quarter of 1998 reached
         $67.5 million compared to $46.6 million in the first quarter of 1997.
         The Company anticipates continued sales growth in 1998 for investment
         life insurance products.

         During the first quarter of 1998, the Company continued its entry into
         the corporate-owned life insurance market recording $89.9 million in
         corporate-owned life insurance premiums compared to $30.0 million in
         the year ago first quarter. In addition, at the end of April 1998, the
         Company had approximately $270 million of corporate-owned life
         insurance premiums in process which will be issued during the second
         and third quarters. As of March 31, 1998 the company had $316.6 in
         corporate-owned life insurance policy reserves.

         The increase in operating expenses is due to the increase in policies
         in force and continued spending on a new policy administration system
         for traditional life insurance policies.

         Corporate and Other

         The following table summarizes certain selected financial data for the
         Corporate and Other segment for the periods indicated.

<TABLE>
<CAPTION>
                                                                         THREE MONTHS ENDED
                                                                              MARCH 31,
                                                                      ------------------------
         (in millions of dollars)                                       1998            1997
         --------------------------------------------------------     --------        --------
<S>                                                                   <C>             <C>     
         INCOME STATEMENT DATA
         Revenues:
           Net investment income                                      $   42.0        $   32.0
           Other                                                          11.1             8.3
                                                                      --------        --------
                                                                          53.1            40.3
                                                                      --------        --------
         Benefits and expenses:
           Interest credited to policy reserves                           31.2            28.6
           Other operating expenses                                       15.2            13.4
                                                                      --------        --------
                                                                          46.4            42.0
                                                                      --------        --------
         Operating income (loss) before federal income tax (1)        $    6.7        $   (1.7)
                                                                      ========        ========

         OTHER DATA
         Statutory premiums and deposits (2)                          $   59.8        $   51.5
         Withdrawals and benefits                                     $   54.3        $   76.0
         Policy reserves as of period end                             $4,034.0        $3,325.9
         Nationwide retail mutual fund assets (3)                     $2,905.2        $2,163.9
</TABLE>

         ----------
         (1) Excludes realized gains and losses on investments.
         (2) Statutory data have been derived from the Quarterly Statements
             of the Company's life insurance subsidiaries, as filed with
             insurance regulatory authorities and prepared in accordance
             with statutory accounting practices.
         (3) Excludes mutual funds selected as investment options under the
             Company's variable annuity and variable universal life
             insurance contracts and mutual funds selected as investment
             options under Nationwide Insurance Enterprise employee and
             agent benefit plans.

                                       18
<PAGE>   19
         Revenues in the Corporate and Other segment consist of net investment
         income on invested assets not allocated to the three product segments,
         investment management fees and other revenues earned from Nationwide
         mutual funds other than the portion allocated to the Variable Annuities
         and Life Insurance segments and net investment income and policy
         charges from group annuity contracts issued to Nationwide Insurance
         Enterprise employee and agent benefit plans.

         Growth in interest spread income and other income was driven by
         increased policy reserves related to Nationwide Insurance Enterprise
         employee and agent benefit plans and strong first quarter 1998 sales
         from the Company's investment advisor subsidiary, respectively.

         In addition to the operating revenues previously presented, the Company
         also reports realized gains and losses on investments in the Corporate
         and Other segment. The Company realized net investment gains of $16.6
         million and $21.1 million during the first quarter of 1998 and 1997,
         respectively.


                           PART II - OTHER INFORMATION

ITEM 1   LEGAL PROCEEDINGS

         The Company is a party to litigation and arbitration proceedings in the
         ordinary course of its business, none of which is expected to have a
         material adverse effect on the Company.

         In recent years, life insurance companies have been named as defendants
         in lawsuits, including class action lawsuits, relating to life
         insurance and annuity pricing and sales practices. A number of these
         lawsuits have resulted in substantial jury awards or settlements.

         In February 1997, NLIC was named as a defendant in a lawsuit filed in
         New York Supreme Court related to the sale of whole life policies on a
         "vanishing premium" basis (John H. Snyder v. Nationwide Life Insurance
         Co.). The plaintiff in such lawsuit seeks to represent a national class
         of NLIC's policyholders and claims unspecified compensatory and
         punitive damages. This lawsuit has not been certified as a class
         action. On April 22, 1997, a motion to dismiss the Snyder complaint in
         its entirety was filed by the defendants, and the plaintiff has opposed
         such motion.

         In April 1998, NLIC was named as a defendant in a lawsuit filed in Ohio
         State Court similar to the Snyder lawsuit (David Mishler v. Nationwide
         Life Insurance Co.). The plaintiff in such lawsuit seeks to represent a
         similar class, makes similar allegations and seeks unspecified
         compensatory and punitive damages. NLIC has until June 9, 1998 to
         answer or make a motion with respect to this complaint.

         In November 1997, two plaintiffs, one who was the owner of a variable
         life insurance contract and the other who was the owner of a variable
         annuity contract, commenced an action in a federal court in Texas
         against NLIC and the American Century group of defendants (Robert Young
         and David D. Distad v. Nationwide Life Insurance Company et al.). In
         this action, plaintiffs seek to represent a class of variable life
         insurance contract owners and variable annuity contract owners whom
         they claim were allegedly misled when purchasing these variable
         contracts into believing that the performance of their subaccount
         mutual fund managed by American Century, whose shares may only be
         purchased by insurance companies, would track the performance of a
         mutual fund, also managed by American Century, whose shares are
         publicly traded. The amended complaint seeks unspecified compensatory
         and punitive damages. On April 27, 1998, the Court denied, in part, and
         granted, in part, motions to dismiss the complaint filed by NLIC and
         American Century. This lawsuit is in an early stage and has not been
         certified as a class action. NLIC intends to defend this case
         vigorously.

         There can be no assurance that any litigation relating to pricing or
         sales practices will not have a material adverse effect on the Company
         in the future.

                                       19
<PAGE>   20
ITEM 2   CHANGES IN SECURITIES

         Omitted due to reduced disclosure format.

ITEM 3   DEFAULTS UPON SENIOR SECURITIES

         Omitted due to reduced disclosure format.

ITEM 4   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Omitted due to reduced disclosure format.

ITEM 5   OTHER INFORMATION

         None.

ITEM 6   EXHIBITS AND REPORTS ON FORM 8-K

         (a)     Exhibits:

                 27   Financial Data Schedule (electronic filing only)

         (b)     Reports on Form 8-K:

                 No reports on Form 8-K were filed during the three month period
                 ended March 31, 1998.

                                       20
<PAGE>   21
                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         NATIONWIDE LIFE INSURANCE COMPANY
                                         ---------------------------------
                                                    (Registrant)

Date: May 15, 1998                 /s/Mark R. Thresher
                                   ---------------------------------------------
                                   Mark R. Thresher, Vice President - Controller
                                                     (Chief Accounting Officer)

                                       21

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
This schedule contains summary financial information extracted from Nationwide
Life Insurance Company's Quarterly Report on Form 10-Q for the Quarter ended
March 31, 1998, and is qualified in its entirety by reference to such unaudited
consolidated financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               MAR-31-1998
<DEBT-HELD-FOR-SALE>                            13,362
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                          91
<MORTGAGE>                                       5,188
<REAL-ESTATE>                                      287
<TOTAL-INVEST>                                  19,872
<CASH>                                              32
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                           1,757
<TOTAL-ASSETS>                                  65,618
<POLICY-LOSSES>                                 18,794
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                             4
<OTHER-SE>                                       2,554
<TOTAL-LIABILITY-AND-EQUITY>                    65,618
                                          53
<INVESTMENT-INCOME>                                365
<INVESTMENT-GAINS>                                  17
<OTHER-INCOME>                                      14
<BENEFITS>                                         308
<UNDERWRITING-AMORTIZATION>                         48
<UNDERWRITING-OTHER>                               102
<INCOME-PRETAX>                                    139
<INCOME-TAX>                                        48
<INCOME-CONTINUING>                                 91
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        91
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission