NATIONWIDE LIFE INSURANCE CO
10-Q, 2000-08-14
Previous: DYNACORE HOLDINGS CORP, NT 10-Q, 2000-08-14
Next: NATIONWIDE LIFE INSURANCE CO, 10-Q, EX-3.2, 2000-08-14



<PAGE>   1
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549
                      ------------------------------------


                                    FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2000       COMMISSION FILE NO. 2-28596


                        NATIONWIDE LIFE INSURANCE COMPANY
             (Exact name of registrant as specified in its charter)


           OHIO                                         31-4156830
(State or other jurisdiction              (I.R.S. Employer Identification No.)
of incorporation or organization)

                              ONE NATIONWIDE PLAZA
                              COLUMBUS, OHIO 43215
                                 (614) 249-7111
                   (Address, including zip code, and telephone
             number, including area code, of Registrant's principal
                               executive offices)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
  the preceding 12 months (or for such shorter period that the registrant was
     required to file such reports) and (2) has been subject to the filing
                  requirements for at least the past 90 days.

                             YES X      NO
                                ---       ---

All voting stock was held by affiliates of the Registrant on August 1, 2000.

       COMMON STOCK (par value $1 per share) - 3,814,779 shares issued and
         outstanding as of August 1, 2000 (Title of Class)


      THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION
              H(1)(a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING
                 THIS FORM WITH THE REDUCED DISCLOSURE FORMAT.



<PAGE>   2


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                                    FORM 10-Q


                                      INDEX



<TABLE>
<S>          <C>                                                                             <C>
PART I       FINANCIAL INFORMATION

             Item 1      Unaudited Consolidated Financial Statements                              3

             Item 2      Management's Narrative Analysis of the Results of Operations            10

             Item 3      Quantitative and Qualitative Disclosures About Market Risk              19

PART II      OTHER INFORMATION

             Item 1      Legal Proceedings                                                       20

             Item 2      Changes in Securities                                                   20

             Item 3      Defaults Upon Senior Securities                                         20

             Item 4      Submission of Matters to a Vote of Security Holders                     20

             Item 5      Other Information                                                       21

             Item 6      Exhibits and Reports on Form 8-K                                        21

SIGNATURE                                                                                        22
</TABLE>


                                       2



<PAGE>   3


                         PART I - FINANCIAL INFORMATION

ITEM 1 UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                        Consolidated Statements of Income
                                   (Unaudited)
                                  (in millions)


<TABLE>
<CAPTION>
                                                                        THREE MONTHS ENDED            SIX MONTHS ENDED
                                                                             JUNE 30,                     JUNE 30,
                                                                     ------------------------      ------------------------
                                                                         2000          1999            2000          1999
                                                                     ----------    ----------      ----------    ----------
<S>                                                                  <C>           <C>             <C>           <C>
REVENUES
  Policy charges                                                     $    266.1    $    218.1      $    538.7    $    424.3
  Life insurance premiums                                                  62.1          48.9           129.0         102.4
  Net investment income                                                   409.4         372.1           817.0         735.4
  Net realized losses on investments                                      (10.7)         (8.3)          (13.8)        (13.7)
  Other                                                                     4.0          20.4             9.2          39.9
                                                                     ----------    ----------      ----------    ----------
                                                                          730.9         651.2         1,480.1       1,288.3
                                                                     ----------    ----------      ----------    ----------

BENEFITS AND EXPENSES
  Interest credited to policyholder account balances                      290.3         267.4           584.5         531.2
  Other benefits and claims                                                61.7          44.3           129.0          94.8
  Policyholder dividends on participating policies                         11.5          11.7            23.5          21.8
  Amortization of deferred policy acquisition costs                        86.2          66.8           172.1         127.5
  Other operating expenses                                                118.4         109.0           240.5         213.3
                                                                     ----------    ----------      ----------    ----------
                                                                          568.1         499.2         1,149.6         988.6
                                                                     ----------    ----------      ----------    ----------

  Income before federal income tax expense                                162.8         152.0           330.5         299.7
Federal income tax expense                                                 51.9          51.9           106.3         100.4
                                                                     ----------    ----------      ----------    ----------
  Net income                                                         $    110.9    $    100.1      $    224.2    $    199.3
                                                                     ==========    ==========      ==========    ==========
</TABLE>




See accompanying notes to unaudited consolidated financial statements.

                                       3

<PAGE>   4


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                           Consolidated Balance Sheets
                     (in millions, except per share amounts)


<TABLE>
<CAPTION>
                                                                                          (UNAUDITED)
                                                                                            JUNE 30,         DECEMBER 31,
ASSETS                                                                                        2000               1999
                                                                                        ---------------     ---------------
<S>                                                                                     <C>                 <C>
Investments:
   Securities available-for-sale, at fair value:
      Fixed maturity securities (cost $14,708.3 in 2000; $15,377.3 in 1999)             $      14,599.5     $      15,294.0
      Equity securities (cost $103.3 in 2000; $84.9 in 1999)                                      119.5                92.9
   Mortgage loans on real estate, net                                                           5,923.5             5,786.3
   Real estate, net                                                                               281.2               254.8
   Policy loans                                                                                   553.5               519.6
   Other long-term investments                                                                     78.8                73.8
   Short-term investments                                                                         406.9               416.0
                                                                                        ---------------     ---------------
                                                                                               21,962.9            22,437.4
                                                                                        ---------------     ---------------

Cash                                                                                               23.6                 4.8
Accrued investment income                                                                         232.4               238.6
Deferred policy acquisition costs                                                               2,791.6             2,554.1
Other assets                                                                                      420.5               305.9
Assets held in separate accounts                                                               70,569.1            67,135.1
                                                                                        ---------------     ---------------
                                                                                        $      96,000.1     $      92,675.9
                                                                                        ===============     ===============

LIABILITIES AND SHAREHOLDER'S EQUITY
Future policy benefits and claims                                                       $      21,566.1     $      21,861.6
Other liabilities                                                                                 971.0               914.2
Liabilities related to separate accounts                                                       70,569.1            67,135.1
                                                                                        ---------------     ---------------
                                                                                               93,106.2            89,910.9
                                                                                        ---------------     ---------------

Shareholder's equity:
  Capital shares, $1 par value.  Authorized 5.0 million shares, issued and
    outstanding 3.8 million shares                                                                  3.8                 3.8
  Additional paid-in capital                                                                      766.1               766.1
  Retained earnings                                                                             2,145.2             2,011.0
  Accumulated other comprehensive loss                                                            (21.2)              (15.9)
                                                                                        ---------------     ---------------
                                                                                                2,893.9             2,765.0
                                                                                        ---------------     ---------------
                                                                                        $      96,000.1     $      92,675.9
                                                                                        ===============     ===============
</TABLE>


See accompanying notes to unaudited consolidated financial statements.

                                       4

<PAGE>   5

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                 Consolidated Statements of Shareholder's Equity
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999
                                  (in millions)


<TABLE>
<CAPTION>
                                                                                             ACCUMULATED
                                                             ADDITIONAL                         OTHER             TOTAL
                                                  COMMON      PAID-IN        RETAINED       COMPREHENSIVE     SHAREHOLDER'S
                                                  STOCK       CAPITAL        EARNINGS           INCOME            EQUITY
                                                ----------- ------------- --------------- ----------------- ------------------
<S>                                             <C>         <C>           <C>             <C>                <C>
BALANCE, JANUARY 1, 1999                        $     3.8   $    914.7    $    1,579.0    $       275.6      $     2,773.1

Comprehensive income:
  Net income                                          -            -             199.3              -                199.3
  Net unrealized losses on securities
     available-for-sale arising during the            -            -               -             (190.6)            (190.6)
     period
                                                                                                             -----------------
Total comprehensive income                                                                                             8.7
                                                                                                             -----------------
Dividends to shareholder                              -            -             (11.0)             -                (11.0)
                                                ----------- ------------- --------------- ----------------- ------------------
BALANCE, JUNE 30, 1999                          $     3.8   $    914.7    $    1,767.3    $        85.0      $     2,770.8
                                                =========== ============= =============== ================= ==================




BALANCE, JANUARY 1, 2000                        $     3.8   $    766.1    $    2,011.0    $       (15.9)     $     2,765.0

Comprehensive income:
  Net income                                          -            -             224.2              -                224.2
  Net unrealized losses on securities
     available-for-sale arising during the            -            -               -               (5.3)              (5.3)
     period
                                                                                                             -----------------
Total comprehensive income                                                                                           218.9
                                                                                                             -----------------
Dividends to shareholder                              -            -             (90.0)             -                (90.0)
                                                ----------- ------------- --------------- ----------------- ------------------
BALANCE, JUNE 30, 2000                          $     3.8   $    766.1    $    2,145.2    $       (21.2)     $     2,893.9
                                                =========== ============= =============== ================= ==================
</TABLE>



See accompanying notes to unaudited consolidated financial statements.

                                       5
<PAGE>   6
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                     Six Months Ended June 30, 2000 and 1999
                                  (in millions)


<TABLE>
<CAPTION>
                                                                                                 2000             1999
                                                                                             ------------     ------------
<S>                                                                                          <C>              <C>
  CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                                 $      224.2     $      199.3
  Adjustments to reconcile net income to net cash provided by operating activities:
    Interest credited to policyholder account balances                                              584.5            531.2
    Capitalization of deferred policy acquisition costs                                            (400.5)          (322.6)
    Amortization of deferred policy acquisition costs                                               172.1            127.5
    Amortization and depreciation                                                                    (3.3)             3.8
    Realized losses on investments, net                                                              13.8             13.7
    Decrease (increase) in accrued investment income                                                  6.2             (5.3)
    Increase in other assets                                                                       (114.6)           (40.2)
    Increase (decrease) in policy liabilities                                                        44.2             (2.9)
    Increase in other liabilities                                                                    69.7             49.2
    Other, net                                                                                       (8.1)            (2.9)
                                                                                             ------------     ------------
      Net cash provided by operating activities                                                     588.2            550.8
                                                                                             ------------     ------------

  CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from maturity of securities available-for-sale                                         1,912.9          1,172.5
  Proceeds from sale of securities available-for-sale                                                67.5            247.7
  Proceeds from repayments of mortgage loans on real estate                                         325.0            227.8
  Proceeds from sale of real estate                                                                   2.6              5.2
  Proceeds from repayments of policy loans and sale of other invested assets                         12.8             10.0
  Cost of securities available-for-sale acquired                                                 (1,315.5)        (1,714.2)
  Cost of mortgage loans on real estate acquired                                                   (474.4)          (295.1)
  Cost of real estate acquired                                                                       (2.9)            (1.9)
  Short-term investments, net                                                                         9.1             61.3
  Other, net                                                                                        (82.3)           (56.9)
                                                                                             ------------     ------------
      Net cash provided by (used in) investing activities                                           454.8           (343.6)
                                                                                             ------------     ------------

  CASH FLOWS FROM FINANCING ACTIVITIES
  Cash dividends paid                                                                              (100.0)           (13.5)
  Increase in investment product and universal life insurance product account balances            2,305.2          1,559.7
  Decrease in investment product and universal life insurance product account balances           (3,229.4)        (1,755.8)
                                                                                             ------------     ------------
      Net cash used in financing activities                                                      (1,024.2)          (209.6)
                                                                                             ------------     ------------

  Net increase (decrease) in cash                                                                    18.8             (2.4)

  Cash, beginning of period                                                                           4.8              3.4
                                                                                             ------------     ------------
  Cash, end of period                                                                        $       23.6     $        1.0
                                                                                             ============     ============
</TABLE>




See accompanying notes to unaudited consolidated financial statements.

                                       6
<PAGE>   7


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
              Notes to Unaudited Consolidated Financial Statements
                         Six Months Ended June 30, 2000


(1)      BASIS OF PRESENTATION

         The accompanying unaudited consolidated financial statements of
         Nationwide Life Insurance Company and subsidiaries (NLIC or
         collectively, the Company) have been prepared in accordance with
         generally accepted accounting principles, which differ from statutory
         accounting practices prescribed or permitted by regulatory authorities,
         for interim financial information and with the instructions to Form
         10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
         all information and footnotes required by generally accepted accounting
         principles for complete financial statements. The financial information
         included herein reflects all adjustments (all of which are normal and
         recurring in nature) which are, in the opinion of management, necessary
         for a fair presentation of financial position and results of
         operations. Operating results for all periods presented are not
         necessarily indicative of the results that may be expected for the full
         year. All significant intercompany balances and transactions have been
         eliminated. The accompanying unaudited consolidated financial
         statements should be read in conjunction with the audited consolidated
         financial statements and related notes for the year ended December 31,
         1999 included in the Company's annual report on Form 10-K.

(2)      RECENTLY ISSUED ACCOUNTING STANDARDS

         In June 1998, the Financial Accounting Standards Board (FASB) issued
         Statement No. 133, "Accounting for Derivative Instruments and Hedging
         Activities" (FAS 133). FAS 133, as amended by Statement Nos. 137 and
         138, is effective for fiscal years beginning after June 15, 2000 and
         establishes accounting and reporting standards for derivative
         instruments and for hedging activities. The Statement also addresses
         contracts that contain embedded derivatives, such as certain insurance
         contracts. FAS 133 requires that an entity recognize all derivatives as
         either assets or liabilities in the statement of financial position and
         measure those instruments at fair value. The Company plans to adopt
         this Statement in first quarter 2001 and is currently evaluating the
         impact on results of operations and financial condition.

(3)      COMPREHENSIVE INCOME

         Comprehensive Income (Loss) includes net income as well as certain
         items that are reported directly within a separate component of
         shareholder's equity that bypass net income. Currently, the Company's
         only component of Other Comprehensive Income (Loss) is unrealized gains
         (losses) on securities available-for-sale. The related before and after
         federal income tax amounts are as follows:

<TABLE>
<CAPTION>
                                                              THREE MONTHS ENDED       SIX MONTHS ENDED
           (in millions)                                            JUNE 30,               JUNE 30,
----------------------------------------------------------------------------------------------------------
                                                               2000        1999         2000        1999
                                                              ------     -------      -------     -------
<S>                                                           <C>        <C>          <C>         <C>
Unrealized gains (losses) on securities available-
 for-sale arising during the period:
   Gross                                                      $  3.4     $(241.9)     $  (9.4)    $(396.3)
   Adjustment to deferred policy acquisition costs             (11.5)       63.8          9.1        93.4
   Related federal income tax benefit                            2.8        60.9          7.1       102.6
                                                              ------     -------      -------     -------
       Net                                                      (5.3)     (117.2)       (13.2)     (200.3)
                                                              ------     -------      -------     -------
Reclassification adjustment for net losses on securities
 available-for-sale realized during the period:
   Gross                                                        11.2         6.5         12.1        15.0
   Related federal income tax benefit                           (3.9)       (2.3)        (4.2)       (5.3)
                                                              ------     -------      -------     -------
       Net                                                       7.3         4.2          7.9         9.7
                                                              ------     -------      -------     -------
Total Other Comprehensive Income (Loss)                       $  2.0     $(113.0)     $  (5.3)    $(190.6)
                                                              ======     =======      =======     =======
</TABLE>

                                       7

<PAGE>   8


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
         Notes to Unaudited Consolidated Financial Statements, Continued

(4)      SEGMENT DISCLOSURES

         The Company uses differences in products as the basis for defining its
         reportable segments. The Company reports three product segments:
         Variable Annuities, Fixed Annuities and Life Insurance.

         The Variable Annuities segment consists of annuity contracts that
         provide the customer with access to a wide range of investment options,
         tax-deferred accumulation of savings, asset protection in the event of
         an untimely death and flexible payout options including lump-sum,
         systematic withdrawal or a stream of payments for life. The Company's
         variable annuity products consist almost entirely of flexible premium
         deferred variable annuity contracts.

         The Fixed Annuities segment consists of annuity contracts that generate
         a return for the customer at a specified interest rate fixed for a
         prescribed period, tax-deferred accumulation of savings and flexible
         payout options including lump-sum, systematic withdrawal or a stream of
         payments for life. Such contracts consist of single premium deferred
         annuities, flexible premium deferred annuities and single premium
         immediate annuities. The Fixed Annuities segment includes the fixed
         option under variable annuity contracts.

         The Life Insurance segment consists of insurance products, including
         variable universal life insurance and corporate-owned life insurance
         products, which provide a death benefit and may also allow the customer
         to build cash value on a tax-deferred basis.

         In addition to the product segments, the Company reports corporate
         revenues and expenses, investments and related investment income
         supporting capital not specifically allocated to its product segments,
         certain revenues and expenses of its investment advisor and
         broker/dealer subsidiary, revenues and expenses related to group
         annuity contracts sold to Nationwide employee and agent benefit plans
         and all realized gains and losses on investments in a Corporate and
         Other segment.

         The following table summarizes the financial results of the Company's
         business segments for the three months ended June 30, 2000 and 1999.

<TABLE>
<CAPTION>
                                                 VARIABLE         FIXED            LIFE         CORPORATE
         (in millions)                          ANNUITIES       ANNUITIES       INSURANCE       AND OTHER        TOTAL
         ------------------------------------ --------------- --------------- --------------- ------------- ----------------
<S>                                           <C>             <C>             <C>             <C>            <C>
         2000
         Operating revenue (1)                $      186.3    $      322.7    $      182.6    $       50.0   $      741.6
         Benefits and expenses                       101.1           275.7           146.1            45.2          568.1
                                              --------------- --------------- --------------- ------------- ----------------
           Operating income before federal
             income tax expense                       85.2            47.0            36.5             4.8          173.5
         Net realized losses on investments            -               -               -             (10.7)         (10.7)
                                              --------------- --------------- --------------- ------------- ----------------
         Consolidated income (loss) before
           federal income tax expense         $       85.2    $       47.0    $       36.5    $       (5.9)  $      162.8
                                              =============== =============== =============== ============= ================

         1999
         Operating revenue (1)                $      154.8    $      286.3    $      153.3    $       65.1   $      659.5
         Benefits and expenses                        83.8           240.3           124.1            51.0          499.2
                                              --------------- --------------- --------------- ------------- ----------------
           Operating income before federal
             income tax expense                       71.0            46.0            29.2            14.1          160.3
         Net realized losses on investments            -               -               -              (8.3)          (8.3)
                                              --------------- --------------- --------------- ------------- ----------------
         Consolidated income before
           federal income tax expense         $       71.0    $       46.0    $       29.2    $        5.8   $      152.0
                                              =============== =============== =============== ============= ================
</TABLE>

----------
(1) Excludes net realized gains and losses on investments.


                                       8
<PAGE>   9
               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
         Notes to Unaudited Consolidated Financial Statements, Continued



         The following table summarizes the allocation of assets to and the
         financial results of the Company's business segments as of and for the
         six months ended June 30, 2000 and 1999.

<TABLE>
<CAPTION>
                                                 VARIABLE         FIXED            LIFE         CORPORATE
         (in millions)                          ANNUITIES       ANNUITIES       INSURANCE       AND OTHER        TOTAL
         ------------------------------------ --------------- --------------- --------------- ------------- ----------------
<S>                                           <C>             <C>             <C>             <C>            <C>
         2000
         Operating revenue (1)                $      375.5    $      649.8    $      362.2    $      106.4   $    1,493.9
         Benefits and expenses                       206.0           557.4           292.4            93.8        1,149.6
                                              --------------- --------------- --------------- ------------- ----------------
           Operating income before federal
             income tax expense                      169.5            92.4            69.8            12.6          344.3
         Net realized losses on investments            -               -               -             (13.8)         (13.8)
                                              --------------- --------------- --------------- ------------- ----------------
         Consolidated income (loss) before
           federal income tax expense         $      169.5    $       92.4    $       69.8    $       (1.2)  $      330.5
                                              =============== =============== =============== ============= ================

         Assets as of period end              $   65,514.0    $   16,898.9    $    7,555.3    $    6,031.9   $   96,000.1
                                              =============== =============== =============== ============= ================

         1999
         Operating revenue (1)                $      298.3    $      573.9    $      304.4    $      125.4   $    1,302.0
         Benefits and expenses                       161.1           485.1           246.1            96.3          988.6
                                              --------------- --------------- --------------- ------------- ----------------
           Operating income before federal
             income tax expense                      137.2            88.8            58.3            29.1          313.4
         Net realized losses on investments            -               -               -             (13.7)         (13.7)
                                              --------------- --------------- --------------- ------------- ----------------
         Consolidated income before
           federal income tax expense         $      137.2    $       88.8    $       58.3    $       15.4   $      299.7
                                              =============== =============== =============== ============= ================

         Assets as of period end              $   54,603.7    $   15,641.8    $    5,790.1    $    5,794.2   $   81,829.8
                                              =============== =============== =============== ============= ================
</TABLE>

         ----------
         (1)  Excludes net realized gains and losses on investments.


(5)      CONTINGENCIES

         On October 29, 1998, the Company was named in a lawsuit filed in Ohio
         state court related to the sale of deferred annuity products for use as
         investments in tax-deferred contributory retirement plans (Mercedes
         Castillo v. Nationwide Financial Services, Inc., Nationwide Life
         Insurance Company and Nationwide Life and Annuity Insurance Company).
         On May 3, 1999, the complaint was amended to, among other things, add
         Marcus Shore as a second plaintiff. The amended complaint is brought as
         a class action on behalf of all persons who purchased individual
         deferred annuity contracts or participated in group annuity contracts
         sold by the Company and the other named Company affiliates which were
         used to fund certain tax-deferred retirement plans. The amended
         complaint seeks unspecified compensatory and punitive damages. No class
         has been certified. On June 11, 1999, the Company and the other named
         defendants filed a motion to dismiss the amended complaint. On March 8,
         2000, the court denied the motion to dismiss the amended complaint
         filed by the Company and other named defendants. The Company intends to
         defend this lawsuit vigorously.


                                       9
<PAGE>   10




ITEM 2        MANAGEMENT'S NARRATIVE ANALYSIS OF THE RESULTS OF OPERATIONS

              INTRODUCTION

              The following analysis of unaudited consolidated results of
              operations of the Company should be read in conjunction with the
              unaudited consolidated financial statements and related notes
              included elsewhere herein.

              Management's discussion and analysis contains certain
              forward-looking statements within the meaning of the Private
              Securities Litigation Reform Act of 1995 with respect to the
              results of operations and businesses of the Company. These
              forward-looking statements involve certain risks and
              uncertainties. Factors that may cause actual results to differ
              materially from those contemplated or projected, forecast,
              estimated or budgeted in such forward looking statements include,
              among others, the following possibilities: (i) the potential
              impact on the Company's reported net income that could result from
              the adoption of certain accounting standards issued by the FASB;
              (ii) tax law changes impacting the tax treatment of life insurance
              and investment products; (iii) heightened competition, including
              specifically the intensification of price competition, the entry
              of new competitors and the development of new products by new and
              existing competitors; (iv) adverse state and federal legislation
              and regulation, including limitations on premium levels, increases
              in minimum capital and reserves and other financial viability
              requirements; (v) failure to expand distribution channels in order
              to obtain new customers or failure to retain existing customers;
              (vi) inability to carry out marketing and sales plans, including,
              among others, changes to certain products and acceptance of the
              revised products in the market; (vii) changes in interest rates
              and the capital markets causing a reduction of investment income
              or asset fees, reduction in the value of the Company's investment
              portfolio or a reduction in the demand for the Company's products;
              (viii) general economic and business conditions which are less
              favorable than expected; (ix) unanticipated changes in industry
              trends and ratings assigned by nationally recognized statistical
              rating organizations or A.M. Best Company, Inc.; and (x)
              inaccuracies in assumptions regarding future persistency,
              mortality, morbidity and interest rates used in calculating
              reserve amounts.

              RESULTS OF OPERATIONS

              In addition to net income, the Company reports net operating
              income, which excludes net realized investment gains and losses.
              Net operating income is commonly used in the insurance industry as
              a measure of on-going earnings performance.

              The following table reconciles the Company's reported net income
              to net operating income.

<TABLE>
<CAPTION>
                                                                           THREE MONTHS ENDED       SIX MONTHS ENDED
                                                                                JUNE 30,                JUNE 30,
                                                                         ------------------------------------------------
                  (in millions)                                             2000        1999        2000         1999
                  ------------------------------------------------------ ----------- ------------------------ -----------
<S>                                                                      <C>         <C>         <C>          <C>
                  Net income                                             $    110.9  $    100.1  $    224.2   $    199.3
                  Net realized losses on investments, net of tax                7.0         5.4         9.0          8.9
                                                                         ----------- ------------------------ -----------
                    Net operating income                                 $    117.9  $    105.5  $    233.2   $    208.2
                                                                         =========== ======================== ===========
</TABLE>

              Revenues

              Total operating revenues, which exclude net realized gains and
              losses on investments, for second quarter 2000 increased to $741.6
              million compared to $659.5 million for the same period in 1999.
              For the first six months of 2000 and 1999, total operating
              revenues were $1.49 billion and $1.30 billion, respectively.
              Increases in policy charges and net investment income were the key
              drivers to revenue growth.

                                       10
<PAGE>   11



              Policy charges include asset fees, which are primarily earned from
              separate account assets generated from sales of variable annuities
              and variable life insurance products; cost of insurance charges
              earned on universal life insurance products; administration fees,
              which include fees charged per contract on a variety of the
              Company's products and premium loads on universal life insurance
              products; and surrender fees, which are charged as a percentage of
              premiums withdrawn during a specified period of annuity and
              certain life insurance contracts. Policy charges for the
              comparable periods of 2000 and 1999 were as follows:


<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                         JUNE 30,                    JUNE 30,
                                                                --------------------------- ---------------------------
                  (in millions)                                     2000          1999          2000          1999
                  --------------------------------------------- ------------- ------------- ------------- -------------
<S>                                                             <C>           <C>           <C>           <C>
                  Asset fees                                    $    180.0    $    152.2    $    355.9    $    292.6
                  Cost of insurance charges                           37.0          28.4          72.1          54.3
                  Administrative fees                                 27.2          22.0          63.9          47.8
                  Surrender fees                                      21.9          15.5          46.8          29.6
                                                                ------------- ------------- ------------- -------------
                    Total policy charges                        $    266.1    $    218.1    $    538.7    $    424.3
                                                                ============= ============= ============= =============
</TABLE>

              The growth in asset fees reflects a 21% increase in total separate
              account assets which reached $70.57 billion as of June 30, 2000
              compared to $58.15 billion a year ago. Continued strong sales of
              variable annuity and variable life insurance products as well as
              market appreciation have contributed significantly to the increase
              in separate account assets.

              Cost of insurance charges are assessed as a percentage of the net
              amount at risk on universal life insurance policies. The net
              amount at risk is equal to a policy's death benefit minus the
              related policyholder account value. The increase in cost of
              insurance charges is due primarily to growth in the net amount at
              risk related to individual investment life insurance reflecting
              expanded distribution and increased customer demand for variable
              life insurance products. The net amount at risk related to
              individual investment life insurance grew to $21.61 billion as of
              June 30, 2000 compared to $17.10 billion a year ago.

              The growth in administrative fees is attributable to a significant
              increase in premiums on individual variable life policies and
              certain corporate-owned life policies where the Company collects a
              premium load. The increase in surrender charges is primarily
              attributable to policyholder withdrawals in the Variable Annuities
              segment, and reflects the overall increase in variable annuity
              policy reserves and an increase in surrender rates in the first
              half of 2000.

              Net investment income includes the gross investment income earned
              on investments supporting fixed annuities and certain life
              insurance products as well as the yield on the Company's general
              account invested assets which are not allocated to product
              segments. Net investment income grew from $372.1 million in the
              second quarter of 1999 to $409.4 million in the second quarter of
              2000 and from $735.4 million in the first half of 1999 to $817.0
              million in the first half of 2000. The increases were primarily
              due to increased invested assets to support growth in fixed
              annuity policy reserves coupled with an increase in average yield
              on the investment portfolio. Fixed annuity policy reserves, which
              include the fixed option of variable annuity contracts, increased
              $1.23 billion to $16.34 billion as of the end of second quarter
              2000 compared to $15.11 billion a year ago.

              Other income totaled $4.0 million in second quarter 2000, a
              decrease of $16.4 million from second quarter 1999. For the first
              half of 2000, other income totaled $9.2 million compared to $39.9
              million in the first half of 1999. The decrease is due to the
              assignment of the Company's investment advisory and related
              agreements associated with Nationwide mutual funds to an
              affiliate.


                                       11
<PAGE>   12


              The Company does not consider realized gains and losses on
              investments to be recurring components of earnings. The Company
              makes decisions concerning the sale of invested assets based on a
              variety of market, business, tax and other factors. Net realized
              losses on investments were $10.7 million and $8.3 million for
              second quarter 2000 and 1999, respectively. For the first six
              months of 2000, the Company reported net realized losses on
              investments of $13.8 million compared to $13.7 million of net
              realized losses for the first six months of 1999. During the first
              half of 2000 the Company recognized a total of $10.5 million of
              realized losses on two fixed maturity security holdings compared
              to a total of $19.9 million of realized losses on two fixed
              maturity security holdings for the same period in 1999.

              Benefits and Expenses

              Total benefits and expenses were $568.1 million in second quarter
              2000, a 14% increase over second quarter 1999, while year-to-date
              2000 benefits and expenses were $1.15 billion compared to $988.6
              million a year ago. The increase is due mainly to growth in
              amortization of deferred acquisition costs (DAC) and interest
              credited. Additionally, other policyholder benefits and other
              operating expenses were up approximately 17% compared to the year
              ago second quarter and up 20% compared to the six-month period a
              year ago.

              The significant growth in the Variable Annuities segment business
              is the primary reason for the increase in amortization of DAC
              which totaled $86.2 million and $66.8 million in second quarter of
              2000 and 1999, respectively. On a year-to-date basis, DAC
              amortization totaled $172.1 million in 2000 compared to $127.5
              million in 1999.

              Consistent with the growth in fixed annuity business and higher
              crediting rates, interest credited increased to $290.3 million for
              the second quarter of 2000 compared to $267.4 million a year ago.
              For the first half of 2000, interest credited increased $53.3
              million to $584.5 million as compared to 1999.

              Federal income tax expense was $51.9 million in both second
              quarters, representing effective tax rates of 31.9% and 34.1% for
              second quarter 2000 and 1999, respectively. For the first six
              months of 2000 and 1999, federal income tax expense was $106.3
              million and $100.4 million, representing effective tax rates of
              32.2% and 33.5%, respectively. An increase in tax exempt income
              and investment tax credits resulted in the decrease in effective
              rates.

              Recently Issued Accounting Standards

              See note 2 to the unaudited consolidated financial statements for
              a discussion of recently issued accounting standards.

              Sales Information

              The following table summarizes total Company sales, excluding
              internal replacements, by business segment.

<TABLE>
<CAPTION>
                                                                        THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                             JUNE 30,                    JUNE 30,
                                                                    --------------------------- ---------------------------
              (in millions)                                             2000          1999          2000          1999
              ----------------------------------------------------- ------------- ------------- ------------- -------------
<S>                                                                 <C>           <C>           <C>           <C>
              Variable annuity deposits                             $  3,281.3    $  2,624.5    $  6,556.5    $  5,082.3
              Fixed annuity deposits                                     844.1         748.9       1,586.3       1,366.3
              Life insurance premiums                                    296.6         201.9         707.3         452.4
                                                                    ------------- ------------- ------------- -------------
                Total core premiums and deposits                       4,422.0       3,575.3       8,850.1       6,901.0
              Internal replacements                                     (516.6)       (158.2)       (893.5)       (255.6)
                                                                    ------------- ------------- ------------- -------------
                Total core sales                                       3,905.4       3,417.1       7,956.6       6,645.4
                                                                    ------------- ------------- ------------- -------------

              Bank-owned life insurance (BOLI)                           309.7           -           328.7          86.7
              Institutional products                                     162.8           -           324.5           -
              Nationwide employee and agent benefit plans                 77.6         123.7         135.9         190.1
                                                                    ------------- ------------- ------------- -------------
                  Total sales                                       $  4,455.5    $  3,540.8    $  8,745.7    $  6,922.2
                                                                    ============= ============= ============= =============
</TABLE>


                                       12
<PAGE>   13


              Total core sales represent amounts that are recurring and are the
              sales figures management uses to set and evaluate the Company's
              sales goals. The Company reports statutory premiums and deposits
              related to life insurance and annuity products as core sales.
              Sales of institutional products represent sales of funding
              agreements that secure notes issued to foreign investors through a
              third party trust under the Company's $2 billion medium-term note
              program.

              The program was launched in July 1999 as a means to expand spread
              based product offerings. The Company excludes institutional
              products and BOLI sales as well as deposits into Nationwide
              employee and agent benefit plans from its targeted core sales.
              Although funding agreements and BOLI contribute to asset and
              earnings growth, they do not produce steady production flow that
              lends itself to meaningful comparisons. BOLI sales in the second
              quarter 2000 include $300.0 million from an affiliate. The Company
              also excludes internal replacements from its targeted core sales.

              Total core sales reached $3.91 billion in the second quarter of
              2000, an increase of 14% over 1999, while year-to-date core sales
              increased 20% over 1999. Total annuity sales, net of internal
              replacements, contributed $3.61 billion and $3.22 billion in the
              second quarter of 2000 and 1999, respectively. Core life insurance
              sales for second quarter 2000 were up 47% to $296.6 million with
              individual variable universal life and corporate-owned life
              products leading the growth.

              The Company sells its products through a broad distribution
              network. Unaffiliated entities that sell the Company's products to
              their own customer base include independent broker/dealers,
              brokerage firms, pension plan administrators, life insurance
              specialists and financial institutions. Representatives of the
              Company or its affiliates who market products directly to a
              customer base identified by the Company include Nationwide
              Retirement Solutions sales representatives and Nationwide agents.

              Core sales by distribution channel are summarized as follows:

<TABLE>
<CAPTION>
                                                                 THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                      JUNE 30,                    JUNE 30,
                                                             --------------------------- ---------------------------
              (in millions)                                      2000          1999          2000          1999
              ---------------------------------------------- ------------- ------------- ------------- -------------
<S>                                                          <C>           <C>           <C>           <C>
                Independent broker/dealers                   $  1,593.4    $  1,360.5    $  3,144.0    $  2,621.0
                Brokerage firms                                   300.3         237.1         608.3         448.4
                Financial institutions                            760.0         641.0       1,404.4       1,170.9
                Pension plan administrators                       258.8         335.7         590.9         673.2
                Nationwide Retirement Solutions
                 sales representatives                            671.7         606.2       1,446.5       1,207.9
                Nationwide agents                                 223.6         196.2         434.9         383.5
                Life insurance specialists                         97.6          40.4         327.6         140.5
                                                             ------------- ------------- ------------- -------------
              Total core sales                               $  3,905.4    $  3,417.1    $  7,956.6    $  6,645.4
                                                             ============= ============= ============= =============
</TABLE>

              Sales through independent broker/dealers increased 17% and 20% for
              the three months and six months ended June 30, 2000, respectively.
              The hiring of additional wholesalers and certain product
              enhancements have contributed to the growth. Sales through
              financial institutions increased as we continue to add banks which
              sell our products.

              The Company's flagship products are marketed under The BEST of
              AMERICA(R) brand and include individual and group variable
              annuities and variable life insurance. The BEST of AMERICA(R)
              products allow customers to choose from investment options managed
              by premier mutual fund managers. The Company has also developed
              private label variable and fixed annuity products in conjunction
              with other financial services providers which allow those
              providers to sell products to their own customer bases under their
              own brand name.

              The Company also markets group deferred compensation retirement
              plans to employees of state and local governments for use under
              Internal Revenue Code (IRC) Section 457. The Company utilizes its
              sponsorship by the National Association of Counties and The United
              States Conference of Mayors when marketing IRC Section 457
              products.

                                       13
<PAGE>   14



              Core sales by product are summarized as follows:

<TABLE>
<CAPTION>

                                                                THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                     JUNE 30,                    JUNE 30,
                                                            --------------------------- ----------------------------
              (in millions)                                     2000          1999          2000          1999
              --------------------------------------------- ------------- ------------- ------------- --------------
<S>                                                          <C>           <C>           <C>           <C>
              BEST of AMERICA(R)products                    $   1,622.5   $   1,295.9   $   2,941.6   $   2,432.7
              Private label annuities                             274.8         360.8         548.7         665.2
              Other                                               137.1         101.7         278.3         194.6
                                                            ------------- ------------- ------------- --------------
                Total individual annuities                      2,034.4       1,758.4       3,768.6       3,292.5
                                                            ------------- ------------- ------------- --------------

              BEST of AMERICA(R)group pension series              950.5         887.5       2,149.1       1,789.3
              IRC Section 457 annuities                           613.7         521.6       1,305.3       1,052.5
              Other                                                10.2          47.7          26.3          58.7
                                                            ------------- ------------- ------------- --------------
                Total group annuities                           1,574.4       1,456.8       3,480.7       2,900.5
                                                            ------------- ------------- ------------- --------------

              Traditional/Universal life insurance                 63.7          61.8         120.6         121.8
              BEST of AMERICA(R)variable life series              138.1          99.7         263.4         190.2
              Corporate-owned life insurance                       94.8          40.4         323.3         140.5
                                                            ------------- ------------- ------------- --------------
                Total life insurance                              296.6         201.9         707.3         452.4
                                                            ------------- ------------- ------------- --------------

                Total core sales                            $   3,905.4   $   3,417.1   $   7,956.6   $   6,645.4
                                                            ============= ============= ============= ==============
</TABLE>

              BUSINESS SEGMENTS

              The Company has three product segments: Variable Annuities, Fixed
              Annuities and Life Insurance. In addition, the Company reports
              certain other revenue and expenses in a Corporate and Other
              segment. All information set forth below relating to the Company's
              Variable Annuities segment excludes the fixed option under the
              Company's variable annuity contracts. Such information is included
              in the Company's Fixed Annuities segment.

              The following table summarizes operating income before federal
              income tax expense for the Company's business segments.

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                JUNE 30,                    JUNE 30,
                                                       --------------------------- ----------------------------
                  (in millions)                            2000          1999          2000          1999
                  ------------------------------------ ------------- ------------- ----------- ----------------
<S>                                                    <C>           <C>           <C>           <C>
                  Variable Annuities                   $     85.2    $     71.0    $    169.5    $    137.2
                  Fixed Annuities                            47.0          46.0          92.4          88.8
                  Life Insurance                             36.5          29.2          69.8          58.3
                  Corporate and Other                         4.8          14.1          12.6          29.1
                                                       ------------- ------------- ----------- ----------------
                                                       $    173.5    $    160.3    $    344.3    $    313.4
                                                       ============= ============= =========== ================
</TABLE>

              Variable Annuities

              The Variable Annuities segment consists of annuity contracts that
              provide the customer with access to a wide range of investment
              options, tax-deferred accumulation of savings, asset protection in
              the event of an untimely death and flexible payout options
              including lump-sum, systematic withdrawal or a stream of payments
              for life. The Company's variable annuity products consist almost
              entirely of flexible premium deferred variable annuity contracts.

                                       14
<PAGE>   15



              The following table summarizes certain selected financial data for
              the Company's Variable Annuities segment for the periods
              indicated.

<TABLE>
<CAPTION>
                                                                        THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                             JUNE 30,                    JUNE 30,
                                                                    --------------------------- ----------------------------
              (in millions)                                             2000          1999          2000          1999
              ----------------------------------------------------- ------------- ------------- ------------- --------------
<S>                                                                 <C>           <C>           <C>           <C>
              INCOME STATEMENT DATA
              Revenues                                              $      186.3  $      154.8  $      375.5  $     298.3
              Benefits and expenses                                        101.1          83.8         206.0        161.1
                                                                    ------------- ------------- ------------- --------------
              Operating income before federal income tax expense    $       85.2  $       71.0  $      169.5  $     137.2
                                                                    ============= ============= ============= ==============

              OTHER DATA
              Statutory premiums and deposits (1)                   $    3,281.3  $    2,624.5  $    6,556.5  $   5,082.3
              Policy reserves as of period end:
                Individual                                          $   38,911.2  $   32,884.4
                Group                                                   25,115.1      20,378.9
                                                                    ------------- -------------
              Total                                                 $   64,026.3  $   53,263.3
                                                                    ============= =============

              Pre-tax operating income to average policy reserves        0.54%         0.56%         0.54%         0.56%
</TABLE>

              ----------
              (1) Statutory data have been derived from the Quarterly Statements
                  of the Company's life insurance subsidiaries, as filed with
                  insurance regulatory authorities and prepared in accordance
                  with statutory accounting practices, which differ from
                  Generally Accepted Accounting Principles.

              Variable annuity segment results reflect substantially increased
              asset fee revenue partially offset by increases in DAC
              amortization and other operating expenses. Asset fees increased to
              $174.7 million in the second quarter of 2000, up 19% from $146.5
              million in the same period a year ago. For the first half of 2000,
              asset fees totaled $345.3 million up 22% from the first half of
              1999. The increase in asset fees is due to continued growth in
              variable annuity policy reserve levels resulting from increased
              variable annuity sales and market appreciation on investments
              underlying reserves. Variable annuity policy reserves declined
              $1.21 billion during second quarter 2000 and totaled $64.03
              billion as of June 30, 2000. During the first six months of 2000
              reserves have increased $2.83 billion and are up 20% compared to a
              year ago

              Variable annuity deposits increased 25% for the second quarter
              2000, reaching $3.28 billion compared to $2.62 billion in the year
              ago quarter. Compared to first quarter 2000, variable annuity
              deposits were flat. Variable annuity deposits grew 29% in 2000
              compared to the first half of 1999, reaching $6.56 billion. Nearly
              all channels contributed to the growth in 2000.

              Less favorable equity market conditions during the first half of
              2000 has slowed the growth in variable annuity policy reserves.
              Variable annuity policy reserves reflect market appreciation of
              $634.8 billion during the first six months of 2000. Over the past
              twelve months, variable annuity policy reserves have increased
              $6.81 billion as a result of market appreciation, due mainly to
              $8.70 billion of market appreciation in the fourth quarter of
              1999.

              Offsetting the growth in policy reserves attributable to an
              increase in deposits and market appreciation was an increase in
              policyholder surrender activity. Excluding the impact of internal
              replacements and transfers to the assets managed and administered
              segment, surrenders as a percentage of average reserves were 13%,
              annualized, in second quarter 2000, compared to 10% in second
              quarter 1999. The surrender rate in the first half of 2000 was
              14%, annualized, as compared to 11% for the first half of 1999.
              The increase in surrender activity is attributable to an increase
              in competition in the individual variable annuity market which has
              increased transfers to competitor products and the overall aging
              of the Company's book of business. The Company introduced new
              products, new product features and new retention strategies during
              first quarter 2000 in an effort to decrease the rate of
              surrenders. The rate of surrenders in second quarter 2000 declined
              200 basis points to an annualized rate of 13% from the first
              quarter 2000 rate of 15%.

                                       15
<PAGE>   16

              Amortization of DAC increased 44% to $56.0 million in second
              quarter 2000 compared to $38.8 million in second quarter 1999. DAC
              amortization for the first half of 2000 increased to $112.0
              million compared to $74.2 million for the first half of 1999.
              Operating expenses of $44.0 million in second quarter 2000 were
              flat compared to second quarter 1999, while year-to-date 2000
              operating expenses were $92.3 million compared to $85.8 million in
              1999. The growth in DAC amortization and operating expenses
              reflect the overall growth in the variable annuity business. The
              increase in DAC amortization also reflects the increase in
              policyholder surrenders.

              Fixed Annuities

              The Fixed Annuities segment consists of annuity contracts that
              generate a return for the customer at a specified interest rate
              fixed for a prescribed period, tax-deferred accumulation of
              savings and flexible payout options including lump-sum, systematic
              withdrawal or a stream of payments for life. Such contracts
              consist of single premium deferred annuities, flexible premium
              deferred annuities and single premium immediate annuities. The
              Fixed Annuities segment includes the fixed option under the
              Company's variable annuity contracts.

              The following table summarizes certain selected financial data for
              the Company's Fixed Annuities segment for the periods indicated.

<TABLE>
<CAPTION>
                                                                        THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                             JUNE 30,                    JUNE 30,
                                                                    --------------------------- ----------------------------
              (in millions)                                             2000          1999          2000          1999
              ----------------------------------------------------- ------------- ------------- ------------- --------------
<S>                                                                 <C>           <C>           <C>           <C>
              INCOME STATEMENT DATA
              Revenues:
                Net investment income                               $      304.2  $      278.1  $      608.4  $     553.4
                Other                                                       18.5           8.2          41.4         20.5
                                                                    ------------- ------------- ------------- --------------
                                                                           322.7         286.3         649.8        573.9
                                                                    ------------- ------------- ------------- --------------
              Benefits and expenses:
                Interest credited to policyholder account balances         222.2         202.5         447.6        404.7
                Other benefits and expenses                                 53.5          37.8         109.8         80.4
                                                                    ------------- ------------- ------------- --------------
                                                                           275.7         240.3         557.4        485.1
                                                                    ------------- ------------- ------------- --------------
              Operating income before federal income tax expense    $       47.0  $       46.0  $       92.4  $      88.8
                                                                    ============= ============= ============= ==============

              OTHER DATA
              Statutory premiums and deposits (1)                   $    1,006.9  $      748.9  $    1,910.8  $   1,366.3
              Policy reserves as of period end:
                Individual                                          $    7,608.2  $    7,115.5
                Group                                                    7,855.0       7,998.8
                Institutional                                              873.6           -
                                                                    ------------- -------------
              Total                                                 $   16,336.8  $   15,114.3
                                                                    ============= =============

              Pre-tax operating income to average policy reserves          1.15%         1.22%         1.13%        1.18%
</TABLE>

              ----------
              (1) Statutory data have been derived from the Quarterly Statements
                  of the Company's life insurance subsidiaries, as filed with
                  insurance regulatory authorities and prepared in accordance
                  with statutory accounting practices, which differ from
                  Generally Accepted Accounting Principles.

              Fixed annuity segment results reflect an increase in interest
              spread income attributable to growth in fixed annuity policy
              reserves. Interest spread is the differential between net
              investment income and interest credited to policyholder account
              balances. Interest spreads vary depending on crediting rates
              offered by competitors, performance of the investment portfolio,
              including the rate of prepayments, changes in market interest
              rates and other factors.

                                       16
<PAGE>   17


              The following table depicts the interest spreads on general
              account policy reserves in the Fixed Annuities segment.

<TABLE>
<CAPTION>

                                                                   THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                        JUNE 30,                    JUNE 30,
                                                               --------------------------- ---------------------------
                                                                   2000          1999          2000          1999
                                                               ------------- ------------- ------------- -------------
<S>                                                               <C>           <C>           <C>           <C>
                 Net investment income                               7.82%         7.64%         7.76%         7.64%
                 Interest credited                                   5.72          5.57          5.71          5.59
                                                               ------------- ------------- ------------- -------------
                                                                     2.10%         2.07%         2.05%         2.05%
                                                               ============= ============= ============= =============
</TABLE>

              Recent increases in interest rates have slowed mortgage loan and
              bond prepayment activity and the Company anticipates interest
              spreads over the next several quarters to range between 195 and
              200 basis points, excluding the impact of mortgage loan and bond
              prepayment income.

              Fixed annuity policy reserves increased to $16.34 billion as of
              June 30, 2000 compared to $16.59 billion as of the end of 1999 and
              $15.11 billion a year ago.

              Second quarter fixed annuity premiums and deposits increased to
              $1.01 billion in 2000 compared to $748.9 million in 1999 while
              sales for the first six months of 2000 increased to $1.91 billion
              from $1.37 billion in 1999. Sales of institutional products were
              $162.8 million and $324.5 million during second quarter 2000 and
              the first six months of 2000, respectively, compared to no sales
              in the first six months of 1999. Most of the Company's fixed
              annuity sales are premiums and deposits allocated to the fixed
              option of variable annuity contracts. Second quarter 2000 fixed
              annuity sales include $707.2 million in premiums allocated to the
              fixed option under a variable annuity contract, compared to $658.2
              million in second quarter 1999. The increase in fixed annuity
              premiums and deposits is primarily attributable to sales of
              institutional products in the form of funding agreements issued in
              connection with the Company's medium-term note program coupled
              with a $49.0 million increase in the fixed option of variable
              annuity contract deposits in the second quarter of 2000 as
              compared to the second quarter of 1999. The later increase was
              driven by the Company's enhanced dollar cost averaging (DCA)
              program that offers customers a first year bonus interest rate and
              transfers the account balance systematically to variable options
              over a six or twelve month period.

              Other benefits and expenses increased 42% to $53.5 million in
              second quarter 2000 compared to a year ago. For the first half of
              2000, other benefits and expenses totaled $109.8 million, up 37%
              from the first half of 1999. The increase primarily reflects an
              increase in immediate annuity benefits due to growth in contracts
              in force.

              Life Insurance

              The Life Insurance segment consists of insurance products,
              including variable universal life insurance and corporate-owned
              life insurance products, which provide a death benefit and may
              also allow the customer to build cash value on a tax-advantaged
              basis.

                                       17
<PAGE>   18


              The following table summarizes certain selected financial data for
              the Company's Life Insurance segment for the periods indicated.

<TABLE>
<CAPTION>
                                                            THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                 JUNE 30,                    JUNE 30,
                                                        ------------------------ ---------------------------
              (in millions)                                2000          1999          2000          1999
              ------------------------------------      --------      --------      --------      --------
<S>                                                   <C>           <C>           <C>           <C>

INCOME STATEMENT DATA
Revenues                                                $  182.6      $  153.3      $  362.2      $  304.4
Benefits and expenses                                      146.1         124.1         292.4         246.1
                                                        --------      --------      --------      --------
Operating income before federal income tax expense      $   36.5      $   29.2      $   69.8      $   58.3
                                                        ========      ========      ========      ========

OTHER DATA
Statutory premiums (1):
  Traditional and universal life insurance              $   63.7      $   61.8      $  120.6      $  121.8
  Individual investment life insurance                     138.1          99.7         263.4         190.2
  Corporate investment life insurance                      404.5          40.4         652.0         227.1
                                                        --------      --------      --------      --------
Total                                                   $  606.3      $  201.9      $1,036.0      $  539.1
                                                        ========      ========      ========      ========
Policy reserves as of period end:
  Traditional and universal life insurance              $2,568.9      $2,476.8
  Individual investment life insurance                   2,044.2       1,517.8
  Corporate investment life insurance                    2,153.1       1,156.9
                                                        --------      --------
Total                                                   $6,766.2      $5,151.5
                                                        ========      ========
</TABLE>

         --------
         (1)  Statutory data have been derived from the Quarterly  Statements
              of the Company's life insurance subsidiaries, as filed with
              insurance regulatory authorities and prepared in accordance with
              statutory accounting practices, which differ from Generally
              Accepted Accounting Principles.

              Life Insurance segment results reflect increased revenues driven
              by growth in investment life insurance in force and policy
              reserves, partially offset by higher benefits and expense levels.

              The increase in Life Insurance segment earnings is attributable to
              strong growth in investment life insurance products, which include
              individual variable universal life insurance and corporate
              investment life insurance, where the Company has aggressively
              expanded its distribution capabilities. Revenues from investment
              life products increased to $76.9 million in second quarter 2000
              from $51.9 million in second quarter 1999 as a result of the sales
              growth and high persistency. On a year-to-date basis, investment
              life product revenues increased to $149.0 million in 2000 from
              $103.7 million in 1999.

              Individual investment life insurance statutory premiums increased
              39% during second quarter 2000 reaching $138.1 million compared to
              $99.7 million in 1999. Excluding the $309.7 million in 2000 single
              premium BOLI sales, which includes $300.0 million sold to an
              affiliate, corporate investment life insurance statutory premiums
              more than doubled reaching $94.8 million in second quarter 2000
              compared to $40.4 million in second quarter 1999. Total investment
              life insurance in force reached $28.86 billion at June 30, 2000
              representing 47% of all life insurance in force compared to $21.48
              billion and 43% a year ago.

              Interest credited to policyholders increased $7.6 million in
              second quarter 2000 reaching $41.2 million compared to $33.6
              million in the year ago second quarter. For the first six months
              of 2000, interest credited to policyholders increased $10.4
              million over 1999. Increased corporate investment life insurance
              business accounted for most of the increases. Corporate investment
              fixed life insurance reserves increased 45% to $1.35 billion as of
              June 30, 2000 compared to $931.5 million a year ago.

              Other policy benefits increased $5.0 million and $14.2 million in
              the three and six months, respectively, ended June 30, 2000 over
              comparable periods in 1999, reflecting growth in insurance in
              force and an increase in claims.

                                       18
<PAGE>   19


              Corporate and Other

              The following table summarizes certain selected financial data for
              the Company's Corporate and Other segment for the periods
              indicated.

<TABLE>
<CAPTION>
                                                                            THREE MONTHS ENDED           SIX MONTHS ENDED
                                                                                 JUNE 30,                    JUNE 30,
                                                                        --------------------------- ---------------------------
              (in millions)                                                 2000          1999          2000          1999
              --------------------------------------------------------- ------------- ------------- ------------- -------------
<S>                                                                     <C>           <C>           <C>           <C>
              INCOME STATEMENT DATA
              Revenues                                                  $     50.0    $     65.1    $    106.4    $    125.4
              Benefits and expenses                                           45.2          51.0          93.8          96.3
                                                                        ----------    ----------    ----------    -----------
              Operating income before federal income tax expense (1)    $      4.8    $     14.1    $     12.6    $     29.1
                                                                        ============= ============= ============= =============
</TABLE>

              ----------

              (1) Excludes net realized gains and losses on investments.

                  Revenues in the Corporate and Other segment consist of net
                  investment income on invested assets not allocated to the
                  three product segments, certain revenues and expenses of the
                  Company's investment advisory and broker/dealer subsidiary,
                  and net investment income and policy charges from group
                  annuity contracts issued to Nationwide employee and agent
                  benefit plans. During the third quarter 1999, the Company
                  assigned its investment advisory and related agreements
                  associated with Nationwide mutual funds to an affiliate. The
                  decrease in revenues reflects an increase in net investment
                  income offset by a decrease in investment advisory and related
                  fees.

                  In addition to the operating revenues previously presented,
                  the Company also reports realized gains and losses on
                  investments in the Corporate and Other segment. The Company
                  realized net investment losses of $10.7 million and $8.3
                  million during the second quarter of 2000 and 1999,
                  respectively.

         ITEM 3   QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

                  Omitted due to reduced disclosure format.


                                       19
<PAGE>   20



                           PART II - OTHER INFORMATION

ITEM 1        LEGAL PROCEEDINGS

              The Company is a party to litigation and arbitration proceedings
              in the ordinary course of its business, none of which is expected
              to have a material adverse effect on the Company.

              In recent years, life insurance companies have been named as
              defendants in lawsuits, including class action lawsuits, relating
              to life insurance and annuity pricing and sales practices. A
              number of these lawsuits have resulted in substantial jury awards
              or settlements.

              As was previously disclosed in the Company's Form 10-Q for the
              quarterly period ended March 31, 2000, the Robert Young and David
              D. Distad v. Nationwide Life Insurance Company et al lawsuit was
              dismissed by the court with prejudice on February 9, 2000.

              On October 29, 1998, the Company was named in a lawsuit filed in
              Ohio state court related to the sale of deferred annuity products
              for use as investments in tax-deferred contributory retirement
              plans (Mercedes Castillo v. Nationwide Financial Services, Inc.,
              Nationwide Life Insurance Company and Nationwide Life and Annuity
              Insurance Company). On May 3, 1999, the complaint was amended to,
              among other things, add Marcus Shore as a second plaintiff. The
              amended complaint is brought as a class action on behalf of all
              persons who purchased individual deferred annuity contracts or
              participated in group annuity contracts sold by the Company and
              the other named Company affiliates which were used to fund certain
              tax-deferred retirement plans. The amended complaint seeks
              unspecified compensatory and punitive damages. No class has been
              certified. On June 11, 1999, the Company and the other named
              defendants filed a motion to dismiss the amended complaint. On
              March 8, 2000, the court denied the motion to dismiss the amended
              complaint filed by the Company and other named defendants. The
              Company intends to defend this lawsuit vigorously.

              There can be no assurance that any litigation relating to pricing
              or sales practices will not have a material adverse effect on the
              Company in the future.

ITEM 2        CHANGES IN SECURITIES

              Omitted due to reduced disclosure format.

ITEM 3        DEFAULTS UPON SENIOR SECURITIES

              Omitted due to reduced disclosure format.

ITEM 4        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

              Omitted due to reduced disclosure format.


                                       20
<PAGE>   21


ITEM 5        OTHER INFORMATION

              On May 22, 2000, the Board of Directors of NLIC held a Special
              Meeting (the "Special Meeting"). At the Special Meeting, the Board
              of Directors recommended to the sole shareholder of NLIC to adopt
              amendments and restate the Amended and Restated Code of
              Regulations in order to change the references from "Chairman and
              Chief Executive Officer" to "Chairman or Chief Executive Officer"
              and to make certain changes to the Officer and Officer Duties
              Articles of the Amended and Restated Code of Regulations to
              facilitate the election of a Chief Executive Officer.

              On May 22, 2000, the Board of Directors elected William G. "Jerry"
              Jurgensen as a Director of NLIC and as a member of the Executive
              and Investment Committees. At that time, Mr. Jurgensen was also
              elected as Chief Executive Officer - Elect of NLIC.

              On July 26, 2000, the sole shareholder of NLIC held a Special
              Meeting of the Shareholder and approved the recommended amendments
              and restatement of the Amended and Restated Code of Regulations.

              Effective on August 1, 2000, Mr. Jurgensen's title was changed to
              Chief Executive Officer. Also effective on August 1, 2000, the
              Board of Directors changed the title of Dimon R. McFerson from
              Chairman and Chief Executive Officer to Chairman. Mr. McFerson's
              retirement as a Director of NLIC, as a member and Chairman of the
              Investment Committee, as a member of the Executive Committee and
              as Chairman of NLIC will be effective on or before December 31,
              2000.

ITEM 6        EXHIBITS AND REPORTS ON FORM 8-K

(a)           Exhibits:

               3.2       Form of Amended and Restated Code of Regulations
                         of Nationwide Life Insurance Company

              10.18      Form of Employment Agreement, dated January 1,
                         2000, between Nationwide Mutual Insurance Company
                         and John Cook (filed as exhibit 10.24 to Form 10-Q,
                         Commission File Number 1-12785, filed August 14,
                         2000)

              10.19      Form of Employment Agreement, dated January 1,
                         2000, between Nationwide Mutual Insurance Company
                         and Patricia Hatler (filed as exhibit 10.25 to Form
                         10-Q, Commission File Number 1-12785, filed August
                         14, 2000)

              10.20      Form of Employment Agreement, dated January 1,
                         2000, between Nationwide Mutual Insurance Company
                         and Richard Headley (filed as exhibit 10.26 to Form
                         10-Q, Commission File Number 1-12785, filed August
                         14, 2000)

              10.21      Form of Employment Agreement, dated January 1,
                         2000, between Nationwide Mutual Insurance Company
                         and Donna James (filed as exhibit 10.27 to Form
                         10-Q, Commission File Number 1-12785, filed August
                         14, 2000)

              10.22      Form of Employment Agreement, dated January 1,
                         2000, between Nationwide Mutual Insurance Company
                         and Greg Lashutka (filed as exhibit 10.28 to Form
                         10-Q, Commission File Number 1-12785, filed August
                         14, 2000)

              10.23      Form of Employment Agreement, dated January 1,
                         2000, between Nationwide Mutual Insurance Company
                         and Robert Oakley (filed as exhibit 10.29 to Form
                         10-Q, Commission File Number 1-12785, filed August
                         14, 2000)

              10.24      Form of Employment Agreement, dated January 1,
                         2000, between Nationwide Mutual Insurance Company
                         and Robert Woodward (filed as exhibit 10.30 to Form
                         10-Q, Commission File Number 1-12785, filed August
                         14, 2000)

              10.25      Form of Employment Agreement, dated August 11,
                         2000, between Nationwide Mutual Insurance Company
                         and Michael Helfer (filed as exhibit 10.31 to Form
                         10-Q, Commission File Number 1-12785, filed August
                         14, 2000)

              27         Financial Data Schedule (electronic filing only)


(b)          Reports on Form 8-K:

             No reports on Form 8-K were filed during the three-month period
             ended June 30, 2000.

                                       21


<PAGE>   22

                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                      NATIONWIDE LIFE INSURANCE COMPANY
                                               (Registrant)


Date: August 14, 2000                 /s/  Mark R. Thresher
                                      -----------------------------------------
                                      Mark R. Thresher
                                      Senior Vice President - Finance -
                                      Nationwide Financial
                                      (Chief Accounting Officer)




                                       22


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission