NATIONWIDE LIFE INSURANCE CO
10-Q, 2000-05-12
Previous: GRAYBAR ELECTRIC CO INC, 10-Q, 2000-05-12
Next: AXSYS TECHNOLOGIES INC, 10-Q, 2000-05-12



<PAGE>   1



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549
                      ------------------------------------


                                    FORM 10-Q


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the quarterly period ended March 31, 2000        Commission File No. 2-28596


                        NATIONWIDE LIFE INSURANCE COMPANY
             (Exact name of registrant as specified in its charter)


               OHIO                                      31-4156830
   (State or other jurisdiction             (I.R.S. Employer Identification No.)
 of incorporation or organization)

                              One Nationwide Plaza
                              Columbus, Ohio 43215
                                 (614) 249-7111
               (Address, including zip code and telephone number,
       including area code, of Registrant's principal executive offices)


Indicate by check mark whether the registrant (1) has filed all reports required
 to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934
    during the preceding 12 months (or for such shorter period that the
      registrant was required to file such reports) and (2) has been
        subject to the filing requirements for at least the past 90
          days.

                                    Yes X     No
                                    -------   ------

    All voting stock was held by affiliates of the Registrant on May 5, 2000.

     COMMON STOCK (par value $1 per share) - 3,814,779 shares issued and
         outstanding as of May 5, 2000 (Title of Class)


              THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL
             INSTRUCTION H(1)(a) AND (b) OF FORM 10-Q AND IS THEREFORE
                FILING THIS FORM WITH THE REDUCED DISCLOSURE FORMAT.

<PAGE>   2


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES

                                    FORM 10-Q


                                      INDEX


<TABLE>
<CAPTION>


PART I       FINANCIAL INFORMATION
<S>          <C>                                                                                                      <C>
             Item 1      Unaudited Consolidated Financial Statements                                                     3

             Item 2      Management's Narrative Analysis of the Results of Operations                                   10

             Item 3      Quantitative and Qualitative Disclosures About Market Risk                                     18

PART II      OTHER INFORMATION

             Item 1      Legal Proceedings                                                                              19

             Item 2      Changes in Securities                                                                          20

             Item 3      Defaults Upon Senior Securities                                                                20

             Item 4      Submission of Matters to a Vote of Security Holders                                            20

             Item 5      Other Information                                                                              20

             Item 6      Exhibits and Reports on Form 8-K                                                               20

SIGNATURE                                                                                                               21
</TABLE>



                                       2
<PAGE>   3


                         PART I - FINANCIAL INFORMATION

ITEM 1         UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                        Consolidated Statements of Income
                                   (Unaudited)
                                  (in millions)

<TABLE>
<CAPTION>

                                                                                                     Three months ended
                                                                                                          March 31,
                                                                                               -----------------------------
                                                                                                   2000            1999
                                                                                               --------------  -------------
<S>                                                                                            <C>            <C>
REVENUES
  Policy charges                                                                                 $  272.6       $   206.2
  Life insurance premiums                                                                            66.9            53.5
  Net investment income                                                                             407.6           363.3
  Net realized losses on investments                                                                 (3.1)           (5.4)
  Other                                                                                               5.2            19.5
                                                                                               --------------  -------------
                                                                                                    749.2           637.1
                                                                                               --------------  -------------

BENEFITS AND EXPENSES
  Interest credited to policyholder account balances                                                294.2           263.8
  Other benefits and claims                                                                          67.3            50.5
  Policyholder dividends on participating policies                                                   12.0            10.1
  Amortization of deferred policy acquisition costs                                                  85.9            60.7
  Other operating expenses                                                                          122.1           104.3
                                                                                               --------------  -------------
                                                                                                    581.5           489.4
                                                                                               --------------  -------------

    Income before federal income tax expense                                                        167.7           147.7
  Federal income tax expense                                                                         54.4            48.5
                                                                                               --------------  -------------
    Net income                                                                                   $  113.3       $    99.2
                                                                                               ==============  =============
</TABLE>

See accompanying notes to unaudited consolidated financial statements.


                                       3
<PAGE>   4


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                           Consolidated Balance Sheets
                     (in millions, except per share amounts)

<TABLE>
<CAPTION>

                                                                                           (UNAUDITED)
                                                                                            MARCH 31,         DECEMBER 31,
ASSETS                                                                                         2000               1999
                                                                                        ------------------- ------------------
<S>                                                                                        <C>                 <C>
Investments:
   Securities available-for-sale, at fair value:
      Fixed maturity securities (cost $15,211.8 in 2000; $15,377.3 in 1999)                  $ 15,079.5          $ 15,294.0
      Equity securities (cost $94.2 in 2000; $84.9 in 1999)                                       112.5                92.9
   Mortgage loans on real estate, net                                                           5,869.2             5,786.3
   Real estate, net                                                                               266.2               254.8
   Policy loans                                                                                   534.2               519.6
   Other long-term investments                                                                     74.5                73.8
   Short-term investments                                                                          40.8               416.0
                                                                                        ------------------- ------------------
                                                                                               21,976.9            22,437.4
                                                                                        ------------------- ------------------

Cash                                                                                                1.0                 4.8
Accrued investment income                                                                         244.5               238.6
Deferred policy acquisition costs                                                               2,678.0             2,554.1
Other assets                                                                                      348.1               305.9
Assets held in separate accounts                                                               71,640.0            67,135.1
                                                                                        ------------------- ------------------
                                                                                             $ 96,888.5          $ 92,675.9
                                                                                        =================== ==================

LIABILITIES AND SHAREHOLDER'S EQUITY
Future policy benefits and claims                                                            $ 21,491.6          $ 21,861.6
Other liabilities                                                                                 935.9               914.2
Liabilities related to separate accounts                                                       71,640.0            67,135.1
                                                                                        ------------------- ------------------
                                                                                               94,067.5            89,910.9
                                                                                        ------------------- ------------------

Shareholder's equity:
  Capital shares, $1 par value.  Authorized 5.0 million shares, issued and
    outstanding 3.8 million shares                                                                  3.8                 3.8
  Additional paid-in capital                                                                      766.1               766.1
  Retained earnings                                                                             2,074.3             2,011.0
  Accumulated other comprehensive income                                                          (23.2)              (15.9)
                                                                                        ------------------- ------------------
                                                                                                2,821.0             2,765.0
                                                                                        ------------------- ------------------
                                                                                             $ 96,888.5          $ 92,675.9
                                                                                        =================== ==================
</TABLE>


See accompanying notes to unaudited consolidated financial statements.



                                       4
<PAGE>   5


               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                 Consolidated Statements of Shareholder's Equity
                                   (Unaudited)
                   Three Months Ended March 31, 2000 and 1999
                                  (in millions)

<TABLE>
<CAPTION>

                                                                                             ACCUMULATED
                                                             ADDITIONAL                         OTHER             TOTAL
                                                  COMMON      PAID-IN        RETAINED       COMPREHENSIVE     SHAREHOLDER'S
                                                  STOCK       CAPITAL        EARNINGS           INCOME            EQUITY
                                                ----------- ------------- --------------- ------------------------------------

<S>                                                <C>        <C>           <C>                <C>              <C>
BALANCE, JANUARY 1, 1999                            $ 3.8      $ 914.7       $ 1,579.0          $ 275.6          $ 2,773.1

Comprehensive income:
  Net income                                          -            -              99.2              -                 99.2
  Net unrealized losses on securities available-
    for-sale arising during the period                -            -               -              (77.6)             (77.6)

                                                                                                             -----------------
Total comprehensive income                                                                                            21.6
                                                                                                             -----------------
Dividends to shareholder                              -            -             (10.8)             -                (10.8)

                                                ----------- ------------- --------------- ------------------------------------
BALANCE, MARCH 31, 1999                             $ 3.8      $ 914.7       $ 1,667.4          $ 198.0          $ 2,783.9
                                                =========== ============= =============== ====================================




BALANCE, JANUARY 1, 2000                            $ 3.8      $ 766.1       $ 2,011.0          $ (15.9)         $ 2,765.0

Comprehensive income:
  Net income                                          -            -             113.3              -                113.3
  Net unrealized losses on securities available-
   for-sale arising during the period                 -            -               -               (7.3)              (7.3)
                                                                                                             -----------------
Total comprehensive income                                                                                           106.0
                                                                                                             -----------------
Dividends to shareholder                              -            -             (50.0)             -                (50.0)

                                                ----------- ------------- --------------- ------------------------------------
BALANCE, MARCH 31, 2000                             $ 3.8      $ 766.1       $ 2,074.3          $ (23.2)         $ 2,821.0
                                                =========== ============= =============== ====================================
</TABLE>


See accompanying notes to unaudited consolidated financial statements.



                                       5
<PAGE>   6

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
                      Consolidated Statements of Cash Flows
                                   (Unaudited)
                   Three Months Ended March 31, 2000 and 1999
                                  (in millions)

<TABLE>
<CAPTION>

                                                                                                  2000              1999
                                                                                             ---------------  ----------------
<S>                                                                                            <C>             <C>
  CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                                    $   113.3       $     99.2
  Adjustments to reconcile net income to net cash provided by operating activities:
    Interest credited to policyholder account balances                                              294.2            263.8
    Capitalization of deferred policy acquisition costs                                            (189.2)          (152.3)
    Amortization of deferred policy acquisition costs                                                85.9             60.7
    Amortization and depreciation                                                                    (1.4)             2.5
    Realized losses on investments, net                                                               3.1              5.4
    Increase in accrued investment income                                                            (5.9)           (11.2)
    Increase in other assets                                                                        (42.3)           (49.9)
    Increase in policy liabilities                                                                   61.6              7.0
    Increase in other liabilities                                                                    82.6             53.5
    Other, net                                                                                       (4.5)            (2.1)
                                                                                             ---------------  --------------
      Net cash provided by operating activities                                                     397.4            276.6
                                                                                             ---------------  --------------

  CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from maturity of securities available-for-sale                                           715.5            524.1
  Proceeds from sale of securities available-for-sale                                               258.2            143.2
  Proceeds from repayments of mortgage loans on real estate                                         125.1             89.5
  Proceeds from sale of real estate                                                                   2.1              -
  Proceeds from repayments of policy loans and sale of other invested assets                         10.7              4.7
  Cost of securities available-for-sale acquired                                                   (816.2)          (662.6)
  Cost of mortgage loans on real estate acquired                                                   (216.2)          (125.3)
  Cost of real estate acquired                                                                       (1.5)            (0.7)
  Short-term investments, net                                                                       375.2            (41.2)
  Other, net                                                                                        (28.3)           (39.8)
                                                                                             ---------------  --------------
      Net cash provided by (used in) investing activities                                           424.6           (108.1)
                                                                                             ---------------  --------------

  CASH FLOWS FROM FINANCING ACTIVITIES
  Cash dividends paid                                                                              (100.0)           (13.5)
  Increase in investment product and universal life insurance product
    account balances                                                                                962.3            756.8
  Decrease in investment product and universal life insurance product
    account balances                                                                             (1,688.1)          (893.9)
                                                                                             ---------------  --------------
      Net cash used in financing activities                                                        (825.8)          (150.6)
                                                                                             ---------------  --------------

  Net (decrease) increase in cash                                                                    (3.8)            17.9

  Cash, beginning of period                                                                           4.8              3.4
                                                                                             ---------------  --------------
  Cash, end of period                                                                        $        1.0      $      21.3
                                                                                             ===============  ==============
</TABLE>


See accompanying notes to unaudited consolidated financial statements.



                                       6
<PAGE>   7

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
              Notes to Unaudited Consolidated Financial Statements
                        Three Months Ended March 31, 2000


(1)      BASIS OF PRESENTATION

         The accompanying unaudited consolidated financial statements of
         Nationwide Life Insurance Company and subsidiaries (NLIC or
         collectively the Company) have been prepared in accordance with
         generally accepted accounting principles, which differ from statutory
         accounting practices prescribed or permitted by regulatory authorities,
         for interim financial information and with the instructions to Form
         10-Q and Article 10 of Regulation S-X. Accordingly, they do not include
         all information and footnotes required by generally accepted accounting
         principles for complete financial statements. The financial information
         included herein reflects all adjustments (all of which are normal and
         recurring in nature) which are, in the opinion of management, necessary
         for a fair presentation of financial position and results of
         operations. Operating results for all periods presented are not
         necessarily indicative of the results that may be expected for the full
         year. All significant intercompany balances and transactions have been
         eliminated. The accompanying unaudited consolidated financial
         statements should be read in conjunction with the audited consolidated
         financial statements and related notes for the year ended December 31,
         1999 included in the Company's annual report on Form 10-K.

(2)      RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

         In June 1998, the Financial Accounting Standards Board (FASB) issued
         Statement No. 133, "Accounting for Derivative Instruments and Hedging
         Activities" (FAS 133). FAS 133 establishes accounting and reporting
         standards for derivative instruments and for hedging activities. The
         Statement also addresses contracts that contain embedded derivatives,
         such as certain insurance contracts. FAS 133 requires that an entity
         recognize all derivatives as either assets or liabilities in the
         statement of financial position and measure those instruments at fair
         value. In July 1999 the FASB issued Statement No. 137 which delayed the
         effective date of FAS 133 to fiscal years beginning after June 15,
         2000. The Company plans to adopt this Statement in first quarter 2001
         and is currently evaluating the impact on results of operations and
         financial condition.

(3)      COMPREHENSIVE INCOME

         Comprehensive Income includes net income as well as certain items that
         are reported directly within a separate component of shareholder's
         equity that bypass net income. Currently, the Company's only component
         of Other Comprehensive Income is unrealized gains (losses) on
         securities available-for-sale. The related before and after federal tax
         amounts are as follows:

<TABLE>
<CAPTION>

                                                                            THREE MONTHS ENDED
           (in millions)                                                          MARCH 31,
           -----------------------------------------------------------------------------------
                                                                           2000            1999
                                                                   --------------- ---------------
<S>                                                                <C>             <C>
           Unrealized losses on securities available-for-
              sale arising during the period:
                Gross                                              $     (32.8)    $    (154.4)
                Adjustment to deferred policy acquisition costs           20.6            29.6
                Related federal tax benefit                                4.3            41.7
                                                                   --------------- ---------------
                     Net                                                  (7.9)          (83.1)
                                                                   --------------- ---------------
           Reclassification adjustment for net losses
              on securities available-for-sale realized during
              the period:
                Gross                                                      0.9             8.5
                Related federal tax benefit                               (0.3)           (3.0)
                                                                   --------------- ---------------
                     Net                                                   0.6             5.5
                                                                   --------------- ---------------
           Total Other Comprehensive Income                        $      (7.3)    $     (77.6)
                                                                   =============== ===============
</TABLE>




                                       7
<PAGE>   8

               NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
       (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
         Notes to Unaudited Consolidated Financial Statements, Continued



(4)      SEGMENT DISCLOSURES

         The Company uses differences in products as the basis for defining its
         reportable segments. The Company reports three product segments:
         Variable Annuities, Fixed Annuities and Life Insurance.

         The Variable Annuities segment consists of annuity contracts that
         provide the customer with access to a wide range of investment options,
         tax-deferred accumulation of savings, asset protection in the event of
         an untimely death and flexible payout options including lump-sum,
         systematic withdrawal or a stream of payments for life. The Company's
         variable annuity products consist almost entirely of flexible premium
         deferred variable annuity contracts.

         The Fixed Annuities segment consists of annuity contracts that generate
         a return for the customer at a specified interest rate fixed for a
         prescribed period, tax-deferred accumulation of savings and flexible
         payout options including lump-sum, systematic withdrawal or a stream of
         payments for life. Such contracts consist of single premium deferred
         annuities, flexible premium deferred annuities and single premium
         immediate annuities. The Fixed Annuities segment includes the fixed
         option under variable annuity contracts.

         The Life Insurance segment consists of insurance products, including
         variable universal life insurance and corporate-owned life insurance
         products, which provide a death benefit and may also allow the customer
         to build cash value on a tax-deferred basis.

         In addition to the product segments, the Company reports corporate
         revenues and expenses, investments and related investment income
         supporting capital not specifically allocated to its product segments,
         revenues and expenses of its investment advisor subsidiary, revenues
         and expenses related to group annuity contracts sold to Nationwide
         employee and agent benefit plans and all realized gains and losses on
         investments in a Corporate and Other segment.

         The following table summarizes the financial results of the Company's
         business segments for the three months ended March 31, 2000 and 1999.

<TABLE>
<CAPTION>

                                                 VARIABLE         FIXED            LIFE         CORPORATE
         (in millions)                          ANNUITIES       ANNUITIES       INSURANCE       AND OTHER        TOTAL
         ------------------------------------ --------------- --------------- --------------- --------------  ------------
<S>                                           <C>             <C>             <C>             <C>             <C>
         2000
         Operating revenue (1)                $      189.2    $      327.1    $      179.6    $       56.4     $     752.3
         Benefits and expenses                       104.9           281.7           146.3            48.6           581.5
                                              --------------- --------------- --------------- --------------  ------------
           Operating income before
             federal income tax expense               84.3            45.4            33.3             7.8           170.8
         Net realized losses on investments            -               -               -              (3.1)           (3.1)
                                              --------------- --------------- --------------- --------------  ------------
         Consolidated income before
           federal income tax expense         $       84.3    $       45.4    $       33.3    $        4.7     $     167.7
                                              =============== =============== =============== ==============  ============

         Assets as of period end              $   66,683.1    $   16,749.1    $    7,069.8    $    6,386.5     $  96,888.5
                                              =============== =============== =============== ==============  ============

         1999
         Operating revenue (1)                $      143.5    $      287.6    $      151.1    $       60.3     $     642.5
         Benefits and expenses                        77.3           244.8           122.0            45.3           489.4
                                              --------------- --------------- --------------- --------------  ------------
           Operating income before
             federal income tax expense               66.2            42.8            29.1            15.0           153.1

         Net realized losses on investments            -               -               -              (5.4)           (5.4)
                                              --------------- --------------- --------------- --------------  ------------
         Consolidated income before
            federal income tax expense        $       66.2    $       42.8   $        29.1    $        9.6     $     147.7
                                              =============== =============== =============== ==============  ============

         Assets as of period end              $   50,132.3    $   15,396.4    $    5,527.9    $    5,975.7     $  77,032.3
                                              =============== =============== =============== ==============  ============
</TABLE>

- ----------
(1)      Excludes net realized gains and losses on investments.



                                       8
<PAGE>   9

              NATIONWIDE LIFE INSURANCE COMPANY AND SUBSIDIARIES
      (a wholly owned subsidiary of Nationwide Financial Services, Inc.)
       Notes to Unaudited Consolidated Financial Statements, Continued

(5)      CONTINGENCIES

         On October 29, 1998, the Company was named in a lawsuit filed in Ohio
         state court related to the sale of deferred annuity products for use as
         investments in tax-deferred contributory retirement plans (Mercedes
         Castillo v. Nationwide Financial Services, Inc., Nationwide Life
         Insurance Company and Nationwide Life and Annuity Insurance Company).
         On May 3, 1999, the complaint was amended to, among other things, add
         Marcus Shore as a second plaintiff. The amended complaint is brought as
         a class action on behalf of all persons who purchased individual
         deferred annuity contracts or participated in group annuity contracts
         sold by the Company and the other named Company affiliates which were
         used to fund certain tax-deferred retirement plans. The amended
         complaint seeks unspecified compensatory and punitive damages. No class
         has been certified. On June 11, 1999, the Company and the other named
         defendants filed a motion to dismiss the amended complaint. On March 8,
         2000, the court denied the motion to dismiss the amended complaint
         filed by the Company and other named defendants. The Company intends to
         defend this lawsuit vigorously.



                                       9
<PAGE>   10


ITEM 2        MANAGEMENT'S NARRATIVE ANALYSIS OF THE RESULTS OF OPERATIONS

              INTRODUCTION

              The following analysis of unaudited consolidated results of
              operations of the Company should be read in conjunction with the
              unaudited consolidated financial statements and related notes
              included elsewhere herein.

              Management's discussion and analysis contains certain
              forward-looking statements within the meaning of the Private
              Securities Litigation Reform Act of 1995 with respect to the
              results of operations and businesses of the Company. These
              forward-looking statements involve certain risks and
              uncertainties. Factors that may cause actual results to differ
              materially from those contemplated or projected, forecast,
              estimated or budgeted in such forward looking statements include,
              among others, the following possibilities: (i) the potential
              impact on the Company's reported net income that could result from
              the adoption of certain accounting standards issued by the FASB;
              (ii) tax law changes impacting the tax treatment of life insurance
              and investment products; (iii) heightened competition, including
              specifically the intensification of price competition, the entry
              of new competitors and the development of new products by new and
              existing competitors; (iv) adverse state and federal legislation
              and regulation, including limitations on premium levels, increases
              in minimum capital and reserves and other financial viability
              requirements; (v) failure to expand distribution channels in order
              to obtain new customers or failure to retain existing customers;
              (vi) inability to carry out marketing and sales plans, including,
              among others, changes to certain products and acceptance of the
              revised products in the market; (vii) changes in interest rates
              and the capital markets causing a reduction of investment income
              or asset fees, reduction in the value of the Company's investment
              portfolio or a reduction in the demand for the Company's products;
              (viii) general economic and business conditions which are less
              favorable than expected; (ix) unanticipated changes in industry
              trends and ratings assigned by nationally recognized statistical
              rating organizations or A.M. Best Company, Inc.; and (x)
              inaccuracies in assumptions regarding future persistency,
              mortality, morbidity and interest rates used in calculating
              reserve amounts.

              RESULTS OF OPERATIONS

              In addition to net income, the Company reports net operating
              income, which excludes net realized investment gains and losses.
              Net operating income is commonly used in the insurance industry as
              a measure of on-going earnings performance.

              The following table reconciles the Company's reported net income
              to net operating income for the first quarter of 2000 and 1999.

<TABLE>
<CAPTION>

                                                                               THREE MONTHS ENDED
                                                                                    MARCH 31,
                                                                        ----------------------------------
              (in millions)                                                  2000              1999
              --------------------------------------------------------- ---------------- -----------------

<S>                                                                     <C>              <C>
              Net income                                                $     113.3      $      99.2
              Net realized losses on investments, net of tax                    2.0              3.5
                                                                        ---------------- -----------------
                Net operating income                                    $     115.3      $     102.7
                                                                        ================ =================
</TABLE>


              Revenues

              Total revenues for the first quarter of 2000, excluding net
              realized gains and losses on investments, increased to $752.3
              million compared to $642.5 million for the same period in 1999.
              Increases in policy charges and net investment income were the key
              drivers to revenue growth.



                                       10
<PAGE>   11


              Policy charges include asset fees, which are primarily earned from
              separate account assets generated from sales of variable annuities
              and variable life insurance products; cost of insurance charges
              earned on universal life insurance products; administration fees,
              which include fees charged per contract on a variety of the
              Company's products and premium loads on universal life insurance
              products; and surrender fees, which are charged as a percentage of
              premiums withdrawn during a specified period of annuity and
              certain life insurance contracts. Policy charges for the first
              quarter of 2000 and 1999 were as follows:

                                                         THREE MONTHS ENDED
                                                             MARCH 31,
                                                     ---------------------------
              (in millions)                              2000          1999
              -------------------------------------- ------------- -------------

              Asset fees                             $    175.9    $    140.4
              Cost of insurance charges                    35.1          25.9
              Administrative fees                          36.7          25.8
              Surrender fees                               24.9          14.1
                                                     ------------- -------------
                 Total policy charges                $    272.6    $    206.2
                                                     ============= =============

              The growth in asset fees reflects a 34% increase in total separate
              account assets, which reached $71.64 billion as of March 31, 2000,
              compared to $53.47 billion a year ago. Steady growth in sales of
              variable annuity and variable life insurance products as well as
              market appreciation have contributed significantly to the increase
              in separate account assets.

              Cost of insurance charges are assessed as a percentage of the net
              amount at risk on universal life insurance policies. The net
              amount at risk is equal to a policy's death benefit minus the
              related policyholder account value. The increase in cost of
              insurance charges is due primarily to growth in the net amount at
              risk related to individual variable universal life insurance
              reflecting expanded distribution and increased customer demand for
              variable life insurance products. The net amount at risk related
              to individual variable universal life insurance grew to $21.10
              billion as of March 31, 2000 compared to $15.99 billion a year
              ago.

              The growth in administrative fees is attributable to a significant
              increase in premiums on individual variable life policies and
              certain corporate-owned life policies where the Company collects a
              premium load. Nearly all of the increase in surrender charges is
              attributable to policyholder withdrawals in the Variable Annuities
              segment and reflects the overall increase in variable annuity
              policy reserves and an increase in surrender rates in first
              quarter 2000.

              Net investment income includes the gross investment income earned
              on investments supporting fixed annuities and certain life
              insurance products as well as the yield on the Company's general
              account invested assets which are not allocated to product
              segments. Net investment income grew from $363.3 million in the
              first quarter of 1999 to $407.6 million in the first quarter of
              2000 primarily due to increased invested assets to support growth
              in fixed annuity policy reserves coupled with an increase in
              average yield on the investment portfolio. Fixed annuity policy
              reserves, which include the fixed option of variable annuity
              contracts, increased $1.13 billion to $16.20 billion as of the end
              of first quarter 2000 compared to $15.07 billion a year ago.

              The Company does not consider realized gains and losses on
              investments to be recurring components of earnings. The Company
              makes decisions concerning the sale of invested assets based on a
              variety of market, business, tax and other factors. Net realized
              losses on investments were $3.1 million and $5.4 million for the
              first quarter of 2000 and 1999, respectively. The first quarter
              1999 net realized losses on investments include a $9.2 million
              loss on a single fixed maturity security.

              Benefits and Expenses

              Total benefits and expenses were $581.5 million in first quarter
              2000, a 19% increase over first quarter 1999. The increase is due
              mainly to growth in amortization of deferred acquisition costs
              (DAC), interest credited and other operating expenses.



                                       11
<PAGE>   12

              Interest credited to policyholder account balances totaled $294.2
              million in first quarter 2000 compared to $263.8 million in first
              quarter 1999 and principally relates to fixed annuity and
              investment life insurance products. The growth in interest
              credited reflects the increase in policy reserves previously
              discussed and increased average crediting rates. The average
              crediting rate on fixed annuity policy reserves was 5.73% in first
              quarter 2000 compared to 5.60% in first quarter 1999.

              The growth in amortization of DAC which totaled $85.9 million and
              $60.7 million in the first quarter of 2000 and 1999, respectively,
              is principally due to the Variable Annuities segment and is
              attributable to growth in revenues and an increase in surrender
              activity in first quarter 2000.

              Operating expenses were $122.1 million in first quarter 2000, a
              17% increase from first quarter 1999 operating expenses of $104.3
              million. The increase reflects the growth in the number of annuity
              and life insurance contracts in force, particularly related to
              variable annuities and variable universal life insurance and the
              related increase in administrative processing costs.

              Federal income tax expense was $54.4 million and $48.5 million for
              the first quarter of 2000 and 1999, respectively. These amounts
              represent effective tax rates of 32.4% for the first quarter of
              2000 and 32.8% in 1999.

              Recently Issued Accounting Standards

              See note 2 to the unaudited consolidated financial statements for
              a discussion of recently issued accounting standards.

              Sales Information

              The following table summarizes total Company sales by business
              segment for the first quarter of 2000 and 1999.

<TABLE>
<CAPTION>

              (in millions)                                               2000               1999
              ----------------------------------------------------- ----------------- -------------------
<S>                                                                 <C>               <C>
              Variable annuities                                    $      3,275.2    $      2,457.8
              Fixed annuities                                                742.2             617.4
              Life insurance                                                 410.7             250.5
                                                                    ----------------- -------------------
                  Total core premiums and deposits                         4,428.1           3,325.7
              Internal replacements                                         (376.9)            (97.4)
                                                                    ----------------- -------------------
                  Total core sales                                         4,051.2           3,228.3
                                                                    ----------------- -------------------

              Bank-owned life insurance (BOLI)                                19.0              86.7
              Institutional products                                         161.7               -
              Nationwide employee and agent benefit plans                     58.3              66.4
                                                                    ----------------- -------------------
                  Total sales                                       $      4,290.2    $      3,381.4
                                                                    ================= ===================
</TABLE>

              Total core sales represent amounts that are recurring and are the
              sales figures management uses to set and evaluate the Company's
              sales goals. The Company reports statutory premiums and deposits
              related to life insurance and annuity products as core sales.
              Sales of institutional products represent sales of funding
              agreements that secure notes issued to foreign investors through a
              third party trust under the Company's $2 billion medium-term note
              program. The program was launched in July 1999 as a means to
              expand spread based product offerings. The Company excludes
              institutional products and BOLI sales as well as deposits into
              Nationwide employee and agent benefit plans from its targeted core
              sales comparisons. Although funding agreements and BOLI contribute
              to asset and earnings growth they do not produce steady production
              flow that lends itself to meaningful comparisons. The Company also
              excludes internal replacements from its targeted core sales
              comparisons.

              Total core sales reached $4.05 billion in the first quarter of
              2000, an increase of 25% over 1999. Total annuity sales, net of
              internal replacements, contributed $3.64 billion and $2.98 billion
              in the first quarter of 2000 and 1999, respectively. Core life
              insurance sales for first quarter 2000 were up 64% to $410.7
              million.



                                       12
<PAGE>   13

              The Company sells its products through a broad distribution
              network. Unaffiliated entities that sell the Company's products to
              their own customer base include independent broker/dealers,
              national and regional brokerage firms, pension plan
              administrators, life insurance specialists and financial
              institutions. Representatives of the Company or its affiliates who
              market products directly to a customer base identified by the
              Company include Nationwide Retirement Solutions sales
              representatives and Nationwide agents.

              Core sales by distribution channel for the first quarter of 2000
              and 1999, are summarized as follows:

<TABLE>
<CAPTION>

                                                                      2000                        1999
                                                           --------------------------------------------------------
              (in millions)                                    AMOUNT           %          AMOUNT           %
              ------------------------------------------------------------ --------------------------- ------------

<S>                                                        <C>                <C>     <C>                <C>
                Independent broker/dealers                 $    1,550.6         38.3%  $    1,260.5         39.0%
                National and regional brokerage firms             308.0          7.6          211.3          6.6
                Financial institutions                            644.4         15.9          529.9         16.4
                Pension plan administrators                       332.1          8.2          337.5         10.5
                Nationwide Retirement Solutions
                  sales representatives                           774.8         19.1          601.7         18.6
                Nationwide agents                                 211.3          5.2          187.3          5.8
                Life insurance specialists                        230.0          5.7          100.1          3.1
                                                           --------------- --------------------------- ------------
              Total core sales                             $    4,051.2        100.0%  $    3,228.3        100.0%
                                                           =============== =========================== ============
</TABLE>


              The Company's flagship products are marketed under The BEST of
              AMERICA(R) brand and include individual and group variable
              annuities and variable life insurance. The BEST of AMERICA(R)
              products allow customers to choose from investment options
              managed by premier mutual fund managers. The Company has also
              developed private label variable and fixed annuity products in
              conjunction with other financial services providers which allow
              those providers to sell products to their own customer bases under
              their own brand name.

              The Company also markets group deferred compensation retirement
              plans to employees of state and local governments for use under
              Internal Revenue Code (IRC) Section 457. The Company utilizes its
              sponsorship by the National Association of Counties and The United
              States Conference of Mayors when marketing IRC Section 457
              products. In addition, the Company utilizes an exclusive
              arrangement with the National Education Association (NEA) to
              market tax-qualified annuities under IRC 403(b) to NEA members.
              Variable annuities developed for the NEA members are sold under
              the NEA Valuebuilder brand. Beginning in April 2000, the Company
              discontinued active marketing of new sales to NEA members.



                                       13
<PAGE>   14


              Core sales by product for the first quarter of 2000 and 1999 are
              summarized as follows.

<TABLE>
<CAPTION>

              (in millions)                                      2000              1999
              -----------------------------------------------------------     -------------
<S>                                                         <C>               <C>
              Best of America(R) products                   $     1,319.1     $     1,136.8
              Private label annuities                               273.9             304.4
              The NEA Valuebuilder annuities                         34.8              37.0
              Other                                                 106.4              55.9
                                                            -------------     -------------
                Total individual annuities                        1,734.2           1,534.1
                                                            -------------     -------------

              Best of America(R) group pension series             1,198.6             901.8
              IRC Section 457 annuities                             691.6             530.9
              Other                                                  16.1              11.0
                                                            -------------     -------------
                Total group annuities                             1,906.3           1,443.7
                                                            -------------     -------------

              Traditional/Universal life insurance                   56.9              60.0
              Best of America(R) variable life series               125.3              90.4
              Corporate-owned life insurance                        228.5             100.1
                                                            -------------     -------------
                Total life insurance                                410.7             250.5
                                                            -------------     -------------

                Total core sales                            $      4,051.2    $     3,228.3
                                                            ==============    =============
</TABLE>

              BUSINESS SEGMENTS

              The Company reports three product segments: Variable Annuities,
              Fixed Annuities and Life Insurance. In addition, the Company
              reports certain other revenues and expenses in a Corporate and
              Other segment. All information set forth below relating to the
              Company's Variable Annuities segment excludes the fixed option
              under the Company's variable annuity contracts. Such information
              is included in the Company's Fixed Annuities segment.

              The following table summarizes operating income before federal
              income tax expense for the Company's business segments for the
              first quarter of 2000 and 1999.

<TABLE>
<CAPTION>

                                                                   THREE MONTHS ENDED
                                                                       MARCH 31,
                                                           -----------------------------------
              (in millions)                                      2000              1999
              -------------------------------------------------------------- -----------------
<S>                                                        <C>               <C>
              Variable Annuities                           $       84.3      $       66.2
              Fixed Annuities                                      45.4              42.8
              Life Insurance                                       33.3              29.1
              Corporate and Other                                   7.8              15.0
                                                           ----------------- -----------------
                                                           $      170.8      $      153.1
                                                           ================= =================
</TABLE>
              Variable Annuities

              The Variable Annuities segment consists of annuity contracts that
              provide the customer with access to a wide range of investment
              options, tax-deferred accumulation of savings, asset protection in
              the event of an untimely death and flexible payout options
              including lump-sum, systematic withdrawal or a stream of payments
              for life. The Company's variable annuity products consist almost
              entirely of flexible premium deferred variable annuity contracts.



                                       14
<PAGE>   15

              The following table summarizes certain selected financial data for
              the Company's Variable Annuities segment for the periods
              indicated.

<TABLE>
<CAPTION>

                                                                                 THREE MONTHS ENDED
                                                                                      MARCH 31,
                                                                         ------------------------------------
              (in millions)                                                    2000               1999
              ---------------------------------------------------------- ------------------ -----------------
<S>                                                                     <C>                <C>
              INCOME STATEMENT DATA
              Revenues                                                   $        189.2     $        143.5
              Benefits and expenses                                               104.9               77.3
                                                                         ------------------ -----------------
              Operating income before federal income tax expense         $         84.3     $         66.2
                                                                         ================== =================

              OTHER DATA
              Statutory premiums and deposits (1)                        $      3,275.2     $      2,457.8
              Policy reserves as of period end:
                 Individual                                              $     39,131.4     $     30,155.0
                 Group                                                         26,107.4           18,685.8
                                                                         ------------------ -----------------
              Total                                                      $     65,238.8     $     48,840.8
                                                                         ================== =================

              Pre-tax operating income to average policy reserves                 0.55%              0.56%

</TABLE>

              ----------
              (1) Statutory data has been derived from the Quarterly Statements
                  of the Company's life insurance subsidiaries, as filed with
                  insurance regulatory authorities and prepared in accordance
                  with statutory accounting practices.

              Pre-tax operating earnings reached a record $84.3 million in first
              quarter 2000, up 27% compared to a year ago. Improved Variable
              Annuity segment results are primarily due to growth in asset fees
              partially offset by increased DAC amortization and other operating
              expenses.

              Asset fees increased to $170.6 million in the first quarter of
              2000, up 26% from $135.6 million in the same period a year ago.
              The increase in asset fees is due to continued growth in variable
              annuity policy reserve levels resulting from increased variable
              annuity sales and market appreciation on investments underlying
              reserves. Variable annuity policy reserves grew $4.04 billion
              during the first quarter of 2000 reaching $65.24 billion as of
              March 31, 2000 and have increased 34% compared to a year ago.

              Variable annuity sales increased 33% for the first quarter 2000,
              reaching $3.28 billion compared to $2.46 billion in the year ago
              quarter. Compared to fourth quarter 1999, variable annuity sales
              increased 39%. Sales generated by brokerage firms and independent
              broker/dealers led the sales growth in first quarter 2000, posting
              increases of 55% and 42%, respectively, over first quarter 1999.

              Favorable equity market conditions during the first quarter of
              2000 also contributed significantly to the growth in variable
              annuity policy reserves. Variable annuity policy reserves reflect
              market appreciation of $3.04 billion during the first three months
              of 2000. Over the past twelve months, variable annuity policy
              reserves have increased $12.30 billion as a result of market
              appreciation.

              Offsetting the growth in policy reserves attributable to an
              increase in deposits and market appreciation was an increase in
              policyholder surrender activity. Surrenders as a percentage of
              average reserves were 18%, annualized, in first quarter 2000,
              compared to 12% in first quarter 1999. The increase in surrender
              activity is attributable to an increase in competition in the
              individual variable annuity market which has increased transfers
              to competitor products and the overall aging of the Company's book
              of business. The Company introduced new products, new product
              features and new retention strategies during first quarter 2000 in
              an effort to decrease the rate of surrenders.

              Amortization of DAC increased 58% to $56.0 million in first
              quarter 2000 compared to $35.4 million in first quarter 1999.
              Operating expenses were $48.3 million in first quarter 2000, an
              increase of 16% over first quarter 1999. The growth in DAC
              amortization and operating expenses reflect the overall growth in
              the variable annuity business. The increase in DAC amortization
              also reflects the increase in policyholder surrenders.



                                       15
<PAGE>   16

              Fixed Annuities

              The Fixed Annuities segment consists of annuity contracts that
              generate a return for the customer at a specified interest rate
              fixed for a prescribed period, tax-deferred accumulation of
              savings and flexible payout options including lump-sum, systematic
              withdrawal or a stream of payments for life. Such contracts
              consist of single premium deferred annuities, flexible premium
              deferred annuities and single premium immediate annuities. The
              Fixed Annuities segment includes the fixed option under the
              Company's variable annuity contracts.

              The following table summarizes certain selected financial data for
              the Company's Fixed Annuities segment for the periods indicated.

<TABLE>
<CAPTION>

                                                                                 THREE MONTHS ENDED
                                                                                      MARCH 31,
                                                                         ------------------------------------
              (in millions)                                                    2000               1999
              ---------------------------------------------------------- ------------------ -----------------
<S>                                                                      <C>                <C>
              INCOME STATEMENT DATA
              Revenues:
                Net investment income                                    $        304.2     $        275.3
                Other                                                              22.9               12.3
                                                                         ------------------ -----------------
                                                                                  327.1              287.6
                                                                         ------------------ -----------------
              Benefits and expenses:
                Interest credited to policyholder account balances                225.4              202.2
                Other benefits and expenses                                        56.3               42.6
                                                                         ------------------ -----------------
                                                                                  281.7              244.8
                                                                         ------------------ -----------------
              Operating income before federal income tax expense         $         45.4     $         42.8
                                                                         ================== =================

              OTHER DATA
              Statutory premiums and deposits (1)                        $        903.9     $        617.4
              Policy reserves as of period end:
                Individual                                               $      7,617.8     $      7,047.4
                Group                                                           7,877.9            8,017.8
                Institutional                                                     704.0                -
                                                                         ------------------ -----------------
              Total                                                      $     16,199.7     $     15,065.2
                                                                         ================== =================

              Pre-tax operating income to average policy reserves                 1.11%              1.14%
</TABLE>

              ----------
             (1)  Statutory data has been derived from the Quarterly Statements
                  of the Company's life insurance subsidiaries, as filed with
                  insurance regulatory authorities and prepared in accordance
                  with statutory accounting practices.

              Fixed annuity segment results reflect a slight increase in
              interest spread income attributable to growth in fixed annuity
              policy reserves partially offset by lower interest margins in
              first quarter 2000 compared to first quarter 1999. Interest spread
              is the differential between net investment income and interest
              credited to policyholder account balances. Interest spreads vary
              depending on crediting rates offered by competitors, performance
              of the investment portfolio, including the rate of prepayments,
              changes in market interest rates and other factors.

              The following table depicts the interest spreads on general
              account policy reserves in the Fixed Annuities segment.

                                                     THREE MONTHS ENDED
                                                          MARCH 31,
                                                   ------------------------
                                                   2000               1999
                                                   -----              -----

              Net investment income                7.73%              7.62%
              Interest credited                    5.73%              5.60
                                                   -----              -----
                                                   2.00%              2.02%
                                                   =====              =====



                                       16
<PAGE>   17


              Recent increases in interest rates have slowed mortgage loan and
              bond prepayment activity and the Company anticipates interest
              spreads over the next several quarters to range between 190 and
              195 basis points, excluding the impact of mortgage loan and bond
              prepayment income.

              Fixed annuity policy reserves totaled $16.20 billion as of March
              31, 2000 compared to $16.59 billion as of the end of 1999 and
              $15.07 billion a year ago.

              First quarter fixed annuity premiums and deposits grew to $903.9
              million in 2000 compared to $617.4 million in 1999. Most of the
              Company's fixed annuity premiums and deposits are amounts
              allocated to the fixed option of variable annuity contracts. First
              quarter 2000 fixed annuity premiums and deposits include $618.0
              million in premiums allocated to the fixed option under a variable
              annuity contract, compared to $521.7 million in first quarter
              1999. The increase is primarily attributable to $161.7 million of
              funding agreements issued in connection with the Company's
              medium-term note program coupled with a $96.3 million increase in
              the fixed option of variable annuity contract sales in the first
              quarter of 2000 as compared to the first quarter of 1999. The
              later increase was driven by the Company's enhanced dollar cost
              averaging (DCA) program that offers customers a first year bonus
              interest rate and transfers the account balance systematically to
              variable options over a six or twelve month period.

              The increase in other benefits and expenses in first quarter 2000
              compared to a year ago is attributable to growth in business.

              Life Insurance

              The Life Insurance segment consists of insurance products,
              including variable universal life insurance and corporate-owned
              life insurance products, which provide a death benefit and may
              also allow the customer to build cash value on a tax-advantaged
              basis.

              The following table summarizes certain selected financial data for
              the Company's Life Insurance segment for the periods indicated.

<TABLE>
<CAPTION>


                                                                                  THREE MONTHS ENDED
                                                                                       MARCH 31,
                                                                         --------------------------------------
              (in millions)                                                    2000                1999
              ---------------------------------------------------------- ------------------ -------------------
<S>                                                                      <C>                <C>
              INCOME STATEMENT DATA
              Revenues                                                   $        179.6     $        151.1
              Benefits and expenses                                               146.3              122.0
                                                                         ------------------ -------------------
              Operating income before federal income tax expense         $         33.3     $         29.1
                                                                         ================== ===================

              OTHER DATA
              Statutory premiums (1):
                Traditional and universal life insurance                 $         56.9     $         60.0
                Variable universal life insurance                                 125.3               90.5
                Corporate-owned life insurance                                    247.5              186.7
                                                                         ------------------ -------------------
              Total                                                      $        429.7     $        337.2
                                                                         ================== ===================
              Policy reserves as of period end:
                Traditional and universal life insurance                 $      2,560.6     $      2,459.4
                Variable universal life insurance                               2,000.1            1,363.3
                Corporate-owned life insurance                                  1,767.0            1,097.3
                                                                         ------------------ -------------------
              Total                                                      $      6,327.7     $      4,920.0
                                                                         ================== ===================
</TABLE>

              ----------
              (1) Statutory data has been derived from the Quarterly Statements
                  of the Company's life insurance subsidiaries, as filed with
                  insurance regulatory authorities and prepared in accordance
                  with statutory accounting practices.

              Life Insurance segment results reflect increased policy charge
              revenue driven by growth in investment life insurance in force and
              policy reserves partially offset by higher benefits and expense
              levels.



                                       17
<PAGE>   18

              The increase in Life Insurance segment earnings is attributable to
              strong growth in investment life insurance products, which include
              individual variable universal life insurance and corporate-owned
              life insurance, where the Company has aggressively expanded its
              distribution capabilities. Investment life premiums and deposits
              increased from $277.2 million in first quarter 1999 to $372.8
              million in first quarter 2000. As a result of the sales growth and
              high persistency, revenues from investment life products increased
              to $72.1 million in first quarter 2000 from $51.8 million in first
              quarter 1999.

              Interest credited to policyholders increased $2.8 million in first
              quarter 2000 reaching $33.4 million compared to $30.6 million in
              first quarter 1999. Increased corporate-owned life insurance
              business accounted for most of the increases. Corporate investment
              fixed life insurance reserves increased $113.9 million to $1,033.9
              million as of March 31, 2000 compared to $920.0 million a year
              ago.

              Traditional and universal life insurance benefits increased $4.1
              million to $42.5 million in first quarter 2000 compared to the
              same period a year ago due to an increase in claims. Operating
              expenses increased by $3.5 million during first quarter 2000 as
              compared to first quarter 1999 primarily as a result of increased
              DAC amortization.

              Corporate and Other

              The following table summarizes certain selected financial data for
              the Company's Corporate and Other segment for the periods
              indicated.
<TABLE>
<CAPTION>

                                                                                  THREE MONTHS ENDED
                                                                                       MARCH 31,
                                                                         --------------------------------------
              (in millions)                                                    2000                1999
              ---------------------------------------------------------- ------------------ -------------------
<S>                                                                      <C>                <C>
              INCOME STATEMENT DATA
              Revenues                                                   $         56.4     $         60.3
              Benefits and expenses                                                48.6               45.3
                                                                         ------------------ -------------------
              Operating income before federal income tax expense (1)     $          7.8     $         15.0
                                                                         ================== ===================
</TABLE>

              ----------
              (1)  Excludes realized gains and losses on investments.

              Revenues in the Corporate and Other segment consist of net
              investment income on invested assets not allocated to the three
              product segments, investment management fees and other revenues
              earned from Nationwide mutual funds and net investment income and
              policy charges from group annuity contracts issued to Nationwide
              employee and agent benefit plans. During third quarter 1999 the
              Company assigned its investment advisory and related agreements
              associated with Nationwide mutual funds to an affiliate. The
              decrease in revenues reflects an increase in net investment income
              offset by a decrease in investment advisory and related fees. The
              increase in benefits and expenses is the result of increased
              interest credited and general expenses.

              In addition to the operating revenues previously presented, the
              Company also reports realized gains and losses on investments in
              the Corporate and Other segment. The Company realized net
              investment losses of $3.1 million and $5.4 million during the
              first quarter of 2000 and 1999, respectively.

ITEM 3        QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

              Omitted due to reduced disclosure format.



                                       18
<PAGE>   19

                           PART II - OTHER INFORMATION

ITEM 1        LEGAL PROCEEDINGS

              The Company is a party to litigation and arbitration proceedings
              in the ordinary course of its business, none of which is expected
              to have a material adverse effect on the Company.

              In recent years, life insurance companies have been named as
              defendants in lawsuits, including class action lawsuits, relating
              to life insurance and annuity pricing and sales practices. A
              number of these lawsuits have resulted in substantial jury awards
              or settlements.

              In November 1997, two plaintiffs, one who was the owner of a
              variable life insurance contract and the other who was the owner
              of a variable annuity contract, commenced a lawsuit in a federal
              court in Texas against Nationwide Life and the American Century
              group of defendants (Robert Young and David D. Distad v.
              Nationwide Life Insurance Company et al.). In this lawsuit,
              plaintiffs sought to represent a class of variable life insurance
              contract owners and variable annuity contract owners whom they
              claim were allegedly misled when purchasing these variable
              contracts into believing that the performance of their underlying
              mutual fund option managed by American Century, whose shares may
              only be purchased by insurance companies, would track the
              performance of a mutual fund, also managed by American Century,
              whose shares are publicly traded. The amended complaint seeks
              unspecified compensatory and punitive damages. On April 27, 1998,
              the district court denied, in part and granted, in part, motions
              to dismiss the complaint filed by the Company and American
              Century. The remaining claims against the Company allege
              securities fraud, common law fraud, civil conspiracy and breach of
              contract. On December 2, 1998, the district court issued an order
              denying plaintiffs' motion for class certification. On December
              10, 1998, the district court stayed the lawsuit pending
              plaintiffs' petition to the federal appeals court for
              interlocutory review of the order denying class certification and
              the appeals court declined to review the order denying class
              certification upon interlocutory appeal. On June 11, 1999, the
              District Court denied the plaintiffs' motion to amend their
              complaint and reconsider class certification. In January 2000, the
              parties to this litigation settled this lawsuit now limited to the
              claims of the two named plaintiffs. On February 9, 2000 the court
              dismissed this lawsuit with prejudice.

              On October 29, 1998, the Company was named in a lawsuit filed in
              Ohio state court related to the sale of deferred annuity products
              for use as investments in tax-deferred contributory retirement
              plans (Mercedes Castillo v. Nationwide Financial Services, Inc.,
              Nationwide Life Insurance Company and Nationwide Life and Annuity
              Insurance Company). On May 3, 1999, the complaint was amended to,
              among other things, add Marcus Shore as a second plaintiff. The
              amended complaint is brought as a class action on behalf of all
              persons who purchased individual deferred annuity contracts or
              participated in group annuity contracts sold by the Company and
              the other named Company affiliates which were used to fund certain
              tax-deferred retirement plans. The amended complaint seeks
              unspecified compensatory and punitive damages. No class has been
              certified. On June 11, 1999, the Company and the other named
              defendants filed a motion to dismiss the amended complaint. On
              March 8, 2000, the court denied the motion to dismiss the amended
              complaint filed by the Company and other named defendants. The
              Company intends to defend this lawsuit vigorously.

              There can be no assurance that any litigation relating to pricing
              or sales practices will not have a material adverse effect on the
              Company in the future.



                                       19
<PAGE>   20


ITEM 2        CHANGES IN SECURITIES

              Omitted due to reduced disclosure format.

ITEM 3        DEFAULTS UPON SENIOR SECURITIES

              Omitted due to reduced disclosure format.

ITEM 4        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

              Omitted due to reduced disclosure format.

ITEM 5        OTHER INFORMATION

              None.

ITEM 6        EXHIBITS AND REPORTS ON FORM 8-K

              (a)     Exhibits:

                      27   Financial Data Schedule (electronic filing only)

              (b)     Reports on Form 8-K:

                      No reports on Form 8-K were filed during the three month
                      period ended March 31, 2000.



                                       20
<PAGE>   21

                                    SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                       NATIONWIDE LIFE INSURANCE COMPANY
                                       ---------------------------------
                                                 (Registrant)



Date: May 12, 2000              /s/Mark R. Thresher
                                ------------------------------------------------
                                Mark R. Thresher
                                Senior Vice President - Finance -
                                Nationwide Financial
                                (Chief Accounting Officer)




                                       21

<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM NATIONWIDE
LIFE INSURANCE COMPANY'S QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED
MARCH 31, 2000 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH UNAUDITED
CONSOLIDATED FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-START>                             JAN-01-2000
<PERIOD-END>                               MAR-31-2000
<DEBT-HELD-FOR-SALE>                            15,080
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                         113
<MORTGAGE>                                       5,869
<REAL-ESTATE>                                      266
<TOTAL-INVEST>                                  21,977
<CASH>                                               1
<RECOVER-REINSURE>                                   0
<DEFERRED-ACQUISITION>                           2,678
<TOTAL-ASSETS>                                  96,889
<POLICY-LOSSES>                                 21,492
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                       0
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
                                0
                                          0
<COMMON>                                             4
<OTHER-SE>                                       2,817
<TOTAL-LIABILITY-AND-EQUITY>                    96,889
                                          67
<INVESTMENT-INCOME>                                408
<INVESTMENT-GAINS>                                 (3)
<OTHER-INCOME>                                       5
<BENEFITS>                                         362
<UNDERWRITING-AMORTIZATION>                         86
<UNDERWRITING-OTHER>                               122
<INCOME-PRETAX>                                    168
<INCOME-TAX>                                        54
<INCOME-CONTINUING>                                113
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       113
<EPS-BASIC>                                       0.00
<EPS-DILUTED>                                     0.00
<RESERVE-OPEN>                                       0
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission