NEW ENGLAND BUSINESS SERVICE INC
10-Q, 1996-02-08
MANIFOLD BUSINESS FORMS
Previous: SYNCOR INTERNATIONAL CORP /DE/, SC 13G/A, 1996-02-08
Next: NORTHEAST UTILITIES SERVICE CO, 35-CERT, 1996-02-08



                            				UNITED STATES
		                   SECURITIES AND EXCHANGE COMMISSION
			                       WASHINGTON, D.C.  20549
    
				                              FORM 10-Q
       

	    [X]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE     
           		SECURITIES EXCHANGE ACT OF 1934
   
		           For the quarterly period ended December 31, 1995.

                             				      OR

    	[ ]     TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE 
	            SECURITIES EXCHANGE ACT OF 1934
  
	            For the transition period from  ________  to  ________
	 
  		                 	  Commission file number 1-11427
 
                   			 NEW ENGLAND BUSINESS SERVICE, INC. 
		 	                   ---------------------------------- 
	          (Exact name of the registrant as specified in its charter)
		     
		                 	Delaware                     04-2942374 
		                 	--------                     ----------
  	      (State or other jurisdiction of     (I. R. S. Employer
	        incorporation or organization)      Identification No.)

                            				 500 Main Street
			                       Groton, Massachusetts, 01471
			                       ----------------------------
		                  (Address of principal executive offices)
				                               (Zip Code) 
		 
       			                      	(508) 448-6111
	                            	 		--------------
       	      (Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Sections 13 and 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
	    
                     			      Yes     X       No           
				                                 ---          ---
						    
The number of common shares of the Registrant outstanding on December 31, 1995 
was 14,909,676.

<PAGE>

               		       NEW ENGLAND BUSINESS SERVICE, INC.
			                        CONSOLIDATED BALANCE SHEET
		                      (In Thousands Except Share Data)
		      
								
                                   					     Dec. 31,         June 30,
					                                          1995             1995   
					                                        --------         --------
ASSETS
Current Assets
   Cash and cash equivalents                 $ 10,790         $ 11,604
   Short term investments                      16,091           11,360
   Accounts receivable                         32,920           29,332
   Inventories                                 10,872            9,880
   Direct mail advertising                      2,260            2,939 
   Prepaid expenses                             2,356            2,716
   Deferred income tax benefit                 11,324            9,678
                                   					     --------         --------
       	  Total current assets                 86,613           77,509

Property and Equipment
   Land and buildings                          29,589           35,796
   Less: accumulated depreciation              16,745           18,833
                                   					     --------         --------
    Net                                        12,844           16,963

   Equipment                                   73,676           70,890
   Less:  accumulated depreciation             55,536           51,818
                                   					     --------         --------
    Net                                        18,140           19,072
 
    Property and equipment - net               30,984           36,035

Property Held for Sale                          4,422            2,587

Other Assets - net                              4,491            8,415
                                   					     --------         --------
TOTAL ASSETS                                 $126,510         $124,546
                                   					     ========         ========

<PAGE>
 
                 	     NEW ENGLAND BUSINESS SERVICE, INC.
		                   CONSOLIDATED BALANCE SHEET (Continued)
		                     (In Thousands Except Share Data)

								
                                              Dec. 31,        June 30,
                                               	1995            1995
                                              --------        --------
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities
   Accounts payable                           $  7,469        $  7,158
   Federal and state income taxes                2,142           2,506
   Accrued profit-sharing distribution           2,019           2,408
   Accrued payroll expense                	      4,290           5,731
   Accrued employee benefit expense              7,222           6,005
   Accrued exit costs/restructuring charge	      4,935           2,020
   Other accrued expenses                	       6,971           6,341
                                               -------         -------
	        Total current liabilities         	    35,048          32,169

  Deferred Income Taxes                            474             854

STOCKHOLDERS' EQUITY
   Preferred stock
   Common stock                                 15,796          15,770
   Additional paid in capital                   12,921          12,450
   Cumulative foreign currency translation 
     adjustment                              (   1,734)      (   1,683)
   Retained earnings                            80,911          82,412
                                              --------        --------
	          Total                               107,894         108,949
   Less: treasury stock                      (  16,906)      (  17,426) 
                                              --------        --------
   Stockholders' Equity                         90,988          91,523
                                              --------        -------- 
TOTAL LIABILITIES & STOCKHOLDERS' EQUITY      $126,510        $124,546
                                              ========        ========



               See Notes to Consolidated Financial Statements

<PAGE>

                        NEW ENGLAND BUSINESS SERVICE, INC.
                        CONSOLIDATED STATEMENTS OF INCOME
                       (In Thousands Except Per Share Data)

                               	  Three Months Ended        Six Months Ended 
                                  ------------------        ----------------
				                            		Dec. 31,  Dec. 23,      Dec. 31,    Dec. 23,
                                	   1995      1994          1995        1994  
                                  --------  --------      ---------  ---------

NET SALES                         $ 67,158  $ 69,479      $ 130,946  $ 131,558

OPERATING EXPENSES:
  Cost of sales                     24,001    24,490         47,386     46,531
  Selling and advertising           23,794    22,901         46,816     43,673
  General and administrative        12,982    13,227         25,762     24,577
  Exit costs                            10         0          3,044          0
                                   -------   -------       --------   --------
    	Total operating expenses       60,787    60,618        123,008    114,781

INCOME FROM OPERATIONS               6,371     8,861          7,938     16,777

OTHER INCOME/(EXPENSE):
  Investment income                    241       341            542        664
                                   -------   -------       --------   -------- 
INCOME BEFORE INCOME TAXES           6,612     9,202          8,480     17,441

PROVISION FOR INCOME TAXES:
  Federal                            1,998     2,968          2,058      5,708
  State                                702       885            967      1,665
                                   -------   -------       --------   -------- 
    Total                            2,700     3,853          3,025      7,373
                                   -------   -------       --------   --------  

NET INCOME BEFORE LOSS ON
  EQUITY METHOD INVESTMENT           3,912     5,349          5,455     10,068

Loss on equity method investment, 
  net of income tax benefit of 
  $653 in 1995                           0   (    90)      (  1,002)  (    176)
                                   -------   -------       --------   --------
NET INCOME                         $ 3,912   $ 5,259       $  4,453   $  9,892
                                   =======   =======       ========   ========

PER SHARE AMOUNTS:
  Net Income                       $   .26   $  . 34       $    .30   $    .64
                                   =======   =======       ========   ========
 
  Dividends                        $   .20   $   .20       $    .40   $    .40
                                   =======   =======       ========   ======== 

WEIGHTED AVERAGE SHARES 
  OUTSTANDING                       14,899    15,415         14,885     15,442
                                   =======   =======       ========   ========

                    See Notes to Consolidated Financial Statements

<PAGE>

                          NEW ENGLAND BUSINESS SERVICE, INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (In Thousands)

                                           			     Six Months Ended     
                                                ----------------------     
	                                               Dec. 31,      Dec. 23,
                                              		  1995          1994     
                                                --------      -------- 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                      $  4,453      $  9,892
Adjustments to reconcile net income to cash:
  Depreciation and amortization                    9,778         6,038
  Deferred income taxes                        (   2,022)    (   1,896)
  Other non-cash items                             6,518         1,754
Changes in assets and liabilities:
  Accounts receivable                          (   5,017)    (   6,395)
  Inventories and advertising material         (     330)    (     621)
  Prepaid expenses                                   219     (     572) 
  Accounts payable                              	    310         1,342
  Income taxes payable                     	   (     364)    (   2,902)
  Other accrued expenses                       (     517)    (     408)
                                                --------      --------
Net cash provided by operating activities         13,028         6,232
                                                --------      -------- 

CASH FLOWS FROM INVESTING ACTIVITIES:
  Additions to property and equipment          (   4,339)    (   5,996)
  Purchase of investments                      (  18,195)    (  14,956) 
  Proceeds from sale of investments           	   13,449        27,087
  Other assets                                         0     (     437)
  Investment in unconsolidated subsidiary             	0     (   1,800)
                                                --------      --------
Net cash provided by (used in) investing 
  activities                                   (   9,085)        3,898
                                                --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds (payment) of debt                           9     (      36)
  Proceeds from issuing common stock                 495           382
  Issuance (purchase) of treasury stock         	    520     (   4,432)
  Dividends paid                               (   5,954)    (   6,182)
                                                --------      --------
Net cash (used in) financing activities        (   4,930)    (  10,268)

EFFECT OF EXCHANGE RATE ON CASH                      173           141
                                                --------      --------


<PAGE>						      

                      NEW ENGLAND BUSINESS SERVICE, INC.
                CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
                             (In Thousands)

                                            			    Six Months Ended           
                                                 ---------------------
								                                         Dec. 31,     Dec. 23,
                                           				    1995         1994         
                                                 --------     --------  
NET INCREASE (DECREASE) IN CASH AND 
  CASH EQUIVALENTS                              (     814)           3

CASH AND CASH EQUIVALENTS AT BEGINNING 
OF YEAR                                            11,604        3,456          
                                                  -------		   --------   

CASH AND CASH EQUIVALENTS AT END OF PERIOD        $10,790     $  3,459
                                                  =======     ========
							      

                See Notes to Consolidated Financial Statements

<PAGE>

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.  Basis of Presentation
    ---------------------  

    The consolidated financial statements contained in this report are unaudited
    but reflect all adjustments, consisting only of normal recurring 
    adjustments, which are, in the opinion of management, necessary for a fair 
    statement of the results of the interim periods reflected.  Certain 
    information and footnote disclosures normally included in financial 
    statements prepared in accordance with generally accepted accounting 
    principles have been omitted pursuant to applicable rules and regulations of
    the Securities and Exchange Commission.  The results of operations for the
    interim period reported herein are not necessarily indicative of results 
    to be expected for the full year.  


2.  Accounting Policies 
    -------------------
      
    The consolidated financial statements included herein should be read in 
    conjunction with the financial statements and notes thereto, and the 
    Report of Independent Public Accountants incorporated by reference in the
    Company's Annual Report on Form 10-K for the fiscal year ended June 30, 
    1995 from the Company's 1995 Annual Report to Shareholders.

    Reference is made to the accounting policies of the Company described in 
    the notes to consolidated financial statements incorporated by reference in 
    the Company's Annual Report on Form 10-K for the fiscal year ended 
    June 30, 1995 from the Company's 1995 Annual Report to Shareholders.  The 
    Company has consistently followed those policies in preparing this report.


3.  Inventories
    -----------

    Inventories are carried at the lower of first-in, first-out cost or market.
    Inventories at December 31, 1995 and June 30, 1995 consisted of:

                                      	             Dec. 31,        June 30,    
                                                  	   1995           1995
                                                  ------------    -----------
     Raw paper                                    $    656,000     $ 1,130,000
     Business forms and related office products     10,216,000       8,750,000
                                                  ------------     -----------
	      Total                                      $ 10,872,000     $ 9,880,000
                                                  ============     ===========
						   
<PAGE>

4.  Equity Method Investment
    ------------------------

    During the first quarter of fiscal year 1996, the Company revalued its 
    19 percent equity interest in GST Software, plc (GST).  The decision to 
    revalue the equity interest was influenced by the continued operational 
    losses of GST and a change in the Company's software product strategy.  
    Accordingly, the Company's investment in GST was written down to $0 as of
    September 30, 1995.  The revaluation resulted in a $1,002,000 loss, net of
    the related income tax benefit of $653,000, and was included in the 
    consolidated statements of income as loss on equity method investment.  
    Subsequent to December 31, 1995, the Company sold its 19 percent equity 
    interest in GST.


5.  Exit Costs
    ----------

    During the first quarter of fiscal year 1996, the Company implemented a 
    program to restructure operations, including a plan to close the Company's
    Flagstaff, Arizona manufacturing facility.  The program's objectives are 
    to improve manufacturing efficiency, to outsource select corporate functions
    and to reduce fixed costs.  The accompanying consolidated statements of 
    income include a $3,034,000 pretax charge recognized in the first quarter
    ended September 30, 1995 for exit costs associated with the program.  The
    charge for exit costs reduced first quarter net income by $1,839,000 or 
    $.12 per share.  

    The $3,034,000 pretax charge for exit costs consisted of anticipated costs
    of $1,214,000 related to the facility closure of the and related 
    termination benefits of $1,820,000.  Approximately 110 employees will be 
    terminated as a result of the restructuring program.  The Company also 
    expects to incur an additional $2,110,000 of operating expense during the
    remainder of fiscal year 1996 associated with the program.

    As of December 31, 1995, approximately $288,000 has been expended for 
    termination benefits.  The restructuring program is expected to be 
    substantially complete by the end of fiscal year 1996.  


6.  Other Charges
    -------------

    During the first quarter of fiscal year 1996, the Company revalued 
    certain software-related assets resulting in a first quarter charge of 
    approximately $3,683,000 and an additional second quarter charge of 
    $316,000.  The revaluation of the software-related assets followed an 
    impairment of their future realizable value resulting from changes in the
    competitive environment and a change in the Company's software product
    strategy.  As a result of the revaluation, $316,000 was included in cost 
    of sales for the current quarter, and the amounts of $962,000, $2,030,000,
    and $1,007,000 were included in cost of sales, selling and advertising, and
    general and administrative expense, respectively, on a year to date basis.
    In addition, $632,000 is expected to be charged to cost of sales over the
    remainder of fiscal year 1996 as an on-going impact of the revaluation.

<PAGE>

             	       MANAGEMENT DISCUSSION AND ANALYSIS

Liquidity and Capital Resources
- -------------------------------

Cash provided by operating activities for the six months ended December 31, 
1995 was $13.0 million and represented an increase from the $6.2 million 
provided in the same period last year.  The increase was due primarily to 
the non-cash expense related to the revaluation of certain software-related 
assets, the current year's exit cost charge and changes in the balances of 
non-cash assets and liabilities.

Working capital at December 31, 1995 amounted to $51.6 million including $26.9 
million of cash and short term investments.  This amount compares to working 
capital of $52.9 million and cash and short term investment balance of $28.9 
million at the same time last year.  At the beginning of this fiscal year,
working capital amounted to $45.3 million and cash and short term investments 
were $23.0 million.  The increase in working capital from year end was due 
primarily to increased receivable and cash and short term investment balances.

Capital expenditures for the six months amounted to $4.3 million and were 
lower than the $6.0 million expended in 1994.  The Company had commitments 
for capital projects at quarter end of approximately $2.9 million.  The 
Company anticipates that capital outlays will continue at the first half pace 
throughout fiscal year 1996.  These outlays are associated with efforts to
upgrade existing systems, to increase capacity and address strategic 
initiatives throughout the Company.

In addition to its present cash and investment balances, the Company has 
consistently generated sufficient cash internally to fund its needs for 
working capital, dividends and capital expenditures.  However, should the 
Company need additional funds, it has an unsecured line of credit with a 
major bank for $10.0 million.  At present, there are no outstanding borrowings
against this line.

Results of Operations
- ---------------------

In the quarter ended December 31, 1995, net sales decreased 3.3% to $67.2 
million from $69.5 million; a decrease of $2.3 million over the same period 
last year.  This sales decrease was composed of volume decline of 8.6% or 
$6.0 million offset by price increases of approximately 5.3% or $3.7 million.

On a year to date basis, net sales decreased 0.5% to $130.9 million from 
$131.6  million.  This decrease was the result of a volume decline of 4.4% or
$5.8 million offset by price increases of 3.9% or $5.1 million.  For both the
quarter and year to date the primary source of the decline occurred in the 
Company's business forms lines.  The Company's priority for the remainder of 
the fiscal year is to counter the decline in the business forms product lines
through increased spending for mail order customer acquisition and retention 
programs.  In addition, the Company has initiated a process to divest 
ownership of the One-Write Plus software line in order to expand the Company's
opportunity to market a full range of third-party software and compatible 
forms.  Although the Company believes these initiatives will have a positive 
impact on revenue trends, the Company's ability to completely reverse the 
decline over the remainder of the fiscal year is limited.

<PAGE>

For the quarter, cost of sales increased to 35.7% of sales from 35.2% last 
year and to 36.2% from 35.4% on a year to date basis.  This increase was due 
primarily to one-time costs resulting from the revaluation of certain 
software-related assets and investments in color printing technology.  See 
Note 6 in the Notes to Consolidated Financial Statements.

Selling and advertising expenses increased as a percentage of sales from 
33.0% to 35.4% in the quarter.  On a year to date basis, selling and 
advertising expenses increased from 33.2% to 35.8% of sales.  For the 
quarter, this increase was due primarily to an operating charge related to 
the ongoing restructuring program.  For the year this increase was due 
primarily to the aforementioned charge as well as to one-time costs resulting
from the revaluation of certain software-related assets.   See Note 6 in the 
Notes to Consolidated Financial Statements.

General and administrative expenses increased to 19.3% of sales from 19.0% for
the quarter and to 19.7% from 18.7% year to date.  For the quarter, this 
increase was due primarily to an operating charge related to the ongoing 
restructuring program.  For the year, this increase was due primarily to the
aforementioned charge as well as to costs resulting from the revaluation of 
certain software-related assets.   See Note 6 in the Notes to Consolidated 
Financial Statements.

During fiscal 1994, the Company recorded a $5.5 million pretax charge related
to a restructuring program.  As of December 31, 1995, approximately $.1 
million is remaining in the reserve; these amounts will be expended pursuant 
to severance and other agreements.

During the third quarter of fiscal 1995, the Company recorded a $2.0 million 
pretax charge related to exit costs associated with the closure of the 
Company's Wisconsin based SYCOM subsidiary.  As of December 31, 1995 
approximately $.6 million is remaining in the reserve, of which approximately
$.3 million will be expended pursuant to severance agreements and $.3 million
related to facility closure costs and equipment write-offs over the remainder
of fiscal 1996.

During the first quarter of fiscal 1996, the Company recorded a $3.0 million 
pretax charge, or $.12 per share,  related to exit costs associated with a 
plan to restructure operations including the closure of the Company's 
Flagstaff, Arizona manufacturing facility.  The objectives of this program 
are to improve manufacturing efficiency, to outsource select corporate 
functions and to reduce fixed costs.  The $3.0 million pretax charge consisted
of (i) approximately $1.8 million of anticipated cash payments related to 
postemployment benefits in conjunction with the termination of approximately 
110 employees of which approximately $1.5 million remains at December 31, 1995,
and (ii) approximately $1.2 million related to the anticipated non-cash 
outflows associated with closure of the Flagstaff facility, all of which 
remains at December 31, 1995.  The Company also expects to incur an additional
$2.1 million of operating expense during the remainder of fiscal year 1996 
associated with the plan to restructure operations.  The restructuring program
is expected to be completed over the remainder of fiscal 1996. 

Investment income decreased from 1995 to 1994 due to lower balances available
for investment as well as lower investment returns due to decreased interest 
rates.

<PAGE>

The provision for income taxes as a percentage of pretax income decreased 
from 1994 to 1995 due to a decrease in the proportion of taxable income 
resulting from the exit cost charge taken in the first quarter of fiscal 1996
in relation to non-taxable permanent differences.

The loss on investment resulted from the Company's revaluation of its 
investment in GST Software, plc.  See Note 4 in the Notes to Consolidated 
Financial Statements.

<PAGE>

                 		        PART II - OTHER INFORMATION
		                         ---------------------------


Item 1.  LEGAL PROCEEDINGS 
	
	        To the Company's knowledge, no material legal proceedings are pending 
on the date hereof to which the Company is a party or to which any property of 
the Company is subject.

Item 2.  CHANGES IN SECURITIES

       	 Not applicable.

Item 3.  DEFAULTS UPON SENIOR SECURITIES

       	 Not applicable.
 
Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
 
	        Not applicable.

Item 5.  OTHER INFORMATION

         Not applicable.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K 
	 
       	 a. Exhibits
	   
	           Exhibit No.         Description
	           -----------         -----------
				
	              (2)              Not applicable.
			      
	             (3)(a)            Certificate of Incorporation of the Registrant. 
		                            		(Incorporated by reference to the Company's 
				                            Current Report on Form 8-K dated October 31, 
	                            			1986.)
    
       	      (3)(b)            Certificate of Merger of New England Business 
				                            Service, Inc. (a Massachusetts corporation) and 
				                            the Company, dated October 24, 1986 amending the
                               	Certificate of Incorporation of the Company by 
			                            	adding Articles 14 and 15 thereto.  
                                (Incorporated by reference to the Company's 
			                             Current Report on Form 8-K dated October 31, 
                            				1986.)

              (3)(c)            Certificate of Designations, Preferences and 
	                            			Rights of Series A Participating Preferred 
			                            	Stock of the Company, dated October 
				
<PAGE>                                
				
		                            		27, 1989.  (Incorporated by reference to the 
                            				Company's Annual Report on Form 10-K for the 
                            				fiscal year ended June 30, 1995, filed  
                            				September 15, 1995.)
		
	             (3)(d)            By-Laws of the Registrant, as amended.
      
	             (4)(a)            Specimen stock certificate for shares of 
				                            Common Stock, par value $1.00 per share.  
                            				(Incorporated by reference to the Company's 
                            				Annual Report on Form 10-K for the fiscal 
                            				year ended June 30, 1995, filed September 
                            				15, 1995.)
	       
	             (4)(b)            Amended and Restated Rights Agreement, dated 
                            				October 27, 1989 as amended as of October 20, 
                            				1994 (the "Rights Agreement"), between New 
                            				England Business Service, Inc. and The First
                            				National Bank of Boston, National Association, 
                            				as rights agent, including as Exhibit B the 
                            				forms of Rights Certificate Election to Exercise
                            				(Incorporated by reference to Exhibit 4 of the 
				                            Company's current report on Form 8-K dated 
                            				October 25, 1994.)

       	      (10)(a)           Separation Agreement dated December 14, 1995 
			                            	between the Company and William C. Lowe.
		 
	              (11)             Statement re computation of per share earnings.
	  
	              (15)             Not applicable.
	
	              (18)             Not applicable.
			      
       	       (19)             Not applicable.
	    
	              (22)             Not applicable.
	  
	              (23)             Not applicable.

       	       (24)             Not applicable.
       
	              (27)             Article 5 Financial Data Schedule.
      

          b. Reports on Form 8-K.
	    
	            No reports on Form 8-K were filed during the Company's second
          quarter.

<PAGE>
	
                             			   SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                  					NEW ENGLAND BUSINESS SERVICE, INC.      
					                                  ----------------------------------
						                                          (Registrant)   

 
February 8, 1996                       /s/Russell V. Corsini, Jr.               
- ----------------                       --------------------------
Date                                   Russell V. Corsini, Jr.                 
				                                   Principal Financial and Accounting
				                                   Officer     





















                       			     AMENDED AND RESTATED
			                         (Through January 26, 1996)
		                                		 BY-LAWS

                                				   OF
 
 	                 	    NEW ENGLAND BUSINESS SERVICE, INC.

                        			       ARTICLE ONE

                        		       Stockholders


    	Section 1.  Annual Meeting.  The annual meeting of the stockholders 
shall be held on the fourth Friday of October in each year (or if that be a 
legal holiday in the place where the meeting is to be held, on the next 
succeeding full business day), or on such later date to which the Directors or 
the Chairman of the Board or the President shall postpone such meeting, at the 
hour fixed by the Directors or the Chairman of the Board or the President and 
stated in the notice of the meeting.  The purposes for which the annual 
meeting is to be held, in addition to those prescribed by law, by the 
Certificate of Incorporation or by these By-laws, may be specified by the 
Directors or the Chairman of the Board or the President.  If no annual meeting 
is held in accordance with the foregoing provisions, the Directors shall cause 
the meeting to be held as soon thereafter as convenient.

    	Section 2.  Special Meetings.  Special meetings of the stockholder may 
be called by the Chairman of the Board, the President or the Directors.  No 
call of a special meeting of the stockholders shall be required if such notice 
of the meeting shall have been waived in writing (including a telegram) by 
every stockholder entitled to notice thereof, or by his attorney thereunto 
authorized.

    	Section 3.  Place of Meetings.  All meetings of stockholders shall be 
held at the principal office of the corporation unless a different place 
(within the United States) is fixed by the Directors or the Chairman of the 
Board or the President and stated in the notice of the meeting.

    	Section 4.  Notices.  Except as otherwise provided by law, notice of 
all meetings of stockholders shall be given as follows, to wit:  A written 
notice, stating the place, day and hour thereof, shall be given by the 
Secretary (or person or persons calling the meeting), not less than 10 nor 
more than sixty days before the meeting, to each stockholder entitled to vote 
thereat and to each stockholder who, by law, the Certificate of Incorporation, 
or these By-laws, is entitled to such notice, by leaving such notice with him 
or at his residence or usual place of business, or by mailing it postage 
prepaid, and addressed to such stockholder at his address as it appears upon 
the books of the corporation.  Notices of all meetings of stockholders shall 
state the purposes for which the meetings are called.  No notice need be given 
to any stockholder if a written waiver of notice, 


<PAGE>


executed before or after the meeting by the stockholder or his attorney 
thereunto authorized, is filed with the records of the meeting.

    	Section 5.  Quorum.  At any meeting of stockholders a quorum for the 
transaction of business shall consist of one or more individuals appearing in 
person and/or as proxies and owning and/or representing a majority of the 
shares of the corporation then outstanding and entitled to vote, provided that 
in the absence of a quorum, the stockholders may, by majority vote, adjourn 
the meeting from time to time until a quorum shall be present.

    	Section 6.  Voting and Proxies.  Each stockholder shall have one vote 
for each share of stock entitled to vote, and a proportionate vote for any 
fractional share entitled to vote, held by him of record according to the 
records of the corporation, unless otherwise provided by the Certificate of 
Incorporation or by resolution or resolutions of the Board of Directors 
establishing rights of Preferred Stock as provided for in the Certificate of 
Incorporation.  Stockholders may vote either in person or by written proxy 
dated not more than three years before the meeting named therein, unless the 
proxy provides for a longer period.  Proxies shall be filed with the Secretary 
before being voted at any meeting or any adjournment thereof.  Every proxy 
must be signed by the stockholder or by his attorney-in-fact.  A proxy 
purporting to be executed by or on behalf of a stockholder shall be deemed 
valid unless challenged at or prior to its exercise.

    	Section 7.  Action at Meeting.  When a quorum is present, the action 
of the stockholders on any matter properly brought before such meeting shall 
be decided by the holders of a majority of the stock present or represented 
and entitled to vote and voting on such matter, except where a different vote 
is required by law, the Certificate of Incorporation or these By-laws.  Any 
election by stockholders shall be determined by a majority of the votes cast 
by the stockholders entitled to vote at the election.  No ballot shall be 
required for such election unless requested by a stockholder present or 
represented at the meeting and entitled to vote in the election.

    	Section 8.  Special Action.  Any action to be taken by the stockholders 
may be taken without a meeting if all stockholders entitled to vote on the 
matter consent to the action by a writing filed with the records of the 
meetings of stockholders.  Such consent shall be treated for all purposes as a 
vote at a meeting.

    	Section 9.  Record Date.  The Directors may fix in advance a time 
which shall be not more than sixty days prior to (a) the date of any meeting of 
stockholders and not less than ten days prior to such meeting, (b) the date 
for the payment of any dividend or the making of any distribution to 
stockholders, or (c) the last day on which the consent or dissent of 
stockholders may be effectively expressed for any purpose, as the record date 
for determining the stockholders having the right to notice of and to vote at 
such meeting and any adjournment thereof, the right to receive such dividend 
or distribution, or the right to give consent or dissent. The Board of 
Directors may fix a new record date, or confirm an existing record date, for 
the purpose of determining the stockholders entitled to vote at any adjourned 
or postponed meeting.  In each such case only stockholders of record on such 


<PAGE 2>

record date shall have such right, notwithstanding any transfer of stock on 
the books of the corporation after the record date.

    	Section 10.  Stockholder List.  The officer who has charge of the 
stock ledger of the corporation shall prepare and make, at least ten days 
before every meeting of stockholders, a complete list of the stockholders, 
arranged in alphabetical order, and showing the address of each stockholder 
and the number of shares registered in the name of each stockholder.  Such 
list shall be open to the examination of any stockholder, for any purpose 
germane to the meeting, during ordinary business hours, for a period of at 
least ten days prior to the meeting, either at a place within the city or 
other municipality or community where the meeting is to be held, which place 
shall be specified in the notice of the meeting, or if not so specified, at 
the place where the meeting is to be held.  The list shall also be produced 
and kept at the time and place of the meeting during the whole time thereof, 
and may be inspected by any stockholder who is present.  The stock ledger 
shall be the only evidence as to who are the stockholders entitled to examine 
the stock ledger, the list required by this Section or the books of the 
corporation, or to vote at any meeting of stockholders.

                     			       ARTICLE TWO

                      			       Directors

    	Section 1.  Powers.  The Board of Directors, subject to any action at 
any time taken by such stockholders as then have the right to vote, shall have 
the entire charge, control and management of the corporation, its property and 
business and may exercise all or any of its power.

    	Section 2.  Election.  A Board of Directors of such number, not less 
than 3, nor more than 9, as shall be fixed by the stockholders, shall be 
elected by the stockholders at the annual meeting.

    	Section 3.  Vacancies.  Any vacancy at any time existing in the Board 
may be filled by the Board at any meeting.  The stockholders having voting 
power may, at a special meeting called at least in part for the purpose, 
choose a successor to a Director whose office is vacant, and the person so 
chosen shall displace any successor chosen by the Directors.

    	Section 4.  Enlargement of the Board.  The number of the Board of 
Directors may be increased and one or more additional Directors elected at any 
special meeting of the stockholders, called at least in part for the purpose, 
or by the Directors by vote of a majority of the Directors then in office.

    	Section 5.  Tenure.  Except as otherwise provided by law, by the 
Certificate of Incorporation or by these By-laws, Directors shall hold office 
until the next annual meeting of stockholders and thereafter until their 
successors are chosen and qualified.  Any Director may resign by delivering 
his written resignation to the corporation at its principal office or to the 
Chairman of the Board, the President or the Secretary.  Such resignation 
shall be effective upon receipt unless it is specified to be effective at some 
other time or upon the happening of some other event.

<PAGE 3>

    	Section 6.  Removal.  A Director may be removed from office with or 
without cause by vote of a majority of the stockholders entitled to vote in 
the election of Directors.

    	Section 7.  Annual Meetings.  Immediately after each annual meeting of 
stockholders and at the place thereof, if a quorum of the Directors elected at 
such meeting is present, there shall be a meeting of the Directors without 
notice; but if such a quorum of the Directors elected thereat is not present 
at such meeting, or if present does not proceed immediately thereafter to 
hold a meeting of the Directors, the annual meeting of the Directors shall be 
called in the manner hereinafter provided with respect to the call of special 
meetings of Directors.

    	Section 8.  Regular Meetings.  Regular meetings of the Directors may 
be held at such times and places as shall from time to time be fixed by 
resolution of the Board and no notice need be given of regular meetings held 
at times and places so fixed, provided however, that any resolution relating 
to the holding of regular meetings shall remain in force only until the next 
annual meeting of stockholders, and that if at any meeting of Directors at 
which a resolution is adopted fixing the times or place or places for any 
regular meetings any Director is absent, no meeting shall be held pursuant to 
such resolution until either each such absent Director has in writing or by 
telegram approved the resolution or seven days have elapsed after a copy of 
the resolution certified by the Secretary has been mailed postage prepaid, 
addressed to each such absent Director at his last known home or business 
address.

    	Section 9.  Special Meetings.  Special meetings of the Directors may 
be called by the Chairman of the Board, the President, the Treasurer or any 
two Directors and shall be held at the place designated in the call thereof.

    	Section 10.  Notices.  Notices of any special meeting of the Directors 
shall be given by the Secretary to each Director, by mailing to him, postage 
prepaid, and addressed to him at his address as registered on the books of the 
corporation, or if not so registered at his last known home or business 
address, a written notice of such meeting at least four days before the 
meeting or by delivering such notice to him at least forty-eight hours before 
the meeting or by sending to him at least forty-eight hours before the meeting, 
by prepaid telegram addressed to him at such address, notice of such meeting.  
If the Secretary refuses or neglects for more than twenty-four hours after 
receipt of the call to give notice of such special meeting, or if the office 
of the Secretary is vacant or the Secretary is incapacitated, such notice may 
be given by the officer or one of the Directors calling the meeting.  Notice 
need not be given to any Director if a written waiver of notice, executed by 
him before or after the meeting, is filed with the records of the meeting, or 
to any Director who attends the meeting without protesting prior thereto or at 
its commencement the lack of notice to him.  A notice or waiver of notice of 
a Directors' meeting need not specify the purpose of the meeting.

    	Section 11.  Quorum.  At any meeting of the Directors a majority of 
the number of Directors required to constitute a full Board, as fixed in or 
determined pursuant to these By-laws as then in effect, shall constitute a 
quorum for the transaction of business; provided always that any number of 

<PAGE 4>

Directors (whether one or more and whether or not constituting a quorum) 
present at any meeting or at any adjourned meeting may make any reasonable 
adjournment thereof.


    	Section 12.  Action at Meeting.  At any meeting of the Directors at 
which a quorum is present, the action of the Directors on any matter brought 
before the meeting shall be decided by the vote of a majority of those present 
and voting, unless a different vote is required by law, the Certificate of 
Incorporation, or these By-laws.

    	Section 13.  Special Action.  Any action by the Directors may be taken 
without a meeting if a written consent thereto is signed by all the Directors 
and filed with the records of the Directors' meetings.  Such consent shall be 
treated as a vote of the Directors for all purposes.

    	Section 14.  Committees.  The Directors may, by vote of a majority of 
the number of Directors required to constitute a full Board as fixed in or 
determined pursuant to these By-laws as then in effect, elect from their 
number an executive or other committees and may by like vote delegate thereto 
some or all of their powers except those which by law, the Certificate of 
Incorporation or these By-laws they are prohibited from delegating.  Except 
as the Directors may otherwise determine, any such committee may make rules 
for the conduct of its business, but unless otherwise provided by the Directors 
or in such rules, its business shall be conducted as nearly as may be in the 
same manner as is provided by these By-laws for the Directors.

                      			       ARTICLE THREE
 
	                               		 Officers
 
    	Section 1.  Enumeration.  The officers of the corporation shall be a 
President, a Treasurer, a Secretary, and such Vice Presidents, Assistant 
Treasurers, Assistant Secretaries, and other officers as may from time to 
time be determined by the Directors.

    	Section 2.  Election.  The President, Treasurer and Secretary shall 
be elected annually by the Directors at their first meeting following the 
annual meeting of stockholders.  Other officers may be chosen by the Directors 
at such meeting or at any other meeting.

    	Section 3.  Qualification.  The President may, but need not be, a 
Director.  No officer need be a stockholder.  Any two or more offices may be 
held by the same person, provided that the President and the Secretary shall 
not be the same person.  Any officer may be required by the Directors to give 
bond for the faithful performance of his duties to the corporation in such 
amount and with such sureties as the Directors may determine.

    	Section 4.  Tenure.  Except as otherwise provided by law, by the 
Certificate of Incorporation or by these By-laws, the President, Treasurer 
and Secretary shall hold office until the first meeting of the Directors 
following the annual meeting of stockholders, and thereafter until his 
successor is 

<PAGE 5>

chosen and qualified.  Other officers shall hold office until the first 
meeting of the Directors following the annual meeting of stockholders unless 
a shorter term is specified in the vote choosing or appointing them.  Any 
officer may resign by delivering his written resignation to the corporation 
at its principal office or to the Chairman of the Board, the President or the 
Secretary, and such resignation shall be effective upon receipt unless it is 
specified to be effective at some other time or upon the happening of some 
other event.

    	Section 5.  Removal.  The Directors may remove any officer with or 
without cause by a vote of a majority of the entire number of Directors then 
in office, provided, that an officer may be removed for cause only after 
reasonable notice and opportunity to be heard by the Board of Directors prior 
to action thereon.

    	Section 6.  Chairman of the Board.  If the Directors shall appoint a 
Chairman of the Board, he shall preside at all meetings of the Board and of 
the stockholders at which he shall be present.  In the absence or disability 
of the President, the powers and duties of the President shall be exercised 
and performed by the Chairman of the Board.  He shall, subject to the Board 
of Directors, be responsible for the long-range planning of the corporation.  
He shall perform such duties and have such powers additional to the foregoing 
as the Board shall from time to time designate.

    	Section 7.  President.  In the absence or disability of the Chairman 
of the Board, the President shall, when present, preside at all meetings of 
the stockholders and of the Directors.  Except as otherwise expressly provided 
by these By-laws or by action of the Board, it shall be the duty of the 
President, and he shall have the power, to see that all orders and resolutions 
of the Directors are carried into effect.  The President, as soon as 
reasonably possible after the close of each fiscal year, shall submit to the 
Directors a report of the operations of the corporation for such year and a 
statement of its affairs and shall from time to time report to the Directors 
all matters within his knowledge which the interests of the corporation may 
require to be brought to its notice.  The President shall perform such duties 
and have such powers additional to the foregoing as the Directors shall 
designate.

    	Section 8.  Vice Presidents.  Each Vice President shall have such 
powers and perform such duties as the Directors shall from time to time 
designate.

    	Section 9.  Treasurer.  The Treasurer shall keep full and accurate 
accounts of receipts and disbursements in books belonging to the corporation 
and shall deposit all moneys and other valuable effects in the name and to the 
credit of the corporation in such depositaries as shall be designated by the 
Directors or in the absence of such designation in such depositaries as he 
shall from time to time deem proper.  He shall disburse the funds of the 
corporation as shall be ordered by the Directors, taking proper vouchers for 
such disbursements.  He shall promptly render to the President and to the 
Directors such statements of his transactions and accounts as the President 
and Directors respectively may from time to time require.  The Treasurer 
shall perform such duties and have such powers additional to the foregoing 
as the Directors may designate.

	
<PAGE 6>       
	
    	Section 10.  Assistant Treasurer.  In the absence or disability of the 
Treasurer, his powers and duties shall be performed by the Assistant 
Treasurer, if only one, or if more than one, by the one designated for the 
purpose by the Directors.  Each Assistant Treasurer shall have such other 
powers and perform such other duties as the Directors shall from time to time 
designate.



    	Section 11.  Secretary and Assistant Secretary.  The Secretary or an 
Assistant Secretary, if one be elected, shall record all proceedings of the 
stockholders in a book to be kept therefor and, if there be no Secretary or 
Assistant Secretary of the Board of Directors, shall also record all 
proceedings of the Directors in a book to be kept therefor.  If there be more 
than one Assistant Secretary, then the one designated to so record such 
proceedings by the Directors shall do so, otherwise a Temporary Secretary 
designated by the person presiding at a meeting, shall perform the duties of 
the Secretary.  Unless the Directors shall appoint a transfer agent and/or 
registrar or other officer or officers for the purpose, the Secretary shall 
be charged with the duties of keeping or causing to be kept, accurate records 
of all stock outstanding, stock certificates issued and stock transfers; and, 
subject to such other duties or different rules as shall be adopted from time 
to time by the Directors, such records may be kept solely in the stock 
certificate books.  The Secretary and each Assistant Secretary shall have such 
other powers and perform such other duties additional to the foregoing as the 
Directors may from time to time designate.

                       			       ARTICLE FOUR

                  		   Provisions Relating to Capital Stock

    	Section 1.  Certificates of Stock.  The shares of the corporation 
shall be represented by a certificate or shall be uncertificated.  Certificates 
shall be signed by, or in the name of the corporation by, the Chairman or 
Vice-Chairman of the Board of Directors, or the President or a Vice-President 
and the Treasurer or an Assistant Treasurer, or the Secretary or an Assistant 
Secretary of the corporation.

    	Upon the face or back of each stock certificate issued to represent any 
partly paid shares, or upon the books and records of the corporation in the 
case of uncertificated partly paid shares, shall be set forth the total amount 
of the consideration to be paid therefor and the amount paid thereon shall be 
stated.

    	If the corporation shall be authorized to issue more than one class of 
stock or more than one series of any class, the powers, designations, 
preferences and relative, participating, optional or other special rights of 
each class of stock or series thereof and the qualifications, limitations or 
restrictions of such preferences and/or rights shall be set forth in full or 
summarized on the face or back of the certificate which the corporation shall 
issue to represent such class or series of stock, provided that, except as 
otherwise provided in Section 202 of the General Corporation Law of Delaware, 
in lieu of the foregoing requirements, there may be set forth on the face or 
back of the certificate which the 

<PAGE 7>

corporation shall issue to represent such class or series of stock, a 
statement that the corporation will furnish without charge to each 
stockholder who so requests the powers, designations, preferences and 
relative, participating, optional or other special rights of each class of 
stock or series thereof and the qualifications, limitations or restrictions 
of such preferences and/or rights.

    	Within a reasonable time after the issuance or transfer of 
uncertificated stock, the corporation shall send to the registered owner 
thereof a written notice containing the information required to be set forth 
or stated on certificates pursuant to Sections 151, 156, 202(a) or 218(a) or 
a statement that the corporation will furnish without charge to each 
stockholder who so requests the powers, designations, preferences and 
relative participating, optional or other special rights of each class of 
stock or series thereof and the qualifications, limitations or restrictions 
of such preferences and/or rights.

    	Any of or all the signatures on a certificate may be facsimile.  In 
case any officer, transfer agent or registrar who has signed or whose 
facsimile signature has been placed upon a certificate shall have ceased to 
be such officer, transfer agent or registrar before such certificate is issued, 
it may be issued by the corporation with the same effect as if he were such 
officer, transfer agent or registrar at the date of issue.

    	Section 2.  Transfer of Stock.  Upon surrender to the corporation or 
the transfer agent of the corporation of a certificate for shares duly 
endorsed or accompanied by proper evidence of succession, assignation or 
authority to transfer, it shall be the duty of the corporation to issue a new 
certificate to the person entitled thereto, cancel the old certificate and 
record the transaction upon its books.  Upon receipt of proper transfer 
instructions from the registered owner of uncertificated shares such 
uncertificated shares shall be cancelled and issuance of new equivalent 
uncertificated shares or certificate shares shall be made to the person 
entitled thereto and the transaction shall be recorded upon the books of the 
corporation.

    	Section 3.  Equitable Interests Not Recognized.  The corporation shall 
be entitled to treat the holder of record of any share or shares of stock as 
the holder in fact thereof and shall not be bound to recognize any equitable 
or other claim to or interest in such share or shares on the part of any other 
person except as may be otherwise expressly provided by law.

    	Section 4.  Lost or Destroyed Certificates.  The Directors of the 
corporation may, subject to any contrary provision of law, determine the 
conditions upon which a new certificate of stock may be issued in place of 
any certificate alleged to have been lost, stolen, destroyed, or mutilated.

                       			       ARTICLE FIVE

                 		       Stock in Other Corporations

    	Except as the Directors may otherwise designate, the Chairman of the 
Board, President or Treasurer may waive notice of, and appoint any person or 
persons to act as proxy or attorney-in-fact 


<PAGE 8>

for this corporation (with or without power of substitution) at any meeting 
of stockholders or shareholders of any other corporation or organization the 
securities of which may be held by the corporation.

                         			       ARTICLE SIX

                         			  Inspection of Records

    	Books, accounts, documents and records of the corporation shall be 
open to inspection by any Director at all times during the usual hours of 
business.  The original, or attested copies, of the Certificate of 
Incorporation, By-laws and records of all meeting of the incorporators and 
stockholders, and the stock and transfer records, which shall contain the 
names of all stockholders and the record address and the amount of stock held 
by each, shall be kept in Massachusetts at the principal office of the 
corporation, or at an office of its transfer agent or of the Secretary.  Said 
copies and records need not be all kept in the same office.  They shall be 
available at all reasonable times to the inspection of any stockholder for any 
proper purpose but not to secure a list of stockholders for the purpose of 
selling said list or copies thereof or of using the same for a purpose other 
than in the interest of the applicant, as a stockholder, relative to the 
affairs of the corporation.

                       			       ARTICLE SEVEN

            	      Checks, Notes, Drafts and Other Instruments

    	Checks, notes, drafts and other instruments for the payment of money 
drawn or endorsed in the name of the corporation may be signed by any officer 
or officers or person or person authorized by the Directors to sign the same.  
No officer or person shall sign any such instrument as aforesaid unless 
authorized by the Directors to do so.

                      			       ARTICLE EIGHT

                             				   Seal

    	The seal of the corporation shall be circular in form, bearing its 
name, the word "Delaware," and the year of its incorporation.  The Treasurer 
shall have custody of the seal and may affix it (as may any other officer 
authorized by the Directors) to any instrument requiring the corporate seal.

                       			       ARTICLE NINE

                        			       Fiscal Year

    	The fiscal year of the Corporation shall be the year ending with the 
last Saturday of June in each year.


<PAGE 9>


                       			       ARTICLE TEN

                       			       Amendments

    	These By-laws may at any time be amended by vote of the stockholders, 
provided that notice of the substance of the proposed amendment is stated in 
the notice of the meeting.  If authorized by the Certificate of Incorporation, 
the Directors may also make, amend, or repeal these By-laws in whole or in 
part, except with respect to any provisions thereof which by law, the 
Certificate of Incorporation, or these By-laws requires action by the 
stockholders.  Not later than the time of giving notice of the meeting of 
stockholders next following the making, amending or repealing by the Directors 
of any By-law, notice thereof stating the substance of such change shall be 
given to all stockholders entitled to vote on amending the By-laws.  Any 
By-law adopted by the Directors may be amended or repealed by the 
stockholders.

                       			       ARTICLE ELEVEN
 
                       		       Indemnification

    	The corporation shall indemnify its officers and directors to the 
extent permitted by the General Corporation Law of the State of Delaware.

                       			       ARTICLE TWELVE

               		      Principal and Registered Offices

    	Section 1.  Principal Office.  The corporation's principal office 
shall be 500 Main Street, Groton, Massachusetts or such other place as the 
Board of Directors may designate.

    	Section 2.  Registered Office.  The corporation's registered office 
shall be 229 South State Street, City of Dover, County of Kent, Delaware, or 
such other place as the Board of Directors may designate.

<PAGE 10>



                                                							      December 14, 1995

William C. Lowe
1235-4 Monument Street
Concord, MA

    	Re:     Separation Agreement

Dear Bill:

    	This letter contains the terms of the agreement between you and New 
England Business Service, Inc. ("NEBS" or the "Company") with respect to your 
separation from the Company.  

    	1.      Termination of Employment.   You hereby resign as President, 
Chief Executive Officer, Director, member of the Executive Committee and as an 
employee of the Company effective as of the date hereof, and, on behalf of the 
Board of Directors of the Company, your resignation is hereby accepted.  The 
foregoing notwithstanding, you shall continue to be eligible to participate in 
the Company's employee welfare benefit plans to the extent permitted 
thereunder through January 15, 1996.  During such period you will continue to 
be eligible for all benefits under such plans, but no salary or retirement 
benefits will accrue and you will have no authority to act on behalf of the 
Company.  Your last paycheck will be that deposited on your behalf on 
December 15, 1995.

    	2.      Stock Options.  You agree that you will not exercise any stock 
options held by you and that all such options shall terminate upon termination 
of employment as provided in the applicable option grants.

    	3.      Termination Payment.  Within three days following the date 
hereof, the Company shall pay to you $750,000 in cash by check, subject to 
required withholdings.  In addition, the Company shall pay in cash by check 
an amount equal to $37,500 on each of March 31, June 30, September 30 and 
December 31, 1996, subject to required withholdings.  In addition, the Company 
hereby releases you from all obligations relating to the advance of $106,000 
made to you on November 30, 1995, waiving all interest thereon.  The Company 
will deliver to you the original note executed by you in connection with such 
advance within three days following the date hereof.  The payments 
contemplated hereby are in lieu of all other rights for compensation and 
benefits that you have from the Company, including without limitation any such 
rights under the Company's 1996 Executive Bonus Plan and Stock Option plans.


<PAGE 2>

    	4.      Restrictions.  In consideration of the benefits provided to 
you hereunder and other good and valuable consideration, the receipt and 
adequacy of which you hereby acknowledge, and in recognition of the 
confidential and proprietary business information which you have obtained in 
the course of your employment with the Company, you hereby agree to the 
following restriction on your activities on and after the date hereof:

    	a)  For a period of eighteen (18) months following the date hereof, 
	        you agree that you will not, directly, on your own behalf or on 
	        behalf of an employer or other affiliate, solicit, identify for 
    	    solicitation, or be involved in attempting to recruit any person 
	        who is now a management employee of NEBS while such person is a 
    	    management employee of NEBS.  This shall not limit (i) your 
	        employer or an affiliate from hiring or soliciting any NEBS 
    	    management employee without your direct or indirect involvement, 
	        (ii) you from referring any NEBS management employee who 
    	    approaches you to the Human Resources Department of your employer 
	        in a manner which does not otherwise violate the preceding 
	        sentence; (iii) your providing your views on any person who has 
	        previously approached your employer or your employer has previously 
	        solicited without your involvement who is in serious discussions 
	        with regard to employment; or (iv) your giving third party 
    	    references at the request of NEBS employees.

    	b)  In addition to any other obligations under applicable law, for a 
	        period of two (2) years following the date hereof, you agree that 
    	    you will not, directly or indirectly, on your own behalf or on 
	        behalf of an employer or other affiliate, use or disclose to any 
	        person any trade secrets or other confidential information of 
	        NEBS, including without limitation the existence of the 
    	    Manhattan/Patriot project and the status or results thereof.  The 
	        foregoing sentence shall not prohibit any disclosure required by 
    	    valid legal process.  You hereby represent and warrant that, to 
	        the best of your knowledge, you do not have now, and you agree to 
    	    promptly return to NEBS, anything tangible or electronically 
	        stored which constitutes, represents, evidences or records any 
    	    trade secret or other confidential information of NEBS, retaining 
	        no copies thereof.  The terms "trade secret" and other 
    	    "confidential" information shall include without limitation all 
	        designs, processes, procedures, formulas, inventions or 
    	    improvements, marketing plans, business plans, information and 
	        plans concerning strategic alliances, business acquisition plans, 
    	    personnel acquisition plans, and customer lists of the Company to 
	        the extent that the same are confidential.


<PAGE 3>


    	c)  For a period of two (2) years following the date hereof, you agree 
	        that you will not, directly or indirectly, on your own behalf or on 
    	    behalf of an employer or other affiliate, interfere (for your 
	        benefit or the benefit of your employer or an affiliate) with the 
    	    Company's existing custom print desk in-store NEBS employee services 
	        targeted at home and small office businesses relationship with 
    	    Kinko's, Inc., Kinko's Graphics Corporation or their affiliates or 
	        expansion of such existing services to other Kinko's stores.  This 
	        subparagraph  will not preclude you or any employer of yours from 
	        doing business with such entities or their affiliates. 

    	d)  For a period of one (1) year following the date hereof, you agree 
    	    that you will not, directly or indirectly, take any of the 
	        following actions or participate with any other person, directly 
    	    or indirectly, in connection with any of the following actions 
	        without the prior written consent of the Company or its Board of 
    	    Directors:  (i) acquire, offer to acquire, or agree to acquire, 
	        by purchase or otherwise, any voting securities or direct or 
	        indirect rights to acquire any voting securities of the Company 
	        or any subsidiary thereof or of any successor to or person in 
	        control of the Company, or any assets of the Company or division 
	        thereof or of any such successor or controlling person; (ii) make 
	        any "solicitation" of "proxies" (as such terms are used in the 
    	    rules of the Securities Exchange Commission) to vote, or seek to 
	        advise or influence any person or entity with respect to the 
	        voting of, and voting securities of the Company; (iii) make any 
	        public announcement with respect to, or submit a proposal for, or 
	        offer of (with or without conditions) any extraordinary 
	        transaction involving the Company or its securities or assets; 
    	    (iv) form, join or in any way participate in a "group" (as 
	        defined in Section 13(d)(3) of the Securities Exchange Act of 1934, 
	        as amended) in connection with any of the foregoing; or (v) request 
	        the Company or any of its representatives to amend or waive any 
	        provision of this subparagraph 6(d).
  
    	5.      Communications;  Cooperation. For a period of two (2) years 
following the date hereof, you and the Company agree that no disparaging or 
negative comments will be made concerning the Company or any of its officers, 
directors, employees, or plans on the one hand, or you or your performance on 
the other.  The parties understand and agree that the foregoing sentence shall 
not prohibit non-public communications of a normal competitive nature 
concerning products and services offered by the Company.   Public announcement 
of your separation from the Company will only be made pursuant to a mutually 
agreed upon press release; provided that this will not restrict any 
announcement by your employer.  You agree to cooperate with the Company in 
connection with the internal transition of management through 

<PAGE 4>


January 15, 1996; provided that such cooperation will not require you to 
communicate with customers on behalf of NEBS.

    	6.      Entire Agreement.  This letter sets forth the entire agreement 
of the parties with respect to the subject matter hereof.  The benefits 
granted to you hereunder are in lieu of any and all other rights or claims 
which you may have for severance or other compensation of any kind. 

    	Please acknowledge your agreement to the terms hereof by signing this 
letter in the space provided below.
                       
                                        							Sincerely,

                                        							NEW ENGLAND BUSINESS
						                                        	SERVICE, INC.

                                        							By:/s/ Robert J. Murray  
							                                           --------------------
Acknowledged and Agreed                       	   Robert J. Murray, Chairman, 
							                                           President and CEO 

/s/ William C. Lowe
- -----------------------
William C. Lowe











                         New England Business Service, Inc.
                 Statement Re Computation of Per Share Earnings
                     (In Thousands Except Per Share Data)


                                  Exhibit 11
                                  ----------

                                  Three Months Ended      Six Months Ended
                                   December 31, 1995      December 31, 1995
                                  ------------------     ------------------
                                              Fully                  Fully
                                  Primary    Diluted     Primary    Diluted
                                  -------    -------     -------    -------
Shares
- ------

Weighted Average Shares
  of Common Stock                  14,899     14,899      14,885     14,885

Add:
  Common Stock Equivalents
    in the form of Stock Options      154 (1)    175 (1)     130 (1)    164 (1)
                                  -------    -------     -------    -------
Weighted Average Common Stock
  and Common Stock Equivalents     15,053     15,074      15,015     15,049
                                  =======    =======     =======    =======

Earnings
- --------

Earnings per Consolidated 
  Statement of Income             $ 3,912    $ 3,912     $ 4,453    $ 4,453
                                  =======    =======     =======    =======

Earnings per Share                $   .26    $   .26     $   .30    $   .30
                                  =======    =======     =======    =======


(1)  Amount considered immaterial for inclusion in earnings per share 
     calculation as defined in Accounting Principles Board Opinion No. 15.



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEET OF NEW ENGLAND BUSINESS SERVICE, INC. AND ITS
SUBSIDIARIES AS OF DECEMBER 31, 1995 AND THE RELATED STATEMENTS OF CONSOLIDATED
INCOME AND CASH FLOWS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          JUN-29-1996             JUN-29-1996
<PERIOD-END>                               DEC-31-1995             DEC-31-1995
<CASH>                                          10,790                  10,790
<SECURITIES>                                    16,091                  16,091
<RECEIVABLES>                                   36,424                  36,424
<ALLOWANCES>                                     3,504                   3,504
<INVENTORY>                                     10,872                  10,872
<CURRENT-ASSETS>                                86,613                  86,613
<PP&E>                                         103,265                 103,265
<DEPRECIATION>                                  72,281                  72,281
<TOTAL-ASSETS>                                 126,510                 126,510
<CURRENT-LIABILITIES>                           35,048                  35,048
<BONDS>                                              0                       0
<COMMON>                                        15,796                  15,796
                                0                       0
                                          0                       0
<OTHER-SE>                                      75,192                  75,192
<TOTAL-LIABILITY-AND-EQUITY>                   126,510                 126,510
<SALES>                                         67,158                 130,946
<TOTAL-REVENUES>                                67,158                 130,946
<CGS>                                           24,001                  47,386
<TOTAL-COSTS>                                   36,786                  75,622
<OTHER-EXPENSES>                                 (241)                     460
<LOSS-PROVISION>                                   722                   1,415
<INTEREST-EXPENSE>                                   0                       0
<INCOME-PRETAX>                                  6,612                   8,480
<INCOME-TAX>                                     2,700                   3,025
<INCOME-CONTINUING>                              3,912                   4,453
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                     3,912                   4,453
<EPS-PRIMARY>                                      .26                     .30
<EPS-DILUTED>                                      .26                     .30
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission