VERNITRON CORP
10-Q, 1995-11-13
ELECTRICAL INDUSTRIAL APPARATUS
Previous: MULTIVEST REAL ESTATE FUND LTD SERIES IV, 10-Q, 1995-11-13
Next: BMC INDUSTRIES INC/MN/, 10-Q, 1995-11-13



<PAGE>

- --------------------------------------------------------------------------------






                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                ----------------


                                    FORM 10-Q


               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                    FOR THE QUARTER ENDED SEPTEMBER 30, 1995

                         COMMISSION FILE NUMBER 0-16182

                                 ---------------

                              VERNITRON CORPORATION
             (Exact name of registrant as specified in its charter)


            DELAWARE                                              11-1962029
         (State or other jurisdiction of                    (I.R.S. Employer
         incorporation or organization)                   Identification Number)

      645 MADISON AVENUE
      NEW YORK, NEW YORK                                         10022
(Address of principal executive offices)                      (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (212) 593-7900

                                  ------------

INDICATE BY CHECK MARK WHETHER THE REGISTRANT:  (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS:

                                 YES   X    NO
                                     -----     ----

12,604,107 SHARES OF COMMON STOCK, $.01 PAR VALUE, WERE OUTSTANDING AS OF
OCTOBER 27, 1995.




- --------------------------------------------------------------------------------

<PAGE>

                              VERNITRON CORPORATION
                                      INDEX

                                                                            PAGE



PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited):

  Condensed Statements of Operations -
   Quarter Ended September 30, 1995 and 1994                                  3


  Condensed Statements of Operations -
   Nine Months Ended September 30, 1995 and 1994                              4


  Condensed Balance Sheets -
   September 30, 1995 and December 31, 1994                                   5

  Condensed Statements of Cash Flows -
   Nine Months Ended September 30, 1995 and 1994                              6


  Notes to Condensed Financial Statements                                     7


Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations                                        9


PART II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K                                    11

SIGNATURES                                                                   11


                                        2
<PAGE>


PART 1. FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

                              VERNITRON CORPORATION
                       CONDENSED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                        QUARTER ENDED
                                                                        SEPTEMBER 30,
                                                                --------------------------
                                                                    1995          1994
                                                                -----------    -----------
<S>                                                             <C>            <C>
Net Sales                                                       $    15,633    $    15,705

Cost of sales                                                        11,806         11,298
Selling, general and administrative expenses                          2,848          3,349
Amortization of intangible assets                                        53             53
                                                                -----------    -----------

Operating income                                                        926          1,005

Interest expense                                                        497            498
Other expense                                                           234              2
                                                                -----------    -----------

Income from continuing operations before
 taxes and extraordinary gain                                           195            505

Charge in lieu of taxes                                                  76            197
                                                                -----------    -----------

Income from continuing operations before extraordinary gain             119            308

Discontinued Operations:
  Loss from operations, net of tax benefit                                            (25)
  Loss on disposal, net of tax benefit of $1,317 in 1994                           (2,059)
                                                                -----------    -----------

Income (loss) before extraordinary gain                                 119        (1,776)
Extraordinary gain on debt repurchase,
 net of charge in lieu of taxes of $3,744                                            5,856
                                                                -----------    -----------

Net income                                                              119          4,080

Preferred stock dividends                                               159            102
                                                                -----------    -----------

Net income (loss) applicable to common shareholders' equity     $      (40)    $     3,978
                                                                -----------    -----------
                                                                -----------    -----------

Net income (loss) per common share:
  Continuing operations                                         $      -       $      0.02
  Discontinued operations                                              -             (0.19)
  Extraordinary gain                                                   -              0.53
                                                                -----------    -----------
  Total                                                         $      -       $      0.36
                                                                -----------    -----------
                                                                -----------    -----------

Weighted average common shares outstanding                       12,540,776     11,019,470
                                                                -----------    -----------
                                                                -----------    -----------
</TABLE>

                  See notes to condensed financial statements.


                                        3
<PAGE>


                              VERNITRON CORPORATION
                       CONDENSED STATEMENTS OF OPERATIONS
                  (Dollars in thousands, except per share data)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                 NINE MONTHS ENDED
                                                                   SEPTEMBER 30,
                                                          ----------------------------
                                                               1995            1994
                                                          ------------    ------------
<S>                                                       <C>             <C>
Net Sales                                                 $     49,383    $    46,470

Cost of sales                                                   36,230         33,838
Selling, general and administrative expenses                     9,973          9,801
Amortization of intangible assets                                  157            157
                                                          ------------    ------------

Operating income                                                 3,023          2,674

Interest expense                                                 1,534          1,752
Other expense                                                      249              5
                                                          ------------    ------------

Income from continuing operations before
 taxes and extraordinary gain                                    1,240            917

Charge in lieu of taxes                                            484            358
                                                          ------------    ------------

Income from continuing operations before extraordinary gain        756            559

Discontinued Operations:
  Loss from operations, net of tax benefit                                      (143)
  Loss on disposal, net of tax benefit of $1,317 in 1994                      (2,059)
                                                          ------------    ------------

Income (loss) before extraordinary gain                            756        (1,643)
Extraordinary gain on debt repurchase,
 net of charge in lieu of taxes of $3,744                                       5,856
                                                          ------------    ------------

Net income                                                         756          4,213

Preferred stock dividends                                          417            252
                                                          ------------    ------------

Net income applicable to common shareholders' equity      $        339    $     3,961
                                                          ------------    ------------
                                                          ------------    ------------

Net income (loss) per common share:
  Continuing operations                                   $       0.03    $      0.04
  Discontinued operations                                         -             (0.31)
  Extraordinary gain                                              -              0.82
                                                          ------------    ------------
  Total                                                   $       0.03    $      0.55
                                                          ------------    ------------
                                                          ------------    ------------
Weighted average common shares outstanding                  12,538,943      7,151,241
                                                          ------------    ------------
                                                          ------------    ------------
</TABLE>

                  See notes to condensed financial statements.


                                        4
<PAGE>

                             VERNITRON CORPORATION
                            CONDENSED BALANCE SHEETS
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                                          SEPTEMBER 30,    DECEMBER 31,
                                                              1995             1994
                                                          -------------    ------------
                                                           (Unaudited)
                                      ASSETS
<S>                                                     <C>               <C>
CURRENT ASSETS
  Cash                                                  $           81    $        27
  Accounts receivable - net                                      8,788          9,293
  Inventories - net                                             16,097         14,527
  Other current assets                                             488            468
                                                         -------------   ------------
    TOTAL CURRENT ASSETS                                        25,454         24,315

PROPERTY, PLANT AND EQUIPMENT - net                              7,694          7,990

EXCESS OF COST OVER NET ASSETS ACQUIRED - net                    6,676          6,832

NET ASSETS HELD FOR DISPOSAL                                                    2,507

OTHER ASSETS                                                       448            553
                                                         -------------   ------------
    TOTAL ASSETS                                        $       40,272    $    42,197
                                                         -------------   ------------
                                                         -------------   ------------
                     LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Accounts payable                                      $        5,573    $     6,394
  Accrued expenses and other liabilities                         5,604          5,941
  Current portion of long-term debt                                466            442
                                                         -------------   ------------
    TOTAL CURRENT LIABILITIES                                   11,643         12,777

LONG-TERM DEBT, less current portion                            10,579         11,921

OTHER LONG-TERM LIABILITIES                                      2,964          3,579

DEFERRED INCOME                                                    552            651

SHAREHOLDERS' EQUITY:
  Preferred Stock, issued and outstanding 752,779
   shares in 1995 and 672,344 shares in 1994                         8              7
  Common Stock, issued and outstanding 12,604,107
   shares in 1995 and 12,538,012 shares in 1994                    126            125
  Capital in Excess of Par                                      14,489         13,982
  Accumulated Deficit (since December 31, 1991)                    (89)          (845)
                                                         -------------   ------------
    TOTAL SHAREHOLDERS' EQUITY                                  14,534         13,269
                                                         -------------   ------------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          $       40,272    $    42,197
                                                         -------------   ------------
                                                         -------------   ------------
</TABLE>

                  See notes to condensed financial statements.


                                        5
<PAGE>

                              VERNITRON CORPORATION
                       CONDENSED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                                       Nine Months Ended
                                                                         September 30,
                                                                  --------------------------
                                                                     1995            1994
                                                                  ----------      ----------
<S>                                                               <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income                                                      $     756       $  3,951
  Adjustments to reconcile net income to cash
   provided by (used in) operating activities:
  Extraordinary gain on debt repurchase, net                                        (5,856)
  Loss on disposal of discontinued operations, net                                   2,322
  Recognition of net operating loss carryforward                        436             92
  Depreciation and amortization                                       1,179          1,292
  Increase in current assets, other than cash                        (1,085)        (2,015)
  Increase (decrease) in current liabilities                         (1,158)           728
  Decrease in long-term liabilities                                    (615)          (408)
  Other - net                                                          (343)           (46)
                                                                 ----------     ----------

NET CASH PROVIDED BY (USED IN) OPERATING
  ACTIVITIES                                                           (830)            60
                                                                 ----------     ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Capital expenditures                                                 (727)          (533)
  Proceeds from sale of assets (Note 2 and Note 4)                    2,929            205
                                                                 ----------     ----------
NET CASH PROVIDED BY (USED IN) INVESTING
  ACTIVITIES                                                          2,202           (328)
                                                                 ----------     ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from borrowings                                           51,831         28,652
  Repayment of borrowings                                           (53,149)       (30,792)
  Net proceeds from common stock rights offering                                     2,335
                                                                 ----------     ----------
NET CASH PROVIDED BY (USED IN) FINANCING
  ACTIVITIES                                                         (1,318)           195
                                                                 ----------     ----------

NET INCREASE (DECREASE) IN CASH                                          54            (73)
Cash at beginning of period                                              27            103
                                                                 ----------     ----------
CASH AT END OF PERIOD                                             $      81       $     30
                                                                 ----------     ----------
                                                                 ----------     ----------
</TABLE>


                  See notes to condensed financial statements.


                                        6

<PAGE>
                           VERNITRON CORPORATION
        NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
                       (Dollars in thousands)

NOTE 1 - BASIS OF PRESENTATION

The   accompanying   unaudited  condensed   consolidated   financial
statements have been prepared in accordance with generally  accepted
accounting principles for interim financial information and with the
instructions  to  Form  10-Q  and  Article  10  of  Regulation  S-X.
Accordingly,  they  do  not  include  all  of  the  information  and
footnotes  required by generally accepted accounting principles  for
complete  financial statements.  In the opinion of  management,  all
adjustments considered necessary for a fair presentation (consisting
of  normal recurring accruals) have been included. Operating results
for  the   quarter and nine months ended September 30, 1995 are  not
necessarily indicative of the results that may be expected  for  the
year  ending December 31, 1995.  For further information,  refer  to
the  financial  statements and footnotes  thereto  included  in  the
Company's Annual Report on Form 10-K for the year ended December 31,
1994.

Certain  reclassifications  have been made  to  previously  reported
financial statements to conform to current classifications.

In  accordance with quasi-reorganization accounting principles,  the
Company  elected  to adjust its December 31, 1991 balance  sheet  to
fair  value  and transferred the accumulated deficit of  $14,094  to
capital in excess of par.

Per  share data for the periods are based upon the weighted  average
number   of   common   shares  outstanding  during   such   periods.
Outstanding  common  stock options have not  been  included  in  the
computation of earnings per share as their exercise would not have a
material dilutive effect.

Total interest paid for the nine months ended September 30, 1995 and
1994 was $1,466 and $1,628 respectively.  The Company had net income
tax  payments of $55 and $7 for the nine months ended September  30,
1995 and 1994, respectively.

NOTE 2 - DISCONTINUED OPERATIONS

Effective September 30, 1994, the Company adopted a plan to  dispose
of all of its Electronic Components business.  The disposal has been
accounted  for  as  a discontinued operation, and, accordingly,  the
related   net  assets  and  operating  results  have  been  reported
separately  from  continuing operations.  During 1995,  the  Company
sold  the  remaining product line of this business for $1,500.   The
loss  from  operations  of  the discontinued  Electronic  Components
business in 1995 of $64 was charged to reserves established  in  the
prior year for anticipated operating losses until disposal.

NOTE 3 - INVENTORIES

Inventories have been determined generally by lower of cost (first-in,
first-out or average) or market. Inventories consist of:

<TABLE>
<CAPTION>

                                     September 30,     December 31,
                                         1995              1994
                                     -------------     ------------
     <S>                             <C>               <C>
     Raw materials                     $  5,890          $  7,820
     Work-in-process                      5,587             5,988
     Finished goods                       9,567             8,445
                                     -------------     ------------
                                         21,044            22,253
     Less reserves                        4,947             7,726
                                     -------------     ------------
                                       $ 16,097          $14,527
                                     -------------     ------------
                                     -------------     ------------
</TABLE>

                                    7

<PAGE>

                       VERNITRON CORPORATION
        NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
                       (Dollars in thousands)


NOTE 4 - OTHER EXPENSE

In  September  1995, the Company sold its idle Deer Park,  New  York
facility for net proceeds of $1,434.  Included in other expense  for
the  quarter and nine month periods ended September 30, 1995,  is  a
$233 loss on the sale of this facility.

NOTE 5 - OTHER INFORMATION

<TABLE>
<CAPTION>

                                          September 30,     December 31,
                                              1995              1994
                                          -------------     ------------
     <S>                                  <C>               <C>
     Allowance for doubtful accounts        $    233          $    345
                                          -------------     ------------
                                          -------------     ------------

     Accumulated depreciation and
      amortization of property, plant
      and equipment                         $  4,686          $  3,662
                                          -------------     ------------
                                          -------------     ------------

     Accumulated amortization of excess
      of cost over net assets acquired      $    784          $    627
                                          -------------     ------------
                                          -------------     ------------
</TABLE>

The  reduction  in  the  allowance  for  doubtful  accounts  is  due
primarily  to the write-off of an uncollectable account against  the
related allowance previously established.

                                    8

<PAGE>

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

Net sales by product group were as follows:

<TABLE>
<CAPTION>
                                        (Dollars in thousands)
                               Quarter                       Nine Months
                          Ended September 30,             Ended September 30,
                          1995             1994            1995          1994
                        --------         --------        --------      --------
<S>                     <C>              <C>             <C>           <C>
Motion Control          $  5,634         $  6,704        $ 18,681      $ 19,270
Industrial Components      9,999            9,001          30,702        27,200
                        --------         --------        --------      --------
Net Sales               $ 15,633         $ 15,705        $ 49,383      $ 46,470
                        --------         --------        --------      --------
                        --------         --------        --------      --------
</TABLE>

QUARTER ENDED SEPTEMBER 30, 1995 COMPARED TO THE QUARTER ENDED
 SEPTEMBER 30, 1994

    Net  sales for the third quarter of 1995 were substantially  the
same as the third quarter in 1994.

    The  Motion Control group's sales (motors, sensors and controls)
decreased  in  1995 by $1.1 million, or  16%, as compared  to  1994.
This  decrease was primarily due to lower shipments of synchros ($.5
million),  resulting  from  excess inventory  at  Government  supply
depots, and from lower encoder sales ($.5 million), primarily due to
the  timing  of  certain Government programs.   Bookings  were  $4.7
million in the third quarter of 1995, a decrease of $.9 million,  or
17%,  compared to the comparable quarter in 1994, primarily  due  to
lower synchros orders.  In general, the nature of the Motion Control
group's  bookings  results  in an uneven  pattern  from  quarter  to
quarter  and  does not necessarily reflect overall business  trends.
However,  the conditions which resulted in lower synchros  shipments
are  expected  to continue to impact bookings for the  remainder  of
1995.  Backlog at September 30, 1995 was $13.3 million, compared  to
$12.6 million at December 31, 1994.

   The Industrial Components group's sales (bearings and connectors)
increased in 1995 by $1.0 million, or 11%, compared to 1994.   Sales
of  bearings  were  up by 16%, primarily due to  new  and  increased
activity   with   original   equipment  manufacturers.    Industrial
Component's bookings for the quarter were $10.4 million, an increase
of  $1.9  million,  or  23%, compared to  1994.   This  increase  is
primarily in bearings and is due to increased OEM activity.  Backlog
at  September 30, 1995 was $11.7 million, compared to $10.4  million
at December 31, 1994.

    Operating  income was $.9 million in 1995, as compared  to  $1.0
million  in  1994,  representing a $.1 million  decrease.   Overall,
gross  margin on sales was 24.5% in 1995, down from 28.1%  in  1994.
This  decrease  was  primarily due to lower gross margins  resulting
from  an unfavorable sales mix in both business groups ($.4 million)
and  labor  and  overhead  inefficiencies primarily  in  the  Motion
Control  group resulting from the lower sales volume ($.2  million).
These  unfavorable  variances  were substantially  offset  by  lower
selling, general and administrative expenses ($.5 million).

    Selling,  general and administrative expenses decreased  by  $.5
million  primarily due to the reversal of excess,  one-time  medical
and  other insurance costs accrued in the first half of 1995 and the
reduction  of certain profit sharing provisions accrued through  the
third quarter of 1995.

                                    9
<PAGE>

    Interest expense for the third quarter of 1995 was substantially
the  same  as  the  third quarter.  The favorable  impact  of  lower
average  borrowings due primarily to the repurchase of the Company's
bank  indebtedness at a discount in the third quarter  of  1994  was
offset by higher interest rates.

NINE  MONTHS  ENDED SEPTEMBER 30, 1995 COMPARED TO THE  NINE  MONTHS
 ENDED SEPTEMBER 30, 1994

RESULTS OF OPERATIONS

    Net  sales for the first nine months of 1995 increased  by  $2.9
million or 6%, compared to the same period in 1994.

    The  Motion Control group's sales (motors, sensors and controls)
decreased in 1995 by $.6 million, or 3%, as compared to 1994.   This
decrease  was  primarily due to lower shipments  of  synchros  ($1.2
million) resulting from excess inventory at Government supply depots
and  lower  resolver sales ($.7 million) due to shipment of  certain
large  orders  in the first quarter of 1994.  These lower  shipments
were  partially  offset by higher electromagnetic  sub-system  sales
($.7 million) resulting from new product introductions which did not
begin to generate significant sales volume until the second half  of
1994,  and  higher potentiometer sales ($.7 million) resulting  from
greater  operating  efficiency  due  to  changes  in  product   line
management  and the relocation of the product line from  Deer  Park,
New  York  to  St. Petersburg, Florida during the first  quarter  of
1994.   Bookings  were $19.3 million in 1995, an  increase  of  $2.1
million,  or 12%, compared to 1994, primarily due to higher  foreign
orders  for  industrial resolvers and higher motor orders  resulting
from  new  Government  programs awards.  The nature  of  the  Motion
Control  group's bookings results in an uneven pattern from  quarter
to quarter and does not necessarily reflect overall business trends.

   The Industrial Components group's sales (bearings and connectors)
increased  in 1995 by $3.5 million or 13%, compared to 1994.   Sales
of  bearings  and  connectors were up by 14% and 11%,  respectively,
primarily  due to new and increased activity with original equipment
manufacturers and the introduction of new and/or enhanced  products.
Industrial  Component's bookings were $32.0 million, an increase  of
$4.1  million or 15%, compared to 1994.  Both the increase in  sales
and   bookings  reflect  favorable  economic  conditions,  new   and
increased  activity with OEM's and the introduction  of  new  and/or
enhanced products.

    Operating income was $3.0 million in 1995, as compared  to  $2.7
million  in 1994, representing a $.3 million increase. This increase
was  primarily  due  to the gross margin earned on  the  incremental
sales  volume  ($1.0  million) and cost  reductions  in  the  Motion
Control group resulting from restructuring actions completed  during
1994 ($.6 million).  These favorable variances were partially offset
by  an  unfavorable sales mix in both business groups ($.7 million),
higher  raw  material costs in the Industrial Components group  ($.2
million)  and  higher  selling, general and administrative  expenses
($.2  million) .  Overall, gross margin on sales was 26.6% in  1995,
down from 27.2% in 1994.

   Interest expense declined by $.2 million in the first nine months
of 1995 as a result of lower average borrowings due primarily to the
repurchase of the Company's bank indebtedness at a discount  in  the
third quarter of 1994.  This was partially offset by higher interest
rates.

LIQUIDITY AND CAPITAL RESOURCES

    The Company believes that its $17.5 million credit facility  and
cash  generated  from  operations  will be sufficient  to  meet  its
future  capital  expenditure and working  capital  requirements  and
required debt amortization.

    The Company had no material commitments for capital expenditures
as of September 30, 1995.

                                   10

<PAGE>

                    PART II.  OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibits:

     None

b) Reports on Form 8-K

     None



                             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934,
the  Registrant  has duly caused this report to  be  signed  on  its
behalf by the undersigned thereunto duly authorized.


Date:  November 10, 1995     VERNITRON CORPORATION



                             By:  /s/ Stephen W. Bershad
                                  ----------------------------------
                                      Stephen W. Bershad
                                      Chief Executive Officer


                             By:  /s/ Raymond F. Kunzmann
                                  ----------------------------------
                                      Raymond F. Kunzmann
                                      Vice President - Finance,
                                      Controller and Chief Financial
                                      Officer

                                    11



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET OF VERNITRON CORPORATION AS OF SEPTEMBER 30, 1995 AND THE RELATED
STATEMENTS OF OPERATIONS FOR THE QUARTERS ENDED AND NINE MONTHS ENDED SEPTEMBER
30, 1995 AND 1994 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000206030
<NAME> VERNITRON CORP
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995             DEC-31-1995
<PERIOD-START>                             JUL-01-1995             JAN-01-1995
<PERIOD-END>                               SEP-30-1995             SEP-30-1995
<CASH>                                              81                      81
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    9,021                   9,021
<ALLOWANCES>                                       233                     233
<INVENTORY>                                     16,097                  16,097
<CURRENT-ASSETS>                                25,454                  25,454
<PP&E>                                          12,380                  12,380
<DEPRECIATION>                                   4,686                   4,686
<TOTAL-ASSETS>                                  40,272                  40,272
<CURRENT-LIABILITIES>                           11,643                  11,643
<BONDS>                                              0                       0
<COMMON>                                           126                     126
                                0                       0
                                          8                       8
<OTHER-SE>                                      14,400                  14,400
<TOTAL-LIABILITY-AND-EQUITY>                    40,272                  40,272
<SALES>                                         15,633                  49,383
<TOTAL-REVENUES>                                15,633                  49,383
<CGS>                                           11,806                  36,230
<TOTAL-COSTS>                                   11,806                  36,230
<OTHER-EXPENSES>                                 2,901                  10,130
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                                 497                   1,534
<INCOME-PRETAX>                                    195                   1,240
<INCOME-TAX>                                        76                     484
<INCOME-CONTINUING>                                119                     756
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       119                     756
<EPS-PRIMARY>                                      .00                     .03
<EPS-DILUTED>                                      .00                     .03
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission