VERNITRON CORP
10-Q/A, 1996-12-24
MOTORS & GENERATORS
Previous: VERNITRON CORP, 10-Q/A, 1996-12-24
Next: VERNITRON CORP, 8-K, 1996-12-24



<PAGE>
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

   
                                  FORM 10-QA-1
    

               QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF

                       THE SECURITIES EXCHANGE ACT OF 1934

                       FOR THE QUARTER ENDED JUNE 30, 1996

                         COMMISSION FILE NUMBER 0-16182

   
                            AXSYS TECHNOLOGIES, INC.
    

             (Exact name of registrant as specified in its charter)

            DELAWARE                                        11-1962029
 (State or other jurisdiction of                         (I.R.S. Employer
  incorporation or organization)                      Identification Number)

          645 MADISON AVENUE
          NEW YORK, NEW YORK                                  10022
 (Address of principal executive offices)                  (Zip Code)

       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (212) 593-7900

   
                              VERNITRON CORPORATION
                   (former name, if changed since last report)
    

INDICATE BY CHECK MARK WHETHER THE REGISTRANT: (1) HAS FILED ALL REPORTS
REQUIRED TO BE FILED BY SECTION 13 OR 15 (D) OF THE SECURITIES EXCHANGE ACT OF
1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS:

                                    YES X     NO
                                       ---



   
2,568,940 SHARES OF COMMON STOCK, $.01 PAR VALUE, WERE OUTSTANDING AS OF
DECEMBER 20, 1996.
    


<PAGE>


                              VERNITRON CORPORATION

                                      INDEX

   
On December 11, 1996, the Registrant sold its wholly-owned subsidiary, L&S
Machine Co., Inc., which was acquired as part of its acquisition of Precision
Aerotech, Inc., on April 25, 1996. Since the acquisition, the Registrant has
included in its consolidated results of operations through June 30, 1996, sales,
operating income and interest expense attributable to L&S of $2,548,000,
$160,000 and $279,000, respectively. The Registrant is filing this amendment to
its Quarterly Report on Form 10-Q for the period ended June 30, 1996 to report
L&S as an asset held for disposal as of April 26, 1996. Accordingly, no gain
will be recorded in connection with the sale of L&S. Earnings per share
applicable to the Registrant's Common Stock, as originally reported, were $.12
and $.21 for the quarter and six-month periods ended June 30, 1996,
respectively. After giving effect to the amendment, earnings per share for the
quarter and six-month periods ended June 30, 1996 will be $.15 and $.24,
respectively.
    

                                                                          PAGE
                                                                          ----

PART I.  FINANCIAL INFORMATION
- ------------------------------

Item 1.  Financial Statements (Unaudited):

  Condensed Consolidated Statements of Operations -
   Quarter Ended June 30, 1996 and 1995                                      3

  Condensed Consolidated Statements of Operations -
   Six Months Ended June 30, 1996 and 1995                                   4

  Condensed Consolidated Balance Sheets -
   June 30, 1996 and December 31, 1995                                       5

  Condensed Consolidated Statements of Cash Flows-
   Six Months Ended June 30, 1996 and 1995                                   6

  Notes to Condensed Consolidated Financial Statements                       7


Item 2.  Management's Discussion and Analysis of Financial
   Condition and Results of Operations                                      10

PART II.  OTHER INFORMATION
- ---------------------------

Item 6.  Exhibits and Reports on Form 8-K                                   13

SIGNATURES                                                                  13
- ----------

                                       2


<PAGE>

PART 1. FINANCIAL INFORMATION

ITEM I. FINANCIAL STATEMENTS

                        VERNITRON CORPORATION

           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
       (Unaudited, dollars in thousands, except per share data)

   
<TABLE>
<CAPTION>

                                                        QUARTER ENDED JUNE 30,  
                                                --------------------------------
                                                      1996             1995
                                                  -----------     -----------

<S>                                               <C>             <C>
Net Sales                                         $    23,514     $    16,854
Cost of sales                                          17,287          12,210
Selling, general and administrative expenses            4,237           3,497
Amortization of intangible assets                          50              52
                                                  -----------     -----------
Operating income                                        1,940           1,095


Interest expense                                          598             541
Other (income) expense                                     (6)              7
                                                  -----------     -----------
Income before taxes and extraordinary item              1,348             547
Charge in lieu of taxes                                   536             214
                                                  -----------     -----------
Income before extraordinary item                          812             333
                                                                             
Extraordinary loss on early extinguishment                                   
 of debt, net of tax benefit                             (173)           --  
                                                  -----------     -----------
Net income                                                639             333
Preferred stock dividends                                 221             137
                                                  -----------     -----------
Net income applicable to common shareholders      $       418     $       196
                                                  ===========     ===========
Earnings per share:
  Earnings before extraordinary charge            $      0.21     $      0.08
  Extraordinary charge                                  (0.06)           --  
                                                  -----------     -----------
                                                  $      0.15     $      0.08
                                                  ===========     ===========
Weighted average common shares outstanding          2,701,158       2,507,602
                                                  ===========     ===========

</TABLE>
    

      See notes to condensed consolidated financial statements.

                                       3

<PAGE>


                              VERNITRON CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
            (Unaudited, dollars in thousands, except per share data)

   
<TABLE>
<CAPTION>

                                                      SIX MONTHS ENDED JUNE 30,
                                                     --------------------------
                                                         1996           1995
                                                     ------------    -----------

<S>                                                  <C>             <C>
Net Sales                                            $    40,545     $    33,750


Cost of sales                                             29,890          24,424
Selling, general and administrative expenses               7,502           7,125
Amortization of intangible assets                            102             104
                                                     ------------    -----------

Operating income                                           3,051           2,097

Interest expense                                           1,042           1,037
Other (income) expense                                       (13)             15
                                                     ------------    -----------

Income before taxes and extraordinary item                 2,022           1,045

Charge in lieu of taxes                                      820             408
                                                     -----------     -----------

Income before extraordinary item                           1,202             637

Extraordinary loss on early extinguishment 
 of debt, net of tax benefit                                (173)           --  
                                                     -----------     -----------
Net income                                                 1,029             637

Preferred stock dividends                                    405             258
                                                     -----------     -----------
Net income applicable to common shareholders         $       624     $       379
                                                     ===========     ===========

Earnings per Share:
                                                    
  Earnings before extraordinary charge               $      0.31     $      0.15
  Extraordinary charge                                     (0.07)            -- 
                                                     -----------     -----------
                                                     $      0.24     $      0.15
                                                     ===========     ===========
Weighted average common shares outstanding             2,615,102       2,507,602
                                                     ===========     ===========
</TABLE>
    

            See notes to condensed consolidated financial statements.

                                       4


<PAGE>


                              VERNITRON CORPORATION
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)

   
<TABLE>
<CAPTION>

                                                                   JUNE 30,      DECEMBER 31,
                                                                     1996            1995    
                                                                  -----------   -------------
                                                                  (Unaudited)                

                                     ASSETS

<S>                                                                 <C>             <C>
CURRENT ASSETS

  Cash                                                              $   229          $    91
  Accounts receivable - net                                          13,878            8,525
  Inventories - net                                                  22,977           16,544
  Other current assets                                                  732              651
                                                                    -------          -------
                                                                                   
    TOTAL CURRENT ASSETS                                             37,816           25,811
                                                                                   
PROPERTY, PLANT AND EQUIPMENT - net                                  13,116            7,603
                                                                                   
EXCESS OF COST OVER NET ASSETS ACQUIRED - net                         6,522            6,624
                                                                                   
NET ASSETS HELD FOR DISPOSAL                                          9,987                
                                                                                   
OTHER ASSETS                                                            711              447
                                                                                   
                                                                    -------          -------
      TOTAL ASSETS                                                  $68,152          $40,485
                                                                    =======          =======
                                                                                   
                      LIABILITIES AND SHAREHOLDERS' EQUITY                         
                                                                                   
CURRENT LIABILITIES                                                                
                                                                                   
  Accounts payable                                                  $ 7,561          $ 5,315
  Accrued expenses and other liabilities                              7,819            5,696
  Current portion of long-term debt and capital lease obligations     3,019              466
                                                                    -------          -------
                                                                                   
    TOTAL CURRENT LIABILITIES                                        18,399           11,477
                                                                                   
LONG-TERM DEBT & CAPITAL LEASES, less current portion                30,141           11,047
                                                                                   
OTHER LONG-TERM LIABILITIES                                           2,593            2,697
                                                                                   
DEFERRED INCOME                                                         453              519
                                                                    
SHAREHOLDERS' EQUITY:                                               
                                                                    
  Preferred Stock, issued and outstanding 738,584                   
   shares in 1996 and 781,642 shares in 1995                              7                8
  Common Stock, issued and outstanding 12,758,737                   
   shares in 1996 and 12,604,107 shares in 1995                         128              126
  Capital in Excess of Par                                           15,491           14,611
  Retained Earnings                                                     940             --  
                                                                    -------          -------
                                                                                            
    TOTAL SHAREHOLDERS' EQUITY                                       16,566           14,745
                                                                    -------          -------

    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                      $68,152          $40,485
                                                                    =======          =======

</TABLE>
    

            See notes to condensed consolidated financial statements.

                                       5

<PAGE>

                              VERNITRON CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                        (Unaudited, dollars in thousands)

   
<TABLE>
<CAPTION>

                                                               Six Months Ended June 30,      
                                                                                              
                                                            --------------------------------- 
                                                                1996                1995      
                                                            -------------       ------------- 

<S>                                                          <C>                 <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                                                         
                                                                                              
     Net income                                                    1,029                 637  
     Adjustments to reconcile net income to cash                                              
      used in operating activities:                                                           
     Extraordinary loss, net                                         173                   -  
     Realization of net operating loss carryforward                  653                 376  
     Depreciation and amortization                                 1,099                 780  
     Increase in current assets, other than cash                  (1,932)             (1,585) 
     Decrease in current liabilities                              (1,355)             (1,436) 
     Other - net                                                    (333)               (729) 
                                                            -------------       ------------- 

NET CASH USED IN OPERATING ACTIVITIES                               (666)             (1,957) 
                                                            -------------       ------------- 
CASH FLOWS FROM INVESTING ACTIVITIES:
                                                                                              
     Capital expenditures                                           (580)               (437) 
     Acquisition of business, net of cash acquired                (4,728)                  -  
     Proceeds from sale of assets                                      -               1,495  
                                                            -------------       ------------- 
NET CASH PROVIDED BY (USED IN) INVESTING                   
     ACTIVITIES                                                   (5,308)              1,058  
                                                            -------------       ------------- 
CASH FLOWS FROM FINANCING ACTIVITIES:                       
     Proceeds from borrowings                                     54,061              18,712  
     Repayment of borrowings                                     (47,529)            (17,756) 
     Redemption of preferred stock odd lot shares                   (420)                  -  
                                                            -------------       ------------- 

NET CASH PROVIDED BY FINANCING ACTIVITIES                          6,112                 956  
                                                            -------------       -------------  

                                                                                              
NET INCREASE IN CASH                                                 138                  57  
                                                                                              
CASH AT BEGINNING OF PERIOD                                           91                  27  
                                                            -------------       ------------- 

CASH AT END OF PERIOD                                        $       229         $        84  
                                                            =============       ============= 

 See notes to condensed consolidated financial statements.

</TABLE>
    

                                       6

<PAGE>




                              VERNITRON CORPORATION

        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

                             (Dollars in thousands)

NOTE 1 - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements include
Vernitron Corporation and its subsidiaries (the "Company"). These financial
statements have been prepared in accordance with generally accepted accounting
principles for interim financial information and with the instructions to Form
10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements. In the opinion of management, all
adjustments considered necessary for a fair presentation (consisting of normal
recurring accruals) have been included. Operating results for the quarter and
six months ended June 30, 1996 are not necessarily indicative of the results
that may be expected for the year ending December 31, 1996. For further
information, refer to the financial statements and footnotes thereto included in
the Company's Annual Report on Form 10-K for the year ended December 31, 1995
and the Company's Current Reports on Form 8-K (see Item 6 (b) of this Form
10-Q).

Certain reclassifications have been made to previously reported financial
statements to conform to current classifications.

Earnings per share data for the periods were computed by dividing net income
applicable to common shareholders by the weighted average number of shares of
common stock outstanding during such periods. The calculation of weighted
average number of shares assumes the conversion of those common stock
equivalents which have a dilutive effect on earnings for the period presented.
Common stock equivalents consist of warrants issued in connection with the
Company's new credit facility (see Note 3) and employee stock options.

NOTE 2 - SUPPLEMENTAL CASH FLOW INFORMATION
- -------------------------------------------

                                                Six Months Ended June 30,
                                                -------------------------
                                                 1996               1995
                                                ------            -------

Cash paid for:
   Interest                                     $  669            $ 1,024
                                                ======            =======
   Income Taxes                                 $  373            $    51
                                                ======            =======
                                                                         
Non-cash investing and financing activities:                             
   Equipment acquired under capital leases      $  464            $   -  
                                                ======            =======
                                                                  
NOTE 3 - ACQUISITION OF PRECISION AEROTECH, INC.

On April 25, 1996, the Company completed its previously announced acquisition of
Precision Aerotech, Inc. ("PAI"). Pursuant to the Agreement and Plan of Merger
dated February 16, 1996, each outstanding share of common stock of PAI was
canceled and converted into the right to receive $5.00 per share in cash. Based
on 789,208 shares of PAI Common Stock outstanding immediately prior to the
acquisition, the aggregate consideration paid therefor was $3.9 million. In
addition, the Company repaid $12 million of borrowings under PAI term loans.
Precision Aerotech designs, manufactures and markets laser scanners, precision
metal optics, high performance air bearings and precision machined parts sold
predominantly in commercial markets.

In order to obtain the funds necessary to finance the acquisition, to refinance
PAI's and the Company's existing debt and pay the related fees and expenses of
the transaction, Vernitron entered into a Credit Agreement, dated April 25,
1996, between the Company, the various banks named therein and Banque Paribas,
as agent, providing for borrowings under a $36 million senior secured credit
facility. The credit facility is comprised of (i) a term loan in the principal
amount of $14 million maturing in four years, (ii) a term loan in the principal
amount of $12 million maturing in six years and (iii) a revolving credit line in
an


                                       7

<PAGE>



                              VERNITRON CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                             (Dollars in thousands)

   
aggregate principal amount of up to the lesser of $10 million or the borrowing
base in effect from time to time, maturing in four years.

In connection with the acquisition and financing and before giving effect to the
one-for-five reverse stock split (see Note 6), the Company granted to Banque
Paribas a warrant (the "Banque Paribas Warrant") to acquire up to 666,312 shares
of Common Stock at an exercise price of $.01 per share and a warrant to an
affiliate of Banque Paribas, Paribas Principal, Inc., (the "Paribas Principal
Warrant"), to acquire up to 776,388 shares of Common Stock at an exercise price
of $1.25 per share. In connection therewith, the parties entered into a Warrant
Purchase Agreement containing customary terms and conditions. The Company also
authorized the granting to an affiliate of Donaldson, Lufkin & Jenrette
Securities Corporation of a warrant (the "Donaldson Lufkin Jenrette Warrant") to
acquire up to 100,000 shares of Common Stock at an exercise price of $1.25 per
share. Adjusted to give effect to the reverse stock split, the Banque Paribas
Warrant entitles the holder thereof to acquire up to 133,263 shares of at an
exercise price of $.05 per share, the Paribas Principal Warrant entitles the
holder thereof to acquire up to 155,278 shares at an exercise price of $6.25 per
share and the Donaldson Lufkin & Jenrette Warrant entitles the holders thereof
to acquire up to 20,000 shares at an exercise price of $6.25 per share.

The acquisition has been accounted for under the purchase method of accounting
and, accordingly, the results of operations of PAI have been included in the
accompanying consolidated financial statements since the date of acquisition.
The cost of the acquisition has been allocated on the basis of the estimated
fair market value of the assets acquired and liabilities assumed. During the
acquisition process, the Company determined that L&S Machine Company, Inc.,
("L&S"), a wholly-owned subsidiary of PAI which manufactures structural
components for the aerospace industry, did not fit its long-term strategy and
would be subsequently sold. As a result, L&S has been accounted for as a net
asset held for disposal as of the PAI acquisition date. The portion of the PAI
acquisition cost allocated to this asset represents the net proceeds expected to
be realized upon sale, which includes an amount for estimated results of
operations of the L&S business during the holding period. Through June 30, 1996,
L&S had sales and operating income of $2,548 and $160, respectively. In
addition, the amount of interest expense attributable to L&S through June 30,
1996 was $279. The allocation of the purchase price is based on analysis and
valuations as of the date of the acquisition, some of which are not yet
completed. Accordingly, the final allocations may be different from the amounts
reflected herein. Although the final allocations may differ, the unaudited
condensed consolidated Balance Sheet as of June 30, 1996 reflects management's
best estimate based on currently available information.

Summarized below are the unaudited pro forma results of operations of the
Company as if PAI had been acquired at the beginning of the periods presented:


                                               Pro Forma
                                       Six Months Ended June 30,
                                       -------------------------
                                         1996              1995
                                       -------           -------

Net sales                              $50,047           $47,128
Income before extraordinary item         1,139               953
Net income                                 966               953

Earnings per Share:                       
 Income before extraordinary item         0.28              0.28
 Net income                               0.21              0.28


The pro forma financial information presented above is not necessarily
indicative of either the results of operations that would have occurred had the
acquisition taken place at the beginning of the periods presented or the future
operating results of the combined companies. Pro forma income before
extraordinary item and net income for the six months ended June 30, 1996 include
certain special charges totaling approximately $400.
    


                                       8
<PAGE>



                              VERNITRON CORPORATION
        NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                             (DOLLARS IN THOUSANDS)

   

Note 4 - Inventories
- --------------------

Inventories have been determined generally by lower of cost (first-in, 
first-out or average) or market.
Inventories consist of:


                                              June 30,          December 31,
                                                1996               1995
                                            ------------       -------------
                                         
Raw materials                                $    9,017         $     7,203
Work-in-process                                  10,513               5,293
Finished goods                                    9,356               9,255
                                            ------------       -------------
                                                 28,886              21,751
Less reserves                                     5,909               5,207
                                            ------------       -------------
                                             $   22,977          $   16,544
                                            ============       =============


NOTE 5 - OTHER INFORMATION
- --------------------------

                                              June 30,          December 31,
                                                1996               1995     
                                            ------------       -------------

Allowance for doubtful accounts              $      422          $      278
                                            ============       =============

Accumulated depreciation and amortization
 of property, plant and equipment            $    6,072          $    5,075 
                                            ============       =============
Accumulated amortization of excess of cost  
 over net assets acquired                    $      938          $      836 
                                            ============       =============

    

NOTE 6 - SUBSEQUENT EVENTS

On July 25, 1996, the Company completed a one-for-five reverse stock split of
its $0.01 par value common stock following approval of the reverse stock split
by the Company's stockholders at the Company's 1996 Annual Meeting of
Stockholders. In conjunction with the split, an amendment has been made to the
Company's Certificate of Incorporation reducing the number of shares of Common
Stock authorized for issuance to 4,000,000. The reverse stock split reduces the
number of shares of common stock outstanding from 12,758,737 to 2,551,747,
subject to increase for the elimination of fractional interests. As of August 6,
based on a preliminary calculation to date of shares of common stock required to
eliminate fractional interests, 2,552,195 shares of common stock were
outstanding. The stated par value of each share was not changed from $0.01. All
earnings per share data presented in this report has been restated to reflect
the reverse stock split.


                                       9
<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
          OF OPERATIONS (Dollars in thousands)

RESULTS OF OPERATIONS

   
On April 25, 1996, the Company completed its acquisition of PAI. The acquisition
has been accounted for under the purchase method of accounting and, accordingly,
the results of PAI's continuing product lines have been included in the
Condensed Consolidated Statements of Operations since the date of acquisition.
Net sales from the continuing PAI product lines are included in the Motion
Control product group.

Net sales by product group were as follows:


                         Quarter Ended June 30,      Six Months Ended June 30,
                        ------------------------    ---------------------------
                           1996          1995          1996             1995
                        ----------    ----------    ----------       ----------

Motion Control           $12,325       $ 6,407       $18,100          $13,047
Industrial Components     11,189        10,447        22,445           20,703
                         -------       -------       -------          -------
 Net Sales               $23,514       $16,854       $40,545          $33,750
                         =======       =======       =======          =======
                                                           


QUARTER ENDED JUNE 30, 1996 COMPARED TO THE QUARTER ENDED JUNE  30, 1995
- ------------------------------------------------------------------------

Net sales for the second quarter of 1996 increased by $6.7 million or 40%,
compared to the same period in 1995. The acquisition of PAI accounted for $5.8
million of the increase.

The Motion Control group's sales (electromagnetic components and subsystems,
laser scanners, precision metal optics and high performance air bearings)
increased in 1996 by $5.9 million, or 92%, as compared to 1995. The acquisition
of PAI accounted for $5.8 million of the increase. Bookings for the group were
$11.5 million in the second quarter of 1996, an increase of $4.3 million, or
60%, compared to the comparable quarter in 1995. The acquisition of PAI resulted
in an increase in bookings of $5.8 million, while the remaining product lines
within the group had a decrease in bookings of $1.5 million. This decrease is
primarily due to lower European orders for industrial resolvers. The nature of
the Motion Control group's bookings results in an uneven pattern from quarter to
quarter and does not necessarily reflect overall business trends. Backlog at
June 30, 1996, was $39.5 million, compared to $16.1 million at December 31,
1995. Of the $39.5 million backlog at June 30, 1996, $23.7 million relates to
the PAI product lines.

The Industrial Components group's sales (bearings and connectors) increased in
1996 by $.7 million, or 7%, compared to 1995. Sales of bearings were up by 18%,
reflecting increased business with original equipment manufacturers. Industrial
Component's bookings for the quarter were $10.8 million, an increase of $.7
million, or 7%, compared to 1995, primarily as a result of higher bookings in
the bearing product line. Backlog at June 30, 1996 was $11.1 million, compared
to $11.9 at December 31, 1995.

Operating income was $1.9 million in 1996, as compared to $1.1 million in 1995,
representing a $.8 million increase. This increase was primarily due to the
higher sales volume. Gross margin on sales was 26.5% in 1996, as compared to
27.6% in 1995. This decrease was primarily due to an unfavorable sales mix in
the Motion Control group.
    


                                       10
<PAGE>



   
Selling, general and administrative expenses increased by $.7 million in 1996
primarily due to the acquisition of PAI. Selling, general and administrative
expenses as a percentage of sales was 18% in 1996 compared to 21% in 1995.

Interest expense increased by $.1 million in 1996 as a result of higher average
borrowings due to the acquisition of PAI. The effect of the higher average
borrowings was substantially offset by the reduction of interest expense
attributed to net assets held for disposal (see Note 3 to the Condensed
Consolidated Financial Statements) and the effect of lower interest rates
resulting from a lower prime rate and more favorable terms under the Company's
new credit facility (see Note 3 to the Condensed Consolidated Financial
Statements).

SIX MONTHS ENDED JUNE 30, 1996 COMPARED TO THE SIX MONTHS ENDED JUNE 30, 1995
- -----------------------------------------------------------------------------

Net sales for the first half of 1996 increased by $6.8 million, or 20% compared
to the same period in 1995. The acquisition of PAI accounted for $5.8 million of
the increase.

The Motion Control group's sales (electromagnetic components and sub-systems, 
laser scanners, precision metal optics and high performance air bearings) 
increased in 1996 by $5.1 million, or 39%, as compared to 1995. The 
acquisition of PAI accounted for an increase in sales of $5.8 million. 
Bookings for the group were $17.5 million in 1996, an increase of $2.9 
million or 20%, compared to 1995. The acquisition of PAI resulted in an 
increase in bookings of $5.8 million while the remaining product lines in the 
group had a decrease in bookings of $2.9 million. This decrease is primarily 
due to lower European orders for industrial resolvers. The nature of the 
Motion Control group's bookings results in an uneven pattern from quarter to 
quarter and does not necessarily reflect overall business trends.

The Industrial Components group's sales (bearings and connectors) increased in
1996 by $1.7 million, or 8%, compared to 1995. Sales of bearings were up by 18%,
reflecting increased business with original equipment manufacturers.

Industrial Component's bookings were $21.6 million, substantially the same as
1995.

Operating income was $3.1 million in 1996, as compared to $2.1 million in 1995,
representing a $1.0 million increase. This increase was primarily due to the
higher sales volume. Gross margin on sales was 26.3% in 1996, as compared to
27.6% in 1995. This decrease was primarily due to an unfavorable sales mix in
the Motion Control group.

Selling, general and administrative expenses increased by $.4 million in 1996
primarily due to the acquisition of PAI. Selling, general and administrative
expenses as a percentage of sales decreased to 18% in 1996, compared to 21% in
1995.

Interest expense in the first half of 1996 was substantially the same as in the
first half of 1995. The effect of higher average borrowings due to the
acquisition of PAI was substantially offset by the reduction of interest expense
attributed to net assets held for disposal (see Note 3 to the Condensed
Consolidated Financial Statements) and the effect of lower interest rates
resulting from a lower prime rate and the more favorable terms under the
Company's new credit facility (see Note 3 to the Condensed Consolidated
Financial Statements).

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------

Cash used in operations was $.7 million in 1996 as compared to $2.0 million in
1995. This improvement was primarily due to higher cash earnings in the current
year.

Cash used in investing activities was $5.3 million in 1996 as compared to cash
provided of $1.1 million in 1995. During the second quarter of 1996 the Company
acquired PAI (see Note 3 to the Condensed Consolidated Financial Statements).
during the first half of 1995, $1.5 million was generated from the sale of
assets of the Electronics Components business which was discontinued during
1994.
    

                                       11


<PAGE>

   
Cash provided by financing activities was $6.1 million in 1996 as compared to
$1.0 million in 1995. The increase is primarily due to the borrowings used to
fund the aforementioned acquisition of PAI.
    

The Company had no material commitments for capital expenditures as of June 30,
1996.

On April 25, 1996, the company entered into a new $36 million senior secured
credit facility in connection with its acquisition of PAI (see Note 3 to the
Condensed Consolidated Financial Statements). The Company believes this new
credit facility and cash generated from the combined operations will be
sufficient to meet the future capital expenditure and working capital
requirements of the combined companies and required debt amortization under its
new credit facility.



                                       12
<PAGE>

                           PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a)    Exhibits:

      Exhibit 27 - Financial Data Schedule (for SEC use only).

b)    Reports on Form 8-K

      During the quarter ended June 30, 1996, the Company filed three reports on
Form 8-K all relating to its acquisition of PAI. The first report dated April
25, 1996 included a press release announcing the Company's consummation of its
acquisition of PAI. The second and third reports dated May 7 and June 13,
provided the information required by Item 2 and Item 7 of Form 8-K,
respectively.

                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

   
Date: December 20, 1996              VERNITRON CORPORATION
    

                                      By:    /s/ STEPHEN W. BERSHAD
                                            --------------------------
                                            Stephen W. Bershad
                                            Chief Executive Officer


                                      By:    /s/ RAYMOND F. KUNZMANN
                                            --------------------------
                                            Raymond F. Kunzmann
                                            Vice President - Finance, Controller
                                             and Chief Financial Officer


                                       13

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THE CONSOLIDATED BALANCE SHEET OF VERNITRON CORPORATION AS OF JUNE 30, 1996 AND
THE RELATED CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE QUARTERS ENDED AND SIX
MONTHS ENDED JUNE 30, 1996 AND 1995
</LEGEND>
<RESTATED> 
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             229
<SECURITIES>                                         0
<RECEIVABLES>                                   14,300
<ALLOWANCES>                                       422
<INVENTORY>                                     22,977
<CURRENT-ASSETS>                                37,816
<PP&E>                                          19,188
<DEPRECIATION>                                   6,072
<TOTAL-ASSETS>                                  68,152
<CURRENT-LIABILITIES>                           18,399
<BONDS>                                              0
                                0
                                          7
<COMMON>                                           128
<OTHER-SE>                                      16,431
<TOTAL-LIABILITY-AND-EQUITY>                    68,152
<SALES>                                         40,545
<TOTAL-REVENUES>                                40,545
<CGS>                                           29,890
<TOTAL-COSTS>                                   29,890
<OTHER-EXPENSES>                                 7,604
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,042
<INCOME-PRETAX>                                  2,022
<INCOME-TAX>                                       820
<INCOME-CONTINUING>                              1,202
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                  (173)
<CHANGES>                                            0
<NET-INCOME>                                     1,029
<EPS-PRIMARY>                                      .24
<EPS-DILUTED>                                      .24
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission