AXSYS TECHNOLOGIES INC
S-1/A, 1997-09-29
MOTORS & GENERATORS
Previous: HARRIS CORP /DE/, 8-K, 1997-09-29
Next: NEW PARAHO CORP, 10-K, 1997-09-29



<PAGE>
 
     
  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 29, 1997
                                                   
                                                REGISTRATION NO. 333-36027     
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
 
                               ---------------
                                
                             AMENDMENT NO. 1     
                                       
                                    TO     
                                   FORM S-1
                            REGISTRATION STATEMENT
                                   UNDER THE
                            SECURITIES ACT OF 1933
 
                               ---------------
 
                           AXSYS TECHNOLOGIES, INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
 
         DELAWARE                    3621                  11-1962029
      (STATE OR OTHER    (PRIMARY STANDARD INDUSTRIAL   (I.R.S. EMPLOYER
      JURISDICTION OF     CLASSIFICATION CODE NUMBER)  IDENTIFICATION NO.)
     INCORPORATION OR
       ORGANIZATION)
 
                              645 MADISON AVENUE
                           NEW YORK, NEW YORK 10022
                                (212) 593-7900
         (ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE NUMBER, INCLUDING
            AREA CODE, OF REGISTRANT'S PRINCIPAL EXECUTIVE OFFICES)
 
                               ---------------
 
                              LOUIS D. MATTIELLI
                              645 MADISON AVENUE
                           NEW YORK, NEW YORK 10022
                                (212) 593-7900
               (NAME, ADDRESS, INCLUDING ZIP CODE, AND TELEPHONE
              NUMBER, INCLUDING AREA CODE, OF AGENT FOR SERVICE)
 
                               ---------------
 
                                  COPIES TO:
       KENNETH R. BLACKMAN, ESQ.                DAVID J. SORIN, ESQ.
    FRIED, FRANK, HARRIS, SHRIVER &              BUCHANAN INGERSOLL
               JACOBSON                         500 COLLEGE ROAD EAST
          ONE NEW YORK PLAZA                 PRINCETON, NEW JERSEY 08540
       NEW YORK, NEW YORK 10004                    (609) 987-6800
            (212) 859-8000
 
  APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO PUBLIC: As soon as
practicable after the effective date of this Registration Statement.
 
  If any of the securities being registered on this Form are to be offered on
a delayed or continuous basis pursuant to Rule 415 under the Securities Act of
1933, check the following box. [_]
 
  If this Form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of earlier effective
registration statement for the same offering. [_]
 
  If this Form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
 
  If this Form is a post-effective amendment filed pursuant to Rule 462(d)
under the Securities Act, check the following box and list the Securities Act
registration statement number of the earlier effective registration statement
for the same offering. [_]
 
  If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box. [_]
 
                        CALCULATION OF REGISTRATION FEE
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>
                                                          PROPOSED
                                             PROPOSED      MAXIMUM
 TITLE OF EACH CLASS OF       AMOUNT         MAXIMUM      AGGREGATE   AMOUNT OF
    SECURITIES TO BE          TO BE       OFFERING PRICE  OFFERING   REGISTRATION
       REGISTERED         REGISTERED(1)     PER SHARE     PRICE(2)       FEE
- ---------------------------------------------------------------------------------
<S>                      <C>              <C>            <C>         <C>
Common Stock par value
 $0.01 per share.......  1,757,833 shares     $34.31     $60,315,645  $18,277.47
- ---------------------------------------------------------------------------------
</TABLE>
- -------------------------------------------------------------------------------
(1) Includes 229,283 shares of Common Stock that may be sold pursuant to the
    Underwriters' over-allotment option.
(2) Calculated pursuant to Rule 457(c) under the Securities Act, based on the
    average of the high and low prices reported on the Nasdaq National Market
    on September 16, 1997.
 
                               ---------------
 
  THE REGISTRANT HEREBY AMENDS THIS REGISTRATION STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT
SHALL FILE A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS
REGISTRATION STATEMENT SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH
SECTION 8(A) OF THE SECURITIES ACT OF 1933, OR UNTIL THIS REGISTRATION
STATEMENT SHALL BECOME EFFECTIVE ON SUCH DATES AS THE COMMISSION, ACTING
PURSUANT TO SAID SECTION 8(A), MAY DETERMINE.
 
- -------------------------------------------------------------------------------
- -------------------------------------------------------------------------------
<PAGE>
 
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
+INFORMATION CONTAINED HEREIN IS SUBJECT TO COMPLETION OR AMENDMENT. A         +
+REGISTRATION STATEMENT RELATING TO THESE SECURITIES HAS BEEN FILED WITH THE   +
+SECURITIES AND EXCHANGE COMMISSION. THESE SECURITIES MAY NOT BE SOLD NOR MAY  +
+OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION STATEMENT        +
+BECOMES EFFECTIVE. THIS PROSPECTUS SHALL NOT CONSTITUTE AN OFFER TO SELL OR   +
+THE SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE      +
+SECURITIES IN ANY STATE IN WHICH SUCH OFFER, SOLICITATION OR SALE WOULD BE    +
+UNLAWFUL PRIOR TO THE REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS +
+OF ANY SUCH STATE.                                                            +
++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                 
              SUBJECT TO COMPLETION, DATED SEPTEMBER 29, 1997     
 
                                1,528,550 SHARES
 
                           [LOGO]AXSYS
                                 ------------
                                 TECHNOLOGIES

                                 COMMON STOCK
   
  Of the 1,528,550 shares of Common Stock offered hereby, 1,064,809 shares are
being sold by Axsys Technologies, Inc. (the "Company") and 463,741 shares are
being sold by the Selling Shareholder. The Company will not receive any of the
proceeds from the sale of shares by the Selling Shareholder. See "Principal and
Selling Shareholders." The Company's Common Stock is traded on the Nasdaq
National Market under the symbol AXYS. On September 25, 1997, the last reported
sale price of the Common Stock on the Nasdaq National Market was $34.00 per
share. See "Price Range of Common Stock."     
 
  SEE "RISK FACTORS" BEGINNING ON PAGE 6 FOR A DISCUSSION OF CERTAIN FACTORS
THAT SHOULD BE CONSIDERED BY PROSPECTIVE PURCHASERS OF THE COMMON STOCK OFFERED
HEREBY.
 
                                  -----------
 
THESE SECURITIES  HAVE NOT BEEN APPROVED  OR DISAPPROVED BY THE  SECURITIES AND
 EXCHANGE  COMMISSION  OR   ANY  STATE  SECURITIES  COMMISSION   NOR  HAS  THE
 SECURITIES AND EXCHANGE COMMISSION OR  ANY STATE SECURITIES COMMISSION PASSED
  UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE
  CONTRARY IS A CRIMINAL OFFENSE.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<TABLE>   
<CAPTION>
                           Price to Underwriting Proceeds to     Proceeds to
                            Public  Discount(1)  Company(2)  Selling Shareholder
- --------------------------------------------------------------------------------
<S>                        <C>      <C>          <C>         <C>
Per Share.................   $          $           $               $
Total(3)..................  $          $           $               $
</TABLE>    
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
(1) See "Underwriting" for information concerning indemnification of the
    Underwriters and other matters.
(2) Before deducting offering expenses payable by the Company, estimated at
    $   .
   
(3) The Company has granted the Underwriters a 30-day option to purchase up to
    229,283 additional shares of Common Stock, solely to cover over-allotments,
    if any. If the Underwriters exercise this option in full, the Price to
    Public will total $   , the Underwriting Discount will total $   , the
    Proceeds to Company will total $   , and the Proceeds to Selling
    Shareholder will total $   . See "Underwriting."     
 
  The shares of Common Stock are offered by the several Underwriters named
herein, subject to receipt and acceptance by them and subject to their right to
reject any order in whole or in part. It is expected that delivery of the
certificates representing such shares will be made against payment therefor at
the office of Montgomery Securities on or about       , 1997.
 
                                  -----------
 
MONTGOMERY SECURITIES
 
                                  FURMAN SELZ
 
                                                         OPPENHEIMER & CO., INC.
 
                                        , 1997
<PAGE>
 
AXSYS TECHNOLOGIES SUPPLIES HIGH-PERFORMANCE COMPONENTS AND SYSTEMS TO A BROAD
ARRAY OF TECHNOLOGY MARKETS
 
[COMPANY LOGO]
 
ELECTRONICS CAPITAL EQUIPMENT
 
Picture with title description: head stack assembly ("HSA") dynamic test
equipment, accompanied by the following additional language: turnkey
equipment, precision motion control components and subsystems, laser scanners,
laser autofocus
 
DEFENSE
 
Picture with title description: infrared scanner used in a night vision system
integrated into advanced turrets for light armored vehicles, accompanied by
the following additional language: high-performance motion control components
and subsystems, precision metal optics, precision machining services
 
HIGH-END DIGITAL IMAGING
 
Picture with title description: high speed airbearing scanners used in a
variety of pre-press film recorders, accompanied by the following additional
language: laser scanners and imaging systems, precision metal optics
 
SPACE
 
Picture with title description: all-beryllium, visual imaging system used on
the International Solar Terrestrial Physics Polar Satellite Visual Imaging
System, accompanied by the following additional language: high-performance
precision metal optics, motion control components and subsystems, precision
machining services
 
INDUSTRIAL AUTOMATION
 
Picture with title description: precision ball bearings and connectors,
accompanied by the following additional language: precision ball bearings,
terminal blocks and connectors
 
 
CERTAIN PERSONS PARTICIPATING IN THIS OFFERING MAY OVER-ALLOT OR ENGAGE IN
TRANSACTIONS THAT STABILIZE, MAINTAIN OR OTHERWISE AFFECT THE PRICE OF THE
COMMON STOCK. SUCH TRANSACTIONS MAY INCLUDE STABILIZING, THE PURCHASE OF
COMMON STOCK TO COVER SHORT POSITIONS AND THE IMPOSITION OF PENALTY BIDS. SEE
"UNDERWRITING. "
 
IN CONNECTION WITH THE OFFERING, CERTAIN UNDERWRITERS AND SELLING GROUP
MEMBERS, IF ANY, MAY ENGAGE IN PASSIVE MARKET MAKING TRANSACTIONS IN THE
COMMON STOCK ON THE NASDAQ NATIONAL MARKET IN ACCORDANCE WITH RULE 103 UNDER
REGULATION M. SEE "UNDERWRITING."
<PAGE>
 
                               PROSPECTUS SUMMARY
   
  The following summary is qualified in its entirety by, and should be read in
conjunction with, the more detailed information and consolidated financial
statements and notes thereto, appearing elsewhere in this Prospectus, including
information under "Risk Factors." Unless otherwise indicated, all information
in this Prospectus assumes no exercise of the Underwriters' over-allotment
option. All references to the "Company" in this Prospectus include Axsys
Technologies, Inc. and its consolidated subsidiaries, unless otherwise
expressly stated or the context otherwise requires. All share and per share
amounts appearing in this Prospectus reflect the Company's July 25, 1996 one-
for-five reverse Common Stock split. A glossary of terms appears on page 56.
    
                                  THE COMPANY
 
  The Company designs, manufactures and sells custom precision optical and
positioning components, subsystems and systems for high-performance markets,
such as defense, space, high-end digital imaging and electronics capital
equipment. The Company also designs, manufactures and sells interconnect
devices and distributes precision ball bearings for use in a variety of
industrial, commercial and consumer applications.
 
  Through its Precision Systems Group ("PSG"), the Company offers its
capabilities in magnetics, electronics, optics, precision machining and systems
integration to high-performance Original Equipment Manufacturers ("OEMs") and
end-users, enabling them to design and utilize systems that meet leading-edge
performance requirements. PSG designs, manufactures and sells high-end
components such as precision sensors, high-performance motors, precision metal
optics and airbearings. These products enable OEMs to improve measurement
precision, positioning performance (speed and power), inspection throughput and
manufacturing yields. PSG also designs, manufactures and sells subsystems which
integrate several of the Company's components. Subsystems include laser
autofocus systems which automatically focus microscopes used for optical
inspection, airbearing laser scanners and laser imaging systems used in the
electronic pre-press market, and direct drive motor and resolver assemblies
used in cluster tool robotics for positioning semiconductor wafers. In
addition, PSG designs, manufactures and sells systems, such as head stack
assembly (HSA) testers used to dynamically test computer disk drive magnetic
heads, electrical probers for advanced flat panel displays, and infrared
microscopes used to locate defects in microprocessors.
 
  Through its Industrial Components Group ("ICG"), the Company designs,
manufactures and sells interconnect products. It also distributes and services
precision ball bearings used by OEMs in a variety of commercial industries. The
interconnect products include safety agency (e.g., U.L.) approved barrier
terminal blocks and power connectors which are primarily used to interface
industrial or process control computers to sensors, motors and other signal
level and power devices. The precision ball bearings distributed by the Company
are acquired from various domestic and international sources and are used in
machine tools, office automation, semiconductor manufacturing and other motion
control applications to provide for smooth and precise rotary motion.
 
  The Company's current business reflects a strategic shift that commenced in
1995. In that year, the Company began to expand its PSG business to include not
only components for defense and military space applications, but also value-
added subsystems and systems for a broad range of industrial and commercial
markets. This shift was timed to take advantage of the increased demand for
high-performance components, subsystems and systems in these markets as
commercial manufacturers began to seek new methods to increase throughput and
yield. The Company believes that the change in these markets was the result of
several factors, including: (i) the demand on manufacturers to produce smaller,
higher-performance products with precise tolerances; (ii) pressures imposed on
manufacturers to enhance productivity and quality, which in turn required
integration of process control technology directly into the manufacturing
process; and (iii) the lowering of costs associated with electronic controls.
 
                                       3
<PAGE>
 
   
  In furtherance of its shift in strategy, the Company acquired various
synergistic technologies and assets. In April 1996, the Company acquired
Precision Aerotech, Inc. ("PAI"). PAI's subsidiaries, Speedring, Inc.
("Speedring") and Speedring Systems, Inc. ("Speedring Systems"), are leading
manufacturers and suppliers of high-performance laser scanners and optics as
well as suppliers of precision-machined specialty materials, such as beryllium
and quartz, for space and other high-technology applications. In October 1996,
the Company acquired substantially all of the assets of Lockheed Martin
Beryllium Corporation ("LMBC"), a supplier of precision-machined beryllium.
Components made of beryllium are significant elements of space telescopes,
weather and direct broadcast satellites, and low-earth-orbit satellites used in
cellular communication. Most recently, in May 1997, the Company acquired
Teletrac, Inc. ("Teletrac") which designs, manufactures and sells laser-based
precision measurement systems as well as precision linear and rotary
positioning systems for use in the electronics capital equipment industry.     
   
  The Company's primary goal is to be a leading provider of components,
subsystems and systems that enhance throughput and yield to customers requiring
high-performance devices in their equipment and to end-users in their
manufacturing and quality assurance processes. The Company's strategy is to
leverage its resources and capabilities to develop higher-level subsystems and
systems, employing its precision optical and positioning technologies, while
maintaining and continuing to grow ICG. Key elements of this strategy include:
(i) integrating technologies; (ii) capitalizing on cross-selling opportunities;
(iii) increasing investment in engineering and manufacturing infrastructure;
and (iv) expanding through acquisitions.     
 
  The Company was originally incorporated in 1959 in New York under the name
Vernitron, Inc., was reincorporated in Delaware in 1968 and changed its name to
Axsys Technologies, Inc. in December 1996. The Company's principal executive
office is located at 645 Madison Avenue, New York, New York 10022, and its
telephone number is (212) 593-7900.
 
                                  THE OFFERING
 
<TABLE>   
<S>                                            <C>
Common Stock offered by the Company..........  1,064,809 shares
Common Stock offered by the Selling Share-
 holder......................................  463,741 shares
Common Stock to be outstanding after the Of-
 fering......................................  4,113,190 shares(1)
Use of Proceeds..............................  Repayment of bank debt, repurchase of warrants,
                                               working capital and other general corporate
                                               purposes, including possible acquisitions.
                                               See "Use of Proceeds."
Nasdaq National Market Symbol................  AXYS
</TABLE>    
- --------
   
(1) Based on the number of outstanding shares of Common Stock as of August 15,
    1997. Excludes 400,000 shares of Common Stock reserved for issuance under
    the Company's Long-Term Stock Incentive Plan (as proposed to be amended),
    under which options to purchase 48,600 shares of Common Stock were
    outstanding as of August 15, 1997 and 100,000 shares of Common Stock
    issuable in the future to the minority shareholders of Teletrac (the
    "Teletrac Minority Shareholders"). See "Management--Stock Incentive Plan,"
    "Certain Transactions," "Description of Capital Stock--Warrants" and
    "Shares Eligible for Future Sale."     
 
                                       4
<PAGE>
 
 
                      SUMMARY CONSOLIDATED FINANCIAL DATA
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
                                                                      SIX MONTHS ENDED
                                 YEAR ENDED DECEMBER 31,                  JUNE 30,
                         ------------------------------------------   -----------------
                          1992     1993     1994     1995   1996(1)   1996(1)  1997(2)
                         -------  -------  -------  ------- -------   -------- --------
<S>                      <C>      <C>      <C>      <C>     <C>       <C>      <C>
STATEMENT OF OPERATIONS
 DATA:
Net sales............... $62,912  $58,649  $62,132  $65,213 $91,301   $ 40,545 $ 58,849
Gross profit............  15,831   15,311   17,229   17,240  23,818     10,655   15,738
Income (loss) from con-
 tinuing operations be-
 fore extraordinary
 item...................  (1,042)  (3,856)      27      884   2,855      1,202    2,366
Net income (loss).......     102   (4,526)   3,681      884    2,682     1,029    2,366
Preferred stock divi-
 dends..................     158      375      355      574       847      405      102
Net income (loss)
 applicable to common
 shareholders...........     (56)  (4,901)   3,326      310   1,835        624    2,264
Net income (loss) per
 share from continuing
 operations before
 extraordinary item..... $ (1.15) $  (4.1) $ (0.20) $  0.12 $  0.74   $   0.34 $   0.69
Net income (loss) per
 share applicable to
 common shareholders.... $ (0.05) $ (4.75) $  1.95  $  0.12 $  0.68   $   0.24 $   0.69
Weighted average common
 shares outstanding.....   1,036    1,037    1,702    2,511    2,691     2,615    3,277
</TABLE>
 
<TABLE>   
<CAPTION>
                                                             JUNE 30, 1997
                                                         ----------------------
                                                         ACTUAL  AS ADJUSTED(3)
                                                         ------- --------------
<S>                                                      <C>     <C>
BALANCE SHEET DATA:
Working capital........................................  $23,180    $25,331
Total assets...........................................   74,695     74,695
Long-term debt and capital lease obligations (less cur-
 rent portion).........................................   26,056      3,586
Shareholders' equity...................................   23,594     48,215
</TABLE>    
- --------
(1) In April 1996, the Company acquired the stock of PAI and, in October 1996,
    purchased substantially all of the assets of LMBC. These acquisitions have
    been accounted for under the purchase method of accounting and,
    accordingly, the results of the continuing operations of PAI and LMBC have
    been included in the Company's Consolidated Statement of Operations since
    their respective dates of acquisition. See Note 3 to the Consolidated
    Financial Statements.
(2) In May 1997, the Company acquired the stock of Teletrac. This acquisition
    was accounted for under the purchase method of accounting and, accordingly,
    the results of Teletrac's operations have been included in the Company's
    Consolidated Statement of Operations since the date of acquisition. See
    Note 3 to the Consolidated Financial Statements.
   
(3) Adjusted to reflect the sale of 1,064,809 shares of Common Stock offered by
    the Company hereby at an assumed offering price of $34.00 per share and the
    anticipated application of the estimated net proceeds therefrom, including
    the repurchase by the Company of warrants representing 314,809 shares of
    Common Stock concurrently with the consummation of this Offering at a price
    per share of Common Stock subject to the respective warrant equal to the
    excess of the public offering price, less the underwriting discount set
    forth on the cover page of this Prospectus, over the exercise price of such
    warrant. See "Use of Proceeds," "Capitalization," "Description of Capital
    Stock--Warrants" and Note 12 to the Consolidated Financial Statements.     
 
Recent Developments
 
 Third Quarter Charge for Discontinued Operations
 
  In the third quarter of 1997, the Company plans to record a charge to
discontinued operations of $244,000, net of taxes, relating to increases in
reserves for certain environmental costs associated with a formerly-owned
property. See "Risk Factors--Environmental Regulation" and "Business--
Environmental Regulation."
 
 Fourth Quarter Extraordinary Charge
 
  Upon the consummation of this Offering, the Company will prepay certain
amounts outstanding under its Credit Facility (defined herein) and, as a
result, will incur an extraordinary, non-cash charge of approximately $182,000
expected to be recognized in the fourth quarter of 1997. See "Use of Proceeds"
and Note 12 to the Consolidated Financial Statements.
 
                                       5
<PAGE>
 
                                 RISK FACTORS
   
  This Prospectus contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended (the "Securities Act"),
including, without limitation, statements regarding the increasing performance
demands in the defense, space, high-end digital imaging, electronics capital
equipment and other markets served by the Company, the Company's ability to
integrate its existing technologies and realign its direct sales
organizations, the Company's ability to implement its strategy to develop and
sell value-added systems, the continuation of trends favoring outsourcing of
the design and manufacturing of subsystems and systems by customers, the
receipt and shipment of orders by the Company, the Company's objective to grow
through strategic acquisitions and anticipated expenditures for environmental
remediation. Discussion containing such forward-looking statements is found in
the material set forth under "Prospectus Summary," "Risk Factors," "Use of
Proceeds," "Management's Discussion and Analysis of Financial Condition and
Results of Operations" and "Business," as well as within the Prospectus
generally. The factors discussed below could cause actual results and
developments to be materially different from those expressed in or implied in
such statements. The Company cautions the reader, however, that this list of
factors may not be exhaustive. The following risk factors should be considered
carefully in addition to the other information contained in this Prospectus
before purchasing the shares of Common Stock offered hereby.     
 
MANAGEMENT OF EXPANDED OPERATIONS; ACQUISITIONS
  In recent years, the Company has made several acquisitions of complementary
businesses which the Company is seeking to integrate. This integration
strategy includes the development and sale of value-added systems
incorporating the Company's various technological capabilities. The
development of such systems is in its early stages. There can be no assurance
that the Company will be successful in developing and selling such systems.
 
  In addition, as part of the Company's business development strategy, the
Company plans to pursue further acquisitions in order to expand the Company's
product offerings, add to or enhance its base of technical or sales personnel,
or provide desirable customer relationships. Such growth could result in a
significant strain on the Company's managerial, financial, engineering and
other resources. The rate of the Company's future expansion, if any, in
combination with the complexity of the technologies involved in the Company's
business, may demand an unusually high level of managerial effectiveness in
anticipating, planning, coordinating and meeting the operational needs of the
Company as well as the needs of its customers. Additionally, there can be no
assurance that the Company will be able to acquire complementary businesses on
a cost-effective basis, or integrate acquired operations into its organization
effectively, retain and motivate key personnel, or retain customers of
acquired firms. The Company competes for attractive acquisition candidates
with other companies or investors, and such competition could have the effect
of increasing the cost to the Company of pursuing its acquisition strategy or
reducing the number of attractive candidates to be acquired. Although the
Company reviews and considers possible acquisitions on an on-going basis, no
specific acquisitions are being negotiated or planned as of the date of this
Prospectus. See "Business--Business Strategy."
 
TECHNOLOGICAL CHANGE AND NEW PRODUCT DEVELOPMENT
  The Company's success will continue to depend in substantial part upon its
ability to introduce new products that keep pace with technological
developments and evolving industry standards and to apply appropriate levels
of engineering, research and development resources necessary to keep pace with
such developments. In addition, the Company's success will depend on how well
the Company responds to changes in customer requirements and achieves market
acceptance for its products and capabilities. Any failure by the Company to
anticipate or respond adequately to technological developments and customer
requirements could have a material adverse effect on the Company's business,
financial condition or results of operations. In order to develop new products
successfully, the Company is dependent upon close relationships with its
customers and their willingness to share proprietary information about their
requirements and participate in collaborative efforts with the Company. There
can be no assurance that the Company's customers will continue to provide it
with timely access to such information or that the Company will be successful
in developing and marketing new products and services or their enhancements.
In addition, there can be no assurance that the new products and
 
                                       6
<PAGE>
 
services or their enhancements, if any, developed by the Company will achieve
market acceptance. See "Business--Business Strategy" and "Business--
Engineering, Research and Development."
 
SUBSTANTIAL VARIABILITY OF QUARTERLY RESULTS OF OPERATIONS
 
  Factors such as announcements of technological innovations or new products by
the Company or its competitors, and the cyclical nature of the industries
served by the Company could cause substantial variations in the Company's
operating results. The defense, space, high-end digital imaging, electronics
capital equipment and industrial automation markets, each of which represents a
significant market for the Company's products, have historically been subject
to substantial economic fluctuations due to changing demands for their products
and services, introduction of new products and product obsolescence. There can
be no assurance that such fluctuations will not reoccur and have an adverse
impact on the Company's business, financial condition or results of operations.
The Company has experienced and expects to continue to experience significant
fluctuations in its quarterly and annual operating results due to a variety of
factors, including market acceptance of new and enhanced versions of the
Company's products, timing and shipment of significant orders, mix of products
sold, length of sales cycles, plant openings and closings, the timing of
acquisitions or dispositions by the Company, delays in raw materials shipments,
completion of large projects, other manufacturing delays and disruptions, the
level of backlog of orders, and cyclicality in the markets the Company serves.
To some extent, the Company's net sales and operating results for a quarter
will depend upon the Company generating orders to be shipped in the same
quarter in which the order is received. The failure to receive anticipated
orders or delays in shipments near the end of a particular quarter, due, for
example, to unanticipated reschedulings or cancellations of shipments by
customers or unexpected manufacturing difficulties, may cause net sales in a
particular quarter to fall significantly below the Company's expectations,
which would have a material adverse effect on the Company's business, financial
condition or results of operations for such quarter. See "Management's
Discussion and Analysis of Financial Condition and Results of Operations--
Selected Quarterly Results of Operations" and "Business--Market Overview."
 
INDUSTRY CONCENTRATION
 
  A significant portion of the Company's business and business development
efforts are concentrated in the defense and, to a lesser extent, electronics
capital equipment industries. The Company's business depends, in significant
part, upon the U.S. Government's continued demand in the area of defense for
high-end, high-performance components and subsystems of the type manufactured
by the Company. Approximately 27.6% of net sales in 1996 and 29.5% of net sales
in the six months ended June 30, 1997 were derived directly from contracts with
the U.S. Government, or agencies or departments thereof, or indirectly from
subcontracts with U.S. Government contractors. The majority of these Government
contracts are subject to termination and renegotiation. As a result, the
Company's business, financial condition or results of operations may be
materially affected by changes in U.S. Government expenditures for defense.
Additionally, the Company currently intends to continue to develop the portion
of its business dependent upon manufacturers in the electronics capital
equipment industry which provides equipment used in the semiconductor, mass
data storage and flat panel display industries. Such business development will
depend, in part, upon capital expenditures by manufacturers of electronics
capital equipment, which in turn depend upon the current and anticipated market
demand for semiconductor, mass data storage and flat panel display devices. The
semiconductor, mass data storage and flat panel display industries have been
highly volatile and historically have experienced periods of oversupply,
resulting in significantly reduced demand for capital equipment. There can be
no assurance that this volatility will not have a material adverse effect on
the Company's business in the electronics capital equipment industry. See
"Business--Market Overview" and "Business--Customers."
 
COMPETITION
 
  The markets for the Company's products are competitive. The Company competes
primarily on the basis of its ability to design and engineer its products to
meet performance specifications set by its customers, most of whom are OEMs who
purchase component parts or subsystems for inclusion in their end-products.
Product pricing and quality, customer support, experience, reputation and
financial stability are also important competitive factors. There is a limited
number of competitors in each of the markets for the various types of
 
                                       7
<PAGE>
 
   
precision optical and positioning components and subsystems and
electrical/electronic interconnect devices manufactured and sold by the
Company. These competitors, especially those in the precision optical and
positioning product lines, are typically focused on a smaller number of product
offerings than the Company, and are often well entrenched. Some of these
competitors have substantially greater resources than the Company. There can be
no assurance that the Company's competitors will not develop enhancements to or
future generations of competitive products that will offer superior price or
performance features, or that new processes or technologies will not emerge
that render the Company's products less competitive or obsolete. In addition,
as a result of the substantial investment required by a customer to integrate
capital equipment into a production line, or to integrate components and
subsystems into a product design, the Company believes that once a customer has
selected certain capital equipment or certain components or subsystems from a
particular vendor, the customer generally relies upon that vendor to provide
equipment for the specific production line or product application and may seek
to rely upon that vendor to meet other capital equipment or component or
subsystem requirements. Accordingly, the Company may be at a competitive
disadvantage with respect to a prospective customer if that customer utilizes a
competitor's manufacturing equipment or components or subsystems. There are
numerous competitors in markets to which the Company distributes precision ball
bearings. These competitors, who vary in size, include other ball bearing
distributors as well as ball bearing manufacturers. There can be no assurance
that the bases of competition in the industries in which the Company competes
will not shift or that the Company will continue to compete successfully. See
"Business--Competition."     
 
DEPENDENCE ON KEY SUPPLIERS
   
  A significant portion of the Company's precision machining business related
to the commercial space market depends on the adequate supply of specialty
metals, such as beryllium, at competitive prices and on reasonable terms. The
Company currently procures all of its beryllium from Brush Wellman, Inc.
("Brush Wellman"), the sole U.S. supplier, and the Company expects to continue
to rely on Brush Wellman for beryllium for the foreseeable future. Although the
Company has not experienced significant problems with this supplier in the
past, there can be no assurance that such relationship will continue or that
the Company will continue to obtain such supplies at cost levels that would not
adversely affect the Company's gross margins. The partial or complete loss of
Brush Wellman as a supplier of beryllium, or production shortfalls or
interruptions that otherwise impair the supply of beryllium to the Company,
would have a material adverse effect on the Company's business, financial
condition or results of operations. It is uncertain whether alternative sources
of supply could be developed without a material disruption in the Company's
ability to provide beryllium products to its customers.     
 
  Although the Company has not experienced significant problems with its other
suppliers in the past, there can be no assurance that such relationships will
continue or that, in the event of a termination of its relationships with such
other suppliers, it would be able to obtain alternative sources of supply
without a material disruption in the Company's ability to provide products to
its customers. In addition, the Company purchases a substantial part of the
ball bearings it distributes from a single foreign supplier. Any material
disruption in the Company's supply of products would have a material adverse
effect on the Company's business, financial condition or results of operations.
See "Business--Raw Materials; Suppliers."
 
RISKS OF INTERNATIONAL SALES AND PURCHASES
  The Company's international sales accounted for approximately 12.0%, 11.4%
and 10.8% of the Company's net sales for 1995, 1996 and the first six months of
1997, respectively. Also, the Company purchases a substantial portion of its
ball bearings products from a single foreign supplier and certain other
products from other foreign suppliers. The Company's international sales and
purchases are subject to a number of risks generally associated with
international operations, including import and export duties and restrictions,
currency fluctuations, changes in regulatory requirements, tariffs and other
barriers, political and economic instability and potentially adverse tax
consequences. There can be no assurance that any of these factors will not have
a material adverse effect on the Company's business, financial condition or
results of operations.
 
DEPENDENCE ON KEY PERSONNEL
  The Company's success depends to a significant extent on the continued
services of its key executive officers, including its Chairman of the Board and
Chief Executive Officer, and other senior management
 
                                       8
<PAGE>
 
personnel. The loss of the services of one or more of these individuals may
have a material adverse effect on the Company's business, financial condition
or results of operations. The Company maintains, and is the beneficiary of, a
life insurance policy on the life of its Chairman of the Board and Chief
Executive Officer. The face amount of such policy is $5.0 million. The Company
does not maintain key man life insurance on its other executive officers. In
addition, since the continued success of the Company is largely dependent upon
its ability to design, manufacture and sell high-performance components and
subsystems for the high-performance technology market, the Company is
particularly dependent upon its ability to identify, attract, motivate and
retain qualified technical personnel, including engineers, with the requisite
educational background and industry experience, as well as skilled precision
machining personnel. The Company's employees may voluntarily terminate their
employment with the Company at any time, and competition for such personnel is
intense. Accordingly, there can be no assurance that the Company will be
successful in retaining its existing personnel. The loss of the services of a
significant number of the Company's technical or skilled personnel, or the
future inability to attract such personnel could have a material adverse effect
on the Company's business, financial condition or results of operations. See
"Management--Key Man Insurance."
 
INTELLECTUAL PROPERTY RIGHTS
  The Company's ability to compete effectively with other companies will
depend, in part, on its ability to maintain the proprietary nature of its
technology. The Company relies upon a combination of patents, trademarks and
trade secrets, non-disclosure agreements and other forms of intellectual
property protection to safeguard certain of its proprietary technology. The
Company currently holds 14 patents in the United States expiring between
October 27, 1997 and April 18, 2012, and eight international patents expiring
between April 21, 1998 and December 24, 2019, and has patent applications
pending or under evaluation in the United States and various foreign
jurisdictions. There can be no assurance as to the degree of protection offered
by these patents or as to the likelihood that patents will be issued for
pending applications. There also can be no assurance that the Company will be
able to maintain the confidentiality of its trade secrets or that its non-
disclosure agreements will provide meaningful protection of the Company's trade
secrets, know-how or other proprietary information in the event of any
unauthorized use, misappropriation or disclosure of such trade secrets, know-
how or other proprietary information.
   
  Competitors in the United States and foreign countries, many of which have
substantially greater resources and have made substantial investments in
competing technologies, may have applied for or obtained, or may in the future
apply for and obtain, patents that will prevent, limit or interfere with the
Company's ability to make and sell some of its products. Although the Company
believes that its products do not infringe on the patents or other proprietary
rights of third parties, there can be no assurance that third parties will not
assert infringement claims against the Company or that such claims will not be
successful. See "Business--Patents and Trademarks."     
 
ENVIRONMENTAL REGULATION
  The Company is subject to a variety of federal, state and local laws, rules
and regulations relating to the use, storage, discharge and disposal of
hazardous chemicals used during its engineering, research and development and
manufacturing activities. Failure to comply with applicable environmental
requirements could result in substantial liability to the Company, suspension
or cessation of the Company's operations, restrictions on the Company's ability
to expand its operations or requirements for the acquisition of additional
equipment or other significant expense, any of which could have a material
adverse effect on the Company's business, financial condition or results of
operations. In addition, there can be no assurance (i) that changes in federal,
state or local laws, regulations or regulatory policy, or the discovery of
unknown problems or conditions will not in the future require substantial
expenditures, or (ii) as to the extent of the Company's liabilities, if any,
for past failures, if any, to comply with applicable environmental laws,
regulations and permits, any of which also could have a material adverse effect
on the Company's business, financial condition or results of operations.
 
  In the third quarter of 1997, the Company plans to record a charge to
discontinued operations of $244,000, net of taxes, relating to increases in
reserves for certain environmental costs associated with a formerly-owned
property. The reserve established assumes that certain approvals will be
received from state regulatory
 
                                       9
<PAGE>
 
authorities. However, there can be no assurance that such approvals will be
received. If such approvals are not received, costs would increase
substantially. In addition, even if such approvals are received, the costs
actually incurred may exceed the reserves established. See "Business--
Environmental Regulation."
 
  The Company has made and continues to make substantial investments in
protective equipment, process controls, manufacturing procedures and training
in order to minimize the risks to employees, surrounding communities and the
environment due to the presence and handling of hazardous materials. The
failure to properly handle such materials could lead to harmful exposure to
employees or to the discharge of certain hazardous waste materials, and, since
the Company does not carry environmental impairment insurance, to a material
adverse effect on the Company's business, financial condition or results of
operations. There can be no assurance that environmental problems will not
develop in the future which would have a material adverse effect on the
Company's business, financial condition or results of operations. See
"Business--Environmental Regulation."
 
CONTINUED INVESTMENT REQUIRED TO MAINTAIN MANUFACTURING CAPABILITIES
  The Company has invested, and intends to continue to invest, in state-of-the-
art equipment in order to increase, expand, update or relocate its
manufacturing capabilities and facilities. Changes in technology or sales
growth beyond currently established manufacturing capabilities will require
further investment. There can be no assurance that the Company will generate
sufficient funds from operations to finance any required investment or that
other sources of funding will be available on terms acceptable to the Company,
if at all. Furthermore, there can be no assurance that any further expansion
will not negatively impact the Company's business, financial condition or
results of operations. See "Business--Facilities and Manufacturing."
 
CONTROL OF COMPANY BY EXISTING SHAREHOLDER
  Upon completion of this Offering, the Chairman of the Board and Chief
Executive Officer of the Company will own approximately 29.8% of the
outstanding Common Stock. As a result, he will have the ability to exert
significant influence with respect to the election of all of the members of the
Company's Board of Directors and other corporate actions. See "Principal and
Selling Shareholders."
 
POSSIBLE VOLATILITY OF SHARE PRICE
  Historically, the number of shares of Common Stock available for sale in the
public market has been limited, and the price of the Common Stock has been
subject to significant fluctuations. That price volatility may be attributable,
at least in part, to the limited number of shares generally available for sale
in the public market. In addition, factors such as actual or anticipated
quarterly fluctuations in financial results, changes in recommendations or
earnings estimates by securities analysts, announcements of technological
innovations or new commercial products or services and the timing of
announcements of acquisitions or dispositions by the Company or its
competitors, as well as conditions in the Company's markets generally, may have
a significant adverse effect on the market price of the Common Stock.
Furthermore, the stock market historically has experienced volatility which has
particularly affected the market prices of securities of many technology
companies and which sometimes has been unrelated to the operating performances
of such companies. See "Price Range of Common Stock."
 
POTENTIAL ADVERSE IMPACT OF SHARES AVAILABLE FOR FUTURE SALE ON MARKET PRICE
FOR COMMON STOCK
  The future sale of a substantial number of shares of Common Stock by existing
shareholders and by holders of outstanding options to purchase shares of Common
Stock after exercise thereof could have an adverse effect on the market price
of the Common Stock. In addition, approximately 1,268,696 shares of Common
Stock will become eligible for sale in the public market 120 days after this
Offering upon expiration of agreements with the Underwriters not to sell such
shares, subject to compliance with Rule 144 under the Securities Act or the
registration requirements of the Securities Act. See "Principal and Selling
Shareholders," "Description of Capital Stock--Registration Rights" and "Shares
Eligible for Future Sale."
 
EFFECT OF CERTAIN ANTI-TAKEOVER PROVISIONS
 
  The Company's Certificate of Incorporation, as amended (the "Certificate of
Incorporation"), the Company's By-Laws (the "By-Laws") and the Delaware General
Corporation Law (the "DGCL") contain
 
                                       10
<PAGE>
 
certain provisions which could delay or impede the removal of incumbent
directors and could make more difficult a merger, tender offer or proxy contest
involving the Company, even if such a transaction would be beneficial to the
interests of the shareholders, or could discourage a third party from
attempting to acquire control of the Company. The Company has authorized
4,000,000 shares of its preferred stock (the "Preferred Stock"), none of which
are currently outstanding, and which the Company could issue without further
shareholder approval and upon such terms and conditions, and having such
rights, privileges and preferences, as the Board of Directors may determine.
The Company has no current plans to issue any Preferred Stock. The By-Laws
include provisions establishing advance notice procedures with respect to
shareholder proposals and director nominations, and permitting the calling of
special shareholder meetings only by the written consent of three-quarters of
the Board of Directors or the Chairman of the Board. The Certificate of
Incorporation provides that in lieu of a meeting, action may be taken by
written consent of the Company's shareholders only by unanimous consent. These
provisions could have the effect of delaying, deterring or preventing a change
in control of the Company, and may adversely affect the voting and other rights
of holders of Common Stock. In addition, the Company is subject to Section 203
of the DGCL which, subject to certain exceptions, restricts certain
transactions and business combinations between a corporation and a shareholder
owning 15% or more of the corporation's outstanding voting stock (an
"interested shareholder") for a period of three years from the date the
shareholder becomes an interested shareholder. These provisions may have the
effect of delaying or preventing a change of control of the Company without
action by the shareholders and, therefore, could adversely affect the price of
the Company's Common Stock. In the event of a change of control of the Company,
the vesting of outstanding options issued under the Stock Incentive Plan
(defined herein) may be accelerated at the discretion of the Committee or may
be required to be accelerated under certain circumstances provided for in each
incentive agreement. See "Management--Stock Incentive Plan" and "Description of
Capital Stock."
 
ABSENCE OF DIVIDENDS ON COMMON STOCK
   
  The Company does not anticipate paying dividends on its Common Stock in the
foreseeable future. The Company's Credit Facility prohibits it from paying cash
dividends on its Common Stock. See "Dividend Policy."     
 
IMMEDIATE AND SUBSTANTIAL DILUTION
  Purchasers of the shares of Common Stock offered hereby will experience
immediate and substantial dilution in the net tangible book value of their
investment from the offering price. See "Capitalization," "Dilution" and
"Shares Eligible for Future Sale."
 
                                       11
<PAGE>
 
                                USE OF PROCEEDS
   
  The net proceeds to the Company from the sale of the 1,064,809 shares of
Common Stock offered hereby by the Company are estimated to be approximately
$33.6 million (approximately $40.9 million if the Underwriters' over-allotment
option is exercised in full), based on an assumed offering price of $34.00 per
share and after deducting the underwriting discount and the estimated offering
expenses. The Company will not receive any proceeds from the sale of shares of
Common Stock by the Selling Shareholder. See "Principal and Selling
Shareholders."     
   
  The Company intends to use approximately $8.9 million of the net proceeds
that it receives from this Offering to repurchase certain warrants (see
"Description of Capital Stock--Warrants") and all or a portion of the
remaining net proceeds to repay up to the outstanding amount of its
indebtedness ($25.6 million at September 16, 1997) under the Company's
existing $37.0 million senior secured credit facility with Banque Paribas, as
agent on behalf of various banks (the "Credit Facility"). The indebtedness to
be repaid consists of a term loan and revolving line of credit maturing on
April 25, 2000 and a term loan maturing on April 25, 2002. Borrowings under
the Credit Facility bear interest at a fluctuating rate per annum equal to the
prime rate received by The Chase Manhattan Bank, plus a margin ranging from
1.75% to 2.25%, or the London Interbank Offered Rate, plus a margin ranging
from 3.25% to 3.75%. At June 30, 1997, the interest rate being paid under the
facility was 9.24% per annum. Amounts outstanding under the Credit Facility
were utilized by the Company for working capital purposes and acquisitions of
complementary businesses.     
   
  The balance of the net proceeds, if any, will be used for working capital
and other general corporate purposes, including possible acquisitions of
complementary businesses. Although the Company reviews and considers possible
acquisitions on an on-going basis, no specific acquisitions are being
negotiated or planned as of the date of this Prospectus. Pending any such use,
as described above, the net proceeds to the Company from this Offering will be
invested in short-term, investment-grade, interest-bearing instruments.     
 
                                      12
<PAGE>
 
                          PRICE RANGE OF COMMON STOCK
 
  The Company's Common Stock has been trading on the Nasdaq National Market
under the symbol AXYS since December 11, 1996. Prior to that time, it was
traded on the Nasdaq SmallCap Market. The following table sets forth the high
and low prices per share of Common Stock as reported by the Nasdaq SmallCap
Market from January 1, 1995 to December 10, 1996, and as reported on the
Nasdaq National Market from December 11, 1996:
 
<TABLE>   
<CAPTION>
                                                                HIGH    LOW
                                                               ------- -----
<S>                                                            <C>     <C>
1995
  Quarter ended March 31, 1995................................ $ 5 5/8  $2 1/2
  Quarter ended June 30, 1995.................................   6 1/4   3 3/4
  Quarter ended September 30, 1995............................   9 3/8   5 5/16
  Quarter ended December 31, 1995.............................   6 7/8   5
1996
  Quarter ended March 31, 1996................................ $ 5 5/8  $4 3/8
  Quarter ended June 30, 1996.................................  11 7/8   4 3/8
  Quarter ended September 30, 1996............................  11 1/4   6 1/4
  Quarter ended December 31, 1996.............................  11 1/2   9
1997
  Quarter ended March 31, 1997................................ $17 1/2 $10
  Quarter ended June 30, 1997.................................  25 1/4  12
  Quarter ended September 30, 1997 (through September 25,
   1997)......................................................  36 3/4  22 1/4
</TABLE>    
 
  The prices shown above represent quotations among securities dealers, do not
include retail markups, markdowns or commissions and may not represent actual
transactions.
   
  On September 25, 1997, the last sale price of the Common Stock as reported
by the Nasdaq National Market was $34.00 per share. The number of shareholders
of record on August 15, 1997 was 996.     
 
                                DIVIDEND POLICY
 
  The Company has applied and currently intends to continue to apply its
retained and current earnings toward the development of its business and to
finance the growth of the Company. The Company did not pay dividends on its
Common Stock during the three years ended December 31, 1996 or during the six
months ended June 30, 1997 and does not anticipate paying cash dividends in
the foreseeable future. The Company also currently is restricted by the terms
of the Credit Facility from paying cash dividends on its Common Stock. See
"Management's Discussion and Analysis of Financial Condition and Results of
Operations--Liquidity and Capital Resources."
 
                                      13
<PAGE>
 
                                CAPITALIZATION
   
  The following table sets forth as of June 30, 1997 the actual capitalization
of the Company and the capitalization of the Company as adjusted to reflect
(i) a proposed amendment to the Company's Certificate of Incorporation to
increase the authorized number of shares of Common Stock to 30,000,000 and
(ii) the sale of 1,064,809 shares of Common Stock offered by the Company
hereby at an assumed offering price of $34.00 per share, and the anticipated
application of the estimated net proceeds therefrom:     
 
<TABLE>   
<CAPTION>
                                                               JUNE 30, 1997
                                                            --------------------
                                                            ACTUAL   AS ADJUSTED
                                                            -------  -----------
                                                              (IN THOUSANDS)
<S>                                                         <C>      <C>
Long-term debt:
 Bank debt................................................. $24,758    $   137
 Industrial revenue bond...................................   1,620      1,620
 Capital lease obligations.................................   2,735      2,735
                                                            -------    -------
  Long-term debt (including current portion)...............  29,113      4,492
   Less current portion....................................  (3,057)      (906)
                                                            -------    -------
    Total long-term debt (less current portion)(1).........  26,056      3,586
                                                            -------    -------
Shareholders' equity:
 Preferred Stock--$0.01 par value; authorized 4,000,000
  shares, none outstanding.................................     --         --
 Common Stock--$0.01 par value; authorized 4,000,000
  shares, 3,048,381 shares issued and outstanding, actual;
  authorized 30,000,000 shares, 4,113,190 shares issued and
  outstanding, as adjusted(2)..............................      30         41
 Capital in excess of par..................................  19,465     44,075
 Retained earnings.........................................   4,099      4,099
                                                            -------    -------
  Total shareholders' equity...............................  23,594     48,215
                                                            -------    -------
   Total capitalization (including current portion of long-
    term debt)............................................. $52,707    $52,707
                                                            =======    =======
</TABLE>    
- --------
(1) Bank debt at June 30, 1997 is recorded net of an unamortized original
    issue discount of approximately $182,000. Upon repayment of the bank debt,
    all or a portion of this discount will be charged against the Company's
    earnings as a non-cash, extraordinary charge. See Note 12 to the
    Consolidated Financial Statements.
   
(2) Excludes 100,000 shares of Common Stock issuable to the Teletrac Minority
    Shareholders and excludes 400,000 shares of Common Stock reserved for
    issuance under the Company's Long-Term Stock Incentive Plan (as proposed
    to be amended), under which options to purchase 48,600 shares of Common
    Stock were outstanding as of August 15, 1997. See "Management--Stock
    Incentive Plan" and "Description of Capital Stock--Warrants."     
 
                                      14
<PAGE>
 
                                   DILUTION
   
  The net tangible book value of the Company as of June 30, 1997 was
approximately $9.5 million or $3.10 per share of Common Stock. Net tangible
book value per share is determined by dividing the net tangible book value of
the Company (tangible assets less total liabilities) by the number of shares
of Common Stock outstanding. Dilution per share represents the difference
between the amount per share paid by purchasers of shares of Common Stock in
the Offering made hereby and the net tangible book value per share of Common
Stock immediately after completion of the Offering. Without taking into
account any changes in such net tangible book value after June 30, 1997, other
than to give effect to the (i) sale of 1,064,809 shares of Common Stock by the
Company in this Offering (after deducting the underwriting discounts and
commissions and estimated offering expenses) and the anticipated application
of the estimated net proceeds thereof, and (ii) effect of the extraordinary
charge of approximately $111,000, net of tax, that would result from the early
repayment of amounts outstanding under the Credit Facility with the net
proceeds from this Offering as if this Offering had been consummated on June
30, 1997, the pro forma net tangible book value of the Company as of June 30,
1997 would have been $34.0 million or $8.26 per share of Common Stock. This
represents an immediate increase in net tangible book value of $5.16 per share
to existing shareholders and an immediate dilution in net tangible book value
of $25.74 per share to new investors.     
 
  The following table illustrates this dilution on a per share basis:
 
<TABLE>   
   <S>                                                             <C>   <C>
   Assumed public offering price per share........................       $34.00
     Tangible book value per share before this Offering........... $3.10
     Increase per share attributable to new investors.............  5.16
                                                                   -----
   Pro forma net tangible book value per share after this Offer-
    ing...........................................................         8.26
                                                                         ------
   Dilution per share to new investors............................       $25.74
                                                                         ======
</TABLE>    
 
                                      15
<PAGE>
 
                     SELECTED CONSOLIDATED FINANCIAL DATA
 
  The selected consolidated financial data for each of the five fiscal years
in the period ended December 31, 1996 presented below is derived from the
audited Consolidated Financial Statements of the Company as adjusted to
reflect the discontinuance of the Electronic Components Group ("ECG"). The
data for the six months ended June 30, 1996 and 1997 are derived from the
unaudited Consolidated Financial Statements of the Company. In the Company's
opinion, such unaudited Consolidated Financial Statements include all
adjustments necessary for a fair presentation of the financial position and
results of operations as of and for such periods. The data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations," the Consolidated Financial Statements and the
Notes related thereto and the other financial data included elsewhere in this
Prospectus.
 
<TABLE>
<CAPTION>
                                                                      SIX MONTHS ENDED
                                  YEAR ENDED DECEMBER 31,                 JUNE 30,
                          ------------------------------------------  ------------------
                           1992     1993     1994     1995   1996(1)  1996(1)   1997(2)
                          -------  -------  -------  ------- -------  --------  --------
                                    (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                       <C>      <C>      <C>      <C>     <C>      <C>       <C>
STATEMENT OF OPERATIONS
 DATA:
Net sales:
 PSG....................  $32,024  $26,648  $26,052  $24,750 $48,579  $ 18,100  $ 36,418
 ICG....................   30,888   32,001   36,080   40,463  42,722    22,445    22,431
                          -------  -------  -------  ------- -------  --------  --------
                           62,912   58,649   62,132   65,213  91,301    40,545    58,849
                          -------  -------  -------  ------- -------  --------  --------
Cost of sales:
 PSG....................   25,785   21,572   20,287   19,724  37,919    14,380    27,621
 ICG....................   21,296   21,766   24,616   28,249  29,564    15,510    15,490
                          -------  -------  -------  ------- -------  --------  --------
                           47,081   43,338   44,903   47,973  67,483    29,890    43,111
                          -------  -------  -------  ------- -------  --------  --------
Gross profit:
 PSG....................    6,239    5,076    5,765    5,026  10,660     3,720     8,797
 ICG....................    9,592   10,235   11,464   12,214  13,158     6,935     6,941
                          -------  -------  -------  ------- -------  --------  --------
                           15,831   15,311   17,229   17,240  23,818    10,655    15,738
                          -------  -------  -------  ------- -------  --------  --------
Operating expenses:
 Selling, general and
  administrative ex-
  penses................   14,027   12,950   13,343   13,336  16,501     7,502    10,284
 Restructuring/inventory
  writedown charges(3)..      --     3,500    1,315      --      --        --        --
 Amortization of intan-
  gible assets..........      209      209      209      209     210       102       125
                          -------  -------  -------  ------- -------  --------  --------
Operating income
 (loss).................    1,595   (1,348)   2,362    3,695   7,107     3,051     5,329
 Interest expense.......    2,597    2,437    2,264    1,994   2,343     1,042     1,343
 Other expense (in-
  come).................       13       71       54      252      18       (13)       26
                          -------  -------  -------  ------- -------  --------  --------
Income (loss) from
 continuing operations
 before taxes and
 extraordinary item.....   (1,015)  (3,856)      44    1,449   4,746     2,022     3,960
 Provision for taxes....       27      --        17      565   1,891       820     1,594
                          -------  -------  -------  ------- -------  --------  --------
Income (loss) from
 continuing operations
 before
 extraordinary item.....   (1,042)  (3,856)      27      884   2,855     1,202     2,366
Discontinued
 operations:(4)
 Income (loss) from op-
  erations..............    1,144     (670)    (143)     --      --        --        --
 Loss on disposal.......      --       --    (2,059)     --      --        --        --
                          -------  -------  -------  ------- -------  --------  --------
Income (loss) before
 extraordinary item.....      102   (4,526)  (2,175)     884   2,855     1,202     2,366
 Extraordinary gain
  (charge), net of
  tax(5)................      --       --     5,856      --     (173)     (173)      --
                          -------  -------  -------  ------- -------  --------  --------
Net income (loss).......      102   (4,526)   3,681      884   2,682     1,029     2,366
 Preferred stock divi-
  dends(6)..............      158      375      355      574     847       405       102
                          -------  -------  -------  ------- -------  --------  --------
Net income (loss)
 applicable to common
 shareholders...........  $   (56) $(4,901) $ 3,326  $   310 $ 1,835  $    624  $  2,264
                          =======  =======  =======  ======= =======  ========  ========
Net income (loss) per
 common share:
 Continuing operations..  $ (1.15) $ (4.08) $ (0.20) $  0.12 $  0.74  $   0.31  $   0.69
 Discontinued opera-
  tions.................     1.10    (0.65)   (1.29)     --      --        --        --
 Extraordinary item.....      --       --      3.44      --    (0.06)    (0.07)      --
                          -------  -------  -------  ------- -------  --------  --------
 Total..................  $ (0.05) $ (4.73) $  1.95  $  0.12 $  0.68  $   0.24  $   0.69
                          =======  =======  =======  ======= =======  ========  ========
Weighted average common
 shares outstanding.....    1,036    1,037    1,702    2,511   2,691     2,615     3,277
Operating income:(7)
 PSG....................  $   644  $    24  $   913  $   656 $ 3,941  $  1,297  $  3,936
 ICG....................    4,443    5,122    5,930    6,440   7,010     3,799     3,470
</TABLE>
 
                                      16
<PAGE>
 
<TABLE>
<CAPTION>
                                            DECEMBER 31,                JUNE
                               ---------------------------------------   30,
                                1992    1993    1994    1995    1996    1997
                               ------- ------- ------- ------- ------- -------
                                               (IN THOUSANDS)
<S>                            <C>     <C>     <C>     <C>     <C>     <C>
BALANCE SHEET DATA:
Cash.......................... $   116 $   103 $    27 $    91 $ 2,691 $   415
Working capital...............  18,715  15,473  11,538  14,334  24,794  23,180
Total assets..................  52,247  47,261  42,197  40,485  62,171  74,695
Long-term debt and capital
 lease obligations (less
 current portion).............  25,920  25,270  11,921  11,047  23,324  26,056
Shareholders' equity..........   9,603   5,076  13,269  14,745  19,165  23,594
</TABLE>
- --------
(1) In April 1996, the Company acquired the stock of PAI and, in October 1996,
    purchased substantially all of the assets of LMBC. These acquisitions have
    been accounted for under the purchase method of accounting and,
    accordingly, the results of the continuing operations of PAI and LMBC have
    been included in the Company's Consolidated Statement of Operations since
    their respective dates of acquisition. See Note 3 to the Consolidated
    Financial Statements.
(2) In May 1997, the Company acquired the stock of Teletrac. This acquisition
    was accounted for under the purchase method of accounting and,
    accordingly, the results of Teletrac's operations have been included in
    the Company's Consolidated Statement of Operations since the date of
    acquisition. See Note 3 to the Consolidated Financial Statements.
(3) During 1993, in response to declining demand by agencies of the U.S.
    Department of Defense for products related to the defense industry, the
    Company decided to restructure PSG. In connection with the restructuring,
    the Company recorded a $3,500 charge of which $2,300 was for the write-
    down of slow moving and excess inventory and $1,200 was for severance,
    early retirement, other employee-related benefits and other related
    charges. During 1994, the Company recorded an additional $1,315 charge
    related to this restructuring, $1,015 of which was to provide additional
    inventory reserves to reflect slower turnover of inventory than was
    anticipated in the 1993 charge, and $300 to adjust the carrying amount of
    other assets held for disposal in connection with the restructuring to
    reflect current market values. See Note 10 to the Consolidated Financial
    Statements.
(4) Effective September 30, 1994, the Company adopted a plan to dispose of all
    of ECG. The disposal was accounted for as a discontinued operation and,
    accordingly, ECG's net assets and operating results were reported
    separately from continuing operations. In addition, the Company's prior
    years Statements of Operations have been restated to reflect continuing
    operations. See Note 2 to the Consolidated Financial Statements.
(5) In 1994 and 1996, the Company recorded a gain and a loss on the early
    extinguishment of debt, respectively. See Note 5 to the Consolidated
    Financial Statements.
   
(6) In February 1997, the Company commenced an offer to exchange 0.75 shares
    of its Common Stock for each outstanding share of its Preferred Stock.
    Approximately 538,000 shares of Preferred Stock were exchanged for
    approximately 403,500 shares of Common Stock. In June 1997, the Company
    redeemed all the remaining approximately 200,900 outstanding shares of
    Preferred Stock. See Note 4 to the Consolidated Financial Statements.     
(7) Operating income prior to allocation of corporate overhead, amortization
    of intangible assets and restructuring/inventory write down charges. See
    footnote 3 above.
 
                                      17
<PAGE>
 
                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
OVERVIEW
 
  The Company designs, manufactures and sells custom precision optical and
positioning components, subsystems and systems for high-performance markets,
such as defense, space, high-end digital imaging and electronics capital
equipment through PSG. The Company also designs, manufactures and markets
interconnect devices and distributes precision ball bearings for use in a
variety of industrial, commercial and consumer applications through ICG.
   
  Historically, the Company has generated a significant portion of its net
sales as a supplier of components for defense applications. During the early
1990's, as U.S. Government defense-related spending declined, the Company's
sales of components for military applications also declined. In 1993, net
sales from contracts directly with the U.S. Government and subcontractors to
the U.S. Government declined by approximately 35.0% compared to 1992. In
response to this declining demand, the Company commenced a restructuring of
PSG and ECG in 1993. As part of the restructuring, the Company reduced fixed
costs of production by, among other things, closing its manufacturing facility
in Deer Park, New York and consolidating certain product lines into other
facilities. In 1994, the Company disposed of ECG which, as a result of
declining demand from the defense market, was incurring operating losses. The
sale of the assets of this business generated approximately $2.1 million which
was used to reduce outstanding borrowings and enabled the Company to focus on
its more technologically advanced product lines within PSG. Also, in 1994, the
Company obtained a $15.0 million, four-year, senior secured credit facility,
and completed a rights offering of Common Stock which provided $2.3 million of
proceeds, net of expenses. The proceeds of the new credit facility, along with
the net proceeds from the rights offering, were used to repurchase the
Company's then existing bank indebtedness at a discount, resulting in a pretax
gain to the Company of approximately $9.6 million.     
 
  Beginning in 1995, the Company's planning process identified an increased
demand for high-performance components, subsystems and systems in commercial
and industrial markets. The Company believes that such increased demand
resulted from (i) the demand on manufacturers to produce smaller, higher-
performance products with precise tolerances, (ii) pressures imposed on
manufacturers to enhance productivity and quality, which in turn required
integration of process control technology directly into the manufacturing
process, and (iii) the lowering of costs associated with electronic controls.
In response to this perceived increased demand, the Company commenced a
program to identify opportunities for the expansion of its businesses in the
commercial and industrial markets. In April 1996, the Company acquired PAI,
whose subsidiaries include Speedring and Speedring Systems, for approximately
$16.7 million, including the repayment of $12.0 million of borrowings under
PAI's term loans. The Company sold L&S Machine Company, Inc. ("L&S"), a non-
strategic subsidiary of PAI, in November 1996 for approximately $13.0 million
which provided additional financing capacity to facilitate the Company's
strategy of expansion through acquisitions. In October 1996, the Company
acquired substantially all of the assets of LMBC for approximately $2.9
million, and in May 1997, acquired Teletrac for $9.9 million, including the
issuance of 153,000 shares of Common Stock, of which 53,000 shares were issued
upon consummation of the transaction and 100,000 shares are issuable in the
future. As a result of these acquisitions, the 1996 and 1997 results of
operations and financial statements of the Company are not comparable with one
another or with prior periods.
   
  In February 1997, the Company commenced an offer to exchange 0.75 shares of
Common Stock for each outstanding share of Preferred Stock. Approximately
538,000 shares of Preferred Stock were exchanged for approximately 403,500
shares of Common Stock. In June 1997, the Company redeemed all the remaining
approximately 200,900 outstanding shares of Preferred Stock.     
 
  The Company's business strategies include, among others, the expansion of
its direct sales force, increased investments in engineering, manufacturing
infrastructure and customer driven product development, as well as expansion
through acquisitions. It is the nature of the Company's business that the
benefit of such investments in terms of increased net sales and operating
income may not be realized until periods subsequent to when they
 
                                      18
<PAGE>
 
are recorded as expenses in the Company's operating results. The Company's
strategy of integrating its existing businesses and their respective
technologies, principally through the Teletrac acquisition, is intended to
increase the sales of electro-optical and electro-mechanical systems.
Implementation of this strategy, however, is in its early stages. Teletrac,
the Company's primary source of systems integration capabilities, was acquired
on May 30, 1997. As a result, during the six months ended June 30, 1997, only
one percent of the Company's net sales were generated from sales of systems.
Prior to 1997, the Company did not generate any sales from systems. There can
be no assurance that these efforts will be successful and lead to increases in
the Company's sales or operating income or that the Company will recover its
additional costs in implementing these strategies. See "Business--Business
Strategy."
 
RESULTS OF OPERATIONS
 
  The following table sets forth certain financial data as a percentage of net
sales for each of the past three years in the period ended December 31, 1996
and for the six months ended June 30, 1996 and 1997.
 
<TABLE>
<CAPTION>
                                                            SIX MONTHS ENDED
                                 YEAR ENDED DECEMBER 31,        JUNE 30,
                                 -------------------------  ------------------
                                  1994     1995     1996      1996      1997
                                 -------  -------  -------  --------  --------
<S>                              <C>      <C>      <C>      <C>       <C>
Net sales:
 PSG...........................     41.9%    38.0%    53.2%     44.6%     61.9%
 ICG...........................     58.1     62.0     46.8      55.4      38.1
                                 -------  -------  -------  --------  --------
                                   100.0    100.0    100.0     100.0     100.0
Cost of sales..................     72.3     73.6     73.9      73.7      73.3
                                 -------  -------  -------  --------  --------
Gross profit...................     27.7     26.4     26.1      26.3      26.7
                                 -------  -------  -------  --------  --------
Operating expenses:
 Selling, general and adminis-
  trative expenses.............     21.5     20.4     18.1      18.5      17.4
 Restructuring/inventory
  writedown charges............      2.1      --       --        --        --
 Amortization of intangible as-
  sets.........................      0.3      0.3      0.2       0.3       0.2
                                 -------  -------  -------  --------  --------
                                    23.9     20.7     18.3      18.8      17.6
                                 -------  -------  -------  --------  --------
Operating income...............      3.8      5.7      7.8       7.5       9.1
 Interest expense..............      3.6      3.1      2.6       2.5       2.3
 Other expense (income)........      0.1      0.4      --        --        0.1
                                 -------  -------  -------  --------  --------
Income from continuing
 operations before taxes and
 extraordinary item............      0.1      2.2      5.2       5.0       6.7
 Provision for taxes...........      --       0.8      2.1       2.0       2.7
                                 -------  -------  -------  --------  --------
Income from continuing
 operations before
 extraordinary item............      0.1      1.4      3.1       3.0       4.0
Discontinued operations:
 Loss from operations..........     (0.3)     --       --        --        --
 Loss on disposal..............     (3.3)     --       --        --        --
                                 -------  -------  -------  --------  --------
Income (loss) before extraordi-
 nary item.....................     (3.5)     1.4      3.1       3.0       4.0
 Extraordinary gain (charge),
  net of tax...................      9.4      --      (0.2)     (0.5)      --
                                 -------  -------  -------  --------  --------
Net income.....................      5.9%     1.4%     2.9%      2.5%      4.0%
                                 =======  =======  =======  ========  ========
Gross profit (as a percentage
 of related net sales):
 PSG...........................     22.1%    20.3%    21.9%     20.5%     24.2%
 ICG...........................     31.8     30.2     30.8      30.9      30.9
</TABLE>
 
                                      19
<PAGE>
 
Comparison of the Six Months Ended June 30, 1997 and June 30, 1996
 
  Net sales. Net sales increased by 45.2%, or $18.3 million, from $40.5
million in the first six months of 1996 to $58.8 million in the first six
months of 1997. PSG's sales increased by 101.1%, or $18.3 million, from $18.1
million in the first six months of 1996 to $36.4 million in the first six
months of 1997. This increase was primarily due to the acquisitions of
Teletrac, PAI and LMBC and increased business in the space market. ICG's sales
of $22.4 million were the same in both the first six months of 1996 and 1997.
During the six months ended June 30, 1997, modest increased sales by ICG of
interconnect devices, generated primarily from new product introductions, were
offset by lower sales of precision ball bearings.
   
  Gross profit. The Company's cost of sales includes materials, labor and
overhead. Overhead includes engineering and research and development expenses.
The Company's gross profit increased by 48.1%, or $5.1 million, from $10.6
million in the first six months of 1996 to $15.7 million in the first six
months of 1997. Gross profit margin increased from 26.3% of net sales in the
first six months of 1996 to 26.7% in the first six months of 1997. Gross
profit margin attributable to PSG increased from 20.5% of net sales in the
first six months of 1996 to 24.2% in the first six months of 1997. The
increase in PSG's gross profit margin was primarily due to the increase in
sales resulting from the acquisitions of PAI and Teletrac and operating
efficiencies related to higher sales volume, partially offset by increased
engineering and other fixed overhead spending. Gross profit margin
attributable to ICG of 30.9% was the same in both the first six months of 1996
and 1997.     
 
  Selling, general and administrative expenses. The Company's selling, general
and administrative ("SG&A") expenses consist primarily of personnel costs,
including salaries and bonuses earned by Company employees, as well as
occupancy costs for its sales, finance, administrative and executive
personnel. In addition, it includes sales commissions earned by manufacturing
representatives. SG&A expenses increased by 37.3%, or $2.8 million, from $7.5
million in the first six months of 1996 to $10.3 million in the first six
months of 1997, but decreased from 18.5% to 17.4% of net sales, respectively.
The increase in SG&A expenses in absolute dollars was primarily due to the
acquisitions of Teletrac, PAI and LMBC, as well as increased employment and
other selling expenses. The decrease in SG&A expenses as a percentage of net
sales was attributable, in part, to the spreading of corporate overhead over a
larger sales base.
 
  Interest expense. Interest expense increased by 28.9%, or $301,000, from
$1.0 million in the first six months of 1996 to $1.3 million in the first six
months of 1997. The increase in interest expense was primarily the result of
higher average borrowings due to the acquisitions of Teletrac, PAI and LMBC.
 
  Preferred stock dividends. Preferred Stock dividends decreased by 74.8%, or
$303,000, from $405,000 in the first six months of 1996 to $102,000 in the
first six months of 1997. The decrease in Preferred Stock dividends was due to
the Company's exchange of Preferred Stock for Common Stock and subsequent
redemption of remaining Preferred Stock. See Note 4 to the Consolidated
Financial Statements. As a result of such redemption, there is no Preferred
Stock outstanding and there are no accrued and unpaid dividends.
 
Comparison of Years Ended December 31, 1996 and December 31, 1995
 
  Net sales. Net sales increased by 40.0%, or $26.1 million, from $65.2
million in 1995 to $91.3 million in 1996. PSG's sales increased by 96.0%, or
$23.8 million, from $24.8 million in 1995 to $48.6 million in 1996. The
acquisition of PAI accounted for $23.1 million of the increase in PSG's sales.
ICG's sales increased by 5.7%, or $2.3 million, from $40.4 million in 1995 to
$42.7 million in 1996. In 1996, sales of precision ball bearings increased by
9.0% due to increased sales to both OEMs and distributors for use in a variety
of industries.
 
  Gross profit. The Company's gross profit increased by 38.4%, or $6.6
million, from $17.2 million in 1995 to $23.8 million in 1996. Gross profit
margin decreased from 26.4% of net sales in 1995 to 26.1% in 1996. This
decrease was primarily due to the increase in sales by PSG. Historically,
sales by PSG have resulted in lower margins than sales by ICG. PSG's sales
increased primarily as a result of the Company's 1996 acquisition of PAI.
Gross profit margin attributable to PSG increased from 20.3% in 1995 to 21.9%
in 1996. The increase in PSG's gross profit margin was primarily due to the
increase in sales resulting from the acquisition of PAI. The gross profit
margin on the PAI sales, while lower than the consolidated gross profit
margin, was higher
 
                                      20
<PAGE>
 
than the gross profit margin on PSG sales prior to the PAI acquisition. Gross
profit margin attributable to ICG increased from 30.2% in 1995 to 30.8% in
1996. The increase in ICG's gross profit margin was primarily due to favorable
overhead spending and material purchase price variances partially offset by an
unfavorable sales mix of lower margin products.
 
  Selling, general and administrative expenses. SG&A expenses increased by
24.1%, or $3.2 million, from $13.3 million in 1995 to $16.5 million in 1996,
but decreased from 20.4% to 18.1% of net sales, respectively. The increase in
SG&A expenses in absolute dollars was primarily due to the acquisitions of PAI
and LMBC. The decrease in SG&A expenses as a percentage of net sales was
attributable, in part, to the spreading of corporate overhead over a larger
sales base.
 
  Interest expense. Interest expense increased by 17.5%, or $349,000, from
$2.0 million in 1995 to $2.3 million in 1996. The increase in interest expense
was primarily due to higher average borrowings resulting from the acquisitions
of PAI and LMBC, substantially offset by the reduction of interest expense
attributable to net assets held for disposal, see Note 3 to the Consolidated
Financial Statements, and the offset of lower interest rates resulting from a
lower prime rate and more favorable terms under the Credit Facility. See Note
5 of the Consolidated Financial Statements.
 
  Preferred stock dividends. Preferred Stock dividends increased by 47.6%, or
$273,000, from $574,000 in 1995 to $847,000 in 1996. The increase in Preferred
Stock dividends was primarily due to the expiration, on February 22, 1996, of
the period during which the Company paid dividends in additional shares of
Preferred Stock at an annual rate of 15% of the average bid and ask price of
the Preferred Stock. Subsequent to that date, the Company accrued dividends at
$1.20 per share. See Note 3 to the Consolidated Financial Statements. The per
share amounts of dividends, including the accumulated but unpaid cash portion,
were $0.79 and $1.11 per share of Preferred Stock in 1995 and 1996,
respectively.
 
 Comparison of Years Ended December 31, 1995 and December 31, 1994
 
  Net sales. Net sales increased by 5.0%, or $3.1 million, from $62.1 million
in 1994 to $65.2 million in 1995. PSG's sales decreased by 5.0%, or $1.3
million, from $26.1 million in 1994 to $24.8 million in 1995. The decrease in
PSG's sales was primarily a result of lower shipments of synchros due to
reduced U.S. Government spending on spare parts. ICG's sales increased by
12.2%, or $4.4 million, from $36.1 million in 1994 to $40.5 million in 1995.
The increase in ICG's sales was primarily due to new and increased activity
with OEMs and the growing acceptance of new and/or enhanced interconnect
products.
   
  Gross profit. The Company's gross profit in 1995 of $17.2 million remained
substantially the same as in 1994. Gross profit margins decreased from 27.7%
of net sales in 1994 to 26.4% in 1995. Gross profit margins attributable to
PSG decreased from 22.1% of net sales in 1994 to 20.3% in 1995. The decrease
in PSG gross profit margin was due to operating inefficiencies related to the
lower sales volume and an unfavorable sales mix of lower margin products,
partially offset by cost reductions resulting from restructuring actions
completed during 1994. Gross profit margins attributable to ICG decreased from
31.8% of net sales in 1994 to 30.2% in 1995. The decrease in ICG's gross
profit margins was primarily due to an unfavorable sales mix of lower margin
products and higher material costs.     
 
  Selling, general and administrative expenses. SG&A expenses in 1995 of $13.3
million were substantially the same as in 1994.
 
  Interest expense. Interest expense decreased by 11.9%, or $270,000, from
$2.3 million in 1994 to $2.0 million in 1995. The decrease in interest expense
was primarily due to the repurchase of the Company's bank indebtedness at a
discount, partially offset by higher interest rates. See Note 5 to the
Consolidated Financial Statements.
 
  Preferred stock dividends. Preferred Stock dividends increased by 61.7%, or
$219,000, from $355,000 in 1994 to $574,000 in 1995. The increase in Preferred
Stock dividends was primarily due to the increase in the average bid and ask
price on which the annual dividend rate was based. Such increase was also the
result of the Company's payment of dividends in additional shares of Preferred
Stock, thereby increasing the aggregate annual amount of dividends to be paid.
The per share amounts of dividends, including the accumulated but unpaid cash
portion, were $0.57 and $0.79 per share of Preferred Stock in 1994 and 1995,
respectively.
 
                                      21
<PAGE>
 
SELECTED QUARTERLY RESULTS OF OPERATIONS
 
  The following table presents certain unaudited quarterly financial
information for each of the ten most recent quarters in the period ended June
30, 1997. This information is derived from unaudited Consolidated Financial
Statements of the Company that include, in the Company's opinion, all
adjustments (consisting of normal recurring accruals) necessary for a fair
presentation of results of operations for such periods when read in
conjunction with the audited Consolidated Financial Statements of the Company
and notes thereto appearing elsewhere in this Prospectus. The operating
results for any quarter are not necessarily indicative of results for any
future period.
 
<TABLE>
<CAPTION>
                                                                   QUARTER ENDED
                            ----------------------------------------------------------------------------------------------
                            MAR. 31, JUNE 30, SEPT. 30, DEC. 31,  MAR. 31,  JUNE 30,  SEPT. 30, DEC. 31, MAR. 31, JUNE 30,
                              1995     1995     1995      1995      1996      1996      1996      1996     1997     1997
                            -------- -------- --------- --------  --------  --------  --------- -------- -------- --------
                                                       (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                         <C>      <C>      <C>       <C>       <C>       <C>       <C>       <C>      <C>      <C>
Net sales:
 PSG......................  $ 6,640  $ 6,407   $ 5,634  $ 6,069   $ 5,775   $12,325    $13,998  $16,481  $16,618  $19,800
 ICG......................   10,256   10,447     9,999    9,761    11,256    11,189     10,235   10,042   10,984   11,447
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
                             16,896   16,854    15,633   15,830    17,031    23,514     24,233   26,523   27,602   31,247
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
Cost of sales:
 PSG......................    5,069    4,880     4,857    4,918     4,825     9,555     10,900   12,639   12,875   14,746
 ICG......................    7,145    7,330     6,949    6,825     7,778     7,732      7,221    6,833    7,527    7,963
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
                             12,214   12,210    11,806   11,743    12,603    17,287     18,121   19,472   20,402   22,709
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
Gross profit:
 PSG......................    1,571    1,527       777    1,151       950     2,770      3,098    3,842    3,743    5,054
 ICG......................    3,111    3,117     3,050    2,936     3,478     3,457      3,014    3,209    3,457    3,484
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
                              4,682    4,644     3,827    4,087     4,428     6,227      6,112    7,051    7,200    8,538
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
Operating expenses:
 Selling, general and
  administrative expenses..   3,628    3,497     2,848    3,363     3,265     4,237      4,430    4,569    4,899    5,385
 Amortization of
  intangible assets.......       52       52        53       52        52        50         55       53       52       73
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
Operating income..........    1,002    1,095       926      672     1,111     1,940      1,627    2,429    2,249    3,080
 Interest expense.........      496      541       497      460       444       598        615      686      655      688
 Other expense (income)...        8        7       234        3        (7)       (6)         9       22       11       15
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
Income before taxes and
 extraordinary item.......      498      547       195      209       674     1,348      1,003    1,721    1,583    2,377
 Provision for taxes......      194      214        76       81       284       536        396      675      638      956
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
Income before
 extraordinary item.......      304      333       119      128       390       812        607    1,046      945    1,421
 Extraordinary (charge),
  net of tax..............      --       --        --       --        --       (173)       --       --       --       --
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
Net income................      304      333       119      128       390       639        607    1,046      945    1,421
 Preferred stock
  dividends...............      121      137       159      157       184       221        221      221       60       42
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
Net income (loss)
 applicable to common
 shareholders.............  $   183  $   196   $   (40) $   (29)  $   206   $   418    $   386  $   825  $   885  $ 1,379
                            =======  =======   =======  =======   =======   =======    =======  =======  =======  =======
Net income (loss) per
 common share:
 Continuing operations....  $  0.07  $  0.08   $ (0.02) $ (0.01)  $  0.08   $  0.21    $  0.14  $  0.31  $  0.27  $  0.41
 Extraordinary item.......      --       --        --       --        --      (0.06)       --       --       --       --
                            -------  -------   -------  -------   -------   -------    -------  -------  -------  -------
 Total....................  $  0.07  $  0.08   $ (0.02) $ (0.01)  $  0.08   $  0.15    $  0.14  $  0.31  $  0.27  $  0.41
                            =======  =======   =======  =======   =======   =======    =======  =======  =======  =======
Weighted average common
 shares outstanding.......    2,508    2,508     2,508    2,521     2,529     2,701      2,758    2,770    3,230    3,323
                            =======  =======   =======  =======   =======   =======    =======  =======  =======  =======
</TABLE>
 
                                      22
<PAGE>
 
<TABLE>
<CAPTION>
                                                                      QUARTER ENDED
                               -------------------------------------------------------------------------------------------
                               MAR. 31, JUNE 30, SEPT. 30, DEC. 31, MAR. 31, JUNE 30, SEPT. 30, DEC. 31, MAR. 31, JUNE 30,
                                 1995     1995     1995      1995     1996     1996     1996      1996     1997     1997
                               -------- -------- --------- -------- -------- -------- --------- -------- -------- --------
<S>                            <C>      <C>      <C>       <C>      <C>      <C>      <C>       <C>      <C>      <C>
AS A PERCENTAGE
 OF NET SALES:
Net sales:
 PSG......................       39.3%    38.0%     36.0%    38.3%    33.9%    52.4%     57.8%    62.1%    60.2%    63.4%
 ICG......................       60.7     62.0      64.0     61.7     66.1     47.6      42.2     37.9     39.8     36.6
                                -----    -----     -----    -----    -----    -----     -----    -----    -----    -----
                                100.0    100.0     100.0    100.0    100.0    100.0     100.0    100.0    100.0    100.0
                                -----    -----     -----    -----    -----    -----     -----    -----    -----    -----
Cost of sales.............       72.3     72.4      75.5     74.2     74.0     73.5      74.8     73.4     73.9     72.7
                                -----    -----     -----    -----    -----    -----     -----    -----    -----    -----
Gross profit..............       27.7     27.6      24.5     25.8     26.0     26.5      25.2     26.6     26.1     27.3
Operating expenses:
 Selling, general and
  administrative expenses..      21.5     20.8      18.2     21.3     19.2     18.0      18.3     17.2     17.8     17.3
 Amortization of
  intangible assets.......        0.3      0.3       0.3      0.3      0.3      0.2       0.2      0.2      0.2      0.2
                                -----    -----     -----    -----    -----    -----     -----    -----    -----    -----
                                 21.8     21.1      18.5     21.6     19.5     18.2      18.5     17.4     18.0     17.5
Operating income..........        5.9      6.5       6.0      4.2      6.5      8.3       6.7      9.2      8.1      9.8
 Interest expense.........        2.9      3.2       3.2      2.9      2.6      2.6       2.5      2.6      2.4      2.2
 Other expense (income)...        --       --        1.5      --       --       --        --       0.1      --       --
                                -----    -----     -----    -----    -----    -----     -----    -----    -----    -----
Income before taxes and
 extraordinary item.......        3.0      3.3       1.3      1.3      3.9      5.7       4.2      6.5      5.7      7.6
 Provision for taxes......        1.2      1.3       0.5      0.5      1.6      2.3       1.7      2.6      2.3      3.1
                                -----    -----     -----    -----    -----    -----     -----    -----    -----    -----
Income before
 extraordinary item.......        1.8      2.0       0.8      0.8      2.3      3.4       2.5      3.9      3.4      4.5
 Extraordinary (charge),
  net of tax..............        --       --        --       --       --      (0.7)      --       --       --       --
                                -----    -----     -----    -----    -----    -----     -----    -----    -----    -----
Net income................        1.8%     2.0%      0.8%     0.8%     2.3%     2.7%      2.5%     3.9%     3.4%     4.5%
                                =====    =====     =====    =====    =====    =====     =====    =====    =====    =====
Gross profit (as a percentage
 of related net sales):
 PSG......................       23.7%    23.8%     13.8%    19.0%    16.5%    22.5%     22.1%    23.3%    22.5%    25.5%
 ICG......................       30.3     29.8      30.5     30.1     30.9     30.9      29.4     32.0     31.5     30.4
</TABLE>
 
  Factors such as announcements of technological innovations or new products
by the Company or its competitors, and the cyclical nature of the industries
served by the Company could cause substantial variations in the Company's
operating results. The defense, space, high-end digital imaging, electronics
capital equipment and industrial automation markets, each of which represents
a significant market for the Company's products, have historically been
subject to substantial economic fluctuations due to changing demands for their
products and services, introduction of new products and product obsolescence.
There can be no assurance that such fluctuations will not reoccur and have an
adverse impact on the Company's business, financial condition or results of
operations. The Company has experienced and expects to continue to experience
significant fluctuations in its quarterly and annual operating results due to
a variety of factors, including market acceptance of new and enhanced versions
of the Company's products, timing and shipment of significant orders, mix of
products sold, length of sales cycles, plant openings and closings, the timing
of acquisitions or dispositions by the Company, delays in raw materials
shipments, completion of large projects, other manufacturing delays and
disruptions, the level or backlog of orders, and cyclicality in the markets
the Company serves. To some extent, the Company's net sales and operating
results for a quarter will depend upon the Company generating orders to be
shipped in the same quarter in which the order is received. The failure to
receive anticipated orders or delays in shipments near the end of a particular
quarter, due, for example, to unanticipated reschedulings or cancellations of
shipments by customers or unexpected manufacturing difficulties, may cause net
sales in a particular quarter to fall significantly below the Company's
expectations, which would have a material adverse effect on the Company's
operating results for such quarter.
 
                                      23
<PAGE>
 
BACKLOG
 
  A substantial portion of the Company's business is of a build-to-order
nature requiring various engineering, manufacturing, testing and other
processes to be performed prior to shipment. In addition, many of the
Company's orders require multiple deliveries over a period of time. As a
result, the Company generally has a significant backlog of orders to be
shipped.
 
  As of June 30, 1997 and December 31, 1996, the Company had a backlog of
orders of $62.3 million and $56.4 million, respectively, an increase of 10.5%,
or $5.9 million. The increase in backlog is primarily attributable to the
acquisition of Teletrac and increased orders from the high-end digital imaging
market.
 
  The Company believes that a substantial portion of the backlog of orders at
June 30, 1997 will be shipped over the next twelve months.
 
RECENTLY ISSUED ACCOUNTING STANDARDS
 
  Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings per
Share" was issued in February 1997 and replaces Accounting Principles Board
("APB") Opinion No. 15. The new statement simplifies the computations of
earnings per share ("EPS") by replacing the presentation of primary EPS with
basic EPS, which is computed by dividing income available to common
shareholders by the weighted-average number of common shares outstanding for
the period. Diluted EPS under the new statement is computed similarly to fully
diluted EPS pursuant to APB Opinion 15. SFAS No. 128 is effective for
financial statements for both interim and annual periods ending after December
15, 1997. Early application is prohibited. For thesix-month period ended June
30, 1997, the effect of adopting SFAS No. 128 on the Company's reported EPS
would be immaterial.
 
  SFAS No. 123, "Accounting for Stock-Based Compensation" was issued in 1995.
This statement requires companies to measure stock compensation plans based on
the fair value method of accounting or to continue to apply APB Opinion 25,
"Accounting for Stock Issued to Employees" and provide pro forma footnote
disclosure under the fair value method. Effective January 1, 1996, the Company
adopted the disclosure-only provisions of SFAS No. 123 and continues to follow
APB Opinion 25 and related interpretations to account for the Company's stock
compensation plans. In 1996 and 1995, the Company did not issue any stock
options to its employees and, as such, no disclosure related to this
pronouncement was required.
 
LIQUIDITY AND CAPITAL RESOURCES
 
  The Company funds its operations primarily from cash flow generated by
operations and, to a lesser extent, from borrowings under the Credit Facility
and through capital lease transactions.
 
  Net cash provided by (used in) operations for the six months ended June 30,
1997 and 1996 was $5.7 million and $(666,000), respectively. This improvement
was primarily due to higher cash earnings and lower working capital
requirements. Net cash provided by (used in) operations for the years ended
1996, 1995 and 1994 was $2.0 million, $(1.0) million and $1.4 million,
respectively. The increase in cash provided by operations in 1996, as compared
to 1995, was primarily due to higher income partially offset by reductions in
accounts payable, accrued expenses and other long-term liabilities. At
December 31, 1996, the Company had approximately $10.0 million of net
operating loss carry forwards available to reduce future taxable income.
 
  The Company's working capital was $23.2 million, $24.8 million, $14.3
million and $11.5 million on June 30, 1997 and on December 31, 1996, 1995 and
1994, respectively.
 
  Net cash used in investing activities for the six months ended June 30, 1997
and 1996 was $8.2 million and $5.3 million, respectively, due to an increase
in the use of cash for business acquisitions. During the second quarter of
1997, the Company acquired the stock of Teletrac. The cash portion of the
total purchase price for Teletrac was $7.3 million. During the second quarter
of 1996, the Company acquired all the outstanding shares of PAI for
approximately $4.7 million. See Note 3 of the Consolidated Financial
Statements. Net cash provided by (used in) investing activities for the years
ended 1996, 1995 and 1994 was $2.0 million, $1.9 million and $(192,000),
respectively. The cash provided by investing activities in 1996 was generated
primarily from the sale of L&S, a subsidiary of PAI, for cash consideration of
$11.3 million, partially offset by the acquisitions of PAI and LMBC. See Note
3 to the Consolidated Financial Statements.
 
 
                                      24
<PAGE>
 
   
  The Company had no material commitments for capital expenditures as of
December 31, 1996 or June 30, 1997. It is anticipated that capital
expenditures in 1997 could range from $4.0 million to $4.5 million as compared
to the $2.7 million expended in 1996, including assets acquired under capital
leases of $786,000. The Company also anticipates that it will continue to
finance a substantial portion of these capital expenditures through capital
leases. In June 1997, the Company redeemed approximately 200,900 shares of
Preferred Stock at an aggregate cost of $1.5 million.     
 
  As discussed in Note 5 to the Consolidated Financial Statements, the Company
entered into the Credit Facility in connection with its acquisition of PAI. As
of June 30, 1997, the available credit under this facility was $31.7 million
comprised of a $6.8 million term loan payable in installments and maturing in
April 2000, a $6.9 million term loan payable in installments and maturing in
April 2002 and a $18.0 million revolving credit facility expiring in April
2000. The Company believes that cash expected to be generated from operations
and credit facilities expected to be available to the Company following the
consummation of this Offering will be sufficient to meet the Company's capital
expenditure and working capital requirements for at least the next 12 months.
Upon the consummation of this Offering, the Company will prepay certain
amounts outstanding under the Credit Facility. Prior to the consummation of
this Offering, the Company intends to renegotiate the Credit Facility. There
can be no assurance that the Company will be able to negotiate the Credit
Facility on terms acceptable to the Company.
 
DOMESTIC AND FOREIGN SALES
 
  The following table sets forth information concerning the Company's domestic
and foreign net sales and operating income from continuing operations and
identifiable assets, for each of the last three years in the period ended
December 31, 1996 and for the six months ended June 30, 1997 (all foreign
sales are denominated in U.S. dollars):
 
<TABLE>
<CAPTION>
                                  YEARS ENDED DECEMBER 31,     SIX MONTHS ENDED
                                 ----------------------------      JUNE 30,
                                   1994      1995      1996          1997
                                 --------  --------  --------  ----------------
                                           (DOLLARS IN THOUSANDS)
<S>                              <C>       <C>       <C>       <C>
Net sales:
  USA........................... $ 57,752  $ 57,402  $ 80,898      $52,473
  Foreign.......................    4,380     7,811    10,403        6,376
                                 --------  --------  --------      -------
                                 $ 62,132  $ 65,213  $ 91,301      $58,849
                                 ========  ========  ========      =======
Export sales as a percent of
 total net sales................      7.0%     12.0%     11.4%        10.8%
Operating income:
  USA........................... $  3,363  $  3,155  $  6,603      $ 4,775
  Foreign.......................      314       540       504          554
  Restructuring/inventory
   writedown charges (USA)......   (1,315)      --        --           --
                                 --------  --------  --------      -------
                                 $  2,362  $  3,695  $  7,107      $ 5,329
                                 ========  ========  ========      =======
Identifiable assets:
  USA........................... $ 42,197  $ 40,485  $ 62,171      $74,695
</TABLE>
 
                                      25
<PAGE>
 
                                   BUSINESS
 
  The Company designs, manufactures and sells custom precision optical and
positioning components, subsystems and systems for high-performance markets,
such as defense, space, high-end digital imaging and electronics capital
equipment. The Company also designs, manufactures and sells interconnect
devices and distributes precision ball bearings for use in a variety of
industrial, commercial and consumer applications.
 
  Through PSG, the Company offers its capabilities in magnetics, electronics,
optics, precision machining and systems integration to high-performance OEMs
and end-users, enabling them to design and utilize systems that meet leading-
edge performance requirements. PSG designs, manufactures and sells high-end
components such as precision sensors, high-performance motors, precision metal
optics and airbearings. These products enable OEMs to improve measurement
precision, positioning performance (speed and power), inspection throughput
and manufacturing yields. PSG also designs, manufactures and sells subsystems
which integrate several of the Company's components. For example, a rotary
positioning actuator, which is comprised of a direct drive motor and a
resolver, is a subsystem used in cluster tool robotics for positioning
semiconductor wafers. In addition, PSG designs, manufactures and sells
systems, such as HSA testers used to dynamically test computer disk drive
magnetic heads.
 
  Through ICG, the Company designs, manufactures and sells interconnect
products. It also distributes and services precision ball bearings used by
OEMs in a variety of commercial industries. The interconnect products include
safety agency (e.g., U.L.) approved barrier terminal blocks and power
connectors which are primarily used to interface industrial or process control
computers to sensors, motors and other signal level and power devices. The
precision ball bearings distributed by the Company are acquired from various
domestic and international sources and are used in machine tools, office
automation, semiconductor manufacturing and other motion control applications
to provide for smooth and precise rotary motion.
   
  The Company's current business reflects a strategic shift that commenced in
1995. In that year, the Company began to expand its PSG business to include
not only components for defense and military space applications but also
value-added subsystems and systems for a broad range of industrial and
commercial markets. This shift was timed to take advantage of the increased
demand for high-performance components, subsystems and systems in these
markets as commercial manufacturers began to seek new methods to increase
throughput and yield.     
   
  In furtherance of its shift in strategy, the Company acquired various
synergistic technologies and assets. In April 1996, the Company acquired PAI.
PAI's subsidiaries, Speedring and Speedring Systems, are leading manufacturers
and suppliers of high-performance laser scanners and optics as well as
suppliers of precision-machined specialty materials, such as beryllium and
quartz, for space and other high-technology applications. In October 1996, the
Company acquired substantially all of the assets of LMBC, a supplier of
precision-machined beryllium. Components made of beryllium are significant
elements of space telescopes, weather and direct broadcast satellites, and
low-earth-orbit satellites used in cellular communication. Most recently, in
May 1997, the Company acquired Teletrac which designs, manufactures and sells
laser-based precision measurement systems as well as precision linear and
rotary positioning systems for use in the electronics capital equipment
industry.     
 
MARKET OVERVIEW
 
  Historically, the principal markets for precision optical and positioning
components were the defense and military space industries whose performance
requirements justified the high cost of components and associated electronic
controls. In recent years, however, the Company believes that commercial
manufacturers began to increase their requirements for throughput and yield as
a result of (i) the demand on manufacturers to produce smaller, higher-
performance products with precise tolerances, (ii) pressures imposed on
manufacturers to enhance productivity and quality, which in turn required
integration of process control technology directly into the manufacturing
process, and (iii) the lowering of costs associated with electronic controls.
Concurrently, OEMs increasingly began to rely on specialized manufacturers for
fully integrated subsystems and systems. The Company believes that such
reliance was caused by the general desire of OEMs to concentrate on their core
competencies, coupled with the increased complexity of manufacturing processes
and the desire of OEMs and end-users to reduce the number of vendors upon
which they rely.
 
                                      26
<PAGE>
 
Today, the Company addresses the following five markets:
 
  Defense. The defense industry has historically been a large consumer of
high-performance components. Over the last several years, cutbacks in defense
spending by the U.S. Government have resulted in reductions in both troop
levels and production of new weapons systems platforms. At the same time,
however, spending has increased and the market has grown for the upgrading of
existing platforms, including the development of "smart" weapons. These
upgrades include state-of-the-art electronics, enhanced night vision systems,
radar and guidance systems, and missile seeker technologies, all of which
incorporate high-performance components such as precision metal optics, high-
performance motors and sensors and precision-machined structures.
 
  Space.  As a result of the deployment of communications and navigational
satellite constellations, as well as the increased demand for weather and
scientific monitoring, the commercial space market has exhibited significant
growth in recent years. With that growth, there has been increased demand for
light weight and high-performance components, such as precision metal optics,
high-performance motors, sensors, actuation devices, inertial stabilization
components and beryllium components. All of these high-performance components
are capable of functioning within the extreme operating environment of space.
In particular, beryllium, the lightest metal, is highly effective at
dissipating heat and is able to maintain its structural stability over wide
temperature ranges.
 
  High-End Digital Imaging. The high-end digital imaging market consists of
film recording systems, including pre-press, medical imaging and printed
circuit board layout film recorders, as well as laser projection systems. In
these products, laser light is modulated (pulsed), reflected off a mirror on a
rotating opto-mechanical scanner, and swept across a media such as film, to
create an image. In recent years, there has been a demand for increased
resolution and throughput capabilities in these high-end systems, requiring
the use of improved optics, higher speed motors, airbearings and more
sophisticated electronic controls. In 1994, the highest speed scanners used in
the high-end digital imaging market were rotating at approximately 20,000
revolutions per minute (RPM) with speed regulation to 10 parts per million
(ppm). Today, speeds approach 60,000 RPM and must be regulated to 2 ppm.
Scanners which operate at these high rotational speeds must be highly
engineered so as to manage the heat generated by the airbearing, minimize
turbulence through the design of an aerodynamic optical deflector, control
optical deformation, and provide a highly efficient electronic speed
controller.
 
  Electronics Capital Equipment. The electronics capital equipment market
consists of equipment used to produce and test semiconductors, mass data
storage drives and flat panel displays. The market has expanded as a result of
growth in the sales of these products, as well as the rapid technological
advances relating to their manufacturing and testing. The Company believes
that increased demand for high-performance components and systems in this
market has resulted from (i) the miniaturization of products, creating the
need for smaller components and precise tolerances, (ii) faster production
cycles to meet product demand, (iii) the need for higher production yields and
(iv) increased outsourcing of the design and manufacture of electro-mechanical
and electro-optical subsystems and systems. High-performance components and
systems provide electronics capital equipment manufacturers with more precise
testing and process control devices which are designed to detect minute
manufacturing deviations, to reduce manufacturing costs, and to increase
throughput and yield in the manufacturing process.
 
  Industrial Automation. The industrial automation market consists of a wide
range of industrial and commercial products, including machine tools, process
controls and heating, ventilation and air conditioning (HVAC) systems, which
the Company primarily serves through ICG. OEMs in these markets typically
purchase commodity-type and standardized products which must be delivered on a
short lead-time basis.
 
                                      27
<PAGE>
 
BUSINESS STRATEGY
   
  The Company's primary goal is to be a leading provider of components,
subsystems and systems that enhance throughput and yield to customers
requiring high-performance devices in their equipment and to end-users in
their manufacturing and quality assurance processes. The Company's strategy is
to leverage its resources and capabilities to develop higher-level subsystems
and systems, employing its precision optical and positioning technologies,
while maintaining and continuing to grow ICG. Key elements of this strategy
include:     
 
  Integrating Technologies. The Company intends to integrate PSG's recently
acquired technologies to develop new subsystems and systems. While PSG's sales
at the present time consist principally of components and subsystems, the
Company intends to increase the level of product integration it offers,
through the development and sale of electro-optical and electro-mechanical
systems. The Company believes that development of these systems, which build
on the Company's core component technologies, will, if successful, provide
customers with high-performance systems at competitive prices and enhance the
Company's sales opportunities. For example, Teletrac and Speedring Systems are
seeking to develop a low-cost HSA tester for the mass data storage industry
which will use Teletrac's X-Y positioning and systems integration capabilities
and Speedring Systems' airbearing technology. In addition, the Company is
developing a product which integrates the scanning technology of Speedring
Systems with the linear positioning capabilities of Teletrac for use in high-
end digital imaging applications.
 
  Capitalizing on Cross-Selling Opportunities. Historically, PSG has organized
its sales force along product lines, through four product-specific direct
sales organizations as well as through manufacturers' representatives. To
capitalize on existing relationships within these sales organizations, the
Company has begun training its personnel within each sales organization to
identify opportunities to sell all of PSG's products and capabilities in their
respective core markets. The Company believes it can generate additional net
sales by cross-selling existing PSG products to existing customers and has
already identified a number of opportunities to cross-sell among the Company's
target customer base. For example, the direct drive motion control
technologies that the Company has been selling to the defense market are now
also being sold to customers in the electronics capital equipment industry for
use in cluster tool robotics. In addition, Speedring Systems is seeking to
adapt its airbearing technology, which has been used to serve the high-end
digital imaging market, to develop products for the mass data storage segment
of the electronics capital equipment market. The Company anticipates that this
cross-selling effort will result in increased customer awareness of the
Company's capabilities and an increased ability to sell systems integration.
In addition, over the long term, the Company, through use of the "Axsys" name,
intends to develop a corporate identity for its products, as opposed to
stressing the individual identity of the separate corporate entities, thereby
seeking to capitalize on the trend to reduce the number of vendors and
becoming a recognized supplier of subsystems and systems in a wide range of
applications.
 
  Increasing Investment in Engineering and Manufacturing Infrastructure. The
Company offers a set of technologies and capabilities which include precision
metal optics, precision machining, magnetics, electronics and electro-
mechanical and electro-optical systems integration. To maintain and expand on
these technologies and capabilities, the Company invests in optical, magnetic,
mechanical, electronic and software engineering resources. In addition, the
Company continues to invest in sophisticated test equipment and state-of-the-
art manufacturing equipment, such as computer numerically controlled (CNC)
mills and lathes, electrical discharge machines, diamond turning and lapping
machines.
 
  Expanding through Acquisitions. To expand and develop its product offerings,
technologies, sales channels and market presence, and to produce integrated
systems, the Company plans to continue to expand through strategic
acquisitions. For example, the Company acquired PAI for its presence in the
high-end digital imaging market and its optics and airbearing technologies and
Teletrac for its market presence in the electronics capital equipment market
and its systems integration capabilities. Although the Company reviews and
considers possible acquisitions on an ongoing basis, no specific acquisitions
are being negotiated or planned as of the date of this Prospectus.
 
  Expanding the Industrial Components Group. The Company intends to increase
ICG's sales of interconnect devices and precision ball bearings to the
industrial and commercial automation markets through an increased focus on
direct sales to strategic accounts. As part of this focus, ICG attempts to
work with major customers to develop new interconnect products which can be
sold generally in the market place.
 
                                      28
<PAGE>
 
TECHNOLOGIES, PRODUCTS AND CAPABILITIES
 
Precision Systems Group. The key enabling technologies and capabilities
utilized in the custom design, manufacture and sale of PSG's precision optical
and positioning components, subsystems and systems include:
 
  Optics. Precision metal optics are used in applications where performance
requirements cannot be met with glass. The advantages of metal are its lighter
weight and ease of mechanical interface with housings and actuation devices.
The Company's metal optics are fabricated using CNC machines, lathes and
diamond turning and planetary lapping machines to machine and polish metal
substrates, such as beryllium and aluminum, to tolerances as precise as one
millionth of an inch. Precision metal optics sold by PSG include monogon and
polygon mirrors, which the Company uses for high-speed electro-mechanical
scanners, head mirrors used in weapons fire control systems, fold and aspheric
mirrors used in forward looking infrared (FLIR) night vision weapons systems,
and high-performance space-borne instruments used on weather, mapping and
scientific satellites.
   
  Precision Machining. The Company's capabilities, which allow for very
precise and exacting measurements, are applied in the precision machining of
various materials for precision optics applications, airbearings, heat sinks,
housings and gimbals. PSG machines beryllium, quartz, stainless steel and
other metals for various applications in the space, defense and selected
commercial markets. The Company's airbearings provide precise positioning and
high speeds, and therefore are critical elements in high-speed scanners,
components for weapons guidance systems, magnetic media disk test spindles and
precision position stages used in semiconductor processing and test equipment.
Its heat sinks are used to dissipate heat in high-performance avionics and
satellite electronics. Its gimbals are used, among other things, to position
optical sensors in FLIR night vision systems.     
 
  Magnetics. The Company designs, manufactures and sells high-performance
motors and precision resolvers using state-of-the-art magnetic materials and
technology. These motors include AC motors, brush and brushless DC motors, and
torque and servo motors. The Company's magnetic products are capable of
rotational positioning to an accuracy as precise as five arc-seconds.
Applications for these high-performance components include precision
semiconductor processing and inspection equipment, missile systems, satellite
actuators and automated industrial systems.
 
  Electronics. The Company's electronics control the speed and position of
electro-mechanical systems, such as precision motors, actuators, X-Y stages,
and laser scanners. The Company designs, manufactures and sells opto-
electronic position sensors, including optical encoders and laser
interferometers, as well as electronic controllers and drives and continues to
invest in its electronic design capability to maintain its expertise. Optical
encoders are used to sense rotary position and speed in a variety of
applications, including laser scanners, industrial robots and defense systems.
Laser interferometers, which are designed to permit precise linear position
sensing, are used principally in the electronics capital equipment market.
Electronic controllers coordinate the positioning and speed of electro-
mechanical systems by interfacing with other motion control components. Drives
provide power to a motor based on input from a controller in order to achieve
a designated position or to achieve a specific speed.
 
  The following table summarizes the Company's component products and services
by the technologies they incorporate:
 
                               PSG TECHNOLOGIES
 
<TABLE>   
- -------------------------------------------------------------------------------------
<CAPTION>
    OPTICS     PRECISION MACHINING          MAGNETICS               ELECTRONICS
- -------------------------------------------------------------------------------------
  <S>         <C>                    <C>                      <C>
  . Polygon
   Mirrors    . Airbearings          . AC motors              . Optical Encoders
  . Monogon
   Mirrors    . Custom Machining of  . Brush and Brushless DC . Laser Interferometers
  . Head                                                      . Speed Controls for AC
   Mirrors      Specialty Materials:   Motors:
  . Fold                                                        and DC Motors
   Mirrors      -Beryllium             -Torque Motors
  . Aspheric
   Mirrors      -Beryllium-aluminum    -Servo Motors          . Position Controllers
  . Plane
   Mirrors      -Quartz                -Limited Angle Motors  . Motor Drives
                -Titanium            . Resolvers
                                     . Synchros
</TABLE>    
 
 
 
                                      29
<PAGE>
 
  Systems Integration. The Company combines various components and
capabilities to offer subsystems and systems to its customers. PSG's precision
subsystems include X-Y stages and rotary positioning subsystems, including
actuators, opto-mechanical laser scanners and imaging subsystems, as well as
laser tracking autofocus subsystems. These subsystems employ motion control or
optics technology available within PSG. The X-Y positioning subsystems are
used in high-precision or high-performance applications, such as semiconductor
and flat panel display positioning subsystems for use in processing or
testing. The rotary positioning subsystems are used in applications such as
night vision systems for defense contractors and cluster tool robotics in
electronics capital equipment. The laser scanning and imaging subsystems are
used by pre-press equipment manufacturers and semiconductor inspection
equipment manufacturers. The laser autofocus, which is used to automatically
focus a microscope, is sold to OEMs who manufacture automated optical
inspection machines within the electronics capital equipment market. PSG's
systems are electro-mechanical turnkey systems, with application specific
software designed by the Company for the end-user. Historically, the Company
has sold these systems only to the electronics capital equipment industry,
where it sells head gimbal assembly (HGA) and head stack assembly (HSA)
testers for mass data storage manufacturers.
 
  The following table illustrates how PSG's technologies, products and
capabilities are integrated to develop subsystems and systems:
 
<TABLE>   
<CAPTION>
                                            PSG TECHNOLOGIES AND CAPABILITIES
                    ---------------------------------------------------------------------------
     SUBSYSTEMS
          &                                   PRECISION
       SYSTEMS                  OPTICS        MACHINING     MAGNETICS         ELECTRONICS

- -----------------------------------------------------------------------------------------------
<S>                        <C>               <C>          <C>            <C>
                           . Polygon or      . Airbearing . Brushless DC . Optical Encoder
    LASER SCANNER          Monogon Mirror                 Servo Motor    . Speed Control
                                                                         . Motor Drive

- -----------------------------------------------------------------------------------------------
                           . Polygon or      . Airbearing . Brushless DC . Optical Encoder
                           Monogon Mirror                 Servo Motor    . Speed Control
    LASER IMAGER           . Fold Mirror                                 . Motor Drive
                           . Aspheric Mirror

- -----------------------------------------------------------------------------------------------
   LASER AUTOFOCUS                                        . Brushless DC . Position Controller
                                                          Servo Motor    . Motor Drive

- -----------------------------------------------------------------------------------------------
  ROTARY POSITIONING                                      . Brushless DC . Position Controller
       ACTUATOR                                           Servo Motor    . Motor Drive
                                                          . Resolver

- -----------------------------------------------------------------------------------------------
                           . Plane Mirror    . Airbearing . Linear Motor . Laser Interferometer
      X-Y STAGE                                                          . Position Controller
                                                                         . Motor Drive

- -----------------------------------------------------------------------------------------------
       HGA/HSA                               . Airbearing . Brushless DC . Laser Interferometer
       TESTERS                                            Limited Angle  . Position Controller
                                                          Motor          . Motor Drive

- -----------------------------------------------------------------------------------------------
                                             . Airbearing . Brushless DC . Optical Encoder
  DISK TEST SPINDLE                                       Servo Motor    . Speed Control
                                                                         . Motor Drive
 
</TABLE>    
- --------
Italicized components are currently purchased from external sources but are in
various stages of development by the Company.
 
                                      30
<PAGE>
 
Industrial Components Group. ICG designs, manufactures and sells a full line of
barrier terminal blocks, connectors and interconnect devices, and also
distributes a broad array of precision ball bearings.
 
  Terminal Blocks and Connectors. The terminal blocks and connectors market is
directly related to the use of computer controls in a variety of industrial and
commercial applications, such as machine controllers, motor regulation or
security controls. The terminal blocks provide a simple method for point of use
installation and/or interchangeability of electronic components between the
computer control's printed circuit board and the device that the computer is
sensing (input) or driving (output).
 
  ICG provides a broad array of terminal blocks. The core product line is based
on "U.S.-Style" terminal blocks, which have been the mainstay of controls made
by OEMs in the United States for several decades. ICG has also developed a
broad line of "Euro-Style" terminal blocks. These devices were introduced by
European manufacturers who began to enter the U.S. market in the mid 1980s. In
addition, ICG has applied attributes associated with "Euro-Style" connectors to
the "U.S.-Style" and vice versa.
 
  Precision Ball Bearings. ICG distributes an array of precision ball bearings
varying in size, precision tolerance, lubrication and price. Through its
distribution arrangements with several foreign bearing manufacturers, ICG has
developed a broad product offering. ICG also provides certain value-added
services, such as bearing relubrication, white room handling of products, and
engineering consultation.
 
COMPETITION
 
  The markets for the Company's products are competitive. In PSG, the Company
competes primarily on the basis of its ability to design and engineer its
products to meet performance specifications set by its customers, most of whom
are OEMs who purchase component parts or subsystems for inclusion in their end-
products. Product pricing and quality, customer support, experience, reputation
and financial stability are also important competitive factors.
 
  There is a limited number of competitors in each of the markets for the
various types of precision optical and positioning components and subsystems,
and electrical/electronic terminal block and connector devices manufactured and
sold by the Company. These competitors, especially those in the precision
optical and positioning product lines, are typically focused on a smaller
number of product offerings than the Company, and are often well entrenched.
Some of these competitors have substantially greater resources than the
Company. The Company believes, however, that the breadth of its technologies
and product offerings provide it with a competitive advantage over certain
manufacturers which supply only discrete components or are not vertically
integrated with enabling technologies.
 
  There are numerous competitors in markets to which the Company distributes
precision ball bearings. These competitors vary in size and include bearing
manufacturers and distributors. In the Company's opinion, ICG's breadth and
product availability, combined with the value-added services it supplies,
provide competitive advantages for ICG.
 
  The Company expects its competitors to continue to improve the design and
performance of their products. There can be no assurance that the Company's
competitors will not develop enhancements to, or future generations of,
competitive products that will offer superior price or performance features or
that new processes or technologies will not emerge that render the Company's
products less competitive or obsolete. Increased competitive pressure could
lead to lower prices for the Company's products, thereby adversely affecting
the Company's business, financial condition or results of operations. There can
be no assurance that the Company will be able to compete successfully in the
future.
 
CUSTOMERS
 
  The Company's customers include OEMs and end-users who design or utilize
high-precision, performance and throughput equipment. PSG's customers are
primarily in the defense, space, high-end digital imaging and electronics
capital equipment markets. ICG's customers are primarily in the industrial
automation market. The
 
                                       31
<PAGE>
 
Company has an extensive customer list which includes many of the major
participants in the market segments listed below:
 
<TABLE>
<CAPTION>
                                         HIGH-END        ELECTRONICS       INDUSTRIAL
    DEFENSE              SPACE        DIGITAL IMAGING CAPITAL EQUIPMENT    AUTOMATION
- ----------------  ------------------- --------------- ----------------- ----------------
<S>               <C>                 <C>             <C>               <C>
Allied Signal     Allied Signal          Agfa         Applied Materials Danaher
Boeing            Ball Aerospace         ECRM         Etec              Dover Elevator
GEC Marconi       Honeywell              Fuji         IBM               Elsag Bailey
Honeywell         Hughes                 Gerber       Intel             General Electric
Hughes            ITT                    Kodak        KLA/Tencor        Hewlett-Packard
Litton            Lockheed Martin        Linotype     Maxtor            Honeywell
Lockheed Martin   Loral Space &          Scitex       Orbotech          Lincoln Electric
Northrop/Grumman   Communications                     Seagate           Rockwell
Raytheon          Matra Marconi Space                 Xerox             Siemens
United Technolo-
 gies             Motorola
                  Thomson
                  TRW
</TABLE>
   
  There is no customer or group of affiliated customers for which sales during
fiscal 1996 or the six months ended June 30, 1997 were in the aggregate 10% or
more of the Company's consolidated net sales, and, in the Company's opinion,
there is no customer, the loss of which would have a material adverse effect
on the Company's operations taken as a whole.     
 
  In 1996 and for the six months ended June 30, 1997, the Company had
aggregate sales, both military and non-military, directly to the U.S.
Government, including its agencies and departments, of approximately $5.1
million and $2.1 million, respectively. These sales accounted for
approximately 5.6% and 3.6% of total net sales in 1996 and for the six months
ended June 30, 1997, respectively, as compared to 4.6% in 1995 and 5.8% in
1994. Approximately 22.0% of net sales in 1996 and 25.9% for the six months
ended June 30, 1997 were derived from subcontracts with U.S. Government
contractors as compared to 13.4% in fiscal 1995 and 18.1% in 1994. The
majority of these contracts may be subject to termination at the convenience
of the U.S. Government, and certain contracts may also be subject to
renegotiation. Currently, the Company is not aware of any termination or
renegotiation of such contracts which would have a material adverse effect on
its business. Because a substantial part of the Company's business is derived
directly from contracts with the U.S. Government, or agencies or departments
thereof, or indirectly through subcontracts with U.S. Government contractors,
the Company's results of operations could be materially affected by changes in
U.S. Government expenditures for products using component parts which the
Company produces. However, the Company believes that its exposure to such risk
may be lessened by the broad number and diversity of its product applications
and the strength of its engineering capabilities.
 
SALES, MARKETING AND CUSTOMER SUPPORT
 
  As of June 30, 1997, the Company employed 75 sales, marketing and customer
support personnel, of whom 41 were involved with PSG's product offerings and
34 were involved with ICG's product offerings. Historically, the Company's
sales organization has been organized along product lines with four product-
specific direct sales organizations in PSG and two direct sales organizations
in ICG. As part of its integration strategy, the Company is in the process of
increasing its expenditures for sales and customer support and realigning the
sales organizations in PSG along market segments--defense, space, high-end
digital imaging and electronics capital equipment. To date, this realignment
has been limited to training of sales personnel in each of PSG's sales
organizations to identify opportunities to sell all of PSG's capabilities in
its own core market and to making joint sales calls. There can be no assurance
that these efforts will be successful and lead to increases in the Company's
sales or that the Company will recover its additional costs in implementing
this strategy.
 
                                      32
<PAGE>
 
  Also as of June 30, 1997, PSG's direct sales organization included 14 direct
sales field personnel, most of whom have engineering backgrounds, with the
remainder involved in inside sales, customer service, program management,
contract administration and applications engineering. ICG's direct sales
organization included 11 direct sales field personnel, with the remainder
involved in inside sales, customer service, product management, contract
administration and applications engineering. The Company believes that its
sales effort is enhanced by having engineering-trained sales personnel
available to meet with customers' engineering personnel. In addition, the
Company's application and design engineers are used to enhance the sales
process.
 
  PSG and ICG also sell their products through over 200 manufacturer's sales
representatives and agents. Although the Company believes it has good
relationships with these sales representatives and agents, there can be no
assurance that these relationships will continue to be satisfactory or will
continue at all.
 
ENGINEERING, RESEARCH AND DEVELOPMENT
   
  The Company seeks to develop new component products, subsystems and systems
and improve existing products in order to keep pace with customers' increasing
performance requirements. The Company devotes significant resources, a portion
of which is reimbursed by customers, to development programs directed at
creating new products and product enhancements, as well as developing new
applications for existing products. Because the Company believes that its
ability to compete effectively depends in part on maintaining and enhancing its
expertise in applying new technologies and developing new products, the Company
dedicates substantial resources to engineering, research and development. At
August 31, 1997, the Company employed 87 individuals in its engineering,
research and development functions. There can be no assurance that the
Company's product development efforts will be successful in producing products
that respond to technological changes or new products introduced by others.
    
   The Company's costs associated with engineering and research and development
were $2.4 million, $3.4 million, $4.1 million and $2.4 million in 1994, 1995,
1996 and the six months ended June 30, 1997, respectively. During such periods,
$1.2 million, $1.2 million, $2.2 million and $1.3 million, respectively, were
incurred in research and development. Of these amounts, the Company recovered
from customers approximately 40.4%, 38.3%, 17.0% and 10.5% respectively. The
Company intends to direct its research and development activities to
integrating its newly acquired technologies with its existing capabilities, and
continuing to develop subsystems and systems.
 
RAW MATERIALS; SUPPLIERS
   
  Raw materials and purchased components are generally available from multiple
suppliers. However, beryllium, a material used extensively by PSG, is only
available from Brush Wellman, the sole U.S. supplier. Historically, the Company
and, to the Company's knowledge, its predecessors' beryllium operations have
had an excellent relationship with Brush Wellman and have not encountered
problems in obtaining their requirements. However, the partial or complete loss
of Brush Wellman as a supplier of beryllium, or production shortfalls or
interruptions that otherwise impair the supply of beryllium to the Company,
would have a material adverse effect on the Company's business, financial
condition or results of operations. If such conditions were to occur, it is
uncertain whether alternative sources could be developed. In addition, the
Company purchases a substantial part of the ball bearings it distributes from a
single foreign supplier. While the Company believes that it could obtain
alternate sources of supply, any interruption in the flow of products from this
supplier, or increases in the cost of these products, could have an adverse
effect on the Company's business, financial condition or results of operations.
    
PATENTS AND TRADEMARKS
 
  The Company is not dependent upon any single patent or trademark. The Company
has a combination of patents, trademarks and trade secrets, non-disclosure
agreements and other forms of intellectual property protection to protect
certain of its proprietary technology. Although it believes that its patents
and trademarks have value, the Company believes that its future success will
depend primarily on the innovation, technical
 
                                       33
<PAGE>
 
expertise, manufacturing and marketing abilities of its personnel. The Company
currently holds 14 patents in the United States expiring between October 27,
1997 and April 18, 2012, and eight international patents expiring between April
21, 1998 and December 24, 2019, and has patent applications pending or under
evaluation in the United States and various foreign jurisdictions. There can be
no assurance as to the degree of protection offered by these patents or as to
the likelihood that patents will be issued for pending applications. There also
can be no assurance, however, that the Company will be able to maintain the
confidentiality of its trade secrets or that its non-disclosure agreements will
provide meaningful protection of the Company's trade secrets, know-how or other
proprietary information in the event of any unauthorized use, misappropriation
or disclosure of such trade secrets, know-how or other proprietary information.
 
  Competitors in the United States and foreign countries, many of which have
substantially greater resources, may have applied for or obtained, or may in
the future apply for and obtain, patents that will prevent, limit or interfere
with the Company's ability to make and sell some of its products. Although the
Company believes that its products do not infringe on the patents or other
proprietary rights of third parties, there can be no assurance that other third
parties will not assert infringement claims against the Company or that such
claims will not be successful.
 
ENVIRONMENTAL REGULATION
   
  The Company believes that it is in compliance with federal, state and local
laws and regulations governing the discharge of materials into the environment
or otherwise relating to the protection of the environment in all material
respects, and that any non-compliance with such laws will not have a material
adverse effect upon its business, financial condition or results of operations,
capital expenditures, earnings or competitive position. There can be no
assurance, however, (i) that changes in federal, state or local laws,
regulations or regulatory policy, or the discovery of unknown problems or
conditions will not in the future require substantial expenditures, or (ii) as
to the extent of the Company's liabilities, if any, for past failures, if any,
to comply with applicable environmental laws, regulations and permits, any of
which also could have a material adverse effect on the Company's business,
financial condition or results of operations.     
 
  The Company has been identified as a potentially responsible party ("PRP")
under the Comprehensive Environmental Response, Compensation and Liability Act
("CERCLA") with respect to three third-party waste disposal sites. In 1996, the
Company entered into a settlement agreement and paid approximately $1,000 with
respect to one of these sites. Although liability under CERCLA is joint and
several, meaning that liability can exceed a PRP's pro rata share of cleanup
costs, based on currently available information, the Company believes that
costs associated with the two remaining sites will not have a material adverse
effect on the Company.
   
  The Company, pursuant to a remedial plan approved by the Ohio Environmental
Protection Agency ("Ohio EPA") in 1993, is in the process of investigating
soils and groundwater at a site formerly owned by a division of the Company,
and has conducted certain remedial work at this site. Costs to date have not
been material to the Company, and until recently, the Company believed that
future costs similarly would not be material. In September 1997, however, the
Company was advised by its environmental consultants that the costs now
anticipated to carry out the 1993 plan would be substantially greater than
previously expected, but that the Company could pursue alternate plans which
would involve additional costs in the range of approximately $600,000 to $1.5
million. However, any such alternate plans would be subject to the approval of
the Ohio EPA. Based on the advice of its consultants, the Company has increased
its reserves relating to this site to approximately $600,000, with a resulting
charge to discontinued operations in the third quarter of 1997 of $244,000, net
of taxes. Based on the advice of its consultants, the Company believes that the
Ohio EPA is likely to allow use of an alternate plan. There can be no assurance
that an alternate remedial plan will be approved by the Ohio EPA. If such
approval is not received, costs to the Company would increase substantially. In
addition, even if approval is received, the costs actually incurred may exceed
the reserves established. The Company anticipates that actual expenditures will
be incurred over a period of several years.     
 
  In addition, the current owner of a site formerly owned by a subsidiary of
PAI has asserted that the subsidiary is responsible for investigation and
remediation costs with respect to this site. No litigation has been
 
                                       34
<PAGE>
 
brought against the Company, and the Company has received no correspondence or
other communication for several years with respect to this site. At this time
the Company is unable to assess the extent of its potential liability, if any,
with respect to this site or to form a judgment as to the likelihood of an
unfavorable outcome in the event litigation were to be commenced.
 
  The Company uses or generates certain hazardous substances in its
manufacturing and engineering facilities. The Company believes that its
handling of such substances is in material compliance with applicable local,
state and federal environmental, safety and health regulations at each
operating location. The Company invests substantially in proper protective
equipment, process controls and specialized training to minimize risks to
employees, surrounding communities and the environment due to the presence and
handling of such hazardous substances. The Company periodically conducts
employee physical examinations and workplace air monitoring regarding such
substances. When exposure problems or potential have been indicated, corrective
actions have been implemented and re-occurrence has been minimal or non-
existent. The Company does not carry environmental impairment insurance.
 
EMPLOYEES
   
  As of June 30, 1997, the Company employed 935 persons, including 694 in
manufacturing, 75 in sales, 87 in engineering and 79 in administration. All are
employed in the United States, except for one United Kingdom- based employee
engaged in international sales. The Company's 73 employees at the St.
Petersburg, Florida facility are subject to a collective bargaining agreement.
The Company considers its relations with its employees to be satisfactory.
There has been no significant interruption of operations due to labor disputes.
    
FACILITIES AND MANUFACTURING
 
  The Company leases its executive office, located at 645 Madison Avenue, New
York, New York. The principal plants and other materially important properties
at June 30, 1997 are:
 
<TABLE>
<CAPTION>
                                                 APPROXIMATE
     LOCATION             TYPE OF FACILITY      SQUARE FOOTAGE OWNED/LEASED(1)
- -------------------  -------------------------- -------------- ---------------
<S>                  <C>                        <C>            <C>
Cullman, AL          Manufacturing, Engineering    110,000         Owned
Gilford, NH          Manufacturing, Engineering     84,250         Owned
Montville, NJ        Distribution                   76,200         Leased
San Diego, CA        Manufacturing, Engineering     63,100         Leased
St. Petersburg, FL   Manufacturing, Engineering     52,500         Owned
Rochester Hills, MI  Manufacturing, Engineering     29,000(2)      Leased
Santa Barbara, CA    Manufacturing, Engineering     13,800         Leased
Irvine, CA           Distribution                    7,800         Leased
Dallas, TX           Distribution                    2,950         Leased
</TABLE>
- --------
(1) Leases expire from 1999 to 2002.
(2) The Company expects to expand the Rochester Hills facility by 6,000 square
    feet.
   
  All of the facilities owned by the Company are subject to mortgages or
security interests which secure the Company's obligations under the Credit
Facility or industrial revenue bonds. See Note 5 to the Consolidated Financial
Statements.     
 
  Management believes that the Company's manufacturing facilities are generally
sufficient to meet its current and reasonably anticipated manufacturing,
distribution and related requirements. The Company, however, periodically
reviews its space requirements to ascertain whether its facilities are
sufficient to meet its needs.
 
LEGAL PROCEEDINGS
 
  The Company is a defendant in various lawsuits, none of which is expected to
have a material adverse effect on the Company's business, financial condition
or results of operations. See "--Environmental Regulation."
 
                                       35
<PAGE>
 
                                  MANAGEMENT
 
EXECUTIVE OFFICERS AND DIRECTORS
 
  The following table sets forth the names, ages and positions of the
Company's executive officers and directors. Executive officers are appointed
by, and serve at the discretion of, the Board of Directors. All directors hold
office until the annual meeting of shareholders of the Company following their
election or until their successors are duly elected and qualified.
 
<TABLE>
<CAPTION>
NAME                     AGE                      POSITION
- ----                     ---                      --------
<S>                      <C> <C>
Stephen W. Bershad......  55 Chairman of the Board and Chief Executive Officer
Raymond F. Kunzmann.....  40 Vice President--Finance and Chief Financial Officer
Louis D. Mattielli......  47 Vice President--General Counsel and Secretary
Kenneth F. Stern........  37 Vice President--Corporate Development
Richard V. Howitt.......  53 Director; President of Teletrac
Anthony J. Fiorelli,
 Jr.....................  67 Director
Eliot M. Fried..........  64 Director
</TABLE>
   
  Stephen W. Bershad has been Chairman of the Board and Chief Executive
Officer of the Company since he joined the Company in December 1986. Prior to
joining the Company, he was a Managing Director of Lehman Brothers and its
predecessor firms, where he held a series of senior management positions in
merchant banking and mergers and acquisitions. Mr. Bershad is a director of
EMCOR Group, Inc., an electrical and mechanical construction and facilities
services company.     
 
  Raymond F. Kunzmann joined the Company in June 1994 and currently serves as
Vice President--Finance and Chief Financial Officer. Prior to joining the
Company, from January 1994 until May 1994, he was Group Controller at
Mannesmann Capital Corporation, a diversified manufacturing company, and, from
January 1987 until December 1993, was Controller and held other positions at
Lear Siegler, Inc., a diversified manufacturing/service company. Prior to
that, Mr. Kunzmann was employed by Deloitte, Haskins & Sells.
   
  Louis D. Mattielli joined the Company in June 1997 as Vice President--
General Counsel and Secretary. Prior to joining the Company, Mr. Mattielli was
a consultant to Liberty Brokerage, Inc. and its affiliated companies,
interdealer bond brokers, from September 1996 to May 1997. From June 1994 to
September 1996, he was Senior Vice President--General Counsel and Secretary of
The Pullman Company, an automotive manufacturing company. From September 1993
to June 1994, he was Senior Vice President--Administration of and then
consultant to Herzog, Heine & Geduld, Inc., a broker-dealer. From May to
September 1993, he served as Vice President and General Counsel of Hat Brands,
Inc., an apparel company. Prior to that, from January 1987 to May 1993, he was
Vice President and General Counsel of and then consultant to Lear Siegler,
Inc.     
 
  Kenneth F. Stern joined the Company in October 1994 and currently serves as
Vice President--Corporate Development. Prior to joining the Company, from
December 1992 to October 1994, he was a management consultant specializing in
strategic planning and corporate development for technology companies at
Monitor Company, and, prior to December 1992, at Lorne Weil Inc., both of
which are consulting firms.
 
  Richard V. Howitt has been a director of the Company since June 1997,
following the Company's acquisition of Teletrac. Mr. Howitt is a co-founder of
Teletrac and has been President of Teletrac for 18 years. Prior to his full-
time employment at Teletrac, he was a member of the technical staff and
Section Head of Optical Metrology at Santa Barbara Research Center. See
"Certain Transactions."
 
  Anthony J. Fiorelli has been a director of the Company since February 1988.
Since January 1986, Mr. Fiorelli has been President of Strategic Management
Consulting Services, Inc., a management consulting firm.
 
                                      36
<PAGE>
 
   
  Eliot M. Fried has been a director of the Company since 1994. He is a
Managing Director of Lehman Brothers where he has been employed for 21 years
and is a member of its Investment Committee and Investment Banking Commitment
Committee. He is also Vice President of Lehman Electric Inc. Mr. Fried is a
director of Bridgeport Machines, Inc., EVI, Inc., an oil services company, L-3
Communications Corporation, a communications equipment company, and Walter
Industries, Inc., a conglomerate of basic industries.     
 
  There are no family relationships among any of the directors and executive
officers of the Company.
 
COMMITTEES OF THE BOARD
 
  The Audit Committee, the Compensation Committee and the Stock Incentive Plan
Committee are the standing committees of the Board of Directors. The Audit
Committee reviews internal and external audit procedures of the Company.
Messrs. Fiorelli and Fried are members of the Audit Committee. The
Compensation Committee oversees compensation policies of the Company. Its
members are Messrs. Bershad and Fiorelli. The Stock Incentive Plan Committee
administers the Company's Long-Term Stock Incentive Plan and is comprised of
Messrs. Fiorelli and Fried. See "--Stock Incentive Plan."
 
DIRECTORS' COMPENSATION
 
  The compensation of directors is fixed by the Board of Directors. Directors
who are not employees of the Company receive meeting fees of $2,500 for each
Board meeting attended and $1,000 for each committee meeting attended other
than in connection with a Board meeting. Directors are reimbursed for travel
and other expenses incurred in the performance of their duties. The Board of
Directors met four times during 1996. For information as to certain stock
options granted to Messrs. Fiorelli and Fried, see "--Stock Incentive Plan."
 
                                      37
<PAGE>
 
EXECUTIVE COMPENSATION
 
  The following table sets forth information concerning compensation for
services in all capacities awarded to, earned by or paid to the Company's
Chief Executive Officer and the other executive officers of the Company whose
aggregate cash compensation exceeded $100,000 (collectively, the "Named
Executives") during the years ended December 31, 1994, 1995 and 1996:
 
                          SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>
                                                       LONG-TERM
                                                      COMPENSATION
                                                      ------------
                                  ANNUAL COMPENSATION    AWARDS
                                  ------------------- ------------
                                                       NUMBER OF
                                                       SECURITIES
                                                       UNDERLYING     ALL OTHER
                                             BONUS(1)  OPTIONS(2)  COMPENSATION(3)
NAME AND PRINCIPAL POSITION  YEAR SALARY ($)   ($)        (#)            ($)
- ---------------------------  ---- ---------- -------- ------------ ---------------
<S>                          <C>  <C>        <C>      <C>          <C>
Stephen W. Bershad(4).....   1996  262,500   157,500       --           7,576
 Chairman of the Board and   1995  262,500   100,000       --           6,258
 Chief Executive Officer     1994  262,500   150,000     4,200         10,810
Elliot N. Konopko(5)......   1996  210,673    82,875       --          20,555
 Vice President--General     1995  175,000    40,000       --           6,521
 Counsel and Secretary       1994  175,000    55,000     3,000          6,318
Raymond F. Kunzmann(6)....   1996  141,385    85,000       --          10,603
 Vice President--Finance     1995  120,635    45,000       --           7,197
 and Chief Financial
  Officer                    1994   70,000    28,000     4,000          2,721
Kenneth F. Stern(7).......   1996  130,269    52,500       --          10,439
 Vice President--            1995  120,000    25,000       --           4,429
 Corporate Development       1994   25,000     5,000     2,000            --
</TABLE>
- --------
(1) Reflects payments under the Company's Annual Incentive Plan, which is
    described below.
(2) Reflects awards under the Company's Long-Term Stock Incentive Plan. See
    "--Stock Incentive Plan."
(3) Reflects matching contributions under the Company's 401(k) Plans and
    payments under the Company's executive health insurance plan and other
    miscellaneous amounts. The Company's executive health insurance plan,
    which covers only executive officers, provides for the reimbursement of
    deductible and coinsurance amounts and certain medical expenses not
    covered under the Company's basic medical plans. See "--401(k) Plans."
(4) Mr. Bershad's current annual base salary is $300,000.
(5) Mr. Konopko was Vice President--General Counsel and Secretary of the
    Company from March 1990 until his resignation on June 18, 1997. Mr.
    Mattielli, his successor, is employed at an annual base salary of
    $175,000.
(6) Raymond F. Kunzmann joined the Company in June 1994.
(7) Kenneth F. Stern joined the Company in October 1994.
 
INCENTIVE PLANS
 
  An Annual Incentive Plan and a Supplemental Revenue Growth Incentive Plan
have been established by the Company to provide additional incentive
compensation which is based on the Company's performance.
 
  Under the Annual Incentive Plan, a payment may be made to many of the
Company's employees based on the achievement of certain consolidated or
individual business unit performance criteria, including, among other things,
operating income, bookings and return on investment. Distributions under this
plan are made in cash annually after the close of each fiscal year.
 
  During 1996, the Board of Directors of the Company adopted a Supplemental
Revenue Growth Incentive Plan under which certain management employees of the
Company became eligible for future payments,
 
                                      38
<PAGE>
 
contingent upon the Company achieving certain net sales growth objectives over
the three-year period 1996 to 1998. Awards will be earned following the
conclusion of any fiscal year where net sales growth, adjusted to take into
account structural changes such as acquisitions and dispositions, over the
higher of (i) net sales for a base period which in general reflects 1995 net
sales and (ii) the highest net sales for any subsequent fiscal year, is at
least equal to the targeted growth percentage established by the Company's
Chief Executive Officer. If net sales growth exceeds the targeted growth
percentage in any given year within the three-year period, a participant
receives a two percent increase in his award for that year for each one
percent increase in net sales growth for that year over the targeted growth
percentage. Incentive compensation earned for any year under this plan vests
in one-third increments 12 months, 24 months and 36 months after the date of
the grant and is paid at each vesting date in shares of Common Stock or, in
certain circumstances, in cash. The number of shares of Common Stock earned
for any year is determined by dividing the dollar value of the award earned in
that year by the price of the Common Stock on the last day of the year for
which the award was earned.
 
  The table below sets forth certain information relating to grants to the
Named Executives under the Supplemental Revenue Growth Incentive Plan.
 
<TABLE>
<CAPTION>
                                           PERFORMANCE OR  ESTIMATED FUTURE PAYOUTS UNDER
                            NUMBER OF       OTHER PERIOD     NON-STOCK PRICE BASED PLANS
                         SHARES, UNITS OR UNTIL MATURATION ------------------------------------
NAME                     OTHER RIGHTS (1)    OR PAYOUT     THRESHOLD     TARGET     MAXIMUM(1)
- ----                     ---------------- ---------------- -----------  ----------- -----------
<S>                      <C>              <C>              <C>          <C>         <C>
Stephen W. Bershad......                     1996-1998      $    90,000 $    90,000
Raymond F. Kunzmann.....                     1996-1998           43,500      43,500
Kenneth F. Stern........                     1996-1998           40,500      40,500
</TABLE>
- --------
(1) See discussion above.
 
TELETRAC, INC. MANAGEMENT INCENTIVE COMPENSATION PLAN
   
  Under the Teletrac, Inc. Management Incentive Compensation Plan (the
"Teletrac Plan"), Teletrac may make certain cash bonus awards ("Awards") to
employees of Teletrac who are senior officers, members of senior management or
key employees and consultants to Teletrac. The purpose of the Teletrac Plan is
to advance the best interest of Teletrac and the Company by providing eligible
employees with additional incentives to promote the success of Teletrac's
business, to increase their vested interest in the success of Teletrac's
business and to encourage them to remain employees of Teletrac. The Teletrac
Plan was ratified and approved by Teletrac's shareholders on May 30, 1997.
Under the Teletrac Plan, Teletrac must establish incentive compensation pools
("Incentive Compensation Pools") for each of the fiscal years ending December
31, 1997 and December 31, 1998 and the thirteen-month period ending January
31, 2000 (each, an "Incentive Period") and, under certain circumstances,
additional incentive compensation pools ("Additional Incentive Compensation
Pools") for the same periods. The Incentive Compensation Pools and the
Additional Incentive Compensation Pools are determined based on a percentage
of the excess of "gross profits" (as defined in the Teletrac Plan) for each
Incentive Period over a base amount. The aggregate amount of the Incentive
Compensation Pools and the Additional Incentive Compensation Pools shall not
exceed $3.0 million and $1.1 million, respectively. Subject to the next
succeeding sentence, Mr. Howitt, the President of Teletrac and a director of
the Company, is entitled to a percentage of annual payments, not to exceed
43%, from the Incentive Compensation Pool and the Additional Incentive
Compensation Pool, if applicable, as determined by the committee administering
the Teletrac Plan. In addition, in accordance with employment agreements
between Teletrac and Messrs. Barker and Howitt, if such agreements are
terminated for certain reasons, each of them will be entitled to receive an
Award of 40% of all amounts payable to them under the Teletrac Plan after such
termination date. The Teletrac Plan is administered by a committee comprised
solely of Mr. Howitt as long as he is President and a full-time employee of
Teletrac and, in the event Mr. Howitt shall cease to be the President and a
full-time employee of Teletrac, by David Barker as long as he is Vice
President--Research and Development and at least a half-time employee of
Teletrac and thereafter by individuals appointed by the Board of Directors of
Teletrac. Subject to certain exceptions, including exceptions for amendments
that adversely affect a participant's right (without consent) to receive
Awards under the Teletrac Plan, the Board of Directors of Teletrac may amend
the Teletrac Plan from time to time or suspend or terminate it entirely. In
the event Teletrac sells all or substantially all of its assets, the     
 
                                      39
<PAGE>
 
participants in the Teletrac Plan are entitled to receive an amount equal to
$4.1 million less all amounts previously paid as Incentive Compensation Pools
and Additional Incentive Compensation Pools unless certain conditions are
satisfied. See "Certain Transactions."
 
STOCK INCENTIVE PLAN
 
  The Company's Long-Term Stock Incentive Plan was approved by shareholders in
August 1991; it was then amended by the Board of Directors on September 18,
1997. Such proposed amendment will be submitted for approval to shareholders
for their vote at a special meeting to be held on October 14, 1997 (the "Stock
Incentive Plan"). The amendments, among other things, increase the number of
shares of Common Stock authorized for grant from 79,400 to 400,000 and make
certain awards under the Stock Incentive Plan qualify for favorable treatment
under Section 162(m) of the Internal Revenue Code of 1986. The Stock Incentive
Plan is administered by the Stock Incentive Plan Committee (the "Committee").
The Committee selects participants from among those executives and other
employees of the Company and its subsidiaries who materially contribute to the
success of the Company and determines the amounts, times, forms, terms and
conditions of grants.
 
  Grants may be in the form of options to purchase shares of Common Stock,
stock appreciation rights, restricted stock and performance units
(collectively, "Stock Incentives"). Stock appreciation rights may be granted
on a "free-standing" basis or in conjunction with all or a portion of the
shares covered by an option. Stock Incentives are subject to such provisions
as the Committee determines and may be exercised at one time or in such
installments and at such prices over the balance of the exercise period as
determined by the Committee. The number of shares of Common Stock underlying
Stock Incentives granted per calendar year cannot exceed (i) for any executive
officer 60,000 shares of Common Stock and (ii) for any other eligible
participant 60,000 shares of Common Stock.
 
  Each Stock Incentive is exercisable, upon vesting, in whole or in part,
prior to its cancellation or termination, by written notice to the Company. If
any option is being exercised, such notice must be accompanied by payment in
full of the purchase price in cash or, if acceptable to the Committee, shares
of Common Stock or a combination thereof. Stock Incentives are not
transferable except by will or by laws of descent and distribution.
 
  In general, each Stock Incentive will terminate upon the earlier of (i) the
date fixed by the Committee when the Stock Incentive is granted or (ii) unless
determined otherwise by the Committee, 90 days after the participant's
termination of employment other than for cause, to the extent the Stock
Incentive was then exercisable. In the event of termination due to death or
disability, the Stock Incentive may be exercised to the extent then
exercisable for a period of one year from such termination. If a participant's
employment is terminated for cause, his or her ability to exercise any Stock
Incentive is immediately terminated.
 
  The Company may make loans to such participants as the Committee, in its
discretion, may determine in connection with the exercise of options in an
amount up to the exercise price of the option plus any applicable withholding
taxes. In no event may any such loan exceed the fair market value, at the date
of exercise, of the shares covered by the option exercised.
   
  Upon a change of control, the Stock Incentives which are outstanding on the
date of such change of control and are not then exercisable may become
immediately exercisable. With respect to the Stock Incentives intended to
qualify as performance-based compensation under Section 162(m) of the Internal
Revenue Code, the Committee must set forth and define in each Stock Incentive
agreement the terms or events upon which the vesting or exercisability of the
Stock Incentives will accelerate. With respect to Stock Incentives not
intended to so qualify and with respect to options outstanding prior to the
amendment of the Stock Incentive Plan, the Committee may exercise sole
discretion to accelerate vesting or exercisability upon the occurrence of a
change of control as defined by the Committee.     
 
                                      40
<PAGE>
 
 1996 Fiscal Year-End Option Values
 
  The following table sets forth certain information regarding the year-end
number and value of unexercised stock options granted pursuant to the Stock
Incentive Plan as of December 31, 1996 held by the Named Executives. No
options were granted to or exercised by such Named Executives during 1996:
 
<TABLE>
<CAPTION>
                                    FISCAL YEAR-END OPTION VALUES
                         ---------------------------------------------------
                           NUMBER OF SECURITIES      VALUE OF UNEXERCISED
                                UNDERLYING               IN-THE-MONEY
                            UNEXERCISED OPTIONS        OPTIONS AT FISCAL
                          AT FISCAL YEAR-END (#)        YEAR-END ($)(1)
                         ------------------------- ------------------------- 
NAME                     EXERCISABLE UNEXERCISABLE EXERCISABLE UNEXERCISABLE
- ----                     ----------- ------------- ----------- -------------
<S>                      <C>         <C>           <C>         <C>           
Stephen W. Bershad......    2,940        1,260       20,874        8,946
Raymond F. Kunzmann.....    2,800        1,200       21,000        9,000
Elliot N. Konopko(2)....    8,100          900       60,750        6,750
Kenneth F. Stern........    1,400          600       10,500        4,500
</TABLE>
- --------
(1) Market value of underlying securities at December 31, 1996 based on a per
    share value of $11.25 less the aggregate exercise price.
(2) Mr. Konopko was Vice President--General Counsel and Secretary of the
    Company from March 1990 until his resignation on June 18, 1997. On June 2,
    1997, Mr. Konopko exercised all his 9,000 options for an aggregate
    exercise amount of $33,750.
 
 Stock Option Grants in 1997 (through June 30, 1997)
 
  The following table sets forth certain information concerning individual
grants of stock options granted pursuant to the Stock Incentive Plan during
1997 (through June 30) to the Named Executives and to Mr. Mattielli. Except as
set forth in the footnote to the foregoing table, no options were exercised in
that period by such executive officers.
 
<TABLE>
<CAPTION>
                           NUMBER OF    PERCENT OF TOTAL
                           SECURITIES   OPTIONS GRANTED
                           UNDERLYING     TO EMPLOYEES   EXERCISE OR
                            OPTIONS         (THROUGH     BASE PRICE
NAME                     GRANTED (#)(1)  JUNE 30, 1997)    ($/SH)    EXPIRATION DATE
- ----                     -------------- ---------------- ----------- ---------------
<S>                      <C>            <C>              <C>         <C>
Stephen W. Bershad......     8,400(2)         22.6           4.15       2/11/2002
                             2,000             9.5          16.50       2/11/2002
Raymond F. Kunzmann.....     2,000             9.5          15.00       2/11/2007
Elliot N. Konopko(3)....     2,000             9.5          15.00       2/11/2007
Louis D. Mattielli......     4,000            19.0          17.75       6/17/2007
Kenneth F. Stern........     2,000             9.5          15.00       2/11/2007
</TABLE>
- --------
(1) These options are exercisable to the extent of 40% thereof after one year
    from the date of grant and an additional 30% at the end of each year
    thereafter.
(2) Represents the extension of options which were originally granted in
    September 1991.
(3) These options were forfeited as a result of Mr. Konopko's resignation on
    June 18, 1997.
 
  In 1997, each of Messrs. Fried and Fiorelli also were granted options to
purchase 2,000 shares of Common Stock at an exercise price of $15.00 per share
with an expiration date of February 11, 2007, which were fully vested at the
date of grant.
 
                                      41
<PAGE>
 
401(K) PLANS
 
  The Company currently maintains several 401(k) salary reduction plans (the
"401(k) Plans") which are intended to qualify under Sections 401(a) and 401(k)
of the Internal Revenue Code of 1986. Generally, all employees who are not
members of collective bargaining groups and who are 21 years of age or older
are eligible to participate in a 401(k) Plan on the first calendar day of the
month immediately following the month in which they complete 1,000 hours of
service. All eligible executive officers have elected to participate in a
401(k) Plan.
 
  Eligible employees electing to participate in a 401(k) Plan may defer a
portion of their compensation on a pre-tax basis, by contributing a percentage
thereof to the 401(k) Plan. The minimum contribution ranges from one to three
percent of annual gross pay. The maximum is prescribed in the Tax Reform Act
of 1986. The limit for 1996 was $9,500 and will be $9,500 in 1997. The Company
made matching contributions ranging from up to four to five percent of the
employee's gross earnings in 1996. Eligible employees who elect to participate
in a 401(k) Plan are generally vested in the Company's matching contribution,
which may be in shares of Common Stock, according to the following schedule:
less than one year of service-0%; one year of service-20%; two years of
service,-40%; three years of service-60%; four years of service-80%; and five
years of service-100%.
 
TERMINATED PENSION PLAN
 
  The Company has a defined benefit pension plan which was terminated on July
31, 1989. The estimated annual benefits payable upon retirement to Mr.
Bershad, the only executive officer participating in such plan, are $22,121,
assuming retirement at age 65.
 
INDEMNIFICATION AGREEMENTS
 
  The Company has entered into indemnification agreements with its directors
and certain officers in order to induce them to continue to serve as directors
and officers of the Company, indemnifying them for any and all liabilities
incurred by them arising out of their service as directors or officers, other
than liabilities arising out of conduct which has been determined in a final
adjudication to constitute bad faith or a knowing violation of law or receipt
by such person of an improper personal benefit. The rights to indemnification
under such agreements are in addition to any rights to indemnification
contained in the Company's Certificate of Incorporation or By-Laws, which
provide for indemnification under certain circumstances.
 
SEVERANCE AGREEMENTS
 
  The Company has entered into severance agreements with each of Messrs.
Kunzmann and Stern dated June 10, 1996. Under each of these agreements, the
Company has agreed to pay each of Messrs. Kunzmann and Stern up to one year's
base compensation, in accordance with its customary payroll practices, and
certain other benefits in the event of their respective termination by the
Company other than for cause. However, such amounts would be reduced by any
salary received from another employer, if any, in the period concerned.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
  The Compensation Committee is comprised of Messrs. Bershad, the Company's
Chairman of the Board and Chief Executive Officer, and Fiorelli. The Stock
Incentive Plan Committee is comprised of Messrs. Fiorelli and Fried. There are
no Compensation Committee interlocks between the Company and any other
entities involving the Company's executive officers and directors who serve as
executive officers of such entities.
 
KEY MAN INSURANCE
 
  The Chairman of the Board and Chief Executive Officer is a key employee of
the Company and his contribution to the Company has been and will continue to
be a significant factor in the Company's success. The loss of his services
could adversely affect the Company's business, financial condition or results
of operations. The Company maintains, and is the beneficiary of, a life
insurance policy on his life. The face amount of such policy is $5.0 million.
 
                                      42
<PAGE>
 
                             CERTAIN TRANSACTIONS
   
  On May 30, 1997, the Company, Teletrac and Richard Howitt and the other
Teletrac Minority Shareholders (collectively, the "Sellers") entered into a
Stock Purchase Agreement pursuant to which the Sellers sold 177,935 Teletrac
shares to the Company for a purchase price of approximately $7.7 million and
the issuance of 53,000 shares of Common Stock. The Company was granted the
right to acquire the remaining 29,880 shares of Teletrac's capital stock
retained by the Sellers in exchange for 100,000 shares of Common Stock
issuable pursuant to the Stockholder Agreement described below. Mr. Howitt,
who was elected director of the Company following the closing of the
transaction, sold 82,053 Teletrac shares to the Company and retained 5,229
shares. The 53,000 shares of Common Stock issued at closing are subject to
registration rights. See "Description of Capital Stock--Registration Rights."
       
  On May 30, 1997, the Company, on the one hand, and Richard Howitt and
certain other Teletrac Minority Shareholders on the other hand, entered into a
stockholder agreement (the "Stockholder Agreement") relating to the 29,880
Teletrac shares retained by the Teletrac Minority Shareholders. Pursuant to
the Stockholder Agreement, the Teletrac Minority Shareholders have the option,
exercisable on written notice to the Company, to elect to sell any remaining
Teletrac shares to the Company in exchange for an aggregate of 100,000 shares
of the Company's Common Stock (3.3467 shares of the Company's Common Stock for
each Teletrac share) for a period of three years from the date of the
Stockholder Agreement. In addition, pursuant to the terms of the Stockholder
Agreement, the Company has the option, exercisable on written notice to each
Teletrac Minority Shareholder, to elect to purchase the Teletrac Minority
Shareholders' Teletrac shares, in exchange for an aggregate of 100,000 shares
of the Company's Common Stock (3.3467 shares of the Company's Common Stock for
each Teletrac share) at any time after three years from the date of the
Stockholder Agreement or, on a prior date, upon certain other circumstances.
Such shares of Common Stock, when issued, will be entitled to certain
registration rights. Mr. Howitt's retained shares are exchangeable for 17,500
shares of Common Stock. Under the Stockholder Agreement, the Company was
appointed as proxy to vote the Teletrac shares retained by the Teletrac
Minority Shareholders until May 30, 2007. See "Description of Capital Stock--
Registration Rights" and "Shares Eligible for Future Sale."     
 
  In connection with the purchase of Teletrac, Teletrac entered into an
employment agreement with Mr. Howitt dated May 30, 1997 (the "Employment
Agreement") and Mr. Howitt executed a Non-Competition Agreement in favor of
the Company dated as of the same date. Pursuant to the terms of such Non-
Competition Agreement, Mr. Howitt has agreed not to compete with or solicit
customers or employees from the Company for a period of six years expiring in
June 2003.
   
  Pursuant to the terms of the Employment Agreement, Mr. Howitt is entitled to
receive an annual salary of $225,000 and a bonus for the next three fiscal
years in accordance with the terms of the Teletrac Plan as determined by the
committee administering the Teletrac Plan. Mr. Howitt's employment is for a
period of three years expiring June 1, 2000. Mr. Howitt's Employment Agreement
will terminate upon his death. In addition, Teletrac may terminate Mr.
Howitt's employment upon his "disability" or for "cause," and Mr. Howitt may
terminate his employment with Teletrac at any time without Teletrac's consent
or for "good reason" (as such terms are defined in the Employment Agreement).
If the Employment Agreement is terminated by death, or by Teletrac for
"disability" or "cause" or by Mr. Howitt without "good reason," Teletrac is
obligated to pay Mr. Howitt (or his estate) all amounts earned but not paid to
such termination date and certain other benefits accrued to such termination
date pursuant to Teletrac's benefit plans. If the Employment Agreement is
terminated by the Company other than for "disability" or "cause" or by Mr.
Howitt with "good reason," Mr. Howitt will be entitled to receive all amounts
earned and not paid to such termination date, the salary payable after such
termination date for the balance of the term of the Employment Agreement,
40.0% of any amounts payable after such termination date pursuant to the
Teletrac Plan and certain medical, dental and insurance benefits during the
balance of the term of the Employment Agreement. Throughout his employment,
Mr. Howitt is bound by a covenant not to compete with Teletrac and not to
disclose "confidential information" (as defined in the Employment Agreement).
See "Management--Teletrac's Management Incentive Compensation Plan."     
 
                                      43
<PAGE>
 
   
  The Company maintains a banking relationship with Banque Paribas ("Paribas")
and certain of its affiliates. In addition, Paribas and Paribas Principal,
Inc. ("PPI") hold warrants to purchase shares of the Company's Common Stock
which are anticipated to be repurchased by the Company in connection with this
Offering. See "Use of Proceeds," "Management's Discussion and Analysis of
Financial Condition and Results of Operations--Liquidity," "Principal and
Selling Shareholders" and "Description of Capital Stock--Warrants."     
   
  The Company anticipates that Lehman Electric Inc., as Selling Shareholder in
this Offering, will bear a portion of the expenses of this Offering. See
"Principal and Selling Shareholders."     
 
                                      44
<PAGE>
 
                      PRINCIPAL AND SELLING SHAREHOLDERS
   
  The following table sets forth, as of August 15, 1997 and as adjusted to
reflect the sale of the shares of Common Stock offered hereby, certain
information with respect to the beneficial ownership of the Common Stock of
the Company by (i) each person known to the Company to beneficially own 5.0%
or more of the outstanding shares of Common Stock, (ii) each of the Company's
directors, (iii) each of the Named Executives, (iv) all of the directors and
executive officers as a group, and (v) the Selling Shareholder.     
 
<TABLE>   
<CAPTION>
                              SHARES BENEFICIALLY OWNED                    SHARES BENEFICIALLY OWNED
                                 PRIOR TO OFFERING(1)           NUMBER       AFTER THE OFFERING(1)
                              ------------------------------   OF SHARES   ------------------------------
NAME                             NUMBER        PERCENT(2)    BEING OFFERED    NUMBER        PERCENT(2)
- ----                          --------------- -------------- ------------- --------------- --------------
<S>                           <C>             <C>            <C>           <C>             <C>
Stephen W. Bershad(3).......        1,256,371          39.8%        --           1,256,371          29.8%
Raymond F. Kunzmann(4)......            4,000             *         --               4,000             *
Elliot N. Konopko(5)........            9,000             *         --               9,000             *
Louis D. Mattielli..........              --            --          --                 --            --
Kenneth F. Stern(6).........            8,000             *         --               8,000             *
Richard V. Howitt(7)........           39,760           1.3         --              39,760             *
Anthony J. Fiorelli,
 Jr.(8).....................           15,885             *         --              15,885             *
Eliot M. Fried(9)...........            2,000             *         --               2,000             *
All officers and directors
 as a
 group (7
 persons)(3)(4)(6)(7)(8)(9)..       1,326,016          41.9         --           1,326,016          31.3
Lehman Electric Inc.(10)....          463,741          14.7     463,741                --            --
 World Financial Center
 200 Vesey Street
 New York, NY 10285
Paribas Principal, Inc. and
 Banque Paribas(11).........          288,540           8.4         --                 --            --
 787 Seventh Avenue
 New York, NY 10019
John W. Gildea(12)..........          154,500           4.9         --             154,500           3.7
 c/o Gildea Management Co.
 115 East Putnam Avenue
 Greenwich, CT 06830
Axsys Technologies, Inc.
 401(k) Plan(13)............          244,995           7.8         --             244,995           5.8
 Axsys Technologies, Inc.
 645 Madison Avenue
 New York, NY 10022
</TABLE>    
- --------
 *  Less than 1%.
 (1) Except as set forth in the footnotes to this table and subject to
     applicable community property law, the persons named in the table have
     sole voting and investment power with respect to all shares of Common
     Stock shown as beneficially owned by such shareholder.
   
 (2) Applicable ownership percentage is based on 3,148,381 shares of Common
     Stock, consisting of 3,048,381 shares outstanding on August 15, 1997 and
     4,113,190 shares of Common Stock outstanding after the completion of this
     Offering plus, in each case, 100,000 shares issuable to the Teletrac
     Minority Shareholders.     
 
                                      45
<PAGE>
 
   
 (3) Includes 7,560 shares of Common Stock underlying options which are
     exercisable as of August 15, 1997 or within 60 days after such date. Also
     includes 590,764 shares of Common Stock owned directly by SWB Holding
     Corporation. Mr. Bershad is the sole shareholder and Chairman of SWB
     Holding Corporation. Accordingly, Mr. Bershad is the beneficial owner of
     such shares. Also includes 658,047 shares of Common Stock owned by Mr.
     Bershad directly. Mr. Bershad's address is 645 Madison Avenue, New York,
     NY 10022. Excludes 5,511 shares representing his interest in the
     Company's 401(k) Plan.     
   
 (4) Represents 4,000 shares of Common Stock underlying options which are
     exercisable as of August 15, 1997 or within 60 days after such date.
     Excludes 1,973 shares representing his interest in the 401(k) Plan.     
 (5) Excludes 5,839 shares representing his interest in the 401(k) Plan.
   
 (6) Includes 2,000 shares of Common Stock underlying options which are
     exercisable as of August 15, 1997 or within 60 days after such date.
     Excludes 1,182 shares representing his interest in the 401(k) Plan.     
   
 (7) Represents 22,260 shares of Common Stock received by Mr. Howitt in the
     Teletrac acquisition and 17,500 representing Mr. Howitt's proportional
     interest in the 100,000 shares issuable to the Teletrac Minority
     Shareholders.     
   
 (8) Includes 2,000 shares of Common Stock underlying options which are
     exercisable as of August 15, 1997 or within 60 days after such date.     
   
 (9) Represents 2,000 shares of Common Stock underlying options which are
     exercisable as of August 15, 1997 or within 60 days after such date.     
(10) Lehman Electric Inc., a Delaware corporation ("Lehman Electric"), is an
     investment vehicle. Lehman Brothers Inc., a Delaware corporation ("Lehman
     Brothers"), is a registered broker-dealer. Lehman Brothers Group Inc., a
     Delaware corporation ("Group"), is a holding company and parent of Lehman
     Electric. Lehman Brothers Holdings Inc., a Delaware corporation
     ("Holdings"), through its domestic and foreign subsidiaries, is a full-
     line securities firm. It is the immediate parent of Lehman Brothers and
     Group. The foregoing entities (other than Lehman Brothers) may be deemed
     to beneficially own the 463,741 shares of Common Stock directly owned by
     Lehman Electric. In the ordinary course of its business on behalf of its
     customers, Lehman Brothers may purchase and sell shares of Common Stock.
   
(11) Consists of a warrant to purchase 133,262 shares of Common Stock,
     exercisable at $0.05 per share, granted to Paribas and a warrant to
     purchase 155,278 shares of Common Stock, exercisable at $6.25 per share,
     granted to PPI. PPI is a New York corporation and Paribas is a banking
     corporation organized under the laws of the Republic of France which
     maintains branches in a number of jurisdictions, and which is acting
     through its Grand Cayman Branch in connection with its investment in the
     Company. The principal business of PPI, a wholly-owned subsidiary of
     Paribas and a small business investment company licensed by the Small
     Business Administration pursuant to the Small Business Investment Act of
     1958, as amended, is that of making debt and equity investments in "small
     concerns" (as defined under the regulations of the Small Business
     Administration). Paribas is a subsidiary of Compagnie Financiere de
     Paribas ("Compagnie Financiere"), a diversified holding company organized
     under the laws of the Republic of France. The operating subsidiaries of
     Compagnie Financiere engage in a wide variety of banking, financial
     services, manufacturing, trading, development and related activities.
     Through its Grand Cayman Branch, which is licensed under the laws of the
     jurisdiction to engage in banking activities, Paribas engages in lending
     activities, acceptance of deposits, international trade financing and
     trading activities and serves as agent for various banks under the Credit
     Facility. Each of Paribas and PPI may be deemed to beneficially own the
     shares held by the other. These warrants are anticipated to be
     repurchased by the Company with a portion of the net proceeds from this
     Offering. See "Use of Proceeds" and "Description of Capital Stock--
     Warrants."     
(12) Includes 139,500 shares of Common Stock beneficially owned by Net Fund
     III as to which shares Gildea Management Co., a Delaware corporation, has
     dispositive power by virtue of an investment advisory agreement. Mr.
     Gildea is the Chairman of the Board of Directors, Chief Executive
     Officer, President and sole shareholder of Gildea Management Co., and as
     such may be deemed beneficial owner of the shares owned by Gildea
     Management Co. Mr. Gildea also owns 15,000 shares of Common Stock in his
     individual capacity.
(13) Messrs. Kunzmann and Mattielli are the sole trustees of the Company's
     401(k) Plan and may be deemed to beneficially own such shares, although
     each of them disclaims beneficial ownership thereof, except to the extent
     of his interest therein.
       
                                      46
<PAGE>
 
                         DESCRIPTION OF CAPITAL STOCK
   
  As of the date of this Prospectus, the Company's authorized capital stock
will consist of 30,000,000 shares of Common Stock, par value $0.01 per share,
and 4,000,000 shares of undesignated Preferred Stock, $0.01 par value per
share. At August 15, 1997, there were 3,048,381 shares of Common Stock issued
and outstanding and held of record by 996 shareholders. There are no shares of
Preferred Stock designated or issued. See "Capitalization."     
 
  The following statements are brief summaries of certain provisions with
respect to the Company's capital stock contained in its Certificate of
Incorporation and By-Laws, copies of which are incorporated by reference as
exhibits to the Registration Statement. The following summary is qualified in
its entirety by reference thereto.
 
COMMON STOCK
 
  Holders of shares of Common Stock are entitled to one vote for each share
held of record on matters to be voted on by the shareholders of the Company.
Subject to the rights of preferred shareholders, if any, holders of shares of
Common Stock will be entitled to receive dividends when, as and if declared by
the Board of Directors and to share ratably in the assets of the Company
legally available for distribution to its shareholders in the event of the
liquidation, dissolution or winding-up of the Company. Holders of Common Stock
have no preemptive, subscription, redemption or conversion rights. All of the
issued and outstanding shares of Common Stock are, and all shares of Common
Stock to be sold in this Offering will be, duly authorized, validly issued,
fully paid and nonassessable.
 
PREFERRED STOCK
 
  The Company's Board of Directors may without further action by the Company's
shareholders, from time to time, direct the issuance of any authorized, but
unissued or unreserved shares of Preferred Stock in series and may, at the
time of issuance, determine the rights, preferences and limitations of each
series. The holders of Preferred Stock may be entitled to receive a preference
payment in the event of any liquidation, dissolution or winding-up of the
Company before any payment is made to the holders of the Common Stock. The
Board of Directors could issue Preferred Stock with voting and other rights
that could adversely affect the voting power of the holders of Common Stock
and could have certain anti-takeover effects. The Company has no present plans
to issue any shares of Preferred Stock.
 
WARRANTS
 
  The Company currently has issued and outstanding four warrants to purchase
shares of Common Stock as follows:
 
<TABLE>
<CAPTION>
NAME OF HOLDER           ISSUANCE DATE EXPIRATION DATE EXERCISE PRICE ISSUABLE COMMON STOCK
- --------------           ------------- --------------- -------------- ---------------------
<S>                      <C>           <C>             <C>            <C>
Paribas Principal,
 Inc.(1)................    4/25/96        4/25/06         $6.25             155,278
Banque Paribas(1).......    4/25/96        4/25/06          0.05             133,262
DLJ First ESC L.L.C.....    4/25/96        4/25/06          6.25              20,000
CIT Group/Credit
 Finance, Inc...........    7/20/94        7/20/04          1.70               6,269
</TABLE>
- --------
(1) Warrants issued pursuant to a Warrant Purchase Agreement dated as of April
    25, 1996 among the Company, PPI and Paribas.
   
  In connection with this Offering, it is anticipated that these warrants will
be repurchased by the Company at a price per share of Common Stock subject to
the respective warrant equal to the excess of the public offering price, less
the underwriting discount set forth on the cover page of this Prospectus, over
the exercise price of such warrant. Upon such repurchase, the Company will
cancel the warrants. See "Use of Proceeds" and "Principal and Selling
Shareholders."     
 
 
                                      47
<PAGE>
 
   
  The Warrant Purchase Agreement dated as of April 25, 1996 among the Company,
PPI and Paribas, provides that, in the event the Company issues Common Stock,
rights, options, or warrants to subscribe for, or purchase, or other
securities exchangeable for or convertible into (the "rights"), shares of
Common Stock other than if made as a distribution or dividend to all holders
of Common Stock, Paribas and PPI have the right to purchase on a pro rata
basis such Common Stock or rights. Such right was waived in connection with
this Offering. The aforementioned right does not apply to issuances of Common
Stock or rights (i) for consideration other than cash, (ii) in connection with
certain debt financings, or (iii) subject to certain limitations, upon the
exercise of options granted to directors and employees of the Company. Paribas
and PPI are also entitled to have up to two representatives attend all
meetings of the Board of Directors. The rights described in this paragraph
will terminate upon the anticipated repurchase of the warrants by the Company
in connection with this Offering.     
 
REGISTRATION RIGHTS
   
  Pursuant to the Stock Purchase Agreement relating to Teletrac, until May 17,
1998, Messrs. Howitt and Barker may request that the Company file a
registration statement covering the resale of the 53,000 shares of Common
Stock issued upon consummation of the Teletrac acquisition. Pursuant to the
Stockholder Agreement, the holders of shares of Teletrac, except the Company,
have the right, upon request of Mr. Howitt and another Teletrac Minority
Shareholder, to require the Company to register under the Securities Act
shares of Common Stock which they may receive pursuant to the put or call
rights contained therein. In general, all fees, costs and expenses of any such
registration will be borne by the Company. See "Shares Eligible for Future
Sale."     
 
LIMITATION OF DIRECTOR LIABILITY
 
  The Certificate of Incorporation of the Company limits the liability of
directors of the Company to the Company and its shareholders to the fullest
extent permitted by Delaware law. Specifically, directors of the Company will
not be personally liable for money damages for breach of fiduciary duty as a
director, except for liability (i) for any breach of the director's duty of
loyalty to the Company or its shareholders, (ii) for acts or omissions not in
good faith or which involve intentional misconduct or a knowing violation of
law, (iii) under Section 174 of the DGCL, which concerns unlawful payments of
dividends, stock purchases or redemptions, or (iv) for any transaction from
which the director derived an improper personal benefit.
 
DELAWARE LAW AND CERTAIN CHARTER AND BY-LAW PROVISIONS
 
 Delaware Law
   
  The Company is subject to the provisions of Section 203 ("Section 203") of
the DGCL. In general, Section 203 prohibits a publicly-held Delaware
corporation from engaging in a "business combination" with an "interested
stockholder" for a period of three years after the date of the transaction in
which the person became an "interested stockholder", unless the business
combination is approved in a prescribed manner. A "business combination" is
defined generally to include mergers or consolidations between a Delaware
corporation and an "interested stockholder," transactions with an "interested
stockholder" involving the assets or stock of the corporation or its majority-
owned subsidiaries and transactions which increase an "interested
stockholder's" percentage ownership of stock. An "interested stockholder" is a
person who, together with affiliates and associates, owns (or, in certain
cases, within three years prior, did own) 15% or more of the corporation's
outstanding voting stock. Under Section 203, a business combination between
the Company and an "interested stockholder" is prohibited unless it satisfies
one of the following conditions: (i) the Company's Board of Directors must
have previously approved either the business combination or the transaction
that resulted in the stockholder becoming an "interested stockholder"; or (ii)
upon consummation of the transaction that resulted in the stockholder becoming
an "interested stockholder", the "interested stockholder" owned at least 85%
of the voting stock of the Company outstanding at the time the transaction
commenced (excluding, for purposes of determining the number of shares
outstanding, shares owned by (a) persons who are directors and also officers
and (b) employee stock plans, in certain instances); or (iii) the business
combination is approved by the Board of Directors and authorized at an annual
or special meeting of the shareholders by the affirmative vote of at least 66
2/3% of the outstanding voting stock which is not owned by the "interested
stockholder".     
 
                                      48
<PAGE>
 
 Special Meetings
 
  The By-Laws provide that special meetings of shareholders for any purpose or
purposes can be called only upon the request of the Chairman of the Board or
the written consent of three-quarters of the entire Board.
 
 Number of Directors; Removal; Filling Vacancies
 
  Subject to any rights of holders of Preferred Stock to elect additional
directors under specified circumstances, the By-Laws provide that the number
of directors shall be not less than two nor more than 12; provided, however,
that no decrease in the number of directors shall have the effect of
shortening the term of any incumbent director. Any vacancy occurring in the
Board caused by death, resignation, removal or otherwise, and any newly
created directorship resulting from an increase in the number of directors,
may be filled only by the affirmative vote of at least a majority of the
directors then in office, although such directors are less than a quorum, or
by the sole remaining director. Furthermore, the By-Laws provide that any one
or more of the directors of the Company may be removed from office only for
cause and only by the affirmative vote of three-quarters of the entire Board
of Directors or by the affirmative vote of two-thirds of the votes represented
by the issued and outstanding shares of the Company entitled to vote at a
meeting called for such purpose.
 
  The provisions of the By-Laws governing removal may have the effect of
discouraging a third party from initiating a proxy contest, making a tender
offer or otherwise attempting to gain control of the Company, or of attempting
to change the composition or policies of the Board of Directors, even though
such attempt might be beneficial to the Company or its shareholders. These
provisions of the By-Laws could thus increase the likelihood that incumbent
directors will retain their positions.
 
 Amendment of Company By-Laws
   
  In order to adopt, repeal, alter or amend the provisions set forth therein,
the By-Laws require the unanimous written consent of all directors or the
affirmative vote of a majority of the entire Board of Directors acting at a
regular or special meeting called by written notice, which written notice
shall include notice of the proposed action to amend the By-Laws, or by the
affirmative vote of a majority of votes represented by the issued and
outstanding shares of the Company entitled to vote at a meeting called for
such purpose.     
   
 Advance Notice Provisions for Shareholder Nominations and Proposals     
   
  The By-Laws establish an advance notice procedure for shareholders to make
nominations of candidates for election as director, or to bring other business
before an annual or special meeting of shareholders of the Company. The By-
Laws provide that only persons nominated by, or at the direction of, a
majority of the Board of Directors, or by a shareholder who has given timely
written notice to the Secretary of the Company prior to the meeting at which
directors are to be elected, will be eligible for election as directors of the
Company. Furthermore, the By-Laws provide that at an annual meeting, only such
business may be conducted as has been brought before the meeting by, or at the
direction of, a majority of the Board of Directors or by a shareholder who has
given timely written notice to the Secretary of the Company of such
shareholder's intention to bring such business before such meeting. Under the
By-Laws, to be timely, notice of shareholder nominations or proposals to be
made at an annual meeting must be received by the Company not less than 60
days nor more than 90 days prior to the scheduled annual meeting (or, if less
than 70 days' notice or prior public disclosure of the date of the scheduled
annual meeting is given, not later than the close of business on the 10th day
following the earlier of (i) the day such notice was mailed or (ii) the day
such public disclosure was made).     
   
  Under the By-Laws, a shareholder's notice to the Company proposing to
nominate a person for election as a director must contain certain information
about the nominating shareholder and the proposed nominee. Similarly, a
shareholder's notice relating to the conduct of business other than the
nomination of directors must contain certain information about such business
and about the proposing shareholder. If a majority of the directors determine
that a person was not nominated, or if the Chairman of the Board or other
presiding officer of the annual meeting determines that other business was not
brought before the meeting, in accordance with the By-Laws, such person will
not be eligible for election as a director, or such business will not be
conducted at such meeting, as the case may be.     
 
                                      49
<PAGE>
 
  By requiring advance notice of nominations by shareholders, the By-Laws
afford the Board an opportunity to consider the qualifications of the proposed
nominee and, to the extent deemed necessary or desirable by the Board, to
inform shareholders about such qualifications. By requiring advance notice of
other proposed business, the By-Laws also provide an orderly procedure for
conducting annual meetings of shareholders and, to the extent deemed necessary
or desirable by the Board, provides the Board with an opportunity to inform
shareholders, prior to such meetings, of any business proposed to be conducted
at such meetings, together with any recommendations as to the Board's position
regarding action to be taken with respect to such business, so that
shareholders can better decide whether to attend such a meeting or to grant a
proxy regarding the disposition of any such business.
   
  Although the Certificate of Incorporation does not give the Board any power
to approve or disapprove shareholder nominations of the election of directors
or proposals for action, the foregoing provisions may have the effect of
precluding a contest for the election of directors or the consideration of
shareholder proposals if the proper procedures are not followed, and of
discouraging or deterring a third party from conducting a solicitation of
proxies to elect its own slate of directors or to approve its own proposal,
without regard to whether consideration of such nominees or proposals might be
harmful or beneficial to the Company and its shareholders.     
 
 Unanimous Written Consent Provisions
 
  The Certificate of Incorporation provides that any action required or
permitted to be taken by the holders of Common Stock at any meeting of
shareholders of the Company may be taken without a meeting only by unanimous
written consent signed by the holders of all the outstanding shares of Common
Stock.
 
TRANSFER AGENT AND REGISTRAR
 
  The transfer agent and registrar for the Common Stock is Chase Mellon
Shareholder Services.
 
                                      50
<PAGE>
 
                        SHARES ELIGIBLE FOR FUTURE SALE
   
  Immediately following the consummation of this Offering and based on shares
outstanding as of August 15, 1997, there will be 4,113,190 shares of Common
Stock issued and outstanding, excluding the 100,000 shares issuable in
connection with the Teletrac acquisition. Of these, the 1,528,550 shares of
Common Stock sold in this Offering and 1,017,949 shares of Common Stock will
be freely transferable and tradeable in the United States (except for shares
held by affiliates of the Company) without restriction or further registration
under the Securities Act and 244,995 shares will be held by the Company's
401(k) Plan. The remaining 1,321,696 shares of Common Stock outstanding may
not be sold in the absence of registration under the Securities Act unless an
exemption from registration is available, including the exemption afforded by
Rule 144. These 1,321,696 shares consist of 1,248,811 shares of Common Stock
owned, directly or indirectly, by Mr. Bershad, an aggregate of 19,885 shares
held by officers and directors of the Company, other than Messrs. Bershad and
Howitt, and 53,000 shares issued in connection with the Teletrac acquisition
(the "Teletrac Acquisition Shares"). The holders of 1,290,956 of such shares
are subject to certain "lock-up" arrangements pursuant to which each has
agreed not to sell or otherwise dispose of any of such Common Stock for a
period of 120 days following the date of this Prospectus without the prior
written consent of Montgomery Securities. After such period, 1,268,696 of such
shares of Common Stock will be eligible for resale in the public market
without registration, subject to certain volume and other limitations,
pursuant to Rule 144. The Teletrac Acquisition Shares will become eligible for
resale in the public market pursuant to Rule 144 on June 1, 1998. In addition,
the 100,000 shares issuable in the future under the Teletrac acquisition, as
described below, to the Teletrac Minority Shareholders will, upon issuance be
"restricted securities" under Rule 144.     
 
  Rule 144, as currently in effect, provides that an affiliate of the Company
or a person (or persons whose sales are aggregated) who has beneficially owned
restricted securities for at least one year but less than two years is
entitled to sell, within any three-month period, a number of shares that does
not exceed the greater of one percent of the then outstanding shares of Common
Stock (41,131 shares immediately after this Offering) or the average weekly
trading volume in the Common Stock during the four calendar weeks preceding
such sale. Sales under Rule 144 also are subject to certain manner-of-sale
provisions, notice requirements and the availability of current public
information about the Company. However, a person who is not an "affiliate" of
the Company at any time during the three months preceding a sale, and who has
beneficially owned restricted securities for at least two years, is entitled
to sell such shares under Rule 144 without regard to the limitations described
above.
   
  Pursuant to the terms of the Stockholder Agreement, the Teletrac Minority
Shareholders have the right, under certain circumstances and subject to
certain conditions, to require the Company to register under the Securities
Act shares of Common Stock issuable to them. Pursuant to the terms of the
Stockholder Agreement, the Teletrac Minority Shareholders have the option,
exercisable on written notice to the Company, to elect to sell any remaining
Teletrac shares to the Company in exchange for an aggregate of 100,000 shares
of the Company's Common Stock (3.3467 shares of the Company's Common Stock for
each Teletrac share) for a period of three years from the date of the
Stockholder Agreement (the "Put Rights"). In addition, pursuant to the terms
of the Stockholder Agreement, the Company has the option, exercisable on
written notice to each Teletrac Minority Shareholder, to elect to purchase the
Teletrac Minority Shareholders' Teletrac shares, in exchange for an aggregate
of 100,000 shares of the Company's Common Stock (3.3467 shares of the
Company's Common Stock for each Teletrac share) at any time after three years
from the date of the Stockholder Agreement or, on a prior date, upon certain
other circumstances (the "Call Rights"). If the Put or Call Rights are
exercised, the Company will pay all expenses in connection with the
registration under the Securities Act of such shares made at the request of
both Messrs. Richard Howitt and David Barker, jointly, on behalf of themselves
and the other Teletrac Minority Shareholders. The exercise by the Teletrac
Minority Shareholders of their registration rights could adversely affect the
market price of the Common Stock.     
 
  A total of 400,000 shares of Common Stock is reserved for issuance under the
Company's Long-Term Stock Incentive Plan under which options to purchase an
aggregate of 48,600 shares of Common Stock are outstanding.
 
                                      51
<PAGE>
 
The holders of options to purchase 17,560 of such shares have agreed not to
sell or otherwise dispose of such shares for a period of 120 days from the
date of this Prospectus.
 
  No predictions can be made as to the effect, if any, that sales of
securities or the availability of securities for sale will have on the market
price prevailing from time to time. Nevertheless, sales of substantial amounts
of the Common Stock in the public market, or the perception that such sales
could occur, could adversely affect the market price of the Common Stock and
could impair the Company's future ability to raise capital through an offering
of its equity securities. See "Risk Factors--Potential Adverse Impact of
Shares Available for Future Sale on Market Price for Common Stock."
 
                                      52
<PAGE>
 
                                 UNDERWRITING
   
  The Underwriters named below (the "Underwriters") have severally agreed,
subject to the terms and conditions of the Underwriting Agreement (the
"Underwriting Agreement") by and among the Company, the Selling Shareholder
and the Underwriters, to purchase from the Company and the Selling Shareholder
the number of shares of Common Stock indicated below opposite their respective
names, at the public offering price less the underwriting discount set forth
on the cover page of this Prospectus. The Underwriting Agreement provides that
the obligations of the Underwriters are subject to certain conditions
precedent and that the Underwriters are committed to purchase all of the
shares of Common Stock, if they purchase any.     
 
<TABLE>
<CAPTION>
                                                                      NUMBER OF
     UNDERWRITER                                                       SHARES
     -----------                                                      ---------
     <S>                                                              <C>
     Montgomery Securities...........................................
     Furman Selz LLC.................................................
     Oppenheimer & Co., Inc. ........................................
                                                                      ---------
       Total......................................................... 1,528,550
                                                                      =========
</TABLE>
   
  The Underwriters have advised the Company and the Selling Shareholder that
they initially propose to offer the Common Stock to the public on the terms
set forth on the cover page of this Prospectus. The Underwriters may allow
selected dealers a concession of not more than $   per share; and the
Underwriters may allow, and such dealers may reallow, a concession of not more
than $   per share to certain other dealers. After the public offering, the
public offering price and other selling terms may be changed by the
Underwriters. The Common Stock is offered subject to receipt and acceptance by
the Underwriters, and to certain other conditions, including the right to
reject orders in whole or in part.     
 
  The Company has granted an option to the Underwriters, exercisable during
the 30-day period after the date of this Prospectus, to purchase up to a
maximum of 229,283 additional shares of Common Stock to cover over-allotments,
if any, at the same price per share as the initial shares to be purchased by
the Underwriters. To the extent that the Underwriters exercise such over-
allotment option, the Underwriters will be committed, subject to certain
conditions, to purchase such additional shares in approximately the same
proportion as set forth in the above table. The Underwriters may purchase such
shares only to cover over-allotments made in connection with this Offering.
   
  The Underwriting Agreement provides that the Company and the Selling
Shareholder will indemnify the Underwriters against certain liabilities,
including civil liabilities under the Securities Act, or will contribute to
payments the Underwriters may be required to make in respect thereof.     
 
  The directors and officers of the Company have agreed that for a period of
120 days after the date of this Prospectus they will not, without the prior
written consent of Montgomery Securities, directly or indirectly, sell, offer,
contract or grant an option to sell (including, without limitation, any short
sale), pledge, transfer, establish an open put equivalent position or
otherwise dispose of any shares of Common Stock, options or warrants to
acquire shares of Common Stock or securities exchangeable or exercisable or
convertible into shares of Common Stock held by them. The Company also has
agreed not to issue, offer, sell, grant options to purchase or otherwise
dispose of any of the Company's equity securities or any other securities
convertible into or exchangeable for its equity securities, for a period of
120 days after the effective date of this Offering without the prior written
consent of Montgomery Securities, subject to certain exceptions, including
grants and exercises of stock options and, subject to certain conditions,
issuances of securities in connection with acquisitions. In evaluating any
request for a waiver of the lock-up periods, Montgomery Securities will
consider, in accordance with its customary practice, all relevant facts and
circumstances at the time of the request, including, without limitation, the
recent trading market for the Common Stock, the size of the request and, with
respect to a request by the Company to issue additional equity securities, the
purpose of such an issuance. See "Shares Eligible for Future Sale."
 
                                      53
<PAGE>
 
  Until the distribution of the Common Stock is completed, rules of the
Securities and Exchange Commission may limit the ability of the Underwriters
and certain selling group members to bid for and purchase the Common Stock. As
an exception to these rules, the Underwriters are permitted to engage in
certain transactions that stabilize the price of the Common Stock. Such
transactions consist of bids or purchases for the purpose of pegging, fixing
or maintaining the price of the Common Stock. If the Underwriters create a
short position in the Common Stock in connection with this Offering, i.e., if
they sell more shares of Common Stock than are set forth on the cover page of
this Prospectus, the Underwriters may reduce that short position by purchasing
Common Stock in the open market. The Underwriters may also elect to reduce any
short position by exercising all or part of the over-allotment option
described above.
 
  The Underwriters may also impose a penalty bid on certain selling group
members. This means that if the Underwriters purchase shares of Common Stock
in the open market to reduce the Underwriters' short position or to stabilize
the price of the Common Stock, they may reclaim the amount of the selling
concession from the selling group members who sold those shares as part of
this Offering.
 
  In general, purchases of a security for the purpose of stabilization or to
reduce a short position could cause the price of the security to be higher
than it might be in the absence of such purchases. The imposition of a penalty
bid might also have an effect on the price of a security to the extent that it
were to discourage resales of the security. Neither the Company nor any of the
Underwriters makes any representation or predictions as to the direction or
magnitude of any effect that the transactions described above may have on the
price of the Common Stock. In addition, neither the Company nor any of the
Underwriters makes any representation that the Underwriters will engage in
such transactions or that such transactions, once commenced, will not be
discontinued without notice.
 
  The public offering price of the Common Stock will be determined by
negotiations among the Underwriters and the Company, and will be based largely
upon the market price for the Common Stock as reported on the Nasdaq National
Market.
 
  The Common Stock is traded on the Nasdaq National Market under the symbol
AXYS.
 
                                 LEGAL MATTERS
 
  The validity of the issuance of the Common Stock offered hereby will be
passed upon for the Company by Fried, Frank, Harris, Shriver & Jacobson, a
partnership including professional corporations, New York, New York. Certain
legal matters in connection with this Offering will be passed upon for the
Underwriters by Buchanan Ingersoll, Princeton, New Jersey.
 
                                    EXPERTS
 
  The consolidated audited financial statements for Axsys Technologies, Inc.
as of December 31, 1995 and 1996 and for each of the three years in the period
ended December 31, 1996 and the financial statements for Teletrac as of
January 31, 1997 and for the year then ended included in this Prospectus and
elsewhere in the Registration Statement have been audited by Arthur Andersen
LLP, independent public accountants, as indicated in their reports with
respect thereto, and are included herein in reliance upon the authority of
said firm as experts in auditing and accounting. The consolidated audited
financial statements for PAI as of April 30, 1994 and 1995 and for each of the
three years in the period ended April 30, 1995 included in this Prospectus
have been so included in reliance on the report of McGladrey & Pullen, LLP,
independent accountants, given on the authority of said firm as experts in
auditing and accounting.
 
 
                                      54
<PAGE>
 
                             AVAILABLE INFORMATION
 
  The Company is subject to the informational requirements of the Securities
Exchange Act of 1934, as amended, and, in accordance therewith, files reports,
proxy statements and other information with the Securities and Exchange
Commission (the "Commission"). This Prospectus, which constitutes a part of a
registration statement on Form S-1 (the "Registration Statement") filed by the
Company with the Commission under the Securities Act, omits certain information
set forth in the Registration Statement. Reference is hereby made to the
Registration Statement and to the exhibits thereto for further information with
respect to the Company. Statements contained herein concerning the provisions
of such documents are necessarily summaries of such documents, and each
statement is qualified in its entirety by reference to the copy of the
applicable document filed with the Commission. The Registration Statement,
including exhibits and schedules filed therewith, and the reports, proxy
statements and other information filed by the Company with the Commission may
be inspected without charge at the public reference facilities maintained by
the Commission at its principal office at Room 1024, Judiciary Plaza, 450 Fifth
Street, N.W., Washington, D.C. 20549, and at regional offices of the Commission
located at Citibank Center, Suite 1400, 500 Madison Street, Chicago, Illinois
60661 and Seven World Trade Center, 13th Floor, New York, New York 10048.
Copies of such materials may be obtained from the Public Reference Section of
the Commission, Room 1024, Judiciary Plaza, 450 Fifth Street, N.W., Washington,
D.C. 20549, and its public reference facilities in Chicago, Illinois and New
York, New York, at prescribed rates. In addition, registration statements and
certain other filings made with the Commission through its Electronic Data
Gathering, Analysis and Retrieval ("EDGAR") system are publicly available
through the Commission's site on the Internet's World Wide Web, located at
http://www.sec.gov. The Registration Statement, including all exhibits thereto
and amendments thereof, has been filed with the Commission through EDGAR. The
Company's Common Stock is traded on The Nasdaq Stock Market, as reported by the
National Association of Securities Dealers, Inc., 1735 K Street, Washington,
D.C. 20006, and copies of the reports, proxy statements and other information
filed by the Company can be inspected at such location.
 
                                       55
<PAGE>
 
                               GLOSSARY OF TERMS
 
TERM                                      DEFINITION
 
Actuator.............................     A device that converts electrical
                                          signals into controlled mechanical
                                          motion. Actuators incorporate a
                                          motor, position feedback device and
                                          a rotary or linear drive mechanism.
 
Arc Second...........................     An arc degree, which is a unit of
                                          angular measurement equal to 1/360th
                                          of the circumference of a circle, is
                                          comprised of 60 arc minutes. Each
                                          arc degree is comprised of 60 arc
                                          seconds. An arc second is therefore
                                          1/360 arc degree or 0.0028 arc
                                          degree.
 
Airbearing...........................     An airbearing is a rotary or linear
                                          mechanism that consists of two
                                          closely machined surfaces which move
                                          against one another, separated by a
                                          cushion of moving air or gas.
                                          Because the two surfaces do not
                                          touch one another, the airbearing
                                          exhibits no friction, and can be
                                          moved at extremely high speeds with
                                          exceptional positional accuracy.
 
Aspheric Mirror......................     An optical element having one or
                                          more surfaces that are not
                                          rotationally symmetric about all
                                          axes.
 
Cluster Tool Robotic.................     A material handling robot that
                                          distributes product among various
                                          pieces of equipment which surround
                                          the robot.
 
Deflector............................     The reflective surface of a mirror.
 
Digital Servo Control Component......     A motion or position feedback device
                                          that provides a digital output
                                          representation of the motion or
                                          position (e.g., encoder, laser
                                          interferometer).
 
Direct Drive Motor...................     Motor designed to be coupled
                                          directly to the device to be driven.
                                          There are no mechanical gearing
                                          interfaces or belt drives.
 
Electrical Prober....................     A system that tests electronic
                                          devices such as integrated circuits
                                          or flat panel displays by
                                          positioning the electronic device
                                          under a series of probes, raising
                                          the device to make contact with the
                                          probes, and then taking electrical
                                          readings.
 
Encoder..............................     A device that converts rotary
                                          position into numerical digital
                                          codes through the use of opto-
                                          electronics and glass "shutters".
 
Fold Mirror..........................     A flat optical surface that is used
                                          to reflect a laser beam, infrared or
                                          optical image at an angle different
                                          from its source.
 
Gimbal...............................
                                          A mechanical device that allows an
                                          object to be moved around multiple
                                          axes.
 
Heat Sink............................     A thermal conductive device that is
                                          used to rapidly dissipate the heat
                                          generated by electronic components.
                                          It is attached to one or both
                                          surfaces of a printed circuit board
                                          or electronic component.
 
                                      56
<PAGE>
 
Interconnection Devices..............     Mechanisms for joining two
                                          electrical conductors to create a
                                          reliable transmission of electrical
                                          power or electronic signals.
 
Interferometer.......................     An optical device employing the use
                                          of a laser beam of very precisely
                                          known wavelength. The beam is split
                                          and recombined by means of semi-
                                          transparent mirrors and reflectors
                                          that result in the laser beam
                                          interfering with itself in a
                                          constructive (bright spot) or
                                          destructive (dark spot) output at a
                                          detector. By knowing the wavelength
                                          and using electronic counters, the
                                          relative displacement of the
                                          interferometer device and its
                                          reflector optic can be resolved to
                                          one ten-millionth of an inch.
 
Optical Substrate....................     A finely machined or polished
                                          material used to create an optical
                                          element.
 
Micron...............................     One millionth of a meter.
 
Resolver.............................     A device that converts rotary
                                          position into an electronic signal
                                          through the use of magnetic
                                          transformation.
 
Servo System.........................     A control system that provides a
                                          closed loop feedback whereby the
                                          actual position or motion is
                                          compared to a desired position, and
                                          automatically adjusted until the
                                          desired position is achieved.
 
Terminal Block.......................     An interconnection device mating two
                                          wires or a wire and a printed
                                          circuit board trace path. The
                                          wire(s) are electrically and
                                          mechanically clamped via a screw,
                                          enabling repeated mating and
                                          unmating at installation or point of
                                          use.
 
Torque Motor.........................     See "Direct Drive Motor."
 
White Room Handling..................     The cleaning and relubrication of
                                          miniature bearings in a controlled
                                          "clean room" environment.
 
X-Y Positioning Stage................     Any two axis positioning subsystem
                                          that moves a tool or the work piece
                                          in a Cartesian (rectangular)
                                          coordinate system.
 
                                      57
<PAGE>
 
                            AXSYS TECHNOLOGIES, INC.
 
                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
 
<TABLE>   
<CAPTION>
                                                                           PAGE
                                                                           ----
<S>                                                                        <C>
Axsys Technologies, Inc.
  Report of Independent Public Accountants................................  F-2
  Consolidated Balance Sheets--December 31, 1995 and 1996 and June 30,
   1997 (unaudited).......................................................  F-3
  Consolidated Statement of Operations--For the years ended December 31,
   1994, 1995 and 1996 and for the six months ended June 30, 1996 and 1997
   (unaudited)............................................................  F-4
  Consolidated Statement of Cash Flows--For the years ended December 31,
   1994, 1995 and 1996 and for the six months ended June 30, 1996 and 1997
   (unaudited)............................................................  F-5
  Consolidated Statement of Shareholders' Equity--For the years ended
   December 31, 1994, 1995 and 1996 and for the six months ended June 30,
   1997 (unaudited).......................................................  F-6
  Notes to consolidated financial statements..............................  F-7
  Pro Forma Condensed Statement of Operations (unaudited)--For the year
   ended December 31, 1996 and for the six months ended June 30, 1997..... F-17
Teletrac, Inc.
  Report of Independent Public Accountants................................ F-21
  Balance Sheet--January 31, 1997 and April 30, 1997 (unaudited).......... F-22
  Statement of Operations--For the year ended January 31, 1997 and the
   three months ended April 30, 1997 (unaudited).......................... F-23
  Statement of Cash Flows--For the year ended January 31, 1997 and the
   three months ended April 30, 1997 (unaudited).......................... F-24
  Statement of Shareholders' Equity--For the year ended January 31, 1997
   and the three months ended April 30, 1997 (unaudited).................. F-25
  Notes to financial statements........................................... F-26
Precision Aerotech, Inc.
  Report of Independent Auditors.......................................... F-29
  Consolidated Balance Sheets--April 30, 1994 and 1995.................... F-30
  Consolidated Statement of Operations--For the years ended April 30,
   1993, 1994 and 1995.................................................... F-31
  Consolidated Statement of Cash Flows--For the years ended April 30,
   1993, 1994 and 1995.................................................... F-32
  Consolidated Statement of Shareholders' Equity (Deficit)--For the years
   ended April 30, 1993, 1994 and 1995.................................... F-33
  Notes to consolidated financial statements.............................. F-35
  Unaudited:
  Consolidated Condensed Balance Sheets--April 30, 1995 and January 31,
   1996................................................................... F-47
  Consolidated Condensed Statements of Operations--For the nine months
   ended January 31, 1995 and 1996........................................ F-48
  Consolidated Statements of Cash Flow--For the nine months ended January
   31, 1995 and 1996...................................................... F-49
  Notes to consolidated condensed financial statements.................... F-50
</TABLE>    
 
                                      F-1
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To the Board of Directors of Axsys Technologies, Inc.:
 
  We have audited the accompanying consolidated balance sheets of Axsys
Technologies, Inc., a Delaware corporation, and its subsidiary as of December
31, 1995 and 1996, and the related consolidated statements of operations,
shareholders' equity and cash flows for each of the three years in the period
ended December 31, 1996. These financial statements are the responsibility of
the Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Axsys Technologies, Inc.
and subsidiary, as of December 31, 1995 and 1996, and the results of their
operations and their cash flows for each of the three years in the period
ended December 31, 1996 in conformity with generally accepted accounting
principles.
 
                                          Arthur Andersen LLP
 
New York, New York
March 21, 1997
 
                                      F-2
<PAGE>
 
                            AXSYS TECHNOLOGIES, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                     DECEMBER 31,
                                                    ---------------  JUNE 30,
                                                     1995    1996      1997
                                                    ------- ------- -----------
                                                                    (UNAUDITED)
<S>                                                 <C>     <C>     <C>
                      ASSETS
CURRENT ASSETS:
  Cash............................................. $    91 $ 2,691   $   415
  Accounts receivable, net of allowance of $233 and
   $385 at December 31, 1995 and 1996, and $432 at
   June 30, 1997 (unaudited).......................   8,525  13,801    17,994
  Inventories, net.................................  16,544  24,454    26,270
  Other current assets.............................     651     850     1,161
                                                    ------- -------   -------
    TOTAL CURRENT ASSETS...........................  25,811  41,796    45,840
NET PROPERTY, PLANT AND EQUIPMENT..................   7,603  13,456    14,272
EXCESS COST OVER NET ASSETS ACQUIRED, net of
 accumulated amortization of $836 and $1,045 at
 December 31, 1995 and 1996, and $1,171 at June 30,
 1997 (unaudited)..................................   6,624   6,415    14,141
OTHER ASSETS.......................................     447     504       442
                                                    ------- -------   -------
    TOTAL ASSETS................................... $40,485 $62,171   $74,695
                                                    ======= =======   =======
       LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable................................. $ 5,315 $ 6,881   $ 8,862
  Accrued expenses and other liabilities...........   5,696   7,290    10,741
  Current portion of long-term debt and capital
   lease obligations...............................     466   2,831     3,057
                                                    ------- -------   -------
    TOTAL CURRENT LIABILITIES......................  11,477  17,002    22,660
LONG-TERM DEBT AND CAPITAL LEASES, less current
 portion...........................................  11,047  23,324    26,056
OTHER LONG-TERM LIABILITIES........................   2,697   2,293     2,064
DEFERRED INCOME....................................     519     387       321
SHAREHOLDERS' EQUITY:
$1.20 CUMULATIVE EXCHANGEABLE REDEEMABLE PREFERRED
 STOCK, $.01 PAR VALUE: authorized 4,000,000
 shares; issued and outstanding 781,642 and 738,881
 shares at December 31, 1995 and 1996, none at June
 30, 1997 (unaudited)..............................       8       7       --
COMMON STOCK, $.01 PAR VALUE: authorized 4,000,000
 shares, issued and outstanding 2,520,821 and
 2,568,940 shares at December 31, 1995 and 1996,
 and 3,048,381 shares at June 30, 1997
 (unaudited).......................................      25      26        30
CAPITAL IN EXCESS OF PAR...........................  14,712  17,297    19,465
RETAINED EARNINGS..................................     --    1,835     4,099
                                                    ------- -------   -------
    TOTAL SHAREHOLDERS' EQUITY.....................  14,745  19,165    23,594
                                                    ------- -------   -------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY..... $40,485 $62,171   $74,695
                                                    ======= =======   =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-3
<PAGE>
 
                            AXSYS TECHNOLOGIES, INC.
 
                      CONSOLIDATED STATEMENT OF OPERATIONS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>   
<CAPTION>
                                                            SIX MONTHS ENDED
                              YEAR ENDED DECEMBER 31,           JUNE 30,
                           ------------------------------  --------------------
                             1994       1995      1996       1996       1997
                           ---------  --------- ---------  ---------  ---------
                                                               (UNAUDITED)
<S>                        <C>        <C>       <C>        <C>        <C>
NET SALES................  $  62,132  $  65,213 $  91,301  $  40,545  $  58,849
Cost of sales............     44,903     47,973    67,483     29,890     43,111
Selling, general and
 administrative
 expenses................     13,343     13,336    16,501      7,502     10,284
Restructuring/inventory
 writedown charges.......      1,315        --        --         --         --
Amortization of
 intangible assets.......        209        209       210        102        125
                           ---------  --------- ---------  ---------  ---------
OPERATING INCOME.........      2,362      3,695     7,107      3,051      5,329
Interest expense.........      2,264      1,994     2,343      1,042      1,343
Other expense............         54        252        18        (13)        26
                           ---------  --------- ---------  ---------  ---------
INCOME FROM CONTINUING
 OPERATIONS BEFORE TAXES
 AND EXTRAORDINARY ITEM..         44      1,449     4,746      2,022      3,960
Provision for income
 taxes...................         17        565     1,891        820      1,594
                           ---------  --------- ---------  ---------  ---------
INCOME FROM CONTINUING
 OPERATIONS BEFORE
 EXTRAORDINARY ITEM......         27        884     2,855      1,202      2,366
DISCONTINUED OPERATIONS:
  Loss from operations,
   net of tax benefit of
   $92...................       (143)       --        --         --         --
  Loss on disposal, net
   of tax benefit of
   $1,317................     (2,059)       --        --         --         --
                           ---------  --------- ---------  ---------  ---------
INCOME (LOSS) BEFORE
 EXTRAORDINARY ITEM......     (2,175)       884     2,855      1,202      2,366
Extraordinary gain
 (charge), net of taxes..      5,856        --       (173)      (173)       --
                           ---------  --------- ---------  ---------  ---------
NET INCOME...............      3,681        884     2,682      1,029      2,366
Preferred stock
 dividends...............        355        574       847        405        102
                           ---------  --------- ---------  ---------  ---------
NET INCOME APPLICABLE TO
 COMMON SHAREHOLDERS.....  $   3,326  $     310 $   1,835  $     624  $   2,264
                           =========  ========= =========  =========  =========
NET INCOME (LOSS) PER
 COMMON SHARE:
  Continuing operations..  $   (0.20) $    0.12 $    0.74  $    0.31  $    0.69
  Discontinued
   operations............      (1.29)       --        --         --         --
  Extraordinary item.....       3.44        --      (0.06)     (0.07)       --
                           ---------  --------- ---------  ---------  ---------
    Total................  $    1.95  $    0.12 $    0.68  $    0.24  $    0.69
                           =========  ========= =========  =========  =========
Weighted average common
 shares outstanding......  1,701,801  2,511,074 2,690,843  2,615,102  3,276,586
                           =========  ========= =========  =========  =========
</TABLE>    
 
          See accompanying notes to consolidated financial statements.
 
                                      F-4
<PAGE>
 
                            AXSYS TECHNOLOGIES, INC.
 
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>   
<CAPTION>
                                                            SIX MONTHS ENDED
                                 YEAR ENDED DECEMBER 31,        JUNE 30,
                                 -------------------------  ------------------
                                  1994     1995     1996      1996      1997
                                 -------  -------  -------  --------  --------
                                                               (UNAUDITED)
<S>                              <C>      <C>      <C>      <C>       <C>
CASH FLOWS FROM OPERATING
 ACTIVITIES:
  Net income.................... $ 3,681  $   884  $ 2,682  $  1,029  $  2,366
  Adjustments to reconcile net
   income to cash provided by
   (used in) operating
   activities:
    Extraordinary item, net of
     taxes......................  (5,856)     --       173       173       --
    Loss on disposal of
     discontinued operations,
     net of taxes...............   2,059      --       --        --        --
    Realization of net operating
     loss carryforward..........      16      519    1,435       653     1,355
    Depreciation and
     amortization...............   1,742    1,622    2,722     1,099     1,563
    (Increase) decrease in
     accounts receivable........    (970)     768       13    (1,182)   (2,751)
    (Increase) decrease in
     inventories................     682   (2,017)    (831)     (771)     (577)
    (Increase) decrease in other
     current assets.............     498     (183)     166        21         8
    Increase (decrease) in
     accounts payable, accrued
     expenses and other
     liabilities................     349   (1,324)  (2,564)   (1,355)    3,875
    Decrease in other long-term
     liabilities................    (461)    (882)    (404)     (229)     (295)
    Other--net..................    (349)    (343)  (1,411)     (104)      174
                                 -------  -------  -------  --------  --------
      NET CASH PROVIDED BY (USED
       IN) OPERATING
       ACTIVITIES...............   1,391     (956)   1,981      (666)    5,718
                                 -------  -------  -------  --------  --------
CASH FLOWS FROM INVESTING
 ACTIVITIES:
  Capital expenditures..........    (797)  (1,026)  (1,878)     (580)     (851)
  Proceeds from sale of assets..     605    2,896   11,532       --        --
  Acquisition of businesses, net
   of cash acquired.............     --       --    (7,611)   (4,728)   (7,335)
                                 -------  -------  -------  --------  --------
      NET CASH PROVIDED BY (USED
       IN) INVESTING
       ACTIVITIES...............    (192)   1,870    2,043    (5,308)   (8,186)
                                 -------  -------  -------  --------  --------
CASH FLOWS FROM FINANCING
 ACTIVITIES:
  Proceeds from borrowings......  45,665   69,614   75,891    54,061    23,500
  Repayment of borrowings....... (49,272) (70,464) (76,895)  (47,529)  (21,726)
  Net proceeds from common stock
   rights offering..............   2,332      --       --        --        --
  Other.........................     --       --      (420)     (420)   (1,582)
                                 -------  -------  -------  --------  --------
      NET CASH (USED IN)
       PROVIDED BY FINANCING
       ACTIVITIES...............  (1,275)    (850)  (1,424)    6,112       192
                                 -------  -------  -------  --------  --------
      NET INCREASE (DECREASE) IN
       CASH.....................     (76)      64    2,600       138    (2,276)
CASH AT BEGINNING OF PERIOD.....     103       27       91        91     2,691
                                 -------  -------  -------  --------  --------
CASH AT END OF PERIOD........... $    27  $    91  $ 2,691  $    229  $    415
                                 =======  =======  =======  ========  ========
</TABLE>    
 
          See accompanying notes to consolidated financial statements.
 
                                      F-5
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC,
 
                CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                           PREFERRED STOCK    COMMON STOCK    CAPITAL  RETAINED
                           ---------------- ---------------- IN EXCESS EARNINGS
                            SHARES   AMOUNT  SHARES   AMOUNT  OF PAR   (DEFICIT)
                           --------  ------ --------- ------ --------- ---------
<S>                        <C>       <C>    <C>       <C>    <C>       <C>
Balance at January 1,
 1994....................   577,946   $  6  1,037,014  $10    $ 9,586   $(4,526)
 Net Income..............       --     --         --   --         --      3,681
 Dividends(a)............    94,398      1        --   --         354      (355)
 Transfer to Capital in
  Excess of Par(b).......       --     --         --   --        (355)      355
 Common stock rights
  offering...............       --     --   1,470,588   15      2,317       --
 Amount realized from
  utilization of pre
  quasi-reorganization
  tax benefits...........       --     --         --   --       2,182       --
 Other...................       --     --         --   --          (2)      --
                           --------   ----  ---------  ---    -------   -------
Balance at December 31,
 1994....................   672,344      7  2,507,602   25     14,082      (845)
                           --------   ----  ---------  ---    -------   -------
 Net Income..............       --     --         --   --         --        884
 Dividends(a)............   109,298      1        --   --         573      (574)
 Transfer to Capital in
  Excess of Par(b).......       --     --         --   --        (535)      535
 Contribution to 401(k)
  plan...................       --     --      11,619  --          67       --
 Amount realized from
  utilization of pre
  quasi-reorganization
  tax benefits...........       --     --         --   --         519       --
 Other...................       --     --       1,600  --           6       --
                           --------   ----  ---------  ---    -------   -------
Balance at December 31,
 1995....................   781,642      8  2,520,821   25     14,712       --
                           --------   ----  ---------  ---    -------   -------
 Net Income..............       --     --         --   --         --      2,682
 Dividends(a)............    27,611    --         --   --         847      (847)
 Contribution to 401(k)
  plan...................       --     --      47,671    1        311       --
 Amount realized from
  utilization of pre
  quasi-reorganization
  tax benefits...........       --     --         --   --       1,345       --
 Odd-lot redemption......   (70,372)    (1)       --   --        (420)      --
 Issuance of warrants to
  purchase common stock..       --     --         --   --         500       --
 Other...................       --     --         448  --           2       --
                           --------   ----  ---------  ---    -------   -------
Balance at December 31,
 1996....................   738,881      7  2,568,940   26     17,297     1,835
                           --------   ----  ---------  ---    -------   -------
 (Unaudited)
 Net Income..............       --     --         --   --         --      2,366
 Dividends(a)............       --     --         --   --         102      (102)
 Contribution to 401(k)
  plan...................       --     --      13,981  --         150       --
 Preferred stock
  exchange...............  (538,008)    (5)   403,460    4        (66)      --
 Preferred stock
  redemption.............  (200,873)    (2)       --   --      (1,573)      --
 Amount realized from
  utilization of pre
  quasi-reorganization
  tax benefits...........       --     --         --   --       1,355       --
 Common stock issued for
  acquisition............       --     --      53,000  --       2,166       --
 Other...................       --     --       9,000  --          34       --
                           --------   ----  ---------  ---    -------   -------
Balance at June 30,
 1997....................       --    $--   3,048,381  $30    $19,465   $ 4,099
                           ========   ====  =========  ===    =======   =======
</TABLE>
- --------
(a) Prior to February 22, 1996, represents a 15% dividend paid in additional
    shares and valued at the average of the closing bid and ask price as of
    the dividend record date. The Company's right to pay dividends in
    additional shares of Preferred Stock instead of cash expired on February
    22, 1996, although cash dividends continued to accumulate. From February
    22, 1996 to June 4, 1997, the Company did not declare or pay any dividends
    on the Preferred Stock. The per share amounts of dividends, including the
    accumulated but unpaid cash portion, were $0.57, $0.79, $1.11 and $0.52,
    per share of Preferred Stock in 1994, 1995, 1996 and the period from
    January 1, 1997 through June 4, 1997 (unaudited), respectively. The amount
    of unpaid but accumulated dividends at December 31, 1996 was $1.02 per
    share. On June 4, 1997, the Company redeemed all remaining outstanding
    shares of its Preferred Stock for $7.70 per share, which included accrued
    and unpaid dividends of $1.54 per share.
(b) Represents transfer of the excess of Preferred Stock dividends over
    Retained Earnings.
 
         See accompanying notes to consolidated financial statements.
 
                                      F-6
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
  The accompanying consolidated financial statements include the accounts of
Axsys Technologies, Inc., and its wholly-owned subsidiaries (collectively the
"Company"). All material intercompany transactions and balances have been
eliminated in consolidation.
 
  Revenue is recognized upon the shipment of product or when services are
rendered.
 
  Inventories are priced at the lower of cost (principally first-in, first-
out, or average) or market.
 
  Deferred financing costs are amortized ratably over the life of the
corresponding debt or commitment.
 
  The excess of cost over net assets acquired is being amortized over periods
ranging from 30 to 35 years using the straight-line method. The Company
continually reviews goodwill to assess recoverability from future operations
using undiscounted cash flows. Impairments would be recognized in operating
results if a permanent diminution in value occurred.
 
  Property, plant and equipment are stated at cost, less accumulated
depreciation. Depreciation is provided primarily by the straight-line method
using estimated lives for buildings and improvements of 20 years and for
machinery and equipment using estimated useful lives ranging from 3 to 8
years.
 
  Certain items in the 1995 and 1994 financial statements have been
reclassified to conform to the 1996 presentation.
 
  Earnings per share data for each period was computed by dividing net income
applicable to common shareholders by the weighted average number of shares of
common stock outstanding during each period. The calculation of weighted
average number of shares assumes the conversion of those common stock
equivalents which have a dilutive effect on earnings for the period presented.
Common stock equivalents consist of warrants and employee stock options.
 
  Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings per
Share" was issued in February 1997 and replaces Accounting Principle Board
("APB") Opinion No. 15. The new statement simplifies the computations of
earnings per share ("EPS") by replacing the presentation of primary EPS with
basic EPS, which is computed by dividing income available to common
shareholders by the weighted-average number of common shares outstanding for
the period. Diluted EPS under the new statement is computed similarly to fully
diluted EPS pursuant to APB Opinion No. 15. SFAS No. 128 is effective for
financial statements for both interim and annual periods ending after December
15, 1997. Early application is prohibited. For the six months ended June 30,
1997, the effect of adopting SFAS No. 128 on the Company's reported EPS would
be immaterial.
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
 
  The information presented for June 30, 1997 and for the six months ended
June 30, 1996 and 1997 is unaudited and has been prepared in accordance with
generally accepted accounting principles for interim financial information and
with the instructions to Form 10-Q and Article 10 of Regulation S-X. Operating
results for the six months ended June 30, 1997 are not indicative of the
results that may be expected for the year ending December 31, 1997.
 
                                      F-7
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
NOTE 2--DISCONTINUED OPERATIONS
 
  In September 1994, the Company disposed of all of its Electronic Components
business which was comprised of the trimmer, transformer and microwave
component product lines. The disposal was accounted for as a discontinued
operation and, accordingly, the related net assets and operating results are
reported separately from continuing operations. The loss on disposal of the
Electronic Components business for the year ended December 31, 1994 is
comprised of the loss on disposal of the net assets of the business and
operating losses until disposal. During 1994, the Company sold a portion of
the assets of its Electronic Components business for $605. During 1995, the
Company sold the remaining discontinued business assets for $1,500.
 
  Revenues applicable to the discontinued business for the years ended
December 31, 1995 and 1994 were $290 and $6,897, respectively. The losses from
operations of the discontinued Electronic Components business from September
30, 1994 to December 31, 1994 and through the date of disposal in 1995, were
$326 and $40, respectively, net of related tax benefits. These losses were
charged to a reserve established in 1994 as part of the loss on disposal.
 
NOTE 3--ACQUISITIONS AND DIVESTITURE
 
  On May 30, 1997, the Company acquired Teletrac, Inc. ("Teletrac") for
$9,926, including the issuance of 153,000 shares of Axsys common stock, 53,000
of which shares were issued at the closing, and 100,000 of which shares will
be issued pursuant to a Stockholder Agreement entered into as of May 30, 1997
with certain selling shareholders and employees of Teletrac. Teletrac designs
and manufactures laser-based precision measurement systems and state-of-the-
art precision linear and rotary positioning servo systems for use in the
electronics capital equipment market.
   
  On April 25, 1996, the Company acquired all of the outstanding shares of
Precision Aerotech, Inc., ("PAI") for $4,728, net of cash acquired. In
addition, the Company repaid $12,000 of borrowings under PAI term loans.
Precision Aerotech designs, manufactures and markets laser scanners, precision
metal optics, high-performance airbearings and precision machined parts sold
predominantly in commercial markets.     
 
  The acquisitions of Teletrac and PAI were accounted for under the purchase
method of accounting and, accordingly, the results of operations of Teletrac
and PAI have been included in the accompanying consolidated financial
statements since the date of their respective acquisition. The cost of the
acquisitions was allocated on the basis of the estimated fair market value of
the assets acquired and liabilities assumed. The purchase price allocations
for Teletrac have been completed on a preliminary basis, and management does
not believe that changes in the allocations will be material. During the PAI
acquisition process, the Company determined that L&S Machine Company, Inc.
("L&S"), a wholly-owned subsidiary of PAI which manufactures structural
components for the aerospace industry, did not fit its long-term strategy and
would be subsequently sold. As a result, L&S was accounted for as a net asset
held for disposal as of the PAI acquisition date. The portion of the PAI
acquisition cost allocated to this asset represented the net proceeds realized
upon sale. In December 1996, the Company completed the sale of L&S for an
aggregate purchase price of approximately $13,000. The price included the
assumption of approximately $1,800 in long-term capitalized leases.
 
                                      F-8
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  Summarized below are the unaudited pro forma results of operations of the
Company. The pro forma results for the years ended December 31, 1995 and 1996
have been prepared as if Teletrac and PAI had been acquired on January 1,
1995. The pro forma results for the six months ended June 30, 1996 and 1997
have been prepared as if Teletrac and PAI had been acquired on January 1,
1996.
 
<TABLE>
<CAPTION>
                                                PRO FORMA         PRO FORMA
                                                YEAR ENDED    SIX MONTHS ENDED
                                               DECEMBER 31,       JUNE 30,
                                             ---------------- -----------------
                                              1995     1996     1996     1997
                                             ------- -------- -------- --------
                                                                 (UNAUDITED)
<S>                                          <C>     <C>      <C>      <C>
Net Sales................................... $96,898 $108,759 $ 53,703 $ 63,160
  Income before extraordinary item..........     933    3,322    1,252    2,455
  Net income................................     933    3,149    1,079    2,455
Earnings per share:
  Income before extraordinary item.......... $  0.13 $   0.87 $   0.31 $   0.69
  Net income................................ $  0.13 $   0.81 $   0.24 $   0.69
</TABLE>
 
  The pro forma financial information presented is not necessarily indicative
of either the results of operations that would have occurred had the
acquisitions of Teletrac and PAI taken place as of the dates indicated or the
future operating results of the combined companies. Pro forma income before
extraordinary item and net income for the year ended December 31, 1996 and the
six months ended June 30, 1996 include certain special charges totaling
approximately $400. No such charges have been recorded for the year ended
December 31, 1995 or the six months ended June 30, 1997.
 
  On October 2, 1996, the Company acquired substantially all of the assets of
Lockheed Martin Beryllium Corporation ("LMBC") for $2,883 subject to post-
closing adjustments. LMBC's operations consist primarily of precision
machining of beryllium. This acquisition has also been accounted for under the
purchase method of accounting and, accordingly, the results of operations of
LMBC have been included in the accompanying consolidated financial statements
since the date of acquisition. The cost of the acquisition has been allocated
on the basis of the estimated fair market value of the assets acquired and
liabilities assumed. The purchase price allocation has been completed on a
preliminary basis. Management does not believe that changes in the purchase
price allocation will be material.
 
NOTE 4--SHAREHOLDERS' EQUITY
 
 Common Stock
 
  In July 1994, the Company completed a rights offering of common stock in
which 1,470,588 shares were issued for gross proceeds of $2,500 ($2,332, net
of expenses).
 
  On July 25, 1996, the Company completed a one-for-five reverse stock split
of its $0.01 par value common stock following approval by the Company's
shareholders at the Company's 1996 Annual Meeting of Shareholders. In
conjunction with the split, the Company's Certificate of Incorporation has
been amended to reduce the number of shares of common stock authorized for
issuance to 4,000,000. The stated par value of each share was not changed from
$0.01. All share and per share data presented in this report has been restated
to reflect the reverse stock split.
 
 Preferred Stock
 
  The certificate of designation setting forth the amended terms of the
Company's $1.20 Cumulative Exchangeable Redeemable Preferred Stock ("Preferred
Stock") provides for, among other things, (i) a liquidation preference of $8
per share, (ii) an annual dividend of $1.20 per share, and (iii) the ability
to pay dividends thereon in additional shares instead of cash up to February
22, 1996. Under the certificate of
 
                                      F-9
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
designation, the right to receive cash dividends is expressly subject to,
among other things, any provision contained from time to time in the Company's
financing agreements prohibiting the payment of cash dividends. The Company's
Credit Facility prohibits the payment of cash dividends (see Note 5).
 
  From August 1991 through February 22, 1996, the Company paid quarterly
dividends on the Preferred Stock in additional shares at an annual rate of 15%
based on the shares outstanding. On February 22, 1996, the Company's right to
pay dividends in additional shares of Preferred Stock expired. From February
22, 1996 to June 4, 1997, the Company did not declare or pay any dividends on
the Preferred Stock, although they continued to accumulate. The amount of
unpaid but accumulated dividends at December 31, 1996 was $757 or, $1.02 per
share.
 
  On February 14, 1997, the Company commenced an offer to exchange 0.75 shares
of its common stock for each outstanding share of its Preferred Stock. On
March 17, 1997, the Exchange Offer terminated and the Company accepted for
exchange all shares of Preferred Stock validly tendered as of that time.
Approximately 538,000 shares of Preferred Stock were exchanged for 403,500
shares of common stock. Holders of shares of Preferred Stock accepted for
exchange will not receive any separate payment in respect of dividends not
paid subsequent to February 22, 1996, the last date on which dividends were
paid on the Preferred Stock.
 
  On June 4, 1997, the Company redeemed all the remaining approximately
200,900 outstanding shares of its Preferred Stock. The redemption price was
$7.70 per share, including accrued and unpaid dividends of $1.54 per share
through the redemption date.
 
  For the year ended December 31, 1996 and the six months ended June 30, 1997,
on a pro forma basis, assuming the Exchange Offer and subsequent redemption of
Preferred Stock had been consummated on January 1, 1996, earnings per share
data would have been as follows:
 
<TABLE>
<CAPTION>
                                                   YEAR ENDED  SIX MONTHS ENDED
                                                  DECEMBER 31,     JUNE 30,
                                                      1996           1997
                                                  ------------ ----------------
                                                                 (UNAUDITED)
   <S>                                            <C>          <C>
   Net income (loss) per common share:
     Continuing operations.......................  $    0.90      $    0.68
     Extraordinary item..........................      (0.06)           --
                                                   ---------      ---------
       Total.....................................  $    0.84      $    0.68
                                                   =========      =========
   Weighted average common shares outstanding....  3,094,303      3,276,586
                                                   =========      =========
</TABLE>
 
NOTE 5--LONG-TERM DEBT
 
<TABLE>
<CAPTION>
                                                      DECEMBER 31,
                                                     ---------------  JUNE 30,
                                                      1995    1996      1997
                                                     ------- ------- -----------
                                                                     (UNAUDITED)
   <S>                                               <C>     <C>     <C>
   Credit Facility.................................. $ 9,643 $22,285   $24,758
   Industrial Revenue Bond..........................   1,870   1,870     1,620
   Capital Lease Obligations........................     --    2,000     2,735
                                                     ------- -------   -------
                                                      11,513  26,155    29,113
   Less current portion.............................     466   2,831     3,057
                                                     ------- -------   -------
                                                     $11,047 $23,324   $26,056
                                                     ======= =======   =======
</TABLE>
 
                                     F-10
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
  In order to obtain the funds necessary to finance the Company's acquisition
of PAI (see Note 3), to refinance PAI's and the Company's existing debt and
pay the fees and expenses related to the acquisition and refinancing, Axsys
entered into a Credit Agreement, dated April 25, 1996 (and subsequently
amended as of September 25, 1996), between the Company, the various banks
named therein and Banque Paribas, as agent, providing for borrowings under a
$37,000 senior secured credit facility (the "Credit Facility"). During 1996,
the total facility was reduced by $10,500 as a result of a prepayment of term
debt using proceeds from the sale of L&S (see Note 3) and by $1.3 million as a
result of scheduled term payments. The remaining Credit Facility of $25,200 as
of December 31, 1996 is comprised of (i) a term loan in the principal amount
of $7,300 payable in installments and maturing on April 25, 2000, (ii) a term
loan in the principal amount of $6,900 payable in installments and maturing on
April 25, 2002 and (iii) a revolving credit line in an aggregate principal
amount of up to the lesser of $11,000 or the borrowing base in effect from
time to time, maturing on April 25, 2000.
 
  On April 10, 1997, in connection with the acquisition of Teletrac, the
Company amended its Credit Agreement to increase the revolving credit portion
of its Credit Facility from $11,000 to $18,000.
 
  Borrowings under the Credit Facility bear interest at a fluctuating rate per
annum equal to the rate of interest publicly announced by Chase Manhattan
Bank, N.A. as its prime rate (the prime rate was 8.50% at June 30, 1997), plus
a margin ranging from 1.75% to 2.25%, or the London Interbank Offered Rate
(LIBOR), plus a margin ranging from 3.25% to 3.75%. A commitment fee of 0.5%
is payable on any unused amount of the Credit Facility. The Credit Facility
contains certain restrictive covenants which, among other things, impose
limitations with respect to the incurrence of additional liens and
indebtedness, mergers, consolidations and specified sale of assets and
requires the Company to meet certain financial tests including minimum levels
of earnings and net worth and various other financial ratios. In addition, the
Credit Facility prohibits the payment of cash dividends. Borrowings under the
Credit Facility are secured by substantially all of the assets of the Company
and its subsidiary.
 
  The Company had outstanding at December 31, 1996 and at June 30, 1997,
industrial development revenue bonds (the "Bonds") in the amount of $1,870 and
$1,620 (unaudited), respectively, secured by its Gilford, NH manufacturing
facility which has a net carrying amount of approximately $2,000. The Bonds,
which bear interest at a fixed rate of 13%, are payable in 2005. The Company,
however, may make optional prepayments of $250 annually.
 
  As of December 31, 1996, scheduled debt maturities during the next five
years, which are comprised of payments under the Company's Credit Facility and
capital lease obligations, are $2,831 (1997), $3,023 (1998), $3,105 (1999),
$11,428 (2000) and $3,277 (2001).
 
  In 1994, the Company recorded an extraordinary gain of $5,856, net of a
charge in lieu of taxes of $3,744, in connection with the repurchase of bank
indebtedness.
 
                                     F-11
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
NOTE 6--BALANCE SHEET INFORMATION
 
  The details of certain balance sheet accounts are as follows:
 
<TABLE>
<CAPTION>
                                                      DECEMBER 31,
                                                     ---------------  JUNE 30,
                                                      1995    1996      1997
                                                     ------- ------- -----------
                                                                     (UNAUDITED)
<S>                                                  <C>     <C>     <C>
Inventories:
  Raw materials..................................... $ 7,203 $ 8,033   $ 9,030
  Work-in-process...................................   5,293  12,942    12,717
  Finished goods....................................   9,255  10,118    10,576
                                                     ------- -------   -------
                                                      21,751  31,093    32,323
  Less reserves.....................................   5,207   6,639     6,053
                                                     ------- -------   -------
                                                     $16,544 $24,454   $26,270
                                                     ======= =======   =======
 
  Work-in-process inventory at December 31, 1996 and June 30, 1997 is recorded
net of $1,576 and $1,110 (unaudited) of progress payments received from
customers on uncompleted contracts, respectively.
 
<CAPTION>
                                                      DECEMBER 31,
                                                     ---------------  JUNE 30,
                                                      1995    1996      1997
                                                     ------- ------- -----------
                                                                     (UNAUDITED)
<S>                                                  <C>     <C>     <C>
Net property, plant and equipment:
  Land.............................................. $   600 $   891   $   891
  Buildings and improvements........................   3,923   5,994     6,214
  Machinery and equipment...........................   8,155  14,029    16,119
                                                     ------- -------   -------
                                                      12,678  20,914    23,224
  Less accumulated depreciation and amortization....   5,075   7,458     8,952
                                                     ------- -------   -------
                                                     $ 7,603 $13,456   $14,272
                                                     ======= =======   =======
Accrued expenses and other liabilities:
  Compensation and related benefits................. $ 2,180 $ 3,741   $ 4,844
  Other.............................................   3,516   3,549     5,897
                                                     ------- -------   -------
                                                     $ 5,696 $ 7,290   $10,741
                                                     ======= =======   =======
</TABLE>
 
NOTE 7--INCOME TAXES
 
  At December 31, 1996, the Company has net operating loss carryforwards of
approximately $10,000 which expire in the years 2005 through 2009 and
alternative minimum tax credit carryforwards of approximately $340. In
addition, the Company has approximately $7,600 of previously unrecognized tax
benefits, principally related to inventories. As the portion of the loss
carryforwards and deferred tax benefits originating prior to the 1991 quasi-
reorganization are realized, the corresponding tax effect will be credited to
Capital in Excess of Par under quasi-reorganization accounting principles
rather than reducing the Provision for Taxes. During the year ended December
31, 1996 and the six months ended June 30, 1997 (unaudited), $1,435 and $1,355
were credited to Capital in Excess of Par, respectively, representing the
utilization of such pre quasi-reorganization tax benefits to offset current
year tax expense. As of December 31, 1996, $3,181 of the pre quasi-
reorganization tax effected benefits remain unutilized. The utilization and
realization of the carryforwards and future tax benefits will substantially
reduce the amount of cash taxes payable on taxable income in the future.
 
  The Company utilizes the liability method (SFAS No. 109) in accounting for
income taxes. Income from continuing operations before taxes is from domestic
sources only for all periods presented.
 
                                     F-12
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
  The provision for taxes on income from continuing operations consists of:
 
<TABLE>
<CAPTION>
                                             YEAR ENDED      SIX MONTHS ENDED
                                            DECEMBER 31,         JUNE 30,
                                        -------------------- ------------------
                                         1994   1995   1996    1996     1997
                                        ------ ------ ------ ------------------
                                                                (UNAUDITED)
<S>                                     <C>    <C>    <C>    <C>      <C>
Current taxes--charge in lieu of taxes
 and taxes:
  U.S. Federal........................   $14    $454  $1,579  $   672 $   1,283
  State and local.....................     3     111     312      148       311
                                         ---    ----  ------  ------- ---------
                                          17     565   1,891      820     1,594
                                         ---    ----  ------  ------- ---------
Deferred taxes:
  U.S. Federal........................   --      --      --       --        --
                                         ---    ----  ------  ------- ---------
                                         $17    $565  $1,891  $   820 $   1,594
                                         ===    ====  ======  ======= =========
</TABLE>
 
  The reasons for the difference between the provision for taxes and the
amount computed by applying the statutory federal income tax rate to income
before taxes are as follows:
 
<TABLE>
<CAPTION>
                                          YEAR ENDED       SIX MONTHS ENDED
                                         DECEMBER 31,          JUNE 30,
                                     --------------------  -------------------
                                      1994   1995   1996     1996      1997
                                     ------ ------ ------  --------- ---------
                                                              (UNAUDITED)
<S>                                  <C>    <C>    <C>     <C>       <C>
U.S. federal statutory rate.........   34%     34%     34%       34%        34%
Computed expected tax provision.....  $15    $493  $1,614      $687  $   1,346
Increase (decrease) in taxes
 resulting from:
  State and local taxes, net of
   federal tax benefit..............    2      72     206        98        205
  Amortization of goodwill..........   71      71      71        35         43
  Other.............................  (71)    (71)    --        --         --
                                      ---    ----  ------   -------  ---------
Actual tax provision................  $17    $565  $1,891      $820  $   1,594
                                      ===    ====  ======   =======  =========
</TABLE>
 
  Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components
of the Company's deferred tax assets and liabilities are as follows:
<TABLE>
<CAPTION>
                                                    DECEMBER 31,
                                                   ----------------   JUNE 30,
                                                    1995     1996       1997
                                                   -------  -------  -----------
                                                                     (UNAUDITED)
<S>                                                <C>      <C>      <C>
Tax net operating loss carryforwards.............. $ 4,794  $ 3,740    $ 2,471
Inventory valuation differences...................   2,070    2,002      1,959
Other, net........................................     389      606        635
                                                   -------  -------    -------
Sub-Total.........................................   7,253    6,348      5,065
Valuation allowance...............................  (7,253)  (6,348)    (5,065)
                                                   -------  -------    -------
Total deferred taxes.............................. $   --   $   --     $   --
                                                   =======  =======    =======
</TABLE>
 
  The net change in the valuation allowance in 1996 and 1995 was a decrease of
$905 and an increase of $330, respectively. The net change in the valuation
allowance for the six months ended June 30, 1997 was a decrease of $1,283.
 
 
                                     F-13
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
NOTE 8--PENSION ARRANGEMENTS
 
  The Company has two pension plans for which benefits and participation have
been frozen. Pension benefits under these plans are generally based upon years
of service and compensation. The Company's funding policy is to contribute
amounts to these plans sufficient to meet the minimum funding requirements set
forth in the Employee Retirement Income Security Act of 1974, plus such
additional amounts as the Company may determine to be appropriate from time to
time.
 
  Multi-employer plans covering certain union members generally provided
benefits of stated amounts for each year of service. During 1994, in
connection with the restructuring of the Precision Systems group, the
employment of the union members participating in these multi-employer plans
ended and, as a result, contributions to these plans ceased. As of December
31, 1996, there were no unpaid contributions to multi-employer plans.
 
  A summary of components of net periodic pension cost for the defined benefit
plans and the total contribution charged to pension expense for the multi-
employer plans follows:
 
<TABLE>
<CAPTION>
                                                                 SIX MONTHS
                                                                    ENDED
                                                DECEMBER 31,      JUNE 30,
                                               ----------------  ------------
                                               1994  1995  1996  1996   1997
                                               ----  ----  ----  -----  -----
                                                                 (UNAUDITED)
<S>                                            <C>   <C>   <C>   <C>    <C>
Defined benefit plans:
Service cost-benefits earned during the peri-
 od........................................... $--   $--   $--   $ --   $ --
Interest cost on projected benefit obliga-
 tion.........................................   73    74    71     35     37
Actual return on plan assets..................    1   (25)  (46)    (9)   (15)
Net amortization and deferral.................   (5)   17    26            (1)
                                               ----  ----  ----  -----  -----
Net pension cost of defined benefit plans.....   69    66    51     26     21
                                               ----  ----  ----  -----  -----
Multi-employer plans..........................   59   --    --     --     --
                                               ----  ----  ----  -----  -----
  Total pension expense....................... $128  $ 66  $ 51  $  26  $  21
                                               ====  ====  ====  =====  =====
</TABLE>
 
  Assumptions used in accounting for the defined benefit plans as of the
plans' measurement dates were:
 
 
<TABLE>
<CAPTION>
                                                                 SIX MONTHS
                                                                    ENDED
                                                DECEMBER 31,      JUNE 30,
                                               ----------------  -------------
                                               1994  1995  1996  1996    1997
                                               ----  ----  ----  -----   -----
                                                                 (UNAUDITED)
<S>                                            <C>   <C>   <C>   <C>     <C>
Weighted-average discount rate...............  7.5%  7.5%  7.5%    7.5%    7.5%
Expected long-term rate of return on assets..  6.0   6.0   6.0     6.0     6.0
</TABLE>
 
                                     F-14
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
  The following table sets forth the funded status and amount recognized in
the consolidated balance sheets for the Company's defined benefit pension
plans:
 
<TABLE>
<CAPTION>
                                                  DECEMBER 31,
                                              --------------------  JUNE 30,
                                               1994   1995   1996     1997
                                              ------ ------ ------ -----------
                                                                   (UNAUDITED)
<S>                                           <C>    <C>    <C>    <C>
Actuarial present value of benefit
 obligations:
Vested benefit obligation.................... $1,026 $1,116 $1,053   $1,079
                                              ====== ====== ======   ======
Accumulated benefit obligation............... $1,026 $1,116 $1,053   $1,079
                                              ====== ====== ======   ======
Projected benefit obligations................ $1,026 $1,116 $1,053   $1,079
Less plan assets at fair market value........     32    231    451      635
                                              ------ ------ ------   ------
Projected benefit obligation in excess of
 plan assets.................................    994    885    602      444
Unrecognized net gain........................     83     98    151      194
                                              ------ ------ ------   ------
Net pension liability recognized in the
 balance sheet............................... $1,077 $  983 $  753   $  638
                                              ====== ====== ======   ======
</TABLE>
 
  Unrecognized net gains and losses are amortized over the average future
service lives of participants. Plan assets are invested in a managed portfolio
consisting primarily of equity securities.
 
  The Company also sponsors 401(k) plans under which eligible employees may
elect to contribute a percentage of their earnings. The Company has matched
employee contributions to these plans in amounts ranging from up to 3% to 5%
of the employees' gross earnings over the three years ended December 31, 1996.
Company matching contributions were $363 in 1994, $325 in 1995 and $709 in
1996.
 
NOTE 9--SUPPLEMENTAL CASH FLOW INFORMATION
 
  Supplemental cash flow information is summarized as follows:
 
<TABLE>
<CAPTION>
                                                                    SIX MONTHS
                                                                       ENDED
                                           YEAR ENDED DECEMBER 31,   JUNE 30,
                                           ------------------------ -----------
                                            1994     1995    1996   1996  1997
                                           -------  ------- ------- ---- ------
                                                                    (UNAUDITED)
<S>                                        <C>      <C>     <C>     <C>  <C>
Cash paid during the year for:
  Interest................................ $ 1,883  $ 1,989 $ 2,586 $669 $1,162
  Income tax payments (refunds)...........      (9)      52     441  373     37
Noncash investing activities:
  Equipment acquired under capital
   leases................................. $   --   $   --  $   786 $464 $1,158
  Capital Stock issued for acquisition....     --       --      --   --   2,166
</TABLE>
 
NOTE 10--OTHER INFORMATION
 
 Restructuring Plan
 
  In connection with a restructuring of the Precision Systems Group initiated
in 1993, the Company recorded a $1,300 charge in 1994, of which $1,000 related
to the write-down of slow moving and excess inventory to net realizable value
and $300 to adjust the carrying value of an idle Deer Park, New York facility.
In September 1995, the Company sold the idle Deer Park, New York facility for
net proceeds of $1,401. Included in other expense in 1995 is a loss on the
sale of this facility of $233.
 
                                     F-15
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
   
 Stock Options and Warrants     
 
  As of December 31, 1996, options to purchase up to 38,600 shares of Axsys
common stock, with exercise prices of $3.75-$4.15 per share, have been granted
to certain key employees of the Company. Of that amount, 32,840 options are
vested, with the balance becoming vested in 1997. These options are
exercisable for up to seven years from the date of grant. As of December 31,
1996, there were 49,800 shares available for future grant. There were no stock
options granted to employees in 1996 or 1995.
 
  During the six months ended June 30, 1997 (unaudited), 21,000 additional
stock options, net of forfeitures, were granted to certain employees and
directors of the Company. In addition, 9,000 options were exercised and 2,000
previously issued options were forfeited. The newly granted options, which
have exercise prices of $15.00-$17.75 per share, are exercisable for up to ten
years from the date of grant and vest as follows: 4,000 (1997), 6,800 (1998),
5,100 (1999) and 5,100 (2000). As of June 30, 1997, a total of 48,600 options
have been granted, and options to purchase up to 30,800 additional shares are
available for grant.
 
  During 1996, a warrant to acquire up to 133,263 shares of Common Stock at an
exercise price of $.05 per share and warrants to acquire up to 175,278 shares
of Common Stock at an exercise price of $6.25 per share, were issued.
 
NOTE 11--COMMITMENTS AND CONTINGENCIES
 
  Future minimum payments under noncancellable operating leases (exclusive of
property expenses and net of sublease rental income), as of December 31, 1996,
are as follows:
 
<TABLE>
<CAPTION>
            YEAR                                   AMOUNT
            ----                                   ------
            <S>                                    <C>
            1997.................................. $1,604
            1998..................................  1,361
            1999..................................  1,243
            2000..................................    162
            2001..................................     38
            2002 and thereafter...................    206
                                                   ------
                                                   $4,614
                                                   ======
</TABLE>
 
  Rent expense under such leases, net of sublease rental income, amounted to
$1,379, $1,539 and $1,589 during the years ended December 31, 1994, 1995 and
1996, respectively, and was $955 for the six months ended June 30, 1997
(unaudited).
 
  In February 1990, the Company sold and leased back its San Diego, California
facility under an operating lease. The Company has a deferred gain as of
December 31, 1996 on this transaction of $387, which is being amortized to
income over the ten year lease term as a reduction of annual rent expense.
 
  The Company has various lawsuits, claims, commitments and contingent
liabilities arising from the ordinary conduct of its business; however, they
are not expected to have a material adverse effect on the Company's financial
position or results of operations.
 
NOTE 12--SUBSEQUENT EVENT (UNAUDITED)
   
  In September 1997, the Board of Directors approved the filing of a
registration statement on Form S-1 with the Securities and Exchange Commission
to register 1,757,833 shares of Common Stock, of which up to 1,294,092 shares
will be issued and sold by the Company and 463,741 shares will be sold by the
Selling Shareholder. The Board of Directors also approved the repurchase and
cancellation of outstanding warrants upon consummation of this Offering.     
 
  In September 1997, the Company was advised by its environmental consultants
that the costs associated with the remediation of a previously discontinued
operation site are now estimated to be higher than originally anticipated. The
current estimates to remediate this site now range from approximately $600 to
$1,500. Actual costs may be different than the current estimates. Based on
this information, the Company intends to increase its reserve relating to this
site to approximately $600 by recording an after-tax discontinued operation
charge of $244 in the third quarter of 1997.
 
                                     F-16
<PAGE>
 
                  PRO FORMA CONDENSED STATEMENT OF OPERATIONS
 
  The unaudited pro forma condensed statements of operations of the Company
for the six months ended June 30, 1997 and the year ended December 31, 1996,
present results for the Company as if the Company's acquisition of Precision
Aerotech, Inc. ("PAI") and Teletrac, Inc. ("Teletrac") had occurred as of
January 1, 1996. Teletrac's fiscal year does not coincide with a calendar
year. The pro forma condensed statements of operations for the six months
ended June 30, 1997 and the year ended December 31, 1996, include Teletrac's
historical results for the six months ended June 30, 1997 and the year ended
January 31, 1997, respectively. The unaudited pro forma financial information
does not purport to represent what the Company's results of operations
actually would have been had the acquisitions occurred on the dates indicated,
or to project the Company's results of operations for any future date or
period. The pro forma adjustments are based on available information and
certain assumptions that the Company currently believes are reasonable in the
circumstances. The unaudited financial information should be read in
conjunction with the accompanying notes thereto, the separate historical
condensed financial statements of the Company as of and for the six month
period ended June 30, 1997 which are contained in the Company's Quarterly
Report on Form 10-Q for such period; and the historical financial statements
of the Company as of and for the year ended December 31, 1996 which are
contained in the Company's Annual Report on Form 10-K for such period.
 
  The pro forma adjustments and pro forma combined amounts are provided for
informational purposes only. The Company's financial statements reflect the
effects of the acquisition and related financing transaction from the date the
events occurred. The pro forma adjustments are applied to the historical
financial statements to, among other things, account for the acquisition as a
purchase. Under purchase accounting, the total purchase cost was allocated to
the PAI and Teletrac assets and liabilities based on their fair values. The
purchase price allocations for Teletrac had been completed on a preliminary
basis. Accordingly, the final allocations will be different from the amounts
reflected herein. Although the final allocations will differ, the unaudited
pro forma financial information reflects management's best estimate based on
currently available information.
 
                                     F-17
<PAGE>
 
                            AXSYS TECHNOLOGIES, INC.
 
                  PRO FORMA CONDENSED STATEMENT OF OPERATIONS
 
                      FOR THE YEAR ENDED DECEMBER 31, 1996
            (UNAUDITED--DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                             (JANUARY 1, 1996-
                                              APRIL 25, 1996)                                   PRO FORMA
                                AXSYS            PRECISION                                        AXSYS
                          TECHNOLOGIES, INC. AEROTECH, INC.(G) TELETRAC, INC. ADJUSTMENTS   TECHNOLOGIES, INC.
                          ------------------ ----------------- -------------- -----------   ------------------
<S>                       <C>                <C>               <C>            <C>           <C>
NET SALES...............      $  91,301           $9,657           $7,995       $  (194)(a)     $ 108,759
Cost of sales...........         67,483            7,495            4,938          (194)(a)        79,722
Selling, general and
 administrative
 expenses...............         16,501            2,042            1,472          (394)(b)        19,621
Amortization of
 intangible assets......            210              --               --            272 (c)           482
                              ---------           ------           ------       -------         ---------
OPERATING INCOME........          7,107              120            1,585           122             8,934
Interest expense........          2,343              446               12           399 (d)         3,200
Other (income) expense..             18               (3)                                              15
                              ---------           ------           ------       -------         ---------
INCOME BEFORE TAXES AND
 EXTRAORDINARY ITEM.....          4,746             (323)           1,573          (277)            5,719
Provision (benefit) for
 income taxes...........          1,891             (126)             634            (2)(e)         2,397
                              ---------           ------           ------       -------         ---------
INCOME BEFORE
 EXTRAORDINARY LOSS.....          2,855             (197)             939          (275)            3,322
Extraordinary loss on
 early extinguishment of
 debt, net
 of tax benefit.........           (173)             --               --            --               (173)
                              ---------           ------           ------       -------         ---------
NET INCOME..............          2,682             (197)             939          (275)            3,149
Preferred dividends ....            847              --               --            --                847
                              ---------           ------           ------       -------         ---------
NET INCOME APPLICABLE TO
 COMMON SHAREHOLDERS....      $   1,835           $ (197)          $  939       $  (275)        $   2,302
                              =========           ======           ======       =======         =========
NET INCOME (LOSS) PER
 COMMON SHARE:
Net income before
 extraordinary item.....      $    0.74                                                         $    0.87
Extraordinary item......          (0.06)                                                            (0.06)
                              ---------                                                         ---------
  Total.................      $    0.68                                                         $    0.81
                              =========                                                         =========
Weighted average number
 of common shares
 outstanding............      2,690,843                                         153,000(f)      2,843,843
                              =========                                         =======         =========
</TABLE>
 
      See accompanying notes to unaudited pro forma condensed statement of
                                  operations.
 
                                      F-18
<PAGE>
 
                            AXSYS TECHNOLOGIES, INC.
 
                  PRO FORMA CONDENSED STATEMENT OF OPERATIONS
 
                     FOR THE SIX MONTHS ENDED JUNE 30, 1997
            (UNAUDITED--DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                             (JANUARY 1, 1997-                   PRO FORMA
                                AXSYS          MAY 30, 1997)                       AXSYS
                          TECHNOLOGIES, INC.  TELETRAC, INC.   ADJUSTMENTS   TECHNOLOGIES, INC.
                          ------------------ ----------------- -----------   ------------------
<S>                       <C>                <C>               <C>           <C>
NET SALES...............      $  58,849           $4,311         $   --          $  63,160
Cost of sales...........         43,111            2,407             --             45,518
Selling, general and
 administrative
 expenses...............         10,284            1,284             --             11,568
Amortization of
 intangible assets......            125              --              113 (c)           238
                              ---------           ------         -------         ---------
OPERATING INCOME........          5,329              620            (113)            5,836
Interest expense........          1,343              --              275 (d)         1,618
Other (income) expense..             26              --              --                 26
                              ---------           ------         -------         ---------
INCOME BEFORE TAXES.....          3,960              620            (388)            4,192
Provision (benefit) for
 income taxes...........          1,594              250            (107)(e)         1,737
                              ---------           ------         -------         ---------
NET INCOME..............          2,366              370            (281)            2,455
Preferred stock
 dividends..............            102              --              --                102
                              ---------           ------         -------         ---------
NET INCOME APPLICABLE TO
 COMMON SHAREHOLDERS....      $   2,264           $  370         $  (281)        $   2,353
                              =========           ======         =======         =========
NET INCOME PER COMMON
 SHARE..................      $    0.69                                          $    0.69
                              =========                                          =========
Weighted average number
 of common shares
 outstanding............      3,276,586                          127,500(f)      3,404,086
                              =========                          =======         =========
</TABLE>
 
 
      See accompanying notes to unaudited pro forma condensed statement of
                                  operations.
 
                                      F-19
<PAGE>
 
                           AXSYS TECHNOLOGIES, INC.
 
        NOTES TO UNAUDITED PRO FORMA CONDENSED STATEMENT OF OPERATIONS
 
(a) To eliminate intercompany sales.
(b) To reflect reductions in overhead expenses as a result of the integration
    of Axsys Technologies, Inc. and Precision Aerotech, Inc. ("PAI").
(c) To amortize the incremental Excess of Cost over Net Assets Acquired,
    created as a result of the acquisition of Teletrac, Inc., over 30 years.
   
(d) To adjust interest expense for: (i) interest on incremental borrowings
    required to fund the acquisitions, (ii) interest savings from lower rates
    on the new credit facility entered into in connection with the PAI
    acquisition, (iii) amortization of deferred financing fees, and (iv)
    interest attributed to net assets held for disposal.     
(e) To reflect the tax effect of the pro forma adjustments.
(f) To fully reflect the 153,000 shares of Axsys stock issued or to be issued
    as part of the purchase price for Teletrac, Inc.
(g) Historical PAI amounts exclude the results of L&S Machine Company, Inc., a
    wholly-owned subsidiary of PAI, which was accounted for as a net asset
    held for sale as of the PAI acquisition date.
 
                                     F-20
<PAGE>
 
                   REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
 
To Teletrac, Inc.:
 
  We have audited the accompanying balance sheet of Teletrac, Inc. (a
California corporation) as of January 31, 1997, and the related statements of
operations, shareholders' equity and cash flows for the year then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.
 
  We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.
 
  In our opinion, the financial statements referred to above present fairly,
in all material respects, the financial position of Teletrac, Inc. as of
January 31, 1997, and the results of its operations and its cash flows for the
year then ended in conformity with generally accepted accounting principles.
 
                                          Arthur Andersen LLP
 
Los Angeles, California
March 28, 1997
 
                                     F-21
<PAGE>
 
                                 TELETRAC, INC.
 
                                 BALANCE SHEET
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                        JANUARY 31,  APRIL 30,
                                                           1997        1997
                                                        ----------- -----------
                                                                    (UNAUDITED)
<S>                                                     <C>         <C>
                        ASSETS
CURRENT ASSETS:
  Cash.................................................   $  372      $  147
  Short-term investments...............................      201         --
  Accounts receivable..................................      891       1,964
  Inventories..........................................    1,175       1,190
  Prepaid expenses and other...........................       20          16
  Deferred income tax asset............................       42          42
                                                          ------      ------
    TOTAL CURRENT ASSETS...............................    2,701       3,359
                                                          ------      ------
PROPERTY AND EQUIPMENT, at cost:
  Machinery and equipment..............................      205         221
  Computer hardware and software.......................      265         256
  Furniture and fixtures...............................        8           8
  Leasehold improvements...............................       85          85
                                                          ------      ------
                                                             563         570
  Less: Accumulated depreciation and amortization......     (334)       (353)
                                                          ------      ------
                                                             229         217
                                                          ------      ------
OTHER ASSETS:
  Shareholder loan.....................................       19          17
  Other assets.........................................       19          13
                                                          ------      ------
    TOTAL ASSETS.......................................       38          30
                                                          ------      ------
                                                          $2,968      $3,606
                                                          ======      ======
         LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current portion of bank debt and note payable........   $   20      $  120
  Accounts payable.....................................      258         465
  Accrued liabilities..................................      158         531
  Deferred revenue.....................................       46          47
  Customer advances....................................       39          86
  Income taxes payable.................................      494         165
                                                          ------      ------
    TOTAL CURRENT LIABILITIES..........................    1,015       1,414
                                                          ------      ------
NOTE PAYABLE, net of current portion...................       44          39
COMMITMENTS AND CONTINGENCIES (Note 6)
SHAREHOLDERS' EQUITY:
COMMON STOCK, NO PAR VALUE:
  authorized--10,000,000 shares; issued and
   outstanding--207,815 shares.........................       51          51
RETAINED EARNINGS......................................    1,858       2,102
                                                          ------      ------
    TOTAL SHAREHOLDERS' EQUITY.........................    1,909       2,153
                                                          ------      ------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY.........   $2,968      $3,606
                                                          ======      ======
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      F-22
<PAGE>
 
                                 TELETRAC, INC.
 
                            STATEMENT OF OPERATIONS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                               YEAR ENDED    THREE MONTHS ENDED
                                            JANUARY 31, 1997   APRIL 30, 1997
                                            ---------------- ------------------
                                                                (UNAUDITED)
<S>                                         <C>              <C>
NET SALES..................................      $7,995            $2,593
Cost of Goods Sold.........................       4,548             1,408
                                                 ------            ------
GROSS PROFIT...............................       3,447             1,185
                                                 ------            ------
OPERATING EXPENSES:
General and administrative expenses........       1,004               491
Selling and marketing expenses.............         467               185
Research and development expenses..........         390               101
                                                 ------            ------
                                                  1,861               777
                                                 ------            ------
OPERATING INCOME...........................       1,586               408
Interest expense...........................         (14)               (2)
Interest income............................           2                 4
                                                 ------            ------
                                                    (12)                2
                                                 ------            ------
INCOME BEFORE PROVISION FOR INCOME TAXES...       1,574               410
Provision for Income Taxes.................         634               165
                                                 ------            ------
NET INCOME.................................      $  940            $  245
                                                 ======            ======
</TABLE>
 
 
                See accompanying notes to financial statements.
 
                                      F-23
<PAGE>
 
                                 TELETRAC, INC.
 
                            STATEMENT OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                               YEAR ENDED    THREE MONTHS ENDED
                                            JANUARY 31, 1997   APRIL 30, 1997
                                            ---------------- ------------------
                                                                (UNAUDITED)
<S>                                         <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income...............................      $ 939            $   245
  Adjustments to reconcile net income to
   net cash provided by
   (used in) operating activities:
    Depreciation and amortization..........         85                 19
    Decrease (increase) in accounts
     receivable............................       (133)            (1,073)
    Decrease (increase) in inventories.....       (547)               (15)
    Decrease (increase) in prepaid expenses
     and other.............................        (41)                 4
    Decrease (increase) in deferred income
     tax asset.............................        (11)               --
    Decrease (increase) in other Assets....        --                   8
    Increase (decrease) in accounts
     payable...............................        (76)               207
    Increase (decrease) in accrued
     liabilities...........................        (13)               373
    Increase (decrease) in customer
     advances..............................        (35)               --
    Increase (decrease) in deferred
     revenue...............................         46                 47
    Increase (decrease) in income taxes
     payable...............................        418               (329)
                                                 -----            -------
     NET CASH PROVIDED BY (USED IN)
      OPERATING ACTIVITIES.................        632               (514)
                                                 -----            -------
CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment......       (134)                (6)
  Purchases of investments.................       (201)               --
  Proceeds from investments................        --                 201
                                                 -----            -------
     NET CASH USED IN (PROVIDED BY)
      INVESTING ACTIVITIES.................       (335)               195
                                                 -----            -------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from note payable...............         81                --
  Proceeds from line of credit.............        --                 100
  Principal payments on notes payable......        (82)                (5)
  Repayment of line of credit..............       (110)               --
                                                 -----            -------
     NET CASH USED IN (PROVIDED BY)
      FINANCING ACTIVITIES.................       (109)                95
                                                 -----            -------
NET INCREASE/(DECREASE) IN CASH............        188               (224)
CASH AT BEGINNING OF YEAR..................        185                372
                                                 -----            -------
CASH AT END OF YEAR........................      $ 373            $   148
                                                 =====            =======
</TABLE>
 
                See accompanying notes to financial statements.
 
                                      F-24
<PAGE>
 
                                 TELETRAC, INC.
 
                       STATEMENT OF SHAREHOLDERS' EQUITY
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                  COMMON STOCK
                                                 -------------- RETAINED
                                                 SHARES  AMOUNT EARNINGS TOTAL
                                                 ------- ------ -------- ------
<S>                                              <C>     <C>    <C>      <C>
Balance at January 31, 1996..................... 207,815  $51    $  918  $  969
  Net income....................................     --   --        939     939
                                                 -------  ---    ------  ------
Balance at January 31, 1997..................... 207,815   51     1,857   1,908
  Net Income....................................     --   --        245     245
                                                 -------  ---    ------  ------
Balance at April 30, 1997 (unaudited)........... 207,815  $51    $2,102  $2,153
                                                 =======  ===    ======  ======
</TABLE>
 
 
 
                See accompanying notes to financial statements.
 
                                      F-25
<PAGE>
 
                                TELETRAC, INC.
 
                         NOTES TO FINANCIAL STATEMENTS
                            (DOLLARS IN THOUSANDS)
 
NOTE 1--BACKGROUND AND OPERATIONS
 
  Teletrac, Inc. (the "Company") was incorporated in the state of California
in October 1980. The Company designs, markets, manufactures and sells
equipment for the testing of computer disk drives.
 
NOTE 2--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
 Use of Estimates
 
  The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenue and expenses during the
reporting period. Actual results could differ from those estimates.
 
 Revenue Recognition
 
  Revenues are recognized at the time of shipment, except for revenues on
long-term contracts which are recorded on the percentage of completion method.
 
  In fiscal 1996, the Company entered into a long-term contract with a
customer to manufacture a specific product for the customer. At January 31,
1997 and April 30, 1997 (unaudited), the entire amount of the contract had
been billed to the customer and $46 of deferred revenue was recorded relating
to the contract. The Company has completed its obligations under the contract
during the second quarter of fiscal 1998.
 
 Significant Customer
 
  In fiscal 1997, sales to one customer accounted for approximately ten
percent of the Company's net sales. This customer accounted for approximately
25 percent and 11 percent (unaudited) of the Company's accounts receivable
balance as of January 31, 1997 and April 30, 1997, respectively. Substantially
all of this customer's balance has been collected during the second quarter of
fiscal 1998.
 
 Short-Term Investments
 
  The Company accounts for its investments under the provisions of Statement
of Financial Accounting Standards No. 115, "Accounting for Certain Investments
in Debt and Equity Securities."
 
  At January 31, 1997, short-term investments consisted of two certificates of
deposit. As defined by the standard, the Company has classified its
investments as "held-to-maturity" investments. Both investments mature in
fiscal 1998.
 
 Inventories
 
  Inventories include material, labor and overhead, are valued at the lower of
cost (first-in, first-out) or market and consist of the following:
 
<TABLE>
<CAPTION>
                                                         JANUARY 31,  APRIL 30,
                                                            1997        1997
                                                         ----------- -----------
                                                                     (UNAUDITED)
   <S>                                                   <C>         <C>
   Raw material.........................................   $  678      $  778
   Work in progress.....................................      497         412
                                                           ------      ------
                                                           $1,175      $1,190
                                                           ======      ======
</TABLE>
 
                                     F-26
<PAGE>
 
                                TELETRAC, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 Property and Equipment
 
  Property and equipment is stated at acquisition cost, net of accumulated
depreciation and amortization, which is computed using straight-line and
accelerated methods over five to seven years.
 
  Costs of normal maintenance and repairs are charged to expense as incurred.
Major replacements or betterments of property and equipment are capitalized.
When items are sold or otherwise disposed of, the cost and related accumulated
depreciation are removed from the accounts and any resulting gain or loss is
included in operations.
 
 Supplemental Cash Flow Information
 
  Cash paid for income taxes was approximately $181 and $495 (unaudited) in
fiscal 1997 and during the three months ended April 30, 1997, respectively.
Cash paid for interest was approximately $14 and $2 (unaudited) in fiscal 1997
and the three months ended April 30, 1997, respectively.
 
NOTE 3--LINE OF CREDIT
   
  The Company has entered into a line of credit agreement with a bank under
which the Company may borrow up to $300. At January 31, 1997 and April 30,
1997, no amount and $100 were outstanding under the agreement, respectively.
The agreement expires on May 15, 1997. Borrowings under the agreement bear
interest at the bank's reference rate (8.25 percent at January 31, 1997) plus
 .75 percent. The line of credit is secured by essentially all assets of the
Company.     
 
NOTE 4--NOTE PAYABLE TO A BANK
 
  In March 1996, the Company entered into a note payable agreement with a bank
under which the Company borrowed $81 for the purchase of equipment. The note
is repayable in 48 monthly principal payments of approximately $2 through
March 2000. At January 31, 1997 and April 30, 1997, $64 and $59 (unaudited)
were outstanding under the agreement, respectively. Borrowings under the
agreement bear interest at the bank's reference rate (8.25 percent at January
31, 1997) plus .75 percent. The note is secured by the related equipment.
 
NOTE 5--INCOME TAXES
 
  The Company accounts for income taxes under the provisions of Statement of
Financial Accounting Standards No. 109.
 
  The deferred income tax asset at January 31, 1997 and April 30, 1997
primarily relates to an accrued liability.
 
  The provision for income taxes is as follows:
<TABLE>
<CAPTION>
                                                  YEAR ENDED  THREE MONTHS ENDED
                                                  JANUARY 31,     APRIL 30,
                                                     1997            1997
                                                  ----------- ------------------
                                                                 (UNAUDITED)
   <S>                                            <C>         <C>
   Current Taxes
     U.S. Federal................................    $495            $126
     State and Local.............................     150              39
                                                     ----            ----
                                                      645             165
                                                     ====            ====
   Deferred Taxes
     U.S. Federal................................      (9)            --
     State and Local.............................      (2)            --
                                                     ----            ----
                                                      (11)            --
                                                     ----            ----
                                                     $634            $165
                                                     ====            ====
</TABLE>
 
                                     F-27
<PAGE>
 
                                TELETRAC, INC.
 
                  NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
  Differences between the provision for income taxes and income taxes at the
statutory federal income tax rate are as follows:
 
<TABLE>
<CAPTION>
                                              YEAR ENDED   THREE MONTHS ENDED
                                              JANUARY 31,       APRIL 30,
                                                 1997             1997
                                              -----------  -------------------
                                                               (UNAUDITED)
<S>                                           <C>   <C>    <C>       <C>
Income tax provision at the statutory fed-
 eral rate..................................  $ 535  34.0% $     139      34.0%
State and local income taxes, net of federal
 benefit....................................     96   6.1         26       6.3
Other.......................................      3    .2        --        --
                                              ----- -----  --------- ---------
                                              $ 634  40.3% $     165      40.3%
                                              ===== =====  ========= =========
</TABLE>
 
NOTE 6--COMMITMENTS AND CONTINGENCIES
 
 Lease Commitment
 
  The Company leases its facility under an operating lease agreement that
expires in July 1999. Future minimum payments relating to this operating lease
as of January 31, 1997 are as follows:
 
<TABLE>
<CAPTION>
       YEAR ENDING
       JANUARY 31,                                                        AMOUNT
       -----------                                                        ------
       <S>                                                                <C>
       1998..............................................................  $121
       1999..............................................................   121
       2000..............................................................    61
                                                                           ----
                                                                           $303
                                                                           ====
</TABLE>
 
  Rental expense relating to the lease for the year ended January 31, 1997 was
approximately $108.
 
 Litigation
 
  The Company is subject to lawsuits in the normal course of business. In the
opinion of management, pending litigation will not result in any material
losses to the Company.
 
NOTE 7--SUBSEQUENT EVENT
 
  On May 30, 1997, Axsys Technologies, Inc. purchased approximately 85.6
percent of the outstanding common shares of the Company and entered into
arrangements where under certain conditions it would acquire the remainder of
the Company.
 
                                     F-28
<PAGE>
 
                         INDEPENDENT AUDITOR'S REPORT
 
To the Board of Directors and Shareholders Precision Aerotech, Inc. La Jolla,
California
 
  We have audited the accompanying consolidated balance sheets of Precision
Aerotech, Inc. and subsidiaries as of April 30, 1995 and 1994 and the related
consolidated statements of operations, shareholders' equity (deficit) and cash
flows for each of the three years in the period ended April 30, 1995. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.
 
  We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
  In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Precision
Aerotech, Inc. and subsidiaries as of April 30, 1995 and 1994 and the results
of their operations and their cash flows for each of the three years in the
period ended April 30, 1995, in conformity with generally accepted accounting
principles.
 
                                          McGladrey & Pullen, LLP
 
San Diego, California
July 19, 1995
 
                                     F-29
<PAGE>
 
                            PRECISION AEROTECH, INC.
 
                          CONSOLIDATED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                                   APRIL 30,
                                                                ---------------
                                                                 1994    1995
                                                                ------- -------
<S>                                                             <C>     <C>
                        ASSETS (NOTE 6)
CURRENT ASSETS
  Cash......................................................... $   711 $   240
  Accounts receivable, net (Notes 2 and 12)....................   3,967   4,664
  Inventories (Note 3).........................................   6,852   7,700
  Prepaid expenses and other current assets....................      84     103
  Deferred tax assets (Note 10)................................     --      961
                                                                ------- -------
    TOTAL CURRENT ASSETS.......................................  11,614  13,668
                                                                ------- -------
NET PROPERTY, PLANT AND EQUIPMENT (Notes 4 and 8)..............   9,709   9,535
                                                                ------- -------
OTHER ASSETS...................................................      29      75
                                                                ------- -------
    TOTAL ASSETS............................................... $21,352 $23,278
                                                                ======= =======
     LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable............................................. $ 1,208 $ 3,130
  Income taxes payable.........................................     --      235
  Accrued expenses and other current liabilities (Note 9)......   2,698   3,370
  Current portion of long-term debt and capital lease
   obligations (Notes 6 and 8).................................   1,276   1,227
                                                                ------- -------
    TOTAL CURRENT LIABILITIES..................................   5,182   7,962
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less current
 portion (Notes 6 and 8).......................................  15,427  13,690
DEFERRED TAX LIABILITIES (Note 10).............................     --      820
COMMITMENTS AND CONTINGENCIES (Notes 8 and 15)
SHAREHOLDERS' EQUITY (Notes 6, 7 and 11)
COMMON STOCK, $.01 par value authorized 15,000,000 shares,
 issued and outstanding 789,250 shares.........................       8       8
ADDITIONAL PAID-IN CAPITAL.....................................     735     735
RETAINED EARNINGS since May 1, 1994 ($15,927 accumulated
 deficit eliminated in quasi-reorganization on April 30,
 1994).........................................................     --       63
                                                                ------- -------
    TOTAL SHAREHOLDERS' EQUITY.................................     743     806
                                                                ------- -------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY................. $21,352 $23,278
                                                                ======= =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-30
<PAGE>
 
                            PRECISION AEROTECH, INC.
 
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                   YEARS ENDED APRIL  30,
                                                  ---------------------------
                                                    1993      1994     1995
                                                  --------  --------  -------
<S>                                               <C>       <C>       <C>
NET SALES (Note 12).............................. $ 47,602  $ 36,528  $35,806
Cost of sales....................................   37,746    28,305   27,007
                                                  --------  --------  -------
GROSS PROFIT.....................................    9,856     8,223    8,799
                                                  --------  --------  -------
Selling, general, and administrative expenses....    8,628     6,353    7,098
Amortization (Note 5)............................    9,477       527        1
Debt restructuring expenses......................    2,529       --       --
(Income) loss on disposal of subsidiaries (Note
 14).............................................    2,165      (378)     (97)
                                                  --------  --------  -------
                                                    22,799     6,502    7,002
                                                  --------  --------  -------
OPERATING INCOME (LOSS) FROM CONTINUING
 OPERATIONS......................................  (12,943)    1,721    1,797
Interest income (expense), net...................   (4,978)   (5,794)  (1,686)
Other income (expense), net......................      (48)       31       45
                                                  --------  --------  -------
INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE
 INCOME TAXES....................................  (17,969)   (4,042)     156
Income taxes (Note 10)...........................      149        43       93
                                                  --------  --------  -------
INCOME (LOSS) FROM CONTINUING OPERATIONS.........  (18,118)   (4,085)      63
                                                  --------  --------  -------
DISCONTINUED OPERATIONS (Note 14):
  Gain (loss) from Aero operations...............      (75)      175      --
                                                  --------  --------  -------
INCOME (LOSS) BEFORE EXTRAORDINARY ITEM..........  (18,193)   (3,910)      63
Extraordinary item, gain on troubled debt
 restructuring (Note 6)..........................      --     23,669      --
                                                  --------  --------  -------
NET INCOME (LOSS)................................ $(18,193) $ 19,759  $    63
                                                  ========  ========  =======
EARNINGS PER SHARE:
  Income (loss) from continuing operations....... $(532.44) $(106.33) $  0.08
  Gain (loss) from discontinued operations.......    (2.17)     4.56      --
  Extraordinary item, gain on troubled debt
   restructuring.................................      --     616.05      --
                                                  --------  --------  -------
    Net income (loss)............................ $(534.61) $ 514.28  $  0.08
                                                  ========  ========  =======
Weighted average number of shares outstanding
 (Note 11).......................................   34,483    38,419  789,250
                                                  ========  ========  =======
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-31
<PAGE>
 
                            PRECISION AEROTECH, INC.
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                     YEARS ENDED APRIL 30,
                                                    --------------------------
                                                      1993      1994     1995
                                                    --------  --------  ------
<S>                                                 <C>       <C>       <C>
CASH FLOW FROM OPERATING ACTIVITIES:
 Net income (loss)................................. $(18,193) $ 19,759  $   63
 Adjustments to reconcile net income (loss) to net
  cash provided by operating activities:
  Depreciation and amortization of property, plant
   and equipment...................................    2,538     2,265   2,370
  Other amortization...............................    9,972       527       1
  Gain on troubled debt restructuring..............      --    (23,669)    --
  Provision for losses on accounts receivable......       51        35     --
  Provision for losses on inventory................       32      (330)    222
  (Gain) loss on sale of assets....................      (78)        3     --
  Deferred income taxes............................      --        --     (141)
  Noncash (income) loss on disposal of subsidiaries
   or discontinued operations......................    1,986      (553)    --
  Accrued interest added to long-term debt.........    1,441     3,522     --
  (Increase) decrease in Accounts receivable.......    1,345       593    (697)
  (Increase) decrease in Inventories...............    1,142     3,789  (1,070)
  (Increase) decrease in Prepaid expenses and other
   current assets..................................      187        (3)    (19)
  (Increase) decrease in Other noncurrent assets...       90        25     (45)
  Increase (decrease) in Accounts payable..........   (1,648)   (1,221)  1,922
  Increase (decrease) in Income taxes payable......      --        --      235
  Increase (decrease) in Accrued expenses and other
   current liabilities.............................    2,750    (3,412)    672
                                                    --------  --------  ------
      NET CASH PROVIDED BY OPERATING ACTIVITIES....    1,615     1,330   3,513
                                                    --------  --------  ------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Capital expenditures..............................   (1,144)     (451) (1,000)
 Proceeds from disposal of assets..................      139       490      42
                                                    --------  --------  ------
      NET CASH PROVIDED BY (USED IN) INVESTING
       ACTIVITIES..................................   (1,005)       39    (958)
                                                    --------  --------  ------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings on long-term debt......................   40,042       --    6,060
 Principal payments on long-term debt and capital
  lease obligations................................  (38,452)   (2,858) (9,086)
                                                    --------  --------  ------
      NET CASH PROVIDED BY (USED IN) FINANCING
       ACTIVITIES..................................    1,590    (2,858) (3,026)
                                                    --------  --------  ------
      NET INCREASE (DECREASE) IN CASH..............    2,200    (1,489)   (471)
 CASH AT BEGINNING.................................      --      2,200     711
                                                    --------  --------  ------
 CASH AT ENDING.................................... $  2,200  $    711  $  240
                                                    ========  ========  ======
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
 Cash paid for:
  Interest......................................... $  2,423  $  2,155  $1,575
  Income tax payments..............................      139       284     --
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND
 FINANCING ACTIVITIES:
 Equipment acquired under capital leases........... $    794  $    246  $1,239
 Accrued interest added to long-term debt..........    1,441     3,522     --
</TABLE>
 
          See accompanying notes to consolidated financial statements.
 
                                      F-32
<PAGE>
 
                            PRECISION AEROTECH, INC.
 
           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                 SERIES A            SERIES B            SERIES C
                              PREFERRED STOCK    PREFERRED STOCK     PREFERRED STOCK
                              -----------------  ------------------  ------------------
                              SHARES    AMOUNT    SHARES    AMOUNT    SHARES    AMOUNT
                              --------  -------  ---------  -------  ---------  -------
<S>                           <C>       <C>      <C>        <C>      <C>        <C>
Balance at April 30, 1992....    4,980   $    1     45,188   $    4     79,080   $    8
  Net (loss).................      --       --         --       --         --       --
                              --------   ------  ---------   ------  ---------   ------
Balance at April 30, 1993....    4,980        1     45,188        4     79,080        8
  Reclassification/conversion
   of stock in troubled debt
   restructuring (Notes 6 and
   11).......................   (4,980)      (1)   (45,188)      (4)   (79,080)      (8)
  Reverse stock split common
   stock (Note 11)...........      --       --         --       --         --       --
  Change in common stock par
   value.....................      --       --         --       --         --       --
  Net income.................      --       --         --       --         --       --
  Adjustment for quasi-
   reorganization as of
   April 30, 1994 (Note 7)...      --       --         --       --         --       --
                              --------   ------  ---------   ------  ---------   ------
Balance at April 30, 1994....      --       --         --       --         --       --
  Net income.................      --       --         --       --         --       --
                              --------   ------  ---------   ------  ---------   ------
Balance at April 30, 1995....      --    $   --        --    $   --        --    $  --
                              ========   ======  =========   ======  =========   ======
</TABLE>
 
 
          See accompanying notes to consolidated financial statements.
 
                                      F-33
<PAGE>
 
                            PRECISION AEROTECH, INC.
 
     CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)--(CONTINUED)
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                COMMON STOCK      ADDITIONAL RETAINED
                              ------------------   PAID-IN   EARNINGS
                                SHARES    AMOUNT   CAPITAL   (DEFICIT)   TOTAL
                              ----------  ------  ---------- ---------  -------
<S>                           <C>         <C>     <C>        <C>        <C>
Balance at April 30, 1992....  3,448,253  $ 345    $ 14,064  $(17,493)  $(3,071)
  Net (loss).................        --     --          --    (18,193)  (18,193)
                              ----------  -----    --------  --------   -------
Balance at April 30, 1993....  3,448,253    345      14,064   (35,686)  (21,264)
  Reclassification/conversion
   of stock in troubled debt
   restructuring (Notes 6 and
   11).......................    754,968      8       2,253       --      2,248
  Reverse stock split common
   stock (Note 11)........... (3,413,971)   --          --        --        --
  Change in common stock par
   value.....................        --    (345)        345       --        --
  Net income.................        --     --          --     19,759    19,759
  Adjustment for quasi-
   reorganization as of
   April 30, 1994 (Note 7)...        --     --      (15,927)   15,927       --
                              ----------  -----    --------  --------   -------
Balance at April 30, 1994....    789,250      8         735       --        743
  Net income.................        --     --          --         63        63
                              ----------  -----    --------  --------   -------
Balance at April 30, 1995....    789,250  $   8    $    735  $     63   $   806
                              ==========  =====    ========  ========   =======
</TABLE>
 
 
          See accompanying notes to consolidated financial statements.
 
                                      F-34
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
NOTE 1--NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
 
 Nature of Business
 
  The Company manufactures precision assemblies and components used primarily
in the aerospace, defense, communication and reprographics industries
generally under long-term contracts, which are typically less than three years
in duration. The Company's accounts receivable are due primarily from
companies in these industries located throughout the United States. Credit is
extended based on an evaluation of the customer's financial condition and
collateral is not required.
 
  A summary of the Company's significant accounting policies follows:
 
 Principles of Consolidation
 
  The consolidated financial statements include the accounts of Precision
Aerotech, Inc. and its subsidiaries (the Company). All significant
intercompany accounts and transactions have been eliminated.
 
 Inventories
 
  Inventories are stated at the lower of cost (first-in, first-out) or market,
net of progress payments received. Under the contractual arrangements by which
progress payments are received, the customer has a security interest in the
inventory identified with related contracts.
 
 Revenue Recognition
 
  Revenue is generally recognized on the units-of-delivery method. Sales and
costs of sales are generally recognized when inventory manufactured pursuant
to a contract is shipped. Provisions are made on a current basis to fully
recognize any anticipated losses on contracts.
 
 Property, Plant and Equipment
 
  Property, plant and equipment are stated at cost, less accumulated
depreciation and amortization. Leasehold improvements are amortized on the
straight-line method over the shorter of the term of the related lease or the
estimated useful life of the improvement. Depreciation of plant and equipment
is provided over the estimated useful lives of the respective assets using the
straight-line method, typically five to eight years. Amortization of equipment
acquired under capital leases is included in depreciation of plant and
equipment.
 
 Excess of Cost Over Fair Value of Purchased Subsidiaries
 
  Prior to the implementation of the quasi-reorganization, the excess of cost
over fair value of purchased subsidiaries was amortized over 20 years using
the straight-line method. Annually, management reviewed the unamortized value
of the intangibles using a discounted cash flow method of valuation using a
rate of 13.5% for each subsidiary having a material balance and reduced their
balances if the values were permanently impaired. Due to the elimination of
the unamortized balance of the excess of cost over fair value of purchased
subsidiaries effective April 28, 1994, there is no remaining balance reflected
on the accompanying consolidated balance sheets (see Notes 5 and 7).
 
 Income taxes
 
  Deferred taxes are provided on a liability method whereby deferred tax
assets are recognized for deductible temporary differences and deferred tax
liabilities are recognized for taxable temporary differences. Temporary
differences are the differences between the reported amounts of assets and
liabilities and their tax bases. Deferred tax assets are reduced by a
valuation allowance when it is determined to be more likely than not that some
portion or all of the deferred tax assets will not be realized. Deferred tax
assets and liabilities are adjusted for the effects of changes in tax laws and
rates on the date of enactment.
 
                                     F-35
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
 Research and Development Expense
 
  The Company incurred and expensed $305, $426 and $553 for research and
development during the years ended April 30, 1993, 1994 and 1995,
respectively.
 
 Earnings Per Share
 
  Earnings per share is computed on the basis of the weighted average number
of shares outstanding as restated for the effect of the reverse stock split
(see Note 11) after adjusting for dividend requirements of Preferred Stock in
1993 and 1994.
 
NOTE 2--ACCOUNTS RECEIVABLE
 
  Following are the components of accounts receivable, substantially all from
long-term contracts:
 
<TABLE>
<CAPTION>
                                                                    APRIL 30,
                                                                  -------------
                                                                   1994   1995
                                                                  ------ ------
   <S>                                                            <C>    <C>
   Amounts billed................................................ $4,142 $4,748
   Less allowance for doubtful accounts..........................    175     84
                                                                  ------ ------
                                                                  $3,967 $4,664
                                                                  ====== ======
</TABLE>
 
NOTE 3--INVENTORIES
 
  The components of inventories, substantially all of which relate to long-
term contracts:
 
<TABLE>
<CAPTION>
                                                                   APRIL 30,
                                                                 -------------
                                                                  1994   1995
                                                                 ------ ------
   <S>                                                           <C>    <C>
   Work-in-process and finished components...................... $6,839 $7,528
   Raw materials................................................    233    345
   Less amounts representing progress payments received on
    uncompleted contracts.......................................    220    173
                                                                 ------ ------
                                                                 $6,852 $7,700
                                                                 ====== ======
</TABLE>
 
  Inventories are net of reserves of $583 and $805 at April 30, 1994 and 1995,
respectively.
 
NOTE 4--PROPERTY, PLANT AND EQUIPMENT
 
  Property, plant and equipment consist of the following:
 
<TABLE>
<CAPTION>
                                                                    APRIL 30,
                                                                  -------------
                                                                   1994   1995
                                                                  ------ ------
   <S>                                                            <C>    <C>
   Land.......................................................... $  465 $  465
   Building and leasehold improvements...........................  2,313  2,417
   Machinery and equipment.......................................  3,369  4,571
   Machinery and equipment under capital leases..................  2,962  3,510
   Furniture and fixtures........................................    600    926
                                                                  ------ ------
                                                                   9,709 11,889
   Less accumulated depreciation and amortization................    --   2,354
                                                                  ------ ------
                                                                  $9,709 $9,535
                                                                  ====== ======
</TABLE>
  Included in accumulated depreciation and amortization are amounts related to
assets acquired under capital leases of $0 and $607 at April 30, 1994 and
1995, respectively (see Note 7).
 
                                     F-36
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
NOTE 5--EXCESS OF COST OVER FAIR VALUE
 
  In its annual evaluation of the unamortized value of the excess of cost over
fair value of purchased subsidiaries at April 30, 1993, management determined
there was an impairment of the value recorded in connection with subsidiaries
purchased in 1988. Based upon changes in the national political and economic
environment it was felt that this impairment was permanent. Loss from
continuing operations reflects a charge of approximately $8,995 for the year
ended April 30, 1993 for additional amortization as a result of recording this
impairment. In addition, management reevaluated its estimate of the useful
life of the excess of cost related to this 1988 acquisition from 40 to 20
years.
 
  In connection with the comprehensive restructuring accomplished in 1994, the
Company implemented a quasi-reorganization and as a result recorded a charge
of approximately $7,378 to accumulated deficit to eliminate the remaining
unamortized value of the excess of cost over fair value of purchased
subsidiaries (see Note 7). The reduction in the intangible asset was a result
of the implementation of the quasi-reorganization and was not based on an
indication of further impairment using the evaluation method described above.
 
NOTE 6--DEBT AND CAPITAL LEASE OBLIGATIONS
 
  Following is a summary of long-term debt and capital lease obligations:
 
<TABLE>
<CAPTION>
                                                                  APRIL 30,
                                                               ---------------
                                                                1994    1995
                                                               ------- -------
<S>                                                            <C>     <C>
$10,500 term loan bearing interest at 10%, interest payable
 monthly, quarterly principal payments of $101 through
 September 30, 1998 and the unpaid balance due December 31,
 1998(a)(b)................................................... $10,500 $10,096
$2,500 term loan bearing interest at 10% interest payable
 monthly, quarterly principal payments of $24,038 through
 September 30, 1998 and the unpaid balance due December 31,
 1998(a)(b)...................................................   2,500   2,404
$4,000 revolving credit agreement bearing interest at 10%
 interest payable monthly and principal due December 31,
 1998(a)(b)(c)................................................   2,000     360
Obligations under capital leases with interest at 6.7% to
 13.4%, due in monthly installments through December 1998,
 collateralized by certain equipment..........................   1,703   2,057
                                                               ------- -------
                                                                16,703  14,917
Less current portion..........................................   1,276   1,227
                                                               ------- -------
                                                               $15,427 $13,690
                                                               ======= =======
</TABLE>
- --------
(a) On April 28, 1994 the Company entered into a capital Restructuring
    agreement with its two primary lending institutions. The Company issued
    532,744 shares of common stock to Foothill Capital Corporation (Foothill)
    and 217,044 shares of common stock to Teachers Insurance and Annuity
    Association (TIAA) in exchange for amendment of the Company's Senior
    Credit Agreement to reduce the principal and accrued interest outstanding
    from $49,767 to $17,000 including a $2,500 note to TIAA in exchange for
    all of its outstanding 14.5% Guaranteed Senior Subordinated Notes and all
    of its outstanding Convertible Exchangeable Preferred Stock (Series B) and
    Convertible Participating Preferred Stock (Series C). Additionally, the
    holders of the Reincorporation Preferred Stock (Series A) agreed to
    reclassify their shares into shares of common stock of the Company.
    Concurrent with the closing of the Restructuring agreement, all series of
    preferred stock were canceled and the Company is now authorized to only
    issue shares of common stock. The value assigned to the common shares
    issued to the lending institutions was $2,249 as of April 28, 1994 based
    on a "bid" price provided by the NASDAQ in the month prior to the
    restructuring. There was no significant trading
 
                                     F-37
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
   activity between the date of the proxy and the date of the restructuring.
   The restructuring required four representatives of the creditors serve on
   the Company's five person Board of Directors. The gain was measured by
   reducing the recorded obligation prior to restructuring by the value of the
   common shares issued to the lenders, then comparing this amount to the
   total future principal and interest payments required under the
   restructured agreements. The restructuring with TIAA resulted in an
   extraordinary gain of $23,669 or $616.05 per share. There was no tax effect
   of the extraordinary gain because a portion of the gain was nontaxable and
   the remaining portion was offset by utilization of net operating loss
   carryforwards. This transaction was accounted for in accordance with the
   Financial Accounting Standards Board Statement No. 15 "Accounting by
   Debtors and Creditors for Troubled Debt Restructurings."
  In connection with implementation of the quasi-reorganization (see Note 7),
  the Company recorded a credit of approximately $6,849 to accumulated
  deficit to eliminate the prospective restructuring interest to reduce the
  debt to approximate fair market value.
(b) The term loans and revolving credit agreement contain certain restrictive
    covenants which included, among other things, restrictions on the payments
    of dividends and the incurrence of additional indebtedness. Substantially
    all assets of the Company, with the exception of assets acquired and
    collateralized pursuant to capital lease obligations and amounts
    representing progress payments received on uncompleted contracts, are
    pledged as collateral under the term notes and revolving credit agreement.
  Under the term loan and revolving credit agreement, the Company is required
  to pay the creditor a quarterly commitment fee as long as any amounts are
  outstanding.
(c) The revolving credit agreement provides for an amount not to exceed the
    Borrowing Base (as defined). Under the terms of the agreement, amounts
    borrowed may be repaid and reborrowed at any time prior to the termination
    date, December 31, 1998. At April 30, 1995, borrowings of $3,640 are
    available under the agreement.
 
  Scheduled maturities of long-term debt and capital lease obligations are as
follows:
 
<TABLE>
<CAPTION>
             YEAR ENDING
             APRIL 30,                         AMOUNT
             -----------                       -------
             <S>                               <C>
             1996............................. $ 1,227
             1997.............................   1,091
             1998.............................     821
             1999.............................  11,714
             2000.............................      64
                                               -------
                                               $14,917
                                               =======
</TABLE>
 
  The Company had issued warrants prior to the fiscal year ended April 30,
1994 to the senior creditor and senior subordinated note holder, for a total
of 457,310 shares (prior to effect of reverse stock split) of its common
stock, in consideration for the terms and conditions in the term loan,
revolving note and senior subordinated note agreements. The warrants were
canceled as part of the debt restructuring.
 
  Foothill, the holder of the $10,500 term note and the $4,000 revolving
credit agreement, became the holder of the majority of the Company's common
stock on April 28, 1994. Interest expense on indebtedness to Foothill was
$403, $1,500 and $1,205 for the years ending April 30, 1993, 1994 and 1995,
respectively.
 
  TIAA, the holder of the $2,500 term note and former holder of the senior
subordinated notes and preferred stock, also became a holder of common stock
on April 28, 1994. Interest expense on indebtedness to TIAA amounted to
$3,185, $2,887 and $247 for the years ended April 30, 1993, 1994 and 1995,
respectively.
 
                                     F-38
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
NOTE 7--QUASI-REORGANIZATION
 
  After the debt restructuring accomplished on April 28, 1994, the Company
implemented, for accounting purposes, a "quasi-reorganization", an elective
accounting procedure that permits a company which has emerged from previous
financial difficulty to restate its accounts and establish a fresh start in an
accounting sense. After implementation of the accounting quasi-reorganization,
the Company's assets and liabilities were adjusted to fair value, however
these adjustments were limited so as to not increase net assets. The deficit
balance in retained earnings was charged to additional paid-in capital. The
Company effected the accounting quasi-reorganization as of April 30, 1994.
 
  The following represents the effects of the reorganization at April 30,
1994:
 
<TABLE>
<CAPTION>
                                                    PRIOR TO        AFTER
                                                 REORGANIZATION REORGANIZATION
                                                 -------------- --------------
   <S>                                           <C>            <C>
   CURRENT ASSETS...............................    $ 11,614       $11,614
   Property, plant and equipment................       9,180         9,709
   Excess of costs over fair value of purchased
    subsidiaries................................       7,378           --
   Other assets.................................          29            29
                                                    --------       -------
       TOTAL ASSETS.............................    $ 28,201       $21,352
                                                    ========       =======
   CURRENT LIABILITIES..........................    $  5,182       $ 5,182
   Long-term obligations:
     Principal..................................      15,427        15,427
     Interest...................................       6,849           --
                                                    --------       -------
       TOTAL LIABILITIES........................      27,458        20,609
                                                    --------       -------
   COMMON STOCK.................................           8             8
   Additional paid-in capital...................      16,662           735
   RETAINED EARNINGS (deficit)..................     (15,927)          --
                                                    --------       -------
       TOTAL SHAREHOLDERS' EQUITY...............         743           743
                                                    --------       -------
       TOTAL LIABILITIES AND SHAREHOLDERS'
        EQUITY..................................    $ 28,201       $21,352
                                                    ========       =======
</TABLE>
 
NOTE 8--LEASES
 
  The Company leases a facility in Rochester Hills, Michigan at $216 annually
through 1996 and $250 annually through 1999. The lease contains four five-year
renewal options with increases in the annual rent of 20% per renewal term. The
Company accrues rent expense on a straight-line basis and at April 30, 1994
and 1995, deferred rent was approximately $102 and $105, respectively.
 
                                     F-39
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
  Future minimum payments under the capital leases and noncancellable
operating leases with terms of one year or more consist of the following:
 
<TABLE>
<CAPTION>
           YEAR ENDING                CAPITAL OPERATING
             APRIL 30,                LEASES   LEASES
           -----------                ------- ---------
           <S>                        <C>     <C>
           1996...................... $  912   $  301
           1997......................    703      277
           1998......................    389      251
           1999......................    385      251
           2000......................     64      125
           Thereafter................    --       --
                                      ------   ------
                                       2,453   $1,205
                                               ======
           Less portion relating to
            interest.................    396
                                      ------
                                      $2,057
                                      ======
</TABLE>
 
  Total rent expense charged to operations, exclusive of property tax,
insurance and maintenance, was $641, $393 and $308 during the years ended
April 30, 1993, 1994 and 1995, respectively.
 
  In May 1995, the Company entered into a capital lease agreement for
equipment. The lease agreement provides for sixty monthly payments of $11
which have not been included in the future minimum capital lease payments
above. The initial present value of the future rental payments calculated at
an implied rate of 14.1% is $515.
 
NOTE 9--ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
 
  Accrued expenses and other current liabilities consist of the following:
 
<TABLE>
<CAPTION>
                                                                    APRIL 30,
                                                                  -------------
                                                                   1994   1995
                                                                  ------ ------
   <S>                                                            <C>    <C>
   Accrued compensation.......................................... $1,332 $2,149
   Customer advances.............................................    528    213
   State income taxes payable....................................     75    103
   Accrued expenses in connection with disposal of Coast.........     33    --
   Other.........................................................    730    905
                                                                  ------ ------
                                                                  $2,698 $3,370
                                                                  ====== ======
</TABLE>
 
NOTE 10. INCOME TAXES
 
  Effective May 1, 1993, the Company adopted FASB Statement No. 109,
Accounting for Income Taxes. The adoption of Statement 109 changes the
Company's method of accounting for income taxes from the deferred method to a
liability method. Under the deferred method, the Company deferred the past tax
effects of timing differences between financial reporting and taxable income.
As explained in Note 1, the liability method requires the recognition of
deferred tax assets and liabilities for the expected future tax consequences
of temporary differences between the reported amounts of assets and
liabilities and their tax bases.
 
  The adoption of Statement 109 had no effect on the May 1, 1993 balance
sheet.
 
                                     F-40
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
  The components giving rise to deferred taxes described above consist of:
 
<TABLE>
<CAPTION>
                                                                  APRIL 30,
                                                               ----------------
                                                                1994     1995
                                                               -------  -------
<S>                                                            <C>      <C>
Deferred tax assets:
  Accounts receivable allowances.............................. $    66  $    64
  Inventory allowances........................................     246      313
  Long-term contracts.........................................   1,053    1,051
  Contribution to employee benefit plan.......................     107      --
  State income tax............................................     --        38
  Loan restructuring costs....................................     488      320
  Deferred rent...............................................      37       36
  Accrued vacation............................................     173      234
  Other.......................................................     196      120
                                                               -------  -------
                                                                 2,366    2,176
Less valuation allowance......................................   1,006    1,026
                                                               -------  -------
                                                                 1,360    1,150
                                                               -------  -------
Deferred tax liabilities:
  Property and equipment......................................  (1,360)  (1,009)
                                                               -------  -------
                                                               $   --   $   141
                                                               =======  =======
</TABLE>
 
  The components giving rise to the net deferred tax assets described above
have been included in the accompanying consolidated balance sheet as follows:
 
<TABLE>
<CAPTION>
                                                                       APRIL 30,
                                                                         1995
                                                                       ---------
   <S>                                                                 <C>
   Current assets.....................................................   $ 961
   Noncurrent (liabilities)...........................................    (820)
                                                                         -----
                                                                         $ 141
                                                                         =====
</TABLE>
 
  A valuation allowance was established for the net deferred tax assets for
which the ultimate realization depends on the Company's ability to generate
sufficient taxable income in the future. The Company has undergone substantial
restructuring (see Note 6), however, due to the nature of the deferred tax
assets and historical results of operations, a valuation allowance of $1,026
and $1,006 was recorded as of April 30, 1995 and 1994, respectively. If the
Company is able to generate sufficient taxable income in the future through
operating results or tax planning opportunities, reductions in the valuation
allowance established as of April 30, 1994 will be recorded by a charge
directly to additional paid-in capital as required after implementation of the
quasi-reorganization (see Note 7).
 
  Because of limitations imposed by the tax laws on the Company due to the
occurrence of an ownership change (see Note 6), all unused net operating loss
carryforwards generated prior to 1994 were eliminated as of April 30, 1994.
 
 
                                     F-41
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
  The income tax provision differs from the amount of income tax determined by
applying the U.S. federal income tax rate to pretax income from continuing
operations for the years ended April 30, 1995, 1994 and 1993 due to the
following:
 
<TABLE>
<CAPTION>
                                                               APRIL 30,
                                                          ----------------------
                                                          1993(A)   1994    1995
                                                          -------  -------  ----
<S>                                                       <C>      <C>      <C>
Computed "expected" tax expense (credit)................. $(2,953) $(1,757) $ 54
Increase (decrease) in income taxes resulting from:
  Losses for which no current benefit is available.......   2,953    1,757   --
  State taxes, net of federal tax benefits, if any.......     149       43    19
  Change in valuation allowance..........................     --       --     20
                                                          -------  -------  ----
                                                          $   149  $    43  $ 93
                                                          =======  =======  ====
</TABLE>
- --------
(a) As computed in accordance with APB Opinion No. 11.
 
  The provision for income taxes charged to operations for the year ended
April 30, 1995 consist of $234 of currently payable income taxes and a
deferred tax benefit of $141. The income taxes in the consolidated statements
of operations consist of current state income taxes for the years ended April
30, 1993 and 1994.
 
  An examination of the Company's Alabama Franchise Tax returns by the Alabama
Department of Revenue for the years 1989 through 1994 has been completed.
 
  Notices for the years 1989 through 1994 assess additional taxes. The Company
is contesting the proposed additional taxes, which relate primarily to the
inclusion of various liability and equity accounts in the tax base of Alabama
and amount to approximately $388 (plus penalties and interest) for the years
1989 through 1994 combined, after giving effect to offsetting adjustments
available to the Company. Management intends to contest the Department of
Revenue's position and believes that the contested additional taxes will be
substantially reduced from those proposed by the agents.
 
  No accrual has been made in the financial statements for the contested
adjustments since the ultimate liability, if any, cannot be reasonably
estimated. Any ultimate liability is not expected to be material in relation
to the consolidated financial position of the Company, but could be material
in relation to the earnings of the period in which a determination occurs.
 
NOTE 11--STOCK TRANSACTIONS
 
  On April 28, 1994 the Board of Directors authorized, and the Company
executed, a 1-for-100 reverse stock split with respect to the Company's common
stock, thereby decreasing the number of issued and outstanding shares to
789,250. Additionally, the par value of each share was decreased to $0.01.
Certain references in the accompanying consolidated financial statements to
the number of common shares for 1993 have been restated to reflect the reverse
stock-split. Weighted average number of shares outstanding for calculation of
earnings per share have been restated for the year ended April 30, 1993 to
reflect the reverse stock split.
 
  In connection with the Company's capital restructuring agreement, the
holders of Series A preferred stock agreed to reclassify their shares into
shares of common stock of the Company. The Series B and Series C holder
exchanged those shares for debt (see Note 6).
 
  In May 1989, the Company registered 850,000 shares (prior to effect of
reverse stock split) of common stock with the Securities and Exchange
Commission pursuant to the Amended and Restated 1986 Stock Option
 
                                     F-42
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
Plan of Precision Aerotech, Inc. (the Stock Option Plan) and the Stock Bonus
Plan for Key Employees of Precision Aerotech, Inc. (the Stock Bonus Plan).
 
  The Stock Option Plan provides for the granting of options for up to 350,000
shares (prior to effect of reverse stock split) of its common stock to
employees for a price not less than the fair market value of the stock at the
date of grant. The term of the options cannot exceed ten years and no option
may be exercised during the first year after such option is granted.
 
  The following table summarizes stock option activity for the three years
ended April 30, 1995:
 
<TABLE>
<CAPTION>
                                                  NUMBER OF        PRICE
                                                   SHARES        PER SHARE
                                                  ---------  ------------------
<S>                                               <C>        <C>
Outstanding at April 30, 1992....................  344,550     $1.00 to $7.25
  Expired or forfeited...........................  (16,450)        $1.00
                                                  --------   ------------------
Outstanding at April 30, 1993....................  328,100     $1.00 to $7.25
  Expired or forfeited...........................  (23,350)    $1.00 to $7.25
  Effects of reverse stock split................. (301,702)         --
                                                  --------   ------------------
Outstanding at April 30, 1994....................    3,048   $100.00 to $725.00
  Expired or forfeited...........................   (1,902)  $100.00 to $725.00
                                                  --------   ------------------
Outstanding at April 30, 1995....................    1,146   $100.00 to $725.00
                                                  ========   ==================
</TABLE>
 
  At April 30, 1995, 1,146 options (after effect of reverse stock split) were
exercisable. Options to purchase 2,354 shares were available for grant at
April 30, 1995.
 
  The Stock Bonus Plan provides that any key employee of the Company is
eligible to be granted a stock bonus. The stock bonus will be determined by
the stock bonus committee in its sole discretion. The plan covers 50 shares
(after effect of reverse stock split) of the Company's unissued common stock.
 
  The former Chairman of the Board has a stock appreciation right with respect
to 500 shares (after effect of reverse stock split) of common stock under
which he could receive cash equal to the difference between the market value
of the stock on the date of grant ($62.50, as adjusted for effect of reverse
stock split) and on the date the right is exercised. The right became vested
in February 1992 and is exercisable for four years thereafter.
 
  Following is a summary of common stock reserved for future issuance:
 
<TABLE>
<CAPTION>
                                                                      APRIL 30,
                                                                     -----------
                                                                     1994  1995
                                                                     ----- -----
<S>                                                                  <C>   <C>
The Amended and Restated 1989 Stock Option Plan..................... 3,500 3,500
The Stock Bonus Plan for Key Employees.............................. 3,747 3,747
                                                                     ----- -----
                                                                     7,247 7,247
                                                                     ===== =====
</TABLE>
 
NOTE 12--OPERATIONS
 
 Major customers
 
  Sales to a major customer in the Precision Machining and Assembly segment
aggregated 22%, 15% and 17% for the years ended April 30, 1993, 1994 and 1995.
In addition, sales to another customer in the optical systems segment
aggregated 15% in 1995. Accounts receivable from these two customers were $623
and $538, respectively at April 30, 1995.
 
                                     F-43
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
 Termination payments
 
  During the year ended April 30, 1994, the Company recognized $3,540 in
settlement revenue including gross profit of $1,989 on contracts terminated by
customers for convenience.
 
NOTE 13. EMPLOYEE BENEFIT PLANS
 
  The Company's subsidiaries maintain various defined contribution employee
benefit plans covering substantially all employees. These plans include
primarily a salary deferred plan under Section 401(k). There are no minimum
funding requirements for any plans and contributions to the plans are
discretionary. Amounts charged to operations pursuant to such plans were $298,
$358 and $214, during the years ended April 30, 1993, 1994 and 1995,
respectively.
 
NOTE 14--DISPOSAL OF SUBSIDIARIES
 
  The Company decided to terminate operations at its Coast Aerotech, Inc.
(Coast) subsidiary effective as of February 1, 1993. Coast was included in the
Precision Machining and Assembly segment and was an assembler of welded tube
and duct assemblies, hose and bellows components and dip brazing. Coast's
sales for the year ended April 30, 1993 were $5,784. At April 30, 1993, the
Company recorded a provision for disposition in the amount of $2,165 for costs
estimated to be incurred prior to Coast's disposition. During the year ended
April 30, 1994 it was determined that the provision for disposition recorded
April 30, 1994 was in excess of the costs to discontinue the operations of
Coast. As a result, $378 is included as income on disposal of subsidiaries for
the year ended April 30, 1994. During 1995 Coast collected an additional $97
from a customer for payment for intellectual property. This amount is shown as
income on disposal of subsidiaries for the year ended April 30, 1995.
 
  During 1991, the Company decided to liquidate its Aero Technologies, Inc.
(Aero) subsidiary and all of its machinery and equipment was auctioned with
the proceeds used to pay off existing obligations. The land and building were
offered for sale and a provision for anticipated losses was recorded which
included an amount to reduce the carrying value to an expected net realizable
value of $200. During the year ended April 30, 1994, the Company decided to
utilize the Aero land and buildings as a manufacturing facility and,
therefore, were reclassified at April 30, 1994 to property, plant and
equipment of the Precision Machining and Assembly segment. The facility has
been revalued at an economic use amount rather than the net realizable value
used at April 30, 1994. This change in value along with completion of the
other phase-out costs resulted in a gain from discontinued operations in the
amount of $175 for the year ended April 30, 1994.
 
NOTE 15--CONTINGENCIES
 
  The Company has been identified as one of many potentially responsible
parties (PRP's) for cleanup at a Government licensed, third party waste
disposal site and, separately at a plant site sold by one of the subsidiaries
12 years prior to Precision Aerotech, Inc.'s ownership.
 
  In the first matter, the Environmental Protection Agency (EPA) has notified
the Company, along with many other parties, that it is potentially liable for
costs related to removal of materials and remediation of damage that may have
been caused by hazardous substances at a licensed third-party waste disposal
site. Management intends to respond by cooperating with all EPA requests. The
EPA has notified the Company that it has completed the cleanup of the site at
a cost of $4,721 and has made a demand seeking payment. The EPA is currently
negotiating a potential global settlement agreement with the PRP's. However,
if a global settlement is not achieved, the EPA reserves the right to
determine an allocation formula and tender prorated settlement offers on a
take-it or leave-it basis. Based on information provided by the EPA,
management has estimated the future liability for the
 
                                     F-44
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
Company's portion of the cleanup to be no more than approximately $75. The
estimate is based on the current EPA calculation of the Company's proportional
share of responsibility based on the ratio of the Company's gallonage at the
site compared to the total gallonage of all PRP's. Joint and several
liabilities among the PRP's can be imposed. Joint and several liability means
that any one party could theoretically be liable for the entire cleanup. In
light of the large number of PRP's, the Company believes this is highly
unlikely. However, the large number of PRP's does not change the maximum
theoretical exposure of joint and several liabilities. It was also hoped that
the site insurance carrier would be obligated to contribute to the cleanup
costs. To date, there has been no contribution by the insurance carrier and it
is unlikely that any such contribution will occur. Management's estimate of
the future liability does not include any assumed amounts to be recovered from
the insurance carrier.
 
  In the second matter, during the process of selling the property, the
current owner of the plant site has made various assertions regarding
environmental contamination at the site and the potential it may incur
significant remediation costs. No litigation has been brought against the
Company. Management denies that it is liable for any potential contamination
at the site, which was never occupied or used during Precision Aerotech, Inc.
ownership, and intends to vigorously contest any claims related thereto. The
Company's legal counsel is unable to assess the extent of the Company's
exposure or form a judgment as to the likelihood of an unfavorable outcome in
this matter, if any, until further documentation and more complete factual
allegations are provided.
 
  The Company is also subject to lawsuits and claims which arise out of the
normal course of business. In the opinion of management, based upon the
opinions of legal counsel, the disposition of such actions of which it is
aware will not have a material effect on the consolidated financial position,
results of operations or liquidity of the Company.
 
NOTE 16--BUSINESS SEGMENTS
 
  Precision Aerotech, Inc. currently consists of two operating segments. The
Precision Machining and Assembly segment include the following areas of
activity: (i) precision machining, assembly, bending, metal forming, spinning
and joining of military and commercial aircraft parts, integration of parts
into complex mechanical and electrical assemblies for aircraft; and (ii) ultra
precision machining and the machining of exotic and difficult materials used
in static and dynamic structures in airborne vehicle space systems. The
Optical Systems segment designs, assembles, manufactures and services optical
systems which are used in reprographics, communications and defense
applications.
 
                                     F-45
<PAGE>
 
                           PRECISION AEROTECH, INC.
 
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(CONTINUED)
                            (DOLLARS IN THOUSANDS)
 
 
  A summary of information about the Company's operations by segment are as
follows:
 
<TABLE>
<CAPTION>
                                                       YEAR ENDED APRIL 30,
                                                     --------------------------
                                                       1993     1994     1995
                                                     --------  -------  -------
<S>                                                  <C>       <C>      <C>
NET SALES:
Precision Machining and Assembly
  Unaffiliated Customers............................ $ 38,244  $27,488  $24,459
  Intersegment......................................      624    1,092    1,213
Optical Systems
  Unaffiliated Customers............................    9,358    9,040   11,347
  Intersegment......................................      417      384      408
Less Intersegment Sales.............................   (1,041)  (1,476)  (1,621)
                                                     --------  -------  -------
    TOTAL NET SALES................................. $ 47,602  $36,528  $35,806
                                                     ========  =======  =======
OPERATING INCOME (LOSS)(a):
Precision Machining and Assembly(b)
  Unaffiliated Customers............................ $(13,273) $ 1,399  $   650
  Intersegment......................................       28      --       (21)
Optical Systems.....................................      --
  Unaffiliated Customers............................      226      290    1,144
  Intersegment......................................       76       32       24
                                                     --------  -------  -------
    TOTAL OPERATING INCOME.......................... $(12,943) $ 1,721  $ 1,797
                                                     ========  =======  =======
ASSETS(c):
Precision Machining and Assembly(b)................. $ 24,494  $15,417  $17,249
Optical Systems.....................................    7,861    4,484    4,465
Corporate Assets....................................    3,584    1,451    1,564
Assets of Discontinued Operations...................      265      --       --
                                                     --------  -------  -------
    TOTAL ASSETS.................................... $ 36,204  $21,352  $23,278
                                                     ========  =======  =======
DEPRECIATION AND AMORTIZATION:
Precision Machining and Assembly(b)................. $ 11,552  $ 2,168  $ 1,903
Optical Systems.....................................      433      634      458
                                                     --------  -------  -------
    TOTAL DEPRECIATION AND AMORTIZATION............. $ 11,985  $ 2,802  $ 2,361
                                                     ========  =======  =======
CAPITAL EXPENDITURES:
Precision Machining and Assembly.................... $  1,397  $   528  $ 1,847
Optical Systems.....................................      531      164      392
                                                     --------  -------  -------
    TOTAL CAPITAL EXPENDITURES...................... $  1,928  $   692  $ 2,239
                                                     ========  =======  =======
</TABLE>
- --------
(a) Reflected in operating loss for the year ended April 30, 1993 are costs
    associated with the Corporate debt restructuring activities. These costs
    as allocated amounted to $1,500 to the Precision Machining and Assembly
    Segment and $400 to the Optical Systems Segment.
(b) During the year ended April 30, 1993, an impairment in excess of cost over
    fair value of purchased subsidiaries, in the amount of $8,995 was charged
    to operations (see Note 5).
(c) In connection with the comprehensive restructuring accomplished in 1994,
    the Company implemented a quasi-reorganization and as a result recorded a
    charge of approximately $7,378 to accumulated deficit to eliminate the
    remaining unamortized value of the excess of cost over fair value of
    purchased subsidiaries (see Note 7).
 
                                     F-46
<PAGE>
 
                            PRECISION AEROTECH, INC.
 
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                          APRIL 30, JANUARY 31,
                                                            1995       1996
                                                          --------- -----------
                                                                    (UNAUDITED)
<S>                                                       <C>       <C>
                         ASSETS
CURRENT ASSETS:
  Cash..................................................   $   240    $   --
  Accounts receivable, net..............................     4,664      5,500
  Inventories...........................................     7,700      9,057
  Deferred tax assets...................................       961      1,003
  Prepaid expenses and other current assets.............       103        127
                                                           -------    -------
    TOTAL CURRENT ASSETS................................    13,668     15,687
NET PROPERTY, PLANT & EQUIPMENT.........................     9,535      9,576
OTHER NON-CURRENT ASSETS................................        75         39
                                                           -------    -------
    TOTAL ASSETS........................................   $23,278    $25,302
                                                           =======    =======
          LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
  Accounts payable......................................   $ 3,130    $ 4,272
  Income taxes payable..................................       235        654
  Current portion of long-term debt and capital lease
   obligation                                                1,227      1,455
  Accrued expenses......................................     3,370      3,013
                                                           -------    -------
    TOTAL CURRENT LIABILITIES...........................     7,962      9,394
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS, less
 current portion........................................    13,690     13,506
DEFERRED TAX LIABILITIES................................       820        659
SHAREHOLDERS' EQUITY:
COMMON STOCK............................................         8          8
ADDITIONAL PAID-IN CAPITAL..............................       735        735
RETAINED EARNINGS since May 1, 1994 ($15,927 accumulated
 deficit eliminated in quasi-reorganization)............        63      1,000
                                                           -------    -------
    TOTAL SHAREHOLDERS' EQUITY..........................       806      1,743
                                                           -------    -------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY..........   $23,278    $25,302
                                                           =======    =======
</TABLE>
 
 
     See accompanying notes to consolidated condensed financial statements.
 
                                      F-47
<PAGE>
 
                            PRECISION AEROTECH, INC.
 
          CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS--(UNAUDITED)
                 (DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)
 
<TABLE>
<CAPTION>
                                                             NINE MONTHS ENDED
                                                                JANUARY 31,
                                                             ------------------
                                                               1995      1996
                                                             --------  --------
<S>                                                          <C>       <C>
NET SALES................................................... $ 25,134  $ 32,819
Cost of sales...............................................   19,582    24,484
                                                             --------  --------
GROSS PROFIT................................................    5,552     8,335
Selling, general and administrative expenses................    4,970     5,587
(Income) on disposal of subsidiary..........................      (97)      --
                                                             --------  --------
OPERATING INCOME............................................      679     2,748
Interest expense............................................   (1,288)   (1,201)
Other income (expense), net.................................       27        16
                                                             --------  --------
TOTAL OTHER EXPENSE.........................................   (1,261)   (1,185)
                                                             --------  --------
INCOME (LOSS) BEFORE INCOME TAXES...........................     (582)    1,563
INCOME TAX EXPENSE..........................................       19       626
                                                             --------  --------
NET INCOME (LOSS)........................................... $   (601) $    937
                                                             ========  ========
EARNINGS (LOSS) PER SHARE................................... $   (.76) $   1.19
                                                             ========  ========
Weighted average number of common shares outstanding........  789,250   789,250
</TABLE>
 
 
     See accompanying notes to consolidated condensed financial statements.
 
                                      F-48
<PAGE>
 
                            PRECISION AEROTECH, INC.
 
               CONSOLIDATED STATEMENTS OF CASH FLOW--(UNAUDITED)
                             (DOLLARS IN THOUSANDS)
 
<TABLE>
<CAPTION>
                                                            NINE MONTHS ENDED
                                                               JANUARY 31,
                                                            ------------------
                                                              1995      1996
                                                            --------  --------
<S>                                                         <C>       <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income (loss)......................................... $   (601) $    937
 Adjustments to reconcile net income (loss) to net cash
  provided by operating activities:
    Depreciation and amortization of property, plant and
     equipment.............................................    1,781     1,802
    Deferred income taxes..................................      --       (203)
    Provision for losses on inventory......................       27      (104)
    Loss on disposal of assets.............................        2       --
    Decrease (increase) in accounts receivable.............      (54)     (836)
    Decrease (increase) in inventories.....................     (434)   (1,253)
    Decrease (increase) in prepaid expenses and other
     current assets........................................      (75)      (24)
    Decrease (increase) in non-current assets..............      (45)       36
    Increases (decrease) in accounts payable...............    1,235       796
    Increases (decrease) in accrued expenses...............      219      (357)
    Increases (decrease) in income taxes payable...........      --        419
                                                            --------  --------
      NET CASH PROVIDED BY OPERATING ACTIVITIES............    2,055     1,213
                                                            --------  --------
CASH FLOWS FROM INVESTING ACTIVITIES
    Capital expenditures...................................     (584)     (554)
    Proceeds from disposal of assets.......................        1       --
                                                            --------  --------
      NET CASH (USED IN) INVESTING ACTIVITIES..............     (583)     (554)
                                                            --------  --------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Borrowings on long-term debt...........................    3,828     6,300
    Principal payments on long-term debt and capital lease
     obligations...........................................   (5,794)   (7,545)
    Outstanding checks in excess of available cash
     balances..............................................      --        346
                                                            --------  --------
      NET CASH (USED IN) FINANCING ACTIVITIES..............   (1,966)     (899)
                                                            --------  --------
      NET (DECREASE) IN CASH...............................     (494)     (240)
CASH AT BEGINNING OF PERIOD................................      711       240
                                                            --------  --------
CASH AT END OF PERIOD...................................... $    217  $    --
                                                            ========  ========
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash paid for:
   Interest................................................ $  1,288  $  1,201
   Income taxes............................................      --        423
SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING
 ACTIVITIES
Capital equipment acquired under capital leases............    1,222     1,289
</TABLE>
 
     See accompanying notes to consolidated condensed financial statements.
 
                                      F-49
<PAGE>
 
       NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)
 
                               JANUARY 31, 1996
                            (DOLLARS IN THOUSANDS)
 
NOTE A--INTERIM FINANCIAL STATEMENTS
 
  The preceding interim consolidated condensed financial statements
("statements") should be read in conjunction with the Registrant's audited
financial statements for the year ended April 30, 1995.
 
  The preceding statements reflect all adjustments which are, in the opinion
of management, necessary for a fair statement of financial position at January
31, 1996 and the results of operations for the period then ended. All
adjustments are of a normal recurring nature. The financial statements have
not been audited or reviewed.
 
NOTE B--BACKLOG
 
  Backlog of unfilled orders for which contractual commitments have been
received as of January 31, 1996 was $32,600.
 
                                     F-50
<PAGE>
 
                           PRODUCTS AND CAPABILITIES
 
OPTICS
 
Pictures with title description: the reflective front surface and the light-
weighted back of a beryllium mirror used for an electro-optic sensor system,
accompanied by the following additional language: designs and manufactures
precision metal optics, fabricated from either beryllium or aluminum, for use
as rotary monogons and polygons, as well as fold, head and aspheric mirrors,
using sophisticated processing equipment
 
PRECISION MACHINING SERVICES
 
Picture with title description: a machinist measuring a product that has just
been machined described as microprecision machining of an inertial measurement
unit, accompanied by the following additional language: machines large and
complex structures from specialty materials such as beryllium and quartz, to a
tolerance of 0.025 microns in multiple axes
 
ELECTRONICS
 
Picture with title description: laser interferometers and optical encoder,
accompanied by the following additional language: designs and manufactures
opto-electronic sensors such as encoders and laser interferometers, as well as
high-performance motor drives, speed and position controllers
 
MAGNETICS
 
Picture with title description: assortment of high-performance motors,
accompanied by the following additional language: designs and manufactures
high-performance AC, brush and brushless DC motors and precision resolvers
using state-of-the-art magnetic designs and technologies
 
SYSTEMS INTEGRATION
 
Picture with title description: a large area flat panel electrical prober,
accompanied by the following additional language: integrates motion control
components and subsystems into higher-level systems, which incorporate machine
vision, robotic material handling and precision linear and rotary actuation
 
BEARINGS & CONNECTORS
 
Picture with title description: precision ball bearings and connectors,
accompanied by the following additional language: designs and manufactures
terminal blocks and connectors and distributes precision ball bearings and
value-added services [Company Logo here]
<PAGE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
 No dealer, sales representative or any other person has been authorized to
give any information or to make any representations in connection with this of-
fering other than those contained in this Prospectus, and, if given or made,
such information or representations must not be relied upon as having been au-
thorized by the Company or any of the Underwriters. This Prospectus does not
constitute an offer to sell or a solicitation of an offer to buy any securities
other than the shares of Common Stock to which it relates or an offer to, or a
solicitation of, any person in any jurisdiction where such an offer or solici-
tation would be unlawful. Neither the delivery of this Prospectus nor any sale
made hereunder shall, under any circumstances, create any implication that
there has been no change in the affairs of the Company or that information
herein is correct as of any time subsequent to the date hereof.
 
                               -----------------
 
                               TABLE OF CONTENTS
 
                               -----------------
 
<TABLE>   
<CAPTION>
                                                                          Page
                                                                          ----
<S>                                                                       <C>
Prospectus Summary.......................................................   3
Risk Factors.............................................................   6
Use of Proceeds..........................................................  12
Price Range of Common Stock..............................................  13
Dividend Policy..........................................................  13
Capitalization...........................................................  14
Dilution.................................................................  15
Selected Consolidated Financial Data.....................................  16
Management's Discussion and Analysis of Financial Condition and Results
 of Operations...........................................................  18
Business.................................................................  26
Management...............................................................  36
Certain Transactions.....................................................  43
Principal and Selling Shareholders.......................................  45
Description of Capital Stock.............................................  47
Shares Eligible for Future Sale..........................................  51
Underwriting.............................................................  53
Legal Matters............................................................  54
Experts..................................................................  54
Available Information....................................................  55
Glossary of Terms........................................................  56
Index to Consolidated Financial Statements............................... F-1
</TABLE>    
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                                1,528,550 SHARES
 
                                  [LOGO]AXSYS
 
                                  COMMON STOCK
 
                                ---------------
 
                                   PROSPECTUS
 
                                ---------------
 
                             Montgomery  Securities
 
                                  Furman Selz
 
                            Oppenheimer & Co., Inc.
 
                                       , 1997
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
 
                                    PART II
 
                    INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13. OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.
 
  The Company estimates that expenses in connection with the issuance and
distribution of the securities being registered hereby will be as follows:
 
<TABLE>   
      <S>                                                          <C>
      SEC Registration Fee........................................ $ 18,277.47
      Nasdaq National Market Additional Listing Fee...............   17,500.00
      NASD Filing Fee.............................................    6,531.57
      Transfer Agent and Registrar Fee and Expenses...............    5,000.00
      Legal Fees and Expenses.....................................  400,000.00
      Accounting Fees and Expenses................................  115,000.00
      Blue Sky Fees and Expenses..................................    8,000.00
      Printing Expenses...........................................   80,000.00
      Miscellaneous...............................................    9,690.96
                                                                   -----------
          Total................................................... $660,000.00*
                                                                   ===========
</TABLE>    
     --------
        
      * Of this amount approximately $198,000.00 is anticipated to be
        reimbursed by the Selling Shareholder, with the remainder to be
        paid by the Company.     
            
ITEM 14. INDEMNIFICATION OF DIRECTORS AND OFFICERS.
 
  The Company, as a Delaware corporation, is empowered by Section 145 of the
DGCL, subject to the procedures and limitations stated therein, to indemnify
any person against expenses (including attorneys' fees), judgments, fines and
amounts paid in settlement actually and reasonably incurred by him in
connection with any threatened, pending or completed action, suit or
proceeding in which such person is made or threatened to be made a party by
reason of his being or having been a director, officer, employee or agent of
the Company. The DGCL provides that indemnification pursuant to its provisions
is not exclusive of other rights of indemnification to which a person may be
entitled under any by-law, agreement, vote of shareholders or disinterested
directors, or otherwise.
 
  Section 7 of the Certificate of Incorporation, provides that a director will
not be personally liable to the Company or its shareholders for monetary
damages for breach of fiduciary duty as a director, except for liability (i)
for any breach of the director's duty of loyalty to the Company or its
shareholders, (ii) for acts or omissions not in good faith or which involve
intentional misconduct or a knowing violation of law, (iii) under Section 174
of the DGCL, which concerns unlawful payments of dividends, stock purchases or
redemptions, or (iv) for any transaction from which the director derived an
improper personal benefit. If the DGCL is subsequently amended to permit
further elimination or limitation of the personal liability of directors, the
liability of a director of the Company will be eliminated or limited to the
fullest extent permitted by the DGCL as amended.
 
  The Certificate of Incorporation provides that each person who is involved
in any actual or threatened action, suit or proceeding, whether civil,
criminal, administrative or investigative (whether or not by or in the right
of the Company) by reason of the fact that he or she is or was a director,
officer, incorporator, employee or agent of the Company or is or was serving
at the request of the Company as a director, officer, incorporator, employee,
or agent of another corporation or of a partnership, joint venture, trust or
other enterprise, including service with respect to an employee benefit plan,
will be indemnified by the Company to the full extent permitted by the DGCL,
against expenses (including attorneys' fees), judgments, fines (including
excise taxes assessed on a person with respect to an employee benefit plan),
and amounts paid in settlement incurred by him in connection with such action,
suit, or proceeding. Such right of indemnification shall continue as to a
person who has ceased to be a director, officer, incorporator, employee, or
agent and shall inure to the benefit of the heirs and personal representatives
of such a person. The indemnification rights conferred by the Certificate of
Incorporation are not exclusive of any other right to which a person seeking
indemnification may be entitled under any law, by-law, agreement, vote of
shareholders or disinterested directors or otherwise. The Company is
authorized to purchase and maintain (and the Company expects to maintain)
insurance on behalf of its directors or officers.
 
                                     II-1
<PAGE>
 
  In addition, the Company has entered into indemnification agreements (the
"Indemnification Agreements") with each of its directors and officers. The
Indemnification Agreements (i) confirm to officers and directors the
indemnification provided to them in the Certificate of Incorporation, (ii)
provide officers and directors with procedural protections in the event that
they are sued in their capacity as director or officer and (iii) provide
additional indemnification rights.
 
  Insofar as indemnification for liabilities arising under the Securities Act
of 1933, as amended (the "Act"), may be permitted to directors, officers and
controlling persons of the registrant pursuant to the foregoing provisions, or
otherwise, the registrant has been advised that in the opinion of the
Securities and Exchange Commission such indemnification is against public
policy as expressed in the Act and is, therefore, unenforceable. In the event
that a claim for indemnification against such liabilities (other than the
payment by the registrant of expenses incurred or paid by a director, officer
or controlling person of the registrant in the successful defense of any
action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the
registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against public
policy as expressed in the Act and will be governed by the final adjudication
of such issue.
 
  The Registrant maintains a directors' and officers' insurance policy. Such
policy provides for coverage of up to $10,000,000.
 
  Reference is made to Section 8 of the Underwriting Agreement, the proposed
form of which will be filed as Exhibit 1(1), in which the Underwriters agree
to indemnify the directors and officers of the registrant and certain other
persons, against civil liabilities, including certain liabilities under the
Act.
 
ITEM 15. RECENT SALES OF UNREGISTERED SECURITIES.
   
  Since September 1, 1994, the Registrant issued and sold unregistered
securities in the following transactions:     
   
  Until February 22, 1996, the Company had been paying dividends on its then
outstanding $1.20 Cumulative Exchangeable Redeemable Preferred Stock (the
"Preferred Stock") through the issuance of additional shares of Preferred
Stock. Such issuances were exempt from registration under the Act as they did
not involve a "sale" or "offer to sell" within the meaning of Section 2(a)(3)
of the Act.     
   
  On April 25, 1996, the Company issued three warrants to purchase an
aggregate of 1,542,700 shares of Common Stock. After giving effect to the
Company's one-for-five reverse stock split, the number of shares of Common
Stock issuable upon exercise of such warrants is 308,540. The issuance was
exempt from registration under the Act pursuant to Section 4(2) thereof. Each
recipient represented that its warrant was acquired for its own account for
investment without any intent to make a public distribution thereof in
violation of the securities laws. See "Description of Capital Stock--
Warrants."     
   
  In March 1997, the Company completed an offer to exchange 0.75 shares of
Common Stock for each outstanding share of Preferred Stock. The Company issued
403,460 shares of Common Stock in exchange for 538,008 shares of Preferred
Stock. Such issuance of Common Stock was exempt from registration under the
Act pursuant to Section 3(a)(9) thereof.     
   
  On May 30, 1997, the Company completed the acquisition of Teletrac for a
purchase price of approximately $9.9 million, including the issuance of
153,000 shares of Common Stock, 53,000 of which were issued at the closing,
and 100,000 of which are issuable pursuant to the terms of the Stockholder
Agreement. The issuance was exempt from registration under the Act pursuant to
Section 4(2) thereof. Each recipient represented that it was an "accredited
investor" as such term is defined in Regulation D under the Act.     
   
  Since January 1, 1995, the Company has issued an aggregate of 73,271 shares
of Common Stock under its 401(k) Plan as the Company's matching contribution.
Such issuances were exempt from registration under the Act as they did not
involve a "sale" or "offer to sell" within the meaning of Section 2(a)(3) of
the Act.     
 
  No underwriter was employed by the Registrant in connection with the
issuance and sale of the securities described above.
 
                                     II-2
<PAGE>
 
ITEM 16. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
 
  (a) EXHIBITS.
 
<TABLE>
<CAPTION>
   EXHIBIT
   NUMBER                         DESCRIPTION OF DOCUMENT
   -------                        -----------------------
   <C>     <S>
   **1(1)  Form of Underwriting Agreement.
     3(1)  Certificate of Incorporation of the Company (filed as Exhibit 1 to
            the Company's Form 8-A, dated August 8, 1991 (the "Form 8-A") and
            incorporated herein by reference).
     3(2)  Amendment to Certificate of Incorporation (filed as Exhibit 3 to the
            Company's Form 10-QA-1 for the fiscal quarter ended September 30,
            1996 (the "September 30, 1996 Form 10-Q") and incorporated herein
            by reference).
     3(3)  Amendment to Certificate of Incorporation (filed as Exhibit 3(i) to
            the Company's Form 8-K dated December 23, 1996 (the "December 23,
            1996 Form 8-K") and incorporated herein by reference).
   **3(4)  Proposed Amendment to Certificate of Incorporation.
     3(5)  By-Laws of the Company (filed as Exhibit 2 to the Form 8-A and
            incorporated herein by reference).
     4(1)  Warrant, dated as of July 20, 1994, granted by the Company in favor
            of The CIT Group/Credit Finance, Inc. (filed as Exhibit 10(9) to
            the Company's Quarterly Report on Form 10-Q for the fiscal quarter
            ended June 30, 1994 and incorporated herein by reference).
     4(2)  Warrant, dated April 25, 1996, granted by the Company in favor of
            Banque Paribas (filed as Exhibit 4.1 to the May 7, 1996 Form 8-K
            and incorporated herein by reference).
     4(3)  Warrant, dated April 25, 1996, granted by the Company in favor of
            Paribas Principal, Inc. (filed as Exhibit 4.2 to the May 7, 1996
            Form 8-K and incorporated herein by reference).
     4(4)  Warrant, dated April 25, 1996, granted by the Company in favor of
            Donaldson, Lufkin & Jenrette Securities Corporation (filed as
            Exhibit 4(8) to the Company's Annual Report on Form 10-K for the
            fiscal year ended December 31, 1996 and incorporated herein by
            reference).
     4(5)  Warrant Purchase Agreement, dated April 25, 1996, between the
            Company, Paribas Principal, Inc. and Banque Paribas (filed as
            Exhibit 4.3 to the May 7, 1996 Form 8-K and incorporated herein by
            reference).
    *4(6)  Stockholder Agreement, dated as of May 30, 1997, by and between the
            Company and David Barker, Richard Howitt, William Hurst, William
            Kingsbury and Barton Norton.
   **5(1)  Opinion of Fried, Frank, Harris, Shriver & Jacobson as to legality
            of the securities registered hereunder.
    10(1)  Indenture of Trust by and between the Industrial Development
            Authority of the State of New Hampshire and Laconia Peoples
            National Bank and Trust Company for $3,000,000 principal amount of
            Industrial Development Authority of the State of New Hampshire
            Floating Rate Monthly Demand Industry Facility Bonds (filed as
            Exhibit 10(18) to the Company's Annual Report on Form 10-K for the
            fiscal year ended December 28, 1985 (the "1985 Form 10-K") and
            incorporated herein by reference).
    10(2)  Loan Agreement by and among the Industrial Development Authority of
            the State of New Hampshire, the Company and V Land Corporation for
            $3,000,000 principal amount of Industrial Development Authority of
            the State of New Hampshire Floating Rate Monthly Demand Industry
            Facility Bonds (filed as Exhibit 10(19) to the 1985 Form 10-K and
            incorporated herein by reference).
    10(3)  Credit Agreement, dated April 25, 1996, between the Company, various
            banks named therein and Banque Paribas, as Agent (filed as Exhibit
            10.1 to the Company's Form 8-K, dated May 7, 1996 (the "May 7, 1996
            Form 8-K") and incorporated herein by reference).
    10(4)  Security Agreement, dated April 25, 1996, between the Company,
            various subsidiaries of the Company and Banque Paribas, as
            Collateral Agent (filed as Exhibit 10.2 to the May 7, 1996 Form 8-K
            and incorporated herein by reference).
</TABLE>
 
                                      II-3
<PAGE>
 
<TABLE>   
<CAPTION>
   EXHIBIT
   NUMBER                          DESCRIPTION OF DOCUMENT
   -------                         -----------------------
   <C>       <S>
      10(5)  Pledge Agreement, dated April 25, 1996, between the Company,
              various subsidiaries of the Company and Banque Paribas as
              Collateral Agent (filed as Exhibit 10.3 to the May 7, 1996 Form
              8-K and incorporated herein by reference).
      10(6)  Subsidiaries Guaranty, dated April 25, 1996, by various
              subsidiaries of the Company (filed as Exhibit 10.4 to the May 7,
              1996 Form 8-K and incorporated herein by reference).
      10(7)  First Amendment to Credit Agreement (filed as Exhibit 10 to the
              September 30, 1996 Form 10-Q and incorporated herein by
              reference).
      10(8)  Second Amendment to Credit Agreement (filed as Exhibit 10 to the
              Company's Quarterly Report on Form 10-Q for the fiscal quarter
              ended June 30, 1997 (the "June 30, 1997 Form 10-Q") and
              incorporated herein by reference).
      10(9)  Third Amendment to Credit Agreement (filed as Exhibit 10 to the
              June 30, 1997 Form 10-Q and incorporated herein by reference).
    **10(10) Fourth Amendment to Credit Agreement.
      10(11) Stock Purchase Agreement by and between the Company, Teletrac,
              Inc. and David Barker, Richard Howitt, William Hurst, William
              Kingsbury, Barton Norton, John Van Dyke and Mary Erdahl (filed as
              Exhibit 2 to the Company's Form 8-K, dated May 30, 1997 and
              incorporated herein by reference).
      10(12) Agreement and Plan of Merger, dated as of February 16, 1996,
              between the Company, PA Acquisition Corporation and Precision
              Aerotech, Inc. (filed as Exhibit 10(40) to Company's Form 10-K
              for the fiscal year-ended December 31, 1995 and incorporated
              herein by reference).
      10(13) Stock Purchase Agreement, dated as of November 26, 1996, as
              amended December 11, 1996, between the Company, Precision
              Aerotech, Inc., Tru-Circle Corporation and Tru-Circle
              Manufacturing, Inc. (filed as Exhibit 2 to the December 23, 1996
              Form 8-K and incorporated herein by reference).
      10(14) Form of Indemnification Agreement (filed as Exhibit 10(16) to the
              Company's Form 10-K for the fiscal year ended December 30, 1990
              (the "1990 Form 10-K") and incorporated herein by reference).
     *10(15) Severance Agreement between the Company and Mr. Kunzmann dated as
              of June 10, 1996.
     *10(16) Severance Agreement between the Company and Mr. Stern dated as of
              June 10, 1996.
   ***10(17) Vernitron Corporation Long-Term Stock Incentive Plan.
     *10(18) Employment Agreement between Richard Howitt and Teletrac, dated as
              of May 30, 1997.
     *10(19) Non-Competition Agreement between Richard Howitt and the Company,
              dated as of May 30, 1997.
      10(20) Form of Stock Option Agreement, dated as of September 30, 1991
              (filed as Exhibit 10(17) to the Company's Annual Report on Form
              10-K for the fiscal year ended December 30, 1991 and incorporated
              herein by reference).
     *10(21) Teletrac, Inc. Management Incentive Compensation Plan.
     *10(22) Summary of Annual Incentive Plan.
    **10(23) Supplemental Revenue Growth Incentive Plan.
     *10(24) Assumption Agreement, dated as of May 30, 1997, made by Teletrac,
              Inc.
    **10(25) Form of Warrant Repurchase Agreement.
     *21(1)  Subsidiaries of the Registrant.
   ***23(1)  Consent of Arthur Andersen LLP.
   ***23(2)  Consent of Arthur Andersen LLP.
   ***23(3)  Consent of McGladrey & Pullen, LLP.
    **23(4)  Consent of Fried, Frank, Harris, Shriver & Jacobson (included in
              Exhibit 5(1) hereto).
     *24(1)  Power of Attorney (included on signature page in original filing).
</TABLE>    
- --------
   
  * Previously filed.     
   
 ** To be filed by amendment.     
   
***Filed herewith.     
 
                                      II-4
<PAGE>
 
  (B) FINANCIAL STATEMENT SCHEDULES.
 
  All the schedules are omitted because they are not required, are not
applicable or the information is included in the consolidated financial
statements or notes thereto.
 
ITEM 17. UNDERTAKINGS.
 
  The undersigned registrant hereby undertakes that:
 
    (1) For purposes of determining any liability under the Act, the
  information omitted from the form of prospectus filed as part of this
  registration statement in reliance upon Rule 430A and contained in a form
  of prospectus filed by the registrant pursuant to Rule 424(b)(1) or (4) or
  497(h) under the Act shall be deemed to be part of this registration
  statement as of the time it was declared effective.
 
    (2) For the purpose of determining any liability under the Act, each
  post-effective amendment that contains a form of prospectus shall be deemed
  to be a new registration statement relating to the securities offered
  therein, and the offering of such securities at that time shall be deemed
  to be the initial bona fide offering thereof.
 
  See Item 14 for the undertaking with respect to indemnification.
 
                                     II-5
<PAGE>
 
                                  SIGNATURES
   
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, AS AMENDED, THE
REGISTRANT HAS DULY CAUSED THIS AMENDMENT TO THE REGISTRATION STATEMENT TO BE
SIGNED ON ITS BEHALF BY THE UNDERSIGNED, THEREUNTO DULY AUTHORIZED, IN NEW
YORK, NEW YORK ON THIS 29TH DAY OF SEPTEMBER, 1997.     
                                             
                                          Axsys Technologies, Inc. 
                                                
                                                /s/ Stephen W. Bershad     
                                          By: _________________________________
                                                    
                                                 STEPHEN W. BERSHAD, 
                                           
                                               CHAIRMAN OF THE BOARD, CHIEF
                                              EXECUTIVE OFFICER AND DIRECTOR
                                            (PRINCIPAL EXECUTIVE OFFICER)     
                                                   
          
  PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1933, THIS AMENDMENT
TO THE REGISTRATION STATEMENT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE
CAPACITIES AND ON THE DATES INDICATED.     
 
              SIGNATURE                        TITLE                 DATE
 
                                       Chairman of the          
     /s/ Stephen W. Bershad             Board, Chief            September 29,
- -------------------------------------   Executive Officer         1997     
         STEPHEN W. BERSHAD             and Director
                                        (Principal
                                        Executive Officer)
 
       /s/ Raymond F. Kunzmann         Vice President--            
- -------------------------------------   Finance and Chief       September 29,
         RAYMOND F. KUNZMANN            Financial Officer         1997     
                                        (Principal
                                        Financial and
                                        Accounting Officer)
 
                                       Director                 
               *                                                September 29,
- -------------------------------------                             1997     
      ANTHONY J. FIORELLI, JR.
 
                                       Director                 
               *                                                September 29,
- -------------------------------------                             1997     
           ELIOT M. FRIED
 
                                       Director                    
               *                                                September 29,
- -------------------------------------                             1997     
          RICHARD V. HOWITT
       
    /s/ Raymond F. Kunzmann 
*By: ___________________________ 
      RAYMOND F. KUNZMANN 
       ATTORNEY-IN-FACT     
 
                                     II-6
<PAGE>
 
                                  
                               EXHIBIT INDEX     
 
<TABLE>   
<CAPTION>
                                                                           PAGE
   NUMBER                           DESCRIPTION                            NO.
   ------                           -----------                            ----
   <C>    <S>                                                              <C>
   **1(1) Form of Underwriting Agreement.
     3(1) Certificate of Incorporation of the Company (filed as Exhibit
           1 to the Company's Form 8-A, dated August 8, 1991 (the "Form
           8-A") and incorporated herein by reference).
     3(2) Amendment to Certificate of Incorporation (filed as Exhibit 3
           to the Company's Form 10-QA-1 for the fiscal quarter ended
           September 30, 1996 (the "September 30, 1996 Form 10-Q") and
           incorporated herein by reference).
     3(3) Amendment to Certificate of Incorporation (filed as Exhibit
           3(i) to the Company's Form 8-K dated December 23, 1996 (the
           "December 23, 1996 Form 8-K") and incorporated herein by
           reference).
   **3(4) Proposed Amendment to Certificate of Incorporation.
     3(5) By-Laws of the Company (filed as Exhibit 2 to the Form 8-A and
           incorporated herein by reference).
     4(1) Warrant, dated as of July 20, 1994, granted by the Company in
           favor of The CIT Group/Credit Finance, Inc. (filed as Exhibit
           10(9) to the Company's Quarterly Report on Form 10-Q for the
           fiscal quarter ended June 30, 1994 and incorporated herein by
           reference).
     4(2) Warrant, dated April 25, 1996, granted by the Company in favor
           of Banque Paribas (filed as Exhibit 4.1 to the May 7, 1996
           Form 8-K and incorporated herein by reference).
     4(3) Warrant, dated April 25, 1996, granted by the Company in favor
           of Paribas Principal, Inc. (filed as Exhibit 4.2 to the May
           7, 1996 Form 8-K and incorporated herein by reference).
     4(4) Warrant, dated April 25, 1996, granted by the Company in favor
           of Donaldson, Lufkin & Jenrette Securities Corporation (filed
           as Exhibit 4(8) to the Company's Annual Report on Form 10-K
           for the fiscal year ended December 31, 1996 and incorporated
           herein by reference).
     4(5) Warrant Purchase Agreement, dated April 25, 1996, between the
           Company, Paribas Principal, Inc. and Banque Paribas (filed as
           Exhibit 4.3 to the May 7, 1996 Form 8-K and incorporated
           herein by reference).
    *4(6) Stockholder Agreement, dated as of May 30, 1997, by and
           between the Company and David Barker, Richard Howitt, William
           Hurst, William Kingsbury and Barton Norton.
   **5(1) Opinion of Fried, Frank, Harris, Shriver & Jacobson as to
           legality of the securities registered hereunder.
    10(1) Indenture of Trust by and between the Industrial Development
           Authority of the State of New Hampshire and Laconia Peoples
           National Bank and Trust Company for $3,000,000 principal
           amount of Industrial Development Authority of the State of
           New Hampshire Floating Rate Monthly Demand Industry Facility
           Bonds (filed as Exhibit 10(18) to the Company's Annual Report
           on Form 10-K for the fiscal year ended December 28, 1985 (the
           "1985 Form 10-K") and incorporated herein by reference).
    10(2) Loan Agreement by and among the Industrial Development
           Authority of the State of New Hampshire, the Company and V
           Land Corporation for $3,000,000 principal amount of
           Industrial Development Authority of the State of New
           Hampshire Floating Rate Monthly Demand Industry Facility
           Bonds (filed as Exhibit 10(19) to the 1985 Form 10-K and
           incorporated herein by reference).
    10(3) Credit Agreement, dated April 25, 1996, between the Company,
           various banks named therein and Banque Paribas, as Agent
           (filed as Exhibit 10.1 to the Company's Form 8-K, dated May
           7, 1996 (the "May 7, 1996 Form 8-K") and incorporated herein
           by reference).
    10(4) Security Agreement, dated April 25, 1996, between the Company,
           various subsidiaries of the Company and Banque Paribas, as
           Collateral Agent (filed as Exhibit 10.2 to the May 7, 1996
           Form 8-K and incorporated herein by reference).
</TABLE>    
<PAGE>
 
<TABLE>   
<CAPTION>
                                                                           PAGE
   NUMBER                            DESCRIPTION                           NO.
   ------                            -----------                           ----
   <C>       <S>                                                           <C>
      10(5)  Pledge Agreement, dated April 25, 1996, between the
              Company, various subsidiaries of the Company and Banque
              Paribas as Collateral Agent (filed as Exhibit 10.3 to the
              May 7, 1996 Form 8-K and incorporated herein by
              reference).
      10(6)  Subsidiaries Guaranty, dated April 25, 1996, by various
              subsidiaries of the Company (filed as Exhibit 10.4 to the
              May 7, 1996 Form 8-K and incorporated herein by
              reference).
      10(7)  First Amendment to Credit Agreement (filed as Exhibit 10 to
              the September 30, 1996 Form 10-Q and incorporated herein
              by reference).
      10(8)  Second Amendment to Credit Agreement (filed as Exhibit 10
              to the Company's Quarterly Report on Form 10-Q for the
              fiscal quarter ended June 30, 1997 (the "June 30, 1997
              Form 10-Q") and incorporated herein by reference).
      10(9)  Third Amendment to Credit Agreement (filed as Exhibit 10 to
              the June 30, 1997 Form 10-Q and incorporated herein by
              reference).
    **10(10) Fourth Amendment to Credit Agreement.
      10(11) Stock Purchase Agreement by and between the Company,
              Teletrac, Inc. and David Barker, Richard Howitt, William
              Hurst, William Kingsbury, Barton Norton, John Van Dyke and
              Mary Erdahl (filed as Exhibit 2 to the Company's Form 8-K,
              dated May 30, 1997 and incorporated herein by reference).
      10(12) Agreement and Plan of Merger, dated as of February 16,
              1996, between the Company, PA Acquisition Corporation and
              Precision Aerotech, Inc. (filed as Exhibit 10(40) to
              Company's Form 10-K for the fiscal year-ended December 31,
              1995 and incorporated herein by reference).
      10(13) Stock Purchase Agreement, dated as of November 26, 1996, as
              amended December 11, 1996, between the Company, Precision
              Aerotech, Inc., Tru-Circle Corporation and Tru-Circle
              Manufacturing, Inc. (filed as Exhibit 2 to the December
              23, 1996 Form 8-K and incorporated herein by reference).
      10(14) Form of Indemnification Agreement (filed as Exhibit 10(16)
              to the Company's Form 10-K for the fiscal year ended
              December 30, 1990 (the "1990 Form 10-K") and incorporated
              herein by reference).
     *10(15) Severance Agreement between the Company and Mr. Kunzmann
              dated as of June 10, 1996.
     *10(16) Severance Agreement between the Company and Mr. Stern dated
              as of June 10, 1996.
   ***10(17) Vernitron Corporation Long-Term Stock Incentive Plan.
     *10(18) Employment Agreement between Richard Howitt and Teletrac,
              dated as of May 30, 1997.
     *10(19) Non-Competition Agreement between Richard Howitt and the
              Company, dated as of May 30, 1997.
      10(20) Form of Stock Option Agreement, dated as of September 30,
              1991 (filed as Exhibit 10(17) to the Company's Annual
              Report on Form 10-K for the fiscal year ended December 30,
              1991 and incorporated herein by reference).
     *10(21) Teletrac, Inc. Management Incentive Compensation Plan.
     *10(22) Summary of Annual Incentive Plan.
    **10(23) Supplemental Revenue Growth Incentive Plan.
     *10(24) Assumption Agreement, dated as of May 30, 1997, made by
              Teletrac, Inc.
    **10(25) Form of Warrant Repurchase Agreement.
     *21(1)  Subsidiaries of the Registrant.
   ***23(1)  Consent of Arthur Andersen LLP.
   ***23(2)  Consent of Arthur Andersen LLP.
   ***23(3)  Consent of McGladrey & Pullen, LLP.
    **23(4)  Consent of Fried, Frank, Harris, Shriver & Jacobson
              (included in Exhibit 5(1) hereto).
     *24(1)  Power of Attorney (included on signature page in original
              filing).
</TABLE>    
- --------
   
  *  Previously filed.     
 ** To be filed by amendment.
   
***Filed herewith.     

<PAGE>
 
                                                                   EXHIBIT 10.17
                                
                                
                                
                                
                                
                                
                                
                                
                                
                      VERNITRON CORPORATION
                                
                 LONG-TERM STOCK INCENTIVE PLAN


















                      VERNITRON CORPORATION
                 LONG-TERM STOCK INCENTIVE PLAN
                                
     1.   Purpose.  The purpose of the Plan is to provide
additional incentive to those officers and key employees of the
Company and its Subsidiaries whose substantial contributions are
essential to the continued growth and success of the Company's
business in order to strengthen their commitment to the Company
and its Subsidiaries, to motivate such officers and employees to
faithfully and diligently perform their assigned responsibilities
and to attract and retain competent and dedicated individuals
whose efforts will result in the long-term growth and
profitability of the Company.  The purpose of the Plan is also to
secure for the Company and its stockholders the benefits of the
incentive inherent in increased common stock ownership by the
members of the Board who are not employees of the Company or any
of its subsidiaries.  To accomplish such purposes, the Plan
provides that the Company may grant Incentive Stock Options,
Nonqualified Stock Options, Restricted Stock Awards, Performance
Units or Stock Appreciation Rights.

     2.   Definitions.  For purposes of this Plan:

          (a)  [omitted]

          (b)  "Award" means a grant of Restricted Stock,
Performance Units or Stock Appreciation Rights, or any or all of
them.

          (c)  "Award Agreement" means the written agreement
between the Company and a Grantee evidencing the grant of an
Award and setting forth the terms and conditions thereof.

          (d)  "Board" means the Board of Directors of the
Company.

          (e)  "Cause" means the willful failure by an Optionee
or Grantee to perform his duties with the Company or with the
Subsidiary or the willful engaging in conduct which is injurious
to the Company or any Subsidiary, monetarily or otherwise.

          (f)  "Change in Capitalization" means any increase,
reduction, change or exchange of Shares for a different number or
kind of shares or other securities of the Company by reason of a
reclassification, recapitalization, merger, consolidation,
reorganization, issuance of warrants or rights, stock dividend,
stock split or reverse stock split, combination or exchange of
shares, repurchase of shares, change in corporate structure or
otherwise.
<PAGE>
 
          (g)  [omitted]

          (h)  "Code" means the Internal Revenue Code of 1986, as
amended.

          (i)  "Committee" means a committee, consisting of at
least two directors of the Company, which is appointed by the
Board to administer the Plan and to perform the functions set
forth herein.

          (j)  "Company" means Vernitron Corporation, a Delaware
corporation.

          (k)  "Disability" means the condition which results
when an individual has become permanently and totally disabled
within the meaning of Section 22(e)(3) of the Code.

          (1)  "Eligible Participant" means any director, officer
or other key employee of the Company or a Subsidiary designated
by the Committee as eligible to receive Options or Awards subject
to the conditions set forth herein.

          (m)  "Exchange Act" means the Securities Exchange Act
of 1934, as amended.

          (n)  "Fair Market Value" means the fair market value of
the Shares as determined by the Committee in its sole discretion,
provided, however, that (A) if the Shares are admitted to trading
on a national securities exchange, or if the Shares are admitted
to quotation on the National Association of Securities Dealers
Automated Quotation System ("NASDAQ") or other comparable
quotation system and have been designated as a National Market
System ("NMS") security, Fair Market Value on any date shall be
the mean between the highest and lowest quoted selling prices
reported for the Shares on such exchange system on such date, or,
if there were no sales on such date but there were sales on dates
within a reasonable period both before and after such date, the
Fair Market Value shall be determined by taking a weighted
average of the means between the highest and lowest sales on the
nearest date before and the nearest date after such date
(weighted inversely by the respective numbers of trading days
between the selling dates and such date), or (B) if the Shares
are admitted to quotation on NASDAQ and have not been designated
a NMS security, Fair Market Value on any date shall be the
average of the highest bid and lowest asked prices of the Shares
on such system on such date.

          (o)  "Grantee" means a person to whom an Award has been
granted under the Plan.

          (p)  "Incentive Stock Option" means an Option that is
intended to satisfy the requirements of Section 422 of the Code
and is designated an Incentive Stock Option at the time of grant.

          (q)  "Nonqualified Stock Option" means an Option which
is designated at the time of grant as not constituting an
Incentive Stock Option.

          (r)  "Option" means an Incentive Stock Option, a
Nonqualified Stock Option, or either or both of them.

          (s)  "Option Agreement" means the written agreement
between the Company and an Optionee evidencing the grant of an
Option and setting forth the terms and conditions thereof.

          (t)  "Optionee" means a person to whom an Option has
been granted under  the Plan.

          (u)  "Parent" means any corporation that, with respect
to the Company, is described in Section 424(e) of the Code.

          (v)  "Performance Unit" means a performance unit
granted under Section 9 of the Plan.

          (w)  "Plan" means the Vernitron Corporation Long-Term
Stock Incentive Plan as set forth in this instrument and as it
may be amended from time to time.

          (x)  "Restricted Stock" means Shares issued or
transferred to an Eligible Participant which are subject to
<PAGE>
 
restrictions as provided in Section 8 hereof.

          (y)  "Shares" means the common stock, par value $.01
per share, of the Company (including any new, additional or
different stock or securities resulting from a Change in
Capitalization).

          (z)  "Stock Appreciation Right" means a right to
receive all or some portion of the increase in the value of
shares of Common Stock as provided in Section 7 hereof.

          (aa) "Subsidiary" means any corporation that, with
respect to the Company, is described in Section 424(f) of the
Code.

          (bb) "Successor Corporation" means a corporation, or a
Parent or Subsidiary thereof, which issues or assumes a stock
option in a transaction to which Section 424(a) of the Code
applies.

     3.   Administration.

          (a)  The Plan shall be administered by the Committee
which shall hold meetings at such times as may be necessary for
the proper administration of the Plan.  The Committee shall keep
minutes of its meetings.  A majority of the Committee shall
constitute a quorum and a majority of a quorum may authorize any
action.  No member of the Committee shall be personally liable
for any action, determination or interpretation made in good
faith with respect to the Plan, the Options or the Awards, and
all members of the Committee shall be fully indemnified and held
harmless by the Company with respect to any such action,
determination or interpretation.

          (b)  Subject to the express terms and conditions set
forth herein, the Committee shall have the power from time to
time:

          (1)  to determine those Eligible Participants to whom
options shall be granted under the Plan and the number of Shares
subject to Incentive Stock Options and/or Nonqualified Options to
be granted to each Eligible Participant and to prescribe the
terms and conditions (which need not be identical) of each
Option, including the purchase price per share of each Option;

          (2)  to select those Eligible Participants to whom
Awards shall be granted under the Plan and to determine the
number of Performance Units, shares of Restricted Stock and/or
Stock Appreciation Rights to be granted pursuant to each Award,
the terms and conditions of each Award, including the
restrictions or performance criteria relating to such units,
shares or rights, the purchase price per share, if any, of
Restricted Stock, the maximum value, if any, of the amount
payable pursuant to each Performance Unit and whether Stock
Appreciation Rights will be granted alone or in conjunction with
an Option;

          (3)  to construe and interpret the Plan and the Options
and Awards granted thereunder and to establish, amend and revoke
rules and regulations for the administration of the Plan,
including, but not limited to, correcting any defect or
supplying, any omission, or reconciling any inconsistency in the
Plan or in any Agreement, in the manner and to the extent it
shall deem necessary or advisable to make the Plan fully
effective, and all decisions and determinations by the Committee
in the exercise of this power shall be final and binding upon the
Company or a Subsidiary, the Optionees and the Grantees, as the
case may be;

          (4)  to determine the duration and purposes for leaves
of absence which may be granted to an Optionee or Grantee without
constituting a termination of employment or service for purposes
of the Plan; and

          (5)  generally, to exercise such powers and to perform
such acts as are deemed necessary or advisable to promote the
best interest of the Company with respect to the Plan.

     4.   Stock Subject to Plan.

          (a)  The maximum number of Shares that may be issued or
<PAGE>
 
transferred pursuant to Options and Awards under this Plan is
450,000 (or the number and kind of shares of stock or other
securities which are substituted for those Shares or to which
those Shares are adjusted upon a Change in Capitalization) and
the Company shall reserve for the purposes of the Plan, out of
its authorized but unissued Shares or out of Shares held in the
Company's treasury, or partly out of each, such number of Shares
as shall be determined by the Board.

          (b)  Whenever any outstanding Option or portion thereof
expires, is canceled or is otherwise terminated (other than by
exercise of the Option or any related Stock Appreciation Right),
the shares of Common Stock allocable to the unexercised portion
of such Option may again be the subject of Options and Awards
hereunder.

          (c)  Whenever any Shares subject to an Award or Option
are resold to the Company, or are forfeited for any reason
pursuant to the terms of the Plan, or any Shares are delivered to
pay the exercise price of an Option, any such Shares may again be
the subject of Options and Awards hereunder.

     5.   Eligibility.  Subject to the provisions of the Plan,
the Committee shall have full and final authority to select those
Eligible Participants who will receive Options and/or Awards;
provided, however, that no Eligible Participant shall receive any
Incentive Stock Option unless he is an employee of the Company or
a Subsidiary at the time the Incentive Stock Option is granted.

     6.   Stock Options.  The Committee may grant Options in
accordance with the Plan, the terms and conditions of which shall
be set forth in an Option Agreement.  Each Option and Option
Agreement shall be subject to the following conditions:

          (a)  Purchase Price.  The purchase price or the manner
in which the purchase price is to be determined for Shares under
each Option shall be set forth in the Option Agreement.

          (b)  Duration.  Options granted hereunder shall be for
such term as the Committee shall determine.  The Committee may,
subsequent to the granting of any Option, extend the term
thereof.

          (c)  Non-transferability.  No Option granted hereunder
shall be transferable by the Optionee to whom granted otherwise
than by will or the laws of descent and distribution, and an
Option may be exercised during the lifetime of such Optionee only
by the Optionee or his guardian or legal representative.  The
terms of such Option shall be binding upon the beneficiaries,
executors, administrators, heirs and successors of the Optionee.

          (d)  Vesting.  Subject to Section 12(c) hereof, each
Option shall be exercisable in such installments (which need not
be equal and at such times as may be designated by the Committee
and set forth in the Option Agreement.  To the extent not
exercised, installments shall accumulate and be exercisable, in
whole or in part, at any time after becoming exercisable, but not
later than the date the Option expires.  The Committee may
accelerate the exercisability of any Option or portion thereof at
any time.

          (e)  Method of Exercise.  The exercise of an Option
shall be made only by a written notice delivered in person or by
mail to the Secretary of the Company at the Company's principal
executive office, specifying the number of Shares to be purchased
and accompanied by payment therefor and otherwise in accordance
with the Option Agreement pursuant to which the Option was
granted.  The purchase price for any Shares purchased pursuant to
the exercise of an Option shall be paid in full upon such
exercise in cash, by check, or, at the discretion of the
Committee and upon such terms and conditions as the Committee
shall approve, by transferring Shares to the Company.  Any Shares
transferred to the Company as payment of the purchase price under
an Option shall be valued at their Fair Market Value on the day
preceding the date of exercise of such Option.  If requested by
the Committee, the Optionee shall deliver the Option Agreement
evidencing the Option and the Option Agreement evidencing any
related Stock Appreciation Right to the Secretary of the Company
who shall endorse thereon a notation of such exercise and return
such agreement(s), to the Optionee.  Not less than 100 Shares may
be purchased at any time upon the exercise of an Option unless
<PAGE>
 
the number of Shares so purchased constitutes the total number of
Shares then purchasable under the Option.

          (f)  Rights of Optionees.  No Optionee shall be deemed
for any purpose to be the owner of any Shares subject to any
Option unless and until (i) the Option shall have been exercised
pursuant to the terms thereof, (ii) the Company shall have issued
and delivered the shares to the Optionee, and (iii) the
Optionee's name shall have been entered as a stockholder of
records on the books of the Company.  Thereupon, the Optionee
shall have full voting, dividend and other ownership rights with
respect to such Shares.

          (g)  Termination of Employment.  In the event that any
Optionee ceases to be employed by the Company or any Subsidiary,
any outstanding Options held by such Optionee shall, unless the
Option Agreement evidencing such Option provides otherwise,
terminate as follows:

               (1)  If the Optionee's termination of employment
is due to his death or Disability, the Option (to the extent
exercisable at the time of the Optionee's termination of
employment) shall be exercisable for a period of one (1) year
following such termination of employment, and shall thereafter
terminate;

               (2)  If the Optionee's termination of employment
is by the Company or a Subsidiary for Cause, the Option shall
terminate on the date of the Optionee's termination of
employment;

               (3)  (a)  If the Optionee's termination of
employment is by the Company or any Subsidiary for any other
reason (including an Optionee's ceasing to be employed by a
Subsidiary as a result of the sale of such Subsidiary or an
interest in such Subsidiary), the Option (to the extent
exercisable at the time of the Optionee's termination of
employment) shall be exercisable for a period of ninety (90) days
following such termination of employment, and shall thereafter
terminate; and

                    (b) If the Optionee's termination of
employment is by the Optionee (other than as set forth in
paragraph (1) above) the Option (to the extent exercisable at the
time of the Optionee's termination of employment) shall be
exercisable for a period of ten (10) days following such
termination of employment, and shall thereafter terminate; and

               (4)  If the Optionee's employment terminates due
to Disability (as described in paragraph (1) above) or under
circumstances described in paragraph (3) above, and the Optionee
dies prior to the permissible period of exercise for any
outstanding Option then held by the Optionee, the Option (to the
extent exercisable at the time of the Optionee's death) shall be
exercisable for a period of one (1) year following the Optionee's
termination of employment, and shall thereafter terminate.

Notwithstanding the foregoing, the Committee may provide, either
at the time an Option is granted or thereafter, that the Option
may be exercised after the periods provided for in this Section
6(g), but in no event beyond the term of the Option.

          (h)  [omitted]

          (i)  Subject to the terms of the Plan, the Committee
may modify outstanding Options or accept the surrender of
outstanding Options (to the extent not exercised) and grant new
Options in substitution therefor.  Notwithstanding the foregoing,
no modification of an Option shall alter or impair any rights or
obligations under the Option without the Optionee's consent.

     7.   Stock Appreciation Rights.  The Committee may, in its
discretion, either alone or in connection with the grant of an
Option, grant Stock Appreciation Rights in accordance with the
Plan, the terms and conditions of which shall be set forth in an
Award Agreement.  If granted in connection with an Option, a
Stock Appreciation Right shall cover the same Shares covered by
the Option (or such lesser number of Shares as the Committee may
determine) and shall, except as provided in this Section 7, be
subject to the same terms and conditions as the related Option.
<PAGE>
 
          (a)  Time of Grant.  A Stock Appreciation Right may be
granted:

               (1)  at any time if unrelated to an Option; or

               (2)  if related to an Option, either at the time
of grant, or at any time thereafter during the term of the
Option.

          (b)  Stock Appreciation Rights Related to an Option.

          (i)  Payment.  A Stock Appreciation Right granted in
connection with an Option shall entitle the holder thereof, upon
exercise of the Stock Appreciation Right or any portion thereof,
to receive payment of an amount computed pursuant to Section 7(b)
(iii).

          (ii) Exercise.  A Stock Appreciation Right granted in
connection with an Option shall be exercisable at such time or
times and only to the extent that the related Option is
exercisable, and will not be transferable except to the extent
the related Option may be transferable.  A Stock Appreciation
Right granted in connection with an Incentive Stock Option shall
be exercisable only if the Fair Market Value of a Share on the
date of exercise exceeds the purchase price specified in the
related Incentive Stock Option.

          (iii)     Amount Payable.  Except as otherwise provided
in an Award Agreement (as contemplated by Section 12(c)), upon
the exercise of a Stock Appreciation Right related to an Option,
the Grantee shall be entitled to receive an amount determined by
multiplying (A) the excess of the Fair Market Value of a Share on
the date of exercise of such Stock Appreciation Right over the
per Share purchase price under the related Option, by (B) the
number of Shares as to which such Stock Appreciation Right is
being exercised.  Notwithstanding the foregoing, the Committee
may limit in any manner the amount payable with respect to any
Stock Appreciation Right by including such a limit in the Award
Agreement evidencing the Stock Appreciation Right at the time it
is granted.

          (iv) Treatment of Related Options and Stock
Appreciation Rights Upon Exercise.  Upon the exercise of a Stock
Appreciation Right granted in connection with an Option, the
Option shall be canceled to the extent of the number of Shares as
to which the Stock Appreciation Right is exercised, and upon the
exercise of an Option granted in connection with a Stock
Appreciation Right or the surrender of such Option as may be
provided for in any Option Agreement, the Stock Appreciation
Right shall be canceled to the extent of the number of Shares as
to which the Option is exercised or surrendered.

          (v)  Cumulative Exercise of Stock Appreciation Right
and Option.  The Committee may provide, either at the time a
Stock Appreciation Right is granted in connection with a
Nonqualified Stock Option or thereafter during the term of the
Stock Appreciation Right, that, upon exercise of such Option or
the surrender of the Option as may be provided for in any Option
Agreement, the Stock Appreciation Right shall automatically be
deemed to be exercised to the extent of the number of Shares as
to which the Option is exercised or surrendered.  In such event,
the Grantee shall be entitled to receive the amount described in
Section 7 (b) (iii) or, if otherwise provided for in the Award
Agreement, as set forth therein, in addition to the Shares
acquired or cash received pursuant to the exercise or surrender
of the Option.  The inclusion in an Award Agreement evidencing a
Stock Appreciation Right of a provision described in this Section
7 (b) (v) may be in addition to and not in lieu of the right to
exercise the Stock Appreciation Right as otherwise provided
herein and in the Award Agreement.

          (c)  Stock Appreciation Rights Unrelated to an Option.
The Committee may grant to Eligible Participants Stock
Appreciation Rights unrelated to Options.  Stock Appreciation
Rights unrelated to Options shall contain such terms and
conditions as to exercisability, vesting and duration as the
Committee shall determine.  Except as otherwise provided in an
Award Agreement (as contemplated by Section 12 (c)) , the amount
payable upon exercise of such Stock Appreciation Rights shall be
determined in accordance with Section 7(b)(iii), except that
"Fair Market Value of a Share on the date of the grant of the
<PAGE>
 
Stock Appreciation Right" shall be substituted for "purchase
price under the related Option."

          (d)  Method of Exercise.  Stock Appreciation Rights
shall be exercised by a Grantee only by a written notice
delivered in person or by mail to the Secretary of the Company at
the Company's principal executive office, specifying the number
of Shares with respect to which the Stock Appreciation Right is
being exercised.  If requested by the Committee, the Grantee
shall deliver the Award Agreement evidencing the Stock
Appreciation Right being exercised and the Option Agreement
evidencing any related Option to the Secretary of the Company who
shall endorse thereon a notation of such exercise and return such
agreement(s) to the Grantee.

          (e)  Form of Payment.  Payment of the amount determined
under Sections 7(b)(iii) or 7(c), shall be made, at the sole
discretion of the Committee, either (i) solely in whole shares of
Common Stock in a number determined at their Fair Market Value on
the date of exercise of the Stock Appreciation Right, (ii) solely
in cash, (iii) by delivery of a Note or other security, or (iv)
in a combination of any of the foregoing.  If the Committee
decides to make full payment in Shares, and the amount payable
results in a fractional Share, payment for the fractional Share
will be made in cash.

     8.   Restricted Stock.  The Committee may grant Awards of
Restricted Stock which shall be evidenced by an Award Agreement
between the Company and the Grantee.  Each Award Agreement shall
contain such restrictions, terms and conditions as the Committee
may require and (without limiting the generality of the
foregoing) such Award Agreements may require that an appropriate
legend be placed on Share certificates.  Awards of Restricted
Stock shall be subject to the following terms and provisions:

          (a)  Rights of Grantee.

          (i)  Shares of Restricted Stock granted pursuant to an
Award hereunder shall be issued in the name of the Grantee as
soon as reasonably practicable after the Award is granted and the
purchase price, if any, is paid by the Grantee, provided that the
Grantee has executed an Award Agreement evidencing the Award, an
escrow agreement, appropriate stock powers and any other
documents which the Committee, in its absolute discretion, may
require as a condition to the issuance of such Shares.  If a
Grantee shall fail to execute the Award Agreement evidencing a
Restricted Stock Award, an escrow agreement or appropriate blank
stock powers or shall fail to pay the purchase  price, if any,
for the Restricted Stock, the Award shall be null and void.
Shares issued in connection with a Restricted Stock Award shall
be deposited together with the stock powers with an escrow agent
designated by the Committee.  Except as restricted by the terms
of the Award Agreement, upon delivery of the Shares to the escrow
agent, the Grantee shall have all of the rights of a stockholder
with respect to such Shares, including the right to vote the
shares and to receive all dividends or other distributions paid
or made with respect to the shares.

          (ii) If a Grantee receives any dividends or other
distributions with respect to any Shares which were awarded to
him as Restricted Stock prior to the lapsing of restrictions
imposed upon such Shares, such dividends and distributions shall
be held by the escrow agent subject to the restrictions and
obligations (including forfeiture provisions) provided by this
Plan.  Any such dividends and distributions shall be held by the
escrow agent for the account of the Grantee prior to the earlier
of (i) the lapsing of restrictions imposed upon such Shares and
(ii) the forfeiture of such Shares; and, upon the lapsing of such
restrictions, there shall be credited to the Grantee interest at
a rate to be determined by the Committee on any cash dividend
paid thereon for the period held by the escrow agent pursuant
hereto.

          (b)  Non-Transferability.  Until any restrictions upon
the Shares of Restricted Stock award to a Grantee shall have
lapsed in the manner set forth in Section 8(c), such Shares shall
not be sold, transferred or otherwise disposed of and shall not
be pledged or otherwise hypothecated, nor shall they be delivered
to the Grantee.  Upon the termination of employment of the
Grantee, all of such Shares with respect to which restrictions
have not lapsed shall be resold by the Grantee to the Company at
<PAGE>
 
the same price, if any, paid by the Grantee for such Shares or
shall be forfeited and automatically transferred to and
reacquired by the Company at no cost to the Company if no
purchase price had been paid for such Shares.  The Committee may
also impose such other restrictions and conditions on the Shares
as it deems appropriate.

          (c)  Lapse of Restrictions.

          (i)  Restrictions upon Shares of Restricted Stock
awarded hereunder shall lapse at such time or times and on such
terms, conditions and satisfaction of performance criteria as the
Committee may determine; provided, however, that the restrictions
upon such Shares shall lapse only if the Grantee on the date of
such lapse is then and has continuously been an employee of the
Company or a Subsidiary from the date the Award was granted.

          (ii) [omitted]

          (iii)     In the event of termination of employment as
a result of the death or Disability of a Grantee, the Committee,
in its absolute discretion, may determine that the restrictions
upon some or all Shares of Restricted Stock awarded to the
Grantee shall thereupon immediately lapse.  The Committee may
also decide at any time, in its absolute discretion and on such
terms and conditions as it deems appropriate, to remove or modify
the restrictions upon Shares of Restricted Stock awarded
hereunder.

          (d)  Delivery of Shares.  Upon the lapse of the
restrictions on Shares of Restricted Stock awarded hereunder, the
Committee shall cause a stock certificate to be delivered to the
Grantee with respect to such Shares, free of all restrictions.

     9.   Performance Units.  The Committee may grant Performance
Units, the terms and conditions of which shall be set forth in an
Award Agreement between the Company and the Grantee.  Each
Performance Unit shall represent the right to receive a Share, or
a cash payment equal to the Fair Market Value thereof, contingent
upon the Company's attainment of specified performance objectives
within a specified award period.  Each Award Agreement shall
specify the number of the Performance Units to which it relates,
the performance objectives which must be satisfied in order for
the Performance Units to vest, and the award period within which
such objectives must be satisfied.

          (a)  Performance Objectives.  Performance objectives
may be expressed in terms of (a) net earnings or net worth, (b)
return on equity or assets, (c) any combination of the foregoing,
or (d) any other standard or standards deemed appropriate by the
Committee.  Performance objectives may be absolute or relative
and may be expressed in terms of a progression within a specified
range, with the Grantee being entitled to all Performance Units
covered by an Award only in the event a specified maximum
objective is met or surpassed but being entitled to a percentage
of such Performance Units in the event a specified minimum
objective is met or surpassed and to increasing percentages of
such Performance Units in the event specified intermediate
objectives are met or surpassed.

          (b)  Vesting and Forfeiture.  A Grantee shall become
vested with respect to the Performance Units to the extent that
the performance objectives set forth in the Award Agreement are
satisfied within the award period.  Subject to the terms of any
Award Agreement (as contemplated by Section 12(c) hereof), if the
specified performance objectives are not satisfied within the
award period, the Grantee's rights with respect to the
Performance Units shall be forfeited.

          (c)  Payment of Awards.  Subject to the terms of any
Award Agreement (as contemplated by Section 12(c)), payments to
Grantees in respect of vested Performance Units shall be made
within the later of (x) 2 weeks after the availability of
financial statements for the award period to which such Award
related and (y) sixty (60) days after the last day of the award
period to which such Award relates.  Such payments may be made
entirely in Shares, entirely in cash, or in a combination of
Shares and cash, in each case as the Committee shall determine.
Except as provided in the terms of any Award Agreement (as
contemplated by Section 12 (c)), if payment is made in the form
of cash, the amount payable in respect of any Share shall be
<PAGE>
 
equal to the Fair Market Value of such Share on the last day of
the award period.

          (d)  Termination of Employment.  In the event that a
Grantee ceases to be employed by the Company or a Subsidiary
prior to the expiration of an award period for any reason, any
nonvested Performance Units previously awarded to said Eligible
Participant shall be forfeited unless the Committee in its
discretion determines that some part or all of said Performance
Units shall continue in effect under the Plan to the extent the
applicable performance objectives are satisfied within the award
period.

          (e)  Non-transferability.  No amounts payable under
this Plan in respect of Performance Units shall be transferable
by the Grantee otherwise than by will or by the laws of descent
and distribution provided that the Grantee may designate a
beneficiary to receive such amounts in the event of the Grantee's
death.

     10.  Loans.

          (a)  The Company or any Subsidiary may make loans to a
Grantee or Optionee in connection with the purchase of Share
pursuant to an Award or in connection with the exercise of an
Option, subject to the following terms and conditions and such
other terms and conditions not inconsistent with the Plan
including the rate of interest, if any, as the Committee shall
impose from time to time.

          (b)  No loan made under the Plan shall exceed the sum
of (i) the aggregate purchase price payable pursuant to the
Option or Award with respect to which the loan is made, plus (ii)
the amount of the reasonably estimated income taxes payable by
the Optionee or Grantee with respect to the Option or Award.  In
no event may any such loan exceed the Fair Market Value, at the
date of exercise, of any such Shares.

          (c)  No loan shall have an initial term exceeding ten
(10) years; provided, that loans under the Plan shall be
renewable at the discretion of the Committee; and provided,
further, that the indebtedness under each loan shall become due
and payable, as the case may be, on a date no later than (i) one
(1) year after termination of the Optionee's or Grantee's
employment due to death, retirement or Disability, or (ii) the
date of termination of the Optionee's or Grantee's employment for
any reason other than death, retirement or Disability.

          (d)  Loans under the Plan may be satisfied by an
Optionee or Grantee, as determined by the Committee, in cash or,
with the consent of the Committee, in whole or in part by the
transfer to the Company of Shares whose Fair Market Value on the
date of such payment is equal to the cash amount due and payable
under such loans.

          (e)  A loan shall be secured by a pledge of Shares with
a Fair Market Value of not less than the principal amount of the
loan.  After partial repayment of a loan, pledged Shares no
longer required as security may, at the discretion of the
Committee, be released to the Optionee or Grantee.

          (f)  Every loan shall meet all applicable laws,
regulations and rules of the Federal Reserve Board and any other
governmental agency having jurisdiction.

     11.  Adjustment Upon Changes in Capitalization.

          (a)  In the event of a Change in Capitalization, the
Committee shall conclusively determine the appropriate
adjustments, if any, to the maximum number and class of shares of
stock with respect to which Options or Awards may be granted
under the Plan, the number and class of shares or units as to
which Options or Awards have been granted under the Plan, and the
purchase price therefor, if applicable.

          (b)  Any such adjustment in the Shares or other
securities subject to outstanding Incentive Stock Options
(including any adjustments in the purchase price) shall be made
in such manner as not to constitute a modification as defined by
Section 424 (h) (3) of the code and only to the extent otherwise
permitted by Sections 422 and 424 of the Code.
<PAGE>
 
          (c)  If, by reason of a Change in Capitalization, a
Grantee of an Award shall be entitled to new, additional or
different shares of stock, securities or Performance Units (other
than rights or warrants to purchase securities), such new,
additional or different shares shall thereupon be subject to all
of the conditions, restrictions and performance criteria which
were applicable to the Shares or units pursuant to the Award
prior to such Change in Capitalization.

     12.  Effect of Certain Transactions.  (a) In the event of
(i) a merger or consolidation in which the Company is not the
surviving corporation or (ii) the sale or disposition of all or
substantially all of the Company's assets, the Company shall have
the authority to make provision in connection with such
transaction (x) for the assumption of Options or Awards
theretofore granted under the Plan, or the substitution for such
Options or Awards of new options or awards of the Successor
Corporation, with appropriate adjustment as to the number and
kind of shares and the purchase price for shares thereunder, or
(y) for the surrender of outstanding Options and Awards and the
payments of cash in consideration therefor at their fair market
value.

          (b)  Notwithstanding any other provisions of the Plan
to the contrary, in the event any Option or Award is granted to
any Eligible Participant who is a non-employee director of the
Company (a "Non-Employee Director"), the Committee, in its sole
discretion, shall determine at the time of grant, and shall set
forth in the applicable Award Agreement or Option Agreement, as
the case may be, appropriate provisions with respect to the
effect of the termination of the Non-Employee Director's service,
including, without limitation, with respect to the exercisability
or vesting of each such Option or Award.

          (c)  The Committee may, in its sole discretion,
accelerate or agree to accelerate the exercisability or vesting
of any Option, Restricted Stock, Performance Unit or Stock
Appreciation Right granted under the Plan, or any or all of them,
or any portion thereof, at any time, for any reason, including,
but not limited to, the occurrence of a change of control (as
defined by the Committee in its sole discretion), and provide or
agree to provide for payments in consideration for the exercise
of, surrender or repurchase of an Option or Award (at such times
and in such amounts determined by the Committee in its sole
discretion, which amounts, in the case of a change of control,
may be based upon the highest price per share paid in the
transaction even if greater than the Fair Market Value at the
time of exercise, surrender or repurchase).  Any such
determination by the Committee may be set forth in the applicable
Option Agreement, Award Agreement or otherwise.

     13.  Release of Financial Information.  A copy of the
Company's annual report to stockholders shall be delivered to
each Optionee and Grantee at the time such report is distributed
to the Company's stockholders.  Upon request the Company shall
furnish to each Optionee and Grantee a copy of its most recent
annual report and each quarterly report and current report filed
under the Exchange Act, since the end of the Company's prior
fiscal year.

     14.  Termination and Amendment of the Plan.  The Plan shall
terminate on the day preceding the tenth anniversary of its
effective date and no Option or Award may be granted thereafter.
The Board may sooner terminate or amend the Plan at any time, and
from time to time and in any manner.  Except as provided in
Sections 11 and 12 hereof, rights and obligations under any
Option or Award granted before any amendment of the Plan shall
not be altered or impaired by such amendment, except with the
consent of the Optionee or Grantee, as the case may be.

     15.  Non-Exclusivity of the Plan.  The adoption of the Plan
by the Board shall not be construed as amending, modifying or
rescinding any previously approved incentive arrangement or as
creating any limitations on the power of the Board to adopt such
other incentive arrangements as it may deem desirable, including,
without limitation, the granting of stock options otherwise than
under the Plan, and such arrangements may be either applicable
generally or only in specific cases.

     16.  Limitation of Liability.  As illustrative of the
<PAGE>
 
limitations of liability of the Company, but not intended to be
exhaustive thereof, nothing in the Plan shall be construed to:

          (a)  give any person any right to be granted an Option
or Award other than at the sole discretion of the Committee;

          (b)  give any person any rights whatsoever with respect
to Shares except as specifically provided in the Plan;

          (c)  limit in any way the right of the Company or a
Subsidiary to terminate the employment of any person at any time;
or

          (d)  be evidence of any agreement or understanding,
expressed or implied, that the Company or any Subsidiary will
employ any person in any particular position at any particular
rate of compensation or for any particular period of time.

     17.  Regulations and Other Approvals; Governing Law.

          (a)  This Plan and the rights of all persons claiming
any interest hereunder shall be construed and determined in
accordance with the laws of the State of Delaware without giving
effect to the choice of law principles thereof, except to the
extent that such law is preempted by federal law.

          (b)  The obligation of the Company to sell or deliver
Shares with respect to Options and Awards granted under the Plan
shall be subject to all applicable laws, rules and regulations,
including all applicable federal and state securities laws, and
the obtaining of all such approvals by governmental agencies as
may be deemed necessary or appropriate by the Committee.

          (c)  Except as otherwise provided in Section 15, the
Board may make such changes as may be necessary or appropriate to
comply with the rules and regulations of any government
authority, or to obtain for Eligible Participants granted
Incentive Stock Options the tax benefits under the applicable
provisions of the Code and regulations promulgated thereunder.

          (d)  Each Option and Award is subject to the
requirement that, if at any time the Committee determines, in its
absolute discretion, that the listing, registration or
qualification of Shares issuable pursuant to the Plan is required
by any securities exchange or under any state or federal law, or
the consent or approval of any governmental regulatory body is
necessary or desirable as a condition of, or in connection with,
the grant of an Option or the issuance of Shares, no Options
shall be granted or payment made or Shares issued, in whole or in
part, unless listing, registration, qualification, consent or
approval has been effected or obtained free of any conditions as
acceptable to the Committee.

          (e)  In the event that the disposition of Shares
acquired pursuant to the Plan is not covered by a then current
registration statement under the Securities Act of 1933, as
amended, and is not otherwise exempt from such registration, such
Shares shall be restricted against transfer to the extent
required by the Securities Act of 1933, as amended, or
regulations thereunder, and the Committee may require any
individual receiving Shares pursuant to the Plan, as a condition
precedent to receipt of such Shares (including upon exercise of
an Option), to represent to the Company in writing that the
Shares acquired by such individual are acquired for investment
only and not with a view to distribution.

     18.  Miscellaneous.

          (a)  Multiple Agreements.  The terms of each Option or
Award may differ from other Options or Awards granted under the
Plan at the same time, or at some other time.  The Committee may
also grant more than one Option or Award to a given Eligible
Participant during the term of the Plan, either in addition to,
or in substitution for, one or more Options or Awards previously
granted to that Eligible Participant.  The grant of multiple
Options and/or Awards may be evidenced by a single Agreement or
multiple Agreements, as determined by the Committee.

          (b)  Withholding of Taxes.  The Company shall have the
right to deduct from any distribution of cash to any Optionee or
Grantee an amount equal to the federal, state and local income
<PAGE>
 
taxes and other amounts required by law to be withheld with
respect to any Option or Award.  Notwithstanding anything to the
contrary contained herein, if any Optionee or Grantee is entitled
to receive Shares upon exercise of an Option or pursuant to an
Award, the Company shall have the right to require such Optionee
or Grantee, prior to the delivery of such Shares, to pay to the
Company the amount of any federal, state or local income taxes
and other amounts which the Company is required by law to
withhold.  The Plan Agreement evidencing any Incentive Stock
Options granted under this Plan shall provide that if the
Optionee makes a disqualifying disposition, within the meaning of
Section 421(b) of the Code and the regulations promulgated
thereunder, of any Share or Shares issued to him or her pursuant
to his or her exercise of the Incentive Stock Option he or she
shall, within ten (10) days of such disqualifying disposition,
notify the Company thereof and immediately deliver to the Company
any amount of federal income tax withholding required by law.

          (c)  Designation of Beneficiary.  Each Optionee and
Grantee may, with the consent of the Committee, designate a
person or persons to receive in the event of his/her death, any
Option or Award or any amount payable pursuant thereto, to which
he/she would then be entitled.  Such designation will be made
upon forms supplied by and delivered to the Company and may be
revoked by the Optionee or Grantee in writing.  If an Optionee or
Grantee fails effectively to designate a beneficiary, then
his/her estate will be deemed to be the beneficiary.

     19.  Effective Date.  The effective date of the Plan shall
be the date of its adoption by the Board, subject only to the
approval by the affirmative vote of a majority of the votes
eligible to be cast at a meeting of stockholders of the Company
to be held within twelve (12) months of such adoption.

<PAGE>
 
                                                                   EXHIBIT 23(1)
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
   
  As independent public accountants, we hereby consent to the use of our
reports on Axsys Technologies, Inc. and to all references to our Firm included
in or made a part of this Amendment No. 1 to the Registration Statement on Form
S-1.     
 
New York, New York
   
September 29, 1997     
 
                                          Arthur Andersen LLP
 
                                          /s/ Arthur Andersen LLP
 

<PAGE>
 
                                                                  EXHIBIT 23(2)
 
                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS
   
  As independent public accountants, we hereby consent to the use of our
report on Teletrac, Inc. and to all references to our Firm included in or made
a part of this Amendment No. 1 to the Registration Statement on Form S-1.     
 
Los Angeles, California
   
September 29, 1997     
 
                                          Arthur Andersen LLP
 
                                          /s/ Arthur Andersen LLP
 

<PAGE>
 
                                                                  EXHIBIT 23(3)
 
                        CONSENT OF INDEPENDENT AUDITORS
   
  We consent to the reference to our firm under the heading "Experts" and to
the use of our report dated July 19, 1995 related to Precision Aerotech, Inc.
in this Amendment No. 1 to the Registration Statement on Form S-1 (File No.
333-36027) and related Prospectus of Axsys Technologies, Inc. for the
registration of 1,757,833 shares of its Common Stock.     
 
San Diego, California
   
September 29, 1997     
 
                                          McGladrey & Pullen, LLP
 
                                          /s/ McGladrey & Pullen, LLP
 


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission