ACME ELECTRIC CORP
10-K, 1996-09-27
ELECTRICAL INDUSTRIAL APPARATUS
Previous: ACETO CORP, 10-K, 1996-09-27
Next: ACTION INDUSTRIES INC, NT 10-K, 1996-09-27



                    SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 10-K

(Mark one)
[X]ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 (FEE REQUIRED)

For the fiscal year ended June 30, 1996

                                    OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from ________ to ________

Commission file number 1-8277

             ACME ELECTRIC CORPORATION               
(Exact name of registrant as specified in its charter)

       STATE OF NEW YORK                                   16-0324980     
(State or other jurisdiction of                         (I.R.S. Employer
 incorporation or organization)                        Identification No.)

 400 QUAKER ROAD, EAST AURORA, NEW YORK                      14052
(Address of principal corporate offices)                   (Zip Code)

716/655-3800
(Telephone Number)

Securities registered pursuant to Section 12(b) of the Act:

                                                  NAME OF EACH EXCHANGE
           TITLE OF EACH CLASS                     ON WHICH REGISTERED
Common Stock - Par Value $1.00 per share          New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months and (2) has been subject to such
filing requirements for the past 90 days.  YES   X    NO ____

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

State the aggregate market value of the voting stock held by non-affiliates
of the registrant as of September 13, 1996.
          Common Stock, Par Value $1 Per Share, $34,868,374

Indicate the number of shares outstanding of each of the registrant's
classes of common stock as of September 13, 1996.
          Common Stock, Par Value $1 Per Share, 5,026,072 shares

<PAGE>

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Annual Report to Shareholders for the fiscal
year ended June 30, 1996, are incorporated by reference into Parts I and
II.

Portions of the Registrant's definitive proxy statement for the annual
meeting of shareholders to be held on October 31, 1996, are incorporated by
reference into Part III.

PART I

ITEM 1 - BUSINESS
- -----------------

BUSINESS

     The Registrant was duly organized and incorporated under the laws of
the State of New York on April 26, 1946, as successor to a business founded
in 1917.  Its sole line of business is the design and manufacture of power
conversion equipment for electronic and electrical systems.  Principal
markets encompass the computer, office copier, information systems,
military, aerospace and communications industries and a variety of
industrial, commercial and residential fields for applications that require
conversion of electrical energy from one useable state to another. 
Products are distributed to customers through the Registrant's sales force,
independent sales representatives and wholesale distributors.  The business
of the Registrant is not seasonal in nature.

COMPETITION

     Competitive conditions within the power conversion industry are
intense.  The Registrant competes with many other companies, some of which
have far greater resources than the Registrant.  The principal methods of
competition within the industry are price, service and product performance. 
To meet this competition, the Registrant attempts to maintain high
standards of engineering, manufacturing and customer service.  Due to the
number and variety of competitors, reliable data relative to the
Registrant's competitive position within the power conversion industry
would be difficult to develop and is not known nor believed to exist.

CUSTOMERS

     Power conversion equipment sales encompass markets wherein the demands
of any one customer may vary greatly due to changes in technology and
market strategy.  One customer of the Company accounted for 14.8% of fiscal
1996 sales and 8.2% of June 30, 1996, accounts receivable.  In comparison,
two customers accounted for 13.4% and 10.6%, respectively, of fiscal 1995
sales, one of which also accounted for 10.6% of June 30, 1995, accounts
receivable.  There was one customer that accounted for 10.0% of fiscal 1994
sales.

BACKLOG

     The backlog of orders believed to be firm totaled approximately
$14,912,000 at June 30, 1996, compared with approximately $20,954,000 at
June 30, 1995.  The reduction in backlog from 1995 to 1996 is primarily due
to the variability of the timing of orders received associated with one
customer of the electronics business, a major original equipment
manufacturer.  As manufacture-cycle times have been reduced, customers have
increased the frequency of orders, while, at the same time, reduced the
time periods recovered.  Further reduction in the backlog occurred as
certain programs in the electronics business reached maturity, while new
programs were in their infancy.

     Backlog orders at June 30, 1996, are generally expected to be filled
during the current fiscal year.

RAW MATERIALS

     The Registrant purchases materials in a semi-finished state from other
manufacturers and distributors.  Availability of materials is considered
adequate to maintain current production levels.

PATENTS

     The Registrant holds several technical patents and trademarks and is a
party to certain patent applications.  The extent of the effect of such
patents and trademarks is, however, in the opinion of management, not
material at this time.

LICENSES

     The Registrant is a party to several license agreements.  The only
material license, providing for the sale and manufacture of a proprietary
fiber nickel cadmium battery (FNC), is an agreement with Daug-Hoppecke
Gesellschaft Fur Batteriesysteme mbH ("DAHO") of Brilon, Germany.  The
Company recorded an impairment loss write-off as of June 30, 1994,
assigning zero value to the FNC license agreement.  For further discussion,
see attached referenced portions of the Registrant's Annual Report to
Shareholders.

EMPLOYEES

     As of June 30, 1996, approximately 743 persons were employed by the
Registrant.

RESEARCH AND DEVELOPMENT

     Approximately 7% of the Registrant's employees are engaged in
engineering design and product development.  Most new products are designed
to satisfy specific customer requirements, and the cost of such development
is expensed as incurred.  Since satisfaction of many customers' needs
requires advancing applicable technology, applied research is an integral
part of engineering-design and product-development activities.  The cost of
such activities during the fiscal years ended June 30, 1996, 1995 and 1994,
was $4,735,000, $4,791,000 and $5,666,000, respectively.

ENVIRONMENTAL MATTERS

     The Registrant was informed by the New York State Department of
Environmental Conservation (DEC) on December 5, 1994, that the Municipal
Waste Landfill, Cuba, NY, has been listed in the New York State Registry of
Inactive Hazardous Waste Disposal Sites as a Class "2" site requiring
remediation.  Acme Electric Corporation has been determined by the DEC to
be a potentially responsible party (PRP) by virtue of its disposal of
wastes at the site.  As a PRP, the Company may be subject to liability for
the cost of site investigation and remediation.  At this time, there is
insufficient information available from which any reasonable estimate can
be made of the potential relative costs to the Company.  The Company did
have insurance policies in effect during the period that waste was disposed
of at the site, which the Company believes would provide coverage in the
event the Company is liable.

ITEM 2 - PROPERTIES
- -------------------

     The Registrant owns one plant in Lumberton, North Carolina, and leases
a new (1994) plant in Cuba, New York (with an option to purchase in
accordance with a $500,000 20-year industrial revenue bond financing), and
leases facility space at second location in Cuba, New York, and plant and
warehouse locations in Tempe, Arizona.  The Registrant further owns an idle
facility located in West Jordan, Utah, vacated and placed for sale in
conjunction with its 1994 aerospace business restructuring.  The Registrant
believes that these facilities provide adequate capacity for its current
operations.

                        SQUARE FOOTAGE    SQUARE FOOTAGE        LEASE EX-
       LOCATION            OWNER              LEASED          PIRATION DATE

     Cuba, NY (New Plant)     -                91,000           April 2017
     Cuba, NY (Old Plant)     -                68,757           August 1996
     East Aurora, NY          -                10,000           April 1999
       (Exec. Offices)
     Lumberton, NC         128,170                -             N/A
     Tempe, AZ                -                40,260           March 2000
     Tempe, AZ                -                 1,200           August 1997
     West Jordan, UT        23,242                -             N/A

ITEM 3 - LEGAL PROCEEDINGS
- --------------------------

     The Registrant is involved in ordinary routine litigation incidental
to its business, but none is expected to have a material impact upon the
financial condition of the Registrant.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

     No matter was submitted during the fourth quarter of the fiscal year
covered by this report to a vote of security holders through the
solicitation of proxies or otherwise.


PART II

ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SECURITY
- ----------------------------------------------------------------------
         HOLDER MATTERS
         --------------

     Information relating to the market and market prices of the
Registrant's common stock, the approximate number of Registrant's
shareholders and its dividend history for the past two fiscal years appears
on page 24 of the Registrant's Annual Report to Shareholders for the fiscal
year ended June 30, 1996, submitted herewith as an exhibit and such
information is incorporated by reference herein.

     Information relating to long-term debt for the past two fiscal years
appears on page 19 of the Registrant's Annual Report to Shareholders for
the fiscal year ended June 30, 1996, submitted herewith as an exhibit and
such information is incorporated by reference.  The Registrant suspended
its quarterly cash dividend effective the third quarter of fiscal 1991. 
The loss in fiscal 1991 resulted in a deficit of retained earnings.  The
Registrant, therefore, does not expect to reinstate dividends in the
foreseeable future.

ITEM 6 - SELECTED FINANCIAL DATA
- --------------------------------

     A five-year summary of certain financial information relating to the
financial condition and results of operations of the Registrant appears on
page 13 of the Registrant's Annual Report to Shareholders for the fiscal
year ended June 30, 1996, submitted herewith as an exhibit and such summary
is incorporated by reference herein.

ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
- ------------------------------------------------------------------------
         RESULTS OF OPERATIONS
         ---------------------

     Management's discussion and analysis of financial condition and
results of operations appears on pages 10 through 12 of the Registrant's
Annual Report to Shareholders for the fiscal year ended June 30, 1996,
submitted herewith as an exhibit and such management's discussion and
analysis is incorporated by reference herein.

ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

     The following consolidated financial statements of the Registrant and
its subsidiaries, appearing on pages 14 through 24 of the Registrant's
Annual Report to Shareholders for the fiscal year ended June 30, 1996,
submitted herewith as an exhibit, are incorporated by reference herein:

     Consolidated Statements of Operations - Years Ended June 30, 1996,
                                                           1995, 1994

     Consolidated Balance Sheets - June 30, 1996 and 1995

     Consolidated Statements of Cash Flows - Years Ended June 30, 1996,
                                                           1995, 1994

     Consolidated Statements of Shareholders' Equity - Years Ended June 30,
                                                         1996, 1995, 1994

     Notes to Consolidated Financial Statements

ITEM 9 - DISAGREEMENTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
- --------------------------------------------------------------

     There have been no disagreements with accountants on accounting and
financial disclosure matters.


PART III

ITEM 10 - DIRECTORS AND OFFICERS OF THE REGISTRANT
- --------------------------------------------------

IDENTIFICATION OF DIRECTORS

     Information on directors of the Registrant is contained under the
caption "Election of Directors," presented in the Registrant's Definitive
Proxy Statement filed pursuant to Regulation 14A and used in conjunction
with the Registrant's 1996 Annual Meeting of Shareholders to be held on
October 31, 1996, and is incorporated by reference herein.

IDENTIFICATION OF EXECUTIVE OFFICERS
                                            SUMMARY OF BUSINESS EXPERIENCE
NAME, AGE AND POSITION                        OVER THE LAST FIVE YEARS
- ----------------------                      ------------------------------

Robert J. McKenna, 48, Chairman,            Prior to assuming the position
President and Chief Executive Officer       currently held in October 1994,
                                            served as President and Chief
                                            Executive Officer since October
                                            1993.  Prior thereto, served as
                                            President and Chief Operating
                                            officer since September 1992.
                                            Prior thereto, served as Group
                                            Vice President of the
                                            Diversified Products Group,
                                            Aeroquip Corporation since
                                            April 1990.

Daniel K. Corwin, 49,                       Prior to assuming the position
Senior Vice President                       currently held in August 1994,
and Chief Financial Officer                 served as Vice President of
                                            Administration and Chief
                                            Financial Officer since
                                            February 1992.  Prior thereto,
                                            served as Vice President and
                                            General Manager, Electronics
                                            Division, since November 1990.

David G. Anderson, 44,                      Prior to February 1992, also
Corporate Secretary, Treasurer,             served as Controller since
and General Counsel                         April 1988

Nicola T. Arena, 47                         Prior to assuming the position
Vice President and General                  currently held in February
Manager, Power Distribution                 1996, served as Director of
Products Division                           Sales and Marketing for
                                            Aeroquip Corporation since
                                            1991.

John E. Gleason, 49,                        Prior to assuming the position
Vice President and General                  currently held in May 1993,
Manager, Electronics Division               served as General Manager since
Acting General Manager,                     February 1992.  Prior thereto,
Aerospace Division (August 1996)            served as Operations Manager,   
                                            Cuba Electronics Division,
                                            since October 1991, and prior
                                            thereto, served as Operations
                                            Manager, Salt Lake City
                                            Electronics Division, since
                                            January 1987.

Menahem Anderman, 43,                       Prior to assuming the position
Vice President and General                  held through August 1996,
Manager, Aerospace Division                 served as Venture Director
(through August 1996)                       since May 1993 through April
                                            1994.  Prior thereto, served as
                                            Technical Director since May
                                            1988.

ITEM 11 - MANAGEMENT REMUNERATION AND TRANSACTIONS
- --------------------------------------------------

     Information called for in response to this item is contained under the
captions "Compensation of Executive Officers," "Employment Agreement,"
"1981 Incentive Stock Option Plan," "1989 Stock Option Plan," and "Pension
Plan," presented in the Registrant's definitive proxy statement filed
pursuant to Regulation 14A and used in conjunction with the Registrant's
1996 Annual Meeting of Shareholders to be held on October 31, 1996, and is
incorporated by reference herein.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

     Information relating to security ownership of certain beneficial
owners and management is contained under the captions "Voting Securities
and Principal Holders Thereof" and "Nominees For Election As Directors" in
the Registrant's definitive proxy statement filed pursuant to Regulation
14A and used in conjunction with the Registrant's 1996 Annual Meeting of
Shareholders to be held on October 31, 1996, and is incorporated by
reference herein.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

     Certain transactions have been referenced under Item 11.  There are no
other applicable relationships or related transactions.

                                  PART IV

ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- --------------------------------------------------------------------------

(a)  1.  FINANCIAL STATEMENTS

         See the accompanying Index to Financial Statements and Financial
Statement Schedules on page F-1 of this report.

     2.  FINANCIAL STATEMENT SCHEDULES

         See the accompanying Index to Financial Statements and Financial
Statement Schedules on page F-1 of this report.

     3.  EXHIBITS                            PAGE NUMBER OR INCORPORATION
                                                     BY REFNERECE
                                             ----------------------------
         3a  Certificate of Incorporation,   Exhibit (3a) to Report on
             as amended to date              Form 10-K for fiscal year
                                             ended June 30, 1989.

         3b  Bylaws, as amended to date      Exhibit (3b) to Report on
                                             Form 10-K for fiscal year
                                             ended June 30, 1990.

        11   Statement re. computation of    Note (1h) to Consolidated
             per share earnings              Financial Statements at
                                             page 18 of 1996 Annual
                                             Report to Shareholders.

        13   Acme Electric Corporation 1996  
             Annual Report to Shareholders   See Exhibit 13 attached.

        21   Subsidiaries of Registrant      See Exhibit 21 attached.

        22   1996 Proxy Statement            Definitive Proxy Statement
                                             filed under Schedule 14A,
                                             September 18, 1996, File
                                             No. 001-08277.

        23 a,b, Additional Exhibits -        Pages F-4 through F-7 on
           c,d  Undertakings                 Report on Form 10-K for
                                             fiscal year ended June 30,
                                             1996.

        27   Financial Data Schedule         See Exhibit 27 attached.

        99   Additional Exhibits -
             News Release, August 15, 1996,
             announcing fourth quarter
             and year-end results.           See Exhibit 99 attached.

(b)     REPORTS ON FORM 8-K

        There were no reports filed on Form 8-K
        during the fifty-two-week period ending
        June 30, 1996.

<PAGE>

                                SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.


SIGNATURE AND TITLE                                 DATE



/s/                                               09/27/96  
Robert D. Batting           Director



/s/                                               09/27/96  
Robert T. Brady             Director



/s/                                               09/27/96  
Randall L. Clark            Director



/s/                                               09/27/96  
G. Wayne Hawk               Director



/s/                                               09/27/96  
Terry M. Manon              Director



/s/                                               09/27/96
Robert J. McKenna           Director



/s/                                               09/27/96  
James W. McLaughlin         Director


<PAGE>

                                SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be
signed on its behalf by the undersigned, thereunto duly authorized.


                         ACME ELECTRIC CORPORATION




By:  /s/                                   Date:    09/27/96
     Robert J. McKenna
     Chairman, President and 
     Chief Executive Officer





By:  /s/                                   Date:    09/27/96
     Daniel K. Corwin
     Senior Vice President
     and Chief Financial Officer


<PAGE>

                         ACME ELECTRIC CORPORATION

                       INDEX TO FINANCIAL STATEMENTS


     The financial statements together with the report thereon of Price
Waterhouse LLP dated August 13, 1996, appearing on pages 14 through 23 of
the accompanying 1996 Annual Report to Shareholders, are incorporated by
reference in this Form 10-K Annual Report.  With the exception of the
aforementioned information and the information incorporated in Items 5, 6,
7, 8 and 14 of this Form 10-K, the 1996 Annual Report to Shareholders is
not to be deemed filed as part of this report.  The following financial
statement schedules should be read in conjunction with the financial
statements in such 1996 Annual Report to Shareholders.  Financial statement
schedules not included in this Form 10-K Annual Report have been omitted
because they are not applicable or the required information is shown in the
financial statements or notes thereto.


                       FINANCIAL STATEMENT SCHEDULES

                            1996, 1995 AND 1993

                                                          PAGE

Report of independent accountants                         F-2

Valuation and qualifying accounts and                     F-3
   reserves (Schedule VIII)

Consents of independent accountants                     F-4, F-5
                                                      F-6 and F-7

                              F-1

<PAGE>

                     REPORT OF INDEPENDENT ACCOUNTANTS
                      ON FINANCIAL STATEMENT SCHEDULE


To the Board of Directors of
Acme Electric Corporation



Our audits of the consolidated financial statements referred to in our
report dated August 13, 1996 appearing on page 23 of the 1996 Annual Report
to Shareholders of Acme Electric Corporation (which report and consolidated
financial statements are incorporated in this Annual Report on Form 10-K)
also included an audit of the Financial Statement Schedule listed in the
Index to Financial Statements and Financial Statement Schedules which
appears on page F-1 of this Form 10-K.  In our opinion, this Financial
Statement Schedule presents fairly, in all material respects, the
information set forth therein when read in conjunction with the related
consolidated financial statements.




PRICE WATERHOUSE LLP

/s/
Buffalo, New York
August 13, 1996

                              F-2
<PAGE>
<PAGE>
<TABLE>

                                      ACME ELECTRIC CORPORATION
                   SCHEDULE VIII - VALUATION AND QUALIFYING ACCOUNTS AND RESERVES
                                           (000's Omitted)

<CAPTION>
                                              Additions      Additions
                                 Balance At  (Deductions)   (Deductions)   Deductions     Balance
                                 Beginning     Cost and         Other         From        At End
                                  Of Year       Expense       Accounts      Reserves      Of Year
                                 ----------   ----------     ----------    ----------     -------
<S>                               <C>           <C>             <C>           <C>          <C>
FISCAL YEAR ENDED JUNE 30, 1996
  Reserve deducted from assets:
  Allowance for doubtful accounts $  451        $  493          $ -           $555         $  389
  Inventory obsolescence and
    impairment reserve            $  566        $    -          $ -           $167         $  399
  Valuation allowance provided on
    deferred tax asset (SFAS 109) $    -        $    -          $ -           $  -         $    -
  Restructuring Cost Reserves     $  399        $    -          $ -           $  -         $  399


FISCAL YEAR ENDED JUNE 30, 1995
  Reserve deducted from assets:
  Allowance for doubtful accounts $  169        $  331          $ -           $ 49         $  451
  Inventory obsolescence and
    impairment reserve            $  709        $    -          $ -           $143         $  566
  Valuation allowance provided on
    deferred tax asset (SFAS 109) $    -        $    -          $ -           $  -         $    -
  Restructuring Cost Reserves     $1,292        $    -          $ -           $893         $  399


FISCAL YEAR ENDED JUNE 30, 1994
  Reserve deducted from assets:
  Allowance for doubtful accounts $  207        $  301          $ -           $339         $  169
  Inventory obsolescence and
    impairment reserve            $  359        $  350          $ -           $  -         $  709
  Valuation allowance provided on
    deferred tax asset (SFAS 109) $  147        $    -          $ -           $147         $    -
  Restructuring Cost Reserves     $    -        $1,515          $ -           $223         $1,292

</TABLE>
                                               F-3

<PAGE>
<PAGE>

                    CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 2-45985) of Acme Electric Corporation of our
report dated August 13, 1996 appearing on page 23 of the 1996 Annual Report
to Shareholders which is incorporated in this Annual Report on Form 10-K. 
We also consent to the incorporation by reference of our report on the
Financial Statement Schedule, which appears on page F-2 of this Form 10-K.



PRICE WATERHOUSE LLP

/s/
Buffalo, New York
September 27, 1996

                              F-4

<PAGE>

                    CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 2-92825) of Acme Electric Corporation of our
report dated August 13, 1996 appearing on page 23 of the 1996 Annual Report
to Shareholders which is incorporated in this Annual Report on Form 10-K. 
We also consent to the incorporation by reference of our report on the
Financial Statement Schedule, which appears on page F-2 of this Form 10-K.



PRICE WATERHOUSE LLP

/s/
Buffalo, New York
September 27, 1996

                              F-5

<PAGE>

                    CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 2-89587) of Acme Electric Corporation of our
report dated August 13, 1996 appearing on page 23 of the 1996 Annual Report
to Shareholders which is incorporated in this Annual Report on Form 10-K. 
We also consent to the incorporation by reference of our report on the
Financial Statement Schedule, which appears on page F-2 of this Form 10-K.



PRICE WATERHOUSE LLP

/s/
Buffalo, New York
September 27, 1996

                              F-6

<PAGE>

                    CONSENT OF INDEPENDENT ACCOUNTANTS



We hereby consent to the incorporation by reference in the Registration
Statement on Form S-8 (No. 33-79488) of Acme Electric Corporation of our
report dated August 13, 1996 appearing on page 23 of the 1996 Annual Report
to Shareholders which is incorporated in this Annual Report on Form 10-K. 
We also consent to the incorporation by reference of our report on the
Financial Statement Schedule, which appears on page F-2 of this Form 10-K.



PRICE WATERHOUSE LLP

/s/
Buffalo, New York
September 27, 1996

                              F-7


EXHIBIT 21
SUBSIDIARIES OF REGISTRANT



      NAME                                     STATE OF INCORPORATION


Acme-URDC, Inc.                                         Utah
doing business as:
Utah Research and Development Company


EXHIBIT 13
PORTIONS OF THE REGISTRANT'S ANNUAL REPORT TO SHAREHOLDERS
FOR THE FISCAL YEAR ENDED JUNE 30, 1996, INCORPORATED BY
REFERENCE.

<PAGE>

PAGE 10 OF ANNUAL REPORT

FINANCIAL CONDITION:

     The Company has financed its working capital requirements and capital
spending primarily with cash from operating revenues and the balance coming
from increased borrowings.  Total debt, including capital lease
obligations, increased approximately $740,000 in 1996.  During fiscal year
1996, the Company was able to reduce its net outstanding bank borrowings by
$3,000,000, primarily due to the receipt of $2,025,000 of governmental
loans and a $200,000 grant, all associated with the new Cuba, New York,
facility.
     The working capital of the Company decreased by approximately
$2,633,000 as of June 30, 1996.  This reduction in working capital was
primarily due to the Company's success in lowering inventory levels
required to support operations, coupled with the collection of several aged
Aerospace customer receivables and reductions of the unbilled receivables
associated with engineering contracts in the military/aerospace business. 
A further contributing factor to the working capital decrease was the
slight decline in June sales of electronics products to Original Equipment
Manufacturers (OEM), compared with the prior year June, resulting in a
lower year-end receivables balance.

____________________________________________________________
Dollars in thousands
____________________________________________________________
Years ended June 30             1996        1995        1994 
____________________________________________________________
Working Capital              $22,357     $24,990     $20,465
____________________________________________________________
Average Working Capital,
as a percent of sales           24.5%       24.9%       29.4%
____________________________________________________________
Cash provided from 
(used in) Operations           3,549        (605)      4,355
____________________________________________________________
Current Ratio                  2.7:1       2.7:1       3.0:1
____________________________________________________________
Long-Term Debt to Equity       1.5:1       1.5:1       1.3:1
____________________________________________________________

     Capital expenditures and foreign investment combined were $3,963,000
and $4,272,000 for 1996 and 1995, respectively, compared with capital
expenditures and license payments of $7,754,000 in 1994.  Included in the
1996 expenditures is approximately $3,000,000, relating to the new business
information system, of which $2,000,000 was financed through a third-party
five-year lease arrangement.  The fiscal 1995 and 1994 expenditures
included $1,500,000 and $4,710,000, respectively, of the Cuba, New York,
plant construction costs.  The Company anticipates capital expenditures
will approximate $2,700,000 in 1997, inclusive of the new business
information system costs.  The Company expects that operating activities in
1997 will produce net cash to fund these capital expenditures and any
increase in working capital caused by increased business.
     At June 30, 1996, the Company had two secured term loans with a
combined outstanding balance of $6,723,000, with interest terms of the
lower of prime plus 1.5%, or 3% above the London Interbank Eurodollar rate,
and a secured line of credit allowing for revolving loans and letters of
credit up to $21,000,000 with interest at the lower of prime plus 1.0%, or
the London Interbank Eurodollar rate plus 2.5%, with an outstanding balance
of $13,288,000.  The credit agreement, as amended, provides for a maturity
date on the line of credit of December 1, 1997, while the $4,723,000 and
$2,000,000 term loans have principal payments due through January 2, 2000,
and July 1, 2001, respectively.  Pursuant to requirements within the credit
agreement, the Company has purchased an interest-rate protection instrument
that provides for a maximum interest rate of 9.6% on $15,000,000 of
notional principal debt, expiring December 1, 1997.  The credit agreement
contains certain restrictive covenants, including, but not limited to,
maintenance of earnings, interest coverage, and debt-to-worth ratios.  At
June 30, 1996, the Company was in compliance of the covenants under the
credit agreement.  Management believes that current financing will provide
adequate liquidity in the near term, with intentions to negotiate longer
term facility commitments for the future.
     During 1996, the Company successfully concluded negotiations
concerning amendments to its License Agreement ("License") with DAUG-
HOPPECKE. Such amendments included issues pertaining to the elimination of
minimum royalties, extension of the License, expansion of eligible market
applications, repair of products that exhibit certain defects, and the
ability to assign the License to third parties.  The Company has provided
adequate accruals related to this agreement.  The impact on 1997 cash flow
will be less than $400,000.

<PAGE>

PAGES 11 - 12 OF ANNUAL REPORT


RESULTS OF OPERATIONS:

     Acme Electric Corporation reported a net loss of $280,000, or $.06
per share, on net sales of $96,551,000 for the year ended June 30, 1996,
compared with net income of $992,000, or $.20 per share, and net loss of
$5,659,000, or $1.17 per share, for 1995 and 1994, respectively.  The 1994
loss of $5,659,000 included a restructuring and impairment charge of
$4,836,000 net of taxes, associated with the Company's restructuring of its
aerospace business.  Net loss from sales to the military/aerospace market
for 1996 was $1,699,000, compared to losses of $1,219,000 and $2,377,000 in
1995 and 1994, respectively.  The Company continues to incur significant
manufacturing inefficiencies and engineering contract overruns in its
Tempe, Arizona, operation, as it strives to improve the product design
processes and production disciplines, while endeavoring to stay current
with customer shipment requirements to the military/aerospace market.
     Consolidated sales increased $5,424,000, or 5.9%, over the previous
year, compared with an increase of $14,894,000, or 19.5%, in 1995 over 1994
levels.  The increase is primarily the result of increased sales to two
major customers, one in distribution, the second a major OEM customer. 
Sales to the military/aerospace market in 1996 were $7,698,000,
approximately a $1,000,000 improvement over the 1995 and 1994 levels of
$6,535,000 and $6,749,000, respectively.
     The Company achieved overall record annual sales in 1996, in spite of
major disruptions in production and shipments in the second and third
quarters, as new advanced manufacturing techniques were being introduced. 
The Company has continued to gradually recover the 1995 material-cost
increases through increased pricing, though full recovery has not been
realized.  A portion of the 1996 sales growth was comprised of a mix of
products with lower margins.
     Continued growth in sales will be dependent upon several factors,
including the Company's ability to grow sales of its core line of products
sold through distribution, along with the ability to minimize the short-
term operational disruptions associated with the continued implementation
of advanced manufacturing techniques and the new business system.  The
Company's sales progression will further be contingent upon the pace at
which operational improvements at its Tempe, Arizona, manufacturing
facility will be achieved, the success of its international sales efforts,
and its ability to continue to attract new major OEM customer programs.
     Cost of sales as a percentage of sales was 77.6% in 1996, 74.4% in
1995, and 72.2% in 1994.  The increase from 1995 to 1996 reflects the first
full year at the higher material prices (incurred in 1995), which have
cumulatively outpaced sales-price recovery efforts to date.  Other factors
adversely affecting 1996 gross margin (cost of sales) include:  significant
manufacturing cost inefficiencies and shipment disruptions in quarters two
and three, as the Company initiated the implementation of new manufacturing
techniques and resized its labor force at its Lumberton, North Carolina,
manufacturing facility; continued operational difficulties with product
design, product assembly processes and material flows experienced at its
Tempe, Arizona, manufacturing facility, resulting in engineering contract-
cost overruns and excessive production costs; and a slightly different mix
of product sold with lower margin.  These factors were partially offset by
the $575,000 (Pre-tax) Sealed Lead Acid Battery (SLAB) contract loss
reversal, resulting from the government's termination of the contract.  The
Company will continue to increase prices, where possible, in an effort to
recover margins lost to the 1995 surge in material costs.  Further, both
the labor-force resizing and progress made in the Demand Flow Technology
(DFT) implementation have favorably affected the commercial/industrial
business during the fourth quarter of fiscal 1996.  The Company's
management resources continue to be taxed by the military/aerospace
business in an effort to achieve break-even results in the near term.  The
success of these efforts will be contingent on product pricing initiatives,
improvement in the design processes and production activities, and growth
in sales.  The cost of sales as a percentage of sales in the fourth quarter
of fiscal 1996 was 77.7%, an improvement from the 81.5% of the second
quarter, in spite of significant engineering contract losses and large
workers' compensation claims charged in the quarter.  This improvement
reflects the favorable efforts of the aforementioned Company initiatives.
     Research and engineering expenses as a percentage of sales were 4.9%
in 1996, compared to 5.2% in 1995 and 7.4% in 1994.  This net decrease as a
percentage of sales is reflective of the higher sales level achieved in
1996 over 1995.  Included in the 1994 expenses was approximately $250,000
of engineering and quality support costs, which are included in
manufacturing expense in 1996 and 1995.
     Selling and administrative expenses as a percentage of sales were
15.5% in 1996, compared with 16.5% in 1995 and 18.8% in 1994.  The
percentage of sales decrease from 1995 to 1996 is primarily due to the
increased sales levels in 1996 without a corresponding increase in selling
costs, including commissions.  The net decrease in the percent of sales
ratio from 1994 to 1995 reflects the nearly $15,000,000 growth in sales in
1995, coupled with the $600,000 reduction in overhead costs resulting from
the 1994 aerospace business restructuring.
     Total interest expense increased nearly $400,000 from 1995 to 1996. 
This increase is primarily due to a higher average outstanding debt balance
maintained during 1996 to support the working capital requirements of the
Company.  Total interest expense decreased by approximately $560,000 from
1994 to 1995.  However, included in the 1994 interest amount was
approximately $1,160,000 of costs associated with the interest collar
instrument.  Interest costs had increased in 1995 over 1994 amounts when
the 1994 collar-related amounts are excluded, due primarily to higher
interest rates combined with higher average outstanding debt balances in
1995.  The Company's long-term debt originates from financing the
military/aerospace business over the past nine years.
     Effective tax (benefit) rates for the most recent three years were
(29.7%), 38.4% and (35.3%), respectively.  The fluctuations in the
effective rates are generally reflective of the year-to-year variations in
the permanent book-to-tax differences as a percent of pre-tax earnings
(loss) and the Company's estimations as to the probable realizations of
certain deferred state tax assets and minimum tax effects thereon.  The
Company does not record tax benefit for the loss from its 50%-owned foreign
joint-venture and, as such, has generated a lower effective benefit rate.
     The fourth quarter of fiscal year 1996 resulted in net income of
$148,000 on quarterly sales of $24,040,000, or a net income per share of
$.03.  The pre-tax income for the quarter of $190,000 included a $175,000
reversal of the remaining loss reserve related to the SLAB contract with
the Department of the Navy (terminated for convenience), a $316,000
additional charge for workers' compensation costs, and $480,000 accrued
losses on long-term engineering contracts for the military/aerospace
market.  Annual workers' compensation costs were approximately $340,000
higher than normal, primarily due to several major individual case
developments which occurred in the fourth quarter of the year.
     The provisions of Statement of Financial Accounting Standards (SFAS)
No. 123, "Accounting of Stock-Based Compensation," will become effective
for the Company for fiscal year 1997.  SFAS No. 123 establishes a fair-
value based method of accounting for stock-based compensation, but does not
require entities to adopt that method in place of the provisions of
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees."  The Company is evaluating its alternative with respect to the
adoption of this Statement.
<PAGE>
<PAGE>

PAGE 13 OF ANNUAL REPORT

FIVE-YEAR COMPARISON OF SELECTED FINANCIAL DATA

<TABLE>

Dollars in thousands (except per share, employee data and per square-foot amounts)
_______________________________________________________________________________________________

<CAPTION>

Years ended June 30                        1996        1995       1994        1993       1992  
_______________________________________________________________________________________________
<S>                                     <C>         <C>        <C>         <C>        <C>
Net Sales                               $96,551     $91,127    $76,233     $75,812    $72,715
Income (Loss) before cumulative
 effect of a change in accounting
 principle                                 (280)        992     (5,659)       (673)       624
Cumulative effect of a change 
 in accounting principle                     --          --         --         219         --
Net Income (Loss)                          (280)        992     (5,659)       (454)       624
Income (Loss) per common share
 before cumulative effect of a
 change in accounting principle            (.06)        .20      (1.17)       (.14)       .13 
Cumulative effect of a change 
 in accounting principle                     --          --         --         .05         -- 
Net Income (Loss) per common share         (.06)        .20      (1.17)       (.09)       .13
_______________________________________________________________________________________________
AT END OF YEAR:
 Total assets                           $54,144     $56,178    $46,505     $50,053    $50,286
 Working capital                         22,357      24,990     20,465      24,332     24,501
 Average working capital,
  as a percent of sales                    24.5%       24.9%      29.4%       32.2%      34.4%
 Ratio of current assets to             
  current liabilities                     2.7:1       2.7:1      3.0:1       4.2:1      4.5:1
 Investment in property, plant
  and equipment - net                    16,469      14,657     12,669      15,561     16,638
 Long-term debt                          24,394      24,419     19,590      21,293     21,668
 Total shareholders' equity              15,684      15,849     14,566      20,108     20,500
 Equity per common share                   3.18        3.22       3.02        4.19       4.28
Weighted average number of shares
 outstanding used to compute income
 (loss) per common share              4,955,626   4,924,887  4,854,061   4,812,429  4,777,473
_______________________________________________________________________________________________
Average number of hourly employees          534         505        444         436        456

Average number of salaried employees        248         251        252         267        307

Sales per full-time employee
 equivalent (000's)                     $   123     $   120    $   109     $   108    $    95
Square footage occupied                 339,000     361,000    372,000     465,000    533,000
Sales per square foot (000's)           $   285     $   252    $   205     $   164    $   137

</TABLE>
<PAGE>
<PAGE>

PAGE 14 OF ANNUAL REPORT

CONSOLIDATED STATEMENT OF OPERATIONS

Dollars in thousands (except per share amounts)
_________________________________________________________________________
Years ended June 30                             1996      1995      1994
_________________________________________________________________________
Net Sales                                    $96,551   $91,127   $76,233

Costs and Expenses
Cost of sales                                 74,964    67,837    55,071
Research and engineering expenses              4,735     4,791     5,666
Selling and administrative expenses           14,992    15,023    14,344
Interest expense                               2,258     1,866     2,429
Restructuring costs                               --        --     1,891
Impairment charge                                 --        --     5,584
_________________________________________________________________________
Total Costs and Expenses                      96,949    89,517    84,985
_________________________________________________________________________
Income (Loss) Before Income Taxes               (398)    1,610    (8,752)

Income Tax Expense (Benefit)                    (118)      618    (3,093)
_________________________________________________________________________
Net Income (Loss)                            $  (280)  $   992   $(5,659)
_________________________________________________________________________
Net Income (Loss) per Common Share           $  (.06)  $   .20   $ (1.17)
_________________________________________________________________________

The accompanying notes are an integral part of these financial statements.

<PAGE>

PAGE 15

CONSOLIDATED BALANCE SHEET
  
Dollars in thousands                       
___________________________________________________________________________
                                            JUNE 30, 1996    JUNE 30, 1995
___________________________________________________________________________
ASSETS
Current Assets
___________________________________________________________________________
Cash                                              $   828          $   386
Accounts receivable, net                           15,445           17,253
Inventories, net                                   15,008           17,352
Income taxes receivable                                --              325
Deferred income taxes                               1,093            1,303
Other current assets                                2,997            2,818
___________________________________________________________________________
Total Current Assets                               35,371           39,437
___________________________________________________________________________
Property, plant and equipment, at cost:
  Land and buildings                               11,283           11,224
  Machinery and equipment                          23,700           19,919
___________________________________________________________________________
Total property, plant and equipment                34,983           31,143
Less accumulated depreciation and 
  amortization                                    (19,495)         (17,467)
Facilities held for sale, net                         981              981
___________________________________________________________________________
Property, plant and equipment, net                 16,469           14,657
___________________________________________________________________________
Other assets                                        2,304            2,084
___________________________________________________________________________
TOTAL ASSETS                                      $54,144          $56,178
___________________________________________________________________________

___________________________________________________________________________

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
___________________________________________________________________________
Accounts payable                                  $ 6,045          $ 9,307
Accrued compensation and other                      4,763            3,700
Current portion of long-term debt                   2,206            1,440
___________________________________________________________________________
Total Current Liabilities                          13,014           14,447
___________________________________________________________________________
Long-term debt                                     24,394           24,419
Other long-term liabilities                         1,052            1,463
___________________________________________________________________________
TOTAL LIABILITIES                                  38,460           40,329
___________________________________________________________________________
SHAREHOLDERS' EQUITY
___________________________________________________________________________
Common Stock, $1 par value authorized
  8,000,000 shares, issued 5,020,153
  and 5,002,977 shares                             5,020             5,003
Capital in excess of par value                    18,910            18,807
Accumulated deficit                               (7,352)           (7,072)
___________________________________________________________________________
Total capital & accumulated deficit               16,578            16,738
Less treasury stock, at cost:
  80,699 and 80,551 shares                           894               889
___________________________________________________________________________
Total Shareholders' Equity                        15,684            15,849
___________________________________________________________________________
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY       $54,144           $56,178
___________________________________________________________________________
The accompanying notes are an integral part of these financial statements.

<PAGE>

PAGE 16 OF ANNUAL REPORT


CONSOLIDATED STATEMENT OF CASH FLOWS

Dollars in thousands
_________________________________________________________________________
Years ended June 30                           1996       1995       1994
_________________________________________________________________________
Cash flows from operating activities:
Net Income (Loss)                        $   (280)   $    992    $(5,659)
Adjustments to reconcile net income
 (loss) to net cash flows from
 operating activities:
 Loss from joint-venture                      213         161         --
 Depreciation and amortization              2,040       2,066      2,533
 Loss (gain) on sale/retirement of 
  fixed assets                                 --          18       (229)
 Deferred income taxes                       (134)        542     (3,102)
 Impairment charge                             --          --      5,584
Change in assets and liabilities:
 Accounts receivable, net                   1,808      (2,007)      (492)
 Inventories, net                           2,344      (6,860)     2,756
 Other assets                                  (4)        885         96
 Prepaid and accrued income taxes             294         (82)       176
 Accounts payable                          (3,262)      5,075        857
 Reserves for restructuring, net               --        (896)       632
 Accrued compensation and other               530        (499)     1,203
_________________________________________________________________________
Net cash provided from (used in)
 operating activities                       3,549        (605)     4,355
_________________________________________________________________________
Cash flows from investing activities:
 Additions to property, plant
  and equipment                            (3,852)     (4,072)    (6,238)
 Intangibles acquired                          --          --     (1,516)
 Proceeds from dispositions of 
  fixed assets                                 --          --      4,138
 Investment in joint-venture                 (111)       (200)        --
_________________________________________________________________________
Net cash used in investing
 activities                                (3,963)     (4,272)    (3,616)
_________________________________________________________________________
Cash flows from financing activities:
 Increase of long-term debt                14,984      21,445     11,169
 Reduction of long-term debt              (14,243)    (16,633)   (12,096)
 Proceeds from employee stock
  purchase, stock option and 
  dividend reinvestment plans                 120         773        212
 Purchase of treasury stock                    (5)       (482)       (95)
_________________________________________________________________________
Net cash provided from (used in)
 financing activities                         856       5,103       (810)
_________________________________________________________________________
Net increase (decrease) in cash               442         226        (71)
_________________________________________________________________________
Cash at beginning of year                     386         160        231
_________________________________________________________________________
Cash at end of year                      $    828    $    386   $    160
_________________________________________________________________________
Supplemental disclosures of cash 
 flow information:
 Cash paid (received) during the 
  year for:
   Interest                              $  2,413    $  1,999   $  2,512
   Income Taxes                          $   (278)   $    158   $  (166)
_________________________________________________________________________
The accompanying notes are an integral part of these financial statements.

<PAGE>

PAGE 17 OF ANNUAL REPORT


CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

Dollars in thousands
___________________________________________________________________________
                                             Capital
                                   Common         in
                                    stock     excess              Treasury
                                   $1 par     of par  Accumulated   stock,
                                    value      value      deficit  at cost
___________________________________________________________________________
Balance June 30, 1993              $4,839    $17,986      $(2,405)    $312
___________________________________________________________________________
Stock options exercised                31        138
___________________________________________________________________________
Purchase of treasury shares                                             95
___________________________________________________________________________
Sales of authorized shares:
   Employee Stock Purchase Plan         3         17
   Employee Savings Plan (401[K])       3         20
___________________________________________________________________________
Net Loss                                                   (5,659)
___________________________________________________________________________
Balance June 30, 1994               4,876     18,161       (8,064)     407  

___________________________________________________________________________
Stock options exercised               123        610
___________________________________________________________________________
Purchase of treasury shares                                            482
___________________________________________________________________________
Sales of authorized shares:
   Employee Stock Purchase Plan         1          8
   Employee Savings Plan (401[K])       3         28
___________________________________________________________________________
Net Income                                                    992
___________________________________________________________________________
Balance June 30, 1995               5,003     18,807       (7,072)     889
___________________________________________________________________________
Stock options exercised                 6         23
___________________________________________________________________________
Purchase of treasury shares                                              5
___________________________________________________________________________
Sales of authorized shares
   Employee Stock Purchase Plan         2         67
   Employee Savings Plan (401[K])       9         13
___________________________________________________________________________
Net Loss                                                     (280)
___________________________________________________________________________
Balance June 30, 1996              $5,020    $18,910      $(7,352)    $894
___________________________________________________________________________
None of the Company's authorized 500,000 shares of $10 par value preference
stock has been issued.

The accompanying notes are an integral part of these financial statements.

<PAGE>

PAGES 18 - 23 OF ANNUAL REPORT


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES AND PRACTICES:

     a.   Acme Electric Corporation designs, manufactures and markets
power conversion equipment for electronic and electrical systems. 
Principal markets encompass computers, test equipment, information systems,
military, aerospace, telecommunications and a variety of industrial,
commercial and residential applications requiring conversion of electrical
energy from one useable state to another.

     b.   The Company is a 50% owner in the Irish-based joint-venture,
Acme Electric Limited (AEL).  This investment is recorded under the equity
method of accounting.  As of June 30, 1996, the Company's share of
cumulative losses approximated $375,000.

     c.   The preparation of financial statements in conformity with
generally accepted accounting principles requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date
of the financial statements and the reported amounts of revenues and
expenses during the reporting period.

        The major areas in which the Company utilizes estimates include
deferred tax assets, reserves for insurance and legal claims, environmental
liabilities, product warranty reserves, reserve recognition on long-term
contracts, and the net realizable value of certain assets.  The amounts
contained within these financial statements represent management's best
estimate of expected outcomes based on available information.  However, the
Company realizes that certain events could occur or fail to occur which
would impact the estimates by a material amount in the future.

     d.   The Company files a federal income tax return and various state
returns.  The Company follows the asset and liability approach in
accounting for income taxes.  The asset and liability approach requires the
recognition of deferred tax liabilities and assets for the expected future
tax consequences of temporary differences between the financial carrying
values and the tax bases of the related assets and liabilities.  The
deferred income tax provision for the period is the difference in the
assets and liabilities as of the beginning and end of the period.  Income
taxes are more fully described in Note 7.

     e.  Inventories are costed at the lower of cost or market and
determined principally on a FIFO (first in, first out) basis.  

     f.  The Company utilizes the percentage-of-completion method for
long-term contracts in its aerospace business.  Revenues are recognized on
the percentage-of-completion basis, measured by the percentage of material,
labor and overhead costs incurred to date to total estimated material,
labor and overhead costs for each long-term contract.

     g.  Except for facilities held for sale, depreciation of property,
plant and equipment is computed on the straight-line and the sum-of-the-
years'-digits methods over the estimated service lives of the assets.  At
the time of retirement or other disposition of properties, the cost and
accumulated depreciation are removed from the accounts and any gains or
losses are reflected in income.  Maintenance and repairs are charged to
expense as incurred; renewals and betterments are capitalized.  The range
of lives used as a basis for calculating depreciation is as follows:


                                         Years
        ______________________________________

        Buildings                        20-45
        ______________________________________

        Machinery and equipment           5-12
        ______________________________________

        Furniture and fixtures            8-10
        ______________________________________

        Automobiles and trucks             3-4
        ______________________________________

     h.  Net income (loss) per common share computations are based upon
the weighted average number of shares outstanding during each year as
adjusted for outstanding stock options.

2.   ACCOUNTS RECEIVABLE:

_____________________________________________________________

Dollars in thousands                         1996       1995
_____________________________________________________________

Billed                                    $14,938    $16,439

Unbilled                                      896      1,265
_____________________________________________________________

  Subtotal                                $15,834    $17,704
_____________________________________________________________

Less allowance for doubtful accounts         (389)      (451)
_____________________________________________________________

Accounts receivable, net                  $15,445    $17,253
_____________________________________________________________

     Unbilled receivables are comprised of revenue amounts on long-term
contracts which have been earned, but not yet billed.  Management
anticipates that all unbilled receivables at June 30, 1996, will be
substantially billed and collected in fiscal year 1997.

3.   INVENTORIES:

__________________________________________

Dollars in thousands   1996     1995
__________________________________________

Raw Material        $ 6,733  $ 6,990
__________________________________________

Work in Process       3,876    4,819        
__________________________________________

Finished Goods        4,399    5,543
__________________________________________

Total Inventories   $15,008  $17,352
__________________________________________

     Inventories are reported net of the reserves for obsolescence of
$399,000 and $566,000 in 1996 and 1995, respectively.

4.   LONG-TERM DEBT:
_____________________________________________________

Dollars in thousands                  1996     1995
_____________________________________________________

Secured revolving loan             $13,288  $16,988

Secured term loan with quarterly
principal installments of
$337,360 each, and interest paid 
monthly at the lower of prime plus 
1.5%, or the Eurodollar (London 
Interbank Eurodollar) rate plus
3.0% through January 2, 2000.        4,723    6,072

Secured term loan with quarterly
principal installments of $33,333
each, and interest paid monthly at
the lower of prime plus 1.5%, or
the Eurodollar (LIBOR) rate plus
3.0% through July 1, 2001.           2,000       --

Capital lease obligation secured by 
related building, machinery and 
equipment at the Cuba, New York, 
facility, payable in quarterly
principal installments of $5,208,
with interest paid monthly on the
unpaid balance at a rate of prime 
plus 1.5% through April 1, 2017.       448      469

Secured loan on the Cuba facility
payable over 20 years, with
monthly payments for the first four
years of interest only of $6,666, 
with monthly payments of $14,120, 
consisting of principal and interest
at 4%, commencing September 1, 1997,
and continuing over the remaining 
sixteen years.                       2,000    2,000

Capital lease obligation secured
by new business information system
equipment and a $900,000 letter of
credit, payable in monthly install-
ments of $42,662, consisting of
principal and interest at 10.09%, 
maturing December 2001.              1,818       --

Secured loan on the Cuba facility
payable over 20 years, with no
monthly principal or interest due
for the first 3 years, 36 monthly
principal and interest payments
of $8,680 at 2% due years 4-6 and
168 monthly principal and interest
payments of $10,534 at 5% due
through September 2015.              1,500       --

Other debt                             823      330
_____________________________________________________
Total debt                          26,600   25,859
_____________________________________________________
Current portion                     (2,206)  (1,440)
_____________________________________________________
Long-term portion                  $24,394  $24,419
_____________________________________________________

     The Company has a credit agreement with a banking institution, which
provides for borrowings and letters of credit up to a maximum of
$27,723,000.  This credit agreement is comprised of two secured term loans
in the amount of $4,723,044 and $2,000,000 and a $21,000,000 secured
revolving loan.  The revolving loan carries an interest rate equal to the
lower of prime plus 1.0%, or the London Interbank Eurodollar rate plus
2.5%, with a maturity date of December 1, 1997.  The Company maintains
interest rate protection, which allows for a maximum interest rate of 9.6%
on $15,000,000 of notional principal debt.  Outstanding borrowings against
the revolving credit facility are limited by formula to specified amounts
of accounts receivable and inventory, reduced by outstanding term debt. 
The Company pays a maximum annual commitment fee of 1/4 of 1% per annum on
the unused portion.  Under the terms of the credit agreement, the Company
is required to meet certain restrictive covenants with respect to
maintenance of earnings, interest coverage and debt-to-worth ratios.  At
June 30, 1996, the Company was in compliance with the covenants under the
credit agreement.

     During the next five years, long-term debt matures as follows:  1997 -
$2,206,000, 1998 - $2,281,000, 1999 - $2,318,000, 2000 - $2,322,000, and
2001 - $2,064,000.  These amounts do not include any maturities relating to
the revolving loan.

5.   STOCK OPTION PLANS:

     Options were granted under the 1981 Incentive Stock Option Plan at
the fair market value on the day preceding the date of the grant and are
exercisable in varying amounts through 1999.  The 1981 Plan expired in
October, 1992.  Options granted under the 1981 Plan expire in accordance
with their respective terms.

     Options are granted under the 1989 Incentive Stock Option Plan at the
fair market value on the day preceding the date of the grant and are
exercisable in varying amounts through 2001.   An amendment of the 1989
Stock Option Plan was approved at the annual meeting of shareholders held
on October 27, 1995, to apply a formula for the award of further options
after each year of profitable operation and to increase the number of
shares subject to the Plan from 225,000 to 450,000.  In accordance with the
formula, no options will be granted for the fiscal year ended June 30,
1996.

    ___________________________________________________________
                                  1981 Plan     1989 Plan
                                     Shares        Shares
    ___________________________________________________________
    Options outstanding
    July 1, 1995                     19,172        47,000
    
    Options granted                       -        53,000
    
    Options exercised                     -        (6,500)
    
    Options cancelled                (2,625)       (2,000)

    Options outstanding              16,547        91,500
    June 30, 1996

    Options exercisable at
    June 30, 1996                    16,547        38,000
    
    Exercise prices per share   $5.72-$8.56  $4.06-$11.25
    
    Shares available for options
    at June 30, 1996                      -      254,004
    ___________________________________________________________

6.  LEASES:

    The Company leases certain manufacturing facilities and equipment,
described in Note 4, under lease agreements which have been capitalized,
and various other equipment under operating leases.  Under the terms of the
capital leases, the Company has included $3,797,565 and $1,794,000 in the
cost of property, plant and equipment at June 30, 1996, and 1995,
respectively.  Accumulated depreciation on such assets was $1,040,000 and
$1,004,000 at June 30, 1996, and 1995, respectively.  Total rental expense
under operating leases, which includes the headquarters facility, was
$1,038,000, $1,130,000 and $1,026,000 in 1996, 1995 and 1994, respectively. 
Minimum future rental commitments under non-cancelable operating leases are
approximately $766,000 in 1997; $522,000 in 1998; $425,000 in 1999;
$235,000 in 2000; and $0 in 2001.

7.  INCOME TAXES:


    The provision for income taxes includes the following:

Years Ended June 30
____________________________________________________________
Dollars in thousands                 1996      1995     1994
____________________________________________________________
Current 
 Federal Expense                 $     --  $     49  $    --
 State Expense                         16        27        9
____________________________________________________________
Deferred 
 Federal Expense (Benefit)           (117)      518   (2,912)
 State Expense (Benefit)              (17)       24     (190)
____________________________________________________________
Total Provision (Benefit)        $   (118) $    618  $(3,093)
____________________________________________________________

    Total income tax expense (benefit) for fiscal years 1996, 1995 and
1994 resulted in effective tax (benefit) rates of (29.7%), 38.4% and
(35.3%), respectively.  Differences between the statutory federal income
tax rate and the effective income tax rate are as follows:

_____________________________________________________________
                                      1996     1995     1994
_____________________________________________________________
Statutory rate (benefit)            (34.0%)   34.0%   (34.0%)
_____________________________________________________________
Foreign losses not tax effected      18.2%     3.4%       --
_____________________________________________________________
Reduction of accumulated reserve    (17.0%)      --       --
_____________________________________________________________
Other                                 3.1%     1.0%    (1.3%)
_____________________________________________________________
Effective tax (benefit) rate        (29.7%)   38.4%   (35.3%)
_____________________________________________________________

    At June 30, the deferred tax assets (liabilities) were comprised of
the following:

_____________________________________________________________
Dollars in thousands                   1996      1995    1994
_____________________________________________________________
Deferred tax assets:
 Inventory                           $  376    $  285  $  383
 Property, plant & equipment            186       330     496
 Accrued expenses                       744       554     386
 Restructuring and 
  impairment charges                    779     1,028   1,537
 Loss contingencies                      --       224     224
 Supplemental Executive
  Retirement                            402       383     377
 Other                                  245       319     250
 Loss carry forward                   1,111       754     679
_____________________________________________________________
                                      3,843     3,877   4,332
_____________________________________________________________
Deferred tax liabilities:
 Pensions                              (915)     (885)   (842)
 State taxes                           (195)     (189)   (241)
_____________________________________________________________
                                     (1,110)   (1,074) (1,083)
_____________________________________________________________
Net deferred tax asset               $2,733    $2,803  $3,249
_____________________________________________________________

    The Company has certain federal and state loss carry forwards
available to offset future taxable income.  The federal tax loss carry
forward of $3,000,000 will have portions expire, if unused, in 2009. 
Portions of the state loss carry forwards, if not used, will expire in
1997.

8.  EMPLOYEE BENEFITS

RETIREMENT PLANS:

    The Company maintains three noncontributory defined benefit pension
plans covering substantially all employees.  The plan covering salaried
employees provides pension benefits based upon the employee's individual
yearly compensation.  Plans covering hourly employees provide benefits of
stated amounts for each year of service.
    It is the Company's policy to fund for each qualified plan at least an
amount necessary to satisfy the minimum requirements of the Employee
Retirement Income Security Act.  The amount to be funded is subject to
annual review by management and its consulting actuary.  In recent years,
funding contributions have been restricted due to application of Internal
Revenue Code full-funding limitations to one or more of the plans.  The
Company also maintains a nonqualified Supplemental Executive Retirement
Plan (SERP) for elected executive officers of the Company.  The SERP
provides benefits based upon an executive's compensation in the last year
of service and is reduced by benefits received from the salaried plan.  Six
participants of this plan are retired and receiving payments under the
plan.
    Approximately 3% of the plans' assets are invested in cash and
equivalents, 50% are invested in equities, and the remaining 47% are
invested in fixed-income securities and annuities.
    Net periodic pension expense for the three years ended June 30, 1996,
included the following components:

_________________________________________________________________
Dollars in thousands              1996       1995       1994
_________________________________________________________________
Service cost - Benefits
 earned during the period     $    518   $    521   $    562
Interest cost on projected
 benefit obligation              1,521      1,441      1,382
Actual return on assets         (4,666)    (1,398)    (1,078)
Net amortization, deferral 
 and curtailment gain            2,885       (505)      (977)
Net periodic pension 
 expense (income)             $    258   $     59   $   (111)
_________________________________________________________________
For plans where:
                          June 30, 1996         June 30, 1995
                      Assets   Accumulated  Assets   Accumulated
                      Exceed    Benefits    Exceed    Benefits 
                     Accumulated  Exceed   Accumulated  Exceed
                       Benefits   Assets    Benefits    Assets
_________________________________________________________________
Actuarial present 
 value of benefit 
 obligations:
Vested benefit 
 obligation           $(18,568)  $(1,359)  $(17,434)   $     0
Accumulated benefit
 obligation            (18,718)   (2,751)   (17,530)    (1,205)
Projected benefit
 obligation            (20,082)   (2,771)   (18,716)    (1,313)
Plan assets at fair
 value                  25,173     1,350     23,108          0
Funded Status: Assets
 in excess of (or
 less than) projected
 benefit obligation      5,090    (1,421)     4,392     (1,313)
Transition (asset)
 or obligation            (645)      273       (871)       414
_________________________________________________________________
Unrecognized prior
 service cost            2,947       161      2,832          0
Unrecognized net
 gain                   (5,107)      (73)    (4,086)       (80)
Accrued (prepaid)
 pension cost         $ (2,285)  $ 1,060   $ (2,267)   $   979
_________________________________________________________________


    Pursuant to the provisions of Statement of Financial Accounting
Standard No. 87, "Employers' Accounting for Pensions" (SFAS 87), the
Company has recorded $382,000 of additional unfunded accumulated benefit
obligation attributable to the SERP plan at June 30, 1996.  These unfunded
obligations are recorded in other long-term liabilities.  In addition, an
intangible asset of the same amount has also been recorded.
    At June 30, 1996, and 1995, the discount rates for the benefit
obligations were 7.0% and 7.5%, respectively, the assumed annual rate of
increase in future compensation used in determining the actuarial present
value of projected benefit obligations was 4.5% for plans covering the
salaried employees for both years, and the expected long-term annual rate
of return on plan assets was 8.5% for plan years 1996 and 1995.

OTHER POST-RETIREMENT BENEFITS:

    The Company adopted Statement of Financial Accounting Standards No.
106, "Employees' Accounting for Post-Retirement Benefits Other Than
Pensions," in 1994.  The Company maintains a nonqualified benefits plan to
include post-retirement health care for elected officers of the Company. 
Six participants of this plan are retired and receiving payments under the
plan.  The Accumulated Post-Retirement Benefit Obligation at June 30, 1996,
and 1995, was comprised of $453,000 and $450,000, respectively,
attributable to retirees, and $57,000 and $53,000, respectively,
attributable to eligible and other active plan participants, for combined
totals of $510,000 and $503,000, respectively.  At June 30, 1996, and 1995,
the unrecognized amount of the Accumulated Post-Retirement Benefit
Obligation was $368,000 and $226,000, respectively.  The fiscal 1996 Net
Periodic Post-Retirement Benefit Cost associated with the plan was $68,000,
comprised of $6,000 service costs, $38,000 interest costs, $22,000
amortization of the transition obligations, and $2,000 amortization of
unrecognized net loss.  The fiscal 1995 Net Periodic Post-Retirement
Benefit Cost associated with the plan was $63,000, comprised of $5,000
services costs, $36,000 interest costs, and $22,000 of amortization of the
transition obligation.  The accrued Post-Retirement Benefit Cost recognized
in the balance sheet as June 30, 1996, was $86,000, as compared to June 30,
1995, of $57,000.  At June 30, 1996, and 1995, the assumed discount rates
were 7.0% and 7.5%, respectively, used in the calculation of the benefit
obligations, assumed annual health-care trend rate is 6.0% for both years,
with claim costs to increase based upon age, ranging from .5% to 6.0% per
annum.

POST EMPLOYMENT BENEFITS

    The Company has evaluated the provisions of Statement of Financial
Accounting Standards No. 112 (SFAS 112), "Employers' Accounting for Post-
Employment Benefits."  SFAS 112 establishes accounting standards for
employers who provide benefits to former or inactive employees, their
beneficiaries, and covered dependents, after employment but before
retirement.  The Company provides post-employment benefits only to
employees who are involuntarily terminated as a result of organizational
restructuring or downsizing.  Excluded from this benefit is facility
closures.  These benefits are limited to severance pay based upon length of
service.  The Company has not accrued for these post-employment benefits
based upon historical data indicating a relatively stable work force, the
relatively minor amounts paid in past years, and the fact that these costs
cannot be reasonably estimated with any degree of certainty.

9.  MAJOR CUSTOMERS:

    Power conversion equipment sales encompass markets wherein the demands
of any one customer may vary greatly due to changes in technology and
market strategy.  One customer of the Company accounted for 14.8% of fiscal
1996 sales and 8.2% of June 30, 1996, accounts receivable.  In comparison,
two customers accounted for 13.4% and 10.6%, respectively, of fiscal 1995
sales, one of which also accounted for 10.6% of June 30, 1995, accounts
receivable.  There was one customer that accounted for 10.0% of fiscal 1994
sales.

10. RESTRUCTURING:

    In 1994, the Company recognized a pre-tax charge of $7,475,000 against
earnings to establish reserves and record the impairment of assets
associated with the restructuring of its aerospace business to include the
closing of the Acme-URDC, Inc. facility in West Jordan, Utah, and the
consolidation of operations into the facility in Tempe, Arizona.
    The only remaining restructing-related reserve at June 30, 1996, is
the reserve for the URDC plant write-down of $399,000.  The Company
continues to actively market, for sale or lease, the idle 23,000-square-
foot facility in West Jordan, Utah.

11. SHAREHOLDERS' RIGHTS PLAN:

    The Company's Board of Directors has adopted a shareholders' rights
plan (the "Rights Plan") and declared a dividend of one Right for each two
shares of the Company's Common Stock outstanding at December 6, 1993.  The
Rights do not become exercisable until the earlier of (i) ten days
following the public announcement that a person or affiliated group (an
"Acquiring Person") has acquired, or obtained the right to acquire,
beneficial ownership of 20% or more of the outstanding shares of the
Company's Common Stock, or (ii) ten days following the commencement of a
tender offer, or exchange offer, that would result in a person or
affiliated group becoming an Acquiring Person.

    Each Right entitles the registered holder to purchase one share of
Common Stock at a purchase price of $50.00 per share.

    In the event that, at any time following the Distribution Date, (i)
the Company is the surviving corporation in a merger with an Acquiring
Person and its Common share is not changed or exchanged, (ii) a Person
becomes the beneficial owner of more than 20% of the then outstanding
shares of Common Stock, (iii) an Acquiring Person engages in one or more
"self-dealing" transactions as set forth in the Rights Agreement between
the Company and its transfer agent, or (iv) during such time as there is an
Acquiring Person, an event occurs which results in such Acquiring Person's
ownership interest being increased by more than 1% (e.g., a reverse stock
split), each holder of the Rights will thereafter have the right to
receive, upon exercise, Common Stock (or, in certain circumstances, cash,
property or other securities of the Company) having a value equal to two
times the exercise price of the Rights.  Notwithstanding any of the
foregoing, following the occurrence of any of the events set forth in this
paragraph, all Rights that are, or (under certain circumstances specified
in the Rights Agreement) were, beneficially owned by any Acquiring Person
will be null and void.             

12.  COMMITMENTS AND CONTINGENCIES:

     The Company was informed by the New York State Department of
Environmental Conservation (DEC) on December 5, 1994, that the Municipal
Waste Landfill, Cuba, NY, has been listed in the New York State Registry of
Inactive Hazardous Waste Disposal Sites as a Class "2" site requiring
remediation.  Acme Electric Corporation has been determined by the DEC to
be a potentially responsible party (PRP) by virtue of its disposal of
wastes at the site.  As a PRP, the Company may be subject to liability for
the cost of site investigation and remediation.  At this time, there is
insufficient information available from which any reasonable estimate can
be made of the potential relative costs to the Company.  The Company did
have insurance policies in effect during the period that waste was disposed
of at the site, which the Company believes would provide coverage in the
event the Company is liable.

<PAGE>

PAGE 23 OF ANNUAL REPORT


REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and 
Shareholders of Acme Electric Corporation

    In our opinion, the accompanying consolidated balance sheet and the
related consolidated statements of operations, shareholders' equity and of
cash flows present fairly, in all material respects, the financial position
of Acme Electric Corporation and its subsidiaries at June 30, 1996, and
1995, and the results of their operations and their cash flows for each of
the three years in the period ended June 30, 1996, in conformity with
generally accepted accounting principles.  These financial statements are
the responsibility of the Company's management; our responsibility is to
express an opinion on these financial statements based on our audits.  We
conducted our audits of these statements in accordance with generally
accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement.  An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant
estimates made by management, and evaluating the overall financial
statement presentation.  We believe that our audits provide a reasonable
basis for the opinion expressed above.


/s/
Price Waterhouse LLP
Buffalo, New York
August 13, 1996

<PAGE>

PAGE 24 OF ANNUAL REPORT


COMMON STOCK PRICES AND DIVIDEND INFORMATION


Stock price
_________________________________________________________________
Year Ended June 30, 1996        High     Low      Dividends Paid
_________________________________________________________________
Fourth Quarter                 12 7/8    6 1/8          --
Third Quarter                   9 1/4    6              --
Second Quarter                  9 7/8    7 3/8          --
First Quarter                  32 1/4    9 1/4          --

_________________________________________________________________
Year Ended June 30, 1995
_________________________________________________________________
Fourth Quarter                 38 3/4   18 3/4          --
Third Quarter                  21 1/2   12 3/8          --
Second Quarter                 14        8 3/4          --
First Quarter                   9 7/8    7 1/2          --


Acme Electric Corporation's Common Stock is traded on the New York,
Chicago, and Philadelphia Stock Exchanges.  The approximate number of
shareholders of record at June 30, 1996, was 1,311.


EXHIBIT 99


FOR IMMEDIATE RELEASE

ACME ELECTRIC REPORTS FOURTH QUARTER RESULTS


     EAST AURORA, N.Y., August 15, 1996 -- Acme Electric Corporation (NYSE:
ACE) today reported that the results of consolidated operations for the
thirteen-week period ended June 30, 1996, were net sales of $24,040,000 and
net income of $148,000, or $.03 per share, compared with net sales of
$24,689,000 and a net loss of $434,000, or $.09 per share, during the
comparable period of the prior year.
     Results for the full fiscal year ended June 30, 1996, were record net
sales of $96,551,000 with a net loss of $.06 per share, compared with net
sales of $91,127,000 and net income of $992,000, or $.20 per share, during
the prior year.
     Robert J. McKenna, Chairman and Chief Executive Officer, stated that,
"We are gratified by continued sales increases resulting in record sales
for the year.  We continue our recovery from losses incurred in the second
quarter due to the costs of implementing Demand Flow Technology (DFT) in
manufacturing operations and due to unusually high material cost
increases."
     Mr. McKenna added that, "We look forward to improved performance in
future periods as DFT yields operating gains and margins improve as prices
are increased in selected markets."
     Founded in 1917, Acme Electric Corporation is a leader in the design
and manufacture of power conversion equipment for electronic and electrical
systems for industrial, commercial, residential, and military and aerospace
applications.  Corporate headquarters are in East Aurora, N.Y., with
operations in Cuba, N.Y., Lumberton, N.C. and Tempe, Ariz.

# # # #
<PAGE>
<PAGE>

<TABLE>

ACME ELECTRIC CORPORATION

Comparative Analysis
(in thousands, except for per share data)

<CAPTION>
                               FOR THE YEAR ENDED    FOR THE 13 WEEKS ENDED 
                               06/30/96   06/30/95    06/30/96    06/30/95 
                               --------   --------    --------    --------
<S>                             <C>        <C>         <C>         <C>
Net Sales                       $96,551    $91,127     $24,040     $24,689
Net Income (Loss)                  (280)       992         148        (434)
Earnings (Loss) Per Share         $(.06)      $.20        $.03       $(.09)
Weighted Number of Shares
  Outstanding Used to Compute
  Income Per Common Share     4,955,626  4,924,887   4,962,196   4,960,048

</TABLE>


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             828
<SECURITIES>                                         0
<RECEIVABLES>                                   15,834
<ALLOWANCES>                                       389
<INVENTORY>                                     15,008
<CURRENT-ASSETS>                                35,371
<PP&E>                                          36,274
<DEPRECIATION>                                  19,805
<TOTAL-ASSETS>                                  54,144
<CURRENT-LIABILITIES>                           13,014
<BONDS>                                         24,394
                                0
                                          0
<COMMON>                                        23,930
<OTHER-SE>                                     (8,246)
<TOTAL-LIABILITY-AND-EQUITY>                    54,144
<SALES>                                         96,551
<TOTAL-REVENUES>                                96,551
<CGS>                                           74,964
<TOTAL-COSTS>                                   94,478
<OTHER-EXPENSES>                                   213
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               2,258
<INCOME-PRETAX>                                  (398)
<INCOME-TAX>                                     (118)
<INCOME-CONTINUING>                              (280)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (280)
<EPS-PRIMARY>                                    (.06)
<EPS-DILUTED>                                    (.06)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission