CLARK REFINING & MARKETING INC
10-Q, 2000-05-15
PETROLEUM REFINING
Previous: AMBASE CORP, 10-Q, 2000-05-15
Next: CLOROX CO /DE/, 10-Q, 2000-05-15



                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           Washington, D.C. 20549

                                  FORM 10-Q


X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
        For the quarterly period ended March 31, 2000

                                     OR


        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
        SECURITIES EXCHANGE ACT OF 1934
        For the transition period from  __________ to __________

                      Commission file number 1-13514

                     THE PREMCOR REFINING GROUP INC.
         (Exact name of registrant as specified in its charter)


                    Delaware                        43-1491230
          (State or other jurisdiction           (I.R.S. Employer
	of incorporation or organization)	Identification No.)

             8182 Maryland Avenue                    63105-3721
             St. Louis, Missouri                     (Zip Code)

     (Address of principal executive offices)


                     CLARK REFINING & MARKETING, INC.
                        (Former name of registrant)

       Registrant's telephone number, including area code (314) 854-9696

       Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes (X) No (  )

       Number of shares of registrant's common stock, $.01 par value,
outstanding as of May 8, 2000, 100, all of which were owned by Premcor USA Inc.


<PAGE> 1


                        INDEPENDENT ACCOUNTANTS' REPORT


To the Board of Directors of
The Premcor Refining Group Inc:


We have reviewed the accompanying consolidated balance sheet of The Premcor
Refining Group Inc. and Subsidiaries (the "Company") as of March 31, 2000 and
the related consolidated statements of operations and cash flows for the three-
month period ended March 31, 1999 and 2000.  These financial statements are the
responsibility of the Company's management.

We conducted our review in accordance with standards established by the American
Institute of Certified Public Accountants.  A review of interim financial
information consists principally of applying analytical procedures to financial
data and making inquiries of persons responsible for financial and accounting
matters.  It is substantially less in scope than an audit conducted in
accordance with auditing standards generally accepted in the United States of
America, the objective of which is the expression of an opinion regarding the
financial statements taken as a whole.  Accordingly, we do not express such an
opinion.

Based on our review, we are not aware of any material modifications that should
be made to such consolidated financial statements for them to be in conformity
with generally accepted accounting principles.

We have previously audited, in accordance with auditing standards generally
accepted in the United States of America, the consolidated balance sheet of the
Company as of December 31, 1999, and the related consolidated statements of
operations, stockholder's equity, and cash flows for the year then ended (not
presented herein); and in our report dated February 16, 2000, we expressed an
unqualified opinion on those consolidated financial statements.  In our opinion,
the information set forth in the accompanying consolidated balance sheet as of
December 31, 1999 is fairly stated, in all material respects, in relation to the
consolidated balance sheet from which it has been derived.




Deloitte & Touche LLP




St. Louis, Missouri
May 8, 2000

<PAGE> 2


                             THE PREMCOR REFINING GROUP INC.
                              CONSOLIDATED BALANCE SHEETS
                        (dollars in millions, except share data)


<TABLE>
                                     Reference      December 31,    March 31,
                                        Note           1999           2000
                                     ----------    --------------  -----------
<S>                                     <C>              <C>            <C>
                                                                   (unaudited)
                ASSETS

CURRENT ASSETS:
   Cash and cash equivalents                         $   284.9      $  231.7
   Short-term investments                                  1.4           1.4
   Accounts receivable                                   197.1         207.7
   Receivable from affiliates                              7.4           5.0
   Inventories                           3               252.2         317.1
   Prepaid expenses and other                             37.1          35.8
                                                   --------------  -----------
          Total current assets                           780.1         798.7


PROPERTY, PLANT, AND EQUIPMENT, NET                      615.3         628.5
OTHER ASSETS                             4               118.4         113.2
                                                   --------------  -----------
                                                     $ 1,513.8      $1,540.4
                                                   ==============  ===========

   LIABILITIES AND STOCKHOLDER'S EQUITY

CURRENT LIABILITIES:
   Accounts payable                                  $   331.1      $  376.3
   Payable to affiliates                                  26.9          27.1
   Accrued expenses and other            5                73.4          64.7
   Accrued taxes other than income                        39.4          40.0
                                                   --------------  -----------
          Total current liabilities                      470.8         508.1


LONG-TERM DEBT                                           794.9         795.0
OTHER LONG-TERM LIABILITIES                               64.8          64.7
COMMITMENTS AND CONTINGENCIES            8                  --            --


COMMON STOCKHOLDER'S EQUITY:
   Common stock ($.01 par value per share;
      1,000 shares authorized and 100 shares
      issued and outstanding)                               --            --
   Paid-in capital                                       194.7         194.7
   Retained earnings (deficit)                           (11.4)        (22.1)
                                                   --------------  -----------
           Total stockholder's equity                    183.3         172.6
                                                   --------------  -----------
                                                     $ 1,513.8     $ 1,540.4
                                                   ==============  ===========
</TABLE>


        The accompanying notes are an integral part of these statements.



<PAGE> 3

                        THE PREMCOR REFINING GROUP INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                       (unaudited, dollars in millions)

<TABLE>
                                                        For the Three Months
                                                           Ended March 31,
                                         Reference     ------------------------
                                           Note           1999          2000
                                        -----------    -----------  -----------
<S>                                        <C>            <C>          <C>

NET SALES AND OPERATING REVENUES                        $  897.0     $ 1,559.4

EXPENSES:
 Cost of sales                                            (820.2)     (1,424.4)
 Operating expenses                                        (97.1)       (103.9)
 General and administrative expenses                       (13.2)        (10.4)
 Depreciation                                               (8.7)         (8.6)
 Amortization                               4               (5.1)         (7.5)
 Inventory recovery to market               3               96.2            --
                                                       -----------  -----------
                                                          (848.1)     (1,554.8)
                                                       -----------  -----------


OPERATING INCOME                                            48.9           4.6

Interest and finance costs, net            4, 5            (16.2)        (15.1)
                                                       -----------  -----------

EARNINGS (LOSS) FROM CONTINUING OPERATIONS
  BEFORE INCOME TAXES                                       32.7         (10.5)

  Income tax benefit (provision)            6                1.1          (0.2)
                                                       -----------  -----------

EARNINGS (LOSS) FROM CONTINUING OPERATIONS                  33.8         (10.7)

  Discontinued operations, net of income
    tax provision of $1.1                                    1.9            --
                                                       -----------  -----------

NET EARNINGS (LOSS)                                     $   35.7     $   (10.7)
                                                       ===========  ===========

</TABLE>

        The accompanying notes are an integral part of these statements.

<PAGE> 4


                           THE PREMCOR REFINING GROUP INC.
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                          (unaudited, dollars in millions)
<TABLE>

                                                          For the Three Months
                                                             Ended March 31,
                                                         ----------------------
                                                            1999        2000
                                                         ----------  ----------
<S>                                                         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net earnings (loss)                                     $  35.7     $ (10.7)
  Discontinued operations                                    (1.9)         --
  Adjustments:
       Depreciation                                           8.7         8.6
       Amortization                                           6.4         9.5
       Inventory recovery to market                         (96.2)         --
       Other, net                                            (0.2)       (0.4)

  Cash provided by (reinvested in) working capital -
       Accounts receivable, prepaid expenses and other       (7.2)       (9.3)
       Inventories                                           86.4       (64.9)
       Accounts payable, accrued expenses, taxes other
           than income and other                            (10.5)       40.6
                                                         ----------  ----------
            Net cash provided by (used in) operating
               activities of continuing operations           21.2       (26.6)
            Net cash provided by operating activities
               of discontinued operations                     1.2          --
                                                         ----------  ----------
            Net cash provided by (used in) operating
               activities                                    22.4       (26.6)
                                                         ----------  ----------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Expenditures for property, plant and equipment            (40.4)      (22.1)
  Expenditures for turnaround                               (24.3)       (2.2)
  Proceeds from sale of assets                                 --         0.3
  Purchases of short-term investments                        (3.2)       (1.5)
  Sales and maturities of short-term investments              2.9         1.5
  Discontinued operations                                    (0.7)         --
                                                         ----------  ----------
           Net cash used in investing activities            (65.7)      (24.0)
                                                         ----------  ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
  Long-term debt payments                                    (0.8)       (0.8)
  Deferred financing costs                                     --        (1.8)
                                                         ----------  ----------
           Net cash used in financing activities             (0.8)       (2.6)
                                                         ----------  ----------
NET DECREASE IN CASH AND CASH EQUIVALENTS                   (44.1)      (53.2)
CASH AND CASH EQUIVALENTS, beginning of period              147.5       284.9
                                                         ----------  ----------
CASH AND CASH EQUIVALENTS, end of period                  $ 103.4     $ 231.7
                                                         ==========  ==========

</TABLE>


        The accompanying notes are an integral part of these statements.


<PAGE> 5

FORM 10-Q - PART I
ITEM 1 Financial Statements (continued)

The Premcor Refining Group Inc. and Subsidiaries

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31, 2000
(tabular dollar amounts in millions of U.S. dollars)

1.	Basis of Preparation

	The consolidated interim financial statements of The Premcor Refining
Group Inc. (formerly Clark Refining & Marketing, Inc. and Subsidiaries, the
"Company") have been reviewed by independent accountants.  In the opinion of the
management of the Company, all adjustments (consisting only of normal recurring
adjustments) necessary for a fair presentation of the financial statements have
been included therein.  The financial statements are presented in accordance
with the disclosure requirements for Form 10-Q.  These unaudited financial
statements should be read in conjunction with the audited financial statements
and notes thereto included in the Company's 1999 Annual Report on Form 10-K/A.

        The Company changed its name effective May 10, 2000 due to a 1999
transaction with Apollo Management L.C. in which the Company sold the retail
marketing division as well as the Clark trade name.

	The Company has made certain reclassifications to the prior period to
conform to current period presentation.

2.	New Accounting Standard

	In June 1998, the Financial Accounting Standards Board adopted
Statement of Financial Accounting Standards No. 133, ''Accounting for
Derivative Instruments and Hedging Activities''.  This statement establishes
accounting and reporting standards for derivative instruments, including
certain derivative instruments embedded in other contracts, and for hedging
activities.  This statement, as amended, becomes effective for all fiscal
quarters of all fiscal years beginning after June 15, 2000.  The Company is
currently evaluating this new standard and the impact it may have on the
Company's accounting and reporting.

3.	Inventories

	The carrying value of inventories consisted of the following:

<TABLE>
                                                     December 31,    March 31,
                                                         1999          2000
                                                     ------------   ----------
        <S>                                              <C>            <C>

        Crude oil ...............................     $  95.1        $   76.7
        Refined products and blendstocks ........       134.6           217.8
        Warehouse stock and other ...............        22.5            22.6
                                                     ------------   ----------
                                                      $ 252.2        $  317.1
                                                     ============   ==========
</TABLE>

        The market value of the crude oil and refined product inventories at
March 31, 2000 was approximately $104.6 million above carrying value.  In the
first quarter of 1999 there was a $96.2 million recovery of a prior year
write-down of inventory costs to market.


<PAGE> 6

4.	Other Assets

	Amortization of deferred financing costs for the three-month period
ended March 31, 2000 was $1.9 million (1999 - $1.2 million) and was included
in "Interest and finance costs, net."

	Amortization of refinery maintenance turnaround costs for the
three-month period ended March 31, 2000 was $7.5 million
(1999 -  $5.1 million).

5. Interest and Finance Costs, net

	Interest and finance costs, net, consisted of the following:

<TABLE>
                                                           For the Three Months
                                                              Ended March 31,
                                                           --------------------
                                                              1999      2000
                                                           ---------- ---------
        <S>                                                    <C>       <C>


        Interest expense ................................   $  18.6    $ 18.4
        Financing costs .................................       1.3       2.0
        Interest and finance income .....................      (1.7)     (3.6)
                                                           ---------- ---------
                                                               18.2      16.8
        Capitalized interest ............................      (2.0)     (1.7)
                                                           ---------- ---------
                                                            $  16.2    $ 15.1
                                                           ========== =========
</TABLE>

	Cash paid for interest expense for the three-month ended March 31, 2000
was $18.8 million (1999 - $19.0 million).  Accrued interest payable as of March
31, 2000 of $13.0 million (December 31, 1999 - $13.6 million) was included in
"Accrued expenses and other."

6.	Income Taxes

        The Company made net cash income tax payments of $0.6 million during
the first quarter of 2000 (1999 - net cash income tax refunds of $0.4 million).
The income tax provision related to discontinued operations for the three-month
period ended March 31, 1999 was $1.1 million.  The income tax benefit for
earnings from continuing operations for the same period was $1.1 million,
which reflects the intraperiod utilization of net operating losses.

7.	Related Party Transactions

	At March 31, 2000, the Company had a net outstanding receivable balance
of $0.5 million from Port Arthur Coker Company L.P. ("PACC"), consisting of a
receivable of $0.6 million for services provided under the services and supply
agreement and fees paid by the Company on PACC's behalf and a $0.1 million
payable for the overpayment of such services in a prior period.  These amounts
may be offset.

8.    Commitments and Contingencies

	The Company is subject to various legal proceedings related to
governmental regulations and other actions arising out of the normal course of
business, including legal proceedings related to environmental matters. While it
is not possible at this time to establish the ultimate amount of liability with
respect to the Company's contingent liabilities, the Company is of the opinion
that the aggregate amount of any such liabilities, for which a provision has not
been made, will not have a material adverse effect on its financial position;
however, an adverse outcome of any one or more of these matters could have a
material effect on quarterly or annual operating results or cash flows when
resolved in a future period.

<PAGE> 7

ITEM 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

Results of Operations
Financial Highlights

        The following table reflects The Premcor Refining Group Inc.'s (formerly
Clark Refining & Marketing, Inc., the "Company") financial and operating
highlights for the three-month periods ended March 31, 1999 and 2000.  See
"Item 5 - Other Information" for additional information related to the name
change of the Company and its affiliates.  All amounts listed are dollars in
millions, except per barrel information.  Certain information was restated to
reflect current period presentation.  The table provides supplementary data
and is not intended to represent an income statement presented in accordance
with generally accepted accounting principles.

Operating Income:

<TABLE>

                                                          For the three months
                                                             ended March 31,
                                                         ---------------------
                                                            1999        2000
                                                         ---------   ---------
<S>                                                         <C>          <C>
Port Arthur Refinery
        Crude oil throughput (000 barrels per day)          213.0       203.7
        Production (000 barrels per day)                    204.6       210.4
        Gross margin (per barrel of production)           $  2.19     $  3.94
        Gulf Coast 3/2/1 crack spread (per barrel)        $  1.21     $  3.45
        Operating expenses                                  (40.2)      (47.2)
        Net margin                                        $   0.1     $  28.2

Midwest Refineries and Other
        Crude oil throughput (000 barrels per day)          242.4       236.3
        Production (000 barrels per day)                    248.0       242.8
        Gross margin (per barrel of production)           $  1.29     $  3.44
        Chicago 3/2/1 crack spread (per barrel)           $  1.79     $  4.47
        Operating expenses                                  (56.9)      (56.7)
        Net margin                                        $ (28.1)    $  19.3

General and administrative expenses                         (13.2)      (10.4)
                                                         ---------   ---------
        Operating Contribution                              (41.2)       37.1
Inventory timing adjustment gain (loss)(a)                    7.7       (16.4)
Inventory recovery to market                                 96.2          --
Depreciation and amortization                               (13.8)      (16.1)
                                                         ---------   ---------
        Operating income                                  $  48.9     $   4.6
                                                         =========   =========
</TABLE>

(a)	Includes adjustments to inventory costs caused by differences between
when and how crude oil is actually purchased, refined products are actually
sold and inventories are managed, and a daily "market in, market out"
operations measurement methodology.

	The Company recorded a net loss from continuing operations of $10.7
million in the first quarter of 2000 as compared to net earnings from continuing
operations of $33.8 million in the same period a year ago.  Net earnings from
continuing operations in the first quarter of 1999 included a $96.2 million
after-tax recovery of a previous writedown of inventory costs to market value.
Excluding this non-cash item, net earnings from continuing operations improved
$51.7 million in the first quarter of 2000 from the year-ago period.  Net sales
and operating revenues and costs of sales increased approximately 74% in the
first quarter of 2000 as compared to the same period of 1999 principally due
to higher petroleum prices.  Petroleum prices increased an average of $15 to
$20 per barrel in the first quarter of 2000 from the first quarter of 1999 due
to lower world-wide petroleum inventories.

        Operating Contribution (earnings before interest, depreciation,
amortization, inventory-related items and taxes) of $37.1 million in the first
quarter of 2000 was improved versus an Operating Contribution loss of $41.2
million in the same period of 1999 as margins for light products (gasoline
and distillates) improved dramatically from 1999 lows.  Operating income was

<PAGE> 8


reduced by $16.4 million in the first three months of 2000 due to the negative
impact of inventory timing adjustments.  Included in inventory timing
adjustments was a loss of $38.4 million that reflected the increased cost of
crude oil acquisition and inventory management in a volatile and backwardated
hydrocarbon market.  This loss was partially offset by a $22 million non-cash
benefit resulting from the difference between the Company's market in, market
out approach of measuring Operating Contribution and inventory cost
determinations under generally accepted accounting principles.

	Operating Contribution improved in the first quarter of 2000 as compared
to the year-ago period as light product margins benefited from reduced industry
inventories resulting from solid demand and lower industry production of refined
products.  However, high and volatile feedstock costs did put pressure on
margins offsetting some of this benefit.  This pressure was particularly evident
in margins for heavy products, such as petroleum coke and residual fuel that did
not track the increase in crude oil prices in the period.  In addition, the
Company also experienced higher relative costs for foreign sour crude oil in the
first quarter of 2000.

        The improvement in light product margins was reflected by improvements
in 3/2/1 crack spreads, which are indicators of refining margins based on
quoted market prices.  The 3/2/1 crack spread is calculated by subtracting the
price for three barrels of WTI crude oil from the price of two barrels of
regular unleaded gasoline and one barrel of high sulfur diesel fuel, and
dividing the total by three.  In the first quarter of 2000, 3/2/1 crack
spreads in the Gulf Coast market averaged $3.45 per barrel versus only $1.21
per barrel for the same period in 1999.

	Crude oil throughput rates in the first quarter of 2000 averaged
approximately 100,000 barrels per day below capacity in total for all
refineries.  Approximately half of this reduction was due to economic reasons
and half was due to unplanned downtime.  The Company planned lower operating
rates at its four facilities due to weak margin conditions in the fourth quarter
1999 and early in the first quarter of 2000.  Early in 2000, the Lima refinery
had unplanned downtime due to two electrical outages and a failed compressor.
The total impact at the Lima refinery averaged approximately 30,000 barrels per
day in the first three months of 2000.  The other principal unplanned downtime
was at the Blue Island refinery, which required unplanned maintenance on its
vacuum and crude unit early in the first quarter of 2000.  The impact at the
Blue Island refinery averaged approximately 10,000 barrels per day in the first
quarter of 2000.  The total impact on Operating Contribution of unplanned
downtime versus the optimum was estimated at $15 to $20 million in the first
quarter of 2000.  In addition, costs that were included in Inventory Timing
Adjustments were incurred associated with management of excess inventories.
In the first quarter of 1999, the Company had reduced throughput due to weak
margins and planned maintenance turnarounds.  The Company conducted a 33 day
turnaround at its Port Arthur refinery in April and early May 2000 that reduced
crude oil throughput to zero during the turnaround.

        Operating expenses at the Port Arthur refinery increased during the
first quarter of 2000 due to higher energy and repair and maintenance expenses,
while operating expenses for the Midwest refineries were flat year over year.
General and administrative expenses in the first quarter of 2000 were lower
than 1999 due to costs eliminated by the sale of the Company's refined product
terminals and Y2K remediation costs incurred in 1999, and lower incentive
bonus accruals.


Other Financial Highlights

	Depreciation and amortization expenses increased in the three months
ended March 31, 2000 over the comparable period in 1999 principally because
of higher amortization of turnaround costs associated with Lima refinery
turnarounds performed in 1999.  Interest and finance costs, net for the three
months ended March 31, 2000 decreased over the comparable period in 1999
principally because of increased interest income resulting from higher
invested balances and interest rates.  The increased interest income was
partially offset by higher interest expense on the Company's floating rate
term debt and higher working capital facility costs.

<PAGE> 9

Liquidity and Capital Resources

	Net cash provided by operating activities, excluding working capital
changes, for the three months ended March 31, 2000 was $7.0 million compared to
cash used of $47.5 million in the year-earlier period.  Working capital as of
March 31, 2000 was $290.6 million, a 1.57-to-1 current ratio, versus $309.3
million as of December 31, 1999, a 1.66-to-1 current ratio.  The improvement in
net cash provided by operating activities, excluding working capital changes,
principally resulted from the improved industry market conditions.

	In general, the Company's short-term working capital requirements
fluctuate with the price and payment terms of crude oil and refined petroleum
products.  The Company has in place a credit agreement (the "Credit Agreement")
which provides for the issuance of letters of credit up to the lesser of $620
million or the amount of a borrowing base calculated with respect to the
Company's cash and eligible cash equivalents, eligible investments, eligible
receivables, eligible petroleum inventories, paid but unexpired letters of
credit, and net obligations on swap contracts.  The Credit Agreement also
provides for direct cash borrowings up to $50 million.  Borrowings under the
Credit Agreement are secured by a lien on substantially all of the Company's
cash and cash equivalents, receivables, crude oil and refined product
inventories and trademarks.  The borrowing base associated with such facility at
March 31, 2000 was $757 million and approximately $494 million of the facility
was utilized for letters of credit.  In addition, the Company had cash
collateralized arrangements with certain lenders to issue up to $70 million of
letters of credit for the commitments associated with a project at its Port
Arthur refinery and for non-hydrocarbon items which totaled $60.8 million as
of March 31, 2000.  As of March 31, 2000, there were no direct borrowings
under the Credit Agreement.  The Credit Agreement expires on June 30, 2001.

	In 1998, the Company began an upgrade project at its Port Arthur
refinery that includes the construction of new coking, hydrocracking, sulfur
removal capability, and the expansion of the existing crude unit capacity to
250,000 barrels per day (the "Coker Project").  The Coker Project will allow the
refinery to process primarily lower-cost, heavy sour crude oil.  In the third
quarter of 1999, the Company sold a portion of the work in progress and certain
other assets to Port Arthur Coker Company L.P. ("PACC"), a company that is an
affiliate of, but not controlled by, the Company.  PACC is completing the
construction of the new coking, hydrocracking, and sulfur removal facilities.
The Company is expanding its crude unit capacity and making certain other
improvements that are part of the Coker Project.  PACC and the Company have
entered into certain agreements associated with the Coker Project.  The Coker
Project is expected to begin operation in the first quarter of 2001.  Additional
information regarding the Coker Project is included in the Company's Annual
Report on Form 10-K/A for the year ended December 31, 1999.

	Cash flows used in investing activities in the first quarter of 2000
were $24.0 million as compared to $65.7 million in the year-earlier period.
Cash flows used in investing activities were lower in the first quarter of 2000
than the year-ago period principally due to lower maintenance turnaround and
capital expenditures.  In the first quarter of 1999, the Lima, Port Arthur, and
Blue Island refineries had maintenance turnaround activity totaling $24.3
million.  Capital expenditures were $22.1 million in the first quarter of 2000
versus $40.4 million in the same period of 1999.  Capital expenditures
associated with the Coker Project were $16.6 million in the first quarter of
2000 versus $33.3 million in the first quarter of 1999.  As noted above, a
portion of the Coker Project expenditures incurred in 1999 were sold to PACC
in August 1999.  The Company has invested $67.3 million, net in the Coker
Project since its inception.

	Cash flows used in financing activities for the first quarter of 2000
were higher as compared to the same period in 1999 principally because of the
additional costs of expanding the Company's Credit Agreement in 2000 to $620
million from the $540 million originally put into place in November 1999.

<PAGE> 10

        Premcor USA Inc. relies on the Company for substantially all of its
liquidity in order to meet its interest and other costs.  Premcor USA Inc. is
required to make interest payments on its 10 7/8% Notes due 2005 of $9.5
million on June 1 and December 1 of each year and expects its other costs to
total less than $1 million per year.  As of March 31, 2000, cash, cash
equivalents, and short-term investments owned by Premcor USA Inc. without
restriction amounted to $21.4 million.  However, the Company's ability to
return capital to Premcor USA Inc. from operating activities is limited by
covenants governing certain of the Company's outstanding debt securities.
As of March 31, 2000, the Company was unable under the terms of such debt
securities to pay dividends or otherwise distribute any additional funds to
Premcor USA Inc.  Premcor USA Inc. believes it will have adequate liquidity
to meet its working capital needs for the next year, but unless such Company
debt securities are amended or repaid, or the Company's net earnings
are sufficient to allow dividends under its covenants, it will require
additional liquidity to make its June 1, 2001 interest payment and to fund
its needs beyond June 2001.  Such debt securities are currently redeemable
at par by the Company.

	Funds generated from operating activities together with existing cash,
cash equivalents and short-term investments and proceeds from asset sales are
expected to be adequate to fund existing requirements for working capital and
capital expenditure programs for the next year.  Due to the commodity nature of
its feedstocks and products, the Company's operating results are subject to
rapid and wide fluctuations.  While the Company believes that its maintenance
of large cash, cash equivalents and short-term investment balances and its
operating philosophies will be sufficient to provide the Company with adequate
liquidity through the next year, there can be no assurance that market
conditions will not be worse than anticipated.  Future working capital,
discretionary capital expenditures, environmentally mandated spending and
acquisitions may require additional debt or equity capital.


Forward-Looking Statements

	Certain statements in this document are forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and Section
21E of the Securities Exchange Act of 1934.  These statements are subject to
the safe harbor provisions of this legislation.  Words such as ''expects,''
''intends,'' ''plans,'' ''projects,'' ''believes,'' ''estimates'' and similar
expressions typically identify such forward-looking statements.

	Even though the Company believes its expectations regarding future
events are based on reasonable assumptions, forward-looking statements are not
guarantees of future performance.  There are many reasons why actual results
could, and probably will, differ from those contemplated in the Company's
forward-looking statements.  These include, among others, changes in:

* Industry-wide refining margins
* Crude oil and other raw material costs, embargoes, industry expenditures for
the discovery and production of crude oil, and military conflicts between, or
internal instability in, one or more oil-producing countries, and governmental
actions
* Market volatility due to world and regional events
* Availability and cost of debt and equity financing
* Labor relations
* U.S. and world economic conditions
* Supply and demand for refined petroleum products
* Reliability and efficiency of the Company's operating facilities.  There are
  many hazards common to operating oil refining and distribution facilities.
  Such hazards include equipment malfunctions, plant construction/repair delays,
  explosions, fires, oil spills and the impact of severe weather
* Actions taken by competitors which may include both pricing and expansion or
  retirement of refinery capacity
* The enforceability of contracts
* Civil, criminal, regulatory or administrative actions, claims or proceedings
  and regulations dealing with protection of the environment, including refined
  petroleum product composition and characteristics
* Other unpredictable or unknown factors not discussed

	Because of all of these uncertainties, and others, you should not place
undue reliance on the Company's forward-looking statements.

<PAGE> 11

PART II - OTHER INFORMATION

ITEM 5 - Other Information

Company Name Change

	Effective May 10, 2000 the Company has changed its name to The Premcor
Refining Group Inc. from Clark Refining & Marketing, Inc.  In connection with
this name change, the following affiliated companies have also changed their
names:

        New Name                        Former Name
        --------                        -----------

Ultimate Parent:
        Premcor Inc.                    Clark Refining Holdings Inc.

Parent Company and subsidiary:
        Premcor USA Inc.                Clark USA, Inc.
	The Premcor Pipeline Co.	Clark Pipe Line Company

Subsidiaries:
	Premcor Investments Inc.	Clark Investments, Inc.
	Premcor P.A. Pipeline Company	Clark Port Arthur Pipe Line Company


ITEM 6 - Exhibits and Reports on Form 8-K

	(a)	Exhibits
		Exhibit 27.1 - Financial Data Schedule

	(b)	Reports on Form 8-K
                None

<PAGE> 12

SIGNATURE

	Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                         THE PREMCOR REFINING GROUP INC.
                                                   (Registrant)





                                         /s/  Dennis R. Eichholz
                                         ------------------------------------
                                         Dennis R. Eichholz
                                         Controller and Treasurer (Principal
                                            Accounting Officer)



May 12, 2000


<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-END>                               MAR-31-2000
<CASH>                                         231,677
<SECURITIES>                                     1,429
<RECEIVABLES>                                  214,068
<ALLOWANCES>                                     1,368
<INVENTORY>                                    317,081
<CURRENT-ASSETS>                               798,719
<PP&E>                                         821,245
<DEPRECIATION>                                 192,778
<TOTAL-ASSETS>                               1,540,354
<CURRENT-LIABILITIES>                          508,121
<BONDS>                                        794,967
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                     172,554
<TOTAL-LIABILITY-AND-EQUITY>                 1,540,354
<SALES>                                      1,554,793
<TOTAL-REVENUES>                             1,563,006
<CGS>                                        1,424,365
<TOTAL-COSTS>                                1,528,291
<OTHER-EXPENSES>                                16,427
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              18,385
<INCOME-PRETAX>                               (10,470)
<INCOME-TAX>                                     (210)
<INCOME-CONTINUING>                           (10,680)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (10,680)
<EPS-BASIC>                                          0
<EPS-DILUTED>                                        0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission