CLEVELAND ELECTRIC ILLUMINATING CO
10-K405, 1998-03-30
ELECTRIC SERVICES
Previous: CITIZENS UTILITIES CO, DEF 14A, 1998-03-30
Next: CMI CORP, 10-K, 1998-03-30



              SECURITIES AND EXCHANGE COMMISSION
                    WASHINGTON, D.C.  20549
                         FORM 10-K
(Mark One)
            [X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
                  OF THE SECURITIES EXCHANGE ACT OF 1934
                     For the fiscal year ended December 31, 1997
                                          OR 
           [ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                   OF THE SECURITIES EXCHANGE ACT OF 1934
        For the transition period from to          to   
                                          --------   -------- 

Commission  Registrant; State of Incorporation; I.R.S. Employer
File Number   Address; and Telephone Number    Identification No.
- -----------   -----------------------------    ------------------

333-21011         FIRSTENERGY CORP.              34-1843785
                  (An Ohio Corporation)
                  76 South Main Street
                  Akron, Ohio  44308
                  Telephone (800)736-3402


1-2578            OHIO EDISON COMPANY           34-0437786
                  (An Ohio Corporation)
                  76 South Main Street
                  Akron, OH  44308
                  Telephone (800)736-3402


1-2323            THE CLEVELAND ELECTRIC 
                    ILLUMINATING COMPANY        34-0150020
                  (An Ohio Corporation)
                  c/o FirstEnergy Corp.
                  76 South Main Street
                  Akron, OH  44308
                  Telephone (800)736-3402


1-3583            THE TOLEDO EDISON COMPANY     34-4375005
                  (An Ohio Corporation)
                  c/o FirstEnergy Corp.
                  76 South Main Street
                  Akron, OH  44308
                  Telephone (800)736-3402

1-3491            PENNSYLVANIA POWER COMPANY    25-0718810
                  (A Pennsylvania Corporation)
                  1 East Washington Street
                  P. O. Box 891
                  New Castle, Pennsylvania  16103
                  Telephone (412)652-5531


    SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                              None


        Indicate by check mark if disclosure of delinquent filers 
pursuant to Item 405 of Regulation S-K is not contained herein, 
and will not be contained, to the best of registrant's knowledge, 
in definitive proxy or information statements incorporated by 
reference in Part III of this Form 10-K or any amendment to this 
Form 10-K.  (X)


        Indicate by check mark whether the registrant (1) has 
filed all reports required to be filed by Section 13 or 15(d) of 
the Securities Exchange Act of 1934 during the preceding 12 
months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days:   Yes   X    No  

        State the aggregate market value of the voting stock held 
by non-affiliates of the registrant: $6,831,426,606 as of March 
6, 1998.  Indicate the number of shares outstanding of each of 
the registrant's classes of common stock, as of the latest 
practicable date:

                                             OUTSTANDING 
         CLASS                              AT MARCH 26, 1998
         -----                              -----------------

  FirstEnergy Corp., $.10 par value           230,207,141
  Ohio Edison Company, $9 par value                   100
  The Cleveland Electric Illuminating
    Company, no par value                      79,590,689
  The Toledo Edison Company, $5 par value      39,133,887
  Pennsylvania Power Company, $30 par value     6,290,000

FirstEnergy Corp. is the sole holder of Ohio Edison Company, The 
Cleveland Electric Illuminating Company and The Toledo Edison 
Company common stock; Ohio Edison Company is the sole holder of 
Pennsylvania Power Company common stock.


Documents incorporated by reference (to the extent indicated 
herein):

                                    PART OF FORM 10-K INTO WHICH
           DOCUMENT                  DOCUMENT IS INCORPORATED  
           --------                 ----------------------------
FirstEnergy Corp. Annual Report
  to Stockholders for 
  the fiscal year ended 
  December 31, 1997 (Pages 16-38)             Part II


Proxy Statement for 1998 Annual
  Meeting of Stockholders  
  to be held April 30, 1998                  Part III
 

  SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

                                           Name of Each Exchange
  Registrant         Title of Each Class     on Which Registered    
  ----------        ---------------------  ---------------------
FirstEnergy Corp.   Common Stock,
                     $.10 par value          New York Stock
                                               Exchange

Ohio Edison Company Cumulative Preferred
                      Stock, $100 par value
                        3.90% Series         All series 
                        4.40% Series           registered on New
                        4.44% Series           York Stock 
                        4.56% Series           Exchange and
                                               Chicago Stock 
                                               Exchange

                    Cumulative Preferred 
                      Stock, $25 par value
                        7.75% Series         Registered on New 
                                               York
                                             Stock Exchange and
                                             Chicago Stock 
                                               Exchange

The Cleveland
Electric             Cumulative Serial
Illuminating          Preferred Stock,
Company               without par value:
                       $7.40 Series A        All series
                       $7.56 Series B          registered on New
                       Adjustable Rate,        York Stock
                          Series L              Exchange

                    Depositary Shares:
                      1993 Series A, 
                       each share            New York Stock
                      representing 1/20 of     Exchange
                      a share of Serial
                      Preferred Stock,
                      $42.40 Series T 
                      (without par value)

                     First Mortgage Bonds:
                      8-3/4% Series due 2005  New York Stock
                                                Exchange
                      8-3/8% Series due 2011  New York Stock
                                                Exchange
                      8-3/8% Series due 2012  New York Stock
                                                Exchange

The Toledo Edison    Cumulative Preferred 
Company                Stock, par value
                       $100 per share:        All series
                       4-1/4% Series            registered on
                       8.32% Series           American Stock 
                       7.76% Series             Exchange
                       10% Series

                     Cumulative Preferred
                       Stock, par value
                       $25 per share:
                       8.84% Series           All series 
                       $2.365 Series            registered on
                       Adjustable Rate,         New York Stock
                         Series A               Exchange
                       Adjustable Rate, 
                         Series B

                     First Mortgage Bonds:
                       7-1/2% Series          All series 
                         due 2002               registered on
                       8% Series                New York Stock
                         due 2003               Exchange

Pennsylvania Power   Cumulative Preferred 
Company                Stock, $100 par value:
                         4.24% Series         All series 
                         4.25% Series           registered on
                         4.64% Series           Philadelphia
                         7.64% Series           Stock Exchange,
                         8.00% Series           Inc.


        This combined Form 10-K is separately filed by 
FirstEnergy Corp., Ohio Edison Company, Pennsylvania Power 
Company, The Cleveland Electric Illuminating Company and The 
Toledo Edison Company. Information contained herein relating to 
any individual registrant is filed by such registrant on its own 
behalf. No registrant makes any representation as to information 
relating to any other registrant, except that information 
relating to any of the four FirstEnergy subsidiaries is also 
attributed to FirstEnergy.

FORM 10-K
                          TABLE OF CONTENTS

                                                             Page
Part I
   Item  1.  Business                                          1
               The Company                                     1
               Utility Regulation                              1
                 PUCO Rate Matters                             2
                 PPUC Rate Matters                             3
                 FERC Rate Matters                             3
                 Fuel Recovery Procedures                      3
               Capital Requirements                            4
               Central Area Power Coordination Group           6
               Nuclear Regulation                              7
               Nuclear Insurance                               7
               Environmental Matters                           9
                 Air Regulation                                9
                 Water Regulation                             10
                 Waste Disposal                               10
                 Summary                                      10
               Fuel Supply                                    11
               System Capacity and Reserves                   12
               Regional Reliability                           12
               Competition                                    13
               Research and Development                       13
               Executive Officers                             14

   Item  2.  Properties                                       15
 
   Item  3.  Legal Proceedings                                16

   Item  4.  Submission of Matters to a 
                Vote of Security Holders                      16

Part II
   Item  5.  Market for Registrant's Common Equity
                and Related Stockholder Matters               16

   Item  6.  Selected Financial Data                          16

   Item  7.  Management's Discussion and Analysis of
                Financial Condition and Results of
                Operations                                    16

   Item  8.  Financial Statements and Supplementary Data      17

   Item  9.  Changes In and Disagreements with Accountants 
                on Accounting and Financial Disclosure        17

Part III
   Item 10.  Directors and Executive Officers of the
                Registrant                                    17

   Item 11.  Executive Compensation                           18

   Item 12.  Security Ownership of Certain Beneficial
               Owners and Management                          23
  
   Item 13.  Certain Relationships and Related Transactions   24


Part IV

   Item 14.  Exhibits, Financial Statement Schedules
                and Reports on Form 8-K                       24

PART I

ITEM 1. BUSINESS

The Company

          FirstEnergy Corp. (Company) was organized under the 
laws of the State of Ohio in 1996 and became a holding company on 
November 8, 1997 in connection with the merger of Ohio Edison 
Company (OE) and Centerior Energy Corporation (Centerior). The 
Company's principal business is the holding, directly or 
indirectly, of all of the outstanding common stock of its four 
principal electric utility operating subsidiaries, OE, The 
Cleveland Electric Illuminating Company (CEI), Pennsylvania Power 
Company (Penn) and The Toledo Edison Company (TE). These utility 
subsidiaries are referred to throughout as "Companies." Nearly 
all of the Company's consolidated operating revenues are derived 
from electric service provided by its utility operating 
subsidiaries. In addition, the Company holds all of the 
outstanding common stock of its other seven direct subsidiaries, 
FirstEnergy Services Corp. (whose subsidiaries include Roth 
Bros., Inc., a major provider of energy equipment, management and 
control systems), Centerior Service Company (CSC), Centerior 
Properties Company, Centerior Enterprises Corporation, 
FirstEnergy Trading and Power Marketing, Inc., FirstEnergy 
Telecom Corp., and FirstEnergy Securities Transfer Company. 

          The Companies' combined service areas encompass 
approximately 13,200 square miles in central and northern Ohio 
and western Pennsylvania. The areas they serve have combined 
populations of approximately 5,577,000.

          OE was organized under the laws of the State of Ohio in 
1930 and owns property and does business as an electric public 
utility in that state. OE also has ownership interests in certain 
generating facilities located in the Commonwealth of 
Pennsylvania. OE furnishes electric service to communities in a 
7,500 square mile area of central and northeastern Ohio. It also 
provides transmission services and electric energy for resale to 
certain municipalities in OE's service area and transmission 
services to certain rural cooperatives. OE also engages in the 
sale, purchase and interchange of electric energy with other 
electric companies. The area it serves has a population of 
approximately 2,542,000.

          OE owns all of the outstanding common stock of Penn, a 
Pennsylvania corporation, which furnishes electric service to 
communities in a 1,500 square mile area of western Pennsylvania. 
Penn also provides transmission services and electric energy for 
resale to certain municipalities in Pennsylvania. The area served 
by Penn has a population of approximately 343,000.

          CEI was organized under the laws of the State of Ohio 
in 1892 and does business as an electric public utility in that 
state. It also has ownership interests in certain generating 
facilities in Pennsylvania. CEI furnishes electric service in an 
area of approximately 1,700 square miles in northeastern Ohio, 
including the City of Cleveland. The area CEI serves has a 
population of approximately 2,007,000.

          TE was organized under the laws of the State of Ohio in 
1901 and does business as an electric public utility in that 
state. It also has ownership interests in certain generating 
facilities in Pennsylvania. TE furnishes electric service in an 
area of approximately 2,500 square miles in northwestern Ohio, 
including the City of Toledo. The area TE serves has a population 
of approximately 685,000.

Utility Regulation

          The Companies are subject to broad regulation as to 
rates and other matters by the Public Utilities Commission of 
Ohio (PUCO) and the Pennsylvania Public Utility Commission 
(PPUC). With respect to their wholesale and interstate electric 
operations and rates, the Companies are subject to regulation, 
including regulation of their accounting policies and practices, 
by the Federal Energy Regulatory Commission (FERC). Under Ohio 
law, municipalities may regulate rates, subject to appeal to the 
PUCO if not acceptable to the utility.

          In 1986, a law was passed which extended the 
jurisdiction of the PUCO to nonutility affiliates of holding 
companies exempt under Section 3(a)(1) and 3(a)(2) of the Public 
Utility Holding Company Act of 1935 (1935 Act) to the extent that 
the activities of such affiliates affect or relate to the cost of 
providing electric utility service in Ohio. The law, among other 
things, requires PUCO approval of investments in, or the transfer 
of assets to, nonutility affiliates. Investments in such 
affiliates are limited to 15% of the aggregate capitalization of 
the holding company on a consolidated basis. The Company is an 
exempt holding company under Section 3(a)(1) of the 1935 Act, but 
the law has not had any effect on its operations as they are 
currently conducted.

          The Energy Policy Act of 1992 (1992 Act) amended 
portions of the 1935 Act, providing independent power producers 
and other nonregulated generating facilities easier entry into 
electric generation markets. The 1992 Act also amended portions 
of the Federal Power Act, authorizing the FERC, under certain 
circumstances, to mandate access to utility-owned transmission 
facilities. Following the enactment of the 1992 Act, the FERC has 
ordered all utilities to file open access tariffs applicable to 
transmission facilities, including provisions which require 
utilities to offer comparable services on a nondiscriminatory 
basis. The FirstEnergy system has such an open access tariff 
currently in effect (see "FERC Rate Matters").

    PUCO Rate Matters

          OE's Rate Reduction and Economic Development Plan was 
approved by the PUCO in 1995 and a Rate Reduction and Economic 
Development Plan for CEI and TE was approved in January 1997. 
These plans are designed to enhance and accelerate economic 
development within the Companies' Ohio service areas and to 
assure the Companies' customers in those service areas of long-
term competitive pricing for energy services.

          These plans initially maintain current base electric 
rates for OE, CEI and TE through December 31, 2005, unless 
additional revenues are needed to recover the costs of changes in 
environmental, regulatory or tax laws or regulations. At the end 
of the plan periods, OE base rates will be reduced by $300 
million (approximately 20 percent below current levels) and CEI 
and TE base rates will be reduced by a combined $310 million 
(approximately 15 percent below current levels). As part of these 
plans, transition rate credits were implemented for customers, 
which are expected to reduce operating revenues for OE by 
approximately $600 million and CEI and TE by approximately $391 
million during the plan period. The plans also established 
revised fuel recovery rate formulas which eliminated the 
automatic pass-through of fuel costs to their retail customers 
(see "Fuel Recovery Procedures").

          All of OE's regulatory assets and CEI's and TE's 
regulatory assets related to their nonnuclear operations are 
being recovered under provisions of these plans. In addition, the 
PUCO has authorized OE to recognize additional capital recovery 
related to its generating assets (which is reflected as 
additional depreciation expense) and additional amortization of 
regulatory assets during the plan period of at least $2 billion 
more than the amount that would have been recognized if OE's plan 
were not in effect. These additional amounts are being recovered 
through current rates. CEI and TE recognized fair value purchase 
accounting adjustments to reduce nuclear plant by $1.71 billion 
and $.84 billion, respectively, in connection with the 
FirstEnergy merger; these fair value adjustments recognized for 
financial reporting purposes will ultimately satisfy the asset 
reduction commitments of at least $1.4 billion for CEI and $0.6 
billion for TE contained in the CEI and TE plan. For regulatory 
purposes, CEI and TE will recognize accelerated amortization over 
the plan period.

          Based on the Ohio plans, at this time, OE, CEI and TE 
believe they will continue to be able to bill and collect cost-
based rates (with the exception of CEI's and TE's nuclear 
operations); accordingly, it is appropriate that they continue 
the application of SFAS No. 71 "Accounting for the Effects of 
Certain Types of Regulation" (SFAS 71). However, as discussed 
under "Competition" below, changes in the regulatory environment 
are on the horizon in Ohio. The Companies do not expect any 
changes in Ohio regulation to be effective within the next two 
years and cannot assess what the ultimate impact may be. CEI's 
and TE's plan does not provide for full recovery of their nuclear 
operations. As a result, in October 1997 CEI and TE discontinued 
application of SFAS 71 for their nuclear operations and decreased 
their regulatory assets of customer receivables for future income 
taxes related to the nuclear assets by $499 million and $295 
million, respectively, in addition to the fair value adjustments 
referred to above.

    PPUC Rate Matters

          Penn's Rate Stability and Economic Development Plan was 
approved by the PPUC in the second quarter of 1996. This plan 
initially maintains current base electric rates for Penn through 
June 20, 2006 and revised its fuel recovery method (see "Fuel 
Recovery Procedures"). All of Penn's regulatory assets are being 
recovered under provisions of the plan. In addition, the PPUC has 
authorized Penn to recognize additional capital recovery related 
to its generating assets (which is reflected as additional 
depreciation expense) and additional amortization of regulatory 
assets during the plan period of at least $358 million more than 
the amounts that would have been recognized if the plan were not 
in effect. These additional amounts are being recovered through 
current rates.

          In December 1996, Pennsylvania enacted "The Electricity 
Generation Customer Choice and Competition Act," which permitted 
customers, including Penn's customers, to choose their electric 
generation supplier, while transmission and distribution services 
will continue to be supplied by their current providers. In 
accordance with this law, on September 30, 1997, Penn filed a 
restructuring plan with the PPUC. The plan describes how Penn 
will restructure its rates and provide customers with direct 
access to alternative electricity suppliers; customer choice is 
to be phased in over three years beginning in 1999, after 
completion of a two-year pilot program. Penn will continue to 
deliver power to homes and businesses through its transmission 
and distribution system, which remains regulated by the PPUC. 
Penn also plans to sell electricity and energy-related services 
in its own territory and throughout Pennsylvania as an 
alternative supplier through its nonregulated subsidiary, Penn 
Power Energy, Inc. Through the restructuring plan, Penn is 
seeking recovery of $293 million of stranded costs through a 
competitive transition charge starting in 1999 and ending in 
2005, which is consistent with Penn's regulatory plan. The PPUC 
plans to hold public hearings on Penn's restructuring plan early 
in 1998. Based on the changing regulatory environment in 
Pennsylvania, Penn is expected to discontinue its application of 
SFAS 71 for its generation operations, possibly as early as 1998. 
The impact of Penn discontinuing SFAS 71 is not expected to be 
material. However, Penn believes that this legislation will 
continue to provide for cost recovery in a manner which meets the 
criteria for application of SFAS 71 for all non-generation 
operations as described above. 

    FERC Rate Matters

          Rates for wholesale customers are regulated by the 
FERC. The FirstEnergy merger was approved by the FERC on October 
29, 1997, and the Companies have operated as a single utility 
system since December 1997. An open access transmission tariff 
and joint dispatch agreement for the FirstEnergy system are 
currently in effect, subject to refund, pending the outcome of 
hearings before the FERC. A decision is expected on this 
proceeding in late 1998.

    Fuel Recovery Procedures

          In accordance with their respective plans, OE's, CEI's 
and TE's fuel recovery rates have been frozen, subject only to 
limited periodic adjustments. The respective rates are adjusted 
annually based on changes in the GDP Implicit Price Deflator, 
unless significant changes in environmental, regulatory or tax 
laws or regulations increase or decrease the cost of fuel. Such 
changes in laws, regulations and/or taxes would require PUCO 
approval in order to be reflected as an adjustment to the 
Electric Fuel Component (EFC) rate.

          Furthermore, for the period through June 30, 2000, the 
OE EFC rate will be limited to the average fuel cost rate of 
certain utilities within the state. Commencing July 1, 2000, the 
OE EFC rate will be limited to 97% of the average fuel cost rate 
of these companies. The average fuel cost rate for these 
utilities may be adjusted by the PUCO to reflect any significant 
changes in the Phase II environmental compliance plans of such 
companies involving capital additions or equipment utilization.

          After January 1, 2000, the respective EFC rates in 
effect for CEI and TE will be reduced to reflect the elimination 
of annual fixed charges related to a Bruce Mansfield Plant coal 
supply contract (see "Fuel Supply"), which amounts to $13.96 
million for CEI and $8.74 million for TE. The resulting reduced 
EFC rates would be used as the basis for the annual GDP 
adjustment, but, in no event, would either company's annual EFC 
rate exceed 1.465 cents per kWh during the plan period.

          Under its plan, Penn eliminated its energy cost rate 
for the recovery of fuel and net purchased power costs as a 
separate component of customer charges. Energy costs were rolled 
into Penn's base electric rates at their projected 1996-1997 
level.

Capital Requirements

          The Companies' respective total 1997 construction 
costs, excluding nuclear fuel, are shown on the following table. 
Such costs included expenditures for the betterment of existing 
facilities and for the construction of transmission lines, 
distribution lines, substations and other additions. For the 
years 1998 -2002, such construction costs related to their 
regulated businesses are also shown on the following table. The 
Company also expects to invest approximately $300 million during 
1998-2002 ($65 million in 1998) relating to various nonregulated 
business ventures. See "Environmental Matters" below with regard 
to possible environment-related expenditures not included in this 
estimate.

             1997         1998-2002 Construction Forecast  
            Actual     ----------------------------------
            ------     1998      1999-2002          Total
                       ----      ---------          -----
                                (In millions)

  OE         $107      $147         $363           $  510
  Penn         15        18           72               90
  CEI         135 *     105          325              430
  TE           52 *      50          150              200
                       ----         ----           ------
  Total                $320         $910           $1,230
 
   *  Includes CEI's and TE's costs of approximately $17 million
      and $13 million, respectively, for the period from the
      November 8, 1997 merger date to December 31, 1997.

          During the 1998 -2002 period, maturities of, and 
sinking fund requirements for, long-term debt and preferred stock 
of the Companies are:







                 Preferred Stock and Long-Term Debt
                    1998-2002 Redemption Schedule  
                 ----------------------------------
                 1998      1999-2002       Total
                 ----      ---------       -----
                         (In millions)

  OE             $166         $901        $1,067
  Penn              1           27            28
  CEI              81          775           856
  TE               40          402           442
                 ----       ------        ------
  Total          $288       $2,105        $2,393

          OE's and Penn's nuclear fuel purchases are financed 
through OES Fuel (a wholly owned subsidiary of OE) commercial 
paper and loans, both of which are supported by a $225 million 
long-term bank credit agreement. CEI and TE severally lease their 
respective portions of nuclear fuel and pay for the fuel as it is 
consumed. The Companies' respective investments for additional 
nuclear fuel, and nuclear fuel investment reductions as the fuel 
is consumed, during the 1998 -2002 period are represented in the 
following table. The table also shows the Companies' net 
operating lease commitments for the 1998-2002 period. The 
Companies recover the cost of nuclear fuel consumed and operating 
leases through their electric rates.


<TABLE>
<CAPTION>

             Nuclear Fuel 1998-2002 Forecasts
      -----------------------------------------------      Net Operating Lease Commitments
          New Investments           Fuel Burn                     1998-2002 Schedule  
      -----------------------  ----------------------    ---------------------------------
      1998  1999-2002   Total  1998  1999-2002  Total    1998     1999-2002        Total
      ----  ---------   -----  ----  ---------  -----    ----     ---------        -----
                                    (In millions)
<S>   <C>   <C>         <C>    <C>   <C>        <C>      <C>      <C>              <C>  
OE    $24     $145       $169   $34     $116     $150     $83        $358           $441
Penn    2       35         37     7       25       32      --           1              1
CEI    32      140        172    41       72      113      25         142            167
TE     27      113        140    30       55       85      81         351            432
      ---     ----       ----  ----     ----     ----    ----        ----         ------
Total $85     $433       $518  $112     $268     $380    $189        $852         $1,041
</TABLE>


          Short-term borrowings outstanding at December 31, 1997, 
consisted of $182.2 million of OE's bank borrowings and $120.0 
million of OES Capital, Incorporated commercial paper. OES 
Capital is a wholly owned subsidiary of OE whose borrowings are 
secured by customer accounts receivable. OES Capital can borrow 
up to $120 million under a receivables financing agreement at 
rates based on certain bank commercial paper. The Company and its 
utility operating subsidiaries also had $162 million (Company-
$125 million, OE-$35 million and Penn-$2 million) available under 
revolving lines of credit as of December 31, 1997. The Company 
plans to transfer any of its borrowings under its $125 million 
line of credit to CEI and/or TE. In addition, $26 million (OE-$14 
million and Penn-$12 million) was available through bank 
facilities that provide for borrowings on a short-term basis at 
the banks' discretion.

          Based on their present plans, the Companies could 
provide for their cash requirements in 1998 from the following 
sources: funds to be received from operations; available cash and 
temporary cash investments (approximate amounts as of December 
31, 1997: Company's nonutility subsidiaries-$37 million, OE-$4 
million, Penn-$1 million, CEI-$34 million and TE-$22 million); 
the issuance of long-term debt (for refunding purposes) and funds 
available under revolving credit arrangements.

          The extent and type of future financings will depend on 
the need for external funds as well as market conditions, the 
maintenance of an appropriate capital structure and the ability 
of the Companies to comply with coverage requirements in order to 
issue first mortgage bonds and preferred stock. The Companies 
will continue to monitor financial market conditions and, where 
appropriate, may take advantage of economic opportunities to 
refund debt and preferred stock to the extent that their 
financial resources permit.

          The coverage requirements contained in the first 
mortgage indentures under which the Companies issue first 
mortgage bonds provide that, except for certain refunding 
purposes, the Companies may not issue first mortgage bonds unless 
applicable net earnings (before income taxes), calculated as 
provided in the indentures, for any period of twelve consecutive 
months within the fifteen calendar months preceding the month in 
which such additional bonds are issued, are at least twice annual 
interest requirements on outstanding first mortgage bonds, 
including those being issued. Under OE's first mortgage 
indenture, the availability of property additions is more 
restrictive than the earnings test at the present time and would 
limit the amount of first mortgage bonds issuable against 
property additions to $350 million. OE is currently able to issue 
$1.05 billion principal amount of first mortgage bonds against 
previously retired bonds without the need to meet the above 
restrictions. Under Penn's first mortgage indenture, other 
requirements also apply and are more restrictive than the 
earnings test at the present time. Penn is currently able to 
issue $248 million principal amount of first mortgage bonds, with 
up to $111 million of such amount issuable against property 
additions; the remainder could be issued against previously 
retired bonds. Purchase accounting revaluation applied to CEI's 
and TE's net assets under the merger reduced CEI's and TE's 
available bondable property so that first mortgage bonds cannot 
currently be issued against property additions.

          OE's , Penn's and TE's respective articles of 
incorporation prohibit the sale of preferred stock unless 
applicable gross income, calculated as provided in the articles 
of incorporation, is equal to at least 1-1/2 times the aggregate 
of the annual interest requirements on indebtedness and annual 
dividend requirements on preferred stock outstanding immediately 
thereafter. Based upon earnings for 1997 and at an assumed 
dividend rate of 8.5%, OE and Penn would be permitted, under the 
earnings coverage test contained in their respective charters, to 
issue at least $1.3 billion and $107 million of preferred stock, 
respectively. Based on its 1997 earnings, TE could not issue 
additional preferred stock. There are no restrictions on CEI's 
ability to issue preferred stock.

          To the extent that coverage requirements or market 
conditions restrict the Companies' abilities to issue desired 
amounts of first mortgage bonds or preferred stock, the Companies 
may seek other methods of financing. Such financings could 
include the sale of preferred or and preference stock or of such 
other types of securities as might be authorized by applicable 
regulatory authorities which would not otherwise be sold and 
could result in annual interest charges and/or dividend 
requirements in excess of those that would otherwise be incurred.

Central Area Power Coordination Group (CAPCO)

          In September 1967, the CAPCO companies, which consists 
of the Companies and Duquesne Light Company (Duquesne), announced 
a program for joint development of power generation and 
transmission facilities. Included in the program are Unit 7 at 
the W. H. Sammis Plant, Unit 5 at the Eastlake Plant, Units 1, 2 
and 3 at the Bruce Mansfield Plant, Units 1 and 2 at the Beaver 
Valley Power Station, the Perry Nuclear Power Plant and the 
Davis-Besse Nuclear Power Station, each now in service.

          The present CAPCO Basic Operating Agreement provides, 
among other things, for coordinated maintenance responsibilities 
among the CAPCO companies, a limited and qualified mutual backup 
arrangement in the event of outage of CAPCO units and certain 
capacity and energy transactions among the CAPCO companies.

          The agreements among the CAPCO companies generally 
treat OE and Penn as a single system as between them and the 
other three CAPCO companies, but, in agreements between the CAPCO 
companies and others, all five companies are treated as separate 
entities. Subject to any rights that might arise among the CAPCO 
companies as such, each member company, severally and not 
jointly, is obligated to pay only its proportionate share of the 
costs associated with the facilities and the cost of required 
fuel. The CAPCO companies have agreed that any modification of 
their arrangements or of their agreed-upon programs requires 
their unanimous consent. Should any member become unable to 
continue to pay its share of the costs associated with a CAPCO 
facility, each of the other CAPCO companies could be adversely 
affected in varying degrees because it may become necessary for 
the remaining members to assume such costs for the account of the 
defaulting member.

          Under the agreements governing the construction and 
operation of CAPCO generating units, the responsibility is 
assigned to a specific CAPCO company. CEI has such 
responsibilities for Perry and Eastlake Unit 5, Duquesne is 
responsible for Beaver Valley Units 1 and 2, TE is responsible 
for Davis-Besse, OE for Sammis Unit 7 and Penn for Bruce 
Mansfield Units 1, 2 and 3. The Companies monitor activities in 
connection with Beaver Valley Units 1 and 2 but must rely to a 
significant degree on Duquesne for necessary information. The 
Companies in their oversight role as a practical matter cannot be 
privy to every detail; it is Duquesne that must directly 
supervise activities and then exercise its reporting 
responsibilities to the co-owners. The Companies critically 
review the information given to it by Duquesne, but they cannot 
be absolutely certain that things they would have considered 
significant have been reported or that they always would have 
reached exactly the same conclusion about matters that are 
reported. In addition, the time that is necessarily part of the 
compiling and analyzing process creates a lag between the 
occurrence of events and the time the Companies becomes aware of 
their significance.

Nuclear Regulation

          The construction and operation of nuclear generating 
units are subject to the regulatory jurisdiction of the Nuclear 
Regulatory Commission (NRC) including the issuance by it of 
construction permits and operating licenses. The NRC's procedures 
with respect to application for construction permits and 
operating licenses afford opportunities for interested parties to 
request public hearings on health, safety, environmental and 
antitrust issues. In this connection, the NRC may require 
substantial changes in operation or the installation of 
additional equipment to meet safety or environmental standards 
with resulting delay and added costs. The possibility also exists 
for modification, denial or revocation of licenses or permits. 
Davis-Besse was placed in commercial operation in 1977, and its 
operating license expires in 2017. Beaver Valley Unit 1 was 
placed in commercial operation in 1976, and its opening license 
expires in 2016. Perry Unit 1 and Beaver Valley Unit 2 were 
placed in commercial operation in 1987, and their operating 
licenses expire in 2026 and 2027, respectively.

          The NRC has promulgated and continues to promulgate 
regulations related to the safe operation of nuclear power 
plants. The Companies cannot predict what additional regulations 
will be promulgated or design changes required or the effect that 
any such regulations or design changes, or the consideration 
thereof, may have upon Beaver Valley, Davis-Besse and Perry. 
Although the Companies have no reason to anticipate an accident 
at any nuclear plant in which they have an interest, if such an 
accident did happen, it could have a material but currently 
undeterminable adverse effect on the Company's consolidated 
financial position. In addition, such an accident at any 
operating nuclear plant, whether or not owned by the Companies, 
could result in regulations or requirements that could affect the 
operation or licensing of plants that the Companies do own with a 
consequent but currently undeterminable adverse impact, and could 
affect the Companies' abilities to raise funds in the capital 
markets.

Nuclear Insurance

          The Price-Anderson Act limits the public liability 
which can be assessed with respect to a nuclear power plant to 
$8.92 billion (assuming 110 units licensed to operate) for a 
single nuclear incident, which amount is covered by: (i) private 
insurance amounting to $200 million; and (ii) $8.72 billion 
provided by an industry retrospective rating plan required by the 
NRC pursuant thereto. Under such retrospective rating plan, in 
the event of a nuclear incident at any unit in the United States 
resulting in losses in excess of private insurance, up to $75.5 
million (but not more than $10 million per unit per year in the 
event of more than one incident) must be contributed for each 
nuclear unit licensed to operate in the country by the licensees 
thereof to cover liabilities arising out of the incident. Based 
on their present ownership and leasehold interests in Beaver 
Valley, Perry and Davis-Besse, the Companies' maximum potential 
assessment under these provisions (assuming the other co-owner 
were to contribute its proportionate share of any assessments 
under the retrospective rating plan) would be $257.7 million (OE-
$84.8 million, Penn-$18.0 million, CEI-$84.8 million and TE-$70.1 
million) per incident but not more than $32.5 million (OE-$10.7 
million, Penn-$2.3 million, CEI-$10.7 million and TE-$8.8 
million) in any one year for each incident.

          In addition to the public liability insurance provided 
pursuant to the Price-Anderson Act, the Companies have also 
obtained insurance coverage in limited amounts for economic loss 
and property damage arising out of nuclear incidents. The 
Companies are members of Nuclear Electric Insurance Limited 
(NEIL) which provides coverage (NEIL I) for the extra expense of 
replacement power incurred due to prolonged accidental outages of 
nuclear units. Under NEIL I, the Companies have policies, 
renewable yearly, corresponding to their respective interests in 
Beaver Valley, Perry and Davis-Besse, which provide an aggregate 
indemnity of up to approximately $809 million (OE-$180 million, 
Penn-$53 million, CEI-$316 million and TE-$260 million) for 
replacement power costs incurred during an outage after an 
initial 21-week (17 weeks for Davis-Besse) waiting period. 
Members of NEIL I pay annual premiums and are subject to 
assessments if losses exceed the accumulated funds available to 
the insurer. The Companies' present maximum aggregate assessment 
for incidents at any covered nuclear facility occurring during a 
policy year would be approximately $7.2 million (OE-$1.8 million, 
Penn-$.5 million, CEI-$2.7 million and TE-$2.2 million).

          The Companies are insured as to their respective 
interests in Beaver Valley, Perry and Davis-Besse under property 
damage insurance provided by American Nuclear Insurers, Mutual 
Atomic Energy Liability Underwriters and NEIL to the operating 
company for each plant. Under these arrangements, $2.75 billion 
of coverage for decontamination costs, decommissioning costs, 
debris removal and repair and/or replacement of property is 
provided for Beaver Valley, Perry and Davis-Besse. The Companies 
pay annual premiums for this coverage and are liable for 
retrospective assessments of up to approximately $29.4 million 
(OE-$8.9 million, Penn-$1.8 million, CEI-$10.3 million and TE-
$8.4 million) during a policy year.

          The Companies intend to maintain insurance against 
nuclear risks as described above as long as it is available. To 
the extent that replacement power, property damage, 
decontamination, decommissioning, repair and replacement costs 
and other such costs arising from a nuclear incident at any of 
the Companies' plants exceed the policy limits of the insurance 
in effect with respect to that plant, to the extent a nuclear 
incident is determined not to be covered by the Companies' 
insurance policies, or to the extent such insurance becomes 
unavailable in the future, the Companies would remain at risk for 
such costs.

          The NRC requires nuclear power plant licensees to 
obtain minimum property insurance coverage of $1.06 billion or 
the amount generally available from private sources, whichever is 
less. The proceeds of this insurance are required to be used 
first to ensure that the licensed reactor is in a safe and stable 
condition and can be maintained in that condition so as to 
prevent any significant risk to the public health and safety. 
Within 30 days of stabilization, the licensee is required to 
prepare and submit to the NRC a cleanup plan for approval. The 
plan is required to identify all cleanup operations necessary to 
decontaminate the reactor sufficiently to permit the resumption 
of operations or to commence decommissioning. Any property 
insurance proceeds not already expended to place the reactor in a 
safe and stable condition must be used first to complete those 
decontamination operations that are ordered by the NRC. The 
Companies are unable to predict what effect these requirements 
may have on the availability of insurance proceeds to the 
Companies for the Companies' bondholders.

Environmental Matters

          Various federal, state and local authorities regulate 
the Companies with regard to air and water quality and other 
environmental matters. The Companies have estimated capital 
expenditures for environmental compliance of approximately $50 
million, which is included in the construction estimate given 
under "Capital Requirements" for 1998 through 2002.

    Air Regulation

          Under the provisions of the Clean Air Act of 1970, both 
the State of Ohio and the Commonwealth of Pennsylvania adopted 
ambient air quality standards, and related emission limits, 
including limits for sulfur dioxide (SO2) and particulates. In 
addition, the U.S. Environmental Protection Agency (EPA) 
promulgated an SO2 regulatory plan for Ohio which became 
effective for OE's, CEI's and TE's plants in 1977. Generating 
plants to be constructed in the future and some future 
modifications of existing facilities will be covered not only by 
the applicable state standards but also by EPA emission 
performance standards for new sources. In both Ohio and 
Pennsylvania the construction or modification of emission sources 
requires approval from appropriate environmental authorities, and 
the facilities involved may not be operated unless a permit or 
variance to do so has been issued by those same authorities.

          The Companies are in compliance with the current SO2 
and nitrogen oxides (NOx) reduction requirements under the Clean 
Air Act Amendments of 1990. SO2 reductions through the year 1999 
will be achieved by burning lower-sulfur fuel, generating more 
electricity from lower-emitting plants, and/or purchasing 
emission allowances. Plans for complying with reductions required 
for the year 2000 and thereafter have not been finalized. EPA is 
conducting additional studies which could indicate the need for 
additional NOx reductions from the Companies' Pennsylvania 
facilities by the year 2003. In addition, the EPA is also 
considering the need for additional NOx  reductions from the 
Companies' Ohio facilities. On November 7, 1997, the EPA proposed 
uniform reductions of NOx emissions across a region of twenty-two 
states, including Ohio and the District of Columbia (NOx 
Transport Rule) after determining that such NOx emissions are 
contributing significantly to ozone pollution in the eastern 
United States. In a separate but related action, eight states 
filed petitions with the EPA under Section 126 of the Clean Air 
Act seeking reductions of NOx emissions which are alleged to 
contribute to ozone pollution in the eight petitioning states. A 
December 1997 EPA Memorandum of Agreement proposes to finalize 
the NOx Transport Rule by September 30, 1998, and establishes a 
schedule for EPA action on the Section 126 petitions. The cost of 
such reductions, if required, may be substantial. The Companies 
continue to evaluate their compliance plans and other compliance 
options.

          The Companies are required to meet federally approved 
SO2 regulations. Violations of such regulations can result in 
shutdown of the generating unit involved and/or civil or criminal 
penalties of up to $25,000 for each day the unit is in violation. 
The EPA has an interim enforcement policy for SO2 regulations in 
Ohio that allows for compliance based on a 30-day averaging 
period. The Companies cannot predict what action the EPA may take 
in the future with respect to proposed regulations or the interim 
enforcement policy.

          In July 1997, EPA promulgated changes in the National 
Ambient Air Quality Standard (NAAQS)for ozone and proposed a new 
NAAQS for previously unregulated ultra-fine particulate matter. 
The cost of compliance with these regulations may be substantial 
and depends on the manner in which they are implemented by the 
states in which the Companies operate affected facilities.

    Water Regulation

          Various water quality regulations, the majority of 
which are the result of the federal Clean Water Act and its 
amendments, apply to the Companies' plants. In addition, Ohio and 
Pennsylvania have water quality standards applicable to the 
Companies' operations. As provided in the Clean Water Act, 
authority to grant federal National Pollutant Discharge 
Elimination System (NPDES) water discharge permits can be assumed 
by a state. Ohio and Pennsylvania have assumed such authority.

    Waste Disposal

          As a result of the Resource Conservation and Recovery 
Act of 1976, as amended, and the Toxic Substances Control Act of 
1976, federal and state hazardous waste regulations have been 
promulgated. Certain fossil-fuel combustion waste products, such 
as coal ash, were exempted from hazardous waste disposal 
requirements pending EPA's evaluation of the need for future 
regulation. EPA has issued its final regulatory determination 
that regulation of coal ash as a hazardous waste is unnecessary.

          OE,CEI and TE have been named as "potentially 
responsible parties" (PRPs) at waste disposal sites which may 
require cleanup under the Comprehensive Environmental Response, 
Compensation and Liability Act of 1980. Allegations that the 
Companies disposed of hazardous substances at historical sites 
and the liability involved, are often unsubstantiated and subject 
to dispute. Federal law provides that all PRPs for a particular 
site be held liable on a joint and several basis. CEI and TE have 
accrued a liability totaling $5.9 million at December 31, 1997 
based on estimates of the costs of cleanup and the proportionate 
responsibility of other PRPs for such costs. OE, CEI and TE 
believe that waste disposal costs will not have a material 
adverse effect on their financial condition, cash flows or 
results of operations.

          In 1980, Congress passed the Low-Level Radioactive 
Waste Policy Act which provides that the disposal of low-level 
radioactive waste is the responsibility of the state where such 
waste is generated. The Act encourages states to form compacts 
among themselves to develop regional disposal facilities. Failure 
by a state or compact to begin implementation of a program could 
result in access denial to the two facilities currently accepting 
low-level radioactive waste. Ohio is part of the Midwest Compact 
and has responsibility for siting and constructing a disposal 
facility. On June 26, 1997, the Midwest Compact Commission 
(Compact) voted to cease all siting activities in the host state 
of Ohio and to dismantle the Ohio Low-Level Radioactive Waste 
Facility Development Authority, the statutory agency charged with 
siting and constructing the low-level radioactive waste disposal 
facility. While the Compact remains intact, it has no plans to 
site or construct a low-level radioactive waste disposal facility 
in the Midwest. The Companies continue to ship low-level 
radioactive waste from their nuclear facilities to the Barnwell, 
South Carolina waste disposal facility.

    Summary

          Environmental controls are still in the process of 
development and require, in many instances, balancing the needs 
for additional quantities of energy in future years and the need 
to protect the environment. As a result, the Companies cannot now 
estimate the precise effect of existing and potential regulations 
and legislation upon any of their existing and proposed 
facilities and operations or upon their ability to issue 
additional first mortgage bonds under their respective mortgages. 
These mortgages contain covenants by the Companies to observe and 
conform to all valid governmental requirements at the time 
applicable unless in course of contest, and provisions which, in 
effect, prevent the issuance of additional bonds if there is a 
completed default under the mortgage. The provisions of each of 
the mortgages, in effect, also require, in the opinion of counsel 
for the respective Companies, that certification of property 
additions as the basis for the issuance of bonds or other action 
under the mortgages be accompanied by an opinion of counsel that 
the company certifying such property additions has all 
governmental permissions at the time necessary for its then 
current ownership and operation of such property additions. The 
Companies intend to contest any requirements they deem 
unreasonable or impossible for compliance or otherwise contrary 
to the public interest. Developments in these and other areas of 
regulation may require the Companies to modify, supplement or 
replace equipment and facilities, and may delay or impede the 
construction and operation of new facilities, at costs which 
could be substantial.

Fuel Supply

          The Companies' sources of generation during 1997 were:

                             Coal              Nuclear
                             ----              -------
               OE            76.5%              23.5%
               Penn          73.8%              26.2%
               CEI           63.0%              37.0%
               TE            43.0%              57.0%

          The Companies have long-term coal contracts providing 
for annual tons of approximately: OE - 6,400,000; Penn - 
1,248,000; CEI - 3,900,000; and TE-1,100,000. These contracts 
include the Companies' portion of the coal purchase contract 
relating to the Bruce Mansfield Plant discussed below. This 
contract coal is produced primarily from mines located in Ohio, 
Pennsylvania, Kentucky, Wyoming and West Virginia; the contracts 
expire at various times through December 31, 2003.

          The Companies estimate their 1998 coal requirements to 
be approximately 18,646,000 tons (including their respective 
shares of the coal requirements of CAPCO's Eastlake Unit 5, 
Sammis Unit 7 and the Bruce Mansfield Plant). See "Environmental 
Matters" for factors pertaining to meeting environmental 
regulations affecting coal-fired generating units.

          The Companies have each severally guaranteed (OE's, 
CEI's, TE's and Penn's composite percentages being approximately 
46.8%, 17.6%, 10.3% and 6.7%, respectively) certain debt and 
lease obligations in connection with a coal supply contract for 
the Bruce Mansfield Plant (see "Commitments, Guarantees and 
Contingencies" notes to the respective financial statements). As 
of December 31, 1997, the Companies' shares of the guarantees 
were $66.1 million. The price under the coal supply contract, 
which includes certain minimum payments, has been determined to 
be sufficient to satisfy the debt and lease obligations. This 
contract expires December 31, 1999.

          The Companies' fuel costs (excluding disposal costs) 
for each of the five years ended December 31, 1997, were as 
follows:
                          1997   1996   1995   1994   1993
Cost of fuel consumed 
   per million BTUs:
Coal:     OE             $1.31  $1.33  $1.37  $1.36  $1.37
          Penn            1.27   1.31   1.30   1.34   1.37
          CEI             1.41   1.50   1.56   1.50   1.40
          TE              1.54   1.79   1.86   1.76   1.82
Nuclear:  OE             $ .58  $ .66  $ .79  $ .94  $1.04
          Penn             .61    .64    .77    .88    .97
          CEI              .76    .84    .98    .98   1.02
          TE               .66    .74    .91    .92    .95
Average fuel cost per 
   kilowatt-hour 
   generated (cents):
          OE              1.17   1.20   1.27   1.31   1.36
          Penn            1.17   1.15   1.20   1.29   1.36
          CEI             1.23   1.35   1.42   1.35   1.37
          TE              1.06   1.26   1.32   1.35   1.42

          OES Fuel is the sole lessor for OE's and Penn's nuclear 
fuel requirements (see "Capital Requirements" and Note 4G of 
Notes to OE's Consolidated Financial Statements). Nuclear fuel is 
currently financed for CEI and TE through leases with a special-
purpose corporation.

          OE, Penn and OES Fuel have contracts for the supply of 
uranium sufficient to meet projected needs through 2000 and 
conversion services sufficient to meet projected needs through 
2001. Fabrication services for fuel assemblies have been 
contracted by the CAPCO companies for the next four reloads for 
Beaver Valley Unit 1, three reloads for Beaver Valley Unit 2 
(through approximately 2003 and 2002, respectively), the next two 
reloads for Perry (through approximately 2001), and the next four 
reloads for Davis-Besse (through approximately 2004). The 
Companies have a contract with U.S. Enrichment Corporation for 
the majority of their enrichment requirements for nuclear fuel 
through 2014.

          Prior to the expiration of existing commitments, the 
Companies intend to make additional arrangements for the supply 
of uranium and for the subsequent conversion, enrichment, 
fabrication, reprocessing and/or waste disposal services, the 
specific prices and availability of which are not known at this 
time. Due to the present lack of availability of domestic 
reprocessing services, to the continuing absence of any program 
to begin development of such reprocessing capability and 
questions as to the economics of reprocessing, the Companies are 
calculating nuclear fuel costs based on the assumption that spent 
fuel will not be reprocessed. On-site spent fuel storage 
facilities for Perry and Davis-Besse, are expected to be adequate 
through 2010 and 2017, respectively; facilities at Beaver Valley 
Units 1 and 2 are expected to be adequate through 2011 and 2005, 
respectively. After on-site storage capacity is exhausted, 
additional storage capacity will have to be obtained which could 
result in significant additional costs unless reprocessing 
services or permanent waste disposal facilities become available. 
The Federal Nuclear Waste Policy Act of 1982 provides for the 
construction of facilities for the disposal of high-level nuclear 
wastes, including spent fuel from nuclear power plants operated 
by electric utilities; however, the selection of a suitable site 
has become embroiled in the political process. Duquesne, CEI and 
TE have each previously entered into contracts with the U.S. 
Department of Energy (DOE) for the disposal of spent fuel from 
Beaver Valley, Perry, and Davis-Besse, respectively. On December 
17, 1996, the DOE notified the Companies that it would be unable 
to begin acceptance of spent fuel for disposal by January 31, 
1998 as mandated by Section 302(a)(5)(B) of the Nuclear Waste 
Policy Act (NPA). As a result, the Companies along with over 40 
other nuclear utilities and more than 50 state agencies have 
asked for federal court approval to stop payments into the 
Nuclear Waste Fund and for an order requiring DOE to take 
immediate action to accept delivery of spent nuclear fuel.

System Capacity and Reserves

          The respective 1997 net maximum hourly demand on each 
of the Companies was OE-5,389,000 kilowatts (kW) (including 
387,000 kW of firm power sales which extend through 2005 as 
discussed under "Competition") on June 25, 1997; Penn-836,000 kW 
(including 63,000 kW of firm power sales) on June 25, 1997; CEI-
3,955,000 kW on June 25, 1997; and TE-1,813,000 kW on July 14 
1997. 

          Based on existing capacity plans, the load forecast 
made in December 1997 and anticipated term power sales to other 
utilities, the capacity margins during the 1998-2002 period are 
expected to range from about 8% to 10% for the FirstEnergy 
system.

Regional Reliability

          The Companies participate with 24 other electric 
companies operating in nine states in the East Central Area 
Reliability Coordination Agreement (ECAR), which was organized 
for the purpose of furthering the reliability of bulk power 
supply in the area through coordination of the planning and 
operation by the ECAR members of their bulk power supply 
facilities. The ECAR members have established principles and 
procedures regarding matters affecting the reliability of the 
bulk power supply within the ECAR region. Procedures have been 
adopted regarding: i) the evaluation and simulated testing of 
systems' performance; ii) the establishment of minimum levels of 
daily operating reserves; iii) the development of a program 
regarding emergency procedures during conditions of declining 
system frequency; and iv) the basis for uniform rating of 
generating equipment.

Competition

          The Companies compete with other utilities for 
intersystem bulk power sales and for sales to municipalities and 
cooperatives. The Companies compete with suppliers of natural gas 
and other forms of energy in connection with their industrial and 
commercial sales and in the home climate control market, both 
with respect to new customers and conversions, and with all other 
suppliers of electricity. To date, there has been no substantial 
cogeneration by the Companies' customers.

          Technological advances and regulatory changes are 
driving forces toward increasing competition in the energy 
market. The Pennsylvania pilot program, which allows residents to 
choose their electric generation supplier (see "Utility 
Regulation--PPUC Rate Matters") is one such regulatory change. In 
addition, many large electricity users continue to push for some 
form of retail wheeling, which would enable retail customers to 
purchase electricity from producers other than the local utility. 
In February 1996, the PUCO approved a change allowing large 
industrial customers that have interruptible service contracts to 
buy their power from other sources when they have been advised by 
their local utility that service will be interrupted. On January 
6, 1998, the co-chairs of the Ohio General Assembly's Joint 
Select Committee on Electric Industry Deregulation released their 
draft report of a plan which proposes to give customers a choice 
from whom they buy electricity beginning January 1, 2000. No 
consensus has been reached by the full Committee; in the 
meantime, legislation consistent with the co-chairs' draft report 
may be introduced into the General Assembly by one or both of the 
co-chairs.

          In an effort to more fully utilize their facilities and 
hold down rates to their other customers, OE and Penn have 
entered into a long-term power sales agreement with another 
utility. Currently, OE and Penn are selling 450,000 kW annually 
under this contract through December 31, 2005. OE and Penn have 
the option to reduce this commitment by 150,000 kW, with three 
years' advance notice.

Research and Development

          The Companies participate in funding the Electric Power 
Research Institute (EPRI), which was formed for the purpose of 
expanding electric research and development under the voluntary 
sponsorship of the nation's electric utility industry -- public, 
private and cooperative. Its goal is to mutually benefit 
utilities and their customers by promoting the development of new 
and improved technologies to help the utility industry meet 
present and future electric energy needs in environmentally and 
economically acceptable ways. EPRI conducts research on all 
aspects of electric power production and use, including fuels, 
generating, delivery, energy management and conservation, 
environmental effects and energy analysis. The major portion of 
EPRI research and development projects is directed toward 
practical solutions and their applications to problems currently 
facing the electric utility industry. In 1997, approximately 69% 
of the Companies' research and development expenditures were 
related to EPRI.

Executive Officers

          The executive officers are elected at the annual 
organization meeting of the Board of Directors, held immediately 
after the annual meeting of stockholders, and hold office until 
the next such organization meeting, unless the Board of Directors 
shall otherwise determine, or unless a resignation is submitted.


<TABLE>
<CAPTION>
                                  Position Held During    
   Name           Age                Past Five Years                                       Dates
- ---------------   ---  --------------------------------------------------------        ------------
<S>               <C>  <C>                                                             <C>
W. R. Holland     61   Chairman of the Board and Chief Executive Officer               1997-present
                       Chairman of the Board and Chief Executive Officer-OE            1996-1997
                       President and Chief Executive Officer-OE                        1993-1996
                       President and Chief Operating Officer-OE                        *-1993

H. P. Burg        51   President and Chief Financial Officer                           1997-present
                       President, Chief Operating Officer and Chief Financial
                         Officer-OE                                                    1996-1997
                       Senior Vice President and Chief Financial Officer-OE            *-1996

A. J. Alexander   46   Executive Vice President and General Counsel                    1997-present
                       Executive Vice President and General Counsel-OE                 1997-1996
                       Senior Vice President and General Counsel-OE                    *-1996

E. T. Carey       55   Vice President - Distribution                                   1997-present
                       Vice President--Regional Operations and Customer
                         Service-OE                                                    1995-1997
                       Vice President--Marketing and Customer Service
                         Support-OE                                                    1994-1995
                       Manager, Performance Initiatives-OE                             1993-1994
                       Manager-Youngstown Division-OE                                  *-1993
      
M. B. Carroll     46   Vice President - Corporate Affairs                              1997-present
                       Manager - Sandusky Area-OE                                      1994-1997
                       Director, Communications and Mission
                       Services - Providence Hospital                                  *-1994

D. S. Elliott     43   Vice President - Sales and Marketing                            1997-present
                       Manager - FirstEnergy Services - OE                             1997
                       Manager - Eastern Division - OE                                 1996-1997
                       Manager - Youngstown Division - OE                              1993-1996
                       Manager - Customer Accounts - OE                                * 1993

A. R. Garfield    59   Vice President - Business Development                           1997-present
                       Vice President - System Operations - OE                         *-1997

J. A. Gill        60   Vice President - Administrative Services                        1997-present
                       Vice President - Administration - OE                            *-1997

R. H. Marsh       47   Vice President - Finance                                        1997-present
                       Treasurer - OE                                                  *-1997

G. L. Pipitone    48   Vice President - Fossil Production                              1997-present
                       Vice President - Generation and Transmission - OE               1996-1997
                       Manager - Akron Division - OE                                   1993-1996
                       Manager - Production Dept. - OE                                 *-1993

S. F. Szwed       45   Vice President - Transmission                                   1997-present
                       Vice President - Engineering & Planning - CSC                   1995-1997
                       Director - System Planning & Operations - CSC                   1993-1995
                       Director - System Planning - CSC                                *-1993

N. C. Ashcom      50   Corporate Secretary                                             1997-present
                       Secretary - OE                                                  1994-1997
                       Assistant Secretary - OE                                        *-1994

T. F. Struck II   54   Treasurer                                                       1997-present
                       Assistant Treasurer and Assistant Secretary - OE                1994-1997
                       Assistant Treasurer - OE                                        *-1994

H. L. Wagner      45   Controller                                                      1997-present
                       Comptroller - OE                                                *-1997
<FN>
Except for W. R. Holland,  M. B. Carroll and D. S. Elliott, the officers above hold the same offices for 
FirstEnergy, OE, CEI and TE.

*Indicates position held at least since January 1, 1993.
</TABLE>


          At December 31, 1997, the Company's nonutility 
subsidiaries and the Companies had a total of 10,020 employees 
consisting of the following:  OE-3,218, CEI - 3,162, TE - 1,532, 
Penn - 997 and CSC - 1,111 employees.

ITEM 2. PROPERTIES

          The Companies' respective first mortgage indentures 
constitute, in the opinion of the Companies' counsel, direct 
first liens on substantially all of the respective Companies' 
physical property, subject only to excepted encumbrances, as 
defined in the indentures. See "Leases" and "Capitalization" 
notes to the respective financial statements for information 
concerning leases and financing encumbrances affecting certain of 
the Companies' properties.

          The Companies own, individually or together with other 
companies as tenants in common, and/or lease, the generating 
units in service as of March 1, 1998, shown on the table below.

<TABLE>
<CAPTION>
                            Net Demonstrated
                              Capacity (kW)  
                           ------------------       OE               Penn               CEI                  TE
                                   Companies'  -------------- ----------------  --------------------  ---------------
                     Unit   Total Entitlement   %         kW      %        kW      %            kW       %        kW
                     ----   ----- -----------   -         --      -        --      -            --       -        --
<S>                  <C>   <C>     <C>        <C>       <C>       <C>     <C>    <C>        <C>       <C>      <C>
Plant - Location                                                                                                    
- ----------------
                                                                                                                
Coal-Fired Units                                                                                                     
- ----------------
                                                                                                                  
Ashtabula-             5    244,000   244,000   --        --      --       --    100.00%      244,000    --        --
   Ashtabula, OH                                                                                                    
Avon Lake-             9    596,000   596,000   --        --      --       --    100.00%      596,000   --         --
   Avon Lake, OH                                                                                                      
Bay Shore-            1-4   631,000   631,000   --        --      --       --      --           --    100.00%    631,000
   Toledo, OH                                                                                                     
R. E. Burger-         3-5   406,000   406,000 100.00%   406,000   --       --      --           --      --         -- 
   Shadyside, OH                                                                                                      
Eastlake-Eastlake, OH 1-4   636,000   636,000   --        --      --             100.00%      636,000   --         --
                        5   597,000   411,000   --        --      --       --     68.80%      411,000   --         --
Lakeshore-             18   245,000   245,000   --        --      --       --    100.00%      245,000   --         --
   Cleveland, OH                                                                                                    
B. Mansfield-           1   780,000   552,000  60.00%   468,000   4.20%   33,000   6.50%(b)    51,000   --         --
   Shippingport, PA     2   780,000   718,000  39.30%   307,000   6.80%   53,000  28.60%(b)   223,000  17.30%(b) 135,000
                        3   800,000   690,000  35.60%   285,000   6.28%   50,000  24.47%(b)   196,000  19.91%(b) 159,000
New Castle-           3-5   333,000   333,000   --        --    100.00%  333,000    --          --      --         --
   W.Pittsburg, PA                                                                                                   
Niles-Niles, OH       1-2   216,000   216,000 100.00%   216,000   --       --       --          --      --         --
W.H. Sammis-          1-6 1,620,000 1,620,000 100.00% 1,620,000   --       --       --          --      --         --
   Stratton, OH         7   600,000   413,000  48.00%   288,000  20.80%  125,000    --          --      --         --
                                   ----------         ---------          -------            ---------          ---------
    Total                           7,711,000         3,590,000          594,000            2,602,000            925,000
                                   ----------         ---------          -------            ---------          ---------
                                                                                                       
Nuclear Units
- -------------                                                                                              
Beaver Valley-          1   810,000   425,000  35.00%   283,000  17.50%  142,000    --          --      --         --
   Shippingport, PA     2   820,000   707,000  41.88%(a)343,000   --       --     24.47%      201,000  19.91%(c) 163,000
Davis-Besse-            1   883,000   883,000   --        --      --       --     51.38%      454,000  48.62%    429,000
   Oak Harbor, OH                                                                                                        
Perry-                  1 1,194,000 1,030,000  30.00%(a)358,000   5.24%   63,000  31.11%      371,000  19.91%    238,000
   N. Perry Village, OH                                                                                                
                                   ----------         ---------          -------            ---------          ---------
    Total                           3,045,000           984,000          205,000            1,026,000            830,000
                                   ----------         ---------          -------            ---------      
Oil/Gas-Fired/                                                                                                          
Pumped Storage Units                                                                                                    
- --------------------
Edgewater-Lorain, OH    4   100,000   100,000 100.00%   100,000   --       --       --          --       --        -- 
Seneca-Warren, PA           439,000   351,000   --        --      --       --     80.00%      351,000    --        --
West Lorain-                                                                                                             
   Lorain, OH           1   120,000   120,000 100.00%   120,000   --       --       --          --       --        --
Other                       303,000   303,000           139,000           25,000               62,000             77,000
                                   ----------         ---------          -------            ---------           --------
    Total                             874,000           359,000           25,000              413,000             77,000
                                   ----------         ---------          -------            ---------           --------
    Total                          11,630,000         4,933,000          824,000            4,041,000          1,832,000
                                   ==========         =========          =======            =========          =========
<FN>
Notes:   (a)  OE's interests consist of 20.22% owned and 21.66% leased for Beaver Valley Unit 2; and 17.42%
              owned (representing portion leased from a wholly owned subsidiary of OE) and 12.58% leased for Perry.
         (b)  CEI's and TE's Bruce Mansfield interests are leased.
         (c)  TE's interests consist of 1.65% owned and 18.26% leased.
</TABLE>

          Prolonged outages of existing generating units might 
make it necessary for the Companies, depending upon the demand 
for electric service upon their system, to use to a greater 
extent than otherwise, less efficient and less economic 
generating units, or purchased power, and in some cases may 
require the reduction of load during peak periods under the 
Companies' interruptible programs, all to an extent not presently 
determinable.

          The Companies' generating plants and load centers are 
connected by a transmission system consisting of elements having 
various voltage ratings ranging from 23 kilovolts (kV) to 345 kV. 
The Companies' overhead and underground transmission lines 
aggregate 7,505 miles.

          The Companies' electric distribution systems include 
55,141 miles of overhead pole line and underground conduit 
carrying primary, secondary and street lighting circuits. They 
own, individually or together with one or more of the other CAPCO 
companies as tenants in common, substations with a total 
installed transformer capacity of 49,286, 125 kilovolt-amperes.

          The Companies' transmission lines also interconnect 
with those of AEP, The Dayton Power and Light Company, Duquesne, 
Monongahela Power Company, West Penn Power Company, Detroit 
Edison Company and Pennsylvania Electric Company. These 
interconnections make possible utilization by the Companies of 
generating capacity constructed as a part of the CAPCO program, 
as well as providing opportunities for the sale of power to other 
utilities.

                                                Substation
               Distribution    Transmission    Transformer
                  Systems         Lines          Capacity 
               ------------    ------------    -----------
                          (Miles)              (kV-amperes)

        OE        26,220           3,873        20,603,056
        Penn       5,110             606         3,938,069
        CEI       23,305           2,351        16,669,000
        TE           506             675         8,076,000
                  ------           -----        ----------
        Total     55,141           7,505        49,286,125


ITEM 3.  LEGAL PROCEEDINGS

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

                               PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED
         STOCKHOLDER MATTERS

          The information required for this item for FirstEnergy 
and OE (through November 7, 1997) is included on page 17 of 
FirstEnergy's 1997 Annual Report to Stockholders (Exhibit 13).  
The information required for CEI, TE and Penn is not applicable 
because they are wholly owned subsidiaries.

ITEM 6.  SELECTED FINANCIAL DATA

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

          The information called for by Items 6 through 8 is 
incorporated herein by reference to Selected Financial Data, 
Management's Discussion and Analysis of Results of Operations and 
Financial Condition, and Financial Statements included on the 
pages shown in the following table in the respective company's 
1997 Annual Report to Stockholders (Exhibit 13).

                 Item 6   Item 7       Item 8
                 ------   ------       ------
FirstEnergy         17     18-21      16,22-38
OE                   1      2-7           8-29
Penn                 1      2-4           5-16
CEI                  1      2-7           8-30
TE                   1      2-7           8-30

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
         ACCOUNTING AND FINANCIAL DISCLOSURE

         None.

                          PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

    FirstEnergy
    -----------

          The information required by Item 10, with respect to 
Identification of FirstEnergy's Directors and with respect to 
reports required to be filed under Section 16 of the Securities 
Exchange Act of 1934, is incorporated herein by reference to the 
Company's 1998 Proxy Statement filed with the Securities and 
Exchange Commission (SEC) pursuant to Regulation 14A and, with 
respect to Identification of Executive Officers, to "Part I, Item 
1. Business- Executive Officers" herein.

    OE, CEI and TE
    --------------

          W. R. Holland, H. P. Burg and A. J. Alexander are the 
Directors of OE, CEI, and TE since the Ohio Edison-Centerior 
merger. Information concerning these individuals is shown in the 
"Executive Officers" section of Item 1.

    Penn
    ----

          The present term of office of each Penn director 
extends until the next succeeding annual meeting of stockholders 
and until his successor is elected and shall qualify.

          The Penn executive officers are elected at the annual 
organization meeting of the Penn Board of Directors, held 
immediately after the annual meeting of stockholders, and hold 
office until the next such organization meeting, unless the Board 
of Directors shall otherwise determine, or unless a resignation 
is submitted.

H. Peter Burg -Age 51

  President and Chief Financial Officer of the Company; and
  President of OE, CEI and TE since 1997.
  President, Chief Operating Officer and Chief Financial Officer
  of OE from 1996 to 1997. Senior Vice President and Chief
  Financial Officer of OE from 1989 to 1996. President of Penn
  from 1994 to 1995. Director of Penn since 1989. Mr. Burg is
  also a director of the Company, OE, CEI and TE.

Willard R. Holland -Age 61

  Chairman of the Board and Chief Executive Officer of the
  Company since 1997.
  Chairman of the Board and Chief Executive Officer, and Chief
  Financial Officer of Penn, since 1993. Chairman of the Board
  and Chief Executive Officer of OE, from 1996 to 1997.
  President and Chief Executive Officer of OE, from 1993 to
  1996. President and Chief Operating Officer of OE from 1991
  to 1993. Director of Penn since 1991. Mr. Holland is also a
  director of the Company, OE, CEI, TE and A. Schulman, Inc.

R. Joseph Hrach -Age 49

  President of Penn since 1996. Division Manager, Stark Division,
  of OE from 1991 to 1996. Director of Penn since 1996.

Joseph J. Nowak -Age 66

  Retired. Consultant to Armco Inc. during 1993 and Vice
  President during 1992 of Armco Inc., and Executive Vice
  President-Operations from 1988 to 1992 of Cyclops Industries, 
  Inc., manufacturers of steel products. Cyclops Industries, Inc.
  merged with Armco Inc. in 1992. Director of Penn since 1982.

Jack E. Reed -Age 55

  Vice President of Penn since 1992. Director of Penn since 1992.

Richard L. Werner -Age 66

  Retired in 1997 as Chairman of the Board, President, and Chief
  Executive Officer of Werner Co., Inc., manufacturer of aluminum
  extrusions, ladders and scaffolding. Director of Penn since
  1993.

Robert P. Wushinske -Age 58

  Secretary and General Counsel of Penn since 1994 and Vice
  President and Treasurer of Penn since 1987.

David W. McKean -Age 45

  Director, Budget and Financial Reporting Services of the
  Company since 1997. Comptroller of Penn since 1992.

ITEM 11.  EXECUTIVE COMPENSATION

FirstEnergy -  The information required by this item is
  incorporated herein by reference to the Company's 1998 Proxy
  Statement filed with the SEC pursuant to Regulation 14A.

OE CEI and TE - The information required by this item follows:

<TABLE>
<CAPTION>
                                   SUMMARY EXECUTIVE COMPENSATION TABLE

                                     Annual Compensation
                                 -----------------------------------
                                                                       Long-Term
       Name and                                                       Compensation   All Other
  Principal Position             Year    Salary       Bonus    Other     Payouts    Compensation
  ------------------             ----    ------       -----    -----  ------------  ------------
<S>                         <C>  <C>    <C>          <C>      <C>     <C>           <C>
H. Peter Burg               (1)                                                                 
  President

Anthony J. Alexander        (1)
  Executive Vice President
  and General Counsel  

Earl T. Carey               (1)
  Vice President  

John A. Gill                (1)
  Vice President  
    
Fred J. Lange, Jr.          (2)  1997    $222,946    $  18,000   $0      $ 8,665        $5,241
  Vice President                 1996     215,020      100,000    0            0         6,447
                                 1995     201,220            0    0            0         6,369
Robert J. Farling           (3)

Murray R. Edelman           (4)  1997    $265,044    $  21,204    $0     $15,754        $5,871
                                 1996     265,044      100,000     0           0         6,141
                                 1995     265,044            0     0           0         6,136
<FN>
(1)  The compensation of Messrs. Burg, Alexander, Carey and Gill, who are also officers of the Company,
     are incorporated herein by reference to the Company's 1998 Proxy Statement filed with the SEC
     pursuant to Regulation 14A.

(2)  Mr. Lange was Vice President of CEI and President of TE until consummation of the merger in 1997.
     His compensation for services rendered in 1997 as Senior Vice President of Centerior Energy
     Corporation was comprised of his base salary of $222,946, an incentive award of $18,000 pursuant to
     Centerior's Executive Incentive Compensation Plan, and payment of $8,665 for long-term Deferred 
     Incentive Units issued in 1992. The "All-Other Compensation" amount of $5,241 represents the
     portion of premiums for life, accident, personal liability, and supplemental retirement insurance
     benefits paid by Centerior to Mr. Lange to the extent those benefits exceeded that which was
     uniformly available to salaried employees under Centerior's benefit plans. Mr.  Lange also
     exercised stock options with respect to 26,250 shares of common stock in 1997, realizing $124,359.
     At December 31, 1997, there were 43,450 shares of underlying unexercised options with a value of
     $97,136 all of which are exercisable.

(3)  Mr. Farling was Chairman of the Board and Chief Executive Officer of CEI and TE in the 1997 
     pre-merger period. His compensation is incorporated herein by reference to the Company's 1998 Proxy
     Statement filed with the SEC pursuant to Regulation 14A..

(4)  Mr. Edelman was President of CEI and Vice Chairman of the Board of TE until consummation of merger  
     in 1997.

     His compensation for services rendered in 1997 as Executive Vice President of Centerior Energy
     Corporation was comprised of his base salary of $265,044, an incentive award of $221,204 pursuant
     to Centerior's Executive Incentive Compensation Plan, and payment of $15,754 for long-term Deferred
     Incentive Units issued in 1992. The "All-Other Compensation" amount of $5,871 represents the
     portion of premiums for life, accident, personal liability, and supplemental retirement insurance
     benefits paid by Centerior to Mr. Edelman to the extent those benefits exceeded that which was
     uniformly available to salaried employees under Centerior's benefit plans.

     Following his termination of employment on January 31, 1998, payments were made to Mr. Edelman
     consistent with the terms of a special severance agreement applying to certain Centerior
     executives. These included a severance benefit of $1,237,842, a payment of $23,180 for benefit
     continuation, and a makeup pension benefit of $1,186,590 based on the assumption that he would have
     continued to work until age 62. In addition, a payment was made to reimburse him, on an after-tax
     basis, for the excise tax payments withheld from the above payments. Consistent with Mr. Edelman's
     experience in the electric utility industry, Mr. Edelman has agreed to act as a consultant to the
     Company for a twenty-four month period beginning February 1, 1998. His monthly fees for those
     services will be $10,000.
</TABLE>


             CERTAIN SEVERANCE PAY AGREEMENTS

          Information related to severance pay agreements with 
each of Messrs. Holland, Burg, Alexander and Gill are 
incorporated herein by reference to the Company's 1998 Proxy 
Statement. In 1996, Centerior entered into a severance pay 
agreement with Mr. Lange providing for the payment of severance 
benefits in the event that his employment was to terminate other 
than for cause, death or disability as a result of a merger. This 
agreement was extended to November 7, 1998. The severance 
agreement provided that in the event of a termination of 
employment (other than for cause, death or disability), he shall 
be entitled to receive a payment equal to three times his base 
salary. In addition, (i) certain benefit plans would be continued 
for three years following termination, (ii) he would be entitled 
to a payment reflecting the retirement benefit he would have been 
entitled to had his employment continued for the three-year 
period following termination of his employment, and (iii) certain 
additional payments will be made to him if he is subject to an 
excise tax.

Penn - The information required by this item follows:
- ----


<TABLE>
<CAPTION>
                                 SUMMARY EXECUTIVE COMPENSATION TABLE
                                        Annual Compensation
                                 ---------------------------------  Long-Term
       Name and                                                    Compensation  All Other
   Principal Position            Year    Salary     Bonus   Other(1) Payouts(2) Compensation(3)
   ------------------            ----    ------     -----   -------  ---------- ---------------
<S>                              <C>   <C>        <C>       <C>      <C>         <C>
Willard R. Holland               1997  $ 117,449  $ 57,909  $   113  $   35,919  $ 17,269
  Chairman of the Board and      1996    103,332    42,639      126      12,420    14,461
  Chief Executive Officer        1995    100,473    35,907      281       5,294     7,701

Jack E. Reed                     1997    123,759    23,702      244       9,039     7,951
  Vice President                 1996    121,900    27,783      623       5,606     7,371
                                 1995    117,619    26,247       28       2,683     6,042

R. Joseph Hrach                  1997    144,249    26,807    3,473           0     7,367
  President (4)                  1996     64,165    26,820   10,770           0     4,901
                                 1995          0         0        0           0         0

Robert P. Wushinske              1997    120,927    27,037      200           0     5,967
  Vice President, Secretary,     1996    116,773    27,882      102           0     6,230
  Treasurer and General Counsel  1995    112,738    21,774      113           0     5,652
<FN>
  (1)  Consists of reimbursement for income tax obligations on Executive Indemnity Program premium and
       on perquisites.

  (2)  These amounts represent cash payouts of the portion of 1993 Executive Incentive Compensation Plan
       annual award previously deferred into a Common Stock Equivalent Account.

  (3)  For 1997, amount is comprised of (1) matching FirstEnergy common stock contributions under the
       tax qualified Savings Plan: Holland - $1,425; Hrach - $6,112; Reed - $5,133; Wushinske - $5,021;
       (2) the current dollar value of Penn's portion of the premiums paid in 1997 for insurance
       policies under the Executive Supplemental Life Plan: Holland - $3,257;Hrach - $1,255; Reed -
       $1,333; Wushinske - $946; (3) above market interest earned under the Executive Deferred
       Compensation Plan: Holland - $12,587; Reed - $1,464; and (4) a portion of the Executive Indemnity
       Program premium reportable as income: Reed - $21.

  (4)  Mr. Hrach became President on July 1,1996, and his salary for 1996 reflects the amount paid by
       Penn since that date.
</TABLE>

<TABLE>
<CAPTION>
              LONG-TERM INCENTIVE PLAN TABLE
                AWARDS IN LAST FISCAL YEAR

                    1997 Target    Equivalent                        Estimated Future Payouts Under
                     Long-Term     Number of   Performance or Other    Non-Stock Price Based Plan
                      Incentive   Performance     Period Until        (Number of Performance Shares)
      Name          Opportunity      Shares    Maturation or Payout --------------------------------
      ----          -----------   -----------  --------------------    Below
                                                                    Threshold  Threshold  Target Maximum
                                                                    ---------  ---------  ------ -------
<S>                  <C>            <C>          <C>                <C>        <C>        <C>    <C>
W. R. Holland-CEO     $70,512         3,141           4 years          -0-        1,570    3,141  4,711
J. E. Reed             12,228           545           4 years          -0-          272      545    817
R.  P. Wushinske         4,431           197           4 years          -0-           99      197    296
</TABLE>


          Each executive's 1997 target long-term incentive 
opportunity was converted into performance shares equal to an 
equivalent number of shares of FirstEnergy's common stock based 
on the average price of such stock during December 1996, and will 
be held in a Common Stock Equivalent Account through 2000. The 
Common Stock Equivalent Account was converted to FirstEnergy 
common stock upon the consummation of the merger of OE and 
Centerior Energy Corporation. At the end of this four-year 
performance period, this Common Stock Equivalent Account will be 
valued based on the average price of FirstEnergy's common stock 
during December 2000 and as if any dividends that would have been 
paid on such stock during the performance period had been 
reinvested on the date paid. This value may be increased or 
decreased based upon the total return of FirstEnergy's common 
stock relative to the Edison Electric Institute's Index of 
Investor-owned Electric Utility Companies (Index) during the 
period. If an executive retires, dies or otherwise leaves the 
employment of the Company prior to the end of the four-year 
period, the value will be further proportionally decreased based 
on the number of months worked during the period. However, an 
executive must work at least twelve months during the four-year 
period to be eligible for an award payout. The final value of an 
executive's account, if any, will be paid to the executive in 
cash early in the year 2001.

          The final value of an executive's account may range 
from zero to 150% of the target amount. The maximum amount in the 
above table is equal to 150% of the target 1997 long-term 
incentive opportunity and will be earned if FirstEnergy's total 
shareholder return is in the top 15% compared to the Index noted 
above. An amount equal to 100% of the target 1997 long-term 
incentive opportunity will be earned if FirstEnergy's total 
shareholder return is in the 38th percentile compared to the 
Index. The threshold amount is equal to 50% of the target 1997 
long-term incentive opportunity and will be earned if 
FirstEnergy's total shareholder return is in the 60th percentile 
compared to the Index. Payouts for a total shareholder return 
ranking between the 15th percentile and 60th percentile will be 
interpolated. However, there will be no long-term award payouts 
if FirstEnergy's total shareholder return compared to the Index 
falls below the 60th percentile.

Supplemental Executive Retirement Plan

          Penn participates in the FirstEnergy System 
Supplemental Executive Retirement Plan. Mr. Holland is the only 
executive officer listed above who is eligible to participate in 
the Plan. At normal retirement, eligible senior executives of 
Penn who have five or more years of service with the FirstEnergy 
System are provided a retirement benefit equal to the greater of 
65 percent of their highest annual salary from Penn, or 55 
percent of the average of their highest three consecutive years 
of salary plus annual incentive awards paid after January 1, 1996 
and paid prior to retirement, reduced by the executive's pensions 
under tax-qualified pension plans of Penn or other employers, any 
supplementary pension under Penn's Executive Deferred 
Compensation Plan, and social security benefits. Subject to 
exceptions that might be made in specific cases, senior 
executives retiring prior to age 65, or with less than five years 
of service, or both, may receive a similar but reduced benefit. 
This Plan also provides for disability and surviving spouse 
benefits. As of the end of 1997, the estimated annual retirement 
benefits at age 65 from all of the above sources was $76,963 for 
Mr. Holland.

Pension Plan

          The Company's trusteed noncontributory Pension Plan 
covers substantially all full-time employees including officers 
of the Company. Pension benefits are determined using a formula 
based on a Pension Plan participant's years of accrued service 
and average rate of monthly earnings for the highest 60 months of 
the last 120 months of accrued service immediately preceding 
retirement or termination of service.

          Compensation covered by the Pension Plan consists of 
basic cash wages and compensation deferred through the Savings 
Plan up to the maximum amount permitted under the Internal 
Revenue Code of 1986, as adjusted in accordance with regulations. 
This amount was $160,000 per year for 1997 and $160,000 per year 
for 1998. In addition, a supplementary pension benefit may be 
payable to participants in the Executive Deferred Compensation 
Plan. Compensation for 1997 covered by these two plans for the 
officers shown in the Executive Compensation Table who are not 
currently participants in the FirstEnergy System Supplemental 
Executive Retirement Plan is shown under the Salary column of the 
Table. The credited years of service for these same officers are 
as follows: J. E. Reed -31 years;   and R. P. Wushinske -24 
years.

          The following table shows the estimated annual amounts 
payable upon retirement as pension benefits under the Pension 
Plan and the supplemental pension benefit under the Executive 
Deferred Compensation Plan, based on specified compensation and 
years of credited service classifications, assuming continuation 
of both such present Plans and employment until age 65. 
Retirement prior to age 62 results in a reduction of pension 
benefits. The amounts shown are subject to a reduction based on 
an individual's covered compensation, date of birth and years of 
credited service as defined by the Pension Plan and its optional 
survivorship provision.

<TABLE>
<CAPTION>
                          Estimated Annual Retirement Payment from the
                        Pension Plan and the Annual Supplementary Pension
                     Benefit under the Executive Deferred Compensation Plan
     Applicable      15 Years      25 Years       35 Years        45 Years
  Annual Earnings     Service       Service        Service         Service
  ---------------     -------       -------        -------         -------
<S>                  <C>           <C>            <C>            <C> 
     $120,000         $31,959       $50,865        $64,970        $ 78,170
      130,000          34,809        55,415         70,820          85,120
      140,000          37,659        59,965         76,670          92,070
      150,000          40,509        64,515         82,520          99,060
      160,000          43,359        69,065         88,370         105,970
      170,000          46,209        73,615         94,220         112,920

</TABLE


Compensation Committee Interlocks and Insider Participation in 
Compensation Decisions

          The Penn Board of Directors has no compensation 
committee. The Penn Board of Directors, other than Mr. Holland, 
establishes the compensation of Mr. Holland as chief executive 
officer; Mr. Holland establishes the compensation of the other 
executive officers of Penn. During 1997 Mr. Holland served as a 
director of the Company and H. Peter Burg served as an executive 
officer of the Company and as a director of Penn. In his capacity 
as a director of Penn, Mr. Burg participated in decisions 
relating to the compensation of Mr. Holland.

Compensation of Directors

          Directors who are not employees of the Companies 
receive an annual retainer of $4,200 and 100 shares of 
FirstEnergy Common Stock for each full year of service. Such 
directors are also paid a meeting fee of $375 for each board 
meeting attended and are reimbursed for expenses for the 
attendance thereof, if any. Directors who are also employees of 
Penn or of OE or FirstEnergy receive no compensation for serving 
as directors.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

FirstEnergy -  The information required by this item is 
- -----------
               incorporated herein by reference to the Company's
               1998 Proxy Statement filed with the SEC pursuant
               to Regulation 14A.

  (a)  Security Ownership of Certain Beneficial Owners at March 
       30, 1998:

  OE, CEI, TE and Penn - The information required by this item 
  --------------------   follows:



</TABLE>
<TABLE>
<CAPTION>
                       Name and Address of        Amount and Nature of    Percent
      Title of Class    Beneficial Owner          Beneficial Ownership    of Class
      --------------   -------------------        --------------------    --------
<S>   <C>              <C>                       <C>                       <C>                
OE
- --
      Common Stock,    FirstEnergy Corp.        100 shares held directly    100%
      $9 par value     76 South Main Street
                       Akron, Ohio 44308

CEI
- ---
      Common Stock     FirstEnergy Corp.        79,590,689 shares           100%
      No par value     76 South Main Street     held directly
                       Akron, Ohio 444308

TE
- --
      Common Stock      FirstEnergy Corp.       39,133,887 shares           100%
      $5 par value      76 South Main Street    held directly
                        Akron, Ohio 44308

Penn
- ----
      Common Stock,     Ohio Edison Company     6,290,000 shares            100%
      $30 par value     76 South Main Street    held directly
                        Akron, Ohio 44308
</TABLE>


  (b)  Security Ownership of Management at December 31, 1997:

OE, CEI, TE
- -----------

         The information required by this item for all 
individuals with the exception of Messrs. Lange and Edelman is 
incorporated herein by reference to the Company's 1998 Proxy 
Statement filed with the SEC pursuant to Regulation 14A. Messrs. 
Lange and Edelman hold 5,964 and 4,974 shares, respectively, of 
FirstEnergy Common Stock as of December 31, 1997.

Penn
- ----

<TABLE>
<CAPTION>
                          Title of Class                       Percent of Class
                          --------------                       ---------------- 
                           FirstEnergy       Nature of           FirstEnergy          Common
                           Common Stock      Beneficial             Common             Stock
                          No. of Shares       Ownership             Stock           Equivalents*
                          --------------     ----------             -----           ------------
<S>                         <C>         <C>                  <C>                     <C>
H. P. Burg                     10,983   Direct or Indirect   Less than one percent    21,079
W. R. Holland                   8,605          "                     "                61,833
R. J. Hrach                     1,899          "                     "                 2,001
J. J. Nowak                     1,348          "                     "
J. E. Reed                      4,481          "                     "                 2,351
R. L. Werner                      562
R. P. Wushinske                 2,455          "                     "                   691
All directors and executive
  officers as a group          32,323          "                     "                88,425
<FN>
  *  Common Stock Equivalents are the cumulative number of performance shares credited to each executive
     officer as of December 31, 1997. These performance shares are the portion of the 1993 and 1994
     annual incentive awards under the Executive Incentive Compensation Plan that were deferred for four
     years, and the 1995, 1996 and 1997 long-term incentive opportunities that were deferred for four
     years under such Plan. For a detailed explanation of the Plan, see the footnote to the Long-Term
     Incentive Plan Table. Such performance shares do not have voting rights or other rights associated
     with ownership.
</TABLE>


  (c)  Changes in Control: Not applicable

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

FirstEnergy -  The information required by this item is 
- -----------
               incorporated herein by reference to the Company's  
               1998 Proxy Statement filed with the SEC pursuant 
               to Regulation 14A.

OE, CEI, TE and Penn - The information required by this item 
- --------------------   follows:

    None.
                            PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON
          FORM 8-K

(a)  1.  Financial Statements

          Included in Part II of this report and incorporated 
herein by reference to the respective company's 1997 Annual 
Report to Stockholders (Exhibit 13 below) at the pages indicated.

<TABLE>
<CAPTION>
                                                                         FE    OE  Penn  CEI    TE
                                                                         --    --  ----  ---    --
<S>                                                                    <C>   <C>   <C>  <C>    <C>

Report of Independent Public Accountants .                               16    29   16   30     30
Statements of Income--Three Years Ended December 31, 1997                22     8    5    8      8
Balance Sheets--December 31, 1997 and 1996                               23     9    6    9      9
Statements of Capitalization--December 31, 1997 and 1996               24-26  10-11  7  10-11  10-11
Statements of Retained Earnings--Three Years Ended December 31, 1997     27    12    8   12     12
Statements of Capital Stock and Other Paid-In Capital--
  Three Years Ended December 31, 1997                                    27    12    8   12     12
Statements of Cash Flows--Three Years Ended December 31, 1997            28    13    9   13     13
Statements of Taxes--Three Years Ended December 31, 1997                 29    14   10   14     14
Notes to Financial Statements                                          30-38   15   11   15     15

</TABLE


  2.  Financial Statement Schedules

      Included in Part IV of this report:

                                      FE   OE   Penn   CEI   TE

  Report of Independent Public 
    Accountants                       52   53    56    54    55
  Schedule - Three Years Ended
    December 31, 1997:

  II  --  Valuation and 
          Qualifying Accounts         57   58    61    59    60


Schedules other than the schedule listed above are omitted for the reason 
that they are not required or are not applicable, or the required 
information is shown in the financial statements or notes thereto.

3.  Exhibits - FirstEnergy

Exhibit
Number
- ------

          4-1 - Rights Agreement (December 1, 1997 Form 8-
                K, Exhibit 4.1)

      (A)  13 - 1997 Annual Report to Stockholders. (Only 
                those portions expressly incorporated by 
                reference in this Form 10-K are to be 
                deemed "filed" with the SEC.)

      (A)  21 - List of Subsidiaries of the Registrant at 
                December 31, 1997.

      (A)  23 - Consent of Independent Public Accountants.

      (A)  27 - Financial Data Schedule.

      (A)  Provided herein in electronic format as an 
           exhibit.

3.  Exhibits - Ohio Edison 

Exhibit
Number
- -------

          2-1 - Agreement and Plan of Merger, dated as of
                September 13, 1996, between Ohio Edison 
                Company (OE) and Centerior Energy 
                Corporation. (September 17, 1996 Form 8-K, 
                Exhibit 2-1.)

          3-1 - Amended Articles of Incorporation, 
                Effective June 21, 1994, constituting OE's 
                Articles of Incorporation. (1994 Form 10-
                K, Exhibit 3-1)

          3-2 - Code of Regulations of OE as amended 
                April 24, 1986. (Registration No. 33-5081,
                Exhibit (4)(d).)

     (B)  4-1 - Indenture dated as of August 1, 1930 between 
                OE and Bankers Trust Company, as Trustee, as 
                amended and supplemented by Supplemental 
                Indentures


</TABLE>
<TABLE>
<CAPTION>

     Dated as of                File Reference                 Exhibit No.
    ------------                --------------                 -----------
<S>                        <C>                              <C>

  March 3, 1931            2-1725                           B-1,B-1(a),B-1(b)
  November 1, 1935         2-2721                           B-4
  January 1, 1937          2-3402                           B-5
  September 1, 1937        Form 8-A                         B-6
  June 13, 1939            2-5462                           7(a)-7
  August 1, 1974           Form 8-A, August 28, 1974        2(b)
  July 1, 1976             Form 8-A, July 28, 1976          2(b)
  December 1, 1976         Form 8-A, December 15, 1976      2(b)
  June 15, 1977            Form 8-A, June 27, 1977          2(b)
  Supplemental Indentures:
  September 1, 1944        2-61146                          2(b)(2)
  April 1, 1945            2-61146                          2(b)(2)
  September 1, 1948        2-61146                          2(b)(2)
  May 1, 1950              2-61146                          2(b)(2)
  January 1, 1954          2-61146                          2(b)(2)
  May 1, 1955              2-61146                          2(b)(2)
  August 1, 1956           2-61146                          2(b)(2)
  March 1, 1958            2-61146                          2(b)(2)
  April 1, 1959            2-61146                          2(b)(2)
  June 1, 1961             2-61146                          2(b)(2)
  September 1, 1969        2-34351                          2(b)(2)
  May 1, 1970              2-37146                          2(b)(2)
  September 1, 1970        2-38172                          2(b)(2)
  June 1, 1971             2-40379                          2(b)(2)
  August 1, 1972           2-44803                          2(b)(2)
  September 1, 1973        2-48867                          2(b)(2)
  May 15, 1978             2-66957                          2(b)(4)
  February 1, 1980         2-66957                          2(b)(5)
  April 15, 1980           2-66957                          2(b)(6)
  June 15, 1980            2-68023                          (b)(4)(b)(5)
  October 1, 1981          2-74059                          (4)(d)
  October 15, 1981         2-75917                          (4)(e)
  February 15, 1982        2-75917                          (4)(e)
  July 1, 1982             2-89360                          (4)(d)
  March 1, 1983            2-89360                          (4)(e)
  March 1, 1984            2-89360                          (4)(f)
  September 15, 1984       2-92918                          (4)(d)
  September 27, 1984       33-2576                          (4)(d)
  November 8, 1984         33-2576                          (4)(d)
  December 1, 1984         33-2576                          (4)(d)
  December 5, 1984         33-2576                          (4)(e)
  January 30, 1985         33-2576                          (4)(e)
  February 25, 1985        33-2576                          (4)(e)
  July 1, 1985             33-2576                          (4)(e)
  October 1, 1985          33-2576                          (4)(e)
  January 15, 1986         33-8791                          (4)(d)
  May 20, 1986             33-8791                          (4)(d)
  June 3, 1986             33-8791                          (4)(e)
  October 1, 1986          33-29827                         (4)(d)
  August 25, 1989          33-34663                         (4)(d)
  February 15, 1991        33-39713                         (4)(d)
  May 1, 1991              33-45751                         (4)(d)
  May 15, 1991             33-45751                         (4)(d)
  September 15, 1991       33-45751                         (4)(d)
  April 1, 1992            33-48931                         (4)(d)
  June 15, 1992            33-48931                         (4)(d)
  September 15, 1992       33-48931                         (4)(e)
  April 1, 1993            33-51139                         (4)(d)
  June 15, 1993            33-51139                         (4)(d)
  September 15, 1993       33-51139                         (4)(d)
  November 15, 1993        1-2578                           (4)(2)
  April 1, 1995            1-2578                           (4)(2)
  May 1, 1995              1-2578                           (4)(2)
  July 1, 1995             1-2578                           (4)(2)


</TABLE


          10-1 - Administration Agreement between the CAPCO 
                 Group dated as of September 14, 1967. 
                 (Registration No. 2-43102, Exhibit 
                 5(c)(2).)

          10-2 - Amendment No. 1 dated January 4, 1974 to 
                 Administration Agreement between the CAPCO 
                 Group dated as of September 14, 1967. 
                 (Registration No. 2-68906, Exhibit 
                 5(c)(3).)

          10-3 - Transmission Facilities Agreement between 
                 the CAPCO Group dated as of September 14, 
                 1967. (Registration No. 2-43102, Exhibit 
                 5(c)(3).)

          10-4 - Amendment No. 1 dated as of January 1, 1993 
                 to Transmission Facilities Agreement 
                 between the CAPCO Group dated as of 
                 September 14, 1967. (1993 Form 10-K, 
                 Exhibit 10 -4.)

          10-5 - Agreement for the Termination or 
                 Construction of Certain Agreements 
                 effective September 1, 1980 among the CAPCO 
                 Group. (Registration No. 2-68906, Exhibit 
                 10-4.)

          10-6 - Amendment dated as of December 23, 1993 
                 to Agreement for the Termination or 
                 Construction of Certain Agreements 
                 effective September 1, 1980 among the CAPCO 
                 Group. (1993 Form 10-K, Exhibit 10-6.)

          10-7 - CAPCO Basic Operating Agreement, as amended 
                 September 1, 1980. (Registration
                 No. 2-68906, Exhibit 10-5.)

          10-8 - Amendment No. 1 dated August 1, 1981, and 
                 Amendment No. 2 dated September 1, 1982 to 
                 CAPCO Basic Operating Agreement, as amended 
                 September 1, 1980. (September 30, 1981 
                 Form 10-Q, Exhibit 20-1 and 1982 Form 10-K, 
                 Exhibit 19-3, respectively.)

          10-9 - Amendment No. 3 dated July 1, 1984 to CAPCO 
                 Basic Operating Agreement, as amended 
                 September 1, 1980. (1985 Form 10-K, Exhibit 
                 10-7.)

         10-10 - Basic Operating Agreement between the 
                 CAPCO Companies as amended October 1, 1991.
                (1991 Form 10-K, Exhibit 10-8.)

         10-11 - Basic Operating Agreement between the CAPCO
                 Companies as amended January 1, 1993. (1993 
                 Form 10-K, Exhibit 10-11.)

         10-12 - Memorandum of Agreement effective as of 
                 September 1, 1980 among the CAPCO Group. 
                 (1982 Form 10-K, Exhibit 19-2.)

         10-13 - Operating Agreement for Beaver Valley Power 
                 Station Units Nos. 1 and 2 as Amended and 
                 Restated September 15, 1987, by and between 
                 the CAPCO Companies. (1987 Form 10-K, 
                 Exhibit 10-15.)

         10-14 - Construction Agreement with respect to 
                 Perry Plant between the CAPCO Group dated 
                 as of July 22, 1974. (Registration No. 2-
                 52251 of Toledo Edison Company, Exhibit 
                 5(yy).)

         10-15 - Participation Agreement No. 1 relating to 
                 the financing of the development of certain 
                 coal mines, dated as of October 1, 1973, 
                 among Quarto Mining Company, the CAPCO 
                 Group, Energy Properties, Inc., General 
                 Electric Credit Corporation, the Loan 
                 Participants listed in Schedules A and B 
                 thereto, Central National Bank of 
                 Cleveland, as Owner Trustee, National City 
                 Bank, as Loan Trustee, and Owner Trustee, 
                 National City Bank, as Loan Trustee, and 
                 National City Bank, as Bond Trustee. 
                 (Registration No. 2-61146, Exhibit 
                 5(e)(1).)

        10-16 -  Amendment No. 1 dated as of September 15, 
                 1978 to Participation Agreement No. 1 dated 
                 as of October 1, 1973 among Quarto Mining 
                 Company, the CAPCO Group, Energy 
                 Properties, Inc., General Electric Credit 
                 Corporation, the Loan Participants listed 
                 in Schedules A and B thereto, Central 
                 National Bank of Cleveland as Owner 
                 Trustee, National City Bank as Loan Trustee 
                 and National City Bank as Bond Trustee. 
                 (Registration No. 2-68906 of Pennsylvania 
                 Power Company, Exhibit 5(e)(2).)

         10-17 - Participation Agreement No. 2 relating to 
                 the financing of the development of certain 
                 coal mines, dated as of August 1, 1974, 
                 among Quarto Mining Company, the CAPCO 
                 Group, Energy Properties, Inc., General 
                 Electric Credit Corporation, the Loan 
                 Participants listed in Schedules A and B 
                 thereto, Central National Bank of 
                 Cleveland, as Owner Trustee, National City
                 Bank, as Loan Trustee, and National City 
                 Bank, as Bond Trustee. (Registration No. 2-
                 53059, Exhibit 5(h)(2).)

         10-18 - Amendment No. 1 dated as of September 15, 
                 1978 to Participation Agreement No. 2 dated 
                 as of August 1, 1974 among Quarto Mining 
                 Company, the CAPCO Group, Energy 
                 Properties, Inc., General Electric Credit 
                 Corporation, the Loan Participants listed 
                 in Schedules A and B thereto, Central 
                 National Bank of Cleveland as Owner 
                 Trustee, National City Bank as Loan Trustee 
                 and National City Bank as Bond Trustee. 
                 (Registration No. 2-68906 of Pennsylvania 
                 Power Company, Exhibit 5(e)(4).)

         10-19 - Participation Agreement No. 3 dated as of 
                 September 15, 1978 among Quarto Mining 
                 Company, the CAPCO Companies, Energy 
                 Properties, Inc., General Electric Credit 
                 Corporation, the Loan Participants listed 
                 in Schedules A and B thereto, Central 
                 National Bank of Cleveland as Owner 
                 Trustee, and National City Bank as Loan 
                 Trustee and Bond Trustee. (Registration No. 
                 2-68906 of Pennsylvania Power Company, 
                 Exhibit 5(e)(5).)

         10-20 - Participation Agreement No. 4 dated as of 
                 October 31, 1980 among Quarto Mining 
                 Company, the CAPCO Group, the Loan 
                 Participants listed in Schedule A thereto 
                 and National City Bank as Bond Trustee. 
                 (Registration No. 2- 68906 of Pennsylvania 
                 Power Company, Exhibit 10-16.)

         10-21 - Participation Agreement dated as of May 1, 
                 1986, among Quarto Mining Company, the 
                 CAPCO Companies, the Loan Participants 
                 thereto, and National City Bank as Bond 
                 Trustee. (1986 Form 10-K, Exhibit 10-22.)

         10-22 - Participation Agreement No. 6 dated as of 
                 December 1, 1991 among Quarto Mining 
                 Company, The Cleveland Electric 
                 Illuminating Company, Duquesne Light 
                 Company, Ohio Edison Company, Pennsylvania 
                 Power Company, the Toledo Edison Company, 
                 the Loan Participants listed in Schedule A 
                 thereto, National City Bank, as Mortgage 
                 Bond Trustee and National City Bank, as 
                 Refunding Bond Trustee. (1991 Form 10-K, 
                 Exhibit 10-19.)

         10-23 - Agreement entered into as of October 20,
                 1981 among the CAPCO Companies regarding 
                 the use of Quarto coal at Mansfield Units 
                 1, 2 and 3. (1981 Form 10-K, Exhibit 20-1.)

         10-24 - Restated Option Agreement dated as of May 
                 1, 1983 by and between the North American 
                 Coal Corporation and the CAPCO Companies. 
                 (1983 Form 10-K, Exhibit 19-1.)

         10-25 - Trust Indenture and Mortgage dated as of 
                 October 1, 1973 between Quarto Mining 
                 Company and National City Bank, as Bond 
                 Trustee, together with Guaranty dated as of 
                 October 1, 1973 with respect thereto by the 
                 CAPCO Group. (Registration No. 2-61146, 
                 Exhibit 5(e)(5).)

         10-26 - Amendment No. 1 dated August 1, 1974 to
                 Trust Indenture and Mortgage dated as of 
                 October 1, 1973 between Quarto Mining 
                 Company and National City Bank, as Bond 
                 Trustee, together with Amendment No. 1 
                 dated August 1, 1974 to Guaranty dated as 
                 of October 1, 1973 with respect thereto by 
                 the CAPCO Group. (Registration No. 2-53059, 
                 Exhibit 5(h)(2).)

         10-27 - Amendment No. 2 dated as of September 15, 
                 1978 to the Trust Indenture and Mortgage 
                 dated as of October 1, 1973, as amended, 
                 between Quarto Mining Company and National 
                 City Bank, as Bond Trustee, together with 
                 Amendment No. 2 dated as of September 15, 
                 1978 to Guaranty dated as of October 1, 
                 1973 with respect to the CAPCO Group. 
                 (Registration No. 2-68906 of Pennsylvania 
                 Power Company, Exhibits 5(e)(11) and 
                 5(e)(12).)

         10-28 - Amendment No. 3 dated as of October 31, 
                 1980, to Trust Indenture and Mortgage dated 
                 as of October 1, 1973, as amended between 
                 Quarto Mining Company and National City 
                 Bank as Bond Trustee. (Registration No. 2-
                 68906 of Pennsylvania Power Company, 
                 Exhibit 10-16.)

         10-29 - Amendment No. 4 dated as of July 1, 1985 to
                 the Trust Indenture and Mortgage dated as 
                 of October 1, 1973, as amended between 
                 Quarto Mining Company and National City 
                 Bank as Bond Trustee. (1985 Form 10-K, 
                 Exhibit 10-28.)

         10-30 - Amendment No. 5 dated as of May 1, 1986, to 
                 the Trust Indenture and Mortgage between 
                 Quarto and National City Bank as Bond 
                 Trustee. (1986 Form 10-K, Exhibit 10-30.)

         10-31 - Amendment No. 6 dated as of December 1, 
                 1991, to the Trust Indenture and Mortgage 
                 dated as of October 1, 1973, between Quarto 
                 Mining Company and National City Bank, as 
                 Bond Trustee. (1991 Form 10-K, Exhibit 10-
                 28.)

         10-32 - Trust Indenture dated as of December 1, 
                 1991, between Quarto Mining Company and 
                 National City Bank, as Bond Trustee. (1991 
                 Form 10-K, Exhibit 10-29.)

         10-33 - Amendment No. 3 dated as of October 31, 
                 1980 to the Bond Guaranty dated as of 
                 October 1, 1973, as amended, with respect 
                 to the CAPCO Group. (Registration No. 2- 
                 68906 of Pennsylvania Power Company, 
                 Exhibit 10-16.)

         10-34 - Amendment No. 4 dated as of July 1, 1985 to 
                 the Bond Guaranty dated as of October 1, 
                 1973, as amended, by the CAPCO Companies to 
                 National City Bank as Bond Trustee. (1985 
                 Form 10-K, Exhibit 10-30.)

         10-35 - Amendment No. 5 dated as of May 1, 1986, to 
                 the Bond Guaranty by the CAPCO Companies to
                 National City Bank as Bond Trustee. (1986 
                 Form 10-K, Exhibit 10-33.)

         10-36 - Amendment No. 6A dated as of December 1, 
                 1991, to the Bond Guaranty dated as of 
                 October 1, 1973, by The Cleveland Electric 
                 Illuminating Company, Duquesne Light 
                 Company, Ohio Edison Company, Pennsylvania 
                 Power Company, the Toledo Edison Company to 
                 National City Bank, as Bond Trustee. (1991 
                 Form 10-K, Exhibit 10-33.)

         10-37 - Amendment No. 6B dated as of December 30, 
                 1991, to the Bond Guaranty dated as of 
                 October 1, 1973 by The Cleveland Electric 
                 Illuminating Company, Duquesne Light 
                 Company, Ohio Edison Company, Pennsylvania 
                 Power Company, the Toledo Edison Company to 
                 National City Bank, as Bond Trustee. (1991 
                 Form 10-K, Exhibit 10-34.)

         10-38 - Bond Guaranty dated as of December 1, 1991, 
                 by The Cleveland Electric 
                 Company, Duquesne Light Company, Ohio 
                 Edison Company, Pennsylvania Power Company, 
                 the Toledo Edison Company to National City 
                 Bank, as Bond Trustee. (1991 Form 10-K, 
                 Exhibit 10-35.)

         10-39 - Open end Mortgage dated as of October 1,
                 1973 between Quarto Mining Company and the 
                 CAPCO Companies and Amendment No. 1 
                 thereto, dated as of September 15, 1978. 
                 (Registration No. 2-68906 of Pennsylvania 
                 Power Company, Exhibit 10-23.)

         10-40 - Repayment and Security Agreement and 
                 Assignment of Lease dated as of October 1, 
                 1973 between Quarto Mining Company and Ohio 
                 Edison Company as Agent for the CAPCO 
                 Companies and Amendment No. 1 thereto, 
                 dated as of September 15, 1978. (1980 Form 
                 10-K, Exhibit 20-2.)

         10-41 - Restructuring Agreement dated as of April 
                 1, 1985 among Quarto Mining Company, the 
                 Company and the other CAPCO Companies, 
                 Energy Properties, Inc., General Electric 
                 Credit Corporation, the Loan Participants 
                 signatories thereto, Central National Bank 
                 of Cleveland, as Owner Trustee and National 
                 City Bank as Loan Trustee and Bond Trustee. 
                 (1985 Form 10-K, Exhibit 10-33.)

         10-42 - Unsecured Note Guaranty dated as of July 1, 
                 1985 by the CAPCO Companies to General 
                 Electric Credit Corporation. (1985 Form 10-
                 K, Exhibit 10-34.)

         10-43 - Memorandum of Understanding dated March 31, 
                 1985 among the CAPCO Companies. (1985 Form 
                 10-K, Exhibit 10-35.)

    (C)  10-44 - Ohio Edison System Executive Supplemental 
                 Life Insurance Plan. (1995 Form 10-K, 
                 Exhibit 10-44.)

    (C)  10-45 - Ohio Edison System Executive Incentive 
                 Compensation Plan. (1995 Form 10-K, Exhibit 
                 10-45.)
    (C)  10-46 - Ohio Edison System Restated and Amended 
                 Executive Deferred Compensation Plan. (1995 
                 Form 10-K, Exhibit 10-46.)

    (C)  10-47 - Ohio Edison System Restated and Amended
                 Supplemental Executive Retirement Plan. 
                 (1995 Form 10-K, Exhibit 10-47.)

    (C)  10-48 - Severance pay agreement between Ohio Edison 
                 Company and W. R. Holland. (1995 Form 10-K, 
                 Exhibit 10-48.)

    (C)  10-49 - Severance pay agreement between Ohio Edison 
                 Company and H. P. Burg. (1995 Form 10-K, 
                 Exhibit 10-49.)

    (C)  10-50 - Severance pay agreement between Ohio Edison 
                 Company and A. J. Alexander. (1995 Form 
                 10-K, Exhibit 10-50.)

    (C)  10-51 - Severance pay agreement between Ohio Edison 
                 Company and J. A. Gill. (1995 Form 10-K, 
                 Exhibit 10-51.)

    (D)  10-52 - Participation Agreement dated as of March 
                 16, 1987 among Perry One Alpha Limited 
                 Partnership, as Owner Participant, the 
                 Original Loan Participants listed in 
                 Schedule 1 Hereto, as Original Loan 
                 Participants, PNPP Funding Corporation, as 
                 Funding Corporation, The First National 
                 Bank of Boston, as Owner Trustee, Irving 
                 Trust Company, as Indenture Trustee and 
                 Ohio Edison Company, as Lessee. (1986 Form 
                 10-K, Exhibit 28-1.)

    (D)  10-53 - Amendment No. 1 dated as of September 1, 
                 1987 to Participation Agreement dated as of 
                 March 16, 1987 among Perry One Alpha 
                 Limited Partnership, as Owner Participant, 
                 the Original Loan Participants listed in 
                 Schedule 1 thereto, as Original Loan 
                 Participants, PNPP Funding Corporation, as 
                 Funding Corporation, The First National 
                 Bank of Boston, as Owner Trustee, Irving 
                 Trust Company (now The Bank of New York), 
                 as Indenture Trustee, and Ohio Edison 
                 Company, as Lessee. (1991 Form 10-K, 
                 Exhibit 10-46.)

    (D)  10-54 - Amendment No. 3 dated as of May 16, 1988 to 
                 Participation Agreement dated as of 
                 March 16, 1987, as amended among Perry One 
                 Alpha Limited Partnership, as Owner 
                 Participant, PNPP Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee, and Ohio Edison Company, as 
                 Lessee. (1992 Form 10-K, Exhibit 10-47.)

    (D)  10-55 - Amendment No. 4 dated as of November 1, 
                 1991 to Participation Agreement dated as of 
                 March 16, 1987 among Perry One Alpha 
                 Limited Partnership, as Owner Participant, 
                 PNPP Funding Corporation, as Funding 
                 Corporation, PNPP II Funding Corporation, 
                 as New Funding Corporation, The First 
                 National Bank of Boston, as Owner Trustee, 
                 The Bank of New York, as Indenture Trustee 
                 and Ohio Edison Company, as Lessee. (1991 
                 Form 10-K, Exhibit 10-47.)

    (D)  10-56 - Amendment No. 5 dated as of November 24, 
                 1992 to Participation Agreement dated as of 
                 March 16, 1987, as amended, among Perry One 
                 Alpha Limited Partnership, as Owner 
                 Participant, PNPP Funding Corporation, as 
                 Funding Corporation, PNPPII Funding 
                 Corporation, as New Funding Corporation, 
                 The First National Bank of Boston, as Owner 
                 Trustee, The Bank of New York, as Indenture 
                 Trustee and Ohio Edison Company as Lessee. 
                 (1992 Form 10-K, Exhibit 10-49.)

    (D)  10-57 - Amendment No. 6 dated as of January 12, 
                 1993 to Participation Agreement dated as of 
                 March 16, 1987 among Perry One Alpha 
                 Limited Partnership, as Owner Participant, 
                 PNPP Funding Corporation, as Funding 
                 Corporation, PNPP II Funding Corporation, 
                 as New Funding Corporation, The First 
                 National Bank of Boston, as Owner Trustee, 
                 The Bank of New York, as Indenture Trustee 
                 and Ohio Edison Company, as Lessee. (1992 
                 Form 10-K, Exhibit 10-50.)

    (D)  10-58 - Amendment No. 7 dated as of October 12, 
                 1994 to Participation Agreement dated as of 
                 March 16, 1987 as amended, among Perry One 
                 Alpha Limited Partnership, as Owner 
                 Participant, PNPP Funding Corporation, as 
                 Funding Corporation, PNPP II Funding 
                 Corporation, as New Funding Corporation, 
                 The First National Bank of Boston, as Owner 
                 Trustee, The Bank of New York, as Indenture 
                 Trustee and Ohio Edison Company, as Lessee. 
                 (1994 Form 10-K, Exhibit 10-54.)

    (D)  10-59 - Facility Lease dated as of March 16, 1987 
                 between The First National Bank of Boston, 
                 as Owner Trustee, with Perry One Alpha 
                 Limited Partnership, Lessor, and Ohio 
                 Edison Company, Lessee. (1986 Form 10-K, 
                 Exhibit 28-2.)

    (D)  10-60 - Amendment No. 1 dated as of September 1, 
                 1987 to Facility Lease dated as of March 
                 16, 1987 between The First National Bank of 
                 Boston, as Owner Trustee, Lessor and Ohio 
                 Edison Company, Lessee. (1991 Form 10-K, 
                 Exhibit 10-49.)

    (D)  10-61 - Amendment No. 2 dated as of November 1, 
                 1991, to Facility Lease dated as of 
                 March 16, 1987, between The First National 
                 Bank of Boston, as Owner Trustee, Lessor 
                 and Ohio Edison Company, Lessee. (1991 Form 
                 10-K, Exhibit 10-50.)

    (D) 10-62 -  Amendment No. 3 dated as of November 24, 
                 1992 to Facility Lease dated as of 
                 March 16, 1987, as amended, between The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Perry One Alpha Limited 
                 Partnership, as Owner Participant and Ohio 
                 Edison Company, as Lessee. (1992 Form 10-K, 
                 Exhibit 10-54.)

    (D)  10-63 - Amendment No. 4 dated as of January 12, 
                 1993 to Facility Lease dated as of 
                 March 16, 1987 as amended, between, The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Perry One Alpha Limited 
                 Partnership, as Owner Participant, and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-59.)

    (D)  10-64 - Amendment No. 5 dated as of October 12, 
                 1994 to Facility Lease dated as of 
                 March 16, 1987 as amended, between, The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Perry One Alpha Limited 
                 Partnership, as Owner Participant, and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-60.)

    (D)  10-65 - Letter Agreement dated as of March 19, 1987 
                 between Ohio Edison Company, Lessee, and 
                 The First National Bank of Boston, as Owner 
                 Trustee under a Trust dated March 16, 1987 
                 with Chase Manhattan Realty Leasing 
                 Corporation, required by Section 3(d) of 
                 the  Facility Lease. (1986 Form 10-K, 
                 Exhibit 28-3.)

    (D)  10-66 - Ground Lease dated as of March 16, 1987 
                 between Ohio Edison Company, Ground Lessor,
                 and The First National Bank of Boston, as 
                 Owner Trustee under a Trust Agreement, 
                 dated as of March 16, 1987, with the Owner 
                 Participant, Tenant. (1986 Form 10-K, 
                 Exhibit 28-4.)

    (D)  10-67 - Trust Agreement dated as of March 16, 1987 
                 between Perry One Alpha Limited 
                 Partnership, as Owner Participant, and The 
                 First National Bank of Boston. (1986 Form 
                 10-K, Exhibit 28-5.)

    (D)  10-68 - Trust Indenture, Mortgage, Security 
                 Agreement and Assignment of Facility Lease 
                 dated as of March 16, 1987 between The 
                 First National Bank of Boston, as Owner 
                 Trustee under a Trust Agreement dated as of 
                 March 16, 1987 with Perry One Alpha Limited 
                 Partnership, and Irving Trust Company, as 
                 Indenture Trustee. (1986 Form 10-K, Exhibit 
                 28-6.)

    (D)  10-69 - Supplemental Indenture No. 1 dated as of 
                 September 1, 1987 to Trust Indenture, 
                 Mortgage, Security Agreement and Assignment 
                 of Facility Lease dated as of March 16, 
                 1987 between The First National Bank of 
                 Boston as Owner Trustee and Irving Trust 
                 Company (now The Bank of New York), as 
                 Indenture Trustee. (1991 Form 10-K, Exhibit 
                 10-55.)

    (D)  10-70 - Supplemental Indenture No. 2 dated as of 
                 November 1, 1991 to Trust Indenture, 
                 Mortgage, Security Agreement and Assignment 
                 of Facility Lease dated as of March 16, 
                 1987 between The First National Bank of 
                 Boston, as Owner Trustee and The Bank of 
                 New York, as Indenture Trustee. (1991 Form 
                 10-K, Exhibit 10-56.)

    (D)  10-71 - Tax Indemnification Agreement dated as of 
                 March 16, 1987 between Perry One, Inc. and 
                 PARock Limited Partnership as General 
                 Partners and Ohio Edison Company, as 
                 Lessee. (1986 Form 10-K, Exhibit 28-7.)

    (D)  10-72 - Amendment No. 1 dated as of November 1, 
                 1991 to Tax Indemnification Agreement dated 
                 as of March 16, 1987 between Perry One, 
                 Inc. and Parock Limited Partnership and 
                 Ohio Edison Company. (1991 Form 10-K,  
                 Exhibit 10-58.)

    (D)  10-73 - Amendment No. 2 dated as of January 12, 
                 1993 to Tax Indemnification Agreement dated 
                 as of March 16, 1987 between Perry One, 
                 Inc. and Parock Limited Partnership and
                 Ohio Edison Company. (1994 Form 10-K, 
                 Exhibit 10-69.)

    (D)  10-74 - Amendment No. 3 dated as of October 12, 
                 1994 to Tax Indemnification Agreement dated 
                 as of March 16, 1987 between Perry One, 
                 Inc. and Parock Limited Partnership and 
                 Ohio Edison Company. (1994 Form 10-K, 
                 Exhibit 10-70.)

    (D)  10-75 - Partial Mortgage Release dated as of March 
                 19, 1987 under the Indenture between Ohio 
                 Edison Company and Bankers Trust Company, 
                 as Trustee, dated as of the 1st day of 
                 August, 1930. (1986 Form 10-K, Exhibit 28-
                 8.)

    (D)  10-76 - Assignment, Assumption and Further 
                 Agreement dated as of March 16, 1987 among 
                 The First National Bank of Boston, as Owner 
                 Trustee under a Trust Agreement, dated as 
                 of March 16, 1987, with Perry One Alpha 
                 Limited Partnership, The Cleveland Electric 
                 Illuminating Company, Duquesne Light 
                 Company, Ohio Edison Company, Pennsylvania 
                 Power Company and Toledo Edison Company. 
                 (1986 Form 10-K, Exhibit 28-9.)

    (D)  10-77 - Additional Support Agreement dated as of 
                 March 16, 1987 between The First National 
                 Bank of Boston, as Owner Trustee under a 
                 Trust Agreement, dated as of March 16, 
                 1987, with Perry One Alpha Limited 
                 Partnership, and Ohio Edison Company. (1986 
                 Form 10-K, Exhibit 28-10.)

    (D)  10-78 - Bill of Sale, Instrument of Transfer and 
                 Severance Agreement dated as of March 19, 
                 1987 between Ohio Edison Company, Seller, 
                 and The First National Bank of Boston, as 
                 Owner Trustee under a Trust Agreement, 
                 dated as of March 16, 1987, with Perry One 
                 Alpha Limited Partnership. (1986 Form 10-K, 
                 Exhibit 28- 11.)
  
    (D)  10-79 - Easement dated as of March 16, 1987 from 
                 Ohio Edison Company, Grantor, to The First 
                 National Bank of Boston, as Owner Trustee 
                 under a Trust Agreement, dated as of 
                 March 16, 1987, with Perry One Alpha 
                 Limited Partnership, Grantee. (1986 Form 
                 10-K, File Exhibit 28-12.)

         10-80 - Participation Agreement dated as of March 
                 16, 1987 among Security Pacific Capital 
                 Leasing Corporation, as Owner Participant, 
                 the Original Loan Participants listed in 
                 Schedule 1 Hereto, as Original Loan 
                 Participants, PNPP Funding Corporation, as 
                 Funding Corporation, The First National 
                 Bank of Boston, as Owner Trustee, Irving 
                 Trust Company, as Indenture Trustee and 
                 Ohio Edison Company, as Lessee. (1986 Form 
                 10-K, as Exhibit 28-13.)

         10-81 - Amendment No. 1 dated as of September 1, 
                 1987 to Participation Agreement dated as of 
                 March 16, 1987 among Security Pacific 
                 Capital Leasing Corporation, as Owner 
                 Participant, The Original Loan Participants 
                 Listed in Schedule 1 thereto, as Original 
                 Loan Participants, PNPP Funding 
                 Corporation, as Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee and Ohio Edison Company, as Lessee. 
                 (1991 Form 10-K, Exhibit 10-65.)

         10-82 - Amendment No. 4 dated as of November 1,
                 1991, to Participation Agreement dated as 
                 of March 16, 1987 among Security Pacific 
                 Capital Leasing Corporation, as Owner 
                 Participant, PNPP Funding Corporation, as 
                 Funding Corporation, PNPP II Funding 
                 Corporation, as New Funding Corporation, 
                 The First National Bank of Boston, as Owner 
                 Trustee, The Bank of New York, as Indenture 
                 Trustee and Ohio Edison Company, as Lessee. 
                 (1991 Form 10-K, Exhibit 10-66.)

         10-83 - Amendment No. 5 dated as of November 24, 
                 1992 to Participation Agreement dated as of 
                 March 16, 1987 as amended among Security 
                 Pacific Capital Leasing Corporation, as 
                 Owner Participant, PNPP Funding 
                 Corporation, as Funding Corporation, PNPP 
                 II Funding Corporation, as New Funding 
                 Corporation, The First National Bank of 
                 Boston, as Owner Trustee, The Bank of New 
                 York, as Indenture Trustee and Ohio Edison 
                 Company, as Lessee. (1992 Form 10-K, 
                 Exhibit 10-71.)

         10-84 - Amendment No. 6 dated as of January 12, 
                 1993 to Participation Agreement dated as of 
                 March 16, 1987 as amended among Security 
                 Pacific Capital Leasing Corporation, as 
                 Owner Participant, PNPP Funding 
                 Corporation, as Funding Corporation, PNPP 
                 II Funding Corporation, as New Funding 
                 Corporation, The First National Bank of 
                 Boston, as Owner Trustee, The Bank of New 
                 York, as Indenture Trustee and Ohio Edison 
                 Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-80.)

         10-85 - Amendment No. 7 dated as of October 12, 
                 1994 to Participation Agreement dated as of 
                 March 16, 1987 as amended among Security 
                 Pacific Capital Leasing Corporation, as 
                 Owner Participant, PNPP Funding 
                 Corporation, as Funding Corporation, PNPP 
                 II Funding Corporation, as New Funding 
                 Corporation, The First National Bank of 
                 Boston, as Owner Trustee, The Bank of New 
                 York, as Indenture Trustee and Ohio Edison 
                 Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-81.)

         10-86 - Facility Lease dated as of March 16, 1987 
                 between The First National Bank of Boston, 
                 as Owner Trustee, with Security Pacific 
                 Capital Leasing Corporation, Lessor, and 
                 Ohio Edison Company, as Lessee. (1986 Form 
                 10-K, Exhibit 28-14.)

         10-87 - Amendment No. 1 dated as of September 1, 
                 1987 to Facility Lease dated as of March 
                 16, 1987 between The First National Bank of 
                 Boston as Owner Trustee, Lessor and Ohio 
                 Edison Company, Lessee. (1991 Form 10-K, 
                 Exhibit 10-68.)

         10-88 - Amendment No. 2 dated as of November 1, 
                 1991 to Facility Lease dated as of March 
                 16, 1987 between The First National Bank of 
                 Boston as Owner Trustee, Lessor and Ohio 
                 Edison Company, Lessee. (1991 Form 10-K, 
                 Exhibit 10-69.)

         10-89 - Amendment No. 3 dated as of November 24, 
                 1992 to Facility Lease dated as of 
                 March 16, 1987, as amended, between, The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Security Pacific Capital 
                 Leasing Corporation, as Owner Participant 
                 and Ohio Edison Company, as Lessee. (1992 
                 Form 10-K, Exhibit 10-75.)

         10-90 - Amendment No. 4 dated as of January 12, 
                 1993 to Facility Lease dated as of 
                 March 16, 1987 as amended between, The
                 First National Bank of Boston, as Owner 
                 Trustee, with Security Pacific Capital 
                 Leasing Corporation, as Owner Participant, 
                 and Ohio Edison Company, as Lessee. (1992 
                 Form 10-K, Exhibit 10-76.)

         10-91 - Amendment No. 5 dated as of October 12, 
                 1994 to Facility Lease dated as of 
                 March 16, 1987 as amended between, The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Security Pacific Capital 
                 Leasing Corporation, as Owner Participant, 
                 and Ohio Edison Company, as Lessee. (1994 
                 Form 10-K, Exhibit 10-87.)

         10-92 - Letter Agreement dated as of March 19, 1987 
                 between Ohio Edison Company, as Lessee, and 
                 The First National Bank of Boston, as Owner 
                 Trustee under a Trust, dated as of March 
                 16, 1987, with Security Pacific Capital 
                 Leasing Corporation, required by Section 
                 3(d) of the Facility Lease. (1986 Form 10-
                 K, Exhibit 28-15.)

         10-93 - Ground Lease dated as of March 16, 1987 
                 between Ohio Edison Company, Ground Lessor, 
                 and The First National Bank of Boston, as 
                 Owner Trustee under a Trust Agreement, 
                 dated as of March 16, 1987, with Perry One 
                 Alpha Limited Partnership, Tenant. (1986 
                 Form 10-K, Exhibit 28-16.)

         10-94 - Trust Agreement dated as of March 16, 1987 
                 between Security Pacific Capital Leasing 
                 Corporation, as Owner Participant, and The 
                 First National Bank of Boston. (1986 Form 
                 10-K, Exhibit 28-17.)

         10-95 - Trust Indenture, Mortgage, Security 
                 Agreement and Assignment of Facility Lease 
                 dated as of March 16, 1987 between The 
                 First National Bank of Boston, as Owner 
                 Trustee under a Trust Agreement, dated as 
                 of March 16, 1987, with Security Pacific 
                 Capital Leasing Corporation, and Irving 
                 Trust Company, as Indenture Trustee. (1986 
                 Form 10-K, Exhibit 28-18.)

         10-96 - Supplemental Indenture No. 1 dated as of 
                 September 1, 1987 to Trust Indenture, 
                 Mortgage, Security Agreement and Assignment 
                 of Facility Lease dated as of March 16, 
                 1987 between The First National Bank of 
                 Boston, as Owner Trustee and Irving Trust 
                 Company (now The Bank of New York), as 
                 Indenture Trustee. (1991 Form 10-K, Exhibit 
                 10-74.)

         10-97 - Supplemental Indenture No. 2 dated as of 
                 November 1, 1991 to Trust Indenture, 
                 Mortgage, Security Agreement and Assignment 
                 of Facility Lease dated as of March 16, 
                 1987 between The First National Bank of 
                 Boston, as Owner Trustee and The Bank of 
                 New York, as Indenture Trustee. (1991 Form 
                 10-K, Exhibit 10-75.)

         10-98 - Tax Indemnification Agreement dated as of 
                 March 16, 1987 between Security Pacific 
                 Capital Leasing Corporation, as Owner 
                 Participant, and Ohio Edison Company, as 
                 Lessee. (1986 Form 10-K, Exhibit 28-19.)

         10-99 - Amendment No. 1 dated as of November 1, 
                 1991 to Tax Indemnification Agreement dated 
                 as of March 16, 1987 between Security 
                 Pacific Capital Leasing Corporation and 
                 Ohio Edison Company. (1991 Form 10-K, 
                 Exhibit 10-77.)

        10-100 - Amendment No. 2 dated as of January 12, 
                 1993 to Tax Indemnification Agreement dated 
                 as of March 16, 1987 between Security 
                 Pacific Capital Leasing Corporation and 
                 Ohio Edison Company. (1994 Form 10-K, 
                 Exhibit 10-96.)

        10-101 - Amendment No. 3 dated as of October 12, 
                 1994 to Tax Indemnification Agreement dated 
                 as of March 16, 1987 between Security 
                 Pacific Capital Leasing Corporation and 
                 Ohio Edison Company. (1994 Form 10-K, 
                 Exhibit 10-97.)

        10-102 - Assignment, Assumption and Further 
                 Agreement dated as of March 16, 1987 among 
                 The First National Bank of Boston, as Owner 
                 Trustee under a Trust Agreement, dated as 
                 of March 16, 1987, with Security Pacific 
                 Capital Leasing Corporation, The Cleveland 
                 Electric Illuminating Company, Duquesne 
                 Light Company, Ohio Edison Company, 
                 Pennsylvania Power Company and Toledo 
                 Edison Company. (1986 Form 10-K, Exhibit 
                 28-20.)

        10-103 - Additional Support Agreement dated as of 
                 March 16, 1987 between The First National 
                 Bank of Boston, as Owner Trustee under a 
                 Trust Agreement, dated as of March 16, 
                 1987, with Security Pacific Capital Leasing 
                 Corporation, and Ohio Edison Company. (1986 
                 Form 10-K, Exhibit 28-21.)

        10-104 - Bill of Sale, Instrument of Transfer and 
                 Severance Agreement dated as of March 19, 
                 1987 between Ohio Edison Company, Seller, 
                 and The First National Bank of Boston, as 
                 Owner Trustee under a Trust Agreement, 
                 dated as of March 16, 1987, with Security 
                 Pacific Capital Leasing Corporation, Buyer.
                 (1986 Form 10-K, Exhibit 28-22.)

        10-105 - Easement dated as of March 16, 1987 from 
                 Ohio Edison Company, Grantor, to The First 
                 National Bank of Boston, as Owner Trustee 
                 under a Trust Agreement, dated as of 
                 March 16, 1987, with Security Pacific 
                 Capital Leasing Corporation, Grantee. (1986 
                 Form 10-K, Exhibit 28-23.)

        10-106 - Refinancing Agreement dated as of November 
                 1, 1991 among Perry One Alpha Limited 
                 Partnership, as Owner Participant, PNPP 
                 Funding Corporation, as Funding 
                 Corporation, PNPP II Funding Corporation, 
                 as New Funding Corporation, The First 
                 National Bank of Boston, as Owner Trustee, 
                 The Bank of New York, as Indenture Trustee, 
                 The Bank of New York, as Collateral Trust 
                 Trustee, The Bank of New York, as New 
                 Collateral Trust Trustee and Ohio Edison 
                 Company, as Lessee. (1991 Form 10-K, 
                 Exhibit 10-82.)

        10-107 - Refinancing Agreement dated as of November 
                 1, 1991 among Security Pacific Leasing 
                 Corporation, as Owner Participant, PNPP 
                 Funding Corporation, as Funding 
                 Corporation, PNPP II Funding Corporation, 
                 as New Funding Corporation, The First 
                 National Bank of Boston, as Owner Trustee, 
                 The Bank of New York, as Indenture Trustee, 
                 The Bank of New York, as Collateral Trust 
                 Trustee, The Bank of New York, as New 
                 Collateral Trust Trustee and Ohio Edison 
                 Company, as Lessee. (1991 Form 10-K, 
                 Exhibit 10-83.)

        10-108 - Ohio Edison Company Master Decommissioning
                 Trust Agreement for Perry Nuclear Power 
                 Plant Unit One, Perry Nuclear Power Plant 
                 Unit Two, Beaver Valley Power Station Unit 
                 One and Beaver Valley Power Station Unit 
                 Two dated July 1, 1993. (1993 Form 10-K, 
                 Exhibit 10-94.)

        10-109 - Nuclear Fuel Lease dated as of March 31,
                 1989, between OES Fuel, Incorporated, as 
                 Lessor, and Ohio Edison Company, as Lessee. 
                 (1989 Form 10-K, Exhibit 10-62.)

        10-110 - Receivables Purchase Agreement dated as 
                 November 28, 1989, as amended and restated 
                 as of April 23, 1993, between OES Capital, 
                 Incorporated, Corporate Asset Funding 
                 Company, Inc. and Citicorp North America, 
                 Inc. (1994 Form 10-K, Exhibit 10-106.)

        10-111 - Guarantee Agreement entered into by Ohio 
                 Edison Company dated as of January 17, 
                 1991. (1990 Form 10-K, Exhibit 10-64).

        10-112 - Transfer and Assignment Agreement among 
                 Ohio Edison Company and Chemical Bank, as 
                 trustee under the OE Power Contract Trust. 
                 (1990 Form 10-K, Exhibit 10-65).

        10-113 - Renunciation of Payments and Assignment 
                 among Ohio Edison Company, Monongahela 
                 Power Company, West Penn Power Company, and 
                 the Potomac Edison Company dated as of 
                 January 4, 1991. (1990 Form 10-K, Exhibit 
                 10-66).

        10-114 - Transfer and Assignment Agreement dated 
                 May 20, 1994 among Ohio Edison Company and 
                 Chemical Bank, as trustee under the OE 
                 Power Contract Trust. (1994 Form 10-K, 
                 Exhibit 10-110.)

        10-115 - Renunciation of Payments and Assignment 
                 among Ohio Edison Company, Monongahela 
                 Power Company, West Penn Power Company, and 
                 the Potomac Edison Company dated as of 
                 May 20, 1994. (1994 Form 10-K, Exhibit 10-
                 111.)

        10-116 - Transfer and Assignment Agreement dated 
                 October 12, 1994 among Ohio Edison Company 
                 and Chemical Bank, as trustee under the OE 
                 Power Contract Trust. (1994 Form 10-K, 
                 Exhibit 10-112.)

        10-117 - Renunciation of Payments and Assignment 
                 among Ohio Edison Company, Monongahela 
                 Power Company, West Penn Power Company, and 
                 the Potomac Edison Company dated as of 
                 October 12, 1994. (1994 Form 10-K, Exhibit 
                 10-113.)

   (E)  10-118 - Participation Agreement dated as of 
                 September 15, 1987, among Beaver Valley Two 
                 Pi Limited Partnership, as Owner 
                 Participant, the Original Loan Participants 
                 listed in Schedule 1 Thereto, as Original 
                 Loan Participants, BVPS Funding 
                 Corporation, as Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee and Ohio Edison Company, as Lessee. 
                 (1987 Form 10-K, Exhibit 28-1.)

   (E)  10-119 - Amendment No. 1 dated as of February 1, 
                 1988, to Participation Agreement dated as 
                 of September 15, 1987, among Beaver Valley 
                 Two Pi Limited Partnership, as Owner 
                 Participant, the Original Loan Participants 
                 listed in Schedule 1 Thereto, as Original 
                 Loan  Participants, BVPS Funding 
                 Corporation, as Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee and Ohio Edison Company, as Lessee. 
                 (1987 Form 10-K, Exhibit 28-2.)

   (E)  10-120 - Amendment No. 3 dated as of March 16, 1988 
                 to Participation Agreement dated as of 
                 September 15, 1987, as amended, among 
                 Beaver Valley Two Pi Limited Partnership, 
                 as Owner Participant, BVPS Funding 
                 Corporation, The First National Bank of 
                 Boston, as Owner Trustee, Irving Trust 
                 Company, as Indenture Trustee and Ohio 
                 Edison Company, as Lessee. (1992 Form 10-K, 
                 Exhibit 10-99.)

   (E)  10-121 - Amendment No. 4 dated as of November 5, 
                 1992 to Participation Agreement dated as of 
                 September 15, 1987, as amended, among 
                 Beaver Valley Two Pi Limited Partnership, 
                 as Owner Participant, BVPS Funding 
                 Corporation, BVPS II Funding Corporation, 
                 The First National Bank of Boston, as Owner 
                 Trustee, The Bank of New York, as Indenture 
                 Trustee and Ohio Edison Company, as Lessee. 
                 (1992 Form 10-K, Exhibit 10-100.)

   (E)  10-122 - Amendment No. 5 dated as of September 30, 
                 1994 to Participation Agreement dated as of 
                 September 15, 1987, as amended, among 
                 Beaver Valley Two Pi Limited Partnership, 
                 as Owner Participant, BVPS Funding 
                 Corporation, BVPS II Funding Corporation, 
                 The First National Bank of Boston, as Owner 
                 Trustee, The Bank of New York, as Indenture 
                 Trustee and Ohio Edison Company, as Lessee. 
                 (1994 Form 10-K, Exhibit 10-118.)

   (E)  10-123 - Facility Lease dated as of September 15, 
                 1987, between The First National Bank of 
                 Boston, as Owner Trustee, with Beaver 
                 Valley Two Pi Limited Partnership, Lessor, 
                 and Ohio Edison Company, Lessee. (1987 Form 
                 10-K, Exhibit 28-3.)

   (E)  10-124 - Amendment No. 1 dated as of February 1, 
                 1988, to Facility Lease dated as of 
                 September 15, 1987, between The First 
                 National Bank of Boston, as Owner Trustee, 
                 with Beaver Valley Two Pi Limited 
                 Partnership, Lessor, and Ohio Edison 
                 Company, Lessee. (1987 Form 10-K, Exhibit 
                 28-4.)

   (E)  10-125 - Amendment No. 2 dated as of November 5, 
                 1992 to Facility Lease dated as of 
                 September 15, 1987, as amended, between The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Beaver Valley Two Pi Limited 
                 Partnership, as Owner Participant, and Ohio 
                 Edison Company, as Lessee. (1992 Form 10-K, 
                 Exhibit 10-103.)

   (E)  10-126 - Amendment No. 3 dated as of September 30, 
                 1994 to Facility Lease dated as of 
                 September 15, 1987, as amended, between The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Beaver Valley Two Pi Limited 
                 Partnership, as Owner Participant, and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-122.)

  (E)  10-127 -  Ground Lease and Easement Agreement dated 
                 as of September 15, 1987, between Ohio 
                 Edison Company, Ground Lessor, and The 
                 First National Bank of Boston, as Owner 
                 Trustee under a Trust Agreement, dated as 
                 of September 15, 1987, with Beaver Valley 
                 Two Pi Limited Partnership, Tenant. (1987 
                 Form 10-K, Exhibit 28- 5.)

   (E)  10-128 - Trust Agreement dated as of September 15, 
                 1987, between Beaver Valley Two Pi Limited 
                 Partnership, as Owner Participant, and The
                 First National Bank of Boston. (1987 Form 
                 10-K, Exhibit 28-6.)

   (E)  10-129 - Trust Indenture, Mortgage, Security 
                 Agreement and Assignment of Facility Lease 
                 dated as of September 15, 1987, between The 
                 First National Bank of Boston, as Owner 
                 Trustee under a Trust Agreement dated as of 
                 September 15, 1987, with Beaver Valley Two 
                 Pi Limited Partnership, and Irving Trust 
                 Company, as Indenture Trustee. (1987 Form 
                 10-K, Exhibit 28-7.)

   (E)  10-130 - Supplemental Indenture No. 1 dated as of 
                 February 1, 1988 to Trust Indenture, 
                 Mortgage, Security Agreement and Assignment 
                 of Facility Lease dated as of September 15, 
                 1987 between The First National Bank of 
                 Boston, as Owner Trustee under a Trust 
                 Agreement dated as of September 15, 1987 
                 with Beaver Valley Two Pi Limited 
                 Partnership and Irving Trust Company, as 
                 Indenture Trustee. (1987 Form 10-K, Exhibit 
                 28-8.)

   (E)  10-131 - Tax Indemnification Agreement dated as of 
                 September 15, 1987, between Beaver Valley 
                 Two Pi Inc. and PARock Limited Partnership 
                 as General Partners and Ohio Edison 
                 Company, as Lessee. (1987 Form 10-K, 
                 Exhibit 28-9.)

   (E)  10-132 - Amendment No. 1 dated as of November 5, 
                 1992 to Tax Indemnification Agreement dated 
                 as of September 15, 1987, between Beaver 
                 Valley Two Pi Inc. and PARock Limited 
                 Partnership as General Partners and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-128.)

   (E)  10-133 - Amendment No. 2 dated as of September 30, 
                 1994 to Tax Indemnification Agreement dated 
                 as of September 15, 1987, between Beaver 
                 Valley Two Pi Inc. and PARock Limited 
                 Partnership as General Partners and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-129.)

   (E)  10-134 - Tax Indemnification Agreement dated as of 
                 September 15, 1987, between HG Power Plant, 
                 Inc., as Limited Partner and Ohio Edison 
                 Company, as Lessee. (1987 Form 10-K, 
                 Exhibit 28-10.)

   (E)  10-135 - Amendment No. 1 dated as of November 5, 
                 1992 to Tax Indemnification Agreement dated 
                 as of September 15, 1987, between HG Power 
                 Plant, Inc., as Limited Partner and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-131.)

   (E)  10-136 - Amendment No. 2 dated as of September 30, 
                 1994 to Tax Indemnification Agreement dated 
                 as of September 15, 1987, between HG Power 
                 Plant, Inc., as Limited Partner and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-132.)

   (E)  10-137 - Assignment, Assumption and Further 
                 Agreement dated as of September 15, 1987, 
                 among The First National Bank of Boston, as 
                 Owner Trustee under a Trust Agreement, 
                 dated as of September 15, 1987, with Beaver 
                 Valley Two Pi Limited Partnership, The 
                 Cleveland Electric Illuminating Company, 
                 Duquesne Light Company, Ohio Edison 
                 Company, Pennsylvania Power Company and 
                 Toledo Edison Company. (1987 Form 10-K, 
                 Exhibit 28-11.)

   (E)  10-138 - Additional Support Agreement dated as of 
                 September 15, 1987, between The First 
                 National Bank of Boston, as Owner Trustee 
                 under a Trust Agreement, dated as of 
                 September 15, 1987, with Beaver Valley Two 
                 Pi Limited Partnership, and Ohio Edison 
                 Company. (1987 Form 10-K, Exhibit 28-12.)

   (F)  10-139 - Participation Agreement dated as of
                 September 15, 1987, among Chrysler 
                 Consortium Corporation, as Owner 
                 Participant, the Original Loan Participants 
                 listed in Schedule 1 Thereto, as Original 
                 Loan Participants, BVPS Funding 
                 Corporation, as Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee and Ohio Edison Company, as Lessee. 
                 (1987 Form 10-K, Exhibit 28-13.)

   (F)  10-140 - Amendment No. 1 dated as of February 1, 
                 1988, to Participation Agreement dated as 
                 of September 15, 1987, among Chrysler 
                 Consortium Corporation, as Owner 
                 Participant, the Original Loan Participants 
                 listed in Schedule I Thereto, as Original 
                 Loan Participants, BVPS Funding 
                 Corporation, as Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee, and Ohio Edison Company, as 
                 Lessee. (1987 Form 10-K, Exhibit 28-14.)

   (F)  10-141 - Amendment No. 3 dated as of March 16, 1988 
                 to Participation Agreement dated as of 
                 September 15, 1987, as amended, among 
                 Chrysler Consortium Corporation, as Owner 
                 Participant, BVPS Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee, and Ohio Edison Company, as 
                 Lessee. (1992 Form 10-K, Exhibit 10-114.)

   (F)  10-142 - Amendment No. 4 dated as of November 5, 
                 1992 to Participation Agreement dated as of 
                 September 15, 1987, as amended, among 
                 Chrysler Consortium Corporation, as Owner 
                 Participant, BVPS Funding Corporation, BVPS 
                 II Funding Corporation, The First National 
                 Bank of Boston, as Owner Trustee, The Bank 
                 of New York, as Indenture Trustee and Ohio 
                 Edison Company, as Lessee. (1992 Form 10-K, 
                 Exhibit 10-115.)

   (F)  10-143 - Amendment No. 5 dated as of January 12, 
                 1993 to Participation Agreement dated as of 
                 September 15, 1987, as amended, among 
                 Chrysler Consortium Corporation, as Owner 
                 Participant, BVPS Funding Corporation, BVPS 
                 II Funding Corporation, The First National 
                 Bank of Boston, as Owner Trustee, The Bank 
                 of New York, as Indenture Trustee and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-139.)

  (F)  10-144  - Amendment No. 6 dated as of September 30, 
                 1994 to Participation Agreement dated as of 
                 September 15, 1987, as amended, among 
                 Chrysler Consortium Corporation, as Owner 
                 Participant, BVPS Funding Corporation, BVPS 
                 II Funding Corporation, The First National 
                 Bank of Boston, as Owner Trustee, The Bank 
                 of New York, as Indenture Trustee and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-140.)

   (F)  10-145 - Facility Lease dated as of September 15, 
                 1987, between The First National Bank of 
                 Boston, as Owner Trustee, with Chrysler 
                 Consortium Corporation, Lessor, and Ohio 
                 Edison Company, as Lessee. (1987 Form 10-K, 
                 Exhibit 28-15.)

   (F)  10-146 - Amendment No. 1 dated as of February 1, 
                 1988, to Facility Lease dated as of 
                 September 15, 1987, between The First 
                 National Bank of Boston, as Owner Trustee, 
                 with Chrysler Consortium Corporation, 
                 Lessor, and Ohio Edison Company, Lessee. 
                 (1987 Form 10-K, Exhibit 28-16.)

   (F)  10-147 - Amendment No. 2 dated as of November 5, 
                 1992 to Facility Lease dated as of 
                 September 15, 1987, as amended, between The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Chrysler Consortium 
                 Corporation, as Owner Participant and Ohio 
                 Edison Company, as Lessee. (1992 Form 10-K, 
                 Exhibit 118.)

   (F)  10-148 - Amendment No. 3 dated as of January 12, 
                 1993 to Facility Lease dated as of 
                 September 15, 1987, as amended, between The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Chrysler Consortium 
                 Corporation, as Owner Participant, and Ohio 
                 Edison Company, as Lessee. (1992 Form 10-K, 
                 Exhibit 10-119.)

   (F)  10-149 - Amendment No. 4 dated as of September 30, 
                 1994 to Facility Lease dated as of 
                 September 15, 1987, as amended, between The 
                 First National Bank of Boston, as Owner 
                 Trustee, with Chrysler Consortium 
                 Corporation, as Owner Participant, and Ohio 
                 Edison Company, as Lessee. (1994 Form 10-K, 
                 Exhibit 10-145.)

   (F)  10-150 - Ground Lease and Easement Agreement dated 
                 as of September 15, 1987, between Ohio 
                 Edison Company, Ground Lessor, and The 
                 First National Bank of Boston, as Owner 
                 Trustee under a Trust Agreement, dated as 
                 of September 15, 1987, with Chrysler 
                 Consortium Corporation, Tenant. (1987 Form 
                 10-K, Exhibit 28-17.)

   (F)  10-151 - Trust Agreement dated as of September 15, 
                 1987, between Chrysler Consortium 
                 Corporation, as Owner Participant, and The 
                 First National Bank of Boston. (1987 Form 
                 10-K, Exhibit 28-18.)

   (F)  10-152 - Trust Indenture, Mortgage, Security 
                 Agreement and Assignment of Facility Lease 
                 dated as of September 15, 1987, between the 
                 First National Bank of Boston, as Owner 
                 Trustee under a Trust Agreement, dated as 
                 of September 15, 1987, with Chrysler 
                 Consortium Corporation and Irving Trust 
                 Company, as Indenture Trustee. (1987 Form 
                 10-K, Exhibit 28-19.)

   (F)  10-153 - Supplemental Indenture No. 1 dated as of 
                 February 1, 1988 to Trust Indenture, 
                 Mortgage, Security Agreement and Assignment 
                 of Facility Lease dated as of September 15, 
                 1987 between The First National Bank of 
                 Boston, as Owner Trustee under a Trust 
                 Agreement dated as of September 15, 1987 
                 with Chrysler Consortium Corporation and 
                 Irving Trust Company, as Indenture Trustee. 
                 (1987 Form 10-K, Exhibit 28-20.)

   (F)  10-154 - Tax Indemnification Agreement dated as of
                 September 15, 1987, between Chrysler 
                 Consortium Corporation, as Owner 
                 Participant, and Ohio Edison Company, as 
                 Lessee. (1987 Form 10-K, Exhibit 28-21.)

   (F)  10-155 - Amendment No. 1 dated as of November 5, 
                 1992 to Tax Indemnification Agreement dated 
                 as of September 15, 1987, between Chrysler 
                 Consortium Corporation, as Owner 
                 Participant, and Ohio Edison Company, as 
                 Lessee. (1994 Form 10-K, Exhibit 10-151.)

   (F)  10-156 - Amendment No. 2 dated as of January 12, 
                 1993 to Tax Indemnification Agreement dated 
                 as of September 15, 1987, between Chrysler 
                 Consortium Corporation, as Owner 
                 Participant, and Ohio Edison Company, as
                 Lessee. (1994 Form 10-K, Exhibit 10-152.)

   (F)  10-157 - Amendment No. 3 dated as of September 30, 
                 1994 to Tax Indemnification Agreement dated 
                 as of September 15, 1987, between Chrysler 
                 Consortium Corporation, as Owner 
                 Participant, and Ohio Edison Company, as 
                 Lessee. (1994 Form 10-K, Exhibit 10-153.)

   (F)  10-158 - Assignment, Assumption and Further 
                 Agreement dated as of September 15, 1987, 
                 among The First National Bank of Boston, as 
                 Owner Trustee under a Trust Agreement, 
                 dated as of September 15, 1987, with 
                 Chrysler Consortium Corporation, The 
                 Cleveland Electric  Illuminating Company, 
                 Duquesne Light Company, Ohio Edison 
                 Company, Pennsylvania Power Company, and 
                 Toledo Edison Company. (1987 Form 10-K, 
                 Exhibit 28-22.)

   (F)  10-159 - Additional Support Agreement dated as of 
                 September 15, 1987, between The First 
                 National Bank of Boston, as Owner Trustee 
                 under a Trust Agreement, dated as of 
                 September 15, 1987, with Chrysler 
                 Consortium Corporation, and Ohio Edison 
                 Company. (1987 Form 10-K, Exhibit 28-23.)

        10-160 - Operating Agreement dated March 10, 1987 
                 with respect to Perry Unit No. 1 between 
                 the CAPCO Companies. (1987 Form 10-K, 
                 Exhibit 28-24.)

        10-161 - Operating Agreement for Bruce Mansfield 
                 Units Nos. 1, 2 and 3 dated as of June 1, 
                 1976, and executed on September 15, 1987, 
                 by and between the CAPCO Companies. (1987 
                 Form 10-K, Exhibit 28-25.)

        10-162 - Operating Agreement for W. H. Sammis Unit 
                 No. 7 dated as of September 1, 1971 by and 
                 between the CAPCO Companies. (1987 Form 10-
                 K, Exhibit 28-26.)

        10-163 - OE-APS Power Interchange Agreement dated 
                 March 18, 1987, by and among Ohio Edison 
                 Company and Pennsylvania Power Company, and 
                 Monongahela Power Company and West Penn 
                 Power Company and The Potomac Edison 
                 Company. (1987 Form 10-K, Exhibit 28-27.)

        10-164 - OE-PEPCO Power Supply Agreement dated March 
                 18, 1987, by and among Ohio Edison Company 
                 and Pennsylvania Power Company and Potomac 
                 Electric Power Company. (1987 Form 10-K, 
                 Exhibit 28-28.)

        10-165 - Supplement No. 1 dated as of April 28, 
                 1987, to the OE-PEPCO Power Supply 
                 Agreement dated March 18, 1987, by and 
                 among Ohio Edison Company, Pennsylvania 
                 Power Company, and Potomac Electric Power 
                 Company. (1987 Form 10-K, Exhibit 28-29.)

        10-166 - APS-PEPCO Power Resale Agreement dated 
                 March 18, 1987, by and among Monongahela 
                 Power Company, West Penn Power Company, and 
                 The Potomac Edison Company and Potomac 
                 Electric Power Company. (1987 Form 10-K, 
                 Exhibit 28-30.)

     (A)  12.1 - Consolidated fixed charge ratios.

     (A)  13.1 - 1997 Annual Report to Stockholders. (Only 
                 those portions expressly incorporated by 
                 reference in this Form 10-K are to be 
                 deemed "filed" with the SEC.)

     (A)  21.1 - List of Subsidiaries of the Registrant at 
                 December 31, 1997.

     (A)  23.1 - Consent of Independent Public Accountants.

     (A)  27.1 - Financial Data Schedule.

     (A)         Provided herein in electronic format as an    
                 exhibit.

     (B)         Pursuant to paragraph (b)(4)(iii)(A) of 
                 Item 601 of Regulation S-K, the Company has 
                 not filed as an exhibit to this Form 10-K 
                 any instrument with respect to long-term 
                 debt if the total amount of securities 
                 authorized thereunder does not exceed 
                 10% of the total assets of the Company and 
                 its subsidiaries on a consolidated basis, 
                 but hereby agrees to furnish to the SEC on 
                 request any such instruments.

    (C)          Management contract or compensatory plan 
                 Regulation S-K.

    (D)          Substantially similar documents have been 
                 entered into relating to three additional 
                 Owner Participants.

    (E)          Substantially similar documents have been 
                 entered into relating to five additional 
                 Owner Participants.

    (F)          Substantially similar documents have been 
                 entered into relating to two additional 
                 Owner Participants. 

                 Note:  Reports of OE on Forms 10-Q and 10-K 
                 are on file with the SEC under number 1-
                 2578.

                 Pursuant to Rule 14a - 3 (10) of the 
                 Securities Exchange Act of 1934, the 
                 Company will furnish any exhibit in this 
                 Report upon the payment of the Company's 
                 expenses in furnishing such exhibit.


  3.  Exhibits - Penn

Exhibit
Number
- -------

           3-1 - Agreement of Merger and Consolidation dated 
                 April 1, 1929, among Pennsylvania Power 
                 Company (Penn), Harmony Electric Company 
                 and Peoples Power Company (consummated May 
                 31, 1930), copies of Letters Patent issued 
                 thereon, together with the Election Return 
                 and Treasurer's Return, relative to
                 decrease of capital stock; Election Return 
                 authorizing change of capital stock and 
                 increase of indebtedness; Election Return 
                 authorizing change of capital stock; 
                 Election Return authorizing increase of 
                 capital stock; Election Return establishing 
                 4.24% Preferred Stock; Certificate with 
                 respect to the establishment of the 4.64% 
                 Preferred Stock; Election Returns and 
                 Certificates of Actual Sale in connection 
                 with the purchase by Penn Power of all the 
                 property of Pine-Mercer Electric Company, 
                 Industry Borough Electric Company, Ohio 
                 Township Electric Company, and Shippingport 
                 Borough Electric Company; Certificate of 
                 Change of Location of Penn Power's 
                 principal office; Certificate of Consent 
                 authorizing increase in authorized Common 
                 Stock; Certificate of Consent with respect 
                 to the removal of limitations on the 
                 authorized amount of indebtedness of Penn 
                 Power; Election Returns and Certificates of 
                 Actual Sale in connection with the purchase 
                 by Penn Power of all the property of 
                 Borolak Public Service Company, Eastfax 
                 Public Service Company, Norango Public 
                 Service Company, Sadwick Public Service 
                 Company, Sosango Public Service Company, 
                 Surrick Public Service Company, Wesango 
                 Public Service Company, and Westfax Public 
                 Service Company; Certificate of Change of 
                 Location of Penn Power's principal office; 
                 Amendment to the Charter extending the 
                 territory in which Penn Power may operate
                 in the Borough of Shippingport, Beaver 
                 County, Pennsylvania; Certificate of 
                 Consent authorizing increase in authorized 
                 Common Stock; Certificate with respect to 
                 the establishment of the 8% Preferred 
                 Stock; Certificate accepting Business 
                 Corporation Law of Pennsylvania for 
                 government and regulation of affairs of 
                 Penn Power; Articles of Amendment 
                 incorporating certain protective provisions 
                 relating to Preferred Stock, increasing 
                 amount of authorized Preferred Stock and 
                 authorizing future increases in amounts of 
                 authorized Preferred Stock without a vote 
                 of the holders of Preferred Stock; Articles 
                 of Amendment increasing the authorized 
                 number of shares of Common Stock; Statement 
                 Affecting Class or Series of Shares with 
                 respect to the establishment of the 7.64% 
                 Preferred Stock; Articles of Amendment 
                 increasing the authorized number of shares 
                 of Common Stock; Articles of Amendment 
                 increasing the number of authorized shares 
                 of Preferred Stock; Statement Affecting 
                 Class or Series of Shares with respect to 
                 the establishment of the 8.48% Preferred 
                 Stock; Articles of Amendment authorizing 
                 sinking fund requirements for Preferred 
                 Stock; Statement Affecting Class or Series 
                 of Shares with respect to the establishment 
                 of the 11% Preferred Stock; Articles of 
                 Amendment increasing the authorized number 
                 of shares of Common Stock; Statement 
                 Affecting Class or Series of Shares with 
                 respect to the establishment of the 9.16% 
                 Preferred Stock; Articles of Amendment 
                 increasing authorized number of shares of 
                 Common Stock; Articles of Amendment 
                 increasing authorized number of shares of 
                 Preferred Stock; Statement Affecting Class 
                 or Series of Shares with respect to the 
                 establishment of the 8.24% Preferred Stock; 
                 Statement Affecting Class or Series of 
                 Shares with respect to the establishment of 
                 the 10.50% Preferred Stock; Articles of 
                 Amendment increasing authorized number of 
                 shares of Common Stock; Articles of 
                 Amendment increasing authorized number of 
                 shares of Preferred Stock; Statement 
                 Affecting Class or Series of Shares with 
                 respect to the establishment of the 15.00% 
                 Preferred Stock; Statement Affecting Class 
                 or Series of Shares with respect to the 
                 establishment of the 11.50% Preferred 
                 Stock; Articles of Amendment increasing 
                 authorized number of shares of Preferred 
                 Stock; Statement Affecting Class or Series 
                 of Shares with respect to the establishment 
                 of the 13.00% Preferred Stock; Statement 
                 Affecting Class or Series of Shares with 
                 respect to the establishment of the 11.50% 
                 Preferred Stock, Series B; Articles of 
                 Amendment effective April 2, 1987, adding a 
                 standard of care for, and limiting the 
                 personal liability of, officers and 
                 directors; Articles of Amendment effective 
                 April 1, 1992, setting forth corporate 
                 purposes of the Company; Statement With 
                 Respect to Shares with respect to the 
                 establishment of the 7.625% Preferred Stock 
                 and Statement with Respect to Shares with 
                 respect to the establishment of the 7.75% 
                 Preferred Stock.(Physically filed and 
                 designated respectively, as follows: in 
                 Form A-2, Registration No. 2-3889, as 
                 Exhibit A-1; in Form 1-MD for 1938, File 
                 No.2-3889, as Exhibit (a)-1; in Form 1-MD 
                 for 1945, File No. 2-3889, as Exhibit A; in 
                 Form U-1, File No. 70-2310, as Exhibit A-3 
                 (d); in Form 8-K for March 1951, File No. 
                 1-3491, as Exhibit B; in Form 8-K for June 
                 1958, File No. 1-3491B, as Exhibit 1; in 
                 Form 10-K for 1959 as Exhibits 1, 2, 3 and 
                 4; in Form 8-K for March 1960, File No. 1-
                 3491B as Exhibit A; in Form U-1, File No. 
                 70-3971, as Exhibit A-2; in Form U-1, File 
                 No. 70-4055, as Exhibit A-2; as Exhibits 1 
                 through 8 in Form 8-K for January 1962, 
                 File No. 1-3491; as Exhibit A in Form 8-K 
                 for August 1963, File No. 1-3491; as 
                 Exhibits A and B in Form 8-K for September 
                 1969, File No. 1-3491; as Exhibit B in Form 
                 8-K for April 1971, File No. 1-3491; as 
                 Exhibit B in Form 8-K for September 1971, 
                 File No. 1-3491; in Form U-1, File No. 70-
                 5264, as Exhibit A-2; as Exhibit A in Form 
                 8-K for September 1972, File No. 1-3491; as 
                 Exhibit A in Form 8-K for December 1972, 
                 File No. 1-3491; as Exhibit A in Form 8-K 
                 for March 1973, File No. 1-3491; as Exhibit 
                 A in Form 8-K for December 1973, File No. 
                 1-3491; as Exhibits A and C in Form 8-K for 
                 February 1974, File No. 1-3491; as Exhibits 
                 A and B in Form 8-K for January 1975, File 
                 No. 1-3491; as Exhibit F in Form 8-K for 
                 May 1975, File No. 1-3491; as Exhibit A in 
                 Form 8-K for April 1976, File No. 1-3491;
                 as Exhibit G in Form 10-Q for quarter ended 
                 June 30, 1977, File No. 1-3491; as Exhibit 
                 C in Form 10-K for 1977, File No. 1-3491; 
                 as Exhibit A in Form 10-K for 1977, File 
                 No. 1-3491; as Exhibit D in Form 10-Q for 
                 quarter ended June 30, 1980, File No. 1-
                 3491; as Exhibit (4) in Form 10-Q for 
                 quarter ended June 30, 1981, File No. 1-
                 3491; as Exhibit 4 in Form 10-Q for quarter 
                 ended June 30, 1982, File No. 1-3491; as 
                 Exhibit 4 in Form 10-Q for quarter ended 
                 September 30, 1982, File No. 1-3491; as 
                 Exhibit 4 in Form 10-Q for quarter ended 
                 September 30, 1983, File No. 1-3491; as 
                 Exhibit 4 in Form 10-Q for quarter ended 
                 March 31, 1984, File No. 1-3491; as Exhibit 
                 4 in Form 10-Q for quarter ended June 30, 
                 1984, File No. 1-3491; as Exhibit 4 in Form 
                 10-Q for quarter ended September 30, 1985, 
                 File No. 1-3491; as Exhibit 3-2 in Form 10-
                 K for 1987 File No. 1-3491; as Exhibit 3-2 
                 in Form 10-K for 1992 File No. 1-3491; as 
                 Exhibit 19-2 in Form 10-K for 1992 File 
                 No. 1-3491; and as Exhibit 3-2 in Form 10-K 
                 for 1993 File No. 1-3491.)

           3-2 - By-Laws of Penn as amended March 25, 1992. 
                 (1992 Form 10-K, Exhibit 3-3, File No. 1-
                 3491.)

          4-1* - Indenture dated as of November 1, 1945, 
                 between Penn and The First National Bank of 
                 the City of New York (now Citibank, N.A.), 
                 as Trustee, as supplemented and amended by 
                 Supplemental Indentures dated as of May 1, 
                 1948, March 1, 1950, February 1, 1952, 
                 October 1, 1957, September 1, 1962, June 1, 
                 1963, June 1, 1969, May 1, 1970, April 1, 
                 1971, October 1, 1971, May 1, 1972, 
                 December 1, 1974, October 1, 1975, 
                 September 1, 1976, April 15, 1978, June 28, 
                 1979, January 1, 1980, June 1, 1981, 
                 January 14, 1982, August 1, 1982, December 
                 15, 1982, December 1, 1983, September 6, 
                 1984, December 1, 1984, May 30, 1985, 
                 October 29, 1985, August 1, 1987, May 1, 
                 1988, November 1, 1989, December 1, 1990, 
                 September 1, 1991, May 1, 1992, July 15, 
                 1992, August 1, 1992, and May 1, 1993, July 
                 1, 1993, August 31, 1993, September 1, 
                 1993, September 15, 1993, October 1, 1993, 
                 November 1, 1993 and August 1, 1994. 
                 (Physically filed and designated as 
                 Exhibits 2(b) (1)-1 through 2(b) (l)-15 in 
                 Registration Statement File No. 2-60837; as 
                 Exhibits 2(b) (2), 2(b) (3), and 2 (b) (4) 
                 in Registration Statement File No. 2-68906; 
                 as Exhibit 4-2 in Form 10-K for 1981 File 
                 No. 1-3491; as Exhibit 19-1 in Form 10-K 
                 for 1982 File No. 1-3491; as Exhibit 19-1 
                 in Form 10-K for 1983 File No. 1-3491; as 
                 Exhibit 19-1 in Form 10-K for 1984 File No. 
                 1-3491; as Exhibit 19-1 in Form 10-K for 
                 1985 File No. 1-3491; as Exhibit 19-1 in 
                 Form 10-K for 1987 File No. 1-3491; as 
                 Exhibit 19-1 in Form 10-K for 1988 File No. 
                 1-3491; as Exhibit 19 in Form 10-K for 1989 
                 File No. 1-3491; as Exhibit 19 in Form 10-K 
                 for 1990 File No. 1-3491; as Exhibit 19 in 
                 Form 10-K for 1991 File No. 1-3491; as 
                 Exhibit 19-1 in Form 10-K for 1992 File 
                 No. 1-3491; as Exhibit 4-2 in Form 10-K for 
                 1993 File No. 1-3491; and as Exhibit 4-2 in 
                 Form 10-K for 1994 File No. 1-3491.)

- ----------------
       *  Pursuant to paragraph (b) (4) (iii) (A) of 
          Item 601 of Regulation S-K, the Company has
          not filed as an exhibit to this Form 10-K any 
          instrument with respect to long-term debt if the 
          total amount of securities authorized thereunder 
          does not exceed 10% of the total assets of the 
          Company, but hereby agrees to furnish to the 
          Commission on request any such instruments.

           4-2 - Supplemental Indenture dated as of 
                 September 1, 1995, between Penn and 
                 Citibank, N.A., as Trustee. (1995 Form 10-
                 K, Exhibit 4-2.)

        (A)4-3 - Supplemental Indenture dated as of June 1, 
                 1997, between Penn and Citibank, N.A., as 
                 Trustee.

          10-1 - Administration Agreement between the CAPCO 
                 Group dated as of September 14, 1967. 
                 (Registration Statement of Ohio Edison 
                 Company, File No. 2-43102, Exhibit 5 (c) 
                 (2).)

          10-2 - Amendment No. 1 dated January 4, 1974 to 
                 Administration Agreement between the CAPCO 
                 Group dated as of September 14, 1967. 
                 (Registration Statement No. 2-68906, 
                 Exhibit 5 (c) (3).)

          10-3 - Transmission Facilities Agreement between 
                 the CAPCO Group dated as of September 14, 
                 1967. (Registration Statement of Ohio 
                 Edison Company, File No. 2-43102, Exhibit 5 
                 (c) (3).)

          10-4 - Amendment No. 1 dated as of January 1, 1993 
                 to Transmission Facilities Agreement 
                 between the CAPCO Group dated as of 
                 September 14, 1967. (1993 Form 10-K, 
                 Exhibit 10-4, Ohio Edison Company.)

          10-5 - Agreement for the Termination or 
                 Construction of Certain Agreements 
                 effective September 1, 1980 among the CAPCO 
                 Group. (Registration Statement No. 2-68906, 
                 Exhibit 10-4.)

          10-6 - Amendment dated as of December 23, 1993 to 
                 Agreement for the Termination or 
                 Construction of Certain Agreements 
                 effective September 1, 1980 among the CAPCO 
                 Group. (1993 Form 10-K, Exhibit 10-6, Ohio 
                 Edison Company.)

          10-7 - CAPCO Basic Operating Agreement, as amended 
                 September 1, 1980. (Registration Statement 
                 No. 2-68906, as Exhibit 10-5.)

          10-8 - Amendment No. 1 dated August 1, 1981 and 
                 Amendment No. 2 dated September 1, 1982, to 
                 CAPCO Basic Operating Agreement as amended 
                 September 1, 1980. (September 30, 1981 Form 
                 10-Q, Exhibit 20-1, and 1982 Form 10-K, 
                 Exhibit 19-3, File No. 1-2578, of Ohio 
                 Edison Company.)

          10-9 - Amendment No. 3 dated as of July 1, 1984, 
                 to CAPCO Basic Operating Agreement as 
                 amended September 1, 1980. (1985 Form 10-K, 
                 Exhibit 10-7, File No. 1-2578, of Ohio 
                 Edison Company.)

         10-10 - Basic Operating Agreement between the CAPCO 
                 Companies as amended October 1, 1991. (1991 
                 Form 10-K, Exhibit 10-8, File No. 1-2578, 
                 of Ohio Edison Company.)

         10-11 - Basic Operating Agreement between the CAPCO 
                 Companies, as amended January 1, 1993. 
                 (1993 Form 10-K, Exhibit 10-11, Ohio Edison 
                 Company.)

         10-12 - Memorandum of Agreement effective as of 
                 September 1, 1980, among the CAPCO Group. 
                 (1991 Form 10-K, Exhibit 19-2, Ohio Edison 
                 Company.)

         10-13 - Operating Agreement for Beaver Valley Power 
                 15, 1987, by and between the CAPCO 
                 Companies. (1987 Form 10-K, Exhibit 10-15,
                 File No. 1-2578, of Ohio Edison Company.)

         10-14 - Construction Agreement with respect to 
                 Perry Plant between the CAPCO Group dated 
                 as of July 22, 1974. (Registration 
                 Statement of Toledo Edison Company, File 
                 No. 2-52251, as Exhibit 5 (yy).)

         10-15 - Participation Agreement No. 1 relating to 
                 the financing of the development of certain 
                 coal mines, dated as of October 1, 1973, 
                 among Quarto Mining Company, the CAPCO 
                 Group, Energy Properties, Inc., General 
                 Electric Credit Corporation, the Loan 
                 Participants listed in Schedules A and B 
                 thereto, Central National Bank of 
                 Cleveland, as Owner Trustee, National City 
                 Bank, as Loan Trustee, and National City 
                 Bank, as Bond Trustee. (Registration 
                 Statement of Ohio Edison Company, File No. 
                 2-61146, Exhibit 5 (e) (1).)

         10-16 - Amendment No. 1 dated as of September 15, 
                 1978, to Participation Agreement No. 1 
                 dated as of October 1, 1973, among Quarto 
                 Mining Company, the CAPCO Group, Energy 
                 Properties, Inc., General Electric Credit 
                 Corporation, the Loan Participants listed 
                 in Schedules A and B thereto, Central 
                 National Bank of Cleveland, as Owner 
                 Trustee, National City Bank, as Loan 
                 Trustee, and National City Bank, as Bond 
                 Trustee. (Registration Statement No. 2-
                 68906, Exhibit 5 (e) (2).)

         10-17 - Participation Agreement No. 2 relating to 
                 the financing of the development of certain 
                 coal mines, dated as of August 1, 1974, 
                 among Quarto Mining Company, the CAPCO 
                 Group, Energy Properties, Inc., General 
                 Electric Credit Corporation, the Loan 
                 Participants listed in Schedules A and B 
                 thereto, Central National Bank of 
                 Cleveland, as Owner Trustee, National City 
                 Bank, as Loan Trustee, and National City 
                 Bank, as Bond Trustee. (Ohio Edison 
                 Company, File No. 2-53059, Exhibit 5 (h)
                 (2).)

         10-18 - Amendment No. 1 dated as of September 15, 
                 1978, to Participation Agreement No. 2 
                 dated as of August 1, 1974, among Quarto 
                 Mining Company, the CAPCO Group, Energy 
                 Properties, Inc., General Electric Credit 
                 Corporation, the Loan Participants listed 
                 in Schedules A and B thereto, Central
                 National Bank of Cleveland, as Owner 
                 Trustee, National City Bank, as Loan 
                 Trustee, and National City Bank, as Bond 
                 Trustee. (Registration Statement No. 2-
                 68906, Exhibit 5 (e) (4).)

         10-19 - Participation Agreement No. 3 relating to 
                 the financing of the development of certain 
                 coal mines, dated as of September 15, 1978, 
                 among Quarto Mining Company, the CAPCO 
                 Group, Energy Properties, Inc., General 
                 Electric Credit Corporation, the Loan 
                 Participants listed in Schedules A and B 
                 thereto, Central National Bank of 
                 Cleveland, as Owner Trustee, National City 
                 Bank, as Loan Trustee, and National City 
                 Bank, as Bond Trustee. (Registration 
                 Statement No. 2-68906, Exhibit 5 (e) (5).)

         10-20 - Participation Agreement No. 4 relating to 
                 the financing of the development of certain 
                 coal mines, dated as of October 31, 1980, 
                 among Quarto Mining Company, the CAPCO 
                 Group, the Loan Participants listed in 
                 Schedule A thereto and National City Bank, 
                 as Bond Trustee. (Registration Statement 
                 No. 2-68906, Exhibit 10-16.)

         10-21 - Participation Agreement No. 5 dated as of 
                 May 1, 1986, among Quarto Mining Company, 
                 the CAPCO Companies, the Loan Participants 
                 listed in Schedule A thereto, and National 
                 City Bank, as Bond Trustee. (1986 Form 10-
                 K, Exhibit 10-22, File No. 1-2578, Ohio 
                 Edison Company.)

         10-22 - Participation Agreement No. 6 dated as of 
                 December 1, 1991, among Quarto Mining 
                 Company, the CAPCO Companies, the Loan 
                 Participants listed in Schedule A thereto, 
                 National City Bank, as Mortgage Bond 
                 Trustee, and National City Bank, as 
                 Refunding Bond Trustee. (1991 Form 10-K, 
                 Exhibit 10-19, File No. 1-2578, Ohio Edison 
                 Company.)

         10-23 - Agreement entered into as of October 20, 
                 1981, among the CAPCO Companies regarding 
                 the use of Quarto Coal at Mansfield Units 
                 Nos. 1, 2 and 3. (1981 Form 10-K, Exhibit 
                 20-1, File No. 1-2578, Ohio Edison 
                 Company.)

         10-24 - Restated Option Agreement dated as of May 
                 1, 1983, by and between The North American 
                 Coal Corporation and the CAPCO Companies. 
                 (1983 Form 10-K, Exhibit 19-1, File No. 1-
                 2578, Ohio Edison Company.)

         10-25 - Trust Indenture and Mortgage dated as of 
                 October 1, 1973, between Quarto Mining 
                 Company and National City Bank, as Bond 
                 Trustee, together with Guaranty, dated as 
                 of October 1, 1973, with respect thereto by 
                 the CAPCO Group. (Registration Statement of 
                 Ohio Edison Company, File No. 2-61146, 
                 Exhibit 5 (e) (5).)

         10-26 - Amendment No. 1 dated August 1, 1974, to 
                 Trust Indenture and Mortgage dated as of 
                 October 1, 1973, between Quarto Mining 
                 Company and National City Bank, as Bond 
                 Trustee, together with Amendment No. 1 
                 dated August 1, 1974, to Guaranty dated as 
                 of October 1, 1973, with respect thereto by 
                 the CAPCO Group. (Registration Statement of 
                 Ohio Edison Company, File No. 2-53059, 
                 Exhibit 5 (h) (2).)

         10-27 - Amendment No. 2 dated as of September 15, 
                 1978, to Trust Indenture and Mortgage dated 
                 as of October 1, 1973, as amended, between 
                 Quarto Mining Company and National City 
                 Bank, as Bond Trustee, together with 
                 Amendment No. 2 dated as of September 15, 
                 1978, to Bond Guaranty dated as of October 
                 1, 1973, as amended, between the CAPCO 
                 Group and National City Bank, as Bond 
                 Trustee. (Registration Statement No. 2-
                 68906, Exhibits 5 (e) (11) and 5 (e) (12).)

         10-28 - Amendment No. 3 dated as of October 31, 
                 1980, to Trust Indenture and Mortgage dated 
                 as of October 1, 1973, as amended, between 
                 Quarto Mining Company and National City 
                 Bank, as Bond Trustee. (Registration 
                 Statement No. 2-68906, Exhibit 10-16.)

         10-29 - Amendment No. 4 dated as of July 1, 1985, 
                 to Trust Indenture and Mortgage dated as of 
                 October 1, 1973, as amended, between Quarto 
                 Mining Company and National City Bank, as 
                 Bond Trustee. (1985 Form 10-K, Exhibit 10-
                 28, File No. 1-2578, Ohio Edison Company.)

         10-30 - Amendment No. 5 dated as of May 1, 1986, to 
                 Trust Indenture and Mortgage dated as of 
                 October 1, 1973, as amended, between Quarto 
                 Mining Company and National City Bank, as 
                 Bond Trustee. (1986 Form 10-K, Exhibit 10-
                 30, File No. 1-2578, Ohio Edison Company.)

         10-31 - Amendment No. 6 dated as of December 1, 
                 1991, to Trust Indenture and Mortgage dated 
                 as of October 1, 1973, as amended, between 
                 Quarto Mining Company and National City 
                 Bank, as Bond Trustee. (1991 Form 10-K, 
                 Exhibit 10-28, File No. 1-2578, Ohio Edison 
                 Company.)

         10-32 - Trust Indenture dated as of December 1, 
                 1991, between Quarto Mining Company and 
                 National City Bank, as Bond Trustee. (1991 
                 Form 10-K, Exhibit 10-29, File No. 1-2578, 
                 Ohio Edison Company.)

         10-33 - Amendment No. 3 dated as of October 31, 
                 1980, to the Bond Guaranty dated as of 
                 October 1, 1973, as amended, with respect 
                 to the CAPCO Group. (Registration Statement 
                 No. 2-68906, Exhibit 10-16.)

         10-34 - Amendment No. 4 dated as of July 1, 1985, 
                 to the Bond Guaranty dated as of October 1, 
                 1973, as amended, by the CAPCO Companies to 
                 National City Bank, as Bond Trustee. (1985 
                 Form 10-K, Exhibit 10-30 , File No. 1-2578, 
                 Ohio Edison Company.)

         10-35 - Amendment No. 5 dated as of May 1, 1986, to 
                 the Bond Guaranty dated as of October 1, 
                 1973, as amended, by the CAPCO Companies to 
                 National City Bank, as Bond Trustee. (1986 
                 Form 10-K, Exhibit 10-33, File No. 1-2578, 
                 Ohio Edison Company.)

         10-36 - Amendment No. 6A dated as of December 1, 
                 1991, to the Bond Guaranty dated as of 
                 October 1, 1973, as amended, by the CAPCO 
                 Companies to National City Bank, as Bond 
                 Trustee. (1991 Form 10-K, Exhibit 10-33, 
                 File No. 1-2578, Ohio Edison Company.)

         10-37 - Amendment No. 6B dated as of December 30, 
                 1991, to the Bond Guaranty dated as of 
                 October 1, 1973, as amended, by the CAPCO 
                 Companies to National City Bank, as Bond 
                 Trustee. (1991 Form 10-K, Exhibit 10-34, 
                 File No. 1-2578, Ohio Edison Company.)

         10-38 - Bond Guaranty dated as of December 1, 1991, 
                 by the CAPCO Companies to National City 
                 Bank, as Bond Trustee. (1991 Form 10-K, 
                 Exhibit 10-35, File No. 1-2578, Ohio Edison
                 Company.)

         10-39 - Open End Mortgage dated as of October 1, 
                 1973, between Quarto Mining Company and the 
                 CAPCO Companies and Amendment No. 1 thereto 
                 dated as of September 15, 1978. 
                 (Registration Statement No. 2-68906, 
                 Exhibit 10-23.)

         10-40 - Restructuring Agreement dated as of April 
                 1, 1985, among Quarto Mining Company, the 
                 CAPCO Companies, Energy Properties, Inc., 
                 General Electric Credit Corporation, the 
                 Loan Participants listed in schedules 
                 thereto, Central National Bank of 
                 Cleveland, as Owner Trustee, National City 
                 Bank, as Loan Trustee, and National City 
                 Bank, as Bond Trustee. (1985 Form 10-K, 
                 Exhibit 10-33, File No. 1-2578, Ohio Edison 
                 Company.)

         10-41 - Unsecured Note Guaranty dated as of July 1, 
                 1985, by the CAPCO Companies to General 
                 Electric Credit Corporation. (1985 Form 10-
                 K, Exhibit 10-34, File No. 1-2578, Ohio 
                 Edison Company.)

         10-42 - Memorandum of Understanding dated as of 
                 March 31, 1985, among the CAPCO Companies. 
                 (1985 Form 10-K, Exhibit 10-35, File No. 1-
                 2578, Ohio Edison Company.)

    (B)  10-43 - Ohio Edison System Executive Supplemental 
                 Life Insurance Plan. (1995 Form 10-K, 
                 Exhibit 10-44, File No. 1-2578, Ohio Edison 
                 Company.)

    (B)  10-44 - Ohio Edison System Executive Incentive 
                 Compensation Plan. (1995 Form 10-K, Exhibit 
                 10-45, File No. 1-2578, Ohio Edison 
                 Company.)

    (B)  10-45 - Ohio Edison System Restated and Amended 
                 Executive Deferred Compensation Plan. (1995 
                 Form 10-K, Exhibit 10-46, File No. 1-2578, 
                 Ohio Edison Company.)

    (B)  10-46 - Ohio Edison System Restated and Amended 
                 Supplemental Executive Retirement Plan. 
                 (1995 Form 10-K, Exhibit 10-47, File No. 1-
                 2578, Ohio Edison Company.)

         10-47 - Operating Agreement for Perry Unit No. 1 
                 dated March 10, 1987, by and between the 
                 CAPCO Companies. (1987 Form 10-K, Exhibit 
                 28-24, File No. 1-2578, Ohio Edison 
                 Company.)

         10-48 - Operating Agreement for Bruce Mansfield 
                 Units Nos. 1, 2 and 3 dated as of June 1, 
                 1976, and executed on September 15, 1987, 
                 by and between the CAPCO Companies. (1987 
                 Form 10-K, Exhibit 28-25, File No. 1-2578, 
                 Ohio Edison Company.)

         10-49 - Operating Agreement for W. H. Sammis Unit 
                 No. 7 dated as of September 1, 1971, by and 
                 between the CAPCO Companies. (1987 Form 10-
                 K, Exhibit 28-26, File No. 1-2578, Ohio 
                 Edison Company.)

         10-50 - OE-APS Power Interchange Agreement dated 
                 March 18, 1987, by and among Ohio Edison 
                 Company and Pennsylvania Power Company, and 
                 Monongahela Power Company and West Penn 
                 Power Company and The Potomac Edison 
                 Company. (1987 Form 10-K, Exhibit 28-27, 
                 File No. 1-2578, of Ohio Edison Company.)

         10-51 - OE-PEPCO Power Supply Agreement dated March 
                 18, 1987, by and among Ohio Edison Company 
                 and Pennsylvania Power Company and Potomac 
                 Electric Power Company. (1987 Form 10-K, 
                 Exhibit 28-28, File No. 1-2578, of Ohio 
                 Edison Company.)

         10-52 - Supplement No. 1 dated as of April 28, 
                 1987, to the OE-PEPCO Power Supply 
                 Agreement dated March 18, 1987, by and 
                 among Ohio Edison Company, Pennsylvania 
                 Power Company and Potomac Electric Power 
                 Company. (1987 Form 10-K, Exhibit 28-29, 
                 File No. 1-2578, of Ohio Edison Company.)

         10-53 - APS-PEPCO Power Resale Agreement dated 
                 March 18, 1987, by and among Monongahela 
                 Power Company, West Penn Power Company, and 
                 The Potomac Edison Company and Potomac 
                 Electric Power Company. (1987 Form 10-K, 
                 Exhibit 28-30, File No. 1-2578, of Ohio 
                 Edison Company.)

         10-54 - Pennsylvania Power Company Master 
                 Decommissioning Trust Agreement for Beaver 
                 Valley Power Station and Perry Nuclear 
                 Power Plant dated as of April 21, 1995. 
                 (Quarter ended June 30, 1995 Form 10-Q, 
                 Exhibit 10, File No. 1-3491.)

         10-55 - Nuclear Fuel Lease dated as of March 31,
                 1989, between OES Fuel, Incorporated, as 
                 Lessor, and Pennsylvania Power Company, as 
                 Lessee. (1989 Form 10-K, Exhibit 10-39, 
                 File No. 1-3491.)

     (A)  12.2 - Fixed Charge Ratios

     (A)  13.4 - 1997 Annual Report to Stockholders. (Only 
                 those portions expressly incorporated by 
                 reference in this Form 10-K are to be 
                 deemed "filed" with the Securities and 
                 Exchange Commission.)

     (A)  23.3 - Consent of Independent Public Accountants.

     (A)  27.4 - Financial Data Schedule

     (A)         Provided herein in electronic format as 
                 an exhibit.

     (B)         Management contract or compensatory plan 
                 contract or arrangement filed pursuant to 
                 Item 601 of Regulation S-K.

                 Pursuant to Rule 14a - 3(10) of the 
                 Securities Exchange Act of 1934, Penn will
                 furnish any exhibit in this Report upon the 
                 payment of Penn's expenses in furnishing 
                 such exhibit.


3.  Exhibits -Common Exhibits to CEI and TE

Exhibit
Number
- -------

          2(a) - Agreement and Plan of Merger between Ohio 
                 Edison and Centerior Energy dated as of 
                 September 13, 1996 (Exhibit (2)-1, Form S-4 
                 File No. 333-21011, filed by FirstEnergy).

          2(b) - Merger Agreement by and among Centerior 
                 Acquisition Corp., FirstEnergy and 
                 Centerior (Exhibit (2)-3, Form S-4 File No. 
                 333-21011, filed by FirstEnergy.

          4(a) - Rights Agreement (Exhibit 4, June 25, 1996 
                 Form 8-K, File Nos. 1-9130, 1-2323 and 1-
                 3583).

       4(b)(1) - Form of Note Indenture between Cleveland 
                 Electric, Toledo Edison and The Chase 
                 Manhattan Bank, as Trustee dated as of June 
                 13, 1997 (Exhibit 4(c), Form S-4 File No. 
                 333-35931, filed by Cleveland Electric and 
                 Toledo Edison).

       4(b)(2) - Form of First Supplemental Note Indenture 
                 between Cleveland Electric, Toledo Edison 
                 and The Chase Manhattan Bank, as Trustee 
                 dated as of June 13, 1997 (Exhibit 4(d), 
                 Form S-4 File No. 333-35931, filed by 
                 Cleveland Electric and Toledo Edison).

     10b(1)(a) - CAPCO Administration Agreement dated 
                 November 1, 1971, as of September 14, 1967, 
                 among the CAPCO Group members regarding the 
                 organization and procedures for 
                 implementing the objectives of the CAPCO 
                 Group (Exhibit 5(p), Amendment No. 1, File 
                 No. 2-42230, filed by Cleveland Electric).

     10b(1)(b) - Amendment No. 1, dated January 4, 1974, to 
                 CAPCO Administration Agreement among the 
                 CAPCO Group members (Exhibit 5(c)(3), File 
                 No. 2-68906, filed by Ohio Edison).

        10b(2) - CAPCO Transmission Facilities Agreement 
                 dated November 1, 1971, as of September 14, 
                 1967, among the CAPCO Group members 
                 regarding the installation, operation and 
                 maintenance of transmission facilities to 
                 carry out the objectives of the CAPCO Group 
                 (Exhibit 5(q), Amendment No. 1, File No. 2-
                 42230, filed by Cleveland Electric).

     10b(2)(1) - Amendment No. 1 to CAPCO Transmission 
                 Facilities Agreement, dated December 23, 
                 1993 and effective as of January 1, 1993, 
                 among the CAPCO Group members regarding 
                 requirements for payment of invoices at 
                 specified times, for payment of interest on 
                 non-timely paid invoices, for restricting 
                 adjustment of invoices after a four-year 
                 period, and for revising the method for 
                 computing the Investment Responsibility 
                 charge for use of a member's transmission 
                 facilities (Exhibit 10b(2)(1), 1993 Form 
                 10-K, File Nos. 1-9130, 1-2323 and 1-3583).

        10b(3) - CAPCO Basic Operating Agreement As Amended 
                 January 1, 1993 among the CAPCO Group 
                 members regarding coordinated operation of 
                 the members' systems (Exhibit 10b(3), 1993 
                 Form 10-K, File Nos. 1-9130, 1-2323 and 1-
                 3583).

        10b(4) - Agreement for the Termination or 
                 Construction of Certain Agreement By and 
                 Among the CAPCO Group members, dated 
                 December 23, 1993 and effective as of 
                 September 1, 1980 (Exhibit 10b(4), 1993 
                 Form 10-K, File Nos. 1-9130, 1-2323 and 1-
                 3583).

        10b(5) - Construction Agreement, dated July 22, 
                 1974, among the CAPCO Group members and 
                 relating to the Perry Nuclear Plant 
                 (Exhibit 5 (yy), File No. 2-52251, filed by 
                 Toledo Edison).

        10b(6) - Contract, dated as of December 5, 1975, 
                 among the CAPCO Group members for the 
                 construction of Beaver Valley Unit No. 2 
                 (Exhibit 5 (g), File No. 2-52996, filed by 
                 Cleveland Electric).

       10b(7) -  Amendment No. 1, dated May 1, 1977, to 
                 Contract, dated as of December 5, 1975, 
                 among the CAPCO Group members for the 
                 construction of Beaver Valley Unit No. 2 
                 (Exhibit 5(d)(4), File No. 2-60109, filed 
                 by Ohio Edison).

     10d(1)(a) - Form of Collateral Trust Indenture among 
                 CTC Beaver Valley Funding Corporation, 
                 Cleveland Electric, Toledo Edison and 
                 Irving Trust Company, as Trustee (Exhibit 
                 4(a), File No. 33-18755, filed by Cleveland 
                 Electric and Toledo Edison).

     10d(1)(b) - Form of Supplemental Indenture to 
                 Collateral Trust Indenture constituting 
                 Exhibit 10d(1)(a) above, including form of 
                 Secured Lease Obligation Bond (Exhibit 
                 4(b), File No. 33-18755, filed by Cleveland 
                 Electric and Toledo Edison).

     10d(1)(c) - Form of Collateral Trust Indenture among 
                 Beaver Valley II Funding Corporation, The 
                 Cleveland Electric Illuminating Company and 
                 The Toledo Edison Company and The Bank of 
                 New York, as Trustee (Exhibit (4) (a), File 
                 No. 33-46665, filed by Cleveland Electric 
                 and Toledo Edison).

     10d(1)(d) - Form of Supplemental Indenture to 
                 Collateral Trust Indenture constituting 
                 Exhibit 10d(1)(c) above, including form of 
                 Secured Lease Obligation Bond (Exhibit (4) 
                 (b), File No. 33-46665, filed by Cleveland 
                 Electric and Toledo Edison).

     10d(2)(a) - Form of Collateral Trust Indenture among 
                 CTC Mansfield Funding Corporation, 
                 Cleveland Electric, Toledo Edison and IBJ 
                 Schroder Bank & Trust Company, as Trustee 
                 (Exhibit 4(a), File No. 33-20128, filed by 
                 Cleveland Electric and Toledo Edison).

     10d(2)(b) - Form of Supplemental Indenture to 
                 Collateral Trust Indenture constituting 
                 Exhibit 10d(2)(a) above, including forms of 
                 Secured Lease Obligation Bonds (Exhibit 
                 4(b), File No. 33-20128, filed by Cleveland 
                 Electric and Toledo Edison).

     10d(3)(a) - Form of Facility Lease dated as of 
                 September 15, 1987 between The First 
                 National Bank of Boston, as Owner Trustee
                 under a Trust Agreement dated as of 
                 September 15, 1987 with the limited 
                 partnership Owner Participant named 
                 therein, Lessor, and Cleveland Electric and 
                 Toledo Edison, Lessees (Exhibit 4(c), File 
                 No. 33-18755, filed by Cleveland Electric 
                 and Toledo Edison).

     10d(3)(b) - Form of Amendment No. 1 to Facility Lease 
                 constituting Exhibit 10d(3)(a) above 
                 (Exhibit 4(e), File No. 33-18755, filed by 
                 Cleveland Electric and Toledo Edison).

     10d(4)(a) - Form of Facility Lease dated as of 
                 September 15, 1987 between The First 
                 National Bank of Boston, as Owner Trustee 
                 under a Trust Agreement dated as of 
                 September 15, 1987 with the corporate Owner 
                 Participant named therein, Lessor, and 
                 Cleveland Electric and Toledo Edison, 
                 Lessees (Exhibit 4(d), File No. 33-18755, 
                 filed by Cleveland Electric and Toledo 
                 Edison).

     10d(4)(b) - Form of Amendment No. 1 to Facility Lease 
                 constituting Exhibit 10d(4)(a) above 
                 (Exhibit 4(f), File No. 33-18755, filed by 
                 Cleveland Electric and Toledo Edison).

     10d(5)(a) - Form of Facility Lease dated as of 
                 September 30, 1987 between Meridian Trust 
                 Company, as Owner Trustee under a Trust 
                 Agreement dated as of September 30, 1987 
                 with the Owner Participant named therein, 
                 Lessor, and Cleveland Electric and Toledo 
                 Edison, Lessees (Exhibit 4(c), File No. 33-
                 20128, filed by Cleveland Electric and 
                 Toledo Edison).

     10d(5)(b) - Form of Amendment No. 1 to the Facility 
                 Lease constituting Exhibit 10d(5)(a) above 
                 (Exhibit 4(f), File No. 33-20128, filed by 
                 Cleveland Electric and Toledo Edison).

     10d(6)(a) - Form of Participation Agreement dated as of 
                 September 15, 1987 among the limited 
                 partnership Owner participant named 
                 therein, the Original Loan Participants 
                 listed in Schedule 1 thereto, as Original 
                 Loan Participants, CTC Beaver Valley Fund 
                 Corporation, as Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee, and Cleveland Electric and Toledo 
                 Edison, as Lessees (Exhibit 28(a), File No. 
                 33-18755, filed by Cleveland Electric and 
                 Toledo Edison).

     10d(6)(b) - Form of Amendment No. 1 to Participation
                 Agreement constituting Exhibit 10d(6) (a) 
                 above (Exhibit 28(c), File No. 33-18755, 
                 filed by Cleveland Electric and Toledo 
                 Edison).

     10d(7)(a) - Form of Participation Agreement dated as of 
                 September 15, 1987 among the corporate 
                 Owner Participant named therein, the 
                 Original Loan Participants listed in 
                 Schedule 1 thereto, as Owner Loan 
                 Participants, CTC Beaver Valley Funding 
                 Corporation, as Funding Corporation, The 
                 First National Bank of Boston, as Owner 
                 Trustee, Irving Trust Company, as Indenture 
                 Trustee, and Cleveland Electric and Toledo 
                 Edison, as Lessees (Exhibit 28(b), File No. 
                 33-18755, filed by Cleveland Electric and 
                 Toledo Edison).

     10d(7)(b) - Form of Amendment No. 1 to Participation 
                 Agreement constituting Exhibit 10d(7) (a) 
                 above (Exhibit 28(d), File No. 33-18755, 
                 filed by Cleveland Electric and Toledo 
                 Edison).

     10d(8)(a) - Form of Participation Agreement dated as of 
                 September 30, 1987 among the Owner 
                 Participant named therein, the Original 
                 Loan Participants listed in Schedule II 
                 thereto, as Owner Loan Participants, CTC 
                 Mansfield Funding Corporation, Meridian 
                 Trust Company, as Owner Trustee, IBJ 
                 Schroder Bank & Trust Company, as Indenture 
                 Trustee, and Cleveland Electric and Toledo 
                 Edison, as Lessees (Exhibit 28(a), File No. 
                 33-20128, filed by Cleveland Electric and 
                 Toledo Edison).

     10d(8)(b) - Form of Amendment No. 1 to the 
                 Participation Agreement constituting 
                 Exhibit 10d(8) (a) above (Exhibit 28(b), 
                 File No. 33-20128, filed by Cleveland 
                 Electric and Toledo Edison).

        10d(9) - Form of Ground Lease dated as of September 
                 15, 1987 between Toledo Edison, Ground 
                 Lessor, and The First National Bank of 
                 Boston, as Owner Trustee under a Trust 
                 Agreement dated as of September 15, 1987 
                 with the Owner Participant named therein, 
                 Tenant (Exhibit 28(e), File No. 33-18755, 
                 filed by Cleveland Electric and Toledo 
                 Edison).

       10d(10) - Form of Site Lease dated as of September 
                 30, 1987 between Toledo Edison, Lessor, and 
                 Meridian Trust Company, as Owner Trustee 
                 under a Trust Agreement dated as of 
                 September 30, 1987 with the Owner 
                 Participant named therein, Tenant (Exhibit 
                 28(c), File No. 33-20128, filed by 
                 Cleveland Electric and Toledo Edison).

       10d(11) - Form of Site Lease dated as of September 
                 30, 1987 between Cleveland Electric, 
                 Lessor, and Meridian Trust Company, as 
                 Owner Trustee under a Trust Agreement dated 
                 as of September 30, 1987 with the Owner 
                 Participant named therein, Tenant (Exhibit 
                 28(d), File No. 33-20128, filed by 
                 Cleveland Electric and Toledo Edison).

       10d(12) - Form of Amendment No. 1 to the Site Leases 
                 constituting Exhibits 10d(10) and 10d(11) 
                 above (Exhibit 4 (f), File No. 33-20128, 
                 filed by Cleveland Electric and Toledo 
                 Edison).

       10d(13) - Form of Assignment, Assumption and Further 
                 Agreement dated as of September 15, 1987 
                 among The First National Bank of Boston, as 
                 Owner Trustee under a Trust Agreement dated 
                 as of September 15, 1987 with the Owner 
                 Participant named therein, Cleveland 
                 Electric, Duquesne, Ohio Edison, 
                 Pennsylvania Power and Toledo Edison 
                 (Exhibit 28(f), File No. 33-18755, filed by 
                 Cleveland Electric and Toledo Edison).

       10d(14) - Form of Additional Support Agreement dated 
                 as of September 15, 1987 between The First 
                 National Bank of Boston, as Owner Trustee 
                 under a Trust Agreement dated as of 
                 September 15, 1987 with the Owner 
                 Participant named therein, and Toledo 
                 Edison (Exhibit 28(g), File No. 33-18755,
                 filed by Cleveland Electric and Toledo 
                 Edison).

       10d(15) - Form of Support Agreement dated as of 
                 September 30, 1987 between Meridian Trust 
                 Company, as Owner Trustee under a Trust 
                 Agreement dated as of September 30, 1987 
                 with the Owner Participant named therein, 
                 Toledo Edison, Cleveland Electric, 
                 Duquesne, Ohio Edison and Pennsylvania 
                 Power (Exhibit 28(e), File No. 33-20128, 
                 filed by Cleveland Electric and Toledo 
                 Edison).

       10d(16) - Form of Indenture, Bill of Sale, Instrument 
                 of Transfer and Severance Agreement dated 
                 as of September 30, 1987 between Toledo 
                 Edison, Seller, and The First National Bank 
                 of Boston, as Owner Trustee under a Trust 
                 Agreement dated as of September 15, 1987 
                 with the Owner Participant named therein, 
                 Buyer (Exhibit 28 (h), File No. 33-18755,
                 filed by Cleveland Electric and Toledo 
                 Edison).

       10d(17) - Form of Bill of Sale, Instrument of 
                 Transfer and Severance Agreement dated as 
                 of September 30, 1987 between Toledo 
                 Edison, Seller, and Meridian Trust Company, 
                 as Owner Trustee under a Trust Agreement 
                 dated as of September 30, 1987 with the 
                 Owner Participant named therein, Buyer 
                 (Exhibit 28(f), File No. 33-20128, filed by 
                 Cleveland Electric and Toledo Edison).

      10d(18) -  Form of Bill of Sale, Instrument of 
                 Transfer and Severance Agreement dated as 
                 of September 30, 1987 between Cleveland 
                 Electric, Seller, and Meridian Trust 
                 Company, as Owner Trustee under a Trust 
                 Agreement dated as of September 30, 1987 
                 with the Owner Participant named therein, 
                 Buyer (Exhibit 28(g), File No. 33-20128, 
                 filed by Cleveland Electric and Toledo 
                 Edison).

       10d(19) - Forms of Refinancing Agreement, including 
                 exhibits thereto, among the Owner 
                 Participant named therein, as Owner 
                 Participant, CTC Beaver Valley Funding 
                 Corporation, as Funding Corporation, Beaver 
                 Valley II Funding Corporation, as New 
                 Funding Corporation, The Bank of New York, 
                 as Indenture Trustee, The Bank of New York,
                 as New Collateral Trust Trustee, and The 
                 Cleveland Electric Illuminating Company and 
                 The Toledo Edison Company, as Lessees 
                 (Exhibit (28) (e) (i), File No. 33-46665, 
                 filed by Cleveland Electric and Toledo 
                 Edison).

    10d(20)(a) - Form of Amendment No. 2 to Facility Lease 
                 among Citicorp Lescaman, Inc., Cleveland 
                 Electric and Toledo Edison (Exhibit 10(a),
                 Form S-4 File No. 333-47651, filed by 
                 Cleveland Electric).

    10d(20)(b) - Form of Amendment No. 3 to Facility Lease 
                 among Citicorp Lescaman, Inc., Cleveland 
                 Electric and Toledo Edison (Exhibit 10(b), 
                 Form S-4 File No. 333-47651, filed by 
                 Cleveland Electric).

    10d(21)(a) - Form of Amendment No. 2 to Facility Lease 
                 among US West Financial Services, Inc., 
                 Cleveland Electric and Toledo Edison 
                 (Exhibit 10(c), Form S-4 File No. 333-
                 47651, filed by Cleveland Electric).

    10d(21)(b) - Form of Amendment No. 3 to Facility Lease 
                 among US West Financial Services, Inc., 
                 Cleveland Electric and Toledo Edison 
                 (Exhibit 10(d), Form S-4 File No. 333-
                 47651, filed by Cleveland Electric).

       10d(22) - Form of Amendment No. 2 to Facility Lease 
                 among Midwest Power Company, Cleveland 
                 Electric and Toledo Edison (Exhibit 10(e), 
                 Form S-4 File No. 333-47651, filed by 
                 Cleveland Electric).

        10e(1) - Centerior Energy Corporation Equity 
                 Compensation Plan (Exhibit 99, Form S-8, 
                 File No. 33-59635).

3.  Exhibits - Cleveland Electric Illuminating (CEI)

Exhibit
Number
- -------

            3a - Amended Articles of Incorporation of CEI, 
                 as amended, effective May 28, 1993 (Exhibit 
                 3a, 1993 Form 10-K, File No. 1-2323).

            3b - Regulations of CEI, dated April 29, 1981, 
                 as amended effective October 1, 1988 and 
                 April 24, 1990 (Exhibit 3b, 1990 Form 10-K, 
                 File No. 1-2323).

         4b(1) - Mortgage and Deed of Trust between CEI and 
                 Guaranty Trust Company of New York (now 
                 Morgan Guaranty Trust Company of New York), 
                 as Trustee, dated July 1, 1940 (Exhibit 
                 7(a), File No. 2-4450).

      Supplemental Indentures between CEI and the Trustee, 
supplemental to Exhibit 4b(1), dated as follows:

         4b(2) - July 1, 1940 (Exhibit 7(b), File No. 2-
                 4450).
         4b(3) - August 18, 1944 (Exhibit 4(c), File No. 2-
                 9887).
         4b(4) - December 1, 1947 (Exhibit 7(d), File No. 2-
                 7306).
         4b(5) - September 1, 1950 (Exhibit 7(c), File No. 
                 2-8587).
         4b(6) - June 1, 1951 (Exhibit 7(f), File No. 2-
                 8994).
         4b(7) - May 1, 1954 (Exhibit 4(d), File No. 2-
                 10830).
         4b(8) - March 1, 1958 (Exhibit 2(a)(4), File No. 2-
                 13839).
         4b(9) - April 1, 1959 (Exhibit 2(a)(4), File No. 2-
                 14753).
        4b(10) - December 20, 1967 (Exhibit 2(a)(4), File 
                 No. 2-30759).
        4b(11) - January 15, 1969 (Exhibit 2(a)(5), File No. 
                 2-30759).
        4b(12) - November 1, 1969 (Exhibit 2(a)(4), File No. 
                 2-35008).
        4b(13) - June 1, 1970 (Exhibit 2(a)(4), File No. 2-
                 37235).
        4b(14) - November 15, 1970 (Exhibit 2(a)(4), File 
                 No. 2-38460).
        4b(15) - May 1, 1974 (Exhibit 2(a)(4), File No. 2-
                 50537).
        4b(16) - April 15, 1975 (Exhibit 2(a)(4), File No. 
                 2-52995).
        4b(17) - April 16, 1975 (Exhibit 2(a)(4), File No. 
                 2-53309).
        4b(18) - May 28, 1975 (Exhibit 2(c), June 5, 1975 
                 Form 8-A, File No. 1-2323).
        4b(19) - February 1, 1976 (Exhibit 3(d)(6),
                 1975 Form 10-K, File No. 1-2323).
        4b(20) - November 23, 1976 (Exhibit 2(a)(4), File 
                 No. 2-57375).
        4b(21) - July 26, 1977 (Exhibit 2(a)(4), File No. 2-
                 59401).
        4b(22) - September 27, 1977 (Exhibit 2(a)(5), File 
                 No. 2-67221).
        4b(23) - May 1, 1978 (Exhibit 2(b), June 30, 1978 
                 Form 10-Q, File No. 1-2323).
        4b(24) - September 1, 1979 (Exhibit 2(a), September 
                 30, 1979 Form 10-Q, File No. 1-2323).
        4b(25) - April 1, 1980 (Exhibit 4(a)(2), September 
                 30, 1980 Form 10-Q, File No. 1-2323).
        4b(26) - April 15, 1980 (Exhibit 4(b), September 30, 
                 1980 Form 10-Q, File No. 1-2323).
        4b(27) - May 28, 1980 (Exhibit 2(a)(4), Amendment 
                 No. 1, File No. 2-67221).
        4b(28) - June 9, 1980 (Exhibit 4(d), September 30, 
                 1980 Form 10-Q, File No. 1-2323).
        4b(29) - December 1, 1980 (Exhibit 4(b) (29), 1980 
                 Form 10-K, File No. 1-2323).
        4b(30) - July 28, 1981 (Exhibit 4(a), September 30, 
                 1981, Form 10-Q, File No. 1-2323).
        4b(31) - August 1, 1981 (Exhibit 4(b), September 30, 
                 1981, Form 10-Q, File No. 1-2323).
        4b(32) - March 1, 1982 (Exhibit 4(b)(3), Amendment 
                 No. 1, File No. 2-76029).
        4b(33) - July 15, 1982 (Exhibit 4(a), September 30, 
                 1982 Form 10-Q, File No. 1-2323).
        4b(34) - September 1, 1982 (Exhibit 4(a)(1), 
                 September 30, 1982 Form 10-Q, File No. 1-
                 2323).
        4b(35) - November 1, 1982 (Exhibit 4(a)(2), 
                 September 30, 1982 Form 10-Q, File No. 1-
                 2323).
        4b(36) - November 15, 1982 (Exhibit 4(b)(36), 1982 
                 Form 10-K, File No. 1-2323).
        4b(37) - May 24, 1983 (Exhibit 4(a), June 30, 1983 
                 Form 10-Q, File No. 1-2323).
        4b(38) - May 1, 1984 (Exhibit 4, June 30, 1984 Form 
                 10-Q, File No. 1-2323).
        4b(39) - May 23, 1984 (Exhibit 4, May 22, 1984 Form 
                 8-K, File No. 1-2323).
        4b(40) - June 27, 1984 (Exhibit 4, June 11, 1984 
                 Form 8-K, File No. 1-2323).
        4b(41) - September 4, 1984 (Exhibit 4b(41), 1984 
                 Form 10-K, File No. 1-2323).
        4b(42) - November 14, 1984 (Exhibit 4b(42), 1984 
                 Form 10-K, File No. 1-2323).
        4b(43) - November 15, 1984 (Exhibit 4b(43), 1984 
                 Form 10-K, File No. 1-2323).
        4b(44) - April 15, 1985 (Exhibit 4(a), May 8, 1985 
                 Form 8-K, File No. 1-2323).
        4b(45) - May 28, 1985 (Exhibit 4(b), May 8, 
                 1985 Form 8-K, File No. 1-2323).
        4b(46) - August 1, 1985 (Exhibit 4, September 30, 
                 1985 Form 10-Q, File No. 1-2323).
        4b(47) - September 1, 1985 (Exhibit 4, September 30, 
                 1985 form 8-K, File No. 1-2323).
        4b(48) - November 1, 1985 (Exhibit 4, January 31, 
                 1986 Form 8-K, File No. 1-2323).
        4b(49) - April 15, 19 86 (Exhibit 4, March 31, 1986 
                 Form 10-Q, File No. 1-2323).
        4b(50)-  May 14, 1986 (Exhibit 4(a), June 30, 1986 
                 Form 10-Q, File No. 1-2323).
        4b(51) - May 15, 1986 (Exhibit 4(b), June 30, 1986 
                 Form 10-Q, File No. 1-2323).
        4b(52) - February 25, 1987 (Exhibit 4b(52), 1986 
                 Form 10-K, File No. 1-2323).
        4b(53) - October 15, 1987 (Exhibit 4, September 30, 
                 1987 Form 10-Q, File No. 1-2323).
        4b(54) - February 24, 1988 (Exhibit 4b(54), 1987 
                 Form 10-K, File No. 1-2323).
        4b(55) - September 15, 1988 (Exhibit 4b(55), 1988 
                 Form 10-K, File No. 1-2323).
        4b(56) - May 15, 1989 (Exhibit 4(a)(2)(i), File No. 
                 33-32724).
        4b(57) - June 13, 1989 (Exhibit 4(a)(2)(ii), File 
                 No. 33-32724).
        4b(58) - October 15, 1989 (Exhibit 4(a)(2)(iii), 
                 File No. 33-32724).
        4b(59) - January 1, 1990 (Exhibit 4b(59), 1989 Form 
                 10-K, File No. 1-2323).
        4b(60) - June 1, 1990 (Exhibit 4(a), September 30, 
                 1990 Form 10-Q, File No. 1-2323).
        4b(61) - August 1, 1990 (Exhibit 4(b), September 30, 
                 1990 Form 10-Q, File No. 1-2323).
        4b(62) - May 1, 1991 (Exhibit 4(a), June 30, 1991 
                 Form 10-Q, File No. 
        4b(63) - May 1, 1992 (Exhibit 4(a)(3), File No. 33-
                 48845).
        4b(64) - July 31, 1992 (Exhibit 4(a)(3), File No. 
                 33-57292).
        4b(65) - January 1, 1993 (Exhibit 4b(65), 1992 Form 
                 10-K, File No. 1-2323).
        4b(66) - February 1, 1993 (Exhibit 4b(66), 1992 Form 
                 10-K, File No. 1-2323).
        4b(67) - May 20, 1993 (Exhibit 4(a), July 14, 1993 
                 Form 8-K, File No. 1-2323).
        4b(68) - June 1, 1993 (Exhibit 4(b), July 14, 1993 
                 Form 8-K, File No. 1-2323).
        4b(69) - September 15, 1994 (Exhibit 4(a), September 
                 30, 1994 Form 10-Q, File No. 1-2323).
        4b(70) - May 1, 1995 (Exhibit 4(a), September 30, 
                 1995 Form 10-Q, File No. 1-2323).
        4b(71) - May 2, 1995 (Exhibit 4(b), September 30, 
                 1995 Form 10-Q, File No. 1-2323).
        4b(72) - June 1, 1995 (Exhibit 4(c), September 30, 
                 1995 Form 10-Q, File No. 1-2323).
        4b(73) - July 15, 1995 (Exhibit 4b(73), 1995 Form 
                 10-K, File No. 1-2323).
        4b(74) - August 1, 1995 (Exhibit 4b(74), 1995 Form 
                 10-K, File No. 1-2323).
        4b(75) - June 15, 1997 (Exhibit 4(a), Form S-4 File 
                 No. 333-35931, filed by Cleveland Electric 
                 and Toledo Edison).
        4b(76) - October 15, 1997 (Exhibit 4(a), Form S-4 
                 File No. 333-47651, filed by Cleveland 
                 Electric).

            4c - Open-End Subordinate Indenture of Mortgage 
                 between The Cleveland Electric Illuminating 
                 Company and Bank One, Columbus, N.A., as 
                 Trustee, Dated as of June 1, 1994 (Exhibit 
                 4(a), August 26, 1994 Form 8-K, File No. 1-
                 2323).

          10-1 - Administration Agreement between the CAPCO 
                 Group dated as of September 14, 1967. 
                 (Registration No. 2-43102, Exhibit 
                 5(c)(2).)

          10-2 - Amendment No. 1 dated January 4, 1974 to 
                 Administration Agreement between the CAPCO 
                 Group dated as of September 14, 1967. 
                 (Registration No. 2-68906, Exhibit 
                 5(c)(3).)

          10-3 - Transmission Facilities Agreement between 
                 the CAPCO Group dated as of September 14, 
                 1967. (Registration No. 2-43102, Exhibit 
                 5(c)(3).)

          10-4 - Amendment No. 1 dated as of January 1, 1993 
                 to Transmission Facilities Agreement 
                 between the CAPCO Group dated as of 
                 September 14, 1967. (1993 Form 10-K, 
                 Exhibit 10 -4.)

          10-5 - Agreement for the Termination or 
                 Construction of Certain Agreements 
                 effective September 1, 1980  October 15, 
                 1997 (Exhibit 4(a), Form S-4 File No. 333-
                 47651, filed by Cleveland Electric).

        10a(1) - Form of Note Indenture between Cleveland 
                 Electric and The Chase Manhattan Bank, as 
                 Trustee dated as of October 24, 1997 
                 (Exhibit 4(b), Form S-4 File No. 333-47651, 
                 filed by Cleveland Electric).

        10a(2) - Form of Supplemental Note Indenture between 
                 Cleveland Electric and The Chase Manhattan 
                 Bank, as Trustee dated as of October 24, 
                 1997 (Exhibit 4(c), Form S-4 File No. 333-
                 47651, filed by Cleveland Electric).

       (A)13.2 - 1997 Annual Report to Stockholders. (only 
                 those portions expressly incorporated by 
                 reference in this Form 10-K are to be 
                 deemed "filed" with the SEC.)

       (A)21.2 - List of Subsidiaries of the Registrant at 
                 December 31, 1997.

       (A)23.2 - Consent of Independent Public Accountants.

       (A)27.2 - Financial Data Schedule for the period 
                 ended December 31, 1997.

           (A) - Provided herein in electronic format as an 
                 exhibit.

3.  Exhibits -Toledo Edison (TE)

Exhibit
Number
- -------

            3a - Amended Articles of Incorporation of TE, as 
                 amended effective October 2, 1992 (Exhibit 
                 3a, 1992 Form 10-K, File No. 1-3583).

            3b - Code of Regulations of TE dated January 28, 
                 1987, as amended effective July 1 and 
                 October 1, 1988 and April 24, 1990 (Exhibit 
                 3b, 1990 Form 10-K, File No. 1-3583).

         4b(1) - Indenture, dated as of April 1, 1947, 
                 between TE and The Chase National Bank of 
                 the City of New York (now The Chase 
                 Manhattan Bank (National Association)) 
                 (Exhibit 2(b), File No. 2-26908).

                 Supplemental Indentures between TE and the 
                 Trustee, Supplemental to Exhibit 4b(1), 
                 dated as follows:

         4b(2) - September 1, 1948 (Exhibit 2(d), File No. 
                 2-26908).
         4b(3) - April 1, 1949 (Exhibit 2(e), File No. 2-
                 26908).
         4b(4) - December 1, 1950 (Exhibit 2(f), File No. 2-
                 26908).
         4b(5) - March 1, 1954 (Exhibit 2(g), File No. 2-
                 26908).
         4b(6) - February 1, 1956 (Exhibit 2(h), File No. 2-
                 26908).
         4b(7) - May 1, 1958 (Exhibit 5(g), File No. 2-
                 59794).
         4b(8) - August 1, 1967 (Exhibit 2(c), File No. 2-
                 26908).
         4b(9) - November 1, 1970 (Exhibit 2(c), File No. 2-
                 38569).
        4b(10) - August 1, 1972 (Exhibit 2(c), File No. 2-
                 44873).
        4b(11) - November 1, 1973 (Exhibit 2(c), File No. 2-
                 49428).
        4b(12) - July 1, 1974 (Exhibit 2(c), File No. 2-
                 51429).
        4b(13) - October 1, 1975 (Exhibit 2(c), File No. 2-
                 54627).
        4b(14) - June 1, 1976 (Exhibit 2(c), File No. 2-
                 56396).
        4b(15) - October 1, 1978 (Exhibit 2(c), File No. 2-
                 62568).
        4b(16) - September 1, 1979 (Exhibit 2(c), File No. 
                 2-65350).
        4b(17) - September 1, 1980 (Exhibit 4(s), File No. 
                 2-69190).
        4b(18) - October 1, 1980 (Exhibit 4(c), File No. 2-
                 69190).
        4b(19) - April 1, 1981 (Exhibit 4(c), File No. 2-
                 71580).
        4b(20) - November 1, 1981 (Exhibit 4(c), File No. 2-
                 74485).
        4b(21) - June 1, 1982 (Exhibit 4(c), File No. 2-
                 77763).
        4b(22) - September 1, 1982 (Exhibit 4(x), File No. 
                 2-87323).
        4b(23) - April 1, 1983 (Exhibit 4(c), March 31, 1983 
                 Form 10-Q, File No. 1-3583).
        4b(24) - December 1, 1983 (Exhibit 4(x), 1983 Form 
                 10-K, File No. 1-3583).
        4b(25) - April 1, 1984 (Exhibit 4(c), File No. 2-
                 90059).
        4b(26) - October 15, 1984 (Exhibit 4(z), 1984 Form 
                 10-K, File No. 1-3583).
        4b(27) - October 15, 1984 (Exhibit 4(aa), 1984 Form 
                 10-K, File No. 1-3583).
        4b(28) - August 1, 1985 (Exhibit 4(dd), 
                 File No. 33-1689).
        4b(29) - August 1, 1985 (Exhibit 4(ee), 
                 File No. 33-1689).
        4b(30) - December 1, 1985 (Exhibit 4(c), File No.
                 33-1689).
        4b(31) - March 1, 1986 (Exhibit 4b(31), 1986 Form 
                 10-K, File No. 1-3583).
        4b(32) - October 15, 1987 (Exhibit 4, September 30, 
                 1987 Form 10-Q, File No. 1-3583).
        4b(33) - September 15, 1988 (Exhibit 4b(33), 1988 
                 Form 10-K, File No. 1-3583).
        4b(34) - June 15, 1989 (Exhibit 4b(34), 1989 Form 
                 10-K, File No. 1-3583).
     (A)  13.3 - 1997 Annual Report to Stockholders. (Only 
                 those portions expressly incorporated by 
                 reference in this Form 10-K are to be 
                 deemed "filed" with the SEC.)

     (A)  21.3 - List of Subsidiaries of the Registrant at 
                 December 31, 1997.

     (A)  27.3 - Financial Data Schedule.

     (A)         Provided herein in electronic format as an 
                 exhibit.


(b)  Reports on Form 8-K

     FirstEnergy
     -----------
     - The Company filed three reports on Form 8-K since the 
       November 8, 1997 merger date. A report dated November 
       10, 1997 reported the merger of Ohio Edison Company 
       and Centerior Energy Corporation to form the Company 
       effective November 8, 1997, amendment to such Form 8-
       K on Form 8-K/A dated January 22, 1998, and a report 
       dated December 1, 1997, reported a Company common 
       stock rights agreement.

  OE 
  --
   -   OE filed two reports on Form 8-K since September 30, 
       1997. A report dated November 12, 1997, reported the 
       merger of Ohio Edison Company and Centerior Energy 
       Corporation effective November 8, 1997 and a report 
       dated March 23, 1998, reported audited consolidated 
       financial statements for the year ended December 31, 
       1997, and related matters.

  CEI
  ---
    -  CEI filed one report on Form 8-K since September 30, 
       1997. A report dated March 16, 1998 reported audited 
       consolidated financial statements for the year ended 
       December 31, 1997, and related matters.

  TE
  --
    -  None

  Penn
  ----
    -  None





  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors of FirstEnergy Corp.:


          We have audited, in accordance with generally accepted 
auditing standards, the consolidated financial statements 
included in FirstEnergy Corp.'s Annual Report to Stockholders 
incorporated by reference in this Form 10-K and have issued our 
report thereon dated February 13, 1998. Our audit was made for 
the purpose of forming an opinion on those statements taken as a 
whole. The schedule of consolidated valuation and qualifying 
accounts listed in Item 14 is the responsibility of the Company's 
management and is presented for the purpose of complying with the 
Securities and Exchange Commission's rules and is not part of the 
basic consolidated financial statements. This schedule has been 
subjected to the auditing procedures applied in the audit of the 
basic consolidated financial statements and, in our opinion, 
fairly states in all material respects the financial data 
required to be set forth therein in relation to the basic 
consolidated financial statements taken as a whole.





                                  ARTHUR ANDERSEN LLP


Cleveland, Ohio
February 13, 1998





  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors of Ohio Edison 
Company:


          We have audited, in accordance with generally accepted 
auditing standards, the consolidated financial statements 
included in Ohio Edison Company's Annual Report to Stockholders 
incorporated by reference in this Form 10-K and have issued our 
report thereon dated February 13, 1998. Our audit was made for 
the purpose of forming an opinion on those statements taken as a 
whole. The schedule of consolidated valuation and qualifying 
accounts listed in Item 14 is the responsibility of the Company's 
management and is presented for the purpose of complying with the 
Securities and Exchange Commission's rules and is not part of the 
basic consolidated financial statements. This schedule has been 
subjected to the auditing procedures applied in the audit of the 
basic consolidated financial statements and, in our opinion, 
fairly states in all material respects the financial data 
required to be set forth therein in relation to the basic 
consolidated financial statements taken as a whole.



                              ARTHUR ANDERSEN LLP


Cleveland, Ohio
February 13, 1998




  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors of The Cleveland 
Electric Illuminating Company:


          We have audited, in accordance with generally accepted 
auditing standards, the consolidated financial statements 
included in The Cleveland Electric Illuminating Company's Annual 
Report to Stockholders incorporated by reference in this Form 10-
K and have issued our report thereon dated February 13, 1998. Our 
audit was made for the purpose of forming an opinion on those 
statements taken as a whole. The schedule of consolidated 
valuation and qualifying accounts listed in Item 14 is the 
responsibility of the Company's management and is presented for 
the purpose of complying with the Securities and Exchange 
Commission's rules and is not part of the basic consolidated 
financial statements. This schedule has been subjected to the 
auditing procedures applied in the audit of the basic 
consolidated financial statements and, in our opinion, fairly 
states in all material respects the financial data required to be 
set forth therein in relation to the basic consolidated financial 
statements taken as a whole.



                             ARTHUR ANDERSEN LLP



Cleveland, Ohio
February 13, 1998



  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors of The Toledo Edison 
Company:


          We have audited, in accordance with generally accepted 
auditing standards, the consolidated financial statements 
included in The Toledo Edison Company's Annual Report to 
Stockholders incorporated by reference in this Form 10-K and have 
issued our report thereon dated February 13, 1998. Our audit was 
made for the purpose of forming an opinion on those statements 
taken as a whole. The schedule of consolidated valuation and 
qualifying accounts listed in Item 14 is the responsibility of 
the Company's management and is presented for the purpose of 
complying with the Securities and Exchange Commission's rules and 
is not part of the basic consolidated financial statements. This 
schedule has been subjected to the auditing procedures applied in 
the audit of the basic consolidated financial statements and, in 
our opinion, fairly states in all material respects the financial 
data required to be set forth therein in relation to the basic 
consolidated financial statements taken as a whole.


                          ARTHUR ANDERSEN LLP


Cleveland, Ohio
February 13, 1998





  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Stockholders and Board of Directors of Pennsylvania Power 
Company:


          We have audited, in accordance with generally accepted 
auditing standards, the financial statements included in 
Pennsylvania Power Company's Annual Report to Stockholders 
incorporated by reference in this Form 10-K and have issued our 
report thereon dated February 13, 1998. Our audit was made for 
the purpose of forming an opinion on those statements taken as a 
whole. The schedule of valuation and qualifying accounts listed 
in Item 14 is the responsibility of the Company's management and 
is presented for the purpose of complying with the Securities and 
Exchange Commission's rules and is not part of the basic 
financial statements. This schedule has been subjected to the 
auditing procedures applied in the audit of the basic financial 
statements and, in our opinion, fairly states in all material 
respects the financial data required to be set forth therein in 
relation to the basic financial statements taken as a whole.





                          ARTHUR ANDERSEN LLP



Cleveland, Ohio
February 13, 1998


</TABLE>
<TABLE>
<CAPTION>
                                                                                    SCHEDULE II
                                                           FIRSTENERGY CORP.
                                            CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                                            FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

                                                             Additions            
                                                     -----------------------            
                                                       Charged      Charged
                                                     (Credited)    (Credited)
                                         Beginning       to         to Other                   Ending
       Description                        Balance      Income       Accounts     Deductions   Balance
       -----------                        -------    ----------    ---------     ----------   -------
                                                         (In Thousands)
<S>                                      <C>         <C>           <C>          <C>           <C>  
Year Ended December 31, 1997:

  Accumulated provision for 
    uncollectible accounts  - customers    $ 2,306    $ 13,565      $ 2,277(a)     $12,530(b)  $ 5,618
                                            ======    ========      =======        =======     =======
                            - other        $  --      $    941      $ 4,808(c)     $ 1,723     $ 4,026
                                           =======    ========      =======        =======     =======

Year Ended December 31, 1996:

  Accumulated provision for
    uncollectible accounts - customers     $ 2,528    $  6,949      $ 2,008(a)     $ 9,179(b)  $ 2,306
                                           =======    ========      =======        =======     =======

Year Ended December 31, 1995:

  Accumulated provision for 
     uncollectible accounts - customers    $ 2,517   $  5,236      $ 1,836(a)     $ 7,061(b)  $ 2,528
                                           =======    ========      =======        =======     =======
- ------------------------------------
<FN>
(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.
(c)  Includes the $4,026,000 effect of the FirstEnergy merger on November 8, 1997.
</TABLE>

<TABLE> 
<CAPTION>
                                                                                    SCHEDULE II
                                                         OHIO EDISON COMPANY
                                            CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                                            FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995


                                                             Additions            
                                                     -----------------------            
                                                       Charged      Charged
                                                     (Credited)    (Credited)
                                         Beginning       to         to Other                   Ending
       Description                        Balance      Income       Accounts     Deductions   Balance
       -----------                        -------    ----------    ---------     ----------   -------
                                                         (In Thousands)
<S>                                      <C>         <C>           <C>          <C>           <C>  
Year Ended December 31, 1997:

  Accumulated provision for 
    uncollectible accounts  - customers    $ 2,306    $ 10,979      $ 2,277(a)     $ 9,944(b)  $ 5,618
                                            ======    ========      =======        =======     =======

Year Ended December 31, 1996:

  Accumulated provision for
    uncollectible accounts - customers     $ 2,528    $  6,949      $ 2,008(a)     $ 9,179(b)  $ 2,306
                                           =======    ========      =======        =======     =======

Year Ended December 31, 1995:

  Accumulated provision for 
     uncollectible accounts - customers    $ 2,517   $  5,236      $ 1,836(a)     $ 7,061(b)  $ 2,528
                                           =======    ========      =======        =======     =======

- ------------------------------------
<FN>
(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.
</TABLE>

<TABLE>
                                                                                    SCHEDULE II
                                             THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
                                            CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                                            FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<CAPTION>

                                                            Additions            
                                                    -----------------------            
                                                      Charged      Charged
                                                    (Credited)    (Credited)
                                        Beginning       to         to Other                   Ending
       Description                       Balance      Income       Accounts     Deductions   Balance
       -----------                       -------    ----------    ---------     ----------   -------
                                                        (In Thousands)
<S>                                     <C>         <C>           <C>          <C>           <C>  
Year Ended December 31, 1997:

Accumulated provision for
    uncollectible accounts:
      Nov. 8 - Dec. 31, 1997             $ 1,226    $  2,331    $   216(a)    $  2,547(b)    $ 1,226
                                         =======    ========    =======       ========       =======
- ----------------------------------------------------------------------------------------------------
      Jan. 1 - Nov. 7, 1997              $    58    $ 12,853    $ 1,366(a)    $ 13,051(b)    $ 1,226
                                         =======    ========    =======       ========       =======
Year Ended December 31, 1996:

  Accumulated provision for
  uncollectible accounts                 $ 2,326    $ 14,872    $ 1,353(a)    $ 18,493(b)(c) $    58
                                        ========    ========    =======       ========       =======

Year Ended December 31, 1995:

  Accumulated provision for
  uncollectible accounts                $  2,129    $ 12,665    $ 2,585(a)    $ 15,053(b)    $ 2,326
                                        ========    ========    =======       ========       =======
<FN>
- -------------------------------
(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.
(c)  Sale of retail customer accounts receivable net of Accumulated Provision for Uncollectible 
     Accounts.
</TABLE>


<TABLE>
                                                                                    SCHEDULE II
                                                     THE TOLEDO EDISON COMPANY
                                            CONSOLIDATED VALUATION AND QUALIFYING ACCOUNTS
                                            FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<CAPTION>

                                                            Additions            
                                                    -----------------------            
                                                      Charged      Charged
                                                    (Credited)    (Credited)
                                        Beginning       to         to Other                   Ending
       Description                       Balance      Income       Accounts     Deductions   Balance
       -----------                       -------    ----------    ---------     ----------   -------
                                                        (In Thousands)
<S>                                     <C>         <C>           <C>          <C>           <C>  
Year Ended December 31, 1997:

Accumulated provision for
    uncollectible accounts:
      Nov. 8 - Dec. 31, 1997             $ 2,800    $  1,196    $   566(a)    $  1,762(b)    $ 2,800
                                         =======    ========    =======       ========       =======
- ----------------------------------------------------------------------------------------------------
      Jan. 1 - Nov. 7, 1997              $   100    $  9,367    $ 1,797(a)    $  8,464(b)    $ 2,800
                                         =======    ========    =======       ========       =======
Year Ended December 31, 1996:

  Accumulated provision for
  uncollectible accounts                 $ 1,046    $  6,223    $ 1,879(a)    $  9,048(b)(c) $   100
                                        ========    ========    =======       ========       =======

Year Ended December 31, 1995:

  Accumulated provision for
  uncollectible accounts                $  1,390    $  5,342    $ 1,282(a)    $  6,968       $ 1,046
                                        ========    ========    =======       ========       =======
<FN>
- -------------------------------
(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.
(c)  Sale of retail customer accounts receivable net of Accumulated Provision for Uncollectible 
     Accounts.
</TABLE>

<TABLE>
                                                                                    SCHEDULE II
                                                          PENNSYLVANIA POWER COMPANY
                                                    VALUATION AND QUALIFYING ACCOUNTS
                                            FOR THE YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
<CAPTION>

                                                            Additions            
                                                    -----------------------            
                                                      Charged      Charged
                                                    (Credited)    (Credited)
                                        Beginning       to         to Other                   Ending
       Description                       Balance      Income       Accounts     Deductions   Balance
       -----------                       -------    ----------    ---------     ----------   -------
                                                        (In Thousands)
<S>                                     <C>         <C>           <C>          <C>           <C>  

Year Ended December 31, 1997:

  Accumulated provision for
    uncollectible accounts               $  569     $ 4,409       $  397(a)     $ 1,766(b)    $ 3,609
                                         ======     =======       ======        =======       =======

Year Ended December 31, 1996:

  Accumulated provision for
      uncollectible accounts             $  563     $ 1,308       $  362(a)     $ 1,664(b)    $   569
                                         ======     =======       ======        =======       =======

Year Ended December 31, 1995:

  Accumulated provision for
    uncollectible accounts               $  515     $ 1,140       $  344(a)     $ 1,436(b)    $   563
                                         ======     =======       ======        =======       =======

- ----------------------------
<FN>
(a)  Represents recoveries and reinstatements of accounts previously written off.
(b)  Represents the write-off of accounts considered to be uncollectible.
</TABLE>

                                SIGNATURES

          Pursuant to the requirements of Section 13 or 
15(d) of the Securities Exchange Act of 1934, the registrant 
has duly caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.
 
                              FIRSTENERGY CORP.


                              BY /s/ W. R. Holland  
                              -------------------------
                                     W. R. Holland
                                     Chairman of the Board
                                     and Chief Executive 
                                       Officer

Date: March 17, 1998

          Pursuant to the requirements of the Securities 
Exchange Act of 1934, this report has been signed below by 
the following persons on behalf of the registrant and in the 
capacities and on the date indicated:


/s/  W. R. Holland                /s/  H. P. Burg    
- --------------------------------  ------------------------
     W. R. Holland                  H. P. Burg
     Chairman of the Board          President and Chief
      and Chief Executive Officer   Financial Officer
     and Director (Principal        and Director (Principal 
      Executive Officer)            Financial Officer)

/s/  Harvey L. Wagner              /s/  Glenn H. Meadows    
- --------------------------------   ------------------------
     Harvey L. Wagner                  Glenn H. Meadows
     Controller (Principal                Director
      Accounting Officer)

                                   /s/  Paul J. Powers   
- --------------------------------   -------------------------
     Robert M. Carter                   Paul J. Powers
     Director                            Director	

/s/  Carol A. Cartwright           /s/  Charles W. Rainger  
- --------------------------------    ------------------------
     Carol A. Cartwright                 Charles W. Rainger
     Director                            Director

/s/  William F. Conway             /s/  Robert C. Savage   
- --------------------------------   ----------------------
     William F. Conway                   Robert C. Savage
     Director                             Director

/s/  Robert L. Loughhead           /s/  George M. Smart  
- --------------------------------   -------------------------
     Robert L. Loughhead                 George M. Smart
     Director                             Director

/s/  Russell W. Maier             /s/ Jesse T. Williams, Sr.   
- --------------------------------   ----------------------
     Russell W. Maier                 Jesse T. Williams, Sr.
     Director                         Director

Date: March 17, 1998


                                   SIGNATURES


          Pursuant to the requirements of Section 13 or 
15(d) of the Securities Exchange Act of 1934, the registrant 
has duly caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.

                                        OHIO EDISON COMPANY


                                        BY /s/  H. P. Burg  
                                         -------------------
                                                H. P. Burg
                                                President

    
Date: March 17, 1998

          Pursuant to the requirements of the Securities 
Exchange Act of 1934, this report has been signed below by 
the following persons on behalf of the registrant and in the 
capacities and on the date indicated:


/s/  H. P. Burg                 /s/  R. H. Marsh    
- --------------------------      ----------------------------
     H. P. Burg                      R. H. Marsh
     President and Director          Vice President
     (Principal Executive Officer)   (Principal Financial
                                       Officer)

/s/  Harvey L. Wagner           /s/  W. R. Holland  
- --------------------------      ----------------------------
     Harvey L. Wagner                W. R. Holland
     Controller                      Director
     (Principal Accounting Officer)

/s/  Anthony J. Alexander  
- -------------------------------
     Anthony J. Alexander
     Director




Date:  March 17, 1998











                                  SIGNATURES



          Pursuant to the requirements of Section 13 or 
15(d) of the Securities Exchange Act of 1934, the registrant 
has duly caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.

                                   THE CLEVELAND ELECTRIC
                                    ILLUMINATING COMPANY


                                     BY /s/  H. P. Burg  
                                     --------------------
                                             H. P. Burg
                                             President
    
Date: March 17, 1998

          Pursuant to the requirements of the Securities 
Exchange Act of 1934, this report has been signed below by 
the following persons on behalf of the registrant and in the 
capacities and on the date indicated:


/s/  H. P. Burg                 /s/  R. H. Marsh    
- -------------------------       ----------------------------
     H. P. Burg                       R. H. Marsh
     President and Director          Vice President
     (Principal Executive Officer)  (Principal Financial
                                      Officer)
    

/s/  Harvey L. Wagner           /s/  W. R. Holland  
- ----------------------------    ----------------------------
     Harvey L. Wagner                W. R. Holland
     Controller                      Director
     (Principal Accounting Officer)


/s/  Anthony J. Alexander  
- -------------------------------------
     Anthony J. Alexander
     Director



Date:  March 17, 1998










                                         SIGNATURES



          Pursuant to the requirements of Section 13 or 
15(d) of the Securities Exchange Act of 1934, the registrant 
has duly caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.

                                  THE TOLEDO EDISON COMPANY


                                  BY /s/  H. P. Burg  
                                 --------------------------
                                          H. P. Burg
                                          President
    
Date: March 17, 1998

          Pursuant to the requirements of the Securities 
Exchange Act of 1934, this report has been signed below by 
the following persons on behalf of the registrant and in the 
capacities and on the date indicated:


/s/  H. P. Burg                 /s/  R. H. Marsh    
- ---------------------------     ----------------------------
     H. P. Burg                      R. H. Marsh
     President and Director          Vice President
     (Principal Executive Officer)  (Principal Financial
                                      Officer)
      

/s/  Harvey L. Wagner          /s/  W. R. Holland  
- ---------------------------    -----------------------------
     Harvey L. Wagner               W. R. Holland
     Controller                     Director
     (Principal Accounting Officer)


/s/  Anthony J. Alexander  
- -----------------------------------
     Anthony J. Alexander
     Director


Date:  March 17, 1998







                                       SIGNATURES


          Pursuant to the requirements of Section 13 or 
15(d) of the Securities Exchange Act of 1934, the registrant 
has duly caused this report to be signed on its behalf by 
the undersigned, thereunto duly authorized.


                               PENNSYLVANIA POWER COMPANY


                               BY /s/  Willard R. Holland
                               -----------------------------
                                       Willard R. Holland
                                       Chairman of the Board
                                        and Chief Executive
                                        Officer


Date: March 25, 1998

          Pursuant to the requirements of the Securities 
Exchange Act of 1934, this report has been signed below by 
the following persons on behalf of the registrant and in the 
capacities and on the date  indicated:



/s/  Willard R. Holland         /s/  Robert P. Wushinske  
- -----------------------------   ----------------------------
     Willard R. Holland              Robert P. Wushinske
     Chairman of the Board           Vice President and
      and Chief Executive Office      and Treasurer
      (Principal Executive Officer    (Principal Accounting 
      and Principal Financial           Officer)
      Officer)


/s/  H. P. Burg                 /s/  Jack E. Reed  
- -----------------------------  --------------------------
     H. P. Burg                      Jack E. Reed   
     Director                        Director


/s/  R. Joseph Hrach        
- -----------------------------   ----------------------------
     R. Joseph Hrach            Richard L. Werner
     Director                   Director


- ----------------------------
     Joseph J. Nowak
     Director



Date:  March 25, 1998




  




<TABLE>
                                         FIRSTENERGY CORP.

                                     SELECTED FINANCIAL DATA
<CAPTION>
                                            1997       1996         1995        1994      1993    
- ----------------------------------------------------------------------------------------------------
                                                     (In thousands, except per share amounts)
<S>                                      <C>          <C>         <C>         <C>         <C>
Operating Revenues                       $ 2,821,435  $2,469,785  $2,465,846  $2,368,191  $2,369,940
                                         -----------------------------------------------------------
Net Income                               $   305,774  $  302,673  $  294,747  $  281,852  $   59,017
                                         -----------------------------------------------------------
Earnings per Share of Common Stock             $1.94       $2.10       $2.05       $1.97       $0.39
Dividends Declared per Share 
 of Common Stock                               $1.50       $1.50       $1.50       $1.50       $1.50
                                         -----------------------------------------------------------
Total Assets                             $18,080,795  $9,054,457  $8,892,088  $9,045,255  $8,964,841
                                         -----------------------------------------------------------
Capitalization at December 31:
  Common Stockholders' Equity            $ 4,159,598  $2,503,359  $2,407,871  $2,317,197  $2,243,292
  Preferred Stock:
    Not Subject to Mandatory
     Redemption                              660,195     211,870     211,870     328,240     328,240
    Subject to Mandatory Redemption          334,864     155,000     160,000      40,000      45,500
  Long-Term Debt                           6,969,835   2,712,760   2,786,256   3,166,593   3,039,263
                                         -----------------------------------------------------------
    Total Capitalization                 $12,124,492  $5,582,989  $5,565,997  $5,852,030  $5,656,295
                                         ===========================================================


                                      PRICE RANGE OF COMMON STOCK 

     FirstEnergy Corp.'s Common Stock is listed on the New York Stock Exchange and is traded on other 
registered exchanges. Trading of the common stock began on November 10, 1997. Prices represent Ohio 
Edison Company Common Stock before November 10, 1997 and FirstEnergy Corp. Common Stock beginning 
November 10, 1997.

<CAPTION>
                                             1997                 1996 
- ----------------------------------------------------------------------------
<S>                                   <C>       <C>         <C>       <C>
First Quarter High-Low                23-7/8    20-7/8      24-7/8    21-7/8
                                      --------------------------------------
Second Quarter High-Low               22        19-1/4      23        20-1/4
                                      --------------------------------------
Third Quarter High-Low                23-5/8    21-3/4      22-1/4    19-1/4
                                      --------------------------------------
Fourth Quarter High-Low               29      22-13/16      23-1/4    19-3/8
                                      --------------------------------------
Yearly High-Low                       29      19-1/4        24-7/8    19-1/4
                                      --------------------------------------

<FN>
Prices are based on reports published in The Wall Street Journal 
for New York Stock Exchange Composite Transactions.



</TABLE>
<TABLE>

                CLASSIFICATION OF HOLDERS OF COMMON STOCK AS OF DECEMBER 31, 1997
<CAPTION>
                              Holders of Record             Shares Held
- ----------------------------------------------------------------------------
                              Number        %            Number         %  
- ----------------------------------------------------------------------------
<S>                          <C>         <C>          <C>             <C>
Individuals                  179,862      82.41        61,232,003     26.60
Fiduciaries                   36,439      16.69        12,348,785      5.36
Nominees                          60       0.02       155,109,173     67.38
All Others                     1,928       0.88         1,517,180      0.66
                            -----------------------------------------------
  Total                      218,289     100.00       230,207,141    100.00
                            ===============================================

<FN>

As of January 31, 1998, there were 217,565 holders of 230,207,141
shares of the Company's Common Stock. Information regarding retained 
earnings available for payment of cash dividends is given in Note 4A.

</TABLE>


                   MANAGEMENT'S DISCUSSION AND
              ANALYSIS OF RESULTS OF OPERATIONS
                   AND FINANCIAL CONDITION

          This discussion includes forward looking statements based 
on information currently available to management. Such statements 
are subject to certain risks and uncertainties. These statements 
typically contain, but are not limited to, the terms "anticipate", 
"potential", "expect", "believe", "estimate" and similar words. 
Actual results may differ materially due to the speed and nature of 
increased competition and deregulation in the electric utility 
industry, economic or weather conditions affecting future sales and 
margins, changes in markets for energy services, changing energy 
market prices, legislative and regulatory changes (including 
revised environmental requirements), availability and cost of 
capital and other similar factors.

RESULTS OF OPERATIONS

          FirstEnergy Corp. was formed when the merger of Ohio 
Edison Company (OE) and Centerior Energy Corporation (Centerior) 
became effective on November 8, 1997. The Federal Energy Regulatory 
Commission (FERC) approved our merger on October 29, 1997, and the 
Securities and Exchange Commission followed with their approval on 
November 5, 1997. The merger of the companies has been accounted 
for by using purchase accounting under the guidelines of Accounting 
Principles Board Opinion No. 16, "Business Combinations." Under 
purchase accounting, the results of operations for the combined 
entity are reported from the point of consummation forward. As a 
result, FirstEnergy financial statements for 1997 reflect twelve 
months of operations for OE and its wholly owned subsidiary, 
Pennsylvania Power Company (Penn), but include only seven weeks 
(November 8, 1997 to December 31, 1997) for the former Centerior 
companies, which include The Cleveland Electric Illuminating 
Company (CEI) and The Toledo Edison Company (TE). Results reported 
for prior periods are for OE and Penn only (OE companies).

          We continued to make significant progress in 1997 as our 
companies prepare for a more competitive environment in the 
electric utility industry. The most significant event during the 
year was the consummation of our merger. We expect the merger to 
produce a minimum of $1 billion in savings during the first ten 
years of joint operations through the elimination of duplicative 
activities, improved operating efficiencies, lower capital 
expenditures, accelerated debt reduction, the coordination of the 
Companies' work forces and enhanced purchasing opportunities.

          During 1997, we reviewed every facet of our operations to 
determine best practices and opportunities for increasing 
efficiency and reducing costs. On January 29, 1998, our workforce 
was reduced by 310 employees to eliminate duplicative activities 
resulting from the merger. Total merger-related staffing reductions 
to date are 1,336, including 582 employees who recently accepted 
voluntary retirement programs and 444 employees who left the 
Companies in 1997 and were not replaced. These reductions are 
expected to produce approximately $90 million in annual savings.

          Earnings per share of $1.94 for 1997 were adversely 
affected by net nonrecurring charges, primarily related to the 
staffing reductions discussed above, amounting to $.22 per share. 
Excluding these charges, 1997 earnings per share were $2.16, 
compared to $2.10 in 1996. The 1997 results reflect accelerated 
depreciation and amortization of nuclear and regulatory assets 
totaling approximately $211 million under OE's Rate Reduction and 
Economic Development Plan and Penn's Rate Stability and Economic 
Development Plan; results for 1996 included approximately $178 
million of accelerated depreciation and amortization. The 1996 
results compared favorably to earnings of $2.05 per share in 1995.

          Operating revenues were up $351.7 million in 1997, 
compared to 1996. Excluding the seven weeks of former Centerior 
results, we achieved record operating revenues for the third 
consecutive year with an increase of $3.8 million over 1996. The OE 
companies also achieved record retail sales for the fifth 
consecutive year. The following table summarizes the sources of 
changes in operating revenues for the OE companies for 1997 and 
1996 as compared to the previous year:

                                               1997        1996
- ---------------------------------------------------------------
                                               (In millions)
  Increased retail kilowatt-hour sales        $  7.8     $ 58.1
  Change in average retail prices               13.3      (46.1)
  Sales to utilities                           (25.8)      (4.5)
  Other                                          8.5       (3.6)
- ---------------------------------------------------------------
  Net Increase                                $  3.8     $  3.9
===============================================================

          An improving local economy helped the OE companies 
achieve record retail sales of 27.3 billion kilowatt-hours. Our 
customer base continues to grow with approximately 4,900 new retail 
customers added in 1997, after gaining more than 12,200 customers 
the previous year. Residential sales decreased 0.8% in 1997, 
following a 1.8% gain the previous year. Commercial sales rose 1.2% 
and 1.3% in 1997 and 1996, respectively. Increased demand by rubber 
and plastics and primary metal manufacturers contributed to a 1.0% 
rise in industrial sales during 1997, following a 5.5% increase the 
previous year.  Sales to other utilities fell 26.4% in 1997 as a 
result of the December 31, 1996 expiration of a one-year contract 
with another utility to supply 250 megawatts of power. This follows 
a 2.7% increase the previous year. As a result of the above 
factors, total kilowatt-hour sales for the OE companies dropped 
5.0%, compared with sales in 1996, which were up 3.0% from 1995.

          Fuel and purchased power expenses increased $29.6 million 
in 1997. Excluding the seven weeks of former Centerior results, 
fuel and purchased power costs were down $19.4 million. Because of 
lower total kilowatt-hour sales, the OE companies spent less for 
fuel and purchased power during 1997, compared to 1996 costs, which 
were also down compared to 1995. Higher nuclear expenses in 1997 
reflect increased operating costs at the Beaver Valley Plant and 
the seven weeks of former Centerior results. Excluding the  
Centerior costs, 1997 nuclear expenses increased $20 million 
compared to 1996. Nuclear operating costs were lower in 1996, 
compared to 1995, due primarily to lower refueling outage cost 
levels. Other operating costs in 1997 were $105.6 million higher 
than in 1996. The seven weeks of Centerior results contributed $81 
million to the increase. For the OE companies, the increase in 
other operating costs in 1997 reflects a fourth quarter charge of 
approximately $41.5 million for the voluntary retirement program 
mentioned above and estimated severance expenses. These cost 
increases were partially offset by gains on the sale of emission 
allowances during the year. The decrease in other operating costs 
in 1996, compared to 1995, reflects lower maintenance costs at our 
fossil-fuel generating units.

          The changes in depreciation and regulatory asset 
amortization in 1997 and 1996 reflect accelerations under the 
regulatory plans discussed above. The changes between 1997 and 1996 
also include $31.2 million of former Centerior depreciation, $6.2 
million of former Centerior regulatory asset amortization and $7.7 
million of goodwill amortization. General taxes were up $40.2 
million in 1997, compared to 1996. Excluding the former Centerior's 
results for the seven weeks ended December 31, 1997, general taxes 
were down $7 million, compared to last year. The decrease in 1997 
was due to lower property taxes and an adjustment in the second 
quarter of 1997 which reduced the OE companies' liabilities for 
gross receipts taxes.

          Other income rose $20.8 million in 1997. The former 
Centerior's seven-week results contributed $5.6 million of the 
increase. For the OE companies, the increases in other income in 
1997 and 1996 were principally due to higher investment income--
primarily through our PNBV Capital Trust investment, which was 
effective in the third quarter of 1996. Excluding the seven-week 
results for the former Centerior, overall interest costs continue 
to trend downward. For the OE companies, total interest costs were 
$4.2 million lower in 1997 than in 1996. Interest on long-term debt 
decreased due to our economic refinancings and redemption of 
higher-cost debt totaling approximately $282 million that had been 
outstanding as of December 31, 1996. Other interest expense 
increased compared to 1996 due mainly to higher levels of short-
term borrowing. We also discontinued deferring nuclear unit 
interest in the second half of 1995, consistent with OE's 
regulatory plan.

CAPITAL RESOURCES AND LIQUIDITY

          We have significantly improved our financial position 
over the past five years. For the OE companies, cash generated from 
operations was nearly 25% higher in 1997 than it was in 1992 due to 
higher revenues and aggressive cost controls. At the same time, 
return on common equity improved from 10.8% in 1992 to 12.1% in 
1997, excluding the net nonrecurring charges discussed above. By 
the end of 1997, the OE companies were serving about 57,000 more 
customers than they were five years ago, with approximately 2,000 
fewer employees. As a result, our customer/employee ratio has 
increased by 56% over the past five years, standing at 264 
customers per employee at the end of 1997, compared with 169 at the 
end of 1992. In addition, capital expenditures for the OE companies 
have dropped substantially during that period. Expenditures in 1997 
were approximately 37% lower than they were in 1992 and annual 
depreciation charges have exceeded property additions since the end 
of 1987.

          Over the past five years, the OE companies have 
aggressively taken advantage of opportunities in the financial 
markets to reduce our average capital costs. Through refinancing 
activities, we have reduced the average cost of debt from 8.53% at 
the end of 1992 to 7.77% at the end of 1997. Excluding the 
nonrecurring charges mentioned above, our fixed charge coverage 
ratios continue to improve. The indenture ratio, which is used to 
determine OE's ability to issue first mortgage bonds, improved from 
4.34 at the end of 1992 to 6.21 at the end of 1997. Over the same 
period, the charter ratio--a measure of our ability to issue 
preferred stock--improved from 1.89 to 2.35. 

          At the end of 1997, FirstEnergy's common equity as a 
percentage of capitalization stood at 34% compared to 40% at the 
end of 1992 for OE. This decrease occurred due to the addition of 
$4.4 billion of debt, $633.2 million of preferred stock and $1.6 
billion of equity to our capital structure as a result of the 
merger.

          Our cash requirements in 1998 for operating expenses, 
construction expenditures and scheduled debt maturities are 
expected to be met without issuing additional securities. During 
1997, the OE companies reduced their total debt by approximately 
$245 million. FirstEnergy has cash requirements of approximately 
$2.4 billion for the 1998-2002 period to meet scheduled maturities 
of long-term debt and preferred stock. Of that amount, 
approximately $288 million applies to 1998.

          We had about $98.2 million of cash and temporary 
investments and $302.2 million of short-term indebtedness on 
December 31, 1997. As of December 31, 1997, we had the capability 
to borrow $61 million through unused OES Fuel credit facilities. In 
addition, our unused borrowing capability included $162 million 
under revolving lines of credit and $26 million of bank facilities 
that provide for borrowings on a short-term basis at the banks' 
discretion.

          Our capital spending for the period 1998-2002 is expected 
to be about $1.5 billion (excluding nuclear fuel), of which 
approximately $385 million applies to 1998. These spending plans 
include investing approximately $300 million during the five-year 
period ($65 million in 1998) in nonregulated business ventures. 
Investments for additional nuclear fuel during the 1998-2002 period 
are estimated to be approximately $518 million, of which about $85 
million applies to 1998. During the same periods, our nuclear fuel 
investments are expected to be reduced by approximately $380 
million and $112 million, respectively, as the nuclear fuel is 
consumed. Also, we have operating lease commitments (net of related 
trust income) of approximately $1.0 billion for the 1998-2002 
period, of which approximately $189 million relates to 1998. We 
recover the cost of nuclear fuel consumed and operating leases 
through our electric rates.

Interest Rate Risk

          Our exposure to fluctuations in market interest rates is 
mitigated by the fact that a significant portion of our debt has 
fixed interest rates, as noted in the following table. As discussed 
in Note 3, our investments in capital trusts effectively reduce 
future lease obligations, also reducing interest rate risk. As 
discussed in Note 1, changes in the market value of our 
decommissioning trust funds are recognized with a corresponding 
change to the decommissioning liability.

          The table below presents principal amounts and related 
weighted average interest rates by year of maturity for our 
investment portfolio, debt obligations and preferred stock with 
mandatory redemption provisions:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
                                                                     There-               Fair
                               1998   1999    2000   2001    2002    after     Total     Value   
                                            (Dollars in Millions)
- -------------------------------------------------------------------------------------------------

<S>                            <C>    <C>     <C>    <C>     <C>      <C>      <C>       <C>
Investments other than Cash
and Cash Equivalents
Fixed Income                  $ 39    $ 45    $ 56   $ 55    $ 83    $1,443    $1,721   $1,796
  Average interest rate        7.3%    7.4%    7.5%   7.7%    7.7%      6.2%     6.4%        
- -------------------------------------------------------------------------------------------------
Liabilities
- -------------------------------------------------------------------------------------------------
Long-term Debt
Fixed rate                    $267    $411    $369   $102    $745    $4,294    $6,188   $6,548
  Average interest rate        8.6%    7.6%    7.0%   8.7%    7.9%      7.8%      7.8%
Variable rate                         $215                           $  577    $  792   $  743
  Average interest rate                6.4%                             4.2%      4.8%
Short-term Borrowings         $302                                               $302   $  302
  Average interest rate        6.0%                                                6.0%        
- -------------------------------------------------------------------------------------------------
Preferred Stock               $ 21    $ 40    $ 39   $ 85    $ 19    $  140    $  344   $  362
  Average dividend rate        7.4%    8.9%    8.9%   8.9%    8.9%      8.8%      8.7% 
- -------------------------------------------------------------------------------------------------

</TABLE>



OUTLOOK

          We face many competitive challenges in the years ahead as the 
electric utility industry undergoes significant changes, including 
changing regulation and the entrance of more energy suppliers into the 
marketplace. Retail wheeling, which would allow retail customers to 
purchase electricity from other energy producers, will be one of those 
challenges. Our regulatory plans provide the foundation to position us 
to meet the challenges we are facing by significantly reducing fixed 
costs and lowering rates to a more competitive level.

          OE's Rate Reduction and Economic Development Plan was approved 
by the Public Utilities Commission of Ohio (PUCO) in 1995; Penn's Rate 
Stability and Economic Development Plan was approved by the Pennsylvania 
Public Utility Commission (PPUC) in the second quarter of 1996 and 
FirstEnergy's Rate Reduction and Economic Development Plan for CEI and 
TE was approved in January 1997. These regulatory plans initially 
maintain current base electric rates for OE, CEI and TE through December 
31, 2005, and Penn through June 20, 2006. The plans also revised the 
Companies' fuel cost recovery methods.

          As part of OE's regulatory plan, transition rate credits were 
implemented for customers, which are expected to reduce operating 
revenues by approximately $600 million during the regulatory plan period 
which is to be followed by a base rate reduction of approximately $300 
million in 2006. The base rate freeze for CEI and TE is to be followed 
by a $310 million base rate reduction in 2006; interim reductions 
beginning in June 1998 of $3 per month will increase to $5 per month per 
residential customer by July 1, 2001. Total savings of $391 million are 
anticipated over the term of the plan for CEI's and TE's customers. CEI 
and TE have also committed $105 million for economic development and 
energy efficiency programs.

          All of the Companies' regulatory assets are being recovered 
under provisions of the regulatory plans. In addition, the PUCO and PPUC 
have authorized OE and Penn to recognize additional capital recovery 
related to their generating assets (which is reflected as additional 
depreciation expense) and additional amortization of regulatory assets 
during the regulatory plan periods of at least $2 billion and $358 
million, respectively, more than the amounts that would have been 
recognized if the regulatory plans were not in effect. These additional 
amounts are being recovered through current rates.

          Based on the regulatory environment we operate in today and 
the regulatory plans, we believe we will continue to be able to bill and 
collect cost-based rates relating to CEI's and TE's nonnuclear 
operations and all of OE's and Penn's operations; accordingly, it is 
appropriate that we continue the application of Statement of Financial 
Accounting Standards No. 71 "Accounting for the Effects of Certain Types 
of Regulation" (SFAS 71). However, as discussed below, changes in the 
regulatory environment are on the horizon. With respect to Penn, we 
expect to discontinue the application of SFAS 71 for the generation 
portion of that business, possibly as early as 1998. We do not expect 
the impact of Penn discontinuing SFAS 71 to be material.  As further 
discussed below, the Ohio legislature is in the discussion stages of 
restructuring the electric utility industry within the State. We do not 
expect any changes in regulation to be effective within the next two 
years and we cannot assess what the ultimate impact may be.

          The PUCO has authorized CEI and TE to recognize additional 
capital recovery related to their generating assets and additional 
amortization of regulatory assets during the regulatory plan period of 
at least $2 billion more than the amounts that would have been 
recognized if the regulatory plans were not in effect. For regulatory 
purposes, these additional charges will be reflected over the rate plan 
period. The FirstEnergy regulatory plan does not provide for full 
recovery of CEI's and TE's nuclear operations. Accordingly, regulatory 
assets representing customer receivables for future income taxes related 
to nuclear assets of $794 million were written off prior to consummation 
of the merger since CEI and TE ceased application of SFAS 71 for their 
nuclear operations when implementation of the FirstEnergy regulatory 
plan became probable. At the consummation of the merger in November 
1997, CEI and TE recognized a fair value purchase accounting adjustment 
which decreased the carrying value of their nuclear assets by 
approximately $2.55 billion. The fair value adjustment recognized for 
financial reporting purposes will ultimately satisfy the $2 billion 
asset reduction commitment contained in the CEI and TE regulatory plan 
over the regulatory plan period.

          On September 30, 1997, Penn filed a restructuring plan with 
the PPUC. The plan describes how Penn will restructure its rates and 
provide customers with direct access to alternative electricity 
suppliers; customer choice is to be phased in over three years beginning 
in 1999, after completion of a two-year pilot program. Penn will 
continue to deliver power to homes and businesses through its 
transmission and distribution system, which remains regulated by the 
PPUC. Penn also plans to sell electricity and energy-related services in 
its own territory and throughout Pennsylvania as an alternative supplier 
through its nonregulated subsidiary, Penn Power Energy. Through the 
restructuring plan, Penn is seeking recovery of $293 million of stranded 
costs through a competitive transition charge starting in 1999 and 
ending in 2005, which is consistent with Penn's Rate Stability and 
Economic Development Plan currently in effect. The PPUC plans to hold 
public hearings on Penn's restructuring plan early in 1998.

          On January 6, 1998, the co-chairs of the Ohio General 
Assembly's Joint Select Committee on Electric Industry Deregulation 
released their draft report of a plan which proposes to give customers a 
choice from whom they buy electricity beginning January 1, 2000. No 
consensus has been reached by the full Committee; in the meantime, 
legislation consistent with the co-chairs' draft report may be 
introduced into the General Assembly by one or both of the co-chairs. We 
cannot predict when or if this legislation will be introduced and if it 
will be passed into law. We continue to study the potential effects that 
such legislation would have on our financial position and results of 
operations.

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 
February 1996. If the standard is adopted as proposed: (1) annual 
provisions for decommissioning could increase; (2) the net present value 
of estimated decommissioning costs could be recorded as a liability; and 
(3) income from the external decommissioning trusts could be reported as 
investment income. The FASB reported in October 1997 that it plans to 
continue working on the proposal in 1998.

          The Clean Air Act Amendments of 1990, discussed in Note 6, 
require additional emission reductions by 2000. We are pursuing cost-
effective compliance strategies for meeting the reduction requirements 
that begin in 2000.

          CEI and TE have been named as "potentially responsible 
parties" (PRPs) for three sites listed on the Superfund National 
Priorities List and are aware of their potential involvement in the 
cleanup of several other sites. Allegations that CEI and TE disposed of 
hazardous waste at these sites, and the amount involved are often 
unsubstantiated and subject to dispute. Federal law provides that all 
PRPs for a particular site be held liable on a joint and several basis. 
If CEI and TE were held liable for 100% of the cleanup costs of all the 
sites referred to above, the cost could be as high as $313 million. 
However, we believe that the actual cleanup costs will be substantially 
lower than $313 million, that CEI's and TE's share of any cleanup costs 
will be substantially less than 100% and that most of the other PRPs are 
financially able to contribute their share. CEI and TE have accrued a 
$5.9 million liability as of December 31, 1997, based on estimates of 
the costs of cleanup and their proportionate responsibility for such 
cost. We believe that the ultimate outcome of these matters will not 
have a material adverse effect on our financial condition, cash flows or 
results of operations.

Impact of the Year 2000 Issue

          The Year 2000 Issue is the result of computer programs being 
written using two digits rather than four to identify the applicable 
year. Any of our programs that have date-sensitive software may 
recognize a date using "00" as the year 1900 rather than the Year 2000. 
This could result in system failures or miscalculations.

          We currently believe that with modifications to existing 
software and conversions to new software, the Year 2000 Issue will pose 
no significant operational problems for our computer systems as so 
modified and converted. If these modifications and conversions are not 
made, or are not completed on a timely basis, the Year 2000 Issue could 
have a material impact on our operations. 

          We have initiated formal communications with many of our major 
suppliers to determine the extent to which we are vulnerable to those 
third parties' failure to resolve their own Year 2000 problems. Our 
total Year 2000 project cost and estimates to complete are based on 
currently available information and do not include the estimated costs 
and time associated with the impact of a third party's Year 2000 Issue. 
There can be no guarantee that the failure of other companies to resolve 
their own Year 2000 issues will not have material adverse effect on us.

          We are utilizing both internal and external resources to 
reprogram and/or replace and test the software for Year 2000 
modifications. Most of our Year 2000 problems will be resolved through 
system replacements. The different phases of our Year 2000 project will 
be completed at various dates, most of which occur in 1999. We plan to 
complete the entire Year 2000 project by mid-December 1999. Of the total 
project cost, approximately $64 million will be capitalized since those 
costs are attributable to the purchase of new software for total system 
replacements, (i.e., the year 2000 solution comprises only a portion of 
the benefit resulting from the system replacements). The remaining $8 
million will be expensed as incurred over the next two years. To date, 
we have incurred and expensed approximately $1 million related to the 
assessment of, and preliminary efforts in connection with, our Year 2000 
project and the development of a remediation plan.

          The costs of the project and the date on which we plan to 
complete the Year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future events 
including the continued availability of certain resources, and other 
factors. However, there can be no guarantee that this project will be 
completed as planned and actual results could differ materially from the 
estimates. Specific factors that might cause material differences 
include, but are not limited to, the availability and cost of trained 
personnel, the ability to locate and correct all relevant computer code, 
and similar uncertainties.


<TABLE>
                                             FIRSTENERGY CORP.

                                   CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>

For the Years Ended December 31,                                1997         1996         1995 
- -------------------------------------------------------------------------------------------------- 
                                                        (In thousands, except per share amounts)
<S>                                                         <C>           <C>           <C>
OPERATING REVENUES                                          $2,821,435    $2,469,785    $2,465,846
                                                            ----------    ----------    ----------
OPERATING EXPENSES AND TAXES:
  Fuel and purchased power                                     486,267       456,629       465,483
  Nuclear operating costs                                      312,123       247,708       289,717
  Other operating costs                                        526,072       420,523       446,967
                                                            ----------    ----------    -----------
    Total operation and maintenance expenses                 1,324,462     1,124,860     1,202,167
  Provision for depreciation and amortization                  431,431       355,780       256,085
  Amortization of net regulatory assets                         43,621        27,661         5,825
  General taxes                                                282,163       241,998       243,179
  Income taxes                                                 183,798       189,417       191,972
                                                            ----------    ----------    ----------
    Total operating expenses and taxes                       2,265,475     1,939,716     1,899,228
                                                            ----------    ----------    ----------
OPERATING INCOME                                               555,960       530,069       566,618

OTHER INCOME                                                    58,343        37,537        14,424
                                                            ----------    ----------    ----------

INCOME BEFORE NET INTEREST CHARGES                             614,303       567,606       581,042
                                                            ----------    ----------    ----------

NET INTEREST CHARGES:
  Interest on long-term debt                                   252,815       211,935       243,570
  Deferred nuclear unit interest                                     -             -        (4,250)
  Allowance for borrowed funds used during
    construction and capitalized interest                       (3,469)       (3,136)       (5,668)
  Other interest expense                                        31,365        28,211        22,944
  Subsidiaries' preferred stock dividend requirements           27,818        27,923        29,699
                                                            ----------    ----------    ----------
                                                       
    Net interest charges                                       308,529       264,933       286,295
                                                            ----------    ----------    ----------

NET INCOME                                                    $305,774      $302,673      $294,747
                                                              ========      ========      ========

WEIGHTED AVERAGE NUMBER OF COMMON
 SHARES OUTSTANDING                                            157,464       144,095       143,692
                                                               =======       =======       =======
EARNINGS PER SHARE OF COMMON STOCK (Note 4c)                     $1.94         $2.10         $2.05
                                                                 =====         =====         =====
DIVIDENDS DECLARED PER SHARE OF COMMON STOCK                     $1.50         $1.50         $1.50
                                                                 =====         =====         =====

<FN>
The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>


<TABLE>
                                            FIRSTENERGY CORP.

                                       CONSOLIDATED BALANCE SHEETS
<CAPTION>
At December 31,                                                    1997          1996  
- ----------------------------------------------------------------------------------------
                                                                    (In thousands)
<S>                                                            <C>            <C>
    ASSETS
UTILITY PLANT:
  In service                                                   $15,008,448    $8,634,030
  Less--Accumulated provision for depreciation                   5,635,900     3,226,259
                                                               -----------    ----------
                                                                 9,372,548     5,407,771
                                                               -----------    ----------
  Construction work in progress--
    Electric plant                                                 165,837        93,413
    Nuclear fuel                                                    34,825         5,786
                                                               -----------    ----------
                                                                   200,662        99,199
                                                               -----------    ----------
                                                                 9,573,210     5,506,970
                                                               -----------    ----------
OTHER PROPERTY AND INVESTMENTS:
  Capital trust investments (Note 3)                             1,370,177       487,979
  Letter of credit collateralization (Note 3)                      277,763       277,763
  Other                                                            659,162       323,316
                                                               -----------    ----------
                                                                 2,307,102     1,089,058
                                                               -----------    ----------
CURRENT ASSETS:
  Cash and cash equivalents                                         98,237         5,253
  Receivables--
    Customers (less accumulated provisions of
     $5,618,000 and $2,306,000, respectively,
     for uncollectible accounts)                                   284,162       247,027
    Other                                                          219,106        58,327
  Materials and supplies, at average cost--
    Owned                                                          154,961        66,177
    Under consignment                                               82,839        44,468
  Prepayments and other                                            163,686        75,681
                                                               -----------    ----------
                                                                 1,002,991       496,933
                                                               -----------    ----------
DEFERRED CHARGES:
  Regulatory assets                                              2,624,144     1,703,111
  Goodwill                                                       2,107,795             -
  Unamortized sale and leaseback costs                              95,096       100,066
  Property taxes                                                   270,585       100,802
  Other                                                             99,872        57,517
                                                               -----------    ----------
                                                                 5,197,492     1,961,496
                                                               -----------    ----------

                                                               $18,080,795    $9,054,457
                                                               ===========    ==========
    CAPITALIZATION AND LIABILITIES

CAPITALIZATION (See Consolidated Statements of 
 Capitalization):
  Common stockholders' equity                                  $ 4,159,598    $2,503,359
  Preferred stock of consolidated subsidiaries--
    Not subject to mandatory redemption                            660,195       211,870
    Subject to mandatory redemption                                214,864        35,000
  Ohio Edison obligated mandatorily redeemable
   preferred securities of subsidiary trust holding 
   solely Ohio Edison subordinated debentures                      120,000       120,000
  Long-term debt                                                 6,969,835     2,712,760
                                                               -----------    ----------
                                                                12,124,492     5,582,989
                                                               -----------    ----------
CURRENT LIABILITIES:
  Currently payable long-term debt and preferred stock             470,436       333,667
  Short-term borrowings (Note 5)                                   302,229       349,480
  Accounts payable                                                 312,690        93,509
  Accrued taxes                                                    381,937       142,909
  Accrued interest                                                 147,694        52,855
  Other                                                            193,850       131,275
                                                               -----------    ----------
                                                                 1,808,836     1,103,695
                                                               -----------    ----------
DEFERRED CREDITS:
  Accumulated deferred income taxes                              2,304,305     1,777,086
  Accumulated deferred investment tax credits                      324,200       199,835
  Pensions and other postretirement benefits                       492,425       123,446
  Other                                                          1,026,537       267,406
                                                               -----------    ----------
                                                                 4,147,467     2,367,773
                                                               -----------    ----------
COMMITMENTS, GUARANTEES AND CONTINGENCIES
  (Notes 3 and 6 )                                             $18,080,795    $9,054,457
                                                               ===========    ==========

<FN>
The accompanying Notes to Consolidated Financial Statements are an
integral part of these balance sheets.

</TABLE>

<TABLE>
                                           FIRSTENERGY CORP.

                                CONSOLIDATED STATEMENTS OF CAPITALIZATION
<CAPTION>
At December 31,                                                                 1997      1996 
- ----------------------------------------------------------------------------------------------------
                                                          (In thousands, except per share amounts)
<S>                                                                         <C>         <C>
COMMON STOCKHOLDERS' EQUITY:
 Common stock, $.10 par value, and $9 par value, respectively -
  authorized 300,000,000 shares--230,207,141 and 152,569,437
  shares outstanding, respectively                                          $   23,021   $1,373,125
 Other paid-in capital                                                       3,636,908      727,602
 Retained earnings (Note 4A)                                                   646,646      557,642
 Unallocated employee stock ownership plan common stock-
  7,829,538 and 8,259,053 shares, respectively (Note 4B)                      (146,977)    (155,010)
                                                                            ----------   ----------
    Total common stockholders' equity                                        4,159,598    2,503,359
                                                                            ----------   ----------
                                  Number of Shares         Optional
                                    Outstanding        Redemption Price
                                 -----------------  -----------------------
                                  1997       1996   Per Share     Aggregate
                                  ----       ----   ---------     ---------
<S>                              <C>       <C>       <C>          <C>
PREFERRED STOCK OF CONSOLIDATED
SUBSIDIARIES (Note 4D)
Ohio Edison Company (OE)
Cumulative, $100 par value-
Authorized 6,000,000 shares
  Not Subject to Mandatory
   Redemption:
   3.90%                        152,510    152,510    $103.63      $15,804      15,251       15,251
   4.40%                        176,280    176,280     108.00       19,038      17,628       17,628
   4.44%                        136,560    136,560     103.50       14,134      13,656       13,656
   4.56%                        144,300    144,300     103.38       14,917      14,430       14,430
                              ---------  ---------                 -------  ----------   ----------
                                609,650    609,650                  63,893      60,965       60,965
Cumulative, $25 par value-
Authorized 8,000,000 shares
  Not Subject to Mandatory
   Redemption:
   7.75%                      4,000,000  4,000,000                             100,000      100,000
                              ---------  ---------                 -------  ----------   ----------
     Total not subject to
      mandatory redemption    4,609,650  4,609,650                 $63,893     160,965      160,965
                              =========  =========                 =======  ==========   ==========
Cumulative, $100 par value-
  Subject to Mandatory
   Redemption (Note 4E):
   8.45%                        200,000    250,000                              20,000       25,000
   Redemption within one year                                                   (5,000)      (5,000)
                             ----------  ---------                          ----------   ----------
                                200,000    250,000                              15,000       20,000
                             ==========  =========                          ----------   ----------
Pennsylvania Power Company
Cumulative, $100 par value-
Authorized 1,200,000 shares
  Not Subject to Mandatory
   Redemption:
   4.24%                         40,000     40,000    $103.13      $ 4,125       4,000        4,000
   4.25%                         41,049     41,049     105.00        4,310       4,105        4,105
   4.64%                         60,000     60,000     102.98        6,179       6,000        6,000
   7.64%                         60,000     60,000     101.42        6,085       6,000        6,000
   7.75%                        250,000    250,000          -            -      25,000       25,000
   8.00%                         58,000     58,000     102.07        5,920       5,800        5,800
                             ----------  ---------                 -------  ----------   ----------
     Total not subject to
      mandatory redemption      509,049    509,049                 $26,619      50,905       50,905
                             ==========  =========                 =======  ----------   ----------
  Subject to Mandatory
   Redemption (Note 4E):
   7.625%                       150,000    150,000                              15,000       15,000
                             ==========  =========                          ----------   ----------
OE OBLIGATED MANDATORILY
 REDEEMABLE PREFERRED 
 SECURITIES OF SUBSIDIARY
 TRUST HOLDING SOLELY OE 
 SUBORDINATED DEBENTURES
 (Note 4F):
Cumulative, $25 par value-
Authorized 4,800,000 shares
  Subject to Mandatory
   Redemption:
   9.00%                     4,800,000   4,800,000                             120,000      120,000
                             =========   =========                          ----------   ----------

</TABLE>





<TABLE>
                                         FIRSTENERGY CORP.

                         CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont.)
<CAPTION>
At December 31,                                                                 1997      1996
- -----------------------------------------------------------------------------------------------
                                                      (In thousands, except per share amounts)

                                  Number of Shares         Optional
                                    Outstanding        Redemption Price
                                 -----------------  -----------------------
                                  1997       1996   Per Share     Aggregate
                                  ----       ----   ---------     ---------
<S>                              <C>       <C>       <C>          <C>          <C>        <C>
PREFERRED STOCK OF CONSOLIDATED
SUBSIDIARIES (Cont.)
Cleveland Electric 
 Illuminating Company
Cumulative, Without Par Value--
Authorized 4,000,000 shares
  Not Subject to Mandatory
   Redemption:
   $ 7.40  Series A            500,000                $101.00      $  50,500   $   50,000
   $ 7.56  Series B            450,000                 102.26         46,017       45,071
Adjustable Series L            474,000                 100.00         47,400       46,404
   $42.40  Series T            200,000                 500.00        100,000       96,850
                             ---------                             ---------   ----------
     Total Not Subject to
     Mandatory Redemption    1,624,000                             $ 243,917      238,325
                             =========                             =========   ----------
  Subject to Mandatory
   Redemption:
   $ 7.35  Series C            110,000                 101.00       $ 11,110       11,110
   $88.00  Series E              9,000               1,007.65          9,069        9,000
   $91.50  Series Q             42,858               1,000.00         42,858       42,858
   $88.00  Series R             50,000                      -              -       55,000
   $90.00  Series S             74,000                      -              -       79,920
                            ----------                              --------   ----------
                               285,858                                63,037      197,888
  Redemption Within One
   Year                                                                           (14,714)
                            ----------                              --------   ----------
     Total Subject to
     Mandatory Redemption      285,858                              $ 63,037      183,174
                            ==========                              ========   ----------

Toledo Edison Company
Cumulative, $100 Par Value-
Authorized 3,000,000 shares
  Not Subject to Mandatory
  Redemption:
  $ 4.25                       160,000                 104.63       $ 16,740       16,000
  $ 4.56                        50,000                 101.00          5,050        5,000
  $ 4.25                       100,000                 102.00         10,200       10,000
  $ 8.32                       100,000                 102.46         10,246       10,000
  $ 7.76                       150,000                 102.44         15,366       15,000
  $ 7.80                       150,000                 101.65         15,248       15,000
  $10.00                       190,000                 101.00         19,190       19,000
                            ----------                              --------   ----------
                               900,000                                92,040       90,000
                            ----------                              --------   ----------
Cumulative, $25 Par Value-
Authorized 12,000,000 shares
  Not Subject to Mandatory
   Redemption:
   $ 2.21                    1,000,000                  25.25         25,250       25,000
   $ 2.365                   1,400,000                  27.75         38,850       35,000
   Adjustable Series A       1,200,000                  25.00         30,000       30,000
   Adjustable Series B       1,200,000                  25.00         30,000       30,000
                             ---------                              --------   ----------
                             4,800,000                               124,100      120,000
                             ---------                              --------   ----------
     Total Not Subject to
     Mandatory Redemption    5,700,000                              $216,140      210,000
                             =========                              ========   ----------
Cumulative, $100 par value-
  Subject to Mandatory 
   Redemption:
   $ 9.375                      33,550                 100.49       $  3,371        3,355
  Redemption Within One Year                                                       (1,665)
                             ---------                              --------   ----------
     Total Subject to
     Mandatory Redemption       33,550                              $  3,371        1,690
                             =========                              ========   ----------

</TABLE>

<TABLE>
                                         FIRSTENERGY CORP.

                         CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont.)

<CAPTION>
LONG-TERM DEBT (Note 4G) (Interest rates reflect weighted average rates)                                  (In thousands)
- --------------------------------------------------------------------------------------------------------------------------
                        FIRST MORTGAGE BONDS            SECURED NOTES             UNSECURED NOTES           TOTAL
- --------------------------------------------------------------------------------------------------------------------------
At December 31,           1997       1996              1997       1996             1997     1996        1997       1996
                          ----       ----             ----        ----             ----     ----        ----       ----
<S>              <C>    <C>       <C>         <C>    <C>       <C>        <C>    <C>      <C>         <C>         <C>
Ohio Edison Co.-
  Due 1997-2002  7.63% $  659,265 $  659,265  7.45% $   92,442 $  102,263  5.51% $531,500 $691,500
  Due 2003-2007  8.02%    230,000    230,000  7.68%    158,204    158,204     -         -        -
  Due 2008-2012     -           -          -     -           -          -     -         -        -
  Due 2013-2017     -           -          -  7.13%     87,725     87,725     -         -        -
  Due 2018-2022  8.75%     50,960     50,960  7.04%    155,943    155,943     -         -        -
  Due 2023-2027  7.77%    175,000    175,000  7.77%    188,000    188,000     -         -        -
  Due 2028-2032     -           -          -  5.80%    106,212    106,212     -         -        -
  Due 2033-2037     -           -          -  5.45%     14,800     14,800     -         -        -
                       ---------- ----------        ---------- ----------        -------- -------- -----------  ----------
Total-Ohio Edison       1,115,225  1,115,225           803,326    813,147         531,500  691,500 $ 2,450,051  $2,619,872
                       ---------- ----------        ---------- ----------        -------- -------- -----------  ----------
Cleveland Elec-
tric Illumin-
ating Co.-
  Due 1997-2002  7.63%    195,000             8.01%    475,150             6.24%    5,050
  Due 2003-2007  8.93%    475,000             7.52%    415,150             6.46%   22,550
  Due 2008-2012  8.38%    200,000             7.36%    158,960             6.10%   19,000
  Due 2013-2017     -           -             7.51%    419,820                -         -
  Due 2018-2022     -           -             5.25%    310,855                -         -
  Due 2023-2027  9.00%    150,000             7.68%    246,650                -         -
  Due 2028-2032     -           -                -           -                -         -
  Due 2033-2037     -           -                -           -                -         -
                       ----------                   ----------                   --------          -----------
Total-Cleveland
 Electric               1,020,000                    2,026,585                     46,600            3,093,185
                       ----------                   ----------                   --------          -----------
Toledo Edison
 Co. -
  Due 1997-2002  7.31%    111,000             8.13%    190,750             8.65%  137,490
  Due 2003-2007  7.90%    180,725             7.63%    162,400             6.14%    1,650
  Due 2008-2012      -          -             3.80%     31,250            10.00%      760
  Due 2013-2017      -          -                -           -                -         -
  Due 2018-2022      -          -             8.00%    227,200                -         -
  Due 2023-2027      -          -             7.50%    116,900                -         -
  Due 2028-2032      -          -                -           -                -         -
  Due 2033-2037      -          -                -           -                -         -               
                       ----------                    ---------                   -------- -------- -----------
Total-Toledo
 Edison                   291,725                      728,500                    139,900            1,160,125
                       ----------                    ---------                   --------          -----------
Pennsylvania
 Power Co.-
  Due 1997-2002  9.74%      3,409      3,409  6.03%     23,850     23,850     -         -        -
  Due 2003-2007  7.19%     79,370    101,870     -           -          -     -         -        -
  Due 2008-2012  9.74%      4,870      4,870     -           -          -     -         -        -
  Due 2013-2017  9.74%      4,870      4,870  6.46%     29,525     29,525     -         -        -
  Due 2018-2022  8.58%     29,231     29,231  6.71%     36,482     46,782     -         -        -
  Due 2023-2027  7.63%      6,500      6,500  5.65%     37,500     27,200     -         -        -
  Due 2028-2032     -           -          -  5.82%     21,438     21,438     -         -        -
  Due 2033-2037     -           -          -     -           -          -     -         -        -
                       ----------  ---------         ---------  ---------        -------- -------- -----------  ----------
Total-Penn Power          128,250    150,750           148,795    148,795               -        -     277,045     299,545
                       ----------  ---------         ---------  ---------        -------- -------- -----------  ----------
OES Fuel                                      6.19%     80,755     84,000                               80,755      84,000
                                                     ---------  ---------                          -----------  ----------

Total                  $2,555,200 $1,265,975        $3,787,961 $1,045,942        $718,000 $691,500   7,061,161   3,003,417
                       ========== ==========        ========== ==========        ======== ======== -----------  ----------
Capital lease obligations                                                                              204,213      43,775
                                                                                                   -----------  ----------
Net unamortized premium (discount) on debt                                                             153,518      (5,765)
                                                                                                   -----------  ----------
Long-term debt due within one year                                                                    (449,057)   (328,667)
                                                                                                   -----------  ----------
Total long-term debt                                                                                 6,969,835   2,712,760
                                                                                                   -----------  ----------
TOTAL CAPITALIZATION                                                                               $12,124,492  $5,582,989
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
                                        FIRSTENERGY CORP.
  
                           CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
<CAPTION>

For the Years Ended December 31,                                  1997        1996         1995    
- --------------------------------------------------------------------------------------------------
                                                                           (In thousands)
<S>                                                              <C>         <C>         <C>
Balance at beginning of year                                     $557,642    $471,095    $389,600
Net income                                                        305,774     302,673     294,747
                                                                 --------    --------    --------
                                                                  863,416     773,768     684,347
- -------------------------------------------------------------------------------------------------
Cash dividends on common stock                                    216,770     216,126     215,512
Preferred stock redemption adjustments                                  -           -      (2,260)
                                                                 --------    --------    --------
                                                                  216,770     216,126     213,252
                                                                 --------    --------    --------
Balance at end of year (Note 4A)                                 $646,646    $557,642    $471,095
- -------------------------------------------------------------------------------------------------

<TABLE

     CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND OTHER PAID-IN CAPITAL
<CAPTION>

                                                                                              Preferred Stock 
                                                                                  -------------------------------------------
                                                                                      Not Subject to          Subject to
                                             Common Stock             Unallocated  Mandatory Redemption  Mandatory Redemption
                                  ----------------------------------              ---------------------  --------------------
                                                               Other      ESOP                   Par or               Par or
                                    Number          Par       Paid-In    Common       Number     Stated     Number    Stated
                                  of Shares        Value      Capital     Stock     of Shares     Value   of Shares    Value
                                  ---------       -------    ---------  ---------  -----------  --------  ---------- ---------
                                                            (Dollars in thousands)
<S>                               <C>           <C>          <C>        <C>          <C>         <C>         <C>      <C>
Balance, January 1, 1995          152,569,437   $1,373,125   $724,848   $(170,376)   6,282,399   $328,240    400,000  $40,000
  Minimum liability for unfunded
  retirement benefits                                           2,446
  Allocation of ESOP Shares                                     1,274      7,720
  Sale of 9% Preferred Stock                                                                               4,800,000  120,000
  Redemptions--
    7.24%  Series                                                (720)                (363,700)   (36,370)
    7.36%  Series                                                (609)                (350,000)   (35,000)
    8.20%  Series                                                (932)                (450,000)   (45,000)
- -----------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995        152,569,437    1,373,125     726,307   (162,656)   5,118,699    211,870  5,200,000  160,000
  Minimum liability for unfunded
   retirement benefits                                             (51)
  Allocation of ESOP Shares                                      1,346      7,646
- ------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996        152,569,437    1,373,125     727,602   (155,010)   5,118,699    211,870  5,200,000  160,000
  Centerior acquisition            77,637,704   (1,350,104)  2,907,387               7,324,000    448,325    319,408  201,243
  Minimum liability for unfunded
    retirement benefits                                             45
  Allocation of ESOP Shares                                      1,874      8,033
  Redemptions--
    8.45%  Series                                                                                            (50,000)  (5,000)
- ------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997        230,207,141      $23,021  $3,636,908  $(146,977)  12,442,699   $660,195  5,469,408 $356,243
==============================================================================================================================

<FN>
The accompanying Notes to Consolidated Financial Statements are an 
integral part of these statements.

</TABLE>

<TABLE>
                                           FIRSTENERGY CORP.

                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
For the Years Ended December 31,                              1997         1996         1995 
- ---------------------------------------------------------------------------------------------
                                                                      (In thousands)
(S)                                                        <C>          <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                                 $  305,774   $  302,673   $  294,747
Adjustments to reconcile net income to net
  cash from operating activities:
  Provision for depreciation and amortization                 431,431      355,780      256,085
  Nuclear fuel and lease amortization                          61,960       52,784       70,849
  Other amortization, net                                      42,434       25,961        5,885
  Deferred income taxes, net                                  (29,642)      41,365       53,395
  Investment tax credits, net                                 (16,252)     (14,041)      (9,951)
  Allowance for equity funds used during construction            (201)           -            -
  Receivables                                                  21,846       24,326      (20,452)
  Materials and supplies                                      (18,909)        (736)      12,428
  Accounts payable                                             57,807          962        3,545
  Other                                                           909      (41,317)      66,060
                                                           ----------     --------    ---------
  Net cash provided from operating activities                 856,437      747,757      732,591
                                                           ----------     --------    ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
  Common stock                                              1,558,237            -            -
  Preferred stock                                                   -            -      120,000
  Long-term debt                                               89,773      306,313      254,365
  Short-term borrowings, net                                        -      229,515            -
Redemptions and Repayments-
  Preferred stock                                               5,000        1,016      117,528
  Long-term debt                                              335,909      438,916      499,276
  Short-term borrowings, net                                   47,251            -       54,677
Common Stock Dividend Payments                                237,848      218,656      217,192
                                                           ----------     --------    ---------
  Net cash provided from (used for) financing
   activities                                               1,022,002     (122,760)    (514,308)
                                                           ----------     --------    ---------
CASH FLOWS FROM INVESTING ACTIVITIES:
Centerior acquisition                                       1,582,459            -            -
Property additions                                            203,839      148,189      198,103
Capital trust investments                                       8,934      487,979            -
Other                                                          62,237       13,406       13,641
                                                           ----------     --------    ---------
  Net cash used for investing activities                    1,857,469      649,574      211,744
                                                           ----------     --------    ---------
Net increase (decrease) in cash and cash equivalents           20,970      (24,577)       6,539
Cash and cash equivalents at beginning of period*              77,267       29,830       23,291
                                                           ----------     --------    ---------
Cash and cash equivalents at end of year                   $   98,237     $  5,253    $  29,830
                                                           ==========     ========    =========
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash Paid During the Year-
  Interest (net of amounts capitalized)                    $  281,670   $  224,541   $  254,789
  Income taxes                                             $  265,615   $  157,477   $   78,643

<FN>

* 1997 beginning balance includes Centerior cash and cash
  equivalents as of the November 8, 1997 acquisition date.

The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>


<TABLE>
                                         FIRSTENERGY CORP.

                                    CONSOLIDATED STATEMENTS OF TAXES
<CAPTION>
For the Years Ended December 31,                                 1997        1996       1995
- --------------------------------------------------------------------------------------------- 
                                                                       (In thousands)
<S>                                                          <C>        <C>          <C>
GENERAL TAXES:
Real and personal property                                   $137,816   $  115,443   $  118,707
State gross receipts                                          118,390      104,158      100,591
Social security and unemployment                               16,551       14,602       15,787
Other                                                           9,406        7,795        8,094
                                                             --------   ----------   ----------
    Total general taxes                                      $282,163   $  241,998   $  243,179
                                                             ========   ==========   ==========
PROVISION FOR INCOME TAXES:
Currently payable-
  Federal                                                   $235,728    $  164,132   $  145,511
  State                                                       18,152         9,839       10,352
                                                            --------    ----------   ----------
                                                             253,880       173,971      155,863
                                                            --------    ----------   ----------
Deferred, net-
  Federal                                                    (23,716)       37,277       50,631
  State                                                       (5,926)        4,088        2,764
                                                            --------    ----------   ----------
                                                             (29,642)       41,365       53,395
                                                            --------    ----------   ----------
Investment tax credit amortization                           (16,252)      (14,041)      (9,951)
                                                            --------    ----------   ----------
    Total provision for income taxes                        $207,986    $  201,295   $  199,307
                                                            ========    ==========   ==========
INCOME STATEMENT CLASSIFICATION
OF PROVISION FOR INCOME TAXES:
Operating income                                            $183,798    $  189,417   $  191,972
Other income                                                  24,188        11,878        7,335
                                                            --------    ----------   ----------
    Total provision for income taxes                        $207,986    $  201,295   $  199,307
                                                            ========    ==========   ==========
RECONCILIATION OF FEDERAL INCOME TAX EXPENSE AT
STATUTORY RATE TO TOTAL PROVISION FOR INCOME TAXES:
Book income before provision for income taxes               $513,760    $  503,968   $  494,054
                                                            ========    ==========   ==========
Federal income tax expense at statutory rate                $179,816    $  176,389   $  172,919
Increases (reductions) in taxes resulting from-
  Amortization of investment tax credits                     (16,252)      (14,041)      (9,951)
  State income taxes net of federal income tax benefit         7,947         9,053        8,525
  Amortization of tax regulatory assets                       30,402        26,945       19,690
  Other, net                                                   6,073         2,949        8,124
                                                          ----------    ----------   ----------
    Total provision for income taxes                      $  207,986    $  201,295   $  199,307
                                                          ==========    ==========   ==========
ACCUMULATED DEFERRED INCOME TAXES AT DECEMBER 31:
Property basis differences                                $2,091,207    $1,319,878   $1,310,852
Deferred nuclear expense                                     454,902       262,123      271,114
Customer receivables for future income taxes                 262,428       191,537      204,978
Deferred sale and leaseback costs                           (121,974)       78,607       82,381
Unamortized investment tax credits                          (116,593)      (72,663)     (77,777)
Unused alternative minimum tax credits                      (243,039)            -            -
Other                                                        (22,626)       (2,396)     (19,114)
                                                          ----------    ----------   ----------
    Net deferred income tax liability                     $2,304,305    $1,777,086   $1,772,434
                                                          ==========    ==========   ==========

<FN>

The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The consolidated financial statements include 
FirstEnergy Corp. (Company) and its principal electric utility 
operating subsidiaries, Ohio Edison Company (OE), The Cleveland 
Electric Illuminating Company (CEI), Pennsylvania Power Company 
(Penn) and The Toledo Edison Company (TE). The Company and its 
utility subsidiaries are referred to throughout as "Companies." 
The Company's 1997 results of operations include the results of 
CEI and TE for the period November 8, 1997 through December 31, 
1997. All significant intercompany transactions have been 
eliminated. The Companies follow the accounting policies and 
practices prescribed by the Public Utilities Commission of Ohio 
(PUCO), the Pennsylvania Public Utility Commission (PPUC) and the 
Federal Energy Regulatory Commission (FERC). The preparation of 
financial statements in conformity with generally accepted 
accounting principles requires management to make periodic 
estimates and assumptions that affect the reported amounts of 
assets, liabilities, revenues and expenses. Certain prior year 
amounts have been reclassified to conform with the current year 
presentation.

  REVENUES-

          The Companies' principal business is providing electric 
service to customers in central and northern Ohio and western 
Pennsylvania. The Companies' retail customers are metered on a 
cycle basis. Revenue is recognized for unbilled electric service 
through the end of the year.

          Receivables from customers include sales to 
residential, commercial and industrial customers located in the 
Companies' service area and sales to wholesale customers. There 
was no material concentration of receivables at December 31, 1997 
or 1996, with respect to any particular segment of the Companies' 
customers.

          CEI and TE sell substantially all of their retail 
customer accounts receivable to Centerior Funding Corp. under an 
asset-backed securitization agreement which expires in 2001. 
Centerior Funding completed a public sale of $150 million of 
receivables-backed investor certificates in a transaction that 
qualified for sale accounting treatment.

    REGULATORY PLANS-

          OE's Rate Reduction and Economic Development Plan was 
approved by the PUCO in 1995; Penn's Rate Stability and Economic 
Development Plan was approved by the PPUC in the second quarter 
of 1996 and FirstEnergy's Rate Reduction and Economic Development 
Plan for CEI and TE was approved in January 1997. These 
regulatory plans initially maintain current base electric rates 
for OE, CEI and TE through December 31, 2005, and Penn through 
June 20, 2006. At the end of the regulatory plan periods, OE base 
rates will be reduced by $300 million (approximately 20 percent 
below current levels) and CEI and TE base rates will be reduced 
by a combined $310 million (approximately 15 percent below 
current levels). The plans also revised the Companies' fuel cost 
recovery methods. The Companies formerly recovered fuel-related 
costs not otherwise included in base rates from retail customers 
through separate energy rates. In accordance with the respective 
regulatory plans, OE's, CEI's and TE's fuel rates will be frozen 
through the regulatory plan period, subject to limited periodic 
adjustments; Penn's plan provided for the roll-in to base rates 
of its fuel rate. As part of OE's and FirstEnergy's regulatory 
plans, transition rate credits were implemented for customers, 
which are expected to reduce operating revenues for OE by 
approximately $600 million and CEI and TE by approximately $391 
million during the regulatory plan period.

          All of the Companies' regulatory assets are being 
recovered under provisions of the regulatory plans. In addition, 
the PUCO has authorized OE to recognize additional capital 
recovery related to its generating assets (which is reflected as 
additional depreciation expense) and additional amortization of 
regulatory assets during the regulatory plan period of at least 
$2 billion, and the PPUC has authorized Penn to accelerate at 
least $358 million, more than the amounts that would have been 
recognized if the regulatory plans were not in effect. These 
additional amounts are being recovered through current rates. As 
of December 31, 1997, OE's and Penn's cumulative additional 
capital recovery and regulatory asset amortization amounted to 
$427 million. CEI and TE recognized a fair value purchase 
accounting adjustment of $2.55 billion in connection with the 
FirstEnergy merger; that fair value adjustment recognized for 
financial reporting purposes will ultimately satisfy the $2 
billion asset reduction commitment contained in the CEI and TE 
regulatory plan. For regulatory purposes, CEI and TE will 
recognize the $2 billion of accelerated amortization over the 
rate plan period.

UTILITY PLANT AND DEPRECIATION-

          Utility plant reflects the original cost of 
construction (except for CEI's and TE's nuclear generating units 
which were adjusted to fair value), including payroll and related 
costs such as taxes, employee benefits, administrative and 
general costs and financing costs (allowance for funds used 
during construction).

          The Companies provide for depreciation on a straight-
line basis at various rates over the estimated lives of property 
included in plant in service. The annual composite rate for OE's 
and Penn's electric plant was approximately 3.0% in 1997, 1996, 
and 1995. CEI's and TE's composite rates were both approximately 
3.0% in 1997. In addition to the straight-line depreciation 
recognized in 1997, 1996 and 1995, OE and Penn recognized 
additional capital recovery of $172 million, $144 million and $27 
million, respectively, as additional depreciation expense in 
accordance with their regulatory plans. Such additional charges 
in the accumulated provision for depreciation were $343 million 
and $171 million as of December 31, 1997 and 1996, respectively.

          Annual depreciation expense includes approximately 
$30.3 million for future decommissioning costs applicable to the 
Companies' ownership and leasehold interests in four nuclear 
generating units. The Companies' share of the future obligation 
to decommission these units is approximately $1.2 billion in 
current dollars and (using a 3.5% escalation rate) approximately 
$2.9 billion in future dollars. The estimated obligation and the 
escalation rate were developed based on site specific studies. 
Payments for decommissioning are expected to begin in 2016, when 
actual decommissioning work begins. The Companies have recovered 
approximately $252 million for decommissioning through their 
electric rates from customers through December 31, 1997. If the 
actual costs of decommissioning the units exceed the funds 
accumulated from investing amounts recovered from customers, the 
Companies expect that additional amount to be recoverable from 
their customers. The Companies have approximately $301.2 million 
invested in external decommissioning trust funds as of 
December 31, 1997. Earnings on these funds are reinvested with a 
corresponding increase to the decommissioning liability. The 
Companies have also recognized an estimated liability of 
approximately $34.9 million related to decontamination and 
decommissioning of nuclear enrichment facilities operated by the 
United States Department of Energy (DOE), as required by the 
Energy Policy Act of 1992.

          The Financial Accounting Standards Board (FASB) issued 
a proposed accounting standard for nuclear decommissioning costs 
in February 1996. If the standard is adopted as proposed: (1) 
annual provisions for decommissioning could increase; (2) the net 
present value of estimated  decommissioning costs could be 
recorded as a liability; and (3) income from the external 
decommissioning trusts could be reported as investment income. 
The FASB indicated in October 1997 that it plans to continue work 
on the proposal.

    COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Companies and Duquesne Light Company constitute the 
Central Area Power Coordination Group (CAPCO). The CAPCO 
companies own and/or lease, as tenants in common, various power 
generating facilities. Each of the companies is obligated to pay 
a share of the costs associated with any jointly owned facility 
in the same proportion as its interest. The Companies' portions 
of operating expenses associated with jointly owned facilities 
are included in the corresponding operating expenses on the 
Consolidated Statements of Income. The amounts reflected on the 
Consolidated Balance Sheet under utility plant at December 31, 
1997, include the following:

<TABLE>
<CAPTION>
                                                               Companies'
                          Utility   Accumulated  Construction  Ownership/
                           Plant   Provision for   Work in     Leasehold
Generating Units        in Service  Depreciation   Progress     Interest
- --------------------------------------------------------------------------
                                           (In millions)
<S>                       <C>        <C>            <C>         <C>
W.H. Sammis #7            $ 305.5    $  100.8       $  .8       68.80%
Bruce Mansfield #1,
  #2 and #3                 886.6       408.1         2.1       83.01%
Beaver Valley
  #1 and #2               2,299.9       656.3         3.9       69.46%
Davis-Besse                 400.9           -           -      100.00%
Perry                     2,674.6       720.3         3.1       86.26% 
Eastlake # 5                159.9        94.6           -       68.80%
Seneca                       64.9        24.3           -       80.00%
- -----------------------------------------------------------------------
  Total                  $6,792.3    $2,004.4      $  9.9    
=======================================================================
</TABLE>



The Seneca Unit is jointly owned by CEI and a non-CAPCO company.

    NUCLEAR FUEL-

          OE's and Penn's nuclear fuel is recorded at original 
cost, which includes material, enrichment, fabrication and 
interest costs incurred prior to reactor load. CEI and TE 
severally lease their respective portions of nuclear fuel and pay 
for the fuel as it is consumed (see Note 3). The Companies 
amortize the cost of nuclear fuel based on the rate of 
consumption. The Companies' electric rates include amounts for 
the future disposal of spent nuclear fuel based upon the formula 
used to compute payments to the DOE.

    INCOME TAXES-

          Details of the total provision for income taxes are 
shown on the Consolidated Statements of Taxes. Deferred income 
taxes result from timing differences in the recognition of 
revenues and expenses for tax and accounting purposes. Investment 
tax credits, which were deferred when utilized, are being 
amortized over the recovery period of the related property. The 
liability method is used to account for deferred income taxes. 
Deferred income tax liabilities related to tax and accounting 
basis differences are recognized at the statutory income tax 
rates in effect when the liabilities are expected to be paid. 
Alternative minimum tax credits of $243 million, which may be 
carried forward indefinitely, are available to reduce future 
federal income taxes.

    RETIREMENT BENEFITS-

          The Companies' trusteed, noncontributory defined 
benefit pension plans cover almost all full-time employees. Upon 
retirement, employees receive a monthly pension based on length 
of service and compensation. The Companies use the projected unit 
credit method for funding purposes and were not required to make 
pension contributions during the three years ended December 31, 
1997.

          The following sets forth the funded status of the plans 
and amounts recognized on the Consolidated Balance Sheets as of 
December 31:

                                                1997       1996 
- ----------------------------------------------------------------- 
                                                   (In millions)
Actuarial present value of benefit
 obligations:
  Vested benefits                             $1,096.3   $ 562.0
  Nonvested benefits                              60.4      38.9
- ----------------------------------------------------------------
Accumulated benefit obligation                $1,156.7   $ 600.9
================================================================
Plan assets at fair value                     $1,542.5   $ 946.3
Actuarial present value of
 projected benefit obligation                  1,327.5     688.5
- ----------------------------------------------------------------
Plan assets in excess of
 projected benefit obligation                    215.0     257.8
Unrecognized net gain                           (136.5)   (106.2)
Unrecognized prior service cost                   21.0      20.1
Unrecognized net transition asset                (25.9)    (33.9)
- ----------------------------------------------------------------
    Net pension asset                         $   73.6   $ 137.8
================================================================

            The assets of the plans consist primarily of common 
stocks, United States government bonds and corporate bonds. Net 
pension costs for the three years ended December 31, 1997, were 
computed as follows:
                                        1997     1996      1995 
- ----------------------------------------------------------------
                                              (In millions)
Service cost-benefits earned
  during the period                   $  15.2   $  14.2  $  12.8
Interest on projected benefit
  obligation                             55.9      49.3     48.1
Return on plan assets                  (194.0)   (141.6)  (194.5)
Net deferral                             87.5      52.7    118.7
Voluntary early retirement
  program expense                        54.5      12.5        -
Gain on plan curtailment                    -     (12.8)       - 
- ---------------------------------------------------------------- 
    Net pension cost                 $   19.1   $ (25.7)  $(14.9)
================================================================

          The assumed discount rates used in determining the 
actuarial present value of the projected benefit obligation were 
7.25% in 1997 and 7.5% in 1996 and 1995. The assumed rates of 
increase in future compensation levels used to measure this 
obligation were 4.0% in 1997 and 4.5% in 1996 and 1995. Expected 
long-term rates of return on plan assets were assumed to be 10% 
in 1997, 1996 and 1995.

          The Companies provide a minimum amount of 
noncontributory life insurance to retired employees in addition 
to optional contributory insurance. Health care benefits, which 
include certain employee deductibles and copayments, are also 
available to retired employees, their dependents and, under 
certain circumstances, their survivors. The Companies pay 
insurance premiums to cover a portion of these benefits in excess 
of set limits; all amounts up to the limits are paid by the 
Companies. The Companies recognize the expected cost of providing 
other postretirement benefits to employees and their 
beneficiaries and covered dependents from the time employees are 
hired until they become eligible to receive those benefits.

          In accordance with Statement of Financial Accounting 
Standards (SFAS) No. 88 "Employers' Accounting for Settlements 
and Curtailments of Defined Benefit Pension Plans and for 
Termination Benefits," the 1996 net pension costs shown above and 
the 1996 postretirement benefit costs shown below included 
curtailment effects (significant changes in projected plan 
assumptions) relating to the pension and postretirement benefit 
plans. The employee terminations reflected in OE's and Penn's 
1996 voluntary early retirement program represented a plan 
curtailment that significantly reduced the expected future 
employee service years and the related accrual of defined pension 
and  postretirement benefits. In the pension plan, the reduction 
in the benefit obligation increased the net pension asset and was 
shown as a plan curtailment gain. In the postretirement benefit 
plan, the unrecognized prior service cost associated with service 
years no longer expected to be rendered as a result of the 
terminations was shown as a plan curtailment loss.

          The following sets forth the funded status of the plans 
and amounts recognized on the Consolidated Balance Sheets as of 
December 31:

                                            1997        1996  
- --------------------------------------------------------------
                                              (In millions)
Accumulated postretirement benefit
  obligation allocation:
    Retirees                               $384.8      $155.5
    Fully eligible active plan 
     participants                            25.5        10.1
    Other active plan participants          123.8        75.5
- --------------------------------------------------------------
Accumulated postretirement benefit
 obligation                                 534.1       241.1
Plan assets at fair value                     2.8         2.0
- --------------------------------------------------------------
Accumulated postretirement benefit
  obligation in excess of plan assets       531.3       239.1
Unrecognized transition obligation         (125.1)     (133.5)
Unrecognized net loss                       (24.0)       (7.4)
- -------------------------------------------------------------
  Net postretirement benefit liability     $382.2      $ 98.2
==============================================================

          Net periodic postretirement benefit costs for the three 
years ended December 31, 1997, were computed as follows:

                                           1997    1996    1995 
- ----------------------------------------------------------------- 
                                                (In millions)
Service cost-benefits
 attributed to the period                 $ 4.6   $ 4.3   $ 4.5
Interest cost on accumulated 
 benefit obligation                        20.4    17.4    21.1
Amortization of transition obligation       8.3     8.8    10.2
Amortization of loss                          -      .1      .1
Voluntary early retirement program
 expense                                    1.9      .5       -
Loss on plan curtailment                     -     13.1       - 
- ----------------------------------------------------------------
  Net periodic postretirement
   benefit cost                           $35.2   $44.2   $35.9
================================================================

          The health care trend rate assumption is 6.0% in the 
first year gradually decreasing to 4.0% for the year 2008 and 
later. The discount rates used to compute the accumulated 
postretirement benefit obligation were  7.25% in 1997 and 7.5% in 
1996 and 1995. An increase in the health care trend rate 
assumption by one percentage point in all years would increase 
the accumulated postretirement benefit obligation by 
approximately $42.3 million and the aggregate annual service and 
interest costs by approximately $3.6 million.

      SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an 
initial maturity of three months or less are reported as cash 
equivalents on the Consolidated Balance Sheets. The Companies 
reflect temporary cash investments at cost, which approximates 
their market value. Noncash financing and investing activities 
included capital lease transactions amounting to $3.0 million, 
$2.0 million and $1.0 million for the years 1997, 1996 and 1995, 
respectively. Commercial paper transactions of OES Fuel (a wholly 
owned subsidiary of OE) that have initial maturity periods of 
three months or less are reported net within financing activities 
under long-term debt and are reflected as long-term debt on the 
Consolidated Balance Sheets (see Note 4G).

          All borrowings with initial maturities of less than one 
year are defined as financial instruments under generally 
accepted accounting principles and are reported on the 
Consolidated Balance Sheets at cost, which approximates their 
fair market value. The following sets forth the approximate fair 
value and related carrying amounts of all other long-term debt, 
preferred stock subject to mandatory redemption and investments 
other than cash and cash equivalents as of December 31:

                                      1997            1996 
- ---------------------------------------------------------------- 
                             Carrying    Fair   Carrying  Fair
                              Value     Value     Value   Value
- ---------------------------------------------------------------
                                          (In millions)
Long-term debt               $6,980    $7,334    $2,919  $2,963
Preferred stock              $  356    $  362    $  160  $  160
Investments other than
 cash and cash equivalents:
  Debt securities
    - Maturity (5-10 years)  $  487    $  512    $  364  $  364
    - Maturity (more
       than 10 years)         1,134     1,149       387     390
    Equity securities            24        24        14      14
    All other                   336       337       104     102
- ---------------------------------------------------------------
                             $1,981    $2,022    $  869  $  870
===============================================================

          The fair values of long-term debt and preferred stock 
reflect the present value of the cash outflows relating to those 
securities based on the current call price, the yield to maturity 
or the yield to call, as deemed appropriate at the end of each 
respective year. The yields assumed were based on securities with 
similar characteristics offered by a corporation with credit 
ratings similar to the Companies' ratings. Long-term debt and 
preferred stock subject to mandatory redemption of CEI and TE 
were recognized at fair value in connection with the merger.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. 
The yields assumed were based on financial instruments with 
similar characteristics and terms. Investments other than cash 
and cash equivalents include decommissioning trust investments. 
Unrealized gains and losses applicable to the decommissioning 
trust have been recognized in the trust investment with a 
corresponding change to the decommissioning liability. The debt 
and equity securities referred to above are in the held-to-
maturity category. The Companies have no securities held for 
trading purposes.

      REGULATORY ASSETS-

          The Companies recognize, as regulatory assets, costs 
which the FERC, PUCO and PPUC have authorized for recovery from 
customers in future periods. Without such authorization, the 
costs would have been charged to income as incurred. All 
regulatory assets are being recovered from customers under the 
Companies' respective regulatory plans. Based on those regulatory 
plans, at this time, the Companies believe they will continue to 
be able to bill and collect cost-based rates (with the exception 
of CEI's and TE's nuclear operations as discussed below); 
accordingly, it is appropriate that the Companies continue the 
application of SFAS No. 71 "Accounting for the Effects of Certain 
Types of Regulation" (SFAS 71). However, based on the regulatory 
environment in Pennsylvania, Penn is expected to discontinue its 
application of SFAS 71 for its generation operations, possibly as 
early as 1998. The impact of Penn discontinuing SFAS 71 is not 
expected to be material. OE and Penn recognized additional cost 
recovery of $39 million, $34 million and $11 million in 1997, 
1996 and 1995, respectively, as additional regulatory asset 
amortization in accordance with their regulatory plans. 
FirstEnergy's regulatory plan does not provide for full recovery 
of CEI's and TE's nuclear operations. As a result, in October 
1997 CEI and TE discontinued application of SFAS 71 for their 
nuclear operations and decreased their regulatory assets of 
customer receivables for future income taxes related to the 
nuclear assets by $794 million.

          Net regulatory assets on the Consolidated Balance 
Sheets are comprised of the following:

                                           1997       1996 
- ------------------------------------------------------------- 
                                                (In millions)
Nuclear unit expenses                   $1,224.2   $  733.4
Customer receivables for
 future income taxes                       724.2      523.0
Rate stabilization program deferrals       460.2          -
Sale and leaseback costs                  (141.1)     220.8
Loss on reacquired debt                    191.1       95.8
Employee postretirement benefit costs       25.9       29.2
Uncollectible customer accounts             18.9       29.8
Perry Unit 2 termination                    36.7       40.4
DOE decommissioning and
 decontamination costs                      39.3       18.0
Other                                       44.7       12.7
- -----------------------------------------------------------
  Total                                 $2,624.1   $1,703.1
===========================================================

2.  MERGER 

          The Company was formed on November 8, 1997, by the 
merger of OE and Centerior Energy Corporation (Centerior). The 
Company holds directly all of the issued and outstanding common 
shares of OE and all of the issued and outstanding common shares 
of Centerior's former direct subsidiaries, which include, among 
others, CEI and TE. As a result of the merger, the former common 
shareholders of OE and Centerior now own all of the outstanding 
shares of FirstEnergy Common Stock. All other classes of capital 
stock of OE and its subsidiaries and of the subsidiaries of 
Centerior are unaffected by the Merger and remain outstanding.

          The merger was accounted for as a purchase of 
Centerior's net assets with 77,637,704 shares of FirstEnergy 
Common Stock through the conversion of each outstanding Centerior 
Common Stock share into 0.525 of a share of FirstEnergy Common 
Stock (fractional shares were paid in cash). Based on an imputed 
value of $20.125 per share, the purchase price was approximately 
$1.582 billion, which also included approximately $20 million of 
merger related costs. Goodwill of approximately $2.1 billion was 
recognized (to be amortized on a straight-line basis over forty 
years), which represented the excess of the purchase price over 
Centerior's net assets after fair value adjustments. Such amount 
may be adjusted if additional information produces changed 
assumptions over the twelve months following the merger as the 
Company continues to integrate operations and evaluate options 
with respect to its generation portfolio.

          The merger purchase accounting adjustments, which were 
recorded in the records of Centerior's direct subsidiaries, 
primarily consist of:  (1) revaluation of CEI's and TE's nuclear 
generating units to fair value ($1.60 billion), based upon the 
results of an independent appraisal and estimated discounted 
future cash flows expected to be generated by their nuclear 
generating units (the estimated cash flows are based upon 
management's current view of the likely cost recovery associated 
with the nuclear units); (2) adjusting their preferred stock 
subject to mandatory redemption and long-term debt to estimated 
fair value; (3) recognizing additional obligations related to 
retirement benefits; (4) recognizing estimated severance and 
other compensation liabilities ($80 million); and (5) adjustment 
of the Beaver Valley Unit 2 deferred rent liability to reflect 
remaining payments on a straight-line basis. The nuclear assets 
revaluation does not include decommissioning since that 
obligation is expected to be recovered with the cash flows 
provided by the regulated portion of the business. Other assets 
and liabilities were not adjusted since they remain subject to 
rate regulation on a historical cost basis.

3.  LEASES:

          The Companies lease certain generating facilities, 
nuclear fuel, certain transmission facilities, office space and 
other property and equipment under cancelable and noncancelable 
leases.

          OE sold portions of its ownership interests in Perry 
Unit 1 and Beaver Valley Unit 2 and entered into operating leases 
on the portions sold for basic lease terms of approximately 29 
years. CEI and TE also sold portions of their ownership interests 
in Beaver Valley Unit 2 and Bruce Mansfield Units 1, 2, and 3 and 
entered into similar operating leases for lease terms of 
approximately 30 years. During the terms of their respective 
leases OE, CEI and TE continue to be responsible, to the extent 
of their individual combined ownership and leasehold interests, 
for costs associated with the units including construction 
expenditures, operation and maintenance expenses, insurance, 
nuclear fuel, property taxes and decommissioning. They have the 
right, at the end of the respective basic lease terms, to renew 
their respective leases. They also have the right to purchase the 
facilities at the expiration of the basic lease term or renewal 
term (if elected) at a price equal to the fair market value of 
the facilities. The basic rental payments are adjusted when 
applicable federal tax law changes.

          OES Finance, Incorporated (OES Finance), a wholly owned 
subsidiary of OE, maintains deposits pledged as collateral to 
secure reimbursement obligations relating to certain letters of 
credit supporting OE's obligations to lessors under the Beaver 
Valley Unit 2 sale and leaseback arrangements. The deposits 
pledged to the financial institution providing those letters of 
credit are the sole property of OES Finance. In the event of 
liquidation, OES Finance, as a separate corporate entity, would 
have to satisfy its obligations to creditors before any of its 
assets could be made available to OE as sole owner of OES Finance 
common stock.

          Nuclear fuel is currently financed for CEI and TE 
through leases with a special-purpose corporation. As of December 
31, 1997, $157 million of nuclear fuel was financed under a lease 
financing arrangement totaling $190 million ($90 million of 
intermediate-term notes and $100 million from bank credit 
arrangements). The notes mature from 1998 through 2000 and the 
bank credit arrangements expire in October 1998. Lease rates are 
based on intermediate-term note rates, bank rates and commercial 
paper rates.

          Consistent with the regulatory treatment, the rentals 
for capital and operating leases are charged to operating 
expenses on the Consolidated Statements of Income. Such costs for 
the three years ended December 31, 1997, are summarized as 
follows:

                                 1997       1996       1995 
- ------------------------------------------------------------- 
                                        (In millions)
Operating leases
  Interest element            $ 149.9      $107.6     $104.6
  Other                          45.2        18.3       13.9
Capital leases
  Interest element                6.1         6.5        7.0
  Other                           6.0         6.3        6.6
- ------------------------------------------------------------
  Total rentals                $207.2      $138.7     $132.1
============================================================

          The future minimum lease payments as of December 31, 
1997, are:

                                      Operating Leases   
                               -------------------------------
                       Capital  Lease   Capital Trusts
                       Leases  Payments     Income       Net  
- --------------------------------------------------------------
                                       (In millions)
1998                  $ 93.0  $  290.1  $  101.0  $  189.1
1999                    67.6     301.6      98.0     203.6
2000                    42.0     296.4      94.5     201.9
2001                    24.3     307.3      90.6     216.7
2002                    16.3     315.3      85.4     229.9
Years thereafter        93.6   4,263.3     607.4   3,655.9
- -----------------------------------------------------------
Total minimum
 lease payments        336.8  $5,774.0  $1,076.9  $4,697.1
                              ========  ========  ========
Executory costs         36.0
- ----------------------------
Net minimum lease 
 payments              300.8
Interest portion        96.6
- ----------------------------
Present value of 
 net minimum lease
 payments              204.2
Less current portion    74.6
- ----------------------------
Noncurrent portion  $  129.6
============================

          OE invested in the PNBV Capital Trust in the third 
quarter of 1996. The Trust was established to purchase a portion 
of the lease obligation bonds issued on behalf of lessors in OE's 
Perry Unit 1 and Beaver Valley Unit 2 sale and leaseback 
transactions. CEI and TE established the Shippingport Capital 
Trust in the fourth quarter of 1997 to purchase the lease 
obligation bonds issued on behalf of lessors in their Bruce 
Mansfield Units 1, 2 and 3 sale and leaseback transactions. As 
noted in the table on page 34, the PNBV and Shippingport Capital 
Trusts' income, which is included in other income in the 
Consolidated Statements of Income, effectively reduces lease 
costs related to those transactions.

4.  CAPITALIZATION:

  (A)  RETAINED EARNINGS-

          There are no restrictions on retained earnings for 
payment of cash dividends on the Company's common stock.

  (B)  EMPLOYEE STOCK OWNERSHIP PLAN-

          The Companies fund the matching contribution for their 
401(k) savings plan through an ESOP Trust. All full-time 
employees eligible for participation in the 401(k) savings plan 
are covered by the ESOP. The ESOP borrowed $200 million from OE 
and acquired 10,654,114 shares of OE's common stock through 
market purchases; the shares were converted into the Company's 
common stock in connection with the merger. Dividends on ESOP 
shares are used to service the debt. Shares are released from the 
ESOP on a pro-rata basis as debt service payments are made. In 
1997, 1996 and 1995, 429,515 shares, 404,522 shares and 412,914 
shares, respectively, were allocated to OE and Penn employees 
with the corresponding expense recognized based on the shares 
allocated method. The fair value of 7,829,538 shares unallocated 
as of December 31, 1997, was approximately $227.1 million. Total 
ESOP-related compensation expense was calculated as follows:

- --------------------------------------------------------------
                                    1997       1996      1995
- --------------------------------------------------------------
                                           (In millions)
Base compensation                 $ 9.9      $ 9.0      $ 9.0
Dividends on common stock
 held by the ESOP and
 used to service debt              (3.4)      (2.9)      (2.5)
- -------------------------------------------------------------
  Net expense                     $ 6.5      $ 6.1      $ 6.5
- -------------------------------------------------------------

  (C)  EQUITY COMPENSATION PLAN

          Under an Equity Compensation Plan adopted by Centerior 
in 1994, restricted common stock and common stock options were 
granted to management employees. Upon consummation of the merger, 
outstanding options became exercisable for FirstEnergy common 
stock with option prices and the number of shares adjusted to 
reflect the merger conversion ratio. A total of 222,023 options 
for FirstEnergy common stock were exercised and 68,592 shares of 
restricted stock were distributed in 1997. Unexercised options 
totaling 517,388 shares were outstanding as of December 31, 1997. 
Computing compensation costs for the options consistent with SFAS 
No. 123 "Accounting for Stock-Based Compensation" would not have 
materially affected net income in 1997 and basic and diluted 
earnings per common share are the same.

  (D)  PREFERRED STOCK-

          Penn's 7.75% series of preferred stock has a 
restriction which prevents early redemption prior to July 2003. 
OE's 8.45% series of preferred stock has no optional redemption 
provision, and its 7.75% series is not redeemable before April 
1998. CEI's $42.40 and $88.00 series of preferred stock are not 
redeemable before June 1998 and December 2001, respectively, and 
its $90.00 series has no optional redemption provision. All other 
preferred stock may be redeemed by the Companies in whole, or in 
part, with 30-90 days' notice.

  (E)  PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

          Annual sinking fund provisions for the Companies' 
preferred stock are as follows:

                                Redemption
                                Price Per
            Series    Shares    Share      Date      Beginning
- --------------------------------------------------------------
OE          8.45%      50,000      $100                 (i)
CEI      $  7.35 C     10,000       100                 (i)
           88.00 E      3,000     1,000                 (i)
           91.50 Q     10,714     1,000                 (i)
           90.00 S     18,750     1,000  November 1    1999
           88.00 R     50,000     1,000  December 1    2001
TE       $ 9.375       16,650       100                 (i)
Penn       7.625%       7,500       100  October 1     2002
- -----------------------------------------------------------

  (i)  Sinking fund provisions are in effect.

Annual sinking fund requirements for the next five years are $21 
million in 1998, $40 million in 1999, $38 million in 2000, $85 
million in 2001 and $19 million in 2002. A liability of $19 
million was included in the net assets acquired from CEI and TE 
for preferred dividends declared attributable to the post-merger 
period. Accordingly, no accruals for CEI and TE preferred 
dividends are included in the Company's Statement of Consolidated 
Income for the period November 8, 1997 through December 31, 1997.

  (F)  OHIO EDISON OBLIGATED MANDATORILY REDEEMABLE PREFERRED 
       SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY OHIO EDISON
       SUBORDINATED DEBENTURES-

          Ohio Edison Financing Trust, a wholly owned subsidiary 
of OE, has issued $120 million of 9% Cumulative Trust Preferred 
Capital Securities. OE purchased all of the Trust's Common 
Securities and simultaneously issued to the Trust $123.7 million 
principal amount of 9% Junior Subordinated Debentures due 2025 in 
exchange for the proceeds that the Trust received from its sale 
of Preferred and Common Securities. The sole assets of the Trust 
are the Subordinated Debentures whose interest and other payment 
dates coincide with the distribution and other payment dates on 
the Trust Securities. Under certain circumstances the 
Subordinated Debentures could be distributed to the holders of 
the outstanding Trust Securities in the event the Trust is 
liquidated. The Subordinated Debentures may be optionally 
redeemed by OE beginning December 31, 2000, at a redemption price 
of $25 per Subordinated Debenture plus accrued interest, in which 
event the Trust Securities will be redeemed on a pro-rata basis 
at $25 per share plus accumulated distributions. OE's  
obligations under the Subordinated Debentures along with the 
related Indenture, amended and restated Trust Agreement, 
Guarantee Agreement and the Agreement for expenses and 
liabilities, constitute a full and unconditional guarantee by OE 
of payments due on the Preferred Securities.

  (G)  LONG-TERM DEBT-

         The first mortgage indentures and their supplements, 
which secure all of the Companies' first mortgage bonds, serve as 
direct first mortgage liens on substantially all property and 
franchises, other than specifically excepted property, owned by 
the Companies.

          Based on the amount of bonds authenticated by the 
Trustee through December 31, 1997, OE's annual sinking and 
improvement fund requirement for all bonds issued under the 
mortgage amounts to $30 million. OE expects to deposit funds in 
1998 that will be withdrawn upon the surrender for cancellation 
of a like principal amount of bonds, which are specifically 
authenticated for such purposes against unfunded property 
additions or against previously retired bonds. This method can 
result in minor increases in the amount of the annual sinking 
fund requirement.

          Sinking fund requirements for first mortgage bonds and 
maturing long-term debt (excluding capital leases) for the next 
five years are:

                                   (In millions)  
- ---------------------------------------------------------------
                     1998              $374.4
                     1999               866.5
                     2000               418.4
                     2001               101.6
                     2002               744.7
- ---------------------------------------------------------------

          The Companies' obligations to repay certain pollution 
control revenue bonds are secured by several series of first 
mortgage bonds and, in some cases, by subordinate liens on the 
related pollution control facilities. Certain pollution control 
revenue bonds are entitled to the benefit of irrevocable bank 
letters of credit of $419.0 million. To the extent that drawings 
are made under those letters of credit to pay principal of, or 
interest on, the pollution control revenue bonds, OE, CEI and/or 
TE are entitled to a credit against their obligation to repay 
those bonds. The Companies pay annual fees of 0.43% to 1.875% of 
the amounts of the letters of credit to the issuing banks and are 
obligated to reimburse the banks for any drawings thereunder.

          OE had unsecured borrowings of $215 million at December 
31, 1997, which are supported by a $250 million long-term 
revolving credit facility agreement which expires December 30, 
1999. OE must pay an annual facility fee of 0.20% on the total 
credit facility amount. In addition, the credit agreement 
provides that OE maintain unused first mortgage bond capability 
for the full credit agreement amount under OE's indenture as 
potential security for the unsecured borrowings.

          OE's and Penn's nuclear fuel purchases are financed 
through the issuance of OES Fuel commercial paper and loans, both 
of which are supported by a $225 million long-term bank credit 
agreement which expires March 31, 1999. Accordingly, the 
commercial paper and loans are reflected as long-term debt on the 
Consolidated Balance Sheets. OES Fuel must pay an annual facility 
fee of 0.1875% on the total line of credit and an annual 
commitment fee of 0.0625% on any unused amount.

5.  SHORT-TERM BORROWINGS AND BANK LINES OF CREDIT:

          Short-term borrowings outstanding at December 31, 1997, 
consisted of $182.2 million of bank borrowings and $120.0 million 
of OES Capital, Incorporated commercial paper. OES Capital is a 
wholly owned subsidiary of OE whose borrowings are secured by 
customer accounts receivable. OES Capital can borrow up to $120 
million under a receivables financing agreement at rates based on 
certain bank commercial paper and is required to pay an annual 
fee of 0.26% on the amount of the entire finance limit. The 
receivables financing agreement expires in 1999.

          The Companies have various credit facilities with 
domestic banks that provide for borrowings of up to $202 million 
under various interest rate options, including a $125 million 
revolving credit facility which expires in May 1998. OE's and 
Penn's short-term borrowings may be made under these lines of 
credit on their unsecured notes. To assure the availability of 
these lines, the Companies are required to pay annual commitment 
fees that vary from 0.22% to 0.625%. These lines expire at 
various times during 1998. The weighted average interest rates on 
short-term borrowings outstanding at December 31, 1997 and 1996, 
were 6.02% and 5.77%, respectively.

6.  COMMITMENTS, GUARANTEES AND CONTINGENCIES:

     CAPITAL EXPENDITURES-

          The Companies' current forecasts reflect expenditures 
of approximately $1.2 billion for property additions and 
improvements related to their regulated businesses from 1998-
2002, of which approximately $320 million is applicable to 1998. 
Investments for additional nuclear fuel during the 1998-2002 
period are estimated to be approximately $518 million, of which 
approximately $85 million applies to 1998. During the same 
periods, the Companies' nuclear fuel investments are expected to 
be reduced by approximately $380 million and $112 million, 
respectively, as the nuclear fuel is consumed. The Companies also 
expect to invest approximately $300 million during 1998-2002 ($65 
million in 1998) relating to various nonregulated business 
ventures.

    NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability 
relative to a single incident at a nuclear power plant to $8.92 
billion. The amount is covered by a combination of private 
insurance and an industry retrospective rating plan. Based on 
their present ownership and leasehold interests in the Beaver 
Valley Station, Davis-Besse Plant and the Perry Plant, the 
Companies' maximum potential assessment under the industry 
retrospective rating plan (assuming the other co-owner 
contributes its proportionate share of any assessments under the 
retrospective rating plan) would be $257.7 million per incident 
but not more than $32.5 million in any one year for each 
incident.

          The Companies are also insured as to their respective 
interests in the Beaver Valley Station, Davis-Besse Plant and the 
Perry Plant under policies issued to the operating company for 
each plant. Under these policies, up to $2.75 billion is provided 
for property damage and decontamination and decommissioning 
costs. The Companies have also obtained approximately $809 
million of insurance coverage for replacement power costs for 
their respective interests in Perry, Davis-Besse and Beaver 
Valley. Under these policies, the Companies can be assessed a 
maximum of approximately $36.6 million for incidents at any 
covered nuclear facility occurring during a policy year which are 
in excess of accumulated funds available to the insurer for 
paying losses.

          The Companies intend to maintain insurance against 
nuclear risks as described above as long as it is available. To 
the extent that replacement power, property damage, 
decontamination, decommissioning, repair and replacement costs 
and other such costs arising from a nuclear incident at any of 
the Companies' plants exceed the policy limits of the insurance 
in effect with respect to that plant, to the extent a nuclear 
incident is determined not to be covered by the Companies' 
insurance policies, or to the extent such insurance becomes 
unavailable in the future, the Companies would remain at risk for 
such costs.

    GUARANTEES-

          The CAPCO companies have each severally guaranteed 
certain debt and lease obligations in connection with a coal 
supply contract for the Bruce Mansfield Plant. As of December 31, 
1997, the Companies' shares of the guarantees (which approximate 
fair market value) were $66.1 million. The price under the coal 
supply contract, which includes certain minimum payments, has 
been determined to be sufficient to satisfy the debt and lease 
obligations. The Companies' total payments under the coal supply 
contract were $135.3 million, $113.8 million and $120.0 million 
during 1997, 1996 and 1995, respectively. The Companies' minimum 
annual payments are approximately $58 million under the contract, 
which expires December 31, 1999.

    ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate 
the Companies with regard to air and water quality and other 
environmental matters. The Companies estimate additional capital 
expenditures for environmental compliance of approximately $50 
million, which is included in the construction forecast for their 
regulated businesses provided under "Capital Expenditures" for 
1998 through 2002.

          The Companies are in compliance with the current sulfur 
dioxide (SO2) and nitrogen oxides (NOX) reduction requirements 
under the Clean Air Act Amendments of 1990. SO2 reductions 
through the year 1999 will be achieved by burning lower-sulfur 
fuel, generating more electricity from lower-emitting plants, 
and/or purchasing emission allowances. Plans for complying with 
reductions required for the year 2000 and thereafter have not 
been finalized. The Environmental Protection Agency (EPA) is 
conducting additional studies which could indicate the need for 
additional NOX reductions from the Companies' Pennsylvania 
facilities by the year 2003. In addition, the EPA is also 
considering the need for additional NOX reductions from the 
Companies' Ohio facilities. On November 7, 1997, the EPA proposed 
uniform reductions of NOX emissions across a region of twenty-two 
states, including Ohio and the District of Columbia (NOX 
Transport Rule) after determining that such NOX emissions are 
contributing significantly to ozone pollution in the eastern 
United States. In a separate but related action, eight states 
filed petitions with the EPA under Section 126 of the Clean Air 
Act seeking reductions of NOX emissions which are alleged to 
contribute to ozone pollution in the eight petitioning states. A 
December 1997 EPA Memorandum of Agreement proposes to finalize 
the NOX Transport Rule by September 30, 1998, and establishes a 
schedule for EPA action on the Section 126 petitions. The cost of 
NOX reductions, if required, may be substantial. The Companies 
continue to evaluate their compliance plans and other compliance 
options.

          The Companies are required to meet federally approved 
SO2 regulations. Violations of such regulations can result in 
shutdown of the generating unit involved and/or civil or criminal 
penalties of up to $25,000 for each day the unit is in violation. 
The EPA has an interim enforcement policy for SO2 regulations in 
Ohio that allows for compliance based on a 30-day averaging 
period. The Companies cannot predict what action the EPA may take 
in the future with respect to the interim enforcement policy.

          CEI and TE have been named as "potentially responsible 
parties" (PRPs) for three sites listed on the Federal Superfund 
National Priorities List and several other sites. Federal 
environmental regulations provide that PRPs for specific sites 
would be held liable on a joint and several basis. CEI and TE 
have accrued a liability of $5.9 million based on estimates of 
their share of potential cleanup costs.

          Legislative, administrative and judicial actions will 
continue to change the way that the Companies must operate in 
order to comply with environmental laws and regulations. With 
respect to any such changes and to the environmental matters 
described above, the Companies expect that any resulting 
additional capital costs which may be required, as well as any 
required increase in operating costs, would ultimately be 
recovered from their customers.

7.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain consolidated operating 
results by quarter for 1997 and 1996.

<TABLE>
<CAPTION>
                                   March 31,    June 30,  September 30,  December 31,
   Three Months Ended                1997        1997         1997           1997 
- ------------------------------------------------------------------------------------
                                         (In millions, except per share amounts)
<S>                                <C>          <C>          <C>           <C>
Operating Revenues                 $604.8       $593.3       $652.7        $970.8
Operating Expenses and Taxes        478.5        467.3        511.6         808.2
- ---------------------------------------------------------------------------------
Operating Income                    126.3        126.0        141.1         162.6
Other Income                         13.5         14.1         12.0          18.7
Net Interest Charges                 66.9         66.3         64.4         110.9
- ---------------------------------------------------------------------------------
Net Income                         $ 72.9       $ 73.8       $ 88.7        $ 70.4
=================================================================================
Earnings per Share of Common
 Stock                             $  .51       $  .51       $  .61        $  .36
==================================================================================


                                   March 31,    June 30,  September 30,  December 31,
   Three Months Ended                1996        1996         1996           1996 
- ------------------------------------------------------------------------------------
                                         (In millions, except per share amounts)

Operating Revenues                 $611.6       $599.3       $646.9        $611.9
Operating Expenses and Taxes        481.1        471.7        500.0         486.8
- ---------------------------------------------------------------------------------
Operating Income                    130.5        127.6        146.9         125.1
Other Income                          7.0         10.7          7.1          12.7
Net Interest Charges                 67.2         64.8         64.6          68.3
- ---------------------------------------------------------------------------------
Net Income                         $ 70.3       $ 73.5       $ 89.4        $ 69.5
=================================================================================
Earnings per Share of Common
 Stock                            $   .49       $  .51       $  .62        $  .48
=================================================================================

</TABLE>



          Results for CEI and TE are included from the November 
8, 1997 acquisition date through December 31, 1997.

8.  PRO FORMA COMBINED CONDENSED FIRSTENERGY FINANCIAL STATEMENTS
     (UNAUDITED):

          The pro forma statements of income of FirstEnergy give 
effect to the Merger as if it had been consummated on January 1, 
1996, with the purchase accounting adjustments actually 
recognized in the business combination.

                                      Year Ended December 31,
                                      ------------------------
                                         1997        1996  
- --------------------------------------------------------------
                      (In millions, except per share amounts)

Operating revenues                     $4,975      $5,006
Operating expenses                      3,966       3,941
- -------------------------------------------------------------
Operating income                        1,009       1,065
Other income                               61          37
Net interest                              643         634
- ------------------------------------------------------------
Net income                             $  427      $  468
============================================================
Earnings per share of common stock     $ 1.92      $ 2.11 
============================================================

          Pro forma adjustments reflected above include: (1) 
adjusting CEI and TE nuclear generating units to fair value based 
upon independent appraisals and estimated discounted future cash 
flows based on management's current view of cost recovery; (2) 
goodwill recognized representing the excess of the purchase price 
over Centerior's adjusted net assets; (3) elimination of revenue 
and expense transactions between OE and Centerior; (4) 
amortization of the fair value adjustment of long-term debt; and 
(5) adjustments for estimated tax effects of the above 
adjustments.


Report of Independent Public Accountants

To the Stockholders and Board of Directors of FirstEnergy Corp.:

          We have audited the accompanying consolidated balance sheets and
consolidated statements of capitalization of FirstEnergy Corp.
(an Ohio corporation) and subsidiaries as of December 31, 1997 and 1996,
and the related consolidated statements of income, retained earnings,
capital stock and other paid-in capital, cash flows and taxes for each
of the three years in the period ended December 31, 1997. These
financial statements are the responsibility of the Company's management.  
Our responsibility is to express an opinion on these financial
statements based on our audits.

          We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform 
the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

          In our opinion, the financial statements referred to
above present fairly, in all material respects, the financial position
of FirstEnergy Corp. and subsidiaries as of December 31, 1997 and
1996, and the results of their operations and their cash flows for
each of the three years in the period ended December 31, 1997,
in conformity with generally accepted accounting principles.




                                ARTHUR ANDERSEN LLP

Cleveland, Ohio
February 13, 1998














                                              EXHIBIT 21



FIRSTENERGY CORP.

LIST OF SUBSIDIARIES OF THE REGISTRANT
AT DECEMBER 31, 1997



Ohio Edison Company - Incorporated in Ohio

The Cleveland Electric Illuminating Company - Incorporated in 
Ohio

The Toledo Edison Company - Incorporated in Ohio

Centerior Service Company - Incorporated in Ohio

Centerior Properties Company - Incorporated in Ohio

Centerior Enterprises Corporation - Incorporated in Delaware

FirstEnergy Trading and Power Marketing, Inc. - Incorporated in 
Delaware

FirstEnergy Telecom Corp. - Incorporated in Ohio

FirstEnergy Securities Transfer Company - Incorporated in Ohio

FirstEnergy Services Corp. - Incorporated in Ohio


Statement of Differences
                    -------------------------

Exhibit Number 21, List of Subsidiaries of the Registrant at 
December 31, 1997, is not included in the printed document.




                                                EXHIBIT 23



 


                          FIRSTENERGY CORP.

               CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




          As independent public accountants, we hereby consent to 
the incorporation of our reports included or incorporated by 
reference in this Form 10-K, into FirstEnergy Corp.'s previously 
filed Registration Statements, File No. 333-48587 and No. 333-
48651.







                            ARTHUR ANDERSEN LLP


Cleveland, Ohio
March 30, 1998



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
(AMOUNTS IN 1,000'S, EXCEPT EARNINGS PER SHARE)
INCOME TAX EXPENSE INCLUDES $24,188,000 RELATED TO OTHER INCOME
</LEGEND>
<CIK> 0001031296
<NAME> FIRSTENERGY CORP.
<MULTIPLIER> 1,000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    9,573,210
<OTHER-PROPERTY-AND-INVEST>                  2,307,102
<TOTAL-CURRENT-ASSETS>                       1,002,991
<TOTAL-DEFERRED-CHARGES>                     5,197,492
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                              18,080,795
<COMMON>                                        23,021
<CAPITAL-SURPLUS-PAID-IN>                    3,489,931
<RETAINED-EARNINGS>                            646,646
<TOTAL-COMMON-STOCKHOLDERS-EQ>               4,159,598
                          334,864
                                    660,195
<LONG-TERM-DEBT-NET>                         6,969,835
<SHORT-TERM-NOTES>                             182,245
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 119,984
<LONG-TERM-DEBT-CURRENT-PORT>                  374,401
                       21,379
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                74,656
<OTHER-ITEMS-CAPITAL-AND-LIAB>               5,183,638
<TOT-CAPITALIZATION-AND-LIAB>               18,080,795
<GROSS-OPERATING-REVENUE>                    2,821,435
<INCOME-TAX-EXPENSE>                           207,986
<OTHER-OPERATING-EXPENSES>                   2,081,677
<TOTAL-OPERATING-EXPENSES>                   2,265,475
<OPERATING-INCOME-LOSS>                        555,960
<OTHER-INCOME-NET>                              58,343
<INCOME-BEFORE-INTEREST-EXPEN>                 614,303
<TOTAL-INTEREST-EXPENSE>                       308,529
<NET-INCOME>                                   305,774
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                        0
<COMMON-STOCK-DIVIDENDS>                       216,770
<TOTAL-INTEREST-ON-BONDS>                      482,450
<CASH-FLOW-OPERATIONS>                         856,437
<EPS-PRIMARY>                                     1.94
<EPS-DILUTED>                                     1.94
        

</TABLE>

<TABLE>
  
                                                                           EXHIBIT 12.1
                                                                                 Page 1


                                        OHIO EDISON COMPANY
                           CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES

<CAPTION>

                                                       Year Ended December 31,
                                           ---------------------------------------------
                                           1993      1994      1995      1996      1997 
                                           ----      ----      ----      ----      ----
                                                       (Dollars in Thousands)
<S>                                      <C>       <C>       <C>       <C>       <C>
EARNINGS AS DEFINED IN REGULATION S-K:
  Income before extraordinary items      $ 24,523  $303,531  $317,241  $315,170  $293,194
  Interest and other charges, before 
   reduction for amounts capitalized       285,169  283,849   273,719   255,572   250,920
  Provision for income taxes                32,431  188,886   199,307   201,295   187,805
  Interest element of rentals
   charged to income (a)                   104,700  108,463   111,534   114,093   117,409
                                         --------- --------  --------  --------  --------
    Earnings as defined                   $446,823 $884,729  $901,801  $886,130  $849,328
                                         ========= ========  ========  ========  ========
FIXED CHARGES AS DEFINED IN 
 REGULATION S-K:
  Interest on long-term debt              $262,861 $259,554  $243,570  $211,935  $204,285
  Other interest expense                    16,445   18,931    22,944    28,211    31,209
  Subsidiaries' preferred
   stock dividend requirements               5,863    5,364     7,205    15,426    15,426
  Adjustment to subsidiaries' 
   preferred stock dividends
   to state on a pre-income 
   tax basis                                 7,659    3,294     2,956     2,910     2,918
  Interest element of rentals 
    charged to income (a)                  104,700  108,463   111,534   114,093   117,409
                                          -------- --------  --------  --------  --------
    Fixed charges as defined              $397,528 $395,606  $388,209  $372,575  $371,247
                                          ======== ========  ========  ========  ========
CONSOLIDATED RATIO OF EARNINGS
TO FIXED CHARGES (b)                          1.12     2.24      2.32      2.38      2.29
                                              ====     ====      ====      ====      ====
<FN>

- -------------------
(a)  Includes the interest element of rentals where determinable 
     plus 1/3 of rental expense where no readily defined interest
      element can be determined.
(b)  These ratios exclude fixed charges applicable to the guarantee 
     of the debt of a coal supplier aggregating $8,565,000, $7,424,000,
     $6,315,000, $5,093,000 and $3,828,000 for each of the five years 
     ended December 31, 1997, respectively.

</TABLE>

<TABLE>
                                                                                EXHIBIT 12.1
                                                                                      Page 2

                                         OHIO EDISON COMPANY
                  CONSOLIDATED RATIO OF EARNINGS TO FIXED CHARGES PLUS PREFERRED AND
                    PREFERENCE STOCK DIVIDEND REQUIREMENTS (PRE-INCOME TAX BASIS)

<CAPTION>
                                                     Year Ended December 31,
                                           ---------------------------------------------
                                           1993        1994       1995        1996        1997 
                                           ----        ----       ----        ----        ----
                                                         (Dollars in Thousands)
<S>                                      <C>         <C>         <C>         <C>         <C>
EARNINGS AS DEFINED IN REGULATION S-K:
  Income before extraordinary items      $ 24,523    $303,531    $317,241    $315,170    $293,194
    Interest and other charges,
     before reduction for amounts 
     capitalized                          285,169     283,849     273,719     255,572     250,920
  Provision for income taxes               32,431     188,886     199,307     201,295     187,805
  Interest element of rentals 
   charged to income (a)                  104,700     108,463     111,534     114,093     117,409
                                         --------    --------    --------    --------    --------
    Earnings as defined                  $446,823    $884,729    $901,801    $886,130    $849,328
                                         ========    ========    ========    ========    ========

FIXED CHARGES AS DEFINED IN 
REGULATION S-K PLUS PREFERRED
AND PREFERENCE STOCK DIVIDEND 
REQUIREMENTS(PRE-INCOME TAX BASIS):
  Interest on long-term debt             $262,861    $259,554    $243,570    $211,935    $204,285
  Other interest expense                   16,445      18,931      22,944      28,211      31,209
  Preferred and preference stock
   dividend requirements                   29,570      27,043      29,699      27,923      27,817
  Adjustment to preferred and
   preference stock dividends
   to state on a pre-income tax basis      38,265      16,444      16,745      10,542      10,503
  Interest element of rentals
   charged to income (a)                  104,700     108,463     111,534     114,093     117,409
                                         --------    --------    --------    --------    --------
    Fixed charges as defined plus
     preferred and preference
     stock dividend requirements
    (pre-income tax basis)               $451,841    $430,435    $424,492    $392,704    $391,223
                                         ========    ========    ========    ========    ========

CONSOLIDATED RATIO OF EARNINGS TO 
FIXED CHARGES PLUS PREFERRED AND
PREFERENCE STOCK DIVIDEND REQUIREMENTS
PRE-INCOME TAX BASIS) (b)                    0.99(c)     2.06        2.12        2.26       $2.17
                                             ====        ====        ====        ====       =====
<FN>

- ---------------
(a)  Includes the interest element of rentals where determinable 
     plus 1/3 of rental expense where no readily defined interest
     element can be determined.
(b)  These ratios exclude fixed charges applicable to the guarantee 
     of the debt of a coal supplier aggregating $8,565,000, $7,424,000,
     $6,315,000, $5,093,000 and $3,828,000 for each of the five years
     ended December 31, 1997, respectively.
(c)  Earnings as defined were deficient in 1993 by $5,018,000 to cover
     fixed charges plus preferred stock dividend requirements (pre-
     income tax basis).

</TABLE>



<TABLE>
                                              OHIO EDISON COMPANY
 
                                           SELECTED FINANCIAL DATA
<CAPTION>
                                        1997        1996       1995        1994        1993
- -------------------------------------------------------------------------------------------
                                             (In thousands, except per share amounts)
<S>                                 <C>         <C>         <C>         <C>         <C>
Operating Revenues                  $2,473,582  $2,469,785  $2,465,846  $2,368,191  $2,369,940
                                    ----------------------------------------------------------
Net Income                          $  293,194  $  315,170  $  317,241  $  303,531  $   82,724
                                    ----------------------------------------------------------
Earnings on Common Stock            $  280,802  $  302,673  $  294,747  $  281,852  $   59,017
                                    ----------------------------------------------------------
Total Assets                        $8,977,455  $9,054,457  $8,892,088  $9,045,255  $8,964,841
                                    ----------------------------------------------------------
Capitalization at December 31:
  Common Stockholders' Equity       $2,724,319  $2,503,359  $2,407,871  $2,317,197  $2,243,292
  Preferred Stock:
    Not Subject to Mandatory
     Redemption                        211,870     211,870     211,870     328,240     328,240
    Subject to Mandatory Redemption    150,000     155,000     160,000      40,000      45,500
  Long-Term Debt                     2,569,802   2,712,760   2,786,256   3,166,593   3,039,263
                                    ----------------------------------------------------------
Total Capitalization                $5,655,991  $5,582,989  $5,565,997  $5,852,030  $5,656,295
                                    ----------------------------------------------------------
Capitalization Ratios:
  Common Stockholders' Equity             48.2%       44.8%       43.3%       39.6%       39.7%
  Preferred Stock:
     Not Subject to Mandatory
      Redemption                           3.7         3.8         3.8         5.6         5.8
    Subject to Mandatory Redemption        2.7         2.8         2.9         0.7         0.8
  Long-Term Debt                          45.4        48.6        50.0        54.1        53.7
                                    ----------------------------------------------------------
    Total Capitalization                 100.0%      100.0%      100.0%      100.0%      100.0%
                                    ----------------------------------------------------------

Kilowatt-Hour Sales (Millions):
  Residential                            8,631       8,704       8,546       8,201       8,237
  Commercial                             7,335       7,246       7,151       6,885       6,787
  Industrial                            11,202      11,089      10,513       9,841       9,874
  Other                                    150         147         146         144         144
                                    ----------------------------------------------------------
    Total Retail                        27,318      27,186      26,356      25,071      25,042
    Total Wholesale                      5,241       7,076       6,920       5,879       7,162
                                    ----------------------------------------------------------
    Total                               32,559      34,262      33,276      30,950      32,204
                                    ----------------------------------------------------------
Customers Served:
  Residential                          995,605     988,179     978,118     968,483     957,867
  Commercial                           111,189     113,795     111,978     109,832     107,401
  Industrial                             4,568       4,590       4,268       3,786       3,685
  Other                                  1,415       1,331       1,308       1,226       1,199
                                    ----------------------------------------------------------
  Total                              1,112,777   1,107,895   1,095,672   1,083,327   1,070,152
                                    ----------------------------------------------------------
Average Annual Residential kWh
 Usage                                   8,720       8,861       8,787       8,524       8,660
Cost of Fuel per Million Btu             $1.10       $1.13       $1.18       $1.21       $1.26
Peak Load-Megawatts                      6,225       6,027       6,332       5,744       5,729
Number of Employees                      4,215       4,273       4,812       5,166       5,978


                                        PRICE RANGE OF COMMON STOCK

          The Company's Common Stock became wholly owned by FirstEnergy Corp. effective with the 
November 8, 1997 merger date. Prices shown below are for the period through November 7, 1997. 

<S>                                              <C>        <C>         <C>        <C>
                                                       1997                 1996
- ----------------------------------------------------------------------------------------
First Quarter High-Low                           23-7/8    20-7/8      24-7/8    21-7/8
                                               -----------------------------------------
Second Quarter High-Low                           22       19-1/4        23      20-1/4
                                               -----------------------------------------
Third Quarter High-Low                           23-5/8    21-3/4      22-1/4    19-1/4
                                               -----------------------------------------
Fourth Quarter High-Low                            -         -         23-1/4    19-3/8
                                               -----------------------------------------
Yearly High-Low                                    -         -         24-7/8    19-1/4
                                               -----------------------------------------

<FN>
Prices are based on reports published in The Wall Street Journal for
New York Stock Exchange Composite Transactions.

</TABLE>



                      MANAGEMENT'S DISCUSSION AND
                   ANALYSIS OF RESULTS OF OPERATIONS
                        AND FINANCIAL CONDITION


          This discussion includes forward looking statements based 
on information currently available to management. Such statements 
are subject to certain risks and uncertainties. These statements 
typically contain, but are not limited to, the terms "anticipate", 
"potential", "expect", "believe", "estimate" and similar words. 
Actual results may differ materially due to the speed and nature of 
increased competition and deregulation in the electric utility 
industry, economic or weather conditions affecting future sales and 
margins, changes in markets for energy services, changing energy 
market prices, legislative and regulatory changes (including 
revised environmental requirements), availability and cost of 
capital and other similar factors.

RESULTS OF OPERATIONS

          We continued to make significant progress in 1997 as our 
companies prepare for a more competitive environment in the 
electric utility industry.

          The most significant event during the year was the 
approval by the Federal Energy Regulatory Commission (FERC) of our 
merger with Centerior Energy Corporation to form FirstEnergy Corp., 
which came into existence on November 8, 1997. We expect the merger 
to produce a minimum of $1 billion in savings for FirstEnergy Corp. 
during the first ten years of joint operations through the 
elimination of duplicative activities, improved operating 
efficiencies, lower capital expenditures, accelerated debt 
reduction, the coordination of the companies' work forces and 
enhanced purchasing power.

          Earnings on common stock of $280.8 million were adversely 
affected by net nonrecurring charges amounting to $26.4 million 
relating to a voluntary retirement program and estimated severance 
expenses. Excluding these charges, 1997 earnings on common stock 
were $307.2 million, compared to $302.7 million in 1996. The 1997 
results reflect accelerated depreciation and amortization of 
nuclear and regulatory assets totaling approximately $211 million 
under our Rate Reduction and Economic Development Plan and 
Pennsylvania Power Company's (Penn's) Rate Stability and Economic 
Development Plan; results for 1996 included approximately $178 
million of accelerated depreciation and amortization. The 1996 
results compared favorably to earnings on common stock of $294.7 
million in 1995.

         For the third consecutive year, we achieved record 
operating revenues and for the fifth consecutive year, we achieved 
record retail sales. The following table summarizes the sources of 
changes in operating revenues for 1997 and 1996 as compared to the 
previous year:

                                               1997       1996
                                               ----       ----
                                                (In millions)

Increased retail kilowatt-hour sales         $  7.8     $ 58.1
Change in average retail price                 13.3      (46.1)
Sales to utilities                            (25.8)      (4.5)
Other                                           8.5       (3.6)
                                             ------     ------
Net Increase                                 $  3.8     $  3.9
                                             ======     ======

          An improving local economy helped us achieve record 
retail sales of 27.3 billion kilowatt-hours. Our customer base 
continues to grow with approximately 4,900 new retail customers 
added in 1997, after gaining more than 12,200 customers the 
previous year. Residential sales decreased 0.8% in 1997, following 
a 1.8% gain the previous year. Commercial sales rose 1.2% and 1.3% 
in 1997 and 1996, respectively. Increased demand by rubber and 
plastics and primary metal manufacturers contributed to a 1.0% rise 
in industrial sales during 1997, following a 5.5% increase the 
previous year. Sales to other utilities fell 26.4% in 1997 as a 
result of the December 31, 1996, expiration of a one-year contract 
with another utility to supply 250 megawatts of power. This 
reduction follows a 2.7% increase the previous year. As a result of 
the above factors, total kilowatt-hour sales dropped 5.0%, compared 
with sales in 1996, which were up 3.0% from 1995.

          Because of lower kilowatt-hour sales, the Companies spent 
less on fuel and purchased power during 1997, compared to 1996 
costs, which were also down compared to 1995. Higher nuclear 
expenses in 1997 reflect increased operating costs at the Beaver 
Valley Plant. Nuclear operating costs were lower in 1996, compared 
to 1995, due primarily to lower refueling outage cost levels. The 
increase in other operating costs in 1997 reflects a fourth quarter 
charge of approximately $41.5 million for a voluntary retirement 
program and estimated severance expenses. These cost increases were 
partially offset by gains on the sale of emission allowances during 
the year. The decrease in other operating costs in 1996, compared 
to 1995, reflects lower maintenance costs at our fossil-fuel 
generating units.

          The changes in depreciation and regulatory asset 
amortization in 1997 and 1996 reflect accelerations under the 
regulatory plans discussed above. General taxes decreased in 1997, 
compared to 1996, due to lower property taxes and an adjustment in 
the second quarter of 1997 which reduced the Companies' liabilities 
for gross receipts taxes.

          The increases in other income in 1997 and 1996 were 
principally due to higher investment income--primarily through our 
PNBV Capital Trust investment, which was effective in the third 
quarter of 1996. Overall, interest costs continue to trend 
downward. Total interest costs were lower in 1997 than in 1996. 
Interest on long-term debt decreased due to our economic 
refinancings and redemption of higher-cost debt totaling 
approximately $282 million that had been outstanding as of December 
31, 1996. Other interest expense increased compared to 1996 due 
mainly to higher levels of short-term borrowing. We also 
discontinued deferring nuclear unit interest in the second half of 
1995, consistent with our regulatory plan.

CAPITAL RESOURCES AND LIQUIDITY

          We have significantly improved our financial position 
over the past five years. Cash generated from operations was nearly 
25% higher in 1997 than it was in 1992 due to higher revenues and 
aggressive cost controls. At the same time, return on common equity 
improved from 10.8% in 1992 to 12.0% in 1997, excluding the net 
nonrecurring charges discussed above. By the end of 1997, we were 
serving about 57,000 more customers than we were five years ago, 
with approximately 2,000 fewer employees. As a result, our 
customer/employee ratio has increased by 56% over the past five 
years, standing at 264 customers per employee at the end of 1997, 
compared with 169 at the end of 1992. In addition, capital 
expenditures have dropped substantially during that period. 
Expenditures in 1997 were approximately 37% lower than they were in 
1992, and total depreciation charges have exceeded property 
additions since the end of 1987.

          Over the past five years, we have aggressively taken 
advantage of opportunities in the financial markets to reduce our 
average capital costs. Through refinancing activities, we have 
reduced the average cost of outstanding debt from 8.53% at the end 
of 1992 to 7.77% at the end of 1997. Excluding the nonrecurring 
charges mentioned above, our fixed charge coverage ratios continue 
to improve. Our indenture ratio, which is used to measure our 
ability to issue first mortgage bonds, improved from 4.34 at the 
end of 1992 to 6.21 at the end of 1997. Over the same period, our 
charter ratio--a measure of our ability to issue preferred stock--
improved from 1.89 to 2.35. At the end of 1997, our common equity 
as a percentage of capitalization stood at 48% compared to 40% at 
the end of 1992.

          Our cash requirements in 1998 for operating expenses, 
construction expenditures and scheduled debt maturities are 
expected to be met without issuing additional securities. During 
1997, we reduced our total debt by approximately $245 million. We 
also have cash requirements of approximately $1,015 million for the 
1998-2002 period to meet scheduled maturities of long-term debt and 
preferred stock. Of that amount, approximately $167 million applies 
to 1998.

          We had about $4.7 million of cash and temporary 
investments and $302.2 million of short-term indebtedness on 
December 31, 1997. As of December 31, 1997, we had the capability 
to borrow $61 million through unused OES Fuel credit facilities. In 
addition, our unused borrowing capability included $37 million 
under revolving lines of credit and $26 million of bank facilities 
that provide for borrowings on a short-term basis at the banks' 
discretion.

          Our capital spending for the period 1998-2002 is expected 
to be about $600 million (excluding nuclear fuel), of which 
approximately $165 million applies to 1998. This spending level is 
nearly $300 million lower than actual capital outlays over the past 
five years. Investments for additional nuclear fuel during the 
1998-2002 period are estimated to be approximately $206 million, of 
which about $26 million applies to 1998. During the same periods, 
our nuclear fuel investments are expected to be reduced by 
approximately $182 million and $41 million, respectively, as the 
nuclear fuel is consumed. Also, we have operating lease commitments 
(net of PNBV Capital Trust income) of approximately $442 million 
for the 1998-2002 period, of which approximately $83 million 
relates to 1998. We recover the cost of nuclear fuel consumed and 
operating leases through our electric rates.

INTEREST RATE RISK

          Our exposure to fluctuations in market interest rates is 
mitigated by the fact that a significant portion of our debt has 
fixed interest rates, as noted in the table below. We are subject 
to the inherent interest rate risks related to refinancing maturing 
debt by issuing new debt securities. As discussed in Note 3, our 
investment in the PNBV Capital Trust effectively reduces future 
lease obligations, also reducing interest rate risk. As discussed 
in Note 1, changes in the market value of our decommissioning trust 
funds are recognized with a corresponding change to the 
decommissioning liability.

         The table below presents principal amounts and related 
weighted average interest rates by year of maturity for our 
investment portfolio, debt obligations and preferred stock with 
mandatory redemption provisions:

<TABLE>
<CAPTION>
                                                                 There-         Fair
                                1998  1999  2000   2001   2002   after   Total  Value 
- ------------------------------------------------------------------------------------- 
                                                   (Dollars in Millions)
<S>                           <C>    <C>   <C>    <C>    <C>    <C>     <C>     <C> 
Investments other than Cash
and Cash Equivalents

Fixed Income                  $   7  $  6  $  17  $  23  $  26  $  738  $  817  $  880
  Average interest rate         5.9%  5.5%   7.3%   7.7%   7.8%    7.8%    7.8%
- --------------------------------------------------------------------------------------
Liabilities
- --------------------------------------------------------------------------------------
Long-term Debt
Fixed rate                     $162  $162   $116   $ 15   $324  $1,406  $2,185  $2,297
  Average interest rate         8.7%  6.9%   6.5%   8.1%   7.8%    7.4%    7.5%
Variable rate                        $215                       $  327  $  542  $  538
  Average interest rate               6.4%                         4.1%    5.0%
Short-term Borrowings          $302                                     $  302  $  302
  Average interest rate         6.0%                                       6.0%
- --------------------------------------------------------------------------------------
Preferred Stock                $  5  $  5   $  5   $  5   $  1  $  134  $  155  $  161
  Average dividend rate         8.5%  8.5%   8.5%   8.5%   7.6%    8.9%    8.8%
- --------------------------------------------------------------------------------------
</TABLE>


OUTLOOK

          We face many competitive challenges in the years ahead as 
the electric utility industry undergoes significant changes, 
including changing regulation and the entrance of more energy 
suppliers into the marketplace. Retail wheeling, which would allow 
retail customers to purchase electricity from other energy 
producers, will be one of those challenges. Our regulatory plans 
provide the foundation to position us to meet the challenges we are 
facing by significantly reducing fixed costs and lowering rates to 
a more competitive level.

          The Company's Rate Reduction and Economic Development 
Plan was approved by the Public Utilities Commission of Ohio (PUCO) 
in 1995; Penn's Rate Stability and Economic Development Plan was 
approved by the Pennsylvania Public Utility Commission (PPUC) in 
the second quarter of 1996. These regulatory plans initially 
maintain the Company's current base electric rates through December 
31, 2005, and Penn's through June 20, 2006. The plans also revised 
the Companies' fuel cost recovery methods.

          As part of the Company's regulatory plan, transition rate 
credits were implemented for customers, which are expected to 
reduce operating revenues by approximately $600 million during the 
regulatory plan period, which is to be followed by a base rate 
reduction of approximately $300 million in 2006.

          The Companies' regulatory assets are being recovered 
under provisions of the regulatory plans. In addition, we have been 
authorized by the PUCO and PPUC to recognize additional capital 
recovery related to our generating assets (which is reflected as 
additional depreciation expense) and additional amortization of 
regulatory assets during the regulatory plan periods of at least $2 
billion for the Company and $358 million for Penn, more than the 
amounts that would have been recognized if the regulatory plans 
were not in effect. These additional amounts are being recovered 
through current rates.

          Based on the regulatory environment we operate in today 
and the regulatory plans, we believe we will continue to be able to 
bill and collect cost-based rates for all of our operations; 
accordingly, it is appropriate that we continue the application of 
Statement of Financial Accounting Standards No. 71 "Accounting for 
the Effects of Certain Types of Regulation" (SFAS 71). However, as 
discussed below, changes in the regulatory environment are on the 
horizon. With respect to Penn, we expect to discontinue the 
application of SFAS 71 for the generation portion of that business, 
possibly as early as 1998. We do not expect the impact of Penn 
discontinuing SFAS 71 to be material. As further discussed below, 
the Ohio legislature is in the discussion stages of restructuring 
the electric utility industry within the State.  We do not expect 
any changes in Ohio regulation to be effective within the next two 
years and we cannot assess what the ultimate impact may be.

          On September 30, 1997, Penn filed a restructuring plan 
with the PPUC. The plan describes how Penn will restructure its 
rates and provide customers with direct access to alternative 
electricity suppliers; customer choice is to be phased in over 
three years beginning in 1999, after completion of a two-year pilot 
program. Penn will continue to deliver power to homes and 
businesses through its transmission and distribution system, which 
remains regulated by the PPUC. Penn also plans to sell electricity 
and energy-related services in its own territory and throughout 
Pennsylvania as an alternative supplier through its nonregulated 
subsidiary, Penn Power Energy. Through the restructuring plan, Penn 
is seeking recovery of $293 million of stranded costs through a 
competitive transition charge starting in 1999 and ending in 2005, 
which is consistent with Penn's Rate Stability and Economic 
Development Plan currently in effect. The PPUC plans to hold public 
hearings on Penn's restructuring plan early in 1998.

          On January 6, 1998, the co-chairs of the Ohio General 
Assembly's Joint Select Committee on Electric Industry Deregulation 
released their draft report of a plan which proposes to give 
customers a choice from whom they buy electricity beginning January 
1, 2000. No consensus has been reached by the full Committee; in 
the meantime, legislation consistent with the co-chairs' draft 
report may be introduced into the General Assembly by one or both 
of the co-chairs. We cannot predict when or if this legislation 
will be introduced and if it will be passed into law. We continue 
to study the potential effects that such legislation would have on 
our financial position and results of operations. 

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 
February 1996. If the standard is adopted as proposed: (1) annual 
provisions for decommissioning could increase; (2) the net present 
value of estimated decommissioning costs could be recorded as a 
liability; and (3) income from the external decommissioning trusts 
could be reported as investment income. The FASB reported in 
October 1997 that it plans to continue working on the proposal in 
1998.

          The Clean Air Act Amendments of 1990, discussed in Note 
6, require additional emission reductions by 2000. We are pursuing 
cost-effective compliance strategies for meeting the reduction 
requirements that begin in 2000.

IMPACT OF THE YEAR 2000 ISSUE

          The Year 2000 Issue is the result of computer programs 
being written using two digits rather than four to identify the 
applicable year. Any of our programs that have date-sensitive 
software may recognize a date using "00" as the year 1900 rather 
than the year 2000. This could result in system failures or 
miscalculations.

          We currently believe that with modifications to existing 
software and conversions to new software, the Year 2000 Issue will 
pose no significant operational problems for our computer systems 
as so modified and converted. If these modifications and 
conversions are not made, or are not completed on a timely basis, 
the Year 2000 Issue could have a  material impact on our 
operations.

          We have initiated formal communications with many of our 
major suppliers to determine the extent to which we are vulnerable 
to those third parties' failure to resolve their own Year 2000 
problems. Our total Year 2000 project cost and estimates to 
complete are based on currently available information and do not 
include the estimated costs and time associated with the impact of 
a third party's Year 2000 issue. There can be no guarantee that the 
failure of other companies to resolve their own Year 2000 issues 
will not have a material adverse effect on us.

          We are utilizing both internal and external resources to 
reprogram and/or replace and test the software for Year 2000 
modifications. Most of our Year 2000 problems will be resolved 
through system replacements. The different phases of our Year 2000 
project will be completed at various dates, most of which occur in 
1999. We plan to complete the entire Year 2000 project by mid-
December 1999. Of the total project cost, approximately $30 million 
will be capitalized since those costs are attributable to the 
purchase of new software for total system replacements (i.e., the 
Year 2000 solution comprises only a portion of the benefit 
resulting from the system replacements). The remaining $4 million 
will be expensed as incurred over the next two years. To date, we 
have incurred approximately $0.5 million related to the assessment 
of, and preliminary efforts in connection with, our Year 2000 
project and the development of a remediation plan.

          The costs of the project and the date on which we plan to 
complete the year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future 
events including the continued availability of certain resources, 
and other factors. However, there can be no guarantee that this 
project will be completed as planned and actual results could 
differ materially from the estimates. Specific factors that might 
cause material differences include, but are not limited to, the 
availability and cost of trained personnel, the ability to locate 
and correct all relevant computer code, and similar uncertainties.

<TABLE>
                                             OHIO EDISON COMPANY

                                    CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
For the Years Ended December 31,                                1997        1996          1995
- ------------------------------------------------------------------------------------------------
                                                                       (In thousands)
<S>                                                         <C>          <C>          <C>
OPERATING REVENUES                                          $2,473,582   $2,469,785   $2,465,846
                                                            ----------   ----------   ----------
OPERATING EXPENSES AND TAXES:
  Fuel and purchased power                                     437,223      456,629      465,483
  Nuclear operating costs                                      267,681      247,708      289,717
  Other operating costs                                        446,778      420,523      446,967
                                                            ----------   ----------   ----------
    Total operation and maintenance expenses                 1,151,682    1,124,860    1,202,167
  Provision for depreciation                                   392,525      355,780      256,085
  Amortization of net regulatory assets                         37,416       27,661        5,825
  General taxes                                                234,964      241,998      243,179
  Income taxes                                                 168,427      189,417      191,972
                                                            ----------   ----------   ----------
    Total operating expenses and taxes                       1,985,014    1,939,716    1,899,228
                                                            ----------   ----------   ----------

OPERATING INCOME                                               488,568      530,069      566,618

OTHER INCOME                                                    52,847       37,537       14,424
                                                            ----------   ----------   ----------

INCOME BEFORE NET INTEREST CHARGES                             541,415      567,606      581,042
                                                            ----------   ----------   ----------

NET INTEREST CHARGES:
  Interest on long-term debt                                   204,285      211,935      243,570
  Deferred nuclear unit interest                                     -            -       (4,250)
  Allowance for borrowed funds used during
    construction and capitalized interest                       (2,699)      (3,136)      (5,668)
  Other interest expense                                        31,209       28,211       22,944
  Subsidiaries' preferred stock dividend requirements           15,426       15,426        7,205
                                                            ----------   ----------   ----------
    Net interest charges                                       248,221      252,436      263,801
                                                            ----------   ----------   ----------

NET INCOME                                                    $293,194     $315,170     $317,241

PREFERRED STOCK DIVIDEND REQUIREMENTS                           12,392       12,497       22,494
                                                              --------     --------     --------
EARNINGS ON COMMON STOCK                                      $280,802     $302,673     $294,747
                                                              ========     ========     ========

<FN>

The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>


<TABLE>
                                          OHIO EDISON COMPANY
 
                                     CONSOLIDATED BALANCE SHEETS
<CAPTION>
At December 31,                                                     1997          1996
- -----------------------------------------------------------------------------------------
                                                                      (In thousands)
                       ASSETS
<S>                                                              <C>           <C>
UTILITY PLANT:
  In service, at original cost                                   $8,666,272    $8,634,030
  Less--Accumulated provision for depreciation                    3,546,594     3,226,259
                                                                 ----------    ----------
                                                                  5,119,678     5,407,771
                                                                 ----------    ----------
  Construction work in progress--
    Electric plant                                                   99,158        93,413
    Nuclear fuel                                                     21,360         5,786
                                                                 ----------    ----------
                                                                    120,518        99,199
                                                                 ----------    ----------
                                                                  5,240,196     5,506,970
                                                                 ----------    ----------
OTHER PROPERTY AND INVESTMENTS:
  PNBV Capital Trust (Note 3)                                       482,220       487,979
  Letter of credit collateralization (Note 3)                       277,763       277,763
  Other (Note 4B)                                                   529,408       323,316
                                                                 ----------    ----------
                                                                  1,289,391     1,089,058
                                                                 ----------    ----------
CURRENT ASSETS:
  Cash and cash equivalents                                           4,680         5,253
  Receivables--
    Customers (less accumulated provisions of
      $5,618,000 and $2,306,000, respectively,
      for uncollectible accounts)                                   235,332       247,027
    Associated companies                                             25,348             -
    Other                                                            87,566        58,327
  Materials and supplies, at average cost--
    Owned                                                            75,580        66,177
    Under consignment                                                47,890        44,468
  Prepayments and other                                              78,348        75,681
                                                                 ----------    ----------
                                                                    554,744       496,933
                                                                 ----------    ----------
DEFERRED CHARGES:
  Regulatory assets                                               1,601,709     1,703,111
  Unamortized sale and leaseback costs                               95,096       100,066
  Property taxes                                                    100,043       100,802
  Other                                                              96,276        57,517
                                                                 ----------    ----------
                                                                  1,893,124     1,961,496
                                                                 ----------    ----------
                                                                 $8,977,455    $9,054,457
                                                                 ==========    ==========



       CAPITALIZATION AND LIABILITIES

CAPITALIZATION (See Consolidated Statements 
 of Capitalization):
  Common stockholders' equity                                    $2,724,319    $2,503,359
  Preferred stock --
    Not subject to mandatory redemption                             160,965       160,965
    Subject to mandatory redemption                                  15,000        20,000
  Preferred stock of consolidated subsidiary--
    Not subject to mandatory redemption                              50,905        50,905
    Subject to mandatory redemption                                  15,000        15,000
  Company obligated mandatorily redeemable preferred
    securities of subsidiary trust holding solely Company 
    subordinated debentures                                         120,000       120,000
  Long-term debt                                                  2,569,802     2,712,760
                                                                 ----------    ----------
                                                                  5,655,991     5,582,989
                                                                 ----------    ----------
CURRENT LIABILITIES:
  Currently payable long-term debt and preferred stock              278,492       333,667
  Short-term borrowings (Note 5)                                    302,229       349,480
  Accounts payable                                                  115,836        93,509
  Accrued taxes                                                     157,095       142,909
  Accrued interest                                                   53,165        52,855
  Other                                                             115,256       131,275
                                                                 ----------    ----------
                                                                  1,022,073     1,103,695
                                                                 ----------    ----------
DEFERRED CREDITS:
  Accumulated deferred income taxes                               1,698,354     1,777,086
  Accumulated deferred investment tax credits                       184,804       199,835
  Pensions and other postretirement benefits                        158,038       123,446
  Other                                                             258,195       267,406
                                                                 ----------    ----------
                                                                  2,299,391     2,367,773
                                                                 ----------    ----------
COMMITMENTS, GUARANTEES AND CONTINGENCIES
  (Notes 3 and 6 )                                               $8,977,455    $9,054,457
                                                                 ==========    ==========
<FN>

The accompanying Notes to Consolidated Financial Statements are an 
integral part of these balance sheets.

</TABLE>

<TABLE>
                                           OHIO EDISON COMPANY

                               CONSOLIDATED STATEMENTS OF CAPITALIZATION
<CAPTION>
At December 31,                                                            1997             1996
- ----------------------------------------------------------------------------------------------------
                          (Dollars in thousands, except per share amounts)
<S>                                                                       <C>          <C>
COMMON STOCKHOLDERS' EQUITY:
  Common stock, $9 par value, authorized 175,000,000 shares-100 shares
   and 152,569,437 shares outstanding, respectively                       $        1   $1,373,125
  Other paid-in capital                                                    2,102,644      727,602
  Retained earnings (Note 4A)                                                621,674      557,642
  Unallocated employee stock ownership plan common stock-
    8,259,053 shares (Note 4B)                                                     -     (155,010)
                                                                          ----------   ----------
      Total common stockholders' equity                                    2,724,319    2,503,359
                                                                          ----------   ----------
                                Number of Shares        Optional
                                  Outstanding        Redemption Price
                               ------------------   --------------------      
                                1997        1996    Per Share  Aggregate
<S>                            <C>         <C>        <C>       <C>
PREFERRED STOCK (Note 4C):
Cumulative, $100 par value-
Authorized 6,000,000 shares
  Not Subject to Mandatory
   Redemption: 
    3.90%                      152,510     152,510    $103.63    $15,804      15,251       15,251
    4.40%                      176,280     176,280     108.00     19,038      17,628       17,628
    4.44%                      136,560     136,560     103.50     14,134      13,656       13,656
    4.56%                      144,300     144,300     103.38     14,917      14,430       14,430
                            ----------  ----------               -------  ----------   ----------
                               609,650     609,650                63,893      60,965       60,965
Cumulative, $25 par value-
Authorized 8,000,000 shares
  Not Subject to Mandatory
   Redemption:
    7.75%                    4,000,000   4,000,000                           100,000      100,000
                            ----------  ----------               -------  ----------   ----------
      Total not subject to
      mandatory redemption   4,609,650   4,609,650               $63,893     160,965      160,965
                            ==========  ==========               =======  ----------   ----------
Cumulative, $100 par value-
  Subject to Mandatory
   Redemption (Note 4D):
    8.45%                      200,000     250,000                            20,000       25,000
    Redemption within  
     one year                                                                 (5,000)      (5,000)
                            ----------  ----------                         ---------   ----------
        Total subject to
      mandatory redemption     200,000     250,000                            15,000       20,000
                            ==========  ==========                         ---------   ----------
PREFERRED STOCK OF 
CONSOLIDATED SUBSIDIARY 
(Note 4C):
Pennsylvania Power Company
Cumulative, $100 par value-
Authorized 1,200,000 shares
  Not Subject to Mandatory
   Redemption:
    4.24%                       40,000      40,000    $103.13    $ 4,125       4,000        4,000
    4.25%                       41,049      41,049     105.00      4,310       4,105        4,105
    4.64%                       60,000      60,000     102.98      6,179       6,000        6,000
    7.64%                       60,000      60,000     101.42      6,085       6,000        6,000
    7.75%                      250,000     250,000          -         -       25,000       25,000
    8.00%                       58,000      58,000     102.07      5,920       5,800        5,800
                            ----------  ----------               -------   ---------   ----------
      Total not subject to
       mandatory redemption    509,049     509,049               $26,619      50,905       50,905
                            ==========  ==========               =======   ---------   ----------
  Subject to Mandatory
   Redemption (Note 4D):
    7.625%                     150,000     150,000    $107.63    $16,145       15,000      15,000
                            ==========  ==========               =======    ----------  ----------

COMPANY OBLIGATED MANDATOR-
ILY REDEEMABLE PREFERRED 
SECURITIES OF SUBSIDIARY
TRUST HOLDING SOLELY COMPANY
SUBORDINATED DEBENTURES
(Note 4E):
Cumulative, $25 par value-
Authorized 4,800,000 shares
  Subject to Mandatory 
   Redemption:
    9.00%                    4,800,000   4,800,000                           120,000      120,000
                             =========   =========                        ----------   ----------
</TABLE>


<TABLE>
                                            OHIO EDISON COMPANY

                             CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont.)
<CAPTION>
At December 31,           1997     1996                              1997    1996       1997      1996
- ---------------------------------------------------------------------------------------------------------
                                                  (In thousands)
<S>                       <C>      <C>                              <C>     <C>        <C>      <C>
LONG-TERM DEBT (Note 4F):
First mortgage bonds:
  Ohio Edison Company--                   Pennsylvania Power Company--
    8.750%  due 1998    150,000   150,000 9.740% due 1999-2019     20,000  20,000
    6.875%  due 1999    150,000   150,000 7.500% due 2003          40,000  40,000
    6.375%  due 2000     80,000    80,000 6.375% due 2004          20,500  37,000
    7.375%  due 2002    120,000   120,000 6.625% due 2004          14,000  20,000
    7.500%  due 2002     34,265    34,265 8.500% due 2022          27,250  27,250
    8.250%  due 2002    125,000   125,000 7.625% due 2023           6,500   6,500
                                                                  ------- -------
    8.625%  due 2003    150,000   150,000
    6.875%  due 2005     80,000    80,000
    8.750%  due 2022     50,960    50,960
    7.625%  due 2023     75,000    75,000
    7.875%  due 2023    100,000   100,000
                      --------- ---------
Total first mortgage
 bonds.               1,115,225 1,115,225                         128,250 150,750  1,243,475  1,265,975
                      --------- ---------                         ------- ------- ---------- ----------
Secured notes:
  Ohio Edison Company--                   Pennsylvania Power Company--
    7.930% due 2002      50,646    60,467  4.750% due 1998            850     850
    7.680% due 2005     200,000   200,000  6.080% due 2000         23,000  23,000
    6.750% due 2015      40,000    40,000  5.400% due 2013          1,000   1,000
    7.450% due 2016      47,725    47,725  5.400% due 2017         10,600  10,600
    7.100% due 2018      26,000    26,000  7.150% due 2017         17,925  17,925
    7.050% due 2020      60,000    60,000  5.900% due 2018         16,800  16,800
    7.000% due 2021      69,500    69,500  8.100% due 2018              -  10,300
    7.150% due 2021         443       443  8.100% due 2020          5,200   5,200
    7.625% due 2023      50,000    50,000  7.150% due 2021         14,482  14,482
    8.100% due 2023      30,000    30,000  6.150% due 2023         12,700  12,700
    7.750% due 2024     108,000   108,000  3.900% due 2027         10,300       -
    5.625% due 2029      50,000    50,000  6.450% due 2027         14,500  14,500
    5.950% due 2029      56,212    56,212  5.450% due 2028          6,950   6,950
    5.450% due 2033      14,800    14,800  6.000% due 2028         14,250  14,250
                                           5.950% due 2029            238     238
                      --------- ---------                         ------- ------- 
                        803,326   813,147                         148,795 148,795    952,121    961,942
                      --------- ---------                         ------- ------- ---------- ----------
  OES Fuel--
  5.86% weighted 
   average interest
   rate                                                                              80,755      84,000
                                                                                 ----------  ----------
Total secured notes                                                               1,032,876   1,045,942
                                                                                 ----------  ----------
Unsecured notes:
  Ohio Edison Company--
  7.430% due 1997                                                                         -     100,000
  8.735% due 1997                                                                         -      50,000
  6.088% due 1999                                                                         -     225,000
  6.338% due 1999                                                                    40,000           -
  6.400% due 1999                                                                   175,000           -
  4.300% due 2012                                                                    50,000      50,000
  4.350% due 2014                                                                    50,000      50,000
  3.950% due 2015                                                                    50,000      50,000
  4.100% due 2018                                                                    57,100      57,100
  4.200% due 2018                                                                    56,000      56,000
  4.050% due 2032                                                                    53,400      53,400
                                                                                 ----------  ----------

  Total unsecured notes                                                             531,500     691,500
                                                                                 ----------  ----------
 
Capital lease obligations (Note 3)                                                   40,614      43,775
                                                                                 ----------  ----------

Net unamortized discount on debt                                                     (5,171)     (5,765)
                                                                                 ----------  ----------
Long-term debt due within one year                                                 (273,492)   (328,667)
                                                                                 ----------  ----------
  Total long-term debt                                                            2,569,802   2,712,760
                                                                                 ----------  ----------
TOTAL CAPITALIZATION                                                             $5,655,991  $5,582,989
                                                                                 ==========  ==========

<FN>

The accompanying Notes to Consolidated Financial Statements are an
 integral part of these statements.

</TABLE>



<TABLE>
                                          OHIO EDISON COMPANY
                 
                              CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

<CAPTION>
For the Years Ended December 31,                  1997        1996         1995   
- --------------------------------------------------------------------------------- 
                                                          (In thousands)
<S>                                             <C>         <C>         <C>
Balance at beginning of year                    $557,642    $471,095    $389,600
Net income                                       293,194     315,170     317,241
                                                --------    --------    --------
                                                 850,836     786,265     706,841
- --------------------------------------------------------------------------------
Cash dividends on preferred stock                 12,392      12,497      20,234
Cash dividends on common stock                   216,770     216,126     215,512
                                                --------    --------    --------
                                                 229,162     228,623     235,746
                                                --------    --------    --------
Balance at end of year (Note 4A)                $621,674    $557,642    $471,095
- --------------------------------------------------------------------------------
</TABLE>
<TABLE>
                 CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND OTHER PAID-IN CAPITAL
<CAPTION>
                                                                           Preferred Stock  
                                                                -----------------------------------------
                                                        Unallo-      Not Subject to       Subject to
                                Common Stock            cated    Mandatory Redemption Mandatory Redemption
                     ------------------------------            --------------------- --------------------
                                               Other     ESOP                 Par or              Par or
                      Number        Par       Paid-In   Common      Number    Stated    Number    Stated
                    of Shares      Value      Capital   Stock     of Shares   Value    of Shares  Value
                    -----------  ----------  -------- ----------  ---------   --------  -------  --------
                                                     (Dollars in thousands)
<S>                  <C>          <C>       <C>        <C>        <C>        <C>        <C>      <C>
Balance, January 1,
 1995                152,569,437 $1,373,125 $  724,848 $(170,376) 6,282,399  $328,240   400,000  $40,000
  Minimum liability
   for unfunded
  retirement benefits                            2,446
  Allocation of ESOP
   Shares                                        1,274     7,720
  Sale of 9%
   Preferred Stock                                                                    4,800,000  120,000
  Redemptions--
  7.24%  Series                                   (720)            (363,700)  (36,370)
  7.36%  Series                                   (609)            (350,000)  (35,000)
  8.20%  Series                                   (932)            (450,000)  (45,000)
- --------------------------------------------------------------------------------------------------------
Balance, December 31,
 1995                152,569,437  1,373,125    726,307  (162,656) 5,118,699   211,870 5,200,000  160,000
  Minimum liability
   for unfunded
  retirement benefits                              (51)
  Allocation of ESOP
   Shares                                        1,346     7,646
- --------------------------------------------------------------------------------------------------------
Balance, December 31,
 1996                152,569,437  1,373,125    727,602  (155,010) 5,118,699   211,870 5,200,000  160,000
  FirstEnergy merger(152,569,337)(1,373,124) 1,373,124   146,977
  Minimum liability
   for unfunded
   retirement benefits                              44
  Allocation of
   ESOP Shares                                   1,874     8,033
  Redemptions--
  8.45%  Series                                                                         (50,000)  (5,000)
- --------------------------------------------------------------------------------------------------------
Balance, December 31,
 1997                        100 $        1 $2,102,644 $    -     5,118,699  $211,870 5,150,000 $155,000
=========================================================================================================

<FN>
The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>


<TABLE>
                                            OHIO EDISON COMPANY

                                    CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>

For the Years Ended December 31,                                 1997       1996         1995
- -----------------------------------------------------------------------------------------------
                                                                       (In thousands)
<S>                                                            <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                                     $293,194    $315,170    $317,241
Adjustments to reconcile net income to net
  cash from operating activities:
    Provision for depreciation                                  392,525     355,780     256,085
    Nuclear fuel and lease amortization                          49,251      52,784      70,849
    Other amortization, net                                      36,229      25,961       5,885
    Deferred income taxes, net                                  (40,478)     41,365      53,395
    Investment tax credits, net                                 (15,031)    (14,041)     (9,951)
    Receivables                                                 (23,887)     24,326     (20,452)
    Materials and supplies                                      (10,557)       (736)     12,428
    Accounts payable                                             32,531         962       3,545
    Other                                                        22,943     (41,254)     64,189
                                                               --------    --------    --------
      Net cash provided from operating activities               736,720     760,317     753,214
                                                               --------    --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
    Preferred stock                                                   -           -     120,000
    Long-term debt                                               89,773     306,313     254,365
    Short-term borrowings, net                                        -     229,515           -
Redemptions and Repayments-
    Preferred stock                                               5,000       1,016     117,528
    Long-term debt                                              292,409     438,916     499,276
    Short-term borrowings, net                                   47,251           -      54,677
Dividend Payments-
    Common stock                                                237,848     218,656     217,192
    Preferred stock                                              12,559      12,560      20,623
                                                               --------    --------    --------
      Net cash used for financing activities                    505,294     135,320     534,931
                                                               --------    --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions                                              179,328     148,189     198,103
PNBV capital trust investment                                         -     487,979           -
Other                                                            52,671      13,406      13,641
                                                               --------    --------    --------
      Net cash used for investing activities                    231,999     649,574     211,744
                                                               --------    --------    --------
Net increase (decrease) in cash and cash equivalents               (573)    (24,577)      6,539
Cash and cash equivalents at beginning of year                    5,253      29,830      23,291
                                                               --------    --------    --------
Cash and cash equivalents at end of year                       $  4,680    $  5,253    $ 29,830
                                                               ========    ========    ========
  
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash Paid During the Year-
  Interest (net of amounts capitalized)                        $212,987    $224,541    $254,789
                                                               ========    ========    ========
  Income taxes                                                 $228,399    $157,477    $178,643
                                                               ========    ========    ========

<FN>
The accompanying Notes to Consolidated Financial Statements are an integral
part of these statements.

</TABLE>

<TABLE>
                                            OHIO EDISON COMPANY

                                       CONSOLIDATED STATEMENTS OF TAXES
<CAPTION>
For the Years Ended December 31,                            1997          1996        1995
- ---------------------------------------------------------------------------------------------
                                                                    (In thousands)
<S>                                                      <C>         <C>         <C>
GENERAL TAXES:
Real and personal property                               $  114,111  $  115,443  $  118,707
State gross receipts                                         99,262     104,158     100,591
Social security and unemployment                             14,113      14,602      15,787
Other                                                         7,478       7,795       8,094
                                                         ----------  ----------  ----------
    Total general taxes                                  $  234,964  $  241,998  $  243,179
                                                         ==========  ==========  ==========
PROVISION FOR INCOME TAXES:
Currently payable-
  Federal                                                $  225,529  $  164,132  $  145,511
  State                                                      17,784       9,839      10,352
                                                         ----------  ----------  ----------
                                                            243,313     173,971     155,863
                                                         ----------  ----------  ----------
Deferred, net-
  Federal                                                   (34,429)     37,277      50,631
  State                                                      (6,048)      4,088       2,764
                                                         ----------  ----------  ----------
                                                            (40,477)     41,365      53,395
                                                         ----------  ----------  ----------
Investment tax credit amortization                          (15,031)    (14,041)     (9,951)
                                                         ----------  ----------  ----------
    Total provision for income taxes                     $  187,805  $  201,295  $  199,307
                                                         ==========  ==========  ==========
INCOME STATEMENT CLASSIFICATION
OF PROVISION FOR INCOME TAXES:
Operating income                                         $  168,427  $  189,417  $  191,972
Other income                                                 19,378      11,878       7,335
                                                         ----------  ----------  ----------
    Total provision for income taxes                     $  187,805  $  201,295  $  199,307
                                                         ==========  ==========  ==========
RECONCILIATION OF FEDERAL INCOME TAX EXPENSE AT
STATUTORY RATE TO TOTAL PROVISION FOR INCOME TAXES:
Book income before provision for income taxes            $  480,999  $  516,465  $  516,548
                                                         ==========  ==========  ==========
Federal income tax expense at statutory rate             $  168,350  $  180,763  $  180,792
Increases (reductions) in taxes resulting from-
  Amortization of investment tax credits                    (15,031)    (14,041)     (9,951)
  State income taxes net of federal income tax benefit        7,628       9,053       8,525
  Amortization of tax regulatory assets                      28,277      26,945      19,690
  Other, net                                                 (1,419)     (1,425)        251
                                                         ----------  ----------  -----------
    Total provision for income taxes                     $  187,805  $  201,295  $  199,307
                                                         ==========  ==========  ==========
ACCUMULATED DEFERRED INCOME TAXES AT DECEMBER 31:
Property basis differences                               $1,019,952  $1,086,533  $1,047,387
Allowance for equity funds used during construction         210,136     233,345     263,465
Deferred nuclear expense                                    252,946     262,123     271,114
Customer receivables for future income taxes                177,578     191,537     204,978
Deferred sale and leaseback costs                            74,861      78,607      82,381
Unamortized investment tax credits                          (67,208)    (72,663)    (77,777)
Other                                                        30,089      (2,396)    (19,114)
                                                         ----------  ----------  ----------
    Net deferred income tax liability                    $1,698,354  $1,777,086  $1,772,434
                                                         ==========  ==========  ==========
<FN>

The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The consolidated financial statements include Ohio 
Edison Company (Company), and its wholly owned subsidiaries. 
Pennsylvania Power Company (Penn) is the Company's principal 
operating subsidiary. All significant intercompany transactions 
have been eliminated. The Company became a wholly owned 
subsidiary of FirstEnergy Corp. on November 8, 1997. The Company 
and Penn (Companies) follow the accounting policies and practices 
prescribed by the Public Utilities Commission of Ohio (PUCO), the 
Pennsylvania Public Utility Commission (PPUC) and the Federal 
Energy Regulatory Commission (FERC). The preparation of financial 
statements in conformity with generally accepted accounting 
principles requires management to make periodic estimates and 
assumptions that affect the reported amounts of assets, 
liabilities, revenues and expenses. Certain prior year amounts 
have been reclassified to conform with the current year 
presentation.

   REVENUES-

          The Companies' principal business is providing electric 
service to customers in central and northeastern Ohio and western 
Pennsylvania. The Companies' retail customers are metered on a 
cycle basis. Revenue is recognized for unbilled electric service 
through the end of the year.

          Receivables from customers include sales to 
residential, commercial and industrial customers located in the 
Companies' service area and sales to wholesale customers. There 
was no material concentration of receivables at December 31, 1997 
or 1996, with respect to any particular segment of the Companies' 
customers.

   REGULATORY PLANS-

          The Company's Rate Reduction and Economic Development 
Plan was approved by the PUCO in 1995 and Penn's Rate Stability 
and Economic Development Plan was approved by the PPUC in the 
second quarter of 1996. These regulatory plans initially maintain 
current base electric rates for the Company and Penn through 
December 31, 2005 and June 20, 2006, respectively. At the end of 
the regulatory plan period, the Company's base rates will be 
reduced by $300 million (approximately 20 percent below current 
levels). The plans also revised the Companies' fuel cost recovery 
methods. The Companies formerly recovered fuel-related costs not 
otherwise included in base rates from retail customers through 
separate energy rates. In accordance with the respective 
regulatory plans, the Company's fuel rate will be frozen through 
the regulatory plan period, subject to limited periodic 
adjustments; Penn's plan provided for the roll-in to base rates 
of its fuel rate. As part of the Company's regulatory plan, 
transition rate credits were implemented for customers, which are 
expected to reduce operating revenues for the Company by 
approximately $600 million during the regulatory plan period.

          All of the Companies' regulatory assets are being 
recovered under provisions of the regulatory plans. In addition, 
the PUCO has authorized the Company to recognize additional 
capital recovery related to its generating assets (which is 
reflected as additional depreciation expense) and additional 
amortization of regulatory assets during the regulatory plan 
period of at least $2 billion, and the PPUC has authorized Penn 
to accelerate at least $358 million, more than the amounts that 
would have been recognized if the regulatory plans were not in 
effect. These additional amounts are being recovered through 
current rates. As of December 31, 1997, the Companies' cumulative 
additional capital recovery and regulatory asset amortization 
amounted to $427 million.

UTILITY PLANT AND DEPRECIATION-

          Utility plant reflects the original cost of 
construction, including payroll and related costs such as taxes, 
employee benefits, administrative and general costs and financing 
costs (allowance for funds used during construction).

          The Companies provide for depreciation on a straight-
line basis at various rates over the estimated lives of property 
included in plant in service. The annual composite rate for 
electric plant was approximately 3.0% in 1997, 1996, and 1995. In 
addition to the straight-line depreciation recognized in 1997, 
1996 and 1995, the Companies recognized additional capital 
recovery of $172 million, $144 million and $27 million, 
respectively, as additional depreciation expense in accordance 
with their regulatory plans. Such additional charges in the 
accumulated provision for depreciation were $343 million and $171 
million as of December 31, 1997 and 1996, respectively.

          Annual depreciation expense includes approximately $8.8 
million for future decommissioning costs applicable to the 
Companies' ownership and leasehold interests in three nuclear 
generating units. The Companies' share of the future obligation 
to decommission these units is approximately $481 million in 
current dollars and (using a 3.5% escalation rate) approximately 
$1.2 billion in future dollars. The estimated obligation and the 
escalation rate were developed based on site specific studies. 
Payments for decommissioning are expected to begin in 2016, when 
actual decommissioning work begins. The Companies have recovered 
approximately $72 million for decommissioning through their 
electric rates from customers through December 31, 1997. If the 
actual costs of decommissioning the units exceed the funds 
accumulated from investing amounts recovered from customers, the 
Companies expect that additional amount to be recoverable from 
their customers. The Companies have approximately $109.9 million 
invested in external decommissioning trust funds as of 
December 31, 1997. Earnings on these funds are reinvested with a 
corresponding increase to the decommissioning liability. The 
Companies have also recognized an estimated liability of 
approximately $15.2 million related to decontamination and 
decommissioning of nuclear enrichment facilities operated by the 
United States Department of Energy (DOE), as required by the 
Energy Policy Act of 1992.

          The Financial Accounting Standards Board (FASB) issued 
a proposed accounting standard for nuclear decommissioning costs 
in February 1996. If the standard is adopted as proposed: (1) 
annual provisions for decommissioning could increase; (2) the net 
present value of estimated  decommissioning costs could be 
recorded as a liability; and (3) income from the external 
decommissioning trusts could be reported as investment income. 
The FASB indicated in October 1997 that it plans to continue work 
on the proposal.

   COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Companies, together with the other FirstEnergy 
Corp. (FirstEnergy) utilities, The Cleveland Electric 
Illuminating Company (CEI) and The Toledo Edison Company (TE), 
and Duquesne Light Company constitute the Central Area Power 
Coordination Group (CAPCO). The CAPCO companies own and/or lease, 
as tenants in common, various power generating facilities. Each 
of the companies is obligated to pay a share of the costs 
associated with any jointly owned facility in the same proportion 
as its interest. The Companies' portions of operating expenses 
associated with jointly owned facilities are included in the 
corresponding operating expenses on the Consolidated Statements 
of Income. The amounts reflected on the Consolidated Balance 
Sheet under utility plant at December 31, 1997, include the 
following:

<TABLE>
<CAPTION>
                                                                   Companies'
                       Utility      Accumulated     Construction   Ownership/
                       Plant       Provision for      Work in      Leasehold
Generating Units     in Service    Depreciation      Progress       Interest
- ----------------------------------------------------------------------------
                                      (In millions)
<S>                   <C>            <C>                <C>           <C>
W.H. Sammis #7        $  305.5       $  100.8           $ .8          68.80%
Bruce Mansfield #1,
   #2 and #3             786.3          380.3            2.1          50.68%
Beaver Valley
   #1 and #2           1,900.0          651.7            3.9          47.11%
Perry                  1,837.0          720.4            3.1          35.24%
- ----------------------------------------------------------------------------
   Total              $4,828.8       $1,853.2           $9.9
- ----------------------------------------------------------------------------
</TABLE>

   NUCLEAR FUEL-

          Nuclear fuel is recorded at original cost, which 
includes material, enrichment, fabrication and interest costs 
incurred prior to reactor load. The Companies amortize the cost 
of nuclear fuel based on the rate of consumption. The Companies' 
electric rates include amounts for the future disposal of spent 
nuclear fuel based upon the formula used to compute payments to 
the DOE.

   INCOME TAXES-

          Details of the total provision for income taxes are 
shown on the Consolidated Statements of Taxes. Deferred income 
taxes result from timing differences in the recognition of 
revenues and expenses for tax and accounting purposes. Investment 
tax credits, which were deferred when utilized, are being 
amortized over the recovery period of the related property. The 
liability method is used to account for deferred income taxes. 
Deferred income tax liabilities related to tax and accounting 
basis differences are recognized at the statutory income tax 
rates in effect when the liabilities are expected to be paid.

   RETIREMENT BENEFITS-

          The Companies' trusteed, noncontributory defined 
benefit pension plans cover almost all full-time employees. Upon 
retirement, employees receive a monthly pension based on length 
of service and compensation. The Companies use the projected unit 
credit method for funding purposes and were not required to make 
pension contributions during the three years ended December 31, 
1997.

          The following sets forth the funded status of the plans 
and amounts recognized on the Consolidated Balance Sheets as of 
December 31:

                                                 1997      1996  
- -----------------------------------------------------------------
                                                 (In millions)

Actuarial present value of benefit
 obligations:
   Vested benefits                            $  677.4   $ 562.0
   Nonvested benefits                             29.9      38.9
- ----------------------------------------------------------------
Accumulated benefit obligation                $  707.3   $ 600.9
================================================================
Plan assets at fair value                     $1,080.6   $ 946.3
Actuarial present value of projected 
 benefit obligation                              794.1     688.5
- ----------------------------------------------------------------
Plan assets in excess of projected 
 benefit obligation                              286.5     257.8
Unrecognized net gain                           (139.5)   (106.2)
Unrecognized prior service cost                   21.0      20.1
Unrecognized net transition asset                (25.9)    (33.9)
- ----------------------------------------------------------------
      Net pension asset                      $   142.1   $ 137.8
================================================================

          The assets of the plans consist primarily of common 
stocks, United States government bonds and corporate bonds. Net 
pension costs for the three years ended December 31, 1997, were 
computed as follows:

                                        1997     1996      1995
- ---------------------------------------------------------------- 
                                            (In millions)

Service cost-benefits earned
   during the period                  $  12.9   $  14.2  $  12.8
Interest on projected benefit
   obligation                            49.8      49.3     48.1
Return on plan assets                  (188.8)   (141.6)  (194.5)
Net deferral                             90.1      52.7    118.7
Voluntary early retirement
   program expense                       31.5      12.5        -
Gain on plan curtailment                    -     (12.8)       - 
- ----------------------------------------------------------------
      Net pension cost                $  (4.5)  $ (25.7) $ (14.9)
================================================================

          The assumed discount rates used in determining the 
actuarial present value of the projected benefit obligation were 
7.25% in 1997 and 7.5% in 1996 and 1995. The assumed rates of 
increase in future compensation levels used to measure this 
obligation were 4.0% in 1997 and 4.5% in 1996 and 1995. Expected 
long-term rates of return on plan assets were assumed to be 10% 
in 1997, 1996 and 1995.

          The Companies provide a minimum amount of 
noncontributory life insurance to retired employees in addition 
to optional contributory insurance. Health care benefits, which 
include certain employee deductibles and copayments, are also 
available to retired employees, their dependents and, under 
certain circumstances, their survivors. The Companies pay 
insurance premiums to cover a portion of these benefits in excess 
of set limits; all amounts up to the limits are paid by the 
Companies. The Companies recognize the expected cost of providing 
other postretirement benefits to employees and their 
beneficiaries and covered dependents from the time employees are 
hired until they become eligible to receive those benefits.

          In accordance with Statement of Financial Accounting 
Standards (SFAS) No. 88 "Employers' Accounting for Settlements 
and Curtailments of Defined Benefit Pension Plans and for 
Termination Benefits," the 1996 net pension costs shown above and 
the 1996 postretirement benefit costs shown below included 
curtailment effects (significant changes in projected plan 
assumptions) relating to the pension and postretirement benefit 
plans. The employee terminations reflected in the Companies' 1996 
voluntary early retirement program represented a plan curtailment 
that significantly reduced the expected future employee service 
years and the related accrual of defined pension and  
postretirement benefits. In the pension plan, the reduction in 
the benefit obligation increased the net pension asset and was 
shown as a plan curtailment gain. In the postretirement benefit 
plan, the unrecognized prior service cost associated with service 
years no longer expected to be rendered as a result of the 
terminations, was shown as a plan curtailment loss.

          The following sets forth the funded status of the plans 
and amounts recognized on the Consolidated Balance Sheets as of 
December 31:

                                                  1997     1996
- ---------------------------------------------------------------- 
                                                   (In millions)
Accumulated postretirement benefit
 obligation allocation:
   Retirees                                      $174.9   $155.5
   Fully eligible active plan participants         15.8     10.1
   Other active plan participants                  76.9     75.5
- ----------------------------------------------------------------
Accumulated postretirement benefit obligation     267.6    241.1
Plan assets at fair value                           2.8      2.0
- ----------------------------------------------------------------
Accumulated postretirement benefit
   obligation in excess of plan assets            264.8    239.1
Unrecognized transition obligation               (125.1)  (133.5)
Unrecognized net loss                            (24.0)    (7.4)
- ----------------------------------------------------------------
   Net postretirement benefit liability          $115.7   $ 98.2
================================================================

          Net periodic postretirement benefit costs for the three 
years ended December 31, 1997, were computed as follows:

                                         1997     1996     1995 
- ----------------------------------------------------------------
                                              (In millions)

Service cost-benefits attributed to
 the period                            $ 4.1   $  4.3     $  4.5
Interest cost on accumulated 
 benefit obligation                     17.6     17.4       21.1
Amortization of transition
 obligation                              8.3      8.8       10.2
Amortization of loss                       -       .1         .1
Voluntary early retirement program
 expense                                 1.9       .5          -
Loss on plan curtailment                   -     13.1          -
- -----------------------------------------------------------------
   Net periodic postretirement
 benefit cost                          $31.9    $44.2      $35.9
================================================================

          The health care trend rate assumption is 6.0% in the 
first year gradually decreasing to 4.0% for the year 2008 and 
later. The discount rates used to compute the accumulated 
postretirement benefit obligation were  7.25% in 1997 and 7.5% in 
1996 and 1995. An increase in the health care trend rate 
assumption by one percentage point in all years would increase 
the accumulated postretirement benefit obligation by 
approximately $34.6 million and the aggregate annual service and 
interest costs by approximately $3.1 million.

TRANSACTIONS WITH AFFILIATED COMPANIES-

          Operating revenues and operating expenses include 
amounts for affiliated transactions with CEI and TE since the 
November 8, 1997 merger date. The Company's transactions with CEI 
and TE from the merger date were primarily for electric sales. 
The amounts related to CEI and TE were $4.3 million and $0.4 
million, respectively.

   SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an 
initial maturity of three months or less are reported as cash 
equivalents on the Consolidated Balance Sheets. The Companies 
reflect temporary cash investments at cost, which approximates 
their market value. Noncash financing and investing activities 
included capital lease transactions amounting to $3.0 million, 
$2.0 million and $1.0 million for the years 1997, 1996 and 1995, 
respectively. Commercial paper transactions of OES Fuel (a wholly 
owned subsidiary of the Company) that have initial maturity 
periods of three months or less are reported net within financing 
activities under long-term debt and are reflected as long-term 
debt on the Consolidated Balance Sheets (see Note 4F).

          All borrowings with initial maturities of less than one 
year are defined as financial instruments under generally 
accepted accounting principles and are reported on the 
Consolidated Balance Sheets at cost, which approximates their 
fair market value. The following sets forth the approximate fair 
value and related carrying amounts of all other long-term debt, 
preferred stock subject to mandatory redemption and investments 
other than cash and cash equivalents as of December 31:

                                     1997             1996   
                              ----------------   ---------------
                              Carrying   Fair    Carrying   Fair
                               Value     Value     Value   Value 
- ----------------------------------------------------------------
                                           (In millions)

Long-term debt                $2,727    $2,835   $2,919   $2,963
Preferred stock               $  155    $  161   $  160   $  160
Investments other than
 cash and cash equivalents:
   Debt securities
    - Maturity (5-10 years)   $  486    $  512   $  364   $  364
    - Maturity (more than
       10 years)                 259       294      387      390
   Equity securities              14        14       14       14
   All other                     145       147      104      102
 ---------------------------------------------------------------
                              $  904    $  967   $  869   $  870
================================================================

          The fair values of long-term debt and preferred stock 
reflect the present value of the cash outflows relating to those 
securities based on the current call price, the yield to maturity 
or the yield to call, as deemed appropriate at the end of each 
respective year. The yields assumed were based on securities with 
similar characteristics offered by a corporation with credit 
ratings similar to the Companies' ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. 
The yields assumed were based on financial instruments with 
similar characteristics and terms. Investments other than cash 
and cash equivalents include decommissioning trust investments. 
Unrealized gains and losses applicable to the decommissioning 
trust have been recognized in the trust investment with a 
corresponding change to the decommissioning liability. The other 
debt and equity securities referred to above are in the held-to-
maturity category. The Companies have no securities held for 
trading purposes.

   REGULATORY ASSETS-

          The Companies recognize, as regulatory assets, costs 
which the FERC, PUCO and PPUC have authorized for recovery from 
customers in future periods. Without such authorization, the 
costs would have been charged to income as incurred. All 
regulatory assets are being recovered from customers under the 
Companies' respective regulatory plans. Based on those regulatory 
plans, at this time, the Companies believe they will continue to 
be able to bill and collect cost-based rates; accordingly, it is 
appropriate that the Companies continue the application of SFAS 
No. 71 "Accounting for the Effects of Certain Types of 
Regulation" (SFAS 71). However, based on the regulatory 
environment in Pennsylvania, Penn is expected to discontinue its 
application of SFAS 71 for its generation operations, possibly as 
early as 1998. The impact of Penn discontinuing SFAS 71 is not 
expected to be material. The Companies also recognized additional 
cost recovery of $39 million, $34 million and $11 million in 
1997, 1996 and 1995, respectively, as additional regulatory asset 
amortization in accordance with their regulatory plans. 

          Regulatory assets on the Consolidated Balance Sheets 
are comprised of the following:

At December 31,                                1997       1996 
- ---------------------------------------------------------------
                                                (In millions)
Nuclear unit expenses                        $  707.7  $  733.4
Customer receivables for future
 income taxes                                   484.7     523.0
Sale and leaseback costs                        210.3     220.8
Loss on reacquired debt                          89.1      95.8
Employee postretirement benefit costs            25.9      29.2
Uncollectible customer accounts                  18.9      29.8
Perry Unit 2 termination                         36.7      40.4
DOE decommissioning and 
 decontamination costs                           16.5      18.0
Other                                            11.9      12.7
- ---------------------------------------------------------------
  Total                                      $1,601.7  $1,703.1
===============================================================

2.   MERGER:

          FirstEnergy was formed on November 8, 1997, by the 
merger of the Company and Centerior Energy Corporation 
(Centerior). FirstEnergy holds directly all of the issued and 
outstanding common shares of the Company and all of the issued 
and outstanding common shares of Centerior's former direct 
subsidiaries, which include, among others, CEI and TE. As a 
result of the merger, the former common shareholders of the 
Company and Centerior now own all of the outstanding shares of 
FirstEnergy Common Stock. All other classes of capital stock of 
the Company and its subsidiaries and of the subsidiaries of 
Centerior are unaffected by the Merger and remain outstanding.

3.   LEASES:

          The Companies lease certain generating facilities, 
certain transmission facilities, office space and other property 
and equipment under cancelable and noncancelable leases.

          The Company sold portions of its ownership interests in 
Perry Unit 1 and Beaver Valley Unit 2 and entered into operating 
leases on the portions sold for basic lease terms of 
approximately 29 years. During the terms of the leases the 
Company continues to be responsible, to the extent of its 
individual combined ownership and leasehold interests, for costs 
associated with the units including construction expenditures, 
operation and maintenance expenses, insurance, nuclear fuel, 
property taxes and decommissioning. The Company has the right, at 
the end of the respective basic lease terms, to renew the leases 
for up to two years. The Company also has the right to purchase 
the facilities at the expiration of the basic lease term or 
renewal term (if elected) at a price equal to the fair market 
value of the facilities. The basic rental payments are adjusted 
when applicable federal tax law changes.

          OES Finance, Incorporated (OES Finance), a wholly owned 
subsidiary of the Company, maintains deposits pledged as 
collateral to secure reimbursement obligations relating to 
certain letters of credit supporting the Company's obligations to 
lessors under the Beaver Valley Unit 2 sale and leaseback 
arrangements. The deposits pledged to the financial institution 
providing those letters of credit are the sole property of OES 
Finance. In the event of liquidation, OES Finance, as a separate 
corporate entity, would have to satisfy its obligations to 
creditors before any of its assets could be made available to the 
Company as sole owner of OES Finance common stock.

          Consistent with the regulatory treatment, the rentals 
for capital and operating leases are charged to operating 
expenses on the Consolidated Statements of Income. Such costs for 
the three years ended December 31, 1997, are summarized as 
follows:

                                      1997     1996     1995
- ------------------------------------------------------------
                                           (In millions)
Operating leases
  Interest element                   $111.3   $107.6   $104.6
  Other                                23.2     18.3     13.9
Capital leases
  Interest element                      6.1      6.5      7.0
  Other                                 6.0      6.3      6.6
- -------------------------------------------------------------
    Total rentals                    $146.6   $138.7   $132.1
=============================================================

          The future minimum lease payments as of December 31, 
1997, are:

<TABLE>
<CAPTION>
                                                    Operating Leases   
                                          --------------------------------------
                               Capital     Lease       PNBV Capital 
                               Leases     Payments     Trust Income        Net
- --------------------------------------------------------------------------------
                                              (In millions)
<S>                            <C>        <C>              <C>         <C>    
1998                           $ 13.8     $  120.9         $  38.4     $   82.5
1999                             11.7        125.8            38.0         87.8
2000                             10.3        125.0            37.6         87.4
2001                              9.7        127.6            36.2         91.4
2002                              9.2        127.8            34.5         93.3
Years thereafter                 80.0      1,979.6           249.4      1,730.2
- -------------------------------------------------------------------------------
Total minimum lease payments    134.7     $2,606.7         $ 434.1     $2,172.6
                                          ========         =======     ========
Executory costs                  36.0
- -------------------------------------
Net minimum lease payments       98.7
Interest portion                 58.1
- -------------------------------------
Present value of net minimum
 lease payments                  40.6
Less current portion              4.9
- -------------------------------------
Noncurrent portion             $ 35.7
=====================================
</TABLE>


          The Company invested in the PNBV Capital Trust in the 
third quarter of 1996. The Trust was established to purchase a 
portion of the lease obligation bonds issued on behalf of lessors 
in the Company's Perry Unit 1 and Beaver Valley Unit 2 sale and 
leaseback transactions. As noted in the table above, the PNBV 
Capital Trust income, which is included in Other Income in the 
Consolidated Statements of Income, effectively reduces lease 
costs related to those transactions.

4.  CAPITALIZATION:

   (A)   RETAINED EARNINGS-

          Under the Company's first mortgage indenture, the 
Company's consolidated retained earnings unrestricted for payment 
of cash dividends on the Company's common stock were $554.9 
million at December 31, 1997.

   (B)   EMPLOYEE STOCK OWNERSHIP PLAN-

          The Companies fund the matching contribution for their 
401(k) savings plan through an ESOP Trust. All full-time 
employees eligible for participation in the 401(k) savings plan 
are covered by the ESOP. The ESOP borrowed $200 million from the 
Company and acquired 10,654,114 shares of the Company's common 
stock through market purchases; the shares were converted into 
FirstEnergy's common stock in connection with the merger. The 
ESOP loan, which was shown as a reduction to common equity on the 
Consolidated Balance Sheet as of December 31, 1996, is included 
in Other Property and Investments on the Consolidated Balance 
Sheet as of December 31, 1997 as an investment with FirstEnergy 
related to the FirstEnergy savings plan. Dividends on ESOP shares 
are used to service the debt. Shares are released from the ESOP 
on a pro-rata basis as debt service payments are made. In 1997, 
1996 and 1995, 429,515 shares, 404,522 shares and 412,914 shares, 
respectively, were allocated to the Companies' employees with the 
corresponding expense recognized based on the shares allocated 
method. Total ESOP-related compensation expense was calculated as 
follows:


                                        1997     1996     1995 
- --------------------------------------------------------------
                                              (In millions)

Base compensation                      $ 9.9    $ 9.0    $ 9.0
Dividends on common stock
 held by the ESOP and
 used to service debt                   (3.4)    (2.9)    (2.5)
- ---------------------------------------------------------------
      Net expense                      $ 6.5    $ 6.1    $ 6.5
===============================================================

   (C)   PREFERRED STOCK-

          Penn's 7.75% series of preferred stock has a 
restriction which prevents early redemption prior to July 2003. 
The Company's 8.45% series of preferred stock has no optional 
redemption provision, and its 7.75% series is not redeemable 
before April 1998. All other preferred stock may be redeemed by 
the Companies in whole, or in part, with 30-60 days' notice.

   (D)   PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

          The Company's 8.45% series of preferred stock has an 
annual sinking fund requirement for 50,000 shares that began on 
September 16, 1997. Penn's 7.625% series has an annual sinking 
fund requirement for 7,500 shares beginning on October 1, 2002.

          The Companies' preferred shares are retired at $100 per 
share plus accrued dividends. Annual sinking fund requirements 
are $5 million in each year 1998-2001 and $1 million in 2002.

   (E)   COMPANY OBLIGATED MANDATORILY REDEEMABLE PREFERRED
         SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY COMPANY
         SUBORDINATED DEBENTURES-

          Ohio Edison Financing Trust, a wholly owned subsidiary 
of the Company, has issued $120 million of 9% Cumulative Trust 
Preferred Capital Securities. The Company purchased all of the 
Trust's Common Securities and simultaneously issued to the Trust 
$123.7 million principal amount of 9% Junior Subordinated 
Debentures due 2025 in exchange for the proceeds that the Trust 
received from its sale of Preferred and Common Securities. The 
sole assets of the Trust are the Subordinated Debentures whose 
interest and other payment dates coincide with the distribution 
and other payment dates on the Trust Securities. Under certain 
circumstances the Subordinated Debentures could be distributed to 
the holders of the outstanding Trust Securities in the event the 
Trust is liquidated. The Subordinated Debentures may be 
optionally redeemed by the Company beginning December 31, 2000, 
at a redemption price of $25 per Subordinated Debenture plus 
accrued interest, in which event the Trust Securities will be 
redeemed on a pro-rata basis at $25 per share plus accumulated 
distributions. The Company's obligations under the Subordinated 
Debentures along with the related Indenture, amended and restated 
Trust Agreement, Guarantee Agreement and the Agreement for 
expenses and liabilities, constitute a full and unconditional 
guarantee by the Company of payments due on the Preferred 
Securities.

   (F)   LONG-TERM DEBT-

          The first mortgage indentures and their supplements, 
which secure all of the Companies' first mortgage bonds, serve as 
direct first mortgage liens on substantially all property and 
franchises, other than specifically excepted property, owned by 
the Companies.

          Based on the amount of bonds authenticated by the 
Trustee through December 31, 1997, the Company's annual sinking 
and improvement fund requirement for all bonds issued under the 
mortgage amounts to $30 million. The Company expects to deposit 
funds in 1998 that will be withdrawn upon the surrender for 
cancellation of a like principal amount of bonds, which are 
specifically authenticated for such purposes against unfunded 
property additions or against previously retired bonds. This 
method can result in minor increases in the amount of the annual 
sinking fund requirement.

          Sinking fund requirements for first mortgage bonds and 
maturing long-term debt (excluding capital leases) for the next 
five years are:

                               (In millions)
- -------------------------------------------------------
                   1998           $268.6
                   1999            617.2
                   2000            166.5
                   2001             14.5
                   2002            324.4
- --------------------------------------------------------

          The Companies' obligations to repay certain pollution 
control revenue bonds are secured by several series of first 
mortgage bonds and, in some cases, by subordinate liens on the 
related pollution control facilities. Certain pollution control 
revenue bonds are entitled to the benefit of irrevocable bank 
letters of credit of $338.8 million. To the extent that drawings 
are made under those letters of credit to pay principal of, or 
interest on, the pollution control revenue bonds, the Company is 
entitled to a credit against their obligation to repay those 
bonds. The Company pays annual fees of 0.43% to 0.625% of the 
amounts of the letters of credit to the issuing banks and are 
obligated to reimburse the banks for any drawings thereunder.

          The Company had unsecured borrowings of $215 million at 
December 31, 1997, which are supported by a $250 million long-
term revolving credit facility agreement which expires 
December 30, 1999. The Company must pay an annual facility fee of 
0.20% on the total credit facility amount. In addition, the 
credit agreement provides that the Company maintain unused first 
mortgage bond capability for the full credit agreement amount 
under the Company's indenture as potential security for the 
unsecured borrowings.

          Nuclear fuel purchases are financed through the 
issuance of OES Fuel commercial paper and loans, both of which 
are supported by a $225 million long-term bank credit agreement 
which expires March 31, 1999. Accordingly, the commercial paper 
and loans are reflected as long-term debt on the Consolidated 
Balance Sheets. OES Fuel must pay an annual facility fee of 
0.1875% on the total line of credit and an annual commitment fee 
of 0.0625% on any unused amount.

5.   SHORT-TERM BORROWINGS AND BANK LINES OF CREDIT:

          Short-term borrowings outstanding at December 31, 1997, 
consisted of $182.2 million of bank borrowings and $120.0 million 
of OES Capital, Incorporated commercial paper. OES Capital is a 
wholly owned subsidiary of the Company whose borrowings are 
secured by customer accounts receivable. OES Capital can borrow 
up to $120 million under a receivables financing agreement at 
rates based on certain bank commercial paper and is required to 
pay an annual fee of 0.26% on the amount of the entire finance 
limit. The receivables financing agreement expires in 1999.

          The Companies have lines of credit with domestic banks 
that provide for borrowings of up to $77 million under various 
interest rate options. Short-term borrowings may be made under 
these lines of credit on their unsecured notes. To assure the 
availability of these lines, the Companies are required to pay 
annual commitment fees that vary from 0.22% to 0.50%. These lines 
expire at various times during 1998. The weighted average 
interest rates on short-term borrowings outstanding at December 
31, 1997 and 1996, were 6.02% and 5.77%, respectively.

6.   COMMITMENTS, GUARANTEES AND CONTINGENCIES:

      CAPITAL EXPENDITURES-

          The Companies' current forecasts reflect expenditures 
of approximately $600 million for property additions and 
improvements from 1998-2002, of which approximately $165 million 
is applicable to 1998. Investments for additional nuclear fuel 
during the 1998-2002 period are estimated to be approximately 
$206 million, of which approximately $26 million applies to 1998. 
During the same periods, the Companies' nuclear fuel investments 
are expected to be reduced by approximately $182 million and $41 
million, respectively, as the nuclear fuel is consumed.

     NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability 
relative to a single incident at a nuclear power plant to $8.92 
billion. The amount is covered by a combination of private 
insurance and an industry retrospective rating plan. Based on 
their present ownership and leasehold interests in the Beaver 
Valley Station and the Perry Plant, the Companies' maximum 
potential assessment under the industry retrospective rating plan 
(assuming the other co-owners contribute their proportionate 
shares of any assessments under the retrospective rating plan) 
would be $102.8 million per incident but not more than $13 
million in any one year for each incident.

          The Companies are also insured as to their respective 
interests in the Beaver Valley Station and the Perry Plant under 
policies issued to the operating company for each plant. Under 
these policies, up to $2.75 billion is provided for property 
damage and decontamination and decommissioning costs. The 
Companies have also obtained approximately $232 million of 
insurance coverage for replacement power costs for their 
respective interests in Perry and Beaver Valley. Under these 
policies, the Companies can be assessed a maximum of 
approximately $13 million for incidents at any covered nuclear 
facility occurring during a policy year which are in excess of 
accumulated funds available to the insurer for paying losses.

          The Companies intend to maintain insurance against 
nuclear risks as described above as long as it is available. To 
the extent that replacement power, property damage, 
decontamination, decommissioning, repair and replacement costs 
and other such costs arising from a nuclear incident at any of 
the Companies' plants exceed the policy limits of the insurance 
in effect with respect to that plant, to the extent a nuclear 
incident is determined not to be covered by the Companies' 
insurance policies, or to the extent such insurance becomes 
unavailable in the future, the Companies would remain at risk for 
such costs.

   GUARANTEES-

          The CAPCO companies have each severally guaranteed 
certain debt and lease obligations in connection with a coal 
supply contract for the Bruce Mansfield Plant. As of December 31, 
1997, the Companies' shares of the guarantees (which approximate 
fair market value) were $43.4 million. The price under the coal 
supply contract, which includes certain minimum payments, has 
been determined to be sufficient to satisfy the debt and lease 
obligations. The Companies' total payments under the coal supply 
contract were $119.5 million, $113.8 million and $120.0 million 
during 1997, 1996 and 1995, respectively. The Companies' minimum 
annual payments are approximately $35 million under the contract, 
which expires December 31, 1999.

   ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate 
the Companies with regard to air and water quality and other 
environmental matters. The Companies estimate additional capital 
expenditures for environmental compliance of approximately $27 
million, which is included in the construction forecast provided 
under "Capital Expenditures" for 1998 through 2002.

          The Companies are in compliance with the current sulfur 
dioxide (SO2) and nitrogen oxides (NOX) reduction requirements 
under the Clean Air Act Amendments of 1990. SO2 reductions 
through the year 1999 will be achieved by burning lower-sulfur 
fuel, generating more electricity from lower-emitting plants, 
and/or purchasing emission allowances. Plans for complying with 
reductions required for the year 2000 and thereafter have not 
been finalized. The Environmental Protection Agency (EPA) is 
conducting additional studies which could indicate the need for 
additional NOX reductions from the Companies' Pennsylvania 
facilities by the year 2003. In addition, the EPA is also 
considering the need for additional NOX reductions from the 
Companies' Ohio facilities. On November 7, 1997, the EPA proposed 
uniform reductions of NOX emissions across a region of twenty-two 
states, including Ohio and the District of Columbia (NOX 
Transport Rule) after determining that such NOX emissions are 
contributing significantly to ozone pollution in the eastern 
United States. In a separate but related action, eight states 
filed petitions with the EPA under Section 126 of the Clean Air 
Act seeking reductions of NOX emissions which are alleged to 
contribute to ozone pollution in the eight petitioning states. A 
December 1997 EPA Memorandum of Agreement proposes to finalize 
the NOX Transport Rule by September 30, 1998, and establishes a 
schedule for EPA action on the Section 126 petitions. The cost of 
NOX reductions, if required, may be substantial. The Companies 
continue to evaluate their compliance plans and other compliance 
options.

          The Companies are required to meet federally approved 
SO2 regulations. Violations of such regulations can result in 
shutdown of the generating unit involved and/or civil or criminal 
penalties of up to $25,000 for each day the unit is in violation. 
The EPA has an interim enforcement policy for SO2 regulations in 
Ohio that allows for compliance based on a 30-day averaging 
period. The Companies cannot predict what action the EPA may take 
in the future with respect to the interim enforcement policy.

          Legislative, administrative and judicial actions will 
continue to change the way that the Companies must operate in 
order to comply with environmental laws and regulations. With 
respect to any such changes and to the environmental matters 
described above, the Companies expect that any resulting 
additional capital costs which may be required, as well as any 
required increase in operating costs, would ultimately be 
recovered from their customers.

7.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain consolidated operating 
results by quarter for 1997 and 1996.

<TABLE>
<CAPTION>
                                            March 31,   June 30,   September 30,   December 31,
   Three Months Ended                        1997        1997          1997            1997   
- ----------------------------------------------------------------------------------------------
                                                             (In millions)
<S>                                          <C>         <C>           <C>            <C>
Operating Revenues                           $604.8      $593.3        $652.7         $622.9
Operating Expenses and Taxes                  478.5       467.3         511.6          527.7
- --------------------------------------------------------------------------------------------
Operating Income                              126.3       126.0         141.1           95.2
Other Income                                   13.5        14.1          12.0           13.3
Net Interest Charges                           63.8        63.2          61.3           60.0
- --------------------------------------------------------------------------------------------
Net Income                                   $ 76.0      $ 76.9        $ 91.8         $ 48.5
- --------------------------------------------------------------------------------------------
Earnings on Common Stock                     $ 72.9      $ 73.8        $ 88.7         $ 45.4
- --------------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                                            March 31,    June 30,   September 30,   December 31,
   Three Months Ended                         1996        1996         1996            1996 
- ---------------------------------------------------------------------------------------------- 
                                                            (In millions)
<S>                                          <C>         <C>           <C>           <C>
Operating Revenues                           $611.6      $599.3        $646.9        $611.9
Operating Expenses and Taxes                  481.1       471.7         500.0         486.8
- -------------------------------------------------------------------------------------------
Operating Income                              130.5       127.6         146.9         125.1
Other Income                                    7.0        10.7           7.1          12.7
Net Interest Charges                           64.1        61.7          61.5          65.1
- -------------------------------------------------------------------------------------------
Net Income                                   $ 73.4      $ 76.6        $ 92.5        $ 72.7
- -------------------------------------------------------------------------------------------
Earnings on Common Stock                     $ 70.3      $ 73.5        $ 89.4        $ 69.5
- -------------------------------------------------------------------------------------------
</TABLE>

Report of Independent Public Accountants

To the Stockholders and Board of Directors of Ohio Edison 
Company:

          We have audited the accompanying consolidated balance 
sheets and consolidated statements of capitalization of Ohio 
Edison Company (an Ohio corporation and wholly owned subsidiary 
of FirstEnergy Corp.) and subsidiaries as of December 31, 1997 
and 1996, and the related consolidated statements of income, 
retained earnings, capital stock and other paid-in capital, cash 
flows and taxes for each of the three years in the period ended 
December 31, 1997. These financial statements are the 
responsibility of the Company's management. Our responsibility is 
to express an opinion on these financial statements based on our 
audits.

          We conducted our audits in accordance with generally 
accepted auditing standards. Those standards require that we plan 
and perform the audit to obtain reasonable assurance about 
whether the financial statements are free of material 
misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as 
well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our 
opinion.

          In our opinion, the financial statements referred to 
above present fairly, in all material respects, the financial 
position of Ohio Edison Company and subsidiaries as of December 
31, 1997 and 1996, and the results of their operations and their 
cash flows for each of the three years in the period ended 
December 31, 1997, in conformity with generally accepted 
accounting principles.





                             ARTHUR ANDERSEN LLP



Cleveland, Ohio
February 13, 1998











                                                   EXHIBIT 21.1



OHIO EDISON COMPANY

LIST OF SUBSIDIARIES OF THE REGISTRANT
AT DECEMBER 31, 1997



Pennsylvania Power Company - Incorporated in Pennsylvania

OES Fuel, Incorporated - Incorporated in Ohio

OES Ventures, Incorporated - Incorporated in Ohio

OES Capital, Incorporated - Incorporated in Ohio

OES Finance, Incorporated - Incorporated in Ohio

OES Nuclear, Incorporated - Incorporated in Ohio

Ohio Edison Financing Trust - Incorporated in Delaware

Ohio Edison Financing Trust II - Incorporated in Delaware



Statement of Differences
                    ------------------------


Exhibit Number 21, List of Subsidiaries of the Registrant at 
December 31, 1997, is not included in the printed document.




                                             EXHIBIT 23.1






                       OHIO EDISON COMPANY

             CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




          As independent public accountants, we hereby consent to 
the incorporation of our reports included or incorporated by 
reference in this Form 10-K, into Ohio Edison Company's 
previously filed Registration Statements, File No. 33-49135, No. 
33-49259, No. 33-49413, No. 33-51139, No. 333-01489 and No. 333-
05277.







                          ARTHUR ANDERSEN LLP


Cleveland, Ohio
March 30, 1998



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
(AMOUNTS IN 1,000'S, EXCEPT PER SHARE)
INCOME TAX EXPENSE INCLUDES $19,378,000 RELATED TO OTHER INCOME
</LEGEND>
<CIK> 0000073960
<NAME> OHIO EDISON COMPANY
<MULTIPLIER> 1,000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    5,240,196
<OTHER-PROPERTY-AND-INVEST>                  1,289,391
<TOTAL-CURRENT-ASSETS>                         554,744
<TOTAL-DEFERRED-CHARGES>                     1,893,124
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               8,977,455
<COMMON>                                             1
<CAPITAL-SURPLUS-PAID-IN>                    2,102,644
<RETAINED-EARNINGS>                            621,674
<TOTAL-COMMON-STOCKHOLDERS-EQ>               2,724,319
                          150,000
                                    211,870
<LONG-TERM-DEBT-NET>                         2,569,802
<SHORT-TERM-NOTES>                             182,245
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                 119,984
<LONG-TERM-DEBT-CURRENT-PORT>                  268,621
                        5,000
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                 4,871
<OTHER-ITEMS-CAPITAL-AND-LIAB>               2,740,743
<TOT-CAPITALIZATION-AND-LIAB>                8,977,455
<GROSS-OPERATING-REVENUE>                    2,473,582
<INCOME-TAX-EXPENSE>                           187,805
<OTHER-OPERATING-EXPENSES>                   1,816,587
<TOTAL-OPERATING-EXPENSES>                   1,985,014
<OPERATING-INCOME-LOSS>                        488,568
<OTHER-INCOME-NET>                              52,847
<INCOME-BEFORE-INTEREST-EXPEN>                 541,415
<TOTAL-INTEREST-EXPENSE>                       248,221
<NET-INCOME>                                   293,194
                     12,392
<EARNINGS-AVAILABLE-FOR-COMM>                  280,802
<COMMON-STOCK-DIVIDENDS>                       216,770
<TOTAL-INTEREST-ON-BONDS>                      204,285
<CASH-FLOW-OPERATIONS>                         736,720
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE>
                                THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                              CONSOLIDATED FINANCIAL AND OPERATING STATISTICS
<CAPTION>
                                Nov. 8 -   |   Jan. 1 -
                             Dec. 31, 1997 | Nov. 7, 1997     1996        1995         1994      1993
                                           |          (Dollars in thousands)
GENERAL FINANCIAL INFORMATION:             |
<S>                           <S>          |  <S>         <S>         <S>         <S>         <S>
Operating Revenues            $  253,963   |  $1,529,014  $1,789,961  $1,768,737  $1,698,021  $1,751,330
                              ==========   |  ==========  ==========  ==========  ==========  ==========
Operating Income              $   49,502   |  $  307,332  $  358,620  $  397,899  $  396,009  $  222,941
                              ==========   |  ==========  ==========  ==========  ==========  ==========
Income (Loss) Before                       |
 Extraordinary Item           $   19,290   |  $   95,191  $  116,553  $  183,719  $  185,431  $ (587,147)
                              ==========   |  ==========  ==========  ==========  ==========  ==========
Net Income (Loss)             $   19,290   |  $ (229,247) $  116,553  $  183,719  $  185,431  $ (587,147)
                              ==========   |  ==========  ==========  ==========  ==========  ==========
Earnings (Loss) on Common                  |
 Stock                        $   19,290   |  $ (274,276) $   77,810  $  141,275  $  139,994  $ (631,797)
                              ==========   |  ==========  ==========  ==========  ==========  ==========
Net Utility Plant             $3,156,659   |              $4,983,219  $5,090,315  $5,191,628  $5,257,080
                              ==========   |              ==========  ==========  ==========  ==========
Total Assets                  $6,440,284   |              $6,962,297  $7,222,416  $7,204,045  $7,199,763
                              ==========   |              ==========  ==========  ==========  ==========
                                           |
CAPITALIZATION:                            |
Common Stockholder's Equity   $  950,904   |              $1,044,283  $1,126,762  $1,058,190  $1,039,947
Preferred Stock--                          |
  Not Subject to Mandatory                 |
   Redemption                    238,325   |                 238,325     240,871     240,871     240,871
  Subject to Mandatory                     |
   Redemption                    183,174   |                 186,118     215,420     245,971     285,225
Long-Term Debt                 3,189,590   |               2,523,030   2,759,492   2,683,207   2,951,981
                              ----------   |              ----------  ----------  ----------  ----------
Total Capitalization          $4,561,993   |              $3,991,756  $4,342,545  $4,228,239  $4,518,024
                              ==========   |              ==========  ==========  ==========  ==========
                                           |
CAPITALIZATION RATIOS:                     |
Common Stockholder's Equity         20.9%  |                    26.2%       25.9%       25.0%       23.0%
Preferred Stock--                          |
  Not Subject to Mandatory                 |
   Redemption                        5.2   |                     6.0         5.6         5.7         5.3
  Subject to Mandatory                     |
   Redemption                        4.0   |                     4.6         5.0         5.8         6.3
Long-Term Debt                      69.9   |                    63.2        63.5        63.5        65.4
                                   -----   |                   -----       -----       -----       -----
Total Capitalization               100.0%  |                   100.0%      100.0%      100.0%      100.0%
                                   =====   |                   =====       =====       =====       =====
                                           |
KILOWATT-HOUR SALES (Millions):            |
Residential                          790   |       4,062       4,958       5,063       4,924       4,934
Commercial                           893   |       4,990       5,908       5,946       5,770       5,634
Industrial                         1,285   |       6,710       7,977       7,994       7,970       7,911
Other                                 89   |         476         522         550         575         532
                              ----------   |  ----------  ----------  ----------  ----------  ----------
Total Retail                       3,057   |      16,238      19,365      19,553      19,239      19,011
Total Wholesale                      575   |       2,408       2,155       1,694       1,073       2,290
                              ----------   |  ----------  ----------  ----------  ----------  ----------
Total                              3,632   |      18,646      21,520      21,247      20,312      21,301
                              ==========   |  ==========  ==========  ==========  ==========  ==========
                                           |
CUSTOMERS SERVED (Year-End):               |
Residential                      671,265   |                 663,130     669,725     668,346     669,118
Commercial                        74,597   |                  70,886      72,259      71,609      70,442
Industrial                         6,515   |                   6,545       6,649       6,993       7,852
Other                                432   |                     446         442         417         297
                              ----------   |              ----------  ----------  ----------  ----------
Total                            752,809   |                 741,007     749,075     747,365     747,709
                              ==========   |              ==========  ==========  ==========  ==========
                                           |
Average Annual Residential                 |
 kWh Usage                         7,235   |                   7,451       7,570       7,370       7,373
Peak Load-Megawatts                3,955   |                   3,938       4,049       3,740       3,862
Number of Employees (Year-End)     3,162   |                   3,282       3,636       3,547       3,606

</TABLE>


                                                    MANAGEMENT'S DISCUSSION AND
                  ANALYSIS OF RESULTS OF OPERATIONS
                       AND FINANCIAL CONDITION


          This discussion includes forward looking statements based 
on information currently available to management. Such statements 
are subject to certain risks and uncertainties. These statements 
typically contain, but are not limited to, the terms "anticipate", 
"potential", "expect", "believe", "estimate" and similar words. 
Actual results may differ materially due to the speed and nature of 
increased competition and deregulation in the electric utility 
industry, economic or weather conditions affecting future sales and 
margins, changes in markets for energy services, changing energy 
market prices, legislative and regulatory changes (including 
revised environmental requirements), availability and cost of 
capital and other similar factors.

RESULTS OF OPERATIONS

          We continued to make significant progress in 1997 as we 
prepare for a more competitive environment in the electric utility 
industry.

          The most significant event during the year was the 
approval by the Federal Energy Regulatory Commission (FERC) of the 
merger of our former parent company, Centerior Energy Corporation, 
with Ohio Edison Company to form FirstEnergy Corp., which came into 
existence on November 8, 1997. We expect the merger to produce a 
minimum of $1 billion in savings for FirstEnergy Corp. during the 
first ten years of joint operations through the elimination of 
duplicative activities, improved operating efficiencies, lower 
capital expenditures, accelerated debt reduction, the coordination 
of the companies' work forces and enhanced purchasing power.

        The merger was accounted for using the purchase method of 
accounting in accordance with generally accepted accounting 
principles (see Note 2), and the applicable effects were "pushed 
down," or reflected on the separate financial statements of 
Centerior's direct subsidiaries as of the merger date. As a result, 
we recorded purchase accounting fair value adjustments to: (1) 
revalue our nuclear generating units to fair value, (2) adjust 
preferred stock and long-term debt to fair value, (3) recognize 
additional retirement and severance benefit liabilities, and (4) 
record goodwill. Accordingly, the post-merger financial statements 
reflect a new basis of accounting, and separate financial 
statements are presented for the pre-merger and post-merger 
periods. For the remainder of this discussion, for categories 
substantially unaffected by the merger and with no significant pre-
merger or post-merger accounting events, we have combined the 1997 
pre-merger and post-merger periods and have compared the total to 
1996.

        Earnings on common stock in the 1997 pre-merger period were 
adversely affected by an extraordinary item resulting from the 
October 1997 write-off of certain regulatory assets discussed 
below. Excluding this write-off, pre-merger 1997 earnings on common 
stock were $50.2 million. Earnings on common stock for the 1997 
post-merger period were $19.3 million. In 1996, earnings on common 
stock were $77.8 million which was lower than 1995 due primarily to 
the delay in implementing our 1996 rate increase and the end of
certain regulatory accounting deferrals in November 1995.

          Operating revenues were down $7.0 million in 1997 from 
1996 levels following a $21.2 million increase in 1996 compared to 
1995. A significant factor contributing to lower operating revenues 
was the cancellation of a generating plant lease agreement for 
which revenues were recorded in 1996; a related refund was 
recognized in the 1997 first quarter which reduced other operating 
revenue. The following table summarizes the sources of changes in 
operating revenues for 1997 and 1996 as compared to the previous 
year:

                                            1997           1996
                                            ----           ----
                                              (In millions)

Reduced retail kilowatt-hour sales        $ (9.8)        $(40.7)
  Change in average retail price            (4.8)          42.2
  Sales to utilities                        18.6           14.6
  Other                                    (11.0)           5.1
                                          ------         ------
  Net Change                              $ (7.0)        $ 21.2
                                          ======         ======

          Total kilowatt-hour sales were at a new high for the 
second consecutive year with 22.3 billion kilowatt-hours sold. 
Sales to other utilities increased 38.4% in 1997. This followed a 
27.2% increase from the previous year resulting from greater 
availability of our generating units and an aggressive bulk power 
marketing effort. Retail sales totaled 19.3 billion kilowatt-hours 
in 1997, a decline of 0.4% from the prior year level. Residential 
sales decreased 2.2% in 1997 following a 2.1% decline the previous 
year. Commercial sales were down 0.4% and 0.6% in 1997 and 1996, 
respectively. Industrial sales increased slightly in 1997, 
following a small decline the previous year. Overall, there was a 
3.5% increase in total kilowatt-hour sales following a 1.3% 
increase in 1996 based on the strength of wholesale sales.

          We spent more on fuel and purchased power during 1997, as 
higher purchased power expense was partially offset by lower fuel 
expense. An increase in the mix of nuclear generation to coal-fired 
generation contributed to the lower fuel costs. Lower nuclear 
expenses in 1997 resulted from lower operating costs at the Perry 
and Davis-Besse plants offset in part by increased operating costs 
at the Beaver Valley Plant. The decrease in other operating costs 
in 1997 resulted from ongoing cost cutting and the effect of work 
force reductions. Also, other operation and maintenance expenses in 
1996 included an $11.9 million charge for the disposal of obsolete 
materials and supplies. The 1997 decrease in other operating costs 
was offset in part by a fourth quarter, pre-merger charge for 
estimated severance expenses totaling $9.9 million. 

          Depreciation and amortization increased in the 1997 pre-
merger period and in 1996 principally due to changes in 
depreciation rates approved in the April 1996 Public Utilities 
Commission of Ohio (PUCO) rate order.  In the post-merger period 
depreciation and amortization was lower due to a fair value 
adjustment which was recorded in connection with accounting for the 
merger. Amortization of regulatory assets remained nearly unchanged 
in 1997 after a large increase in 1996 following cessation of the 
Rate Stabilization Program deferrals and initiation of their 
amortization. Income taxes increased in 1997, compared to 1996, as 
a function of taxable income. Income taxes decreased in 1996 from 
the prior year due to lower pretax operating income.

          Other income decreased in the 1997 pre-merger period and 
in 1996 principally due to merger-related expenses and costs 
associated with the accounts receivable securitization. In the 
post-merger period, other income increased primarily because of 
interest income on trust notes acquired in connection with the 
Bruce Mansfield Plant lease refinancing. Interest costs were higher 
overall in 1997 because new secured notes and short-term borrowings 
for the Bruce Mansfield Plant lease refinancing exceeded the 
expense reduction from the redemption and refinancing of debt 
securities in 1997 and 1996.

CAPITAL RESOURCES AND LIQUIDITY

          Our financial position has improved over the past five 
years. Cash generated from operations was 24% higher in 1997 than 
it was in 1992 due to higher revenues and aggressive cost controls. 
At the end of 1997 we had 1,300 fewer employees than five years ago 
as a result of our focus on becoming more competitive. The 
availability of additional cash generated from operations increased 
the Company's ability to redeem higher cost debt and preferred 
stock. We have also actively pursued refinancing activities which 
replace higher cost debt and preferred stock with lower cost 
issues. The merger has resulted in improved credit ratings which 
has lowered the cost of new issues. The following table summarizes 
changes in credit ratings resulting from the merger.

                       Pre-Merger           Post-Merger 
                 ---------------------   --------------------
                Standard    Moody's      Standard    Moody's
                & Poor's    Investors    & Poor's    Investors
              Corporation Service, Inc. Corporation   Service, Inc.
                ----------- ------------- ----------- ------------

First mortgage
  bonds              BB          Ba2          BB+        Ba1
Subordinated debt    B+          Ba3          BB-        Ba3
Preferred Stock      B           b2           BB-        b1

Excluding the effect of the Bruce Mansfield Plant lease refinancing 
described below, interest costs and preferred dividends have been 
reduced by approximately $22 million from 1996 levels. Through 
economic refinancings and redemption of higher cost debt we have 
reduced the average cost of outstanding debt from 8.90% in 1992 to 
8.15% in 1997. The Bruce Mansfield Plant lease refinancing is 
expected to provide an annual after tax savings of about $13 
million resulting from an increase in interest income and a 
decrease in rent expense offset in part by increased interest 
expense on secured notes issued as part of the transaction.

          Our cash requirements in 1998 for operating expenses, 
construction expenditures and scheduled debt maturities are 
expected to be met without issuing additional securities. We have 
cash requirements of approximately $856.1 million for the 1998-2002
period to meet scheduled maturities of long-term debt and preferred 
stock. Of that amount, approximately $81.5 million applies to 1998.

          We had about $33.8 million of cash and temporary 
investments and $56.8 million of short-term indebtedness to an 
associated company on December 31, 1997. Upon completion of the 
merger, application of purchase accounting reduced bondable 
property such that we are not currently able to issue additional 
first mortgage bonds, except in connection with refinancings. 
Together with Toledo Edison Company as of December 31, 1997, we had 
unused borrowing capability of $125 million under a revolving line 
of credit.

          Our capital spending for the period 1998-2002 is expected 
to be about $430 million (excluding nuclear fuel), of which 
approximately $105 million applies to 1998. This spending level is 
over $300 million lower than actual capital outlays over the past 
five years. Investments for additional nuclear fuel during the 
1998-2002 period are estimated to be approximately $172 million, of 
which about $32 million applies to 1998. During the same periods, 
our nuclear fuel investments are expected to be reduced by 
approximately $113 million and $42 million, respectively, as the 
nuclear fuel is consumed. Also, we have operating lease commitments 
net of trust income of approximately $167 million for the 1998-2002 
period, of which approximately $25 million relates to 1998. We 
recover the cost of nuclear fuel consumed and operating leases 
through our electric rates.

OUTLOOK

          We face many competitive challenges in the years ahead as 
the electric utility industry undergoes significant changes, 
including changing regulation and the entrance of more energy 
suppliers into the marketplace. Retail wheeling, which would allow 
retail customers to purchase electricity from other energy 
producers, will be one of those challenges. The FirstEnergy Rate 
Reduction and Economic Development Plan provides the foundation to 
position us to meet the challenges we are facing by significantly 
reducing fixed costs and lowering rates to a more competitive 
level. The plan was approved by the PUCO in January 1997, and 
initially maintains current base electric rates through December 
31, 2005. The plan also revised our fuel recovery methods.

          As part of the regulatory plan, interim reductions 
beginning in June 1998 of $3 per month will increase to $5 per 
month per residential customer by July 1, 2001 followed by a $217 
million base rate reduction in 2006. Total savings of $280 million 
are anticipated over the term of the plan for our customers. We 
have also committed $70 million for economic development and energy 
efficiency programs.

          We have been authorized by the PUCO to recognize 
additional depreciation related to our generating assets and 
additional amortization of regulatory assets during the regulatory 
plan period of at least $1.4 billion more than the amounts that 
would have been recognized if the regulatory plan was not in 
effect. For regulatory purposes these additional charges will be 
reflected over the rate plan period. Our regulatory plan does not 
provide for full recovery of nuclear operations. Accordingly, 
regulatory assets representing customer receivables for future 
income taxes related to nuclear assets of $499 million were written 
off ($324 net of tax impact) prior to consummation of the merger 
since we ceased application of Statement of Financial Accounting 
Standards No. 71 "Accounting for the Effects of Certain Types of 
Regulation" (SFAS 71) for our nuclear operations when 
implementation of the FirstEnergy regulatory plan became probable.

          Based on the regulatory environment we operate in today 
and our regulatory plan, we believe we will continue to be able to 
bill and collect cost-based rates relating to our nonnuclear 
operations; accordingly, it is appropriate that we continue the 
application of SFAS 71 for those operations. However, as discussed 
below, changes in the regulatory environment are on the horizon. 
The Ohio legislature is in the discussion stages of restructuring 
the electric utility industry within the State. We do not expect 
any changes in regulation to be effective within the next two years 
and we cannot assess what the ultimate impact may be.
 
          At the consummation of the merger in November 1997, we 
recognized a fair value purchase accounting adjustment which 
decreased the carrying value of our nuclear assets by approximately 
$1.7 billion based upon cash flow models. The fair value adjustment 
to nuclear plant recognized for financial reporting purposes will 
ultimately satisfy the asset reduction commitment contained in our 
regulatory plan over the regulatory plan period.

          On January 6, 1998, the co-chairs of the Ohio General 
Assembly's Joint Select Committee on Electric Industry Deregulation 
released their draft report of a plan which proposes to give 
customers a choice from whom they buy electricity beginning January 
1, 2000. No consensus has been reached by the full Committee; in 
the meantime, legislation consistent with the co-chairs' draft 
report may be introduced into the General Assembly by one or both 
of the co-chairs. We cannot predict when or if this legislation 
will be introduced and if it will be passed into law. We continue 
to study the potential effects that such legislation would have on 
our financial position and results of operations.

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 
February 1996. If the standard is adopted as proposed: (1) annual 
provisions for decommissioning could increase; (2) the net present 
value of estimated decommissioning costs could be recorded as a 
liability; and (3) income from the external decommissioning trusts 
could be reported as investment income. The FASB reported in 
October 1997 that it plans to continue working on the proposal in 
1998.

          The Clean Air Act Amendments of 1990, discussed in Note 
6, require additional emission reductions by 2000. We are pursuing 
cost-effective compliance strategies for meeting the reduction 
requirements that begin in 2000.

          We have been named as a "potentially responsible party" 
(PRP) for three sites listed on the Superfund National Priorities 
List and are aware of our potential involvement in the cleanup of 
several other sites. Allegations that we disposed of hazardous 
waste at these sites, and the amount involved are often 
unsubstantiated and subject to dispute. Federal law provides that 
all PRPs for a particular site be held liable on a joint and 
several basis. If we were held liable for 100% of the cleanup costs 
of all the sites referred to above, the cost could be as high as 
$212 million. However, we believe that the actual cleanup costs 
will be substantially lower than $212 million, that our share of 
any cleanup costs will be substantially less than 100% and that 
most of the other PRPs are financially able to contribute their 
share. We have accrued a $4.8 million liability as of December 31, 
1997, based on estimates of the costs of cleanup and our 
proportionate responsibility for such cost. We believe that the 
ultimate outcome of these matters will not have a material adverse 
effect on our financial condition, cash flows or results of 
operations.

IMPACT OF THE YEAR 2000 ISSUE

          The Year 2000 Issue is the result of computer programs 
being written using two digits rather than four to identify the 
applicable year. Any of our programs that have date-sensitive 
software may recognize a date using "00" as the year 1900 rather 
than the year 2000. This could result in system failures or 
miscalculations.

          We currently believe that with modifications to existing 
software and conversions to new software, the Year 2000 Issue will 
pose no significant operational problems for our computer systems 
as so modified and converted. If these modifications and 
conversions are not made, or are not completed on a timely basis, 
the Year 2000 Issue could have a  material impact on our 
operations.

          We have initiated formal communications with many of our 
major suppliers to determine the extent to which we are vulnerable 
to those third parties' failure to resolve their own Year 2000 
problems. Our total Year 2000 project cost and estimates to 
complete are based on currently available information and do not 
include the estimated costs and time associated with the impact of 
a third party's Year 2000 issue. There can be no guarantee that the 
failure of other companies to resolve their own Year 2000 issues 
will not have material adverse effect on us.

          We are utilizing both internal and external resources to 
reprogram and/or replace and test the software for Year 2000 
modifications. Most of our Year 2000 problems will be resolved 
through system replacements. The different phases of our Year 2000 
project will be completed at various dates, most of which occur in 
1999. We plan to complete the entire Year 2000 project by mid-
December 1999. Of the total project cost, approximately $22 million 
will be capitalized since those costs are attributable to the 
purchase of new software for total system replacements (i.e., the 
Year 2000 solution comprises only a portion of the benefit 
resulting from the system replacements). The remaining $3 million 
will be expensed as incurred over the next two years. To date, we 
have incurred approximately $350,000 related to the assessment of, 
and preliminary efforts in connection with, our Year 2000 project 
and the development of a remediation plan.

          The costs of the project and the date on which we plan to 
complete the year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future 
events including the continued availability of certain resources, 
and other factors. However, there can be no guarantee that this 
project will be completed as planned and actual results could 
differ materially from the estimates. Specific factors that might 
cause material differences include, but are not limited to, the 
availability and cost of trained personnel, the ability to locate 
and correct all relevant computer code, and similar uncertainties.

<TABLE>
                             THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                  CONSOLIDATED STATEMENTS OF INCOME
<CAPTION>
                                           Nov. 8 -  |   Jan. 1 -  For the Years Ended December 31,
                                                     |              --------------------------------
                                       Dec. 31, 1997 |  Nov. 7, 1997       1996            1995
- -----------------------------------------------------|----------------------------------------------
                                                     |             (In thousands)
<S>                                       <C>        |   <C>             <C>             <C>
OPERATING REVENUES                        $253,963   |   $1,529,014      $1,789,961      $1,768,737
                                          --------   |   ----------      ----------      ----------
OPERATING EXPENSES AND TAXES:                        |
  Fuel and purchased power                  51,381   |      359,048         407,632         413,391
  Nuclear operating costs                   15,465   |       77,228          96,150          95,791
  Other operating costs                     61,036   |      303,558         385,853         377,720
                                          --------   |   ----------      ----------      ----------
    Total operation and maintenance                  |
     expenses                              127,882   |      739,834         889,635         886,902
  Provision for depreciation and                     |
   amortization                             28,111   |      189,937         218,539         208,812
  Amortization (deferral) of net                     |
   regulatory assets                         3,867   |       21,890          26,076         (36,148)
  General taxes                             33,912   |      194,400         229,856         229,962
  Income taxes                              10,689   |       75,621          67,235          81,310
                                          --------   |   ----------      ----------      ----------
    Total operating expenses and taxes     204,461   |    1,221,682       1,431,341       1,370,838
                                          --------   |   ----------      ----------      ----------
                                                     |
OPERATING INCOME                            49,502   |      307,332         358,620         397,899
                                                     |
OTHER INCOME (LOSS)                          4,572   |       (2,476)         (2,089)         31,298
                                          --------   |   ----------      ----------      ----------
                                                     |
INCOME BEFORE NET INTEREST CHARGES          54,074   |      304,856         356,531         429,197
                                          --------   |   ----------      ----------      ----------
                                                     | 
NET INTEREST CHARGES:                                |
  Interest on long-term debt                35,300   |      197,323         229,491         238,684
  Allowance for borrowed funds used                  |
   during construction                        (631)  |       (1,928)         (2,110)         (2,701)
  Other interest expense                       115   |       14,270          12,597           9,495
                                          --------   |   ----------      ----------      ----------
    Net interest                            34,784   |      209,665         239,978         245,478
                                          --------   |   ----------      ----------      ----------

INCOME BEFORE EXTRAORDINARY ITEM            19,290   |       95,191         116,553         183,719
                                                     |   
EXTRAORDINARY ITEM (NET OF INCOME                    |
  TAXES) (Note 1)                                -   |     (324,438)              -               -
                                          --------   |   ----------      ----------      ----------
                                                     |    
NET INCOME (LOSS)                           19,290   |     (229,247)        116,553         183,719
                                                     |  
PREFERRED STOCK DIVIDEND                             | 
  REQUIREMENTS                                   -   |       45,029          38,743          42,444
                                          --------   |   ----------      ----------      ----------
                                                     |   
EARNINGS (LOSS) ON COMMON STOCK           $ 19,290   |   $ (274,276)     $   77,810      $  141,275
                                          ========   |   ==========      ==========      ==========
<FN>

The accompanying Notes to Consolidated Financial Statements are an 
integral part of these statements.

</TABLE>


<TABLE>

                               THE CLEVELAND ELECTRIC ILLUMINATING COMPANY


                                     CONSOLIDATED BALANCE SHEETS

<CAPTION>
At December 31,                                                      1997           1996
- --------------------------------------------------------------------------------------------
                                                                     (In thousands)
<S>                                                              <C>             <C>
                   ASSETS                                                     |  
UTILITY PLANT:                                                                |    
  In service                                                     $4,578,649   |   $7,330,963
  Less--Accumulated provision for depreciation                    1,470,084   |    2,415,226
                                                                 ----------   |   ----------
                                                                  3,108,565   |    4,915,737
                                                                 ----------   |   ----------
                                                                              | 
  Construction work in progress--                                             |  
    Electric plant                                                   41,261   |       56,853
    Nuclear fuel                                                      6,833   |       10,629
                                                                 ----------   |   ----------
                                                                     48,094   |       67,482
                                                                 ----------   |   ----------
                                                                  3,156,659   |    4,983,219
                                                                 ----------   |   ----------
                                                                              |  
OTHER PROPERTY AND INVESTMENTS:                                               |      
  Shippingport Capital Trust (Note 3)                               575,084   |            -
  Nuclear plant decommissioning trusts                              105,334   |       75,573
  Other                                                              21,482   |       20,805
                                                                 ----------   |   ----------
                                                                    701,900   |       96,378
                                                                 ----------   |   ----------
                                                                              |   
CURRENT ASSETS:                                                               |   
  Cash and cash equivalents                                          33,775   |       30,273
  Receivables--                                                               |    
    Customers                                                        29,759   |        4,339
    Associated companies                                              8,695   |        5,634
    Other                                                            98,077   |      170,736
  Materials and supplies, at average cost--                                   |  
    Owned                                                            47,489   |       51,686
    Under consignment                                                25,411   |       23,655
  Prepayments and other                                              57,763   |       58,235
                                                                 ----------   |   ----------
                                                                    300,969   |      344,558
                                                                 ----------   |   ----------
DEFERRED CHARGES:                                                             |  
  Regulatory assets                                                 579,711   |    1,349,694
  Goodwill                                                        1,552,483   |            -
  Property taxes                                                    125,204   |      129,048
  Other                                                              23,358   |       59,400
                                                                 ----------   |   ----------
                                                                  2,280,756   |    1,538,142
                                                                 ----------   |   ----------
                                                                 $6,440,284   |   $6,962,297
                                                                 ==========   |   ==========
           CAPITALIZATION AND LIABILITIES                                     |  
                                                                              |     
CAPITALIZATION (See Consolidated Statements of Capitalization):               | 
  Common stockholder's equity                                    $  950,904   |   $1,044,283
  Preferred stock--                                                           |  
    Not subject to mandatory redemption                             238,325   |      238,325
    Subject to mandatory redemption                                 183,174   |      186,118
  Long-term debt                                                  3,189,590   |    2,523,030
                                                                 ----------   |   ----------
                                                                  4,561,993   |    3,991,756
                                                                 ----------   |   ----------
                                                                              |   
CURRENT LIABILITIES:                                                          |    
  Currently payable long-term debt and preferred stock              121,965   |      196,260
  Accounts payable--                                                          |    
    Associated companies                                             56,109   |       59,815
    Other                                                            90,737   |       82,693
  Notes payable to associated companies                              56,802   |      111,618
  Accrued taxes                                                     194,394   |      183,998
  Accrued interest                                                   67,896   |       52,487
  Other                                                              52,297   |       58,900
                                                                 ----------   |   ----------
                                                                    640,200   |      745,771
                                                                 ----------   |   ----------
DEFERRED CREDITS:                                                             |    
  Accumulated deferred income taxes                                 496,437   |    1,305,601
  Accumulated deferred investment tax credits                        96,131   |      183,026
  Pensions and other postretirement benefits                        198,642   |       72,843
  Other                                                             446,881   |      663,300
                                                                 ----------   |   ----------
                                                                  1,238,091   |    2,224,770
                                                                 ----------   |   ----------
COMMITMENTS, GUARANTEES AND CONTINGENCIES                                     |
  (Notes 3 and 6 )                                               ----------   |   ----------
                                                                 $6,440,284   |   $6,962,297
                                                                 ==========   |   ==========
<FN>

The accompanying Notes to Consolidated Financial Statements are an 
integral part of these balance sheets.

</TABLE>



<TABLE>
                                 THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                  CONSOLIDATED STATEMENTS OF CAPITALIZATION
<CAPTION>
At December 31,                                                                   1997   |     1996 
- ---------------------------------------------------------------------------------------- |----------
- -
                           (Dollars in thousands, except per share amounts)              | 
<S>                                                                           <C>        | <C>
COMMON STOCKHOLDER'S EQUITY:                                                             | 
  Common stock, without par value, authorized 105,000,000 shares--                       |
   79,590,689 shares outstanding                                              $  931,614 |$1,241,287
  Other paid-in capital                                                                - |    79,454
  Retained earnings (deficit) (Note 4A)                                           19,290 |  
(276,458)
                                                                              ---------- |----------
    Total common stockholder's equity                                            950,904 | 1,044,283
                                                                              ---------- |----------
                                                                                         | 
                                                                                         | 
                                    Number of Shares         Optional                    |
                                      Outstanding        Redemption Price                |
                                    ----------------   ---------------------             |
                                     1997     1996     Per Share   Aggregate             |
                                     ----     ----     ---------   ---------             |
<S>                                <C>       <C>      <C>          <C>                   |
PREFERRED STOCK (Note 4B):                                                               |
Without par value, authorized                                                            |
  4,000,000 shares                                                                       |
  Not Subject to Mandatory                                                               |
   Redemption:                                                                           |
    $ 7.40  Series A               500,000   500,000  $  101.00    $  50,500      50,000 |    50,000
    $ 7.56  Series B               450,000   450,000     102.26       46,017      45,071 |    45,071
 Adjustable Series L               474,000   474,000     100.00       47,400      46,404 |    46,404
    $42.40  Series T               200,000   200,000     500.00      100,000      96,850 |    96,850
                                 --------- ---------               ---------   --------- |----------
                                 1,624,000 1,624,000               $ 243,917     238,325 |   238,325
                                 ========= =========               =========   --------- |----------
  Subject to Mandatory                                                                   |
   Redemption (Note 4C):                                                                 |
    $ 7.35  Series C.              110,000   120,000  $  101.00    $  11,110      11,110 |    12,000
    $88.00  Series E                 9,000    12,000   1,007.65        9,069       9,000 |    12,000
    $ 9.125 Series N                     -   150,000          -            -           - |    14,794
    $91.50  Series Q                42,858    53,572   1,000.00       42,858      42,858 |    53,572
    $88.00  Series R                50,000    50,000          -            -      55,000 |    50,000
    $90.00  Series S                74,000    74,000          -            -      79,920 |    73,260
    Redemption within one year                                                   (14,714)|   
(29,508)
                                 --------- ---------                --------   --------- |----------
                                   285,858   459,572                $ 63,037     183,174 |   186,118
                                 ========= =========                ========   --------- |----------
LONG-TERM DEBT (Note 4D):                                                                |   
  First mortgage bonds:                                                                  | 
    7.625% due 2002                                                              195,000 |   195,000
    7.375% due 2003                                                              100,000 |   100,000
    8.750% due 2005                                                               75,000 |    75,000
    9.500% due 2005                                                              300,000 |   300,000
    9.250% due 2009                                                                    - |    50,000
    8.375% due 2011                                                              125,000 |   125,000
    8.375% due 2012                                                               75,000 |    75,000
    9.375% due 2017                                                                    - |   300,000
   10.000% due 2020                                                                    - |   100,000
    9.000% due 2023                                                              150,000 |   150,000
                                                                              ---------- |----------
       Total first mortgage bonds                                              1,020,000 | 1,470,000
                                                                              ---------- |----------
                                                                                         | 
  Unsecured notes:                                                                       |
    5.500% due 1997                                                                    - |       110
    6.700% due 2006                                                               19,500 |    20,000
    5.700% due 2008                                                                7,300 |     7,600
    6.700% due 2011                                                                5,500 |     5,500
    5.875% due 2012                                                               14,300 |    14,300
                                                                              ---------- |----------
       Total unsecured notes                                                      46,600 |    47,510
                                                                              ---------- |----------

</TABLE>


<TABLE>
                               THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                             CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont.)
<CAPTION>
At December 31,                                                                   1997      1996 
- ---------------------------------------------------------------------------------------------------
                                                                                  (In thousands) 
<S>                                                                                <C>       <C>
LONG-TERM DEBT: (Cont.)
  Secured notes:
    9.450% due 1997                                                                    - |    43,000
    8.150% due 1998                                                                7,500 |     7,500
    8.160% due 1998                                                                5,000 |     5,000
    8.170% due 1998                                                               11,000 |    11,000
    8.260% due 1998                                                                2,500 |     2,500
    8.330% due 1998                                                               25,000 |    25,000
    8.870% due 1998                                                               10,000 |    10,000
    9.000% due 1998                                                                5,000 |     5,000
    7.250% due 1999                                                               12,000 |    12,000
    7.670% due 1999                                                                3,000 |     3,000
    7.770% due 1999                                                               17,000 |    17,000
    7.850% due 1999                                                               25,000 |    25,000
    8.290% due 1999                                                               10,000 |    10,000
    9.250% due 1999                                                               52,500 |    52,500
    9.300% due 1999                                                               25,000 |    25,000
    7.190% due 2000                                                              175,000 |         -
    7.420% due 2001                                                               10,000 |    10,000
    8.540% due 2001                                                                3,000 |     3,000
    8.550% due 2001                                                                5,000 |     5,000
    8.560% due 2001                                                                3,500 |     3,500
    8.680% due 2001                                                               15,000 |    15,000
    9.050% due 2001                                                                5,000 |     5,000
    9.200% due 2001                                                               15,000 |    15,000
    7.850% due 2002                                                                5,000 |     5,000
    8.130% due 2002                                                               28,000 |    28,000
    7.750% due 2003                                                               15,000 |    15,000
    7.670% due 2004                                                              280,000 |         -
    7.000% due 2006-2009                                                           1,910 |    64,500
    7.130% due 2007                                                              120,000 |         -
    7.430% due 2009                                                              150,000 |         -
    6.000% due 2011*                                                               5,650 |     5,650
    6.000% due 2011*                                                               1,700 |     1,700
    6.200% due 2013                                                                    - |    47,500
    8.000% due 2013                                                               78,700 |    78,700
    3.786% due 2015*                                                              39,835 |    39,835
    6.000% due 2017*                                                               1,285 |     1,285
    7.880% due 2017                                                              300,000 |         -
    3.771% due 2018*                                                              72,795 |    72,795
    3.800% due 2020*                                                              47,500 |         -
    6.000% due 2020*                                                              40,900 |    40,900
    6.000% due 2020*                                                               9,100 |     9,100
    6.000% due 2020                                                               62,560 |         -
    6.100% due 2020                                                               70,500 |         -
    9.520% due 2021                                                                7,500 |     7,500
    9.750% due 2022                                                                    - |    70,500
    6.850% due 2023                                                               30,000 |    30,000
    8.000% due 2023                                                               73,800 |    73,800
    7.625% due 2025                                                               53,900 |    53,900
    7.700% due 2025                                                               43,800 |    43,800
    7.750% due 2025                                                               45,150 |    45,150
                                                                              ---------- |----------
       Total secured notes                                                     2,026,585 | 1,044,615
                                                                              ---------- |----------
                                                                                         | 
Capital lease obligations (Note 3)                                                98,504 |   133,407
                                                                              ---------- |----------
Net unamortized premium (discount) on debt                                       105,152 |    
(5,750)
                                                                              ---------- |----------
Long-term debt due within one year                                              (107,251)|  
(166,752)
                                                                              ---------- |----------
       Total long-term debt                                                    3,189,590 | 2,523,030
                                                                              ---------- |----------
TOTAL CAPITALIZATION                                                          $4,561,993 |$3,991,756
                                                                              ========== |==========
<FN>
 *Denotes variable rate issue with December 31, 1997 interest rate shown.

The accompanying Notes to Consolidated Financial Statements are an 
integral part of these statements.

</TABLE>


<TABLE>
                              THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                              CONSOLIDATED STATEMENTS OF RETAINED EARNINGS

<CAPTION>
                                           Nov. 8 -  |   Jan. 1 -  For the Years Ended December 31,
                                                     |              --------------------------------
                                       Dec. 31, 1997 |  Nov. 7, 1997       1996            1995
- -----------------------------------------------------|----------------------------------------------
                                                     |             (In thousands)
<S>                                       <C>        |  <C>               <C>            <C>
Balance at beginning of period            $     -    |  $(276,458)        $(193,146)     $(261,521)
Net income (loss)                          19,290    |   (229,247)          116,553        183,719
                                          -------    |  ---------         ---------      ---------
                                           19,290    |   (505,705)          (76,593)       (77,802)
- -----------------------------------------------------|--------------------------------------------
Cash dividends on preferred stock               -    |     35,848            38,734         40,694
Cash dividends on common stock                  -    |    123,602           160,816         74,213
Purchase accounting fair value                       |
 adjustment                                     -    |   (665,387)                -              -
Other, primarily preferred stock                     |
 redemption expenses                            -    |        232               315            437
                                          -------    |  ---------         ---------      ---------
                                                -    |   (505,705)          199,865        115,344
                                          -------    |  ---------         ---------      ---------
Balance at end of period (Note 4A)        $19,290    |  $       -         $(276,458)     $(193,146)
=================================================================================================



                CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND OTHER PAID-IN CAPITAL


                                                                       Preferred Stock  
                                                          ------------------------------------------
                                                            Not Subject to          Subject to
                                Common Stock              Mandatory Redemption  Mandatory Redemption
                          ------------------------------  -------------------- ---------------------
                                                   Other
                             Number    Carrying   Paid-In   Number   Carrying    Number    Carrying
                           of Shares    Value     Capital  of Shares  Value     of Shares   Value
                           ---------   --------   -------  --------- --------   ---------  --------
                                         (Dollars in thousands)
<S>                        <C>         <C>         <C>      <C>        <C>       <C>       <C>
Balance, January 1, 1995   79,590,689  $1,241,087  $78,624  1,650,000  $240,871  868,766   $281,562
  Redemptions--
  $ 7.35  Series C                                                               (10,000)    (1,000)
  $ 88.00  Series E                                                               (3,000)    (3,000)
Adjustable Series M                                                             (100,000)    (9,800)
  $ 9.125  Series N                            35                               (110,766)   (10,924)
  $ 91.50  Series Q                            51                                (10,714)   (10,714)
  $ 90.00  Series S                           111                                 (1,000)      (990)
- ---------------------------------------------------------------------------------------------------
Balance, December 31, 1995 79,590,689   1,241,284   78,624  1,650,000   240,871  633,286    245,134
  Reclassification of
  $90.00  Series S Gain                      (111)     111
  Unrealized loss on
   securities                                           (6)
  Redemptions--
Adjustable Series L                             7      725    (26,000)   (2,546)
  $ 7.35   Series C                                                              (10,000)    (1,000)
  $ 88.00  Series E                                                               (3,000)    (3,000)
  $ 9.125  Series N                            25                               (150,000)   (14,794)
  $ 91.50  Series Q                            82                                (10,714)   (10,714)
Balance, December 31, 1996 79,590,689   1,241,287   79,454  1,624,000   238,325  459,572    215,626
  Equity contributions 
   from parent                                       4,500
Redemptions--
  $  7.35  Series C                                                              (10,000)    (1,000)
  $ 88.00  Series E                                                               (3,000)    (3,000)
  $ 9.125  Series N                            25                               (150,000)   (14,794)
  $ 91.50  Series Q                                                              (10,714)   (10,714)
____________________________________________________________________________________________________
  Purchase accounting
   fair value adjustments--
    Common Stock                         (309,698) (83,954)        
  $  7.35  Series C                                                                             110
  $ 88.00  Series R                                                                           5,000
  $ 90.00  Series S                                                                           6,660
- ---------------------------------------------------------------------------------------------------
Balance, December 31, 1997 79,590,689  $  931,614  $     -  1,624,000 $238,325   285,858   $197,888
===================================================================================================

<FN>
The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>


<TABLE>
                              THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                 CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
                                          Nov. 8 -   |   Jan. 1 -  For the Years Ended December 31,
                                                     |              --------------------------------
                                       Dec. 31, 1997 |  Nov. 7, 1997       1996            1995
- -----------------------------------------------------|----------------------------------------------
                                                     |             (In thousands)
<S>                                         <C>      |  <C>              <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                |  
Net Income (Loss)                           $ 19,290 |  $(229,247)       $116,553        $183,719
Adjustments to reconcile net income to net           | 
  cash from operating activities:                    |  
    Provision for depreciation and                   |  
     amortization                             28,111 |    189,937         218,539         208,812
    Nuclear fuel and lease amortization        7,393 |     42,577          45,987          70,745
    Other amortization, net                    3,867 |     21,890          26,076         (64,641)
    Deferred income taxes, net                 7,723 |   (126,693)         24,973          56,063
    Investment tax credits, net                 (822)|     (6,670)         (7,992)        (12,566)
    Allowance for equity funds used                  |
     during construction                        (140)|     (1,647)         (2,014)         (2,173)
    Extraordinary loss                             - |    499,135              -                -
    Receivables                               51,213 |     (3,974)            586         (12,927)
    Net proceeds from accounts                       | 
    receivable securitization                      - |          -          64,891               -
    Materials and supplies                    (3,922)|      6,363          25,589           9,818
    Accounts payable                            (777)|     (7,938)         (6,344)          1,084
    Other                                     18,839 |     (2,566)         10,992          (7,996)
                                            -------- |   --------        --------        --------
      Net cash provided from operating               | 
       activities                            130,775 |    381,167         517,836         429,938
                                            -------- |   --------        --------        --------
CASH FLOWS FROM FINANCING ACTIVITIES:                |  
New Financing--                                      |   
  Long-term debt                                   - |  1,176,781            (307)        432,052
  Short-term borrowings, net                     703 |          -         106,618               -
Redemptions and Repayments--                         | 
  Preferred stock                                  - |     29,714          31,528          36,670
  Long-term debt                              43,500 |    701,843         310,177         481,426
  Short-term borrowings, net                       - |     55,519               -          53,100
Dividend Payments--                                  |  
  Common stock                                34,785 |     88,816         160,816          74,213
  Preferred stock                              7,191 |     29,311          39,325          42,951
                                            -------- |  ---------        --------        --------
    Net cash provided from (used for)
     financing activities                    (84,773)|    271,578        (435,535)       (256,308)
                                            -------- |  ---------        --------        --------
                                                     |   
CASH FLOWS FROM INVESTING ACTIVITIES:                |    
Property additions                            17,943 |    104,230         105,588         151,038
Capital trust investments                     16,248 |    558,836               -               -
Other                                         (4,288)|      2,276          16,210          18,465
                                            -------- |  ---------        --------        --------
  Net cash used for investing activities      29,903 |    665,342         121,798         169,503
                                            -------- |  ---------        --------        --------
Net increase (decrease) in cash and cash             |
 equivalents                                  16,099 |    (12,597)        (39,497)          4,127
Cash and cash equivalents at beginning               | 
 of period                                    17,676 |     30,273          69,770          65,643
                                            -------- |  ---------        --------        --------
Cash and cash equivalents at end of                  |
 period                                     $ 33,775 |  $  17,676        $ 30,273        $ 69,770
                                            ======== |  =========        ========        ========
                                                     | 
SUPPLEMENTAL CASH FLOWS INFORMATION:                 |
Cash Paid During the Period--                        |
  Interest (net of amounts capitalized)     $ 36,000 |  $ 188,000        $237,000        $214,000
                                            ======== |  =========        ========        ========
  Income taxes                              $  9,000 |  $  26,300        $ 29,732        $ 65,900
                                            ======== |  =========        ========        ========

<FN>
The accompanying Notes to Consolidated Financial Statements are an 
integral part of these statements.

</TABLE>


<TABLE>
                              THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

                                   CONSOLIDATED STATEMENTS OF TAXES
<CAPTION>
                                           Nov. 8 -  |   Jan. 1 -  For the Years Ended December 31,
                                                     |              --------------------------------
                                       Dec. 31, 1997 |  Nov. 7, 1997       1996            1995
- -----------------------------------------------------|----------------------------------------------
                                                     |             (In thousands)
<S>                                       <S>        |  <S>            <S>            <S>
GENERAL TAXES:                                       |
Real and personal property                $ 17,707   |  $ 114,393      $  132,582     $  134,346
State gross receipts                        13,302   |     65,966          78,109         76,806
Social security and unemployment             1,548   |      6,296           9,127          9,145
Other                                        1,355   |      7,745          10,038          9,665
                                          --------   |  ---------      ----------     ----------
    Total general taxes                   $ 33,912   |  $ 194,400      $  229,856     $  229,962
                                          ========   |  =========      ==========     ==========
PROVISION FOR INCOME TAXES:                          |
Currently payable-                                   |
  Federal                                 $  6,969   |  $  37,605      $   44,147     $   39,499
  State (1)                                    159   |          -               -              -
                                          --------   |  ---------      ----------     ----------
                                             7,128   |     37,605          44,147         39,499
                                          --------   |  ---------      ----------     ----------
Deferred, net-                                       |    
  Federal                                    7,617   |   (126,693)         24,973         56,063
  State (1)                                    106   |          -               -              -
                                          --------   |  ---------      ----------     ----------
                                             7,723   |   (126,693)         24,973         56,063
                                          --------   |  ---------      ----------     ----------
Investment tax credit amortization            (822)  |     (6,670)         (7,992)       (12,566)
                                          --------   |  ---------      ----------     ----------
    Total provision for income taxes      $ 14,029   |  $ (95,758)     $   61,128     $   82,996
                                          ========   |  =========      ==========     ==========
INCOME STATEMENT CLASSIFICATION                      |
OF PROVISION FOR INCOME TAXES:                       |
Operating income                          $  10,689  |  $  75,621      $   67,235     $   81,310
Other income                                  3,340  |      3,318          (6,107)         1,686
Extraordinary item                                -  |   (174,697)             -              -
                                          ---------  |  ---------      ----------     ----------
    Total provision for income taxes      $  14,029  |  $ (95,758)     $   61,128     $   82,996
                                          =========  |  =========      ==========     ==========
                                                     |       
RECONCILIATION OF FEDERAL INCOME TAX                 |
EXPENSE AT STATUTORY RATE TO TOTAL                   |
PROVISION FOR INCOME TAXES:                          |
Book income before provision for                     |
 income taxes                             $  33,319  |  $(325,005)     $  177,681     $  266,715
                                          =========  |  =========      ==========     ==========
Federal income tax expense at                        |
 statutory rate                           $  11,662  |  $(113,752)     $   62,188     $   93,350
Increases (reductions) in taxes                      |     
 resulting from-                                     |
  Amortization of investment tax credits       (822) |     (6,670)         (7,992)       (12,566)
  Depreciation                                    -  |     14,780           7,853          7,915
  Other, net                                  3,189  |      9,884            (921)        (5,703)
                                          ---------  |  ---------      ----------     ----------
    Total provision for income taxes      $  14,029  |  $ (95,758)     $   61,128     $   82,996
                                          =========  |  =========      ==========     ==========
ACCUMULATED DEFERRED INCOME TAXES AT                 |
DECEMBER 31:                                         |
Property basis differences                $ 676,853  |                 $1,482,000     $1,468,000
Deferred nuclear expense                    133,281  |                    134,000        139,000
Deferred sale and leaseback costs          (118,611) |                   (121,000)      (123,000)
Unamortized investment tax credits          (42,743) |                    (95,000)       (99,000)
Unused alternative minimum tax credits     (133,442) |                   (173,733)      (132,647)
Other                                       (18,901) |                     79,334         45,907
                                          ---------  |                 ----------     ----------
    Net deferred income tax liability     $ 496,437  |                 $1,305,601     $1,298,260
                                          =========  |                 ==========     ==========
                                                     | 
<FN>
(1)  For periods prior to November 8, 1997, state income taxes
     are included in the General Taxes section above. These amounts are
     not material and no restatement was made.


The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The consolidated financial statements include The 
Cleveland Electric Illuminating Company (Company) and its wholly 
owned subsidiary, Centerior Funding Corporation (Centerior 
Funding). The subsidiary was formed in 1995 to serve as the 
transferor in connection with an accounts receivable 
securitization completed in 1996. All significant intercompany 
transactions have been eliminated. The Company is a wholly owned 
subsidiary of FirstEnergy Corp. (FirstEnergy). Prior to the 
merger in November 1997 (see Note 2), the Company and The Toledo 
Edison Company (TE) were the principal operating subsidiaries of 
Centerior Energy Corporation (Centerior). The merger was 
accounted for using the purchase method of accounting in 
accordance with generally accepted accounting principles, and the 
applicable effects were reflected on the separate financial 
statements of Centerior's direct subsidiaries as of the merger 
date. Accordingly, the post-merger financial statements reflect a 
new basis of accounting, and pre-merger period and post-merger 
period financial results (separated by a heavy black line) are 
presented. The Company follows the accounting policies and 
practices prescribed by The Public Utilities Commission of Ohio 
(PUCO) and the Federal Energy Regulatory Commission (FERC). The 
preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make 
periodic estimates and assumptions that affect the reported 
amounts of assets, liabilities, revenues and expenses. Certain 
prior year amounts have been reclassified to conform with the 
current year presentation.

    REVENUES-

          The Company's principal business is providing electric 
service to customers in northeastern Ohio. The Company's retail 
customers are metered on a cycle basis.  Revenue is recognized 
for unbilled electric service through the end of the year.

          Receivables from customers include sales to 
residential, commercial and industrial customers located in the 
Company's service area and sales to wholesale customers. There 
was no material concentration of receivables at December 31, 1997 
or 1996, with respect to any particular segment of the Company's 
customers.

          In May 1996, the Company and TE began to sell on a 
daily basis substantially all of their retail customer accounts 
receivable to Centerior Funding under an asset-backed 
securitization agreement which expires in 2001. In July 1996, 
Centerior Funding completed a public sale of $150 million of 
receivables-backed investor certificates in a transaction that 
qualified for sale accounting treatment.

    REGULATORY PLAN-

          FirstEnergy's Rate Reduction and Economic Development 
Plan for the Company was approved in January 1997, to become 
effective upon consummation of the merger. The regulatory plan 
initially maintains current base electric rates for the Company 
through December 31, 2005. At the end of the regulatory plan 
period, the Company's base rates will be reduced by $217 million 
(approximately 15 percent below current levels). The regulatory 
plan also revised the Company's fuel cost recovery method. The 
Company formerly recovered fuel-related costs not otherwise 
included in base rates from retail customers through a separate 
energy rate. In accordance with the regulatory plan, the 
Company's fuel rate will be frozen through the regulatory plan 
period, subject to limited periodic adjustments. As part of the 
regulatory plan, transition rate credits were implemented for 
customers, which are expected to reduce operating revenues for 
the Company by approximately $280 million during the regulatory 
plan period.

          All of the Company's regulatory assets related to its 
nonnuclear operations are being recovered under provisions of the 
regulatory plan (see Regulatory Assets). The Company recognized a 
fair value purchase accounting adjustment to reduce nuclear plant 
by $1.71 billion in connection with the FirstEnergy merger (see 
Note 2); that fair value adjustment recognized for financial 
reporting purposes will ultimately satisfy the $1.4 billion asset 
reduction commitment contained in the regulatory plan. For 
regulatory purposes, the Company will recognize the $1.4 billion 
of accelerated amortization over the rate plan period.

    UTILITY PLANT AND DEPRECIATION-

          Utility plant reflects the original cost of 
construction (except for the Company's nuclear generating units 
which were adjusted to fair value in 1997), including payroll and 
related costs such as taxes, employee benefits, administrative 
and general costs and financing costs (including allowance for 
funds used during construction).

          The Company provides for depreciation on a straight-
line basis at various rates over the estimated lives of property 
included in plant in service. In its April 1996 rate order, the 
PUCO approved depreciation rates for the Company of 2.88% for 
nuclear property and 3.23 % for nonnuclear property. The 
annualized composite rate was approximately 2.8% for the post-
merger period.

          Annual depreciation expense includes approximately 
$11.7 million for future decommissioning costs applicable to the 
Company's ownership interests in three nuclear generating units.  
The Company's share of the future obligation to decommission 
these units is approximately $406 million in current dollars and 
(using a 3.5% escalation rate) approximately $985 million in 
future dollars. The estimated obligation and the escalation rate 
were developed based on site-specific studies. Payments for 
decommissioning are expected to begin in 2016, when actual 
decommissioning work begins. The Company has recovered 
approximately $99 million for decommissioning through its 
electric rates from customers through December 31, 1997. If the 
actual costs of decommissioning the units exceed the funds 
accumulated from investing amounts recovered from customers, the 
Company expects that additional amount to be recoverable from its 
customers. The Company has approximately $105.3 million invested 
in external decommissioning trust funds as of December 31, 1997. 
Earnings on these funds are reinvested with a corresponding 
increase to the decommissioning liability. The Company has also 
recognized an estimated liability of approximately $11.2 million 
at December 31, 1997 related to decontamination and 
decommissioning of nuclear enrichment facilities operated by the 
United States Department of Energy (DOE), as required by the 
Energy Policy Act of 1992.

          The Financial Accounting Standards Board (FASB) issued 
a proposed accounting standard for nuclear decommissioning trusts 
in February 1996. If the standard is adopted as proposed: (1) 
annual provisions for decommissioning could increase; (2) the net 
present value of estimated decommissioning costs could be 
recorded as a liability; and (3) income from the external 
decommissioning trusts could be reported as investment income. 
The FASB indicated in October 1997 that it plans to continue work 
on the proposal in 1998.

    COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Company, TE, Duquesne Light Company, Ohio Edison 
Company (OE) and its wholly owned subsidiary, Pennsylvania Power 
Company (Penn), constitute the Central Area Power Coordination 
Group (CAPCO). The CAPCO Companies own and/or lease, as tenants 
in common, various power generating facilities. Each of the 
companies is obligated to pay a share of the costs associated 
with any jointly owned facility in the same proportion as its 
interest. The Company's portion of operating expenses associated 
with jointly owned facilities is included in the corresponding 
operating expenses on the Consolidated Statements of Income. The 
amounts reflected on the Consolidated Balance Sheet under utility 
plant at December 31, 1997 include the following:

                  Utility   Accumulated   Construction Ownership/
                   Plant    Provision for   Work in    Leasehold
Generating Units in Service Depreciation    Progress   Interest
- -----------------------------------------------------------------
                                     (In millions)
Bruce Mansfield
Units 1, 2,
  and 3        $   62.0        $ 18.1         $ .6      19.92%
Beaver Valley 
  Unit 2          342.4           3.5          1.2      24.47%
Davis-Besse       200.1             -          3.6      51.38%
Perry             521.6             -          3.3      31.11%
Eastlake Unit 5   159.9          94.6           .3      68.80%
Seneca             64.9          24.3           .1      80.00%
- ----------------------------------------------------------------
  Total         $1,350.9        $140.5         9.1    
================================================================

          The Bruce Mansfield Plant is being leased through a 
sale and leaseback transaction (see Note 3) and the above related 
amounts represent construction expenditures subsequent to the 
transaction. The Seneca Unit is jointly owned by the Company and 
a non-CAPCO company.

    NUCLEAR FUEL-

          The Company leases its nuclear fuel and pays for the 
fuel as it is consumed (see Note 3). The Company amortizes the 
cost of nuclear fuel based on the rate of consumption. The 
Company's electric rates include amounts for the future disposal 
of spent nuclear fuel based upon the payments to the DOE.

    INCOME TAXES-

          Details of the total provision for income taxes are 
shown on the Consolidated Statements of Taxes. Deferred income 
taxes result from timing differences in the recognition of 
revenues and expenses for tax and accounting purposes. Investment 
tax credits, which were deferred when utilized, are being 
amortized over the recovery period of the related property. The 
liability method is used to account for deferred income taxes. 
Deferred income tax liabilities related to tax and accounting 
basis differences are recognized at the statutory income tax 
rates in effect when the liabilities are expected to be paid. 
Alternative minimum tax credits of $133 million, which may be 
carried forward indefinitely, are available to reduce future 
federal income taxes.

    RETIREMENT BENEFITS-

          Centerior had sponsored jointly with the Company, TE 
and Centerior Service Company (Service Company) a noncontributing 
pension plan (Centerior Pension Plan) which covered all employee 
groups. Upon retirement, employees receive a monthly pension 
generally based on the length of service. Under certain 
circumstances, benefits can begin as early as age 55. The funding 
policy was to comply with the Employee Retirement Income Security 
Act of 1974 guidelines. In December 1997, the Centerior Pension 
Plan was merged into the FirstEnergy pension plans. In connection 
with the merger, the Company recorded fair value purchase 
accounting adjustments to recognize the net gain, prior service 
cost, and net transition asset (obligation) associated with the 
pension and post retirement benefit plans.

          The following sets forth the funded status of the 
former Centerior Pension Plan. The Company's share of the former 
Centerior Pension Plan's total projected benefit obligation 
approximates 70% at December 31, 1997.

At December 31,                                1997      1996
- ---------------------------------------------------------------
                                                 (In millions)
Actuarial present value of benefit                   |
 obligations:                                        |
  Vested benefits                             $418.9 |  $325.8
  Nonvested benefits                            30.5 |    15.8
- -----------------------------------------------------|--------
Accumulated benefit obligation                $449.4 |  $341.6
=====================================================|========
Plan assets at fair value                     $461.9 |  $420.8
Actuarial present value of                           |  
  projected benefit obligation                 533.4 |   395.0
- -----------------------------------------------------|--------
Projected benefit obligation in excess of            |
  plan assets                                   71.5 |   (25.8)
Unrecognized net gain (loss)                    (3.0)|    55.0
Unrecognized prior service cost                    - |   (14.2)
Unrecognized net transition asset                  - |    32.3
- -----------------------------------------------------|--------
    Net pension liability                    $  68.5 | $  47.3
==============================================================

          The assets of the Centerior Pension Plan consisted 
primarily of investments in common stock, bonds, guaranteed 
investment contracts, cash equivalent securities and real estate. 
Net pension costs for the three years ended December 31, 1997 
were computed as follows:



<TABLE>
<CAPTION>
                                        Nov. 8 -    |     Jan. 1 -
                                     Dec. 31, 1997  |  Nov. 7, 1997      1996      1995
- ----------------------------------------------------|-----------------------------------
                                                    |     (In millions) 
<S>                                      <C>        |    <C>           <C>       <C>
Service cost-benefits earned                        |
  during the period                      $  2.3     |    $ 11.1        $ 12.6    $  9.8
Interest on projected benefit                       |
  obligation                                6.1     |      25.4          27.9      25.8
Return on plan assets                      (7.7)    |     (38.0)        (49.7)    (52.8)
Net deferral (amortization)                   -     |      (2.4)          1.8       9.2
Voluntary early retirement                          |
  program expense                          23.0     |       4.8             -         - 
- ----------------------------------------------------|----------------------------------
    Net pension cost                     $ 23.7     |    $  0.9       $  (7.4)   $ (8.0)
====================================================|==================================
Company's share, including pro                      |  
  rata share of the Service                         |
  Company's costs                        $  16.5    |    $ (2.5)      $  (5.0)   $ (5.2)
- ---------------------------------------------------------------------------------------

</TABLE>


          A September 30 measurement date was used for 1996 
reporting. The assumed discount rates used in determining the 
actuarial present value of the projected benefit obligation were 
7.25% in 1997, 7.75% in 1996 and 8.0% in 1995. The assumed rate 
of increase in future compensation levels used to measure this 
obligation was 4.0% in 1997. The rate of annual compensation 
increase assumption in 1996 was 3.5% for 1997 and 4.0% 
thereafter. The rate of annual compensation increase assumption 
in 1995 was 3.5% for 1996 and 1997 and 4.0% thereafter. Expected 
long-term rates of return on plan assets were assumed to be 10% 
in 1997 and 11% in 1996 and 1995. At December 31, 1997, the 
Company's net pension liability included in Pensions and Other 
Postretirement Benefits on the Consolidated Balance Sheet was 
$49.2 million. At December 31, 1996, the Company's net prepaid 
pension cost included in Deferred Charges -- Other on the 
Consolidated Balance Sheet was $15.4 million (see Note 2).

          Centerior had sponsored jointly with its former 
subsidiaries a postretirement benefit plan which provided all 
employee groups certain health care, death and other 
postretirement benefits other than pensions. The plan was 
contributory, with retiree contributions adjusted annually. The 
plan was not funded.

          The accumulated postretirement benefit obligation and 
accrued postretirement benefit cost for the Centerior 
postretirement benefit plan are as follows:

At December 31,                              1997      1996
- --------------------------------------------------------------
                                              (In millions)
                                                    |
Accumulated postretirement benefit                  |
  obligation allocation:                            |
    Retirees                                 $209.8 |  $ 177.1
    Fully eligible active plan participants     9.8 |      3.9
    Other active plan participants             46.9 |     30.9
- ----------------------------------------------------|---------
Accumulated postretirement benefit                  |
  obligation                                  266.5 |    211.9
Unrecognized transition obligation                - |   (120.1)
Unrecognized net gain                             - |     44.4
- ----------------------------------------------------|---------
  Net postretirement benefit liability       $266.5 |  $ 136.2

          Net periodic postretirement benefit costs for the three 
years ended December 31, 1997 were computed as follows:






<TABLE>
<CAPTION>
                                             Nov. 8 -    |     Jan. 1 -
                                          Dec. 31, 1997  |  Nov. 7, 1997      1996      1995
- ---------------------------------------------------------|-----------------------------------
                                                         |     (In millions) 
<S>                                           <C>        |     <C>           <C>
Service cost-benefits                                    |    
  attributed to the period                    $0.5       |     $ 1.8         $ 2.1     $ 1.7
Interest cost on accumulated                             |
  benefit obligation                           2.8       |      13.5          17.8      17.9
Amortization of transition obligation            -       |       6.4           7.5       7.5
Amortization of gain                             -       |      (0.9)            -      (0.6)
- ---------------------------------------------------------|----------------------------------
  Net periodic postretirement                            | 
    benefit cost                              $3.3       |     $20.8         $27.4     $26.5
=========================================================|==================================
Company's share, including pro rata                      | 
  share of the Service Company's costs        $2.6       |     $11.4         $18.4     $16.0
- ---------------------------------------------------------------------------------------------

</TABLE>



          The Consolidated Balance Sheet classification of 
Pensions and Other Postretirement Benefits at December 31, 1997 
and 1996 includes the Company's share of the accrued 
postretirement benefit liability of $149.5 million and $72.8 
million, respectively (see Note 2).

          The health care trend rate assumption is approximately 
6.0% in the first year gradually decreasing to approximately 4.0% 
for the year 2008 and later. The discount rates used to compute 
the accumulated postretirement benefit obligation were 7.25% in 
1997, 7.75% in 1996 and 8.0% in 1995. An increase in the health 
care trend rate assumption by one percentage point in all years 
would increase the accumulated postretirement benefit obligation 
by approximately $7.7 million and the aggregate annual service 
and interest costs by approximately $0.5 million. A September 30 
measurement date was used for 1996 reporting.

    TRANSACTIONS WITH AFFILIATED COMPANIES-

          Operating revenues, operating expenses and interest 
charges include amounts for transactions with affiliated 
companies in the ordinary course of business operations.

          The Company's transactions with TE and the other 
FirstEnergy operating subsidiaries (OE and Penn) from the 
November 8, 1997 merger date are primarily for firm power, 
interchange power, transmission line rentals and jointly owned 
power plant operations and construction. (See Note 2.) Beginning 
in May 1996, Centerior Funding began serving as the transferor in 
connection with the accounts receivable securitization for the 
Company and TE.

          The Service Company (formerly a wholly owned subsidiary 
of Centerior and now a wholly owned subsidiary of FirstEnergy) 
provides support services at cost to the Company and other 
affiliated companies. The Service Company billed the Company 
$34.1 million, $130.8 million, $148.6 million and $141.1 million 
in the November 8-December 31, 1997, the January 1-November 7, 
1997 period, 1996 and 1995, respectively, for such services.

          Fuel and purchased power expenses on the Consolidated 
Statements of Income include the cost of power purchased from TE 
of $17.7 million, $98.5 million, $105.0 million and $102.1 
million in the November 8-December 31, 1997 period, the January 
1-November 7, 1997 period, 1996 and 1995, respectively.

SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an 
initial maturity of three months or less are reported as cash 
equivalents on the Consolidated Balance Sheets. The Company 
reflects temporary cash investments at cost, which approximates 
their market value. Noncash financing and investing activities 
included capital lease transactions amounting to $16 million, $37 
million and $19 million for the years 1997, 1996 and 1995, 
respectively.

          All borrowings with initial maturities of less than one 
year are defined as financial instruments under generally 
accepted accounting principles and are reported on the 
Consolidated Balance Sheets at cost, which approximates their 
fair market value. The following sets forth the approximate fair 
value and related carrying amounts of all other long-term debt, 
preferred stock subject to mandatory redemption and investments 
other than cash and cash equivalents as of December 31:

                                     1997           1996    
                               --------------  ---------------
                               Carrying  Fair  Carrying  Fair
                                 Value   Value   Value   Value
- --------------------------------------------------------------
                                         (In Millions)
Long-term debt                  $3,198  $3,238|$2,562  $2,630
Preferred stock                 $  198  $  198|$  216  $  220
Investments other than cash                   |
 and cash equivalents:                        |
  Debt securities                             |
   - (Maturing in more than                   |
    10 years)                   $  547  $  553|$    -  $    -
All other                          105     104|    75      75
- ----------------------------------------------|--------------
                                $  652  $  657|$   75  $   75
=============================================================

          The carrying values of long-term debt and preferred 
stock subject to mandatory redemption were adjusted to fair value 
in connection with the merger and reflect the present value of 
the cash outflows relating to those securities based on the 
current call price, the yield to maturity or the yield to call, 
as deemed appropriate at the end of each respective year. The 
yields assumed were based on securities with similar 
characteristics offered by a corporation with credit ratings 
similar to the Company's ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. 
The yields assumed were based on financial instruments with 
similar characteristics and terms. Investments other than cash 
and cash equivalents include decommissioning trusts investments. 
Unrealized gains and losses applicable to the decommissioning 
trusts have been recognized in the trust investments with a 
corresponding change to the decommissioning liability. In 1996, 
the Company and TE transferred most of their investment assets in 
existing trusts into Centerior pooled trust funds for the two 
companies. The amounts in the table represent the Company's pro 
rata share of the fair value of such noncash investments. The 
debt securities referred to above are in the held-to-maturity 
category. The Company has no securities held for trading 
purposes.

    REGULATORY ASSETS-

          The Company recognizes, as regulatory assets, costs 
which the FERC and PUCO have authorized for recovery from 
customers in future periods. Without such authorization, the 
costs would have been charged to income as incurred. All 
regulatory assets related to nonnuclear operations are being 
recovered from customers under the Company's regulatory plan. 
Based on the regulatory plan, at this time, the Company believes 
it will continue to be able to bill and collect cost-based rates 
(with the exception of the Company's nuclear operations as 
discussed below); accordingly, it is appropriate that the Company 
continue the application of SFAS No. 71, "Accounting for the 
Effects of Certain Types of Regulation" (SFAS 71), in the 
foreseeable future for its nonnuclear operations.

          The Company discontinued the application of SFAS 71 for 
its nuclear operations in October 1997 when implementation of the 
regulatory plan became probable. The regulatory plan does not 
provide for full recovery of the Company's nuclear operations. In 
accordance with SFAS No. 101, "Regulated Enterprises -- 
Accounting for the Discontinuation of Application of SFAS 71," 
the Company was required to remove from its balance sheet all 
regulatory assets and liabilities related to the portion of its 
business for which SFAS 71 was discontinued and to assess all 
other assets for impairment. Regulatory assets attributable to 
nuclear operations of $499.1 million ($324.4 million after taxes) 
were written off as an extraordinary item in October 1997. The 
regulatory assets attributable to nuclear operations written off 
represent the net amounts due from customers for future federal 
income taxes when the taxes become payable, which, under the 
regulatory plan, are no longer recoverable from customers. The 
remainder of the Company's business continues to comply with the 
provisions of SFAS 71. All remaining regulatory assets of the 
Company will continue to be recovered through rates set for the 
nonnuclear portion of its business. For financial reporting 
purposes, the net book value of the nuclear generating units was 
not impaired as a result of the regulatory plan.

        Net regulatory assets on the Consolidated Balance Sheets 
are comprised of the following:

At December 31,                              1997      1996
- --------------------------------------------------------------
                                              (In millions)

Nuclear unit expenses                     $ 309.0     $  320.0
Customer receivables for future
 income taxes                               143.0        633.6
Rate stabilization program deferrals        288.1        300.3
Gain from Bruce Mansfield Plant sale*      (274.4)           -
Loss on reacquired debt                      80.9         57.8
Other                                        33.1         38.0
- --------------------------------------------------------------
  Total                                   $ 579.7     $1,349.7
===============================================================

*  The Gain from the Bruce Mansfield Plant sale was reclassified 
as a regulatory liability in connection with the purchase 
accounting adjustments, consistent with the ratemaking treatment.

2.  OHIO EDISON-CENTERIOR MERGER:

          FirstEnergy was formed on November 8, 1997 by the 
merger of OE and Centerior. FirstEnergy holds directly all of the 
issued and outstanding common shares of OE and all of the issued 
and outstanding common shares of Centerior's former direct 
subsidiaries, which include, among others, the Company and TE. As 
a result of the merger, the former common shareholders of OE and 
Centerior now own all of the outstanding shares of FirstEnergy 
Common Stock. All other classes of capital stock of OE and its 
subsidiaries and of the subsidiaries of Centerior are unaffected 
by the Merger and remain outstanding.

          The merger was accounted for as a purchase of 
Centerior's net assets with 77,637,704 shares of FirstEnergy 
Common Stock through the conversion of each outstanding Centerior 
Common Stock share into 0.525 of a share of FirstEnergy Common 
Stock (fractional shares were paid in cash). Based on an imputed 
value of $20.125 per share, the purchase price was approximately 
$1.582 billion which also included approximately $20 million of 
merger related costs. Goodwill of approximately $2.1 billion was 
recognized by FirstEnergy (to be amortized on a straight-line 
basis over forty years), which represented the excess of the 
purchase price over Centerior's net assets after fair value 
adjustments. Such amount may be adjusted if additional 
information produces changed assumptions over the twelve months 
following the merger as FirstEnergy continues to integrate 
operations and evaluate options with respect to its generation 
portfolio.

          The Company's merger purchase accounting adjustments, 
which were recorded in the records of Centerior's direct 
subsidiaries, primarily consist of (1) revaluation of the 
Company's nuclear generating units to fair value ($1.0 billion), 
based upon the results of an independent appraisal and estimated 
discounted future cash flows expected to be generated by its 
nuclear generating units (the estimated cash flows are based upon 
management's current view of the likely cost recovery associated 
with the nuclear units); (2) adjusting by $119 million its 
preferred stock subject to mandatory redemption and long-term 
debt to estimated fair value; (3) recognizing additional 
obligations related to retirement benefits (pension liability - 
$50 million and postretirement obligation - $71 million); (4) 
recognizing the Company's estimated severance and other 
compensation liabilities ($56 million); and (5) adjusting the 
Company's common equity by $272 million. The nuclear assets 
revaluation does not include decommissioning since that 
obligation is expected to be recovered with the cash flows 
provided by the regulated portion of the business. Other assets 
and liabilities were not adjusted since they remain subject to 
rate regulation on a historical cost basis. See Note 8.

3.  LEASES:

          The Company leases certain generating facilities, 
nuclear fuel, certain transmission facilities, office space and 
other property and equipment under cancelable and noncancelable 
leases.

          The Company and TE sold their ownership interests in 
Bruce Mansfield Units 1, 2 and 3 and TE sold a portion of its 
ownership interest in Beaver Valley Unit 2. In connection with 
these sales, which were completed in 1987, the Company and TE 
entered into operating leases for lease terms of approximately 30 
years as co-lessees. During the terms of the leases, the Company 
and TE continue to be responsible, to the extent of their 
combined ownership and leasehold interest, for costs associated 
with the units including construction expenditures, operation and 
maintenance expenses, insurance, nuclear fuel, property taxes and 
decommissioning. The Company and TE have the right, at the end of 
the respective basic lease terms, to renew the leases. The 
Company and TE also have the right to purchase the facilities at 
the expiration of the basic lease term or renewal term (if 
elected) at a price equal to the fair market value of the 
facilities.

          As co-lessee with TE, the Company is also obligated for 
TE's lease payments. If TE is unable to make its payments under 
the Beaver Valley Unit 2 and Bruce Mansfield Plant leases, the 
Company would be obligated to make such payments. No such 
payments have been made on behalf of TE. (TE's minimum lease 
payments as of December 31, 1997 were $1.7 billion).

          The Company is buying 150 megawatts of TE's Beaver 
Valley Unit 2 leased capacity entitlement. Purchased power 
expense for this transaction was $16.8 million, $87.4 million, 
$99.4 million and $97.6 million in the November 8-December 31, 
1997, the January 1-November 7, 1997 period, 1996 and 1995, 
respectively. This purchase is expected to continue through the 
end of the lease period. The future minimum lease payments 
through 2017 associated with Beaver Valley Unit 2 are 
approximately $1.2 billion.

          Nuclear fuel is currently financed for the Company and 
TE through leases with a special-purpose corporation. As of 
December 31, 1997, $157 million of nuclear fuel ($93 million for 
the Company) was financed under a lease financing arrangement 
totaling $190 million ($90 million of intermediate-term notes and 
$100 million from bank credit arrangements). The notes mature 
from 1998 through 2000 and the bank credit arrangements expire in 
October 1998. Lease rates are based on intermediate-term note 
rates, bank rates and commercial paper rates.

          Consistent with the regulatory treatment, the rentals 
for capital and operating leases are charged to operating 
expenses on the Consolidated Statements of Income. Such costs for 
the three years ended December 31, 1997 are summarized as 
follows:


<TABLE>
<CAPTION>
                                        Nov. 8 -    |     Jan. 1 -
                                     Dec. 31, 1997  |  Nov. 7, 1997      1996      1995
- ----------------------------------------------------|------------------------------------
                                                    |     (In millions) 
<S>                                     <C>         |    <C>           <C>        <C>
Operating leases                                    |  
  Interest element                      $10.6       |    $  56.0       $  58.1    $  58.1 
  Other                                   8.4       |       18.3           4.8        4.8
Capital leases                                      |      
  Interest element                        1.5       |        8.5          10.1       10.7
  Other                                   7.5       |       43.4          51.7       58.4
- ----------------------------------------------------|------------------------------------
    Total rentals                       $28.0       |     $126.2        $124.7     $132.0
=========================================================================================

The future minimum lease payments as of December 31, 1997 are:

                                                                Capital
                                        Capital    Operating     Trust
                                         Leases     Leases       Income     Net
- --------------------------------------------------------------------------------
                                                       (In millions)
<S>                                     <C>        <C>           <C>       <C>
1998                                    $ 47.0     $   65.3      $ 40.1    $ 25.2
1999                                      33.4         69.3        38.2      31.1
2000                                      18.9         66.6        36.3      30.3
2001                                       8.5         71.7        35.0      36.7
2002                                       4.1         76.4        32.9      43.5
Years thereafter                          10.8        853.7       227.7     626.0
- ---------------------------------------------------------------------------------
Total minimum lease payments             122.7     $1,203.0      $410.2    $792.8
                                                   ========      ======    ======
Interest portion                          24.2
- ----------------------------------------------
Present value of net minimum
 lease payments                           98.5
Less current portion                      40.4
- ----------------------------------------------
Noncurrent portion                      $ 58.1
- -----------------------------------------------
</TABLE>


          The Company and TE refinanced high-cost fixed 
obligations related to their 1987 sale and leaseback transaction 
for the Bruce Mansfield Plant through a lower cost transaction in 
June and July 1997. In a June 1997 offering (Offering), the two 
companies pledged $720 million aggregate principal amount ($575 
million for the Company and $145 million for TE) of first 
mortgage bonds due in 2000, 2004 and 2007 to a trust as security 
for the issuance of a like principal amount of secured notes due 
in 2000, 2004 and 2007. The obligations of the two companies 
under these secured notes are joint and several. Using available 
cash, short-term borrowings and the net proceeds from the 
Offering, the two companies invested $906.5 million ($569.4 
million for the Company and  $337.1 million for TE) in a business 
trust, in June 1997. The trust used these funds in July 1997 to 
purchase lease notes and redeem all $873.2 million aggregate 
principal amount of 10-1/4% and 11-1/8% secured lease obligation 
bonds (SLOBs) due 2003 and 2016. The SLOBs were issued by a 
special-purpose funding corporation in 1988 on behalf of lessors 
in the two companies' 1987 sale and leaseback transaction. As 
noted in the table above, the trust income, which is included in 
Other Income in the Consolidated Statements of Income, 
effectively reduce lease costs related to that transaction.

4.  CAPITALIZATION:

   (A)  RETAINED EARNINGS-

          There are no restrictions on retained earnings for 
payment of cash dividends on the Company's common stock. The 
merger purchase accounting adjustments included resetting the 
retained earnings balance at zero at the November 8, 1997 merger 
date.

   (B)  PREFERRED AND PREFERENCE STOCK-

          The Company's $42.40 Series T and $88.00 Series R 
preferred stock are not redeemable before June 1998 and December 
2001, respectively, and its $90.00 Series S has no optional 
redemption provision. All other preferred stock may be redeemed 
by the Company in whole, or in part, with 30-90 days' notice.

          The preferred dividend rate on the Company's Series L 
fluctuates based on prevailing interest rates and market 
conditions. The dividend rate for this issue was 7% in 1997.

          Preference stock authorized for the Company is 
3,000,000 shares without par value. No preference shares are 
currently outstanding.

          A liability of $14 million was included in the 
Company's net assets as of the merger date for preferred 
dividends declared attributable to the post-merger period. 
Accordingly, no accrual for preferred stock dividend requirements 
is included on the Company's November 8, 1997 to December 31, 
1997 Consolidated Statement of Income.

   (C)  PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

          Annual sinking fund provisions for preferred stock are 
as follows:

                  Redemption    
                  Price Per
Series    Shares    Share     Date    Beginning
- -----------------------------------------------
$ 7.35 C   10,000  $  100                (i)
 88.00 E    3,000   1,000                (i)
 91.50 Q   10,714   1,000                (i)
 90.00 S   18,750   1,000   November 1   1999
 88.00 R   50,000   1,000   December 1   2001
- -----------------------------------------------
            
i) Sinking fund provisions are in effect.

          Annual sinking fund requirements for the next five 
years are $14.7 million in 1998, $33.5 million in each year 1999 
and 2000, $80.5 million in 2001 and $18.8 million in 2002. 

   (D)  LONG-TERM DEBT-

          The first mortgage indenture and its supplements, which 
secure all of the Company's first mortgage bonds, serve as direct 
first mortgage liens on substantially all property and 
franchises, other than specifically excepted property, owned by 
the Company.

          Sinking fund requirements for first mortgage bonds and 
maturing long-term debt (excluding capital leases) for the next 
five years are:

                                     (In millions)
- --------------------------------------------------------------
                      1998              $ 66.8
                      1999               145.5
                      2000               176.0
                      2001                57.5
                      2002               229.3
- --------------------------------------------------------------

          The Company's obligations to repay certain pollution 
control revenue bonds are secured by several series of first 
mortgage bonds. One pollution control revenue bond issue is 
entitled to the benefit of an irrevocable bank letter of credit 
of $48.1 million. To the extent that drawings are made under this 
letter of credit to pay principal of, or interest on, the 
pollution control revenue bonds, the Company is entitled to a 
credit against its obligation to repay those bonds. The Company 
pays an annual fee of 1.1% of the amount of the letter of credit 
to the issuing bank and is obligated to reimburse the bank for 
any drawings thereunder.

          The Company and TE have letters of credit of 
approximately $225 million in connection with the sale and 
leaseback of Beaver Valley Unit 2 that expire in June 1999. The 
letters of credit are secured by first mortgage bonds of the 
Company and TE in the proportion of 40% and 60%, respectively 
(see Note 3).

5.  SHORT-TERM BORROWINGS:

          FirstEnergy has a $125 million revolving credit 
facility that expires in May 1998. FirstEnergy and the Service 
Company may borrow under the facility, with all borrowings 
jointly and severally guaranteed by the Company and TE. 
FirstEnergy plans to transfer any of its borrowed funds to the 
Company and TE. The credit agreement is secured with first 
mortgage bonds of the Company and TE in the proportion of 40% and 
60%, respectively. The credit agreement also provides the 
participating banks with a subordinate mortgage security interest 
on the properties of the Company and TE. The banks' fee is 0.625% 
per annum payable quarterly in addition to interest on any 
borrowings. There were no borrowings under the facility at 
December 31, 1997. Also, the Company may borrow from its 
affiliates on a short-term basis. At December 31, 1997, the 
Company had total short-term borrowings of $56.8 million from its 
affiliates with a weighted average interest rate of approximately 
6%.

6.  COMMITMENTS, GUARANTEES AND CONTINGENCIES:

    CAPITAL EXPENDITURES-

          The Company's current forecast reflects expenditures of 
approximately $430 million for property additions and 
improvements from 1998-2002, of which approximately $105 million 
is applicable to 1998. Investments for additional nuclear fuel 
during the 1998-2002 period are estimated to be approximately 
$172 million, of which approximately $32 million applies to 1998. 
During the same periods, the Company's nuclear fuel investments 
are expected to be reduced by approximately $113 million and $42 
million, respectively, as the nuclear fuel is consumed.

    NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability 
relative to a single incident at a nuclear power plant to $8.92 
billion. The amount is covered by a combination of private 
insurance and an industry retrospective rating plan. Based on its 
present ownership and leasehold interests in Beaver Valley Unit 
2, the Davis-Besse Nuclear Power Station (Davis-Besse) and the 
Perry Nuclear Power Plant (Perry), the Company's maximum 
potential assessment under the industry retrospective rating plan 
(assuming the other CAPCO companies were to contribute their 
proportionate share of any assessments under the retrospective 
rating plan) would be $84 million per incident but not more than 
$10.7 million in any one year for each incident.

          The Company is also insured as to its respective 
interests in Beaver Valley Unit 2, Davis-Besse and Perry under 
policies issued to the operating company for each plant. Under 
these policies, up to $2.75 billion is provided for property 
damage and decontamination and decommissioning costs. The Company 
has also obtained approximately $316 million of insurance 
coverage for replacement power costs for its respective interests 
in Beaver Valley Unit 2, Davis-Besse and Perry. Under these 
policies, the Company can be assessed a maximum of approximately 
$13 million for incidents at any covered nuclear facility 
occurring during a policy year which are in excess of accumulated 
funds available to the insurer for paying losses.

The Company intends to maintain insurance against nuclear risks 
as described above as long as it is available. To the extent that 
replacement power, property damage, decontamination, 
decommissioning, repair and replacement costs and other such 
costs arising from a nuclear incident at any of the Company's 
plants exceed the policy limits of the insurance in effect with 
respect to that plant, to the extent a nuclear incident is 
determined not to be covered by the Company's insurance policies, 
or to the extent such insurance becomes unavailable in the 
future, the Company would remain at risk for such costs.

    GUARANTEE-

          The Company, together with the other CAPCO companies, 
has severally guaranteed certain debt and lease obligations in 
connection with a coal supply contract for the Bruce Mansfield 
Plant. As of December 31, 1997, the Company's share of the 
guarantee (which approximates fair market value) was $14.3 
million. The price under the coal supply contract, which includes 
certain minimum payments, has been determined to be sufficient to 
satisfy the debt and lease obligations. The Company's total 
payments under the coal supply contract were $51.2 million, $47.0 
million and $38.6 million during 1997, 1996 and 1995, 
respectively. The Company's minimum annual payments are 
approximately $14 million under the contract, which expires 
December 31, 1999.

    ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate 
the Company with regard to air and water quality and other 
environmental matters. The Company has estimated additional 
capital expenditures for environmental compliance of 
approximately $12 million, which is included in the construction 
forecast provided under "Capital Expenditures" for 1998 through 
2002.

          The Company is in compliance with the current sulfur 
dioxide (SO2) and nitrogen oxides (NOX) reduction requirements 
under the Clean Air Act Amendments of 1990. SO2 reductions 
through the year 1999 will be achieved by burning lower-sulfur 
fuel, generating more electricity from lower-emitting plants, 
and/or purchasing emission allowances. Plans for complying with 
reductions required for the year 2000 and thereafter have not 
been finalized. The Environmental Protection Agency (EPA) is 
conducting additional studies which could indicate the need for 
additional NOX  reductions from the Bruce Mansfield Plant by the 
year 2003. In addition, the EPA is also considering the need for 
additional NOX reductions from the Company's Ohio facilities. On 
November 7, 1997, the EPA proposed uniform reductions of NOX 
emissions across a region of twenty-two states, including Ohio 
and the District of Columbia (NOX Transport Rule) after 
determining that such NOX emissions are contributing 
significantly to ozone pollution in the eastern United States. In 
a separate but related action, eight states filed petitions with 
the EPA under Section 126 of the Clean Air Act seeking reductions 
of NOX emissions which are alleged to contribute to ozone 
pollution in the eight petitioning states. A December 1997 EPA 
Memorandum of Agreement proposes to finalize the NOX Transport 
Rule by September 30, 1998 and establishes a schedule for EPA 
action on the Section 126 petitions. The cost of NOX reductions, 
if required, may be substantial. The Company continues to 
evaluate its compliance plans and other compliance options.

          The Company is required to meet federally approved SO2 
regulations. Violations of such regulations can result in 
shutdown of the generating unit involved and/or civil or criminal 
penalties of up to $25,000 for each day the unit is in violation. 
The EPA has an interim enforcement policy for SO2 regulations in 
Ohio that allows for compliance based on a 30-day averaging 
period. The Company cannot predict what action the EPA may take 
in the future with respect to proposed regulations or the interim 
enforcement policy.

          The Company is aware of its potential involvement in 
the cleanup of three hazardous waste disposal sites listed on the 
Superfund National Priorities List and several other sites. The 
Company has accrued a liability totaling $4.8 million at December 
31, 1997 based on estimates of the costs of cleanup and its 
proportionate responsibility for such costs. The Company believes 
that the ultimate outcome of these matters will not have a 
material adverse effect on the its financial condition, cash 
flows or results of operations.

          Legislative, administrative and judicial actions will 
continue to change the way that the Company must operate in order 
to comply with environmental laws and regulations. With respect 
to any such changes and to the environmental matters described 
above, the Company expects that any resulting additional capital 
costs which may be required, as well as any required increase in 
operating costs, would ultimately be recovered from its 
customers.

7.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain consolidated operating 
results by quarter for 1997 and 1996.




<TABLE>
<CAPTION>
                                        Three Months Ended     
                                 --------------------------------
                                 Mar. 31,    June 30,    Sept. 30,    Oct. 1 -    |     Nov. 8 -  
                                   1997       1997         1997     Nov. 7, 1997  |  Dec. 31, 1997
- ----------------------------------------------------------------------------------|---------------
                                                                (In millions)     |
<S>                              <C>         <C>          <C>          <C>        |   <C> 
Operating Revenues               $431.6      $428.2       $499.5       $169.7     |     $254.0
Operating Expenses and Taxes      351.6       350.8        368.0        151.3     |      204.5
- ----------------------------------------------------------------------------------|------------
Operating Income                   80.0        77.4        131.5         18.4     |       49.5
Other Income (Loss)                (3.7)       (5.2)         7.5         (1.2)    |        4.6
Net Interest Charges               56.1        58.2         71.3         24.0     |       34.8
- ----------------------------------------------------------------------------------|------------
Income (Loss) Before                                                              |
 Extraordinary Item                20.2        14.0         67.7         (6.8)    |       19.3
Extraordinary Item (Net                                                           |
of Income Taxes) (Note 1)             -           -            -       (324.4)    |          -
- ----------------------------------------------------------------------------------|------------
Net Income (Loss)                $ 20.2      $ 14.0       $ 67.7      $(331.2)    |     $ 19.3
- ----------------------------------------------------------------------------------|------------
Earnings (Loss) on Common Stock  $ 10.9      $  4.9       $ 58.9      $(348.9)    |     $ 19.3
- ----------------------------------------------------------------------------------|------------

<CAPTION>
                         March 31,    June 30,    September 30,    December 31,
Three Months Ended         1996         1996          1996            1996    
- -------------------------------------------------------------------------------
                                          (In millions)
<S>                       <C>         <C>            <C>              <C>
Operating Revenues        $427.5      $434.0         $506.5           $421.9
Operating Expenses
 and Taxes                 351.7       348.1          385.8            345.7
- ----------------------------------------------------------------------------
Operating Income            75.8        85.9          120.7             76.2
Other Income (Loss)          1.3          .7           (2.7)            (1.4)
Net Interest Charges        60.3        61.4           59.3             59.0
- ----------------------------------------------------------------------------
Net Income                $ 16.8      $ 25.2         $ 58.7           $ 15.8
- ----------------------------------------------------------------------------
Earnings on Common Stock  $  6.8      $ 15.3         $ 49.2           $  6.5
- ----------------------------------------------------------------------------
</TABLE>

          Earnings for the quarter ended September 30, 1996 were 
decreased by $10.8 million as a result of a $16.6 million charge 
for the disposition of materials and supplies inventory as part 
of the reengineering of the supply chain process.

8.  PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME UNAUDITED):

          The following pro forma statements of income for the 
Company give effect to the OE-Centerior merger as if it had been 
consummated on January 1, 1996, with the purchase accounting 
adjustments actually recognized in the business combination.

                                         Year Ended December 31,
                                         ----------------------
                                           1997         1996 
- ----------------------------------------------------------------
                                            (In millions)

Operating Revenues                        $1,783       $1,790
Operating Expenses and Taxes               1,418        1,423
                                          ------       ------
Operating Income                             365          367
Other Income                                  15            2
Net Interest Charges                         232          227
                                          ------       ------
Net Income                                $  148       $  142
=============================================================

Pro forma adjustments reflected above include: (1) adjusting the 
Company's nuclear generating units to fair value based upon 
independent appraisals and estimated discounted future cash flows 
based on management's current view of cost recovery; (2) the 
effect of discontinuing SFAS 71 for the Company's nuclear 
operations; (3) amortization of the fair value adjustment for 
long-term debt; (4) goodwill recognized representing the excess 
of the Company's portion of the purchase price over the Company's 
adjusted net assets; (4) the elimination of merger costs; and (5) 
adjustments for estimated tax effects of the above adjustments. 
See Note 2.

9.  PENDING MERGER OF TE INTO THE COMPANY:

          In March 1994, Centerior announced a plan to merge TE 
into the Company. All necessary regulatory approvals have been 
obtained, except the approval of the Nuclear Regulatory 
Commission (NRC). This application was withdrawn at the NRC's 
request pending the decision whether to complete this merger. No 
final decision regarding the proposed merger has been reached.

          In June 1995, TE's preferred stockholders approved the 
merger and the Company's preferred stockholders approved the 
authorization of additional shares of preferred stock. If and 
when the merger becomes effective, TE's preferred stockholders 
will exchange their shares for preferred stock shares of the 
Company having substantially the same terms. Debt holders of the 
merging companies will become debt holders of the Company.

          For the merging companies, the combined pro forma 
operating revenues were $2.527 billion, $2.554 billion and $2.516 
billion and the combined pro forma net income was $220 million 
(excluding the extraordinary item discussed in Note 1 and a 
similar item for TE), $218 million and $281 million for the years 
1997, 1996 and 1995, respectively. The pro forma data is based on 
accounting for the merger of the Company and TE on a method 
similar to a pooling of interests and for 1997 and 1996 includes 
pro forma adjustments to reflect the effect of the OE and 
Centerior merger (see Note 8). The pro forma data is not 
necessarily indicative of the results of operations which would 
have been reported had the merger been in effect during those 
years or which may be reported in the future. The pro forma data 
should be read in conjunction with the audited financial 
statements of both the Company and TE. 


Report of Independent Public Accountants

To the Stockholders and Board of Directors of The Cleveland 
Electric Illuminating Company:

We have audited the accompanying consolidated balance sheets and 
consolidated statements of capitalization of  The Cleveland 
Electric Illuminating Company (an Ohio corporation and wholly 
owned subsidiary of FirstEnergy Corp.) and subsidiary as of 
December 31, 1997 (post-merger) and 1996 (pre-merger), and the 
related consolidated statements of income, retained earnings, 
capital stock and other paid-in capital, cash flows and taxes for 
the years ended December 31, 1996 and 1995 and the period from 
January 1, 1997 to November 7, 1997 (pre-merger), and the period 
from November 8, 1997 to December 31, 1997 (post-merger). These 
financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these 
financial statements based on our audits.

We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and 
perform the audit to obtain reasonable assurance about whether 
the financial statements are free of material misstatement. An 
audit includes examining, on a test basis, evidence supporting 
the amounts and disclosures in the financial statements. An audit 
also includes assessing the accounting principles used and 
significant estimates made by management, as well as evaluating 
the overall financial statement presentation. We believe that our 
audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above 
present fairly, in all material respects, the financial position 
of The Cleveland Electric Illuminating Company and subsidiary as 
of December 31, 1997 (post-merger) and 1996 (pre-merger), and the 
results of their operations and their cash flows for the years 
ended December 31, 1996 and 1995 and the period from January 1, 
1997 to November 7, 1997 (pre-merger), and the period from 
November 8, 1997 to December 31, 1997 (post-merger), in 
conformity with generally accepted accounting principles.






ARTHUR ANDERSEN LLP


Cleveland, Ohio
February 13, 1998














                                                   EXHIBIT 21.2



THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

LIST OF SUBSIDIARIES OF THE REGISTRANT
AT DECEMBER 31, 1997



Centerior Funding Corporation - Incorporated in Ohio






Statement of Differences
                    ------------------------


Exhibit Number 21, List of Subsidiaries of the Registrant at 
December 31, 1997, is not included in the printed document.




                                               EXHIBIT 23.2






            THE CLEVELAND ELECTRIC ILLUMINATING COMPANY

           CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




          As independent public accountants, we hereby consent to 
the incorporation of our reports included or incorporated by 
reference in this Form 10-K, into The Cleveland Electric 
Illuminating Company's previously filed Registration Statements, 
File No. 33-55513 and No. 333-47651.







                       ARTHUR ANDERSEN LLP


Cleveland, Ohio
March 30, 1998



<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE RELATED
FORM 10-K FINANCIAL STATEMENTS FOR THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000020947
<NAME> THE CLEVELAND ELECTRIC ILLUMINATING COMPANY
<MULTIPLIER> 1,000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    3,156,659
<OTHER-PROPERTY-AND-INVEST>                    701,900
<TOTAL-CURRENT-ASSETS>                         300,969
<TOTAL-DEFERRED-CHARGES>                     2,280,756
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               6,440,284
<COMMON>                                       931,614
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                             19,290
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 950,904
                          183,174
                                    238,325
<LONG-TERM-DEBT-NET>                         3,189,590
<SHORT-TERM-NOTES>                              56,802
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                   66,830
                       14,714
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                40,421
<OTHER-ITEMS-CAPITAL-AND-LIAB>               1,699,425
<TOT-CAPITALIZATION-AND-LIAB>                6,440,284
<GROSS-OPERATING-REVENUE>                    1,782,977
<INCOME-TAX-EXPENSE>                            86,310
<OTHER-OPERATING-EXPENSES>                   1,339,833
<TOTAL-OPERATING-EXPENSES>                   1,426,143
<OPERATING-INCOME-LOSS>                        356,834
<OTHER-INCOME-NET>                               2,096
<INCOME-BEFORE-INTEREST-EXPEN>                 358,930
<TOTAL-INTEREST-EXPENSE>                       244,449
<NET-INCOME>                                 (209,957)
                     45,029
<EARNINGS-AVAILABLE-FOR-COMM>                (254,986)
<COMMON-STOCK-DIVIDENDS>                       123,602
<TOTAL-INTEREST-ON-BONDS>                      235,288
<CASH-FLOW-OPERATIONS>                         511,942
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>

<TABLE>
                                          THE TOLEDO EDISON COMPANY

                              CONSOLIDATED FINANCIAL AND OPERATING STATISTICS
<CAPTION>

                              Nov. 8 -     Jan. 1 -
                           Dec. 31, 1997|  Nov. 7, 1997   1996        1995        1994        1993  
- ----------------------------------------|------------------------------------------------------------
                                        |              (Dollars in thousands)
<S>                          <C>        |  <C>         <C>         <C>         <C>         <C>
                                        |
GENERAL FINANCIAL INFORMATION           |
                                        |
Operating Revenues           $  122,669 |  $  772,707  $  897,259  $  873,657  $  864,647  $  870,841
                             ========== |  ==========  ==========  ==========  ==========  ==========
Operating Income             $   19,055 |  $  123,282  $  156,815  $  188,068  $  179,499  $   88,502
                             ========== |  ==========  ==========  ==========  ==========  ==========
Income (Loss) Before                    |
 Extraordinary Item          $    7,616 |  $   41,769  $   57,289  $   96,762  $   82,531  $ (289,275)
                             ========== |  ==========  ==========  ==========  ==========  ==========
Net Income (Loss)            $    7,616 |  $ (150,132) $   57,289  $   96,762  $   82,531  $ (289,275)
                             ========== |  ==========  ==========  ==========  ==========  ==========
Earnings (Loss) on Common               |
 Stock                       $    7,616 |  $ (169,567) $   40,363  $   78,510  $   62,311  $ (311,757)
                             ========== |  ==========  ==========  ==========  ==========  ==========
Net Utility Plant            $1,170,806 |              $2,079,742  $2,122,266  $2,204,717  $2,262,407
                             ========== |              ==========  ==========  ==========  ==========
Total Assets                 $2,758,152 |              $3,428,175  $3,532,714  $3,546,628  $3,543,520
                             ========== |              ==========  ==========  ==========  ==========
CAPITALIZATION:                         |
Common Stockholder's Equity  $  531,650 |              $  803,237  $  762,877  $  684,568  $  622,375
Preferred Stock -                       |
  Not Subject to Mandatory              |
   Redemption                   210,000 |                 210,000     210,000     210,000     210,000
  Subject to Mandatory                  |
   Redemption                     1,690 |                   3,355       5,020       6,685      28,350
Long-Term Debt                1,210,190 |               1,051,517   1,119,294   1,241,331   1,328,283
                             ---------- |              ----------  ----------  ----------  ----------
Total Capitalization         $1,953,530 |              $2,068,109  $2,097,191  $2,142,584  $2,189,008
                             ========== |              ==========  ==========  ==========  ==========
CAPITALIZATION RATIOS:                  |
Common Stockholder's Equity        27.2%|                    38.8%       36.4%       32.0%       28.4%
Preferred Stock -                       |
  Not Subject to Mandatory              | 
   Redemption                      10.8 |                    10.2        10.0         9.8         9.6
  Subject to Mandatory                  |
   Redemption                        .1 |                      .2          .2          .3         1.3
Long-Term Debt                     61.9 |                    50.8        53.4        57.9        60.7
                                  ----- |                   -----        -----      -----       -----
Total Capitalization              100.0%|                   100.0%      100.0%      100.0%      100.0%
                                  ===== |                   =====       =====       =====       =====
KILOWATT-HOUR SALES (Millions):         |
Residential                         355 |       1,718       2,145       2,164       2,056        2,039
Commercial                          284 |       1,498       1,790       1,748       1,711        1,672
Industrial                          847 |       4,003       4,301       4,174       4,099        3,776
Other                                79 |         413         488         500         499          490
                             ---------- |  ----------  ----------  ----------   ---------   ----------
Total Retail                      1,565 |       7,632       8,724       8,586       8,365        7,977
Total Wholesale                     435 |       2,218       2,330       2,563       2,548        2,146
                             ---------- |  ----------  ----------  ----------   ---------   ----------
Total                             2,000 |       9,850      11,054      11,149      10,913       10,123
                             ========== |  ==========  ==========  ==========   =========   ==========
CUSTOMERS SERVED (Year-End):            |
Residential                     262,501 |                 261,541     260,007     256,998      255,109
Commercial                       27,562 |                  27,411      26,508      25,921       26,049
Industrial                        1,835 |                   1,839       1,846       1,839        1,761
Other                             2,152 |                   2,136       2,119       1,858        2,315
                             ---------- |              ----------  ----------   ---------   ----------
Total                           294,050 |                 292,927     290,480     286,616      285,234
                             ========== |              ==========  ==========   =========   ==========
Average Annual Residential              |
 kWh Usage                        7,937 |                   8,284       8,384       8,044        7,997
Peak Load-Megawatts               1,813 |                   1,758       1,738       1,620        1,568
Number of Employees (Year-End)    1,532 |                   1,643       1,809       1,887        1,909

</TABLE>

                    MANAGEMENT'S DISCUSSION AND
                 ANALYSIS OF RESULTS OF OPERATIONS
                       AND FINANCIAL CONDITION


          This discussion includes forward looking statements based 
on information currently available to management. Such statements 
are subject to certain risks and uncertainties. These statements 
typically contain, but are not limited to, the terms "anticipate", 
"potential", "expect", "believe", "estimate" and similar words. 
Actual results may differ materially due to the speed and nature of 
increased competition and deregulation in the electric utility 
industry, economic or weather conditions affecting future sales and 
margins, changes in markets for energy services, changing energy 
market prices, legislative and regulatory changes (including 
revised environmental requirements), availability and cost of 
capital and other similar factors.

RESULTS OF OPERATIONS

          We continued to make significant progress in 1997 as we 
prepare for a more competitive environment in the electric utility 
industry.

          The most significant event during the year was the 
approval by the Federal Energy Regulatory Commission (FERC) of the 
merger of our former parent company, Centerior Energy Corporation, 
with Ohio Edison Company to form FirstEnergy Corp., which came into 
existence on November 8, 1997. We expect the merger to produce a 
minimum of $1 billion in savings for FirstEnergy Corp. during the 
first ten years of joint operations through the elimination of 
duplicative activities, improved operating efficiencies, lower 
capital expenditures, accelerated debt reduction, the coordination 
of the companies' work forces and enhanced purchasing power.

          The merger was accounted for using the purchase method of 
accounting in accordance with generally accepted accounting 
principles (see Note 2), and the applicable effects were "pushed 
down," or reflected on the separate financial statements of 
Centerior's direct subsidiaries as of the merger date. As a result, 
we recorded purchase accounting fair value adjustments to: (1) 
revalue our nuclear generating units to fair value, (2) adjust 
long-term debt to fair value, (3) adjust our retirement and 
severance benefit liabilities, and (4) record goodwill. 
Accordingly, the post-merger financial statements reflect a new 
basis of accounting, and separate financial statements are 
presented for the pre-merger and post-merger periods. For the 
remainder of this discussion, for categories substantially 
unaffected by the merger and with no significant pre-merger or 
post-merger accounting events, we have combined the 1997 pre-merger 
and post-merger periods and have compared the total to 1996.

          Earnings on common stock in the 1997 pre-merger period 
were adversely affected by an extraordinary item resulting from the 
October 1997 write-off of certain regulatory assets discussed 
below. Excluding this write-off, pre-merger 1997 earnings on common 
stock were $22.3 million. Earnings on common stock for the 1997 
post-merger period were $7.6 million. In 1996, earnings on common 
stock were $40.4 million which was lower than 1995 due primarily to 
the delay in implementing our 1996 rate increase and the end of 
certain regulatory accounting deferrals in November 1995.

          Operating revenues were down $1.9 million in 1997 from 
1996 levels following a $23.6 million increase in 1996 compared to 
1995. A factor contributing to the lower operating revenues in 1997 
was a reduction in average retail prices due in part to contract 
renegotiations with certain large industrial customers. The 
following table summarizes the sources of changes in operating 
revenues for 1997 and 1996 as compared to the previous year:

                                          1997        1996
                                          ----        ----
                                            (In millions)

  Increased retail kilowatt-hour sales    $ 14.4     $19.2
  Change in average retail price           (23.4)      3.4
  Sales to utilities                         7.8       3.2
  Other                                     (0.7)     (2.2)
                                          ------     -----
  Net Change                              $ (1.9)    $23.6
                                          ======     =====

          Total kilowatt-hour sales were at a new high with 11.9 
billion kilowatt-hours sold.  Retail sales totaled 9.2 billion 
kilowatt-hours, a 5.4% increase from the prior year level. 
Residential sales decreased 3.3% in 1997 following a 0.9% decline 
the previous year. Commercial sales were down 0.5% after a 2.4% 
increase in 1996. Industrial sales increased 12.8% in the current 
year following a 3.0% increase in 1996. Excluding sales to the 
North Star BHP Steel facility which began operations in late 1996, 
industrial sales increased 4.6% in 1997. Sales to other utilities 
increased 11.6%, compared to an 8.5% decrease in 1996. Overall, 
there was a 7.2% increase in 1997 total kilowatt-hour sales based 
on the strength of industrial sales following a 0.9% decrease in 
1996 compared to 1995.

          We spent more for fuel and purchased power during 1997 
and 1996 compared to 1996 and 1995, respectively, due to higher 
purchased power costs. In 1997, the increase was partially offset 
by lower fuel expense. An increase in the mix of nuclear generation 
to coal-fired generation contributed to the lower fuel costs. 
Nuclear expenses in 1997 were relatively unchanged from 1996 as 
increased operating costs at the Beaver Valley Plant were 
substantially offset by lower operating costs at the Perry and 
Davis-Besse Plants. Nuclear expenses in 1996 increased from 1995 
due principally to higher operating costs at Davis-Besse resulting 
from its refueling outage. Other operating costs in the pre-merger 
period of 1997 included a $9.3 million charge for severance and 
early retirement benefits. In 1996, other operating costs decreased 
compared to 1995 reflecting the Company's cost reduction program.

          Depreciation and amortization increased in the 1997 pre-
merger period and in 1996 principally due to changes in 
depreciation rates approved in the April 1996 Public Utilities 
Commission of Ohio (PUCO) rate order. In the post-merger period 
depreciation and amortization was lower due to a fair value 
adjustment which was recorded in connection with accounting for the 
merger, which was partially offset by amortization of goodwill. 
Amortization of regulatory assets remained nearly unchanged in 1997 
after a large increase in 1996 following cessation of the Rate 
Stabilization Program deferrals and initiation of their 
amortization. Income taxes increased in 1997, compared to 1996, as 
a function of taxable income, following a decrease in 1996 from the 
prior year due to lower pretax operating income.

          Other income increased in the 1997 pre-merger and post-
merger periods reflecting interest income on trust notes acquired 
in connection with the Bruce Mansfield Plant lease refinancing (see 
Note 3). The increase in income in the pre-merger period was offset 
in part by merger-related expenses. A write-down of two inactive 
production facilities totaling $11 million and our share of merger-
related expenses were the primary causes of the decrease in other 
income in 1996, compared to 1995. Interest costs were higher 
overall in 1997 because new secured notes and short-term borrowings 
for the Bruce Mansfield Plant lease refinancing exceeded the 
expense reduction from the redemption and refinancing of debt 
securities in 1997 and 1996. 

CAPITAL RESOURCES AND LIQUIDITY

          Our financial position has improved over the past five 
years.  Cash generated from operations was 27% higher in 1997 than 
it was in 1992 due to higher revenues and aggressive cost controls. 
At the end of 1997 we had 890 fewer employees than five years ago 
as a result of our focus on becoming more competitive. The 
availability of additional cash generated from operations increased 
the Company's ability to redeem higher cost debt and preferred 
stock. We have also actively pursued refinancing activities which 
replace higher cost debt and preferred stock with lower cost 
issues. The merger has resulted in improved credit ratings which 
have lowered the cost of new issues. The following table summarizes 
changes in credit ratings resulting from the merger.

<TABLE>
<CAPTION>
                                  Pre-Merger                   Post-Merger  
                           ---------------------------  --------------------------
                             Standard       Moody's      Standard        Moody's
                            & Poor's       Investors     & Poor's       Investors
                           Corporation   Service, Inc.  Corporation    Service, Inc.
                           -----------   -------------  -----------    -------------
<S>                         <C>            <C>           <C>             <C>
First mortgage bonds           BB             Ba2            BB+             Ba1
Subordinated debt              B+             B1             BB-             Ba3
Preferred Stock                B              b2             BB-             b1

</TABLE>


          Excluding the effect of the Bruce Mansfield Plant lease 
refinancing described below, interest costs and preferred dividends 
have been reduced by approximately $2.8 million from 1996 levels. 
Through economic refinancings and redemption of higher cost debt we 
have reduced the average cost of outstanding debt from 9.4% in 1992 
to 8.25% in 1997. The Bruce Mansfield Plant lease refinancing is 
expected to provide an average annual after tax savings of about 
$10 million resulting from an increase in interest income and a 
decrease in rent expense offset in part by increased interest 
expense on secured notes issued as part of the transaction.

          Our cash requirements in 1998 for operating expenses, 
construction expenditures and scheduled debt maturities are 
expected to be met without issuing additional securities. We have 
cash requirements of approximately $442.6 million for the 1998-2002 
period to meet scheduled maturities of long-term debt and preferred 
stock. Of that amount, approximately $40.6 million applies to 1998.

          We had about $22.2 million of cash and temporary 
investments and no short-term indebtedness on December 31, 1997. 
Upon completion of the merger, application of purchase accounting 
reduced bondable property such that we are not currently able to 
issue additional first mortgage bonds, except in connection with 
refinancings. Together with CEI, as of December 31, 1997, we had 
unused borrowing capability of $125 million under a revolving line 
of credit.

          Our capital spending for the period 1998-2002 is expected 
to be about $200 million (excluding nuclear fuel), of which 
approximately $50 million applies to 1998. This spending level is 
about $30 million lower than actual capital outlays over the past 
five years. Investments for additional nuclear fuel during the 
1998-2002 period are estimated to be approximately $140 million, of 
which about $27 million applies to 1998. During the same periods, 
our nuclear fuel investments are expected to be reduced by 
approximately $85 million and $30 million, respectively, as the 
nuclear fuel is consumed. Also, we have operating lease commitments 
net of trust income of approximately $432 million for the 1998-2002 
period, of which approximately $81 million relates to 1998. We 
recover the cost of nuclear fuel consumed and operating leases 
through our electric rates.

OUTLOOK

          We face many competitive challenges in the years ahead as 
the electric utility industry undergoes significant changes, 
including changing regulation and the entrance of more energy 
suppliers into the marketplace. Retail wheeling, which would allow 
retail customers to purchase electricity from other energy 
producers, will be one of those challenges. The FirstEnergy Rate 
Reduction and Economic Development Plan provides the foundation to 
position us to meet the challenges we are facing by significantly 
reducing fixed costs and lowering rates to a more competitive 
level. The plan was approved by the PUCO in January 1997, and 
initially maintains current base electric rates through December 
31, 2005. The plan also revised our fuel recovery methods.

          As part of the regulatory plan, interim reductions 
beginning in June 1998 of $3 per month will increase to $5 per 
month per residential customer by July 1, 2001 followed by a $93 
million base rate reduction in 2006. Total savings of $111 million 
are anticipated over the term of the plan for our customers. We 
have also committed $35 million for economic development and energy 
efficiency programs.

          We have been authorized by the PUCO to recognize 
additional depreciation related to our generating assets and 
additional amortization of regulatory assets during the regulatory 
plan period of at least $647 million more than the amounts that 
would have been recognized if the regulatory plans were not in 
effect. For regulatory purposes these additional charges will be 
reflected over the rate plan period. Our regulatory plan does not 
provide for full recovery of nuclear operations. Accordingly, 
regulatory assets representing customer receivables for future 
income taxes related to nuclear assets of $295 million were written 
off ($192 million net of tax impact) prior to consummation of the 
merger since we ceased application of Statement of Financial 
Accounting Standards No. 71 "Accounting for the Effects of Certain 
Types of Regulation" (SFAS 71) for our nuclear operations when 
implementation of the FirstEnergy regulatory plan became probable.

          Based on the regulatory environment we operate in today 
and our regulatory plan, we believe we will continue to be able to 
bill and collect cost-based rates relating to our nonnuclear 
operations; accordingly, it is appropriate that we continue the 
application of SFAS 71 for those operations. However, as discussed 
below, changes in the regulatory environment are on the horizon. 
The Ohio legislature is in the discussion stages of restructuring 
the electric utility industry within the State. We do not expect 
any changes in regulation to be effective within the next two years 
and we cannot assess what the ultimate impact may be.

          At the consummation of the merger in November 1997, we 
recognized a fair value purchase accounting adjustment which 
decreased the carrying value of our nuclear assets by approximately 
$842 million based upon cash flow models. The fair value adjustment 
to nuclear plant recognized for financial reporting purposes will 
ultimately satisfy the asset reduction commitment contained in our 
regulatory plan over the regulatory plan period.

          On January 6, 1998, the co-chairs of the Ohio General 
Assembly's Joint Select Committee on Electric Industry Deregulation 
released their draft report of a plan which proposes to give 
customers a choice from whom they buy electricity beginning January 
1, 2000. No consensus has been reached by the full Committee; in 
the meantime, legislation consistent with the co-chairs' draft 
report may be introduced into the General Assembly by one or both 
of the co-chairs. We cannot predict when or if this legislation 
will be introduced and if it will be passed into law. We continue 
to study the potential effects that such legislation would have on 
our financial position and results of operations.

          The Financial Accounting Standards Board (FASB) issued a 
proposed accounting standard for nuclear decommissioning costs in 
February 1996. If the standard is adopted as proposed: (1) annual 
provisions for decommissioning could increase; (2) the net present 
value of estimated decommissioning costs could be recorded as a 
liability; and (3) income from the external decommissioning trusts 
could be reported as investment income. The FASB reported in 
October 1997 that it plans to continue working on the proposal in 
1998.

          The Clean Air Act Amendments of 1990, discussed in Note 
6, require additional emission reductions by 2000. We are pursuing 
cost-effective compliance strategies for meeting the reduction 
requirements that begin in 2000.

          We are aware of our potential involvement in the cleanup 
of several sites containing hazardous waste. Although these sites 
are not on the Superfund National Priorities List, they are 
generally being administered by various governmental entities in 
the same manner as they would be administered if they were on such 
list. Allegations that we disposed of hazardous waste at these 
sites, and the amount involved are often unsubstantiated and 
subject to dispute. Federal law provides that all "potentially 
responsible parties" for a particular site be held liable on a 
joint and several basis. If we were held liable for 100% of the 
cleanup costs of all the sites referred to above, the cost could be 
as high as $100 million. However, we believe that the actual 
cleanup costs will be substantially lower than $100 million, that 
our share of any cleanup costs will be substantially less than 100% 
and that most of the other parties involved are financially able to 
contribute their share. We have accrued a $1.1 million liability as 
of December 31, 1997, based on estimates of the costs of cleanup 
and our proportionate responsibility for such cost.  We believe 
that the ultimate outcome of these matters will not have a material 
adverse effect on our financial condition, cash flows or results of 
operations.

IMPACT OF THE YEAR 2000 ISSUE

          The Year 2000 Issue is the result of computer programs 
being written using two digits rather than four to identify the 
applicable year. Any of our programs that have date-sensitive 
software may recognize a date using "00" as the year 1900 rather 
than the year 2000. This could result in system failures or 
miscalculations.

          We currently believe that with modifications to existing 
software and conversions to new software, the Year 2000 Issue will 
pose no significant operational problems for our computer systems 
as so modified and converted. If these modifications and 
conversions are not made, or are not completed on a timely basis, 
the Year 2000 Issue could have a  material impact on our 
operations.

          We have initiated formal communications with many of our 
major suppliers to determine the extent to which we are vulnerable 
to those third parties' failure to resolve their own Year 2000 
problems. Our total Year 2000 project cost and estimates to 
complete are based on currently available information and do not 
include the estimated costs and time associated with the impact of 
a third party's Year 2000 issue. There can be no guarantee that the 
failure of other companies to resolve their own Year 2000 issues 
will not have a material adverse effect on us.

          We are utilizing both internal and external resources to 
reprogram and/or replace and test the software for Year 2000 
modifications. Most of our Year 2000 problems will be resolved 
through system replacements. The different phases of our Year 2000 
project will be completed at various dates, most of which occur in 
1999. We plan to complete the entire Year 2000 project by mid-
December 1999. Of the total project cost, approximately $10 million 
will be capitalized since those costs are attributable to the 
purchase of new software for total system replacements (i.e., the 
Year 2000 solution comprises only a portion of the benefit 
resulting from the system replacements). The remaining $1 million 
will be expensed as incurred over the next two years. To date, we 
have incurred approximately $150,000 related to the assessment of, 
and preliminary efforts in connection with, our Year 2000 project 
and the development of a remediation plan.

          The costs of the project and the date on which we plan to 
complete the year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future 
events including the continued availability of certain resources, 
and other factors. However, there can be no guarantee that this 
project will be completed as planned and actual results could 
differ materially from the estimates. Specific factors that might 
cause material differences include, but are not limited to, the 
availability and cost of trained personnel, the ability to locate 
and correct all relevant computer code, and similar uncertainties.


<TABLE>
                                       THE TOLEDO EDISON COMPANY

                                   CONSOLIDATED STATEMENTS OF INCOME


<CAPTION>
                                        Nov. 8 -    |    Jan. 1 -      For the Years Ended December 31,
                                                    |                 --------------------------------
                                      Dec. 31, 1997 |  Nov. 7, 1997           1996           1995  
- ----------------------------------------------------|-------------------------------------------------
                                                    |            (In thousands)
<S>                                     <C>         |   <C>                 <C>            <C> 
OPERATING REVENUES (1)                  $122,669    |   $ 772,707           $897,259       $873,657
                                        --------    |   ---------           --------       --------
OPERATING EXPENSES AND TAXES:                       |
  Fuel and purchased power                21,261    |     149,890            168,909        156,874
  Nuclear operating costs                 28,977    |     132,931            161,321        145,836
  Other operating costs                   22,668    |     158,939            173,530        182,838
                                        --------    |   ---------           --------       ---------
    Total operation and                             |
     maintenance expenses                 72,906    |     441,760            503,760        485,548
  Provision for depreciation                        |
   and amortization                       10,795    |      84,682             98,042         92,911
  Amortization (deferral) of net                    |
   regulatory assets                       2,338    |      14,304             17,041        (16,799)
  General taxes                           13,126    |      77,426             89,647         91,042
  Income taxes                             4,449    |      31,253             31,954         32,887
                                        --------    |   ---------           --------       --------
    Total operating expenses and taxes   103,614    |     649,425            740,444        685,589
                                        --------    |   ---------           --------       --------
                                                    |
OPERATING INCOME                          19,055    |     123,282            156,815        188,068
                                                    |
OTHER INCOME (LOSS)                        2,153    |       2,153             (4,585)        18,835
                                        --------    |   ---------           --------       --------
                                                    |
INCOME BEFORE NET INTEREST CHARGES        21,208    |     125,435            152,230        206,903
                                        --------    |   ---------           --------       --------
NET INTEREST CHARGES:                               |
  Interest on long-term debt              13,689    |      74,264             85,535         98,550
  Allowance for borrowed funds                      |
   used during construction                 (138)   |        (259)              (827)          (674)
  Other interest expense                      41    |       9,661             10,233         12,265
                                        --------    |   ---------           --------       --------
    Net interest                          13,592    |      83,666             94,941        110,141
                                        --------    |   ---------           --------       --------
INCOME BEFORE EXTRAORDINARY ITEM           7,616    |     41,769             57,289         96,762
                                                    |
EXTRAORDINARY ITEM (NET OF INCOME                   |
 TAXES) (Note 1)                               -    |    (191,901)                 -              -
                                        --------    |   ---------           --------       --------
                                                    |
NET INCOME (LOSS)                          7,616    |    (150,132)            57,289         96,762
                                                    |
PREFERRED STOCK DIVIDEND                            |
 REQUIREMENTS                                  -    |      19,435             16,926         18,252
                                        --------    |   ---------           --------       --------
EARNINGS (LOSS) ON COMMON STOCK         $  7,616    |   $(169,567)          $ 40,363       $ 78,510
                                        ========    |   =========           ========       ========

<FN>

(1)  Includes electric sales to The Cleveland Electric Illuminating 
     Company of $17.7 million, $98.5  million, $105.0 million and $102.1
     million in the November 8-December 31, 1997 period, the January 1-
     November 7, 1997 period, 1996 and 1995, respectively.

The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.


</TABLE>


<TABLE>
                                        THE TOLEDO EDISON COMPANY

                                        CONSOLIDATED BALANCE SHEETS
<CAPTION>
At December 31,                                                          1997        1996    
- ---------------------------------------------------------------------------------------------
                                                                          (In thousands)

                    ASSETS                                                       |  
<S>                                                                  <C>         |  <C>
UTILITY PLANT:                                                                   |   
  In service                                                         $1,763,495  |  $3,138,344
  Less--Accumulated provision for depreciation                          619,222  |   1,084,933
                                                                     ----------  |  ----------
                                                                      1,144,273  |   2,053,411
                                                                     ----------  |  ----------
  Construction work in progress--                                                |
    Electric plant                                                       19,901  |      21,479
    Nuclear fuel                                                          6,632  |       4,852
                                                                     ----------  |  ----------
                                                                         26,533  |      26,331
                                                                     ----------  |  ----------
                                                                      1,170,806  |   2,079,742
                                                                     ----------  |  ----------
OTHER PROPERTY AND INVESTMENTS:                                                  |     
  Shippingport Capital Trust (Note 3)                                   312,873  |           -
  Nuclear plant decommissioning trusts                                   85,956  |      64,093
  Other                                                                   3,164  |       6,281
                                                                     ----------  |  ----------
                                                                        401,993  |      70,374
                                                                     ----------  |  ----------
CURRENT ASSETS:                                                                  |
  Cash and cash equivalents                                              22,170  |      81,454
  Receivables--                                                                  |
    Customers                                                            19,071  |      18,337
    Associated companies                                                 15,199  |      13,519
    Other                                                                 2,593  |       5,567
  Notes receivable from associated companies                             40,802  |      81,817
  Materials and supplies, at average cost--                                      |
    Owned                                                                31,892  |      33,160
    Under consignment                                                     9,538  |      10,383
  Prepayments and other                                                  26,437  |      26,206
                                                                     ----------  |  ----------
                                                                        167,702  |     270,443
                                                                     ----------  |  ----------
DEFERRED CHARGES:                                                                |  
  Regulatory assets                                                     442,724  |     927,629
  Goodwill                                                              514,462  |           -
  Property taxes                                                         45,338  |      45,625
  Other                                                                  15,127  |      34,362
                                                                     ----------  |  ----------
                                                                      1,017,651  |   1,007,616
                                                                     ----------  |  ----------
                                                                     $2,758,152  |  $3,428,175
                                                                     ==========  |  ==========
                CAPITALIZATION AND LIABILITIES                                   |   
                                                                                 |
CAPITALIZATION (See Consolidated Statements of Capitalization):                  |
  Common stockholder's equity                                        $  531,650  |  $  803,237
  Preferred stock--                                                              |  
    Not subject to mandatory redemption                                 210,000  |     210,000
    Subject to mandatory redemption                                       1,690  |       3,355
  Long-term debt                                                      1,210,190  |   1,051,517
                                                                     ----------  |  ----------
                                                                      1,953,530  |   2,068,109
                                                                     ----------  |  ----------
CURRENT LIABILITIES:                                                             |
    Currently payable long-term debt and preferred stock                 69,979  |      87,609
    Accounts payable--                                                           |
        Associated companies                                             21,173  |      30,016
        Other                                                            60,756  |      46,496
    Accrued taxes                                                        34,441  |      24,829
    Accrued interest                                                     26,633  |      22,348
    Other                                                                22,603  |      18,722
                                                                     ----------  |  ----------
                                                                        235,585  |     230,020
                                                                     ----------  |  ----------
DEFERRED CREDITS:                                                                | 
    Accumulated deferred income taxes                                   104,543  |     565,600
    Accumulated deferred investment tax credits                          43,265  |      80,884
    Pensions and postretirement benefits                                113,254  |     102,214
    Other                                                               307,975  |     381,348
                                                                     ----------  |  ----------
                                                                        569,037  |   1,130,046
                                                                     ----------  |  ----------
COMMITMENTS, GUARANTEES AND CONTINGENCIES                                        |
    (Notes 3 and 6)                                                              | 
                                                                     ----------  |  ----------
                                                                     $2,758,152  |  $3,428,175
                                                                     ==========  |  ==========
<FN>

The accompanying Notes to Consolidated Financial Statements are an
integral part of these balance sheets.

</TABLE>


<TABLE>
                                          THE TOLEDO EDISON COMPANY

                                    CONSOLIDATED STATEMENTS OF CAPITALIZATION
<CAPTION>
At December 31,                                                                      1997   |     1996
- --------------------------------------------------------------------------------------------|-----------
                         (Dollars in thousands, except per share amounts)                   | 
<S>                                                                                 <C>     |    <C>
COMMON STOCKHOLDER'S EQUITY:                                                                | 
  Common stock, $5 par value, authorized 60,000,000 shares -                                | 
    39,133,887 shares outstanding                                                $  195,670 | $  195,687
  Premium on capital stock                                                          328,364 |    481,057
  Other paid-in capital                                                                   - |    121,056
  Retained earnings (Note 4A)                                                         7,616 |      5,437
                                                                                 ---------- | ----------
    Total common stockholder's equity                                               531,650 |    803,237
                                                                                 ---------- | ----------
                                        Number of Shares        Optional                    |
                                          Outstanding       Redemption Price                | 
                                       -----------------  --------------------              | 
                                       1997        1996   Per Share  Aggregate              | 
                                       ----        ----   ---------  ---------              | 
<S>                                  <C>          <C>      <C>        <C>                   |  
PREFERRED STOCK (Note 4B):                                                                  |
$100 par value, authorized                                                                  | 
 3,000,000 shares;$25 par value,                                                            |  
 authorized 12,000,000 shares                                                               |  
  Not Subject to Mandatory                                                                  | 
   Redemption:                                                                              |
    $  100 par $ 4.25                 160,000     160,000  $104.63  $ 16,740         16,000 |     16,000
               $ 4.56                  50,000      50,000   101.00     5,050          5,000 |      5,000
               $ 4.25                 100,000     100,000   102.00    10,200         10,000 |     10,000
               $ 8.32                 100,000     100,000   102.46    10,246         10,000 |     10,000
               $ 7.76                 150,000     150,000   102.44    15,366         15,000 |     15,000
               $ 7.80                 150,000     150,000   101.65    15,248         15,000 |     15,000
               $10.00                 190,000     190,000   101.00    19,190         19,000 |     19,000
    $   25 par $ 2.21               1,000,000   1,000,000    25.25    25,250         25,000 |     25,000
               $ 2.365              1,400,000   1,400,000    27.75    38,850         35,000 |     35,000
               Series A Adjustable  1,200,000   1,200,000    25.00    30,000         30,000 |     30,000
               Series B Adjustable  1,200,000   1,200,000    25.00    30,000         30,000 |     30,000
                                    ---------   ---------           --------     ---------- | ----------
                                    5,700,000   5,700,000           $216,140        210,000 |    210,000
                                    =========   =========           ========     ---------- | ----------
  Subject to Mandatory Redemption                                                           |
  (Note 4C):                                                                                |
  $  100 par   $ 9.375                33,550      50,200  $100.49  $  3,371          3,355 |      5,020
  Redemption within one year                                                         (1,665)|     
(1,665)
                                    ---------   ---------           --------    ----------- |  ---------
                                       33,550      50,200           $  3,371          1,690 |      3,355
                                    =========   =========           ========    ----------- |  ---------
LONG-TERM DEBT (Note 4D):                                                                   |
  First mortgage bonds:                                                                     |
      6.125% due 1997                                                                     - |     31,400
      7.250% due 1999                                                                85,000 |     85,000
      7.500% due 2002                                                                26,000 |     26,000
      8.000% due 2003                                                                35,725 |     35,725
      7.875% due 2004                                                               145,000 |    145,000
                                                                                ----------- | ----------
        Total first                                                                         | 
         mortgage bonds                                                             291,725 |    323,125
                                                                                ----------- |  ---------
- -
  Unsecured notes:                                                                          |
      5.750% due 2003                                                                 3,900 |      4,100
     10.000% due 2010                                                                 1,000 |      1,000
                                                                                ----------- |  ---------
        Total unsecured notes                                                         4,900 |      5,100
                                                                                ----------- |  ---------
  Notes secured by subordinate mortgage:                                                    |
      8.750% due 1997                                                                     - |      8,000
                                                                                ----------- |  ---------

</TABLE>

<TABLE>
                                      THE TOLEDO EDISON COMPANY

                                    CONSOLIDATED STATEMENTS OF CAPITALIZATION (Cont.)
<CAPTION>
At December 31,                                                                      1997        1996
- -------------------------------------------------------------------------------------------------------
                                                                                      (In thousands)
<S>                                                                                <C>     |     <C>
LONG-TERM DEBT (Cont.):                                                                    |
  Secured notes:                                                                           |
      7.940% due 1998                                                                5,000 |     5,000
      8.000% due 1998                                                                7,000 |     7,000
      9.300% due 1998                                                               26,000 |    26,000
     10.000% due 1998                                                                  650 |       650
      7.720% due 1999                                                               15,000 |    15,000
      8.470% due 1999                                                                3,500 |     3,500
      7.190% due 2000                                                               45,000 |         -
      7.380% due 2000                                                               14,000 |    14,000
      7.460% due 2000                                                               16,500 |    16,500
      7.500% due 2000                                                                  100 |       100
      8.500% due 2001                                                                8,000 |     8,000
      9.500% due 2001                                                               21,000 |    21,000
      8.180% due 2002                                                               17,000 |    17,000
      8.620% due 2002                                                                7,000 |     7,000
      8.650% due 2002                                                                5,000 |     5,000
      7.760% due 2003                                                                5,000 |     5,000
      7.780% due 2003                                                                1,000 |     1,000
      7.820% due 2003                                                               38,400 |    38,400
      7.850% due 2003                                                               15,000 |    15,000
      7.910% due 2003                                                                3,000 |     3,000
      7.670% due 2004                                                               70,000 |         -
      7.130% due 2007                                                               30,000 |         -
      3.800% due 2011*                                                              31,250 |    31,250
      8.000% due 2019                                                               67,300 |    67,300
      7.625% due 2020                                                               45,000 |    45,000
      7.750% due 2020                                                               54,000 |    54,000
      9.220% due 2021                                                               15,000 |    15,000
     10.000% due 2021                                                               15,000 |    15,000
      7.400% due 2022                                                               30,900 |    30,900
      9.875% due 2022                                                                    - |    10,100
      6.875% due 2023                                                               20,200 |    20,200
      7.550% due 2023                                                               37,300 |    37,300
      8.000% due 2023                                                               49,300 |    49,300
      6.100% due 2027                                                               10,100 |         -
                                                                                ---------- | ---------
        Total secured notes                                                        728,500 |   583,500
                                                                                ---------- | ---------
  Debentures:                                                                              |
      8.700% due 2002                                                              135,000 |   135,000
                                                                                ---------- | ---------
  Nuclear fuel lease obligations (Note 3)                                           64,843 |    84,735
                                                                                ---------- | ---------
  Net unamortized premium (discount) on debt (Note 2)                               53,536 |    (1,999)
                                                                                ---------- | ---------
  Long-term debt due within one year                                               (68,314)|   (85,944)
                                                                                ---------- | ---------
    Total long-term debt                                                         1,210,190 | 1,051,517
                                                                                ---------- |----------
TOTAL CAPITALIZATION                                                            $1,953,530 |$2,068,109
                                                                                ========== |==========

<FN>
  *Denotes variable rate issue with December 31, 1997 interest rate shown.

The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>

<TABLE>
                                                  THE TOLEDO EDISON COMPANY   

                                       CONSOLIDATED STATEMENTS OF RETAINED EARNINGS
<CAPTION>
                                    Nov. 8  -     |      Jan. 1  -        For the Years Ended December 31,
                                                  |                       -------------------------------
                                  Dec. 31, 1997   |    Nov. 7, 1997              1996         1995 
- --------------------------------------------------|------------------------------------------------------
                                                  |                (In thousands)
<S>                                  <C>          |       <C>                <C>             <C>       
Balance at beginning of period       $    -       |        $  5,437           $(34,926)      $(113,235)
Net income (loss)                     7,616       |        (150,132)            57,289          96,762
                                     ------       |        --------           --------       ---------
                                      7,616       |        (144,695)            22,363         (16,473)
- --------------------------------------------------|----------------------------------------------------
Cash dividends on preferred                       |
 stock                                    -       |          20,973             16,926          18,454
Purchase accounting fair                          |
 value adjustment                         -       |        (165,668)                 -               -
Other                                     -       |               -                  -              (1)
                                     ------       |        --------           --------       ---------
                                          -       |        (144,695)            16,926          18,453
                                     ------       |        --------           --------       ---------
Balance at end of period (Note 4A)   $7,616       |        $      -           $  5,437       $ (34,926)
======================================================================================================

</TABLE>


<TABLE>
                        CONSOLIDATED STATEMENTS OF CAPITAL STOCK AND OTHER PAID-IN CAPITAL
<CAPTION>
                                                                                      Preferred Stock  
                                                                            ------------------------------------------
                                                                              Not Subject to           Subject to
                                             Common Stock                   Mandatory Redemption  Mandatory Redemption
                              -------------------------------------------   --------------------  --------------------
                                                     Premium      Other
                                Number      Par     on Capital    Paid-In     Number       Par      Number       Par
                              of Shares     Value     Stock       Capital   of Shares     Value    of Shares    Value
                              ---------  ---------  ----------    --------  ----------   --------  ---------   -------
                                                    (Dollars in thousands)
<S>                          <C>          <C>         <C>         <C>        <C>         <C>        <C>        <C>
Balance, January 1, 1995     39,133,887   $195,687    $481,057    $121,059   5,700,000   $210,000   483,500    $18,350
  Redemptions--
    $100 par  $9.375                                                                                (16,650)    (1,665)
    $  25 par $2.81                                                                                (400,000)   (10,000)
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995   39,133,887    195,687     481,057     121,059   5,700,000    210,000    66,850      6,685
  Unrealized loss on
   securities                                                           (3)  
  Redemptions--
    $100 par  $9.375                                                                                (16,650)    (1,665)
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996   39,133,887    195,687    481,057      121,056   5,700,000    210,000    50,200      5,020
  Redemptions--
    $100 par  $9.375                                                                                (16,650)    (1,665)
- ----------------------------------------------------------------------------------------------------------------------
  Purchase accounting 
   fair value adjustment                       (17)  (152,693)    (121,056)
- ----------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997   39,133,887   $195,670   $328,364    $       -   5,700,000   $210,000    33,550    $ 3,355
=======================================================================================================================

<FN>
The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>



<TABLE>
                                     THE TOLEDO EDISON COMPANY

                                CONSOLIDATED STATEMENTS OF CASH FLOWS
<CAPTION>
                                           Nov. 8 -       Jan. 1 -    For the Years Ended December 31,
                                                      |                --------------------------------
                                        Dec. 31, 1997 |  Nov. 7, 1997         1996           1995  
- ------------------------------------------------------|------------------------------------------------
                                                      |          (In thousands)
<S>                                        <C>        |  <C>              <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES:                 |  
Net Income (Loss)                          $ 7,616    |  $ (150,132)      $  57,289       $  96,762
Adjustments to reconcile net income                   |
 to net cash from operating activities:               | 
  Provision for depreciation                          | 
   and amortization                         10,795    |      84,682          98,042          92,911
  Nuclear fuel and lease amortization        5,316    |      30,354          33,294          54,099
  Other amortization, net                    2,338    |      14,304          17,041         (30,817)
  Deferred income taxes, net                 3,113    |    (121,002)         17,919          16,316
  Investment tax credits, net                 (400)   |      (3,601)         (4,321)         (8,641)
  Allowance for equity funds used                     |
   during construction                         (61)   |        (776)         (1,045)           (874)
  Extraordinary item                             -    |     295,233               -               -
  Receivables                                1,923    |         317          (9,610)         (6,283)
  Net proceeds from accounts                          |
   receivable securitization                     -    |           -          78,461               -
  Materials and supplies                    (4,430)   |       6,543           5,697           7,988
  Accounts payable                         (12,989)   |      18,679          (9,737)          8,043
  Other                                    (29,443)   |      55,233          (1,509)          9,419
                                          --------    |    --------        --------        --------
    Net cash provided from (used for)                 |
     operating activities                  (16,222)   |     229,834         281,521         238,923
                                          --------    |    --------        --------        --------
                                                      |
CASH FLOWS FROM FINANCING ACTIVITIES:                 |
New Financing--                                       |
  Long-term debt                                 -    |     149,804            (260)         92,439
  Short-term borrowings, net                     -    |           -               -          20,950
Redemptions and Repayments--                          |
  Preferred stock                                -    |       1,665           1,665          11,665
  Long-term debt                                 -    |      85,419         110,108         246,714
  Short-term borrowings, net                     -    |           -          20,950               -
Dividend Payments--                                   |
  Preferred stock                            4,156    |      12,589          16,926          18,454
                                           -------    |   ---------        --------        --------
    Net cash provided from (used for)                 |
     financing activities                   (4,156)   |      50,131        (149,909)       (163,444)
                                           -------    |   ---------        --------        --------
                                                      |
CASH FLOWS FROM INVESTING ACTIVITIES:                 |
Property additions                           6,568    |      36,680          47,961          53,492
Loans to associated companies                    -    |           -          81,817               -
Loan payments from associated companies    (15,297)   |     (25,718)              -               -
Capital trust investments                   (7,314)   |     320,187               -               -
Other                                       (6,585)   |      10,350          14,049          16,118
                                           -------    |   ---------       ---------       ---------
    Net cash used for (provided from)                 |
    investing activities                   (22,628)   |     341,499         143,827          69,610
                                           -------    |   ---------       ---------       ---------
Net increase (decrease) in cash and                   |
 cash equivalents                            2,250    |     (61,534)        (12,215)          5,869
Cash and cash equivalents at beginning                |
 of period                                  19,920    |      81,454          93,669          87,800
                                           -------    |   ---------       ---------       ---------
Cash and cash equivalents at end                      |
 of period                                 $22,170    |   $  19,920       $  81,454       $  93,669
                                           =======    |   =========       =========       =========
SUPPLEMENTAL CASH FLOWS INFORMATION:                  |
Cash Paid During the Period--                         |
  Interest (net of amounts capitalized)    $16,000    |   $  73,000       $  92,000       $  93,000
                                           =======    |   =========       =========       =========
  Income taxes                             $28,000    |   $  25,300       $  15,950       $  22,500
                                           =======    |   =========       =========       =========

<FN>

The accompanying Notes to Consolidated Financial Statements are an
integral part of these statements.

</TABLE>

<TABLE>
                                             THE TOLEDO EDISON COMPANY

                                       CONSOLIDATED STATEMENTS OF TAXES
<CAPTION>
                                        Nov. 8-           Jan. 1 -      For the Years Ended December 31,
                                                  |                      -------------------------------
                                    Dec. 31, 1997 |      Nov. 7, 1997        1996            1995  
- --------------------------------------------------|-----------------------------------------------------
                                                  |                   (In thousands)
<S>                                  <C>          |      <C>               <C>             <C>
GENERAL TAXES:                                    | 
Real and personal property           $  5,998     |      $  40,495         $  45,446       $  47,100
State gross receipts                    5,826     |         28,590            33,793          33,149
Social security and unemployment          818     |          4,444             5,689           5,684
Other                                     484     |          3,897             4,719           5,109
                                     --------     |      ---------         ---------       ---------
  Total general taxes                $ 13,126     |      $  77,426         $  89,647       $  91,042
                                     ========     |      =========         =========       =========
                                                  |
PROVISION FOR INCOME TAXES:                       |
Currently payable--                               |
  Federal                            $  2,859     |      $  55,192         $  13,582       $  27,512
  State (1)                               209     |              -                 -               -
                                     --------     |      ---------         ---------       ---------
                                        3,068     |         55,192            13,582          27,512
                                     --------     |      ---------         ---------       ---------
Deferred, net--                                   |
  Federal                               3,096     |       (121,002)           17,919          16,316
  State (1)                                17     |              -                 -               -
                                     --------     |      ---------         ---------       ---------
                                        3,113     |       (121,002)           17,919          16,316
                                     --------     |      ---------         ---------       ---------
Investment tax credit amortization       (400)    |         (3,601)           (4,321)         (8,641)
                                     --------     |      ---------         ---------       ---------
  Total provision for income taxes   $  5,781     |      $ (69,411)        $  27,180       $  35,187
                                     ========     |      =========         =========       =========
INCOME STATEMENT CLASSIFICATION                   |
OF PROVISION FOR INCOME TAXES:                    | 
Operating income                     $  4,449     |      $  31,253         $  31,954       $  32,887
Other income                            1,332     |          2,667            (4,774)          2,300
Extraordinary item                          -     |       (103,331)                -               -
                                     --------     |      ---------         ---------       ---------
  Total provision for income taxes   $  5,781     |      $ (69,411)        $  27,180       $  35,187
                                     ========     |      =========         =========       =========
RECONCILIATION OF FEDERAL INCOME                  |
 TAX EXPENSE AT STATUTORY RATE TO                 |
 TOTAL PROVISION FOR INCOME TAXES:                |
Book income before provision for                  |
 income taxes                        $ 13,397     |      $(219,543)        $  84,469       $ 131,949
                                     ========     |      =========         =========       =========
Federal income tax expense at                     |
 statutory rate                      $  4,689     |      $ (76,840)        $  29,564       $  46,182
Increases (reductions) in taxes                   |
 resulting from--                                 |
  Amortization of investment tax                  |
   credits                               (400)    |         (3,601)           (4,321)         (8,641)
  Depreciation                              -     |          3,428            (3,742)         (1,259)
  Other, net                            1,492     |          7,602             5,679          (1,095)
                                     --------     |      ---------         ---------       ---------
    Total provision for income                    |
     taxes                           $  5,781     |      $ (69,411)        $  27,180       $  35,187
                                     ========     |      =========         =========       =========
ACCUMULATED DEFERRED INCOME TAXES                 |
  AT DECEMBER 31:                                 |
Property basis differences           $190,636     |                        $ 612,000       $ 627,000
Deferred nuclear expense               83,052     |                           84,000          85,000
Deferred sale and leaseback costs     (17,431)    |                                -          (4,000)
Unamortized investment tax credits    (20,960)    |                          (44,000)        (46,000)
Unused alternative minimum tax                    |
 credits                             (108,156)    |                          (99,837)        (80,396)
Other                                 (22,598)    |                           13,437          (8,569)
                                     --------     |                        ---------       ---------
  Net deferred income tax liability  $104,543     |                        $ 565,600       $ 573,035
                                     ========     |                        =========       =========

<FN>

(1)  For periods prior to November 8, 1997, state income taxes are 
     included in the General Taxes section above. These amounts are
     not material and no restatement was made.

The accompanying Notes to Consolidated Financial Statements are an 
integral part of these statements.

</TABLE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The consolidated financial statements include The 
Toledo Edison Company (Company) and its 90% owned subsidiary, The 
Toledo Edison Capital Corporation (TECC). The subsidiary was 
formed in 1997 to make equity investments in a business trust in 
connection with the financing transactions related to the Bruce 
Mansfield Plant sale and leaseback (see Note 3). The Cleveland 
Electric Illuminating Company (CEI), an affiliate, has a 10% 
interest in TECC. All significant intercompany transactions have 
been eliminated. The Company is a wholly owned subsidiary of 
FirstEnergy Corp. (FirstEnergy). Prior to the merger in November 
1997 (see Note 2), the Company and CEI were the principal 
operating subsidiaries of Centerior Energy Corporation 
(Centerior). The merger was accounted for using the purchase 
method of accounting in accordance with generally accepted 
accounting principles, and the applicable effects were reflected 
on the separate financial statements of Centerior's direct 
subsidiaries as of the merger date. Accordingly, the post-merger 
financial statements reflect a new basis of accounting, and pre-
merger period and post-merger period financial results (separated 
by a heavy black line) are presented. The Company follows the 
accounting policies and practices prescribed by The Public 
Utilities Commission of Ohio (PUCO) and the Federal Energy 
Regulatory Commission (FERC). The preparation of financial 
statements in conformity with generally accepted accounting 
principles requires management to make periodic estimates and 
assumptions that affect the reported amounts of assets, 
liabilities, revenues and expenses. Certain prior year amounts 
have been reclassified to conform with the current year 
presentation.

    REVENUES-

          The Company's principal business is providing electric 
service to customers in northwestern Ohio. The Company's retail 
customers are metered on a cycle basis. Revenue is recognized for 
unbilled electric service through the end of the year.

          Receivables from customers include sales to 
residential, commercial and industrial customers located in the 
Company's service area and sales to wholesale customers. There 
was no material concentration of receivables at December 31, 1997 
or 1996, with respect to any particular segment of the Company's 
customers.

          In May 1996, the Company and CEI began to sell on a 
daily basis substantially all of their retail customer accounts 
receivable to Centerior Funding Corporation (Centerior Funding), 
a wholly owned subsidiary of CEI, under an asset-backed 
securitization agreement which expires in 2001. In July 1996, 
Centerior Funding completed a public sale of $150 million of 
receivables-backed investor certificates in a transaction that 
qualified for sale accounting treatment.

    REGULATORY PLAN-

          FirstEnergy's Rate Reduction and Economic Development 
Plan for the Company was approved in January 1997, to be 
effective upon consummation of the merger. The regulatory plan 
initially maintains current base electric rates for the Company 
through December 31, 2005. At the end of the regulatory plan 
period, the Company's base rates will be reduced by $93 million 
(approximately 15 percent below current levels). The regulatory 
plan also revised the Company's fuel cost recovery method. The 
Company formerly recovered fuel-related costs not otherwise 
included in base rates from retail customers through a separate 
energy rate. In accordance with the regulatory plan, the 
Company's fuel rate will be frozen through the regulatory plan 
period, subject to limited periodic adjustments. As part of the 
regulatory plan, transition rate credits were implemented for 
customers, which are expected to reduce operating revenues for 
the Company by approximately $111 million during the regulatory 
plan period.

          All of the Company's regulatory assets related to its 
nonnuclear operations are being recovered under provisions of the 
regulatory plan (see Regulatory Assets). The Company recognized a 
fair value purchase accounting adjustment to reduce nuclear plant 
by $842 million in connection with the FirstEnergy merger (see 
Note 2); that fair value adjustment recognized for financial 
reporting purposes will ultimately satisfy the $647 million asset 
reduction commitment contained in the regulatory plan. For 
regulatory purposes, the Company will recognize the $647 million 
of accelerated amortization over the regulatory plan period.

    UTILITY PLANT AND DEPRECIATION-

          Utility plant reflects the original cost of 
construction (except for the Company's nuclear generating units 
which were adjusted to fair value in 1997), including payroll and 
related costs such as taxes, employee benefits, administrative 
and general costs and financing costs (allowance for funds used 
during construction).

          The Company provides for depreciation on a straight-
line basis at various rates over the estimated lives of property 
included in plant in service. In its April 1996 rate order, the 
PUCO approved depreciation rates for the Company of 2.95% for 
nuclear property and 3.13% for nonnuclear property. The 
annualized composite rate was approximately 2.6% for the post-
merger period.

          Annual depreciation expense includes approximately $9.8 
million for future decommissioning costs applicable to the 
Company's ownership interests in three nuclear generating units.  
The Company's share of the future obligation to decommission 
these units is approximately $327 million in current dollars and 
(using a 3.5% escalation rate) approximately $774 million in 
future dollars. The estimated obligation and the escalation rate 
were developed based on site-specific studies. Payments for 
decommissioning are expected to begin in 2016, when actual 
decommissioning work begins. The Company has recovered 
approximately $81 million for decommissioning through its 
electric rates from customers through December 31, 1997. If the 
actual costs of decommissioning the units exceed the funds 
accumulated from investing amounts recovered from customers, the 
Company expects that additional amount to be recoverable from its 
customers. The Company has approximately $86.0 million invested 
in external decommissioning trust funds as of December 31, 1997. 
Earnings on these funds are reinvested with a corresponding 
increase to the decommissioning liability. The Company has also 
recognized an estimated liability of approximately $9.6 million 
at December 31, 1997 related to decontamination and 
decommissioning of nuclear enrichment facilities operated by the 
United States Department of Energy (DOE), as required by the 
Energy Policy Act of 1992.

          The Financial Accounting Standards Board (FASB) issued 
a proposed accounting standard for nuclear decommissioning costs 
in February 1996. If the standard is adopted as proposed: (1) 
annual provisions for decommissioning could increase; (2) the net 
present value of estimated decommissioning costs could be 
recorded as a liability; and (3) income from the external 
decommissioning trusts could be reported as investment income. 
The FASB indicated in October 1997 that it plans to continue work 
on the proposal in 1998.

    COMMON OWNERSHIP OF GENERATING FACILITIES-

          The Company, CEI, Duquesne Light Company, Ohio Edison 
Company (OE) and its wholly owned subsidiary, Pennsylvania Power 
Company (Penn), constitute the Central Area Power Coordination 
Group (CAPCO). The CAPCO companies own and/or lease, as tenants 
in common, various power generating facilities. Each of the 
companies is obligated to pay a share of the costs associated 
with any jointly owned facility in the same proportion as its 
interest. The Company's portion of operating expenses associated 
with jointly owned facilities is included in the corresponding 
operating expenses on the Consolidated Statements of Income. The 
amounts reflected on the Consolidated Balance Sheet under utility 
plant at December 31, 1997 include the following:

<TABLE>
<CAPTION>
                       Utility      Accumulated      Construction      Ownership/
                        Plant      Provision for       Work in         Leasehold
Generating Units     in Service     Depreciation       Progress         Interest  
- ----------------------------------------------------------------------------------
                                              (In millions)
<S>                   <C>              <C>               <C>              <C>
Bruce Mansfield
  Units 2 and 3       $ 38.3           $ 9.7             $ .4             18.61%
Beaver Valley Unit 2    57.5             1.0              3.1             19.91%
Davis-Besse            200.8               -              2.2             48.62%
Perry                  315.9               -               .7             19.91%
- --------------------------------------------------------------------------------
  Total               $612.5           $10.7             $6.4  
=================================================================================

</TABLE>




          The Bruce Mansfield Plant and Beaver Valley Unit 2 are 
being leased through sale and leaseback transactions (see Note 3) 
and the above related amounts represent construction expenditures 
subsequent to the transaction.

    NUCLEAR FUEL-

          The Company leases its nuclear fuel and pays for the 
fuel as it is consumed (see Note 3). The Company amortizes the 
cost of nuclear fuel based on the rate of consumption. The 
Company's electric rates include amounts for the future disposal 
of spent nuclear fuel based upon the payments to the DOE.

    INCOME TAXES-

          Details of the total provision for income taxes are 
shown on the Consolidated Statements of Taxes. Deferred income 
taxes result from timing differences in the recognition of 
revenues and expenses for tax and accounting purposes. Investment 
tax credits, which were deferred when utilized, are being 
amortized over the recovery period of the related property. The 
liability method is used to account for deferred income taxes. 
Deferred income tax liabilities related to tax and accounting 
basis differences are recognized at the statutory income tax 
rates in effect when the liabilities are expected to be paid. 
Alternative minimum tax credits of $108 million, which may be 
carried forward indefinitely, are available to reduce future 
federal income taxes.

    RETIREMENT BENEFITS-

          Centerior had sponsored jointly with the Company, CEI 
and Centerior Service Company (Service Company) a noncontributing 
pension plan (Centerior Pension Plan) which covered all employee 
groups. Upon retirement, employees receive a monthly pension 
generally based on the length of service. Under certain 
circumstances, benefits can begin as early as age 55. The funding 
policy was to comply with the Employee Retirement Income Security 
Act of 1974 guidelines. In December 1997, the Centerior Pension 
Plan was merged into the FirstEnergy pension plans. In connection 
with the Ohio Edison-Centerior merger, the Company recorded fair 
value purchase accounting adjustments to recognize the net gain, 
prior service cost and net transition asset (obligation) 
associated with the pension and postretirement benefit plans (see 
Note 2).

          The following sets forth the funded status of the 
former Centerior Pension Plan. The Company's share of the former 
Centerior Pension Plan's total projected benefit obligation 
approximates 30% at December 31, 1997.

At December 31,                                   1997     1996 
- ---------------------------------------------------------------- 
                                                  (In millions)
Actuarial present value                                 |
 of benefit obligations:                                |   
  Vested benefits                                $418.9 |  $325.8
  Nonvested benefits                               30.5 |    15.8
- --------------------------------------------------------|--------
Accumulated benefit obligation                   $449.4 |  $341.6
========================================================|========
Plan assets at fair value                        $461.9 |  $420.8
Actuarial present value of                              |
 projected benefit obligation                     533.4 |   395.0
- --------------------------------------------------------|--------
Projected benefit obligation in                         |
 excess of plan assets                             71.5 |  (25.8)
Unrecognized net gain (loss)                       (3.0)|   55.0
Unrecognized prior service cost                       - |  (14.2)
Unrecognized net transition asset                     - |   32.3
- --------------------------------------------------------|--------
    Net pension liability                        $ 68.5 | $ 47.3
=================================================================

          The assets of the Centerior Pension Plan consisted 
primarily of investments in common stocks, bonds, guaranteed 
investment contracts, cash equivalent securities and real estate. 
Net pension costs for the three years ended December 31, 1997 
were computed as follows:

<TABLE>
<CAPTION>
                                     Nov. 8 -     Jan. 1 -
                                 Dec. 31, 1997  Nov. 7, 1997      1996       1995
- ---------------------------------------------------------------------------------
                                        (In millions)
<S>                                 <C>       |      <C>         <C>        <C>
Service cost-benefits earned                  |
during the period                    $  2.3   |     $ 11.1      $ 12.6     $  9.8
Interest on projected benefit                 |
 obligation                             6.1   |       25.4        27.9       25.8
Return on plan assets                  (7.7)  |      (38.0)      (49.7)     (52.8)
Net deferral (amortization)               -   |       (2.4)        1.8        9.2
Voluntary early retirement                    |
 program expense                       23.0   |        4.8           -          - 
- ----------------------------------------------|------------------------------------
    Net pension cost                 $ 23.7   |     $  0.9      $ (7.4)    $ (8.0)
==============================================|====================================
Company's share, including                    |
 pro rata share of the Service                |
 Company's costs                     $  5.7   |      $  3.5      $ (2.4)    $ (2.7)
- -----------------------------------------------------------------------------------
</TABLE>


          A September 30 measurement date was used for 1996 
reporting. The assumed discount rates used in determining the 
actuarial present value of the projected benefit obligation were 
7.25% in 1997, 7.75% in 1996 and 8.0% in 1995. The assumed rate 
of increase in future compensation levels used to measure this 
obligation was 4.0% in 1997. The rate of annual compensation 
increase assumption in 1996 was 3.5% for 1997 and 4.0% 
thereafter. The rate of annual compensation increase assumption 
in 1995 was 3.5% for 1996 and 1997 and 4.0% thereafter. Expected 
long-term rates of return on plan assets were assumed to be 10% 
in 1997 and 11% in 1996 and 1995. At December 31, 1997 and 1996, 
the Company's net pension liability included in Pensions and 
Other Postretirement Benefits on the Consolidated Balance Sheets 
was $18.1 million and $61.9 million, respectively.

          Centerior had sponsored jointly with its former 
subsidiaries a postretirement benefit plan which provided all 
employee groups certain health care, death and other 
postretirement benefits other than pensions. The plan was 
contributory, with retiree contributions adjusted annually. The 
plan was not funded.

          The accumulated postretirement benefit obligation and 
accrued postretirement benefit cost for the Centerior 
postretirement benefit plan are as follows:

At December 31,                               1997         1996
- -----------------------------------------------------------------
                                               (In millions)
Accumulated postretirement benefit                    |
  obligation allocation:                              |
    Retirees                                  $209.8  |  $ 177.1
    Fully eligible active plan                        |
     participants                                9.8  |      3.9
    Other active plan participants              46.9  |     30.9
- ------------------------------------------------------|---------
Accumulated postretirement benefit                    |
 obligation                                    266.5  |    211.9
Unrecognized transition obligation                 -  |   (120.1)
Unrecognized net gain                              -  |     44.4
- ------------------------------------------------------|---------
  Net postretirement benefit liability        $266.5  |  $ 136.2
================================================================

          Net periodic postretirement benefit costs for the three 
years ended December 31, 1997 were computed as follows:

<TABLE>
<CAPTION>
                                                Nov. 8 -          Jan. 1 -
                                            Dec. 31, 1997      Nov. 7, 1997       1996         1995   
- -----------------------------------------------------------------------------------------------------
                                                         |           (In millions)
<S>                                          <C>         |      <C>              <C>            <C>
Service cost-benefits attributed                         |
 to the period                                  $0.5     |         $ 1.8         $  2.1        $  1.7
Interest cost on accumulated                             |
 benefit obligation                              2.8     |          13.5           17.8          17.9
Amortization of transition obligation              -     |           6.4            7.5           7.5
Amortization of gain                               -     |          (0.9)             -          (0.6)
- ---------------------------------------------------------|--------------------------------------------
  Net periodic postretirement benefit cost      $3.3     |         $20.8          $27.4         $26.5
=========================================================|===========================================
Company's share, including pro rata                      |
  share of the Service Company's costs          $1.5     |         $ 8.9          $ 9.0         $ 9.6
- -----------------------------------------------------------------------------------------------------
</TABLE>


          The Consolidated Balance Sheet classification of 
Pensions and Other Postretirement Benefits at December 31, 1997 
and 1996 includes the Company's share of the accrued 
postretirement benefit liability of $95.2 million and $40.3 
million, respectively.

          The health care trend rate assumption is approximately 
6.0% in the first year gradually decreasing to approximately 4.0% 
for the year 2008 and later. The discount rates used to compute 
the accumulated postretirement benefit obligation were 7.25% in 
1997, 7.75% in 1996 and 8.0% in 1995. An increase in the health 
care trend rate assumption by one percentage point in all years 
would increase the accumulated postretirement benefit obligation 
by approximately $7.7 million and the aggregate annual service 
and interest costs by approximately $0.5 million. A September 30 
measurement date was used for 1996 reporting.

    TRANSACTIONS WITH AFFILIATED COMPANIES-

          Operating revenues, operating expenses and interest 
charges include amounts for transactions with affiliated 
companies in the ordinary course of business operations.

          The Company's transactions with CEI and the other 
FirstEnergy operating subsidiaries (OE and Penn) from the 
November 8, 1997 merger date are primarily for firm power, 
interchange power, transmission line rentals and jointly owned 
power plant operations and construction (see Note 3). Beginning 
in May 1996, Centerior Funding began serving as the transferor in 
connection with the accounts receivable securitization for the 
Company and CEI.

          The Service Company (formerly a wholly owned subsidiary 
of Centerior and now a wholly owned subsidiary of FirstEnergy) 
provides support services at cost to the Company and other 
affiliated companies. The Service Company billed the Company 
$13.9 million, $51.5 million, $59.8 million and $66.7 million in 
the November 8-December 31, 1997 period, the January 1-
November 7, 1997 period, 1996 and 1995, respectively, for such 
services.

    SUPPLEMENTAL CASH FLOWS INFORMATION-

          All temporary cash investments purchased with an 
initial maturity of three months or less are reported as cash 
equivalents on the Consolidated Balance Sheets. The Company 
reflects temporary cash investments at cost, which approximates 
their fair market value. Noncash financing and investing 
activities included capital lease transactions amounting to $2 
million, $12 million, $32 million and $12 million in the November 
8-December 31, 1997 period, the January 1-November 7, 1997 
period, 1996 and 1995, respectively.

          All borrowings with initial maturities of less than one 
year are defined as financial instruments under generally 
accepted accounting principles and are reported on the 
Consolidated Balance Sheets at cost, which approximates their 
fair market value. The following sets forth the approximate fair 
value and related carrying amounts of all other long-term debt, 
preferred stock subject to mandatory redemption and investments 
other than cash and cash equivalents as of December 31:
                                  1997               1996  
                            ----------------   ---------------
                            Carrying  Fair     Carrying  Fair
                             Value     Value     Value   Value 
- ----------------------------------------------------------------
                                          (In millions)
Long-term debt               $1,214   $1,218  |  $1,054   $1,086
Preferred stock              $    3   $    3  |  $    5   $    5
Investments other                             |
 than cash and cash                           |
 equivalents:                                 |
  Debt securities                             |
  - (Maturing in more                         |
    than 10 years)           $  295  $  303   |  $    -   $    -
  Equity securities               3       3   |       -        -
  All other                      86      85   |      52       52
- ----------------------------------------------|-----------------
                             $  384  $  391   |  $   52   $   52
================================================================

          The carrying value of long-term debt was adjusted to 
fair value in connection with the merger and reflect the present 
value of the cash outflows relating to those securities based on 
the current call price, the yield to maturity or the yield to 
call, as deemed appropriate at the end of each respective year. 
The yields assumed were based on securities with similar 
characteristics offered by a corporation with credit ratings 
similar to the Company's ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. 
The yields assumed were based on financial instruments with 
similar characteristics and terms. Investments other than cash 
and cash equivalents include decommissioning trusts investments. 
Unrealized gains and losses applicable to the decommissioning 
trusts have been recognized in the trust investments with a 
corresponding change to the decommissioning liability. In 1996, 
the Company and CEI transferred most of their investment assets 
in existing trusts into Centerior pooled trust funds for the two 
companies. The amounts in the table represent the Company's pro 
rata share of the fair value of such noncash investments. The 
other debt and equity securities referred to above are in the 
held-to-maturity category. The Company has no securities held for 
trading purposes.

    REGULATORY ASSETS-

          The Company recognizes, as regulatory assets, costs 
which the FERC and PUCO have authorized for recovery from 
customers in future periods. Without such authorization, the 
costs would have been charged to income as incurred. All 
regulatory assets related to nonnuclear operations are being 
recovered from customers under the Company's regulatory plan. 
Based on the regulatory plan, at this time, the Company believes 
it will continue to be able to bill and collect cost-based rates 
(with the exception of the Company's nuclear operations as 
discussed below); accordingly, it is appropriate that the Company 
continue the application of SFAS No. 71, "Accounting for the 
Effects of Certain Types of Regulation" (SFAS 71), in the 
foreseeable future for its nonnuclear operations.

          The Company discontinued the application of SFAS 71 for 
its nuclear operations in October 1997 when implementation of the 
regulatory plan became probable. The regulatory plan does not 
provide for full recovery of the Company's nuclear operations. In 
accordance with SFAS No. 101, "Regulated Enterprises -- 
Accounting for the Discontinuation of Application of SFAS 71," 
the Company was required to remove from its balance sheet all 
regulatory assets and liabilities related to the portion of its 
business for which SFAS 71 was discontinued and to assess all 
other assets for impairment. Regulatory assets attributable to 
nuclear operations of $295.2 million ($191.9 million after taxes) 
were written off as an extraordinary item in October 1997. The 
regulatory assets attributable to nuclear operations written off 
represent the net amounts due from customers for future federal 
income taxes when the taxes become payable, which, under the 
regulatory plan, are no longer recoverable from customers. The 
remainder of the Company's business continues to comply with the 
provisions of SFAS 71. All remaining regulatory assets of the 
Company will continue to be recovered through rates set for the 
nonnuclear portion of its business. For financial reporting 
purposes, the net book value of the nuclear generating units was 
not impaired as a result of the regulatory plan.

          Net regulatory assets on the Consolidated Balance 
Sheets are comprised of the following:

At December 31,                                 1997      1996 
- ----------------------------------------------------------------
                                                  (In millions)
Nuclear unit expenses                          $207.4  |  $214.8
Customer receivables for future income                 |
 taxes                                           96.5  |   391.4
Rate stabilization program deferrals            172.0  |   179.8
Sale and leaseback costs *                      (76.9) |    91.7
Loss on reacquired debt                          21.1  |    24.2
Other                                            22.6  |    25.7
- -------------------------------------------------------|---------
  Total                                        $442.7  |  $927.6
================================================================

*  Includes the gain from the Bruce Mansfield Plant sale which 
   was reclassified as a regulatory liability in connection with 
   the purchase accounting adjustments, consistent with the 
   ratemaking treatment.

2. OHIO EDISON-CENTERIOR MERGER:

          FirstEnergy was formed on November 8, 1997 by the 
merger of OE and Centerior. FirstEnergy holds directly all of the 
issued and outstanding common shares of OE and all of the issued 
and outstanding common shares of Centerior's former direct 
subsidiaries, which include, among others, the Company and CEI. 
As a result of the merger, the former common shareholders of OE 
and Centerior now own all of the outstanding shares of 
FirstEnergy Common Stock. All other classes of capital stock of 
OE and its subsidiaries and of the subsidiaries of Centerior are 
unaffected by the Merger and remain outstanding.

          The merger was accounted for as a purchase of 
Centerior's net assets with 77,637,704 shares of FirstEnergy 
Common Stock through the conversion of each outstanding Centerior 
Common Stock share into 0.525 of a share of FirstEnergy Common 
Stock (fractional shares were paid in cash). Based on an imputed 
value of $20.125 per share, the purchase price was approximately 
$1.582 billion which also included approximately $20 million of 
merger related costs. Goodwill of approximately $2.1 billion was 
recognized by FirstEnergy (to be amortized on a straight-line 
basis over forty years), which represented the excess of the 
purchase price over Centerior's net assets after fair value 
adjustments. Such amount may be adjusted if additional 
information produces changed assumptions over the twelve months 
following the merger as FirstEnergy continues to integrate 
operations and evaluate options with respect to its generation 
portfolio.

          The Company's merger purchase accounting adjustments, 
which were recognized in its accounting records, primarily 
consist of (1) revaluation of the Company's nuclear generating 
units to fair value ($561 million), based upon the results of 
independent appraisals and estimated discounted future cash flows 
expected to be generated by its nuclear generating units (the 
estimated cash flows are based upon management's current view of 
the likely cost recovery associated with the nuclear units); (2) 
adjusting by $55 million its long-term debt to estimated fair 
value; (3) adjusting its obligations related to retirement 
benefits (pension liability - $53 million and postretirement 
obligation - $51 million); (4) recognizing the Company's 
estimated severance and other compensation liabilities ($24 
million); (5) adjustment of the Beaver Valley Unit 2 deferred 
rent liability by $57 million to reflect remaining payments on a 
straight-line basis; and (6) adjusting the Company's common 
equity by $108 million. The nuclear assets revaluation does not 
include decommissioning since that obligation is expected to be 
recovered with the cash flows provided by the regulated portion 
of the business. Other assets and liabilities were not adjusted 
since they remain subject to rate regulation on a historical cost 
basis. See Note 8.

3. LEASES:

          The Company leases certain generating facilities, 
nuclear fuel, certain transmission facilities, office space and 
other property and equipment under cancelable and noncancelable 
leases.

          The Company and CEI sold their ownership interests in 
Bruce Mansfield Units 1, 2 and 3 and the Company sold a portion 
of its ownership interest in Beaver Valley Unit 2. In connection 
with these sales, which were completed in 1987, the Company and 
CEI entered into operating leases for lease terms of 
approximately 30 years as co-lessees. During the terms of the 
leases, the Company and CEI continue to be responsible, to the 
extent of their combined ownership and leasehold interest, for 
costs associated with the units including construction 
expenditures, operation and maintenance expenses, insurance, 
nuclear fuel, property taxes and decommissioning. The Company and 
CEI have the right, at the end of the respective basic lease 
terms, to renew the leases. The Company and CEI also have the 
right to purchase the facilities at the expiration of the basic 
lease term or renewal term (if elected) at a price equal to the 
fair market value of the facilities.

          As co-lessee with CEI, the Company is also obligated 
for CEI's lease payments. If CEI is unable to make its payments 
under the Bruce Mansfield Plant lease, the Company would be 
obligated to make such payments. No such payments have been made 
on behalf of CEI. (CEI's minimum lease payments as of December 
31, 1997 were $793 million.)

          The Company is selling 150 megawatts of its Beaver 
Valley Unit 2 leased capacity entitlement to CEI. Operating 
revenues for this transaction were $16.8 million, $87.4 million, 
$99.4 million and $97.6 million in the November 8-December 31, 
1997 period, the January 1-November 7, 1997 period, 1996 and 
1995, respectively. This sale is expected to continue through the 
end of the lease period. The future minimum lease payments 
through 2017 associated with Beaver Valley Unit 2 are 
approximately $1.2 billion.

          Nuclear fuel is currently financed for the Company and 
CEI through leases with a special-purpose corporation. As of 
December 31, 1997, $157 million of nuclear fuel ($64 million for 
the Company) was financed under a lease financing arrangement 
totaling $190 million ($90 million of intermediate-term notes and 
$100 million from bank credit arrangements). The notes mature 
from 1998 through 2000 and the bank credit arrangements expire in 
October 1998. Lease rates are based on intermediate-term note 
rates, bank rates and commercial paper rates.

          Consistent with the regulatory treatment, the rentals 
for capital and operating leases are charged to operating 
expenses on the Consolidated Statements of Income. Such costs for 
the three years ended December 31, 1997 are summarized as 
follows:

                      Nov. 8 -      Jan. 1 -
                   Dec. 31, 1997 |  Nov. 7, 1997   1996    1995
- ---------------------------------|------------------------------
                                 |     (In millions)
Operating leases                 |
  Interest element     $28.0     |     $ 57.4    $ 82.5  $ 85.0
  Other                 13.5     |       23.1      42.6    17.8
Capital leases                   |
  Interest element       1.0     |        6.0       7.5     8.2
  Other                  5.3     |       30.4      38.6    43.6
- ---------------------------------|-----------------------------
    Total rentals      $47.8     |     $116.9    $171.2  $154.6
==============================================================

The future minimum lease payments as of December 31, 1997 are:

                       Capital  Operating   Capital    Trust
                        Leases    Leases     Income     Net  
- --------------------------------------------------------------
                                     (In millions)
1998                     $32.1   $  103.9   $  22.5   $   81.4
1999                      22.5      106.5      21.8       84.7
2000                      12.8      104.8      20.6       84.2
2001                       6.1      108.0      19.4       88.6
2002                       3.0      111.1      18.0       93.1
Years thereafter           2.7    1,430.1     130.3    1,299.8
- --------------------------------------------------------------
Total minimum lease 
 payments                 79.2   $1,964.4    $232.6   $1,731.8
                                 ========    ======   ========
Interest portion          14.4
- ------------------------------
Present value of net 
 minimum lease payments   64.8
Less current portion      29.4
- ------------------------------
Noncurrent portion       $35.4
==============================

          The Company and CEI refinanced high-cost fixed 
obligations related to their 1987 sale and leaseback transaction 
for the Bruce Mansfield Plant through a lower cost transaction in 
June and July 1997. In a June 1997 offering (Offering), the two 
companies pledged $720 million aggregate principal amount ($145 
million for the Company and $575 million for CEI) of first 
mortgage bonds due in 2000, 2004 and 2007 to a trust as security 
for the issuance of a like principal amount of secured notes due 
in 2000, 2004 and 2007. The obligations of the two companies 
under these secured notes are joint and several. Using available 
cash, short-term borrowings and the net proceeds from the 
Offering, the two companies invested $906.5 million ($337.1 
million for the Company and $569.4 million for CEI) in a business 
trust, in June 1997. The trust used these funds in July 1997 to 
purchase lease notes and redeem all $873.2 million aggregate 
principal amount of 10-1/4% and 11-1/8% secured lease obligation 
bonds (SLOBs) due 2003 and 2016. The SLOBs were issued by a 
special-purpose funding corporation in 1988 on behalf of lessors 
in the two companies' 1987 sale and leaseback transaction. As 
noted in the table above, the trust income, which is included in 
Other Income in the Consolidated Statements of Income, 
effectively reduces lease costs related to that transaction.

4. CAPITALIZATION:

  (A)  RETAINED EARNINGS-

          The Company has a provision in its mortgage applicable 
to approximately $62 million of outstanding first mortgage bonds 
that requires common stock dividends to be paid out of its total 
balance of retained earnings. The merger purchase accounting 
adjustments included resetting the retained earnings balance to 
zero at the November 8, 1997 merger date.

  (B)  PREFERRED AND PREFERENCE STOCK-

          Preferred stock may be redeemed by the Company in 
whole, or in part, with 30-90 days' notice.

          The preferred dividend rates on the Company's Series A 
and Series B fluctuate based on prevailing interest rates and 
market conditions. The dividend rates for these issues averaged 
7.03% and 7.71%, respectively, in 1997.

          Preference stock authorized for the Company is 
5,000,000 shares with a $25 par value. No preference shares are 
currently outstanding.

          A liability of $5 million was included in the Company's 
net assets as of the merger date for preferred dividends declared 
attributable to the post-merger period. Accordingly, no accrual 
for preferred stock dividend requirements is included on the 
Company's November 8, 1997 to December 31, 1997 Consolidated 
Statement of Income.

  (C)  PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION-

       Annual sinking fund requirements for the next five years 
are $1.7 million in each year 1998 and 1999. 

  (D)  LONG-TERM DEBT-

          The first mortgage indenture and its supplements, which 
secure all of the Company's first mortgage bonds, serve as direct 
first mortgage liens on substantially all property and 
franchises, other than specifically excepted property, owned by 
the Company.

          Sinking fund requirements for first mortgage bonds and 
maturing long-term debt (excluding capital leases) for the next 
five years are:

                                  (In millions)
- --------------------------------------------------------   
                    1998             $ 39.0
                    1999              103.8
                    2000               75.9
                    2001               29.5
                    2002              191.0
- ---------------------------------------------------------

          The Company's obligations to repay certain pollution 
control revenue bonds are secured by several series of first 
mortgage bonds. One pollution control revenue bond issue is 
entitled to the benefit of an irrevocable bank letter of credit 
of $31.3 million. To the extent that drawings are made under this 
letter of credit to pay principal of, or interest on, the 
pollution control revenue bonds, the Company is entitled to a 
credit against its obligation to repay those bonds. The Company 
pays an annual fee of 1.875% of the amount of the letter of 
credit to the issuing bank and is obligated to reimburse the bank 
for any drawings thereunder.

          The Company and CEI have letters of credit of 
approximately $225 million in connection with the sale and 
leaseback of Beaver Valley Unit 2 that expire in June 1999. The 
letters of credit are secured by first mortgage bonds of the 
Company and CEI in the proportion of 60% and 40%, respectively 
(see Note 3).

5. SHORT-TERM BORROWINGS:

          FirstEnergy has a $125 million revolving credit 
facility that expires in May 1998. FirstEnergy and the Service 
Company may borrow under the facility, with all borrowings 
jointly and severally guaranteed by the Company and CEI. 
FirstEnergy plans to transfer any of its borrowed funds to the 
Company and CEI. The credit agreement is secured with first 
mortgage bonds of the Company and CEI in the proportion of 60% 
and 40%, respectively. The credit agreement also provides the 
participating banks with a subordinate mortgage security interest 
in the properties of the Company and CEI. The banks' fee is 
0.625% per annum payable quarterly in addition to interest on any 
borrowings. There were no borrowings under the facility at 
December 31, 1997. Also, the Company may borrow from its 
affiliates on a short-term basis.

6. COMMITMENTS, GUARANTEES AND CONTINGENCIES:

    CAPITAL EXPENDITURES-

          The Company's current forecast reflects expenditures of 
approximately $200 million for property additions and 
improvements from 1998-2002, of which approximately $50 million 
is applicable to 1998. Investments for additional nuclear fuel 
during the 1998-2002 period are estimated to be approximately 
$140 million, of which approximately $27 million applies to 1998. 
During the same periods, the Company's nuclear fuel investments 
are expected to be reduced by approximately $85 million and $30 
million, respectively, as the nuclear fuel is consumed.

    NUCLEAR INSURANCE-

          The Price-Anderson Act limits the public liability 
relative to a single incident at a nuclear power plant to $8.92 
billion. The amount is covered by a combination of private 
insurance and an industry retrospective rating plan. Based on its 
present ownership and leasehold interests in Beaver Valley Unit 
2, the Davis-Besse Nuclear Power Station (Davis-Besse) and the 
Perry Nuclear Power Plant (Perry), the Company's maximum 
potential assessment under the industry retrospective rating plan 
(assuming the other CAPCO companies were to contribute their 
proportionate share of any assessments under the retrospective 
rating plan) would be $70 million per incident but not more than 
$8.8 million in any one year for each incident.

          The Company is also insured as to its respective 
interests in Beaver Valley Unit 2, Davis-Besse and Perry under 
policies issued to the operating company for each plant. Under 
these policies, up to $2.75 billion is provided for property 
damage and decontamination and decommissioning costs. The Company 
has also obtained approximately $260 million of insurance 
coverage for replacement power costs for its respective interests 
in Beaver Valley Unit 2, Davis-Besse and Perry. Under these 
policies, the Company can be assessed a maximum of approximately 
$11 million for incidents at any covered nuclear facility 
occurring during a policy year which are in excess of accumulated 
funds available to the insurer for paying losses.

          The Company intends to maintain insurance against 
nuclear risks as described above as long as it is available. To 
the extent that replacement power, property damage, 
decontamination, decommissioning, repair and replacement costs 
and other such costs arising from a nuclear incident at any of 
the Company's plants exceed the policy limits of the insurance in 
effect with respect to that plant, to the extent a nuclear 
incident is determined not to be covered by the Company's 
insurance policies, or to the extent such insurance becomes 
unavailable in the future, the Company would remain at risk for 
such costs.

    GUARANTEE-

          The Company, together with the other CAPCO companies, 
has severally guaranteed certain debt and lease obligations in 
connection with a coal supply contract for the Bruce Mansfield 
Plant. As of December 31, 1997, the Company's share of the 
guarantee (which approximates fair market value) was $8.3 
million. The price under the coal supply contract, which includes 
certain minimum payments, has been determined to be sufficient to 
satisfy the debt and lease obligations. The Company's total 
payments under the coal supply contract were $29.9 million, $31.4 
million and $24.5 million during 1997, 1996 and 1995, 
respectively. The Company's minimum annual payments are 
approximately $9 million under the contract, which expires 
December 31, 1999.

    ENVIRONMENTAL MATTERS-

          Various federal, state and local authorities regulate 
the Company with regard to air and water quality and other 
environmental matters. The Company has estimated additional 
capital expenditures for environmental compliance of 
approximately $11 million, which is included in the construction 
forecast provided under "Capital Expenditures" for 1998 through 
2002.

          The Company is in compliance with the current sulfur 
dioxide (SO2) and nitrogen oxides (NOX) reduction requirements 
under the Clean Air Act Amendments of 1990. SO2 reductions 
through the year 1999 will be achieved by burning lower-sulfur 
fuel, generating more electricity from lower-emitting plants, 
and/or purchasing emission allowances. Plans for complying with 
reductions required for the year 2000 and thereafter have not 
been finalized. The Environmental Protection Agency (EPA) is 
conducting additional studies which could indicate the need for 
additional NOX  reductions from the Bruce Mansfield Plant by the 
year 2003. In addition, the EPA is also considering the need for 
additional NOX reductions from the Company's Ohio facilities. On 
November 7, 1997, the EPA proposed uniform reductions of NOX 
emissions across a region of twenty-two states, including Ohio 
and the District of Columbia (NOX Transport Rule) after 
determining that such NOX emissions are contributing 
significantly to ozone pollution in the eastern United States. In 
a separate but related action, eight states filed petitions with 
the EPA under Section 126 of the Clean Air Act seeking reductions 
of NOX emissions which are alleged to contribute to ozone 
pollution in the eight petitioning states. A December 1997 EPA 
Memorandum of Agreement proposes to finalize the NOX Transport 
Rule by September 30, 1998 and establishes a schedule for EPA 
action on the Section 126 petitions. The cost of NOX reductions, 
if required, may be substantial. The Company continues to 
evaluate its compliance plans and other compliance options.

          The Company is required to meet federally approved SO2 
regulations. Violations of such regulations can result in 
shutdown of the generating unit involved and/or civil or criminal 
penalties of up to $25,000 for each day the unit is in violation. 
The EPA has an interim enforcement policy for SO2 regulations in 
Ohio that allows for compliance based on a 30-day averaging 
period. The Company cannot predict what action the EPA may take 
in the future with respect to proposed regulations or the interim 
enforcement policy.

          The Company is aware of its potential involvement in 
the cleanup of several hazardous waste disposal sites. The 
Company has accrued a liability totaling $1.1 million at December 
31, 1997 based on estimates of the costs of cleanup and its 
proportionate responsibility for such costs. The Company believes 
that the ultimate outcome of these matters will not have a 
material adverse effect on its financial condition, cash flows or 
results of operations.

          Legislative, administrative and judicial actions will 
continue to change the way that the Company must operate in order 
to comply with environmental laws and regulations. With respect 
to any such changes and to the environmental matters described 
above, the Company expects that any resulting additional capital 
costs which may be required, as well as any required increase in 
operating costs, would ultimately be recovered from its 
customers.

7. SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

          The following summarizes certain consolidated operating 
results by quarter for 1997 and 1996.

<TABLE>
<CAPTION>
                                    Three Months Ended   
                               ----------------------------
                               Mar. 31,  June 30,  Sept. 30,   Oct. 1  -       Nov. 8  - 
                                 1997     1997       1997     Nov. 7, 1997 |  Dec. 31, 1997
- ---------------------------------------------------------------------------|---------------
                                              (In millions)                |
<S>                            <C>       <C>        <C>         <C>        |     <C>
Operating Revenues             $217.1    $222.1     $241.3      $   92.2   |     $122.7
Operating Expenses                                                         |
 and Taxes                      184.7     186.1      191.9          86.7   |      103.6
- ---------------------------------------------------------------------------|------------
Operating Income                 32.4      36.0       49.4           5.5   |       19.1
Other Income (Loss)               (.4)       .4        5.0          (2.9)  |        2.1
Net Interest Charges             23.2      23.3       27.2          10.0   |       13.6
- ---------------------------------------------------------------------------|-----------
Income (Loss) Before                                                       | 
 Extraordinary Item               8.8      13.1       27.2          (7.4)  |        7.6
Extraordinary Item                                                         |
 (Net of Income Taxes)                                                     |
  (Note 1)                          -         -          -        (191.9)  |          - 
- ---------------------------------------------------------------------------|-----------
Net Income (Loss)              $  8.8   $  13.1     $ 27.2       $(199.3)  |     $  7.6
- ---------------------------------------------------------------------------|-----------
Earnings (Loss) on Common                                                  |
 Stock                         $  4.6   $   8.9     $ 23.0       $(206.2)  |     $  7.6
- --------------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
                               March 31,  June 30,  September 30,   December 31, 
                                 1996       1996         1996           1996   
- ------------------------------------------------------------------------------------------
                                               (In millions)
<S>                            <C>       <C>           <C>             <C>
Operating Revenues             $210.8    $210.9        $252.2          $223.3
Operating Expenses and Taxes    177.9     180.3         200.5           181.7
- ------------------------------------------------------------------------------
Operating Income                 32.9      30.6          51.7            41.6
Other Income (Loss)              (5.5)       .7            .3               -
Net Interest Charges             24.1      23.7          24.0            23.2
- ------------------------------------------------------------------------------
Net Income                     $  3.3    $  7.6        $ 28.0          $ 18.4
- ------------------------------------------------------------------------------
Earnings (Loss) on Common 
 Stock                         $  (.9)  $  3.4         $ 23.7          $ 14.2
- ------------------------------------------------------------------------------
</TABLE>


8. PRO FORMA COMBINED CONDENSED STATEMENTS OF INCOME (UNAUDITED):

          The following pro forma statements of income for the Company give 
effect to the OE-Centerior merger as if it had been consummated on January 
1, 1996, with the purchase accounting adjustments actually recognized in 
the business combination.
 
                                 Year Ended December 31,
                                 -----------------------
                                   1997         1996  
- --------------------------------------------------------
                                      (In millions)

Operating Revenues                 $895        $897
Operating Expenses and Taxes        742         728
                                   ----        ----
Operating Income                    153         169
Other Income (Loss)                  10          (3)
Net Interest Charges                 91          89
                                   ----        ----
Net Income                         $ 72        $ 77
===================================================

  Pro forma adjustments reflected above include: (1) adjusting the 
Company's nuclear generating units to fair value based upon independent 
appraisals and estimated discounted future cash flows based on management's 
current view of cost recovery; (2) the effect of discontinuing SFAS 71 for 
the Company's nuclear operations; (3) amortization of the fair value 
adjustment for long-term debt; (4) goodwill recognized representing the 
excess of the Company's portion of the purchase price over the Company's 
adjusted net assets; (4) the elimination of merger costs; and (5) 
adjustments for estimated tax effects of the above adjustments. See Note 2.

9. PENDING MERGER OF THE COMPANY INTO CEI:

          In March 1994, Centerior announced a plan to merge the Company 
into CEI. All necessary regulatory approvals have been obtained, except the 
approval of the Nuclear Regulatory Commission (NRC). This application was 
withdrawn at the NRC's request pending the decision whether to complete 
this merger. No final decision regarding the proposed merger has been 
reached.

          In June 1995, the Company's preferred stockholders approved the 
merger and CEI's preferred stockholders approved the authorization of 
additional shares of preferred stock. If and when the merger becomes 
effective, the Company's preferred stockholders will exchange their shares 
for preferred stock shares of CEI having substantially the same terms. Debt 
holders of the merging companies will become debt holders of CEI.

          For the merging companies, the combined pro forma operating 
revenues were $2.527 billion, $2.554 billion and $2.516 billion and the 
combined pro forma net income was $220 million (excluding the extraordinary 
item discussed in Note 1 and a similar item for CEI), $218 million and $281 
million for the years 1997, 1996 and 1995, respectively. The pro forma data 
is based on accounting for the merger of the Company and CEI on a method 
similar to a pooling of interests and for 1997 and 1996 includes pro forma 
adjustments to reflect the effect of the OE and Centerior merger (see Note 
8). The pro forma data is not necessarily indicative of the results of 
operations which would have been reported had the merger been in effect 
during those years or which may be reported in the future. The pro forma 
data should be read in conjunction with the audited financial statements of 
both the Company and CEI. 


Report of Independent Public Accountants

To the Stockholders and Board of Directors of The Toledo Edison Company:

We have audited the accompanying consolidated balance sheets and 
consolidated statements of capitalization of  The Toledo Edison Company (an 
Ohio corporation and wholly owned subsidiary of FirstEnergy Corp.) and 
subsidiary as of December 31, 1997 (post-merger) and 1996 (pre-merger), and 
the related consolidated statements of income, retained earnings, capital 
stock and other paid-in capital, cash flows and taxes for the years ended 
December 31, 1996 and 1995 and the period from January 1, 1997 to November 
7, 1997 (pre-merger), and the period from November 8, 1997 to December 31, 
1997 (post-merger). These financial statements are the responsibility of 
the Company's management. Our responsibility is to express an opinion on 
these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free 
of material misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the 
overall financial statement presentation. We believe that our audits 
provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, 
in all material respects, the financial position of The Toledo Edison 
Company and subsidiary as of December 31, 1997 (post-merger) and 1996 (pre-
merger), and the results of their operations and their cash flows for the 
years ended December 31, 1996 and 1995 and the period from January 1, 1997 
to November 7, 1997 (pre-merger), and the period from November 8, 1997 to 
December 31, 1997 (post-merger), in conformity with generally accepted 
accounting principles.






                                ARTHUR ANDERSEN LLP


Cleveland, Ohio
February 13, 1998
















                                                   EXHIBIT 21.3



THE TOLEDO EDISON COMPANY

LIST OF SUBSIDIARIES OF THE REGISTRANT
AT DECEMBER 31, 1997



The Toledo Edison Capital Corporation






Statement of Differences
                    ------------------------


Exhibit Number 21, List of Subsidiaries of the Registrant at 
December 31, 1997, is not included in the printed document.




<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE RELATED
FORM 10-K FINANCIAL STATEMENTS FOR THE TOLEDO EDISON COMPANY AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<CIK> 0000352049
<NAME> THE TOLEDO EDISON COMPANY
<MULTIPLIER> 1,000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    1,170,806
<OTHER-PROPERTY-AND-INVEST>                    401,993
<TOTAL-CURRENT-ASSETS>                         167,702
<TOTAL-DEFERRED-CHARGES>                     1,017,651
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               2,758,152
<COMMON>                                       195,670
<CAPITAL-SURPLUS-PAID-IN>                      328,364
<RETAINED-EARNINGS>                              7,616
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 531,650
                            1,690
                                    210,000
<LONG-TERM-DEBT-NET>                         1,210,190
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                   38,950
                        1,665
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                29,364
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 734,643
<TOT-CAPITALIZATION-AND-LIAB>                2,758,152
<GROSS-OPERATING-REVENUE>                      895,376
<INCOME-TAX-EXPENSE>                            35,702
<OTHER-OPERATING-EXPENSES>                     717,337
<TOTAL-OPERATING-EXPENSES>                     753,039
<OPERATING-INCOME-LOSS>                        142,337
<OTHER-INCOME-NET>                               4,306
<INCOME-BEFORE-INTEREST-EXPEN>                 146,643
<TOTAL-INTEREST-EXPENSE>                        97,258
<NET-INCOME>                                 (142,516)
                     19,435
<EARNINGS-AVAILABLE-FOR-COMM>                (161,951)
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                       78,406
<CASH-FLOW-OPERATIONS>                         213,612
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>



          FORTY-FIFTH SUPPLEMENTAL INDENTURE, dated as of June 1, 
1997, made and entered into by and between PENNSYLVANIA POWER 
COMPANY, a corporation organized and existing under the laws of 
the Commonwealth of Pennsylvania, with its principal place of 
business in New Castle, Lawrence County, Pennsylvania 
(hereinafter sometimes referred to as the "Company") and 
CITIBANK, N.A., a national banking association incorporated and 
existing under the laws of the United States of America, with its 
principal office in the Borough of Manhattan, The City, County 
and State of New York (hereinafter sometimes referred to as the 
"Trustee"), as trustee under the Indenture dated as of 
November 1, 1945 between the Company and CITIBANK, N.A. 
(successor to The First National Bank of The City of New York), 
as trustee, as supplemented and amended by Supplemental 
Indentures between the Company and the Trustee, dated as of May 
1, 1948, as of March 1, 1950, as of February 1, 1952, as of 
October 1, 1957, as of September 1, 1962, as of June 1, 1963, as 
of June 1, 1969, as of May 1, 1970, as of April 1, 1971, as of 
October 1, 1971, as of May 1, 1972, as of December 1, 1974, as of 
October 1, 1975, as of September 1, 1976, as of April 15, 1978, 
as of June 28, 1979, as of January 1, 1980, as of June 1, 1981, 
as of January 14, 1982, as of August 1, 1982, as of December 15, 
1982, as of December 1, 1983, as of September 6, 1984, as of 
December 1, 1984, as of May 30, 1985, as of October 29, 1985, as 
of August 1, 1987, as of May 1, 1988, as of November 1, 1989, as 
of December 1, 1990, as of September 1, 1991, as of May 1, 1992, 
as of July 15, 1992, as of August 1, 1992, as of May 1, 1993, as 
of July 1, 1993, as of August 31, 1993, as of September 1, 1993, 
as of September 15, 1993, as of October 1, 1993, as of 
November 1, 1993, as of August 1, 1994, and as of September 1, 
1995 (said Indenture as so supplemented and amended, and as 
hereby supplemented and amended, being hereinafter sometimes 
referred to as the "Indenture");

          WHEREAS, the Company and the Trustee have executed and 
delivered the Indenture for the purpose of securing an issue of 
bonds of the First Series described therein and such additional 
bonds as may from time to time be issued under and in accordance 
with the terms of the Indenture, the aggregate principal amount 
of bonds to be secured thereby being not limited, and the 
Indenture fully describes and sets forth the property conveyed 
thereby and is filed with the Secretary of the Commonwealth of 
Pennsylvania and the Secretary of State of the State of Ohio and 
will be of record in the office of the recorder of deeds of each 
county in the Commonwealth of Pennsylvania and the State of Ohio 
in which this Forty-fifth Supplemental Indenture is to be 
recorded and is on file at the corporate trust office of the 
Trustee, above referred to; and

          WHEREAS the Indenture provides for the issuance of 
bonds thereunder in one or more series and the Company, by 
appropriate corporate action in conformity with the terms of the 
Indenture, has duly determined to create two such series of bonds 
under the Indenture to be designated as "First Mortgage Bonds, 
Guarantee Series A of 1997 due 2027" (hereinafter sometimes 
referred to as the "bonds of the Guarantee Series A") and "First 
Mortgage Bonds, Guarantee Series B of 1997 due 2027" (hereinafter 
sometimes referred to as the "bonds of the Guarantee Series B") 
(bonds of the Guarantee Series A and B collectively hereinafter 
sometimes referred to as "bonds of the Guarantee Series"), the 
bonds of which are to bear interest at the same rates as those of 
the State of Ohio Pollution Control Revenue Refunding Bonds, 
Series 1997 (Pennsylvania Power Company Project) referred to 
herein, and are to mature on June 1, 2027;

          AND WHEREAS each of the bonds of the Guarantee Series 
and the Trustee's Authentication Certificate thereon are to be 
substantially in the following form, to wit:


            [FORM OF BOND OF THE GUARANTEE SERIES A]

                             [FACE]

          This Bond is not transferable except (i) to a successor 
trustee under the Trust Indenture, dated as of June 1, 1997, 
between the Ohio Water Development Authority and PNC Bank, 
National Association, as Trustee, (ii) to a Credit Facility 
Issuer (the "Credit Facility Issuer") as provided in the Pledge 
Agreement, dated as of June 1, 1997, between the Pennsylvania 
Power Company and said Trustee, or (iii) in connection with the 
exercise of the rights and remedies of the holder hereof 
consequent upon a "default" as defined in the Indenture referred 
to herein.

                  PENNSYLVANIA POWER COMPANY

     First Mortgage Bond, Guarantee Series A of 1997 due 2027


$5,800,000                                            No. R-1

          Pennsylvania Power Company, a Pennsylvania corporation 
(hereinafter called the "Company"), for value received, hereby 
promises to pay to                               , or registered 
assigns, the principal sum of $5,800,000 on June 1, 2027, and to 
pay the registered holder hereof interest on said sum from the 
Initial Interest Accrual Date (hereinbelow defined) at the same 
rates as those of the $5,800,000 State of Ohio Pollution Control 
Revenue Refunding Bonds, Series 1997 (Pennsylvania Power Company 
Project).  The principal of and interest on this bond shall be 
payable at the office or agency of the Company in the Borough of 
Manhattan, The City, County and State of New York, designated for 
that purpose, in any coin or currency of the United States of 
America which at the time of payment is legal tender for public 
and private debts.

          The provisions of this bond are continued on the 
reverse hereof and such continued provisions shall for all 
purposes have the same effect as though fully set forth at this 
place.

          This bond shall not be valid or become obligatory for 
any purpose unless and until it shall have been authenticated by 
the execution by the Trustee or its successor in trust under the 
Indenture of the certificate hereon.

    IN WITNESS WHEREOF, PENNSYLVANIA POWER COMPANY has caused 
this bond to be executed in its name by its President or one of 
its Vice Presidents by his or her signature or a facsimile 
thereof, and its corporate seal or a facsimile thereof to be 
affixed hereto or imprinted hereon and attested by its Secretary 
or one of its Assistant Secretaries by his or her signature or a 
facsimile thereof.

Dated:


                      PENNSYLVANIA POWER COMPANY



            By                     
              ----------------------
                 Vice President

Attest:



- ---------------------------
    Assistant Secretary 


      [FORM OF TRUSTEE'S AUTHENTICATION CERTIFICATE]

           TRUSTEE'S AUTHENTICATION CERTIFICATE


This bond is one of the bonds, of the series designated therein, 
described in the within-mentioned Indenture.


                           CITIBANK, N.A.
                               AS TRUSTEE,


            By
                -----------------------
                  Authorized Officer



         [FORM OF BOND OF THE GUARANTEE SERIES A]

                       [REVERSE]

               PENNSYLVANIA POWER COMPANY

  First Mortgage Bond, Guarantee Series A of 1997 due 2027


          This bond is one of the bonds issued and to be issued 
from time to time under and in accordance with and all secured by 
an indenture of mortgage or deed of trust dated as of November 1, 
1945, and indentures supplemental thereto, given by the Company 
to Citibank, N.A. (successor to The First National Bank of The 
City of New York), as trustee (hereinafter referred to as the 
"Trustee"), to which indenture and indentures supplemental 
thereto (hereinafter referred to collectively as the "Indenture") 
reference is hereby made for a description of the property 
mortgaged and pledged, the nature and extent of the security and 
the rights, duties and immunities thereunder of the Trustee and 
the rights of the holders of the bonds and coupons and of the 
Trustee and of the Company in respect of such security, and the 
limitations on such rights.  By the terms of the Indenture, the 
bonds to be secured thereby are issuable in series which may vary 
as to date, amount, date of maturity, rate of interest, terms of 
redemption and in other respects as in the Indenture provided.

          The Indenture contains provisions permitting the 
Company and the Trustee, with the consent of the holders of not 
less than seventy-five per centum in principal amount of the 
bonds (exclusive of bonds disqualified by reason of the Company's 
interest therein) at the time outstanding, including, if more 
than one series of bonds shall be at the time outstanding, not 
less than sixty per centum in principal amount of each series 
affected, to effect, by an indenture supplemental to the 
Indenture, modifications or alterations of the Indenture and of 
the rights and obligations of the Company and the rights of the 
holders of the bonds and coupons; provided, however, that no such 
modification or alteration shall be made without the written 
approval or consent of the holder hereof which will (a) extend 
the maturity of this bond or reduce the rate or extend the time 
of payment of interest hereon or reduce the amount of the 
principal hereof or reduce any premium payable on the redemption 
hereof, or (b) permit the creation of any lien, not otherwise 
permitted, prior to or on a parity with the lien of the 
Indenture, or (c) reduce the percentage of the principal amount 
of the bonds upon the approval or consent of the holders of which 
modifications or alterations may be made as aforesaid.

           The bonds of this series shall be redeemed in whole, 
by payment of the principal amount thereof plus accrued interest 
thereon, if any, to the date fixed for redemption, upon receipt 
by the Trustee of a written advice from the trustee under the 
Trust Indenture (the "Revenue Bond Indenture") dated as of 
June 1, 1997, between the Ohio Water Development Authority and 
PNC Bank, National Association, as trustee (such trustee and any 
successor trustee being hereinafter referred to as the "Revenue 
Bond Trustee"), securing $5,800,000 of State of Ohio Pollution 
Control Revenue Refunding Bonds, Series 1997 (Pennsylvania Power 
Company Project), or the Credit Facility Issuer, if any, as 
assignee, stating that the principal amount of all the pollution 
control revenue refunding bonds then outstanding under the 
Revenue Bond Indenture has been declared due and payable pursuant 
to the provisions of Section 11.02 of the Revenue Bond Indenture, 
specifying the date of the accelerated maturity of such pollution 
control revenue refunding bonds and the date from which interest 
on the pollution control revenue refunding bonds issued under the 
Revenue Bond Indenture has then accrued, stating such declaration 
of maturity has not been annulled and demanding payment of the 
principal amount hereof plus accrued interest hereon to the date 
fixed for such redemption.  As provided in the Supplemental 
Indenture establishing the terms and provisions of the bonds of 
this series, the date fixed for such redemption shall be not 
earlier than the date specified in the aforesaid written advice 
as the date of the accelerated maturity of the pollution control 
revenue refunding bonds then outstanding under the Revenue Bond 
Indenture and not later than the 45th day after the receipt by 
the Trustee of such advice, unless such 45th day is earlier than 
such date of accelerated maturity.  The date fixed for such 
redemption shall be specified in a notice of redemption to be 
given not less than 30 days prior to the date so fixed for such 
redemption.  Upon mailing of such notice of redemption, the date 
from which unpaid interest on the aforesaid pollution control 
revenue refunding bonds has then accrued (as specified by the 
Revenue Bond Trustee) shall become the initial interest accrual 
date (the "Initial Interest Accrual Date") with respect to the 
bonds of this series, and the date which is six months after the 
Initial Interest Accrual Date shall be the first interest payment 
date for the bonds of this series, provided, however, on any 
demand for payment of the principal amount hereof at maturity as 
a result of the principal of the aforesaid pollution control 
revenue refunding bonds becoming due and payable on the maturity 
date of the bonds of this series, the date from which unpaid 
interest on the aforesaid pollution control revenue refunding 
bonds has then accrued shall become the Initial Interest Accrual 
Date with respect to the bonds of this series, such date to be as 
stated in a written notice from the Revenue Bond Trustee to the 
Trustee.  As provided in said Supplemental Indenture, the 
aforementioned notice of redemption shall become null and void 
for all purposes under the Indenture (including the fixing of the 
Initial Interest Accrual Date with respect to the bonds of this 
series) upon receipt by the Trustee of written notice from the 
Revenue Bond Trustee of the annulment of the acceleration of the 
maturity of the pollution control revenue refunding bonds then 
outstanding under the Revenue Bond Indenture and of the 
rescission of the aforesaid written advice prior to the 
redemption date specified in such notice of redemption, and 
thereupon no redemption of the bonds of this series and no 
payment in respect thereof as specified in such notice of 
redemption shall be effected or required.  But no such rescission 
shall extend to any subsequent written advice from the Revenue 
Bond Trustee or impair any right consequent on such subsequent 
written notice.

           Bonds of this series are not otherwise redeemable 
prior to their maturity.

          In case of certain defaults as specified in the 
Indenture, the principal of this bond may be declared or may 
become due and payable on the conditions, at the time, in the 
manner and with the effect provided in the Indenture.

          No recourse shall be had for the payment of the 
principal of or interest on this bond, or for any claim based 
hereon, or otherwise in respect hereof or of the Indenture, to or 
against any incorporator, stockholder, director or officer, past, 
present or future, as such, of the Company, or of any predecessor 
or successor company, either directly or through the Company, or 
such predecessor or successor company, or otherwise, under any 
constitution or statute or rule of law, or by the enforcement of 
any assessment or penalty, or otherwise, all such liability of 
incorporators, stockholders, directors and officers, as such, 
being waived and released by the holder and owner hereof by the 
acceptance of this bond and being likewise waived and released by 
the terms of the Indenture.

          The bonds of this series are issuable only as 
registered bonds without coupons in denominations of $1,000 and 
authorized multiples thereof.  Except as may be stated in any 
legend written on the face of this bond, this bond is 
transferable by the registered holder hereof, in person or by 
attorney duly authorized, at the corporate trust office of the 
Trustee, in the Borough of Manhattan, The City, County and State 
of New York, or at such other place or places as the Company may 
designate by resolution of the Board of Directors, but only in 
the manner and upon the conditions prescribed in the Indenture, 
upon the surrender and cancellation of this bond and the payment 
of charges for transfer, and upon any such transfer a new 
registered bond or bonds, without coupons, of the same series and 
maturity date and for the same aggregate principal amount, in 
authorized denominations, will be issued to the transferee in 
exchange herefor.  The Company, the Trustee and any agent 
designated to make transfers or exchanges of bonds of this series 
may deem and treat the person in whose name this bond is 
registered as the absolute owner for all purposes including the 
purpose of the receipt of payment.  Registered bonds of this 
series shall be exchangeable at said corporate trust office of 
the Trustee, or at such other place or places as the Company may 
designate by resolution of the Board of Directors, for registered 
bonds of other authorized denominations having the same aggregate 
principal amount, in the manner and upon the conditions 
prescribed in the Indenture.  Neither the Company nor the Trustee 
nor any other agent designated for such purpose shall be required 
to make transfers or exchanges of bonds of this series during the 
period between any interest payment date for such series and the 
record date next preceding such interest payment date.  
Notwithstanding any provisions of the Indenture, no charge shall 
be made upon any transfer or exchange of bonds of this series 
other than for any tax or taxes or other governmental charge 
required to be paid by the Company.

            [END OF FORM OF BOND OF THE GUARANTEE SERIES A]

              [FORM OF BOND OF THE GUARANTEE SERIES B]

                               [FACE]

          This Bond is not transferable except (i) to a successor 
trustee under the Trust Indenture, dated as of June 1, 1997, 
between the Ohio Air Quality Development Authority and PNC Bank, 
National Association, as Trustee, (ii) to a Credit Facility 
Issuer (the "Credit Facility Issuer") as provided in the Pledge 
Agreement, dated as of June 1, 1997, between the Pennsylvania 
Power Company and said Trustee, or (iii) in connection with the 
exercise of the rights and remedies of the holder hereof 
consequent upon a "default" as defined in the Indenture referred 
to herein.

                   PENNSYLVANIA POWER COMPANY

    First Mortgage Bond, Guarantee Series B of 1997 due 2027


$4,500,000                                           No. R-1

          Pennsylvania Power Company, a Pennsylvania corporation 
(hereinafter called the "Company"), for value received, hereby 
promises to pay to                               , or registered 
assigns, the principal sum of $4,500,000 on June 1, 2027, and to 
pay the registered holder hereof interest on said sum from the 
Initial Interest Accrual Date (hereinbelow defined) at the same 
rates as those of the $4,500,000 State of Ohio Pollution Control 
Revenue Refunding Bonds, Series 1997 (Pennsylvania Power Company 
Project).  The principal of and interest on this bond shall be 
payable at the office or agency of the Company in the Borough of 
Manhattan, The City, County and State of New York, designated for 
that purpose, in any coin or currency of the United States of 
America which at the time of payment is legal tender for public 
and private debts.

          The provisions of this bond are continued on the 
reverse hereof and such continued provisions shall for all 
purposes have the same effect as though fully set forth at this 
place.

          This bond shall not be valid or become obligatory for 
any purpose unless and until it shall have been authenticated by 
the execution by the Trustee or its successor in trust under the 
Indenture of the certificate hereon.


          IN WITNESS WHEREOF, PENNSYLVANIA POWER COMPANY has 
caused this bond to be executed in its name by its President or 
one of its Vice Presidents by his or her signature or a facsimile 
thereof, and its corporate seal or a facsimile thereof to be 
affixed hereto or imprinted hereon and attested by its Secretary 
or one of its Assistant Secretaries by his or her signature or a 
facsimile thereof.

Dated:


            PENNSYLVANIA POWER COMPANY



            By                      
               ---------------------
                 Vice President

Attest:


- ------------------------
  Assistant Secretary 


     [FORM OF TRUSTEE'S AUTHENTICATION CERTIFICATE]

          TRUSTEE'S AUTHENTICATION CERTIFICATE


This bond is one of the bonds, of the series designated therein, 
described in the within-mentioned Indenture.


                        CITIBANK, N.A.
                            AS TRUSTEE,



            By                          
              --------------------------
                 Authorized Officer


        [FORM OF BOND OF THE GUARANTEE SERIES B]

                         [REVERSE]

                PENNSYLVANIA POWER COMPANY

    First Mortgage Bond, Guarantee Series B of 1997 due 2027


          This bond is one of the bonds issued and to be issued 
from time to time under and in accordance with and all secured by 
an indenture of mortgage or deed of trust dated as of November 1, 
1945, and indentures supplemental thereto, given by the Company 
to Citibank, N.A. (successor to The First National Bank of The 
City of New York), as trustee (hereinafter referred to as the 
"Trustee"), to which indenture and indentures supplemental 
thereto (hereinafter referred to collectively as the "Indenture") 
reference is hereby made for a description of the property 
mortgaged and pledged, the nature and extent of the security and 
the rights, duties and immunities thereunder of the Trustee and 
the rights of the holders of the bonds and coupons and of the 
Trustee and of the Company in respect of such security, and the 
limitations on such rights.  By the terms of the Indenture, the 
bonds to be secured thereby are issuable in series which may vary 
as to date, amount, date of maturity, rate of interest, terms of 
redemption and in other respects as in the Indenture provided.

          The Indenture contains provisions permitting the 
Company and the Trustee, with the consent of the holders of not 
less than seventy-five per centum in principal amount of the 
bonds (exclusive of bonds disqualified by reason of the Company's 
interest therein) at the time outstanding, including, if more 
than one series of bonds shall be at the time outstanding, not 
less than sixty per centum in principal amount of each series 
affected, to effect, by an indenture supplemental to the 
Indenture, modifications or alterations of the Indenture and of 
the rights and obligations of the Company and the rights of the 
holders of the bonds and coupons; provided, however, that no such 
modification or alteration shall be made without the written 
approval or consent of the holder hereof which will (a) extend 
the maturity of this bond or reduce the rate or extend the time 
of payment of interest hereon or reduce the amount of the 
principal hereof or reduce any premium payable on the redemption 
hereof, or (b) permit the creation of any lien, not otherwise 
permitted, prior to or on a parity with the lien of the 
Indenture, or (c) reduce the percentage of the principal amount 
of the bonds upon the approval or consent of the holders of which 
modifications or alterations may be made as aforesaid.

          The bonds of this series shall be redeemed in whole, by 
payment of the principal amount thereof plus accrued interest 
thereon, if any, to the date fixed for redemption, upon receipt 
by the Trustee of a written advice from the trustee under the 
Trust Indenture (the "Revenue Bond Indenture") dated as of 
June 1, 1997, between the Ohio Air Quality Development Authority 
and PNC Bank, National Association, as trustee (such trustee and 
any successor trustee being hereinafter referred to as the 
"Revenue Bond Trustee"), securing $4,500,000 of State of Ohio 
Pollution Control Revenue Refunding Bonds, Series 1997 
(Pennsylvania Power Company Project), or the Credit Facility 
Issuer, if any, as assignee, stating that the principal amount of 
all the pollution control revenue refunding bonds then 
outstanding under the Revenue Bond Indenture has been declared 
due and payable pursuant to the provisions of Section 11.02 of 
the Revenue Bond Indenture, specifying the date of the 
accelerated maturity of such pollution control revenue refunding 
bonds and the date from which interest on the pollution control 
revenue refunding bonds issued under the Revenue Bond Indenture 
has then accrued, stating such declaration of maturity has not 
been annulled and demanding payment of the principal amount 
hereof plus accrued interest hereon to the date fixed for such 
redemption.  As provided in the Supplemental Indenture 
establishing the terms and provisions of the bonds of this 
series, the date fixed for such redemption shall be not earlier 
than the date specified in the aforesaid written advice as the 
date of the accelerated maturity of the pollution control revenue 
refunding bonds then outstanding under the Revenue Bond Indenture 
and not later than the 45th day after the receipt by the Trustee 
of such advice, unless such 45th day is earlier than such date of 
accelerated maturity.  The date fixed for such redemption shall 
be specified in a notice of redemption to be given not less than 
30 days prior to the date so fixed for such redemption.  Upon 
mailing of such notice of redemption, the date from which unpaid 
interest on the aforesaid pollution control revenue refunding 
bonds has then accrued (as specified by the Revenue Bond Trustee) 
shall become the initial interest accrual date (the "Initial 
Interest Accrual Date") with respect to the bonds of this series, 
and the date which is six months after the Initial Interest 
Accrual Date shall be the first interest payment date for the 
bonds of this series, provided, however, on any demand for 
payment of the principal amount hereof at maturity as a result of 
the principal of the aforesaid pollution control revenue 
refunding bonds becoming due and payable on the maturity date of 
the bonds of this series, the date from which unpaid interest on 
the aforesaid pollution control revenue refunding bonds has then 
accrued shall become the Initial Interest Accrual Date with 
respect to the bonds of this series, such date to be as stated in 
a written notice from the Revenue Bond Trustee to the Trustee.  
As provided in said Supplemental Indenture, the aforementioned 
notice of redemption shall become null and void for all purposes 
under the Indenture (including the fixing of the Initial Interest 
Accrual Date with respect to the bonds of this series) upon 
receipt by the Trustee of written notice from the Revenue Bond 
Trustee of the annulment of the acceleration of the maturity of 
the pollution control revenue refunding bonds then outstanding 
under the Revenue Bond Indenture and of the rescission of the 
aforesaid written advice prior to the redemption date specified 
in such notice of redemption, and thereupon no redemption of the 
bonds of this series and no payment in respect thereof as 
specified in such notice of redemption shall be effected or 
required.  But no such rescission shall extend to any subsequent 
written advice from the Revenue Bond Trustee or impair any right 
consequent on such subsequent written notice.

          Bonds of this series are not otherwise redeemable prior 
to their maturity.


          In case of certain defaults as specified in the 
Indenture, the principal of this bond may be declared or may 
become due and payable on the conditions, at the time, in the 
manner and with the effect provided in the Indenture.

          No recourse shall be had for the payment of the 
principal of or interest on this bond, or for any claim based 
hereon, or otherwise in respect hereof or of the Indenture, to or 
against any incorporator, stockholder, director or officer, past, 
present or future, as such, of the Company, or of any predecessor 
or successor company, either directly or through the Company, or 
such predecessor or successor company, or otherwise, under any 
constitution or statute or rule of law, or by the enforcement of 
any assessment or penalty, or otherwise, all such liability of 
incorporators, stockholders, directors and officers, as such, 
being waived and released by the holder and owner hereof by the 
acceptance of this bond and being likewise waived and released by 
the terms of the Indenture.

          The bonds of this series are issuable only as 
registered bonds without coupons in denominations of $1,000 and 
authorized multiples thereof.  Except as may be stated in any 
legend written on the face of this bond, this bond is 
transferable by the registered holder hereof, in person or by 
attorney duly authorized, at the corporate trust office of the 
Trustee, in the Borough of Manhattan, The City, County and State 
of New York, or at such other place or places as the Company may 
designate by resolution of the Board of Directors, but only in 
the manner and upon the conditions prescribed in the Indenture, 
upon the surrender and cancellation of this bond and the payment 
of charges for transfer, and upon any such transfer a new 
registered bond or bonds, without coupons, of the same series and 
maturity date and for the same aggregate principal amount, in 
authorized denominations, will be issued to the transferee in 
exchange herefor.  The Company, the Trustee and any agent 
designated to make transfers or exchanges of bonds of this series 
may deem and treat the person in whose name this bond is 
registered as the absolute owner for all purposes including the 
purpose of the receipt of payment.  Registered bonds of this 
series shall be exchangeable at said corporate trust office of 
the Trustee, or at such other place or places as the Company may 
designate by resolution of the Board of Directors, for registered 
bonds of other authorized denominations having the same aggregate 
principal amount, in the manner and upon the conditions 
prescribed in the Indenture.  Neither the Company nor the Trustee 
nor any other agent designated for such purpose shall be required 
to make transfers or exchanges of bonds of this series during the 
period between any interest payment date for such series and the 
record date next preceding such interest payment date.  
Notwithstanding any provisions of the Indenture, no charge shall 
be made upon any transfer or exchange of bonds of this series 
other than for any tax or taxes or other governmental charge 
required to be paid by the Company.

        [END OF FORM OF BOND OF THE GUARANTEE SERIES B]


          AND WHEREAS all acts and things necessary to make the 
bonds of the Guarantee Series, when authenticated by the Trustee 
and issued as in the Indenture provided, the valid, binding and 
legal obligations of the Company, and to constitute the Indenture 
a valid, binding and legal instrument for the security thereof, 
have been done and performed, and the creation, execution and 
delivery of the Indenture and the creation, execution and issue 
of the bonds of the Guarantee Series subject to the terms hereof 
and of the Indenture, have in all respects been duly authorized;

          NOW THEREFORE, in consideration of the premises, and of 
the acceptance and purchase by holders thereof of the bonds 
issued and to be issued under the Indenture, and of the issuance 
of the Letter of Credit under the Letter of Credit and 
Reimbursement Agreement, dated as of June 1, 1997 (the 
"Reimbursement Agreement"), among Pennsylvania Power Company, The 
First National Bank of Chicago, as Credit Facility Issuer, and 
the various Banks named therein, and the sum of One Dollar duly 
paid by the Trustee to the Company, and of other good and 
valuable considerations, the receipt of which is hereby 
acknowledged, and for the purpose of securing the due and 
punctual payment of the principal of and premium, if any, and 
interest on all bonds now outstanding under the Indenture and the 
$5,800,000 principal amount of bonds of the Guarantee Series A 
and the $4,500,000 principal amount of bonds of the Guarantee 
Series B proposed presently to be issued and all other bonds 
which shall be issued under the Indenture, and for the purpose of 
securing the faithful performance and observance of all covenants 
and conditions therein and in any supplemental indenture set 
forth, and for the purpose of securing the obligations owed to 
the Credit Facility Issuer under the Reimbursement Agreement, the 
Company has given, granted, bargained, sold, released, 
transferred, assigned, hypothecated, pledged, mortgaged, 
confirmed, created a security interest in, set over, warranted, 
aliened and conveyed and by these presents does give, grant, 
bargain, sell, release, transfer, assign, hypothecate, pledge, 
mortgage, confirm, create a security interest in, set over, 
warrant, alien and convey unto Citibank, N.A., as Trustee as 
provided in the Indenture, and its successor or successors in the 
trust thereby and hereby created and to its or their assigns 
forever, all the right, title and interest of the Company in and 
to the property described in Schedule A (which is identified by 
the signature of an officer of each party hereto at the end 
thereof) hereto annexed and made a part hereof, together (subject 
to the provisions of Article X of the Indenture) with the tolls, 
rents, revenues, issues, earnings, income, products and profits 
thereof, and does hereby confirm that the Company will not cause 
or consent to a partition, whether voluntary or through legal 
proceedings, of property, whether herein described or heretofore 
or hereafter acquired, in which its ownership shall be as a 
tenant in common except as permitted by and in conformity with 
the provisions of the Indenture and particularly of said Article 
X thereof.

          TOGETHER WITH all and singular the tenements, 
hereditaments and appurtenances belonging or in any wise 
appertaining to the premises, property, franchises and rights, or 
any thereof, referred to in the Indenture (and not therein 
expressly excepted) with the reversion and reversions, remainder 
and remainders and (subject to the provisions of Article X of the 
Indenture) the tolls, rents, revenues, issues, earnings, income, 
products and profits thereof, and all the estate, right, title 
and interest and claim whatsoever, at law as well as in equity, 
which the Company now has or may hereafter acquire in and to such 
premises, property, franchises and rights and every part and 
parcel thereof described in the aforesaid Schedule A, subject to 
"excepted encumbrances" of the original Indenture.

          TO HAVE AND TO HOLD all said premises, property, 
franchises and rights hereby conveyed, assigned, pledged, or 
mortgaged, or intended so to be, unto the Trustee, its successor 
or successors in trust, and their assigns forever.

          BUT IN TRUST, NEVERTHELESS, with power of sale, for the 
equal and proportionate benefit and security of the holders of 
all bonds now or hereafter authenticated and delivered under the 
Indenture, and interest coupons appurtenant thereto, pursuant to 
the provisions thereof, and for the enforcement of the payment of 
said bonds and coupons when payable and the performance of and 
compliance with the covenants and conditions of the Indenture, 
without any preference, distinction or priority as to lien or 
otherwise of any bond or bonds over others by reason of the 
difference in time of the actual authentication, delivery, issue, 
sale or negotiation thereof or for any other reason whatsoever, 
except as otherwise expressly provided in the Indenture; and so 
that each and every bond now or hereafter authenticated and 
delivered thereunder shall have the same lien, and so that the 
principal of and premium, if any, and interest on every such 
bond, shall, subject to the terms of the Indenture, be equally 
and proportionately secured thereby and hereby, as if it had been 
made, executed, authenticated, delivered, sold and negotiated 
simultaneously with the execution and delivery of the Indenture.

          AND IT IS EXPRESSLY DECLARED that all bonds 
authenticated and delivered and secured thereunder and hereunder 
are to be issued, authenticated and delivered, and all said 
premises, property, franchises and rights hereby and by the 
Indenture conveyed, assigned, pledged or mortgaged, or intended 
so to be (including all the right, title and interest of the 
Company in and to any and all premises, property, franchises and 
rights of every kind and description, real, personal and mixed, 
tangible and intangible, thereafter acquired by the Company and 
whether or not specifically described in the Indenture, except 
any therein expressly excepted), are to be dealt with and 
disposed of, under, upon and subject to the terms, conditions, 
stipulations, covenants, agreements, trusts, uses and purposes in 
the Indenture expressed, and it is hereby agreed as follows:

          Section 1.  There is hereby created two series of bonds 
designated Guarantee Series A of 1997 due 2027 and Guarantee 
Series B of 1997 due 2027, each of which shall also bear the 
descriptive title "First Mortgage Bond" (said bonds being 
sometimes herein referred to, respectively, as the "bonds of the 
Guarantee Series A" and the "bonds of the Guarantee Series B" 
and, collectively, as the "bonds of the Guarantee Series") and 
the form of each such series shall be substantially as 
hereinbefore set forth.  Bonds of the Guarantee Series shall 
mature on June 1, 2027.  The bonds of the Guarantee Series may be 
issued only as registered bonds without coupons in denominations 
of $1,000 or such multiples thereof as the Board of Directors 
shall approve, and delivery to the Trustee for authentication 
shall be conclusive evidence of such approval.  The serial 
numbers of bonds of the Guarantee Series shall be such as may be 
approved by any officer of the Company, the execution thereof by 
any such officer, by facsimile signature or otherwise, to be 
conclusive evidence of such approval.  Bonds of the Guarantee 
Series shall bear interest from their respective Initial Interest 
Accrual Dates (as defined in the respective forms of the bonds of 
the Guarantee Series A and the Guarantee Series B hereinabove set 
forth) at the same rates as those of the State of Ohio Pollution 
Control Revenue Refunding Bonds, Series 1997 (Pennsylvania Power 
Company Project) referred to in the respective forms of the bonds 
of the Guarantee Series A and the Guarantee Series B hereinabove 
set forth.  Principal or redemption price of and interest on said 
bonds shall be payable in any coin or currency of the United 
States of America which at the time of payment is legal tender 
for public and private debts at the office or agency of the 
Company in the Borough of Manhattan, The City, County and State 
of New York, designated for that purpose.

          Bonds of the Guarantee Series shall be redeemable, 
exchangeable and transferable as and to the extent set forth in 
their respective forms thereof hereinbefore set forth.

          The bonds of the Guarantee Series shall be redeemable 
as set forth in their respective forms thereof hereinbefore set 
forth in whole, prior to maturity, upon notice given by mailing 
the same, postage pre-paid, at least thirty days and not more 
than forty-five days prior to the date fixed for redemption to 
each registered holder of a bond to be redeemed at the last 
address of such holder appearing on the registry books.  The 
Trustee shall within five business days of receiving the written 
advice specified in the form of bond of the Guarantee Series A 
with respect to the bonds of the Guarantee Series A, or in the 
form of bond of the Guarantee Series B with respect to the bonds 
of the Guarantee Series B, provided for herein mail a copy 
thereof to the Company stamped or otherwise marked to indicate 
the date of receipt by the Trustee.  The Company shall fix a 
redemption date for the redemption so demanded and shall mail to 
the Trustee notice of such date at least thirty-five days prior 
thereto.  Subject to the foregoing sentence, the redemption date 
so fixed may be any day not earlier than the date specified in 
the aforesaid written advice as the date of the accelerated 
maturity of the pollution control revenue refunding bonds then 
outstanding under the applicable Revenue Bond Indenture and not 
later than the forty-fifth day after receipt by the Trustee of 
such advice, unless such forty-fifth day is earlier than such 
date of accelerated maturity.  If the Trustee does not receive 
such notice from the Company within thirteen days after receipt 
by the Trustee of the aforesaid written advice, the redemption 
date shall be deemed fixed as the forty-fifth day after such 
receipt.  The Trustee shall mail notice of the redemption date to 
the applicable Revenue Bond Trustee not less than thirty days 
prior to such redemption date, provided, however, that the 
Trustee shall mail no such notice (and no redemption shall be 
made) if prior to the mailing of such notice the Trustee shall 
have received written notice from the applicable Revenue Bond 
Trustee of the annulment of the acceleration of the maturity of 
the pollution control revenue refunding bonds then outstanding 
under the applicable Revenue Bond Indenture and of the rescission 
of the aforesaid written advice.  The terms "Revenue Bond 
Trustee" and "Revenue Bond Indenture" as they relate to the bonds 
of the Guarantee Series A and Guarantee Series B shall have the 
meanings specified in the respective forms thereof hereinabove 
set forth.  Redemption of the bonds of the Guarantee Series shall 
be at the principal amount thereof, plus accrued interest thereon 
to the date fixed for redemption and such amount shall become due 
and payable on the date fixed for such redemption.  Anything in 
this paragraph contained to the contrary notwithstanding, if, 
after mailing notice of the date fixed for redemption but prior 
to such date, the Trustee shall have been advised in writing by 
the applicable Revenue Bond Trustee that the acceleration of the 
maturity of the pollution control revenue refunding bonds then 
outstanding under the applicable Revenue Bond Indenture has been 
annulled and that the aforesaid written advice has been 
rescinded, the aforesaid written advice shall thereupon, without 
further act of the Trustee or the Company, be rescinded and 
become null and void for all purposes hereunder (including the 
fixing of the applicable Initial Interest Accrual Date as 
provided in the respective forms of the bonds of the Guarantee 
Series A and Guarantee Series B, as the case may be, provided for 
herein) and no redemption of the bonds of the Guarantee Series A 
or Guarantee Series B and no payments in respect thereof as 
specified in the aforesaid written notice shall be effected or 
required.  But no such rescission shall extend to any subsequent 
written advice from the applicable Revenue Bond Trustee or impair 
any right consequent on such subsequent written advice.

          SECTION 2.  Bonds of the Guarantee Series shall be 
deemed to be paid and no longer outstanding under the Indenture 
to the extent that (i) pollution control revenue refunding bonds 
which are outstanding from time to time under the applicable 
Revenue Bond Indenture are paid or deemed to be paid and are no 
longer outstanding and the Trustee has been notified to such 
effect by the Company and (ii) all obligations secured by the 
bonds of the Guarantee Series payable to the Credit Facility 
Issuer under or in connection with the Reimbursement Agreement 
are no longer outstanding and the Trustee has been notified to 
such effect by the Company.

          SECTION 3.  The Company covenants and agrees that the 
provisions of Section 3 of the Fifth Supplemental Indenture dated 
as of September 1, 1962, which are to remain in effect so long as 
any bonds of the Sixth Series shall be outstanding under the 
Indenture, shall remain in full force and effect so long as any 
bonds of the Guarantee Series shall be outstanding under the 
Indenture.

          SECTION 4.  As supplemented and amended by this 
Supplemental Indenture, the Indenture is in all respects ratified 
and confirmed, and the Indenture and this Supplemental Indenture 
shall be read, taken and construed as one and the same 
instrument.

          SECTION 5.  Nothing in this Supplemental Indenture 
contained shall, or shall be construed to, confer upon any person 
other than a holder of bonds issued under the Indenture, the 
Company and the Trustee any right or interest to avail himself of 
any benefit under any provision of the Indenture or of this 
Supplemental Indenture.

          SECTION 6.  The Trustee assumes no responsibility for 
or in respect of the validity or sufficiency of this Supplemental 
Indenture or the due execution hereof by the Company or for or in 
respect of the recitals and statements contained herein, all of 
which recitals and statements are made solely by the Company.

          SECTION 7.  This Supplemental Indenture may be executed 
in several counterparts and all such counterparts executed and 
delivered, each as an original, shall constitute but one and the 
same instrument.

          PENNSYLVANIA POWER COMPANY hereby constitutes and 
appoints Robert P. Wushinske to be its attorney for it and in its 
name as and for its corporate act and deed to acknowledge this 
Supplemental Indenture before any person having authority to take 
such acknowledgment, to the intent that the same may be duly 
recorded.

          CITIBANK, N.A. hereby constitutes and appoints 
P. DeFelice to be its attorney for it and in its name as and for 
its corporate act and deed to acknowledge this Supplemental 
Indenture before any person having authority to take such 
acknowledgment, to the intent that the same may be duly recorded.


          IN WITNESS WHEREOF, PENNSYLVANIA POWER COMPANY has 
caused its corporate name to be hereunto affixed, and this 
instrument to be signed and sealed by its President or a Vice 
President, and its corporate seal to be attested by its Secretary 
or an Assistant Secretary for and on its behalf, in the city of 
New Castle, County of Lawrence and Commonwealth of Pennsylvania 
and CITIBANK, N.A., in token of its acceptance of the trust, has 
caused its corporate name to be hereunto affixed, and this 
instrument to be signed by a Vice President and its corporate 
seal to be affixed and attested by one of its Vice Presidents in 
the City of New York, County of New York and State of New York, 
all as of the day and year first above written.


                           PENNSYLVANIA POWER COMPANY


                           By:  Robert P. Wushinske    
                              -------------------------
                                Robert P. Wushinske
                                Vice President
ATTEST:


By:  Randy Scilla             
   ---------------------------
     Randy Scilla      
 Assistant Secretary
                                                 [Seal]


Signed, sealed and delivered by
PENNSYLVANIA POWER COMPANY
in the presence of:


     Donna S. Mathieson     
- ----------------------------- 
     Donna S. Mathieson   

     R. Terry Conlin         
- -----------------------------
     R. Terry Conlin


                                    CITIBANK, N.A.
                                    as Trustee as aforesaid,



                                     By:  P. DeFelice 
                                        ---------------------
                                          P. DeFelice
                                          Vice President

ATTEST:



By:  Arthur W. Aslanian       
   ---------------------------
     Arthur W. Aslanian
     Vice President




                                                          [Seal]
Signed, sealed and delivered by
CITIBANK, N.A.
in the presence of:



     Rosemary Melendez        
- ------------------------------
     Rosemary Melendez



     Kristine Prall           
- ------------------------------
     Kristine Prall

COMMONWEALTH OF PENNSYLVANIA  )
                              : ss.:
COUNTY OF LAWRENCE            )


          BE IT REMEMBERED that, on the 26th day of June, 1997, 
before me, the undersigned, a Notary Public in said County of 
Lawrence, Commonwealth of Pennsylvania, personally appeared Randy 
Scilla, who being duly sworn according to law, doth depose and 
say that he was personally present and did see the common or 
corporate seal of the above named PENNSYLVANIA POWER COMPANY 
affixed to the foregoing Supplemental Indenture; that the seal so 
affixed is the common or corporate seal of the said Pennsylvania 
Power Company and was so affixed by the authority of the said 
corporation as the act and deed thereof; that the above named 
Robert P. Wushinske is a Vice President of said corporation and 
did sign the said Supplemental Indenture as such in the presence 
of this deponent; that this deponent is an Assistant Secretary of 
Pennsylvania Power Company, and that the name of this deponent 
above signed in attestation of the due execution of the said 
Supplemental Indenture is in this deponent's own proper 
handwriting.

          Sworn to and subscribed before me this 26th day of 
June, 1997.


                                   Randy Scilla
                              -----------------------
[SEAL]

                                 Sylvia M. Rashid
                             ------------------------
                
                                  NOTARIAL SEAL
                          SYLVIA M. RASHID, Notary Public
                            New Castle, Lawrence Co., PA
                        My Commission Expires March 11, 2001

COMMONWEALTH OF PENNSYLVANIA  )
                              : ss.:
COUNTY OF LAWRENCE            )

          I HEREBY CERTIFY that, on this 26th day of June, 1997, 
before me, the subscriber, a Notary Public in and for the State 
and County aforesaid, personally appeared Robert P. Wushinske, 
the attorney for PENNSYLVANIA POWER COMPANY, and the attorney 
named in the foregoing Supplemental Indenture and, by virtue and 
in pursuance of the authority therein conferred upon him, 
acknowledged the said Supplemental Indenture to be the act and 
deed of said Pennsylvania Power Company.

          WITNESS my hand and notarial seal the day and year 
aforesaid.

[SEAL]
                                      Sylvia M. Rashid       
                                  ------------------------
  
                                         NOTARIAL SEAL
                               SYLVIA M. RASHID, Notary Public
                                 New Castle, Lawrence Co., PA
                             My Commission Expires March 11, 2001


COMMONWEALTH OF PENNSYLVANIA  )
                              : ss.:
COUNTY OF LAWRENCE            )

          On the 26th day of June, 1997, before me, personally 
came Robert P. Wushinske, to me known, who, being by me duly 
sworn, did depose and say that he resides at R.D. 2, Means Road, 
New Wilmington, Pennsylvania 16142; that he is a Vice President 
of PENNSYLVANIA POWER COMPANY, one of the corporations described 
in and which executed the above instrument; that he knows the 
seal of said corporation; that the seal affixed to said 
instrument is such corporate seal; that it was affixed by order 
of the Board of Directors of said corporation, and that he signed 
his name thereto by like authority.

          WITNESS my hand and notarial seal the day and year 
aforesaid.

[SEAL]
                                     Sylvia M. Rashid       
                                   -----------------------
  
                                       NOTARIAL SEAL
                               SYLVIA M. RASHID, Notary Public
                                New Castle, Lawrence Co., PA
                           My Commission Expires March 11, 2001

STATE OF NEW YORK    )
                     :  ss.:
COUNTY OF NEW YORK   )

          BE IT REMEMBERED that, on the 30th day of June, 1997, 
before me, the undersigned, a Notary Public in said County of New 
York, State of New York, personally appeared Arthur W. Aslanian,  
who being duly sworn according to law, doth depose and say that 
he was personally present and did see the common or corporate 
seal of the above named CITIBANK, N.A. affixed to the foregoing 
Supplemental Indenture; that the seal so affixed is the common or 
corporate seal of the said CITIBANK, N.A. and was so affixed by 
the authority of the said association as the act and deed 
thereof; that the above named P. DeFelice is one of the Vice 
Presidents of said association and did sign the said Supplemental 
Indenture as such in the presence of this deponent; that this 
deponent is a Vice President of said CITIBANK, N.A., and that the 
name of this deponent above signed in attestation of the due 
execution of the said Supplemental Indenture is in this 
deponent's own proper handwriting.

          Sworn to and subscribed before me this 30th day of 
June, 1997.

                               Arthur W. Aslanian   
                           ------------------------- 
[SEAL]


                                 Jeffry Berger      
                           -------------------------
                                 JEFFRY BERGER
                        Notary Public, State of New York
                                  No. 01BE5015814
                           Qualified in Kings County
                       Commission Expires July 26, 1997

STATE OF NEW YORK  )
                   )  ss.:
COUNTY OF NEW YORK )


          I HEREBY CERTIFY that, on this 30th day of June, 1997, 
before me, the subscriber, a Notary Public in and for the State 
and County aforesaid, personally appeared P. DeFelice, the 
attorney for CITIBANK, N.A., and the attorney named in the 
foregoing Supplemental Indenture and, by virtue and in pursuance 
of the authority therein conferred upon him, acknowledged the 
execution of said Supplemental Indenture to be the act and deed 
of said CITIBANK, N.A.

          WITNESS my hand and notarial seal the day and year 
aforesaid.


                                  Jeffry Berger    
                            -------------------------
[SEAL]                            
                                 JEFFRY BERGER
                        Notary Public, State of New York
                                No. 01BE5015814
                            Qualified in Kings County
                       Commission Expires July 26, 1997




STATE OF NEW YORK  )
                   )  ss.:
COUNTY OF NEW YORK )


          On the 30th day of June, 1997, before me, personally 
came P. DeFelice, to me known, who being by me duly sworn, did 
depose and say that he resides at 47-09 169th Street, Flushing, 
New York; that he is a Vice President of CITIBANK, N.A., one of 
the parties described in and which executed the above instrument; 
that he knows the seal of said association; that the seal affixed 
to said instrument is such corporate seal; that it was so affixed 
by authority of the Board of Directors of said association, and 
that he signed his name thereto by like authority.

          WITNESS my hand and notarial seal the day and year 
aforesaid.


                              Jeffry Berger 
                        -----------------------
[SEAL]                            
                              JEFFRY BERGER
                    Notary Public, State of New York
                            No. 01BE5015814
                      Qualified in Kings County
                    Commission Expires July 26, 1997

          Citibank, N.A. hereby certifies that its precise name 
and address as Trustee hereunder are:

                             CITIBANK, N.A.
                             111 Wall Street
                             Borough of Manhattan
                             City, County and State
                             of New York  10043



                             CITIBANK, N.A.



                             By   P. DeFelice         
                               ------------------------
                                  P. DeFelice
                                  Vice President


                         SCHEDULE A

        Detailed Description of Additional Properties


STEAM PRODUCTION

          Bruce Mansfield Generating Station - Unit No. 2 - 
Pennsylvania Power Company's portion (6.8%) of low nox burners.


NUCLEAR PRODUCTION

          Perry Nuclear Power Plant - Common Facility - 
Pennsylvania Power Company's portion (5.24%) of shoreline 
revetment.


TRANSMISSION LINES

          Y-196 Tap to Grant Street Substation - 69,000 volts - 
 .38 mile.


DISTRIBUTION SUBSTATION

          Grant Street Substation - A 69,000/12,470 volt circuit 
exit and associated equipment located in the City of New Castle, 
Lawrence County, Pennsylvania.


OTHER REAL PROPERTY

          An undivided 5.76% interest as tenant in common in a 
parcel of land containing 97.821 acres, located in Greene 
Township, Beaver County, Pennsylvania recorded in Beaver County 
Deed Book 1658, Page 398, on July 12, 1995.

          An undivided 5.76% interest as tenant in common in a 
parcel of land containing 1.33 acres, located in Greene Township, 
Beaver County, Pennsylvania, recorded in Beaver County Deed Book 
1683, Page 842, on December 28, 1995.

          Parcel of land containing 1.033 acres, located in 
Springfield Township, Mercer County, Pennsylvania, recorded in 
Mercer County Deed Book 96DR, Page 433, on January 3, 1996.

          Parcel of land containing 1.5 acres, located in 
Marshall Township, Allegheny County, Pennsylvania, recorded in 
Allegheny County Deed Book 9639, Page 380, on May 8, 1995.

          Parcel of land containing 1.43 acres, located in 
Delaware Township, Mercer County, Pennsylvania, recorded in 
Mercer County Deed Book 96DR, Page 1685, on August 28, 1996.

          An undivided 5.76% interest as tenant in common in a 
parcel of land containing .07 acres, located in Shippingport 
Borough, Beaver County, Pennsylvania, recorded in Beaver County 
Deed Book 1741, Page 622, on December 4, 1996.

          An undivided 5.76% interest as tenant in common in a 
parcel of land containing 64.698 acres, located in Greene 
Township, Beaver County, Pennsylvania, recorded in Beaver County 
Deed Book 1743, Page 97, on December 5, 1996.

          An undivided 5.76% interest as tenant in common in a 
parcel of land containing 147.98 acres, located in Greene 
Township, Beaver County, Pennsylvania, recorded in Beaver County 
Deed Book 1751, Page 626, on February 4, 1997.

          An undivided 5.76% interest as tenant in common in a 
parcel of land containing 0.43 acres, located in Shippingport 
Borough, Beaver County, Pennsylvania, recorded in Beaver County 
Deed Book 1757, Page 673, on March 31, 1997.


                           Signed for identification



                           Randy Scilla               
                           --------------------------
                           Randy Scilla
                           Assistant Secretary
                           PENNSYLVANIA POWER COMPANY



                           P. DeFelice                
                           ---------------------------
                           P. DeFelice
                           Vice President
                           CITIBANK, N.A.  


            [CONFORMED WITH RECORDATION DATA]





              PENNSYLVANIA POWER COMPANY

                           to

                    CITIBANK, N.A.,
                          As Trustee





               Forty-fifth Supplemental
                      Indenture

            Providing among other things for

                 FIRST MORTGAGE BONDS

             Guarantee Series A 1997 due 2027

             Guarantee Series B 1997 due 2027


  


  Dated as of June 1, 1997


                      RECORDING AND FILING DATA
                  Forty-fifth Supplemental Indenture


Recorded in the Offices of the Recorders of Deeds as follows:

                                        Mortgage Book
                                ----------------------------
     Name of County     Date    Volume No.          Page No.
     --------------     ----    ----------          --------

 PENNSYLVANIA

     Allegheny  July 7, 1997     16752                 199
     Beaver     July 7, 1997      1495                 837
     Butler     July 7, 1997      2755                 715
     Crawford   July 7, 1997       348                1158
     Lawrence   July 7, 1997      1360                 406
     Mercer     July 7, 1997          97 MR 09134
     Venango    July 7, 1997        80                 611


 OHIO

     Belmont    July 10, 1997      677                  719
     Clark      July 10, 1997      868                  251
     Jefferson  July 11, 1997      237                  666
     Lake       July 10, 1997      Instrument No. 970023744
     Lorain     July 10, 1997  Instrument No. 477631 Film No.1231
     Monroe     July 10, 1997       33                  242
     Trumbull   July 10, 1997     1133                 930


          Filed with the Secretary of the Commonwealth of 
Pennsylvania on July 3, 1997, as part of amendment to Financing 
Statement--File No. 00900172.

          Filed with the Secretary of the State of Ohio on July 
10, 1997, as part of Financing Statement No. AN80555.

          Filed in Belmont County, Ohio, on July 10, 1997, as 
part of Financing Statement No. 9700096046.

          Filed in Clark County, Ohio, on July 10, 1997, as part 
of Financing Statement No. 9700002554.

          Filed in Jefferson County, Ohio, on July 10, 1997, as 
part of Financing Statement No. 83092.

          Filed in Lake County, Ohio, on July 10, 1997, as part 
of Financing Statement No. 97195196.

          Filed in Lorain County, Ohio, on July 10, 1997, as part 
of Financing Statement No. 477630.

          Filed in Trumbull County, Ohio, on July 10, 1997, as 
part of Financing Statement No. 970020409.



 





 

 














<TABLE>
                                                                                EXHIBIT 12.2
                                                                                      Page 1

                                         PENNSYLVANIA POWER COMPANY
                                      RATIO OF EARNINGS TO FIXED CHARGES
<CAPTION>

                                                       Year Ended December 31,
                                           ---------------------------------------------
                                           1993        1994       1995        1996        1997 
                                           ----        ----       ----        ----        ----
                                                         (Dollars in Thousands)

<S>                                      <C>        <C>         <C>          <C>        <C>
EARNINGS AS DEFINED IN REGULATION S-K:
  Income before extraordinary items      $15,664    $31,260     $ 38,930     $40,587    $31,472
  Interest before reduction for
   amounts capitalized                    35,262     34,947       31,350      27,889     22,438
  Provision for income taxes              12,865     24,333       32,591      33,421     26,658
  Interest element of rentals charged
   to income (a)                           1,662      1,652        1,865       1,868      1,750
                                         -------    -------     --------    --------    -------
    Earnings as defined                  $65,453    $92,192     $104,736    $103,765    $82,318
                                         =======    =======     ========    ========    =======
FIXED CHARGES AS DEFINED IN
REGULATION S-K:
  Interest on long-term debt             $33,208    $32,130     $ 28,937     $25,715    $20,458
  Interest on nuclear fuel 
   obligations                               401        519          407         219        276
  Other interest expense                   1,653      2,298        2,006       1,955      1,704
  Interest element of rentals 
   charged to income (a)                   1,662      1,652        1,865       1,868      1,750
                                         -------    -------     --------     -------    -------
    Fixed charges as defined             $36,924    $36,599     $ 33,215     $29,757    $24,188
                                         =======    =======     ========     =======    =======
CONSOLIDATED RATIO OF EARNINGS TO FIXED
CHARGES (b)                                 1.77       2.52         3.15        3.49       3.40
                                            ====       ====         ====        ====       ====

<FN>

- -----------------
 (a)  Includes the interest element of rentals where determinable plus 1/3 of rental expense where no 
readily defined interest element can be determined.
(b)  These ratios exclude fixed charges applicable to the guarantee of the debt of a coal supplier 
aggregating $1,078,000, $935,000, $795,000, $642,000 and $483,00 for each of the five years ended 
December 31, 1997, respectively.

</TABLE>

<TABLE>
                                                                                   EXHIBIT 12.2
                                                                                         Page 2

                                       PENNSYLVANIA POWER COMPANY
                         RATIO OF EARNINGS TO FIXED CHARGES PLUS PREFERRED
                         STOCK DIVIDEND REQUIREMENTS (PRE-INCOME TAX BASIS)

<CAPTION>
                                                       Year Ended December 31,
                                           ---------------------------------------------
                                           1993        1994       1995        1996       1997 
                                           ----        ----       ----        ----       ----
                                                         (Dollars in Thousands)
<S>                                       <C>          <C>      <C>        <C>         <C>
EARNINGS AS DEFINED IN REGULATION S-K:
  Income before extraordinary items       $15,664      $31,260  $ 38,930   $ 40,587    $31,472
    Interest before reduction for
      amounts capitalized                  35,262       34,947    31,350     27,889     22,438
    Provision for income taxes             12,865       24,333    32,591     33,421     26,658
    Interest element of rentals
     charged to income (a)                  1,662        1,652     1,865      1,868      1,750
                                          -------      -------  --------   --------    -------
      Earnings as defined                 $65,453      $92,192  $104,736   $103,765    $82,318
                                          =======      =======  ========   ========    =======
FIXED CHARGES AS DEFINED IN
REGULATION S-K PLUS STOCK
DIVIDEND REQUIREMENTS
(PRE-INCOME TAX BASIS):
  Interest on long-term debt              $33,208     $32,130   $ 28,937   $ 25,715    $20,458
  Interest on nuclear fuel obligations        401         519        407        219        276
  Other interest expense                    1,653       2,298      2,006      1,955      1,704
  Preferred stock dividend requirements     5,863       5,364      4,775      4,626      4,626
  Adjustment to preferred stock 
  dividends to state on a pre-income 
  tax basis                                 4,757       4,121      3,939      3,751      3,859
  Interest element of rentals charged
   to income (a)                            1,662       1,652      1,865      1,868      1,750
                                          -------     -------   --------   --------    -------
    Fixed charges as defined plus 
     preferred stock dividend 
     requirements(pre-income tax basis)   $47,544     $46,084   $ 41,929   $ 38,134    $32,673
                                          =======     =======   ========   ========    ======= 
RATIO OF EARNINGS TO FIXED CHARGES PLUS
PREFERRED AND PREFERENCE STOCK DIVIDEND 
REQUIREMENTS (PRE-INCOME TAX BASIS) (b)      1.38        2.00       2.50       2.72      $2.52
                                             ====        ====       ====       ====      =====


<FN>
- ---------------
(a)  Includes the interest element of rentals where determinable 
     plus 1/3 of rental expense where no readily defined interest 
     element can be determined.
(b)  These ratios exclude fixed charges applicable to the guarantee
     of the debt of a coal supplier aggregating $1,078,000, $935,000,
     $795,000, $642,000 and $483,000 for each of the five years ended 
     December 31, 1997, respectively.



</TABLE>

<TABLE>
SELECTED FINANCIAL DATA                                                 Pennsylvania Power Company
- -------------------------------------------------------------------------------------------------
<CAPTION>

                                          1997        1996        1995        1994        1993
                                        --------    --------    --------    --------    --------
                                                    (Dollars in thousands)
<S>                                   <C>         <C>          <C>         <C>         <C>
Operating Revenues                    $  323,381  $  322,625   $ 314,642   $  301,965  $  292,084
                                      ==========  ==========   =========   ==========  ==========
Net Income                            $   31,472  $   40,587   $  38,930   $   31,260  $   21,317
                                      ==========  ==========   =========   ==========  ==========
Earnings on Common Stock              $   26,846  $   35,961   $  34,155   $   25,896  $   15,454
                                      ==========  ==========   =========   ==========  ==========
Return on Average Common Equity              9.3%       12.8%       12.9%        10.0%        5.9%
                                             ===        ====        ====         ====         ===
 
Cash Dividends on Common Stock        $   21,386  $   21,386  $   21,386   $   21,386  $   21,386
                                      ==========  ==========  ==========   ==========  ==========
Total Assets                          $1,034,457  $1,074,578  $1,151,990   $1,197,302  $1,184,606
                                      ==========  ==========  ==========   ==========  ==========
CAPITALIZATION:
Common Stockholder's Equity           $  291,977  $  286,504  $  271,920   $  258,973  $  254,782
Preferred Stock-
  Not Subject to Mandatory Redemption     50,905      50,905      50,905       50,905      50,905
  Subject to Mandatory Redemption         15,000      15,000      15,000       15,000      20,500
Long-Term Debt                           289,305     310,996     338,670      424,457     440,555
                                      ----------  ----------  ----------   ----------  ----------
Total Capitalization                  $  647,187  $  663,405  $  676,495   $  749,335  $  766,742
                                      ==========  ==========  ==========   ==========  ==========

CAPITALIZATION RATIOS:
Common Stockholder's Equity                 45.1%       43.2%      40.2%         34.6%       33.2%
Preferred Stock-
  Not Subject to Mandatory Redemption        7.9         7.7        7.5           6.8         6.6
  Subject to Mandatory Redemption            2.3         2.2        2.2           2.0         2.7
Long-Term Debt                              44.7        46.9       50.1          56.6        57.5
                                           -----       -----      -----         -----       -----
Total Capitalization                       100.0%      100.0%     100.0%        100.0%      100.0%
                                           =====       =====      =====         =====       =====

KILOWATT-HOUR SALES (Millions):
Residential                                1,238       1,254      1,195         1,178       1,105
Commercial                                 1,013         996        938           891         831
Industrial                                 1,659       1,693      1,558         1,293       1,212
Other                                        123         126        151           148         139
                                         -------     -------    -------       -------     -------
Subtotal                                   4,033       4,069      3,842         3,510       3,287
Parent Company                               311         221        250           468         469
Other Utilities                              473         765        685           466         748
                                         -------     -------    -------       -------     -------
Total                                      4,817       5,055      4,777         4,444       4,504
                                         =======     =======    =======       =======     =======

CUSTOMERS SERVED:
Residential                              129,316     127,936    126,480       124,951     123,316
Commercial                                16,738      16,531     16,317        15,966      15,593
Industrial                                   241         225        223           219         221
Other                                         97          99         97            98          97
                                         -------     -------    -------       -------     -------
Total                                    146,392     144,791    143,117       141,234     139,227
                                         =======     =======    =======       =======     =======

Average Annual Residential
 Kilowatt-Hours Used                       9,634       9,866      9,505         9,501       9,017
Cost of Fuel per Million Btu               $1.10       $1.09      $1.12         $1.20       $1.28
Peak Load (Megawatts)                        836         792        836           710         690
Generating Capability:
Coal                                        72.1%       72.1%      72.1%         72.1%       74.6%
Oil                                          3.0         3.0        3.0           3.0         2.8
Nuclear                                     24.9        24.9       24.9          24.9        22.6
                                           -----       -----      -----         -----       -----
Total                                      100.0%      100.0%     100.0%        100.0%      100.0%
                                           =====       =====      =====         =====       =====
SOURCES OF ELECTRIC GENERATION:
Coal                                        73.8%       67.6%     65.6%          69.6%       76.8%
Nuclear                                     26.2        32.4      34.4           30.4        23.2
                                           -----       -----     -----          -----       -----
Total                                      100.0%      100.0%    100.0%         100.0%      100.0%
                                           =====       =====     =====          =====       =====
NUMBER OF EMPLOYEES                          997       1,015     1,220          1,255       1,355
                                           =====       =====     =====          =====       =====
</TABLE>

                     MANAGEMENT'S DISCUSSION AND
                  ANALYSIS OF RESULTS OF OPERATIONS
                      AND FINANCIAL CONDITION


          This discussion includes forward looking statements based on 
information currently available to management. Such statements are subject 
to certain risks and uncertainties. These statements typically contain, but 
are not limited to, the terms "anticipate," "potential," "expect," 
"believe," "estimate" and similar words. Actual results may differ 
materially due to the speed and nature of increased competition and 
deregulation in the electric utility industry, economic or weather 
conditions affecting future sales and margins, changes in markets for 
energy services, changing energy market prices, legislative and regulatory 
changes (including revised environmental requirements), availability and 
cost of capital and other similar factors.

RESULTS OF OPERATIONS--We continued to make significant progress in 1997 as 
we prepare for a more competitive environment in the electric utility 
industry.

        The most significant event during the year was the approval by the 
Federal Energy Regulatory Commission (FERC) of the merger of our parent 
company, Ohio Edison Company, with Centerior Energy Corporation to form 
FirstEnergy Corp., which came into existence on November 8, 1997. We expect 
the merger to produce a minimum of $1 billion in savings for FirstEnergy 
Corp. during the first ten years of joint operations through the 
elimination of duplicative activities, improved operating efficiencies, 
lower capital expenditures, accelerated debt reduction, the coordination of 
the companies' work forces and enhanced purchasing power.

          Earnings on common stock of $26.8 million in 1997 declined from 
$36.0 million in 1996. Current year results were adversely affected by 
charges for uncollectible customer accounts and a voluntary retirement 
program discussed below. The 1997 results also reflect accelerated 
depreciation and amortization of nuclear and regulatory assets totaling 
approximately $38 million under our Rate Stability and Economic Development 
Plan; results for 1996 included approximately $29 million of accelerated 
depreciation and amortization. The 1996 results compared favorably to 
earnings on common stock of $34.2 million in 1995.
  For the second consecutive year, we achieved record operating revenues. 
The following table summarizes the sources of changes in operating revenues 
for 1997 and 1996 as compared to the previous year:
  
                                             1997         1996
                                            ----          ----
                                              (In millions)

Change in retail kilowatt-hour sales       $(1.7)        $16.5
Change in average retail price               3.7           0.3
Sales to utilities                          (2.4)         (0.2)
Other                                        1.2          (8.6)
                                           -----         -----
Net Increase                               $ 0.8         $ 8.0
                                           =====         =====

          Our customer base continues to grow with approximately 1,600 new 
retail customers added in 1997, after gaining more than 1,600 customers the 
previous year.  Residential sales decreased 1.3% in 1997, following a 4.9% 
gain the previous year. Commercial sales rose 1.8% and 6.1% in 1997 and 
1996, respectively. Closure of electric arc facilities by Caparo Steel 
Company in August 1997 contributed to a 2.0% decrease in industrial sales 
for the year, following an 8.7% increase the previous year. Sales to other 
utilities fell 20.5% in 1997 as a result of the December 31 1996, 
expiration of a one-year contract with another utility to supply 33 
megawatts of power. This follows a 5.5% increase the previous year. As a 
result of the above factors, total kilowatt-hour sales dropped 4.7% in 
1997, compared with sales in 1996, which were up 5.8% from 1995.

          Because of lower kilowatt-hour sales, we spent less on fuel and 
purchased power during 1997, compared to 1996 costs. More was spent in 
1996, compared to 1995 costs, due to higher kilowatt-hour sales. Higher 
nuclear expenses in 1997 reflect increased operating costs at the Beaver 
Valley Plant. Nuclear operating costs were lower in 1996, compared to 1995, 
due primarily to lower refueling outage cost levels. The increase in other 
operating costs in 1997 reflects a $3 million second quarter charge for 
uncollectible customer accounts and a fourth quarter charge of 
approximately $5.4 million for a voluntary retirement program. 

          The changes in depreciation and regulatory asset amortization in 
1997 and 1996 reflect accelerations under the regulatory plan discussed 
above. General taxes decreased in 1997, due principally to a 1997 
adjustment which reduced our liability for gross receipts tax.

          The decrease in other income was due primarily to last year's 
adjustment to recoverable costs related to Perry Unit 2 since recovery 
began sooner than originally anticipated; that adjustment increased other 
income in 1996.

          Overall, interest costs continue to trend downward. Total 
interest costs were lower in 1997 than in 1996. Interest on long-term debt 
decreased due to our economic refinancings and redemption of higher-cost 
debt totaling approximately $39.4 million that had been outstanding as of 
December 31, 1996.

CAPITAL RESOURCES AND LIQUIDITY--We have significantly improved our 
financial position over the past five years as evidenced by our enhanced 
fixed charge coverage ratios and percentage of common equity to total 
capitalization. Our SEC ratio of earnings to fixed charges improved to 3.54 
at the end of 1997 from 2.33 at the end of 1992. The Company's indenture 
ratio, which is used to determine our ability to issue first mortgage 
bonds, increased from 3.12 at the end of 1992 to 4.24 at the end of 1997. 
Over the same period, the charter ratio-a measure of our ability to issue 
preferred stock-improved from 1.59 to 2.01 and our common equity percentage 
of capitalization rose from approximately 36% at the end of 1992 to over 
45% at the end of 1997. Our improving financial position reflects ongoing 
efforts to increase competitiveness. At year end 1997, we were serving 
about 8,800 more customers than we were five years ago, with 435 fewer 
employees.  As a result, our customer/employee ratio has increased by 53% 
over the past five years, standing at 147 customers per employee at the end 
of 1997, compared with 96 at the end of 1992.

          All cash requirements for the year, including debt repayments, 
were met with internally generated funds. Our cash requirements in 1998 for 
operating expenses, construction expenditures and scheduled debt maturities 
are expected to be met without issuing additional securities. Cash 
requirements of approximately $28 million for the 1998-2002 period to meet 
scheduled maturities of long term debt and preferred stock are also 
expected to be funded internally.

          We had about $18.2 million of cash and temporary investments and 
no short-term indebtedness on December 31, 1997. We also had $2 million of 
unused short-term bank lines of credit, and $12 million of bank facilities 
that provide for borrowings on a short-term basis at the banks' discretion.

          During 1997, our capital spending (excluding nuclear fuel) 
totaled approximately $15 million. Our capital spending for the period 
1998-2002 is expected to be about $90 million (excluding nuclear fuel), of 
which approximately $18 million applies to 1998. This is about $30 million 
lower than actual capital outlays over the past five years.

          Investments for additional nuclear fuel during the 1998-2002 
period are estimated to be approximately $37 million, of which about $2 
million applies to 1998. During the same periods, our nuclear fuel 
investments are expected to be reduced by approximately $32 million and $7 
million, respectively, as the nuclear fuel is consumed.

OUTLOOK--On September 30, 1997, we filed a restructuring plan with the 
Pennsylvania Public Utility Commission (PPUC). The plan describes how we 
will restructure our rates and provide customers with direct access to 
alternative electricity suppliers; customer choice is to be phased in over 
three years beginning in 1999, after completion of a two-year pilot 
program. We will continue to deliver power to homes and businesses through 
our transmission and distribution system, which remains regulated by the 
PPUC. We also plan to sell electricity and energy-related services in our 
own territory and throughout Pennsylvania as an alternative supplier 
through our nonregulated subsidiary, Penn Power Energy. Through the 
restructuring plan, we are seeking recovery of $293 million of stranded 
costs through a competitive transition charge starting in 1999 and ending 
in 2005, which is consistent with our Rate Stability and Economic 
Development Plan currently in effect. The PPUC plans to hold public 
hearings on our restructuring plan early in 1998.

          Our Rate Stability and Economic Development Plan was approved by 
the PPUC in the second quarter of 1996. This regulatory plan initially 
maintains our current base electric rates through June 20, 2006. The plan 
also revised our fuel cost recovery methods.

          All regulatory assets are being recovered under provisions of the 
regulatory plan. In addition, we have been authorized by the PPUC to 
recognize additional capital recovery related to our generating assets 
(which is reflected as additional depreciation expense) and additional 
amortization of regulatory assets during the regulatory plan period of at 
least $358 million more than the amount that would have been recognized if 
the regulatory plan was not in effect. This additional amount is being 
recovered through current rates.

          Based on the regulatory environment we operate in today and our 
regulatory plan, we believe we will continue to be able to bill and collect 
cost-based rates for all of our operations; accordingly, it is appropriate 
that we continue the application of Statement of Financial Accounting 
Standards No. 71 "Accounting for the Effects of Certain Types of 
Regulation" (SFAS 71). However, as discussed above, changes in the 
regulatory environment are taking place in Pennsylvania.  We expect to 
discontinue the application of SFAS 71 for the generation portion of our 
business, possibly as early as 1998. We do not expect the impact of 
discontinuing SFAS 71 to have a material adverse effect.

          The Financial Accounting Standards Board (FASB) issued a proposed 
accounting standard for nuclear decommissioning costs in February 1996.  If 
the standard is adopted as proposed: (1) annual provisions for 
decommissioning could increase; (2) the net present value of estimated 
decommissioning costs could be recorded as a liability, and (3) income from 
the external decommissioning trusts could be reported as investment income. 
The FASB reported in October 1997 that it plans to continue working on the 
proposal in 1998.

          The Clean Air Act Amendments of 1990, discussed in Note 6, 
require additional emission reductions by 2000. We are pursuing cost-
effective compliance strategies for meeting the reduction requirements that 
begin in 2000.

IMPACT OF THE YEAR 2000 ISSUE--The Year 2000 Issue is the result of 
computer programs being written using two digits rather than four to 
identify the applicable year. Any of our programs that have date-sensitive 
software may recognize a date using "00" as the year 1900 rather than the 
year 2000. This could result in system failures or miscalculations.

          We currently believe that with modifications to existing software 
and conversions to new software, the Year 2000 Issue will pose no 
significant operational problems for our computer systems as so modified 
and converted. If these modifications and conversions are not made, or are 
not completed on a timely basis, the Year 2000 Issue could have a  material 
impact on our operations.

          We have initiated formal communications with many of our major 
suppliers to determine the extent to which we are vulnerable to those third 
parties' failure to resolve their own Year 2000 problems. Our total Year 
2000 project cost and estimates to complete are based on currently 
available information and do not include the estimated costs and time 
associated with the impact of a third party's Year 2000 issue. There can be 
no guarantee that the failure of other companies to resolve their own Year 
2000 issues will not have material adverse effect on us.

          We are utilizing both internal and external resources to 
reprogram and/or replace and test the software for Year 2000 modifications. 
Most of our Year 2000 problems will be resolved through system 
replacements. The different phases of our Year 2000 project will be 
completed at various dates, most of which occur in 1999. We plan to 
complete the entire Year 2000 project by mid-December 1999. Of the total 
project cost, approximately $4 million will be capitalized since those 
costs are attributable to the purchase of new software for total system 
replacements (i.e., the Year 2000 solution comprises only a portion of the 
benefit resulting from the system replacements). The remaining $0.5 million 
will be expensed as incurred over the next two years. To date, we have 
incurred approximately $70,000 related to the assessment of, and 
preliminary efforts in connection with, our Year 2000 project and the 
development of a remediation plan.

          The costs of the project and the date on which we plan to 
complete the year 2000 modifications are based on management's best 
estimates, which were derived from numerous assumptions of future events 
including the continued availability of certain resources, and other 
factors. However, there can be no guarantee that this project will be 
completed as planned and actual results could differ materially from the 
estimates. Specific factors that might cause material differences include, 
but are not limited to, the availability and cost of trained personnel, the 
ability to locate and correct all relevant computer code, and similar 
uncertainties.

<TABLE>
STATEMENTS OF INCOME                                                     Pennsylvania Power Company
- --------------------------------------------------------------------------------------------------

<CAPTION>
For the Years Ended December 31,                                   1997           1996           1995 
                                                                ----------     ----------     ----------  
                                                               (In thousands, except per share amounts)
<S>                                                               <C>           <C>            <C>
OPERATING REVENUES                                                $323,381      $322,625       $314,642
                                                                  --------      --------       --------

OPERATING EXPENSES AND TAXES:
  Fuel and purchased power                                          67,345        67,443         63,059
  Nuclear operating costs                                           26,220        22,064         32,759
  Other operating costs                                             66,518        59,753         58,959
                                                                  --------      --------       --------
    Total operation and maintenance expenses                       160,083       149,260        154,777
  Provision for depreciation                                        57,248        51,579         33,152
  Amortization of net regulatory assets                              7,380         5,535              -
  General taxes                                                     22,379        24,015         28,278
  Income taxes                                                      25,555        29,907         31,118
                                                                  --------      --------       --------
    Total operating expenses and taxes                             272,645       260,296        247,325
                                                                  --------      --------       --------

OPERATING INCOME                                                    50,736        62,329         67,317

OTHER INCOME                                                         2,760         5,760          2,213
                                                                  --------      --------       --------

INCOME BEFORE NET INTEREST CHARGES                                  53,496        68,089         69,530
                                                                  --------      --------       --------

NET INTEREST CHARGES:
  Interest on long-term debt                                        20,458        25,715         28,937
  Interest on nuclear fuel obligations                                 276           219            407
  Allowance for borrowed funds used during construction               (414)         (387)          (750)
  Other interest expense                                             1,704         1,955          2,006
                                                                  --------      --------       --------
    Net interest charges                                            22,024        27,502         30,600
                                                                  --------      --------       --------

NET INCOME                                                          31,472        40,587         38,930

PREFERRED STOCK DIVIDEND REQUIREMENTS                                4,626         4,626          4,775
                                                                 ---------     ---------       ---------

EARNINGS ON COMMON STOCK                                         $  26,846     $  35,961       $ 34,155
                                                                 =========     =========       ========

<FN>
The accompanying Notes to Financial Statements are an 
integral part of these statements.

</TABLE>


<TABLE>
BALANCE SHEETS                                                           Pennsylvania Power Company
- -------------------------------------------------------------------------------------------------
<CAPTION>
At December 31,                                                 1997           1996   
                                                              --------       --------
                                                                 (In thousands)
                 ASSETS
<S>                                                          <C>            <C>
UTILITY PLANT:
In service, at original cost                                 $1,237,562     $1,228,618
Less-Accumulated provision for depreciation                     508,981        456,320
                                                             ----------     ----------
                                                                728,581        772,298
                                                             ----------     ----------
Construction work in progress-
  Electric plant                                                  7,427          7,645
  Nuclear fuel                                                    6,788          1,803
                                                             ----------     ----------
                                                                 14,215          9,448
                                                             ----------     ----------
                                                                742,796        781,746
                                                             ----------     ----------
OTHER PROPERTY AND INVESTMENTS                                   26,157         21,131
                                                             ----------     ----------

CURRENT ASSETS:
Cash and cash equivalents                                           660          1,387
Notes receivable from parent company (Note 4)                    17,500          2,500
Accounts receivable-
  Customers (less accumulated provisions of $3,609,000
   and $569,000, respectively, for uncollectible accounts)       33,934         38,054
  Parent company                                                 12,599         14,450
  Other                                                          14,426         14,970
Materials and supplies, at average cost                          14,973         14,269
Prepayments                                                       1,707          1,576
                                                             ----------     ----------
                                                                 95,799         87,206
                                                             ----------     ----------
DEFERRED CHARGES:
Regulatory assets                                               162,966        177,283
Other                                                             6,739          7,212
                                                             ----------     ----------
                                                                169,705        184,495
                                                             ----------     ----------
                                                             $1,034,457     $1,074,578
                                                             ==========     ==========
        CAPITALIZATION AND LIABILITIES

CAPITALIZATION (See Statements of Capitalization):
Common stockholder's equity                                  $  291,977     $  286,504
Preferred stock-
  Not subject to mandatory redemption                            50,905         50,905
  Subject to mandatory redemption                                15,000         15,000
Long-term debt-
  Associated companies                                            9,231          7,245
  Other                                                         280,074        303,751
                                                             ----------     ----------
                                                                647,187        663,405
                                                             ----------     ----------
CURRENT LIABILITIES:
Currently payable long-term debt-
  Associated companies                                            6,958          6,784
  Other                                                           1,443            712
Accounts payable-
  Associated companies                                            6,788          8,084
  Other                                                          22,751         25,686
Accrued taxes                                                    12,332         14,823
Accrued interest                                                  6,588          7,382
Other                                                            14,746         21,199
                                                             ----------      ---------
                                                                 71,606         84,670
                                                             ----------      ---------
DEFERRED CREDITS:
Accumulated deferred income taxes                               239,952        253,776
Accumulated deferred investment tax credits                      26,052         28,383
Other                                                            49,660         44,344
                                                             ----------     ----------
                                                                315,664        326,503
COMMITMENTS, GUARANTEES AND CONTINGENCIES (Notes 2 & 5)                               
                                                             ----------     ----------
                                                             $1,034,457     $1,074,578
                                                             ==========     ==========
<FN>

The accompanying Notes to Financial Statements are an
integral part of these balance sheets.

</TABLE>

<TABLE>
STATEMENTS OF CAPITALIZATION                                              Pennsylvania Power Company
- ---------------------------------------------------------------------------------------------------
                                (Dollars in thousands, except per share amounts)
<CAPTION>
                                                                                  At December 31,
                                                                                  1997       1996 
                                                                               --------   --------
<S>                                                                             <C>       <C>
COMMON STOCKHOLDER'S EQUITY:
  Common stock, $30 par value, 6,500,000 shares authorized,
   6,290,000 shares outstanding                                                 $188,700  $188,700
  Other paid-in capital                                                             (400)     (413)
  Retained earnings (Note 3a)                                                    103,677    98,217
                                                                                --------  --------
    Total common stockholder's equity                                            291,977   286,504
                                                                                --------  --------
                                      Number of Shares         Optional
                                        Outstanding         Redemption Price
                                       1997      1996     Per Share  Aggregate
                                     --------  --------  ----------  ---------
<S>                                  <C>      <C>        <C>          <C>      
PREFERRED STOCK (Note 3b):
Cumulative, $100 par value- 
Authorized 1,200,000 shares
  Not subject to mandatory
   redemption:
      4.24%                          40,000   40,000     $  103.13    $ 4,125      4,000     4,000
      4.25%                          41,049   41,049        105.00      4,310      4,105     4,105
      4.64%                          60,000   60,000        102.98      6,179      6,000     6,000
      7.64%                          60,000   60,000        101.42      6,085      6,000     6,000
      7.75%                         250,000  250,000             -          -     25,000    25,000
      8.00%                          58,000   58,000        102.07      5,920      5,800     5,800
                                    -------  -------                  -------   --------  --------
        Total not subject to
         mandatory redemption       509,049  509,049                  $26,619     50,905    50,905
                                    =======  =======                  =======   ========  ========
  Subject to mandatory 
   redemption (Note 3c):
      7.625%                        150,000  150,000        107.63    $16,145     15,000    15,000
                                    =======  =======                  =======   ========  ========
LONG-TERM DEBT (Note 3d):
  First mortgage bonds- 
      9.740%  due 1999-2019                                                        20,000   20,000
      7.500%  due 2003                                                             40,000   40,000
      6.375%  due 2004                                                             20,500   37,000
      6.625%  due 2004                                                             14,000   20,000
      8.500%  due 2022                                                             27,250   27,250
      7.625%  due 2023                                                              6,500    6,500
                                                                                 -------- --------
        Total first mortgage bonds                                                128,250  150,750
                                                                                 -------- --------
  Secured notes- 
      4.750%  due 1998                                                                850      850
      6.080%  due 2000                                                             23,000   23,000
      5.400%  due 2013                                                              1,000    1,000
      5.400%  due 2017                                                             10,600   10,600
      7.150%  due 2017                                                             17,925   17,925
      5.900%  due 2018                                                             16,800   16,800
      8.100%  due 2018                                                                  -   10,300
      8.100%  due 2020                                                              5,200    5,200
      7.150%  due 2021                                                             14,482   14,482
      6.150%  due 2023                                                             12,700   12,700
      3.900%  due 2027                                                             10,300        -
      6.450%  due 2027                                                             14,500   14,500
      5.450%  due 2028                                                              6,950    6,950
      6.000%  due 2028                                                             14,250   14,250
      5.950%  due 2029                                                                238      238
                                                                                 -------- --------
        Total secured notes                                                       148,795  148,795
                                                                                 -------- --------
  Other obligations- 
    Nuclear fuel                                                                   16,189   14,029
    Capital leases (Note 2)                                                         5,022    5,651
                                                                                 -------- --------
      Total other obligations                                                      21,211   19,680
                                                                                 -------- --------
  Net unamortized discount on debt                                                   (550)    (733)
                                                                                 -------- --------
  Long-term debt due within one year                                               (8,401)  (7,496)
                                                                                 -------- --------
      Total long-term debt                                                        289,305  310,996
                                                                                 -------- -------- 
TOTAL CAPITALIZATION                                                             $647,187 $663,405
                                                                                 ======== ========

<FN>
The accompanying Notes to Financial Statements are an integral
part of these statements.

</TABLE>

<TABLE>
STATEMENTS OF RETAINED EARNINGS                                             Pennsylvania Power Company
- ----------------------------------------------------------------------------------------------------
<CAPTION>
For the Years Ended December 31,                                 1997         1996           1995  
                                                               --------     --------       --------
                                                                         (In thousands)
<S>                                                           <C>          <C>             <C>
Balance at beginning of year                                  $  98,217    $  83,642       $  70,873
Net income                                                       31,472       40,587          38,930
                                                              ---------    ---------       ---------
                                                                129,689      124,229         109,803
                                                              ---------    ---------       ---------
Cash dividends on common stock                                   21,386       21,386          21,386
Cash dividends on preferred stock                                 4,626        4,626           4,775
                                                               --------    ---------       ---------
                                                                 26,012       26,012          26,161
                                                               --------    ---------       ---------
Balance at end of year (Note 3a)                               $103,677    $  98,217       $  83,642
                                                               ========    =========       =========



</TABLE>
<TABLE>
STATEMENTS OF CAPITAL STOCK AND OTHER PAID-IN CAPITAL
- ---------------------------------------------------------------------------------------------------
<CAPTION>
                                                                     Preferred Stock
                                                      ---------------------------------------------
                                                          Not Subject to             Subject to
                                Common Stock          Mandatory Redemption     Mandatory Redemption
                     ------------------------------   --------------------     --------------------
                                              Other                                           
                       Number        Par      Paid-In    Number      Par            Number    Par
                     of Shares      Value     Capital   of Shares    Value        of Shares   Value
                    -----------  ----------  --------   ---------  ---------      --------  -------  
                                                     (Dollars in thousands)
<S>                 <C>          <C>         <C>        <C>         <C>            <C>       <C>
Balance, January 1,
 1995                 6,290,000   $188,700    $(600)     509,049    $50,905       150,000   $15,000
  Minimum liability 
  for unfunded re-
  tirement benefits                             178
                     ----------   --------    -----     --------    -------       -------   -------

Balance, December 31,
 1995                 6,290,000    188,700     (422)     509,049     50,905       150,000    15,000
  Minimum liability
 for unfunded
 retirement benefits                              9
                     ----------   --------     ----     --------    -------       -------   -------
Balance, December 31,
 1996                 6,290,000    188,700     (413)     509,049     50,905       150,000    15,000
  Minimum liability
 for unfunded
 retirement benefits                             13
                      ---------   --------     ----     --------    -------       -------   -------
Balance, December 31,
 1997                 6,290,000   $188,700    $(400)     509,049    $50,905       150,000   $15,000
                      =========   ========    =====      =======    =======       =======   =======
<FN>

The accompanying Notes to Financial Statements are an 
integral part of these statements.

</TABLE>

<TABLE>
STATEMENTS OF CASH FLOWS                                               Pennsylvania Power Company
- ------------------------------------------------------------------------------------------------

<CAPTION>
For the Years Ended December 31,                            1997            1996            1995  
                                                           ------          ------          ------
                                                                       (In thousands)
<S>                                                       <C>            <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                                                $ 31,472       $ 40,587         $ 38,930
Adjustments to reconcile net income to net cash
 from operating activities: 
  Provision for depreciation                                57,248         51,579           33,152
  Nuclear fuel and lease amortization                        7,172          8,693           11,337
  Amortization of net regulatory assets                      6,193          5,535                -
  Deferred income taxes, net                                (6,631)           396            8,144
  Investment tax credits, net                               (2,331)        (2,138)          (1,688)
  Deferred fuel costs, net                                       -          3,220              155
  Receivables                                                6,515         (1,193)              64
  Materials and supplies                                      (704)         1,319            1,451
  Accounts payable                                          (4,476)        (2,472)           1,848
  Other                                                     (5,707)       (13,787)          11,003
                                                          --------        -------         --------
    Net cash provided from operating activities             88,751         91,739          104,396
                                                          --------       --------         --------
CASH FLOWS FROM FINANCING ACTIVITIES:
New Financing-
  Long-term debt                                             9,942              -           13,528
Redemptions and Repayments-
  Long-term debt                                            39,464         84,347           67,337
Dividend Payments-
  Common stock                                              21,386         21,386           21,386
  Preferred stock                                            4,626          4,626            4,775
                                                          --------       -------          --------
    Net cash used for financing activities                  55,534        110,359           79,970
                                                          --------       --------         --------
CASH FLOWS FROM INVESTING ACTIVITIES:
Property additions                                          14,513         20,361           29,705
Loan to parent                                              15,000              -                -
Loan payment from parent                                         -        (19,500)          (3,000)
Sale of utility property to parent                               -              -           (4,249)
Other                                                        4,431            116           (1,814)
                                                         ---------       --------         --------
    Net cash used for investing activities                  33,944            977           20,642
                                                         ---------       --------         --------
Net increase (decrease) in cash and cash equivalents          (727)       (19,597)           3,784
Cash and cash equivalents at beginning of year               1,387         20,984           17,200
                                                         ---------       --------         --------
Cash and cash equivalents at end of year                 $     660       $  1,387         $ 20,984
                                                         =========       ========         ========
SUPPLEMENTAL CASH FLOWS INFORMATION:
Cash paid during the year-
  Interest (net of amounts capitalized)                  $  21,137       $ 26,653         $ 30,215
  Income taxes                                           $  38,324       $ 36,815         $ 26,605

<FN>

The accompanying Notes to Financial Statements are an 
integral part of these statements.

</TABLE>

<TABLE>
STATEMENTS OF TAXES                                                         Pennsylvania Power Company
- -------------------------------------------------------------------------------------------------------

<CAPTION>
For the Years Ended December 31,                                          1997        1996        1995 
                                                                        --------    --------    --------
                                                                                  (In thousands)
<S>                                                                     <C>        <C>         <C>
GENERAL TAXES:
State gross receipts                                                    $ 11,267   $ 12,305    $ 11,680
Real and personal property                                                 6,060      6,178      11,222
State capital stock                                                        2,566      2,820       2,499
Social security and unemployment                                           2,224      2,064       2,440
Other                                                                        261        648         437
                                                                        --------   --------    --------
  Total general taxes                                                   $ 22,378   $ 24,015    $ 28,278
                                                                        ========   ========    ========
PROVISION FOR INCOME TAXES:
Currently payable- 
  Federal                                                               $ 27,560   $ 27,282    $ 20,352
  State                                                                    8,061      7,881       5,783
                                                                        --------   --------    --------
                                                                          35,621     35,163      26,135
                                                                        --------   --------    --------
Deferred, net- 
  Federal                                                                 (5,096)       272       6,222
  State                                                                   (1,535)       124       1,922
                                                                        --------   --------    --------
                                                                          (6,631)       396       8,144
                                                                        --------   --------    --------
Investment tax credit amortization                                        (2,331)    (2,138)     (1,688)
                                                                        --------   --------    --------
  Total provision for income taxes                                      $ 26,659   $ 33,421    $ 32,591
                                                                        ========   ========    ========
INCOME STATEMENT CLASSIFICATION OF 
PROVISION FOR INCOME TAXES:
Operating expenses                                                      $ 25,555   $ 29,907    $ 31,118
Other income                                                               1,104      3,514       1,473
                                                                        --------   --------    --------
  Total provision for income taxes                                      $ 26,659   $ 33,421    $ 32,591
                                                                        ========   ========    ========
RECONCILIATION OF FEDERAL INCOME TAX EXPENSE AT
STATUTORY RATE TO TOTAL PROVISION FOR INCOME TAXES:
Book income before provision for income taxes                           $ 58,131   $ 74,008    $ 71,521
                                                                        ========   ========    ========
Federal income tax expense at statutory rate                            $ 20,346   $ 25,903    $ 25,032
Increases (reductions) in taxes resulting from:
  State income taxes, net of federal income tax benefit                    4,242      5,203       5,008
  Amortization of investment tax credits                                  (2,331)    (2,138)     (1,688)
  Amortization of tax regulatory assets                                    4,554      4,423       4,398
  Other, net                                                                (152)        30        (159)
                                                                        --------   --------    --------
  Total provision for income taxes                                      $ 26,659   $ 33,421    $ 32,591
                                                                        ========   ========    ========
ACCUMULATED DEFERRED INCOME TAXES AT DECEMBER 31:
Property basis differences                                              $172,094   $178,886    $178,589
Allowance for equity funds used during construction                       29,875     33,677      38,894
Deferred nuclear expense                                                   7,163      8,031       8,681
Customer receivables for future income taxes                              37,954     40,901      43,801
Unamortized investment tax credits                                       (10,681)   (11,635)    (12,510)
Other                                                                      3,547      3,916       3,003
                                                                        --------   --------    --------
  Net deferred income tax liability                                     $239,952   $253,776    $260,458
                                                                        ========   ========    ========

<FN>

The accompanying Notes to Financial Statements are an 
integral part of these statements.
</TABLE>


NOTES TO FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

          The Company, a wholly owned subsidiary of Ohio Edison 
Company (Edison), follows the accounting policies and practices 
prescribed by the Pennsylvania Public Utility Commission (PPUC) 
and the Federal Energy Regulatory Commission (FERC). The 
preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make 
periodic estimates and assumptions that affect the reported 
amounts of assets, liabilities, revenues and expenses. Certain 
prior year amounts have been reclassified to conform with the 
current year presentation.

REVENUES--The Company's principal business is providing electric 
service to customers in western Pennsylvania. The Company's 
retail customers are metered on a cycle basis. Revenue is 
recognized for unbilled electric service through the end of the 
year.

          Receivables from customers include sales to 
residential, commercial and industrial customers located in the 
Company's service area and sales to wholesale customers. There 
was no material concentration of receivables at December 31, 1997 
or 1996, with respect to any particular segment of the Company's 
customers.

REGULATORY PLAN- The Company's Rate Stability and Economic 
Development Plan was approved by the PPUC in the second quarter 
of 1996. The regulatory plan initially maintains current base 
electric rates for the Company through June 20, 2006, and revised 
the Company's fuel cost recovery method.

          All of the Company's regulatory assets are being 
recovered under provisions of the regulatory 
plan. In addition, the PPUC has authorized the Company to 
recognize additional capital recovery related to its generating 
assets (which is reflected as additional depreciation expense) 
and additional amortization of regulatory assets during the 
regulatory plan period of at least $358 million more than the 
amounts that would have been recognized if the regulatory plan 
was not in effect. These additional amounts are being recovered 
through current rates.

          In December 1996, Pennsylvania enacted "The Electricity 
Generation Customer Choice and Competition Act," which permitted 
customers, including the Company's customers, to choose their 
electric generation supplier, while transmission and distribution 
services will continue to be supplied by their current providers.

          On September 30, 1997, the Company filed a 
restructuring plan with the PPUC. The plan describes how the 
Company will restructure its rates and provide customers with 
direct access to alternative electricity suppliers; customer 
choice is to be phased in over three years beginning in 1999, 
after completion of a two-year pilot program. The Company also 
plans to sell electricity and energy-related services in its own 
territory and throughout Pennsylvania as an alternative supplier 
through its nonregulated subsidiary, Penn Power Energy. Through 
the restructuring plan, the Company is seeking recovery of $293 
million of stranded costs through a competitive transition charge 
starting in 1999 and ending in 2005, which is consistent with the 
regulatory plan. The PPUC plans to hold public hearings on the 
Company's restructuring plan early in 1998.

UTILITY PLANT AND DEPRECIATION--Utility plant reflects the 
original cost of construction, including payroll and related 
costs such as taxes, employee benefits, administrative and 
general costs and financing costs (allowance for funds used 
during construction).

          The Company provides for depreciation on a straight-
line basis at various rates over the estimated lives of property 
included in plant in service. The annual composite rate for 
electric plant was approximately 2.7% in 1997, 1996 and 1995. In 
addition to the straight-line depreciation recognized in 1977 and 
1996, the Company also recognized additional capital recovery of 
$27 million and $20 million, respectively, as additional 
depreciation expense in accordance with the regulatory plan.

          Annual depreciation expense includes approximately $3.0 
million for future decommissioning costs applicable to the 
Company's ownership interest in two nuclear generating units. The 
Company's share of the future obligation to decommission these 
units is approximately $83 million in current dollars and (using 
a 3.5% escalation rate) approximately $181 million in future 
dollars. The estimated obligation and the escalation rate were 
developed based on site specific studies. Payments for 
decommissioning are expected to begin in 2016, when actual 
decommissioning work begins. The Company has recovered 
approximately $8 million for decommissioning through its electric 
rates from customers through December 31, 1997. If the actual 
costs of decommissioning the units exceed the funds accumulated 
from investing amounts recovered from customers, the Company 
expects that additional amount to be recoverable from its 
customers. The Company has approximately $10.3 million invested 
in external decommissioning trust funds as of December 31, 1997. 
Earnings on these funds are reinvested with a corresponding 
increase to the decommissioning liability. The Company has also 
recognized an estimated liability of approximately $3.3 million 
related to decontamination and decommissioning of nuclear 
enrichment facilities operated by the United States Department of 
Energy (DOE), as required by the Energy Policy Act of 1992.

          The Financial Accounting Standards Board (FASB) issued 
a proposed accounting standard for nuclear decommissioning costs 
in February 1996. If the standard is adopted as proposed: (1) 
annual provisions for decommissioning could increase; (2) the net 
present value of estimated decommissioning costs could be 
recorded as a liability; and (3) income from the external 
decommissioning trusts could be reported as investment income. 
The FASB indicated in October 1997 that it plans to continue work 
on the proposal.

COMMON OWNERSHIP OF GENERATING FACILITIES--The Company and other 
Central Area Power Coordination Group (CAPCO) companies own, as 
tenants in common, various power generating facilities. Each of 
the companies is obligated to pay a share of the costs associated 
with any jointly owned facility in the same proportion as its 
interest. The Company's portion of operating expenses associated 
with jointly owned facilities is included in the corresponding 
operating expenses on the Statements of Income. The amounts 
reflected on the Balance Sheet under utility plant at 
December 31, 1997, include the following:



                    Utility   Accumulated    Construc-  Company's
                      Plant    Provision       tion     Owner-
  Generating           in         for        Work in    ship
    Units           Service  Depreciation   Progress  Interest
- -----------------------------------------------------------------
                                (In millions)

W. H. Sammis #7    $ 57.6      $ 20.7        $ .2        20.80%
Bruce Mansfield
  #1, #2 and #3      93.7        45.9          .5         5.76%
Beaver Valley #1    227.2       102.0         1.0        17.50%
Perry #1            341.4       124.8           -         5.24%
- ---------------------------------------------------------------
    Total          $719.9      $293.4        $1.7       
- ---------------------------------------------------------------


NUCLEAR FUEL--OES Fuel, Incorporated (OES Fuel), a wholly owned 
subsidiary of Edison, is the sole lessor for the Company's 
nuclear fuel requirements.

          Minimum lease payments during the next five years are 
estimated to be as follows:

                           (In millions)
- ------------------------------------------------------------
                  1998                  $7.0
                  1999                   4.0
                  2000                   3.0
                  2001                   1.4
                  2002                   0.5
- ------------------------------------------------------------

          The Company amortizes the cost of nuclear fuel based on 
the rate of consumption. The Company's electric rates include 
amounts for the future disposal of spent nuclear fuel based upon 
the formula used to compute payments to the DOE.

INCOME TAXES--Details of the total provision for income taxes are 
shown on the Statements of Taxes. Deferred income taxes result 
from timing differences in the recognition of revenues and 
expenses for tax and accounting purposes. Investment tax credits, 
which were deferred when utilized, are being amortized over the 
recovery period of the related property. The liability method is 
used to account for deferred income taxes. Deferred income tax 
liabilities related to tax and accounting basis differences are 
recognized at the statutory income tax rates in effect when the 
liabilities are expected to be paid. The Company is included in 
Edison's consolidated federal income tax return. The consolidated 
tax liability is allocated on a "stand-alone" company basis, with 
the Company recognizing any tax losses or credits it contributed 
to the consolidated return.

RETIREMENT BENEFITS--The Company's trusteed, noncontributory 
defined benefit pension plan covers almost all full-time 
employees. Upon retirement, employees receive a monthly pension 
based on length of service and compensation. The Company uses the 
projected unit credit method for funding purposes and was not 
required to make pension contributions during the three years 
ended December 31, 1997.

          The following sets forth the funded status of the plan 
and amounts recognized on the Balance Sheets as of December 31:

                                                1997     1996  
- ---------------------------------------------------------------
                                                (In millions)
Actuarial present value of benefit
  obligations:
  Vested benefits                                $115.2  $ 94.7
  Nonvested benefits                                6.8     8.2
- ---------------------------------------------------------------
Accumulated benefit obligation                   $122.0  $102.9
===============================================================
Plan assets at fair value                        $172.1  $150.5
Actuarial present value of projected
  benefit obligation                              142.4   122.8
- ---------------------------------------------------------------
Plan assets in excess of projected
  benefit obligation                               29.7    27.7
Unrecognized net gain                             (25.7)  (21.8)
Unrecognized prior service cost                     4.2     4.1
Unrecognized net transition asset                  (5.3)   (6.3)
- ---------------------------------------------------------------
  Net pension asset                               $ 2.9  $  3.7
===============================================================

        The assets of the plan consist primarily of common 
stocks, United States government bonds and corporate bonds. Net 
pension costs for the three years ended December 31, 1997, were 
computed as follows:

                                         1997    1996    1995  
- --------------------------------------------------------------
                                             (In millions)

Service cost-benefits earned
  during the period                    $  2.7  $  3.2  $  2.9
Interest on projected benefit
  obligation                              8.9     9.5     8.8
Return on plan assets                   (30.0)  (22.5)  (31.0)
Net deferral                             14.3     9.6    19.1
Voluntary early retirement
  program expense                         5.8       -       - 
Gain on plan curtailment                    -    (4.3)      -  
- -------------------------------------------------------------
  Net pension cost                      $ 1.7  $ (4.5)  $ (.2)
=============================================================

          The assumed discount rates used in determining the 
actuarial present value of the projected benefit obligation were 
7.25% in 1997 and 7.5% in 1996 and 1995. The assumed rates of 
increase in future compensation levels used to measure this 
obligation were 4.0% in 1997 and 4.5% in 1996 and 1995. Expected 
long-term rates of return on plan assets were assumed to be 10% 
in 1997, 1996 and 1995.

          The Company provides a minimum amount of 
noncontributory life insurance to retired employees in addition 
to optional contributory insurance. Health care benefits, which 
include certain employee deductibles and copayments, are also 
available to retired employees, their dependents and, under 
certain circumstances, their survivors. The Company pays 
insurance premiums to cover a portion of these benefits in excess 
of set limits; all amounts up to the limits are paid by the 
Company. The Company recognizes the expected cost of providing 
other postretirement benefits to employees and their 
beneficiaries and covered dependents from the time employees are 
hired until they become eligible to receive those benefits. In 
accordance with Statement of Financial Accounting Standards 
(SFAS) No. 88 "Employers' Accounting for Settlements and 
Curtailments of Defined Benefit Pension Plans and for Termination 
Benefits," the 1996 net pension costs shown above and the 1996 
postretirement benefit costs shown below included curtailment 
effects (significant changes in projected plan assumptions) 
relating to the pension and postretirement benefit plans. The 
employee terminations in connection with the Company's 1996 
restructuring activities represented a plan curtailment that 
significantly reduced the expected future employee service years 
and the related accrual of defined pension and postretirement 
benefits. In the pension plan, the reduction in the benefit 
obligation increased the net pension asset and was shown as a 
plan curtailment gain. In the postretirement benefit plan, the 
unrecognized prior service cost associated with service years no 
longer expected to be rendered as a result of the terminations, 
was shown as a plan curtailment loss.

          The following sets forth the funded status of the plan 
and amounts recognized on the Balance Sheets as of December 31:

                                               1997     1996
- ------------------------------------------------------------
                                               (In millions)
Accumulated postretirement benefit
  obligation allocation:
    Retirees                                  $26.0    $24.4
    Fully eligible active plan participants     3.8      2.2
    Other active plan participants             17.5     17.1
- ------------------------------------------------------------
Accumulated postretirement benefit
  obligation                                   47.3     43.7
Plan assets at fair value                        .3       .2
- ------------------------------------------------------------
Accumulated postretirement benefit  
  obligation in excess of plan assets          47.0     43.5
Unrecognized transition obligation            (17.4)   (18.5)
Unrecognized net loss                          (4.3)    (3.0)
- ------------------------------------------------------------
    Net postretirement benefit liability      $25.3    $22.0
============================================================

          Net periodic postretirement benefit costs for the three 
years ended December 31, 1997 were computed as follows:

                                            1997    1996    1995
- ----------------------------------------------------------------
                                                (In millions)
Service cost-benefits attributed
  to the period                             $0.9    $1.1    $1.1
Interest cost on accumulated
  
  benefit obligation                         3.2     3.2     4.0
Amortization of transition obligation        1.2     1.3     1.7
Amortization of loss                           -      .1      .1
Voluntary early retirement
  program expense                            0.3       -       -
Loss on plan curtailment                       -     3.5       -
- ----------------------------------------------------------------
  Net periodic postretirement benefit cost  $5.6    $9.2    $6.9
================================================================

          The health care trend rate assumption is 6.0% in the 
first year gradually decreasing to 4.0% for the year 2008 and 
later. The discount rates used to compute the accumulated 
postretirement benefit obligation were 7.25% in 1997 and 7.5% in 
1996 and 1995. An increase in the health care trend rate 
assumption by one percentage point in all years would increase 
the accumulated postretirement benefit obligation by 
approximately $7.0 million and the aggregate annual service and 
interest costs by approximately $0.7 million.

TRANSACTIONS WITH AFFILIATED COMPANIES- Transactions with 
affiliated companies are included on the Statements of Income as 
follows:

                                          1997    1996    1995
- --------------------------------------------------------------
                                             (In millions)
Operating revenues:
  Electric sales                         $ 6.1   $ 3.6   $ 4.4
  Bruce Mansfield Plant
    administrative and general
    charges to affiliates                   .9       -     6.1
  Other transactions                        .4      .4      .3
- --------------------------------------------------------------
                                          $7.4   $ 4.0   $10.8
==============================================================
Fuel and purchased power:
  Purchased power                        $12.7   $13.2   $15.1
  Nuclear fuel leased from
    OES Fuel                               7.5     9.6    12.0
- --------------------------------------------------------------
                                         $20.2   $22.8   $27.1
==============================================================
Other operating costs:
  Rental of transmission
    lines                                 $1.0   $ 1.0   $ 1.0
  Data processing services
    from OE                                2.9     2.5     2.6
  Other transactions                       4.4     3.9     4.0
- --------------------------------------------------------------
                                         $ 8.3   $ 7.4   $ 7.6
==============================================================

SUPPLEMENTAL CASH FLOWS INFORMATION- All temporary cash 
investments purchased with an initial maturity of three months or 
less are reported as cash equivalents on the Balance Sheets. The 
Company reflects temporary cash investments at cost, which 
approximates their market value. Noncash financing and investing 
activities included capital lease transactions amounting to $8.5 
million, $4.1 million and $3.7 million for the years 1997, 1996 
and 1995, respectively.

          All borrowings with initial maturities of less than one 
year are defined as financial instruments under generally 
accepted accounting principles and are reported on the Balance 
Sheets at cost, which approximates their fair market value. The 
following sets forth the approximate fair value and related 
carrying amounts of all other long-term debt, preferred stock 
subject to mandatory redemption and investments other than cash 
and cash equivalents as of December 31:

                                   1997            1996 
- -------------------------------------------------------------
                           Carrying    Fair  Carrying  Fair
                             Value    Value    Value   Value
                           --------   -----  --------  -----
                                      (In millions)

Long-term debt               $277      $291     $300    $302
- ------------------------------------------------------------
Preferred stock              $ 15      $ 15     $ 15    $ 14
- ------------------------------------------------------------
Investments other than
 cash and cash
 equivalents                 $ 14      $ 15     $ 8     $  9
- ------------------------------------------------------------

          The fair values of long-term debt and preferred stock 
reflect the present value of the cash outflows relating to those 
securities based on the current call price, the yield to maturity 
or the yield to call, as deemed appropriate at the end of each 
respective year. The yields assumed were based on securities with 
similar characteristics offered by a corporation with credit 
ratings similar to the Company's ratings.

          The fair value of investments other than cash and cash 
equivalents represent cost (which approximates fair value) or the 
present value of the cash inflows based on the yield to maturity. 
The yields assumed were based on financial instruments with 
similar characteristics and terms. Investments other than cash 
and cash equivalents consist primarily of decommissioning trust 
investments. Unrealized gains and losses applicable to the 
decommissioning trust have been recognized in the trust 
investment with a corresponding change to the decommissioning 
liability. The Company has no securities held for trading 
purposes.

REGULATORY ASSETS--The Company recognizes, as regulatory assets, 
costs which the FERC and PPUC have authorized for recovery from 
customers in future periods. Without such authorization, the 
costs would have been charged to income as incurred. All 
regulatory assets are being recovered from customers under the 
Company's regulatory plan. Based on the regulatory plan, at this 
time, the Company believes it will continue to be able to bill 
and collect cost- based rates; accordingly, it is appropriate 
that the Company continues application of SFAS No. 71, 
"Accounting for the Effects of Certain Types of Regulation" (SFAS 
71). However, based on the regulatory environment in 
Pennsylvania, the Company is expected to discontinue its 
application of SFAS 71 for its generation operations, possibly as 
early as 1998. The impact of the Company discontinuing SFAS 71 is 
not expected to be material. The Company recognized additional 
cost recovery of $11 million and $8 million in 1997 and 1996, 
respectively, as additional regulatory asset amortization in 
accordance with its regulatory plan. Regulatory assets on the 
Balance Sheets are comprised of the following:

                                             1997     1996   
- -------------------------------------------------------------
                                             (In millions)
  Customer receivables for
    future income taxes                    $ 92.6    $ 99.8
  Nuclear unit expenses                      17.5      19.6
  Perry Unit 2 termination                   36.7      40.4
  Loss on reacquired debt                     9.2       9.8
  DOE decommissioning and
    decontamination costs                     3.6       3.9
  Deferred fuel costs                         3.4       3.8
- -----------------------------------------------------------
  Total                                    $163.0    $177.3
===========================================================

2. LEASES:

          The Company leases certain transmission facilities, 
office space and other property and equipment under cancelable 
and noncancelable leases. Consistent with the regulatory 
treatment, the rental payments for capital and operating leases 
are charged to operating expenses on the Statements of Income. 
Such costs for the three years ended December 31, 1997, are 
summarized as follows:

                                          1997  1996  1995 
- -----------------------------------------------------------
                                            (In millions)
Operating leases
  Interest element                        $ .5  $ .5  $ .3
  Other                                    1.5   1.3   1.0
Capital leases
  Interest element                          .7    .7    .8
  Other                                     .8    .9   1.3
- -----------------------------------------------------------
Total rental payments                     $3.5  $3.4  $3.4
===========================================================

The future minimum lease payments as of  December 31, 1997, are:

                                          Capital  Operating
                                           Leases    Leases
- ------------------------------------------------------------
                                            (In millions)

1998                                       $ 1.5      $ .2
1999                                         1.2        .2
2000                                         1.1        .2
2001                                         1.0        .2
2002                                         1.0        .2
Years thereafter                            10.6       3.2
- ----------------------------------------------------------
Total minimum lease payments                16.4      $4.2
                                                      ====
Executory costs                              3.5
- ------------------------------------------------
Net minimum lease payments                  12.9
Interest portion                             7.9
- ------------------------------------------------
Present value of net minimum
  lease payments                             5.0
Less current portion                          .6
- ------------------------------------------------
Noncurrent portion                         $ 4.4
================================================

3. CAPITALIZATION:

a. RETAINED EARNINGS--Under the Company's Charter, the Company's
   retained earnings unrestricted for payment of cash dividends 
   on the Company's common stock were $92.1 million at
   December 31, 1997.

b. PREFERRED STOCK--The Company's 7.75% series of preferred stock
   has restrictions which prevent early redemption prior to July 
   2003. All other preferred stock may be redeemed by the Company 
   in whole, or in part, with 30-60 days' notice.

c. PREFERRED STOCK SUBJECT TO MANDATORY REDEMPTION--The Company's
   7.625% series has an annual sinking fund requirement for 7,500
   shares beginning on October 1, 2002.

d. LONG-TERM DEBT--The first mortgage indenture and its
   supplements, which secure all of the Company's first mortgage
   bonds, serves as a direct first mortgage lien on substantially
   all property and franchises, other than specifically excepted 
   property, owned by the Company. Long-term debt maturities
   (excluding capital leases) during the next five years are $0.9
   million in 1998, $0.5 million in 1999, $24.0 million in 2000,
   $1.0 million in 2001 and $1.0 million in 2002.

          The Company's obligations to repay certain pollution 
control revenue bonds are secured by series of first mortgage 
bonds and, in some cases, by subordinate liens on the related 
pollution control facilities.

4.  SHORT-TERM FINANCING ARRANGEMENTS:

          The Company has lines of credit with banks that provide 
for borrowings of up to $2 million under various interest rate 
options. Short-term borrowings may be made under these lines of 
credit on the Company's unsecured notes. To assure the 
availability of these lines, the Company is required to pay 
annual commitment fees of 0.50%. These lines expire at various 
times during 1998.

          The Company also has a credit agreement with Edison 
whereby either company can borrow funds from the other by issuing 
unsecured notes at the prevailing prime or similar interest rate. 
Under the terms of this agreement the maximum borrowing is 
limited only by the availability of funds; however, the Company's 
borrowing under this agreement is currently limited by the PPUC 
to a total of $50 million. Either company can terminate the 
agreement with six months' notice.

5.  COMMITMENTS, GUARANTEES AND CONTINGENCIES:

CAPITAL EXPENDITURES--The Company's current forecast reflects 
expenditures of approximately $90 million for property additions 
and improvements from 1998 through 2002, of which approximately 
$18 million is applicable to 1998. Investments for additional 
nuclear fuel during the 1998-2002 period are estimated to be 
approximately $37 million, of which approximately $2 million 
applies to 1998. During the same periods, the Company's nuclear 
fuel investments are expected to be reduced by approximately $32 
million and $7 million, respectively, as the nuclear fuel is 
consumed. 

NUCLEAR INSURANCE--The Price-Anderson Act limits the public 
liability relative to a single incident at a nuclear power plant 
to $8.92 billion. The amount is covered by a combination of 
private insurance and an industry retrospective rating plan. 
Based on its present ownership interests in Beaver Valley Unit 1 
and the Perry Plant, the Company's maximum potential assessment 
under the industry retrospective rating plan (assuming the other 
CAPCO companies were to contribute their proportionate share of 
any assessments under the retrospective rating plan) would be $18 
million per incident but not more than $2.3 million in any one 
year for each incident.

          The Company is also insured as to its interest in 
Beaver Valley Unit 1 and the Perry Plant under policies issued to 
the operating company for each plant. Under these policies, up to 
$2.75 billion is provided for property damage and decontamination 
and decommissioning costs. The Company has also obtained 
approximately $53 million of insurance coverage for replacement 
power costs for its interests in Perry and Beaver Valley Unit 1. 
Under these policies, the Company can be assessed a maximum of 
approximately $2.3 million for incidents at any covered nuclear 
facility occurring during a policy year which are in excess of 
accumulated funds available to the insurer for paying losses.

          The Company intends to maintain insurance against 
nuclear risks as described above so long as it is available. To 
the extent that replacement power, property damage, 
decontamination, decommissioning, repair and replacement costs 
and other such costs arising from a nuclear incident at any of 
the Company's plants exceed the policy limits of the insurance in 
effect with respect to that plant, to the extent a nuclear 
incident is determined not to be covered by the Company's 
insurance policies, or to the extent such insurance becomes 
unavailable in the future, the Company would remain at risk for 
such costs.

GUARANTEES--The Company, together with the other CAPCO companies, 
has severally guaranteed certain debt and lease obligations in 
connection with a coal supply contract for the Bruce Mansfield 
Plant. As of December 31, 1997, the Company's share of the 
guarantee (which approximates fair market value) was $5.5 
million. The price under the coal supply contract, which includes 
certain minimum payments, has been determined to be sufficient to 
satisfy the debt and lease obligations. The Company's total 
payments under the coal supply contract amounted to $13.3 
million, $11.1 million and $9.8 million during 1997, 1996, and 
1995, respectively. The Company's minimum annual payments are 
approximately $4 million under the contract, which expires 
December 31, 1999.

ENVIRONMENTAL MATTERS- Various federal, state and local 
authorities regulate the Company with regard to air and water 
quality and other environmental matters. The Company has 
estimated additional capital expenditures for environmental 
compliance of approximately $2 million, which is included in the 
construction forecast under "Construction Program" for 1998 
through 2002.

          The Company is in compliance with the current sulfur 
dioxide (SO2) and nitrogen oxides (NOX) reduction requirements 
under the Clean Air Act Amendments of 1990. SO2 reductions 
through the year 1999 will be achieved by burning lower-sulfur 
fuel, generating more electricity from lower-emitting plants, 
and/or purchasing emission allowances. Plans for complying with 
the reductions required for the year 2000 and thereafter have not 
been finalized. The Environmental Protection Agency is conducting 
additional studies which could indicate the need for additional 
NOX reductions from the Company's Pennsylvania facilities by the 
year 2003. In addition, the EPA is also considering the need for 
additional NOX reductions from the Company's Ohio facilities. On 
November 7, 1997, the EPA proposed uniform reductions of NOX 
emissions across a region of twenty-two states, including Ohio 
and the District of Columbia (NOX Transport Rule) after 
determining that such NOX emissions are contributing 
significantly to ozone pollution in the eastern United States. In 
a separate but related action, eight states filed petitions with 
the EPA under Section 126 of the Clear Air Act seeking reductions 
of NOX emissions which are alleged to contribute to ozone 
pollution in the eight petitioning states. A December 1997 EPA 
Memorandum of Agreement proposes to finalize the NOX Transport 
Rule by September 30, 1998 and establishes a schedule for EPA 
action on the Section 126 petitions. The cost of NOX reductions, 
if required, may be substantial. The Company continues to 
evaluate its compliance plan and other compliance options.

          Legislative, administrative and judicial actions will 
continue to change the way that the Company must operate in order 
to comply with environmental laws and regulations. With respect 
to any such changes and to the environmental matters described 
above, the Company expects that any resulting additional capital 
costs which may be required, as well as any required increase in 
operating costs, would ultimately be recovered from its 
customers.

6.  SUMMARY OF QUARTERLY FINANCIAL DATA (UNAUDITED):

            The following summarizes certain operating results by 
quarter for 1997 and 1996.

                         March 31,  June 30,  Sept. 30,  Dec. 31,
Three Months Ended         1997       1997       1997      1997 
- -----------------------------------------------------------------
                                       (In millions)

Operating Revenues        $79.0      $79.2      $85.2       $79.9
Operating Expenses
  and Taxes                65.4       66.2       69.6        71.4
- -----------------------------------------------------------------
Operating Income           13.6       13.0       15.6         8.5
Other Income                 .7         .3         .8          .9
Net Interest                5.7        5.5        5.5         5.2
- -----------------------------------------------------------------
Net Income                 $8.6       $7.8      $10.9       $ 4.2
=================================================================
Earnings on Common Stock   $7.4       $6.6      $ 9.7       $ 3.1
=================================================================


                         March 31,  June 30,  Sept. 30,  Dec. 31,
Three Months Ended         1996       1996      1996       1996 
- -----------------------------------------------------------------
                                     (In millions)

Operating Revenues        $80.3      $81.3     $80.5        $80.5
Operating Expenses
  and Taxes                60.4       66.3      66.4         67.2
- -----------------------------------------------------------------
Operating Income           19.9       15.0      14.1         13.3
Other Income                 .3        3.9        .9           .6
Net Interest                7.2        6.9       6.9          6.5
- -----------------------------------------------------------------
Net Income                $13.0      $12.0     $ 8.1        $ 7.4
=================================================================
Earnings on Common Stock  $11.9      $10.9     $ 7.0        $ 6.2
=================================================================


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Stockholders and Board of Directors of Pennsylvania Power 
Company:

          We have audited the accompanying balance sheets and 
statements of capitalization of Pennsylvania Power Company (a 
Pennsylvania corporation and wholly owned subsidiary of Ohio 
Edison Company) as of December 31, 1997 and 1996, and the related 
statements of income, retained earnings, capital stock and other 
paid-in capital, cash flows and taxes for each of the three years 
in the period ended December 31, 1997. These financial statements 
are the responsibility of the Company's management. Our 
responsibility is to express an opinion on these financial 
statements based on our audits.

          We conducted our audits in accordance with generally 
accepted auditing standards. Those standards require that we plan 
and perform the audit to obtain reasonable assurance about 
whether the financial statements are free of material 
misstatement. An audit includes examining, on a test basis, 
evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting 
principles used and significant estimates made by management, as 
well as evaluating the overall financial statement presentation. 
We believe that our audits provide a reasonable basis for our 
opinion.

          In our opinion, the financial statements referred to 
above present fairly, in all material respects, the financial 
position of Pennsylvania Power Company as of December 31, 1997 
and 1996, and the results of its operations and its cash flows 
for each of the three years in the period ended December 31, 
1997, in conformity with generally accepted accounting 
principles.



Arthur Andersen LLP

Cleveland, Ohio
February 13, 1998









                                        EXHIBIT 23.3







                   PENNSYLVANIA POWER COMPANY

           CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS




          As independent public accountants, we hereby consent to 
the incorporation of our reports included or incorporated by 
reference in this Form 10-K, into Pennsylvania Power Company's 
previously filed Registration Statements, File No. 33-47372, No. 
33-62450 and No. 33-65156.







                     ARTHUR ANDERSEN LLP


Cleveland, Ohio
March 30, 1998







  






<TABLE> <S> <C>

<ARTICLE> UT
<LEGEND>
(AMOUNTS IN 1,000'S, EXCEPT EARNINGS PER SHARE)
INCOME TAX EXPENSE INCLUDES $1,104,000 RELATED TO OTHER INCOME.
</LEGEND>
<CIK> 0000077278
<NAME> PENNSYLVANIA POWER COMPANY
<MULTIPLIER> 1,000
<CURRENCY> US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<EXCHANGE-RATE>                                      1
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                      742,796
<OTHER-PROPERTY-AND-INVEST>                     26,157
<TOTAL-CURRENT-ASSETS>                          95,799
<TOTAL-DEFERRED-CHARGES>                       169,705
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               1,034,457
<COMMON>                                       188,700
<CAPITAL-SURPLUS-PAID-IN>                        (400)
<RETAINED-EARNINGS>                            103,677
<TOTAL-COMMON-STOCKHOLDERS-EQ>                 291,977
                           15,000
                                     50,905
<LONG-TERM-DEBT-NET>                           289,305
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                      850
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                 7,551
<OTHER-ITEMS-CAPITAL-AND-LIAB>                 378,869
<TOT-CAPITALIZATION-AND-LIAB>                1,034,457
<GROSS-OPERATING-REVENUE>                      323,381
<INCOME-TAX-EXPENSE>                            26,659
<OTHER-OPERATING-EXPENSES>                     247,090
<TOTAL-OPERATING-EXPENSES>                     272,645
<OPERATING-INCOME-LOSS>                         50,736
<OTHER-INCOME-NET>                               2,760
<INCOME-BEFORE-INTEREST-EXPEN>                  53,496
<TOTAL-INTEREST-EXPENSE>                        22,024
<NET-INCOME>                                    31,472
                      4,626
<EARNINGS-AVAILABLE-FOR-COMM>                   26,846
<COMMON-STOCK-DIVIDENDS>                        21,386
<TOTAL-INTEREST-ON-BONDS>                       20,458
<CASH-FLOW-OPERATIONS>                          88,751
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission